AMERICAN FINANCIAL ENTERPRISES INC /CT/
10-K405/A, 1995-04-14
RAILROADS, LINE-HAUL OPERATING
Previous: TRACINDA CORP, SC 13D/A, 1995-04-14
Next: SEARS ROEBUCK & CO, 424B2, 1995-04-14



          <PAGE>
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549

                                     FORM 10-K/A

                 Annual Report Pursuant to Section 13 or 15(d) of the
                           Securities Exchange Act of 1934
          For the Fiscal Year Ended               Commission File
          December 31, 1994                       No. 1-1345

                         AMERICAN FINANCIAL ENTERPRISES, INC.

          Incorporated under                      IRS Employer I.D.
          the Laws of Connecticut                 No. 31-0996797 

                   One East Fourth Street, Cincinnati, Ohio  45202
                                    (513) 579-2172



          XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
          X                                                                 X
          X       This Amendment is being filed to enhance the readability  X
          X  of the Registrant's Form 10-K  on the Edgar System originally  X
          X  filed on March 31, 1995.  For the convenience of the reader,   X
          X  the entire document is being presented.                        X
          X                                                                 X
          XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX


<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                                INDEX TO ANNUAL REPORT

                                    ON FORM 10-K/A
          <TABLE>
            <CAPTION>
            <S>                                                                <C>  
            Part I                                                              Page
              Item  1 - Business                                                  1 
              Item  2 - Properties                                                * 
              Item  3 - Legal Proceedings                                         * 
              Item  4 - Submission of Matters to a Vote of Security Holders       * 


            Part II
              Item  5 - Market for Registrant's Common Equity and Related
                          Stockholder Matters                                     2 
              Item  6 - Selected Financial Data                                   2 
              Item  7 - Management's Discussion and Analysis of Financial
                          Condition and Results of Operations                     3 
              Item  8 - Financial Statements and Supplementary Data               6 
              Item  9 - Changes in and Disagreements with Accountants
                          on Accounting and Financial Disclosure                  * 


            Part III
              Item 10 - Directors and Executive Officers of the Registrant        6 
              Item 11 - Executive Compensation                                    6 
              Item 12 - Security Ownership of Certain Beneficial Owners
                          and Management                                          6 
              Item 13 - Certain Relationships and Related Transactions            6 


            Part IV
              Item 14 - Exhibits, Financial Statement Schedules, and
                          Reports on Form 8-K                                    S-1




            <FN>
            * The response to this Item is "none".
          </TABLE>
<PAGE>




          <PAGE>
                                        PART I

                                        ITEM 1

                                       Business
          Introduction

              American   Financial   Enterprises,    Inc.   ("AFEI")    was
          incorporated as a  Connecticut corporation in  August 1980.   Its
          address is  One East Fourth  Street, Cincinnati, Ohio  45202; its
          phone number is (513) 579-2172.  AFEI's assets consist  primarily
          of  investments in  equity securities  of investee  corporations.
          AFEI employs fewer than ten people, all of whom currently spend a
          significant portion  of  their  time  as  employees  of  American
          Financial   Corporation  ("AFC")   and  its  subsidiaries.     At
          March 1, 1995, AFC and  its subsidiaries owned approximately  83%
          of AFEI's outstanding shares of Common Stock.

              On  March   23,  1995,   shareholders  of   American  Premier
          Underwriters, Inc.  ("American Premier") approved  the merger  of
          AFC with  a newly  formed subsidiary  of American Premier  Group,
          Inc. ("New American Premier"), another  new company formed to own
          100%  of the  common  stock of  both  AFC and  American  Premier.
          Consummation  of the merger is  pending receipt of  a ruling from
          the  Internal Revenue  Service which  is expected  at the  end of
          March or  early April.  In  the transaction, Carl H.  Lindner and
          members  of his family, who own 100%  of the common stock of AFC,
          will exchange  that stock for  approximately 55% of  New American
          Premier voting  common stock.  Shareholders  of American Premier,
          including  AFEI, will receive shares of New American Premier on a
          one-for-one basis.   As a  result of the   merger, AFEI  will own
          10.0 million shares of  the common stock of New  American Premier
          and New  American Premier  will  beneficially own  83% of  AFEI's
          Common Stock.   The shares of New  American Premier owned by AFEI
          (and AFC) generally will not  be eligible to be voted as  long as
          these companies are owned by New American Premier. 

          Investment in Investees

              At   December 31, 1994,  AFEI   had   investments   in  three
          companies,  all of which are accounted for as investees under the
          equity  method.  Under this  method, AFEI includes  in its income
          the portion of the  net earnings of these companies  attributable
          to the common shares owned by AFEI, even though they might not be
          received  as  dividends.     See  Note  B  to   AFEI's  Financial
          Statements.  The 









                                         -2-
<PAGE>




          <PAGE>

          following  table  shows  certain  information  concerning  AFEI's
          investments in investees (in millions):
          <TABLE>
          <CAPTION>
                                            Additional                    AFEI's Investment       
                                                                         Ownership           Carrying
                                                  AFEI Ownership       by Affiliates         Value at          Market Value at 
                 Investee                        Shares       %       Shares       %         12/31/94      12/31/94      3/15/95
                 <S>                                <C>      <C>        <C>       <C>            <C>           <C>         <C> 
                 American Premier Underwriters     10.0      22%         8.7      19%            $341          $258         $231
                 American Annuity Group             3.9      10%         27.5     70%              21            37           39
                 Citicasters                        1.2      13%         2.2      24%              25            29           35
                                                                                                 $387          $324         $305
                 <FN>
                 Carrying value represents acquisition cost plus AFEI's equity in undistributed earnings and losses.
                 </TABLE>

              American Premier  operates businesses  primarily in specialty
          property  and   casualty   insurance  (see   "Introduction"   for
          discussion  of the merger).   American Annuity is  engaged in the
          tax-deferred annuity  business.  Citicasters operates  ten FM and
          four  AM  radio   stations  along  with  two   network-affiliated
          television  stations  in  major markets  throughout  the country.
          AFEI  purchased  1.2 million  common  shares  of Citicasters  for
          $23.9 million  cash in June 1994.   Also in  June 1994, AFEI sold
          its investment in General  Cable common stock to  an unaffiliated
          company for $21.6 million cash.



























                                         -3-
<PAGE>




          <PAGE>
                                       PART II

                                        ITEM 5

                        Market for Registrant's Common Equity
                           and Related Stockholder Matters

              AFEI's  Common Stock  is listed  on  the Pacific  and Chicago
          Stock Exchanges under  the symbols AFEP  and AFEM,  respectively.
          The table below sets forth the  high and low sales prices for the
          Common Stock as reported on the Pacific Stock Exchange.
          <TABLE>
          <CAPTION>
                                      1994                      1993      
                    Quarter              Low      High             Low      High 
                    <S>                <C>       <C>             <C>       <C>   
                    First              $25.00    $26.88          $18.25    $21.25
                    Second              23.00     26.50           20.00     22.75
                    Third               22.00     24.00           21.75     25.00
                    Fourth              20.50     24.00           22.75     27.00
            </TABLE>

              The  number of beneficial  owners of  AFEI's Common  Stock at
          March 1, 1995, was in excess of 500; registered holders  numbered
          approximately 280.  In the fourth quarters of 1994 and 1993, AFEI
          paid annual dividends of $.05 per common share.  AFEI also paid a
          special dividend of $.40  per common share in the  fourth quarter
          of 1994.   During the  first quarter of 1995,  AFEI announced its
          intent to begin paying  quarterly dividends.  A dividend  of $.10
          per common share was paid in March 1995.

                                        ITEM 6

                               Selected Financial Data

              The following financial data (in thousands, except  per share
          data) has been summarized from, and should be read in conjunction
          with,  AFEI's financial  statements.   Effective January 1, 1992,
          two 
















                                         -4-
<PAGE>




          <PAGE>
          investees   recorded  adjustments   for  cumulative   effects  of
          accounting  changes   from   the  implementation   of   Financial
          Accounting  Standards  Board Statements.    See  Note  B  to  the
          Financial Statements.
          <TABLE>
          <CAPTION>
                                        1994         1993            1992        1991           1990

                 <S>                                           <C>           <C>            <C>          <C>          <C>      

                 Earnings Statement Data:
                   Total Revenues                                $5,196       $78,773         $12,285      $9,605        $29,395

                   Earnings (Loss) Before Cumulative 
                     Effect of Investee Accounting
                     Changes                                      4,210        42,674            (979)      (5,845)       8,772

                   Net Earnings (Loss)                            4,210        42,674          48,088       (5,845)       8,772

                   Earnings (Loss) Per Common Share:
                     Before Cumulative Effect of
                         Investee Accounting Changes               $.32         $3.21          ($ .07)       ($.44)         $.66
                     Net Earnings (Loss)                            .32          3.21            3.62         (.44)         .66

                   Cash Dividends Per Common Share                  .45           .05             .02         .02           .02

                 Balance Sheet Data:
                   Total Assets                                $390,396      $411,317        $487,137    $414,783      $412,982
                   Long-term Debt                                16,000        15,000         161,500     152,500        142,500
                   Shareholders' Equity                         338,235       352,206         303,797     255,975        262,086
                   Book Value Per Common Share                    25.45         26.50           22.86       19.26         19.72
























                                         -5-
<PAGE>




          <PAGE>

                                        ITEM 7

                         Management's Discussion and Analysis
                   of Financial Condition and Results of Operations

          GENERAL

              Following  is  a  discussion and  analysis  of the  financial
          statements and  other statistical  data that management  believes
          will enhance the understanding of AFEI's financial condition  and
          results  of  operations.   This  discussion  should  be  read  in
          conjunction with the financial statements beginning on page F-1.

              AFEI's assets consist primarily of investments in  the common
          stock of American Premier, American Annuity and Citicasters.

          LIQUIDITY AND CAPITAL RESOURCES

          Sources of Funds   AFEI relies on dividends from its investees to
          meet  fixed charges and other operating expenses.  At the current
          indicated  rate, $10  million in  annual dividends  from American
          Premier  is expected  to be  more than  sufficient to  cover such
          charges.    It is  expected that  AFEI  will continue  to receive
          quarterly  dividends   following  the  American   Premier  merger
          discussed in Note  B.  If, in the future,  investee dividends are
          insufficient to meet its fixed charges  and debt maturities, AFEI
          would  be required to meet them through bank borrowings, sales of
          investments, borrowings from AFC, or similar transactions.

          In June 1994, AFEI sold its investment in General Cable for $21.6
          million cash  and repaid its bank  debt.  On June  30, 1994, AFEI
          purchased 1.2  million shares  of  Citicasters common  stock  for
          $23.9 million, using the balance of the proceeds from the General
          Cable sale in addition  to $13.5 million borrowed under  its bank
          revolver.

          During the third  quarter of  1993, AFEI  sold a  portion of  its
          holdings in American Premier  common stock (see Note B)  and used
          the proceeds to repay most of its debt.  In September 1993,  AFEI
          entered into a new $20 million revolving credit  agreement on the
          remaining portion of its bank debt.

          In December 1994, AFEI paid dividends of $.45 per common share or
          $6.0 million.    During the first quarter of 1995, AFEI announced
          its intent  to begin paying  quarterly dividends  with the  first
          such dividend  being a  March payment of  $.10 per share  or $1.3
          million.

          Capital Requirements   AFEI is not  engaged in  capital-intensive
          businesses  and  therefore  does  not  have  significant  capital
          resource  requirements.    Since AFEI  has  a  limited  number of
          employees,  all of whom spend a significant portion of their time
          as employees of AFC,  there have been no direct  expenditures for

                                         -6-
<PAGE>




          fixed assets or rentals.























































                                         -7-
<PAGE>




          <PAGE>
          RESULTS OF OPERATIONS - THREE YEARS ENDED DECEMBER 31, 1994

          Investee  Corporations   Equity  in  net earnings  and  losses of
          investees (companies in which AFEI  owns a significant portion of
          the voting stock)  represents AFEI's proportionate  share of  the
          investees' earnings and  losses.  Since  AFEI's basis in  certain
          assets and liabilities of investees differs from amounts reported
          by  these investees,  adjustments  are made  to  AFEI's share  of
          investee earnings.

              Equity in net earnings of investees decreased $67 million  in
          1994  compared to  1993.    Included  in  1994  is  AFEI's  share
          (approximately  $15 million) of  American  Premier's loss  on the
          sale of General  Cable notes.  Included  in 1993 is  AFEI's share
          (approximately $35 million) of a tax benefit recorded by American
          Premier.  The  following table presents  the significant  amounts
          used in  calculating AFEI's  equity in  net earnings  (losses) of
          investees (in millions):





































                                                                      -8-
<PAGE>




                 <PAGE>
                 
</TABLE>
<TABLE>
                 <CAPTION>

                                                                 American Premier                         American Annuity     
                      
                                                                 1994       1993      1992          1994       1993      1992
                 <S>                                            <C>      <C>        <C>            <C>       <C>      <C>    
                 Investee earnings (losses) 
                   before accounting changes                    $ 0.3     $232.0     $52.6         $36.1      $40.0    ($25.8)

                 AFEI's share of investee 
                   earnings (losses)                            $ 0.1    $  65.0     $16.5         $ 3.6      $ 4.1    ($5.6)
                 Basis adjustments, including 
                   amortization of goodwill                       0.1        1.2      10.2           -          -         -  

                 Equity in net earnings (losses) 
                   of investees as shown in Statement 
                   of Earnings                                  $ 0.2     $ 66.2     $26.7         $ 3.6      $ 4.1   ($ 5.6)




                                                                   Citicasters                          General Cable(b)    
                                                                        1994(a)                    1993         1992(c)
                 <S>                                                    <C>                       <C>           <C> 
                 Investee earnings (losses) 
                   before accounting changes                             $59.7                    ($57.6)     ($53.3)

                 AFEI's share of investee 
                   earnings (losses)                                     $ 7.2                    ($16.1)     ($14.9)
                 Basis adjustments, including 
                   amortization of goodwill                              (6.2)                      17.3          6.0

                 Equity in net earnings (losses) 
                   of investees as shown in Statement 
                   of Earnings                                           $ 1.0                     $ 1.2      ($ 8.9)


                 <FN>
                   (a) Represents  Citicasters'  results since  June 30, 1994, the  date of  AFEI's acquisition  of Citicasters
                 shares.
                   (b) Equity accounting ceased as of December 31, 1993, pending the sale of General Cable shares.
                   (c) Represents General Cable's results for the six months ended December 31, 1992 following its spin-off.
                 </TABLE>

              American  Premier   American Premier  reported net  income of
          $300,000 in 1994,  $232.0 million in 1993  and $305.4 million  in
          1992.  Results  for 1994 included a loss of  $75.8 million on the
          sale of General  Cable notes.   Results for  1993 included a  tax
          benefit of  $132 million attributable to an  increase in American
          Premier's net deferred tax asset.  American Premier's net  income
          for 1992 included  a $252.8 million benefit  attributable to  the
          cumulative  effect of an accounting change due to the adoption of
          SFAS No. 109, "Accounting for Income Taxes".  

                                         -9-
<PAGE>




              As discussed in Note B, AFEI will receive shares of  American
          Premier Group, a new company formed to own both AFC  and American
          Premier, in exchange for its American Premier stock on a one-for-
          one basis in  late March or early  April 1995.   No gain or  loss
          will be recorded on the exchange of shares.  

              American  Annuity   American Annuity  reported net  income of
          $36.1 million in 1994 and $40.0 million in 1993 and a net loss of
          $28.9 million 1992.  American Annuity's results for 1994 included















































                                         -10-
<PAGE>




          <PAGE>

          aftertax realized  losses of $100,000 compared  to realized gains
          of  $23.1 million  in 1993.   Results  for 1993 also  included an
          aftertax provision for relocation expenses of $5.2 million.   The
          loss in 1992 reflects substantial restructuring charges and  loss
          provisions  related to  the  manufacturing businesses  which have
          been sold.

              Citicasters  Citicasters reported net income of $59.7 million
          in the six months ended December 31, 1994.  Citicasters'  results
          included  a $50.1 million  aftertax gain  from  the sale  of four
          television stations  which, under accounting rules  pertaining to
          investee acquisitions, was excluded in determining AFEI's  equity
          in Citicasters' earnings.









































                                         -11-
<PAGE>




          <PAGE>

              General  Cable    General  Cable  reported  a  net  loss   of
          $57.6 million in 1993  and a net loss of $53.3 million in the six
          months ended December 31, 1992.  General Cable's results for 1993
          included a loss  of $34.4 million  on the sale  of its  equipment
          manufacturing businesses.   AFEI's  share  of this  loss  reduced
          negative  goodwill  and  was not  included  in  AFEI's  equity in
          General Cable's earnings.  General Cable's loss for 1992 included
          $12 million in restructuring  costs and a  $10 million loss  from
          the anticipated sale of a subsidiary.  Prior to its spin-off from
          American Premier  in July  1992,  General Cable's  earnings  were
          included in American Premier's.

              Gains on Sales of Investees  AFEI recognized a pretax gain of
          $339,000 on the sale of its General Cable shares in June 1994 and
          a pretax gain of  $7.1 million on the sale of  4.5 million shares
          of American Premier in August 1993.

          Interest  Expense  Interest expense declined  to $665,000 in 1994
          from $11.3 million  in  1993 and  $17.0 million  in 1992  due  to
          repayments of borrowings in 1993.  

          Administrative and General Expenses   Administrative and  general
          expenses in 1994  included a $373,000  fourth quarter charge  for
          the  settlement  of litigation  concerning  the  sale of  General
          Cable.  In addition, administrative and general expenses included
          charges of $320,000 in each of the years 1994, 1993  and 1992 for
          accounting, legal,  data processing, tax and  investment services
          provided by AFC.  As a subsidiary of AFC, AFEI does not incur all
          of the costs of operating as an independent entity.   While it is
          not practical  to estimate  all of  the costs  of operating as  a
          separate entity, management believes the above expense allocation
          is reasonable.

          Income  Taxes    Effective  January 1, 1992,  AFEI  adopted  SFAS
          No. 109 which, excluding the effects from investees adopting this
          standard, had  no  impact  on  AFEI's results  of  operations  or
          financial position.  See Note E to the Financial Statements.

















                                         -12-
<PAGE>




          <PAGE>
                                        ITEM 8

                     Financial Statements and Supplementary Data
          <TABLE>
          <CAPTION>
                                                                        Page
            <S>                                                                       <C> 
            Reports of Independent Auditors                                            F-1

            Balance Sheet:
              December 31, 1994 and 1993                                               F-4

            Statement of Earnings:
              Years ended December 31, 1994, 1993 and 1992                             F-5

            Statement of Changes in Shareholders' Equity:
              Years ended December 31, 1994, 1993 and 1992                             F-6

            Statement of Cash Flows:
              Years ended December 31, 1994, 1993 and 1992                             F-7

            Notes to Financial Statements                                              F-8
            <FN>
            "Selected Quarterly Financial Data" has been included in Note F to AFEI's
            Financial Statements.
            </TABLE>
                                                                 


                                       PART III

              The  information  required  by the  following  Items will  be
          included in AFEI's definitive Proxy Statement which will be filed
          with the Securities  and Exchange Commission  in connection  with
          the  1995  Annual Meeting  of  Shareholders  and is  incorporated
          herein by reference.
          <TABLE>
              <S>             <C>
              ITEM 10         Directors and Executive Officers of the Registrant


              ITEM 11         Executive Compensation


              ITEM 12         Security Ownership of Certain Beneficial Owners and
                              Management


              ITEM 13         Certain Relationships and Related Transactions






                                                 -13-
<PAGE>




            <PAGE>
                                REPORTS OF INDEPENDENT AUDITORS

          Board of Directors
          American Financial Enterprises, Inc.

          We  have  audited the  accompanying  balance  sheets of  American
          Financial Enterprises, Inc. as of December 31, 1994 and 1993, and
          the  related  statements of  earnings,  changes in  shareholders'
          equity, and cash flows for each of the three years  in the period
          ended  December 31, 1994.    These financial  statements  are the
          responsibility  of the Company's  management.  Our responsibility
          is to express an  opinion on these financial statements  based on
          our  audits.    The  financial  statements  of  American  Premier
          Underwriters, Inc. and General Cable Corporation (1993 and  1992)
          have  been  audited by  other  auditors whose  reports  have been
          furnished  to  us;  insofar  as  our  opinion  on  the  financial
          statements relates to data included for those corporations, it is
          based solely on their reports.

          We  conducted our  audits in  accordance with  generally accepted
          auditing standards.   Those  standards require  that we plan  and
          perform the audit  to obtain reasonable  assurance about  whether
          the financial statements are free  of material misstatement.   An
          audit includes examining,  on a test  basis, evidence  supporting
          the amounts  and disclosures  in the  financial  statements.   An
          audit also includes assessing the accounting principles used  and
          significant estimates  made by management, as  well as evaluating
          the overall financial  statement presentation.   We believe  that
          our audits and the reports of other auditors provide a reasonable
          basis for our opinion.

          In our  opinion, based  on our  audits and  the reports  of other
          auditors,  the financial  statements  referred  to above  present
          fairly,  in  all material  respects,  the  financial position  of
          American Financial  Enterprises,  Inc. at  December 31, 1994  and
          1993, and the  results of its operations  and its cash  flows for
          each of the three years in the period ended December 31, 1994, in
          conformity with generally accepted accounting principles.

          As discussed in  Note A to the financial  statements, in 1992 the
          Company changed its method of accounting for income taxes.  Also,
          as discussed in Note  B to the financial statements  and referred
          to  in  the reports  of other  auditors  whose reports  have been
          furnished to us, American Premier Underwriters, Inc. and  General
          Cable Corporation  changed their method of  accounting for income
          taxes in 1992.

                                                     ERNST & YOUNG LLP


          Cincinnati, Ohio
          March 24, 1995
                                         F-1
<PAGE>




          <PAGE>
                  REPORT OF AMERICAN PREMIER'S INDEPENDENT AUDITORS

          American Premier Underwriters, Inc. 

          We have  audited  the  financial  statements  and  the  financial
          statement schedules  of American Premier  Underwriters, Inc.  and
          Consolidated  Subsidiaries  listed  in  the  Index  to  Financial
          Statements  and Financial Statement Schedules of American Premier
          Underwriters,    Inc.'s    Form 10-K   for    the    year   ended
          December 31, 1994  (included   as  Exhibit  99  herein).    These
          financial  statements and financial  statement schedules  are the
          responsibility of  the Company's management.   Our responsibility
          is  to  express  an  opinion  on  the  financial  statements  and
          financial statement schedules based on our audits.

          We  conducted our  audits in  accordance with  generally accepted
          auditing standards.   Those  standards require  that we  plan and
          perform the audit  to obtain reasonable  assurance about  whether
          the  financial statements are free of  material misstatement.  An
          audit includes examining,  on a test  basis, evidence  supporting
          the  amounts and  disclosures in  the financial  statements.   An
          audit also includes assessing the accounting principles used  and
          significant estimates  made by management, as  well as evaluating
          the overall financial  statement presentation.   We believe  that
          our audits provide a reasonable basis for our opinion.

          In our opinion, such financial statements  present fairly, in all
          material  respects, the  financial position  of American  Premier
          Underwriters,    Inc.    and    Consolidated   Subsidiaries    at
          December 31, 1994 and 1993  and the results of its operations and
          its cash  flows for each of  the three years in  the period ended
          December 31, 1994   in   conformity   with   generally   accepted
          accounting principles.   Also,  in  our opinion,  such  financial
          statement  schedules, when  considered in  relation to  the basic
          financial  statements taken  as a  whole, present  fairly in  all
          material respects the information shown therein.

          As discussed in Note 7  to the financial statements, in  1992 the
          Company  changed its  method of  accounting for  income  taxes to
          conform with Statement of Financial Accounting Standards No. 109.


          DELOITTE & TOUCHE LLP



          Cincinnati, Ohio                                    
          February 15, 1995
          (March 23, 1995 with respect to the
          acquisition of American Financial
          Corporation as discussed in Note 2 to
          American Premier's financial statements)
                                         F-2
<PAGE>




          <PAGE>
                    REPORT OF GENERAL CABLE'S INDEPENDENT AUDITORS



          General Cable Corporation:

          We have audited the consolidated financial statements and related
          schedules of General Cable Corporation and subsidiaries listed in
          Item 14(a) of  the Annual  Report on Form 10-K  of General  Cable
          Corporation for  the year ended December 31,  1993 (not presented
          separately herein).  These consolidated financial  statements and
          related  schedules  are  the   responsibility  of  the  Company's
          management.  Our responsibility is to express an opinion on these
          consolidated financial statements and  related schedules based on
          our audits.

          We  conducted our  audits in  accordance with  generally accepted
          auditing standards.   Those standards  require that  we plan  and
          perform the audit  to obtain reasonable  assurance about  whether
          the financial statements  are free of material misstatement.   An
          audit includes examining,  on a test  basis, evidence  supporting
          the  amounts and  disclosures in  the financial  statements.   An
          audit also includes assessing the accounting principles used  and
          significant estimates  made by management, as  well as evaluating
          the overall financial  statement presentation.   We believe  that
          our audits provide a reasonable basis for our opinion.

          In our  opinion, such  consolidated financial  statements present
          fairly,  in  all material  respects,  the  financial position  of
          General Cable Corporation  and subsidiaries at  December 31, 1993
          and 1992 and the results of their operations and their cash flows
          for each of the three years in the period ended December 31, 1993
          in  conformity with  generally  accepted  accounting  principles.
          Also,  in  our  opinion,  such  consolidated  financial statement
          schedules, when considered in relation to the basic  consolidated
          financial  statements  taken as  a whole,  present fairly  in all
          material respects the information shown therein.

          As  discussed in  Notes 1 and  10 to  the  consolidated financial
          statements, in 1992 General Cable Corporation changed its  method
          of accounting  for  income taxes  to conform  with Statements  of
          Financial Accounting Standards No. 109.


          DELOITTE & TOUCHE



          Cincinnati, Ohio                                    
          February 18, 1994
                                         F-3
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                                    BALANCE SHEET

                                (Dollars in Thousands)

          
</TABLE>
<TABLE>
          <CAPTION>
                                                               December 31,    
                                                                       1994           1993
            <S>                                                    <C>            <C>     
                           Assets

            Cash and short-term investments                        $    275       $    392
            Investment in investees:
              American Premier Underwriters, Inc.                   341,276        359,775
              American Annuity Group, Inc.                           21,461         27,314
              Citicasters Inc.                                       24,882           -   
              General Cable Corporation                                 -           21,289
            Other assets                                              2,502          2,547

                                                                   $390,396       $411,317



                Liabilities and Shareholders' Equity

            Accounts payable, accrued expenses and
              other liabilities                                    $  1,027       $    618
            Payable to American Financial Corporation                35,134         43,493
            Long-term debt - payable to bank                         16,000         15,000
                                                                     52,161         59,111

            Shareholders' Equity:
              Preferred Stock, none issued                             -              -   
              Common Stock, $1 par value
                - 20,000,000 shares authorized
                - 13,291,117 shares outstanding                      13,291         13,291
              Capital surplus                                       114,106        114,106
              Retained earnings                                     216,638        218,409
              Equity in investees' net unrealized
                gains (losses) on marketable securities,
                net of deferred income taxes                         (5,800)         6,400

                Total Shareholders' Equity                          338,235        352,206

                                                                   $390,396       $411,317
            <FN>
            See notes to financial statements.
            </TABLE>

                                         F-4
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                                STATEMENT OF EARNINGS

                        (In Thousands, Except Per Share Data)
          <TABLE>
          <CAPTION>
                                                                    Year ended December 31,   
                                                                 1994      1993       1992
            <S>                                                <C>      <C>        <C>    
            Income:
              Equity in net earnings (losses) of investees:
                American Premier Underwriters, Inc.            $  158   $66,161    $26,653
                American Annuity Group, Inc.                    3,578     4,053     (5,554)
                Citicasters Inc.                                1,030      -          -   
                General Cable Corporation                        -        1,158     (8,900)
              Gains on sales of investees                         339     7,095       -   
              Interest income                                      91       306         86
                                                                5,196    78,773     12,285

            Costs and Expenses:
              Interest charges on borrowed money                  665    11,300     17,008
              Administrative and general expenses               2,080     1,549      1,574
                                                                2,745    12,849     18,582

            Earnings (loss) before federal income taxes and
              cumulative effect of investee accounting changes  2,451    65,924
            (6,297)

            Provision (credit) for federal income taxes        (1,759)   23,250     (5,318)

            Earnings (loss) before cumulative effect
              of investee accounting changes                    4,210    42,674       (979)

            Cumulative effect of investee accounting changes,
              net of federal income taxes of $25,277             -         -        49,067

            Net Earnings                                       $4,210   $42,674    $48,088


            Average number of common shares                    13,291    13,291     13,291

            Earnings (loss) per common share:
              Before cumulative effect of investee accounting
                changes                                          $.32     $3.21     ($ .07)
              Cumulative effect of investee accounting changes    -         -         3.69
              Net earnings                                       $.32     $3.21      $3.62

            Cash dividends per common share                      $.45      $.05       $.02
            <FN>
            See notes to financial statements.
            </TABLE>
                                         F-5
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                     STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                                    (In Thousands)
          <TABLE>
            <CAPTION>
                                                               Year ended December 31,    
                                                              1994       1993         1992
            <S>                                          <C>        <C>          <C>      
            Common Stock:
              Balance at Beginning and End of Period      $ 13,291   $ 13,291     $ 13,291



            Capital Surplus:
              Balance at Beginning and End of Period      $114,106   $114,106     $114,106



            Retained Earnings:
              Balance at Beginning of Period              $218,409   $176,400     $128,578
              Net earnings                                   4,210     42,674       48,088
              Cash dividends paid                           (5,981)     (665)         (266)
                    Balance at End of Period              $216,638   $218,409     $176,400


            Equity in Investees' Net Unrealized
              Gains (Losses) on Marketable Securities,
              Net of Deferred Income Taxes:
                Balance at Beginning of Period            $  6,400   $   -        $   -   
                Change during period                       (12,200)     6,400         -   
                    Balance at End of Period             ($  5,800)  $  6,400     $   -   
            <FN>
            See notes to financial statements.
            </TABLE>
                                         F-6
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                               STATEMENT OF CASH FLOWS

                                    (In Thousands)
          <TABLE>
            <CAPTION>
                                                                                   Year ended December 31,    
                                                             1994         1993        1992
            <S>                                           <C>          <C>         <C>    
            Operating Activities:
              Net earnings                                $ 4,210      $42,674     $48,088
              Adjustments:
                Cumulative effect of investee
                  accounting changes                         -            -        (74,344)
                Equity in net earnings of investees        (4,766)     (71,372)    (12,199)
                Gains on sales of investees                  (339)      (7,095)       -   
                Cash dividends from investees               8,991       11,367      11,728
                Decrease (increase) in other assets           342          270        (411)
                Increase (decrease) in payable to AFC      (1,759)      23,250      19,959
                Increase (decrease) in accounts payable,
                  accrued expenses and other liabilities      409       (4,479)     (1,211)
                                                            7,088       (5,385)     (8,390)

            Investing Activities:
              Sales of investees                           21,628      150,610        -   
              Purchase of investee                        (23,852)        -           -   
                                                           (2,224)     150,610        -   

            Financing Activities:
              Additional long-term borrowings              18,500        3,000      11,000
              Reduction of long-term debt                 (17,500)    (149,500)     (2,000)
              Cash dividends paid                          (5,981)        (665)       (266)
                                                           (4,981)    (147,165)      8,734

            Net Increase (Decrease) In Cash
              and Short-term Investments                     (117)      (1,940)        344

            Cash and short-term investments at
              beginning of period                             392        2,332       1,988

            Cash and short-term investments at
              end of period                               $   275     $    392     $ 2,332
            <FN>
            See notes to financial statements.
            </TABLE>
                                                 F-7
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                            NOTES TO FINANCIAL STATEMENTS


          A.  Basis of Presentation  American Financial Enterprises, Inc.
              ("AFEI") became a subsidiary of American Financial
              Corporation ("AFC") in 1980 as a result of the reorganization
              of The New York, New Haven and Hartford Railroad Company.  At
              December 31, 1994, AFC and its subsidiaries owned 10,980,129
              shares (83%) of AFEI's outstanding Common Stock.  Certain
              reclassifications have been made to prior years to conform to
              the current year's presentation.

              Income Taxes  AFEI files consolidated federal income tax
              returns with AFC.  Effective January 1, 1992, AFEI
              implemented Statement of Financial Accounting Standards
              ("SFAS") No. 109, "Accounting for Income Taxes".  AFEI's
              investees also adopted SFAS No. 109 effective January 1,
              1992.  Excluding the effects from investees adopting this
              standard, implementing SFAS No. 109 had no impact on AFEI's
              results of operations or financial position.  Under SFAS
              No. 109, deferred income tax assets and liabilities are
              determined based on differences between financial reporting
              and tax bases and are measured using enacted tax rates. 
              Current and deferred tax assets and liabilities are
              aggregated with other amounts receivable from or payable to
              AFC.

              Statement of Cash Flows  For cash flow purposes, "investing
              activities" are defined as making and collecting loans and
              acquiring and disposing of debt or equity instruments and
              property and equipment.  "Financing activities" include
              obtaining resources from owners and providing them with a
              return on their investments, borrowing money and repaying
              amounts borrowed.  All other activities are considered
              "operating".  Short-term investments having original
              maturities of three months or less when purchased are
              considered to be cash equivalents for purposes of the
              financial statements.

          B.  Investment in Investees  AFEI's and AFC's combined ownership
              of the common stock of American Premier Underwriters, Inc.
              ("American Premier"), American Annuity Group, Inc. and
              Citicasters Inc. exceeds 20%.  Accordingly, these investments
              are accounted for under the equity method.  Under this
              method, AFEI includes in its income the portion of the net
              earnings of these companies attributable to the common shares
              owned by AFEI, even though they might not be received as
              dividends.  Included in AFEI's balance sheet is its portion
              of investees' unrealized gains and losses on marketable
              securities.  

              Since AFEI's basis in certain assets and liabilities of
              investees differs from amounts reported by these investees,
              adjustments are made to their reported earnings in
<PAGE>




          <PAGE>

              calculating AFEI's share of investee earnings.  Included in
              AFEI's retained earnings at December 31, 1994, was
              $116 million applicable to its equity in undistributed net
              earnings of investees.

              Investment in American Premier  AFEI owned approximately
              10.0 million shares of American Premier common stock at
              December 31, 1994, representing 22% of its outstanding
              shares.  American Premier is a property and casualty
              insurance company.  The market value of AFEI's investment in
              American Premier was $258 million and $322 million at
              December 31, 1994 and 1993, respectively, and $231 million at
              March 15, 1995.  
                                         F-8
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                      NOTES TO FINANCIAL STATEMENTS - CONTINUED


              In connection with a merger approved by American Premier
              shareholders on March 23, 1995, AFEI will receive shares of
              American Premier Group, Inc., a new company formed to own
              both AFC and American Premier, in exchange for its American
              Premier stock on a one-for-one basis.  No gain or loss will
              be recorded on the exchange of shares.  

              In August 1993, AFEI sold 4.5 million shares of American
              Premier in a secondary public offering, realizing a pretax
              gain of $7.1 million.  

              Summarized financial information for American Premier follows
              (in millions):
          <TABLE>
            <CAPTION>
                                                              1994       1993        1992
                <S>                                         <C>        <C>         <C>   
                  Cash and Investments                      $2,721     $2,579
                  Other Assets                               1,473      1,471
                  Insurance Claims and Reserves              1,674      1,426
                  Debt                                         507        523
                  Minority Interest                              6         15
                  Shareholders' Equity                       1,549      1,722

                  Revenues                                  $1,767.4   $1,763.3    $1,424.9
                  Income from Continuing Operations              0.8      242.7        50.9
                  Discontinued Operations                       (0.5)     (10.7)        1.7
                  Cumulative Effect of Accounting Change         -          -         252.8
                  Net Income                                     0.3      232.0       305.4
            </TABLE>

              In 1994, American Premier recorded a $75.8 million loss on
              notes receivable from General Cable which American Premier
              sold back to General Cable at a discount in June.  Results
              for 1993 included a tax benefit of $132 million attributed to
              an increase in American Premier's net deferred tax asset. 
              American Premier's 1992 cumulative effect of accounting
              change was due to the implementation of SFAS No. 109,
              "Accounting for Income Taxes".  AFEI recorded its share of
              the benefit when it implemented SFAS No. 109.  

              Investment in American Annuity Group  AFEI owned
              approximately 3.9 million shares of American Annuity common
              stock at December 31, 1994, representing 10% of its
              outstanding shares.  American Annuity is engaged in the tax-
              deferred annuity business.  The market value of AFEI's
              investment in American Annuity was $37 million and
              $39 million at December 31, 1994 and 1993, respectively, and
              $39 million at March 15, 1995.  
                                         F-9
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                      NOTES TO FINANCIAL STATEMENTS - CONTINUED


              Summarized financial information for American Annuity follows
              (in millions):

          <TABLE>
            <CAPTION>
                                                               1994      1993     1992
                <S>                                          <C>       <C>       <C>  
                  Cash and Investments                       $4,898    $4,756
                  Other Assets                                  192       158
                  Annuity Policyholders' Funds Accumulated    4,618     4,257
                  Notes Payable                                 183       226
                  Stockholders' Equity                          204       250

                  Revenues                                   $  371.2  $  387.2     $3.6
                  Income (Loss) from Continuing Operations       40.9      53.0     (9.0)
                  Discontinued Operations                        (2.6)     (9.6)   (16.8)
                  Extraordinary Items                            (1.7)     (3.4)     -
                  Cumulative Effect of Accounting Changes        (0.5)      -       (3.1)
                  Net Income (Loss)                              36.1      40.0    (28.9)
            </TABLE>

              American Annuity's results for 1992 included $24.5 million of
              charges related to discontinued operations and transaction
              fees of $7.3 million related to its acquisition of Great
              American Life Insurance Company.

              Investment in Citicasters  AFEI purchased 1.2 million shares
              of Citicasters common stock for $23.9 million cash in June
              1994.  These shares represented 13% of Citicasters'
              outstanding shares at December 31, 1994.  Citicasters
              operates 14 radio stations, including ten FM and four AM
              stations, along with two network-affiliated television
              stations in major markets throughout the country.  The market
              value of AFEI's investment in Citicasters was $29 million at
              December 31, 1994 and $35 million at March 15, 1995. 
              Summarized financial information for Citicasters follows (in
              millions):

                                                    1994
                Contracts, Broadcasting Licenses
                   and Other Intangibles            $275
                Other Assets                         128
                Long-term Debt                       122
                Shareholders' Equity                 151

                Net Revenues                        $197.0
                Operating Income                      51.6
                Net Earnings                          63.1
<PAGE>




          <PAGE>

              Included in Citicasters' net earnings for the year ended
              December 31, 1994, is a net gain of $50.1 million from the
              sale of four television stations which, under generally
              accepted accounting principles, was excluded in determining
              AFEI's equity in Citicasters' earnings.

              Investment in General Cable  In July 1992, American Premier
              distributed to its shareholders approximately 88% of the
              stock of General Cable Corporation, a company formed to own
              American Premier's wire and cable and heavy equipment
              manufacturing businesses.  In June 1994, AFEI sold its
              investment in General Cable common stock to an unaffiliated
              company for $21.6 million cash.  AFEI realized a $339,000
              pretax gain on the sale.
                                         F-10
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                      NOTES TO FINANCIAL STATEMENTS - CONTINUED


          C.  Long-Term Debt  In August 1993, AFEI used the proceeds from
              the sale of American Premier common stock to redeem, at par,
              all of its $102.5 million principal amount of 13-7/8% notes
              and to pay most of its bank debt.  AFEI has a revolving
              credit agreement under which it may borrow a maximum of
              $20 million through December 1997, $16 million of which was
              outstanding at December 31, 1994.  Loans under the line of
              credit bear interest at rates approximating prime and are
              collateralized by a pledge of American Premier common stock
              having a market value of two times the amount borrowed under
              the line.  The lender charges an annual fee of 1/4% of the
              unused portion of the line of credit.  At December 31, 1994,
              the estimated fair value of AFEI's long-term debt
              approximated carrying value.

              AFEI paid cash interest totalling $634,000, $15.2 million and
              $17.3 million in 1994, 1993 and 1992, respectively. 

          D.  Shareholders' Equity  AFEI's authorized capital includes
              5.5 million shares of $1 Par, Non-voting Cumulative Preferred
              Stock and 1.5 million shares of $1 Par, Voting Cumulative
              Preferred Stock.  

              Between 1985 and 1989, AFEI granted nonqualified stock
              options to certain officers and directors at the fair value
              of the underlying AFEI Common Stock (ranging from $19.88 -
              $22.50 per share) at the date of grant.  The options became
              exercisable at the rate of 20% per year commencing one year
              after grant, and expire ten years after grant or 90 days
              after the holder ceases to be an officer or director of AFEI,
              whichever occurs first.  No options have been exercised.  At
              December 31, 1994, options for 462,500 shares were
              outstanding and exercisable.
                                         F-11
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.
                      NOTES TO FINANCIAL STATEMENTS - CONTINUED

          E.  Income Taxes  AFEI utilized a substantial portion of its net
              operating loss carryforwards ("NOLs") for tax return purposes
              to offset its gain on the sale of American Premier stock in
              August 1993.  At December 31, 1994 AFEI had NOLs for tax
              return purposes of approximately $45 million which are
              scheduled to expire from 2000 to 2003.

              The following is a reconciliation of federal income taxes at
              the "statutory" rate of 35% (34% in 1992) and as shown in the
              Statement of Earnings (in thousands):
          <TABLE>
            <CAPTION>
                                                              1994        1993        1992
                <S>                                        <C>        <C>        <C>      
                  Earnings (loss) before income taxes
                    and cumulative effect of investee
                    accounting changes                      $2,451     $65,924    ($ 6,297)
                  Cumulative effect of investee
                    accounting changes                        -           -         74,344
                  Earnings before income taxes               2,451      65,924      68,047

                  Income taxes at statutory rate               858      23,073      23,136
                  Effect of dividends received deductions   (2,617)       -         (3,177)
                  Other                                       -            177        -   
                  Total provision                           (1,759)     23,250      19,959
                  Less amount applicable to cumulative
                    effect of investee accounting changes     -           -        (25,277)

                  Provision (credit) for federal income
                    taxes as shown in the Statement of
                    Earnings                               ($1,759)    $23,250    ($ 5,318)
            </TABLE>

              The dividends received deductions relate to dividends
              received or accrued on the stocks of investees.

              AFEI's tax agreement with AFC calls for payments to (or
              benefits from) AFC based on book taxable income without
              regard to temporary differences (differences between the book
              basis and the tax basis of assets or liabilities that will
              result in future taxable income or deductions).  The
              following were effects of temporary differences and NOLs at
              December 31, (in millions):
            
          <TABLE>
          <CAPTION>
                                                   1994      1993
                <S>                               <C>      <C>   
                Investment in investees           $81.3     $89.0
                Tax return NOL                    (15.7)     (3.4)
                Other separate company NOL        (28.8)    (40.5)
          </TABLE>
                                         F-12
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                      NOTES TO FINANCIAL STATEMENTS - CONTINUED


          F.  Quarterly Operating Results (Unaudited)  The following table
              presents quarterly results of operations for the years ended
              December 31, 1994 and 1993 (in thousands, except per share
              data):
          <TABLE>
            <CAPTION>
                                         1st      2nd       3rd         4th        Total 
                                       Quarter  Quarter   Quarter     Quarter       Year 
                <S>                    <C>     <C>        <C>         <C>         <C>    
                1994
                Revenues               $ 4,644 ($10,835)  $ 6,581     $ 4,806     $ 5,196
                Net earnings (loss)      3,229   (6,738)    4,409       3,310       4,210
                Net earnings (loss)
                  per common share         .24     (.51)      .33         .26         .32

                1993
                Revenues               $11,761  $24,035   $28,725     $14,252     $78,773
                Net earnings             5,940   14,212    17,373       5,149      42,674
                Net earnings per
                  common share             .45     1.07      1.31         .38        3.21
            

              See Note B for effects of significant items recognized in individual quarters.
            </TABLE>
                                         F-13
<PAGE>




          <PAGE>
                                       PART IV

                                       ITEM 14

           Exhibits, Financial Statement Schedules, and Reports on Form 8-K

          (a) Documents filed as part of this Report:

              1.  Financial Statements are included in Part II, Item 8.

              2.  Financial Statement Schedules:

                 A.  Selected Quarterly Financial Data is included in Note
                     F to AFEI's Financial Statements.

                 B.  The Annual Reports on Form 10-K of American Premier
                     Underwriters, Inc. (File No. 1-1569) and American
                     Annuity Group, Inc. (File No. 1-11632) for the period
                     ended December 31, 1994, are hereby incorporated by
                     reference.  

                     Copies of these Annual Reports on Form 10-K and all
                     subsequent reports filed pursuant to Section 13 of the
                     Securities Exchange Act of 1934 may be obtained from
                     the Commission's principal office at Judiciary Plaza,
                     450 Fifth Street, N.W., Washington, D.C. 20549, upon
                     payment of the fees prescribed by the rules and
                     regulations of the Commission or may be examined
                     without charge at Room 1024 of the Commission's public
                     reference facilities at the same address.  Copies of
                     material filed with the Commission may also be
                     inspected at the following regional offices: 500 West
                     Madison Street, Suite 1400, Chicago, Illinois 60661;
                     and 7 World Trade Center, Suite 1300, New York, New
                     York 10048.

                 C.  All other schedules for which provisions are made in
                     the applicable regulation of the Securities and
                     Exchange Commission have been omitted as they are not
                     applicable, not required, or the information required
                     thereby is set forth in the Financial Statements or
                     the notes thereto.

              3.  Exhibits - see Exhibit Index on page E-1.

          (b)    Reports on Form 8-K filed during the fourth quarter of
                 1994:  None

                                         S-1
<PAGE>




          <PAGE>
                                      Signatures


              Pursuant to the requirements of Section 13 of the Securities
          Exchange Act of 1934, American Financial Enterprises, Inc. has
          duly caused this Report to be signed on its behalf by the
          undersigned, duly authorized.


                                      American Financial Enterprises, Inc.



          Signed:  March 29, 1995     By: Carl H. Lindner                 
                                           Carl H. Lindner, Chairman of the
                                             Board and President


                                                            

              Pursuant to the requirements of the Securities Exchange Act
          of 1934, this Report has been signed below by the following
          persons on behalf of the Registrant and in the capacities and on
          the dates indicated:
          <TABLE>
            <CAPTION>
                   Signature                        Capacity                      Date


            <S>                           <C>                        <C>
            s/CARL H. LINDNER             Chairman of the Board      March 29, 1995
              Carl H. Lindner                



            s/JULIUS S. ANREDER           Director*                  March 29, 1995
              Julius S. Anreder



            s/JAMES E. EVANS              Director*                  March 29, 1995
              James E. Evans



            s/RONALD F. WALKER            Director                   March 29, 1995
              Ronald F. Walker



            s/FRED J. RUNK                Director, Vice President   March 29, 1995
              Fred J. Runk                  and Treasurer (principal financial
                                            and accounting officer)
            <FN>
            * Member of the Audit Committee
            </TABLE>
<PAGE>




          <PAGE>
                         AMERICAN FINANCIAL ENTERPRISES, INC.

                                  INDEX TO EXHIBITS

          <TABLE>
          <CAPTION>

                 Number           Exhibit Description
                 <S>              <C>                                                      <C>
                  3(a)            The Amended and Restated Certificate                     Incorporated by reference to
                                  of Incorporation                                         Registrant's Annual Report on
                                                                                           Form 10-K for December 31,  1993.

                  3(b)            By-Laws                                                  Incorporated by reference to
                                                                                           Registrant's Annual Report on
                                                                                           Form 10-K for December 31,  1993.

                  4               Credit Agreement dated as of                             Incorporated by reference to
                                  September 30, 1993 between AFEI and                      Registrant's Quarterly Report
                                  The First National Bank of Boston                        on Form 10-Q for September 30,
                                                                                           1993.

                  10              Management Contract:  Stock Option                       Incorporated by reference to
                                  Agreement                                                Registrant's Annual Report on
                                                                                           Form 10-K for December 31,   1993.

                  27              Financial Data Schedule                                             (*)

                  99              Form 10-K of American Premier
                                  Underwriters, Inc. for the                                             
                                  year ended December 31, 1994

                  99(a)           Form 10-K of American Annuity
                                  Group, Inc. for the year ended                                         
                                  December, 31, 1994
                 <FN>
                  (*)        Copy included in Report filed electronically with the Securities and Exchange Commission.
                 </TABLE>
                                                                       E-1

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM AMERICAN
FINANCIAL ENTERPRISES, INC. 10-K FOR THE YEAR ENDED DECEMBER 31, 1994 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                             275
<SECURITIES>                                   387,619<F1>
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 390,396
<CURRENT-LIABILITIES>                                0
<BONDS>                                         16,000
<COMMON>                                        13,291
                                0
                                          0
<OTHER-SE>                                     324,944
<TOTAL-LIABILITY-AND-EQUITY>                   390,396
<SALES>                                              0
<TOTAL-REVENUES>                                 5,196<F2>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 2,080
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 665
<INCOME-PRETAX>                                  2,451
<INCOME-TAX>                                   (1,759)
<INCOME-CONTINUING>                              4,210
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,210
<EPS-PRIMARY>                                      .32
<EPS-DILUTED>                                      .32
<FN>
<F1>"Marketable securities" represents AFEI' investments in investees which are
     accounted for under the equity method.
<F2>Included in "Total revenues" is equity in net earnings of investees of $4.8
    million.
</FN>
        

</TABLE>

- ---------------------------------------------------------------
- --
- -----------------------------------------------------------------


                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                       
                                 FORM 10-K

           [X] Annual Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934

<TABLE>
<CAPTION>
<S>                                            <C>
For the fiscal year ended December 31, 1994    Commission file Number 1-1569
</TABLE>
                                    or

         [ ] Transition Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934

                    American Premier Underwriters, Inc.
          (Exact name of registrant as specified in its charter)

               Pennsylvania                     23-6000765
     (State or other jurisdiction of           (I.R.S. Employer
      incorporation or organization)          Identification No.)

         One East Fourth Street
            Cincinnati, Ohio                         45202
  (Address of principal executive offices)         (Zip Code)
                
Registrant's telephone number, including area code: (513)579-6600

Securities registered pursuant to Section 12(b) of the Act:

                                         Name of each exchange on
   Title of each class                       which registered
   -------------------                       ----------------

Common Stock, $1 par value. . . . . . . . New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

                                   None

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No___

     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K (Section 229.405 of this
chapter) is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. [ ]

     At March 23, 1995, the aggregate market value of the regis-
trant's voting stock held by non-affiliates was $552 million.

     Indicate the number of shares outstanding of each of the
registrant's classes of common stock, as of the latest
practicable date.

            Class                   Outstanding at March 23, 1995
            -----                   ----------------------------
    Common Stock, $1 par value            41,668,536 shares*
          
     The following document has been incorporated by reference
into the Parts of this Report indicated:

     Proxy statement involving the election of directors
     which the registrant or its successor intends to file
     with the Commission within 120 days after December 31,
     1994 (Part III)

- ----------------------------

     * As of March 23, 1995, 1,374,745 additional shares of
Common Stock remained to be distributed pursuant to the
registrant's 1978 Plan of Reorganization.

- -----------------------------------------------------------------
- -----------------------------------------------------------------

PAGE
<PAGE>
                             TABLE OF CONTENTS
                                                                  
                                                          Page
                                                          ----

PART I

Item   1.   Business. . . . . . . . . . . . . . . . . . .   1 

            Introduction. . . . . . . . . . . . . . . . .   1

            Description of Businesses . . . . . . . . . .   2

                  Insurance . . . . . . . . . . . . . . .   3

                  Non-Insurance Assets. . . . . . . . . .  13

            General . . . . . . . . . . . . . . . . . . .  14

            Employees . . . . . . . . . . . . . . . . . .  15

Item   2.   Properties. . . . . . . . . . . . . . . . . .  15

Item   3.   Legal Proceedings . . . . . . . . . . . . . .  16

Item   4.   Submission of Matters to a Vote of Security
              Holders . . . . . . . . . . . . . . . . . .  20

Executive Officers of the Registrant. . . . . . . . . . .  20

PART II

Item   5.   Market for Registrant's Common Equity and
              Related Stockholder Matters . . . . . . . .  22

Item   6.   Selected Financial Data . . . . . . . . . . .  23

Item   7.   Management's Discussion and Analysis of
              Financial Condition and Results of
              Operations. . . . . . . . . . . . . . . . .  25

Item   8.   Financial Statements and Supplementary Data .  39

Item   9.   Changes in and Disagreements with Accountants
              on Accounting and Financial Disclosure. . .  39

PART III

Item  10.   Directors and Executive Officers of the
              Registrant  . . . . . . . . . . . . . . . .  39

Item  11.   Executive Compensation. . . . . . . . . . . .  39

Item  12.   Security Ownership of Certain Beneficial
              Owners and Management . . . . . . . . . . .  39

Item  13.   Certain Relationships and Related
              Transactions  . . . . . . . . . . . . . . .  39

PART IV

Item  14.   Exhibits, Financial Statement Schedules, 
              and Reports on Form 8-K . . . . . . . . . .  40

PAGE
<PAGE>
                                  PART I

Item 1.  Business

                               INTRODUCTION

     American Premier Underwriters, Inc. (the "Company"), the
Registrant, was incorporated in the Commonwealth of Pennsylvania
in 1846.  In March 1994, the Company changed its name from The
Penn Central Corporation to American Premier Underwriters, Inc.
in order to better reflect its identity as a property and
casualty insurance specialist.

     The Company's principal operations are conducted by a group
of non-standard private passenger automobile insurance companies
(the "NSA Group") and by Republic Indemnity Company of America
("Republic Indemnity"), a California workers' compensation
insurance company.  See "Description of Businesses--Insurance."

     On March 23, 1995, the Company's shareholders approved the
Company's acquisition (the "Acquisition") of all of the common
stock of American Financial Corporation ("AFC").  Consummation of
the Acquisition is pending receipt of a private letter ruling
from the Internal Revenue Service regarding the continuation of
the Company's federal income tax consolidated group.  Upon
consummation of the Acquisition, the Company will become a wholly
owned subsidiary of American Premier Group, Inc. ("New American
Premier"), a new holding company formed by the Company for the
purpose of acquiring all of the common stock of AFC.  Pursuant to
the terms of the Acquisition, (a) the Company will merge with a
subsidiary of New American Premier and each of the 41.7 million
shares of the Company's common stock expected to be then
outstanding will be converted into one share of New American
Premier common stock, (b) AFC will merge with another subsidiary
of New American Premier and each share of AFC common stock will
be converted into 1.435 shares of New American Premier common
stock (after giving effect to a litigation settlement) and (c)
the Company and AFC will become wholly owned subsidiaries of New
American Premier.

     The 28.3 million common shares of New American Premier to be
issued in the Acquisition to the common shareholders of AFC,
consisting of Carl H. Lindner, members of his family and trusts
for their benefit, will constitute approximately 55.2% of the
common stock of New American Premier expected to be then
outstanding.  Mr. Lindner is Chairman of the Board and Chief
Executive Officer of both the Company and AFC and will continue
in that role with New American Premier.  AFC beneficially owns
approximately 18.7 million shares (or approximately 44.8% of the
outstanding shares) of the Company's common stock, which in
effect will be acquired by New American Premier upon consummation
of the Acquisition.  Accordingly, the net increase in outstanding
shares resulting from the Acquisition will be 9.6 million shares. 
The Acquisition was approved by the Company's Board of Directors
based on the recommendation of a special committee of the
Company's independent directors.  In making its recommendation,
the Special Committee relied on an opinion of Furman Selz
Incorporated that the number of New American Premier shares to be
issued to the shareholders of AFC was fair to the shareholders of
the Company (other than AFC) from a financial point of view.

                                     1
PAGE
<PAGE>
     AFC is engaged principally in multi-line property and
casualty insurance businesses through its wholly-owned Great
American Insurance Group.  Approximately 54% of the Great
American Insurance Group's net written premiums for 1994 came
from specialty lines, with the balance being produced by
commercial and personal lines.  AFC also owns 80% of American
Annuity Group, Inc., which through its Great American Life
Insurance Company subsidiary sells tax-deferred annuities
principally to employees of educational institutions.  AFC's
assets also include a 46% interest in Chiquita Brands
International, Inc., a world-wide marketer and producer of
bananas and other food products, and a 37.5% interest in
Citicasters Inc., which owns a group of radio and television
broadcast stations.

     Largely due to its divestitures of non-insurance assets over
the past two years, the Company had $658.5 million of cash,
short-term investments and marketable securities (other than
those held by its insurance operations) at February 28, 1995. 
One of the strategic objectives of the Acquisition was to provide
an opportunity to redeploy most of these Parent Company assets to
produce a higher rate of return than has been available on the
instruments in which they have been invested.  This objective is
expected to be achieved through the utilization of up to
approximately $625 million of such assets for the early
retirement of relatively expensive AFC and Company debt.  Any
such assets used to retire AFC debt are expected to be provided
for such purpose principally in the form of interest-bearing
loans by the Company to AFC or New American Premier.

     In June 1994, the Company sold its last major remaining
non-insurance asset, consisting of notes and stock issued by
General Cable Corporation ("General Cable") that the Company had
retained in its 1992 spin-off of General Cable stock to the
Company's shareholders, for $176.7 million as part of the
acquisition of all of General Cable's stock by Wassall PLC.  See
Note 3 of the Notes to Financial Statements of the Company and
its subsidiaries in Item 8 of this Report ("Notes to Financial
Statements").

     Between January 1, 1994 and February 13, 1995, the Company
purchased 5,359,297 shares of its common stock for approximately
$135.3 million in open market and privately negotiated
transactions.  As a result of the Acquisition, all of the
Company's outstanding common stock will be owned by New American
Premier.

     Management expects that the Company's 1994 consolidated
Federal income tax return will report a remaining net operating
loss carryforward currently estimated at $505 million, which will
expire at the end of 1996 unless previously utilized, and
remaining capital loss carryforwards estimated at $325 million,
which will expire in various amounts between 1995 and 1999 unless
previously utilized.  See Note 7 of the Notes to Financial
Statements.


                         DESCRIPTION OF BUSINESSES

     Set forth below is a narrative description of the business
operations of the Company's Insurance segment, which is the only
reportable industry segment for which financial information is
presented in the financial statements in Item 8 of this Report. 
In addition, information is presented with respect to the
Company's "Non-Insurance Assets."

                                     2
<PAGE>
<PAGE>
                                 Insurance

  Introduction
  
     The Company's principal operations are conducted through
specialty property and casualty insurance subsidiaries that
underwrite and market non-standard automobile and workers'
compensation insurance.

     The Company's primary objective in its insurance operations
is to achieve underwriting profitability, in addition to earning
income from investment of premiums.  The Company has met this
objective in each of the five full years that it has owned its
insurance operations.  In 1994, these operations had an overall
generally accepted accounting principles ("GAAP") combined ratio
of 97.0% (representing a 3.0% underwriting profit).  On a
statutory basis, the combined ratio was 98.5%, as compared with a
property and casualty statutory insurance average of 109.4% (as
estimated by A.M. Best Company ("A.M. Best")).  The Company
experienced net earned premium growth of 22.3% in 1994 while
maintaining underwriting profitability.  Management's philosophy
is to refrain from writing business that is not expected to
produce an underwriting profit even if it is necessary to limit
premium growth to do so.

     The overall profitability of the Company's insurance
business is a function of both its underwriting profitability and
the performance of its investment portfolio.  See "Liquidity and
Capital Resources--Investing and Financing Activity" and
"Analysis of Continuing Operations--Insurance" in "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in Item 7 of this Report ("Management's Discussion
and Analysis") and Note 4 of the Notes to Financial Statements
for information regarding investments and investment income of
the Company's Insurance segment.

  Non-Standard Automobile Insurance
  
     General.  The NSA Group is engaged in the writing of
insurance coverage on private passenger automobile physical
damage and liability policies for "non-standard risks."  The NSA
Group has four principal operating units comprised of Atlanta
Casualty Company, Windsor Insurance Company, Infinity Insurance
Company and Leader National Insurance Company and their
respective subsidiaries ("Atlanta Casualty", "Windsor",
"Infinity" and "Leader National", respectively) and includes a
total of thirteen domestic insurance companies.  Atlanta
Casualty, Windsor, Infinity and Leader National are rated A+
(Superior), A+ (Superior), A (Excellent) and A- (Excellent),
respectively, by A.M. Best, which rates insurance companies based
upon factors of concern to policyholders.

     Non-standard risks are those individuals who are unable to
obtain insurance through standard market carriers due to factors
such as age, record of prior accidents, driving violations,
particular occupation or type of vehicle.  Premium rates for
non-standard risks are generally higher than for standard risks. 
Total private passenger automobile insurance premiums written by
insurance carriers in the United States in 1994 have been
estimated by A.M. Best to be approximately $98 billion.  Because
it can be viewed as a residual market, the size of the
non-standard private passenger automobile insurance

                                     3
<PAGE>

<PAGE>
market changes with the insurance environment and grows when
standard coverage becomes more restrictive.  Although this
factor, as well as industry differences in the criteria which
distinguish standard from non-standard insurance, make it
difficult to make estimates of non-standard market size, NSA
Group management believes that the voluntary non-standard market
has accounted for approximately 12% to 16% of total private
passenger automobile insurance premiums written in recent years. 
State "assigned risk" plans also service this market as an
alternative to voluntary private insurance.

     The NSA Group's net written premiums increased from $902
million in 1993 to $1,154 million in 1994.  The NSA Group
attributes its premium growth in recent years primarily to entry
into additional states, increased market penetration in its
existing states, overall growth in the non-standard market and
the purchase of Leader National.  Management of the Company
believes the non-standard market has experienced growth in recent
years as standard insurers have become more restrictive in the
types of risks they will write.  The NSA Group writes business in
41 states and holds licenses to write policies in 48 states and
the District of Columbia.  See "Results of Operations--Insurance
- --NSA Group" in Management's Discussion and Analysis regarding
conditions which arose in 1994 which may affect the rate of the
NSA Group's future premium growth.

     The U.S. geographic distribution of the NSA Group's gross
written premiums in 1994 compared to 1993, which includes Leader
National's gross written premiums from its May 1993 date of
acquisition by the Company, was as follows:

<TABLE>
<CAPTION>
                                       Years Ended December 31,   
   
                                      1994                  1993  
   
                                        (Dollars in millions)
  <S>                          <C>        <C>     <C>      <C>
  Texas .....................  $  145.2   13.1%   $ 96.5   10.7%
  Georgia ...................     128.5   11.6      110.7  12.3
  Florida ...................     126.0   11.4      121.1  13.5 
  California ................      72.0    6.5       54.0   6.0
  Arizona ...................      63.3    5.7       53.7   6.0
  Tennessee .................      60.4    5.4       41.3   4.6
  Indiana ...................      45.2    4.1       29.3   3.3
  Alabama ...................      44.2    4.0       34.2   3.8
  Oklahoma ..................      38.9    3.5       28.1   3.1
  Mississippi ...............      38.7    3.5       28.4   3.2
  All Other U.S. ............     346.5   31.2      301.3  33.5

  TOTAL......................  $1,108.9  100.0%    $898.6 100.0%

</TABLE>

In addition, the Company owns 51% of the stock of a 1993 start-up
insurance company in the United Kingdom which specializes in
non-standard automobile insurance.  During 1994, this company had
gross written premiums of $63.1 million ($23.7 million in 1993),
of which $26.6 million ($9.8 million in 1993) was assumed by one
of the Company's wholly owned insurance subsidiaries.

     The NSA Group management believes that it has achieved
underwriting success over the past several years as compared to
the automobile insurance industry as a whole due, in part, to the
refinement of various risk profiles,


                                     4
PAGE
<PAGE>

thereby dividing the consumer market into more defined segments
which can either be excluded from coverage or priced properly. 
The NSA Group also generally writes policies of short duration
which allow more frequent rating evaluations of individual risks,
providing management greater flexibility in the ongoing
assessment of the business.  In addition, the NSA Group has
implemented cost control measures both in the underwriting and
claims handling areas.  See "Results of Operations--Insurance--
NSA Group" in Management's Discussion and Analysis for
information regarding the underwriting profitability of the NSA
Group over the past three years.

     Marketing.  Each of the four principal units in the NSA
Group is responsible for its own marketing, sales, underwriting
and claims processing.  Sales efforts are primarily directed
toward independent agents to convince them to select an NSA Group
insurance company for their customers.  These units each write
policies through approximately 5,000 to 12,000 independent
agents. 

     Of the approximately 1,010,000 NSA Group policies in force
at December 31, 1994, approximately 11% had policy limits in
excess of $50,000 per occurrence.  Most NSA Group policies are
written for policy periods of six months or less, and some are as
short as one month.

     Reinsurance.  Due in part to the limited exposure on
individual policies, none of the insurance carriers in the NSA
Group is involved to a material degree in reinsuring risks with
third party insurance companies.  Risks written by NSA Group
companies in excess of certain limits are in some cases reinsured
with a major reinsurance company.  In general, the risk retained
by the NSA Group companies is $500,000 of ultimate net loss for
each occurrence and certain portions of ultimate net losses in
excess of such limits. Reinsurance premiums paid by the NSA Group
in 1994 amounted to less than 1% of net written premiums of the
NSA Group for the period.  See Notes 4 and 15 of the Notes to
Financial Statements for further information regarding
reinsurance.

     Competition.  A large number of national, regional and local
insurers write non-standard private passenger automobile
insurance coverage.  Insurers in this market generally compete on
the basis of price (including differentiation on liability
limits, variety of coverages offered and deductibles), geographic
availability and ease of enrollment and, to a lesser extent,
reputation for claims handling, financial stability and customer
service.  NSA Group management believes that sophisticated data
analysis for refinement of risk profiles has helped the NSA Group
to compete successfully on the basis of price without negatively
affecting underwriting profitability.  The NSA Group attempts to
provide selected pricing for a wider spectrum of risks and with a
greater variety of payment options, deductibles and limits of
liability than are offered by many of its competitors.  The NSA
Group does not issue any participating policies and does not pay
dividends to policyholders, except for Leader National, which
paid policyholders $31,000 in dividends in 1994 pursuant to
certain commercial vehicle programs.

     Regulation.  Like all insurance companies, including
Republic Indemnity discussed below under "Workers' Compensation
Insurance," the NSA Group insurance companies are subject to
regulation in the jurisdictions in which they do business.  In
general, the insurance laws of the various states 

                                     5
<PAGE>
<PAGE>
establish regulatory agencies with broad administrative powers
governing, among other things, premium rates, solvency standards,
licensing of insurers, agents and brokers, trade practices, forms
of policies, maintenance of specified reserves and capital for
the protection of policyholders, deposits of securities for the
benefit of policyholders, investment activities and relationships
between insurance subsidiaries and their parents and affiliates.
Material transactions between insurance subsidiaries and their
parents and affiliates generally must be disclosed and prior
approval of the applicable insurance regulatory authorities
generally is required for any such transaction which may be
deemed to be extraordinary.  In addition, while regulations
differ from state to state, they typically restrict the maximum
amount of dividends that may be paid by an insurer to its
shareholders in any twelve-month period without advance
regulatory approval.  Such limitations are generally based on
earnings or statutory surplus.  Under applicable restrictions,
the maximum amount of dividends that may be paid by the NSA Group
to the Company during 1995 without seeking regulatory clearance
is $40.1 million.  

     Most states have created insurance guarantee associations to
provide for the payment of claims for which insolvent insurers
are liable but which cannot be paid out of such insolvent
insurers' assets.  In applicable states, insurance companies,
including the NSA Group companies, are subject to assessment by
such associations, generally to the extent of such companies' pro
rata share of such claims based on premiums written in the
particular line of business in the year preceding the assessment,
and subject to certain ceilings on the amount of such assessments
in any year.  In 1994, the NSA Group companies paid assessments
to such associations aggregating approximately $800,000.

     In addition, many states have created "assigned risk" plans,
joint underwriting associations and other similar arrangements to
provide state mandated minimum levels of automobile liability
coverage to drivers whose driving records or other relevant
characteristics make it difficult for them to obtain insurance in
the voluntary market.  Automobile liability insurers in those
states are required to sell such coverage to a proportionate
number (generally based on the insurer's share of the automobile
liability insurance market in such state) of those drivers
applying for placement as assigned risks. Assigned risks
accounted for less than 1% of net written premiums of the NSA
Group companies in 1994.  Premium rates for assigned risk
business are established by the regulators of the particular
state plan and are frequently inadequate in relation to the risks
insured, resulting in underwriting losses.

     In 1994, the NSA Group received approximately $72.0 million
in net written premiums from California. Prior to 1989,
automobile insurance rates in California, other than assigned
risk rates discussed above, were not subject to approval by any
governmental agency and generally were determined by competitive
market forces.  In November 1988, Proposition 103 was approved by
the California voters.  It mandated important changes in the
California insurance market, including the requirement that
insurance companies roll back automobile insurance rates to 80%
of the November 1987 levels, maintain those rates for one year
and obtain prior approval of rates beginning in 1989.  The
Company's acquisition of the NSA Group in 1990 was structured to
protect the Company against the consequences of any rate rollback
applied to the acquired operations.  As for the prior approval
requirements, the company through which

                                     6
<PAGE>
<PAGE>
the NSA Group obtained the majority of its net written premiums
in California increased its rates in August 1989; disposition of
its applications for additional rate increases had, as with other
companies, been suspended pending adoption of regulations
implementing Proposition 103.  However, current legislation in
California generally provides that applications for rate
increases made on or after July 1, 1993 will be deemed approved
after 180 days unless disapproved by the Department of Insurance. 
The Company is unable to predict whether or at what level future
rate increases, when applied for, may be approved. Over time, the
failure to receive appropriate rate increases could result in
reduced underwriting profitability in California for the NSA
Group.  In addition, the Company could experience loss of premium
volume in California as a result of actions it would take to
maintain such profitability.

     The operations of the NSA Group are dependent on the laws
and regulations of the states in which its insurance companies
are domiciled or licensed or otherwise conduct business, and
changes in those laws and regulations have the potential to
materially affect the revenues and expenses of the NSA Group.
The Company is unable to predict whether or when Proposition
103-type initiatives or similar laws or regulations may be
adopted or enacted in other states or what the impact of such
developments would be on the future operations and revenues of
its insurance businesses in such states.

  Workers' Compensation Insurance

     General.  Republic Indemnity is engaged in the sale of
workers' compensation insurance in California.  It also began
writing in Arizona in 1993 and obtained approximately 1% of its
gross written premiums from that state in 1994.  Republic
Indemnity is currently rated A+ (Superior) by A.M. Best.

     Workers' compensation insurance policies provide coverage
for workers' compensation and employer's liability.  The workers'
compensation portion of the coverage provides for statutorily
prescribed benefits that employers are required to pay to
employees who are injured in the course of employment including,
among other things, temporary or permanent disability benefits,
death benefits, medical and hospital expenses and expenses of
vocational rehabilitation.  The benefits payable and the duration
of such benefits are set by statute, and vary with the nature and
severity of the injury or disease and the wages, occupation and
age of the employee.  The employer's liability portion of the
coverage provides protection to an employer for its liability for
losses suffered by its employees which are not included within
the statutorily prescribed workers' compensation coverage. 
Republic Indemnity generally issues policies for one-year periods.

     Workers' compensation insurance operations are affected by
employment trends in their markets, litigation activities, legal
and medical costs, use of vocational rehabilitation programs and
the provision of benefits for traditionally non-occupational
injuries, such as stress and trauma claims. While higher claims
costs are ultimately reflected in premium rates, there
historically has been a time lag of varying periods between the
incurrence of higher claims costs and premium rate adjustments,
which may unfavorably affect underwriting results.

                                     7
PAGE
<PAGE>
     See "Results of Operations--Insurance--Republic Indemnity"
in Management's Discussion and Analysis for information regarding
the underwriting profitability of Republic Indemnity over the
past three years.

     Marketing.  Republic Indemnity writes insurance through
approximately 630 independent property and casualty insurance
brokers.  In 1994, none of these produced more than 4.4% of total
premiums.  The largest three of these produced approximately 9%
of total premiums.  Republic Indemnity has in excess of 12,650
policies in force, the largest of which represents less than
1% of net premiums written.

     Reinsurance.  In its normal course of business and in
accordance with industry practice, Republic Indemnity reinsures a
portion of its exposure with other insurance companies so as to
limit its maximum loss arising out of any one occurrence. 
Reinsurance does not legally discharge the original insurer from
primary liability.  Republic Indemnity retains the first $1.5
million of each loss, the next $1.5 million of each loss is
reinsured with a major reinsurance company, the next $2 million
of each loss is shared equally by Republic Indemnity and the
reinsurance company and the remaining $145 million of each loss
is covered by reinsurance provided by a group of more than 50
reinsurance companies.  Premiums for reinsurance ceded by
Republic Indemnity in 1994 were 0.9% of net written premiums for
the period.  Republic Indemnity does not assume reinsurance,
except as an accommodation to policyholders who have a small
percentage of their employees outside the state of California. 
See Notes 4 and 15 of the Notes to Financial Statements for
further information on reinsurance.

     Competition. Republic Indemnity competes with both the
California State Compensation Insurance Fund (the "State Fund")
and over 275 other companies writing workers' compensation
insurance in California.  In 1993, the State Fund wrote
approximately $1.7 billion in direct written premiums, which was
approximately 19.0% of the insured workers' compensation market
in California.  In addition, many employers are self-insured. 
According to published sources, no other company wrote in excess
of $545 million in direct written premiums in 1993.  Republic
Indemnity wrote $469 million in statutory direct written premiums
in 1993.  With a market share of approximately 5.2% in 1993, not
including risks self-insured by employers, Republic Indemnity
believes that it is currently the third largest writer of
workers' compensation insurance in California, including the
State Fund.

     Approximately 89% of net premiums written by Republic
Indemnity in 1994 were from the sale of policies that provide for
the discretionary payment of dividends to policyholders as a
refund of premiums paid when Republic Indemnity's experience with
such policyholders has been more favorable than certain specified
levels and Republic Indemnity has had favorable financial
results.

     Prior to the repeal of the California workers' compensation
insurance minimum rate law effective January 1, 1995 discussed
under "--Regulation" below, competition was based primarily on an
insurer's reputation for paying dividends to policyholders. 
Management believes that Republic Indemnity's record and
reputation for paying relatively high policyholder dividends have
enhanced its competitive position in the past.  With the repeal
of the minimum rate law effective January 1, 1995, the premium
rate levels offered by an insurer, rather than its reputation for
paying policyholder dividends, have 

                                     8
PAGE
<PAGE>

become the most important factor affecting competition.  For
further discussion of the impact of such repeal on Republic
Indemnity, see "Results of Operations--Insurance--Republic
Indemnity" in Management's Discussion and Analysis.  

     Other competitive factors include loss control services,
claims service, service to brokers and commission schedules.
While many companies, including certain of the largest writers,
specialize in the writing of California workers' compensation
insurance, Republic Indemnity believes it has a competitive
advantage over certain other companies offering all lines of
insurance in that its specialization in the workers' compensation
field enables it to concentrate on that business with a favorable
effect upon operations.  Republic Indemnity may be at a
competitive disadvantage when businesses that purchase general
property and casualty insurance are encouraged by other insurers
to place their workers' compensation insurance as part of an
overall insurance package.  Although Republic Indemnity is one of
the largest writers of workers' compensation insurance in
California, certain of its competitors are larger and/or have
greater resources than Republic Indemnity.

     Regulation.  Republic Indemnity's insurance activities are
regulated by the California Department of Insurance for the
benefit of policyholders.  The Department of Insurance has broad
regulatory, supervisory and administrative powers along the lines
of those promulgated by most states relating to the activities of
their domestically incorporated insurers and the conduct of all
insurance business within their respective jurisdictions, as
described more fully under "Non-Standard Automobile Insurance"
above.  Prior to January 1, 1995, minimum premium rates for
workers' compensation insurance were determined by the California
Insurance Commissioner (the "Insurance Commissioner") based in
part upon recommendations of the Workers' Compensation Insurance
Rating Bureau of California.

     In July 1993, California enacted legislation (the "Reform
Legislation") effecting an immediate overall 7% reduction in
workers' compensation insurance premium rates and replacing the
workers' compensation insurance minimum rate law, effective
January 1, 1995, with a procedure permitting insurers to use any
rate within 30 days after filing it with the Insurance
Commissioner unless the rate is disapproved by the Insurance
Commissioner.  On December 1, 1993, the Insurance Commissioner
ordered an additional 12.7% minimum premium rate decrease
effective January 1, 1994 for new and renewal policies entered
into on and after January 1, 1994.  On September 21, 1994, the
Insurance Commissioner approved an additional 16% minimum premium
rate decrease effective October 1, 1994 for all new and renewal
policies with anniversary dates on or after October 1, 1994 as
well as the unexpired portion of policies incepting on or after
January 1, 1994.  See "Results of Operations--Insurance
- --Republic Indemnity" in Management's Discussion and Analysis for
a discussion of the impact on Republic Indemnity of these rate
reductions and the repeal of the minimum rate law.

     As a result of the Reform Legislation's provisions
permitting employers to require injured workers to obtain medical
services from "managed" health care organizations under
prescribed circumstances, several health care organizations have
become affiliated, contractually and otherwise, with certain
workers' compensation insurers.  During 1994, Republic Indemnity
entered into a managed care arrangement with a health care
organization.  The

                                     9
PAGE
<PAGE>

Company continues to evaluate the implications of these
provisions, as well as the resulting affiliations, but is unable
to predict their ultimate impact on its workers' compensation
insurance operations.

     While Republic Indemnity has operated on a profitable basis,
no assurances can be given that it could continue to do so in the
face of adverse conditions in the California workers'
compensation market.

     Shareholder dividends paid within any twelve-month period
from a California property and casualty insurance company to its
parent without regulatory approval cannot exceed the greater of
10% of the insurer's statutory policyholders' surplus as of the
preceding December 31, or 100% of its net income for the
preceding calendar year, a limitation during 1995 of $42.2
million in the aggregate for Republic Indemnity.  

     Due to the existence of the State Fund, California does not
require licensed insurers to participate in any involuntary pools
or assigned risk plans for workers' compensation insurance. 
California has guarantee regulations to protect policyholders of
insolvent insurance companies.  In California, an insurer cannot
be assessed an amount greater than 1% of its premiums written in
the preceding year, and the full amount is required to be 
recovered through a mandated surcharge to policyholders. 
Premiums written under workers' compensation policies are subject
to assessment only with respect to covered losses incurred by the
insolvent insurer under workers' compensation policies.  There
were no such assessments for policy year 1994.

     Proposition 103, which is described more fully under
"Non-Standard Automobile Insurance" above, does not affect
workers' compensation insurance as directly as other lines of
business principally because its rate rollback feature does not
apply to workers' compensation insurance.

  Reinsurance Subsidiary
  
     Penn Central Reinsurance Company, a subsidiary of the
Company, commenced the writing of reinsurance in 1990.  Earned
premiums in 1994 and 1993 were approximately $2.2 million and
$10.7 million, respectively.

  Liability for Property-Casualty Losses and Loss Adjustment
  Expenses
 
     The consolidated financial statements of the Company and its
subsidiaries in Item 8 of this Report include the estimated
liability for unpaid losses and loss adjustment expenses ("LAE")
of the Company's insurance subsidiaries.  The liabilities for
losses and LAE are determined using actuarial and statistical
procedures and represent undiscounted estimates of the ultimate
net cost of all unpaid losses and LAE incurred through December
31 of each year.  These estimates do not represent an exact
calculation of liabilities but rather involve actuarial
projections at a given time of what the Company expects the
ultimate settlement and administration of claims will cost based
on facts and circumstances then known, estimates of incurred but
not reported losses, predictions of future events, estimates of
future trends in claims' severity and judicial theories of
liability as well as other factors such as inflation and are
subject to the effect of future trends on claim settlement. 
These estimates are continually reviewed and adjusted as
experience develops and new information becomes known.  In light
of present facts and current legal

                                    10
PAGE
<PAGE>
interpretations, management believes that adequate provision has
been made for loss and LAE reserves.  However, establishment of
appropriate reserves is an inherently uncertain process, and
there can be no certainty that currently established reserves
will prove adequate in light of subsequent actual experience. 
Future loss development could require reserves for prior periods
to be increased, which would adversely impact earnings in future
periods.

     Increases in claim payments are caused by a number of
factors that vary with the individual types of policies written. 
Future costs of claims are projected based on historical trends
adjusted for changes in underwriting standards, policy
provisions, the anticipated effect of inflation and general
economic trends.  These anticipated trends are monitored based on
actual development and are reflected in estimates of ultimate
claim costs.

     The following table provides an analysis of changes in the
estimated liability for losses and LAE over the past three years,
net of all reinsurance activity, in accordance with GAAP:

<TABLE>
<CAPTION>
                                          1994      1993   1992
                                          (Dollars in millions)

<S>                                     <C>       <C>      <C> 
Balance at beginning of year, net of
  reinsurance.........................  $ 916.3   $763.5   $663.9 

Provision for losses and LAE
  occurring in the current year.......  1,169.5    914.7    706.8
Net decrease in provision for claims
  occurring in prior years............    (78.8)   (57.8)   (20.2)  
                                        1,090.7    856.9    686.6  
Payments for losses and LAE occurring during:
  Current year........................    553.6    413.0    294.7  
  Prior years ........................    386.5    345.1    292.3  
                                          940.1    758.1    587.0  

Loss and LAE reserves of subsidiaries
  purchased ..........................     13.1     54.0      --     

Balance at end of year, net of
  reinsurance.........................  1,080.0    916.3   763.5   

Reinsurance receivable on unpaid
  losses and LAE at end of year (1)...     50.9    45.1     --    
Balance at end of period, gross of
  reinsurance receivable (1) ........  $1,130.9  $961.4   $763.5   

- ------------------------                   
              
(1)  New accounting rules effective in 1993 require that
insurance
     liabilities be reported without deducting reinsurance
amounts.
     See Note 1 of Notes to Financial Statements.

</TABLE>

                                       11
PAGE
<PAGE>
     The decreases in the provision for claims occurring in prior
years result from reductions in the estimated ultimate losses and
LAE related to such claims.

     The difference between the liability for losses and LAE
reported in the annual statements filed with the state insurance
departments in accordance with statutory accounting principles
and that reported in the consolidated financial statements in
Item 8 of this Report in accordance with GAAP is $62.5 million at
December 31, 1994, which is comprised of a $50.9 million
reinsurance receivable on unpaid losses and LAE at December 31,
1994 plus an $11.6 million liability for losses and LAE (net of
$4.2 million of reinsurance) of a consolidated foreign subsidiary
at December 31, 1994.
     
     The following table presents the development of the
liability for losses and LAE net of reinsurance for 1989 (the
year the Company acquired its first insurance subsidiary) through
1994.  The top line of the table shows the estimated liability
for unpaid losses and LAE recorded at the end of the indicated
years.  The second line shows the liability as re-estimated at
December 31, 1994.  The remainder of the table presents
development as percentages of the estimated liability.  The
development results from additional information and experience in
subsequent years.  The middle line shows a cumulative redundancy
which represents the aggregate percentage decrease in the
liability initially estimated.  The lower portion of the table
indicates the cumulative amounts paid as of successive periods as
a percentage of the original liability.

<TABLE>
<CAPTION>
                             1989     1990     1991     1992   1993    1994
                                          (Dollars in millions)
<S>                          <C>     <C>      <C>      <C>     <C>    <C>
Liability for unpaid
  losses and LAE:
   As originally estimated   $369.1   $601.7   $663.9   $763.5 $916.3 $1,080.0
   As re-estimated at
    December 31, 1994        $312.6   $539.1   $600.2   $671.1 $837.5

Liability re-estimated
  as of:
   One year later .....       97.0%    96.5%    97.0%    92.4%  91.4%
   Two years later ....       89.7%    93.0%    93.4%    87.9%   
   Three years later ..       85.7%    91.0%    90.4%
   Four years later ...       85.5%    89.6%
   Five years later ...       84.7%

Cumulative Redundancy..       15.3%    10.4%     9.6%    12.1%   8.6%   N/A

Cumulative paid as of:
   One year later .....       19.5%    43.0%    44.1%    40.6%  40.9%
   Two years later ....       49.1%    64.4%    64.5%    59.3%
   Three years later ..       64.6%    75.2%    74.2%    
   Four years later ...       71.4%    79.8%
   Five years later ...       75.1%

</TABLE>

                                        12
PAGE
<PAGE>
     The preceding table does not present accident or policy year
development data.  As indicated in the preceding table, the
Company has developed redundancies for all periods presented. 
These redundancies were offset, in part, by deficiencies related
to workers' compensation in the 1990 and 1991 accident years. 
Furthermore, in evaluating the re-estimated liability and
cumulative redundancy, it should be noted that each percentage
includes the effects of changes in amounts for prior periods. 
For example, a redundancy related to losses settled in 1994, but
incurred in 1989, would be included in the re-estimated liability
and cumulative redundancy percentage for each of the years 1989
through 1993.  Conditions and trends that have affected 
development of the liability in the past may not necessarily
exist in the future.  Accordingly, it is not appropriate to
extrapolate future redundancies based on this table.

                           Non-Insurance Assets

  Businesses Divested
  
     During 1994 and 1995, the Company completed the divestiture
of all of its non-insurance subsidiaries.

     In March 1994, the Company sold its Sperry Rail unit, which
provided track testing services for the railroad industry, for
$9.8 million in cash.  In May 1994, the Company sold its Marathon
Power Technologies Company unit, which manufactured vented-cell
nickel-cadmium aircraft batteries, for $10.6 million in cash plus
a $2.5 million note.  In June 1994, the Company sold its 53.5%
common stock interest in DI Industries, Inc., which provided
onshore contract oil and gas well drilling services, for $14.5
million in cash.  In February 1995, the Company sold its
Apparatus unit, which manufactured aerial lift trucks, for $7.3
million in cash plus an $8.5 million note, subject to a post-
closing adjustment.  

     See Note 3 of Notes to Financial Statements for information
with respect to the revenues, operating income and carrying value
of the businesses sold.

  Other

     Coal Properties.  The Company and a subsidiary own fee
interests in coal properties in Illinois, Ohio and Pennsylvania. 
Most of these properties are leased at various royalty rates to
coal mining companies under long-term arrangements, including
fixed-term leases with renewal options and exhaustion leases. 
The Company does not produce, prepare or sell coal or conduct
mining operations.

     Eight mines operated by lessees of the leased coal
properties supply steam coal for electrical utilities or
industrial customers.  The future level of royalties above
certain minimum and advance royalties from the reserves presently
under lease will depend upon the rate of mining, the change in
certain price indices and, in some instances, the sales price of
the coal.  During 1994, the leased coal properties produced
royalties of $6.2 million.

     GCT and Related Development Rights.  Subsidiaries of the
Company own Grand Central Terminal ("GCT") in New York City and
rights (the "Development

                                    13
PAGE
<PAGE>

Rights") to develop or transfer approximately 1.7 million square
feet of floor space in the GCT area.  The Development Rights are
derived from such subsidiaries' ownership of the land upon which
GCT is constructed. Utilization or transfer of such rights
requires the approval of certain New York City agencies.  If
required governmental approvals are obtained, the floor space may
be developed on certain sites in the vicinity of GCT, in each
case subject to the requirements of applicable law.

     The Company leases GCT (but not the Development Rights) and
its related Harlem and Hudson rail lines to the Metropolitan
Transportation Authority of the State of New York (the "MTA"). 
In April 1994, the Company agreed to extend the end of the term
lease from the year 2032 to 2274 and to grant an option to the
MTA to purchase the leased property in 25 years.  In return, the
Company received consideration having an estimated present value
of $55 million, consisting principally of a $5 million cash
payment and an increase in future rental payments to the Company
of approximately $2 million per year.  Under the agreement with
the MTA, the Company relinquished its right to construct an
office building over GCT.  However, the Company retained its
rights to transfer the Development Rights from GCT to other sites
in the surrounding area.

     The Company has been party to a contract, originally entered
into in 1983, for the sale of 1.5 million square feet of
Development Rights to a partnership controlled by The First
Boston Corporation (the "Partnership") for use at one or more
sites neighboring GCT.  Litigation brought by the Partnership
challenging the New York City Planning Commission's denial of a
special permit to transfer a portion of such Development Rights
to a particular site was dismissed in 1991.  That dismissal
became final in May 1994 and, as a result, the contract will
expire in accordance with its terms in May 1995.   

     Real Estate.  Subsidiaries of the Company own certain land
and rights associated with the potential development of areas
adjacent to, and above, the rail line at the Scarsdale, New York
commuter railroad station. The Village of Scarsdale has
designated a subsidiary of the Company as preferred developer for
the construction of a residential and retail use project adjacent
to such station.  Pursuant to the agreement with the MTA
discussed above under "GCT and Related Development Rights," in
April 1994, subsidiaries of the Company transferred all other
rights to develop areas adjacent to, or above, the Harlem and
Hudson rail lines to the MTA. 

     The Company also has a program for the sale of real estate
assets that relate to its former rail operations and other
surplus land and facilities.

     Oil and Gas Properties.  The Company owns certain oil and
gas properties, located primarily in Oklahoma.

     Management Company.  Buckeye Management Company, a
subsidiary of the Company, manages as the sole general partner
of, and owns a 2% economic interest in, Buckeye Partners, L.P.,
which owns and operates refined petroleum products and crude oil
pipelines in the northeast and midwestern United States.

                                  GENERAL
      
     Compliance with federal, state and local environmental
protection laws

                                    14
PAGE
<PAGE>

during 1994 had no material effect upon the Company's capital
expenditures, earnings or competitive position, and management
anticipates no such material effects resulting from compliance
during 1995.  However, certain claims are pending against the
Company relating to environmental conditions allegedly
attributable to the railroad operations of its predecessor, Penn
Central Transportation Company, as described below under Item
3--"Legal Proceedings."

                                 EMPLOYEES

     As of February 28, 1995, the approximate number of employees
of the Company and its consolidated subsidiaries was:

Insurance .......................................         3,600
Non-Insurance ...................................           600
Corporate........................................           100
                                                          
Total ...........................................         4,300
                                                          
     Approximately 170 of these employees, all in Non-Insurance
businesses, are covered by collective bargaining agreements.


Item 2.  Properties

     The Company's operations are conducted principally within
the United States, and the Company believes that its principal
facilities, all of which are owned unless otherwise noted, are
maintained in good operating condition and are adequate for the
present needs of its operations.  

     The principal facilities by reportable industry segment and
other operations are as follows:

                                 Insurance

  Non-Standard Automobile
  
     The NSA Group's principal offices are leased facilities
located in Birmingham, Alabama (68,000 square feet), Atlanta
(81,000 square feet) and Norcross (147,000 square feet), Georgia
and Independence, Ohio (43,000 square feet).  These leases expire
in 2005, 1998, 2000 and 1998, respectively.

  Workers' Compensation
  
     Republic Indemnity leases office space in Encino (72,000
square feet), San Francisco (57,000 square feet), San Diego
(11,000 square feet) and Sacramento (9,000 square feet),
California, and Phoenix, Arizona (3,000 square feet) under
agreements expiring in 1996, 2001, 1998, 1996 and 2000,
respectively.

                           Non-Insurance Assets
 
  Coal Properties
  
     The Company and a subsidiary own fee interests in
approximately 161,000 acres of coal properties in Illinois, Ohio
and Pennsylvania.  Approximately

                                    15
PAGE
<PAGE>
105,000 acres of these properties remain leased at various
royalty rates to coal mining companies under long-term
arrangements, including fixed-term leases with renewal options
and exhaustion leases.

  GCT and Related Development Rights
  
     Subsidiaries of the Company own GCT and rights to develop
floor space in the Grand Central Terminal area of New York City,
as discussed under Item 1--"Description of Business--Non-
Insurance Assets--GCT and Related Development Rights."

  Real Estate
 
     The Company's real estate inventory at December 31, 1994
included approximately 13,000 acres of real estate (including
approximately 50 acres with surplus facilities formerly used in
divested operations) spread throughout 13 states.

  Oil and Gas Properties
  
     All of the Company's oil and gas properties are located in
the United States.  As of December 31, 1994, the Company had
interests in 56 gross (27 net) producing oil wells and 4 gross (1
net) producing gas wells and 4,800 gross (2,238 net) developed
and 12,007 gross (2,929 net) undeveloped acres.


Item 3.  Legal Proceedings

                        Pre-Reorganization Matters

     The following matters arose out of railroad operations
disposed of by the Company's predecessor, Penn Central
Transportation Company ("PCTC"), prior to its bankruptcy
reorganization in 1978 and, accordingly, any ultimate liability
arising therefrom in excess of previously established loss
accruals would be attributable to pre-reorganization events and
circumstances.  In accordance with the Company's pre-
reorganization accounting policy, any such ultimate liability
will reduce the Company's capital surplus and shareholders'
equity, but will not be charged to income.  See Note 1 of the
Notes to Financial Statements.  This accounting policy will not
be available to New American Premier, which is the Company's
parent as a result of the Acquisition described under
Item 1--"Business--Introduction," in its consolidated financial
statements.

  USX Litigation

     In May 1994, USX Corporation ("USX") and its former
subsidiary, Bessemer and Lake Erie Railroad Company ("B&LE"),
filed actions (the "Actions") in the U.S. District Court for the
Western District of Pennsylvania in Pittsburgh and in the Ohio
State Court of Common Pleas for Cuyahoga County, Ohio against the
Company, as successor to the railroad business operated by PCTC
prior to 1976.  In both Actions, USX and B&LE seek
indemnification and contribution for all or a portion of the
approximately $600 million that USX paid on B&LE's behalf in
satisfaction of a judgment entered in 1991 against B&LE (the
"B&LE Judgment")

                                    16
PAGE
<PAGE>

in certain litigation (the "Iron Ore Litigation") before the U.S.
District Court for the Eastern District of Pennsylvania in
Philadelphia that has been upheld on appeal and become final. 
The B&LE Judgment was rendered against B&LE for its participation
in an unlawful antitrust conspiracy among certain railroads
commencing in the 1950's and continuing through the 1970's to
deny competitive rail rates for the transportation of iron ore
from certain lower Lake Erie docks to steel producing areas in
the Midwest.  USX and B&LE allege in both Actions that B&LE's
liability for the B&LE Judgment was attributable to PCTC's
alleged activities in furtherance of the conspiracy.

     The Company believes that both Actions are without merit. 
The Company was originally, like B&LE, a co-defendant in the Iron
Ore Litigation.  However, all claims against the Company in the
Iron Ore Litigation were dismissed in the 1980's based on rulings
that PCTC could not be held liable for such claims because (1)
any liability based on PCTC's activities prior to October 24,
1978 was discharged by the consummation order in PCTC's
bankruptcy reorganization proceedings (the "Bankruptcy
Consummation Order") and (2) there was no evidence that PCTC or
the Company engaged in any activities in furtherance of the
alleged conspiracy during the period following October 24, 1978. 
The Company believes that, as a matter of law, USX and B&LE
cannot avoid the effect of that dismissal by bringing its actions
for indemnification and contribution, and that the Actions will
also be dismissed.  In addition, the Company has other
substantial defenses which it believes are independent bases for
dismissal of the Actions, including the jury findings in the Iron
Ore Litigation that B&LE's participation in the alleged
conspiracy was intentional, which the Company believes would bar
any claims for indemnification or contribution against the
Company.

     In June 1994, the Company petitioned the U.S. District Court
for the Eastern District of Pennsylvania for an order directing
USX and B&LE to dismiss the Actions because they violate the
Bankruptcy Consummation Order, which contains an injunction
against the assertion of claims against the Company based on
PCTC's pre-consummation conduct.

     In October 1994, the District Court enjoined USX and B&LE
from continuing the Actions against the Company, ruling that
their claims are barred by the Bankruptcy Consummation Order. 
USX and B&LE have appealed the District Court's ruling to the
U.S. Court of Appeals for the Third Circuit.

  Environmental Matters

     The Company is a party or named as a potentially responsible
party in a number of proceedings and claims by regulatory
agencies and private parties under various environmental
protection laws, including the Comprehensive Environmental
Response, Compensation and Liability Act ("CERCLA"), seeking to
impose responsibility on the Company for hazardous waste
remediation costs at certain railroad sites formerly owned by
PCTC and at certain other sites where  hazardous waste allegedly
generated by PCTC's railroad operations is present.  It is
difficult to estimate the Company's liability for remediation
costs at these sites for a number of reasons, including the
number and financial resources of other potentially responsible
parties involved at a given site, the varying availability of
evidence by which to allocate responsibility among such parties,
the wide range of costs for possible remediation alternatives,
changing technology and the period of time over which these
matters develop.  Nevertheless, the Company believes that its
previously established loss

                                    17
PAGE
<PAGE>

accruals for potential pre-reorganization environmental
liabilities at such sites (including those established as a
result of the Special Court decision discussed below) are
adequate to cover the probable amount of such liabilities, based
on the Company's estimates of remediation costs and related
expenses at such sites and its estimates of the portions of such
costs that will be borne by other parties. Such estimates are
based on information currently available to the Company and are
subject to future change as additional information becomes
available.  Such estimates do not assume any recovery from the
Company's insurance carriers, although the Company does intend to
seek reimbursement from certain insurers for such remediation
costs as the Company incurs. 

     In August 1994, the Special Court created by the Regional
Rail Reorganization Act of 1973 (the "Rail Act") ruled, in a
decision that has become final, that CERCLA claims against the
Company with respect to the railroad sites it transferred to
Consolidated Rail Corporation ("Conrail") in 1976 pursuant to the
Rail Act are not barred by the terms of the transfer or by the
settlement of the valuation proceedings related to the transfer. 
In terms of potential liability to the Company, the most
significant of the sites affected by the Special Court decision
is the railyard at Paoli, Pennsylvania ("Paoli Yard") formerly
owned by PCTC.  A Record of Decision issued by the U.S.
Environmental Protection Agency in 1992 presented a final
selected remedial action for clean-up of polychlorinated
biphenyls ("PCB's") at Paoli Yard having an estimated cost of
approximately $28 million.  As a result of the Special Court
decision, the Company has accrued a substantial portion of such
estimated clean-up costs in its financial statements (in addition
to related expenses) but has not accrued the entire amount
because it believes it is probable that other parties, including
Conrail, will be responsible for substantial percentages of the
clean-up costs by virtue of their operation of electrified
railroad cars at Paoli Yard that discharged PCB's at higher
levels than discharged by cars operated by PCTC.

     In management's opinion, the outcome of the foregoing
environmental claims and contingencies will not, individually or
in the aggregate, have a material adverse effect on the financial
condition of the Company.  In making this assessment, management
has taken into account previously established loss accruals in
its financial statements and probable recoveries from third
parties.

                               Other Matters

     AFC (which owns approximately 44.8% of the Company's
outstanding common stock), the Company and the Company's
directors are defendants in nine actions (the "Actions") filed by
shareholders of the Company shortly following the December 12,
1994 public announcement of the definitive agreement for the
proposed Acquisition described under Item 1--"Business--
Introduction."  Of the Actions, six are class actions and one is
a derivative action pending in the Court of Common Pleas of
Hamilton County, Ohio, and two are class actions pending in the
Court of Common Pleas of Philadelphia County, Pennsylvania.  The
Actions generally allege that the Acquisition would result in
self-dealing transactions which dilute the equity interests of
the Company's shareholders, and involve the purchase of AFC at a
price which is excessive and unfair to the Company's public
shareholders.  Prior to the Settlement described below, the
Actions sought to (1) enjoin preliminarily and permanently the
Acquisition until full disclosure of all material facts has been
made; (2) establish an

                              18
PAGE
<PAGE>

independent special committee to evaluate the terms of the
proposed Acquisition and employ appropriate procedural safeguards
to protect the interests of the Company's public shareholders;
(3) rescind the Acquisition or pay unspecified rescissory
damages; and (4) recover unspecified compensatory and rescissory
damages and court costs and attorneys' fees.

     As a result of negotiations between counsel for plaintiffs
and representatives of defendants, the parties have executed a
memorandum of understanding which settles all of the claims in
all of the Actions, subject to court approval and confirmatory
discovery (the "Settlement").  The defendants in the Actions deny
any liability, that they acted or failed to act in any manner
that could rise to a claim of breach of fiduciary duty, or that
they have violated any law.  The defendants have agreed to the
Settlement solely to avoid the burden and expense of further
litigation and to facilitate the consummation of the Acquisition,
which they believe is in the best interests of the Company's
public shareholders.  The Settlement requires that Carl H.
Lindner and the members of his family (who collectively own all
of AFC's outstanding common stock) reduce the number of shares of
New American Premier common stock that they will receive in the
Acquisition by 290,000 shares and required certain revisions to
the Proxy Statement/Prospectus mailed to the Company's
shareholders in connection with the Acquisition.  The Company's
public shareholders will benefit from the Settlement because
there will be fewer shares of New American Premier common stock
outstanding.  The defendants have agreed not to oppose the
application of plaintiffs' counsel to the Court for up to
$2,000,000 in fees and up to $100,000 in costs to be paid by New
American Premier.

     On January 18, 1995, an Information was filed against
Buckeye Pipe Line Company ("Buckeye") in the U.S. District Court
for the Western District of Pennsylvania by the U.S. Government
charging Buckeye with two misdemeanor violations of environmental
laws.  Buckeye is a subsidiary of the Company which operates
refined petroleum products pipelines.  The charges arose from an
incident on March 30, 1990 in which a landslide in western
Pennsylvania ruptured one of Buckeye's pipelines, and petroleum
products flowed into a tributary of the Allegheny River.  The
Information alleges violation of the strict liability provisions
of the Rivers and Harbors Act and negligence under the Clean
Water Act.  This matter is not considered material to the
Company's financial condition or results of operations, but is
included herein to comply with Securities and Exchange Commission
rules requiring disclosure of environmental proceedings brought
by governmental entities involving potential sanctions exceeding
$100,000.

                                    19
<PAGE> <PAGE>

Item 4.  Submission of Matters to a Vote of Security Holders

     Not applicable.


Executive Officers of the Registrant

     The persons named below are executive officers of the
Company who have been elected to serve in the capacities
indicated at the pleasure of the Company's Board of Directors.

      Name, Age and               Principal Business Affiliations
Positions with the Company             During Past Five Years    

Carl H. Lindner, 75               Mr. Lindner has been Chairman
  Chairman of the Board and       of the Board and Chief Execu-
    Chief Executive Officer       tive Officer of the Company
                                  for more than five years and is
                                  Chairman of the Board and Chief
                                  Executive Officer of New
                                  American Premier, which will be
                                  the Company's parent.  During
                                  the past five years, Mr. 
                                  Lindner has been Chairman of
                                  the Board and Chief Executive
                                  Officer of AFC.  He is also
                                  a director of American Annuity
                                  Group, Inc., American Financial
                                  Enterprises, Inc., Chiquita
                                  Brands International, Inc. and
                                  Citicasters Inc.  Mr. Lindner
                                  is Carl H. Lindner III's
                                  father.

Carl H. Lindner III, 41           Mr. Lindner has been President
  President and Chief Operating   and Chief Operating Officer of
    Officer and a Director        the Company since February 1992
                                  and is President and Chief
                                  Operating Officer and a direc-
                                  tor of New American Premier.
                                  He served as Vice Chairman of
                                  the Board of the Company from
                                  October 1991 to February 1992.
                                  During the past five years, Mr.
                                  Lindner has been President of
                                  Great American Insurance
                                  Company, a property and casu-
                                  alty insurance company owned by
                                  AFC.

Neil M. Hahl, 46                  Mr. Hahl has been Senior Vice
  Senior Vice President           President of the Company for
    and a Director                more than five years and is
                                  Senior Vice President and a
                                  director of New American
                                  Premier.  He is also a director
                                  of Buckeye Management Company.

Robert W. Olson, 49               Mr. Olson has been Senior Vice
  Senior Vice President,          President, General Counsel and
    General Counsel and           Secretary of the Company for
    Secretary and a Director      more than five years and is
                                  Senior Vice President, General
                                  Counsel and Secretary and a
                                  director of New American 
                                  Premier.

                                    20
PAGE
<PAGE>

      Name, Age and               Principal Business Affiliations
Positions with the Company             During Past Five Years    
                   
Robert F. Amory, 49               Mr. Amory has been Vice Presi-
  Vice President and Controller   dent and Controller of the
                                  Company for more than five
                                  years and is Vice President and
                                  Controller of New American
                                  Premier.
                                  
R. Bruce Brumbaugh, 42            Mr. Brumbaugh has been Vice
  Vice President -- Risk          President -- Risk Management of
    Management                    the Company for more than five
                                  years.

Richard A. Carlson, 43            Mr. Carlson was elected Vice
  Vice President and              President in February 1994 and,
    Assistant General Counsel     prior thereto, had been Staff
                                  Vice President since January
                                  1990 and Assistant General
                                  Counsel since April 1988.

Michael L. Cioffi, 42             Mr. Cioffi was elected Vice
  Vice President and              President in February 1993
    Assistant General Counsel     and, prior thereto, had been
                                  Staff Vice President since
                                  January 1990 and Assistant
                                  General Counsel since February
                                  1988.

Robert E. Gill, 48                Mr. Gill has been Vice Presi-
  President--Taxes                dent--Taxes of the Company for
                                  more than five years.

Philip A. Hagel, 50               Mr. Hagel has been Vice Presi-
  Vice President and Treasurer    dent and Treasurer of the
                                  Company for more than five
                                  years.

Michael D. Krause, 42             Mr. Krause has been President
  President - Non-Standard        of the Company's Non-Standard
    Automobile Insurance Group    Automobile Insurance Group 
                                  since October 1994.  Mr. Krause
                                  has been President of Windsor
                                  Insurance Company, a non-
                                  standard automobile insurance
                                  subsidiary of the Company, for
                                  more than five years.  Mr.
                                  Krause is deemed to be an
                                  "executive officer" of the
                                  Company, as that term is
                                  defined in Rule 3b-7 of the
                                  Securities Exchange Act of
                                  1934, because of the nature of
                                  his responsibilities as an
                                  officer of subsidiaries of the
                                  Company.

                                    21
PAGE
<PAGE>

                                  PART II
                                                                     

Item 5.    Market for Registrant's Common Equity and Related     
           Stockholder Matters


     The Company's common stock is listed and traded principally on
the New York Stock Exchange.  On March 23, 1995, there were
approximately 15,624 holders of record of the Company's Common
Stock.
     During each of the first three quarters of 1993, the Company's
Board of Directors declared dividends of $.21 per share, and during
the fourth quarter of 1993 declared a dividend of $.22 per share. 
The Board declared dividends of $.22 per share in each of the first
three quarters of 1994, $.25 per share in the fourth quarter of
1994, the latter of which was paid in January 1995, and $.25 per
share in the first quarter of 1995, payable in April 1995.
     The following table sets forth the high and low stock prices
of the Company's Common Stock for the last two years, as reported
on the New York Stock Exchange Composite Tape.


                          1994                1993    
                      High      Low      High       Low  

First Quarter       $33 1/4   $23 3/8   $28 5/8   $23 1/2
Second Quarter       30        23 3/4    33 7/8    25 1/2
Third Quarter        27 5/8    23 3/4    39 3/4    30 3/8
Fourth Quarter       27        21 5/8    34 1/8    29


     The Company's policy is to pay quarterly dividends on its
common stock in amounts determined by its Board of Directors.  It
is expected that New American Premier will adopt this policy.  The
ability of New American Premier to pay dividends will be dependent
upon, among other things, the availability of dividends and
payments under intercompany tax allocation agreements from its
insurance company subsidiaries.
22<PAGE>
<PAGE>
Item 6.    Selected Financial Data 
<TABLE>
<CAPTION>
(Dollars in millions, Except Per Share Amounts and Ratios)
                                1994      1993       1992      1991      1990   
<S>                            <C>      <C>       <C>       <C>       <C>
Income Statement Data:(1)
Net Written Premiums         $1,635.5   $1,378.9  $1,067.3  $  864.6  $  345.1
Insurance Revenues:
     Premiums Earned         $1,557.9   $1,273.6  $  998.7  $  845.6  $  342.0
     Net Investment Income      129.9      114.7     105.0      97.9      51.6
     Net Realized Gains 
          (Losses)                 -        17.5      23.6      26.5      (9.0)
Loss on Sale of General Cable
  Corporation Securities        (75.8)        -         -         -         - 
Other Revenues                  155.4      357.5     297.6     305.4     395.3
          Total Revenues     $1,767.4   $1,763.3  $1,424.9  $1,275.4  $  779.9

Income from Continuing Operations
  before Income Taxes:
     Insurance Operations    $  164.7   $  167.4  $  143.5  $  144.5  $   36.8
     Other Operations          (123.5)      22.7     (59.4)    (65.1)     58.8
                             $   41.2   $  190.1  $   84.1  $   79.4  $   95.6
Income from Continuing 
  Operations(2)              $     .8   $  242.7  $   50.9  $   50.2  $   62.9
Income from Continuing Operations 
  Per Share(2)               $    .02   $   5.03  $   1.08  $   1.03  $   1.03

Balance Sheet Data
  (at year-end):(1)
Investments Held by Insurance 
  Operations                 $1,870.6   $1,602.7  $1,304.2  $1,121.9  $  997.2
Cash, Short-term Investments and
  Marketable Securities Other 
     Than Those of Insurance 
     Operations                 758.0      611.2     395.1     537.3     458.6
Total Assets                  4,194.0    4,049.6   3,486.2   3,330.0   3,280.1
Unpaid Losses and Loss Adjustment
  Expenses, Policyholder Dividends
  and Unearned Premiums       1,673.5    1,425.5   1,069.0     889.5     823.4
Debt                            507.3      523.2     656.1     665.9     516.2
Common Shareholders' Equity   1,548.7    1,722.3   1,502.8   1,479.0   1,634.2
Book Value Per Share of 
     Common Stock               33.46      36.30     32.40     31.23     31.00
Total Debt to Total Capital       25%        23%       30%       31%       24%
Certain Financial Ratios
  and Other Data:
Cash Dividends Declared Per Share
  of Common Stock            $    .91   $    .85  $    .81  $    .71  $    .53
Statutory Surplus of Insurance 
  Operations(3)              $  643.6   $  567.3  $  453.6  $  392.9  $  345.0
Statutory Net Written Premiums to
  Statutory Surplus(3,4)          2.5x       2.4x     2.3x       2.3x      2.2x
GAAP Combined Ratio              97.0%      96.2%    97.5%      97.0%     99.9%
Statutory Combined Ratio(3)      98.5%      94.0%    96.5%      98.5%    100.1%
Industry Statutory Combined 
     Ratio for Property and 
     Casualty Insurers(5)       109.4%est. 106.9%   115.8%     108.8%    109.6%
</TABLE>
23PAGE
<PAGE>
(1)  The Company's principal non-standard automobile insurance
     operations were acquired on December 31, 1990 in a business
     acquisition accounted for as a purchase.  Results of
     operations of the acquired businesses are included from the
     effective date of the acquisition and the net assets of the
     acquired companies are included as of December 31, 1990. 
     Year-to-year comparisons are also affected by business
     dispositions and by restructuring provisions and certain
     unusual charges.  See Note 3 of Notes to Financial Statements
     and  "Management's Discussion and Analysis - Results of
     Operations" for further information.
(2)  The 1993 results include a $132 million, or $2.74 per share,
     tax benefit attributable to an increase in the Company's net
     deferred tax asset.  See Note 7 of Notes to Financial
     Statements and "Management's Discussion and Analysis - Results
     of Operations".
(3)  Statutory information is based on domestic insurance
     operations only.
(4)  For 1990, the writings to surplus ratio is based on statutory
     surplus of Republic Indemnity only, excluding the statutory
     surplus of the NSA Group which was acquired on December 31,
     1990, and a reinsurance subsidiary which had insignificant
     written premiums.
(5)  Industry information was derived from Best Week
     Property/Casualty Supplement (January 11, 1995 edition).
24<PAGE>

<PAGE>
Item 7.
      Management's Discussion and Analysis of Financial      
      Condition and Results of Operations


     Management's Discussion and Analysis discusses the Company's
financial condition and results of operations for each of the three
years in the period ended December 31, 1994.  The following is a
description of the Company's Insurance segment and other
operations.  Amounts presented in the discussion and analysis
relate only to continuing operations unless otherwise indicated.
     On March 23, 1995, the Company's shareholders approved the
acquisition of all of the common stock of American Financial
Corporation ("AFC").  Consummation of the acquisition is pending
receipt of a private letter ruling from the Internal Revenue
Service regarding the continuation of the Company's federal income
tax consolidated group.  Upon consummation of the acquisition, the
Company will become a wholly owned subsidiary of American Premier
Group, Inc. ("New American Premier"), a new corporation formed by
the Company for the purpose of acquiring all of the common stock of
AFC.  As part of such acquisition (the "Acquisition"), (a) each
outstanding share of Company Common Stock will be converted into
one share of New American Premier common stock and each outstanding
share of AFC common stock will be converted into 1.435 shares of
New American Premier common stock and (b) the Company and AFC will
become subsidiaries of New American Premier.  See Note 2 of Notes
to Financial Statements.


INSURANCE
     The Insurance segment consists primarily of a group of
non-standard private passenger automobile insurance companies (the
"NSA Group") and a business which sells workers' compensation
insurance principally in California ("Republic Indemnity").  The
non-standard automobile insurance companies insure risks not
typically accepted for standard automobile insurance coverage
because of the applicant's driving record, type of vehicle, age or
other criteria.


NON-INSURANCE OPERATIONS
     These operations included the manufacture of a variety of
industrial products and the providing of other industrial services
as well as energy and real estate operations.  In connection with
the Company's previously announced divestiture effort, all of the
industrial businesses have been sold. Two were sold during 1993,
two in 1994 and one in February of 1995.  Also during 1994, the
Company sold its majority interest in operations which provided
onshore oil and gas contract drilling and well workover services.
These businesses did not comprise reportable industry segments of
the Company and, accordingly, are not reportable as discontinued
operations.
25<PAGE>


<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
     The Company's management believes the following information
may be useful in understanding the liquidity and capital resources
of the Company.

<TABLE>
<CAPTION>
(Dollars in Millions, Except Per Share Amounts)
As of and for the years ended December 31,    1994      1993      1992
<S>                                           <C>       <C>       <C>
Cash, Parent Company short-term investments
  and Parent Company fixed maturity
  securities                                  $838.5    $669.2    $498.8
Deduct items not readily available for 
  corporate purposes:
    Cash held by the insurance operations      (36.3)    (23.2)    (26.8)
    Securities held in bank escrow accounts    (21.2)    (20.2)    (65.5)
    Private placement notes                    (23.0)    (14.6)    (11.4)
Cash, short-term investments and marketable
  securities                                  $758.0    $611.2    $395.1

Total debt as a percentage of total capital      25%       23%       30%

Book value per share of Common Stock          $33.46    $36.30    $32.40
Net cash provided by continuing operating 
  activities                                  $307.6    $304.1    $217.9
</TABLE>

     The $146.8 million increase during 1994 in the cash, short-
term investments and marketable securities included in the
preceding table was principally attributable to the sale for $176.7
million of the Company's General Cable Corporation ("General
Cable") subordinated notes ("General Cable Notes") and General
Cable common stock to Wassall PLC ("Wassall"). See Note 3 of Notes
to Financial Statements for additional information on the General
Cable transaction. The Company also received aggregate proceeds of
$34.9 million from the divestiture of three of its non-insurance
businesses.  These increases in cash, short-term investments and
marketable securities were partially offset by purchases of shares
of Company Common Stock for $47.7 million and the Company's
redemption of all of its outstanding 9 1/2  percent subordinated
debentures for $16.2 million plus accrued interest.  During the
period subsequent to December 31, 1994 through February 13, 1995,
the Company purchased 3.3 million shares of its Common Stock for
$82.8 million.
     One of the strategic objectives of the Acquisition of AFC is
to provide an opportunity to redeploy most of the Company's
substantial Parent Company investment assets to produce a higher
rate of return than has been available on the short-term fixed
maturity instruments in which they have been invested.  This
objective is expected to be achieved through the utilization of up
to approximately $625 million of the Parent Company investment
portfolio to retire relatively expensive AFC and Company long-term
debt.  Any such assets used to retire AFC debt are expected to be
provided for such purpose principally in the form of interest-
bearing loans by the Company to AFC or New American Premier.  
26PAGE
<PAGE>
     The Company's Federal income tax loss carryforward is
available to offset taxable income and, as a result, the Company's
requirement to currently pay Federal income tax is substantially
eliminated.  It is expected that the 1994 consolidated Federal
income tax return will report a remaining net operating loss
carryforward currently estimated at approximately $505 million,
which will expire at the end of 1996 unless previously utilized. 
After the Acquisition, it is anticipated that the Company's federal
income tax consolidated group will continue to exist, but will not
include any companies not presently in the group, except for New
American Premier.  Accordingly, it is expected that the Company's
Federal income tax loss carryforward will continue to offset
taxable income of members of the continuing group through 1996, if
not fully utilized prior thereto.

Net Cash Provided by Continuing Operating Activities

     During each of the three years in the period ended December
31, 1994, the Company's continuing operations provided significant
financial resources and sufficient cash flow to meet its operating
requirements.  Management expects that the Company's operating cash
flow and financial resources will continue to be adequate to meet
its operating needs in the short-term and long-term (i.e., more
than twelve months) future.  If funds generated from operations,
including dividends from subsidiaries, are insufficient to meet
debt service charges and other corporate expenses in any period,
the Company would be required to meet such charges through short-
term bank borrowings or sales of assets.  Cash flows of the Company
may be influenced by a variety of factors, including changes in the
property and casualty insurance industry, the insurance regulatory
environment and general economic conditions.  Operating cash flow
of the insurance operations is dependent primarily on the growth of
written premiums, the requirements for claim payments and the rate
of return achieved on the insurance investment portfolio.
     Cash provided by operating activities in 1994 was $3.5 million
higher than in 1993.  This increase resulted primarily from an
increase of $13.8 million in the insurance operations' operating
cash flow. While the NSA Group and Republic Indemnity continued to
experience growth in written premiums during 1994, the favorable
impact of such growth on the operating cash flow has been partially
offset by an increase in claims payments at the NSA Group resulting
from business expansion in previous periods and by an increase in
policyholder dividend payments at Republic Indemnity resulting from
favorable loss development. Also contributing to the favorable
operating cash flow comparison are  higher interest receipts on the
Parent Company investment portfolio and lower interest payments due
to debt reductions in 1993. In addition, in connection with the
Company's sale of its General Cable Notes and common stock, the
Company received a $19.2 million payment from Wassall in
consideration of assuming responsibility for certain actual and
potential liabilities.  For further information regarding such
liabilities, see Note 11 of Notes to Financial Statements. These
favorable variances were partially offset by lower operating cash
flow from the Company's non-insurance operations.  Operating cash
flow for 1993 also included net proceeds of $15.6 million resulting
from the settlement of certain litigation relating to a previously
owned subsidiary which was included in the Company's 1992 spin-off
to its shareholders of substantially all of the Company's General
Cable stock (the "General Cable Spin-off") and $26.0 million from
payment of a note relating to the prior sale of an offshore
drilling rig.

     During 1994 and 1993, the insurance operations generated
operating cash flow of  $341.6 million and $327.8 million,
respectively, of which approximately 92 percent and 66 percent,
respectively, was reinvested in the insurance operations to support
underwriting activities.  The remaining amount, net of capital
contributions 

27PAGE
<PAGE>

where applicable, was paid to the Parent Company through dividends
and intercorporate tax allocation payments.  The increase in the
amount of operating cash flow retained by the insurance operations
in 1994, as compared with 1993, is attributable to higher 1994
capital requirements to support net written premium growth in the
NSA Group and variations in the timing of intercorporate tax
allocation payments.  The Company's insurance subsidiaries are
restricted as to the amount of stockholder dividends they can pay
to the Company without prior regulatory approval. Under these
restrictions, the maximum amount of dividends which can be paid to
the Company during 1995 by these subsidiaries is $83.8 million.

     Cash provided by operating activities in 1993 was $86.2
million higher than in 1992.  This increase was primarily due to an
increase in the insurance operations' operating cash flow at
Republic Indemnity and, to a lesser extent, at the NSA Group. 
Proceeds from payment of the note relating to the prior sale of an
offshore drilling rig and the previously mentioned litigation
settlement  relating to a former subsidiary which was included in
the General Cable Spin-off, as well as lower interest payments due
to the redemption of the Company's 11 percent subordinated
debentures in July 1993, also contributed to the improved operating
cash flow.  These favorable variances were partially offset by a
settlement payment resulting from the termination of a reinsurance
contract, lower operating cash flow from the Company's industrial
operations and lower interest receipts on the Parent Company
investment portfolio.

Investing and Financing Activity

     During 1994, the Company's insurance operations made net
purchases of investments of $275.4 million and net purchases of
investments for the Parent Company investment portfolio totalled
$129.1 million.  The Company also used $47.7 million for purchases
of shares of Company Common Stock, $40.6 million for the payment of
Common Stock dividends, $22.1 million for capital expenditures,
$16.2 million to redeem all of its outstanding 9 1/2 percent
subordinated debentures and $13.9 million for the purchase of two
small insurance companies.  During this same period, the Company
received $176.7 million from the sale of its General Cable Notes
and stock to Wassall, $34.9 million from the sale of three of its
non-insurance businesses and $19.1 million for shares of Company
Common Stock issued pursuant to the exercise of employee stock
options.  

     At December 31, 1994, the Parent Company investment portfolio
held unrated or less than investment grade corporate debt
securities with carrying values of $27.2 million. At that date, the
Company's insurance operations held $129.1 million of such unrated
or less than investment grade debt securities and preferred stocks. 
As a group, unrated or less than investment grade investments may
be expected to generate higher average yields than investment grade
securities.  However, the risk of loss from default by the borrower
may be greater with respect to such securities because these
issuers usually have higher levels of indebtedness and may be more
sensitive to adverse economic conditions than are investment grade
issuers.  In addition, there is only a thinly traded secondary
market for such securities and market quotations are available from
a limited number of dealers.  In order to manage its risk
associated with these investments, the Company limits its
investment in unrated or less than investment grade securities of
any one issuer and regularly monitors the condition of the issuers
and their industries.  At December 31, 1994, the largest investment
of the Company and its insurance operations in such securities of
any one issuer totalled $37.5 million.
28<PAGE>
<PAGE>
     During 1993, sales of the Parent Company's shares of common
stock of Tejas Gas Corporation ("Tejas")and limited partnership
units of Buckeye Partners L.P. ("Buckeye Units"), sales of the
Company's defense services operations and two of the Company's
industrial businesses and payment by General Cable of its short-
term note, issued in connection with the General Cable Spin-off, 
provided approximately $294 million in the aggregate.  In addition,
the Company received $24.0 million from the sale of shares of
Company Common Stock pursuant to the exercise of employee stock
options.  During this same period, the Company used $133.3 million
to redeem all of its outstanding 11 percent subordinated
debentures, $52.8 million for the payment of the purchase price
contingency relating to the acquisition of the NSA Group and $38.0
million to acquire Leader National Insurance Company ("Leader
National").  The Company also used $38.2 million for the payment of
Common Stock dividends, $17.5 million for capital expenditures and
$4.5 million for the purchase of an investment in an insurance
company located in the United Kingdom.  The Company's insurance
operations made net purchases of investments of $179.9 million
during 1993 and the Company used approximately $165.5 million for
net purchases of investments for the Parent Company investment
portfolio.

     The Company's principal source of cash from investing and
financing activities during 1992 was maturities of the Parent
Company investment portfolio (net of purchases of investments)
which provided $113.2 million.  In addition to $25 million
transferred to General Cable as part of the General Cable Spin-off,
the Company used cash of $36.8 million for Common Stock dividends,
$36.8 million for purchases of shares of Company Common Stock,
$14.6 million for capital expenditures and $13.1 million for the
repayment of debt.  The Company's insurance operations made net
purchases of investments totalling $164.3 million.

     During each of the three years in the period ended December
31, 1994, the Company's continuing operations did not have large
capital spending requirements.  The Company presently has no plans
or commitments for material capital expenditures.


Borrowing Facilities and Debt Obligations

     Because of the Company's balances of cash and short-term
investments and its positive cash flow from operating activities,
the current borrowing requirements for the Company's existing
businesses are not significant.  At December 31, 1994, the
Company's total debt to total capital ratio was 25 percent as
compared with 23 percent at year-end 1993.  After taking into
consideration the Company's purchases of its  Common Stock which
have been made subsequent to December 31, 1994, the Company's total
debt to total capital ratio at December 31, 1994 would be 26
percent.  Total capital as defined for this ratio consists of debt,
minority interests in subsidiaries and common shareholders' equity.
The Company is in compliance with all of its debt covenants, none
of which are materially restrictive.  

     Under certain circumstances, the holders of the Company's
outstanding subordinated notes (see Note 6 of Notes to Financial
Statements) can require the Company to purchase all or part of such
notes at par plus accrued interest (the "Put Right"). The
Acquisition of AFC, if followed by a ratings downgrade by either of
two rating agencies, would trigger the Put Right. Both agencies
have placed the notes under review for possible ratings downgrade
as a result of the Acquisition. The Company is unable to predict
whether either or both of these agencies will in fact downgrade the
notes or to what extent, if any, holders of the notes would
exercise their Put Right.
29<PAGE>

<PAGE>
Adjustments of Estimated Pre-reorganization Liabilities

     During 1994, 1993 and 1992, the Company increased its accruals
for its net probable liability for claims and contingencies arising
from events and circumstances preceding the Company's 1978
reorganization.  In 1994, the Company accrued $52.0 million
consisting of pre-reorganization environmental and occupational
injury and disease claims and related expenses offset by a credit
representing the net present value of installment payments to be
paid by Chicago Union Station ("CUSCO") to the Company resulting
from a judgment against CUSCO in favor of the Company.  The
environmental claims consist of a number of proceedings and claims
seeking to impose responsibility on the Company for hazardous waste
remediation costs at certain railroad sites formerly owned by the
Company's railroad predecessor, Penn Central Transportation Company
("PCTC"), and at certain other sites where hazardous waste was
allegedly generated by PCTC's railroad operations. The occupational
injury and disease claims include pending and expected claims by
former employees of PCTC of injury or disease allegedly caused by
exposure to  excessive noise or asbestos in the railroad workplace. 
In 1993, the Company accrued $14.0 million for pre-reorganization
environmental claims and related expenses.  In 1992, the Company
accrued $15.0 million for pre-reorganization occupational injury
and disease and environmental claims and related expenses. 
Consistent with the Company's reorganization accounting policy,
such amounts were charged to capital surplus rather than income. 
See Notes 1, 11 and 12 to Notes of Financial Statements.

     There are a number of factors which affect the Company's
estimate of its liability for future environmental remediation
costs, including the number and financial resources of potentially
responsible parties at a given site, the varying availability of
evidence by which to allocate responsibility among such parties,
the wide range of costs for possible remediation alternatives,
changing technology and the period of time over which these matters
develop. Although it is difficult to estimate future environmental
liabilities, the Company believes that the accruals for potential
pre-reorganization environmental liabilities at December 31, 1994
are adequate based on the Company's estimates of remediation costs
and related expenses as well as its estimates of the portions of
those costs that will be borne by other parties.

     The net probable liabilities for pre-reorganization
occupational injury and disease claims and related expenses are
based on the accumulation of estimates for reported claims,
estimates of unreported claims based on past experience, estimates
of probable recoveries from insurance carriers and estimates of
expenses for investigating such claims. These liabilities are
subject to the impact of changes in amounts required to settle
claims and frequency and other factors.  The Company believes that
the amounts recorded at December 31, 1994 are adequate for pre-
reorganization occupational injury and disease liabilities.

     The Company's estimates for environmental and occupational
injury and disease liabilities are based on information currently
available to the Company and are subject to change in future
periods as additional information becomes available.
30PAGE
<PAGE>

RESULTS OF OPERATIONS

Analysis of Continuing Operations

     The Company reported income from continuing operations for
1994 of $.8 million, or $.02 per share, which includes a net
realized capital loss of $1.53 per share, principally comprised of
a $75.8 million loss from the disposal of the General Cable Notes
which were previously owned by the Company.

     Income from continuing operations for 1993 was $242.7 million,
or $5.03 per share, which includes tax benefits of $132.0 million,
or $2.74 per share, attributable to increases in the Company's net
deferred tax asset and a net realized capital gain of $43.6
million, or $.90 per share, which included gains from the Company's
sales of its Tejas shares and Buckeye Units and provisions for 
losses on the sales of certain non-insurance operations.  Income
from continuing operations for 1992 was $50.9 million, or $1.08 per
share, which included a net realized capital gain of $12.3 million,
or $.26 per share.

     The Company's 1994 after-tax results increased to $74.5
million, or $1.55 per share, excluding the net realized capital
loss, from $67.1 million, or $1.39 per share, for 1993, excluding
the unusual deferred tax benefits and net realized capital gain. 
This increase primarily resulted from higher investment income from
the insurance operations' investment portfolio and lower interest
expense, partially offset by a reduction in interest and dividend
income from the Parent Company investment portfolio and lower
underwriting results. In 1993, the Company recognized approximately
$25.4 million of interest income on the General Cable Notes.  The
Company's 1994 earnings do not include any interest income on the
General Cable Notes.

     The 1993 income from continuing operations of $67.1 million,
or $1.39 per share, increased from $38.6 million, or $.82 per
share, reported in 1992, excluding the net realized capital gain.
The increase was principally due to improved operating results in
the Company's insurance operations and higher interest and dividend
income generated from the Parent Company investment portfolio. In
1992, the Company recognized approximately $12.7 million of
interest income on the General Cable Notes.

Insurance

     Earned premiums of the insurance operations increased to
$1,557.9 million in 1994 as compared with $1,273.6 million for
1993.  The increase was primarily due to an increase in earned
premiums at the NSA Group and, to a lesser extent, at Republic
Indemnity.  Investment income before realized gains and losses on
sales of investments also increased due to higher average
investment balances primarily due to increased written premiums,
partially offset by a decrease in the average yield on the
insurance operations' investment portfolio.  Operating income in
1994 was $165.4 million as compared with $167.4 million in 1993. 
The 1993 results include net realized gains from sales of
investment securities of $17.5 million.  There were no realized
gains from such sales in 1994.  See Note 4 of Notes to Financial
Statements for further information regarding gross realized and
unrealized investment gains and losses. Excluding such gains, the
insurance operations experienced an increase in operating income of
$15.5 million primarily due to an increase in underwriting profit
at Republic Indemnity and higher investment income, partially
offset by lower underwriting profit at the NSA Group. 
31PAGE
<PAGE>

     Earned premiums of the insurance operations increased to
$1,273.6 million in 1993 as compared with $998.7 million for 1992
due to increases at both the NSA Group and Republic Indemnity. 
Investment income before realized gains and losses on sales of
investments also increased due to higher average investment
balances, partially offset by a decrease in the average yield on
the insurance operations' investment portfolio.  Operating income
in 1993 increased to $167.4 million from $143.5 million in 1992,
primarily due to improved underwriting results at Republic
Indemnity and higher investment income, partially offset by lower
net realized gains.  Net realized gains from sales of investment
securities in the insurance operations' portfolio totaled $17.5
million for 1993 compared with $23.6 million for 1992.

     Underwriting profitability of the insurance operations is
measured by the combined ratio which, on a generally accepted
accounting principles ("GAAP") basis, is calculated as the quotient
of (a) the sum of insurance losses and loss adjustment expenses
("LAE"), policyholder dividends and commissions and other insurance
expenses, excluding amortization of cost in excess of net assets
acquired, divided by (b) premiums earned, as reflected in the
accompanying financial statements.  Underwriting results are
considered profitable when the combined ratio is under 100 percent. 
The GAAP combined ratio was 97.0 percent in 1994, 96.2 percent in
1993 and 97.5 percent in 1992.


NSA Group

     In general, automobile coverage written by the NSA Group is
sold to drivers who have not been accepted for coverage by a writer
of standard risks due to driving history, type of automobile, age
of insured or other factors.  Because it can be viewed as a
residual market, the size of the non-standard private passenger
automobile insurance market changes with the insurance environment. 
Management of the Company believes the non-standard market has
experienced growth in recent years as standard insurers
have become more restrictive in the types of risks they will write. 
During the past three years,  the NSA Group continued to obtain new
licenses to write business in additional jurisdictions.  Total
number of licenses held by the NSA Group has grown by approximately
69 percent during this time period.  Entering additional states,
increased market penetration in its existing states and the
purchase of Leader National have been primarily responsible for the
significant premium growth achieved by the NSA Group during the
last three years. 

     The NSA Group management believes it has achieved underwriting
success over the past several years as compared to the automobile
insurance industry as a whole due, in part, to the refinement of
various risk profiles, thereby dividing the consumer market into
more defined segments which can either be excluded from coverage or
priced properly.  The NSA Group also generally writes policies of
short duration which allow more frequent rating evaluations of
individual risks, providing management greater flexibility in the
ongoing assessment of the business.  In addition, the NSA Group has
implemented cost control measures both in the underwriting and
claims handling areas.
32PAGE
<PAGE>

     The following table presents certain information with respect
to the NSA Group's insurance operations.
<TABLE>
<CAPTION>                              (Dollars in Millions)
 Years Ended December 31,         1994          1993      1992 
 <S>                           <C>            <C>       <C>
 Net Written Premiums          $1,154.1       $901.9    $660.4

 Net Earned Premiums            1,071.9       $804.4    $594.8

 Loss and LAE                     813.7        575.8     414.8
 Underwriting Expenses            256.3        204.4     156.7
 Underwriting Profit           $    1.9       $ 24.2    $ 23.3

 GAAP Ratios:
      Loss and LAE Ratio           75.9%       71.6%      69.7%
      Underwriting Expense 
           Ratio                   23.9         25.4      26.4
      Combined Ratio               99.8%        97.0%     96.1%

 Statutory Ratios: (1)
      Loss and LAE Ratio           76.0%        72.5%     69.7%
      Underwriting Expense 
           Ratio                   23.7         24.4      26.1
      Combined Ratio               99.7%        96.9%     95.8%

 Total Private Passenger Automobile
   Insurance Industry Statutory
   Combined Ratio(2)              102.7%est.   101.7%    102.0%
</TABLE>
 (1)  Based on domestic insurance operations only.

 (2)  Industry information was derived from Best Week
      Property/Casualty Supplement (January 11, 1995 edition). 
      The comparison shown is to the private passenger
      automobile insurance industry.  Although the Company
      believes that there is no reliable regularly published
      combined ratio data for the non-standard automobile
      insurance industry, the Company believes that such a
      combined ratio would present a less favorable comparison
      in that it would be lower than the private passenger
      automobile industry average shown above.

     Despite increasing competitive pressures from other insurers
during 1994, the NSA Group experienced growth in net written
premiums of approximately 28 percent as compared to 1993,
principally due to increased penetration within the NSA Group's
existing markets.  The net written premium growth rate during the
latter half of 1994 was somewhat lower than that experienced during
the first six months of the year. Underwriting conditions in the
private passenger automobile insurance marketplace were affected by
competitive conditions and the pricing policies of insurers. Also,
improving economic conditions contributed to increased driving
activity resulting in an increase in the frequency of accidents and
severity of loss claims. These trends caused a deterioration in the
NSA Group's underwriting profit margins during 1994.  Also
contributing to the decline in underwriting profit for 1994 were
losses resulting from hailstorm damage in Texas. These factors were
partially offset by underwriting profit from the Company's entry
into certain foreign and domestic markets, as well as improved
underwriting margins in several of the Company's markets where the
book of business has matured and a greater portion of written
premium is derived from renewal policies.
The underwriting expense ratio 
33PAGE
<PAGE>

improved during 1994 as a result of cost containment measures and
reductions in commission rates.

     In response to the declining underwriting margins, the NSA
Group began to increase premium rates in certain states in mid-1994
and has continued this action into 1995. Although such new rate
levels had little effect on earned premium and underwriting profit
during 1994, the higher rate levels should have an impact during
1995 as the premiums written under the new rates are earned.
However, the rate of written and earned premium growth during 1994
may not be sustained in the future as a result of such rate
increases coupled with competitive pressures in the non-standard
automobile insurance industry.

     The growth in net written premiums of approximately 37 percent
during 1993 was principally due to the pursuit of business in new
markets and the acquisition of Leader National.  The increase in
the combined ratio for 1993 was primarily caused by rate
adjustments which more favorably affected 1992 underwriting results
and an increase in losses in the 1993 first quarter resulting from
a more severe winter than in the prior period.  Partially
offsetting these factors was a decrease in the underwriting expense
ratio as growth in earned premiums outpaced associated expenses. 


Republic Indemnity
  
     Republic Indemnity's workers' compensation insurance
operations are highly regulated by California state authorities. 
In July 1993, California enacted significant changes in the
workers' compensation insurance system (the "Reform Legislation")
which have affected Republic Indemnity's results of operations.  In
addition, these insurance operations are affected by employment
trends in their markets, litigation activities, legal and medical
costs, use of vocational rehabilitation programs and the provision
of benefits for traditionally non-occupational injuries, such as
stress and trauma claims.  While changes in claims costs are
ultimately reflected in premium rates, there historically has been
a time lag of varying periods between the incurrence of higher or
lower claims costs and premium rate adjustments, which may result
in periods of unfavorable or favorable underwriting results. 
Management believes that Republic Indemnity's stringent
underwriting standards, disciplined claims philosophy, expense
containment and reputation with insureds have combined to produce
superior underwriting results as compared to the industry in
general.

     The Reform Legislation effected an immediate overall 7 percent
reduction in workers' compensation insurance premium rates and
replaced the workers' compensation insurance minimum rate law,
effective January 1, 1995, with a procedure permitting insurers to
use any rate within 30 days after filing it with the Insurance
Commissioner unless the rate is disapproved by the Insurance
Commissioner. 

     On December 1, 1993, the Insurance Commissioner ordered an
additional 12.7 percent minimum premium rate decrease effective
January 1, 1994 for new and renewal policies entered into on or
after January 1, 1994. On September 21, 1994, the Insurance
Commissioner approved an additional 16 percent minimum premium rate
decrease effective October 1, 1994 for all new and renewal policies
with anniversary dates on or after October 1, 1994 as well as the
unexpired portion of policies incepting on or after January 1,
1994.

      The mandated premium rate reductions have already impacted
Republic Indemnity's results of operations.  In addition, Republic
Indemnity has encountered extremely competitive pricing in the
marketplace as a result of the repeal of the 
34PAGE
<PAGE>

workers' compensation minimum rate law effective January 1, 1995. 
Management intends to maintain its stringent underwriting standards
and pricing discipline, which are likely to have at least a
temporary adverse effect on premium volume and profitability. 
Historically, Republic Indemnity's policyholder dividends have been
among the highest in the industry.  To meet future pricing
competition, Republic Indemnity has the option of quoting business
without indication of policyholder dividends.  While this option
may serve to partially mitigate the adverse effects of these
developments, the Company is unable to predict their ultimate
impact on its workers' compensation insurance operations.

     As a result of the Reform Legislation's provisions permitting
employers to require injured workers to obtain medical services
from "managed" health care organizations under prescribed
circumstances, several health care organizations have become
affiliated, contractually and otherwise, with certain workers'
compensation insurers.  During 1994, Republic Indemnity entered
into a managed care arrangement with a health care organization. 
The Company continues to evaluate the implications of these
provisions, as well as the resulting affiliations, but is unable to
predict  their ultimate impact on its workers' compensation
insurance operations.

     While Republic Indemnity has operated on a profitable basis,
no assurances can be given that it could continue to do so in the
face of adverse conditions in the California workers' compensation
market.

     The following table presents certain information with respect
to Republic Indemnity's insurance operations.
<TABLE>
<CAPTION>
                                      (Dollars in Millions)
 Years Ended December 31,             1994      1993      1992
 <S>                                <C>       <C>       <C>
 Net Written Premiums               $479.5    $465.8    $397.0

 Net Earned Premiums                $483.8    $458.5    $394.1

 Loss and LAE                        276.7     270.2     261.8
 Underwriting Expenses                88.3      70.6      63.3
 Policyholder Dividends               75.7      93.2      67.5
 Underwriting Profit                $ 43.1    $ 24.5    $  1.5

 GAAP Ratios:
      Loss and LAE Ratio              57.2%     59.0%     66.4%
      Underwriting Expense Ratio      18.3      15.4      16.1
      Policyholder Dividend Ratio     15.6      20.3      17.1
      Combined Ratio                  91.1%     94.7%     99.6%

 Statutory Ratios:
      Loss and LAE Ratio              57.2%     59.0%     69.1%
      Underwriting Expense Ratio      18.3      15.4      16.0
      Total Loss and Expense Ratio    75.5      74.4      85.1
      Policyholder Dividend Ratio     20.4      13.7      11.6
      Combined Ratio                  95.9%     88.1%     96.7%

 Total Workers' Compensation Insurance
   Statutory Combined Ratio(1)        99.0%est.109.1%    121.5%
</TABLE>
 (1)  Industry information was derived from Best Week
      Property/Casualty Supplement (January 11, 1995 edition).
35PAGE
<PAGE>

     During 1994, Republic Indemnity experienced lower growth in
earned and net written premiums largely due to the aforementioned
mandatory premium rate reductions, and during the fourth quarter of
1994, Republic Indemnity experienced a decline in net written
premiums of approximately 9.5 percent compared with the 1993
period.  Nevertheless, the number of policies in force was
approximately 11 percent higher at December 31, 1994 than at the
end of 1993, reflecting Republic Indemnity's favorable competitive
position in the industry in 1994. 

     The decrease in Republic Indemnity's 1994 loss and LAE ratio
as compared with 1993 was mainly attributable to favorable loss
development relating to prior years' claims activity, partially
offset by an increase in the frequency of claims and the impact of
the 1994 rate reductions.  The decrease in policyholder dividends
during 1994 was due in part to a decrease in net premiums written
by Republic Indemnity that were eligible for policyholder dividend
consideration as well as increases in commission rates.  The sizes
of such rates are factors in the determination of potential
policyholder dividend payments.  During 1994, the underwriting
expense ratio increased mainly due to higher commission expenses
coupled with the decline in the earned premium growth rate.  

      During 1993, the increase in both earned and net written
premiums of approximately 17 percent was primarily due to
improvement in the Company's relative competitive position in the
industry resulting in part from the withdrawal of several workers'
compensation carriers from the Los Angeles, California market. In
addition, the California State Fund, the largest writer of workers'
compensation insurance in California, reduced its policyholder
dividends during 1992 making its program less attractive to the
market. During this same period, Republic Indemnity's underwriting
results benefited from a decrease in the frequency and severity of
losses, in part due to a reduction in fraudulent claims, and a
lower underwriting expense ratio as compared with the prior year.  


Interest and Dividend Income

     Interest and dividend income of the Parent Company investments
decreased $15.0 million in 1994, as compared with 1993, due
primarily to the absence of interest income on the General Cable
Notes in 1994 as a result of their sale.  In 1993, the Company
recognized approximately $25.4 million of interest income on the
General Cable Notes.  For further information, see Note 3 of Notes
to Financial Statements.  The decrease in interest income due to
the sale of the General Cable Notes was partially offset by higher
interest income on the Parent Company investment portfolio
attributable to an increase in both average investment balances and
average yields as compared with 1993. 

     Interest and dividend income of the Parent Company investments
increased $7.9 million in 1993, as compared with 1992, due
primarily to an increase in interest income on the General Cable
Notes largely attributable to the inclusion of a full year of
interest in 1993 as compared with 1992.  The increase in interest
income due to the General Cable Notes was partially offset by lower
interest income on the Parent Company investment portfolio
attributable to a decrease in average yields as compared with 1992. 
36PAGE
<PAGE>

Interest and Debt Expense

     Interest and debt expense for 1994 decreased $9.6 million,
compared with 1993, due primarily to the Company's redemption of
all $133.3 million principal amount of its 11 percent subordinated
debentures during the 1993 third quarter.

     Interest and debt expense for 1993 decreased $6.8 million
compared with 1992 due primarily to the above-mentioned redemption.


Other Expense (Income) - Net

Other expense (income) - net consists of the following:
<TABLE>
<CAPTION>
                                          (In Millions)
For the Years Ended December 31,           1994      1993      1992
<S>                                      <C>       <C>       <C>
Settlement of claims and 
  contingencies, net                     $   .5    $  6.3    $  6.5
Minority interests in earnings
  of consolidated subsidiaries               .4      (1.5)     (1.4)
Taxes other than income                     7.2       6.7       6.7
Other                                       3.1       4.1       4.3
  Total                                  $ 11.2    $ 15.6    $ 16.1
</TABLE>   

     The component, "Settlement of claims and contingencies, net",
in the above table includes expense in 1993 which was primarily
attributable to a $2 million provision for environmental costs
relating to the Company's previously-owned petroleum products
pipeline operations and to certain litigation settlements.
     The expense reported in such component in 1992 was primarily
attributable to a $4 million provision recorded in connection with
the settlement of post-reorganization environmental claims relating
to a previously-owned battery manufacturing facility.


Income Taxes

     For 1994, the Company recorded income tax expense of $40.4
million as compared with an income tax benefit of $52.6 million for
1993 and income tax expense of $33.2 million for 1992.  The 1993
benefit was attributable to an increase of $132.0 million in the
Company's net deferred tax asset due to revisions to the estimated
future taxable income during the Company's tax loss carryforward
period.  For more information concerning these adjustments, see
Note 7 of Notes to Financial Statements.

     As of December 31, 1994, the Company's gross deferred tax
asset was $481.2 million, which after a valuation allowance of
$213.5 million resulted in a net deferred tax asset of $267.7
million.  The net deferred tax asset represents the portion of the
gross deferred tax asset which management believes is more likely
than not to be realized consistent with the recognition criteria as
set forth in Statement of Financial Accounting Standards No. 109,

"Accounting for Income Taxes".
     Management believes that it is more likely than not that the
net deferred tax asset at December 31, 1994 will be realized
primarily through the generation of taxable income during the loss
carryforward period.  This belief derives from an analysis of
estimated future taxable income based on certain assumptions
concerning future events during the loss carryforward period.  The
estimate of future taxable 
37PAGE
<PAGE>

income used in determining the net deferred tax asset is not
necessarily indicative of the Company's future results of
operations.  As is the case with any estimate of future results,
there will be differences between assumed and actual economic and
business conditions of future periods.  Moreover, the estimate may
also be affected by unpredictable future events, including but not
necessarily limited to changes in the Company's capital structure
and future acquisitions and dispositions.  Therefore, the analysis
of estimated future taxable income will be reviewed and updated
periodically, and any required adjustments, which may increase or
decrease the net deferred tax asset, will be made in the period in
which the developments on which they are based become known.
38PAGE
<PAGE>

Item 8.  Financial Statements and Supplementary Data

         The consolidated financial statements of the Company and
         its subsidiaries and an index thereto are included on
         pages F-1 through F-32 of this Report.  Selected
         quarterly financial data is included in Note 16 of the
         Notes to Financial Statements.

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

         Not applicable.


                                 PART III

Item 10. Directors and Executive Officers of the Registrant

         Except to the extent included in Part I under the
         caption "Executive Officers of the Registrant," the
         information called for by Item 10 is incorporated by
         reference to the definitive proxy statement involving
         the election of directors which the Company or New
         American Premier, as the Company's successor, intends
         to file with the Commission pursuant to Regulation 14A
         under the Securities Exchange Act of 1934 not later than
         120 days after December 31, 1994.

Item 11. Executive Compensation

         The information called for by Item 11 is incorporated by
         reference to the definitive proxy statement involving
         the election of directors which the Company or New
         American Premier, as the Company's successor, intends to
         file with the Commission pursuant to Regulation 14A
         under the Securities Exchange Act of 1934 not later than
         120 days after December 31, 1994.

Item 12. Security Ownership of Certain Beneficial Owners and
         Management
          
         The information called for by Item 12 is incorporated by
         reference to the definitive proxy statement involving
         the election of directors which the Company or New
         American Premier, as the Company's successor, intends to
         file with the Commission pursuant to Regulation 14A
         under the Securities Exchange Act of 1934 not later than
         120 days after December 31, 1994.

         As a result of the Acquisition, Carl H. Lindner and
         members of his family will own approximately 55.2% of
         the outstanding common stock of New American Premier and
         effectively control New American Premier and the
         Company.  Carl H. Lindner, Chairman of the Board and     
         Chief Executive Officer of the Company, is Chairman
         of the Board and Chief Executive Officer of New American
         Premier and AFC.  See Item 1--"Introduction" and
         "Executive Officers of the Registrant" in Part I.

Item 13. Certain Relationships and Related Transactions

         The information called for by Item 13 is incorporated by
         reference to the definitive proxy statement involving
         the election of directors which the Company or New
         American Premier, as the Company's successor, intends to
         file with the Commission pursuant to Regulation 14A
         under the Securities Exchange Act of 1934 not later than
         120 days after December 31, 1994.

                                    39
PAGE
<PAGE>
                                  PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on
         Form 8-K

      (a) The following documents are filed as a part of this
          report:

          (1) and (2) Financial Statements and Financial State
              ment Schedules--see Index to Financial Statements
              and Financial Statement Schedules appearing on
              Page F-1. 

          (3) Exhibits:

      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

(2)             ---Agreement and Plan of Acquisition and       *
                   Reorganization by and among American
                   Premier Group, Inc., the Company, American
                   Premier Sub, Inc., American Financial
                   Corporation and AFC Sub, Inc. dated as
                   of December 9, 1994, as amended, incor-
                   porated by reference to Exhibit 2 to the
                   Registration Statement on Form S-4
                   No. 33-56813 (effective February 17, 1995)
                   of American Premier Group, Inc.

(3)       (i)   ---Amended and Restated Articles of Incor-     *
                   poration of the Company, as amended
                   effective March 25, 1994, incorporated by
                   reference to Exhibit (3)(i) to the Company's
                   Annual Report on Form 10-K for 1993.

         (ii)   ---By-Laws of the Company, as amended          
                   February 15, 1995.

(4)(i)          ---Order No. 3708 of the United States Dis-    *
                   trict Court for the Eastern District of
                   Pennsylvania in In the Matter of Penn
                   Central Transportation Company, Debtor,
                   Bankruptcy No. 70-347 dated August 17,
                   1978 directing the consummation of the
                   Plan of Reorganization for Penn Central
                   Transportation Company, incorporated by
                   reference to Exhibit 4 to Form 8-K Current
                   Report of Penn Central Transportation
                   Company for August 1978.

(4)(ii)  (a)    ---(i) Indenture dated as of August 1, 1989    *
                   between the Company and Morgan Guaranty
                   Trust Company of
                 

- -----------
             
     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.

                                    40
<PAGE>
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

                   New York, as Trustee, regarding the
                   Company's Subordinated Debt Securities
                   (the "Indenture"), incorporated by
                   reference to Exhibit 4.1 to the Company's
                   Form 8-K Current Report dated August 10,
                   1989.

                ---(ii) Instrument of Resignation of Trustee   *
                   and Appointment and Acceptance of Successor
                   Trustee and Appointment of Agent dated as
                   of November 15, 1991 among the Company,
                   Morgan Guaranty Trust Company of New York
                   as Resigning Trustee and Star Bank, N.A.
                   as Successor Trustee, incorporated by
                   reference to Exhibit (4)(ii)(d)(ii) to the
                   Company's Annual Report on Form 10-K for
                   1991.

                ---(iii) Officer's Certificate Pursuant to     *
                   Sections 102 and 301 of the Indenture
                   relating to authentication and designation
                   of the Company's 9-3/4% Subordinated Notes
                   due August 1, 1999, to which is attached
                   the Form of Note, incorporated by reference
                   to Exhibit 4.2 to the Company's Form 8-K
                   Current Report dated August 10, 1989.

                ---(iv) Officer's Certificate Pursuant to      *
                   Sections 102 and 301 of the Indenture
                   relating to authentication and designation
                   of the Company's 10-5/8% Subordinated Notes
                   due April 15, 2000, to which is attached
                   the Form of Note, incorporated by reference
                   to Exhibit 4.1 to the Company's Form 8-K
                   Current Report dated April 19, 1990.

                ---(v) Officer's Certificate Pursuant to       *
                   Sections 102 and 301 of the Indenture
                   relating to authentication and designation
                   of the Company's 10-7/8% Subordinated Notes
                   due May 1, 2011, to which is attached the
                   Form of Note, incorporated by reference
                   to Exhibit 4.1 to the Company's Form 8
                   amendment dated May 8, 1991 to the Company's
                   Form 8-K Current Report dated May 7, 1991.


- -----------
             
     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.

                                    41
PAGE
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

(10)(i)         ---Stock Purchase Agreement, dated as of       *
                   June 10, 1993, among the Company, PCC
                   Technical Industries, Inc. and Tracor,
                   Inc., incorporated by reference to
                   Exhibit (99) to the Company's Current
                   Report on Form 8-K dated May 26, 1993.

The following Exhibits (10)(iii)(a) through (10)(iii)(g) are
compensatory plans and arrangements in which directors or
executive officers participate:

    (iii)  (a)  ---(i) The Company's Stock Option Plan, as     *
                   amended March 25, 1992, incorporated by
                   reference to Exhibit (10)(iii)(a)(i) to
                   the Company's Annual Report on Form 10-K
                   for 1992.
                  
                ---(ii) Amendment to the Company's Stock       *
                   Option Plan adopted by the Company's
                   Board of Directors on March 24, 1993,
                   incorporated by reference to Exhibit
                   (10)(iii)(a)(ii) to the Company's Annual
                   Report on Form 10-K for 1992.

                ---(iii) Forms of stock option agreements      *
                   used to evidence options granted under the
                   Company's Stock Option Plan to officers and
                   directors of the Company, incorporated by
                   reference to Exhibit (10)(iii)(a)(iii) to
                   the Company's Annual Report on Form 10-K
                   for 1992.

                ---(iv) The Company's Stock Option Loan Pro-  *
                   gram, as amended February 8, 1991, incorpor-
                   rated by reference to Exhibit (10)(iii)(a)(v)
                   to the Company's Annual Report on Form 10-K
                   for 1990.

           (b)  ---The Company's Annual Incentive Compensa-    *
                   tion Plan, as amended February 12, 1992,
                   incorporated by reference to Exhibit
                   (10)(iii)(b) to the Company's Annual Report
                   on Form 10-K for 1991.

           (c)  ---Description of the Company's retirement     *
                   program for outside directors, as adopted
                   by the Company's Board of Directors on
                   March 23, 1983, incorporated by reference
                   to Exhibit (10)(iii)(i) to the Company's
                   Annual Report on Form 10-K for 1982.   


- -----------             

     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.

                                    42
PAGE
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

           (d)  ---The Company's Employee Stock Redemption     *
                   Program, as adopted by the Company's Board
                   of Directors on March 28, 1985, incorpor-
                   ated by reference to Exhibit (10)(iii)(j)
                   to the Company's Annual Report on Form 10-K
                   for 1984.

           (e)  ---(i) Severance Agreement dated March 29,     *
                   1987 between the Company and Alfred W.
                   Martinelli, a director of the Company,
                   incorporated by reference to Exhibit
                   (10)(iii)(a)(i) to the Company's Form 10-Q
                   Quarterly Report for the Quarter Ended
                   March 31, 1987.
    
                ---(ii) Consulting Agreement dated as of       *
                   March 29, 1987 between the Company and
                   Alfred W. Martinelli, incorporated by
                   reference to Exhibit (10)(iii)(a)(ii)
                   to the Company's Form 10-Q Quarterly
                   Report for the Quarter Ended March 31,
                   1987.

                ---(iii) Letter agreement amending the fore-   *
                   going Consulting and Severance Agreements
                   dated December 9, 1991 between the Company
                   and Alfred W. Martinelli, incorporated by
                   reference to Exhibit (10)(iii)(e)(iii)
                   to the Company's Annual Report on Form 10-K
                   for 1991.
   
                ---(iv) Letter agreement amending the fore-
                   going Consulting and Severance Agreements
                   dated June 29, 1994 between the Company
                   and Alfred W. Martinelli.

           (f)  ---Letters dated April 9, 1987 from the Com-   *
                   pany to each of Neil M. Hahl and Robert W.
                   Olson, officers of the Company, with
                   respect to severance arrangements, as
                   supplemented by letters dated June 26,
                   1987 to each such officer, incorporated by
                   reference to Exhibit (10)(iii)(a) to the
                   Company's Form 10-Q Quarterly Report for
                   the Quarter Ended June 30, 1987.


- -----------     

     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.

                                    43
PAGE
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

           (g)  ---(i) Excess of Loss Agreement, effective     *
                   March 31, 1988, between Republic Indemnity
                   Company of America and Great American
                   Insurance Company, incorporated by refer-
                   ence to Exhibit (g)(1) to Amendment No. 1
                   to Schedule 13E-3, dated January 17, 1989,
                   relating to Republic American Corporation
                   filed by Republic American Corporation, the
                   Company, RAWC Acquisition Corp., American
                   Financial Corporation and Carl H. Lindner
                   (the "Schedule 13E-3 Amendment").

                ---(ii) First Amendment to Excess of Loss      *
                   Agreement, effective March 31, 1988,
                   between Republic Indemnity Company of
                   America and Great American Insurance
                   Company, incorporated by reference to
                   Exhibit (g)(2) to the Schedule 13E-3
                   Amendment.

           (h)  ---(i) Business Assumption Agreement,          *
                   effective as of December 31, 1990, between
                   Stonewall Insurance Company and Dixie
                   Insurance Company (now Infinity Insurance
                   Company), incorporated by reference to
                   Exhibit (10)(iii)(o)(i) to the Company's
                   Annual Report on Form 10-K for 1990.

                ---(ii) Quota Share Agreements, effective      *
                   December 31, 1990, between Stonewall
                   Insurance Company and Dixie Insurance
                   Company (now Infinity Insurance Company),
                   incorporated by reference to Exhibit
                   (10)(iii)(o)(ii) to the Company's Annual
                   Report on Form 10-K for 1990.

                ---(iii) Management Agreement, effective as    *
                   January 1, 1991, by and between Dixie
                   Insurance Company (now Infinity Insurance
                   Company) and Stonewall Insurance Company,
                   incorporated by reference to Exhibit
                   (10)(iii)(o)(iii) to the Company's Annual
                   Report on Form 10-K for 1990.

                ---(iv) Assumption and Bulk Reinsurance Agree-
                   ment, effective December 31, 1994, between
                   Stonewall Insurance Company and Infinity
                   Insurance Company.



- ------------
   
     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.

                                    44
PAGE
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

           (i)  ---Excess of Loss Agreements, effective        *
                   December 31, 1990, between Great American
                   Insurance Company and each of Atlanta
                   Casualty Company, Dixie Insurance Company
                   (now Infinity Insurance Company) and Windsor
                   Insurance Company, incorporated by reference
                   to Exhibit (10)(iii)(p) to the Company's
                   Annual Report on Form 10-K for 1990.

           (j)  ---Premium Payment Agreement, effective as     *
                   of January 1, 1991, by and between Great
                   American Insurance Company and the Company,
                   incorporated by reference to Exhibit
                   (10)(iii)(q) to the Company's Annual Report
                   on Form 10-K for 1990.

(11)            ---Supplemental information regarding computa-
                   tions of net income per share amounts.

(12)            ---Calculation of ratio of earnings to fixed
                   charges.

(21)            ---List of subsidiaries of the Company.

(23)            ---Consent of Deloitte & Touche LLP.

(27)            ---Financial data schedule.                    +
                     
(28)            ---Information from reports provided to state
                   regulatory authorities.

     (b)  Reports on Form 8-K filed during the quarter ended
          December 31, 1994:

          Current Report on Form 8-K (Items 5 and 7) dated
          December 9, 1994.


- -----------

     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.

     + Copy included in Report filed electronically with the
Securities and Exchange Commission.

                                    45
PAGE
<PAGE>

     For the purposes of complying with the amendments to the
rules governing Form S-8 (effective July 13, 1990) under the
Securities Act of 1933, the undersigned registrant hereby
undertakes as follows, which undertaking shall be incorporated by
reference into registrant's Registration Statement on Form
S-8 No. 2-81422 (filed January 20, 1983), registrant's Post-
Effective Amendment No. 1 to Registration Statement on Form S-8
No. 2-72453 (filed December 23, 1983), registrant's Registration
Statement on Form S-8 No. 33-34871 (filed May 11, 1990) and
registrant's Registration Statement on Form S-8 No. 33-48700
(filed June 17, 1992):

          Insofar as indemnification for liabilities arising
     under the Securities Act of 1933 may be permitted to
     directors, officers and controlling persons of the
     registrant pursuant to the foregoing provisions, or
     otherwise, the registrant has been advised that in the
     opinion of the Securities and Exchange Commission such
     indemnification is against public policy as expressed in the
     Securities Act of 1933 and is, therefore, unenforceable. In
     the event that a claim for indemnification against such
     liabilities (other than the payment by the registrant of
     expenses incurred or paid by a director, officer or
     controlling person of the registrant in the successful
     defense of any action, suit or proceeding) is asserted by
     such director, officer or controlling person in connection
     with the securities being registered, the registrant will,
     unless in the opinion of its counsel the matter has been
     settled by controlling precedent, submit to a court of
     appropriate jurisdiction the  question whether such
     indemnification by it is against public policy as expressed
     in the Act and will be governed by the final adjudication of
     such issue.


                                    46
PAGE
<PAGE>

                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                              AMERICAN PREMIER UNDERWRITERS, INC. 
                                (Registrant)


                              By        Carl H. Lindner
                                --------------------------------
                                        Carl H. Lindner
                                   Chairman of the Board and
                                    Chief Executive Officer


Date:  March 29, 1995

      
     Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and on
the dates indicated.
      


Date:  March 29, 1995         By      Theodore H. Emmerich
                                --------------------------------
                                      Theodore H. Emmerich
                                           Director


Date:  March 29, 1995         By        James E. Evans
                                --------------------------------
                                        James E. Evans
                                           Director


Date:  March 29, 1995         By          Neil M. Hahl
                                --------------------------------
                                          Neil M. Hahl    
                             Senior Vice President and a Director
                                 (Principal Financial Officer)



Date:  March 29, 1995         By         Thomas M. Hunt
                                --------------------------------
                                         Thomas M. Hunt 
                                            Director


Date:  March 29, 1995         By        Carl H. Lindner         
                                --------------------------------
                                        Carl H. Lindner   
                                Chairman of the Board and Chief
                                Executive Officer and a Director


                                    47
PAGE
<PAGE>


Date:  March 29, 1995         By       Carl H. Lindner III
                                --------------------------------
                                       Carl H. Lindner III
                                            Director


Date:  March 29, 1995         By        S. Craig Lindner
                                --------------------------------
                                        S. Craig Lindner   
                                            Director


Date:  March 29, 1995         By        William R. Martin
                                --------------------------------
                                        William R. Martin
                                            Director


Date:  March 29, 1995         By       Alfred W. Martinelli
                                --------------------------------
                                       Alfred W. Martinelli
                                             Director


Date:  March 29, 1995         By         Robert W. Olson
                                --------------------------------
                                         Robert W. Olson
                                            Director


Date:  March 29, 1995         By         Robert F. Amory
                                --------------------------------
                                         Robert F. Amory
                                  Vice President and Controller
                                  (Principal Accounting Officer)


                                    48
PAGE
<PAGE>

                 AMERICAN PREMIER UNDERWRITERS, INC.
                                  
   Index to Financial Statements and Financial Statement Schedules



                                                       Page Number

Independent Auditors' Report                              F-2


American Premier Underwriters, Inc. and 
     Consolidated Subsidiaries:

     Statement of Income-
          For the years ended December 31, 1994, 
          1993 and 1992                                   F-3

     Balance Sheet-
       December 31, 1994 and 1993                         F-4

     Statement of Cash Flows-
          For the years ended December 31, 1994, 
          1993 and 1992                                   F-5

     Notes to Financial Statements                        F-6

     Schedule III - Condensed Financial Information of           
          Registrant                                      S-1

     Schedule VIII - Valuation and Qualifying Accounts    S-3



     Schedules other than those listed above are omitted because
they are either not applicable or not required or the information
is included in the consolidated financial statements or notes
thereto.
F-1<PAGE>





INDEPENDENT AUDITORS' REPORT


American Premier Underwriters, Inc.

     We have audited the financial statements and financial
statement schedules of American Premier Underwriters, Inc. and
Consolidated Subsidiaries listed in the accompanying Index to
Financial Statements and Financial Statement Schedules.  These
financial statements and financial statement schedules are the
responsibility of the Company's management.  Our responsibility is
to express an opinion on these financial statements and financial
statement schedules based on our audits. 

     We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

     In our opinion, such financial statements present fairly, in
all material respects, the financial position of American Premier
Underwriters, Inc. and Consolidated Subsidiaries at December 31,
1994 and 1993, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1994
in conformity with generally accepted accounting principles.  Also,
in our opinion, such financial statement schedules, when considered
in relation to the basic financial statements taken as a whole,
present fairly in all material respects the information shown
therein.

     As discussed in Note 7 to the financial statements, in 1992
the Company changed its method of accounting for income taxes to
conform with Statement of Financial Accounting Standards No. 109.



Deloitte & Touche LLP
Cincinnati, Ohio     

February 15, 1995
(March 23, 1995 with respect
to the acquisition of American
Financial Corporation as discussed
in Note 2 to the financial
statements)
F-2<PAGE>
<PAGE>
  AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED SUBSIDIARIES
                         STATEMENT OF INCOME
<TABLE>
<CAPTION>
                                         For the years ended December 31,
(In Millions, Except Per Share Amounts)         1994      1993      1992 
<S>                                          <C>       <C>       <C>
Net written premiums                         $1,635.5  $1,378.9  $1,067.3

Revenues
  Insurance operations   
     Premiums earned                         $1,557.9  $1,273.6  $  998.7
     Net investment income                      129.9     114.7     105.0
     Net realized gains                           -        17.5      23.6
  Other operations
     Net sales                                  116.9     198.3     255.4
     Interest and dividend income                38.4      53.4      45.5
     Loss on sale of General Cable
      Corporation securities                    (75.8)       -       -
     Net realized gains (losses)                   .1     105.8      (3.3)
                                              1,767.4   1,763.3   1,424.9
Expenses
  Insurance operations
     Losses                                     939.3     726.9     579.5
     Loss adjustment expenses                   151.4     130.0     107.1
     Commissions and other insurance expenses   356.0     288.3     229.7
     Policyholder dividends                      75.7      93.2      67.5
  Other operations  
     Cost of sales                               70.1      88.9     143.8
     Operating expenses                          45.3     105.7     107.3
     Corporate and administrative expenses       20.0      20.2      20.2
     Interest and debt expense                   53.2      62.8      69.6
     Provision for loss on sale of subsidiaries
       and asset impairment                       4.0      41.6        -
     Other expense (income), net                 11.2      15.6      16.1
                                              1,726.2   1,573.2   1,340.8  

Income from continuing operations before  
  income taxes                                   41.2     190.1      84.1
Income tax (expense) benefit                    (40.4)     52.6     (33.2)

Income from continuing operations                  .8     242.7      50.9

Discontinued operations:
    Income from discontinued operations            -        2.8       1.7
    Loss on disposal                              (.5)    (13.5)       -
Cumulative effect of accounting change             -         -      252.8
Net income                                   $     .3  $  232.0  $  305.4

Earnings per share data:
     Continuing operations                   $    .02  $   5.03  $   1.08
     Discontinued operations                     (.01)     (.22)      .04
     Cumulative effect of accounting change        -         -       5.36
                                             $    .01  $   4.81  $   6.48

Weighted average number of common shares         48.0      48.2      47.2
</TABLE>
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
F-3PAGE
<PAGE>
AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED SUBSIDIARIES
BALANCE SHEET
<TABLE>
<CAPTION>
                                                            December 31,
(In Millions, Except Share Data)                          1994      1993 
<S>                                                    <C>       <C>
Assets:
Investments held by insurance operations
     Fixed maturity securities
          Held for investment - stated at amortized
            cost (market $1,244.5 and $1,173.0)        $1,317.9  $1,113.0
          Available for sale - stated at market 
            (cost $524.1 and $408.7)                      501.0     432.8
     Short-term investments                                51.7      56.9
                                                        1,870.6   1,602.7
Parent Company investments
     Fixed maturity securities
          Held for investment - stated at amortized 
            cost (market $271.5 and $251.7)               279.3     248.9
          Available for sale - stated at market
            (cost $328.0 and $ - )                        323.4       -
     Short-term investments                               199.1     387.9
     General Cable Corporation notes                        -       286.8
     Equity in affiliates                                  11.7      20.1
                                                          813.5     943.7

Cash                                                       36.7      32.4   
Accrued investment income                                  46.6      43.4
Agents' balances and premiums receivable                  343.8     289.9
Reinsurance receivable                                     52.7      47.6
Other receivables                                          42.2      51.4
Deferred policy acquisition costs                          92.1      77.4
Cost in excess of net assets acquired                     394.5     406.8
Deferred tax asset                                        267.7     295.8
Other assets                                              233.6     258.5
    Total                                              $4,194.0  $4,049.6



Liabilities And Common Shareholders' Equity:
Unpaid losses and loss adjustment expenses             $1,130.9  $  961.4
Policyholder dividends                                    102.4     111.8
Unearned premiums                                         440.2     352.3
Debt                                                      507.3     523.2
Minority interests in subsidiaries                          6.2      15.1
Accounts payable and other liabilities                    458.3     363.5
  Total liabilities                                     2,645.3   2,327.3

Common Stock, $1.00 par value - outstanding or
  issuable 46,282,157 and 47,446,094 shares                46.3      47.4
Capital surplus                                           662.2     746.2
Retained earnings (from October 25, 1978)                 867.5     912.3
Net unrealized gains (losses) on investments              (27.3)     16.4
  Total common shareholders' equity                     1,548.7   1,722.3
    Total                                              $4,194.0  $4,049.6
</TABLE>
            SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
F-4PAGE
<PAGE>
  AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED SUBSIDIARIES
                       STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                              For the years ended December 31,
(In Millions)                                        1994      1993      1992 
<S>                                               <C>       <C>       <C>
Cash flows of operating activities:
  Income from continuing operations               $     .8  $  242.7  $   50.9
  Adjustments to reconcile income from continuing 
   operations to net cash provided by continuing 
   activities
     Deferred Federal income tax                      36.3     (57.9)     28.9
     Depreciation, depletion and amortization         27.5      32.8      33.5
     Net (gain) loss on disposals of businesses,
       investments and property, plant and 
       equipment                                      76.9     (80.6)    (19.2)
     Changes in assets and liabilities, excluding 
        effects of acquisitions and divestitures 
        of businesses
          Increase in receivables                    (54.8)    (96.9)    (47.2)
          (Increase) decrease in other assets         (5.4)      6.7       8.3
          Increase (decrease) in accounts payable and
            other liabilities                         (7.0)     12.7     (16.9)
          Increase in unpaid losses and loss adjustment
            expenses                                 155.2      94.8      99.6
          Increase (decrease) in policyholder 
            dividends                                 (9.4)     30.4      11.7
          Increase in unearned premiums               82.1     105.7      68.6
      Litigation settlement                             -       15.6        -
      Other, net                                       5.4      (1.9)      (.3)
               Net cash flows of operating 
                 activities                          307.6     304.1     217.9

Cash flows of investing activities:
  Purchases of available for sale investments       (508.8)   (158.6)       -
  Maturities and sales of available for sale 
     investments                                     103.6     149.4        -
  Purchases of held for investment securities       (341.0)   (576.9)       -
  Maturities of held for investment securities       144.0     548.0        -
  Purchases of investments                          (263.4)   (344.1) (1,401.1)
  Sales and maturities of investments                318.5     278.4     963.7 
  Net (increase) decrease in short-term investments  142.6     (37.2)    361.3 
  Sale of General Cable Corporation securities       176.7        -         - 
  Sales of businesses                                 31.6      89.7        -
  Acquisitions of businesses, net of cash acquired   (13.9)    (95.3)       -
  Capital expenditures                               (22.1)    (17.5)    (14.6)
  Other, net                                          10.2      (1.4)      2.0
               Net cash flows of investing 
                 activities                         (222.0)   (165.5)    (88.7)

Cash flows of financing activities:
  Repayment of debt                                  (17.5)   (135.1)    (13.1)
  Common Stock dividends                             (40.6)    (38.2)    (36.8)
  Exercise of stock options and conversion of Career 
     Shares                                           19.1      24.0      12.6
  Purchases of Company Common Stock                  (47.7)     (1.9)    (36.8)
  Issuance of debt                                     1.2       1.8       3.1
  Other, net                                           4.2      (1.3)       .2
               Net cash flows of financing 
                 activities                          (81.3)   (150.7)    (70.8)

Net cash flows from continuing operations              4.3     (12.1)     58.4
Net cash (to) from discontinued operations              -        8.3     (36.6)
Increase (decrease) in cash                            4.3      (3.8)     21.8
Cash - beginning of year                              32.4      36.2      14.4
Cash - end of year                                $   36.7  $   32.4  $   36.2
</TABLE>
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
F-5<PAGE>

<PAGE>
 AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation
     All majority-owned subsidiaries are consolidated, with the
exception of the Company's defense services operations sold in
August 1993 and those businesses included in the 1992 Spin-off to
the Company's shareholders of the Company's principal manufacturing
operations which have been classified as discontinued operations. 
The Company's only industry segment is specialty property and
casualty insurance.  Intercompany transactions and balances are
eliminated.  Certain amounts in the consolidated financial
statements for years prior to 1994 have been reclassified to
conform to the current presentation. 


Revenue Recognition
     Premiums are earned ratably over the terms of the insurance
policies, net of reinsurance ceded.


Earnings Per Share
     For the years ended December 31, 1994 and 1993, earnings per
share are calculated on the basis of the weighted average number of
shares of common stock outstanding during the period and the
dilutive effect of assumed conversion of common stock equivalents
(stock options and Career Shares).   For 1992, the assumed
conversion of common stock equivalents was not deemed dilutive and
is therefore not reflected in the earnings per share presentation
for that period.


Investments
     Effective January 1, 1994, the Company adopted Statement of
Financial Accounting Standards ("SFAS") No. 115, "Accounting for
Certain Investments in Debt and Equity Securities".  The adoption
of SFAS No. 115 did not have a material effect on the Company's
financial position or results of operations.

     Investments in fixed maturity securities which will be held
for indefinite periods of time are classified as available for sale
and are stated at market value, with net unrealized gains or losses
(net of deferred income taxes) credited or charged to shareholders'
equity.  Investments in fixed maturity securities which the Company
has both the intent and the ability to hold to maturity are stated
at cost, adjusted for amortization of discount or premium unless
there is an impairment of value  which is determined to be other
than temporary, in which case they are carried at estimated net
realizable value.  In certain limited circumstances, such as
significant individual issuer credit deterioration, a major
business combination or disposition or if required by insurance or
other regulators, the Company may 
F-6PAGE
<PAGE>

dispose of such investments prior to their scheduled maturities. 
Short-term investments are carried at amortized cost which
approximates market value.  The Company uses the "specific
identification" method of determining the cost of investments sold. 
For further information, see Notes 4 and 5.


Cost in Excess of Net Assets Acquired
     The excess of the acquisition cost over the net assets of
businesses acquired ("Goodwill") is being amortized using the
straight-line method over periods not exceeding 40 years.  At
December 31, 1994 and 1993, accumulated amortization of cost in
excess of net assets acquired totaled $52.7 million and $42.9
million, respectively.

     The Company's management continually monitors whether
significant changes in certain industry and regulatory conditions
or prolonged trends of declining profitability have occurred which
would lead the Company to question the recoverability of the
carrying value of its Goodwill. The Company's evaluation of its
recorded Goodwill would be based primarily on estimates of future
earnings, as well as all other available factors which may provide
additional evidence relevant to the assessment of  recoverability
of its Goodwill.

Deferred Policy Acquisition Costs

     Deferred policy acquisition costs applicable to unearned
premiums are computed on a basis which gives recognition to
underwriting expenses (commissions, premium taxes and certain other
underwriting costs), loss, loss adjustment expense and policyholder
dividend ratios and the anticipated expenses necessary to maintain
policies in force.  The deferred costs are limited to the
difference between unearned premiums and expected related losses,
loss adjustment expenses and policyholder dividends, with
subsequent amortization to income occurring ratably over the terms
of the related policies.  Limits on deferred costs are calculated
separately for significant lines of business without any
consideration for anticipated investment income.  


Unpaid Losses and Loss Adjustment Expenses
     The liabilities stated for unpaid losses and loss adjustment
expenses are based on (a) the accumulation of case estimates for
losses reported on the direct business written; (b) estimates
received from ceding reinsurers and insurance pools and
associations; (c) estimates of unreported losses based on past
experience, and (d) estimates of expenses for investigating and
adjusting claims based on experience.  These liabilities are
subject to the impact of changes in claim amounts and frequency and
other factors.  In spite of the variability inherent in such
estimates, management believes that the recorded liabilities for
unpaid losses and loss adjustment expenses are adequate.  Changes
in estimates of the liabilities for unpaid losses and loss
adjustment expenses are included in income in the period in which
determined.
F-7<PAGE>

Policyholder Dividends
     Dividends payable to policyholders represent management's
estimate of amounts payable on participating policies which share
in favorable underwriting results.  The estimate is accrued during
the period in which the related premium is earned.  Changes in
estimates are included in income in the period determined. 
Policyholder dividends do not become legal liabilities unless and
until declared by the boards of directors of the insurance
companies.


Unearned Premiums
     Unearned premiums represent that portion of premiums written
which is applicable to the unexpired terms of policies in force,
generally computed by the application of daily pro rata fractions. 
On reinsurance assumed, unearned premiums are based on reports
received from the ceding reinsurers and insurance pools and
associations.

Reinsurance
     Portions of the Company's policy coverages are reinsured under
contracts with various reinsurers.  The more significant contracts
represent excess of loss treaties designed to limit the Company's
potential liability on significant policy coverages.  Reinsurance
contracts do not relieve the Company from its obligations to
policyholders.  Effective January 1, 1993, the Company adopted SFAS
No. 113, "Accounting and Reporting for Reinsurance of Short-
Duration and Long-Duration Contracts".  This statement requires
ceding insurers to (a) report separately as assets estimated
reinsurance receivables arising from reinsurance contracts and
amounts paid to reinsurers relating to the unexpired portions of
such contracts and (b) include corresponding amounts in unpaid
losses and loss adjustment expenses on a gross basis.  Prior to the
adoption of SFAS No. 113, assets related to reinsurance activities
were recorded as reductions to the liabilities stated for unpaid
losses and loss adjustment expenses and unearned premiums.  The
adoption of SFAS No. 113 did not have a material impact on the
Company's results of operations.  Financial statements of prior
periods have not been restated to reflect the provisions of this
statement.

     Income on reinsurance contracts is recognized based on reports
received from ceding reinsurers and insurance pools and
associations.


Capital Surplus
     Adjustments to claims and contingencies arising from events or
circumstances preceding the Company's 1978 reorganization are
reflected in capital surplus if the adjustments are not clearly
attributable to post-reorganization events or circumstances.  Such
pre-reorganization claims and contingencies consist principally of
personal injury claims by former employees of the Company's
predecessor and claims relating to the generation, disposal or
release into the environment of allegedly hazardous substances
arising out of railroad operations disposed of prior to the 1978
reorganization.
F-8<PAGE>

Fair Value of Financial Instruments
     Financial instruments are defined as cash, evidence of an
ownership interest in an entity, or contracts relating to the
receipt, delivery or exchange of financial instruments.  The
estimated fair value amounts of the Company's financial instruments
have been determined by the Company using available market
information and appropriate valuation methodologies.  However,
considerable judgment is necessarily required in interpreting
market data to develop the estimates of fair value.  Accordingly,
the estimates presented herein are not necessarily indicative of
the amounts that the Company could realize in current market
transactions.  The use of different market assumptions and/or
estimation methodologies may have a material effect on the
estimated fair value amounts.  In addition, the fair value
estimates presented herein are based on pertinent information
available to management as of December 31, 1994.  Although
management is not aware of any factors that would significantly
affect the estimated fair value amounts, such amounts have not been
comprehensively revalued for purposes of these financial statements
since that date and, therefore, current estimates of fair value may
differ significantly from the amounts presented herein.  The terms
"fair value" and "market value" are used interchangeably in the
financial statements and the notes thereto.  Unless otherwise
denoted, stated values of financial instruments approximate fair
value.


2.   SUBSEQUENT EVENT - ACQUISITION OF AMERICAN FINANCIAL        
     CORPORATION

     On March 23, 1995, the Company's shareholders approved the
acquisition of all of the common stock of American Financial
Corporation ("AFC").  Consummation of the acquisition is pending
receipt of a private letter ruling from the Internal Revenue
Service regarding the continuation of the Company's federal income
tax consolidated group.  Upon consummation of the acquisition, the
Company will become a wholly owned subsidiary of American Premier
Group, Inc. ("New American Premier"), a new corporation formed by
the Company for the purpose of acquiring all of the common stock of
AFC.  Under the terms of the acquisition, (a) the Company will
merge with a subsidiary of New American Premier and each of the
41.7 million shares of Company Common Stock expected to be then
outstanding will be converted into one share of New American
Premier Common Stock, and (b) AFC will merge with another
subsidiary of New American Premier and each share of AFC Common
Stock will be converted into 1.435 shares of New American Premier
Common Stock (after giving effect to a litigation settlement).  As
a result of the acquisition, the Company and AFC each will become
wholly owned subsidiaries of New American Premier and New American
Premier will be the Company's successor as the issuer of publicly
held common stock. AFC owns approximately 18.7 million shares of
the Company's  common stock (representing 44.8 percent of the
outstanding shares), which will be treated as having been acquired
by New American Premier in the acquisition.  Upon completion of the
acquisition, the former shareholders of AFC, consisting of Carl H.
Lindner, members of his family and trusts for their benefit, will
own 28.3 million of New American Premier common shares,
representing approximately 55.2 percent of the approximately 51.3
million New American Premier common shares expected to be then
outstanding.  Accordingly, the net increase in outstanding shares
resulting from the acquisition will be approximately 9.6 million
shares.  Mr. Lindner is chairman and chief executive officer of
both the Company and AFC and will continue in that role with New
American Premier.  The acquisition was previously approved by the
Company's Board of Directors based on the recommendation of a
special committee of the Company's independent directors.  In
making its recommendation, the special committee relied 
F-9PAGE
<PAGE>

on an opinion of Furman Selz Incorporated that the number of New
American Premier shares to be issued to the shareholders of AFC was
fair to the shareholders of the Company (other than AFC) from a
financial point of view.


3.     DIVESTITURES

Sale of Non-insurance Businesses
     The intended divestitures of businesses announced in December
1992 included five small diversified industrial companies, four of
which were sold during 1993 and 1994 for aggregate proceeds of
$30.9 million.  The remaining business was sold in February 1995
for cash and notes of $15.8 million, subject to a post-closing
adjustment.  A provision of $4.0 million for the anticipated loss
on this sale was recorded in 1994.  On June 2, 1994, the Company
sold its 53.5 percent interest in operations which provide onshore
oil and gas contract drilling and well workover services for $14.5
million in cash.  No gain or loss was recognized on the
transaction.  For 1994, the operations sold and to be sold had
aggregate sales of $94.8 million and a pre-tax loss of $9.4
million.

     On November 9, 1993, the Company sold all of its 1,982,646
shares of the common stock of Tejas Gas Corporation ("Tejas") in an
underwritten public offering for net proceeds of $106.6 million. 
The Company's pre-tax gain from the sale was approximately $80.0
million.

     On August 25, 1993, the Company sold its defense services
operations, excluding certain real estate being retained for sale
by the Company, to Tracor, Inc. for $94 million in cash, subject to
a post-closing working capital adjustment.  As a result of the
sale, the defense services operations have been classified as
discontinued operations for all periods presented.

     On May 25, 1993, the Company sold all of its 2,308,900 limited
partnership units of Buckeye Partners, L.P. ("Buckeye Units") in an
underwritten public offering for net proceeds of $71.6 million, of
which $10.7 million was related to Buckeye Units held in the
insurance operations' investment portfolio and $60.9 million was
attributable to Buckeye Units held in the Parent Company investment
portfolio.  The Company's pre-tax gain from the sale was
approximately $18.5 million.  Of this amount, $2.8 million is
related to the insurance operations' investments and accordingly,
is included in "net realized gains" from insurance investments. 
The balance of $15.7 million, attributable to the Parent Company
investments, is included in "net realized gains (losses)".


Spin-off of Principal Manufacturing Operations
     On July 1, 1992, substantially all of the stock of the
Company's subsidiary, General Cable Corporation ("General Cable"),
which had been formed to own the Company's wire and cable,
materials handling machinery and equipment and marine equipment
manufacturing businesses (the "General Cable Businesses"), was spun
off to the Company's shareholders (the "Spin-off").  As a result of
the Spin-off, the General Cable Businesses were classified as
discontinued operations.

     As part of the Spin-off, the Company retained a $255 million
9.98 percent subordinated note due 2007 issued by General Cable
(the "General Cable Note"), a 
F-10PAGE
<PAGE>

$36.9 million short-term note of General Cable (the "Short-term
Note") and approximately 11.6 percent of the General Cable shares
("Retained Shares").  During 1993, General Cable paid the $31.8
million of interest due on the General Cable Note with additional
9.98 percent subordinated notes ("Interest Notes") in lieu of cash
and repaid the Short-term Note in full, together with accrued
interest, with cash on July 2, 1993.

     On February 14, 1994, as a result of General Cable's sale of
its Marathon LeTourneau unit to a subsidiary of Rowan Companies,
Inc. ("Rowan"), General Cable delivered to the Company cash and
promissory notes issued by Rowan totalling $52.1 million as a
partial payment of the General Note and Interest Notes
(collectively, the "General Cable Notes").  As a result of these
receipts, the Company credited General Cable with $48.1 million of
principal and interest on the General Cable Notes.

     On June 9, 1994, as part of an agreement for the purchase of
all of the outstanding shares of General Cable by Wassall PLC
("Wassall"), the Company sold to Wassall the then outstanding
$253.5 million principal amount of the General Cable Notes and the
Retained Shares for $169.8 million and $6.9 million, respectively. 
Also as part of the agreement, the Company received a $19.2 million
payment from Wassall in consideration of assuming responsibility
for certain actual and potential environmental and other
liabilities  (the "Indemnity Payment").  For further information
regarding such liabilities, see Note 11.  Immediately prior to the
sale of General Cable to Wassall, AFC, which owned 40.5% of the
Company's common stock, also owned 45.6% of the outstanding common
stock of General Cable.  The Chairman of the Board and Chief
Executive Officer of the Company was the Chairman of the Board of
General Cable.  The transaction was approved by the Company's Board
of Directors based on the recommendation of a special committee of
the Company's independent directors.  In making its recommendation,
the special committee relied on an opinion of Donaldson, Lufkin &
Jenrette Securities Corp. that the aggregate consideration to be
received by the Company in the transaction was fair to the Company
from a financial point of view.  The Company recorded a loss of
approximately $75.8 million in 1994 for the disposition of the
General Cable Notes and Retained Shares, and the Company did not
accrue interest income on the General Cable Notes during 1994.

     The principal pro forma effect on the Company's 1992 pre-tax
income from continuing operations, assuming the Spin-off had
occurred on January 1, 1991, is the inclusion of interest income
attributable to the General Cable Note and Short-Term Note for the
six months ended June 30, 1992.  Assuming a prime rate of 6 percent
per annum for the Short-Term Note, such income would have added
$13.8 million, or $.18 per share, for 1992.
F-11<PAGE>
<PAGE>

Discontinued Operations

     Discontinued operations includes the following:
<TABLE>
<CAPTION>
     Years Ended December 31,            1994      1993      1992 
     <S>                                <C>       <C>       <C>  
     Revenues:
          Defense services businesses   $   -     $274.8    $414.0
          General Cable Businesses          -         -      469.3
                                        $   -     $274.8    $883.3
     Pre-tax Income (Loss):
          Defense services businesses   $   -     $  4.8    $ 18.9
          General Cable Businesses          -         -      (19.5)
                                        $   -     $  4.8    $  (.6)
     Income (Loss) from
       Discontinued Operations:
          Defense services businesses   $  (.5)   $(10.7)   $ 11.2
          General Cable Businesses          -         -       (9.5)
                                        $  (.5)   $(10.7)   $  1.7
     Income (Loss) Per Share from 
       Discontinued Operations:
          Defense services businesses   $ (.01)   $ (.22)   $  .24
          General Cable Businesses          -         -       (.20)
                                        $ (.01)   $ (.22)   $  .04
</TABLE>

     The loss from discontinued operations in 1993 includes a loss
on disposal of the defense services businesses of $13.5 million, or
$.28 per share, primarily attributable to a reduction of deferred
tax assets.  For 1992, results of the General Cable Businesses were
for the six months ended June 30, 1992, up to the Spin-off date. 
F-12<PAGE>
<PAGE>
4.     INSURANCE OPERATIONS

Investments of Insurance Operations
     The insurance operations' investments in fixed maturity
securities at December 31, consisted of the following:
<TABLE>
<CAPTION>
                                               Gross      Gross  
                                   Amortized Unrealized Unrealized   Market
         1994                        Cost      Gains      Losses      Value 
<S>                                <C>       <C>       <C>       <C>
                                                   (In Millions)
Held for investment 
  Corporate securities             $1,012.9  $    3.1  $   57.6  $  958.4
  Public utilities                    207.5        .3      14.9     192.9
  Mortgage-backed securities           80.9        .2       4.1      77.0
  State and local obligations           8.0        .5        -        8.5
  Foreign securities                    8.6        -         .9       7.7
    Total held for investment       1,317.9       4.1      77.5   1,244.5

Available for sale
  Corporate securities                310.4       1.6      16.1     295.9
  Public utilities                     16.8        -        1.1      15.7
  Mortgage-backed securities           57.9        .1       3.1      54.9
  U.S. government securities           81.7        .2       3.1      78.8
  State and local obligations           2.8        -         -        2.8
  Foreign securities                   52.6        -        1.6      51.0
    Total available for sale          522.2       1.9      25.0     499.1
     
    Total fixed maturity
      securities                   $1,840.1  $    6.0  $  102.5  $1,743.6
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                               Gross     Gross  
                                   Amortized Unrealized Unrealized   Market
          1993                       Cost      Gains      Losses      Value 
<S>                                <C>       <C>       <C>       <C>
                                                  (In Millions)
Held for investment 
  Corporate securities             $  826.7  $   50.8  $    2.6  $  874.9
  Public utilities                    192.1       7.5        .5     199.1
  Mortgage-backed securities           85.9       3.6        -       89.5
  State and local obligations           8.3       1.2        -        9.5
    Total held for investment       1,113.0      63.1       3.1   1,173.0

Available for sale
  Corporate securities                267.2      17.4       1.8     282.8
  Public utilities                     22.1       1.1        .2      23.0
  Mortgage-backed securities           62.1       4.2        .1      66.2
  U.S. government securities           51.5       3.3        -       54.8
  State and local obligations           5.7        .2        -        5.9
    Total available for sale          408.6      26.2       2.1     432.7
     
    Total fixed maturity
      securities                   $1,521.6  $   89.3  $    5.2  $1,605.7
</TABLE>
F-13PAGE
<PAGE>
     At December 31, 1994, the insurance operations' investments
included unrated or less than investment grade corporate securities
with a carrying value of $129.1 million (market value $127.6
million).  Investments of insurance operations also include a net
receivable for securities sold but not settled of $1.9 million at
December 31, 1994 and $.1 million at December 31, 1993.

     The amortized cost and market value of the insurance
operations' investments in fixed maturity securities at December
31, 1994 are shown below by contractual maturity.  Expected
maturities may differ from contractual maturities because certain 
borrowers have the right to call or prepay obligations.
                                                (In Millions)
                                             Amortized  Market
                                               Cost      Value 
Held for investment
  Due in one year or less                    $     .4  $     .4
  Due after one year through five years         270.2     265.7
  Due after five years through ten years        778.0     727.8
  Due after ten years                           188.4     173.6
                                              1,237.0   1,167.5
  Mortgage-backed securities                     80.9      77.0
     Total held for investment                1,317.9   1,244.5

Available for sale
  Due in one year or less                        40.1      40.1
  Due after one year through five years         132.6     129.2
  Due after five years through ten years        238.8     223.8
  Due after ten years                            52.8      51.1
                                                464.3     444.2
  Mortgage-backed securities                     57.9      54.9
     Total available for sale                   522.2     499.1

     Total fixed maturity securities         $1,840.1  $1,743.6

     At December 31, 1994 and 1993, short-term investments
consisted principally of U.S. Treasury securities and commercial
paper.


Investment Income of Insurance Operations

     Investment income consisted of the following:

                                          (In Millions)
Years Ended December 31,            1994      1993      1992 
Income from fixed maturity 
  securities                       $133.1    $117.4    $105.6
Income from equity securities          -         .5       2.1
Gross investment income             133.1     117.9     107.7    
Investment expenses                  (3.2)     (3.2)     (2.7)   
Net investment income              $129.9    $114.7    $105.0    
F-14<PAGE>

<PAGE>

     Realized gains (losses) consisted of the following:
     
                                           (In Millions)
Years Ended December 31,            1994      1993      1992 
Gross realized gains on:
   Fixed maturity securities       $  3.3    $ 15.6    $ 23.3
   Equity securities                   -        2.8       1.5

Gross realized losses on:
   Fixed maturity securities         (3.3)      (.9)     (1.2)
   Equity securities                   -         -         - 
Net realized gains (losses)        $   -     $ 17.5    $ 23.6


     Income from fixed maturity securities includes income from
short-term investments.  Proceeds from sales of investments in
fixed maturity securities during 1994, 1993 and 1992, excluding
proceeds from sales at or near maturity, totaled $75.3 million,
$155.9 million and $409.4 million, respectively.  During 1994,
$55.8 million of proceeds from these sales were from securities
classified as available for sale and $19.5 million were from
securities classified as held for investment.  All such sales of
held for investment securities were made as a result of significant
deterioration in the issuers' credit rating.  The gross realized
gains (losses) attributable to sales of fixed maturity securities,
excluding sales at or near maturity, were:

                                             (In Millions)
                                                  1994          
                                        Available      Held for
                                         for Sale     Investment
Gross realized gains                     $  1.2        $  1.6
Gross realized losses                      (2.6)          (.2)
  Net realized gains (losses)            $ (1.4)       $  1.4



Restrictions on Transfers of Funds and Assets
     The Company's insurance operations are subject to state
regulations which limit, by reference to specified measures of
statutory operating results and policyholders' surplus, the
dividends that can be paid to the Company without prior regulatory
approval.  Under these restrictions, the maximum amount of
dividends which can be paid to the Company during 1995 by these
subsidiaries is $83.8 million.  At December 31, 1994 and 1993,
statutory capital and surplus totalled $643.6 million and $567.3
million, respectively.
F-15<PAGE>
<PAGE>
Reinsurance
     The insurance operations assume and cede a portion of their
written business with other insurance companies in the normal
course of business.  To the extent that any reinsuring companies
are unable to meet their obligations under agreements covering
reinsurance ceded, the Company's insurance subsidiaries would
remain liable.  Amounts deducted from insurance losses and loss
adjustment expenses ("LAE") and net written and earned premiums in
connection with reinsurance ceded to affiliates and non-affiliated
companies, as well as amounts included in net written and earned
premiums for reinsurance assumed from affiliates and non-affiliated
companies, were as follows:

<TABLE>
<CAPTION>
                                               (In Millions)
Years Ended December 31,                 1994      1993      1992
<S>                                     <C>       <C>       <C>
Reinsurance ceded:
  Premiums written
     Non-affiliates                     $20.4     $ 9.3     $ 5.9

  Premiums earned
     Non-affiliates                      18.7       8.9       6.4

  Incurred losses and loss adjustment
   expenses
     Affiliates                          (1.8)     (2.5)     (8.8)
     Non-affiliates                      15.9       3.8       4.4

Reinsurance assumed:
  Premiums written
     Affiliates                         167.6     101.2      56.0     
     Non-affiliates                      36.4      74.4      46.1

  Premiums earned
     Affiliates                         139.4      78.2      56.1
     Non-affiliates                      50.1      60.1      36.4     
</TABLE>


                                                  (In Millions)
December 31,                                   1994          1993
Reinsurance ceded:
  Reserves for unpaid loss and
   loss adjustment expenses
     Affiliates                              $ 10.2         $ 14.0
     Non-affiliates                            40.7           29.1


     The allowance for uncollectible reinsurance was $1.5 million
and $1.9 million, respectively, at December 31, 1994 and 1993.
F-16<PAGE>

Liability for Losses and Loss Adjustment Expenses
     The following table provides an analysis of changes in the
estimated liability for losses and LAE, net of reinsurance
activity.
<TABLE>
<CAPTION>
                                               (In Millions)
Years Ended December 31,                  1994      1993      1992 
<S>                                     <C>       <C>       <C>
Balance at beginning of year, net of
     reinsurance                        $  916.3  $ 763.5   $ 663.9

Provision for losses and LAE occurring
     in the current year                 1,169.5    914.7     706.8
Net decrease in provision for claims
     occurring in prior years              (78.8)   (57.8)    (20.2)
                                         1,090.7    856.9     686.6
Payments for losses and LAE 
  occurring during:
     Current year                          553.6    413.0     294.7
     Prior years                           386.5    345.1     292.3
                                           940.1    758.1     587.0
Loss and LAE reserves of subsidiaries
     purchased                              13.1     54.0        - 

Balance at end of year, net of
     reinsurance                         1,080.0    916.3     763.5

Reinsurance receivable on unpaid losses
     and LAE at end of year                 50.9     45.1        - 
Balance at end of period, gross of
     reinsurance receivable             $1,130.9  $ 961.4   $ 763.5
</TABLE>

     The decreases in the provision for claims occurring in prior
years results from reductions in the estimated ultimate losses and
LAE related to such claims.


Other
     Statutory net income for 1994, 1993 and 1992 was $74.0
million, $93.0 million and $81.6 million, respectively.  Deferred
policy acquisition costs amortized to income were $292.3 million,
$243.8 million and $195.9 million for 1994, 1993 and 1992,
respectively.

     At December 31, 1994 and 1993, reserves for uncollectible
premiums receivable were $5.9 million and $5.6 million,
respectively.

     During 1994, 1993 and 1992, 89 percent, 95 percent and 95
percent, respectively, of net premiums written in the workers'
compensation insurance operations were for policies eligible for
policyholder dividend consideration.
F-17PAGE
<PAGE>
5.     PARENT COMPANY INVESTMENTS

     The Parent Company investments in fixed maturity securities at
December 31, consisted of the following:
<TABLE>
<CAPTION>
                                               Gross      Gross  
                                   Amortized Unrealized Unrealized   Market
         1994                        Cost      Gains      Losses      Value 
<S>                                <C>       <C>       <C>       <C>
                                                    (In Millions)
Held for investment 
  Corporate securities             $  205.4  $     -   $    6.4  $  199.0
  Public utilities                     23.0        -         .8      22.2
  Mortgage-backed securities             .4        -         -         .4
  U.S. Government securities           50.5        -         .6      49.9
    Total held for investment         279.3        -        7.8     271.5

Available for sale
  U.S. Government securities          328.0        -        4.6     323.4
     
    Total fixed maturity           
      securities                   $  607.3  $     -   $   12.4  $  594.9


                                               Gross      Gross  
                                   Amortized Unrealized Unrealized   Market
         1993                        Cost      Gains      Losses      Value 
                                             (In Millions)
Held for investment 
  Corporate securities             $  189.6  $    3.1  $     .3  $  192.4
  Public utilities                     31.6        -         -       31.6
  U.S. Government securities           26.5        -         -       26.5
  Mortgage-backed securities            1.2        -         -        1.2
     Total fixed maturity
      securities                   $  248.9  $    3.1  $     .3  $  251.7
</TABLE>

     At December 31, 1994, the carrying value of unrated or less
than investment grade corporate securities totalled $27.2 million
(market value $26.5 million).  

   Proceeds from sales of Parent Company investments during 1992,
excluding proceeds from sales at or near maturity totaled $5.3
million.  No gains or losses were realized on such securities in
1992.
F-18<PAGE>

   Amortized cost and market value of Parent Company investments in
fixed maturity securities at December 31, 1994 are shown below by
contractual maturity.  Expected maturities may differ from
contractual maturities because certain borrowers have the right to
call or prepay obligations.
                                                (In Millions)
                                             Amortized  Market
                                               Cost      Value 
Held for investment
  Due in one year or less                    $   42.3  $   41.8
  Due after one year through five years         185.5     180.9
  Due after five years through ten years         40.6      38.1
  Due after ten years                            10.5      10.3
                                                278.9     271.1
  Mortgage-backed securities                       .4        .4
     Total held for investment                  279.3     271.5

Available for sale
  Due in one year or less                        83.9      82.8
  Due after one year through five years         242.6     239.1
  Due after five years through ten years           -         - 
  Due after ten years                             1.5       1.5
                                                328.0     323.4
  Mortgage-backed securities                       -         - 
     Total available for sale                   328.0     323.4

     Total fixed maturity securities         $  607.3  $  594.9


     At December 31, 1994 and 1993, short-term investments
consisted principally of U.S. Treasury securities and commercial
paper.
F-19<PAGE>


6.     DEBT

     Debt consisted of the following:
<TABLE>
<CAPTION>
                                                  (In Millions)
                                          1994                 1993        
                                            Estimated            Estimated
                                   Carrying  Fair       Carrying    Fair
December 31,                        Amount     Value     Amount     Value   
<S>                                <C>       <C>       <C>       <C>
Subordinated notes, 10 7/8%, due 2011
  (net of unamortized debt issue costs
  of $1.1 in each period)          $ 148.9   $ 159.3    $ 148.9   $ 189.0 

Subordinated notes, 10 5/8%, due 2000
  (net of unamortized debt issue costs
  of $.8 and $1.0 respectively)      149.2     155.8      149.0     175.5

Subordinated notes, 9 3/4%, due 1999
  (net of unamortized debt issue costs
  of $.6 and $.8, respectively)      199.4     201.0      199.2     226.0

Subordinated debentures, 9 1/2%, due 
     2002                               -         -        16.2      16.2

Other                                  9.8       9.8        9.9       9.9
  Total                            $ 507.3   $ 525.9    $ 523.2   $ 616.6     
</TABLE>

     On March 25, 1994, the Company redeemed all of the outstanding
$16.2 million principal amount of its 9 1/2 percent subordinated
debentures due August 1, 2002 at the redemption price of 100
percent of the principal amount of each debenture plus accrued
interest.

     On July 30, 1993, the  Company redeemed all $133.3 million
principal amount of its outstanding 11 percent subordinated
debentures due December 15, 1997 at the redemption price of 100
percent of the principal amount of each debenture plus accrued
interest to the redemption date.

     Certain loan agreements contain several covenants and
restrictions, none of which significantly impacted the Company's
operations at December 31, 1994.

     The 10 7/8, 10 5/8 and 9 3/4 percent notes (the "Notes") are
subordinated in right of payment to all debt of the Company
outstanding at any time, except for debt which is by its terms not
superior to the notes and debentures.  Under certain circumstances,
the holders of the Notes can require the Company to purchase all or
part of such Notes at par plus accrued interest (the "Put Right").
The acquisition of AFC described in Note 2, if followed by a
ratings downgrade by either Standard & Poor's Corporation or
Moody's Investor Service Inc., would trigger the Put Right. Both
agencies have placed the Notes under review for possible ratings
downgrade as a result of the Acquisition. The Company is unable to
predict whether either or both of these agencies will in fact
downgrade the Notes or to what extent, if any, holders of the Notes
would exercise their Put Right.
F-20<PAGE>


     Annual maturities of debt outstanding at December 31, 1994,
are as follows:

                                        (In Millions)  
               1995                        $   .7
               1996                            .8
               1997                            .8
               1998                            .9
               1999                         200.4
               After 1999                   303.7

     At December 31, 1994, the Company had unutilized letter of
credit facilities totalling $43.7 million which, if drawn, will
bear interest at rates which approximate the prime rates offered by
various banks. 

     Estimated fair values for debt issues that are not quoted on
an exchange were calculated using interest rates that are currently
available to the Company for issuance of debt with similar terms
and remaining maturities.


7.     INCOME TAXES

     The Company has reported as of the beginning of its 1994 tax
year, an aggregate consolidated net operating loss carryforward for
Federal income tax purposes of approximately $638 million, which
will expire at the end of 1996 unless previously utilized, and a
$252 million capital loss carryforward, which will expire in
various amounts between 1995 and 1997, unless previously utilized. 
The 1994 consolidated Federal income tax return will report a
remaining net operating loss carryforward currently estimated at
$505 million, which will expire at the end of 1996 unless
previously utilized, and remaining capital loss carryforwards
estimated at $325 million which will expire in various amounts
between 1995 and 1999, unless previously utilized.  Also, as of
December 31, 1994, the Company has investment tax credit
carryforwards totalling approximately $8.8 million, which will
expire in various amounts between 1995 and 2000 unless previously
used, and alternative minimum tax credit ("AMT") carryforwards of
approximately $14 million.

     During 1992, the Company elected to adopt SFAS No. 109,
"Accounting for Income Taxes", effective January 1, 1992, without
restating prior years' financial statements.  SFAS No. 109 changed
the methods of accounting for income taxes and the criteria for
recognition of deferred tax assets.  More specifically, a deferred
tax asset is recognized for those carryforwards and temporary
differences which will provide future tax benefits.  A deferred tax
liability is recognized for temporary differences which will result
in taxable amounts in future years.  The cumulative effect
resulting from adopting SFAS No. 109 as of January 1, 1992 was
income of $252.8 million, or $5.36 per share.  As a result of
adopting SFAS No. 109, common shareholders' equity increased $300.8
million, or $6.38 per share, which amount includes $48.0 million,
or $1.02 per share, attributable to the tax effect of the pre-
reorganization net operating loss carryforward, as well as the
cumulative effect of accounting change.
F-21<PAGE>

     Components of the provisions for income tax benefit (expense)
were as follows:
<TABLE>
<CAPTION>
                                                (In Millions)
     Years Ended December 31,             1994     1993       1992 
     <S>                                <C>       <C>       <C>
     Current
       Federal                          $ (2.8)   $(4.4)    $ (2.8)
       Foreign, state & local             (1.3)     (.9)      (1.5)
         Total current                    (4.1)    (5.3)      (4.3)
     Deferred
       Federal                           (36.3)    59.4      (28.9)
       Foreign, state & local               -      (1.5)        -  
         Total deferred                  (36.3)    57.9      (28.9)

         Total                          $(40.4)   $52.6     $(33.2)
</TABLE>


     Consolidated income tax expense differs from the amount
computed using the United States statutory income tax rate for the
reasons set forth in the following table:
<TABLE>
<CAPTION>

                                                (In Millions)
     Years Ended December 31,             1994      1993       1992
     <S>                                <C>       <C>       <C>
     Income before income taxes         $ 41.2    $190.1    $  84.1

     Expected tax at U.S. statutory     
       income tax rate                  $(14.4)   $(66.5)   $ (28.6)
     Amortization of goodwill             (4.0)     (3.8)      (3.5)
     Revision to valuation allowance        -      132.0         - 
     Loss disallowance                   (21.4)     (6.9)        - 
     Other, net                            (.6)     (2.2)      (1.1)
     Consolidated income tax            $(40.4)   $ 52.6    $ (33.2)
</TABLE>

     The Company's substantial tax loss carryforwards and temporary
differences give rise to deferred tax assets.  Based on an analysis
of the likelihood of realizing the Company's gross deferred tax
asset (taking into consideration applicable statutory carryforward
periods), the Company determined that the recognition criteria set
forth in SFAS No. 109 are not met for the entire gross deferred tax
asset and, accordingly, the gross deferred tax asset is reduced by
a valuation allowance.  The analysis of the likelihood of realizing
the gross deferred tax asset is reviewed and updated periodically. 
Any required adjustments to the valuation allowance are made in the
period in which the developments on which they are based become
known.  Results for 1993 include tax benefits of $132 million
attributable to such adjustments. 
F-22PAGE
<PAGE>
 

     Carryforwards and temporary differences which give rise to the
deferred tax asset are as follows:
                                           (In Millions)
                                   Amount of Deferred Tax Assets
                                        at Current Tax Rates
                                             December 31,       
                                          1994      1993
     Net operating loss carryforward    $176.7    $213.5
     Capital loss carryforwards          115.5      93.3
     Insurance claims and reserves        93.4     114.0
     Other, net                           95.6      70.2
     Gross deferred tax asset            481.2     491.0
     Valuation allowance                (213.5)   (195.2)
     Net deferred tax asset             $267.7    $295.8



8.     PENSION PLANS AND OTHER RETIREMENT BENEFITS

     The Company provides retirement benefits, primarily through
contributory and noncontributory defined contribution plans, for
the majority of its regular full-time employees except those
covered by certain labor contracts.  Company contributions under
the defined contribution plans sponsored by the Company
approximate, on average, five percent of each eligible employee's
covered compensation.  In addition, the Company sponsors employee
savings plans under which the Company matches a specified portion
of contributions made by eligible employees.

     Expense related to defined contribution plans for 1994, 1993
and 1992 totaled $5.8 million, $5.5 million and $6.0 million,
respectively.  The Company also provides defined benefit pension
plan retirement benefits for certain employees.  The related
amounts included in the accompanying financial statements are not
material to the Company's financial condition.


9.     EMPLOYEE STOCK OPTION AND PURCHASE PLANS

     Under the Company's Stock Option Plan, options to purchase
shares of Common Stock may be granted to officers and other key
employees, and to non-employee directors of the Company.  The
exercise price may not be less than the fair market value of the
Common Stock at the date of the grant.  The options granted to
officers and key employees generally become exercisable to the
extent of 20 percent of the shares covered each year, beginning one
year from the date of grant, and expire ten years from the date of
grant.  The options granted to non-employee directors of the
Company generally become fully exercisable upon grant and expire
approximately ten years from the date of grant.

     Under the now terminated Career Share Purchase Plan (the
"Career Share Plan"), officers and other key employees of the
Company purchased shares of the Company's Preference Stock
(designated Career Shares).  Outstanding Career Shares are
F-23PAGE
<PAGE>

convertible, at the holder's option, into a specified number of
shares of Common Stock determined by reference to the fair market
value (as defined) of a share of Common Stock as of the date the
Career Shares were offered for purchase.  

     Career Shares are generally not entitled to vote; are entitled
to cumulative annual cash dividends per share (if declared by the
Board of Directors) equal to 9.3 percent of their purchase price
per share; are superior to the rights of holders of shares of
Common Stock with respect to dividends; and have no preference to
the rights of holders of shares of Common Stock in the event of
liquidation.  Under certain conditions, holders of Career Shares
issued under the Career Share Plan are entitled to sell to the
Company any or all of their shares and the Company is entitled to
repurchase all outstanding Career Shares.

     The number of common shares available with respect to the
Company's Stock Option and Career Share Plans and activity under
these Plans were as follows:
<TABLE>
<CAPTION>
                              Common Stock Equivalents
                              Available                Exercise or
                                Under                  Conversion
                                Plans   Outstanding  Prices Per Share
<S>                           <C>       <C>           <C>
Balance at December 31, 1993  2,098,673  4,328,441    $15.80 - $31.38
Activity during 1994:
  Stock options granted        (235,137)   235,137     
  Stock options exercised                 (892,968)   $15.80 - $24.06
  Stock options terminated      275,256   (275,256)                  
Balance at December 31, 1994  2,138,792  3,395,354    $17.24 - $31.38
Exercisable or convertible (vested)
  at December 31, 1994                   2,429,430    $17.24 - $31.38
</TABLE>

     The Company's Employee Stock Purchase Plan ("ESPP") provides
eligible employees with the opportunity to purchase from the
Company, through regular payroll deductions, shares of the
Company's Common Stock at 85 percent of its fair market value on
the purchase date.  A maximum of 3,000,000 common shares can be
purchased under the ESPP, and through December 31, 1994, employees
had purchased 292,934 shares.

     In connection with the acquisition of AFC described in Note 2,
each outstanding share of the Company's Common Stock will be
converted into a share of New American Premier Common Stock, each
outstanding Career Share will be converted into a share of New
American Premier preferred stock and each stock option outstanding
under the Company's Stock Option Plan will be converted into an
option to purchase New American Premier common stock.  In addition,
New American Premier will succeed to the Company under all
provisions of the Option Plan, the Career Share Plan and the ESPP.
F-24<PAGE>
<PAGE>
10.     CAPITAL STOCK

     The Company is authorized to issue 23,090,274 shares of
Preference Stock, without par value, in one or more series.  At
December 31, 1994 and 1993 there were 212,698 shares of Preference
Stock outstanding, all of which are designated Career Shares. 

     The Company is authorized to issue 200,000,000 shares of
Common Stock.  At December 31, 1994, there were 46,282,157 shares
of Common Stock outstanding or issuable, including 1,375,162 shares
set aside for issuance to certain pre-reorganization creditors and
other claimants.  Holders of Common Stock have one vote per share.

     During 1994, the Company purchased 2,099,600 shares of its
Common Stock for $52.5 million paid or to be paid in cash.  During
the period subsequent to December 31, 1994 through February 13,
1995, the Company purchased 3,259,697 shares for $82.8 million. 
During 1993, the Company purchased 45,522 shares of its Common
Stock for $1.3 million.  During 1992, the Company purchased
1,471,002 shares of its Common Stock for $30.2 million.

     At December 31, 1994, the Company had reserved 5,534,146
shares of Common Stock for issuance in connection with the
Company's Stock Option Plan and Career Share Plan.  If all stock
options outstanding at December 31, 1994 were exercised (whether or
not then exercisable) and all Career Shares outstanding at December
31, 1994 were converted, the total number of shares of Common Stock
outstanding or issuable at December 31, 1994 would have increased
from 46,282,157 to 49,657,511.

     Upon completion of the acquisition of AFC described in Note 2,
the Company will have 47,000,000 shares of Common Stock
outstanding, all of which will be owned by New American Premier;
none of the remaining 153,000,000 authorized shares of Common Stock
will have been reserved for any purpose; and no shares of
Preference Stock will be outstanding.
<PAGE>
11.     CONTINGENCIES

Pre-Reorganization Contingencies
     The following matters arose out of railroad operations
disposed of by the Company's predecessor, Penn Central
Transportation Company ("PCTC"), prior to its bankruptcy
reorganization in 1978 and, accordingly, any ultimate liability
arising therefrom in excess of previously established loss accruals
would be attributable to pre-reorganization events and
circumstances.  In accordance with the Company's pre-reorganization
accounting policy, any such ultimate liability will reduce the
Company's capital surplus and shareholders' equity, but will not be
charged to income.

  USX Litigation
     In May 1994, lawsuits were filed against the Company by USX
Corporation ("USX") and its former subsidiary, Bessemer and Lake
Erie Railroad Company ("B&LE"), seeking contribution by the
Company, as the successor to the railroad business conducted by
PCTC prior to 1976, for all or a portion of the approximately $600
million that USX paid in satisfaction of a judgment against B&LE
for its 
F-25PAGE
<PAGE>

participation in an unlawful antitrust conspiracy among certain
railroads commencing in the 1950's and continuing through the
1970's.  The lawsuits argue that USX's liability for that payment
was attributable to PCTC's alleged activities in furtherance of the
conspiracy.  The Company believes that these lawsuits are without
merit.  On October 13, 1994, the U.S. District Court for the
Eastern District of Pennsylvania enjoined USX and B&LE from
continuing their lawsuits against the Company, ruling that their
claims are barred by the 1978 consummation order issued by that
Court in PCTC's bankruptcy reorganization proceedings.  USX and
B&LE have appealed the District Court's ruling to the U.S. Court of
Appeals for the Third Circuit.

  Environmental Matters
     The Company is a party or named as a potentially responsible
party in a number of proceedings and claims by regulatory agencies
and private parties under various environmental protection laws,
including the Comprehensive Environmental Response, Compensation
and Liability Act ("CERCLA"), seeking to impose responsibility on
the Company for hazardous waste remediation costs at certain
railroad sites formerly owned by PCTC and at certain other sites
where  hazardous waste allegedly generated by PCTC's railroad
operations is present.  It is difficult to estimate the Company's
liability for remediation costs at these sites for a number of
reasons, including the number and financial resources of other
potentially responsible parties involved at a given site, the
varying availability of evidence by which to allocate
responsibility among such parties, the wide range of costs for
possible remediation alternatives, changing technology and the
period of time over which these matters develop.  Nevertheless, the
Company believes that its previously established loss accruals for
potential pre-reorganization environmental liabilities at such sites
(including those established as a result of the Special Court decision
discussed below) are adequate to cover the probable amount of such 
liabilities, based on the Company's estimates of remediation costs
and related expenses at such sites and its estimates of the portions 
of such costs that will be borne by other parties.  Such estimates
are based on information currently available to the Company and are
subject to future change as additional information becomes available.
Such estimates do not assume any recovery from the Company's insurance
carriers, although the Company does intend to seek reimbursement from 
certain insurers for such remediation costs as the Company incurs.

     In the third quarter of 1994, the Special Court created by the
Regional Rail Reorganization Act of 1973 (the "Rail Act") ruled, in
a decision that has become final, that CERCLA claims against the
Company with respect to the railroad sites it transferred to
Consolidated Rail Corporation ("Conrail") in 1976 pursuant to the
Rail Act are not barred by the terms of the transfer or by the
settlement of the valuation proceedings related to the transfer. 
In terms of potential liability to the Company, the most
significant of the sites affected by the Special Court decision is
the railyard at Paoli, Pennsylvania ("Paoli Yard") formerly owned
by PCTC.  A Record of Decision issued by the U.S. Environmental
Protection Agency in 1992 presented a final selected remedial
action for clean-up of polychlorinated biphenyls ("PCB's") at Paoli
Yard having an estimated cost of approximately $28 million.  As a
result of the Special Court decision, the Company has accrued a
substantial portion of such estimated clean-up costs in its
financial statements (in addition to related expenses) but has not
accrued the entire amount because it believes it is probable that
other parties, including Conrail, will be responsible for
substantial percentages of the clean-up costs by virtue of their
operation of electrified railroad cars at Paoli Yard that
discharged PCB's at higher levels than discharged by cars operated
by PCTC.  The amounts accrued by the Company for Paoli 
F-26PAGE
<PAGE>

Yard and for other sites transferred to Conrail in 1976 are
included in the 1994 capital surplus charges discussed in Note 12.

     In management's opinion, the outcome of the foregoing
environmental claims and contingencies will not, individually or in
the aggregate, have a material adverse effect on the financial
condition of the Company.  In making this assessment, management
has taken into account previously established loss accruals in its
financial statements and probable recoveries from third parties.

Post-Reorganization Contingencies
     In connection with the Company's sale on June 9, 1994 of its
General Cable Notes and common stock as described in Note 3, the
Company assumed responsibility for certain actual and potential
environmental and other liabilities principally associated with
General Cable's recent sales of Marathon LeTourneau Company and
Indiana Steel and Wire Company, in consideration of the payment to
the Company of an Indemnity Payment of $19.2 million.  On June 30,
1994, the Company  established a loss accrual in that amount in its
financial statements.  Although it is difficult to estimate future
environmental remediation costs accurately for the reasons
discussed above, the Company believes that the Indemnity Payment
will provide sufficient funds to permit the Company to discharge
such liabilities as they become payable over time.
F-27<PAGE>
<PAGE>
12.    CHANGES IN COMMON SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>                                                     Unrealized
                                                                Gains
                                                               (Losses)  
                             Common Stock    Capital  Retained On Invest-
(Dollars in Millions)      Shares    Amount  Surplus  Earnings   ments    Total 
 <S>                        <C>         <C>   <C>       <C>    <C>     <C>
 Balance, December 31, 1991 47,360,956  $47.4 $  727.5  $705.1 $ (1.0) $1,479.0
 Portion of deferred tax    
  asset attributable to
  pre-reorganization net
  operating loss carryforward                     48.0                     48.0
 Net income                                              305.4            305.4
 Dividends declared on 
  Common Stock                                           (38.1)           (38.1)
 Exercise of stock options 
  and conversion of Career 
  Shares                       397,015     .4      5.6                      6.0
 Purchases of Company 
  Common Stock              (1,472,495)  (1.5)   (28.7)                   (30.2)
 Issuance of Common Stock
  under ESPP                    96,694     .1      1.9                      2.0
 Adjustment of estimated net pre-
  reorganization liabilities                     (15.0)                   (15.0)
 Distribution of equity to
  shareholders from spin-off
  of General Cable 
  Corporation                                           (264.5)          (264.5)
 Change in net unrealized gains 
  (losses) on investments                                         11.5     11.5
 Other, net                                        (.4)    (.9)            (1.3) 
 Balance, December 31, 1992 46,382,170  $46.4  $ 738.9  $707.0  $ 10.5 $1,502.8

  Net income                                             232.0            232.0
 Dividends declared on 
  Common Stock                                           (40.0)           (40.0)
 Exercise of stock options 
  and conversion of Career 
  Shares                     1,072,397    1.1     21.8                     22.9
 Purchases of Company 
  Common Stock                 (45,522)           (1.3)                    (1.3)
 Issuance of Common Stock 
  under ESPP                    37,049             1.1                      1.1
 Adjustment of estimated net pre-
  reorganization liabilities                     (14.0)                   (14.0)
 Adjustment to the distribution
  of equity to shareholders
  from spin-off of General
  Cable Corporation                                       13.3             13.3
 Change in net unrealized gains
  (losses) on investments                                          5.9      5.9
 Other, net                               (.1)     (.3)                     (.4)
 Balance, December 31, 1993 47,446,094  $47.4  $ 746.2  $912.3   $16.4 $1,722.3

F-28<PAGE>
 Net income                                                 .3               .3
 Dividends declared on 
  Common Stock                                           (42.9)           (42.9)
 Exercise of stock options 
  and conversion of Career 
  Shares                       892,968     .9     17.5                     18.4
 Purchases of Company 
  Common Stock              (2,099,600)  (2.1)   (50.4)                   (52.5)
 Issuance of Common Stock 
  under ESPP and employee
  stock bonus                   42,695             1.1                      1.1
 Adjustment of estimated net pre-
  reorganization liabilities                     (52.0)                   (52.0)
 Adjustment to the distribution
  of equity to shareholders
  from spin-off of General
  Cable Corporation                                       (2.2)            (2.2)
 Change in net unrealized gains
  (losses) on investments                                        (43.7)   (43.7)
 Other, net                                .1      (.2)                     (.1)
 Balance, December 31, 1994 46,282,157  $46.3  $ 662.2  $867.5 $ (27.3)$1,548.7
</TABLE>

     During 1994, the Company increased its accruals for its net
probable liability for claims and contingencies arising from events
and circumstances preceding the Company's 1978 reorganization.  Of
these accruals, $47.8 million was for pre-reorganization
environmental liabilities established principally as a result of the
1994 Special Court decision referred to in Note 11 in respect of
Paoli Yard and other sites transferred by the Company to Conrail in
1976. The environmental accrual also includes increases in the
estimated costs to the Company, based on information which became
available to it in 1994, related to remediation of environmental
conditions allegedly caused or contributed to by PCTC at certain
other sites.  The remainder of the accruals consists of increases in
the estimated cost to the Company, based on information which became
available to it during 1994, for pending and expected claims by
former PCTC employees of injury or disease allegedly caused by
exposure to excessive noise or asbestos in the railroad workplace. 
Such increase in the accrual for occupational injury or disease
claims is net of probable insurance recoveries related thereto.  The
foregoing estimates are based on information currently available to
the Company and are subject to future change as additional
information becomes available.  Offsetting these accruals was a $13.8
million credit representing the net present value of installment
payments to be paid by  Chicago Union Station ("CUSCO") to the
Company resulting from a judgment against CUSCO in favor of the
Company.  In accordance with the Company's reorganization accounting
policy, the Company recorded a net charge of $52.0 million to capital
surplus to reflect the net effect of the foregoing accruals which the
Company believes will be adequate based on information currently
available to it. 

     Also during 1994, the Company settled a dispute with former
employees of a business that was acquired in 1990 and subsequently
included in the General Cable Spin-off in July 1992.

     During 1993 the Company settled a lawsuit it had brought against
the former owner of a business that was acquired by the Company in
1990 and was included in the General Cable Businesses spun-off to
shareholders in July 1992.  After the General Cable Spin-off, the
Company retained the right to receive any amounts recovered in the
lawsuit.  The net amount of cash received by the Company in the
settlement (net of a provision for certain obligations and associated
litigation expense) was accounted for as an 
F-29PAGE
<PAGE>

adjustment to the distribution of equity to shareholders resulting
from the General Cable Spin-off.


13.     COMMITMENTS

     The Company has agreed to guarantee several third party
obligations which are not material individually or in the aggregate. 
The Company has also entered into various operating lease agreements
related principally to certain administrative and manufacturing
facilities and transportation equipment.  Future minimum rental
payments required under noncancelable lease agreements at December
31, 1994 were as follows: 1995--$20.3 million, 1996--$16.9 million,
1997--$8.2 million, 1998--$5.7 million, 1999--$3.8 million and $5.0
million thereafter, before deduction of minimum sublease income of
$12.3 million, in the aggregate, from January 1, 1995 through the
expiration of the leases.  Rental expense recorded under operating
leases was $12.9 million in 1994, and $13.3 million in both 1993 and
1992.


14.     STATEMENT OF CASH FLOWS

     For purposes of this Statement, the Company considers only cash
on hand or in banks to be cash or cash equivalents.  For the years
ended December 31, 1994 and 1993, amounts included in Purchases of
investments and Sales and maturities of investments consist of
activity for Short-term investments with original maturities greater
than three months.

     For the years ended December 31, 1994, 1993 and 1992, income
taxes paid were $6.4 million, $4.8 million and $5.5 million,
respectively.  For the same periods interest paid totaled $52.7
million, $62.7 million and $68.9 million, respectively.

     On February 14, 1994, General Cable delivered to the Company
$10.4 million in cash and $41.7 million in promissory notes as a
partial payment of the General Cable Notes.  The non-cash portion of
this transaction is not included in the statement of cash flows.

     During 1993, General Cable elected to pay the $31.8 million of
interest due on the General Cable Note with Interest Notes in lieu of
cash.  These non-cash transactions, which increased the Parent
Company investments and decreased accrued investment income, are not
included in the Statement of Cash Flows.

     In December 1992, the Company received a note for approximately
$11.0 million in consideration of the sale of G & H Technology, Inc. 
This transaction was a non-cash investing transaction which is not
included in the Statement of Cash Flows.

     On June 30, 1992, in consideration of the transfer of the
General Cable Businesses and the advance of $25.0 million in cash,
the Company received the $255.0 million General Cable Note.  To the
extent of $230.0 million, this transaction was a non-cash investing
transaction which is not included in the Statement of Cash Flows.
F-30<PAGE>
<PAGE>
15.     RELATED PARTY TRANSACTIONS

     The Chairman of the Board, Chief Executive Officer and principal
shareholder of AFC, which beneficially owned approximately 41.6
percent of the Company's outstanding common shares at December 31,
1994, is also the Chairman and Chief Executive Officer of the
Company.  See Note 2 for information regarding the Company's
acquisition of AFC and Note 3 regarding the sale of the General Cable
Notes.

     During 1990, the Company acquired the non-standard private
passenger automobile insurance business (the "NSA Group") from AFC. 
The purchase price was subject to adjustment in 1995, based on 1991-
1994 pre-tax earnings of the NSA Group, by a reduction of up to $20.0
million or an increase of up to $40.0 million, in each case plus
interest.  In December 1993, the Company, having concluded based on
the NSA Group's pre-tax earnings subsequent to 1990 that it was
highly probable that the maximum $40.0 million purchase price
adjustment would be payable by the Company, paid $40.0 million, plus
$12.8 million of interest, to Great American Insurance Company
("GAIC"), a wholly-owned insurance subsidiary of AFC, in full
settlement of the purchase price contingency in order to cut off the
accrual of interest at the relatively high rate prescribed by the
acquisition agreement.  Also, as  part of the agreement for the
purchase of the NSA Group, AFC, through GAIC, provides stop-loss
protection to the Company which, in effect, guarantees the adequacy
of unpaid loss and allocated loss adjustment expense reserves of the
NSA Group (net of reinsurance and salvage and subrogation recoveries)
related to periods prior to 1991 under policies written and assumed
by the NSA Group.

     In 1988, the Company's workers' compensation insurance
operations ("Republic Indemnity") entered into a reinsurance contract
with GAIC to cover the aggregate losses on workers' compensation
coverage for the accident years 1980-1987, inclusive.  The contract
provides for coverage by GAIC of net aggregate paid losses of
Republic Indemnity in excess of $440 million, up to a maximum of
$35.1 million.  Cumulative paid losses at December 31, 1994
pertaining to claims during this period totaled $438.5 million.  In
addition, GAIC has agreed to reimburse Republic Indemnity for its
loss adjustment expenses pertaining to this period up to a maximum of
$4.9 million.
F-31<PAGE>
















16.    QUARTERLY FINANCIAL DATA   ( Unaudited )

     Summarized quarterly financial data for 1994 and 1993 are set
forth below.  Quarterly results have been influenced by acquisitions
and divestitures and by seasonal factors inherent in the Company's
businesses.  The 1993 results include tax benefits of $15.0 million
($.32 per share), $45.0 million ($.96 per share) and $65.0 million
($1.33 per share) for the first, second and third quarters,
respectively, attributable to increases in the Company's net deferred
tax asset.  In addition, the table below gives effect to the
classification of certain businesses as discontinued operations.

<TABLE>
<CAPTION>
(In Millions, 
Except Per         1st Quarter   2nd Quarter    3rd Quarter  4th Quarter  
Share Amounts)     1994   1993    1994   1993   1994   1993   1994   1993 

<S>              <C>    <C>     <C>    <C>    <C>    <C>    <C>    <C>    
Revenues         $357.8 $370.2  $469.9 $426.6 $476.6 $443.7 $463.1 $522.8 

Income (loss)
  from continuing 
  operations      (55.9)  31.1    16.6   75.0   25.2   86.2   14.9   50.4

Net income (loss) (55.9)  33.9    15.2   75.0   26.1   82.1   14.9   41.0

Income (loss)
  per share from 
  continuing
  operations      (1.16)   .67     .35   1.60    .52   1.77    .31   1.03

Net income (loss)
  per share       (1.16)   .73     .32   1.60    .54   1.68    .31    .84


(In Millions,         
Except Per              Total
Share Amounts)     1994      1993

Revenues         $1,767.4  $1,763.3               

Income(loss)           
 from continuing 
 operations            .8     242.7

Net income(loss)       .3     232.0

Income(loss)           
 per share from
 continuing 
 operations            .02      5.03

Net income(loss)
 per share             .01      4.81
</TABLE>
F-32<PAGE>
<PAGE>
                                                                 
                                                  SCHEDULE III      

                  AMERICAN PREMIER UNDERWRITERS, INC.
        Condensed Financial Information of Registrant (Note 1)
                             (In Millions)
                  COMBINED CONDENSED INCOME STATEMENT
<TABLE>
<CAPTION>
                                    For the Years Ended December 31, 
<S>                                     <C>        <C>        <C>
REVENUES                                  1994       1993       1992  
     Equity in earnings of subsidiaries $  161.3   $  178.1   $  146.2
     Interest and dividend income           37.6       52.4       45.0
     Net sales                              20.8       16.8       17.3
     Loss on sale of General Cable Corporation 
          Securities                       (75.8)        -          -
     Net realized gains (losses)              .1       92.9       (3.3)
                                           144.0      340.2      205.2

EXPENSES
     Corporate and administrative 
          expenses                          20.0       20.2       20.2
     Interest and debt expense              52.8       62.6       69.0
     Provision for loss on sale of 
       subsidiaries and asset impairment     4.0       37.9         -
     Other (income) expense, net            27.3       30.3       32.3
                                           104.1      151.0      121.5

Income from continuing operations before 
     income taxes                           39.9      189.2       83.7
Income tax (expense) benefit               (39.1)      53.5      (32.8)
Income from continuing operations             .8      242.7       50.9

DISCONTINUED OPERATIONS 
     Equity in earnings of subsidiaries       -         2.8        1.7
     Loss from disposal of businesses        (.5)     (13.5)        -

Cumulative effect of accounting change        -          -       252.8

NET INCOME                              $     .3     $232.0     $305.4



                                 COMBINED CONDENSED BALANCE SHEET

                                              As of December 31,    
                                            1994          1993   
ASSETS
     Investments                        $   807.9      $   927.4
     Receivables from subsidiaries          306.5          293.5
     Investments in subsidiaries          1,285.8        1,231.7
     Net assets of discontinued operations     -             9.8
     Deferred tax asset                     267.7          295.8
     Other assets                           150.9          120.8
                                        $ 2,818.8      $ 2,879.0

LIABILITIES AND CAPITAL
     Accounts payable, accrued expenses and 
          other liabilities             $   302.9      $   196.2
     Payables to subsidiaries               463.5          440.9
     Long-term debt                         503.7          519.6
     Other capital                        1,548.7        1,722.3
                                        $ 2,818.8      $ 2,879.0
</TABLE>
S-1PAGE
<PAGE>
                   
                                                                    
                                                                 
                                             SCHEDULE III (continued)

                  AMERICAN PREMIER UNDERWRITERS, INC.
        Condensed Financial Information of Registrant (Note 1)
                             (In Millions)
              COMBINED CONDENSED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>

                                    For the Years Ended December 31,
<S>                                     <C>       <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:       1994     1993       1992  
 Income from continuing operations      $     .8  $ 242.7    $  50.9
 Adjustments
  Equity in earnings of subsidiaries      (161.3)  (178.1)    (146.2)
  Deferred Federal income tax               36.3    (57.9)      28.9
  Net (gain) loss on disposal of bisinesses, 
    investments, and PP&E                   80.4    (54.5)       4.1
  Cash received from subsidiaries           53.6    231.2      122.2
  Litigation settlement                       -      15.6         - 
  Other, net                                12.1    (35.7)     (24.0)
    Cash flows from operating 
    activities                              21.9    163.3       35.9

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of available for sale 
  investments                             (353.6)      -          -
 Maturities and sales of available for sale 
  investments                               16.3       -          -
 Purchases of held for investment 
  securities                              (106.5)  (158.3)        -
 Maturities of held for investment 
  securities                                93.1    336.7         -
 Sale of General Cable Corporation 
  Securities                               176.7       -          -
 Net (increase) decrease in short-term 
  investments                              158.7    (74.8)     353.5
 Purchases of investments                 (263.4)  (344.1)    (674.1)
 Sales and maturities of investments       318.4    275.0      387.7
 Sales of businesses                        11.2       -          -
 Acquisitions of businesses, net of cash 
  acquired                                    -     (57.3)        -
 Other, net                                 10.6      (.7)      (2.4)
   Cash flows from investing 
    activities                              61.5    (23.5)      64.7


CASH FLOWS FROM FINANCING ACTIVITIES:
 Purchases of Company Common Stock         (47.7)    (1.9)     (36.8)
 Repayment of debt                         (16.3)  (133.7)        -
 Common Stock dividends                    (40.6)   (38.2)     (36.8)
 Other, net                                 17.8     23.3       13.2
   Cash flows from financing 
    activities                             (86.8)  (150.5)     (60.4)

Net cash flows from continuing 
 operations                                 (3.4)   (10.7)      40.2
Net cash (to) from discontinued 
 operations                                   -       8.3      (36.6)

Increase (decrease) in cash                 (3.4)    (2.4)       3.6
Cash - beginning of year                     3.8      6.2        2.6

Cash - end of year                       $    .4   $  3.8    $   6.2

Cash dividends received from equity method 
 accounting investees                    $    -    $  2.5    $   3.9
Cash dividends received from consolidated 
 subsidiaries                            $  21.0   $ 36.2    $  53.1
</TABLE>
Note 1:For purposes of preparing the combined condensed financial
statements included in this Schedule III, the accounts of the Company
("Registrant") have been combined with the accounts of Pennsylvania
Company ("Pennco").  Pennco is a wholly owned direct subsidiary of
the Registrant, and is itself a holding company.  At December 31,
1994, approximately 67% of Investments and substantially all
Investments in Subsidiaries as reported on the Combined Condensed
Balance Sheet were owned by Pennco.  Pennco has no debt obligations
and there are no restrictions affecting transfers of funds between
Pennco and the Registrant.  Accordingly, management believes that the
financial resources held at Pennco as well as Pennco's cash flow are
available, if necessary, to service the obligations of the
Registrant.
S-2<PAGE>
<PAGE>
                                                                    
                                                                 
                                                            
                                                                 
                                                  SCHEDULE VIII

   AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED SUBSIDIARIES
                   Valuation and Qualifying Accounts
         For the Years Ended December 31, 1994, 1993 and 1992
                         (Dollars In Millions)
<TABLE>
<CAPTION>
                                                        Additions      
                                        Balance at  Charged to  Charged to  
                                        beginning   costs and    other
                                        of period   expenses     accounts
<S>                                     <C>         <C>          <C> 
       Description
Year ended December 31, 1994:
   Allowance for uncollectible accounts -
        trade and other receivables       $16.4      $ 1.0        $   -  
     Miscellaneous reserves for losses -
        other asset categories              6.7         .9          54.0(c)(d)
Year ended December 31, 1993:
     Allowance for uncollectible accounts -
        trade and other receivables         9.9        6.4            .6(e)
     Allowance for uncollectible notes
        receivable                         12.9         -             -    
     Miscellaneous reserves for losses -
        other asset categories              6.3        5.4          (9.3)(d)
Year ended December 31, 1992:
     Allowance for uncollectible accounts -
        trade and other receivables         6.9        2.0           1.8(c)
     Allowance for uncollectible notes
        receivable                         15.2         -             -    
     Miscellaneous reserves for losses -
        other asset categories             36.9        3.5         (17.0)(d)


                                                                   Balance at
                                                                   end of 
                                               Deductions          period

Year ended December 31, 1994:                 $  3.6(a)(b)(c)       $13.8
  Allowance for uncollectible accounts-
    trade and other receivables
  Miscellaneous reserves for losses-
   other asset categories                        8.4(b)(d)           53.2
Year ended December 31, 1993:
  Allowance for uncollectible accounts-
   trade and other receivables                    .5(a)(b)           16.4 
  Allowance for uncollectible notes
   receivable                                    12.9(f)              -
  Miscellaneous reserves for losses-
   other assets categories                        5.7(b)              6.7
Year ended December 31, 1992 
  Allowance for uncollectible accounts-
   trade and other receivables                     .8(a)(b)           9.9
  Allowance for uncollectible notes
   receivables                                    2.3(f)             12.9
  Miscellaneous reserves for losses -
   other asset categories                        17.1(a)(c)           6.3

</TABLE>
                              

(a)  Includes reductions for divested businesses.
(b)  Includes reductions of valuation accounts for actual charges incurred.
(c)  Includes transfers to/from other reserve accounts.
(d)  Includes changes in unrealized gains and/or losses on
     securities.
(e)  Includes additions for businesses acquired.
(f)  Includes a reduction in reserves for uncollectibility of notes
     which resulted from the prior sale of certain offshore drilling
     rigs, to reflect the receipt of significant principal and
     interest payments.
S-3<PAGE>
                                   
<PAGE>
                               EXHIBIT INDEX

      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

(2)             ---Agreement and Plan of Acquisition and       *
                   Reorganization by and among American
                   Premier Group, Inc., the Company, American
                   Premier Sub, Inc., American Financial
                   Corporation and AFC Sub, Inc. dated as
                   of December 9, 1994, as amended, incor-
                   porated by reference to Exhibit 2 to the
                   Registration Statement on Form S-4
                   No. 33-56813 (effective February 17, 1995)
                   of American Premier Group, Inc.

(3)       (i)   ---Amended and Restated Articles of Incor-     *
                   poration of the Company, as amended
                   effective March 25, 1994, incorporated by
                   reference to Exhibit (3)(i) to the Company's
                   Annual Report on Form 10-K for 1993.

         (ii)   ---By-Laws of the Company, as amended          
                   February 15, 1995.

(4)(i)          ---Order No. 3708 of the United States Dis-    *
                   trict Court for the Eastern District of
                   Pennsylvania in In the Matter of Penn
                   Central Transportation Company, Debtor,
                   Bankruptcy No. 70-347 dated August 17,
                   1978 directing the consummation of the
                   Plan of Reorganization for Penn Central
                   Transportation Company, incorporated by
                   reference to Exhibit 4 to Form 8-K Current
                   Report of Penn Central Transportation
                   Company for August 1978.

(4)(ii)  (a)    ---(i) Indenture dated as of August 1, 1989    *
                   between the Company and Morgan Guaranty
                   Trust Company of New York, as Trustee,
                 

- -----------
             
     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.

                                     
<PAGE>
<PAGE>
     Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

                   regarding the Company's Subordinated
                   Debt Securities (the "Indenture"),
                   incorporated by reference to Exhibit 4.1
                   to the Company's Form 8-K Current Report
                   dated August 10, 1989.

                ---(ii) Instrument of Resignation of Trustee   *
                   and Appointment and Acceptance of Successor
                   Trustee and Appointment of Agent dated as
                   of November 15, 1991 among the Company,
                   Morgan Guaranty Trust Company of New York
                   as Resigning Trustee and Star Bank, N.A.
                   as Successor Trustee, incorporated by
                   reference to Exhibit (4)(ii)(d)(ii) to the
                   Company's Annual Report on Form 10-K for
                   1991.

                ---(iii) Officer's Certificate Pursuant to     *
                   Sections 102 and 301 of the Indenture
                   relating to authentication and designation
                   of the Company's 9-3/4% Subordinated Notes
                   due August 1, 1999, to which is attached
                   the Form of Note, incorporated by reference
                   to Exhibit 4.2 to the Company's Form 8-K
                   Current Report dated August 10, 1989.

                ---(iv) Officer's Certificate Pursuant to      *
                   Sections 102 and 301 of the Indenture
                   relating to authentication and designation
                   of the Company's 10-5/8% Subordinated Notes
                   due April 15, 2000, to which is attached
                   the Form of Note, incorporated by reference
                   to Exhibit 4.1 to the Company's Form 8-K
                   Current Report dated April 19, 1990.

                ---(v) Officer's Certificate Pursuant to       *
                   Sections 102 and 301 of the Indenture
                   relating to authentication and designation
                   of the Company's 10-7/8% Subordinated Notes
                   due May 1, 2011, to which is attached the
                   Form of Note, incorporated by reference
                   to Exhibit 4.1 to the Company's Form 8
                   amendment dated May 8, 1991 to the Company's
                   Form 8-K Current Report dated May 7, 1991.


- -----------
             
     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.


PAGE
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

(10)(i)         ---Stock Purchase Agreement, dated as of       *
                   June 10, 1993, among the Company, PCC
                   Technical Industries, Inc. and Tracor,
                   Inc., incorporated by reference to
                   Exhibit (99) to the Company's Current
                   Report on Form 8-K dated May 26, 1993.

The following Exhibits (10)(iii)(a) through (10)(iii)(g) are
compensatory plans and arrangements in which directors or executive
officers participate:

    (iii)  (a)  ---(i) The Company's Stock Option Plan, as     *
                   amended March 25, 1992, incorporated by
                   reference to Exhibit (10)(iii)(a)(i) to
                   the Company's Annual Report on Form 10-K
                   for 1992.
                  
                ---(ii) Amendment to the Company's Stock       *
                   Option Plan adopted by the Company's
                   Board of Directors on March 24, 1993,
                   incorporated by reference to Exhibit
                   (10)(iii)(a)(ii) to the Company's Annual
                   Report on Form 10-K for 1992.

                ---(iii) Forms of stock option agreements      *
                   used to evidence options granted under the
                   Company's Stock Option Plan to officers and
                   directors of the Company, incorporated by
                   reference to Exhibit (10)(iii)(a)(iii) to
                   the Company's Annual Report on Form 10-K
                   for 1992.

                ---(iv) The Company's Stock Option Loan Pro-   *
                   gram, as amended February 8, 1991, incorpor-
                   rated by reference to Exhibit (10)(iii)(a)(v)
                   to the Company's Annual Report on Form 10-K
                   for 1990.

           (b)  ---The Company's Annual Incentive Compensa-    *
                   tion Plan, as amended February 12, 1992,
                   incorporated by reference to Exhibit
                   (10)(iii)(b) to the Company's Annual Report
                   on Form 10-K for 1991.

           (c)  ---Description of the Company's retirement     *
                   program for outside directors, as adopted
                   by the Company's Board of Directors on
                   March 23, 1983, incorporated by reference
                   to Exhibit (10)(iii)(i) to the Company's
                   Annual Report on Form 10-K for 1982.   


- -----------             

     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.


PAGE
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

           (d)  ---The Company's Employee Stock Redemption     *
                   Program, as adopted by the Company's Board
                   of Directors on March 28, 1985, incorpor-
                   ated by reference to Exhibit (10)(iii)(j)
                   to the Company's Annual Report on Form 10-K
                   for 1984.

           (e)  ---(i) Severance Agreement dated March 29,     *
                   1987 between the Company and Alfred W.
                   Martinelli, a director of the Company,
                   incorporated by reference to Exhibit
                   (10)(iii)(a)(i) to the Company's Form 10-Q
                   Quarterly Report for the Quarter Ended
                   March 31, 1987.
    
                ---(ii) Consulting Agreement dated as of       *
                   March 29, 1987 between the Company and
                   Alfred W. Martinelli, incorporated by
                   reference to Exhibit (10)(iii)(a)(ii)
                   to the Company's Form 10-Q Quarterly
                   Report for the Quarter Ended March 31,
                   1987.

                ---(iii) Letter agreement amending the fore-   *
                   going Consulting and Severance Agreements
                   dated December 9, 1991 between the Company
                   and Alfred W. Martinelli, incorporated by
                   reference to Exhibit (10)(iii)(e)(iii)
                   to the Company's Annual Report on Form 10-K
                   for 1991.
   
                ---(iv) Letter agreement amending the fore-
                   going Consulting and Severance Agreements
                   dated June 29, 1994 between the Company
                   and Alfred W. Martinelli.

           (f)  ---Letters dated April 9, 1987 from the Com-   *
                   pany to each of Neil M. Hahl and Robert W.
                   Olson, officers of the Company, with
                   respect to severance arrangements, as
                   supplemented by letters dated June 26,
                   1987 to each such officer, incorporated by
                   reference to Exhibit (10)(iii)(a) to the
                   Company's Form 10-Q Quarterly Report for
                   the Quarter Ended June 30, 1987.


- -----------     

     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.


PAGE
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

           (g)  ---(i) Excess of Loss Agreement, effective     *
                   March 31, 1988, between Republic Indemnity
                   Company of America and Great American
                   Insurance Company, incorporated by refer-
                   ence to Exhibit (g)(1) to Amendment No. 1
                   to Schedule 13E-3, dated January 17, 1989,
                   relating to Republic American Corporation
                   filed by Republic American Corporation, the
                   Company, RAWC Acquisition Corp., American
                   Financial Corporation and Carl H. Lindner
                   (the "Schedule 13E-3 Amendment").

                ---(ii) First Amendment to Excess of Loss      *
                   Agreement, effective March 31, 1988,
                   between Republic Indemnity Company of
                   America and Great American Insurance
                   Company, incorporated by reference to
                   Exhibit (g)(2) to the Schedule 13E-3
                   Amendment.

           (h)  ---(i) Business Assumption Agreement,          *
                   effective as of December 31, 1990, between
                   Stonewall Insurance Company and Dixie
                   Insurance Company (now Infinity Insurance
                   Company), incorporated by reference to
                   Exhibit (10)(iii)(o)(i) to the Company's
                   Annual Report on Form 10-K for 1990.

                ---(ii) Quota Share Agreements, effective      *
                   December 31, 1990, between Stonewall
                   Insurance Company and Dixie Insurance
                   Company (now Infinity Insurance Company),
                   incorporated by reference to Exhibit
                   (10)(iii)(o)(ii) to the Company's Annual
                   Report on Form 10-K for 1990.

                ---(iii) Management Agreement, effective as    *
                   January 1, 1991, by and between Dixie
                   Insurance Company (now Infinity Insurance
                   Company) and Stonewall Insurance Company,
                   incorporated by reference to Exhibit
                   (10)(iii)(o)(iii) to the Company's Annual
                   Report on Form 10-K for 1990.

                ---(iv) Assumption and Bulk Reinsurance Agree-
                   ment, effective December 31, 1994, between
                   Stonewall Insurance Company and Infinity
                   Insurance Company.



- ------------
   
     * Asterisk indicates an exhibit previously filed with the
Securities and Exchange Commission and incorporated herein by
reference.


PAGE
<PAGE>
      Exhibit Number
      (Referenced to
      Item 601 of
      Regulation S-K)

           (i)  ---Excess of Loss Agreements, effective        *
                   December 31, 1990, between Great American
                   Insurance Company and each of Atlanta
                   Casualty Company, Dixie Insurance Company
                   (now Infinity Insurance Company) and Windsor
                   Insurance Company, incorporated by reference
                   to Exhibit (10)(iii)(p) to the Company's
                   Annual Report on Form 10-K for 1990.

           (j)  ---Premium Payment Agreement, effective as     *
                   of January 1, 1991, by and between Great
                   American Insurance Company and the Company,
                   incorporated by reference to Exhibit
                   (10)(iii)(q) to the Company's Annual Report
                   on Form 10-K for 1990.

(11)            ---Supplemental information regarding computa-
                   tions of net income per share amounts.

(12)            ---Calculation of ratio of earnings to fixed
                   charges.

(21)            ---List of subsidiaries of the Company.

(23)            ---Consent of Deloitte & Touche LLP.

(27)            ---Financial data schedule.                    +
                     
(28)            ---Information from reports provided to state
                   regulatory authorities.


- ----------------
     * Asterisk indicates an exhibit previously filed with the Securities
and Exchange Commission and incorporated herein by reference.

     + Copy included in Report filed electronically with the Securities
and Exchange Commission.

<PAGE>






                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                    FORM 10-K

               Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


   For the Fiscal Year Ended                           Commission File
   December 31, 1994                                   No. 1-11632


                           AMERICAN ANNUITY GROUP, INC.


   Incorporated under                                  IRS Employer I.D.
   the Laws of Delaware                                No. 06-1356481

                  250 East Fifth Street, Cincinnati, Ohio 45202
                                  (513) 333-5300


   Securities Registered Pursuant to Section 12(b) of the Act:
                                                       Name of Each Exchange
       Title of Each Class                             on which Registered
       Common Stock, Par Value $1.00 Per Share         New York
       9-1/2% Senior Notes due August 15, 2001         New York
       11-1/8% Senior Subordinated Notes due
          February 1, 2003                             New York


   Securities Registered Pursuant to Section 12(g) of the Act:  None


       Indicate by check mark whether the Registrant (1) has filed all  reports
   required to be filed by Section  13 or 15(d) of the Securities  Exchange Act
   of 1934  during the preceding 12  months, and (2)  has been subject  to such
   filing requirements for the past 90 days.  Yes  X   No    

       Indicate by  check mark if  disclosure of delinquent  filers pursuant to
   Item  405  of  Regulation S-K  is  not  contained herein,  and  need  not be
   contained, to  the best  of registrant's knowledge,  in definitive  proxy or
   information statements  incorporated by reference  in Part III of  this Form
   10-K or any amendment to this
   Form 10-K. [X]

       As  of  February   28,  1995,  there  were   39,141,080  shares  of  the
   Registrant's Common Stock outstanding.  The aggregate market value of Common
   Stock  held by non-affiliates  at that date  was approximately $75.4 million
   based upon non-affiliate holdings of 7,268,359 shares and  a market price of
   $10.38 per share.


                       Documents Incorporated by Reference:

       Proxy Statement for the 1995 Annual Meeting of Shareholders (portions of
   which are incorporated by reference into Part III hereof).


   <PAGE>





                           AMERICAN ANNUITY GROUP, INC.

                              INDEX TO ANNUAL REPORT

                                   ON FORM 10-K


   Part I
                                                                      Page
   Item 1.  Business
             Introduction                                               1 
             GALIC                                                      1 
             Discontinued Manufacturing Operations                     11 
             Employees                                                 11 
   Item 2.  Properties                                                 11 
   Item 3.  Legal Proceedings                                          13 
   Item 4.  Submission of Matters to a Vote of Security Holders         * 


   Part II

   Item 5.  Market for Registrant's Common Equity and Related 
             Stockholder Matters                                       13 
   Item 6.  Selected Financial Data                                    14 
   Item 7.  Management's Discussion and Analysis of Financial 
             Condition and Results of Operations                       15 
   Item 8.  Financial Statements and Supplementary Data                20 
   Item 9.  Changes in and Disagreements with Accountants on 
             Accounting and Financial Disclosure                        * 


   Part III

   Item 10. Directors and Executive Officers of the Registrant         20 
   Item 11. Executive Compensation                                     20 
   Item 12. Security Ownership of Certain Beneficial Owners and 
             Management                                                20 
   Item 13. Certain Relationships and Related Transactions             20 


   Part IV

   Item 14. Exhibits, Financial Statement Schedules, and Reports
              on Form 8-K                                              S-1










   * The response to this item is "none".

   <PAGE>

                                      PART I

                                      ITEM 1



                                     Business

   Introduction

   American Annuity Group,  Inc. ("AAG" or "the Company") is  a holding company
   whose primary asset  is the capital  stock of Great American  Life Insurance
   Company ("GALIC").  

   American Annuity  is the successor  to STI  Group, Inc.,  formerly known  as
   Sprague Technologies, Inc. ("STI").  STI was formed in May 1987  by American
   Premier Underwriters, Inc., formerly known as  The Penn Central Corporation,
   for the  purpose of  divesting its electronics  components businesses.   STI
   subsequently  sold substantially  all of  its assets  and retired  its debt,
   netting approximately $100 million in cash and cash equivalents. 

   On December 31, 1992, STI purchased 100% of the capital  stock of GALIC from
   Great American Insurance Company ("GAI") for $468 million.  The purchase was
   financed with (a) $230 million of borrowings, (b) $156 million of new equity
   raised from the sale of common and preferred stock to GAI, and (c) available
   cash.    American  Financial   Corporation  ("AFC"),  the  parent   of  GAI,
   beneficially  owned approximately 80% of American  Annuity's Common Stock at
   March 1, 1995.

   In 1994,  AAG and GALIC formed  or acquired several  small subsidiaries with
   combined total assets of approximately $40 million, including the following:
   Lifestyle Financial Investments, Inc. and T'N'T Marketing, Inc., third-party
   marketers of annuities through financial  institutions; Western Pacific Life
   Insurance Company and Carillon Life Insurance Company, two annuity companies
   acquired principally for their insurance licenses; and AAG Securities, Inc.,
   a broker-dealer licensed to  sell mutual funds and variable  annuities.  The
   total investment in these companies was approximately $15 million.

   GALIC

   GALIC was incorporated  in New  Jersey in  1959 and redomiciled  as an  Ohio
   corporation in  1982.   GALIC entered the  tax-deferred annuity  business in
   1976;  prior to  that time  it  wrote primarily  whole-life, term-life,  and
   accident  and health  insurance  policies.   GALIC  is  currently rated  "A"
   (Excellent) by A.M. Best.  

   Annuities are long-term  retirement savings plans that benefit from interest
   accruing  on a  tax-deferred  basis.   The  issuer of  the  annuity collects
   contributions, credits interest  on the policy and  pays out a benefit  upon
   death, surrender or annuitization.  

   Annuity contracts  can be either fixed rate or  variable rate.  With a fixed
   rate annuity, an interest crediting rate is  set by the issuer, periodically
   reviewed by  the issuer, and changed  from time to time as  determined to be
   appropriate.  With a variable rate  annuity, the value of the policy is tied
   to an underlying securities portfolio or other performance index.  GALIC has
   not issued variable annuities in the past.

                                        1
   <PAGE>
   GALIC sells  annuities primarily  to employees  of qualified  not-for-profit
   organizations  under Section  403(b) of  the Internal  Revenue Code.   These
   employees are eligible to save  for retirement through contributions made on
   a before-tax  basis.   Contributions  are  made  at the  discretion  of  the
   participants through payroll  deductions or through tax-free  "rollovers" of
   funds.   Federal income  taxes are not payable  on contributions or earnings
   until amounts are withdrawn.

   The following table (in  millions) presents information concerning GALIC  in



   accordance with generally  accepted accounting  principles ("GAAP"),  unless
   otherwise noted.

                                          1994   1993   1992    1991   1990
     Total Assets (A)                   $5,071 $4,883 $4,436  $4,686 $3,847
     Annuity Policyholders' Funds                 
       Accumulated                       4,615  4,257  3,974   3,727  3,398
     Stockholders' Equity                  449    520    418     358    355
     Statutory Basis:
       Capital and Surplus                 256    251    216     219    192
       Asset Valuation Reserve (B)(C)       80     70     71     112     10
       Interest Maintenance Reserve (C)     28     36     17      -      - 
     Annuity Receipts:
       Flexible Premium:
              First Year                $   39 $   47 $   48  $   67 $   73
         Renewal                           208    223    232     240    220
                                           247    270    280     307    293
       Single Premium                      196    130     80     153    238
          Total Annuity Receipts        $  443 $  400 $  360  $  460 $  531
[FN]     
     (A)  Includes the following  amounts for securities purchased  in December
          and paid for in the subsequent year:   1994 - $0; 1993 - $68 million;
          1992 - $0.2 million; 1991 - $557 million and 1990 - $46 million.

     (B)  For  1991  and  1990,  amounts  represent  the  Mandatory  Securities
          Valuation Reserve.

     (C)  Allocation of surplus for statutory reporting purposes.

   GALIC  markets  its  annuities  principally   to  employees  of  educational
   institutions  in  the  kindergarten through  high  school  ("K-12") segment.
   Management  believes that  the K-12  segment  is attractive  because of  the
   growth potential and persistency rate it has demonstrated.

   Sales of annuities are affected  by many factors, including: (i) competitive
   rates  and products; (ii)  the general  level of  interest rates;  (iii) the
   favorable tax treatment  of annuities; (iv) commissions paid  to agents; (v)
   services offered; (vi)  ratings from independent insurance  rating agencies;
   and (vii) general economic conditions.

   Annuity receipts increased  in 1993  and 1994  on the strength  of sales  of
   single premium products  introduced in the second half of 1992.  Receipts in
   1992 and 1991  were lower than in  1990 due to  (i) a reduction  in receipts
   relating to a product introduced in 1990 which encouraged rollovers of other
   retirement  funds  and  (ii)  unfavorable  economic and  market  conditions,
   including the impact  of the negative publicity associated  with a number of
   highly publicized insolvencies in the life insurance industry.

                                        2
   <PAGE>
   GALIC's Corporate Strategy

   GALIC's   primary   business  objective   is   to  maximize   its  long-term
   profitability through the sale of 403(b) annuities.  GALIC seeks  to achieve
   this objective  through a strategy  of:  (i) offering  annuity products that
   are  tailored to  meet its  policyholders' financial  needs and  designed to
   encourage a high level of persistency; (ii) providing competitive commission
   structures  and   high-quality  service   in  order   to  foster   long-term
   relationships with its independent agents;  (iii) maintaining a conservative
   investment  portfolio in  order to  demonstrate financial  stability  to its
   policyholders;  (iv)  maintaining  competitive  crediting  rates  on annuity
   policies to encourage  new and renewal business while  achieving the desired
   spread between  investment earnings  and interest  credited; (v)  developing



   complementary distribution channels; and (vi)  maintaining high ratings from
   independent insurance rating agencies.

   Annuity Products

   GALIC's principal products are Flexible Premium Deferred Annuities ("FPDAs")
   and Single Premium Deferred Annuities ("SPDAs").  FPDAs are characterized by
   premium payments that are flexible in amount and timing as determined by the
   policyholder.  SPDAs are issued in exchange for  a one-time lump-sum premium
   payment.  Since January 1, 1990, approximately three-fourths of GALIC's SPDA
   receipts  have  resulted  from rollovers  of  tax-deferred  funds previously
   maintained by policyholders  with other insurers.  In  1994, FPDAs accounted
   for approximately 55% of GALIC's total annuity receipts.

   Tax-qualified premiums represented 85% of  GALIC's total premiums written in
   1994;  written  premiums  from the  K-12  segment  represented approximately
   three-fourths  of  GALIC's  total  tax-qualified  premiums  in  1994.    The
   following table summarizes GALIC's written premiums and policyholder benefit
   reserves on a statutory basis by product line (dollars in millions).
   <TABLE>
   <CAPTION>
                                                          Policyholder   
                               1994 Premiums Written   Benefit Reserves at
                                First           % of    December 31, 1994 
                                 Year  Renewal Total       Amount    %  
     <S>                           <C>  <C>   <C>          <C>    <C>
     Flexible Premium:   
       403(b) Single-tier          $ 24 $ 30   12.1%       $  134   2.9%
       403(b) Two-tier               13  171   41.4         2,808  60.1 
       Other Single-tier              0    1    0.2            45   1.0 
       Other Two-tier                 2    6    1.8           199   4.2 
           Total                     39  208   55.5         3,186  68.2 

     Single Premium:
       403 (b) Single-tier           39   -     8.7            12   0.3 
       403 (b) Two-tier              36   -     8.1           430   9.2 
       Other Single-tier             25   -     5.6            39   0.8 
       Other Two-tier                96   -    21.6           704  15.1 
         Total                      196   -    44.0         1,185  25.4 

     Annuities in Payout             -    -      -            277   5.9 
     Life, Accident & Health         -     2    0.5            22   0.5 
         Total                     $235 $210  100.0%       $4,670 100.0%
   </TABLE>


                                        3
   <PAGE>
   At December 31, 1994, approximately 94%  of GALIC's policyholder liabilities
   consisted  of fixed  rate annuities  which offered  a minimum  interest rate
   guarantee of 4%.   GALIC's new products  offer a minimum guaranteed  rate of
   3%.  All  of GALIC's annuity policies  permit GALIC to change  the crediting
   rate  at any  time (subject to  the minimum  guaranteed interest rate).   In
   determining the frequency and extent of changes in the crediting rate, GALIC
   takes  into  account the  profitability  of  its  annuity business  and  the
   relative competitive position of its products.

   GALIC seeks to maintain a desired spread between the yield on its investment
   portfolio and the  rate it credits to its policies.  GALIC accomplishes this
   by (i)  offering crediting  rates which it  has the  option to  change, (ii)
   designing annuity products that encourage  persistency and (iii) maintaining
   an appropriate  matching of assets  and liabilities.   Tax-qualified annuity
   policyholders maintain  access to  their funds  without incurring  penalties
   through provisions in the contracts which allow policy loans.




   In addition to its use of two-tier structures explained below, GALIC imposes
   certain surrender  charges and front-end fees  during the first  five to ten
   years of a  policy to discourage customers from  surrendering or withdrawing
   funds in  those early years.  As a result of these features, GALIC's annuity
   surrenders have  averaged approximately  8% of  statutory reserves over  the
   past five years.  The following table illustrates GALIC's annual persistency
   rates for its major products over the past five years.

                                                Persistency Rates             
     Product Group                    1994    1993    1992    1991    1990 
     Flexible Premium                 92.5%   92.0%   90.6%   89.3%   91.2%
     Single Premium                   93.5    93.3    93.8    92.8    92.6 
     
   GALIC's persistency rates have been helped by the permanent surrender charge
   inherent in the  two-tier design of many  of GALIC's products.   Two account
   values are maintained for two-tier annuities -- the annuitization (or upper-
   tier) value and the surrender (or lower-tier) value.

   With some  two-tier annuities,  the  annuitization value  and the  surrender
   value  are  the  same at  inception  of  the policy,  but  since  each value
   accumulates interest at a different rate, over time, the annuitization value
   will grow  to an amount  which is greater  than the surrender  value.  Other
   two-tier annuities credit the  same interest rate to both the  surrender and
   the annuitization  value but withhold  a portion of the  first-year premiums
   when calculating the surrender value, but not the annuitization value.

   The  annuitization  value  is  paid  only if  the  policyholder  chooses  to
   annuitize (withdraw funds  in a series of periodic payments for at least the
   minimum number of years  specified in the policy).  If a lump sum payment is
   chosen by the policyholder, the surrender value is paid.

   GALIC's two-tier annuities are particularly  attractive to policyholders who
   intend to utilize  funds accumulated to provide retirement  income since the
   annuitization value is accumulated at a competitive long-term interest rate.


   As  a result  of recent  regulatory and  market concerns  regarding two-tier
   products  in general,  GALIC is also  selling new  products which  feature a
   single-tier design.   After the initial surrender charges  have been reduced
   to  zero, single-tier  annuities  have  only one  value  which is  available
   whether the policy is surrendered or annuitized.

   Management believes that over time, as the policyholder population ages, the
   percentage of policyholders annuitizing will increase.
                                        4
   <PAGE>
   Marketing and Distribution

   GALIC markets its  annuity products through over 50  managing general agents
   ("MGAs")  who,  in   turn,  direct  approximately  900   actively  producing
   independent  agents.   GALIC has  developed its  business since 1980  on the
   basis  of  its relationships  with  MGAs  and  independent agents  primarily
   through a consistent marketing approach and responsive service.  

   GALIC  seeks to  attract and  retain  MGAs who  are  experienced and  highly
   motivated and who consistently place a high volume of the types of annuities
   offered by GALIC.   Toward  this end, GALIC  has established a  "President's
   Advisory Council" consisting  of 10 of the  top producers each year,  all of
   whom must market primarily GALIC products.  The President's Advisory Council
   serves as a major influence on new product design and marketing strategy.

   To extend the  distribution of GALIC  annuities to a broader  customer base,
   the  Company  is developing  a  Personal  Producing General  Agent  ("PPGA")
   distribution system.   Approximately 140 PPGAs are contracted  to sell GALIC



   annuities  to  both  qualified  and  non-qualified  customers.    These  new
   appointments will  give the  Company the opportunity  to expand  the premium
   writings in  those  territories not  served by  an  MGA.   In addition,  new
   subsidiaries,  Lifestyle Financial  Investments, Inc.  and  T'N'T Marketing,
   Inc.  are expanding  the  Company's  efforts to  sell  single premium,  non-
   qualified products through financial institutions.

   GALIC's strategy is to offer its  agents competitive commission rates and to
   provide  prompt   processing  of  agent  requests,  with  the  objective  of
   attracting  and  retaining agents  on  the  basis  of service,  as  well  as
   compensation.  Commissions  paid on  first year  premiums are  significantly
   higher than those paid on renewal premiums.  Commissions are generally lower
   for sales of  annuities to older policyholders, reflecting  the lower profit
   potential  available from policyholders who  maintain their funds with GALIC
   for a shorter period.  

   GALIC is licensed to sell its  products in all states (except New York)  and
   in  the  District  of  Columbia   and  Virgin  Islands.    The  geographical
   distribution of  GALIC's annuity premiums  written in 1994 compared  to 1990
   was as follows (dollars in millions):

                                           1994                 1990     
     State                           Premiums   %          Premiums   %  
     California                        $ 91   20.6%           $111  20.9%
     Michigan                            40    9.0              62  11.7 
     Florida                             38    8.6              40   7.5 
     Massachusetts                       35    7.9              48   9.0 
     Ohio                                27    6.1              20   3.8 
     Connecticut                         20    4.5              36   6.8 
     Minnesota                           20    4.5               *     * 
     New Jersey                          20    4.5              29   5.5 
     Washington                          16    3.6               *     * 
     Illinois                            14    3.2              18   3.4 
     North Carolina                      13    2.9               *     * 
     Texas                               11    2.5              47   8.9 
     Rhode Island                         9    2.0              14   2.6 
     All others, each less than 2%       89   20.1             106  19.9 

                                       $443  100.0%           $531 100.0%
[FN]                      
   * less than 2%

                                        5
   <PAGE>
   At December  31, 1994, GALIC  had approximately 250,000 annuity  policies in
   force, nearly all of which were individual contracts.  GALIC's policyholders
   are employees of over 7,300 institutions nationwide.

   Investments

   GALIC's  annuity  products are  structured  to  generate  a stable  flow  of
   investable funds.   GALIC  earns a  spread by  investing these  funds at  an
   investment earnings  rate in excess  of the  crediting rate  payable to  its
   policyholders.

   Investments  comprise  approximately 96%  of  assets and  are  the principal
   source of income.  Fixed income securities (including policy loans, mortgage
   loans  and short-term  investments)  comprise  over  98%  of  the  Company's
   investment portfolio.

   Risks inherent in connection with  fixed income securities include loss upon
   default and  market price volatility.   Factors which can  affect the market
   price of  these securities include:   (i) creditworthiness of  issuers; (ii)



   changes in  market interest  rates; (iii)  the number  of market makers  and
   investors; and (iv) defaults by major issuers of securities.

   The  Company's  investment  strategy emphasizes  high  quality  fixed income
   securities which management believes should  produce a relatively consistent
   and predictable level of investment income.

   The Ohio Insurance  Code contains rules governing  the types and  amounts of
   investments which are permissible for Ohio  life insurers.  These rules  are
   designed  to ensure  the safety  and liquidity  of the  insurers' investment
   portfolios   by   placing  restrictions   on   the  quality,   quantity  and
   diversification of permitted investments.  

   The National Association of Insurance Commissioners ("NAIC") assigns quality
   ratings to  publicly traded as well  as privately placed securities.   These
   ratings  range from Class  1 (highest quality) to  Class 6 (lowest quality).
   The following table  shows the Company's fixed maturity  portfolio at market
   value by  NAIC designation  (and  comparable Standard  & Poor's  Corporation
   rating) at December 31:                                                     
                   
             NAIC
             Rating Comparable S&P Rating             1994  1993   1992
               1    AAA, AA, A                         59%   58%    67%
               2    BBB                                35    37     24 
                         Total investment grade        94    95     91 
               3    BB                                  4     4      5 
               4    B                                   2     1      4 
               5    CCC, CC, C                          *     *      * 
               6    D                                   -     -      * 
                         Total non-investment grade     6     5      9 
                         Total fixed maturities       100%  100%   100%
[FN]                 
   * less than 1%

   AAG's  primary investment  objective in selecting  securities for  its fixed
   maturity  portfolio is  to  optimize interest  yields  while maintaining  an
   appropriate  relationship   of  maturities   between  assets  and   expected
   liabilities.  The Company invests in bonds that have primarily intermediate-
   term  maturities.    This  practice  provides  flexibility  to   respond  to
   fluctuations in the marketplace.
                                        6
   <PAGE>
   At  December  31,  1994,  the  average  maturity  of  AAG's  fixed  maturity
   investments  was  approximately   7-1/2  years  (including   mortgage-backed
   securities,  which had  an  estimated average  life  of approximately  8-1/2
   years).  The  table below sets forth  the maturities of the  Company's fixed
   maturity investments based on their carrying value.

             Maturity                                1994  1993 
             One year or less                           *     * 
             After one year through five years         15%   10%
             After five years through ten years        44    43 
             After ten years                           13    12 
                                                       72    65 
             Mortgage-backed securities                28    35 
                                                      100%  100%
[FN]
   * less than 1%

   The  following table  shows  the performance  of  the investment  portfolio,
   excluding equity investments in affiliates (dollars in millions):

                                                     1994  1993   1992 

             Average cash and investments at cost  $4,744$4,455 $4,078 
             Gross investment income                  377   358    334 
             Realized gains                             -    35     27 

             Percentage earned:
               Excluding realized gains               7.9%  8.0%   8.2%
               Including realized gains               7.9%  8.8    8.9 

   AAG's investment portfolio is managed by a subsidiary of AFC which charges a
   management fee limited to a maximum of one-tenth of one percent  of invested
   assets.  

   Independent Ratings

   GALIC is currently  rated "A" (Excellent) by A.M. Best and "A+" (High claims
   paying ability)  by Duff & Phelps.  Publications  of A.M. Best indicate that
   an "A" rating  is assigned to those  companies which in A.M.  Best's opinion
   have achieved excellent overall  performance when compared to the  standards
   established by  A.M. Best as norms of the  life insurance industry and which
   generally have  demonstrated a strong  ability to meet their  obligations to
   policyholders  over  a  long period  of  time.   In  evaluating  a company's
   financial and operating performance, independent  rating agencies review the
   company's profitability, leverage  and liquidity, as  well as the  company's
   book of business,  the quality and estimated market value of its assets, the
   adequacy  of its policy  reserves and the  experience and  competency of its
   management.     Their  ratings  are   based  upon  factors  of   concern  to
   policyholders  and agents  and are  not  directed toward  the protection  of
   investors.

   Management  believes that  the  ratings  assigned to  GALIC  by  independent
   insurance rating  agencies  are important  because  potential  policyholders
   often use  a company's rating as an initial  screening device in considering
   annuity products.  Management also  believes that the majority of purchasers
   of  403(b) annuities  would not  be willing  to  purchase annuities  from an
   issuer that had  an A.M.  Best rating  below certain levels.   In  addition,
   certain school districts, hospitals and banks do  not allow insurers with an
   A.M. Best rating below certain levels to sell annuity products through their
   institutions.

                                        7
   <PAGE>
   Policy Liabilities and Reserves

   GALIC establishes and carries reserves  to meet future obligations under its
   annuity  policies.     GALIC's  $4.6   billion  liability  for   accumulated
   policyholders'  funds  at  December  31,  1994,  is  calculated  based  upon
   assumptions  of future  interest rate  spreads expected  to be  realized and
   expected mortality,  maturity and surrender  rates to be experienced  on the
   annuity  policies in  force.   Annuity premiums are  recorded under  GAAP as
   increases to the  liability for accumulated policyholders' funds rather than
   as revenues.   Accumulated interest also increases this  liability.  Benefit
   payments are recorded as decreases to this liability instead of as expenses.

   Competition

   GALIC operates in a highly competitive environment.  More than 100 insurance
   companies offer tax-deferred annuities.  GALIC competes with  other insurers
   and    financial  institutions based  on  many  factors, including  ratings,
   financial  strength, reputation,  service to  policyholders, product  design
   (including  interest  rates credited),  commissions  and service  to agents.
   Since GALIC markets and distributes policies through  independent agents, it
   must also  compete  for  agents.    Management  believes  that  consistently
   targeting   the  same   market  and   emphasizing  service  to   agents  and



   policyholders give GALIC a competitive advantage.

   No  single insurer  dominates  the  marketplace.   Competitors  include  (i)
   individual insurers and insurance groups,  (ii) mutual funds and (iii) other
   financial  institutions of varying sizes, some of which are mutual insurance
   companies possessing  competitive advantages  in that  all of  their profits
   inure to their policyholders, and  many of which possess financial resources
   substantially in excess  of those available to  GALIC.  In a  broader sense,
   GALIC  competes  for  retirement   savings  with  a  variety  of   financial
   institutions  offering  a  full  range  of financial  services.    Financial
   institutions have demonstrated  a growing  interest in marketing  investment
   and savings products, other than traditional deposit accounts.  In addition,
   recent judicial and  regulatory decisions have expanded powers  of financial
   institutions in  this regard.  It  is too early  to predict what  impact, if
   any, these developments will have on GALIC.

   Regulation

   GALIC is subject to comprehensive regulation under the insurance laws of the
   States of Ohio  and California and  the other states  in which it  operates.
   These  laws,  in  general,  require  approval  of  the  particular insurance
   regulators prior  to certain  actions such  as the payment  of dividends  in
   excess  of  statutory  limitations,  continuing  service  arrangements  with
   affiliates and certain  other transactions.  Regulation  and supervision are
   administered by  a  state insurance  commissioner  who has  broad  statutory
   powers with  respect to granting  and revoking licenses, approving  forms of
   insurance contracts and determining types  and amounts of business which may
   be conducted  in light of the financial strength  and size of the particular
   company.      State  insurance   departments   conduct   periodic  financial
   examinations  of insurance  companies.   GALIC's  state  of domicile,  Ohio,
   requires that examinations be conducted at least every three years; its most
   recent examination  was for the  three-year period ended December  31, 1993.
   State insurance laws also regulate the character of each insurance company's
   investments, reinsurance and security deposits.

   GALIC may be required, under the solvency or guaranty laws of most states in
   which it does business, to pay assessments (up to certain prescribed limits)
   to  fund  policyholder losses  or  liabilities of  insurance  companies that
   become insolvent.   These assessments may be deferred or forgiven under most
   guaranty                             8
   <PAGE>
   laws if they would threaten an insurer's financial  strength and, in certain
   instances, may  be offset against future premium taxes.   The incurrence and
   amount of  such assessments have  increased in recent years.   In connection
   with the GALIC  purchase, GALIC's costs for state guarantee funds are set at
   $1  million per  year  for  a five-year  period  with  respect to  insurance
   companies in receivership, rehabilitation, liquidation or similar situations
   at December 31, 1992.  For any year in which GALIC pays more than $1 million
   to the various states, GAI will reimburse GALIC for the excess  assessments.
   For any year in which GALIC pays less than $1 million,  AAG will pay GAI the
   difference between  $1 million and  the assessed  amounts.  GALIC  paid $2.0
   million  and $2.2  million in  assessments in  1994 and  1993, respectively.
   Accordingly, GALIC  recorded receivables from  GAI of $1.0 million  for 1994
   and $1.2 million for 1993.

   The Ohio Department  of Insurance  is GALIC's  principal regulatory  agency.
   GALIC is deemed  to be "commercially domiciled" in  California based on past
   premium volume written in the state and, as a result, is subject  to certain
   provisions of the  California Insurance  Holding Company laws,  particularly
   those governing the payment of stockholder dividends, changes in control and
   intercompany transactions.  An insurer's  status as "commercially domiciled"
   is determined annually under a statutory formula.  GALIC's status may change
   in California in the future if  its premium volume there decreases to  below



   20% of its overall premium volume over the most recent three years.

   The NAIC is an organization  comprised of the chief insurance  regulator for
   each of the 50 states and the  District of Columbia.  One of its major roles
   is  to  develop  model laws  and  regulations  affecting  insurance  company
   operations and  encourage uniform  regulation through  the adoption  of such
   models in all states.  As part of the overall insurance  regulatory process,
   the NAIC forms numerous task forces to review, analyze and recommend changes
   to a variety  of areas affecting both the operating and financial aspects of
   insurance companies.  Recently, increased  scrutiny has been placed upon the
   insurance regulatory  framework, and  a number  of state  legislatures  have
   considered or  enacted legislative proposals  that alter, and in  many cases
   increase,  state authority to regulate insurance companies and their holding
   company systems.  In light of recent  legislative developments, the NAIC and
   state insurance regulators  have also become  involved in a  process of  re-
   examining existing laws and regulations  and their application to  insurance
   companies.   Legislation has  also been introduced  in Congress  which could
   result  in the  federal government's  assuming  some role  in the  insurance
   industry, although none has been enacted to date.

   In 1990, the  NAIC began an accreditation program to ensure that states have
   adequate procedures in place for  effective insurance regulation, especially
   with respect to financial solvency.  The accreditation program requires that
   a state meet  specific minimum standards in  over 15 regulatory areas  to be
   considered for  accreditation.   The  accreditation  program is  an  ongoing
   process  and once  accredited,  a  state  must enact  any  new  or  modified
   standards approved by the NAIC within  two years following adoption.  As  of
   December  31,  1994,   44  states,  including  Ohio   and  California,  were
   accredited.

   In December 1992, the NAIC adopted  a model law enacting risk-based  capital
   formulas which became effective in 1993.   The model law sets thresholds for
   regulatory action, and currently GALIC's capital significantly exceeds risk-
   based capital requirements.   If  the NAIC elects  to impose more  stringent
   risk-based capital  rules in  the future, GALIC's  ability to  pay dividends
   could be adversely affected.

   The current NAIC model for extraordinary dividends requires prior regulatory
   approval of  any dividend  that exceeds  the  "lesser of"  10% of  statutory
   surplus or 100% of the prior year's net gain from  operations.  The NAIC has
   approved eight
                                        9
   <PAGE>
   alternative provisions which  may be  considered "substantially similar"  to
   the model.  The NAIC  model or one of the alternatives must be  adopted by a
   state in order to be accredited by the NAIC.

   In October 1993,  Ohio revised its dividend  law to adopt  one of the  eight
   alternatives.   The standard  in Ohio requires  30 days prior  notice of any
   dividend which,  together with all such amounts paid in the preceding twelve
   months,  exceeds the  "greater of" 10% of  statutory surplus or 100% of  the
   prior year's net  income, but not exceeding  earned surplus as of  the prior
   year-end.  The  maximum dividend permitted  by law is  not indicative of  an
   insurer's  actual ability  to pay  dividends,  which may  be constrained  by
   business and regulatory  considerations.   These considerations include  the
   impact of dividends on surplus, which could affect (i) an insurer's ratings,
   (ii) its competitive position and (iii)  the amount of premiums that can  be
   written.  Furthermore, the Ohio Insurance Department has broad discretion to
   limit the payment of dividends by insurance companies domiciled in Ohio.

   California amended its dividend law  effective January 1, 1994, adopting one
   of  the  alternative  provisions  approved  by  the NAIC.    Under  the  new
   California law, approval is required for dividends which exceed the "greater



   of" 10% of statutory surplus or 100% of "net gain from operations", but  not
   exceeding earned surplus, in any twelve month period.

   The  NAIC has been  considering the adoption  of a model  investment law for
   several years.  A draft of the  model law was released for comment  in 1994.
   It is not possible to predict the content of the final law.  However,  based
   on the draft released  in 1994, it is not  expected that the final law  will
   have a material impact on the investment activities of GALIC.

   In 1991, the NAIC adopted additional disclosure requirements relating to the
   marketing  and sale  of two-tier  annuities.   Certain  states have  adopted
   regulations or interpreted existing regulations to restrict the sale of two-
   tier annuity  products or impose limitations  on the terms  of such products
   that make their  sale less attractive to  GALIC.  To date,  these additional
   disclosure requirements and  restrictions have not had a  material impact on
   GALIC's  business.  The  NAIC is also considering  the adoption of actuarial
   guidelines with  respect to two-tier  annuity products.  In  connection with
   the sale of GALIC, GAI is  obligated to neutralize the financial effects  of
   implementing any such guidelines on  GALIC's statutory earnings and capital,
   except  for  the initial,  one-time  impact on  GALIC's  statutory earnings.
   GAI's obligations will apply only to GALIC's annuity business at the date of
   adoption and  only if  the guidelines are  (i) adopted  prior to  January 1,
   1996,  or (ii) on the NAIC agenda for adoption  as of December 31, 1995, and
   actually adopted on or prior to  December 31, 1996.  Management believes  it
   is  likely that these  guidelines will be  adopted by December  31, 1995 and
   should not have a significant impact on GALIC's financial condition.


                                        10
   <PAGE>
   Discontinued Manufacturing Operations

   Prior  to 1993, the Company sold nearly all of its manufacturing operations.
   At  December  31,  1994,  the  Company  owned  a  small  foreign  electronic
   components manufacturer which is being held for sale.

   Certain  manufacturing facilities  are  still  owned by  the  Company.   See
   "Properties" below.

   Employees

   As of December 31, 1994, AAG and its subsidiaries employed approximately 440
   persons.   None of  the employees  are represented  by a labor  union.   AAG
   believes that its employee relations are excellent.


                                      ITEM 2

                                    Properties

   Location

   In 1993,  AAG and GALIC  moved their  offices to  Cincinnati from  Stamford,
   Connecticut and Los Angeles, California, respectively.

   AAG and GALIC rent office  space in Cincinnati totaling approximately 90,000
   square feet under leases expiring in 1996 through 1999.  Management believes
   that its  corporate offices are  generally well maintained and  adequate for
   the Company's present needs.

   The material properties of the Company's former manufacturing operations are
   listed below.  
                                                                      Lease



                           Interior                                Expiration
       Location            Square Feet             Use            (if leased)
     Discontinued operations:
       North Adams, MA       154,000   Manufacturing facility        Owned
       Hudson, NH            121,400   Manufacturing facility      March 2003
       Concord, NH           113,000   Manufacturing facility        Owned
       Hillsville, VA        102,000   Manufacturing facility        Owned
       Ronse, Belgium         85,000   Manufacturing facility        Owned
       Longwood, FL           60,000   Manufacturing facility        Owned
       North Adams, MA        44,000   R & D facility                Owned
       North Adams, MA        22,000   Manufacturing facility      January 1998

   Most of the manufacturing facilities are still owned and are currently being
   leased to companies using them for manufacturing operations.  The Company is
   attempting to sell or extend leases on these facilities.  In addition to the
   facilities listed above, the Company has agreed to contribute a facility  in
   North Adams, Massachusetts which has been vacant for several years to a not-
   for-profit  entity which  intends  to  develop the  property  into a  multi-
   discipline art center.


                                        11
   <PAGE>
   Environmental Matters

   Federal and state laws and regulations, including the federal  Comprehensive
   Environmental Response, Compensation,  and Liability  Act and similar  state
   laws, impose liability on the Company (as the successor to Sprague)  for the
   investigation and cleanup of hazardous  substances disposed of or spilled by
   its discontinued manufacturing operations, at facilities still owned  by the
   Company and facilities  transferred in connection with the  sales of certain
   operations, as well  as at  disposal sites  operated by third  parties.   In
   addition,  the  Company  has  indemnified   the  purchasers  of  its  former
   operations for  the cost of such activities.   At several sites, the Company
   is conducting cleanup  activities of soil and ground  water contamination in
   accordance  with   consent  agreements   between  the   Company  and   state
   environmental agencies.    The Company  has also  conducted or  is aware  of
   investigations at a number of other locations of its former operations  that
   have  disclosed environmental contamination that could  cause the Company to
   incur additional investigative,  remedial and legal costs.   The Company has
   also  been identified  by  state  and federal  regulators  as a  potentially
   responsible party at a number of other disposal sites.

   Based on the costs incurred  by the Company over the past  several years and
   discussions  with  its  independent  environmental  consultants,  management
   believes that reserves  recorded are sufficient in all  material respects to
   satisfy the known liabilities.  However, the regulatory standards for clean-
   up  are  continually  evolving  toward  more  stringent  requirements.    In
   addition, many of  the environmental investigations at the  Company's former
   operating  locations and third-party sites  are still preliminary, and where
   clean-up plans have been proposed,  they have not yet received full approval
   from the  relevant regulatory agencies.   Further, the presence  of Company-
   generated wastes at third-party disposal  sites exposes the Company to joint
   and  several liability  for the  potential additional  costs of  cleaning up
   wastes generated by others.  Accordingly, there can be no assurance that the
   costs of  environmental clean-up  for the Company  may not  be significantly
   higher in future years, possibly necessitating additional charges.

   The  Maine  Department of  Environmental  Protection has  issued  a proposed
   Administrative  Consent  Agreement  and  Enforcement  Order  calling  for  a
   $328,000  fine  based  on  alleged  1991  violations  of  certain  reporting
   regulations.   The Company is  working with the Department  of Environmental
   Protection to resolve this matter and is negotiating the amount of the fine.



   There  are certain  other  claims involving  the  Company, including  claims
   relating  to the  generation, disposal  or release  into the  environment of
   allegedly hazardous  substances.  In  management's opinion,  the outcome  of
   these claims will  not, individually or  in the aggregate,  have a  material
   adverse   effect  on  the  Company's   financial  condition  or  results  of
   operations.
                                        12
   <PAGE>
                                      ITEM 3

                                Legal Proceedings

   AAG and GALIC are subject to litigation and arbitration in the normal course
   of business.   GALIC is not  a party to  any material pending  litigation or
   arbitration.
     
   See  "Item  2:    Properties  -  Environmental  Matters"  for  a  discussion
   concerning certain environmental claims and litigation against the Company.



                                     PART II

                                      ITEM 5

                      Market for Registrant's Common Equity
                         and Related Stockholder Matters

   AAG's Common Stock  is listed and traded  principally on the New  York Stock
   Exchange ("NYSE")  under  the symbol  AAG.   On  March 1,  1995, there  were
   approximately 10,000 holders of record of Common Stock.  The following table
   sets forth the  range of high and  low sales prices for the  Common Stock on
   the NYSE Composite Tape.
                                     1994                 1993      
                                 High      Low        High      Low
     First Quarter             $10.63    $8.75      $11.38    $5.63
     Second Quarter             10.00     8.38       11.38     8.75
     Third Quarter              10.00     8.88       11.00     7.88
     Fourth Quarter              9.63     8.88       10.38     8.25

   AAG's dividend  paying  capability  is  limited by  certain  customary  debt
   covenants  to  amounts  based  on   cumulative  earnings  and  losses,  debt
   repurchases, capital transactions and other  items.  The Company paid annual
   dividends of $.06 per share in 1994 and $.05 per share in 1993.  Although no
   future dividend  policy has been determined, management believes the Company
   will continue to have the capability to pay similar dividend amounts. 

                                        13
   <PAGE>
                                      ITEM 6

                             Selected Financial Data

   The following  financial data have been summarized from,  and should be read
   in conjunction  with, the  Company's consolidated  financial statements  and
   "Management's Discussion and Analysis of Financial  Condition and Results of
   Operations".   The data reflects  the purchase of  GALIC as of  December 31,
   1992 (in millions, except per share amounts).

   <TABLE>
   <CAPTION>
   Operations Statement Data:           1994     1993     1992    1991    1990 
   <S>                              <C>      <C>       <C>      <C>    <C> 
   Total revenues                     $371.2   $387.2     $3.6    $1.9    $0.4 
   Income (loss) from continuing
     operations                         40.9     53.0     (9.0)   (4.7)   (6.0)
   Loss from discontinued operations    (2.6)    (9.6)   (16.8)  (47.8)  (43.3)
   Extraordinary items                  (1.7)    (3.4)      -       -       -  
   Changes in accounting principle      (0.5)      -      (3.1)     -       -  
   Net income (loss)                  $ 36.1   $ 40.0   ($28.9) ($52.5) ($49.3)

   Earnings (loss) per common share:
     Continuing operations             $1.05    $1.41   ($0.50) ($0.26) ($0.33)
     Discontinued operations            (.07)    (.27)    (.94)  (2.66)  (2.37)
     Extraordinary items                (.05)    (.10)      -       -       -  
     Changes in accounting
       principle                        (.01)      -      (.17)     -       -  
     Net income (loss)                 $0.92    $1.04   ($1.61) ($2.92) ($2.70)

   Cash dividends per common share     $0.06    $0.05    $0.05   $0.05   $0.05 

   Balance Sheet Data:
   Total assets                     $5,089.9 $4,913.8 $4,480.4  $170.1  $294.8 
   Notes payable                       183.3    225.9    230.9    27.9    30.6 
   Net unrealized gains (losses) 
     included in stockholders'
     equity                            (29.0)    56.9     28.4      -       -  
   Total stockholders' equity          204.4    250.3    186.6   108.5   171.8 

   </TABLE>
                                        14
   <PAGE>
                                      ITEM 7

                       Management's Discussion and Analysis
                 of Financial Condition and Results of Operations

   General

   Following is a discussion and analysis of the financial statements and other
   statistical data that management believes will enhance the understanding  of
   AAG's financial condition and results of operations.  This discussion should
   be read in conjunction with the financial statements beginning on page F-1.

   AAG  is organized  as a holding  company with  nearly all of  its operations
   being conducted  by Great  American Life Insurance  Company ("GALIC").   The
   parent corporation, however, has  continuing expenditures for administrative
   expenses,  corporate services,  liabilities in connection  with discontinued
   operations and, most importantly, for  the payment of interest and principal
   on borrowings.   Since its  continuing business is financial  in nature, AAG
   does not  prepare its  consolidated  financial statements  using a  current-
   noncurrent format.   Consequently, certain traditional ratios  and financial
   analysis tests are not meaningful.

   Liquidity and Capital Resources

   Ratios   AAG's ratio of earnings to fixed charges was 4.0 in 1994 and 4.7 in
   1993.  The ratio of AAG's consolidated debt to equity excluding  the effects
   of unrealized  gains and losses  on stockholders' equity  was .79,  1.17 and
   1.46 at December 31, 1994, 1993  and 1992, respectively.  These same  ratios
   including the effects of unrealized gains and losses were .90, .90 and 1.24,
   respectively.

   The National Association  of Insurance Commissioners ("NAIC") has  adopted a
   model  law  enacting   risk-based  capital  ("RBC")  formulas   and  setting
   thresholds  for regulatory action.   At December 31,  1994 and 1993, GALIC's
   capital ratios significantly exceeded RBC requirements.

   Sources and Uses  of Funds  AAG's ability  to make payments of  interest and



   principal  on  its debt  and  other holding  company costs  is  dependent on
   payments from  GALIC in  the form  of capital  distributions and  income tax
   payments.  In 1994,  AAG received $26.6 million  in tax allocation  payments
   and $44.0 million in capital distributions from GALIC.

   The amount of capital distributions which can be paid by GALIC is subject to
   restrictions relating to  capital and surplus and statutory  net income.  In
   addition, any dividend  or distribution paid from other  than earned surplus
   is considered  an extraordinary dividend  and may be  paid only  after prior
   regulatory approval.  (See Note K to the financial statements.)  The maximum
   amount  of dividends  payable  by  GALIC in  1995  without prior  regulatory
   approval is  approximately $49.7  million.   In January  1995, GALIC paid  a
   capital distribution of $16.8 million to AAG.

   In connection with the acquisition of  GALIC on December 31, 1992, AAG  sold
   Common and Preferred Stock to GALIC's parent for $156 million  in cash.  The
   proceeds of those stock sales  together with $230 million in new  borrowings
   and most of the accumulated cash funds  of the Company were used to purchase
   GALIC.  The  total cost  to acquire  GALIC was  approximately $486  million,
   including transaction costs and fees of $17.4 million.

   The borrowings  used to fund  the GALIC acquisition were  repaid during 1993
   from the sales of $125 million of 11-1/8% Senior Subordinated Notes due 2003
   and $100 million of 9-1/2% Senior Notes due 2001.  

                                        15
   <PAGE>
   In 1994, AAG (i)  issued 4.0 million shares of Common  Stock in exchange for
   all of its  Preferred Stock and $7.1  million principal amount of  its notes
   and (ii) repurchased $70.0 million  principal amount of its notes (including
   $14 million purchased by GALIC).

   AAG  has a  $50 million revolving  bank line  under which $30.0  million was
   outstanding  at  December  31, 1994  and  $25.5  million at  March  1, 1995.
   Amounts  outstanding under  this agreement bear  interest at  variable rates
   tied to either Prime or LIBOR, at the discretion of the Company.  Borrowings
   thereunder  may be used  for general corporate  purposes.  AAG  has used the
   amounts borrowed under the bank line primarily to repurchase its outstanding
   debt.

   AAG's revolving line  of credit matures in  1998.  The Company  has no other
   scheduled principal maturities until 2001.   Assuming no further prepayments
   of  its debt,  AAG's annual  interest payments  will be  approximately $17.8
   million in 1995,  $17.7 million  in 1996,  1997, 1998 and  $15.5 million  in
   1999.

   Based  upon the  current level  of  operations and  anticipated growth,  AAG
   believes  that it  will  have  sufficient resources  to  meet its  liquidity
   requirements.

   Investments   The Ohio Insurance  Code contains rules restricting  the types
   and amounts  of investments  which are permissible  for Ohio  life insurers.
   These rules  are designed to  ensure the safety  and liquidity  of insurers'
   investment portfolios.   The NAIC is considering the  formulation of a model
   investment law which,  if adopted, would have  to be considered by  Ohio for
   adoption.   The  formulation is  in  the preliminary  stages and  management
   believes its impact on AAG's operations will not be material.

   The NAIC assigns  quality ratings to  publicly traded as  well as  privately
   placed  securities.   At  December 31,  1994,  94% of  AAG's  fixed maturity
   portfolio was  comprised of  investment grade bonds  (NAIC rating of  "1" or
   "2").  Management believes that  the high credit quality of AAG's investment
   portfolio should generate a stable and predictable investment return.



   AAG invests primarily in fixed income investments which, including loans and
   short-term investments, comprised  over 98% of  its investment portfolio  at
   December 31, 1994.   AAG generally invests in  securities with intermediate-
   term  maturities  with  an objective  of  optimizing  interest yields  while
   maintaining an appropriate  relationship of maturities between  AAG's assets
   and expected liabilities.  AAG's fixed maturity portfolio is classified into
   two categories:   "held to maturity" and "available  for sale".  (See Note A
   to the financial statements.)   At December 31, 1994,  AAG had approximately
   $279  million in  net  unrealized  losses on  its  fixed maturity  portfolio
   compared to net unrealized gains of $206 million at December 31, 1993.  This
   decrease, representing approximately 11% of the carrying value of AAG's bond
   portfolio, resulted from an increase in the general level of interest rates.

   During  1994, none  of the  Company's fixed  maturity investments  were non-
   performing. In addition, AAG has little exposure to mortgage  loans and real
   estate,  which represented only  1.5% of total assets  at December 31, 1994.
   The majority of mortgage loans and real estate was purchased within the last
   two years.

   At December 31,  1994, AAG's mortgage-backed securities  portfolio consisted
   primarily of collateralized mortgage obligations ("CMOs"), which represented
   approximately 28% of fixed maturity  investments compared to 35% at December
   31, 1993.   As of  December 31,  1994, interest only  (I/O), principal  only
   (P/O) and  other "high risk"  CMOs represented  less than two-tenths  of one
   percent of total assets.  AAG invests primarily in CMOs which are structured
   to minimize prepayment risk.  In addition, 
                                        16
   <PAGE>
   the majority of CMOs held by AAG were  purchased at a discount to par value.
   Management believes  that the  structure and discounted  nature of  the CMOs
   will minimize  the effect  of prepayments on  earnings over  the anticipated
   life of the CMO portfolio.

   Substantially  all  of  AAG's  CMOs  are  AAA-rated  by  Standard  &  Poor's
   Corporation and are collateralized primarily by GNMA, FNMA and FHLMC single-
   family  residential pass-through  certificates.   The market in  which these
   securities trade is highly liquid.  Aside from interest rate risk,  AAG does
   not believe a material risk (relative to earnings or liquidity) is  inherent
   in holding such investments.

   Results of Operations

   General  GALIC  was acquired by AAG  on December 31, 1992;  accordingly, its
   results are not included  in the Company's statement of operations  prior to
   1993.  Following  is a condensed statement of  operating earnings, excluding
   realized gains and losses and  the 1993 provision for relocation expense (in
   millions):

                                                          1994     1993 
       Operating revenues                               $371.3   $351.7 
       Operating expenses:
         Benefits to annuity policyholders              (241.9)  (228.6)
         Interest and other debt expenses                (21.4)   (22.6)
         Amortization of DPAC                             (7.1)   (14.7)
         Other expenses                                  (37.6)   (33.3)
                                                        (308.0)  (299.2)
       Operating earnings before taxes                    63.3     52.5 
       Income tax expense                                 22.3     17.4 
           Net operating earnings                       $ 41.0   $ 35.1 

   Net operating  earnings  for 1994  were  up 17%  from  1993.   Increases  in
   interest  margins   and  growth  in  invested  assets   contributed  to  the
   improvement.  While net operating  earnings is not considered an alternative



   to  net income  as an  indication of  AAG's overall  performance, management
   believes that  it is helpful in  comparing the operating  performance of AAG
   and other similar companies.  

   Annuity receipts for GALIC were as follows (in millions):

                                                          1994     1993 
       Flexible Premium Deferred Annuities:
         First year                                       $ 39     $ 47 
         Renewal                                           208      223 
                                                           247      270 
       Single Premium Deferred Annuities                   196      130 
              Total annuity receipts                      $443     $400 

   GALIC's annuity receipts  in 1994 increased  10.6% over 1993  due to  strong
   growth in sales of single premium products.

   All  of GALIC's  products are  fixed rate  annuities which  permit  GALIC to
   change the crediting  rate at  any time  (subject to  minimum interest  rate
   guarantees of 3% to 4% per annum).  As a result, management has been able to
   react to  changes in  interest rates and  maintain a  desired interest  rate
   spread with little or no effect on persistency.

   Net Investment Income   Net investment income increased 5% in 1994 over 1993
   due primarily to an increase  in the Company's average invested  asset base.
   Investment income is reflected net of investment expenses of $4.9 million in
   1994 and 1993.

                                        17
   <PAGE>
   Realized Gains   Individual securities are sold from  time to time as market
   opportunities appear to  present optimal  situations under AAG's  investment
   strategies. 

   Equity  in Net Loss of Affiliate  Equity in net loss of affiliate represents
   AAG's proportionate  share of Chiquita's  losses.  Chiquita reported  a loss
   before extraordinary item for 1994 of $49 million compared to a  loss of $51
   million for  1993.   The loss  in 1994  reflected higher  costs and  charges
   related  to  (i)  farm  closings  and  write-downs  of  banana  cultivations
   following an  unusually severe  strike in Honduras,  and (ii)  a substantial
   reduction of Chiquita's  banana trading operations in Japan.   These charges
   were partially offset by improved results from Chiquita's meat operations as
   well as a  higher average worldwide price  for bananas.  Chiquita's  loss in
   1993 was attributed  primarily to a  multi-year investment spending  program
   and the ongoing impact of its restructuring and cost reduction efforts.

   Benefits  to  Annuity  Policyholders    Benefits  to  annuity  policyholders
   increased 6%  in 1994  over 1993  primarily due  to an  increase in  average
   annuity policyholder  funds accumulated.   The rate  at which  GALIC credits
   interest  on annuity  policyholders' funds  is  subject to  change based  on
   management's judgment of market conditions.

   Interest  on Borrowings  and Other  Debt  Expenses   Interest on  borrowings
   decreased 5% in 1994 from 1993 due to repurchases of debt during 1994.  (See
   Note E to the financial statements.)

   Amortization  of   Deferred  Policy   Acquisition  Costs   ("DPAC")     DPAC
   (principally  commissions, advertising,  underwriting,  policy issuance  and
   sales expenses that vary with and are primarily related to the production of
   new business) amortization  in 1994 decreased 52% from 1993.   This decrease
   reflects reviews during 1993 and 1994 of DPAC assumptions, which resulted in
   updating  certain factors,  primarily  the  time frame  over  which DPAC  is
   amortized.   The time  frame was  extended to  more accurately  reflect  the



   estimated lives  of policies and  the expected gross profits  resulting from
   these policies.  Estimates of  lives and expected gross profits were refined
   based on actual experience of the Company by product line.

   Provision for  Relocation Expenses   In 1993, GALIC relocated  its corporate
   offices from Los  Angeles to Cincinnati;  the estimated pretax cost  of this
   move ($8.0 million) was included in 1993 continuing operations.

   Also in 1993, AAG relocated its corporate offices from Stamford, Connecticut
   to Cincinnati;  the estimated cost  of this relocation and  related shutdown
   and  severance  costs  ($5.0  million)  was  provided  for  in  discontinued
   operations in 1992.

   Other Operating and  General Expenses  Other operating  and general expenses
   increased 13%  in 1994 compared to  1993.  Additional costs  for information
   systems, communications, rent  and new distribution networks  were partially
   offset by lower employee costs.  The 1993 employee costs were unusually high
   due to  the temporary staff required  for the relocation  of operations from
   Los Angeles to Cincinnati.

   Discontinued Operations   The Company has sold  virtually all of its  former
   manufacturing businesses.  A small  Belgium based subsidiary continues to be
   held for sale  along with  certain properties, many  of which are  currently
   leased to companies using them for manufacturing operations.

   The  Company  has  certain  obligations  related  to  its  former   business
   activities.   Among  these obligations  are  the funding  of pension  plans,
   environmental costs, settlement of government claims, lease payments for two
   former  plant  sites,   certain  retiree   medical  benefits,  and   certain
   obligations  associated  with  the  sales  of  the  Company's  manufacturing
   operations.  (See Note G to the financial statements.)

                                        18
   <PAGE>
   While  it  is  difficult  to  estimate future  environmental  investigative,
   remedial  and  legal  costs accurately,  management  believes  the remaining
   aggregate cost at all sites for which it has responsibility will  range from
   $8.6 million to  $14.0 million at December 31, 1994.   Management's estimate
   of  this range at year end 1993 was $10 million to $15 million.  The reserve
   for environmental related  costs was $11.7 million at  December 31, 1994 and
   $10.6 million at December 31, 1993.  

   Regulatory  standards  for clean-up  are  continuously evolving  toward more
   stringent  requirements.    Changes  in  regulatory  standards  and  further
   investigations (many of which are still preliminary) at the Company's former
   operating locations  and third-party sites  could affect estimated  costs in
   the future.  Management believes, based on the costs incurred by the Company
   over  the   past  several  years   and  discussions  with   its  independent
   environmental consultants, that reserves recorded  are sufficient to satisfy
   the known liabilities and that  the ultimate cost will not, individually  or
   in the aggregate, have a  material adverse effect on the financial condition
   or results of operations of AAG.

   In 1991,  the Company  identified  possible deficiencies  in procedures  for
   reporting quality assurance  information to  the Defense Electronics  Supply
   Center  ("DESC")  with   respect  to  the  Company's   former  manufacturing
   operations.  Over  the last several years,  the Company has been  engaged in
   negotiations   with  the  United  States  Government  with  respect  to  the
   settlement of claims the Government might have arising out  of the reporting
   deficiencies.   Based  on these  negotiations, the  Company believed  it had
   sufficient  reserves to  cover the  estimated settlement  amount.   In March
   1995,  the  Company  received notification  from  the  Government indicating
   additional  reporting  deficiencies.   The  Company  is  in the  process  of



   evaluating this information and is unable to ascertain the validity of these
   new claims  or the  amounts involved.   It  is impossible  to determine  the
   impact, if  any, of these  alleged claims on  the Company and  its financial
   condition.

   Extraordinary Items  In 1994, AAG repurchased $77.1 million principal amount
   of its  notes, realizing a pretax loss of  $1.5 million ($1.0 million net of
   tax).  In addition,  AAG recorded a pretax charge of  $1.1 million ($700,000
   net  of  tax),   representing  AAG's   proportionate  share  of   Chiquita's
   extraordinary  loss on the  retirement of certain  of its debt  in the first
   quarter of 1994.

   In  1993, AAG prepaid  its bank term  loan and wrote  off $5.2 million ($3.4
   million net of tax) of related unamortized debt issuance costs.

   Accounting Changes  Effective January  1, 1994, AAG implemented Statement of
   Financial Accounting Standards ("SFAS") No.  112, "Employers' Accounting for
   Postemployment  Benefits",  and   recorded  a  pretax  charge   of  $740,000
   ($481,000, net of tax)  for the projected future costs  of providing certain
   benefits to employees of GALIC.  

   Effective January  1, 1992,  AAG implemented SFAS  No. 106,  "Accounting for
   Postretirement Benefits Other  Than Pensions", and  recorded a provision  of
   $3.1  million for  the projected  future costs  of  providing postretirement
   benefits to retirees in its discontinued manufacturing operations.

   New  Accounting  Standard  to  be  Implemented    The  Financial  Accounting
   Standards Board ("FASB")  has issued SFAS No. 114,  "Accounting by Creditors
   for Impairment of a  Loan", which is scheduled to become  effective in 1995.
   Implementation of this standard is not expected to have a material effect on
   AAG.

                                        19
   <PAGE>
                                      ITEM 8

                   Financial Statements and Supplementary Data

     PAGE

   Reports of Independent Auditors                                 F-1

   Consolidated Balance Sheet:
     December 31, 1994 and 1993                                    F-2

   Consolidated Statement of Operations:
     Years Ended December 31, 1994, 1993 and 1992                  F-3

   Consolidated Statement of Changes in Stockholders' Equity:
     Years Ended December 31, 1994, 1993 and 1992                  F-4

   Consolidated Statement of Cash Flows:
     Years Ended December 31, 1994, 1993 and 1992                  F-5


   Notes to Consolidated Financial Statements                      F-6

   "Selected  Quarterly Financial  Data" has  been included  in Note  M to  the
   Consolidated Financial Statements.



                                     PART III



   The information required by the following Items will be included in American
   Annuity's  definitive  Proxy  Statement  for  the  1995  Annual  Meeting  of
   Stockholders which will be filed with the Securities and Exchange Commission
   within 120 days of the Company's fiscal year end and is  herein incorporated
   by reference:

   ITEM 10              Directors and Executive Officers of the Registrant


   ITEM 11              Executive Compensation


   ITEM 12              Security Ownership of Certain Beneficial Owners and
                          Management


   ITEM 13              Certain Relationships and Related Transactions


                                        20
   <PAGE>




                          REPORT OF INDEPENDENT AUDITORS

   Board of Directors
   American Annuity Group, Inc.

   We have audited the accompanying consolidated balance sheets of American
   Annuity Group, Inc. and subsidiaries as of December 31, 1994 and 1993, and
   the related consolidated statements of operations, changes in stockholders'
   equity and cash flows for each of the three years in the period ended
   December 31, 1994.  Our audits also included the financial statement
   schedules listed in the Index at Item 14(a).  These financial statements and
   schedules are the responsibility of the Company's management.  Our
   responsibility is to express an opinion on these financial statements and
   schedules based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards.  Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are free
   of material misstatement.  An audit includes examining, on a test basis,
   evidence supporting the amounts and disclosures in the financial statements. 
   An audit also includes assessing the accounting principles used and
   significant estimates made by management, as well as evaluating the overall
   financial statement presentation.  We believe that our audits provide a
   reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
   present fairly, in all material respects, the consolidated financial
   position of American Annuity Group, Inc. and subsidiaries at December 31,
   1994 and 1993, and the consolidated results of their operations and their
   cash flows for each of the three years in the period ended December 31,
   1994, in conformity with generally accepted accounting principles.  Also, in
   our opinion, the related financial statement schedules, when considered in
   relation to the basic financial statements taken as a whole, present fairly
   in all material respects the information set forth therein.

   As discussed in Note A to the consolidated financial statements, the Company
   made certain accounting changes in 1994, 1993 and 1992.






                                                     Ernst & Young LLP


   Cincinnati, Ohio
   March 13, 1995
                                       F-1
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)

   <TABLE>
   <CAPTION>
                                                        December 31,    
                                                       1994      1993 
   <S>                                            <C>       <C>
   ASSETS
     Investments:
       Fixed maturities:
         Held to maturity - at amortized cost 
          (market - $3,062.4 and $2,751.9)         $3,273.7  $2,633.2 
         Available for sale - at market
          (amortized cost - $1,326.4 and $1,667.0)  1,258.6   1,754.5 
       Equity securities - at market
          (cost - $10.7 and $12.8)                     21.7      25.9 
       Investment in affiliate                         20.8      25.2 
       Mortgage loans on real estate                   47.2      52.1 
       Real estate, net of accumulated 
         depreciation of $4.9 and $4.6                 28.0      26.1 
       Policy loans                                   185.5     166.6 
       Short-term investments                          26.0      57.0 
         Total investments                          4,861.5   4,740.6 

     Cash                                              36.7      15.0 
     Accrued investment income                         77.7      66.9 
     Deferred policy acquisition costs, net            65.1      39.2 
     Other assets                                      48.9      52.1 
         Total assets                              $5,089.9  $4,913.8 

   LIABILITIES AND STOCKHOLDERS' EQUITY
     Annuity policyholders' funds accumulated      $4,618.1  $4,256.7 
     Notes payable                                    183.3     225.9 
     Payable for securities purchased                    -       68.0 
     Payable to affiliates, net                         1.2      28.3 
     Accounts payable, accrued expenses and other
       liabilities                                     82.9      84.6 
         Total liabilities                          4,885.5   4,663.5 


     Series A Preferred Stock
       (redemption value - $45.0)                        -       29.9 
     Common Stock, $1 par value
       -100,000,000 shares authorized
       -39,141,080 and 35,097,447
          shares outstanding                           39.1      35.1 
     Capital surplus                                  330.8     301.0 
     Retained earnings (deficit)                     (136.5)   (172.6)
     Unrealized gains (losses)
       on marketable securities, net                  (29.0)     56.9

         Total stockholders' equity                   204.4     250.3 
         Total liabilities and
           stockholders' equity                    $5,089.9  $4,913.8 

   See Notes to Consolidated Financial Statements.

   </TABLE>



                                       F-2
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENT OF OPERATIONS
                     (In millions, except per share amounts)

   <TABLE>
   <CAPTION>
                                               Year ended December 31,  
                                               1994     1993     1992 
   <S>                                       <C>      <C>      <C>
   Revenues:
     Net investment income                   $371.8   $353.3   $  3.6 
     Realized gains (losses) on sales
       of investments                          (0.1)    35.5       -  
     Equity in net loss of affiliate           (2.8)    (2.9)      -  
     Other income                               2.3      1.3       -  
                                              371.2    387.2      3.6 
   Costs and Expenses:
     Benefits to annuity policyholders        241.9    228.6       -  
     Interest on borrowings and other
       debt expenses                           21.4     22.6       -  
     Amortization of deferred policy
       acquisition costs                        7.1     14.7       -  
     Provision for GALIC relocation expenses     -       8.0       -  
     Other operating and general expenses      37.6     33.3     12.1 
                                              308.0    307.2     12.1 
   Income (loss) from continuing operations
     before income taxes                       63.2     80.0     (8.5)
   Provision for income taxes                  22.3     27.0      0.5 

   Income (loss) from continuing operations    40.9     53.0     (9.0)

   Discontinued operations, net of tax         (2.6)    (9.6)   (16.8)

   Income (loss) before extraordinary items
     and cumulative effect of accounting
     changes                                   38.3     43.4    (25.8)

   Extraordinary items, net of tax             (1.7)    (3.4)      -  
   Cumulative effect of accounting changes,
     net of tax                                (0.5)      -      (3.1)

   Net Income (Loss)                         $ 36.1   $ 40.0  ($ 28.9)


     Preferred Dividend Requirement             0.9      3.6       -  

     Net income (loss) applicable
       to Common Stock                       $ 35.2   $ 36.4  ($ 28.9)


     Average Common Shares outstanding         38.1     35.1     18.0 


   Earnings (loss) per common share:
     Continuing operations                    $1.05   $ 1.41  ($  .50)
     Discontinued operations                   (.07)    (.27)    (.94)
     Extraordinary items                       (.05)    (.10)      -  
     Cumulative effect of accounting changes   (.01)      -      (.17)
     Net income (loss)                        $0.92   $ 1.04  ($ 1.61)

   See Notes to Consolidated Financial Statements.

   </TABLE>
                                       F-3
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY



                                  (In millions)

   <TABLE>
   <CAPTION>
                                               Year ended December 31,   
                                               1994     1993     1992 
   <S>                                      <C>      <C>      <C>
   Preferred Stock:
     Balance at beginning of period          $ 29.9   $ 29.4   $   -  
     Exchanged for common stock               (30.0)      -        -  
     Issued during the period                    -        -      29.4 
     Accretion of discount                      0.1      0.5       -  
       Balance at end of period              $   -    $ 29.9   $ 29.4 

   Common Stock:
     Balance at beginning of period          $ 35.1   $ 35.1   $ 20.5 
     Issued during the period                   4.0       -      18.6 
     Retirement of treasury stock                -        -      (4.0)
       Balance at end of period              $ 39.1   $ 35.1   $ 35.1 

   Capital Surplus:
     Balance at beginning of period          $301.0   $306.3   $297.5 
     Common stock issued during the period     33.0       -      93.9 
     Common dividends declared                 (2.3)    (1.7)      -  
     Preferred dividends declared              (0.8)    (3.1)      -  
     Accretion of preferred stock discount     (0.1)    (0.5)      -  
     Proceeds in excess of fair value of
       preferred stock                           -        -      15.6 
     Retirement of treasury stock                -        -     (20.6)
     Excess of purchase price over GALIC's
       net assets                                -        -     (79.2)
     Other                                       -        -      (0.9)
       Balance at end of period              $330.8   $301.0   $306.3 

   Retained Earnings (Deficit):
     Balance at beginning of period         ($172.6) ($212.6) ($183.7)
     Net income (loss)                         36.1     40.0    (28.9)
       Balance at end of period             ($136.5) ($172.6) ($212.6)

   Treasury Stock:
     Balance at beginning of period          $   -    $   -   ($ 24.1)
     Treasury stock acquired                     -        -      (0.5)
     Retirement of treasury stock                -        -      24.6 
       Balance at end of period              $   -    $   -    $   -  

   Unrealized Gains (Losses), Net:
     Balance at beginning of period          $ 56.9   $ 28.4   $   -  
     Change during period                     (85.9)    28.5     28.4 
       Balance at end of period             ($ 29.0)  $ 56.9   $ 28.4 

   Pension Adjustment:
     Balance at beginning of period          $   -    $   -   ($  1.7)
     Change during period                        -        -       1.7 
       Balance at end of period              $   -    $   -    $   -  


   See Notes to Consolidated Financial Statements.

   </TABLE>
                                       F-4
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (In millions)




   <TABLE>
   <CAPTION>
                                               Year ended December 31,    
                                               1994     1993     1992 
   <S>                                     <C>      <C>       <C>
   Cash Flows from Operating Activities:
   Net income (loss)                         $ 36.1   $ 40.0  ($ 28.9)
   Adjustments:
     Discontinued operations                    2.6      9.6     16.8 
     Loss on retirement of debt                 1.7      3.4       -  
     Cumulative effect of accounting changes    0.5       -       3.1 
     Benefits to annuity policyholders        241.9    228.6       -  
     Amortization of deferred policy
       acquisition costs                        7.1     14.7       -  
     Equity in net losses of affiliate          2.8      2.9       -  
     Depreciation and amortization              0.3      0.9       -  
     Realized (gains) losses on investing
       activities                               0.1    (35.5)      -  
     Increase in accrued investment income    (10.1)   (13.9)      -  
     Increase in deferred policy
       acquisition costs                      (30.5)   (28.0)      -  
     Change in amounts due affiliates          23.2     32.6       -  
     Decrease (increase) in other assets        0.7     (2.3)      -  
     Decrease in other liabilities            (14.9)   (19.3)      -  
     Other, net                                 0.9     (0.4)   (39.3)
                                              262.4    233.3    (48.3)
   Cash Flows from Investing Activities:
     Purchases of and additional
       investments in:
       Fixed maturity investments          (1,189.2)(2,015.1)      -  
       Equity securities                       (0.7)    (5.6)      -  
       Real estate, mortgage loans and
         other assets                         (27.9)   (59.3)      -  
       Subsidiaries and affiliates            (14.0)      -    (216.6)
     Maturities and redemptions of fixed
       maturity investments                   238.2    379.2       -  
     Sales of:
       Fixed maturity investments             621.9  1,202.0       -  
       Equity securities                        4.8     30.6       -  
       Real estate, mortgage loans and
         other assets                          27.2      2.5       -  
       Discontinued operations                   -        -     130.8 
     Increase in policy loans                 (16.1)    (8.1)      -  
     Other, net                                  -       2.9       -  
                                             (355.8)  (470.9)   (85.8)
   Cash Flows from Financing Activities:
     Annuity receipts                         442.7    400.1       -  
     Annuity benefits and withdrawals        (321.0)  (337.9)      -  
     Additions to notes payable                34.7    225.0    230.0 
     Reductions of notes payable              (69.2)  (230.0)   (27.9)
     Issuance of common stock                    -        -     111.3 
     Issuance of preferred stock                 -        -      45.0 
     Repurchase of common stock                  -        -      (0.5)
     Cash dividends paid                       (3.1)    (4.1)    (0.9)
                                               84.1     53.1    357.0 

   Net increase (decrease) in cash and
     short-term investments                    (9.3)  (184.5)   222.9 

   Beginning cash and short-term investments   72.0    256.5     33.6 
   Ending cash and short-term investments   $  62.7   $ 72.0   $256.5 

   See Notes to Consolidated Financial Statements.

   </TABLE>
                                       F-5
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




   A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Basis of Presentation  The accompanying consolidated financial statements
   include the accounts of American Annuity Group, Inc. and its subsidiaries
   ("AAG" or "the Company").  Intercompany transactions and balances are
   eliminated in consolidation.  Certain reclassifications have been made to
   prior periods to conform to the current year's presentation.

   American Financial Corporation and subsidiaries ("AFC") owned 31,319,629
   shares (80%) of AAG's Common Stock at December 31, 1994.

   The acquisition of Great American Life Insurance Company ("GALIC"), a
   subsidiary of AFC, on December 31, 1992, was recorded as a transfer of net
   assets between companies under common control.  As a result, the net assets
   of GALIC were recorded by AAG at AFC's historical basis and the excess
   consideration paid over AFC's historical basis was treated as a reduction of
   common stockholders' equity.  The results of GALIC's operations have been
   included in AAG's consolidated financial statements since its acquisition.

   Investments  When available, fair values for investments are based on prices
   quoted in the most active market for each security.  If quoted prices are
   not available, fair value is estimated based on present values, fair values
   of comparable securities, or similar methods.

   AAG implemented Statement of Financial Accounting Standards ("SFAS") No.
   115, "Accounting for Certain Investments in Debt and Equity Securities",
   beginning December 31, 1993.  This standard requires that (i) debt
   securities be classified as "held to maturity" and reported at amortized
   cost if AAG has the positive intent and ability to hold them to maturity,
   (ii) debt and equity securities be classified as "trading" and reported at
   fair value, with unrealized gains and losses included in earnings, if they
   are bought and held principally for selling in the near term and (iii) debt
   and equity securities not classified as held to maturity or trading be
   classified as "available for sale" and reported at fair value, with
   unrealized gains and losses reported as a separate component of
   stockholders' equity.  Only in certain limited circumstances, such as
   significant issuer credit deterioration or if required by insurance or other
   regulators, may a company change its intent to hold a certain security to
   maturity without calling into question its intent to hold other debt
   securities to maturity in the future.

   Short-term investments are carried at cost; mortgage loans on real estate
   are generally carried at amortized cost; policy loans are stated at the
   aggregate unpaid balance.  Carrying amounts of these investments approximate
   their fair value.

   Gains or losses on sales of securities are recognized at the time of
   disposition with the amount of gain or loss determined on the specific
   identification basis.  When a decline in the value of a specific investment
   is considered to be other than temporary, a provision for impairment is
   charged to earnings and the carrying value of that investment is reduced. 
   Premiums and discounts on mortgage-backed securities are amortized over
   their expected average lives using the interest method.
    

                                       F-6
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Investment in Affiliate  AAG's investments in equity securities of companies
   that are 20% to 50% owned by AFC and its subsidiaries are carried at cost,
   adjusted for a proportionate share of their undistributed earnings or
   losses.  

   Deferred Policy Acquisition Costs ("DPAC")  DPAC (principally commissions,
   advertising, underwriting, policy issuance and sales expenses that vary with
   and are primarily related to the production of new business) is deferred and
   amortized, with interest, in relation to the present value of expected gross
   profits on the policies.  These gross profits consist principally of net
   investment income and future surrender charges, less interest on
   policyholders' funds and future policy administration expenses.  DPAC is
   reported net of unearned revenue relating to certain policy charges that
   represent compensation for future services.  These unearned revenues are
   recognized as income using the same assumptions and factors used to amortize
   DPAC.

   To the extent that unrealized gains (losses) from securities classified as
   "available for sale" would result in adjustments to DPAC, unearned revenues
   and policyholder liabilities had those gains (losses) actually been
   realized, such balance sheet amounts are adjusted, net of deferred taxes.

   Annuity Policyholders' Funds Accumulated  Annuity receipts and benefit
   payments are generally recorded as increases or decreases in "annuity
   policyholders' funds accumulated" rather than as revenue and expense. 
   Increases in this liability for interest credited are charged to expense and
   decreases for surrender charges are credited to other income.

   Income Taxes  As of December 31, 1992, AAG and its 80%-owned U.S.
   subsidiaries were consolidated with AFC for federal income tax purposes.

   AAG and GALIC have separate tax allocation agreements with AFC which
   designate how tax payments are shared by members of the tax group.  In
   general, both companies compute taxes on a separate return basis.  GALIC is
   obligated to make payments to (or receive benefits from) AFC based on
   taxable income without regard to temporary differences.  In accordance with
   terms of AAG's indentures, AAG receives GALIC's tax allocation payments for
   the benefit of AAG's deductions arising from current operations.  If GALIC's
   taxable income (computed on a statutory accounting basis) exceeds a current
   period net operating loss of AAG, the taxes payable by GALIC associated with
   the excess are payable to AFC.  If the AFC tax group utilizes any of AAG's
   net operating losses or deductions that originated prior to 1993, AFC will
   pay to AAG an amount equal to the benefit received.

   Effective January 1, 1992, the Company implemented SFAS No. 109, "Accounting
   for Income Taxes".  As permitted under the Statement, AAG's prior year
   financial statements have not been restated and no adjustment was necessary
   for the cumulative effect of the change.  Under SFAS No. 109, the liability
   method used in accounting for income taxes is less restrictive than the
   liability method under SFAS No. 96, previously used by the Company.  The
   provisions of SFAS No. 109 allow AAG to recognize deferred tax assets if it
   is more likely than not that a benefit will be realized.

                                       F-7
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Deferred income tax assets and liabilities are determined based on
   differences between financial reporting and tax bases and are measured using
   enacted tax rates.  Current and deferred tax assets and liabilities are
   aggregated with other amounts receivable from or payable to affiliates.



   Debt Issuance Costs  Debt expenses are amortized over the terms of the
   respective borrowings on the interest method.

   Statement of Cash Flows  For cash flow purposes, "investing activities" are
   defined as making and collecting loans and acquiring and disposing of debt
   or equity instruments and property and equipment.  "Financing activities"
   include annuity receipts, benefits and withdrawals and obtaining resources
   from owners and providing them with a return on their investments.  All
   other activities are considered "operating".  Short-term investments having
   original maturities of three months or less when purchased are considered to
   be cash equivalents for purposes of the financial statements.

   Benefit Plans  AAG sponsors an Employee Stock Ownership Retirement Plan
   ("ESORP") covering all employees who are qualified as to age and length of
   service.  The ESORP, which invests primarily in securities of AAG, is a
   trusteed, noncontributory plan for the benefit of the employees of AAG and
   its participating subsidiaries.  Contributions are discretionary by the
   directors of AAG and are charged against earnings in the year for which they
   are declared.  Qualified employees having vested rights in the plan are
   entitled to benefit payments at age 60.

   AAG and certain of its subsidiaries provide health care and life insurance
   benefits to eligible retirees.  Effective January 1, 1992, AAG implemented
   SFAS No. 106, "Accounting for Postretirement Benefits Other Than Pensions". 
   This standard requires companies to expense projected future costs of
   providing benefits as employees render service.

   Effective January 1, 1994, AAG implemented SFAS No. 112, "Employers'
   Accounting for Postemployment Benefits" which covers benefits provided to
   former or inactive employees (primarily those on disability) who were not
   deemed retired under other company plans.  This standard requires companies
   to accrue the projected future cost of providing postemployment benefits
   instead of recognizing an expense for these benefits when paid.  The
   implementation of SFAS No. 112 did not have a material effect on AAG's
   financial position or results of operations.

                                       F-8
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   B.  INVESTMENTS

   Fixed maturity investments at December 31, consisted of the following (in
   millions):
                                                   1994
                                              Held to Maturity
                                    Amortized    Market  Gross   Unrealized
                                         Cost     Value  Gains       Losses
     U. S. Government and government
       agencies and authorities     $      -  $      -  $   -      $    -  
     Public utilities                  461.2     424.0    0.8       (38.0) 
     Mortgage-backed securities        721.0     657.9    0.1       (63.2) 
     All other corporate             2,091.5   1,980.5    6.7      (117.7) 
                                    $3,273.7  $3,062.4  $ 7.6     ($218.9) 


                                                   1994
                                             Available for Sale
                                    Amortized    Market  Gross   Unrealized
                                         Cost     Value  Gains       Losses
     U. S. Government and government
       agencies and authorities    $   130.3    $125.3   $0.1      ($  5.1)
     Public utilities                   66.2      63.7    0.2         (2.7)
     Mortgage-backed securities        604.6     564.8    0.7        (40.5)
     All other corporate               525.3     504.8    2.2        (22.7)
                                    $1,326.4  $1,258.6   $3.2       ($71.0)


                                                   1993
                                              Held to Maturity
                                    Amortized    Market  Gross   Unrealized
                                         Cost     Value  Gains       Losses
     U. S. Government and government
       agencies and authorities    $        -  $      - $    -         $  -
     Public utilities                   412.4     425.5   16.8        (3.7)
     Mortgage-backed securities         487.8     496.3   11.5        (3.0)
     All other corporate              1,733.0   1,830.1  100.9        (3.8)
                                     $2,633.2  $2,751.9 $129.2      ($10.5)

                                                   1993
                                             Available for Sale
                                    Amortized    Market  Gross   Unrealized
                                         Cost     Value  Gains       Losses
     U. S. Government and government
       agencies and authorities     $    54.5  $   56.0  $ 1.5        $ -  
     Public utilities                   123.9     128.8    4.9          -  
     Mortgage-backed securities       1,014.5   1,062.0   47.5          -  
     All other corporate                474.1     507.7   33.6          -  
                                     $1,667.0  $1,754.5  $87.5        $ -  


   "Investing activities" related to fixed maturity investments during 1994
   included in AAG's Consolidated Statement of Cash Flows consisted of the
   following:

                                         Held to Available   
                                         Maturity for Sale      Total 
               Purchases                 ($713.6) ($475.6)  ($1,189.2)
               Maturities and paydowns      54.8    183.4       238.2 
               Sales                         5.6    616.3       621.9 
               Gross Gains                   0.8      7.9         8.7 
               Gross Losses                 (1.0)    (9.8)      (10.8)

   Certain securities classified as "held to maturity" were sold for a loss of
   $0.6 million in 1994 due to deterioration in the issuer's creditworthiness. 
   Gross gains of $45.3 million and gross losses of $11.0 million were realized
   on sales of fixed maturity investments during 1993.

   The table below sets forth the scheduled maturities of AAG's fixed maturity
   investments based on carrying value as of December 31:

                                                     1994            
                                            Held to  Available            1993
        Maturity                            Maturity  for Sale Total     Total
     One year or less                            *         *      *         * 
     After one year through five years          14%        1%    15%       10%
     After five years through ten years         36         8     44        43 
     After ten years                             7         6     13        12 
                                                57        15     72        65 
     Mortgage-backed securities                 16        12     28        35 
                                                73%       27%   100%      100%
[FN]
     * less than 1%




                                       F-9 
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

   Distribution based on market value is generally the same.  Mortgage-backed
   securities had an expected average life of approximately 8-1/2 years at
   December 31, 1994.

   The carrying values of investments in any entity or mortgage-backed
   security, ("MBS") in excess of 10% of stockholders' equity at December 31,
   1994, other than investments in affiliates and investments issued or
   guaranteed by the U.S. Government or government agencies, were as follows
   (in millions):

     Fixed Maturities
     Issuer                          Amount  Issuer                  Amount
     General Electric Capital MBS     $58.3  Cargill Inc ESOP Series  $25.0
     Prudential Home MBS               46.1  Philadelphia Electric     25.0
     Residential Funding MBS           45.3  American Stores           24.6
     Georgia Pacific                   44.3  Harcourt General          24.1
     Countrywide MBS                   43.7  Occidental Petroleum      24.0
     CNA Financial                     37.3  FMC                       23.5
     Houston Industries                37.3  Nerco International       23.2
     GTE                               35.8  VF Corporation            22.9
     Ashland Oil                       32.3  Whitman                   22.9
     Anschutz Ranch                    31.1  Phillips Petroleum        22.8
     Federal Express                   31.0  Duquesne Light            22.6
     SCE Capital                       29.3  Ohio Edison               22.5
     Conagra                           28.0  Resolution Trust Corp MBS 22.4
     Hotel First Mortgage              27.8  Texas Utilities           22.2
     Coastal                           27.6  Marriott International    22.0
     Philip Morris                     26.5  First Union               21.9
     Time Warner Entertainment         26.5  Praxair                   21.6
     Omega Healthcare                  26.4  The Dial Corporation      20.9
     Citicorp MBS                      25.4  Bank of New York          20.8
     Commonwealth Edison               25.2  Owens Corning             20.7

   At December 31, 1994, gross unrealized gains on marketable equity securities
   were $11.1 million and gross unrealized losses were $0.1 million.  Realized
   gains and changes in unrealized appreciation on fixed maturity and equity
   security investments are summarized as follows (in millions):

                                    Fixed     Equity     Tax   
      1994                        MaturitiesSecurities Effects      Total
      Realized                    ($  2.1)     $ 2.0    $  0.0   ($  0.1)
      Change in Unrealized         (485.3)      (2.1)    170.6    (316.8)

      1993
      Realized                     $ 34.3      $ 1.2   ($ 12.4)   $ 23.1 
      Change in Unrealized           88.6       10.9     (34.8)     64.7 

   As of February 28, 1995, the pretax unrealized losses on AAG's available for
   sale portfolio had decreased approximately $50 million since year end 1994,
   due primarily to a decrease in the general level of interest rates.

                                       F-10
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued




   Major categories of net investment income were as follows (in millions):

                                                 1994     1993 
               Fixed maturities                $372.7   $354.8 
               Other*                             4.0      3.4 
                 Total investment income       $376.7    358.2 
               Investment expenses               (4.9)    (4.9)
                 Net investment income         $371.8   $353.3 
[FN]
        * Both years include $1.0 million in payments from a subsidiary of AFC
          for the rental of an office building owned by GALIC.

   AAG's investment portfolio is managed by a subsidiary of AFC.  Investment
   expenses in each year included investment management charges of $4.4
   million, which represented approximately one-tenth of one percent of AAG's
   invested assets.

   C.  INVESTMENT IN AFFILIATE

   Investment in affiliate reflects AAG's 5% ownership (2.7 million shares) of
   the common stock of Chiquita Brands International ("Chiquita") which is
   accounted for under the equity method.  AFC and its other subsidiaries owned
   an additional 41% interest in the common stock of Chiquita.  Chiquita is a
   leading international marketer, processor and producer of quality food
   products.  The market value of AAG's investment in Chiquita was
   approximately $36.4 million and $30.7 million at December 31, 1994 and 1993,
   and $36.1 million at March 1, 1995.

   In the first quarter of 1994, AAG recorded a pretax extraordinary charge of
   $1.1 million, representing its proportionate share of Chiquita's loss on the
   retirement of debt.

   Included in AAG's retained earnings (deficit) at December 31, 1994, was
   approximately $5.5 million applicable to equity in undistributed net losses
   of Chiquita.

   D.  DEFERRED POLICY ACQUISITION COSTS

   The DPAC balances at December 31, 1994 and 1993 are shown net of unearned
   revenues of $158.8 million and $146.2 million, respectively.

   E.  NOTES PAYABLE

   Notes payable consisted of the following at December 31, (in millions):

                                                 1994     1993 
      AAG (Parent Company):
         11-1/8% Senior Subordinated Notes  
            due February 2003                  $103.9   $125.0 
         9-1/2% Senior Notes due August 2001     44.0    100.0 
         Bank Credit Line due December 1998      30.0       -  
      Subsidiary debt                             5.4      0.9 
             Total                             $183.3   $225.9 

                                       F-11
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   In 1994, AAG entered into a $50 million revolving credit agreement with
   three banks.  Loans under the credit agreement bear interest at floating
   rates based on prime or Eurodollar rates and are collateralized by 20% of
   the Common Stock of GALIC.  At December 31, 1994, the average rate on these
   borrowings was 7.35%.

   During 1994, AAG repurchased $21.1 million principal amount of its 11-1/8%
   Notes (including $3 million purchased by GALIC) and $56.0 million principal
   amount of its 9-1/2% Notes (including $11 million purchased by GALIC) in
   exchange for approximately $69 million in cash and 810,000 shares of its
   Common Stock.  As a result of the repurchases, AAG realized a pretax
   extraordinary loss of $1.5 million.

   In connection with the GALIC acquisition, AAG borrowed $180 million under a
   Bank Term Loan Agreement and $50 million under a Bridge Loan.  In 1993, AAG
   sold $225 million principal amount of Notes to the public and used the
   proceeds to repay the Bank and Bridge Loans.  As a result, AAG recorded an
   extraordinary loss of $5.2 million ($3.4 million net of tax) representing
   unamortized bank debt issue costs which were written off upon retirement of
   the bank debt.

   AAG has no scheduled principal payments on its 9-1/2% Notes and 11-1/8%
   Notes until 2001.  Interest payments were $23.2 million in 1994, $11.7
   million in 1993 and $2.0 million in 1992.

   F.  STOCKHOLDERS' EQUITY

   The Company is authorized to issue 25,000,000 shares of Preferred Stock, par
   value $1.00 per share.

   On December 31, 1992, AAG acquired GALIC from Great American Insurance
   Company ("GAI"), a wholly owned subsidiary of AFC.  In connection with the
   acquisition, GAI purchased from AAG 17,076,923 shares of AAG's Common Stock
   at $6.50 per share, and 450,000 shares of its Series A Preferred Stock at
   $100 per share.  The preferred shares issued were recorded at $29.4 million
   (imputed dividend rate of 12% through 2007) with the excess proceeds of
   $15.6 million credited to capital surplus.  On March 31, 1994, AAG issued
   approximately 3.2 million shares of Common Stock in exchange for the Series
   A Preferred shares.  The Series A Preferred Stock had a redemption value of
   $100 per share and paid dividends at the rate of $7.00 per share per annum.

   AAG's dividend paying capability is limited by certain customary debt
   covenants to amounts based on cumulative earnings and losses, debt
   repurchases, capital transactions and other items.

                                       F-12
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   G.  DISCONTINUED OPERATIONS

   The results of discontinued operations included in the Consolidated
   Statement of Operations were as follows (in millions):

                                                    1994    1993   1992 

     Net sales                                     $  -   $   -  $ 80.7 
     Cost of sales                                    -       -   (80.7)
     Interest and debt expense                        -       -    (1.2)
     Loss on sales of businesses and restructuring
       provisions                                   (4.0)  (14.8) (24.5)
     Loss from discontinued operations before tax   (4.0)  (14.8) (25.7)
     Income tax benefit                             (1.4)   (5.2)  (8.9)

     Net loss from discontinued operations        ($ 2.6) ($ 9.6)($16.8)

   All of the Company's former manufacturing businesses are reported as
   discontinued operations.  At December 31, 1994, the Company's last
   manufacturing unit, Electromag NV, was being held for sale and was carried
   at estimated net realizable value.

   In 1994, AAG recorded a $4.0 million pretax charge for discontinued
   operations, primarily related to environmental liabilities.  The loss from
   discontinued operations in 1993 included charges for employee related
   obligations of approximately $9.7 million resulting primarily from a
   decrease in the discount rate used to calculate pension obligations.  The
   remaining charges reflected additional write-downs and other estimated
   expenses associated with the Company's former manufacturing properties.

   During 1992, the Company recorded charges related to discontinued operations
   as follows:  employee related obligations - $6.8 million; environmental
   liabilities - $5.0 million; corporate office shutdown and severance costs -
   $5.0 million; property valuation adjustments - $3.6 million; potential
   merchandise returns - $2.0 million and other - $2.1 million.

   In 1992, AAG sold its capacitor and thick film network businesses for
   approximately $130 million in cash, notes and property.  The Company
   recorded provisions of $42.6 million related to the anticipated sales of
   these operations during 1991.

   The Company has a noncontributory defined benefit pension plan covering
   former U.S. employees of its discontinued manufacturing operations.  The
   former employees in this plan generally receive pension benefits that are
   based upon formulas that reflect all past service with the Company and the
   employee's compensation during employment.  Contributions are made on an
   actuarial basis in amounts necessary to satisfy requirements of ERISA.  At
   December 31, 1994, the actuarial value of the benefit obligations, which are
   being discounted at 8.0%, exceeded the plan assets by $10.5 million, which
   has been included in accrued expenses in the financial statements.

   Effective January 1, 1992, AAG implemented SFAS No. 106 and recorded a
   provision of $3.1 million for the projected future costs of providing
   postretirement medical benefits to retirees in its discontinued
   manufacturing operations.

                                       F-13
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   H.  INCOME TAXES

   Provision (benefit) for income taxes consisted of (in millions):

                                              1994     1993     1992 
            Federal:
              Current                        $21.2    $27.4     $ -  
              Deferred                        (1.4)    (7.4)    (8.9)
            State                               -        -       0.5 
                   Total                     $19.8    $20.0    ($8.4)

   The principal items accounting for the difference in taxes on earnings
   computed at the federal statutory rate (35% in 1994 and 1993 and 34% in
   1992) and as recorded were as follows (in millions):

                                              1994     1993      1992
      Income (loss) before income taxes:
        Continuing operations                $63.2    $80.0   ($ 8.5)
        Discontinued operations               (4.0)   (14.8)   (25.7)
        Extraordinary items                   (2.6)    (5.2)      -  
        Accounting changes                    (0.7)      -      (3.1)
          Income (loss) before income taxes  $55.9    $60.0   ($37.3)

      Tax (benefit) computed at 
        statutory rate                       $19.6    $21.0   ($12.7)
      Effect of:
        Net operating loss for which no
          benefit has been recognized           -        -       4.0 
        Other, net                             0.2     (1.0)     0.3 
              Total                          $19.8    $20.0   ($ 8.4)

   The significant components of deferred tax assets and liabilities included
   in the Consolidated Balance Sheet were as follows (in millions):

                                               December 31,  
                                              1994     1993 
      Deferred tax assets:
        Net operating loss carryforwards     $47.6    $56.4 
        Accrued expenses                      13.3     16.7 
        Investment securities                 50.8       -  
        Valuation allowance for deferred
          tax assets                         (50.6)   (61.3)

      Deferred tax liabilities:
        Deferred policy acquisition costs    (21.9)   (13.1)
        Policyholder liabilities             (16.0)   (12.3)
        Investment securities                   -      (6.1)

   At December 31, 1994, AAG had net operating loss carryforwards for federal
   income tax purposes of approximately $136 million which are scheduled to
   expire as follows:  $6 million in 1995 and 1996; $130 million in 2001
   through 2005.  Cash disbursements for income taxes were not material.


                                       F-14
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   I.  LEASES

   Leases relate principally to certain administrative facilities and
   discontinued operations.  Future minimum lease payments, net of sublease
   revenues, under operating leases having initial or remaining noncancellable
   lease terms in excess of one year at December 31, 1994 are payable as
   follows:  1995 - $1.6 million; 1996 - $1.7 million; 1997 - $1.3 million;
   1998 - $1.0 million; 1999 - $900,000; 2000 and beyond - $2.2 million.

   Rental expense for operating leases was $1.7 million in 1994, $900,000 in
   1993 and $1.5 million in 1992.                     

   J.  CONTINGENCIES

   The Company is continuing its investigations and clean-up activities in
   accordance with consent agreements with state environmental agencies.  Based
   on the costs incurred over the past several years and discussions with
   independent environmental consultants, the Company believes the remaining
   aggregate cost of environmental work at all sites for which it has
   responsibility will range from $8.6 million to $14.0 million.  The reserve
   for environmental work was $11.7 million at December 31, 1994.  Management
   does not believe that these clean-up activities will have a material effect
   upon the Company's financial position, results of operations or cash flows.

   In 1991, the Company identified possible deficiencies in procedures for
   reporting quality assurance information to the Defense Electronics Supply
   Center ("DESC") with respect to the Company's former manufacturing
   operations.  Over the last several years, the Company has been engaged in
   negotiations with the United States Government with respect to the
   settlement of claims the Government might have arising out of the reporting
   deficiencies.  Based on these negotiations, the Company believed it had
   sufficient reserves to cover the estimated settlement amount.  In March
   1995, the Company received notification from the Government indicating
   additional reporting deficiencies.  The Company is in the process of
   evaluating this information and is unable to ascertain the validity of these
   new claims or the amounts involved.  It is impossible to determine the
   impact, if any, of these alleged claims on the Company and its financial
   condition.

   K.  STATUTORY INFORMATION; RESTRICTIONS ON TRANSFERS OF FUNDS AND ASSETS OF
        SUBSIDIARIES 

   GALIC is required to file financial statements with state insurance
   regulatory authorities prepared on an accounting basis prescribed or
   permitted by such authorities (statutory basis).  Certain statutory amounts
   at December 31, were as follows (in millions):

                                               1994     1993
            Policyholders' surplus           $255.9   $251.3
            Asset valuation reserve            79.5     70.3
            Interest maintenance reserve       27.7     35.7
            Net earnings                       54.2     44.0

                                       F-15
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The amount of dividends which can be paid by GALIC without prior approval of
   regulatory authorities is subject to restrictions relating to capital and
   surplus and statutory net income.  Based on earned surplus at December 31,
   1994, GALIC may pay approximately $49.7 million in dividends in 1995 without
   prior approval.

   L.  ADDITIONAL INFORMATION

   Related Party Transaction  In the fourth quarter of 1994, AAG purchased
   Carillon Life Insurance Company from a subsidiary of AFC for $9.0 million in
   cash.  At December 31, 1994, Carillon had statutory assets of $9.0 million
   and statutory surplus of $6.3 million.  Carillon is licensed to sell annuity
   products in 41 states and the District of Columbia.

   Fair Value of Financial Instruments  The following table shows (in millions)
   the carrying value and estimated fair value of AAG's financial instruments
   at December 31.


   <TABLE>
   <CAPTION>
                                               1994               1993        
                                        Carrying Estimated Carrying  Estimated
                                          Value Fair Value   Value  Fair Value
      <S>                               <C>       <C>      <C>        <C>
      Assets
      Fixed maturity investments        $4,532.3  $4,321.0 $4,387.7   $4,506.4
      Equity securities                     21.7      21.7     25.9       25.9
      Investment in affiliate               20.8      36.4     25.2       30.7

      Liabilities
      Annuity policyholders' funds
        accumulated (a)                 $4,553.0  $4,510.0 $4,217.5   $4,164.0
      Notes payable (b)                    179.2     182.6    219.1      237.7
<FN>
      (a)     Carrying values are shown net of deferred policy acquisition
              costs of $65.1 million at December 31, 1994 and $39.2 million at
              December 31, 1993.

      (b)     Carrying values are shown net of debt issue costs of $4.1
              million at December 31, 1994 and $6.8 million at December 31,
              1993.

   </TABLE>
   When available, fair values are based on prices quoted in the most active
   market for each security.  If quoted prices are not available, fair value is
   estimated based on present values, discounted cash flows, fair value of
   comparable securities, or similar methods.  The fair value of the liability
   for annuities in the payout phase is assumed to be the present value of the
   anticipated cash flows, discounted at current interest rates.  Fair value of
   annuities in the accumulation phase is assumed to be the policyholders' cash
   surrender amount.

                                       F-16
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Unrealized Gains (Losses)  The components of the Consolidated Balance Sheet
   caption "Unrealized gains (losses) on marketable securities, net" in
   stockholders' equity are summarized as follows (in millions):
   <TABLE>
   <CAPTION>
                                             Unadjusted          
                                                 Asset   Effect of  Reported 
                                             (Liability) SFAS 115    Amount 
     <S>                                        <C>        <C>      <C>
     1994
     Fixed maturities - available for sale      $1,326.4   ($67.8)  $1,258.6 
     Equity securities                              10.7     11.0       21.7 
     Deferred policy acquisition costs, net         61.9      3.2       65.1 
     Annuity policyholders' funds
       accumulated                              (4,627.2)     9.1   (4,618.1)
     Deferred income taxes on net                                 
       unrealized losses                              -      15.5       15.5(a)
     Unrealized losses on marketable
       securities, net                                     ($29.0)



                                             Unadjusted          
                                                 Asset   Effect of  Reported 
                                             (Liability) SFAS 115    Amount 
     1993
     Fixed maturities - available for sale      $1,667.0    $87.5   $1,754.5 
     Equity securities                              12.8     13.1       25.9 
     Deferred policy acquisition costs, net         42.5     (3.3)      39.2 
     Annuity policyholders' funds
       accumulated                              (4,246.9)    (9.8)  (4,256.7)
     Deferred income taxes on net                                 
       unrealized gains                               -     (30.6)     (30.6)(a)
     Unrealized gains on marketable
       securities, net                                      $56.9 
<FN>
     (a)      Included in "Payable to affiliates, net" on the Consolidated
              Balance Sheet.
   </TABLE>

                                       F-17
   <PAGE>
                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   M.  QUARTERLY FINANCIAL DATA (Unaudited)

   The following table represents quarterly results of operations for the years
   ended December 31, 1994 and 1993 (in millions, except per share data).

   <TABLE>
   <CAPTION>
                                        First  Second   Third  Fourth   Total 
      1994                            Quarter Quarter Quarter Quarter    Year 
      <S>                              <C>     <C>     <C>     <C>    <C>
      Realized gains (losses)          $  0.6  $   -   $  0.1  ($ 0.8)($  0.1)
      Total revenues                     92.9    94.1    91.7    92.5   371.2 

      Income from continuing operations  10.8    11.1     9.4     9.6    40.9 
      Discontinued operations              -     (2.6)     -       -     (2.6)
      Extraordinary items                (1.1)   (0.3)   (0.4)    0.1    (1.7)
      Accounting change                  (0.5)     -       -       -     (0.5)
      Net income                          9.2     8.2     9.0     9.7    36.1 

      Earnings (loss) per common share:
        Continuing operations           $0.28   $0.28   $0.24   $0.25   $1.05 
        Discontinued operations            -    (0.07)     -       -    (0.07)
        Extraordinary items             (0.03)  (0.01)  (0.01)     -    (0.05)
        Accounting change               (0.01)     -       -       -    (0.01)
        Net income per common share     $0.24   $0.20   $0.23   $0.25   $0.92 

      Average common shares outstanding  35.1    39.1    39.1    39.1    38.1 


                                        First  Second   Third  Fourth   Total 
      1993                            Quarter Quarter Quarter Quarter    Year 
      Realized gains                   $ 13.4  $ 12.8   $ 2.8   $ 6.5  $ 35.5 
      Total revenues                    101.4   102.0    89.6    94.2   387.2 

      Income from continuing operations  11.4*   16.9    10.3    14.4    53.0*
      Discontinued operations              -       -       -     (9.6)   (9.6)
      Extraordinary item                   -       -     (3.4)     -     (3.4)
      Net income                         11.4    16.9     6.9     4.8    40.0 

      Earnings (loss) per common share:
        Continuing operations           $0.30   $0.46   $0.27   $0.38   $1.41 
        Discontinued operations            -       -       -    (0.27)  (0.27)
        Extraordinary item                 -       -    (0.10)     -    (0.10)
        Net income per common share     $0.30   $0.46   $0.17   $0.11   $1.04 

      Average common shares outstanding  35.1    35.1    35.1    35.1    35.1 
<FN>
      * Includes GALIC relocation charge of $5.2 million, net of tax.

   </TABLE>

                                       F-18
   <PAGE>
                                     PART IV

   ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

   (a)  Documents filed as part of this Report:

        1.  Financial Statements are Included in Part II, Item 8.

        2.  Financial Statement Schedules:

            Selected Quarterly Financial Data is included in Note L to the
            Consolidated Financial Statements.

            Schedules filed herewith:

            For 1994, 1993 and 1992                             Page
              
            II - Condensed Financial Information of Registrant   S-2

            All other schedules for which provisions are made in the
            applicable regulation of the Securities and Exchange
            Commission have been omitted as they are not applicable, not
            required, or the information required thereby is set forth in
            the Financial Statements or the notes thereto.

        3.  Exhibits - See Exhibit Index on Page E-1.

   (b)  Reports on Form 8-K:  None

                                       S-1
   <PAGE>
                    AMERICAN ANNUITY GROUP, INC. - PARENT ONLY
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                  (In millions)





                             Condensed Balance Sheet

                                                     December 31,   
   Assets:                                          1994     1993 
     Cash and short-term investments              $  1.9   $ 10.4 
     Investment in subsidiaries                    457.4(a) 519.6(a)      
     Other assets                                   19.4     24.7 
                                                  $478.7   $554.7 
   Liabilities and Capital:
     Accounts payable, accrued expenses and
       other liabilities                          $ 41.6   $ 50.3 
     Payables to affiliates                         40.8     29.1 
     Notes payable                                 191.9(b) 225.0 
     Stockholders' equity                          204.4(a) 250.3(a)      
                                                  $478.7   $554.7 


                         Condensed Statement of Earnings


                                                    1994     1993 
   Revenues:
     Equity in undistributed earnings of
       subsidiaries                               $ 47.3   $ 97.2 
     Dividends from GALIC                           44.0     18.2 
     Net investment income                           0.4      0.5 
                                                    91.7    115.9 
   Costs and Expenses:
     Interest on borrowings and other debt expenses 21.9     22.5 
     Provision for GALIC relocation expenses          -       8.0 
     Other operating and general expenses            6.6      5.4 
                                                    28.5     35.9 
   Income from continuing operations before              
     income taxes                                   63.2     80.0 
   Provision for income taxes                       22.3     27.0 
   Income from continuing operations                40.9     53.0 

   Discontinued operations, net of tax              (2.6)    (9.6)
   Income before extraordinary items and
     cumulative effect of accounting changes        38.3     43.4 

   Extraordinary items, net of tax                  (1.7)    (3.4)
   Cumulative effect of accounting changes,
     net of tax                                     (0.5)      -  
   Net Income                                     $ 36.1    $40.0 

[FN]
   (a) Includes unrealized gains (losses) of ($29.0) million in 1994 and $56.9
       million in 1993. 

   (b) Includes $14.0 million principal amount of notes payable owned by GALIC.

                                       S-2
   <PAGE>
                    AMERICAN ANNUITY GROUP, INC. - PARENT ONLY
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                  (In millions)





                        Condensed Statement of Cash Flows
                              Year ended December 31

                                                             1994    1993 

   Operating Activities:
     Net income                                             $36.1   $40.0 
     Adjustments:
       Discontinued operations                                2.6     9.6 
       Extraordinary items                                    1.7     3.4 
       Accounting change                                      0.5      -  
       Equity in net earnings of subsidiaries               (59.7)  (77.6)



       Depreciation and amortization                          0.8     1.2 
       Decrease in other assets                               2.7     0.4 
       Increase in balances with affiliates                  13.1    40.0 
       Decrease in other liabilities                        (12.8)  (10.7)
       Capital distributions from GALIC                      44.0    18.2 
       Other, net                                              -     (0.1)
                                                             29.0    24.4 

   Investing Activities:
     Additional investments in subsidiaries                  (9.3)  (13.0)

   Financing Activities:
     Additions to notes payable                              30.0   225.0 
     Reductions of notes payable                            (55.1) (230.0)
     Cash dividends paid                                     (3.1)   (4.1)
                                                            (28.2)   (9.1)

   Net Increase (Decrease) in Cash and Short-term Investments(8.5)    2.3 

   Cash and short-term investments at beginning of period    10.4     8.1 

   Cash and short-term investments at end of period         $ 1.9   $10.4 

                                       S-3
   <PAGE>
                           AMERICAN ANNUITY GROUP, INC.

                                INDEX TO EXHIBITS

   Number       Exhibit Description
    3.1  Certificate of Incorporation of Registrant

    3.2  By-laws of Registrant

    4.1  Indenture dated as of February 2, 1993, between the Registrant and
         Star Bank, National Association, as Trustee, relating to the
         Registrant's 11-1/8% Senior Subordinated Notes due 2003, incorporated
         herein by reference to Exhibit 4.2 to the Registrant's Current Report
         on Form 8-K, dated February 5, 1993.

    4.2  Indenture dated as of August 18, 1993, between the Registrant and
         NationsBank, National Association, as Trustee, relating to the
         Registrant's 9-1/2% Senior Notes due 2001, incorporated herein by
         reference to Exhibit 4.1 to the Registrant's Registration Statement
         on Form S-2 dated August 11, 1993.

   10.1  Agreement of Allocation of Payment of Federal Income Taxes ("American
         Annuity Tax Allocation Agreement"), dated December 31, 1992, between
         American Financial Corporation and the Registrant incorporated herein
         by reference to Exhibit 10.12 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.2  Assignment of Tax Allocation Payments dated December 31, 1992,
         between American Financial Corporation and the Registrant
         incorporated herein by reference to Exhibit 10.15 to the Registrant's
         Registration Statement on Form S-2 dated January 7, 1993.

   10.3  Agreement for the Allocation of Federal Income Taxes dated May 13,
         1974, between American Financial Corporation and Great American Life
         Insurance Company, as supplemented on January 1, 1987 incorporated
         herein by reference to Exhibit 10.16 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.4  Investment Services Agreement, dated December 31, 1992, between Great
         American Life Insurance Company and American Money Management
         Corporation incorporated herein by reference to Exhibit 10.17 to the
         Registrant's Registration Statement on Form S-2 dated January 7,
         1993.

   10.5  Common Stock Registration Agreement, dated December 31, 1992, between
         the Registrant and American Financial Corporation and its wholly
         owned subsidiary Great American Insurance Company incorporated herein
         by reference to Exhibit 10.22 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.6  Common Stock Registration Agreement, dated December 31, 1992 between
         Chiquita Brands International, Inc. and Great American Life Insurance
         Company incorporated herein by reference to Exhibit 10.24 to the
         Registrant's Registration Statement on Form S-2 dated January 7,
         1993.

   10.7  American Annuity Group's 1993 Stock Appreciation Rights Plan,
         incorporated herein by reference to Exhibit 10.8 to the Registrant's
         Form 10-K for 1993.

   27.0  Financial Data Schedule - included in Report filed electronically
         with the Securities and Exchange Commission.

   99.1  Credit Agreement dated as of January 31, 1994 amended and restated as
         of December 7, 1994.
                                       E-1
   <PAGE>
                           AMERICAN ANNUITY GROUP, INC.

                   EXHIBIT 24 - CONSENT OF INDEPENDENT AUDITORS




   We consent to the incorporation by reference in the Registration Statement
   (Form S-8 No. 33-55189) pertaining to the Employee Stock Purchase Plan of
   American Annuity Group, Inc. of our report dated March 13, 1995, with
   respect to the consolidated financial statements and schedules of American
   Annuity Group, Inc. included in this Annual Report (Form 10-K) for the year
   ended December 31, 1994.



                                                            ERNST & YOUNG LLP
   Cincinnati, Ohio
   March 16, 1995
                                       E-2
   <PAGE>

                                    Signatures


            Pursuant to the requirements of Section 13 of the Securities
   Exchange Act of 1934, American Annuity Group, Inc. has duly caused this
   Report to be signed on its behalf by the undersigned, duly authorized.


                                             American Annuity Group, Inc.





   Signed: March 20, 1995                    BY:s/CARL H. LINDNER              

                                                  Carl H. Lindner
                                                  Chairman of the Board and
                                                    Chief Executive Officer







            Pursuant to the requirements of the Securities Exchange Act of
   1934, this report has been signed below by the following persons on behalf
   of the Registrant and in the capacities and on the dates indicated:

         Signature                         Capacity                   Date



   s/CARL H. LINDNER                 Chairman of the Board      March 20, 1995
     Carl H. Lindner                   of Directors



   s/S. CRAIG LINDNER                Director                   March 20, 1995
     S. Craig Lindner



   s/ROBERT A. ADAMS                 Director                   March 20, 1995
     Robert A. Adams  



   s/WILLIAM R. MARTIN               Director                   March 20, 1995
     William R. Martin*



   s/RONALD F. WALKER                Director                   March 20, 1995
     Ronald F. Walker



   s/WILLIAM J. MANEY                Senior Vice President,     March 20, 1995
     William J. Maney                  Treasurer and Chief
                                       Financial Officer
                                       (Principal Accounting Officer)
[FN]
   * Chairman of Audit Committee



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission