AMERICAN FINANCIAL ENTERPRISES INC /CT/
10-K405, 1995-03-31
RAILROADS, LINE-HAUL OPERATING
Previous: INDEPENDENT BANKSHARES INC, 11-K, 1995-03-31
Next: CONTINENTAL AIRLINES INC /DE/, 8-K, 1995-03-31














                                                        SECURITIES AND
          EXCHANGE
                    COMMISSION
                                                             Washington,
          D.C.  20549
<PAGE>






                                                                    FORM
          10-K


                                               Annual Report Pursuant to
          Section 13
                    or 15(d) of
                              the
                                                         Securities
          Exchange Act of
                    1934

                                        For the Fiscal Year Ended           
            
<PAGE>













                    Commission File
                                        December 31, 1994                   
             No.
                    1-1345


                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.


                                        Incorporated under                  
             IRS
                    Employer
                              I.D.
                                        the Laws of Connecticut             
             No.
                    31-0996797 
<PAGE>




















                                                 One East Fourth Street,
          Cincinnati,
                    Ohio 
                              45202
                                                                  (513)
          579-2172


                                        Securities Registered Pursuant to
          Section
                    12(b) of the
                              Act:
                                                                            
             Name
                    of Each
                              Exchange
                                        Title of Each Class                 
             on
                    which
                              Registered
                                         Common Stock, Par Value $1 Per
          Share  
                    Pacific and
                              Chicago

                                        Securities Registered Pursuant to
          Section
                    12(g) of the
                              Act:  None

                                            Indicate by  check mark whether
          the
                    Registrant  (1)
                              has filed
                                        all reports  required to be filed 
          by Section
                    13 or 
                              15(d) of the
                                        Securities Exchange Act  of 1934
          during the 
<PAGE>






                    preceding
                              12 months,
                                        and (2) has been subject to such
          filing
                    requirements
                              for the past
                                        90 days.  Yes  X   No   

                                            Indicate  by check  mark if 
          disclosure
                    of 
                              delinquent filers
                                        pursuant to Item 405  of Regulation
          S-K is
                    not 
                              contained herein,
                                        and need not be contained, to the
          best of
                    registrant's
                              knowledge,
                                        in definitive  proxy or 
          information 
<PAGE>













                    statements
                              incorporated  by
                                        reference in Part III of this  Form
          10-K or
                    any
                              amendment to this
                                        Form 10-K. [X]

                                            As of March  15, 1995,  there
          were
                    13,291,117 
                              shares of  the
                                        Registrant's  Common Stock 
          outstanding.  
                    The 
                              aggregate  market
                                        value  of the Common Stock  held by
                    non-affiliates  at
                              that date,
                                        was approximately $52 million
          (based upon
                              non-affiliated holdings
                                        of 2,309,688 shares and a market
          price of
                    $22.50 per
                              share).
<PAGE>



























                                                       Documents
          Incorporated by
                    Reference:

                                            Proxy Statement  for the 1995
          Annual 
                    Meeting of
                              Shareholders
                                        (portions of which  are
          incorporated by 
                    reference into
                              Part  III
                                        hereof).

                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                              INDEX TO
          ANNUAL REPORT

                                                                   ON FORM
          10-K
                                        <TABLE>
                                        <CAPTION>
                                        <S>                                 
                   
                             
                                           <C>  
                                          Part I                            
                   
                             
                                           Page
<PAGE>






                                            Item  1 - Business              
                   
                             
                                             1 
                                            Item  2 - Properties            
                   
                             
                                             * 
                                            Item  3 - Legal Proceedings     
                   
                             
                                             * 
                                            Item  4 - Submission of Matters
          to a Vote
                    of
                              Security Holders       * 
<PAGE>













                                          Part II
                                            Item  5 - Market for
          Registrant's Common
                    Equity and
                              Related
                                                        Stockholder Matters 
                   
                             
                                             2 
                                            Item  6 - Selected Financial
          Data         
                             
                                             2 
                                            Item  7 - Management's
          Discussion and
                    Analysis of
                              Financial
                                                        Condition and
          Results of
                    Operations     
                                             3 
                                            Item  8 - Financial Statements
          and
                    Supplementary
                              Data               6 
                                            Item  9 - Changes in and
          Disagreements
                    with
                              Accountants
                                                        on Accounting and
          Financial
                    Disclosure  
                                             * 
<PAGE>





















                                          Part III
                                            Item 10 - Directors and
          Executive
                    Officers of the
                              Registrant        6 
                                            Item 11 - Executive
          Compensation          
                             
                                             6 
                                            Item 12 - Security Ownership of
          Certain
                    Beneficial
                              Owners
                                                        and Management      
                   
                             
                                             6 
                                            Item 13 - Certain Relationships
          and
                    Related
                              Transactions            6 


                                          Part IV
                                            Item 14 - Exhibits, Financial
          Statement
                    Schedules,
                              and
                                                        Reports on Form 8-K 
                   
                             
                                            S-1




                                          <FN>
                                          * The response to this Item is
          "none".9
<PAGE>






                                        </TABLE>
                                        <PAGE>
                                                                      PART
          I
<PAGE>



























                                                                      ITEM
          1

                                                                    
          Business
                                        Introduction

                                            American   Financial  
          Enterprises,   
                    Inc.  
                              ("AFEI")    was
                                        incorporated as  a Connecticut 
          corporation
                    in August
                              1980.   Its
                                        address is  One East Fourth 
          Street,
                    Cincinnati, Ohio 
                              45202; its
                                        phone number is (513) 579-2172.  
          AFEI's
                    assets consist
                              primarily
                                        of  investments in  equity
          securities  of
                    investee 
                              corporations.
                                        AFEI employs fewer than ten people,
          all of
                    whom
                              currently spend a
                                        significant  portion  of  their 
          time as 
<PAGE>






                    employees  of 
                              American
                                        Financial  Corporation   ("AFC") 
          and   its 
                              subsidiaries.     At
                                        March 1, 1995,  AFC and its 
          subsidiaries
                    owned
                              approximately 83%
                                        of AFEI's outstanding shares of
          Common Stock.

                                            On  March   23,  1995,  
          shareholders  of 

                              American  Premier
                                        Underwriters,  Inc. ("American 
          Premier")
                    approved the 
                              merger of
                                        AFC  with a  newly formed
          subsidiary  of
<PAGE>













                    American 
                              Premier Group,
                                        Inc. ("New  American Premier"),
          another new
                    company
                              formed to own
                                        100%  of the  common  stock of 
          both  AFC and 
                    American 
                              Premier.
                                        Consummation  of the merger is 
          pending
                    receipt of  a
                              ruling from
                                        the  Internal Revenue  Service
          which  is
                    expected  at
                              the  end of
                                        March or  early April.  In  the
          transaction,
                    Carl  H.
                              Lindner and
                                        members  of his family, who own
          100%  of the
                    common
                              stock of AFC,
                                        will exchange  that stock for 
          approximately
                    55% of 
                              New American
                                        Premier voting  common stock. 
          Shareholders 
                    of
                              American Premier,
<PAGE>




















                                        including  AFEI, will receive
          shares of New
                    American
                              Premier on a
                                        one-for-one basis.   As a  result
          of the  
                    merger, AFEI 
                              will own
                                        10.0 million shares of  the common
          stock of
                    New 
                              American Premier
                                        and  New  American Premier  will
          beneficially 
                    own 83% 
                              of AFEI's
                                        Common Stock.  The  shares of New
          American
                    Premier
                              owned  by AFEI
                                        (and AFC) generally will not  be
          eligible to
                    be voted
                              as  long as
                                        these companies are owned by New
          American
                    Premier. 

                                        Investment in Investees

                                            At   December 31, 1994,  AFEI  
          had  
                    investments  
                              in  three
                                        companies,  all of which are
          accounted for as
                    investees
                              under the
                                        equity  method.  Under this 
          method, AFEI
<PAGE>






                    includes  in
                              its income
                                        the  portion of the net earnings 
          of these
                    companies
                              attributable
                                        to the common shares owned by AFEI,
          even
                    though they
                              might not be
                                        received   as  dividends.    See  
          Note  B 
                    to  AFEI's 
                              Financial
                                        Statements.    The  following 
          table  shows 
                    certain 
                              information
                                        concerning AFEI's investments in
          investees
                    (in
                              millions):
<PAGE>













                                        <TABLE>
                                        <CAPTION>
                                                                            
             
                    Additional     
                                     AFEI's Investment       
                                                                            
                   
                             
                                       Ownership        Carrying
                                                                            
             AFEI
                    Ownership  
                                  by Affiliates         Value at         
          Market
                    Value at 
                                               Investee                     
            Shares 
                         %   
                                 Shares       %         12/31/94     
          12/31/94     
                    3/15/95
                                               <S>                          
               <C> 
                        <C>  
                                   <C>       <C>            <C>          
          <C>        
                    <C> 
                                               American Premier
          Underwriters     10.0 
                        22%  
                                    8.7      19%            $341         
          $258        
                    $231
                                               American Annuity Group       
               3.9 
                        10%  
                                    27.5     70%              21           
          37        
                      39
<PAGE>



























                                               Citicasters                  
               1.2 
                        13%  
                                    2.2      24%              25           
          29        
                      35
                                                                            
                   
                             
                                                            $387         
          $324        
                    $305
                                               <FN>
                                               Carrying value represents
          acquisition
                    cost plus
                              AFEI's equity in undistributed earnings and
          losses.
                                               </TABLE>

                                            American Premier  operates
          businesses
                    primarily in 
                              specialty
                                        property   and  casualty  
          insurance   (see 
                              "Introduction"   for
                                        discussion  of the merger).  
          American
                    Annuity is 
                              engaged in the
                                        tax-deferred annuity  business. 
          Citicasters
<PAGE>






                    operates 
                              ten FM and
                                        four  AM  radio   stations  along 
          with   two

                              network-affiliated
                                        television  stations  in major 
          markets 
                    throughout 
                              the country.
                                        AFEI  purchased 1.2 million  common 
          shares 
                    of 
                              Citicasters  for
                                        $23.9 million  cash in June 1994.  
          Also in 
                    June 1994,
                              AFEI sold
                                        its investment in  General Cable
          common stock
                    to  an
                              unaffiliated
<PAGE>













                                        company for $21.6 million cash.
                                                                        1
                                        <PAGE>
                                                                     PART
          II

                                                                      ITEM
          5

                                                      Market for
          Registrant's Common
                    Equity
                                                         and Related
          Stockholder
                    Matters

                                            AFEI's  Common Stock  is listed 
          on  the
                    Pacific 
                              and Chicago
                                        Stock Exchanges  under the  symbols
          AFEP and 
                    AFEM,
                              respectively.
                                        The table below sets forth the high
          and low
                    sales 
                              prices for the
                                        Common Stock as reported on the
          Pacific Stock
                    Exchange.
                                        <TABLE>
                                        <CAPTION>
                                                                    1994    
                   
                          
<PAGE>




















                              1993      
                                                  Quarter              Low  
             High  
                             
                              Low      High 
                                                  <S>                <C>    
            <C>    
                           
                              <C>       <C>   
                                                  First              $25.00 
            $26.88 
                           
                              $18.25    $21.25
                                                  Second              23.00 
             26.50 
                            
                              20.00     22.75
                                                  Third               22.00 
             24.00 
                            
                              21.75     25.00
                                                  Fourth              20.50 
             24.00 
                            
                              22.75     27.00
                                          </TABLE>

                                            The number  of beneficial
          owners  of
                    AFEI's  Common
                              Stock  at
                                        March 1, 1995, was in excess  of
          500;
                    registered
                              holders numbered
                                        approximately 280.  In the fourth
          quarters of
                    1994 and
                              1993, AFEI
                                        paid annual dividends of $.05 per
<PAGE>






          common
                    share.  AFEI
                              also paid a
                                        special dividend of $.40  per
          common share in
                    the 
                              fourth quarter
                                        of 1994.   During the first 
          quarter of 1995, 
                    AFEI
                              announced its
                                        intent to begin paying  quarterly
          dividends. 
                    A
                              dividend  of $.10
                                        per common share was paid in March
          1995.

                                                                      ITEM
          6

                                                             Selected
          Financial Data
<PAGE>













                                            The following financial  data
          (in
                    thousands, except
                              per share
<PAGE>



























                                        data) has been summarized from, and
          should be
                    read in
                              conjunction
                                        with,  AFEI's financial 
          statements.  
                    Effective
                              January 1, 1992,
                                        two  investees recorded 
          adjustments  for 
                    cumulative
                              effects  of
                                        accounting   changes   from  the  
                    implementation   of 
                              Financial
                                        Accounting  Standards  Board 
          Statements.   
                    See  Note 
                              B to  the
                                        Financial Statements.
                                        <TABLE>
                                        <CAPTION>
                                                                      1994  
               
                    1993         
                                1992        1991           1990

                                               <S>                          
                   
                         
                              <C>           <C>            <C>          <C> 
                 
                    <C>      
<PAGE>






                                               Earnings Statement Data:
                                                 Total Revenues             
                   
                           
                              $5,196       $78,773         $12,285     
          $9,605       
                    $29,395

                                                 Earnings (Loss) Before
          Cumulative 
                                                   Effect of Investee
          Accounting
                                                   Changes                  
                   
                            
                              4,210        42,674            (979)     
          (5,845)      
                    8,772
<PAGE>













                                                 Net Earnings (Loss)        
                   
                            
                              4,210        42,674          48,088      
          (5,845)      
                    8,772

                                                 Earnings (Loss) Per Common
          Share:
                                                   Before Cumulative Effect
          of
                                                       Investee Accounting
          Changes    
                             
                              $.32         $3.21          ($ .07)      
          ($.44)        
                    $.66
                                                   Net Earnings (Loss)      
                   
                             
                               .32          3.21            3.62        
          (.44)        
                    .66

                                                 Cash Dividends Per Common
          Share      
                             
                               .45           .05             .02        
          .02          
                    .02

                                               Balance Sheet Data:
                                                 Total Assets               
                   
                         
                              $390,396      $411,317        $487,137   
          $414,783     
                    $412,982
                                                 Long-term Debt             
                   
                           
                              16,000        15,000         161,500    
          152,500       
                    142,500
                                                 Shareholders' Equity       
                   
                          
<PAGE>

<PAGE>




















                              338,235       352,206         303,797    
          255,975       
                    262,086
                                                 Book Value Per Common
          Share          
                            
                              25.45         26.50           22.86      
          19.26        
                    19.72

                                                                        2
                                        <PAGE>

                                                                      ITEM
          7

                                                       Management's
          Discussion and
                    Analysis
                                                 of Financial Condition and
          Results
                    of
                              Operations

                                        GENERAL

                                            Following  is  a discussion 
          and 
                    analysis  of  the
                              financial
                                        statements  and other  statistical
          data that 
                              management believes
                                        will enhance the understanding  of
          AFEI's
                    financial
                              condition and
                                        results  of  operations.    This
          discussion 
                    should  be 
<PAGE>






                              read  in
                                        conjunction with the financial
          statements
                    beginning on
                              page F-1.

                                            AFEI's assets consist 
          primarily of
                    investments in
                              the common
                                        stock of American Premier, American
          Annuity
                    and
                              Citicasters.

                                        LIQUIDITY AND CAPITAL RESOURCES
<PAGE>



























                                        Sources of Funds   AFEI relies on
          dividends
                    from its
                              investees to
                                        meet  fixed charges and other
          operating
                    expenses.  At
                              the current
                                        indicated  rate, $10  million in 
          annual
                    dividends 
                              from American
                                        Premier  is expected  to be  more
          than 
                    sufficient to 
                              cover such
                                        charges.    It is  expected that 
          AFEI  will
                    continue 
                              to receive
                                        quarterly   dividends  following 
          the  
                    American 
                              Premier  merger
                                        discussed in Note B.   If, in the
          future, 
                    investee
                              dividends are
                                        insufficient to meet its fixed 
          charges and
                    debt
                              maturities, AFEI
                                        would  be required to meet them
<PAGE>






          through bank
                              borrowings, sales of
                                        investments, borrowings from AFC,
          or similar
                              transactions.

                                        In June 1994, AFEI sold its
          investment in
                    General Cable
                              for $21.6
                                        million cash  and repaid its bank 
          debt.  On
                    June  30,
                              1994, AFEI
                                        purchased  1.2 million  shares  of
                    Citicasters  common
                              stock  for
                                        $23.9 million, using the balance of
          the
                    proceeds from
<PAGE>













                              the General
                                        Cable sale in addition  to $13.5
          million
                    borrowed under 
                              its bank
                                        revolver.

                                        During  the third  quarter of 
          1993, AFEI 
                    sold a
                              portion  of its
                                        holdings in American Premier 
          common stock
                    (see Note B) 
                              and used
                                        the proceeds to repay most of its 
          debt.  In
                    September
                              1993, AFEI
                                        entered into a new $20 million
          revolving 
                    credit
                              agreement on the
                                        remaining portion of its bank debt.

                                        In December 1994, AFEI paid
          dividends of $.45
                    per
                              common share or
                                        $6.0 million.    During the first
          quarter of
                    1995, AFEI
                              announced
<PAGE>




















                                        its  intent to begin  paying
          quarterly 
                    dividends with 
                              the first
                                        such dividend being  a March
          payment  of $.10
                    per 
                              share or  $1.3
                                        million.

                                        Capital Requirements   AFEI  is not
          engaged 
                    in
                              capital-intensive
                                        businesses  and  therefore  does 
          not  have 
                              significant  capital
                                        resource  requirements.   Since 
          AFEI  has  a 
                    limited
                              number  of
                                        employees,  all of whom spend a
          significant
                    portion of
                              their time
                                        as employees of AFC,  there have
          been no
                    direct 
                              expenditures for
                                        fixed assets or rentals.
                                                                        2
                                        <PAGE>
                                        RESULTS OF OPERATIONS - THREE YEARS
          ENDED
                    DECEMBER 31,
                              1994

                                        Investee  Corporations   Equity  in
          net 
                    earnings  and
<PAGE>






                              losses  of
                                        investees  (companies in which AFEI
          owns a
                    significant
                              portion of
                                        the voting  stock) represents 
          AFEI's
                    proportionate
                              share  of the
                                        investees' earnings  and losses.  
          Since
                    AFEI's basis 
                              in certain
                                        assets and liabilities of investees
          differs
                    from
                              amounts reported
                                        by  these  investees, adjustments 
          are  made
                    to  AFEI's 
                              share of
<PAGE>













                                        investee earnings.

                                            Equity in net earnings  of
          investees
                    decreased $67
                              million in
                                        1994  compared to  1993.   
          Included  in 
                    1994  is 
                              AFEI's  share
                                        (approximately  $15 million) of 
          American 
                    Premier's
                              loss  on the
                                        sale of General  Cable notes. 
          Included  in
                    1993 is 
                              AFEI's share
                                        (approximately $35 million) of a
          tax benefit
                    recorded
                              by American
                                        Premier.   The following  table
          presents the 
                              significant amounts
<PAGE>



























                                        used  in calculating  AFEI's equity
          in  net
                    earnings 
                              (losses) of
                                        investees (in millions):
                                        
</TABLE>
<TABLE>
                                        <CAPTION>

                                                                            
               
                    American
                              Premier          American Annuity       
          Citicasters
                    General
                                               Cable(b)
                                                                            
              
                    1994    1993  
                               1992      1994    1993     1992      1994(a)
          1993   
                    1992(c)
                                               <S>                          
               
                    <C>     <C>  
                                <C>       <C>     <C>      <C>        <C>  
          <C>      
                    <C>
                                               Investee earnings (losses) 
                                                 before accounting changes  
              $
                    0.3  $232.0  
                              $52.6     $36.1   $40.0   ($25.8)     $59.7
          ($57.6)  
<PAGE>






                    ($53.3)

                                               AFEI's share of investee 
                                                 earnings (losses)          
              $
                    0.1 $  65.0  
                              $16.5     $ 3.6   $ 4.1    ($5.6)     $ 7.2
          ($16.1)  
                    ($14.9)
                                               Basis adjustments, including

                                                 amortization of goodwill   
               
                    0.1     1.2  
                               10.2       -       -        -         (6.2) 
          17.3      
                    6.0

                                               Equity in net earnings
          (losses) 
                                                 of investees as shown in
          Statement 
                                                 of Earnings                
              $
<PAGE>













                    0.2  $ 66.2  
                              $26.7     $ 3.6   $ 4.1   ($ 5.6)     $ 1.0 
          $ 1.2   
                    ($ 8.9)
                                               <FN>
                                                 (a) Represents
          Citicasters'  results
                    since 
                              June 30, 1994, the  date of  AFEI's
          acquisition  of 
                    Citicasters
                                               shares.
                                                 (b) Equity accounting
          ceased as of
                    December
                              31, 1993, pending the sale of General Cable
          shares.
                                                 (c) Represents General
          Cable's
                    results for the
                              six months ended December 31, 1992 following
          its
                    spin-off.
                                               </TABLE>

                                            American  Premier   American
          Premier 
                    reported net 
                              income of
                                        $300,000 in  1994, $232.0 million 
          in 1993
                    and  $305.4
                              million in
                                        1992.  Results for 1994 included  a
          loss of
                    $75.8
                              million on  the
                                        sale of  General Cable notes.  
          Results  for
                    1993
                              included  a tax
                                        benefit of  $132 million
          attributable to an 
                    increase
<PAGE>




















                              in American
                                        Premier's  net deferred tax asset. 
          American
                    Premier's
                              net income
                                        for 1992  included a  $252.8
          million benefit
                              attributable  to the
                                        cumulative  effect of an accounting
          change
                    due to the
                              adoption of
                                        SFAS No. 109, "Accounting for
          Income Taxes". 


                                            As discussed in Note B, AFEI
          will receive
                    shares of 
                              American
                                        Premier Group, a new company formed
          to own
                    both AFC 
                              and American
                                        Premier, in exchange for its
          American Premier
                    stock on
                              a one-for-
                                        one  basis in late  March or early 
          April
                    1995.  No 
                              gain or loss
                                        will be recorded on the exchange of
          shares.  

                                            American  Annuity   American
          Annuity 
                    reported net 
                              income of
                                        $36.1 million in 1994 and $40.0
<PAGE>






          million in
                    1993 and a
                              net loss of
                                        $28.9 million 1992.  American
          Annuity's
                    results for
                              1994 included
                                        aftertax realized  losses of
          $100,000
                    compared  to
                              realized gains
                                        of $23.1  million in  1993.  
          Results for 
                    1993 also 
                              included an
                                        aftertax provision for relocation 
          expenses
                    of $5.2
                              million.  The
                                        loss in 1992 reflects  substantial
                    restructuring
                              charges and loss
<PAGE>













                                        provisions  related to  the 
          manufacturing
                    businesses 
                              which have
                                        been sold.

                                            Citicasters  Citicasters
          reported net
                    income of
                              $59.7 million
<PAGE>



























                                        in the six months  ended December
          31, 1994. 
                              Citicasters' results
                                        included a  $50.1 million aftertax 
          gain from 
                    the 
                              sale of  four
                                        television stations  which, under
          accounting
                    rules 
                              pertaining to
                                        investee  acquisitions, was
          excluded in
                    determining
                              AFEI's equity
                                        in Citicasters' earnings.
                                                                        4
                                        <PAGE>

                                            General  Cable    General 
          Cable 
                    reported   a  net 
                              loss  of
                                        $57.6 million in 1993 and a net
          loss  of
                    $53.3 million
                              in the six
                                        months ended December 31, 1992. 
          General
                    Cable's
                              results for 1993
                                        included a loss  of $34.4 million 
          on the
<PAGE>






                    sale  of its 
                              equipment
                                        manufacturing  businesses.   AFEI's 
          share of 
                    this
                              loss  reduced
                                        negative goodwill  and  was  not 
          included in 
                    AFEI's 
                              equity  in
                                        General Cable's earnings.  General
          Cable's
                    loss for
                              1992 included
                                        $12 million in  restructuring costs 
          and a
                    $10 million 
                              loss from
                                        the anticipated sale of a
          subsidiary.  Prior
<PAGE>













                    to its
                              spin-off from
                                        American  Premier in  July  1992,
          General 
                    Cable's
                              earnings  were
                                        included in American Premier's.

                                            Gains on Sales of Investees 
          AFEI
                    recognized a
                              pretax gain of
                                        $339,000 on the sale of its General
          Cable
                    shares in
                              June 1994 and
                                        a pretax gain of  $7.1 million on
          the sale of 
                    4.5
                              million shares
                                        of American Premier in August 1993.

                                        Interest Expense   Interest expense
          declined
                    to 
                              $665,000 in 1994
                                        from $11.3 million  in  1993 and 
          $17.0
                    million  in
                              1992  due  to
                                        repayments of borrowings in 1993.  
<PAGE>




















                                        Administrative and General Expenses 
           
                    Administrative
                              and general
                                        expenses in 1994  included a
          $373,000  fourth
                    quarter
                              charge  for
                                        the  settlement  of litigation 
          concerning 
                    the  sale
                              of  General
                                        Cable.  In addition, administrative
          and
                    general
                              expenses included
                                        charges of $320,000 in each of the
          years
                    1994, 1993 
                              and 1992 for
                                        accounting,  legal, data
          processing,  tax and
                              investment services
                                        provided by AFC.  As a subsidiary
          of AFC,
                    AFEI does not
                              incur all
                                        of the costs of operating as an
          independent
                    entity.  
                              While it is
                                        not  practical to estimate  all of 
          the costs 
                    of
                              operating  as a
                                        separate entity, management
          believes the
                    above expense
                              allocation
                                        is reasonable.
<PAGE>






                                        Income  Taxes    Effective  January
          1, 1992, 
                    AFEI 
                              adopted  SFAS
                                        No. 109 which, excluding the
          effects from
                    investees
                              adopting this
                                        standard,  had  no impact  on 
          AFEI's 
                    results of 
                              operations  or
                                        financial position.  See Note E to
          the
                    Financial
                              Statements.
                                                                        5
                                        <PAGE>
                                                                      ITEM
          8
<PAGE>













                                                   Financial Statements and
                    Supplementary Data
                                        <TABLE>
                                        <CAPTION>
                                                                            
                   
                             
                                   Page
                                          <S>                               
                   
                             
                                                 <C> 
<PAGE>



























                                          Reports of Independent Auditors   
                   
                             
                                                  F-1

                                          Balance Sheet:
                                            December 31, 1994 and 1993      
                   
                             
                                                  F-4

                                          Statement of Earnings:
                                            Years ended December 31, 1994,
          1993 and
                    1992        
                                                  F-5

                                          Statement of Changes in
          Shareholders'
                    Equity:
                                            Years ended December 31, 1994,
          1993 and
                    1992        
                                                  F-6

                                          Statement of Cash Flows:
                                            Years ended December 31, 1994,
          1993 and
                    1992        
                                                  F-7

                                          Notes to Financial Statements     
                   
<PAGE>






                             
                                                  F-8
                                          <FN>
                                          "Selected Quarterly Financial
          Data" has
                    been included
                              in Note F to AFEI's
                                          Financial Statements.
                                          </TABLE>
                                                                            
                   
                            


                                                                     PART
          III
<PAGE>













                                            The  information  required by 
          the 
                    following 
                              Items  will be
                                        included in AFEI's definitive Proxy
          Statement
                    which
                              will be filed
                                        with the  Securities and  Exchange
          Commission
                    in 
                              connection with
                                        the  1995  Annual Meeting  of 
          Shareholders 
                    and is 
                              incorporated
                                        herein by reference.
                                        <TABLE>
                                            <S>             <C>
                                            ITEM 10         Directors and
          Executive
                    Officers of
                              the Registrant


                                            ITEM 11         Executive
          Compensation
<PAGE>





















                                            ITEM 12         Security
          Ownership of
                    Certain
                              Beneficial Owners and
                                                            Management


                                            ITEM 13         Certain
          Relationships and
                    Related
                              Transactions
                                                                            
              6
                                          <PAGE>


                                                         REPORTS OF
          INDEPENDENT
                    AUDITORS

                                        Board of Directors
                                        American Financial Enterprises,
          Inc.

                                        We  have  audited the  accompanying 
          balance 
                    sheets of 
                              American
                                        Financial Enterprises, Inc. as of
          December
                    31, 1994 and
                              1993, and
                                        the  related statements  of 
          earnings, 
                    changes in 
                              shareholders'
                                        equity, and  cash flows for each of
          the three
                    years in
<PAGE>






                              the period
                                        ended  December 31, 1994.   These 
          financial 
                              statements are  the
                                        responsibility of the  Company's
          management.  
                    Our
                              responsibility
                                        is to express an  opinion on these
          financial
                    statements 
                              based on
                                        our  audits.    The  financial 
          statements 
                    of 
                              American  Premier
                                        Underwriters, Inc. and General 
          Cable
                    Corporation (1993
                              and 1992)
                                        have been  audited  by other 
          auditors  whose
<PAGE>













                    reports 
                              have  been
                                        furnished  to  us;  insofar  as 
          our  opinion 
                    on  the 
                              financial
                                        statements relates to data included
          for those
                              corporations, it is
                                        based solely on their reports.

                                        We  conducted our  audits in 
          accordance with

                              generally accepted
                                        auditing standards.   Those 
          standards
                    require  that we 
                              plan and
                                        perform the  audit to  obtain
          reasonable
                    assurance 
                              about whether
                                        the  financial statements are free
          of 
                    material
                              misstatement.  An
                                        audit includes  examining, on  a
          test basis, 
                    evidence
                              supporting
                                        the  amounts and  disclosures in 
          the
                    financial 
<PAGE>




















                              statements.   An
                                        audit also includes assessing  the
          accounting
                              principles used and
                                        significant estimates  made by
          management, as 
                    well as
                              evaluating
                                        the overall  financial statement 
                    presentation.  We 
                              believe that
                                        our audits and the reports of other
          auditors
                    provide a
                              reasonable
                                        basis for our opinion.

                                        In our opinion,  based on  our
          audits  and
                    the  reports
                              of  other
                                        auditors,  the  financial
          statements 
                    referred  to 
                              above present
                                        fairly,  in  all material 
          respects,  the 
                    financial
                              position  of
                                        American  Financial Enterprises, 
          Inc.  at
                    December 31,
                              1994  and
                                        1993, and the results  of its
          operations and 
                    its cash
                              flows  for
                                        each of the three years in the
          period ended
                    December
<PAGE>






                              31, 1994, in
                                        conformity with generally accepted
          accounting
                              principles.

                                        As discussed in Note  A to the
          financial
                    statements, 
                              in 1992 the
                                        Company changed its method of
          accounting for
                    income
                              taxes.  Also,
                                        as discussed in Note  B to the
          financial
                    statements 
                              and referred
                                        to  in  the reports  of other 
          auditors 
                    whose reports 
                              have been
<PAGE>













                                        furnished to us, American  Premier
                    Underwriters, Inc.
                              and General
                                        Cable Corporation  changed their
          method of 
                    accounting
                              for income
                                        taxes in 1992.





                                                                            
               
                    ERNST &
                              YOUNG LLP
<PAGE>



























                                        Cincinnati, Ohio
                                        March 24, 1995
                                                                       F-1
                                        <PAGE>
                                                REPORT OF AMERICAN
          PREMIER'S
                    INDEPENDENT
                              AUDITORS



                                        American Premier Underwriters, Inc.


                                        We  have  audited  the  financial
          statements 
                    and  the 
                              financial
                                        statement schedules of  American
          Premier 
                    Underwriters,
                              Inc.  and
                                        Consolidated  Subsidiaries  listed 
          in  the 
                    Index  to 
                              Financial
                                        Statements and Financial Statement
          Schedules
                    of 
                              American Premier
                                        Underwriters,   Inc.'s    Form 10-K 
            for  
                    the   
<PAGE>






                              year    ended
                                        December 31, 1994  (included  as 
          Exhibit  99 
                    herein). 
                                 These
                                        financial statements  and financial

                    statement
                              schedules  are the
                                        responsibility of the  Company's
          management.  
                    Our
                              responsibility
                                        is  to  express  an  opinion  on 
          the 
                    financial 
                              statements  and
                                        financial statement schedules based
          on our
<PAGE>













                    audits.

                                        We  conducted our  audits in 
          accordance with

                              generally accepted
                                        auditing standards.   Those
          standards 
                    require that  we
                              plan  and
                                        perform the  audit to  obtain
          reasonable
                    assurance 
                              about whether
                                        the  financial statements are free 
          of
                    material
                              misstatement.  An
                                        audit includes  examining, on  a
          test basis, 
                    evidence
                              supporting
                                        the amounts  and  disclosures in 
          the
                    financial 
                              statements.   An
                                        audit also includes assessing  the
          accounting
                              principles used and
                                        significant estimates  made by
          management, as 
                    well as
                              evaluating
<PAGE>




















                                        the overall  financial statement 
                    presentation.  We 
                              believe that
                                        our audits provide a reasonable
          basis for our
                    opinion.

                                        In  our opinion, such financial
          statements
                    present
                              fairly, in all
                                        material  respects, the  financial
          position 
                    of 
                              American Premier
                                        Underwriters,    Inc.    and   
          Consolidated 

                              Subsidiaries    at
                                        December 31, 1994 and 1993 and the
          results of 
                    its
                              operations and
                                        its cash  flows for each of  the
          three years
                    in  the
                              period ended
                                        December 31, 1994   in   conformity 
           with  
                    generally  
                              accepted
                                        accounting  principles.   Also,  in
          our 
                    opinion, such 
                              financial
                                        statement  schedules, when 
          considered in 
                    relation to 
                              the basic
                                        financial  statements taken  as  a
<PAGE>






          whole, 
                    present
                              fairly  in all
                                        material respects the information
          shown
                    therein.

                                        As discussed in Note 7  to the
          financial
                    statements, in 
                              1992 the
                                        Company changed  its  method of 
          accounting
                    for  income
                              taxes  to
                                        conform with Statement of Financial
                    Accounting
                              Standards No. 109.
<PAGE>













                                        DELOITTE & TOUCHE LLP



                                        Cincinnati, Ohio                    
                   
                         
                                        February 15, 1995
<PAGE>



























                                        (March 23, 1995 with respect to the
                                        acquisition of American Financial
                                        Corporation as discussed in Note 2
          to
                                        American Premier's financial
          statements)
                                                                       F-2
                                        <PAGE>
                                                  REPORT OF GENERAL CABLE'S
                    INDEPENDENT
                              AUDITORS



                                        General Cable Corporation:

                                        We have audited the consolidated
          financial
                    statements
                              and related
                                        schedules of General Cable
          Corporation and
                    subsidiaries
                              listed in
                                        Item 14(a) of  the Annual  Report
          on Form
                    10-K  of
                              General  Cable
                                        Corporation for  the year ended
          December 31, 
                    1993 (not
                              presented
                                        separately herein).  These 
<PAGE>






          consolidated
                    financial
                              statements and
                                        related   schedules  are  the 
          responsibility 
                    of  the 
                              Company's
                                        management.  Our responsibility is
          to express
                    an
                              opinion on these
                                        consolidated financial  statements
          and
                    related
                              schedules based on
                                        our audits.
<PAGE>













                                        We  conducted our  audits in 
          accordance with

                              generally accepted
                                        auditing standards.   Those 
          standards
                    require that  we
                              plan  and
                                        perform the  audit to  obtain
          reasonable
                    assurance 
                              about whether
                                        the financial statements  are free
          of
                    material 
                              misstatement.  An
                                        audit includes  examining, on  a
          test basis, 
                    evidence
                              supporting
                                        the amounts  and disclosures  in 
          the
                    financial 
                              statements.   An
                                        audit also includes assessing  the
          accounting
                              principles used and
                                        significant estimates  made by
          management, as 
                    well as
                              evaluating
<PAGE>




















                                        the overall  financial statement 
                    presentation.  We 
                              believe that
                                        our audits provide a reasonable
          basis for our
                    opinion.

                                        In our  opinion, such  consolidated
          financial
                              statements  present
                                        fairly,  in  all material 
          respects,  the 
                    financial
                              position  of
                                        General  Cable Corporation and 
          subsidiaries
                    at
                              December 31, 1993
                                        and 1992 and the results of their
          operations
                    and their
                              cash flows
                                        for each of the three years in the
          period
                    ended
                              December 31, 1993
                                        in  conformity  with  generally 
          accepted 
                    accounting
                              principles.
                                        Also,  in  our  opinion,  such
          consolidated 
                    financial 
                              statement
                                        schedules, when considered in 
          relation to
                    the basic
                              consolidated
                                        financial  statements taken  as a 
          whole, 
<PAGE>






                    present
                              fairly  in all
                                        material respects the information
          shown
                    therein.

                                        As discussed  in  Notes 1 and  10
          to  the
                    consolidated 
                              financial
                                        statements, in 1992 General  Cable
                    Corporation changed
                              its method
                                        of accounting  for income  taxes to 
          conform 
                    with
                              Statements  of
                                        Financial Accounting Standards No.
          109.
<PAGE>













                                        DELOITTE & TOUCHE
<PAGE>



























                                        Cincinnati, Ohio                    
                   
                         
                                        February 18, 1994
                                                                       F-3
                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                                  BALANCE
          SHEET

                                                              (Dollars in
          Thousands)

                                        
</TABLE>
<TABLE>
                                        <CAPTION>
                                                                            
                   
                         
                              December 31,    
                                                                            
                   
                             
                                  1994           1993
                                          <S>                               
                   
                             
                              <C>            <C>     
                                                         Assets

                                          Cash and short-term investments   
                   
<PAGE>






                             
                              $    275       $    392
                                          Investment in investees:
                                            American Premier Underwriters,
          Inc.       
                             
                               341,276        359,775
                                            American Annuity Group, Inc.    
                   
                             
                                21,461         27,314
                                            Citicasters Inc.                
                   
                             
                                24,882           -   
                                            General Cable Corporation       
                   
                             
<PAGE>













                                   -           21,289
                                          Other assets                      
                   
                             
                                 2,502          2,547

                                                                            
                   
                             
                              $390,396       $411,317



                                              Liabilities and Shareholders'
          Equity

                                          Accounts payable, accrued
          expenses and
                                            other liabilities               
                   
                             
                              $  1,027       $    618
                                          Payable to American Financial
          Corporation   
                             
                                35,134         43,493
                                          Long-term debt - payable to bank  
                   
                             
<PAGE>




















                                16,000         15,000
                                                                            
                   
                             
                                52,161         59,111

                                          Shareholders' Equity:
                                            Preferred Stock, none issued    
                   
                             
                                  -              -   
                                            Common Stock, $1 par value
                                              - 20,000,000 shares
          authorized
                                              - 13,291,117 shares
          outstanding         
                             
                                13,291         13,291
                                            Capital surplus                 
                   
                             
                               114,106        114,106
                                            Retained earnings               
                   
                             
                               216,638        218,409
                                            Equity in investees' net
          unrealized
                                              gains (losses) on marketable
                    securities,
                                              net of deferred income taxes  
                   
                             
                                (5,800)         6,400

                                              Total Shareholders' Equity    
                   
                             
                               338,235        352,206
<PAGE>






                                                                            
                   
                             
                              $390,396       $411,317
                                          <FN>
                                          See notes to financial
          statements.
                                          </TABLE>
<PAGE>



























                                                                       F-4
                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                              STATEMENT OF
          EARNINGS

                                                      (In Thousands, Except
          Per Share
                    Data)
                                        <TABLE>
                                        <CAPTION>
                                                                            
                   
                             
                               Year ended December 31,   
                                                                            
                   
                           
                              1994      1993       1992
                                          <S>                               
                   
                         
                              <C>      <C>        <C>    
                                          Income:
                                            Equity in net earnings (losses)
          of
                    investees:
                                              American Premier
          Underwriters, Inc.     
                          $ 
                              158   $66,161    $26,653
<PAGE>






                                              American Annuity Group, Inc.  
                   
                          
                              3,578     4,053     (5,554)
                                              Citicasters Inc.              
                   
                          
                              1,030      -          -   
                                              General Cable Corporation     
                   
                           
                              -        1,158     (8,900)
                                            Gains on sales of investees     
                   
                            
                              339     7,095       -   
                                            Interest income                 
                   
                             
<PAGE>













                              91       306         86
                                                                            
                   
                          
                              5,196    78,773     12,285

                                          Costs and Expenses:
                                            Interest charges on borrowed
          money        
                            
                              665    11,300     17,008
                                            Administrative and general
          expenses       
                          
                              2,080     1,549      1,574
                                                                            
                   
                          
                              2,745    12,849     18,582

                                          Earnings (loss) before federal
          income taxes
                    and
                                            cumulative effect of investee
          accounting
                    changes 
                              2,451    65,924
                                          (6,297)

                                          Provision (credit) for federal
          income taxes 
                         
                              (1,759)   23,250     (5,318)
<PAGE>




















                                          Earnings (loss) before cumulative
          effect
                                            of investee accounting changes  
                   
                          
                              4,210    42,674       (979)

                                          Cumulative effect of investee
          accounting
                    changes,
                                            net of federal income taxes of
          $25,277    
                           
                              -         -        49,067

                                          Net Earnings                      
                   
                         
                              $4,210   $42,674    $48,088


                                          Average number of common shares   
                   
                         
                              13,291    13,291     13,291

                                          Earnings (loss) per common share:
                                            Before cumulative effect of
          investee
                    accounting
                                              changes                       
                   
                           
                              $.32     $3.21     ($ .07)
                                            Cumulative effect of investee
          accounting
                    changes   
                              -         -         3.69
                                            Net earnings                    
                   
<PAGE>






                           
                              $.32     $3.21      $3.62

                                          Cash dividends per common share   
                   
                           
                              $.45      $.05       $.02
                                          <FN>
                                          See notes to financial
          statements.
                                          </TABLE>
<PAGE>



























                                                                       F-5

                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                   STATEMENT OF CHANGES IN
                    SHAREHOLDERS' EQUITY

                                                                  (In
          Thousands)
                                        <TABLE>
                                          <CAPTION>
                                                                            
                   
                         
                              Year ended December 31,    
                                                                            
                   
                        
                              1994       1993         1992
                                          <S>                               
                   
                    <C>      
                               <C>          <C>      
                                          Common Stock:
                                            Balance at Beginning and End of
          Period    
                     $
                              13,291   $ 13,291     $ 13,291
<PAGE>






                                          Capital Surplus:
                                            Balance at Beginning and End of
          Period    

                              $114,106   $114,106     $114,106



                                          Retained Earnings:
                                            Balance at Beginning of Period  
                   

                              $218,409   $176,400     $128,578
                                            Net earnings                    
                   
<PAGE>













                       
                              4,210     42,674       48,088
                                            Cash dividends paid             
                   
                      
                              (5,981)     (665)         (266)
                                                  Balance at End of Period  
                   

                              $216,638   $218,409     $176,400


                                          Equity in Investees' Net
          Unrealized
                                            Gains (Losses) on Marketable
          Securities,
                                            Net of Deferred Income Taxes:
                                              Balance at Beginning of
          Period          
                     $ 
                              6,400   $   -        $   -   
                                              Change during period          
                   
                     
                              (12,200)     6,400         -   
                                                  Balance at End of Period  
                   
                    ($ 
<PAGE>




















                              5,800)  $  6,400     $   -   
                                          <FN>
                                          See notes to financial
          statements.
                                          </TABLE>
                                                                       F-6
                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                             STATEMENT OF
          CASH FLOWS

                                                                  (In
          Thousands)
                                        <TABLE>
                                          <CAPTION>
                                                                            
                   
                             
                                              Year ended December 31,    
                                                                            
                   
                        1994 
                                     1993        1992
                                          <S>                               
                   
                     <C>     
                                  <C>         <C>    
                                          Operating Activities:
                                            Net earnings                    
                   
                     $ 4,210 
                                  $42,674     $48,088
                                            Adjustments:
<PAGE>



























                                              Cumulative effect of investee
                                                accounting changes          
                   
                        -    
                                     -        (74,344)
                                              Equity in net earnings of
          investees     
                     
                              (4,766)     (71,372)    (12,199)
                                              Gains on sales of investees   
                   
                       
                              (339)      (7,095)       -   
                                              Cash dividends from investees 
                   
                       8,991 
                                   11,367      11,728
                                              Decrease (increase) in other
          assets     
                         342 
                                      270        (411)
                                              Increase (decrease) in
          payable to AFC   
                     
                              (1,759)      23,250      19,959
                                              Increase (decrease) in
          accounts
                    payable,
                                                accrued expenses and other
                    liabilities      409 
                                   (4,479)     (1,211)
                                                                            
                   
<PAGE>






                       7,088 
                                   (5,385)     (8,390)

                                          Investing Activities:
                                            Sales of investees              
                   
                      21,628 
                                  150,610        -   
                                            Purchase of investee            
                   

                              (23,852)        -           -   
                                                                            
                   
                     
                              (2,224)     150,610        -   

                                          Financing Activities:
<PAGE>













                                            Additional long-term borrowings 
                   
                      18,500 
                                    3,000      11,000
                                            Reduction of long-term debt     
                   

                              (17,500)    (149,500)     (2,000)
                                            Cash dividends paid             
                   
                     
                              (5,981)        (665)       (266)
                                                                            
                   
                     
                              (4,981)    (147,165)      8,734

                                          Net Increase (Decrease) In Cash
                                            and Short-term Investments      
                   
                       
                              (117)      (1,940)        344

                                          Cash and short-term investments
          at
                                            beginning of period             
                   
                         392 
                                    2,332       1,988

                                          Cash and short-term investments
          at
                                            end of period                   
                   
                     $   275 
<PAGE>




















                                 $    392     $ 2,332
                                          <FN>
                                          See notes to financial
          statements.
                                          </TABLE>
                                                                            
            F-7
                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                          NOTES TO
          FINANCIAL
                    STATEMENTS


                                        A.  Basis of Presentation  American
          Financial
                              Enterprises, Inc.
                                            ("AFEI") became a subsidiary of
          American
                    Financial
                                            Corporation ("AFC") in 1980 as
          a result
                    of the
                              reorganization
                                            of The New York, New Haven and
          Hartford
                    Railroad
                              Company.  At
                                            December 31, 1994, AFC and its
                    subsidiaries owned
                              10,980,129
                                            shares (83%) of AFEI's
          outstanding Common
                    Stock. 
                              Certain
                                            reclassifications have been
          made to prior
                    years to
<PAGE>






                              conform to
                                            the current year's
          presentation.

                                            Income Taxes  AFEI files
          consolidated
                    federal
                              income tax
                                            returns with AFC.  Effective
          January 1,
                    1992, AFEI
                                            implemented Statement of
          Financial
                    Accounting
                              Standards
                                            ("SFAS") No. 109, "Accounting
          for Income
                    Taxes". 
                              AFEI's
                                            investees also adopted SFAS No.
          109
                    effective
<PAGE>













                              January 1,
<PAGE>



























                                            1992.  Excluding the effects
          from
                    investees
                              adopting this
                                            standard, implementing SFAS No.
          109 had
                    no impact
                              on AFEI's
                                            results of operations or
          financial
                    position.  Under
                              SFAS
                                            No. 109, deferred income tax
          assets and
                    liabilities
                              are
                                            determined based on differences
          between
                    financial
                              reporting
                                            and tax bases and are measured
          using
                    enacted tax
                              rates. 
                                            Current and deferred tax assets
          and
                    liabilities are
                                            aggregated with other amounts
          receivable
                    from or
                              payable to
                                            AFC.
<PAGE>






                                            Statement of Cash Flows  For
          cash flow
                    purposes,
                              "investing
                                            activities" are defined as
          making and
                    collecting
                              loans and
                                            acquiring and disposing of debt
          or equity
                              instruments and
                                            property and equipment. 
          "Financing
                    activities"
                              include
                                            obtaining resources from owners
          and
                    providing them
                              with a
                                            return on their investments,
          borrowing
<PAGE>













                    money and
                              repaying
                                            amounts borrowed.  All other
          activities
                    are
                              considered
                                            "operating".  Short-term
          investments
                    having
                              original
                                            maturities of three months or
          less when
                    purchased
                              are
                                            considered to be cash
          equivalents for
                    purposes of
                              the
                                            financial statements.

                                        B.  Investment in Investees  AFEI's
          and AFC's
                    combined
                              ownership
                                            of the common stock of American
          Premier
                              Underwriters, Inc.
                                            ("American Premier"), American
          Annuity
                    Group, Inc.
                              and
                                            Citicasters Inc. exceeds 20%. 
                    Accordingly, these
                              investments
<PAGE>




















                                            are accounted for under the
          equity
                    method.  Under
                              this
                                            method, AFEI includes in its
          income the
                    portion of
                              the net
                                            earnings of these companies
          attributable
                    to the
                              common shares
                                            owned by AFEI, even though they
          might not
                    be
                              received as
                                            dividends.  Included in AFEI's
          balance
                    sheet is its
                              portion
                                            of investees' unrealized gains
          and losses
                    on
                              marketable
                                            securities.  

                                            Since AFEI's basis in certain
          assets and
                              liabilities of
                                            investees differs from amounts
          reported
                    by these
                              investees,
                                            adjustments are made to their
          reported
                    earnings in
                                            calculating AFEI's share of
          investee
                    earnings. 
                              Included in
<PAGE>






                                            AFEI's retained earnings at
          December 31,
                    1994, was
                                            $116 million applicable to its
          equity in
                              undistributed net
                                            earnings of investees.

                                            Investment in American Premier 
          AFEI
                    owned
                              approximately
                                            10.0 million shares of American
          Premier
                    common
                              stock at
                                            December 31, 1994, representing
          22% of
                    its
                              outstanding
                                            shares.  American Premier is a
          property
                    and
<PAGE>













                              casualty
                                            insurance company.  The market
          value of
                    AFEI's
                              investment in
                                            American Premier was $258
          million and
                    $322 million
                              at
                                            December 31, 1994 and 1993,
          respectively,
                    and $231
                              million at
                                            March 15, 1995.  
                                                                       F-8
                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.
<PAGE>



























                                                    NOTES TO FINANCIAL
          STATEMENTS -
                    CONTINUED


                                            In connection with a merger
          approved by
                    American
                              Premier
                                            shareholders on March 23, 1995,
          AFEI will
                    receive
                              shares of
                                            American Premier Group, Inc., a
          new
                    company formed
                              to own
                                            both AFC and American Premier,
          in
                    exchange for its
                              American
                                            Premier stock on a one-for-one
          basis.  No
                    gain or
                              loss will
                                            be recorded on the exchange of
          shares.  

                                            In August 1993, AFEI sold 4.5
          million
                    shares of
                              American
                                            Premier in a secondary public
<PAGE>






          offering,
                    realizing a
                              pretax
                                            gain of $7.1 million.  

                                            Summarized financial
          information for
                    American
                              Premier follows
                                            (in millions):
                                        <TABLE>
                                          <CAPTION>
                                                                            
                   
                        
                              1994       1993        1992
                                              <S>                           
                   
                       <C>   
<PAGE>













                                  <C>         <C>   
                                                Cash and Investments        
                   
                      
                              $2,721     $2,579
                                                Other Assets                
                   
                       
                              1,473      1,471
                                                Insurance Claims and
          Reserves         
                       
                              1,674      1,426
                                                Debt                        
                   
                         
                              507        523
                                                Minority Interest           
                   
                           
                              6         15
                                                Shareholders' Equity        
                   
                       
                              1,549      1,722

                                                Revenues                    
                   
                      
                              $1,767.4   $1,763.3    $1,424.9
                                                Income from Continuing
          Operations     
                           
                              0.8      242.7        50.9
<PAGE>




















                                                Discontinued Operations     
                   
                          
                              (0.5)     (10.7)        1.7
                                                Cumulative Effect of
          Accounting
                    Change        
                              -          -         252.8
                                                Net Income                  
                   
                           
                              0.3      232.0       305.4
                                          </TABLE>

                                            In 1994, American Premier
          recorded a
                    $75.8 million
                              loss on
                                            notes receivable from General
          Cable which
                    American
                              Premier
                                            sold back to General Cable at a
          discount
                    in June. 
                              Results
                                            for 1993 included a tax benefit
          of $132
                    million
                              attributed to
                                            an increase in American
          Premier's net
                    deferred tax
                              asset. 
                                            American Premier's 1992
          cumulative effect
                    of
                              accounting
                                            change was due to the
          implementation of
<PAGE>






                    SFAS No.
                              109,
                                            "Accounting for Income Taxes". 
          AFEI
                    recorded its
                              share of
                                            the benefit when it implemented
          SFAS No.
                    109.  

                                            Investment in American Annuity
          Group 
                    AFEI owned
                                            approximately 3.9 million
          shares of
                    American
                              Annuity common
                                            stock at December 31, 1994,
          representing
                    10% of its
                                            outstanding shares.  American
          Annuity is
                    engaged in
<PAGE>













                              the tax-
                                            deferred annuity business.  The
          market
                    value of
                              AFEI's
                                            investment in American Annuity
          was $37
                    million and
                                            $39 million at December 31,
          1994 and
                    1993,
                              respectively, and
                                            $39 million at March 15, 1995. 

                                                                       F-9
                                        <PAGE>
<PAGE>



























                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                    NOTES TO FINANCIAL
          STATEMENTS -
                    CONTINUED


                                            Summarized financial
          information for
                    American
                              Annuity follows
                                            (in millions):

                                        <TABLE>
                                          <CAPTION>
                                                                            
                   
                         
                              1994      1993     1992
                                              <S>                           
                   
                        <C>  
                                  <C>       <C>  
                                                Cash and Investments        
                   
                       
                              $4,898    $4,756
                                                Other Assets                
                   
                          
                              192       158
                                                Annuity Policyholders'
<PAGE>






          Funds
                    Accumulated   
                              4,618     4,257
                                                Notes Payable               
                   
                          
                              183       226
                                                Stockholders' Equity        
                   
                          
                              204       250

                                                Revenues                    
                   
                        $ 
                              371.2  $  387.2     $3.6
                                                Income (Loss) from
          Continuing
<PAGE>













                    Operations      
                              40.9      53.0     (9.0)
                                                Discontinued Operations     
                   
                           
                              (2.6)     (9.6)   (16.8)
                                                Extraordinary Items         
                   
                           
                              (1.7)     (3.4)     -
                                                Cumulative Effect of
          Accounting
                    Changes       
                              (0.5)      -       (3.1)
                                                Net Income (Loss)           
                   
                           
                              36.1      40.0    (28.9)
                                          </TABLE>

                                            American Annuity's results for
          1992
                    included $24.5
                              million of
                                            charges related to discontinued
                    operations and
                              transaction
                                            fees of $7.3 million related to
          its
                    acquisition of
                              Great
                                            American Life Insurance
          Company.
<PAGE>




















                                            Investment in Citicasters  AFEI
          purchased
                    1.2
                              million shares
                                            of Citicasters common stock for
          $23.9
                    million cash
                              in June
                                            1994.  These shares represented
          13% of
                    Citicasters'
                                            outstanding shares at December
          31, 1994. 
                              Citicasters
                                            operates 14 radio stations,
          including ten
                    FM and
                              four AM
                                            stations, along with two
                    network-affiliated
                              television
                                            stations in major markets
          throughout the
                    country. 
                              The market
                                            value of AFEI's investment in
          Citicasters
                    was $29
                              million at
                                            December 31, 1994 and $35
          million at
                    March 15,
                              1995. 
                                            Summarized financial
          information for
                    Citicasters
                              follows (in
                                            millions):

                                                                            
<PAGE>






              
                    1994
                                              Contracts, Broadcasting
          Licenses
                                                 and Other Intangibles      
              
                    $275
                                              Other Assets                  
               
                    128
                                              Long-term Debt                
               
                    122
                                              Shareholders' Equity          
               
                    151

                                              Net Revenues                  
              
                    $197.0
                                              Operating Income              
                
                    51.6
                                              Net Earnings                  
                
<PAGE>













                    63.1
<PAGE>



























                                            Included in Citicasters' net
          earnings for
                    the year
                              ended
                                            December 31, 1994, is a net
          gain of $50.1
                    million
                              from the
                                            sale of four television
          stations which,
                    under
                              generally
                                            accepted accounting principles,
          was
                    excluded in
                              determining
                                            AFEI's equity in Citicasters'
          earnings.

                                            Investment in General Cable  In
          July
                    1992, American
                              Premier
                                            distributed to its shareholders
                    approximately 88%
                              of the
                                            stock of General Cable
          Corporation, a
                    company
                              formed to own
                                            American Premier's wire and
          cable and
                    heavy
<PAGE>






                              equipment
                                            manufacturing businesses.  In
          June 1994,
                    AFEI sold
                              its
                                            investment in General Cable
          common stock
                    to an
                              unaffiliated
                                            company for $21.6 million cash. 
          AFEI
                    realized a
                              $339,000
                                            pretax gain on the sale.
                                                                       F-10
                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.
<PAGE>













                                                    NOTES TO FINANCIAL
          STATEMENTS -
                    CONTINUED


                                        C.  Long-Term Debt  In August 1993,
          AFEI used
                    the
                              proceeds from
                                            the sale of American Premier
          common stock
                    to
                              redeem, at par,
                                            all of its $102.5 million
          principal
                    amount of
                              13-7/8% notes
                                            and to pay most of its bank
          debt.  AFEI
                    has a
                              revolving
                                            credit agreement under which it
          may
                    borrow a
                              maximum of
                                            $20 million through December
          1997, $16
                    million of
                              which was
                                            outstanding at December 31,
          1994.  Loans
                    under the
                              line of
                                            credit bear interest at rates
                    approximating prime
<PAGE>




















                              and are
                                            collateralized by a pledge of
          American
                    Premier
                              common stock
                                            having a market value of two
          times the
                    amount
                              borrowed under
                                            the line.  The lender charges
          an annual
                    fee of 1/4%
                              of the
                                            unused portion of the line of
          credit.  At
                    December
                              31, 1994,
                                            the estimated fair value of
          AFEI's
                    long-term debt
                                            approximated carrying value.

                                            AFEI paid cash interest
          totalling
                    $634,000, $15.2
                              million and
                                            $17.3 million in 1994, 1993 and
          1992,
                    respectively.


                                        D.  Shareholders' Equity  AFEI's
          authorized
                    capital
                              includes
                                            5.5 million shares of $1 Par,
          Non-voting
                    Cumulative
                              Preferred
                                            Stock and 1.5 million shares of
<PAGE>






          $1 Par,
                    Voting
                              Cumulative
                                            Preferred Stock.  

                                            Between 1985 and 1989, AFEI
          granted
                    nonqualified
                              stock
                                            options to certain officers and
          directors
                    at the
                              fair value
                                            of the underlying AFEI Common
          Stock
                    (ranging from
                              $19.88 -
                                            $22.50 per share) at the date
          of grant. 
                    The
                              options became
<PAGE>













                                            exercisable at the rate of 20%
          per year
                    commencing
                              one year
                                            after grant, and expire ten
          years after
                    grant or 90
                              days
                                            after the holder ceases to be
          an officer
                    or
                              director of AFEI,
                                            whichever occurs first.  No
          options have
                    been
                              exercised.  At
                                            December 31, 1994, options for
          462,500
                    shares were
                                            outstanding and exercisable.
<PAGE>



























                                                                       F-11
                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                    NOTES TO FINANCIAL
          STATEMENTS -
                    CONTINUED


                                        E.  Income Taxes  AFEI utilized a
          substantial
                    portion
                              of its net
                                            operating loss carryforwards
          ("NOLs") for
                    tax
                              return purposes
                                            to offset its gain on the sale
          of
                    American Premier
                              stock in
                                            August 1993.  At December 31,
          1994 AFEI
                    had NOLs
                              for tax
                                            return purposes of
          approximately $45
                    million which
                              are
                                            scheduled to expire from 2000
          to 2003.
<PAGE>






                                            The following is a
          reconciliation of
                    federal income
                              taxes at
                                            the "statutory" rate of 35%
          (34% in 1992)
                    and as
                              shown in the
                                            Statement of Earnings (in
          thousands):
                                        <TABLE>
                                          <CAPTION>
                                                                            
                   
                        
                              1994        1993        1992
                                              <S>                           
                   
                      <C>    
<PAGE>













                                 <C>        <C>      
                                                Earnings (loss) before
          income taxes
                                                  and cumulative effect of
          investee
                                                  accounting changes        
                   
                      
                              $2,451     $65,924    ($ 6,297)
                                                Cumulative effect of
          investee
                                                  accounting changes        
                   
                         -   
                                     -         74,344
                                                Earnings before income
          taxes          
                       
                              2,451      65,924      68,047

                                                Income taxes at statutory
          rate        
                         
                              858      23,073      23,136
                                                Effect of dividends
          received
                    deductions  
                              (2,617)       -         (3,177)
                                                Other                       
                   
                         -   
                                      177        -   
                                                Total provision             
                   
                      
<PAGE>




















                              (1,759)     23,250      19,959
                                                Less amount applicable to
          cumulative
                                                  effect of investee
          accounting
                    changes     -   
                                     -        (25,277)

                                                Provision (credit) for
          federal income
                                                  taxes as shown in the
          Statement of
                                                  Earnings                  
                   
                     
                              ($1,759)    $23,250    ($ 5,318)
                                          </TABLE>

                                            The dividends received
          deductions relate
                    to
                              dividends
                                            received or accrued on the
          stocks of
                    investees.

                                            AFEI's tax agreement with AFC
          calls for
                    payments to
                              (or
                                            benefits from) AFC based on
          book taxable
                    income
                              without
                                            regard to temporary differences
                    (differences
                              between the book
                                            basis and the tax basis of
          assets or
                    liabilities
<PAGE>






                              that will
                                            result in future taxable income
          or
                    deductions). 
                              The
                                            following were effects of
          temporary
                    differences and
                              NOLs at
                                            December 31, (in millions):
                                          
                                        <TABLE>
                                        <CAPTION>
                                                                            
              1994 
                        1993
<PAGE>



























                                              <S>                           
             <C>   
                      <C>   
                                              Investment in investees       
             $81.3 
                       $89.0
                                              Tax return NOL                
            
                    (15.7)    
                              (3.4)
                                              Other separate company NOL    
            
                    (28.8)   
                              (40.5)
                                        </TABLE>
                                                                       F-12
                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                    NOTES TO FINANCIAL
          STATEMENTS -
                    CONTINUED


                                        F.  Quarterly Operating Results
          (Unaudited) 
                    The
                              following table
                                            presents quarterly results of
          operations
                    for the
                              years ended
<PAGE>






                                            December 31, 1994 and 1993 (in
          thousands,
                    except
                              per share
                                            data):
                                        <TABLE>
                                          <CAPTION>
                                                                       1st  
             2nd   
                       3rd   
                                   4th        Total 
                                                                    
          Quarter  Quarter 
                     Quarter 
                                 Quarter       Year 
                                              <S>                    <C>    
          <C>      
                     <C>     
<PAGE>













                                 <C>         <C>    
                                              1994
                                              Revenues               $
          4,644
                    ($10,835)  $ 6,581 
                                 $ 4,806     $ 5,196
                                              Net earnings (loss)     
          3,229  
                    (6,738)    4,409 
                                   3,310       4,210
                                              Net earnings (loss)
                                                per common share        
          .24    
                    (.51)      .33 
                                     .26         .32

                                              1993
                                              Revenues              
          $11,761  $24,035 
                     $28,725 
                                 $14,252     $78,773
                                              Net earnings            
          5,940   14,212 
                      17,373 
                                   5,149      42,674
                                              Net earnings per
                                                common share            
          .45     1.07 
                        1.31 
                                     .38        3.21
                                          </TABLE>
<PAGE>




















                                            See Note B for effects of
          significant
                    items
                              recognized in
                                        individual quarters.
                                                                       F-13

                                        <PAGE>
                                                                     PART
          IV

                                                                     ITEM
          14

                                         Exhibits, Financial Statement
          Schedules, and
                    Reports
                              on Form 8-K

                                        (a) Documents filed as part of this
          Report:

                                            1.  Financial Statements are
          included in
                    Part II,
                              Item 8.

                                            2.  Financial Statement
          Schedules:

                                               A.  Selected Quarterly
          Financial Data
                    is
                              included in Note
                                                   F to AFEI's Financial
          Statements.
<PAGE>



























                                               B.  The Annual Reports on
          Form 10-K of
                    American
                              Premier
                                                   Underwriters, Inc. (File
          No.
                    1-1569) and
                              American
                                                   Annuity Group, Inc.
          (File No.
                    1-11632) for
                              the period
                                                   ended December 31, 1994,
          are
                    hereby
                              incorporated by
                                                   reference.  

                                                   Copies of these Annual
          Reports on
                    Form 10-K
                              and all
                                                   subsequent reports filed
          pursuant
                    to Section
                              13 of the
                                                   Securities Exchange Act
          of 1934
                    may be
                              obtained from
                                                   the Commission's
          principal office
                    at
<PAGE>






                              Judiciary Plaza,
                                                   450 Fifth Street, N.W.,
                    Washington, D.C.
                              20549, upon
                                                   payment of the fees
          prescribed by
                    the rules
                              and
                                                   regulations of the
          Commission or
                    may be
                              examined
                                                   without charge at Room
          1024 of the
                              Commission's public
                                                   reference facilities at
          the same
                    address. 
                              Copies of
<PAGE>













                                                   material filed with the
          Commission
                    may also
                              be
                                                   inspected at the
          following
                    regional offices:
                              500 West
                                                   Madison Street, Suite
          1400,
                    Chicago,
                              Illinois 60661;
                                                   and 7 World Trade
          Center, Suite
                    1300, New
                              York, New
                                                   York 10048.

                                               C.  All other schedules for
          which
                    provisions are
                              made in
                                                   the applicable
          regulation of the
                    Securities
                              and
                                                   Exchange Commission have
          been
                    omitted as
                              they are not
                                                   applicable, not
          required, or the
                    information
                              required
                                                   thereby is set forth in
          the
                    Financial
<PAGE>




















                              Statements or
                                                   the notes thereto.

                                            3.  Exhibits - see Exhibit
          Index on page
                    E-1.

                                        (b)    Reports on Form 8-K filed
          during the
                    fourth
                              quarter of
                                               1994:  None

                                                                       S-1
                                        <PAGE>
                                                                   
          Signatures


                                            Pursuant to the requirements of
          Section
                    13 of the
                              Securities
                                        Exchange Act of 1934, American
          Financial
                    Enterprises,
                              Inc. has
                                        duly caused this Report to be
          signed on its
                    behalf by
                              the
                                        undersigned, duly authorized.


                                                                            
           
                    American
                              Financial
                                        Enterprises, Inc.
<PAGE>







                                        Signed:  March 29, 1995       By:   
                   
                             
                                      

                                                                        
          Carl H.
                    Lindner,
                              Chairman of the
                                                                          
          Board and
                    President
<PAGE>



























                                                                            
                   
                       

                                            Pursuant to the requirements of
          the
                    Securities
                              Exchange Act
                                        of 1934, this Report has been
          signed below by
                    the
                              following
                                        persons on behalf of the Registrant
          and in
                    the
                              capacities and on
                                        the dates indicated:
                                        <TABLE>
                                          <CAPTION>
                                                 Signature                  
              
                    Capacity      
                                             Date


                                          <S>                           <C> 
                   
                             
                                        <C>
                                          s/CARL H. LINDNER            
          Chairman of
                    the Board   
                                        March 29,
<PAGE>






                                          1995
                                            Carl H. Lindner                



                                          s/JULIUS S. ANREDER          
          Director*     
                             
                                        March 29,
                                          1995
                                            Julius S. Anreder



                                          s/JAMES E. EVANS             
          Director*     
<PAGE>













                             
                                        March 29,
                                          1995
                                            James E. Evans



                                          s/RONALD F. WALKER           
          Director      
                             
                                        March 29,
                                          1995
                                            Ronald F. Walker



                                          s/FRED J. RUNK               
          Director,
                    Vice
                              President and       March 29,
<PAGE>




















                                          1995
                                            Fred J. Runk                 
          Treasurer
                    (principal
                              financial
                                                                         
          and
                    accounting
                              officer)


                                          <FN>
                                          * Member of the Audit Committee
                                          </TABLE>

                                        <PAGE>
                                                       AMERICAN FINANCIAL
                    ENTERPRISES, INC.

                                                                INDEX TO
          EXHIBITS

                                        <TABLE>
                                        <CAPTION>
<PAGE>



























                                               Number           Exhibit
          Description
                                               <S>              <C>         
                   
                             
                                                      <C>
                                                3(a)            The Amended
          and
                    Restated
                              Certificate                     Incorporated
          by
                    reference to
                                                                of
          Incorporation      
                             
                                                      Registrant's Annual
          Report on
                                                                            
                   
                             
                                                      Form 10-K for
          December 31, 
                    1993.

                                                3(b)            By-Laws     
                   
                             
                                                      Incorporated by
          reference to
                                                                            
                   
                             
                                                      Registrant's Annual
<PAGE>






          Report on
                                                                            
                   
                             
                                                      Form 10-K for
          December 31, 
                    1993.

                                                4               Credit
          Agreement
                    dated as of    
                                                      Incorporated by
          reference to
                                                                September
          30, 1993
                    between AFEI
                              and                      Registrant's
          Quarterly Report
                                                                The First
          National
                    Bank of
                              Boston                        on Form 10-Q
          for
                    September 30,
                                                                            
                   
                             
                                                      1993.
<PAGE>













                                                10              Management
          Contract: 
                    Stock
                              Option                       Incorporated by
          reference
                    to
                                                                Agreement   
                   
                             
                                                      Registrant's Annual
          Report on
                                                                            
                   
                             
                                                      Form 10-K for
          December 31,  
                    1993.

                                                27              Financial
          Data
                    Schedule         
                                                                 (*)

                                                99              Form 10-K
          of American
                    Premier
                                                               
          Underwriters, Inc.
                    for the      
                                                                    
                                                                year ended
          December
                    31, 1994

                                                99(a)           Form 10-K
          of American
                    Annuity
                                                                Group, Inc.
          for the
                    year ended  
                                                                    
                                                                December,
          31, 1994
                                               <FN>
                                                (*)        Copy included in
          Report
                    filed
<PAGE>

<PAGE>




















                              electronically with the Securities and
          Exchange
                    Commission.
                                               </TABLE>
                                                                            
                   
                             
                                  E-1
                                               <PAGE>

<TABLE> <S> <C>

                    <ARTICLE> 5
                    <LEGEND>
                    This schedule contains summary financial information
          extracted
                    from American
                    Financial Enterpises, Inc. 10-K for the year ended
          December 31,
                    1994 and is
                    qualified in its entirety by reference to such
          financial
                    statements.
                    </LEGEND>
                    <CIK> 0000319157
                    <NAME> FINANCE DEPARTMENT
                    <MULTIPLIER> 1,000
                           
                    <S>                             <C>
                    <PERIOD-TYPE>                   YEAR
                    <FISCAL-YEAR-END>                          DEC-31-1994
                    <PERIOD-END>                               DEC-31-1994
                    <CASH>                                            $275
                    <SECURITIES>                                  
          387,619<F1>
                    <RECEIVABLES>                                        0
                    <ALLOWANCES>                                         0
                    <INVENTORY>                                          0
<PAGE>






                    <CURRENT-ASSETS>                                     0
                    <PP&E>                                               0
                    <DEPRECIATION>                                       0
                    <TOTAL-ASSETS>                                 390,396
                    <CURRENT-LIABILITIES>                                0
                    <BONDS>                                         16,000
                    <COMMON>                                        13,291
                                                    0
                                                              0
                    <OTHER-SE>                                     324,944
                    <TOTAL-LIABILITY-AND-EQUITY>                   390,396
                    <SALES>                                              0
                    <TOTAL-REVENUES>                                
          5,196<F2>
<PAGE>













                    <CGS>                                                0
                    <TOTAL-COSTS>                                        0
                    <OTHER-EXPENSES>                                 2,080
                    <LOSS-PROVISION>                                     0
                    <INTEREST-EXPENSE>                                 665
                    <INCOME-PRETAX>                                  2,451
                    <INCOME-TAX>                                   (1,759)
                    <INCOME-CONTINUING>                              4,210
                    <DISCONTINUED>                                       0
                    <EXTRAORDINARY>                                      0
                    <CHANGES>                                            0
                    <NET-INCOME>                                    $4,210
                    <EPS-PRIMARY>                                      .32
                    <EPS-DILUTED>                                      .32
                    <FN>
                    <F1>"Marketable securities" represent AFEI's
          investments in
                    investees which are
                    accounted for under the equity method.
                    <F2>Included in "Total revenues" is equity in net
          earnings of
                    investees of $4.8
                    million.
                    </FN>
                            
                    
</TABLE>

                   
          -----------------------------------------------------------------
                    --
                   
          -----------------------------------------------------------------


                                        SECURITIES AND EXCHANGE COMMISSION
                                              Washington, D.C. 20549
                                                           
                                                     FORM 10-K
<PAGE>













                               [X] Annual Report Pursuant to Section 13 or
          15(d) of
                                        the Securities Exchange Act of 1934

                    <TABLE>
                    <CAPTION>
                    <S>                                             <C>
                    For the fiscal year ended December 31, 1994    
          Commission file
                    number 1-1569
                    </TABLE>
                                                        or

                             [ ] Transition Report Pursuant to Section 13
          or 15(d) of
                                        the Securities Exchange Act of 1934

                                        American Premier Underwriters, Inc.
                              (Exact name of registrant as specified in its
          charter)

                                   Pennsylvania                    
          23-6000765
                         (State or other jurisdiction of           (I.R.S.
          Employer
                          incorporation or organization)         
          Identification No.)

                             One East Fourth Street
                                Cincinnati, Ohio                        
          45202
                      (Address of principal executive offices)         (Zip
          Code)
                                    
                    Registrant's telephone number, including area code:
          (513)
                    579-6600

                    Securities registered pursuant to Section 12(b) of the
          Act:

                                                               Name of each
          exchange
                    on
                       Title of each class                       which
          registered
                       -------------------                      
<PAGE>






          ----------------

                    Common Stock, $1 par value. . . . . . . . . New York
          Stock
                    Exchange

                    Securities registered pursuant to Section 12(g) of the
          Act:

                                                       None

                         Indicate by check mark whether the registrant (1)
          has filed
                    all reports required to be filed by Section 13 or 15(d)
          of the
                    Securities Exchange Act of 1934 during the preceding 12
          months
                    (or
                    for such shorter period that the registrant was
          required to file
                    such reports), and (2) has been subject to such filing
                    requirements
                    for the past 90 days. Yes X  No___

                         Indicate by check mark if disclosure of delinquent
          filers
                    pursuant to Item 405 of Regulation S-K (Section 229.405
          of this
                    chapter) is not contained herein, and will not be
          contained, to
<PAGE>













                    the
                    best of registrant's knowledge, in definitive proxy or
                    information
                    statements incorporated by reference in Part III of
          this Form
                    10-K
                    or any amendment to this Form 10-K. [ ]

                         At March 23, 1995, the aggregate market value of
          the regis-
                    trant's voting stock held by non-affiliates was $552
          million.

                         Indicate the number of shares outstanding of each
          of the
                    registrant's classes of common stock, as of the latest
                    practicable date.

                                Class                   Outstanding at
          March 23, 1995
                                -----                  
          ----------------------------
                        Common Stock, $1 par value            41,668,536
          shares*
                              
                         The following document has been incorporated by
          reference
                    into the Parts of this Report indicated:

                         Proxy statement involving the election of
          directors
                         which the registrant or its successor intends to
          file
                         with the Commission within 120 days after December
          31,
                         1994 (Part III)

                    ----------------------------

                         * As of March 23, 1995, 1,374,745 additional
          shares of
                    Common Stock remained to be distributed pursuant to the
                    registrant's 1978 Plan of Reorganization.

                   
          -----------------------------------------------------------------
                   
<PAGE>






          -----------------------------------------------------------------

                    <PAGE>
<PAGE>














                                                 TABLE OF CONTENTS
                                                                            
                  

                                                                            
           Page
                                                                            
           ----

                    PART I

                    Item   1.   Business. . . . . . . . . . . . . . . . . .
          .   1 

                                Introduction. . . . . . . . . . . . . . . .
          .   1

                                Description of Businesses . . . . . . . . .
          .   2

                                      Insurance . . . . . . . . . . . . . .
          .   3

                                      Non-Insurance Assets. . . . . . . . .
          .  13

                                General . . . . . . . . . . . . . . . . . .
          .  14

                                Employees . . . . . . . . . . . . . . . . .
          .  15

                    Item   2.   Properties. . . . . . . . . . . . . . . . .
          .  15

                    Item   3.   Legal Proceedings . . . . . . . . . . . . .
          .  16

                    Item   4.   Submission of Matters to a Vote of Security
                                  Holders . . . . . . . . . . . . . . . . .
          .  20

                    Executive Officers of the Registrant. . . . . . . . . .
          .  20

                    PART II
<PAGE>






                    Item   5.   Market for Registrant's Common Equity and
                                  Related Stockholder Matters . . . . . . .
          .  22

                    Item   6.   Selected Financial Data . . . . . . . . . .
          .  23

                    Item   7.   Management's Discussion and Analysis of
                                  Financial Condition and Results of
                                  Operations. . . . . . . . . . . . . . . .
          .  25

                    Item   8.   Financial Statements and Supplementary Data
          .  39

                    Item   9.   Changes in and Disagreements with
          Accountants
                                  on Accounting and Financial Disclosure. .
          .  39

                    PART III

                    Item  10.   Directors and Executive Officers of the
                                  Registrant  . . . . . . . . . . . . . . .
          .  39

                    Item  11.   Executive Compensation. . . . . . . . . . .
          .  39
<PAGE>













                    Item  12.   Security Ownership of Certain Beneficial
                                  Owners and Management . . . . . . . . . .
          .  39

                    Item  13.   Certain Relationships and Related
                                  Transactions  . . . . . . . . . . . . . .
          .  39

                    PART IV

                    Item  14.   Exhibits, Financial Statement Schedules, 
                                  and Reports on Form 8-K . . . . . . . . .
          .  40

                    <PAGE>
<PAGE>














                                                      PART I

                    Item 1.  Business

                                                   INTRODUCTION

                         American Premier Underwriters, Inc. (the
          "Company"), the
                    Registrant, was incorporated in the Commonwealth of
          Pennsylvania
                    in 1846.  In March 1994, the Company changed its name
          from The
                    Penn Central Corporation to American Premier
          Underwriters, Inc.
                    in order to better reflect its identity as a property
          and
                    casualty insurance specialist.

                         The Company's principal operations are conducted
          by a group
                    of non-standard private passenger automobile insurance
          companies
                    (the "NSA Group") and by Republic Indemnity Company of
          America
                    ("Republic Indemnity"), a California workers'
          compensation
                    insurance company.  See "Description of
          Businesses--Insurance."

                         On March 23, 1995, the Company's shareholders
          approved the
                    Company's acquisition (the "Acquisition") of all of the
          common
                    stock of American Financial Corporation ("AFC"). 
          Consummation of
                    the Acquisition is pending receipt of a private letter
          ruling
                    from the Internal Revenue Service regarding the
          continuation of
                    the Company's federal income tax consolidated group. 
          Upon
                    consummation of the Acquisition, the Company will
          become a wholly
                    owned subsidiary of American Premier Group, Inc. ("New
          American
                    Premier"), a new holding company formed by the Company
<PAGE>






          for the
                    purpose of acquiring all of the common stock of AFC. 
          Pursuant to
                    the terms of the Acquisition, (a) the Company will
          merge with a
                    subsidiary of New American Premier and each of the 41.7
          million
                    shares of the Company's common stock expected to be
          then
                    outstanding will be converted into one share of New
          American
                    Premier common stock, (b) AFC will merge with another
          subsidiary
                    of New American Premier and each share of AFC common
          stock will
                    be converted into 1.435 shares of New American Premier
          common
                    stock (after giving effect to a litigation settlement)
          and (c)
                    the Company and AFC will become wholly owned
          subsidiaries of New
                    American Premier.

                         The 28.3 million common shares of New American
          Premier to be
                    issued in the Acquisition to the common shareholders of
          AFC,
                    consisting of Carl H. Lindner, members of his family
          and trusts
                    for their benefit, will constitute approximately 55.2%
          of the
                    common stock of New American Premier expected to be
          then
                    outstanding.  Mr. Lindner is Chairman of the Board and
          Chief
                    Executive Officer of both the Company and AFC and will
          continue
                    in that role with New American Premier.  AFC
          beneficially owns
                    approximately 18.7 million shares (or approximately
          44.8% of the
                    outstanding shares) of the Company's common stock,
          which in
                    effect will be acquired by New American Premier upon
          consummation
                    of the Acquisition.  Accordingly, the net increase in
          outstanding
                    shares resulting from the Acquisition will be 9.6
          million shares.
<PAGE>














                    The Acquisition was approved by the Company's Board of
          Directors
                    based on the recommendation of a special committee of
          the
                    Company's independent directors.  In making its
          recommendation,
                    the Special Committee relied on an opinion of Furman
          Selz
                    Incorporated that the number of New American Premier
          shares to be
                    issued to the shareholders of AFC was fair to the
          shareholders of
                    the Company (other than AFC) from a financial point of
          view.

                                                         1
                    <PAGE>
<PAGE>














                         AFC is engaged principally in multi-line property
          and
                    casualty insurance businesses through its wholly-owned
          Great
                    American Insurance Group.  Approximately 54% of the
          Great
                    American Insurance Group's net written premiums for
          1994 came
                    from specialty lines, with the balance being produced
          by
                    commercial and personal lines.  AFC also owns 80% of
          American
                    Annuity Group, Inc., which through its Great American
          Life
                    Insurance Company subsidiary sells tax-deferred
          annuities
                    principally to employees of educational institutions. 
          AFC's
                    assets also include a 46% interest in Chiquita Brands
                    International, Inc., a world-wide marketer and producer
          of
                    bananas and other food products, and a 37.5% interest
          in
                    Citicasters Inc., which owns a group of radio and
          television
                    broadcast stations.

                         Largely due to its divestitures of non-insurance
          assets over
                    the past two years, the Company had $658.5 million of
          cash,
                    short-term investments and marketable securities (other
          than
                    those held by its insurance operations) at February 28,
          1995. 
                    One of the strategic objectives of the Acquisition was
          to provide
                    an opportunity to redeploy most of these Parent Company
          assets to
                    produce a higher rate of return than has been available
          on the
                    instruments in which they have been invested.  This
          objective is
                    expected to be achieved through the utilization of up
          to
                    approximately $625 million of such assets for the early
<PAGE>






                    retirement of relatively expensive AFC and Company
          debt.  Any
                    such assets used to retire AFC debt are expected to be
          provided
                    for such purpose principally in the form of
          interest-bearing
                    loans by the Company to AFC or New American Premier.

                         In June 1994, the Company sold its last major
          remaining
                    non-insurance asset, consisting of notes and stock
          issued by
                    General Cable Corporation ("General Cable") that the
          Company had
                    retained in its 1992 spin-off of General Cable stock to
          the
                    Company's shareholders, for $176.7 million as part of
          the
                    acquisition of all of General Cable's stock by Wassall
          PLC.  See
                    Note 3 of the Notes to Financial Statements of the
          Company and
                    its subsidiaries in Item 8 of this Report ("Notes to
          Financial
                    Statements").

                         Between January 1, 1994 and February 13, 1995, the
          Company
                    purchased 5,359,297 shares of its common stock for
          approximately
                    $135.3 million in open market and privately negotiated
                    transactions.  As a result of the Acquisition, all of
          the
                    Company's outstanding common stock will be owned by New
          American
                    Premier.

                         Management expects that the Company's 1994
          consolidated
                    Federal income tax return will report a remaining net
          operating
                    loss carryforward currently estimated at $505 million,
          which will
                    expire at the end of 1996 unless previously utilized,
          and
                    remaining capital loss carryforwards estimated at $325
          million,
                    which will expire in various amounts between 1995 and
          1999 unless
<PAGE>













                    previously utilized.  See Note 7 of the Notes to
          Financial
                    Statements.


                                             DESCRIPTION OF BUSINESSES

                         Set forth below is a narrative description of the
          business
                    operations of the Company's Insurance segment, which is
          the only
                    reportable industry segment for which financial
          information is
                    presented in the financial statements in Item 8 of this
          Report. 
                    In addition, information is presented with respect to
          the
                    Company's "Non-Insurance Assets."

                                                         2
                    <PAGE>
<PAGE>














                                                     Insurance

                      Introduction
                      
                         The Company's principal operations are conducted
          through
                    specialty property and casualty insurance subsidiaries
          that
                    underwrite and market non-standard automobile and
          workers'
                    compensation insurance.

                         The Company's primary objective in its insurance
          operations
                    is to achieve underwriting profitability, in addition
          to earning
                    income from investment of premiums.  The Company has
          met this
                    objective in each of the five full years that it has
          owned its
                    insurance operations.  In 1994, these operations had an
          overall
                    generally accepted accounting principles ("GAAP")
          combined ratio
                    of 97.0% (representing a 3.0% underwriting profit).  On
          a
                    statutory basis, the combined ratio was 98.5%, as
          compared with a
                    property and casualty statutory insurance average of
          109.4% (as
                    estimated by A.M. Best Company ("A.M. Best")).  The
          Company
                    experienced net earned premium growth of 22.3% in 1994
          while
                    maintaining underwriting profitability.  Management's
          philosophy
                    is to refrain from writing business that is not
          expected to
                    produce an underwriting profit even if it is necessary
          to limit
                    premium growth to do so.

                         The overall profitability of the Company's
          insurance
                    business is a function of both its underwriting
          profitability and
<PAGE>






                    the performance of its investment portfolio.  See
          "Liquidity and
                    Capital Resources--Investing and Financing Activity"
          and
                    "Analysis of Continuing Operations--Insurance" in
          "Management's
                    Discussion and Analysis of Financial Condition and
          Results of
                    Operations" in Item 7 of this Report ("Management's
          Discussion
                    and Analysis") and Note 4 of the Notes to Financial
          Statements
                    for information regarding investments and investment
          income of
                    the Company's Insurance segment.

                      Non-Standard Automobile Insurance
                      
                         General.  The NSA Group is engaged in the writing
          of
                    insurance coverage on private passenger automobile
          physical
                    damage and liability policies for "non-standard risks." 
          The NSA
                    Group has four principal operating units comprised of
          Atlanta
                    Casualty Company, Windsor Insurance Company, Infinity
          Insurance
                    Company and Leader National Insurance Company and their
                    respective subsidiaries ("Atlanta Casualty", "Windsor",
                    "Infinity" and "Leader National", respectively) and
          includes a
                    total of thirteen domestic insurance companies. 
          Atlanta
                    Casualty, Windsor, Infinity and Leader National are
          rated A+
                    (Superior), A+ (Superior), A (Excellent) and A-
          (Excellent),
                    respectively, by A.M. Best, which rates insurance
          companies based
                    upon factors of concern to policyholders.

                         Non-standard risks are those individuals who are
          unable to
<PAGE>













                    obtain insurance through standard market carriers due
          to factors
                    such as age, record of prior accidents, driving
          violations,
                    particular occupation or type of vehicle.  Premium
          rates for
                    non-standard risks are generally higher than for
          standard risks. 
                    Total private passenger automobile insurance premiums
          written by
                    insurance carriers in the United States in 1994 have
          been
                    estimated by A.M. Best to be approximately $98 billion. 
          Because
                    it can be viewed as a residual market, the size of the
                    non-standard private passenger automobile insurance

                                                         3
                    <PAGE>
<PAGE>














                    market changes with the insurance environment and grows
          when
                    standard coverage becomes more restrictive.  Although
          this
                    factor, as well as industry differences in the criteria
          which
                    distinguish standard from non-standard insurance, make
          it
                    difficult to make estimates of non-standard market
          size, NSA
                    Group management believes that the voluntary
          non-standard market
                    has accounted for approximately 12% to 16% of total
          private
                    passenger automobile insurance premiums written in
          recent years. 
                    State "assigned risk" plans also service this market as
          an
                    alternative to voluntary private insurance.

                         The NSA Group's net written premiums increased
          from $902
                    million in 1993 to $1,154 million in 1994.  The NSA
          Group
                    attributes its premium growth in recent years primarily
          to entry
                    into additional states, increased market penetration in
          its
                    existing states, overall growth in the non-standard
          market and
                    the purchase of Leader National.  Management of the
          Company
                    believes the non-standard market has experienced growth
          in recent
                    years as standard insurers have become more restrictive
          in the
                    types of risks they will write.  The NSA Group writes
          business in
                    41 states and holds licenses to write policies in 48
          states and
                    the District of Columbia.  See "Results of
          Operations--Insurance
                    --NSA Group" in Management's Discussion and Analysis
          regarding
                    conditions which arose in 1994 which may affect the
          rate of the
<PAGE>






                    NSA Group's future premium growth.

                         The U.S. geographic distribution of the NSA
          Group's gross
                    written premiums in 1994 compared to 1993, which
          includes Leader
                    National's gross written premiums from its May 1993
          date of
                    acquisition by the Company, was as follows:

                    <TABLE>
                    <CAPTION>
                                                           Years Ended
          December 31,  

                       
                                                          1994              
             1993 

                       
                                                            (Dollars in
          millions)
                      <S>                          <C>        <C>       
          <C>      <C>
                      Texas .....................  $  145.2   13.1%      $
          96.5   
                    10.7%
                      Georgia ...................     128.5   11.6       
          110.7   
                    12.3
                      Florida ...................     126.0   11.4       
          121.1   
                    13.5 
                      California ................      72.0    6.5        
          54.0    
                    6.0
                      Arizona ...................      63.3    5.7        
          53.7    
                    6.0
                      Tennessee .................      60.4    5.4        
          41.3    
                    4.6
<PAGE>













                      Indiana ...................      45.2    4.1        
          29.3    
                    3.3
                      Alabama ...................      44.2    4.0        
          34.2    
                    3.8
                      Oklahoma ..................      38.9    3.5        
          28.1    
                    3.1
                      Mississippi ...............      38.7    3.5        
          28.4    
                    3.2
                      All Other U.S. ............     346.5   31.2       
          301.3   
                    33.5

                      TOTAL......................  $1,108.9  100.0%     
          $898.6  
                    100.0%

                    </TABLE>

                    In addition, the Company owns 51% of the stock of a
          1993 start-up
                    insurance company in the United Kingdom which
          specializes in
                    non-standard automobile insurance.  During 1994, this
          company had
                    gross written premiums of $63.1 million ($23.7 million
          in 1993),
                    of which $26.6 million ($9.8 million in 1993) was
          assumed by one
                    of the Company's wholly owned insurance subsidiaries.

                         The NSA Group management believes that it has
          achieved
                    underwriting success over the past several years as
          compared to
                    the automobile insurance industry as a whole due, in
          part, to the
                    refinement of various risk profiles,


                                                         4
                    <PAGE>
<PAGE>















                    thereby dividing the consumer market into more defined
          segments
                    which can either be excluded from coverage or priced
          properly. 
                    The NSA Group also generally writes policies of short
          duration
                    which allow more frequent rating evaluations of
          individual risks,
                    providing management greater flexibility in the ongoing
                    assessment of the business.  In addition, the NSA Group
          has
                    implemented cost control measures both in the
          underwriting and
                    claims handling areas.  See "Results of
          Operations--Insurance--
                    NSA Group" in Management's Discussion and Analysis for
                    information regarding the underwriting profitability of
          the NSA
                    Group over the past three years.

                         Marketing.  Each of the four principal units in
          the NSA
                    Group is responsible for its own marketing, sales,
          underwriting
                    and claims processing.  Sales efforts are primarily
          directed
                    toward independent agents to convince them to select an
          NSA Group
                    insurance company for their customers.  These units
          each write
                    policies through approximately 5,000 to 12,000
          independent
                    agents. 

                         Of the approximately 1,010,000 NSA Group policies
          in force
                    at December 31, 1994, approximately 11% had policy
          limits in
                    excess of $50,000 per occurrence.  Most NSA Group
          policies are
                    written for policy periods of six months or less, and
          some are as
                    short as one month.

                         Reinsurance.  Due in part to the limited exposure
<PAGE>






          on
                    individual policies, none of the insurance carriers in
          the NSA
                    Group is involved to a material degree in reinsuring
          risks with
                    third party insurance companies.  Risks written by NSA
          Group
                    companies in excess of certain limits are in some cases
          reinsured
                    with a major reinsurance company.  In general, the risk
          retained
                    by the NSA Group companies is $500,000 of ultimate net
          loss for
                    each occurrence and certain portions of ultimate net
          losses in
                    excess of such limits. Reinsurance premiums paid by the
          NSA Group
                    in 1994 amounted to less than 1% of net written
          premiums of the
                    NSA Group for the period.  See Notes 4 and 15 of the
          Notes to
                    Financial Statements for further information regarding
                    reinsurance.

                         Competition.  A large number of national, regional
          and local
                    insurers write non-standard private passenger
          automobile
                    insurance coverage.  Insurers in this market generally
          compete on
                    the basis of price (including differentiation on
          liability
                    limits, variety of coverages offered and deductibles),
          geographic
                    availability and ease of enrollment and, to a lesser
          extent,
                    reputation for claims handling, financial stability and
          customer
                    service.  NSA Group management believes that
          sophisticated data
                    analysis for refinement of risk profiles has helped the
          NSA Group
                    to compete successfully on the basis of price without
          negatively
                    affecting underwriting profitability.  The NSA Group
          attempts to
                    provide selected pricing for a wider spectrum of risks
          and with a
<PAGE>













                    greater variety of payment options, deductibles and
          limits of
                    liability than are offered by many of its competitors. 
          The NSA
                    Group does not issue any participating policies and
          does not pay
                    dividends to policyholders, except for Leader National,
          which
                    paid policyholders $31,000 in dividends in 1994
          pursuant to
                    certain commercial vehicle programs.

                         Regulation.  Like all insurance companies,
          including
                    Republic Indemnity discussed below under "Workers'
          Compensation
                    Insurance," the NSA Group insurance companies are
          subject to
                    regulation in the jurisdictions in which they do
          business.  In
                    general, the insurance laws of the various states 

                                                         5
                    <PAGE>
<PAGE>














                    establish regulatory agencies with broad administrative
          powers
                    governing, among other things, premium rates, solvency
          standards,
                    licensing of insurers, agents and brokers, trade
          practices, forms
                    of policies, maintenance of specified reserves and
          capital for
                    the protection of policyholders, deposits of securities
          for the
                    benefit of policyholders, investment activities and
          relationships
                    between insurance subsidiaries and their parents and
          affiliates.
                    Material transactions between insurance subsidiaries
          and their
                    parents and affiliates generally must be disclosed and
          prior
                    approval of the applicable insurance regulatory
          authorities
                    generally is required for any such transaction which
          may be
                    deemed to be extraordinary.  In addition, while
          regulations
                    differ from state to state, they typically restrict the
          maximum
                    amount of dividends that may be paid by an insurer to
          its
                    shareholders in any twelve-month period without advance
                    regulatory approval.  Such limitations are generally
          based on
                    earnings or statutory surplus.  Under applicable
          restrictions,
                    the maximum amount of dividends that may be paid by the
          NSA Group
                    to the Company during 1995 without seeking regulatory
          clearance
                    is $40.1
                    million.  

                         Most states have created insurance guarantee
          associations to
                    provide for the payment of claims for which insolvent
          insurers
                    are liable but which cannot be paid out of such
          insolvent
<PAGE>






                    insurers' assets.  In applicable states, insurance
          companies,
                    including the NSA Group companies, are subject to
          assessment by
                    such associations, generally to the extent of such
          companies' pro
                    rata share of such claims based on premiums written in
          the
                    particular line of business in the year preceding the
          assessment,
                    and subject to certain ceilings on the amount of such
          assessments
                    in any year.  In 1994, the NSA Group companies paid
          assessments
                    to such associations aggregating approximately
          $800,000.

                         In addition, many states have created "assigned
          risk" plans,
                    joint underwriting associations and other similar
          arrangements to
                    provide state mandated minimum levels of automobile
          liability
                    coverage to drivers whose driving records or other
          relevant
                    characteristics make it difficult for them to obtain
          insurance in
                    the voluntary market.  Automobile liability insurers in
          those
                    states are required to sell such coverage to a
          proportionate
                    number (generally based on the insurer's share of the
          automobile
                    liability insurance market in such state) of those
          drivers
                    applying for placement as assigned risks. Assigned
          risks
                    accounted for less than 1% of net written premiums of
          the NSA
                    Group companies in 1994.  Premium rates for assigned
          risk
                    business are established by the regulators of the
          particular
                    state plan and are frequently inadequate in relation to
          the risks
                    insured, resulting in underwriting losses.

                         In 1994, the NSA Group received approximately
          $72.0 million
                    in net written premiums from California. Prior to 1989,
                    automobile insurance rates in California, other than
          assigned
<PAGE>













                    risk rates discussed above, were not subject to
          approval by any
                    governmental agency and generally were determined by
          competitive
                    market forces.  In November 1988, Proposition 103 was
          approved by
                    the California voters.  It mandated important changes
          in the
                    California insurance market, including the requirement
          that
                    insurance companies roll back automobile insurance
          rates to 80%
                    of the November 1987 levels, maintain those rates for
          one year
                    and obtain prior approval of rates beginning in 1989. 
          The
                    Company's acquisition of the NSA Group in 1990 was
          structured to
                    protect the Company against the consequences of any
          rate rollback
                    applied to the acquired operations.  As for the prior
          approval
                    requirements, the company through which

                                                         6
                    <PAGE>
<PAGE>














                    the NSA Group obtained the majority of its net written
          premiums
                    in California increased its rates in August 1989;
          disposition of
                    its applications for additional rate increases had, as
          with other
                    companies, been suspended pending adoption of
          regulations
                    implementing Proposition 103.  However, current
          legislation in
                    California generally provides that applications for
          rate
                    increases made on or after July 1, 1993 will be deemed
          approved
                    after 180 days unless disapproved by the Department of
          Insurance.

                    The Company is unable to predict whether or at what
          level future
                    rate increases, when applied for, may be approved. Over
          time, the
                    failure to receive appropriate rate increases could
          result in
                    reduced underwriting profitability in California for
          the NSA
                    Group.  In addition, the Company could experience loss
          of premium
                    volume in California as a result of actions it would
          take to
                    maintain such profitability.

                         The operations of the NSA Group are dependent on
          the laws
                    and regulations of the states in which its insurance
          companies
                    are domiciled or licensed or otherwise conduct
          business, and
                    changes in those laws and regulations have the
          potential to
                    materially affect the revenues and expenses of the NSA
          Group.
                    The Company is unable to predict whether or when
          Proposition
                    103-type initiatives or similar laws or regulations may
          be
                    adopted or enacted in other states or what the impact
<PAGE>






          of such
                    developments would be on the future operations and
          revenues of
                    its insurance businesses in such states.

                      Workers' Compensation Insurance

                         General.  Republic Indemnity is engaged in the
          sale of
                    workers' compensation insurance in California.  It also
          began
                    writing in Arizona in 1993 and obtained approximately
          1% of its
                    gross written premiums from that state in 1994. 
          Republic
                    Indemnity is currently rated A+ (Superior) by A.M.
          Best.

                         Workers' compensation insurance policies provide
          coverage
                    for workers' compensation and employer's liability. 
          The workers'
                    compensation portion of the coverage provides for
          statutorily
                    prescribed benefits that employers are required to pay
          to
                    employees who are injured in the course of employment
          including,
                    among other things, temporary or permanent disability
          benefits,
                    death benefits, medical and hospital expenses and
          expenses of
                    vocational rehabilitation.  The benefits payable and
          the duration
                    of such benefits are set by statute, and vary with the
          nature and
                    severity of the injury or disease and the wages,
          occupation and
                    age of the employee.  The employer's liability portion
          of the
                    coverage provides protection to an employer for its
          liability for
                    losses suffered by its employees which are not included
          within
                    the statutorily prescribed workers' compensation
          coverage. 
                    Republic
                    Indemnity generally issues policies for one-year
          periods.
<PAGE>













                         Workers' compensation insurance operations are
          affected by
                    employment trends in their markets, litigation
          activities, legal
                    and medical costs, use of vocational rehabilitation
          programs and
                    the provision of benefits for traditionally
          non-occupational
                    injuries, such as stress and trauma claims. While
          higher claims
                    costs are ultimately reflected in premium rates, there
                    historically has been a time lag of varying periods
          between the
                    incurrence of higher claims costs and premium rate
          adjustments,
                    which may unfavorably affect underwriting results.

                                                         7
                    <PAGE>
<PAGE>














                         See "Results of Operations--Insurance--Republic
          Indemnity"
                    in Management's Discussion and Analysis for information
          regarding
                    the underwriting profitability of Republic Indemnity
          over the
                    past three years.

                         Marketing.  Republic Indemnity writes insurance
          through
                    approximately 630 independent property and casualty
          insurance
                    brokers.  In 1994, none of these produced more than
          4.4% of total
                    premiums.  The largest three of these produced
          approximately 9%
                    of total premiums.  Republic Indemnity has in excess of
          12,650
                    policies in force, the largest of which represents less
          than
                    1% of net premiums written.

                         Reinsurance.  In its normal course of business and
          in
                    accordance with industry practice, Republic Indemnity
          reinsures a
                    portion of its exposure with other insurance companies
          so as to
                    limit its maximum loss arising out of any one
          occurrence. 
                    Reinsurance does not legally discharge the original
          insurer from
                    primary liability.  Republic Indemnity retains the
          first $1.5
                    million of each loss, the next $1.5 million of each
          loss is
                    reinsured with a major reinsurance company, the next $2
          million
                    of each loss is shared equally by Republic Indemnity
          and the
                    reinsurance company and the remaining $145 million of
          each loss
                    is covered by reinsurance provided by a group of more
          than 50
                    reinsurance companies.  Premiums for reinsurance ceded
          by
<PAGE>






                    Republic Indemnity in 1994 were 0.9% of net written
          premiums for
                    the period.  Republic Indemnity does not assume
          reinsurance,
                    except as an accommodation to policyholders who have a
          small
                    percentage of their employees outside the state of
          California. 
                    See Notes 4 and 15 of the Notes to Financial Statements
          for
                    further information on reinsurance.

                         Competition. Republic Indemnity competes with both
          the
                    California State Compensation Insurance Fund (the
          "State Fund")
                    and over 275 other companies writing workers'
          compensation
                    insurance in California.  In 1993, the State Fund wrote
                    approximately $1.7 billion in direct written premiums,
          which was
                    approximately 19.0% of the insured workers'
          compensation market
                    in California.  In addition, many employers are
          self-insured. 
                    According to published sources, no other company wrote
          in excess
                    of $545 million in direct written premiums in 1993. 
          Republic
                    Indemnity wrote $469 million in statutory direct
          written premiums
                    in 1993.  With a market share of approximately 5.2% in
          1993, not
                    including risks self-insured by employers, Republic
          Indemnity
                    believes that it is currently the third largest writer
          of
                    workers' compensation insurance in California,
          including the
                    State Fund.

                         Approximately 89% of net premiums written by
          Republic
                    Indemnity in 1994 were from the sale of policies that
          provide for
                    the discretionary payment of dividends to policyholders
          as a
                    refund of premiums paid when Republic Indemnity's
          experience with
                    such policyholders has been more favorable than certain
          specified
<PAGE>













                    levels and Republic Indemnity has had favorable
          financial
                    results.

                         Prior to the repeal of the California workers'
          compensation
                    insurance minimum rate law effective January 1, 1995
          discussed
                    under "--Regulation" below, competition was based
          primarily on an
                    insurer's reputation for paying dividends to
          policyholders. 
                    Management believes that Republic Indemnity's record
          and
                    reputation for paying relatively high policyholder
          dividends have
                    enhanced its competitive position in the past.  With
          the repeal
                    of the minimum rate law effective January 1, 1995, the
          premium
                    rate levels offered by an insurer, rather than its
          reputation for
                    paying policyholder dividends, have 

                                                         8
                    <PAGE>
<PAGE>















                    become the most important factor affecting competition. 
          For
                    further discussion of the impact of such repeal on
          Republic
                    Indemnity, see "Results of
          Operations--Insurance--Republic
                    Indemnity" in Management's Discussion and Analysis.  

                         Other competitive factors include loss control
          services,
                    claims service, service to brokers and commission
          schedules.
                    While many companies, including certain of the largest
          writers,
                    specialize in the writing of California workers'
          compensation
                    insurance, Republic Indemnity believes it has a
          competitive
                    advantage over certain other companies offering all
          lines of
                    insurance in that its specialization in the workers'
          compensation
                    field enables it to concentrate on that business with a
          favorable
                    effect upon operations.  Republic Indemnity may be at a
                    competitive disadvantage when businesses that purchase
          general
                    property and casualty insurance are encouraged by other
          insurers
                    to place their workers' compensation insurance as part
          of an
                    overall insurance package.  Although Republic Indemnity
          is one of
                    the largest writers of workers' compensation insurance
          in
                    California, certain of its competitors are larger
          and/or have
                    greater resources than Republic Indemnity.

                         Regulation.  Republic Indemnity's insurance
          activities are
                    regulated by the California Department of Insurance for
          the
                    benefit of policyholders.  The Department of Insurance
          has broad
<PAGE>






                    regulatory, supervisory and administrative powers along
          the lines
                    of those promulgated by most states relating to the
          activities of
                    their domestically incorporated insurers and the
          conduct of all
                    insurance business within their respective
          jurisdictions, as
                    described more fully under "Non-Standard Automobile
          Insurance"
                    above.  Prior to January 1, 1995, minimum premium rates
          for
                    workers' compensation insurance were determined by the
          California
                    Insurance Commissioner (the "Insurance Commissioner")
          based in
                    part upon recommendations of the Workers' Compensation
          Insurance
                    Rating Bureau of California.

                         In July 1993, California enacted legislation (the
          "Reform
                    Legislation") effecting an immediate overall 7%
          reduction in
                    workers' compensation insurance premium rates and
          replacing the
                    workers' compensation insurance minimum rate law,
          effective
                    January 1, 1995, with a procedure permitting insurers
          to use any
                    rate within 30 days after filing it with the Insurance
                    Commissioner unless the rate is disapproved by the
          Insurance
                    Commissioner.  On December 1, 1993, the Insurance
          Commissioner
                    ordered an additional 12.7% minimum premium rate
          decrease
                    effective January 1, 1994 for new and renewal policies
          entered
                    into on and after January 1, 1994.  On September 21,
          1994, the
                    Insurance Commissioner approved an additional 16%
          minimum premium
                    rate decrease effective October 1, 1994 for all new and
          renewal
                    policies with anniversary dates on or after October 1,
          1994 as
                    well as the unexpired portion of policies incepting on
          or after
                    January 1, 1994.  See "Results of Operations--Insurance
<PAGE>













                    --Republic Indemnity" in Management's Discussion and
          Analysis for
                    a discussion of the impact on Republic Indemnity of
          these rate
                    reductions and the repeal of the minimum rate law.

                         As a result of the Reform Legislation's provisions
                    permitting employers to require injured workers to
          obtain medical
                    services from "managed" health care organizations under
                    prescribed circumstances, several health care
          organizations have
                    become affiliated, contractually and otherwise, with
          certain
                    workers' compensation insurers.  During 1994, Republic
          Indemnity
                    entered into a managed care arrangement with a health
          care
                    organization.  The

                                                         9
                    <PAGE>
<PAGE>















                    Company continues to evaluate the implications of these
                    provisions, as well as the resulting affiliations, but
          is unable
                    to predict their ultimate impact on its workers'
          compensation
                    insurance operations.

                         While Republic Indemnity has operated on a
          profitable basis,
                    no assurances can be given that it could continue to do
          so in the
                    face of adverse conditions in the California workers'
                    compensation market.

                         Shareholder dividends paid within any twelve-month
          period
                    from a California property and casualty insurance
          company to its
                    parent without regulatory approval cannot exceed the
          greater of
                    10% of the insurer's statutory policyholders' surplus
          as of the
                    preceding December 31, or 100% of its net income for
          the
                    preceding calendar year, a limitation during 1995 of
          $42.2
                    million in the aggregate for Republic Indemnity.  

                         Due to the existence of the State Fund, California
          does not
                    require licensed insurers to participate in any
          involuntary pools
                    or assigned risk plans for workers' compensation
          insurance. 
                    California has guarantee regulations to protect
          policyholders of
                    insolvent insurance companies.  In California, an
          insurer cannot
                    be assessed an amount greater than 1% of its premiums
          written in
                    the preceding year, and the full amount is required to
          be 
                    recovered through a mandated surcharge to
          policyholders. 
                    Premiums written under workers' compensation policies
<PAGE>






          are subject
                    to assessment only with respect to covered losses
          incurred by the
                    insolvent insurer under workers' compensation policies. 
          There
                    were no such assessments for policy year 1994.

                         Proposition 103, which is described more fully
          under
                    "Non-Standard Automobile Insurance" above, does not
          affect
                    workers' compensation insurance as directly as other
          lines of
                    business principally because its rate rollback feature
          does not
                    apply to workers' compensation insurance.

                      Reinsurance Subsidiary
                      
                         Penn Central Reinsurance Company, a subsidiary of
          the
                    Company, commenced the writing of reinsurance in 1990. 
          Earned
                    premiums in 1994 and 1993 were approximately $2.2
          million and
                    $10.7 million, respectively.

                      Liability for Property-Casualty Losses and Loss
          Adjustment
                      Expenses
                     
                         The consolidated financial statements of the
          Company and its
                    subsidiaries in Item 8 of this Report include the
          estimated
                    liability for unpaid losses and loss adjustment
          expenses ("LAE")
                    of the Company's insurance subsidiaries.  The
          liabilities for
                    losses and LAE are determined using actuarial and
          statistical
<PAGE>













                    procedures and represent undiscounted estimates of the
          ultimate
                    net cost of all unpaid losses and LAE incurred through
          December
                    31 of each year.  These estimates do not represent an
          exact
                    calculation of liabilities but rather involve actuarial
                    projections at a given time of what the Company expects
          the
                    ultimate settlement and administration of claims will
          cost based
                    on facts and circumstances then known, estimates of
          incurred but
                    not reported losses, predictions of future events,
          estimates of
                    future trends in claims' severity and judicial theories
          of
                    liability as well as other factors such as inflation
          and are
                    subject to the effect of future trends on claim
          settlement. 
                    These estimates are continually reviewed and adjusted
          as
                    experience develops and new information becomes known. 
          In light
                    of present facts and current legal

                                                        10
                    <PAGE>
<PAGE>














                    interpretations, management believes that adequate
          provision has
                    been made for loss and LAE reserves.  However,
          establishment of
                    appropriate reserves is an inherently uncertain
          process, and
                    there can be no certainty that currently established
          reserves
                    will prove adequate in light of subsequent actual
          experience. 
                    Future loss development could require reserves for
          prior periods
                    to be increased, which would adversely impact earnings
          in future
                    periods.

                         Increases in claim payments are caused by a number
          of
                    factors that vary with the individual types of policies
          written. 
                    Future costs of claims are projected based on
          historical trends
                    adjusted for changes in underwriting standards, policy
                    provisions, the anticipated effect of inflation and
          general
                    economic trends.  These anticipated trends are
          monitored based on
                    actual development and are reflected in estimates of
          ultimate
                    claim costs.

                         The following table provides an analysis of
          changes in the
                    estimated liability for losses and LAE over the past
          three years,
                    net of all reinsurance activity, in accordance with
          GAAP:

                    <TABLE>
                    <CAPTION>
                                                               1994     
          1993     
                    1992
                                                                 (Dollars
          in
                    millions)
<PAGE>






                    <S>                                      <C>        <C> 
               <C>

                    Balance at beginning of year, net of
                      reinsurance.........................   $ 916.3   
          $763.5   
                    $663.9 

                    Provision for losses and LAE
                      occurring in the current year.......   1,169.5    
          914.7    
                    706.8
                    Net decrease in provision for claims
                      occurring in prior years............     (78.8)   
          (57.8)   
                    (20.2)  
                                                             1,090.7    
          856.9    
                    686.6  
                    Payments for losses and LAE occurring during:
                      Current year........................     553.6    
          413.0    
                    294.7  
                      Prior years ........................     386.5    
          345.1    
                    292.3  
                                                               940.1    
          758.1    
                    587.0  

                    Loss and LAE reserves of subsidiaries
                      purchased ..........................      13.1     
          54.0     
<PAGE>













                    --     

                    Balance at end of year, net of
                      reinsurance.........................   1,080.0    
          916.3    
                    763.5   

                    Reinsurance receivable on unpaid
                      losses and LAE at end of year (1)...      50.9     
          45.1     
                    --    
                    Balance at end of period, gross of
                      reinsurance receivable (1) .........  $1,130.9   
          $961.4   
                    $763.5   

                    ------------------------                   
                                  
                    (1)  New accounting rules effective in 1993 require
          that
                    insurance
                         liabilities be reported without deducting
          reinsurance
                    amounts.
                         See Note 1 of Notes to Financial Statements.

                    </TABLE>

                                                           11
                    <PAGE>
<PAGE>














                         The decreases in the provision for claims
          occurring in prior
                    years result from reductions in the estimated ultimate
          losses and
                    LAE related to such claims.

                         The difference between the liability for losses
          and LAE
                    reported in the annual statements filed with the state
          insurance
                    departments in accordance with statutory accounting
          principles
                    and that reported in the consolidated financial
          statements in
                    Item 8 of this Report in accordance with GAAP is $62.5
          million at
                    December 31, 1994, which is comprised of a $50.9
          million
                    reinsurance receivable on unpaid losses and LAE at
          December 31,
                    1994 plus an $11.6 million liability for losses and LAE
          (net of
                    $4.2 million of reinsurance) of a consolidated foreign
          subsidiary
                    at December 31, 1994.
                         
                         The following table presents the development of
          the
                    liability for losses and LAE net of reinsurance for
          1989 (the
                    year the Company acquired its first insurance
          subsidiary) through
                    1994.  The top line of the table shows the estimated
          liability
                    for unpaid losses and LAE recorded at the end of the
          indicated
                    years.  The second line shows the liability as
          re-estimated at
                    December 31, 1994.  The remainder of the table presents
                    development as percentages of the estimated liability. 
          The
                    development results from additional information and
          experience in
                    subsequent years.  The middle line shows a cumulative
          redundancy
                    which represents the aggregate percentage decrease in
<PAGE>






          the
                    liability initially estimated.  The lower portion of
          the table
                    indicates the cumulative amounts paid as of successive
          periods as
                    a percentage of the original liability.

                    <TABLE>
                    <CAPTION>
                                                  1989     1990     1991    
          1992   
                    1993    1994
                                                              (Dollars in
          millions)
                    <S>                          <C>     <C>      <C>     
          <C>     
                    <C>    
                    Liability for unpaid
                      losses and LAE:
                       As originally estimated   $369.1   $601.7   $663.9  
          $763.5 
                    $916.3 $1,080.0
                       As re-estimated at
                        December 31, 1994        $312.6   $539.1   $600.2  
          $671.1 
                    $837.5

                    Liability re-estimated
                      as of:
                       One year later .....       97.0%    96.5%    97.0%   
          92.4%  
                    91.4%
                       Two years later ....       89.7%    93.0%    93.4%   
          87.9%   
                       Three years later ..       85.7%    91.0%    90.4%
                       Four years later ...       85.5%    89.6%
                       Five years later ...       84.7%
<PAGE>













                    Cumulative Redundancy..       15.3%    10.4%     9.6%   
          12.1%   
                    8.6%   N/A

                    Cumulative paid as of:
                       One year later .....       19.5%    43.0%    44.1%   
          40.6%  
                    40.9%
                       Two years later ....       49.1%    64.4%    64.5%   
          59.3%
                       Three years later ..       64.6%    75.2%    74.2%   

                       Four years later ...       71.4%    79.8%
                       Five years later ...       75.1%

                    </TABLE>

                                                            12
                    <PAGE>
<PAGE>














                         The preceding table does not present accident or
          policy year
                    development data.  As indicated in the preceding table,
          the
                    Company has developed redundancies for all periods
          presented. 
                    These redundancies were offset, in part, by
          deficiencies related
                    to workers' compensation in the 1990 and 1991 accident
          years. 
                    Furthermore, in evaluating the re-estimated liability
          and
                    cumulative redundancy, it should be noted that each
          percentage
                    includes the effects of changes in amounts for prior
          periods. 
                    For example, a redundancy related to losses settled in
          1994, but
                    incurred in 1989, would be included in the re-estimated
          liability
                    and cumulative redundancy percentage for each of the
          years 1989
                    through 1993.  Conditions and trends that have affected

                    development of the liability in the past may not
          necessarily
                    exist in the future.  Accordingly, it is not
          appropriate to
                    extrapolate future redundancies based on this table.

                                               Non-Insurance Assets

                      Businesses Divested
                      
                         During 1994 and 1995, the Company completed the
          divestiture
                    of all of its non-insurance subsidiaries.

                         In March 1994, the Company sold its Sperry Rail
          unit, which
                    provided track testing services for the railroad
          industry, for
                    $9.8 million in cash.  In May 1994, the Company sold
          its Marathon
                    Power Technologies Company unit, which manufactured
          vented-cell
<PAGE>






                    nickel-cadmium aircraft batteries, for $10.6 million in
          cash plus
                    a $2.5 million note.  In June 1994, the Company sold
          its 53.5%
                    common stock interest in DI Industries, Inc., which
          provided
                    onshore contract oil and gas well drilling services,
          for $14.5
                    million in cash.  In February 1995, the Company sold
          its
                    Apparatus unit, which manufactured aerial lift trucks,
          for $7.3
                    million in cash plus an $8.5 million note, subject to a
          post-
                    closing adjustment.  

                         See Note 3 of Notes to Financial Statements for
          information
                    with respect to the revenues, operating income and
          carrying value
                    of the businesses sold.

                      Other

                         Coal Properties.  The Company and a subsidiary own
          fee
                    interests in coal properties in Illinois, Ohio and
          Pennsylvania. 
                    Most of these properties are leased at various royalty
          rates to
                    coal mining companies under long-term arrangements,
          including
                    fixed-term leases with renewal options and exhaustion
          leases. 
                    The Company does not produce, prepare or sell coal or
          conduct
                    mining operations.

                         Eight mines operated by lessees of the leased coal
                    properties supply steam coal for electrical utilities
          or
                    industrial customers.  The future level of royalties
          above
<PAGE>













                    certain minimum and advance royalties from the reserves
          presently
                    under lease will depend upon the rate of mining, the
          change in
                    certain price indices and, in some instances, the sales
          price of
                    the coal.  During 1994, the leased coal properties
          produced
                    royalties of $6.2 million.

                         GCT and Related Development Rights.  Subsidiaries
          of the
                    Company own Grand Central Terminal ("GCT") in New York
          City and
                    rights (the "Development

                                                        13
                    <PAGE>
<PAGE>















                    Rights") to develop or transfer approximately 1.7
          million square
                    feet of floor space in the GCT area.  The Development
          Rights are
                    derived from such subsidiaries' ownership of the land
          upon which
                    GCT is constructed. Utilization or transfer of such
          rights
                    requires the approval of certain New York City
          agencies.  If
                    required governmental approvals are obtained, the floor
          space may
                    be developed on certain sites in the vicinity of GCT,
          in each
                    case subject to the requirements of applicable law.

                         The Company leases GCT (but not the Development
          Rights) and
                    its related Harlem and Hudson rail lines to the
          Metropolitan
                    Transportation Authority of the State of New York (the
          "MTA"). 
                    In April 1994, the Company agreed to extend the end of
          the term
                    lease from the year 2032 to 2274 and to grant an option
          to the
                    MTA to purchase the leased property in 25 years.  In
          return, the
                    Company received consideration having an estimated
          present value
                    of $55 million, consisting principally of a $5 million
          cash
                    payment and an increase in future rental payments to
          the Company
                    of approximately $2 million per year.  Under the
          agreement with
                    the MTA, the Company relinquished its right to
          construct an
                    office building over GCT.  However, the Company
          retained its
                    rights to transfer the Development Rights from GCT to
          other sites
                    in the surrounding area.

                         The Company has been party to a contract,
<PAGE>






          originally entered
                    into in 1983, for the sale of 1.5 million square feet
          of
                    Development Rights to a partnership controlled by The
          First
                    Boston Corporation (the "Partnership") for use at one
          or more
                    sites neighboring GCT.  Litigation brought by the
          Partnership
                    challenging the New York City Planning Commission's
          denial of a
                    special permit to transfer a portion of such
          Development Rights
                    to a particular site was dismissed in 1991.  That
          dismissal
                    became final in May 1994 and, as a result, the contract
          will
                    expire in accordance with its terms in May 1995.   

                         Real Estate.  Subsidiaries of the Company own
          certain land
                    and rights associated with the potential development of
          areas
                    adjacent to, and above, the rail line at the Scarsdale,
          New York
                    commuter railroad station. The Village of Scarsdale has
                    designated a subsidiary of the Company as preferred
          developer for
                    the construction of a residential and retail use
          project adjacent
                    to such station.  Pursuant to the agreement with the
          MTA
                    discussed above under "GCT and Related Development
          Rights," in
                    April 1994, subsidiaries of the Company transferred all
          other
                    rights to develop areas adjacent to, or above, the
          Harlem and
                    Hudson rail lines to the MTA. 

                         The Company also has a program for the sale of
          real estate
                    assets that relate to its former rail operations and
          other
                    surplus land and facilities.

                         Oil and Gas Properties.  The Company owns certain
          oil and
<PAGE>













                    gas properties, located primarily in Oklahoma.

                         Management Company.  Buckeye Management Company, a
                    subsidiary of the Company, manages as the sole general
          partner
                    of, and owns a 2% economic interest in, Buckeye
          Partners, L.P.,
                    which owns and operates refined petroleum products and
          crude oil
                    pipelines in the northeast and midwestern United
          States.

                                                      GENERAL
                          
                         Compliance with federal, state and local
          environmental
                    protection laws

                                                        14
                    <PAGE>
<PAGE>















                    during 1994 had no material effect upon the Company's
          capital
                    expenditures, earnings or competitive position, and
          management
                    anticipates no such material effects resulting from
          compliance
                    during 1995.  However, certain claims are pending
          against the
                    Company relating to environmental conditions allegedly
                    attributable to the railroad operations of its
          predecessor, Penn
                    Central Transportation Company, as described below
          under Item
                    3--"Legal Proceedings."

                                                     EMPLOYEES

                         As of February 28, 1995, the approximate number of
          employees
                    of the Company and its consolidated subsidiaries was:

                    Insurance .......................................       
           3,600
                    Non-Insurance ...................................       
             600
                    Corporate........................................       
             100
                                                                            
           
                    Total ...........................................       
           4,300
                                                                            
           
                         Approximately 170 of these employees, all in
          Non-Insurance
                    businesses, are covered by collective bargaining
          agreements.


                    Item 2.  Properties

                         The Company's operations are conducted principally
          within
                    the United States, and the Company believes that its
          principal
<PAGE>






                    facilities, all of which are owned unless otherwise
          noted, are
                    maintained in good operating condition and are adequate
          for the
                    present needs of its operations.  

                         The principal facilities by reportable industry
          segment and
                    other operations are as follows:

                                                     Insurance

                      Non-Standard Automobile
                      
                         The NSA Group's principal offices are leased
          facilities
                    located in Birmingham, Alabama (68,000 square feet),
          Atlanta
                    (81,000 square feet) and Norcross (147,000 square
          feet), Georgia
                    and Independence, Ohio (43,000 square feet).  These
          leases expire
                    in 2005, 1998, 2000 and 1998, respectively.

                      Workers' Compensation
                      
                         Republic Indemnity leases office space in Encino
          (72,000
                    square feet), San Francisco (57,000 square feet), San
          Diego
                    (11,000 square feet) and Sacramento (9,000 square
          feet),
                    California, and Phoenix, Arizona (3,000 square feet)
          under
                    agreements expiring in 1996, 2001, 1998, 1996 and 2000,
<PAGE>













                    respectively.

                                               Non-Insurance Assets
                     
                      Coal Properties
                      
                         The Company and a subsidiary own fee interests in
                    approximately 161,000 acres of coal properties in
          Illinois, Ohio
                    and Pennsylvania.  Approximately

                                                        15
                    <PAGE>
<PAGE>














                    105,000 acres of these properties remain leased at
          various
                    royalty rates to coal mining companies under long-term
                    arrangements, including fixed-term leases with renewal
          options
                    and exhaustion leases.

                      GCT and Related Development Rights
                      
                         Subsidiaries of the Company own GCT and rights to
          develop
                    floor space in the Grand Central Terminal area of New
          York City,
                    as discussed under Item 1--"Description of
          Business--Non-
                    Insurance Assets--GCT and Related Development Rights."

                      Real Estate
                     
                         The Company's real estate inventory at December
          31, 1994
                    included approximately 13,000 acres of real estate
          (including
                    approximately 50 acres with surplus facilities formerly
          used in
                    divested operations) spread throughout 13 states.

                      Oil and Gas Properties
                      
                         All of the Company's oil and gas properties are
          located in
                    the United States.  As of December 31, 1994, the
          Company had
                    interests in 56 gross (27 net) producing oil wells and
          4 gross (1
                    net) producing gas wells and 4,800 gross (2,238 net)
          developed
                    and 12,007 gross (2,929 net) undeveloped acres.


                    Item 3.  Legal Proceedings

                                            Pre-Reorganization Matters

                         The following matters arose out of railroad
          operations
<PAGE>






                    disposed of by the Company's predecessor, Penn Central
                    Transportation Company ("PCTC"), prior to its
          bankruptcy
                    reorganization in 1978 and, accordingly, any ultimate
          liability
                    arising therefrom in excess of previously established
          loss
                    accruals would be attributable to pre-reorganization
          events and
                    circumstances.  In accordance with the Company's pre-
                    reorganization accounting policy, any such ultimate
          liability
                    will reduce the Company's capital surplus and
          shareholders'
                    equity, but will not be charged to income.  See Note 1
          of the
                    Notes to Financial Statements.  This accounting policy
          will not
                    be available to New American Premier, which is the
          Company's
                    parent as a result of the Acquisition described under
                    Item 1--"Business--Introduction," in its consolidated
          financial
                    statements.

                      USX Litigation

                         In May 1994, USX Corporation ("USX") and its
          former
                    subsidiary, Bessemer and Lake Erie Railroad Company
          ("B&LE"),
                    filed actions (the "Actions") in the U.S. District
          Court for the
<PAGE>













                    Western District of Pennsylvania in Pittsburgh and in
          the Ohio
                    State Court of Common Pleas for Cuyahoga County, Ohio
          against the
                    Company, as successor to the railroad business operated
          by PCTC
                    prior to 1976.  In both Actions, USX and B&LE seek
                    indemnification and contribution for all or a portion
          of the
                    approximately $600 million that USX paid on B&LE's
          behalf in
                    satisfaction of a judgment entered in 1991 against B&LE
          (the
                    "B&LE Judgment")

                                                        16
                    <PAGE>
<PAGE>















                    in certain litigation (the "Iron Ore Litigation")
          before the U.S.
                    District Court for the Eastern District of Pennsylvania
          in
                    Philadelphia that has been upheld on appeal and become
          final. 
                    The B&LE Judgment was rendered against B&LE for its
          participation
                    in an unlawful antitrust conspiracy among certain
          railroads
                    commencing in the 1950's and continuing through the
          1970's to
                    deny competitive rail rates for the transportation of
          iron ore
                    from certain lower Lake Erie docks to steel producing
          areas in
                    the Midwest.  USX and B&LE allege in both Actions that
          B&LE's
                    liability for the B&LE Judgment was attributable to
          PCTC's
                    alleged activities in furtherance of the conspiracy.

                         The Company believes that both Actions are without
          merit. 
                    The Company was originally, like B&LE, a co-defendant
          in the Iron
                    Ore Litigation.  However, all claims against the
          Company in the
                    Iron Ore Litigation were dismissed in the 1980's based
          on rulings
                    that PCTC could not be held liable for such claims
          because (1)
                    any liability based on PCTC's activities prior to
          October 24,
                    1978 was discharged by the consummation order in PCTC's
                    bankruptcy reorganization proceedings (the "Bankruptcy
                    Consummation Order") and (2) there was no evidence that
          PCTC or
                    the Company engaged in any activities in furtherance of
          the
                    alleged conspiracy during the period following October
          24, 1978. 
                    The Company believes that, as a matter of law, USX and
          B&LE
                    cannot avoid the effect of that dismissal by bringing
<PAGE>






          its actions
                    for indemnification and contribution, and that the
          Actions will
                    also be dismissed.  In addition, the Company has other
                    substantial defenses which it believes are independent
          bases for
                    dismissal of the Actions, including the jury findings
          in the Iron
                    Ore Litigation that B&LE's participation in the alleged
                    conspiracy was intentional, which the Company believes
          would bar
                    any claims for indemnification or contribution against
          the
                    Company.

                         In June 1994, the Company petitioned the U.S.
          District Court
                    for the Eastern District of Pennsylvania for an order
          directing
                    USX and B&LE to dismiss the Actions because they
          violate the
                    Bankruptcy Consummation Order, which contains an
          injunction
                    against the assertion of claims against the Company
          based on
                    PCTC's pre-consummation conduct.

                         In October 1994, the District Court enjoined USX
          and B&LE
                    from continuing the Actions against the Company, ruling
          that
                    their claims are barred by the Bankruptcy Consummation
          Order. 
                    USX and B&LE have appealed the District Court's ruling
          to the
                    U.S. Court of Appeals for the Third Circuit.

                      Environmental Matters

                         The Company is a party or named as a potentially
          responsible
                    party in a number of proceedings and claims by
          regulatory
                    agencies and private parties under various
          environmental
<PAGE>













                    protection laws, including the Comprehensive
          Environmental
                    Response, Compensation and Liability Act ("CERCLA"),
          seeking to
                    impose responsibility on the Company for hazardous
          waste
                    remediation costs at certain railroad sites formerly
          owned by
                    PCTC and at certain other sites where  hazardous waste
          allegedly
                    generated by PCTC's railroad operations is present.  It
          is
                    difficult to estimate the Company's liability for
          remediation
                    costs at these sites for a number of reasons, including
          the
                    number and financial resources of other potentially
          responsible
                    parties involved at a given site, the varying
          availability of
                    evidence by which to allocate responsibility among such
          parties,
                    the wide range of costs for possible remediation
          alternatives,
                    changing technology and the period of time over which
          these
                    matters develop.  Nevertheless, the Company believes
          that its
                    previously established loss

                                                        17
                    <PAGE>
<PAGE>















                    accruals for potential pre-reorganization environmental
                    liabilities at such sites (including those established
          as a
                    result of the Special Court decision discussed below)
          are
                    adequate to cover the probable amount of such
          liabilities, based
                    on the Company's estimates of remediation costs and
          related
                    expenses at such sites and its estimates of the
          portions of such
                    costs that will be borne by other parties. Such
          estimates are
                    based on information currently available to the Company
          and are
                    subject to future change as additional information
          becomes
                    available.  Such estimates do not assume any recovery
          from the
                    Company's insurance carriers, although the Company does
          intend to
                    seek reimbursement from certain insurers for such
          remediation
                    costs as the Company incurs. 

                         In August 1994, the Special Court created by the
          Regional
                    Rail Reorganization Act of 1973 (the "Rail Act") ruled,
          in a
                    decision that has become final, that CERCLA claims
          against the
                    Company with respect to the railroad sites it
          transferred to
                    Consolidated Rail Corporation ("Conrail") in 1976
          pursuant to the
                    Rail Act are not barred by the terms of the transfer or
          by the
                    settlement of the valuation proceedings related to the
          transfer. 
                    In terms of potential liability to the Company, the
          most
                    significant of the sites affected by the Special Court
          decision
                    is the railyard at Paoli, Pennsylvania ("Paoli Yard")
          formerly
<PAGE>






                    owned by PCTC.  A Record of Decision issued by the U.S.
                    Environmental Protection Agency in 1992 presented a
          final
                    selected remedial action for clean-up of
          polychlorinated
                    biphenyls ("PCB's") at Paoli Yard having an estimated
          cost of
                    approximately $28 million.  As a result of the Special
          Court
                    decision, the Company has accrued a substantial portion
          of such
                    estimated clean-up costs in its financial statements
          (in addition
                    to related expenses) but has not accrued the entire
          amount
                    because it believes it is probable that other parties,
          including
                    Conrail, will be responsible for substantial
          percentages of the
                    clean-up costs by virtue of their operation of
          electrified
                    railroad cars at Paoli Yard that discharged PCB's at
          higher
                    levels than discharged by cars operated by PCTC.

                         In management's opinion, the outcome of the
          foregoing
                    environmental claims and contingencies will not,
          individually or
                    in the aggregate, have a material adverse effect on the
          financial
                    condition of the Company.  In making this assessment,
          management
                    has taken into account previously established loss
          accruals in
                    its financial statements and probable recoveries from
          third
                    parties.

                                                   Other Matters

                         AFC (which owns approximately 44.8% of the
          Company's
                    outstanding common stock), the Company and the
          Company's
                    directors are defendants in nine actions (the
          "Actions") filed by
                    shareholders of the Company shortly following the
          December 12,
<PAGE>













                    1994 public announcement of the definitive agreement
          for the
                    proposed Acquisition described under Item
          1--"Business--
                    Introduction."  Of the Actions, six are class actions
          and one is
                    a derivative action pending in the Court of Common
          Pleas of
                    Hamilton County, Ohio, and two are class actions
          pending in the
                    Court of Common Pleas of Philadelphia County,
          Pennsylvania.  The
                    Actions generally allege that the Acquisition would
          result in
                    self-dealing transactions which dilute the equity
          interests of
                    the Company's shareholders, and involve the purchase of
          AFC at a
                    price which is excessive and unfair to the Company's
          public
                    shareholders.  Prior to the Settlement described below,
          the
                    Actions sought to (1) enjoin preliminarily and
          permanently the
                    Acquisition until full disclosure of all material facts
          has been
                    made; (2) establish an

                                                  18
                    <PAGE>
<PAGE>















                    independent special committee to evaluate the terms of
          the
                    proposed Acquisition and employ appropriate procedural
          safeguards
                    to protect the interests of the Company's public
          shareholders;
                    (3) rescind the Acquisition or pay unspecified
          rescissory
                    damages; and (4) recover unspecified compensatory and
          rescissory
                    damages and court costs and attorneys' fees.

                         As a result of negotiations between counsel for
          plaintiffs
                    and representatives of defendants, the parties have
          executed a
                    memorandum of understanding which settles all of the
          claims in
                    all of the Actions, subject to court approval and
          confirmatory
                    discovery (the "Settlement").  The defendants in the
          Actions deny
                    any liability, that they acted or failed to act in any
          manner
                    that could rise to a claim of breach of fiduciary duty,
          or that
                    they have violated any law.  The defendants have agreed
          to the
                    Settlement solely to avoid the burden and expense of
          further
                    litigation and to facilitate the consummation of the
          Acquisition,
                    which they believe is in the best interests of the
          Company's
                    public shareholders.  The Settlement requires that Carl
          H.
                    Lindner and the members of his family (who collectively
          own all
                    of AFC's outstanding common stock) reduce the number of
          shares of
                    New American Premier common stock that they will
          receive in the
                    Acquisition by 290,000 shares and required certain
          revisions to
                    the Proxy Statement/Prospectus mailed to the Company's
<PAGE>






                    shareholders in connection with the Acquisition.  The
          Company's
                    public shareholders will benefit from the Settlement
          because
                    there will be fewer shares of New American Premier
          common stock
                    outstanding.  The defendants have agreed not to oppose
          the
                    application of plaintiffs' counsel to the Court for up
          to
                    $2,000,000 in fees and up to $100,000 in costs to be
          paid by New
                    American Premier.

                         On January 18, 1995, an Information was filed
          against
                    Buckeye Pipe Line Company ("Buckeye") in the U.S.
          District Court
                    for the Western District of Pennsylvania by the U.S.
          Government
                    charging Buckeye with two misdemeanor violations of
          environmental
                    laws.  Buckeye is a subsidiary of the Company which
          operates
                    refined petroleum products pipelines.  The charges
          arose from an
                    incident on March 30, 1990 in which a landslide in
          western
                    Pennsylvania ruptured one of Buckeye's pipelines, and
          petroleum
                    products flowed into a tributary of the Allegheny
          River.  The
                    Information alleges violation of the strict liability
          provisions
                    of the Rivers and Harbors Act and negligence under the
          Clean
                    Water Act.  This matter is not considered material to
          the
                    Company's financial condition or results of operations,
          but is
                    included herein to comply with Securities and Exchange
          Commission
                    rules requiring disclosure of environmental proceedings
          brought
                    by governmental entities involving potential sanctions
          exceeding
                    $100,000.

                                                        19
                    <PAGE> 
<PAGE>















                    Item 4.  Submission of Matters to a Vote of Security
          Holders

                         Not applicable.


                    Executive Officers of the Registrant

                         The persons named below are executive officers of
          the
                    Company who have been elected to serve in the
          capacities
                    indicated at the pleasure of the Company's Board of
          Directors.

                          Name, Age and               Principal Business
          Affiliations
                    Positions with the Company             During Past Five
          Years    

                    Carl H. Lindner, 75               Mr. Lindner has been
          Chairman
                      Chairman of the Board and       of the Board and
          Chief Execu-
                        Chief Executive Officer       tive Officer of the
          Company
                                                      for more than five
          years and is
                                                      Chairman of the Board
          and Chief
                                                      Executive Officer of
          New
                                                      American Premier,
          which will be
                                                      the Company's parent. 
          During
                                                      the past five years,
          Mr. 
                                                      Lindner has been
          Chairman of
                                                      the Board and Chief
          Executive
                                                      Officer of AFC.  He
          is also
                                                      a director of
<PAGE>






          American Annuity
                                                      Group, Inc., American
          Financial
                                                      Enterprises, Inc.,
          Chiquita
                                                      Brands International,
          Inc. and
                                                      Citicasters Inc.  Mr.
          Lindner
                                                      is Carl H. Lindner
          III's
                                                      father.

                    Carl H. Lindner III, 41           Mr. Lindner has been
          President
                      President and Chief Operating   and Chief Operating
          Officer of
                        Officer and a Director        the Company since
          February 1992
                                                      and is President and
          Chief
                                                      Operating Officer and
          a direc-
                                                      tor of New American
          Premier.
                                                      He served as Vice
          Chairman of
                                                      the Board of the
          Company from
                                                      October 1991 to
          February 1992.
                                                      During the past five
          years, Mr.
                                                      Lindner has been
          President of
                                                      Great American
          Insurance
                                                      Company, a property
          and casu-
                                                      alty insurance
          company owned by
                                                      AFC.

                    Neil M. Hahl, 46                  Mr. Hahl has been
          Senior Vice
                      Senior Vice President           President of the
          Company for
<PAGE>













                        and a Director                more than five years
          and is
                                                      Senior Vice President
          and a
                                                      director of New
          American
                                                      Premier.  He is also
          a director
                                                      of Buckeye Management
          Company.

                    Robert W. Olson, 49               Mr. Olson has been
          Senior Vice
                      Senior Vice President,          President, General
          Counsel and
                        General Counsel and           Secretary of the
          Company for
                        Secretary and a Director      more than five years
          and is
                                                      Senior Vice
          President, General
                                                      Counsel and Secretary
          and a
                                                      director of New
          American 
                                                      Premier.

                                                        20
                    <PAGE>
<PAGE>















                          Name, Age and               Principal Business
          Affiliations
                    Positions with the Company             During Past Five
          Years    
                                       
                    Robert F. Amory, 49               Mr. Amory has been
          Vice Presi-
                      Vice President and Controller   dent and Controller
          of the
                                                      Company for more than
          five
                                                      years and is Vice
          President and
                                                      Controller of New
          American
                                                      Premier.
                                                      
                    R. Bruce Brumbaugh, 42            Mr. Brumbaugh has
          been Vice
                      Vice President -- Risk          President -- Risk
          Management of
                        Management                    the Company for more
          than five
                                                      years.

                    Richard A. Carlson, 43            Mr. Carlson was
          elected Vice
                      Vice President and              President in February
          1994 and,
                        Assistant General Counsel     prior thereto, had
          been Staff
                                                      Vice President since
          January
                                                      1990 and Assistant
          General
                                                      Counsel since April
          1988.

                    Michael L. Cioffi, 42             Mr. Cioffi was
          elected Vice
                      Vice President and              President in February
          1993
                        Assistant General Counsel     and, prior thereto,
          had been
                                                      Staff Vice President
<PAGE>






          since
                                                      January 1990 and
          Assistant
                                                      General Counsel since
          February
                                                      1988.

                    Robert E. Gill, 48                Mr. Gill has been
          Vice Presi-
                      President--Taxes                dent--Taxes of the
          Company for
                                                      more than five years.

                    Philip A. Hagel, 50               Mr. Hagel has been
          Vice Presi-
                      Vice President and Treasurer    dent and Treasurer of
          the
                                                      Company for more than
          five
                                                      years.

                    Michael D. Krause, 42             Mr. Krause has been
          President
                      President - Non-Standard        of the Company's
          Non-Standard
                        Automobile Insurance Group    Automobile Insurance
          Group 
                                                      since October 1994. 
          Mr. Krause
                                                      has been President of
          Windsor
                                                      Insurance Company, a
          non-
                                                      standard automobile
          insurance
                                                      subsidiary of the
          Company, for
                                                      more than five years. 
          Mr.
                                                      Krause is deemed to
          be an
                                                      "executive officer"
          of the
                                                      Company, as that term
          is
                                                      defined in Rule 3b-7
          of the
<PAGE>













                                                      Securities Exchange
          Act of
                                                      1934, because of the
          nature of
                                                      his responsibilities
          as an
                                                      officer of
          subsidiaries of the
                                                      Company.

                                                        21
                    <PAGE>
<PAGE>















                                                      PART II
                                                                            
                   
                      

                    Item 5.    Market for Registrant's Common Equity and
          Related     
                               Stockholder Matters


                         The Company's common stock is listed and traded
          principally
                    on
                    the New York Stock Exchange.  On March 23, 1995, there
          were
                    approximately 15,624 holders of record of the Company's
          Common
                    Stock.
                         During each of the first three quarters of 1993,
          the
                    Company's
                    Board of Directors declared dividends of $.21 per
          share, and
                    during
                    the fourth quarter of 1993 declared a dividend of $.22
          per share.

                    The Board declared dividends of $.22 per share in each
          of the
                    first
                    three quarters of 1994, $.25 per share in the fourth
          quarter of
                    1994, the latter of which was paid in January 1995, and
          $.25 per
                    share in the first quarter of 1995, payable in April
          1995.
                         The following table sets forth the high and low
          stock prices
                    of the Company's Common Stock for the last two years,
          as reported
                    on the New York Stock Exchange Composite Tape.


                                              1994                1993    
                                          High      Low      High       Low 
<PAGE>








                    First Quarter       $33 1/4   $23 3/8   $28 5/8   $23
          1/2
                    Second Quarter       30        23 3/4    33 7/8    25
          1/2
                    Third Quarter        27 5/8    23 3/4    39 3/4    30
          3/8
                    Fourth Quarter       27        21 5/8    34 1/8    29


                         The Company's policy is to pay quarterly dividends
          on its
                    common stock in amounts determined by its Board of
          Directors.  It
                    is expected that New American Premier will adopt this
          policy. 
                    The
                    ability of New American Premier to pay dividends will
          be
                    dependent
                    upon, among other things, the availability of dividends
          and
                    payments under intercompany tax allocation agreements
          from its
                    insurance company subsidiaries.
                    22<PAGE>
<PAGE>














                    Item 6.    Selected Financial Data 
                    <TABLE>
                    <CAPTION>
                    (Dollars in millions, Except Per Share Amounts and
          Ratios)
                                                    1994      1993      
          1992     
                    1991      1990   
                    <S>                            <C>      <C>       <C>   
             <C>   
                       <C>
                    Income Statement Data:(1)
                    Net Written Premiums         $1,635.5   $1,378.9 
          $1,067.3  $ 
                    864.6  $  345.1
                    Insurance Revenues:
                         Premiums Earned         $1,557.9   $1,273.6  $ 
          998.7  $ 
                    845.6  $  342.0
                         Net Investment Income      129.9      114.7    
          105.0     
                    97.9      51.6
                         Net Realized Gains 
                              (Losses)                 -        17.5     
          23.6     
                    26.5      (9.0)
                    Loss on Sale of General Cable
                      Corporation Securities        (75.8)        -        
          -        
                    -         - 
                    Other Revenues                  155.4      357.5    
          297.6    
                    305.4     395.3
                              Total Revenues     $1,767.4   $1,763.3 
          $1,424.9 
                    $1,275.4  $  779.9

                    Income from Continuing Operations
                      before Income Taxes:
                         Insurance Operations    $  164.7   $  167.4  $ 
          143.5  $ 
                    144.5  $   36.8
                         Other Operations          (123.5)      22.7    
          (59.4)   
                    (65.1)     58.8
                                                 $   41.2   $  190.1  $  
<PAGE>






          84.1  $  
                    79.4  $   95.6
                    Income from Continuing 
                      Operations(2)              $     .8   $  242.7  $  
          50.9  $  
                    50.2  $   62.9
                    Income from Continuing Operations 
                      Per Share(2)               $    .02   $   5.03  $  
          1.08  $  
                    1.03  $   1.03

                    Balance Sheet Data
                      (at year-end):(1)
                    Investments Held by Insurance 
                      Operations                 $1,870.6   $1,602.7 
          $1,304.2 
                    $1,121.9  $  997.2
                    Cash, Short-term Investments and
                      Marketable Securities Other 
                         Than Those of Insurance 
                         Operations                 758.0      611.2    
          395.1    
                    537.3     458.6
                    Total Assets                  4,194.0    4,049.6  
          3,486.2  
<PAGE>













                    3,330.0   3,280.1
                    Unpaid Losses and Loss Adjustment
                      Expenses, Policyholder Dividends
                      and Unearned Premiums       1,673.5    1,425.5  
          1,069.0    
                    889.5     823.4
                    Debt                            507.3      523.2    
          656.1    
                    665.9     516.2
                    Common Shareholders' Equity   1,548.7    1,722.3  
          1,502.8  
                    1,479.0   1,634.2
                    Book Value Per Share of 
                         Common Stock               33.46      36.30    
          32.40    
                    31.23     31.00
                    Total Debt to Total Capital       25%        23%      
          30%      
                    31%       24%
                    Certain Financial Ratios
                      and Other Data:
                    Cash Dividends Declared Per Share
                      of Common Stock            $    .91   $    .85  $   
          .81  $   
                    .71  $    .53
                    Statutory Surplus of Insurance 
                      Operations(3)              $  643.6   $  567.3  $ 
          453.6  $ 
                    392.9  $  345.0
                    Statutory Net Written Premiums to
                      Statutory Surplus(3,4)          2.5x       2.4x    
          2.3x      
                    2.3x      2.2x
                    GAAP Combined Ratio              97.0%      96.2%   
          97.5%     
                    97.0%     99.9%
                    Statutory Combined Ratio(3)      98.5%      94.0%   
          96.5%     
                    98.5%    100.1%
                    Industry Statutory Combined 
                         Ratio for Property and 
                         Casualty Insurers(5)       109.4%est. 106.9%  
          115.8%    
                    108.8%    109.6%
                    </TABLE>
                    23<PAGE>
<PAGE>














                    (1)  The Company's principal non-standard automobile
          insurance
                         operations were acquired on December 31, 1990 in a
          business
                         acquisition accounted for as a purchase.  Results
          of
                         operations of the acquired businesses are included
          from the
                         effective date of the acquisition and the net
          assets of the
                         acquired companies are included as of December 31,
          1990. 
                         Year-to-year comparisons are also affected by
          business
                         dispositions and by restructuring provisions and
          certain
                         unusual charges.  See Note 3 of Notes to Financial
                    Statements
                         and  "Management's Discussion and Analysis -
          Results of
                         Operations" for further information.
                    (2)  The 1993 results include a $132 million, or $2.74
          per share,
                         tax benefit attributable to an increase in the
          Company's net
                         deferred tax asset.  See Note 7 of Notes to
          Financial
                         Statements and "Management's Discussion and
          Analysis -
                    Results
                         of Operations".
                    (3)  Statutory information is based on domestic
          insurance
                         operations only.
                    (4)  For 1990, the writings to surplus ratio is based
          on
                    statutory
                         surplus of Republic Indemnity only, excluding the
          statutory
                         surplus of the NSA Group which was acquired on
          December 31,
                         1990, and a reinsurance subsidiary which had
          insignificant
                         written premiums.
                    (5)  Industry information was derived from Best Week
                         Property/Casualty Supplement (January 11, 1995
<PAGE>






          edition).
                    24<PAGE>
<PAGE>













                    Item 7.
                          Management's Discussion and Analysis of Financial 
              
                          Condition and Results of Operations


                         Management's Discussion and Analysis discusses the
          Company's
                    financial condition and results of operations for each
          of the
                    three
                    years in the period ended December 31, 1994.  The
          following is a
                    description of the Company's Insurance segment and
          other
                    operations.  Amounts presented in the discussion and
          analysis
                    relate only to continuing operations unless otherwise
          indicated.
                         On March 23, 1995, the Company's shareholders
          approved the
                    acquisition of all of the common stock of American
          Financial
                    Corporation ("AFC").  Consummation of the acquisition
          is pending
                    receipt of a private letter ruling from the Internal
          Revenue
                    Service regarding the continuation of the Company's
          federal
                    income
                    tax consolidated group.  Upon consummation of the
          acquisition,
                    the
                    Company will become a wholly owned subsidiary of
          American Premier
                    Group, Inc. ("New American Premier"), a new corporation
          formed by
                    the Company for the purpose of acquiring all of the
          common stock
                    of
                    AFC.  As part of such acquisition (the "Acquisition"),
          (a) each
                    outstanding share of Company Common Stock will be
          converted into
                    one share of New American Premier common stock and each
                    outstanding
                    share of AFC common stock will be converted into 1.435
<PAGE>






          shares of
                    New American Premier common stock and (b) the Company
          and AFC
                    will
                    become subsidiaries of New American Premier.  See Note
          2 of Notes
                    to Financial Statements.


                    INSURANCE
                         The Insurance segment consists primarily of a
          group of
                    non-standard private passenger automobile insurance
          companies
                    (the
                    "NSA Group") and a business which sells workers'
          compensation
                    insurance principally in California ("Republic
          Indemnity").  The
                    non-standard automobile insurance companies insure
          risks not
                    typically accepted for standard automobile insurance
          coverage
                    because of the applicant's driving record, type of
          vehicle, age
                    or
                    other criteria.


                    NON-INSURANCE OPERATIONS
                         These operations included the manufacture of a
          variety of
                    industrial products and the providing of other
          industrial
                    services
                    as well as energy and real estate operations.  In
          connection with
                    the Company's previously announced divestiture effort,
          all of the
<PAGE>













                    industrial businesses have been sold. Two were sold
          during 1993,
                    two in 1994 and one in February of 1995.  Also during
          1994, the
                    Company sold its majority interest in operations which
          provided
                    onshore oil and gas contract drilling and well workover
          services.
                    These businesses did not comprise reportable industry
          segments of
                    the Company and, accordingly, are not reportable as
          discontinued
                    operations.
                    25<PAGE>
<PAGE>













                    LIQUIDITY AND CAPITAL RESOURCES
                         The Company's management believes the following
          information
                    may be useful in understanding the liquidity and
          capital
                    resources
                    of the Company.

                    <TABLE>
                    <CAPTION>
                    (Dollars in Millions, Except Per Share Amounts)
                    As of and for the years ended December 31,      1994    
           1993    
                     1992
                    <S>                                           <C>      
          <C>      
                    <C>
                    Cash, Parent Company short-term investments
                      and Parent Company fixed maturity
                      securities                                  $838.5   
          $669.2   
                    $498.8
                    Deduct items not readily available for 
                      corporate purposes:
                        Cash held by the insurance operations      (36.3)   
          (23.2)   
                    (26.8)
                        Securities held in bank escrow accounts    (21.2)   
          (20.2)   
                    (65.5)
                        Private placement notes                    (23.0)   
          (14.6)   
                    (11.4)
                    Cash, short-term investments and marketable
                      securities                                  $758.0   
          $611.2   
                    $395.1

                    Total debt as a percentage of total capital      25%    
            23%    
                      30%

                    Book value per share of Common Stock          $33.46   
          $36.30   
                    $32.40
                    Net cash provided by continuing operating 
                      activities                                  $307.6   
<PAGE>






          $304.1   
                    $217.9
                    </TABLE>

                         The $146.8 million increase during 1994 in the
          cash, short-
                    term investments and marketable securities included in
          the
                    preceding table was principally attributable to the
          sale for
                    $176.7
                    million of the Company's General Cable Corporation
          ("General
                    Cable") subordinated notes ("General Cable Notes") and
          General
                    Cable common stock to Wassall PLC ("Wassall"). See Note
          3 of
                    Notes
                    to Financial Statements for additional information on
          the General
                    Cable transaction. The Company also received aggregate
          proceeds
                    of
                    $34.9 million from the divestiture of three of its
          non-insurance
                    businesses.  These increases in cash, short-term
          investments and
                    marketable securities were partially offset by
          purchases of
                    shares
<PAGE>













                    of Company Common Stock for $47.7 million and the
          Company's
                    redemption of all of its outstanding 9 1/2  percent
          subordinated
                    debentures for $16.2 million plus accrued interest. 
          During the
                    period subsequent to December 31, 1994 through February
          13, 1995,
                    the Company purchased 3.3 million shares of its Common
          Stock for
                    $82.8 million.
                         One of the strategic objectives of the Acquisition
          of AFC is
                    to provide an opportunity to redeploy most of the
          Company's
                    substantial Parent Company investment assets to produce
          a higher
                    rate of return than has been available on the
          short-term fixed
                    maturity instruments in which they have been invested. 
          This
                    objective is expected to be achieved through the
          utilization of
                    up
                    to approximately $625 million of the Parent Company
          investment
                    portfolio to retire relatively expensive AFC and
          Company
                    long-term
                    debt.  Any such assets used to retire AFC debt are
          expected to be
                    provided for such purpose principally in the form of
          interest-
                    bearing loans by the Company to AFC or New American
          Premier.  
                    26<PAGE>
<PAGE>














                         The Company's Federal income tax loss carryforward
          is
                    available to offset taxable income and, as a result,
          the
                    Company's
                    requirement to currently pay Federal income tax is
          substantially
                    eliminated.  It is expected that the 1994 consolidated
          Federal
                    income tax return will report a remaining net operating
          loss
                    carryforward currently estimated at approximately $505
          million,
                    which will expire at the end of 1996 unless previously
          utilized. 
                    After the Acquisition, it is anticipated that the
          Company's
                    federal
                    income tax consolidated group will continue to exist,
          but will
                    not
                    include any companies not presently in the group,
          except for New
                    American Premier.  Accordingly, it is expected that the
          Company's
                    Federal income tax loss carryforward will continue to
          offset
                    taxable income of members of the continuing group
          through 1996,
                    if
                    not fully utilized prior thereto.

                    Net Cash Provided by Continuing Operating Activities

                         During each of the three years in the period ended
          December
                    31, 1994, the Company's continuing operations provided
                    significant
                    financial resources and sufficient cash flow to meet
          its
                    operating
                    requirements.  Management expects that the Company's
          operating
                    cash
                    flow and financial resources will continue to be
          adequate to meet
<PAGE>






                    its operating needs in the short-term and long-term
          (i.e., more
                    than twelve months) future.  If funds generated from
          operations,
                    including dividends from subsidiaries, are insufficient
          to meet
                    debt service charges and other corporate expenses in
          any period,
                    the Company would be required to meet such charges
          through short-
                    term bank borrowings or sales of assets.  Cash flows of
          the
                    Company
                    may be influenced by a variety of factors, including
          changes in
                    the
                    property and casualty insurance industry, the insurance
                    regulatory
                    environment and general economic conditions.  Operating
          cash flow
                    of the insurance operations is dependent primarily on
          the growth
                    of
                    written premiums, the requirements for claim payments
          and the
                    rate
                    of return achieved on the insurance investment
          portfolio.
                         Cash provided by operating activities in 1994 was
          $3.5
                    million
                    higher than in 1993.  This increase resulted primarily
          from an
                    increase of $13.8 million in the insurance operations'
          operating
                    cash flow. While the NSA Group and Republic Indemnity
          continued
                    to
                    experience growth in written premiums during 1994, the
          favorable
<PAGE>













                    impact of such growth on the operating cash flow has
          been
                    partially
                    offset by an increase in claims payments at the NSA
          Group
                    resulting
                    from business expansion in previous periods and by an
          increase in
                    policyholder dividend payments at Republic Indemnity
          resulting
                    from
                    favorable loss development. Also contributing to the
          favorable
                    operating cash flow comparison are  higher interest
          receipts on
                    the
                    Parent Company investment portfolio and lower interest
          payments
                    due
                    to debt reductions in 1993. In addition, in connection
          with the
                    Company's sale of its General Cable Notes and common
          stock, the
                    Company received a $19.2 million payment from Wassall
          in
                    consideration of assuming responsibility for certain
          actual and
                    potential liabilities.  For further information
          regarding such
                    liabilities, see Note 11 of Notes to Financial
          Statements. These
                    favorable variances were partially offset by lower
          operating cash
                    flow from the Company's non-insurance operations. 
          Operating cash
                    flow for 1993 also included net proceeds of $15.6
          million
                    resulting
                    from the settlement of certain litigation relating to a
                    previously
                    owned subsidiary which was included in the Company's
          1992
                    spin-off
                    to its shareholders of substantially all of the
          Company's General
                    Cable stock (the "General Cable Spin-off") and $26.0
          million from
<PAGE>






                    payment of a note relating to the prior sale of an
          offshore
                    drilling rig.
                         During 1994 and 1993, the insurance operations
          generated
                    operating cash flow of  $341.6 million and $327.8
          million,
                    respectively, of which approximately 92 percent and 66
          percent,
                    respectively, was reinvested in the insurance
          operations to
                    support
                    underwriting activities.  The remaining amount, net of
          capital
                    contributions 
                    27<PAGE>
<PAGE>














                    where applicable, was paid to the Parent Company
          through
                    dividends
                    and intercorporate tax allocation payments.  The
          increase in the
                    amount of operating cash flow retained by the insurance
                    operations
                    in 1994, as compared with 1993, is attributable to
          higher 1994
                    capital requirements to support net written premium
          growth in the
                    NSA Group and variations in the timing of
          intercorporate tax
                    allocation payments.  The Company's insurance
          subsidiaries are
                    restricted as to the amount of stockholder dividends
          they can pay
                    to the Company without prior regulatory approval. Under
          these
                    restrictions, the maximum amount of dividends which can
          be paid
                    to
                    the Company during 1995 by these subsidiaries is $83.8
          million.
                         Cash provided by operating activities in 1993 was
          $86.2
                    million higher than in 1992.  This increase was
          primarily due to
                    an
                    increase in the insurance operations' operating cash
          flow at
                    Republic Indemnity and, to a lesser extent, at the NSA
          Group. 
                    Proceeds from payment of the note relating to the prior
          sale of
                    an
                    offshore drilling rig and the previously mentioned
          litigation
                    settlement  relating to a former subsidiary which was
          included in
                    the General Cable Spin-off, as well as lower interest
          payments
                    due
                    to the redemption of the Company's 11 percent
          subordinated
                    debentures in July 1993, also contributed to the
<PAGE>






          improved
                    operating
                    cash flow.  These favorable variances were partially
          offset by a
                    settlement payment resulting from the termination of a
                    reinsurance
                    contract, lower operating cash flow from the Company's
          industrial
                    operations and lower interest receipts on the Parent
          Company
                    investment portfolio.

                    Investing and Financing Activity

                         During 1994, the Company's insurance operations
          made net
                    purchases of investments of $275.4 million and net
          purchases of
                    investments for the Parent Company investment portfolio
          totalled
                    $129.1 million.  The Company also used $47.7 million
          for
                    purchases
                    of shares of Company Common Stock, $40.6 million for
          the payment
                    of
                    Common Stock dividends, $22.1 million for capital
          expenditures,
                    $16.2 million to redeem all of its outstanding 9 1/2
          percent
                    subordinated debentures and $13.9 million for the
          purchase of two
                    small insurance companies.  During this same period,
          the Company
                    received $176.7 million from the sale of its General
          Cable Notes
                    and stock to Wassall, $34.9 million from the sale of
          three of its
                    non-insurance businesses and $19.1 million for shares
          of Company
                    Common Stock issued pursuant to the exercise of
          employee stock
                    options.  
<PAGE>













                         At December 31, 1994, the Parent Company
          investment
                    portfolio
                    held unrated or less than investment grade corporate
          debt
                    securities with carrying values of $27.2 million. At
          that date,
                    the
                    Company's insurance operations held $129.1 million of
          such
                    unrated
                    or less than investment grade debt securities and
          preferred
                    stocks. 
                    As a group, unrated or less than investment grade
          investments may
                    be expected to generate higher average yields than
          investment
                    grade
                    securities.  However, the risk of loss from default by
          the
                    borrower
                    may be greater with respect to such securities because
          these
                    issuers usually have higher levels of indebtedness and
          may be
                    more
                    sensitive to adverse economic conditions than are
          investment
                    grade
                    issuers.  In addition, there is only a thinly traded
          secondary
                    market for such securities and market quotations are
          available
                    from
                    a limited number of dealers.  In order to manage its
          risk
                    associated with these investments, the Company limits
          its
                    investment in unrated or less than investment grade
          securities of
                    any one issuer and regularly monitors the condition of
          the
                    issuers
                    and their industries.  At December 31, 1994, the
          largest
                    investment
<PAGE>






                    of the Company and its insurance operations in such
          securities of
                    any one issuer totalled $37.5 million.
                    28<PAGE>
<PAGE>














                         During 1993, sales of the Parent Company's shares
          of common
                    stock of Tejas Gas Corporation ("Tejas")and limited
          partnership
                    units of Buckeye Partners L.P. ("Buckeye Units"), sales
          of the
                    Company's defense services operations and two of the
          Company's
                    industrial businesses and payment by General Cable of
          its short-
                    term note, issued in connection with the General Cable
          Spin-off, 
                    provided approximately $294 million in the aggregate. 
          In
                    addition,
                    the Company received $24.0 million from the sale of
          shares of
                    Company Common Stock pursuant to the exercise of
          employee stock
                    options.  During this same period, the Company used
          $133.3
                    million
                    to redeem all of its outstanding 11 percent
          subordinated
                    debentures, $52.8 million for the payment of the
          purchase price
                    contingency relating to the acquisition of the NSA
          Group and
                    $38.0
                    million to acquire Leader National Insurance Company
          ("Leader
                    National").  The Company also used $38.2 million for
          the payment
                    of
                    Common Stock dividends, $17.5 million for capital
          expenditures
                    and
                    $4.5 million for the purchase of an investment in an
          insurance
                    company located in the United Kingdom.  The Company's
          insurance
                    operations made net purchases of investments of $179.9
          million
                    during 1993 and the Company used approximately $165.5
          million for
                    net purchases of investments for the Parent Company
<PAGE>






          investment
                    portfolio.
                         The Company's principal source of cash from
          investing and
                    financing activities during 1992 was maturities of the
          Parent
                    Company investment portfolio (net of purchases of
          investments)
                    which provided $113.2 million.  In addition to $25
          million
                    transferred to General Cable as part of the General
          Cable
                    Spin-off,
                    the Company used cash of $36.8 million for Common Stock
                    dividends,
                    $36.8 million for purchases of shares of Company Common
          Stock,
                    $14.6 million for capital expenditures and $13.1
          million for the
                    repayment of debt.  The Company's insurance operations
          made net
                    purchases of investments totalling $164.3 million.
                         During each of the three years in the period ended
          December
                    31, 1994, the Company's continuing operations did not
          have large
                    capital spending requirements.  The Company presently
          has no
                    plans
                    or commitments for material capital expenditures.


                    Borrowing Facilities and Debt Obligations

                         Because of the Company's balances of cash and
          short-term
                    investments and its positive cash flow from operating
          activities,
                    the current borrowing requirements for the Company's
          existing
                    businesses are not significant.  At December 31, 1994,
          the
                    Company's total debt to total capital ratio was 25
          percent as
<PAGE>













                    compared with 23 percent at year-end 1993.  After
          taking into
                    consideration the Company's purchases of its  Common
          Stock which
                    have been made subsequent to December 31, 1994, the
          Company's
                    total
                    debt to total capital ratio at December 31, 1994 would
          be 26
                    percent.  Total capital as defined for this ratio
          consists of
                    debt,
                    minority interests in subsidiaries and common
          shareholders'
                    equity.
                    The Company is in compliance with all of its debt
          covenants, none
                    of which are materially restrictive.  
                         Under certain circumstances, the holders of the
          Company's
                    outstanding subordinated notes (see Note 6 of Notes to
          Financial
                    Statements) can require the Company to purchase all or
          part of
                    such
                    notes at par plus accrued interest (the "Put Right").
          The
                    Acquisition of AFC, if followed by a ratings downgrade
          by either
                    of
                    two rating agencies, would trigger the Put Right. Both
          agencies
                    have placed the notes under review for possible ratings
          downgrade
                    as a result of the Acquisition. The Company is unable
          to predict
                    whether either or both of these agencies will in fact
          downgrade
                    the
                    notes or to what extent, if any, holders of the notes
          would
                    exercise their Put Right.
                    29<PAGE>
<PAGE>













                    Adjustments of Estimated Pre-reorganization Liabilities

                         During 1994, 1993 and 1992, the Company increased
          its
                    accruals
                    for its net probable liability for claims and
          contingencies
                    arising
                    from events and circumstances preceding the Company's
          1978
                    reorganization.  In 1994, the Company accrued $52.0
          million
                    consisting of pre-reorganization environmental and
          occupational
                    injury and disease claims and related expenses offset
          by a credit
                    representing the net present value of installment
          payments to be
                    paid by Chicago Union Station ("CUSCO") to the Company
          resulting
                    from a judgment against CUSCO in favor of the Company. 
          The
                    environmental claims consist of a number of proceedings
          and
                    claims
                    seeking to impose responsibility on the Company for
          hazardous
                    waste
                    remediation costs at certain railroad sites formerly
          owned by the
                    Company's railroad predecessor, Penn Central
          Transportation
                    Company
                    ("PCTC"), and at certain other sites where hazardous
          waste was
                    allegedly generated by PCTC's railroad operations. The
                    occupational
                    injury and disease claims include pending and expected
          claims by
                    former employees of PCTC of injury or disease allegedly
          caused by
                    exposure to  excessive noise or asbestos in the
          railroad
                    workplace. 
                    In 1993, the Company accrued $14.0 million for
          pre-reorganization
                    environmental claims and related expenses.  In 1992,
<PAGE>






          the Company
                    accrued $15.0 million for pre-reorganization
          occupational injury
                    and disease and environmental claims and related
          expenses. 
                    Consistent with the Company's reorganization accounting
          policy,
                    such amounts were charged to capital surplus rather
          than income. 
                    See Notes 1, 11 and 12 to Notes of Financial
          Statements.
                         There are a number of factors which affect the
          Company's
                    estimate of its liability for future environmental
          remediation
                    costs, including the number and financial resources of
                    potentially
                    responsible parties at a given site, the varying
          availability of
                    evidence by which to allocate responsibility among such
          parties,
                    the wide range of costs for possible remediation
          alternatives,
                    changing technology and the period of time over which
          these
                    matters
                    develop. Although it is difficult to estimate future
                    environmental
                    liabilities, the Company believes that the accruals for
          potential
                    pre-reorganization environmental liabilities at
          December 31, 1994
                    are adequate based on the Company's estimates of
          remediation
                    costs
                    and related expenses as well as its estimates of the
          portions of
                    those costs that will be borne by other parties.
                         The net probable liabilities for
          pre-reorganization
                    occupational injury and disease claims and related
          expenses are
                    based on the accumulation of estimates for reported
          claims,
<PAGE>













                    estimates of unreported claims based on past
          experience,
                    estimates
                    of probable recoveries from insurance carriers and
          estimates of
                    expenses for investigating such claims. These
          liabilities are
                    subject to the impact of changes in amounts required to
          settle
                    claims and frequency and other factors.  The Company
          believes
                    that
                    the amounts recorded at December 31, 1994 are adequate
          for pre-
                    reorganization occupational injury and disease
          liabilities.
                         The Company's estimates for environmental and
          occupational
                    injury and disease liabilities are based on information
          currently
                    available to the Company and are subject to change in
          future
                    periods as additional information becomes available.
                    30<PAGE>
<PAGE>














                    RESULTS OF OPERATIONS

                    Analysis of Continuing Operations

                         The Company reported income from continuing
          operations for
                    1994 of $.8 million, or $.02 per share, which includes
          a net
                    realized capital loss of $1.53 per share, principally
          comprised
                    of
                    a $75.8 million loss from the disposal of the General
          Cable Notes
                    which were previously owned by the Company.
                         Income from continuing operations for 1993 was
          $242.7
                    million,
                    or $5.03 per share, which includes tax benefits of
          $132.0
                    million,
                    or $2.74 per share, attributable to increases in the
          Company's
                    net
                    deferred tax asset and a net realized capital gain of
          $43.6
                    million, or $.90 per share, which included gains from
          the
                    Company's
                    sales of its Tejas shares and Buckeye Units and
          provisions for 
                    losses on the sales of certain non-insurance
          operations.  Income
                    from continuing operations for 1992 was $50.9 million,
          or $1.08
                    per
                    share, which included a net realized capital gain of
          $12.3
                    million,
                    or $.26 per share.
                         The Company's 1994 after-tax results increased to
          $74.5
                    million, or $1.55 per share, excluding the net realized
          capital
                    loss, from $67.1 million, or $1.39 per share, for 1993,
          excluding
                    the unusual deferred tax benefits and net realized
<PAGE>






          capital gain. 
                    This increase primarily resulted from higher investment
          income
                    from
                    the insurance operations' investment portfolio and
          lower interest
                    expense, partially offset by a reduction in interest
          and dividend
                    income from the Parent Company investment portfolio and
          lower
                    underwriting results. In 1993, the Company recognized
                    approximately
                    $25.4 million of interest income on the General Cable
          Notes.  The
                    Company's 1994 earnings do not include any interest
          income on the
                    General Cable Notes.
                         The 1993 income from continuing operations of
          $67.1 million,
                    or $1.39 per share, increased from $38.6 million, or
          $.82 per
                    share, reported in 1992, excluding the net realized
          capital gain.
                    The increase was principally due to improved operating
          results in
                    the Company's insurance operations and higher interest
          and
                    dividend
                    income generated from the Parent Company investment
          portfolio. In
                    1992, the Company recognized approximately $12.7
          million of
                    interest income on the General Cable Notes.

                    Insurance

                         Earned premiums of the insurance operations
          increased to
<PAGE>













                    $1,557.9 million in 1994 as compared with $1,273.6
          million for
                    1993.  The increase was primarily due to an increase in
          earned
                    premiums at the NSA Group and, to a lesser extent, at
          Republic
                    Indemnity.  Investment income before realized gains and
          losses on
                    sales of investments also increased due to higher
          average
                    investment balances primarily due to increased written
          premiums,
                    partially offset by a decrease in the average yield on
          the
                    insurance operations' investment portfolio.  Operating
          income in
                    1994 was $165.4 million as compared with $167.4 million
          in 1993. 
                    The 1993 results include net realized gains from sales
          of
                    investment securities of $17.5 million.  There were no
          realized
                    gains from such sales in 1994.  See Note 4 of Notes to
          Financial
                    Statements for further information regarding gross
          realized and
                    unrealized investment gains and losses. Excluding such
          gains, the
                    insurance operations experienced an increase in
          operating income
                    of
                    $15.5 million primarily due to an increase in
          underwriting profit
                    at Republic Indemnity and higher investment income,
          partially
                    offset by lower underwriting profit at the NSA Group. 
                    31<PAGE>
<PAGE>














                         Earned premiums of the insurance operations
          increased to
                    $1,273.6 million in 1993 as compared with $998.7
          million for 1992
                    due to increases at both the NSA Group and Republic
          Indemnity. 
                    Investment income before realized gains and losses on
          sales of
                    investments also increased due to higher average
          investment
                    balances, partially offset by a decrease in the average
          yield on
                    the insurance operations' investment portfolio. 
          Operating income
                    in 1993 increased to $167.4 million from $143.5 million
          in 1992,
                    primarily due to improved underwriting results at
          Republic
                    Indemnity and higher investment income, partially
          offset by lower
                    net realized gains.  Net realized gains from sales of
          investment
                    securities in the insurance operations' portfolio
          totaled $17.5
                    million for 1993 compared with $23.6 million for 1992.
                         Underwriting profitability of the insurance
          operations is
                    measured by the combined ratio which, on a generally
          accepted
                    accounting principles ("GAAP") basis, is calculated as
          the
                    quotient
                    of (a) the sum of insurance losses and loss adjustment
          expenses
                    ("LAE"), policyholder dividends and commissions and
          other
                    insurance
                    expenses, excluding amortization of cost in excess of
          net assets
                    acquired, divided by (b) premiums earned, as reflected
          in the
                    accompanying financial statements.  Underwriting
          results are
                    considered profitable when the combined ratio is under
          100
                    percent. 
<PAGE>






                    The GAAP combined ratio was 97.0 percent in 1994, 96.2
          percent in
                    1993 and 97.5 percent in 1992.


                    NSA Group

                         In general, automobile coverage written by the NSA
          Group is
                    sold to drivers who have not been accepted for coverage
          by a
                    writer
                    of standard risks due to driving history, type of
          automobile, age
                    of insured or other factors.  Because it can be viewed
          as a
                    residual market, the size of the non-standard private
          passenger
                    automobile insurance market changes with the insurance
                    environment. 
                    Management of the Company believes the non-standard
          market has
                    experienced growth in recent years as standard insurers
                    have become more restrictive in the types of risks they
          will
                    write. 
                    During the past three years,  the NSA Group continued
          to obtain
                    new
                    licenses to write business in additional jurisdictions. 
          Total
                    number of licenses held by the NSA Group has grown by
                    approximately
                    69 percent during this time period.  Entering
          additional states,
                    increased market penetration in its existing states and
          the
                    purchase of Leader National have been primarily
          responsible for
                    the
                    significant premium growth achieved by the NSA Group
          during the
<PAGE>













                    last three years. 
                         The NSA Group management believes it has achieved
                    underwriting
                    success over the past several years as compared to the
          automobile
                    insurance industry as a whole due, in part, to the
          refinement of
                    various risk profiles, thereby dividing the consumer
          market into
                    more defined segments which can either be excluded from
          coverage
                    or
                    priced properly.  The NSA Group also generally writes
          policies of
                    short duration which allow more frequent rating
          evaluations of
                    individual risks, providing management greater
          flexibility in the
                    ongoing assessment of the business.  In addition, the
          NSA Group
                    has
                    implemented cost control measures both in the
          underwriting and
                    claims handling areas.
                    32<PAGE>
<PAGE>














                         The following table presents certain information
          with
                    respect
                    to the NSA Group's insurance operations.
                    <TABLE>
                    <CAPTION>                              (Dollars in
          Millions)
                     Years Ended December 31,         1994          1993    
           1992 
                     <S>                           <C>            <C>      
          <C>
                     Net Written Premiums          $1,154.1       $901.9   
          $660.4

                     Net Earned Premiums            1,071.9       $804.4   
          $594.8

                     Loss and LAE                     813.7        575.8    
          414.8
                     Underwriting Expenses            256.3        204.4    
          156.7
                     Underwriting Profit           $    1.9       $ 24.2   
          $ 23.3

                     GAAP Ratios:
                          Loss and LAE Ratio           75.9%       71.6%    
           69.7%
                          Underwriting Expense 
                               Ratio                   23.9         25.4    
           26.4
                          Combined Ratio               99.8%        97.0%   
           96.1%

                     Statutory Ratios: (1)
                          Loss and LAE Ratio           76.0%        72.5%   
           69.7%
                          Underwriting Expense 
                               Ratio                   23.7         24.4    
           26.1
                          Combined Ratio               99.7%        96.9%   
           95.8%

                     Total Private Passenger Automobile
                       Insurance Industry Statutory
                       Combined Ratio(2)              102.7%est.   101.7%   
          102.0%
<PAGE>






                    </TABLE>
                     (1)  Based on domestic insurance operations only.

                     (2)  Industry information was derived from Best Week
                          Property/Casualty Supplement (January 11, 1995
          edition). 
                          The comparison shown is to the private passenger
                          automobile insurance industry.  Although the
          Company
                          believes that there is no reliable regularly
          published
                          combined ratio data for the non-standard
          automobile
                          insurance industry, the Company believes that
          such a
                          combined ratio would present a less favorable
          comparison
                          in that it would be lower than the private
          passenger
                          automobile industry average shown above.

                         Despite increasing competitive pressures from
          other insurers
                    during 1994, the NSA Group experienced growth in net
          written
                    premiums of approximately 28 percent as compared to
          1993,
                    principally due to increased penetration within the NSA
          Group's
                    existing markets.  The net written premium growth rate
          during the
                    latter half of 1994 was somewhat lower than that
          experienced
                    during
                    the first six months of the year. Underwriting
          conditions in the
                    private passenger automobile insurance marketplace were
          affected
<PAGE>













                    by
                    competitive conditions and the pricing policies of
          insurers.
                    Also,
                    improving economic conditions contributed to increased
          driving
                    activity resulting in an increase in the frequency of
          accidents
                    and
                    severity of loss claims. These trends caused a
          deterioration in
                    the
                    NSA Group's underwriting profit margins during 1994. 
          Also
                    contributing to the decline in underwriting profit for
          1994 were
                    losses resulting from hailstorm damage in Texas. These
          factors
                    were
                    partially offset by underwriting profit from the
          Company's entry
                    into certain foreign and domestic markets, as well as
          improved
                    underwriting margins in several of the Company's
          markets where
                    the
                    book of business has matured and a greater portion of
          written
                    premium is derived from renewal policies.
                    The underwriting expense ratio 
                    33<PAGE>
<PAGE>














                    improved during 1994 as a result of cost containment
          measures and
                    reductions in commission rates.
                         In response to the declining underwriting margins,
          the NSA
                    Group began to increase premium rates in certain states
          in
                    mid-1994
                    and has continued this action into 1995. Although such
          new rate
                    levels had little effect on earned premium and
          underwriting
                    profit
                    during 1994, the higher rate levels should have an
          impact during
                    1995 as the premiums written under the new rates are
          earned.
                    However, the rate of written and earned premium growth
          during
                    1994
                    may not be sustained in the future as a result of such
          rate
                    increases coupled with competitive pressures in the
          non-standard
                    automobile insurance industry.
                         The growth in net written premiums of
          approximately 37
                    percent
                    during 1993 was principally due to the pursuit of
          business in new
                    markets and the acquisition of Leader National.  The
          increase in
                    the combined ratio for 1993 was primarily caused by
          rate
                    adjustments which more favorably affected 1992
          underwriting
                    results
                    and an increase in losses in the 1993 first quarter
          resulting
                    from
                    a more severe winter than in the prior period. 
          Partially
                    offsetting these factors was a decrease in the
          underwriting
                    expense
                    ratio as growth in earned premiums outpaced associated
<PAGE>






          expenses. 


                    Republic Indemnity
                      
                         Republic Indemnity's workers' compensation
          insurance
                    operations are highly regulated by California state
          authorities. 
                    In July 1993, California enacted significant changes in
          the
                    workers' compensation insurance system (the "Reform
          Legislation")
                    which have affected Republic Indemnity's results of
          operations. 
                    In
                    addition, these insurance operations are affected by
          employment
                    trends in their markets, litigation activities, legal
          and medical
                    costs, use of vocational rehabilitation programs and
          the
                    provision
                    of benefits for traditionally non-occupational
          injuries, such as
                    stress and trauma claims.  While changes in claims
          costs are
                    ultimately reflected in premium rates, there
          historically has
                    been
                    a time lag of varying periods between the incurrence of
          higher or
                    lower claims costs and premium rate adjustments, which
          may result
                    in periods of unfavorable or favorable underwriting
          results. 
                    Management believes that Republic Indemnity's stringent
                    underwriting standards, disciplined claims philosophy,
          expense
                    containment and reputation with insureds have combined
          to produce
                    superior underwriting results as compared to the
          industry in
<PAGE>













                    general.
                         The Reform Legislation effected an immediate
          overall 7
                    percent
                    reduction in workers' compensation insurance premium
          rates and
                    replaced the workers' compensation insurance minimum
          rate law,
                    effective January 1, 1995, with a procedure permitting
          insurers
                    to
                    use any rate within 30 days after filing it with the
          Insurance
                    Commissioner unless the rate is disapproved by the
          Insurance
                    Commissioner. 
                         On December 1, 1993, the Insurance Commissioner
          ordered an
                    additional 12.7 percent minimum premium rate decrease
          effective
                    January 1, 1994 for new and renewal policies entered
          into on or
                    after January 1, 1994. On September 21, 1994, the
          Insurance
                    Commissioner approved an additional 16 percent minimum
          premium
                    rate
                    decrease effective October 1, 1994 for all new and
          renewal
                    policies
                    with anniversary dates on or after October 1, 1994 as
          well as the
                    unexpired portion of policies incepting on or after
          January 1,
                    1994.
                          The mandated premium rate reductions have already
          impacted
                    Republic Indemnity's results of operations.  In
          addition,
                    Republic
                    Indemnity has encountered extremely competitive pricing
          in the
                    marketplace as a result of the repeal of the 
                    34<PAGE>
<PAGE>















                    workers' compensation minimum rate law effective
          January 1, 1995.

                    Management intends to maintain its stringent
          underwriting
                    standards
                    and pricing discipline, which are likely to have at
          least a
                    temporary adverse effect on premium volume and
          profitability. 
                    Historically, Republic Indemnity's policyholder
          dividends have
                    been
                    among the highest in the industry.  To meet future
          pricing
                    competition, Republic Indemnity has the option of
          quoting
                    business
                    without indication of policyholder dividends.  While
          this option
                    may serve to partially mitigate the adverse effects of
          these
                    developments, the Company is unable to predict their
          ultimate
                    impact on its workers' compensation insurance
          operations.
                         As a result of the Reform Legislation's provisions
                    permitting
                    employers to require injured workers to obtain medical
          services
                    from "managed" health care organizations under
          prescribed
                    circumstances, several health care organizations have
          become
                    affiliated, contractually and otherwise, with certain
          workers'
                    compensation insurers.  During 1994, Republic Indemnity
          entered
                    into a managed care arrangement with a health care
          organization. 
                    The Company continues to evaluate the implications of
          these
                    provisions, as well as the resulting affiliations, but
          is unable
                    to
<PAGE>






                    predict  their ultimate impact on its workers'
          compensation
                    insurance operations.
                         While Republic Indemnity has operated on a
          profitable basis,
                    no assurances can be given that it could continue to do
          so in the
                    face of adverse conditions in the California workers'
                    compensation
                    market.

                         The following table presents certain information
          with
                    respect
                    to Republic Indemnity's insurance operations.
                    <TABLE>
                    <CAPTION>
                                                          (Dollars in
          Millions)
                     Years Ended December 31,             1994      1993    
           1992
                     <S>                                <C>       <C>      
          <C>
                     Net Written Premiums               $479.5    $465.8   
          $397.0

                     Net Earned Premiums                $483.8    $458.5   
          $394.1

                     Loss and LAE                        276.7     270.2    
          261.8
                     Underwriting Expenses                88.3      70.6    
           63.3
                     Policyholder Dividends               75.7      93.2    
           67.5
                     Underwriting Profit                $ 43.1    $ 24.5   
          $  1.5

                     GAAP Ratios:
<PAGE>













                          Loss and LAE Ratio              57.2%     59.0%   
           66.4%
                          Underwriting Expense Ratio      18.3      15.4    
           16.1
                          Policyholder Dividend Ratio     15.6      20.3    
           17.1
                          Combined Ratio                  91.1%     94.7%   
           99.6%

                     Statutory Ratios:
                          Loss and LAE Ratio              57.2%     59.0%   
           69.1%
                          Underwriting Expense Ratio      18.3      15.4    
           16.0
                          Total Loss and Expense Ratio    75.5      74.4    
           85.1
                          Policyholder Dividend Ratio     20.4      13.7    
           11.6
                          Combined Ratio                  95.9%     88.1%   
           96.7%

                     Total Workers' Compensation Insurance
                       Statutory Combined Ratio(1)        99.0%est.109.1%   
          121.5%
                    </TABLE>
                     (1)  Industry information was derived from Best Week
                          Property/Casualty Supplement (January 11, 1995
          edition).
                    35<PAGE>
<PAGE>














                         During 1994, Republic Indemnity experienced lower
          growth in
                    earned and net written premiums largely due to the
          aforementioned
                    mandatory premium rate reductions, and during the
          fourth quarter
                    of
                    1994, Republic Indemnity experienced a decline in net
          written
                    premiums of approximately 9.5 percent compared with the
          1993
                    period.  Nevertheless, the number of policies in force
          was
                    approximately 11 percent higher at December 31, 1994
          than at the
                    end of 1993, reflecting Republic Indemnity's favorable
                    competitive
                    position in the industry in 1994. 
                         The decrease in Republic Indemnity's 1994 loss and
          LAE ratio
                    as compared with 1993 was mainly attributable to
          favorable loss
                    development relating to prior years' claims activity,
          partially
                    offset by an increase in the frequency of claims and
          the impact
                    of
                    the 1994 rate reductions.  The decrease in policyholder
          dividends
                    during 1994 was due in part to a decrease in net
          premiums written
                    by Republic Indemnity that were eligible for
          policyholder
                    dividend
                    consideration as well as increases in commission rates. 
          The
                    sizes
                    of such rates are factors in the determination of
          potential
                    policyholder dividend payments.  During 1994, the
          underwriting
                    expense ratio increased mainly due to higher commission
          expenses
                    coupled with the decline in the earned premium growth
          rate.  
                          During 1993, the increase in both earned and net
<PAGE>






          written
                    premiums of approximately 17 percent was primarily due
          to
                    improvement in the Company's relative competitive
          position in the
                    industry resulting in part from the withdrawal of
          several
                    workers'
                    compensation carriers from the Los Angeles, California
          market. In
                    addition, the California State Fund, the largest writer
          of
                    workers'
                    compensation insurance in California, reduced its
          policyholder
                    dividends during 1992 making its program less
          attractive to the
                    market. During this same period, Republic Indemnity's
                    underwriting
                    results benefited from a decrease in the frequency and
          severity
                    of
                    losses, in part due to a reduction in fraudulent
          claims, and a
                    lower underwriting expense ratio as compared with the
          prior year. 



                    Interest and Dividend Income

                         Interest and dividend income of the Parent Company
                    investments
                    decreased $15.0 million in 1994, as compared with 1993,
          due
                    primarily to the absence of interest income on the
          General Cable
                    Notes in 1994 as a result of their sale.  In 1993, the
          Company
                    recognized approximately $25.4 million of interest
          income on the
<PAGE>













                    General Cable Notes.  For further information, see Note
          3 of
                    Notes
                    to Financial Statements.  The decrease in interest
          income due to
                    the sale of the General Cable Notes was partially
          offset by
                    higher
                    interest income on the Parent Company investment
          portfolio
                    attributable to an increase in both average investment
          balances
                    and
                    average yields as compared with 1993. 
                         Interest and dividend income of the Parent Company
                    investments
                    increased $7.9 million in 1993, as compared with 1992,
          due
                    primarily to an increase in interest income on the
          General Cable
                    Notes largely attributable to the inclusion of a full
          year of
                    interest in 1993 as compared with 1992.  The increase
          in interest
                    income due to the General Cable Notes was partially
          offset by
                    lower
                    interest income on the Parent Company investment
          portfolio
                    attributable to a decrease in average yields as
          compared with
                    1992. 
                    36<PAGE>
<PAGE>















                    Interest and Debt Expense

                         Interest and debt expense for 1994 decreased $9.6
          million,
                    compared with 1993, due primarily to the Company's
          redemption of
                    all $133.3 million principal amount of its 11 percent
                    subordinated
                    debentures during the 1993 third quarter.
                         Interest and debt expense for 1993 decreased $6.8
          million
                    compared with 1992 due primarily to the above-mentioned
                    redemption.


                    Other Expense (Income) - Net

                    Other expense (income) - net consists of the following:
                    <TABLE>
                    <CAPTION>
                                                              (In Millions)
                    For the Years Ended December 31,           1994     
          1993     
                    1992
                    <S>                                      <C>       <C>  
              <C>
                    Settlement of claims and 
                      contingencies, net                     $   .5    $ 
          6.3    $ 
                    6.5
                    Minority interests in earnings
                      of consolidated subsidiaries               .4     
          (1.5)    
                    (1.4)
                    Taxes other than income                     7.2      
          6.7      
                    6.7
                    Other                                       3.1      
          4.1      
                    4.3
                      Total                                  $ 11.2    $
          15.6    $
                    16.1
                    </TABLE>   
<PAGE>






                         The component, "Settlement of claims and
          contingencies,
                    net",
                    in the above table includes expense in 1993 which was
          primarily
                    attributable to a $2 million provision for
          environmental costs
                    relating to the Company's previously-owned petroleum
          products
                    pipeline operations and to certain litigation
          settlements.
                         The expense reported in such component in 1992 was
          primarily
                    attributable to a $4 million provision recorded in
          connection
                    with
                    the settlement of post-reorganization environmental
          claims
                    relating
                    to a previously-owned battery manufacturing facility.


                    Income Taxes

                         For 1994, the Company recorded income tax expense
          of $40.4
<PAGE>













                    million as compared with an income tax benefit of $52.6
          million
                    for
                    1993 and income tax expense of $33.2 million for 1992. 
          The 1993
                    benefit was attributable to an increase of $132.0
          million in the
                    Company's net deferred tax asset due to revisions to
          the
                    estimated
                    future taxable income during the Company's tax loss
          carryforward
                    period.  For more information concerning these
          adjustments, see
                    Note 7 of Notes to Financial Statements.
                         As of December 31, 1994, the Company's gross
          deferred tax
                    asset was $481.2 million, which after a valuation
          allowance of
                    $213.5 million resulted in a net deferred tax asset of
          $267.7
                    million.  The net deferred tax asset represents the
          portion of
                    the
                    gross deferred tax asset which management believes is
          more likely
                    than not to be realized consistent with the recognition
          criteria
                    as
                    set forth in Statement of Financial Accounting
          Standards No. 109,
                    "Accounting for Income Taxes".
                         Management believes that it is more likely than
          not that the
                    net deferred tax asset at December 31, 1994 will be
          realized
                    primarily through the generation of taxable income
          during the
                    loss
                    carryforward period.  This belief derives from an
          analysis of
                    estimated future taxable income based on certain
          assumptions
                    concerning future events during the loss carryforward
          period. 
                    The
                    estimate of future taxable 
<PAGE>






                    37<PAGE>
<PAGE>














                    income used in determining the net deferred tax asset
          is not
                    necessarily indicative of the Company's future results
          of
                    operations.  As is the case with any estimate of future
          results,
                    there will be differences between assumed and actual
          economic and
                    business conditions of future periods.  Moreover, the
          estimate
                    may
                    also be affected by unpredictable future events,
          including but
                    not
                    necessarily limited to changes in the Company's capital
          structure
                    and future acquisitions and dispositions.  Therefore,
          the
                    analysis
                    of estimated future taxable income will be reviewed and
          updated
                    periodically, and any required adjustments, which may
          increase or
                    decrease the net deferred tax asset, will be made in
          the period
                    in
                    which the developments on which they are based become
          known.
                    38<PAGE>
<PAGE>















                    Item 8.  Financial Statements and Supplementary Data

                             The consolidated financial statements of the
          Company and
                             its subsidiaries and an index thereto are
          included on
                             pages F-1 through F-32 of this Report. 
          Selected
                             quarterly financial data is included in Note
          16 of the
                             Notes to Financial Statements.

                    Item 9.  Changes in and Disagreements with Accountants
          on
                             Accounting and Financial Disclosure

                             Not applicable.


                                                     PART III

                    Item 10. Directors and Executive Officers of the
          Registrant

                             Except to the extent included in Part I under
          the
                             caption "Executive Officers of the
          Registrant," the
                             information called for by Item 10 is
          incorporated by
                             reference to the definitive proxy statement
          involving
                             the election of directors which the Company or
          New
                             American Premier, as the Company's successor,
          intends
                             to file with the Commission pursuant to
          Regulation 14A
                             under the Securities Exchange Act of 1934 not
          later than
                             120 days after December 31, 1994.

                    Item 11. Executive Compensation

                             The information called for by Item 11 is
<PAGE>






          incorporated by
                             reference to the definitive proxy statement
          involving
                             the election of directors which the Company or
          New
                             American Premier, as the Company's successor,
          intends to
                             file with the Commission pursuant to
          Regulation 14A
                             under the Securities Exchange Act of 1934 not
          later than
                             120 days after December 31, 1994.

                    Item 12. Security Ownership of Certain Beneficial
          Owners and
                             Management
                              
                             The information called for by Item 12 is
          incorporated by
                             reference to the definitive proxy statement
          involving
                             the election of directors which the Company or
          New
                             American Premier, as the Company's successor,
          intends to
                             file with the Commission pursuant to
          Regulation 14A
                             under the Securities Exchange Act of 1934 not
          later than
                             120 days after December 31, 1994.

                             As a result of the Acquisition, Carl H.
          Lindner and
                             members of his family will own approximately
          55.2% of
                             the outstanding common stock of New American
          Premier and
<PAGE>













                             effectively control New American Premier and
          the
                             Company.  Carl H. Lindner, Chairman of the
          Board and    

                             Chief Executive Officer of the Company, is
          Chairman
                             of the Board and Chief Executive Officer of
          New American
                             Premier and AFC.  See Item 1--"Introduction"
          and
                             "Executive Officers of the Registrant" in Part
          I.

                    Item 13. Certain Relationships and Related Transactions

                             The information called for by Item 13 is
          incorporated by
                             reference to the definitive proxy statement
          involving
                             the election of directors which the Company or
          New
                             American Premier, as the Company's successor,
          intends to
                             file with the Commission pursuant to
          Regulation 14A
                             under the Securities Exchange Act of 1934 not
          later than
                             120 days after December 31, 1994.

                                                        39
                    <PAGE>
<PAGE>














                                                      PART IV

                    Item 14. Exhibits, Financial Statement Schedules, and
          Reports on
                             Form 8-K

                          (a) The following documents are filed as a part
          of this
                              report:

                              (1) and (2) Financial Statements and
          Financial State
                                  ment Schedules--see Index to Financial
          Statements
                                  and Financial Statement Schedules
          appearing on
                                  Page F-1. 

                              (3) Exhibits:

                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                    (2)             ---Agreement and Plan of Acquisition
          and       *
                                       Reorganization by and among American
                                       Premier Group, Inc., the Company,
          American
                                       Premier Sub, Inc., American
          Financial
                                       Corporation and AFC Sub, Inc. dated
          as
                                       of December 9, 1994, as amended,
          incor-
                                       porated by reference to Exhibit 2 to
          the
                                       Registration Statement on Form S-4
                                       No. 33-56813 (effective February 17,
          1995)
                                       of American Premier Group, Inc.

                    (3)       (i)   ---Amended and Restated Articles of
          Incor-     *
                                       poration of the Company, as amended
<PAGE>






                                       effective March 25, 1994,
          incorporated by
                                       reference to Exhibit (3)(i) to the
          Company's
                                       Annual Report on Form 10-K for 1993.

                             (ii)   ---By-Laws of the Company, as amended   
                
                                       February 15, 1995.

                    (4)(i)          ---Order No. 3708 of the United States
          Dis-    *
                                       trict Court for the Eastern District
          of
                                       Pennsylvania in In the Matter of
          Penn
                                       Central Transportation Company,
          Debtor,
                                       Bankruptcy No. 70-347 dated August
          17,
                                       1978 directing the consummation of
          the
                                       Plan of Reorganization for Penn
          Central
                                       Transportation Company, incorporated
          by
                                       reference to Exhibit 4 to Form 8-K
          Current
                                       Report of Penn Central
          Transportation
                                       Company for August 1978.

                    (4)(ii)  (a)    ---(i) Indenture dated as of August 1,
          1989    *
<PAGE>













                                       between the Company and Morgan
          Guaranty
                                       Trust Company of
                                     

                    -----------
                                 
                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.

                                                        40
                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                                       New York, as Trustee, regarding the
                                       Company's Subordinated Debt
          Securities
                                       (the "Indenture"), incorporated by
                                       reference to Exhibit 4.1 to the
          Company's
                                       Form 8-K Current Report dated August
          10,
                                       1989.

                                    ---(ii) Instrument of Resignation of
          Trustee   *
                                       and Appointment and Acceptance of
          Successor
                                       Trustee and Appointment of Agent
          dated as
                                       of November 15, 1991 among the
          Company,
                                       Morgan Guaranty Trust Company of New
          York
                                       as Resigning Trustee and Star Bank,
          N.A.
                                       as Successor Trustee, incorporated
          by
                                       reference to Exhibit (4)(ii)(d)(ii)
          to the
                                       Company's Annual Report on Form 10-K
          for
                                       1991.

                                    ---(iii) Officer's Certificate Pursuant
          to     *
                                       Sections 102 and 301 of the
          Indenture
                                       relating to authentication and
          designation
                                       of the Company's 9-3/4% Subordinated
          Notes
                                       due August 1, 1999, to which is
          attached
                                       the Form of Note, incorporated by
<PAGE>






          reference
                                       to Exhibit 4.2 to the Company's Form
          8-K
                                       Current Report dated August 10,
          1989.

                                    ---(iv) Officer's Certificate Pursuant
          to      *
                                       Sections 102 and 301 of the
          Indenture
                                       relating to authentication and
          designation
                                       of the Company's 10-5/8%
          Subordinated Notes
                                       due April 15, 2000, to which is
          attached
                                       the Form of Note, incorporated by
          reference
                                       to Exhibit 4.1 to the Company's Form
          8-K
                                       Current Report dated April 19, 1990.

                                    ---(v) Officer's Certificate Pursuant
          to       *
                                       Sections 102 and 301 of the
          Indenture
                                       relating to authentication and
          designation
                                       of the Company's 10-7/8%
          Subordinated Notes
                                       due May 1, 2011, to which is
          attached the
                                       Form of Note, incorporated by
          reference
                                       to Exhibit 4.1 to the Company's Form
          8
                                       amendment dated May 8, 1991 to the
          Company's
                                       Form 8-K Current Report dated May 7,
          1991.


                    -----------
<PAGE>













                                 
                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.

                                                        41
                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                    (10)(i)         ---Stock Purchase Agreement, dated as
          of       *
                                       June 10, 1993, among the Company,
          PCC
                                       Technical Industries, Inc. and
          Tracor,
                                       Inc., incorporated by reference to
                                       Exhibit (99) to the Company's
          Current
                                       Report on Form 8-K dated May 26,
          1993.

                    The following Exhibits (10)(iii)(a) through
          (10)(iii)(g) are
                    compensatory plans and arrangements in which directors
          or
                    executive officers participate:

                        (iii)  (a)  ---(i) The Company's Stock Option Plan,
          as     *
                                       amended March 25, 1992, incorporated
          by
                                       reference to Exhibit (10)(iii)(a)(i)
          to
                                       the Company's Annual Report on Form
          10-K
                                       for 1992.
                                      
                                    ---(ii) Amendment to the Company's
          Stock       *
                                       Option Plan adopted by the Company's
                                       Board of Directors on March 24,
          1993,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(a)(ii) to the Company's
          Annual
                                       Report on Form 10-K for 1992.

                                    ---(iii) Forms of stock option
          agreements      *
                                       used to evidence options granted
<PAGE>






          under the
                                       Company's Stock Option Plan to
          officers and
                                       directors of the Company,
          incorporated by
                                       reference to Exhibit
          (10)(iii)(a)(iii) to
                                       the Company's Annual Report on Form
          10-K
                                       for 1992.

                                    ---(iv) The Company's Stock Option Loan
          Pro-  *
                                       gram, as amended February 8, 1991,
          incorpor-
                                       rated by reference to Exhibit
          (10)(iii)(a)(v)
                                       to the Company's Annual Report on
          Form 10-K
                                       for 1990.

                               (b)  ---The Company's Annual Incentive
          Compensa-    *
                                       tion Plan, as amended February 12,
          1992,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(b) to the Company's Annual
          Report
                                       on Form 10-K for 1991.

                               (c)  ---Description of the Company's
          retirement     *
                                       program for outside directors, as
          adopted
                                       by the Company's Board of Directors
          on
                                       March 23, 1983, incorporated by
          reference
<PAGE>













                                       to Exhibit (10)(iii)(i) to the
          Company's
                                       Annual Report on Form 10-K for 1982. 
           


                    -----------             

                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.

                                                        42
                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                               (d)  ---The Company's Employee Stock
          Redemption     *
                                       Program, as adopted by the Company's
          Board
                                       of Directors on March 28, 1985,
          incorpor-
                                       ated by reference to Exhibit
          (10)(iii)(j)
                                       to the Company's Annual Report on
          Form 10-K
                                       for 1984.

                               (e)  ---(i) Severance Agreement dated March
          29,     *
                                       1987 between the Company and Alfred
          W.
                                       Martinelli, a director of the
          Company,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(a)(i) to the Company's
          Form 10-Q
                                       Quarterly Report for the Quarter
          Ended
                                       March 31, 1987.
                        
                                    ---(ii) Consulting Agreement dated as
          of       *
                                       March 29, 1987 between the Company
          and
                                       Alfred W. Martinelli, incorporated
          by
                                       reference to Exhibit
          (10)(iii)(a)(ii)
                                       to the Company's Form 10-Q Quarterly
                                       Report for the Quarter Ended March
          31,
                                       1987.

                                    ---(iii) Letter agreement amending the
          fore-   *
                                       going Consulting and Severance
<PAGE>






          Agreements
                                       dated December 9, 1991 between the
          Company
                                       and Alfred W. Martinelli,
          incorporated by
                                       reference to Exhibit
          (10)(iii)(e)(iii)
                                       to the Company's Annual Report on
          Form 10-K
                                       for 1991.
                       
                                    ---(iv) Letter agreement amending the
          fore-
                                       going Consulting and Severance
          Agreements
                                       dated June 29, 1994 between the
          Company
                                       and Alfred W. Martinelli.

                               (f)  ---Letters dated April 9, 1987 from the
          Com-   *
                                       pany to each of Neil M. Hahl and
          Robert W.
                                       Olson, officers of the Company, with
                                       respect to severance arrangements,
          as
                                       supplemented by letters dated June
          26,
                                       1987 to each such officer,
          incorporated by
                                       reference to Exhibit (10)(iii)(a) to
          the
                                       Company's Form 10-Q Quarterly Report
          for
                                       the Quarter Ended June 30, 1987.


                    -----------     
<PAGE>













                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.

                                                        43
                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                               (g)  ---(i) Excess of Loss Agreement,
          effective     *
                                       March 31, 1988, between Republic
          Indemnity
                                       Company of America and Great
          American
                                       Insurance Company, incorporated by
          refer-
                                       ence to Exhibit (g)(1) to Amendment
          No. 1
                                       to Schedule 13E-3, dated January 17,
          1989,
                                       relating to Republic American
          Corporation
                                       filed by Republic American
          Corporation, the
                                       Company, RAWC Acquisition Corp.,
          American
                                       Financial Corporation and Carl H.
          Lindner
                                       (the "Schedule 13E-3 Amendment").

                                    ---(ii) First Amendment to Excess of
          Loss      *
                                       Agreement, effective March 31, 1988,
                                       between Republic Indemnity Company
          of
                                       America and Great American Insurance
                                       Company, incorporated by reference
          to
                                       Exhibit (g)(2) to the Schedule 13E-3
                                       Amendment.

                               (h)  ---(i) Business Assumption Agreement,   
                *
                                       effective as of December 31, 1990,
          between
                                       Stonewall Insurance Company and
          Dixie
                                       Insurance Company (now Infinity
          Insurance
<PAGE>






                                       Company), incorporated by reference
          to
                                       Exhibit (10)(iii)(o)(i) to the
          Company's
                                       Annual Report on Form 10-K for 1990.

                                    ---(ii) Quota Share Agreements,
          effective      *
                                       December 31, 1990, between Stonewall
                                       Insurance Company and Dixie
          Insurance
                                       Company (now Infinity Insurance
          Company),
                                       incorporated by reference to Exhibit
                                       (10)(iii)(o)(ii) to the Company's
          Annual
                                       Report on Form 10-K for 1990.

                                    ---(iii) Management Agreement,
          effective as    *
                                       January 1, 1991, by and between
          Dixie
                                       Insurance Company (now Infinity
          Insurance
                                       Company) and Stonewall Insurance
          Company,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(o)(iii) to the Company's
          Annual
                                       Report on Form 10-K for 1990.

                                    ---(iv) Assumption and Bulk Reinsurance
          Agree-
                                       ment, effective December 31, 1994,
          between
                                       Stonewall Insurance Company and
          Infinity
                                       Insurance Company.
<PAGE>















                    ------------
                       
                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.

                                                        44
                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                               (i)  ---Excess of Loss Agreements, effective 
                *
                                       December 31, 1990, between Great
          American
                                       Insurance Company and each of
          Atlanta
                                       Casualty Company, Dixie Insurance
          Company
                                       (now Infinity Insurance Company) and
          Windsor
                                       Insurance Company, incorporated by
          reference
                                       to Exhibit (10)(iii)(p) to the
          Company's
                                       Annual Report on Form 10-K for 1990.

                               (j)  ---Premium Payment Agreement, effective
          as     *
                                       of January 1, 1991, by and between
          Great
                                       American Insurance Company and the
          Company,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(q) to the Company's Annual
          Report
                                       on Form 10-K for 1990.

                    (11)            ---Supplemental information regarding
          computa-
                                       tions of net income per share
          amounts.

                    (12)            ---Calculation of ratio of earnings to
          fixed
                                       charges.

                    (21)            ---List of subsidiaries of the Company.

                    (23)            ---Consent of Deloitte & Touche LLP.

                    (27)            ---Financial data schedule.             
<PAGE>






                +
                                         
                    (28)            ---Information from reports provided to
          state
                                       regulatory authorities.

                         (b)  Reports on Form 8-K filed during the quarter
          ended
                              December 31, 1994:

                              Current Report on Form 8-K (Items 5 and 7)
          dated
                              December 9, 1994.


                    -----------

                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.

                         + Copy included in Report filed electronically
          with the
                    Securities and Exchange Commission.

                                                        45
<PAGE>













                    <PAGE>
<PAGE>















                         For the purposes of complying with the amendments
          to the
                    rules governing Form S-8 (effective July 13, 1990)
          under the
                    Securities Act of 1933, the undersigned registrant
          hereby
                    undertakes as follows, which undertaking shall be
          incorporated by
                    reference into registrant's Registration Statement on
          Form
                    S-8 No. 2-81422 (filed January 20, 1983), registrant's
          Post-
                    Effective Amendment No. 1 to Registration Statement on
          Form S-8
                    No. 2-72453 (filed December 23, 1983), registrant's
          Registration
                    Statement on Form S-8 No. 33-34871 (filed May 11, 1990)
          and
                    registrant's Registration Statement on Form S-8 No.
          33-48700
                    (filed June 17, 1992):

                              Insofar as indemnification for liabilities
          arising
                         under the Securities Act of 1933 may be permitted
          to
                         directors, officers and controlling persons of the
                         registrant pursuant to the foregoing provisions,
          or
                         otherwise, the registrant has been advised that in
          the
                         opinion of the Securities and Exchange Commission
          such
                         indemnification is against public policy as
          expressed in the
                         Securities Act of 1933 and is, therefore,
          unenforceable. In
                         the event that a claim for indemnification against
          such
                         liabilities (other than the payment by the
          registrant of
                         expenses incurred or paid by a director, officer
          or
                         controlling person of the registrant in the
          successful
<PAGE>






                         defense of any action, suit or proceeding) is
          asserted by
                         such director, officer or controlling person in
          connection
                         with the securities being registered, the
          registrant will,
                         unless in the opinion of its counsel the matter
          has been
                         settled by controlling precedent, submit to a
          court of
                         appropriate jurisdiction the  question whether
          such
                         indemnification by it is against public policy as
          expressed
                         in the Act and will be governed by the final
          adjudication of
                         such issue.


                                                        46
                    <PAGE>
<PAGE>















                                                    SIGNATURES

                         Pursuant to the requirements of Section 13 or
          15(d) of the
                    Securities Exchange Act of 1934, the registrant has
          duly caused
                    this report to be signed on its behalf by the
          undersigned,
                    thereunto duly authorized.

                                                  AMERICAN PREMIER
          UNDERWRITERS, INC.

                                                    (Registrant)


                                                  By        Carl H. Lindner
                                                   
          --------------------------------
                                                            Carl H. Lindner
                                                       Chairman of the
          Board and
                                                        Chief Executive
          Officer


                    Date:  March 29, 1995

                          
                         Pursuant to the requirements of the Securities
          Exchange Act
                    of 1934, this report has been signed below by the
          following
                    persons on behalf of the registrant and in the
          capacities and on
                    the dates indicated.
                          


                    Date:  March 29, 1995         By      Theodore H.
          Emmerich
                                                   
          --------------------------------
                                                          Theodore H.
          Emmerich
<PAGE>






                                                               Director


                    Date:  March 29, 1995         By        James E. Evans
                                                   
          --------------------------------
                                                            James E. Evans
                                                               Director


                    Date:  March 29, 1995         By          Neil M. Hahl
                                                   
          --------------------------------
                                                              Neil M. Hahl  
           
                                                 Senior Vice President and
          a Director
                                                     (Principal Financial
          Officer)



                    Date:  March 29, 1995         By         Thomas M. Hunt
                                                   
          --------------------------------
                                                             Thomas M. Hunt
<PAGE>













                                                                Director


                    Date:  March 29, 1995         By        Carl H. Lindner 
                 
                                                   
          --------------------------------
                                                            Carl H. Lindner 
           
                                                    Chairman of the Board
          and Chief
                                                    Executive Officer and a
          Director


                                                        47
                    <PAGE>
<PAGE>
















                    Date:  March 29, 1995         By       Carl H. Lindner
          III
                                                   
          --------------------------------
                                                           Carl H. Lindner
          III
                                                                Director


                    Date:  March 29, 1995         By        S. Craig
          Lindner
                                                   
          --------------------------------
                                                            S. Craig
          Lindner   
                                                                Director


                    Date:  March 29, 1995         By        William R.
          Martin
                                                   
          --------------------------------
                                                            William R.
          Martin
                                                                Director


                    Date:  March 29, 1995         By       Alfred W.
          Martinelli
                                                   
          --------------------------------
                                                           Alfred W.
          Martinelli
                                                                 Director


                    Date:  March 29, 1995         By         Robert W.
          Olson
                                                   
          --------------------------------
                                                             Robert W.
          Olson
                                                                Director
<PAGE>






                    Date:  March 29, 1995         By         Robert F.
          Amory
                                                   
          --------------------------------
                                                             Robert F.
          Amory
                                                      Vice President and
          Controller
                                                      (Principal Accounting
          Officer)


                                                        48
                    <PAGE>
<PAGE>















                                     AMERICAN PREMIER UNDERWRITERS, INC.
                                                      
                       Index to Financial Statements and Financial
          Statement
                    Schedules



                                                                          
          Page
                    Number

                    Independent Auditors' Report                            
           F-2


                    American Premier Underwriters, Inc. and 
                         Consolidated Subsidiaries:

                         Statement of Income-
                              For the years ended December 31, 1994, 
                              1993 and 1992                                 
           F-3

                         Balance Sheet-
                           December 31, 1994 and 1993                       
           F-4

                         Statement of Cash Flows-
                              For the years ended December 31, 1994, 
                              1993 and 1992                                 
           F-5

                         Notes to Financial Statements                      
           F-6

                         Schedule III - Condensed Financial Information of  
                  
                              Registrant                                    
           S-1

                         Schedule VIII - Valuation and Qualifying Accounts  
           S-3
<PAGE>






                         Schedules other than those listed above are
          omitted because
                    they are either not applicable or not required or the
          information
                    is included in the consolidated financial statements or
          notes
                    thereto.
                    F-1<PAGE>





                    INDEPENDENT AUDITORS' REPORT


                    American Premier Underwriters, Inc.

                         We have audited the financial statements and
          financial
<PAGE>













                    statement schedules of American Premier Underwriters,
          Inc. and
                    Consolidated Subsidiaries listed in the accompanying
          Index to
                    Financial Statements and Financial Statement Schedules. 
          These
                    financial statements and financial statement schedules
          are the
                    responsibility of the Company's management.  Our
          responsibility
                    is
                    to express an opinion on these financial statements and
          financial
                    statement schedules based on our audits. 
                         We conducted our audits in accordance with
          generally
                    accepted
                    auditing standards.  Those standards require that we
          plan and
                    perform the audit to obtain reasonable assurance about
          whether
                    the
                    financial statements are free of material misstatement. 
          An audit
                    includes examining, on a test basis, evidence
          supporting the
                    amounts and disclosures in the financial statements. 
          An audit
                    also
                    includes assessing the accounting principles used and
          significant
                    estimates made by management, as well as evaluating the
          overall
                    financial statement presentation.  We believe that our
          audits
                    provide a reasonable basis for our opinion.
                         In our opinion, such financial statements present
          fairly, in
                    all material respects, the financial position of
          American Premier
                    Underwriters, Inc. and Consolidated Subsidiaries at
          December 31,
                    1994 and 1993, and the results of its operations and
          its cash
                    flows
                    for each of the three years in the period ended
          December 31, 1994
<PAGE>






                    in conformity with generally accepted accounting
          principles. 
                    Also,
                    in our opinion, such financial statement schedules,
          when
                    considered
                    in relation to the basic financial statements taken as
          a whole,
                    present fairly in all material respects the information
          shown
                    therein.
                         As discussed in Note 7 to the financial
          statements, in 1992
                    the Company changed its method of accounting for income
          taxes to
                    conform with Statement of Financial Accounting
          Standards No. 109.



                    Deloitte & Touche LLP
                    Cincinnati, Ohio     

                    February 15, 1995
                    (March 23, 1995 with respect
                    to the acquisition of American
                    Financial Corporation as discussed
                    in Note 2 to the financial
                    statements)
                    F-2<PAGE>
<PAGE>













                      AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED
                    SUBSIDIARIES
                                             STATEMENT OF INCOME
                    <TABLE>
                    <CAPTION>
                                                             For the years
          ended
                    December 31,
                    (In Millions, Except Per Share Amounts)         1994    
           1993    
                     1992 
                    <S>                                          <C>      
          <C>      
                    <C>
                    Net written premiums                         $1,635.5 
          $1,378.9 
                    $1,067.3

                    Revenues
                      Insurance operations   
                         Premiums earned                         $1,557.9 
          $1,273.6 
                    $  998.7
                         Net investment income                      129.9   
           114.7   
                     105.0
                         Net realized gains                           -     
            17.5   
                      23.6
                      Other operations
                         Net sales                                  116.9   
           198.3   
                     255.4
                         Interest and dividend income                38.4   
            53.4   
                      45.5
                         Loss on sale of General Cable
                          Corporation securities                    (75.8)  
              -    
                      -
                         Net realized gains (losses)                   .1   
           105.8   
                      (3.3)
                                                                  1,767.4  
          1,763.3  
                    1,424.9
                    Expenses
<PAGE>






                      Insurance operations
                         Losses                                     939.3   
           726.9   
                     579.5
                         Loss adjustment expenses                   151.4   
           130.0   
                     107.1
                         Commissions and other insurance expenses   356.0   
           288.3   
                     229.7
                         Policyholder dividends                      75.7   
            93.2   
                      67.5
                      Other operations  
                         Cost of sales                               70.1   
            88.9   
                     143.8
                         Operating expenses                          45.3   
           105.7   
                     107.3
                         Corporate and administrative expenses       20.0   
            20.2   
                      20.2
                         Interest and debt expense                   53.2   
            62.8   
                      69.6
                         Provision for loss on sale of subsidiaries
<PAGE>













                           and asset impairment                       4.0   
            41.6   
                        -
                         Other expense (income), net                 11.2   
            15.6   
                      16.1
                                                                  1,726.2  
          1,573.2  
                    1,340.8  

                    Income from continuing operations before  
                      income taxes                                   41.2   
           190.1   
                      84.1
                    Income tax (expense) benefit                    (40.4)  
            52.6   
                     (33.2)

                    Income from continuing operations                  .8   
           242.7   
                      50.9

                    Discontinued operations:
                        Income from discontinued operations            -    
             2.8   
                       1.7
                        Loss on disposal                              (.5)  
           (13.5)  
                        -
                    Cumulative effect of accounting change             -    
              -    
                     252.8
                    Net income                                   $     .3 
          $  232.0 
                    $  305.4

                    Earnings per share data:
                         Continuing operations                   $    .02 
          $   5.03 
                    $   1.08
                         Discontinued operations                     (.01)  
            (.22)  
                       .04
                         Cumulative effect of accounting change        -    
              -    
                      5.36
                                                                 $    .01 
<PAGE>






          $   4.81 
                    $   6.48

                    Weighted average number of common shares         48.0   
            48.2   
                      47.2
                    </TABLE>
                    SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
                    F-3<PAGE>
<PAGE>













                    AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED
          SUBSIDIARIES
                    BALANCE SHEET
                    <TABLE>
                    <CAPTION>
                                                                            
            
                    December 31,
                    (In Millions, Except Share Data)                        
           1994    
                     1993 
                    <S>                                                   
          <C>      
                    <C>
                    Assets:
                    Investments held by insurance operations
                         Fixed maturity securities
                              Held for investment - stated at amortized
                                cost (market $1,244.5 and $1,173.0)       
          $1,317.9 
                    $1,113.0
                              Available for sale - stated at market 
                                (cost $524.1 and $408.7)                    
           501.0   
                     432.8
                         Short-term investments                             
            51.7   
                      56.9
                                                                           
          1,870.6  
                    1,602.7
                    Parent Company investments
                         Fixed maturity securities
                              Held for investment - stated at amortized 
                                cost (market $271.5 and $251.7)             
           279.3   
                     248.9
                              Available for sale - stated at market
                                (cost $328.0 and $ - )                      
           323.4   
                       -
                         Short-term investments                             
           199.1   
                     387.9
                         General Cable Corporation notes                    
             -     
                     286.8
<PAGE>






                         Equity in affiliates                               
            11.7   
                      20.1
                                                                            
           813.5   
                     943.7

                    Cash                                                    
            36.7   
                      32.4   
                    Accrued investment income                               
            46.6   
                      43.4
                    Agents' balances and premiums receivable                
           343.8   
                     289.9
                    Reinsurance receivable                                  
            52.7   
                      47.6
                    Other receivables                                       
            42.2   
                      51.4
                    Deferred policy acquisition costs                       
            92.1   
                      77.4
                    Cost in excess of net assets acquired                   
           394.5   
                     406.8
<PAGE>













                    Deferred tax asset                                      
           267.7   
                     295.8
                    Other assets                                            
           233.6   
                     258.5
                        Total                                             
          $4,194.0 
                    $4,049.6



                    Liabilities And Common Shareholders' Equity:
                    Unpaid losses and loss adjustment expenses            
          $1,130.9 
                    $  961.4
                    Policyholder dividends                                  
           102.4   
                     111.8
                    Unearned premiums                                       
           440.2   
                     352.3
                    Debt                                                    
           507.3   
                     523.2
                    Minority interests in subsidiaries                      
             6.2   
                      15.1
                    Accounts payable and other liabilities                  
           458.3   
                     363.5
                      Total liabilities                                    
          2,645.3  
                    2,327.3

                    Common Stock, $1.00 par value - outstanding or
                      issuable 46,282,157 and 47,446,094 shares             
            46.3   
                      47.4
                    Capital surplus                                         
           662.2   
                     746.2
                    Retained earnings (from October 25, 1978)               
           867.5   
                     912.3
                    Net unrealized gains (losses) on investments            
           (27.3)  
<PAGE>






                      16.4
                      Total common shareholders' equity                    
          1,548.7  
                    1,722.3
                        Total                                             
          $4,194.0 
                    $4,049.6
                    </TABLE>
                                SEE ACCOMPANYING NOTES TO FINANCIAL
          STATEMENTS.
                    F-4<PAGE>
<PAGE>














                      AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED
                    SUBSIDIARIES
                                           STATEMENT OF CASH FLOWS
                    <TABLE>
                    <CAPTION>
                                                                  For the
          years ended
                    December 31,
                    (In Millions)                                       
          1994     
                    1993      1992 
                    <S>                                               <C>   
             <C>   
                       <C>
                    Cash flows of operating activities:
                      Income from continuing operations               $    
          .8  $ 
                    242.7  $   50.9
                      Adjustments to reconcile income from continuing 
                       operations to net cash provided by continuing 
                       activities
                         Deferred Federal income tax                     
          36.3    
                    (57.9)     28.9
                         Depreciation, depletion and amortization        
          27.5     
                    32.8      33.5
                         Net (gain) loss on disposals of businesses,
                           investments and property, plant and 
                           equipment                                     
          76.9    
                    (80.6)    (19.2)
                         Changes in assets and liabilities, excluding 
                            effects of acquisitions and divestitures 
                            of businesses
                              Increase in receivables                   
          (54.8)   
                    (96.9)    (47.2)
                              (Increase) decrease in other assets        
          (5.4)     
                    6.7       8.3
                              Increase (decrease) in accounts payable and
                                other liabilities                        
          (7.0)    
                    12.7     (16.9)
                              Increase in unpaid losses and loss adjustment
<PAGE>






                                expenses                                
          155.2     
                    94.8      99.6
                              Increase (decrease) in policyholder 
                                dividends                                
          (9.4)    
                    30.4      11.7
                              Increase in unearned premiums              
          82.1    
                    105.7      68.6
                          Litigation settlement                            
          -      
                    15.6        -
                          Other, net                                      
          5.4     
                    (1.9)      (.3)
                                   Net cash flows of operating 
                                     activities                         
          307.6    
                    304.1     217.9

                    Cash flows of investing activities:
                      Purchases of available for sale investments      
          (508.8)  
<PAGE>













                    (158.6)       -
                      Maturities and sales of available for sale 
                         investments                                    
          103.6    
                    149.4        -
                      Purchases of held for investment securities      
          (341.0)  
                    (576.9)       -
                      Maturities of held for investment securities      
          144.0    
                    548.0        -
                      Purchases of investments                         
          (263.4)  
                    (344.1) (1,401.1)
                      Sales and maturities of investments               
          318.5    
                    278.4     963.7 
                      Net (increase) decrease in short-term investments 
          142.6    
                    (37.2)    361.3 
                      Sale of General Cable Corporation securities      
          176.7       
                    -         - 
                      Sales of businesses                                
          31.6     
                    89.7        -
                      Acquisitions of businesses, net of cash acquired  
          (13.9)   
                    (95.3)       -
                      Capital expenditures                              
          (22.1)   
                    (17.5)    (14.6)
                      Other, net                                         
          10.2     
                    (1.4)      2.0
                                   Net cash flows of investing 
                                     activities                        
          (222.0)  
                    (165.5)    (88.7)

                    Cash flows of financing activities:
                      Repayment of debt                                 
          (17.5)  
                    (135.1)    (13.1)
                      Common Stock dividends                            
          (40.6)   
                    (38.2)    (36.8)
<PAGE>






                      Exercise of stock options and conversion of Career 
                         Shares                                          
          19.1     
                    24.0      12.6
                      Purchases of Company Common Stock                 
          (47.7)    
                    (1.9)    (36.8)
                      Issuance of debt                                    
          1.2      
                    1.8       3.1
                      Other, net                                          
          4.2     
                    (1.3)       .2
                                   Net cash flows of financing 
                                     activities                         
          (81.3)  
                    (150.7)    (70.8)

                    Net cash flows from continuing operations             
          4.3    
                    (12.1)     58.4
                    Net cash (to) from discontinued operations             
          -       
                    8.3     (36.6)
                    Increase (decrease) in cash                           
          4.3     
                    (3.8)     21.8
                    Cash - beginning of year                             
          32.4     
                    36.2      14.4
<PAGE>













                    Cash - end of year                                $  
          36.7  $  
                    32.4  $   36.2
                    </TABLE>
                    SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
                    F-5<PAGE>
<PAGE>













                     AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED
                    SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS


                    1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                    Principles of Consolidation
                         All majority-owned subsidiaries are consolidated,
          with the
                    exception of the Company's defense services operations
          sold in
                    August 1993 and those businesses included in the 1992
          Spin-off to
                    the Company's shareholders of the Company's principal
                    manufacturing
                    operations which have been classified as discontinued
          operations.

                    The Company's only industry segment is specialty
          property and
                    casualty insurance.  Intercompany transactions and
          balances are
                    eliminated.  Certain amounts in the consolidated
          financial
                    statements for years prior to 1994 have been
          reclassified to
                    conform to the current presentation. 


                    Revenue Recognition
                         Premiums are earned ratably over the terms of the
          insurance
                    policies, net of reinsurance ceded.


                    Earnings Per Share
                         For the years ended December 31, 1994 and 1993,
          earnings per
                    share are calculated on the basis of the weighted
          average number
                    of
                    shares of common stock outstanding during the period
          and the
                    dilutive effect of assumed conversion of common stock
          equivalents
                    (stock options and Career Shares).   For 1992, the
<PAGE>






          assumed
                    conversion of common stock equivalents was not deemed
          dilutive
                    and
                    is therefore not reflected in the earnings per share
          presentation
                    for that period.


                    Investments
                         Effective January 1, 1994, the Company adopted
          Statement of
                    Financial Accounting Standards ("SFAS") No. 115,
          "Accounting for
                    Certain Investments in Debt and Equity Securities". 
          The adoption
                    of SFAS No. 115 did not have a material effect on the
          Company's
                    financial position or results of operations.
                         Investments in fixed maturity securities which
          will be held
                    for indefinite periods of time are classified as
          available for
                    sale
                    and are stated at market value, with net unrealized
          gains or
                    losses
                    (net of deferred income taxes) credited or charged to
                    shareholders'
                    equity.  Investments in fixed maturity securities which
          the
<PAGE>













                    Company
                    has both the intent and the ability to hold to maturity
          are
                    stated
                    at cost, adjusted for amortization of discount or
          premium unless
                    there is an impairment of value  which is determined to
          be other
                    than temporary, in which case they are carried at
          estimated net
                    realizable value.  In certain limited circumstances,
          such as
                    significant individual issuer credit deterioration, a
          major
                    business combination or disposition or if required by
          insurance
                    or
                    other regulators, the Company may 
                    F-6<PAGE>
<PAGE>














                    dispose of such investments prior to their scheduled
          maturities. 
                    Short-term investments are carried at amortized cost
          which
                    approximates market value.  The Company uses the
          "specific
                    identification" method of determining the cost of
          investments
                    sold. 
                    For further information, see Notes 4 and 5.


                    Cost in Excess of Net Assets Acquired
                         The excess of the acquisition cost over the net
          assets of
                    businesses acquired ("Goodwill") is being amortized
          using the
                    straight-line method over periods not exceeding 40
          years.  At
                    December 31, 1994 and 1993, accumulated amortization of
          cost in
                    excess of net assets acquired totaled $52.7 million and
          $42.9
                    million, respectively.
                         The Company's management continually monitors
          whether
                    significant changes in certain industry and regulatory
          conditions
                    or prolonged trends of declining profitability have
          occurred
                    which
                    would lead the Company to question the recoverability
          of the
                    carrying value of its Goodwill. The Company's
          evaluation of its
                    recorded Goodwill would be based primarily on estimates
          of future
                    earnings, as well as all other available factors which
          may
                    provide
                    additional evidence relevant to the assessment of 
          recoverability
                    of its Goodwill.

                    Deferred Policy Acquisition Costs
                         Deferred policy acquisition costs applicable to
<PAGE>






          unearned
                    premiums are computed on a basis which gives
          recognition to
                    underwriting expenses (commissions, premium taxes and
          certain
                    other
                    underwriting costs), loss, loss adjustment expense and
                    policyholder
                    dividend ratios and the anticipated expenses necessary
          to
                    maintain
                    policies in force.  The deferred costs are limited to
          the
                    difference between unearned premiums and expected
          related losses,
                    loss adjustment expenses and policyholder dividends,
          with
                    subsequent amortization to income occurring ratably
          over the
                    terms
                    of the related policies.  Limits on deferred costs are
          calculated
                    separately for significant lines of business without
          any
                    consideration for anticipated investment income.  


                    Unpaid Losses and Loss Adjustment Expenses
                         The liabilities stated for unpaid losses and loss
          adjustment
                    expenses are based on (a) the accumulation of case
          estimates for
                    losses reported on the direct business written; (b)
          estimates
                    received from ceding reinsurers and insurance pools and
                    associations; (c) estimates of unreported losses based
          on past
                    experience, and (d) estimates of expenses for
          investigating and
<PAGE>













                    adjusting claims based on experience.  These
          liabilities are
                    subject to the impact of changes in claim amounts and
          frequency
                    and
                    other factors.  In spite of the variability inherent in
          such
                    estimates, management believes that the recorded
          liabilities for
                    unpaid losses and loss adjustment expenses are
          adequate.  Changes
                    in estimates of the liabilities for unpaid losses and
          loss
                    adjustment expenses are included in income in the
          period in which
                    determined.
                    F-7<PAGE>

                    Policyholder Dividends
                         Dividends payable to policyholders represent
          management's
                    estimate of amounts payable on participating policies
          which share
                    in favorable underwriting results.  The estimate is
          accrued
                    during
                    the period in which the related premium is earned. 
          Changes in
                    estimates are included in income in the period
          determined. 
                    Policyholder dividends do not become legal liabilities
          unless and
                    until declared by the boards of directors of the
          insurance
                    companies.


                    Unearned Premiums
                         Unearned premiums represent that portion of
          premiums written
                    which is applicable to the unexpired terms of policies
          in force,
                    generally computed by the application of daily pro rata
                    fractions. 
                    On reinsurance assumed, unearned premiums are based on
          reports
                    received from the ceding reinsurers and insurance pools
<PAGE>






          and
                    associations.

                    Reinsurance
                         Portions of the Company's policy coverages are
          reinsured
                    under
                    contracts with various reinsurers.  The more
          significant
                    contracts
                    represent excess of loss treaties designed to limit the
          Company's
                    potential liability on significant policy coverages. 
          Reinsurance
                    contracts do not relieve the Company from its
          obligations to
                    policyholders.  Effective January 1, 1993, the Company
          adopted
                    SFAS
                    No. 113, "Accounting and Reporting for Reinsurance of
          Short-
                    Duration and Long-Duration Contracts".  This statement
          requires
                    ceding insurers to (a) report separately as assets
          estimated
                    reinsurance receivables arising from reinsurance
          contracts and
                    amounts paid to reinsurers relating to the unexpired
          portions of
                    such contracts and (b) include corresponding amounts in
          unpaid
                    losses and loss adjustment expenses on a gross basis. 
          Prior to
                    the
                    adoption of SFAS No. 113, assets related to reinsurance
                    activities
                    were recorded as reductions to the liabilities stated
          for unpaid
                    losses and loss adjustment expenses and unearned
          premiums.  The
<PAGE>













                    adoption of SFAS No. 113 did not have a material impact
          on the
                    Company's results of operations.  Financial statements
          of prior
                    periods have not been restated to reflect the
          provisions of this
                    statement.
                         Income on reinsurance contracts is recognized
          based on
                    reports
                    received from ceding reinsurers and insurance pools and
                    associations.


                    Capital Surplus
                         Adjustments to claims and contingencies arising
          from events
                    or
                    circumstances preceding the Company's 1978
          reorganization are
                    reflected in capital surplus if the adjustments are not
          clearly
                    attributable to post-reorganization events or
          circumstances. 
                    Such
                    pre-reorganization claims and contingencies consist
          principally
                    of
                    personal injury claims by former employees of the
          Company's
                    predecessor and claims relating to the generation,
          disposal or
                    release into the environment of allegedly hazardous
          substances
                    arising out of railroad operations disposed of prior to
          the 1978
                    reorganization.
                    F-8<PAGE>

                    Fair Value of Financial Instruments
                         Financial instruments are defined as cash,
          evidence of an
                    ownership interest in an entity, or contracts relating
          to the
                    receipt, delivery or exchange of financial instruments. 
          The
                    estimated fair value amounts of the Company's financial
<PAGE>






                    instruments
                    have been determined by the Company using available
          market
                    information and appropriate valuation methodologies. 
          However,
                    considerable judgment is necessarily required in
          interpreting
                    market data to develop the estimates of fair value. 
          Accordingly,
                    the estimates presented herein are not necessarily
          indicative of
                    the amounts that the Company could realize in current
          market
                    transactions.  The use of different market assumptions
          and/or
                    estimation methodologies may have a material effect on
          the
                    estimated fair value amounts.  In addition, the fair
          value
                    estimates presented herein are based on pertinent
          information
                    available to management as of December 31, 1994. 
          Although
                    management is not aware of any factors that would
          significantly
                    affect the estimated fair value amounts, such amounts
          have not
                    been
                    comprehensively revalued for purposes of these
          financial
                    statements
                    since that date and, therefore, current estimates of
          fair value
                    may
                    differ significantly from the amounts presented herein. 
          The
                    terms
                    "fair value" and "market value" are used
          interchangeably in the
                    financial statements and the notes thereto.  Unless
          otherwise
<PAGE>













                    denoted, stated values of financial instruments
          approximate fair
                    value.


                    2.   SUBSEQUENT EVENT - ACQUISITION OF AMERICAN
          FINANCIAL        
                         CORPORATION

                         On March 23, 1995, the Company's shareholders
          approved the
                    acquisition of all of the common stock of American
          Financial
                    Corporation ("AFC").  Consummation of the acquisition
          is pending
                    receipt of a private letter ruling from the Internal
          Revenue
                    Service regarding the continuation of the Company's
          federal
                    income
                    tax consolidated group.  Upon consummation of the
          acquisition,
                    the
                    Company will become a wholly owned subsidiary of
          American Premier
                    Group, Inc. ("New American Premier"), a new corporation
          formed by
                    the Company for the purpose of acquiring all of the
          common stock
                    of
                    AFC.  Under the terms of the acquisition, (a) the
          Company will
                    merge with a subsidiary of New American Premier and
          each of the
                    41.7 million shares of Company Common Stock expected to
          be then
                    outstanding will be converted into one share of New
          American
                    Premier Common Stock, and (b) AFC will merge with
          another
                    subsidiary of New American Premier and each share of
          AFC Common
                    Stock will be converted into 1.435 shares of New
          American Premier
                    Common Stock (after giving effect to a litigation
          settlement). 
                    As
<PAGE>






                    a result of the acquisition, the Company and AFC each
          will become
                    wholly owned subsidiaries of New American Premier and
          New
                    American
                    Premier will be the Company's successor as the issuer
          of publicly
                    held common stock. AFC owns approximately 18.7 million
          shares of
                    the Company's  common stock (representing 44.8 percent
          of the
                    outstanding shares), which will be treated as having
          been
                    acquired
                    by New American Premier in the acquisition.  Upon
          completion of
                    the
                    acquisition, the former shareholders of AFC, consisting
          of Carl
                    H.
                    Lindner, members of his family and trusts for their
          benefit, will
                    own 28.3 million of New American Premier common shares,
                    representing approximately 55.2 percent of the
          approximately 51.3
                    million New American Premier common shares expected to
          be then
                    outstanding.  Accordingly, the net increase in
          outstanding shares
                    resulting from the acquisition will be approximately
          9.6 million
                    shares.  Mr. Lindner is chairman and chief executive
          officer of
                    both the Company and AFC and will continue in that role
          with New
                    American Premier.  The acquisition was previously
          approved by the
                    Company's Board of Directors based on the
          recommendation of a
                    special committee of the Company's independent
          directors.  In
                    making its recommendation, the special committee relied

                    F-9<PAGE>
<PAGE>














                    on an opinion of Furman Selz Incorporated that the
          number of New
                    American Premier shares to be issued to the
          shareholders of AFC
                    was
                    fair to the shareholders of the Company (other than
          AFC) from a
                    financial point of view.


                    3.     DIVESTITURES

                    Sale of Non-insurance Businesses
                         The intended divestitures of businesses announced
          in
                    December
                    1992 included five small diversified industrial
          companies, four
                    of
                    which were sold during 1993 and 1994 for aggregate
          proceeds of
                    $30.9 million.  The remaining business was sold in
          February 1995
                    for cash and notes of $15.8 million, subject to a
          post-closing
                    adjustment.  A provision of $4.0 million for the
          anticipated loss
                    on this sale was recorded in 1994.  On June 2, 1994,
          the Company
                    sold its 53.5 percent interest in operations which
          provide
                    onshore
                    oil and gas contract drilling and well workover
          services for
                    $14.5
                    million in cash.  No gain or loss was recognized on the
                    transaction.  For 1994, the operations sold and to be
          sold had
                    aggregate sales of $94.8 million and a pre-tax loss of
          $9.4
                    million.
                         On November 9, 1993, the Company sold all of its
          1,982,646
                    shares of the common stock of Tejas Gas Corporation
          ("Tejas") in
                    an
<PAGE>






                    underwritten public offering for net proceeds of $106.6
          million. 
                    The Company's pre-tax gain from the sale was
          approximately $80.0
                    million.
                         On August 25, 1993, the Company sold its defense
          services
                    operations, excluding certain real estate being
          retained for sale
                    by the Company, to Tracor, Inc. for $94 million in
          cash, subject
                    to
                    a post-closing working capital adjustment.  As a result
          of the
                    sale, the defense services operations have been
          classified as
                    discontinued operations for all periods presented.
                         On May 25, 1993, the Company sold all of its
          2,308,900
                    limited
                    partnership units of Buckeye Partners, L.P. ("Buckeye
          Units") in
                    an
                    underwritten public offering for net proceeds of $71.6
          million,
                    of
                    which $10.7 million was related to Buckeye Units held
          in the
                    insurance operations' investment portfolio and $60.9
          million was
                    attributable to Buckeye Units held in the Parent
          Company
                    investment
                    portfolio.  The Company's pre-tax gain from the sale
          was
                    approximately $18.5 million.  Of this amount, $2.8
          million is
                    related to the insurance operations' investments and
          accordingly,
<PAGE>













                    is included in "net realized gains" from insurance
          investments. 
                    The balance of $15.7 million, attributable to the
          Parent Company
                    investments, is included in "net realized gains
          (losses)".


                    Spin-off of Principal Manufacturing Operations
                         On July 1, 1992, substantially all of the stock of
          the
                    Company's subsidiary, General Cable Corporation
          ("General
                    Cable"),
                    which had been formed to own the Company's wire and
          cable,
                    materials handling machinery and equipment and marine
          equipment
                    manufacturing businesses (the "General Cable
          Businesses"), was
                    spun
                    off to the Company's shareholders (the "Spin-off").  As
          a result
                    of
                    the Spin-off, the General Cable Businesses were
          classified as
                    discontinued operations.
                         As part of the Spin-off, the Company retained a
          $255 million
                    9.98 percent subordinated note due 2007 issued by
          General Cable
                    (the "General Cable Note"), a 
                    F-10<PAGE>
<PAGE>















                    $36.9 million short-term note of General Cable (the
          "Short-term
                    Note") and approximately 11.6 percent of the General
          Cable shares
                    ("Retained Shares").  During 1993, General Cable paid
          the $31.8
                    million of interest due on the General Cable Note with
          additional
                    9.98 percent subordinated notes ("Interest Notes") in
          lieu of
                    cash
                    and repaid the Short-term Note in full, together with
          accrued
                    interest, with cash on July 2, 1993.
                         On February 14, 1994, as a result of General
          Cable's sale of
                    its Marathon LeTourneau unit to a subsidiary of Rowan
          Companies,
                    Inc. ("Rowan"), General Cable delivered to the Company
          cash and
                    promissory notes issued by Rowan totalling $52.1
          million as a
                    partial payment of the General Note and Interest Notes
                    (collectively, the "General Cable Notes").  As a result
          of these
                    receipts, the Company credited General Cable with $48.1
          million
                    of
                    principal and interest on the General Cable Notes.
                         On June 9, 1994, as part of an agreement for the
          purchase of
                    all of the outstanding shares of General Cable by
          Wassall PLC
                    ("Wassall"), the Company sold to Wassall the then
          outstanding
                    $253.5 million principal amount of the General Cable
          Notes and
                    the
                    Retained Shares for $169.8 million and $6.9 million,
                    respectively. 
                    Also as part of the agreement, the Company received a
          $19.2
                    million
                    payment from Wassall in consideration of assuming
          responsibility
<PAGE>






                    for certain actual and potential environmental and
          other
                    liabilities  (the "Indemnity Payment").  For further
          information
                    regarding such liabilities, see Note 11.  Immediately
          prior to
                    the
                    sale of General Cable to Wassall, AFC, which owned
          40.5% of the
                    Company's common stock, also owned 45.6% of the
          outstanding
                    common
                    stock of General Cable.  The Chairman of the Board and
          Chief
                    Executive Officer of the Company was the Chairman of
          the Board of
                    General Cable.  The transaction was approved by the
          Company's
                    Board
                    of Directors based on the recommendation of a special
          committee
                    of
                    the Company's independent directors.  In making its
                    recommendation,
                    the special committee relied on an opinion of
          Donaldson, Lufkin &
                    Jenrette Securities Corp. that the aggregate
          consideration to be
                    received by the Company in the transaction was fair to
          the
                    Company
                    from a financial point of view.  The Company recorded a
          loss of
                    approximately $75.8 million in 1994 for the disposition
          of the
                    General Cable Notes and Retained Shares, and the
          Company did not
                    accrue interest income on the General Cable Notes
          during 1994.
                         The principal pro forma effect on the Company's
          1992 pre-tax
                    income from continuing operations, assuming the
          Spin-off had
<PAGE>













                    occurred on January 1, 1991, is the inclusion of
          interest income
                    attributable to the General Cable Note and Short-Term
          Note for
                    the
                    six months ended June 30, 1992.  Assuming a prime rate
          of 6
                    percent
                    per annum for the Short-Term Note, such income would
          have added
                    $13.8 million, or $.18 per share, for 1992.
                    F-11<PAGE>
<PAGE>















                    Discontinued Operations

                         Discontinued operations includes the following:
                    <TABLE>
                    <CAPTION>
                         Years Ended December 31,            1994      1993 
              1992

                         <S>                                <C>       <C>   
             <C>  
                         Revenues:
                              Defense services businesses   $   -    
          $274.8   
                    $414.0
                              General Cable Businesses          -         - 
             
                    469.3
                                                            $   -    
          $274.8   
                    $883.3
                         Pre-tax Income (Loss):
                              Defense services businesses   $   -     $ 
          4.8    $
                    18.9
                              General Cable Businesses          -         - 
             
                    (19.5)
                                                            $   -     $ 
          4.8    $ 
                    (.6)
                         Income (Loss) from
                           Discontinued Operations:
                              Defense services businesses   $  (.5)  
          $(10.7)   $
                    11.2
                              General Cable Businesses          -         - 
              
                    (9.5)
                                                            $  (.5)  
          $(10.7)   $ 
                    1.7
                         Income (Loss) Per Share from 
                           Discontinued Operations:
                              Defense services businesses   $ (.01)   $
          (.22)   $ 
<PAGE>






                    .24
                              General Cable Businesses          -         - 
              
                    (.20)
                                                            $ (.01)   $
          (.22)   $ 
                    .04
                    </TABLE>

                         The loss from discontinued operations in 1993
          includes a
                    loss
                    on disposal of the defense services businesses of $13.5
          million,
                    or
                    $.28 per share, primarily attributable to a reduction
          of deferred
                    tax assets.  For 1992, results of the General Cable
          Businesses
                    were
                    for the six months ended June 30, 1992, up to the
          Spin-off date. 
                    F-12<PAGE>
<PAGE>













                    4.     INSURANCE OPERATIONS

                    Investments of Insurance Operations
                         The insurance operations' investments in fixed
          maturity
                    securities at December 31, consisted of the following:
                    <TABLE>
                    <CAPTION>
                                                                   Gross    
           Gross  
                                                       Amortized Unrealized
                    Unrealized   Market
                             1994                        Cost      Gains    
           Losses  
                       Value 
                    <S>                                <C>       <C>      
          <C>      
                    <C>
                                                                       (In
          Millions)
                    Held for investment 
                      Corporate securities             $1,012.9  $    3.1 
          $   57.6 
                    $  958.4
                      Public utilities                    207.5        .3   
            14.9   
                     192.9
                      Mortgage-backed securities           80.9        .2   
             4.1   
                      77.0
                      State and local obligations           8.0        .5   
              -    
                       8.5
                      Foreign securities                    8.6        -    
              .9   
                       7.7
                        Total held for investment       1,317.9       4.1   
            77.5  
                    1,244.5

                    Available for sale
                      Corporate securities                310.4       1.6   
            16.1   
                     295.9
                      Public utilities                     16.8        -    
             1.1   
                      15.7
<PAGE>






                      Mortgage-backed securities           57.9        .1   
             3.1   
                      54.9
                      U.S. government securities           81.7        .2   
             3.1   
                      78.8
                      State and local obligations           2.8        -    
              -    
                       2.8
                      Foreign securities                   52.6        -    
             1.6   
                      51.0
                        Total available for sale          522.2       1.9   
            25.0   
                     499.1
                         
                        Total fixed maturity
                          securities                   $1,840.1  $    6.0 
          $  102.5 
                    $1,743.6
                    </TABLE>
<PAGE>













                    <TABLE>
                    <CAPTION>
                                                                   Gross    
          Gross  
                                                       Amortized Unrealized
                    Unrealized   Market
                              1993                       Cost      Gains    
           Losses  
                       Value 
                    <S>                                <C>       <C>      
          <C>      
                    <C>
                                                                      (In
          Millions)
                    Held for investment 
                      Corporate securities             $  826.7  $   50.8 
          $    2.6 
                    $  874.9
                      Public utilities                    192.1       7.5   
              .5   
                     199.1
                      Mortgage-backed securities           85.9       3.6   
              -    
                      89.5
                      State and local obligations           8.3       1.2   
              -    
                       9.5
                        Total held for investment       1,113.0      63.1   
             3.1  
                    1,173.0

                    Available for sale
                      Corporate securities                267.2      17.4   
             1.8   
                     282.8
                      Public utilities                     22.1       1.1   
              .2   
                      23.0
                      Mortgage-backed securities           62.1       4.2   
              .1   
                      66.2
                      U.S. government securities           51.5       3.3   
              -    
                      54.8
                      State and local obligations           5.7        .2   
              -    
                       5.9
<PAGE>






                        Total available for sale          408.6      26.2   
             2.1   
                     432.7
                         
                        Total fixed maturity
                          securities                   $1,521.6  $   89.3 
          $    5.2 
                    $1,605.7
                    </TABLE>
                    F-13<PAGE>
<PAGE>














                         At December 31, 1994, the insurance operations'
          investments
                    included unrated or less than investment grade
          corporate
                    securities
                    with a carrying value of $129.1 million (market value
          $127.6
                    million).  Investments of insurance operations also
          include a net
                    receivable for securities sold but not settled of $1.9
          million at
                    December 31, 1994 and $.1 million at December 31, 1993.
                         The amortized cost and market value of the
          insurance
                    operations' investments in fixed maturity securities at
          December
                    31, 1994 are shown below by contractual maturity. 
          Expected
                    maturities may differ from contractual maturities
          because certain

                    borrowers have the right to call or prepay obligations.
                                                                    (In
          Millions)
                                                                 Amortized 
          Market
                                                                   Cost     
          Value 
                    Held for investment
                      Due in one year or less                    $     .4 
          $     .4
                      Due after one year through five years         270.2   
           265.7
                      Due after five years through ten years        778.0   
           727.8
                      Due after ten years                           188.4   
           173.6
                                                                  1,237.0  
          1,167.5
                      Mortgage-backed securities                     80.9   
            77.0
                         Total held for investment                1,317.9  
          1,244.5

                    Available for sale
                      Due in one year or less                        40.1   
<PAGE>






            40.1
                      Due after one year through five years         132.6   
           129.2
                      Due after five years through ten years        238.8   
           223.8
                      Due after ten years                            52.8   
            51.1
                                                                    464.3   
           444.2
                      Mortgage-backed securities                     57.9   
            54.9
                         Total available for sale                   522.2   
           499.1

                         Total fixed maturity securities         $1,840.1 
          $1,743.6

                         At December 31, 1994 and 1993, short-term
          investments
                    consisted principally of U.S. Treasury securities and
          commercial
                    paper.


                    Investment Income of Insurance Operations

                         Investment income consisted of the following:

                                                              (In Millions)
                    Years Ended December 31,            1994      1993     
          1992 
                    Income from fixed maturity 
                      securities                       $133.1    $117.4   
          $105.6
                    Income from equity securities          -         .5     
           2.1
                    Gross investment income             133.1     117.9    
          107.7    
                    Investment expenses                  (3.2)     (3.2)    
          (2.7)   
                    Net investment income              $129.9    $114.7   
          $105.0    
<PAGE>













                    F-14<PAGE>
<PAGE>















                         Realized gains (losses) consisted of the
          following:
                         
                                                               (In
          Millions)
                    Years Ended December 31,            1994      1993     
          1992 
                    Gross realized gains on:
                       Fixed maturity securities       $  3.3    $ 15.6   
          $ 23.3
                       Equity securities                   -        2.8     
           1.5

                    Gross realized losses on:
                       Fixed maturity securities         (3.3)      (.9)    
          (1.2)
                       Equity securities                   -         -      
            - 
                    Net realized gains (losses)        $   -     $ 17.5   
          $ 23.6


                         Income from fixed maturity securities includes
          income from
                    short-term investments.  Proceeds from sales of
          investments in
                    fixed maturity securities during 1994, 1993 and 1992,
          excluding
                    proceeds from sales at or near maturity, totaled $75.3
          million,
                    $155.9 million and $409.4 million, respectively. 
          During 1994,
                    $55.8 million of proceeds from these sales were from
          securities
                    classified as available for sale and $19.5 million were
          from
                    securities classified as held for investment.  All such
          sales of
                    held for investment securities were made as a result of
                    significant
                    deterioration in the issuers' credit rating.  The gross
          realized
                    gains (losses) attributable to sales of fixed maturity
                    securities,
                    excluding sales at or near maturity, were:
<PAGE>






                                                                 (In
          Millions)
                                                                      1994  
                 
                                                            Available     
          Held for
                                                             for Sale    
          Investment
                    Gross realized gains                     $  1.2       
          $  1.6
                    Gross realized losses                      (2.6)        
           (.2)
                      Net realized gains (losses)            $ (1.4)      
          $  1.4



                    Restrictions on Transfers of Funds and Assets
                         The Company's insurance operations are subject to
          state
                    regulations which limit, by reference to specified
          measures of
                    statutory operating results and policyholders' surplus,
          the
                    dividends that can be paid to the Company without prior
                    regulatory
                    approval.  Under these restrictions, the maximum amount
          of
                    dividends which can be paid to the Company during 1995
          by these
                    subsidiaries is $83.8 million.  At December 31, 1994
          and 1993,
                    statutory capital and surplus totalled $643.6 million
          and $567.3
                    million, respectively.
                    F-15<PAGE>
<PAGE>














                    Reinsurance
                         The insurance operations assume and cede a portion
          of their
                    written business with other insurance companies in the
          normal
                    course of business.  To the extent that any reinsuring
          companies
                    are unable to meet their obligations under agreements
          covering
                    reinsurance ceded, the Company's insurance subsidiaries
          would
                    remain liable.  Amounts deducted from insurance losses
          and loss
                    adjustment expenses ("LAE") and net written and earned
          premiums
                    in
                    connection with reinsurance ceded to affiliates and
                    non-affiliated
                    companies, as well as amounts included in net written
          and earned
                    premiums for reinsurance assumed from affiliates and
                    non-affiliated
                    companies, were as follows:

                    <TABLE>
                    <CAPTION>
                                                                   (In
          Millions)
                    Years Ended December 31,                 1994      1993 
              1992
                    <S>                                     <C>       <C>   
             <C>
                    Reinsurance ceded:
                      Premiums written
                         Non-affiliates                     $20.4     $ 9.3 
             $ 5.9

                      Premiums earned
                         Non-affiliates                      18.7       8.9 
               6.4

                      Incurred losses and loss adjustment
                       expenses
                         Affiliates                          (1.8)    
          (2.5)    
                    (8.8)
<PAGE>






                         Non-affiliates                      15.9       3.8 
               4.4

                    Reinsurance assumed:
                      Premiums written
                         Affiliates                         167.6     101.2 
              56.0 
                       
                         Non-affiliates                      36.4      74.4 
              46.1

                      Premiums earned
                         Affiliates                         139.4      78.2 
              56.1
                         Non-affiliates                      50.1      60.1 
              36.4 
                       
                    </TABLE>


                                                                      (In
          Millions)
                    December 31,                                   1994     
              1993
                    Reinsurance ceded:
                      Reserves for unpaid loss and
                       loss adjustment expenses
                         Affiliates                              $ 10.2     
             $
<PAGE>













                    14.0
                         Non-affiliates                            40.7     
              
                    29.1


                         The allowance for uncollectible reinsurance was
          $1.5 million
                    and $1.9 million, respectively, at December 31, 1994
          and 1993.
                    F-16<PAGE>

                    Liability for Losses and Loss Adjustment Expenses
                         The following table provides an analysis of
          changes in the
                    estimated liability for losses and LAE, net of
          reinsurance
                    activity.
                    <TABLE>
                    <CAPTION>
                                                                   (In
          Millions)
                    Years Ended December 31,                  1994     
          1993     
                    1992 
                    <S>                                     <C>       <C>   
             <C>
                    Balance at beginning of year, net of
                         reinsurance                        $  916.3  $
          763.5   $
                    663.9

                    Provision for losses and LAE occurring
                         in the current year                 1,169.5   
          914.7    
                    706.8
                    Net decrease in provision for claims
                         occurring in prior years              (78.8)  
          (57.8)   
                    (20.2)
                                                             1,090.7   
          856.9    
                    686.6
                    Payments for losses and LAE 
                      occurring during:
                         Current year                          553.6   
          413.0    
<PAGE>






                    294.7
                         Prior years                           386.5   
          345.1    
                    292.3
                                                               940.1   
          758.1    
                    587.0
                    Loss and LAE reserves of subsidiaries
                         purchased                              13.1    
          54.0       
                    - 

                    Balance at end of year, net of
                         reinsurance                         1,080.0   
          916.3    
                    763.5

                    Reinsurance receivable on unpaid losses
                         and LAE at end of year                 50.9    
          45.1       
                    - 
                    Balance at end of period, gross of
                         reinsurance receivable             $1,130.9  $
          961.4   $
                    763.5
                    </TABLE>
<PAGE>













                         The decreases in the provision for claims
          occurring in prior
                    years results from reductions in the estimated ultimate
          losses
                    and
                    LAE related to such claims.


                    Other
                         Statutory net income for 1994, 1993 and 1992 was
          $74.0
                    million, $93.0 million and $81.6 million, respectively. 
          Deferred
                    policy acquisition costs amortized to income were
          $292.3 million,
                    $243.8 million and $195.9 million for 1994, 1993 and
          1992,
                    respectively.
                         At December 31, 1994 and 1993, reserves for
          uncollectible
                    premiums receivable were $5.9 million and $5.6 million,
                    respectively.
                         During 1994, 1993 and 1992, 89 percent, 95 percent
          and 95
                    percent, respectively, of net premiums written in the
          workers'
                    compensation insurance operations were for policies
          eligible for
                    policyholder dividend consideration.
                    F-17<PAGE>
<PAGE>














                    5.     PARENT COMPANY INVESTMENTS

                         The Parent Company investments in fixed maturity
          securities
                    at
                    December 31, consisted of the following:
                    <TABLE>
                    <CAPTION>
                                                                   Gross    
           Gross  
                                                       Amortized Unrealized
                    Unrealized   Market
                             1994                        Cost      Gains    
           Losses  
                       Value 
                    <S>                                <C>       <C>      
          <C>      
                    <C>
                                                                        (In
          Millions)
                    Held for investment 
                      Corporate securities             $  205.4  $     -  
          $    6.4 
                    $  199.0
                      Public utilities                     23.0        -    
              .8   
                      22.2
                      Mortgage-backed securities             .4        -    
              -    
                        .4
                      U.S. Government securities           50.5        -    
              .6   
                      49.9
                        Total held for investment         279.3        -    
             7.8   
                     271.5

                    Available for sale
                      U.S. Government securities          328.0        -    
             4.6   
                     323.4
                         
                        Total fixed maturity           
                          securities                   $  607.3  $     -  
          $   12.4 
                    $  594.9
<PAGE>







                                                                   Gross    
           Gross  
                                                       Amortized Unrealized
                    Unrealized   Market
                             1993                        Cost      Gains    
           Losses  
                       Value 
                                                                 (In
          Millions)
                    Held for investment 
                      Corporate securities             $  189.6  $    3.1 
          $     .3 
                    $  192.4
                      Public utilities                     31.6        -    
              -    
                      31.6
                      U.S. Government securities           26.5        -    
              -    
                      26.5
                      Mortgage-backed securities            1.2        -    
              -    
                       1.2
                         Total fixed maturity
                          securities                   $  248.9  $    3.1 
          $     .3 
<PAGE>













                    $  251.7
                    </TABLE>

                         At December 31, 1994, the carrying value of
          unrated or less
                    than investment grade corporate securities totalled
          $27.2 million
                    (market value $26.5 million).  
                       Proceeds from sales of Parent Company investments
          during 1992,
                    excluding proceeds from sales at or near maturity
          totaled $5.3
                    million.  No gains or losses were realized on such
          securities in
                    1992.
                    F-18<PAGE>
                       Amortized cost and market value of Parent Company
          investments
                    in
                    fixed maturity securities at December 31, 1994 are
          shown below by
                    contractual maturity.  Expected maturities may differ
          from
                    contractual maturities because certain borrowers have
          the right
                    to
                    call or prepay obligations.
                                                                    (In
          Millions)
                                                                 Amortized 
          Market
                                                                   Cost     
          Value 
                    Held for investment
                      Due in one year or less                    $   42.3 
          $   41.8
                      Due after one year through five years         185.5   
           180.9
                      Due after five years through ten years         40.6   
            38.1
                      Due after ten years                            10.5   
            10.3
                                                                    278.9   
           271.1
                      Mortgage-backed securities                       .4   
              .4
                         Total held for investment                  279.3   
<PAGE>






           271.5

                    Available for sale
                      Due in one year or less                        83.9   
            82.8
                      Due after one year through five years         242.6   
           239.1
                      Due after five years through ten years           -    
              - 
                      Due after ten years                             1.5   
             1.5
                                                                    328.0   
           323.4
                      Mortgage-backed securities                       -    
              - 
                         Total available for sale                   328.0   
           323.4

                         Total fixed maturity securities         $  607.3 
          $  594.9


                         At December 31, 1994 and 1993, short-term
          investments
                    consisted principally of U.S. Treasury securities and
          commercial
                    paper.
                    F-19<PAGE>


                    6.     DEBT

                         Debt consisted of the following:
                    <TABLE>
                    <CAPTION>
                                                                      (In
          Millions)
<PAGE>













                                                              1994          
               
                    1993        
                                                                Estimated   
                 
                    Estimated
                                                       Carrying  Fair      
          Carrying  
                     Fair
                    December 31,                        Amount     Value    
          Amount   
                     Value   
                    <S>                                <C>       <C>      
          <C>      
                    <C>
                    Subordinated notes, 10 7/8%, due 2011
                      (net of unamortized debt issue costs
                      of $1.1 in each period)          $ 148.9   $ 159.3   
          $ 148.9  
                    $ 189.0 

                    Subordinated notes, 10 5/8%, due 2000
                      (net of unamortized debt issue costs
                      of $.8 and $1.0 respectively)      149.2     155.8    
           149.0   
                     175.5

                    Subordinated notes, 9 3/4%, due 1999
                      (net of unamortized debt issue costs
                      of $.6 and $.8, respectively)      199.4     201.0    
           199.2   
                     226.0

                    Subordinated debentures, 9 1/2%, due 
                         2002                               -         -     
            16.2   
                      16.2

                    Other                                  9.8       9.8    
             9.9   
                       9.9
                      Total                            $ 507.3   $ 525.9   
          $ 523.2  
                    $ 616.6     
                    </TABLE>

                         On March 25, 1994, the Company redeemed all of the
<PAGE>






                    outstanding
                    $16.2 million principal amount of its 9 1/2 percent
          subordinated
                    debentures due August 1, 2002 at the redemption price
          of 100
                    percent of the principal amount of each debenture plus
          accrued
                    interest.
                         On July 30, 1993, the  Company redeemed all $133.3
          million
                    principal amount of its outstanding 11 percent
          subordinated
                    debentures due December 15, 1997 at the redemption
          price of 100
                    percent of the principal amount of each debenture plus
          accrued
                    interest to the redemption date.
                         Certain loan agreements contain several covenants
          and
                    restrictions, none of which significantly impacted the
          Company's
                    operations at December 31, 1994.
                         The 10 7/8, 10 5/8 and 9 3/4 percent notes (the
          "Notes") are
                    subordinated in right of payment to all debt of the
          Company
                    outstanding at any time, except for debt which is by
          its terms
                    not
                    superior to the notes and debentures.  Under certain
<PAGE>













                    circumstances,
                    the holders of the Notes can require the Company to
          purchase all
                    or
                    part of such Notes at par plus accrued interest (the
          "Put
                    Right").
                    The acquisition of AFC described in Note 2, if followed
          by a
                    ratings downgrade by either Standard & Poor's
          Corporation or
                    Moody's Investor Service Inc., would trigger the Put
          Right. Both
                    agencies have placed the Notes under review for
          possible ratings
                    downgrade as a result of the Acquisition. The Company
          is unable
                    to
                    predict whether either or both of these agencies will
          in fact
                    downgrade the Notes or to what extent, if any, holders
          of the
                    Notes
                    would exercise their Put Right.
                    F-20<PAGE>


                         Annual maturities of debt outstanding at December
          31, 1994,
                    are as follows:

                                                            (In Millions)  
                                   1995                        $   .7
                                   1996                            .8
                                   1997                            .8
                                   1998                            .9
                                   1999                         200.4
                                   After 1999                   303.7

                         At December 31, 1994, the Company had unutilized
          letter of
                    credit facilities totalling $43.7 million which, if
          drawn, will
                    bear interest at rates which approximate the prime
          rates offered
                    by
                    various banks. 
<PAGE>






                         Estimated fair values for debt issues that are not
          quoted on
                    an exchange were calculated using interest rates that
          are
                    currently
                    available to the Company for issuance of debt with
          similar terms
                    and remaining maturities.


                    7.     INCOME TAXES

                         The Company has reported as of the beginning of
          its 1994 tax
                    year, an aggregate consolidated net operating loss
          carryforward
                    for
                    Federal income tax purposes of approximately $638
          million, which
                    will expire at the end of 1996 unless previously
          utilized, and a
                    $252 million capital loss carryforward, which will
          expire in
                    various amounts between 1995 and 1997, unless
          previously
                    utilized. 
                    The 1994 consolidated Federal income tax return will
          report a
                    remaining net operating loss carryforward currently
          estimated at
                    $505 million, which will expire at the end of 1996
          unless
<PAGE>













                    previously utilized, and remaining capital loss
          carryforwards
                    estimated at $325 million which will expire in various
          amounts
                    between 1995 and 1999, unless previously utilized. 
          Also, as of
                    December 31, 1994, the Company has investment tax
          credit
                    carryforwards totalling approximately $8.8 million,
          which will
                    expire in various amounts between 1995 and 2000 unless
          previously
                    used, and alternative minimum tax credit ("AMT")
          carryforwards of
                    approximately $14 million.
                         During 1992, the Company elected to adopt SFAS No.
          109,
                    "Accounting for Income Taxes", effective January 1,
          1992, without
                    restating prior years' financial statements.  SFAS No.
          109
                    changed
                    the methods of accounting for income taxes and the
          criteria for
                    recognition of deferred tax assets.  More specifically,
          a
                    deferred
                    tax asset is recognized for those carryforwards and
          temporary
                    differences which will provide future tax benefits.  A
          deferred
                    tax
                    liability is recognized for temporary differences which
          will
                    result
                    in taxable amounts in future years.  The cumulative
          effect
                    resulting from adopting SFAS No. 109 as of January 1,
          1992 was
                    income of $252.8 million, or $5.36 per share.  As a
          result of
                    adopting SFAS No. 109, common shareholders' equity
          increased
                    $300.8
                    million, or $6.38 per share, which amount includes
          $48.0 million,
                    or $1.02 per share, attributable to the tax effect of
<PAGE>






          the pre-
                    reorganization net operating loss carryforward, as well
          as the
                    cumulative effect of accounting change.
                    F-21<PAGE>

                         Components of the provisions for income tax
          benefit
                    (expense)
                    were as follows:
                    <TABLE>
                    <CAPTION>
                                                                    (In
          Millions)
                         Years Ended December 31,             1994     1993 
              
                    1992 
                         <S>                                <C>       <C>   
             <C>
                         Current
                           Federal                          $ (2.8)  
          $(4.4)    $
                    (2.8)
                           Foreign, state & local             (1.3)    
          (.9)     
                    (1.5)
                             Total current                    (4.1)   
          (5.3)     
                    (4.3)
                         Deferred
                           Federal                           (36.3)    59.4 
             
                    (28.9)
                           Foreign, state & local               -     
          (1.5)        - 

                             Total deferred                  (36.3)    57.9 
             
                    (28.9)
<PAGE>













                             Total                          $(40.4)   $52.6 
            
                    $(33.2)
                    </TABLE>


                         Consolidated income tax expense differs from the
          amount
                    computed using the United States statutory income tax
          rate for
                    the
                    reasons set forth in the following table:
                    <TABLE>
                    <CAPTION>

                                                                    (In
          Millions)
                         Years Ended December 31,             1994     
          1993      
                    1992
                         <S>                                <C>       <C>   
             <C>
                         Income before income taxes         $ 41.2   
          $190.1    $ 
                    84.1

                         Expected tax at U.S. statutory     
                           income tax rate                  $(14.4)  
          $(66.5)   $
                    (28.6)
                         Amortization of goodwill             (4.0)    
          (3.8)     
                    (3.5)
                         Revision to valuation allowance        -     
          132.0        
                    - 
                         Loss disallowance                   (21.4)    
          (6.9)       
                    - 
                         Other, net                            (.6)    
          (2.2)     
                    (1.1)
                         Consolidated income tax            $(40.4)   $
          52.6    $
                    (33.2)
                    </TABLE>
<PAGE>






                         The Company's substantial tax loss carryforwards
          and
                    temporary
                    differences give rise to deferred tax assets.  Based on
          an
                    analysis
                    of the likelihood of realizing the Company's gross
          deferred tax
                    asset (taking into consideration applicable statutory
                    carryforward
                    periods), the Company determined that the recognition
          criteria
                    set
                    forth in SFAS No. 109 are not met for the entire gross
          deferred
                    tax
                    asset and, accordingly, the gross deferred tax asset is
          reduced
                    by
                    a valuation allowance.  The analysis of the likelihood
          of
                    realizing
                    the gross deferred tax asset is reviewed and updated
                    periodically. 
                    Any required adjustments to the valuation allowance are
          made in
                    the
                    period in which the developments on which they are
          based become
<PAGE>













                    known.  Results for 1993 include tax benefits of $132
          million
                    attributable to such adjustments. 
                    F-22<PAGE>
<PAGE>













                     

                         Carryforwards and temporary differences which give
          rise to
                    the
                    deferred tax asset are as follows:
                                                               (In
          Millions)
                                                       Amount of Deferred
          Tax Assets
                                                            at Current Tax
          Rates
                                                                 December
          31,       
                                                              1994     
          1993
                         Net operating loss carryforward    $176.7   
          $213.5
                         Capital loss carryforwards          115.5     
          93.3
                         Insurance claims and reserves        93.4    
          114.0
                         Other, net                           95.6     
          70.2
                         Gross deferred tax asset            481.2    
          491.0
                         Valuation allowance                (213.5)  
          (195.2)
                         Net deferred tax asset             $267.7   
          $295.8



                    8.     PENSION PLANS AND OTHER RETIREMENT BENEFITS

                         The Company provides retirement benefits,
          primarily through
                    contributory and noncontributory defined contribution
          plans, for
                    the majority of its regular full-time employees except
          those
                    covered by certain labor contracts.  Company
          contributions under
                    the defined contribution plans sponsored by the Company
                    approximate, on average, five percent of each eligible
          employee's
                    covered compensation.  In addition, the Company
<PAGE>






          sponsors employee
                    savings plans under which the Company matches a
          specified portion
                    of contributions made by eligible employees.
                         Expense related to defined contribution plans for
          1994, 1993
                    and 1992 totaled $5.8 million, $5.5 million and $6.0
          million,
                    respectively.  The Company also provides defined
          benefit pension
                    plan retirement benefits for certain employees.  The
          related
                    amounts included in the accompanying financial
          statements are not
                    material to the Company's financial condition.


                    9.     EMPLOYEE STOCK OPTION AND PURCHASE PLANS

                         Under the Company's Stock Option Plan, options to
          purchase
                    shares of Common Stock may be granted to officers and
          other key
                    employees, and to non-employee directors of the
          Company.  The
                    exercise price may not be less than the fair market
          value of the
                    Common Stock at the date of the grant.  The options
          granted to
                    officers and key employees generally become exercisable
          to the
                    extent of 20 percent of the shares covered each year,
          beginning
                    one
                    year from the date of grant, and expire ten years from
          the date
                    of
                    grant.  The options granted to non-employee directors
          of the
                    Company generally become fully exercisable upon grant
          and expire
                    approximately ten years from the date of grant.
<PAGE>













                         Under the now terminated Career Share Purchase
          Plan (the
                    "Career Share Plan"), officers and other key employees
          of the
                    Company purchased shares of the Company's Preference
          Stock
                    (designated Career Shares).  Outstanding Career Shares
          are
                    F-23<PAGE>
<PAGE>















                    convertible, at the holder's option, into a specified
          number of
                    shares of Common Stock determined by reference to the
          fair market
                    value (as defined) of a share of Common Stock as of the
          date the
                    Career Shares were offered for purchase.  
                         Career Shares are generally not entitled to vote;
          are
                    entitled
                    to cumulative annual cash dividends per share (if
          declared by the
                    Board of Directors) equal to 9.3 percent of their
          purchase price
                    per share; are superior to the rights of holders of
          shares of
                    Common Stock with respect to dividends; and have no
          preference to
                    the rights of holders of shares of Common Stock in the
          event of
                    liquidation.  Under certain conditions, holders of
          Career Shares
                    issued under the Career Share Plan are entitled to sell
          to the
                    Company any or all of their shares and the Company is
          entitled to
                    repurchase all outstanding Career Shares.

                         The number of common shares available with respect
          to the
                    Company's Stock Option and Career Share Plans and
          activity under
                    these Plans were as follows:
                    <TABLE>
                    <CAPTION>
                                                  Common Stock Equivalents
                                                  Available               
          Exercise
                    or
                                                    Under                 
          Conversion
                                                    Plans   Outstanding 
          Prices Per
                    Share
                    <S>                           <C>       <C>          
<PAGE>






          <C>
                    Balance at December 31, 1993  2,098,673  4,328,441   
          $15.80 -
                    $31.38
                    Activity during 1994:
                      Stock options granted        (235,137)   235,137     
                      Stock options exercised                 (892,968)  
          $15.80 -
                    $24.06
                      Stock options terminated      275,256   (275,256)     
                   
                      
                    Balance at December 31, 1994  2,138,792  3,395,354   
          $17.24 -
                    $31.38
                    Exercisable or convertible (vested)
                      at December 31, 1994                   2,429,430   
          $17.24 -
                    $31.38
                    </TABLE>

                         The Company's Employee Stock Purchase Plan
          ("ESPP") provides
                    eligible employees with the opportunity to purchase
          from the
                    Company, through regular payroll deductions, shares of
          the
                    Company's Common Stock at 85 percent of its fair market
          value on
                    the purchase date.  A maximum of 3,000,000 common
          shares can be
                    purchased under the ESPP, and through December 31,
          1994,
                    employees
                    had purchased 292,934 shares.
                         In connection with the acquisition of AFC
          described in Note
<PAGE>













                    2,
                    each outstanding share of the Company's Common Stock
          will be
                    converted into a share of New American Premier Common
          Stock, each
                    outstanding Career Share will be converted into a share
          of New
                    American Premier preferred stock and each stock option
                    outstanding
                    under the Company's Stock Option Plan will be converted
          into an
                    option to purchase New American Premier common stock. 
          In
                    addition,
                    New American Premier will succeed to the Company under
          all
                    provisions of the Option Plan, the Career Share Plan
          and the
                    ESPP.
                    F-24<PAGE>
<PAGE>














                    10.     CAPITAL STOCK

                         The Company is authorized to issue 23,090,274
          shares of
                    Preference Stock, without par value, in one or more
          series.  At
                    December 31, 1994 and 1993 there were 212,698 shares of
                    Preference
                    Stock outstanding, all of which are designated Career
          Shares. 
                         The Company is authorized to issue 200,000,000
          shares of
                    Common Stock.  At December 31, 1994, there were
          46,282,157 shares
                    of Common Stock outstanding or issuable, including
          1,375,162
                    shares
                    set aside for issuance to certain pre-reorganization
          creditors
                    and
                    other claimants.  Holders of Common Stock have one vote
          per
                    share.
                         During 1994, the Company purchased 2,099,600
          shares of its
                    Common Stock for $52.5 million paid or to be paid in
          cash. 
                    During
                    the period subsequent to December 31, 1994 through
          February 13,
                    1995, the Company purchased 3,259,697 shares for $82.8
          million. 
                    During 1993, the Company purchased 45,522 shares of its
          Common
                    Stock for $1.3 million.  During 1992, the Company
          purchased
                    1,471,002 shares of its Common Stock for $30.2 million.
                         At December 31, 1994, the Company had reserved
          5,534,146
                    shares of Common Stock for issuance in connection with
          the
                    Company's Stock Option Plan and Career Share Plan.  If
          all stock
                    options outstanding at December 31, 1994 were exercised
          (whether
                    or
<PAGE>






                    not then exercisable) and all Career Shares outstanding
          at
                    December
                    31, 1994 were converted, the total number of shares of
          Common
                    Stock
                    outstanding or issuable at December 31, 1994 would have
          increased
                    from 46,282,157 to 49,657,511.
                         Upon completion of the acquisition of AFC
          described in Note
                    2,
                    the Company will have 47,000,000 shares of Common Stock
                    outstanding, all of which will be owned by New American
          Premier;
                    none of the remaining 153,000,000 authorized shares of
          Common
                    Stock
                    will have been reserved for any purpose; and no shares
          of
                    Preference Stock will be outstanding.
<PAGE>














                    11.     CONTINGENCIES

                    Pre-Reorganization Contingencies
                         The following matters arose out of railroad
          operations
                    disposed of by the Company's predecessor, Penn Central
                    Transportation Company ("PCTC"), prior to its
          bankruptcy
                    reorganization in 1978 and, accordingly, any ultimate
          liability
                    arising therefrom in excess of previously established
          loss
                    accruals
                    would be attributable to pre-reorganization events and
                    circumstances.  In accordance with the Company's
                    pre-reorganization
                    accounting policy, any such ultimate liability will
          reduce the
                    Company's capital surplus and shareholders' equity, but
          will not
                    be
                    charged to income.

                      USX Litigation
                         In May 1994, lawsuits were filed against the
          Company by USX
                    Corporation ("USX") and its former subsidiary, Bessemer
          and Lake
                    Erie Railroad Company ("B&LE"), seeking contribution by
          the
                    Company, as the successor to the railroad business
          conducted by
                    PCTC prior to 1976, for all or a portion of the
          approximately
                    $600
                    million that USX paid in satisfaction of a judgment
          against B&LE
                    for its 
                    F-25<PAGE>
<PAGE>















                    participation in an unlawful antitrust conspiracy among
          certain
                    railroads commencing in the 1950's and continuing
          through the
                    1970's.  The lawsuits argue that USX's liability for
          that payment
                    was attributable to PCTC's alleged activities in
          furtherance of
                    the
                    conspiracy.  The Company believes that these lawsuits
          are without
                    merit.  On October 13, 1994, the U.S. District Court
          for the
                    Eastern District of Pennsylvania enjoined USX and B&LE
          from
                    continuing their lawsuits against the Company, ruling
          that their
                    claims are barred by the 1978 consummation order issued
          by that
                    Court in PCTC's bankruptcy reorganization proceedings. 
          USX and
                    B&LE have appealed the District Court's ruling to the
          U.S. Court
                    of
                    Appeals for the Third Circuit.

                      Environmental Matters
                         The Company is a party or named as a potentially
          responsible
                    party in a number of proceedings and claims by
          regulatory
                    agencies
                    and private parties under various environmental
          protection laws,
                    including the Comprehensive Environmental Response,
          Compensation
                    and Liability Act ("CERCLA"), seeking to impose
          responsibility on
                    the Company for hazardous waste remediation costs at
          certain
                    railroad sites formerly owned by PCTC and at certain
          other sites
                    where  hazardous waste allegedly generated by PCTC's
          railroad
                    operations is present.  It is difficult to estimate the
<PAGE>






          Company's
                    liability for remediation costs at these sites for a
          number of
                    reasons, including the number and financial resources
          of other
                    potentially responsible parties involved at a given
          site, the
                    varying availability of evidence by which to allocate
                    responsibility among such parties, the wide range of
          costs for
                    possible remediation alternatives, changing technology
          and the
                    period of time over which these matters develop. 
          Nevertheless,
                    the
                    Company believes that its previously established loss
          accruals
                    for
                    potential pre-reorganization environmental liabilities
          at such
                    sites
                    (including those established as a result of the Special
          Court
                    decision
                    discussed below) are adequate to cover the probable
          amount of
                    such 
                    liabilities, based on the Company's estimates of
          remediation
                    costs
                    and related expenses at such sites and its estimates of
          the
                    portions 
                    of such costs that will be borne by other parties. 
          Such
                    estimates
                    are based on information currently available to the
          Company and
                    are
                    subject to future change as additional information
          becomes
                    available.
<PAGE>













                    Such estimates do not assume any recovery from the
          Company's
                    insurance
                    carriers, although the Company does intend to seek
          reimbursement
                    from 
                    certain insurers for such remediation costs as the
          Company
                    incurs.

                         In the third quarter of 1994, the Special Court
          created by
                    the
                    Regional Rail Reorganization Act of 1973 (the "Rail
          Act") ruled,
                    in
                    a decision that has become final, that CERCLA claims
          against the
                    Company with respect to the railroad sites it
          transferred to
                    Consolidated Rail Corporation ("Conrail") in 1976
          pursuant to the
                    Rail Act are not barred by the terms of the transfer or
          by the
                    settlement of the valuation proceedings related to the
          transfer. 
                    In terms of potential liability to the Company, the
          most
                    significant of the sites affected by the Special Court
          decision
                    is
                    the railyard at Paoli, Pennsylvania ("Paoli Yard")
          formerly owned
                    by PCTC.  A Record of Decision issued by the U.S.
          Environmental
                    Protection Agency in 1992 presented a final selected
          remedial
                    action for clean-up of polychlorinated biphenyls
          ("PCB's") at
                    Paoli
                    Yard having an estimated cost of approximately $28
          million.  As a
                    result of the Special Court decision, the Company has
          accrued a
                    substantial portion of such estimated clean-up costs in
          its
                    financial statements (in addition to related expenses)
<PAGE>






          but has
                    not
                    accrued the entire amount because it believes it is
          probable that
                    other parties, including Conrail, will be responsible
          for
                    substantial percentages of the clean-up costs by virtue
          of their
                    operation of electrified railroad cars at Paoli Yard
          that
                    discharged PCB's at higher levels than discharged by
          cars
                    operated
                    by PCTC.  The amounts accrued by the Company for Paoli 
                    F-26<PAGE>
<PAGE>















                    Yard and for other sites transferred to Conrail in 1976
          are
                    included in the 1994 capital surplus charges discussed
          in Note
                    12.
                         In management's opinion, the outcome of the
          foregoing
                    environmental claims and contingencies will not,
          individually or
                    in
                    the aggregate, have a material adverse effect on the
          financial
                    condition of the Company.  In making this assessment,
          management
                    has taken into account previously established loss
          accruals in
                    its
                    financial statements and probable recoveries from third
          parties.

                    Post-Reorganization Contingencies
                         In connection with the Company's sale on June 9,
          1994 of its
                    General Cable Notes and common stock as described in
          Note 3, the
                    Company assumed responsibility for certain actual and
          potential
                    environmental and other liabilities principally
          associated with
                    General Cable's recent sales of Marathon LeTourneau
          Company and
                    Indiana Steel and Wire Company, in consideration of the
          payment
                    to
                    the Company of an Indemnity Payment of $19.2 million. 
          On June
                    30,
                    1994, the Company  established a loss accrual in that
          amount in
                    its
                    financial statements.  Although it is difficult to
          estimate
                    future
                    environmental remediation costs accurately for the
          reasons
<PAGE>






                    discussed above, the Company believes that the
          Indemnity Payment
                    will provide sufficient funds to permit the Company to
          discharge
                    such liabilities as they become payable over time.
                    F-27<PAGE>
<PAGE>













                    12.    CHANGES IN COMMON SHAREHOLDERS' EQUITY
                    <TABLE>
                    <CAPTION>                                               
              
                    Unrealized
                                                                            
                
                    Gains
                                                                            
               
                    (Losses)  
                                                 Common Stock    Capital 
          Retained On
                    Invest-
                    (Dollars in Millions)      Shares    Amount  Surplus 
          Earnings  
                    ments    Total 
                     <S>                        <C>         <C>   <C>      
          <C>   
                    <C>     <C>
                     Balance, December 31, 1991 47,360,956  $47.4 $  727.5 
          $705.1 $
                    (1.0) $1,479.0
                     Portion of deferred tax    
                      asset attributable to
                      pre-reorganization net
                      operating loss carryforward                     48.0  
                   
                            48.0
                     Net income                                             
          305.4    
                           305.4
                     Dividends declared on 
                      Common Stock                                          
          (38.1)   
                           (38.1)
                     Exercise of stock options 
                      and conversion of Career 
                      Shares                       397,015     .4      5.6  
                   
                             6.0
                     Purchases of Company 
                      Common Stock              (1,472,495)  (1.5)   (28.7) 
                   
                           (30.2)
                     Issuance of Common Stock
                      under ESPP                    96,694     .1      1.9  
<PAGE>






                   
                             2.0
                     Adjustment of estimated net pre-
                      reorganization liabilities                     (15.0) 
                   
                           (15.0)
                     Distribution of equity to
                      shareholders from spin-off
                      of General Cable 
                      Corporation                                          
          (264.5)   
                          (264.5)
                     Change in net unrealized gains 
                      (losses) on investments                               
                  
                    11.5     11.5
                     Other, net                                        (.4) 
            (.9)   
                            (1.3) 
                     Balance, December 31, 1992 46,382,170  $46.4  $ 738.9 
          $707.0  $
                    10.5 $1,502.8

                      Net income                                            
          232.0    
                           232.0
<PAGE>













                     Dividends declared on 
                      Common Stock                                          
          (40.0)   
                           (40.0)
                     Exercise of stock options 
                      and conversion of Career 
                      Shares                     1,072,397    1.1     21.8  
                   
                            22.9
                     Purchases of Company 
                      Common Stock                 (45,522)           (1.3) 
                   
                            (1.3)
                     Issuance of Common Stock 
                      under ESPP                    37,049             1.1  
                   
                             1.1
                     Adjustment of estimated net pre-
                      reorganization liabilities                     (14.0) 
                   
                           (14.0)
                     Adjustment to the distribution
                      of equity to shareholders
                      from spin-off of General
                      Cable Corporation                                     
           13.3    
                            13.3
                     Change in net unrealized gains
                      (losses) on investments                               
                   
                    5.9      5.9
                     Other, net                               (.1)     (.3) 
                   
                             (.4)
                     Balance, December 31, 1993 47,446,094  $47.4  $ 746.2 
          $912.3  
                    $16.4 $1,722.3

                    F-28<PAGE>
                     Net income                                             
             .3    
                              .3
                     Dividends declared on 
                      Common Stock                                          
          (42.9)   
                           (42.9)
                     Exercise of stock options 
<PAGE>






                      and conversion of Career 
                      Shares                       892,968     .9     17.5  
                   
                            18.4
                     Purchases of Company 
                      Common Stock              (2,099,600)  (2.1)   (50.4) 
                   
                           (52.5)
                     Issuance of Common Stock 
                      under ESPP and employee
                      stock bonus                   42,695             1.1  
                   
                             1.1
                     Adjustment of estimated net pre-
                      reorganization liabilities                     (52.0) 
                   
                           (52.0)
                     Adjustment to the distribution
                      of equity to shareholders
                      from spin-off of General
                      Cable Corporation                                     
           (2.2)   
                            (2.2)
<PAGE>













                     Change in net unrealized gains
                      (losses) on investments                               
                 
                    (43.7)   (43.7)
                     Other, net                                .1      (.2) 
                   
                             (.1)
                     Balance, December 31, 1994 46,282,157  $46.3  $ 662.2 
          $867.5 $
                    (27.3)$1,548.7
                    </TABLE>

                         During 1994, the Company increased its accruals
          for its net
                    probable liability for claims and contingencies arising
          from
                    events
                    and circumstances preceding the Company's 1978
          reorganization. 
                    Of
                    these accruals, $47.8 million was for
          pre-reorganization
                    environmental liabilities established principally as a
          result of
                    the
                    1994 Special Court decision referred to in Note 11 in
          respect of
                    Paoli Yard and other sites transferred by the Company
          to Conrail
                    in
                    1976. The environmental accrual also includes increases
          in the
                    estimated costs to the Company, based on information
          which became
                    available to it in 1994, related to remediation of
          environmental
                    conditions allegedly caused or contributed to by PCTC
          at certain
                    other sites.  The remainder of the accruals consists of
          increases
                    in
                    the estimated cost to the Company, based on information
          which
                    became
                    available to it during 1994, for pending and expected
          claims by
                    former PCTC employees of injury or disease allegedly
<PAGE>






          caused by
                    exposure to excessive noise or asbestos in the railroad
                    workplace. 
                    Such increase in the accrual for occupational injury or
          disease
                    claims is net of probable insurance recoveries related
          thereto. 
                    The
                    foregoing estimates are based on information currently
          available
                    to
                    the Company and are subject to future change as
          additional
                    information becomes available.  Offsetting these
          accruals was a
                    $13.8
                    million credit representing the net present value of
          installment
                    payments to be paid by  Chicago Union Station ("CUSCO")
          to the
                    Company resulting from a judgment against CUSCO in
          favor of the
                    Company.  In accordance with the Company's
          reorganization
                    accounting
                    policy, the Company recorded a net charge of $52.0
          million to
                    capital
                    surplus to reflect the net effect of the foregoing
          accruals which
                    the
                    Company believes will be adequate based on information
          currently
                    available to it. 
                         Also during 1994, the Company settled a dispute
          with former
                    employees of a business that was acquired in 1990 and
                    subsequently
<PAGE>













                    included in the General Cable Spin-off in July 1992.
                         During 1993 the Company settled a lawsuit it had
          brought
                    against
                    the former owner of a business that was acquired by the
          Company
                    in
                    1990 and was included in the General Cable Businesses
          spun-off to
                    shareholders in July 1992.  After the General Cable
          Spin-off, the
                    Company retained the right to receive any amounts
          recovered in
                    the
                    lawsuit.  The net amount of cash received by the
          Company in the
                    settlement (net of a provision for certain obligations
          and
                    associated
                    litigation expense) was accounted for as an 
                    F-29<PAGE>
<PAGE>














                    adjustment to the distribution of equity to
          shareholders
                    resulting
                    from the General Cable Spin-off.


                    13.     COMMITMENTS

                         The Company has agreed to guarantee several third
          party
                    obligations which are not material individually or in
          the
                    aggregate. 
                    The Company has also entered into various operating
          lease
                    agreements
                    related principally to certain administrative and
          manufacturing
                    facilities and transportation equipment.  Future
          minimum rental
                    payments required under noncancelable lease agreements
          at
                    December
                    31, 1994 were as follows: 1995--$20.3 million,
          1996--$16.9
                    million,
                    1997--$8.2 million, 1998--$5.7 million, 1999--$3.8
          million and
                    $5.0
                    million thereafter, before deduction of minimum
          sublease income
                    of
                    $12.3 million, in the aggregate, from January 1, 1995
          through the
                    expiration of the leases.  Rental expense recorded
          under
                    operating
                    leases was $12.9 million in 1994, and $13.3 million in
          both 1993
                    and
                    1992.


                    14.     STATEMENT OF CASH FLOWS

                         For purposes of this Statement, the Company
<PAGE>






          considers only
                    cash
                    on hand or in banks to be cash or cash equivalents. 
          For the
                    years
                    ended December 31, 1994 and 1993, amounts included in
          Purchases
                    of
                    investments and Sales and maturities of investments
          consist of
                    activity for Short-term investments with original
          maturities
                    greater
                    than three months.
                         For the years ended December 31, 1994, 1993 and
          1992, income
                    taxes paid were $6.4 million, $4.8 million and $5.5
          million,
                    respectively.  For the same periods interest paid
          totaled $52.7
                    million, $62.7 million and $68.9 million, respectively.
                         On February 14, 1994, General Cable delivered to
          the Company
                    $10.4 million in cash and $41.7 million in promissory
          notes as a
                    partial payment of the General Cable Notes.  The
          non-cash portion
                    of
                    this transaction is not included in the statement of
          cash flows.
                         During 1993, General Cable elected to pay the
          $31.8 million
                    of
<PAGE>













                    interest due on the General Cable Note with Interest
          Notes in
                    lieu of
                    cash.  These non-cash transactions, which increased the
          Parent
                    Company investments and decreased accrued investment
          income, are
                    not
                    included in the Statement of Cash Flows.
                         In December 1992, the Company received a note for
                    approximately
                    $11.0 million in consideration of the sale of G & H
          Technology,
                    Inc. 
                    This transaction was a non-cash investing transaction
          which is
                    not
                    included in the Statement of Cash Flows.
                         On June 30, 1992, in consideration of the transfer
          of the
                    General Cable Businesses and the advance of $25.0
          million in
                    cash,
                    the Company received the $255.0 million General Cable
          Note.  To
                    the
                    extent of $230.0 million, this transaction was a
          non-cash
                    investing
                    transaction which is not included in the Statement of
          Cash Flows.
                    F-30<PAGE>
<PAGE>














                    15.     RELATED PARTY TRANSACTIONS

                         The Chairman of the Board, Chief Executive Officer
          and
                    principal
                    shareholder of AFC, which beneficially owned
          approximately 41.6
                    percent of the Company's outstanding common shares at
          December
                    31,
                    1994, is also the Chairman and Chief Executive Officer
          of the
                    Company.  See Note 2 for information regarding the
          Company's
                    acquisition of AFC and Note 3 regarding the sale of the
          General
                    Cable
                    Notes.
                         During 1990, the Company acquired the non-standard
          private
                    passenger automobile insurance business (the "NSA
          Group") from
                    AFC. 
                    The purchase price was subject to adjustment in 1995,
          based on
                    1991-
                    1994 pre-tax earnings of the NSA Group, by a reduction
          of up to
                    $20.0
                    million or an increase of up to $40.0 million, in each
          case plus
                    interest.  In December 1993, the Company, having
          concluded based
                    on
                    the NSA Group's pre-tax earnings subsequent to 1990
          that it was
                    highly probable that the maximum $40.0 million purchase
          price
                    adjustment would be payable by the Company, paid $40.0
          million,
                    plus
                    $12.8 million of interest, to Great American Insurance
          Company
                    ("GAIC"), a wholly-owned insurance subsidiary of AFC,
          in full
                    settlement of the purchase price contingency in order
<PAGE>






          to cut off
                    the
                    accrual of interest at the relatively high rate
          prescribed by the
                    acquisition agreement.  Also, as  part of the agreement
          for the
                    purchase of the NSA Group, AFC, through GAIC, provides
          stop-loss
                    protection to the Company which, in effect, guarantees
          the
                    adequacy
                    of unpaid loss and allocated loss adjustment expense
          reserves of
                    the
                    NSA Group (net of reinsurance and salvage and
          subrogation
                    recoveries)
                    related to periods prior to 1991 under policies written
          and
                    assumed
                    by the NSA Group.
                         In 1988, the Company's workers' compensation
          insurance
                    operations ("Republic Indemnity") entered into a
          reinsurance
                    contract
                    with GAIC to cover the aggregate losses on workers'
          compensation
                    coverage for the accident years 1980-1987, inclusive. 
          The
                    contract
                    provides for coverage by GAIC of net aggregate paid
          losses of
                    Republic Indemnity in excess of $440 million, up to a
          maximum of
                    $35.1 million.  Cumulative paid losses at December 31,
          1994
                    pertaining to claims during this period totaled $438.5
          million. 
                    In
<PAGE>













                    addition, GAIC has agreed to reimburse Republic
          Indemnity for its
                    loss adjustment expenses pertaining to this period up
          to a
                    maximum of
                    $4.9 million.
                    F-31<PAGE>
















                    16.    QUARTERLY FINANCIAL DATA   ( Unaudited )

                         Summarized quarterly financial data for 1994 and
          1993 are
                    set
                    forth below.  Quarterly results have been influenced by
                    acquisitions
                    and divestitures and by seasonal factors inherent in
          the
                    Company's
                    businesses.  The 1993 results include tax benefits of
          $15.0
                    million
                    ($.32 per share), $45.0 million ($.96 per share) and
          $65.0
                    million
                    ($1.33 per share) for the first, second and third
          quarters,
                    respectively, attributable to increases in the
          Company's net
                    deferred
                    tax asset.  In addition, the table below gives effect
          to the
                    classification of certain businesses as discontinued
<PAGE>






          operations.

                    <TABLE>
                    <CAPTION>
                    (In Millions, 
                    Except Per         1st Quarter   2nd Quarter    3rd
          Quarter  4th
                    Quarter  
                    Share Amounts)     1994   1993    1994   1993   1994  
          1993  
                    1994   1993 
                        Total
                     1994      1993 
                    <S>              <C>    <C>     <C>    <C>    <C>   
          <C>    <C>   
                    <C>    
                    <C>      <C>
                    Revenues         $357.8 $370.2  $469.9 $426.6 $476.6
          $443.7
                    $463.1 $522.8 
                    $1,767.4 $1,763.3
<PAGE>













                    Income (loss)
                      from continuing 
                      operations      (55.9)  31.1    16.6   75.0   25.2  
          86.2  
                    14.9   50.4
                          .8    242.7

                    Net income (loss) (55.9)  33.9    15.2   75.0   26.1  
          82.1  
                    14.9   41.0
                          .3    232.0

                    Income (loss)
                      per share from 
                      continuing
                      operations      (1.16)   .67     .35   1.60    .52  
          1.77   
                    .31   1.03
                         .02     5.03

                    Net income (loss)
                      per share       (1.16)   .73     .32   1.60    .54  
          1.68   
                    .31    .84
                         .01     4.81
                    </TABLE>
                    F-32<PAGE>
<PAGE>














                                                                            
                  
                                                                     
          SCHEDULE III    
                     

                                      AMERICAN PREMIER UNDERWRITERS, INC.
                            Condensed Financial Information of Registrant
          (Note 1)
                                                 (In Millions)
                                      COMBINED CONDENSED INCOME STATEMENT
                    <TABLE>
                    <CAPTION>
                                                        For the Years Ended
          December
                    31, 
                    <S>                                     <C>        <C>  
               <C>
                    REVENUES                                  1994      
          1993      
                    1992  
                         Equity in earnings of subsidiaries $  161.3   $ 
          178.1   $ 
                    146.2
                         Interest and dividend income           37.6      
          52.4      
                    45.0
                         Net sales                              20.8      
          16.8      
                    17.3
                         Loss on sale of General Cable Corporation 
                              Securities                       (75.8)       
          -        
                     -
                         Net realized gains (losses)              .1      
          92.9      
                    (3.3)
                                                               144.0     
          340.2     
                    205.2

                    EXPENSES
                         Corporate and administrative 
                              expenses                          20.0      
          20.2      
                    20.2
<PAGE>






                         Interest and debt expense              52.8      
          62.6      
                    69.0
                         Provision for loss on sale of 
                           subsidiaries and asset impairment     4.0      
          37.9       
                     -
                         Other (income) expense, net            27.3      
          30.3      
                    32.3
                                                               104.1     
          151.0     
                    121.5

                    Income from continuing operations before 
                         income taxes                           39.9     
          189.2      
                    83.7
                    Income tax (expense) benefit               (39.1)     
          53.5     
                    (32.8)
                    Income from continuing operations             .8     
          242.7      
                    50.9

                    DISCONTINUED OPERATIONS 
                         Equity in earnings of subsidiaries       -        
          2.8       
<PAGE>













                    1.7
                         Loss from disposal of businesses        (.5)    
          (13.5)      
                     -

                    Cumulative effect of accounting change        -         
          -      
                    252.8

                    NET INCOME                              $     .3    
          $232.0    
                    $305.4



                                                     COMBINED CONDENSED
          BALANCE SHEET

                                                                  As of
          December 31,  
                     
                                                                1994        
           1993   
                    ASSETS
                         Investments                        $   807.9     
          $   927.4
                         Receivables from subsidiaries          306.5       
            293.5
                         Investments in subsidiaries          1,285.8       
          1,231.7
                         Net assets of discontinued operations     -        
              9.8
                         Deferred tax asset                     267.7       
            295.8
                         Other assets                           150.9       
            120.8
                                                            $ 2,818.8     
          $ 2,879.0

                    LIABILITIES AND CAPITAL
                         Accounts payable, accrued expenses and 
                              other liabilities             $   302.9     
          $   196.2
                         Payables to subsidiaries               463.5       
            440.9
                         Long-term debt                         503.7       
            519.6
<PAGE>






                         Other capital                        1,548.7       
          1,722.3
                                                            $ 2,818.8     
          $ 2,879.0
                    </TABLE>
                    S-1<PAGE>
<PAGE>













                                       
                                                                            
                   
                     
                                                                            
                  
                                                                 SCHEDULE
          III
                    (continued)

                                      AMERICAN PREMIER UNDERWRITERS, INC.
                            Condensed Financial Information of Registrant
          (Note 1)
                                                 (In Millions)
                                  COMBINED CONDENSED STATEMENT OF CASH
          FLOWS
                    <TABLE>
                    <CAPTION>

                                                        For the Years Ended
          December
                    31,
                    <S>                                     <C>       <C>   
              <C>
                    CASH FLOWS FROM OPERATING ACTIVITIES:       1994    
          1993      
                    1992  
                     Income from continuing operations      $     .8  $
          242.7    $ 
                    50.9
                     Adjustments
                      Equity in earnings of subsidiaries      (161.3) 
          (178.1)   
                    (146.2)
                      Deferred Federal income tax               36.3   
          (57.9)     
                    28.9
                      Net (gain) loss on disposal of bisinesses, 
                        investments, and PP&E                   80.4   
          (54.5)      
                    4.1
                      Cash received from subsidiaries           53.6   
          231.2     
                    122.2
                      Litigation settlement                       -     
          15.6        
                    - 
<PAGE>






                      Other, net                                12.1   
          (35.7)    
                    (24.0)
                        Cash flows from operating 
                        activities                              21.9   
          163.3      
                    35.9

                    CASH FLOWS FROM INVESTING ACTIVITIES:
                     Purchases of available for sale 
                      investments                             (353.6)     
          -         
                    -
                     Maturities and sales of available for sale 
                      investments                               16.3      
          -         
                    -
                     Purchases of held for investment 
                      securities                              (106.5) 
          (158.3)       
                    -
                     Maturities of held for investment 
                      securities                                93.1   
          336.7        
                    -
                     Sale of General Cable Corporation 
                      Securities                               176.7      
          -         
<PAGE>













                    -
                     Net (increase) decrease in short-term 
                      investments                              158.7   
          (74.8)    
                    353.5
                     Purchases of investments                 (263.4) 
          (344.1)   
                    (674.1)
                     Sales and maturities of investments       318.4   
          275.0     
                    387.7
                     Sales of businesses                        11.2      
          -         
                    -
                     Acquisitions of businesses, net of cash 
                      acquired                                    -    
          (57.3)       
                    -
                     Other, net                                 10.6     
          (.7)     
                    (2.4)
                       Cash flows from investing 
                        activities                              61.5   
          (23.5)     
                    64.7


                    CASH FLOWS FROM FINANCING ACTIVITIES:
                     Purchases of Company Common Stock         (47.7)   
          (1.9)    
                    (36.8)
                     Repayment of debt                         (16.3) 
          (133.7)       
                    -
                     Common Stock dividends                    (40.6)  
          (38.2)    
                    (36.8)
                     Other, net                                 17.8    
          23.3      
                    13.2
                       Cash flows from financing 
                        activities                             (86.8) 
          (150.5)    
                    (60.4)

                    Net cash flows from continuing 
                     operations                                 (3.4)  
<PAGE>






          (10.7)     
                    40.2
                    Net cash (to) from discontinued 
                     operations                                   -      
          8.3     
                    (36.6)

                    Increase (decrease) in cash                 (3.4)   
          (2.4)      
                    3.6
                    Cash - beginning of year                     3.8     
          6.2       
                    2.6

                    Cash - end of year                       $    .4   $ 
          3.8    $  
                    6.2

                    Cash dividends received from equity method 
                     accounting investees                    $    -    $ 
          2.5    $  
                    3.9
                    Cash dividends received from consolidated 
                     subsidiaries                            $  21.0   $
          36.2    $ 
                    53.1
<PAGE>













                    </TABLE>
                    Note 1:For purposes of preparing the combined condensed
          financial
                    statements included in this Schedule III, the accounts
          of the
                    Company
                    ("Registrant") have been combined with the accounts of
                    Pennsylvania
                    Company ("Pennco").  Pennco is a wholly owned direct
          subsidiary
                    of
                    the Registrant, and is itself a holding company.  At
          December 31,
                    1994, approximately 67% of Investments and
          substantially all
                    Investments in Subsidiaries as reported on the Combined
          Condensed
                    Balance Sheet were owned by Pennco.  Pennco has no debt
                    obligations
                    and there are no restrictions affecting transfers of
          funds
                    between
                    Pennco and the Registrant.  Accordingly, management
          believes that
                    the
                    financial resources held at Pennco as well as Pennco's
          cash flow
                    are
                    available, if necessary, to service the obligations of
          the
                    Registrant.
                    S-2<PAGE>
<PAGE>













                                                                            
                   
                     
                                                                            
                  
                                                                            
             
                                                                            
                  
                                                                     
          SCHEDULE VIII

                       AMERICAN PREMIER UNDERWRITERS, INC. AND CONSOLIDATED
                    SUBSIDIARIES
                                       Valuation and Qualifying Accounts
                             For the Years Ended December 31, 1994, 1993
          and 1992
                                             (Dollars In Millions)
                    <TABLE>
                    <CAPTION>
                                                                  
          Additions      
                                                     Balance    Charged   
          Charged
                                                        at        to        
          to
                                                    beginning  costs and   
          other
                                                     of period  expenses 
          accounts
                                Balance
                                at end
                                  of
                    Deductions   Period
                    <S>                                     <C>            
          <C>       
                       
                    <C>              <C>
                    Year ended December 31, 1994:
                       Allowance for uncollectible accounts -
                            trade and other receivables     $16.4   $ 1.0  
          $   -    
                     $  3.6(a)(b)(c) $13.8 
                         Miscellaneous reserves for losses -
                            other asset categories            6.7      .9   

                    54.0(c)(d)
<PAGE>






                        8.4(b)(d)     53.2
                    Year ended December 31, 1993:
                         Allowance for uncollectible accounts -
                            trade and other receivables       9.9     6.4   
             .6(e)
                         .5(a)(b)     16.4
                         Allowance for uncollectible notes
                            receivable                       12.9      -    
             -    
                       12.9(f)          -
                         Miscellaneous reserves for losses -
                            other asset categories            6.3     5.4   

                    (9.3)(d)
                        5.7(b)         6.7
                    Year ended December 31, 1992:
                         Allowance for uncollectible accounts -
                            trade and other receivables       6.9     2.0   
            1.8(c)
                         .8(a)(b)      9.9
                         Allowance for uncollectible notes
                            receivable                       15.2      -    
             -    
                        2.3(f)        12.9
                         Miscellaneous reserves for losses -
                            other asset categories           36.9     3.5  
<PAGE>













                    (17.0)(d)
                       17.1(a)(c)      6.3
                    </TABLE>
                                                  

                    (a)  Includes reductions for divested businesses.
                    (b)  Includes reductions of valuation accounts for
          actual charges
                    incurred.
                    (c)  Includes transfers to/from other reserve accounts.
                    (d)  Includes changes in unrealized gains and/or losses
          on
                         securities.
                    (e)  Includes additions for businesses acquired.
                    (f)  Includes a reduction in reserves for
          uncollectibility of
                    notes
                         which resulted from the prior sale of certain
          offshore
                    drilling
                         rigs, to reflect the receipt of significant
          principal and
                         interest payments.
                    S-3<PAGE>
                                                       
<PAGE>













                                                   EXHIBIT INDEX

                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                    (2)             ---Agreement and Plan of Acquisition
          and       *
                                       Reorganization by and among American
                                       Premier Group, Inc., the Company,
          American
                                       Premier Sub, Inc., American
          Financial
                                       Corporation and AFC Sub, Inc. dated
          as
                                       of December 9, 1994, as amended,
          incor-
                                       porated by reference to Exhibit 2 to
          the
                                       Registration Statement on Form S-4
                                       No. 33-56813 (effective February 17,
          1995)
                                       of American Premier Group, Inc.

                    (3)       (i)   ---Amended and Restated Articles of
          Incor-     *
                                       poration of the Company, as amended
                                       effective March 25, 1994,
          incorporated by
                                       reference to Exhibit (3)(i) to the
          Company's
                                       Annual Report on Form 10-K for 1993.

                             (ii)   ---By-Laws of the Company, as amended   
                
                                       February 15, 1995.

                    (4)(i)          ---Order No. 3708 of the United States
          Dis-    *
                                       trict Court for the Eastern District
          of
                                       Pennsylvania in In the Matter of
          Penn
                                       Central Transportation Company,
          Debtor,
                                       Bankruptcy No. 70-347 dated August
<PAGE>






          17,
                                       1978 directing the consummation of
          the
                                       Plan of Reorganization for Penn
          Central
                                       Transportation Company, incorporated
          by
                                       reference to Exhibit 4 to Form 8-K
          Current
                                       Report of Penn Central
          Transportation
                                       Company for August 1978.

                    (4)(ii)  (a)    ---(i) Indenture dated as of August 1,
          1989    *
                                       between the Company and Morgan
          Guaranty
                                       Trust Company of New York, as
          Trustee,
                                     

                    -----------
                                 
                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.

                                                         
                    <PAGE>
<PAGE>













                         Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                                       regarding the Company's Subordinated
                                       Debt Securities (the "Indenture"),
                                       incorporated by reference to Exhibit
          4.1
                                       to the Company's Form 8-K Current
          Report
                                       dated August 10, 1989.

                                    ---(ii) Instrument of Resignation of
          Trustee   *
                                       and Appointment and Acceptance of
          Successor
                                       Trustee and Appointment of Agent
          dated as
                                       of November 15, 1991 among the
          Company,
                                       Morgan Guaranty Trust Company of New
          York
                                       as Resigning Trustee and Star Bank,
          N.A.
                                       as Successor Trustee, incorporated
          by
                                       reference to Exhibit (4)(ii)(d)(ii)
          to the
                                       Company's Annual Report on Form 10-K
          for
                                       1991.

                                    ---(iii) Officer's Certificate Pursuant
          to     *
                                       Sections 102 and 301 of the
          Indenture
                                       relating to authentication and
          designation
                                       of the Company's 9-3/4% Subordinated
          Notes
                                       due August 1, 1999, to which is
          attached
                                       the Form of Note, incorporated by
          reference
                                       to Exhibit 4.2 to the Company's Form
          8-K
<PAGE>






                                       Current Report dated August 10,
          1989.

                                    ---(iv) Officer's Certificate Pursuant
          to      *
                                       Sections 102 and 301 of the
          Indenture
                                       relating to authentication and
          designation
                                       of the Company's 10-5/8%
          Subordinated Notes
                                       due April 15, 2000, to which is
          attached
                                       the Form of Note, incorporated by
          reference
                                       to Exhibit 4.1 to the Company's Form
          8-K
                                       Current Report dated April 19, 1990.

                                    ---(v) Officer's Certificate Pursuant
          to       *
                                       Sections 102 and 301 of the
          Indenture
                                       relating to authentication and
          designation
                                       of the Company's 10-7/8%
          Subordinated Notes
                                       due May 1, 2011, to which is
          attached the
                                       Form of Note, incorporated by
          reference
                                       to Exhibit 4.1 to the Company's Form
          8
                                       amendment dated May 8, 1991 to the
          Company's
                                       Form 8-K Current Report dated May 7,
          1991.


                    -----------
                                 
                         * Asterisk indicates an exhibit previously filed
          with the
<PAGE>













                    Securities and Exchange Commission and incorporated
          herein by
                    reference.


                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                    (10)(i)         ---Stock Purchase Agreement, dated as
          of       *
                                       June 10, 1993, among the Company,
          PCC
                                       Technical Industries, Inc. and
          Tracor,
                                       Inc., incorporated by reference to
                                       Exhibit (99) to the Company's
          Current
                                       Report on Form 8-K dated May 26,
          1993.

                    The following Exhibits (10)(iii)(a) through
          (10)(iii)(g) are
                    compensatory plans and arrangements in which directors
          or
                    executive
                    officers participate:

                        (iii)  (a)  ---(i) The Company's Stock Option Plan,
          as     *
                                       amended March 25, 1992, incorporated
          by
                                       reference to Exhibit (10)(iii)(a)(i)
          to
                                       the Company's Annual Report on Form
          10-K
                                       for 1992.
                                      
                                    ---(ii) Amendment to the Company's
          Stock       *
                                       Option Plan adopted by the Company's
                                       Board of Directors on March 24,
          1993,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(a)(ii) to the Company's
          Annual
                                       Report on Form 10-K for 1992.

                                    ---(iii) Forms of stock option
          agreements      *
<PAGE>






                                       used to evidence options granted
          under the
                                       Company's Stock Option Plan to
          officers and
                                       directors of the Company,
          incorporated by
                                       reference to Exhibit
          (10)(iii)(a)(iii) to
                                       the Company's Annual Report on Form
          10-K
                                       for 1992.

                                    ---(iv) The Company's Stock Option Loan
          Pro-   *
                                       gram, as amended February 8, 1991,
          incorpor-
                                       rated by reference to Exhibit
          (10)(iii)(a)(v)
                                       to the Company's Annual Report on
          Form 10-K
                                       for 1990.

                               (b)  ---The Company's Annual Incentive
          Compensa-    *
                                       tion Plan, as amended February 12,
          1992,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(b) to the Company's Annual
          Report
                                       on Form 10-K for 1991.

                               (c)  ---Description of the Company's
          retirement     *
                                       program for outside directors, as
          adopted
                                       by the Company's Board of Directors
          on
<PAGE>













                                       March 23, 1983, incorporated by
          reference
                                       to Exhibit (10)(iii)(i) to the
          Company's
                                       Annual Report on Form 10-K for 1982. 
           


                    -----------             

                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.


                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                               (d)  ---The Company's Employee Stock
          Redemption     *
                                       Program, as adopted by the Company's
          Board
                                       of Directors on March 28, 1985,
          incorpor-
                                       ated by reference to Exhibit
          (10)(iii)(j)
                                       to the Company's Annual Report on
          Form 10-K
                                       for 1984.

                               (e)  ---(i) Severance Agreement dated March
          29,     *
                                       1987 between the Company and Alfred
          W.
                                       Martinelli, a director of the
          Company,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(a)(i) to the Company's
          Form 10-Q
                                       Quarterly Report for the Quarter
          Ended
                                       March 31, 1987.
                        
                                    ---(ii) Consulting Agreement dated as
          of       *
                                       March 29, 1987 between the Company
          and
                                       Alfred W. Martinelli, incorporated
          by
                                       reference to Exhibit
          (10)(iii)(a)(ii)
                                       to the Company's Form 10-Q Quarterly
                                       Report for the Quarter Ended March
          31,
                                       1987.

                                    ---(iii) Letter agreement amending the
          fore-   *
                                       going Consulting and Severance
<PAGE>






          Agreements
                                       dated December 9, 1991 between the
          Company
                                       and Alfred W. Martinelli,
          incorporated by
                                       reference to Exhibit
          (10)(iii)(e)(iii)
                                       to the Company's Annual Report on
          Form 10-K
                                       for 1991.
                       
                                    ---(iv) Letter agreement amending the
          fore-
                                       going Consulting and Severance
          Agreements
                                       dated June 29, 1994 between the
          Company
                                       and Alfred W. Martinelli.

                               (f)  ---Letters dated April 9, 1987 from the
          Com-   *
                                       pany to each of Neil M. Hahl and
          Robert W.
                                       Olson, officers of the Company, with
                                       respect to severance arrangements,
          as
                                       supplemented by letters dated June
          26,
                                       1987 to each such officer,
          incorporated by
                                       reference to Exhibit (10)(iii)(a) to
          the
                                       Company's Form 10-Q Quarterly Report
          for
                                       the Quarter Ended June 30, 1987.


                    -----------     
<PAGE>













                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.


                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                               (g)  ---(i) Excess of Loss Agreement,
          effective     *
                                       March 31, 1988, between Republic
          Indemnity
                                       Company of America and Great
          American
                                       Insurance Company, incorporated by
          refer-
                                       ence to Exhibit (g)(1) to Amendment
          No. 1
                                       to Schedule 13E-3, dated January 17,
          1989,
                                       relating to Republic American
          Corporation
                                       filed by Republic American
          Corporation, the
                                       Company, RAWC Acquisition Corp.,
          American
                                       Financial Corporation and Carl H.
          Lindner
                                       (the "Schedule 13E-3 Amendment").

                                    ---(ii) First Amendment to Excess of
          Loss      *
                                       Agreement, effective March 31, 1988,
                                       between Republic Indemnity Company
          of
                                       America and Great American Insurance
                                       Company, incorporated by reference
          to
                                       Exhibit (g)(2) to the Schedule 13E-3
                                       Amendment.

                               (h)  ---(i) Business Assumption Agreement,   
                *
                                       effective as of December 31, 1990,
          between
                                       Stonewall Insurance Company and
          Dixie
                                       Insurance Company (now Infinity
          Insurance
<PAGE>






                                       Company), incorporated by reference
          to
                                       Exhibit (10)(iii)(o)(i) to the
          Company's
                                       Annual Report on Form 10-K for 1990.

                                    ---(ii) Quota Share Agreements,
          effective      *
                                       December 31, 1990, between Stonewall
                                       Insurance Company and Dixie
          Insurance
                                       Company (now Infinity Insurance
          Company),
                                       incorporated by reference to Exhibit
                                       (10)(iii)(o)(ii) to the Company's
          Annual
                                       Report on Form 10-K for 1990.

                                    ---(iii) Management Agreement,
          effective as    *
                                       January 1, 1991, by and between
          Dixie
                                       Insurance Company (now Infinity
          Insurance
                                       Company) and Stonewall Insurance
          Company,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(o)(iii) to the Company's
          Annual
                                       Report on Form 10-K for 1990.

                                    ---(iv) Assumption and Bulk Reinsurance
          Agree-
                                       ment, effective December 31, 1994,
          between
                                       Stonewall Insurance Company and
          Infinity
                                       Insurance Company.
<PAGE>















                    ------------
                       
                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities and Exchange Commission and incorporated
          herein by
                    reference.


                    <PAGE>
<PAGE>














                          Exhibit Number
                          (Referenced to
                          Item 601 of
                          Regulation S-K)

                               (i)  ---Excess of Loss Agreements, effective 
                *
                                       December 31, 1990, between Great
          American
                                       Insurance Company and each of
          Atlanta
                                       Casualty Company, Dixie Insurance
          Company
                                       (now Infinity Insurance Company) and
          Windsor
                                       Insurance Company, incorporated by
          reference
                                       to Exhibit (10)(iii)(p) to the
          Company's
                                       Annual Report on Form 10-K for 1990.

                               (j)  ---Premium Payment Agreement, effective
          as     *
                                       of January 1, 1991, by and between
          Great
                                       American Insurance Company and the
          Company,
                                       incorporated by reference to Exhibit
                                       (10)(iii)(q) to the Company's Annual
          Report
                                       on Form 10-K for 1990.

                    (11)            ---Supplemental information regarding
          computa-
                                       tions of net income per share
          amounts.

                    (12)            ---Calculation of ratio of earnings to
          fixed
                                       charges.

                    (21)            ---List of subsidiaries of the Company.

                    (23)            ---Consent of Deloitte & Touche LLP.

                    (27)            ---Financial data schedule.             
<PAGE>






                +
                                         
                    (28)            ---Information from reports provided to
          state
                                       regulatory authorities.


                    ----------------
                         * Asterisk indicates an exhibit previously filed
          with the
                    Securities
                    and Exchange Commission and incorporated herein by
          reference.

                         + Copy included in Report filed electronically
          with the
                    Securities
                    and Exchange Commission.

                    <PAGE>

<PAGE>













                                            SECURITIES AND EXCHANGE
          COMMISSION
                                                  Washington, D.C. 20549

                                                        FORM 10-K

                                   Annual Report Pursuant to Section 13 or
          15(d) of
                    the
                                             Securities Exchange Act of
          1934


                       For the Fiscal Year Ended                          
          Commission
                    File
                       December 31, 1994                                  
          No.
                    1-11632


                                               AMERICAN ANNUITY GROUP, INC.


                       Incorporated under                                 
          IRS
                    Employer I.D.
                       the Laws of Delaware                               
          No.
                    06-1356481

                                      250 East Fifth Street, Cincinnati,
          Ohio 45202
                                                      (513) 333-5300


                       Securities Registered Pursuant to Section 12(b) of
          the Act:
                                                                          
          Name of
                    Each Exchange
                           Title of Each Class                            
          on which
                    Registered
                           Common Stock, Par Value $1.00 Per Share        
          New York
                           9-1/2% Senior Notes due August 15, 2001        
<PAGE>






          New York
                           11-1/8% Senior Subordinated Notes due
                              February 1, 2003                            
          New York


                       Securities Registered Pursuant to Section 12(g) of
          the Act: 
                    None


                           Indicate by check mark whether the Registrant
          (1) has
                    filed all  reports
                       required to be filed by Section  13 or 15(d) of the
          Securities 
                    Exchange Act
                       of 1934  during the preceding 12  months, and (2) 
          has been
                    subject  to such
                       filing requirements for the past 90 days.  Yes  X  
          No    

                           Indicate by  check mark if  disclosure of
          delinquent 
                    filers pursuant to
                       Item  405  of  Regulation S-K  is  not  contained
          herein,  and 
<PAGE>













                    need  not be
                       contained, to  the best  of registrant's knowledge, 
          in
                    definitive  proxy or
                       information statements  incorporated by reference 
          in Part III
                    of  this Form
                       10-K or any amendment to this
                       Form 10-K. [X]

                           As  of  February   28,  1995,  there  were  
          39,141,080 
                    shares  of  the
                       Registrant's Common Stock outstanding.  The
          aggregate market
                    value of Common
                       Stock  held by non-affiliates  at that date  was
          approximately
                    $75.4 million
                       based upon non-affiliate holdings of 7,268,359
          shares and  a
                    market price of
                       $10.38 per share.


                                           Documents Incorporated by
          Reference:

                           Proxy Statement for the 1995 Annual Meeting of
                    Shareholders (portions of
                       which are incorporated by reference into Part III
          hereof).


                       <PAGE>





                                               AMERICAN ANNUITY GROUP, INC.

                                                  INDEX TO ANNUAL REPORT

                                                       ON FORM 10-K
<PAGE>






                       Part I
                                                                            
                   
                       Page
                       Item 1.  Business
                                 Introduction                               
                   
                         1 
                                 GALIC                                      
                   
                         1 
                                 Discontinued Manufacturing Operations      
                   
                        11 
                                 Employees                                  
                   
                        11 
                       Item 2.  Properties                                  
                   
                        11 
                       Item 3.  Legal Proceedings                           
                   
<PAGE>













                        13 
                       Item 4.  Submission of Matters to a Vote of Security
          Holders   
                         * 


                       Part II

                       Item 5.  Market for Registrant's Common Equity and
          Related 
                                 Stockholder Matters                        
                   
                        13 
                       Item 6.  Selected Financial Data                     
                   
                        14 
                       Item 7.  Management's Discussion and Analysis of
          Financial 
                                 Condition and Results of Operations        
                   
                        15 
                       Item 8.  Financial Statements and Supplementary Data 
                   
                        20 
                       Item 9.  Changes in and Disagreements with
          Accountants on 
                                 Accounting and Financial Disclosure        
                   
                         * 


                       Part III

                       Item 10. Directors and Executive Officers of the
          Registrant    
                        20 
                       Item 11. Executive Compensation                      
                   
                        20 
                       Item 12. Security Ownership of Certain Beneficial
          Owners and 
                                 Management                                 
                   
                        20 
                       Item 13. Certain Relationships and Related
          Transactions        
                        20 
<PAGE>







                       Part IV

                       Item 14. Exhibits, Financial Statement Schedules,
          and Reports
                                  on Form 8-K                               
                   
                        S-1










                       * The response to this item is "none".

                       <PAGE>
<PAGE>













                                                          PART I

                                                          ITEM 1



                                                         Business

                       Introduction

                       American Annuity Group,  Inc. ("AAG" or "the
          Company") is  a
                    holding company
                       whose primary asset  is the capital  stock of Great
          American 
                    Life Insurance
                       Company ("GALIC").  

                       American Annuity  is the successor  to STI  Group,
          Inc., 
                    formerly known  as
                       Sprague Technologies, Inc. ("STI").  STI was formed
          in May
                    1987  by American
                       Premier Underwriters, Inc., formerly known as  The
          Penn
                    Central Corporation,
                       for the  purpose of  divesting its electronics 
          components
                    businesses.   STI
                       subsequently  sold substantially  all of  its assets 
          and
                    retired  its debt,
                       netting approximately $100 million in cash and cash
                    equivalents. 

                       On December 31, 1992, STI purchased 100% of the
          capital  stock
                    of GALIC from
                       Great American Insurance Company ("GAI") for $468
          million. 
                    The purchase was
                       financed with (a) $230 million of borrowings, (b)
          $156 million
                    of new equity
                       raised from the sale of common and preferred stock
          to GAI, and
<PAGE>






                    (c) available
                       cash.    American  Financial   Corporation  ("AFC"), 
          the 
                    parent   of  GAI,
                       beneficially  owned approximately 80% of American 
          Annuity's
                    Common Stock at
                       March 1, 1995.

                       In 1994,  AAG and GALIC formed  or acquired several 
          small
                    subsidiaries with
                       combined total assets of approximately $40 million,
          including
                    the following:
                       Lifestyle Financial Investments, Inc. and T'N'T
          Marketing,
                    Inc., third-party
                       marketers of annuities through financial 
          institutions;
                    Western Pacific Life
                       Insurance Company and Carillon Life Insurance
          Company, two
                    annuity companies
                       acquired principally for their insurance licenses;
          and AAG
<PAGE>













                    Securities, Inc.,
                       a broker-dealer licensed to  sell mutual funds and
          variable 
                    annuities.  The
                       total investment in these companies was
          approximately $15
                    million.

                       GALIC

                       GALIC was incorporated  in New  Jersey in  1959 and
                    redomiciled  as an  Ohio
                       corporation in  1982.   GALIC entered the 
          tax-deferred
                    annuity  business in
                       1976;  prior to  that time  it  wrote primarily 
          whole-life,
                    term-life,  and
                       accident  and health  insurance  policies.   GALIC 
          is 
                    currently rated  "A"
                       (Excellent) by A.M. Best.  

                       Annuities are long-term  retirement savings plans
          that benefit
                    from interest
                       accruing  on a  tax-deferred  basis.   The  issuer
          of  the 
                    annuity collects
                       contributions, credits interest  on the policy and 
          pays out a
                    benefit  upon
                       death, surrender or annuitization.  

                       Annuity contracts  can be either fixed rate or 
          variable rate. 
                    With a fixed
                       rate annuity, an interest crediting rate is  set by
          the
                    issuer, periodically
                       reviewed by  the issuer, and changed  from time to
          time as 
                    determined to be
                       appropriate.  With a variable rate  annuity, the
          value of the
                    policy is tied
                       to an underlying securities portfolio or other
<PAGE>






          performance
                    index.  GALIC has
                       not issued variable annuities in the past.

                                                            1
                       <PAGE>
                       GALIC sells  annuities primarily  to employees  of
          qualified 
                    not-for-profit
                       organizations  under Section  403(b) of  the
          Internal  Revenue
                    Code.   These
                       employees are eligible to save  for retirement
          through
                    contributions made on
                       a before-tax  basis.   Contributions  are  made  at
          the 
                    discretion  of  the
                       participants through payroll  deductions or through
          tax-free 
                    "rollovers" of
                       funds.   Federal income  taxes are not payable  on
                    contributions or earnings
                       until amounts are withdrawn.
<PAGE>













                       The following table (in  millions) presents
          information
                    concerning GALIC  in



                       accordance with generally  accepted accounting 
          principles
                    ("GAAP"),  unless
                       otherwise noted.

                                                              1994   1993  
          1992   
                    1991   1990
                         Total Assets (A)                   $5,071 $4,883
          $4,436 
                    $4,686 $3,847
                         Annuity Policyholders' Funds                 
                           Accumulated                       4,615  4,257 
          3,974  
                    3,727  3,398
                         Stockholders' Equity                  449    520   
          418    
                    358    355
                         Statutory Basis:
                           Capital and Surplus                 256    251   
          216    
                    219    192
                           Asset Valuation Reserve (B)(C)       80     70   
           71    
                    112     10
                           Interest Maintenance Reserve (C)     28     36   
           17     
                    -      - 
                         Annuity Receipts:
                           Flexible Premium:
                                  First Year                $   39 $   47 $ 
           48  $  
                    67 $   73
                             Renewal                           208    223   
          232    
                    240    220
                                                               247    270   
          280    
                    307    293
                           Single Premium                      196    130   
           80    
<PAGE>






                    153    238
                              Total Annuity Receipts        $  443 $  400 $ 
          360  $ 
                    460 $  531
                    [FN]     
                         (A)  Includes the following  amounts for
          securities
                    purchased  in December
                              and paid for in the subsequent year:   1994 -
          $0; 1993
                    - $68 million;
                              1992 - $0.2 million; 1991 - $557 million and
          1990 - $46
                    million.

                         (B)  For  1991  and  1990,  amounts  represent 
          the 
                    Mandatory  Securities
                              Valuation Reserve.

                         (C)  Allocation of surplus for statutory reporting
          purposes.

                       GALIC  markets  its  annuities  principally   to 
          employees 
                    of  educational
                       institutions  in  the  kindergarten through  high 
          school 
<PAGE>













                    ("K-12") segment.
                       Management  believes that  the K-12  segment  is
          attractive 
                    because of  the
                       growth potential and persistency rate it has
          demonstrated.

                       Sales of annuities are affected  by many factors,
          including:
                    (i) competitive
                       rates  and products; (ii)  the general  level of 
          interest
                    rates;  (iii) the
                       favorable tax treatment  of annuities; (iv)
          commissions paid 
                    to agents; (v)
                       services offered; (vi)  ratings from independent
          insurance 
                    rating agencies;
                       and (vii) general economic conditions.

                       Annuity receipts increased  in 1993  and 1994  on
          the strength 
                    of sales  of
                       single premium products  introduced in the second
          half of
                    1992.  Receipts in
                       1992 and 1991  were lower than in  1990 due to  (i)
          a
                    reduction  in receipts
                       relating to a product introduced in 1990 which
          encouraged
                    rollovers of other
                       retirement  funds  and  (ii)  unfavorable  economic
          and 
                    market  conditions,
                       including the impact  of the negative publicity
          associated 
                    with a number of
                       highly publicized insolvencies in the life insurance
          industry.

                                                            2
                       <PAGE>
                       GALIC's Corporate Strategy

                       GALIC's   primary   business  objective   is   to 
<PAGE>






          maximize  
                    its  long-term
                       profitability through the sale of 403(b) annuities. 
          GALIC
                    seeks  to achieve
                       this objective  through a strategy  of:  (i)
          offering  annuity
                    products that
                       are  tailored to  meet its  policyholders' financial 
          needs
                    and  designed to
                       encourage a high level of persistency; (ii)
          providing
                    competitive commission
                       structures  and   high-quality  service   in  order  
          to 
                    foster   long-term
                       relationships with its independent agents;  (iii)
          maintaining
                    a conservative
                       investment  portfolio in  order to  demonstrate
          financial 
                    stability  to its
                       policyholders;  (iv)  maintaining  competitive 
          crediting 
                    rates  on annuity
                       policies to encourage  new and renewal business
          while 
                    achieving the desired
                       spread between  investment earnings  and interest 
          credited;
<PAGE>













                    (v)  developing



                       complementary distribution channels; and (vi) 
          maintaining
                    high ratings from
                       independent insurance rating agencies.

                       Annuity Products

                       GALIC's principal products are Flexible Premium
          Deferred
                    Annuities ("FPDAs")
                       and Single Premium Deferred Annuities ("SPDAs"). 
          FPDAs are
                    characterized by
                       premium payments that are flexible in amount and
          timing as
                    determined by the
                       policyholder.  SPDAs are issued in exchange for  a
          one-time
                    lump-sum premium
                       payment.  Since January 1, 1990, approximately
          three-fourths
                    of GALIC's SPDA
                       receipts  have  resulted  from rollovers  of 
          tax-deferred 
                    funds previously
                       maintained by policyholders  with other insurers. 
          In  1994,
                    FPDAs accounted
                       for approximately 55% of GALIC's total annuity
          receipts.

                       Tax-qualified premiums represented 85% of  GALIC's
          total
                    premiums written in
                       1994;  written  premiums  from the  K-12  segment 
          represented
                    approximately
                       three-fourths  of  GALIC's  total  tax-qualified 
          premiums  in 
                    1994.    The
                       following table summarizes GALIC's written premiums
          and
                    policyholder benefit
<PAGE>






                       reserves on a statutory basis by product line
          (dollars in
                    millions).
                       <TABLE>
                       <CAPTION>
                                                                            

                    Policyholder   
                                                   1994 Premiums Written  
          Benefit
                    Reserves at
                                                    First           % of   
          December
                    31, 1994 
                                                     Year  Renewal Total    
            Amount 
                      %  
                         <S>                           <C>  <C>   <C>       
            <C>   
                    <C>
                         Flexible Premium:   
                           403(b) Single-tier          $ 24 $ 30   12.1%    
            $  134 
                     2.9%
                           403(b) Two-tier               13  171   41.4     
             2,808 
                    60.1 
                           Other Single-tier              0    1    0.2     
                45 
<PAGE>













                     1.0 
                           Other Two-tier                 2    6    1.8     
               199 
                     4.2 
                               Total                     39  208   55.5     
             3,186 
                    68.2 

                         Single Premium:
                           403 (b) Single-tier           39   -     8.7     
                12 
                     0.3 
                           403 (b) Two-tier              36   -     8.1     
               430 
                     9.2 
                           Other Single-tier             25   -     5.6     
                39 
                     0.8 
                           Other Two-tier                96   -    21.6     
               704 
                    15.1 
                             Total                      196   -    44.0     
             1,185 
                    25.4 

                         Annuities in Payout             -    -      -      
               277 
                     5.9 
                         Life, Accident & Health         -     2    0.5     
                22 
                     0.5 
                             Total                     $235 $210  100.0%    
            $4,670
                    100.0%
                       </TABLE>


                                                            3
                       <PAGE>
                       At December 31, 1994, approximately 94%  of GALIC's
                    policyholder liabilities
                       consisted  of fixed  rate annuities  which offered 
          a minimum 
                    interest rate
                       guarantee of 4%.   GALIC's new products  offer a
          minimum
                    guaranteed  rate of
<PAGE>






                       3%.  All  of GALIC's annuity policies  permit GALIC
          to change 
                    the crediting
                       rate  at any  time (subject to  the minimum 
          guaranteed
                    interest rate).   In
                       determining the frequency and extent of changes in
          the
                    crediting rate, GALIC
                       takes  into  account the  profitability  of  its 
          annuity
                    business  and  the
                       relative competitive position of its products.

                       GALIC seeks to maintain a desired spread between the
          yield on
                    its investment
                       portfolio and the  rate it credits to its policies. 
          GALIC
                    accomplishes this
                       by (i)  offering crediting  rates which it  has the 
          option to 
                    change, (ii)
                       designing annuity products that encourage 
          persistency and
                    (iii) maintaining
                       an appropriate  matching of assets  and liabilities. 
<PAGE>













                    Tax-qualified annuity
                       policyholders maintain  access to  their funds 
          without
                    incurring  penalties
                       through provisions in the contracts which allow
          policy loans.




                       In addition to its use of two-tier structures
          explained below,
                    GALIC imposes
                       certain surrender  charges and front-end fees 
          during the
                    first  five to ten
                       years of a  policy to discourage customers from 
          surrendering
                    or withdrawing
                       funds in  those early years.  As a result of these
          features,
                    GALIC's annuity
                       surrenders have  averaged approximately  8% of 
          statutory
                    reserves over  the
                       past five years.  The following table illustrates
          GALIC's
                    annual persistency
                       rates for its major products over the past five
          years.

                                                                   
          Persistency Rates 
                               
                         Product Group                    1994    1993   
          1992   
                    1991    1990 
                         Flexible Premium                 92.5%   92.0%  
          90.6%  
                    89.3%   91.2%
                         Single Premium                   93.5    93.3   
          93.8   
                    92.8    92.6 
                         
                       GALIC's persistency rates have been helped by the
          permanent
                    surrender charge
<PAGE>






                       inherent in the  two-tier design of many  of GALIC's
          products. 
                     Two account
                       values are maintained for two-tier annuities -- the
                    annuitization (or upper-
                       tier) value and the surrender (or lower-tier) value.

                       With some  two-tier annuities,  the  annuitization
          value  and
                    the  surrender
                       value  are  the  same at  inception  of  the policy, 
          but 
                    since  each value
                       accumulates interest at a different rate, over time,
          the
                    annuitization value
                       will grow  to an amount  which is greater  than the
          surrender 
                    value.  Other
                       two-tier annuities credit the  same interest rate to
          both the 
                    surrender and
                       the annuitization  value but withhold  a portion of
          the 
                    first-year premiums
                       when calculating the surrender value, but not the
                    annuitization value.
<PAGE>













                       The  annuitization  value  is  paid  only if  the 
                    policyholder  chooses  to
                       annuitize (withdraw funds  in a series of periodic
          payments
                    for at least the
                       minimum number of years  specified in the policy). 
          If a lump
                    sum payment is
                       chosen by the policyholder, the surrender value is
          paid.

                       GALIC's two-tier annuities are particularly 
          attractive to
                    policyholders who
                       intend to utilize  funds accumulated to provide
          retirement 
                    income since the
                       annuitization value is accumulated at a competitive
          long-term
                    interest rate.


                       As  a result  of recent  regulatory and  market
          concerns 
                    regarding two-tier
                       products  in general,  GALIC is also  selling new 
          products
                    which  feature a
                       single-tier design.   After the initial surrender
          charges 
                    have been reduced
                       to  zero, single-tier  annuities  have  only one 
          value  which
                    is  available
                       whether the policy is surrendered or annuitized.

                       Management believes that over time, as the
          policyholder
                    population ages, the
                       percentage of policyholders annuitizing will
          increase.
                                                            4
                       <PAGE>
                       Marketing and Distribution

                       GALIC markets its  annuity products through over 50 
          managing
<PAGE>






                    general agents
                       ("MGAs")  who,  in   turn,  direct  approximately 
          900  
                    actively  producing
                       independent  agents.   GALIC has  developed its 
          business
                    since 1980  on the
                       basis  of  its relationships  with  MGAs  and 
          independent
                    agents  primarily
                       through a consistent marketing approach and
          responsive
                    service.  

                       GALIC  seeks to  attract and  retain  MGAs who  are 
                    experienced and  highly
                       motivated and who consistently place a high volume
          of the
                    types of annuities
                       offered by GALIC.   Toward  this end, GALIC  has
          established a 
                    "President's
                       Advisory Council" consisting  of 10 of the  top
          producers each
                    year,  all of
                       whom must market primarily GALIC products.  The
          President's
                    Advisory Council
<PAGE>













                       serves as a major influence on new product design
          and
                    marketing strategy.

                       To extend the  distribution of GALIC  annuities to a
          broader 
                    customer base,
                       the  Company  is developing  a  Personal  Producing
          General 
                    Agent  ("PPGA")
                       distribution system.   Approximately 140 PPGAs are
          contracted 
                    to sell GALIC



                       annuities  to  both  qualified  and  non-qualified 
          customers. 
                      These  new
                       appointments will  give the  Company the opportunity 
          to
                    expand  the premium
                       writings in  those  territories not  served by  an 
          MGA.   In
                    addition,  new
                       subsidiaries,  Lifestyle Financial  Investments,
          Inc.  and 
                    T'N'T Marketing,
                       Inc.  are expanding  the  Company's  efforts to 
          sell  single
                    premium,  non-
                       qualified products through financial institutions.

                       GALIC's strategy is to offer its  agents competitive
                    commission rates and to
                       provide  prompt   processing  of  agent  requests, 
          with  the 
                    objective  of
                       attracting  and  retaining agents  on  the  basis 
          of service, 
                    as  well  as
                       compensation.  Commissions  paid on  first year 
          premiums are 
                    significantly
                       higher than those paid on renewal premiums. 
          Commissions are
                    generally lower
<PAGE>






                       for sales of  annuities to older policyholders,
          reflecting 
                    the lower profit
                       potential  available from policyholders who 
          maintain their
                    funds with GALIC
                       for a shorter period.  

                       GALIC is licensed to sell its  products in all
          states (except
                    New York)  and
                       in  the  District  of  Columbia   and  Virgin 
          Islands.    The 
                    geographical
                       distribution of  GALIC's annuity premiums  written
          in 1994
                    compared  to 1990
                       was as follows (dollars in millions):

                                                               1994         
                
                    1990     
                         State                           Premiums   %       
           
                    Premiums   %  
                         California                        $ 91   20.6%     
              
                    $111  20.9%
<PAGE>













                         Michigan                            40    9.0      
                
                    62  11.7 
                         Florida                             38    8.6      
                
                    40   7.5 
                         Massachusetts                       35    7.9      
                
                    48   9.0 
                         Ohio                                27    6.1      
                
                    20   3.8 
                         Connecticut                         20    4.5      
                
                    36   6.8 
                         Minnesota                           20    4.5      
                 
                    *     * 
                         New Jersey                          20    4.5      
                
                    29   5.5 
                         Washington                          16    3.6      
                 
                    *     * 
                         Illinois                            14    3.2      
                
                    18   3.4 
                         North Carolina                      13    2.9      
                 
                    *     * 
                         Texas                               11    2.5      
                
                    47   8.9 
                         Rhode Island                         9    2.0      
                
                    14   2.6 
                         All others, each less than 2%       89   20.1      
               
                    106  19.9 

                                                           $443  100.0%     
              
                    $531 100.0%
                    [FN]                      
                       * less than 2%

                                                            5
<PAGE>






                       <PAGE>
                       At December  31, 1994, GALIC  had approximately
          250,000
                    annuity  policies in
                       force, nearly all of which were individual
          contracts.  GALIC's
                    policyholders
                       are employees of over 7,300 institutions nationwide.

                       Investments

                       GALIC's  annuity  products are  structured  to 
          generate  a
                    stable  flow  of
                       investable funds.   GALIC  earns a  spread by 
          investing these 
                    funds at  an
                       investment earnings  rate in excess  of the 
          crediting rate 
                    payable to  its
                       policyholders.

                       Investments  comprise  approximately 96%  of  assets
          and  are 
                    the principal
                       source of income.  Fixed income securities
          (including policy
                    loans, mortgage
<PAGE>













                       loans  and short-term  investments)  comprise  over 
          98%  of 
                    the  Company's
                       investment portfolio.

                       Risks inherent in connection with  fixed income
          securities
                    include loss upon
                       default and  market price volatility.   Factors
          which can 
                    affect the market
                       price of  these securities include:   (i)
          creditworthiness of 
                    issuers; (ii)



                       changes in  market interest  rates; (iii)  the
          number  of
                    market makers  and
                       investors; and (iv) defaults by major issuers of
          securities.

                       The  Company's  investment  strategy emphasizes 
          high  quality 
                    fixed income
                       securities which management believes should  produce
          a
                    relatively consistent
                       and predictable level of investment income.

                       The Ohio Insurance  Code contains rules governing 
          the types
                    and  amounts of
                       investments which are permissible for Ohio  life
          insurers. 
                    These rules  are
                       designed  to ensure  the safety  and liquidity  of
          the 
                    insurers' investment
                       portfolios   by   placing  restrictions   on   the 
          quality,  
                    quantity  and
                       diversification of permitted investments.  

                       The National Association of Insurance Commissioners
          ("NAIC")
<PAGE>






                    assigns quality
                       ratings to  publicly traded as well  as privately
          placed
                    securities.   These
                       ratings  range from Class  1 (highest quality) to 
          Class 6
                    (lowest quality).
                       The following table  shows the Company's fixed
          maturity 
                    portfolio at market
                       value by  NAIC designation  (and  comparable
          Standard  &
                    Poor's  Corporation
                       rating) at December 31:                              
                   
                                
                                       
                                 NAIC
                                 Rating Comparable S&P Rating            
          1994  1993  
                    1992
                                   1    AAA, AA, A                        
          59%   58%  
                     67%
                                   2    BBB                               
          35    37   
                     24 
                                             Total investment grade       
          94    95   
<PAGE>













                     91 
                                   3    BB                                 
          4     4   
                      5 
                                   4    B                                  
          2     1   
                      4 
                                   5    CCC, CC, C                         
          *     *   
                      * 
                                   6    D                                  
          -     -   
                      * 
                                             Total non-investment grade    
          6     5   
                      9 
                                             Total fixed maturities      
          100%  100%  
                    100%
                    [FN]                 
                       * less than 1%

                       AAG's  primary investment  objective in selecting 
          securities
                    for  its fixed
                       maturity  portfolio is  to  optimize interest 
          yields  while
                    maintaining  an
                       appropriate  relationship   of  maturities   between 
          assets 
                    and   expected
                       liabilities.  The Company invests in bonds that have
          primarily
                    intermediate-
                       term  maturities.    This  practice  provides 
          flexibility  to 
                     respond  to
                       fluctuations in the marketplace.
                                                            6
                       <PAGE>
                       At  December  31,  1994,  the  average  maturity  of 
          AAG's 
                    fixed  maturity
                       investments  was  approximately   7-1/2  years 
          (including  
                    mortgage-backed
                       securities,  which had  an  estimated average  life 
<PAGE>






          of
                    approximately  8-1/2
                       years).  The  table below sets forth  the maturities
          of the 
                    Company's fixed
                       maturity investments based on their carrying value.

                                 Maturity                               
          1994  1993 
                                 One year or less                          
          *     * 
                                 After one year through five years        
          15%   10%
                                 After five years through ten years       
          44    43 
                                 After ten years                          
          13    12 
                                                                          
          72    65 
                                 Mortgage-backed securities               
          28    35 
                                                                         
          100%  100%
                    [FN]
                       * less than 1%

                       The  following table  shows  the performance  of 
          the
                    investment  portfolio,
                       excluding equity investments in affiliates (dollars
          in
                    millions):
<PAGE>













                                                                        
          1994  1993  
                    1992 

                                 Average cash and investments at cost 
          $4,744$4,455
                    $4,078 
                                 Gross investment income                 
          377   358   
                    334 
                                 Realized gains                            
          -    35   
                     27 

                                 Percentage earned:
                                   Excluding realized gains              
          7.9%  8.0%  
                    8.2%
                                   Including realized gains              
          7.9%  8.8   
                    8.9 

                       AAG's investment portfolio is managed by a
          subsidiary of AFC
                    which charges a
                       management fee limited to a maximum of one-tenth of
          one
                    percent  of invested
                       assets.  

                       Independent Ratings

                       GALIC is currently  rated "A" (Excellent) by A.M.
          Best and
                    "A+" (High claims
                       paying ability)  by Duff & Phelps.  Publications  of
          A.M. Best
                    indicate that
                       an "A" rating  is assigned to those  companies which
          in A.M. 
                    Best's opinion
                       have achieved excellent overall  performance when
          compared to
                    the  standards
                       established by  A.M. Best as norms of the  life
          insurance
                    industry and which
<PAGE>






                       generally have  demonstrated a strong  ability to
          meet their 
                    obligations to
                       policyholders  over  a  long period  of  time.   In 
                    evaluating  a company's
                       financial and operating performance, independent 
          rating
                    agencies review the
                       company's profitability, leverage  and liquidity, as 
          well as
                    the  company's
                       book of business,  the quality and estimated market
          value of
                    its assets, the
                       adequacy  of its policy  reserves and the 
          experience and 
                    competency of its
                       management.     Their  ratings  are   based  upon 
          factors  of 
                     concern  to
                       policyholders  and agents  and are  not  directed
          toward  the
                    protection  of
                       investors.

                       Management  believes that  the  ratings  assigned to 
          GALIC 
                    by  independent
<PAGE>













                       insurance rating  agencies  are important  because 
          potential 
                    policyholders
                       often use  a company's rating as an initial 
          screening device
                    in considering
                       annuity products.  Management also  believes that
          the majority
                    of purchasers
                       of  403(b) annuities  would not  be willing  to 
          purchase
                    annuities  from an
                       issuer that had  an A.M.  Best rating  below certain
          levels.  
                    In  addition,
                       certain school districts, hospitals and banks do 
          not allow
                    insurers with an
                       A.M. Best rating below certain levels to sell
          annuity products
                    through their
                       institutions.

                                                            7
                       <PAGE>
                       Policy Liabilities and Reserves

                       GALIC establishes and carries reserves  to meet
          future
                    obligations under its
                       annuity  policies.     GALIC's  $4.6   billion 
          liability  for 
                     accumulated
                       policyholders'  funds  at  December  31,  1994,  is 
                    calculated  based  upon
                       assumptions  of future  interest rate  spreads
          expected  to be 
                    realized and
                       expected mortality,  maturity and surrender  rates
          to be
                    experienced  on the
                       annuity  policies in  force.   Annuity premiums are 
          recorded
                    under  GAAP as
                       increases to the  liability for accumulated
          policyholders'
                    funds rather than
<PAGE>






                       as revenues.   Accumulated interest also increases
          this 
                    liability.  Benefit
                       payments are recorded as decreases to this liability
          instead
                    of as expenses.

                       Competition

                       GALIC operates in a highly competitive environment. 
          More than
                    100 insurance
                       companies offer tax-deferred annuities.  GALIC
          competes with 
                    other insurers
                       and    financial  institutions based  on  many 
          factors,
                    including  ratings,
                       financial  strength, reputation,  service to 
          policyholders,
                    product  design
                       (including  interest  rates credited),  commissions 
          and
                    service  to agents.
                       Since GALIC markets and distributes policies through

                    independent agents, it
                       must also  compete  for  agents.    Management 
          believes  that 
<PAGE>













                    consistently
                       targeting   the  same   market  and   emphasizing 
          service  to 
                     agents  and



                       policyholders give GALIC a competitive advantage.

                       No  single insurer  dominates  the  marketplace.  
          Competitors 
                    include  (i)
                       individual insurers and insurance groups,  (ii)
          mutual funds
                    and (iii) other
                       financial  institutions of varying sizes, some of
          which are
                    mutual insurance
                       companies possessing  competitive advantages  in
          that  all of 
                    their profits
                       inure to their policyholders, and  many of which
          possess
                    financial resources
                       substantially in excess  of those available to 
          GALIC.  In a 
                    broader sense,
                       GALIC  competes  for  retirement   savings  with  a 
          variety 
                    of   financial
                       institutions  offering  a  full  range  of financial

                    services.    Financial
                       institutions have demonstrated  a growing  interest
          in
                    marketing  investment
                       and savings products, other than traditional deposit
          accounts. 
                    In addition,
                       recent judicial and  regulatory decisions have
          expanded powers 
                    of financial
                       institutions in  this regard.  It  is too early  to
          predict
                    what  impact, if
                       any, these developments will have on GALIC.
<PAGE>






                       Regulation

                       GALIC is subject to comprehensive regulation under
          the
                    insurance laws of the
                       States of Ohio  and California and  the other states 
          in which
                    it  operates.
                       These  laws,  in  general,  require  approval  of 
          the 
                    particular insurance
                       regulators prior  to certain  actions such  as the
          payment  of
                    dividends  in
                       excess  of  statutory  limitations,  continuing 
          service 
                    arrangements  with
                       affiliates and certain  other transactions. 
          Regulation  and
                    supervision are
                       administered by  a  state insurance  commissioner 
          who has 
                    broad  statutory
                       powers with  respect to granting  and revoking
          licenses,
                    approving  forms of
                       insurance contracts and determining types  and
          amounts of
                    business which may
<PAGE>













                       be conducted  in light of the financial strength 
          and size of
                    the particular
                       company.      State  insurance   departments  
          conduct  
                    periodic  financial
                       examinations  of insurance  companies.   GALIC's 
          state  of
                    domicile,  Ohio,
                       requires that examinations be conducted at least
          every three
                    years; its most
                       recent examination  was for the  three-year period
          ended
                    December  31, 1993.
                       State insurance laws also regulate the character of
          each
                    insurance company's
                       investments, reinsurance and security deposits.

                       GALIC may be required, under the solvency or
          guaranty laws of
                    most states in
                       which it does business, to pay assessments (up to
          certain
                    prescribed limits)
                       to  fund  policyholder losses  or  liabilities of 
          insurance 
                    companies that
                       become insolvent.   These assessments may be
          deferred or
                    forgiven under most
                       guaranty                             8
                       <PAGE>
                       laws if they would threaten an insurer's financial 
          strength
                    and, in certain
                       instances, may  be offset against future premium
          taxes.   The
                    incurrence and
                       amount of  such assessments have  increased in
          recent years.  
                    In connection
                       with the GALIC  purchase, GALIC's costs for state
          guarantee
                    funds are set at
                       $1  million per  year  for  a five-year  period 
<PAGE>






          with  respect
                    to  insurance
                       companies in receivership, rehabilitation,
          liquidation or
                    similar situations
                       at December 31, 1992.  For any year in which GALIC
          pays more
                    than $1 million
                       to the various states, GAI will reimburse GALIC for
          the excess 
                    assessments.
                       For any year in which GALIC pays less than $1
          million,  AAG
                    will pay GAI the
                       difference between  $1 million and  the assessed 
          amounts. 
                    GALIC  paid $2.0
                       million  and $2.2  million in  assessments in  1994
          and  1993,
                    respectively.
                       Accordingly, GALIC  recorded receivables from  GAI
          of $1.0
                    million  for 1994
                       and $1.2 million for 1993.

                       The Ohio Department  of Insurance  is GALIC's 
          principal
                    regulatory  agency.
                       GALIC is deemed  to be "commercially domiciled" in 
          California
                    based on past
<PAGE>













                       premium volume written in the state and, as a
          result, is
                    subject  to certain
                       provisions of the  California Insurance  Holding
          Company laws, 
                    particularly
                       those governing the payment of stockholder
          dividends, changes
                    in control and
                       intercompany transactions.  An insurer's  status as
                    "commercially domiciled"
                       is determined annually under a statutory formula. 
          GALIC's
                    status may change
                       in California in the future if  its premium volume
          there
                    decreases to  below



                       20% of its overall premium volume over the most
          recent three
                    years.

                       The NAIC is an organization  comprised of the chief
          insurance 
                    regulator for
                       each of the 50 states and the  District of Columbia. 
          One of
                    its major roles
                       is  to  develop  model laws  and  regulations 
          affecting 
                    insurance  company
                       operations and  encourage uniform  regulation
          through  the
                    adoption  of such
                       models in all states.  As part of the overall
          insurance 
                    regulatory process,
                       the NAIC forms numerous task forces to review,
          analyze and
                    recommend changes
                       to a variety  of areas affecting both the operating
          and
                    financial aspects of
                       insurance companies.  Recently, increased  scrutiny
          has been
<PAGE>






                    placed upon the
                       insurance regulatory  framework, and  a number  of
          state 
                    legislatures  have
                       considered or  enacted legislative proposals  that
          alter, and
                    in  many cases
                       increase,  state authority to regulate insurance
          companies and
                    their holding
                       company systems.  In light of recent  legislative
                    developments, the NAIC and
                       state insurance regulators  have also become 
          involved in a 
                    process of  re-
                       examining existing laws and regulations  and their
          application
                    to  insurance
                       companies.   Legislation has  also been introduced 
          in
                    Congress  which could
                       result  in the  federal government's  assuming  some
          role  in
                    the  insurance
                       industry, although none has been enacted to date.

                       In 1990, the  NAIC began an accreditation program to
          ensure
                    that states have
<PAGE>













                       adequate procedures in place for  effective
          insurance
                    regulation, especially
                       with respect to financial solvency.  The
          accreditation program
                    requires that
                       a state meet  specific minimum standards in  over 15
                    regulatory areas  to be
                       considered for  accreditation.   The  accreditation 
          program
                    is  an  ongoing
                       process  and once  accredited,  a  state  must enact 
          any  new 
                    or  modified
                       standards approved by the NAIC within  two years
          following
                    adoption.  As  of
                       December  31,  1994,   44  states,  including  Ohio  
          and 
                    California,  were
                       accredited.

                       In December 1992, the NAIC adopted  a model law
          enacting
                    risk-based  capital
                       formulas which became effective in 1993.   The model
          law sets
                    thresholds for
                       regulatory action, and currently GALIC's capital
          significantly
                    exceeds risk-
                       based capital requirements.   If  the NAIC elects 
          to impose
                    more  stringent
                       risk-based capital  rules in  the future, GALIC's 
          ability to 
                    pay dividends
                       could be adversely affected.

                       The current NAIC model for extraordinary dividends
          requires
                    prior regulatory
                       approval of  any dividend  that exceeds  the 
          "lesser of"  10%
                    of  statutory
                       surplus or 100% of the prior year's net gain from 
          operations. 
<PAGE>






                    The NAIC has
                       approved eight
                                                            9
                       <PAGE>
                       alternative provisions which  may be  considered
                    "substantially similar"  to
                       the model.  The NAIC  model or one of the
          alternatives must be 
                    adopted by a
                       state in order to be accredited by the NAIC.

                       In October 1993,  Ohio revised its dividend  law to
          adopt  one
                    of the  eight
                       alternatives.   The standard  in Ohio requires  30
          days prior 
                    notice of any
                       dividend which,  together with all such amounts paid
          in the
                    preceding twelve
                       months,  exceeds the  "greater of" 10% of  statutory
          surplus
                    or 100% of  the
                       prior year's net  income, but not exceeding  earned
          surplus as
                    of  the prior
                       year-end.  The  maximum dividend permitted  by law
          is  not
<PAGE>













                    indicative of  an
                       insurer's  actual ability  to pay  dividends,  which
          may  be
                    constrained  by
                       business and regulatory  considerations.   These
                    considerations include  the
                       impact of dividends on surplus, which could affect
          (i) an
                    insurer's ratings,
                       (ii) its competitive position and (iii)  the amount
          of
                    premiums that can  be
                       written.  Furthermore, the Ohio Insurance Department
          has broad
                    discretion to
                       limit the payment of dividends by insurance
          companies
                    domiciled in Ohio.

                       California amended its dividend law  effective
          January 1,
                    1994, adopting one
                       of  the  alternative  provisions  approved  by  the
          NAIC.   
                    Under  the  new
                       California law, approval is required for dividends
          which
                    exceed the "greater



                       of" 10% of statutory surplus or 100% of "net gain
          from
                    operations", but  not
                       exceeding earned surplus, in any twelve month
          period.

                       The  NAIC has been  considering the adoption  of a
          model 
                    investment law for
                       several years.  A draft of the  model law was
          released for
                    comment  in 1994.
                       It is not possible to predict the content of the
          final law. 
                    However,  based
                       on the draft released  in 1994, it is not  expected
<PAGE>






          that the
                    final law  will
                       have a material impact on the investment activities
          of GALIC.

                       In 1991, the NAIC adopted additional disclosure
          requirements
                    relating to the
                       marketing  and sale  of two-tier  annuities.  
          Certain  states
                    have  adopted
                       regulations or interpreted existing regulations to
          restrict
                    the sale of two-
                       tier annuity  products or impose limitations  on the
          terms  of
                    such products
                       that make their  sale less attractive to  GALIC.  To
          date, 
                    these additional
                       disclosure requirements and  restrictions have not
          had a 
                    material impact on
                       GALIC's  business.  The  NAIC is also considering 
          the
                    adoption of actuarial
                       guidelines with  respect to two-tier  annuity
          products.  In 
                    connection with
                       the sale of GALIC, GAI is  obligated to neutralize
          the
<PAGE>













                    financial effects  of
                       implementing any such guidelines on  GALIC's
          statutory
                    earnings and capital,
                       except  for  the initial,  one-time  impact on 
          GALIC's 
                    statutory earnings.
                       GAI's obligations will apply only to GALIC's annuity
          business
                    at the date of
                       adoption and  only if  the guidelines are  (i)
          adopted  prior
                    to  January 1,
                       1996,  or (ii) on the NAIC agenda for adoption  as
          of December
                    31, 1995, and
                       actually adopted on or prior to  December 31, 1996. 
                    Management believes  it
                       is  likely that these  guidelines will be  adopted
          by December 
                    31, 1995 and
                       should not have a significant impact on GALIC's
          financial
                    condition.


                                                            10
                       <PAGE>
                       Discontinued Manufacturing Operations

                       Prior  to 1993, the Company sold nearly all of its
                    manufacturing operations.
                       At  December  31,  1994,  the  Company  owned  a 
          small 
                    foreign  electronic
                       components manufacturer which is being held for
          sale.

                       Certain  manufacturing facilities  are  still  owned
          by  the 
                    Company.   See
                       "Properties" below.

                       Employees

                       As of December 31, 1994, AAG and its subsidiaries
          employed
<PAGE>






                    approximately 440
                       persons.   None of  the employees  are represented 
          by a labor 
                    union.   AAG
                       believes that its employee relations are excellent.


                                                          ITEM 2

                                                        Properties

                       Location

                       In 1993,  AAG and GALIC  moved their  offices to 
          Cincinnati
                    from  Stamford,
                       Connecticut and Los Angeles, California,
          respectively.

                       AAG and GALIC rent office  space in Cincinnati
          totaling
                    approximately 90,000
<PAGE>













                       square feet under leases expiring in 1996 through
          1999. 
                    Management believes
                       that its  corporate offices are  generally well
          maintained and 
                    adequate for
                       the Company's present needs.

                       The material properties of the Company's former
          manufacturing
                    operations are
                       listed below.  
                                                                            
                   
                       Lease



                                               Interior                     
                   
                    Expiration
                           Location            Square Feet             Use  
                  
                    (if leased)
                         Discontinued operations:
                           North Adams, MA       154,000   Manufacturing
          facility     
                      Owned
                           Hudson, NH            121,400   Manufacturing
          facility     
                    March 2003
                           Concord, NH           113,000   Manufacturing
          facility     
                      Owned
                           Hillsville, VA        102,000   Manufacturing
          facility     
                      Owned
                           Ronse, Belgium         85,000   Manufacturing
          facility     
                      Owned
                           Longwood, FL           60,000   Manufacturing
          facility     
                      Owned
                           North Adams, MA        44,000   R & D facility   
                   
                      Owned
                           North Adams, MA        22,000   Manufacturing
<PAGE>






          facility     
                    January 1998

                       Most of the manufacturing facilities are still owned
          and are
                    currently being
                       leased to companies using them for manufacturing
          operations. 
                    The Company is
                       attempting to sell or extend leases on these
          facilities.  In
                    addition to the
                       facilities listed above, the Company has agreed to
          contribute
                    a facility  in
                       North Adams, Massachusetts which has been vacant for
          several
                    years to a not-
                       for-profit  entity which  intends  to  develop the 
          property 
                    into a  multi-
                       discipline art center.


                                                            11
                       <PAGE>
                       Environmental Matters
<PAGE>













                       Federal and state laws and regulations, including
          the federal 
                    Comprehensive
                       Environmental Response, Compensation,  and Liability 
          Act and
                    similar  state
                       laws, impose liability on the Company (as the
          successor to
                    Sprague)  for the
                       investigation and cleanup of hazardous  substances
          disposed of
                    or spilled by
                       its discontinued manufacturing operations, at
          facilities still
                    owned  by the
                       Company and facilities  transferred in connection
          with the 
                    sales of certain
                       operations, as well  as at  disposal sites  operated
          by third 
                    parties.   In
                       addition,  the  Company  has  indemnified   the 
          purchasers 
                    of  its  former
                       operations for  the cost of such activities.   At
          several
                    sites, the Company
                       is conducting cleanup  activities of soil and ground 
          water
                    contamination in
                       accordance  with   consent  agreements   between 
          the  
                    Company  and   state
                       environmental agencies.    The Company  has also 
          conducted or 
                    is aware  of
                       investigations at a number of other locations of its
          former
                    operations  that
                       have  disclosed environmental contamination that
          could  cause
                    the Company to
                       incur additional investigative,  remedial and legal
          costs.  
                    The Company has
                       also  been identified  by  state  and federal 
          regulators  as
<PAGE>






                    a  potentially
                       responsible party at a number of other disposal
          sites.

                       Based on the costs incurred  by the Company over the
          past 
                    several years and
                       discussions  with  its  independent  environmental 
                    consultants,  management
                       believes that reserves  recorded are sufficient in
          all 
                    material respects to
                       satisfy the known liabilities.  However, the
          regulatory
                    standards for clean-
                       up  are  continually  evolving  toward  more 
          stringent 
                    requirements.    In
                       addition, many of  the environmental investigations
          at the 
                    Company's former
                       operating  locations and third-party sites  are
          still
                    preliminary, and where
                       clean-up plans have been proposed,  they have not
          yet received
                    full approval
                       from the  relevant regulatory agencies.   Further,
          the
                    presence  of Company-
                       generated wastes at third-party disposal  sites
          exposes the
                    Company to joint
<PAGE>













                       and  several liability  for the  potential
          additional  costs
                    of  cleaning up
                       wastes generated by others.  Accordingly, there can
          be no
                    assurance that the
                       costs of  environmental clean-up  for the Company 
          may not  be
                    significantly
                       higher in future years, possibly necessitating
          additional
                    charges.

                       The  Maine  Department of  Environmental  Protection
          has 
                    issued  a proposed
                       Administrative  Consent  Agreement  and  Enforcement 
          Order 
                    calling  for  a
                       $328,000  fine  based  on  alleged  1991  violations 
          of 
                    certain  reporting
                       regulations.   The Company is  working with the
          Department  of
                    Environmental
                       Protection to resolve this matter and is negotiating
          the
                    amount of the fine.



                       There  are certain  other  claims involving  the 
          Company,
                    including  claims
                       relating  to the  generation, disposal  or release 
          into the 
                    environment of
                       allegedly hazardous  substances.  In  management's
          opinion, 
                    the outcome  of
                       these claims will  not, individually or  in the
          aggregate, 
                    have a  material
                       adverse   effect  on  the  Company's   financial 
          condition 
                    or  results  of
                       operations.
<PAGE>






                                                            12
                       <PAGE>
                                                          ITEM 3

                                                    Legal Proceedings

                       AAG and GALIC are subject to litigation and
          arbitration in the
                    normal course
                       of business.   GALIC is not  a party to  any
          material pending 
                    litigation or
                       arbitration.
                         
                       See  "Item  2:    Properties  -  Environmental 
          Matters"  for 
                    a  discussion
                       concerning certain environmental claims and
          litigation against
                    the Company.



                                                         PART II
<PAGE>













                                                          ITEM 5

                                          Market for Registrant's Common
          Equity
                                             and Related Stockholder
          Matters

                       AAG's Common Stock  is listed and traded 
          principally on the
                    New  York Stock
                       Exchange ("NYSE")  under  the symbol  AAG.   On 
          March 1, 
                    1995, there  were
                       approximately 10,000 holders of record of Common
          Stock.  The
                    following table
                       sets forth the  range of high and  low sales prices
          for the 
                    Common Stock on
                       the NYSE Composite Tape.
                                                         1994               
           1993    
                     
                                                     High      Low       
          High     
                    Low
                         First Quarter             $10.63    $8.75     
          $11.38   
                    $5.63
                         Second Quarter             10.00     8.38      
          11.38    
                    8.75
                         Third Quarter              10.00     8.88      
          11.00    
                    7.88
                         Fourth Quarter              9.63     8.88      
          10.38    
                    8.25

                       AAG's dividend  paying  capability  is  limited by 
          certain 
                    customary  debt
                       covenants  to  amounts  based  on   cumulative 
          earnings  and 
                    losses,  debt
                       repurchases, capital transactions and other  items. 
          The
<PAGE>






                    Company paid annual
                       dividends of $.06 per share in 1994 and $.05 per
          share in
                    1993.  Although no
                       future dividend  policy has been determined,
          management
                    believes the Company
                       will continue to have the capability to pay similar
          dividend
                    amounts. 

                                                            13
                       <PAGE>
                                                          ITEM 6

                                                 Selected Financial Data

                       The following  financial data have been summarized
          from,  and
                    should be read
                       in conjunction  with, the  Company's consolidated 
          financial
                    statements  and
                       "Management's Discussion and Analysis of Financial 
          Condition
                    and Results of
                       Operations".   The data reflects  the purchase of 
          GALIC as of 
                    December 31,
<PAGE>













                       1992 (in millions, except per share amounts).

                       <TABLE>
                       <CAPTION>
                       Operations Statement Data:           1994     1993   
           1992   
                    1991    1990 
                       <S>                              <C>      <C>      
          <C>     
                    <C>    <C> 
                       Total revenues                     $371.2   $387.2   
           $3.6   
                    $1.9    $0.4 
                       Income (loss) from continuing
                         operations                         40.9     53.0   
           (9.0)  
                    (4.7)   (6.0)
                       Loss from discontinued operations    (2.6)    (9.6)  
          (16.8) 
                    (47.8)  (43.3)
                       Extraordinary items                  (1.7)    (3.4)  
             -     
                     -       -  
                       Changes in accounting principle      (0.5)      -    
           (3.1)   
                     -       -  
                       Net income (loss)                  $ 36.1   $ 40.0  
          ($28.9)
                    ($52.5) ($49.3)

                       Earnings (loss) per common share:
                         Continuing operations             $1.05    $1.41  
          ($0.50)
                    ($0.26) ($0.33)
                         Discontinued operations            (.07)    (.27)  
           (.94) 
                    (2.66)  (2.37)
                         Extraordinary items                (.05)    (.10)  
             -     
                     -       -  
                         Changes in accounting
                           principle                        (.01)      -    
           (.17)   
                     -       -  
                         Net income (loss)                 $0.92    $1.04  
          ($1.61)
                    ($2.92) ($2.70)
<PAGE>






                       Cash dividends per common share     $0.06    $0.05   
          $0.05  
                    $0.05   $0.05 

                       Balance Sheet Data:
                       Total assets                     $5,089.9 $4,913.8
          $4,480.4 
                    $170.1  $294.8 
                       Notes payable                       183.3    225.9   
          230.9   
                    27.9    30.6 
                       Net unrealized gains (losses) 
                         included in stockholders'
                         equity                            (29.0)    56.9   
           28.4    
                     -       -  
                       Total stockholders' equity          204.4    250.3   
          186.6  
                    108.5   171.8 

                       </TABLE>
                                                            14
                       <PAGE>
                                                          ITEM 7
<PAGE>













                                           Management's Discussion and
          Analysis
                                     of Financial Condition and Results of
          Operations

                       General

                       Following is a discussion and analysis of the
          financial
                    statements and other
                       statistical data that management believes will
          enhance the
                    understanding  of
                       AAG's financial condition and results of operations. 
          This
                    discussion should
                       be read in conjunction with the financial statements
          beginning
                    on page F-1.

                       AAG  is organized  as a holding  company with 
          nearly all of 
                    its operations
                       being conducted  by Great  American Life Insurance 
          Company
                    ("GALIC").   The
                       parent corporation, however, has  continuing
          expenditures for
                    administrative
                       expenses,  corporate services,  liabilities in
          connection 
                    with discontinued
                       operations and, most importantly, for  the payment
          of interest
                    and principal
                       on borrowings.   Since its  continuing business is
          financial 
                    in nature, AAG
                       does not  prepare its  consolidated  financial
          statements 
                    using a  current-
                       noncurrent format.   Consequently, certain
          traditional ratios 
                    and financial
                       analysis tests are not meaningful.

                       Liquidity and Capital Resources
<PAGE>






                       Ratios   AAG's ratio of earnings to fixed charges
          was 4.0 in
                    1994 and 4.7 in
                       1993.  The ratio of AAG's consolidated debt to
          equity
                    excluding  the effects
                       of unrealized  gains and losses  on stockholders'
          equity  was
                    .79,  1.17 and
                       1.46 at December 31, 1994, 1993  and 1992,
          respectively. 
                    These same  ratios
                       including the effects of unrealized gains and losses
          were .90,
                    .90 and 1.24,
                       respectively.

                       The National Association  of Insurance Commissioners
          ("NAIC")
                    has  adopted a
                       model  law  enacting   risk-based  capital  ("RBC") 
          formulas  
                    and  setting
                       thresholds  for regulatory action.   At December 31, 
          1994 and
                    1993, GALIC's
                       capital ratios significantly exceeded RBC
          requirements.
<PAGE>













                       Sources and Uses  of Funds  AAG's ability  to make
          payments of 
                    interest and



                       principal  on  its debt  and  other holding  company
          costs  is 
                    dependent on
                       payments from  GALIC in  the form  of capital 
          distributions
                    and  income tax
                       payments.  In 1994,  AAG received $26.6 million  in
          tax
                    allocation  payments
                       and $44.0 million in capital distributions from
          GALIC.

                       The amount of capital distributions which can be
          paid by GALIC
                    is subject to
                       restrictions relating to  capital and surplus and
          statutory 
                    net income.  In
                       addition, any dividend  or distribution paid from
          other  than
                    earned surplus
                       is considered  an extraordinary dividend  and may be 
          paid
                    only  after prior
                       regulatory approval.  (See Note K to the financial
                    statements.)  The maximum
                       amount  of dividends  payable  by  GALIC in  1995 
          without
                    prior  regulatory
                       approval is  approximately $49.7  million.   In
          January  1995,
                    GALIC paid  a
                       capital distribution of $16.8 million to AAG.

                       In connection with the acquisition of  GALIC on
          December 31,
                    1992, AAG  sold
                       Common and Preferred Stock to GALIC's parent for
          $156 million 
                    in cash.  The
                       proceeds of those stock sales  together with $230
<PAGE>






          million in
                    new  borrowings
                       and most of the accumulated cash funds  of the
          Company were
                    used to purchase
                       GALIC.  The  total cost  to acquire  GALIC was 
          approximately
                    $486  million,
                       including transaction costs and fees of $17.4
          million.

                       The borrowings  used to fund  the GALIC acquisition
          were 
                    repaid during 1993
                       from the sales of $125 million of 11-1/8% Senior
          Subordinated
                    Notes due 2003
                       and $100 million of 9-1/2% Senior Notes due 2001.  

                                                            15
                       <PAGE>
                       In 1994, AAG (i)  issued 4.0 million shares of
          Common  Stock
                    in exchange for
                       all of its  Preferred Stock and $7.1  million
          principal amount
                    of  its notes
                       and (ii) repurchased $70.0 million  principal amount
          of its
<PAGE>













                    notes (including
                       $14 million purchased by GALIC).

                       AAG  has a  $50 million revolving  bank line  under
          which
                    $30.0  million was
                       outstanding  at  December  31, 1994  and  $25.5 
          million at 
                    March  1, 1995.
                       Amounts  outstanding under  this agreement bear 
          interest at 
                    variable rates
                       tied to either Prime or LIBOR, at the discretion of
          the
                    Company.  Borrowings
                       thereunder  may be used  for general corporate 
          purposes.  AAG 
                    has used the
                       amounts borrowed under the bank line primarily to
          repurchase
                    its outstanding
                       debt.

                       AAG's revolving line  of credit matures in  1998. 
          The Company 
                    has no other
                       scheduled principal maturities until 2001.  
          Assuming no
                    further prepayments
                       of  its debt,  AAG's annual  interest payments  will
          be 
                    approximately $17.8
                       million in 1995,  $17.7 million  in 1996,  1997,
          1998 and 
                    $15.5 million  in
                       1999.

                       Based  upon the  current level  of  operations and 
                    anticipated growth,  AAG
                       believes  that it  will  have  sufficient resources 
          to  meet
                    its  liquidity
                       requirements.

                       Investments   The Ohio Insurance  Code contains
          rules
                    restricting  the types
<PAGE>






                       and amounts  of investments  which are permissible 
          for Ohio 
                    life insurers.
                       These rules  are designed to  ensure the safety  and
          liquidity 
                    of insurers'
                       investment portfolios.   The NAIC is considering the

                    formulation of a model
                       investment law which,  if adopted, would have  to be
                    considered by  Ohio for
                       adoption.   The  formulation is  in  the preliminary 
          stages
                    and  management
                       believes its impact on AAG's operations will not be
          material.

                       The NAIC assigns  quality ratings to  publicly
          traded as  well
                    as  privately
                       placed  securities.   At  December 31,  1994,  94%
          of  AAG's 
                    fixed maturity
                       portfolio was  comprised of  investment grade bonds 
          (NAIC
                    rating of  "1" or
                       "2").  Management believes that  the high credit
          quality of
<PAGE>













                    AAG's investment
                       portfolio should generate a stable and predictable
          investment
                    return.



                       AAG invests primarily in fixed income investments
          which,
                    including loans and
                       short-term investments, comprised  over 98% of  its
          investment
                    portfolio  at
                       December 31, 1994.   AAG generally invests in 
          securities with
                    intermediate-
                       term  maturities  with  an objective  of  optimizing 
          interest
                    yields  while
                       maintaining an appropriate  relationship of
          maturities between 
                    AAG's assets
                       and expected liabilities.  AAG's fixed maturity
          portfolio is
                    classified into
                       two categories:   "held to maturity" and "available 
          for
                    sale".  (See Note A
                       to the financial statements.)   At December 31,
          1994,  AAG had
                    approximately
                       $279  million in  net  unrealized  losses on  its 
          fixed
                    maturity  portfolio
                       compared to net unrealized gains of $206 million at
          December
                    31, 1993.  This
                       decrease, representing approximately 11% of the
          carrying value
                    of AAG's bond
                       portfolio, resulted from an increase in the general
          level of
                    interest rates.

                       During  1994, none  of the  Company's fixed 
          maturity
                    investments  were non-
<PAGE>






                       performing. In addition, AAG has little exposure to
          mortgage 
                    loans and real
                       estate,  which represented only  1.5% of total
          assets  at
                    December 31, 1994.
                       The majority of mortgage loans and real estate was
          purchased
                    within the last
                       two years.

                       At December 31,  1994, AAG's mortgage-backed
          securities 
                    portfolio consisted
                       primarily of collateralized mortgage obligations
          ("CMOs"),
                    which represented
                       approximately 28% of fixed maturity  investments
          compared to
                    35% at December
                       31, 1993.   As of  December 31,  1994, interest only 
          (I/O),
                    principal  only
                       (P/O) and  other "high risk"  CMOs represented  less
          than
                    two-tenths  of one
                       percent of total assets.  AAG invests primarily in
          CMOs which
                    are structured
                       to minimize prepayment risk.  In addition, 
<PAGE>













                                                            16
                       <PAGE>
                       the majority of CMOs held by AAG were  purchased at
          a discount
                    to par value.
                       Management believes  that the  structure and
          discounted 
                    nature of  the CMOs
                       will minimize  the effect  of prepayments on 
          earnings over 
                    the anticipated
                       life of the CMO portfolio.

                       Substantially  all  of  AAG's  CMOs  are  AAA-rated 
          by 
                    Standard  &  Poor's
                       Corporation and are collateralized primarily by
          GNMA, FNMA and
                    FHLMC single-
                       family  residential pass-through  certificates.  
          The market
                    in  which these
                       securities trade is highly liquid.  Aside from
          interest rate
                    risk,  AAG does
                       not believe a material risk (relative to earnings or
                    liquidity) is  inherent
                       in holding such investments.

                       Results of Operations

                       General  GALIC  was acquired by AAG  on December 31,
          1992; 
                    accordingly, its
                       results are not included  in the Company's statement
          of
                    operations  prior to
                       1993.  Following  is a condensed statement of 
          operating
                    earnings, excluding
                       realized gains and losses and  the 1993 provision
          for
                    relocation expense (in
                       millions):

                                                                            
           1994    
<PAGE>






                    1993 
                           Operating revenues                              
          $371.3  
                    $351.7 
                           Operating expenses:
                             Benefits to annuity policyholders             
          (241.9) 
                    (228.6)
                             Interest and other debt expenses               
          (21.4)  
                    (22.6)
                             Amortization of DPAC                           
           (7.1)  
                    (14.7)
                             Other expenses                                 
          (37.6)  
                    (33.3)
                                                                           
          (308.0) 
                    (299.2)
                           Operating earnings before taxes                  
           63.3    
                    52.5 
                           Income tax expense                               
           22.3    
                    17.4 
                               Net operating earnings                      
          $ 41.0  
<PAGE>













                    $ 35.1 

                       Net operating  earnings  for 1994  were  up 17% 
          from  1993.  
                    Increases  in
                       interest  margins   and  growth  in  invested 
          assets  
                    contributed  to  the
                       improvement.  While net operating  earnings is not
          considered
                    an alternative



                       to  net income  as an  indication of  AAG's overall 
                    performance, management
                       believes that  it is helpful in  comparing the
          operating 
                    performance of AAG
                       and other similar companies.  

                       Annuity receipts for GALIC were as follows (in
          millions):

                                                                            
           1994    
                    1993 
                           Flexible Premium Deferred Annuities:
                             First year                                     
           $ 39    
                    $ 47 
                             Renewal                                        
            208    
                     223 
                                                                            
            247    
                     270 
                           Single Premium Deferred Annuities                
            196    
                     130 
                                  Total annuity receipts                    
           $443    
                    $400 

                       GALIC's annuity receipts  in 1994 increased  10.6%
          over 1993 
                    due to  strong
<PAGE>






                       growth in sales of single premium products.

                       All  of GALIC's  products are  fixed rate  annuities
          which 
                    permit  GALIC to
                       change the crediting  rate at  any time  (subject to 
          minimum
                    interest  rate
                       guarantees of 3% to 4% per annum).  As a result,
          management
                    has been able to
                       react to  changes in  interest rates and  maintain a 
          desired
                    interest  rate
                       spread with little or no effect on persistency.

                       Net Investment Income   Net investment income
          increased 5% in
                    1994 over 1993
                       due primarily to an increase  in the Company's
          average
                    invested  asset base.
                       Investment income is reflected net of investment
          expenses of
                    $4.9 million in
                       1994 and 1993.
<PAGE>













                                                            17
                       <PAGE>
                       Realized Gains   Individual securities are sold from 
          time to
                    time as market
                       opportunities appear to  present optimal  situations
          under
                    AAG's  investment
                       strategies. 

                       Equity  in Net Loss of Affiliate  Equity in net loss
          of
                    affiliate represents
                       AAG's proportionate  share of Chiquita's  losses. 
          Chiquita
                    reported  a loss
                       before extraordinary item for 1994 of $49 million
          compared to
                    a  loss of $51
                       million for  1993.   The loss  in 1994  reflected
          higher 
                    costs and  charges
                       related  to  (i)  farm  closings  and  write-downs 
          of  banana 
                    cultivations
                       following an  unusually severe  strike in Honduras, 
          and (ii) 
                    a substantial
                       reduction of Chiquita's  banana trading operations
          in Japan.  
                    These charges
                       were partially offset by improved results from
          Chiquita's meat
                    operations as
                       well as a  higher average worldwide price  for
          bananas. 
                    Chiquita's  loss in
                       1993 was attributed  primarily to a  multi-year
          investment
                    spending  program
                       and the ongoing impact of its restructuring and cost
          reduction
                    efforts.

                       Benefits  to  Annuity  Policyholders    Benefits  to 
          annuity 
                    policyholders
<PAGE>






                       increased 6%  in 1994  over 1993  primarily due  to
          an 
                    increase in  average
                       annuity policyholder  funds accumulated.   The rate 
          at which 
                    GALIC credits
                       interest  on annuity  policyholders' funds  is 
          subject to 
                    change based  on
                       management's judgment of market conditions.

                       Interest  on Borrowings  and Other  Debt  Expenses  
          Interest
                    on  borrowings
                       decreased 5% in 1994 from 1993 due to repurchases of
          debt
                    during 1994.  (See
                       Note E to the financial statements.)

                       Amortization  of   Deferred  Policy   Acquisition 
          Costs  
                    ("DPAC")     DPAC
                       (principally  commissions, advertising, 
          underwriting,  policy
                    issuance  and
                       sales expenses that vary with and are primarily
          related to the
                    production of
                       new business) amortization  in 1994 decreased 52%
          from 1993.  
<PAGE>













                    This decrease
                       reflects reviews during 1993 and 1994 of DPAC
          assumptions,
                    which resulted in
                       updating  certain factors,  primarily  the  time
          frame  over 
                    which DPAC  is
                       amortized.   The time  frame was  extended to  more
          accurately 
                    reflect  the



                       estimated lives  of policies and  the expected gross
          profits 
                    resulting from
                       these policies.  Estimates of  lives and expected
          gross
                    profits were refined
                       based on actual experience of the Company by product
          line.

                       Provision for  Relocation Expenses   In 1993, GALIC
          relocated 
                    its corporate
                       offices from Los  Angeles to Cincinnati;  the
          estimated pretax
                    cost  of this
                       move ($8.0 million) was included in 1993 continuing
                    operations.

                       Also in 1993, AAG relocated its corporate offices
          from
                    Stamford, Connecticut
                       to Cincinnati;  the estimated cost  of this
          relocation and 
                    related shutdown
                       and  severance  costs  ($5.0  million)  was 
          provided  for  in 
                    discontinued
                       operations in 1992.

                       Other Operating and  General Expenses  Other
          operating  and
                    general expenses
                       increased 13%  in 1994 compared to  1993. 
          Additional costs 
<PAGE>






                    for information
                       systems, communications, rent  and new distribution
          networks 
                    were partially
                       offset by lower employee costs.  The 1993 employee
          costs were
                    unusually high
                       due to  the temporary staff required  for the
          relocation  of
                    operations from
                       Los Angeles to Cincinnati.

                       Discontinued Operations   The Company has sold 
          virtually all
                    of its  former
                       manufacturing businesses.  A small  Belgium based
          subsidiary
                    continues to be
                       held for sale  along with  certain properties, many 
          of which
                    are  currently
                       leased to companies using them for manufacturing
          operations.

                       The  Company  has  certain  obligations  related  to 
          its 
                    former   business
                       activities.   Among  these obligations  are  the
          funding  of
<PAGE>













                    pension  plans,
                       environmental costs, settlement of government
          claims, lease
                    payments for two
                       former  plant  sites,   certain  retiree   medical 
          benefits, 
                    and   certain
                       obligations  associated  with  the  sales  of  the 
          Company's 
                    manufacturing
                       operations.  (See Note G to the financial
          statements.)

                                                            18
                       <PAGE>
                       While  it  is  difficult  to  estimate future 
          environmental 
                    investigative,
                       remedial  and  legal  costs accurately,  management 
          believes 
                    the remaining
                       aggregate cost at all sites for which it has
          responsibility
                    will  range from
                       $8.6 million to  $14.0 million at December 31, 1994. 

                    Management's estimate
                       of  this range at year end 1993 was $10 million to
          $15
                    million.  The reserve
                       for environmental related  costs was $11.7 million
          at 
                    December 31, 1994 and
                       $10.6 million at December 31, 1993.  

                       Regulatory  standards  for clean-up  are 
          continuously
                    evolving  toward more
                       stringent  requirements.    Changes  in  regulatory 
          standards 
                    and  further
                       investigations (many of which are still preliminary)
          at the
                    Company's former
                       operating locations  and third-party sites  could
          affect
                    estimated  costs in
<PAGE>






                       the future.  Management believes, based on the costs
          incurred
                    by the Company
                       over  the   past  several  years   and  discussions 
          with  
                    its  independent
                       environmental consultants, that reserves recorded 
          are
                    sufficient to satisfy
                       the known liabilities and that  the ultimate cost
          will not,
                    individually  or
                       in the aggregate, have a  material adverse effect on
          the
                    financial condition
                       or results of operations of AAG.

                       In 1991,  the Company  identified  possible
          deficiencies  in
                    procedures  for
                       reporting quality assurance  information to  the
          Defense
                    Electronics  Supply
                       Center  ("DESC")  with   respect  to  the  Company's 
           former 
                    manufacturing
                       operations.  Over  the last several years,  the
          Company has
                    been  engaged in
                       negotiations   with  the  United  States  Government 
          with 
<PAGE>













                    respect  to  the
                       settlement of claims the Government might have
          arising out  of
                    the reporting
                       deficiencies.   Based  on these  negotiations, the 
          Company
                    believed  it had
                       sufficient  reserves to  cover the  estimated
          settlement 
                    amount.   In March
                       1995,  the  Company  received notification  from 
          the 
                    Government indicating
                       additional  reporting  deficiencies.   The  Company 
          is  in
                    the  process  of



                       evaluating this information and is unable to
          ascertain the
                    validity of these
                       new claims  or the  amounts involved.   It  is
          impossible  to
                    determine  the
                       impact, if  any, of these  alleged claims on  the
          Company and 
                    its financial
                       condition.

                       Extraordinary Items  In 1994, AAG repurchased $77.1
          million
                    principal amount
                       of its  notes, realizing a pretax loss of  $1.5
          million ($1.0
                    million net of
                       tax).  In addition,  AAG recorded a pretax charge of 
          $1.1
                    million ($700,000
                       net  of  tax),   representing  AAG's   proportionate 
          share 
                    of   Chiquita's
                       extraordinary  loss on the  retirement of certain 
          of its debt 
                    in the first
                       quarter of 1994.
<PAGE>






                       In  1993, AAG prepaid  its bank term  loan and wrote 
          off $5.2
                    million ($3.4
                       million net of tax) of related unamortized debt
          issuance
                    costs.

                       Accounting Changes  Effective January  1, 1994, AAG
                    implemented Statement of
                       Financial Accounting Standards ("SFAS") No.  112,
          "Employers'
                    Accounting for
                       Postemployment  Benefits",  and   recorded  a 
          pretax  charge  
                    of  $740,000
                       ($481,000, net of tax)  for the projected future
          costs  of
                    providing certain
                       benefits to employees of GALIC.  

                       Effective January  1, 1992,  AAG implemented SFAS 
          No. 106, 
                    "Accounting for
                       Postretirement Benefits Other  Than Pensions", and 
          recorded a
                    provision  of
                       $3.1  million for  the projected  future costs  of 
          providing
<PAGE>













                    postretirement
                       benefits to retirees in its discontinued
          manufacturing
                    operations.

                       New  Accounting  Standard  to  be  Implemented   
          The 
                    Financial  Accounting
                       Standards Board ("FASB")  has issued SFAS No. 114, 
                    "Accounting by Creditors
                       for Impairment of a  Loan", which is scheduled to
          become 
                    effective in 1995.
                       Implementation of this standard is not expected to
          have a
                    material effect on
                       AAG.

                                                            19
                       <PAGE>
                                                          ITEM 8

                                       Financial Statements and
          Supplementary Data

                         PAGE

                       Reports of Independent Auditors                      
                   
                    F-1

                       Consolidated Balance Sheet:
                         December 31, 1994 and 1993                         
                   
                    F-2

                       Consolidated Statement of Operations:
                         Years Ended December 31, 1994, 1993 and 1992       
                   
                    F-3

                       Consolidated Statement of Changes in Stockholders'
          Equity:
                         Years Ended December 31, 1994, 1993 and 1992       
                   
                    F-4
<PAGE>






                       Consolidated Statement of Cash Flows:
                         Years Ended December 31, 1994, 1993 and 1992       
                   
                    F-5


                       Notes to Consolidated Financial Statements           
                   
                    F-6

                       "Selected  Quarterly Financial  Data" has  been
          included  in
                    Note  M to  the
                       Consolidated Financial Statements.



                                                         PART III
<PAGE>













                       The information required by the following Items will
          be
                    included in American
                       Annuity's  definitive  Proxy  Statement  for  the 
          1995 
                    Annual  Meeting  of
                       Stockholders which will be filed with the Securities
          and
                    Exchange Commission
                       within 120 days of the Company's fiscal year end and
          is 
                    herein incorporated
                       by reference:

                       ITEM 10              Directors and Executive
          Officers of the
                    Registrant


                       ITEM 11              Executive Compensation


                       ITEM 12              Security Ownership of Certain
          Beneficial
                    Owners and
                                              Management


                       ITEM 13              Certain Relationships and
          Related
                    Transactions


                                                            20
                       <PAGE>




                                              REPORT OF INDEPENDENT
          AUDITORS

                       Board of Directors
                       American Annuity Group, Inc.

                       We have audited the accompanying consolidated
          balance sheets
<PAGE>






                    of American
                       Annuity Group, Inc. and subsidiaries as of December
          31, 1994
                    and 1993, and
                       the related consolidated statements of operations,
          changes in
                    stockholders'
                       equity and cash flows for each of the three years in
          the
                    period ended
                       December 31, 1994.  Our audits also included the
          financial
                    statement
                       schedules listed in the Index at Item 14(a).  These
          financial
                    statements and
                       schedules are the responsibility of the Company's
          management. 
                    Our
                       responsibility is to express an opinion on these
          financial
                    statements and
                       schedules based on our audits.
<PAGE>













                       We conducted our audits in accordance with generally
          accepted
                    auditing
                       standards.  Those standards require that we plan and
          perform
                    the audit to
                       obtain reasonable assurance about whether the
          financial
                    statements are free
                       of material misstatement.  An audit includes
          examining, on a
                    test basis,
                       evidence supporting the amounts and disclosures in
          the
                    financial statements. 
                       An audit also includes assessing the accounting
          principles
                    used and
                       significant estimates made by management, as well as
                    evaluating the overall
                       financial statement presentation.  We believe that
          our audits
                    provide a
                       reasonable basis for our opinion.

                       In our opinion, the consolidated financial
          statements referred
                    to above
                       present fairly, in all material respects, the
          consolidated
                    financial
                       position of American Annuity Group, Inc. and
          subsidiaries at
                    December 31,
                       1994 and 1993, and the consolidated results of their
                    operations and their
                       cash flows for each of the three years in the period
          ended
                    December 31,
                       1994, in conformity with generally accepted
          accounting
                    principles.  Also, in
                       our opinion, the related financial statement
          schedules, when
                    considered in
                       relation to the basic financial statements taken as
          a whole,
<PAGE>






                    present fairly
                       in all material respects the information set forth
          therein.

                       As discussed in Note A to the consolidated financial
                    statements, the Company
                       made certain accounting changes in 1994, 1993 and
          1992.






                                                                        
          Ernst &
                    Young LLP


                       Cincinnati, Ohio
                       March 13, 1995
                                                           F-1
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES
<PAGE>













                                                CONSOLIDATED BALANCE SHEET
                                                  (Dollars in millions)

                       <TABLE>
                       <CAPTION>
                                                                           
          December
                    31,    
                                                                          
          1994     
                    1993 
                       <S>                                            <C>   
             <C>
                       ASSETS
                         Investments:
                           Fixed maturities:
                             Held to maturity - at amortized cost 
                              (market - $3,062.4 and $2,751.9)        
          $3,273.7 
                    $2,633.2 
                             Available for sale - at market
                              (amortized cost - $1,326.4 and $1,667.0) 
          1,258.6  
                    1,754.5 
                           Equity securities - at market
                              (cost - $10.7 and $12.8)                    
          21.7     
                    25.9 
                           Investment in affiliate                        
          20.8     
                    25.2 
                           Mortgage loans on real estate                  
          47.2     
                    52.1 
                           Real estate, net of accumulated 
                             depreciation of $4.9 and $4.6                
          28.0     
                    26.1 
                           Policy loans                                  
          185.5    
                    166.6 
                           Short-term investments                         
          26.0     
                    57.0 
                             Total investments                         
          4,861.5  
                    4,740.6 
<PAGE>






                         Cash                                             
          36.7     
                    15.0 
                         Accrued investment income                        
          77.7     
                    66.9 
                         Deferred policy acquisition costs, net           
          65.1     
                    39.2 
                         Other assets                                     
          48.9     
                    52.1 
                             Total assets                             
          $5,089.9 
                    $4,913.8 

                       LIABILITIES AND STOCKHOLDERS' EQUITY
                         Annuity policyholders' funds accumulated     
          $4,618.1 
                    $4,256.7 
                         Notes payable                                   
          183.3    
                    225.9 
                         Payable for securities purchased                   
          -      
                    68.0 
<PAGE>













                         Payable to affiliates, net                        
          1.2     
                    28.3 
                         Accounts payable, accrued expenses and other
                           liabilities                                    
          82.9     
                    84.6 
                             Total liabilities                         
          4,885.5  
                    4,663.5 


                         Series A Preferred Stock
                           (redemption value - $45.0)                       
          -      
                    29.9 
                         Common Stock, $1 par value
                           -100,000,000 shares authorized
                           -39,141,080 and 35,097,447
                              shares outstanding                          
          39.1     
                    35.1 
                         Capital surplus                                 
          330.8    
                    301.0 
                         Retained earnings (deficit)                    
          (136.5)  
                    (172.6)
                         Unrealized gains (losses)
                           on marketable securities, net                 
          (29.0)    
                    56.9

                             Total stockholders' equity                  
          204.4    
                    250.3 
                             Total liabilities and
                               stockholders' equity                   
          $5,089.9 
                    $4,913.8 

                       See Notes to Consolidated Financial Statements.

                       </TABLE>
<PAGE>






                                                           F-2
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                           CONSOLIDATED STATEMENT OF
          OPERATIONS
                                         (In millions, except per share
          amounts)

                       <TABLE>
                       <CAPTION>
                                                                   Year
          ended
                    December 31,  
                                                                   1994    
          1993    
                    1992 
                       <S>                                       <C>     
          <C>     
                    <C>
                       Revenues:
                         Net investment income                   $371.8  
          $353.3   $ 
<PAGE>













                    3.6 
                         Realized gains (losses) on sales
                           of investments                          (0.1)   
          35.5      
                    -  
                         Equity in net loss of affiliate           (2.8)   
          (2.9)     
                    -  
                         Other income                               2.3     
          1.3      
                    -  
                                                                  371.2   
          387.2     
                    3.6 
                       Costs and Expenses:
                         Benefits to annuity policyholders        241.9   
          228.6      
                    -  
                         Interest on borrowings and other
                           debt expenses                           21.4    
          22.6      
                    -  
                         Amortization of deferred policy
                           acquisition costs                        7.1    
          14.7      
                    -  
                         Provision for GALIC relocation expenses     -      
          8.0      
                    -  
                         Other operating and general expenses      37.6    
          33.3    
                    12.1 
                                                                  308.0   
          307.2    
                    12.1 
                       Income (loss) from continuing operations
                         before income taxes                       63.2    
          80.0    
                    (8.5)
                       Provision for income taxes                  22.3    
          27.0     
                    0.5 

                       Income (loss) from continuing operations    40.9    
          53.0    
                    (9.0)
<PAGE>






                       Discontinued operations, net of tax         (2.6)   
          (9.6)  
                    (16.8)

                       Income (loss) before extraordinary items
                         and cumulative effect of accounting
                         changes                                   38.3    
          43.4   
                    (25.8)

                       Extraordinary items, net of tax             (1.7)   
          (3.4)     
                    -  
                       Cumulative effect of accounting changes,
                         net of tax                                (0.5)    
           -     
                    (3.1)

                       Net Income (Loss)                         $ 36.1   $
          40.0  ($
                    28.9)


                         Preferred Dividend Requirement             0.9     
          3.6      
                    -  
<PAGE>













                         Net income (loss) applicable
                           to Common Stock                       $ 35.2   $
          36.4  ($
                    28.9)


                         Average Common Shares outstanding         38.1    
          35.1    
                    18.0 


                       Earnings (loss) per common share:
                         Continuing operations                    $1.05   $
          1.41  ($ 
                    .50)
                         Discontinued operations                   (.07)   
          (.27)   
                    (.94)
                         Extraordinary items                       (.05)   
          (.10)     
                    -  
                         Cumulative effect of accounting changes   (.01)    
           -     
                    (.17)
                         Net income (loss)                        $0.92   $
          1.04  ($
                    1.61)

                       See Notes to Consolidated Financial Statements.

                       </TABLE>
                                                           F-3
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                CONSOLIDATED STATEMENT OF CHANGES IN
          STOCKHOLDERS'
                    EQUITY



                                                      (In millions)

                       <TABLE>
                       <CAPTION>
                                                                   Year
<PAGE>






          ended
                    December 31,   
                                                                   1994    
          1993    
                    1992 
                       <S>                                      <C>     
          <C>      <C>
                       Preferred Stock:
                         Balance at beginning of period          $ 29.9   $
          29.4   $  
                    -  
                         Exchanged for common stock               (30.0)    
           -       
                    -  
                         Issued during the period                    -      
           -     
                    29.4 
                         Accretion of discount                      0.1     
          0.5      
                    -  
                           Balance at end of period              $   -    $
          29.9   $
                    29.4 
<PAGE>













                       Common Stock:
                         Balance at beginning of period          $ 35.1   $
          35.1   $
                    20.5 
                         Issued during the period                   4.0     
           -     
                    18.6 
                         Retirement of treasury stock                -      
           -     
                    (4.0)
                           Balance at end of period              $ 39.1   $
          35.1   $
                    35.1 

                       Capital Surplus:
                         Balance at beginning of period          $301.0  
          $306.3  
                    $297.5 
                         Common stock issued during the period     33.0     
           -     
                    93.9 
                         Common dividends declared                 (2.3)   
          (1.7)     
                    -  
                         Preferred dividends declared              (0.8)   
          (3.1)     
                    -  
                         Accretion of preferred stock discount     (0.1)   
          (0.5)     
                    -  
                         Proceeds in excess of fair value of
                           preferred stock                           -      
           -     
                    15.6 
                         Retirement of treasury stock                -      
           -    
                    (20.6)
                         Excess of purchase price over GALIC's
                           net assets                                -      
           -    
                    (79.2)
                         Other                                       -      
           -     
                    (0.9)
                           Balance at end of period              $330.8  
          $301.0  
                    $306.3 
<PAGE>






                       Retained Earnings (Deficit):
                         Balance at beginning of period         ($172.6)
          ($212.6)
                    ($183.7)
                         Net income (loss)                         36.1    
          40.0   
                    (28.9)
                           Balance at end of period             ($136.5)
          ($172.6)
                    ($212.6)

                       Treasury Stock:
                         Balance at beginning of period          $   -    $ 
           -   ($
                    24.1)
                         Treasury stock acquired                     -      
           -     
                    (0.5)
                         Retirement of treasury stock                -      
           -     
                    24.6 
                           Balance at end of period              $   -    $ 
           -    $  
                    -  

                       Unrealized Gains (Losses), Net:
                         Balance at beginning of period          $ 56.9   $
          28.4   $  
<PAGE>













                    -  
                         Change during period                     (85.9)   
          28.5    
                    28.4 
                           Balance at end of period             ($ 29.0)  $
          56.9   $
                    28.4 

                       Pension Adjustment:
                         Balance at beginning of period          $   -    $ 
           -   ($ 
                    1.7)
                         Change during period                        -      
           -      
                    1.7 
                           Balance at end of period              $   -    $ 
           -    $  
                    -  


                       See Notes to Consolidated Financial Statements.

                       </TABLE>
                                                           F-4
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                           CONSOLIDATED STATEMENT OF CASH
          FLOWS
                                                      (In millions)




                       <TABLE>
                       <CAPTION>
                                                                   Year
          ended
                    December 31,    
                                                                   1994    
          1993    
                    1992 
                       <S>                                     <C>      <C> 
               <C>
                       Cash Flows from Operating Activities:
                       Net income (loss)                         $ 36.1   $
<PAGE>






          40.0  ($
                    28.9)
                       Adjustments:
                         Discontinued operations                    2.6     
          9.6    
                    16.8 
                         Loss on retirement of debt                 1.7     
          3.4      
                    -  
                         Cumulative effect of accounting changes    0.5     
           -      
                    3.1 
                         Benefits to annuity policyholders        241.9   
          228.6      
                    -  
                         Amortization of deferred policy
                           acquisition costs                        7.1    
          14.7      
                    -  
                         Equity in net losses of affiliate          2.8     
          2.9      
                    -  
                         Depreciation and amortization              0.3     
          0.9      
                    -  
<PAGE>













                         Realized (gains) losses on investing
                           activities                               0.1   
          (35.5)     
                    -  
                         Increase in accrued investment income    (10.1)  
          (13.9)     
                    -  
                         Increase in deferred policy
                           acquisition costs                      (30.5)  
          (28.0)     
                    -  
                         Change in amounts due affiliates          23.2    
          32.6      
                    -  
                         Decrease (increase) in other assets        0.7    
          (2.3)     
                    -  
                         Decrease in other liabilities            (14.9)  
          (19.3)     
                    -  
                         Other, net                                 0.9    
          (0.4)  
                    (39.3)
                                                                  262.4   
          233.3   
                    (48.3)
                       Cash Flows from Investing Activities:
                         Purchases of and additional
                           investments in:
                           Fixed maturity investments         
          (1,189.2)(2,015.1)     
                    -  
                           Equity securities                       (0.7)   
          (5.6)     
                    -  
                           Real estate, mortgage loans and
                             other assets                         (27.9)  
          (59.3)     
                    -  
                           Subsidiaries and affiliates            (14.0)    
           -   
                    (216.6)
                         Maturities and redemptions of fixed
                           maturity investments                   238.2   
          379.2      
                    -  
                         Sales of:
<PAGE>






                           Fixed maturity investments             621.9 
          1,202.0      
                    -  
                           Equity securities                        4.8    
          30.6      
                    -  
                           Real estate, mortgage loans and
                             other assets                          27.2     
          2.5      
                    -  
                           Discontinued operations                   -      
           -    
                    130.8 
                         Increase in policy loans                 (16.1)   
          (8.1)     
                    -  
                         Other, net                                  -      
          2.9      
                    -  
                                                                 (355.8) 
          (470.9)  
                    (85.8)
                       Cash Flows from Financing Activities:
                         Annuity receipts                         442.7   
          400.1      
                    -  
                         Annuity benefits and withdrawals        (321.0) 
          (337.9)     
                    -  
<PAGE>













                         Additions to notes payable                34.7   
          225.0   
                    230.0 
                         Reductions of notes payable              (69.2) 
          (230.0)  
                    (27.9)
                         Issuance of common stock                    -      
           -    
                    111.3 
                         Issuance of preferred stock                 -      
           -     
                    45.0 
                         Repurchase of common stock                  -      
           -     
                    (0.5)
                         Cash dividends paid                       (3.1)   
          (4.1)   
                    (0.9)
                                                                   84.1    
          53.1   
                    357.0 

                       Net increase (decrease) in cash and
                         short-term investments                    (9.3) 
          (184.5)  
                    222.9 

                       Beginning cash and short-term investments   72.0   
          256.5    
                    33.6 
                       Ending cash and short-term investments   $  62.7   $
          72.0  
                    $256.5 

                       See Notes to Consolidated Financial Statements.

                       </TABLE>
                                                           F-5
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                        NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS
<PAGE>






                       A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                       Basis of Presentation  The accompanying consolidated
          financial
                    statements
                       include the accounts of American Annuity Group, Inc.
          and its
                    subsidiaries
                       ("AAG" or "the Company").  Intercompany transactions
          and
                    balances are
                       eliminated in consolidation.  Certain
          reclassifications have
                    been made to
                       prior periods to conform to the current year's
          presentation.

                       American Financial Corporation and subsidiaries
          ("AFC") owned
                    31,319,629
                       shares (80%) of AAG's Common Stock at December 31,
          1994.

                       The acquisition of Great American Life Insurance
          Company
                    ("GALIC"), a
<PAGE>













                       subsidiary of AFC, on December 31, 1992, was
          recorded as a
                    transfer of net
                       assets between companies under common control.  As a
          result,
                    the net assets
                       of GALIC were recorded by AAG at AFC's historical
          basis and
                    the excess
                       consideration paid over AFC's historical basis was
          treated as
                    a reduction of
                       common stockholders' equity.  The results of GALIC's
                    operations have been
                       included in AAG's consolidated financial statements
          since its
                    acquisition.

                       Investments  When available, fair values for
          investments are
                    based on prices
                       quoted in the most active market for each security. 
          If quoted
                    prices are
                       not available, fair value is estimated based on
          present
                    values, fair values
                       of comparable securities, or similar methods.

                       AAG implemented Statement of Financial Accounting
          Standards
                    ("SFAS") No.
                       115, "Accounting for Certain Investments in Debt and
          Equity
                    Securities",
                       beginning December 31, 1993.  This standard requires
          that (i)
                    debt
                       securities be classified as "held to maturity" and
          reported at
                    amortized
                       cost if AAG has the positive intent and ability to
          hold them
                    to maturity,
                       (ii) debt and equity securities be classified as
          "trading" and
                    reported at
<PAGE>






                       fair value, with unrealized gains and losses
          included in
                    earnings, if they
                       are bought and held principally for selling in the
          near term
                    and (iii) debt
                       and equity securities not classified as held to
          maturity or
                    trading be
                       classified as "available for sale" and reported at
          fair value,
                    with
                       unrealized gains and losses reported as a separate
          component
                    of
                       stockholders' equity.  Only in certain limited
          circumstances,
                    such as
                       significant issuer credit deterioration or if
          required by
                    insurance or other
                       regulators, may a company change its intent to hold
          a certain
                    security to
                       maturity without calling into question its intent to
          hold
                    other debt
                       securities to maturity in the future.

                       Short-term investments are carried at cost; mortgage
          loans on
<PAGE>













                    real estate
                       are generally carried at amortized cost; policy
          loans are
                    stated at the
                       aggregate unpaid balance.  Carrying amounts of these
                    investments approximate
                       their fair value.

                       Gains or losses on sales of securities are
          recognized at the
                    time of
                       disposition with the amount of gain or loss
          determined on the
                    specific
                       identification basis.  When a decline in the value
          of a
                    specific investment
                       is considered to be other than temporary, a
          provision for
                    impairment is
                       charged to earnings and the carrying value of that
          investment
                    is reduced. 
                       Premiums and discounts on mortgage-backed securities
          are
                    amortized over
                       their expected average lives using the interest
          method.
                        

                                                           F-6
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       Investment in Affiliate  AAG's investments in equity
                    securities of companies
                       that are 20% to 50% owned by AFC and its
          subsidiaries are
                    carried at cost,
                       adjusted for a proportionate share of their
          undistributed
<PAGE>






                    earnings or
                       losses.  

                       Deferred Policy Acquisition Costs ("DPAC")  DPAC
          (principally
                    commissions,
                       advertising, underwriting, policy issuance and sales
          expenses
                    that vary with
                       and are primarily related to the production of new
          business)
                    is deferred and
                       amortized, with interest, in relation to the present
          value of
                    expected gross
                       profits on the policies.  These gross profits
          consist
                    principally of net
                       investment income and future surrender charges, less
          interest
                    on
                       policyholders' funds and future policy
          administration
                    expenses.  DPAC is
                       reported net of unearned revenue relating to certain
          policy
                    charges that
<PAGE>













                       represent compensation for future services.  These
          unearned
                    revenues are
                       recognized as income using the same assumptions and
          factors
                    used to amortize
                       DPAC.

                       To the extent that unrealized gains (losses) from
          securities
                    classified as
                       "available for sale" would result in adjustments to
          DPAC,
                    unearned revenues
                       and policyholder liabilities had those gains
          (losses) actually
                    been
                       realized, such balance sheet amounts are adjusted,
          net of
                    deferred taxes.

                       Annuity Policyholders' Funds Accumulated  Annuity
          receipts and
                    benefit
                       payments are generally recorded as increases or
          decreases in
                    "annuity
                       policyholders' funds accumulated" rather than as
          revenue and
                    expense. 
                       Increases in this liability for interest credited
          are charged
                    to expense and
                       decreases for surrender charges are credited to
          other income.

                       Income Taxes  As of December 31, 1992, AAG and its
          80%-owned
                    U.S.
                       subsidiaries were consolidated with AFC for federal
          income tax
                    purposes.

                       AAG and GALIC have separate tax allocation
          agreements with AFC
                    which
                       designate how tax payments are shared by members of
<PAGE>






          the tax
                    group.  In
                       general, both companies compute taxes on a separate
          return
                    basis.  GALIC is
                       obligated to make payments to (or receive benefits
          from) AFC
                    based on
                       taxable income without regard to temporary
          differences.  In
                    accordance with
                       terms of AAG's indentures, AAG receives GALIC's tax
          allocation
                    payments for
                       the benefit of AAG's deductions arising from current
                    operations.  If GALIC's
                       taxable income (computed on a statutory accounting
          basis)
                    exceeds a current
                       period net operating loss of AAG, the taxes payable
          by GALIC
                    associated with
                       the excess are payable to AFC.  If the AFC tax group
          utilizes
                    any of AAG's
                       net operating losses or deductions that originated
          prior to
                    1993, AFC will
                       pay to AAG an amount equal to the benefit received.
<PAGE>













                       Effective January 1, 1992, the Company implemented
          SFAS No.
                    109, "Accounting
                       for Income Taxes".  As permitted under the
          Statement, AAG's
                    prior year
                       financial statements have not been restated and no
          adjustment
                    was necessary
                       for the cumulative effect of the change.  Under SFAS
          No. 109,
                    the liability
                       method used in accounting for income taxes is less
          restrictive
                    than the
                       liability method under SFAS No. 96, previously used
          by the
                    Company.  The
                       provisions of SFAS No. 109 allow AAG to recognize
          deferred tax
                    assets if it
                       is more likely than not that a benefit will be
          realized.

                                                           F-7
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       Deferred income tax assets and liabilities are
          determined
                    based on
                       differences between financial reporting and tax
          bases and are
                    measured using
                       enacted tax rates.  Current and deferred tax assets
          and
                    liabilities are
                       aggregated with other amounts receivable from or
          payable to
                    affiliates.
<PAGE>







                       Debt Issuance Costs  Debt expenses are amortized
          over the
                    terms of the
                       respective borrowings on the interest method.

                       Statement of Cash Flows  For cash flow purposes,
          "investing
                    activities" are
                       defined as making and collecting loans and acquiring
          and
                    disposing of debt
                       or equity instruments and property and equipment. 
          "Financing
                    activities"
                       include annuity receipts, benefits and withdrawals
          and
                    obtaining resources
                       from owners and providing them with a return on
          their
                    investments.  All
                       other activities are considered "operating". 
          Short-term
                    investments having
                       original maturities of three months or less when
          purchased are
                    considered to
                       be cash equivalents for purposes of the financial
          statements.
<PAGE>













                       Benefit Plans  AAG sponsors an Employee Stock
          Ownership
                    Retirement Plan
                       ("ESORP") covering all employees who are qualified
          as to age
                    and length of
                       service.  The ESORP, which invests primarily in
          securities of
                    AAG, is a
                       trusteed, noncontributory plan for the benefit of
          the
                    employees of AAG and
                       its participating subsidiaries.  Contributions are
                    discretionary by the
                       directors of AAG and are charged against earnings in
          the year
                    for which they
                       are declared.  Qualified employees having vested
          rights in the
                    plan are
                       entitled to benefit payments at age 60.

                       AAG and certain of its subsidiaries provide health
          care and
                    life insurance
                       benefits to eligible retirees.  Effective January 1,
          1992, AAG
                    implemented
                       SFAS No. 106, "Accounting for Postretirement
          Benefits Other
                    Than Pensions". 
                       This standard requires companies to expense
          projected future
                    costs of
                       providing benefits as employees render service.

                       Effective January 1, 1994, AAG implemented SFAS No.
          112,
                    "Employers'
                       Accounting for Postemployment Benefits" which covers
          benefits
                    provided to
                       former or inactive employees (primarily those on
          disability)
                    who were not
                       deemed retired under other company plans.  This
          standard
<PAGE>






                    requires companies
                       to accrue the projected future cost of providing
                    postemployment benefits
                       instead of recognizing an expense for these benefits
          when
                    paid.  The
                       implementation of SFAS No. 112 did not have a
          material effect
                    on AAG's
                       financial position or results of operations.

                                                           F-8
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       B.  INVESTMENTS

                       Fixed maturity investments at December 31, consisted
          of the
                    following (in
<PAGE>













                       millions):
                                                                       1994
                                                                  Held to
          Maturity
                                                        Amortized    Market 
          Gross  
                    Unrealized
                                                             Cost     Value 
          Gains    
                      Losses
                         U. S. Government and government
                           agencies and authorities     $      -  $      - 
          $   -     
                    $    -  
                         Public utilities                  461.2     424.0  
           0.8     
                     (38.0) 
                         Mortgage-backed securities        721.0     657.9  
           0.1     
                     (63.2) 
                         All other corporate             2,091.5   1,980.5  
           6.7     
                    (117.7) 
                                                        $3,273.7  $3,062.4 
          $ 7.6    
                    ($218.9) 


                                                                       1994
                                                                 Available
          for Sale
                                                        Amortized    Market 
          Gross  
                    Unrealized
                                                             Cost     Value 
          Gains    
                      Losses
                         U. S. Government and government
                           agencies and authorities    $   130.3    $125.3  
          $0.1     
                    ($  5.1)
                         Public utilities                   66.2      63.7  
           0.2     
                       (2.7)
                         Mortgage-backed securities        604.6     564.8  
           0.7     
                      (40.5)
<PAGE>






                         All other corporate               525.3     504.8  
           2.2     
                      (22.7)
                                                        $1,326.4  $1,258.6  
          $3.2     
                     ($71.0)


                                                                       1993
                                                                  Held to
          Maturity
                                                        Amortized    Market 
          Gross  
                    Unrealized
                                                             Cost     Value 
          Gains    
                      Losses
                         U. S. Government and government
                           agencies and authorities    $        -  $      -
          $    -    
                        $  -
                         Public utilities                   412.4     425.5 
           16.8    
                       (3.7)
                         Mortgage-backed securities         487.8     496.3 
           11.5    
                       (3.0)
                         All other corporate              1,733.0   1,830.1 
          100.9    
                       (3.8)
<PAGE>













                                                         $2,633.2  $2,751.9
          $129.2    
                     ($10.5)

                                                                       1993
                                                                 Available
          for Sale
                                                        Amortized    Market 
          Gross  
                    Unrealized
                                                             Cost     Value 
          Gains    
                      Losses
                         U. S. Government and government
                           agencies and authorities     $    54.5  $   56.0 
          $ 1.5    
                       $ -  
                         Public utilities                   123.9     128.8 
            4.9    
                         -  
                         Mortgage-backed securities       1,014.5   1,062.0 
           47.5    
                         -  
                         All other corporate                474.1     507.7 
           33.6    
                         -  
                                                         $1,667.0  $1,754.5 
          $87.5    
                       $ -  


                       "Investing activities" related to fixed maturity
          investments
                    during 1994
                       included in AAG's Consolidated Statement of Cash
          Flows
                    consisted of the
                       following:

                                                             Held to
          Available   
                                                             Maturity for
          Sale     
                    Total 
                                   Purchases                 ($713.6)
          ($475.6) 
                    ($1,189.2)
<PAGE>






                                   Maturities and paydowns      54.8   
          183.4      
                    238.2 
                                   Sales                         5.6   
          616.3      
                    621.9 
                                   Gross Gains                   0.8     
          7.9        
                    8.7 
                                   Gross Losses                 (1.0)   
          (9.8)     
                    (10.8)

                       Certain securities classified as "held to maturity"
          were sold
                    for a loss of
                       $0.6 million in 1994 due to deterioration in the
          issuer's
                    creditworthiness. 
                       Gross gains of $45.3 million and gross losses of
          $11.0 million
                    were realized
                       on sales of fixed maturity investments during 1993.

                       The table below sets forth the scheduled maturities
          of AAG's
                    fixed maturity
                       investments based on carrying value as of December
          31:
<PAGE>













                                                                        
          1994         
                      
                                                                Held to 
          Available    
                           1993
                            Maturity                            Maturity 
          for Sale
                    Total     Total
                         One year or less                            *      
            *     
                    *         * 
                         After one year through five years          14%     
            1%   
                    15%       10%
                         After five years through ten years         36      
            8    
                    44        43 
                         After ten years                             7      
            6    
                    13        12 
                                                                    57      
           15    
                    72        65 
                         Mortgage-backed securities                 16      
           12    
                    28        35 
                                                                    73%     
           27%  
                    100%      100%
                    [FN]
                         * less than 1%




                                                           F-9 
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued

                       Distribution based on market value is generally the
          same. 
<PAGE>






                    Mortgage-backed
                       securities had an expected average life of
          approximately 8-1/2
                    years at
                       December 31, 1994.

                       The carrying values of investments in any entity or
                    mortgage-backed
                       security, ("MBS") in excess of 10% of stockholders'
          equity at
                    December 31,
                       1994, other than investments in affiliates and
          investments
                    issued or
                       guaranteed by the U.S. Government or government
          agencies, were
                    as follows
                       (in millions):

                         Fixed Maturities
                         Issuer                          Amount  Issuer     
                   
                      Amount
                         General Electric Capital MBS     $58.3  Cargill
          Inc ESOP
                    Series  $25.0
<PAGE>













                         Prudential Home MBS               46.1 
          Philadelphia
                    Electric     25.0
                         Residential Funding MBS           45.3  American
          Stores      
                        24.6
                         Georgia Pacific                   44.3  Harcourt
          General     
                        24.1
                         Countrywide MBS                   43.7  Occidental
          Petroleum 
                        24.0
                         CNA Financial                     37.3  FMC        
                   
                        23.5
                         Houston Industries                37.3  Nerco
          International  
                        23.2
                         GTE                               35.8  VF
          Corporation       
                        22.9
                         Ashland Oil                       32.3  Whitman    
                   
                        22.9
                         Anschutz Ranch                    31.1  Phillips
          Petroleum   
                        22.8
                         Federal Express                   31.0  Duquesne
          Light       
                        22.6
                         SCE Capital                       29.3  Ohio
          Edison          
                        22.5
                         Conagra                           28.0  Resolution
          Trust
                    Corp MBS 22.4
                         Hotel First Mortgage              27.8  Texas
          Utilities      
                        22.2
                         Coastal                           27.6  Marriott
                    International    22.0
                         Philip Morris                     26.5  First
          Union          
                        21.9
                         Time Warner Entertainment         26.5  Praxair    
                   
                        21.6
<PAGE>






                         Omega Healthcare                  26.4  The Dial
          Corporation 
                        20.9
                         Citicorp MBS                      25.4  Bank of
          New York     
                        20.8
                         Commonwealth Edison               25.2  Owens
          Corning        
                        20.7

                       At December 31, 1994, gross unrealized gains on
          marketable
                    equity securities
                       were $11.1 million and gross unrealized losses were
          $0.1
                    million.  Realized
                       gains and changes in unrealized appreciation on
          fixed maturity
                    and equity
                       security investments are summarized as follows (in
          millions):

                                                        Fixed     Equity    
          Tax   
                          1994                        MaturitiesSecurities
          Effects    
                     Total
                          Realized                    ($  2.1)     $ 2.0   
          $  0.0  
                    ($  0.1)
                          Change in Unrealized         (485.3)      (2.1)   
          170.6   
                    (316.8)
<PAGE>













                          1993
                          Realized                     $ 34.3      $ 1.2  
          ($ 12.4)  
                    $ 23.1 
                          Change in Unrealized           88.6       10.9    
          (34.8)   
                     64.7 

                       As of February 28, 1995, the pretax unrealized
          losses on AAG's
                    available for
                       sale portfolio had decreased approximately $50
          million since
                    year end 1994,
                       due primarily to a decrease in the general level of
          interest
                    rates.

                                                           F-10
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued




                       Major categories of net investment income were as
          follows (in
                    millions):

                                                                     1994   
           1993 
                                   Fixed maturities                $372.7  
          $354.8 
                                   Other*                             4.0   
            3.4 
                                     Total investment income       $376.7   
          358.2 
                                   Investment expenses               (4.9)  
           (4.9)
                                     Net investment income         $371.8  
          $353.3 
                    [FN]
<PAGE>






                            * Both years include $1.0 million in payments
          from a
                    subsidiary of AFC
                              for the rental of an office building owned by
          GALIC.

                       AAG's investment portfolio is managed by a
          subsidiary of AFC. 
                    Investment
                       expenses in each year included investment management
          charges
                    of $4.4
                       million, which represented approximately one-tenth
          of one
                    percent of AAG's
                       invested assets.

                       C.  INVESTMENT IN AFFILIATE

                       Investment in affiliate reflects AAG's 5% ownership
          (2.7
                    million shares) of
                       the common stock of Chiquita Brands International
          ("Chiquita")
                    which is
                       accounted for under the equity method.  AFC and its
          other
                    subsidiaries owned
                       an additional 41% interest in the common stock of
          Chiquita. 
<PAGE>













                    Chiquita is a
                       leading international marketer, processor and
          producer of
                    quality food
                       products.  The market value of AAG's investment in
          Chiquita
                    was
                       approximately $36.4 million and $30.7 million at
          December 31,
                    1994 and 1993,
                       and $36.1 million at March 1, 1995.

                       In the first quarter of 1994, AAG recorded a pretax
                    extraordinary charge of
                       $1.1 million, representing its proportionate share
          of
                    Chiquita's loss on the
                       retirement of debt.

                       Included in AAG's retained earnings (deficit) at
          December 31,
                    1994, was
                       approximately $5.5 million applicable to equity in
                    undistributed net losses
                       of Chiquita.

                       D.  DEFERRED POLICY ACQUISITION COSTS

                       The DPAC balances at December 31, 1994 and 1993 are
          shown net
                    of unearned
                       revenues of $158.8 million and $146.2 million,
          respectively.

                       E.  NOTES PAYABLE

                       Notes payable consisted of the following at December
          31, (in
                    millions):

                                                                     1994   
           1993 
                          AAG (Parent Company):
                             11-1/8% Senior Subordinated Notes  
                                due February 2003                  $103.9  
          $125.0 
                             9-1/2% Senior Notes due August 2001     44.0   
<PAGE>






          100.0 
                             Bank Credit Line due December 1998      30.0   
             -  
                          Subsidiary debt                             5.4   
            0.9 
                                 Total                             $183.3  
          $225.9 

                                                           F-11
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       In 1994, AAG entered into a $50 million revolving
          credit
                    agreement with
                       three banks.  Loans under the credit agreement bear
          interest
                    at floating
                       rates based on prime or Eurodollar rates and are
<PAGE>













                    collateralized by 20% of
                       the Common Stock of GALIC.  At December 31, 1994,
          the average
                    rate on these
                       borrowings was 7.35%.

                       During 1994, AAG repurchased $21.1 million principal
          amount of
                    its 11-1/8%
                       Notes (including $3 million purchased by GALIC) and
          $56.0
                    million principal
                       amount of its 9-1/2% Notes (including $11 million
          purchased by
                    GALIC) in
                       exchange for approximately $69 million in cash and
          810,000
                    shares of its
                       Common Stock.  As a result of the repurchases, AAG
          realized a
                    pretax
                       extraordinary loss of $1.5 million.

                       In connection with the GALIC acquisition, AAG
          borrowed $180
                    million under a
                       Bank Term Loan Agreement and $50 million under a
          Bridge Loan. 
                    In 1993, AAG
                       sold $225 million principal amount of Notes to the
          public and
                    used the
                       proceeds to repay the Bank and Bridge Loans.  As a
          result, AAG
                    recorded an
                       extraordinary loss of $5.2 million ($3.4 million net
          of tax)
                    representing
                       unamortized bank debt issue costs which were written
          off upon
                    retirement of
                       the bank debt.

                       AAG has no scheduled principal payments on its
          9-1/2% Notes
                    and 11-1/8%
                       Notes until 2001.  Interest payments were $23.2
<PAGE>






          million in
                    1994, $11.7
                       million in 1993 and $2.0 million in 1992.

                       F.  STOCKHOLDERS' EQUITY

                       The Company is authorized to issue 25,000,000 shares
          of
                    Preferred Stock, par
                       value $1.00 per share.

                       On December 31, 1992, AAG acquired GALIC from Great
          American
                    Insurance
                       Company ("GAI"), a wholly owned subsidiary of AFC. 
          In
                    connection with the
                       acquisition, GAI purchased from AAG 17,076,923
          shares of AAG's
                    Common Stock
                       at $6.50 per share, and 450,000 shares of its Series
          A
                    Preferred Stock at
                       $100 per share.  The preferred shares issued were
          recorded at
                    $29.4 million
                       (imputed dividend rate of 12% through 2007) with the
          excess
<PAGE>













                    proceeds of
                       $15.6 million credited to capital surplus.  On March
          31, 1994,
                    AAG issued
                       approximately 3.2 million shares of Common Stock in
          exchange
                    for the Series
                       A Preferred shares.  The Series A Preferred Stock
          had a
                    redemption value of
                       $100 per share and paid dividends at the rate of
          $7.00 per
                    share per annum.

                       AAG's dividend paying capability is limited by
          certain
                    customary debt
                       covenants to amounts based on cumulative earnings
          and losses,
                    debt
                       repurchases, capital transactions and other items.

                                                           F-12
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       G.  DISCONTINUED OPERATIONS

                       The results of discontinued operations included in
          the
                    Consolidated
                       Statement of Operations were as follows (in
          millions):

                                                                       
          1994    1993  
                    1992 

                         Net sales                                     $  - 
           $   - 
                    $ 80.7 
<PAGE>






                         Cost of sales                                    - 
               -  
                    (80.7)
                         Interest and debt expense                        - 
               -   
                    (1.2)
                         Loss on sales of businesses and restructuring
                           provisions                                  
          (4.0)  (14.8)
                    (24.5)
                         Loss from discontinued operations before tax  
          (4.0)  (14.8)
                    (25.7)
                         Income tax benefit                            
          (1.4)   (5.2) 
                    (8.9)

                         Net loss from discontinued operations        ($
          2.6) ($
                    9.6)($16.8)

                       All of the Company's former manufacturing businesses
          are
                    reported as
                       discontinued operations.  At December 31, 1994, the
          Company's
                    last
<PAGE>













                       manufacturing unit, Electromag NV, was being held
          for sale and
                    was carried
                       at estimated net realizable value.

                       In 1994, AAG recorded a $4.0 million pretax charge
          for
                    discontinued
                       operations, primarily related to environmental
          liabilities. 
                    The loss from
                       discontinued operations in 1993 included charges for
          employee
                    related
                       obligations of approximately $9.7 million resulting
          primarily
                    from a
                       decrease in the discount rate used to calculate
          pension
                    obligations.  The
                       remaining charges reflected additional write-downs
          and other
                    estimated
                       expenses associated with the Company's former
          manufacturing
                    properties.

                       During 1992, the Company recorded charges related to
                    discontinued operations
                       as follows:  employee related obligations - $6.8
          million;
                    environmental
                       liabilities - $5.0 million; corporate office
          shutdown and
                    severance costs -
                       $5.0 million; property valuation adjustments - $3.6
          million;
                    potential
                       merchandise returns - $2.0 million and other - $2.1
          million.

                       In 1992, AAG sold its capacitor and thick film
          network
                    businesses for
                       approximately $130 million in cash, notes and
          property.  The
                    Company
<PAGE>






                       recorded provisions of $42.6 million related to the
                    anticipated sales of
                       these operations during 1991.

                       The Company has a noncontributory defined benefit
          pension plan
                    covering
                       former U.S. employees of its discontinued
          manufacturing
                    operations.  The
                       former employees in this plan generally receive
          pension
                    benefits that are
                       based upon formulas that reflect all past service
          with the
                    Company and the
                       employee's compensation during employment. 
          Contributions are
                    made on an
                       actuarial basis in amounts necessary to satisfy
          requirements
                    of ERISA.  At
                       December 31, 1994, the actuarial value of the
          benefit
                    obligations, which are
                       being discounted at 8.0%, exceeded the plan assets
          by $10.5
                    million, which
                       has been included in accrued expenses in the
          financial
<PAGE>













                    statements.

                       Effective January 1, 1992, AAG implemented SFAS No.
          106 and
                    recorded a
                       provision of $3.1 million for the projected future
          costs of
                    providing
                       postretirement medical benefits to retirees in its
                    discontinued
                       manufacturing operations.

                                                           F-13
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       H.  INCOME TAXES

                       Provision (benefit) for income taxes consisted of
          (in
                    millions):

                                                                  1994    
          1993    
                    1992 
                                Federal:
                                  Current                        $21.2   
          $27.4     $
                    -  
                                  Deferred                        (1.4)   
          (7.4)   
                    (8.9)
                                State                               -       
          -      
                    0.5 
                                       Total                     $19.8   
          $20.0   
                    ($8.4)

                       The principal items accounting for the difference in
          taxes on
<PAGE>






                    earnings
                       computed at the federal statutory rate (35% in 1994
          and 1993
                    and 34% in
                       1992) and as recorded were as follows (in millions):

                                                                  1994    
          1993     
                    1992
                          Income (loss) before income taxes:
                            Continuing operations                $63.2   
          $80.0   ($
                    8.5)
                            Discontinued operations               (4.0)  
          (14.8)  
                    (25.7)
                            Extraordinary items                   (2.6)   
          (5.2)     
                    -  
                            Accounting changes                    (0.7)     
          -     
                    (3.1)
                              Income (loss) before income taxes  $55.9   
          $60.0  
                    ($37.3)
<PAGE>













                          Tax (benefit) computed at 
                            statutory rate                       $19.6   
          $21.0  
                    ($12.7)
                          Effect of:
                            Net operating loss for which no
                              benefit has been recognized           -       
          -      
                    4.0 
                            Other, net                             0.2    
          (1.0)    
                    0.3 
                                  Total                          $19.8   
          $20.0   ($
                    8.4)

                       The significant components of deferred tax assets
          and
                    liabilities included
                       in the Consolidated Balance Sheet were as follows
          (in
                    millions):

                                                                   December
          31,  
                                                                  1994    
          1993 
                          Deferred tax assets:
                            Net operating loss carryforwards     $47.6   
          $56.4 
                            Accrued expenses                      13.3    
          16.7 
                            Investment securities                 50.8      
          -  
                            Valuation allowance for deferred
                              tax assets                         (50.6)  
          (61.3)

                          Deferred tax liabilities:
                            Deferred policy acquisition costs    (21.9)  
          (13.1)
                            Policyholder liabilities             (16.0)  
          (12.3)
                            Investment securities                   -     
          (6.1)

                       At December 31, 1994, AAG had net operating loss
<PAGE>






          carryforwards
                    for federal
                       income tax purposes of approximately $136 million
          which are
                    scheduled to
                       expire as follows:  $6 million in 1995 and 1996;
          $130 million
                    in 2001
                       through 2005.  Cash disbursements for income taxes
          were not
                    material.


                                                           F-14
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       I.  LEASES

                       Leases relate principally to certain administrative
          facilities
                    and
                       discontinued operations.  Future minimum lease
          payments, net
<PAGE>













                    of sublease
                       revenues, under operating leases having initial or
          remaining
                    noncancellable
                       lease terms in excess of one year at December 31,
          1994 are
                    payable as
                       follows:  1995 - $1.6 million; 1996 - $1.7 million;
          1997 -
                    $1.3 million;
                       1998 - $1.0 million; 1999 - $900,000; 2000 and
          beyond - $2.2
                    million.

                       Rental expense for operating leases was $1.7 million
          in 1994,
                    $900,000 in
                       1993 and $1.5 million in 1992.                     

                       J.  CONTINGENCIES

                       The Company is continuing its investigations and
          clean-up
                    activities in
                       accordance with consent agreements with state
          environmental
                    agencies.  Based
                       on the costs incurred over the past several years
          and
                    discussions with
                       independent environmental consultants, the Company
          believes
                    the remaining
                       aggregate cost of environmental work at all sites
          for which it
                    has
                       responsibility will range from $8.6 million to $14.0
          million. 
                    The reserve
                       for environmental work was $11.7 million at December
          31, 1994. 
                    Management
                       does not believe that these clean-up activities will
          have a
                    material effect
                       upon the Company's financial position, results of
          operations
<PAGE>






                    or cash flows.

                       In 1991, the Company identified possible
          deficiencies in
                    procedures for
                       reporting quality assurance information to the
          Defense
                    Electronics Supply
                       Center ("DESC") with respect to the Company's former
                    manufacturing
                       operations.  Over the last several years, the
          Company has been
                    engaged in
                       negotiations with the United States Government with
          respect to
                    the
                       settlement of claims the Government might have
          arising out of
                    the reporting
                       deficiencies.  Based on these negotiations, the
          Company
                    believed it had
                       sufficient reserves to cover the estimated
          settlement amount. 
                    In March
                       1995, the Company received notification from the
          Government
                    indicating
                       additional reporting deficiencies.  The Company is
          in the
<PAGE>













                    process of
                       evaluating this information and is unable to
          ascertain the
                    validity of these
                       new claims or the amounts involved.  It is
          impossible to
                    determine the
                       impact, if any, of these alleged claims on the
          Company and its
                    financial
                       condition.

                       K.  STATUTORY INFORMATION; RESTRICTIONS ON TRANSFERS
          OF FUNDS
                    AND ASSETS OF
                            SUBSIDIARIES 

                       GALIC is required to file financial statements with
          state
                    insurance
                       regulatory authorities prepared on an accounting
          basis
                    prescribed or
                       permitted by such authorities (statutory basis). 
          Certain
                    statutory amounts
                       at December 31, were as follows (in millions):

                                                                   1994    
          1993
                                Policyholders' surplus           $255.9  
          $251.3
                                Asset valuation reserve            79.5    
          70.3
                                Interest maintenance reserve       27.7    
          35.7
                                Net earnings                       54.2    
          44.0

                                                           F-15
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued
<PAGE>







                       The amount of dividends which can be paid by GALIC
          without
                    prior approval of
                       regulatory authorities is subject to restrictions
          relating to
                    capital and
                       surplus and statutory net income.  Based on earned
          surplus at
                    December 31,
                       1994, GALIC may pay approximately $49.7 million in
          dividends
                    in 1995 without
                       prior approval.

                       L.  ADDITIONAL INFORMATION

                       Related Party Transaction  In the fourth quarter of
          1994, AAG
                    purchased
                       Carillon Life Insurance Company from a subsidiary of
          AFC for
                    $9.0 million in
                       cash.  At December 31, 1994, Carillon had statutory
          assets of
                    $9.0 million
                       and statutory surplus of $6.3 million.  Carillon is
          licensed
<PAGE>













                    to sell annuity
                       products in 41 states and the District of Columbia.

                       Fair Value of Financial Instruments  The following
          table shows
                    (in millions)
                       the carrying value and estimated fair value of AAG's
          financial
                    instruments
                       at December 31.


                       <TABLE>
                       <CAPTION>
                                                                   1994     
                  
                    1993        
                                                            Carrying
          Estimated
                    Carrying  Estimated
                                                              Value Fair
          Value  
                    Value  Fair Value
                          <S>                               <C>       <C>   
            <C>    
                       <C>
                          Assets
                          Fixed maturity investments        $4,532.3 
          $4,321.0
                    $4,387.7   $4,506.4
                          Equity securities                     21.7     
          21.7    
                    25.9       25.9
                          Investment in affiliate               20.8     
          36.4    
                    25.2       30.7

                          Liabilities
                          Annuity policyholders' funds
                            accumulated (a)                 $4,553.0 
          $4,510.0
                    $4,217.5   $4,164.0
                          Notes payable (b)                    179.2    
          182.6   
                    219.1      237.7
                    <FN>
                          (a)     Carrying values are shown net of deferred
<PAGE>






          policy
                    acquisition
                                  costs of $65.1 million at December 31,
          1994 and
                    $39.2 million at
                                  December 31, 1993.

                          (b)     Carrying values are shown net of debt
          issue costs
                    of $4.1
                                  million at December 31, 1994 and $6.8
          million at
                    December 31,
                                  1993.

                       </TABLE>
                       When available, fair values are based on prices
          quoted in the
                    most active
                       market for each security.  If quoted prices are not
          available,
                    fair value is
                       estimated based on present values, discounted cash
          flows, fair
                    value of
<PAGE>













                       comparable securities, or similar methods.  The fair
          value of
                    the liability
                       for annuities in the payout phase is assumed to be
          the present
                    value of the
                       anticipated cash flows, discounted at current
          interest rates. 
                    Fair value of
                       annuities in the accumulation phase is assumed to be
          the
                    policyholders' cash
                       surrender amount.

                                                           F-16
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       Unrealized Gains (Losses)  The components of the
          Consolidated
                    Balance Sheet
                       caption "Unrealized gains (losses) on marketable
          securities,
                    net" in
                       stockholders' equity are summarized as follows (in
          millions):
                       <TABLE>
                       <CAPTION>
                                                                 Unadjusted 
                  
                                                                     Asset  
          Effect
                    of  Reported 
                                                                
          (Liability) SFAS 115 
                      Amount 
                         <S>                                        <C>     
            <C>    
                     <C>
                         1994
                         Fixed maturities - available for sale     
<PAGE>






          $1,326.4  
                    ($67.8)  $1,258.6 
                         Equity securities                             
          10.7     11.0 
                         21.7 
                         Deferred policy acquisition costs, net        
          61.9      3.2 
                         65.1 
                         Annuity policyholders' funds
                           accumulated                             
          (4,627.2)     9.1 
                     (4,618.1)
                         Deferred income taxes on net                       
                  

                           unrealized losses                              - 
              15.5 
                         15.5(a)
                         Unrealized losses on marketable
                           securities, net                                  
           
                    ($29.0)



                                                                 Unadjusted 
                  
                                                                     Asset  
          Effect
<PAGE>













                    of  Reported 
                                                                
          (Liability) SFAS 115 
                      Amount 
                         1993
                         Fixed maturities - available for sale     
          $1,667.0    $87.5 
                     $1,754.5 
                         Equity securities                             
          12.8     13.1 
                         25.9 
                         Deferred policy acquisition costs, net        
          42.5    
                    (3.3)      39.2 
                         Annuity policyholders' funds
                           accumulated                             
          (4,246.9)   
                    (9.8)  (4,256.7)
                         Deferred income taxes on net                       
                  

                           unrealized gains                               - 
            
                    (30.6)     (30.6)(a)
                         Unrealized gains on marketable
                           securities, net                                  
             $56.9

                    <FN>
                         (a)      Included in "Payable to affiliates, net"
          on the
                    Consolidated
                                  Balance Sheet.
                       </TABLE>

                                                           F-17
                       <PAGE>
                                      AMERICAN ANNUITY GROUP, INC. AND
          SUBSIDIARIES

                                  NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS -
                    Continued


                       M.  QUARTERLY FINANCIAL DATA (Unaudited)
<PAGE>






                       The following table represents quarterly results of
          operations
                    for the years
                       ended December 31, 1994 and 1993 (in millions,
          except per
                    share data).

                       <TABLE>
                       <CAPTION>
                                                            First  Second  
          Third 
                    Fourth   Total 
                          1994                            Quarter Quarter
          Quarter
                    Quarter    Year 
                          <S>                              <C>     <C>    
          <C>    
                    <C>    <C>
                          Realized gains (losses)          $  0.6  $   -  
          $  0.1  ($
                    0.8)($  0.1)
                          Total revenues                     92.9    94.1   
          91.7   
                    92.5   371.2 
<PAGE>













                          Income from continuing operations  10.8    11.1   
           9.4    
                    9.6    40.9 
                          Discontinued operations              -     (2.6)  
            -      
                    -     (2.6)
                          Extraordinary items                (1.1)   (0.3)  
          (0.4)   
                    0.1    (1.7)
                          Accounting change                  (0.5)     -    
            -      
                    -     (0.5)
                          Net income                          9.2     8.2   
           9.0    
                    9.7    36.1 

                          Earnings (loss) per common share:
                            Continuing operations           $0.28   $0.28  
          $0.24  
                    $0.25   $1.05 
                            Discontinued operations            -    (0.07)  
            -      
                    -    (0.07)
                            Extraordinary items             (0.03)  (0.01) 
          (0.01)    
                    -    (0.05)
                            Accounting change               (0.01)     -    
            -      
                    -    (0.01)
                            Net income per common share     $0.24   $0.20  
          $0.23  
                    $0.25   $0.92 

                          Average common shares outstanding  35.1    39.1   
          39.1   
                    39.1    38.1 


                                                            First  Second  
          Third 
                    Fourth   Total 
                          1993                            Quarter Quarter
          Quarter
                    Quarter    Year 
                          Realized gains                   $ 13.4  $ 12.8  
          $ 2.8   $
                    6.5  $ 35.5 
<PAGE>






                          Total revenues                    101.4   102.0   
          89.6   
                    94.2   387.2 

                          Income from continuing operations  11.4*   16.9   
          10.3   
                    14.4    53.0*
                          Discontinued operations              -       -    
            -    
                    (9.6)   (9.6)
                          Extraordinary item                   -       -    
          (3.4)    
                    -     (3.4)
                          Net income                         11.4    16.9   
           6.9    
                    4.8    40.0 

                          Earnings (loss) per common share:
                            Continuing operations           $0.30   $0.46  
          $0.27  
                    $0.38   $1.41 
                            Discontinued operations            -       -    
            -   
                    (0.27)  (0.27)
                            Extraordinary item                 -       -   
          (0.10)    
                    -    (0.10)
                            Net income per common share     $0.30   $0.46  
          $0.17  
                    $0.11   $1.04 
<PAGE>













                          Average common shares outstanding  35.1    35.1   
          35.1   
                    35.1    35.1 
                    <FN>
                          * Includes GALIC relocation charge of $5.2
          million, net of
                    tax.

                       </TABLE>

                                                           F-18
                       <PAGE>
                                                         PART IV

                       ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES
          AND REPORTS
                    ON FORM 8-K

                       (a)  Documents filed as part of this Report:

                            1.  Financial Statements are Included in Part
          II, Item 8.

                            2.  Financial Statement Schedules:

                                Selected Quarterly Financial Data is
          included in Note
                    L to the
                                Consolidated Financial Statements.

                                Schedules filed herewith:

                                For 1994, 1993 and 1992                     
                
                    Page
                                  
                                II - Condensed Financial Information of
          Registrant  
                    S-2

                                All other schedules for which provisions
          are made in
                    the
                                applicable regulation of the Securities and
          Exchange
                                Commission have been omitted as they are
          not
<PAGE>






                    applicable, not
                                required, or the information required
          thereby is set
                    forth in
                                the Financial Statements or the notes
          thereto.

                            3.  Exhibits - See Exhibit Index on Page E-1.

                       (b)  Reports on Form 8-K:  None

                                                           S-1
                       <PAGE>
                                        AMERICAN ANNUITY GROUP, INC. -
          PARENT ONLY
                               SCHEDULE II - CONDENSED FINANCIAL
          INFORMATION OF
                    REGISTRANT
                                                      (In millions)
<PAGE>















                                                 Condensed Balance Sheet

                                                                        
          December 31, 
                     
                       Assets:                                         
          1994     1993

                         Cash and short-term investments              $ 
          1.9   $ 10.4

                         Investment in subsidiaries                   
          457.4(a)
                    519.6(a)      
                         Other assets                                  
          19.4     24.7

                                                                     
          $478.7   $554.7

                       Liabilities and Capital:
                         Accounts payable, accrued expenses and
                           other liabilities                          $
          41.6   $ 50.3

                         Payables to affiliates                        
          40.8     29.1

                         Notes payable                                
          191.9(b) 225.0

                         Stockholders' equity                         
          204.4(a)
                    250.3(a)      
                                                                     
          $478.7   $554.7



                                             Condensed Statement of
          Earnings


                                                                       
          1994     1993
<PAGE>






                       Revenues:
                         Equity in undistributed earnings of
                           subsidiaries                               $
          47.3   $ 97.2

                         Dividends from GALIC                          
          44.0     18.2

                         Net investment income                          
          0.4      0.5

                                                                       
          91.7    115.9

                       Costs and Expenses:
                         Interest on borrowings and other debt expenses
          21.9     22.5

                         Provision for GALIC relocation expenses          - 
               8.0

                         Other operating and general expenses           
          6.6      5.4

                                                                       
          28.5     35.9
<PAGE>













                       Income from continuing operations before             

                         income taxes                                  
          63.2     80.0

                       Provision for income taxes                      
          22.3     27.0

                       Income from continuing operations               
          40.9     53.0


                       Discontinued operations, net of tax             
          (2.6)   
                    (9.6)
                       Income before extraordinary items and
                         cumulative effect of accounting changes       
          38.3     43.4


                       Extraordinary items, net of tax                 
          (1.7)   
                    (3.4)
                       Cumulative effect of accounting changes,
                         net of tax                                    
          (0.5)      - 

                       Net Income                                     $
          36.1    $40.0


                    [FN]
                       (a) Includes unrealized gains (losses) of ($29.0)
          million in
                    1994 and $56.9
                           million in 1993. 

                       (b) Includes $14.0 million principal amount of notes
          payable
                    owned by GALIC.

                                                           S-2
                       <PAGE>
                                        AMERICAN ANNUITY GROUP, INC. -
          PARENT ONLY
                               SCHEDULE II - CONDENSED FINANCIAL
          INFORMATION OF
<PAGE>






                    REGISTRANT
                                                      (In millions)





                                            Condensed Statement of Cash
          Flows
                                                  Year ended December 31

                                                                            
              1994 
                      1993 

                       Operating Activities:
                         Net income                                         
             $36.1 
                     $40.0 
                         Adjustments:
                           Discontinued operations                          
               2.6 
                       9.6 
                           Extraordinary items                              
               1.7 
<PAGE>













                       3.4 
                           Accounting change                                
               0.5 
                        -  
                           Equity in net earnings of subsidiaries           
            
                    (59.7)  (77.6)



                           Depreciation and amortization                    
               0.8 
                       1.2 
                           Decrease in other assets                         
               2.7 
                       0.4 
                           Increase in balances with affiliates             
              13.1 
                      40.0 
                           Decrease in other liabilities                    
            
                    (12.8)  (10.7)
                           Capital distributions from GALIC                 
              44.0 
                      18.2 
                           Other, net                                       
                -  
                      (0.1)
                                                                            
              29.0 
                      24.4 

                       Investing Activities:
                         Additional investments in subsidiaries             
             
                    (9.3)  (13.0)

                       Financing Activities:
                         Additions to notes payable                         
              30.0 
                     225.0 
                         Reductions of notes payable                        
            
                    (55.1) (230.0)
                         Cash dividends paid                                
             
                    (3.1)   (4.1)
<PAGE>






                                                                            
            
                    (28.2)   (9.1)

                       Net Increase (Decrease) in Cash and Short-term
                    Investments(8.5)    2.3 

                       Cash and short-term investments at beginning of
          period    10.4 
                       8.1 

                       Cash and short-term investments at end of period     
             $ 1.9 
                     $10.4 

                                                           S-3
                       <PAGE>
                                               AMERICAN ANNUITY GROUP, INC.

                                                    INDEX TO EXHIBITS

                       Number       Exhibit Description
                        3.1  Certificate of Incorporation of Registrant
<PAGE>













                        3.2  By-laws of Registrant

                        4.1  Indenture dated as of February 2, 1993,
          between the
                    Registrant and
                             Star Bank, National Association, as Trustee,
          relating to
                    the
                             Registrant's 11-1/8% Senior Subordinated Notes
          due 2003,
                    incorporated
                             herein by reference to Exhibit 4.2 to the
          Registrant's
                    Current Report
                             on Form 8-K, dated February 5, 1993.

                        4.2  Indenture dated as of August 18, 1993, between
          the
                    Registrant and
                             NationsBank, National Association, as Trustee,
          relating
                    to the
                             Registrant's 9-1/2% Senior Notes due 2001,
          incorporated
                    herein by
                             reference to Exhibit 4.1 to the Registrant's
                    Registration Statement
                             on Form S-2 dated August 11, 1993.

                       10.1  Agreement of Allocation of Payment of Federal
          Income
                    Taxes ("American
                             Annuity Tax Allocation Agreement"), dated
          December 31,
                    1992, between
                             American Financial Corporation and the
          Registrant
                    incorporated herein
                             by reference to Exhibit 10.12 to the
          Registrant's
                    Registration
                             Statement on Form S-2 dated January 7, 1993.

                       10.2  Assignment of Tax Allocation Payments dated
          December 31,
                    1992,
                             between American Financial Corporation and the
<PAGE>






                    Registrant
                             incorporated herein by reference to Exhibit
          10.15 to the
                    Registrant's
                             Registration Statement on Form S-2 dated
          January 7,
                    1993.

                       10.3  Agreement for the Allocation of Federal Income
          Taxes
                    dated May 13,
                             1974, between American Financial Corporation
          and Great
                    American Life
                             Insurance Company, as supplemented on January
          1, 1987
                    incorporated
                             herein by reference to Exhibit 10.16 to the
          Registrant's
                    Registration
                             Statement on Form S-2 dated January 7, 1993.

                       10.4  Investment Services Agreement, dated December
          31, 1992,
                    between Great
                             American Life Insurance Company and American
          Money
<PAGE>













                    Management
                             Corporation incorporated herein by reference
          to Exhibit
                    10.17 to the
                             Registrant's Registration Statement on Form
          S-2 dated
                    January 7,
                             1993.

                       10.5  Common Stock Registration Agreement, dated
          December 31,
                    1992, between
                             the Registrant and American Financial
          Corporation and
                    its wholly
                             owned subsidiary Great American Insurance
          Company
                    incorporated herein
                             by reference to Exhibit 10.22 to the
          Registrant's
                    Registration
                             Statement on Form S-2 dated January 7, 1993.

                       10.6  Common Stock Registration Agreement, dated
          December 31,
                    1992 between
                             Chiquita Brands International, Inc. and Great
          American
                    Life Insurance
                             Company incorporated herein by reference to
          Exhibit
                    10.24 to the
                             Registrant's Registration Statement on Form
          S-2 dated
                    January 7,
                             1993.

                       10.7  American Annuity Group's 1993 Stock
          Appreciation Rights
                    Plan,
                             incorporated herein by reference to Exhibit
          10.8 to the
                    Registrant's
                             Form 10-K for 1993.

                       27.0  Financial Data Schedule - included in Report
          filed
<PAGE>






                    electronically
                             with the Securities and Exchange Commission.

                       99.1  Credit Agreement dated as of January 31, 1994
          amended
                    and restated as
                             of December 7, 1994.
                                                           E-1
                       <PAGE>
                                               AMERICAN ANNUITY GROUP, INC.

                                       EXHIBIT 24 - CONSENT OF INDEPENDENT
          AUDITORS




                       We consent to the incorporation by reference in the
                    Registration Statement
                       (Form S-8 No. 33-55189) pertaining to the Employee
          Stock
                    Purchase Plan of
                       American Annuity Group, Inc. of our report dated
          March 13,
<PAGE>













                    1995, with
                       respect to the consolidated financial statements and
          schedules
                    of American
                       Annuity Group, Inc. included in this Annual Report
          (Form 10-K)
                    for the year
                       ended December 31, 1994.



                                                                            
             ERNST
                    & YOUNG LLP
                       Cincinnati, Ohio
                       March 16, 1995
                                                           E-2
                       <PAGE>

                                                        Signatures


                                Pursuant to the requirements of Section 13
          of the
                    Securities
                       Exchange Act of 1934, American Annuity Group, Inc.
          has duly
                    caused this
                       Report to be signed on its behalf by the
          undersigned, duly
                    authorized.


                                                                 American
          Annuity
                    Group, Inc.





                       Signed: March 20, 1995                    BY:s/CARL
          H. LINDNER 
                                

                                                                      Carl
          H. Lindner
<PAGE>






                                                                     
          Chairman of the
                    Board and
                                                                       
          Chief
                    Executive Officer







                                Pursuant to the requirements of the
          Securities
                    Exchange Act of
                       1934, this report has been signed below by the
          following
                    persons on behalf
                       of the Registrant and in the capacities and on the
          dates
<PAGE>













                    indicated:

                             Signature                         Capacity     
                   
                       Date



                       s/CARL H. LINDNER                 Chairman of the
          Board     
                    March 20, 1995
                         Carl H. Lindner                   of Directors



                       s/S. CRAIG LINDNER                Director           
                
                    March 20, 1995
                         S. Craig Lindner



                       s/ROBERT A. ADAMS                 Director           
                
                    March 20, 1995
                         Robert A. Adams  



                       s/WILLIAM R. MARTIN               Director           
                
                    March 20, 1995
                         William R. Martin*



                       s/RONALD F. WALKER                Director           
                
                    March 20, 1995
                         Ronald F. Walker



                       s/WILLIAM J. MANEY                Senior Vice
          President,    
                    March 20, 1995
                         William J. Maney                  Treasurer and
<PAGE>






          Chief
                                                           Financial
          Officer
                                                           (Principal
          Accounting
                    Officer)
                    [FN]
                       * Chairman of Audit Committee



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission