AMERICAN FINANCIAL ENTERPRISES INC /CT/
10-K405, 1996-03-29
RAILROADS, LINE-HAUL OPERATING
Previous: MFS SERIES TRUST VII, 485BPOS, 1996-03-29
Next: XICOR INC, 10-K405, 1996-03-29






                  SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549


                              FORM 10-K


         Annual Report Pursuant to Section 13 or 15(d) of the
                   Securities Exchange Act of 1934

For the Fiscal Year Ended                          Commission File
December 31, 1995                                  No. 1-1345


                 AMERICAN FINANCIAL ENTERPRISES, INC.

Incorporated under                                 IRS Employer I.D.
the Laws of Connecticut                            No. 31-0996797


           One East Fourth Street, Cincinnati, Ohio  45202
                            (513) 579-2172


Securities Registered Pursuant to Section 12(b) of the Act:
                                                   Name of Each Exchange
  Title of Each Class                              on which Registered
  Common Stock, Par Value $1 Per Share             Pacific and Chicago

Securities Registered Pursuant to Section 12(g) of the Act:  None

    Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X   No

    Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and need not be
contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. [X]

    As of March 15, 1996, there were 13,291,117 shares of the
Registrant's Common Stock outstanding.  The aggregate market value of
the Common Stock held by non-affiliates at that date, was
approximately $58 million (based upon non-affiliated holdings of
2,309,688 shares and a market price of $25.25 per share).

                          _________________

                 Documents Incorporated by Reference:

    Proxy Statement for the 1996 Annual Meeting of Shareholders
(portions of which are incorporated by reference into Part III
hereof).
<PAGE>
               AMERICAN FINANCIAL ENTERPRISES, INC.

                      INDEX TO ANNUAL REPORT

                           ON FORM 10-K


Part I                                                       Page
  Item  1 - Business                                            1
  Item  2 - Properties                                          *
  Item  3 - Legal Proceedings                                   *
  Item  4 - Submission of Matters to a Vote of Security Holders *


Part II
  Item  5 - Market for Registrant's Common Equity and Related
              Stockholder Matters                               2
  Item  6 - Selected Financial Data                             2
  Item  7 - Management's Discussion and Analysis of Financial
              Condition and Results of Operations               3
  Item  8 - Financial Statements and Supplementary Data         5
  Item  9 - Changes in and Disagreements with Accountants
              on Accounting and Financial Disclosure            6


Part III
  Item 10 - Directors and Executive Officers of the Registrant  6
  Item 11 - Executive Compensation                              6
  Item 12 - Security Ownership of Certain Beneficial Owners
              and Management                                    6
  Item 13 - Certain Relationships and Related Transactions      6


Part IV
  Item 14 - Exhibits, Financial Statement Schedules, and
              Reports on Form 8-K                             S-1





* The response to this Item is "none".
<PAGE>
                              PART I

                              ITEM 1

                             Business
Introduction

   American Financial Enterprises, Inc. ("AFEI") was incorporated
as a Connecticut corporation in August 1980.  Its address is One
East Fourth Street, Cincinnati, Ohio 45202; its phone number is
(513) 579-2172.  AFEI's assets consist primarily of investments
in equity securities of affiliate corporations.  AFEI employs
fewer than ten people, all of whom currently spend a significant
portion of their time as employees of its parent, American
Financial Corporation ("AFC"), and its subsidiaries.

   On April 3, 1995, American Financial Corporation merged with a
newly formed subsidiary of American Premier Group, Inc. ("New
American Premier"), another new company formed to own 100% of the
common stock of AFC and American Premier Underwriters, Inc.
("American Premier").  Shareholders of American Premier,
including AFEI, received shares of New American Premier on a one-
for-one basis.  Subsequent to the merger, New American Premier's
name was changed to American Financial Group, Inc. ("AFG").  AFEI
(and AFC) receive dividends paid on AFG common stock; however,
their shares generally will not be eligible to be voted as long
as AFEI (and AFC) are owned by AFG.  At March 1, 1996, AFG
(through AFC and its subsidiaries) owned approximately 83% of
AFEI's outstanding shares of Common Stock.

Investment in Affiliates

   At December 31, 1995, AFEI had investments in three companies,
all of which are accounted for as affiliates under the equity
method.  Under this method, AFEI includes in its income the
portion of the net earnings of these companies attributable to
the common shares owned by AFEI, even though they might not be
received as dividends.  See Note B to AFEI's Financial
Statements.  The following table shows certain information
concerning AFEI's investments in affiliates (in millions):
<TABLE>
<CAPTION>
                                           Additional             AFEI's Investment (a)
                                            Ownership      Carrying
                          AFEI Ownership   by Affiliates   Value at        Market Value at
Affiliate                  Shares   %      Shares   %      12/31/95     12/31/95   3/15/96
<S>                          <C>    <C>    <C>     <C>         <C>          <C>      <C>
American Financial Group     10.0   13%     8.7    11%         $396         $305      $296
American Annuity Group        4.2   10%    30.9    71%           42           51        53
Citicasters                   2.6   13%     5.0    25%           26           62        76
                                                               $464         $418      $425
<FN>
(a)  Carrying value represents acquisition cost plus AFEI's
     equity in undistributed earnings and losses.
</FN>
</TABLE>
<PAGE>
   AFG's subsidiaries operate primarily in specialty and multi-
line property and casualty insurance and, through American
Annuity, the sale of tax-deferred annuities and certain life and
health insurance.  Citicasters operates nineteen radio stations
along with two network-affiliated television stations in major
markets throughout the country.

   In February 1996, Citicasters entered into a merger agreement
with Jacor Communications, Inc. pursuant to which each
Citicasters shareholder, including AFEI, will receive $29.50 per
share in cash plus warrants to purchase Jacor common stock.  AFEI
purchased 2.6 million common shares (adjusted for 1995 stock
splits) of Citicasters for $23.9 million cash in June 1994.
Pursuant to a rights offering, AFEI purchased approximately
390,000 shares of American Annuity common stock for $3.7 million
in August 1995.  In June 1994, AFEI sold its investment in
General Cable to an unaffiliated company for $21.6 million cash.
                                 1
<PAGE>
                              PART II

                               ITEM 5

               Market for Registrant's Common Equity
                  and Related Stockholder Matters

   AFEI's Common Stock is listed on the Pacific and Chicago Stock
Exchanges under the symbols AFEP and AFEM, respectively.  The
table below sets forth the high and low sales prices for the
Common Stock as reported on the Pacific Stock Exchange and the
dividends paid.
<TABLE>
<CAPTION>
                       1995                           1994
  Quarter       Low    High   Dividends        Low    High   Dividends
  <S>        <C>     <C>          <C>       <C>     <C>           <C>
  First      $20.50  $24.00       $.10      $25.00  $26.88          -
  Second      20.25   23.00        .10       23.00   26.50          -
  Third       22.00   24.00        .10       22.00   24.00          -
  Fourth      21.75   24.50        .25       20.50   24.00        $.45
</TABLE>
   The number of beneficial owners of AFEI's Common Stock at
March 1, 1996, was in excess of 500; registered holders numbered
approximately 270.


<PAGE>
                               ITEM 6

                      Selected Financial Data

   The following financial data (in thousands, except per share
data) has been summarized from, and should be read in conjunction
with, AFEI's financial statements.
<TABLE>
<CAPTION>
                                          1995         1994      1993         1992      1991
Earnings Statement Data:                                                
<S>                                   <C>          <C>        <C>        <C>        <C>
  Total Revenues                       $32,053       $5,196    $78,773    $12,285     $9,605
  Earnings (Loss) Before Cumulative
    Effect of Affiliate Accounting
    Changes (a)                         20,912        4,210     42,674       (979)    (5,845)
  Net Earnings (Loss)                   20,912        4,210     42,674     48,088     (5,845)

  Earnings (Loss) Per Common Share:
    Before Cumulative Effect of
     Affiliate Accounting Changes        $1.57        $.32       $3.21     ($ .07)     ($.44)
    Net Earnings (Loss)                   1.57         .32        3.21       3.62       (.44)

  Cash Dividends Per Common Share          .55         .45         .05        .02        .02

Balance Sheet Data:
  Total Assets                        $465,247     $390,396   $411,317   $487,137   $414,783
  Long-term Debt                        19,667(b)    16,000     15,000    161,500    152,500
  Shareholders' Equity                 384,037      338,235    352,206    303,797    255,975
  Book Value Per Common Share            28.89        25.45      26.50      22.86      19.26
<FN>
(a)  Effective January 1, 1992, two affiliates recorded
     adjustments for cumulative effects of accounting changes from
     the implementation of Financial Accounting Standards Board
     Statements.

(b)  Represents borrowings under AFEI's credit line with AFC.
</FN>
</TABLE>
                                  2
<PAGE>
                                ITEM 7

                 Management's Discussion and Analysis
           of Financial Condition and Results of Operations

GENERAL

   Following is a discussion and analysis of the financial
statements and other statistical data that management believes
will enhance the understanding of AFEI's financial condition and
results of operations.  This discussion should be read in
conjunction with the financial statements beginning on page F-1.

   AFEI's assets consist primarily of investments in the common
stock of American Financial Group, American Annuity and
Citicasters.

LIQUIDITY AND CAPITAL RESOURCES

Sources of Funds   AFEI relies on dividends from its affiliates
to meet fixed charges and other operating expenses.  At the
current indicated rate, $10 million in annual dividends from
American Financial Group is expected to be more than sufficient
to cover such charges.  If, in the future, affiliate dividends
are insufficient to meet its fixed charges and debt maturities,
AFEI would be required to meet them through bank borrowings,
sales of investments, borrowings from affiliates, or similar
transactions.

   AFEI has two revolving credit agreements under which it may
borrow an aggregate maximum of $25 million at any one time.  At 
December 31, 1995, AFEI had $19.7 million borrowed under its 
credit line with AFC and no outstanding borrowings under its bank 
line.

   Pursuant to a rights offering, AFEI purchased 390,000 shares
of American Annuity for $3.7 million in August 1995, primarily
using funds borrowed under its bank line.  In June 1994, AFEI
sold its investment in General Cable for $21.6 million cash and
repaid its bank debt.  Also in June 1994, AFEI purchased 2.6
million shares (adjusted for 1995 stock splits) of Citicasters
common stock for $23.9 million, using the balance of the proceeds
from the General Cable sale in addition to $13.5 million borrowed
under its bank line.

   AFEI paid dividends of $7.3 million ($.55 per common share) in
1995 and $6.0 million ($.45 per common share) in 1994.
<PAGE>
Capital Requirements  AFEI is not engaged in capital-intensive
businesses and therefore does not have significant capital
resource requirements.  Since AFEI has a limited number of
employees, all of whom spend a significant portion of their time
as employees of AFC, there have been no direct expenditures for
fixed assets or rentals.
                                  3
<PAGE>
RESULTS OF OPERATIONS - THREE YEARS ENDED DECEMBER 31, 1995

Affiliates  Equity in net earnings and losses of affiliates
(companies in which AFEI owns a significant portion of the voting
stock) represents AFEI's proportionate share of the affiliates'
earnings and losses.  Since AFEI's basis in certain assets and
liabilities of affiliates differs from amounts reported by these
companies, adjustments are made to AFEI's share of their reported
earnings.

   Equity in net earnings of affiliates increased $27 million in
1995 compared to 1994.  Included in 1994 is AFEI's share
(approximately $15 million) of American Premier's loss on the sale
of General Cable securities.  Included in 1993 is AFEI's share
(approximately $35 million) of a tax benefit recorded by American
Premier.  The following table presents the significant amounts used
in calculating AFEI's equity in net earnings (losses) of affiliates
(in millions):
<TABLE>
<CAPTION>
                                   AFG           American Premier            American Annuity     
                                1995   (a)     1995(a)  1994     1993      1995    1994     1993  
<S>                           <C>           <C>       <C>      <C>       <C>    <C>       <C>    
Affiliate earnings (losses)   $161.4         $16.3     $ 0.3   $232.0     $55.3   $36.1    $40.0  

AFEI's share of affiliate
  earnings (losses)           $ 22.1         $ 3.7     $ 0.1   $ 65.0     $ 5.4   $ 3.6    $ 4.1  
Basis adjustments, including
  amortization of goodwill      (1.0)          -         0.1      1.2       -       -        -   

Equity in net earnings of
  affiliates as shown in
  Statement of Earnings       $ 21.1         $ 3.7     $ 0.2   $ 66.2     $ 5.4   $ 3.6    $ 4.1  

<CAPTION>
                                   Citicasters          General Cable
                                1995       1994  (b)    (c)      1993
<S>                            <C>        <C>                  <C>
                                                                                                         
Affiliate earnings (losses)    $14.3      $59.7                ($57.6)

AFEI's share of affiliate
  earnings (losses)            $ 1.9      $ 7.2                ($16.1)
Basis adjustments, including
  amortization of goodwill      (0.3)      (6.2)                 17.3

Equity in net earnings of
  affiliates as shown in
  Statement of Earnings        $ 1.6      $ 1.0                 $ 1.2
<PAGE>
<FN>
(a)  AFEI received shares of AFG in exchange for its investment in
     American Premier on April 3, 1995.  Affiliate earnings for AFG are
     AFG's results since April and affiliate earnings for American
     Premier in 1995 are American Premier's first quarter results.
(b)  Represents Citicasters' results since June 30, 1994, the date
     of AFEI's acquisition of its Citicasters shares.
(c)  Equity accounting ceased as of December 31, 1993, pending the
     sale of General Cable shares.
</FN>
</TABLE>

   American Financial Group  AFG reported net income of
$161.4 million in the nine months ended December 31, 1995.  As
discussed in Note A, AFEI received shares of AFG, a new company
formed to own both AFC and American Premier, in exchange for its
American Premier stock on a one-for-one basis on April 3, 1995.  No
gain or loss was recorded on the exchange of shares.

   American Premier  American Premier reported net income of
$300,000 in 1994 and $232.0 million in 1993.  Results for 1994
included a loss of $75.8 million on the sale of General Cable
securities.  Results for 1993 included a tax benefit of $132 million
attributable to an increase in American Premier's net deferred tax
asset.

   American Annuity  American Annuity reported net income of $55.3
million in 1995, $36.1 million in 1994 and $40.0 million in 1993.
American Annuity's results for 1995 included after-tax realized
gains of $10.2 million compared to realized losses of $100,000 in
1994 and realized gains of $23.1 million in 1993.  Results for 1993
also included an after-tax provision for relocation expenses of
$5.2 million.

   Citicasters  Citicasters reported net income of $14.3 million in
1995 and $59.7 million in the six months ended December 31, 1994.
Citicasters' results for 1994 included a $50.1 million after-tax
gain from the sale of four television stations which was not
included in determining AFEI's equity in Citicasters' earnings.

   Gains on Sales of Affiliates  AFEI recognized pretax gains of
$339,000 on the sale of its General Cable shares in June 1994, and
$7.1 million on the sale of 4.5 million shares of American Premier
in 1993.
                                  4
<PAGE>
Interest Expense  Interest expense increased to $1.2 million in 1995
from $665,000 in 1994 due to increased average borrowings and higher
interest rates on borrowings. The $10.6 million decrease in interest
expense in 1994 compared to 1993 was due to the repayment of
borrowings in 1993.

Administrative and General Expenses   Administrative and general
expenses included charges of $320,000 in each of the years 1995,
1994 and 1993 for accounting, legal, data processing, tax and
investment services provided by AFC.  As a subsidiary of AFC, AFEI
does not incur all of the costs of operating as an independent
entity.  While it is not practical to estimate all of the costs of
operating as a separate entity, management believes the above
expense allocation is reasonable.

Income Taxes  The provision (credit) for income taxes reflects the
effects of deductions relating to affiliate dividends.



                                ITEM 8

             Financial Statements and Supplementary Data
                                                            Page

Reports of Independent Auditors                              F-1

Balance Sheet:
  December 31, 1995 and 1994                                 F-4

Statement of Earnings:
  Years ended December 31, 1995, 1994 and 1993               F-5

Statement of Changes in Shareholders' Equity:
  Years ended December 31, 1995, 1994 and 1993               F-6

Statement of Cash Flows:
  Years ended December 31, 1995, 1994 and 1993               F-7

Notes to Financial Statements                                F-8


"Selected Quarterly Financial Data" has been included in Note G to
AFEI's
Financial Statements.
                                  5
<PAGE>
                                ITEM 9

     Changes in and Disagreements with Accountants on Accounting
                       and Financial Disclosure

     AFEI filed a report on Form 8-K on August 29, 1995, reporting a
change in independent accountants of American Premier Underwriters, 
Inc., an AFEI investee.  The report is incorporated herein by reference.



                               PART III

   The information required by the following Items will be included
in AFEI's definitive Proxy Statement which will be filed with the
Securities and Exchange Commission in connection with the 1996
Annual Meeting of Shareholders and is incorporated herein by
reference.


  ITEM 10      Directors and Executive Officers of the Registrant


  ITEM 11      Executive Compensation


  ITEM 12      Security Ownership of Certain Beneficial Owners and Management


  ITEM 13      Certain Relationships and Related Transactions

                                  6
<PAGE>
                    REPORTS OF INDEPENDENT AUDITORS

Board of Directors
American Financial Enterprises, Inc.

We have audited the accompanying balance sheets of American Financial
Enterprises, Inc. as of December 31, 1995 and 1994, and the related
statements of earnings, changes in shareholders' equity, and cash
flows for each of the three years in the period ended
December 31, 1995.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.  The
financial statements of American Premier Underwriters, Inc. (1994 and
1993) and General Cable Corporation (1993) have been audited by other
auditors whose reports have been furnished to us; insofar as our
opinion on the financial statements relates to data included for those
corporations, it is based solely on their reports.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audits and the reports of other auditors provide a
reasonable basis for our opinion.

In our opinion, based on our audits and the reports of other auditors,
the financial statements referred to above present fairly, in all
material respects, the financial position of American Financial
Enterprises, Inc. at December 31, 1995 and 1994, and the results of
its operations and its cash flows for each of the three years in the
period ended December 31, 1995, in conformity with generally accepted
accounting principles.




                                                       ERNST & YOUNG LLP


Cincinnati, Ohio
March 15, 1996
                                 F-1
     <PAGE>
         REPORT OF AMERICAN PREMIER'S INDEPENDENT AUDITORS
     
     
     
     American Premier Underwriters, Inc.
     
     We  have  audited the financial statements and the financial
     statement  schedules of American Premier Underwriters,  Inc.
     and  Consolidated  Subsidiaries  listed  in  the  Index   to
     Financial  Statements and Financial Statement  Schedules  of
     American Premier Underwriters, Inc.'s Form 10-K for the year
     ended  December 31, 1994 (not presented separately  herein).
     These financial statements and financial statement schedules
     are  the  responsibility of the Company's  management.   Our
     responsibility  is to express an opinion  on  the  financial
     statements  and financial statement schedules based  on  our
     audits.
     
     We   conducted  our  audits  in  accordance  with  generally
     accepted  auditing standards.  Those standards require  that
     we plan and perform the audit to obtain reasonable assurance
     about  whether the financial statements are free of material
     misstatement.  An audit includes examining, on a test basis,
     evidence  supporting  the amounts  and  disclosures  in  the
     financial statements.  An audit also includes assessing  the
     accounting principles used and significant estimates made by
     management,  as  well  as evaluating the  overall  financial
     statement presentation.  We believe that our audits  provide
     a reasonable basis for our opinion.
     
     In our opinion, such financial statements present fairly, in
     all  material respects, the financial position  of  American
     Premier Underwriters, Inc. and Consolidated Subsidiaries  at
     December 31, 1994 and the results of its operations and  its
     cash  flows  for each of the two years in the  period  ended
     December  31,  1994  in conformity with  generally  accepted
     accounting principles. Also, in our opinion, such  financial
     statement  schedules, when considered  in  relation  to  the
     basic  financial statements taken as a whole, present fairly
     in all material respects the information shown therein.
     
     
     
     
     DELOITTE & TOUCHE LLP
     
     
     
     Cincinnati, Ohio
     February 15, 1995
     (March 23, 1995 with respect to the
     acquisition of American Financial
     Corporation as discussed in Note B to
     American Premier's financial statements)
     
                                 F-2
<PAGE>
     REPORT OF GENERAL CABLE'S INDEPENDENT AUDITORS


     
     General Cable Corporation:

     We  have  audited the consolidated financial statements  and
     related   schedules   of  General  Cable   Corporation   and
     subsidiaries  listed in Item 14(a) of the Annual  Report  on
     Form  10-K  of General Cable Corporation for the year  ended
     December 31, 1993 (not presented separately herein).   These
     consolidated financial statements and related schedules  are
     the   responsibility  of  the  Company's  management.    Our
     responsibility   is   to  express  an   opinion   on   these
     consolidated  financial  statements  and  related  schedules
     based on our audits.

     We   conducted  our  audits  in  accordance  with  generally
     accepted  auditing standards.  Those standards require  that
     we plan and perform the audit to obtain reasonable assurance
     about  whether the financial statements are free of material
     misstatement.  An audit includes examining, on a test basis,
     evidence  supporting  the amounts  and  disclosures  in  the
     financial statements.  An audit also includes assessing  the
     accounting principles used and significant estimates made by
     management,  as  well  as evaluating the  overall  financial
     statement presentation.  We believe that our audits  provide
     a reasonable basis for our opinion.

     In  our  opinion,  such  consolidated  financial  statements
     present  fairly,  in  all material respects,  the  financial
     position  of  General Cable Corporation and subsidiaries  at
     December  31,  1993 and the results of their operations  and
     their cash flows for the year then ended in conformity  with
     generally  accepted  accounting  principles.  Also,  in  our
     opinion,  such  consolidated financial statement  schedules,
     when  considered  in  relation  to  the  basic  consolidated
     financial statements taken as a whole, present fairly in all
     material respects the information shown therein.



     DELOITTE & TOUCHE



     Cincinnati, Ohio
     February 18, 1994



                                 F-3
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

                            BALANCE SHEET

                        (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                     December 31,
                                                  1995          1994
<S>                                            <C>          <C>         
        Assets                                   
Cash and short-term investments                $    506     $    275
Investment in affiliates:
  American Financial Group, Inc.                396,427         -
  American Premier Underwriters, Inc.              -         341,276
  American Annuity Group, Inc.                   41,978       21,461
  Citicasters Inc.                               26,336       24,882
Other assets                                       -           2,502

                                               $465,247     $390,396



    Liabilities and Shareholders' Equity

Accounts payable, accrued expenses and
  other liabilities                            $    975     $  1,027
Payable to American Financial Corporation        80,235       35,134
Long-term debt - payable to bank                   -          16,000
                                                 81,210       52,161

Shareholders' Equity:
  Preferred Stock, none issued                     -            -
  Common Stock, $1 par value
    - 20,000,000 shares authorized
    - 13,291,117 shares outstanding              13,291       13,291
  Capital surplus                               114,106      114,106
  Retained earnings                             230,240      216,638
  Equity in affiliates' net unrealized
    gains (losses) on marketable securities,
    net of deferred income taxes                 26,400       (5,800)

    Total Shareholders' Equity                  384,037      338,235

                                               $465,247     $390,396
</TABLE>




See notes to financial statements.

                                 F-4
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

                        STATEMENT OF EARNINGS

                (In Thousands, Except Per Share Data)
<TABLE>
<CAPTION>
                                                     Year ended December 31,
                                                  1995         1994        1993
<S>                                            <C>          <C>        <C>
Income:                                                     
  Equity in net earnings of affiliates:
    American Financial Group, Inc.             $21,128       $ -        $  -
    American Premier Underwriters, Inc.          3,688          158      66,161
    American Annuity Group, Inc.                 5,449        3,578       4,053
    Citicasters Inc.                             1,607        1,030        -
    General Cable Corporation                     -            -          1,158
  Gains on sales of affiliates                      95          339       7,095
  Interest income                                   86           91         306
                                                32,053        5,196      78,773

Costs and Expenses:
  Interest charges on borrowed money             1,161          665      11,300
  Administrative and general expenses            1,857        2,080       1,549
                                                 3,018        2,745      12,849

Earnings before federal income taxes            29,035        2,451      65,924

Provision (credit) for federal income taxes      8,123       (1,759)     23,250

Net Earnings                                   $20,912       $4,210     $42,674


Average number of common shares                 13,291       13,291      13,291

Net earnings per common share                    $1.57         $.32       $3.21

Cash dividends per common share                   $.55         $.45        $.05
</TABLE>





See notes to financial statements.
                                 F-5
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

             STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                            (In Thousands)
<TABLE>
<CAPTION>
                                                                Year ended December 31,
                                                              1995        1994        1993
<S>                                                      <C>         <C>         <C>
Common Stock:
  Balance at Beginning and End of Period                  $ 13,291    $ 13,291    $ 13,291



Capital Surplus:
  Balance at Beginning and End of Period                  $114,106    $114,106    $114,106



Retained Earnings:
  Balance at Beginning of Period                          $216,638    $218,409    $176,400
  Net earnings                                              20,912       4,210      42,674
  Cash dividends paid                                       (7,310)     (5,981)       (665)
       Balance at End of Period                           $230,240    $216,638    $218,409



Equity in Affiliates' Net Unrealized Gains (Losses) on
   Marketable Securities, Net of Deferred Income Taxes:
    Balance at Beginning of Period                       ($  5,800)   $  6,400    $   -
    Change during period                                    32,200     (12,200)      6,400
       Balance at End of Period                           $ 26,400   ($  5,800)   $  6,400
</TABLE>



See notes to financial statements.
                                 F-6
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

                       STATEMENT OF CASH FLOWS

                            (In Thousands)
<TABLE>
<CAPTION>
                                                                  Year ended December 31,
                                                                1995      1994       1993
<S>                                                         <C>        <C>       <C>
Operating Activities:
  Net earnings                                               $20,912   $ 4,210    $42,674
  Adjustments:
    Equity in net earnings of affiliates                     (31,872)   (4,766)   (71,372)
    Gains on sales of affiliates                                 (95)     (339)    (7,095)
    Cash dividends from affiliates                            10,337     8,991     11,367
    Decrease in other assets                                      14       342        270
    Increase (decrease) in payable to AFC                      8,134    (1,759)    23,250
    Increase (decrease) in accounts payable,
      accrued expenses and other liabilities                     (52)      409     (4,479)
    Other                                                        161      -          -
                                                               7,539     7,088     (5,385)

Investing Activities:
  Sales of affiliates                                           -       21,628    150,610
  Purchases of affiliates                                     (3,665)  (23,852)      -
                                                              (3,665)   (2,224)   150,610

Financing Activities:
  Additional long-term borrowings                              4,300    18,500     3,000
  Borrowings from AFC                                         19,667     -          -
  Reduction of long-term debt                                (20,300)  (17,500)  (149,500)
  Cash dividends paid                                         (7,310)   (5,981)      (665)
                                                              (3,643)   (4,981)  (147,165)

Net Increase (Decrease) In Cash and Short-term Investments       231    (117)      (1,940)

Cash and short-term investments at beginning
  of period                                                      275       392      2,332
                                                                                
Cash and short-term investments at end of period             $   506   $   275   $    392
</TABLE>




See notes to financial statements.
                                 F-7
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

                    NOTES TO FINANCIAL STATEMENTS


A. Basis of Presentation  American Financial Enterprises, Inc.
   ("AFEI") became a subsidiary of American Financial Corporation
   ("AFC") in 1980 as a result of the reorganization of The New
   York, New Haven and Hartford Railroad Company.  On April 3,
   1995, AFC merged with a newly formed subsidiary of American
   Premier Group, Inc. ("New American Premier"), another new
   company formed to own 100% of the common stock of AFC and
   American Premier Underwriters, Inc. ("American Premier").
   Shareholders of American Premier, including AFEI, received
   shares of New American Premier on a one-for-one basis.
   Subsequent to the merger, New American Premier's name was
   changed to American Financial Group, Inc. ("AFG").  At December
   31, 1995, AFG (through AFC and its subsidiaries) owned
   10,981,429 shares (83%) of AFEI's outstanding Common Stock.
   Certain reclassification have been made to prior years to
   conform to the current year's presentation.

   The preparation of the financial statements in conformity 
   with generally accepted accounting principles requires 
   management to make estimates and assumptions that affect
   the amounts reported in the financial statements and
   accompanying notes.  Changes in circumstances could 
   cause actual results to differ materially from those 
   estimates.

   Income Taxes  AFEI files consolidated federal income tax
   returns with AFC. Deferred income taxes are calculated using
   the liability method.  Under this method, deferred income tax
   assets and liabilities are determined based on differences
   between financial reporting and tax bases and are measured
   using enacted tax rates.  Current and deferred tax assets and
   liabilities are aggregated with other amounts receivable from
   or payable to AFC.

   Statement of Cash Flows  For cash flow purposes, "investing
   activities" are defined as making and collecting loans and
   acquiring and disposing of debt or equity instruments and
   property and equipment.  "Financing activities" include
   obtaining resources from owners and providing them with a
   return on their investments, borrowing money and repaying
   amounts borrowed.  All other activities are considered
   "operating".  Short-term investments having original maturities
   of three months or less when purchased are considered to be
   cash equivalents for purposes of the financial statements.

B. Investment in Affiliates  AFEI's and AFC's combined ownership
   of the common stock of AFG, American Annuity Group, Inc. and
   Citicasters Inc. exceeds 20%.  Accordingly, these investments
   are accounted for under the equity method.  Under this method,
   AFEI includes in its income the portion of the net earnings of
   these companies attributable to the common shares owned by
   AFEI, even though they might not be received as dividends.
   Included in AFEI's balance sheet is its portion of affiliates'
   unrealized gains and losses on marketable securities.

   Since AFEI's basis in certain assets and liabilities of
   affiliates differs from amounts reported by these companies,
   adjustments are made to their reported earnings in calculating
<PAGE>
   AFEI's share of affiliate earnings.  Included in AFEI's
   retained earnings at December 31, 1995, was $131 million
   applicable to its equity in undistributed net earnings of
   affiliates.

   Investment in American Financial Group  AFEI owned 10.0 million
   shares (13%) of AFG's common stock at December 31, 1995.  Since
   AFEI and AFC are AFG subsidiaries, AFG does not report shares
   owned by them as outstanding for financial reporting purposes.

                                 F-8
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

              NOTES TO FINANCIAL STATEMENTS - CONTINUED


   AFEI (and AFC) receive dividends paid on AFG common stock;
   however, their shares generally will not be eligible to be voted
   as long as AFEI (and AFC) are owned by AFG.  The market value of
   AFEI's investment in AFG was $305 million at December 31, 1995
   and $296 million at March 15, 1996.  AFG's subsidiaries operate
   primarily in specialty and multi-line property and casualty
   insurance and the sale of tax-deferred annuities.

   Summarized financial information for AFG (for the period it was
   accounted for as an affiliate) follows (in millions):
<TABLE>
<CAPTION>
                                          Nine months
                                                ended
                                             12/31/95
      <S>                                   <C>
      Cash and Investments                   $11,493
      Other Assets                             3,461
      Insurance Claims and Reserves           10,981
      Long-term Debt                             882
      Minority Interest                          314
      Shareholders' Equity                     1,440

      Revenues                               $ 3,076.4
      Earnings Before Extraordinary Items        160.6
      Extraordinary Items                           .8
      Net Earnings                               161.4
</TABLE>

   Investment in American Premier  As discussed in Note A, AFEI
   received shares of American Financial Group in exchange for its
   American Premier stock on a one-for-one basis in April 1995.
   In 1993, AFEI sold 4.5 million shares of American Premier in a
   secondary public offering, realizing a pretax gain of
   $7.1 million.
<PAGE>
   Summarized financial information for American Premier (for the
   periods it was accounted for as an affiliate) follows (in
   millions):
<TABLE>
<CAPTION>
                                           1995
                                        1st Qtr       1994       1993
        <S>                                <C>      <C>         <C>

        Cash and Investments                        $2,751
        Other Assets                                 1,446
        Insurance Claims and Reserves                1,674
        Debt                                           510
        Minority Interest                                6
        Shareholders' Equity                         1,549

        Revenues                           $432.8   $1,758.9   $1,736.3
        Income from Continuing Operations    16.3        0.8      242.7
        Discontinued Operations               -         (0.5)     (10.7)
        Net Income                           16.3        0.3      232.0
</TABLE>

   American Premier's 1994 results included a $75.8 million loss
   on the sale of securities of General Cable.

   Investment in American Annuity Group  Pursuant to a rights
   offering, AFEI purchased approximately 390,000 shares of
   American Annuity common stock for $3.7 million cash in August
   1995.  AFEI owned 4.2 million shares of American Annuity common
   stock at December 31, 1995, representing 10% of its outstanding
   shares.  The market value of AFEI's investment in

                                 F-9
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

              NOTES TO FINANCIAL STATEMENTS - CONTINUED


   American Annuity was $51 million and $37 million at December 31, 1995
   and 1994, respectively, and $53 million at March 15, 1996.  American
   Annuity is engaged in the sale of tax-deferred annuities and certain
   life and health insurance.  Discontinued operations represent results
   related to American Annuity's former electronics components businesses.

   Summarized financial information for American Annuity follows (in
   millions):
<TABLE>
<CAPTION>
                                                   1995       1994       1993
        <S>                                      <C>        <C>         <C>
        Cash and Investments                     $5,998     $4,898
        Other Assets                                613        192
        Annuity Benefits Accumulated              5,052      4,618
        Notes Payable                               168        183
        Stockholders' Equity                        429        204

        Revenues                                 $  439.6   $  372.7    $388.9
        Income from Continuing Operations            58.7       40.9      53.0
        Discontinued Operations                      (3.2)      (2.6)     (9.6)
        Extraordinary Items                          (0.2)      (1.7)     (3.4)
        Cumulative Effect of Accounting Change        -         (0.5)      -
        Net Income                                   55.3       36.1      40.0
</TABLE>
<PAGE>
   Investment in Citicasters  AFEI purchased 2.6 million shares of
   Citicasters common stock (adjusted for 1995 stock splits) for
   $23.9 million cash in June 1994.  These shares represented 13%
   of Citicasters' outstanding shares at December 31, 1995. The
   market value of AFEI's investment in Citicasters was
   $62 million and $29 million at December 31, 1995 and 1994,
   respectively and $76 million at March 15, 1996.  Citicasters
   operates nineteen radio stations, along with two network-
   affiliated television stations in major markets throughout the
   country.

   In February 1996, Citicasters entered into a merger agreement
   with Jacor Communications, Inc. providing for the acquisition of
   Citicasters by Jacor. Under the agreement, AFEI will receive $77
   million in cash plus warrants to buy approximately 520,000 shares
   of Jacor common stock at $28 per share.  AFEI expects to
   realize a pretax gain of approximately $50 million on the sale.
   Consummation of the transaction is subject to regulatory
   approvals, and certain adjustments to the price will be made if
   the transaction does not close by September 30, 1996.
<PAGE>
   Summarized financial information for Citicasters follows (in
   millions):
<TABLE>
<CAPTION>                            
                                           1995      1994
        <S>                                <C>       <C>
        Contracts, Broadcasting Licenses
          and Other Intangibles            $313      $275
        Other Assets                        103       128
        Long-term Debt                      132       122
        Shareholders' Equity                160       151

        Net Revenues                       $136.4    $197.0
        Operating Income                     36.5      51.6
        Net Earnings                         14.3      63.1
</TABLE>
   Included in Citicasters' net earnings for the year ended
   December 31, 1994, is a net gain of $50.1 million from the sale
   of four television stations which, under generally accepted
   accounting principles, was excluded in determining AFEI's
   equity in Citicasters' earnings.
                                 F-10
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

              NOTES TO FINANCIAL STATEMENTS - CONTINUED


   Investment in General Cable  In June 1994, AFEI sold its
   investment in General Cable common stock to an unaffiliated
   company for $21.6 million cash.  AFEI realized a $339,000
   pretax gain on the sale.

C. Payable to American Financial Corporation  In December 1995,
   AFEI paid the outstanding balance of its bank line using funds
   borrowed under a new $20 million credit agreement with AFC
   which expires in December 1997.  Borrowings bear interest at
   rates 1/8th of 1% below the bank line rates. All other terms
   are similar to those in the bank line agreement.  Maximum
   borrowings under the two lines may not exceed $25 million at
   any one time.  At December 31, 1995, AFEI had borrowed $19.7
   million under this agreement.  The remainder of AFEI's payable
   to AFC at that date represents primarily tax payments due under
   AFEI's tax agreement and deferred taxes on AFEI's equity in
   affiliates' net unrealized gains on marketable securities.

D. Long-Term Debt  In 1993, AFEI used the proceeds from the sale
   of American Premier common stock to redeem, at par, all of its
   $102.5 million principal amount of 13-7/8% notes and to pay
   most of its bank debt.  AFEI has a revolving bank credit
   agreement under which it may borrow a maximum of $20 million
   through December 1997.  There were no borrowings at
   December 31, 1995 (See Note C).  Loans under the line of credit
   bear interest at rates approximating prime and are
   collateralized by a pledge of AFG common stock having a market
   value of two times the amount borrowed under the line.  The
   lender charges an annual fee of 1/4% of the unused portion of
   the line of credit.

   AFEI paid cash interest totaling $1.2 million, $634,000 and
   $15.2 million in 1995, 1994 and 1993, respectively.

E. Shareholders' Equity  AFEI's authorized capital includes
   5.5 million shares of $1 Par, Non-voting Cumulative Preferred
   Stock and 1.5 million shares of $1 Par, Voting Cumulative
   Preferred Stock.
<PAGE>
   Between 1985 and 1989, AFEI granted nonqualified stock
   options to certain officers and directors at the fair value
   of the underlying AFEI Common Stock (ranging from $19.88 -
   $22.50 per share) at the date of grant.  The options became
   exercisable at the rate of 20% per year commencing one year
   after grant, and generally expire ten years after grant.  No
   options have been exercised.  At December 31, 1995, options
   for 462,500 shares were outstanding and exercisable.

F. Income Taxes  At December 31, 1995 AFEI had net operating loss
   carryforwards ("NOL's") for tax return purposes of approximately 
   $23 million which are scheduled to expire in 2000 and 2003.
                                 F-11
<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

              NOTES TO FINANCIAL STATEMENTS - CONTINUED


   The following is a reconciliation of federal income taxes at
   the "statutory" rate of 35% and as shown in the Statement of
   Earnings (in thousands):
<TABLE>
<CAPTION>
                                                  1995      1994       1993
     <S>                                       <C>       <C>        <C>
     Earnings before income taxes              $29,035    $2,451    $65,924

     Income taxes at statutory rate             10,162       858     23,073
     Effect of dividends received deductions    (2,039)   (2,617)      -
     Other                                        -         -           177

     Provision (credit) for federal income
       taxes as shown in the Statement of
       Earnings                                $ 8,123   ($1,759)   $23,250
</TABLE>

   The dividends received deductions relate to dividends received
   or accrued on the stocks of affiliates.

      AFEI's tax agreement with AFC calls for payments to (or
   benefits from) AFC based on book taxable income without regard to
   temporary differences (differences between the book basis and the
   tax basis of assets or liabilities that will result in future
   taxable income or deductions).  The following were effects of
   temporary differences and NOLs at December 31, (in millions):
<TABLE>
<CAPTION>
                                        1995      1994
     <S>                                <C>       <C>
     Investment in affiliates           $92.8     $81.3
     Tax return NOL                      (7.8)    (15.7)
     Other separate company NOL         (37.0)    (28.8)
</TABLE>
<PAGE>
G. Quarterly Operating Results (Unaudited)  The following table
   presents quarterly results of operations for the years ended
   December 31, 1995 and 1994 (in thousands, except per share
   data):
<TABLE>
<CAPTION>
                           1st       2nd       3rd       4th        Total
                         Quarter  Quarter   Quarter   Quarter        Year
   <S>                 <C>       <C>        <C>       <C>        <C>
   1995
   Revenues              $4,955    $4,771    $7,314   $15,013     $32,053
   Net earnings           3,460     3,301     4,779     9,372      20,912
   Net earnings per
     common share           .26       .25       .36       .70        1.57


   1994
   Revenues              $4,644  ($10,835)   $6,581    $4,806      $5,196
   Net earnings (loss)    3,229    (6,738)    4,409     3,310       4,210
   Net earnings (loss)
     per common share       .24      (.51)      .33       .26         .32
</TABLE>

   See Note B for effects of significant items recognized in individual
   quarters.
                                 F-12
<PAGE>
                               PART IV

                               ITEM 14

   Exhibits, Financial Statement Schedules, and Reports on Form 8-K


(a) Documents filed as part of this Report:

   1.  Financial Statements are included in Part II, Item 8.

   2.  Financial Statement Schedules:

                A.   Selected Quarterly Financial Data is included
           in Note G to AFEI's Financial Statements.

                B.   The Annual Reports on Form 10-K of American
           Financial Group, Inc. (File No. 1-11453) and American
           Annuity Group, Inc. (File No. 1-11632) for the period
           ended December 31, 1995, are hereby incorporated by
           reference.

                     Copies of these Annual Reports on Form 10-K
           and all subsequent reports filed pursuant to Section 13
           of the Securities Exchange Act of 1934 may be obtained
           from the Commission's principal office at Judiciary
           Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549,
           upon payment of the fees prescribed by the rules and
           regulations of the Commission or may be examined without
           charge at Room 1024 of the Commission's public reference
           facilities at the same address.  Copies of material
           filed with the Commission may also be inspected at the
           following regional offices: 500 West Madison Street,
           Suite 1400, Chicago, Illinois 60661; and 7 World Trade
           Center, Suite 1300, New York, New York 10048.

                C.   All other schedules for which provisions are
           made in the applicable regulation of the Securities and
           Exchange Commission have been omitted as they are not
           applicable, not required, or the information required
           thereby is set forth in the Financial Statements or the
           notes thereto.

   3.  Exhibits - see Exhibit Index on page E-1.

(b)    Reports on Form 8-K:


          Date of Report      Item Reported

          February 14, 1996   Proposed merger between Citicasters
                              and Jacor Communications, Inc.

                                 S-1
<PAGE>
                              Signatures


    Pursuant to the requirements of Section 13 of the Securities
Exchange Act of 1934, American Financial Enterprises, Inc. has duly
caused this Report to be signed on its behalf by the undersigned, duly
authorized.


                                American Financial Enterprises, Inc.



Signed:  March 27, 1996         By:s/CARL H. LINDNER
                                   Carl H. Lindner, Chairman of the
                                   Board and President




   Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated:
                                                        
  Signature                        Capacity                       Date


s/CARL H. LINDNER        Chairman of the Board               March 27, 1996
  Carl H. Lindner


s/JULIUS S. ANREDER      Director*                           March 27, 1996
  Julius S. Anreder



s/JAMES E. EVANS         Director*                           March 27, 1996
  James E. Evans



s/RONALD F. WALKER       Director                            March 27, 1996
  Ronald F. Walker



s/FRED J. RUNK           Director, Vice President and        March 27, 1996
  Fred J. Runk             Treasurer (Principal Financial
                           and Accounting Officer)





*Member of the Audit Committee


<PAGE>
                 AMERICAN FINANCIAL ENTERPRISES, INC.

                          INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Number    Exhibit Description         
<S>       <C>                                     <C>
 3(a)     The Amended and Restated Certificate    Incorporated by reference to
          of Incorporation                        Registrant's Annual Report on
                                                  Form 10-K for December 31, 1993.

 3(b)     By-Laws                                 Incorporated by reference to
                                                  Registrant's Annual Report on
                                                  Form 10-K for December 31, 1993.

 4(a)     Credit Agreement dated as of            Incorporated by reference to
          September 30, 1993 between AFEI and     Registrant's Quarterly Report
          The First National Bank of Boston       on Form 10-Q for September 30,
                                                  1993.

 4(b)     Credit Agreement dated as of
          December 29, 1995 between AFEI                      __
          and American Financial Corporation

 10       Management Contract:  Stock Option      Incorporated by reference to
          Agreement                               Registrant's Annual Report on
                                                  Form 10-K for December 31,
                                                  1993.

 16       Letter from Deloitte & Touche LLP       Incorporated by reference to
                                                  AFEI's Form 8-K filed on
                                                  August 29, 1995.

 27       Financial Data Schedule                            (*)

 99       Form 10-K of American Financial
          Group, Inc. for the year ended                      __
          December 31, 1995

 99(a)    Form 10-K of American Annuity
          Group, Inc. for the year ended                      __
          December, 31, 1995
<FN>
 (*)   Copy included in Report filed electronically with the Securities
       and Exchange Commission.
</FN>
</TABLE>
                                 E-1



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
American Financial Enterprises, Inc. 10-K for the year ended
December 31, 1995 and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                             506
<SECURITIES>                                   464,741<F1>
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 465,247
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                        13,291
                                0
                                          0
<OTHER-SE>                                     370,746
<TOTAL-LIABILITY-AND-EQUITY>                   465,247
<SALES>                                              0
<TOTAL-REVENUES>                                32,053<F2>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 1,857
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,161
<INCOME-PRETAX>                                 29,035
<INCOME-TAX>                                     8,123
<INCOME-CONTINUING>                             20,912
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    20,912
<EPS-PRIMARY>                                     1.57
<EPS-DILUTED>                                     1.57
<FN>
<F1>"Marketable securities" represents AFEI's investments in affiliates
which are accounted for under the equity method.
<F2>Included in "Total revenues" is equity in net earnings of affiliates of
$31.9 million.
</FN>
        

</TABLE>


                        CREDIT AGREEMENT


     This Credit Agreement is made and entered into as of the
29th day of December, 1995 by and between American Financial
Corporation, an Ohio corporation ("Lender"), and American
Financial Enterprises, Inc., a Connecticut corporation
("Borrower").

     WHEREAS, Borrower and Lender wish to enter into this Credit
Agreement pursuant to which Borrower may borrow from Lender up to
$20,000,000;

     WHEREAS, Borrower and The First National Bank of Boston have
entered into a Credit Agreement dated as of September 30, 1993
("Bank of Boston Agreement") which provides that Borrower may
borrow up to $20,000,000 upon the terms and conditions set forth
in the Bank of Boston Agreement;

     WHEREAS, Lender and Borrower believe it to be mutually
beneficial to enter into an agreement similar to the Bank of
Boston Agreement;

     NOW, THEREFORE, in consideration of the mutual covenants
contained herein and other good and valuable consideration, the
receipt of which is hereby acknowledged, the parties hereby agree
as follows:

     Section 1.  Revolving Loans.  From and after the date hereof
to and including December 31, 1997, Lender will make available to
the Borrower loans as requested by Borrower pursuant to the
provisions hereof.  Each such loan shall be referred to herein as
a "Loan".  Borrower may borrow and repay Loans hereunder from
time to time so long as (i) the aggregate amount of Loans
outstanding hereunder at any one time does not exceed $20,000,000
and (ii) the sum of the Loans outstanding hereunder and the Bank
of Boston Agreement does not exceed $25,000,000, not including
interest on any of such borrowings.  The Lender shall, and is
hereby irrevocably authorized by the Borrower to, endorse on the
schedule to the attached Promissory Note ("Note") or a
continuation of such schedule, an appropriate notation evidencing
advances and repayments of Loans pursuant to this Credit
Agreement.

     On December 31, 1997, the outstanding principal balance on
the Loans will be due and payable.

     Borrower may pay any and all amounts outstanding hereunder
at any time without penalty.

     Section 2.  The Note.  The absolute and unconditional
obligation of the Borrower to repay to Lender the principal
amount of Loans pursuant to this Credit Agreement shall be
evidenced by a Note in the form attached.  The obligations of
Borrower hereunder are not secured by any assets of Borrower.

     Section 3.  Procedure for Obtaining Loans.  Whenever the
Borrower desires to receive a Loan, the Borrower will furnish to
the Lender a written or telephonic request therefor which shall
(1) be received by the Lender not less than one and not more than
ten Business Days prior to the date of such Loan, unless waived
by Lender, (2) state the amount of such Loan, (3) state the bank
account of the Borrower to which payment of the proceeds of such
Loan is to be made.  Any telephonic application made by the
Borrower pursuant to the provisions of this Section 3 shall be
promptly confirmed in writing.
     Section 4.  Interest Payable on Note.

     Interest shall be paid on the outstanding principal amount
of the Note until the principal sum or the unpaid portion thereof
shall have been fully paid.  The applicable interest rate shall
be one-eighth of a percentage point less than the rate at which
Borrower could borrow under the Bank of Boston Agreement.

     Section 5.  Term, Conditions, Covenants, Representations,
Warranties and Provisions of this Agreement.  Other than as set
forth in this Credit Agreement and except for Section 6 of the
Bank of Boston Agreement, all of the terms, conditions,
covenants, representations, warranties and provisions of the Bank
of Boston Agreement are incorporated by reference in this
Agreement, including, without limitation, provisions relating to
default and events of default.

     Section 6.  Binding Effect.  This Credit Agreement shall be
binding upon and inure to the benefit of the Borrower and the
Lender and their respective successors and assigns.  The Borrower
shall not have the right to assign its rights hereunder or any
interest herein without the prior written consent of the Lender.

     The Lender shall have the right to assign all or any part of
its obligations to make the loan to any affiliate or subsidiary;
provided, however, such Assignment shall not relieve the Lender
of its obligations hereunder.  In the event of such Assignment by
the Lender, the assignee, in addition to the Lender, shall be
deemed to have been named the "Lender" in the first paragraph of
this Credit Agreement and all representations, warranties and
covenants of the Borrower made herein shall be deemed to have
been made to and shall inure to the benefit of such assignee.

     Section 7.  Governing Law.  The Loan Documents shall be
deemed to be contracts made under the laws of, executed and
delivered in the State of Ohio, and for all purposes shall be
construed in accordance with the laws of said State.

     IN WITNESS WHEREOF, the parties hereto have executed this
Credit Agreement on the day and year first above written.


                              AMERICAN FINANCIAL ENTERPRISES, INC.

                              By: s/ FRED J. RUNK

                                         Fred J. Runk
                                         Vice President & Treasurer


                              AMERICAN FINANCIAL CORPORATION

                              By: s/ JAMES E. EVANS

                                         James E. Evans
                                         Sr. Vice President & General Counsel







                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                    FORM 10-K

               Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


   For the Fiscal Year Ended                           Commission File
   December 31, 1995                                   No. 1-11632


                           AMERICAN ANNUITY GROUP, INC.


   Incorporated under                                  IRS Employer I.D.
   the Laws of Delaware                                No. 06-1356481

                  250 East Fifth Street, Cincinnati, Ohio 45202
                                  (513) 333-5300


   Securities Registered Pursuant to Section 12(b) of the Act:
                                                       Name of Each Exchange
       Title of Each Class                             on which Registered
       Common Stock, Par Value $1.00 Per Share         New York
       9-1/2% Senior Notes due August 15, 2001         New York
       11-1/8% Senior Subordinated Notes
          due February 1, 2003                         New York


   Securities Registered Pursuant to Section 12(g) of the Act:  None


       Indicate by check mark whether the Registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months, and (2) has been subject to such
   filing requirements for the past 90 days.  Yes  X   No    

       Indicate by check mark if disclosure of delinquent filers pursuant to
   Item 405 of Regulation S-K is not contained herein, and need not be
   contained, to the best of registrant's knowledge, in definitive proxy or
   information statements incorporated by reference in Part III of this Form
   10-K or any amendment to this
   Form 10-K. [X]

       As of February 29, 1996, there were 43,074,038 shares of the
   Registrant's Common Stock outstanding.  The aggregate market value of Common
   Stock held by non-affiliates at that date was approximately $96.2 million
   based upon non-affiliate holdings of 8,014,043 shares and a market price of
   $12.00 per share.


                       Documents Incorporated by Reference:

       Proxy Statement for the 1996 Annual Meeting of Shareholders (portions of
   which are incorporated by reference into Part III hereof).


                           AMERICAN ANNUITY GROUP, INC.

                              INDEX TO ANNUAL REPORT

                                   ON FORM 10-K


   Part I
                                                                      Page
   Item 1.   Business
               Introduction                                             1 
               Great American Life Insurance Company                    1 
               Prairie States Life Insurance Company                    6 
               Loyal American Life Insurance Company                    7 
               Annuity Investors Life Insurance Company                 9 
               Other Subsidiaries                                      10 
               Investments                                             10 
               Independent Ratings                                     12 
               Competition                                             13 
               Regulation                                              13 
               Discontinued Manufacturing Operations                   15 
               Employees                                               16 
   Item 2.   Properties                                                16 
   Item 3.   Legal Proceedings                                         17 
   Item 4.   Submission of Matters to a Vote of Security Holders        * 


   Part II

   Item 5.   Market for Registrant's Common Equity and Related 
                Stockholder Matters                                    18 
   Item 6.   Selected Financial Data                                   19 
   Item 7.   Management's Discussion and Analysis of Financial 
                Condition and Results of Operations                    20 
   Item 8.   Financial Statements and Supplementary Data               25 
   Item 9.   Changes in and Disagreements with Accountants on 
                Accounting and Financial Disclosure                     * 


   Part III

   Item 10.  Directors and Executive Officers of the Registrant        26 
   Item 11.  Executive Compensation                                    26 
   Item 12.  Security Ownership of Certain Beneficial Owners
                and Management                                         26 
   Item 13.  Certain Relationships and Related Transactions            26 


   Part IV

   Item 14.  Exhibits, Financial Statement Schedules, and Reports
                on Form 8-K                                            S-1



   * The response to this item is "none".





                                      PART I

                                      ITEM 1

                                     Business

   Introduction

   American Annuity Group, Inc. ("AAG" or "the Company") was incorporated as a
   Delaware corporation in 1987.  AAG is a holding company whose primary asset
   is the capital stock of Great American Life Insurance Company ("GALIC"). 
   GALIC sells annuities primarily to employees of qualified not-for-profit
   organizations under Section 403(b) of the Internal Revenue Code.  AAG
   acquired GALIC in December 1992.

   In November 1995, AAG acquired Laurentian Capital Corporation ("LCC").  As a
   result, the Company's subsidiaries now include (i) Prairie States Life
   Insurance Company ("Prairie"), which markets individual life insurance and
   annuity policies with the sponsorship of state associations of funeral
   directors as well as individual funeral directors across the country and
   (ii) Loyal American Life Insurance Company ("Loyal"), which specializes in
   life and health insurance sold through payroll deduction plans and credit
   unions.

   AAG is an 81% owned subsidiary of American Financial Group, Inc. ("AFG").

   Great American Life Insurance Company

   GALIC, located in Cincinnati, was incorporated in New Jersey in 1959 and
   redomiciled as an Ohio corporation in 1982.  GALIC entered the tax-deferred
   annuity business in 1976; prior to that time it wrote primarily whole-life,
   term-life, and accident and health insurance policies.  GALIC is currently
   rated "A" (Excellent) by A.M. Best.  

   Annuities are long-term retirement savings plans that benefit from interest
   accruing on a tax-deferred basis.  The issuer of the annuity collects
   premiums, credits interest on the policy and pays out a benefit upon death,
   surrender or annuitization.  

   Annuity contracts are generally classified as either fixed rate or variable. 
   With a fixed rate annuity, the interest crediting rate is initially set by
   the issuer and thereafter may be changed from time to time by the issuer
   based on market conditions, subject to any guaranteed interest crediting
   rates in the policy.  With a variable annuity, the value of the policy is
   tied to an underlying securities portfolio.  All annuities issued by GALIC
   itself have been fixed rate annuities.  A GALIC subsidiary began marketing
   variable annuities in the fourth quarter of 1995.  See "Annuity Investors
   Life Insurance Company".

   Employees of qualified not-for-profit organizations are eligible to save for
   retirement through contributions made on a before-tax basis.  Contributions
   are made at the discretion of the participants through payroll deductions or
   through tax-free "rollovers" of funds.  Federal income taxes are not payable
   on contributions or earnings until amounts are withdrawn.


                                        1



   The following table (in millions) presents information concerning GALIC.

                      Statutory Accounting Principles Basis

                                          1995   1994   1993    1992   1991

     Total Assets (a)                   $5,414 $5,057 $4,758  $4,377 $4,541
     Insurance Reserves:
       Annuities                        $4,974 $4,655 $4,299  $4,011 $3,756
       Life                                 22     21     22      23     21
       Accident and Health                  -       1      1       1      1
                                        $4,996 $4,677 $4,322  $4,035 $3,778

     Capital and Surplus                $  273 $  256 $  251  $  216 $  219
     Asset Valuation Reserve (b)(c)         90     80     70      71    112
     Interest Maintenance Reserve (c)       32     28     36      17     - 

     Annuity Receipts:
       Flexible Premium:
              First Year                $   42 $   39 $   47  $   48 $   67
         Renewal                           196    208    223     232    240
                                           238    247    270     280    307
       Single Premium                      219    196    130      80    153
          Total Annuity Receipts        $  457 $  443 $  400  $  360 $  460

                  Generally Accepted Accounting Principles Basis

                                          1995   1994   1993    1992   1991

     Total Assets (a)                   $5,631 $5,044 $4,883  $4,436 $4,686
     Annuity Benefits Accumulated        4,917  4,596  4,257   3,974  3,727
     Stockholder's Equity                  645    449    520     418    358
                    
     (a)  Includes $557 million for securities purchased in December 1991 and
          paid for in 1992.
     (b)  For 1991, amount represents the Mandatory Securities Valuation
          Reserve.
     (c)  Allocation of surplus.

   Single premium annuity receipts have increased each year since 1992 due
   primarily to sales of newly introduced products and, in 1995, the
   development of new distribution channels.  This increase more than offset
   the decline in flexible premium receipts.  Receipts in 1992 were lower than
   in 1991 due to (i) a reduction in annuity receipts relating to a product
   introduced in 1990 which encouraged rollovers of other retirement funds and
   (ii) unfavorable economic and market conditions, including the impact of the
   negative publicity associated with a number of highly publicized
   insolvencies in the life insurance industry.

   Annuity Products

   GALIC's principal products are Flexible Premium Deferred Annuities ("FPDAs")
   and Single Premium Deferred Annuities ("SPDAs").  FPDAs are characterized by
   premium payments that are flexible in amount and timing as determined by the
   policyholder.  SPDAs are issued in exchange for a one-time lump-sum premium 
   payment.


                                        2



   Tax-qualified premiums represented the majority of GALIC's total premiums in
   1995.  Over the last several years, sales of non-qualified annuities have
   represented an increasing percentage of premiums as GALIC has developed
   products and distribution channels targeted to the non-qualified markets. 
   The following table summarizes GALIC's written premiums and insurance
   reserves on a statutory basis by product line (dollars in millions).

                               1995 Premiums Written   Insurance Reserves
                                 First          % of    December 31, 1995 
                                  Year Renewal Total       Amount    %  
     Flexible Premium:   
       Single-tier - qualified    $ 29  $ 41   15.3%       $  220   4.4%
       Single-tier - non-qual        -     -      -            17   0.3 
       Two-tier - qualified         13   155   36.6         3,131  62.7 
       Two-tier - non-qual           -     -      -             3   0.1 
           Total                    42   196   51.9         3,371  67.5 

     Single Premium:
       Single-tier - qualified      95     -   20.7           214   4.3 
       Single-tier - non-qual       36     -    7.8            76   1.5 
       Two-tier - qualified         56     -   12.2           664  13.3 
       Two-tier - non-qual          32     -    7.0           328   6.6 
           Total                   219     -   47.7         1,282  25.7 

     Annuities in Payout             -     -      -           321   6.4 
     Life, Accident & Health         -     2    0.4            22   0.4 
           Total                  $261  $198  100.0%       $4,996 100.0%

   At December 31, 1995, approximately 95% of GALIC's annuity policyholder
   benefit reserves consisted of fixed rate annuities which offered a minimum
   interest rate guarantee of 4%.  The balance of the liabilities had a minimum
   guaranteed rate of 3%.  All of GALIC's annuity policies permit GALIC to
   change the crediting rate at any time (subject to the minimum guaranteed
   interest rate).  In determining the frequency and extent of changes in the
   crediting rate, GALIC takes into account the profitability of its annuity
   business and the relative competitive position of its products.

   GALIC seeks to maintain a desired spread between the yield on its investment
   portfolio and the rate it credits to its policies.  GALIC accomplishes this
   by (i) offering crediting rates which it has the option to change, (ii)
   designing annuity products that encourage persistency and (iii) maintaining
   an appropriate matching of assets and liabilities.  Tax-qualified annuity
   policyholders maintain access to their funds without incurring penalties
   through provisions in the contracts which allow policy loans.

   In addition to its use of two-tier structures explained below, GALIC imposes
   certain surrender charges and front-end fees during the first five to ten
   years after issuance of a policy to discourage policyholders from
   surrendering or withdrawing funds in those early years.  Partly due to these
   features, GALIC's annuity surrenders have averaged approximately 8% of
   statutory reserves  


                                        3



   over the past five years.  The following table illustrates GALIC's annual
   persistency rates for its major products over the past five years.

                                                Persistency Rates             
     Product Group                    1995    1994    1993    1992    1991 
     Flexible Premium                 91.0%   92.5%   92.0%   90.6%   89.3%
     Single Premium                   93.6    93.5    93.3    93.8    92.8 
     
   Management believes that the favorable persistency rate has been enhanced by
   GALIC's interest crediting policy and the high level of service offered to
   agents and policyholders.  GALIC's persistency rates, as well as the
   policyholders' higher accumulation value, have been helped by the two-tier
   design of many of GALIC's products.  Two account values are maintained for
   two-tier annuities -- the annuitization (or upper-tier) value and the
   surrender (or lower-tier) value.  With some two-tier annuities, the
   annuitization value and the surrender value accumulate interest at different
   rates.  Other two-tier annuities credit the same interest rate to both the
   surrender and the annuitization value but withhold a portion of the first-
   year premiums when calculating the surrender value, but not the
   annuitization value.

   The annuitization value is paid only if the policyholder chooses to
   annuitize (withdraw funds in a series of periodic payments for at least the
   minimum number of years specified in the policy).  If a lump sum payment is
   chosen by the policyholder, the surrender value is paid.

   GALIC's two-tier annuities are particularly attractive to policyholders who
   intend to accumulate funds to provide retirement income since the
   annuitization value is accumulated at a competitive long-term interest rate. 

   GALIC also offers single-tier products.  After the initial surrender charges
   have been reduced to zero, single-tier annuities have only one value which
   is available whether the policy is surrendered or annuitized.  In 1995,
   nearly 70% of first year FPDA premiums and SPDA premiums received were on
   single-tier policies compared to 7% in 1991.
    
   Marketing and Distribution

   Sales of annuities are affected by many factors, including (i) competitive
   rates and products, (ii) the general level of interest rates, (iii) the
   favorable tax treatment of annuities, (iv) commissions paid to agents, (v)
   services offered, (vi) ratings from independent insurance rating agencies,
   (vii) alternative investment products and (viii) general economic
   conditions.

   GALIC markets its tax-deferred annuities principally to employees of
   educational institutions in the kindergarten through high school ("K-12")
   segment.  Written premiums from the K-12 segment represented approximately
   three-fourths of GALIC's total tax-qualified premiums in 1995.  Management
   believes that the K-12 segment is attractive because of its size and growth
   potential, and the persistency rate it has demonstrated.


                                        4



   GALIC distributes its annuity products through over 80 managing general
   agents ("MGAs") who, in turn, direct approximately 1,000 actively producing
   independent agents.  GALIC has developed its business on the basis of its
   relationships with MGAs and independent agents primarily through a
   consistent marketing approach and responsive service.  

   GALIC seeks to attract and retain agents who are experienced and highly
   motivated and who consistently sell a high volume of the types of annuities
   offered by GALIC.  Toward this end, GALIC has established a "President's
   Advisory Council" consisting of leading producers who market primarily GALIC
   products.  The President's Advisory Council serves as a major influence on
   new product design and marketing strategy.

   To extend the distribution of GALIC annuities to a broader customer base,
   GALIC  has developed a Personal Producing General Agent ("PPGA")
   distribution system.  Approximately 120 PPGAs are contracted to sell GALIC
   annuities in those territories not served by an MGA.  AAG has also developed
   two agency organizations to expand premium writings through banks, hospitals
   and certain not-for-profit organizations.  (See "Other Subsidiaries".)

   GALIC is licensed to sell its products in all states (except New York) and
   in the District of Columbia.  The following table reflects the geographical
   distribution of GALIC's annuity premiums in 1995 compared to 1991:

             State           1995  1991       State           1995   1991 
             California      19.4% 20.1%      Minnesota        3.8%    *  
             Florida          7.8   9.8       Connecticut      3.4    6.2%
             Massachusetts    6.5   9.1       Illinois         2.9    3.3 
             Ohio             6.4   5.1       Iowa             2.1     *  
             Michigan         6.2   9.4       Rhode Island      *     2.8 
             Washington       5.4    *        All others, each
             North Carolina   4.8   2.9         less than 2%  22.6   20.0 
             Texas            4.6   5.0 
             New Jersey       4.1   6.3                      100.0% 100.0%
                           
             * less than 2%

   At December 31, 1995, GALIC had over 250,000 annuity policies in force,
   nearly all of which were individual contracts.


                                        5



   Prairie States Life Insurance Company

   Prairie, located in Rapid City, was incorporated in South Dakota in 1959. 
   In March 1996, Prairie will change its name to American Memorial Life
   Insurance Company.

   The following table (in millions) presents information concerning Prairie in
   accordance with statutory accounting principles.

                                          1995   1994   1993    1992   1991
     Total Assets                         $359   $325   $305    $293   $285
     Insurance Reserves:
       Life                               $248   $228   $211    $201   $193
       Annuities                            72     58     55      57     56
                                          $320   $286   $266    $258   $249

     Capital and Surplus (a)              $ 24   $ 24   $ 23    $ 22   $ 21
     Asset Valuation Reserve (b)(c)          3      2      3       2      3
     Interest Maintenance Reserve (c)        3      2      2       1     - 

     Premiums Written:
       Life                               $ 52   $ 40   $ 35    $ 32   $ 32
       Annuities                            28     13      9      11     10
          Total Premiums                  $ 80   $ 53   $ 44    $ 43   $ 42
                   
     (a)  Represents capital and surplus of consolidated Prairie group of
            companies.
     (b)  For 1991, amount represents the Mandatory Securities Valuation
            Reserve.
     (c)  Allocation of surplus.

   At December 31, 1995, Prairie and its subsidiaries had approximately $800
   million of life insurance in force.

   Since 1993, Prairie's premiums have increased and expanded geographically
   due primarily to new relationships with corporate funeral homes.

   Products

   Prairie offers a variety of life insurance and annuity products to finance
   pre-arranged funerals.  In a typical arrangement, a consumer pays in advance
   for certain goods and services to be provided by a funeral director.  These
   payments may be used by the funeral director to purchase a life insurance or
   annuity contract or to invest in a trust fund.  Approximately half of the
   premiums received by Prairie are from single payment funding and half are
   from payment plans of three to ten years.  The policy values increase at a
   rate geared to offset effects of inflation and thus provide for funeral
   costs at time of death.

   Marketing and Distribution

   Prairie markets individual life insurance and annuity policies with the
   sponsorship of state associations of funeral directors as well as individual
   funeral directors in various locations.  Prairie has approximately 875
   actively producing agents and relationships with approximately 2,000 funeral
   homes nationwide.  More than two-thirds of Prairie's new sales of life
   insurance and annuities in 1995 came from sales resulting from large
   corporate accounts.  As the funeral home industry continues to consolidate,
   reliance on those corporate accounts will likely increase.



                                        6



   The following table reflects the geographical distribution of Prairie's
   premiums in 1995 compared to 1991:

             State           1995  1991       State           1995   1991 
             North Carolina  12.0%   *        Oregon           3.2%   4.4%
             Washington      11.8  19.4%      Pennsylvania     2.6     *  
             California      11.7  18.6       South Dakota      *     3.8 
             Minnesota       11.6  18.0       Montana           *     3.6 
             Tennessee        8.0    *        Oklahoma          *     3.2 
             Illinois         3.8    *        Florida           *     2.6 
             Louisiana        3.8    *        Nebraska          *     2.4 
             Wisconsin        3.7   2.3       All others, each
             Texas            3.6   7.9         less than 2%  20.7   10.0 
             Missouri         3.5   3.8                      100.0% 100.0%
                           
             * less than 2%

   Loyal American Life Insurance Company

   Loyal, located in Mobile, was incorporated in Alabama in 1955.  The
   following table (in millions) presents information concerning Loyal in
   accordance with statutory accounting principles.

                                          1995   1994   1993    1992   1991
     Total Assets                         $252   $250   $244    $238   $188
     Insurance Reserves:
       Life                               $166   $163   $158    $154   $113
       Accident and Health                  28     28     29      29     28
       Annuities                             7      8      8       9      7
                                          $201   $199   $195    $192   $148

     Capital and Surplus                  $ 35   $ 34   $ 32    $ 29   $ 27
     Asset Valuation Reserve (a)(b)          3      2      3       3      3
     Interest Maintenance Reserve (b)        1      1      1      -      - 

     Premiums Written:
       Life                               $ 21   $ 23   $ 24    $ 23   $ 22
       Accident and Health                  20     19     19      17     16
       Annuities                            -       1     -       -      - 
          Total Premiums                  $ 41   $ 43   $ 43    $ 40   $ 38
                   
     (a)  For 1991, amount represents the Mandatory Securities Valuation
            Reserve.
     (b)  Allocation of surplus.

   At December 31, 1995, Loyal had approximately $2.1 billion of life insurance
   in force.


                                        7



   Products

   Loyal offers a variety of life and supplemental health insurance products
   that are normally sold on a fixed dollar amount per pay period program.  For
   products sold through payroll deduction plans, the premiums are deducted
   from the individual's paycheck and remitted to Loyal on a monthly basis. 
   For products sold through credit unions, the premiums are normally paid on a
   monthly or quarterly basis through deductions from the member's credit union
   account.  The products currently being offered include traditional whole
   life, universal life, term life, hospital indemnity, cancer and short-term
   disability.

   In 1996, Loyal will begin marketing certain annuity products and related
   programs through payroll deduction plans and credit unions.

   Marketing and Distribution

   Loyal's marketing strategy emphasizes third party sponsorship to assist in
   its selling process.  In the payroll deduction market, with the approval of
   the employer, Loyal's products are presented to the employees at the work
   place and premiums are paid by payroll deduction with billings sent directly
   to the employer for processing and remittance.

   With credit unions, the products are offered with the endorsement of the
   credit union management.  The products are presented to the membership
   through in-home sales, job-site or lobby enrollments and direct mail
   solicitation.

   The distribution channel for payroll deduction plans is comprised of
   selective relationships with marketing companies who provide job-site
   product presentation.  The distribution channels for credit unions are
   comprised of independent agents and marketing companies who provide
   personnel for lobby sales and job-site enrollments.

   The main advantages of Loyal's current methods of distribution are the
   relatively low cost of home office administration, the ability to set up
   relatively inexpensive producing units in the field, and the endorsement or
   consent by the credit union or the employer in presenting products.


                                        8



   The following table reflects the geographical distribution of Loyal's
   premiums in 1995 compared to 1991:

             State           1995  1991       State           1995   1991 
             Alabama         12.6% 14.1%      West Virginia    3.3%   3.4%
             Tennessee       12.2  15.0       Indiana          3.2    3.2 
             Florida          8.5   9.8       Illinois         2.6    3.2 
             Mississippi      7.6   8.4       Louisiana        2.6    2.3 
             Georgia          4.2   3.9       California       2.4    2.4 
             North Carolina   4.1    *        Texas            2.4     *  
             South Carolina   4.1   3.2       All others, each
             Arkansas         3.3   3.3         less than 2%  23.6   23.9 
             Missouri         3.3   3.9                      100.0% 100.0%
                           
             * less than 2%

   Loyal has approximately 500 actively producing agents.

   Annuity Investors Life Insurance Company ("AILIC")

   AILIC (formerly Carillon Life Insurance Company), located in Cincinnati, was
   acquired by the Company in 1994 to facilitate its entrance into the variable
   annuity market.  Industry sales of variable annuities have increased
   substantially over the last ten years as investors have sought to obtain the
   returns available in the equity markets while enjoying the tax-deferred
   status of annuities.  With a variable annuity, the earnings credited to the
   policy varies based on the investment results of the underlying investment
   options chosen by the policyholder.  Policyholders may also choose to direct
   all or a portion of their premiums to various fixed rate options.  Premiums
   directed to the variable options in policies issued by AILIC will be
   invested in funds managed by independent investment managers, including
   Dreyfus, Janus and Merrill Lynch.  Variable annuities can be either tax-
   qualified or non-qualified and be funded with either a single premium
   payment or flexible premiums.

   In December 1995, AILIC obtained all approvals necessary to begin offering a
   group variable annuity.  The first product is designed for sale to employees
   of school districts, hospitals and other not-for-profit organizations. 
   AILIC expects to receive approvals in 1996 to begin marketing qualified and
   non-qualified individual variable annuities.

   As of February 29, 1996, AILIC was licensed to sell fixed annuities in 41
   states and the District of Columbia and had licenses to sell variable
   annuities in 28 states and the District of Columbia.  Applications have been
   filed to obtain licenses in the majority of the remaining states.

   Under federal law and the laws of many states, variable annuities are
   considered securities.  As a result, variable annuities can be sold only by
   agents who possess the requisite securities licenses and are affiliated with
   a broker-dealer.  Accordingly, not all agents who market fixed annuities
   also market variable annuities.  AILIC intends to market its products
   through those 

                                        9



   members of the GALIC agency force who possess the requisite licenses as well
   as through new agents not currently licensed with GALIC.  AILIC also intends
   to market its products through other distribution channels including broker-
   dealers and financial institutions.  It is expected that Lifestyle Financial
   Investments, Inc. ("LFI") and Retirement Resources Group, Inc. ("RRG"),
   subsidiaries of AAG, will also market AILIC's products.

   Other Subsidiaries

   The Company owns several other insurance subsidiaries, none of which is
   currently writing new business.  AAG may utilize one or more of these
   companies in the future to take advantage of specific product or
   distribution channel opportunities.  Collectively, these insurance
   subsidiaries had statutory assets of $105 million at December 31, 1995.

   Several non-insurance subsidiaries market additional funeral products as
   well as administrative and co-operative purchasing services.  One of these
   subsidiaries, International Funeral Associates ("IFA") is a co-operative
   buying service organization with approximately 1,900 independent members at
   year-end 1995.  Including corporate members, total membership is
   approximately 3,000 funeral homes nationwide.  IFA negotiates discounts with
   organizations that service the funeral industry; members of IFA are able to
   take advantage of these discounts, thereby enhancing their profitability
   through lower cost of goods and services.  

   In addition to annuity and life insurance contracts, funeral contract funds
   may also be held in trust.  Laurentian Investment Services, Inc. ("LIS") was
   established to provide financial services to funeral directors in managing
   funds held in trust.  LIS offers a variety of services, including state
   master trusts, investment advisory services, administrative services, and
   combinations thereof.  CSW Management Services, Inc. specializes in
   providing administrative services, including accounting, tax reporting,
   commission accounting and income and expense allocations, for funeral trust
   assets in excess of $100 million.

   AAG Securities, Inc. is a broker-dealer licensed to sell stocks, bonds,
   mutual funds and variable annuities through independent agents and financial
   institutions.

   In the last two years, AAG has developed two organizations designed to
   market GALIC products to previously underserved markets.  LFI and its
   subsidiaries focus on the sale of single premium, non-qualified annuities
   through financial institutions.  These companies concentrate their efforts
   on community banks primarily in the Midwest and Southeast.  RRG was formed
   in 1995 to market annuities and investment products to employees of
   hospitals and not-for-profit organizations.  Beginning in 1996, RRG intends
   to begin marketing products through credit unions with which Loyal already
   operates.

   Collectively, these non-insurance subsidiaries had assets of $3.6 million at
   December 31, 1995.

   Investments

   Investments comprise approximately 90% of assets and are the principal
   source of income.  Fixed income securities (including policy loans, mortgage
   loans and short-term investments) comprise over 98% of the Company's
   investment portfolio.

                                        10



   Risks inherent in connection with fixed income securities include loss upon
   default and market price volatility.  Factors which can affect the market
   price of these securities include (i) creditworthiness of issuers, (ii)
   changes in market interest rates, (iii) the number of market makers and
   investors and (iv) defaults by major issuers of securities.

   The Company's investment strategy emphasizes high quality fixed income
   securities which management believes should produce a relatively consistent
   and predictable level of investment income.

   The insurance laws of each of AAG's life insurance subsidiaries' domiciliary
   states govern the types and amounts of investments which are permissible. 
   These rules are designed to ensure the safety and liquidity of the insurers'
   investment portfolios by placing restrictions on the quality, quantity and
   diversification of permitted investments.

   The National Association of Insurance Commissioners ("NAIC") assigns quality
   ratings to publicly traded as well as privately placed securities.  These
   ratings range from Class 1 (highest quality) to Class 6 (lowest quality). 
   The following table shows the Company's fixed maturity portfolio at market
   value by NAIC designation (and comparable Standard & Poor's Corporation
   rating) at December 31:                                                      
                   
             NAIC
             Rating Comparable S&P Rating            1995  1994 
               1    AAA, AA, A                         64%   59%
               2    BBB                                31    35 
                         Total investment grade        95    94 
               3    BB                                  3     4 
               4    B                                   2     2 
               5    CCC, CC, C                          *     * 
               6    D                                   *     - 
                         Total non-investment grade     5     6 
                         Total fixed maturities       100%  100%
                 
   * less than 1%

   AAG's primary investment objective in selecting securities for its fixed
   maturity portfolio is to optimize interest yields while maintaining an
   appropriate relationship of maturities between assets and expected
   liabilities.  The Company invests in bonds that have primarily intermediate-
   term maturities.  This practice provides flexibility to respond to
   fluctuations in the marketplace.

   At December 31, 1995, the average maturity of AAG's fixed maturity
   investments was approximately 7 years (including mortgage-backed securities,
   which had an estimated average life of approximately 7-1/2 years).  The
   table below sets forth the maturities of the Company's fixed maturity
   investments based on their carrying value.

             Maturity                                1995  1994 
             One year or less                           1%    * 
             After one year through five years         18    15%
             After five years through ten years        40    44 
             After ten years                            9    13 
                                                       68    72 
             Mortgage-backed securities                32    28 
                                                      100%  100%
                 
   * less than 1%


                                        11



   The following table shows the performance of AAG's investment portfolio,
   excluding equity investments in affiliates (dollars in millions):

                                                     1995    1994   1993 
             Average cash and investments at cost  $5,220  $4,750 $4,455 
             Gross investment income                  411     377    358 
             Realized gains                            16       -     35 

             Percentage earned:
               Excluding realized gains               7.9%    7.9%   8.0%
               Including realized gains               8.2%    7.9%   8.8%

   Independent Ratings

   The Company's principal insurance subsidiaries ("Insurance Companies") are
   rated by A.M. Best as follows:

                    GALIC     A  (Excellent)          Loyal     A- (Excellent)
                    AILIC     A  (Excellent)          Prairie   B+ (Very Good)

   In addition, GALIC is rated AA- (very high claims paying ability) by Duff &
   Phelps.

   In evaluating a company's financial and operating performance, independent
   rating agencies review the company's (i) profitability, (ii) leverage and
   liquidity, (iii) book of business, (iv) quality and estimated market value
   of assets, (v) adequacy of policy reserves and (vi) experience and
   competency of management.  Such ratings generally are based on factors of
   concern to policyholders and agents and are not directed toward the
   protection of investors.

   Management believes that the ratings assigned by independent insurance
   rating agencies are important because potential policyholders often use a
   company's rating as an initial screening device in considering annuity
   products.  Management also believes that the majority of purchasers of
   403(b) annuities would not be willing to purchase annuities from an issuer
   that had an A.M. Best rating below certain levels.  In addition, some school
   districts, hospitals and banks do not allow insurers with an A.M. Best
   rating below certain levels to sell annuity products through their
   institutions.

   Management believes that a rating in the "A" category is necessary for GALIC
   to successfully market tax-deferred annuities to public education employees
   and other not-for-profit groups, the markets in which GALIC competes.

   Prairie and Loyal compete in markets other than the sale of tax-deferred
   annuities.  While ratings are an important factor in competition between
   insurers in Prairie's and Loyal's markets, management believes that insurers
   can successfully compete in these markets with ratings of "B+" (Very Good)
   or better.

   Ratings are less of a competitive factor in the variable annuity market in
   which AILIC competes, in part because a substantial portion of the insurers'
   assets are invested in the mutual funds which underlie the variable
   annuities rather than in the insurers' general accounts.


                                        12



   Although management of AAG believes that its Insurance Companies' ratings
   are very stable, those companies' operations could be materially adversely
   affected by a downgrade in ratings.

   Competition

   The Insurance Companies operate in highly competitive markets.  They compete
   with other insurers and financial institutions based on many factors,
   including (i) ratings, (ii) financial strength, (iii) reputation, (iv)
   service to policyholders, (v) product design (including interest rates
   credited), (vi) commissions and (vii) service to agents.  Since policies are
   marketed and distributed primarily through independent agents, the Insurance
   Companies must also compete for agents.  Management believes that
   consistently targeting the same market and emphasizing service to agents and
   policyholders provides a competitive advantage.

   More than 100 insurance companies offer tax-deferred annuities.  No single
   insurer dominates the marketplace.  Competitors include (i) individual
   insurers and insurance groups, (ii) mutual funds and (iii) other financial
   institutions of varying sizes.  Some of these are mutual insurance companies
   having competitive advantages in that all of their profits inure to their
   policyholders, and many of which possess financial resources substantially
   in excess of those available to AAG's Insurance Companies.  In a broader
   sense, AAG's Insurance Companies compete for retirement savings with a
   variety of financial institutions offering a full range of financial
   services.  Financial institutions have demonstrated a growing interest in
   marketing investment and savings products other than traditional deposit
   accounts.  In addition, recent judicial and regulatory decisions have
   expanded powers of financial institutions in this regard.  It is too early
   to predict what impact, if any, these developments will have on the
   Insurance Companies.

   In recent years, several proposals have been made to change the federal
   income tax system.  These proposals have included a flat tax rate and
   various types of consumption taxes.  Many of these proposals include changes
   in the method of treating investment income and tax-deferred income.  It is
   impossible to predict the effect on the Company's business of the adoption
   of one of these new tax systems.  To the extent that a new system reduces or
   eliminates the tax-deferred status of annuities, the Company's business
   could be adversely affected.

   Regulation

   The Insurance Companies are subject to comprehensive regulation under the
   insurance laws of their states of domicile and the other states in which
   they operate.  These laws, in general, require approval of the particular
   insurance regulators prior to certain actions such as the payment of
   dividends in excess of statutory limitations, continuing service
   arrangements with affiliates and certain other transactions.  Regulation and
   supervision are administered by a state insurance commissioner who has broad
   statutory powers with respect to granting and revoking licenses, approving
   forms of insurance contracts and determining types and amounts of business
   which may be conducted in light of the financial strength and size of the
   particular company.  

   State insurance departments periodically examine the business and accounts
   of the Insurance Companies and require such companies to submit detailed
   annual financial statements prepared in accordance with statutory
   requirements.  State insurance laws also regulate the character of each
   insurance company's investments, reinsurance and security deposits.


                                        13



   The Insurance Companies may be required, under the solvency or guaranty laws
   of most states in which they do business, to pay assessments (up to certain
   prescribed limits) to fund policyholder losses or liabilities of insurance
   companies that become insolvent.  These assessments may be deferred or
   forgiven under most guaranty laws if they would threaten an insurer's
   financial strength and, in certain instances, may be offset against future
   premium taxes.  The incurrence and amount of such assessments have increased
   in recent years.  In connection with the Company's 1992 purchase of GALIC
   from Great American Insurance Company ("GAI"), a subsidiary of AFG, GALIC's
   costs for state guaranty funds are set at $1 million per year for a five-
   year period with respect to insurance companies in receivership,
   rehabilitation, liquidation or similar situations at December 31, 1992.  For
   any year in which GALIC pays more than $1 million to the various states,
   with respect to such companies, GAI will reimburse GALIC for the excess
   assessments.  For any year in which GALIC pays less than $1 million, AAG
   will pay GAI the difference between $1 million and the assessed amounts. 
   GALIC paid $2.2  million and $2.0 million in assessments in 1995 and 1994,
   respectively.   Accordingly, GALIC recorded receivables from GAI of $1.2
   million for 1995 and $1.0 million for 1994.

   While the Ohio Department of Insurance is GALIC's principal regulatory
   agency, GALIC is also deemed to be "commercially domiciled" in California
   based on past premium volume written in the state.  As a result, GALIC is
   subject to certain provisions of the California Insurance Holding Company
   laws, particularly those governing the payment of stockholder dividends,
   changes in control and intercompany transactions.  An insurer's status as
   "commercially domiciled" is determined annually under a statutory formula. 
   GALIC's status may change in California in the future if its premium volume
   there decreases to below 20% of its overall premium volume over the most
   recent three years.

   The NAIC is an organization comprised of the chief insurance regulator for
   each of the 50 states and the District of Columbia.  One of its major roles
   is to develop model laws and regulations affecting insurance company
   operations and encourage uniform regulation through the adoption of such
   model laws in all states.  As part of the overall insurance regulatory
   process, the NAIC forms numerous task forces to review, analyze and
   recommend changes to a variety of areas affecting both the operating and
   financial aspects of insurance companies.  Recently, increased scrutiny has
   been placed upon the insurance regulatory framework, and a number of state
   legislatures have considered or enacted legislative proposals that alter,
   and in many cases increase, state authority to regulate insurance companies
   and their holding company systems.  In light of recent legislative
   developments, the NAIC and state insurance regulators have also become
   involved in a process of re-examining existing laws and regulations and
   their application to insurance companies.  Legislation has also been
   introduced in Congress which could result in the federal government's
   assuming some role in the insurance industry, although none has been enacted
   to date.

   In 1990, the NAIC began an accreditation program to ensure that states have
   adequate procedures in place for effective insurance regulation, especially
   with respect to financial solvency.  The accreditation program requires that
   a state meet specific minimum standards in over 15 regulatory areas to be
   considered for accreditation.  The accreditation program is an ongoing
   process and once accredited, a state must enact any new or modified
   standards approved by the NAIC within two years following adoption.  As of
   December 31, 1995, 46 states and the District of Columbia were accredited,
   including the states of domicile of AAG's principal subsidiaries.



                                        14



   In December 1992, the NAIC adopted a model law enacting risk-based capital
   formulas which became effective in 1993.  The model law sets thresholds for
   regulatory action, and currently each of the Insurance Companies' capital
   significantly exceeds risk-based capital requirements.  If more stringent
   risk-based capital rules are adopted in the future, the Insurance Companies'
   ability to pay dividends could be adversely affected.

   The maximum amount of dividends which can be paid to stockholders by life
   insurance companies domiciled in the State of Ohio without prior approval of
   the Ohio Insurance Commissioner is the greater of 10% of policyholder
   surplus or prior year's "net income", but only to the extent of earned
   surplus as of the preceding December 31.

   Under California law, approval is required for dividends which exceed the
   greater of 10% of statutory surplus or prior year's "net gain from
   operations", but only to the extent of statutory earned surplus as of the
   preceding December 31.

   Since 1991, the NAIC and some states have adopted additional requirements
   relating to the marketing and sale of non-traditional life insurance and
   annuities.  To date, these additional requirements have not had a material
   impact on GALIC's business.  In December 1994, the NAIC adopted Actuarial
   Guideline 33 (formerly called GGG), which clarifies the minimum statutory
   reserving requirements for some annuity products.  The impact of this new
   reserving requirement is that GALIC added $17 million to its statutory
   reserves as of December 31, 1995, as part of a three year phase-in allowed
   by this guideline and approved by the Ohio Department of Insurance. 
   Management believes that these additional reserves are redundant and result
   in additional conservatism in GALIC's statutory reserves.  In connection
   with AAG's purchase of GALIC, GAI is obligated to neutralize the financial
   effects of any such guidelines on GALIC's statutory earnings and capital. 
   In satisfaction of its obligation, (i) GAI agreed to purchase, at AAG's
   option, up to $57 million of AAG Preferred Stock and (ii) terms of GALIC's
   investment management services contract with AFG were modified to reduce the
   fees owed under certain circumstances.  On December 31, 1995, GAI purchased
   $17 million of newly issued Series B Preferred Stock from AAG; the proceeds
   from this sale were contributed to GALIC.

   The NAIC has under consideration numerous proposals related to the marketing
   and sale of annuity products.  In addition, the NAIC is considering a model
   law covering insurance companies' investments.

   Many of the Company's other subsidiaries are subject to regulation by
   various state and federal regulatory authorities.  LFI and RRG are licensed
   as insurance agencies in various states, which subject them to licensing,
   record keeping and similar requirements.  AAG Securities is subject to the
   rules of the National Association of Securities Dealers, Inc. and the laws
   of the states in which it transacts business. 

   Discontinued Manufacturing Operations

   AAG is the successor to STI Group, Inc., formerly known as Sprague
   Technologies, Inc. ("STI").  STI was formed in May 1987 by American Premier
   Underwriters, Inc., formerly known as The Penn Central Corporation, for the
   purpose of divesting its electronics components businesses.  STI
   subsequently sold substantially all of its assets and retired its debt,
   netting approximately $100 million in cash and cash equivalents. 

   Certain manufacturing facilities are still owned by the Company.  See
   "Properties" below.


                                        15



   Employees

   As of December 31, 1995, AAG and its subsidiaries employed approximately 850 
   persons.  None of the employees are represented by a labor union.  AAG
   believes that its employee relations are satisfactory.


                                      ITEM 2

                                    Properties

   Location

   AAG and GALIC rent office space in Cincinnati totaling approximately 105,000
   square feet under leases expiring in 1996 through 1999.  Several of the
   Company's non-insurance subsidiaries lease marketing and administrative
   offices in locations throughout the United States.

   Loyal's home office building in Mobile, Alabama, contains approximately
   89,000 square feet, of which approximately two-thirds is utilized for
   Company purposes.  The remainder of the building is leased to unaffiliated
   tenants.

   Prairie's home office building in Rapid City, South Dakota, contains
   approximately 44,000 square feet, of which approximately three-fourths is
   utilized for Company purposes.  The remainder of the building is leased to
   unaffiliated tenants.  Prairie also leases marketing and administrative
   space in several locations throughout the United States.

   Management believes that its corporate offices are generally well maintained
   and adequate for the Company's present needs.

   The remaining material properties of the Company's former manufacturing
   operations are listed below.  
                                                                      Lease
                               Interior                            Expiration
     Location                 Square Feet           Use            (if leased)
     North Adams, MA            154,000    Manufacturing facility    Owned
     Hudson, NH                 121,400    Manufacturing facility  March 2003
     Longwood, FL                60,000    Manufacturing facility    Owned
     North Adams, MA             44,000    R & D facility            Owned

   These facilities are currently being leased to companies using them for
   manufacturing operations.  The Company is attempting to sell these
   facilities.

   Environmental Matters

   See "Item 3: Legal Proceedings" for a discussion concerning certain
   environmental claims and litigation against the Company.


                                        16



                                      ITEM 3

                                Legal Proceedings

   Federal and state laws and regulations, including the Federal Comprehensive
   Environmental Response, Compensation, and Liability Act and similar state
   laws, impose liability on the Company (as the successor to Sprague) for the
   investigation and cleanup of hazardous substances disposed of or spilled by
   its discontinued manufacturing operations, at facilities still owned by the
   Company and facilities transferred in connection with the sales of certain
   operations, as well as at disposal sites operated by third parties.  In
   addition, the Company has indemnified the purchasers of its former
   operations for the cost of such activities.  At several sites, the Company
   is conducting cleanup activities of soil and ground water contamination in
   accordance with consent agreements between the Company and state
   environmental agencies.  The Company has also conducted or is aware of
   investigations at a number of other locations of its former operations that
   have disclosed environmental contamination that could cause the Company to
   incur additional investigative, remedial and legal costs.  The Company has
   also been identified by state and federal regulators as a potentially
   responsible party at a number of other disposal sites.

   Based on the costs incurred by the Company over the past several years and
   discussions with its independent environmental consultants, management
   believes that reserves recorded are sufficient in all material respects to
   satisfy the estimated liabilities.  However, the regulatory standards for
   clean-up are continually evolving and may impose more stringent
   requirements.  In addition, many of the environmental investigations at the
   Company's former operating locations and third-party sites are still
   preliminary, and where clean-up plans have been proposed, they have not yet
   received full approval from the relevant regulatory agencies.  Further, the
   presence of Company-generated wastes at third-party disposal sites exposes
   the Company to joint and several liability for the potential additional
   costs of cleaning up wastes generated by others.  Accordingly, there can be
   no assurance that the costs of environmental clean-up for the Company may
   not be significantly higher in future years, possibly necessitating
   additional charges.

   There are certain other claims involving the Company, including claims
   relating to the generation, disposal or release into the environment of
   allegedly hazardous substances.  In management's opinion, the outcome of
   these claims will not, individually or in the aggregate, have a material
   adverse effect on the Company's financial condition or results of
   operations.

   In 1991, the Company identified possible deficiencies in procedures for
   reporting quality assurance information to the Defense Electronics Supply
   Center with respect to AAG's former manufacturing operations.  Over the last
   several years, AAG has been engaged in negotiations with the United States
   Government with respect to settlement of claims the Government might have
   arising out of these reporting deficiencies.  AAG believes it has sufficient
   reserves to cover the estimated settlement amount of these claims.  (See
   Notes I and L to Consolidated Financial Statements.)

   AAG is subject to other litigation and arbitration in the normal course of
   business.  AAG is not a party to any material pending litigation or
   arbitration.
     
                                        17



                                     PART II

                                      ITEM 5

                      Market for Registrant's Common Equity
                         and Related Stockholder Matters

   AAG's Common Stock is listed and traded principally on the New York Stock
   Exchange ("NYSE") under the symbol AAG.  On February 29, 1996, there were
   approximately 9,000 holders of record of Common Stock.  The following table
   sets forth the range of high and low sales prices for the Common Stock on
   the NYSE Composite Tape.

                                     1995                 1994      
                                 High      Low        High      Low
     First Quarter             $10.38   $ 9.38      $10.63    $8.75
     Second Quarter             10.25     9.13       10.00     8.38
     Third Quarter              11.13     9.50       10.00     8.88
     Fourth Quarter             12.00    10.63        9.63     8.88

   AAG's dividend paying capability is limited by certain customary debt
   covenants to amounts based on cumulative earnings and losses, debt
   repurchases, capital transactions and other items.  The Company paid annual
   dividends of $.07 per share in 1995 and $.06 per share in 1994.  Although no
   future dividend policy has been determined, management believes the Company
   will continue to have the capability to pay similar dividend amounts. 

   In August 1995, AAG sold 3.92 million shares of Common Stock at $9.50 per
   share under a rights offering to existing shareholders.

                                        18



                                      ITEM 6

                             Selected Financial Data

   The following financial data have been summarized from, and should be read
   in conjunction with, the Company's consolidated financial statements and
   "Management's Discussion and Analysis of Financial Condition and Results of
   Operations".  The data reflects the purchase of GALIC as of December 31,
   1992 (as indicated by the vertical line) and the acquisition of Laurentian
   as of November 13, 1995 (in millions, except per share amounts).

   Income Statement Data:              1995    1994    1993     1992    1991 
   Total revenues                    $439.6  $372.7  $388.9     $3.6    $1.9 
   Income (loss) from continuing
     operations                        58.7    40.9    53.0     (9.0)   (4.7)
   Loss from discontinued operations   (3.2)   (2.6)   (9.6)   (16.8)  (47.8)
   Extraordinary items                 (0.2)   (1.7)   (3.4)      -       -  
   Changes in accounting principle       -     (0.5)     -      (3.1)     -  
   Net income (loss)                 $ 55.3  $ 36.1  $ 40.0   ($28.9) ($52.5)

   Earnings (loss) per common share:
     Continuing operations            $1.45   $1.05   $1.41   ($0.50) ($0.26)
     Discontinued operations          (0.08)   (.07)   (.27)    (.94)  (2.66)
     Extraordinary items                 -     (.05)   (.10)      -       -  
     Changes in accounting principles    -     (.01)     -      (.17)     -  
     Net income (loss)                $1.37   $0.92   $1.04   ($1.61) ($2.92)

   Cash dividends per common share    $0.07   $0.06   $0.05    $0.05   $0.05 

   Balance Sheet Data:
   Total assets                    $6,611.0$5,089.9$4,913.8 $4,480.4  $170.1 
   Notes payable                      167.7   183.3   225.9    230.9    27.9 
   Net unrealized gains (losses) 
     included in stockholders' equity  89.3   (29.0)   56.9     28.4      -  
   Total stockholders' equity         429.3   204.4   250.3    186.6   108.5 



   Selected Financial Data of GALIC Prior to its Acquisition by AAG
   (in millions)

   Income Statement Data:
   Total revenues                         *       *       *   $342.5  $402.6 
   Income from continuing operations      *       *       *     49.2   103.0 
   Net income *                           *       *    42.5     64.3 

   Balance Sheet Data:
   Total assets                           *       *       *        *$4,685.5 
   Net unrealized gains (losses)
     included in stockholders' equity     *       *       *        *    (5.5)
   Total stockholders' equity             *       *       *        *   358.2 
                 
   * Included in the AAG data above.

   On December 31, 1992, the Company purchased 100% of the capital stock of
   GALIC from GAI for $468 million.  The purchase was financed with (a) $230
   million of borrowings, (b) $156 million of new equity raised from the sale
   of common and preferred stock to GAI, and (c) available cash.  AFG, the
   parent of GAI, beneficially owned approximately 81% of AAG's Common Stock at
   February 29, 1996.


                                        19



                                      ITEM 7

                       Management's Discussion and Analysis
                 of Financial Condition and Results of Operations

   General

   Following is a discussion and analysis of the financial statements and other
   statistical data that management believes will enhance the understanding of
   the financial condition and results of operations of American Annuity Group,
   Inc. ("AAG" or "the Company").  This discussion should be read in
   conjunction with the financial statements beginning on page F-1.

   AAG is organized as a holding company with nearly all of its operations
   being conducted by its subsidiaries.  The parent corporation, however, has
   continuing expenditures for administrative expenses, corporate services,
   liabilities in connection with discontinued operations and, most
   importantly, for the payment of interest and principal on borrowings.  Since
   its continuing business is financial in nature, AAG does not prepare its
   consolidated financial statements using a current-noncurrent format. 
   Consequently, certain traditional ratios and financial analysis tests are
   not meaningful.

   Liquidity and Capital Resources

   Ratios  AAG's ratio of earnings to fixed charges was 6.0 in 1995, 4.0 in
   1994 and 4.7 in 1993.  The ratio of AAG's consolidated debt to equity
   excluding the effects of unrealized gains and losses on stockholders' equity
   was .49, .79 and 1.17 at December 31, 1995, 1994 and 1993, respectively. 
   These same ratios including the effects of unrealized gains and losses were
   .39, .90 and .90, respectively.

   The National Association of Insurance Commissioners' ("NAIC") model law for
   risk-based capital ("RBC") formulas determines the amount of capital that an
   insurance company needs to ensure that it has an acceptable expectation of
   not becoming financially impaired.  At December 31, 1995, the capital ratios
   of each of AAG's principal insurance subsidiaries exceeded the RBC
   requirements by substantial amounts.

   Sources and Uses of Funds  On December 31, 1992, AAG acquired Great American
   Life Insurance Company ("GALIC") for $468 million.  To finance the
   acquisition, AAG used cash on hand, issued $156 million of Common and
   Preferred Stock to Great American Insurance Company ("GAI") and borrowed
   $230 million.  The Company refinanced substantially all of that indebtedness
   with the proceeds of the sale of $125 million principal amount of 11-1/8%
   Notes in February 1993 and $100 million principal amount of 9-1/2% Notes in
   August 1993.

   In 1994, management concluded that the Company's operations would benefit
   from a reduction in total indebtedness and the resulting reduction in debt
   service requirements.  The perceived benefits included (i) the ability to
   retain cash to be utilized to expand the Company's operations, and (ii) the
   prospect for better ratings for the Company's insurance subsidiaries.  As a
   result, in March 1994, AAG began to acquire its outstanding indebtedness,
   primarily through privately negotiated transactions.  In total (through
   February 1996), the Company has repurchased $104 million principal amount of
   Notes.  The total consideration paid in these transactions was 810,000
   shares of the Company's Common Stock and $98 million in cash.


                                        20



   The Company has financed a portion of the cost of its Note repurchases with
   borrowings under its line of credit with a group of commercial banks.  The
   line of credit matures in 1999; the Company has no other scheduled principal
   maturities until 2001.

   The November 1995 acquisition of Laurentian Capital Corporation ("LCC") was
   funded primarily with internal funds supplemented by bank borrowings and the
   proceeds of the August stock offering.

   In December 1995, AAG sold $17 million of newly issued 8.5% Series B
   Preferred Stock to GAI.  (See Note N to Consolidated Financial Statements.)

   AAG's ability to pay interest and principal on its debt, dividends on its
   preferred stock, obligations related to the Company's discontinued
   manufacturing operations and other holding company costs is dependent on
   payments from GALIC in the form of capital distributions and income tax
   payments.  In 1995, AAG received $41.0 million in tax allocation payments
   and $54.2 million in capital distributions from GALIC.  In 1995, AAG made
   capital contributions of $31.5 million to GALIC.

   The amount of capital distributions which can be paid by GALIC is subject to
   restrictions relating to statutory surplus and earnings.  In addition, any
   dividend or distribution paid from other than earned surplus is considered
   an extraordinary dividend and may be paid only after regulatory approval. 
   (See Note M to Consolidated Financial Statements.)  The maximum amount of
   dividends payable by GALIC in 1996 without prior regulatory approval is
   approximately $58.6 million.  In January 1996, GALIC paid a capital
   distribution of $11.0 million to AAG.

   Based upon the current level of operations and anticipated growth, AAG
   believes that it will have sufficient resources to meet its liquidity
   requirements.

   Investments  Insurance laws restrict the types and amounts of investments
   which are permissible for life insurers.  These restrictions are designed to
   ensure the safety and liquidity of insurers' investment portfolios.  The
   NAIC is still considering the formulation of a model investment law.  The
   formulation is in the preliminary stages and management believes its impact
   on AAG's operations will not be material.

   The NAIC assigns quality ratings to publicly traded as well as privately
   placed securities.  At December 31, 1995, 95% of AAG's fixed maturity
   portfolio was comprised of investment grade bonds (NAIC rating of "1" or
   "2").  Management believes that the high credit quality of AAG's investment
   portfolio should generate a stable and predictable investment return.

   AAG invests primarily in fixed income investments which, including loans and
   short-term investments, comprised over 98% of its investment portfolio at
   December 31, 1995.  AAG generally invests in securities with intermediate-
   term maturities with an objective of optimizing interest yields while
   maintaining an appropriate relationship of maturities between AAG's assets
   and expected liabilities.  At December 31, 1995, AAG had approximately $242
   million in net unrealized gains on its fixed maturity portfolio compared to
   net unrealized 

                                        21



   losses of $279 million at December 31, 1994.  This increase, representing
   approximately 10% of the carrying value of AAG's bond portfolio, resulted
   from a decrease in the general level of interest rates.

   At December 31, 1995, AAG had approximately 1.7% of total assets invested in
   mortgage loans and real estate.  The majority of these investments were
   purchased within the last three years.

   At December 31, 1995, AAG's mortgage-backed securities ("MBSs") portfolio
   represented approximately 32% of fixed maturity investments compared to 28%
   at December 31, 1994.  This increase resulted from the acquisition of LCC,
   which had a higher concentration of invested assets in MBSs.  As of December
   31, 1995, interest only (I/O), principal only (P/O) and other "high risk"
   MBSs represented less than six-tenths of one percent of total assets.  AAG
   invests primarily in MBSs which have a reduced risk of prepayment.  In
   addition, the majority of MBSs held by AAG were purchased at a discount. 
   Management believes that the structure and discounted nature of the MBSs
   will minimize the effect of prepayments on earnings over the anticipated
   life of the MBS portfolio.

   Approximately 90% of AAG's MBSs are rated "AAA" with substantially all being
   of investment grade quality.  The majority are collateralized by GNMA, FNMA
   and FHLMC single-family residential pass-through certificates.  The market
   in which these securities trade is highly liquid.  Aside from interest rate
   risk, AAG does not believe a material risk (relative to earnings or
   liquidity) is inherent in holding such investments.

   Results of Operations

   General  The results of LCC and its principal subsidiaries, Prairie States
   Life Insurance Company ("Prairie") and Loyal American Life Insurance Company
   ("Loyal"), are included in the Company's income statement subsequent to
   their acquisition on November 13, 1995.

   The following table (in millions) illustrates the Company's net operating
   earnings, as analyzed by management.

      AAG (Consolidated):                           1995    1994     1993 
      Revenues per income statement               $439.6  $372.7   $388.9 
      Less realized (gains) losses                 (15.7)    0.1    (35.5)
        Operating revenues                         423.9   372.8    353.4 
      Costs and expenses per income statement     (348.9) (309.5)  (308.9)
      Less provision for GALIC relocation expenses    -       -       8.0 
        Operating expenses                        (348.9) (309.5)  (300.9)
      Operating earnings before taxes               75.0    63.3     52.5 
      Income tax expense                            26.5    22.3     17.4 
            Net operating earnings                $ 48.5  $ 41.0   $ 35.1 

   Management believes net operating earnings (or "core" earnings) is helpful
   in comparing the operating performance of AAG with that of similar
   companies.  Net operating earnings for 1995 and 1994 were up 18% and 17%,
   respectively, over the comparable prior years.  Net operating earnings
   should not be considered an alternative to net income as an indication of
   AAG's overall performance.  

                                        22



   Annuity receipts for GALIC were as follows (in millions):

     GALIC:                                       1995    1994     1993 
     Annuity receipts:
       Flexible Premium Deferred Annuities:
         First year                               $ 42    $ 39     $ 47 
         Renewal                                   196     208      223 
                                                   238     247      270 
       Single Premium Deferred Annuities           219     196      130 
            Total annuity receipts                $457    $443     $400 

   GALIC's annuity receipts have increased primarily on the strength of sales
   of newly introduced single premium products and the development of new
   single premium distribution channels.

   Life, Accident and Health Premiums and Benefits  Life, accident and health
   revenues and expenses reflect primarily premiums and benefits of Prairie and
   Loyal since their acquisition in November 1995.

   Net Investment Income  Net investment income increased 9% in 1995 and 5% in
   1994 due primarily to an increase in the Company's average invested asset
   base.  Investment income is reflected net of investment expenses of $5.4
   million in 1995, and $4.9 million in both 1994 and 1993.

   Realized Gains  Individual securities are sold from time to time as market
   opportunities appear to present optimal situations under AAG's investment
   strategies. 

   Equity in Net Earnings (Loss) of Affiliate  Equity in net earnings (loss) of
   affiliate represents AAG's proportionate share of Chiquita's earnings
   (losses).  Chiquita reported income before extraordinary items for 1995 of
   $17 million compared to losses before extraordinary items of $49 million for
   1994 and $51 million in 1993.
    
   Annuity Benefits  Annuity benefits reflects primarily interest credited to
   annuity policyholders' funds accumulated.  All of GALIC's products are fixed
   rate annuities which permit GALIC to change the crediting rate at any time
   (subject to minimum interest rate guarantees of 3% to 4% per annum).  As a
   result, management has been able to react to changes in market interest
   rates and maintain a desired interest rate spread without a substantial
   effect on persistency.  Annuity benefits increased 5% in 1995 and 6% in 1994
   primarily due to an increase in average annuity benefits accumulated.

   Amortization of Insurance Acquisition Costs  Amortization of insurance
   acquisition costs increased to $12.7 million in 1995 from $7.1 million in
   1994 due primarily to an increase in the average balance of deferred policy
   acquisition costs ("DPAC").

   DPAC amortization decreased 52% in 1994.  This decrease reflects evaluations
   during 1993 and 1994 of DPAC assumptions, which resulted in updating certain
   factors, primarily the time frame over which DPAC is amortized.  The time
   frame was extended to more accurately reflect the estimated lives of
   policies and the expected gross profits resulting from these policies.  The
   overall effect of the evaluations was to increase the estimated effective
   lives of the policies from approximately five years to approximately ten
   years.  Estimates of lives and expected gross profits were refined based on
   actual experience of the Company.

   Interest on Borrowings and Other Debt Expenses  Interest on borrowings
   decreased 18% in 1995 and 5% in 1994 due to repurchases of debt during 1995
   and 1994.  (See Note G to Consolidated Financial Statements.)

                                        23



   Other Expenses  Other expenses increased 35% in 1995, reflecting additional
   costs for Guaranty Association fees and expanded distribution networks, and
   the operating and general expenses of Prairie and Loyal.  In 1994, other
   expenses increased 13%.  Additional costs for information systems,
   communications, rent and new distribution networks were partially offset by
   lower employee costs; 1993 employee costs were unusually high due to the
   temporary staff required for the relocation of operations from Los Angeles
   to Cincinnati.

   Discontinued Operations  The Company has sold all of its former
   manufacturing operations.  Certain properties utilized in the former
   manufacturing operations continue to be held for sale, many of which are
   currently leased to companies using them for manufacturing operations.

   The Company has certain obligations related to its former business
   activities.  Among these obligations are the funding of pension plans,
   environmental costs, settlement of government claims, lease payments for a
   former plant site, certain retiree medical benefits, and certain obligations
   associated with the sales of the Company's manufacturing operations.  (See
   Notes I and L to Consolidated Financial Statements.)

   Extraordinary Items  Extraordinary items reflect AAG's losses, net of tax,
   on retirements of its debt in 1995 ($150,000), 1994 ($1.0 million) and 1993
   ($3.4 million).  In addition, AAG recorded a pretax charge of $1.1 million
   ($700,000 net of tax), representing AAG's proportionate share of Chiquita's
   extraordinary loss on the retirement of certain debt in 1994.

   Accounting Change  Effective January 1, 1994, AAG implemented Statement of
   Financial Accounting Standards ("SFAS") No. 112, "Employers' Accounting for
   Postemployment Benefits", and recorded a pretax charge of $740,000
   ($481,000, net of tax) for the projected future costs of providing certain
   benefits to employees of GALIC.  

                                        24



                                      ITEM 8

                   Financial Statements and Supplementary Data

                                                                  PAGE

   Report of Independent Auditors                                  F-1

   Consolidated Balance Sheet:
     December 31, 1995 and 1994                                    F-2

   Consolidated Income Statement:
     Years Ended December 31, 1995, 1994 and 1993                  F-3

   Consolidated Statement of Changes in Stockholders' Equity:
     Years Ended December 31, 1995, 1994 and 1993                  F-4

   Consolidated Statement of Cash Flows:
     Years Ended December 31, 1995, 1994 and 1993                  F-5


   Notes to Consolidated Financial Statements                      F-6

   "Selected Quarterly Financial Data" has been included in Note O to the
   Consolidated Financial Statements.


                                        25



                                     PART III

   The information required by the following Items will be included in AAG's
   definitive Proxy Statement for the 1996 Annual Meeting of Stockholders which
   will be filed with the Securities and Exchange Commission within 120 days of
   the Company's fiscal year end and is herein incorporated by reference:

   ITEM 10     Directors and Executive Officers of the Registrant


   ITEM 11     Executive Compensation


   ITEM 12     Security Ownership of Certain Beneficial Owners and Management


   ITEM 13     Certain Relationships and Related Transactions


                                        26







                          REPORT OF INDEPENDENT AUDITORS

   Board of Directors
   American Annuity Group, Inc.

   We have audited the accompanying consolidated balance sheets of American
   Annuity Group, Inc. and subsidiaries as of December 31, 1995 and 1994, and
   the related consolidated statements of operations, changes in stockholders'
   equity and cash flows for each of the three years in the period ended
   December 31, 1995.  Our audits also included the financial statement
   schedules listed in the Index at Item 14(a).  These financial statements and
   schedules are the responsibility of the Company's management.  Our
   responsibility is to express an opinion on these financial statements and
   schedules based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards.  Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are free
   of material misstatement.  An audit includes examining, on a test basis,
   evidence supporting the amounts and disclosures in the financial statements. 
   An audit also includes assessing the accounting principles used and
   significant estimates made by management, as well as evaluating the overall
   financial statement presentation.  We believe that our audits provide a
   reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
   present fairly, in all material respects, the consolidated financial
   position of American Annuity Group, Inc. and subsidiaries at December 31,
   1995 and 1994, and the consolidated results of their operations and their
   cash flows for each of the three years in the period ended December 31,
   1995, in conformity with generally accepted accounting principles.  Also, in
   our opinion, the related financial statement schedules, when considered in
   relation to the basic financial statements taken as a whole, present fairly
   in all material respects the information set forth therein.

   As discussed in Note B to the consolidated financial statements, the Company
   made an accounting change in 1994.




                                                     Ernst & Young LLP


   Cincinnati, Ohio
   February 29, 1996


                                      F-1



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)

                                                         December 31,    
                                                       1995      1994 
   Assets
     Investments:
       Fixed maturities:
         Held to maturity - at amortized cost 
          (market - $2,600.0 and $3,062.4)         $2,497.2  $3,273.7 
         Available for sale - at market
          (amortized cost - $2,787.6 and $1,326.4)  2,926.6   1,258.6 
       Equity securities - at market
          (cost - $14.1 and $10.7)                     32.6      21.7 
       Investment in affiliate                         20.3      20.8 
       Mortgage loans on real estate                   70.4      47.2 
       Real estate                                     39.9      28.0 
       Policy loans                                   241.4     185.5 
       Short-term investments                         140.7      26.0 
         Total investments                          5,969.1   4,861.5 

     Cash                                              28.7      36.7 
     Accrued investment income                         87.4      77.7 
     Unamortized insurance acquisition costs, net     149.8      65.1 
     Other assets                                     137.5      48.9 
     Assets held in separate accounts                 238.5        -  
         Total assets                              $6,611.0  $5,089.9 

   Liabilities and Stockholders' Equity
     Annuity benefits accumulated                  $5,052.0  $4,618.1 
     Life, accident and health benefit reserves       538.3      19.9 
     Notes payable                                    167.7     183.3 
     Payable to affiliates, net                        29.1      16.7 
     Deferred taxes (benefits) on unrealized
       gains (losses)                                  48.0     (15.5)
     Accounts payable, accrued expenses and other
       liabilities                                    108.1      63.0 
     Liabilities related to separate accounts         238.5        -  
         Total liabilities                          6,181.7   4,885.5 


     Series B Preferred Stock (at redemption value)    17.0        -  
     Common Stock, $1 par value
       -100,000,000 shares authorized
       - 43,071,882 and 39,141,080 shares outstanding  43.1      39.1 
     Capital surplus                                  361.1     330.8 
     Accumulated deficit at December 31, 1992        (212.6)   (212.6)
     Retained earnings since January 1, 1993          131.4      76.1 
     Unrealized gains (losses) on marketable
       securities, net of deferred income taxes and
       insurance adjustments                           89.3     (29.0)
         Total stockholders' equity                   429.3     204.4 
         Total liabilities and 
         stockholders' equity                      $6,611.0  $5,089.9 




   See Notes to Consolidated Financial Statements.

                                       F-2



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                          CONSOLIDATED INCOME STATEMENT
                     (In millions, except per share amounts)

                                              Year ended December 31,  
                                               1995     1994     1993 
   Revenues:
     Net investment income                   $405.5   $371.8   $353.3 
     Realized gains (losses) on sales
       of investments                          15.7     (0.1)    35.5 
     Life, accident and health premiums        15.7      2.2      2.4 
     Equity in net earnings (loss) of
       affiliate                                0.1     (2.8)    (2.9)
     Other income                               2.6      1.6      0.6 
                                              439.6    372.7    388.9 
   Costs and Expenses:
     Annuity benefits                         254.7    241.9    228.6 
     Life, accident and health benefits        13.2      1.5      1.7 
     Amortization of insurance acquisition
       costs                                   12.7      7.1     14.7 
     Interest on borrowings and other debt
       expenses                                17.6     21.4     22.6 
     Provision for GALIC relocation expenses     -        -       8.0 
     Other expenses                            50.7     37.6     33.3 
                                              348.9    309.5    308.9 
   Income from continuing operations before 
     income taxes                              90.7     63.2     80.0 
   Provision for income taxes                  32.0     22.3     27.0 

   Income from continuing operations           58.7     40.9     53.0 

   Discontinued operations, net of tax         (3.2)    (2.6)    (9.6)

   Income before extraordinary items and 
     cumulative effect of accounting change    55.5     38.3     43.4 

   Extraordinary items, net of tax             (0.2)    (1.7)    (3.4)
   Cumulative effect of accounting change,
     net of tax                                  -      (0.5)      -  

   Net Income                                $ 55.3   $ 36.1   $ 40.0 


     Preferred dividend requirement              -       0.9      3.6 

     Net income applicable to Common Stock   $ 55.3   $ 35.2   $ 36.4 


     Average common shares outstanding         40.5     38.1     35.1 


   Earnings (loss) per common share:
     Continuing operations                    $1.45    $1.05    $1.41 
     Discontinued operations                   (.08)    (.07)    (.27)
     Extraordinary items                         -      (.05)    (.10)
     Cumulative effect of accounting change      -      (.01)      -  
     Net income                               $1.37    $0.92    $1.04 


   Cash dividends per common share            $0.07    $0.06    $0.05 
   See Notes to Consolidated Financial Statements.
                                       F-3



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                  (In millions)

                                               Year ended December 31,   
                                               1995     1994     1993 
   Preferred Stock:
     Balance at beginning of year            $   -    $ 29.9   $ 29.4 
     Exchanged for Common Stock                  -     (30.0)      -  
     Issued during the year                    17.0       -        -  
     Accretion of discount                       -       0.1      0.5 
       Balance at end of year                $ 17.0   $   -    $ 29.9 


   Common Stock:
     Balance at beginning of year            $ 39.1   $ 35.1   $ 35.1 
     Issued during the year                     4.0      4.0       -  
       Balance at end of year                $ 43.1   $ 39.1   $ 35.1 


   Capital Surplus:
     Balance at beginning of year            $330.8   $301.0   $306.3 
     Common Stock issued during the year       33.3     33.0       -  
     Common dividends declared                 (3.0)    (2.3)    (1.7)
     Preferred dividends declared                -      (0.8)    (3.1)
     Accretion of Preferred Stock discount       -      (0.1)    (0.5)
       Balance at end of year                $361.1   $330.8   $301.0 


   Accumulated Deficit at December 31, 1992 ($212.6) ($212.6) ($212.6)


   Retained Earnings Since January 1, 1993:
     Retained earnings from January 1, 1993
       to beginning of year                  $ 76.1   $ 40.0   $   -  
     Net income                                55.3     36.1     40.0 
       Balance at end of year                $131.4   $ 76.1   $ 40.0 


   Unrealized Gains (Losses), Net:
     Balance at beginning of year           ($ 29.0)  $ 56.9   $ 28.4 
     Change during year                       118.3    (85.9)    28.5 
       Balance at end of year                $ 89.3  ($ 29.0)  $ 56.9 




   See Notes to Consolidated Financial Statements.

                                       F-4



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (In millions)
                                               Year ended December 31,    
                                               1995     1994     1993 
   Cash Flows from Operating Activities:
   Net income                               $  55.3  $  36.1   $ 40.0 
   Adjustments:
     Discontinued operations                    3.2      2.6      9.6 
     Loss on retirement of debt                 0.2      1.7      3.4 
     Cumulative effect of accounting change      -       0.5       -  
     Increase (decrease) in life, accident
       and health reserves                     17.5     (1.4)    (0.6)
     Benefits to annuity policyholders        254.7    241.9    228.6 
     Amortization of insurance acquisition
       costs                                   12.7      7.1     14.7 
     Equity in net (earnings) loss of
       affiliate                               (0.1)     2.8      2.9 
     Realized (gains) losses on
       investing activities                   (15.7)     0.1    (35.5)
     Increase in insurance acquisition costs  (34.9)   (30.5)   (28.0)
     Other, net                                (1.0)     1.5     (1.8)
                                              291.9    262.4    233.3 
   Cash Flows from Investing Activities:
     Purchases of and additional investments in:
       Fixed maturity investments          (1,107.5)(1,189.2)(2,015.1)
       Equity securities                         -      (0.7)    (5.6)
       Real estate, mortgage loans and
         other assets                         (22.6)   (27.9)   (59.3)
     Purchase of subsidiaries, net of
       cash acquired                          (55.2)   (14.0)      -  
     Maturities and redemptions of
       fixed maturity
       investments                            147.1    238.2    379.2 
     Sales of:
       Fixed maturity investments             768.5    621.9  1,202.0 
       Equity securities                        2.0      4.8     30.6 
       Real estate, mortgage loans and
         other assets                           8.2     27.2      2.5 
     Increase in policy loans                  (6.1)   (16.1)    (8.1)
     Other, net                                  -        -       2.9 
                                             (265.6)  (355.8)  (470.9)
   Cash Flows from Financing Activities:
     Annuity receipts                         457.5    442.7    400.1 
     Annuity benefits and withdrawals        (412.8)  (321.0)  (337.9)
     Additions to notes payable                33.5     34.7    225.0 
     Reductions of notes payable              (49.1)   (69.2)  (230.0)
     Issuance of Common Stock                  37.3       -        -  
     Issuance of Preferred Stock               17.0       -        -  
     Cash dividends paid                       (3.0)    (3.1)    (4.1)
                                               80.4     84.1     53.1 

   Net increase (decrease) in cash and
     short-term investments                   106.7     (9.3)  (184.5)

   Beginning cash and short-term investments   62.7     72.0    256.5 
   Ending cash and short-term investments   $ 169.4  $  62.7   $ 72.0 


   See Notes to Consolidated Financial Statements.

                                       F-5



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   A.  DESCRIPTION OF THE COMPANY

   American Annuity Group, Inc. ("AAG" or "the Company") markets (i) individual
   and group annuities nationwide to the savings and retirement markets, (ii)
   individual life insurance and annuity policies with the sponsorship of state
   associations of funeral directors as well as individual funeral directors
   across the country and (iii) various forms of life, accident and health
   insurance and annuities through payroll deduction plans and financial
   institutions.

   AAG's parent, American Financial Corporation ("AFC"), was acquired by
   American Financial Group, Inc. ("AFG") in April 1995.  AFG and its
   subsidiaries owned 35,059,995 shares (81%) of AAG's Common Stock at December
   31, 1995.

   B.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Basis of Presentation  The accompanying consolidated financial statements
   include the accounts of AAG and its subsidiaries.  Intercompany transactions
   and balances are eliminated in consolidation.  Certain reclassifications
   have been made to prior periods to conform to the current year's
   presentation.

   The preparation of the financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the amounts reported in the financial statements and
   accompanying notes.  Changes in circumstances could cause actual results to
   differ materially from those estimates.

   AAG's acquisition of Laurentian Capital Corporation ("LCC") in November 1995
   was recorded as a purchase.  The results of LCC's operations have been
   included in AAG's consolidated financial statements since its acquisition.

   Investments  Debt securities are classified as "held to maturity" and
   reported at amortized cost if AAG has the positive intent and ability to
   hold them to maturity.  Debt and equity securities are classified as
   "available for sale" and reported at fair value with unrealized gains and
   losses reported as a separate component of stockholders' equity if the debt
   or equity securities are not classified as held to maturity or bought and
   held principally for selling in the near term.  Only in certain limited
   circumstances, such as significant issuer credit deterioration or if
   required by insurance or other regulators, may a company change its intent
   to hold a certain security to maturity without calling into question its
   intent to hold other debt securities to maturity in the future.

   In accordance with guidance issued by the Financial Accounting Standards
   Board in November 1995, AAG reassessed the classifications of its investment
   securities and transferred approximately $1.1 billion of its fixed maturity
   portfolio from "held to maturity" to "available for sale".  The
   reclassification resulted in an increase of $55.6 million in the carrying
   value of fixed maturity investments and an increase of $36.1 million in
   stockholders' equity.  The transfer had no effect on net earnings.

   Short-term investments are carried at cost; mortgage loans on real estate
   are generally carried at amortized cost; policy loans are stated at the
   aggregate unpaid balance.

                                       F-6



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

   Gains or losses on sales of securities are recognized at the time of
   disposition with the amount of gain or loss determined on the specific
   identification basis.  When a decline in the value of a specific investment
   is considered to be other than temporary, a provision for impairment is
   charged to earnings and the carrying value of that investment is reduced. 
   Premiums and discounts on mortgage-backed securities are amortized over
   their expected average lives using the interest method.

   Investment in Affiliate  AAG's investments in equity securities of companies
   that are 20% to 50% owned by AFG and its subsidiaries are carried at cost,
   adjusted for a proportionate share of their undistributed earnings or
   losses.  

   Insurance Acquisition Costs  Unamortized insurance acquisition costs consist
   primarily of deferred policy acquisition costs and the present value of
   future profits of acquired companies.

       Deferred Policy Acquisition Costs ("DPAC")  DPAC (principally
   commissions, advertising, underwriting, policy issuance and sales expenses
   that vary with and are primarily related to the production of new business)
   is deferred to the extent that such costs are deemed recoverable.

   Deferred costs related to annuities and universal life insurance products
   are amortized, with interest, in relation to the present value of expected
   gross profits on the policies.  These expected gross profits consist
   principally of estimated future net investment income and surrender,
   mortality and other policy charges, less estimated future interest on
   policyholders' funds, policy administration expenses and death benefits in
   excess of account values.  DPAC is reported net of unearned revenue relating
   to certain policy charges that represent compensation for future services. 
   These unearned revenues are recognized as income using the same assumptions
   and factors used to amortize DPAC.

   Deferred costs related to traditional life and health insurance are
   amortized over the expected premium paying period of the related policies,
   in proportion to the ratio of annual premium revenues to total anticipated
   premium revenues.  Such anticipated premium revenues were estimated using
   the same assumptions used for computing liabilities for future policy
   benefits.

   To the extent that realized gains and losses result in adjustments to the
   amortization of DPAC, such adjustments are reflected as components of
   realized gains.

   To the extent that unrealized gains (losses) from securities classified as
   "available for sale" would result in adjustments to DPAC, unearned revenues
   and policyholder liabilities had those gains (losses) actually been
   realized, such balance sheet amounts are adjusted, net of deferred taxes.

       Present Value of Future Profits  Included in Insurance Acquisition
   Costs are amounts representing the present value of future profits on
   business in force of the acquired insurance companies, which represent the
   portion of the costs to acquire such companies that is allocated to the
   value of the right to receive future cash flows from insurance contracts
   existing at the date of acquisition.  These amounts are amortized with
   interest over the estimated remaining life of the acquired policies for
   annuities and universal life products and over the expected premium paying
   period for traditional life and health insurance products.
                                       F-7



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

   Annuity Benefits Accumulated  Annuity receipts and benefit payments are
   generally recorded as increases or decreases in "annuity benefits
   accumulated" rather than as revenue and expense.  Increases in this
   liability for interest credited are charged to expense and decreases for
   surrender charges are credited to other income.

   Life, Accident and Health Benefit Reserves  Liabilities for future policy
   benefits under traditional ordinary life, accident and health policies are
   computed using the net level premium method.  Computations are based on
   anticipated investment yields (primarily 7%), mortality, morbidity and
   surrenders and include provisions for unfavorable deviations.  Reserves are
   modified as necessary to reflect actual experience and developing trends.  

   The liability for future policy benefits for interest sensitive life
   policies is equal to the sum of the accumulated fund balances under such
   policies.

   Assets Held In and Liabilities Related To Separate Accounts  Investment
   annuity deposits and related liabilities represent deposits maintained by
   several banks under a previously offered tax-deferred annuity program.  The
   Company receives an annual fee from each bank for sponsoring the program; if
   depositors elect to purchase an annuity from the Company, funds are
   transferred to the Company.

   Income Taxes  AAG, Great American Life Insurance Company ("GALIC") and all
   other 80%-owned U.S. non-life subsidiaries are consolidated with AFC for
   federal income tax purposes.  The life insurance subsidiaries of LCC will
   file separate federal income tax returns through the year 2000.

   AAG and GALIC have separate tax allocation agreements with AFC which
   designate how tax payments are shared by members of the tax group.  In
   general, both companies compute taxes on a separate return basis.  GALIC is
   obligated to make payments to (or receive benefits from) AFC based on
   taxable income without regard to temporary differences.  In accordance with
   terms of AAG's indentures, AAG receives GALIC's tax allocation payments for
   the benefit of AAG's deductions arising from current operations.  If GALIC's
   taxable income (computed on a statutory accounting basis) exceeds a current
   period net operating loss of AAG, the taxes payable by GALIC associated with
   the excess are payable to AFC.  If the AFC tax group utilizes any of AAG's
   net operating losses or deductions that originated prior to AAG's entering
   AFC's consolidated tax group, AFC will pay to AAG an amount equal to the
   benefit received.

   Deferred income tax assets and liabilities are determined based on
   differences between financial reporting and tax bases and are measured using
   enacted tax rates.  The Company recognizes deferred tax assets if it is more
   likely than not that a benefit will be realized.  Current and deferred tax
   assets and liabilities of companies in AFC's consolidated tax group are
   aggregated with other amounts receivable from or payable to affiliates.

   Life, Accident and Health Premiums and Benefits  For traditional life,
   accident and health products, premiums are recognized as revenue when
   legally collectible from policyholders.  Policy reserves have been
   established in a manner which allocates policy benefits and expenses on a
   basis consistent with the recognition of related premiums and generally
   results in the recognition of profits over the premium-paying period of the
   policies.

                                       F-8



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   For interest-sensitive life and universal life products, premiums are
   recorded in a policyholder account which is reflected as a liability. 
   Revenue is recognized as amounts are assessed against the policyholder
   account for mortality coverage and contract expenses.  Surrender benefits
   reduce the account value.  Death benefits are expensed when incurred, net of
   the account value.

   Debt Issuance Costs  Debt expenses are amortized over the terms of the
   respective borrowings on the interest method.

   Statement of Cash Flows  For cash flow purposes, "investing activities" are
   defined as making and collecting loans and acquiring and disposing of debt
   or equity instruments and property and equipment.  "Financing activities"
   include annuity receipts, benefits and withdrawals and obtaining resources
   from owners and providing them with a return on their investments.  All
   other activities are considered "operating".  Short-term investments having
   original maturities of three months or less when purchased are considered to
   be cash equivalents for purposes of the financial statements.

   Benefit Plans  AAG sponsors an Employee Stock Ownership Retirement Plan
   ("ESORP") covering all employees who are qualified as to age and length of
   service.  The ESORP, which invests primarily in securities of AAG, is a
   trusteed, noncontributory plan for the benefit of the employees of AAG and
   its subsidiaries.  Contributions are discretionary by the directors of AAG
   and are charged against earnings in the year for which they are declared. 
   Qualified employees having vested rights in the plan are entitled to benefit
   payments at age 60.

   AAG and certain of its subsidiaries provide certain benefits to eligible
   retirees.  Effective January 1, 1994, AAG implemented Statement of Financial
   Accounting Standards No. 112, "Employers' Accounting for Postemployment
   Benefits" which covers benefits to former or inactive employees (primarily
   those on disability) who were not deemed retired under other Company plans. 
   The projected future cost of providing these benefits is expensed over the
   period the employees earn such benefits.
    
   C.  ACQUISITION

   On November 13, 1995, AAG acquired all of the outstanding shares of LCC. 
   Its principal insurance subsidiaries were Prairie States Life Insurance
   Company ("Prairie") and Loyal American Life Insurance Company ("Loyal").

   AAG paid approximately $106 million for the outstanding common stock of LCC
   and repaid $45 million of LCC indebtedness concurrently with the
   acquisition.  GALIC provided approximately $90 million of the purchase price
   in exchange for Prairie and Loyal.  AAG funded the balance of the cost of
   acquiring LCC with the proceeds from a Common Stock rights offering
   completed in August 1995, borrowings under its line of credit, and cash on
   hand.

                                       F-9



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The following table provides certain unaudited consolidated proforma results
   of operations assuming the acquisition of LCC had occurred at the beginning
   of each period presented (in millions, except per share amounts).

                                            1995      1994
     Total revenues                       $563.6    $500.6
     Income before extraordinary items      61.6      47.5
     Net income                             61.4      45.3
     Net income per share                   1.42      1.06

   D.  INVESTMENTS

   Fixed maturity investments at December 31, consisted of the following (in
   millions):
                                                     1995
                                              Held to Maturity             
                                     Amortized    Market   Gross Unrealized
                                          Cost     Value   Gains     Losses
     U. S. Government and government
       agencies and authorities       $      -  $      - $     -       $  -
     Public utilities                    393.1     405.5    13.4       (1.0)
     Mortgage-backed securities          659.6     686.0    27.0       (0.6)
     All other corporate               1,444.5   1,508.5    64.1       (0.1)
                                      $2,497.2  $2,600.0  $104.5      ($1.7)

                                                     1995
                                               Available for Sale
                                     Amortized    Market   Gross Unrealized
                                          Cost     Value   Gains     Losses
     U. S. Government and government
       agencies and authorities       $  162.5  $  169.9  $  7.5     ($ 0.1)
     Public utilities                    227.7     239.1    12.1       (0.7)
     Mortgage-backed securities        1,045.2   1,073.8    32.2       (3.6)
     All other corporate               1,352.2   1,443.8    97.9       (6.3)
                                      $2,787.6  $2,926.6  $149.7     ($10.7)

                                                     1994
                                              Held to Maturity             
                                     Amortized    Market   Gross Unrealized 
                                          Cost     Value   Gains     Losses
     U. S. Government and government
       agencies and authorities       $      - $       -    $  -     $    -
     Public utilities                    461.2     424.0     0.8      (38.0)
     Mortgage-backed securities          721.0     657.9     0.1      (63.2)
     All other corporate               2,091.5   1,980.5     6.7     (117.7)
                                      $3,273.7  $3,062.4    $7.6    ($218.9)
   
                                                     1994
                                              Available for Sale
                                     Amortized    Market   Gross Unrealized
                                          Cost     Value   Gains     Losses
     U. S. Government and government
       agencies and authorities       $  130.3  $  125.3   $0.1      ($ 5.1)
     Public utilities                     66.2      63.7    0.2        (2.7)
     Mortgage-backed securities          604.6     564.8    0.7       (40.5)
     All other corporte                  525.3     504.8    2.2       (22.7)
                                      $1,326.4  $1,258.6   $3.2      ($71.0)

   "Investing activities" related to fixed maturity investments during 1995
   included in AAG's Consolidated Statement of Cash Flows consisted of the
   following (in millions):

                                  1995                      1994            
                     Held to  Available            Held to  Available 
                    Maturity   for sale     Total  Maturity  for Sale     Total
     Purchases      ($280.7)   ($826.8) ($1,107.5) ($713.6)  ($475.6) ($1,189.2)
     Maturities and
        paydowns       50.5       96.6      147.1     54.8     183.4      238.2 
     Sales              1.4      767.1      768.5      5.6     616.3      621.9 
     Gross gains        0.8       23.2       24.0      0.8       7.9        8.7 
     Gross losses      (0.6)      (8.3)      (8.9)    (1.0)     (9.8)     (10.8)


   Certain securities classified as "held to maturity" were sold for losses of
   $0.2 million in 1995 and $0.6 million in 1994, respectively, due to
   deterioration in the issuers' creditworthiness.

   Gross gains of $45.3 million and gross losses of $11.0 million were realized
   on sales of fixed maturity investments during 1993.


                                      F-10 



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The table below sets forth the scheduled maturities of AAG's fixed maturity
   investments based on carrying value as of December 31:

                                                   1995            
                                             Held to Available            1994
             Maturity                       Maturity  for Sale Total     Total
          One year or less                       1%      *        1%        * 
          After one year through five years     13       5%      18        15%
          After five years through ten years    18      22       40        44 
          After ten years                        2       7        9        13 
                                                34      34       68        72 
          Mortgage-backed securities            12      20       32        28 
                                                46%     54%     100%      100%

          * less than 1%

   Distribution based on market value is generally the same.  Mortgage-backed
   securities had an expected average life of approximately 7-1/2 years at
   December 31, 1995.

   Certain risks are inherent in connection with fixed maturity securities,
   including loss upon default, price volatility in reaction to changes in
   interest rates and general market factors and risks associated with
   reinvestment of proceeds due to prepayments or redemptions in a period of
   declining interest rates.

   The carrying values of investments in any entity or mortgage-backed security
   ("MBS") issuer in excess of 10% of stockholders' equity at December 31,
   1995, other than investments issued or guaranteed by the U.S. Government or
   government agencies, consisted of the following fixed maturity investments
   (in millions):

     Issuer                                                Amount
     Prudential Home MBS (18 different issues)             $118.9
     Residential Funding MBS (16 different issues)           96.3
     General Electric Capital MBS (10 different issues)      88.8
     Countrywide MBS (17 different issues)                   80.3
     Resolution Trust Corporation MBS                        58.2
     Securitized Asset Sales, Inc.                           56.1
     Georgia-Pacific Corporation                             43.6


                                       F-11



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   At December 31, 1995 and 1994, respectively, gross unrealized gains on
   marketable equity securities were $18.5 million and $11.1 million and gross
   unrealized losses were zero and $0.1 million.  Realized gains and changes in
   unrealized appreciation on fixed maturity and equity security investments
   are summarized as follows (in millions):

                                    Fixed     Equity      Tax  
                                  MaturitiesSecurities  Effects     Total
          1995
          Realized                  $ 15.1     $ 0.6   ($  5.5)   $ 10.2 
          Change in unrealized       520.9       7.5    (184.9)    343.5 

          1994
          Realized                 ($  2.1)    $ 2.0    $  0.0   ($  0.1)
          Change in unrealized      (485.3)     (2.1)    170.6    (316.8)

          1993
          Realized                  $ 34.3     $ 1.2   ($ 12.4)   $ 23.1 
          Change in unrealized        88.6      10.9     (34.8)     64.7 

   Major categories of net investment income were as follows (in millions):

                                        1995     1994    1993 
          Fixed maturities            $405.2   $372.7  $354.8 
          Other                          5.7      4.0     3.4 
            Total investment income    410.9    376.7   358.2 
          Investment expenses           (5.4)    (4.9)   (4.9)
            Net investment income     $405.5   $371.8  $353.3 

   AAG's investment portfolio is managed by a subsidiary of AFG.  Investment
   expenses included investment management charges of $4.7 million in 1995 and
   $4.4 million in both 1994 and 1993 which represented approximately one-tenth
   of one percent of AAG's invested assets in all three years.

   E.  INVESTMENT IN AFFILIATE

   Investment in affiliate (carrying value of $20.3 million at December 31,
   1995) reflects AAG's 5% ownership (2.7 million shares) of the common stock
   of Chiquita Brands International ("Chiquita") which is accounted for under
   the equity method.  AFG and its other subsidiaries owned an additional 39%
   interest in the common stock of Chiquita.  Chiquita is a leading
   international marketer, processor and producer of quality food products. 
   The market value of AAG's investment in Chiquita was approximately $36.7
   million and $36.4 million at December 31, 1995 and 1994, and $41.8 million
   at February 29, 1996.

   Included in AAG's retained earnings (deficit) at December 31, 1995, was
   approximately $5.8 million applicable to equity in undistributed net losses
   of Chiquita.

   In the first quarter of 1994, AAG recorded a pretax extraordinary charge of
   $1.1 million ($0.7 million net of tax), representing its proportionate share
   of Chiquita's loss on the retirement of debt.




                                       F-12



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   F.  UNAMORTIZED INSURANCE ACQUISITION COSTS

   Unamortized insurance acquisition costs consisted of the following at
   December 31, (in millions):

                                                      1995       1994 
          DPAC - annuities                          $224.6     $220.8 
          DPAC - life policies                         3.6        3.1 
          Present value of future profits acquired    73.4         -  
          Unearned revenues                         (151.8)    (158.8)
                                                    $149.8     $ 65.1 

   At December 31, 1995, the expected rate of amortization of the present value
   of future profits acquired for the next five years was as follows: 10% in
   1996; 9% in 1997; 9% in 1998; 8% in 1999; and 7% in 2000.

   G.  NOTES PAYABLE

   Notes payable consisted of the following at December 31, (in millions):

                                                      1995       1994 
          Direct obligations of AAG:
             11-1/8% Senior Subordinated Notes
                due February 2003                   $101.4     $103.9 
             9-1/2% Senior Notes due August 2001      41.5       44.0 
             Bank Credit Line due September 1999      20.5       30.0 
          Subsidiary debt                              4.3        5.4 
                 Total                              $167.7     $183.3 

   AAG has a $75 million revolving credit agreement with four banks.  Loans
   under the credit agreement bear interest at floating rates based on prime or
   Eurodollar rates and are collateralized by 25% of the Common Stock of GALIC. 
   At December 31, 1995, the average rate on these borrowings was 6.83%.

   In the first two months of 1996, the Company repurchased $22.1 million
   principal amount of its 11-1/8% Senior Subordinated Notes realizing a pretax
   extraordinary loss of approximately $2.5 million.

   During 1995, AAG repurchased $2.4 million principal amount of its 11-1/8%
   Notes and $2.5 million principal amount of its 9-1/2% Notes.  As a result of
   the repurchases, AAG realized a pretax extraordinary loss of $231,000.

   During 1994, AAG repurchased $21.1 million principal amount of its 11-1/8%
   Notes (including $3 million purchased by GALIC) and $56.0 million principal
   amount of its 9-1/2% Notes (including $11 million purchased by GALIC) in
   exchange for approximately $69 million in cash and 810,000 shares of its
   Common Stock.  As a result of the repurchases, AAG realized a pretax
   extraordinary loss of $1.5 million ($1.0 million net of tax).

   In connection with the GALIC acquisition, AAG borrowed $180 million under a
   Bank Term Loan Agreement and $50 million under a Bridge Loan.  In 1993, AAG
   sold $225 million principal amount of Notes to the public and used the
   proceeds to repay the Bank and Bridge Loans.  As a result, AAG recorded an
   extraordinary loss of $5.2 million ($3.4 million net of tax) representing
   unamortized debt issue costs which were written off upon retirement of the
   bank debt.

                                       F-13



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   AAG has no scheduled principal payments on its 9-1/2% Notes and 11-1/8%
   Notes until 2001.  Interest payments were $17.2 million in 1995, $23.2
   million in 1994 and $11.7 million in 1993.

   H.  STOCKHOLDERS' EQUITY

   The Company is authorized to issue 25,000,000 shares of Preferred Stock, par
   value $1.00 per share.

   On December 28, 1995, AAG sold 170,000 shares of newly issued Series B
   Preferred Stock to Great American Insurance Company ("GAI") for $17 million. 
   (See Note N to Consolidated Financial Statements.)  The Series B Preferred
   Stock has a redemption value of $100 per share and is redeemable at AAG's
   option.  Dividends are cumulative and payable at the rate of $8.50 per share
   per annum.

   In August 1995, AAG sold 3.92 million shares of common stock at $9.50 per
   share under a rights offering to existing shareholders.

   On March 31, 1994, AAG issued approximately 3.2 million shares of Common
   Stock to GAI in exchange for all of AAG's outstanding $7.00 Series A
   Preferred shares. 

   AAG's dividend paying capability is limited by certain customary debt
   covenants to amounts based on cumulative earnings and losses, debt
   repurchases, capital transactions and other items.

   I.  DISCONTINUED OPERATIONS

   All of the Company's former manufacturing businesses are reported as
   discontinued operations.  During 1995, the Company's last manufacturing
   unit, Electromag NV, was sold and no gain or loss was recognized on the
   sale.

   In 1995, AAG recorded a $5.0 million pretax charge for discontinued
   operations.  This charge represents primarily additional reserves related to
   possible deficiencies by AAG's predecessor in reporting quality assurance
   information in connection with certain military related sales prior to 1991.

   In 1994, AAG recorded a $4.0 million pretax charge for discontinued
   operations, primarily related to environmental liabilities.  In 1993, the
   pretax loss from discontinued operations was $14.8 million which included
   charges for employee related obligations of approximately $9.7 million
   resulting primarily from a decrease in the discount rate used to calculate
   pension obligations.  The remaining charges reflected additional write-downs
   and other estimated expenses associated with the Company's former
   manufacturing properties.

   The Company has a defined benefit pension plan covering former U.S.
   employees of its discontinued manufacturing operations.  Pension benefits
   are based upon past service with the Company and compensation levels. 
   Contributions are made by the Company in amounts necessary to satisfy
   requirements of ERISA.  At December 31, 1995, the actuarial value of the
   benefit obligations, discounted at 6.75%, exceeded the plan assets by $11.8
   million, which has been included in other liabilities in the balance sheet.


                                       F-14



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   J.  INCOME TAXES

   Provision for income taxes consisted of (in millions):

                                              1995     1994     1993 
                       Federal:
                         Current             $31.9    $21.2    $27.4 
                         Deferred             (1.7)    (1.4)    (7.4)
                              Total          $30.2    $19.8    $20.0 

   The significant components of deferred tax assets and liabilities, excluding
   the effects of unrealized gains and losses on marketable securities,
   included in the Consolidated Balance Sheet were as follows (in millions):

                                               December 31,  
                                              1995     1994 
          Deferred tax assets:
            Net operating loss carryforwards $46.7    $47.6 
            Accrued expenses                  13.9     13.3 
            Investment securities, including
              affiliate                       36.7     31.1 
            Valuation allowance for deferred
              tax assets                     (48.4)   (50.6)

          Deferred tax liabilities:
            Unamortized insurance 
              acquisition costs              (52.4)   (20.8)
            Policyholder liabilities         (17.1)   (12.8)

   At December 31, 1995, AAG had net operating loss carryforwards for federal
   income tax purposes of approximately $131 million which are scheduled to
   expire as follows: $1 million in 1996; $130 million in 2001 through 2005.

   K.  LEASES

   Leases relate principally to certain administrative facilities and
   discontinued operations.  Future minimum lease payments, net of sublease
   revenues, under operating leases having initial or remaining non-cancelable
   lease terms in excess of one year at December 31, 1995 are payable as
   follows:  1996 - $2.0 million; 1997 - $1.8 million; 1998 - $1.2 million;
   1999 - $780,000; 2000 - $510,000; 2001 and beyond - $1.2 million.

   Rental expense for operating leases was $1.6 million in 1995, $1.7 million
   in 1994 and $900,000 in 1993.

   L.  CONTINGENCIES

   The Company is continuing its clean-up activities at certain of its former
   manufacturing operations and third-party sites, in some cases in accordance
   with consent agreements with federal and state environmental agencies. 
   Changes in regulatory standards and further investigations could affect
   estimated costs in the future.  Management believes that reserves recorded
   are sufficient to satisfy the known liabilities and that the ultimate cost
   will not, individually, or in the aggregate, have a material adverse effect
   on the financial condition or results of operations of AAG.  Based on prior
   costs and discussions with independent environmental consultants, the
   Company believes the remaining 
                                       F-15



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   aggregate cost of environmental work at all sites for which it has
   responsibility will range from $8.8 million to $13.6 million.  The reserve
   for environmental work was $10.3 million at December 31, 1995.

   In 1991, the Company identified possible deficiencies in procedures for
   reporting quality assurance information to the Defense Electronics Supply
   Center with respect to the Company's former manufacturing operations.  Over
   the last several years, the Company has been engaged in negotiations with
   the United States Government with respect to the settlement of claims the
   Government might have arising out of the reporting deficiencies.  In March
   1995, the Company received notification of additional alleged reporting
   deficiencies and based on management's evaluations additional reserves were
   established.  The Company believes it has sufficient reserves to cover the
   estimated settlement amount.

   M.  STATUTORY INFORMATION; RESTRICTIONS ON TRANSFERS OF FUNDS AND ASSETS OF
        SUBSIDIARIES 

   Insurance companies are required to file financial statements with state
   insurance regulatory authorities prepared on an accounting basis prescribed
   or permitted by such authorities (statutory basis).  Certain statutory
   amounts for GALIC, Prairie and Loyal were as follows (in millions):

                                               1995     1994     1993
          GALIC
          Policyholders' surplus             $272.8   $255.9
          Asset valuation reserve              90.2     79.5
          Interest maintenance reserve         32.2     27.7

          Pretax earnings from operations    $ 85.8   $ 83.4    $73.1
          Net earnings from operations         60.5     53.4     51.1
          Net earnings                         71.4     54.2     44.0

          Prairie
          Policyholders' surplus             $ 24.4   $ 24.1
          Asset valuation reserve               3.0      2.5
          Interest maintenance reserve          2.6      1.8

          Pretax earnings from operations    $  5.6   $  6.0    $10.3
          Net earnings from operations          4.6      5.6     10.4
          Net earnings                          4.3      7.1      7.9

          Loyal
          Policyholders' surplus             $ 35.2   $ 33.6
          Asset valuation reserve               2.9      2.4
          Interest maintenance reserve          0.8      0.9

          Pretax earnings from operations    $  4.3   $  3.5    $ 1.3
          Net earnings from operations          2.3      3.4      1.8
          Net earnings                          2.4      5.5      1.8

                                       F-16



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The amount of dividends which can be paid by GALIC without prior approval of
   regulatory authorities is subject to restrictions relating to capital and
   surplus, statutory net gain from operations and statutory net income.  GALIC
   has been approved by the Ohio Department of Insurance to account for its
   investments in Prairie and Loyal on the equity method.  Accordingly, under
   Ohio insurance regulations, GALIC's dividends are not dependent upon
   dividends from Prairie and Loyal.  Based on net gain from operations at
   December 31, 1995, GALIC may pay approximately $58.6 million in dividends in
   1996 without prior approval, according to the most restrictive dividend
   requirements of GALIC's domiciliary states.

   N.  ADDITIONAL INFORMATION

   Related Party Transactions  In the fourth quarter of 1994, AAG purchased
   Annuity Investors Life Insurance Company ("AILIC", formerly Carillon Life
   Insurance Company) from GAI for $9.0 million in cash.  At December 31, 1994,
   AILIC had statutory assets of $9.0 million and statutory surplus of $6.3
   million.  AAG acquired AILIC primarily for its variable annuity licenses.

   In connection with AAG's purchase of GALIC from GAI in 1992, GAI agreed to
   neutralize the financial effects on GALIC of the adoption of an actuarial
   guideline with respect to non-traditional life insurance and annuity
   products.  In satisfaction of this obligation, (i) GAI has agreed to
   purchase, at AAG's option, up to $57 million of AAG Preferred Stock and (ii)
   terms of GALIC's investment management services contract with AFG were
   modified to reduce the fees owed under certain circumstances.  On December
   28, 1995, AAG sold $17 million of newly issued Series B Preferred Stock to
   GAI; the proceeds were contributed to GALIC.

   Net investment income includes approximately $1 million in 1995, 1994 and
   1993 of payments from a subsidiary of AFG for the rental of an office
   building owned by GALIC.

   Fair Value of Financial Instruments  The following table shows (in millions)
   the carrying value and estimated fair value of AAG's financial instruments
   at December 31.

                                                 1995             1994        
                                        Carrying Estimated Carrying  Estimated
                                          Value Fair Value   Value  Fair Value
        Assets
        Fixed maturity investments      $5,423.8  $5,526.6 $4,532.3   $4,321.0
        Equity securities                   32.6      32.6     21.7       21.7
        Investment in affiliate             20.3      36.7     20.8       36.4

        Liabilities
        Annuity benefits accumulated (a)$4,979.3  $4,887.0 $4,556.1   $4,510.0
        Notes payable (b)                  164.1     177.7    179.2      182.6
                            
              (a) Carrying values are shown net of deferred policy acquisition
                  costs of $72.7 million at December 31, 1995 and $62.0
                  million at December 31, 1994.

              (b) Carrying values are shown net of debt issue costs of $3.6 at
                  December 31, 1995 and $4.1 million at December 31, 1994.


                                       F-17



                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   When available, fair values are based on prices quoted in the most active
   market for each security.  If quoted prices are not available, fair value is
   estimated based on present values, discounted cash flows, fair value of
   comparable securities, or similar methods.  The fair value of short-term
   investments, mortgage loans on real estate and policy loans approximate
   their carrying value.  The fair value of the liability for annuities in the
   payout phase is assumed to be the present value of the anticipated cash
   flows, discounted at current interest rates.  Fair value of annuities in the
   accumulation phase is assumed to be the policyholders' cash surrender
   amount.

   Unrealized Gains (Losses)  The components of the Consolidated Balance Sheet
   caption "Unrealized gains (losses) on marketable securities, net" in
   stockholders' equity are summarized as follows (in millions):

                                              Unadjusted          
                                                  Asset   Effect of  Reported 
                                              (Liability) SFAS 115    Amount 
        1995
        Fixed maturities - available for sale    $2,787.6   $139.0   $2,926.6 
        Equity securities                            14.1     18.5       32.6 
        Unamortized insurance acquisition
          costs, net                                155.0     (5.2)     149.8 
        Annuity benefits accumulated             (5,037.0)   (15.0)  (5,052.0)
        Deferred income taxes on net
          unrealized gains                             -     (48.0)     (48.0)
        Unrealized gains on marketable
          securities, net                                   $ 89.3 

        1994
        Fixed maturities - available for sale    $1,326.4   ($67.8)  $1,258.6 
        Equity securities                            10.7     11.0       21.7 
        Unamortized insurance acquisition
          costs, net                                 61.9      3.2       65.1 
        Annuity benefits accumulated             (4,627.2)     9.1   (4,618.1)
        Deferred income taxes on net                               
          unrealized losses                            -      15.5       15.5 
        Unrealized losses on marketable
          securities, net                                   ($29.0)

   Other  Several proposals have been made in recent years to change the
   federal income tax system.  Some proposals included changes in the method of
   treating investment income and tax-deferred income.  To the extent a new law
   reduces or eliminates the tax-deferred status of annuities, the Company's
   operations could be materially affected.

                                       F-18



   O.  QUARTERLY FINANCIAL DATA (Unaudited)

   The following table represents quarterly results of operations for the years
   ended December 31, 1995 and 1994 (in millions, except per share data).

                                        First Second   Third   Fourth   Total 
               1995                   Quarter Quarter Quarter Quarter    Year 
      Realized gains                    $ 0.1 $  -    $  6.9 $  8.7    $ 15.7 

      Total revenues(a)                  98.6  101.2   109.4  130.4     439.6 

      Income from continuing operations  11.4   12.2    16.6   18.5      58.7 
      Discontinued operations              -      -       -    (3.2)     (3.2)
      Extraordinary item                   -      -       -    (0.2)     (0.2)
      Net income                         11.4   12.2    16.6   15.1      55.3 

      Earnings (loss) per common share(b)
        Continuing operations           $0.29  $0.31   $0.41  $0.43     $1.45 
        Discontinued operations            -      -       -    (.08)     (.08)
        Extraordinary item                 -      -       -      -         -  
        Net income per common share     $0.29  $0.31   $0.41  $0.35     $1.37 

      Average common shares outstanding  39.1   39.1    40.8   43.1      40.5 

               1994          
      Realized gains (losses)          $  0.6 $   -   $  0.1 ($ 0.8)  ($  0.1)
      Total revenues(a)                  93.4   94.3    92.3   92.7     372.7 

      Income from continuing operations  10.8   11.1     9.4    9.6      40.9 
      Discontinued operations              -    (2.6)     -      -       (2.6)
      Extraordinary items                (1.1)  (0.3)   (0.4)   0.1      (1.7)
      Accounting change                  (0.5)    -       -      -       (0.5)
      Net income                          9.2    8.2     9.0    9.7      36.1 

      Earnings (loss) per common share:
        Continuing operations           $0.28  $0.28   $0.24  $0.25     $1.05 
        Discontinued operations            -   (0.07)     -      -      (0.07)
        Extraordinary items             (0.03) (0.01)  (0.01)    -      (0.05)
        Accounting change               (0.01)    -       -      -      (0.01)
        Net income per common share     $0.24  $0.20   $0.23  $0.25     $0.92 

      Average common shares outstanding  35.1   39.1    39.1   39.1      38.1 

                 
   (a)        As a result of the acquisition of LCC, AAG reclassified certain
              life insurance revenues and expenses on its consolidated income
              statement.  As a result, reported revenues (and expenses)
              increased by $400,000, $700,000 and $200,000 in the first,
              second and third quarters of 1995, respectively; revenues (and
              expenses) for the first through fourth quarters of 1994
              increased by $500,000, $200,000, $600,000 and $200,000,
              respectively.

   (b)        Quarterly earnings per share do not add to year-to-date amounts
              due to issuance of shares in conjunction with the rights
              offering.

                                       F-19



                                     PART IV

   ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

   (a)  Documents filed as part of this Report:

        1.  Financial Statements are Included in Part II, Item 8.

        2.  Financial Statement Schedules:

            Selected Quarterly Financial Data is included in Note O to the
            Consolidated Financial Statements.

            Schedules filed herewith:

            For 1995, 1994 and 1993                             Page
              
            II - Condensed Financial Information of Registrant   S-2

            All other schedules for which provisions are made in the
            applicable regulation of the Securities and Exchange
            Commission have been omitted as they are not applicable, not
            required, or the information required thereby is set forth in
            the Financial Statements or the notes thereto.

        3.  Exhibits - See Exhibit Index on Page E-1.

   (b)  Reports on Form 8-K:

     Date of Report        Item Reported
     November 28, 1995     Acquisition of Laurentian Capital Corporation



                                       S-1



                    AMERICAN ANNUITY GROUP, INC. - PARENT ONLY
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                  (In millions)





                             Condensed Balance Sheet

                                                     December 31,   
   Assets:                                          1995     1994 
     Cash and short-term investments              $  1.4   $  1.9 
     Investment in subsidiaries(a)                 687.0    457.4 
     Other assets                                   20.0     19.4 
                                                  $708.4   $478.7 
   Liabilities and Capital:
     Accounts payable, accrued expenses and
       other liabilities                          $ 49.4   $ 41.6 
     Payables to affiliates                         52.3     40.8 
     Notes payable(b)                              177.4    191.9 
     Stockholders' equity(a)                       429.3    204.4 
                                                  $708.4   $478.7 


                            Condensed Income Statement

                                                   Year ended December 31,   
                                                    1995     1994    1993 
   Revenues:
     Equity in undistributed earnings of
       subsidiaries                               $ 64.7   $ 47.3  $ 97.2 
     Dividends from GALIC                           54.2     44.0    18.2 
     Other revenues                                  1.7      0.4     0.5 
                                                   120.6     91.7   115.9 
   Costs and Expenses:
     Interest on borrowings and other debt expenses 19.0     21.9    22.5 
     Provision for GALIC relocation expenses          -        -      8.0 
     Other expenses                                 10.9      6.6     5.4 
                                                    29.9     28.5    35.9 
   Income from continuing operations before              
     income taxes                                   90.7     63.2    80.0 
   Provision for income taxes                       32.0     22.3    27.0 
   Income from continuing operations                58.7     40.9    53.0 

   Discontinued operations, net of tax              (3.2)    (2.6)   (9.6)
   Income before extraordinary items and
     cumulative effect of accounting change         55.5     38.3    43.4 

   Extraordinary items, net of tax                  (0.2)    (1.7)   (3.4)
   Cumulative effect of accounting change,
     net of tax                                       -      (0.5)     -  
   Net Income                                     $ 55.3   $ 36.1  $ 40.0 

                 
   (a) Includes unrealized gains (losses) of $89.3 million and ($29.0) million
       in 1995 and 1994, respectively, and includes advances to subsidiaries.
x
   (b) Includes $14.0 million principal amount of notes payable owned by GALIC.



                                       S-2



                    AMERICAN ANNUITY GROUP, INC. - PARENT ONLY
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                  (In millions)





                        Condensed Statement of Cash Flows

                                                  Year Ended December 31,
                                                    1995     1994    1993 

   Operating Activities:
     Net income                                    $55.3    $36.1   $40.0 
     Adjustments:
       Discontinued operations                       3.2      2.6     9.6 
       Extraordinary items                           0.2      1.7     3.4 
       Accounting change                              -       0.5      -  
       Equity in net earnings of subsidiaries      (77.0)   (59.7)  (77.6)
       Depreciation and amortization                 0.9      0.8     1.2 
       Decrease in other assets                      0.1      2.7     0.4 
       Increase in balances with affiliates         13.5     13.1    40.0 
       Decrease (increase) in other liabilities      2.5    (12.8)  (10.7)
       Capital distributions from GALIC             54.2     44.0    18.2 
       Contributions to subsidiaries               (33.0)      -       -  
       Other, net                                     -        -     (0.1)
                                                    19.9     29.0    24.4 

   Investing Activities:
     Purchase of Laurentian Capital Corporation,
       net of cash acquired                        (63.6)      -       -  
     Additional investments in subsidiaries           -      (9.3)  (13.0)
     Sale of AILIC to GALIC                          6.5       -       -  
                                                   (57.1)    (9.3)  (13.0)

   Financing Activities:
     Additions to notes payable                     33.5     30.0   225.0 
     Reductions of notes payable                   (48.1)   (55.1) (230.0)
     Issuance of Common Stock                       37.3       -       -  
     Issuance of Preferred Stock                    17.0       -       -  
     Cash dividends paid                            (3.0)    (3.1)   (4.1)
                                                    36.7    (28.2)   (9.1)

   Net Increase (Decrease) in Cash and
     Short-term Investments                         (0.5)    (8.5)    2.3 

   Cash and short-term investments at beginning
     of period                                       1.9     10.4     8.1 

   Cash and short-term investments at end
     of period                                     $ 1.4    $ 1.9   $10.4 


                                      S-3



                           AMERICAN ANNUITY GROUP, INC.
                                INDEX TO EXHIBITS
   Number  Exhibit Description
    2.0  Agreement and Plan of Merger dated as of May 25, 1995 incorporated by
         reference to the Schedule 13D filed by American Premier Group, Inc.
         on June 2, 1995 with respect to the equity securities of Laurentian
         Capital Corporation.

    3.1  Certificate of Incorporation of Registrant

    3.2  By-laws of Registrant

    4.1  Indenture dated as of February 2, 1993, between the Registrant and
         Star Bank, National Association, as Trustee, relating to the
         Registrant's 11-1/8% Senior Subordinated Notes due 2003, incorporated
         herein by reference to Exhibit 4.2 to the Registrant's Current Report
         on Form 8-K, dated February 5, 1993.

    4.2  Indenture dated as of August 18, 1993, between the Registrant and
         NationsBank, National Association, as Trustee, relating to the
         Registrant's 9-1/2% Senior Notes due 2001, incorporated herein by
         reference to Exhibit 4.1 to the Registrant's Registration Statement
         on Form S-2 dated August 11, 1993.

   10.1  Agreement of Allocation of Payment of Federal Income Taxes ("American
         Annuity Tax Allocation Agreement"), dated December 31, 1992, between
         American Financial Corporation and the Registrant incorporated herein
         by reference to Exhibit 10.12 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.2  Assignment of Tax Allocation Payments dated December 31, 1992,
         between American Financial Corporation and the Registrant
         incorporated herein by reference to Exhibit 10.15 to the Registrant's
         Registration Statement on Form S-2 dated January 7, 1993.

   10.3  Agreement for the Allocation of Federal Income Taxes dated May 13,
         1974, between American Financial Corporation and Great American Life
         Insurance Company, as supplemented on January 1, 1987 incorporated
         herein by reference to Exhibit 10.16 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.4  Investment Services Agreement, dated December 31, 1992, between Great
         American Life Insurance Company and American Money Management
         Corporation incorporated herein by reference to Exhibit 10.17 to the
         Registrant's Registration Statement on Form S-2 dated January 7,
         1993.

   10.5  Common Stock Registration Agreement, dated December 31, 1992, between
         the Registrant and American Financial Corporation and its wholly
         owned subsidiary Great American Insurance Company incorporated herein
         by reference to Exhibit 10.22 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.6  Common Stock Registration Agreement, dated December 31, 1992 between
         Chiquita Brands International, Inc. and Great American Life Insurance
         Company incorporated herein by reference to Exhibit 10.24 to the
         Registrant's Registration Statement on Form S-2 dated January 7,
         1993.

   10.7  American Annuity Group's 1993 Stock Appreciation Rights Plan,
         incorporated herein by reference to Exhibit 10.8 to the Registrant's
         Form 10-K for 1993.
                                       E-1




   21.0  Subsidiaries of the Registrant.

   23.0  Consent of Independent Auditors.

   27.0  Financial Data Schedule for 1995 - included in Report filed
         electronically with the Securities and Exchange Commission.

   27.1  Financial Data Schedule for 1994 - reclassified to conform to the
         current year's presentation - included in Report filed electronically
         with the Securities and Exchange Commission.

   99.1  Credit Agreement dated as of January 31, 1994 amended and restated as
         of November 10, 1995.

                                       E-2



                                    Signatures


            Pursuant to the requirements of Section 13 of the Securities
   Exchange Act of 1934, American Annuity Group, Inc. has duly caused this
   Report to be signed on its behalf by the undersigned, duly authorized.


                                             American Annuity Group, Inc.


   Signed: March 18, 1996                    BY:s/CARL H. LINDNER              

                                                  Carl H. Lindner
                                                  Chairman of the Board and
                                                    Chief Executive Officer



            Pursuant to the requirements of the Securities Exchange Act of
   1934, this report has been signed below by the following persons on behalf
   of the Registrant and in the capacities and on the dates indicated:

         Signature                         Capacity                   Date



   s/CARL H. LINDNER                 Chairman of the Board      March 18, 1996
     Carl H. Lindner                   of Directors



   s/S. CRAIG LINDNER                Director                   March 18, 1996
     S. Craig Lindner



   s/ROBERT A. ADAMS                 Director                   March 18, 1996
     Robert A. Adams  



   s/WILLIAM R. MARTIN               Director                   March 18, 1996
     William R. Martin*



                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                              FORM 10-K

         Annual Report Pursuant to Section 13 or 15(d) of the
                   Securities Exchange Act of 1934


For the Fiscal Year Ended                           Commission File
December 31, 1995                                   No. 1-11453


                     AMERICAN FINANCIAL GROUP, INC.


Incorporated under                                  IRS Employer I.D.
the Laws of Ohio                                    No. 31-1422526

            One East Fourth Street, Cincinnati, Ohio 45202
                            (513) 579-2121


Securities Registered Pursuant to Section 12(b) of the Act:
                                        Name of Each Exchange
          Title of Each Class           on which Registered
          Common Stock                  New York Stock Exchange


Securities Registered Pursuant to Section 12(g) of the Act:  None

   Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months,
and (2) has been subject to such filing requirements for the past
90 days.  Yes  X    No

   Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and need not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

   As of February 29, 1996, there were 60,362,061 shares of the
Registrant's Common Stock outstanding, excluding 18,666,614
shares owned by subsidiaries.  The aggregate market value of the
Common Stock held by non-affiliates at that date, was
approximately $1.1 billion (based upon non-affiliate holdings of
34,486,536 shares and a market price of $31.875 per share.)

                          _____________

              Documents Incorporated by Reference:

   Proxy Statement for the 1996 Annual Meeting of Shareholders
(portions of which are incorporated by reference into Part III
hereof).

<PAGE>
                  AMERICAN FINANCIAL GROUP, INC.

                      INDEX TO ANNUAL REPORT

                           ON FORM 10-K



Part I                                                         Page
  Item  1 - Business:
            Introduction                                          1
            Property and Casualty Operations                      2
            Annuity Operations                                   14
            Other Companies                                      17
            Investment Portfolio                                 17
            Regulation                                           20
  Item  2 - Properties                                           22
  Item  3 - Legal Proceedings                                    22
  Item  4 - Submission of Matters to a Vote of Security
              Holders                                             *


Part II
  Item  5 - Market for Registrant's Common Equity and Related
              Stockholder Matters                                24
  Item  6 - Selected Financial Data                              25
  Item  7 - Management's Discussion and Analysis of Financial
              Condition and Results of Operations                26
  Item  8 - Financial Statements and Supplementary Data          34
  Item  9 - Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure                34


Part III
  Item 10 - Directors and Executive Officers of the Registrant   35
  Item 11 - Executive Compensation                               35
  Item 12 - Security Ownership of Certain Beneficial Owners
              and Management                                     35
  Item 13 - Certain Relationships and Related Transactions       35


Part IV
  Item 14 - Exhibits, Financial Statement Schedules and
              Reports on Form 8-K                               S-1



* The response to this Item is "none".

<PAGE>
                                PART I

                                ITEM 1

                               Business

Introduction

    American Financial Group, Inc. ("AFG") was incorporated as an
Ohio corporation in 1994.  Its address is One East Fourth Street,
Cincinnati, Ohio 45202; its phone number is (513) 579-2121.  AFG
is a holding company which, through its subsidiaries, is engaged
primarily in specialty and multi-line property and casualty
insurance businesses and in the sale of tax-deferred annuities.
AFG's property and casualty operations originated in 1872 and are
the fifteenth largest property and casualty group in the United
States based on 1994 statutory net premiums written of $3.1
billion.  AFG was formed for the purpose of acquiring American
Financial Corporation ("AFC") and American Premier Underwriters,
Inc. ("APU" or "American Premier") in merger transactions
completed on April 3, 1995 (the "Mergers").

    At December 31, 1995, Carl H. Lindner, members of his
immediate family and trusts for their benefit (collectively the
"Lindner Family") beneficially owned approximately 44% of AFG's
outstanding voting common stock.

The Mergers

     At the date of the Mergers, AFC held 18.7 million shares of
APU (44% of the then-outstanding shares).  In the Mergers, AFG
issued 71.4 million shares of its Common Stock in exchange for
all of the outstanding common stock of AFC and APU.  The 18.7
million shares of Common Stock held by AFC and its subsidiaries
are accounted for by AFG as retired.

   For financial reporting purposes, because the former
shareholders of AFC owned more than 50% of AFG following the
Mergers, the financial statements of AFG for periods prior to the
Mergers are those of AFC.  The operations of APU are included in
AFG's financial statements from the effective date of the
Mergers.

<PAGE>

General

     Generally, companies have been included in AFG's
consolidated financial statements when the ownership of voting
securities has exceeded 50%; for investments below that level but
above 20%, companies have been accounted for as investees. (See
Note F to AFG's financial statements.)  The following table shows
AFG's percentage ownership of voting securities of its
significant affiliates over the past several years:

                                          Ownership at December 31,
                                       1995  1994   1993  1992  1991

American Financial Corporation          79%   n/a   n/a   n/a    n/a
American Premier Underwriters          100%   42%   41%   51%    50%
Great American Insurance Group         100%  100%  100%  100%   100%
American Annuity Group                  81%   80%   80%   82%    39%
Great American Life Insurance Company  (a)   (a)   (a)   (a)    100%
American Financial Enterprises          83%   83%   83%   83%    82%
Chiquita Brands International           44%   46%   46%   46%    48%
Citicasters                             38%   37%   20%   40%    40%
General Cable                            -   (b)    45%   45%     -

(a) Sold to American Annuity Group in December 1992.
(b) Sold in June 1994.  100%-owned by American Premier prior to 
    spin-off in  July 1992.  Ownership percentage excludes shares 
    held by American Premier for future distribution aggregating 12%.




                                        1
<PAGE>
    The following summarizes the more significant changes in
ownership percentages shown in the above table.

    American Financial Corporation   For financial reporting
purposes, AFC is the predecessor to AFG.  In April 1995, AFC
became a subsidiary of AFG as a result of the Mergers.  Holders
of AFC Series F and G Preferred Stock were granted voting rights
equal to approximately 21% of the total voting power of AFC
shareholders immediately prior to the Mergers.

    American Premier Underwriters  In 1993, American Financial
Enterprises, Inc. ("AFEI") sold 4.5 million shares of American
Premier common stock in a secondary public offering.  In April
1995, APU became a subsidiary of AFG as a result of the Mergers.

    American Annuity Group  On December 31, 1992, American
Annuity purchased Great American Life Insurance Company ("GALIC")
from Great American Insurance Company ("GAI").  In connection
with the acquisition, GAI purchased 5.1 million shares of
American Annuity's common stock pursuant to a cash tender offer
and 17.1 million additional shares directly from American
Annuity.

    Citicasters  In December 1993, Great American Communications
Company ("GACC") completed a prepackaged plan of reorganization.
In the restructuring, AFC's previous holdings of GACC stock and
debt were exchanged for 20% of the new common stock.  GACC
changed its name to Citicasters to reflect the nature of its
business.  In June 1994, AFEI purchased approximately 10% of
Citicasters common stock.  In the second half of 1994,
Citicasters repurchased and retired approximately 21% of its
common stock.

    In February 1996, Citicasters entered into a merger agreement
with Jacor Communications, Inc.  Under the agreement, each
Citicasters shareholder, including AFG and its subsidiaries, will
receive cash and warrants to purchase Jacor common stock.
Consummation of the transaction is subject to regulatory
approvals, and certain adjustments to the price will be made if
the transaction does not close by September 30, 1996.

    General Cable  In 1992, American Premier distributed to its
shareholders approximately 88% of the stock of General Cable,
which was formed to own certain of American Premier's
manufacturing businesses.  AFC and its subsidiaries received
approximately 45% of General Cable in the spin-off.  In 1994, an
unaffiliated company acquired all of the common stock of General
Cable including AFC's and the 12% which had been retained by
American Premier.

<PAGE>
Property and Casualty Insurance Operations

     AFG manages and operates its property and casualty business
in three major business segments: Nonstandard Automobile
Insurance, Specialty Lines and Commercial and Personal Lines.
Each segment is comprised of multiple business units which
operate autonomously but with strong central financial controls
and full accountability.  Decentralized control allows each unit
the autonomy necessary to respond to local and specialty market
conditions while capitalizing on the efficiencies of centralized
investment, actuarial, financial and legal support functions.
AFG's property and casualty insurance operations employ
approximately 7,600 persons.

     Unless indicated otherwise, the financial information
presented for the property and casualty insurance operations is
presented based on generally accepted accounting principles
("GAAP") and includes the insurance operations of American
Premier for all periods.









                                       2
<PAGE>
     The following table presents AFG's major property & casualty
insurance subsidiaries showing their size (in millions), segment
and A.M. Best rating.

                             1995 Net Written Premiums
                           Commercial               NSA  A.M. Best
                         and Personal Specialty   Group     Rating

Great American                  $717    $  672   $   -       A

Republic Indemnity                -        288       -       A
Mid-Continent                     -         84       -       A
American Empire Surplus Lines     -         34       -       A+

Atlanta Casualty                  -         -       514      A
Windsor                           -         -       352      A
Infinity                          -         -       232      A
Leader National                   -         -        84      A-
Transport                         -         -        74      A
Other                             -         19       21
                                $717    $1,097   $1,277

     The primary objective of the property and casualty insurance
operations is to achieve underwriting profitability.
Underwriting profitability is measured by the combined ratio
which is a sum of the ratios of underwriting expenses, losses,
and loss adjustment expenses to premiums.  When the combined
ratio is under 100%, underwriting results are generally
considered profitable; when the ratio is over 100%, underwriting
results are generally considered unprofitable.  The combined
ratio does not reflect investment income, other income or federal
income taxes.

     Management's focus on underwriting performance has resulted
in a statutory combined ratio averaging 100.9% for the period
1991 to 1995, as compared to 109.3% for the property and casualty
industry over the same period (Source: "Best's Review -
Property/Casualty" - January 1996 Edition).  Management's
philosophy is to refrain from writing business that is not
expected to produce an underwriting profit even if it is
necessary to limit premium growth to do so.

     For 1995, net written premiums were nearly $3.1 billion,
approximately the same level as in 1994.  Premium growth in most
of the insurance lines has been offset by a decline in California
workers' compensation writings.  Aside from the California
workers' compensation business, net written premiums grew 6% in
1995.

<PAGE>
     The following table shows (in millions) the performance of
AFG's property and casualty insurance operations in various
categories.  While financial data is reported on a statutory
basis for insurance regulatory purposes, it is reported in
accordance with GAAP for shareholder and other investment
purposes.  In general, statutory accounting results in lower
capital surplus and net earnings than result from application of
GAAP.  Major differences include charging policy acquisition
costs to expense as incurred rather than spreading the costs over
the periods covered by the policies; netting of reinsurance
recoverables and prepaid reinsurance premiums against the
corresponding liability; requiring additional loss reserves; and
charging to surplus certain assets, such as furniture and
fixtures and agents' balances over 90 days old.

                                   1995      1994      1993
Statutory Basis
Premiums Earned                  $3,006    $2,915    $2,516
Admitted Assets                   6,753     6,398     5,808
Unearned Premiums                 1,160     1,093       912
Loss and Loss Adjustment
  Expense ("LAE") Reserves        3,394     3,275     3,061
Capital and Surplus               1,595     1,586     1,454




                                      3
<PAGE>
                                 1995      1994     1993
GAAP Basis
Premiums Earned                $3,031    $2,945   $2,517
Total Assets                    9,002     8,617    7,869
Unearned Premiums               1,294     1,213    1,012
Loss and LAE Reserves           4,097     4,021    3,679
Shareholder's Equity            2,893     2,615    2,431

     The following table presents certain information with
respect to AFG's property and casualty insurance operations
(dollars in millions):

                                 1995      1994     1993

Net written premiums           $3,092    $3,124   $2,667

Net earned premiums            $3,031    $2,945   $2,517
Loss and LAE                    2,265     2,077    1,734
Underwriting expenses             792       770      683
Policyholder dividends              8        84       95
Underwriting profit (loss)    ($   34)   $   14   $    5

GAAP ratios:
 Loss and LAE ratio              74.8%     70.5%    68.9%
 Underwriting expense ratio      26.1      26.1     27.1
 Policyholder dividend ratio       .3       2.8      3.8
 Combined ratio                 101.2%     99.4%    99.8%

Statutory ratios:
 Loss and LAE ratio              74.8%     71.0%    69.3%
 Underwriting expense ratio      25.9      26.3     26.9
 Policyholder dividend ratio      1.7       3.6      2.5
 Combined ratio                 102.4%    100.9%    98.7%

Industry statutory combined 
  ratio(a)                      107.2%    108.5%   106.9%

(a)  Ratios are derived from "Best's Review - Property/Casualty"
     (January 1996 Edition).
   
Nonstandard Automobile Insurance

        General.   The Nonstandard Automobile Insurance segment
("NSA Group") underwrites private passenger automobile physical
damage and liability insurance policies for "nonstandard risks."
Nonstandard insureds are those individuals who are unable to
obtain insurance through standard market carriers due to factors
such as age, record of prior accidents, driving violations,
particular occupation or type of vehicle.  Premium rates for
nonstandard risks are generally higher than for standard risks.

<PAGE>

Total private passenger automobile insurance premiums written by
insurance carriers in the United States in 1995 have been
estimated by A.M. Best to be approximately $103 billion.  Because
it can be viewed as a residual market, the size of the
nonstandard private passenger automobile insurance market changes
with the insurance environment and grows when standard coverage
becomes more restrictive.  When this occurs, the criteria which
differentiate standard from nonstandard insurance risks change.
The size of the voluntary nonstandard market is also affected by
rate levels adopted by state administered involuntary plans.
Although these factors make it difficult to estimate the size of
the nonstandard market, management believes that the voluntary
nonstandard market has accounted for approximately 15% of total
private passenger automobile insurance premiums written in recent
years.

     The NSA Group attributes its premium growth in recent years
primarily to entry into additional states, increased market
penetration in its existing states, overall growth in the
nonstandard market, premium rate increases and its purchase of
Leader National.  Management believes the nonstandard market has
experienced growth in recent years as standard insurers have
become more restrictive in the types of risks they write.



                                      4
<PAGE>
     The NSA Group writes business in 42 states and holds
licenses to write policies in 48 states and the District of
Columbia.  The U.S. geographic distribution of the NSA Group's 
statutory direct written premiums in 1995 compared to 1991, was 
as follows:

  State          1995    1991      State       1995    1991
  Texas          12.2%     *       Alabama      2.9%    4.5%
  Florida        11.2    19.3%     Washington   2.7      *
  Georgia         9.2    17.5      Missouri     2.6     2.1
  Pennsylvania    8.0      *       Kentucky     2.2      *
  California      7.5    10.3      Virginia      *      5.6
  Connecticut     5.0     4.8      Ohio          *      2.9
  Arizona         4.1     2.3      Arkansas      *      2.6
  Tennessee       3.8     4.8      Oregon        *      2.5
  Oklahoma        3.5      *       Other       18.7    13.4
  Indiana         3.3     3.7                 100.0%  100.0%
  Mississippi     3.1     3.7
  _____________
  * less than 2%

     In addition, AFG writes approximately $50 million (4%) of
its net premiums annually in the United Kingdom.

     Management believes that the NSA Group's underwriting
success as compared to the automobile insurance industry as a
whole has been due, in part, to the refinement of various risk
profiles, thereby dividing the consumer market into more defined
segments which can be underwritten or priced properly.  The NSA
Group also generally writes policies of short duration which
allow more frequent rating evaluations of individual risks,
providing management greater flexibility in the ongoing
assessment of the business.  In addition, the NSA Group has
implemented cost control measures both in the underwriting and
claims handling areas.

<PAGE>

     The following table presents certain information with
respect to AFG's NSA Group insurance operations (dollars in
millions):

                                  1995     1994      1993

Net written premiums            $1,277    $1,186    $ 916

Net earned premiums             $1,246    $1,097    $ 812
Loss and LAE                     1,036       833      581
Underwriting expenses              273       265      208
Underwriting profit (loss)     ($   63)  ($    1)   $  23

GAAP ratios:
 Loss and LAE ratio               83.2%     75.9%    71.6%
 Underwriting expense ratio       22.0      24.1     25.6
 Combined ratio                  105.2%    100.0%    97.2%

Statutory ratios:
 Loss and LAE ratio               83.1%     76.0%    72.5%
 Underwriting expense ratio       21.6      23.9     24.5
 Combined ratio                  104.7%     99.9%    97.0%

Industry statutory combined 
  ratio(a)                       102.3%    101.3%   101.7%

(a) This information refers to the private passenger
    automobile industry  statutory combined ratio derived from
    "Best's Review - Property/Casualty" (January 1996 Edition).  
    Although AFG believes that there is no reliable regularly 
    published combined ratio data for the nonstandard automobile  
    insurance industry, AFG believes that such a combined ratio 
    would be lower than the private passenger automobile industry 
    average shown above.






                                    5
<PAGE>     
     Marketing.   Each of the principal units in the NSA Group is
responsible for its own marketing, sales, underwriting and claims
processing. Sales efforts are primarily directed toward
independent agents to convince them to select an NSA Group
insurance company for their customers.  These units each write
policies through several thousand independent agents.

     Of the approximately one million NSA Group policies in force
at December 31, 1995, approximately 90% had policy limits of $50,000
or less per occurrence.  Most NSA Group policies are written for
policy periods of six months or less, with some as short as one
month.

     Competition.   A large number of national, regional and
local insurers write nonstandard private passenger automobile
insurance coverage.  Insurers in this market generally compete on
the basis of price (including differentiation on liability
limits, variety of coverages offered and deductibles), geographic
availability and ease of enrollment and, to a lesser extent,
reputation for claims handling, financial stability and customer
service.  NSA Group management believes that sophisticated data
analysis for refinement of risk profiles has helped the NSA Group
to compete successfully. The NSA Group attempts to provide
selected pricing for a wider spectrum of risks and with a greater
variety of payment options, deductibles and limits of liability
than are offered by many of its competitors.

Specialty Lines

     General.   The Specialty Lines segment emphasizes the
writing of specialized insurance coverage where AFG personnel are
experts in particular lines of business or customer groups
including California workers' compensation, executive liability,
ocean and inland marine, agricultural-related coverages (allied
lines), non-profit liability, umbrella and excess and surplus
lines.  The Specialty Lines workers' compensation operations
write coverage for statutory prescribed benefits payable to
employees (principally in California) who are injured on the job.
The executive and professional liability divisions market
liability coverage for lawyers and corporate directors and
officers.  Ocean and inland marine businesses provide such
coverage as marine cargo, boat dealers, marina operators/dealers,
excursion vessels, builder's risk, contractor's equipment, excess
property and transportation cargo.  The agricultural-related
businesses provide multi-peril crop insurance covering all
weather and disease perils as well as coverage for full-time
operating farms/ranches and agribusiness operations on a
nationwide basis through independent agents who specialize in the
rural market.  The non-profit liability business provides
property, general/professional liability, automobile, trustee
liability, umbrella and crime coverage for a wide range of
non-profit organizations.  These operations also provide excess
and surplus commercial property and casualty insurance in a
variety of industries.

<PAGE>
     Specialization is the key element to the underwriting
success of these business units.  Each unit has independent
management with significant operating autonomy to oversee the
important operational functions of its business such as
underwriting, pricing, marketing, policy processing and claims
service.  These specialty lines are opportunistic and their
premium volume will vary based on current market conditions.  AFG
continually evaluates new specialty markets.

     The U.S. geographic distribution of the Specialty Lines
statutory direct written premiums in 1995 compared to 1991, was
as follows:

  State          1995    1991       State         1995     1991
  California     32.6%   45.2%      Florida        3.1%      *
  Texas           8.4     4.1       New Jersey     2.8      2.4%
  New York        5.4     5.4       Pennsylvania   2.3      2.8
  Massachusetts   4.5     2.2       Ohio           2.1      2.3
  Illinois        3.6     3.3       Michigan       2.1      2.2
  Oklahoma        3.5     8.2       Other         29.6     21.9
                                                 100.0%   100.0%
  _____________
  * less than 2%
                                   6
<PAGE>
     The following table sets forth a distribution of statutory
net written premiums for AFG's Specialty Lines by NAIC annual
statement line for 1995 compared to 1991:

                                  1995     1991

   Workers' compensation          29.8%    47.7%
   Other liability                20.4     15.5
   Commercial multi-peril          8.5      3.1
   Allied lines                    8.4      4.4
   Inland marine                   7.9      6.0
   Auto liability                  7.6      9.4
   Ocean marine                    4.5      3.2
   Surety                          2.9      2.8
   Fire                            2.5      1.5
   Auto physical damage            2.1      2.9
   Other                           5.4      3.5
                                 100.0%   100.0%

     The following table presents certain information with
respect to AFG's Specialty Lines insurance operations (dollars in
millions):

                                1995      1994      1993

Net written premiums          $1,097    $1,250    $1,079

Net earned premiums           $1,085    $1,185    $1,035
Loss and LAE                     730       785       667
Underwriting expenses            302       291       235
Policyholder dividends            (3)       76        93
Underwriting profit           $   56    $   33    $   40
                             
GAAP ratios:
  Loss and LAE ratio            67.2%     66.2%     64.4%
  Underwriting expense ratio    27.9      24.6      22.7
  Policyholder dividend ratio    (.3)      6.4       9.0
  Combined ratio                94.8%     97.2%     96.1%

Statutory ratios:
  Loss and LAE ratio            67.5%     66.7%     64.8%
  Underwriting expense ratio    28.1      25.2      23.3
  Policyholder dividend ratio    4.2       8.5       6.0
  Combined ratio                99.8%    100.4%     94.1%

Industry statutory combined 
  ratio(a)                     107.2%    108.5%    106.9%

(a)  Ratios are derived from "Best's Review - Property/Casualty"
     (January 1996 Edition).

<PAGE>
     Marketing.   The Specialty Lines operations direct their
sales efforts primarily toward independent property and casualty
insurance agents and brokers.  These businesses write insurance
through more than 5,000 agents and have more than 250,000
policies in force.

     Competition.   These businesses compete with other insurers
as well as the California State Fund in the California workers'
compensation insurance market.  Because of the specialty nature
of these coverages, competition is based primarily on service to
policyholders and agents, specific characteristics of products
offered and reputation for claims handling.  Price, commissions
and profit sharing terms are also important factors.  Competitors
include individual insurers and insurance groups of varying
sizes, some of which are mutual insurance companies possessing
competitive advantages in that all their profits inure to their
policyholders.  Management believes that sophisticated data
analysis for refinement of risk profiles, extensive specialized
knowledge and loss prevention service have helped these
businesses compete successfully.



                                     7
<PAGE>
Commercial and Personal Lines

     General.   Major commercial lines of business are workers'
compensation, commercial multi-peril, umbrella (including primary
and excess layers) and general liability insurance.  The workers'
compensation business has experienced solid growth and
profitability due to improved rate structures and favorable
trends in medical care costs and the success of its Drug-Free
Workplace program.

     AFG's Drug-Free Workplace program for workers' compensation
customers assists insureds in setting up drug testing programs
(as permitted by law), drug and alcohol education programs and
work safety programs.  At December 31, 1995, there were more than
650 insureds in 16 states with such programs producing
approximately $55 million in annual net written premiums.

     Commercial business is written in 25 states where management
believes adequate rates can be obtained and where assigned risk
costs are not excessive.  AFG's approach focuses on specific
customer groups, such as fine restaurants, light manufacturers,
high rise living units, hotels/motels and insureds with large
umbrella coverages.  The approach also emphasizes site visits at
prospective customers to ensure underwriter familiarity with risk
factors relating to each insured and to avoid those risks which
have unacceptable frequency or severity exposures.

     Personal lines of business consist primarily of standard
private passenger auto and homeowners' insurance and are written
in 38 states.  AFG's approach is to develop tailored rates for
its personal automobile customers based on a wide variety of
factors, including make and model of the insured automobile and
the driving record of the insureds.  The approach to homeowners
business is to limit writings in locations with catastrophic
exposures such as windstorms, earthquakes and hurricanes.

     The U.S. geographic distribution of the Commercial and Personal
Lines statutory direct written premiums in 1995 compared to 1991,
was as follows:

  State           1995     1991      State          1995    1991
  Connecticut      14.1%   12.0%     Florida         3.2%    2.8%
  New York         11.9     7.7      California      2.3     9.1
  North Carolina   10.6    11.7      Massachusetts   2.2     2.6
  New Jersey        9.7     7.6      Illinois        2.2     3.2
  Pennsylvania      6.5     2.5      Washington       *      2.7
  Texas             5.0      *       Oregon           *      2.5
  Michigan          4.0     3.5      Virginia         *      2.3
  Maryland          3.8     3.5      Minnesota        *      2.1
  Ohio              3.8     4.5      Other          20.7    19.7
                                                   100.0%  100.0%
  _____________
  * less than 2%

<PAGE>

     The following table sets forth a distribution of statutory
net written premiums for AFG's Commercial and Personal Lines by
NAIC annual statement line for 1995 compared to 1991:

                                1995      1991

   Auto liability               28.8%     23.9%
   Workers' compensation        18.0      13.3
   Commercial multi-peril       17.2      24.7
   Auto physical damage         12.3      12.0
   Homeowners                   11.1      12.1
   Other liability               7.3       9.1
   Inland marine                 1.7       1.8
   Other                         3.6       3.1
                               100.0%    100.0%




                                      8
<PAGE>
     The following table presents certain information with
respect to AFG's Commercial and Personal Lines insurance
operations (dollars in millions):

                                 1995     1994     1993

Net written premiums            $ 717    $ 683     $666

Net earned premiums             $ 698    $ 656     $664
Loss and LAE                      468      430      430
Underwriting expenses             214      211      238
Policyholder dividends             11        8        2
Underwriting profit (loss)      $   5    $   7    ($  6)

GAAP ratios:
 Loss and LAE ratio              66.9%    65.5%    64.8%
 Underwriting expense ratio      30.6     32.2     35.9
 Policyholder dividend ratio      1.6      1.2       .3
 Combined ratio                  99.1%    98.9%   101.0%

Statutory ratios:
 Loss and LAE ratio              67.2%    67.0%    65.0%
 Underwriting expense ratio      29.9     32.4     36.0
 Policyholder dividend ratio       .6      1.0       -
 Combined ratio                  97.7%   100.4%   101.0%

Industry statutory combined 
  ratio(a)                      107.2%   108.5%   106.9%

(a)  Ratios are derived from "Best's Review - Property/Casualty"
     (January 1996 Edition).

     Marketing.   The Commercial and Personal Lines business
units direct their sales efforts primarily toward independent
agents and brokers.  These businesses write insurance through
more than 4,000 agents and have more than 515,000 policies in
force.

     Competition.   These businesses compete with other insurers,
primarily on the basis of price (including differentiation on
policy limits, coverages offered and deductibles), agent
commissions and profit sharing terms.  Customer service, loss
prevention and reputation for claims handling are also important
factors.  Competitors include individual insurers and insurance
groups of varying sizes, some of which are mutual insurance companies
possessing competitive advantages in that all their profits inure
to their policyholders. Management believes that sophisticated
data analysis for refinement of risk profiles, disciplined
underwriting practices and aggressive loss prevention procedures
have enabled these businesses to compete successfully on the
basis of price without negatively affecting underwriting
profitability.

<PAGE>

Reinsurance

     Consistent with standard practice of most insurance
companies, AFG reinsures a portion of its business with other
reinsurance companies and assumes a relatively small amount of
business from other insurers.  Ceding reinsurance permits
diversification of risks and limits the maximum loss arising from
large or unusually hazardous risks or catastrophic events.  AFG's
insurance companies enter into separate reinsurance programs due
to their differing exposures.  The availability and cost of
reinsurance are subject to prevailing market conditions which may
affect the volume and profitability of business that is written.
AFG is subject to credit risk with respect to its reinsurers, as
the ceding of risk to reinsurers does not relieve AFG of its
liability to its insureds.

     Due in part to the limited exposure on individual policies,
none of the insurance companies in the NSA Group is involved to a
material degree in reinsuring risks with third party insurance
companies.





                                      9
<PAGE>
     Republic Indemnity reinsures a portion of its exposure with
other insurance companies to limit its maximum loss arising out
of any one occurrence.  Republic Indemnity retains the first $1.5
million of each loss, the next $1.5 million of each loss is
reinsured with a major reinsurance company, the next $2 million
of each loss is shared equally by Republic Indemnity and the
reinsurance company and the remaining $145 million of each loss
is covered by reinsurance treaties provided by a group of more
than 50 reinsurance companies.  Republic Indemnity does not
assume reinsurance, except as an accommodation to policyholders
who have a small percentage of their employees outside the state
of California.

     Great American currently has treaty reinsurance programs
which generally provide reinsurance coverage above specified
retention maximums.  For workers' compensation policies, the
retention maximum is $1 million per loss occurrence with
reinsurance coverage for the next $49 million.  For all other
casualty policies, the retention maximum is $5 million per loss
occurrence with reinsurance coverage for the next $15 million.
For property coverages, a property per risk excess of loss treaty
is maintained with a retention maximum of $5 million per risk and
reinsurance coverage for the next $25 million.  For catastrophe
coverage on property risks, the retention is $20 million with
reinsurance covering 95% of the next $130 million in losses with
an additional layer of reinsurance providing coverage for 76% of
the next $50 million for the peril of wind only.  In addition,
GAI purchases facultative reinsurance providing coverage on a
risk by risk basis, both pro rata and excess of loss, depending
on the risk and available reinsurance markets.

     Included in "recoverables from reinsurers and prepaid
reinsurance premiums" were $84 million on paid losses and LAE and
$704 million on unpaid losses and LAE at December 31, 1995.  The
collectibility of a reinsurance balance is based upon the
financial condition of a reinsurer as well as individual claim
considerations.  Market conditions over the past few years have
forced many reinsurers into financial difficulties or liquidation
proceedings.  At December 31, 1995, AFG's insurance subsidiaries
had an allowance of approximately $81 million for doubtful
collection of reinsurance recoverables.  AFG regularly monitors
the financial strength of its reinsurers.  This process
periodically results in the transfer of risks to more financially
secure reinsurers.  AFG's major reinsurers include American Re-
Insurance Company, Employers Reinsurance Corporation, NAC
Reinsurance Corporation, Mitsui Marine and Fire Insurance
Company, Ltd. and Taisho Marine & Fire Insurance Company.
Management believes that this present group of reinsurers is
financially sound.

<PAGE>

     Premiums written for reinsurance ceded and assumed are
presented in the following table (in millions):

                                             1995   1994  1993
     Reinsurance ceded                       $482   $422  $342
     Reinsurance assumed - including
      involuntary pools and associations       98    119   135

Loss and Loss Adjustment Expense Reserves

     The consolidated financial statements include the estimated
liability for unpaid losses and LAE of AFG's insurance
subsidiaries.  This liability represents estimates of the
ultimate net cost of all unpaid losses and LAE and is determined
by using case-basis evaluations and actuarial projections.  These
estimates are subject to the effects of changes in claim amounts
and frequency and are periodically reviewed and adjusted as
additional information becomes known.  In accordance with
industry practices, such adjustments are reflected in current
year operations.

     Future costs of claims are projected based on historical
trends adjusted for changes in underwriting standards, policy
provisions, the anticipated effect of inflation and general
economic trends.  These anticipated trends are monitored based on
actual development and are reflected in estimates of ultimate
claim costs.



                                    10
<PAGE>
     Generally, reserves for reinsurance and involuntary pools
and associations are reflected in AFG's results at the amounts
reported by those entities.

     Unless otherwise indicated, the following discussion of
insurance reserves includes the reserves of American Premier's
subsidiaries for only those periods following the Mergers.
     
     See Note P to the Financial Statements for an analysis of
changes in AFG's estimated liability for losses and LAE, net of
reinsurance (and grossed up), over the past three years on a GAAP
basis.

     The following table presents the development of AFG's
liability for losses and LAE, net of reinsurance, on a GAAP basis
for the last ten years, excluding reserves of American Premier
subsidiaries prior to the Mergers.  The top line of the table
shows the estimated liability (in millions) for unpaid losses and
LAE recorded at the balance sheet date for the indicated years.
The second line shows the re-estimated liability as of December
31, 1995.  The remainder of the table presents development as
percentages of the estimated liability.  The development results
from additional information and experience in subsequent years.
The middle line shows a cumulative deficiency (redundancy) which
represents the aggregate percentage increase (decrease) in the
liability initially estimated.  The lower portion of the table
indicates the cumulative amounts paid as of successive periods as
a percentage of the original loss reserve liability.
<PAGE>
<TABLE>
<CAPTION>
                                   1985    1986     1987     1988     1989     1990
<S>                              <C>     <C>      <C>      <C>     <C>      <C>
Liability for unpaid losses
and loss adjustment expenses:
 As originally estimated         $1,605  $1,843   $2,024   $2,209   $2,246   $2,137
 As re-estimated at
  December 31, 1995               2,385   2,258    2,222    2,275    2,271    2,103

Liability re-estimated as of:
 One year later                   109.2%  102.7%   102.5%    99.8%   100.4%    98.6%
 Two years later                  116.7%  107.3%   103.6%   100.0%    99.3%    97.7%
 Three years later                123.4%  109.7%   103.1%    99.7%    98.4%    97.4%
 Four years later                 129.9%  110.8%   102.5%    98.7%    98.2%    99.2%
 Five years later                 132.3%  111.8%   102.6%    99.1%   101.1%    98.4%
 Six years later                  134.8%  112.7%   103.5%   103.0%   101.1%
 Seven years later                136.6%  115.3%   109.4%   103.0%
 Eight years later                140.7%  122.1%   109.8%
 Nine years later                 148.2%  122.5%
 Ten years later                  148.6%

Cumulative deficiency
 (redundancy)                      48.6%   22.5%     9.8%     3.0%     1.1%    (1.6%)

Cumulative paid as of:
 One year later                    45.5%   33.0%    29.2%    29.4%    32.3%    26.1%
 Two years later                   69.0%   52.5%    49.0%    48.6%    48.2%    43.2%
 Three years later                 84.6%   67.7%    63.5%    59.8%    59.2%    55.3%
 Four years later                  96.6%   79.3%    72.2%    67.9%    67.6%    64.8%
 Five years later                 106.4%   86.4%    78.5%    74.0%    74.3%    70.4%
 Six years later                  112.4%   91.9%    83.6%    79.5%    78.1%
 Seven years later                117.3%   96.1%    87.7%    82.4%
 Eight years later                121.3%  100.0%    90.3%
 Nine years later                 125.2%  102.7%
 Ten years later                  128.0%

                                   1991    1992     1993     1994     1995
Liability for unpaid losses
and loss adjustment expenses:
 As originally estimated         $2,129  $2,123   $2,113   $2,187   $3,393
 As re-estimated at
  December 31, 1995               2,040   1,985    1,959    2,080      N/A
Liability re-estimated as of:
 One year later                    99.3%   99.9%    98.1%    95.1%
 Two years later                   98.7%   98.2%    92.7%
 Three years later                 97.4%   98.0%    93.5%
 Four years later                  99.2%   95.8%
 Five years later                  98.4%
Cumulative deficiency
 (redundancy)                      (4.2%)  (6.5%)   (7.3%)   (4.9%)    N/A
Cumulative paid as of:
 One year later                    26.1%   26.4%    26.7%    25.2%    26.5%
 Two years later                   43.2%   43.0%    43.7%    40.1%
 Three years later                 55.3%   55.4%    53.6%
 Four years later                  64.8%   62.6%
 Five years later                  70.4%
</TABLE>
<PAGE>
     The following table presents the development of the
liability (in millions) for losses and LAE, net of reinsurance,
including the reserves of American Premier's subsidiaries for
periods prior to the Mergers.
<TABLE>
<CAPTION>
                                   1985    1986     1987     1988     1989     1990
<S>                              <C>     <C>      <C>      <C>     <C>       <C>
Liability for unpaid losses
and loss adjustment expenses:
 As originally estimated         $1,605  $1,843   $2,024   $2,209   $2,616   $2,739
 As re-estimated at
  December 31, 1995               2,385   2,258    2,222    2,275    2,579    2,640

Cumulative deficiency
  (redundancy)                     48.6%   22.5%     9.8%     3.0%   (1.4%)    (3.6%)

                                   1991    1992     1993     1994    1995
Liability for unpaid losses
and loss adjustment expenses:
 As originally estimated         $2,793  $2,886   $3,029   $3,267  $3,393
 As re-estimated at
  December 31, 1995               2,648   2,655    2,790    3,110     N/A

Cumulative deficiency
  (redundancy)                     (5.2%)  (8.0%)  (7.9%)   (4.8%)    N/A
</TABLE>
     These tables do not present accident or policy year
development data.  Furthermore, in evaluating the re-estimated
liability and cumulative deficiency (redundancy), it should be
noted that each percentage includes the effects of changes in
amounts for prior periods.  For example, a deficiency



                                    11
<PAGE>
(redundancy) related to losses settled in 1995, but incurred in
1985, would be included in the re-estimated liability and
cumulative deficiency (redundancy) percentage for each of the
years 1985 through 1994.  Conditions and trends that have
affected development of the liability in the past may not
necessarily exist in the future.  Accordingly, it may not be
appropriate to extrapolate future redundancies or deficiencies
based on this table.

     The adverse development in earlier years in the tables above
was caused partially by the effect of higher than projected
inflation on medical, hospitalization, material, repair and
replacement costs.  Additionally, changes in the legal
environment have influenced the development patterns over the
past ten years.  Two significant changes in the early to
mid-1980s were the trend towards an adverse litigious climate and
the change from contributory to comparative negligence.

     The adverse litigious climate is evidenced by an increase in
lawsuits and damage awards, changes in judicial interpretation of
legal liability and of the scope of policy coverage, and a
lengthening of time it takes to settle cases.  In addition, a
trend has developed in the manner and timeliness of first claim
notices.  Historically, the first notification of claim came
directly from the claimant; in recent years, however, there has
been a gradual increase in the number of notifications in the
form of direct legal action.  Not only has this notification been
less timely, it has been more adversarial in nature.

     The change in rules of negligence governing tort claims has
also influenced the loss development trend.  During the early to
mid-1980s, most states changed from contributory to comparative
negligence rules.  Under contributory negligence rules, a
plaintiff seeking damages is barred from recovering damages for a
loss if it can be demonstrated that the plaintiff's own
negligence contributed in any way to the cause of the injury.
Under comparative negligence rules, a plaintiff's negligence is
no longer a bar to recovery.  Instead, the degree of plaintiff's
negligence is compared to the negligence of any other party.
Generally, if the plaintiff's negligence is 50% or less of the
cause of the injury, the plaintiff can recover damages, but in an
amount reduced by the portion of damage attributable to the
plaintiff's own negligence.  Many claims which would have been
successfully defended under contributory negligence rules now
result in an award of damages or a settlement during suit under
the comparative negligence rules.

<PAGE>
     The differences between the liability for losses and LAE
reported in the annual statements filed with the state insurance
departments in accordance with statutory accounting principles
("SAP") and that reported in the accompanying consolidated
financial statements in accordance with GAAP at December 31,
1995, are as follows (in millions):

     Liability reported on a SAP basis                  $3,394

      Additional discounting of GAAP reserves in excess
       of the statutory limitation for SAP reserves        (21)
      Reserves of foreign operations                        20
      Reinsurance recoverables                             704

     Liability reported on a GAAP basis                 $4,097

     Asbestos and Environmental Reserves.  The insurance industry
typically includes only claims relating to polluted waste sites
and asbestos in defining environmental exposures.  AFG extends
this definition to include claims relating to breast implants,
repetitive stress on keyboards, DES (a drug used in pregnancies
years ago alleged to cause cancer and birth defects) and other
latent injuries ("A&E").

     Establishing reserves for A&E claims is subject to
uncertainties that are greater than those presented by other
types of claims.  Factors contributing to those uncertainties
include a lack of sufficiently detailed historical data, long
reporting delays, uncertainty as to the number and identity of
insureds with potential exposure, unresolved legal issues


                                    12
<PAGE>
regarding policy coverage, and the extent and timing of any such
contractual liability.  Courts have reached different and
sometimes inconsistent conclusions as to when a loss is deemed to
have occurred, what policies provide coverage, what claims are
covered, whether there is an insured obligation to defend, how
policy limits are determined and other policy provisions.
Management believes these issues are not likely to be resolved in
the near future.

     Prior to the fourth quarter of 1994, AFG maintained reserves
only on its reported A&E claims; reserves for claims incurred but
not reported ("IBNR") were not allocated to A&E claims.
Following completion of a detailed analysis in the fourth
quarter, AFG allocated a specific portion of its IBNR reserves to
A&E claims.  Based on known facts, current law, and current
industry practices, management believes that its reserves for
such claims are appropriate.

     The following table (in millions) is a progression of
reserves for A&E exposures for which AFG has been held liable
under general liability policies written years ago where
environmental coverage was not intended and, in many cases, was
specifically excluded.

                                      1995    1994    1993

Reserves at beginning of year       $226.8  $141.5  $142.6
Incurred losses and LAE (a)           25.6   118.3    36.4
Paid losses and LAE                  (32.1)  (33.0)  (37.5)
Reserves at end of year, net of 
  reinsurance recoverable            220.3   226.8   141.5
Reinsurance recoverable              163.5   155.0   106.9
Gross reserves at end of year       $383.8  $381.8  $248.4

(a)  Amounts in 1994 reflect an allocation of a specific portion
     of IBNR reserves to A&E claims as described above.

     Since the mid-1980's, AFG has also written certain
environmental coverages (asbestos abatement and underground
storage tank liability) in which the premium charged is intended
to provide coverage for the specific environmental exposures
inherent in these policies.  The business has been profitable
since its inception.  To date, approximately $174 million of
premiums has been written and reserves for unpaid losses and LAE
aggregated $48 million at December 31, 1995 (not included in the
above table).







                                     13
<PAGE>
Annuity Operations

     General.   American Annuity Group ("AAG") is a holding
company whose primary asset is the capital stock of GALIC which
it acquired from GAI on December 31, 1992.  GALIC sells annuities
primarily to employees of qualified not-for-profit organizations.
GALIC is currently rated "A" (Excellent) by A.M. Best.  AAG and
its subsidiaries employ approximately 850 persons.

     The following table (in millions) presents information
concerning GALIC.

                                        1995     1994    1993
Statutory Accounting Principles Basis
Total Assets                          $5,414   $5,057  $4,758
Insurance Reserves:
  Annuities                           $4,974   $4,655  $4,299
  Life                                    22       21      22
  Accident and Health                     -         1       1
                                      $4,996   $4,677  $4,322

Capital and Surplus                   $  273   $  256  $  251
Asset Valuation Reserve (a)               90       80      70
Interest Maintenance Reserve (a)          32       28      36

Annuity Receipts:
  Flexible Premium:
    First Year                        $   42   $   39  $   47
    Renewal                              196      208     223
                                         238      247     270
  Single Premium                         219      196     130
     Total Annuity Receipts           $  457   $  443  $  400


Generally Accepted Accounting Principles Basis
Total Assets                          $5,631   $5,044  $4,883
Annuity Benefits Accumulated           4,917    4,596   4,257
Stockholder's Equity                     645      449     520

(a) Allocation of surplus.

     Annuity Products.   Annuities are long-term retirement
savings plans that benefit from interest accruing on a
tax-deferred basis.  Employees of qualified not-for-profit
organizations are eligible to save for retirement through
contributions made on a before tax basis.  Contributions are made
at the discretion of the participants through payroll deductions
 other than traditional deposit accounts.  In
addition, recent judicial and regulatory decisions have
expanded powers of financial institutions in this regard.  It
is too early to predict what impact, if any, these
developments will have on AAG's insurance companies.


      
                                    16
<PAGE>
Other Companies

     AFEI is a holding company with assets consisting
primarily of investments in the common stock of AFG, American
Annuity and Citicasters.

     Through subsidiaries, AFC is engaged in a variety of
other businesses, including The Golf Center at Kings Island
(golf and tennis facility) and Provident Travel Agency, both
in the Greater Cincinnati area; commercial real estate
operations in Cincinnati (office buildings and The
Cincinnatian Hotel), Louisiana (Le Pavillon Hotel),
Massachusetts (Chatham Bars Inn), Texas (Driskill Hotel) and
apartments in Florida, Kentucky, Louisiana, Minnesota,
Oklahoma, Pennsylvania, Texas and Wisconsin.  These operations
employ approximately 700 full-time employees.

     In March 1996, American Premier sold its interest in an
independent pipeline common carrier of refined petroleum
products for approximately $63 million.

     In June 1994, AFC sold its investment in General Cable
common stock to an unaffiliated company for $27.6 million in
cash.  General Cable was formed in 1992 to hold American
Premier's wire and cable and heavy equipment manufacturing
businesses.

     AFC was engaged in the distribution and production of
filmed entertainment programming through Spelling
Entertainment Group.  In 1993, AFC sold its common stock
investment in Spelling to Blockbuster Entertainment in
exchange for $151 million in Blockbuster securities.

     In 1993, AFC sold its insurance brokerage operation,
American Business Insurance, Inc., to Acordia, Inc., an

Indianapolis-based insurance broker for $82 million in cash
and Acordia securities.

<PAGE>

Investment Portfolio

     General.   A breakdown of AFG's December 31, 1995,
investment portfolio by business segment follows (excluding
investment in equity securities of investee corporations) (in
millions).
<TABLE>
<CAPTION>
                                                                       Total
                                              Carrying Value          Market
                                      P&C  Annuity  Other     Total    Value
<S>                                <C>     <C>      <C>    <C>       <C>
Cash and short-term investments    $  230   $  169   $145   $   544  $   544
Bonds and redeemable preferred
  stocks                            4,261    5,272      5     9,538    9,679
Other stocks, options and
 warrants                             219       33     -        252      252
Loans receivable                      148      464     19       631      631(a)
Real estate and other investments     140       40     40       220      220(a)
                                   $4,998   $5,978   $209   $11,185  $11,326
</TABLE>
(a)  Carrying value used since market values are not readily
     available.












                                                                        
                                     17
<PAGE>
    The following tables present the percentage distribution and
yields of AFG's investment portfolio (excluding investment in equity
securities of investee corporations) as reflected in its financial
statements.
<TABLE>
<CAPTION>

                                          1995    1994    1993   1992   1991
<S>                                       <C>     <C>     <C>    <C>    <C>
Cash and Short-term Investments            4.9%    2.2%    2.3%   9.3%  15.3%
Bonds and Redeemable Preferred Stocks:
 U.S. Government and Agencies              3.7     4.0     2.8    5.7    5.3
 State and Municipal                        .7      .8      .8     .6     .6
 Public Utilities                          9.7     9.1     9.3    8.5   10.7
 Mortgage-Backed Securities               20.7    21.8    24.7   22.9   20.8
 Corporate and Other                      46.8    48.6    42.0   33.9   31.8
 Redeemable Preferred Stocks               1.0     1.4     1.3     .8     .3
                                          82.6    85.7    80.9   72.4   69.5
 Net Unrealized Gains (Losses) on Bonds
   and Redeemable Preferred Stocks held
   Available for Sale                      2.7    (1.0)    1.8     .8     -
                                          85.3    84.7    82.7   73.2   69.5
Other Stocks, Options and Warrants         2.3     2.7     4.6    2.6    3.2
Loans Receivable                           5.6     8.4     8.5   12.9    9.9
Real Estate and Other Investments          1.9     2.0     1.9    2.0    2.1
                                         100.0%  100.0%  100.0% 100.0% 100.0%

Yield on Fixed Income Securities:
 Excluding realized gains and losses       7.9%    8.1%    8.0%   8.8%   9.5%
 Including realized gains and losses       8.8%    8.1%    8.7%   9.8%   9.0%

Yield on Stocks:
 Excluding realized gains and losses       3.9%    5.1%    4.4%   6.4%   2.2%
 Including realized gains and losses       8.4%   35.4%   16.9%  15.5%  29.7%

Yield on Investments (A):
 Excluding realized gains and losses       7.9%    8.1%    7.9%   8.7%   9.2%
 Including realized gains and losses       8.8%    8.8%    9.0%  10.0%  10.0%
</TABLE>
(A)  Excludes "Real Estate and Other Investments".

<PAGE>

     Fixed Maturity Investments.  Unlike most insurance groups
which have portfolios that are invested heavily in tax-exempt
bonds, AFG's bond portfolio is invested primarily in taxable
bonds.  The NAIC assigns quality ratings which range from Class 1
(highest quality) to Class 6 (lowest quality).  The following
table shows AFG's bonds and mandatory redeemable preferred
stocks, by NAIC designation (and comparable Standard & Poor's
Corporation rating) as of December 31, 1995 (dollars in
millions):

 NAIC                                  Amortized    Market   Value
Rating Comparable S&P Rating                Cost    Amount       %

 1     AAA, AA, A                         $6,137    $6,428     66%
 2     BBB                                 2,556     2,682     28
          Total investment grade           8,693     9,110     94
 3     BB                                    326       338      4
 4     B                                     218       223      2
 5     CCC, CC, C                             -          2      *
 6     D                                      -          6      *
          Total non-investment grade         544       569      6
Total                                     $9,237    $9,679    100%

_______________
(*)Less than 1%

     Risks inherent in connection with fixed income securities
include loss upon default and market price volatility.  Factors
which can affect the market price of securities include:
creditworthiness, changes in interest rates, the number of market
makers and investors, defaults by major issuers of securities and
public concern about concentrations in certain types of
securities by institutions.


                                   18
<PAGE>
     AFG's primary investment objective for bonds and mandatory
redeemable preferred stocks is to receive interest and dividend
income rather than to realize capital gains.  AFG invests in
bonds and mandatory redeemable preferred stocks that have
primarily short-term and intermediate-term maturities.  This
practice allows flexibility in reacting to fluctuations of
interest rates.

     Equity Investments.   AFG's equity investment practice
permits concentration of attention on a relatively limited number
of companies.  Some of the equity investments, because of their
size, may not be as readily marketable as the typical small
investment position.  Alternatively, a large equity position may
be attractive to persons seeking to control or influence the
policies of a company and AFG's concentration in a relatively
small number of companies may permit it to identify investments
with above average potential to increase in value.

     The December 31, 1995, carrying values and market values of
AFG's investment in Chiquita and Citicasters, as well as its
ownership percentages in these investee corporations, were as
follows (dollars in millions):

                                 AFG's
                             Ownership   Carrying    Market
                            Percentage      Value     Value

        Chiquita                44%        $232.4   $330.0
        Citicasters             38%          74.1    178.8
                                           $306.5   $508.8

     Chiquita    Chiquita is a leading international marketer,
producer and distributor of bananas and other quality fresh and
processed food products.  In addition to bananas, these products
include tropical fruit and other fresh produce; fruit and
vegetable juices and beverages; processed fruits and vegetables;
salads; and edible oil-based consumer products.  Sales of bananas
accounted for approximately 60% of Chiquita's net sales in each
of the last three years.  In 1995, Chiquita sold approximately
one-half of its total banana volumes in Europe and over 40% of
its banana volumes in North America. Chiquita has generally been
able to obtain a premium price for its bananas due to its
reputation for quality and its innovative marketing techniques.

     Banana marketing is highly competitive.  Selling prices
which importers receive for bananas depend on the available
supplies of bananas and other fresh fruit in each market and on
the relative quality and wholesaler and retailer acceptance of
bananas offered by competing importers.  Excess supplies may
result in increased price competition.  Although production of
bananas tends to be relatively stable throughout the year,
competition comes not only from bananas sold by others, but also
from other fresh fruit which may be seasonal in nature.  The
resulting seasonal variations in demand cause banana pricing to
be seasonal.  As a result, quarterly results of Chiquita, and
<PAGE>
therefore AFG's equity in Chiquita's earnings, are subject to
significant seasonal variations with stronger quarterly results
occurring in the first six months of the calendar year.

     A significant portion of Chiquita's operations are conducted
in foreign countries, and are subject to risks that are inherent
in operating in such foreign countries, including government
regulation, fluctuations in exchange rates, currency restrictions
and other restraints, risks of expropriation and burdensome
taxes.

     In 1993, the European Union ("EU") implemented a new quota
restricting the volume of Latin American bananas imported into
the EU, which had the effect of decreasing Chiquita's volume and
market share in Europe.  The quota grants preferred status to
producers and importers within the EU and its former colonies,
while imposing quotas and tariffs on bananas imported from other
sources, including Latin America, which is Chiquita's primary
source of fruit.  In March 1994, four of the countries which had
previously filed actions against the EU banana policy (Costa Rica, 
Colombia, Nicaragua and Venezuela) reached a settlement with the 
EU by signing a "Framework


                                   19
<PAGE>
Agreement."  The Framework Agreement authorizes the imposition of
additional restrictive and discriminatory quotas and export
licenses on U.S. banana marketing firms, while leaving EU
firms exempt.  Costa Rica and Colombia implemented this agreement
in 1995, significantly increasing Chiquita's cost to export
bananas from these sources.

     In September 1995, based on a finding by the Office of the
U.S. Trade Representative ("USTR") that the EU regime unfairly
discriminates against U.S. banana marketing firms, the United
States, joined by Guatemala, Honduras and Mexico (and, in
February 1996, by Ecuador), commenced an international trade
challenge against the EU regime using the procedures of the World
Trade Organization.  In January 1996, the USTR announced that it
had found the Framework Agreement export policies of Costa Rica
and Colombia to be unfair and further announced that it was not
imposing sanctions at that time, pending further consultations
with those countries to eliminate harm to U.S. commerce. There
can be no assurance as to the outcome of these proceedings or
their impact, if any, on the EU quota regime or the Framework
Agreement.

     Citicasters    Citicasters owns and operates two
network-affiliated television stations, 14 FM radio stations and
five AM radio stations.  Substantially all of Citicasters'
broadcast revenues come from the sale of advertising time to
local and national advertisers.  Local advertisements are sold by
each stations' sales personnel and national spots are sold by
independent national sales representatives.

     Citicasters' AM radio stations offer their listeners a
wide range of programs including news, music, discussion,
commentary and sports.  Citicasters' FM radio stations offer
programming more focused on music.  Citicasters' television
stations receive a significant portion of their programming
from their respective networks; the networks sell commercial
advertising time within such programming.  The competitive
position of the stations is directly affected by viewer
acceptance of network programs.  Citicasters currently has one
CBS affiliated television station and one ABC affiliated
station.  The ABC affiliate is scheduled to switch its
affiliation to CBS in June 1996.  The non-network programs
broadcast by the stations are either produced by the stations
or acquired from other sources.  Locally originated programs
include a wide range of show types such as news,
entertainment, sports, public affairs and religious programs.

     In February 1996, AFG announced that it had entered into
an agreement to sell its common stock investment in
Citicasters to Jacor Communications, Inc. for $220 million in
cash plus warrants to purchase Jacor common stock.

<PAGE>

Regulation

     AFG's insurance company subsidiaries are subject to
regulation in the jurisdictions where they do business.  In
general, the insurance laws of the various states establish
regulatory agencies with broad administrative powers
governing, among other things, premium rates, solvency
standards, licensing of insurers, agents and brokers, trade
practices, forms of policies, maintenance of specified
reserves and capital for the protection of policyholders,
deposits of securities for the benefit of policyholders,
investment activities and relationships between insurance
subsidiaries and their parents and affiliates.  Material
transactions between insurance subsidiaries and their parents
and affiliates generally must be disclosed and prior approval
of the applicable insurance regulatory authorities generally
is required for any such transaction which may be deemed to be
material or extraordinary.  In addition, while differing from
state to state, these regulations typically restrict the
maximum amount of dividends that may be paid by an insurer to
its shareholders in any twelve-month period without advance
regulatory approval.  Such limitations are generally based on
earnings or statutory surplus.  Under applicable restrictions,
the maximum amount of dividends that may be paid by AFG's
insurance subsidiaries during 1996 without seeking regulatory
clearance is approximately $210 million.



                                    20
<PAGE>
     Changes in state insurance laws and regulations have the
potential to materially affect the revenues and expenses of the
insurance operations.  The Company is unable to predict whether
or when laws or regulations may be adopted or enacted in such
states or what the impact of such developments would be on the
future operations and revenues of its insurance businesses in
such states.

     In 1994, the California Supreme Court upheld Proposition
103, an insurance reform measure passed by California voters in
1988.  In addition to increasing rate regulation, Proposition 103
gives the California Insurance Commissioner power to mandate rate
rollbacks for most lines of property and casualty insurance.  By
its terms, Proposition 103 does not affect workers' compensation
insurance.  During 1995, GAI finalized a settlement agreement
setting its refund obligation at $19 million.

     Prior to 1995, minimum premium rates for California workers'
compensation insurance were determined by the California
Commissioner based in part upon recommendations of the Workers'
Compensation Insurance Rating Bureau of California.  In July
1993, California enacted legislation (the "Reform Legislation")
effecting an immediate overall 7% reduction in workers'
compensation insurance premium rates and replaced the workers'
compensation insurance minimum rate law, effective January 1,
1995, with a procedure permitting insurers to use any rate within
30 days after its filing with the California Commissioner unless
the rate is disapproved by the California Commissioner.  Between
December 1, 1993 and January 1, 1995, when the "open rating"
policy went into effect, the California Commissioner ordered
additional rate decreases totalling more than 25%.

     Most states have created insurance guarantee associations to
provide for the payment of claims of insurance companies that
become insolvent.  Annual assessments for AFG's insurance
companies have not been material.  In addition, many states have
created "assigned risk" plans or similar arrangements to provide
state mandated minimum levels of automobile liability coverage to
drivers whose driving records or other relevant characteristics
make it difficult for them to obtain insurance otherwise.
Automobile insurers in those states are required to provide such
coverage to a proportionate number of those drivers applying as
assigned risks.  Premium rates for assigned risk business are
established by the regulators of the particular state plan and
are frequently inadequate in relation to the risks insured,
resulting in underwriting losses.  Assigned risks accounted for
approximately one half of one percent of AFG's net written
premiums in 1995.

     The NAIC is an organization which is comprised of the chief
insurance regulator for each of the 50 states and the District of
Columbia.  In 1990, the NAIC began an accreditation program to
ensure that states have adequate procedures in place for
effective insurance regulation, especially with respect to
financial solvency.  The accreditation program requires that a
<PAGE>
state meet specific minimum standards in over 15 regulatory areas
to be considered for accreditation.  The accreditation program is
an ongoing process and once accredited, a state must enact any
new or modified standards approved by the NAIC within two years
following adoption.  As of December 31, 1995, the District of
Columbia and 46 states were accredited including states which
regulate AFG's largest insurance subsidiaries.

     The NAIC model law for Risk Based Capital applies to both
life and property and casualty companies.  The risk-based capital
formulas determine the amount of capital that an insurance
company needs to ensure that it has an acceptably low expectation
of becoming financially impaired.  The model law provides for
increasing levels of regulatory intervention as the ratio of an
insurer's total adjusted capital and surplus decreases relative
to its risk-based capital, culminating with mandatory control of
the operations of the insurer by the domiciliary insurance department 
at the so-called "mandatory control level".  The risk-based capital 
formulas became effective in 1993 for life companies and in 1995 for
property and casualty companies.  Based on the 1995 results of
AFG's insurance companies, all such companies are adequately
capitalized.



                                  21
<PAGE>
   The NAIC has been considering the adoption of a model
investment law for several years.  The current projection for
a new model investment law is 1996, at the earliest.  It is
not yet determined whether the model investment law would be
added to the NAIC accreditation standards so that adoption of
the model would be required for the achievement or
continuation of any state's accreditation.  It is not possible
to predict the impact of these activities on AFG's insurance
subsidiaries.

                              ITEM 2

                            Properties

   Subsidiaries of AFG own several buildings in downtown
Cincinnati.  AFG and its affiliates occupy about three-fifths
of the aggregate 580,000 square feet of commercial and office
space.

   AFG's insurance subsidiaries lease the majority of their
office and storage facilities in numerous cities throughout
the United States, including GAI's and AAG's home offices in
Cincinnati.  Two of AAG's subsidiaries own home office
buildings in Mobile, Alabama and Rapid City, South Dakota.
These companies occupy approximately two-thirds of the 133,000
square feet and lease the remaining space to unaffiliated
tenants.

                              ITEM 3

                        Legal Proceedings


    AFG and its subsidiaries are involved in various
litigation, most of which arose in the ordinary course of
business.  Except for the following, management believes that
none of the litigation meets the threshold for disclosure
under this Item.
<PAGE>
    In May 1994, lawsuits were filed against American Premier
by USX Corporation ("USX") and its former subsidiary, Bessemer
and Lake Erie Railroad Company ("B&LE"), seeking contribution
by American Premier, as the successor to the railroad business
conducted by Penn Central Transportation Company ("PCTC")
prior to 1976, for all or a portion of the approximately $600
million that USX paid in satisfaction of a judgment against
B&LE for its participation in an unlawful antitrust conspiracy
among certain railroads commencing in the 1950's and
continuing through the 1970's.  The lawsuits argue that USX's
liability for that payment was attributable to PCTC's alleged
activities in furtherance of the conspiracy.  On October 13,
1994, the U.S. District Court for the Eastern district of
Pennsylvania enjoined USX and B&LE from continuing their
lawsuits against American Premier, ruling that their claims
are barred by the 1978 Consummation Order issued by that Court
in PCTC's bankruptcy reorganization proceedings.  USX and B&LE
appealed the District Court's ruling to the U.S. Court of
Appeals for the Third Circuit. On December 13, 1995, the Court
of Appeals reversed the U.S. District Court decision.  In its
opinion, the Court of Appeals only addressed American
Premier's procedural argument that the claims of USX could not
proceed because they are barred by the Consummation Order.
The Third Circuit expressly recognized in its opinion that it
was not deciding any of American Premier's defenses on the
merits.

     On January 8, 1996, American Premier filed a petition for
rehearing en banc, requesting all of the judges of the Third
Circuit to review the three-judge panel's decision.  That
petition was denied on February 16, 1996.  As a result,
American Premier will petition the U.S. Supreme Court to
review the bankruptcy bar issue.  In the event that subsequent
reviews do not reinstate the District Court's injunction and
USX's lawsuits are eventually permitted to go forward,
American Premier and its outside counsel believe that American
Premier has substantial defenses to these lawsuits and should
not suffer a material loss as a result of this litigation.



                                   22
<PAGE>    
    American Premier is a party or named as a potentially
responsible party in a number of proceedings and claims by
regulatory agencies and private parties under various
environmental protection laws, including the Comprehensive
Environmental Response, Compensation and Liability Act
("CERCLA"), seeking to impose responsibility on American
Premier for hazardous waste remediation costs at certain
railroad sites formerly owned by PCTC and at certain other
sites where  hazardous waste allegedly generated by PCTC's
railroad operations is present.  It is difficult to estimate
American Premier's liability for remediation costs at these
sites for a number of reasons, including the number and
financial resources of other potentially responsible parties
involved at a given site, the varying availability of evidence
by which to allocate responsibility among such parties, the
wide range of costs for possible remediation alternatives,
changing technology and the period of time over which these
matters develop.  Nevertheless, American Premier believes that
its previously established loss accruals for potential pre-
reorganization environmental liabilities at such sites are
adequate to cover the probable amount of such liabilities,
based on American Premier's estimates of remediation costs and
related expenses at such sites and its estimates of the
portions of such costs that will be borne by other parties.
Such estimates are based on information currently available to
American Premier and are subject to future change as
additional information becomes available.  Such estimates do
not assume any recovery from American Premier's insurance
carriers, although American Premier does intend to seek
reimbursement from certain insurers for such remediation costs
as American Premier incurs.

    In terms of potential liability to American Premier, the
company believes that the most significant such site is the
railyard at Paoli, Pennsylvania ("Paoli Yard") which PCTC
transferred to Consolidated Rail Corporation ("Conrail") in
1976.  A Record of Decision issued by the U.S. Environmental
Protection Agency in 1992 presented a final selected remedial
action for clean-up of polychlorinated biphenyls ("PCB's") at
Paoli Yard having an estimated cost of approximately $28
million.  American Premier has accrued its portion of such
estimated clean-up costs in its financial statements (in
addition to related expenses) but has not accrued the entire
amount because it believes it is probable that other parties,
including Conrail, will be responsible for substantial
percentages of the clean-up costs by virtue of their operation
of electrified railroad cars at Paoli Yard that discharged
PCB's at higher levels than discharged by cars operated by
PCTC.

     In management's opinion, the outcome of the foregoing
environmental claims and contingencies will not, individually
or in the aggregate, have a material adverse effect on the
financial condition of American Premier.  In making this
assessment, management has taken into account previously
established loss accruals in its financial statements and
probable recoveries from third parties.
                                   23
<PAGE>
                             PART II

                              ITEM 5

Market for Registrant's Common Equity and Related Stockholder Matters

     AFG Common Stock is listed and traded on the New York Stock
Exchange ("NYSE") under the symbol AFG.  The information
presented in the table below represents the high and low sales
prices per share reported on the NYSE Composite Tape.  For
periods prior to the Second Quarter of 1995, the data listed
represents data of American Premier, known prior to March 1994 as
The Penn Central Corporation.

                           Price Per Share of
                             Common Stock        Dividends
                           High         Low           Paid
   1994
   First Quarter        $33 1/4     $23 3/8          $0.22
   Second Quarter        30          23 3/4           0.22
   Third Quarter         27 5/8      23 3/4           0.22
   Fourth Quarter        27          21 5/8           0.22

   1995
   First Quarter         26 1/8      22 7/8           0.25
   Second Quarter        26 1/4      23 1/4           0.25
   Third Quarter         32 1/8      25 1/4           0.25
   Fourth Quarter        30 5/8      27 3/4           0.25

     There were approximately 19,000 shareholders of record of
AFG Common Stock at March 1, 1996.  AFG's policy is to pay
quarterly dividends on its Common Stock, in amounts determined by
its Board of Directors.  The Board has declared its intention
that AFG pay a dividend of $0.25 per share per quarter. The
ability of AFG to pay dividends will be dependent upon, among
other things, the availability of dividends and payments under
intercompany tax allocation agreements from its insurance company
subsidiaries.



















                                   24
<PAGE>
                              ITEM 6

                     Selected Financial Data

    The following table sets forth certain data for the
periods indicated (dollars in millions, except per share
data).
<TABLE>
<CAPTION>

                                       1995    1994    1993    1992    1991
<S>                                 <C>      <C>     <C>    <C>      <C>
Operations Statement Data:
Total Revenues                       $3,630  $2,103  $2,721  $3,929  $5,219
Earnings (Loss) From
  Continuing Operations
  Before Income Taxes                   247      44     262    (145)    119
Earnings (Loss) From:
  Continuing Operations                 190      19     225    (162)     56
  Discontinued Operations                -       -       -       -       16
  Extraordinary Items                     1     (17)     (5)     -       -
  Cumulative Effect of
    Accounting Change                    -       -       -       85      -
Net Earnings (Loss)                     191       2     220     (77)     72

Earnings (Loss) Per Common Share (A):
 Continuing Operations                $3.87   ($.24)  $7.01  ($6.66)  $1.12
 Discontinued Operations                 -       -       -       -      .56
 Extraordinary Items                    .01    (.59)   (.16)     -       -
 Cumulative Effect of
   Accounting Change                     -       -       -     3.02      -
 Net Earnings (Loss)                   3.88    (.83)   6.85   (3.64)   1.68

Cash Dividends Paid Per
  Share of Common Stock                $.75      (B)    (B)      (B)    (B)

Ratio of Earnings to
  Fixed Charges (C)                    2.60    1.69    2.62    2.15    1.54

Balance Sheet Data:
Total Assets                        $14,954 $10,593 $10,077 $12,389 $12,057
Long-term Debt:
 American Financial
   Corporation (parent only)            311     490     572     557     559
 American Premier
   Underwriters (parent only)           337      -       -      650     650
 Great American Holding Corp.            -      359     199     299     448
 Other Subsidiaries                     234     258     283     503     451
Capital Subject to
  Mandatory Redemption                   -        3      49      28      82
Other Capital                         1,440     396     537     280     262
</TABLE>
(A) The weighted average number of shares used for periods
    prior to April 1995, is based upon the 28.3 million shares
    issued in exchange for AFC shares in the Mergers discussed
    in Note A.
<PAGE>
(B) Prior to the Mergers, AFC's common stock was privately
    held by members of the Lindner family.  American Premier
    declared and paid cash dividends per share of $.25 prior
    to the Mergers in 1995; it also declared cash dividends of
    $.91 in 1994, $.85 in 1993, $.81 in 1992 and $.71 in 1991.
    AFG declared two quarterly $.25 per share dividends
    subsequent to the Mergers in 1995.

(C) Fixed charges are computed on a "total enterprise" basis.
    For purposes of calculating the ratios, "earnings" have
    been computed by adding to pretax earnings (excluding
    discontinued operations) the fixed charges and the
    minority interest in earnings of subsidiaries having fixed
    charges and deducting (adding) the undistributed equity in
    earnings (losses) of investees.  Fixed charges include
    interest (excluding interest on annuity benefits),
    amortization of debt discount and expense, preferred
    dividend requirements of subsidiaries and a portion of
    rental expense deemed to be representative of the interest
    factor.
                                25
<PAGE>
                              ITEM 7

               Management's Discussion and Analysis
         of Financial Condition and Results of Operations

GENERAL

    Following is a discussion and analysis of the financial
statements and other statistical data that management believes
will enhance the understanding of AFG's financial condition
and results of operations.  This discussion should be read in
conjunction with the financial statements beginning on page
F-1.

    As discussed in Note A to the Financial Statements, the
Mergers of AFC and American Premier in April 1995 were
accounted for as a reverse acquisition whereby AFC was deemed
to have acquired American Premier.  Financial statements for
periods prior to the Mergers are those of AFC.  The operations
of American Premier are included in AFG's financial statements
from the date of acquisition.

LIQUIDITY AND CAPITAL RESOURCES

Ratios  Since the Mergers to the end of the year, nearly $850
million of AFC and American Premier debt was retired or replaced
with lower cost debt, resulting in a net reduction of aggregate
debt by approximately half.  Consequently, AFG's debt to total
capital ratio at the holding company level improved from nearly
60% at the date of the Mergers to approximately 30% at December
31, 1995.  These debt reductions and replacements will also
reduce AFG's interest expense by approximately $75 million
annually.

    AFG's ratio of earnings to fixed charges on a total
enterprise basis was 2.60, 1.69 and 2.62 for the years ended
December 31, 1995, 1994 and 1993, respectively.  Assuming the
Mergers and related transactions occurred at the beginning of
each of these periods, these ratios would have been 2.93, 2.07
and 3.09, respectively.

    The National Association of Insurance Commissioners' model
law for risk based capital ("RBC") applies to both life and
property and casualty companies.  RBC formulas determine the
amount of capital that an insurance company needs to ensure
that it has an acceptable expectation of not becoming
financially impaired.  At December 31, 1995, the capital
ratios of all AFG insurance companies substantially exceeded
the RBC requirements.

Sources of Funds  AFG and its subsidiaries, AFC and American
Premier, are organized as holding companies with almost all of
their operations being conducted by subsidiaries.  These
parent corporations, however, have continuing cash needs for
administrative expenses, the payment of principal and interest
on borrowings, and shareholder dividends.  AFG, AFC and
American Premier rely primarily on dividends and tax payments
from their subsidiaries for funds to meet their obligations.
<PAGE>

    Management believes AFG has sufficient resources to meet
the liquidity requirements of AFG, AFC and American Premier
through operations in the short-term and long-term future.  If
funds generated from operations, including dividends from
subsidiaries, are insufficient to meet fixed charges in any
period, these companies would be required to generate cash
through borrowings, sales of securities or other assets, or
similar transactions.

    Prior to the Mergers, American Premier had substantial
cash and short-term investments at the parent company level.
Subsequent to the Mergers, AFC entered into a credit agreement
with American Premier.  At December 31, 1995, AFC had borrowed
$623 million under this agreement which it used for debt
retirements, capital contributions to subsidiaries, and other




                                26
<PAGE>
corporate purposes.  In addition, AFG and American Premier
entered into a reciprocal credit agreement under which these
companies will make funds available to each other for general
corporate purposes.

    Bank credit lines at several subsidiary holding companies
provide ample liquidity which can be used to obtain funds for
the operating subsidiaries or, if necessary, for the parent
companies, AFC, American Premier and ultimately AFG.
Agreements with the banks generally run for three to seven
years and are renewed before maturity.  While it is highly
unlikely that all such amounts would ever be borrowed at one
time, up to $470 million is available under these bank
facilities.

    In the past, funds have been borrowed under certain of
these bank facilities and used for working capital, capital
infusions into subsidiaries, and to retire other issues of
short-term or high-rate debt.  Also, while little was drawn on
the bank lines at December 31, 1995, AFG believes it may be
prudent and advisable to borrow up to $200 million of bank
debt in the normal course and use the proceeds to retire
additional amounts of public or privately held fixed rate debt
over the next year or two.

    Dividend payments from subsidiaries have been very
important to the liquidity and cash flow of the individual
holding companies in the past.  However, the combination of
(i) strong capital at AFG's insurance subsidiaries (and the
related decreased likelihood of a need for investment in those
companies), (ii) the reductions of debt at the holding
companies (and the related decrease in ongoing cash needs for
interest and principal payments), (iii) AFG's ability to
obtain financing in capital markets, as well as (iv) the sales
of Buckeye and Citicasters, should lessen the reliance on such
dividend payments in the future.

    For statutory accounting purposes, equity securities are
generally carried at market value.  At December 31, 1995,
AFG's insurance companies owned publicly traded equity
securities with a market value of $1.3 billion, including
equity securities of AFG affiliates (including subsidiaries)
of $1.0 billion.  Since significant amounts of these are
concentrated in a relatively small number of companies,
decreases in the market prices could adversely affect the
insurance group's capital, potentially impacting the amount of
dividends available or necessitating a capital contribution.
Conversely, increases in the market prices could have a
favorable impact on the group's dividend-paying capability.

<PAGE>
    Following the Mergers, AFC and American Premier will each
continue to file separate consolidated tax returns.  Under tax
allocation agreements with AFC, its 80%-owned U.S.
subsidiaries generally compute tax provisions as if filing
separate returns based on book taxable income computed in
accordance with generally accepted accounting principles.
American Premier has tax allocation agreements with its U.S.
insurance subsidiaries whereby such subsidiaries compute tax
provisions based on taxable income in accordance with
statutory accounting principles.  In each case, the resulting
provision (or credit) is currently payable to (or receivable
from) AFC or American Premier.  American Premier's federal
income tax loss carryforward is available to offset taxable
income and, as a result, American Premier's requirement to pay
federal income tax for 1996 is substantially eliminated.

Uncertainties   Two lawsuits were filed in 1994 against
American Premier by USX Corporation ("USX") and a former USX
subsidiary.  The lawsuits seek contribution from American
Premier for all or a portion of a $600 million final antitrust
judgment entered against a USX subsidiary in 1994.  The
lawsuits argue that USX's liability for that judgment is
attributable to the alleged activities of American Premier's
predecessor in an unlawful antitrust conspiracy among certain
railroad companies.  American Premier and its outside counsel
believe that American Premier has substantial defenses and
should not suffer a material loss as a result of this
litigation.



                                27
<PAGE>    
    Great American's liability for unpaid losses and loss
adjustment expenses includes amounts for various liability
coverages related to environmental and hazardous product
claims.  The insurance industry typically includes only claims
relating to polluted waste sites and asbestos in defining
environmental exposures, whereas Great American extends this
definition to include claims relating to breast implants,
repetitive stress on keyboards, DES (a drug used in
pregnancies years ago alleged to cause cancer and birth
defects), and other latent injuries.  At December 31, 1995,
Great American had recorded $220 million (net of
reinsurance recoverables of $164 million) for environmental
pollution and hazardous products claims on policies written
many years ago where, in most cases, coverage was never
intended.  Due to inconsistent court decisions on many
coverage issues and the difficulty in determining standards
acceptable for cleaning up pollution sites, significant
uncertainties exist which are not likely to be resolved in the
near future.

    AFG's subsidiaries are parties in a number of proceedings
relating to former operations.  See Note L to the financial
statements.

    While the results of all such uncertainties cannot be
predicted, based upon its knowledge of the facts,
circumstances and applicable laws, management believes that
sufficient reserves have been provided.

Investments  Approximately two-thirds of AFG's consolidated
assets are invested in marketable securities.  A diverse
portfolio of bonds and redeemable preferred stocks accounts
for 95% of these securities.  AFG attempts to optimize
investment income while building the value of its portfolio,
placing emphasis upon long-term performance.  AFG's goal is to
maximize return on an ongoing basis rather than focusing on
short-term performance.

    Fixed income investment funds are generally invested in
securities with short-term and intermediate-term maturities
with an objective of optimizing total return while allowing
flexibility to react to changes in market conditions.  At
December 31, 1995, the average life of AFG's bonds and
redeemable preferred stocks was approximately 6 years.

    Approximately 94% of the bonds and redeemable preferred
stocks held by AFG were rated "investment grade" (credit
rating of AAA to BBB) by nationally recognized rating agencies
at December 31, 1995.  Investment grade securities generally
bear lower yields and lower degrees of risk than those that
are unrated and non-investment grade.  Management believes
that the high quality investment portfolio should generate a
stable and predictable investment return.
<PAGE>
    Investments in mortgage-backed securities ("MBSs"),
represented approximately one-fourth of AFG's bonds and
redeemable preferred stocks at December 31, 1995.  AFG invests
primarily in MBSs which have a reduced risk of prepayment.
Interest only (I/Os), principal only (P/Os) and other "high
risk" MBSs represented less than two percent of AFG's total
mortgage-backed securities portfolio.  In addition, the
majority of MBSs held by AFG were purchased at a discount.
Management believes that the structure and discounted nature
of the MBSs will minimize the effect of prepayments on
earnings over the anticipated life of the MBS portfolio.  More
than 90% of AFG's MBSs are rated "AAA" with substantially all
being of investment grade quality.  The majority are
collateralized by GNMA, FNMA and FHLMC single-family
residential pass-through certificates.  The market in which
these securities trade is highly liquid.  Aside from interest
rate risk, AFG does not believe a material risk (relative to
earnings or liquidity) is inherent in holding such
investments.

    Because most income of the property and casualty insurance
subsidiaries is currently sheltered from income taxes, non-
taxable municipal bonds represent only a small portion (less
than 1%) of the portfolio.

    AFG's equity securities are concentrated in a relatively
limited number of major positions.  This approach allows
management to more closely monitor the companies and
industries in which they operate.

                                28
<PAGE>    
    The realization of capital gains, primarily through sales
of equity securities, was an integral part of AFG's investment
program.  Individual securities are sold creating gains or
losses as market opportunities exist. Pretax capital gains
recognized upon disposition of securities, including
investees, during the past five years have been:  1995 -
$84 million; 1994 - $50 million; 1993 - $165 million; 1992 -
$104 million and 1991 - $38 million.  At December 31, 1995,
the net unrealized gain on AFG's bonds and redeemable
preferred stocks was $442 million; the net unrealized gain on
equity securities was $115 million.

RESULTS OF OPERATIONS - THREE YEARS ENDED DECEMBER 31, 1995

General  As previously noted, financial statements for periods
prior to the April 1995, Mergers are those of AFC.  The
operations of American Premier are included in AFG's financial
statements from the date of acquisition.  AFC had accounted
for American Premier as a subsidiary in 1992 and the first
quarter of 1993 and as an investee from the second quarter of
1993 through the first quarter of 1995. Accordingly, current
year income statement components are not comparable to prior
years and are not indicative of future periods.

    Pretax earnings were $247 million in 1995 compared to
$44 million in 1994 and $262 million in 1993.

    In addition to the earnings contribution from the Mergers,
    results for 1995 include $84 million in pretax gains on
    the sale of securities.

    Results for 1994 include AFC's share ($28 million) of
    American Premier's loss on the sale of General Cable
    securities, Great American's $19 million charge relating
    to a rate rollback liability in California and a
    $35 million charge related to payments under AFC's Book
    Value Incentive Plan.  These items were partially offset
    by a $42 million decrease in interest expense.

    Results for 1993 include (i) $155 million in gains from
    the sales of AFC's insurance agency operations, Spelling
    Entertainment Group and 4.5 million shares of American
    Premier and additional proceeds received on the 1990 sale
    of the NSA Group to American Premier, and (ii) AFC's share
    ($52 million) of a tax benefit recorded by American
    Premier in the second, third and fourth quarters of 1993.
    These items were partially offset by a write-off of debt
    discount and expenses of $24 million.
<PAGE>
Property and Casualty Insurance - Underwriting  AFG manages
and operates its property and casualty business as three major
sectors.  The nonstandard automobile insurance companies (the
"NSA Group") insure risks not typically accepted for standard
automobile coverage because of the applicant's driving record,
type of vehicle, age or other criteria.  The specialty lines
are a diversified group of over twenty-five business lines
that offer a wide variety of specialty insurance products.
Some of the more significant areas are California workers'
compensation, executive liability, inland and ocean marine,
U.S.-based operations of Japanese companies, agricultural-
related coverages, excess and surplus lines and fidelity and
surety bonds.  The commercial and personal lines provide
coverages in commercial multi-peril, workers' compensation,
umbrella and commercial automobile, standard private passenger
automobile and homeowners insurance.

    To understand the overall profitability of particular
lines, timing of claims payments and the related impact of
investment income must be considered.  Certain "short-tail"
lines of business (primarily property coverages) have quick
loss payouts which reduce the time funds are held, thereby
limiting investment income earned thereon.  On the other hand,
"long-tail" lines of business (primarily liability coverages
and workers' compensation) have payouts that are either
structured over many years or take many years to settle,
thereby significantly increasing investment income earned on
related premiums received.

                                29
<PAGE>    
    Underwriting profitability is measured by the combined
ratio which is a sum of the ratio of underwriting expenses,
losses, and loss adjustment expenses to premiums.  When the
combined ratio is under 100%, underwriting results are
generally considered profitable; when the ratio is over 100%,
underwriting results are generally considered unprofitable.
The combined ratio does not reflect investment income, other
income or federal income taxes.

    While AFG desires and seeks to earn an underwriting profit
on all of its business, it is not always possible to do so.
As a result, the company attempts to expand in the most
profitable areas and control growth or even reduce its
involvement in the least profitable ones.

    Comparisons made in the following discussion of AFG's
insurance operations include American Premier's insurance
operations even though they were not consolidated in the
financial statements throughout the periods prior to the
Mergers.

    Results for AFG's property and casualty insurance
subsidiaries are as follows (dollars in millions):

                                           1995    1994    1993
    Net Written Premiums (GAAP)
     NSA Group                           $1,277  $1,186  $  916
     Specialty Operations                 1,097   1,250   1,079
     Commercial and Personal Operations     717     683     666
     Other Lines                              1       5       6
     Aggregate                           $3,092  $3,124  $2,667

    Combined Ratios (GAAP)
     NSA Group                            105.2%  100.0%   97.2%
     Specialty Operations                  94.8    97.2    96.1
     Commercial and Personal Operations    99.1    98.9   101.0
     Aggregate                            101.2    99.4    99.8

    In 1995, underwriting results of AFG's insurance
operations significantly outperformed the industry average for
the tenth consecutive year.  AFG's insurance operations have
been able to exceed the industry's results by focusing on
highly specialized niche products, supplemented by commercial
lines coverages and personal automobile products.
<PAGE>
    NSA Group   The NSA Group attributes its premium growth in
recent years primarily to entry into additional states,
increased market penetration in its existing states, overall
growth in the nonstandard market, premium rate increases and
the purchase of Leader National.  The increase in the combined
ratio for 1995 compared with 1994 was due primarily to
inadequate rate levels in certain markets and weather-related
losses principally from hailstorms in Texas.  These factors
were partially offset by a reduction in the underwriting
expense ratio due largely to cost control measures.

    Underwriting conditions in the private passenger
automobile insurance marketplace in 1994 were affected by
competitive conditions and the pricing policies of insurers.
Improving economic conditions contributed to increased driving
activity resulting in an increase in the frequency of
accidents and severity of claims.  These trends caused a
deterioration in the NSA Group's underwriting profit margins
during 1994.  These factors were partially offset by
underwriting profit from the NSA Group's entry into certain
markets, as well as improved underwriting margins in several
markets where the book of business matured and a greater
portion of new premium was derived from renewal policies.

    Premium rate increases were implemented in several states
during 1994 and 1995.  Rate increases implemented in various
states during 1995 averaged approximately 10% across the NSA
Group's entire book of business. The higher rate levels and
competitive pressures in the nonstandard automobile insurance
industry adversely impacted premium growth during 1995.

                                30
<PAGE>
    Specialty Operations   Net written premiums for the
specialty operations declined 12% during 1995 due primarily to
a decrease in the California workers' compensation writings,
partially offset by increases in other specialty niche lines
(primarily crop hail, excess and surplus and executive
liability).  The decline in California workers' compensation
premiums reflects (i) extremely competitive pricing in the
marketplace as a result of the repeal of the California workers' 
compensation minimum rate law effective January 1, 1995 and 
(ii) the impact of mandatory premium rate reductions which took 
effect a year earlier.  The combined ratio of the specialty 
operations in 1995 reflects improved results experienced in the 
crop hail and farm lines as well as coverages of U.S. operations of
Japanese companies.  The 1995 combined ratio also includes
losses resulting from participation in a voluntary pool from
which AFG withdrew in 1995.

    Commercial and Personal Operations  Net written premiums
for the commercial and personal operations increased 5% in 1995 due
primarily to increased writing of workers' compensation and
commercial umbrella insurance.  The profitability of both of
these lines improved in 1995.  Workers' compensation improved
due to favorable rate action by rating bureaus, health care
cost containment programs, marketing emphasis on profitable
states and implementation of a Drug-Free Workplace program.
Commercial umbrella results improved due to a focus on low
hazard risks and more favorable pricing in the higher umbrella
layers.  In addition, cost control measures reduced the
underwriting expense ratio.  These improved results were
offset by an increase in the combined ratio of the personal
lines operations due primarily to weather-related losses,
start-up costs from its direct-to-consumer operation and
deteriorating automobile loss experience for accident years
1994 and 1995.

Investment Income  Changes in investment income reflect
fluctuations in market rates and changes in average invested
assets.

    1995 compared to 1994  AFC's investment income increased
$50 million (9%) from 1994 due to an increase in the average
amount of investments held.  For the period following the
Mergers, investment income includes $117 million attributable
to American Premier.

    1994 compared to 1993  Excluding American Premier, which
was included as a subsidiary for the first three months of
1993, investment income increased $20 million (4%) due to an
increase in average investments held.

Investee Corporations  Equity in net earnings of investee
corporations (companies in which AFG owns a significant
portion of the voting stock) represents AFG's proportionate
share of the investees' earnings and losses.
<PAGE>
    1995 compared to 1994  AFG's equity in net earnings of
investee corporations increased $32 million in 1995.  Chiquita
reported a $105 million improvement in operating income
primarily due to net gains from the sale of non-core assets,
cost reductions in its core business and higher banana prices
outside the European Union.

    1994 compared to 1993  AFG's equity in net earnings
(losses) of investee corporations in 1994 includes AFC's share
($28 million) of American Premier's loss on the sale of
General Cable securities and its share ($52 million) of
American Premier's tax benefit in 1993.  Chiquita's loss
before extraordinary items was comparable in 1994 and 1993 as
improvements in Meat Division operations and banana pricing
were offset by charges and losses relating to farm closings
and banana cultivation write-downs in Honduras and a
substantial reduction of Chiquita's Japanese banana trading
operations.








                                31
<PAGE>
Gains on Sales of Investees  The gain on sale of investees in
1994 represents a pretax gain on the sale of General Cable
common stock.

    The gains on sales of investees in 1993 include (i) a
pretax gain of $52 million on the sale of Spelling
Entertainment and (ii) a pretax gain of $28 million on the
public sale by AFEI of 4.5 million shares of American Premier
common stock.

Gains on Sales of Subsidiaries  The gains on sales of
subsidiaries in 1993 include pretax gains of (i) $44 million
from the sale of American Business Insurance, Inc. and (ii)
$31 million representing an adjustment on AFC's 1990 sale of
the nonstandard automobile insurance group to American
Premier.

Sales of Other Products and Services  Sales of other products
and services represents American Premier's revenues from
systems and software engineering services and the manufacture
and supply of industrial products and services during the first
quarter of 1993.

Annuity Benefits  For GAAP financial reporting purposes,
annuity receipts are generally accounted for as interest-
bearing deposits ("annuity benefits accumulated") rather than
as revenues.  Under these contracts, policyholders' funds are
credited with interest on a tax-deferred basis until withdrawn
by the policyholder.  Annuity benefits represent primarily
interest related to annuity policyholders' funds held.  The
rate at which GALIC credits interest on annuity policyholders'
funds is subject to change based on management's judgment of
market conditions.

    Annuity receipts totaled approximately $460 million in
1995, $440 million in 1994 and $400 million in 1993.  Annuity
receipts have increased in 1995, 1994 and 1993 due to sales of
newly introduced single premium products and, in 1995, the
development of new distribution channels.  Annuity surrender
payments have averaged approximately 8% of statutory reserves
over the past three years.

    Annuity benefits increased $13 million (5%) in 1995 and
$13 million (6%) in 1994 primarily due to an increase in
average annuity benefits accumulated.

Interest on Borrowed Money  Changes in interest expense result
from fluctuations in market rates as well as changes in
borrowings.  AFG has generally financed its borrowings on a
long-term basis which has resulted in higher current costs.

    1995 compared to 1994  Excluding $29 million attributable
to American Premier, interest expense decreased by $22 million
(19%) due primarily to the repayments of borrowings by AFC and
certain subsidiaries and the AFC debt exchange in 1994.
<PAGE>
    1994 compared to 1993  Excluding $17 million attributable
to American Premier in 1993, AFG's interest expense decreased
$25 million (18%) in 1994 due to (i) the issuance of $204
million of 9-3/4% debentures in exchange for higher rate debt,
(ii) the repurchase of $79 million principal amount of
debentures and (iii) repayments of bank borrowings in 1993.

Other Operating and General Expenses  Operating and general
expenses included the following charges (in millions):

                                    1995     1994     1993
       Minority interest             $33      $ 9      $35
       Allowance for bad debts       -         18       10
       Proposition 103               -         19      -
       Writeoff of debt discount
         and issue costs             -        -         24
       Relocation expenses           -        -          8


                                32
<PAGE>
    Allowance for bad debts includes charges for possible
losses on agents' balances, reinsurance recoverables and other
receivables.  Beginning in April 1995, minority interest
includes AFC's quarterly preferred dividend requirement of $6.3
million.  Relocation expenses represent the estimated costs of
moving GALIC's operations from Los Angeles to Cincinnati.

Income Taxes  See Note J to the Financial Statements for an
analysis of other items affecting AFG's effective tax rate.















































                                33
<PAGE>
                             ITEM 8
                                
           Financial Statements and Supplementary Data

                                                         Page

Reports of Independent Auditors                           F-1

Consolidated Balance Sheet:
   December 31, 1995 and 1994                             F-4

Consolidated Statement of Earnings:
   Years ended December 31, 1995, 1994 and 1993           F-5

Consolidated Statement of Cash Flows:
   Years ended December 31, 1995, 1994 and 1993           F-6

Notes to Consolidated Financial Statements                F-7


"Selected Quarterly Financial Data" has been included in Note
O to the Consolidated Financial Statements.



                             ITEM 9
                                
   Changes in and Disagreements with Accountants on Accounting
                    and Financial Disclosure


     AFG filed a report on Form 8-K on August 29, 1995, reporting
a change in its independent accountants.  The report is
incorporated herein by reference.






















                                  34
<PAGE>
                            PART III


     The information required by the following Items will be
included in AFG's definitive Proxy Statement for the 1996
Annual Meeting of Shareholders which will be filed with the
Securities and Exchange Commission within 120 days after the
end of Registrant's fiscal year and is incorporated herin by
reference.


     ITEM 10    Directors and Executive Officers of the
                  Registrant


     ITEM 11    Executive Compensation


     ITEM 12    Security Ownership of Certain Beneficial
                  Owners and Management


     ITEM 13    Certain Relationships and Related Transactions
































                                  35
<PAGE>                            





                 REPORTS OF INDEPENDENT AUDITORS


Board of Directors
American Financial Group, Inc.

We have audited the accompanying consolidated balance sheets of
American Financial Group, Inc. and subsidiaries as of December 31,
1995 and 1994, and the related consolidated statements of earnings and
cash flows for each of the three years in the period ended
December 31, 1995.  Our audits also included the financial statement
schedules listed in the Index at Item 14(a).  These financial
statements and schedules are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements and schedules based on our audits.  The financial
statements of American Premier Underwriters, Inc. (1994 and 1993) and
General Cable Corporation (1993) have been audited by other auditors
whose reports have been furnished to us; insofar as our opinion on the
consolidated financial statements and schedules relates to data
included for those corporations, it is based solely on the reports of
other auditors.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audits and the reports of other auditors provide a
reasonable basis for our opinion.

In our opinion, based on our audits and the reports of other auditors,
the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position
of American Financial Group, Inc. and subsidiaries at December 31,
1995 and 1994, and the consolidated results of their operations and
their cash flows for each of the three years in the period ended
December 31, 1995, in conformity with generally accepted accounting
principles.  Also, in our opinion, the related financial statement
schedules, when considered in relation to the basic financial
statements taken as a whole, present fairly in all material respects
the information set forth therein.




                                   ERNST & YOUNG LLP


Cincinnati, Ohio                           
March 15, 1996                                                                 
 
                                           F-1
 <PAGE>


        REPORT OF AMERICAN PREMIER'S INDEPENDENT AUDITORS
     
     
     
     American Premier Underwriters, Inc.
     
     We  have  audited the financial statements and the financial
     statement  schedules of American Premier Underwriters,  Inc.
     and  Consolidated  Subsidiaries  listed  in  the  Index   to
     Financial  Statements and Financial Statement  Schedules  of
     American Premier Underwriters, Inc.'s Form 10-K for the year
     ended  December 31, 1994 (not presented separately  herein).
     These  financial  statements and  the   financial  statement
     schedules   are   the  responsibility   of   the   Company's
     management.  Our responsibility is to express an opinion  on
     the  financial statements and financial statement  schedules
     based on our audits.
     
     We   conducted  our  audits  in  accordance  with  generally
     accepted  auditing standards.  Those standards require  that
     we plan and perform the audit to obtain reasonable assurance
     about  whether the financial statements are free of material
     misstatement.  An audit includes examining, on a test basis,
     evidence  supporting  the amounts  and  disclosures  in  the
     financial statements.  An audit also includes assessing  the
     accounting principles used and significant estimates made by
     management,  as  well  as evaluating the  overall  financial
     statement presentation.  We believe that our audits  provide
     a reasonable basis for our opinion.
     
     In our opinion, such financial statements present fairly, in
     all  material respects, the financial position  of  American
     Premier Underwriters, Inc. and Consolidated Subsidiaries  at
     December 31, 1994 and the results of its operations and  its
     cash  flows  for each of the two years in the  period  ended
     December  31,  1994  in conformity with  generally  accepted
     accounting principles.  Also, in our opinion, such financial
     statement  schedules, when considered  in  relation  to  the
     basic  financial statements taken as a whole, present fairly
     in all material respects the information shown therein.
     
     
     
     
     DELOITTE & TOUCHE LLP
     
     
     
     Cincinnati, Ohio
     February 15, 1995
     (March 23, 1995 with respect to the
     acquisition of American Financial
     Corporation as discussed in Note B to
     American Premier's financial statements)

     
                                           F-2
    <PAGE>


          REPORT OF GENERAL CABLE'S INDEPENDENT AUDITORS
     
     
     
     General Cable Corporation:
     
     We  have  audited the consolidated financial statements  and
     related   schedules   of  General  Cable   Corporation   and
     subsidiaries  listed in Item 14(a) of the Annual  Report  on
     Form  10-K  of General Cable Corporation for the year  ended
     December  31, 1993 (not presented separately herein).  These
     consolidated financial statements and related schedules  are
     the   responsibility  of  the  Company's  management.    Our
     responsibility   is   to  express  an   opinion   on   these
     consolidated  financial  statements  and  related  schedules
     based on our audits.
     
     We   conducted  our  audits  in  accordance  with  generally
     accepted  auditing standards.  Those standards require  that
     we plan and perform the audit to obtain reasonable assurance
     about  whether the financial statements are free of material
     misstatement.  An audit includes examining, on a test basis,
     evidence  supporting  the amounts  and  disclosures  in  the
     financial statements.  An audit also includes assessing  the
     accounting principles used and significant estimates made by
     management,  as  well  as evaluating the  overall  financial
     statement presentation.  We believe that our audits  provide
     a reasonable basis for our opinion.
     
     In  our  opinion,  such  consolidated  financial  statements
     present  fairly,  in  all material respects,  the  financial
     position  of  General Cable Corporation and subsidiaries  at
     December  31,  1993 and the results of their operations  and
     their cash flows for the year then ended in conformity  with
     generally  accepted  accounting principles.   Also,  in  our
     opinion,  such  consolidated financial statement  schedules,
     when  considered  in  relation  to  the  basic  consolidated
     financial statements taken as a whole, present fairly in all
     material respects the information shown therein.
     
     
     
     
     DELOITTE & TOUCHE
     
     
     
     Cincinnati, Ohio
     February 18, 1994






                                             F-3
 <PAGE>        
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEET
                      (Dollars In Thousands)
<TABLE>
<CAPTION>
                                                          December 31,
                                                         1995         1994
<S>                                              <C>          <C>
             Assets
Cash and short-term investments                   $   544,408  $   171,335
Investments:
 Bonds and redeemable preferred stocks:
   Held to maturity - at amortized cost
    (market - $3,729,300 and $4,336,700)            3,588,943    4,629,633
   Available for sale - at market
    (amortized cost - $5,648,060 and $1,938,853)    5,949,260    1,862,653
 Other stocks - principally at market
   (cost - $136,944 and $137,106)                     252,244      208,706
 Investment in investee corporations                  306,545      832,637
 Loans receivable                                     631,408      641,964
 Real estate and other investments                    220,135      154,262
                                                   10,948,535    8,329,855
Recoverables from reinsurers and prepaid
 reinsurance premiums                                 923,080      902,063
Agents' balances and premiums receivable              703,274      363,156
Deferred acquisition costs                            419,919      231,343
Other receivables                                     270,263      197,119
Deferred tax asset                                    200,392       42,600
Assets held in separate accounts                      238,524         -
Prepaid expenses, deferred charges and other assets   391,339      179,314
Cost in excess of net assets acquired                 314,136      175,866

                                                  $14,953,870  $10,592,651
<PAGE>
    Liabilities and Capital
Unpaid losses and loss adjustment expenses        $ 4,096,703  $ 2,916,985
Unearned premiums                                   1,294,054      824,691
Annuity benefits accumulated                        5,051,959    4,618,108
Life, accident and health benefit reserves            538,274       19,879
Long-term debt:                                      
 Direct obligations of AFG Parent Company                -             -
 Obligations of AFG subsidiaries:
   American Financial Corporation (parent only)       311,202      490,065
   American Premier Underwriters (parent only)        337,334         -
   Great American Holding Corporation                    -         359,185
   American Annuity Group                             167,734      183,242
   Other subsidiaries                                  65,793       74,255
Liabilities related to separate accounts              238,524         -
Accounts payable, accrued expenses and other
 liabilities                                        1,097,766      601,872
Minority interest                                     314,390      105,506
                                                   13,513,733   10,193,788
AFC Mandatory Redeemable Preferred Stock (at
 redemption value)                                       -           2,880
Other AFC Preferred Stock (redemption
 value - $278,719)                                       -         168,484
AFC Common Stock without par value                       -             904

Common Stock, $1 par value
 - 200,000,000 shares authorized
 - 60,139,303 shares outstanding                      60,139          -
Capital surplus                                      741,355          -
Retained earnings                                    387,143       223,095
Net unrealized gain on marketable securities,
 net of deferred income taxes                        251,500         3,500

                                                 $14,953,870   $10,592,651
</TABLE>
See notes to consolidated financial statements.

                                             F-4
<PAGE>           
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF EARNINGS
                (In Thousands, Except Per Share Data)
<TABLE>
<CAPTION>
                                                         Year ended December 31,
                                                      1995        1994        1993
<S>                                             <C>         <C>        <C>
Income:
  Property and casualty insurance premiums      $2,648,703  $1,378,628  $1,494,796
  Investment income                                750,640     582,931     601,900
  Realized gains on sales of securities             84,028      48,342      82,265
  Equity in net earnings (losses) of
    investee corporations                           15,237     (16,573)     69,862
  Gains on sales of investee corporations              335       1,694      83,211
  Gains on sales of subsidiaries                      -           -         75,309
  Sales of other products and services                -           -        152,100
  Other income                                     130,666     107,758     161,260
                                                 3,629,609   2,102,780   2,720,703

Costs and Expenses:
  Property and casualty insurance:
    Losses and loss adjustment expenses          1,977,395     986,996   1,064,108
    Commissions and other underwriting
      expenses                                     707,340     428,590     467,293
  Annuity benefits                                 254,650     241,811     228,609
  Interest charges on borrowed money               122,568     115,162     157,219
  Cost of sales                                       -           -        134,900
  Book Value Incentive Plan                           -         34,740         991
  Other operating and general expenses             320,737     251,913     405,598
                                                 3,382,690   2,059,212   2,458,718
Earnings before income taxes and
  extraordinary items                              246,919      43,568     261,985
Provision for income taxes                          56,489      24,650      37,296

Earnings before extraordinary items                190,430      18,918     224,689

Extraordinary items, net of income taxes               817     (16,818)     (4,559)

Net Earnings                                    $  191,247  $    2,100  $  220,130

Preferred dividend requirement of predecessor
  company                                            6,349      25,709      26,122

Net earnings (loss) available to Common Shares  $  184,898  $  (23,609) $  194,008

Earnings (loss) per Common Share:
  Before extraordinary items                         $3.87       ($.24)      $7.01
  Extraordinary items                                  .01        (.59)       (.16)
  Net earnings (loss)                                $3.88       ($.83)      $6.85

Average number of Common Shares                     47,620      28,324      28,324
</TABLE>
See notes to consolidated financial statements.


                                            F-5
<PAGE>
              AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENT OF CASH FLOWS
                               (In Thousands)
<TABLE>
<CAPTION>
                                                            Year ended December 31,
                                                        1995         1994        1993
<S>                                              <C>          <C>         <C>
Operating Activities:
  Net earnings                                    $  191,247   $    2,100  $  220,130
  Adjustments:
    Extraordinary (gains) losses from retirement
      of debt                                           (817)      16,818       4,559
    Depreciation and amortization                     47,760       30,729      52,117
    Annuity benefits                                 254,650      241,811     228,609
    Equity in net (earnings) losses of investees     (15,237)      16,573     (69,862)
    Changes in reserves on assets                      2,302       17,094      11,440
    Realized gains on investing activities           (84,995)     (59,609)   (242,529)
    Writeoff of debt discount and issue costs           -            -         30,054
    Decrease (increase) in reinsurance and other
      receivables                                     23,192    (223,113)    (238,166)
    Increase in other assets                         (11,503)     (96,596)    (90,022)
    Increase in insurance claims and reserves        137,180      345,542     241,704
    Increase (decrease) in other liabilities        (247,938)      67,799      50,479
    Increase in minority interest                      7,877        6,773      37,057
    Dividends from investees                           9,568       21,567      25,575
    Other, net                                          (673)      (1,488)    (37,062)
                                                     312,613      386,000     224,083
Investing Activities:
  Purchases of and additional investments in:
    Fixed maturity investments                    (2,378,427)  (1,726,318) (3,062,435)
    Equity securities                                 (1,034)      (7,315)    (20,224)
    Investees and subsidiaries                       (68,591)     (29,306)    (27,578)
    Real estate, property and equipment              (42,579)     (27,185)    (41,762)
  Maturities and redemptions of fixed maturity
    investments                                      309,581      420,945     757,473
  Sales of:
    Fixed maturity investments                     2,310,837      694,947   1,498,432
    Equity securities                                 17,379      127,181     221,467
    Investees and subsidiaries                          -          27,621     255,517
    Real estate, property and equipment               27,759        6,151      65,782
  Cash and short-term investments of acquired
    (former) subsidiaries                            392,100         -       (310,225)
  Decrease (increase) in other investments           (11,466)      (5,571)      1,435
                                                     
                                                     555,559     (518,850)   (662,118)
<PAGE>
Financing Activities:
  Annuity receipts                                   457,525      442,703     400,141
  Annuity payments                                  (412,854)    (321,038)   (337,878)
  Additional long-term borrowings                    337,076      244,311     338,010
  Reductions of long-term debt                    (1,061,187)    (193,481)   (601,040)
  Issuances of common stock                          211,557         -           -
  Repurchases of preferred stock                         (17)      (6,738)     (2,643)
  Cash dividends paid                                (27,199)     (29,522)    (28,034)
                                                    (495,099)     136,235    (231,444)
Net Increase (Decrease) in Cash and Short-term
  Investments                                        373,073        3,385    (669,479)
Cash and short-term investments at beginning of
  period                                             171,335      167,950     837,429

Cash and short-term investments at end of period  $  544,408   $  171,335  $  167,950
</TABLE>


See notes to consolidated financial statements.




                                            F-6
<PAGE>
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




                            INDEX TO NOTES

   A. Mergers                                   I. Capital Stock
   B. Accounting Policies                       J. Income Taxes
   C. Acquisitions and Sales of Subsidiaries    K. Extraordinary Items
        and Investees                           L. Commitments and Contingencies
   D. Segments of Operations                    M. Benefit Plans
   E. Investments                               N. Transactions with Affiliates
   F. Investment in Investee Corporations       O. Quarterly Operating Results
   G. Cost in Excess of Net Assets Acquired     P. Insurance
   H. Long-Term Debt                            Q. Additional Information
                                                R. Subsequent Event
   
   
A. Mergers

   American Premier Group, Inc. was formed in December 1994 for the
   purpose of acquiring American Financial Corporation ("AFC") and
   American Premier Underwriters, Inc. ("American Premier").  In
   Mergers completed on April 3, 1995, American Premier Group issued
   71.4 million shares of its Common Stock in exchange for all of the
   outstanding common stock of AFC and American Premier.  The 18.7
   million shares held by AFC and its subsidiaries are accounted for
   herein as retired.  In June 1995, American Premier Group, Inc.
   changed its name to American Financial Group, Inc. ("AFG"), to
   better reflect its core property and casualty insurance and
   annuity businesses.
   
   For financial reporting purposes, because the former shareholders
   of AFC owned more than 50% of AFG following the Mergers, the
   Mergers were accounted for as a reverse acquisition whereby AFC
   was deemed to have acquired American Premier.  Financial
   statements for periods prior to the Mergers are those of AFC.  The
   operations of American Premier are included in AFG's financial
   statements from the date of the Mergers.
   
   The valuation of American Premier's net assets was determined
   based on the fair market value of the AFG shares issued to
   shareholders other than AFC and was allocated to American
   Premier's assets and liabilities based on their fair values at the
   date of acquisition.  The following unaudited pro forma data is
   presented as if the Mergers occurred on January 1 of each year (in
   millions, except per share data).

                                                  1995      1994
           Revenues                             $4,049    $3,832
           Earnings before Extraordinary Items     216        59
           Extraordinary Items                       1       (17)
           Net Earnings                            217        42
           Earnings Per Share                   $ 4.04    $  .79

                                            F-7
<PAGE>            
            AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                                   
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   
                                   
B. Accounting Policies

   Basis of Presentation  The consolidated financial statements
   include the accounts of AFG and its subsidiaries.  Mergers and
   changes in ownership levels of subsidiaries and investees have
   resulted in certain differences in the financial statements and
   have affected comparability between years.  Certain
   reclassifications have been made to prior years to conform to the
   current year's presentation.  All significant intercompany
   balances and transactions have been eliminated.  All acquisitions
   have been treated as purchases.  The results of operations of
   companies since their formation or acquisition are included in the
   consolidated financial statements.
   
   The preparation of the financial statements in conformity with
   generally accepted accounting principles requires management to
   make estimates and assumptions that affect the amounts reported in
   the financial statements and accompanying notes.  Changes in
   circumstances could cause actual results to differ materially from
   those estimates.
   
   AFG's ownership of subsidiaries and significant investees with
   publicly traded common shares at December 31, was as follows:
                                                       
                                                       1995   1994  1993
    American Annuity Group, Inc. ("AAG")                81%    80%   80%
    American Financial Enterprises, Inc. ("AFEI")       83%    83%   83%
    American Premier Underwriters, Inc.                 (a)    42%   41%
    Chiquita Brands International, Inc.                 44%    46%   46%
    Citicasters Inc. (formerly GACC)                    38%    37%   20%
    General Cable Corporation                           -      (b)   45%

    (a) Became a 100%-owned subsidiary on April 3, 1995.
    (b) Sold in June 1994.

<PAGE>
   Investments  Debt securities are classified as "held to maturity"
   and reported at amortized cost if AFG has the positive intent and
   ability to hold them to maturity.  Debt and equity securities are
   classified as "available for sale" and reported at fair value with
   unrealized gains and losses reported as a separate component of
   shareholders' equity if the debt or equity securities are not
   classified as held to maturity or bought and held principally for
   selling in the near term.  Only in certain limited circumstances,
   such as significant issuer credit deterioration or if required by
   insurance or other regulators, may a company change its intent to
   hold a certain security to maturity without calling into question
   its intent to hold other debt securities to maturity in the
   future.

   In accordance with guidance issued by the Financial Accounting
   Standards Board in November 1995, AFG reassessed the
   classifications of its investments and transferred fixed maturity
   securities with an amortized cost of approximately $2.8 billion to
   "available for sale."  This "one-time" reclassification resulted
   in an increase of $167 million in carrying value of fixed maturity
   investments and an increase of $109 million in shareholders'
   equity.  The transfer had no effect on net earnings.

   Premiums and discounts on mortgage-backed securities are amortized
   over their expected average lives using the interest method.
   Gains or losses on sales of securities are recognized at the time
   of disposition with the amount of gain or loss determined on the
   specific identification basis.  When a decline in the value of a
   specific investment is considered to be other than temporary, a
   provision for impairment is charged to earnings and the carrying
   value of that investment is reduced.

   Short-term investments are carried at cost; loans receivable are
   stated primarily at the aggregate unpaid balance.
   
                                            F-8
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   Investment in Investee Corporations  Investments in securities of
   20%- to 50%-owned companies are carried at cost, adjusted for
   AFG's proportionate share of their undistributed earnings or
   losses.  Investments in less than 20%-owned companies are
   accounted for by the equity method when, in the opinion of
   management, AFG can exercise significant influence over operating
   and financial policies of the investee.

   Cost in Excess of Net Assets Acquired  The excess of cost of
   subsidiaries and investees over AFG's equity in the underlying net
   assets ("goodwill") is being amortized over 40 years.  The excess
   of AFG's equity in the net assets of other subsidiaries and
   investees over its cost of acquiring these companies ("negative
   goodwill") is allocated to AFG's basis in these companies' fixed
   assets, goodwill and other long-term assets and is amortized on a
   10- to 40-year basis.

   Insurance  As discussed under "Reinsurance" below, unpaid losses
   and loss adjustment expenses and unearned premiums have not been
   reduced for reinsurance recoverable.

   Reinsurance  In the normal course of business, AFG's insurance
   subsidiaries cede reinsurance to other companies to diversify risk
   and limit maximum loss arising from large claims.  To the extent
   that any reinsuring companies are unable to meet obligations under
   the agreements covering reinsurance ceded, AFG's insurance
   subsidiaries would remain liable.  Amounts recoverable from
   reinsurers are estimated in a manner consistent with the claim
   liability associated with the reinsurance policies.  AFG's
   insurance subsidiaries report as assets (a) the estimated
   reinsurance recoverable on unpaid losses, including an estimate
   for losses incurred but not reported, and (b) amounts paid to
   reinsurers applicable to the unexpired terms of policies in force.
   AFG's insurance subsidiaries also assume reinsurance from other
   companies.  Income on reinsurance assumed is recognized based on
   reports received from ceding reinsurers.

   Deferred Acquisition Costs  Policy acquisition costs (principally
   commissions, premium taxes and other underwriting expenses)
   related to the production of new business are deferred ("DPAC").
   For the property and casualty companies, the deferral of
   acquisition costs is limited based upon their recoverability
   without any consideration for anticipated investment income.  DPAC
   is charged against income ratably over the terms of the related
   policies.  For the annuity companies, DPAC is amortized, with
   interest, in relation to the present value of expected gross
   profits on the policies.

<PAGE>
   Unpaid Losses and Loss Adjustment Expenses  The net liabilities
   stated for unpaid claims and for expenses of investigation and
   adjustment of unpaid claims are based upon (a) the accumulation of
   case estimates for losses reported prior to the close of the
   accounting period on the direct business written; (b) estimates
   received from ceding reinsurers and insurance pools and
   associations; (c) estimates of unreported losses based on past
   experience; (d) estimates based on experience of expenses for
   investigating and adjusting claims and (e) the current state of
   the law and coverage litigation.  These liabilities are
   subject to the impact of changes in claim amounts and frequency
   and other factors.  In spite of the variability inherent in such
   estimates, management believes that the liabilities for unpaid
   losses and loss adjustment expenses are adequate.  Changes in
   estimates of the liabilities for losses and loss adjustment
   expenses are reflected in the Statement of Earnings in the period
   in which determined.








                                            F-9
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

   
   Premium Recognition  Premiums are earned over the terms of the
   policies on a pro rata basis.  Unearned premiums represent that
   portion of premiums written which is applicable to the unexpired
   terms of policies in force.  On reinsurance assumed from other
   insurance companies or written through various underwriting
   organizations, unearned premiums are based on reports received
   from such companies and organizations.

   Policyholder Dividends  Dividends payable to policyholders are
   included in "Accounts payable, accrued expenses and other
   liabilities" and represent estimates of amounts payable on
   participating policies which share in favorable underwriting
   results.  The estimate is accrued during the period in which the
   related premium is earned.  Changes in estimates are included in
   income in the period determined.  Policyholder dividends do not
   become legal liabilities unless and until declared by the boards
   of directors of the insurance companies.
   
   Annuity Benefits Accumulated  Annuity receipts and benefit
   payments are generally recorded as increases or decreases in
   "annuity benefits accumulated" rather than as revenue and expense.
   Increases in this liability for interest credited are charged to
   expense and decreases for surrender charges are credited to other
   income.

   Life, Accident and Health Benefits Reserves  Liabilities for
   future policy benefits under traditional ordinary life, accident
   and health policies are computed using a net level premium method.
   Computations are based on anticipated investment yields (primarily
   7%), mortality, morbidity and surrenders and include provisions
   for unfavorable deviations.  Reserves are modified as necessary to
   reflect actual experience and developing trends.
   
   Assets Held In and Liabilities Related to Separate Accounts
   Investment annuity deposits and related liabilities represent
   deposits maintained by several banks under a previously offered
   tax deferred annuity program.  AAG receives an annual fee from
   each bank for sponsoring the program; depositors can elect to
   purchase an annuity from AAG with funds in their account.
   
   Income Taxes  AFC and American Premier file consolidated federal
   income tax returns which include all 80%-owned U.S. subsidiaries,
   except for certain life insurance subsidiaries.  Because voting
   rights aggregating 21% were extended to holders of AFC Series F
   and G Preferred Stock in connection with the Mergers, AFC
   continues to file a separate consolidated return.  AFG (parent) is
   included in American Premier's consolidated return.  Deferred
   income taxes are calculated using the liability method.  Under
   this method, deferred income tax assets and liabilities are
   determined based on differences between financial reporting and
   tax bases and are measured using enacted tax rates.  Deferred tax
   assets are recognized if it is more likely than not that a benefit
   will be realized.

<PAGE>
   Benefit Plans  AFG provides retirement benefits, through
   contributory and noncontributory defined contribution plans, to
   qualified employees of participating companies.  Contributions to
   benefit plans are charged against earnings in the year for which
   they are declared.  Both AFC and American Premier have Employee
   Stock Ownership Retirement Plans ("ESORP") which are
   noncontributory, qualified plans invested in securities of AFG and
   affiliates for the benefit of their employees.










                                            F-10
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   AFG and many of its subsidiaries provide health care and life
   insurance benefits to eligible retirees.  AFG also provides 
   postemployment benefits to former or inactive employees (primarily 
   those on disability) who were not deemed retired under other company 
   plans.  The projected future cost of providing these benefits is 
   expensed over the period the employees qualify for such benefits.
   
   Under AFG's stock option plan, options are granted to officers,
   directors and key employees at exercise prices equal to the fair
   value of the shares at the dates of grant.  No compensation
   expense is recognized for stock option grants.
   
   In connection with the Mergers, full vesting was granted to
   holders of units under AFC's Book Value Incentive Plan and the 
   plan was terminated.  Cash payments, which were made in April 
   to holders of the units, were accrued at December 31, 1994.
   
   Debt Discount and Premium  Debt discount, premium and expenses are
   amortized over the lives of respective borrowings, generally on
   the interest method.
   
   Minority Interest    For balance sheet purposes, minority interest
   represents the interests of noncontrolling shareholders in AFG
   subsidiaries and includes AFC preferred stock for periods
   subsequent to the Mergers.  For income statement purposes,
   minority interest (included in "Other operating and general
   expenses") represents those shareholders' interest in the earnings
   of AFG subsidiaries and includes AFC preferred dividends following
   the Mergers.
   
   Earnings Per Share   Earnings per share are calculated on the
   basis of the weighted average number of shares of common stock
   outstanding during the period and the dilutive effect, if
   material, of assumed conversion of common stock equivalents (stock
   options and convertible preferred stock).  The weighted average
   number of shares used for periods prior to April 1995, is based
   upon the 28.3 million shares issued in exchange for AFC shares in
   the Mergers discussed in Note A.
   
   Statement of Cash Flows  For cash flow purposes, "investing
   activities" are defined as making and collecting loans and
   acquiring and disposing of debt or equity instruments and property
   and equipment.  "Financing activities" include obtaining resources
   from owners and providing them with a return on their investments,
   borrowing money and repaying amounts borrowed.  Annuity receipts,
   benefits and withdrawals are also reflected as financing
   activities.   All other activities are considered "operating".
   Short-term investments having original maturities of three months
   or less when purchased are considered to be cash equivalents for
   purposes of the financial statements.

   Fair Value of Financial Instruments  Methods and assumptions used
   in estimating fair values are described in Note Q to the financial
   statements.  These fair values represent point-in-time estimates
   of value that might not be particularly relevant in predicting
   AFG's future earnings or cash flows.

<PAGE>
C. Acquisitions and Sales of Subsidiaries and Investees

   General Cable  In June 1994, AFC sold its investment in General
   Cable common stock to an unaffiliated company for $27.6 million in
   cash.  AFC realized a $1.7 million pretax gain on the sale
   (excluding its share of American Premier's loss on its sale of
   General Cable securities).







                                            F-11
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   American Business Insurance  In 1993, AFC sold its insurance
   brokerage operation, American Business Insurance, Inc., to
   Acordia, Inc., an Indianapolis-based insurance broker, for cash
   and Acordia common stock and warrants.  AFC recognized a pretax
   gain of approximately $44 million on the sale.

   American Premier  In 1993, AFEI, whose assets consisted primarily
   of investments in American Premier, General Cable and AAG, sold
   4.5 million shares of American Premier common stock in a secondary
   public offering.  AFC recognized a pretax gain of $28.3 million,
   before minority interest, on the sale, including recognition of a
   portion of previously deferred gains related to sales of assets to
   American Premier from AFC subsidiaries.  In anticipation of the
   reduction of AFC's ownership of American Premier below 50%, AFC
   ceased accounting for it as a subsidiary and began accounting for
   it as an investee in April 1993.

   In 1993, American Premier paid AFC $52.8 million (including
   $12.8 million in interest) representing an adjustment on the 1990
   sale of AFC's nonstandard automobile group to American Premier.
   AFC recorded an additional pretax gain of $31.4 million on this
   transaction after deferring $21.4 million based on its then
   current ownership of American Premier.

   Citicasters  In December 1993, GACC completed a plan of
   reorganization under which AFC received approximately 20% of new
   common stock in exchange for its previous holdings of GACC stock
   and debt.  In connection with the plan, AFC also invested an
   additional $7.5 million in GACC common stock and debt securities.

   In June 1994, AFEI purchased approximately 10% of Citicasters
   common stock from a third party for $23.9 million in cash.

   In February 1996, Citicasters entered into a merger agreement with
   Jacor Communications, Inc. providing for the acquisition of
   Citicasters by Jacor.  Under the agreement, AFG and its
   subsidiaries would receive approximately
   $220 million in cash plus warrants to buy approximately 1.5
   million shares of Jacor common stock at $28 per share.  AFG
   expects to realize a pretax gain of approximately $150 million on
   the sale.  Consummation of the transaction is subject to
   regulatory approvals, and certain adjustments to the price will be
   made if the transaction does not close by September 30, 1996.

   Spelling  In 1993, AFC sold its common stock investment in
   Spelling to Blockbuster Entertainment in exchange for Blockbuster
   common stock and warrants. AFC realized a $52 million pretax gain
   on the sale.

<PAGE>
D. Segments of Operations  AFG operates its property and casualty
   insurance business in three major segments: nonstandard
   automobile, specialty lines and commercial and personal lines.
   AFG's annuity business sells tax-deferred annuities principally to
   employees of primary and secondary educational institutions and
   hospitals.  These insurance businesses operate throughout the
   United States.  AFG also owns significant portions of the voting
   equity securities of certain companies (investee corporations -
   see Note F).













                                            F-12
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   The following tables (in thousands) show AFG's assets, revenues
   and operating profit (loss) by significant business segment.
   Capital expenditures, depreciation and amortization are not
   significant.  Operating profit (loss) represents total revenues
   less operating expenses.  Goodwill and its amortization have been
   allocated to the various segments to which they apply. General
   corporate assets and expenses have not been identified or
   allocated by segment.
  <TABLE>
  <CAPTION>
                                               1995          1994        1993
   <S>                                  <C>          <C>           <C>
   Assets
   Property and casualty insurance (a)  $ 7,443,115   $ 4,576,591   $ 4,192,908
   Annuities                              6,600,377     5,078,928     4,898,419
   Other                                    603,833       104,495        86,361
                                         14,647,325     9,760,014     9,177,688
   Investment in investee corporations      306,545       832,637       899,800

                                        $14,953,870   $10,592,651   $10,077,488
   Revenues (b)
   Property and casualty insurance:
     Premiums earned:
       Nonstandard automobile           $   954,210   $    24,974   $   175,046
      Specialty lines                       995,528       698,365       651,836
      Commercial and personal lines         697,512       648,222       661,910
      Other lines (c)                         1,453         7,067         6,004
                                          2,648,703     1,378,628     1,494,796
Investment and other income                 465,998       314,731       481,548
                                          3,114,701     1,693,359     1,976,344
   Annuities (d)                            444,082       378,010       395,871
   Other                                     55,589        47,984       278,626
                                          3,614,372     2,119,353     2,650,841
   Equity in net earnings (losses)
     of investee corporations                15,237       (16,573)       69,862

                                        $ 3,629,609   $ 2,102,780   $ 2,720,703
<PAGE>   
   Operating Profit (Loss)
   Property and casualty insurance:
     Underwriting:
       Nonstandard automobile          ($    60,316) ($     3,080)  $     4,498
      Specialty lines                        50,690       (12,598)       18,994
      Commercial and personal lines           5,315         7,087        (6,493)
      Other lines (c)                       (31,721)      (24,914)      (51,100)
                                            (36,032)      (33,505)      (34,101)
     Investment and other income            370,579       199,292       321,701
                                            334,547       165,787       287,600
   Annuities                                 79,579        58,748        63,388
   Other (e)                               (182,444)     (164,394)     (158,865)
                                            231,682        60,141       192,123
   Equity in net earnings (losses) of
     investee corporations                   15,237       (16,573)       69,862

                                        $   246,919   $    43,568   $   261,985
  </TABLE>
   (a)  Not allocable to segments.
   (b)  Revenues include sales of products and services as well as
         other income earned by the respective segments.
   (c)  Includes discontinued insurance lines.
   (d)  Represents primarily investment income and realized
         gains.
   (e)  Includes holding company expenses.




                                            F-13
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


E. Investments    Bonds, redeemable preferred stocks and other stocks at
   December 31, consisted of the following (in millions):
<TABLE>
<CAPTION>
                                                       1995
                                                 Held to Maturity
                                   Amortized       Market      Gross Unrealized
                                        Cost        Value      Gains     Losses
   <S>                             <C>          <C>           <C>        <C>
   Bonds and redeemable
    preferred stocks:
     United States Government
       and government agencies
       and authorities              $     -     $     -       $   -       $   -
     States, municipalities and
       political subdivisions           55.0         56.6        1.7         (.1)
     Foreign government                 13.1         12.8        1.0        (1.3)
     Public utilities                  528.8        545.3       17.7        (1.2)
     Mortgage-backed securities        945.7        980.3       35.3         (.7)
     All other corporate             2,042.1      2,129.8       87.8         (.1)
     Redeemable preferred stocks         4.2          4.5         .3          -
                                    $3,588.9     $3,729.3     $143.8      $ (3.4)
 
                                                      1995
                                                 Available for Sale
                                   Amortized       Market      Gross Unrealized
                                        Cost        Value      Gains     Losses
   Bonds and redeemable
    preferred stocks:
     United States Government
       and government agencies
       and authorities              $  413.9     $  431.3     $ 17.5      ($  .1)
     States, municipalities and
       political subdivisions           20.6         20.3         .3         (.6)
     Foreign government                 87.5         89.9        2.4          -
     Public utilities                  561.3        591.0       32.3        (2.6)
     Mortgage-backed securities      1,373.2      1,407.8       40.7        (6.1)
     All other corporate             3,087.1      3,304.3      219.8        (2.6)
     Redeemable preferred stocks       104.5        104.7        1.9        (1.7)
                                    $5,648.1     $5,949.3     $314.9      ($13.7)

   Other stocks                     $  136.9     $  252.2     $115.9      ($  .6)


<PAGE>
                                                      1994
                                                 Held to Maturity
                                   Amortized       Market      Gross Unrealized
                                        Cost        Value      Gains     Losses
   Bonds and redeemable
    preferred stocks:
     United States Government
      and government agencies
      and authorities               $     -      $     -      $   -       $   -
     States, municipalities and
      political subdivisions            23.4         23.2         .7       (  .9)
     Foreign government                 16.0         14.0         -         (2.0)
     Public utilities                  614.9        566.4         .8       (49.3)
     Mortgage-backed securities        952.7        872.3         .1       (80.5)
     All other corporate             2,917.7      2,761.6        5.7      (161.8)
     Redeemable preferred stocks       104.9         99.2         .4        (6.1)
                                    $4,629.6     $4,336.7     $  7.7     ($300.6)


                                                       1994
                                                 Available for Sale
                                   Amortized       Market      Gross Unrealized
                                        Cost        Value      Gains     Losses
   Bonds and redeemable
    preferred stocks:
     United States Government
      and government agencies
      and authorities               $  306.9     $  293.0     $   .4      ($14.3)
     States, municipalities and     
      political subdivisions            36.8         36.3        1.4        (1.9)
     Foreign government                 44.0         42.4         .1        (1.7)
     Public utilities                   84.1         79.3         .2        (5.0)
     Mortgage-backed securities        721.4        671.5         .6       (50.5)
     All other corporate               745.7        740.2        2.9        (8.4)
     Redeemable preferred stocks          -            -          -           -
                                    $1,938.9     $1,862.7     $  5.6      ($81.8)

   Other stocks                     $  137.1     $  208.7     $ 72.0      ($  .4)
  </TABLE>
<PAGE>   
   The table below sets forth the scheduled maturities of bonds and
   redeemable preferred stocks based on carrying value as of
   December 31, 1995.  Data based on market value is generally the
   same.  Mortgage-backed securities had an average life of
   approximately 7 years at December 31, 1995.

                                                Held to Available
               Maturity                        Maturity  for Sale
            One year or less                        2%        1%
            After one year through five years      30        19
            After five years through ten years     38        42
            After ten years                         4        14
                                                   74        76
            Mortgage-backed securities             26        24
                                                  100%      100%
  
  
  
  
                                                  
                                            F-14
<PAGE>
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   Certain risks are inherent in connection with fixed maturity
   securities, including loss upon default, price volatility in
   reaction to changes in interest rates and general market factors
   and risks associated with reinvestment of proceeds due to
   prepayments or redemptions in a period of declining interest
   rates.

   Realized gains (losses) and changes in unrealized appreciation
   (depreciation) on fixed maturity and equity security investments
   are summarized as follows (in thousands):

                              Fixed      Equity        Tax
                         Maturities  Securities    Effects        Total
    1995
    Realized               $ 77,963     $ 6,065  ($ 13,915)    $ 70,113
    Change in Unrealized    810,690      43,400   (287,896)     566,194

    1994
    Realized                 (1,107)     49,449         30       48,372
    Change in Unrealized   (673,001)    (60,500)   256,725     (476,776)

    1993
    Realized                 52,915      29,350    (12,348)      69,917
    Change in Unrealized    125,112      83,700    (73,084)     135,728


   Transactions in fixed maturity investments included in the
   Statement of Cash Flows consisted of the following (in millions):

                                           1995
                               Held to  Available
                              Maturity   for Sale     Total

    Purchases                   $774.8   $1,603.6  $2,378.4
    Maturities and redemptions   176.3      133.3     309.6
    Sales                         12.9    2,297.9   2,310.8
    Gross Gains                    1.9       88.0      89.9
    Gross Losses                  (2.3)      (9.6)    (11.9)
                                         
                                           1994
                               Held to  Available
                              Maturity   for Sale     Total

    Purchases                 $1,090.0     $636.3  $1,726.3
    Maturities and redemptions   216.0      204.9     420.9
    Sales                          8.0      686.9     694.9
    Gross Gains                    3.3        9.4      12.7
    Gross Losses                  (2.5)     (11.3)    (13.8)

<PAGE>
    Securities classified as "held to maturity" having an amortized
    cost of $14.7 million and $8.7 million were sold for a loss of $1.8
    million and $712,000 in 1995 and 1994, respectively, due to
    significant deterioration in the issuers' creditworthiness.

    Gross gains of $69.4 million and gross losses of $16.5 were
    realized on sales of fixed maturity investments during 1993.










                                            F-15
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


F. Investment in Investee Corporations  Investment in investee
   corporations represents AFG's ownership of securities of certain
   companies.  All of the companies named in the following table are
   subject to the rules and regulations of the SEC.  Market value of
   the investments was approximately $509 million and $890 million at
   December 31, 1995 and 1994, respectively.

   AFG's investment (and common stock ownership percentage) and
   equity in net earnings and losses of investees are stated below
   (dollars in thousands):
  <TABLE>
  <CAPTION>
                          Investment (Ownership %)     Equity in Net Earnings (Losses)
                         12/31/95        12/31/94          1995      1994      1993
   <S>                   <C>             <C>            <C>       <C>        <C>
   Chiquita (a)          $232,466 (44%)  $237,015(46%)  $ 3,628  ($26,670)  ($24,038)
   Citicasters (b)         74,079 (38%)    69,695(37%)    4,702     8,950       -
   American Premier(c)       -            525,927(42%)    6,907     1,147     91,700
   Other                     -               -             -         -         2,200

                         $306,545        $832,637       $15,237  ($16,573)   $69,862
 </TABLE>
   (a)  Excludes AFG's share of Chiquita's extraordinary losses on
        prepayment of debt in 1995 and 1994.
   (b)  AFC resumed equity accounting for its investment in GACC
        following GACC's reorganization at the end of 1993.  See 
        Note C concerning agreement to sell Citicasters.
   (c)  Accounted for as an investee beginning April 1, 1993; became a
        100%-owned subsidiary on April 3, 1995.

   Chiquita is a leading international marketer, processor and
   producer of quality food products.  Citicasters owns and operates
   radio and television stations in major markets throughout the
   country.

   Included in AFG's consolidated retained earnings at December 31,
   1995, was approximately $35 million applicable to equity in
   undistributed net earnings of investees.



  
  


                                            F-16
<PAGE>
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   Summarized financial information for AFG's investees at
   December 31, 1995, is shown below (in millions).  See "Investee
   Corporations" in Management's Discussion and Analysis.

                                       Chiquita Brands International, Inc. (*)
                                               1995         1994         1993

      Current Assets                         $  877       $  804              
      Non-current Assets                      1,747        1,970
      Current Liabilities                       510          574
      Non-current Liabilities                 1,442        1,555
      Shareholders' Equity                      672          645

      Net Sales of Continuing Operations     $2,566       $2,506       $2,533
      Operating Income                          176           71          104
      Income (Loss) from Continuing Operations   28          (84)         (51)
      Discontinued Operations                   (11)          35         -
      Extraordinary Item                         (8)         (23)        -
      Net Income (Loss)                           9          (72)         (51)

      (*) Amounts for 1994 and 1993 were reclassified by Chiquita in
          1995 to reflect discontinued operations.
 <TABLE>                                      
 <CAPTION>
                                                       Citicasters Inc.
                                               1995         1994         1993
      <S>                                     <C>          <C>           <C>
      Contracts, Broadcasting Licenses
        and Other Intangibles                  $313         $275
      Other Assets                              103          128
      Long-term Debt                            132          122
      Shareholders' Equity                      160          151

      Net Revenues                             $136         $197         $205
      Operating Income                           37           52           40
      Earnings (Loss) before Extraordinary Items 14           63          (67)
      Extraordinary Items                        -            -           408(**)
      Net Earnings                               14           63          341
  </TABLE>
      (**) Extraordinary items include a $414 million gain on debt
           discharged in the reorganization of Citicasters' predecessor.




                                            F-17
<PAGE>
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


G. Cost in Excess of Net Assets Acquired  At December 31, 1995 and
   1994, accumulated amortization of the excess of cost over net
   assets of purchased subsidiaries amounted to approximately
   $110 million and $100 million, respectively.  Amortization
   expense was $9.2 million in 1995, $6.1 million in 1994 and
   $15.0 million in 1993.

H. Long-Term Debt  Long-term debt consisted of the following at
   December 31, (in thousands):
<TABLE>
<CAPTION>
                                                             1995        1994
   <S>                                                   <C>         <C>
   American Financial Corporation (Parent Company):
     9-3/4% Debentures due April 2004, less discount
       of $1,249 and $0 (imputed rate - 9.8%)            $302,510    $203,759
     12% Debentures due September 1999                       -        120,463
     10% Debentures due October 1999                         -         89,620
     12-1/4% Debentures due September 2003                   -         51,556
     Other, less discount of $0 and $456                    8,692      24,667

                                                         $311,202    $490,065

   American Premier Underwriters, Inc. (Parent Company):
     9-3/4% Subordinated Notes due August 1999,
      including premium of $4,403 (imputed rate - 8.8%)  $161,531
     10-5/8% Subordinated Notes due April 2000,
      including premium of $7,210 (imputed rate - 8.8%)   120,222
     10-7/8% Subordinated Notes due May 2011,
      including premium of $5,082 (imputed rate - 9.6%)    55,581
     Notes payable to banks by Pennsylvania Company          -
                                                         $337,334

   Great American Holding Corporation:
     Notes payable to banks                              $   -       $160,000
     11% Notes due 1998, less discount of $737               -        149,263
     Floating Rate Notes due 1995, less discount of $78      -         49,922
                                                         $   -       $359,185

   American Annuity Group, Inc.:
     11-1/8% Senior Subordinated Notes due February 2003 $101,443    $103,868
     9-1/2% Senior Notes due August 2001                   41,490      43,990
     Notes payable to banks due September 1999             20,500      30,000
     Other                                                  4,301       5,384

                                                         $167,734    $183,242
   Other Subsidiaries:
     Notes payable secured by real estate                $ 53,066    $ 45,354
     Notes payable to banks due December 1997                -         16,000
     Other                                                 12,727      12,901

                                                         $ 65,793    $ 74,255
</TABLE>
                                            F-18
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   At December 31, 1995, sinking fund and other scheduled
   principal payments on debt for the subsequent five years were
   as follows (in thousands):

                            American
                     AFC     Premier
                 (Parent)   (Parent)      Other         Total
      1996        $  -      $    -      $ 2,538      $  2,538
      1997         5,910         -        2,498         8,408
      1998           -           -        2,761         2,761
      1999           -       157,128     22,848       179,976
      2000           -       113,012      8,608       121,620

   Debentures purchased in excess of scheduled payments may be
   applied to satisfy any sinking fund requirement.  The
   scheduled principal payments shown above assume that
   debentures purchased are applied to the earliest scheduled
   retirements.

   Great American Holding Corporation ("GAHC"), a wholly-owned
   subsidiary of AFC, and Pennsylvania Company ("Pennco"), a
   wholly-owned subsidiary of American Premier, have revolving
   loan agreements with groups of banks under which they can
   borrow up to $300 million and $75 million, respectively.
   Borrowings bear interest at floating rates based on prime or
   LIBOR and are collateralized by certain stock of operating
   subsidiaries.  Each facility is guaranteed by the respective
   immediate parent company.
   
   AAG and AFEI have revolving credit agreements with banks
   under which they can borrow up to $75 million and $20
   million, respectively.  Borrowings bear interest at floating
   rates based on prime or LIBOR and are collateralized.
   
<PAGE>
   Following the Mergers, American Premier agreed to lend up to
   $675 million to AFC under a line of credit, and subsequently
   advanced funds which, along with other funds available, were
   used by AFC to redeem $279 million of its various debentures,
   repay $187 million of GAHC's bank debt, and redeem $200
   million of GAHC's Notes.  Also during 1995, AFC sold an
   aggregate of $100 million of its 9-3/4% debentures due in
   2004 for cash.
   
   In a 1994 exchange offer, AFC issued $204 million of its 9-
   3/4% debentures for a like amount of its various other
   debenture issues.  The related unamortized original issue
   discount and debt issue costs ($24.3 million) were written
   off in 1993.  In connection with the offer, all of AFC's
   13-1/2% debentures not tendered for exchange were redeemed
   for $63.2 million in cash.
   
   As the result of the Mergers and a subsequent ratings
   downgrade, holders of American Premier's Notes had the right
   to "Put" their Notes to American Premier at face amount.
   Approximately $44 million of the Notes were tendered under
   the Put Right.  In addition, American Premier repurchased
   $136 million of the Notes for $142.7 million in cash.
   
   In connection with its acquisition of GALIC in 1992, AAG
   borrowed $230 million from several banks.  In 1993, AAG sold 
   $225 million of Notes to the public and repaid the bank loans.
   During 1994, AAG repurchased $77.1 million of the Notes in
   exchange for $69 million in cash plus 810,000 shares of its
   common stock.  During 1995, AAG repurchased
   $4.9 million of the Notes for $5.0 million in cash.
   
   
   
   
   
                                            F-19
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   In the first two months of 1996, AFC repurchased $48.3 million
   of its debentures for $52.4 million; American Premier
   repurchased $28.7 million of its Notes for $31.1 million; and
   AAG repurchased $22.1 million of its Notes for $24.1 million.

   Cash interest payments of $137 million, $115 million and
   $133 million were made on long-term debt in 1995, 1994 and
   1993, respectively.

I. Capital Stock  In connection with the Mergers discussed in Note
   A, AFG issued  51.3 million shares (net of 18.7 million shares
   held by AFC and its subsidiaries, which are shown herein as
   retired) of Common Stock on April 3, 1995.  During 1995, AFG sold 
   7.4 million newly issued shares of its Common Stock for an aggregate 
   of $202.8 million cash in connection with (i) exercises of Stock 
   Options, (ii) issuances under AFG's new Dividend Reinvestment Plan 
   and its Employee Stock Purchase Plan, and (iii) sales to the AFC ESORP
   and in a public offering.
   
   At December 31, 1995, there were 60,139,303 shares of AFG
   Common Stock outstanding or issuable, including 1,373,081
   shares held by American Premier for issuance to certain
   creditors and other claimants pursuant to a plan of
   reorganization relating to American Premier's predecessor.

   AFG is authorized to issue 12.5 million shares of Voting
   Preferred Stock and 12.5 million shares of Nonvoting Preferred
   Stock, each without par value.  At December 31, 1995, AFG had
   212,698 shares of convertible preferred stock outstanding with
   a stated value of $469,000 (included in Capital Surplus, net
   of related notes receivable).  At that date, there were
   446,799 shares of AFG Common Stock reserved for issuance upon
   conversion of the Preferred Stock.  See Note R - Subsequent
   Event.
   
   

   
   
   
   

   
                                            F-20
 <PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

   
   At December 31, 1995, there were 6.0 million shares of AFG
   Common Stock reserved for issuance upon exercise of stock
   options.  Options become exercisable at the rate of 20% per
   year commencing one year after grant; those granted to non-
   employee directors of AFG are generally fully exercisable upon
   grant.  All options expire ten years after the date of grant.
   Stock option data for AFG is as follows:
   
                                                              Option Price
                                                 Shares          per share
   
   Outstanding at April 3, 1995                2,931,948  $17.24 to $31.38 
   Granted                                     2,142,681   23.97 to  30.06
   Exercised                                    (883,974)  17.24 to  28.19
   Terminated                                   (250,669)  19.20 to  28.19
   
   Outstanding at December 31, 1995            3,939,986   17.24 to  31.38
   
   Exercisable at December 31, 1995            1,395,175
   
   Available for grant at December 31, 1995    2,107,988
   
   A progression of AFG's Shareholders' Equity is as follows
   (dollars in thousands):
   <TABLE>
   <CAPTION>
                                                      Common Stock
                                         Common        and Capital    Retained 
                                         Shares(*)         Surplus    Earnings    Unrealized
    <S>                                <C>             <C>            <C>         <C>
   Balance at December 31, 1992        18,971,217         $    904    $ 42,402      $ 68,100
   Net earnings                              -                -        220,130          -
   Dividends on:
    Preferred Stock                          -                -        (26,137)         -
    Common Stock                             -                -         (1,897)         -
   Increase in capital subject 
     to put option                           -                -        (23,652)         -               
   Change in unrealized                      -                -           -           88,800
   Balance at December 31, 1993        18,971,217              904     210,846       156,900
   
<PAGE>

   Net earnings                              -                -          2,100          -
   Purchase of Preferred Stock               -                -            (56)         -
   Dividends on:
    Preferred Stock                          -                -        (25,728)         -
    Common Stock                             -                -         (3,794)         -
   Decrease in capital subject 
     to put option                           -                -          7,225          -
   Transfer from capital subject
    to put option                            -                -         32,502          -
   Change in unrealized                      -                -           -         (153,400)
   Balance at December 31, 1994        18,971,217              904     223,095         3,500

   Dividends on AFC Preferred Stock          -                -           (191)         -
   Exercise of AFC stock options          762,500            8,721        -             -
   Restatement of AFC equity in
     terms of AFG Common Stock          8,590,159             -           -             -
   Shares issued in Mergers to
     holders of APU Common Stock       24,376,667          588,492        -             -
   Net earnings                              -                -        191,247          -
   Change in unrealized                      -                -           -          248,000
   Dividends on Common Stock                 -                -        (27,008)         -
   Shares issued:
     Exercise of stock options            883,974           18,875        -             -
     Dividend reinvestment plan           200,381            5,859        -             -
     Employee stock purchase plan          32,972              918        -             -
     Public offering                    4,600,000          127,180        -             -
     Sale to AFC ESORP                  1,703,000           50,004        -             -
     Employee gift shares                  19,050              494        -             -
   Shares repurchased                        (617)             (17)       -             -
   Change in foreign currency 
     translation                             -                  64        -             -
   Balance at December 31, 1995        60,139,303         $801,494    $387,143      $251,500

</TABLE>
   (*) Prior to the Mergers, Carl H. Lindner and certain members of the 
       Lindner family owned all of the outstanding common stock of AFC.



                                            F-21
 <PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   Under a 1983 agreement, certain members of the Lindner family
   (the "Group") had the right to "put" to AFC their shares of AFC
   common stock or options at a defined value.  In anticipation of
   the extinguishment of the Group's rights due to the Mergers, the
   allocation of capital equal to that value
   ($32.5 million) was reclassified to Retained Earnings at
   December 31, 1994.
   
   AFC Mandatory Redeemable Preferred Stock  At December 31, 1994,
   there were 274,242 shares of $10.50 par value Series E Preferred
   Stock outstanding.  These shares were retired, at par, in
   December 1995.  During 1994, AFC redeemed all 150,212
   outstanding shares of Series I Preferred Stock and 230,469
   shares of Series E Preferred Stock for approximately $6.6
   million.  During 1993, AFC purchased 75,106 shares of Series I
   Preferred Stock for approximately $2.1 million.

   Other AFC Preferred Stock  Subsequent to the Mergers, AFC's
   Preferred Stock is included in "Minority interest."  At December
   31, 1995, AFC's Preferred Stock was voting, cumulative, and
   consisted of the following:

        Series F, $1 par value; annual dividends per share
        $1.80; 10% may be retired at AFC's option at $20 per share
        in 1996; 13,744,754 shares (stated value - $167.9 million)
        outstanding at December 31, 1995 and 1994.

        Series G, $1 par value; annual dividends per share $1.05;
        may be retired at AFC's option at $10.50 per share;
        364,158 shares (stated value - $600,000) outstanding at
        December 31, 1995 and 1994.

   In 1994, AFC purchased 8,500 shares of Series F Preferred Stock
   from a subsidiary's profit sharing plan for $159,000.
   
   
 


   
                                            F-22
 <PAGE>        
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


J. Income Taxes  The following is a reconciliation of income taxes
   at the statutory rate of 35% and income taxes as shown in the
   Statement of Earnings (in thousands):
   <TABLE>
   <CAPTION>
                                                   1995       1994       1993
    <S>                                        <C>        <C>       <C>
    Earnings before income taxes
      and extraordinary items                  $246,919    $43,568   $261,985
    Extraordinary items before income taxes         536    (17,192)    (4,559)
    Adjusted earnings before income taxes      $247,455    $26,376   $257,426

    Income taxes at statutory rate             $ 86,609    $ 9,232   $ 90,099
    Effect of:
      Losses (utilized) not utilized            (40,292)    19,267    (59,141)
      Dividends received deduction               (7,823)    (8,528)    (8,336)                                           
      Minority interest                          11,673      2,998     12,082
      Amortization of intangibles                 3,015      1,987      2,658                                             
      Tax exempt interest                          (897)      (689)      (659)                                             
      Foreign income taxes                          359          6         76
      State income taxes                             81        149        820   
      Other                                       3,483       (146)      (303)
    Total provision                              56,208     24,276     37,296
    Amounts applicable to extraordinary items       281        374       -
    Provision for income taxes as shown
      on the Statement of Earnings             $ 56,489    $24,650   $ 37,296

   Adjusted earnings (loss) before income taxes consisted of the
   following (in thousands):

                                                   1995       1994       1993
    Subject to tax in:
      United States                            $250,423    $28,422   $255,682
      Foreign jurisdictions                      (2,968)    (2,046)     1,744

                                               $247,455    $26,376   $257,426

   The total income tax provision consists of (in thousands):

                                                   1995       1994       1993
    Current taxes (credits):
      Federal                                   $38,512    $21,028    $43,592
      Foreign                                    (1,213)      -           503
      State                                         124        226      1,843
    Deferred taxes (credits):
      Federal                                    18,233      3,012     (8,256)                                 
      Foreign                                       552         10       (386)
                                                $56,208    $24,276    $37,296
  </TABLE>



                                             F-23
   <PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   For income tax purposes, certain members of the AFC and American
   Premier consolidated tax groups had the following carryforwards
   available at December 31, 1995 (in millions):

      AFC Tax Group                 Expiring     Amount
                      {           1996 - 2001     $ 22
      Operating Loss  {           2002 - 2006      143
                      {           2007 - 2010      103

      American Premier Tax Group
      Operating Loss                     1996     $476
      Capital Loss                1997 - 1999      311
      Other - Tax Credits                           23

   Deferred income taxes reflect the impact of temporary
   differences between the carrying amounts of assets and
   liabilities recognized for financial reporting purposes and the
   amounts recognized for tax purposes.  The significant components
   of deferred tax assets and liabilities for AFG's tax groups
   included in the Balance Sheet at December 31, were as follows
   (in millions):
   <TABLE>
   <CAPTION>
                                                  1995
                                                        American
                                                 AFC     Premier
                                           Tax Group   Tax Group     1994
      <S>                                   <C>         <C>      <C>
       Deferred tax assets:
         Net operating loss carryforwards     $ 93.8     $166.5   $  80.0
         Capital loss carryforwards               -       108.7        -
         Insurance claims and reserves         195.9      102.9     202.1
         Other, net                             41.2       91.3      53.5
                                               330.9      469.4     335.6
         Valuation allowance for deferred
           tax assets                          (91.9)    (214.0)   (111.1)
                                               239.0      255.4     224.5
       Deferred tax liabilities:
         Deferred acquisition costs            (89.8)     (31.2)    (78.3)
         Investment securities                (210.8)     (23.8)   (103.6)
                                              (300.6)     (55.0)   (181.9)

       Net deferred tax asset (liability)    ($ 61.6)    $200.4    $ 42.6
   </TABLE>
   The gross deferred tax asset has been reduced by a valuation
   allowance based on an analysis of the likelihood of realization.
   Factors considered in assessing the need for a valuation
   allowance include: (i) recent tax returns, which show neither a
   history of large amounts of taxable income nor cumulative losses
   in recent years, (ii) opportunities to generate taxable income
   from sales of appreciated assets, and (iii) the likelihood of
   generating larger amounts of taxable income in the future.  The
   likelihood of realizing this asset will be reviewed
   periodically; any adjustments required to the valuation
   allowance will be made in the period in which the developments
   on which they are based become known.

<PAGE>

   Cash payments for income taxes, net of refunds, were
   $14.8 million, $30.0 million and $49.6 million for 1995, 1994
   and 1993, respectively.









                                            F-24
    <PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


K. Extraordinary Items  Extraordinary items represent AFG's
   proportionate share of gains (losses) recorded by the following
   companies from their debt retirements.  Amounts shown are net of
   minority interest and income tax benefits (in thousands):

                                       1995       1994      1993
       Subsidiaries:
         AFC (parent)               ($1,713)  ($ 6,454)    $  -
         APU (parent)                 6,137       -           -
         GAHC                          (611)      -           -
         AAG                           (201)    (1,328)    (4,559)
       Investee:
         Chiquita                    (2,795)    (9,036)      _-
                                     $  817   ($16,818)   ($4,559)

L. Commitments and Contingencies  Loss accruals have been recorded
   for various environmental and occupational injury and disease
   claims and other contingencies arising out of the railroad
   operations disposed of by American Premier's predecessor, Penn
   Central Transportation Company ("PCTC"), prior to its bankruptcy
   reorganization in 1978.  Any ultimate liability arising
   therefrom in excess of previously established loss accruals
   would normally be attributable to pre-reorganization events and
   circumstances and accounted for as a reduction in capital
   surplus.  However, under purchase accounting in connection with
   the Mergers, any such excess liability will be charged to
   earnings in AFG's financial statements.

   American Premier's liability for environmental claims ($64.3
   million at December 31, 1995, before claims for recovery of $9.5
   million) consists of a number of proceedings and claims seeking
   to impose responsibility for hazardous waste remediation costs
   at certain railroad sites formerly owned by PCTC and certain
   other sites where hazardous waste was allegedly generated by
   PCTC's railroad operation.  It is difficult to estimate
   remediation costs for a number of reasons, including the number
   and financial resources of other potentially responsible
   parties, the range of costs for remediation alternatives,
   changing technology and the time period over which these matters
   develop.  American Premier's liability is based on information
   currently available and is subject to change as additional
   information becomes available.
   
   American Premier's liability for occupational injury and disease
   claims ($80.6 million at December 31, 1995, before claims for
   recovery of
   $62.1 million) includes pending and expected claims by former
   employees of PCTC for injury or disease allegedly caused by
   exposure to excessive noise, asbestos or other substances in the
   railroad workplace.  Recorded amounts are based on the
   accumulation of estimates of reported and unreported claims and
   related expenses and estimates of probable recoveries from
   insurance carriers.
   
<PAGE>

   In exchange for $5 million, AFC has agreed to indemnify a former
   subsidiary for up to $35 million in excess of a threshold amount
   of $25 million of the costs it may incur in the 12 years
   beginning April 1, 1993 to resolve environmental matters,
   bankruptcy claims and certain other matters.  In connection with
   the 1994 sale of securities of a former subsidiary, American
   Premier assumed responsibility for certain environmental and
   other liabilities in consideration for an indemnity payment of
   $19.2 million.  Additionally, another subsidiary has accrued
   $10.3 million at December 31, 1995, for environmental costs
   associated with the sales of former manufacturing properties.
   
   
   
   
                                            F-25
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   In management's opinion, the outcome of the items discussed
   under "Uncertainties" in Management's Discussion and Analysis,
   beginning on page 26 of this Form 10-K, and the above claims and
   contingencies will not, individually or in the aggregate, have a
   material adverse effect on AFG's financial condition or results
   of operations.

M. Benefit Plans  AFG expensed ESORP contributions of $14.5 million
   in 1995, $6.2 million in 1994 and $9.4 million in 1993.  AFG
   expensed postretirement benefits of $3.4 million in 1995, $2.4
   million in 1994 and $3.1 million in 1993.

N. Transactions With Affiliates    In 1993, AFC sold stock of an
   affiliate to certain of its officers and employees for $1.8
   million in cash and $270,000 in 5.25% unsecured notes due in
   five equal annual installments beginning in 1996.  At Decemb
   er 31, 1993, an AFC real estate subsidiary owed $452,000 to The
   Provident Bank under a loan purchased by Provident in 1991 from
   an unrelated bank.  The loan was repaid in 1994.  Members of the
   Lindner family are majority owners of Provident's parent.  In
   1995, a subsidiary of AFC sold a house to its Chairman for $1.8
   million.  All of the above transactions have taken place at
   approximate market rates or values and, in the opinion of
   management, all amounts receivable are fully collectible.
























                                            F-26
   <PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


O. Quarterly Operating Results (Unaudited)  The operations of certain
   of AFG's business segments are seasonal in nature.  While
   insurance premiums are recognized on a relatively level basis,
   claim losses related to adverse weather (snow, hail, hurricanes,
   tornados, etc.) may be seasonal.  Quarterly results necessarily
   rely heavily on estimates.  These estimates and certain other
   factors, such as the nature of investees' operations and
   discretionary sales of assets, cause the quarterly results not to
   be necessarily indicative of results for longer periods of time.
   See Notes A and C for changes in ownership of companies whose
   revenues are included in the consolidated operating results and
   for the effects of gains on sales of subsidiaries and investees in
   individual quarters.  The following are quarterly results of
   consolidated operations for the two years ended December 31, 1995
   (in millions, except per share amounts).
   <TABLE>
   <CAPTION>

                                     1st        2nd       3rd        4th     Total
                                 Quarter    Quarter   Quarter    Quarter      Year
     <S>                         <C>      <C>        <C>        <C>       <C>
     1995
     Revenues                    $553.2   $1,005.9   $1,002.5   $1,068.0   $3,629.6
     Earnings before
       extraordinary items         29.8       33.0       51.0       76.6      190.4
     Extraordinary items             -          .5        2.0       (1.7)        .8                     
     Net earnings                  29.8       33.5       53.0       74.9      191.2

     Earnings per common share:
      Before extraordinary
       items                       $.83       $.63       $.95      $1.36      $3.87
      Extraordinary items            -         .01        .04       (.03)       .01
      Net earnings                  .83        .64        .99       1.33       3.88

     Average number of Common
       Shares                      28.3       52.7       53.4       56.1       47.6

<PAGE>

     1994
     Revenues                    $523.6     $508.0     $537.5     $533.7   $2,102.8
     Earnings (loss) before
       extraordinary items         26.7       23.2        7.5      (38.5)      18.9                     
     Extraordinary items          (15.7)       (.7)       (.5)        .1      (16.8)
     Net earnings (loss)           11.0       22.5        7.0      (38.4)       2.1

     Earnings (loss) per
       common share:
        Before extraordinary
        items                      $.70       $.60       $.04     ($1.58)     ($.24)
       Extraordinary items         (.54)      (.03)      (.02)       -         (.59)
       Net earnings (loss)          .16        .57        .02      (1.58)      (.83)

     Average number of Common
       Shares                      28.3       28.3       28.3       28.3       28.3
   </TABLE>
   Quarterly earnings per share do not add to year-to-date amounts
   due to changes in shares outstanding during 1995.  Results for
   1994 included credits of $3.9 million and $5.3 million in the
   second and third quarters and a fourth quarter charge of
   $43.9 million for units outstanding under AFC's Book Value
   Incentive Plan.

   Realized gains on sales of securities amounted to (in millions):
   <TABLE>
   <CAPTION>
                                1st        2nd        3rd        4th      Total
                            Quarter    Quarter    Quarter    Quarter       Year
      <S>                     <C>         <C>       <C>        <C>        <C>
      1995                    $ 3.5       $7.9      $23.6      $49.0      $84.0
      1994                     14.9        8.2       20.0        5.2       48.3
   </TABLE>

                                            F-27
<PAGE>
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

P. Insurance  Securities owned by insurance subsidiaries having a
   carrying value of approximately $1.6 billion at December 31,
   1995, were on deposit as required by regulatory authorities.

   Other income includes life, accident and health premiums of
   $15.7 million in 1995, $2.2 million in 1994 and $2.4 million in
   1993.
   
   During the third quarter of 1994, the California Supreme Court
   upheld Proposition 103, an insurance reform measure passed by
   California voters in 1988.  In addition to increasing rate
   regulation, Proposition 103 gives the California insurance
   commissioner power to mandate rate rollbacks for most lines of
   property and casualty insurance.  GAI recorded a charge of
   $26 million (included in "Other operating and general expenses")
   in the third quarter of 1994 in response to the California court
   decision.  This charge was revised at December 31, 1994 to
   reflect a settlement agreement signed in March 1995 setting
   GAI's refund obligation at $19 million.  The agreement was
   finalized in 1995 following a required waiting period.
   
   Several proposals have been made in recent years to change the
   federal income tax system.  Some proposals included changes in
   the method of treating investment income and tax deferred
   income.  To the extent a new tax law reduces or eliminates the
   tax deferred status of AFG's annuity products, that segment
   could be materially affected.
   
   Insurance Reserves  The liability for losses and loss adjustment
   expenses for certain long-term scheduled payments under workers'
   compensation, auto liability and other liability insurance has
   been discounted at rates ranging from 4% to 8%.  As a result,
   the total liability for losses and loss adjustment expenses at
   December 31, 1995, has been reduced by $67 million.
   
<PAGE>
   The following table provides an analysis of changes in the
   liability for losses and loss adjustment expenses, net of
   reinsurance (and grossed up), over the past three years on a
   GAAP basis (in millions):
   
                                             1995      1994      1993
   
    Balance at beginning of period         $2,187    $2,113    $2,886
   
    Reserves of American Premier:
      At date of deconsolidation              -         -        (785)
      At date of the Mergers                1,090       -         -
   
    Provision for losses and loss
      adjustment expenses occurring in
      the current year                      2,116     1,027     1,103
    Net decrease in provision for claims
      occurring in prior years               (139)      (40)      (39)
                                            1,977       987     1,064
   
    Payments for losses and loss adjustment
      expenses occurring during:
        Current year                         (987)     (381)     (363)
        Prior years                          (874)     (532)     (689)
                                           (1,861)     (913)   (1,052)
                                         
    Balance at end of period               $3,393    $2,187    $2,113
   
    Add back reinsurance recoverables         704       730       611
   
    Unpaid losses and loss adjustment
      expenses included in Balance Sheet,
      gross of reinsurance                 $4,097    $2,917    $2,724
   
                                            F-28
  <PAGE>         
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   Net Investment Income  The following table shows (in millions)
   investment income earned and investment expenses incurred by
   AFG's insurance companies.

                                             1995      1994      1993
   Insurance group investment income:
     Fixed maturities                      $727.3    $560.6    $566.2
     Equity securities                        5.3       8.3       9.9
     Other                                    7.9       6.7       4.7
                                            740.5     575.6     580.8
   Insurance group investment expenses(*)   (33.8)    (32.0)    (38.9)
                                           $706.7    $543.6    $541.9

(*) Included primarily in "Other operating and general expenses" in the
    Statement of Earnings.

   Statutory Information  AFG's insurance subsidiaries are required
   to file financial statements with state insurance regulatory
   authorities prepared on an accounting basis prescribed or
   permitted by such authorities (statutory basis).  Net earnings
   and policyholders' surplus on a statutory basis for the
   insurance subsidiaries were as follows (in millions):


                                                        Policyholders'
                                    Net Earnings           Surplus
                               1995    1994   1993      1995     1994
     Property and casualty
       companies               $200    $63    $179    $1,595     $943
     Life insurance companies    76     54      44       273      256

   Reinsurance  In the normal course of business, AFG's insurance
   subsidiaries assume and cede reinsurance with other insurance
   companies.  The following table shows (in millions) (i) amounts
   deducted from property and casualty premium income accounts in
   connection with reinsurance ceded, (ii) amounts included in
   income for reinsurance assumed and (iii) reinsurance recoveries
   deducted from losses and loss adjustment expenses.

                                              1995     1994    1993
       Reinsurance ceded to:
         Non-affiliates                       $476     $402    $333
         Affiliates                             33      161      89
       Reinsurance assumed - including
         non-voluntary pools and associations   93       83      61
       Reinsurance recoveries                  304      429     343

<PAGE>

Q. Additional Information  Total rental expense for various leases
   of railroad rolling stock, office space and data processing
   equipment was $35 million, $22 million and $24 million for 1995,
   1994 and 1993, respectively.  Sublease rental income related to
   these leases totaled $6.2 million in 1995, $6.4 million in 1994
   and $6.6 million in 1993.
   
   Future minimum rentals, related principally to office space and
   railroad rolling stock, required under operating leases having
   initial or remaining noncancelable lease terms in excess of one
   year at December 31, 1995, were as follows:  1996 - $43 million,
   1997 - $37 million, 1998 - $27 million, 1999 - $19 million; 2000
   - $10 million and $18 million thereafter.  At December 31, 1995,
   minimum sublease rentals to be received through the expiration
   of the leases aggregated $27 million.
   




                                            F-29
<PAGE>
         AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   Other operating and general expenses included charges for
   possible losses on agents' balances, reinsurance recoverables
   and other receivables in the following amounts:  1995 - $0,
   1994 - $18 million and 1993 - $10 million.  The aggregate
   allowance for such losses amounted to approximately $144 million
   and $109 million at December 31, 1995 and 1994, respectively.

   Fair Value of Financial Instruments  The following table
   presents (in millions) the carrying value and estimated fair
   value of AFG's financial instruments at December 31.

                                  1995                 1994
                           Carrying    Fair     Carrying    Fair
                              Value   Value        Value   Value
     Assets:
     Bonds and redeemable
       preferred stocks      $9,538  $9,679       $6,492  $6,199
     Other stocks               252     252          209     209

     Liabilities:
     Annuity benefits
       accumulated           $5,052  $4,887       $4,618  $4,510
     Long-term debt:
       AFC (parent company)     311     325          490     473
       APU (parent company)     337     344           -       -
       Other subsidiaries       234     243          617     618

   When available, fair values are based on prices quoted in the
   most active market for each security.  If quoted prices are not
   available, fair value is estimated based on present values,
   discounted cash flows, fair value of comparable securities, or
   similar methods.  The fair value of the liability for annuities
   in the payout phase is assumed to be the present value of the
   anticipated cash flows, discounted at current interest rates.
   Fair value of annuities in the accumulation phase is assumed to
   be the policyholders' cash surrender amount.

   Financial Instruments with Off-Balance-Sheet Risk  On occasion,
   AFG and its subsidiaries have entered into financial instrument
   transactions which may present off-balance-sheet risks of both
   credit and market risk nature.  These transactions include
   commitments to fund loans, loan guarantees and commitments to
   purchase and sell securities or loans.  At December 31, 1995,
   AFG and its subsidiaries had commitments to fund credit
   facilities and contribute limited partnership capital totaling
   $17 million.
   
<PAGE>

   Restrictions on Transfer of Funds and Assets of Subsidiaries
   Payments of dividends, loans and advances by AFG's subsidiaries
   are subject to various state laws, federal regulations and debt
   covenants which limit the amount of dividends, loans and
   advances that can be paid.  The maximum amount of dividends
   payable (without prior approval from state insurance regulators)
   in 1996 from AFG's insurance subsidiaries is approximately
   $210 million.  Total "restrictions" on intercompany transfers
   from AFG's subsidiaries cannot be quantified due to the
   discretionary nature of the restrictions.
   
R. Subsequent Event (Unaudited)  In January 1996, AFG announced
   that it has agreed to sell its subsidiary, Buckeye Management
   Company, to Buckeye management (including an AFG director who
   resigned in March 1996) and employees for $63 million in cash.
   In connection with the sale, the AFG director has converted his
   AFG convertible preferred stock into 446,799 shares of AFG
   Common Stock and sold such shares in the open market.  The sale
   of Buckeye is expected to close in late March 1996.
   
   
                                           F-30
<PAGE>
                             PART IV

                             ITEM 14

   Exhibits, Financial Statement Schedules and Reports on Form 8-K


(a)  Documents filed as part of this Report:
     1. Financial Statements are included in Part II, Item 8.

     2. Financial Statement Schedules:
        A. Selected Quarterly Financial Data is included in Note O to the
           Consolidated Financial Statements.

        B. Schedules filed herewith for 1995, 1994 and 1993:
                                                                      Page
           I - Condensed Financial Information of Registrant           S-2

           V - Supplemental Information Concerning
                 Property-Casualty Insurance Operations                S-4

          All other schedules for which provisions are made in the 
          applicable regulation of the Securities and Exchange Commission 
          have been omitted as they are not applicable, not required, or
          the information required thereby is set forth in the
          Financial Statements or the notes thereto.

    3.  Exhibits - see Exhibit Index on page E-1.

(b) Reports on Form 8-K:

          Date of Reports         Items Reported

          December 13, 1995       Court of Appeals Ruling - USX
                                  Litigation

          February 14, 1996       Agreement to sell Citicasters
                                  Common Stock


















                                            S-1
 <PAGE>
            AMERICAN FINANCIAL GROUP, INC. - PARENT ONLY (*)
       SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                             (In Thousands)


                            Condensed Balance Sheet

                                                   December 31,
Assets:                                        1995           1994
  Cash and short-term investments        $   96,207     $    4,896
Investment in securities                       -             1,786
 Receivables from affiliates                 85,055        288,271
 Investment in subsidiaries               1,260,690        976,151
 Investment in investee corporations           -           233,908
 Other assets                                 6,204         49,747
                                         $1,448,156     $1,554,759
Liabilities and Capital:
 Accounts payable, accrued expenses and other
   liabilities                          $    8,019      $   83,783
 Payables to affiliates                        -           582,048
 Long-term debt                                -           490,065
 Capital subject to mandatory redemption       -             2,880
 Other capital                            1,440,137        395,983
                                         $1,448,156     $1,554,759


<PAGE>

                   Condensed Statement of Earnings

                                             Year Ended December 31,
Income:                                    1995      1994      1993
 Dividends from:
   Subsidiaries                        $ 37,044  $ 25,571  $248,168
   Investees                                879     3,514     4,035
                                         37,923    29,085   252,203
 Equity in undistributed earnings of
   subsidiaries and investees           224,921   113,631    65,435
 Realized gains (losses) on sales of:
   Securities                              -        7,477   (1,743)
   Investees                               -      (5,555)    59,182
 Investment and other income              9,131    26,546    21,370
                                        271,975   171,184   396,447

Costs and Expenses:
 Interest charges on borrowed money      13,997    60,439    74,793
 Book Value Incentive Plan                 -       44,166       596
 Other operating and general expenses    11,059    23,011    59,073
                                         25,056   127,616   134,462

Earnings before income taxes and 
  extraordinary items                   246,919    43,568   261,985
Provision for income taxes               56,489    24,650    37,296

Earnings before extraordinary items     190,430    18,918   224,689

Extraordinary items, net of income 
  taxes                                     817   (16,818)   (4,559)

Net Earnings                           $191,247  $  2,100  $220,130


(*)  Financial statements for periods prior to the Mergers are those of
     AFC.  Results for 1995 include the earnings of AFC (parent only) for
     the period prior to the Mergers.



                                            S-2
<PAGE>
            AMERICAN FINANCIAL GROUP, INC. - PARENT ONLY (*)
 SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - CONTINUED
                             (In Thousands)

                  Condensed Statement of Cash Flows
<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                       1995       1994       1993
<S>
Operating Activities:                             <C>        <C>        <C>
 Net earnings                                      $191,247   $  2,100   $220,130
Adjustments:
   Extraordinary losses from retirement of debt        (817)    16,818      4,559
   Equity in earnings of subsidiaries              (193,206)   (88,060)  (172,803)
   Equity in net earnings of investees               (4,462)    (2,872)    (1,963)
   Depreciation and amortization                        123        612      3,778
   Realized gains on sales of subsidiaries
     and investments                                   -        (1,929)   (57,421)
   Writeoff of debt discount and issue costs           -          -        24,814
   Change in receivables from and payables to
     affiliates                                    (100,225)   125,427   (196,338)
   Increase (decrease) in payables                  (10,861)    37,051    (13,146)
   Dividends from subsidiaries and investees         36,649     20,504    131,914
   Other                                              7,414     (2,194)   (16,943)
                                                    (74,138)   107,457    (73,419)

Investing Activities:
 Purchases of subsidiaries and other
   investments                                          (30)      -       (29,501)
 Sales of subsidiaries and other investments           -        20,975    126,196
 Other, net                                             255       (788)       344
                                                        225     20,187     97,039

Financing Activities:
 Additional long-term borrowings                         70        732      9,984
 Reductions of long-term debt                          (325)   (89,901)    (9,062)
 Issuances of common stock                          211,557       -          -
 Repurchases of common and preferred stock              (17)    (6,738)    (2,643)
 Cash dividends paid                                (36,532)   (29,522)   (28,034)
 Cash of predecessor company at date of merger       (9,529)      -          -
                                                    165,224   (125,429)   (29,755)

Net Increase (Decrease) in Cash and 
  Short-term Investments                             91,311      2,215     (6,135)

Cash and short-term investments at beginning
 of period                                            4,896      2,681      8,816

Cash and short-term investments at end
 of period                                         $ 96,207   $  4,896   $  2,681
</TABLE>

(*) Financial statements for periods prior to the Mergers are those of AFC.  
    Results for 1995 include the cash flows of AFC (parent only) for the period
    prior to the Mergers.
                                            S-3
<PAGE>
                          AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          SCHEDULE V - SUPPLEMENTAL INFORMATION CONCERNING
                               PROPERTY-CASUALTY INSURANCE OPERATIONS
                                THREE YEARS ENDED DECEMBER 31, 1995
                                           (IN MILLIONS)
<TABLE>
<CAPTION>

COLUMN A      COLUMN B   COLUMN C       COLUMN D     COLUMN E     COLUMN F
<S>           <C>        <C>            <C>          <C>          <C>
                             (a)                        
AFFILIA-                   RESERVES        (b)              
TION WITH     DEFERRED     FOR UNPAID    DISCOUNT      (c)     
WITH          POLICY       CLAIMS AND    DEDUCTED    UNEARNED     EARNED
REGISTRANT    ACQUISITION  CLAIMS AD-    COLUMN C    PREMIUMS     PREMIUMS
              COSTS        JUSTMENT                               
                           EXPENSES
             
                  
          
CONSOLIDATED PROPERTY-CASUALTY ENTITIES

1995 (d)       $270          $4,097          $67       $1,294       $2,649

1994           $166          $2,917          $71       $  825       $1,379

1993 (d)                                                            $1,495


      COLUMN G           COLUMN H           COLUMN I     COLUMN J    COLUMN K
        
                                           AMORTIZATION    PAID      NET    
      INVESTMENT    ADJUSTMENT EXPENSES      POLICY      AND CLAIM   WRITTEN
      INCOME        INCURRED RELATED TO    ACQUISITION   ADJUSTMENT
                                              COSTS       EXPENSES
                   CURRENT        PRIOR
                      YEAR         YEAR
       

CONSOLIDATED PROPERTY-CASUALTY ENTITIES

1995 (d) $303       $2,116       ($139)      $577         $1,861      $2,688

1994     $177       $1,027       ($ 40)      $329         $  913      $1,481

1993 (d) $206       $1,103       ($ 39)      $345         $1,052      $1,587
</TABLE>

    (a)  Grossed up for reinsurance recoverables of $704 and $730 at
         December 31, 1995 and 1994, respectively.
    (b)  Discounted at rates ranging from 4% to 8%.
    (c)  Grossed up for prepaid reinsurance premiums of $143 and $172 at
         December 31, 1995 and 1994, respectively.
    (d)  Includes American Premier's Insurance Group through March 31, 1993, 
         and after April 1, 1995.

                                            S-4
<PAGE>
                          INDEX TO EXHIBITS

                    AMERICAN FINANCIAL GROUP, INC.


Number              Exhibit Description

  2        Agreement and Plan of Acquisition
           and Reorganization filed as
           Exhibit 2 to AFG's Registration
           Statement on Form S-4 effective
           February 17, 1995.                                 (*)

  3(a)     Amended and Restated Articles of
           Incorporation.                                   _____

  3(b)     Amended Code of Regulations.                     _____

  4        Instruments defining the       The rights of holders of
           rights of security holders.    Registrant's Preferred Stock are
                                          defined in the Articles of Incor-
                                          poration.  Registrant has no out-
                                          standing debt issues.

           Management Contracts:
 10(a)       Stock Option Plan filed as                       (*)
             Exhibit (10)(iii)(a)(i) to AFG's
             Registration Statement on Form 8-B
             filed on April 17, 1995.

 10(b)       Form of certain stock option agreement.        _____

 10(c)       Stock Option Loan Program.                     _____

 10(d)       Bonus Plan for 1996.                           _____

 10(e)       Retirement program for outside directors.      _____       

 10(f)       Directors' Compensation Plan.                  _____

 10(g)       Severance Agreement between American
             Premier and an AFG executive officer.          _____

 10(h)       Agreement relating to the sale of
             Buckeye Management Company.                    _____

 11        Computation of earnings per share.               _____

 12        Computation of ratios of earnings
           to fixed charges.                                _____

 16        Letter from Deloitte & Touche LLP included
           in AFG's Form 8-K filed on August 29, 1995.        (*)

 21        Subsidiaries of the Registrant.                  _____

 23        Consents of independent auditors.                _____

 27        Financial data schedule.                          (**)

 28        Information from reports furnished to
           state insurance regulatory authorities.          _____


<PAGE>

 (*)   Incorporated herein by reference.
 (**)  Copy included in Report filed electronically with the Securities 
       and Exchange Commission.


                                            E-1
<PAGE>
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

            EXHIBIT 11 - COMPUTATION OF EARNINGS PER SHARE
                  FOR THE YEAR ENDED DECEMBER 31, 1995
               (In Thousands, Except Per Share Amounts)



Earnings before extraordinary items                              $190,430
Preferred dividend requirement of predecessor company              (6,349)

Net earnings before extraordinary items
  available to common shareholders                                184,081

Extraordinary items                                                   817

Net earnings available to common shareholders                    $184,898


Computation of primary earnings per common share

Shares used in calculation of per share data:
  Weighted average common shares outstanding                       47,620
  Dilutive effect of assumed exercise of certain stock options        503

  Weighted average common shares used to calculate
    primary earnings per share                                     48,123

Primary earnings per common share                 Dilution less than 3%


Computation of fully diluted earnings per common share

Shares used in calculation of per share data:
  Weighted average common shares outstanding                       47,620
  Dilutive effect of assumed exercise of certain stock options        608

  Weighted average common shares used to calculate
    fully diluted earnings per share                               48,228

Fully diluted earnings per common share           Dilution less than 3%


Reported earnings per share based on
 weighted average common shares outstanding
  Before extraordinary items                                        $3.87
  Extraordinary items                                                 .01

  Net earnings                                                      $3.88







                                            E-2
<PAGE>
           AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

   EXHIBIT 12 - COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                        (Dollars in Thousands)
<TABLE>
<CAPTION>

Year Ended December 31,            
                                         1995       1994       1993       1992       1991
<S>                                  <C>        <C>        <C>       <C>         <C>
Pretax income (loss) excluding
  discontinued operations            $247,455   $ 26,376   $257,426  ($144,854)  $118,710
Minority interest in subsidiaries
  having fixed charges(*)              33,190      8,565     34,800     37,685     44,369
Less undistributed equity in (earnings)
  losses of investees                  (1,559)    49,010    (25,067)   376,020      5,817
Fixed charges:
  Interest expense                    124,633    114,803    153,836    212,150    245,757
  Debt discount (premium) and expense  (1,023)     1,240      5,273      4,698      6,961
  One-third of rentals                  9,471      5,119      5,801     16,341     45,286

      EARNINGS                       $412,167   $205,113   $432,069   $502,040   $466,900


Fixed charges:
  Interest expense                   $124,633   $114,803   $153,836   $212,150   $245,757
  Debt discount (premium) and expense  (1,023)     1,240      5,273      4,698      6,961
  One-third of rentals                  9,471      5,119      5,801     16,341     45,286
  Pretax preferred dividend requirements
    of subsidiaries                    25,376       -          -          -           598     
    Capitalized interest                 -          -          -          -         5,495

      FIXED CHARGES                  $158,457   $121,162   $164,910   $233,189   $304,097


Ratio of Earnings to Fixed Charges       2.60       1.69       2.62       2.15       1.54


Earnings in excess of Fixed Charges  $253,710   $ 83,951   $267,159   $268,851   $162,803
</TABLE>



(*)  Amounts include preferred dividends of subsidiaries.













                                              E-3
<PAGE>
                    AMERICAN FINANCIAL GROUP, INC.

             EXHIBIT 21 - SUBSIDIARIES OF THE REGISTRANT


  The following is a list of subsidiaries of AFG at December 31, 1995.
All corporations are subsidiaries of AFG and, if indented,
subsidiaries of the company under which they are listed.

                                                          Percentage of
                                             State of     Common Equity
Name of Company                            Incorporation      Ownership

American Financial Corporation                 Ohio             100
  Great American Holding Corporation           Ohio             100
    Great American Insurance Company           Ohio             100
      American Annuity Group, Inc.             Delaware          81
        Great American Life Insurance Company  Ohio             100
      American Empire Surplus Lines Insurance
        Company                                Delaware         100
      American National Fire Insurance Company New York         100
      Great American Management Services, Inc. Ohio             100
      Mid-Continent Casualty Company           Oklahoma         100
      Stonewall Insurance Company              Alabama          100
      Transport Insurance Company              Ohio             100
American Financial Enterprises, Inc.           Connecticut       83
American Premier Underwriters, Inc.            Pennsylvania     100
  Pennsylvania Company                         Delaware         100
    Atlanta Casualty Company                   Illinois         100
   Infinity Insurance Company                  Florida          100
     Leader National Insurance Company         Ohio             100
   Republic Indemnity Company of America       California       100
     Republic Indemnity Company of California  California       100
   Windsor Insurance Company                   Indiana          100

   The names of certain subsidiaries are omitted, as such subsidiaries
in the aggregate would not constitute a significant subsidiary.

   See Part I, Item 1 of this Report for a description of certain
companies in which AFG owns a significant portion and accounts for
under the equity method.
















                                            E-4
<PAGE>
                    AMERICAN FINANCIAL GROUP, INC.

           EXHIBIT 28 - INFORMATION FROM REPORTS FURNISHED
              TO STATE INSURANCE REGULATORY AUTHORITIES



                   Schedule P of Annual Statements



A.  CONSOLIDATED PROPERTY AND CASUALTY ENTITIES   -   See Attached
       Schedules

     Schedule P (prepared in accordance with the rules prescribed by
     the National Association of Insurance Commissioners) includes
     the reserves of AFG's consolidated property and casualty
     subsidiaries.  The following is a summary of Schedule P reserves
     (in millions):


     Schedule P - Part 1 Summary - col. 33                 $2,815
                                 - col. 34                    579
     Statutory Loss and Loss Adjustment Expense Reserves   $3,394



B.  UNCONSOLIDATED SUBSIDIARIES                               None



C.  50% OR LESS OWNED PROPERTY AND CASUALTY INVESTEES         None























                                            E-5
<PAGE>
                    AMERICAN FINANCIAL GROUP, INC.

            EXHIBIT 23 - CONSENTS OF INDEPENDENT AUDITORS


   We consent to the incorporation by reference in Registration
Statement No. 33-58825 on Form S-8, Registration Statement No. 33-58827 on Form
S-8, and Registration Statement No. 33-59989 on Form S-3 of our report
dated March 15, 1996, with respect to the consolidated financial
statements and schedules of American Financial Group, Inc. included in
the Annual Report on Form 10-K for the year ended December 31, 1995.




                                             ERNST & YOUNG LLP
Cincinnati, Ohio
March 27, 1996




_________________________________________________________________



   We consent to the incorporation by reference in Registration
Statement No. 33-58825 on Form S-8, Registration Statement No. 33-58827 on Form
S-8, and Registration Statement No. 33-59989 on Form S-3 of our report
dated February 15, 1995 (March 23, 1995 with respect to the
acquisition of American Financial Corporation as discussed in Note B
to the financial statements), appearing in the Annual Report on Form
10-K of American Financial Group, Inc. for the year ended December 31,
1995.



                                             DELOITTE & TOUCHE LLP

Cincinnati, Ohio
March 27, 1996
















                                            E-6
<PAGE>
                              Signatures


    Pursuant to the requirements of Section 13 of the Securities
Exchange Act of 1934, American Financial Group, Inc. has duly caused
this Report to be signed on its behalf by the undersigned, duly
authorized.


                                     American Financial Group, Inc.


Signed:  March 27, 1996              BY:s/CARL H. LINDNER
                                          Carl H. Lindner
                                          Chairman of the Board and
                                            Chief Executive Officer








Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on behalf
of the Registrant and in the capacities and on the dates indicated:


      Signature                    Capacity                  Date


s/CARL H. LINDNER             Chairman of the Board     March 27, 1996
  Carl H. Lindner               of Directors


s/THEODORE H. EMMERICH        Director*                 March 27, 1996
  Theodore H. Emmerich


s/JAMES E. EVANS              Director                  March 27, 1996
  James E. Evans


s/CARL H. LINDNER III         Director                  March 27, 1996
  Carl H. Lindner III


s/WILLIAM R. MARTIN           Director*                 March 27, 1996
  William R. Martin


s/FRED J. RUNK                Senior Vice President and March 27, 1996
  Fred J. Runk                  Treasurer (principal
                                financial and accounting
                                officer)




*  Member of the Audit Committee








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission