SEARS ROEBUCK & CO
10-Q, 1998-11-09
DEPARTMENT STORES
Previous: TEAM INC, 8-K/A, 1998-11-09
Next: CONTINENTAL AIRLINES INC /DE/, SC 13G/A, 1998-11-09







                    			     UNITED STATES
		                SECURITIES AND EXCHANGE COMMISSION
			                     Washington, D.C. 20549


                    			       FORM 10-Q


  X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            		 SECURITIES EXCHANGE ACT OF 1934 FOR THE
             		 QUARTERLY PERIOD ENDED OCTOBER 3, 1998

                          				   OR

  _     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           		     SECURITIES EXCHANGE ACT OF 1934

            		       Commission file number 1-416



                     			 SEARS, ROEBUCK AND CO.
	         (Exact name of registrant as specified in its charter)



	New York                                  36-1750680
 (State of Incorporation)            (I.R.S. Employer Identification No.)


3333 Beverly Road, Hoffman Estates, Illinois                    60179
  (Address of principal executive offices)                   (Zip Code)

    Registrant's telephone number, including area code: 847/286-2500



Registrant (1) has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months and (2) has been subject to such filing requirements for the past
90 days.

		      Yes    X                No ____

As of September 30, 1998, the Registrant had 383,099,143 common shares,
$.75 par value, outstanding.


<PAGE>


			    Sears, Roebuck and Co.
		   Index to Quarterly Report on Form 10-Q
		    13 and 39 Weeks Ended October 3, 1998




                                                         									  Page
Part I - Financial Information.

  Item 1. Financial Statements.

	  Condensed Consolidated Statements of Income (Unaudited) -
	  13 and 39 Weeks Ended October 3, 1998 and September 27, 1997.       1

	  Condensed Consolidated Balance Sheets -
	  October 3, 1998 (Unaudited), September 27, 1997 (Unaudited)
	  and January 3, 1998.                                                2

	  Condensed Consolidated Statements of Cash Flows (Unaudited) -
	  39 Weeks Ended October 3, 1998 and September 27, 1997.              3

	  Notes to Condensed Consolidated Financial Statements (Unaudited).   4

	  Independent Accountants' Review Report.                             8

  Item 2. Management's Discussion and Analysis of Financial Condition,
	  Results of Operations and Liquidity.                                9


Part II - Other Information.

  Item 1. Legal Proceedings.                                                 17

  Item 6. Exhibits and Reports on Form 8-K.                                  18


<PAGE>
<TABLE>

				     -1-


                   			 PART I. FINANCIAL INFORMATION
			                     ITEM I. FINANCIAL STATEMENTS
			                        SEARS, ROEBUCK AND CO.
		              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
				                            (Unaudited)

<CAPTION>

                                          							          13 Weeks Ended            39 Weeks Ended
							                                                   Oct. 3,    Sept. 27,      Oct. 3,     Sept. 27,
(millions, except per share data)                         1998        1997          1998         1997
<S>                                                        <C>        <C>           <C>           <C>

Revenues                                                                                     
  Merchandise and services                               $ 8,646     $ 8,528      $ 25,662     $ 24,618
  Credit revenues                                          1,102       1,254         3,496        3,596
    Total revenues                                         9,748       9,782        29,158       28,214

Costs and expenses
  Cost of sales, buying and occupancy                      6,413       6,335        19,147       18,304
  Selling and administrative                               2,033       1,980         6,016        5,873
  Depreciation and amortization                              204         190           623          573
  Provision for uncollectible accounts                       288         357         1,037          898
  Interest                                                   341         328         1,078        1,021
  Reaffirmation charge                                        -           -             -           475
  Western Auto impairment loss                               296          -            296           -
    Total costs and expenses                               9,575       9,190        28,197       27,144
Operating income                                             173         592           961        1,070
Other income, net                                             15           1            24          137
Income before income taxes, minority interest
    and extraordinary loss                                   188         593           985        1,207
Income taxes                                                (113)       (234)         (428)        (542)

Minority interest                                             (7)         (6)          (20)         (13)

Income before extraordinary loss                              68         353           537          652
Extraordinary loss (net of income tax benefit of $13)        (24)         -            (24)          -
Net income                                               $    44     $   353      $    513     $    652
Net income (loss) consists of:
  Domestic operations                                    $    39     $   346      $    499     $    686
  International operations                                     5           7            14          (34)
Net income                                               $    44     $   353      $    513     $    652

Earnings per share - basic:
  Income before extraordinary loss                       $  0.17     $  0.90      $   1.38     $   1.66
  Extraordinary loss                                       (0.06)         -          (0.06)          -
  Net income                                             $  0.11     $  0.90      $   1.32     $   1.66
Earnings per share - diluted:
  Income before extraordinary loss                       $  0.17     $  0.89      $   1.36     $   1.64
  Extraordinary loss                                       (0.06)         -          (0.06)          -
  Net income                                             $  0.11     $  0.89      $   1.30     $   1.64

Cash dividends declared per share                        $  0.23     $  0.23      $   0.69     $   0.69

Average common and common
 equivalent shares outstanding                             391.4       398.5         393.7        398.3


<FN>
See accompanying notes.
</FN>
</TABLE>

<PAGE>

				      -2-
<TABLE>

                       			     SEARS, ROEBUCK AND CO.
		                       CONDENSED CONSOLIDATED BALANCE SHEETS

<CAPTION>
                      								                                       (Unaudited)
								                                                         Oct. 3,     Sept. 27,      Jan. 3,
(millions)                                                        1998         1997          1998
<S>                                                               <C>          <C>           <C>
Assets
 Current assets
  Cash and cash equivalents                                     $    327      $    247      $    358
  Retained interest in transferred credit card receivables         4,577         3,212         3,316
  Credit card receivables, net                                    16,792        18,307        19,843
  Other receivables                                                  358           287           335
  Merchandise inventories                                          5,864         5,669         5,044
  Prepaid expenses and deferred charges                              577           439           518
  Deferred income taxes                                              806           915           830
   Total current assets                                           29,301        29,076        30,244

Property and equipment, net                                        6,493         6,062         6,414
Deferred income taxes                                                676           798           666
Other assets                                                       1,262           930         1,376
   Total assets                                                 $ 37,732      $ 36,866      $ 38,700

Liabilities
 Current liabilities
  Short-term borrowings                                         $  5,439      $ 3,987       $  5,208
  Current portion of long-term debt and capitalized leases         2,143        2,428          2,561
  Accounts payable and other liabilities                           6,379        7,192          6,637
  Unearned revenues                                                  823          874            830
  Other taxes                                                        419          455            554
   Total current liabilities                                      15,203       14,936         15,790

Long-term debt and capitalized leases                             13,022       12,523         13,071
Postretirement benefits                                            2,432        2,598          2,564
Minority interest and other liabilities                            1,403        1,404          1,413
   Total liabilities                                              32,060       31,461         32,838

Commitments and Contingent Liabilities (note 7)

Shareholders' Equity
 Common shares                                                       323          323            323
 Capital in excess of par value                                    3,587        3,596          3,598
 Retained income (note 2)                                          4,402        3,712          4,158
 Treasury stock - at cost                                         (2,109)      (1,653)        (1,702)
 Minimum pension liability                                          (217)        (277)          (217)
 Deferred ESOP expense                                              (185)        (215)          (204)
 Cumulative translation adjustments                                 (129)         (81)           (94)
   Total shareholders' equity                                      5,672        5,405          5,862

   Total liabilities and shareholders' equity                   $ 37,732     $ 36,866       $ 38,700

   Total common shares outstanding                                 383.1        392.0          390.9

<FN>
See accompanying notes.
</FN>
</TABLE>



<PAGE>
				      -3-

<TABLE>
                     			     SEARS, ROEBUCK AND CO.
		               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
				                              (Unaudited)


<CAPTION>
                                                          									   39  Weeks Ended
								                                                            Oct. 3,         Sept.27,
(millions)                                                           1998             1997
<S>                                                                   <C>             <C>

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income                                                          $   513         $   652
Adjustments to reconcile net income to net cash
 provided by (used in) operating activities:
   Depreciation, amortization and other noncash items                   675             696
   Extraordinary loss on early extinguishment of debt                    37              -
   Provision for uncollectible accounts                               1,037             898
   Western Auto impairment loss                                         296              -
   Gain on sales of property and investments                            (18)           (118)
   Change in (net of acquisitions):
     Deferred income taxes                                               14              89
     Retained interest in transferred credit card receivables        (1,261)           (952)
     Credit card receivables                                          1,893             (73)
     Merchandise inventories                                           (852)         (1,088)
     Other operating assets                                             (60)            (68)
     Other operating liabilities                                       (360)           (268)
       Net cash provided by (used in) operating activities            1,914            (232)

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisition of businesses, net of cash acquired                         (34)           (115)
Net proceeds from sales of businesses                                    -              379
Proceeds from sales of property and investments                          23              10
Purchases of property and equipment                                  (1,015)           (803)
       Net cash used in investing activities                         (1,026)           (529)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from long-term debt                                          2,023           2,473
Repayments of long-term debt                                         (2,516)         (2,464)
Increase in short-term borrowings, primarily 90 days or less            245             613
Repayments of ESOP note receivable                                       23              16
Common shares purchased                                                (522)           (114)
Common shares issued for employee stock plans                           104              95
Dividends paid to shareholders                                         (270)           (269)
       Net cash (used in) provided by financing activities             (913)            350

Effect of exchange rate on cash and invested cash                        (6)             (2)

Net decrease in cash and cash equivalents                               (31)           (413)

Balance at beginning of year                                            358             660

Balance at end of period                                            $   327         $   247


<FN>
See accompanying notes.
</FN>
</TABLE>


<PAGE>
				      -4-


                       			    SEARS, ROEBUCK AND CO.
	               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               				  (Unaudited)


1.  Condensed Consolidated Financial Statements

    The Condensed Consolidated Balance Sheets as of October 3, 1998 and
    September 27, 1997, the related Condensed Consolidated Statements of
    Income for the 13 and 39 weeks ended October 3, 1998 and September 27,
    1997 and the Condensed Consolidated Statements of Cash Flows for the 39
    week periods ended October 3, 1998 and September 27, 1997 are unaudited.
    The interim financial statements reflect all adjustments (consisting only
    of normal recurring accruals) which are, in the opinion of management,
    necessary for a fair statement of the results for the interim periods
    presented.  The condensed consolidated financial statements should be read
    in conjunction with the consolidated financial statements and notes
    thereto included in the Sears, Roebuck and Co. 1997 Annual Report to
    Shareholders and Annual Report on Form 10-K.  The results of operations
    for the interim periods should not be considered indicative of results
    to be expected for the full year.

    Certain reclassifications have been made in the 1997 financial statements
    to conform with the current year presentation.

2.  Shareholders' Equity and Dividend Restrictions

    Under terms of indentures entered into in 1981 and thereafter, Sears
    (the "Company") cannot take specified actions, including the declaration
    of cash dividends, which would cause its unencumbered assets, as defined,
    to fall below 150% of its liabilities, as defined.  At October 3, 1998,
    approximately $4.2 billion could be paid in dividends to shareholders
    under the most restrictive indentures.

    On February 3, 1998, the Board of Directors extended, for an additional
    two years, the common share repurchase program which is used to acquire
    shares for distribution in connection with the expected exercise of
    stock options, the grant of restricted shares and the exchange of
    deferred shares under the Company's stock plans.  The program authorizes
    the Company to acquire up to 20 million Sears common shares on the open
    market.  Through October 3, 1998, 17.4 million common shares had been
    acquired under the repurchase program.

3.  Earnings Per Share

    The following table sets forth the computations of basic and diluted
    earnings per share:

<TABLE>
<CAPTION>
                                       							            13 Weeks Ended            39 Weeks Ended
						                                                 Oct. 3,      Sept. 27,    Oct. 3,      Sept. 27,
(millions, except per share data)                      1998          1997        1998          1997
<S>                                                    <C>           <C>         <C>           <C>
Basic:
 Net income                                           $    44      $   353      $   513      $   652
 Average shares outstanding                             388.6        391.8        390.4        391.7
 Earnings per share -basic                            $  0.11      $  0.90      $  1.32      $  1.66

Diluted:
 Net income                                           $    44      $   353      $   513      $   652
 Average shares outstanding                             388.6        391.8        390.4        391.7
 Dilutive effect of stock options                         2.8          6.7          3.3          6.6
 Average shares and equivalent shares outstanding       391.4        398.5        393.7        398.3
 Earnings per share -diluted                          $  0.11      $  0.89      $  1.30      $  1.64


</TABLE>
<PAGE>


				      -5-


                  			    SEARS, ROEBUCK AND CO.
	            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          				  (Unaudited)


    In each period, certain outstanding options were excluded from the
    computation of diluted earnings per share because they would have
    been antidilutive. As of October 3, 1998, options to purchase 5.8
    million and 5.7 million shares of stock at prices ranging from $50
    to $64 and $54 to $64 per share were excluded from the third quarter
    and year-to-date 1998 calculations, respectively.  As of September 27,
    1997, options to purchase 2.0 million and 2.2 million shares of stock
    at prices ranging from $58 to $64 and $53 to $64 per share were
    excluded from the third quarter and year-to-date 1997 calculations,
    respectively.
  
4.  Effect of New Accounting Standards and Statements

    Effective January 4, 1998, the Company adopted Statement of Financial
    Accounting Standards (SFAS) No. 130, "Reporting Comprehensive Income."
    This statement requires that the Company report the change in its net
    assets during the period from nonowner sources.  For the 13 and 39 weeks
    ended October 3, 1998 and the 13 weeks ended September 27, 1997,
    components of other comprehensive income (loss) include foreign
    currency translation adjustments related to Sears Canada.  For the
    39 weeks ended September 27, 1997, components of other comprehensive
    income primarily related to the foreign currency translation adjustment
    recognized on the sale of Sears Mexico.

<TABLE>
<CAPTION>
                                					  13 Weeks Ended              39 Weeks Ended
				                                  Oct. 3,      Sept. 27,      Oct. 3,       Sept. 27,
(millions)                             1998          1997          1998           1997
<S>                                     <C>           <C>          <C>            <C>
Net income                            $    44       $   353       $   513       $   652

Other comprehensive income (loss)         (22)           (1)          (35)           83

  Total comprehensive income          $    22       $   352       $   478       $   735

</TABLE>

    Effective January 4, 1998, the Company adopted AICPA Statement of
    Position (SOP) 98-1, "Accounting for the Costs of Computer Software
    Developed or Obtained for Internal Use."  SOP 98-1 requires certain
    software development costs to be capitalized.  Generally, once the
    capitalization criteria of the SOP have been met, external direct
    costs of materials and services used in development of internal-use
    software, payroll and payroll related costs for employees directly
    involved in the development of internal-use software, and interest
    costs incurred when developing software for internal use are to be
    capitalized.  The adoption of this SOP did not have a material effect
    on the Company's consolidated financial position, results of operations
    or cash flows for the 13 and 39 weeks ended October 3, 1998.

    In February 1998, the Financial Accounting Standards Board (FASB)
    issued SFAS No. 132, "Employers Disclosures about Pensions and Other
    Postretirement Benefits", which is effective for fiscal years beginning
    after December 15, 1997.  The new statement will change disclosure
    requirements related to pension and other postretirement benefit
    obligations.  The new statement will be implemented in 1998 and will
    not impact the Company's consolidated financial position, results of
    operations or cash flows.  The effect of the new statement will be
    limited to the form and content of disclosures.

    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
    Instruments and Hedging Activities", which is required to be adopted
    in years beginning after June 15, 1999.  The Company has not yet
    determined the effect this statement will have on the consolidated
    financial position or results of operations of the Company.


<PAGE>

				      -6-


                			      SEARS, ROEBUCK AND CO.
	             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                        				  (Unaudited)


5.  Disposition of Business

    On August 16, 1998, the Company entered into an Agreement and Plan
    of Merger of Western Auto, a wholly-owned subsidiary, and Advance
    Auto Parts whereby Sears would exchange its interest in Western Auto
    for $175 million in cash and approximately 40% equity ownership
    interest in the resulting combined company.  The transaction received
    antitrust clearance in September 1998 and was consummated on November 2,
    1998.  Based upon the terms of the sale, the Company recorded a pre-tax
    charge of $296 million ($225 million after-tax) in the third quarter
    to adjust the carrying value of Western Auto's assets to their estimated
    fair market value, less cost to sell.

6.  Debt Extinguishment

    On October 2, 1998, the Company retired debt with a face value of $300
    million, which was due in May, 2000.  The transaction generated an
    extraordinary loss of $37 million and a related income tax benefit of
    $13 million, resulting in an after tax loss of $24 million.  The loss
    resulted primarily from the write-off of the related unamortized
    discount.  The debt was refinanced with the issuance of commercial
    paper.

7.  Legal Proceedings

    On June 3, 1997, the Company entered into a settlement of the
    consolidated debtor class action lawsuits filed in the United States
    Bankruptcy and District Courts for the District of Massachusetts by
    certain current and former credit card holders of the Company who had
    declared personal bankruptcy (the "Settlement").  These lawsuits alleged
    that the Company had violated the United States Bankruptcy Code and
    consumer protection laws in various states through activities related
    to certain debt reaffirmation agreements.  A federal civil and criminal
    investigation of these matters is ongoing.

    As previously reported, on May 7, 1998, the Supreme Court of the State
    of New York, County of New York, approved the settlement of consolidated
    shareholders' derivative actions filed on behalf of the Company against
    its directors and certain of its officers alleging breach of fiduciary
    duty for failing to prevent the improper handling of certain of the
    Company's debt reaffirmation agreements.  This court-approved settlement
    was subject to satisfactory resolution of several consolidated
    securities class action lawsuits against the Company and one of its
    officers in the United States District Court for the Northern District
    of Illinois.  The class action lawsuits alleged violations of the
    Securities Exchange Act of 1934 for failure to disclose the bankruptcy
    collection practices described above in periodic filings with the
    Securities and Exchange Commission prior to April 10, 1997.  On
    August 10, 1998, the Illinois court entered an order and final judgement
    approving the securities class action settlement.  The entry of this
    final judgement satisfied the condition to the court approved settlement
    of the shareholder derivative actions referred to above.

    The Company recorded a pretax charge of $475 million ($320 million on
    an after-tax basis) in the second quarter of 1997 for the estimated cost
    of the matters referred to above, including other related expenses.
    This estimate is based on management's assumptions as to the ultimate
    outcome of future events and actual results could differ from this
    estimate.  As such, it is possible that additional costs relating to
    the civil and criminal investigation referred to above could be
    incurred.  However, management believes that its current reserves
    adequately provide for the costs relating to the matters referred to
    above and does not expect  such costs to have a material effect on the
    annual results of operations, financial position, liquidity or capital
    resources of the Company.

  

<PAGE>

				      -7-


                			    SEARS, ROEBUCK AND CO.
	           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                       				  (Unaudited)


    On July 2, 1998, a credit card holder of the Company purporting to
    represent a nationwide class filed a complaint in the United States
    District Court for the Northern District of Illinois against the
    Company and Sears National Bank ("SNB"), an indirect wholly-owned
    subsidiary of the Company, alleging breach of contract claims, state
    statutory consumer fraud and federal Truth in Lending and National
    Bank Act violations in connection with the annual percentage rate
    ("APR") charged on certain credit card balances.  Related cases have
    been filed prior to July 2, 1998 in Illinois and Washington state
    courts against the Company alleging similar claims.  The central
    allegation in each of these actions is that the May 1997 increase
    in the APR charged on balances that pre-dated the transfer of the
    cardholder accounts to SNB was unlawful.  Each of these cases seeks
    injunctive and declaratory relief, unspecified damages and attorneys'
    fees and expenses.  The Company intends to vigorously defend these
    cases.  Management does not expect this matter to have a material
    effect on the annual results of operations, financial position,
    liquidity or capital resources of the Company.

    The Company is subject to various other legal and governmental
    proceedings pending against the Company, many involving routine
    litigation incidental to the businesses.  Other matters contain
    allegations which are nonroutine and involve compensatory, punitive
    or antitrust treble damage claims in very large amounts, as well as
    other types of relief.  The consequences of these matters are not
    presently determinable but, in the opinion of management of the
    Company after consulting with legal counsel, the ultimate liability
    in excess of reserves currently recorded is not expected to have a
    material effect on annual results of operations, financial position,
    liquidity or capital resources of the Company.


<PAGE>
				      -8-


                   			    SEARS, ROEBUCK AND CO.

             		    INDEPENDENT ACCOUNTANTS' REVIEW REPORT



To the Shareholders and Board of Directors
of Sears, Roebuck and Co.

We have reviewed the accompanying Condensed Consolidated Balance Sheets
of Sears, Roebuck and Co. as of October 3, 1998 and September 27, 1997,
and the related Condensed Consolidated Statements of Income for the
13-week and 39-week periods ended October 3, 1998 and September 27, 1997,
and the Condensed Consolidated Statements of Cash Flows for the 39-week
periods ended October 3, 1998 and September 27, 1997.  These financial
statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by
the American Institute of Certified Public Accountants.  A review of
interim financial information consists principally of applying analytical
procedures to financial data and of making inquiries of persons responsible
for financial and accounting matters.  It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our reviews, we are not aware of any material modifications
that should be made to such condensed consolidated financial statements
for them to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the Consolidated Balance Sheet of Sears, Roebuck and Co. as of
January 3, 1998, and the related Consolidated Statements of Income,
Shareholders' Equity, and Cash Flows for the year then ended (not presented
herein); and in our report dated February 20, 1998, we expressed an
unqualified opinion on those consolidated financial statements.  In our
opinion, the information set forth in the accompanying Condensed Consolidated
Balance Sheet as of January 3, 1998, is fairly stated, in all material
respects, in relation to the Consolidated Balance Sheet from which it has
been derived.


Deloitte & Touche LLP

Chicago, Illinois
November 5, 1998


<PAGE>

				      -9-


          		       ITEM 2 - SEARS, ROEBUCK AND CO.
		          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
		           CONDITION, RESULTS OF OPERATIONS AND LIQUIDITY
      	 13 AND 39 WEEKS ENDED OCTOBER 3, 1998 AND SEPTEMBER 27, 1997



Operating Results

Domestic operations include the Company's operations in the United States
and Puerto Rico.  Domestic operations are comprised of:

 . Retail - consisting of:                . Credit - which manages Sears Card
      - Full-line stores                            operations
      - Specialty stores (Home stores
     	  and Auto stores)

 . Services - consisting of:              . Corporate - administrative
      - Home Services                                  activities of a
      - Sears Direct (Direct Response                  holding company
       	Marketing and E-Commerce)                      nature, the cost of
						                                                 which are not
						                                                 allocated to the
						                                                 Company's businesses

International operations consist of similar retail, services and credit
operations conducted in Canada through Sears Canada, Inc. ("Sears Canada"),
a 54.7% owned consolidated subsidiary.  International operations were
also conducted through Sears, Roebuck de Mexico, S.A. de C.V. ("Sears
Mexico"), a previously 75.5% owned subsidiary until March 29, 1997.  At
that time, the Company sold 60% of the outstanding shares of Sears Mexico
to Grupo Carso S.A. de C.V.  Thereafter, Sears Mexico's results are no
longer included in the Company's consolidated operations.

For the 13 weeks ended October 3, 1998, net income was $44 million, or
$0.11 per share, as compared to $353 million, or $0.89 per share for the
13 weeks ended September 27, 1997.  The third quarter of 1998 includes an
impairment charge related to the sale of Western Auto, an extraordinary
loss on the early extinguishment of high-cost debt and the impact of
SFAS No. 125 accounting, which in aggregate reduced net income by $254
million, or $0.65 per share.  Significant non-comparable items in the
third quarter of 1997 included a charge for the cost of converting
Western Auto operations to the Parts America format, a one-time gain
for a change in current associates' postretirement life insurance
benefits, and the impact of SFAS No. 125 accounting, which in aggregate
increased net income by $52 million, or $0.13 per share.  Excluding these
non-comparable items, third quarter 1998 net income was $298 million, or
$0.76 per share, a 1.0% decrease from net income of $301 million, or $0.76
per share for the comparable 1997 period.  The slight decrease in net
income, after consideration of non-comparable items, was primarily due to
lower than expected revenue growth in the domestic retail and services
businesses coupled with a decline in credit income, substantially offset
by improvement in other income from property sales and a lower effective
tax rate.  For the 39 week period ended October 3, 1998, net income was
$513 million or $1.30 per share compared to $652 million or $1.64 per
share in 1997.  Excluding non-comparable items, net income was $728
million or $1.84 per share as compared to $791 million or $1.99 per share
in the comparable 1997 period.  The decrease is primarily due to a higher
provision for uncollectible accounts and higher levels of depreciation
expense.

The Company's consolidated effective tax rate in the third quarter of 1998
was 68.2% as compared to 39.3% in the prior year period.  The current year
tax rate was impacted by certain components of the Western Auto impairment
charge which are not tax deductible.  Excluding the impact of the impairment
charge, the Company's consolidated effective tax rate would have been 38.1%
in the third quarter of 1998.  For the 39 weeks ended October 3, 1998,
the consolidated effective tax rate was 43.7% versus 44.7% for the first
39 weeks of 1997.  The current year tax rate was impacted by the Western
Auto impairment loss.  The prior year tax rate was impacted by certain
components of the reaffirmation charge which were not tax deductible and
the tax expense from the first quarter sale of Sears Mexico.  Excluding
these significant items, the consolidated effective tax rate would have
been 38.8% for the first 39 weeks of 1998 and 39.8% for the comparable
1997 period.


<PAGE>

				   -10-


            		       ITEM 2 - SEARS, ROEBUCK AND CO.
	             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
	               CONDITION, RESULTS OF OPERATIONS AND LIQUIDITY
       13 AND 39 WEEKS ENDED OCTOBER 3, 1998 AND SEPTEMBER 27, 1997


Due to holiday buying patterns, merchandise sales are traditionally higher
in the fourth quarter than other quarterly periods and a disproportionate
share of operating income is typically earned in the fourth quarter.  This
business seasonality results in performance for the 13 and 39 weeks ended
October 3, 1998 which is not necessarily indicative of performance for the
balance of the year.  The Company makes available by phone a recorded
message on the sales performance of its domestic stores.  The message is
updated weekly and can be heard by calling 847/286-6111.


Domestic Operations

Merchandise and services revenues increased 1.6% to $7.93 billion and 4.6%
to $23.53 billion for the 13 and 39 weeks ended October 3, 1998,
respectively, from the comparable 1997 periods.  Merchandise and services
revenues and related information are as follows:

<TABLE>
<CAPTION>

                                					      13 Weeks Ended                      39 Weeks Ended
					                                   Oct. 3,      Sept. 27,                Oct. 3,   Sept. 27,
(millions, except number of stores)      1998          1997       Change       1998       1997      Change
<S>                                      <C>           <C>         <C>         <C>         <C>       <C>
Revenues:
  Full-line stores                     $  5,170      $  5,158      0.2%      $ 15,667  $  14,973     4.6%
  Specialty stores                        1,923         1,823      5.5%         5,547      5,279     5.1%
  Total retail                            7,093         6,981      1.6%        21,214     20,252     4.8%
  Services                                  832           822      1.2%         2,311      2,235     3.4%
    Merchandise and services           $  7,925      $  7,803      1.6%      $ 23,525  $  22,487     4.6%

Number of Full-line stores                                                        838        826

Number of Specialty stores                                                      2,797      2,591

Total retail stores                                                             3,635      3,417


Comparable store sales
  Percentage increase (decrease)         (0.2)%          2.2%                    2.4%       2.4%

</TABLE>


For the 13 week period, Full-line stores revenues increased 0.2% over
the comparable 1997 period.

    . Apparel revenues declined 0.2% during the third quarter after a
      4.6% gain in 1997.  Women's special sizes and cosmetics and
      fragrances posted strong sales increases, while girl's apparel
      and home fashions had solid revenue gains.  These increases were
      offset primarily by decreases in dresses, junior's, men's, boy's
      and infant's apparel and children's hardlines.

    . Hardlines revenues comprised of home electronics, home appliances,
      and home improvement merchandise sales, as well as licensed business
      sales, increased 0.5% in the third quarter of 1998.  Gains in home
      appliances were partially offset by declines in home electronics
      and home improvement.  Home electronics sales were below the prior
      year due to slow sales of home office equipment.

For the 39 week period, Full-line stores revenues increased 4.6% over 1997
as apparel achieved a 3.0% increase and hardlines gained 5.6%.


<PAGE>
				     -11-


                  			ITEM 2 - SEARS, ROEBUCK AND CO.
	               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
		                CONDITION, RESULTS OF OPERATIONS AND LIQUIDITY
        	 13 AND 39 WEEKS ENDED OCTOBER 3, 1998 AND SEPTEMBER 27, 1997


For the 13 week period, Specialty stores revenues increased 5.5% over the
comparable 1997 period.

    . Home stores revenues increased 15.2% over 1997 due to the addition
      of new stores and strong comparable store sales increases. Hardware
      and Sears Dealer stores had strong revenue increases from a year ago
      benefiting from 106 net new store openings.  The Commercial Sales
      business also produced strong revenue gains over the comparable 1997
      period as expansion continues.  HomeLife furniture stores revenues
      showed a moderate increase while gaining one net new store over last
      year.

    . Auto stores, consisting of the Sears Tire Group and Parts Group,
      experienced a 3.1% decline in revenue from 1997 as the Sears Tire
      Group experienced weak comparable store sales and the Parts Group
      revenue decreased primarily as a result of the change in its store
      format.  The new Parts America format sells automotive merchandise
      and no longer provides repair services.

Specialty stores revenues increased 5.1% for the 39 week period as compared
to 1997, largely due to the new store growth and increases in comparable
store sales in Hardware, HomeLife and Sears Dealer store formats.

Services revenues, which are generated by the Home Services and Sears Direct
businesses, were up 1.2% in the third quarter of 1998 and 3.4% for the first
39 weeks of 1998 versus the comparable 1997 periods.  For the third quarter
of 1998, the revenue increase by Sears Direct was partially offset by an
overall decline in the Home Services business.  For the first 39 weeks of
1998, Sears Direct posted a solid revenue increase, while Home Services
was up slightly from prior year.

Domestic credit revenues decreased 12.3% to $1.04 billion and 2.4% to $3.31
billion for the 13 and 39 weeks ended October 3, 1998, respectively, from
the comparable prior year periods.  The decline in credit revenues was
attributable to reduced late fee income and a lower level of owned credit
card receivables.  A summary of credit information (for the managed
portfolio) is as follows:

<TABLE>
<CAPTION>
                                             							  13 Weeks Ended             39 Weeks Ended
						                                                 Oct. 3,      Sept. 27,     Oct. 3,       Sept. 27,
						                                                 1998          1997         1998           1997
<S>                                                    <C>            <C>          <C>            <C>

Sears Card as a % of sales                               52.8%        56.3%         52.7%         55.8%

Average account balance
 (as of October 3, 1998 and September 27, 1997)       $  1,093     $  1,056      $  1,093      $  1,056

Average managed credit card receivables (millions)    $ 27,597     $ 27,080      $ 27,972      $ 26,871

</TABLE>


The percentage of merchandise sales and services transacted with the Sears
Card in the third quarter of 1998 declined to 52.8% compared to 56.3% a
year ago primarily due to greater preference for the use of cash, checks
and third party credit cards.

Gross margin as a percentage of domestic merchandise and services revenues
for the third quarter was 25.8% versus 25.7% in the comparable prior year
period.  Excluding the charge for Parts America format conversions in the
prior year, margin rate was flat with last year.  During the third quarter
of 1998, increased promotional markdowns were offset by improved physical
inventory results.  For the 39 week period, 1998 domestic gross margin
declined 30 basis points to 25.4%.



<PAGE>


				     -12-


                    		       ITEM 2 - SEARS, ROEBUCK AND CO.
	                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
		                  CONDITION, RESULTS OF OPERATIONS AND LIQUIDITY
	            13 AND 39 WEEKS ENDED OCTOBER 3, 1998 AND SEPTEMBER 27, 1997


Selling and administrative expense as a percentage of total revenues for
domestic operations was 20.8% in the third quarter of 1998 versus 20.0%
in the comparable prior year period.  The prior year was favorably impacted
by a change in current associates' postretirement life insurance benefits
and the impact of securitization accounting, partially offset by the charge
for converting Western Auto to the Parts America format.  Excluding these
non-comparable items, selling and administrative expense as a percentage
of revenue increased 10 basis points.  The increase was primarily due to
higher expenses within the credit and services businesses, partially offset
by improvement in retail expense leverage.  For the 39 week period, the
selling and administrative expense rate for domestic operations improved
10 basis points to 20.5%.  Excluding non-comparable items, the domestic
selling and administrative rate for the 39 week period improved 50 basis
points to 20.4%.

The domestic provision for uncollectible accounts and related information
is as follows:

<TABLE>
<CAPTION>
	                    						                            13 Weeks Ended            39 Weeks Ended
						                                                	Oct. 3,      Sept. 27,    Oct. 3,     Sept. 27,
(millions)                                               1998          1997        1998         1997
<S>                                                      <C>           <C>          <C>         <C>
Provision for uncollectible accounts                    $   281      $   348      $ 1,016     $   870

Net credit charge-offs as a percentage of
 average managed credit card receivables                  7.20%        6.87%        7.56%       5.84%

Allowance for uncollectible credit card receivables     $ 1,081      $   833      $ 1,081     $   833

Delinquency rates for managed portfolio
 (as of October 3, 1998 and September 27, 1997)           6.82%        6.85%        6.82%       6.85%

</TABLE>

The provision for uncollectible accounts decreased 19.2% to $281 million
for the 13 weeks ended October 3, 1998, from the same period last year.
The decrease was primarily attributable to favorable trends in delinquency
rates, charge-off experience and bankruptcy filings, as well as lower owned
credit card receivable balances.  The allowance for uncollectible credit
card receivables decreased $20 million during the third quarter of 1998.
For the 39 weeks ended October 3, 1998, the provision for uncollectible
accounts increased 16.8% to $1.02 billion.

Domestic operations depreciation and amortization expense was $187 million
in the third quarter and $575 million for the first 39 weeks of 1998, an
increase of $10 million and $46 million, respectively, from the comparable
1997 periods.  The increase reflects the continuation of the Full-line
stores remodeling program and the growth in the number of Full-line and
Specialty stores in operation.

Domestic operations interest expense, as presented on the statements of
income, is combined with the funding costs on receivables sold through
securitizations to represent total funding costs as follows:

<TABLE>
<CAPTION>

                                      						       13 Weeks Ended              39 Weeks Ended
					                                           	Oct. 3,     Sept. 27,      Oct. 3,     Sept. 27,
(millions)                                       1998         1997          1998         1997
<S>                                              <C>          <C>            <C>         <C>
Interest expense                                $   316     $   304        $   999     $   930

Funding cost on securitized receivables (1)         110         102            323         315

Total funding costs                             $   426     $   406        $ 1,322     $ 1,245


<FN>
(1) Funding cost on securitized receivables represents the interest paid
    on securitized receivables.
</FN>
</TABLE>

<PAGE>


				     -13-


                      			ITEM 2 - SEARS, ROEBUCK AND CO.
	                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
	                  	CONDITION, RESULTS OF OPERATIONS AND LIQUIDITY
	          13 AND 39 WEEKS ENDED OCTOBER 3, 1998 AND SEPTEMBER 27, 1997


Total domestic funding costs increased in the third quarter of 1998 compared
to the third quarter of 1997 and increased for the first 39 weeks of 1998
compared to the first 39 weeks of 1997.  Funding costs increased due to the
additional level of debt needed to support a larger managed credit card
receivables portfolio, higher inventory levels, capital spending and the
share repurchases made during the third quarter of 1998.  The interest
expense from the higher debt levels was partially offset by lower effective
funding rates.

Domestic operating income in the third quarter of 1998 was $148 million
compared to $568 million in the comparable 1997 period.  Excluding
non-comparable items, operating income was $452 million, a 6.4% decrease
from operating income of $483 million in the third quarter of 1997.

Domestic operating income by format, excluding non-comparable items,
is as follows:

<TABLE>
<CAPTION>

                                  					       13 Weeks Ended             39 Weeks Ended
					                                      Oct. 3,     Sept. 27,      Oct. 3,     Sept. 27,
(millions)                                   1998         1997          1998         1997
<S>                                           <C>          <C>           <C>         <C>
Retail                                      $    89     $    93        $   228     $   239

Services                                        107         120            284         276

Credit                                          299         315            774         931

Corporate                                       (43)        (45)          (156)       (155)

 Domestic operating income excluding
 non-comparable items                           452         483          1,130       1,291

 Non-comparable items                          (304)         85           (241)       (269)

 Total domestic operating income            $   148     $   568        $   889     $ 1,022

</TABLE>

International Operations

International revenues for the third quarter of 1998 decreased 1.1% from
the same period a year ago.  Sears Canada enjoyed strong retail and catalog
sales performance, but the negative effects of a lower exchange rate offset
the increase when reporting in U.S. dollars.  For the first 39 weeks of
1998, International revenues were $2.33 billion, which is slightly below
the prior year.  The prior year includes revenues of $100 million generated
by Sears Mexico before its sale in the first quarter of 1997.  During the
first 39 weeks of 1998, Sears Canada revenues increased 4.0% despite the
negative impact of the exchange rate.

Gross margin as a percentage of merchandise and services revenues decreased
to 25.9% in the third quarter from 26.4% in 1997, reflecting higher retail
promotional markdowns compared to the prior year.  For the first 39 weeks
of 1998, gross margin rate declined 40 basis points to 25.2%.

Selling and administrative expense as a percentage of total revenues
decreased to 22.0% in 1998 from 23.2% in the third quarter of 1997.  The
improvement was primarily due to leveraging employee-related costs and
marketing expense.  For the first 39 weeks of 1998, the selling and
administrative expense rate improved 130 basis points to 21.8%.


<PAGE>

				     -14-


                   			 ITEM 2 - SEARS, ROEBUCK AND CO.
	            	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
		              CONDITION, RESULTS OF OPERATIONS AND LIQUIDITY
	           13 AND 39 WEEKS ENDED OCTOBER 3, 1998 AND SEPTEMBER 27, 1997



Financial Condition

The consolidated owned net credit card receivables balances of $16.79
billion, $18.31 billion and $19.84 billion as of October 3, 1998,
September 27, 1997 and January 3, 1998, respectively, exclude credit card
receivables transferred to a securitization Master Trust as follows:

<TABLE>
<CAPTION>

(millions)                                        Oct. 3,      Sept. 27,    Jan. 3,
                                          						   1998          1997        1998
<S>                                                <C>           <C>          <C>

Domestic

  Managed credit card receivables                 $ 27,440     $ 27,337     $ 28,945

  Securitized balances sold                         (6,478)      (6,520)      (6,404)

  Retained interest in transferred credit
   card receivables                                 (4,577)      (3,212)      (3,316)

  Other customer receivables                           220          171          161

Domestic owned credit card receivables              16,605       17,776       19,386

International credit card receivables                1,303        1,397        1,570

Consolidated credit card receivables              $ 17,908     $ 19,173     $ 20,956

    Less: Allowance for uncollectible accounts       1,116          866        1,113

    Credit card receivables, net                  $ 16,792     $ 18,307     $ 19,843


</TABLE>

Consolidated credit card receivables (before allowance for uncollectible
accounts) decreased $1.27 billion when comparing the third quarter of
1998 with the third quarter of 1997.  The decrease is primarily due to
accounts being transferred to the securitization Master Trust to be used
in future securitizations.  Managed credit card receivables increased over
third quarter 1997 primarily due to growth in existing account balances.
Compared to 1997 year-end, consolidated credit card receivables (before
allowance for uncollectible accounts) decreased $3.05 billion due to the
normal seasonal nature of the retail industry as well as the aforementioned
transfer of receivables to the securitization Master Trust.

As of October 3, 1998, consolidated merchandise inventories on the
first-in, first-out (FIFO) basis were $6.61 billion, compared with $6.43
billion at September 27, 1997 and $5.76 billion at January 3, 1998.  The
increase in the inventory levels reflects the additional inventory to
support higher sales volume and the addition of new Full-line and Specialty
stores.  Domestic inventories per selling square foot declined slightly from
prior year levels.

Total property and equipment, net of accumulated depreciation, was $6.49
billion at October 3, 1998 compared with $6.06 billion a year earlier.
The increase is primarily due to the net addition of 12 Full-line stores
and 206 Specialty stores, as well as the continuation of the Full-line
stores remodeling program.



<PAGE>

				     -15-


                   			ITEM 2 - SEARS, ROEBUCK AND CO.
	             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
	               CONDITION, RESULTS OF OPERATIONS AND LIQUIDITY
	        13 AND 39 WEEKS ENDED OCTOBER 3, 1998 AND SEPTEMBER 27, 1997
 


Total funding for the Company at October 3, 1998 was $27.1 billion compared
with $25.5 billion a year earlier.  The increase in funding was used
primarily to support growth in inventory and the managed credit card
receivables portfolio as well as to provide cash for the capital spending
program and share repurchases made during the third quarter.  Total funding
includes debt recorded on the balance sheet and investor certificates
related to credit card receivables sold through securitizations as follows:

<TABLE>
<CAPTION>


(millions)                                          Oct. 3,       Sept. 27,    Jan. 3,
                                          						     1998           1997        1998
<S>                                                   <C>            <C>         <C>

Short-term borrowings                               $  5,439      $  3,987     $  5,208
Long-term debt and capitalized lease obligations      15,165        14,951       15,632
Securitized balances sold                              6,478         6,520        6,404
  Total funding                                     $ 27,082      $ 25,458     $ 27,244

</TABLE>

As of October 3, 1998, the Company has increased both long-term debt and
short-term borrowings in its funding mix compared to the September 27,
1997 levels.  The Company accesses a variety of capital markets to preserve
flexibility and diversify its funding sources.  The primary funding sources
utilized include medium term notes, securitization, senior unsecured debt
and unsecured commercial paper.

Liquidity

Based upon the cash flow expected to be generated from future operations
and the Company's ability to cost-effectively access multiple sources of
funding, the Company believes sufficient resources will be available to
maintain its planned level of operations, capital expenditures and dividends
in the future.

Year 2000

The Company has implemented a comprehensive risk-based plan designed to
make its operations Year 2000 compliant.  The Company has established a
corporate project office, which reports to an executive management team,
to oversee, monitor and coordinate the Company-wide Year 2000 effort.
The Company's plan focuses on three areas - information systems, business
management and vendor relations - and generally covers four stages,
including (i) inventory, (ii) assessment, (iii) remediation and
(iv) testing and certification.  The remediation and testing and
certification stages do not apply to the vendor relations area.  The
Company is utilizing both internal and external resources to complete
its Year 2000 initiatives.

The information systems area includes the Company's proprietary and third
party computer systems and related hardware, software and data and telephone
networks.  The Company's computer, data and voice infrastructure, which
supports merchandise procurement and distribution, inventory control and
point-of-sale information systems, is primarily serviced by a third party.
With respect to the Company's credit business, the Company is in the
process of converting to a third party account processing system and has
obtained assurances from such third party that it expects its system to be
Year 2000 compliant.  Approximately 50% of the Company's information
systems are presently Year 2000 compliant.  Remediation of the majority
of the Company's remaining systems is in process, with substantial
completion anticipated by mid-1999.  The testing and certification stage
for these areas is targeted to be largely completed by mid-1999.
 
The business management area includes equipment and systems that contain
embedded computer technology such as elevators and security systems.
The Company's assessment of these systems is nearing completion.  Based
on assurances from third parties, these systems present little Year 2000
exposure or risk.


<PAGE>

				     -16-


             		       ITEM 2 - SEARS, ROEBUCK AND CO.
		             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
		               CONDITION, RESULTS OF OPERATIONS AND LIQUIDITY
	         13 AND 39 WEEKS ENDED OCTOBER 3, 1998 AND SEPTEMBER 27, 1997


The Company has surveyed its "mission critical" merchandise and service
provider vendors to determine their Year 2000 status and has either
obtained or is negotiating to obtain appropriate assurances from these
vendors.  In addition, the Company is conducting on-site assessments of
certain of its mission-critical vendors to further assess such vendors'
progress.

The Company is developing contingency plans, such as alternative sourcing,
and identifying what actions would need to be taken if a critical system
or service provider were not Year 2000 compliant.  The Company expects
these plans to be finalized by mid-1999.

Despite the Company's significant efforts to make its systems and
facilities Year 2000 compliant, the ability of third party service
providers, vendors and certain other third parties, including governmental
entities and utility companies to be Year 2000 compliant, is beyond the
Company's control.  Accordingly, the Company can give no assurances that
the systems of other companies on which the Company's systems rely will
be timely converted or compatible with the Company's systems.  The failure
of these entities to comply on a timely basis could have a material adverse
effect on the Company.  At the present time, the Company does not expect
Year 2000 issues to materially affect its products, services, competitive
position or financial performance.
  
Total costs related to the Year 2000 effort are estimated to be
approximately $63 million, of which approximately $26 million have been
incurred by the Company (including Sears Canada) through October 3, 1998.
In addition, the Company has accelerated the planned development of new
systems with improved business functionality to replace systems that were
not Year 2000 compliant.  The cost for these systems will approximate $80
million, of which approximately $41 million has been incurred.  The
Company's Year 2000 costs have been and are expected to be funded with
cash flows from operations.

The foregoing statements as to costs and dates relating to the Year 2000
effort are forward looking and are made in reliance on the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.  They
are based on the Company's best estimates which may be updated as
additional information becomes available.  The Company's forward looking
statements are also based on assumptions about many important factors,
including the technical skills of employees and independent contractors,
the representations and preparedness of third parties, the failure of
vendors to deliver merchandise or perform services required by the Company
and the collateral effects of the Year 2000 issues on the Company's
business partners and customers.  While the Company believes its
assumptions are reasonable, it cautions that it is impossible to predict
the impact of certain factors that could cause actual costs or timetables
to differ materially from the expected results.


<PAGE>

				     -17-


			  PART II.  OTHER INFORMATION


Item 1. Legal Proceedings

	On June 3, 1997, the Company entered into a settlement of the
	consolidated debtor class action lawsuits filed in the United
	States Bankruptcy and District Courts for the District of
	Massachusetts by certain current and former credit card holders
	of the Company who had declared personal bankruptcy (the
	"Settlement").  These lawsuits alleged that the Company had
	violated the United States Bankruptcy Code and consumer protection
	laws in various states through activities related to certain debt
	reaffirmation agreements.  A federal civil and criminal
	investigation of these matters is ongoing.

	As previously reported, on May 7, 1998, the Supreme Court of the
	State of New York, County of New York, approved the settlement of
	consolidated shareholders' derivative actions filed on behalf of
	the Company against its directors and certain of its officers
	alleging breach of fiduciary duty for failing to prevent the
	improper handling of certain of the Company's debt reaffirmation
	agreements.  This court-approved settlement was subject to
	satisfactory resolution of several consolidated securities class
	action lawsuits against the Company and one of its officers in the
	United States District Court for the Northern District of Illinois.
	The class action lawsuits alleged violations of the Securities
	Exchange Act of 1934 for failure to disclose the bankruptcy
	collection practices described above in periodic filings with the
	Securities and Exchange Commission prior to April 10, 1997.  On
	August 10, 1998, the Illinois court entered an order and final
	judgement approving the securities class action settlement.  The
	entry of this final judgement satisfied the condition to the court
	approved settlement of the shareholder derivative actions referred
	to above.

	The Company recorded a pretax charge of $475 million ($320 million
	on an after-tax basis) in the second quarter of 1997 for the
	estimated cost of the matters referred to above, including other
	related expenses.  This estimate is based on management's assumptions
	as to the ultimate outcome of future events and actual results could
	differ from this estimate.  As such, it is possible that additional
	costs relating to the civil and criminal investigation referred to
	above could be incurred.  However, management believes that its
	current reserves adequately provide for the costs relating to the
	matters referred to above and does not expect such costs to have a
	material effect on the annual results of operations, financial
	position, liquidity or capital resources of the Company.

	On July 2, 1998, a credit card holder of the Company purporting to
	represent a nationwide class filed a complaint in the United States
	District Court for the Northern District of Illinois against the
	Company and Sears National Bank ("SNB"), an indirect wholly-owned
	subsidiary of the Company, alleging breach of contract claims, state
	statutory consumer fraud and federal Truth in Lending and National
	Bank Act violations in connection with the annual percentage rate
	("APR") charged on certain credit card balances.  Related cases have
	been filed prior to July 2, 1998 in Illinois and Washington state
	courts against the Company alleging similar claims.  The central
	allegation in each of these actions is that the May 1997 increase
	in the APR charged on balances that pre-dated the transfer of the
	cardholder accounts to SNB was unlawful.  Each of these cases seeks
	injunctive and declaratory relief, unspecified damages and attorneys'
	fees and expenses.  The Company intends to vigorously defend these
	cases. Management does not expect this matter to have a material
	effect on the annual results of operations, financial position,
	liquidity or capital resources of the Company.

	The Company is subject to various other legal and governmental
	proceedings pending against the Company, many involving routine
	litigation incidental to the businesses.  Other matters contain
	allegations which are nonroutine and involve compensatory, punitive
	or antitrust treble damage claims in very large amounts, as well
	as other types of relief.  The consequences of these matters are
	not presently determinable but, in the opinion of management of
	the Company after consulting with legal counsel, the ultimate
	liability in excess of reserves currently recorded is not expected
	to have a material effect on annual results of operations,
	financial position, liquidity or capital resources of the Company.




<PAGE>

				     -18-


                   			  PART II.  OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K.

	(a)     Exhibits.

		An Exhibit Index has been filed as part of this Report on
		Page E-1.

	(b)     Reports on Form 8-K.

		None.



<PAGE>
				     -19-


                           				   SIGNATURE

               		Pursuant to the requirements of the Securities
	               	Exchange Act of 1934, the Registrant has duly
	               	caused this report to be signed on its behalf
	               	by the undersigned thereunto duly authorized.


                            				       Sears, Roebuck and Co.
					                                        (Registrant)



November 6, 1998                       By /s/ Jeffrey N. Boyer
                                  					Jeffrey N. Boyer
				                                  	Vice President and Controller

                                  					(Principal Accounting
					                                   Officer and duly authorized
                                  					 officer of Registrant)



<PAGE>


				      E-1

                        				 EXHIBIT INDEX
			                      SEARS, ROEBUCK AND CO.
		                 13 AND 39 WEEKS ENDED OCTOBER 3, 1998


Exhibit No.

  3(a).   Restated Certificate of Incorporation as in effect on May 13,
	  1996 (incorporated by reference to Exhibit 3(a) to Registrant's
	  Statement No. 333-8141).

  3(b).   By-laws, as amended to August 12, 1998, filed herewith.

     4.   Registrant hereby agrees to furnish the Commission, upon request,
	  with the instruments defining the rights of holders of each issue
	  of long-term debt of the Registrant and its consolidated
	  subsidiaries.

 12(a).   Computation of ratio of income to fixed charges for Sears, 
	  Roebuck and Co. and consolidated subsidiaries for each of the
	  five years ended January 3, 1998 and for the nine- and twelve-month
	  periods ended October 3, 1998.

 12(b).   Computation of ratio of income to combined fixed charges and
	  preferred share dividends for Sears, Roebuck and Co. and
	  consolidated subsidiaries for each of the four years: 1996, 1995,
	  1994, and 1993.

    15.   Acknowledgement of awareness from Deloitte & Touche LLP, dated
	  November 5, 1998, concerning unaudited interim financial
	  information.

    27.   Financial Data Schedule.





                                   EXHIBIT 3(b)

                              Sears, Roebuck and Co.





                                    By-Laws
                                  As Amended 
                                August 12, 1998









                                 Incorporated
                                  New York
                                    1906

































                                      Contents

                                      By-Laws
Article I
MEETINGS OF SHAREHOLDERS
Section 1.Place of Meetings  1
Section 2.Annual Meetings  1
Section 3.Special Meetings  2
Section 4.Notice of Meetings  3
Section 5.Quorum  3
Section 6.Organization and Adjournment  3
Section 7.Voting  3
Section 8.Inspectors of Election  3

Article II
BOARD OF DIRECTORS
Section 1.Number, Qualification and Term of Office  3
Section 2.Vacancies  4
Section 3.Resignations  4
Section 4.Place of Meetings  4
Section 5.Annual Meetings  4
Section 6.Other Meetings  4
Section 7.Notice of Meetings  4
Section 8.Organization, Quorum, Written Consents 
and Meetings by Telephone or Similar Equipment4
Section 9.Compensation  5

Article III
COMMITTEES
Section 1.Creation and Organization.  5
Section 2.Executive Committee  6
Section 3.Audit Committee  6
Section 4.Compensation Committee  7
Section 5.Nominating Committee.  7

Article IV
OFFICERS
Section 1.Officers  7
Section 2.Term of Office  8
Section 3.Vacancies  8
Section 4.The Chairman of the Board of Directors  8
Section 5.The President  8
Section 6.Vice Chairmen and Vice Presidents  8
Section 7.Chief Financial Officer  8
Section 8.Controller  9
Section 9.Secretary  9
Section 10.Compensation  9

Article V
INDEMNIFICATION OF DIRECTORS AND OFFICERS
Section 1.Indemnification  9
Section 2.Partial Indemnity  9
Section 3.Advancement of Expenses  9
Section 4.Corporate Action; Judicial Review 10
Section 5.Contract Right 10
Section 6.Change in Control 10
Section 7.Period of Limitations 11
Section 8.Non-exclusivity 11
Section 9.Applicable Law 11

Article VI
STOCK CERTIFICATES AND TRANSFER OF STOCK
Section 1.Certificates of Stock 11
Section 2.Transfer of Certificated Stock 12
Section 3.Transfer Agent and Registrar; Regulations 12
Section 4.Record Date of Shareholders 12
Section 5.Uncertificated Shares 12
Section 6.Shareholder Records 12

Article VII
FISCAL YEAR 12

Article VIII
SEAL 13
Article IX
AMENDMENTS 13










                                     By-Laws
                                       of
                             Sears, Roebuck and Co.
                                   as amended to
                                  August 12, 1998

Article I
MEETINGS OF SHAREHOLDERS

Section 1.Place of Meetings.  All meetings of the shareholders shall be held
at such place within or without the State of New York as shall be fixed by
the Board of Directors from time to time.  

Section 2.Annual Meetings.  The annual meeting of the shareholders for the
election of directors and for the transaction of such other business as may
properly be brought before the meeting shall be held at such time as is
specified in the notice of the meeting on either the second Wednesday in May
of each year or on such other date as may be fixed by the Board of Directors
prior to the giving of the notice of such meeting.  The Board of Directors
acting by resolution may postpone and reschedule any previously scheduled
annual meeting of shareholders.  

Nominations of persons for election to the Board of Directors of the Company
and the proposal of business to be considered by the shareholders may be made
at an annual meeting of shareholders (a) pursuant to the Company's notice of
meeting, (b) by or at the direction of the Board of Directors or (c) by any
shareholder of the Company who was a shareholder of record at the time of
giving of notice provided for in this By-Law, who is entitled to vote at the
meeting and who complied with the notice procedures set forth in this By-Law. 


For nominations or other business to be properly brought before an annual
meeting by a shareholder pursuant to clause (c) of the foregoing paragraph of
this By-Law, the shareholder must have given timely notice thereof in writing
to the Secretary of the Company.  To be timely, a shareholder's notice shall
be delivered to the Secretary at the principal executive offices of the
Company not less than 45 days nor more than 75 days prior to the first
anniversary of the date on which the Company first mailed its proxy materials
for the preceding year's annual meeting; provided, however, that in the event
that the date of the annual meeting is advanced by more than 30 days or
delayed by more than 60 days from the anniversary date of the preceding
year's annual meeting, notice by the shareholder to be timely must be so
delivered not earlier than the 90th day prior to such annual meeting and not
later than the close of business on the later of the 60th day prior to such
annual meeting or the 10th day following the day on which public announcement
of the date of such meeting is first made.  Such shareholder's notice shall
set forth (a) as to each person whom the shareholder proposes to nominate for
election or reelection as a director all information relating to such person
that is required to  be disclosed in solicitations of proxies for election of
directors, or is otherwise required, in each case pursuant to Regulation 14A
under the Securities Exchange Act of 1934, as amended (the "Exchange Act")
(including such person's written consent to being named in the proxy
statement as a nominee and to serving as a director if elected); (b) as to
any other business that the shareholder proposes to bring before the meeting,
a brief description of the business desired to be brought before the meeting,
the reasons for conducting such business at the meeting and any material
interest in such business of such shareholder and the beneficial owner, if 
any, on whose behalf the proposal is made; (c) as to the shareholder giving
the notice and the beneficial owner, if any, on whose behalf the nomination
or proposal is made (i) the name and address of such shareholder, as they
appear on the Company's books, and of such beneficial owner and (ii)  the
class and number of shares of the Company which are owned beneficially and of
record by such shareholder and such beneficial owner.  

Notwithstanding anything in the second sentence of the preceding paragraph to
the contrary, in the event that the number of directors to be elected to the
Board of Directors of the Company is increased and there is no public
announcement naming all of the nominees for Director or specifying the size
of the increased Board of Directors made by the Company at least 70 days
prior to the first anniversary of the preceding year's annual meeting, a
shareholder's notice required by this By-Law shall also be considered timely,
but only with respect to nominees for any new positions created by such
increase, if it shall be delivered to the Secretary at the principal
executive offices of the Company not later than the close of business on the
10th day following the day on which such public announcement is first made by
the Company.  

Only such persons who are nominated in accordance with the procedures set
forth in these By-Laws shall be eligible to serve as directors and only such
business shall be conducted at an annual meeting of shareholders as shall
have been brought before the meeting in accordance with the procedures set
forth in this By-Law.  The chairman of the meeting shall have the power and
duty to determine whether a nomination or any business proposed to be brought
before the meeting was made in accordance with the procedures set forth in
this By-Law and, if any proposed nomination or business is not in compliance
with this By-Law, to declare that such defective proposal shall be
disregarded.  

For purposes of this By-Law, "public announcement" shall mean disclosure in
a press release reported by the Dow Jones News Service, Associated Press or
comparable national news service or in a document publicly filed by the
Company with the Securities and Exchange Commission pursuant to Sections 13,
14 or 15(d) of the Exchange Act.  

Notwithstanding the foregoing provisions of this By-Law, a shareholder shall
also comply with all applicable requirements of the Exchange Act and the
rules and regulations thereunder with respect to the matters set forth in
this By-Law.  Nothing in this By-Law shall be deemed to affect any rights (i)
of shareholders to request inclusion of proposals in the Company's proxy
statement pursuant to Rule 14a-8 under the Exchange Act or (ii) of the
holders of any series of Preferred Stock to elect directors under specified
circumstances.  

Section 3.Special Meetings.  Special meetings of the shareholders for any
purpose or purposes shall be called to be held at any time upon the request
of the Chairman of the Board of Directors, the President or a majority of the
members of the Board of Directors or of the Executive Committee then in
office.  Business transacted at all special meetings shall be confined to the
specific purpose or purposes of the persons authorized to request such
special meeting as set forth in this Section 3 and only such purpose or
purposes shall be set forth in the notice of such meeting.  The Board of
Directors acting by resolution may postpone and reschedule any previously
scheduled special meeting of shareholders.  

Nominations of persons for election to the Board of Directors may be made at
a special meeting of shareholders at which directors are to be elected (a)
pursuant to the Company's notice of meeting (b) by or at the direction of the
Board of Directors or (c) by any shareholder of the Company who is a
shareholder of record at the time of giving of notice provided for in this
By-Law, who shall be entitled to vote at the meeting and who complies with
the notice procedures set forth in this By-Law.  Nominations by shareholders
of persons for election to the Board of Directors may be made at such a
special meeting of shareholders if the shareholder's notice required by the
third paragraph of Section 2 of Article I of these By-Laws shall be delivered
to the Secretary at the principal executive offices of the Company not
earlier than the 90th day prior to such special meeting and not later than
the close of business on the later of the 60th day prior to such special
meeting or the 10th day following the day on which public announcement is
first made of the date of the special meeting and of the nominees proposed by
the Board of Directors to be elected at such meeting.  

Only such persons who are nominated in accordance with the procedures set
forth in these By-Laws shall be eligible to serve as directors and only such
business shall be conducted at a special meeting of shareholders as shall
have been brought before the meeting in accordance with the procedures set
forth in this By-Law.  The chairman of the meeting shall have the power and
duty to determine whether a nomination or any business proposed to be brought
before the meeting was made in accordance with the procedures set forth in
this By-Law and, if any proposed nomination or business is not in compliance
with this By-Law, to declare that such defective proposal shall be
disregarded.  

Notwithstanding the foregoing provisions of this By-Law, a shareholder shall
also comply with all applicable requirements of the Exchange Act and the
rules and regulations thereunder with respect to the matters set forth in
this By-Law. 

Section 4.Notice of Meetings.  Written notice of the time, place, and purpose
or purposes of each annual and special meeting of shareholders shall be
signed by the Chairman of the Board of Directors, the President, the
Secretary, or a Vice President designated by the Chairman and served by mail
upon each shareholder of record entitled to vote at such meeting not less
than ten nor more than sixty days before the date of the meeting.  Notice of
an annual or special meeting of shareholders shall be deemed to be served
when deposited in the United States mail, postage prepaid, addressed to each
shareholder at his address as it appears on the stock records of the Company
or at such other address as he may have filed with the Secretary of the
Company for such purpose.  

Section 5.Quorum.  At any meeting of the shareholders, the holders of record
of one-third of the total number of shares of the Company entitled to vote,
present in person or represented by proxy, shall constitute a quorum for the
purpose of transacting business.  

Section 6.Organization and Adjournment.  The Chairman of the Board of
Directors or in the Chairman's absence, the President, or, if both of such
officers are absent, an officer designated by the Executive Committee, shall
act as chairman of the meeting.  The Secretary, or in the Secretary's absence
an Assistant Secretary, or if neither the Secretary nor any Assistant
Secretary be present, any person designated by the chairman of the meeting,
shall act as secretary of the meeting.  Any annual or special meeting of
shareholders may be adjourned by the chairman of the meeting or pursuant to
resolution of the Board of Directors without notice other than by
announcement at the meeting.  At any adjourned meeting at which a quorum is
present, any business may be transacted that might have been transacted at
the meeting as originally convened.  

Section 7.Voting.  At each meeting of the shareholders, each holder of shares
entitled to vote at such meeting shall be entitled to vote in person or by
proxy appointed by such shareholder in accordance with applicable law, except
as provided in the Certificate of Incorporation of the Company with respect
to cumulative voting, shall have one vote for each share standing in the
shareholder's name on the books of the Company upon each matter submitted to
a vote at the meeting.  The vote upon the election of directors shall be by
ballot.  If a quorum is present at any meeting of shareholders, the vote of
the holders of a majority of the shares cast by the holders of shares
entitled to vote on the matter shall be sufficient for the transaction of any
business, except that directors shall be elected by a plurality of shares
cast by the holders of shares entitled to vote in the election, unless, in
either case, otherwise provided by law or by the Certificate of
Incorporation.  

Section 8.Inspectors of Election.  Prior to each meeting of shareholders, the
Board of Directors shall appoint three Inspectors, who shall not be directors
or officers of the Company or candidates for the office of director.  Such
Inspectors shall count and report to the meeting the votes cast on all
matters submitted to a vote at such meeting.  In the case of failure of the
Board of Directors to make such appointments, or in the case of failure of
any Inspector so appointed to act, the chairman of the meeting may, and at
the request of a shareholder entitled to vote thereat, shall, make such
appointments or fill such vacancies.  Each Inspector shall be entitled to a
reasonable compensation from the Company for his services.  The Inspectors
appointed to act at any meeting of the shareholders, before entering upon the
discharge of their duties, shall be sworn faithfully to execute the duties of
Inspectors at such meeting with strict impartiality and according to the best
of their ability, and the oath so taken shall be subscribed by them.  

Article II

BOARD OF DIRECTORS

Section 1.Number, Qualification and Term of Office.  The business of the
Company shall be managed under the direction of a Board of Directors, each of
whom shall be at least 25 years of age.  The number of directors of the
Company shall be fixed and may from time to time be increased or decreased by
the affirmative vote of a majority of the entire Board of Directors, but in
no event shall the number of directors be less than 7 or more than 20.

Section 2.Vacancies.  Any vacancies on the Board of Directors may be filled
by the affirmative vote of a majority of the remaining directors then in
office, even though less than a quorum of the Board of Directors.  No
decrease in the number of directors constituting the Board of Directors shall
shorten the term of any incumbent director.  

Section 3.Resignations.  Any director may resign at any time by giving
written notice to the Chairman of the Board of Directors, or to the
President, or to the Secretary of the Company.  Such resignation shall take
effect on the date of receipt of such notice unless a later effective date is
specified therein.  The acceptance of such resignation by the Board of
Directors shall not be necessary to make it effective.  

Section 4.Place of Meetings.  The Board of Directors may hold its meetings at
such place or places, within or without the State of New York, as the Board
of Directors may from time to time determine or as may be specified in the
notice of any meeting.  

Section 5.Annual Meetings.  A meeting of the Board of Directors to be known
as the annual meeting of the Board of Directors shall be held following the
meeting of the shareholders at which such Board of Directors is elected, at
such place as shall be fixed by the Board of Directors, for the purpose of
electing the officers of the Company and the committees of the Board of
Directors, and of transacting such other business as may properly come before
the meeting.  It shall not be necessary to give notice of this meeting.  

Section 6.Other Meetings.  Meetings of the Board of Directors shall be held
on such dates as from time to time may be determined by the Board of
Directors or whenever called upon the direction of the Chairman of the Board
of Directors or of the President or by the Secretary upon the written request
of one-third of the directors in office, which request shall state the date,
place and purpose of such meeting.  

Section 7.Notice of Meetings.  Written, telephonic, telegraphic or facsimile
transmission notice of each meeting except the annual meeting shall be given
by the Secretary to each director, by personal delivery, by telephone, or by
regular or express mail, or telegram or facsimile transmission addressed to
the director at his or her usual business address, or to the address where
the director is known to be, at least three days (excluding Saturdays,
Sundays, and holidays) prior to the meeting in case of notice by regular mail
and at least three hours prior to the meeting in case of notice by personal
delivery, express mail, telephone, telegram, or facsimile transmission.  All
notices which are given by regular mail shall be deemed to have been given
when deposited in the United States mail, postage prepaid.  Any director may
waive notice of any meeting before or after the meeting, and the attendance
of a director at any meeting, except for the sole purpose of protesting the
lack of notice thereof, shall constitute a waiver of notice of such meeting. 
Any and all business may be transacted at any meeting which need not be
restricted to the purpose thereof specified in the notice or waiver of notice
of such meeting, if one is specified.  

Section 8.Organization, Quorum, Written Consents and Meetings by Telephone or
Similar Equipment.  Unless the Board of Directors shall by resolution
otherwise provide, the Chairman of the Board of Directors, or in the
Chairman's absence, the President, or, if both of such officers are absent,
a director chosen by a majority of the directors present, shall act as
chairman at meetings of the Board of Directors; and the Secretary, or in the
Secretary's absence an Assistant Secretary, or in the absence of an Assistant
Secretary, such person as may be designated by the chairman of the meeting,
shall act as secretary at such meetings.  

A majority of the directors in office at the time (but not less than
one-third of the entire Board of Directors) shall constitute a quorum
necessary for the transaction of business, and, except as otherwise provided
in these By-Laws, the action of a majority of the directors present at any
meeting at which a quorum is present shall be the act of the Board of
Directors.  If at any meeting of the Board of Directors a quorum is not
present, a majority of the directors present may adjourn the meeting from
time to time.  

Any action required or permitted to be taken by the Board of Directors or any
committee thereof may be taken without a meeting if all members of the Board
of Directors or the committee consent in writing to the adoption of a
resolution authorizing the action.  The resolution and the written consent
thereto by the members of the Board of Directors or committee shall be filed
with the minutes of the proceedings of the Board of Directors or committee.

Any one or more members of the Board of Directors or any committee thereof
may participate in a meeting of such Board of Directors or committee by means
of a conference telephone or similar communications equipment allowing all
persons participating in the meeting to hear each other at the same time. 
Participation by such means shall constitute presence in person at a meeting. 


Section 9.Compensation.  Each director not an officer of the Company, or of
any subsidiary or affiliated company, may receive such compensation for his
or her services as a director and as a committee member as shall be fixed
from time to time by resolution of the Board of Directors and shall be
reimbursed for expenses of attendance at meetings of the Board of Directors
and of any committee of which he or she is a member.  

Article III

COMMITTEES

Section 1.Creation and Organization.  The Board of Directors, at its annual
meeting, or any adjournment thereof, shall, or at any other meeting may,
elect from among its members, by the vote of a majority of the entire Board
of Directors, an Audit Committee, a Compensation Committee, an Executive
Committee, and a Nominating Committee, which shall be the standing committees
of the Board of Directors, and such other committees as shall be determined
by the Board of Directors.  The Board of Directors also shall designate the
chairman of each such committee.

The Secretary of the Company shall act as secretary of each committee meeting
or any person as may be designated by the chairman of the committee shall act
as secretary of the meeting and keep the minutes of such meeting.  

The Board of Directors, by the vote of a majority of the entire Board of
Directors, may remove the chairman or any member of any committee, and may
fill from among the directors vacancies in any committee caused by the death,
resignation, or removal of any person elected thereto.  

The Board may designate one or more directors as alternate members of any
committee, who may replace any absent or disqualified member at any meeting
of the committee.

Each committee may determine its own rules of procedure, consistent with
these By-Laws.  Meetings of any committee may be called upon direction of the
Chairman of the Board of Directors, the President, or the chairman of the
committee.  Notice of each meeting shall be given to each member of the
committee, by personal delivery, telephone, telegram, facsimile transmission,
or regular or express mail addressed to the member at his or her usual
business address, or to the address where the member is known to be, at least
three days (excluding Saturdays, Sundays, and holidays) prior to the meeting
in case of notice by regular mail, and at least three hours prior to the
meeting in case of notice by personal delivery, express mail, telephone,
telegram, or facsimile transmission.  All notices which are given by regular
mail shall be deemed to have been given when deposited in the United States
mail, postage prepaid.  Notice of meetings of any committee may be waived by
any member of the committee before or after the meeting.  At meetings of each
committee, the presence of a majority of such committee shall be necessary to
constitute a quorum for the transaction of business, and, if a quorum is
present at any meeting, the action taken by a majority of the members present
shall be the act of the committee.   Each committee shall keep a record of
its acts and proceedings, and all action shall be reported to the Board of
Directors at the next meeting of the Board of Directors following such
action.  Each committee shall annually consider whether amendments to the
section of Article III of these By-Laws relating to the composition and
function of such committee appear to be in the best interests of the Company. 
Each committee shall report on such recommendations to the Nominating
Committee annually, no later than December.  The Nominating Committee shall
report on such recommendations to the Board of Directors at its first regular
meeting each year.

Section 2.Executive Committee.  The Executive Committee shall consist of the
Chairman of the Board of Directors and of such number of other directors, a
majority of whom shall not be officers or employees of the Company or its
affiliates, not less than four, as shall from time to time be prescribed by
the Board of Directors.  

The Executive Committee, unless otherwise provided by resolution of the Board
of Directors, shall between meetings of the Board of Directors have all the
powers of the Board of Directors and may perform all of the duties thereof,
except that the Executive Committee shall have no authority as to the
following matters:  (i) submission to shareholders of any action that
requires shareholders' authorization under the New York Business Corporation
Law; (ii) compensation of directors; (iii) amendment or repeal of these
By-Laws or the adoption of new By-Laws; (iv) amendment or repeal of any
resolution of the Board of Directors that by its terms may not be so amended
or repealed; (v) action in respect of dividends to shareholders; (vi)
election of officers, directors or members of committees of the Board of
Directors.  Any action taken by the Executive Committee shall be subject to
revision or alteration by the Board of Directors, provided that rights or
acts of third parties vested or taken in reliance on such action prior to
their receipt of written notice of any such revision or alteration shall not
be adversely affected by such revision or alteration. 

Section 3.Audit Committee.  The Audit Committee shall consist of such number
of directors, who shall not be officers or employees of the Company or any of
its affiliates, not less than three, as shall from time to time be prescribed
by the Board of Directors.  

The Committee shall review, with management, the Company's independent public
accountants and its internal auditors, upon completion of the audit, the
annual financial statements of the Company, the independent public
accountants' report thereon, the other relevant financial information to be
included in the Company's Annual Report on Form 10-K and its annual report to
shareholders.  The Committee shall also periodically review the Company's
policies with respect to compliance with laws and regulations. After such
reviews, the Committee shall report thereon to the Board of Directors.

The  Committee shall:(1) review recommendations made by the Company's
independent public accountants and internal auditors with respect to the
accounting methods and the system of internal control used by the Company,
and shall advise the Board of Directors with respect thereto; (2) examine and
make recommendations to the Board of Directors with respect to the scope of
audits conducted by the Company's independent public accountants and internal
auditors; (3) review reports from the Company's independent public
accountants, internal auditors, and compliance office concerning compliance
by management with governmental laws and regulations and with the Company's
policies relating to business practices and procedures, ethics, conflicts of
interest, perquisites and use of corporate assets.  

The Committee shall meet with the Company's independent public accountants,
internal auditors or compliance officer, without management present, whenever
the Committee shall deem it appropriate. The Committee shall review with the
General Counsel of the Company the status of legal matters that may have a
material impact on the Company's financial statements.

The Committee shall each year make a recommendation, based on a review of
qualifications, to the Board of Directors for the appointment of independent
public accountants to audit the financial statements of the Company and to
perform such other duties as the Board of Directors may from time to time
prescribe.  As part of such review of qualifications, the Committee shall
consider management's plans for engaging the independent public accountants
for management advisory services to determine whether such services could
impair the public accountants' independence.

The Committee shall have the power to conduct or authorize special projects
or investigations which the Committee considers necessary to discharge its
duties and responsibilities.  It shall have the power to retain independent
outside counsel, accountants or others to assist it in the conduct of any
investigations and may utilize the Company's General Counsel, internal
auditors or compliance officer for such purpose.

Section 4.Compensation Committee.  The Compensation Committee shall consist
of such number of directors, who shall not be officers or employees of the
Company or any of its affiliates, not less than three, as shall from time to
time be prescribed by the Board of Directors. The Compensation Committee
shall make recommendations to the Board of Directors with respect to the
compensation of directors and the administration of the salaries, bonuses,
and other compensation to be paid to the officers of the Company, including
the terms and conditions of their employment, shall review the compensation
of the Chief Executive Officer, and shall administer all stock option and
other benefit plans (unless otherwise specified in or pursuant to plan
documents or resolutions of the Board of Directors) affecting officers'
direct and indirect remuneration.  

The Compensation Committee shall review the design, funding and investment
policies of the employee benefit plans of the Company and its subsidiaries,
as appropriate.  The Committee shall, on its own initiative or upon referral
from the Board of Directors, investigate, analyze and consider the current
and future financial practices of such benefit plans and report and make such
recommendations to the Board of Directors as deemed appropriate.

Section 5.Nominating Committee.  The Nominating Committee shall consist of
such number of directors, who shall not be officers or employees of the
Company or any of its affiliates, not less than three, as shall from time to
time be prescribed by the Board of Directors.

The Nominating Committee shall review and recommend to the Board of Directors
prior to the annual shareholders' meeting each year:  (a) the appropriate
size and composition of the Board of Directors; (b) a proxy statement and
form of proxy; (c) policies and practices on shareholder voting; (d) plans
for the annual shareholders' meeting; and (e) nominees:  (i) for election to
the Board of Directors for whom the Company should solicit proxies; (ii) to
serve as proxies in connection with the annual shareholders' meeting; (iii)
for election to all committees of the Board of Directors; and (iv) for
election as executive officers of the Company.

The Nominating Committee shall annually review the Company's Corporate
Governance Guidelines, assess the performance of the Board, evaluate the
performance of the Chairman and Chief Executive Officer of the Company, and
review the management organization of the Company and succession plans for
the  Chairman and Chief Executive Officer of the Company, including
consultation with the Chairman of the Board of Directors regarding persons
considered qualified to fill any vacancy that may occur in the position of
Chairman and Chief Executive Officer.  In the event of any such vacancy, the
Nominating Committee shall recommend to the Board of Directors a nominee to
fill such vacancy.



Article IV

OFFICERS

Section 1.Officers.  The Board of Directors shall, at its annual meeting, and
may at any other meeting, or any adjournment thereof, elect from among its
members a Chairman of the Board of Directors and a President.  The Board of
Directors may also elect at such meeting one or more Vice Chairmen and one or
more Vice Presidents, who may have special designations, and may elect at
such meeting a Treasurer, a Controller and a Secretary, who also may have
special designations.

The Board of Directors may elect or appoint such other officers and agents as
it shall deem necessary, or as the business of the Company may require, each
of whom shall hold office for such period, have such authority and perform
such duties as the Board of Directors may prescribe from time to time.  

Any two or more offices, except the offices of Chairman of the Board of
Directors and Secretary, the offices of President and Secretary and the
offices of Chief Financial Officer (regardless of title) and Controller, may
be held by the same person, but no officer shall execute, acknowledge or
verify any instrument in more than one capacity.  
Section 2.Term of Office.  Each officer elected by the Board of Directors
shall hold office until the annual meeting of the Board of Directors
following the next annual meeting of shareholders and until his or her
successor is elected, or until such earlier date as shall be prescribed by
the Board of Directors at the time of his or her election.  Any officer may
be removed at any time, with or without cause, by the vote of a majority of
the members of the Board of Directors.  

Section 3.Vacancies.  A vacancy in any office caused by the death,
resignation, retirement, or removal of the person elected thereto, or by any
other cause, may be filled for the unexpired portion of the term by election
of the Board of Directors at any meeting.  In case of the absence or
disability, or refusal to act of any officer of the Company, or for any other
reason that the Board of Directors shall deem sufficient, the Board of
Directors may delegate, for the time being, the powers and duties, or any of
them, of such officer to any other officer or to any director, consistent
with the limitations in Section 1.  

Section 4.The Chairman of the Board of Directors.  The Chairman of the Board
of Directors shall be the chief executive officer of the Company and shall
have general direction over the affairs of the Company, subject to the
control and direction of the Board of Directors.  The Chairman shall, when
present, preside as chairman at all meetings of the shareholders and of the
Board of Directors.  The Chairman may call meetings of the shareholders and
of the Board of Directors and of the committees whenever he or she deems it
necessary.  The Chairman shall, in the absence or incapacity of the
President, perform all duties and functions and exercise all the powers of
the President.  The Chairman shall have such other powers and perform such
other duties as from time to time may be prescribed by the Board of
Directors.  

Section 5.The President.  The President shall have general direction over the
day-to-day business of the Company, subject to the control and direction of
the Chairman of the Board of Directors.  The President shall keep the
Chairman of the Board of Directors fully informed concerning the activities
of the Company under his supervision.  The President shall, in the absence or
incapacity of the Chairman of the Board of Directors, perform all duties and
functions and exercise all the powers of the Chairman of the Board of
Directors.  In the absence of the Chairman of the Board of Directors, the
President shall preside at meetings of the shareholders and of the Board of
Directors.  The President shall have such other powers and perform such other
duties as are incident to the office of President and as from time to time
may be prescribed by the Board of Directors.  

Section 6.Vice Chairmen and Vice Presidents.  Each Vice Chairman and each
Vice President shall have such powers and perform such duties as from time to
time may be assigned to him or her by the Board of Directors or be delegated
to him or her by the Chairman of the Board of Directors or by the President. 
The Board of Directors may assign to any Vice Chairman or Vice President
general supervision and charge over any territorial or functional division of
the business and affairs of the Company.  In the absence or incapacity of the
Chairman of the Board of Directors and the President, the powers, duties, and
functions of the President shall be temporarily performed and exercised by
such one of the Vice Chairmen or Vice Presidents as shall be designated by
the Board of Directors or, if not designated by the Board of Directors, by
the Executive Committee or, if not designated by the Executive Committee, by
the President.  

Section 7.Chief Financial Officer.  The Chief Financial Officer shall keep
and maintain, or cause to be kept and maintained, adequate and correct books
and records of accounts of the properties and business transactions of the
Company, including accounts of its assets, liabilities, receipts,
disbursements, gains, losses, capital, retained earnings, and shares.  The
books of account shall at all reasonable times be open to inspection by any
director. 

The Chief Financial Officer shall deposit all money and other valuables in
the name and to the credit of the Company with such depositaries as may be
designated by the Board of Directors.  He or she shall disburse the funds of
the Company as may be ordered by the Board of Directors, shall render to the
Board of Directors, the Chairman of the Board of Directors, or the President,
whenever they request it, an account of all of his or her transactions as
Chief Financial Officer and of the financial condition of the Company, and
shall have such other powers and perform such other duties as may be
prescribed by the Board of Directors, the Chairman of the Board of Directors,
the President or these By-Laws.

Section 8.Controller.  The Controller shall have general charge, control, and
supervision over the accounting and auditing affairs of the Company.  The
Controller or such persons as the Controller shall designate shall have
responsibility for the custody and safekeeping of all permanent records and
papers of the Company.  The Controller shall have responsibility for the
preparation and maintenance of the books of account and of the accounting
records and papers of the Company; shall supervise the preparation of all
financial statements and reports on the operation and condition of the
business; shall have responsibility for the establishment of financial
procedures, records, and forms used by the Company; shall have responsibility
for the filing of all financial reports and returns, except tax returns,
required by law; shall render to the Chairman of the Board of Directors, the
President, or the Board of Directors, whenever they may require, an account
of the Controller's transactions; and in general shall have such other powers
and perform such other duties as are incident to the office of Controller and
as from time to time may be prescribed by the Board of Directors, the
Chairman of the Board of Directors, or the President.  

Section 9.Secretary.  The Secretary shall attend and keep the minutes of
meetings of the shareholders, of the Board of Directors, and of all
committees of the Company in books of the Company provided for that purpose;
may sign with the Chairman of the Board of Directors, the President, any Vice
Chairman or any Vice President, or the Manager of any Department, in the name
of the Company, contracts and other instruments authorized by the Board of
Directors or by the Executive Committee, and in proper cases shall affix the
corporate seal thereto; shall see that notices are given and corporate
records and reports are properly kept and filed by the Company as required by
these By-Laws or as required by law; and in general shall have such other
powers and perform such other duties as are incident to the office of
Secretary and as from time to time may be prescribed by the Board of
Directors, the Chairman of the Board of Directors, or the President.  

Section 10.Compensation.  The salaries and other compensation of all officers
elected by the Board of Directors shall be fixed from time to time by or
under the direction of the Board of Directors.  

Article V

INDEMNIFICATION OF DIRECTORS AND OFFICERS

Section 1.Indemnification.  Any person (hereinafter called an "Indemnitee")
made, or threatened to be made, a party to, or who is otherwise involved in,
any action, suit or proceeding whether civil, criminal, administrative or
investigative, by reason of the fact that such Indemnitee, or his or her
testator or intestate, is or was a director or officer of the Company, or,
while a director or officer of the Company and at the request of the Company,
is or was serving another corporation, partnership, joint venture, trust,
employee benefit plan or other enterprise in any capacity, shall be
indemnified by the Company to the full extent permitted by applicable law,
against judgments, fines, amounts paid in settlement and all expenses,
including attorneys' fees, actually incurred as a result of such action, suit
or proceeding, or any appeal therein.  

Without limitation of the foregoing, the Company shall be deemed to have
requested an Indemnitee to serve an employee benefit plan where the
performance by such person of his or her duties to the Company also imposes
duties on, or otherwise involves services by, such person to the plan or
participants or beneficiaries of the plan.  Excise taxes assessed on an
Indemnitee with respect to an employee benefit plan pursuant to applicable
law shall be considered fines.  

Section 2.Partial Indemnity.  If an Indemnitee is entitled under any
provision of this Article V to indemnification by the Company for some or a
portion of the amounts indemnified against, but not for the total amount
thereof, the Company shall nevertheless indemnify such Indemnitee for the
portion thereof to which such Indemnitee is entitled.  

Section 3.Advancement of Expenses.  Except as prohibited by applicable law,
the Company shall, from time to time, reimburse or advance to any Indemnitee
the funds necessary for payment of expenses incurred in connection with any
action, suit or proceeding referred to in Section 1, upon receipt of a
written undertaking by or on behalf of such Indemnitee to repay such amounts
if and to the extent that such repayment is required pursuant to applicable
law. 

Section 4.Corporate Action; Judicial Review.  Upon receipt of a request to be
indemnified, or for the reimbursement or advancement of expenses, the Company
shall promptly proceed in good faith to take all actions necessary to a
determination of whether or not the Indemnitee is entitled to such payment
pursuant to this Article V.  If such a request is not paid in full by the
Company within thirty days after receipt of a written claim therefor, the
Indemnitee may at any time thereafter bring suit against the Company to
recover the unpaid amount of the claim and, if successful in whole or in
part, the Indemnitee also shall be entitled to be reimbursed by the Company
for the expenses actually incurred, including attorneys' fees, of prosecuting
such claim.  Neither a determination that such payments are improper under
the circumstances, nor the failure of the Company (including its Board of
Directors, Independent Counsel (as hereinafter defined) or shareholders) to
have made a determination, prior to the commencement of such action, that
such payments are proper under the circumstances, shall be a defense to the
action or shall create a presumption that the Indemnitee is not entitled to
the payment requested.  Notwithstanding any other provision of this Article
V, in any action hereunder by the Indemnitee against the Company to secure
indemnification or reimbursement or advancement of expenses, to the extent
permitted by applicable law, the Company shall bear the burden of proof that
the Indemnitee is not entitled to such payments.  

Section 5.Contract Right.  The right to indemnification and to the
reimbursement or advancement of expenses pursuant to this Article V (a) is a
contract right provided in consideration of services to the Company, with
respect to which an Indemnitee may bring suit as if the provisions of this
Article V were set forth in a separate written contract between the Company
and such Indemnitee, (b) is intended to be retroactive and shall, to the
extent permitted by applicable law, be available with respect to events
occurring prior to the adoption hereof, and (c) shall continue to exist after
any future rescission or restrictive modification hereof with respect to any
alleged cause of action that accrues, or any other incident or matter that
occurs, prior to such rescission or modification.  It is the intent of the
Company to irrevocably establish hereby the right of Indemnitees to all
indemnification that is not prohibited by applicable law.  

Section 6.Change in Control.  If there has been a Change in Control of the
Company (as hereinafter defined) within five years prior to any request for
indemnification or reimbursement or advancement of expenses pursuant to this
Article V, then with respect to all matters thereafter arising concerning the
rights of Indemnitees to payments pursuant to this Article V or under any
other agreement not inconsistent with this Article V now or hereafter in
effect, the Company shall seek legal advice as specified below only from
Independent Counsel (as hereinafter defined) selected by the Indemnitee and
approved by the Company (which approval shall not be unreasonably withheld). 
Such Independent Counsel shall determine whether and to what extent the
Indemnitee would be permitted to be indemnified under applicable law, which
determination shall include an opinion as to whether any requisite standard
of conduct under applicable law has been met, and shall render a written
opinion to the Company and the Indemnitee to such effect.  To the extent
permitted by applicable law, the Company shall be required by this Section 6
to authorize indemnification to the extent such opinion of Independent
Counsel indicates that indemnification is permitted under applicable law;
provided, however, that nothing in this Section 6 shall be deemed to abrogate
the duties of any director of the Company to participate in any determination
required to be made under applicable law as to whether such payments shall be
made.  The Company agrees to pay the reasonable fees of such Independent
Counsel and to indemnify such counsel fully against any and all expenses,
claims, liabilities and damages arising out of or relating to this Article V
or the engagement of such Independent Counsel pursuant hereto.  

A "Change in Control of the Company" shall be deemed to have occurred if (a)
any "person" (as such term is used in Section 13(d) of the Securities
Exchange Act of 1934) is or becomes the beneficial owner (as defined in Rule
13d-3 under such Act), directly or indirectly, of securities of the Company
representing 25% or more of the combined voting power of the Company's then
outstanding voting shares, or (b) during any period of two consecutive years,
individuals who at the beginning of such period constitute the Board of
Directors of the Company cease for any reason to constitute at least a
majority thereof unless the election of each director who was not a director
at the beginning of the period was approved by a vote of a least 75% of the
directors then still in office who were directors at the beginning of the
period.  

"Independent Counsel" shall refer to an attorney-at-law who at the time of
his or her selection shall not have otherwise performed services for the
Company or the Indemnitee within the previous five years.  Independent
Counsel shall not be any person who, under the standards of professional
conduct to which he or she is legally subject, would have a conflict of
interest in representing either the Company or the Indemnitee in connection
with the determination of the Indemnitee's rights under this Article V; nor
shall Independent Counsel be any person who has been sanctioned or censured
for ethical violations of such standards of professional conduct.  

Section 7.Period of Limitations.  To the extent such limitation is permitted
by applicable law, no legal action shall be brought and no cause of action
shall be asserted by or in the right of the Company or any affiliate of the
Company against an Indemnitee, Indemnitee's spouse, heirs, testators,
intestates, executors, administrators or personal or legal representatives
after the expiration of three years from the date of accrual of such cause of
action, and any claim or cause of action of the Company or any affiliate
shall be extinguished and deemed released unless asserted by the timely
filing of a legal action within such three year period; provided, however,
that if any shorter period of limitations is otherwise applicable to any such
cause of action, such shorter period shall govern.  

Section 8.Non-exclusivity.  The rights of Indemnitees under the foregoing
provisions of this Article V shall be in addition to any other rights such
persons may have under a resolution of the shareholders of the Company, a
resolution of its directors, the Certificate of Incorporation of the Company
as amended or restated from time to time, the New York Business Corporation
Law, the common law, any insurance policy, any agreement or otherwise.  In
addition to the foregoing provisions of this Article V, indemnification and
reimbursement and advancement of expenses may be authorized pursuant to this
Article V by a resolution of the shareholders of the Company, a resolution of
its directors or an agreement providing for such indemnification.  The
Company shall not be liable under this Article V to make any payment to an
Indemnitee to the extent that such person has otherwise actually received
payment of the amounts otherwise indemnifiable hereunder.  

Section 9.Applicable Law.  Any Indemnitee entitled to indemnification or to
the reimbursement or advancement of expenses as a matter of right pursuant to
this Article V may elect, to the extent permitted by law, to have the right
of indemnification (or reimbursement or advancement of expenses) interpreted
on the basis of the applicable law in effect at the time of the occurrence of
the event or events giving rise to the action, suit or proceeding, or on the
basis of the applicable law in effect at the time indemnification (or
reimbursement or advancement of expenses) is sought.  


Article VI

STOCK CERTIFICATES AND TRANSFER OF STOCK

Section 1.Certificates of Stock.  Certificates representing shares of the
Company shall be in such form, consistent with law, as shall be approved by
the Board of Directors.  They shall be signed by the Chairman of the Board of
Directors or President or a Vice Chairman or a Vice President, and by the
Secretary or Treasurer or by an Assistant Secretary or Assistant Treasurer,
and shall be sealed with the corporate seal of the Company.  Such seal may be
an engraved or printed facsimile, and the signature of such officers of the
Company, or any of them, may be printed facsimiles if such certificates are
countersigned by a Transfer Agent or registered by a Registrar other than the
Company itself or an employee thereof.  In case any officer who shall have
signed any such certificate, or whose facsimile signature shall have been
used thereon, shall cease to be such officer before such certificate shall
have been issued by the Company, such certificate may be issued by the
Company with the same effect as if such officer had not ceased to be such at
the date of the issuance of such certificate.  The signature of the Transfer
Agent and Registrar on a certificate representing shares of the Company may
also be a printed facsimile when the same entity acts in the dual capacity. 


Section 2.Transfer of Certificated Stock.  Certificated shares of the Company
shall be transferred on the books of the Company only upon surrender of the
certificate or certificates therefor to the Treasurer of the Company, or to
any authorized Transfer Agent, properly endorsed or accompanied by proper
assignments duly executed by the registered holder thereof in person or by
his or her attorney duly authorized in writing; except that with respect to
certificates alleged to have been lost, stolen, or destroyed, a new
certificate may be issued without cancellation of the original certificate,
but only upon production of such evidence of the loss, theft, or destruction
of the original certificate, and upon delivery to the Company of a bond of
indemnity in such amount and upon such terms as the Board of Directors, in
its discretion, may require.  Until so transferred on the books of the
Company, the Company shall deem and treat the registered holder of each
certificate for shares as the owner of such shares for all purposes.  

Section 3.Transfer Agent and Registrar; Regulations.  The Company shall
maintain one or more transfer offices or agencies, each under control of a
Transfer Agent, where the shares of the Company may be transferable, and also
one or more registry offices or agencies, each under control of a Registrar,
where such shares may be registered, and no certificate for shares of the
Company shall be valid unless countersigned by such Transfer Agent and
registered by such Registrar.  The Board of Directors may make such
additional rules and regulations as it may deem expedient concerning the
issue, transfer, and registration of certificates for shares of the Company. 


Section 4.Record Date of Shareholders.  The Board of Directors may from time
to time fix in advance a date, not more than sixty nor less than ten days
preceding the date of any meeting of shareholders, and not more than sixty
days prior to the date for the payment of any dividend, or the date for the
allotment of any rights, or the date when any change or conversion or
exchange of shares shall become effective, or the date for any other action
by the shareholders, as a record for the determination of the shareholders
entitled to notice of, and to vote at, any such meeting and any adjournment
thereof, or entitled to receive payment of any such dividend, or to any such
allotment of rights, or to exercise the rights in respect of any such change,
conversion, or exchange of shares, or to take any other action, and only such
shareholders as shall be shareholders of record on the date so fixed shall be
entitled to such notice of, and to vote at, such meeting and any adjournment
thereof, or to receive payment of such dividend, or to receive such allotment
of rights, or to exercise such rights, or to take such other action, as the
case may be, notwithstanding any transfer of any shares on the books of the
Company after any such record date so fixed.  

Section 5.Uncertificated Shares.  The Board of Directors may in its
discretion authorize the issuance of shares which are not represented by
certificates and provide for the registration and transfer thereof on the
books and records of the Company or any Transfer Agent or Registrar so
designated.  

Section 6.Shareholder Records.  The names and addresses of the persons to
whom shares are issued, and the number of shares and the dates of issue and
any transfer thereof, whether in certificated or uncertificated form, shall
be entered on records kept for that purpose.  The stock transfer records and
the blank stock certificates shall be kept by the Transfer Agent, or by the
Treasurer, or such other officer as shall be designated by the Board of
Directors for that purpose.  Every certificate surrendered for transfer or
exchange shall be cancelled.  

Article VII

FISCAL YEAR

The fiscal year of the Company shall begin on January 1 in 1994, and
thereafter shall begin on the day after the Saturday closest to December 31
in each year, and shall end on the Saturday closest to December 31 in 1994
and each year thereafter.

Article VIII

SEAL

The corporate seal of the Company shall be circular in form and shall contain
the name of the Company and the words "New York," "1906,"  and "Seal."  The
Secretary shall have custody of the seal, and a duplicate of the seal may be
kept and used by any Assistant Secretary.

Article IX

AMENDMENTS

These By-Laws may be amended or repealed by the vote of a majority of the
directors present at any meeting of the Board of Directors at which a quorum
is present or by the vote of the holders of the shares of the Company at the
time entitled to vote in the election of directors at any meeting of the
shareholders at which a quorum is present.  


<PAGE>
<TABLE>

  
		                  						     EXHIBIT 12(a)


     						      COMPUTATION OF RATIO OF INCOME TO FIXED CHARGES
					      	  SEARS, ROEBUCK AND CO. AND CONSOLIDATED SUBSIDIARIES

<CAPTION>
                                       						    Twelve        Nine
						                                           Months        Months
						                                           Ended         Ended
						                                           Oct. 3,       Oct. 3,                      Year Ended
						                                           1998          1998
(millions, except ratios)                       (unaudited)   (unaudited)     1997     1996     1995     1994     1993
<S>                                                <C>           <C>           <C>     <C>       <C>     <C>      <C>

Fixed Charges
  Interest and amortization of debt discount/
   premium and expense on all indebtedness           $1,466        $1,078      $1,409   $1,365   $1,373   $1,279   $1,318

  Add interest element implicit in rentals              148           117         147      121      119      114      105
                                          						      1,614         1,195       1,556    1,486    1,492    1,393    1,423
  Interest capitalized                                    4             4           3        5        4        1        3
Total fixed charges                                  $1,618        $1,199      $1,559   $1,491   $1,496   $1,394   $1,426

Income
  Income from continuing operations                  $1,073          $537      $1,188   $1,271   $1,025     $857     $625
  Deduct undistributed net income (loss)
   of unconsolidated companies                           10             5          13        8        9       (7)       6
                                          						      1,063           532       1,175    1,263    1,016      864      619

Add
  Fixed charges  (excluding interest capitalized)     1,614         1,195       1,556    1,486    1,492    1,393    1,423
  Income taxes                                          799           428         912      834      703      614      329
    Income before fixed charges and
     income taxes                                    $3,476        $2,155      $3,643   $3,583   $3,211   $2,871   $2,371

Ratio of income to fixed charges                       2.15          1.80        2.34     2.40     2.15     2.06     1.66


</TABLE>







<PAGE>
<TABLE>



                         						 EXHIBIT 12(b)


          			  COMPUTATION OF RATIO OF INCOME TO COMBINED FIXED CHARGES
				                         AND PREFERRED SHARE DIVIDENDS
			              SEARS, ROEBUCK AND CO. AND CONSOLIDATED SUBSIDIARIES


<CAPTION>
                                                        								   Year Ended

(millions, except ratios)                            1996       1995       1994       1993
<S>                                                   <C>        <C>        <C>       <C>

Fixed Charges
  Interest and amortization of debt discount
   and expense on all indebtedness                  $1,365     $1,373     $1,279     $1,318

  Add interest element implicit in rentals             121        119        114        105
                                          						     1,486      1,492      1,393      1,423
  Preferred dividend factor                             41         89        234        209
  Interest capitalized                                   5          4          1          3
Total fixed charges                                 $1,532     $1,585     $1,628     $1,635

Income (loss)
  Income (loss) from continuing operations          $1,271     $1,025       $857       $625
  Deduct undistributed net income (loss)
   of unconsolidated companies                           8          9         (7)         6
                                          						     1,263      1,016        864        619
Add
  Fixed charges (excluding interest capitalized
   and preferred dividend factor)                    1,486      1,492      1,393      1,423
  Income taxes (benefit)                               834        703        614        329
    Income (loss) before fixed charges and
     income taxes                                   $3,583     $3,211     $2,871     $2,371

Ratio of income to combined fixed charges
 and preferred share dividends                        2.34       2.03       1.76       1.45



In 1996, all the 8.88% Preferred Shares, First Series were redeemed and therefore in 1997
the Company made no other preferred share dividend payments.


</TABLE>




<PAGE>

                                  EXHIBIT 15


To the Shareholders and Board of Directors
of Sears, Roebuck and Co.

We have made a review, in accordance with standards established by the
American Institute of Certified Public Accountants, of the unaudited
interim financial information of Sears, Roebuck and Co. for the 13-week
and 39-week periods ended October 3, 1998 and September 27, 1997, as
indicated in our report dated November 5, 1998; because we did not perform
an audit, we expressed no opinion on that information.

We are aware that our report referred to above, which is included in your
Quarterly Report on Form 10-Q for the 13-week period ended October 3, 1998,
is incorporated by reference in Registration Statement Nos. 2-64879, 2-80037,
33-18081, 33-23793, 33-41485, 33-43459, 33-45479, 33-55825, 33-58851,
33-64345, 333-8141, and 333-38131 of Sears, Roebuck and Co.; Registration
Statement Nos. 33-58139, 333-9817, 33-64215, 333-30879, and 333-62847 of
Sears, Roebuck and Co. and Sears Roebuck Acceptance Corp.; Registration
Statement Nos. 33-64775, 333-18591, and 333-43309 of Sears, Roebuck and Co.
and Sears, Roebuck and Co. Deferred Compensation Plan; Registration
Statement Nos. 33-57205, 333-11973, and 333-53149 of Sears, Roebuck and Co.
and the Sears 401(k) Profit Sharing Plan (formerly, The Savings and Profit
Sharing Fund of Sears Employees); and Registration Statement No. 33-44671
of Sears, Roebuck and Co. and Sears DC Corp.

We are also aware that the aforementioned report, pursuant to Rule 436(c)
under the Securities Act of 1933, is not considered a part of the
Registration Statement prepared or certified by an accountant or a report
prepared or certified by an accountant within the meaning of Sections 7
and 11 of that Act.




Deloitte & Touche LLP

Chicago, Illinois
November 5, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>

Exhibit 27


THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEET AND STATEMENT OF INCOME AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-02-1999
<PERIOD-END>                               OCT-03-1998
<CASH>                                             327
<SECURITIES>                                     4,577<F1>
<RECEIVABLES>                                   17,908
<ALLOWANCES>                                     1,116
<INVENTORY>                                      5,864
<CURRENT-ASSETS>                                29,301
<PP&E>                                          11,801
<DEPRECIATION>                                   5,308
<TOTAL-ASSETS>                                  37,732
<CURRENT-LIABILITIES>                           15,203
<BONDS>                                         13,022
                                0
                                          0
<COMMON>                                           323
<OTHER-SE>                                       5,349
<TOTAL-LIABILITY-AND-EQUITY>                    37,732
<SALES>                                         25,662
<TOTAL-REVENUES>                                29,158
<CGS>                                           19,147
<TOTAL-COSTS>                                   19,147
<OTHER-EXPENSES>                                 6,935<F2>
<LOSS-PROVISION>                                 1,037
<INTEREST-EXPENSE>                               1,078
<INCOME-PRETAX>                                    985
<INCOME-TAX>                                       428
<INCOME-CONTINUING>                                537
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   (24)
<CHANGES>                                            0
<NET-INCOME>                                       513
<EPS-PRIMARY>                                     1.32<F3>
<EPS-DILUTED>                                     1.30
<FN>
<F1>Represents retained interest in transferred credit card receivables
<F2>Represents the sum of selling and administrative expense, depreciation
and amortization expense and the Western Auto impairment loss
<F3>Represents basic earnings per share
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission