CRAMER INC
8-K, 1997-11-14
OFFICE FURNITURE (NO WOOD)
Previous: AMERICAN FINANCIAL ENTERPRISES INC /CT/, 10-Q, 1997-11-14
Next: SAN JUAN BASIN ROYALTY TRUST, 10-Q, 1997-11-14



                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                             FORM 8-K
                          CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934



Date of Report:  October 31, 1997

                           Cramer, Inc.

        Kansas                    2-69336                48-0638707
(State of Incorporation) (Commission File Number) (IRS Employer I.D. No.)

           625 Adams Street, Kansas City, Kansas 66105
             (Address of principal executive offices)

Registrant's telephone number, including area code: (913) 621-6700

ITEM 2.   ACQUISITION OF ASSETS

On October 31, 1997, the Company entered into an Asset Purchase
Agreement with Floating Arms, Inc., a start-up company engaged in
the development and distribution of a proprietary keyboard system
designed to be placed on the arms of a chair.  The keyboard is
split mounted and is suitable for moderate to high use computer
workstation applications.  The split mounted design allows users
to perform high volume data entry tasks with a minimum strain on
wrists, arms and shoulders.

Under the agreement, the Company acquired substantially all of
the assets of Floating Arms, Inc.  The Company believes that a
user obtains maximum benefit from the chair mounted keyboard when
it is attached to a strong, durable, ergonomically designed chair
such as that manufactured by Cramer.  Accordingly, the Company
will use the assets purchased to continue manufacturing and
selling the keyboard device as an expansion of the Company's
product offering.

The assets purchased consist primarily of tooling used in
production of the split mounted keyboard, a patent related to
mechanical keyswitch devices mounted on the arm of a chair,
customer lists and goodwill.



<PAGE>



The purchase price for these assets was negotiated based on
competing offers from other office products manufacturers and
consists of the issuance of 200,000 shares of Cramer, Inc.
unregistered common stock to Floating Arms, Inc., the issuance of
10,750 shares of unregistered common stock to the CEO of Floating
Arms, Inc., who will join Cramer's management team subsequent to
the transaction, and the assumption of approximately $215,000 of
liabilities owed by Floating Arms, Inc.  These liabilities were
settled shortly after the date of the closing.  The negotiations
placed a value of $1.50 per share on Cramer's common stock.  The
Asset Purchase Agreement also obligates the Company to pay a 7%
royalty to Floating Arms, Inc. on Cramer sales of split mounted
keyboard products that exceed $2,500,000 in the three year period
subsequent to the acquisition.  These royalty payments are capped
at a maximum of $3,000,000.

The Company financed the cash portion of the purchase used to
settle the assumed liabilities by increasing its borrowings under
the consolidated Rotherwood line of credit (see discussion in
Management Discussion and Analysis in the 1996 Form 10-KSB).


ITEM 7.   FINANCIAL STATEMENTS AND EXHIBITS

Index to Financial Statements

(A). FINANCIAL STATEMENTS OF BUSINESS ACQUIRED

     1.   Audited Balance Sheet and Notes as of December 31, 1996
     2.   Unaudited Income Statement and Statements of Cash Flows
          and of Changes in Stockholder's Equity for the Year
          Ending December 31, 1996 (to be submitted by amendment)
     3.   Unaudited Balance Sheet, Income Statement and
          Statements of Cash Flows and of Changes in
          Stockholder's Equity as of December 31, 1995 and for
          the Year Then Ended (to be submitted by amendment)
     4.   Unaudited Balance Sheet, Income Statement and Statement
          of Cash Flows as of September 30, 1997 and for the Nine
          Months then Ended (to be submitted by amendment).
     5.   Unaudited Income Statements for the Quarter Ended
          September 30, 1997 and September 30, 1996 (to be
          submitted by amendment).

     Item 310 of Regulation SB indicates that Items 3 and 4 are
     to be audited.  The Company will be submitting, by
     amendment, unaudited statements which exclude footnote
     disclosure typically made in accordance with Generally
     Accepted Accounting Principles because they are the only
     information available from the seller.  An audit of these
     statements had not been previously performed.  It is the
     Company's opinion that the effort and expense necessary to
     prepare audited financial statements meeting the
     requirements of Generally Accepted Accounting Principles and
     SEC <PAGE> Regulation SB would entail unreasonable effort and
     expense compared to the size of the acquisition.  The
     Company believes that audited financial statements would not
     be material to understanding the transaction and its
     possible effects on Cramer.  The future results of the
     Company's activities concerning the split keyboard business
     will be consolidated with its other business and included
     within the regular financial statements provided in
     accordance with the appropriate SEC regulations.

  The Company believes that the interim statements for
  Floating Arms, Inc., presented herein, include all
  adjustments necessary in order to make such financial
  statements not misleading.


(B).   PROFORMA FINANCIAL INFORMATION

  1.   Proforma Income Statement for the Year Ended December
       31, 1996 (to be submitted by amendment).

  2.   Proforma Balance Sheet as of September 30, 1997 and
       Income Statements for the Quarter and Nine Months Ended
       September 30, 1997 (to be submitted by amendment).

  The proforma financial statements which are to be submitted
  by amendment will be derived using the separate financial
  statements of the Company and Floating Arms, Inc.  The
  proforma statements may not be in compliance with Generally
  Accepted Accounting Principles or SEC Regulation SB as the
  financial statements for floating Arms, Inc. are not in this
  format nor do they include all disclosures required under
  Item 310 of Regulation SB or Generally Accepted Accounting
  Principles.


(C).   INDEX TO EXHIBITS

2.1    Asset Purchase Agreement dated October 31, 1997

<PAGE>








                          BALANCE SHEET

                        FLOATING ARMS, INC.

                         DECEMBER 31, 1996


<PAGE>



                       Floating Arms, Inc.

                          Balance Sheet



                        December 31, 1996




                             CONTENTS

REPORT OF INDEPENDENT AUDITORS . . . . . . . . . . . . . . . . .1


BALANCE SHEET. . . . . . . . . . . . . . . . . . . . . . . . . .2
NOTES TO BALANCE SHEET . . . . . . . . . . . . . . . . . . . . .3



<PAGE>



                  Report of Independent Auditors


Board of Directors and Shareholders
Floating Arms, Inc.

We have audited the accompanying balance sheet of Floating Arms,
Inc. as of December 31, 1996.  This balance sheet is the
responsibility of the Company's management.  Our responsibility
is to express an opinion on this balance sheet based on our
audit.

Except as discussed in the following paragraph, we conducted our
audit in accordance with generally accepted auditing standards. 
Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the balance sheet is
free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the balance sheet.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall balance sheet
presentation.  We believe that our audit of the balance sheet
provides a reasonable basis for our opinion.

Because of inadequacies in the Company's accounting records for
the previous year, we were unable to determine the consistency of
application of accounting principles with the preceding year.

In our opinion, the balance sheet referred to in the first
paragraph above presents fairly, in all material respects, the
financial position of Floating Arms, Inc. at December 31, 1996,
in conformity with generally accepted accounting principles.

The accompanying balance sheet has been prepared assuming the
Company will continue as a going concern.  As discussed in Note 3
to the balance sheet, the Company's accumulated deficit and
negative working capital raise substantial doubt about its
ability to continue as a going concern.  (Management's plans as
to these matters are also described in Note 3.)  The balance
sheet does not include any adjustments that might result from the
outcome of this uncertainty.



March 24, 1997



<PAGE>



                       Floating Arms, Inc.

                          Balance Sheet

                        December 31, 1996



ASSETS
Current assets:     

 Accounts receivable                                         $     9,019 
 Inventories:
   Raw Materials                                                  27,384 
   Finished goods                                                 22,047 
                                                                  49,431 
Total current assets                                              58,450 

Property and equipment:
 Office furniture and equipment                                   11,773 
 Production equipment                                             35,085 
                                                                  46,858 
 Accumulated depreciation                                        (17,789)
                                                                  29,069 

Other assets:
 Deposit on tooling                                               43,000 
 Patent and organizational costs,
   less amortization of $588                                         452 

Total assets                                                 $   130,971 

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
 Accounts payable                                            $    54,995 
 Bank overdraft                                                    5,967 
 Accrued compensation                                             45,279 
 Accrued liabilities                                               2,177 
 Advances from officer                                             7,750 
 Current maturities of long-term debt                             16,498 
Total current liabilities                                        132,666 

Long-term debt                                                    23,305 

Stockholders' deficit:
 Common stock, $1 par value:
   Authorized shares - 1.750,000
   Issued and outstanding shares - 1,147,473                   1,147,473 
 Discount on stock                                              (290,025)
 Accumulated deficit                                            (882,448)
Total stockholders' deficit                                      (25,000)
Total liabilities and stockholders' deficit                  $   130,971 


See accompanying notes.




<PAGE>




1.   NATURE OF BUSINESS

Floating Arms, Inc., formerly Workplace Designs, Inc.,
("Company") is in the business of developing and providing
medically based ergonomic solutions for users of computer
equipment to reduce or eliminate the effects of cumulative trauma
disorders.  The Company's two products, the floating arms
keyboard and the floating arms mousetray, are designed by medical
professionals to alleviate the stress of long-term computer use.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVENTORIES

Inventories are stated at the lower of cost (first-in, first-out)
or market and consist primarily of purchased parts and
components.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost.  Depreciation is
computed using the straight-line method over the estimated useful
lives of the assets which range from 3 to 7 years.

OTHER ASSETS

Patent costs and organizational costs are amortized over 60
months using the straight-line method.

INCOME TAXES

Income taxes will be provided using the liability method. 
Deferred income taxes will be provided for temporary differences
between financial reporting and tax bases of assets and
liabilities.

STOCK BASED COMPENSATION

The Company has adopted the disclosure-only provisions of
Statement of Financial Accounting Standards No. 123, Accounting
for Stock Based Compensation ("Statement 123"), but applies
Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees ("APB 25"), and related interpretations in
accounting for its stock plans.  Under APB 25, when the exercise
price of stock options equals the market price of the underlying
stock on the date of grant, no compensation expense is
recognized.



<PAGE>



2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES

The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported
in the financial statements and accompanying notes.  Actual
results could differ from those estimates.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company will record impairment losses on long-lived assets
used in operations when indicators of impairment are present and
the undiscounted cash flows estimated to be generated by those
assets are less than the assets' carrying amount.

3.   GOING CONCERN

The accompanying balance sheet has been prepared on the basis
that the Company will continue as a going concern, which
contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business.  As of December 31,
1996, the Company has an accumulated deficit of $882,448 and
negative working capital of $74,216.  As a result, the Company
will need additional financing to continue as a going concern. 
Subsequent to December 31, 1996, the Company issued 60,000 shares
of Common Stock and received $75,000 in proceeds.  In addition,
the Company issued shares of Common Stock in lieu of payment of
accrued compensation owed for $27,885 as of December 31, 1996. 
The Company will be exploring additional financing alternatives
in 1997 and anticipates completing a financing transaction in
1997.  However, there can be no assurance that the Company will
be successful in completing a financing transaction.

Because of uncertainties regarding the achievability of
management's plans, no assurance can be given as to the Company's
ability to continue in existence.  The balance sheet does not
include any adjustments to reflect the possible future effects on
the recoverability and classification of assets or the amount and
classification of liabilities that may result from the possible
inability of the Company to continue as a going concern.




<PAGE>



4.   LONG-TERM DEBT

Long-term debt consists of the following:

Note payable to bank at the bank's prime rate 
plus 1% (9.25% at December 31, 1996), principal 
due September 30, 1997, interest due quarterly.  
The Company may receive additional advances 
prior to September 30, 1997 with a total credit 
limit of $12,000.                                         $ 5,098




Note payable to bank at the bank's prime rate plus 
 .5% (8.75% at December 31, 1996), due in monthly 
installments of $2,000, including interest, through 
April 19, 2001.  The Company may receive additional 
advances prior to April 19, 2001 with a total credit 
limit of $110,000.  The unamortized balance of related 
warrants (see Note 6) as of December 31, 1996 is $30,130.  34,705
                                                           39,803
Less current maturities                                    16,498
                                                          $23,305

The above financing agreements are secured by substantially all
of the Company's assets.  The note payable due in April 2001 is
personally guaranteed by certain stockholders.

Maturities of long-term debt as of December 31, 1996 are as
follows:  

     1997                               $24,387
     1998                                20,837
     1999                                22,735
     2000                                 1,974
                                        $69,933


5.   CAPITAL STOCK

In 1996, the Company issued 83,573 shares of Common Stock at
prices ranging from $1.25 to $2.14 from which the Company
received proceeds of $143,226.

In January 1997, the Company issued 60,000 shares of Common Stock
at $1.25 per share from which the Company received proceeds of
$75,000.




<PAGE>




6.   STOCK OPTIONS AND WARRANTS

The Company has a stock option plan (the "Plan") under which
incentive stock options and non-statutory options may be granted
to certain eligible employees and non-employee directors of the
Company.  The maximum number of shares of Common Stock currently
reserved for issuance under the Plan is 120,000 shares.

                                                Weighted Average
                    Options Outstanding           Exercise Price
                     Plan     Non-Plan  Warrants     Per Share 

Balance at 
December 31, 
1995                1,100     8,000     76,250         $ 1.50
     Granted          --      32,000    82,936           1.39
Balance at 
December 31, 
1996                1,100     40,000    159,186        $ 1.44
                    
The following table summarizes information about the stock
options outstanding at December 31, 1996:

                                                   Options 
                    Options Outstanding         Exercisable
                                      Weighted
                                       Average 
          Exercise       Number       Remaining        Number 
          Prices       Outstanding  Contractual Life Exercisable

          $1.25          37,100         4.18           37,100
           2.00           4,000         3.67            4,000
                         41,100         4.13           41,100

Plan and non-plan options outstanding expire at various dates
through 2001.  The number of options exercisable as of December
31, 1996 was 41,100 at a weighted average exercise price of
$1.33.

The weighted-average grant date fair value of options granted at
market prices during the year ended December 31, 1996 was $.37
per share.

In January 1997, the Company granted options to purchase 105,000
shares of common stock to Directors.  The options are exercisable
at $1.25 per share and expire in April 2002.

In connection with the issuance of Common Stock at $2.00 per
share from April through November 1995, the Company granted
warrants to purchase a total of 56,250 shares of Common Stock. 
The warrants are exercisable at $2.00 per share and expire three
years from the date of grant.


<PAGE>


6.   STOCK OPTION AND WARRANTS (CONTINUED)

In connection with the issuance of Common Stock at $1.25 per
share in December 1996, the Company granted warrants to purchase
a total of 16,000 shares of Common Stock.  The warrants are
exercisable at $1.25 per share and expire in December 1999.

The Company granted warrants to purchase 31,936 shares of Common
Stock for services provided.  The warrants are exercisable at
$.05 to $2.00 per share and expire at various dates through 2002. 
The warrants were deemed to have a value of $6,995 which was
expensed in the period of the services.

In April 1996, the Company granted warrants to purchase 55,000
shares of Common Stock at $2.00 per share to certain stockholders
in return for their personal guarantees on the Company's note
payable to the bank.  The warrants expire in April 2001.  The
warrants were deemed to have a value of $32,450 which will be
amortized to interest expense over the term of the note.

In connection with the issuance of Common Stock at $1.25 per
share in January 1997, the Company granted warrants to purchase a
total of 30,000 shares of Common Stock.  The warrants are
exercisable at $1.25 per share and expire in January 2000.

In January 1997, the Company granted warrants to purchase 18,000
shares of Common Stock for advisory and consulting services.  The
warrants are exercisable at $1.25 per share for 3 years.

The Company has elected to follow APB 25 and related
Interpretations in accounting for its employee stock options
because, as discussed below, the alternative fair value
accounting provided for under Statement 123 requires use of
option valuation models that were not developed for use in
valuing employee stock options.

The fair value for these options was estimated at the date of
grant using the minimum value pricing model with the following
assumptions for 1996:  risk-free interest rate of 7%; dividend
yield of 0%; and expected life of the options of 5 years.

The minimum value model was developed for use in estimating the
fair value of traded options which have no vesting restrictions
and are fully transferable.  In addition, option valuation models
require the input of highly subjective assumptions.  Because the
Company's employee stock options have characteristics
significantly different from those of traded options, and because
changes in the subjective input assumptions can materially affect
the fair value estimate, in management's opinion, the existing
models do not necessarily provide a reliable single measure of
the fair value of its employee stock options.

<PAGE>


7.   INCOME TAXES

At December 31, 1996, the Company has net operating loss
carryforwards of approximately $845,000 which are available to
offset future taxable income and expire in varying amounts
through 2011.  These carryforwards are subject to the limitations
of Internal Revenue Code section 382.  This section provides that
limitations on the availability of net operating losses to offset
current taxable income result when an ownership change has
occurred for federal tax purposes.

Deferred income taxes reflect the effects of temporary
differences between the carrying amount of assets and liabilities
for financial reporting purposes and amounts used for income tax
purposes.  The components of the Company's deferred taxes as of
December 31, 1996 are as follows:

Deferred tax asset:
     Net operating loss carryforwards             $330,000 

Deferred tax liability:
     Depreciation                                   (6,000)
Net deferred tax asset                             324,000

Less valuation allowance                          (324,000)
Net deferred tax asset after valuation allowance  $     --

The valuation allowance was provided as the recoverability of the
deferred tax assets is dependent on future taxable income.


<PAGE>


8.   COMMITMENTS

OPERATING LEASES

The Company has operating leases for vehicles, office equipment
and office space.  These leases expire at various times through
2001.  Future minimum lease obligations in excess of one year as
of December 31, 1996 are as follows:

1997                               $ 5,184
1998                                 1,553
1999                                 1,295
2000                                 1,295
2001                                   971
                                   $10,298


TOOLING

In 1996, the Company entered into a commitment to purchase
tooling for $110,000.  As of December 31, 1996, the Company paid
$43,000 toward this commitment.

9.   RELATED PARTY TRANSACTIONS

During the year, the Company received an advance from an officer
for $7,750.  For every $25,000 raised during the private
placement, the Company will repay $1,000 to the officer.  In the
event that funds raised are insufficient to repay the advance,
the remaining amount will be converted to stock.

In January 1997, an officer received 22,500 shares of Common
Stock at $1.25 per share for payment of accrued compensation owed
as of January 1997.  The accrued compensation balance owed to the
officer as of December 31, 1996 was approximately $28,000.




<PAGE> 



                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereto duly authorized.

                                Cramer, Inc.



Date:  November 13, 1997        /s/  Gary A. Rubin
                                Gary A. Rubin
                                Vice President, Finance







                     ASSET PURCHASE AGREEMENT


     This Asset Purchase Agreement (the "Agreement") is entered
into the 31st day of October, 1997 by and between Cramer, Inc., a
Kansas corporation ("Buyer") and Floating Arms, Inc., a Minnesota
corporation ("Seller").

     WHEREAS, Seller desires to sell, and Buyer desires to
purchase, certain of the assets of Seller for the consideration
and upon the terms and subject to the  conditions hereinafter set
forth.

     NOW, THEREFORE, in consideration of the premises, the
provisions and the respective agreements hereinafter set forth,
the parties hereto hereby agree as follows:

     1.   PURCHASE AND SALE OF ASSETS; ASSUMPTION OF LIABILITIES.

          1.1  AGREEMENT TO PURCHASE AND SELL.

               1.1.1  Upon the terms and subject to the
          conditions set forth in this Agreement and upon the
          representations and warranties made herein by each of
          the parties to the other, on the Closing Date (as such
          term is hereinafter defined), Seller shall sell, grant,
          convey, assign, transfer and deliver to Buyer, and
          Buyer will purchase and acquire from Seller, those
          assets and properties of Seller, as the same shall
          exist on the Closing Date, (said assets and properties
          so to be sold, granted, conveyed, transferred, assigned
          and delivered to Buyer being hereinafter collectively
          referred to as the "Assets"), described as follows:

                    (a)  all purchase orders, accounts
               receivable, inventories, spare parts, prepayments,
               deferred items, work in process, supplies,
               leaseholds, leasehold improvements, tools,
               tooling, fixtures, machinery, equipment,
               furniture, office furnishings and fixtures of
               Seller;

                    (b)  including without limitation those
               described in Schedule 1.1.1.a hereof, all patents
               and applications therefor and all trademarks and
               trade names, trademark and trade name
               registrations, service marks and service mark
               registrations, copyrights, copyright
               registrations, the applications therefor and the
               licenses thereto, together with the goodwill and
               the business appurtenant thereto;

                    (c)  all drawings, blueprints, specifications
               designs and data owned by Seller and relating to
               all of its products whether patented or not;

                    (d)  all catalogues, brochures, sales
               literature, promotional material and other selling
               material of Seller;


<PAGE>



                    (e)  all books and records and all files,
               documents, papers, agreements, books of account
               and other records pertaining to the Assets; and

                    (f)  all rights of Seller under all
               contracts, agreements, licenses, leases, sales
               orders, purchase orders and other commitments
               Buyer will assume pursuant to Section 1.3 hereof.

               Without limiting the generality of the foregoing,
          the Assets shall, except as set forth in Section 1.1.2
          hereof, include all assets described above and set
          forth in a detailed list of tooling and inventory
          equipment as of the date of the Balance Sheet (as such
          term is hereinafter defined) prepared from the
          accounting records of Seller and attached hereto as
          Schedule 1.1.1.B, and all such assets as may have been
          acquired by Seller which would be included on a list
          prepared in like manner from such accounting records as
          of the Closing Date, except any such assets which may
          have been disposed of since the date of the Balance
          Sheet in the ordinary course of business on a basis
          consistent with past practice.

               1.1.2  Anything herein contained to the contrary
          notwithstanding, all other assets and properties of
          Seller are specifically excluded from the Assets and
          shall be retained by Seller.

               1.1.3  Seller shall execute and deliver to Buyer
          at the Closing, (i) a Bill of Sale, Assignment and
          Assumption Agreement, in the form attached hereto as
          Exhibit "A" (the "Bill of Sale, Assignment and
          Assumption Agreement"), under the terms of which Seller
          shall sell, grant, convey, assign, transfer and deliver
          the Assets to Buyer, and (ii) such other bills of sale,
          deeds, instruments of assignment and other appropriate
          documents as may be reasonably requested by Buyer in
          order to carry out the intentions and purposes of this
          Agreement.

          1.2  PURCHASE PRICE.  Upon the terms and subject to the
     conditions set forth in this Agreement, in reliance upon the
     representations, warranties, covenants and agreements of
     Seller contained herein, and in exchange for the Assets,
     Buyer agrees to issue to Seller shares of Buyer's Common
     Stock, $1.00 par value per share (the "Common Stock").  The
     exact number of shares of Common Stock to be issued by Buyer
     hereunder is 200,000 shares.

          1.3  PAYMENT OF PURCHASE PRICE.  The Purchase Price
     shall be payable thirty (30) days after the Closing Date by
     delivery to Seller of 200,000 shares of Common Stock,
     subject to delay of such delivery under Section 4.9 hereof.

          1.4  ADDITIONAL PAYMENTS.  A royalty payment in an
     amount of money equal to seven percent (7%) of the net sales
     price received by Buyer from sales of all split keyboards
     and mouse trays sold by Buyer during the three (3) years
     next after the Closing Date (as defined herein), which such
     total net sales price <PAGE> proceeds during said three years
     exceed the sum of $2,500,000; provided however, that all
     such royalty payments during the total three year period
     shall not exceed the sum of $3,000,000.  Any such payments
     due hereunder shall be made on a quarterly calendar year
     basis on or before the last day of the month following the
     end of each calendar year quarter as to all sales proceeds
     received by Buyer during each such calendar year quarter to
     begin after such sales have exceeded $2,500,000.00 on a
     cumulative basis.

          1.5  ASSUMPTION OF LIABILITIES.  On the Closing Date,
     and as additional consideration for the sale, grant,
     conveyance, assignment, transfer and delivery of the Assets,
     subject, however, to Section 1.6 below, Buyer shall assume
     and agree to pay, perform and discharge when due only those
     liabilities and obligations of Seller on the Closing Date,
     which are:

               1.5.1 in the categories listed below and which are
          reflected on the Balance Sheet or which are current
          liabilities or obligations of Seller incurred in the
          ordinary course of business and consistent with past
          practice after the date of the Balance Sheet and prior
          to the Closing Date, less any such liabilities or
          obligations paid or discharged by Seller between the
          date of the Balance Sheet and the Closing Date, the net
          balance to be so assumed for each category shall
          approximate the following sums:

               Total Accounts Payable                  $73,665.00
                (Trade, Tax and otherwise)
               Accrued Expenses                          2,071.00
               Auto Loan                                11,542.00
               Bank Accounts/Receivable Line of Credit   5,957.00
               Bank Tooling Loan                      109,566.000
                                                      $202,801.00
          and,

               1.5.2  liabilities or obligations of Seller which
          arise under the terms of its present (i) month-to-month
          space lease, (ii) copy machine lease and (iii)
          telephone equipment lease and all existing sales orders
          and purchase orders.

          On the Closing Date, Buyer will execute and deliver to
     Seller the Bill of Sale, Assignment and Assumption Agreement
     assuming the liabilities and obligations of Seller delivered
     to it under Section 1.1.3 hereof.

          1.6  NON-ASSUMPTION OF CERTAIN LIABILITIES.  Buyer is
     not assuming, and shall not be deemed to have assumed, any
     liabilities or obligations of Seller of any kind or nature
     whatsoever, except as expressly provided in Section 1.4
     hereof.  Anything in Section 1.4 hereof or elsewhere in this
     Agreement to the contrary notwithstanding and without
     limiting the generality of the foregoing, it is hereby
     agreed that Buyer is not assuming, and shall not be deemed
     to have assumed, any liability and shall not have any
     obligation for or with respect to any <PAGE> liability or
     obligation of Seller (i) in respect of (x) any sales, use or
     excise taxes, income taxes, taxes based on or measured by
     income or franchise taxes attributable to periods or events
     prior to or ending on the Closing Date (other than federal,
     state or local payroll taxes on current payroll) or (y) any
     of the foregoing or any other taxes, legal, accounting,
     brokerage, finder's fees, or other expenses of whatsoever
     kind or nature incurred by Seller or any affiliate,
     stockholder, director, employee or officer of Seller as a
     result of the consummation of the transactions contemplated
     by this Agreement, or (ii) arising out of any action, suit
     or proceeding based upon an event occurring or a claim
     arising (x) prior to the Closing Date or (y) after the
     Closing Date in the case of claims in respect of products
     sold by Seller prior to the Closing Date and attributable to
     acts performed or omitted by Seller prior to the Closing
     Date.

          1.7  CLOSING.  The closing of the purchase and sale of
     the Assets provided herein (the "Closing") will be at the
     office of Rotherwood Corporation, 1400 Northland Plaza, 3800
     W. 80th Street, Bloomington, Minnesota  56431 at 1:00 p.m.,
     local time, October 31, 1997, or at such other place or at
     such other date and time as Seller and Buyer may mutually
     agree.  Such date and time of Closing are herein referred to
     as the "Closing Date."

     2.  REPRESENTATIONS AND WARRANTIES OF SELLER.  Seller
represents and warrants to Buyer as follows:

          2.1  EXISTENCE; GOOD STANDING; CORPORATE AUTHORITY;
     COMPLIANCE WITH LAW.  Seller is a corporation duly
     incorporated, validly existing and in good standing under
     the laws of its jurisdiction of incorporation.  Seller is
     duly licensed or qualified to do business as a foreign
     corporation and is in good standing under the laws of any
     other jurisdictions in which the character of the properties
     owned or leased by it therein or in which the transaction of
     its business makes such qualification necessary.  Seller has
     all requisite corporate power and authority to own its
     properties and carry on its business as now conducted. 
     Seller is not in default with respect to any order of any
     court, governmental authority or arbitration board or
     tribunal to which Seller is a party or is subject, and
     Seller is not in violation of any laws, ordinances,
     governmental rules or regulations to which it is subject. 
     Seller has obtained all licenses, permits and other
     authorizations and has taken all actions required by
     applicable laws or governmental regulations in connection
     with its business as now conducted.

          2.2  AUTHORIZATION, VALIDITY AND EFFECT OF AGREEMENTS. 
     The execution and delivery of this Agreement and all
     agreements and documents contemplated hereby by Seller, and
     the consummation by it of the transactions contemplated
     hereby, have been duly authorized by all requisite corporate
     action.  This Agreement constitutes, and all agreements and
     documents contemplated hereby when executed and delivered
     pursuant hereto for value received will constitute, the
     valid and legally binding obligations of Seller enforceable
     in accordance with their terms, except that enforceability
     may be limited by applicable bankruptcy, insolvency,
     reorganization, fraudulent transfer, moratorium, bulk sales,
     preference, <PAGE> equitable subordination, marshaling or other
     similar laws of general application now or hereafter in
     effect relating to the enforcement of creditors' rights
     generally and except that the remedies of specific
     performance, injunction and other forms of equitable relief
     are subject to certain tests of equity jurisdiction,
     equitable defenses and the discretion of the court before
     which any proceeding therefor may be brought.  The execution
     and delivery of this Agreement by Seller does not, and the
     consummation of the transactions contemplated hereby by
     Seller will not, (i) require the consent, approval or
     authorization of, or declaration, filing or registration
     with, any governmental or regulatory authority or any third
     party; (ii) result in the breach of any term or provision
     of, or constitute a default under, or result in the
     acceleration of or entitle any party to accelerate (whether
     after the giving of notice or the lapse of time or both) any
     obligation under, or result in the creation or imposition of
     any lien, charge, pledge, security interest or other
     encumbrance upon any part of the property of Seller pursuant
     to any provision of, any order, judgment, arbitration award,
     injunction, decree, indenture, mortgage, lease, license,
     lien, or other agreement or instrument to which Seller, or
     the Company is a party or by which it is bound; and (iii)
     violate or conflict with any provision of the by-laws or
     articles/certificate of incorporation of Seller as amended
     to the date of this  Agreement.

          2.3  FINANCIAL STATEMENTS.  Seller has furnished to
     Buyer a balance sheet of Seller as of September 30, 1997
     (the "Balance Sheet"), and a statement of operations of
     Seller for the nine (9) months ended September 30, 1997,
     copies of which are attached hereto as Exhibit "B"
     (collectively the "Financial Statements").  The Financial
     Statements fully and fairly set forth the financial
     condition of Seller as of the dates indicated, and the
     results of its operations for the periods indicated, in
     accordance with generally accepted accounting principles
     consistently applied, except as otherwise stated therein.

          2.4  UNDISCLOSED LIABILITIES.  Seller has no
     liabilities or obligations whatsoever, either accrued,
     absolute, contingent or otherwise, which are not reflected
     or provided for in the Financial Statements or which have
     not been otherwise disclosed to Buyer prior to the date
     hereof.

          2.5  ABSENCE OF CERTAIN CHANGES OR EVENTS SINCE THE
     DATE OF THE BALANCE SHEET.  Since the date of the Balance
     Sheet, Seller has not:

               2.5.1  incurred any obligation or liability (fixed
          or contingent), except normal trade or business
          obligations incurred in the ordinary course of business
          and consistent with past practice, none of which is
          materially adverse;

               2.5.2  mortgaged, pledged or subjected to any
          lien, security interest or other encumbrance any of the
          Assets;




<PAGE> 


               2.5.3  transferred or granted any rights under any
          concessions, leases, licenses, agreements, patents,
          inventions, trademarks, trade names, service marks or
          copyrights or with respect to any know-how;

               2.5.4  entered into any transaction, contract or
          commitment, except (i) those described in Section 1.5.2
          hereof and (ii) this Agreement and the transactions
          contemplated hereby;

               2.5.5  suffered any casualty loss or damage
          (whether or not such loss or damage shall have been
          covered by insurance) involving the Assets; or

               2.5.6  arising out of any prior negotiations with
          respect to its possible sale of all or any part of the
          Assets, specifically including but not being limited,
          to discussions and/or negotiations heretofore held with
          ErgoBilt, Inc.

          Between the date of this Agreement and the Closing
     hereunder, Seller will not, without the prior written
     consent of Buyer, do any of the things listed in Sections
     2.5.1 through 2.5.5.

          2.6  TAXES.  Seller (i) has duly and timely filed or
     caused to be filed all federal, state, local and foreign tax
     returns required to be filed by it prior to the date of this
     Agreement which relate to Seller or with respect to which
     Seller or the Assets are liable or otherwise in any way
     subject, (ii) has paid or fully accrued for all taxes shown
     to be due and payable on such returns (which taxes are all
     the taxes due and payable under the laws and regulations
     pursuant to which such returns were filed), and (iii) has
     properly accrued for all such taxes accrued in respect of
     Seller or the Assets for periods subsequent to the periods
     covered by such returns.  No deficiency in payment of taxes
     for any period has been asserted by any taxing body and
     remains unsettled at the date of this Agreement.  Copies of
     all federal, state, local and foreign income (or franchise)
     tax returns of Seller have been made available for
     inspection by Buyer.

          2.7  TITLE TO THE ASSETS/BACKLOG.  Seller has good and
     marketable title to the Assets, free and clear of all
     security interests, mortgages, encumbrances, liens, charges
     or adverse claims of any kind or character, except as set
     forth on the Financial Statements.  Seller has accurately
     disclosed to Buyer its customer backlog which is represented
     by firm purchase orders, including customers, products and
     purchase prices.

          2.8  CONDITION OF PROPERTY.  All tangible personal
     property, equipment, fixtures and inventories included
     within the Assets or required to be used in the ordinary
     course of Seller's business are in good, merchantable or in
     reasonably repairable condition and are suitable for the
     purposes for which they are being used.



<PAGE> 



          2.9  REAL ESTATE.  Seller has no interest in any real
     property other than under its month-to-month space lease.

          2.10  LIST OF CONTRACTS AND OTHER DATA.  Schedule 2.10
     sets forth the following:

               2.10.1  (i) all patents and registrations for
          trademarks, trade names, service marks and copyrights
          which are unexpired as of the date of this Agreement
          and which are used in connection with the operation of
          Seller's business, as well as all applications pending
          on said date for patents or for trademark, trade name,
          service mark or copyright registrations, and all other
          proprietary rights, owned or held by Seller, or owned
          or held by any of Seller's stockholders, directors,
          officers, employees or affiliates and reasonably
          necessary to, or primarily used in connection with, the
          business of Seller, and (ii) all licenses granted by or
          to Seller or any of Seller's stockholders, directors,
          officers, employees or affiliates and all other
          agreements to which Seller or any of Seller's
          stockholders, directors, officers, employees or
          affiliates is a party which relate, in whole or in
          part, to any items of the categories mentioned in (i)
          above or to other proprietary rights of any of Seller's
          stockholders, directors, officers, employees or
          affiliates or of Seller which are reasonably necessary
          to, or used by Seller primarily in connection with, the
          business of Seller whether owned by Seller or any of
          Seller's stockholders, directors, officers, employees
          or affiliates or otherwise;

               2.10.2  all contracts, understandings and
          commitments (including, without limitation, mortgages,
          indentures and loan agreements) to which the Assets are
          subject and which are not specifically referred to in
          Sections 2.10.1 hereof;

          True and complete copies of all documents and complete
     descriptions of all oral understandings, if any, referred to
     in Schedules 2.10 have been provided or made available to
     Buyer and its counsel.

          2.11  BUSINESS PROPERTY RIGHTS.  The property referred
     to in Section 2.10.1, together with (i) all designs,
     methods, inventions and know-how related thereto, and (ii)
     all trademarks, trade names, service marks and copyrights
     claimed or used by Seller which have not been registered
     (collectively "Business Property Rights"), constitute all
     such proprietary rights owned or held by Seller or any of
     Seller's stockholders, directors, officers, employees or
     affiliates and which, in the case of such stockholders,
     directors,  officers, employees or affiliates, are
     reasonably necessary to, or used by same primarily in, the
     conduct of the business of Seller.  The designs, methods,
     inventions and know-how constitute trade secrets of Seller
     or such stockholders, officers, directors, employees or
     affiliates within the meaning of all applicable laws, and
     Seller has taken all necessary steps required by law to
     protect these trade secrets as such.  Seller or any such
     stockholders, directors, officers, employees or affiliate,
     as the case may <PAGE> be, owns or has valid rights to use all such
     Business Property Rights without conflict with the rights of
     others.  No person or corporation has made or threatened to
     make any claims that the operation of the business of Seller
     is in violation of or infringes any proprietary or trade
     rights of any third party.  To the knowledge of Seller or
     such stockholders, directors, officers, employees or
     affiliates, no third party is in violation of or is
     infringing upon any Business Property Rights.

          2.12  NO BREACH OR DEFAULT.  Seller is not in default
     under any contract to which it is a party or by which it is
     bound, nor has any event occurred which, after the giving of
     notice or the passage of time or both, would constitute a
     default under any such contract.  Seller has no reason to
     believe that the parties to such contracts will not fulfill
     their obligations under such contracts in all material 
     respects or are threatened with insolvency.

          2.13  LITIGATION.  There are no actions, suits or
     proceedings with respect to Seller involving claims by or
     against Seller or the Assets which are pending or threatened
     against Seller or the Assets, at law or in equity, or before
     or by any federal, state, municipal or other governmental
     department, commission, board, bureau, agency or
     instrumentality.  No basis for any such action, suit or
     proceeding exists, and there are no orders, judgments,
     injunctions or decrees of any court or governmental agency
     with respect to which  Seller or the Assets have been named
     or to which Seller is a party, which apply, in whole or in
     part, to the business of Seller, or to the Assets or which
     would result in any material adverse change in the business
     or prospects of Seller.

          2.14  NO BROKERS.  Seller has not entered into any
     contract, arrangement or understanding with any person or
     firm which may result in the obligation of Buyer to pay any
     finder's fees, brokerage or agent's commissions or other
     like payments in connection with the negotiations leading to
     this Agreement or the consummation of the transactions
     contemplated hereby, and Seller is not aware of any claim or
     basis for any claim for payment of any finder's fees,
     brokerage or agent's commissions or other like payments in
     connection with the negotiations leading to this Agreement
     or the consummation of the transactions contemplated hereby.

          2.15  INVESTMENT REPRESENTATION.  Seller understands
     that (i) the Common Stock being acquired by Seller pursuant
     to this Agreement has not been registered under the
     Securities Act of 1933, as amended, and is being issued in
     reliance upon the exemption afforded by Section 4(2) thereof
     for transactions by an issuer not involving any public
     offering, (ii) such Common Stock must be held indefinitely
     unless a subsequent disposition thereof is registered under
     the Securities Act of 1933, as amended, or is exempt from
     such registration, (iii) such Common Stock will bear a
     legend to such effect, and (iv) Buyer will make a notation
     on its transfer books to such effect.  Seller further
     represents that (i) such Common Stock is being acquired for
     investment and without any present view toward distribution
     thereof to any other person, (ii) it will not sell or
     otherwise <PAGE> dispose of such Common Stock except in compliance
     with the registration requirements or exemption provision
     under the Securities Act of 1933, as amended, the rules and
     regulations thereunder, and as otherwise set forth by the
     Securities and Exchange Commission, (iii) it has such
     knowledge and experience in financial and business matters
     and that it is capable of evaluating the risks and merits of
     an investment in such Common Stock, (iv) it has consulted
     with counsel, to the extent deemed necessary, as to all
     matters covered by this Agreement and has not relied upon
     Buyer for any explanation of the application of the various
     federal or state securities laws with regard to the
     acquisition of such Common Stock, (v) it has investigated
     and is familiar with the affairs, financial condition and
     prospects of Buyer, and has been given sufficient access to
     and has acquired sufficient information about Buyer to reach
     an informed and knowledgeable decision to acquire such
     Common Stock, (vi) it is able to bear the economic risks of
     such an investment, and (vii) no promise or commitment has
     been made by Seller with respect to any registration of the
     share to be received hereunder.

          2.16  NO MISREPRESENTATION OR OMISSION.  No
     representation or warranty by Seller in this Article 2 or in
     any other Article or Section of this Agreement, or in any
     certificate or other document furnished or to be furnished
     by Seller pursuant hereto, contains or will contain any
     untrue statement of a material fact or omits or will omit to
     state a material fact necessary to make the statements
     contained therein not misleading or will omit to state a
     material fact necessary in order to provide Buyer with
     accurate information as to Seller.

     3.  REPRESENTATIONS AND WARRANTIES OF BUYER.  Buyer
represents and warrants to Seller as follows: 

          3.1  EXISTENCE; GOOD STANDING; CORPORATE AUTHORITY;
     COMPLIANCE WITH LAW.  Buyer is a corporation duly
     incorporated, validly existing in good standing under the
     laws of its jurisdiction of incorporation.  Buyer is duly
     licensed or qualified to do business as a foreign
     corporation and is in good standing under the laws of all
     other jurisdictions in which the character of the properties
     owned or leased by it therein or in which the transaction of
     its business makes such qualification necessary.  Buyer has
     all requisite corporate power and authority to own its
     properties and carry on its business as now conducted. 
     Buyer is not in default with respect to any order of any
     court, governmental authority or arbitration board or
     tribunal to which Seller is a party or is subject, and
     Seller is not in violation of any laws, ordinances,
     governmental rules or regulations to which it is subject. 
     Buyer has obtained all licenses, permits and other
     authorizations and has taken all actions required by
     applicable laws or governmental regulations in connection
     with its business as now conducted.

          3.2  AUTHORIZATION, VALIDITY AND EFFECT OF AGREEMENTS. 
     The execution and delivery of this Agreement and all
     agreements and documents contemplated hereby by Buyer, and
     the consummation by it of the transactions contemplated
     hereby, have been duly authorized by all requisite corporate
     action.  This Agreement constitutes, and all agreements and
     documents contemplated hereby <PAGE> when executed and delivered
     pursuant hereto for value received will constitute, the
     valid and legally binding obligations of Buyer enforceable
     in accordance with their terms, except that enforceability
     may be limited by applicable bankruptcy, insolvency,
     reorganization, fraudulent transfer, moratorium, bulk sales,
     preference, equitable subordination, marshaling or other
     similar laws of general application now or hereafter in
     effect relating to the enforcement of creditors' rights
     generally and except that the remedies of specific
     performance, injunction and other forms of equitable relief
     are subject to certain tests of equity jurisdiction,
     equitable defenses and the discretion of the court before
     which any proceeding therefor may be brought.  The execution
     and delivery of this Agreement by Buyer does not, and the
     consummation of the transactions contemplated hereby will
     not, (i) require the consent, approval or authorization of,
     or declaration, filing or registration with, any
     governmental or regulatory authority or any third party,
     (ii) result in the breach of any term or provision of, or
     constitute a default under, or result in the acceleration of
     or entitle any party to accelerate (whether after the giving
     of notice or the lapse of time or both) any obligation
     under, or result in the creation or imposition of any lien,
     charge, pledge, security interest or other encumbrance upon
     any part of the property of Buyer pursuant to any provision
     of any order, judgment, arbitration award, injunction,
     decree, indenture, mortgage, lease, license, lien, or other
     agreement or instrument to which Buyer is a party or by
     which it is bound, and (iii) violate or conflict with any
     provision of the by-laws or certificate of incorporation of
     Buyer as amended to the date of this Agreement.

     4.  OTHER COVENANTS AND AGREEMENTS.

          4.1  INDEMNIFICATION BY SELLER.  Upon the terms and
     subject to the conditions set forth in Section 4.3 hereof
     and this Section 4.1, Seller agrees to indemnify and hold
     Buyer harmless against, and will reimburse Buyer on demand
     for, any payment, loss, cost or expense (including
     reasonable attorney's fees and reasonable costs of
     investigation incurred in defending against such payment,
     loss, cost or expense or claim therefor) made or incurred by
     or asserted against Buyer at any time after the Closing Date
     in respect of:

               4.1.1  any and all liabilities or obligations of
          Seller, or claims against or imposed on Buyer, of any
          nature (whether accrued, absolute, contingent or
          otherwise and whether a contractual, tax or other type
          of liability, obligation or claim) not assumed by Buyer
          pursuant to this Agreement;

               4.1.2  any and all damage or deficiency resulting
          from any omission, misrepresentation, breach of
          warranty, or nonfulfillment of any term, provision,
          covenant or agreement on the part of Seller contained
          in this Agreement, or from any misrepresentation in, or
          omission from, any certificate or other instrument
          furnished or to be furnished to Buyer pursuant to this
          Agreement;



<PAGE> 


               4.1.3  any and all liabilities, obligations,
          claims, damage or deficiency arising out of or related
          to Seller's failure to comply with the bulk transfer
          provisions in effect in the state or states in which
          the Assets are located; and

               4.1.4     to the extent, if any, not covered by
          the foregoing, any claim which may now exist or may
          heretofore arise out of any agreement, written or oral,
          or any negotiation or discussion heretofore occurring
          by any officer, director, agent or employee of Seller
          with any representative of ErgoBilt, Inc. relating to
          the potential sale of any rights or products owned by
          Seller.

          4.2  INDEMNIFICATION BY BUYER.  Upon the terms and
     subject to the conditions set forth in Section 4.3 hereof
     and this Section 4.2, Buyer agrees to indemnify and hold
     Seller harmless against, and will reimburse Seller on demand
     for, any payment, loss, cost or expense (including
     reasonable attorney's fees and reasonable costs of
     investigation incurred in defending against such payment,
     loss, cost or expense or claim therefor) made or incurred by
     or asserted against Seller at any time after the Closing
     Date in respect of any omission, misrepresentation, breach
     of warranty, or nonfulfillment of any term, provision,
     covenant or agreement on the part of Buyer contained in this
     Agreement, or from any misrepresentation in, or omission
     from, any certificate or other instrument furnished or to be
     furnished to Seller pursuant to this Agreement.

          4.3  CONDITIONS OF INDEMNIFICATION.  With respect to
     any actual or potential claim, any written demand, the
     commencement of any action, or the occurrence of any other
     event which involves any matter or related series of matters
     (a "Claim") against which a party hereto is indemnified (the
     "Indemnified Party") by the other party (the "Indemnifying
     Party") under Section 4.1 or 4.2 hereof:

               4.3.1  Promptly after the Indemnified Party first
          receives written documents pertaining to the Claim, or
          if such Claim does not involve a third party Claim (a
          "Third Party Claim"), promptly after the Indemnified
          Party first has actual knowledge of such Claim, the
          Indemnified Party shall give notice to the Indemnifying
          Party of such Claim in reasonable detail and stating
          the amount involved, if know, together with copies of
          any such written documents.

               4.3.2  The Indemnifying Party shall have no
          obligation to indemnify the Indemnified Party with
          respect to any Claim if (i) the Indemnified Party fails
          to give the notice with respect thereto in accordance
          with Section 4.3.1 hereof, or (ii) the notice with
          respect thereto is not given on or before the fifth
          anniversary of the Closing Date.


<PAGE> 



          4.3.3  If the Claim involves a Third Party Claim, then
     the Indemnifying Party  shall have the right, at its sole
     cost, expense and ultimate liability regardless of the
     outcome, and through counsel of its choice (which counsel
     shall be reasonably satisfactory to the Indemnified Party),
     to litigate, defend, settle or otherwise attempt to resolve
     such Third Party Claim; provided, however, that if in the
     Indemnified Party's reasonable judgment a conflict of
     interest may exist between the Indemnified Party and the
     Indemnifying Party with respect to such Third Party Claim,
     then the Indemnified Party shall be entitled to select
     counsel of its own choosing, reasonably satisfactory to the
     Indemnifying Party, in which event the Indemnifying Party
     shall be obligated to pay the fees and expenses of such
     counsel.  Notwithstanding the preceding sentence, the
     Indemnified Party may elect, at any time and at the
     Indemnified Party's sole cost, expense and ultimate
     liability, regardless of the outcome, and through counsel of
     its choice, to litigate, defend, settle or otherwise attempt
     to resolve such Third Party Claim.  If the Indemnified Party
     so elects (for reasons other than the Indemnifying Party's
     failure or refusal to provide a defense to such Third Party
     Claim), then the Indemnifying Party shall have no obligation
     to indemnify the Indemnified Party with respect to such
     Third Party Claim, but such disposition will be without
     prejudice to any other right the Indemnified Party may have
     to indemnification under Section 4.1 or 4.2 hereof,
     regardless of the outcome of such Third Party Claim.  If the
     Indemnifying Party fails or refuses to provide a defense to
     any Third Party Claim, then the Indemnified Party shall have
     the right to undertake the defense, compromise or settlement
     of such Third Party Claim, through counsel of its choice, on
     behalf of and for the account and at the risk of the
     Indemnifying Party, and the Indemnifying Party shall be
     obligated to pay the costs, expenses and attorney's fees
     incurred by the Indemnified Party in connection with such
     Third Party Claim.  In any event, Buyer and Seller shall
     fully cooperate with each other and their respective counsel
     in connection with any such litigation, defense, settlement
     or other attempted resolution.

          4.4. TAXES AND EXPENSES.

               4.4.1  Seller hereby covenants and agrees to
          assume and pay all taxes on the transfer to Buyer of
          the Assets hereunder.  Except as otherwise specifically
          provided for in this Agreement, Seller shall be
          responsible for and shall pay all costs, liabilities
          and other obligations incurred by Seller in connection
          with the performance of and compliance with all
          transactions, agreements and conditions contained in
          this Agreement to be performed or complied with by
          Seller, including legal and accounting fees.

               4.4.2  Except as otherwise specifically provided
          for in this Agreement, Buyer will assume and pay all
          costs, liabilities and other obligations incurred by
          Buyer in connection with the performance of and




<PAGE> 



          compliance with all transactions, agreements and
          conditions contained in this Agreement to be performed
          or complied with by Buyer, including legal and
          accounting fees.

          4.5  NON-COMPETITION.

               4.5.1  Upon the terms and subject to the
          conditions set forth in this Section 4.5, Seller
          covenants and agrees that, as a material consideration
          running to Buyer for Buyer's payments hereunder, for a
          period of five years from and after the Closing Date,
          Seller will neither permit Seller's name to be used by
          nor engage in or carry on, directly or indirectly,
          either for itself or as a member of a partnership or as
          a stockholder, investor, agent, associate or consultant
          of any person, partnership or corporation  (other than
          Buyer or a subsidiary or affiliate of Buyer), any
          business in competition with the business as carried on
          by Seller or any of its subsidiaries or affiliates on
          the Closing Date, but only for as long as such like
          business is carried on by (i) Buyer or any subsidiary
          or affiliate of Buyer, or (ii) any person, corporation,
          partnership, trust or other organization or entity
          deriving title from Buyer to the assets and goodwill of
          the business being carried on by Seller or any of its
          subsidiaries or affiliates on the Closing Date, in any
          county in which Buyer or any subsidiary or affiliate of
          Buyer conducts business, or in any other county in any
          state of the United States, or in any country or
          political subdivision of the world.  The parties intend
          that the covenants contained in this Section 4.5.1
          shall be deemed to be a series of separate covenants,
          one for each county in each state of the United States
          and for each country and political subdivision of the
          world and, except for geographic coverage, each such
          separate covenant shall be identical in terms to the
          covenant contained in this Section 4.5.1.  Seller
          further covenants and agrees that for a period of five
          years from and after the Closing Date Seller will not
          recruit, hire, assist others in recruiting or hiring,
          discuss employment with, or refer to others concerning
          employment, any person who is, or within the twelve-
          month period immediately prior to the Closing Date was,
          an employee of Seller, Buyer or a subsidiary or
          affiliate of either.

               4.5.2  The term of the covenants contained in
          Section 4.5.1  hereof shall be tolled for the period
          commencing on the date any successful action is filed
          for injunctive relief or damages arising out of a
          breach by Seller of Section 4.5.1 hereof and ending
          upon final adjudication (including appeals) of such
          action.

               4.5.3  If, in any judicial proceeding, the court
          shall refuse to enforce all of the separate covenants
          contained in Section 4.5.1 hereof because the time
          limit is too long, it is expressly understood and
          agreed between the parties hereto that for purposes of
          such proceeding such time limitation shall be deemed
          reduced to the extent necessary to permit enforcement
          of such covenants.  If, in any judicial proceeding, the
          court shall refuse to <PAGE> enforce all of the separate
          covenants contained in Section 4.5.1 hereof because it
          is more extensive (whether as to geographic area, scope
          of business or otherwise) than necessary to protect the
          business and goodwill of Buyer, it is expressly
          understood and agreed between the parties hereto that
          for purposes of such proceeding the geographic area,
          scope of business or other aspect shall be deemed
          reduced to the extent necessary to permit enforcement
          of such covenants.

               4.5.4  Seller acknowledges that a breach of
          Section 4.5.1 hereof would cause irreparable damage to
          Buyer, and in the event of Seller's actual or
          threatened breach of the provisions of Section 4.5.1
          hereof, Buyer shall be entitled to a temporary
          restraining order and an injunction restraining Seller
          from breaching such covenants without the necessity of
          posting bond or proving irreparable harm, such being
          conclusively admitted by Seller.  Nothing shall be
          construed as prohibiting Buyer from pursuing any other
          available remedies for such breach or threatened
          breach, including the recovery of damages from Seller. 
          Seller acknowledges that the restrictions set forth in
          this Agreement are reasonable in scope and duration,
          given the nature of the business of Buyer.

          4.6  ABSENCE OF REGISTRATION RIGHTS.

               4.6.1  Certain Definitions.  As used in this
          Section 4.6, the following shall have the following
          respective meanings:

               "Buyer Shares" shall mean the shares of Common
          Stock issued by Buyer pursuant to Section 1.2 of this
          Agreement and any other securities that may be issued
          by Buyer, or any successor of Buyer, as a distribution 
          upon or in exchange for such shares or any such other
          securities.

               "Commission" shall mean the Securities and
          Exchange Commission, or any other federal agency at the
          time administering the Securities Act.

               "Holder" shall mean any person who is the owner of
          record of any of the Buyer Shares.

               "Securities Act" shall mean the Securities Act of
          1933 or any similar federal statute, and the rules and
          regulations of the Commission thereunder, all as the
          same shall be in effect at the time.

               "Transfer" shall mean any sale or other
          disposition of any Buyer Shares which would constitute
          a sale thereof under the Securities Act.

               4.6.2  Restrictive Legend.  Each certificate
          representing any Buyer Shares and, except as otherwise
          provided in Section 4.6.3 hereof, each certificate
          issued upon exchange or transfer of any Buyer Shares
          (whether <PAGE> or not such exchange or transfer shall
          constitute a Transfer) shall be stamped or otherwise
          imprinted with a legend substantially in the following
          form:

          "THE SHARES EVIDENCED BY THIS CERTIFICATE HAVE NOT BEEN
          REGISTERED UNDER ANY SECURITIES LAWS AND MAY ONLY BE
          SOLD IN COMPLIANCE WITH ANY APPLICABLE SECURITIES LAWS. 
          IN PARTICULAR, THE SHARES EVIDENCED BY THIS CERTIFICATE
          HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
          1933, AS AMENDED, AND MAY NOT BE TRANSFERRED OR
          OTHERWISE DISPOSED OF (1) UNLESS A REGISTRATION
          STATEMENT UNDER THE SECURITIES ACT OF 1933, AS AMENDED,
          WITH RESPECT TO SUCH SHARES SHALL THEN BE IN EFFECT OR
          UNLESS THE COMPANY SHALL HAVE RECEIVED AN OPINION OF
          COUNSEL SATISFACTORY TO THE COMPANY THAT ANY PROPOSED
          TRANSFER OR DISPOSITION OF SUCH SHARES IS EXEMPT FROM
          REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS
          AMENDED, AND (2) EXCEPT IN ACCORDANCE WITH THE ASSET
          PURCHASE AGREEMENT DATED OCTOBER   , 1997 BETWEEN THE
          COMPANY AND FLOATING ARMS, INC., A COPY OF WHICH IS ON
          FILE WITH THE COMPANY AT ITS PRINCIPAL OFFICE."

               4.6.3  Notice of Proposed Transfer.  Prior to any
          proposed Transfer of any Buyer Shares, the Holder
          thereof shall give written notice to Buyer of the
          intention to effect such Transfer.  Each such notice
          shall describe the manner of the proposed Transfer and
          shall be accompanied by an opinion of counsel
          satisfactory to Buyer to the effect that the proposed
          transfer of the Buyer Shares may be effected without
          registration under the Securities Act and under
          applicable state securities or blue sky laws.  Upon
          confirmation that such opinion is satisfactory to
          Buyer, the Holder of such Buyer Shares shall be
          entitled to transfer such Buyer Shares in accordance
          with the terms of its notice.  Each certificate for
          Buyer Shares transferred as above provided shall bear
          the legend set forth in Section 4.6.2 hereof except
          that such certificate shall not bear such legend if (i)
          such Transfer is in accordance the provisions of Rule
          144 (or any other rule permitting public sale without
          registration under the Securities Act) or (ii) the
          opinion of counsel referred to above is to the further
          effect that the transferee and any subsequent
          transferee (other than an affiliate of Buyer) would be
          entitled to Transfer such securities in a public sale
          without registration under the Securities Act.  Buyer
          acknowledges that Seller may, by liquidation or other
          means, distribute the Buyers Shares to its
          shareholders.  Buyer will not object to such
          transaction so long as it is done in accordance with
          the provisions hereof and does not violate any federal
          or state securities laws, rule and regulations.


<PAGE> 



               4.6.4  Lack of Required Registration.  Buyer is
          under no obligation to file or provide any registration
          of the Buyer Shares under any Federal or State laws,
          including but not limited to the Securities Act,
          provided however that:

                    (a)  Incidental Registration.  If Buyer
               determines that it will file a Registration
               Statement, at any time after the Closing Date but
               before the third anniversary of the Closing Date,
               for any public offering of securities of the same
               class as Buyers Shares, either for its own account
               or the account of any security holder, Buyer shall
               give written notice to each Holder, at least
               thirty (30) days in advance of filing such
               Registration Statement, that such filing is
               expected to be made.  Upon the written request of
               any Holder received by Buyer at least fifteen (15)
               days in advance of the filing, and subject to the
               limitation set forth in this Section 4.8.4, Buyer
               shall include in such Registration Statement Buyer
               Shares specified in the Holder's request for the
               purpose of registering those Buyer Shares for sale
               by or for the account of such Holder.  Buyer shall
               have exclusive control over the filing, amending,
               withdrawal and other actions regarding such
               Registration Statement.  Buyer shall have no
               obligation to give notice to any Holder with
               respect to the filing of, or to include any Buyers
               Shares for any Holder in, any registration
               statement on Form S-4 or Form S-8 or on any other
               form that does not include substantially the same
               information or is not in substantially the same
               format as would be required for a Registration
               Statement for a sale of Buyer Shares by a Holder.

                    (b)  If the securities to be sold by Buyer
               pursuant to a registration statement described in
               Section 4.6.4(a) hereof, or if none are to be sold
               by Buyer then if the majority of the securities to
               be sold by others pursuant to any such
               registration statement, are to be sold in any
               underwritten public offering, the right of any
               Holder to have Buyers Shares included in the same
               Registration Statement shall be conditioned upon
               the inclusion of such Holder's Buyer Shares in the
               same underwriting.  Buyer, all Holders and all
               other security holders proposing to sell
               securities in such underwriting shall enter into
               an underwriting agreement in customary form with
               the underwriter or underwriters selected by Buyer.
               Notwithstanding any of the provisions of this
               Section 4.8.4, if the managing underwriter
               determines that marketing factors require a
               limitation of the number of securities to be
               included in the underwriting or should not include
               the Buyers Shares then held by any Holder thereof,
               or any portion thereof, the managing underwriter
               may limit the number of Buyers Shares to be
               included in the underwriting for all or any
               specific Holder to any number which it shall
               approve.  Buyer shall advise all Holders who shall
               have requested inclusion of their Buyer Shares
               that may be included for all Holders and any




<PAGE> 




               limitation apply to any specific Holder any such
               aggregate number shall be allocated among all such
               Holders not specifically excluded from such
               offering in proportion, as nearly as practical, to
               the number of Buyers Shares for which each Holder
               requested registration.  No Buyers Shares excluded
               from an underwriting by reason of such marketing
               limitation shall be included in the Registration
               Statement.  If any Holder disapproves of the terms
               of the underwriting, he may elect to withdraw his
               Buyers Shares by giving written notice to Buyer
               and the managing underwriter.  After receiving any
               such notice, Buyer shall withdraw those Buyers
               Shares from the Registration Statement.  If a
               withdrawal of Buyers Shares or any withdrawal of
               other securities (except a complete withdrawal of
               all securities that were to be sold by Buyer, in
               which case Buyer may withdraw the Registration
               Statement in its entirety) makes it possible, with
               the marketing limitation set by the managing
               underwriter and Buyer, to include in the
               underwriting a greater number of Buyers Shares
               held by other Holders participating in such
               underwriting, then to the extent practical,
               without delaying the underwriting, Buyer shall
               offer to all Holders who then have Buyers Shares
               included in the underwriting an opportunity to
               include additional Buyer Shares in the proportion
               previously described in this Section 4.6.4(B).  No
               Holder shall have any claim for damages or other
               relief against Buyer or any underwriter as a
               result of exclusion of it from such registration
               or reduction of its Shares included therein.

               4.6.5     State Securities or Blue Sky Laws.  In
          connection with any registration under the Securities
          act of any sale of Buyer Shares by or for the account
          of any Holder pursuant to Section 4.6.4 hereof, Buyer
          shall file on a timely basis appropriate applications
          or other instruments to register, qualify or obtain
          exemptions for the sale under such state securities or
          blue sky laws as the managing underwriter shall
          reasonably specify or, if the sale is not to be an
          underwritten public offering, such state securities or
          blue sky laws as the Holder may reasonably request. 
          Buyer, however, shall have no obligation to file any
          applications or other instruments in any jurisdiction
          in which either (i) no such filing is required with
          respect to the proposed sale of Buyers Shares by or for
          the account of the Holder, in the opinion of qualified
          counsel selected by Buyer, or (ii) Buyer would be
          required to execute a general consent to service of
          process, to register as a broker or dealer or to cause
          any officer or employee of Buyer to register as a
          dealer, broker, or salesman or in any similar capacity. 
          Buyer shall use its best efforts in good faith to
          obtain and maintain for a reasonable period, up to six
          (6) months, an effective registration, qualification or
          exemption under the applications or other instruments
          filed by Buyer pursuant to this Section 4.6.5.



<PAGE> 



               4.6.6     All expenses incurred in connection with
          any Registration Statement filed or prepared for filing
          pursuant to Section 4.6.4 hereof and in connection with
          all related state securities or blue sky applications
          or other instruments, including without limitation all
          registration, filing and qualification fees, printing
          expenses, fees and disbursements of counsel for Buyer
          and fees and expenses of accountants incidental to such
          Registration Statement, shall be borne by the Holders
          whose Buyers Shares are included in such Registration
          Statement when it becomes effective, or if such
          Registration Statement does not become effective then
          by all Holders who originally requested the filing of
          such Registration Statement, in the proportion that the
          number of Buyers Shares included of reach such Holder
          bears to the total number of Buyers Shares and other
          securities of the same class, if any, that are included
          in such Registration Statement.  All expenses incurred
          in connection with any Registration Statement filed or
          prepared for filing pursuant to section 4.6.4 hereof
          and in connection with all related state securities or
          blue sky applications or other instruments that would
          not have been incurred if Buyers Shares of one or more
          Holders had not been included in the Registration
          Statement, as reasonably determined by Buyer, shall be
          borne by each Holder whose Buyers Shares are included
          in the Registration Statement when it becomes effective
          in the proportion that the number of Buyers Shares
          included for each Holder bears to the total number of
          Buyers Shares included for all Holders. 
          Notwithstanding any other provision of this Section
          4.6.6, each Holder shall be the entire amount of any
          discount or commission allowed or paid to any
          underwriter in connection with any sale of Buyers
          Shares by or for the account of such Holder.

               4.6.7     Indemnifications.  In connection with
          any Registration Statement filed pursuant to this
          Section 4.6, Buyer shall indemnify and hold harmless
          each Holder whose Buyers Shares are included in the
          Registration Statement, each underwriter who may
          purchase from or sell any Buyers Shares for any such
          Holder and each person who controls any such Holder or
          any such underwriter, within the meaning of the
          Securities Act, from and against any and all losses,
          claims, damages and liabilities caused by any untrue
          statements or alleged untrue statement of a material
          fact contained in the Registration Statement or nay
          related state securities or blue sky applications or
          other instruments or caused by any omission or alleged
          omission to state in the Registration Statement or any
          related stated securities or blue sky applications or
          other instruments any material fact required to be
          stated or necessary to make the statement which are
          made not misleading, except insofar as such losses,
          claims, damages or liabilities are caused by any untrue
          statement or alleged untrue statement or omission or
          alleged omission based upon information furnished to
          Buyer by such Holder, underwriter or controlling person
          expressly for use in the Registration Statement or any
          related state securities or blue sky applications or
          other instruments.  Each Holder whose Buyer Shares are
          included in any Registration Statement filed pursuant
          to this Section 4.6 <PAGE> shall indemnify Buyer, its
          directors, each officer signing the Registration
          Statement, each other person (including each other
          Holder) whose securities are included in the
          Registration Statement, each underwriter who may
          purchase from or sell any securities for Buyer or any
          other person pursuant to the Registration Statement and
          each person, if any, who controls Buyer, any such other
          person or any such underwriter, within the meaning of
          the Securities Act, from and against any and all
          losses, claims, damages and liabilities caused by any
          untrue statement or alleged untrue statement of a
          material fact contained in the Registration Statement
          or nay related state securities or blue sky
          applications or other instruments or caused by any
          omission or alleged omission to state in the
          Registration Statement or any related state securities
          or blue sky applications or other instruments any
          material fact required to be stated or necessary to
          make the statements which are made not misleading,
          insofar as such losses, claims, damages or liabilities
          are caused by any untrue statement or alleged untrue
          statement or omission or alleged omission based upon
          information furnished by the Holder from whom
          indemnification is sought expressly for use in the
          Registration Statement or any related state securities
          or blue sky applications or other instruments.  To the
          extent the provisions contained in this Section 4.6 are
          in conflict with any indemnification provisions that
          are included in any underwriting agreement entered into
          by Buyer and one or more Holders with one or more
          underwriters in connection with any underwritten public
          offering registered under any Registration Statement
          filed pursuant to this Section 4.6, the provisions of
          the underwriting agreement shall govern.  The
          indemnities provided for this Section 4.6.6 shall be
          independent of an in addition to any other indemnity
          provisions of this Agreement.

               4.6.7     Miscellaneous

                         (a)  Each Holder whose Buyers Shares are
                    included in any Registration Statement filed
                    pursuant to this Section 4.6 shall furnish to
                    Buyer such information regarding such Holder
                    and the sale proposed by such Holder as may
                    be required for inclusion in the Registration
                    Statement or any related state securities or
                    blue sky applications or other instruments,
                    as may be necessary to provide supplemental
                    information to the Commission, the National
                    Association of Securities Dealers, Inc. or
                    any administrator of any state securities or
                    blue sky law, or as Buyer or any underwriter
                    may reasonably request.

                         (b)  The registration rights granted in
                    this Section 4.6 are not assignable, in whole
                    or in part, without the prior written consent
                    of Buyer, except such rights shall transfer
                    with the ownership of Buyers Shares to the
                    shareholders of Seller.



<PAGE> 



                         (c)  As a condition to having Buyers
                    Shares included in any Registration Statement
                    filed pursuant to this Section 4.6, each
                    Holder may be required to agree, in a manner
                    acceptable to Buyer, that in selling Buyers
                    Shares, the Holder will comply with all
                    applicable laws and regulations including,
                    but not limited to, Rules 10b-2, 10b-6 and
                    10b-7 promulgated under the Securities
                    Exchange Act of 1934.

               4.6.8  Obligation of Seller to file Schedule(s)
          and Reports.  Seller shall be obligated to make all
          reports and filing of schedules under federal and/or
          state laws, rules and regulations relating to its
          acquisition and ownership of the Buyers Shares.

          4.7  OFFSETS AND CREDITS AGAINST ADDITIONAL PAYMENTS. 
     In the event that Seller has not performed or is not
     performing its obligations under this Agreement or any
     agreement or document executed pursuant hereto or in the
     event that the failure of any representation, warranty or
     covenant made by Seller to Buyer in accordance with this
     Agreement results in any damage or loss to Buyer for which
     Buyer would be entitled to recover under this Agreement,
     Buyer shall give written notice of same to Seller and shall
     be entitled to withhold payment of any Additional Payments. 
     If Seller has not corrected or remedied such failure of
     performance, representation, warranty or covenant within 30
     days (ten days for failure to make the payment, if any,
     referred to in the Guaranty) following receipt of such
     notice, then Seller acknowledges that Buyer shall be
     entitled to an offset and credit against any Additional
     Payments, in the order of their maturity, equal to the
     amount of such payment or the value of such claim of
     obligation, damage or loss.

          4.8  BEST EFFORTS.  Seller agrees to use its best
     efforts to take, or cause to be taken, all actions, and to
     do, or cause to be done, all things reasonably necessary,
     proper or advisable to consummate and make effective the
     transactions contemplated by this Agreement, including,
     without limitation, obtaining all authorizations, consents,
     waivers and approvals as may be required in connection with
     the assignment of those contracts, agreements, licenses,
     leases, sales orders, purchase orders and other commitments
     to be assumed by Buyer pursuant to this Agreement.

          4.9  EXECUTION OF ADDITIONAL DOCUMENTS.  Each party
     hereto will at any time, and from time to time after the
     Closing Date, upon request of the other party hereto,
     execute, acknowledge and deliver all such further deeds,
     assignments, transfers, conveyances, powers of attorney and
     assurances, and take all such further action, as may be
     required to carry out the intent of this Agreement, and to
     transfer and vest title to any Asset being transferred
     hereunder, and to protect the right, title and interest in
     and enjoyment of all of the Assets sold, granted, <PAGE> assigned,
     transferred, delivered and conveyed pursuant to this
     Agreement; provided, however, that this Agreement shall be
     effective regardless of whether any such additional
     documents are executed.  It is understood and acknowledged
     by the parties hereto that Seller's Board of Directors has
     approved the transaction contemplated hereunder and is
     seeking the approval by a vote of its shareholders approving
     the contemplated hereunder by the majority vote required by
     law.  Seller shall obtain such approval and delivery
     evidence thereof in form acceptable to Seller prior to
     Seller delivering Buyers Shares to Seller.

          4.10  FEES AND EXPENSES.  All costs and expenses
     incurred in connection with this Agreement and the
     transactions contemplated hereby shall be paid by the party
     incurring such costs and expenses.

          4.11  CHANGE OF CORPORATE NAME.  Within thirty (30)
     days of the Closing Date, Seller shall change its corporate
     name so as not to include the words "Floating" or "Arms"
     therein.

     5.   CONDITIONS OF CLOSING.

          5.1  BUYER'S CONDITIONS OF CLOSING.  The obligation of
     Buyer to purchase and pay for the Assets and to assume the
     liabilities and obligations set forth herein shall be
     subject to and conditioned upon the satisfaction at the
     Closing of each of the following conditions:

               5.1.1  All representations and warranties of
          Seller contained in this Agreement and the Schedules
          hereto shall be true and correct at and as of the
          Closing Date and Seller shall have performed all
          agreements and covenants and satisfied all conditions
          on its part to be performed or satisfied by the Closing
          Date pursuant to the terms of this Agreement, and Buyer
          shall have received a certificate of an authorized
          officer of Seller dated the Closing Date to such
          effect.

               5.1.2  There shall have been no material adverse
          change since the date of the Balance Sheet in the
          financial condition, business or affairs of Seller, and
          Seller shall not have suffered any material loss
          (whether or not insured) by reason of physical damage
          caused by fire, earthquake, accident or other calamity
          which substantially affects the value of its assets,
          properties or business, and Buyer shall have received a
          certificate of the principal financial officer of
          Seller dated the Closing Date to such effect.

               5.1.3  Seller shall have delivered to Buyer a
          Certificate of the Secretary of State (or other
          authorized public official) of Seller's jurisdiction of
          incorporation certifying as of a date reasonably close
          to the Closing Date that Seller has filed all required
          reports, paid all required fees and taxes, and is, as
          of such date, in good standing and authorized to
          transact business as a domestic corporation.



<PAGE> 



               5.1.4  Seller shall have obtained all
          authorizations, consents, waivers and approvals as may
          be required in connection with the assignment of those
          contracts, agreements, licenses, leases, sales orders,
          purchase orders and other commitments to be assigned to
          Buyer pursuant to this Agreement.

               5.1.5  Seller shall have executed and delivered
          the Bill of Sale, Assignment and Assumption Agreement
          to Buyer.

               5.1.6  Seller shall have delivered to Buyer a
          certificate of its corporate Secretary certifying:

                    (a)  Resolutions of its stockholders and
               Board of Directors authorizing execution of this
               Agreement and the execution, performance and
               delivery of all agreements, documents and
               transactions contemplated hereby; and

                    (b)  The incumbency of its officers executing
               this Agreement and all agreements and documents
               contemplated hereby.

               5.1.7  Neither any investigation of Seller by
          Buyer, nor the Schedules attached hereto or any
          supplement thereto nor any other document delivered to
          Buyer as contemplated by this Agreement, shall have
          revealed any facts or circumstances which, in the sole
          and exclusive judgment of Buyer and regardless of the
          cause thereof, reflect in an adverse way on Seller or
          its financial condition, assets, liabilities (absolute,
          accrued, contingent or otherwise), reserves, business,
          operations or prospects.

               5.1.8  The approval and all consents from third
          parties and governmental agencies required to
          consummate the transactions contemplated hereby shall
          have been obtained.

               5.1.9  No suit, action, investigation, inquiry or
          other proceeding by any governmental body or other
          person or legal or administrative proceeding shall have
          been instituted or threatened which questions the
          validity or legality of the transactions contemplated
          hereby.

               5.1.10  As of the Closing, there shall be no
          effective injunction, writ, preliminary restraining
          order or any order of any nature issued by a court of
          competent jurisdiction directing that the transactions
          provided for herein or any of them not be consummated
          as so provided or imposing any conditions on the
          consummation of the transactions contemplated hereby,
          which is unduly burdensome on Buyer.


<PAGE> 




               5.1.11  Cathy O'Brien shall have entered into an
          agreement with Buyer relating to her employment by
          Buyer and for settlement of accrued employment benefits
          due her by Seller, on terms and conditions acceptable
          to Buyer.

          5.2  SELLER'S CONDITIONS OF CLOSING.  The obligation of
     Seller to sell, grant, convey, assign, transfer and deliver
     the Assets shall be subject to and conditioned upon the
     satisfaction at the Closing of each of the following
     conditions:

               5.2.1  All representations and warranties of Buyer
          contained in this Agreement shall be true and correct
          at and as of the Closing Date and Buyer shall have
          performed all agreements and covenants and satisfied
          all conditions on its part to be performed or satisfied
          by the Closing Date pursuant to the terms of this
          Agreement, and Seller shall have received a certificate
          of Buyer dated the Closing Date to such effect.

               5.2.2  Buyer shall have executed and delivered the
          Bill of Sale, Assignment and Assumption Agreement to
          Seller.

               5.2.3  Buyer shall have delivered to Seller a
          certificate of its corporate Secretary certifying:

                    (a)  resolutions of its Board of Directors
               authorizing execution of this Agreement and the
               execution, performance and delivery of all
               agreements, documents and transactions
               contemplated hereby; and

                    (b)  the incumbency of its officers executing
               this Agreement and all agreements and documents
               contemplated hereby.


               5.2.4  The approval and all consents from third
          parties and governmental agencies required to
          consummate the transactions contemplated hereby shall
          have been obtained.

               5.2.5  No suit, action, investigation, inquiry or
          other proceeding by any governmental body or other
          person or legal or administrative proceeding shall have
          been instituted or threatened which questions the
          validity or legality of the transactions contemplated
          hereby.

               5.2.6  As of the Closing, there shall be no
          effective injunction, writ, preliminary restraining
          order or any order of any nature issued by a court of
          competent jurisdiction directing that the transactions
          provided for herein or any of them not be consummated
          as so provided or imposing any conditions on the
          consummation of the transactions contemplated hereby,
          which is unduly burdensome on Seller.



<PAGE> 



     6.   MISCELLANEOUS.

          6.1  NOTICES.  Any notice, consent, approval, request,
     demand or other communication required or permitted
     hereunder must be in writing to be effective and shall be
     deemed delivered and received (i) if personally delivered or
     if delivered by telex or telecopy with electronic
     confirmation when actually received by the party to whom
     sent, or (ii) if delivered by mail (whether actually
     received or not), at the close of business on the third
     business day next following the day when placed in the
     federal mail, postage prepaid, certified or registered mail,
     return receipt requested, addressed as follows:

          If to Buyer:

               Cramer, Inc.
               626 Adams Street
               Kansas City, KS  66105

          Copy to:

               Phillip A. Kusnetzky, Esq.
               McDowell, Rice, Smith & Gaar, P.C.
               605 W. 47th Street, Suite 350
               Kansas City, MO  64112

          If to Seller:

               Floating Arms, Inc.
               6381 Osgood Avenue North
               Stillwater, MN  55082

          Copy to:

               Terry Cullen, Esq.
               Felhaber, Larson, Fenlon & Vogt
               2100 Minnesota World Trade Center
               St. Paul, MN  

     (or to such other address as any party shall specify by
     written notice so given).

          6.2  BINDING EFFECT; BENEFITS.  This Agreement shall be
     binding upon and shall inure to the benefit of the parties
     hereto and their respective successors and assigns. 
     Notwithstanding anything contained in this Agreement to the
     contrary, nothing in this Agreement, expressed or implied,
     is intended to confer on any person other than the parties
     hereto or their respective successors and assigns any
     rights, remedies, obligations or liabilities under or by
     reason of this Agreement.



<PAGE> 



          6.3  ENTIRE AGREEMENT.  This Agreement, together with
     the Exhibits, Schedules and other documents contemplated
     hereby, constitute the final written expression of all of
     the agreements between the parties, and is a complete and
     exclusive statement of those terms.  It supersedes all
     understandings and negotiations concerning the matters
     specified herein.  Any representations, promises, warranties
     or statements made by any party that differ in any way from
     the terms of this written Agreement, and the Exhibits,
     Schedules and other documents contemplated hereby, shall be
     given no force or effect.  The parties specifically
     represent, each to the other, that there are no additional
     or supplemental agreements between them related in any way
     to the matters herein contained unless specifically included
     or referred to herein.  No addition to or modification of
     any provision of this Agreement shall be binding upon any
     party unless made in writing and signed by all parties.

          6.4  GOVERNING LAW. THIS AGREEMENT, AND ALL QUESTIONS
     RELATING TO ITS VALIDITY, INTERPRETATION, PERFORMANCE AND
     ENFORCEMENT (INCLUDING, WITHOUT LIMITATION, PROVISIONS
     CONCERNING LIMITATIONS OF ACTION), SHALL BE GOVERNED BY AND
     CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF KANSAS
     (EXCLUSIVE OF THE CONFLICT OF LAW PROVISIONS THEREOF)
     APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED ENTIRELY
     WITHIN SUCH STATE.

          6.5  SURVIVAL.  All of the terms, conditions,
     covenants, agreements, warranties and representations
     contained in this Agreement shall survive, in accordance
     with their terms, delivery by Buyer of the consideration to
     be given by it hereunder and delivery by Sellers of the
     consideration to be given by them hereunder, and shall
     survive the execution hereof and the Closing hereunder.

          6.6  COUNTERPARTS.  This Agreement may be executed in
     any number of counterparts, each of which shall be deemed an
     original but all of which shall constitute one and the same
     instrument; but in making proof of this Agreement, it shall
     not be necessary to produce or account for more than one
     such counterpart.  It is not necessary that each party
     hereto execute the same counterpart, so long as identical
     counterparts are executed by all parties.

          6.7  HEADINGS.  Headings of the Sections of this
     Agreement are for the convenience of the parties only, and
     shall be given no substantive or interpretive effect
     whatsoever.

          6.8  WAIVERS.  Any party hereto may, by written notice
     to the other party hereto, (i) extend the time for the
     performance of any of the obligations or other actions of
     the other party under this  Agreement; (ii) waive any
     inaccuracies in the representations or warranties of the
     other party contained in this Agreement or in any document
     delivered pursuant to this Agreement; (iii) waive compliance
     with any of the conditions or covenants of the other party
     contained in this Agreement; <PAGE> or (iv) waive performance of
     any of the obligations of the other party under this
     Agreement.  Except as provided in the preceding sentence, no
     action taken pursuant to this Agreement, including without
     limitation any investigation by or on behalf of any party,
     shall be deemed to constitute a waiver by the party taking
     such action of compliance with any representations,
     warranties, covenants or agreements contained in this
     Agreement.  The waiver by any party hereto of a breach of
     any provision hereunder shall not operate or be construed as
     a waiver of any prior or subsequent breach of the same or
     any other provision hereunder.

          6.9  MERGER OF DOCUMENTS.  This Agreement and all
     agreements and documents contemplated hereby constitute one
     agreement and are interdependent upon each other in all
     respects.

          6.10  INCORPORATION OF EXHIBITS AND SCHEDULES.  All
     Exhibits and Schedules attached hereto are by this reference
     incorporated herein and made a part hereof for all purposes
     as if fully set forth herein.

          6.11  SEVERABILITY.  If for any reason whatsoever, any
     one or more of the provisions of this Agreement shall be
     held or deemed to be illegal, inoperative, unenforceable or
     invalid as applied to any particular case or in all cases,
     such circumstances shall not have the effect of rendering
     such provision illegal, inoperative, unenforceable or
     invalid in any other case or of rendering any of the other
     provisions of this Agreement illegal, inoperative,
     unenforceable or invalid.  Furthermore, in lieu of each
     illegal, invalid, unenforceable or inoperative provision,
     there shall be added automatically, as part of this
     Agreement, a provision similar in terms of such illegal,
     invalid, unenforceable or inoperative provision as may be
     possible and as shall be legal, valid, enforceable and
     operative.

          6.12  ASSIGNABILITY.  Neither this Agreement nor any of
     the parties' rights hereunder shall be assignable by any
     party hereto without the prior written consent of the other
     parties hereto; provided, however, that Buyer's, or its
     successors' or assigns', rights hereunder may be assigned or
     otherwise transferred, in whole or in part, without Sellers'
     consent (i) to any successor by merger or consolidation,
     (ii) to any bank or other financial institution, or to any
     individual, partnership, corporation or other entity,
     providing any financing to Buyer, its successors or assigns,
     or (iii) to any individual, partnership, corporation or
     other entity deriving title from Buyer or its successors or
     assigns to all or substantially all of the Assets as
     constituted on the date of any such transfer.

          6.13  DRAFTING. The parties acknowledge and confirm
     that each of their respective attorneys have participated
     jointly in the review and revision of this Agreement and
     that it has not been written solely by counsel for one
     party.  The parties hereto therefore stipulate and agree
     that the rule of construction to the effect that any
     ambiguities are to be or may be resolved against the
     drafting party shall not be employed in the interpretation
     of this Agreement to favor any party against another.



<PAGE> 


          6.14  REFERENCES. The use of the words "hereof,"
     "herein," "hereunder," and words of similar import shall
     refer to this entire Agreement, and not to any particular
     article, section, subsection, clause, or paragraph of this
     Agreement, unless the context clearly indicates otherwise.

     IN WITNESS WHEREOF, the parties have executed this Agreement
and caused the same to be duly delivered on their behalf on the
day and year hereinabove first set forth.

                              SELLER:
                              FLOATING ARMS, INC.


                              By:  /s/ Cahty Mishek O'Brien

                              Printed Name: Cathy Mishek O'Brien

                              Title:  President/CEO


                              BUYER:
                              CRAMER, INC.


                              By:  /s/ James R. Zicarelli

                              Printed Name:  James R. Zicarelli

                              Title:  CEO

<PAGE>


                       A S S I G N M E N T


     WHEREAS, WORKPLACE DESIGNS, INC., a corporation of the State
of Minnesota, having its principal place of business at 6381
Osgood Avenue North, Stillwater, Minnesota 55082, is the sole and
exclusive owner of record, by assignment, of U.S. Patent
No. 5,311,210, issued May 10, 1994, which assignment was duly
recorded on February 22, 1994, at Reel 6869, Frame 0680-0682 in
the U.S. Patent and Trademark Office; and

     WHEREAS, on October 31, 1997, WORKPLACE DESIGNS, INC. has
changed its corporate name to FLOATING ARMS, INC., as reflected
by the document attached hereto as Exhibit A; and

     WHEREAS, CRAMER, INC., a Minnesota corporation, having its
principal office located at 625 Adams Street, Kansas City, Kansas
66105, is desirous of acquiring the right, title and interest in,
to and under the said Letters Patent and the inventions covered
thereby, and FLOATING ARMS, INC. has agreed to transfer the said
patent and the inventions covered thereby.

     NOW, THEREFORE, Be It Known that for and in consideration of
the sum of One Dollar ($1.00) to it in hand paid by said CRAMER,
INC. and for other good and valuable consideration, the receipt
of all of which is hereby acknowledged, FLOATING ARMS, INC. has
sold, assigned and transferred, and does hereby sell, assign and
transfer unto said CRAMER, INC. the said inventions and U.S.
Patent 5,311,210, issued May 10, 1994, and any reissue or
reissues of said Letters Patent already granted and which may be
granted on said applications for United States Letters Patent,
the same to be held and enjoyed by CRAMER, INC. for its own use
and enjoyment, and for the use and enjoyment of its successors,
assigns or other legal representatives, to the end of the term or
terms for which said Letters Patent are granted or reissued as
fully and entirely as the same would have been held and enjoyed
by FLOATING ARMS, INC., if this assignment and sale had not been
made; together with all claims for damages by reason of past
infringement of said Letters Patent, with the right to sue for,
and collect the same for their own use and behoof, and for the
use and behoof of its successors, assigns or other legal
representatives.



<PAGE>



     FLOATING ARMS, INC. hereby covenants that it has full right
to convey the entire right, title and interest herein assigned,
and that it has not executed, and will not execute, any
agreements in conflict herewith.

     Signed at Rotherwood, Minneapolis, Minnesota, this 31st day
of October, 1997.

                                   FLOATING ARMS, INC.


                                   By:  /s/ Cathy M. O'Brien
                                   Its: President/CEO


STATE OF MINNESOTA  )
                    )  ss.
COUNTY OF           )

     On this 31st day of October, 1997, personally appeared Cathy
O'Brien, to me known and known to me to be the President/CEO of
FLOATING ARMS, INC., and acknowledged that she executed the
foregoing instrument on behalf of FLOATING ARMS, INC. and
pursuant to authority duly received.

                                   ______________________________
                                   Notary Public

(Seal)



<PAGE>

                       A S S I G N M E N T

     WHEREAS, WORKPLACE DESIGNS, INC., a corporation organized
and existing under the laws of the State of Minnesota, and having
its principal office located at 6381 Osgood Avenue North,
Stillwater, Minnesota 55082, is the owner of record, by
assignment, of that certain invention disclosed and claimed in
the application for United States Design Letters Patent entitled
"CHAIR-MOUNTED MOUSE PAD ASSEMBLY", filed in the United States
Patent and Trademark Office on March 25, 1997, as Serial
No. 29/069,290, which assignment was duly recorded on March 25,
1997, at Reel 8532, Frame 0868 in the U.S. Patent and Trademark
Office; and

     WHEREAS, on October 31, 1997, WORKPLACE DESIGNS, INC. has
changed its corporate name to FLOATING ARMS, INC., as reflected
by the document attached hereto as Exhibit A; and

     WHEREAS, CRAMER, INC., a corporation organized and existing
under the laws of the State of Kansas, and having its principal
office located at 625 Adams Street, Kansas City, Kansas 66105 is
desirous of acquiring the entire right, title and interest in and
to said design and in and to any Design Letters Patent that may
be granted therefor in the United States and in any and all
foreign countries.

     NOW, THEREFORE, Be It Known that for and in consideration of
the sum of One Dollar ($1.00) to it in hand paid by said CRAMER,
INC., and for other good and valuable consideration, the receipt
of all of which is hereby acknowledged, FLOATING ARMS, INC., has
sold, assigned and transferred, and does hereby sell, assign and
transfer unto said CRAMER, INC., the full and exclusive right to
the said design in the United States and its territorial
possessions and in all foreign countries and the entire right,
title and interest in and to any and all Design Letters Patent
which may be granted therefor in the United States and its
territorial possessions and in any and all foreign countries and
in and to any and all divisions, reissues, continuations and
extensions thereof.



<PAGE>


     FLOATING ARMS, INC. hereby authorizes and requests the
Patent Office officials in the United States and any and all
foreign countries to issue any and all of said Design Letters
Patent, when granted, to said CRAMER, INC., as the assignee of
its entire right, title and interest in and to the same, for the
sole use and behoof of said CRAMER, INC., its successors and
assigns.

     Signed at Stillwater, Minnesota, this 31st day of October,
1997.

                                   FLOATING ARMS, INC.


                                   By:  /s/ Cathy M. O'Brien
                                   Its: President/CEO


STATE OF MINNESOTA  )
                    ) ss.
COUNTY OF           )

     On this 31st day of October, 1997, before me, a Notary
Public for and within the County aforesaid, personally appeared
Cathy O'Brien, to me known, and known to me to be the
President/CEO of FLOATING ARMS, INC., and acknowledged that she
executed the foregoing instrument on behalf of FLOATING ARMS,
INC. and pursuant to authority duly received.

                                   ______________________________
                                   Notary Public

(Seal)


<PAGE>





     WHEREAS, Cramer, Inc. (the "Company") has, through its
management, negotiated to acquire certain assets, specifically
including patents and trademarks from Floating Arms, Inc.
relating to ergonomic keyboards and related items and an Asset
Purchase Agreement with respect to same has been written, and

     WHEREAS, this Board of Directors has reviewed with
management the terms and conditions of said Agreement and
believes it is in the best interests of the Company and its
shareholders to enter in said Agreement.

     NOW THEREFORE BE IT RESOLVED, that Cramer, Inc. enter into a
certain Asset Purchase Agreement by and between it and Floating
Arms, Inc. in substantially the form attached hereto identified
as Exhibit 1 and that the officers of the Company are authorized
and directed to execute and deliver said Agreement on behalf of
the Company and take all steps necessary for the closing of the
transaction contemplated therein.


                     Telephonic Board Meeting
                             10/30/97
                           Approval By:

                          David Crandall
                          James Workman
                         James Zicarelli


          The entire Board of Directors of Cramer, Inc.


<PAGE>


<TABLE>
                       Floating Arms, Inc.
                        A/R AGING SUMMARY
                      As of October 31, 1997

<CAPTION>
                            Current          1-30           1-60              61-90            >90          TOTAL

<S>                         <C>            <C>            <C>                 <C>         <C>            <C>
Anodyne, Inc.                 75.00          0.00           0.00               0.00           0.00          75.00
Beth Leible                    0.00          0.00           0.00               0.00        -499.00        -499.00
Bethany Stancliff              0.00         25.00           0.00               0.00           0.00          25.00
Bidlo Associates               0.00          0.00           0.00               0.00         315.00         315.00
Chris McMurry                  0.00          0.00           0.00               0.00           0.00           0.00
Christopher McGuire            0.00          0.00           0.00               0.00           0.00           0.00
Deluxe Corporation             0.00        424.94           0.00               0.00           0.00         424.94
Eckberg Lammers 
 Briggs Wolff & 
 Vierling                    866.91          0.00           0.00               0.00           0.00         866.91
ElectraDisplay                 0.00        108.00           0.00               0.00           0.00         108.00
Ergonomically 
 Correct                       0.00        102.00           0.00               0.00           0.00         102.00
Floating Arms, 
 Inc.                          0.00          0.00           0.00               0.00        -519.00        -519.00
GE Capital/IT 
 Solutions                     0.00          0.00           0.00               0.00         -46.00         -46.00
Hewlett Packard
 Hewlett Packard 
  Oregon                       0.00          0.00           0.00               0.00           0.00           0.00
Total Hewlett 
 Packard                       0.00          0.00           0.00               0.00           0.00           0.00

Katherin 
 Kirkpatrick                   0.00          0.00           0.00               0.00           0.00           0.00
Linda Davis                    0.00          0.00           0.00               0.00           0.00           0.00
Logan Fabyanske                0.00          0.00           0.00               0.00           0.00           0.00
Neutral Posture 
 Ergonomics                    0.00          0.00           0.00               0.00          92.00          92.00
Pilot Networking 
 Group                       514.00          0.00           0.00               0.00           0.00         514.00
Relax the Back - 
 Clearwater                  610.00          0.00           0.00               0.00           0.00         610.00
Relax the Back - 
 Diana Jones                 102.00          0.00           0.00               0.00           0.00         102.00
Relax the Back - 
 Wayne Skalka                102.00          0.00           0.00               0.00           0.00         102.00
Rockwell Collins               0.00          0.00           0.00               0.00         744.00         744.00
Ron Buono                    494.00       -494.00           0.00               0.00           0.00           0.00
Seattle Dept. of 
 Parks and 
 Recreation                  574.00          0.00           0.00               0.00           0.00         574.00
Trina Lankford                 0.00          0.00           0.00               0.00           0.00           0.00
Unimation Call 
 Center                        0.00          0.00           0.00               0.00       1,028.00       1,028.00
Veterans Service 
 Office                        0.00        905.94           0.00               0.00           0.00         905.94
TOTAL                      3,337.91      1,071.88           0.00               0.00       1,115.00       5,524.79

</TABLE>

<PAGE>

<TABLE>
                       Floating Arms, Inc.
                        A/P AGING SUMMARY
                      As of October 31, 1997

<CAPTION>

                          Current            1-30           31-60             61-90            >90               TOTAL

<S>                       <C>               <C>             <C>               <C>         <C>                 <C>
3D Design                    0.00            0.00            0.00              0.00       5,753.00            5,753.00
Air Express 
 International               0.00            0.00            0.00              0.00          45.00               45.00
Arrow 
 Electronics, Inc.           0.00            0.00            0.00              0.00       2,195.54            2,195.54
AT&T                        91.85           91.85            0.00              0.00           0.00              183.70
Bayport Printing             0.00            0.00            0.00              0.00           0.00                0.00
BodyBilt Seating             0.00          578.00            0.00              0.00           0.00              578.00
Boffin, Ltd.                 0.00            0.00          280.55              0.00           0.00              280.55
Bruce Johnson                0.00            0.00            0.00              0.00         479.00              479.00
Canon Financial 
 Services                  118.20          118.20            0.00              0.00           0.00              236.40
Cathy Mishek 
 O'Brien                     0.00           40.00            0.00              0.00          56.50               96.50
Charles Clayton              0.00            0.00            0.00              0.00       1,525.00            1,525.00
Chris Andersen               0.00            0.00            0.00              0.00         165.00              165.00
Cirque Corp.                 0.00            0.00            0.00              0.00       2,624.00            2,624.00
Colleen Stehr                0.00            0.00            0.00              0.00       1,670.05            1,670.05
Concurrent 
 Plastics                    0.00            0.00            0.00              0.00      16,234.00           16,234.00
Copy Cat Business 
 Systems                     0.00            0.00            0.00              0.00          74.00               74.00
Cornell University           0.00            0.00            0.00              0.00       2,000.00            2,000.00
Craig Vinje                  0.00            0.00            0.00              0.00       3,774.00            3,774.00
Creative Carton              0.00            0.00            0.00              0.00           0.89                0.89
Doherty Rumble & 
 Butler                      0.00            0.00            0.00              0.00         220.00              220.00
Edward Knaeble               0.00            0.00            0.00              0.00       1,912.50            1,912.50
Employment 
 Advertiser                  0.00            0.00            0.00              0.00         178.98              178.98
Ernst & Young                0.00            0.00        2,000.00              0.00       4,700.00            6,700.00
Felhaber Larson 
 Fenion Vogt                 0.00        1,534.10          755.00            726.50       2,306.76            5,322.36
First Bank Visa              0.00        1,360.05          477.71            207.08       2,443.04            4,487.88
Furst Group, Inc.            0.00          191.08          125.06              0.00          79.44              395.58
Gallop Studios               0.00            0.00            0.00              0.00         -27.25              -27.25
Haugen & Nikoll            260.00           90.00            0.00              0.00       2,903.18            3,253.18
InterFatron                  0.00          863.50            0.00              0.00           0.00              863.50
John Oertel-
 Director                  787.00            0.00            0.00              0.00           0.00              787.00
Ketcham Design 
 Products                    0.00            0.00            0.00              0.00         250.00              250.00
Lino Manfrotto - 
 Italy                       0.00            0.00            0.00              0.00       3,880.00            3,880.00
Nancy A. Martin              0.00            0.00            0.00              0.00         881.00              881.00
Netrual Posture 
 Ergonomics                  0.00            0.00            0.00              0.00       1,193.86            1,193.86
North Coast 
 Medical Inc.                0.00            0.00            0.00              0.00         335.50              335.50
Orchard Park               250.00            0.00            0.00              0.00       2,100.00            2,350.00
Procolor                     0.00            0.00            0.00              0.00         733.53              733.53
Quality Computer 
 Products                    0.00            0.00            0.00              0.00         240.00              240.00
Reider Machine, Inc.         0.00            0.00            0.00              0.00         856.48              856.48
Secure Mini Storage         75.00            0.00            0.00              0.00           0.00               75.00
Select Seating               0.00            0.00            0.00              0.00       2,112.23            2,112.23
Stillwater Metals            0.00            0.00            0.00              0.00         300.00              300.00
The Big Idea                 0.00            0.00            0.00              0.00       2,550.00            2,550.00
The Ohio Casualty 
 Group                       0.00            0.00            0.00              0.00         232.36              232.36
US West 
 Communications              0.00          247.17            0.00              0.00           0.00              247.17
Vista Technologies           0.00            0.00            0.00              0.00         532.50              532.50
Zignego Agency 
Inc.                         0.00          132.16            0.00              0.00         892.12            1,024.28

TOTAL                    1,682.05        5,248.11        3,638.32            933.58      68,402.21           79,802.27


</TABLE


                       Floating Arms, Inc.
                          BALANCE SHEET
                      As of October 2, 1997

                                                           Oct. 2, '97
ASSETS
 Current Assets
   Checking/Savings
    Checking - Bayport
    Investments                                               -1445.50
    Petty Cash                                                    4.09

                                                                100.00

   Total Checking/Savings                                    -1,341.41
   Accounts Receivable
    Accounts Receivable
      Allowance For Bad Debts                    -519.00
      Accounts Receivable - Other               3,795.94

    Total Accounts Receivable                   3,216.94

   Total Accounts Receivable                    3,216.94

   Other Current Assets
    Inventory - FG
      Inventory - Keyboards                    -3,803.12
      Inventory - Chairs                        1,038.15
      Inventory - Mousetrays                   -1,000.00
      Inventory - FG - Other                   12,304.14

    Total Inventory - FG                                      8,539.17

    Inventory - WIP                                          23,455.90

   Total Other Current Assets                                31,995.07

 Total Current Assets                                        33,870.50
 
Fixed Assets
   Production Equipment                                     122,785.00
   Office Furniture                                           9,222.62
   Office Furniture - Accum Depr                            -17,789.00

 Total Fixed Assets                                         114,218.82

 Other Assets
   Organization Costs                                           700.00
   Organization Costs - Amort                                  -587.50
   Patents                                                      301.88

 Total Other Assets                                             414.38

TOTAL ASSETS                                                      148,503.60


<PAGE>


LIABILITIES & EQUITY
 Liabilities
   Current Liabilities
    Accounts Payable
      Accounts Payable                                       73,665.45

    Total Accounts Payable                                   73,665.45

    Other Current Liabilities
      Discount on Note                                      -30,130.00
      Notes Payable - Current                                24,387.00
      Accrued Liabilities                                     1,920.00
      Accrued Compensation                                   27,470.17
      Advances                                                7,750.00
      Sales Tax Payable                                         151.03

    Total Other Current Liabilities                          31,548.20

   Total Current Liabilities                                105,213.65

   Long Term Liabilities
    Notes Payable - Car Loan                                 11,542.30
    Notes Payable - Tool Loan                                85,178.85
    Notes Payable - AR Credit Line                            5,956.72

   Total Long Term Liabilities                              102,677.87

 Total Liabilities                                          207,891.52

 Equity
   Discount on Stock                                       -290,025.00
   Capital Stock                                          1,257,587.24
   Opening Bal. Equity                                          113.92
   Retained Earnings                                       -881,856.75
   Net Income                                              -145,207.33

 Total Equity                                               -58,367.92

TOTAL LIABILITIES & EQUITY                                  148,503.60


<PAGE>


</TABLE>
<TABLE>
                       Floating Arms, Inc.
                         PROFIT AND LOSS
                  January through September 1997
<CAPTION>

<S>                                                                                       Jan - Sep '97
Ordinary Income/Expense
   Income                                 <C>                  <C>                           <C>
     Sales - Keyboards                                                                        41,592.00
     Sales - Chairs                                                                            7,775.00
     Sales - Mousetray                                                                         4,057.00
     Sales - Shipping                                                                          3,209.50
     Sales - Returns                                                                            -399.00
     Sales Discounts                                                                             -16.95
     Uncategorized Income                                                                        500.22

   Total Income                                                                               56,717.77

   Cost of Goods Sold
     COGS - Keyboard                                                                          32,118.83
     COGS - Chairs                                                                             4,955.64
     COGS - Mousetray                                                                          2,100.00
     COGS - Other                                                                                -10.75
     COGS - Shipping                                                                           3,262.95
     Cost of goods Sold                                                                       -1,059.89

   TOTAL COSTS                                                                                41,366.78

 Gross Profit                                                                                 15,350.99

 Expense
   Freight-In Charges                                                                            125.58
   Bad Debt Expense                                                                              514.00
   Administrative
     Salaries                                                   38,886.65
     Payroll Taxes                                              10,999.41
     Advertising                                                   185.79
     Amortization Expense                                           37.50
     Bank Service Charges                                          734.25
     Commissions                                                   400.00
     Depreciation Expense                                        2,550.00
     Dues and Subscriptions                                         75.00
     Insurance                                    
       Liability Insurance                1,957.73
       Insurance - Other                    725.00

     Total Insurance                                             2,682.73

     Miscellaneous                                                 351.62
     Outside Labor                                                 427.50
     Professional Fees
       Accounting                         7,701.60
       Consulting                             0.00
       Legal Fees                         8,838.50
       Payroll                              554.79

     Total Professional Fees                                    14,894.89

     Rent
       Equipment Rent                     1,493.79
       Office Rent                        3,770.50
       Rent - Other                       3,839.00

     Total Rent                                                  9,103.68


<PAGE>



     Supplies                                                    1,256.58
     Telephone                                                   6,651.69
     Travel & Entertainment
       Auto Expense                      15,688.45
       Meals & Entertainment              1,563.94
       Travel & Entertainment 
         - Other                            750.00

     Total Travel & Entertainment                               17,980.39

   Total Administrative                                                                      107,217.69

   Sales & Marketing
     Salaries                                                    2,291.67
     Payroll Taxes                                                 198.23
     Advertising                                                 3,375.20
     Consulting                                                  3,500.00
     Dues & Subscriptions                                           20.00
     Outside Labor                                              14,836.26
     Postage Delivery                                              806.28
     Printing                                                   -1,271.18
     Supplies                                                        9.50
     Telephone                                                     253.10
     Travel & Entertainment
       Auto Expense                       1,624.71
       Meals & Entertainment                665.23
       Travel                               864.32
       Travel & Entertainment               118.96
         - Other                                  

     Total Travel & Entertainment                                3,271.22

Total Sales & Marketing                                                                       27,290.28

   Research & Development
     Subcontracted Engineering                                   5,674.00
     Supplies                                                    1,951.30
     Tooling                                                    14,500.00
     Travel & Entertainment
       Auto Expense                         216.96
       Meals & Entertainment                 13.72

     Total Travel & Entertainment                                  230.68

   Total Research & Development                                                               22,355.98

 Total Expense                                                                               157,503.53

Net Ordinary Income                                                                         -142,152.54

Other Income Expense
 Other Expense
   Interest Expense                                                                            1,883.35


 Total Other Expense                                                                           1,883.35

Net Other Income                                                                              -1,883.35

NET INCOME                                                                                  -144,835.89





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission