PROVIDENCE ENERGY CORP
U-3A-2, 1995-04-03
NATURAL GAS DISTRIBUTION
Previous: COMPRESSION LABS INC, DEF 14A, 1995-04-03
Next: CONTINENTAL AIRLINES INC /DE/, NT 10-K, 1995-04-03









                                          File No.  70-6527

               SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.

                          STATEMENT BY
                  PROVIDENCE ENERGY CORPORATION

     By transmittal letter dated November 17, 1986, counsel for
Providence Energy Corporation (the "claimant") filed on behalf of
the claimant an application with the Securities and Exchange
Commission (the "Commission") requesting (i) the Commission's
approval of the proposed acquisition by the claimant of the
outstanding capital stock of North Attleboro Gas Company and (ii)
an order of the Commission continuing the exemption of the claimant
from the registration and related provisions of the Public Utility
Holding Company Act of 1935 (the "Act") pursuant to Section 3(a)(1)
of the Act.
     Said application was subsequently amended by Amendments
Numbers 1 and 2, duly filed with the Commission.
     By order dated March 10, 1987 the Commission evidenced its
approval of the proposed acquisition but reserved jurisdiction with
respect to the requested Section 3(a)(1) exemption.
     Pursuant to discussions between the Commission staff and
counsel for the claimant, the claimant is treating the application
for exemption as having been made under Section 3(a) of the Act and
accordingly considers the filing of such application in good faith
as exempting the claimant to the extent and for the period
specified in Section 3(c) of the Act, and in accordance with the
claimant's commitment to the Commission the claimant provides the
Commission with the following information, all to the extent
otherwise required under Rule 2:
     1.  The name of the claimant is Providence Energy Corporation.
The claimant is organized under the laws of the State of Rhode
Island.  The claimant's principal offices are located at 100
Weybosset Street, Providence, Rhode Island 02903.  The claimant's
business is that of a holding company.
     The claimant owns two subsidiary public utility companies, to
wit,
     (a)  The Providence Gas Company ("Providence Gas"):          
     Providence Gas is organized under the laws of the State      
     of Rhode Island, is engaged in the business of               
     distributing gas in 25 cities and towns in the State of      
     Rhode Island, and has its principal offices at 100 Weybosset 
     Street, Providence, Rhode Island 02903.   ProvEnergy         
     Investments, Ltd. is a subsidiary of Providence Gas.         
     (b)  North Attleboro Gas Company ("North Attleboro Gas"):    
     North Attleboro Gas is organized under the laws of the       
     Commonwealth of Massachusetts, is engaged in the business of 
     distributing gas in the Towns of North Attleboro and         
     Plainville, Massachusetts, and has its principal offices at  
     62 Reed Avenue, North Attleboro, Massachusetts 02761.  The   
     claimant owns two subsidiary non-utility companies,          

                               -2-
     Newport America Corporation ("Newport America"), and         
     Resource Monitors, Inc. ("Resource Monitors"), both Rhode    
     Island corporations.  The principal offices of both          
     corporations are at 100 Weybosset Street, Providence, Rhode  
     Island 02903.  Newport America in turn owns all of the       
     outstanding common stock of four non-utility corporations.   
     Neither Newport America and its subsidiaries, taken in the   
     aggregate, nor Resource Monitors constitutes a significant   
     subsidiary of the claimant.               
     For description of the businesses of the claimant's
     subsidiaries, reference is made to Items 1 and 2 of the Annual
     Report of the claimant to the Securities and Exchange
     Commission on Form 10-K for the fiscal year ended September
     30, 1994.
     2.  The claimant owns two subsidiary public utility companies,
to wit, Providence Gas and North Attleboro Gas.  
For a description of the properties of Providence Gas and
North Attleboro Gas used for the distribution of natural  gas,
reference is made to Items 1 and 2 of the Annual Report of the
claimant to the Securities and Exchange Commission on Form
10-K for the fiscal year ended September 30, 1994.
     3.  (a)  During the 1994 calendar year, the claimant and its
public utility subsidiary companies, Providence Gas and North
Attleboro Gas, distributed at retail a total of 27,393,205 Mcf of
natural or manufactured gas, as follows:

                               -3-
                       Providence Gas        North Attleboro Gas
                            Mcf                     Mcf
Residential              13,409,154                258,992
Commercial &              
Industrial                9,033,497                134,459
Interruptible             2,482,243                      0
Sale for Resale           2,066,191                  8,058
Nat Gas Vehicles                611                      0

Total Sales              26,991,696                401,509
      
Transportation              961,730                      0   

     Total Sold and    
       Transported:      27,953,426                401,509

     (b)  During the 1994 calendar year, Providence Gas sold at
wholesale under a sale-for-resale blanket certificate granted to
Providence Gas by the Federal Energy Regulatory Authority in Docket
#CI-9152.  During 1994 961,730 Mcf were sold to various gas
utilities and marketers subject to the sale-for-resale certificate
generating a total of $404,521 in revenue.
     (c)  During the 1994 calendar year, neither the claimant nor
its subsidiary public utility company North Attleboro Gas sold at 
wholesale outside the Commonwealth of Massachusetts, or at the 
Massachusetts state line, any natural or manufactured gas. 
     (d)  During the 1994 calendar year, the claimant and its
subsidiary Providence Gas purchased 27,916,240 Mcf of natural  gas
outside the State of Rhode Island or at the Rhode Island state
line.
     (e)  During the 1994 calendar year, the claimant and its
subsidiary North Attleboro Gas purchased 416,721 Mcf of natural gas
outside the Commonwealth of Massachusetts or at the Massachusetts
state line.  
                            -4-                                             
                                      
                            EXHIBIT A



     Attached hereto is a consolidating balance sheet of the
claimant and its subsidiary companies, as at September 30, 1994,
together with a consolidating statement of income of claimant and
such subsidiary companies for the fiscal year then ended.

     The above-named claimant has caused this statement to be duly
executed on its behalf by its duly authorized officer, on this 31st 
day of March, 1995.

                                   PROVIDENCE ENERGY CORPORATION
                                         (Name of Claimant)     

                                   By                             
                                     Gary S. Gillheeney
                                     Vice President of Financial  
                                     and Information Services,    
                                     and Treasurer                
   



ATTEST:


                                                    
Alycia L. Goody, Secretary

Name, title, and address of officer to whom notices and
correspondence concerning this statement should be addressed:


Gary S. Gillheeney              Vice President of Financial and   
 (Name)                         Information Services, and         
                                Treasurer                         
                                       (Title)

Providence Gas Company
100 Weybosset Street, Providence, RI  02903
                (Address)

                                  
          
               EXHIBIT B. Financial Data Schedule

     1.        Total Assets                  233,310,763
     2.        Total Operating Revenues      222,778,339
     3.        Net Income                      8,089,176

                                      -5-                         
                  PROVIDENCE ENERGY CORPORATION
                   CONSOLIDATED BALANCE SHEET
                       YTD ENDING 09/30/94

                           PROVIDENCE             PROV GAS
                             ENERGY                  CO.

GAS PLNT@ ORIG COST                             230,925,704
LESS ACC DEP/ACQADJ                             (79,447,406)
NONUTILITY PLANT
LESS ACC DEP/ACQADJ


CURRENT ASSETS:
CASH &TEMPINVSTMNTS          164,326                843,983
PRPD & RFNDBL TAXES           53,393              3,507,532
ACCOUNTS REC - NET            18,357             17,510,645
  NOTES REC - NPT          1,955,351       
  NOTES REC - NAG          1,338,500
  ACCNTS REC - NAR                                      114
  ACCNTS REC - SAM
  ACCNTS REC - PAT
  ACCNTS REC - ENC                                   63,081
  ACCNTS REC - NEW               926                  5,691
  ACCNTS REC - NAG            54,748                 84,168
  ACCNTS REC - PGC           127,568
  NOTES - PIL                                       

ACCNTS REC - SUBS          3,477,093                153,054
UNBILLED REVENUES                                 2,877,099
LNG,PROPANE,UNDGRND                              11,122,674
MATERIALS&SUPLLIES                                1,590,162
PREPAYMENTS OTHER              8,956              1,458,273
NETASSTS FR DIS OPS
DEFERRED GAS COSTS                                7,648,944
DEF CAPACITY CHRGES


INVESTMNTS IN SUBS:
  PROV GAS COMPANY        72,399,360
  NEWPORT AMERICA             88,473
  NO ATTLEBORO GAS         3,755,372
DEFERRED CHARGES              22,542             15,285,961  

    TOTAL ASSETS          79,987,872            213,476,625  









                  PROVIDENCE ENERGY CORPORATION
                   CONSOLIDATED BALANCE SHEET
                       YTD ENDING 09/30/94

                             NEWPORT               NO. ATTLEB.
                             AMERICA                  GAS

GAS PLNT@ ORIG COST                               8,903,875
LESS ACC DEP/ACQADJ                              (1,286,076)
NONUTILITY PLANT           2,654,312
LESS ACC DEP/ACQADJ         (620,592)


CURRENT ASSETS:
CASH &TEMPINVSTMNTS           68,511                 67,808
PRPD & RFNDBL TAXES          104,370                364,707
ACCOUNTS REC - NET           107,690                255,654
  NOTES REC - NPT                             
  NOTES REC - NAG          
  ACCNTS REC - NAR                             
  ACCNTS REC - SAM
  ACCNTS REC - PAT
  ACCNTS REC - ENC            13,162
  ACCNTS REC - NEW             
  ACCNTS REC - NAG             
  ACCNTS REC - PGC             1,025
  NOTES - PIL                                                   

ACCNTS REC - SUBS             14,187                       0
UNBILLED REVENUES                                     17,501
LNG,PROPANE,UNDGRND                                  132,913
MATERIALS&SUPLLIES                                    88,344
PREPAYMENTS OTHER              7,202                  24,380
NETASSTS FR DIS OPS          
DEFERRED GAS COSTS                                   469,825
DEF CAPACITY CHRGES


INVESTMNTS IN SUBS:
  PROV GAS COMPANY        
  NEWPORT AMERICA         
  NO ATTLEBORO GAS        
DEFERRED CHARGES            (164,890)                824,085  

    TOTAL ASSETS           2,170,790               9,863,016  




<PAGE>
                  PROVIDENCE ENERGY CORPORATION
                   CONSOLIDATED BALANCE SHEET
                       YTD ENDING 09/30/94

                           ELIM        ADJ          CONSOL 
                           ENTRIES  ENTRIES         TOTAL

GAS PLNT@ ORIG COST                                239,829,579
LESS ACC DEP/ACQADJ                                (80,733,482)
NONUTILITY PLANT                                     2,654,312
LESS ACC DEP/ACQADJ                                   (620,592)


CURRENT ASSETS:
CASH &TEMPINVSTMNTS                                  1,144,628
PRPD & RFNDBL TAXES                                  4,030,002
ACCOUNTS REC - NET                                  17,892,346
  NOTES REC - NPT       (1,955,351)                          0
  NOTES REC - NAG       (1,338,500)                          0
  ACCNTS REC - NAR            (114)                          0
  ACCNTS REC - SAM                                           0
  ACCNTS REC - PAT                                           0
  ACCNTS REC - ENC         (76,243)                          0
  ACCNTS REC - NEW          (6,617)                          0 
  ACCNTS REC - NAG        (138,916)                          0
  ACCNTS REC - PGC        (128,594)                          0
  NOTES - PIL                                                0

ACCNTS REC - SUBS       (3,644,335)                          0    
   
UNBILLED REVENUES                                    2,894,600
LNG,PROPANE,UNDGRND                                 11,255,587
MATERIALS&SUPLLIES                                   1,678,506
PREPAYMENTS OTHER                                    1,498,811
NETASSTS FR DIS OPS                                 
DEFERRED GAS COSTS                    7,700,000     15,818,769
DEF CAPACITY CHRGES


INVESTMNTS IN SUBS:
  PROV GAS COMPANY     (72,399,360)                       0
  NEWPORT AMERICA          (88,473)                       0
  NO ATTLEBORO GAS      (3,755,372)                       0
DEFERRED CHARGES                                    15,967,698  

    TOTAL ASSETS       (79,887,540)   7,700,000    233,310,763





<PAGE>
                  PROVIDENCE ENERGY CORPORATION
                   CONSOLIDATED BALANCE SHEET
                       YTD ENDING 09/30/94

                       PROVIDENCE ENERGY       PROV GAS COMPANY

CAPITALIZATION
 COMMON STOCK             5,580,709               1,243,598
 PAID IN CAPITAL         53,232,710              38,005,268
 RETAINED EARNINGS       20,901,349              30,713,803
 PREFERRED STOCK                                  8,000,000
 CAPTL STCK EXPENS                                 (121,910)
 LONG TERM DEBT                                  62,163,559
 LESS CURRENT PORTN                              (2,085,502) 

  TOT CAPTLZATION        79,714,768             137,918,816

CURRENT LIAB:
 NOTES PAY TO BANKS                              24,700,000
 CURR PRTN L/T DEBT                               2,085,502
 GAS SUPPLR REFNDS                                     
 ACCTS PAYABLE-NET           47,698              10,210,709 
 ACC PAYABLE-ENC                                    127,569
 ACC PAYABLE-NAR                                        695
 ACC PAYABLE-RMI
 ACC PAYABLE-SAM                                        142
 ACC PAYABLE-PAT                                        108
 ACC PAYABLE-NPT             13,162                      80
 ACC PAYABLE-PGC             23,009
 ACC PAYABLE-PIL             40,072
 NOTES PAYBL-ENC                                     
 ACCTS PAYBL-SUBS            76,243                 128,594
 ACCRUED TAXES               72,267               6,056,779
 ACCRUED VACATN                                   1,543,229
 CUSTOMER DEPSTS                                  3,519,717
 REF GAS CSTS                                      
 OTHER                                            2,778,872

DEF CREDTS & RSRV
 ACCUM DEF INC TXS                               14,786,018
 UNAM INV TX CREDT                                2,825,937
 OTHER                       76,896               6,922,452  
 
  TOT LIABILITIES        79,987,872             213,476,625  




<PAGE>

                  PROVIDENCE ENERGY CORPORATION
                   CONSOLIDATED BALANCE SHEET
                       YTD ENDING 09/30/94

                            NEWPORT               NO.ATT. GAS
                            AMERICA

CAPITALIZATION
 COMMON STOCK               675,100                 120,000
 PAID IN CAPITAL          7,972,221               4,134,261
 RETAINED EARNINGS       (8,558,848)               (498,889)
 PREFERRED STOCK    
 CAPTL STCK EXPENS    
 LONG TERM DEBT
 LESS CURRENT PORTN                                             

  TOT CAPTLZATION            88,473               3,755,372

CURRENT LIAB:
 NOTES PAY TO BANKS                               3,000,000
 CURR PRTN L/T DEBT
 GAS SUPPLR REFNDS                                   
 ACCTS PAYABLE-NET           43,123                 322,641 
 ACC PAYABLE-ENC                926                  54,748
 ACC PAYABLE-NAR
 ACC PAYABLE-RMI
 ACC PAYABLE-SAM                                         
 ACC PAYABLE-PAT                                         
 ACC PAYABLE-NPT                                         
 ACC PAYABLE-PGC              5,805                  84,168
 ACC PAYABLE-PIL
 NOTES PAYBL-ENC          1,955,351               1,338,500  
 ACCTS PAYBL-SUBS         1,962,082               1,477,416
 ACCRUED TAXES               14,270                  81,010
 ACCRUED VACATN                                      40,454
 CUSTOMER DEPSTS                                     60,046
 REF GAS CSTS                                      
 OTHER                        6,915                 350,788

DEF CREDTS & RSRV
 ACCUM DEF INC TXS           34,850                 685,331
 UNAM INV TX CREDT                                   24,801
 OTHER                       21,077                  65,157  
 
  TOT LIABILITIES         2,170,790               9,863,016  







                  PROVIDENCE ENERGY CORPORATION
                   CONSOLIDATED BALANCE SHEET
                       YTD ENDING 09/30/94

                             ELIM     ADJ            CONSOL       
                             ENTRIES  ENTRIES        TOTAL

CAPITALIZATION
 COMMON STOCK             (2,038,698)              5,580,709
 PAID IN CAPITAL         (50,180,108)             53,164,352
 RETAINED EARNINGS       (24,024,399)             18,533,016
 PREFERRED STOCK                                   8,000,000
 CAPTL STCK ESPENS                                  (121,910)   
 LONG TERM DEBT                                   62,163,559
 LESS CURRENT PORTN                               (2,085,502)  

  TOT CAPTLZATION        (76,243,205)         0  145,234,224
CURRENT LIAB:
 NOTES PAY TO BANKS                               27,700,000
 CURR PRTN L/T DEBT                                2,085,502
 GAS SUPPLR REFNDS                                         
 ACCTS PAYABLE-NET                    7,700,000   18,324,171 
 ACC PAYABLE-ENC            (183,243)                      0
 ACC PAYABLE-NAR                (695)                      0
 ACC PAYABLE-RMI                                           0
 ACC PAYABLE-SAM                (142)                      0
 ACC PAYABLE-PAT                (108)                      0
 ACC PAYABLE-NPT             (13,242)                      0
 ACC PAYABLE-PGC            (112,982)                      0
 ACC PAYABLE-PIL             (40,072)                      0
 NOTES PAYBL-ENC          (3,293,851)                      0 
 ACCTS PAYBL-SUBS         (3,644,335)         0            0
 ACCRUED TAXES                                     6,224,326
 ACCRUED VACATN                                    1,583,683
 CUSTOMER DEPSTS                                   3,579,763
 REF GAS CSTS                                      
 OTHER                                             3,136,575

DEF CREDTS & RSRV
 ACCUM DEF INC TXS                                15,506,199
 UNAM INV TX CREDT                                 2,850,738
 OTHER                                             7,085,582  
 
  TOT LIABILITIES        (79,887,540) 7,700,000  233,310,763  





<PAGE>
         PROVIDENCE ENERGY CORPORATION & SUBSIDIARIES
                 Y-T-D ENDING SEPTEMBER 30, 1994
                                        
DESCRIPTION                  PGC                    NAGC     

OPERATING REVENUES       219,143,001              3,635,338   
COST OF GAS SOLD         133,314,960              1,789,505
                         
 OPERATING MARGIN         85,828,041              1,845,833
                                   
OPERATING EXPENSES:
 OTHER OPERATION          41,508,124                886,488
 MAINTENANCE               3,735,041                 92,949
 DEPRECIATION & AMORT      9,345,264                269,296
 STATE GROSS RECEIPTS      6,326,377                      0
 LOCAL PROPERTY            6,087,042                127,092
 FEDERAL INCOME            4,369,421                 90,114 
                          71,371,269              1,465,939       
                   
                               
OPERATING INCOME          14,456,772                379,894 

NONUTLTY OPER &OTHR:
 REVENUES                          0                      0
 OPERATING COSTS                   0                      0
 OTHER INCOME(EXP)           408,823                111,236
                             408,823                111,236      
          
INCM FRM CONT OPER        
 BEFORE INT EXPNSE        14,865,595                491,130
                                   
INTEREST EXPENSE:
 LONG TERM DEBT            4,987,536                      0
 OTHER                     1,115,624                131,818
 INTERCO INT (INC/EXP)        16,085                 80,041
                           6,119,245                211,859       

        
                       
INCM AFTR INT EXPNSE       8,746,350                279,271

PREFRD DVIDNDS SUBS          696,000                      0
                                   
INCM FRM CONT OPER         8,050,350                279,271

LOSS FROM DISCONTD
OPERATIONS,NET OF TAX              0                      0      
               

LOSS FRM DISPOSAL OF
DSCNTD OPER,NET OF TX              0                      0
                                   
NET INCOME (LOSS)          8,050,350                279,271
<PAGE>
         PROVIDENCE ENERGY CORPORATION & SUBSIDIARIES
                 Y-T-D ENDING SEPTEMBER 30, 1994
                                        
DESCRIPTION                  PEC                    NEW     

OPERATING REVENUES               0                     0
COST OF GAS SOLD                 0                     0
                                   
 OPERATING MARGIN                0                     0
                                   
OPERATING EXPENSES:
 OTHER OPERATION                 0                     0
 MAINTENANCE                     0                     0
 DEPRECIATION & AMORT            0                     0
 STATE GROSS RECEIPTS            0                     0
 LOCAL PROPERTY                  0                     0
 FEDERAL INCOME                  0                     0 
                                 0                     0     
                                      

OPERATING INCOME                 0                     0

NONUTLTY OPER &OTHR:
 REVENUES                        0                     0
 OPERATING COSTS                 0                     0
 OTHER INCOME(EXP)       8,702,848               (61,831)
                         8,702,848               (61,831)         
 
          
INCM FRM CONT OPER  
 BEFORE INT EXPNSE       8,702,848               (61,831)
                                   
INTEREST EXPENSE:           
 LONG TERM DEBT                  0                     0
 OTHER                         349                11,798
 INTERCO INT (INC/EXP)     (82,479)               (1,282)
                           (82,130)               10,516
        
                       
INCM AFTR INT EXPNSE     8,784,978               (72,347)

PREFRD DVIDNDS SUBS              0                     0
                                   
INCM FRM CONT OPER       8,784,978               (72,347)

LOSS FROM DISCONTD               
OPERATIONS,NET OF TAX            0                     0

LOSS FRM DISPOSAL OF
DSCNTD OPER,NET OF TX            0                     0        
                                   
NET INCOME (LOSS)        8,784,978               (72,347)
<PAGE>
          PROVIDENCE ENERGY CORPORATION & SUBSIDIARIES
                 Y-T-D ENDING SEPTEMBER 30, 1994
                                        
DESCRIPTION                  SAM                    PRU     

OPERATING REVENUES               0                     0
COST OF GAS SOLD                 0                     0        

 OPERATING MARGIN                0                     0
                                   
OPERATING EXPENSES:
 OTHER OPERATION                 0                     0
 MAINTENANCE                     0                     0 
 DEPRECIATION & AMORT            0                     0   
 STATE GROSS RECEIPTS            0                     0
 LOCAL PROPERTY                  0                     0 
 FEDERAL INCOME                  0                     0    
                                 0                     0    
        
                                   
OPERATING INCOME                 0                     0

NONUTLTY OPER &OTHR:
 REVENUES                        0                     0
 OPERATING COSTS                 0                     0
 OTHER INCOME(EXP)          (1,756)               54,790    
                            (1,756)               54,790       
          
INCM FRM CONT OPER  
 BEFORE INT EXPNSE          (1,756)               54,790
                                   
INTEREST EXPENSE:
 LONG TERM DEBT                  0                     0
 OTHER                           0                   234
 INTERCO INT (INC/EXP)      (2,143)               (9,774)         
                            (2,143)               (9,540)       
        
INCM AFTR INT EXPNSE           387                64,330

PREFRD DVIDNDS SUBS              0                     0    
                                   
INCM FRM CONT OPER             387                64,330

LOSS FROM DISCONTD
OPERATIONS,NET OF TAX            0                     0

LOSS FRM DISPOSAL OF
DSCNTD OPER,NET OF TX            0                     0          
                            
NET INCOME (LOSS)              387                64,330
<PAGE>
          PROVIDENCE ENERGY CORPORATION & SUBSIDIARIES
                 Y-T-D ENDING SEPTEMBER 30, 1994
                                        
DESCRIPTION                  PAT                    TOTAL    

OPERATING REVENUES               0            222,778,339
COST OF GAS SOLD                 0            135,104,465   
                          
 OPERATING MARGIN                0             87,673,874         
                                   
OPERATING EXPENSES:
 OTHER OPERATION                 0             42,394,612
 MAINTENANCE                     0              3,827,990
 DEPRECIATION & AMORT            0              9,614,560
 STATE GROSS RECEIPTS            0              6,326,377
 LOCAL PROPERTY                  0              6,214,134
 FEDERAL INCOME                  0              4,459,535
                                 0             72,837,208  
        
                                   

OPERATING INCOME                 0             14,836,666

NONUTLTY OPER &OTHR:
 REVENUES                        0                      0
 OPERATING COSTS                 0                      0  
 OTHER INCOME(EXP)        (161,389)             9,052,721
                          (161,389)             9,052,721         
          
INCM FRM CONT OPER  
 BEFORE INT EXPNSE        (161,389)            23,889,387
                                   
INTEREST EXPENSE:
 LONG TERM DEBT                  0              4,987,536
 OTHER                           0              1,259,823
 INTERCO INT (INC/EXP)        (448)                     0
                              (448)             6,247,359
        
INCM AFTR INT EXPNSE      (160,941)            17,642,028

PREFRD DVIDNDS SUBS              0                696,000
                                   
INCM FRM CONT OPER        (160,941)            16,946,028

LOSS FROM DISCONTD                                     
OPERATIONS,NET OF TAX            0                      0

LOSS FRM DISPOSAL OF
DSCNTD OPER,NET OF TX            0                      0
                       
NET INCOME (LOSS)         (160,941)            16,946,028
<PAGE>
          PROVIDENCE ENERGY CORPORATION & SUBSIDIARIES
                 Y-T-D ENDING SEPTEMBER 30, 1994
                                        
DESCRIPTION                  ELIM       ADJ            NAGC     

OPERATING REVENUES               0        0       222,778,339
COST OF GAS SOLD                 0        0       135,104,465
                                   
 OPERATING MARGIN                0        0        87,673,874
                                   
OPERATING EXPENSES:
 OTHER OPERATION                 0        0        42,394,612
 MAINTENANCE                     0        0         3,827,990
 DEPRECIATION & AMORT            0        0         9,614,560
 STATE GROSS RECEIPTS            0        0         6,326,377
 LOCAL PROPERTY                  0        0         6,214,134
 FEDERAL INCOME                  0        0         4,459,535
                                 0        0        72,837,208     
      
        
                                   
OPERATING INCOME                 0        0        14,836,666

NONUTLTY OPER &OTHR:
 REVENUES                        0        0                 0
 OPERATING COSTS                 0        0                 0
 OTHER INCOME(EXP)      (8,856,852)       0           195,869
                                   
          
INCM FRM CONT OPER  
 BEFORE INT EXPNSE      (8,856,852)       0        15,032,535
                                   
INTEREST EXPENSE:
 LONG TERM DEBT                  0        0         4,987,536
 OTHER                           0        0         1,259,823
 INTERCO INT (INC/EXP)           0        0                 0
                                 0        0         6,247,359     
      
        
INCM AFTR INT EXPNSE    (8,856,852)       0         8,785,176

PREFRD DVIDNDS SUBS              0        0           696,000
                                   
INCM FRM CONT OPER      (8,856,852)       0         8,089,176

LOSS FROM DISCONTD              
OPERATIONS,NET OF TAX            0        0                 0

LOSS FRM DISPOSAL OF
DSCNTD OPER,NET OF TX            0        0                 0   
     
NET INCOME(LOSS)        (8,856,852)       0         8,089,176
<PAGE>

<TABLE> <S> <C>

<ARTICLE> OPUR3
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                         SEP-30-1994
<PERIOD-END>                              SEP-30-1994
<BOOK-VALUE>                               Pro-forma
<TOTAL-ASSETS>                            233,310,763
<TOTAL-OPERATING-REVENUES>                222,778,339
<NET-INCOME>                                8,089,176
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission