SHELTER PROPERTIES II LTD PARTNERSHIP
10QSB, 1996-07-31
REAL ESTATE
Previous: CALVERT TAX FREE RESERVES, 497, 1996-07-31
Next: TERRITORIAL RESOURCES INC, SC 13D/A, 1996-07-31




                                                                          
                              
            FORM 10-QSB--QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                        Quarterly or Transitional Report
                   (As last amended by 34-32231, eff. 6/3/93.)

                                        
                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


                  For the quarterly period ended June 30, 1996

                                       or
                                        
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


               For the transition period from.........to.........

                         Commission file number 0-10256


                SHELTER PROPERTIES II LIMITED PARTNERSHIP
       (Exact name of small business issuer as specified in its charter)


         South Carolina                                  57-0709233 
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)

One Insignia Financial Plaza, P.O. Box 1089
      Greenville, South Carolina                            29602
(Address of principal executive offices)                  (Zip Code)

                    Issuer's telephone number (864) 239-1000

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.  Yes  X  .  No      .
                                                                              
                                                                    
                       PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


a)                  SHELTER PROPERTIES II LIMITED PARTNERSHIP

                                  BALANCE SHEET
                                   (Unaudited)

                                  June 30, 1996

 Assets                                                                       
    Cash and cash equivalents:                                                
       Unrestricted                                                $ 2,202,536
       Restricted--tenant security deposits                            148,864
    Accounts receivable                                                 23,143
    Escrow for taxes                                                   250,576
    Restricted escrows                                                 911,324
    Other assets                                                       261,381
    Investment properties:                                                    
       Land                                      $  1,814,055                 
       Buildings and related personal property     22,188,587                 
                                                   24,002,642                 
       Less accumulated depreciation              (14,491,382)       9,511,260
                                                                             
                                                                   $13,309,084
                                                                             
                                                                             
 Liabilities and Partners' Capital (Deficit)                                  
 Liabilities                                                                  
    Accounts payable                                               $    74,509
    Tenant security deposits                                           148,833
    Accrued taxes                                                      192,898
    Other liabilities                                                  284,642
    Mortgage notes payable                                           8,826,643
                                                                              
 Partners' Capital (Deficit)                                                  
    General partners                             $   (110,330)                
    Limited partners (27,500 units                                            
       issued and outstanding)                      3,891,889        3,781,559
                                                                             
                                                                   $13,309,084

                 See Accompanying Notes to Financial Statements

b)                 SHELTER PROPERTIES II LIMITED PARTNERSHIP 

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                             
                                    Three Months Ended             Six Months Ended     
                                         June 30,                      June 30,         
                                     1996          1995           1996          1995    
<S>                             <C>           <C>            <C>           <C>
 Revenues:                                                                            
    Rental income                $1,297,091    $1,245,046     $2,585,993    $2,502,424
    Other income                     96,198        74,125        185,829       147,094
       Total revenues             1,393,289     1,319,171      2,771,822     2,649,518
                                                                                      
 Expenses:                                                                            
    Operating                       491,602       461,292        944,254       938,971
    General and administrative       47,522       134,259         95,979       174,532
    Maintenance                     173,225       193,964        322,899       345,386
    Depreciation                    269,374       268,517        535,385       532,637
    Interest                        203,794       207,377        408,513       415,601
    Property taxes                   97,504        90,697        193,077       176,233
       Total expenses             1,283,021     1,356,106      2,500,107     2,583,360
                                                                                      
 Casualty loss                           --       (64,370)            --       (64,370)
                                                                                      
       Net income (loss)         $  110,268    $ (101,305)    $  271,715    $    1,788
                                                                                      
 Net income (loss) allocated                                                          
    to general partners (1%)     $    1,103    $   (1,013)    $    2,717    $       18
 Net income (loss) allocated                                                          
    to limited partners (99%)       109,165      (100,292)       268,998         1,770
                                                                                    
                                 $  110,268    $ (101,305)    $  271,715    $    1,788
 Net income (loss) per limited                                            
    partnership unit             $     3.97    $    (3.65)    $     9.78    $      .06  

<FN>
                 See Accompanying Notes to Financial Statements
</TABLE>


c)                  SHELTER PROPERTIES II LIMITED PARTNERSHIP

               STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)

<TABLE>
<CAPTION>                                                                              
                                    Limited                  
                                  Partnership    General       Limited
                                     Units       Partners      Partners         Total   
<S>                                 <C>        <C>          <C>            <C>                        
 Original capital contributions      27,500     $   2,000    $27,500,000    $27,502,000
                                                                                      
 Partners' (deficit) capital                                                           
    at December 31, 1995             27,500     $(113,047)   $ 4,122,890    $ 4,009,843
                                                                                       
 Distributions to Partners                             --       (499,999)      (499,999)
                                                                                      
 Net income for the six                                                                
    months ended June 30, 1996                      2,717        268,998        271,715
                                                                                       
 Partners' (deficit) capital                                                           
    at June 30, 1996                 27,500     $(110,330)   $ 3,891,889    $ 3,781,559
<FN>
                 See Accompanying Notes to Financial Statements
</TABLE>


d)                  SHELTER PROPERTIES II LIMITED PARTNERSHIP

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>                                                                              
                                                             Six Months Ended
                                                                   June 30,         
                                                             1996           1995    
<S>                                                     <C>            <C>
 Cash flows from operating activities:                                            
    Net income                                           $  271,715     $    1,788
    Adjustments to reconcile net income to net                                    
     cash provided by operating activities:                                       
       Depreciation                                         535,385        532,637
       Amortization of discounts and loan costs              52,091         50,630
       Casualty loss                                             --         64,370
       Change in accounts:                                                        
        Restricted cash                                       3,333         (7,954)
        Accounts receivable                                  (6,278)        (8,003)
        Escrows for taxes                                   (44,878)      (111,425)
        Other assets                                             --         (6,000)
        Accounts payable                                   (191,346)        33,285
        Tenant security deposit liabilities                  (3,908)         6,936
        Accrued taxes                                        31,569         96,421
        Other liabilities                                    14,069        (10,520)
                                                                                  
            Net cash provided by operating activities       661,752        642,165
                                                                                  
 Cash flows from investing activities:                                            
    Property improvements and replacements                 (126,443)      (159,508)
    Deposits to restricted escrows                          (20,890)       (42,077)
    Receipts from restricted escrows                         25,470         31,186
                                                                                  
            Net cash used in investing activities          (121,863)      (170,399)
                                                                                  
 Cash flows from financing activities:                                            
    Payments on mortgage notes payable                     (117,166)      (108,617)
    Distributions to partners                              (499,999)      (600,000)
                                                                                  
            Net cash used in financing activities          (617,165)      (708,617)
                                                                                  
 Net decrease in cash                                       (77,276)      (236,851)
                                                                                 
 Cash and cash equivalents at beginning of period         2,279,812      2,374,527
 Cash and cash equivalents at end of period              $2,202,536     $2,137,676
                                                                                  
 Supplemental disclosure of cash flow information:                                
    Cash paid for interest                               $  356,423     $  364,971

<FN>
                 See Accompanying Notes to Financial Statements
</TABLE>

e)                  SHELTER PROPERTIES II LIMITED PARTNERSHIP

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


Note A - Basis of Presentation

The accompanying unaudited financial statements of Shelter Properties II Limited
Partnership (the "Partnership") have been prepared in accordance with generally
accepted accounting principles for interim financial information and with the
instructions to Form 10-QSB and Article 310(b) of Regulation S-B.  Accordingly,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.  In the
opinion of the Corporate General Partner, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included.  Operating results for the six month period ended June 30, 1996, are
not necessarily indicative of the results that may be expected for the fiscal
year ending December 31, 1996.  For further information, refer to the financial
statements and footnotes thereto included in the Partnership's annual report on
Form 10-KSB for the year ended December 31, 1995.

Certain reclassifications have been made to the 1995 information to conform to
the 1996 presentation.

Cash and Cash Equivalents:

Unrestricted - Unrestricted cash includes cash on hand and in banks and
Certificates of Deposit with original maturities of less than 90 days.  At
certain times, the amount of cash deposited at a bank may exceed the limit on
insured deposits.

Restricted cash - tenant security deposits - The Partnership requires security
deposits from lessees for the duration of the lease and such deposits are
considered restricted cash.  Deposits are refunded when the tenant vacates,
provided the tenant has not damaged the unit and is current on rental payments.


Note B - Reconciliation of Cash Flows

The following is a reconciliation of the subtotal on the accompanying statements
of cash flows captioned "net cash provided by operating activities" to "net cash
used in operations," as defined in the partnership agreement.  However, "net
cash used in operations" should not be considered an alternative to net income
as an indicator of the Partnership's operating performance or to cash flows as a
measure of liquidity.

                                                                              
                                                      Six Months Ended
                                                          June 30,           
                                                    1996             1995    
                                                                           
 Net cash provided by operating activities      $ 661,752         $ 642,165
    Payments on mortgage notes payable           (117,166)         (108,617)
    Property improvements and replacements       (126,443)         (159,508)
    Change in restricted escrows, net               4,580           (10,891)
    Changes in reserves for net operating                                  
     liabilities                                  197,439             7,260
    Additional reserves                          (625,000)         (372,000)
                                                                           
         Net cash used in operations            $  (4,838)        $  (1,591)


In 1996 and 1995, the Corporate General Partner believed it to be in the best
interest of the Partnership to reserve an additional $625,000 and $372,000,
respectively, to fund continuing capital improvement needs in order for the
properties to remain competitive.  The Partnership may need to fund major
plumbing repairs at Parktown due to underground water leaks which are
responsible for foundation problems.  The Corporate General Partner is
negotiating with the insurance provider to determine if the water problems are
covered by its property damage insurance. 

Note C - Transactions with Affiliated Parties

The Partnership has no employees and is dependent on the Corporate General
Partner and its affiliates for the management and administration of all
partnership activities.  The Partnership Agreement provides for payments to
affiliates for services and as reimbursement of certain expenses incurred by
affiliates on behalf of the Partnership.  Balances and other transactions with
Insignia Financial Group, Inc. ("Insignia") and certain of its affiliates in
1996 and 1995 are as follows:
                                                                             
                                                     Six Months Ended
                                                          June 30,           
                                                   1996               1995   
                                                                            
 Property management fees                        $134,815           $130,514
 Reimbursement for services of affiliates          58,671             52,290
 Due to general partners                           58,000             58,000
                                                                            

Note C - Transactions with Affiliated Parties - continued

The Partnership insures its properties under a master policy through an agency
and insurer unaffiliated with the Corporate General Partner.  An affiliate of
the Corporate General Partner acquired, in the acquisition of a business,
certain financial obligations from an insurance agency which was later acquired
by the agent who placed the current year's master policy.  The current agent
assumed the financial obligations to the affiliate of the Corporate General
Partner who receives payments on these obligations from the agent.  The amount
of the Partnership's insurance premiums accruing to the benefit of the affiliate
of the Corporate General Partner by virtue of the agent's obligations is not
significant.


Note D - Contingencies

The Corporate General Partner owns 100 Limited Partnership Units ("Units").  On
or about April 26 and 27, 1995, six entities ("Affiliated Purchaser") affiliated
with the Partnership commenced tender offers for limited partner interests in
six limited partnerships, including the Partnership (collectively, the "Shelter
Properties Partnerships").  On May 27, 1995, the Affiliated Purchaser acquired
6,026 units of the Partnership pursuant to the tender offer.  On or about May
12, 1995, in the United States District Court for the District of South
Carolina, certain limited partners of the Shelter Properties Partnerships
commenced a lawsuit, on behalf of themselves, on behalf of a putative class of
plaintiffs, and derivatively on behalf of the partnerships, challenging the
actions taken by defendants (including Insignia, the acquiring entities and
certain officers of Insignia) in the management of the Shelter Properties
Partnerships and in connection with the tender offers and certain other matters.

The plaintiffs alleged that, among other things:  (i) the defendants
intentionally mismanaged the partnerships and acted contrary to the limited
partners' best interests by prolonging the existence of the partnerships in
order to perpetuate the revenues derived by Insignia (an affiliate of the
Corporate General Partner) and its affiliates from the partnerships, (ii) the
defendants' actions reduced the demand for the partnerships' limited partner
interests in the limited resale market by artificially depressing the trading
prices for limited partners interests in order to create a favorable environment
for the tender offers; (iii) through the tender offers, the acquiring entities
sought to acquire effective voting control over the partnerships while paying
highly inadequate prices; and (iv) the documents disseminated to the class in
connection with the tender offers contained false and misleading statements and
omissions of material facts concerning such issues as the advantages to limited
partners of tendering pursuant to the tender offers, the true value of the
interest, the true financial condition of the partnerships, the factors
affecting the likelihood that properties owned by the partnerships will be sold
or liquidated in the near future, the liquidity and true value of the limited
partner interests, the reasons for the limited secondary market for limited 
partner interests, and the true nature of the market for the underlying real 
estate assets owned by the partnerships, all in violation of the federal 
securities laws.

On September 27, 1995, the parties entered into a stipulation to settle the
matter.  The principal terms of the stipulation require supplemental payments to
tendering limited partners aggregating approximately $6 million to be paid by
the Affiliated Purchaser of which, approximately $640,000 is Shelter Properties
II's portion; waiver by the Shelter Properties Partnerships' general partners of
any right to certain proceeds from a sale or refinancing of the partnerships'
properties; some restrictions on Insignia's ability to vote the limited partner
interests it acquired; payment of $1.25 million (which amount is divided among
the various partnerships and acquiring entities) for plaintiffs' attorney fees
and expenses in the litigation; and general releases of all the defendants.  

On June 24, 1996, after notice to the class and a hearing on the fairness and
adequacy of notice and the terms of settlement, the court orally approved the
settlement.  Plaintiffs' counsel has not yet submitted a formal written order
for approval.  If no appeal is taken within thirty days after the court enters
that formal order, the settlement will become effective.  No class member
appeared at the hearing to oppose the settlement and thus it appears that an
appeal is unlikely.  While approximately 60 unit holders opted out of the
settlement, no more than 1% of the unit holders in any one of the Partnerships
opted out.

Note F - Casualty Loss

In the second quarter of 1995, a fire occurred at Parktown Townhouses which
resulted in a casualty loss of $64,370.  As a result of the fire, asbestos was
exposed and had to be removed before any other assessments or work could be
completed.  The casualty loss in the second quarter of 1995 only included the
removal of asbestos.  Once the asbestos was removed, the insurance company was
able to perform its investigation and determine the amount of damages that were
covered.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The Partnership's investment properties consist of three apartment complexes. 
The following table sets forth the average occupancy of the properties for the
six months ended June 30, 1996 and 1995:

                                                                              
                                                        Average       
                                                       Occupancy      
 Property                                           1996       1995

 Parktown Townhouses                                                
     Deer Park, Texas                                96%         97%
                                                                    
 Raintree Apartments                                                
     Anderson, South Carolina                        96%         96%
                                                                    
 Signal Pointe Apartments                                           
     Winter Park, Florida                            95%         95%


The Partnership's net income for the six months ended June 30, 1996, was
$271,715 with the second quarter having net income of $110,268.  The Partnership
reported net income of $1,788 and a net loss of $101,305 for the corresponding
periods in 1995.  The increase in net income is primarily attributable to an
increase in other income and decreases in general and administrative and
maintenance expenses.  Other income increased due to management's aggressiveness
in collecting fees related to tenants moving out and increased interest income
due to higher interest rates and increased cash balances.  General and
administrative expense decreased due to the reduction of legal fees associated
with the lawsuits disclosed in the Legal Proceeding section below and
professional expenses in connection with the tender offerings during 1995. 
Maintenance expense decreased for the six months and the three months ended June
30, 1996, due to non recurring repairs at both Raintree and Parktown during
1995.  In addition, a casualty loss of $64,370 occurred during the second
quarter of 1995 as a result of asbestos removed due to a fire at Parktown which
damaged four units and exposed asbestos.  The asbestos had to be removed before
any additional assessment of the damages could be made.  Partially offsetting
the increase in net income was an increase in property tax expense due to
increased tax rates at Raintree Apartments and Parktown Townhouses.

As part of the ongoing business plan of the Partnership, the Corporate General
Partner monitors the rental market environment of its investment property to
assess the feasibility of increasing rent, maintaining or increasing occupancy
levels and protecting the Partnership from increases in expense.  As part of
this plan, the Corporate General Partner attempts to protect the Partnership
from the burden of inflation-related increases in expenses by increasing rents
and maintaining a high overall occupancy level.  However, due to changing market
conditions, which can result in the use of rental concessions and rental
reductions to offset softening market conditions, there is no guarantee that the
Corporate General Partner will be able to sustain such a plan.

At June 30, 1996, the Partnership had unrestricted cash of $2,202,536 compared
to $2,137,676 at June 30, 1995.  Net cash provided by operating activities
increased primarily as a result of the increase in net income as discussed
above.  Net cash used in investing activities decreased due to the reduction in
property improvements and replacements and required deposits to restricted
escrows.  Net cash used in financing activities decreased due to the Partnership
making a smaller distribution in 1996 as compared to 1995.

The Partnership has no material capital programs scheduled to be performed in
1996, although certain routine capital expenditures and maintenance expenses
have been budgeted.  These capital expenditures and maintenance expenses will be
incurred only if cash is available from operations or is received from the
capital reserve account.  The Partnership may need to fund major plumbing
repairs at Parktown due to underground water leaks which are responsible for
foundation problems.  The Corporate General Partner is negotiating with the
insurance provider to determine if the water problems are covered by its
property damage insurance.

The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the property to adequately maintain the physical assets
and other operating needs of the Partnership.  Such assets are currently thought
to be sufficient for any near-term needs of the partnership.  The mortgage
indebtedness of $8,826,643, net of discount, is amortized over 257 months with
balloon payments totaling $7,369,887 due on November 15, 2002, at which time the
properties will either be refinanced or sold.  Future cash distributions will
depend on the levels of net cash generated from operations, refinancings,
property sales and the availability of cash reserves.  A cash distribution of
$499,999 was paid during the six months ended June 30, 1996.  During the six
months ended June 30, 1995, distributions totaling $600,000 were declared and
paid.



                           PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

The Corporate General Partner owns 100 Limited Partnership Units ("Units").  On
or about April 26 and 27, 1995, six entities ("Affiliated Purchaser") affiliated
with the Partnership commenced tender offers for limited partner interests in
six limited partnerships, including the Partnership (collectively, the "Shelter
Properties Partnerships").  On May 27, 1995, the Affiliated Purchaser acquired
6,026 units of the Partnership pursuant to the tender offer.  On or about May
12, 1995, in the United States District Court for the District of South
Carolina, certain limited partners of the Shelter Properties Partnerships
commenced a lawsuit, on behalf of themselves, on behalf of a putative class of
plaintiffs, and derivatively on behalf of the partnerships, challenging the
actions taken by defendants (including Insignia, the acquiring entities and
certain officers of Insignia) in the management of the Shelter Properties
Partnerships and in connection with the tender offers and certain other matters.

The plaintiffs alleged that, among other things:  (i) the defendants
intentionally mismanaged the partnerships and acted contrary to the limited
partners' best interests by prolonging the existence of the partnerships in
order to perpetuate the revenues derived by Insignia (an affiliate of the
Corporate General Partner) and its affiliates from the partnerships, (ii) the
defendants' actions reduced the demand for the partnerships' limited partner
interests in the limited resale market by artificially depressing the trading
prices for limited partners interests in order to create a favorable environment
for the tender offers; (iii) through the tender offers, the acquiring entities
sought to acquire effective voting control over the partnerships while paying
highly inadequate prices; and (iv) the documents disseminated to the class in
connection with the tender offers contained false and misleading statements and
omissions of material facts concerning such issues as the advantages to limited
partners of tendering pursuant to the tender offers, the true value of the
interest, the true financial condition of the partnerships, the factors
affecting the likelihood that properties owned by the partnerships will be sold
or liquidated in the near future, the liquidity and true value of the limited
partner  interests, the reasons for the limited secondary market for limited
partner interests, and the true nature of the market for the underlying real
estate assets owned by the Shelter Properties Partnerships, all in violation of
the federal securities laws.

On September 27, 1995, the parties entered into a stipulation to settle the
matter.  The principal terms of the stipulation require supplemental payments to
tendering limited partners aggregating approximately $6 million to be paid by
Affiliated Purchaser of which, approximately $640,000 is Shelter Properties II's
portion; waiver by the Shelter Properties Partnerships' general partners of any
right to certain proceeds from a sale or refinancing of the partnerships'
properties; some restrictions on Insignia's ability to vote the limited partner
interests it acquired; payment of $1.25 million (which amount is divided among
the various partnerships and acquiring entities) for plaintiffs' attorney fees
and expenses in the litigation; and general releases of all the defendants.  

On June 24, 1996, after notice to the class and a hearing on the fairness and
adequacy of notice and the terms of settlement, the court orally approved the
settlement.  Plaintiffs' counsel has not yet submitted a formal written order
for approval.  If no appeal is taken within thirty days after the court enters
that formal order, the settlement will become effective.  No class member
appeared at the hearing to oppose the settlement and thus it appears that an
appeal is unlikely.  While approximately 60 unit holders opted out of the
settlement, no more than 1% of the unit holders in any one of the Shelter
Properties Partnerships opted out.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         a)  Exhibits:
         
             Exhibit 27, Financial Data Schedule, is filed as an exhibit to this
             report.

         b)  Reports on Form 8-K:

             None filed during the quarter ended June 30, 1996.



                                   SIGNATURES



  In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                   SHELTER PROPERTIES II LIMITED PARTNERSHIP
            
                                   By: Shelter Realty II Corporation
                                       Corporate General Partner



                                   By:/s/ William H. Jarrard, Jr.
                                      William H. Jarrard, Jr.
                                      President and Director




                                   By:/s/ Ronald Uretta          
                                      Ronald Uretta      
                                      Treasurer
                                      (Principal Financial Officer
                                      and Principal Accounting Officer)



                                   Date:  July 31, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Shelter
Properties II Ltd. Partnership Second Quarter 10-QSB and is qualified in its
entirety by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000319723
<NAME> SHELTER PROPERTIES II LTD PARTNERSHIP
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       2,202,536
<SECURITIES>                                         0
<RECEIVABLES>                                   23,143
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                      24,002,642
<DEPRECIATION>                              14,491,382
<TOTAL-ASSETS>                              13,309,084
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                      8,826,643
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   3,781,559
<TOTAL-LIABILITY-AND-EQUITY>                13,309,084
<SALES>                                              0
<TOTAL-REVENUES>                             2,771,822
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,500,107
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             408,513
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   271,715
<EPS-PRIMARY>                                     9.78
<EPS-DILUTED>                                        0
<FN>
<F1>The Partnership has an unclassified balance sheet.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission