TERRITORIAL RESOURCES INC
PRE13E3, 1998-02-10
CRUDE PETROLEUM & NATURAL GAS
Previous: CONTINENTAL AIRLINES INC /DE/, 424B3, 1998-02-10
Next: MAXWELL TECHNOLOGIES INC, SC 13G, 1998-02-10



<PAGE>

                      Securities and Exchange Commission
                           Washington, D.C. 20549

                       RULE 13e-3 TRANSACTION STATEMENT
        (Pursuant to Section 13(e) of the Securities Exchange Act of 1934)

                          TERRITORIAL RESOURCES, INC.
                             (Name of the Issuer)

                          TERRITORIAL RESOURCES, INC.
                     (Name of Person(s) Filing Statement)

             Common Stock, no par value, of TERRITORIAL RESOURCES, INC.
                         (Title of Class of Securities)

                                  881469 20 9
                      (CUSIP Number of Class of Securities)

                             Michael P. Finch, Esq.
                             Vinson & Elkins L.L.P.
                            1001 Fannin, Suite 2300
                             Houston, Texas  77002
                           Telephone: (713) 758-2128
                            Facsimile (713) 615-5282

 (Name, address, and telephone number of person authorized to receive notices
            and communications on behalf of person(s) filing statement)

This statement is filed in connection with (check the appropriate box):

a.   /X/  The filing of solicitation materials or an information statement
subject to Regulation 14A [17 CFR 240.14a-1 to 240.14b-1], Regulation 14C [17
CFR 240.14c-1 to 240.14c-101] or Rule 13e-3(c) [Section 240.13e-3(c)] under the
Securities Exchange Act of 1934.

b.   / /  The filing of a registration statement under the Securities Act of
1933.

c.   / /  A tender offer.

d.   / /  None of the above.

Check the following box if the soliciting material or information statement
referred to in checking box (a) are preliminary copies: /X/.


                           CALCULATION OF FILING FEE
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
        TRANSACTION VALUATION *                   AMOUNT OF FILING FEE
- -------------------------------------------------------------------------------
<S>     <C>                                       <C>
            $1,766,367                                   $354.00
</TABLE>

/ / Check box if any part of the fee is offset as provided by Rule 0-11(a)(2) 
and identify the filing with which the offsetting fee was previously paid. 
Identify the previous filing by registration statement number, or the Form or 
Schedule and the date of its filing.

     Amount Previously Paid:

     Form or Registration No.:

     Filing Party:

     Date Filed:

NOTES:

*    1,261,691 shares of the Issuer's Common Stock, no par value, redeemed for
     cash consideration of $1.40 per share.

<PAGE>

SUMMARY - THE SPECIAL MEETING

     This Rule 13e-3 Transaction Statement is being filed by TERRITORIAL 
RESOURCES, INC. (the "Company") with respect to the class of equity 
securities of the Company that is subject to a Rule 13e-3 transaction.  The 
Company is submitting to the holders of the Company's common stock, no par 
value (the "Common Stock"), a proposal to approve and adopt Articles of 
Amendment to its Articles of Incorporation providing for (a) a one-for-36,000 
reverse stock split of the Company's Common Stock and (b) a cash payment in 
the amount of $1.40 per existing share of Common Stock (the "Cash 
Consideration") in lieu of the issuance of any resulting fractional shares of 
Common Stock to any shareholders who, after the reverse stock split, would 
otherwise own a fractional share of Common Stock.  Items (a) and (b) will be 
considered as one proposal and will be referred to herein as the "Reverse 
Stock Split."  The Reverse Stock Split is upon the terms and subject to the 
conditions set forth in the Company's Proxy Statement for the Company's 
Special Meeting of Shareholders scheduled to be held on ____________, 1998, a 
copy of which is filed as an exhibit hereto and is incorporated herein by 
reference in its entirety.

     The following Cross Reference Sheet is supplied pursuant to General 
Instruction F to Schedule 13E-3 and shows the location in the Proxy Statement 
filed by the Company with the Securities and Exchange Commission on February 
9, 1998 (including all annexes and schedules thereto, the "Proxy Statement") 
of the information required to be included in response to the items of this 
Statement.  The information in the Proxy Statement, a copy of which is 
attached hereto as Exhibit (d)(1), is hereby expressly incorporated by 
reference and the responses to each item are qualified in their entirety by 
the provisions of the Proxy Statement.

                                      -2-
<PAGE>



                      CROSS REFERENCE SHEET SHOWING LOCATION
                   IN PRELIMINARY PROXY STATEMENT OF INFORMATION
                        REQUIRED BY ITEMS IN SCHEDULE 13E-3


            SCHEDULE 13E-3 ITEM                  LOCATION IN PROXY STATEMENT
            -------------------                  ---------------------------

1.  Issuer and Class of Security Subject
    to the Transaction.

    Item 1(a)                               Cover Page.

    Item 1(b)                               Cover Page,  "Summary - The 
                                            Special Meeting - Record Date; 
                                            Quorum."

    Item 1(c)                               "Price Range of Common Stock; 
                                            Dividends; Book Value - Common 
                                            Stock Information."

    Item 1(d)                               "Price Range of Common Stock; 
                                            Dividends; Book Value - 
                                            Dividends."

    Item 1(e)                               Not applicable.

    Item 1(f)                               Not applicable.

2.  Identity and Background.

    Items 2(a)-(d) and (g)                  "Directors and Executive 
                                            Officers" and "Security Ownership 
                                            of Certain Beneficial Owners and 
                                            Management."

    Items (e) and (f)                       Not applicable.

3.  Past Contracts, Transactions or
    Negotiations.

    Item 3(a)(1)                            Not applicable.

    Item 3(a)(2)                            Not applicable.
 
    Item 3(b)                               "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger."

4.  Terms of the Transaction.

    Items 4(a) - (b)                        "The Reverse Stock Split - 
                                            Amendment of the Articles of 
                                            Incorporation to Effect the 
                                            Reverse Stock Split", "The 
                                            Reverse Stock Split - Exchange of 
                                            Shares and Payment in Lieu of 
                                            Issuance of Fractional Shares" 
                                            and "Special Factors - Background 
                                            and Reasons for the Reverse Stock 
                                            Split and Merger."

5.  Plans or Proposals of the Issuer or
    Affiliate.

    Items 5(a) - (g)                        "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger," "Special 
                                            Factors -Plans for the Company 
                                            after the Reverse Stock Split" 
                                            and "Special Factors - Certain 
                                            Effects of the Reverse Stock 
                                            Split."

                                      -3-
<PAGE>

6.  Source and Amounts of Funds or Other
    Consideration.

    Items 6(a) - (c)                        "Special Factors - Source and 
                                            Amounts of Funds for and Expenses 
                                            of the Reverse Stock Split."

    Item 6(d)                               Not applicable.

7.  Purpose(s), Alternatives, Reasons and
    Effects.

    Item 7(a)                               "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger."

    Item 7(b)                               "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger."

    Item 7(c)                               "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger."

    Item 7(d)                               "Special Factors - Certain 
                                            Effects of the Reverse Stock 
                                            Split," "Special Factors - 
                                            Certain United States Federal 
                                            Income Tax Consequences" and 
                                            "Special Factors - Opinion of 
                                            Financial Advisor."

8.  Fairness of the Transaction.
 
    Item 8(a)                               "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger," "Special 
                                            Factors -Recommendation of the 
                                            Board of Directors" and "Special 
                                            Factors -Opinion of Financial 
                                            Advisor."

    Item 8(b)                               "Special Factors - Opinion of
                                            Financial Advisor."

    Item 8(c)                               "Summary - The Special Meeting 
                                            -Required Vote" and "The Reverse 
                                            Stock Split - Voting; Vote 
                                            Required."

    Item 8(d)                               "Special Factors - Recommendation of
                                            the Board of Directors."

    Item 8(e)                               "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger" and "Special 
                                            Factors -Recommendation of the 
                                            Board of Directors."

    Item 8(f)                               Not applicable.

9.  Reports, Opinions, Appraisals and
    Certain Negotiations.

    Item 9(a) - (c)                         "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger" and "Special 
                                            Factors -Opinion of Financial 
                                            Advisor."

10. Interest in Securities of the Issuer.

    Item 10(a)                              "Security Ownership of Certain
                                            Beneficial Owners and Management."

    Item 10(b)                              "Security Ownership of Certain
                                            Beneficial Owners and Management."

                                      -4-
<PAGE>

11. Contracts, Arrangements or              "Special Factors - Background and
    Understandings with Respect to the      Reasons for the Reverse Stock
    Issuer's Securities.                    Split and Merger," "Summary - The
                                            Special Meeting - Required Vote" and
                                            "The Reverse Stock Split - Voting;
                                            Vote Required."

12. Present Intention and Recommendation
    of Certain Persons with Regard to the
    Transaction.

    Item 12(a)                              "Special Factors - Background and 
                                            Reasons for the Reverse Stock 
                                            Split and Merger," "Summary - The 
                                            Special Meeting - Required Vote" 
                                            and "The Reverse Stock Split - 
                                            Voting; Vote Required."

    Item 12(b)                              "Summary - The Special Meeting -
                                            Purpose of the Special Meeting" and
                                            "Special Factors - Recommendation of
                                            the Board of Directors."

13. Other Provisions of the Transaction.
 
    Item 13(a)                              "The Reverse Stock Split -
                                            Dissenting Shareholders' Rights," 
                                            "Annex B" to Proxy Statement

    Items 13(b) and (c)                     Not applicable.

                                      -5-
<PAGE>

14. Financial Information.

    Item 14(a)                              "Index to Financial Statements;" 
                                            "Price Range of Common Stock; 
                                            Dividends; Book Value."

    Item 14(b)                              Not applicable.

15. Persons and Assets Employed, Retained
    or Utilized.

    Item 15(a)                              "Summary - The Special Meeting -
                                            Solicitation of Proxies.

    Item 15(b)                              "Summary - The Special Meeting 
                                            - Solicitation of Proxies" and 
                                            "Special Factors - Opinion of 
                                            Financial Advisor."

16. Additional Information.                 Proxy Statement in its entirety.

17. Material to be Filed as Exhibits.       Separately included herewith.

Item 1.        Issuer and Class of Security Subject to the Transaction.

       (a)     The name of the issuer is TERRITORIAL RESOURCES, INC., a 
Colorado corporation, and the address of its executive offices is 734 7th 
Avenue S.W., Suite 1345, Calgary, Alberta, Canada T2P 3P8.

       (b)     The exact title of the class of equity securities to which 
this statement relates is Common Stock, no par value.  The information set 
forth under the caption "Summary - The Special Meeting - Record Date; Quorum 
" of the Proxy Statement is incorporated herein by reference.

       (c)     The information set forth under the caption "Price Range of 
Common Stock; Dividends; Book Value - Common Stock Information" of the Proxy 
Statement is incorporated herein by reference.

       (d)     The information set forth under the caption "Price Range of 
Common Stock; Dividends; Book Value - Dividends" of the Proxy Statement is 
incorporated herein by reference.

       (e)     Not applicable.

       (f)     Not applicable.

Item 2.        Identity and Background.

       (a) - (d) and (g)   This Statement is filed by TERRITORIAL RESOURCES, 
INC., a Colorado corporation, with its executive offices at 734 7th Avenue 
S.W., Suite 1345, Calgary, Alberta, Canada T2P 3P8.  The information set 
forth under the captions "Directors and Executive Officers" and "Security 
Ownership of Certain Beneficial Owners and Management" of the Proxy Statement 
is incorporated herein by reference.

       (e) and (f)   To the best of the Company's knowledge, during the last 
five years no person described under the captions "Directors and Executive 
Officers" and "Security Ownership of Certain Beneficial Owners and 
Management" of the Proxy Statement has been convicted in a criminal 
proceeding (excluding traffic violations or similar misdemeanors), and during 
the last five years no such person was a party to a civil proceeding of a 
judicial or administrative body of competent jurisdiction as a result of 
which he was or is subject to a judgment, decree, or final order enjoining 
future violations of, or prohibiting activities subject to, federal or state 
securities law or finding any violation of such laws.

Item 3.        Past Contracts, Transactions or Negotiations.

       (a)(1)  Not applicable.

       (a)(2)  Not applicable.


                                      -6-
<PAGE>

       (b)     The information set forth under the caption "Special Factors - 
Background and Reasons for the Reverse Stock Split and Merger" of the Proxy 
Statement is incorporated herein by reference.

Item 4.        Terms of the Transaction.

       (a)-(b) The information set forth under the captions "The Reverse 
Stock Split - Amendment of the Articles of Incorporation to Effect the Reverse 
Stock Split," "The Reverse Stock Split - Exchange of Shares and Payment in 
Lieu of Issuance of Fractional Shares" and "Special Factors - Background and 
Reasons for the Reverse Stock Split and Merger" of the Proxy Statement is 
incorporated herein by reference.

Item 5.        Plans or Proposals of the Issuer or Affiliate.

       (a)-(g) The information set forth under the captions "Special Factors 
- -Background and Reasons for the Reverse Stock Split and Merger," "Special 
Factors - Plans for the Company after the Reverse Stock Split" and "Special 
Factors - Certain Effects of the Reverse Stock Split" of the Proxy Statement 
is incorporated herein by reference.

Item 6.        Source and Amounts of Funds and Other Consideration.

       (a)-(c) The information set forth under the caption "Special Factors - 
Source and Amounts of Funds for and Expenses of the Reverse Stock Split" of 
the Proxy Statement is incorporated herein by reference.

       (d)     Not applicable.

Item 7.        Purpose(s), Alternatives, Reasons and Effects.

       (a)     The information set forth under the caption "Special Factors - 
Background and Reasons for the Reverse Stock Split and Merger" of the Proxy 
Statement is incorporated herein by reference.

       (b)     The information set forth under the caption "Special Factors - 
Background and Reasons for the Reverse Stock Split and Merger" of the Proxy 
Statement is incorporated herein by reference.

       (c)     The information set forth under the caption "Special Factors - 
Background and Reasons for the Reverse Stock Split and Merger" of the Proxy 
Statement is incorporated herein by reference.

       (d)     The information set forth under the captions "Special Factors 
- - Certain Effects of the Reverse Stock Split," "Special Factors - Certain 
United States Federal Income Tax Consequences" and "Special Factors - Opinion 
of Financial Advisor" of the Proxy Statement is incorporated herein by 
reference.

Item 8.        Fairness of the Transaction.

       (a)     The information set forth under the caption "Special Factors - 
Background and Reasons for the Reverse Stock Split and Merger," "Special 
Factors - Recommendation of the Board of Directors" and "Special Factors - 
Opinion of Financial Advisor" of the Proxy Statement is incorporated herein 
by reference.

       (b)     The information set forth under the caption "Special Factors - 
Opinion of Financial Advisor" of the Proxy Statement is incorporated herein 
by reference.

       (c)     The information set forth under the captions "Summary - The 
Special Meeting - Required Vote" and "The Reverse Stock Split - Voting; Vote 
Required" of the Proxy Statement is incorporated herein by reference.

       (d)     The information set forth under the caption "Special Factors 
- - Recommendation of the Board of Directors" of the Proxy Statement is 
incorporated herein by reference.

       (e)     The information set forth under the captions "Special Factors 
- - Background and Reasons for Reverse Stock Split and Merger" and "Special 
Factors - Recommendation of the Board of Directors" of the Proxy Statement is 
incorporated herein by reference.

       (f)     Not applicable.

                                      -7-
<PAGE>

Item 9.        Reports, Opinions, Appraisals and Certain Negotiations.

       (a)-(c) The information set forth under the captions "Special Factors 
- - Background and Reasons for the Reverse Stock Split and Merger" and "Special 
Factors - Opinion of Financial Advisor" of the Proxy Statement is 
incorporated herein by reference.

Item 10.       Interest in Securities of the Issuer.

       (a)     The information with respect to the ownership of and 
transactions in Common Stock set forth under the caption "Security Ownership 
of Certain Beneficial Owners and Management" of the Proxy Statement is 
incorporated herein by reference.

       (b)     The information with respect to the ownership of and 
transactions in Common Stock set forth under the caption "Security Ownership 
of Certain Beneficial Owners and Management" of the Proxy Statement is 
incorporated herein by reference.

Item 11.       Contracts, Arrangements, or Understandings with Respect to the
Issuer's Securities.

               The information set forth under the captions "Special Factors - 
       Background and Reasons for the Reverse Stock Split and Merger," "Summary
       - The Special Meeting - Required Vote" and "The Reverse Stock Split - 
       Voting; Vote Required" of the Proxy Statement is incorporated herein by 
       reference.

Item 12.       Present Intention and Recommendation of Certain Persons with 
Regard to the Transaction.

       (a)     The information set forth under the captions "Special Factors 
- - Background and Reasons for the Reverse Stock Split and Merger," "Summary - 
The Special Meeting - Required Vote" and "The Reverse Stock Split - Voting; 
Vote Required" of the Proxy Statement is incorporated herein by reference.

       (b)     The information set forth under the captions "Summary - The 
Special Meeting - Purpose of the Special Meeting" and "Special Factors - 
Recommendation of the Board of Directors" of the Proxy Statement is 
incorporated herein by reference.

Item 13.       Other Provisions of the Transaction.

       (a)     The information set forth under the caption "The Reverse Stock 
Split - Dissenting Shareholders' Rights" and "Annex B" of the Proxy Statement 
is incorporated herein by reference.

       (b)-(c) Not applicable.

Item 14.       Financial Information.

       (a)(1)  The audited financial statements and supplemental information 
listed under the caption "Index to Financial Statements" of the Proxy 
Statement is incorporated herein by reference.

       (a)(2)  The unaudited financial statements listed under the caption 
"Index to Financial Statements" of the Proxy Statement is incorporated herein 
by reference.

       (a)(3)  Not applicable because the Registrant is a Small Business issuer.

       (a)(4)  The information set forth under the caption "Price Range of 
Common Stock; Dividends; Book Value - Book Value" is incorporated herein by 
reference.

       (b)     Not applicable.

Item 15.       Persons and Assets Employed, Retained or Utilized.

       (a)     The information set forth under the caption "Summary - The 
Special Meeting - Solicitation of Proxies" of the Proxy Statement is 
incorporated herein by reference.

                                      -8-
<PAGE>

       (b)     The information set forth under the caption "Summary - The 
Special Meeting - Solicitation of Proxies" and "Special Factors - Opinion of 
Financial Advisor" of the Proxy Statement is incorporated herein by reference.

Item 16.       Additional Information.

       All of the information set forth in the Proxy Statement is 
incorporated herein by reference.

Item 17.       Material to be Filed as Exhibits.

       (a)     Form of Loan Facility to be entered into between Territorial 
Resources, Inc. and Societe Generale, London Branch.

       (b)(1)  Report of Sayer Securities Limited.

       (b)(2)  Opinion of Sayer Securities Limited (incorporated by reference 
to Annex C to the Proxy Statement filed as Exhibit (d)(1) hereto).

       (c)     Reorganization Agreement and Plan of Merger dated January 28, 
1998 by and among SOCO International plc, SOCO Resources (Colorado), Inc. and 
Territorial Resources, Inc. (incorporated by reference to Exhibit 99.2 to 
Form 8-K Current Report of Territorial Resources, Inc. dated January 28, 
1998).

       (d)(1)  Proxy Statement of Territorial Resources, Inc. for the Special 
Meeting of Shareholders to be held on ___________, 1998.

       (d)(2)  Proxy Card.

       (e)     Statement of appraisal rights (incorporated by reference to 
Annex B to the Proxy Statement filed as Exhibit (d)(1) hereto).

       After due inquiry and to the best of my knowledge and belief, I 
certify that the information set forth in this statement is true, complete 
and correct.

                                          TERRITORIAL RESOURCES, INC.



Dated:  February 5, 1998              /s/ DANIEL A. MERCIER
                                      --------------------------------------- 
                                      Name:   Daniel A. Mercier
                                      Title:  Chairman of the Board and
                                              Chief Executive Officer


                                      -9-
<PAGE>

                                EXHIBIT INDEX


EXHIBIT                          DESCRIPTION                           PAGE
- -------                          -----------                           ----

(a)             Form of Loan Facility to be entered into between
                Territorial Resources, Inc. and Societe Generale,
                London Branch.

(b)(1)          Report of Sayer Securities Limited.

(b)(2)          Opinion of Sayer Securities Limited (incorporated by
                reference to Annex C to the Proxy Statement filed as
                Exhibit (d)(1) hereto).

(c)             Reorganization Agreement and Plan of Merger dated
                January 28, 1998 by and among SOCO International plc,
                SOCO Resources (Colorado), Inc. and Territorial
                Resources, Inc. (incorporated by reference to
                Exhibit 99.2 to Form 8-K Current Report of Territorial
                Resources, Inc. dated January 28, 1998).

(d)(1)          Proxy Statement of Territorial Resources, Inc. for the
                Special Meeting of Shareholders to be held on
                _______________, 1998.

(d)(2)          Proxy Card.

(e)             Statement of appraisal rights  (incorporated by reference
                to Annex B to the Proxy Statement filed as Exhibit (d)(1)
                hereto).


<PAGE>

                                                                     EXHIBIT (a)
THIS AGREEMENT is made the    day of          , 1998

BETWEEN

(1)       SOCIETE GENERALE, a company incorporated in France with limited
          liability whose UK head office is at Exchange House, Primrose Street,
          London EC2A 2HT (the "Bank");

(2)       TERRITORIAL RESOURCES INC., a company incorporated in the State of
          Colorado, USA with limited liability whose registered office is at 450
          North Sam Houston Parkway, Suite 140, Houston, Texas 77060 USA
          ("TRI"); and

(3)       SOCO INTERNATIONAL PLC, a company incorporated in England with limited
          liability whose registered office is at Swan House, 32/33 Old Bond
          Street, London W1X 3AD ("Soco").

WHEREAS

(A)       By a facility letter dated [    ] 1998 (the "Facility Letter") the
          Bank has made available to TRI a short term advances facility (the
          "Facility") of up to US$1,800,000 on the terms and subject to the
          conditions therein contained.

(B)       It has been agreed that immediately upon the completion of the
          proposed acquisition by Soco of 51% or more of the issued share
          capital of TRI (the "Merger"), Soco and TRI shall be substituted
          jointly and severally as Borrower under the Facility Letter in place
          of TRI.

(C)       Words and expressions defined in the Facility Letter shall bear the
          same meanings when used in this Agreement.

NOW IT IS HEREBY AGREED AS FOLLOWS

(1)       NOVATION

The parties agree that in consideration of the releases and assumptions
contained in this Clause with immediate effect from the completion of the
Merger:-

(i)       TRI and the Bank each fully and completely releases its interest,
          rights and benefits and releases the other from all obligations
          whatsoever owed by it under the Facility Letter;

(ii)      Each of TRI and Soco jointly and severally assumes towards the Bank
          all obligations and liabilities in each case identical in all respects
          to those which, prior to completion of the Merger, TRI owed to the
          Bank under the Facility Letter and acknowledges that the Bank has
          interests, rights and benefits in each case identical in all respects
          to those 

<PAGE>

          which, prior to the completion of the Merger, the Bank enjoyed in
          respect of the Facility Letter;

(iii)     The Bank assumes towards each of TRI and Soco all obligations and
          liabilities in each case identical in all respects to those which,
          prior to the completion of the Merger, the Bank owed to TRI under the
          Facility Letter and acknowledges that each of TRI and Soco jointly and
          severally has interests, rights and benefits in each case identical in
          all respects to those which, prior to completion of the Merger, TRI
          enjoyed in respect of the Facility Letter;

(iv)      Each of TRI and Soco agree to be jointly and severally bound by and be
          jointly and severally subject to terms and conditions identical in all
          respects to those by which, prior to completion of the Merger, TRI was
          bound under the Facility Letter; and

(v)       The Bank agrees to be bound by and subject to terms and conditions
          identical in all respects to those by which, prior to completion of
          the Merger, it was bound under the Facility Letter.

2.        REPRESENTATIONS AND WARRANTIES

Soco represents and warrants to the Bank that:

(i)       Soco is a public limited company, duly incorporated and validly
          existing under the laws of England;

(ii)      the execution, delivery and performance of this Agreement by Soco is
          within Soco's corporate powers, has been duly authorised by all
          necessary corporate action and does not contravene any provision of
          law or regulation or of the Articles of Incorporation  of Soco or any
          contract or agreement binding on Soco;

(iii)     the obligations and liabilities expressed to be assumed by Soco under
          this Agreement are legal, valid and binding obligations of Soco
          binding on Soco in accordance with their terms;

(iv)      there are pending or threatened no actions or proceedings before any
          court or administrative agency against Soco nor is Soco in breach of
          or in default under any agreement to which it is a party or which is
          binding on it or any of its assets, to an extent or in a manner which
          may have an adverse effect on the financial condition or operations of
          Soco, or impair Soco's ability to perform its obligations under this
          Agreement;

(v)       Soco has not taken any corporate action nor have any other steps been
               taken or legal proceedings been started or (to the best of Soco's
               knowledge and belief) threatened against Soco for its winding-up,
               dissolution or reorganisation, or for the appointment of a
               receiver, trustee or similar officer of it or of any or all of
               its assets or revenues; 
(vi)      the information provided by Soco in connection with the negotiation of
          this

<PAGE>

          Agreement is true, complete and accurate in all material respects and
          Soco is not aware of any material facts or circumstances that have not
          been disclosed to the Bank.


(3)       UNDERTAKING

Soco hereby undertakes to provide the Bank on demand with such information
concerning its business and its ability to repay the Loan as the Bank may
require.

(4)       EFFECTIVE DATE

For the avoidance of doubt, it is expressly agreed that the novation described
in paragraphs (1)(i) to (v) shall be deemed to take effect immediately as from
completion of the Merger notwithstanding the date on which this agreement is
signed.

(5)       CONTINUING OBLIGATIONS

(i)       Save as provided in this agreement the terms and conditions of the
          Facility Letter shall remain in full force and effect and shall
          continue following the novation described herein as if TRI and Soco
          jointly were named therein as Borrower in place of TRI.

(ii)      For the avoidance of all, if any, doubt, TRI hereby irrevocably and
          unconditionally confirms that the security constituted by the Share
          Charge in favour of the Bank shall remain in full force and effect as
          security for the obligations of TRI under or in connection with the
          Facility Letter and shall  not be discharged, released, prejudiced or
          in any way affected by the novation herein contained.

(6)       ONE AGREEMENT

This agreement and the Facility Letter shall be read and construed as one
agreement and references in the Facility Letter to "this Agreement" and other
like expressions shall be deemed to refer to the Facility Letter as supplemented
by this agreement and references in the Facility Letter to "Soco" shall be
deemed to refer to each of TRI and Soco jointly and severally.

(7)       JOINT AND SEVERAL LIABILITY

The obligations and liabilities of each of TRI and Soco towards the Bank under
or in connection with the Facility Letter and following the novation herein
described shall be joint and several obligations and liabilities.

(8)       COUNTERPARTS

This Agreement may be executed in as many counterparts as may be deemed
necessary or convenient, and by the different parties hereto on separate
counterparts each of which, when

<PAGE>

so executed, shall be deemed an original, but all such counterparts shall 
constitute one and the same instrument.

(9)       LAW

(i)       This Agreement shall be governed by and construed in accordance with
          the laws of England.
(ii)      Each of the parties hereto agrees (but without prejudice to the right
          of any party hereto to take proceedings in relation hereto before any
          other court of competent jurisdiction), that the courts of England
          shall have jurisdiction to hear and determine any suit, action or
          proceeding, and to settle any disputes, which may arise in connection
          herewith and, for such purposes, irrevocably submits to the
          jurisdiction of such courts.

IN WITNESS whereof the parties hereto have caused this Agreement to be duly
executed on the date first above written



Signed by                               )
                                        )
for and on behalf of                    )
SOCIETE GENERALE                        )




Signed by                               )
                                        )
for and on behalf of                    )
TERRITORIAL RESOURCES INC.              )



Signed by                               )
                                        )
for and on behalf of                    )
SOCO INTERNATIONAL PLC                  )

<PAGE>



                                DATED        1998
                                -----------------


                             TERRITORIAL RESOURCES INC.

                                       -and-

                               SOCO INTERNATIONAL PLC


                                       -and-


                                 SOCIETE GENERALE,
                                   LONDON BRANCH


                             __________________________

                                NOVATION AGREEMENT 

                             __________________________
<PAGE>




 Draft 03/02/98




To:       Territorial Resources Inc.
          450 North Sam Houston Parkway
          Suite 140
          Houston, Texas 77060
          USA
          
                                                               [        ] 1998
For the attention of: [*CONTACT NAME]

Dear Sirs,

RE:       US$1,800,000 FACILITY

We, Societe Generale, are pleased to offer you a short term advances facility 
on the terms and conditions set out below:-

1.        BANK

Societe Generale, a company organised and existing under the laws of France 
having its principal place of business in the United Kingdom at Exchange 
House, Primrose Street, London EC2A 2HT (the "BANK").

2.        BORROWER

Territorial Resources Inc. a company organised and existing under the laws of 
the State of Colorado, USA whose registered office is at 450 North Sam 
Houston Parkway, Suite 140, Houston, Texas 77060, USA (the "BORROWER").

3.        THE FACILITY

The facility hereby offered (the "FACILITY") is a short term advances 
facility in the maximum aggregate principal amount of one million eight 
hundred thousand United States Dollars (US$1,800,000).

4.        TERM

The Facility shall, unless cancelled earlier by the Borrower or the Bank 
pursuant to the terms of this Agreement, terminate on whichever is the 
earlier of (i) the Merger Date or (ii) 31st July1998.  The date on which this 
Agreement terminates is herein referred to as the "MATURITY DATE".

5.        PURPOSE

The proceeds of the Facility are available to enable the Borrower to 
repurchase a portion of its own issued share capital.  The Bank shall not be  
concerned to ensure that such application takes place.


<PAGE>

6.      CONDITIONS PRECEDENT; AVAILABILITY

(A)     The Borrower may not utilise the Facility unless and until the Bank 
        has received, in form and content satisfactory to it, each of the 
        following:-

        (i)         This Agreement, duly countersigned by the Borrower;

        (ii)        The Share Charge, duly executed by the Borrower;
        
        (iii)       The Novation Agreement duly signed by each of the Borrower
                    and Soco;
        
        (iv)        A copy, certified a true copy by a duly authorised officer
                    of the Borrower, of resolutions of the [BOARD OF DIRECTORS]
                    of the Borrower, satisfactory to the Bank, approving the
                    execution, delivery and performance of each of this
                    Agreement, the Share Charge, the Novation Agreement and the
                    terms and conditions hereof and thereof and authorising a
                    named person or persons to sign and/or execute and deliver
                    on behalf of the Borrower each of this Agreement, the Share
                    Charge, the Novation Agreement and any documents or further
                    agreements to be delivered by the Borrower and the other
                    parties thereto;
        
       (v)         A copy, certified a true copy by a duly authorised officer
                   of the Borrower, of the Articles of Incorporation and 
                   Bye-Laws of the Borrower as in force on the date of this
                   Agreement;
        
       (vi)        A copy, certified a true copy by a duly authorised officer
                   of Soco, of resolutions of the Board of Directors of Soco,
                   satisfactory to the Bank, approving the execution, delivery
                   and performance of the Novation Agreement;
        
       (vii)       A specimen of the signature of each person authorised by the
                   Borrower to sign each of this Agreement, the Share Charge,
                   the Novation Agreement and to sign and despatch all notices
                   and other communications as required or permitted to be
                   given by the Borrower hereunder or thereunder;
        
       (viii)      A specimen of the signature of each person authorised by
                   Soco to sign the Novation Agreement and to sign and despatch
                   all notices and other communications required or permitted
                   to be given by Soco thereunder or in relation to the
                   Facility;

        
       (ix)        Evidence satisfactory to the Bank that the Value of the
                   Shares exceeds 165% of the Sterling Amount of the Facility;
        
       (x)         Evidence satisfactory to the Bank that the Borrower is the
                   registered holder of, and has good title (unencumbered save
                   in favour of the Bank) to, the Shares;
        
       (xi)        Share Certificates in respect of the Shares;
        
       (xii)       Stock transfer forms executed in blank relating to the
                   Shares;
        
       (xiii)      The Bank's standard form of mandate, duly completed by the
                   Borrower, opening an account with the Bank on and subject to
                   the Bank's standard terms;
        


<PAGE>

       (xiv)       A legal opinion from counsel acceptable to the Bank in the
                   State of Colorado, USA in form and substance satisfactory to
                   the Bank and covering such matters relating to the Borrower
                   as the Bank may require;
        
       (xv)        A legal opinion from English counsel acceptable to the Bank
                   in form and substance satisfactory to the Bank and covering
                   such matters relating to Soco as the Bank may require; and
       
       (xvi)       Such evidence as the Bank may require that Soco has agreed
                   to act as agent for service of process for the Borrower.
        
(B)     Subject to:-

       (i)         the conditions set out in Clause 6(A) having been satisfied
                   as  shown;
        
       (ii)        there having then occurred no breach of any of the terms or
                   conditions of this Agreement and the representations and
                   warranties set out in Clause 10 being true and accurate in
                   all respects;
        
       (iii)       there having then occurred no event or circumstance as is
                   described in Clause 17 ("Events of Default"), or event or
                   circumstance which, with the giving notice and/or lapse of
                   time and/or upon the Bank making a determination under
                   Clause 17 ("Events of Default") would constitute such an
                   event;
        
       (iv)        the Bank having received, by no later than 11.00 a.m. on the
                   second business day before the proposed Drawdown Date, a
                   notice of drawing in the form set out in Appendix One (which
                   shall be irrevocable) signed by a person duly authorised on
                   behalf of the Borrower and specifying the requested Drawdown
                   Date,

       the Borrower may, on any business day during the Availability Period
       draw Advances under the Facility PROVIDED THAT:-
        
       (a)         the term of each Advance shall expire on the Maturity Date;
        
       (b)         the amount of any Advance shall be either an integral
                   multiple of US$100,000 or the Available Facility Amount;
        
       (c)         a notice of drawing once given shall not be revocable by the
                   Borrower;
        
       (d)         the aggregate principal amount for the time being
                   outstanding shall at no time exceed the amount of the
                   Facility;
        
       (e)         not more than twenty Advances may be outstanding at any one
                   time;
        
       (f)         the Sterling Amount of the Outstandings does not exceed 165%
                   of the Value of the Shares on such date.

(C)     If the Bank in its discretion allows the Borrower to draw any Advance
        notwithstanding that some or all of the conditions specified in Clause
        6(A) or (B) have not been satisfied the Bank shall not thereby be
        deemed to have waived any such condition and the Borrower covenants
        with the Bank to satisfy such conditions, or to procure that such
        conditions are satisfied forthwith upon request from the Bank.


<PAGE>

7.     SECURITY

By way of continuing security for the payment of all amounts from time  to 
time falling due under this Agreement the Borrower shall execute and deliver 
to the Bank the Share Charge relating to the Shares. 

8.     INTEREST AND LATE PAYMENTS

(A)    The rate of interest applicable to each Advance shall be the rate per
       annum determined by the Bank to be the AGGREGATE of (i) 0.6% AND (ii)
       LIBOR.

(B)    Interest accrued on each Advance will be payable by the Borrower in
       arrears on the Maturity Date.

(C)    If any sum payable hereunder is not paid when due under the terms 
       hereof, interest will accrue from day to day on such unpaid amount from 
       the date when due until payment, calculated (as well after as before 
       judgment) at the rate determined by the Bank to be the AGGREGATE of (i)
       3%; AND (ii) LIBOR for the relevant period;

(D)    For the purposes of this Facility "LIBOR" means, in relation to any
       Advance or any unpaid sum, the rate per annum determined by the Bank to
       be the arithmetic mean (rounded upwards, if not already such a
       multiple, to the nearest whole multiple of one sixteenth of one percent
       (1/16%)) of the rates at which the Bank was offering to prime banks in
       the London Interbank Market, as at 11.00 a.m. on the relevant Quotation
       Date, US$ deposits in an amount equal to or (in the Bank's opinion)
       comparable with such Advance or the amount of such unpaid sum, and for
       the period of the term of such Advance or period applicable to such
       unpaid sum.

9.     REPAYMENT

(A)    Subject as provided below, all Advances together with accrued interest
       thereon and all other amounts outstanding under the Facility, and any
       other monies owing hereunder shall be paid in full, on the Maturity
       Date.  For the avoidance of all (if any doubt) no amounts repaid
       hereunder shall be available for redrawing.

(B)    The Borrower shall not repay or prepay all or any part of any Advance
       except at the times and in the manner expressly provided for in this
       Agreement and shall not be entitled to reborrow any amount repaid.

10.    REPRESENTATIONS AND WARRANTIES

(A)    The Borrower represents and warrants to the Bank that:

       (i)         the Borrower is a private limited company, duly incorporated
                   and validly existing under the laws of the State of
                   Colorado, USA;

       (ii)        the execution, delivery and performance of this Agreement,
                   the Share Charge and the Novation Agreement by the Borrower
                   are within the Borrower's corporate powers, have been duly
                   authorised by all necessary corporate action and do not
                   contravene any provision of law or regulation or of the
                   Articles of Incorporation or Bye-Laws of Incorporation of
                   the Borrower or any contract or agreement binding on the
                   Borrower;


<PAGE>


       (iii)       the obligations and liabilities expressed to be assumed by
                   the Borrower under each of this Agreement, the Share Charge
                   and the Novation Agreement are legal, valid and binding
                   obligations of the Borrower binding on the Borrower in
                   accordance with their respective terms, and, without
                   prejudice to the foregoing, the Share Charge creates (inter
                   alia) valid first charges over the assets thereby charged
                   ranking in point of security ahead of all other creditors of
                   the Borrower;

       (iv)        there are pending or threatened no actions or proceedings
                   before any court or administrative agency against the
                   Borrower nor is the Borrower in breach of or in default
                   under any agreement to which it is a party or which is
                   binding on it or any of its assets, to an extent or in a
                   manner which may have an adverse effect on the financial
                   condition or operations of the Borrower, or impair the
                   Borrower's ability to perform its obligations under any of
                   this Agreement, the Share Charge or the Novation Agreement
                   and there are no pending or threatened disputes or
                   proceedings arising out of or in connection with the Shares;

       (v)         the Borrower has not taken any corporate action nor have any
                   other steps been taken or legal proceedings been started or
                   (to the best of the Borrower's knowledge and belief)
                   threatened against the Borrower for its winding-up,
                   dissolution or reorganisation, or for the appointment of a
                   receiver, trustee or similar officer of it or of any or all
                   of its assets or revenues nor have any proceedings analogous
                   to the foregoing been started or threatened in any other
                   jurisdiction;


       (vi)        save as provided in the Share Charge, the execution of this
                   Agreement, the Share Charge and the Novation Agreement and
                   the Borrower's exercise of its rights and performance of its
                   obligations hereunder and thereunder will not result in the
                   existence of, nor oblige the Borrower to create, any
                   encumbrance over all or any of its present or future
                   revenues or assets, nor result in any breach of any
                   agreement;

       (vii)       the financial statements most recently delivered to the Bank
                   by the Borrower were prepared in accordance with accounting
                   principles generally accepted in the State of Colorado, USA
                   and consistently applied, and give a true and fair view of
                   the financial condition of the Borrower and its subsidiaries
                   (if any) at the date to which they were prepared and the
                   results of the Borrower's operations during the financial
                   year ending on such date; since publication of such
                   financial statements there has been no material adverse
                   change in the business or financial condition of the
                   Borrower or any of its subsidiaries;

       (viii)      the information provided by the Borrower in connection with
                   the negotiation of the Facility and the preparation of the
                   Share Charge and the Novation Agreement is true, complete
                   and accurate in all material respects and the Borrower is
                   not aware of any material facts or circumstances that have
                   not been disclosed to the Bank and which might, if
                   disclosed, adversely affect the decision of a person
                   considering whether or not to provide finance to the
                   Borrower; and

       (ix)        no Event of Default has occurred and is continuing;

       (x)         the Borrower is the sole, absolute, legal and beneficial
                   owner of the Shares which are registered in its name and is
                   able freely to transfer them;

       (xi)        the Shares are not subject to Encumbrance of any type
                   whatsoever.
<PAGE>

(B)  The representations made by the Borrower pursuant to Clause 10(A) shall 
     survive the execution of this Agreement and the drawing of each Advance 
     hereunder and shall be deemed to be repeated on each Drawdown Date, as 
     if  made at and in respect of the circumstances existing at each such 
     time.

11.  TAXES

(A)  All payments to be made by the Borrower hereunder shall be made free and 
     clear of and without deduction for or on account of tax unless the 
     Borrower is required to make such a payment subject to the deduction or 
     withholding of tax, in which case the sum payable by the Borrower in 
     respect of which such deduction or withholding is required to be made 
     shall be increased to the extent necessary to ensure that, after the 
     making of such deduction or withholding, the Bank receives and retains 
     (free from any liability in respect of any such deduction or 
     withholding) a net sum equal to the sum which it would have received and 
      so retained had no such deduction or withholding been made or required  
     to be made.

(B)  If at any time the Borrower is required to make any deduction or 
     withholding from any sum payable by him hereunder (or if thereafter 
     there is any change in the rates at which or the manner in which such 
     deductions or withholdings are calculated) the Borrower shall promptly 
     notify the Bank.

(C)  If the Borrower makes any payment hereunder in respect of which it is 
     required to make any deduction or withholding it shall pay the full 
     amount required to be deducted or withheld to the relevant taxation or 
     other authority within the time allowed for such payment under 
     applicable law and shall deliver to the Bank within thirty days after it 
     has made such payment to the applicable authority an original receipt 
     (or a certified copy thereof) issued by such authority evidencing the 
     payment to such authority of all amounts so required to be deducted or 
     withheld.

(D)  Without prejudice to the provisions of Clause 11(A), if the Bank is 
     required to make any payment on account of tax or otherwise (not being 
     tax imposed on the net income of its lending office by the jurisdiction 
     in which it is incorporated or in which its lending office is located) 
     on or in relation to any sum received or receivable by the Bank 
     hereunder (including, without limitation, any  sum received or 
     receivable under this Clause 11) or any liability in  respect of any 
     such payment is asserted, imposed, levied or assessed  against the Bank, 
     the Borrower will upon demand of the Bank  promptly indemnify the Bank 
     against such payment or liability,  together with any interest, 
     penalties and expenses payable or incurred  in connection therewith.

12.  INCREASED COSTS

If by reason of (a) any change in law, treaty or regulation or in its 
interpretation or administration and/or (b) compliance with any request or 
direction (whether or not having the force of law) from, or requirement or 
expressed expectation of, any central bank or other fiscal, monetary or other 
authority (including in each case, without limitation, those relating to 
taxation, any reserve, special deposit, cash ratio, liquidity or capital 
adequacy requirement or other form of banking or monetary controls),

     (i)  the Bank incurs a cost as a result of its having entered into 
          and/or performing its obligations under this Agreement and/or as a 
          result of any Advance being outstanding hereunder;


<PAGE>

    (ii)  there is any increase in the cost to the Bank of funding or 
          maintaining any Advance; or

   (iii)  the Bank becomes liable to make a payment (not being a payment of 
          tax on its overall net income) on or calculated by reference to the 
          amount of any Advance,

then and in each such case (a) the Bank shall notify the Borrower of the
relevant event promptly upon becoming aware of the same and (b) promptly
following any demand from time to time by the Bank the Borrower shall promptly
pay to the Bank amounts sufficient to indemnify the Bank against, as the case
may be, (i) such cost, (ii) such increased cost (or such proportion of such
increased cost as is in the opinion of the Bank attributable to the funding or
maintaining of any relevant Advance) or (iii) such liability.

13.  MARKET DISRUPTION

(A)  If and each time that the Bank determines (which determination shall be 
     conclusive and binding on the Borrower) that at or about 11.00 a.m. on 
     the Quotation Date in respect of any Advance prime banks are not making 
     available to it in the London Interbank Market deposits in United States 
     Dollars of the required amount and for the required period for funding 
     such Advance, or that by reason of circumstances affecting the London 
     Interbank Market generally, the rate at which such deposits are being so 
     made available does not accurately reflect the cost to it of funding 
     such Advance and/or that adequate and fair means do not exist for 
     ascertaining the interest rate in accordance with Clause 8 ("Interest 
     and Late Payments"), the Bank shall promptly give notice in writing of 
     such determination to the Borrower.

(B)  If the Bank gives a notice under Clause 13(A), the rate of interest 
     applicable to the Advance in question shall be the rate per annum 
     determined by the Bank to be the aggregate of (i) 0.6% AND (ii) the rate 
     conclusively determined by the Bank to express, as a percentage rate per 
     annum, the cost to it of funding such Advance from whatever sources it 
     may select.

(C)  The Bank and the Borrower shall consult in good faith immediately 
     following the giving of any notice under Clause 13(A) and following any 
     significant change in market conditions after service of such notice 
     with a view to returning to the normal provisions of this Agreement.

14.  ILLEGALITY

If any law, regulation, treaty or official directive (whether or not having 
the force of law) shall make it unlawful or contrary to an official directive 
in any jurisdiction for the Bank to give effect to or maintain its 
obligations as contemplated by this Agreement, the Bank shall not thereafter 
be obliged to make any Advances hereunder and the amount of the Facility 
shall be reduced to zero, and, if the Bank so requires, the Borrower shall on 
such date as the Bank shall have specified prepay all or any outstanding 
Advances together with accrued interest thereon and pay to the Bank any other 
amounts due from the Borrower hereunder.

15.  POSITIVE COVENANTS

(A)  The Borrower shall:

     (i)  at all times retain good title to the Shares free from any 
          Encumbrance whatsoever (save for any rights or Encumbrances which 
          may be granted to the Bank);


<PAGE>

    (ii)  from time to time at the request of the Bank, provide the Bank with 
          such information about the Borrower or the Shares as the Bank may 
          require;

   (iii)  procure that its obligations under this Agreement do and will rank 
          at least pari passu with all its other present and future unsecured 
          indebtedness, except for obligations which are mandatorily 
          preferred by law;

    (iv)  from time to time at the Bank's request do or procure the doing  of 
          all such things (including, without limitation, the execution of  
          all such documents in form and substance satisfactory to the  Bank) 
          as are necessary for giving full effect to this Agreement, the 
          Share Charge, the Novation Agreement and the security interests in 
          respect of the Shares granted in favour of the Bank as  
          contemplated herein and therein;

     (v)  obtain, comply with the terms of and do all that is necessary to 
          maintain in full force and effect all authorisations, approvals, 
          licences and consents required in or by all applicable laws and 
          regulations to enable the Borrower lawfully to enter into and 
          perform its obligations under this Agreement, the Share Charge and 
          the Novation Agreement; and

    (vi)  promptly notify the Bank of the occurrence of any of the events 
          specified in Clause 17 ("Events of Default").

(B)  The Borrower covenants with the Bank to ensure that the Value of the 
     Shares shall at any given date from the date hereof to and including the 
     Maturity Date exceed 165% of the Sterling Amount of the Outstandings as 
     at such date.

(C)  If at any time the provisions of Clause 15(B) are not for the time being 
     complied with, the Borrower shall, immediately after the Bank shall have 
     notified it of that fact and as the Bank may in its absolute discretion 
     decide:-

     (i)  repay all or part of the Outstandings as the Bank may require; 
          and/or

    (ii)  provide the Bank with such additional security as the Bank may  
          agree.

     such that the aggregate of the amounts so repaid and/or the value of the 
     assets  over which security is created is sufficient to ensure that the 
     requirements of  Clause 15(B) are met.

(D)  Without prejudice to the provisions of Clause 15(C), if at any time the 
     provisions of Clause 15(B) are not for the time being complied with the 
     Bank shall have the right at such time, without prior notice to the 
     Borrower, to enforce its security in respect of the Shares in accordance 
     with the terms of the Share Charge.

16.  NEGATIVE COVENANTS

The Borrower shall not:-

(i)  sell or otherwise dispose of or enter into a legally binding agreement 
     to sell or otherwise dispose of any of the Shares; or

(ii) create (or purport to create) or permit to exist any Encumbrance over 
     any of the Shares.


<PAGE>

17.  EVENTS OF DEFAULT

If any of the following events occur:-

(A)  the Borrower fails to pay any sum payable under this Agreement when due;

(B)  any representation, warranty or statement made by the Borrower in or in 
     connection with this Agreement or the Share Charge:-

     (i)  proves to have been incorrect or inaccurate when made, or

    (ii)  in the case of any certificate, statement or document delivered or 
          made by the Borrower pursuant hereto or thereto or in connection 
          herewith or therewith (including, without limitation, any legal 
          opinion provided to the Bank pursuant to Clause 6(A) or otherwise) 
          proves to have been incorrect or inaccurate when made,

     in either case in a manner or to an extent which is in the Bank's 
     opinion material and adverse;

(C)  any representation, warranty or statement made by Soco in or in 
     connection with the Novation Agreement proves to have been incorrect or 
     inaccurate when made;

(D)  the Borrower defaults in the performance of any other provision of this 
     Agreement, the Share Charge or the Novation Agreement or Soco defaults 
     in the performance of any provision of the Novation Agreement;

(E)  any financial indebtedness of the Borrower (which in the opinion of the 
     Bank is material having regard to the Borrower's ability to perform its 
     obligations hereunder) becomes due and payable prior to its specified 
     maturity, the Borrower is in breach of or default under any agreement or 
     document evidencing or regulating such indebtedness, the Borrower fails 
     to pay any sum (which in the opinion of the Bank is material) due to be 
     paid by the Borrower under any guarantee, the Borrower is unable or 
     fails or admits its inability to pay its debts as they fall due or the 
     Borrower makes a general assignment of the benefit of, or a composition 
     with its creditors;

(F)  a resolution is passed at a meeting of the Borrower for (or to petition 
     for) its winding up or the Borrower presents any petition for its 
     winding up or an order for the winding up of the Borrower is made;

(G)  any resolution is passed at a meeting of the Borrower for (or to 
     petition for) its administration or an application for an administration 
     order in relation to the Borrower is presented to court or is made;

(H)  the Borrower agrees to any kind of composition, scheme, compromise or 
     arrangement involving its creditors;

(I)  any administrative or other receiver or any manager of the Borrower or 
     any of its assets is appointed or legal steps are taken to enforce any 
     Encumbrance over any of its assets;

(J)  there occurs, in relation to the Borrower, in any country or territory 
     in which it carries on business or to the jurisdiction of whose courts 
     it or any of its assets are subject, any event 


<PAGE>

     which corresponds in that country or territory with any of those 
     mentioned in sub-clauses (F), (G), (H) or (I) inclusive above;

(K)  any person, other than Soco, acquires 51% or more of the issued share 
     capital of the Borrower;

(L)  any failure in the efficacy of any of the transactions contemplated in 
     this Agreement, the Share Charge or the Novation Agreement; and  

(M)  any change in the financial condition of the Borrower which, in the 
     Bank's opinion, is a material adverse change,

then the Bank shall be under no obligation to advance any moneys hereunder and
may by notice to the Borrower:-

(i)  cancel any part of the Facility; and/or

(ii) require repayment (forthwith or otherwise as the Bank may require) of 
     all Advances and all other amounts outstanding under the Facility with 
     accrued interest thereon together with any other sums then owed by the 
     Borrower hereunder,

PROVIDED THAT immediately upon the occurrence of any of the events specified 
in sub-clauses (E), (F), (G) and (H) above, and whether or not the Bank shall 
previously have given any notice pursuant to paragraphs (i) or (ii) of this 
Clause 17, the Facility shall automatically be cancelled and all Advances and 
all interest, fees and all other sums payable under this Agreement shall 
immediately become due and payable.

18.  INDEMNITIES

The Borrower shall on first demand indemnify the Bank against any claim, 
cost, loss or  expense (including funding breakage costs and the costs of 
terminating any  interest rate swaps or other hedging or funding arrangements 
entered into by  the Bank in relation to this Agreement) incurred by the Bank 
as a result  of (a) default by the Borrower in the due payment of any sum due 
under this Agreement, (b) receipt by the Bank of any amount outstanding 
hereunder otherwise than on the Maturity Date, or (c) any Advance not being 
made  (other than as a result of the Bank's default) after the giving of the  
notice of drawing applicable thereto.

19.  BENEFIT OF AGREEMENT

(A)  The Agreement shall bind and enure to the benefit of the Borrower and 
     the Bank and their respective successors and assigns.

(B)  The Bank may assign the whole or any part of the benefit of this 
     Agreement to any person. 

(C)  The Borrower may not assign or transfer all or any part of his rights 
     and benefits under this Agreement.

(D)  The Bank may disclose to a potential assignee of all or any part of its 
     rights under or in respect of this Agreement or to any person who may 
     otherwise enter into contractual relations with the Bank in relation to 
     this Agreement such information about the Facility and the security 
     provided in connection therewith as the Bank thinks fit.  If, in respect 
     of the Facility, any of the Bank's affiliates provides the Bank with any 
     assistance with respect to 

<PAGE>

        any such assignment or other contractual relations, then the  Bank may
        disclose such information to such affiliate and such affiliate may
        disclose such information to such assignee or other person.

20.     NOTICES

(A)     Each notice, request, demand or other document to be given or made
        under  this Agreement shall be in writing, addressed to the Borrower at
        the  address shown above or at such other address as the Borrower may
        inform the Bank  for this purpose and to the Bank at its address shown
        above.

(B)     Any notice, request, demand or other communication to be given or made 
        to the Borrower shall be deemed made (i) when despatched (if given or 
        made by facsimile or telex) or (ii) when left at the address mentioned 
        above or (iii) 7 days after posting addressed as required above (if 
        given or made by letter).

21.     FEES AND EXPENSES

(A)     The Borrower shall pay to the Bank an arrangement fee in the amount of
        US$5,000 on the date on which the Borrower accepts the terms and
        conditions of this Agreement by countersigning and returning the
        enclosed copy hereof.

(B)     The Borrower shall reimburse the Bank for all legal costs incurred by
        the Bank in the negotiation, preparation and execution of this 
        Agreement, the Share Charge and the Novation Agreement (and any
        amendment or variation thereto), together with all legal costs incurred
        by the Bank in connection with the enforcement or preservation of any
        of the Bank's rights thereunder.

(C)     The Borrower shall, from time to time, reimburse the Bank on an 
        indemnity basis for any cost or expense (including without limitation,
        valuation fees) incurred from  time to time by the Bank from third
        parties, in the negotiation, preparation, administration, execution,
        registration and perfection of this Agreement, the Share Charge and any
        security arrangements created thereby, the completion of the
        transactions and documents herein or therein contemplated or the
        preservation or enforcement of any of the Bank's rights under this
        Agreement, the Share Charge and the Novation Agreement including,
        without limitation, all stamp duty, registration and other taxes to
        which the same or any judgment given in connection herewith or
        therewith may be subject.

22.     MISCELLANEOUS

(A)     The currency of account and payment with regard to all the obligations
        of the Borrower hereunder is United States Dollars, provided however
        that  any sum payable to the Bank under any of the indemnities
        contained  herein shall, unless the context otherwise requires, be
        payable in the currency in which relevant loss or expense  is suffered
        or incurred by the Bank.

(B)     All sums falling due hereunder by way of interest shall be calculated
        on  the basis of a year of 360 days from day to day for the actual
        number of days elapsed  unless the Bank determines, in its absolute
        discretion, that a  different basis is customarily applied in which
        case such different  basis shall be applied.

<PAGE>

(C)     Any release, discharge or settlement between the Borrower and the  Bank
        shall be conditional upon no security, disposition or payment to  the
        Bank by the Borrower, or any other person being  void or being set
        aside or ordered to be refunded for any reason and if  such condition
        shall not be fulfilled the Bank shall be entitled to  enforce the
        provisions of this Agreement subsequently as if such  release,
        discharge or settlement had not occurred.

23.     PAYMENTS

(A)     All payments to be made by the Borrower to the Bank shall be made free
        and clear of and without deduction for or on account of (i) any 
        set-off or counterclaim or (ii) (other than as required by law) any tax 
        or other matter.  All payments to be made by the Borrower under this 
        Agreement shall be made in the currency required hereunder and in 
        immediately available freely transferable cleared funds to the Bank at 
        its address mentioned above (or in such other manner or to such account 
        as the Bank, or its assignee, (if any), may have specified for this 
        purpose) by no later than 11.00 a.m. (local time) on the due date for 
        any such payment.

(B)     The Bank is authorised to apply any credit balance to which the
        Borrower is entitled on any account of the Borrower with the  Bank in
        satisfaction of any sum due and payable from the Borrower to  the Bank
        under the Facility but unpaid; for this purpose the Bank is  authorised
        to purchase with the monies standing to the credit of any  such account
        such other currencies as may be necessary to effect such  application.

(C)     Notwithstanding any other provision of this Agreement, express or 
        implied, the Bank shall have an absolute and unfettered right to 
        appropriate any payments received from the Borrower to such of the 
        Borrower's obligations under this Agreement (and whether to the
        principal, interest or any other sums payable) as the Bank may
        determine, to the  exclusion of any right on the part of the Borrower
        to make any  appropriation in respect of such payments.

24.     INTERPRETATION

In this Agreement, unless the context otherwise requires:-

        "ADVANCE" means an advance made or to be made by the Bank under this
        Agreement;

        The expressions "THE AGREEMENT" or "THIS AGREEMENT" means and 
        includes, as the context so admits, the agreement resulting from the 
        acceptance by the Borrower of the terms and conditions set out in this 
        letter of offer, and any reference to the "DATE" of this Agreement
        means  the date of such acceptance by the Borrower;

        "AVAILABILITY PERIOD" means the period commencing on the date of this
        Agreement and ending on 30th June 1998;

        "AVAILABLE FACILITY AMOUNT" means, at any time, the amount of the
        Facility less the aggregate amount (if any) of each outstanding Advance
        made hereunder;

        "BUSINESS DAY" means a day (other than Saturday and Sunday) on which 
        banks are open for domestic and foreign exchange business in London and
        New York;

        Any reference to a CLAUSE is, unless the context otherwise requires, a 
        reference to a clause of this Agreement;

<PAGE>

        "DRAWDOWN DATE" means the date on which an Advance is drawn or to be
        drawn by the Borrower hereunder;

        "ENCUMBRANCE" means any mortgage, charge, pledge, lien, hypothecation,
        other security interest or security arrangement of any kind;

        "FACILITY" has the meaning ascribed to that term in Clause 3;

        Any reference to "FINANCIAL INDEBTEDNESS" of any person shall be 
        construed so as to include, without limitation, any indebtedness of
        such  person for or in respect of borrowed money, amounts raised under
        or  liabilities in respect of any note purchase or acceptance credit 
        facility, amounts raised by or pursuant to the issue of any notes, 
        bonds, debentures or other debt securities or any other transaction 
        (including, without limitation, forward sale or purchase agreements, 
        leases, hire purchase and conditional sale agreements) having the 
        commercial effect of a borrowing entered into by any person to finance 
        its operations or capital requirements;
        
        "INDEBTEDNESS" shall be construed so as to include any obligation 
        (whether incurred as principal or surety) for the payment or repayment 
        of money, whether present or future, actual or contingent;

        "LOAN " means the aggregate principal amount of all Advances made by
        the Bank hereunder or (as the context requires) the amount thereof for
        the time being outstanding;

        "MATURITY DATE" has the meaning ascribed to that term in Clause 4;

        "MERGER DATE" means the date on which the proposed acquisition by Soco
        of 100% of the issued share capital of the Borrower is completed.

        "NOVATION AGREEMENT" means an agreement to be entered into between the
        Bank, the Borrower and Soco whereupon, on the Merger Date, the Borrower
        and Soco shall be substituted as joint and several obligors in place of
        the Borrower as borrower hereunder;

        "OUTSTANDINGS" means the amount of the Loan from time to time
        outstanding together with all unpaid interest and interest thereon and
        all other monies owed to the Bank hereunder;

        Any reference to a "PARAGRAPH" is, unless the context otherwise
        requires, a reference to a paragraph of a clause of this Agreement;

        Any reference to a "PERSON" shall be construed as a reference to any 
        person, firm, company, corporation, government, state or agency of a 
        state or any association or partnership (whether or not having separate 
        legal personality) of two or more of the foregoing;

        "QUOTATION DATE" means, in relation to any Advance, the day
        conclusively determined by the Bank to be the day on which quotations
        would ordinarily be given by prime banks in the London Interbank Market
        for deposits in United States Dollars for delivery on the Drawdown Date
        of such Advance and for the term of such Advance, PROVIDED THAT if the
        Bank determines that quotations would ordinarily be given on more than
        one date, the Quotation Date shall be the last of those dates;
        
        "SHARES" means those shares in Soco held by the Borrower, details of
        which are set out in Appendix Two hereto;

<PAGE>

        "SHARE CHARGE" means the mortgage to be created by the Borrower over
        the Shares  in such form as the Bank may require pursuant to Clause 7;
        
        "SOCO" means Soco International Plc, a company incorporated under the
        laws of England under company number 3300821 whose registered office is
        at Swan House, 32/33 Old Bond Street, London W1X 3AD;
        
        "STERLING AMOUNT" means in relation to any amount denominated in a
        currency other than Pounds Sterling at any time, the amount of Pounds
        Sterling determined by the Bank to be required to purchase the relevant
        amount of such other currency at the Bank's spot buying rate of
        exchange in London at such time;
        
        "TAX" shall be construed so as to include any tax, levy, impost, duty
        or  other charge of a similar nature (including without limitation any 
        penalty payable in connection with any failure to pay or any delay in 
        paying any of the same);

        Any reference to a TIME is, unless otherwise stated, to London time.
        
        "UNITED STATES DOLLARS" and "US$" means the lawful currency for the
        time being of the United States of America;

        "VALUE" means in relation to any of the Shares on any day the mid-market
        value as quoted in the London Stock Exchange Daily Official List on such
        day.

25.     CALCULATIONS AND EVIDENCE OF DEBT

(A)     The Bank shall maintain in its books a control account in which shall
        be recorded (i) the amount of all principal, interest or other sums due
        or to become due from the Borrower to the Bank hereunder and (ii) the
        amount of any sum received or recovered by the Bank hereunder.

(B)     In any legal action or proceeding arising out of or in connection with
        this Agreement, the entries made by the Bank in such control account
        shall, in the absence of manifest error, be conclusive evidence of the
        existence and amounts of the obligations of the Borrower therein
        recorded.

(C)     A certificate of the Bank as to any amount for the time being required
        to indemnify it against any amount provided herein or any other
        calculation to be made by the Bank hereunder shall, in the absence of
        manifest error, be conclusive evidence in any legal action or
        proceeding arising out of or in connection with this Agreement.

26.     PARTIAL INVALIDITY

If at any time any provision hereof is or becomes illegal, invalid or
unenforceable in any respect under the law of any jurisdiction neither the
legality, validity or enforceability of the remaining provisions hereof nor the
legality, validity or enforceability of such provision under the law of any
other jurisdiction shall be in any way affected or impaired thereby.

27.     WAIVERS; REMEDIES CUMULATIVE

No failure or delay by the Bank in exercising any right, power or privilege
under this Agreement shall impair such right, power of privilege or be construed
as a waiver thereof nor shall any single or

<PAGE>

partial exercise of any right, power or privilege preclude any other or 
further exercise thereof or the exercise of any other right, power or 
privilege.  The rights and remedies of the Bank herein provided are 
cumulative and not exclusive of any rights and remedies provided by law.


28.     LAW

This Agreement shall be governed by and construed in accordance with English 
law.

29.     JURISDICTION

(A)     The Borrower hereby irrevocably agrees for the benefit of the Bank (and 
        without prejudice to the right of the Bank to take proceedings in
        relation  hereto before any other court of competent jurisdiction) that
        the courts of  England shall have jurisdiction to hear and determine
        any suit, action or  proceeding, and to settle any disputes, which may
        arise out of or in  connection with this Agreement, the Share Charge or
        the Novation Agreement and, for such  purposes, hereby irrevocably
        submits to the jurisdiction of such courts.

(B)     The Borrower hereby irrevocably agrees that any writ, judgment or other
        legal process shall be sufficiently served on it in connection with any
        proceedings in England if delivered to Soco at its registered office
        from time to time, being, as at the date of this Agreement, Swan House,
        32/33 Old Bond Street, London W1X 3AD.

The offer set forth above may be accepted by the Borrower countersigning and 
returning to the Bank the enclosed copy hereof but will lapse if the Bank has
not received the enclosed copy hereof, duly countersigned, by [*DATE] from the
date hereof.

Yours faithfully,

For and on behalf of
SOCIETE GENERALE, LONDON BRANCH


___________________________                        ___________________________

[                      ]                           [                       ]

Agreed and accepted


By:    _____________________
       for and on behalf of
       TERRITORIAL RESOURCES INC.


Date:
<PAGE>

                                 APPENDIX ONE
                                          
                              NOTICE OF DRAWDOWN



Societe Generale
London Branch
Exchange House
Primrose Street
London EC2A 2HT

                                            [    -    ]                    1998

Attention:     Head of Corporate Banking


Dear Sirs

RE:     US$1,800,000 SHORT TERM ADVANCES FACILITY

We refer to the one million eight hundred thousand United States Dollars 
short term advances facility which you have agreed to make available to us 
under the terms of a Facility Letter (the "Facility Letter") dated 
[              ] 1998.

In accordance with the provisions of clause 6(B) of the Facility Letter we 
hereby give you irrevocable notice that we wish to draw down an Advance in 
the amount of US$[             ] on [                     ]1998 upon the 
terms and subject to the conditions contained in the Facility Letter.

We confirm that at the date hereof the representations set out in Clause 10 
of the Facility Letter are true, complete and accurate and that no event 
which is or may become (with the passage of time or the giving of notice or 
both) an Event of Default (as defined in the Facility Letter) has occurred.

We would be grateful if you would pay the proceeds of the Advance to 
[*ACCOUNT DETAILS].

Yours faithfully





- ----------------------------------
for and on behalf of
TERRITORIAL RESOURCES INC.


<PAGE>

                                 APPENDIX TWO

                                  THE SHARES


NUMBER              COMPANY                            DESCRIPTION

600,000             Soco International Plc             20 pence ordinary shares


<PAGE>

To:    Societe Generale
       London Branch
       Exchange House
       London EC2A 2HT



Dear Sirs

We act generally as Legal Counsel to Territorial Resources Inc. ("TRI").  We 
refer to (1) the facility letter dated [              ] 1998 for a short term 
advances facility in the maximum aggregate sum of US$1,800,000 to be made 
available by Societe Generale (the "Bank") to TRI (the "Facility Letter"), 
(2) the share charge dated [          ] 1998 made by TRI in favour of the 
Bank over certain shares in Soco International plc (the "Share Charge") and 
(3) the novation agreement dated [       ] 1998 made between TRI, the Bank 
and Soco International plc (the "Novation Agreement").

1.   We have examined the following documents:

     (a)  The Facility Letter;

     (b)  The Share Charge;

     (c)  The Novation Agreement;

     (d)  The Articles of Incorporation and Bye-Laws of Incorporation of TRI; 
          and

     (e)  Certified true copies of the Board Resolutions of TRI dated [ ] 1998.

We have also examined such other documents and obtained from officers and 
representatives of TRI such certificates and assurances as to factual matters 
as we have considered necessary for the purposes of this opinion.

2.   Having considered the above documents and having regard to the relevant 
     laws of the State of Colorado and the federal laws of the United States 
     of America, we are pleased to advise that in our opinion:-

     (i)  TRI is a private limited company duly organised, validly existing 
          and in all respects in good standing under the laws of the State of 
          Colorado and has full power and authority to own its property and 
          assets and to carry on its business as it is now being conducted;

     (ii) TRI has full power and authority to incur the obligations referred 
          to in each of the Facility Letter, the Share Charge and the 
          Novation Agreement, to execute and deliver each of the Facility 
          Letter, the Share Charge and the Novation Agreement, to comply with 
          the provisions thereof and to perform all of its obligations 
          thereunder and in particular (but without limitation) to create 
          security over its shares in Soco International plc on 



<PAGE>

          the terms provided in the Share Charge and to confer upon the Bank 
          the rights and interests in respect of such shares expressed to be 
          conferred thereby;

    (iii) The execution and delivery of each of the Facility Letter, the 
          Share Charge and the Novation Agreement on behalf of TRI by the 
          relevant person(s) mentioned in the board resolutions referred to 
          in paragraph 1(e) above have been validly authorised by all 
          appropriate action of TRI;

     (iv) The execution and delivery of each of the Facility Letter, the 
          Share Charge and the Novation Agreement by the relevant person(s) 
          mentioned in the board resolutions referred to in paragraph 1(e) 
          above constitute the assumption by TRI of all the obligations on 
          the part of TRI contained in each of the Facility Letter, the Share 
          Charge and the Novation Agreement, and such obligations (assuming 
          them to be valid and binding according to English law, to which the 
          Facility Letter, the Share Charge and the Novation Agreement are 
          expressed to be subject) are legally binding on and enforceable 
          against TRI under the law of the State of Colorado and United 
          States federal law and in the courts of the State of Colorado and 
          any federal courts in accordance with their respective terms.

      (v) All acts, conditions and things required to be done and performed 
          in order:

          (a)  To enable TRI lawfully to enter into and perform the 
               obligations expressed to be assumed by it under each of the 
               Facility Letter, the Share Charge and the Novation Agreement;

          (b)  To ensure that the obligations expressed to be incurred by TRI 
               under each of the Facility Letter, the Share Charge and the 
               Novation Agreement are legal, valid and enforceable in 
               accordance with their terms;

          (c)  To make each of the Facility Letter, the Share Charge and the 
               Novation Agreement admissable in evidence in the State of 
               Colorado;

          have been done, fulfilled and performed in strict compliance with 
          the Articles of Incorporation and Bye-Laws of Incorporation of TRI 
          and with all applicable laws of the State of Colorado and any 
          applicable United States federal laws;

     (vi) the rights of the Bank under the Share Charge will constitute a 
          valid security in respect of all liabilities and obligations of TRI 
          under or in connection with the Facility Letter (both before and 
          after the novation described in the Novation Agreement) and will 
          assure the priority of the Bank in respect of the shares thereby 
          charged before all other creditors of TRI and/or any liquidator, 
          administrator, receiver, manager or trustee of TRI.


<PAGE>

    (vii) The execution and delivery of each of the Facility Letter, the 
          Share Charge and the Novation Agreement and the performance by TRI 
          of its obligations thereunder and compliance with the terms 
          thereof; do not and will not:

          (a)  Violate any provision of any law, decree, rule or regulation 
               or the Articles of Incorporation and Bye-Laws of Incorporation 
               of TRI; or

          (b)  Cause any limit of the borrowings of TRI (whether imposed by 
               law, regulation, regulatory requirement, agreement, its 
               Articles of Incorporation and Bye-Laws of Incorporation or 
               otherwise howsoever) to be exceeded.

   (viii) All consents, approvals, exemptions and other requirements of all 
          governmental, regulatory, public and other bodies and authorities 
          required for or in connection with the execution, delivery and 
          performance by TRI of its obligations under each of the Facility 
          Letter, the Share Charge and the Novation Agreement, and the making 
          of all payments thereunder in the relevant currencies, have been 
          obtained and are in full force and effect, and no further consents, 
          approvals, exemptions or other requirements will be  needed or will 
          need to be satisfied so as to enable TRI to perform its obligations 
          (including, but not limited to its payment obligations) under the 
          Facility Letter, the Share Charge and the Novation Agreement;

     (ix) No stamp or other taxes or fees are required or imposed by the 
          State of Colorado, United States federal tax law or any political 
          subdivision or taxing authority thereof or therein with respect to 
          the preparation, execution, delivery, filing, recording, 
          registering or performance by any of the parties to the Facility 
          Letter, the Share Charge and the Novation Agreement of the 
          obligations thereunder or with respect to the enforcement against 
          TRI of such obligations;

     (x)  There is not in the State of Colorado nor under United States 
          federal tax law any withholding or other tax to be deducted or 
          levied from or in respect of any payment, whether of principal, 
          interest or otherwise, to be made by TRI pursuant to any of the 
          Facility Letter, the Share Charge and the Novation Agreement;

     (xi) It is not necessary or advisable under the law or practice of the 
          State of Colorado or United States federal law for the Facility 
          Letter, the Share Charge and/or the Novation Agreement to be filed, 
          recorded or registered in any public office or elsewhere in the 
          State of Colorado or the United States, nor is it  necessary or 
          advisable for any other document to be executed and delivered or 
          filed, registered or recorded as aforesaid;


<PAGE>

    (xii) The obligations of TRI under each of the Facility Letter and the 
          Novation Agreement constitute direct, unconditional and general 
          obligations of TRI and (with the exception of any indebtedness and 
          liabilities preferred by law) rank and will rank at least pari 
          passu with all other unsecured obligations and liabilities (actual 
          or contingent) of TRI;

   (xiii) In any proceedings taken in relation to any of the Facility Letter, 
          the Share Charge and the Novation Agreement, TRI will not be 
          entitled to claim immunity from suit or legal process;

    (xiv) The choice by TRI of English law as the governing law of each of 
          the Facility Letter, the Share Charge and the Novation Agreement 
          will be recognised and enforced in the State of Colorado and any 
          judgment obtained in England against TRI in relation to any 
          proceedings taken in relation to any of the Facility Letter, the 
          Share Charge and the Novation Agreement will be recognised and 
          enforceable in the State of Colorado;

     (xv) It is not necessary or advisable under the laws of the State of 
          Colorado in order to enable the Bank to enforce its rights under 
          the Facility Letter, the Share Charge and the Novation Agreement or 
          by reason of the execution, delivery and performance of the 
          Facility Letter, the Share Charge and the Novation Agreement, that 
          TRI should be licensed, qualified or otherwise entitled to carry on 
          business in the State of Colorado.

In giving this opinion we express no opinion with regard to any laws other 
than the laws of the State of Colorado and the federal law of the United 
States of America.

This opinion is addressed to the Bank for its own use and benefit and for the 
use and benefit of its legal advisers in connection with the Facility Letter, 
the Share Charge and the Novation Agreement.

Yours faithfully




<PAGE>

                               SOCIETE GENERALE
                                SHARE MORTGAGE



Date:                                                       [        ] 1998


1.     DEFINITIONS


1.1    Mortgagor:                  Territorial Resources Inc., a company 
                                   incorporated in  the State of Colorado, 
                                   USA with limited liability whose 
                                   registered office is at 450 North Sam 
                                   Houston Parkway, Suite 140, Houston, 
                                   Texas, 77060 USA.

1.2    Bank:                       Societe Generale, a company incorporated 
                                   in France with limited liability whose 
                                   U.K. head office is at Exchange House, 
                                   Primrose Street, London EC2A 2HT

1.3    Facility Letter:            The facility letter of even date between 
                                   the Bank and the Mortgagor for the 
                                   provision of a US$1,800,000 short-term 
                                   advances facility to the Mortgagor as the 
                                   same may be amended, supplemented or 
                                   novated from time to time

1.4    Interest:                   Interest at the rate or rates charged to 
                                   the Mortgagor by the Bank pursuant to the 
                                   Facility Letter

1.5    Shares:                     Six hundred thousand 20 pence ordinary 
                                   shares in Soco International Plc

1.6    Security Assets:            The Shares and all rights, assets or 
                                   property referred to in Clause 2(b) below 
                                   in respect of the Shares

1.7    Mortgagor's Obligations:    All the Mortgagor's liabilities to the 
                                   Bank of any kind and in any currency or 
                                   currencies (whether present or future 
                                   actual or contingent whether incurred as 
                                   principal or surety and whether incurred 
                                   or outstanding alone or jointly with 
                                   another) including banking charges and 
                                   commission under or in connection with the 
                                   Facility Letter

1.8    Expenses:                   All expenses (on a full indemnity basis) 
                                   incurred by the Bank at any time in 
                                   connection with the Shares or the 
                                   Mortgagor's Obligations or in taking 
                                   perfecting enforcing or exercising any 
                                   power under this deed with

<PAGE>
                                   Interest from the date they are incurred
1.9    Required Currency:          The currency or currencies in which the 
                                   Mortgagor's Obligations are expressed from 
                                   time to time

1.10   Address for Service:        c/o Soco International Plc, Swan House, 
                                   32/33 Old Bond Street, London W1X 3AD

2.     CHARGE

In consideration of the Bank entering into the Facility Letter with the
Mortgagor and for the purpose of securing the discharge on demand of the
Mortgagor's Obligations together with Interest to the date of discharge and
Expenses the Mortgagor, with full title guarantee:-

       a)      mortgages and charges the Shares to the Bank, by way of first 
               legal mortgage and a first fixed charge;

       b)      mortgages and charges and agrees to mortgage and charge to the 
               Bank by way of a first legal mortgage and first fixed charge 
               all rights, moneys or property accruing or offered at any time 
               by way of redemption, bonus, preference, options, rights or 
               otherwise to or in respect of any of the Shares or in 
               substitution or exchange for any of the Shares; and

       c)      undertakes to deposit forthwith with the Bank and in such 
               manner as the Bank may direct all share certificates and other 
               documents in respect of the Security Assets and share transfer 
               forms executed in blank in respect of the Shares,

provided that upon irrevocable payment in full of the Mortgagor's Liabilities,
the Bank will at the request and expense of the Mortgagor release to the
Mortgagor all the right, title and interest of the Bank in or to the Security
Assets.

3.     CONTINUING SECURITY

3.1    This deed shall be a continuing security and not satisfied by any
       intermediate payment or satisfaction of the whole or any part of the
       Mortgagor's Obligations but shall secure the ultimate balance of the
       Mortgagor's Obligations.

3.2    The security hereby given shall be in addition to and shall not be
       affected by any other mortgage or charge of any kind now or hereafter
       held by the Bank for all or any of the Mortgagor's Obligations and shall
       not merge with or prejudice any such other security or any contractual
       or legal rights of the Bank.

3.3    The security hereby created shall not be affected by any other security
       held by the Bank or any intended security in respect of the Mortgagor's
       Obligations being void or unenforceable or not completed or perfected.

4.     ARRANGEMENTS WITH THE MORTGAGOR AND OTHERS

4.1    The Bank may without the Mortgagor's consent and without releasing or
       affecting 

<PAGE>

       the security created by this deed or the obligations of the Mortgagor 
       hereunder do any of the following:-

       4.1.1   Allow to the Mortgagor or any other person any time or indulgence

       4.1.2   Vary, extend, compromise, renew or release or refuse or neglect
               to perfect or enforce any terms of the Facility Letter or any
               other rights or remedies against or securities granted by the
               Mortgagor or any other person

       4.1.3   Grant to the Mortgagor any new or increased facility and increase
               any rate of interest or charge

       4.1.4   Enter into renew vary or end any agreement or arrangement with or
               liability of the Mortgagor or any other person

       4.1.5   Renew vary refrain from enforcing or release any present or
               future security or guarantee which the Bank holds from the
               Mortgagor or any other person

       4.1.6   Compound with the Mortgagor or any other person

4.2    The obligations of the Mortgagor hereunder and this security shall not
       be affected by any act, omission or circumstances which but for this
       provision might operate to release or otherwise exonerate the Mortgagor
       from its obligations hereunder or affect such obligations including,
       without limitation, and whether or not known to the Mortgagor or the
       Bank:-

       4.2.1   Any irregularity, invalidity or unenforceability of any
               obligations of the Mortgagor under the Facility Letter or any
               present or future law or order of any government or authority
               purporting to reduce or otherwise affect any of such obligations,
               to the intent that the Mortgagor's obligations hereunder shall
               remain in full force and this deed shall be construed accordingly
               as if there were no such irregularity, unenforceability,
               invalidity, law or order

       4.2.2   Any legal limitation, disability, incapacity or other
               circumstances relating to the Mortgagor or any other person

       4.2.3   Any incapacity or lack of powers, authority or legal personality
               of or dissolution or change in the market or status of the
               Mortgagor or any other person

       4.2.4   Any failure by the Bank to take any security or the invalidity of
               any security taken

4.3    The Bank shall not be concerned to see or investigate the powers or
       authorities of the Mortgagor or its officers or agents and moneys
       obtained or Mortgagor's Obligations incurred in purported exercise of
       such powers or authorities shall be deemed to form part of the
       Mortgagor's Obligations

5.     PRESERVATION OF SECURITY

<PAGE>

The Mortgagor shall remain liable under the security created by this deed
notwithstanding any settlement between the Bank and the Mortgagor or any release
given by the Bank to the Mortgagor until any security given or payment made to
the Bank by the Mortgagor or any other person cannot be avoided or reduced under
any law (whether English or foreign) relating to bankruptcy or liquidation (or
analogous circumstances) from time to time in force and the Bank shall be
entitled to retain this security until it is satisfied that it will not have to
make any repayment under such law

6.     APPROPRIATION

6.1    Subject to Clause 6.2 the Bank may appropriate all payments received in
       respect of the Mortgagor's Obligations in reduction of any part of the
       Mortgagor's Obligations as the Bank decides

6.2    After the security created by this deed has been discontinued or upon
       the Bank receiving actual or constructive notice of any charge or
       interest affecting the Shares the Bank may open a new account or
       accounts for the Mortgagor and whether or not the Bank opens any such
       account no payment received by the Bank for the account of the Mortgagor
       after such discontinuance or notice shall (if followed by any payment
       out of or debit to the Mortgagor's account) be appropriated towards or
       have the effect of discharging any part of the Mortgagor's Obligations
       outstanding at the time of such discontinuance or notice

6.3    The Bank may place to the credit of a suspense account for so long as it
       considers desirable any money received under this deed without any
       obligation to apply it towards discharge of the Mortgagor's Obligations

7.     UNDERTAKINGS BY MORTGAGOR

7.1    The Mortgagor undertakes to deposit with the Bank all documents relating
       to any bonus or rights or other issue of shares in respect of the Shares

7.2    The Mortgagor undertakes to pay all calls or other payments due from
       time to time in respect of the Shares

8.     WARRANTIES BY THE MORTGAGOR

The Mortgagor hereby warrants, represents and undertakes that:-

8.1    it is the sole, absolute and beneficial owner of the Security Assets and
       that it has not transferred, assigned, pledged or in any way encumbered
       the Security Assets;

8.2    it will not assign, pledge or otherwise encumber hereafter the whole or
       any part of the Security Assets to anyone other than the Bank

8.3    the Shares are fully paid and validly allotted and there are no calls or
       other payments which may become due in respect of the Shares

<PAGE>

9.     POWERS OF THE BANK

9.1    Section 103 of the Law of Property Act 1925 shall not apply to this deed
       and the Bank shall have power at its discretion to sell the Shares in
       whole or in part at any time after the occurrence of an Event of Default
       (as defined in the Facility Letter) and in particular (without
       limitation) the Bank shall have power:-

       9.1.1   to exercise at its discretion (in the name of the Mortgagor or
               otherwise) and without any further consent or authority on the
               part of the Mortgagor in respect of any of the Security Assets
               any voting rights and any powers or rights which may be exercised
               by the person or persons in whose name or names the Security
               Assets are registered or who is the holder thereof under the
               terms thereof or otherwise including, but without limitation, all
               the powers given to trustees by section 10(3) and (4) of the
               Trustee Act, 1961 in respect of securities or property subject to
               a trust; and

       9.1.2   to sell all or any of the Security Assets in any manner permitted
               by law upon such terms as the Bank shall in its absolute
               discretion determine; and

       9.1.3   to collect, recover or compromise and to give a good discharge
               for any moneys payable to the Mortgagor in respect of the
               Security Assets or in connection therewith.

9.2    If the proceeds of sale of all or any of the Security Assets are not in
       the Required Currency then the receipt shall take effect as a receipt by
       the Bank of the amount in the Required Currency which the Bank is able
       (in accordance with its usual practice and after deduction of the cost
       to the Bank of making such purchase) to purchase with the amount so
       received as soon as may be practicable

9.3    The Bank may at its discretion pay any calls or other payments due from
       time to time in respect of the Shares or payable in respect of any
       rights attaching to the Shares

9.4    Section 93(1) of the Law of Property Act 1925 shall not apply to this
       deed

10.    REGISTRATION

The Mortgagor hereby authorises the Bank on or after an Event of Default (as
defined in the Facility Letter) to arrange for the Shares to be registered (if
required by the Bank to perfect the Bank's security therein) and (under the
powers of realisation herein conferred) to transfer or cause the Security Assets
to be transferred to and registered in the name of any purchasers or transferees
from or nominees of the Bank and the Mortgagor undertakes from time to time on
or after an Event of Default (as defined in the Facility Letter) to execute and
sign all transfers, powers of attorney and other documents which the Bank may
reasonably require for perfecting its title to any of the Security Assets or for
vesting the same in itself or its nominees or in any purchasers or transferees.

11.    LIABILITY TO PERFORM

<PAGE>

The Bank shall not be required in any manner to perform or fulfil any 
obligations of the Mortgagor in respect of the Security Assets, or to make 
any payment, or to make an enquiry as to the nature or sufficiency of any 
payment received by it or them, or to present or file any claim or take any 
other action to collect or enforce the payment of any amount to which it may 
have been or to which it may be entitled hereunder at any time or times.

12.    FURTHER ASSURANCE

The Mortgagor further agrees that at any time and from time to time upon the 
request of the Bank in writing it will promptly and duly execute and deliver 
any and all such further instruments and documents as the Bank may deem 
desirable for the purpose of obtaining the full benefit of this deed and of 
the rights and powers herein granted.

13.    POWER OF ATTORNEY

The Mortgagor hereby by way of security irrevocably appoints the Bank the 
attorney of the Mortgagor on its behalf and in the name of the Mortgagor or 
the Bank as the attorney(s) may decide, after the occurrence of an Event of 
Default (as defined in the Facility Letter), to do all acts and execute all 
documents which the Mortgagor could itself do in relation to the Security 
Assets or in connection with any of the matters provided for in this deed 
including without limitation the execution or completion of any transfer, 
bill of sale or other assurance in respect of the Security Assets and in 
particular:-

(a)    to exercise all the rights and powers of the Mortgagor in respect of the
       Security Assets;

(b)    to ask, require, demand, receive, compound and give acquittances for any
       and all moneys and claims for moneys due and to become due under or
       arising out of such Security Assets;

(c)    to endorse any cheques or other instruments or orders in connection
       therewith; and

(d)    to make any claims or to take any action or to institute any proceedings
       which the Bank considers to be necessary or advisable to protect the
       security hereby created.

14.    PROTECTION OF PURCHASER

No purchaser or other person dealing with the Bank or with its attorneys or
agents shall be concerned to enquire:-

(a)    whether any power exercised or purported to be exercised by it or them
       has become exercisable;

(b)    whether any money remains due on the security hereby created;

(c)    as to the propriety or regularity of any of its or their actions; or

(d)    as to the application of any money paid to it or them.


<PAGE>


In the absence of mala fides on the part of such purchaser or other person 
such dealing shall be deemed so far as regards the protection of such 
purchaser or other person to be within he powers hereby conferred and to be 
valid accordingly.  The remedy of the Mortgagor in respect of any impropriety 
or irregularity whatever in the exercise of such powers shall be in damages 
only.

15.    INDEMNITY

15.1   ATTORNEY

       The Mortgagor will indemnify the Bank and every attorney appointed
       pursuant hereto in respect of all liabilities and expenses incurred by
       it, him or them in good faith in the execution or purported execution of
       any rights, powers or discretions vested in it, him or them pursuant
       hereto;

15.2   NON LIABILITY FOR LOSSES

       The Bank shall not be liable for any losses arising in connection with
       the exercise or purported exercise of any of its rights, powers and
       discretions in good faith hereunder (save for negligence or default) and
       in particular without limitation the Bank in possession shall not be
       liable to account as mortgagee in possession or for anything except
       actual receipts.

16.    WAIVERS:  REMEDIES CUMULATIVE

No waiver of any of the terms hereof shall be effective unless in writing 
signed by the Bank.  No delay or omission by the Bank shall constitute a 
waiver.  Any waiver may be on such terms as the Bank sees fit.  The rights, 
powers and discretions of the Bank herein are additional to and not exclusive 
of those provided by law, by any agreement with or security in favour of the 
Bank or otherwise.

17.    MISCELLANEOUS

17.1   ENFORCEMENT EXPENSES

       The Mortgagor will reimburse the Bank for all charges and expenses
       incurred by the Bank in or in connection with the preservation of any
       rights under this deed (including the fees and expenses of legal
       advisers and any VAT thereon).

17.2   STAMP DUTY

       The Mortgagor will pay or procure the payment when due of all present
       and future registration fees, stamp duties and other imposts or
       transactions taxes in relation to this deed and keep the Bank
       indemnified against any failure or delay in paying the same.

17.3   ASSIGNMENT BY MORTGAGOR


<PAGE>


       The Mortgagor may not assign any of its rights under this deed.

17.4   ASSIGNMENT BY THE BANK

       The Bank may assign and transfer all of its respective rights and
       obligations hereunder.

18.    CERTIFICATE OF MORTGAGOR'S OBLIGATIONS

A certificate signed by an official or manager of the Bank as to the amount 
of the Mortgagor's Obligations or the amount due from the Mortgagor under 
this deed shall be conclusive evidence save in the case of manifest error or 
on any question of law

19.    NOTICES

19.1   Any notice or demand by the Bank may be sent by post telex or facsimile
       transmission or delivered to the Mortgagor at the above address or the
       Mortgagor's address last known to the Bank or the address stated in
       Clause 20.4 or if the Mortgagor is a company may be served personally on
       any director or the secretary of the Mortgagor

19.2   A notice or demand by the Bank by post shall be deemed served on the day
       after posting

19.3   A notice or demand by the Bank by telex or facsimile transmission shall
       be deemed served at the time of sending

20.    GOVERNING LAW AND JURISDICTION

20.1   This deed shall be governed by and construed in accordance with the laws
       of England

20.2   For the benefit of the Bank the Mortgagor irrevocably submits to the
       jurisdiction of the English Courts and the Mortgagor irrevocably agrees
       that a judgment in any proceedings in connection with this deed by the
       English Courts shall be conclusive and binding upon the Mortgagor and
       may be enforced against the Mortgagor in the Courts of any other
       jurisdiction.  The Bank shall also be entitled to take proceedings in
       connection with this deed against the Mortgagor in the Courts of any
       country in which the Mortgagor has assets or in any other Courts of
       competent jurisdiction

20.3   The Mortgagor irrevocably waives:-

       20.3.1  Any objection which the Mortgagor may now or in the future
               have to the English Courts or other Courts referred to in
               Clause 20.2 as a venue for any proceedings in connection with
               deed and

       20.3.2  Any claim which the Mortgagor may now or in the future be able
               to make that any proceedings in the English Courts or other
               Courts referred to in 


<PAGE>


               Clause 20.2 have been instituted in an inappropriate forum

20.4   The Address for Service (or such other address in England or Wales as
       the Mortgagor may from time to time nominate in writing to the Bank for
       the purpose) shall be an effective address for service of any notice or
       proceedings in the English Courts to or against the Mortgagor

21.    MORTGAGOR'S CONSTITUTION AND POWERS

The Mortgagor warrants to the Bank that:-

21.1   The Mortgagor is a corporation duly constituted and in good standing
       under the law of the country in which it is incorporated and the
       Mortgagor has appropriate power and authority to own its property and
       assets and carry on its business as now conducted

21.2   The Mortgagor has appropriate power to enter into and perform the terms
       and conditions of this deed and has taken all necessary action to
       authorize the execution delivery and performance of this deed

21.3   No permit licence approval or authorization of any government judicial
       or other authority or other third party is required or desirable in
       connection with the execution performance validity or enforceability of
       this deed

21.4   The Mortgagor will on demand obtain or pay to the Bank the cost incurred
       by the Bank in obtaining at any time a written opinion from a legal firm
       acceptable to the Bank confirming Clauses 21.1 21.2 and 21.3 of this
       deed and any other matters relevant to this deed as the Bank may require

22.    MERGER OR AMALGAMATION

The Mortgagor's Obligations shall include all liabilities of the Mortgagor to
the Bank notwithstanding the Bank's absorption by or amalgamation with any other
bank or banks and all liabilities of the Mortgagor past and future to such
absorbing or amalgamated bank as though such absorbing or amalgamated bank were
named in and referred to in this deed in addition to the Bank

23.    INTERPRETATION

23.1   The expressions "Mortgagor" and "Bank" where the context admits include
       their respective successors in title and assigns

23.2   Interest will be calculated both before and after demand or judgment on
       a daily basis and on the basis of a 360 or 365 day year according to the
       practice of the Bank and compounded according to agreement between the
       Bank and the Mortgagor or in the absence of agreement monthly on such
       days as the Bank may select

23.3   Each of the provisions of this deed shall be severable and distinct from
       one another and if one or more of such provisions is invalid or
       unenforceable the remaining


<PAGE>


       provisions shall not in any way be affected

IN WITNESS whereof this deed has been duly executed and is intended to be and is
hereby delivered on the date first above written





EXECUTED AND DELIVERED as a deed                  )

by the Mortgagor                                  )

       Director

       Secretary/Director



<PAGE>

                                                                 EXHIBIT (b)(1)

                               SAYER SECURITIES LIMITED
                             SUITE 1620, AQUITAINE TOWER
                                540 FIFTH AVENUE S.W.
                                   CALGARY, ALBERTA
                                    CANADA T2P 0M2


                                   February 5, 1998


The Board of Directors
Territorial Resources, Inc.
Suite 1345, 734 - 7th Avenue SW
Calgary, Alberta
T2P 3P8

Gentlemen:

     We understand Territorial Resources, Inc., ("Territorial" or the 
"Company") and SOCO International plc ("SOCO") may carry out a transaction 
(the "Transaction") whereby, amongst other things, the Company will carry out 
a 36,000-to-one reverse stock split of the Company's stock (the "Reverse 
Split") and then merge with a newly-formed subsidiary of SOCO (the "Merger"). 
As consideration for the Transaction, the current Territorial shareholders 
will receive (i) prior to the Merger, a cash payment for Territorial's 
currently outstanding common stock in lieu of the issuance of any resulting 
fractional shares of the common stock to any shareholders who, after the 
Reverse Split, own a fractional share of common stock and (ii) following the 
Merger, each post-Reverse Split share will be converted into the right to 
receive the number of SOCO ordinary shares equal to the product of 36,000 
multiplied by the quotient of $1.40 USD (expressed in Pounds Sterling at the 
then prevailing United States Dollar to Pounds Sterling exchange rate) 
divided by the SOCO market price, as defined in the Reorganization Agreement 
and Plan of Merger (items (i) and (ii) being collectively referred to herein 
as the "Transaction Consideration"). Territorial and SOCO are collectively 
referred to herein as the "Companies". You have requested our opinion (the 
"Fairness Opinion") as to the fairness, from a financial point of view, of 
the Transaction Consideration to the common shareholders of Territorial.

BACKGROUND

     Sayer Securities Ltd. ("Sayer Securities", "we" or "us") was engaged 
pursuant to an engagement letter dated January 27, 1998 (the "Engagement 
Contract") to provide an opinion as to the fairness, from a financial point 
of view, of the Transaction Consideration to the common shareholders of 
Territorial.  In consideration for the preparation of the Fairness Opinion, 
Sayer Securities will receive a fee of CDN$50,000.  Territorial has also 
agreed to reimburse Sayer Securities for reasonable out-of-pocket expenses 
incurred in the performance of its duties as outlined in the Engagement 
Contract.  The Company will indemnify Sayer Securities in respect of certain 
liabilities including liabilities under the federal securities laws which may 
be incurred by Sayer Securities in connection with its engagement.


<PAGE>

THE BOARD OF DIRECTORS
TERRITORIAL RESOURCES INC.
FEBRUARY 5, 1998                                                        PAGE 2
- ------------------------------------------------------------------------------

RELATIONSHIP OF SAYER SECURITIES WITH INTERESTED PARTIES

     Sayer Securities is not an insider, associate or affiliate of the 
Companies, and prior to this engagement Sayer Securities has never been 
engaged by the Companies to provide advisory services or to act as agent or 
underwriter. Sayer Securities does not have interests in any of the 
securities of the Companies.

     Sayer Securities' compensation is not dependent in whole or in part on 
any agreement or understanding which gives Sayer Securities a financial 
incentive in respect to its fairness conclusions or the outcome of the 
proposed Transaction. Sayer Securities has no financial interest, outside the 
ordinary course of its business as an oil and gas financial services and 
investment company, in any future business involving the Companies.

     There are no understandings, agreements or commitments between Sayer 
Securities and the Companies with respect to future business dealings with 
them. Sayer Securities may, in the normal course of business, provide 
advisory services to the Companies or their successors in the future.

QUALIFICATIONS OF SAYER SECURITIES

     Sayer Securities is a specialized financial services company providing 
capital market and advisory services for oil and gas companies, governments 
and financial institutions across Canada and for foreign entities.  These 
services include merger and acquisition advice, independent research, 
financings, valuations, and fairness opinions for clients. 

CONDITIONS PRECEDENT

     There are certain conditions precedent to be met prior to completion of 
the Transaction.  These conditions include:

     1)   The Reverse Split shall be approved by the shareholders of
          Territorial;
     2)   The Merger shall be authorized and approved by the shareholders of the
          Company after consummation of the Reverse Split; and
     3)   All necessary regulatory approvals will have been obtained.

SCOPE OF REVIEW

     No limitation on the scope of our review was imposed by the Company. In 
connection with the opinion, Sayer Securities reviewed, among other things, 
the Reorganization Agreement and Plan of Merger dated January 28, 1998 (the 
"Agreement"); drafts of the proxy statement of the Company regarding the 
Transaction (the "Proxy Statement"); certain publicly available information 
concerning the Company, including annual reports on Form 10-KSB of the 
Company for the years ended March 31, 1995, 1996, and 1997 and quarterly 
reports on Form 10-QSB for the Company for the quarters ended June 30, 1997 
and September 30, 1997;  certain information on the market price and trading 
of the Company's and SOCO's shares, as well as the trading of companies of a 
comparable nature

<PAGE>

THE BOARD OF DIRECTORS
TERRITORIAL RESOURCES INC.
FEBRUARY 5, 1998                                                        PAGE 3
- ------------------------------------------------------------------------------

to the Company and SOCO; certain publicly available information concerning 
SOCO, including the listing particulars of SOCO dated May 23, 1997;  the 
interim report of SOCO for the period ended June 30, 1997; and certain 
internal financial analyses and forecasts for the Company and SOCO prepared 
by their respective managements.  Sayer Securities also held discussions with 
members of the senior management of the Company and SOCO regarding the 
strategic rationale for, and potential benefits of, the Transaction and the 
past and current business operations, financial condition and future 
prospects of their respective companies.  Sayer Securities reviewed certain 
information provided by the Company relating to the oil and gas reserves of 
the Company and SOCO, (the "Reserve Information"), including but not limited 
to, (i) a December 31, 1996 reserve report for the Mongolian interests 
prepared by independent petroleum engineers;  (ii) a December 31, 1996 
reserve report for the Thailand interests prepared by independent petroleum 
engineers and (iii) reserve information for SOCO as of December 31, 1996 and 
January 1, 1997 including forecasted production rates, revenues, cash flow 
and capital expenditure as estimated and reviewed by independent petroleum 
engineers.  In addition, Sayer Securities discussed the Reserve Information 
with the respective managements of the Company and SOCO.

In addition to the above information we relied on the following:

     a)   Interviews with the management of Territorial;

     b)   A letter of representation from the Chairman and Chief Executive
          Officer of Territorial with regard to the accuracy and completeness
          of all information provided by Territorial to Sayer Securities 
          in connection with preparation of the Fairness Opinion;

     c)   Certain publicly available information pertaining to oil and gas
          prices and other economic factors regarding the industry in which the
          Companies operate;

     d)   Certain publicly available information concerning the trading of, and
          the trading market for, the listed securities of  certain oil and gas
          companies that we believe to be comparable to the Companies;

     e)   Published commentary information of a general nature relevant to the
          industry in which the Companies operate, and;

     f)   Such other financial, market, corporate and industry information,
          investigations and analysis, research and testing of assumptions as we
          considered necessary or appropriate in the circumstances in order to
          complete the Fairness Opinion.

     To our knowledge, all information requested from the Company was provided
to us.

<PAGE>

THE BOARD OF DIRECTORS
TERRITORIAL RESOURCES INC.
FEBRUARY 5, 1998                                                        PAGE 4
- ------------------------------------------------------------------------------

ASSUMPTIONS AND LIMITATIONS

     Sayer Securities has assumed and relied upon the accuracy and 
completeness of all of the financial and other information provided to it or 
publicly available and has neither attempted independently to verify nor 
assumed responsibility for verifying any of such information.  Sayer 
Securities has not conducted an independent evaluation of any of the 
properties, assets or facilities of the Company or SOCO, nor has it made or 
obtained or assumed any responsibility for making or obtaining any 
independent evaluations or appraisals of any of such properties, assets or 
facilities.  With respect to projections, it has assumed that they have been 
reasonably prepared on bases reflecting the best currently available 
estimates and judgments of the managements of the Company and SOCO as to the 
respective future financial performance of the Company and SOCO as well as 
the synergistic values and operating cost savings expected to be achieved 
through the combination of the operations of the Company and SOCO.  Sayer 
Securities expresses no view with respect to such projections or the 
assumptions on which they were based.  Sayer Securities further has assumed 
that each of the Agreement and the other agreements which are attached as 
exhibits to the Agreement, when executed and delivered, will not differ 
materially from the drafts which it has reviewed and that the Transaction 
will be carried out as contemplated in the Agreement and Proxy Statement.

     In preparing the Fairness Opinion, we have assumed that all conditions 
necessary to implement the Transaction will be satisfied and that the 
Transaction will be implemented in the manner and within the time frame 
contemplated in the Proxy Statement.  The proposed Transaction has been 
assumed to be legal under all applicable laws and we have assumed that all 
steps necessary to effect the Transaction will be carried out as necessary.  
The Fairness Opinion is submitted in the context of securities markets and 
economic, financial and general business conditions as they exist on the date 
hereof and the prospects, financial and otherwise, of the Companies as they 
were reflected in the information and documents reviewed by us and as they 
were represented to us in our discussions with the management of and advisors 
to the Companies.

     The Fairness Opinion must be considered as a whole.  The consideration 
of selected portions or individual facts set out in the Fairness Opinion 
outside of the context of the whole Fairness Opinion may result in misleading 
or inappropriate conclusions. 

METHODOLOGY

     In assessing the fairness of the Transaction Consideration, Sayer 
Securities utilized such various methods of analysis of both a quantitative 
and qualitative nature as we considered appropriate in the circumstances, 
based on our experience as advisors in mergers and acquisitions in the oil 
and gas industry.  As part of the analysis, Sayer Securities developed a 
range of values for the common shares of Territorial.  The main 
considerations and assumptions used in our analysis are described briefly 
below.

<PAGE>

THE BOARD OF DIRECTORS
TERRITORIAL RESOURCES INC.
FEBRUARY 5, 1998                                                        PAGE 5
- ------------------------------------------------------------------------------

     The following is a summary of certain financial analyses used by Sayer 
Securities in connection with providing its written opinion to the 
Territorial Board on February 5, 1998:

     (i)   HISTORICAL STOCK TRADING ANALYSIS: Sayer Securities reviewed 
           historical share trading prices and volumes for the Company and 
           SOCO. The average closing price of the Company common stock has 
           been $0.625, $0.625, $0.667 and $0.648 for the past 30 days, 60 
           days, 90 days and since the date of Territorial's 3 for 1 share 
           consolidation in May 1997,  respectively.  The cash value of the 
           Reverse Stock Split consideration of $1.40 represents a premium of 
           124%, 124%, 109% and 116% to the above mentioned prices.  The last 
           trade of common stock prior to the announcement of the Reverse 
           Stock Split and the Merger occurred at a price of $0.625.  The 
           last trade of common stock prior to the date of the fairness 
           opinion was also $0.625. The cash consideration of $1.40 
           represents a premium of 124% over that price.
          
           In assessing the value of the SOCO shares being offered, Sayer 
           Securities relied on the market trading value approach.  Since 
           each Territorial shareholder who receives SOCO shares will 
           receive a minority interest in SOCO and will not be able to 
           effect a sale of 100% of SOCO, Sayer Securities concluded it 
           was not appropriate to rely on methodologies that are based on 
           the assumption of a change of control transaction. Sayer 
           Securities believes that the market price of the SOCO shares 
           is an appropriate indicator of the value being offered to the 
           Territorial shareholders under the Reverse Split and Merger.
          
     (ii)  SELECTED COMPANY ANALYSIS.  Sayer Securities reviewed publicly 
           available financial, operating and stock market data of 
           Territorial and SOCO and similar information on a number of 
           publicly traded companies with international assets.  The 
           companies reviewed included Bow Valley Energy Inc., Epic Energy 
           Inc., NTI Resources Limited and Can Baikal Resources Inc.  Sayer 
           Securities calculated the enterprise value per barrel of reserves 
           multiple based on the companies' closing prices of January 27, 
           1998.  The range of values were $0.88 per barrel of oil equivalent 
           to $7.35.  The corresponding value implied for Territorial by the 
           proposed Transaction was $6.62.  Sayer Securities emphasized the 
           difficulty in identifying truly comparable companies which are at 
           the same stage of exploration with similar resource or reserve 
           development and the difficulty in placing values on early 
           exploration properties such as those owned by Territorial.
          
           The trading range of public companies varies widely over time, and 
           we are aware of a number of transactions similar to that proposed 
           which have taken place at prices varying widely from the stock 
           market value.

<PAGE>

THE BOARD OF DIRECTORS
TERRITORIAL RESOURCES INC.
FEBRUARY 5, 1998                                                        PAGE 6
- ------------------------------------------------------------------------------

     (iii) NET ASSET VALUES.  Sayer Securities prepared estimates of 
           Territorial's net asset value at a variety of discount rates using 
           the Reserve Information, recent financial information and 
           information on Territorial's other assets.  The net asset value 
           per share was in the range of $1.23 to $0.98, or $1.15 to $0.92 on 
           a fully diluted basis, at discount rates of 10 to 15 percent 
           before income tax.  Other assets and liabilities, excluding the 
           oil and gas properties, were valued at book values or estimated 
           current market values.  The net book value approach was 
           considered to be principally an estimate of historic costs and 
           past estimates of useful life rather than an estimate of fair 
           market value in the oil and natural gas producing industry.  
           Sayer Securities has also reviewed the net book value of 
           Territorial and determined it to be of minimal use in calculating
           the value of same.

     (iv)  SELECTED TRANSACTION ANALYSIS.  Sayer Securities has reviewed 
           publicly available information and analysis of a number of 
           acquisitions of international oil and gas assets and companies.  
           The range of values per barrel were $0.30 to $12.40.  Sayer 
           Securities noted the significant difference among the various 
           transactions.  Of particular note was a recent transaction in 
           Mongolia which ascribed a value of $2.38 per barrel.  The per 
           barrel value ascribed in the Territorial transaction was $6.62. 
           Because the reasons for and circumstances surrounding each of the 
           comparable transactions analysed were diverse and because of the 
           inherent differences between the operations of Territorial, SOCO 
           and the companies engaged in the selected transactions, Sayer 
           Securities believed that a purely quantitative comparable 
           transaction analysis would not be particularly meaningful in the 
           context of the Reverse Split and Merger.  Sayer Securities 
           believed that an appropriate use of a comparable transaction 
           analysis in this instance would involve qualitative judgments 
           concerning differences between the characteristics of these 
           transactions and the Reverse Split and Merger
          
     (v)   CONTRIBUTION ANALYSIS. Sayer Securities reviewed the contribution 
           of assets and reserves to the ongoing entity.  On a pro-forma 
           basis, assuming the exchange of all of the Territorial shares for 
           SOCO shares, the Territorial shareholders would  contribute 3 - 4% 
           of the net asset value of the on-going merged corporation and 
           receive approximately 5% of the equity of the ongoing company.  On 
           a reserves basis, Territorial will contribute 1.5 to 3.3 percent 
           of the reserves.

ADDITIONAL CONSIDERATIONS

     In arriving at our opinion as to the fairness of the Transaction
Consideration we have considered a number of qualitative aspects, in addition to
the quantitative analysis summarized above.  Some of these aspects considered
include:

     i)   the opportunity for certain shareholders to receive cash for their
          shares and all to receive some cash;

<PAGE>

THE BOARD OF DIRECTORS
TERRITORIAL RESOURCES INC.
FEBRUARY 5, 1998                                                        PAGE 7
- ------------------------------------------------------------------------------

     ii)  the prospects for Territorial, including its ability to raise
          additional capital given the nature of its assets, its planned capital
          expenditures, its size, and current capital market conditions;

     iii) the opportunity provided for certain shareholders to receive shares in
          a larger entity, with a greater diversity of reserves, production and
          cash flow, or alternatively, the potential for those shareholders
          receiving cash to invest in such larger entity; 

     iv)  the opportunity for the shareholders to dissent to both the Reverse
          Split and the Merger;

     v)   the signing of lock-up agreements by shareholders holding
          approximately 64% of the shares;

     vi)  the values implied by the Transaction Consideration in light of the
          above analysis; and

     vii) all shareholders will be eligible to receive consideration for their
          shares and small shareholders will have the opportunity to receive
          cash for their shares.

     The preparation of a fairness opinion is a complex process and is not 
necessarily susceptible to partial analysis or summary description.  
Selecting portions of the analyses set forth above, without considering Sayer 
Securities' analyses as a whole, could create an incomplete view of the 
processes underlying Sayer Securities' opinion.  In arriving at its fairness 
determination, Sayer Securities considered the results of all such analyses 
and did not assign relative weights to any of the analyses.  No company or 
transaction used in the above analyses as a comparison is identical to 
Territorial or SOCO or the contemplated transaction.  The analyses were 
prepared solely for purposes of Sayer Securities providing its opinion to the 
Territorial Board as to the fairness of the consideration to be paid by SOCO 
and do not purport to be appraisals or necessarily reflect the prices at 
which Territorial or its securities might actually be sold.  Analyses based 
upon forecasts of future results are not necessarily indicative of actual 
future results, which may be significantly more or less favorable than 
suggested by such analyses. Because such analyses are inherently subject to 
uncertainty, being based upon numerous factors or events beyond the control 
of the parties or their respective advisors, none of SOCO, Territorial, Sayer 
Securities or any other person assumes responsibility if future results are 
different from those forecast.  Sayer Securities' opinion to the Territorial 
Board was one of many factors taken into consideration by the Territorial 
Board in making its determination to approve the Agreement and the 
Transaction.

     Sayer Securities' opinion necessarily is based upon economic, market and 
other conditions as they exist and can be evaluated on the date hereof and it 
assumes no responsibility to update or revise its opinion based upon 
circumstances or events occurring after the date hereof.  Sayer Securities' 
opinion does not constitute an opinion or imply any conclusions as to the 
likely trading

<PAGE>

range for the SOCO ordinary shares following consummation of the Transaction 
nor does its opinion address the potential tax consequences of any 
shareholders' receipt of the Transaction Consideration.  In addition, Sayer 
Securities' opinion does not address the Company's underlying decision to 
effect the Merger or related transactions and it expressed no view on the 
effect on the Company of the Merger and related transactions. Our opinion is 
directed only to the fairness, from a financial point of view, of the 
Transaction Consideration, to holders of Company common shares and does not 
constitute a recommendation to any holder of Company common shares as to how 
such holder should vote with respect to the Transaction.

     Further, Sayer Securities was not requested to and did not provide 
advice concerning the structure, the specific amount of the consideration, or 
any other aspects of the Transaction, or to provide services other than the 
delivery of this opinion.  Sayer Securities was not authorized to and did not 
solicit any expressions of interest from any other parties with respect to 
the sale of all or any part of the Company or any other alternative 
transaction.  Sayer Securities did not participate in negotiations with 
respect to the terms of the Transaction and related transactions. 
Consequently, it has assumed that such terms are the most beneficial terms 
from the Company's perspective that could under the circumstances be 
negotiated among the parties to such transactions, and no opinion is 
expressed whether any alternative transaction might produce consideration for 
the Company's stockholders in an amount in excess of that contemplated in the 
Transaction.

                                        Yours truly,



                                        SAYER SECURITIES LIMITED


<PAGE>

                  TERRITORIAL RESOURCES, INC/SOCO INTERNATIONAL PLC
                              FAIRNESS OPINION REPORT
                                     SCHEDULES

- ------------------------------------------------------------------------------

A-1) Territorial/SOCO    Pre-Reverse Split Net Asset Values

B-1) Territorial/SOCO    Post-Reverse Split Net Asset Values

C-1) Territorial/SOCO    Share Exchange Calculation & Sensitivities

D-1) Territorial/SOCO    Net Asset and Reserves Contribution Analysis

E-1) Territorial/SOCO    Net Book Values

F-1) Territorial/SOCO    Comparable Companies Summary

G-1) Past International Transactions

H-1) Territorial/SOCO    Cash Flow Forecasts



- ------------------------------------------------------------------------------
SAYER SECURITIES LIMITED                                          CONFIDENTIAL
                                                              FEBRUARY 5, 1998
<PAGE>

                 TERRITORIAL RESOURCES, INC./SOCO INTERNATIONAL PLC
                    PRE-REVERSE SPLIT RELATIVE NET ASSET VALUES
                             (RESERVES - DEC 31, 1996)

<TABLE>
<CAPTION>
                                                                 TERRITORIAL 
                                                                   (US$MM)
                                        ------------------------------------------------------------          
1)NET ASSET VALUE                          8%       10%       12%       15%       18%        20%         Notes
- ------------------                      ------------------------------------------------------------          
<S>                                     <C>       <C>       <C>       <C>       <C>       <C>            <C>  
Reserves                                                                                                      
Proven                                    1.50      1.32      1.16      0.95      0.78       0.68             
Probable (Note 1)                         9.04      7.93      6.97      5.77      4.80       4.27             
 U.S. assets                              0.02      0.02      0.02      0.02      0.02       0.02             
Undeveloped Land                                                                                              
Working Capital (Sept. 30/97)            (0.03)    (0.03)    (0.03)    (0.03)    (0.03)     (0.03)            
Long-term Debt                               -         -         -         -         -          -             
SOCO shares (600,000 @331p)               3.27      3.27      3.27      3.27      3.27       3.27             
                                        ------------------------------------------------------------
 Net Asset Value                         13.81     12.51     11.40      9.99      8.85       8.21   
                                        ------------------------------------------------------------
                                        ------------------------------------------------------------
 Share Outstanding (millions)                                        10.157266                      

- ----------------------------------------------------------------------------------------------------
NAV Basic                               1.359     1.232     1.122     0.984     0.781     0.808     
- ----------------------------------------------------------------------------------------------------
Option Proceeds                         0.3       0.3       0.3       0.3       0.3       0.3       
Option Shares (mm)                      1.0       1.0       1.0       1.0       1.0       1.0       
Fully diluted NAV                       14.11     12.81     11.70     10.29     9.15      8.51      
- ----------------------------------------------------------------------------------------------------
F.D. NAV per share                      1.264     1.148     1.048     0.922     0.820     0.763     
- ----------------------------------------------------------------------------------------------------
2) EXCHANGE RATIOS
- -------------------
                                                                                               
SOCO NAV Basic per share                7.65      6.49      6.03      5.14      4.45       4.02
Exchange Ratio(TERX:SOCO)               0.178     0.190     0.186     0.191     0.196      0.201

SOCO NAV F.D. per share                 7.35      6.90      6.44      5.55      4.86       4.43
Exchange Ratio(TERX:SOCO)               0.172     0.166     0.163     0.16      0.169      0.172

                                                                 SOCO
                                                                (US$mm)
                                        ------------------------------------------------------------           
1)NET ASSET VALUE                          8%       10%       12%       15%       18%        20%         Notes 
- ------------------                      ------------------------------------------------------------           
Reserves                                                                                                       
Proven                                   102.72     91.06     81.46     68.86     58.48     53.81              
Probable (Note 1)                        202.83    157.40    144.08    112.90     89.12     72.50              
U.S. assets                                0.00      0.00      0.00      0.00      0.00      0.00              
Undeveloped Land                                                                                               
Working Capital (Sept. 30/97)             71.89     71.89     71.89     71.89     71.89     71.89         @ June 3/97
Long-term Debt                             0.00      0.00      0.00      0.00      0.00      0.00              
SOCO shares (600,000 @331p)                                                                                    
                                        ------------------------------------------------------------           
Net Asset Value                          377.45    320.35    297.44    253.66    219.49    198.20              
                                        ------------------------------------------------------------           
                                        ------------------------------------------------------------           
Share Outstanding (millions)                                       49.3488460

NAV Basic                                 7.65       6.49      6.03      5.14      4.45      4.02              
Option Proceeds                          20.37      20.37     20.37     20.37     20.37      20.7              
Option Shares (mm)                      4.7767
Fully diluted NAV                       397.82     340.72    317.80    274.03    239.86    218.57              

F.D. NAV per share                        7.35       6.90      6.44      5.55      4.86      4.43              

</TABLE>

Note 1)   Includes proportionate share of SOTAMO reserves and working 
interest reserves.

- -------------------------------------------------------------------------------
SAYER SECURITIES LIMITED                                       CONFIDENTIAL
                                     PAGE A-1                  FEBRUARY 5, 1998
<PAGE>



TERRITORIAL RESOURCES, INC./SOCO INTERNATIONAL PLC
POST-REVERSE SPLIT RELATIVE NET ASSET VALUES
(RESERVES - DEC 31, 1996)
<TABLE>
<CAPTION>
                                                                 TERRITORIAL 
                                                                   (US$MM)
                                        ------------------------------------------------------------          
1)NET ASSET VALUE                          8%       10%       12%       15%       18%        20%         Notes
- ------------------                      ------------------------------------------------------------          
<S>                                     <C>       <C>       <C>       <C>       <C>       <C>            <C>  
Reserves
Proven                                     1.50      1.32      1.16      0.95      0.78      0.68             
Probable (Note 1)                          9.04      7.93      6.97      5.77      4.80      4.27             
U.S. assets                                0.02      0.02      0.02      0.02      0.02      0.02             
Undeveloped Land                                                                                              
Working Capital (Sept.                    (0.03)    (0.03)    (0.03)    (0.03)    (0.03)    (0.03)            
30/97)                                        -         -         -         -         -         -             
Long-term Debt                            (1.62)    (1.62)    (1.62)    (1.62)    (1.62)    (1.62)            
Soc. Gen Debt (Note 2)                     3.27      3.27      3.27      3.27      3.27      3.27             
SOCO shares (600,000 @331p)
                                        ------------------------------------------------------------
 Net Asset Value                          12.19     10.89      9.78      8.37      7.23      6.59   
                                        ------------------------------------------------------------
                                        ------------------------------------------------------------

Share Outstanding Post Minority   (millions)                           0.000250
- --------------------------------------------------------------------------------------------------
 NAV Basic                             48,744      43,564    39,100    33,480    28,290    26.368 
- --------------------------------------------------------------------------------------------------
 2) EXCHANGE RATIOS
    ---------------
 Exchange Ratio(TERX:SOCO)               6373        6711      6487      6513      6502      6565

<CAPTION>
                                                                   SOCO
                                                                  (US$mm)
                                        ------------------------------------------------------------          
1)NET ASSET VALUE                          8%       10%       12%       15%       18%        20%         Notes
- ------------------                      ------------------------------------------------------------          
<S>                                     <C>       <C>       <C>       <C>       <C>       <C>            <C>  
Reserves
Proven                                   102.72     91.06     81.46     68.86     58.48     53.81             
Probable (Note 1)                        202.83    157.40    144.08    112.90     89.12     72.50             
U.S. assets                                0.00      0.00      0.00      0.00      0.00      0.00             
Undeveloped Land                                                                                              
Working Capital (Sept. 30/97)             71.89     71.89     71.89     71.89     71.89     71.89        @June 3/97
Long-term Debt                             0.00      0.00      0.00      0.00      0.00      0.00             
Soc. Gen Debt (Note 2)                                                                                  
SOCO shares (600,000 @331p)                0.00                                                               
                                        ------------------------------------------------------------
 Net Asset Value                         377.45    320.35    297.44    253.66    219.49    198.20
                                        ------------------------------------------------------------
                                        ------------------------------------------------------------

Share Outstanding Post Minority   (millions)                      49.3488460

 NAV Basic                               7.65        6.49      6.03      5.14      4.45      4.02



 Note 1) Includes proportionate share of SOTAMO reserves and working interest reserves.    
 Note 2) Debt to acquire minority shareholder stock.
</TABLE>
- -----------------------------------------------------------------------------
SAYLES SECURITIES LIMITED                                    CONFIDENTIAL
                                     PAGE B-1                FEBRUARY 5, 1998

<PAGE>



            TERRITORIAL RESOURCES, INC./SOCO INTERNATIONAL PLC
                TERRITORIAL/SOCO SHARE EXCHANGE CALCULATION
- ---------------------------------------------------------------------------
<TABLE>
<S>                                      <C>
1 post-Reverse Split Territorial share = 36,000 x US $1.40 (POUNDS TO US$  EXCHANGE RATE)
                                         ------------------------------------------------
                                                SOCO Market Price

at January 27, 1998 (day prior to signing of Agreement)
                           = 36,000 x US $1.40 X 0.6066 L/US$
                                      -----------------------
                                                3.31 L

                           = 36,000   x   0.2566

1 post-Reverse Split Territorial share = 9,236 SOCO shares

1 pre-Reverse Split Territorial share  = 0.2566 SOCO shares
 
- -----------------------------------------------------------------------------
SAYLES SECURITIES LIMITED                                    CONFIDENTIAL
                                     PAGE C-1                FEBRUARY 6, 1998
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                             TERRITORIAL RESOURCES, INC./SOCO INTERNATIONAL PLC
                                                TERRITORIAL/SOCO SHARE EXCHANGE SENSITIVITY
                                                                     
                                                                     
                                                                     
                               Offer   Exchange   SOCO           Exchange
                               Price    Rate       Mkt             Ratio
                               (US$/sh  (USD/Stp)  (L)          (Pre-Split)
                               1.40      1.6486    3.31            0.2566
      <S>                    <C>       <C>        <C>       <C>        <C>     <C>          <C>       <C>
      Sensitivity of  Ratio                                                    SOCO Market Price (L)
                             0.2566        3.20     3.25      3.30       3.35      3.40       3.45      3.50
                             ---------------------------------------------------------------------------------
                               1.60      0.2734   0.2692    0.2652     0.2612    0.2574     0.2536    0.2500
                               1.60      0.2717   0.2676    0.2635     0.2596    0.2558     0.2520    0.2484
         EXCHANGE              1.62      0.2701   0.2659    0.2619     0.2580    0.2542     0.2505    0.2469
         RATE                  1.63      0.2684   0.2643    0.2603     0.2564    0.2526     0.2490    0.2454
                               1.64      0.2668   0.2627    0.2587     0.2548    0.2511     0.2474    0.2439
                               1.65      0.2652   0.2611    0.2571     0.2533    0.2496     0.2459    0.2424
                               1.66      0.2636   0.2595    0.2556     0.2518    0.2481     0.2445    0.2410

                               1.67      0.2620   0.2579    0.2540     0.2502    0.2466     0.2430    0.2395
                               1.68      0.2604   0.2564    0.2525     0.2488    0.2451     0.2415    0.2381
                               1.69      0.2589   0.2549    0.2510     0.2473    0.2436     0.2401    0.2367
                               1.70      0.2574   0.2534    0.2496     0.2458    0.2422     0.2387    0.2353

         Range                 High      0.2734   0.2692    0.2652     0.2612    0.2574     0.2536    0.2500
                               Low       0.2574   0.2534    0.2496     0.2458    0.2422     0.2387    0.2353


<CAPTION>
     <S>                       <C>     <C>       <C>      <C>       <C>        <C>       <C>      <C>
     Sensitivity of  Ratio
                                                                                                        
                             0.2566      3.55      3.60     3.65      3.70       3.75      High      Low
                             -----------------------------------------------------------------------------
                               1.60    0.2465    0.2431   0.2397    0.2365     0.2333    0.2734   0.2333
                               1.60    0.2449    0.2415   0.2382    0.2350     0.2319    0.2717   0.2319
      EXCHANGE                 1.62    0.2434    0.2401   0.2368    0.2336     0.2305    0.2701   0.2305
      RATE                     1.63    0.2419    0.2386   0.2353    0.2321     0.2290    0.2684   0.2290
                               1.64    0.2405    0.2371   0.2339    0.2307     0.2276    0.2668   0.2276
                               1.65    0.2390    0.2357   0.2325    0.2293     0.2263    0.2652   0.2263
                               1.66    0.2376    0.2343   0.2311    0.2279     0.2249    0.2636   0.2249
                               1.67    0.2361    0.2329   0.2297    0.2266     0.2236    0.2620   0.2236
                               1.68    0.2347    0.2315   0.2283    0.2252     0.2222    0.2604   0.2222
                               1.69    0.2334    0.2301   0.2270    0.2239     0.2209    0.2589   0.2209
                               1.70    0.2320    0.2288   0.2256    0.2226     0.2196    0.2574   0.2196

      Range                    High    0.2465    0.2431   0.2397    0.2365     0.2333
                                Low    0.2320    0.2288   0.2256    0.2226     0.2196

 
- ------------------------------------------------------------------------------------------------------------------
SAYER SECURITIES LIMITED                                                                              CONFIDENTIAL
                                             PAGE C-2                                             FEBRUARY 5, 1998
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                                               
                         TERRITORIAL RESOURCES, INC./SOCO INTERNATIONAL PLC    
                              NET ASSET AND RESERVES CONTRIBUTION ANALYSIS
                                                                     

                                TERX     SOCO    Pro-       TERX      SOCO
                                10%       10%    Forma      Contr.   Contr.
                               ----------------------------------------------
       <S>                     <C>       <C>     <C>        <C>      <C>

       Proven Reserves           1.32      91.06    91.06      1.4%   98.6%
       Probable Reserves         7.93     157.40   157.40      4.8%   95.2%
       U.S. assets               0.02          -        -    100.0%       -
       Undeveloped Land             -          -        -         -       -
       Working Capital         (0.03)      71.89    71.89         -  100.0%
       (Sept. 30/97)                -          -        -         -       -
       Long-term Debt            3.27          -        -    100.0%       -
       SOCO shares
                               ----------------------------------------------
       Net Asset Value          12.51     320.35   332.86      3.8%   96.2%
                               ----------------------------------------------
                               ----------------------------------------------

                               TERX       SOCO    Pro-       TRX       SOCO
                                15%       15%     Forma      Contr.    Contr.
                               ----------------------------------------------
       <S>                     <C>       <C>     <C>        <C>      <C>

       Proven Reserves          0.95      68.86     69.81      1.4       98.6%
       Probable Reserves        5.77     112.90    118.68      4.9%      95.1%
       U.S. assets              0.02        -        0.02    100.0%       0.0%
       Undeveloped Land          -          -         -         -          -
       Working Capital         (0.03)     71.89     71.87      0.0%     100.0%
       (Sept. 30/97)             -          -         -         -          -
       Long-term Debt           3.27        -        3.27    100.0%       0.0%
       SOCO shares
                               ----------------------------------------------
       Net Asset Value          9.99     253.66    263.65      3.8%      96.2%
                               ----------------------------------------------
                               ----------------------------------------------

<CAPTION>
                         TERRITORIAL RESOURCES, INC./SOCO INTERNATIONAL PLC
                               POST-REVERSE SPLIT NET ASSET VALUES
                                   (RESERVES - DECEMBER 31, 1996)

                                      TERX     SOCO   Pro-       TERX       SOCO
                                      10%      10%    Forma     Contr.     Contr.
                                     ----------------------------------------------
       <S>                           <C>     <C>      <C>       <C>       <C>
       Proven Reserves                1.32    91.06     92.38      1.0%    99.0%
       Probable Reserves (Note 1)     7.93   157.40    165.32      5.0%    95.0%
       U.S. assets                    0.02      -        0.02    100.0%     0.0%
       Undeveloped Land                -        -         -         -        -
       Working Capital (Sept. 30/97) (0.03)   71.89     71.87      0.0%   100.0%
       Long-term Debt                  -        -         -         -        -
       Soc. Gen Debt (Note 2)        (1.62)     -       (1.62)    100.0%    0.0%
       SOCO shares                    3.27      -        3.27     100.0%    0.0%
                                     ----------------------------------------------
       Net Asset Value               12.51   320.35    331.24       3.3%   96.7%
                                     ----------------------------------------------
                                     ----------------------------------------------
       NAV per share                           6.49      6.41

<CAPTION>

                                     TERX     SOCO    Pro-Forma    TRX     SOCO
                                     15%      15%                 Contr.    Contr. 
                                   -----------------------------------------------
       <S>                         <C>      <C>       <C>       <C>       <C>
       Proven Reserves              0.95     68.86     69.81       1.0%     99.0%
       Probable Reserves (Note 1)   5.77    112.90    118.68       5.0%     95.0%
       U.S. assets                  0.02       -         -       100.0%      0.0%     
       Undeveloped Land              -         -         -          -         -
       Working Capital(Sept. 30/97 (0.03)    71.89     71.87       0.0%    100.0%
       Long-term Debt                -         -         -          -         -
       Soc. Gen Debt (Note 2)      (1.62)      -       (1.62)    100.0%      0.0%
       SOCO shares                  3.27       -        3.27     100.0%      0.0%
                                   -----------------------------------------------
       Net Asset Value              8.37    253.66    262.03       3.2%     96.8%
                                   -----------------------------------------------
                                   -----------------------------------------------
       NAV per share       

Note 1) Includes proportionate share of SOTAMO reserves and working interest 
        reserves.
Note 2) Debt to acquire minority shareholder stock.

                                     POST-REVERSE SPLIT OWNERSHIP
<CAPTION>

              Territorial Shares Outstanding   SOCO Shares Outstanding     Pro-Forma Outstanding
                         (mm)                          (mm)                         (mm)                                         
<S>           <C>                              <C>                         <C>
                         9.00                         49.349                        51.66 
Ownership %              4.5%                         95.5% 

- ------------------------------------------------------------------------------------------------------------------
SAYER SECURITIES LIMITED                                                                              CONFIDENTIAL
                                             PAGE D-1                                             FEBRUARY 5, 1998
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                             TERRITORIAL RESOURCES, INC.
                                 NET BOOK VALUE
                                          
                         --------------------------------------------------------

                         <S>                                       <C>
                                                                   AT SEPT. 30/97
                                                                      (US$MM)
                                                                      -------
                         Investment in SOCO International              4.497
                         Investment in SOTAMO                          1.465
                         Net Property and Equipment                    1.260
                         Current Assets                                0.159
                         Note Receivable                               0.009
                         Current Liabilities                          (0.187)
                         Deferred Taxes                               (1.368)
                                                                      -------
                         Net Book Value                                5.835
                                                                      -------
                                                                      -------
                         Per Share                                    $0.57  
                                                                      -------
                                                                      -------
                                          
- --------------------------------------------------------------------------------------
SAYER SECURITIES LIMITED                                                  CONFIDENTIAL
                                      PAGE E-1                        FEBRUARY 5, 1998
</TABLE>


<PAGE>

                            SOCO INTERNATIONAL PLC
                                NET BOOK VALUE
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                            AT JUNE 30/97
                                                             (L000,000)
                                                            -------------
<S>                                                         <C>
FIXED ASSETS

Tangible assets                                                31.919

Investment in associate                                         8.155

Current assets                                                 48.313

Current liabilities                                            (4.475)

Provisions for liabilities and charges                         (1.096)
                                                               ------
                              Net Book Value                   82.816
                                                               ------
                                                               ------
                                   Per Share                   L1.68
                                                               ------
                                                               ------

</TABLE>

- --------------------------------------------------------------------------------
                                                                    CONFIDENTIAL
SAYER SECURITIES LIMITED            PAGE E-2                    FEBRUARY 5, 1998

<PAGE>

                      COMPANIES WITH INTERNATIONAL ASSETS

<TABLE>
<CAPTION>

               IPO or recent   Share     52 Week    Shares  Market   Proven   Probable   Total    Enterprise  Enterprise  Enterprise
                Issue Price    Price      Range      O/S     Cap    Reserves  Reserves  Reserves    Value     Value/BOE   Value/BOE
                             98-01-26                                @ 6:1     @ 6:1                                         0.72
                 ($/share)   ($/share)               (mm)   (C$mm)  (mmboe)   (mmboe)               ($mm)      (C$/BOE)      (US$)
               ---------------------------------------------------------------------------------------------------------------------
<S>            <C>           <C>        <C>         <C>     <C>     <C>       <C>       <C>       <C>         <C>         <C>
Bow Valley         2.65        1.55     3.40-1.32   24.55    38.05     1.51     2.22      3.729      38.05      10.20        7.35
Epic               1.00        0.12     1.60-0.05   65.724    7.89     1.31     0.07      1.378       8.26       6.00        4.32
- ------------------------------------------------------------------------------------------------------------------------------------
NTI                N.A.        0.19     8.20-0.17  110.51    21.00     -       12.27     12.268      14.94       1.22        0.88
- ------------------------------------------------------------------------------------------------------------------------------------
CanBaikal          1.00        1.45     2.30-0.60   20.52    29.75     5.03     5.25     10.281      29.75       2.89        2.08
BlackSea           4.49        1.20     4.65-1.15   89.69   107.63    43.20    71.80       115      107.63       0.94        0.67
Hurricane          5.25        9.30    14.25-4.25   40.19   373.77   133.00    83.00       216      373.77       1.73        1.25
Int't Petrol (gone)            7.45                 44.232  329.53    16.30    10.70        27      295.35      10.94        7.88

Implied Values for Territorial (US$)                           US$

Offer Price                    1.40                 11.157   15.62     0.50     1.86      2.356      15.59                   6.62

</TABLE>

- --------------------------------------------------------------------------------
                                                                    CONFIDENTIAL
SAYER SECURITIES LIMITED            PAGE F-1                    FEBRUARY 5, 1998

<PAGE>

                 TERRITORIAL RESOURCES, INC./SOCO INTERNATIONAL PLC
                             INTERNATIONAL TRANSACTIONS


<TABLE>
<CAPTION>

Acquisition Transactions
<S>       <C>                 <C>                <C>                                    <C>          <C>        <C>         <C>
Date      Acquiror            Seller             Acquisition                            Location        Price      Value    Notes
                                                                                                     (US$mm)    ($/BOE)
- -----------------------------------------------------------------------------------------------------------------------------------
Jan-98    Gulf Cda/Roc Oil    Nescor             PSC Block 13, 14, 15, 10-N             Mongolia         14.3      2.38
Dec-97    Intercap Resources  CMS Nomeco         11.8% East Shabwa Area                 Yemen            25.9      12.40
Dec-97    Sands               IPC                Malaysia, Papua NG, Libya Falklands, +                 173.8      2.13
Sep-96    Melrose             Evikhon            20% Evikhon                            Siberia          15.0      0.53
Aug-96    Hurricane           JSC Yuzhneftegas                                          Kazakhstan      340.0      2.99
Jul-96    Seagull             Global Nat. Res    Gulf Coast, Egypt, Russia              +Indonesia      516.0      8.83
Jul-96    Seagull             Exxon              Egypt asset                            Egypt            74.0      7.71
Apr-96    Undisclosed         Snyder             15.4 % SOCO Perm                       Russia           10.0      3.42
Apr-96    Fountain            Undisc             31% Maylop gas field                   Russia           8.0       0.30
Mar-96    Apache              Phoenix                                                   Egypt           372.0      7.11
Mar-96    Cdn. Leader         Marathon                                                  Tunisia          11.0      1.58
Feb-95    Petro-Hunt          Vanguard           20% Magma Oil                          Russia           50.0      5.68
Feb-95    CMS Nomeco          Walter Int'l       Congo, Guinea, Tunisia                                  49.0      2.47


                                                                                        High            516.0      12.40
                                                                                        Low              8.0       0.30
                                                                                        Median           49.0      2.99
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
SAYER SECURITIES LIMITED                                       CONFIDENTIAL
                                      PAGE G-1                 FEBRUARY 5, 1998

<PAGE>

<TABLE>
<CAPTION>

                              SOCO CASH FLOW FORECAST
                                    (L 000,000)

- --------------------------------------------------------------------------------
                                           YEAR ENDED DECEMBER 31, 1997

                                         1997            1998          1999
                                         ----            ----          ----
<S>                                     <C>             <C>           <C>
Op. C.F. before taxes                   5.007           21.996        47.843
Interest income                         1.174            1.239         0.707
                                        -----           ------        ------
                                        6.181           23.235        48.550

Taxes                                  (0.107)          (1.579)       (7.882)
                                        -----           ------        ------

                                        6.074           21.656        40.668
Per share (49.348846mm)                 0.12L            0.4388L       0.821L

CF Multiple (3.31L)                                      7.5 x         4.0 x 

- --------------------------------------------------------------------------------
</TABLE>
SAYER SECURITIES LIMITED                                       CONFIDENTIAL
                                      PAGE H-1                 FEBRUARY 5, 1998

<PAGE>

                               TERRITORIAL CASH FLOW
                        AS PER GEO AND GAFFNEY CLINE REPORTS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                    (US $ MM)
                                       1997            1998         1999
                                       ----            ----         ----
<S>                                    <C>          <C>             <C>
Mongolia Op C.F.                       0.188         1.060          2.690
     (Before Capex)

Thailand Op. C.F.                       -             -             1.445
                                       -----         -----          -----
     (Before Capex & Taxes)

                                       0.118         1.060          4.135

G & A                                               (0.300)        (0.600)
                                       -----         -----          -----


                                                     0.76           3.535
                                       -----         -----          -----
                                       -----         -----          -----

per share (10.157mm)                     N/A         0.07        US$0.35
C.F. multiple (at US$1.40)                          20.0 x          4.0 x


<CAPTION>
NOTE: Cash flow should be offset by at least 18 months ie. Production does not
start until Jun/98.


<S>                                   <C>            <C>
                                        1998            1998
                                        ----            ----
C.F. after G & A                      (0.24)         (0.011)

- --------------------------------------------------------------------------------
</TABLE>
SAYER SECURITIES LIMITED                                            CONFIDENTIAL
                              PAGE H-2                          FEBRUARY 5, 1998


<PAGE>

                                                                 EXHIBIT (d)(1)
                            SCHEDULE 14A INFORMATION
 
                  Proxy Statement Pursuant to Section 14(a) of
                        the Securities Exchange Act of 1934
                                 (Amendment No.    )
 
    Filed by the Registrant / /
    Filed by a party other than the Registrant / /
 
    Check the appropriate box:
    /x/  Preliminary Proxy Statement

    / /  Confidential, for Use of the Commission Only (as permitted by Rule
         14a-6(e)(2))

    / /  Definitive Proxy Statement

    / /  Definitive Additional Materials

    / /  Soliciting Material Pursuant to Section 240.14a-11(c) or Section 
         240.14a-12
 
- --------------------------------------------------------------------------------
                          Territorial Resources, Inc.
                (Name of Registrant as Specified In Its Charter)
 
- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)
 
Payment of Filing Fee (Check the appropriate box):
 
/x/  No fee required

/ /  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) 
     and 0-11

    (1) Title of each class of securities to which transaction applies:
                       Common Stock, no par value
        ------------------------------------------------------------------------
    (2) Aggregate number of securities to which transaction applies:
                               10,370,824
        ------------------------------------------------------------------------
    (3) Per unit price or other underlying value of transaction computed
        pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
        filing fee is calculated and state how it was determined):

        ------------------------------------------------------------------------
    (4) Proposed maximum aggregate value of transaction:

        ------------------------------------------------------------------------
    (5) Total fee paid:

        ------------------------------------------------------------------------

/ / Fee paid previously with preliminary materials.

/ / Check box if any part of the fee is offset as provided by Exchange Act Rule
    0-11(a)(2) and identify the filing for which the offsetting fee was paid
    previously. Identify the previous filing by registration statement number,
    or the Form or Schedule and the date of its filing.

    (1) Amount Previously Paid:

        ------------------------------------------------------------------------
    (2) Form, Schedule or Registration Statement No.:

        ------------------------------------------------------------------------
    (3) Filing Party:

        ------------------------------------------------------------------------
    (4) Date Filed:

        ------------------------------------------------------------------------


<PAGE>

                        PRELIMINARY COPY


                  TERRITORIAL RESOURCES, INC.
                       734 7 Avenue S.W.
                       Calgary, Alberta
                         Canada T2P 3P8

                                               ____________, 1998

Dear Shareholder:

     You are cordially invited to attend a Special Meeting of Shareholders of 
Territorial Resources, Inc. (the "Company"), to be held on _______________, 
1998 at 10:00 a.m. Calgary time, at ____________, Calgary, Alberta, Canada.

     At the Special Meeting, the holders of the Company's common stock, no 
par value (the "Common Stock"), will be asked to approve and adopt an 
amendment to the Company's Articles of Incorporation ("the Amendment") 
providing for (a) a one-for-36,000 reverse stock split of the Company's 
Common Stock and (b) a cash payment of $1.40 per existing share of Common 
Stock (the "Cash Consideration") in lieu of the issuance of any resulting 
fractional shares of the Common Stock to any shareholders who, after the 
reverse stock split, would otherwise own a fractional share of Common Stock.  
Items (a) and (b) will be considered as one proposal and are referred to 
herein as the "Reverse Stock Split."

     The text of the proposed Amendment is set forth in Annex A to the 
accompanying Proxy Statement.  If the Reverse Stock Split is approved, the 
shareholders of the Company who own less than one (1) share of Common Stock 
after the Reverse Stock Split will cease to be shareholders of the Company or 
to have any equity interest in the Company.  Such shareholders will receive 
the Cash Consideration for each share of Common Stock of which they are the 
owners prior to the Reverse Stock Split (as will the owners of more than one 
share of Common Stock who would also own fractional shares of Common Stock).

     If the Reverse Stock Split is approved and effected, the Company will 
elect to cease filing any reports with the Securities and Exchange Commission 
(the "Commission").  Following the deregistration of the Common Stock under 
the Securities Exchange Act of 1934, the remaining Company shareholders will 
vote upon the approval of a merger (the "Merger") of the Company with a 
newly-formed subsidiary of SOCO International plc, a public limited company 
organized in England and Wales ("SOCO"), pursuant to a Reorganization 
Agreement and Plan of Merger dated January 28, 1998 (the "Merger Agreement"). 
Pursuant to the Merger, the remaining Company shareholders will receive in 
exchange for each of their shares of Common Stock which were converted into 
whole shares of New Common Stock a number of SOCO ordinary shares of 20 pence 
each ("SOCO Shares") having a value equal to $1.40, based on the approximate 
market value of SOCO Shares on the London Stock Exchange at the time of 
consummation of the Merger.  Therefore, all shareholders of the Company will 
ultimately receive either cash pursuant to the Reverse Stock Split or SOCO 
Shares pursuant to the Merger of substantially equal value in exchange for 
their existing shares of Common Stock.


<PAGE>

     Approval of the Reverse Stock Split requires the affirmative vote of the 
holders of a majority of the Company's Common Stock.  If the Reverse Stock 
Split is approved, a shareholder of the Company who strictly complies with 
the requirements of Article 113 of the Colorado Business Corporation Act (the 
"CBCA") may dissent from the Reverse Stock Split and, in lieu of payment of 
the Cash Consideration, obtain payment in cash of the "fair value" of such 
shareholder's shares of Common Stock as determined under Article 113 of the 
CBCA.  A shareholder who wishes to assert such dissenter's rights must 
deliver to the Company a written notice  at the Special Meeting before the 
vote on the Reverse Stock Split of such shareholder's intent to demand 
payment for such shareholder's shares of Common Stock if the Reverse Stock 
Split is effectuated. A shareholder who wishes to assert such dissenter's 
rights also may not vote any of the shareholder's shares of Common Stock for 
the Reverse Stock Split. See "The Reverse Stock Split -- Dissenting 
Shareholders' Rights" in the accompanying Proxy Statement for a statement of 
the rights of dissenting shareholders and a description of the procedures 
required to be followed to obtain the fair value of the shares of Common 
Stock.  A copy of Article 113 of the CBCA is attached as Annex B to the 
accompanying Proxy Statement.  Details of the Reverse Stock Split are set 
forth in the enclosed Proxy Statement, which you are urged to read carefully.

     Your Board of Directors unanimously believes that the Reverse Stock 
Split is in the best interests of the Company and its shareholders.  In 
arriving at its decision to recommend the Reverse Stock Split, the Board 
carefully reviewed and considered the terms and conditions of the Reverse 
Stock Split and the factors described in the enclosed Proxy Statement.

     If you are a holder of the Company's Common Stock, whether or not you 
plan to attend the Special Meeting, please complete, sign and date the 
enclosed proxy and return it in the envelope provided for that purpose.  If 
you attend the meeting and wish to vote in person, you may do so by 
withdrawing your proxy prior to the meeting.  Under Colorado law, if you 
abstain from voting, your abstention will be treated as a "no" vote for 
purposes of determining whether approval of the Reverse Stock Split has been 
obtained.

                              Sincerely,


                              Daniel A. Mercier
                              Chairman of the Board and Chief Executive Officer


THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS
OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION
CONTAINED IN THIS DOCUMENT.  ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.


<PAGE>

                  TERRITORIAL RESOURCES, INC.
                      734 7th Avenue S.W.
                       Calgary, Alberta
                         Canada T2P 3P8

           Notice of Special Meeting of Shareholders
               to be Held on ____________, 1998


TO THE SHAREHOLDERS OF TERRITORIAL RESOURCES, INC.:

     Notice is hereby given that a Special Meeting of Shareholders (the 
"Special Meeting") of Territorial Resources, Inc., a Colorado corporation 
(the "Company"), will be held on ____________, 1998 at 10:00 a.m. Calgary 
time, at the Company's offices, located at 734 7th Avenue S.W., Calgary, 
Alberta, Canada for the purpose of considering and voting upon the following 
matters:

     1.   To consider and vote upon the approval and adoption of an
          amendment to the Company's Articles of Incorporation ("the
          Amendment"), substantially in the form attached as Annex A to the
          accompanying Proxy Statement, providing for (a) a one-for-36,000
          reverse stock split of the Company's common stock, no par value (the
          "Common Stock"), and (b) a cash payment of $1.40 per existing share
          of Common Stock (the "Cash Consideration") in lieu of the issuance of
          any resulting fractional shares of Common Stock to any shareholders
          who, after the reverse stock split, would otherwise own a fractional
          share of Common Stock.  Items (a) and (b) will be considered as one
          proposal and will be referred to herein as the "Reverse Stock Split,"
          all as described more fully in the accompanying Proxy Statement; and

     2.   Such other business as may properly come before the Special
          Meeting and any adjournment thereof.

     Holders of record of the Company's Common Stock at the close of business 
on ____________, 1998 (the "Record Date") are entitled to notice of, and to 
vote at, the Special Meeting and any adjournment thereof.

     If the Reverse Stock Split is approved and effected, the shareholders of 
the Company who own less than one (1) share of Common Stock after the Reverse 
Stock Split ("New Common Stock") will cease to be shareholders of the Company 
or to have any equity interest in the Company.  Such shareholders will 
receive the Cash Consideration for each of their shares of Common Stock (as 
will the owners of one or more shares of New Common Stock who would also 
otherwise own fractional shares of New Common Stock), and the Company will 
elect to cease filing any reports with the Securities and Exchange Commission 
(the "Commission").


<PAGE>

     If the Reverse Stock Split is approved and effected, a shareholder of 
the Company who strictly complies with the requirements of Article 113 of the 
Colorado Business Corporation Act (the "CBCA") may dissent from the Reverse 
Stock Split and, in lieu of payment of the Cash Consideration, obtain payment 
in cash of the "fair value" of such shareholder's shares of Common Stock as 
determined under Article 113 of the CBCA.  A shareholder who wishes to assert 
such dissenter's rights must deliver to the Company a written notice at the 
Special Meeting before the vote on the Reverse Stock Split of such 
shareholder's intent to demand payment for such shareholder's shares of 
Common Stock if the Reverse Stock Split is effectuated.  A shareholder who 
wishes to assert such dissenter's rights also may not vote any of the 
shareholder's shares of Common Stock for the Reverse Stock Split.  See "The 
Reverse Stock Split -- Dissenting Shareholders' Rights" in the accompanying 
Proxy Statement for a statement of the rights of dissenting shareholders and 
a description of the procedures required to be followed to obtain the fair 
value of the shares of Common Stock.  A copy of Article 113 of the CBCA is 
attached as Annex B to the accompanying Proxy Statement.  Details of the 
Reverse Stock Split are set forth in the enclosed Proxy Statement, which you 
are urged to read carefully.

     YOUR VOTE IS IMPORTANT REGARDLESS OF THE NUMBER OF SHARES OF COMMON 
STOCK YOU OWN.  WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING, PLEASE 
COMPLETE, SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD WITHOUT DELAY.  ANY 
SHAREHOLDER PRESENT AT THE SPECIAL MEETING MAY VOTE PERSONALLY ON EACH MATTER 
BROUGHT BEFORE THE SPECIAL MEETING AND ANY PROXY GIVEN BY A SHAREHOLDER MAY 
BE REVOKED AT ANY TIME BEFORE IT IS EXERCISED.

                              By the order of the Board of Directors,



                              Daniel A. Mercier
                              Chairman of the Board and Chief Executive Officer

____________, 1998











PLEASE DO NOT SEND ANY CERTIFICATES FOR YOUR SHARES AT THIS TIME.


<PAGE>

                        PROXY STATEMENT
                               OF
                  TERRITORIAL RESOURCES, INC.
                              FOR
                SPECIAL MEETING OF SHAREHOLDERS
                 TO BE HELD ON _________, 1998


     This Proxy Statement is being furnished to the holders as of the Record 
Date (as defined below) of common stock, no par value (the "Common Stock"), 
of Territorial Resources, Inc., a Colorado corporation (the "Company"), in 
connection with the solicitation of proxies by the Company's Board of 
Directors (the "Board" or the "Board of Directors"), for use at a Special 
Meeting of Shareholders of the Company (the "Special Meeting") to be held on 
_______, 1998 at 10:00 a.m. Calgary time at the Company's offices, located at 
734 7th Avenue S.W., Calgary, Alberta, Canada.  This Proxy Statement and the 
accompanying Proxy are first being mailed to shareholders of the Company on 
or about _______, 1998.

     At the Special Meeting, the holders of the Company's Common Stock will 
be asked to consider and vote upon a proposal to approve and adopt an 
amendment to the Company's Articles of Incorporation ("the Amendment"), 
substantially in the form attached as Annex A hereto, providing for (a) a 
one-for-36,000 reverse stock split of the Company's Common Stock and (b) a 
cash payment of $1.40 per existing share of Common Stock (the "Cash 
Consideration") in lieu of the issuance of any resulting fractional shares of 
Common Stock to any shareholders who, after the reverse stock split, would 
otherwise own a fractional share of Common Stock.  Items (a) and (b) will be 
considered as one proposal and are referred to herein as the "Reverse Stock 
Split."

     Pursuant to the Colorado Business Corporation Act (the "CBCA"), the 
affirmative vote of the holders of a majority of the outstanding shares of 
Common Stock is required to approve the Reverse Stock Split.  Seven directors 
and officers of the Company and two former directors of the Company have 
agreed to vote their shares, representing a total of approximately 65% of the 
outstanding shares of Common Stock, in favor of the Reverse Stock Split.

     If the Reverse Stock Split is approved, the shareholders of the Company 
who would own less than one (1) share of Common Stock after the Reverse Stock 
Split ("New Common Stock") will cease to be shareholders of the Company or to 
have any equity interest in the Company.  Such shareholders will receive the 
Cash Consideration for each of their shares of Common Stock (as will the 
owners of one or more shares of New Common Stock who would also otherwise own 
fractional shares of New Common Stock), and the Company will elect to cease 
filing any reports with the Securities and Exchange Commission (the 
"Commission").

     The Company has entered into a Reorganization Agreement and Plan of 
Merger dated January 28, 1998 (the "Merger Agreement"), with SOCO 
International plc, a public limited company organized in England and Wales 
("SOCO"), and SOCO Resources (Colorado), Inc., a new Colorado corporation and 
wholly-owned subsidiary of SOCO ("Newco"), pursuant to which, the Company has 
agreed to merge with Newco (the "Merger") after effectuation of the Reverse 
Stock Split and deregistration of the Common Stock under the Securities 
Exchange Act of 1934, as amended (the 


                                 -i-

<PAGE>

"Exchange Act").  Approximately 90 days after effectuation of the Reverse 
Stock Split, a special meeting of the remaining shareholders of the Company 
will be called to approve the Merger.  The terms of the Merger provide that 
each of the outstanding shares of New Common Stock will be exchanged for a 
number of SOCO ordinary shares of 20 pence each ("SOCO Shares") having a 
value equal to $50,400 (which is $1.40 multiplied by 36,000), based on the 
approximate market value of the SOCO Shares on the London Stock Exchange at 
the time of consummation of the Merger.  The Cash Consideration will be 
substantially equivalent to the value of the SOCO Shares to be issued with 
respect to a share of Common Stock in the Merger.  Accordingly, all 
shareholders of the Company will receive either cash (pursuant to the Reverse 
Stock Split) or SOCO Shares of substantially equal value (pursuant to the 
Merger) in exchange for their shares of Common Stock.

     SHAREHOLDERS ARE ENCOURAGED TO READ AND REVIEW CAREFULLY THIS PROXY 
STATEMENT AND THE FINANCIAL INFORMATION AND ANNEXES INCLUDED HEREWITH.

     NO PERSONS HAVE BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY 
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROXY STATEMENT IN 
CONNECTION WITH THE SOLICITATION OF PROXIES MADE HEREBY, AND, IF GIVEN OR 
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING 
BEEN AUTHORIZED BY THE COMPANY OR ANY OTHER PERSON.

                       _________________


     The date of this Proxy Statement is __________, 1998.


                                 -ii-

<PAGE>
                               TABLE OF CONTENTS

                                                                           PAGE
                                                                           ----

SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1

THE SPECIAL MEETING . . . . . . . . . . . . . . . . . . . . . . . . . .       1
          Time, Date and Place of Special Meeting . . . . . . . . . . .       1
          Purpose of the Special Meeting  . . . . . . . . . . . . . . .       1
          Record Date; Quorum . . . . . . . . . . . . . . . . . . . . .       1
          Required Vote . . . . . . . . . . . . . . . . . . . . . . . .       1
          Proxies . . . . . . . . . . . . . . . . . . . . . . . . . . .       2
          Solicitation of Proxies . . . . . . . . . . . . . . . . . . .       2
          Certain United States Federal Income Tax Consequences . . . .       2
          Certain Effects of the Reverse Stock Split  . . . . . . . . .       3
          Terms of the Reverse Stock Split  . . . . . . . . . . . . . .       3
          Dissenting Shareholders' Rights . . . . . . . . . . . . . . .       3
          SOCO; The Merger  . . . . . . . . . . . . . . . . . . . . . .       4
          Possible Conflicts of Interest  . . . . . . . . . . . . . . .       4

SPECIAL FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . .       4
          Background and Reasons for the Reverse Stock Split 
             and Merger . . . . . . . . . . . . . . . . . . . . . . . .       4
          Opinion of Financial Advisor  . . . . . . . . . . . . . . . .       8
          Recommendation of the Board of Directors  . . . . . . . . . .      12
          Interest of Certain Persons in the Reverse Stock Split. . . .      13
          Plans for the Company after the Reverse Stock Split . . . . .      13
          Certain Effects of the Reverse Stock Split  . . . . . . . . .      14
          Certain United States Federal Income Tax Consequences . . . .      14
          Source and Amounts of Funds for and Expenses of 
             the Reverse Stock Split. . . . . . . . . . . . . . . . . .      17

THE REVERSE STOCK SPLIT . . . . . . . . . . . . . . . . . . . . . . . .      17
          Amendment of Articles of Incorporation to Effect 
             the Reverse Stock Split  . . . . . . . . . . . . . . . . .      17
          Exchange of Shares and Payment in Lieu of Issuance 
             of Fractional Shares . . . . . . . . . . . . . . . . . . .      18
          Voting; Vote Required . . . . . . . . . . . . . . . . . . . .      18
          Dissenting Shareholders' Rights . . . . . . . . . . . . . . .      19

PRICE RANGE OF COMMON STOCK; DIVIDENDS; BOOK VALUE  . . . . . . . . . .      21
          Common Stock Information  . . . . . . . . . . . . . . . . . .      21
          Dividends . . . . . . . . . . . . . . . . . . . . . . . . . .      21
          Book Value  . . . . . . . . . . . . . . . . . . . . . . . . .      21

DIRECTORS AND EXECUTIVE OFFICERS  . . . . . . . . . . . . . . . . . . .      22
          Directors and Executive Officers  . . . . . . . . . . . . . .      22
          Principal Occupation and Business Experience  . . . . . . . .      23


                                     -iii-

<PAGE>

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERSAND
  MANAGEMENT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      25

INDEPENDENT PUBLIC ACCOUNTANTS  . . . . . . . . . . . . . . . . . . . .      27

ADDITIONAL INFORMATION  . . . . . . . . . . . . . . . . . . . . . . . .      27

INDEX TO FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . .     F-1






                                     -iv-


<PAGE>


                                    SUMMARY

     The following is a brief summary of certain information contained 
elsewhere in this Proxy Statement. This summary is not intended to be a 
complete description of the matters covered in this Proxy Statement and is 
subject to and qualified in its entirety by reference to the more detailed 
information contained elsewhere in this Proxy Statement, including the 
Annexes hereto.

                              THE SPECIAL MEETING

TIME, DATE AND PLACE OF SPECIAL MEETING

     The Special Meeting will be held on _________, 1998 at 10:00 a.m. Calgary
time, at the Company's offices, located at 734 7th Avenue S.W., Calgary,
Alberta, Canada.

PURPOSE OF THE SPECIAL MEETING

     At the Special Meeting, the holders of the Company's Common Stock will 
be asked to consider and vote upon a proposal to approve and adopt the 
Amendment in order to effectuate the Reverse Stock Split. The shareholders 
are not being asked to approve the Merger at the Special Meeting. The Board 
of Directors unanimously recommends that the shareholders vote FOR approval 
of the Reverse Stock Split.

RECORD DATE; QUORUM

     The close of business on ________, 1998 (the "Record Date") has been 
fixed as the record date for determining holders of shares of Common Stock 
entitled to notice of and to vote at the Special Meeting. Each share of 
Common Stock outstanding on such date is entitled to one vote at the Special 
Meeting. As of the Record Date, 10,370,824 shares of Common Stock were 
outstanding and held of record by [2,651] holders. The presence, in person 
or by proxy, of the holders of a majority of the outstanding shares of Common 
Stock entitled to vote at the Special Meeting is necessary to constitute a 
quorum for the transaction of business at the Special Meeting. Abstentions 
and broker non-votes are counted for purposes of determining whether a quorum 
exists for the transaction of business at the Special Meeting but are not 
counted for purposes of determining whether the holders of a majority of the 
shares of Common Stock present in person or by proxy at the Special Meeting 
voted in favor of the Reverse Stock Split.

REQUIRED VOTE

     Pursuant to the CBCA, the affirmative vote of the holders of a majority 
of the outstanding shares of Common Stock is required to approve the Reverse 
Stock Split. The Reverse Stock Split is not structured to require the 
approval of at least a majority of the shareholders who will not remain 
shareholders of the Company after the Reverse Stock Split is effected. Seven 
directors and officers of the Company and two former directors of the 
Company, who beneficially own a total of approximately 65% of the outstanding 
shares of Common Stock, have agreed with SOCO to vote their shares of Common 
Stock in favor of the Reverse Stock Split. All directors and officers of the 
Company intend to vote all of their shares of Common Stock in favor of the 
Reverse Stock Split.


<PAGE>

PROXIES

     Shares of Common Stock represented by properly executed proxies received 
at or prior to the Special Meeting and which have not been revoked will be 
voted in accordance with the instructions indicated thereon. If no 
instructions are indicated on a properly executed proxy, such proxy will be 
voted FOR the Reverse Stock Split. A shareholder who has given a proxy may 
revoke such proxy at any time prior to its exercise at the Special Meeting by 
(i) giving written notice of revocation to the Secretary of the Company, (ii) 
properly submitting to the Company a duly executed proxy bearing a later 
date, or (iii) attending the Special Meeting and voting in person. 
Attendance at the Special Meeting will not in and of itself revoke a proxy. 
All written notices of revocation and other communications with respect to 
revocation of proxies should be addressed as follows:  Corporate Secretary, 
734 7th Avenue S.W., Calgary, Alberta, Canada T2P 3P8.

     If the Special Meeting is adjourned or postponed for any purpose, at any 
subsequent reconvening of the Special Meeting, all proxies will be voted in 
the same manner as such proxies would have been voted at the original 
convening of the meeting (except for any proxies which have theretofore 
effectively been revoked or withdrawn), notwithstanding that they may have 
been effectively voted on the same or any other matter at a previous meeting.

     SHAREHOLDERS SHOULD NOT SEND ANY STOCK CERTIFICATES WITH THEIR PROXY 
CARDS. IF THE REVERSE STOCK SPLIT IS CONSUMMATED, THE PROCEDURE FOR THE 
EXCHANGE OF CERTIFICATES REPRESENTING SHARES OF COMMON STOCK WILL BE AS SET 
FORTH IN THIS PROXY STATEMENT. SEE "THE REVERSE STOCK SPLIT -- EXCHANGE OF 
SHARES AND PAYMENT IN LIEU OF ISSUANCE OF FRACTIONAL SHARES."

SOLICITATION OF PROXIES

     The cost of solicitation of the shareholders of the Company will be paid 
by the Company. Such cost will include the reimbursement of banks, brokerage 
firms, nominees, fiduciaries and custodians for the expenses of forwarding 
solicitation material to beneficial owners of shares. In addition to the 
solicitation of proxies by use of mail, the directors, officers and employees 
of the Company may solicit proxies personally or by telephone, telegraph or 
facsimile transmission. Such directors, officers and employees will not be 
additionally compensated for such solicitation but may be reimbursed for 
out-of-pocket expenses incurred in connection therewith.

CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

     The receipt by a shareholder of the Company of the Cash Consideration in 
lieu of fractional shares of New Common Stock pursuant to the Reverse Stock 
Split will be a taxable transaction for United States federal income tax 
purposes. See "Special Factors--Certain United States Federal Income Tax 
Consequences."


                                     -2-


<PAGE>

CERTAIN EFFECTS OF THE REVERSE STOCK SPLIT

     Upon the effectiveness of the Reverse Stock Split, the shareholders of 
the Company, other than the 23 remaining shareholders, each of whom prior to 
effectiveness of the Reverse Stock Split own 36,000 or more shares of Common 
Stock, will no longer have any continuing interest as shareholders of the 
Company, and the Company will elect to suspend the filing of reports under, 
and will apply for termination of the registration of its shares of Common 
Stock pursuant to, the Exchange Act. See "Special Factors -- Certain Effects 
of the Reverse Stock Split."

TERMS OF THE REVERSE STOCK SPLIT

     The proposed Amendment provides for (a) a one-for-36,000 Reverse Stock 
Split of the Company's Common Stock and (b) a cash payment of the Cash 
Consideration for the currently outstanding Common Stock in lieu of the 
issuance of any resulting fractional shares of the New Common Stock to any 
shareholders who, after the Reverse Stock Split, would otherwise own a 
fractional share of New Common Stock. The Amendment does not modify any of 
the rights or privileges of the Common Stock. Immediately upon the filing of 
Articles of Amendment with the Secretary of State of the State of Colorado 
with respect to the Amendment (the "Articles of Amendment"), every 36,000 
shares of the Company's Common Stock issued on the date of the filing of the 
Articles of Amendment will be automatically converted into one share of New 
Common Stock. All shares which would otherwise be converted into a fractional 
share of New Common Stock will instead be converted into the right to receive 
the Cash Consideration. The Company will pay for such fractional shares upon 
the physical surrender by the fractional shareholders of their share 
certificates pursuant to the transmittal instructions to be mailed by the 
Company to the holders of fractional shares. See "The Reverse Stock Split -- 
Amendment of Articles of Incorporation to Effect the Reverse Stock Split" and 
"The Reverse Stock Split -- Exchange of Shares and Payment in Lieu of 
Issuance of Fractional Shares."

DISSENTING SHAREHOLDERS' RIGHTS

     If the Reverse Stock Split is approved, a shareholder who strictly 
complies with the requirements of Article 113 of the CBCA may dissent from 
the Reverse Stock Split and, in lieu of the payment of the Cash 
Consideration, obtain payment in cash of the "fair value" of such 
shareholder's shares of Common Stock as determined under Article 113 of the 
CBCA. A shareholder who wishes to assert such dissenter's rights must 
deliver to the Company a written notice, before the vote on the Reverse Stock 
Split at the Special Meeting, of such shareholder's intent to demand payment 
for such shareholder's shares of Common Stock if the Reverse Stock Split is 
effectuated. A shareholder who wishes to assert such dissenter's rights also 
may not vote any of the shareholder's shares of Common Stock for the Reverse 
Stock Split. See "The Reverse Stock Split -- Dissenting Shareholders' 
Rights" for a statement of the rights of dissenting shareholders and a 
description of the procedures required to be followed to obtain the fair 
value of the shares of Common Stock. A copy of Article 113 of the CBCA is 
attached as Annex B hereto.


                                      -3-


<PAGE>

SOCO; THE MERGER

     SOCO is a public limited company, organized in England and Wales, whose 
shares are traded on the London Stock Exchange. SOCO is an independent oil 
and gas exploration and production company which is headquartered in London 
and owns interests in Mongolia, Russia, the United Kingdom, Yemen, Thailand 
and Tunisia. As of June 30, 1997, SOCO had net assets of approximately $130 
million and approximately 49.3 million SOCO Shares were outstanding.

     Approximately 90 days following completion of the Reverse Stock Split, 
at which time the registration of the shares of Common Stock under the 
Exchange Act will have been terminated, the Company will call a meeting of 
its 23 remaining shareholders to approve the Merger. Pursuant to the Merger, 
each remaining shareholder will receive in exchange for each of his shares of 
New Common Stock a number of SOCO Shares having a value of $50,400 (which is 
$1.40 multiplied by 36,000), based on the approximate market value of the 
SOCO Shares on the London Stock Exchange at the time of consummation of the 
Merger. The SOCO Shares will be issued in a private offering exempt from 
registration under the Securities Act.

POSSIBLE CONFLICTS OF INTEREST

     Following the Merger, Daniel A. Mercier, Chairman and Chief Executive 
Officer of the Company, expects to become an officer of SOCO; however, no 
formal offer of employment has been extended by SOCO, and no specific terms 
of any such employment, including salary, have been determined. William C. 
Penttila, President of the Company, and Dennis M. Buck, Vice President, 
Exploration of the Company are officers of Exploration Associates Inc., an 
exploration consulting company that has provided consulting services to both 
the Company and SOCO in the past. Exploration Associates Inc. expects to 
continue providing consulting services to SOCO following the Merger on 
substantially the same terms as those being currently provided. Edward T. 
Story, Jr., President and Chief Executive Officer and a Director of SOCO was, 
until December 26, 1996, a Director of the Company and owns 471,061 shares of 
Common Stock. Jimmy McCarroll, a Director of the Company, has also assisted 
SOCO in certain of its farmout endeavors during the past four years. See 
"Special Factors--Interests of Certain Persons in the Reverse Stock Split."

                                SPECIAL FACTORS

BACKGROUND AND REASONS FOR THE REVERSE STOCK SPLIT AND MERGER

     The Company was formed upon the merger of Target Oil & Gas Incorporated 
with Egret Energy Corporation on December 31, 1984, with the name of the 
resulting corporation being changed to Territorial Resources, Inc. in 1988. 
Prior to 1995, the Company was engaged in oil and gas exploration and 
production in the continental United States. Since March 1995, the Company 
has primarily pursued international exploration and production opportunities 
and has disposed of substantially all of its continental United States 
interests.

     The assets of the Company consist primarily of: (i) shares of SOCO 
Tamtsag Mongolia Inc. ("SOTAMO"), a Delaware close corporation whose primary 
business is exploration and development of oil and gas interests in a 50,000 
square kilometer area known as the Tamtsag basin 


                                      -4-

<PAGE>

of northeastern Mongolia; (ii) a direct 15% interest in one of the four 
contract blocks in the same area; (iii) a direct 50% interest in a recently 
awarded contract block known as Contract Area XI (Galba) in southern 
Mongolia; (iv) a 7.5% working interest in a 9,500 square kilometer oil and 
gas concession in the Gulf of Thailand; and (v) 600,000 SOCO Shares (which 
were acquired from SOCO in exchange for part of the Company's interest in 
SOTAMO). SOCO, whose President and Chief Executive Officer (Edward T. Story, 
Jr.) serves as the Managing Director of SOTAMO, is the operator of the 
Company's interests in Mongolia. SOCO, through U.S. and Thai subsidiaries, 
is also the concessionaire and operator of the Company's Thailand interests.

     In late July 1997, Daniel A. Mercier, Chairman of the Board and Chief 
Executive Officer of the Company, was contacted by Roger D. Cagle, Vice 
President and Chief Financial Officer and a Director of SOCO, for the purpose 
of discussing a possible acquisition of the Company by SOCO in exchange for 
SOCO Shares. SOCO had completed an initial public offering of SOCO Shares on 
the London Stock Exchange in May 1997, and desired to use its publicly traded 
SOCO Shares to acquire additional interests in SOTAMO and its other Mongolian 
properties in which the Company owned an interest. SOCO was also interested 
in hiring Mr. Mercier to oversee SOCO's operations in Mongolia and SOCO's 
other areas of interest in the Far East as they are developed. In addition, 
William C. Penttila, a Director and President of the Company, and Dennis M. 
Buck, Vice President of Exploration of the Company, are principals in 
Exploration Associates, Inc., an international oil and gas exploration 
consulting firm which provides services to both the Company and SOCO. SOCO 
believed that a consolidation of the Company with SOCO would increase the 
efficiency of work performed by Exploration Associates, Inc. and eliminate 
any potential conflicts of interests in connection with the providing of 
their services.

     Mr. Cagle initially expressed to Mr. Mercier a verbal offer of $13 
million (primarily in the form of SOCO Shares) for all of the outstanding 
shares of Common Stock; however, Mr. Cagle expressed SOCO's lack of interest 
in making a public offering of SOCO Shares in the United States because of 
the expense involved in connection with a registered offering under the 
Securities Act of 1933, as amended (the "Securities Act") and the ongoing 
expense thereafter of preparing and filing reports under the Exchange Act.  
Mr. Mercier rejected the $13 million offer as being too low, and after 
further discussions, Messrs. Mercier and Cagle finally agreed to present to 
the directors of the Company and the directors of SOCO a proposed merger 
based upon a relative valuation of one SOCO Share for every four shares of 
Common Stock. At that time, the approximate market value of the SOCO Shares 
on the London Stock Exchange was $5.80 (based on the U.S. Dollar-to-Pound 
Sterling Exchange Rate at that time), which would result in a total value for 
the Company of approximately $15 million, or $1.45 per share of Common Stock.

     Approximately 90% of the outstanding shares of Common Stock is held by 
23 shareholders (the "Majority Shareholders"), each of whom is believed by 
the Company to be an "accredited investor" within the meaning of Regulation D 
under the Securities Act ("Regulation D"), and the remaining 10% is held by 
approximately 2,600 shareholders (the "Minority Shareholders"). Because of 
this high concentration of shares in the hands of a relatively few Majority 
Shareholders, Messrs. Mercier and Cagle decided to explore with counsel the 
possibility of structuring an acquisition of the Company by SOCO such that 
the Majority Shareholders could exchange their shares of Common Stock for 
SOCO Shares in a private transaction exempt from registration under the 
Securities Act pursuant to Regulation D and the Minority Shareholders could 
receive an equivalent value per share 


                                      -5-


<PAGE>

of Common Stock in the form of cash. Mr. Cagle also expressed SOCO's desire 
to obtain commitments from seven directors and officers of the Company and 
two former directors of the Company, Brian A. Lingard and Edward T. Story, 
Jr. (collectively, the "Control Shareholders"), who beneficially own in the 
aggregate a total of approximately 65% of the outstanding shares of Common 
Stock, to vote their shares in favor of the Reverse Stock Split and the 
Merger, in order to ensure the requisite shareholder approval of SOCO's 
acquisition of the Company. The Company's Board of Directors met on 
September 24, 1997, to discuss the status of the negotiations with SOCO, and 
authorized Mr. Mercier to continue such negotiations and his discussions with 
Company counsel and SOCO on the structure of the proposed transaction under 
the parameters described in the two preceding sentences.

     Following extensive discussions between the Company and its counsel and 
SOCO and SOCO's U.S. counsel and English counsel, the parties decided upon 
the structure set forth in the Merger Agreement, consisting of a Reverse 
Stock Split followed by the Merger involving only the Majority Shareholders.  
At a meeting held on November 25, 1997, the Company's Board of Directors 
authorized Mr. Mercier to continue discussions with SOCO based on such 
structure. At such meeting, Mr. Mercier was also authorized to engage Sayer 
Securities Limited of Calgary, Alberta, Canada ("Sayer Securities") to render 
a fairness opinion from a financial point of view on the consideration to be 
received by the Company's shareholders pursuant to the Reverse Stock Split 
and the Merger.

     The terms of the Merger Agreement were negotiated during December 1997 
and January 1998, and in connection with such negotiations, the parties 
agreed to fix the dollar value of the consideration to be received by all of 
the Company's shareholders (whether in cash or in SOCO Shares) at the 
approximate market value of 0.25 of a SOCO Share on the London Stock Exchange 
at the time of execution of the Merger Agreement, based on the U.S. 
Dollar-to-Pound Sterling Exchange Rate at that time. The final version of 
the Merger Agreement was presented to and unanimously approved by the 
Company's Board of Directors at a meeting held on January 28, 1998. The 
Merger Agreement obligates the Company to first effectuate the Reverse Stock 
Split, under which all shareholders will be paid the Cash Consideration of 
$1.40 per share of Common Stock for all shares which would otherwise be 
converted into a fractional share of New Common Stock, and as soon as 
practicable thereafter to terminate the Company's reporting obligations under 
the Exchange Act and remove the shares of Common Stock from registration 
under the Exchange Act. The price of $1.40 per share of Common Stock is 
acknowledged by the Company and SOCO to be approximately equivalent to the 
value of 0.25 of a SOCO Share, based on the approximate market price of SOCO 
Shares and the U.S. Dollar-to-Pound Sterling Exchange Rate as of January 28, 
1998.

     Pursuant to the Merger Agreement, following completion of the 
deregistration process (estimated to be 90 days following effectuation of the 
Reverse Stock Split), the Company will call a meeting (the "Second Meeting") 
of its 23 remaining shareholders (I.E., the Majority Shareholders) to approve 
the Merger, and SOCO will provide a confidential offering document for the 
private placement of the SOCO Shares to be included with the notice of such 
meeting. The Merger will then be effectuated pursuant to Colorado law, and 
the Majority Shareholders will receive SOCO Shares having a value of $1.40 
for each of their shares of Common Stock which were converted into whole 
shares of New Common Stock. For purposes of the Merger, (a) the SOCO Shares 
will be valued at the higher of (i) the average mid-market price per share of 
the SOCO Shares on the ten trading days 


                                      -6-

<PAGE>

ending on the trading day last preceding the closing of the Merger or (ii) 
90% of the mid-market price on the trading day last preceding such closing, 
and (b) the U.S. Dollar-to-Pound Sterling Exchange Rate as of the close of 
business on the day preceding the effective date of the Merger will be used.

     The Merger Agreement was also executed by each of the Control 
Shareholders, pursuant to which they agreed to vote all shares of Common 
Stock controlled by them in favor of the Reverse Stock Split at the Special 
Meeting and in favor of the Merger at the Second Meeting. Although Mr. 
Mercier anticipates being hired by SOCO as an officer with the responsibility 
of overseeing SOCO's operations in the Far East following the Merger, SOCO 
has not made a formal offer of employment to Mr. Mercier and no specific 
terms of any such employment, including salary, have been determined. 
Although Messrs. Penttila and Buck expect to continue performing consulting 
services for SOCO following the Merger, no arrangements have been discussed 
which are different from their current arrangements with SOCO.

     The Company expects that its share of the Mongolia and Thailand program 
costs during 1998 would exceed $2.5 million if the Merger does not occur. 
The failure by the Company to pay its share of any program cost on the due 
date thereof will result in forfeiture by the Company of part of its interest 
in the subject properties. Given the Company's small size and attendant 
difficulty in raising new capital, the uncertainty of being able to secure 
such capital on a timely basis and the risk that future costs could exceed 
the current estimates, the Board of Directors believes that a sale of the 
Company to a significantly larger company which has common property 
interests, such as SOCO, at a fair price to the Company's shareholders, is in 
the best interests of the Company and its shareholders because the combined 
organization will be better able to secure financing and will be better able 
to control the pace and direction of future capital expenditures. In 
addition, because of SOCO's knowledge of and common interests in the 
Company's properties, SOCO is better equipped to evaluate the properties than 
any other potential buyer and is capable of realizing operational 
efficiencies through the acquisition of such properties that other oil and 
gas companies could not achieve. The Company believes that these factors 
have resulted in a fair and reasonable offer from SOCO with respect to the 
Reverse Stock Split and the Merger. The Board of Directors has also used as 
a basis for its decision and recommendation the opinion of Sayer Securities, 
acting as an independent financial advisor to the Company, to the effect that 
the Cash Consideration and the value of the SOCO Shares to be received by the 
shareholders of the Company is fair from a financial point of view. See 
"--Opinion of Financial Advisor."

     The Board of Directors believes that the Reverse Stock Split and the 
Merger will enable all shareholders of the Company to receive the same fair 
value for their Common Stock either in the form of cash, if pursuant to the 
Reverse Stock Split, or in the form of SOCO Shares, if pursuant to the 
Merger. In particular, the Reverse Stock Split affords the Minority 
Shareholders an opportunity to receive a fair cash price for their shares 
(which provides a significant premium over recent quoted sales prices in the 
over-the-counter market) without incurring the attendant costs of sale (which 
would otherwise be disproportionate considering the small amounts of cash 
proceeds involved for each Minority Shareholder). Accordingly, the Board of 
Directors has unanimously approved the Reverse Stock Split and recommends 
that the shareholders vote FOR approval of the Reverse Stock Split.


                                      -7-

<PAGE>

OPINION OF FINANCIAL ADVISOR

     Sayer Securities has acted as financial advisor to the Company in 
connection with the Reverse Stock Split and the Merger and was chosen because 
of its reputation and proximity to the Company and because of Mr. Mercier's 
previous experience in dealing with Sayer Securities while he was President 
and Chief Executive Officer of Canadian Conquest Exploration Inc. Sayer 
Securities delivered its oral opinion to the Company's Board of Directors at 
its January 28, 1998 meeting (subsequently confirmed in writing on February 
5, 1998), to the effect that the consideration to be received by the holders 
of Common Stock as a result of the Reverse Stock Split and the Merger is fair 
to such shareholders from a financial point of view. A copy of the fairness 
opinion is attached hereto as Annex C. The report accompanying the fairness 
opinion will be available for inspection and copying at the Company's offices 
during regular business hours by any shareholder of the Company, or his 
representative who has been so designated in writing. In addition, a copy of 
the report will be sent by the Company to any shareholder of the Company, or 
his representative who has been so designated in writing, upon written 
request and at the expense of the requesting shareholder.

     In connection with the opinion, Sayer Securities reviewed, among other 
things, the Merger Agreement; drafts of this Proxy Statement; certain 
publicly available information concerning the Company, including annual 
reports on Form 10-KSB of the Company for the years ended March 31, 1995, 
1996, and 1997 and quarterly reports on Form 10-QSB for the Company for the 
quarters ended June 30, 1997 and September 30, 1997; certain information on 
the market price and trading of the Company's and SOCO's shares, as well as 
the trading of companies of a comparable nature to the Company and SOCO; 
certain publicly available information concerning SOCO, including the listing 
particulars of SOCO dated May 23, 1997; the interim report of SOCO for the 
period ended June 30, 1997; and certain internal financial analyses and 
forecasts for the Company and SOCO prepared by their respective managements.  
Sayer Securities also held discussions with members of the senior management 
of the Company and SOCO regarding the strategic rationale for, and potential 
benefits of, the Reverse Stock Split and the Merger and the past and current 
business operations, financial condition and future prospects of their 
respective companies. Sayer Securities reviewed certain information provided 
by the Company relating to the oil and gas reserves of the Company and SOCO 
(the "Reserve Information"), including but not limited to, (i) a December 31, 
1996 reserve report for the Mongolian interests prepared by independent 
petroleum engineers; (ii) a December 31, 1996 reserve report for the 
Thailand interests prepared by independent petroleum engineers and (iii) 
reserve information for SOCO as of December 31, 1996 and January 1, 1997 
including forecasted production rates, revenues, cash flow and capital 
expenditure as estimated and reviewed by independent petroleum engineers. In 
addition, Sayer Securities discussed the Reserve Information with the 
respective managements of the Company and SOCO.

     THE FULL TEXT OF SAYER SECURITIES' OPINION, WHICH SETS FORTH, AMONG 
OTHER THINGS, ASSUMPTIONS MADE, PROCEDURES FOLLOWED, MATTERS CONSIDERED AND 
LIMITATIONS ON THE REVIEW UNDERTAKEN, IS ATTACHED AS ANNEX C TO THIS PROXY 
STATEMENT. THE COMPANY'S SHAREHOLDERS ARE URGED TO AND SHOULD READ THE SAYER 
SECURITIES OPINION CAREFULLY AND IN ITS ENTIRETY. SAYER SECURITIES' OPINION 
IS DIRECTED ONLY TO THE FAIRNESS OF CASH CONSIDERATION AND THE VALUE OF THE 
SOCO SHARES TO BE RECEIVED 


                                      -8-


<PAGE>

FROM A FINANCIAL POINT OF VIEW TO THE HOLDERS OF THE COMPANY'S COMMON STOCK 
AND DOES NOT ADDRESS ANY OTHER ASPECT OF THE REVERSE STOCK SPLIT OR THE 
MERGER AND DOES NOT CONSTITUTE A RECOMMENDATION TO ANY HOLDER OF THE 
COMPANY'S COMMON STOCK AS TO HOW TO VOTE AT THE COMPANY'S SPECIAL MEETING.  
THE SUMMARY OF THE MATERIAL ELEMENTS OF SAYER SECURITIES' OPINION SET FORTH 
HEREIN IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF SUCH 
OPINION.

     Sayer Securities has assumed and relied upon the accuracy and 
completeness of all of the financial and other information provided to it or 
publicly available and has neither attempted independently to verify nor 
assumed responsibility for verifying any of such information.  Sayer 
Securities has not conducted an independent evaluation of any of the 
properties, assets or facilities of the Company or SOCO, nor has it made or 
obtained or assumed any responsibility for making or obtaining any 
independent evaluations or appraisals of any of such properties, assets or 
facilities.  With respect to projections, it has assumed that they have been 
reasonably prepared on bases reflecting the best currently available 
estimates and judgments of the managements of the Company and SOCO as to the 
respective future financial performance of the Company and SOCO as well as 
the synergistic values and operating cost savings expected to be achieved 
through the combination of the operations of the Company and SOCO.  Sayer 
Securities expresses no view with respect to such projections or the 
assumptions on which they were based.  Sayer Securities further has assumed 
that each of the Merger Agreement and the other agreements which are attached 
as exhibits to the Merger Agreement, when executed and delivered, will not 
differ materially from the drafts which they have reviewed and that the 
Reverse Stock Split and the Merger will be carried out as contemplated in the 
Merger Agreement and this Proxy Statement.

     The following is a summary of certain financial analyses used by Sayer 
Securities in connection with providing its written opinion to the Board on 
February 5, 1998:

          (i)  HISTORICAL STOCK TRADING ANALYSIS:  Sayer Securities reviewed
     historical share trading prices and volumes for the Company and SOCO.  The
     average closing price per share of the Common Stock has been $0.625,
     $0.625, $0.667 and $0.648 for the past 30 days, 60 days, 90 days and since
     the date of the Company's one-for-three reverse stock split in May 1997,
     respectively.  The cash value of the Reverse Stock Split consideration of
     $1.40 represents a premium of 124%, 124%, 109% and 116% over the above
     mentioned prices, respectively.  The last trade of Common Stock prior to
     the announcement of the Reverse Stock Split and the Merger occurred at a
     price of $0.625.  The last trade of Common Stock prior to the issuance of
     the fairness opinion was also $0.625.  The Cash Consideration of $1.40
     represents a premium of 124% over that price.

          In assessing the value of the SOCO Shares being offered, Sayer
     Securities relied on the market trading value approach.  Since each holder
     of Common Stock will receive a minority interest in SOCO and will not be
     able to effect a sale of 100% of SOCO, Sayer Securities concluded it was
     appropriate not to rely on methodologies that are based on the assumption
     of a change of control transaction.  Sayer Securities believes that the
     market price of the SOCO Shares is an appropriate indicator of the value
     being offered to the Company shareholders under the Reverse Stock Split
     and Merger.


                                       -9-

<PAGE>

          (ii)   SELECTED COMPANY ANALYSIS.  Sayer Securities reviewed publicly
     available financial, operating and stock market data of the Company and
     SOCO and similar information on a number of publicly traded companies with
     international assets.  The companies reviewed included Bow Valley Energy
     Inc., Epic Energy Inc., NTI Resources Limited and Can Baikal Resources Inc.
     Sayer Securities calculated the enterprise value per barrel of reserves
     multiple based on the companies closing prices of January 27, 1998.  The
     range of values was $0.88 per barrel of oil equivalent to $7.35.  The
     corresponding value implied for the Company by the proposed Cash
     Consideration and Merger was $6.62.  Sayer Securities emphasized the
     difficulty in identifying truly comparable companies which are at the same
     stage of exploration with similar resource or reserve development and the
     difficulty in placing values on early exploration properties such as those
     owned by the Company.

          (iii)  NET ASSET VALUES.  Sayer Securities prepared estimates of
     the Company's net asset value at a variety of discount rates using the
     Reserve Information, recent financial information and information on the
     Company's other assets.  The net asset value per share was in the range of
     $1.23 to $0.98, or $1.15 to $0.92 on a fully diluted basis, at discount
     rates of 10 to 15 percent before income tax.

          (iv)   SELECTED TRANSACTION ANALYSIS.  Sayer Securities has reviewed
     publicly available information and analyses of a number of acquisitions of
     international oil and gas assets and companies.  The range of values per
     barrel was $0.30 to $12.40.  Sayer Securities noted the significant
     difference among the various transactions.  Of particular note was a
     recent transaction in Mongolia which ascribed a value of $2.38 per barrel.
     The per barrel value ascribed to the Reverse Stock Split and the Merger
     was $6.62.  Because the reasons for and circumstances surrounding each of
     the comparable transactions analyzed were diverse and because of the
     inherent differences between the operations of the Company, SOCO and the
     companies engaged in the selected transactions, Sayer Securities believed
     that a purely quantitative comparable transaction analysis would not be
     particularly meaningful in the context of the Reverse Stock Split and
     Merger.  Sayer Securities believed that an appropriate use of a comparable
     transaction analysis in this instance would involve qualitative judgments
     concerning differences between the characteristics of these transactions
     and the Reverse Stock Split and Merger.

          (v)    CONTRIBUTION ANALYSIS.  Sayer Securities reviewed the
     contribution of assets and reserves to the ongoing entity.  On a pro-forma
     basis, assuming the exchange of all of the shares of Common Stock for SOCO
     Shares, the Company's shareholders would contribute approximately 3% to 4%
     of the net asset value of the ongoing merged corporation and receive
     approximately 5% of the equity of the ongoing company.  On a reserves
     basis, the Company will contribute 1.5 to 3.3 percent of the reserves.

     The preparation of a fairness opinion is a complex process and is not 
necessarily susceptible to partial analysis or summary description.  
Selecting portions of the analyses or of the summary set forth above, without 
considering Sayer Securities' analyses as a whole, could create an incomplete 
view of the processes underlying Sayer Securities' opinion.  In arriving at 
its fairness determination, Sayer Securities considered the results of all 
such analyses and did not assign relative weights to any of the analyses.  No 
company or transaction used in the above analyses as a comparison is 
identical 


                                       -10-

<PAGE>

to the Company or SOCO or the contemplated Reverse Stock Split or the Merger. 
The analyses were prepared solely for purposes of Sayer Securities providing 
its opinion to the Board as to the fairness of the Cash Consideration and the 
Merger and the consideration to be paid by SOCO and do not purport to be 
appraisals or necessarily reflect the prices at which the Company or its 
securities might actually be sold.  Analyses based upon forecasts of future 
results are not necessarily indicative of actual future results, which may be 
significantly more or less favorable than suggested by such analyses.  
Because such analyses are inherently subject to uncertainty, being based upon 
numerous factors or events beyond the control of the parties or their 
respective advisors, none of SOCO, the Company, Sayer Securities or any other 
person assumes responsibility if future results are different from those 
forecast.  As described above, Sayer Securities' opinion to the Board was one 
of many factors taken into consideration by the Board in making its 
determination to approve the Merger Agreement and the Reverse Stock Split and 
the Merger.  The foregoing summary does not purport to be a complete 
description of the analysis performed by Sayer Securities and is qualified in 
its entirety by reference to the written opinion of Sayer Securities set 
forth in Annex C hereto.

     Sayer Securities' opinion necessarily is based upon economic, market and 
other conditions as they exist and can be evaluated on the date hereof and it 
assumes no responsibility to update or revise its opinion based upon 
circumstances or events occurring after the date hereof.  Sayer Securities' 
opinion does not constitute an opinion or imply any conclusions as to the 
likely trading range for the SOCO Shares following consummation of the 
Merger, nor does its opinion address the potential tax consequences of any 
shareholder's receipt of the Cash Consideration or the SOCO Shares.  In 
addition, Sayer Securities' opinion does not address the Company's underlying 
decision to effect the Merger or related transactions, and it expresses no 
view on the effect on the Company of the Merger and related transactions.

     Further, Sayer Securities was not requested to and did not provide 
advice concerning the structure, the specific amount of the consideration, or 
any other aspects of the Reverse Stock Split and the Merger, or to provide 
services other than the delivery of this opinion.  Sayer Securities was not 
authorized to and did not solicit any expressions of interest from any other 
parties with respect to the sale of all or any part of the Company or any 
other alternative transaction.  Sayer Securities did not participate in 
negotiations with respect to the terms of the Reverse Stock Split and the 
Merger and related transactions. Consequently, it has assumed that such terms 
are the most beneficial terms from the Company's perspective that could under 
the circumstances be negotiated among the parties to such transactions, and 
no opinion is expressed whether any alternative transaction might produce 
consideration for the Company's shareholders in an amount in excess of that 
contemplated pursuant to the Reverse Stock Split and the Merger.

     Sayer Securities is a specialized financial services company providing 
capital market and advisory services for oil and gas companies, governments 
and financial institutions across Canada and for foreign entities.  These 
services include merger and acquisition advice, independent research, 
financings, valuations, and fairness opinions for clients.


                                       -11-

<PAGE>

     Sayer Securities is not an insider, associate or affiliate of the 
Company or SOCO, and prior to this engagement Sayer Securities has never been 
engaged by the Company or SOCO to provide advisory services or to act as 
agent or underwriter.   Sayer Securities does not have interests in any of 
the securities of the Company or SOCO.  Sayer Securities has no financial 
interest, outside the ordinary course of its business as an oil and gas 
financial services and investment company, in any future business involving 
the Company or SOCO.  There are no understandings, agreements or commitments 
between Sayer Securities and the Company or SOCO with respect to future 
business dealings with them.  Sayer Securities may, in the normal course of 
business, provide advisory services to the Company or SOCO or their 
successors in the future.

     Pursuant to an engagement contract dated as of January 27, 1998, a fee 
of $50,000 (Cdn) will be payable to Sayer Securities upon delivery of the 
fairness opinion for its services as financial advisor to the Company in 
connection with the Reverse Stock Split and the Merger.  The Company has also 
agreed to reimburse Sayer Securities for its reasonable out-of-pocket 
expenses, including the fees of its legal counsel, and to indemnify Sayer 
Securities against liabilities, including liabilities under the federal 
securities laws.

RECOMMENDATION OF THE BOARD OF DIRECTORS

     The Board of Directors, at the meeting of the Board of Directors on 
January 28, 1998, considered the fairness of the proposed one-for-36,000 
Reverse Stock Split of the Company's Common Stock.  Based upon the opinion of 
Sayer Securities described above and the Board's own evaluation of the 
effects of the Reverse Stock Split and the Merger on the Company and its 
shareholders (as described under "-Background and Reasons for the Reverse 
Stock Split and Merger"), the Board of Directors unanimously concluded that 
the Reverse Stock Split, both from a financial and procedural point of view, 
is fair to, and in the best interests of, both the Company and its 
shareholders, including the Minority Shareholders.  The Board of Directors 
has therefore unanimously approved the Reverse Stock Split and the Merger and 
unanimously recommends that the shareholders vote FOR approval of the Reverse 
Stock Split.

     The Board of Directors of the Company did not retain an unaffiliated 
representative to act solely on behalf of the Minority Shareholders for the 
purpose of negotiating the terms of the Reverse Stock Split and the Merger or 
for the purpose of preparing a report with respect to the fairness of the 
Reverse Stock Split and the Merger.  The Board of Directors determined that 
the cost and expense to retain such representative or to prepare such report 
were not warranted in light of (i) the fact that the opinion delivered by 
Sayer Securities examined the fairness of the Cash Consideration and the 
value of the SOCO Shares to be received by the Company's shareholders in the 
Merger, (ii) the fact that the Majority Shareholders and the Minority 
Shareholders will receive substantially the same dollar value for their 
shares of Common Stock, (iii) the Cash Consideration to be paid to the 
Minority Shareholders pursuant to the Reverse Stock Split will be available 
for payment at least 90 days prior to the issuance of SOCO Shares pursuant to 
the Merger and the Minority Shareholders will not bear any risk that the 
Merger might not close because of the occurrence of an unforeseen event 
during such 90 day period (which risk will be borne solely by the Majority 
Shareholders) and (iv) the right of each of the Minority Shareholders to 
dissent from the Reverse Stock Split under the CBCA.  The Board of Directors 
also did not appoint an independent committee of the Board of 


                                       -12-

<PAGE>

Directors to review the fairness of the Reverse Stock Split and the Merger 
for the foregoing reasons.  See "-Opinion of Financial Advisor."

INTEREST OF CERTAIN PERSONS IN THE REVERSE STOCK SPLIT

     It is anticipated that the following persons, all of whom are currently 
officers or directors of the Company, except for Edward T. Story, Jr. who, 
until December 26, 1996, was a Director of the Company, will have ongoing 
roles as employees, officers, directors or contractors to SOCO:

1)   Edward T. Story, Jr., the owner of 471,061 shares of Common Stock and a
     director of the Company prior to December 26, 1996, is presently the
     President and Chief Executive Officer and a Director and owner of 869,162
     SOCO Shares.  In addition, on April 25, 1997 Mr. Story was granted an
     option to acquire an additional 1,973,954 shares of SOCO Shares at the
     initial public offering price of 2.60 Pounds Sterling per share.  Mr.
     Story will continue to act in such capacity with SOCO after the Merger.

2)   Daniel A. Mercier, Chairman and Chief Executive Officer and a Director of
     the Company and beneficial owner of 2,528,667 shares of Common Stock,
     expects to  be appointed as an officer of SOCO upon the closing of the
     Merger.  In addition to his beneficial ownership of 621,000 SOCO Shares as
     a result of the Merger, Mr. Mercier owns 6,000 SOCO Shares.  In addition
     to the shares beneficially owned by Mr. Mercier, Mr. Mercier's siblings
     beneficially own an additional 6,000 SOCO Shares.

3)   William C. Penttila, President and a Director of the Company and
     beneficial owner of 683,921 shares of Common Stock, is also the beneficial
     owner of 62,812 SOCO Shares.  Mr. Penttila is a Vice President of
     Exploration Associates, Inc., an international oil and gas exploration
     consulting company, which provides exploration consulting services to the
     Company and to SOCO on a fee for service basis.  Exploration Associates,
     Inc. expects to continue providing such services to SOCO after the Merger.

4)   Dennis M. Buck, Vice President of Exploration of the Company and
     beneficial owner of 683,921 shares of Common Stock, is also the beneficial
     owner of 42,812 SOCO Shares.  Mr. Buck is President of Exploration
     Associates, Inc.

PLANS FOR THE COMPANY AFTER THE REVERSE STOCK SPLIT

     Following the Reverse Stock Split, the Company will have 23 remaining 
shareholders and will apply for deregistration with the Commission.  Upon 
completion of the deregistration process, expected to occur approximately 
90 days after the Special Meeting, the Company will call a meeting of the 
remaining shareholders to approve the Merger.  If the Merger is approved at 
such meeting, the remaining shareholders will exchange their shares of Common 
Stock of the Company for SOCO Shares pursuant to the Merger Agreement.


                                       -13-

<PAGE>

CERTAIN EFFECTS OF THE REVERSE STOCK SPLIT

GENERAL EFFECTS

     If the Reverse Stock Split is approved by the vote of a majority of the 
outstanding shares of Common Stock, all shares of Common Stock which would 
upon conversion otherwise represent a fractional share of New Common Stock 
will be automatically converted into the right to receive from the Company, 
in lieu of fractional shares of New Common Stock, cash in the amount of $1.40 
for each such share of Common Stock.  Those shareholders owning less than one 
share of New Common Stock after the Reverse Stock Split will cease to be 
shareholders or to have any equity interest in the Company and, therefore, 
will not share in its future earnings and growth, if any, and will not have 
any right to vote on any corporate matter.

TERMINATION OF EXCHANGE ACT REGISTRATION

     The shares of Common Stock are currently registered under Section 12(g) 
of the Exchange Act.  Such registration may be terminated upon application of 
the Company to the Commission if the Company has fewer than 300 record 
holders of shares or fewer than 500 shareholders and less than $10,000,000 in 
assets as of the end of three consecutive fiscal years.  The Company 
currently intends to apply for termination of registration of the shares of 
Common Stock as promptly as possible after filing the Articles of Amendment 
with the Secretary of State of Colorado.  Termination of registration of the 
shares of Common Stock under the Exchange Act would substantially reduce the 
information required to be furnished by the Company to its shareholders and 
to the Commission and would make certain provisions of the Exchange Act, such 
as the short-swing profit recovery provisions of Section 16(b) of the 
Exchange Act, the requirement of furnishing a proxy or information statement 
in connection with shareholder meetings pursuant to Section 14(a) of the 
Exchange Act, and the requirements of Rule 13e-3 promulgated by the 
Commission under the Exchange Act with respect to "going private" 
transactions, no longer applicable to the Company.  Termination of 
registration of the shares of Common Stock would also deprive "affiliates" of 
the Company and persons holding "restricted securities" of the Company of the 
ability to dispose of such securities pursuant to Rule 144 promulgated under 
the Securities Act.  Such termination of registration shall cause all shares 
of Common Stock to be restricted.

EFFECT ON MARKET FOR SHARES

     If the Reverse Stock Split is approved and, as contemplated, the shares 
of Common Stock are deregistered under the Exchange Act, there will not be 
any public market for the Company's shares of Common Stock.

CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

     The receipt by each fractional shareholder of cash in lieu of fractional 
shares of Common Stock pursuant to the Reverse Stock Split will be a taxable 
transaction for federal income tax purposes under the Internal Revenue Code 
of 1986, as amended (the "Code").


                                       -14-

<PAGE>

     Under Section 302 of the Code, a fractional shareholder will recognize 
gain or loss upon receiving cash in lieu of fractional shares of Common Stock 
if (i) the Reverse Stock Split results in a "complete redemption" of all of 
the fractional shareholder's shares of Common Stock, (ii) the receipt of cash 
is "substantially disproportionate" with respect to the fractional 
shareholder, or (iii) the receipt of cash is "not essentially equivalent to a 
dividend" with respect to the fractional shareholder.  These three tests are 
applied by taking into account not only shares that a fractional shareholder 
actually owns, but also shares that a fractional shareholder constructively 
owns pursuant to Section 318 of the Code, described below.

     If any one of these three tests is satisfied, the fractional shareholder 
will recognize gain or loss equal to the difference between the amount of 
cash received by the fractional shareholder pursuant to the Reverse Stock 
Split and the tax basis in the existing shares of Common Stock held by the 
fractional shareholder.  Provided that the shares of Common Stock constitute 
a capital asset in the hands of the fractional shareholder, this gain or loss 
will be long-term capital gain or loss if the shares of Common Stock are held 
for more than one year and will be short-term capital gain or loss if the 
shares of Common Stock are held for one year or less.

     Pursuant to the constructive ownership rules of Section 318 of the Code, 
a shareholder is deemed to constructively own shares owned by certain related 
individuals and entities in addition to shares actually owned by the 
shareholder.  For instance, an individual shareholder is considered to own 
shares owned by or for his or her spouse and his or her children, 
grandchildren, and parents ("family attribution").  A shareholder is also 
considered to own a proportionate number of shares owned by estates or 
certain trusts in which the shareholder has a beneficial interest, by 
partnerships in which the shareholder is a partner, and by corporations in 
which 50 percent or more of the value of the stock is owned directly or 
indirectly by or for such shareholder.  Similarly, shares directly or 
indirectly owned by beneficiaries of estates of certain trusts, by partners 
of partnerships and, under certain circumstances, by shareholders of 
corporations may be considered owned by these entities ("entity 
attribution").  A shareholder is also deemed to own shares which the 
shareholder has the right to acquire by exercise of an option.

     The receipt of cash by a fractional shareholder pursuant to the Reverse 
Stock Split will result in a "complete redemption" of all of the fractional 
shareholder's shares of Common Stock, so long as the fractional shareholder 
does not receive nor constructively own any shares of New Common Stock after 
the Reverse Stock Split is effected.  However, a fractional shareholder who 
does not receive any shares of New Common Stock as a result of the Reverse 
Stock Split may qualify for gain or loss treatment under the "complete 
redemption" test even though such fractional shareholder constructively owns 
shares of New Common Stock provided that (i) the fractional shareholder 
constructively owns shares of New Common Stock as a result of the family 
attribution rules (or, in some cases, as a result of a combination of the 
family and entity attribution rules), and (ii) the fractional shareholder 
qualifies for a waiver of the family attribution rules (such waiver being 
subject to several conditions, one of which is that the fractional 
shareholder has no interest in the Company immediately after the Reverse 
Stock Split (including as an officer, director, or employee), other than an 
interest as a creditor).


                                       -15-

<PAGE>

     It is anticipated that fractional shareholders who do not receive any 
shares of New Common Stock as a result of the Reverse Stock Split will 
qualify for capital gain or loss treatment as a result of satisfying the 
"complete redemption" requirements.  However, if the constructive ownership 
rules prevent compliance with these requirements, a fractional shareholder 
may nevertheless qualify for capital gain or loss treatment by satisfying 
either the "substantially disproportionate" or the "not essentially 
equivalent to a dividend" requirements.  In general, the receipt of cash 
pursuant to the Reverse Stock Split will be "substantially disproportionate" 
with respect to the fractional shareholder if the percentage of shares of 
Common Stock constructively owned by the fractional shareholder immediately 
after the Reverse Stock Split is less than 80 percent of the percentage of 
existing shares of Common Stock actually and constructively owned by the 
fractional shareholder immediately before the Reverse Stock Split.  
Alternatively, the receipt of cash pursuant to the Reverse Stock Split will, 
in general, be "not essentially equivalent to a dividend" if the Reverse 
Stock Split results in a "meaningful reduction" in the fractional 
shareholder's proportionate interest in the Company.

     If none of the three tests described above is satisfied, a fractional 
shareholder who does not receive any shares of New Common Stock as a result 
of the Reverse Stock Split will be treated under the distribution rules of 
Section 301 of the Code.  Generally, pursuant to Section 301 of the Code, a 
distribution of cash by a corporation to its shareholders is considered a 
taxable dividend in an amount equal to the entire amount of cash received by 
such shareholder to the extent of the earnings and profits, both current and 
accumulated, of such corporation.  Although the Company does not have any 
accumulated earnings and profits, it may have earnings and profits for the 
fiscal year ended March 31, 1998.  Accordingly, a fractional shareholder may 
not qualify for capital gain or loss treatment under the distribution rules 
of Section 301.

     The receipt of shares of New Common Stock in the Reverse Stock Split by 
shareholders of the Company who are not fractional shareholders will be a 
non-taxable transaction for federal income tax purposes.  However, it is 
anticipated that a fractional shareholder who receives any shares of New 
Common Stock as a result of the Reverse Stock Split will be treated as having 
received a capital gain or loss in an amount equal to the difference between 
the amount of cash received by the fractional shareholder pursuant to the 
Reverse Stock Split and the tax basis in the fractional shares of New Common 
Stock held by the fractional shareholder for which cash was received by the 
fractional shareholder in lieu of New Common Stock.  Consequently, a 
shareholder of the Company receiving only shares of New Common Stock will not 
recognize gain or loss, or dividend income, as a result of the Reverse Stock 
Split with respect to the shares of New Common Stock received.  In addition, 
the basis and holding period attributed to the shares of Common Stock of the 
shareholders who receive only New Common Stock and the fractional 
shareholders who receive shares of New Common Stock as a result of the 
Reverse Stock Split will carry over as the basis and holding period of such 
shareholder's shares of New Common Stock.

     Various legislative proposals have been introduced in Congress that 
would reduce the rate of federal income taxation of certain capital gains.  
Such legislation, if enacted, might apply only to gain realized on 
transactions occurring after a date specified in the legislation.  It cannot 
be predicted whether any such legislation ultimately will be enacted and, if 
enacted, what its effective date will be.


                                       -16-

<PAGE>

     THE FOREGOING IS ONLY A GENERAL DESCRIPTION OF CERTAIN OF THE FEDERAL 
INCOME TAX CONSEQUENCES OF THE REVERSE STOCK SPLIT TO THE SHAREHOLDERS 
WITHOUT REFERENCE TO THE PARTICULAR FACTS AND CIRCUMSTANCES OF ANY PARTICULAR 
SHAREHOLDER.  EACH SHAREHOLDER IS URGED TO CONSULT HIS OR HER OWN TAX ADVISOR 
TO DETERMINE THE PARTICULAR TAX CONSEQUENCES TO SUCH SHAREHOLDER OF THE 
REVERSE STOCK SPLIT (INCLUDING THE APPLICATION AND EFFECT OF STATE AND LOCAL 
INCOME AND OTHER TAX LAWS).

SOURCE AND AMOUNTS OF FUNDS FOR AND EXPENSES OF THE REVERSE STOCK SPLIT

     Estimated fees and expenses incurred or to be incurred by the Company in 
connection with the Reverse Stock Split are approximately as follows:

<TABLE>
<CAPTION>

                                                           APPROXIMATE
                     ITEM                                    AMOUNT
         -------------------------------------------------------------
         <S>                                               <C>
         Payment of Cash Consideration                     $1,766,367
         Legal Fees                                           150,000
         Financial Advisory Fees                               50,000
         Accounting Fees                                       10,000
         Commission Filing Fees                                   354
         Printing and Mailing Expenses                         25,000
         Loan Commitment Fee                                    5,000
         Miscellaneous Expenses                                13,279
                                                           ----------
                         Total                             $2,020,000
                                                           ----------
                                                           ----------

</TABLE>

     The Company has paid or will be responsible for paying all of such 
expenses.  It will pay such expenses (including the Cash Consideration 
payments) from working capital and borrowings of up to $1,800,000 under a 
short term advances facility (the "Loan Facility") to be entered into between 
the Company and Societe Generale, London Branch (the "Bank").  The 600,000 
SOCO Shares owned by the Company, having an approximate market value of 
$3.4 million, will be pledged to secure the indebtedness outstanding under the 
Loan Facility.  Interest accrues on the amounts borrowed under the Loan 
Facility at the rate per annum equal to LIBOR plus 0.6%.  Interest is payable 
at maturity of the Loan Facility, which is the earlier of (i) the effective 
date of the Merger or (ii) July 31, 1998.  Pursuant to an agreement to be 
entered into among SOCO, the Company and the Bank, SOCO will assume the 
Company's indebtedness under the Loan Facility upon the effective date of the 
Merger.

                            THE REVERSE STOCK SPLIT

AMENDMENT OF ARTICLES OF INCORPORATION TO EFFECT THE REVERSE STOCK SPLIT

     Pursuant to the terms of the Amendment, (i) each 36,000 shares of Common 
Stock then issued and outstanding will be automatically converted into one 
share of New Common Stock upon filing the Articles of Amendment with the 
Secretary of State of Colorado, and (ii) a payment of the Cash Consideration 
per share for the currently outstanding Common Stock will be made in lieu of 
the issuance of any resulting fractional shares of New Common Stock to any 
shareholders who, after 


                                       -17-

<PAGE>

the Reverse Stock Split, would otherwise own a fractional share of New Common 
Stock.  The fractional shareholders owning less than one share of New Common 
Stock will cease to be shareholders or to have any equity interest in the 
Company and, therefore, will not share in its future earnings and growth, if 
any, and will not have any right to vote on any corporate matter.  The form 
of the Amendment is attached as Annex A to this Proxy Statement.  If the 
Reverse Stock Split is approved at the Special Meeting by the holders of a 
majority of the currently issued and outstanding Common Stock, the Company 
expects to file the Articles of Amendment with the Secretary of State of the 
State of Colorado immediately following the Special Meeting, or as soon as 
practicable thereafter (the "Effective Date").

EXCHANGE OF SHARES AND PAYMENT IN LIEU OF ISSUANCE OF FRACTIONAL SHARES

     Within 10 days after the Effective Date, the Company will mail to the 
fractional shareholders a notice of the filing of the Articles of Amendment 
(the "Notice of Filing") and a letter of transmittal (the "Letter of 
Transmittal") containing instructions with respect to the submission of 
shares of Common Stock to the Company.  Fractional shareholders will be 
entitled to receive, and the Company will be obligated to make payment of, 
the Cash Consideration in lieu of fractional shares of New Common Stock only 
by transmitting stock certificate(s) for shares of Common Stock to the 
Company, together with the properly executed and completed Letter of 
Transmittal and such evidence of ownership of such shares as the Company may 
require.

VOTING; VOTE REQUIRED

     The Reverse Stock Split must be approved by a vote of not less than a 
majority of the shares of Common Stock.  The Reverse Stock Split is not 
structured to require the approval of the holders of a majority of the shares 
of Common Stock held by the Minority Shareholders.  Each share of Common 
Stock is entitled to one vote on each matter submitted to a vote at the 
Special Meeting.  The Control Shareholders, who beneficially own an aggregate 
of 65% of the outstanding shares of Common Stock, have agreed with SOCO to 
vote their shares in favor of the Reverse Stock Split.  All directors and 
officers of the Company intend to vote their shares of Common Stock in favor 
of the Reverse Stock Split.

     THE NOTICE OF FILING AND THE LETTER OF TRANSMITTAL WILL BE TRANSMITTED 
BY THE COMPANY TO SHAREHOLDERS AT A DATE SUBSEQUENT TO THE EFFECTIVE DATE. 
SHAREHOLDERS SHOULD NOT SEND IN THEIR CERTIFICATES UNTIL THE NOTICE OF FILING 
AND LETTER OF TRANSMITTAL ARE RECEIVED AND SHOULD SURRENDER THEIR 
CERTIFICATES ONLY WITH SUCH LETTER OF TRANSMITTAL.

     There will be no service charges payable by the fractional shareholders 
in connection with the payment of the Cash Consideration in lieu of the 
issuance of fractional shares of New Common Stock.  These costs will be borne 
by the Company.


                                       -18-

<PAGE>

DISSENTING SHAREHOLDERS' RIGHTS

     Shareholders who do not vote in favor of the Reverse Stock Split have 
the right, in lieu of the payment of the Cash Consideration, to seek payment 
in cash of the fair value of their shares of Common Stock by strictly 
complying with the requirements of Article 113 of the CBCA.  Failure of a 
shareholder to strictly adhere to the requirements of Article 113 of the CBCA 
may result in the loss of such shareholder's dissenter's rights.

     If a holder of Common Stock elects to exercise his rights under 
Article 113, he must satisfy each of the following conditions:

          (i)   he must cause the Company to receive, before the vote with
                respect to the Reverse Stock Split is taken, written notice of
                his intention to demand payment for his shares if the Reverse
                Stock Split is effectuated; and

          (ii)  he must not vote in favor of the Reverse Stock Split (a failure
                to vote or an abstention will satisfy this condition, but
                delivering a proxy in favor of or voting in favor of the
                Reverse Stock Split will constitute a waiver of such
                shareholder's right of appraisal and will nullify any
                previously filed written demand for appraisal).

     A holder of Common Stock who does not satisfy conditions (i) and 
(ii) above is not entitled to demand payment for his shares under Article 113.

     All written demands for appraisal should be directed to Daniel A. 
Mercier, Chairman of the Board, 734 7th Avenue S.W., Suite 1345, Calgary, 
Alberta, Canada T2P 3P8, and should be executed by, or on behalf of, the 
holder of record.  To be effective, the demand must be made by or for the 
registered shareholder, fully and correctly, in such shareholder's name as it 
appears on his stock certificates.  A beneficial shareholder may assert 
dissenter's rights as to the shares held on the beneficial shareholder's 
behalf only if the beneficial shareholder causes the Company to receive the 
record shareholder's written consent to the dissent not later than the time 
the beneficial shareholder asserts dissenter's rights and the beneficial 
shareholder dissents with respect to all shares beneficially owned by the 
beneficial shareholder.

     If Common Stock is owned of record in a fiduciary capacity, such as by a 
trustee, guardian or custodian, execution of a demand for appraisal should be 
made in such capacity, and if the stock is owned of record by more than one 
person, as in a joint tenancy or tenancy in common, such demand should be 
executed by or for all joint owners.  An authorized agent, including one or 
more joint owners, may execute the demand for appraisal for a shareholder of 
record; however, the agent must identify the record owner or owners and 
expressly disclose the fact that, in executing the demand, it is acting as 
agent for the record owner.  A record shareholder, such as a broker, who 
holds Common Stock as a nominee for others, may exercise his right of 
appraisal with respect to the shares held for one or more beneficial owners, 
while not exercising such right for other beneficial owners, but only if the 
record shareholder dissents with respect to all shares beneficially owned by 
any one person and causes the Company to receive written notice which states 
such dissent and the name, address and federal taxpayer identification 
number, if any, of each person on whose behalf the record shareholder asserts 
dissenters' rights.


                                       -19-
<PAGE>

     If the Reverse Stock Split is approved, no later than ten days after the 
effective date of the Reverse Stock Split, the Company will notify each 
shareholder who has complied with the foregoing provisions of the date the 
Reverse Stock Split has become effective and also the date (which shall be 
not less than 30 days from the date of the notice) by which the Company must 
receive the shareholder's payment demand.  Thereafter, the dissenting 
shareholder must (i) make the payment demand to the Company and (ii) deposit 
his stock certificates with the Company.

     If a payment demand remains unresolved, the Company may, within 60 days 
after receiving the payment demand, commence a proceeding and petition the 
court to determine the fair value  of the shares and accrued interest.  If 
the Company does not commence the proceeding within the 60 day period, the 
Company shall be required to pay each dissenter whose demand 
remainsunresolved the amount demanded.

     After any hearing on the Company's petition, the court shall enter a 
judgment for the dissenter in an amount, if any, by which the court finds the 
fair value of the dissenter's Common Stock, plus interest, exceeds the amount 
paid by the Company to the dissenter.  "Fair value" is defined as the value 
of the shares immediately before the Effective Date of the Reverse Stock 
Split excluding any appreciation or depreciation in anticipation of the 
Reverse Stock Split except to the extent that exclusion would be inequitable. 
Therefore, the court should not consider the occurrence of the Reverse Stock 
Split or the Merger in its determination of the "fair value" of the 
dissenting shares, and it is therefore possible for the court to determine 
the "fair value" to be less than the Cash Consideration.

     The costs of the proceeding may be determined by the court, including 
the reasonable compensation and expenses of the appraisers appointed by the 
court. The court shall assess the costs against the Company; except the court 
may assess costs against all or some of the dissenters in amounts the court 
finds equitable, to the extent the court finds the dissenters acted 
arbitrarily, vexatiously, or not in good faith in demanding payment.

     The foregoing does not purport to be a complete statement of the 
provisions of Article 113 of the CBCA and is qualified in its entirety be 
reference to such sections, which are reproduced in full as Annex B to this 
Proxy Statement.

     THE PROVISIONS OF ARTICLE 113 OF THE CBCA ARE COMPLEX AND TECHNICAL IN 
NATURE.  SHAREHOLDERS DESIRING TO EXERCISE DISSENTERS' RIGHTS MAY WISH TO 
CONSULT COUNSEL, SINCE THE FAILURE TO COMPLY STRICTLY WITH THESE PROVISIONS 
WILL RESULT IN THE LOSS OF THEIR DISSENTERS' RIGHTS.


                                       -20-
<PAGE>

              PRICE RANGE OF COMMON STOCK; DIVIDENDS; BOOK VALUE

COMMON STOCK INFORMATION

     The shares of the Company are traded in the over-the-counter market on 
the National Association of Securities Dealers ("NASD") Electronic Bulletin 
Board and are quoted in the "pink sheets" under the symbol "TERX."  The 
following table sets forth the range of high and low bid prices of the Common 
Stock for the three most recent fiscal years.  These prices are believed to 
be representative inter-dealer quotations, without retail markup, markdown or 
commissions, and may not represent actual transactions.  All share prices 
prior to May 12, 1997 have been restated to reflect the one-for-three reverse 
stock split which became effective on that date.  The source of the prices 
quoted below is Trading and Market Services of The NASDAQ Stock Market, Inc.

<TABLE>
<CAPTION>

                                                          HIGH          LOW
                                                        -------       -------
     <S>                                                <C>           <C>
     FISCAL 1996
            First Quarter                               $0.75         $0.1875
            Second Quarter                               1.875         0.1875
            Third Quarter                                3.75          0.1875
            Fourth Quarter (March 31, 1996)              0.375         0.375

     FISCAL 1997
            First Quarter                                2.0637        0.375
            Second Quarter                               0.5625        0.5625
            Third Quarter                                0.5625        0.1875
            Fourth Quarter (March 31, 1997)              0.375         0.28125

     FISCAL 1998
            First Quarter                                1.75          0.50
            Second Quarter                               0.6875        0.625
            Third Quarter                                1.125         0.625
            Fourth Quarter (through January 28, 1998)    0.625         0.625

</TABLE>

     On January 28, 1998, the last trading day before the public announcement 
of the Merger, the closing sales price of the Common Stock was $0.625.

     Upon consummation of the Merger, the Company intends to apply for 
termination of registration of its shares of Common Stock under the Exchange 
Act.

DIVIDENDS

     The Company has never paid any dividends on its shares and does not 
intend to do so in the future.

BOOK VALUE

     The book value per share of Common Stock was $0.51 at December 31, 1997 
and $0.25 at March 31, 1997.


                                       -21-

<PAGE>

                       DIRECTORS AND EXECUTIVE OFFICERS

DIRECTORS AND EXECUTIVE OFFICERS

     The names, addresses, ages and positions of all directors and executive 
officers of the Company are as follows:

         NAME                          AGE                POSITION
- -------------------------------------  ---     ---------------------------------

Daniel A. Mercier                       43     Chairman of the Board and Chief 
Territorial Resources, Inc.                    Executive Officer
734 7th Avenue S.W.
Calgary, Alberta
Canada T2P 3P8

William Penttila                        64     President, Chief Operating 
Exploration Associates, Inc.                   Officer and Director
450 N. Sam Houston Parkway, Suite 140
Houston, Texas 77060

Douglas N. Baker                        44     Vice President Finance, 
Territorial Resources, Inc.                    Treasurer, Chief Financial 
734 7th Avenue S.W.                            Officer, Secretary and Director
Calgary, Alberta
Canada T2P 3P8

Richard A.N. Bonnycastle                63     Director
Cavendish Investing Ltd.
400 3rd Avenue S.W.
Calgary, Alberta T2P 3P8

Jimmy M. McCarroll                      55     Director
1030 Townplace
Houston, Texas  77057-1942

Donald L. Oliver                        54     Director
Forest Oil Company
1600 Broadway, Suite 2200
Denver, Colorado 80202

Lamont C. Tolley                        61     Director
Starvest Exploration Ltd.
635 8th Avenue S.W.
Calgary, Alberta T2P 3P8

Dennis M. Buck                          51     Vice President, Exploration
Exploration Associates, Inc.
450 N. Sam Houston Parkway, Suite 140
Houston, Texas 77060


                                       -22-

<PAGE>

PRINCIPAL OCCUPATION AND BUSINESS EXPERIENCE

     DANIEL A. MERCIER.  Mr. Mercier became a Director of the Company in 1996 
and became its Chairman of the Board and Chief Executive Officer on June 20, 
1996.  He has been President and a Director of Asia Energy Ltd. ("AEL"), a 
private oil and gas company since its inception in December 1995.  AEL is the 
Company's largest shareholder.  Mr. Mercier was President and Chief Executive 
Officer of Canadian Conquest Exploration Inc. ("Canadian Conquest"), a 
publicly-held Canadian oil and gas company listed on The Toronto Stock 
Exchange, until November 1995.  He resigned as an officer of Canadian 
Conquest as part of a refinancing.  Mr. Mercier was a Director of Canadian 
Conquest until October 1996.  From December 1995 to March 1996, Mr. Mercier 
was the Chief Operating Officer of Chancellor Energy Resources Inc., a 
publicly-held Canadian oil and gas company listed on The Toronto Stock 
Exchange.  Mr. Mercier is also a Director of APF Energy Inc., the manager of 
a Canadian royalty trust fund.  Mr. Mercier is a mechanical engineer with 
over twenty years of experience in the oil and gas industry in Canada and the 
United States.  Mr. Mercier is a citizen of Canada.

     WILLIAM C. PENTTILA.  Mr. Penttila became a Director of the Company in 
1995 and became its President and Chief Operating Officer on June 20, 1996. 
Mr. Penttila is Vice President of Exploration Associates, Inc., an 
international oil and gas exploration consulting firm, of which he has been 
an officer since 1989.  He was a consultant between 1984 and 1989 and held 
management positions at Weeks Petroleum and its affiliates from 1980 to 1984. 
He held various technical positions at ARCO and its predecessors from 1962 
until 1980.  He holds both Geological Engineering and Master of Science 
degrees from the Colorado School of Mines.

     On September 1, 1996, Mr. Penttila was appointed as Technical Advisor to 
the Petroleum Authority of Mongolia.  As such, Mr. Penttila evaluates 
proposals and screens corporations and individuals who have expressed 
interests in becoming involved in the petroleum industry in Mongolia.  Each 
of the Company and Mr. Penttila recognizes that the possibility exists that 
his role as an officer and director of the Company may at times conflict with 
his role as Technical Advisor to the Petroleum Authority.  Mr. Penttila has 
agreed that if such conflicts arise, he will fully disclose such conflicts to 
the Company and, if appropriate, will resign either as Technical Advisor or 
as an officer and director of the Company.  Mr. Penttila receives no 
compensation in his role as Technical Advisor to the Petroleum Authority of 
Mongolia.  Mr. Penttila is a citizen of the United States.

     DOUGLAS N. BAKER.  Mr. Baker became a Director of the Company in 
February 1997 and became its Vice President, Finance, Treasurer and Chief 
Financial Officer on June 20, 1996, and its Secretary on April 30, 1997.  
Mr. Baker is also Vice President Finance and Chief Financial Officer of AEL.  
Mr. Baker has over 13 years of experience in senior financial positions with 
Canadian public oil and gas companies.  During 1997, Mr. Baker organized and 
became President and Chief Financial Officer of Forte Energy Ltd., a Canadian 
oil and gas exploration and production company. From November 1993 to March 
1996, Mr. Baker served as Vice President Finance and Chief Financial Officer 
of Chancellor Energy Resources, Inc.  From February 1991 to August 1993, 
Mr. Baker served as Vice President Finance and Corporate Secretary for American 
Eagle Petroleum Ltd.  Prior thereto Mr. Baker was Vice President Finance of 
Canadian Conquest. Mr. Baker is a citizen of Canada.


                                       -23-

<PAGE>

     RICHARD A.N. BONNYCASTLE.  Mr. Bonnycastle became a Director of the 
Company on June 20, 1996.  Mr. Bonnycastle is Chairman and President of 
Harvest Fund Inc., an investment banking company, and Chairman and President 
of Cavendish Investing Ltd., a private investment company.  Mr. Bonnycastle 
is also a Director of AEL.  Mr. Bonnycastle serves on the boards of directors 
of a number of other publicly listed companies outside the United States.  
Mr. Bonnycastle is a citizen of Canada.

     JIMMY M. MCCARROLL.  Mr. McCarroll became a Director of the Company in 
October 1996.  Mr. McCarroll is the President of McCarroll Energy, Inc., an 
independent oil and gas operator on the Texas Gulf Coast, a position he has 
held for more than ten years.  Mr. McCarroll has been the Managing Partner of 
McCarroll and Young Energy Funds since 1980.  Mr. McCarroll has also assisted 
SOCO in certain of its farmout endeavors during the past four years.  
Mr. McCarroll also serves as a Director of Pan Ocean Explorations Inc., a 
corporation based in Vancouver, Canada, whose shares are traded on the 
Vancouver Stock Exchange.  Mr. McCarroll is a citizen of the United States.

     DONALD L. OLIVER.  Mr. Oliver joined the Company as President and a 
Director in December 1987 and served as President until November 1994.  He 
currently serves as a Production Superintendent of Forest Oil Corporation in 
Denver, Colorado, whose principal business is oil and gas exploration and 
production in North America.  Mr. Oliver spent fifteen years with Cities 
Service Company, where he held various engineering and managerial positions 
in exploration and production.  Subsequently, he held the positions of Vice 
President and General Manager of the Texas division for Bawden Drilling and 
Vice President of Operations for Conquest Exploration Company.  Mr. Oliver is 
a citizen of the United States.

     LAMONT C. TOLLEY.  Mr. Tolley became a Director of the Company in March 
1997.  For more than 10 years, Mr. Tolley has served as the Chairman and a 
Director of Starvest Capital Inc., a private Canadian oil and gas management 
corporation, and as President, CEO and a Director of Pencor Petroleum 
Limited, a Canadian corporation that acquires and manages oil and gas 
properties.  He is also the President and a Director of Canadian Pencrown 
Resources Limited, a private Canadian exploration corporation which has 
invested over $100 million in oil and gas exploration programs and is wholly 
owned by a group of institutional investors.  Mr. Tolley is a citizen of 
Canada.

     DENNIS M. BUCK.  Mr. Buck is the Executive Vice President of Exploration 
Associates, Inc. and was one of its original founders in 1984.  Mr. Buck was 
Chief Geophysicist for Weeks Petroleum from March 1981 to June 1984.  From 
March 1977 to March 1981, Mr. Buck was Division Geophysicist for American 
Petrofina.  Prior thereto he held various technical positions with Amoco, 
Texas Crude and Mitchell Energy.  Mr. Buck has a B.S. Degree in Geology from 
the New Mexico Institute of Mining and Technology.  Mr. Buck is a citizen of 
the United States.


                                       -24-

<PAGE>

        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                         AND MANAGEMENT

     The following table sets forth certain information regarding beneficial
ownership of the Company's Common Stock as of the Record Date by certain
beneficial owners:

<TABLE>
<CAPTION>
  
                                              AMOUNT AND
                                                NATURE
                                                  OF                PERCENT
                                               BENEFICIAL              OF
       NAME AND ADDRESS OF BENEFICIAL OWNER    OWNERSHIP            CLASS (1)
     ---------------------------------------- -----------          -----------
<S>  <C>                                      <C>                  <C>
A.   Andrew Davis                              660,852 (2)              6.4%
       Alan Davis Media Limited
       Level 10
       35 York Street
       Sidney, NSW 2000
       Australia

     Brian A. Lingard                         1,289,740 (3)(4)         12.4%
       401 Louisiana
       Suite 206
       Houston, Texas  77002

     Dennis M. Buck                             683,921 (4)             6.6%

     William C. Penttila                        683,921 (4)             6.6%
       450 N. Sam Houston Parkway E.,
       Suite 140
       Houston, Texas  77060

     Michael C. Nemec                           614,116                 5.9%
       The Phoenix Resource Companies
       6525 N. Meridian Ave.
       Oklahoma City, Oklahoma  77116

     Asia Energy Ltd.                         2,406,167 (4)(5)         23.2%
       734 7th Avenue S.W., Suite 1345
       Calgary, Alberta
       Canada T2P 3B8

     Jimmy M. McCarroll                         550,000 (4)             5.3%

</TABLE>

- --------------

(1)  Based upon 10,370,824 shares outstanding as of the Record Date.

(2)  Consists of 393,141 shares either owned by Mr. Davis or by companies
     controlled by him, with the remaining 267,711 shares owned by three
     sisters of Mr. Davis but with voting proxy held by him.

(3)  Includes 33,334 shares owned by his minor son with Mr. Lingard named as
     custodian.  Mr. Lingard disclaims beneficial ownership of these 33,334
     shares.  Also includes 105,000 shares owned by two companies and one trust
     controlled by Mr. Lingard.  Mr. Lingard is a former officer and director
     of the Company.  Mr. Lingard purchased 129,000 of his shares from his
     parents at a price of $1.40 per share during the past 60 days.

(4)  The holders of these shares, as Control Shareholders, have agreed in the
     Merger Agreement to vote these shares in favor of approval of the Reverse
     Stock Split.

(5)  All shares reported are owned by AEL.  See footnotes 4, 5 and 6 to table
     below.


                                     -25-
<PAGE>

     The following table sets forth certain information regarding beneficial
ownership of the Company's Common Stock as of the Record Date by each director
of the Company and the directors and executive officers as a group:


<TABLE>
<CAPTION>

                                                   AMOUNT AND
                                                    NATURE OF      PERCENT 
                                                   BENEFICIAL         OF
        NAME OF BENEFICIAL OWNER                  OWNERSHIP (1)     CLASS (2)
      ---------------------------------------   ----------------  ----------
<S>                                             <C>               <C>
      Daniel A. Mercier                         2,528,667 (3)(4)     24.3%
      William C. Penttila                         683,921    (3)     6.6%
      Douglas N. Baker                          2,428,390 (3)(6)     23.4%
      Richard A.N. Bonnycastle                  2,447,834    (5)     23.6%
      Jimmy M. McCarroll                          550,000             5.3%
      Donald L. Oliver                            366,613             3.5%
      Lamont C. Tolley                             83,334             0.8%
      Dennis M. Buck                              683,921 (3)         6.6%
      Directors and Officers as a Group         4,960,346 (7)        47.8%

</TABLE>

- --------------

(1)  The information as to beneficial ownership has been furnished by the
     respective persons.  Unless otherwise specified, each person or group has
     sole voting and investment power with respect to the shares, except with
     respect to the shares identified above relating to Messrs. Mercier,
     Bonnycastle and Baker.  See footnotes below.

(2)  Based upon 10,370,824 shares outstanding as of the Record Date.

(3)  Messrs. Penttila, Buck, Mercier and Baker exercised options during the
     last 60 days for 54,000, 54,000, 60,000 and 22,223 shares, respectively,
     at a price of $.90 per share, which options had been granted by the
     Company's Board of Directors in June 1996.

(4)  Includes 114,000 shares owned directly by Mr. Mercier and 8,500 shares
     owned by Mr. Mercier's wife.  All other shares reported are owned by AEL.
     Mr. Mercier is a Director and the President of AEL and (together with
     shares held by his wife) owns approximately 11.8% of the outstanding
     shares of capital stock of AEL.  Mr. Mercier's father and siblings own an
     additional 10.9% of the outstanding shares of capital stock of AEL.  Mr.
     Mercier disclaims beneficial ownership of all shares of capital stock of
     AEL owned by his father and siblings, and all shares of Common Stock owned
     by AEL.

(5)  Includes 41,667 shares owned directly by Mr. Bonnycastle.  All other
     shares reported are owned by AEL.  Mr. Bonnycastle is a Director of AEL
     and owns approximately 12.9% of the outstanding shares of capital stock of
     AEL.  Mr. Bonnycastle disclaims beneficial ownership of all shares of
     Common Stock owned by AEL.

(6)  Includes 22,223 shares owned directly by Mr. Baker.  All other shares
     reported are owned by AEL.  Mr. Baker is the Vice President Finance and
     Chief Financial Officer of AEL and (together with shares held by his wife)
     owns approximately 1.7% of the outstanding shares of capital stock of AEL.
     Mr. Baker disclaims beneficial ownership of all shares of Common Stock
     owned by AEL.

(7)  Includes 4,938,123 shares, the beneficial owners of which (as Control
     Shareholders) have agreed in the Merger Agreement to vote in favor of
     approval of the Reverse Stock Split.  Mr. Baker, as owner of the remaining
     22,223 shares also intends to vote such shares in favor of the Reverse
     Stock Split.


                                -26-
<PAGE>

                         INDEPENDENT PUBLIC ACCOUNTANTS

     The consolidated balance sheet of the Company as at March 31, 1997 and the
consolidated statements of operations, changes in stockholders' equity and cash
flows for the year then ended have been audited by Price Waterhouse, chartered
accountants, as stated in their report appearing herein.

     The consolidated statements of operations, changes in stockholders' equity
and cash flows of the Company for the year ended March 31, 1996 have been
audited by Hein + Associates LLP, independent public accountants, as indicated
in their report appearing herein.

                             ADDITIONAL INFORMATION

     The Company is subject to the informational requirements of the Exchange
Act and in accordance therewith files reports, proxy statements, and other
information with the Commission.  Such reports, proxy statements, and other
information can be inspected and copied at the public reference facilities of
the Commission at Room 1024, 450 Fifth Street, N.W., Judiciary Plaza,
Washington, D.C. 20549 and at the regional offices of the Commission located at
7 World Trade Center, 13th Floor, Suite 1300, New York, New York 10048 and
Suite 1400, Citicorp Center, 14th Floor, 500 West Madison Street, Chicago,
Illinois  60661.  Copies of such materials can also be obtained at prescribed
rates by writing to the Public Reference Section of the Commission at 450 Fifth
Street, N.W., Judiciary Plaza, Washington, D.C.  20549.

     This Proxy Statement includes information required by the Commission to be
disclosed pursuant to Rule 13e-3 under the Exchange Act, which governs so-
called "going private" transactions by certain issuers or their affiliates.  In
accordance with that rule, the Company has filed with the Commission, under the
Exchange Act, a Rule 13e-3 Transaction Statement with respect to the Reverse
Stock Split.  This Proxy Statement does not contain all of the information set
forth in the Rule 13e-3 Transaction Statement parts of which are omitted in
accordance with the regulations of the Commission.  The Rule 13e-3 Transaction
Statement, and any amendments thereto, including exhibits filed as a part
thereof, will be available for inspection and copying at the offices of the
Commission as set forth above.


                                         -27-
<PAGE>

                        INDEX TO FINANCIAL STATEMENTS

                                                                           PAGE

Auditor's Report (Price Waterhouse)                                         F-2

Auditor's Report (Hein + Associates, LLP)                                   F-3

Consolidated Balance Sheet dated March 31, 1997                             F-4

Consolidated Statements of Operations
     for the Years Ended March 31, 1997 and 1996                            F-6

Consolidated Statement of Changes in Stockholders' Equity
     for the Years Ended March 31, 1997 and 1996                            F-7

Consolidated Statements of Cash Flows
     for the Years Ended March 31, 1997 and 1996                            F-8

Notes to Consolidated Financial Statements                                  F-9

Supplemental Information -- Disclosures of Oil and
     Gas Producing Activities (Unaudited)                                   F-15

Consolidated Balance Sheet dated December 31, 1997 (Unaudited)              F-18

Consolidated Statements of Operations for the nine months ended
     December 31, 1997 and 1996 (Unaudited)                                 F-20

Consolidated Statements of Cash Flows
     for the nine months ended December 31, 1997 and 1996 (Unaudited)       F-21

Notes to Unaudited Financial Statements                                     F-22


                                      F-1
<PAGE>

Price Waterhouse
Chartered Accountants
1200 425 1st Street S.W.
Calgary, Alberta T2P 3V7


June 23, 1997, except for Note 11
       which is as of June 30, 1997


                               AUDITOR'S REPORT



To the Board of Directors and Stockholders
Territorial Resources, Inc.


We have audited the consolidated balance sheet of Territorial Resources, Inc. 
as at March 31, 1997 and the consolidated statements of operations, changes 
in stockholders' equity and cash flows for the year then ended.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based 
on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in 
all material respects, the financial position of the Company as at March 31, 
1997 and the results of its operations and its cash flows for the year then 
ended in accordance with generally accepted accounting principles.

The consolidated statements of operations, changes in stockholders' equity 
and cash flows for the year ended March 31, 1996 were audited by other 
auditors who issued an unqualified report dated June 17, 1996.



Price Waterhouse
Chartered Accountants
Calgary, Alberta


                                      F-2
<PAGE>

                         INDEPENDENT AUDITOR'S REPORT


Board of Directors and Stockholders
Territorial Resources, Inc.

We have audited the accompanying consolidated statements of operations, 
changes in stockholders' equity and cash flows of Territorial Resources, Inc. 
and subsidiary for the year ended March 31, 1996.  These financial statements 
are the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the results of operations and cash 
flows of Territorial Resources, Inc. for the year ended March 31, 1996, in 
conformity with generally accepted accounting principles.

The Company's primary asset is an investment in SOCO Tamtsag Mongolia, Inc. 
which is a company engaged in oil and gas exploration in Mongolia.  SOCO 
Tamtsag Mongolia, Inc. has not yet discovered any proved reserves in Mongolia 
(see also discussion of Mandatory Loan Obligations in Note 10).

HEIN + ASSOCIATES LLP
Houston, Texas


June 17, 1996


                                      F-3
<PAGE>

                         TERRITORIAL RESOURCES, INC.
                          CONSOLIDATED BALANCE SHEET

                                    ASSETS
              (in thousands of US dollars, except share amounts)

<TABLE>
<CAPTION>
                                                               MARCH 31,
                                                                 1997
                                                             -------------

<S>                                                                 <C>
CURRENT ASSETS:

     Cash                                                          $     6

     Accounts receivable:

               Oil and gas                                               7

               Other                                                     2

     Prepaid expenses                                                   32
                                                             -------------
     Total Current Assets                                               47
                                                             -------------
NOTE RECEIVABLE (Note 4)                                                 9
                                                             -------------
INVESTMENT IN SOCO TAMTSAG MONGOLIA, INC. (Note 2)                   2,820
                                                             -------------
PROPERTY AND EQUIPMENT, at cost:

     Oil and gas, properties, full cost method                       7,814

     Less: Accumulated depreciation, depletion,
     impairment and amortization                                    (7,797)
                                                             -------------
                                                                        17
                                                             -------------
TOTAL ASSETS                                                       $ 2,893
                                                             -------------
                                                             -------------
</TABLE>

         See accompanying notes to consolidated financial statements.


                                      F-4
<PAGE>

                          TERRITORIAL RESOURCES, INC.
                    CONSOLIDATED BALANCE SHEET -- CONTINUED

                      LIABILITIES AND STOCKHOLDERS' EQUITY
              (in thousands of US dollars, except share amounts)

<TABLE>
<CAPTION>

                                                           MARCH 31,
                                                              1997
                                                           ---------
<S>                                                        <C>
CURRENT LIABILITIES:
     Accounts payable                                        $   92
     Bank loan (Note 12)                                        166
     Due to affiliated party (Note 12)                          224
                                                           --------
TOTAL CURRENT LIABILITIES                                       482
                                                           --------
COMMITMENTS AND CONTINGENCIES
        (Notes 9 and 10)
TOTAL LIABILITIES                                               482
                                                           --------
STOCKHOLDERS' EQUITY (Notes 3 and 7):
     Common stock                                                28
     Additional paid-in capital                               6,125
     Accumulated deficit                                     (3,725)
     Treasury stock                                             (17)
                                                           --------
     TOTAL STOCKHOLDERS' EQUITY                               2,411
                                                           --------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                                         $2,893
                                                             ------
                                                             ------

</TABLE>

  See accompanying notes to consolidated financial statements.


                                     F-5
<PAGE>

                       TERRITORIAL RESOURCES, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS

          (in thousands of US dollars, except per share amounts)

<TABLE>
<CAPTION>

                                                    YEARS ENDED MARCH 31
                                                    --------------------
                                                       1997        1996
                                                    ---------   ---------

<S>                                                 <C>         <C>
     REVENUES:
       Oil and gas sales                            $      21   $      39
       Interest and other income
                                                            1           2
                                                    ---------   ---------

                                                           22          41
                                                    ---------   ---------
     COSTS AND EXPENSES:
       Oil and gas production                               1           7
       Depreciation, depletion and amortization             5          26
       Foreign exchange loss                                3          --
       General and administrative                         206          64
       Interest                                             5          --
                                                    ---------   ---------
                                                          220          97
                                                    ---------   ---------
     Net Income (Loss)                              $    (198)  $     (56)
                                                    ---------   ---------
                                                    ---------   ---------
     Net Income (Loss) per share                    $   (.007)  $   (.003)
                                                    ---------   ---------
                                                    ---------   ---------

     WEIGHTED AVERAGE  SHARES
        OUTSTANDING (thousands)                        27,767      20,591
                                                    ---------   ---------
                                                    ---------   ---------

</TABLE>


        See accompanying notes to consolidated financial statements


                                     F-6
<PAGE>

                        TERRITORIAL RESOURCES INC.
        CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

            (in thousands of US dollars, except share amounts)

<TABLE>
<CAPTION>

                                  Common Stock            Stock Subscriptions
                             -----------------------    --------------------------   Additional                   Treasury
                                                                                      Paid-In     Accumulated      Stock
                               Shares       Amount         Shares         Amount      Capital       Deficit        Amount
                            -----------   -----------    ----------     ----------   ----------   -----------    -----------

<S>                         <C>           <C>            <C>            <C>          <C>          <C>            <C>
Balance at
  March 31, 1995            11,791,112             12     8,785,000              9        3,853        (3,471)           (17)
                            ----------    -----------     ---------      ---------    ---------     ---------     -----------
                            ----------    -----------     ---------      ---------    ---------     ---------     -----------
Stock issued for
  stock subscriptions        8,785,000              9    (8,785,000)            (9)           -             -              -

Debt Shares issued
  to acquire TRI
  Mongolia                   5,450,000              5             -              -        1,545             -              -

Shares issued
  as compensation to
  officer, director and
  other third parties           43,000              -             -              -            3             -              -

Shares cancelled
  as proceeds for
  Account Receivable            (3,000)             -             -              -            -             -              -

Net loss                             -              -             -              -            -           (56)             -
                            ----------    -----------     ---------      ---------    ---------     ---------     -----------
Balance at
  March 31, 1996            26,066,112             26             -              -        5,399        (3,527)           (17)
                            ----------    -----------     ---------      ---------    ---------     ---------     -----------
                            ----------    -----------     ---------      ---------    ---------     ---------     -----------

Shares issued for
  cash and shares
  of SOTAMO                  1,918,750              2             -              -          513             -              -

Shares issued
  for cash                     142,500              -             -              -           43             -              -

Shares issued for
  termination of
  warrants                    100,000              -             -              -            -             -              -

Shares issued for
  exercise of
  warrants                     25,000              -             -              -            2             -              -

Adjustment                          (8)             -             -              -            -             -              -

Net loss                             -              -             -              -            -          (198)             -
                            ----------    -----------     ---------      ---------                  ---------     -----------
Balance at
  March 31, 1997            28,252,354             28             -              -                     (3,725)           (17)
                            ----------    -----------     ---------      ---------                  ---------     -----------
                            ----------    -----------     ---------      ---------                  ---------     -----------

Preferred shares
  issued for cash              112,500                                                      168
                            ----------                                                ---------
Balance at
  March 31, 1997               112,500                                                    6,125
                            ----------                                                ---------
                            ----------                                                ---------
</TABLE>


       See accompanying notes to consolidated financial statements.


                                     F-7
<PAGE>

                        TERRITORIAL RESOURCES, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (in thousands of US dollars)
<TABLE>
<CAPTION>

                                                                       YEARS ENDED MARCH 31
                                                                  --------------------------------
                                                                       1997             1996
                                                                  --------------   ---------------
<S>                                                               <C>              <C>
CASH FLOW FROM OPERATING ACTIVITIES:
Net income (loss)                                                 $         (198)  $          (56)

ADJUSTMENTS TO RECONCILE NET LOSS TO CASH USED BY OPERATIONS:
  Depreciation, depletion and amortization                                     5               26

CHANGES IN OPERATING ASSET AND LIABILITIES:
     Accounts receivable                                                       1               14
     Other current assets                                                    (32)               -
     Accounts payable                                                         77               (4)
     Accrued liabilities and other                                           (49)              (3)
                                                                  --------------   --------------
Cash used by operating activities                                           (196)             (23)
                                                                  --------------   --------------

CASH FLOWS FROM INVESTMENT ACTIVITIES:
Additions to investment in SOCO Tamtsag Mongolia, Inc.                    (1,076)             (38)
Proceeds from the sale of option to acquire SOCO Tamtsag
  Mongolia, Inc. stock                                                         -               20
Additions to property and equipment                                          (18)               -
Proceeds from sales of property                                              138               30
Cash provided by (used by) investment activities                            (956)              12
                                                                  --------------   --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Notes receivable                                                               1                -
Advances from stockholders and affiliates                                    224                -
Short term bank loan                                                         166                -
Issuance of preferred stock                                                  168                -
Issuance of common stock                                                     560                -
                                                                  --------------   --------------
Cash provided by (used by) financing activities                            1,119                -
                                                                  --------------   --------------
Increase (decrease) in cash                                                  (33)             (11)
Cash, beginning of year                                                       39               50
Cash, end of year                                                 $            6   $           39
                                                                  --------------   --------------
                                                                  --------------   --------------

SUPPLEMENTAL CASH FLOW INFORMATION:
Acquisition of interest in SOCO Tamtsag Mongolia, Inc. in
  exchange for common stock                                                    -            1,550
Collection of account receivable in exchange for cancellation
  of common stock                                                              -                2
Note receivable received upon sale of oil and gas properties                   -   $           10
                                                                  --------------   --------------
                                                                  --------------   --------------

</TABLE>


                                     F-8
<PAGE>

                         TERRITORIAL RESOURCES, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (IN US DOLLARS)

1.   BUSINESS

     Territorial Resources, Inc., formerly Egret Energy Corporation, (the
     Corporation) is engaged in international oil and gas exploration,
     primarily in Mongolia.  Through its 13 percent ownership in SOCO Tamtsag
     Mongolia, Inc., the Corporation is presently indirectly active in
     Mongolia.  Such activity may encompass development and possibly production
     as well as exploration.  In addition, the Corporation owns working
     interests, minerals and/or overriding royalty interests primarily in the
     United States.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     INVESTMENT IN SOCO TAMTSAG MONGOLIA, INC. ("SOTAMO")

     The Corporation accounts for its investment in SOTAMO under the cost
     method of accounting as its investment represents a minority, non-
     controlling interest of approximately 13 percent (119 shares) of the
     outstanding common stock of SOTAMO.  All costs related to this investment
     are capitalized.  Pursuant to the terms of the SOTAMO stockholders'
     agreement, stockholders are required to pay cash calls for their
     proportionate share of SOTAMO expenditures.  The Corporation's investment
     in SOTAMO is periodically reviewed for impairment in value.

<TABLE>
<CAPTION>

                                                       MARCH 31
                                              --------------------------
                                                 1997            1996
                                              ----------      ----------
<S>                                           <C>             <C>
Balance, beginning of year                    $1,744,000      $  128,000
Shares of SOTAMO acquired for common stock             -       1,550,000
Share of expenditures incurred by SOTAMO       1,076,000          66,000
                                              $2,820,000      $1,744,000
                                              ----------      ----------
                                              ----------      ----------

</TABLE>

     OIL AND GAS OPERATIONS

     The Corporation accounts for its oil and gas exploration and development
     activities under the full cost method of accounting.  Under this method,
     all productive and nonproductive exploration and development costs
     incurred in finding oil and gas reserves are accumulated and capitalized
     in cost centers.  The Corporation has two cost centers (the continental
     United States and Canada prior to 1997) for its oil and gas activities.
     In 1997 the Corporation disposed of its Canadian properties and initiated
     direct activities in Mongolia.  No gain or loss is recognized on the sale
     or disposition of a property, except in extraordinary circumstances.  Net
     oil and gas properties were $17,000 at March 31, 1997.  Substantially all
     of the Corporation's oil and gas properties at March 31, 1997 are
     classified as proved developed reserves except properties in Mongolia
     which represent 100% of the net book value at March 31, 1997 and are in a
     preliminary stage of development.


                                     F-9
<PAGE>

     LIMITATION ON CAPITALIZED COSTS

     Capitalized costs of productive and nonproductive properties in a cost
     center are limited to the present value of after tax future net revenues
     (discounted at 10%) from estimated proved oil and gas reserves and the
     lower-of-cost or fair market value of unproved properties.

     DEPRECIATION, DEPLETION AND AMORTIZATION

     Depreciation, depletion and amortization (DD&A) of the cost of oil and gas
     properties is provided on the unit-of-production method based on proved
     oil and gas reserves.  Gas is converted to equivalent barrels on a basis
     of six MCF of gas to one barrel of oil.

     INCOME TAXES

     The Corporation accounts for income taxes in accordance with Statement of
     Financial Accounting Standards No. 109, Accounting for Income Tax.  Under
     this method, deferred income taxes are recognized for the tax consequences
     of temporary differences by applying enacted statutory tax rates
     applicable to future years to differences between the financial statement
     and tax bases of its existing assets and liabilities.  Income tax expense
     or benefit represents the current tax payable or refundable for the period
     plus or minus the tax effect of the net change in the deferred tax assets
     and liabilities.

     NET LOSS PER SHARE OF COMMON STOCK

     Net loss per share of common stock was computed based on the weighted
     average number of common shares outstanding.  Primary and fully-diluted
     net loss per share were substantially the same for both years presented.
     Stock warrants were outstanding for all of fiscal 1996 and 1997.  These
     warrants were antidilutive and were therefore not considered in
     determining the weighted average number of common shares outstanding.

3.   QUASI-REORGANIZATION

     On June 13, 1986, the Board of Directors resolved that a quasi-
     reorganization be implemented as of March 31, 1986, for financial
     reporting purposes.  Accordingly, the Corporation transferred the deficit
     ($5,121,000) in retained earnings as of March 31, 1986, to additional paid-
     in capital.

4.   NOTE RECEIVABLE

     The note receivable represents an amount due from the sale of an oil and
     gas property.  The note is to be repaid from a percentage of net
     production revenue generated by the property for a fixed time period, and
     is secured by the property.


                                     F-10
<PAGE>

5.   INCOME TAXES

     At March 31, 1997, the Corporation had net operating loss carry forwards
     (NOL'S) of approximately $6,000,000 available to offset future taxable
     income.  The carry forwards expire beginning in 1996.  The NOL's are
     generally limited as to usage to approximately $32,000 per year.  As of
     March 31, 1997, approximately $300,000 of the NOL was not restricted.  The
     Corporation also has a tax credit carry forward of $55,000.  The usage of
     this credit is also limited.

     As of March 31, 1997, the Corporation's deferred tax assets exceed its
     deferred tax liabilities.  A valuation allowance for the entire amount of
     the excess was provided at March 31, 1997.

6.   REVENUES - SIGNIFICANT CUSTOMERS

     Customers that have accounted for more than 10% of the Corporation's oil
     and gas sales during the past three years are as follows:

<TABLE>
<CAPTION>

                                                March 31
                                       -----------------------------
                                          1997              1996
                                       ------------     ------------
<S>                                   <C>              <C>
Norcen Energy Resources               $    3,000       $    14,000
Snyder Oil Corporation                $    5,000       $     6,000
Merit Energy Company                  $    3,000
AFG Energy, Inc.                      $    6,000

</TABLE>

7.   STOCKHOLDERS' EQUITY

     AUTHORIZED

     1,437,500 preferred shares, non-voting, non-cumulative, convertible, $0.10
     per value

     30,000,000 common shares, no par value, $.001 stated value

<TABLE>
<CAPTION>

       ISSUED
       <S>            <C>
       28,252,354     common shares
           (5,456)    treasury stock
       ----------
       24,246,898
       ----------
       ----------
          112,500     preferred stock
       ----------
       ----------

</TABLE>

     On March 29, 1996, the Corporation acquired an additional 12% interest in
     SOTAMO in exchange for the issuance of 5,450,000 shares of the
     Corporation's Common Stock.  A value of $1,550,198 was placed on the
     additional investment in SOTAMO, which was based on the net book value per
     share of the Corporation's original investment in SOTAMO, plus the related
     Mandatory Loan Obligations made through March 31, 1996, multiplied by the
     additional shares acquired.  As part of the acquisition, 975,000 of the
     warrants were cancelled.  At March 31, 1996, warrants to acquire 1,025,000
     shares of common stock remain outstanding.


                                     F-11
<PAGE>

     On March 31, 1996, the Corporation entered into an Option Agreement (the
     "Option") with its largest shareholder, Asia Energy Ltd.  ("AEL").  The
     Option, which was revised by letter dated April 27, 1996, gives AEL the
     right to buy up to 29 of the 119 shares of SOTAMO owned by the Corporation
     at a per share price of $50,000.  The Option expires July 31, 1996, unless
     otherwise extended.  AEL paid the Corporation $20,000 in consideration for
     the granting of the Option.  On May 9, 1996, AEL purchased five SOTAMO
     shares from the Corporation for $250,000 cash, which has been paid in
     full.

     During fiscal 1996, the Corporation compensated its corporate secretary, a
     director and two professionals for services rendered to the Corporation by
     the issuance of 43,000 shares of its common stock.  A cost of $2,687 was
     recorded for the services, based on the estimated fair value of the
     shares.  During fiscal 1996, the Corporation collected an account
     receivable due from a shareholder for $2,000 in exchange for the
     cancellation of 3,000 shares, which were valued at $187.

     On July 19, 1996 the Corporation issued to Asia Energy Ltd.  (an
     affiliate) 1,918,750 shares of common stock in exchange for $267,000 in
     cash, five shares of SOTAMO, the elimination of a payable to Asia Energy
     Ltd.  of $25,000 and the cancellation of an option agreement to purchase
     shares of SOTAMO from the Corporation.

     On June 20, 1996 100,000 shares of the common stock of the Corporation
     were issued in exchange for the termination of 1,000,000 of the warrants.

     On November 18, 1996, the Corporation issued 25,000 shares upon the
     exercise of 25,000 warrants.  Following this transaction no warrants
     remain outstanding.

     In October, 1996 the Corporation issued 142,500 shares of common stock and
     112,500 shares of preferred stock for an aggregate consideration of
     $211,000 cash.  The preferred shares were converted on April 1, 1997 into
     562,500 shares of common stock.

8.   STOCK OPTIONS

     On June 20, 1996, the Board of Directors approved the granting of options
     to acquire common shares to the following executives and employees:

<TABLE>
<CAPTION>

                 <S>                       <C>
                 William C. Penttila          270,000
                 Dennis M. Buck               270,000
                 Daniel A. Mercier            270,000
                 Douglas N. Baker             100,000
                 Lois S. Milard                30,000
                 D. Allinson                   30,000
                 Stephen L. Gray               30,000
                                            ---------
                                            1,000,000
                                            ---------
                                            ---------

</TABLE>


                                     F-12
<PAGE>

     The options vest as to one-third immediately, one-third on the first
     anniversary date and one-third on the second anniversary date in all cases
     except Mr. Gray which vest immediately.  The options are exercisable at
     $0.30 per share.

     The Corporation has elected to continue to account for stock options
     issued to employees in accordance with APB opinion 25, "Accounting for
     Stock Issued to Employees."  During the year ended March 31, 1997, all
     options issued to directors, who are also employees, officers and
     employees were granted at an exercise price which equaled or exceeded the
     market price per share at date of grant, accordingly, no compensation was
     recorded.

     Effective for the year ended March 31, 1997, the Corporation was required
     to adopt the disclosure portion of FASB Statement 123, "Accounting for
     Stock-Based Compensation."  This statement requires the Corporation to
     provide pro forma information regarding net loss applicable to common
     stockholders and loss per share as if compensation cost for the
     Corporation's stock options granted had been determined in accordance with
     the fair value based method prescribed in FASB Statement 123.

     The Corporation estimates that the fair value of each stock option at the
     grant date, accounted for under the provisions of FASB Statement 123, does
     not have a material impact on reported net loss and net loss per share for
     the year ended March 31, 1997.

9.   CONTINGENCIES

     TRI Mongolia Inc.  ("TRM"), a subsidiary of Territorial, is a named
     defendant in an action styled,  LEO METCALF, III VS.  AMGOL, INC., SOCO
     INTERNATIONAL INC., EAIT, CP&G CO., ET AL, cause no.  94-29503, in the
     113th Judicial District Court of Harris County, Texas (the "Metcalf
     Lawsuit").  The  plaintiff in the Metcalf Lawsuit, a former director of
     Amgol, Inc., has requested certain amounts be awarded to him based on
     alleged damages suffered as a result of transactions entered into by Amgol
     without his approval and without Amgol contemporaneously acquiring and
     paying for certain interests the plaintiff claims to have owned.  TRM has
     been named as a defendant, according to the lawsuit, as a result of its
     ownership interest in SOTAMO (which was owned by TRM's predecessor in
     interest at the time the alleged damages were suffered).

     Each of the shareholders from whom Territorial acquired TRM have granted
     certain limited indemnification rights in favor of Territorial in the
     event TRM or Territorial is held liable under the Metcalf Lawsuit.  Such
     shareholders have also pledged certain of the shares of Territorial common
     stock received by them in connection with such acquisition, in order to
     secure such indemnification obligations.

     On June 24, 1996, SOCO International, Inc., a codefendant in this lawsuit,
     obtained a summary judgment confirming that SOCO was not liable for
     damages allegedly suffered by the plaintiff as a result of SOCO's
     ownership in SOTAMO.

     On September 9, 1996, TRM also obtained a summary judgment confirming that
     TRM was not liable for the alleged damages.  The plaintiff has appealed
     the summary judgment.

                                       F-13

<PAGE>

     Although it is impossible at this time to predict the outcome of the
     appeal (which is likely to be heard in 1997), the Corporation believes TRM
     is not liable, in whole or in part, for the claims made in the Metcalf
     Lawsuit and that the Metcalf Lawsuit will not have a material adverse
     effect on the Corporation's assets or financial condition.  The
     Corporation intends to vigorously pursue the defense of the Metcalf
     Lawsuit.

     There are presently no other legal actions to which the Corporation is a
     party.

10.  COMMITMENT

     In connection with its investment in SOTAMO, the Corporation has had, and
     expects to continue to have, Mandatory Loan Obligations.  Should the
     Corporation be unable to meet its Mandatory Loan Obligations, the
     Corporation will be subject to the default provisions of those loan
     obligations, which could lead to the Corporation forfeiting its ownership
     interest in SOTAMO.

     At March 31, 1997, the estimated minimum commitments for the next twelve
     months amounted to $650,000.  The net proceeds from the proposed issue of
     common stock referred to in Note 11 will be applied to these estimated
     commitments.

11.  SUBSEQUENT EVENTS

     On April 30, 1997, the shareholders approved a common stock share
     consolidation of one new share for each three existing common shares and
     increased the authorized common share capital to 200,000,000 shares.

     The Corporation entered into an Agency Agreement dated March 12, 1997 with
     McDermid St. Lawrence Securities Ltd. to sell, on a best efforts basis,
     1,500,000 units consisting of 1,500,000 shares of the Corporation at a
     price of $1.00 per share and 1,500,000 common share purchase warrants
     entitling the holder to purchase for each three warrants an additional
     common share of the Corporation at a price of $1.50 per share for a period
     of 12 months following the anticipated closing.  The Agents will be paid a
     commission of $0.08 per common share and will receive an option to
     purchase up to 150,000 units of the offering of common shares and common
     share purchase warrants for up to one year from the issue date at the
     issue price.

     On May 29, 1997 the Corporation exchanged 72 shares of SOTAMO
     (representing 60% of its holdings) for common shares of SOCO International
     plc ("SOCO plc").  SOCO plc is a company incorporated in England and
     listed on the London Stock Exchange.  Coincident with the exchange, the
     Corporation sold 20% of the SOCO plc shares for proceeds of $926,000.
     Territorial now holds 873,250 common shares of SOCO plc which had a fair
     market value of $3.7 million based on the closing share price on May 29,
     1997 for SOCO plc shares.

                                       F-14
<PAGE>
     On June 30, 1997, the Corporation acquired a 2.5% interest in two offshore
     Thailand exploration blocks, containing approximately 2.5 million acres,
     from a director of the Corporation in consideration for $210,000 and the
     issuance of 550,000 common shares of the Corporation.

12.  RELATED PARTY TRANSACTIONS

     During 1997 Territorial obtained advances from two directors of $224,000.
     The loans are due on demand and bear interest at Canadian bank prime rate
     (4.75% at March 31, 1997).  The amount due to one director was repaid
     during the year from additional funds advanced by the other director.
     Subsequent to March 31, 1997, all of the loans were repaid.

     At March 31, 1997 accrued interest payable on the advances amounted to
     $3,000.  Interest paid during the year was $1,000.

     The director has also guaranteed the bank loan of $166,000 at March 31,
     1997.  The loan is secured by a General Security Agreement as well as the
     director's guarantee and bears interest at Canadian bank prime rate plus
     1%.

     SUPPLEMENTAL INFORMATION - DISCLOSURES OF OIL AND GAS
                PRODUCING ACTIVITIES - UNAUDITED

COSTS INCURRED IN OIL AND GAS PRODUCING ACTIVITIES

<TABLE>
<CAPTION>
                                          Years Ended March 31,
                                          ---------------------
                                           1997   1996   1995
                                           ----   ----   ----
<S>                                        <C>    <C>   <C>
Acquisition of proved properties           $ --   $     $100,000

Acquisition of unproved properties           --     --        --

Exploration costs                        13,044     --        --

Development costs                            --   8,978    4,918
                                        -------  ------ --------
                                        $13,044  $8,978 $104,918
                                        -------  ------ --------
                                        -------  ------ --------
</TABLE>

RESERVE QUANTITIES

     The following tables present estimates of the Company's proved oil and gas
reserves.  The Company emphasizes that reserve estimates are inherently
imprecise and that estimates of new discoveries are more imprecise than those
of producing oil and gas properties.  Accordingly, the estimates are expected
to change as future information becomes available.  The estimates for March 31,
1994, 1995 and 1996 are based primarily upon a report prepared by a director of
the Company, Mr. Donald L. Oliver, who is also the Company's former President.
Estimates for 1996 only were based in part on a separate report prepared by
D. L. Paddock & Associates, Ltd., an independent engineering firm.  The Company
did not have material quantities of proved reserves at March 31, 1997.

                                       F-15
<PAGE>

<TABLE>
<CAPTION>
                                              OIL (BBLS)     GAS (MCFS)
                                              ----------     ----------
<S>                                           <C>            <C>
Reserves - March 31, 1994                         56,229         218,868
     Purchase of minerals in place ..........         --         202,311
     Property sales .........................    (53,580)        (91,850)
     Revisions to previous estimates ........      1,819          10,961
     Production .............................       (877)        (33,403)
                                                 -------        --------

Reserves - March 31, 1995                          3,591         306,887
                                                 -------        --------
                                                 -------        --------
     Property sales .........................       (613)        (41,627)
     Revisions to previous estimates ........         57          66,245
     Production .............................     (1,017)        (25,868)
                                                 -------        --------

Reserves - March 31, 1996                          2,018         305,637
                                                 -------        --------
                                                 -------        --------
     Property sales .........................         --        (375,000)
     Revisions to previous estimates ........     (1,468)        (17,427)
     Production .............................       (550)        (13,210)
                                                 -------        --------

Reserves - March 31, 1997                             --              --
                                                 -------        --------
                                                 -------        --------
</TABLE>

STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS

     The following table presents the standardized measure of discounted future
net cash flows relating to proved oil and gas reserves, in accordance with the
Financial Accounting Standards Board Statement No. 69:

<TABLE>
<CAPTION>
                                                          Years Ended
                                                          March 31, *
                                                         --------------
                                                         1996      1995
                                                         ----      ----
<S>                                                     <C>       <C>
Future cash inflows                                     $254,593  $441,686

Future production costs                                  (12,971) (100,067)

Future development costs                                      --        --
                                                        --------  --------
                                                         241,622   341,619

Future income taxes                                           --        --
                                                        --------  --------

Future net cash flows                                    241,622   341,619

10% annual discount for estimated timing of cash flows   (79,130) (132,962)
                                                        --------- --------
Standardized measure of discounted future net cash 
  flows                                                 $162,492  $208,657
                                                        --------  --------
                                                        --------  --------
</TABLE>
- ------------------
* The Company had no material quantities of proved reserves at March 31, 1997.

<PAGE>

CHANGES IN STANDARDIZED MEASURE

     The following are the principal sources of changes in the standardized
measure of discounted future net cash flows for each of the three years ended
March 31:

<TABLE>
<CAPTION>
                                                       Years Ended March 31,
                                                      -----------------------
                                                      1997     1996     1995
                                                      -----------------------
<S>                                                 <C>       <C>       <C>
Standardized measure of discounted future net
   cash flows (Beginning) ......................... $162,492  $208,657 $357,641
Sales of oil and gas, net of production costs .....  (20,000)  (32,000) (53,000)
Net change in prices and production costs .........       --   (29,554) (89,000)
Revisions of previous quantity estimate ...........   (4,492)   23,081   53,000
Accretion of discount .............................       --    20,865   35,764
Purchases of reserves in place ....................       --        --   97,046
Sales of reserves in place ........................ (138,000)  (33,101)(267,593)
Net change in income taxes ........................       --        --   32,684
Other .............................................       --     4,544   42,115
                                                     -------- -------- --------
Standardized measure of discounted future net
   cash flows (Ending)                               $    --  $162,492 $208,657
                                                     -------- -------- --------
                                                     -------- -------- --------
</TABLE>
<PAGE>

                          TERRITORIAL RESOURCES, INC.
                          CONSOLIDATED BALANCE SHEETS
                                    Assets
                                   ($1,000)
                                       
<TABLE>
<CAPTION>
                                          UNAUDITED
                                         DECEMBER 31,     MARCH 31,
                                            1997             1997
                                         ------------    -----------
<S>                                      <C>             <C>
CURRENT ASSETS:
                                       
Cash                                          $    25        $    6
Accounts Receivable:
  Oil and gas                                      --             7
  Other                                             6             2
Prepaids                                            5            32
                                              -------        ------
                                       
    Total Current Assets                           36            47
                                              -------        ------
                                       
NOTE RECEIVABLE                                     9             9
                                              -------        ------
                                       
INVESTMENT IN SOCO TAMTSAG
 MONGOLIA, INC. ("SOTAMO")                      1,740         2,820
                                              -------        ------
                                       
INVESTMENT IN SOCO INTERNATIONAL PLC
 ("SOCO")                                       3,601             -
                                              -------        ------
                                       
PROPERTY AND EQUIPMENT, AT COST:
                                       
  Oil and Gas (full cost accounting)            9,365         7,814

                                       
  Less:  Accumulated depreciation,
          depletion & amortization             (7,797)       (7,797)
                                              -------        ------

   Total Property and Equipment                 1,568            17
                                              -------        ------

TOTAL ASSETS                                  $ 6,954        $2,893
                                              -------        ------
                                              -------        ------

</TABLE>

See notes to condensed financial statements.


                                  F-18
<PAGE>

                     TERRITORIAL RESOURCES, INC.
               CONSOLIDATED BALANCE SHEETS (continued)
                 Liabilities and Stockholders' Equity
                              ($1,000)

<TABLE>
<CAPTION>
                                             UNAUDITED
                                            DECEMBER 31,    MARCH 31,
                                               1997            1997
                                              -------        -------
<S>                                           <C>            <C>
CURRENT LIABILITIES:

   Accounts payable                           $   261        $    92
   Bank loan                                       24            166
   Due to affiliated party                          -            224
                                              -------        -------

      Total Current Liabilities                   285            482
                                              -------        -------

DEFERRED INCOME TAXES                           1,362              -
                                              -------        -------

STOCKHOLDERS' EQUITY:

   Common stock, no par value, $.001
      stated value; 200,000,000 shares
      authorized; 9,957,266 shares issued
      at September 30, 1997 and 9,604,951
      at March 31, 1997                            28             28
   Additional paid in capital                   6,378          6,125
   Unrealized gain on securities held for
    sale                                        1,055              -
   Accumulated deficit, $5,121 deficit
      eliminated in quasi-reorganization
      effective March 31, 1986                 (2,137)        (3,725)
   Treasury stock, 1,819 shares, at cost          (17)           (17)
                                              -------        -------

   Total Stockholders' Equity                   5,307          2,411
                                              -------        -------

TOTAL LIABILITIES AND STOCKHOLDERS'
   EQUITY                                     $ 6,954        $ 2,893
                                              -------        -------
                                              -------        -------

</TABLE>

See notes to condensed financial statements.


                                  F-19
<PAGE>

                  TERRITORIAL RESOURCES, INC.
       CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
                   December 31, 1997 and 1996
                            ($1,000)

<TABLE>
<CAPTION>
                                                NINE MONTHS ENDED
                                                    DECEMBER 31,
                                              ----------------------
                                                1997          1996
                                              -------        -------
<S>                                           <C>            <C>
REVENUES:

   Oil & gas and other                        $     3        $    18
   Gain on sale of SOTAMO shares                2,949              -
   Gain of sale of SOCO shares                    464              -
                                              -------        -------

      Total Revenues                            3,416             18
                                              -------        -------

COSTS AND EXPENSES:

   Production costs                                 -              1
   Depreciation, depletion, and
    amortization                                    -              3
   General and administrative                     460            113
   Interest                                         6              -
                                              -------        -------

      Total Costs and Expenses                    466            117
                                              -------        -------

NET INCOME (LOSS) BEFORE                        2,950            (99)
   INCOME TAXES

   Income Tax Provision                         1,362              -
                                              -------        -------

NET INCOME (LOSS)                             $ 1,588        $   (99)
                                              -------        -------
                                              -------        -------

NET INCOME (LOSS) PER SHARE                   $  .162        $ (.011)
                                              -------        -------
                                              -------        -------

Average Common Shares Outstanding               9,811          9,079
                                              -------        -------
                                              -------        -------

</TABLE>

See  notes to condensed financial statements.


                                          F-20
<PAGE>

                  TERRITORIAL RESOURCES, INC.
        CONSOLIDATED STATEMENTS OF CASH FLOWS- UNAUDITED
                  December 31, 1997 and 1996
                            ($1,000)

<TABLE>
<CAPTION>


                                                        NINE MONTHS ENDED
                                                           DECEMBER 31,
                                                        ------------------
                                                          1997       1996
                                                        -------    -------
<S>                                                     <C>        <C>
CASH FLOWS FROM OPERATING
   ACTIVITIES:
   Net Income (loss)                                    $ 1,588    $   (99)
   Adjustments to reconcile net income to
      cash provided (used) by operations:
         Depreciation, depletion and amortization             -          3
         Gain on sale of SOTAMO shares                   (2,949)         -
         Gain of sale of SOCO shares                       (464)         -
         Deferred income taxes                            1,362          -
         Changes in operating assets and liabilities:
               Accounts receivable                            3        (70)
               Prepaid expenses                              27         (7)
               Accounts payable                             169        185
               Accrued liabilities                            -        (49)
                                                        --------   --------
   Cash provided by (used in) operations                   (264)       (37)
                                                        --------   --------

CASH FLOW FROM INVESTMENT ACTIVITIES:
   Additional investment in SOTAMO                         (604)      (956)
   Additions to property and equipment                   (1,298)         -
   Proceeds from sale of SOTAMO shares                      926          -
   Proceeds from sale of SOCO shares                      1,625          -
   Proceeds from sale of oil and gas property                 -        135
                                                        --------   --------

   Cash provided (used in) from investment activities       649       (821)
                                                        --------   --------
CASH FLOW FROM FINANCING ACTIVITIES:
   Issue of preferred stock                                   -        164
   Issue of common stock                                      -        541
   Debt incurred (repaid)                                  (142)         -
   Advances from stockholders and affiliates               (224)       135
   Notes receivable                                           -          1
                                                        --------   --------

   Cash provided by (used in) financing activities         (366)       841
                                                        --------   --------

CHANGE IN CASH BALANCE                                       19        (17)

CASH BALANCE - BEGINNING                                      6         39
                                                        --------   --------

CASH BALANCE - ENDING                                   $     25   $     22
                                                        --------   --------
                                                        --------   --------

</TABLE>

See notes to condensed financial statements.


                                       F-21
<PAGE>

                          TERRITORIAL RESOURCES, INC.
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                         September 30, 1997 (Unaudited)

1.   The information presented herein is condensed from what would appear in
     annual financial statements.  Accordingly, the financial statements
     included herein should be read in conjunction with the consolidated
     financial statements and notes thereto for the fiscal year ended March 31,
     1997.  The financial statements included herein include all adjustments
     that in the opinion of management are necessary in order to make the
     financial statements not misleading.  Except as otherwise described in the
     financial statements, all amounts stated in dollars or ($) represent
     United States dollars and all references to shares of common stock, no par
     value ("Common Stock"), of the Company have been adjusted to reflect a one-
     for three reverse stock split effected in May 1997.

2.   The results for the interim period are not necessarily indicative of
     results to be expected of the Company for the fiscal year ended March 31,
     1998, due to seasonal or other factors.  The Company believes that the
     interim period reports filed on Form 10-QSB are representative of its
     financial position, changes in financial position and results of
     operations for the periods covered thereby.

3.   The number of shares of Common Stock reflected as issued on the unaudited
     Balance Sheet as of December 31, 1997 does not include 200,000 shares of
     Common Stock held in escrow.  As previously described, the Company
     acquired a 2.5% undivided working interest in two oil and gas concessions
     in the Gulf of Thailand on June 30, 1997, and in connection therewith,
     paid $210,000 in cash to Jimmy M. McCarroll, a director of the Company,
     and issued to him an aggregate of 550,000 shares of Common Stock, of which
     300,000 shares were held in escrow to be released in increments of 100,000
     shares to Mr. McCarroll upon the occurrence of certain conditions relating
     to the progress and results of operations of the Thailand concessions.  As
     a result of the fulfillment of one of the escrow conditions, 100,000 of
     such shares were released from escrow on September 19, 1997.

4.   On January 28, 1998, the Company entered into a Reorganization Agreement
     and Plan of Merger with SOCO International plc and its wholly-owned
     subsidiary, SOCO Resources (Colorado), Inc. ("Newco"), pursuant to which
     and subject to the conditions set forth therein the Company agreed to
     effect a one-for-36,000 reverse stock split and merge with Newco, as
     described elsewhere herein.


                                    F-22
<PAGE>

                                                                     ANNEX A

            PROPOSED AMENDMENT TO THE ARTICLES OF INCORPORATION OF
             TERRITORIAL RESOURCES, INC. TO EFFECT A ONE-FOR-36,000
                              REVERSE STOCK SPLIT

The following provision shall be added to Article IV of the Articles of 
Incorporation of the corporation:

     Simultaneously with the effective date of this amendment (the "Effective 
Date"), each share of the corporation's Common Stock, no par value each, 
issued and outstanding immediately prior to the Effective Date the "Old 
Common Stock") shall automatically and without any action on the part of the 
holder thereof be reclassified as and changed, pursuant to a reverse stock 
split, into one-thirty-six thousandth (1/36,000th) of a share of the 
corporation's outstanding Common Stock, no par value each (the "New Common 
Stock"), subject to the treatment of fractional share interests as described 
below.  Each holder of a certificate or certificates which immediately prior 
to the Effective Date represented outstanding shares of Old Common Stock (the 
"Old Certificates," whether one or more) shall be entitled to receive upon 
surrender of such Old Certificates to the corporation's transfer agent for 
cancellation, a certificate or certificates (the "New Certificates," whether 
one or more) representing the number of whole shares of the New Common Stock 
into which and for which the shares of the Old Common Stock formerly 
represented by such Old Certificates so surrendered, are reclassified under 
the terms hereof. Form and after the Effective Date, Old Certificates shall 
represent only the right to receive New Certificates pursuant to the 
provisions hereof. No certificates or scrip representing fractional share 
interests in New Common Stock will be issued, and no such factional share 
interest will entitle the holder thereof to vote, or to any rights of a 
shareholder of the corporation.  In lieu of the issuance of any such 
fractional share interest, the corporation shall pay to each holder of Old 
Common Stock, who would otherwise be entitled to receive a fractional share 
of New Common Stock an amount of cash equal to $1.40 multiplied by the number 
of shares of Old Common Stock held by such holder which would otherwise be 
converted into a fractional share of New Common Stock.  If more than one Old 
Certificate shall be surrendered at one time for the account of the same 
Shareholder, the number of full shares of New Common Stock for which New 
Certificates shall be issued shall be computed on the basis of the aggregate 
number of shares represented by the Old Certificates so surrendered.  In the 
event that the corporation's transfer agent determines that a holder of Old 
Certificates has not tendered all his or her certificates for exchange, the 
transfer agent shall carry forward any fractional share until all 
certificates of that holder have been presented for exchange such that 
payment for fractional shares to any one person shall not exceed the value of 
one share of New Common Stock.  If any New Certificate is to be issued in a 
name other than that in which the Old Certificates surrendered for exchange 
are issued, the Old Certificates so surrendered shall be properly endorsed 
and otherwise in proper form for transfer.  From and after the Effective Date 
the amount of capital represented by the shares of the New Common Stock into 
which and for which the shares of the Old Common Stock are reclassified under 
the terms hereof shall be the same as the amount of capital represented by 
the shares of Old Common Stock so reclassified minus the total amount of cash 
paid by the corporation in lieu of the issuance of fractional shares of New 
Common Stock, until thereafter reduced or increased in accordance with 
applicable law.                                                           
<PAGE>

                                                                      ANNEX B

                                  ARTICLE 113
                   OF THE COLORADO BUSINESS CORPORATION ACT
                              DISSENTERS' RIGHTS

                                     PART 1

                                RIGHT OF DISSENT -
                               PAYMENT FOR SHARES


7-113-101. DEFINITIONS.  For purposes of this article:

      (1)  "Beneficial shareholder" means the beneficial owner of shares held 
in a voting trust or by a nominee as the record shareholder.

      (2)  "Corporation" means the issuer of the shares held by a dissenter 
before the corporate action, or the surviving or acquiring domestic or 
foreign corporation, by merger or share exchange of that issuer.

      (3)  "Dissenter" means a shareholder who is entitled to dissent from 
corporate action under section 7-113-102 and who exercises that right at the 
time and in the manner required by part 2 of this article.

      (4)  "Fair value," with respect to a dissenter's shares, means the 
value of the shares immediately before the effective date of the corporate 
action to which the dissenter objects, excluding any appreciation or 
depreciation in anticipation of the corporate action except to the extent 
that exclusion would be inequitable.

      (5)  "Interest" means interest from the effective date of the corporate 
action until the date of payment, at the average rate currently paid by the 
corporation on its principal bank loans or, if none, at the legal rate as 
specified in section 5-12-101, C.R.S.

      (6)  "Record shareholder" means the person in whose name shares are 
registered in the records of a corporation or the beneficial owner of shares 
that are registered in the name of a nominee to the extent such owner is 
recognized by the corporation as the shareholder as provided in section 
7-107-204.

      (7)  "Shareholder" means either a record shareholder or a beneficial 
shareholder.

7-113-102. RIGHT TO DISSENT.  (1)  A shareholder, whether or not entitled to 
vote, is entitled to dissent and obtain payment of the fair value of the 
shareholder's shares in the event of any of the following corporate actions:

      (a)  Consummation of a plan of merger to which the corporation is a 
party if:
<PAGE>

           (I)  Approval by the shareholders of that corporation is required
      for the merger by section 7-111-103 or 7-111-104 or by the articles of
      incorporation; or

           (II) The corporation is a subsidiary that is merged with its parent
      corporation under section 7-111-104;

     (b)   Consummation of a plan of share exchange to which the corporation 
is a party as the corporation whose shares will be acquired;

     (c)   Consummation of a sale, lease, exchange, or other disposition of 
all, or substantially all, of the property of the corporation for which a 
shareholder vote is required under section 7-112-102(1); and

     (d)   Consummation of a sale, lease, exchange, or other disposition of 
all, or substantially all, of the property of an entity controlled by the 
corporation if the shareholders of the corporation were entitled to vote upon 
the consent of the corporation to the disposition pursuant to section 
7-112-102(2).

     (1.3) A shareholder is not entitled to dissent and obtain payment, under 
subsection (1) of this section, of the fair value of the shares of any class 
or series of shares which either were listed on a national securities 
exchange registered under the federal "Securities Exchange Act of 1934," as 
amended, or on the national market system of the national association of 
securities dealers automated quotation system, or were held of record by more 
than two thousand shareholders, at the time of:

     (a)   The record date fixed under section 7-107-107 to determine the 
shareholders entitled to receive notice of the shareholders' meeting at which 
the corporate action is submitted to a vote;

     (b)   The record date fixed under section 7-107-104 to determine 
shareholders entitled to sign writings consenting to the corporate action; or

     (c)   The effective date of the corporate action if the corporate action 
is authorized other than by a vote of shareholders.

     (1.8) The limitation set forth in subsection (1.3) of this section shall 
not apply if the shareholder will receive for the shareholder's shares, 
pursuant to the corporate action, anything except:

     (a)  Shares of the corporation surviving the consummation of the plan of 
merger or share exchange;

     (b)  Shares of any other corporation which at the effective date of the 
plan of merger or share exchange either will be listed on a national 
securities exchange registered under the federal "Securities Exchange Act of 
1934," as amended, or on the national market system of the national 
association of securities dealers automated quotation system, or will be held 
of record by more than two thousand shareholders;

     (c)  Cash in lieu of fractional shares; or


                                  B-2
<PAGE>

 (d)   Any combination of the foregoing described shares or cash in lieu of 
fractional shares.

 (2)   (Deleted by amendment, L. 96, p. 1321, Section 30, effective June 1, 
1996.)

 (2.5) A shareholder, whether or not entitled to vote, is entitled to dissent 
and obtain payment of the fair value of the shareholder's shares in the event 
of a reverse split that reduces the number of shares owned by the shareholder 
to a fraction of a share or to scrip if the fractional share or scrip so 
created is to be acquired for cash or the scrip is to be voided under section 
7-106-104.

 (3)   A shareholder is entitled to dissent and obtain payment of the fair 
value of the shareholder's shares in the event of any corporate action to the 
extent provided by the bylaws or a resolution of the board of directors.

 (4)   A shareholder entitled to dissent and obtain payment for the 
shareholder's shares under this article may not challenge the corporate 
action creating such entitlement unless the action is unlawful or fraudulent 
with respect to the shareholder or the corporation.

 7-113-103.     DISSENT BY NOMINEES AND BENEFICIAL OWNERS.  (1)  A record 
shareholder may assert dissenters' rights as to fewer than all the shares 
registered in the record shareholder's name only if the record shareholder 
dissents with respect to all shares beneficially owned by any one person and 
causes the corporation to receive written notice which states such dissent 
and the name, address, and federal taxpayer identification number, if any, of 
each person on whose behalf the record shareholder asserts dissenters' 
rights.  The rights of a record shareholder under this subsection (1) are 
determined as if the shares as to which the record shareholder dissents and 
the other shares of the record shareholder were registered in the names of 
different shareholders.

 (2)   A beneficial shareholder may assert dissenters' rights as to the 
shares held on the beneficial shareholder's behalf only if:

 (a)   The beneficial shareholder causes the corporation to receive the 
record shareholder's written consent to the dissent not later than the time 
the beneficial shareholder asserts dissenters' rights; and

 (b)   The beneficial shareholder dissents with respect to all shares 
beneficially owned by the beneficial shareholder.

 (3)   The corporation may require that, when a record shareholder dissents 
with respect to the shares held by any one or more beneficial shareholders, 
each such beneficial shareholder must certify to the corporation that the 
beneficial shareholder and the record shareholder or record shareholders of 
all shares owned beneficially by the beneficial shareholder have asserted, or 
will timely assert, dissenters' rights as to all such shares as to which 
there is no limitation on the ability to exercise dissenters' rights.  Any 
such requirement shall be stated in the dissenters' notice given pursuant to 
section 7-113-203.

                                       B-3

<PAGE>

                                  PART 2

                           PROCEDURE FOR EXERCISE
                           OF DISSENTERS' RIGHTS

 7-113-201.  NOTICE OF DISSENTERS' RIGHTS.  (1)  If a proposed corporate 
action creating dissenters' rights under section 7-113-102 is submitted to a 
vote at a shareholders' meeting, the notice of the meeting shall be given to 
all shareholders, whether or not entitled to vote.  The notice shall state 
that shareholders are or may be entitled to assert dissenters' rights under 
this article and shall be accompanied by a copy of this article and the 
materials, if any, that, under articles 101 to 117 of this title, are 
required to be given to shareholders entitled to vote on the proposed action 
at the meeting. Failure to give notice as provided by this subsection (1) 
shall not affect any action taken at the shareholders' meeting for which the 
notice was to have been given, but any shareholder who was entitled to 
dissent but who was not given such notice shall not be precluded from 
demanding payment for the shareholder's shares under this article by reason 
of the shareholder's failure to comply with the provisions of section 
7-113-202(1).

 (2)   If a proposed corporate action creating dissenter's rights under 
section 7-113-102 is authorized without a meeting of shareholders pursuant to 
section 7-107-104, any written or oral solicitation of a shareholder to 
execute a writing consenting to such action contemplated in section 7-107-104 
shall be accompanied or preceded by a written notice stating that 
shareholders are or may be entitled to assert dissenters' rights under this 
article, by a copy of this article, and by the materials, if any, that, under 
articles 101 to 117 of this title, would have been required to be given to 
shareholders entitled to vote on the proposed action if the proposed action 
were submitted to a vote at a shareholders' meeting.  Failure to give notice 
as provided by this subsection (2) shall not affect any action taken pursuant 
to section 7-107-104 for which the notice was to have been given, but any 
shareholder who was entitled to dissent but who was not given such notice 
shall not be precluded from demanding payment for the shareholder's shares 
under this article by reason of the shareholder's failure to comply with the 
provisions of section 7-113-202(2).

 7-113-202.  NOTICE OF INTENT TO DEMAND PAYMENT.  (1)  If a proposed 
corporate action creating dissenters' rights under section 7-113-102 is 
submitted to a vote at a shareholders' meeting and if notice of dissenters' 
rights has been given to such shareholder in connection with the action 
pursuant to section 7-113-201 (1), a shareholder who wishes to assert 
dissenters' rights shall:

 (a)   Cause the corporation to receive, before the vote is taken, written 
notice of the shareholder's intention to demand payment for the shareholder's 
shares if the proposed corporate action is effectuated; and

 (b)   Not vote the shares in favor of the proposed corporate action.

 (2)   If a proposed corporate action creating dissenters' rights under 
section 7-113-102 is authorized without a meeting of shareholders pursuant to 
section 7-107-104 and if notice of dissenters' rights has been given to such 
shareholder in connection with the action pursuant to section 7-113-201(2), a 
shareholder who wishes to assert dissenters' rights shall not execute a 
writing consenting to the proposed corporate action.


                                       B-4

<PAGE>

 (3)    A shareholder who does not satisfy the requirements of subsection (1) 
or (2) of this section is not entitled to demand payment for the 
shareholder's shares under this article.

 7-113-203.  DISSENTERS' NOTICE.  (1)  If a proposed corporate action 
creating dissenters' rights under section 7-113-102 is authorized, the 
corporation shall give a written dissenters' notice to all shareholders who 
are entitled to demand payment for their shares under this article.

 (2)   The dissenters' notice required by subsection (1) of this section 
shall be given no later than ten days after the effective date of the 
corporate action creating dissenters' rights under section 7-113-102 and 
shall:

 (a)   State that the corporate action was authorized and state the effective 
date or proposed effective date of the corporate action;

 (b)   State an address at which the corporation will receive payment demands 
and the address of a place where certificates for certificated shares must be 
deposited;

 (c)   Inform holders of uncertificated shares to what extent transfer of the 
shares will be restricted after the payment demand is received;

 (d)   Supply a form for demanding payment, which form shall request a 
dissenter to state an address to which payment is to be made;

 (e)   Set the date by which the corporation must receive the payment demand 
and certificates for certificated shares, which date shall not be less than 
thirty days after the date the notice required for subsection (1) of this 
section is given;

 (f)   State the requirement contemplated in section 7-113-103(3), if such 
requirement is imposed; and

 (g)   Be accompanied by a copy of this article.

 7-113-204.  PROCEDURE TO DEMAND PAYMENT.  (1)  A shareholder who is given a
dissenters' notice pursuant to section 7-113-203 and who wishes to assert
dissenters' rights shall, in accordance with the terms of the dissenters'
notice:

 (a)   Cause the corporation to receive a payment demand, which may be the 
payment demand form contemplated in section 7-113-203(2)(d), duly completed, 
or may be stated in another writing; and

 (b)   Deposit the shareholder's certificates for certificated shares.

 (2)   A shareholder who demands payment in accordance with subsection (1) of 
this section retains all rights of a shareholder, except the right to 
transfer the shares, until the effective date of the proposed corporate 
action giving rise to the shareholder's exercise of dissenters' rights and 
has only the right to receive payment for the shares after the effective date 
of such corporate action.


                                       B-5

<PAGE>

 (3)   Except as provided in section 7-113-207 or 7-113-209(1)(b), the demand 
for payment and deposit of certificates are irrevocable.

 (4)   A shareholder who does not demand payment and deposit the 
shareholder's share certificate as required by the date or dates set in the 
dissenters' notice is not entitled to payment for the shares under this 
article.

 7-113-205.  UNCERTIFICATED SHARES.  (1)  Upon receipt of a demand for payment
under section 7-113-204 from a shareholder holding uncertificated shares, and
in lieu of the deposit of certificates representing the shares, the corporation
may restrict the transfer thereof.

 (2)   In all other respects, the provisions of section 7-113-204 shall be 
applicable to shareholders who own uncertificated shares.

 7-113-206.  PAYMENT.  (1)  Except as provided in section 7-113-208, upon the
effective date of the corporate action creating dissenters' rights under
section 7-113-102 or upon receipt of a payment demand pursuant to section 7-113-
204, whichever is later, the corporation shall pay each dissenter who complied
with section 7-113-204, at the address stated in the payment demand, or if no
such address is stated in the payment demand, at the address shown on the
corporation's current record of shareholders for the record shareholder holding
the dissenter's shares, the amount the corporation estimates to be the fair
value of the dissenter's shares, plus accrued interest.

 (2)   The payment made pursuant to subsection (1) of this section shall be 
accompanied by:

 (a)   The corporation's balance sheet as of the end of its most recent 
fiscal year or, if that is not available, the corporation's balance sheet as 
of the end of a fiscal year ending not more than sixteen months before the 
date of payment, an income statement for that year, and, if the corporation 
customarily provides such statements to shareholders, a statement of changes 
in shareholders' equity for that year and a statement of cash flow for that 
year, which balance sheet and statements shall have been audited if the 
corporation customarily provides audited financial statements to 
shareholders, as well as the latest available financial statements, if any, 
for the interim or full-year period, which financial statements need not be 
audited;

 (b)   A statement of the corporation's estimate of the fair value of the 
shares;

 (c)   An explanation of how the interest was calculated;

 (d)   A statement of the dissenter's right to demand payment under section 
7-113-209; and

 (e)   A copy of this article.

 7-113-207.  FAILURE TO TAKE ACTION.  (1)  If the effective date of the 
corporate action creating dissenters' rights under section 7-113-102 does not 
occur within sixty days after the date set by the corporation by which the 
corporation must receive the payment demand as provided in section 7-113-203, 
the corporation shall return the deposited certificates and release the 
transfer restrictions imposed on uncertificated shares.


                                       B-6

<PAGE>

 (2)   If the effective date of the corporate action creating dissenters' 
rights under section 7-113-102 occurs more than sixty days after the date set 
by the corporation by which the corporation must receive the payment demand 
as provided in section 7-113-203, then the corporation shall send a new 
dissenters' notice, as provided in section 7-113-203, and the provisions of 
sections 7-113-204 to 7-113-209 shall again be applicable.

 7-113-208.  SPECIAL PROVISIONS RELATING TO SHARES ACQUIRED AFTER 
ANNOUNCEMENT OF PROPOSED CORPORATE ACTION.  (1)  The corporation may, in or 
with the dissenters' notice given pursuant to section 7-113-203, state the 
date of the first announcement to news media or to shareholders of the terms 
of the proposed corporate action creating dissenters' rights under section 
7-113-102 and state that the dissenter shall certify in writing, in or with 
the dissenter's payment demand under section 7-113-204, whether or not the 
dissenter (or the person on whose behalf dissenters' rights are asserted) 
acquired beneficial ownership of the shares before that date.  With respect 
to any dissenter who does not so certify in writing, in or with the payment 
demand, that the dissenter or the person on whose behalf the dissenter 
asserts dissenters' rights acquired beneficial ownership of the shares before 
such date, the corporation may, in lieu of making the payment provided in 
section 7-113-206, offer to make such payment if the dissenter agrees to 
accept it in full satisfaction of the demand.

 (2)   An offer to make payment under subsection (1) of this section shall 
include or be accompanied by the information required by section 7-113-206(2).

 7-113-209.  PROCEDURE IF DISSENTER IS DISSATISFIED WITH PAYMENT OR OFFER.  (1)
A dissenter may give notice to the corporation in writing of the dissenter's
estimate of the fair value of the dissenter's shares and of the amount of
interest due and may demand payment of such estimate, less any payment made
under section 7-113-206, or reject the corporation's offer under section 7-113-
208 and demand payment of the fair value of the shares and interest due, if:

 (a)   The dissenter believes that the amount paid under section 7-113-206 or 
offered under section 7-113-208 is less than the fair value of the shares or 
that the interest due was incorrectly calculated;

 (b)   The corporation fails to make payment under section 7-113-206 within 
sixty days after the date set by the corporation by which the corporation 
must receive the payment demand; or

 (c)   The corporation does not return the deposited certificates or release 
the transfer restrictions imposed on uncertificated shares as required by 
section 7-113-207(1).

 (2)   A dissenter waives the right to demand payment under this section 
unless the dissenter causes the corporation to receive the notice required by 
subsection (1) of this section within thirty days after the corporation made 
or offered payment for the dissenter's shares.


                                       B-7


<PAGE>

                                    PART 3

                        JUDICIAL APPRAISAL OF SHARES

    7-113-301.  COURT ACTION. (1)  If a demand for payment under section 
7-113-209 remains unresolved, the corporation may, within sixty days after 
receiving the payment demand, commence a proceeding and petition the court to 
determine the fair value of the shares and accrued interest.  If the 
corporation does not commence the proceeding within the sixty-day period, it 
shall pay to each dissenter whose demand remains unresolved the amount 
demanded.

    (2)  The corporation shall commence the proceeding described in 
subsection (1) of this section in the district court of the county in this 
state where the corporation's principal office is located or, if the 
corporation has no principal office in this state, in the district court of 
the county in which its registered office is located.  If the corporation is 
a foreign corporation without a registered office, it shall commence the 
proceeding in the county where the registered office of the domestic 
corporation merged into, or whose shares were acquired by, the foreign 
corporation was located.

    (3)  The corporation shall make all dissenters, whether or not residents 
of this state, whose demands remain unresolved parties to the proceeding 
commenced under subsection (2) of this section as in an action against their 
shares, and all parties shall be served with a copy of the petition.  Service 
on each dissenter shall be by registered or certified mail, to the address 
stated in such dissenter's payment demand, or if no such address is stated in 
the payment demand, at the address shown on the corporation's current record 
of shareholders for the record shareholder holding the dissenter's shares, or 
as provided by law.

    (4)  The jurisdiction of the court in which the proceeding is commenced 
under subsection (2) of this section is plenary and exclusive.  The court may 
appoint one or more persons as appraisers to receive evidence and recommend a 
decision on the question of fair value.  The appraisers have the power 
described in the order appointing them, or in any amendment to such order.  
The parties to the proceeding are entitled to the same discovery rights as 
parties in other civil proceedings.

    (5)  Each dissenter made a party to the proceeding commenced under 
subsection (2) of this section is entitled to judgment for the amount, if 
any, by which the court finds the fair value of the dissenter's shares, plus 
interest, exceeds the amount paid by the corporation, or for the fair value, 
plus interest, of the dissenter's shares for which the corporation elected to 
withhold payment under section 7-113-208.

    7-113-302.  COURT COSTS AND COUNSEL FEES.  (1)  The court in an appraisal 
proceeding commenced under section 7-113-301 shall determine all costs of the 
proceeding, including the reasonable compensation and expenses of appraisers 
appointed by the court.  The court shall assess the costs against the 
corporation; except that the court may assess costs against all or some of 
the dissenters, in amounts the court finds equitable, to the extent the court 
finds the dissenters acted arbitrarily, vexatiously, or not in good faith in 
demanding payment under section 7-113-209.

    (2)  The court may also assess the fees and expenses of counsel and 
experts for the respective parties, in amounts the court finds equitable:

                                      B-8
<PAGE>

    (a)  Against the corporation and in favor of any dissenters if the court 
finds the corporation did not substantially comply with the requirements of 
part 2 of this article; or

    (b)  Against either the corporation or one or more dissenters, in favor 
of any other party, if the court finds that the party against whom the fees 
and expenses are assessed acted arbitrarily, vexatiously, or not in good 
faith with respect to the rights provided by this article.

    (3)  If the court finds that the services of counsel for any dissenter 
were of substantial benefit to other dissenters similarly situated, and that 
the fees for those services should not be assessed against the corporation, 
the court may award to said counsel reasonable fees to be paid out of the 
amounts awarded to the dissenters who were benefitted.                        

                                     B-9
<PAGE>
                                                                        ANNEX C

                           SAYER SECURITIES LIMITED
                          SUITE 1620, AQUITAINE TOWER
                             540 FIFTH AVENUE S.W.
                               CALGARY, ALBERTA
                                CANADA T2P 0M2


                               February 5, 1998



The Board of Directors
Territorial Resources, Inc.
Suite 1345, 734 - 7th Avenue SW
Calgary, Alberta T2P 3P8

Dear Sirs:

    We understand Territorial Resources, Inc., ("Territorial" or the 
"Company") and SOCO International plc ("SOCO") may carry out a transaction 
(the "Transaction") whereby, amongst other things, the Company will carry out 
a 36,000-to-one reverse stock split of the Company's stock (the "Reverse 
Split") and then merge with a newly-formed subsidiary of SOCO (the "Merger"). 
As consideration for the Transaction, the current Territorial shareholders 
will receive (i) prior to the Merger, a cash payment for Territorial's 
currently outstanding common stock in lieu of the issuance of any resulting 
fractional shares of the common stock to any shareholders who, after the 
Reverse Split, own a fractional share of common stock and (ii) following the 
Merger, each post-Reverse Split share will be converted into the right to 
receive the number of SOCO ordinary shares equal to the product of 36,000 
multplied by the quotient of $1.40 USD (expressed in Pounds Sterling at the 
then prevailing United States Dollar to Pounds Sterling exchange rate) 
divided by the SOCO market price, as defined in the Reorganization Agreement 
and Plan of Merger (items (i) and (ii) being collectively referred to herein 
as the "Transaction Consideration"). Territorial and SOCO are collectively 
referred to herein as the "Companies". You have requested our opinion (the 
"Fairness Opinion") as to the fairness, from a financial point of view, of 
the Transaction Consideration to the common shareholders of Territorial.

    In connection with the opinion, we have reviewed, among other things, the 
Reorganization Agreement and Plan of Merger dated January 28,1998 (the 
"Agreement"); drafts of the proxy statement of the Company regarding the 
Transaction (the "Proxy Statement"); certain publicly available information 
concerning the Company, including annual reports on Form 10-KSB of the 
Company for the years ended March 31, 1995, 1996, and 1997 and quarterly 
reports on Form 10-QSB for the Company for the quarters ended June 30, 1997 
and September 30, 1997;  certain information on the market price and trading 
of the Company's and SOCO's shares, as well as the trading of companies of a 
comparable nature to Territorial and SOCO; certain publicly available 
information concerning SOCO, including the listing particulars of SOCO dated 
May 23, 1997;  the interim report of SOCO for the period ended June 30, 1997; 
and certain internal financial analyses 

                                      C-1
<PAGE>

and forecasts for the Company and SOCO prepared by their respective 
managements.  We have also held discussions with members of the senior 
management of the Company and SOCO regarding the strategic rationale for, and 
potential benefits of, the Transaction and the past and current business 
operations, financial condition and future prospects of their respective 
companies.  We have reviewed certain information provided by Territorial 
relating to the oil and gas reserves of the Company and SOCO, (the "Reserve 
Information"), including but not limited to, (i) a December 31, 1996 reserve 
report for the Mongolian interests prepared by independent petroleum 
engineers;  (ii) a December 31, 1996 reserve report for the Thailand 
interests prepared by independent petroleum engineers and (iii) reserve 
information for SOCO as of December 31, 1996 and January 1, 1997 including 
forecasted production rates, revenues, cash flow and capital expenditure as 
estimated and reviewed by independent petroleum engineers.  In addition, we 
have discussed the Reserve Information with the respective managements of the 
Company and SOCO.

    In our review and analysis and in arriving at our opinion, we have 
assumed and relied upon the accuracy and completeness of all of the financial 
and other information provided to us or publicly available and have neither 
attempted independently to verify nor assumed responsibility for verifying 
any of such information.  We have not conducted an independent evaluation of 
any of the properties, assets or facilities of the Company or SOCO, nor have 
we made or obtained or assumed any responsibility for making or obtaining any 
independent evaluations or appraisals of any of such properties, assets or 
facilities. With respect to projections, we have assumed that they have been 
reasonably prepared on bases reflecting the best currently available 
estimates and judgements of the managements of the Company and SOCO as to the 
respective future financial performance of the Company and SOCO as well as 
the synergistic values and operating cost savings expected to be achieved 
through the combination of the operations of the Company and SOCO.  We 
express no view with respect to such projections or the assumptions on which 
they were based.  We further have assumed that each of the Agreement and the 
other agreements which are attached as exhibits to the Agreement, when 
executed and delivered, will not differ materially from the drafts which we 
have reviewed and that the Transaction will be carried out as contemplated in 
the Agreement and Proxy Statement.

    In conducting our analysis and arriving at our opinion as expressed 
herein, we have considered such financial and other factors as we have deemed 
appropriate under the circumstances including, among others, the following 
(i) the historical and current financial position and results of operations 
of the Company and SOCO; (ii) the business prospects of the Company and SOCO; 
(iii) the historical and current market for the Company's common shares, the 
SOCO common stock and the equity securities of certain other companies that 
we believe to be comparable to the Company and SOCO; and (iv) the nature and 
terms of certain other transactions that we believe to be relevant.  We have 
also taken into account our assessment of general economic, market and 
financial conditions and our knowledge of the oil and gas industry as well as 
our experience in connection with similar transactions and securities 
valuation generally.  Our opinion necessarily is based upon economic, market 
and other conditions as they exist and can be evaluated on the date hereof 
and we assume no responsibility to update or revise our opinion based upon 
circumstances or events occurring after the date hereof.  Our opinion as 
expressed below does not constitute an opinion or imply any conclusions as to 
the likely trading range for the SOCO ordinary shares following consummation 
of the Transaction. In addition, our opinion does not address the Company's 
underlying decision to effect the Merger or related transactions and we 
express no view on the effect 

                                     C-2
<PAGE>

on the Company of the Merger and related transactions.  Additionally, our 
analysis did not address the potential tax consequences of any shareholder's 
receipt of the Transaction Consideration; consequently, our opinion is 
limited to the fairness of the Transaction Consideration before such tax 
consequences. Our opinion is directed only to the fairness, from a financial 
point of view, of the Transaction Consideration, to holders of company common 
shares and does not constitute a recommendation to any holder of Company 
common shares as to how such holder should vote with respect to the 
Transaction.

    Further, we were not requested to and did not provide advice concerning 
the structure, the specific amount of the consideration, or any other aspects 
of the Transaction, or to provide services other than the delivery of this 
opinion.  We were not authorized to and did not solicit any expressions of 
interest from any other parties with respect to the sale of all or any part 
of the Company or any other alternative transaction.  We did not participate 
in negotiations with respect to the terms of the Transaction and related 
transactions. Consequently, we have assumed that such terms are the most 
beneficial terms from the Company's perspective that could under the 
circumstances be negotiated among the parties to such transactions, and no 
opinion is expressed whether any alternative transaction might produce 
consideration for the Company's stockholders in an amount in excess of that 
contemplated in the Transaction.

    Based upon and subject to the foregoing and based upon such other matters 
as we considered relevant, it is our opinion that as of the date hereof the 
Transaction Consideration is fair, from a financial point of view, to the 
common shareholders of the Company.

    This letter is provided to the Board of Directors of the Company in 
connection with and for the purposes of its evaluation of the Transaction 
Consideration. This opinion may not be disclosed, referred to, or 
communicated (in whole or in part) to any third party for any purpose 
whatsoever except with our prior written consent in each instance.  This 
opinion may be reproduced in full in any proxy or information statement 
mailed to stockholders of the Company but may not otherwise be disclosed 
publicly in any manner without our prior written approval and must be treated 
as confidential.

                                       Your truly,


                                       SAYER SECURITIES LIMITED

                                      C-3


<PAGE>
                                                                  EXHIBIT (d)(2)

                                   PRELIMINARY COPY


                             TERRITORIAL RESOURCES, INC.
             THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

     The undersigned hereby (a) acknowledges receipt of the Notice of Special 
Meeting of Shareholders to be held on ______________, 1998 and the Proxy 
Statement in connection therewith, each dated _______________, 1998, (b) 
appoints Daniel A. Mercier and Douglas N. Baker, or either of them, each with 
full power to appoint his substitute, as Proxies of the undersigned, and (c) 
authorizes the Proxies to represent and vote, as designated below, all the 
shares of Common Stock of Territorial Resources, Inc. which the undersigned 
would be entitled to vote if personally present, and to act for the 
undersigned at the Special Meeting to be held __________, _________, 1998, or 
any adjournment thereof.

1.   Approval of amendment to the Articles of Incorporation to effect a 
one-for-36,000 reverse stock split of the Common Stock.

                    FOR  / /  AGAINST   / /  ABSTAIN   / /

2.   In accordance with their discretion upon such other business as may
properly come before the meeting or any adjournment thereof.

                                   SEE REVERSE SIDE


<PAGE>


                             (Continued from other side)

     THIS PROXY WILL BE VOTED IN THE MANNER DIRECTED HEREIN AND IN ACCORDANCE
WITH THE ACCOMPANYING PROXY STATEMENT.  IF NO DIRECTION IS MADE, THIS PROXY WILL
BE VOTED FOR PROPOSAL 1, AND, IN THE DISCRETION OF THE PROXIES, ON ANY OTHER
BUSINESS.


                                            Dated:_______________________, 1998



                                            -----------------------------------


                                            -----------------------------------
                                                  Signature(s) of Shareholder(s)

                                            (Please sign exactly as
                                            shown hereon.  Executors,
                                            administrators,
                                            guardians, trustees,
                                            attorneys, and officers
                                            signing for corporations
                                            or other organizations
                                            should give full title. 
                                            If a partnership or
                                            jointly owned, each owner
                                            should sign.)


PLEASE MARK, DATE AND SIGN THIS PROXY AND RETURN IT IN THE ACCOMPANYING POSTPAID
ENVELOPE.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission