CECO ENVIRONMENTAL CORP
10KSB, 2000-03-30
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: AMSOUTH BANCORPORATION, 10-K, 2000-03-30
Next: ALLIS CHALMERS CORP, 10-K, 2000-03-30



<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-KSB

                For Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

     Annual Report Pursuant to Section 13 or 15(a) of the Securities Act of
                1934 for the fiscal year ended December 31, 1999

                           Commission File No. 0-7099

                            CECO ENVIRONMENTAL CORP.
             (Exact Name of Registrant as Specified in Its Charter)

         New York                                          13-2566064
(State or Other Jurisdiction of                  (I.R.S. Employer Identification
Incorporation or Organization)                    No.)


505 University Avenue, Suite 1400
Toronto, Ontario CANADA                                M5G 1X3
(Address of Principal Executive Offices)             (Zip Code)

Registrant's Telephone Number, Including Area Code:(416) 593-6543

Securities registered under Section 12(b) of the Act:   None

Securities registered under Section (g) of the Act:

                     Common Stock, $0.01 par value per share
                                (Title of Class)

         Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes  x       No     .
                                                ------      -----

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

         Issuer's Revenues for its most recent fiscal year: $23,861,782.

         Aggregate market value of voting stock held by non-affiliates of
registrant (based on the last sale price on March 23, 2000): $10,534,787


         Indicate the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practical date: 8,388,816 shares of
common stock, par value $0.01 per share, as of March 24, 2000.



                                       1
<PAGE>




                                     PART I

Item 1.  Business

         CECO Environmental Corp. (the "Company") was incorporated in New York
State in 1966. The Company owns 100% of the stock of CECO Group, Inc. ("CECO
Group"). CECO Group owns 100% of the stock of The Kirk & Blum Manufacturing
Company ("Kirk & Blum"), and 93.8% of the common stock of CECO Filters, Inc., a
Delaware corporation ("Filters"), and beneficially owns 100% of the stock of
kbd/Technic, Inc. The Company operates through its wholly owned subsidiary, CECO
Group.

         During the 1999 fiscal year the Company underwent a fundamental
transformation. With the acquisition of Kirk & Blum and kbd/Technic,
Inc.("kbd/Technic") on December 7, 1999, the size of the business and the focus
of the Company was fundamentally changed. With the addition of Kirk & Blum,
89.5% of whose net sales arose from the fabrication and installation of
industrial ventilation, dust, fume and mist control systems in 1999, the Company
added a new dimension to its product line and broadens its coverage of air
pollution control technology. In 1999, Kirk & Blum and kbd/Technic had combined
revenue of $72,366,016, while the revenue of the Company and its subsidiaries
(other than Kirk & Blum and kbd/Technic, Inc.) for that period was $17,525,664.
The Company now combines under a single organization both Kirk & Blum,
kbd/Technic and Filters and its subsidiaries.

Change in Corporate Structure

         As part of the acquisition of Kirk & Blum, the Company created CECO
Group as a wholly owned subsidiary of the Company for the purpose of holding all
the stock of its operating companies. Immediately following the acquisition of
Kirk & Blum, CECO Group beneficially owned Kirk & Blum, kbd/Technic (through the
voting trust referred to below) and the approximately 93.8% of Filters formerly
held by the Company. The other operating companies controlled by the Company,
Air Purator Corporation and New Busch Co., Inc., are wholly-owned subsidiaries
of Filters.

         In connection with this restructuring, Richard Blum, the president of
Kirk & Blum and the Chairman of kbd/Technic, was named the president and chief
executive officer of CECO Group. Mr. Blum's responsibilities include the overall
management and direction of the various CECO operating companies, the management
of Kirk & Blum and integrating the various CECO subsidiaries.




                                       2
<PAGE>

The Kirk & Blum Manufacturing Company

         Kirk & Blum, with headquarters in Cincinnati, Ohio, is a leading
provider of turnkey engineering, design, manufacturing and installation services
in the air pollution control industry. Kirk & Blum's business is focused on
designing, building, and installing systems that remove airborne contaminants
from industrial facilities as well as equipment that control emissions from such
facilities. Kirk & Blum serves its customers from offices and plants in
Cincinnati, OH; Indianapolis, IN; Defiance, OH; Louisville and Lexington, KY;
Columbia, TN; and Greensboro, NC; In October 1998, Engineering News Record
ranked Kirk & Blum as the largest specialty sheet metal contractor in the
country. With a diversified base of more than 1,500 active customers, Kirk &
Blum provides services to a number of industries including aerospace, ceramics,
metalworking, printing, paper, food, foundries, metal plating, woodworking,
chemicals, tobacco, glass, automotive, and pharmaceuticals.

         Kirk & Blum has three lines of business, all evolving from the original
air pollution systems business. The largest line of business, located in seven
strategic locations, is with respect to air pollution control systems and
industrial ventilation. This line of business includes fabricating, designing,
engineering, and installing industrial ventilation, dust, fume, and mist control
systems, as well as automotive spray booth systems, industrial and process
piping, and other industrial sheet metal work. Well known customers include
General Motors, Procter & Gamble, Ingersoll Milling Machine, Toyota, Saturn,
Matsushita, and Alcoa.

         Kirk & Blum also provides custom metal fabrication services at its
Cincinnati, Ohio and Lexington, Kentucky locations. These operations fabricate
parts, subassemblies, and customized products for air pollution and non-air
pollution applications from sheet, plate, and structurals. These operations give
Kirk & Blum the ability to meet project schedules and cost targets in air
pollution control projects while generating additional fabrication revenue in
support of non-air pollution control industries in the tri-state region
surrounding Cincinnati. Customers include Siemens Energy & Automation, Duriron
and Eastman Chemical.

         Kirk & Blum also manufactures component parts for industrial air
systems at its Cincinnati, Ohio location. This division provides standard and
custom components for contractors and companies that design and/or install their
own air systems. Products include angle rings, elbows, cut-offs, and other
components used in ventilation systems. Major distributors of this division's
products include N.B. Handy, Three States Supply, Albina Pipe Bending, and
Indiana Supply.

kbd/Technic, Inc.

         Kbd/Technic, a sister company of Kirk & Blum, is a specialty
engineering firm concentrating in industrial ventilation, dust and fume control.
Services offered include air system testing and balancing, source emission
testing, industrial ventilation engineering, turnkey project engineering
(civil/structural, electrical), sound and vibration system engineering, and
other special projects. In addition to generating service revenue, kbd/Technic,
Inc. often serves as a referral source for other Kirk & Blum divisions.
Customers include General Motors, Ford, Baldwin Graphic Products, Emtec, and
Heidelberg & Harris.



                                       3
<PAGE>

CECO Filters, Inc.

         Filters is located in Conshohocken, Pennsylvania. Filters manufactures
and sells industrial air filters known as fiber bed mist eliminators. The
filters are used to trap, collect and remove solid soluble and liquid
particulate matter suspended in an air or other gas stream whether generated in
a point source emission or otherwise. The principal functions which can be
performed by use of the filters are (a) the removal of damaging mists and
particles (for example, in process operations that could cause downstream
corrosion and damage to equipment), (b) the removal of pollutants and (c) the
recovery of valuable materials for reuse. The filters are also used to collect
fine insoluble particulates. Filters' filters are used by, among others, the
chemical and electronics industries; manufacturers of various acids, vegetable
and animal based cooking oils, textile products, alkalies, chlorine, paper,
computers, automobiles, asphalt, pharmaceutical products and chromic acid;
electric generating facilities including cogeneration facilities; and end users
of pollution control products such as incinerators.

         Filters holds a US Patent for a device with the trade names of the
N-SERT(R) and X-SERT(R) prefilter. This device is used to protect the filter's
surface from becoming coated with insoluble solids. Field performance has
demonstrated the effectiveness of this device. Filters also holds a patent for
its N-ESTED(R) multiple-bed fiberbed TWIN-PAK(R) filter, which permits an
increase in filter surface area of 60% or more, thus decreasing energy
consumption and improving collection efficiency. The device also permits the
user to increase the capacity of the emission generating source without an
energy or major modification penalty.

         Filters' filters range in size from 2 to 20 feet in height and are
typically either 16 or 24 inches in diameter. The cages used in Filters' filter
assemblies may be stainless steel, carbon steel, titanium or fiberglass mesh.
The filter material used in approximately 75% of Filters' filters is fiberglass,
which may be purchased in various grades of fiber diameter and chemical
resistance depending on the specific requirements of the customer. Filter
material may also be made of polyester, polypropelene or ceramic materials.
Filters' filters are manufactured with different levels of efficiency in the
collectibility of particulates, depending on the requirements of the customer.



                                        4
<PAGE>

         Eventually, the filter material contained in Filters' filters will
become saturated with insoluble solids or corroded and require replacement. The
life of the filter material will be primarily dependent on the nature of the
particles collected and the filtration atmosphere. Filter life generally ranges
from 3 months to 15 years. The filters can be returned to Filters for
replacement of the filter material, or can be replaced on-site by the customer.
Filters sells replacement filter material segments with the trade name of
SITE-PAK(R) for on-site installation by the customer and compressor kits to be
used in connection with on-site replacement.

         Filters has exclusive rights to engineer, market and sell the patented
Catenary Grid Scrubber(TM). This device is designed for use with heat and mass
transfer operations and particulate control. Filters designs complete systems
centered around these devices.

         A significant portion of Filters' business consists of the sale of
replacement filter material segments for its filters and for filters made by
other manufacturers. The replacement process for filters made by other
manufacturers involves modification of the cages to permit the insertion of
replacement segments. Once modification of the cage and replacement of filter
material has been completed by Filters, subsequent replacement of the filter
material can be made on-site by the customer.

         During 1999, Filters continued to implement the results of its new
design strategies by utilizing standard components customized for specific
customer needs. These unique designs are characterized by ease of use,
flexibility in application and the ability to achieve complete product recycle
when the customer's use is satisfied. This strategy enables Filters to offer the
same units or applications in widely disparate industries with the possibility
to reuse the units once the original use is satisfied. It also allows Filters
the flexibility to sell or rent the systems. The rental approach allows Filters
to reuse the units after cleaning and repacking, resulting in a higher return on
capital employed.

Air Purator Corporation

         Air Purator Corporation ("APC"), a wholly owned subsidiary of Filters,
is engaged in the manufacture of specialty needled fiberglass fabrics. Some of
the fabrics are coated to permit their use in certain highly corrosive
applications. The fabrics are mainly used in a particulate collection device
known as a pulse jet baghouse which is fabricated by a number of companies.
Before APC's fabric is placed into the baghouse, the fabric will generally be
sewn into a shape resembling a tube closed at one end, called a bag. The bag is
then placed in an enclosed cylindrical apparatus known as a bag holder. APC
mainly sells its fabrics to the bag fabricator. Other applications include the
recovery of valuable materials such as carbon black. There are many domestic and
foreign fabricators with which APC deals. APC's flagship product line is known
in the field under the Huyglas(R) trade name. Other products include Dynaglas(R)
and GNT products.



                                       5
<PAGE>

         A felted fiberglass fabric developed by APC and targeted to compete
with other fabrics sold for dust collection in industrial applications is now
being marketed. This product may allow Filters to compete for a larger share of
the global market for filter fabric media and may add to Filters' established
position with the Huyglas(R) trade name. APC recently developed two new products
that are capable of higher temperature exposure and less costly final
fabrication. These products, once commercialized, could improve the operating
results of APC.

         APC is presently engaged in the development of additional products
based on its proprietary technology. One of its sales personnel is designated as
a "Product Champion" and is vigorously pursuing various applications outside of
uses traditionally associated with such fabrics. Several new products are
currently being tested, but APC is unable to predict whether these efforts will
result in the successful development of marketable products.

New Busch Co., Inc.

         Busch, a wholly-owned subsidiary of Filters, is engaged in the business
of marketing, selling, designing and assembling ventilation, environmental and
process-related products, and providing manufacturer's representative services
to certain companies or manufacturers. Busch consists of two divisions: Busch
INTERNATIONAL and Busch MARTEC. In 1999, Busch generated approximately 58.5% of
Filters' consolidated net sales.

         Busch INTERNATIONAL, the larger division of Busch, designs and supplies
custom air systems to steel, aluminum, chemical, paper, glass, cement, power
generation, and related industries on an international level. As part of its
system designs, it supplies custom engineered precision-manufactured products
specializing in air related applications. In addition, Busch INTERNATIONAL
provides a wide range of special services, including conceptual studies,
application engineering, and system start-up. Busch employs an engineering staff
experienced in aerodynamic, mechanical, civil, and electrical disciplines. These
personnel are utilized entirely to support Busch's air systems work. Areas of
expertise include turbine inlet filtration, evaporative cooling, gas absorption,
scrubbers, acoustics, and corrosion control.

         Busch INTERNATIONAL is noted as a premier supplier of custom engineered
solutions for the control of fume and oil mist emissions from steel and aluminum
rolling mills. Busch's Fume-Shield Systems are designed and supplied by Busch
and are devised to contain, capture, convey, and clean contaminated air. Busch
International fume exhaust systems and air-curtain hoods are designed to provide
high efficiency control of oil mist and fumes.



                                       6
<PAGE>

         Busch INTERNATIONAL also designs, manufactures and supplies ventilation
and other air handling equipment for industrial use. It also provides systems
for corrosion protection, fugitive emissions control, evaporative cooling, oil
mist collection, mill building ventilation, crane cab ventilation and other air
handling applications. Some of these air handling units are the MRV-80, MRV-81,
N-DUR-AIR, RE-TREAT(R), and PCR.

         Busch INTERNATIONAL'S patented Jet*Star(R) heat and transfer device is
an excellent strip cooler, strip dryer, coil cooler, and strip blow-off system
and is gaining significant market penetration for its ability to rapidly cool or
heat metal or other materials. The rapid cooling permits higher throughput than
competitive processes. Busch is presently involved in supplying Jet*Star(R) for
new and upgrade mill construction work.

         Busch MARTEC acts as a manufacturers' representative with manufacturers
relating to air and fluids products. Busch MARTEC does business almost
exclusively in the Pittsburgh and tri-state area. Busch MARTEC also supplies
certain products to the other Busch divisions.

U.S. Facilities Management

         In 1999, Filters closed its U.S. Facilities Management division.

Customers

         No customers comprised 10% or more of Kirk & Blum's net revenues for
1999.

         During 1999, one customer comprised approximately 14% of Filters'
consolidated net revenues for 1999. During 1998, one customer comprised
approximately 11% of Filters' consolidated net revenues. In 1997, no customer
comprised more than 10% of Filters' consolidated net revenues.

         Because the demand for Filters' filters, replacement segments, fabric
material, scrubbers and consulting services is not constant but can fluctuate
due to economic conditions, filter life and other factors beyond Filters'
control, Filters is unable to predict the level of purchases by its largest
customers, or any other customer, in the future.

         While Filters is exploring targeting larger industrial markets, Filters
is also continuing to service specialty market areas, where it believes it has a
competitive advantage over its larger competitors who generally have much
greater resources than Filters. In the year ended December 31, 1999, Filters and
its subsidiaries continued to develop additional market areas, including storage
facility vent emission control and its related odor control, new dry particulate
emission control and combination scrubber-fiber bed filter systems, while also
implementing changes to reach larger industrial markets, such as machining,
automotive and asphalt markets. In recent years Filters added capabilities to
penetrate the semiconductor and printed circuit board markets through its filter
technology and its patented scrubbers.



                                       7
<PAGE>

Other Aspects of the Kirk & Blum Acquisition

         Employment Agreements, Bonuses and Stock Purchase Warrants

         In connection with such acquisition, CECO Group entered into a
five-year employment agreement with Richard J. Blum. Lawrence J. Blum and David
D. Blum entered into five-year employment agreements with Kirk and Blum. These
employment agreements provide for annual salaries of $206,000, $100,000 and
$154,000, respectively, for the three Blums. These agreements granted Richard,
Lawrence and David Blum warrants to purchase 448,000, 217,000 and 335,000 shares
of common stock of the Company, respectively, at $2.9375, the closing price of
the Company's common stock on December 7, 1999. These warrants become
exercisable at the rate of 25% per year over the four years following December
7, 1999. The warrants have a term of ten years.

         In addition, the employment agreements provide that each of the Blums
will be paid a bonus with respect to each of the fiscal years ended as of
December 31, of 2000, 2001, 2002, 2003 and 2004 equal to, in the aggregate, (i)
25% of the net income of the Company before interest and taxes in excess of
$4,000,000 as reported on the Company's audited financial statements filed with
the Securities and Exchange Commission with respect to such year, less (ii) the
contribution made on behalf of such employees to any profit sharing or 401(k)
plan by the Company, CECO Group, Kirk & Blum or any affiliate (other than
contributions made by the employees) with respect to such fiscal year. Of such
aggregate bonus, Richard J. Blum will receive 44.8%, Lawrence J. Blum will
receive 21.7% and David D. Blum will receive 33.5%.

         None of these bonuses will be paid if the Company or CECO Group is in
default under any financing agreement with any bank or other financial
institution or any other material agreement to which the Company or CECO Group
is a party, or if the payment of such bonus would cause the Company or CECO
Group to be in default under any such agreement. If no bonuses are paid as a
result of the operation of the foregoing sentence, the unpaid bonuses will
accrue interest at the rate of 8% per annum. Any accrued and unpaid bonuses and
interest will be paid as soon as the Company or CECO Group ceases to be in
default under such agreements and such payment would not cause a default under
any such agreement. The payment of these bonuses is also subject to a
subordination agreement in favor of the banks providing the financing described
below.



                                       8
<PAGE>

         Bank Financing

         The financing for the transaction was provided by a bank loan facility
in the amount of $25 million in term loans and a $10 million revolving credit
facility. The $14.5 term loan has a maturity of November 30, 2004; the $8.5
million term loan has a maturity of May 31, 2006; and the $2 million term loan
has a maturity of 90 days after December 7, 1999. Interim payments of principal
are required with respect to the $14.5 million and the $8.5 million term loans.
The Company borrowed against the cash value of life insurance owned by Kirk &
Blum in order to repay the $2 million term loan. The bank loan facility was
provided by PNC Bank, National Association, The Fifth Third Bank and Bank One,
N.A. (the "Bank Facility"). This financing replaced the financing provided to
the Company and its subsidiaries in March, 1999 by PNC Bank, and National
Association.

         In addition, as a condition to obtaining the bank financing, the
Company placed $5 million of subordinated debt. The proceeds of the bank loans
and the additional $5 million of subordinated debt were used to pay the purchase
prices for Kirk & Blum and kbd/Technic, to pay expenses incurred in connection
with the acquisitions, to refinance existing indebtedness and for working
capital purposes. In connection with these loans, the banks providing the loan
facility received a lien on substantially all the assets of the Company and its
subsidiaries.

         Subordinated Debt

         The subordinated debt was provided to the Company in the amount of
$4,000,000 by Can-Med Technology, Inc. d/b/a Green Diamond Oil Corp., $500,000
by ICS Trustee Services, Inc. and $500,000 by Harvey Sandler. ICS Trustee
Services, Inc. and Harvey Sandler are not affiliated with the Company. Green
Diamond Oil Corp. is owned 50.1% by Icarus Investment Corp., a corporation owned
50% by Phillip DeZwirek, the Chairman of the Board of Directors and Chief
Executive Officer of the Company and a major stockholder and 50% by Jason
DeZwirek, Phillip DeZwirek's son and a director and secretary of the Company and
a major stockholder of the Company. The promissory notes which were issued to
evidence the subordinated debt provide that they accrue interest at the rate of
12% per annum, payable semi-annually subject to the subordination agreement with
the banks providing the financing referred to above.

         In consideration for the subordinated lenders making the Company the
subordinated loans, the Company issued to the subordinated lenders warrants to
purchase up to 1,000,000 shares of the Company's common stock for $2.25 per
share, the closing price of the Company's common stock on the day that the
subordinated lenders entered into an agreement with the Company to provide the
subordinated loans. The warrants are exercisable from June 6, 2000 until 5:30
p.m. New York time on December 7, 2009. In connection with such warrants, the
subordinated lenders were granted certain registration rights with respect to
their warrants and shares of common stock of the Company into which the warrants
are convertible.



                                       9
<PAGE>

         The kbd/Technic, Inc. Voting Trust

         Kbd/Technic may engage in engineering services in the State of Ohio and
in other states. In order to be a corporation licensed to perform engineering
services in the state of Ohio, Ohio law requires that a majority of the stock of
kbd/Technic, Inc. be owned by a licensed engineer. CECO Group has therefore
arranged that the stock of kbd/Technic, Inc. be owned by a voting trust of which
Richard J. Blum, the president of CECO Group, is the trustee. CECO Group remains
the beneficial owner of 100% of the stock of kbd/Technic, Inc.

Peerless Manufacturing Company

         The Company purchased 177,900 shares of the common stock of Peerless
Manufacturing Company ("Peerless"), which represented 12.25% of the outstanding
Stock of Peerless. The Company acquired the common stock for purposes of
pursuing the possibility of acquiring the majority or all of the stock of
Peerless. The Company subsequently sold 28,400 shares of Peerless and is no
longer intending to purchase additional shares for the purpose of obtaining
control.

Government Regulations

         The Company and its subsidiaries have not been materially impacted by
existing government regulation, nor is the Company aware of any probable
government regulation that would materially affect its operations. The Company's
costs in complying with environmental laws has been negligible.

         During 1999 and 1998, Filters estimates that $33,000 and $97,000
respectively, has been expended on Filters' research and development programs.
Such costs are generally included as factors in determining Filters' pricing
procedures. Kirk & Blum has expended minimal amounts on research and
development. Any such costs are included as factors in determining the price of
its products.

Suppliers

         Kirk & Blum purchases its raw materials (mainly angle iron and sheet
plate products) from a variety of sources. When possible, Kirk & Blum secures
these materials from steel mills. Other materials are purchased from a variety
of steel service centers. Kirk & Blum does not anticipate any shortages in the
near future.



                                       10
<PAGE>

         Filters purchases all of its chemical grade fiberglass as needed from
Manville Corporation, which Filters believes is the only domestic supplier of
such fiberglass. However, there are foreign suppliers of chemical grade
fiberglass, and, based on current conditions, Filters believes that it could
obtain such material from foreign suppliers on acceptable terms. Filters
believes that there is sufficient supply of raw materials for the other
components of its filters and does not anticipate any shortages in the near
future.

         APC purchases its raw material from a variety of sources and does not
anticipate any shortages in the near future.

         While Filters depends upon two suppliers for certain specialty items,
including glass and chemicals, Filters believes it has a good relationship with
such suppliers and does not anticipate any difficulty in continuing to receive
such items on terms acceptable to the Company.

         Busch purchases a majority of its fans from New York Blower and a
majority of its louvers and dampers from American Warming. Busch purchases
additional materials from a variety of sources and does not anticipate any
shortages in the near future. Busch believes it has a good relationship with
such suppliers and does not anticipate any difficulty in continuing to receive
such items on terms acceptable to Busch.

Competition and Marketing

         Kirk & Blum is the largest industrial sheet metal contractor in the
United States. Kirk & Blum believes that it is the largest provider of the types
of industrial ventilation systems that it produces. While there are equipment
manufacturers that are larger, Kirk & Blum believes that there are no systems
contractors who are larger.

         Kirk & Blum faces substantial competition with respect to its contract
fabrication services. Kirk & Blum focuses on securing relationships and
contracts with manufacturers that need its services on a long-term basis.

         Kirk & Blum believes that it is the second largest supplier in the
component parts industry. Its major competitor is Mid West Metal Products. Kirk
& Blum believes that it is the only provider in this market segment that uses a
network of stocking distributors.

         The arena in which kbd/Technic competes is highly fragmented.
kbd/Technic believes that it is one of the largest consulting firms providing
only air engineering consulting services. Larger consulting engineering
companies may provide some of the services provided by kbd/Technic, however,
they do not concentrate on air engineering consulting services. Such consulting
engineering companies, however, generally will have greater resources than
kbd/Technic.



                                       11
<PAGE>

         With respect to Filters' products, Monsanto Corporation is dominant in
the fiber bed mist eliminator industry. Monsanto's financial resources are far
greater than Filters, and Monsanto can undertake much more extensive marketing
and advertising programs than Filters. Monsanto is also a competitor of Busch.
Certain other competitors also have greater financial resources than Filters.

         Filters competes by stressing its exclusive products, including
SITE-PAK(R) segments that permit on-site filter media replacement capability and
prefilters, its patented product that protects the surface of a fiber bed filter
from becoming plugged with solids, and its patented multiple-bed fiberbed
filters that dramatically increase the surface area of a filter. Also, the
Company believes that Filters is the only U.S. manufacturer of fiber bed mist
eliminators whose filter material can be replaced on-site by a customer. The
Company believes that Filters is price competitive within the market for filters
with similar efficiency.

         Manufacturers of electrostatic precipitators and wet scrubbers may also
be deemed to be in competition with Filters, because those devices are also
effective in removing particulates from an air or another gas stream. While such
devices may have higher operating costs than fiber bed mist eliminators,
replacement of the component parts of such devices is rare as compared to fiber
bed mist eliminators.

         Filters and its subsidiaries each face substantial competition. APC and
Filters each face competition from other forms of environmental control and
material recovery devices including scrubbers and electrostatic precipitators
and from other filter fabric media that can also be fabricated into bags for
baghouses. These fabrics and fibers include, Teflon(R), Goretex(R), woven
fiberglass (both treated and non-treated), polyester, Ryton(R), Nomex(R) and
several other fabrics.

         Kirk & Blum markets its ventilation systems through direct solicitation
of existing customers and through its marketing personnel. Kirk & Blum also
utilizes some finders arrangements.

          Filters and its subsidiaries' marketing efforts have consisted of
telemarketing and direct solicitation of orders from existing customers. Filters
and its subsidiaries also utilize direct mail solicitation and selected
advertising in trade journals and product guides and trade shows.

         Filters and its subsidiaries also utilize sales representatives located
in the United States, Canada and overseas and Special Sales Directors, each
focused on specific industries. Busch, in addition to using direct solicitation
and some sales representatives, also participates in industrial shows.



                                       12
<PAGE>

Employees

         As of December 31, 1999, the Company had one full-time employee. CECO
Group and its subsidiaries had 638 full-time employees and 8 part-time employees
as of December 31, 1999. None of the Company's employees are currently unionized
other than certain employees of Kirk & Blum. As of December 31, 1999, Kirk &
Blum had 450 union employees in eleven separate locals. Kirk & Blum is a party
to eleven union contracts; ten are with different locals of the Sheet Metal
Workers International Association and one is with the Pipe Fitters. Three of the
contracts expire in 2000, one in May, one in June and one in July. Six of the
contracts expire in May 2001. The remaining two contracts expire in April of
2002. The Company considers its relationship with its employees to be
satisfactory.

Key Employees

         The operations of Kirk & Blum are largely dependent on Richard Blum.
The loss of Richard Blum to Kirk & Blum could have a material adverse effect
upon the operations of Kirk & Blum.

         In 1999, Filters' operations were largely dependent on the efforts of
its President, Dr. Steven I. Taub. The loss to Filters of Dr. Taub could have a
material adverse effect upon the operations of Filters. Filters has obtained key
man life insurance in face amount of $5 million on the life of Dr. Taub in an
effort to reduce, to the extent possible, the immediate adverse economic impact
to its business that could occur if it were to lose the services of Dr. Taub.

Product Liability Insurance

         The Company's subsidiaries carry product liability insurance covering
its respective products, excluding environmental liability.

Patents

         Filters currently holds one US patent for its N-SERT(R) and X-SERT(R)
prefilters. Filters also holds a patent on its Twin Pak(R) multiple bed fiberbed
filter and an exclusive world-wide license to the patent on the Catenary
Grid(TM) Scrubber, Ultra-violet Enhanced Cantenary Grid Scrubber, and the Narrow
Gap Venturi Scrubber, along with fluoropolymer media for difusion filtration.
APC holds two patents on the Huyglas material. All of the prefilters, the
multiple bed units and the Huyglas material have contributed to Filters'
performance during 1999. Busch holds an exclusive license to the patent on the
JET*STAR(R) strip cooler, strip dryer, coil cooler, and strip blow-off systems.
Busch also holds an exclusive license on the patent on the flexible nozzle
material used in connection with the JET*STAR(R) systems and the process of
using water in addition to air used in the JET*STAR(R) systems. There is no
assurance that measurable revenues will accrue to the Company or its
subsidiaries as a result of their patents or licenses.



                                       13
<PAGE>

Acquisition of Shares of Filters by the Company

         The Company made open market purchases of 65,800 shares of Filters in
1999. In connection with the acquisition of Kirk & Blum and kbd/Technic, the
Company transferred the Filters shares to the CECO Group. As of December 31,
1999 the CECO Group owned 6,439,606 shares of Filters, representing 93.8% of
Filters' common stock.

         CECO Group intends to purchase additional shares of Filters common
stock if such additional shares become available at a price that the CECO Group
considers reasonable.

Item 2.  Properties

         The Company maintains its executive offices in Toronto, Ontario and its
operating offices in Cincinnati, Ohio.

         Kirk & Blum's headquarters are located in Cincinnati, Ohio at a 236,178
square foot facility owned by Kirk & Blum. Functions performed in this facility
include sales, manufacturing and design. Located in this facility are
manufacturing capabilities for custom metal fabrication component parts, as well
as the headquarters of kbd/Technic and manufacturing for air pollution control
systems.

         Kirk & Blum also own a 30,000 square foot facility in Indianapolis,
Indiana, a 35,000 square foot facility in Louisville, Kentucky, and a 33,400
square foot facility in Lexington, Kentucky.

         Kirk & Blum leases a 28,920 square foot facility in Columbia, Tennessee
and an 18,000 square foot facility in Greensboro, North Carolina. The lease for
the Columbia property has current annual rent payments of $43,380 and expires at
the end of 2000. The Greensboro facility lease has annual lease payments of
$52,404 and is renewed on an annual basis.

         Filters owns a plant facility in Conshohocken, Pennsylvania. On March
16, 1999 CECO refinanced the property with a seven year commercial mortgage from
PNC Bank, National Association at 7.75%, which was repaid in December 1999.

         Filters, for APC's operations, leases 11,500 square feet of space from
BTR North America, Inc. for the premises in Taunton, Massachusetts for annual
rental of $54,625. This lease expires on February 28 of each year and is
renewable yearly upon mutual consent and APC continues to lease the premises as
a tenant-at-will.



                                       14
<PAGE>

         Busch maintains its offices in Pittsburgh, Pennsylvania. The lease that
Busch was assigned in connection with the acquisition of the Busch assets, is
dated January 10, 1980 and extends through July 31, 2002. The lease is for
approximately 12,000 square feet at an annual rental of $82,398. The rental
amount will be adjusted commencing August 1, 2000. Andrew M. Halapin, the former
principal owner of Busch, is the beneficial owner of the property in which
Busch's offices are located.

         All properties owned by Kirk & Blum and Filters are subject to
mortgages to secure the amounts owed under the Bank Facility.

The Company considers the properties adequate for their respective uses.


Item 3.  Legal Proceedings

         There are no material pending legal proceedings to which the Company or
any of its subsidiaries is a party or to which any of their property is subject.


Item 4.  Submission of Matters to a Vote of Security Holders

         The annual meeting of the shareholders of the Company was held on
November 16, 1999. At the meeting, the Company's four directors were elected,
the Company's 1999 Employee Stock Purchase Plan ("Stock Plan") was adopted, and
the appointment of Margolis & Company P.C. as the Company's accountants was
ratified. The votes for each of the directors were 4,870,000, with 17,000
against and 22,000 abstentions. The votes for the Stock Plan were 4,650,220,
with 19,687 against and 31,200 abstentions. The votes for the appointment of
Margolis & Company P.C. was 4,795,000, with 17,200 against and 30,500
abstentions.

                                     PART II

Item 5.  Market of the Registrant's Common Equity and Related Stockholder
Matters.

         (a) The Company's common stock is traded in the over-the-counter market
and is quoted in the NASDAQ automated quotation system under the symbol CECE.
The following table sets forth the range of bid prices for the common stock of
the Company as reported in the NASDAQ system during the periods indicated, and
represents prices between broker-dealers, which do not include retail mark-ups
and mark-downs, or any commissions to the broker-dealers. The bid prices do not
reflect prices in actual transactions.




                                       15
<PAGE>

CECE Common Stock - Bids            CECE Common Stock - Bids
                  High      Low                    High    Low
                  ----      ---                    ----    ---
1998                                1999

1st Quarter       $4.00    $2.625   1st Quarter  $4.5000  $2.25
2nd Quarter       $4.00    $2.375   2nd Quarter  $4.6250  $3.00
3rd Quarter       $3.00    $1.531   3rd Quarter  $3.7500  $2.0625
4th Quarter       $3.25    $1.406   4th Quarter  $4.000   $1.7188

2000

1st Quarter    $3.375      $2.0625
(through March 20, 2000)


         (b) The approximate number of beneficial holders of common stock of the
Company as of March 22, 2000 was 1,900.

         (c) The Company has paid no dividends during the fiscal year ended
December 31, 1998 or the fiscal year ended December 31, 1999. The Company does
not expect to pay dividends in the foreseeable future. The Company and its
subsidiaries are parties to various loan documents which prevent the Company
from paying any dividends.

Item 6.  Management's Discussion and Analysis of Financial Conditions and
Results of Operations.

Overview

         The Company's principal operating units are comprised of Kirk & Blum
Manufacturing Company, kbd/Technic, Inc., CECO Filters, Inc., Air Purator
Corporation and New Busch Co., Inc. which provide innovative solutions to
industrial ventilation and air quality problems through dust, mist, and fume
control systems, particle, and chemical control technologies.

         The Company's Systems segment consists of Kirk & Blum Manufacturing
Company, kbd/Technic, Inc. and New Busch Co., Inc. Kirk & Blum is a leading
provider of turnkey engineering, design, manufacturing and installation services
in the air pollution control industry. Kirk & Blum's business is focused on
designing, building and installing systems which remove airborne contaminants
from industrial facilities as well as equipment that control emissions from such
facilities. Busch is engaged in providing system based solutions for industrial
ventilation and air pollution control problems through its design, fabrication,
supplying equipment and installation of equipment used to control the
environment in and around industrial plants with a variety of standard,
proprietary and patented technologies including its JET*STAR(R) cooling system.
kbd/Technic, Inc. is a specialty-engineering firm concentrating in industrial
ventilation. kbd/Technic provides air systems testing and balancing, source
emissions testing, industrial ventilation engineering, turnkey project
engineering (civil, structural and electrical), and sound and vibration systems
engineering. These companies have extensive knowledge and experience in
providing complete turnkey systems in new installations and revising existing
systems.



                                       16
<PAGE>

          The Company's Media segment consists of CECO Filters, Inc. and Air
Purator Corporation. CECO manufactures and markets filters known as fiber bed
mist eliminators, designed to trap, collect and remove solid soluble and liquid
particulate matter suspended in an air or other gas stream whether generated
from a point source emission or otherwise. CECO offers innovative patented
technologies, Catenary Grid and Narrow Gap Venturi Scrubbers, designed for
use with heat and mass transfer operations and particulate control. Air Purator
Corporation designs and manufactures high performance filter media and bags for
use in high temperature pulse jet baghouses, a highly effective type of baghouse
for capturing submicron particulate from gas streams.

         The following discussion of the Company's results of operations and
financial condition should read in conjunction with the Consolidated Financial
Statement and Notes thereto (including Note 18, Segment Reporting) and other
financial information included elsewhere in this report.

Results of Operations

         The Company's consolidated statement of operations for the years ended
December 31, 1999 and 1998 reflect the operations of the Company consolidated
with the operations of its subsidiaries. As of December 31, 1999, the Company
owned approximately 94% of the outstanding Common Stock of CECO. Minority
interest on the consolidated statement of operations has been presented as a
reduction in income for each year.

         The following table sets forth line items shown on the consolidated
statement of operations, as a percentage of total revenues, for the years ended
December 31, 1999 and 1998. This table should be read in conjunction with the
consolidated financial statements and notes thereto.


                                       17
<PAGE>

                                                                 YEAR ENDED
                                                                 DECEMBER 31,

                                                              1999         1998
                                                             -----        -----
Revenues:
     Net sales - products                                     42.1%        51.8%
     Contract revenues                                        57.9         48.2
                                                             -----        -----
Total revenues                                               100.0        100.0
                                                             -----        -----

Costs and expenses:
     Cost of revenues - products                              23.6         29.6
     Cost of revenues - contracts                             41.2         32.5
     Selling and administrative                               30.3         26.5
     Depreciation and amortization                             3.1          2.7
                                                             -----        -----
                                                              98.2         91.3
                                                             -----        -----

Income from continuing operations before investment
     income and interest expense                               1.8          8.7
Investment income                                              2.1           .3
Interest expense                                               2.7          1.2
                                                             -----        -----

Income from continuing operations before income
     taxes and minority interest                               1.2          7.8
Provision for income taxes                                      .6          3.1
                                                             -----        -----

Income from continuing operations before
     minority interest                                          .6          4.7
Minority interest                                                -          (.3)
                                                             -----        -----
Income from continuing operations                               .6          4.4
                                                             -----        -----
Discontinued operations                                        2.1          1.9
                                                             -----        -----
Net income (loss)                                             (1.5)%        2.5%
                                                             =====        =====



                                       18
<PAGE>


Revenues:

         Consolidated total revenues for 1999 increased $2,109,000 (9.7 %) to
$23,862,000 versus 1998 total revenues of $21,753,000. This increase was
primarily the combination of increased revenues from the Systems segment of
$3,549,000 offset by decreases in Media and other segments of $688,000 and
$406,000, respectively. Consolidated revenues reflect additional revenues of
$6,336,000 from Kirk & Blum Manufacturing Company and kbd/Technic, Inc. for the
period from December 7, 1999 (acquisition date) through December 31, 1999.

         Systems segment revenues reflect lower revenues from Busch in 1999
compared to 1998 as the result of a general decline in the metals industry.
Demand at rolling mills for fume exhaust systems and Busch's proprietary
JET*STAR(R) cooling technology declined in 1999.

         Media segment sales reflect a decline of $688,000 which was a
combination of increased sales from our high performance filter media unit, Air
Purator Corporation, offset by a decline in sales from CECO Filters, Inc. Market
conditions tightened for environmental service companies like ours during 1999,
as declines were present for sales to technology-based industries such as
semi-conductor and printed circuit board companies.

Gross Profit:

         Gross profit increased $152,000 to $8,387,000 in 1999. Gross profit, as
a percentage of revenues, was 35.1% in 1999 compared with 37.9% in the prior
year. The decline is attributable to the mix of increased sales from lower
margin Systems segment sales offset by deceased sales from the higher margin
Media segment. Overall, margins as a percentage of sales will be impacted by the
addition of Kirk & Blum to the Systems segment as this operating unit continues
to represent a larger factor in the Company's total revenues.

Expenses:

         Selling and administrative expenses increased $1,445,000 to $7,216,000
during 1999 due to the acquisition of Kirk & Blum, kbd/Technic, and certain
non-recurring costs. Selling and administrative expenses, as a percentage of
revenues for 1999 and 1998, were 30.2% and 26.5%, respectively. A substantial
portion of these expenses, which are considered fixed, are under review by the
Company for cost savings opportunities resulting from administrative
efficiencies that may be realized from the larger and newly established Company
based in Cincinnati, Ohio. Additionally, variable selling expenses are being
reviewed to better align sales compensation with results. Savings that may be
realized from this realignment and cost reduction efforts should favorably
impact results in the third and fourth quarters of 2000.



                                       19
<PAGE>

         Depreciation and amortization increased $147,000 to $729,000 in 1999
primarily due to additional costs associated with the acquisition of Kirk & Blum
and kbd/Technic.

Investment Income:

         Investment income increased $430,000 to $498,000 during 1999. The
increase in investment income resulted from interest income, dividend income
and, realized and unrealized net gains in investments. At December 31, 1999, the
Company's most significant investment is 177,900 shares of Peerless
Manufacturing Company common stock and is listed on the Nasdaq Stock Market(R)
traded under the symbol PMFG. This represents approximately 12% of Peerless'
outstanding shares. At December 31, 1999, Peerless' common stock fair market
value was $13 per share.

Interest Expense:

         Interest expense increased $388,000 to $644,000 during 1999 compared
with $256,000 in 1998 principally due to higher borrowing levels and increased
rates under the newly established bank credit facilities, and subordinated and
related party debt. Income Taxes:

         The provision for federal and state income taxes was $151,000 in 1999
compared with $673,000 in 1998. The effective income tax rate of 51.2 % in 1999
was higher compared with 39.7% in 1998 primarily due to non-deductible goodwill
amortization relating to the Company's investments in CECO Filters, Kirk & Blum
and kbd/Technic. The Company's effective tax rate in 2000 will also be impacted
by the non-deductible amortization.

Discontinued Operations:

          Discontinued operations reflect the closure of the Company's
operations in Arizona during 1999. Compared with 1998, this loss increased
$97,000 to $509,000 for the year ended December 31, 1999 primarily due to
disposition costs. Operating losses, net of income tax benefit and minority
interest, from this discontinued division amounted to $323,000 in 1999 compared
with $412,000 in 1998. The loss on the disposal of the discontinued division
amounted to $186,000 in 1999.

Net Income (Loss):

          Net loss for the year ended December 31,1999 was $366,000 compared
with net income of $533,000 in 1998 principally due to the decrease in income
from continuing operations. The loss in 1999 is principally the result of the
net after tax cost associated with discontinued operations.



                                       20
<PAGE>

Backlog:

          The Company's backlog consists of purchase orders it has received for
products and services it expects to ship and deliver within the next 12 months.
The Company's backlog, as of December 31, 1999, was approximately $15,600,000,
an increase of $4,804,000 over December 31, 1998. There can be no assurance that
order backlog will be replicated or increased or translated into higher revenues
in the future. The success of the Company's business depends on a multitude of
factors that are out of the Company's control. The Company's operating results
can be significantly impacted by the introduction of new products, new
manufacturing technologies, rapid change of the demand for its products,
decrease in average selling price over the life of the product as competition
increases and the Company's dependence on efforts of middle men to sell a
significant portion of its product.

Financial Condition, Liquidity and Capital Resources

         On December 7, 1999, the Company acquired Kirk & Blum Manufacturing
Company and kbd/Technic, Inc., which are engaged in the design, fabrication, and
installation of specialized ventilation systems and related engineering and
technical services. Both Companies became wholly owned subsidiaries of the
Company. Owners of Kirk & Blum and kbd/Technic received cash totaling
approximately $25 million while the Company assumed debt obligations totaling $5
million. The transaction was accounted for as a purchase. The activity of Kirk &
Blum and kbd/Technic is included in the Company's consolidated results of
operations from December 7, 1999 to December 31, 1999. The purchase price has
been allocated to Kirk & Blum and kbd/Technic balance sheets based on third
party appraisals of the various assets acquired. As a result, $1,654,000 of
goodwill is included in the Company's consolidated balance sheet as of December
31, 1999 relating to these acquisitions. Under the terms of an escrow agreement
entered into among the Company and the owners of Kirk & Blum, it is anticipated
that a price reduction not to exceed $400,000 will occur in 2000.

          At December 31, 1999, the Company had total cash and cash equivalents
and marketable securities of $3,826,000 compared to $1,061,000 at December 31,
1998. Cash used by operating activities for the year ended December 31, 1999 was
$837,000 compared with cash used of $759,000 for the year ended December 31,
1998. The acquisition of Kirk & Blum and kbd/Technic on December 7, 1999,
resulted in an increase in the Company's working capital of $11,157,000, net of
cash and bank debt. In December 1999, the Company consummated new credit
facilities totaling $38 million under a senior secured syndicated banking
facility of $33 million expiring in 2004 - 2006 and $5 million of subordinated
debt totaling $5 million expiring in 2006.



                                       21
<PAGE>

          The Company's investment in marketable securities, which earned
interest income, and realized and unrealized net gains of $498,000 in 1999,
consisted principally of its investment in Peerless Manufacturing Company and
other investments with a fair market value of $2,691,000 on December 31, 1999.

          Total bank and related debt at December 31, 1999, was $31,078,000, an
increase of $27,923,000, primarily to support the acquisition of Kirk & Blum and
kbd/Technic. The unused credit availability at December 31, 1999 was $6,327,000
under its bank line of credit.

          Investing activities consumed cash of $25,937,000 during 1999 compared
with $693,000 used during the same period in 1998. The 1999 increase was
primarily due to the acquisition of Kirk& Blum and kbd/Technic.

          Capital expenditures were $165,000 and $103,000 for the years ended
December 31, 1999 and 1998, respectively. The expenditures were primarily for
computer equipment and software, engineering and manufacturing equipment.
Capital expenditures are expected to continue to increase as a result of the
Company's 1999 acquisitions and are anticipated to be in the range of $500,000
to $900,00 for the next twelve months.

          Financing activities provided $27,544,000 during 1999 compared with
$969,000 during the same period of 1998. The 1999 financing activities were
principally comprised of $34,446,000 in net proceeds from borrowings under
senior secured syndicated facilities and subordinated debt and borrowings
against cash surrender value of life insurance. These borrowings were used for
the acquisition of Kirk & Blum and kbd/Technic. The 1999 financing activities
reflect the Company's newest credit facilities under a five-year senior secured
arrangement with a total commitment of $33 million. The facility allows the
Company, subject to certain financial covenants, to borrow for its general
corporate needs, including acquisitions. Borrowings under this arrangement bear
interest at a LIBOR based rate from 30 - 180 days or based upon the bank's prime
rate at the Company's designation. Under this new $33 million revolving credit
facility, the Company replaced its $8 million facility.

          The Company believes that its cash, cash equivalents and marketable
securities, cash flows from operating activities, and existing credit facilities
are adequate to meet the Company's cash requirements over the next twelve
months.



                                       22
<PAGE>

New Accounting Standards

         Statement of Financial Accounting Standards (SFAS) No. 133 "Accounting
for Derivative Instruments and Hedging Activities" is effective for fiscal years
beginning after June 15, 2000. SFAS 133 requires a Company to recognize all
derivatives on the balance sheet at fair value. Derivatives that are not hedges
must be adjusted to fair value through income. If the derivative is a hedge,
depending on the nature of the hedge, changes in the fair value of the hedged
assets, liabilities, or firm commitments are recognized through earnings or in
other comprehensive income until the hedged item is recognized in earnings. The
ineffective portion of a derivative's change in fair value will be immediately
recognized in earnings. The adoption of SFAS 133 is not expected to have a
significant impact on the Company's consolidated results of operations,
financial position or cash flows.

Market Risk

         The Company's market risk includes the potential loss arising from
adverse changes in interest rates. The Company's market risk on interest rates
is the potential increase in fair value of long-term debt resulting from a
potential decrease in interest rates.

         At December 31, 1999, the fair value of the Company's long-term debt
approximates market. Market risk is estimated as the potential increase in fair
value resulting from a hypothetical one-half percent decrease in interest rates
and amounts to approximately $130,000.

Forward-Looking Statements

         The Company desires to take advantage of the "safe harbor" provisions
of the Private Securities Litigation Reform Act of 1995 and is making this
cautionary statement in connection with such safe harbor legislation. This Form
10-KSB, and the Annual Report to Shareholders, Form 10-Q or Form 8-K of the
Company or any other written or oral statements made by or on behalf of the
Company may include forward-looking statements which reflect the Company's
current views with respect to future events and financial performance. The words
"believe," "expect," "anticipate," "intends," "estimate," "forecast," "project,"
"should" and similar expressions are intended to identify "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. All forecasts and projections in this Form 10-KSB are "forward-looking
statements," and are based on management's current expectations of the Company's
near-term results, based on current information available pertaining to the
Company, including the risk factors noted below.

         The Company wishes to caution investors that any forward looking
statements made by or on behalf of the Company are subject to uncertainties and
other factors that could cause actual results to differ materially from such
statements. These uncertainties and other risk factors include, but are not
limited to: changing economic and political conditions in the United States and
in other countries, changes in governmental spending and budgetary policies,
governmental laws and regulations surrounding various matters such as
environmental remediation, contract pricing, and international trading
restrictions, customer product acceptance, and continued access to capital
markets, and foreign currency risks. The Company wishes to caution investors
that other factors may, in the future, prove to be important in affecting the
Company's results of operations. New factors emerge from time to time and it is
not possible for management to predict all such factors, nor can it assess the
impact of each such factor on the business or the extent to which any factor, or
a combination of factors, may cause actual results to differ materially from
those contained in any forward-looking statements.



                                       23
<PAGE>

         Investors are further cautioned not to place undue reliance on such
forward-looking statements as they speak only to the Company's views as of the
date the statement is made. The Company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.


                                       24
<PAGE>



Item 7.  Financial Statements

         The Company's Consolidated Financial Statements of CECO Environmental
Corp. and Subsidiaries for Years Ended December 31, 1999 and 1998 and other data
are included in this Report following the signature page of this Report:

Cover Page                                           F-1

Independent Auditor's Report                         F-3
         (Margolis & Company P.C.)

Consolidated Balance Sheet                           F-4

Consolidated Statement of Operations                 F-5

Consolidated Statement of Shareholders'              F-6
         Equity

Consolidated Statement of Cash Flows                 F-7 & F-8

Supplemental Disclosures of Cash                     F-8
         Flow Information

Notes to Consolidated Financial Statements           F-9 to F-27
         for the Years Ended December 31, 1999,
         and 1998



                                       25


<PAGE>


Item 8.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

         The Company has had no changes in or disagreements with its independent
accountants during the Company's two most recent fiscal years.

                                    PART III

Item 9.  Directors and Executive Officers of the Registrant; Compliance with
Section 16(a) of the Exchange Act

         The following are the directors and executive officers of the Company
and the executive officers of CECO Group, the Company's subsidiary that controls
all the Company's operating subsidiaries. The terms of all directors expire at
the next annual meeting of shareholders and upon election of their successors.
The terms of all officers expire at the next annual meeting of the board of
directors and upon the election of the successors of such officers.

Name                       Age                        Position
- - ----                       ---                        --------
Richard Blum               53               Chief Executive Officer and
                                            President of CECO Group, Inc.

Phillip DeZwirek           62               Chairman of the Board of Directors
                                            and Chief Executive Officer

Jason Louis DeZwirek       29               Director, Secretary

Josephine Grivas           60               Director

Marshall J. Morris         40               Chief Financial Officer

Donald Wright              62               Director

         The business backgrounds during the past five years of the Company's
directors and officers are as follows:

         Richard Blum became the Chief Executive Officer and President of CECO
Group, Inc. on December 10, 1999. Mr. Blum has been a director and the President
of Kirk & Blum since February 28, 1975 and the Chairman of kbd/Technic, and a
director of kbd/Technic since November 1988. Kirk & Blum and kbd/Technic were
acquired by the Company on December 7, 1999.



                                       26
<PAGE>

         Phillip DeZwirek became a director, the Chairman of the Board and the
Chief Executive Officer of the Company in August 1979. Mr. DeZwirek also served
as Chief Financial Officer until January 26, 2000. Mr. DeZwirek's principal
occupations during the past five years have been as Chairman of the Board of
Digital Fusion Multimedia Corp. of Toronto Canada; Chairman of the Board and
Vice President of CECO Filters, Inc., a Delaware corporation (since 1985); a
director of Kirk & Blum and kbd/Technic (since 1999) and President of Can-Med
Technology, Inc. d/b/a Green Diamond Corp. ("Can-Med") (since 1990). Mr.
DeZwirek has also been involved in private investment activities for the past
five years. Digital Fusion's common stock is traded over-the-counter. Kirk &
Blum, kbd/Technic and Filters are discussed elsewhere in this document. See Item
1 - Business.

         Jason Louis DeZwirek, the son of Phillip DeZwirek, became a director of
the Company in February, 1994. He became Secretary of the Company on February
20, 1998, following the resignation of Josephine Grivas as Secretary. Mr.
DeZwirek from October 1, 1997, has also been a member of the Committee that was
established to administer the Company's stock option plan. Mr. DeZwirek's
principal occupation since October 1999 has been as President of kaboose.com
Inc., a company that owns a children's portal.

         Josephine Grivas has been a director of the Company since February,
1991. She was its Secretary from October, 1992 until she resigned as of February
2, 1998. Ms. Grivas has since October 1, 1997, also been a member of the
Committee that was established to administer the Company's stock option plan.
Since February 20, 1998, Ms. Grivas has been a member of the Audit Committee,
which was created to evaluate transactions where the potential for a conflict of
interest exists and such other matters that are properly referred to the Audit
Committee by the Board of Directors. Ms. Grivas had been an administrative
assistant for Phillip DeZwirek, Icarus Investment Corp. and other entities he
controls since 1975. She retired from those positions in February, 1998.

         Donald A. Wright became a director of the Company on February 20, 1998.
Mr. Wright has also been a member of the Audit Committee since February 20,
1998. Mr. Wright has been a principal of and real estate broker with The
Phillips Group in San Diego, California, a company which is a real estate
developer and apartment building syndicator, since 1992. Since November 1996,
Mr. Wright has also been a real estate broker with Prudential Dunn Realtors in
Pacific Beach, California. From August 1995 until October 1996 he was the
principal of and real estate broker with Barbour Real Estate Sales and Leasing
in La Costa, California.



                                       27
<PAGE>

         Marshall J. Morris became the Chief Financial Officer of the Company on
January 26, 2000. From 1996 to 1999 Mr. Morris was Treasurer of Calgon Carbon
Corporation which stock trades on the New York Stock Exchange and which is a
worldwide producer of specialty chemicals and supplier of pollution control
technologies and services with annual sales of approximately $300 million. From
1995 to 1996 he served as a consultant with respect to business management and
strategic planning. From 1989 through 1995 Mr. Morris also served as the
Treasurer of Trico Products Corporation, an international manufacturer and
distributor of original equipment automative parts with annual sales of
approximately $350 million.

         During the fiscal year ended December 31, 1999, the Board held no
meetings. During and since the end of such period, action has been taken by
unanimous written consent of the Board of Directors.

         Section 16(a) Beneficial Ownership Reporting Compliance. Steven I.
Taub, the President of Filters, failed to timely file a Form 4 to report the
sale of 500 shares of stock of the Company. Such transaction was reported in a
late Form 4. Except for Mr. Taub, the Company is not aware of any persons who
beneficially own or owned more than 10 percent of the outstanding common stock
of the Company or any officer, director or other person subject to the
requirements of Section 16 of the Securities Exchange Act of 1934 who, during
the period covered by this Annual Report on Form 10-K, failed to file, or failed
to file on a timely basis, any reports or forms required to be filed under said
Section 16 or the rules and regulations promulgated thereunder.

Item 10.  Executive Compensation

         Except for the compensation described below, neither the Company nor
any of its subsidiaries paid, set aside or accrued any salary or other
remuneration or bonus, or any amount pursuant to a profit-sharing, pension,
retirement, deferred compensation or other similar plan, during its last fiscal
year, to or for any of the Company's executive officers or directors.


                                       28
<PAGE>


Warrants

         In consideration for Phillip DeZwirek's valuable service to the Company
as an employee, officer and director, the Company granted Mr. DeZwirek warrants
on January 22, 1999 to purchase up to 500,000 shares of the Company's common
stock, which are exercisable at any time between July 22, 1999 and January 22,
2009 inclusive at a price of $3.00, the closing price of the Company's common
stock on January 22, 1999 (each such grant of warrants a "Warrant Grant"). All
of such warrants are transferable and grant the holders thereof piggyback
registration rights, i.e. the right to participate in any registration of
securities by the Company other than a registration statement in connection with
a merger or pursuant to registration statements on Forms S-4 or S-8.
Additionally, the holders of a majority of the shares underlying the warrants
and the warrants for each Warrant Grant have the right on two occasions to have
the Company prepare and file with the Securities and Exchange Commission a
registration statement and such other documents as may be necessary for such
holders to effect a public offering of the shares underlying the warrants
previously issued or to be issued upon the effectiveness of such registration
statement. The Company is however required to pay the expenses of only one of
such registrations for each Warrant Grant. With respect to each Warrant Grant,
the right to demand such registrations expires 10 years from the date of the
Warrant Grant, or upon the happening of certain other conditions.

         On December 7, 1999, Richard Blum and David Blum were granted warrants
to purchase 448,000 and 335,000, respectively, shares of the Company's stock.
The exercise price for each share is $2.9375. The warrants become exercisable at
the rate of 25% per year over the four years following December 7, 1999 and have
a term of ten years.

Compensation

         On October 1, 1997, the Board of Directors of the Company adopted the
CECO Environmental Corp. 1997 Stock Option Plan (the "Plan"). The Plan was
approved by the shareholders on September 10, 1998. The stock options are
intended to qualify as incentive stock options and may be issued to officers and
employees of the Company and its subsidiaries. The Plan must be administered by
a committee of at least two non-employee directors; the committee currently
consists of Jason DeZwirek and Josephine Grivas. One Million, Five Hundred
Thousand shares of the Company's stock has been reserved for issuance pursuant
to the Plan. Options to purchase stock may be granted at not less than 100% of
the market price of the shares on the date of the grant, except that if the
grantee of the options owns more than 10% of the voting power of stock of the
Company or any of its subsidiaries, the option price per share may not be less
than 110% of the market price on the date of the grant. No options under the
Plan were issued in 1999.



                                       29
<PAGE>

         On September 21, 1999, the Board of Directors of the Company adopted
the CECO Environmental Corp. 1999 Employee Stock Purchase Plan (the "Stock
Plan"). Employees, other than certain part-time employees, are eligible to
participate in the Stock Plan, which provides employees the opportunity to
purchase stock of the Company at a discounted price. The maximum number of
shares of common stock of the Company that will be offered under the Stock Plan
is 1,000,000. Such shares will be offered in nine separate consecutive offerings
commencing October 1, 1999, with the final offering terminating on September 30,
2004. The purchase price per share will be the lesser of 85% of the market price
of the stock on the last business day of the offering or 85% of the market price
of the stock on the offering date. Payment of the stock under the Stock Plan is
paid through employee payroll deductions. The Stock Plan is administered by the
Company's board of directors, however, the board of directors may delegate its
authority to a committee of the board or an officer of the Company. The Stock
Plan was approved by the shareholders of the Company at the annual shareholders
meeting held November 16, 1999. No stock has been issued as of March 20, 2000
under the Stock Plan.

         The following table summarizes the total compensation of Phillip
DeZwirek, the Chief Executive Officer of the Company, for 1999 and the two
previous years. There were no other executive officers of the Company who
received compensation in excess of $100,000 in 1999.

SUMMARY COMPENSATION TABLE FOR THE COMPANY:

                             Annual
                             Compensation                 Long Term Compensation
Name/Principal Position      Year           Salary        Options (#)
- - -----------------------      ------------   ------        ----------------------
Phillip DeZwirek             1999           $100,000      500,000(1)
President and                1998           $80,000       500,000(2)
Chief Executive              1997           $50,000             -
Officer


        The following tables set forth information with respect to Mr.
DeZwirek, Richard Blum, David Blum and Steven Taub concerning grants and
exercises of options on stock of the Company during the last fiscal year and
unexercised options on stock of the Company held as of the end of the fiscal
year.

- - ----------
(1) Represents 500,000 Warrants issued to Phillip DeZwirek on January 22, 1999.

(2) Represents 250,000 Warrants issued on January 14, 1998 and 250,000 Warrants
    issued on September 14, 1998.



                                       30
<PAGE>


OPTION/SAR GRANTS BY THE COMPANY
FOR THE YEAR ENDED DECEMBER 31, 1999:


<TABLE>
<CAPTION>
                                            % of Total Options/SARs
                     Number of Securities     Options Granted to
                          Underlying            Employees in         Exercise or       Expiration
Name                      Granted (#)            Fiscal Year         Base ($/SH)       Date
- - ----                 --------------------   -----------------------  -----------       -------------
<S>                        <C>                      <C>                <C>                  <C> <C>
Phillip DeZwirek           500,000                  39%                $3.00           Jan. 22, 2009

Richard Blum               448,000                  35%                $2.9375         Dec. 6, 2009

David Blum                 335,000                  26%                $2.9375         Dec. 6, 2009
</TABLE>


AGGREGATED OPTION/SAR ON THE COMPANY
EXERCISES FOR THE YEAR ENDED DECEMBER 31, 1999
AND OPTION/SAR VALUES ON THE COMPANY AS OF DECEMBER 31, 1999:


<TABLE>
<CAPTION>
                                                   Number of Securities
                                                       Underlying                              Value of Unexercised
                                                       Unexercised                                In-the-Money
                  Shares Acquired    Value           Options/SARs at                             Options/SARs at
                  on Exercise        Realized           12/31/99                                     12/31/99
Name               (#)               ($)              Exerciseable      Unexercisable       Exerciseable    Unexercisable
- - ----              ---------------    --------      ----------------     -------------       ------------    -------------
<S>                <C>               <C>               <C>                <C>                 <C>
Phillip DeZwirek   0                 0                 1,750,000          0                   $781,250         N/A

Richard Blum       0                 0                 0                  448,000              0                0

David Blum         0                 0                 0                  335,000              0                0

Steven Taub        0                 0                 63,156             147,364              0                0
</TABLE>


                                       31
<PAGE>


         The following table summarizes the total compensation of the Chief
Executive Officer of CECO Filters, Inc. for 1999 and the two previous years (the
"Named Executive Officer"). There were no other executive officers of CECO
Filters, Inc. who received compensation in excess of $100,000 for 1999.

SUMMARY COMPENSATION TABLE FOR FILTERS:

<TABLE>
<CAPTION>
                              Annual Compensation                          Long Term Compensation     All Other
Name/Principal Position       Year                    Salary               Options (#)                Compensation(1)
- - -----------------------       ----                    ------               -----------                ---------------
<S>                           <C>                     <C>                                             <C>
Steven I. Taub, Ph.D./        1999                    $247,603(2)                                     $5,000.00
President and                 1998                    $240,740             -                          $4,750.20
Chief Executive               1997                    $226,300             210,520(3)                 $4,750.20
Officer
</TABLE>


         Dr. Taub entered into an Employment Agreement dated September 30, 1997
with Filters. The Employment Agreement was effective September 30, 1997 and has
a term through June 30, 2002. Either party may terminate the Employment
Agreement for cause. Dr. Taub's base salary is set at $225,000 per year, but may
be modified by the mutual agreement of Filters and Dr. Taub. In addition to his
base salary, Dr. Taub is entitled to (i) a $2,000 IRA contribution by Filters,
(ii) a car for business use, or in the alternative, an expense reimbursement for
his personal car up to $600 per month, (iii) life, medical, dental and
disability insurance, and (iv) up to 25 days of paid vacation annually. In
addition, Dr. Taub will receive fees for service as a director of Filters equal
to the highest fee paid to any other director of Filters or its affiliates.

         Dr. Taub has agreed not to engage in any business competitive with
Filters for a term of two years after termination of his employment.



- - ------------
(1)  Includes matching contributions by Filters to Filter's 401(k) Plan on
     behalf of Dr. Taub.
(2)  $225,000 is allocated to base salary, $2,000 to IRA contribution, $7,200 to
     automobile allowance and $13,403 to insurance premiums, all of which items
     Dr. Taub pays for directly.
(3)  All options granted are for shares of stock of the Company pursuant to the
     Company's Stock Option Plan and were granted in exchange for the
     cancellation of all options held by Dr. Taub for the purchase of 325,000
     shares of Filters.


                                       32
<PAGE>

         The following table summarizes the total compensation of Andrew M.
Halapin, President and Chief Operating Officer of Busch, for 1999. There were no
other executive officers of Busch who received compensation in excess of
$100,000 for 1999. Mr. Halapin did not receive any options or SAR grants from
the Company or Busch in 1999.

SUMMARY COMPENSATION TABLE FOR BUSCH:

<TABLE>
<CAPTION>
                              Annual Compensation
Name/Principal Position       Year                     Salary             Bonus      All Other Compensation(1)
- - -----------------------       ----                     ------             -----      -------------------------
<S>                           <C>                     <C>               <C>                <C>
Andrew M. Halapin President   1999                    $200,000          $267,000           $212,200
and Chief Operating Officer   1998                    $200,000          -                  $200,000
                              1997                    $100,000          $500,000(2)        $100,000

</TABLE>

         Busch entered into an Employment, Non-Compete and Confidentiality
Agreement dated September 25, 1997 with Andrew M. Halapin, pursuant to which Mr.
Halapin agreed to be Busch's President and chief operating officer until June
30, 2000. While Mr. Halapin is President of Busch, in 1999 Dr. Taub oversaw and
ultimately controlled the operations of Busch. Mr. Halapin receives a $200,000
annual salary. Mr. Halapin is also entitled to a bonus depending upon whether
Busch meets or exceeds certain target earnings. Mr. Halapin has agreed to not
compete with Busch and its affiliates (including CECO) for two years from the
date of the Employment Agreement or one year from the date of termination of the
Employment Agreement, whichever is later. As compensation for Mr. Halapin's
agreement not to compete with Busch and its affiliates, he received $100,000
upon execution of the Employment Agreement and is entitled to additional
$200,000 annual payments for four years, for a total payment of $900,000. Upon
termination of the Employment Agreement, Busch is required to pay Mr. Halapin
$450,000 before January 31, 2002 in consideration of Mr. Halapin's providing
certain consulting services to CECO.


- - ----------
(1)  Represents a $100,000 payment in 1997 and a $200,000 payment in 1998 and
     1999 for consideration of a non-compete agreement contained in Mr.
     Halapin's Employment Agreement. For 1999, also represents a $7,200
     automobile allowance and a $5000 matching contribution by Filters to
     Filters' 401(k) Plan.
(2)  Represents a $500,000 signing bonus.


                                       33
<PAGE>


The following table summarizes the total compensation of the President and Chief
Executive Officer of CECO Group, Inc. for 1999. There were no other executive
officers of CECO Group, Inc. who received compensation in excess of $100,000 for
1999.

SUMMARY COMPENSATION TABLE FOR CECO GROUP, INC.:

<TABLE>
<CAPTION>
                                    Annual Compensation                               Long Term Compensation
Name/Principal Position             Year                      Salary                  Options (#)
- - -----------------------             ----                      ------                  -----------
<S>                                 <C>                       <C>                     <C>
Richard Blum President and Chief    1999                      $13,972(1)              448,000(2)
Executive Officer
</TABLE>


         Mr. Richard Blum entered into an Employment Agreement dated December 7,
1999 with Ceco Group. The Employment Agreement has a term through December 7,
2004. Either party may terminate the Employment Agreement for cause. Mr. Blum's
base salary is set at $206,000 per year. In addition to his base salary, Mr.
Blum is entitled to a bonus, depending upon whether the Company exceeds certain
targets, and four weeks paid vacation.


- - ----------
(1)  Based on an annual salary of $206,000; Mr. Blum commenced employment with
     Ceco Group on December 7, 1999.


(2)  Represents Warrants to purchase 448,000 shares of the Company's stock
     granted in Mr. Richard Blum's Employment Agreement. Such Warrants become
     exercisable at the rate of 25% per year over the four years following
     December 7, 1999 at a price per share of $2.9375.


                                       34
<PAGE>

The following table summarizes the total compensation of the Vice-President of
Kirk & Blum for 1999.

SUMMARY COMPENSATION TABLE FOR KIRK & BLUM:

<TABLE>
<CAPTION>
                                    Annual Compensation                               Long Term Compensation
Name/Principal Position             Year                      Salary                  Options (#)
- - -----------------------             ----                      ------                  -----------
<S>                                 <C>                       <C>                     <C>
David Blum                          1999                      $10,548(1)              335,000(2)
Vice-President
</TABLE>


         Mr. David Blum entered into an Employment Agreement dated December 7,
1999 with Kirk & Blum. The Employment Agreement has a term through December 7,
2004. Either party may terminate the Employment Agreement for cause. Mr. Blum's
base salary is set at $154,000 per year. In addition to his base salary, Mr.
Blum is entitled to a bonus, depending upon whether the Company exceeds certain
targets, and four weeks paid vacation.

- - ----------
(1)  Based on an annual salary of $154,000; amount shown is from December 7,
     1999, the date CECO Group acquired Kirk & Blum.


(2)  Represents Warrants to purchase 335,000 shares of the Company's stock
     granted in Mr. Richard Blum's Employment Agreement. Such Warrants become
     exercisable at the rate of 25% per year over the four years following
     December 7, 1999 at a price per share of $2.9375.



                                       35
<PAGE>



Item 11. Security Ownership of Certain Beneficial Owners and Management

(a)      Security Ownership of Certain Beneficial Owners


         The following table sets forth the name and address of each beneficial
owner of more than five percent (5%) of the Company's common stock known to the
Company, the number of shares of common stock of the Company beneficially owned
as of March 22, 2000, and the percent of the class so owned by each such person.

                                          No. of Shares         % of Total CEC
Name and Address of                      of Common Stock         Common Shares
Beneficial Owner                        Beneficially Owned        Outstanding(1)
- - -------------------                     ------------------        -----------
Icarus Investment Corp.(2,9)
505 University Avenue,
Suite 1400
Toronto, Ontario M5G 1X3                   2,334,360                 24.86%

Phillip DeZwirek (2,3,4)
505 University Avenue, Suite 1400
Toronto, Ontario M5G 1P7                   4,089,857                 36.72%


IntroTech Investments, Inc.(5)
195 Hillsdale Avenue East
Toronto, Ontario M5S 1T4                   1,598,666                 19.0%

Jason Louis DeZwirek(2,5)
195 Hillsdale Avenue East
Toronto, Ontario M5S 1T4                   3,933,026                 41.89%

Steven Taub(6)
CECO Filters, Inc.
1027-29 Conshohocken road
Conshohocken, PA  19428                    638,708                    7.5%

Brinker Pioneer, L.P.
259 Radnor-Chester Road
Radnor, PA  19087                          580,266                    6.9%

- - ----------
(1)  Based upon 8,388,816 shares of common stock of the Company outstanding as
     of March 22, 2000.

(2)  Icarus Investment Corp. ("Icarus") is owned 50% by Phillip DeZwirek and 50%
     by Jason Louis DeZwirek. Ownership of the shares of common stock of the
     Company owned by Icarus Investment Corp. also are attributed to both
     Messrs. Phillip DeZwirek and Jason Louis DeZwirek. With respect to the
     shares owned by Icarus, Icarus has sole dispositive and voting power and
     Phillip DeZwirek and Jason Louis DeZwirek are deemed to have shared voting
     and shared dispositive power.

(3)  Phillip DeZwirek is the Chief Executive Officer and Chairman of the Board
     of Directors of the Company.

(4)  Includes (i) 750,000 shares of the Company's common stock that Phillip
     DeZwirek can purchase on or prior to November 7, 2006 from the Company at a
     price of $1.75 per share pursuant to Warrants granted to Mr. DeZwirek by
     the Company on November 7, 1996; (ii) 250,000 shares that may be purchased
     pursuant to Warrants granted January 14, 1998 at a price of $2.75 per share
     prior to January 14, 2008; (iii) 250,000 shares of the Company's common
     stock that may be purchased pursuant to Warrants granted September 14, 1998
     at a price of $1.625 per share prior to September 14, 2008; and (iv)
     500,000 shares that may be purchased pursuant to Warrants granted to Mr.
     DeZwirek by the Company January 22, 1999, which are exercisable prior to
     January 22, 2009 at a price of $3.00 per share.


                                       36
<PAGE>


Richard Paul Genovese(7)                    700,000                     7.7%

IRG Investor(8)
Relations Group, Ltd.
1286 Homer Street, 4th fl.
Vancouver, B.C.  V6B 2Y5                    500,000                     5.6%

Can-Med Technology, Inc.(9)
d/b/a Green Diamond Corp.
505 University Avenue
Suite 1400
Toronto, Ontario
Canada M5G 1X3                            1,000,000                    10.7%

- - ----------
(5)  Introtech Investments, Inc. ("IntroTech") is owned 100% by Jason Louis
     DeZwirek. Ownership of the shares of common stock of the Company owned by
     IntroTech also are attributed to Jason Louis DeZwirek. IntroTech and Jason
     Louis DeZwirek are each deemed to have sole dispositive and sole voting
     power with respect to such shares.

(6)  Includes 84,208 shares of the Company's common stock that Dr. Taub may
     purchase by the exercise of options.

(7)  Represents 700,000 shares of the Company's common stock that Mr. Genovese
     may purchase by the exercise of warrants.

(8)  Represents 500,000 shares of the Company's common stock that IRG Investor
     Relations Group Ltd. may purchase by the exercise of warrants.

(9)  50.1% of the shares of Can-Med are owned by Icarus. Ownership of the shares
     of common stock owned by Can-Med also are attributed to Icarus. Icarus has
     voting and dispositive power, with respect to such shares which is shared
     with the other shareholders of Can-Med. Represents 1,000, 000 shares of the
     Company's common stock that Can-Med may purchase by the exercise of
     warrants. Excludes 800,000 shares of stock that may be purchased by
     warrants that are not exercisable until April 7, 2000.



                                       37
<PAGE>



         (b)      Security Ownership of Management

         As of March 22, 2000, the present directors and executive officers of
the Company are the beneficial owners of the numbers of shares of common stock
of the Company set forth below:

                                    Number of
  Name of                           Shares of                     % Total
 Beneficial                        Common Stock                   Company
 Owner and                         Beneficially                Common Shares
Position Held                      Owned                       Outstanding(1)

Phillip DeZwirek
Chief
Executive Officer,
Chairman of the
Board of Directors                 4,089,857(2)                     36.72%

Jason Louis DeZwirek
Director, Secretary                3,933,026(3)                     41.89%

Josephine Grivas
Director                                 ---                          ---

Donald Wright                         31,000(4)                       .37%
Director

Steven Taub                          638,708(5)                       7.5%
President of Filters

Richard Blum(6)                            _                            _
President and Chief
Executive Officer of
CECO Group

Marshall J. Morris                         _                            _
Chief Financial Officer

David Blum(7)
Vice President of                          _                            _
Kirk & Blum

Officers and
Directors as a
group (8 persons)                  6,358,231                         56.6%


                                       38
<PAGE>

- - -------------------

         (1) See Note 1 to the foregoing table.
         (2) See Notes 2, 3, and 4 to the foregoing table.
         (3) See Notes 2 and 5 to the foregoing table.
         (4) Includes 10,000 shares of the Company's common stock that may be
purchased pursuant to Options granted June 30, 1998 at a price of $2.75 per
share prior to June 30, 2008.
         (5) See Note 6 to the foregoing table.
         (6) Excludes 448,000 shares of the Company's common stock that Mr. Blum
has the right to purchase for $2.9375 per share pursuant to a warrant granted to
Mr. Blum on December 7, 1999 in connection with the acquisition of Kirk & Blum
and kbd/Technics. This warrant only becomes exercisable on December 7, 2000 with
respect to 25% of such shares with an additional 25% becoming exercisable on
each of the next three anniversaries of such date.
         (7) Excludes 335,000 shares of the Company's common stock that Mr. Blum
has the right to purchase for $2.9375 per share pursuant to a warrant granted to
Mr. Blum on December 7, 1999 in connection with the acquisition of Kirk & Blum
and kbd/Technics. This warrant only becomes exercisable on December 7, 2000 with
respect to 25% of such shares with an additional 25% becoming exercisable on
each of the next three anniversaries of such date.

                                       39
<PAGE>


         (c) Changes in Control

         The Company is not aware of any current arrangement(s) that may result
in a change in control of the Company.

Item 12. Certain Relationships and Related Transactions

         Since January 1, 1998, the following transactions have occurred in
which persons who, at the time of such transactions, were directors, officers or
owners of more than 5% of the Company's common stock, had a direct or indirect
material interest.

         Andrew Halapin, President of Busch, is the beneficial owner of the
building in which Busch leases its principal office. The lease is a triple net
lease, with annual rent in the amount of $82,398.

         The Company purchased shares of Peerless stock. Part of the funds used
to purchase such stock were borrowed from Can-Med. Can-Med is owned 50.1% by
Icarus, which is owned 50% by Phillip DeZwirek (the Chairman of the Board of
Directors and Chief Executive Officer of the Company) and 50% by Jason DeZwirek
(a director and the Secretary of the Company). As of December 31, 1999 the
amount of principal outstanding on such loan was $800,000. The loan is payable
upon demand and accrues interest at a rate of 10%. The Company believes that
such interest rate is below market rate for such type of loan and therefore the
Company issued to Can-Med for $10, warrants to purchase 1,000,000 shares of the
Company's stock. The exercise price of each warrant is $2.50 per share. They are
exercisable from February 26, 2000 to August 26, 2009. The issue of the warrants
was approved by the Board of Directors.

         As a condition to obtaining the Bank Facility, the Company placed $5
million of subordinated debt. Can-Med provided $4,000,000 of the subordinated
debt. The promissory notes which were issued to evidence the subordinated debt
provide that they accrue interest at the rate of 12% per annum, payable
semi-annually, subject to the subordination agreement with the banks providing
the Bank Facility.

         In consideration for the subordinated lenders making the Company the
subordinated loans, the Company issued to the subordinated lenders warrants to
purchase up to 1,000,000 shares of the Company's common stock for $2.25 per
share, the closing price of the Company's common stock on the day that the
subordinated lenders entered into an agreement with the Company to provide the
subordinated loans. Can-Med was issued 800,000 of such warrants. The warrants
are exercisable from June 6, 2000 until December 7, 2009. In connection with
such warrants, the subordinated lenders, including Can-Med, were granted certain
registration rights with respect to their warrants and shares of common stock of
the Company into which the warrants are convertible.



                                       40
<PAGE>

Item 13. Exhibits, Financial Statement Schedules and Reports on Form 8-K

         (a) Exhibits

         2.1 Agreement and Plan of Reorganization dated August 13, 1997 between
CECO, the Company and Steven I. Taub. (Incorporated by reference from Form
10-KSB dated December 31, 1997 of the Company)

         3(i) Articles of Incorporation (Incorporated by reference from Form
10-KSB dated December 31, 1993 of the Company)

         3(ii) Bylaws (Incorporated by reference from Form 10-KSB dated December
31, 1993 of the Company) and Amendment to Bylaws.

         4.1 CECO Filters, Inc. Savings and Retirement Plan. (Incorporated by
reference from CECO's Annual Report on Form 10-K for the fiscal year ended
December 31, 1990)

         4.2 CECO Environmental Corp. 1997 Stock Option Plan. (Incorporated by
reference from Form 10-KSB, exhibit 4.4, dated December 31, 1997 of the Company)

         4.3 1999 CECO Environmental Corp. Employee Stock Purchase Plan
(Incorporated by reference from Form S-8, filed September 22, 1999 of the
Company).

         10.1 Mortgage dated October 28, 1991 by CECO and the Montgomery County
Industrial Development Corporation ("MCIDC") (Incorporated by reference from
CECO's Annual Report on Form 10-K for the fiscal year ended December 31, 1991)

         10.2 Installment Sale Agreement dated October 28, 1991 between CECO and
MCIDC (Incorporated by reference from CECO's Annual Report on Form 10-K for the
fiscal year ended December 31, 1991)

         10.3 Lease dated as of March 10, 1992 between CECO and BTR North
America, Inc. (Incorporated by reference from CECO's Annual Report on Form 10-K
for the fiscal year ended December 31, 1991)

         10.4 Consulting Agreement dated as of January 1, 1994 and effective as
of July 1, 1994 between the Company and CECO (Incorporated by reference to Form
10-QSB dated September 30, 1994 of the Company)



                                       41
<PAGE>

         10.5 Warrant Agreement dated as of November 7, 1996 between the Company
and Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1996)

         10.6 Warrant Agreement dated as of January 14, 1998 between the Company
and Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

         10.7 Asset Purchase Agreement among New Busch Co., Inc., Busch Co. and
Andrew Halapin dated September 9, 1997. (Incorporated by reference from the Form
8-K filed by CECO on October 9, 1997 with respect to event of September 25,
1997)

         10.8 Employment, Non-Compete and Confidentiality Agreement between New
Busch Co., Inc. and Andrew M. Halapin dated September 25, 1997. (Incorporated by
reference from the Form 8-K filed by CECO on October 9, 1997 with respect to
event of September 25, 1997)

         10.9 Employment Agreement and Addendum to Employment Agreement between
CECO and Steven I. Taub dated September 30, 1997. (Incorporated by reference
from the Company's Quarterly Report on Form 10-QSB for quarter ended September
30, 1997)

         10.10 Lease between Busch Co. and Richard Roos dated January 10, 1980,
Amendment to Lease dated August 1, 1988 between Busch Co. and Richard Roos,
Amendment to Lease dated May 21, 1991 between Richard A. Roos and Busch Co. and
Amendment to Lease dated June 1, 1991 between JDA, Inc. and Busch Co.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
1997)

         10.11 Assignment of Lease dated September 25, 1997 among Richard A.
Roos, JDA, Inc., Busch Co. and New Busch Co., Inc. (Incorporated by reference
from the Company's Form 10-KSB dated December 31, 1998)

         10.12 Lease between Joseph V. Salvucci and Busch Co. dated October 17,
1994. (Incorporated by reference from the Company's Form 10-KSB dated December
31, 1997)

         10.13 Warrant Agreement dated as of September 14, 1998 between the
Company and Phillip DeZwirek. (Incorporated by reference from the Company's Form
10-KSB dated December 31, 1998)

         10.14 Warrant Agreement dated as of January 22, 1999 between the
Company and Phillip DeZwirek. (Incorporated by reference from the Company's Form
10-KSB dated December 31, 1998)



                                       42
<PAGE>

         10.15 Warrant Agreement between the Company and IRG Investor Relations
Group Ltd. and Warrant Certificates (Incorporated by reference from the
Company's Form S-8 dated December 8, 1998)

         10.16 Consulting Agreement between the Company and IRG Investor
Relations Group Ltd. dated November 1, 1998 (Incorporated by reference from the
Company's Form S-8 dated December 8, 1998)

         10.17 Warrant Agreement between the Company and Richard Genovese dated
November 2, 1998 and Warrant Certificates. (Incorporated by reference from the
Company's Form 10-KSB dated December 31, 1998)

         10.18 Option for the Purchase of Shares of Common Stock for Donald
Wright dated June 30, 1998. (Incorporated by reference from the Company's Form
10-KSB dated December 31, 1998)

         10.19 Stock Purchase Agreement, dated as of December 7, 1999, among
CECO Environmental Corp., CECO Filters, Inc. and the Stockholders of The Kirk &
Blum Manufacturing Company and kbd/Technic, Inc. and Richard J. Blum, Lawrence
J. Blum and David D. Blum. (Incorporated by reference from the Company's Form
8-K filed December 22, 1999 with respect to event that occurred December 7,
1999.)

         10.20 Employment Agreement, dated as of December 7, 1999, between
Richard J. Blum and CECO Group, Inc. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999.)

         10.21 Stock Purchase Warrant, dated as of December 7, 1999, granted by
CECO Environmental Corp. to Richard J. Blum. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999.)

         10.22 Employment Agreement, dated as of December 7, 1999, between
Lawrence J. Blum and The Kirk & Blum Manufacturing Company. (Incorporated by
reference from the Company's Form 8-K filed December 22, 1999 with respect to
event that occurred December 7, 1999.)

         10.23 Stock Purchase Warrant, dated as of December 7, 1999, granted by
CECO Environmental Corp. to Lawrence J. Blum. (Incorporated by reference from
the Company's Form 8-K filed December 22, 1999 with respect to event that
occurred December 7, 1999.)

         10.24 Employment Agreement, dated as of December 7, 1999, between David
D. Blum and The Kirk & Blum Manufacturing Company. (Incorporated by reference
from the Company's Form 8-K filed December 22, 1999 with respect to event that
occurred December 7, 1999.)



                                       43
<PAGE>

         10.25 Stock Purchase Warrant, dated as of December 7, 1999, granted by
CECO Environmental Corp. to David D. Blum. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999.)

         10.26 Credit Agreement, dated as of December 7, 1999, among PNC Bank,
National Association, The Fifth Third Bank, and Bank One, N.A. and PNC Bank,
National Association as agent, and CECO Group, Inc., CECO Filters, Inc., Air
Purator Corporation, New Busch Co., Inc., The Kirk & Blum Manufacturing Company
and kbd\Technic, Inc. (Incorporated by reference from the Company's Form 8-K
filed December 22, 1999 with respect to event that occurred December 7, 1999.)

             10.27 Promissory Note in the amount of $4,000,000, dated as of
December 7, 1999, made by CECO Environmental Corp. and payable to Green Diamond
Oil Corp. (Incorporated by reference from the Company's Form 8-K filed December
22, 1999 with respect to event that occurred December 7, 1999.)

             10.28 Promissory Note in the amount of $500,000, dated as of
December 7, 1999, made by CECO Environmental Corp. and payable to Harvey
Sandler. (Incorporated by reference from the Company's Form 8-K filed December
22, 1999 with respect to event that occurred December 7, 1999.)

             10.29 Promissory Note in the amount of $500,000, dated as of
December 7, 1999, made by CECO Environmental Corp. and payable to ICS Trustee
Services, Ltd. (Incorporated by reference from the Company's Form 8-K filed
December 22, 1999 with respect to event that occurred December 7, 1999.)

         10.30 Warrant Agreement, dated as of December 7, 1999, among CECO
Environmental Corp. and Green Diamond Oil Corp., Harvey Sandler and ICS Trustee
Services, Ltd. (Incorporated by reference from the Company's Form 8-K filed
December 22, 1999 with respect to event that occurred December 7, 1999.)

             10.31 KDB\Technic, Inc. Voting Trust Agreement, dated as of
December 7, 1999, Richard J. Blum, trustee. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999.)

             10.32 Consulting Agreement, dated as of June 1, 1999, between CECO
Environmental Corp. and CECO Filters, Inc. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999.)



                                       44
<PAGE>

         10.33  Warrant Agreement dated August 26, 1999 between the Company and
Can-Med Technology, Inc.

         10.34  Amendment to Credit Agreement dated March 28, 2000.

         21     Subsidiaries of the Company.

         27     Financial Data Schedule.

         (b)    Reports on Form 8-K

         The Company filed a report on Form 8-K during the fiscal quarter ended
December 31, 1999. Such report was filed December 22, 1999 with respect to the
Company's acquisition of Kirk & Blum and kbd/Technic on December 7, 1999.


                                       45
<PAGE>
                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                           CECO ENVIRONMENTAL CORP.

                           By:  /s/ Phillip DeZwirek
                                --------------------------
                                Phillip DeZwirek,
                                Chief Executive Officer
                                Dated:  March 27, 2000


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

Principal Executive Officer


 /s/ Phillip DeZwirek                                March 27, 2000
- - ---------------------------------
Phillip DeZwirek, Chairman of the
Board, Director and
Principal Executive Officer


/s/ Jason Louis DeZwirek                             March 27, 2000
- - ---------------------------------
Jason Louis DeZwirek, Director


/s/ Josephine Grivas                                 March 27, 2000
- - ---------------------------------
Josephine Grivas, Director


/s/ Donald Wright                                    March 27, 2000
- - ---------------------------------
Donald Wright, Director
Principal Financial and
Accounting Officer

/s/ Marshall J. Morris                               March 27, 2000
- - ---------------------------------
Marshall J. Morris,
Chief Financial Officer


                                       46

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================


                        CONSOLIDATED FINANCIAL STATEMENTS
                        =================================


                               FOR THE YEARS ENDED
                           DECEMBER 31, 1999 AND 1998
                           ==========================




















                                       F-1
<PAGE>




                            CECO ENVIRONMENTAL CORP.
                            ========================

                                TABLE OF CONTENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------













                                                                      PAGE
                                                                     NUMBER
                                                                     ------

Independent Auditor's Report                                          F - 3

Consolidated Financial Statements:
   Balance sheet                                                      F - 4
   Operations                                                         F - 5
   Shareholders' equity                                               F - 6
   Cash flows                                                    F - 7 &  F -  8
   Notes to financial statements                                 F - 9 to F - 28








                                       F-2
<PAGE>




                          INDEPENDENT AUDITOR'S REPORT




To the Board of Directors and Shareholders
CECO Environmental Corp.
Toronto, Ontario Canada

We have audited the accompanying consolidated balance sheet of CECO
Environmental Corp. and subsidiaries as of December 31, 1999 and 1998, and the
related consolidated statements of operations, shareholders' equity, and cash
flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of CECO Environmental Corp. and
subsidiaries as of December 31, 1999 and 1998, and the results of their
operations and their cash flows for the years then ended in conformity with
generally accepted accounting principles.




                                                    Certified Public Accountants




Bala Cynwyd, PA
February 24, 2000

                                      F - 3

<PAGE>


<TABLE>
<CAPTION>
                                             CECO ENVIRONMENTAL CORP.
                                             ========================

                                            CONSOLIDATED BALANCE SHEET
- - -------------------------------------------------------------------------------------------------------------------


                                                                                      DECEMBER 31,
                                                                                  1999           1998
                                                                                --------       --------
                                                      ASSETS
Current assets:
<S>                                                                          <C>               <C>
   Cash and cash equivalents                                                 $ 1,134,792       $   364,648
   Marketable securities - trading                                             2,690,919           695,944
   Accounts receivable, net                                                   17,204,539         4,068,640
   Costs and estimated earnings in excess of
     billings on uncompleted contracts                                         2,951,773           226,504
   Inventories                                                                 2,173,010           541,315
   Prepaid expenses and other current assets                                     635,423           588,300
   Deferred income taxes                                                         485,800            84,500
                                                                             -----------       -----------

            Total current assets                                              27,276,256         6,569,851

Property and equipment, net                                                   14,244,457         2,062,452
Goodwill, net                                                                  6,545,389         5,169,353
Other intangible assets, net                                                   1,225,070         1,270,780
Deferred charges and other assets                                              1,473,054           333,900
Deferred income taxes                                                            309,200            68,500
                                                                             -----------       -----------

                                                                             $51,073,426       $15,474,836
                                                                             ===========        ==========

                                       LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Debt                                                                      $ 2,788,054       $ 1,585,149
   Accounts payable  and accrued expenses                                      9,569,882         3,104,004
   Billings in excess of costs and estimated
     earnings on uncompleted contracts                                           460,092         1,174,427
   Other current liabilities                                                     116,056           334,323
                                                                             -----------      ------------

            Total current liabilities                                         12,934,084         6,197,903

Debt, less current portion                                                    28,289,680         1,569,713
Other liabilities                                                                713,003                 -
                                                                             -----------       -----------

            Total liabilities                                                 41,936,767         7,767,616
                                                                             -----------       -----------

Minority interest                                                                 98,541           149,941
                                                                             -----------       -----------

Shareholders' equity:
   Preferred stock, $.01 par value; 10,000,000 shares
     authorized, none issued                                                           -                 -
   Common stock, $.01 par value; 100,000,000 shares
     authorized, 8,388,816 shares issued and outstanding                          83,888            83,888
   Capital in excess of par value                                             11,986,013        10,139,013
   Accumulated deficit                                                        (2,683,114)       (2,316,953)
                                                                             -----------       -----------
                                                                               9,386,787         7,905,948
   Less treasury stock, at cost                                                 (348,669)         (348,669)
                                                                             -----------       -----------

            Net shareholders' equity                                           9,038,118         7,557,279
                                                                             -----------       -----------

                                                                             $51,073,426       $15,474,836
                                                                             ===========       ===========
</TABLE>



The notes to consolidated financial statements are an integral part of the above
statement.

                                      F - 4

<PAGE>


<TABLE>
<CAPTION>
                                             CECO ENVIRONMENTAL CORP.
                                             ========================

                                       CONSOLIDATED STATEMENT OF OPERATIONS
- - -------------------------------------------------------------------------------------------------------------------



                                                                               YEAR ENDED DECEMBER 31,
                                                                                1999               1998
                                                                             -----------       -----------
Revenues:
<S>                                                                          <C>               <C>
   Net sales - products                                                      $10,050,851       $11,263,385
   Contract revenues                                                          13,810,931        10,489,908
                                                                             -----------       -----------

Total revenues                                                                23,861,782        21,753,293
                                                                             -----------       -----------

Costs and expenses:
   Cost of sales - products                                                    5,636,317         6,430,141
   Cost of revenues - contracts                                                9,838,413         7,088,304
   Selling and administrative                                                  7,216,148         5,771,434
   Depreciation and amortization                                                 729,333           581,894
                                                                             -----------       -----------

                                                                              23,420,211        19,871,773
                                                                             -----------       -----------

Income from continuing operations before
   investment income and interest expense                                        441,571         1,881,520

Investment income                                                                497,938            67,815

Interest expense                                                                 643,795           255,689
                                                                             -----------       -----------

Income from continuing operations before
   provision for income taxes and minority interest                              295,714         1,693,646

Provision for income taxes                                                       151,362           673,122
                                                                             -----------       -----------

Income from continuing operations
   before minority interest                                                      144,352         1,020,524

Minority interest                                                                 (1,112)          (75,046)
                                                                             -----------       -----------

Income from continuing operations                                                143,240           945,478

Loss from operations and disposal of discontinued division,
     net of income tax benefit and minority interest                            (509,401)         (412,552)
                                                                             -----------       -----------

Net income (loss)                                                           ($   366,161)      $   532,926
                                                                             ===========      ============

Net income (loss) per share, basic:
   Income from continuing operations                                         $       .02       $       .11
   (Loss) from discontinued operations                                              (.06)             (.05)
                                                                             -----------       -----------
            Net income (loss) per share                                     ($       .04)      $       .06
                                                                             ===========       ===========

Net income (loss) per share, diluted:
   Income from continuing operations                                         $       .01       $       .11
   (Loss) from discontinued operations                                              (.05)             (.05)
                                                                             -----------       -----------
            Net income (loss) per share                                     ($       .04)      $       .06
                                                                             ===========       ===========
</TABLE>




The notes to consolidated financial statements are an integral part of the above
statement.

                                      F - 5

<PAGE>


<TABLE>
<CAPTION>
                                                      CECO ENVIRONMENTAL CORP.
                                                      ========================

                                           CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
- - -------------------------------------------------------------------------------------------------------------------








                                                                                CAPITAL IN
                                                                  COMMON        EXCESS OF          ACCUMULATED        TREASURY
                                                     TOTAL         STOCK        PAR VALUE            DEFICIT            STOCK
                                                   ---------     ---------      ----------         -----------        ---------


<S>                                               <C>             <C>           <C>               <C>                 <C>
Balance, December 31, 1997                        $6,742,585      $81,070       $9,860,063        ($2,849,879)        ($348,669)


Net income for the year ended
   December 31, 1998                                 532,926                                          532,926


Acquisition of 4.1% of CECO Filters, Inc.
   common stock through issuance of
   281,768 shares of common stock                    281,768        2,818          278,950
                                                  ----------      -------       ----------         ----------          --------


Balance, December 31, 1998                         7,557,279       83,888       10,139,013         (2,316,953)         (348,669)


Net loss for the year ended
   December 31, 1999                                (366,161)                                        (366,161)


Stock warrants issued to
   subordinated lender                             1,847,000                     1,847,000
                                                  ----------      -------       ----------         ----------          --------


Balance, December 31, 1999                        $9,038,118      $83,888      $11,986,013        ($2,683,114)        ($348,669)
                                                  ==========      =======      ===========         ==========          ========
</TABLE>












The notes to consolidated financial statements are an integral part of the above
statement.

                                      F - 6

<PAGE>


<TABLE>
<CAPTION>
                                                 CECO ENVIRONMENTAL CORP.

                                           CONSOLIDATED STATEMENT OF CASH FLOWS
- - -------------------------------------------------------------------------------------------------------------------



                                                                                               YEAR ENDED
                                                                                               DECEMBER 31,
                                                                                       1999                 1998
                                                                                    -----------          ----------


                                                INCREASE (DECREASE) IN CASH

<S>                                                                                   <C>                 <C>
Cash flows from operating activities:
   Net income (loss)                                                                 ($   366,161)      $   532,926
   Adjustments to reconcile net income (loss) to
       net cash (used in) operating activities:
     Loss from discontinued operations                                                    509,401           412,552
     Depreciation and amortization                                                        729,333           581,894
     Deferred income taxes                                                               (148,000)          (95,627)
     Gain on sale of marketable securities, trading                                       (95,684)           (1,253)
     Changes in operating assets and liabilities,
         net of acquired businesses:
       Marketable securities                                                           (1,899,291)          (60,541)
       Accounts receivable                                                               (807,546)         (291,954)
       Inventories                                                                      1,568,999           215,470
       Costs and estimated earnings in excess of
         billings on uncompleted contracts                                               (458,274)           42,338
       Prepaid expenses and other current assets                                           90,319          (193,665)
       Deferred charges and other assets                                                 (142,319)         (333,900)
       Accounts payable and accrued expenses                                            1,532,080           684,157
       Billings in excess of costs and estimated
         earnings on uncompleted contracts                                             (1,196,709)       (1,488,246)
       Other                                                                             (275,125)         (153,281)
                                                                                     ------------       -----------

            Net cash (used in) continuing operations                                     (958,977)         (149,130)
            Net cash provided by (used in) discontinued operations                        121,768          (609,937)
                                                                                     ------------       -----------

            Net cash (used in) operating activities                                      (837,209)         (759,067)
                                                                                     ------------       -----------

Cash flows from investing activities:
   Acquisitions of property and equipment                                                (165,284)         (102,914)
   Acquisitions of intangible assets                                                     (274,560)         (357,462)
   Acquisitions of businesses, net of cash acquired                                   (25,488,445)          (94,851)
                                                                                     ------------       -----------

            Net cash (used in) continuing operations                                  (25,928,289)         (555,227)
            Net cash (used in) discontinued operations                                     (8,474)         (138,082)
                                                                                     ------------       -----------

            Net cash (used in) investing activities                                  ($25,936,763)      ($  693,309)
                                                                                     ------------       -----------
</TABLE>



                             CONTINUED ON NEXT PAGE



The notes to consolidated financial statements are an integral part of the above
statement.

                                      F - 7

<PAGE>

<TABLE>
<CAPTION>
                                                 CECO ENVIRONMENTAL CORP.
                                                 ========================

                                     CONSOLIDATED STATEMENT OF CASH FLOWS - CONTINUED
- - -------------------------------------------------------------------------------------------------------------------


                                                                                              YEAR ENDED
                                                                                             DECEMBER 31,
                                                                                        1999             1998
                                                                                  ---------------     ----------


Cash flows from financing activities:
<S>                                                                                 <C>                  <C>
   Change in short-term debt                                                        ($    987,609)       $1,200,000
   Proceeds from issuance of long-term debt                                            37,499,840           230,000
   Repayments of long-term debt                                                       (11,741,283)         (460,803)
   Proceeds from borrowing against cash surrender value
     of life insurance                                                                  2,773,168                 -
                                                                                      -----------        ----------

            Net cash provided by financing activities                                  27,544,116           969,197
                                                                                       ----------        ----------

Net increase (decrease) in cash                                                           770,144          (483,179)

Cash and cash equivalents at beginning of year                                            364,648           847,827
                                                                                     ------------        ----------

Cash and cash equivalents at end of year                                             $  1,134,792        $  364,648
                                                                                     ============        ==========



                                     SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid during the year for:
   Interest                                                                          $    304,970        $  260,567
                                                                                     ------------        ----------
   Income taxes                                                                      $    503,684        $  118,000
                                                                                     ------------        ----------
</TABLE>










The notes to consolidated financial statements are an integral part of the above
statement.

                                      F - 8

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------




1.       Nature of Business and Summary of Significant Accounting Policies

         Nature of business - The principal businesses of the Company's
         subsidiaries are to provide innovative solutions to industrial
         ventilation and air quality problems through dust, mist, fume control
         systems, particle, and chemical technologies to industrial and
         commercial customers, primarily in the United States.

         Principles of consolidation - The consolidated financial statements
         include the accounts of CECO Environmental Corp. (the "Company") and
         the following subsidiaries:

                                                                 % OWNED AS OF
                                                               DECEMBER 31, 1999
                                                               -----------------

         CECO Group, Inc. ("Group")                                    100%
         CECO Filters, Inc. and Subsidiaries ("CFI")                    94
         The Kirk & Blum Manufacturing Company ("K & B")               100
         kbd/Technic, Inc.                                             100

         CFI includes two wholly-owned subsidiaries:
           Air Purator Corporation
           New Busch Co., Inc. ("Busch")

         All material intercompany balances and transactions have been
         eliminated.

         Use of estimates - The presentation of financial statements in
         conformity with generally accepted accounting principles requires
         management to make estimates and assumptions that affect the reported
         amounts of assets and liabilities and disclosure of contingent assets
         and liabilities at the date of the financial statements and the
         reported amounts of revenues and expenses during the reporting period.
         Actual results could differ from those estimates.

         Cash and cash equivalents - The Company considers all highly liquid
         investments with original maturities of three months or less to be cash
         equivalents.

         Investments in marketable securities - The Company's investments in
         marketable securities comprise corporate common stock and debt
         securities, all classified as trading securities, which are carried at
         their fair value based on the quoted market prices. Accordingly, net
         realized and unrealized gains and losses on trading securities and
         interest income are included in investment income.

         Inventories - The labor content of work-in-process and finished
         products and all inventories of steel of K & B are valued at the lower
         of cost or market using the last-in, first-out (LIFO) method. All other
         inventories of K & B are accounted for at the lower of cost or market.
         Inventories of the other subsidiaries are valued at the lower of cost,
         using the first-in, first-out (FIFO) method, or market. The FIFO
         method of inventory valuation for all classes of inventory approximated
         the LIFO value at December 31, 1999.






                                      F - 9

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------





1.       Nature of Business and Summary of Significant Accounting Policies -
         Continued

         Property and equipment - Property and equipment are recorded at cost.
         Expenditures for repairs and maintenance are charged to income as
         incurred. Depreciation and amortization are computed using
         straight-line and accelerated methods over the estimated useful lives
         of the assets.

         Intangible assets - Goodwill associated with the CFI and Busch
         acquisitions are being amortized on a straight-line basis over 40
         years, and 20 years for the K & B acquisition. The Company's policy is
         to continually monitor the recoverability of goodwill using a fair
         value approach. Other intangible assets are being amortized on a
         straight-line basis over their estimated useful lives, which range from
         5 to 17 years.

         Revenue recognition - Revenues from manufactured products and products
         purchased for resale are recognized upon shipment to customers.

         Revenue from contracts are recognized on the percentage of completion
         method, measured by the percentage of contract costs incurred to date
         compared to estimated total contract costs for each contract. This
         method is used because management considers contract costs to be the
         best available measure of progress on these contracts.

         Contract costs include direct material, labor cost and those indirect
         costs related to contract performance, such as indirect labor,
         supplies, tools and repairs. Selling and administrative costs are
         charged to expense as incurred. Provisions for estimated losses on
         uncompleted contracts are made in the period in which such losses are
         determined. Changes in job performance, job conditions and estimated
         profitability may result in revisions to contract revenue and costs and
         are recognized in the period in which the revisions are made.

         The asset, "costs and estimated earnings in excess of billings on
         uncompleted contracts," represents revenues recognized in excess of
         amounts billed. The liability, "billings in excess of costs and
         estimated earnings on uncompleted contracts," represents billings in
         excess of revenues recognized.

         Income taxes - The Company follows the provisions of Statement of
         Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income
         Taxes", which requires the recognition of deferred tax liabilities and
         assets for the expected future tax consequences of events that have
         been included in the financial statements or tax returns. Under this
         method, deferred tax liabilities and assets are determined based on the
         differences between the financial statement and tax bases of assets and
         liabilities using tax rates in effect for the year in which the
         differences are expected to reverse.

         Advertising costs - Advertising costs are charged to operations in the
         year incurred and totaled $87,168 and $158,029 in 1999 and 1998,
         respectively.


                                     F - 10

<PAGE>



                            CECO ENVIRONMENTAL CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------






1.       Nature of Business and Summary of Significant Accounting Policies -
         Continued

         Research and development - Research and development costs are charged
         to expense as incurred. The amounts charged were $32,873 and $97,090 in
         1999 and 1998, respectively.

         Per share data - The Company adopted Statement of Financial Accounting
         Standards No. 128, "Earnings per Share," which establishes standards
         for computing basic and diluted earnings per share. Per share data is
         computed using the weighted average number of common shares
         outstanding. The Company considers outstanding options and warrants in
         computing diluted net income (loss) per share only when they are
         dilutive. The weighted average number of common shares was 8,250,896 in
         1999 and 1998 for basic and 9,706,228 in 1999 and 8,845,626 in 1998 for
         diluted net income (loss) per share.

         Reclassifications - Certain reclassifications have been made to the
         1998 financial statements to conform with the 1999 presentation.

         Stock-based compensation - The Company has chosen to continue to use
         the method of accounting prescribed by Accounting Principles Board
         Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25").
         Under such method, compensation is measured by the quoted market price
         of the stock at the measurement date less the amount, if any, that the
         employee is required to pay. The measurement date is the first date on
         which the number of shares that an individual employee is entitled to
         receive and the option or purchase price, if any, are known. The
         Company did not incur any compensation expense in 1999 or 1998.

         Entities electing to remain with this method must make pro forma
         disclosures of net income (loss) and earnings (loss) per share as if
         the fair value based method of accounting defined in SFAS No. 123,
         "Accounting for Stock-Based Compensation" had been applied to all
         awards granted in fiscal years beginning after December 15, 1994. The
         Company has not presented the proforma disclosures required by SFAS No.
         123 since the impact on the Company's income (loss) from operations for
         the periods presented was de minimis.

         Recent accounting pronouncements - In June, 1998, the FASB issued SFAS
         No. 133, "Accounting for Derivative Instruments and Hedging
         Activities", effective for fiscal years beginning after June 15, 2000.
         The adoption of this pronouncement is not expected to have a
         significant impact on the Company's consolidated results of operations,
         financial position, or cash flows.



                                     F - 11

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------


2.       Investment in CFI

         In 1992, the Company exchanged 1,666,666 newly issued shares of its
         common stock for 1,666,666 restricted shares of CFI common stock.
         During 1993 through 1997, the Company exchanged 3,137,962 additional
         shares of its common stock for 3,137,962 shares of CFI's common stock
         with unrelated third parties. On August 13, 1997, the Company exchanged
         582,500 shares of its common stock for 1,165,000 shares of CFI's common
         stock with an officer of CFI. During 1998, the Company exchanged
         281,768 additional shares of its common stock for 281,768 shares of
         CFI's common stock and acquired, for cash, 122,410 additional shares,
         all with unrelated third parties resulting in additional goodwill of
         approximately $285,000. During 1999, the Company acquired, for cash,
         65,800 shares of CFI's common stock from unrelated third parties
         resulting in additional goodwill of approximately $34,000. As of
         December 31, 1999, the Company owned approximately 94% of CFI's common
         stock.

3.       Acquisition of Businesses

         On December 7, 1999, the Company purchased all of the issued stock of
         The Kirk & Blum Manufacturing Company ("K & B") and kbd/Technic, Inc.,
         two companies with related ownership. The purchase price was
         approximately $25 million plus the assumption of $5 million of existing
         indebtedness of the companies, in addition to acquisition costs the
         Company incurred. The transaction was accounted for as a purchase. K &
         B, headquartered in Cincinnati, Ohio, is a leading provider of turnkey
         engineering, design, manufacturing and installation services in the air
         pollution control industry. K & B's business is focused on designing,
         building and installing systems which remove airborne contaminants from
         industrial facilities, as well as equipment that control emissions from
         such facilities. K & B serves its customers from offices and plants in
         Cincinnati, Ohio; Indianapolis, Indiana; Louisville and Lexington,
         Kentucky; Columbia, Tennessee; and Greensboro, North Carolina.
         kbd/Technic, Inc., is a specialty engineering firm concentrating in
         industrial ventilation. Services offered include air system testing and
         balancing, source emission testing, industrial ventilation,
         engineering, turnkey project engineering (civil/structural,
         electrical), sound and vibration system engineering and other special
         projects. The excess of the aggregate purchase price over the fair
         value of the net assets acquired was $1,653,613, based upon preliminary
         estimates of fair value. The 1999 consolidated statement of operations
         includes the operations of K & B and kbd/Technic, Inc. since December
         7, 1999.

         On a pro forma basis, unaudited results of operations for the years
         ended December 31, 1999 and 1998 would have been as follows, if the
         acquisition had been made as of January 1, 1998:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                                1999               1998
                                                                             --------            --------
<S>                                                                          <C>               <C>
         Total revenues                                                      $89,891,680       $92,930,482
         Income from continuing operations
             before taxes on income and minority interest                      2,889,403         5,433,639
         Net income                                                            2,180,225         4,210,348
         Net income per share:
           Basic                                                                    $.26              $.51
           Diluted                                                                  $.22              $.48
</TABLE>





                                     F - 12

<PAGE>



                            CECO ENVIRONMENTAL CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------


4.       Discontinued Operations

         During March, 1998, pursuant to an Asset Purchase Agreement, the
         Company acquired substantially all of the assets, and the business, of
         Integrated Facilities Management, Inc. ("IFM") for $150,000 in cash.
         The acquisition was accounted for as a purchase. The excess of the
         aggregate purchase price over the fair market value of the net assets
         acquired of approximately $171,000 was being amortized over 40 years.
         The Asset Purchase Agreement provided that, notwithstanding the actual
         closing date, the closing was deemed to be effective as of January 1,
         1998 and the consolidated statement of operations, therefore, includes
         the operations of IFM since January 1, 1998.

         On March 31, 1999, the Company sold the contracts and customer list of
         IFM for $250,000. The sales price was paid through a non-interest
         bearing promissory note from the purchaser. Monthly principal payments
         of $1,500 were to commence October 1, 1999 with a balloon payment for
         the balance due on April 1, 2007. At December 31, 1999, the note has
         been fully reserved.

         The following is a summary of operating activity for this discontinued
         division and the loss recorded in 1999 from the disposal of this
         division:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                  1999               1998
                                                                                ----------       -----------

<S>                                                                               <C>             <C>
         Revenues                                                                 $387,656        $4,628,329
         Cost of revenues                                                         (493,439)       (4,433,667)
         Selling and administrative                                               (422,985)         (903,305)
         Depreciation and amortization                                              (8,047)          (36,070)
         Interest expense                                                                -            (4,878)
                                                                                ----------       -----------

         Loss from operations of discontinued division                            (536,815)         (749,591)
                                                                                ----------       -----------

         Impairment of goodwill                                                   (166,932)                -
         Disposition costs                                                         (19,543)                -
                                                                                ----------       -----------

         Loss from disposal of discontinued division                              (186,475)                -
                                                                                ----------       -----------

         Income tax benefit                                                        179,900           299,800
         Minority interest                                                          33,989            37,239
                                                                                ----------       -----------

                                                                                ($ 509,401)        ($412,552)
                                                                                ==========       ===========
</TABLE>

         The following is a summary of the balance sheet information for this
discontinued division:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                  1999             1998
                                                                               -----------     --------

<S>                                                                             <C>               <C>
         Current assets                                                         $        -        $1,332,463
         Property and equipment, net                                                     -           233,740
         Other assets                                                                    -           166,932
         Current liabilities                                                      (306,513)         (992,384)
                                                                                   -------        ----------

         Net assets (liabilities) of discontinued operations                    ($ 306,513)      $   740,751
                                                                                ==========       ===========
</TABLE>



                                     F - 13

<PAGE>


                            CECO ENVIRONMENTAL CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------




5.       Financial Instruments

         Fair value of financial instruments:


<TABLE>
<CAPTION>
                                                           1999                              1998
                                                   ---------------------            ----------------------
                                                  CARRYING        FAIR              CARRYING         FAIR
                                                   AMOUNT         VALUE               AMOUNT         VALUE
                                                  --------       -------            ---------       ------


<S>                                          <C>             <C>                  <C>            <C>
         Financial assets:
           Cash and
             cash equivalents                $  1,134,792    $  1,134,792         $   364,648    $   364,648
           Marketable securities                2,690,919       2,690,919             695,944        695,944

         Financial liabilities:
           Debt obligations                    31,077,734      31,017,922           3,154,862      3,046,759
</TABLE>




         The fair values of cash and cash equivalents are assumed to be equal to
         their reported carrying amounts. Most of the debt obligations are also
         assumed to be equal to their reported carrying amounts based on future
         payments discounted at current interest rates for similar obligations
         or interest rates which fluctuate with the market.

         Valuations for marketable securities are determined based on quoted
         market prices.

         The Company does not hold any financial instruments for trading
         purposes, other than marketable securities.

         The Company is exposed to market risk from changes in interest rates.
         The Company's policy is to manage interest rate cost using a mix of
         fixed and variable rate debt. To manage this mix in a cost-efficient
         manner, the Company may enter into interest rate swaps or other hedge
         type arrangements, in which the Company agrees to exchange, at
         specified intervals, the difference between fixed and variable interest
         amounts calculated by reference to an agreed-upon notional principal
         amount. The Company has entered into an interest rate swap agreement to
         convert variable rate debt to a fixed rate (see Note 11). Interest
         payments receivable and payable under the terms of the interest rate
         swap agreement are accrued over the period to which the payment relates
         and the net difference is treated as an adjustment of interest expense
         related to the underlying liability. Changes in the underlying market
         value of the remaining swap payments are recognized in income when the
         underlying liability being hedged is extinguished or partially
         extinguished to a level less than the notional amount of the interest
         rate swap. There were no market value losses accrued in 1999 and 1998.





                                     F - 14


<PAGE>

                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------


5.       Financial Instruments - Continued

         Concentrations of credit risk:

         Financial instruments that potentially subject the Company to credit
         risk consist principally of cash and accounts receivable. The Company
         maintains cash and cash equivalents with various major financial
         institutions. The Company performs periodic evaluations of the
         financial institutions in which its cash is invested. Concentrations of
         credit risk with respect to trade and contract receivables are limited
         due to the large number of customers and various geographic areas.
         Additionally, the Company performs ongoing credit evaluations of its
         customers' financial condition.

6.       Accounts Receivable
<TABLE>
<CAPTION>
                                                                                1999                1998
                                                                          --------------       -------------

<S>                                                                          <C>               <C>
         Trade receivables                                                   $ 3,418,326       $ 1,402,085

         Contract receivables                                                 13,911,213         2,666,555

         Allowance for doubtful accounts                                        (125,000)                -
                                                                            ------------        ----------

                                                                             $17,204,539        $4,068,640
                                                                              ==========        ==========
</TABLE>

7.       Inventories

         Inventories consisted of the following at December 31:
<TABLE>
<CAPTION>
                                                                                  1999              1998
                                                                                --------           ------

<S>                                                                           <C>                 <C>
         Raw material                                                         $1,328,175          $380,477
         Finished goods                                                          626,033            46,742
         Parts for resale                                                        218,802           114,096
                                                                              ----------        ----------

                                                                              $2,173,010          $541,315
                                                                               =========        ==========
</TABLE>

                                      F-15
<PAGE>


8.       Costs and Estimated Earnings on Uncompleted Contracts

<TABLE>
<CAPTION>
                                                                                  1999             1998
                                                                                --------        ----------

<S>                                                                           <C>                <C>
         Costs incurred on uncompleted contracts                              $8,684,263         9,140,606
         Estimated earnings                                                    2,582,427         3,308,598
                                                                             -----------        ----------
                                                                              11,266,690        12,449,204
         Less billings to date                                                 8,775,009        13,397,127
                                                                             -----------        ----------

                                                                              $2,491,681       ($  947,923)
                                                                             ===========        ==========
</TABLE>

         Included in the accompanying balance sheet under the following
captions:

<TABLE>
<S>                                                                           <C>              <C>
           Costs and estimated earnings in excess
             of billings on uncompleted contracts                             $2,951,773       $   226,504
           Billings in excess of costs and estimated
             earnings on uncompleted contracts                                  (460,092)       (1,174,427)
                                                                              ----------         ---------

                                                                              $2,491,681      ($   947,923)
                                                                               =========        ==========
</TABLE>


                                     F - 16

<PAGE>


                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------





9.       Property and Equipment

         Property and equipment consisted of the following at December 31:

<TABLE>
<CAPTION>
                                                                                 1999              1998
                                                                             -----------        ----------

<S>                                                                          <C>                <C>
         Land                                                                $ 1,597,342        $  137,342
         Building and improvements                                             5,725,069         1,770,246
         Machinery and equipment                                               9,220,480         2,128,353
                                                                             -----------         ---------
                                                                              16,542,891         4,035,941
         Less accumulated depreciation                                         2,298,434         1,973,489
                                                                             -----------         ---------

                                                                             $14,244,457        $2,062,452
                                                                              ==========        ==========
</TABLE>


         Depreciation expense was $316,941 and $185,241 for 1999 and 1998,
respectively.



10.      Goodwill and Other Intangible Assets

         Goodwill and other intangible assets consisted of the following at
December 31:


<TABLE>
<CAPTION>
                                                                                 1999             1998
                                                                             -----------        ----------

<S>                                                                          <C>                <C>
         Goodwill                                                            $ 7,184,069        $5,666,958
         Less accumulated amortization                                           638,680           497,605
                                                                              ----------        ----------

                                                                             $ 6,545,389        $5,169,353
                                                                             ===========        ==========


         Non-compete agreements                                              $   500,000        $  300,000
         Patents                                                               1,340,433         1,318,806
                                                                               ---------         ---------
                                                                               1,840,433         1,618,806
         Less accumulated amortization                                           615,363           348,026
                                                                             -----------        ----------

                                                                             $ 1,225,070        $1,270,780
                                                                             ===========        ==========
</TABLE>




         Amortization expense was $412,392 and $396,653 for 1999 and 1998,
respectively.




                                     F - 17

<PAGE>


                            CECO ENVIRONMENTAL CORP.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------


11.      Debt
<TABLE>
<CAPTION>
                                                                                     1999             1998
                                                                                 ------------     ------------

<S>                                                                               <C>               <C>
         Bank credit facilities                                                   $26,673,384       $        -

         Line of credit, effective interest at 8.25%, paid off in 1999                      -        1,200,000

         Pennsylvania Industrial Development Authority,
            interest at 3%, due May, 2007, collateralized by
            mortgage on land and building                                             219,263          245,636

         Bank debt obligations, interest ranging from 7.75%
           to prime plus 1/2%, paid off in 1999                                         -            1,709,226

         Subordinated debt, effective interest at 17.75%                            3,172,695            -

         Loan payable to Green Diamond Oil Corp., interest at 10%,                    800,000            -


         Other                                                                        212,392            -
                                                                                  -----------      -----------
                                                                                   31,077,734        3,154,862
         Less current portion                                                      (2,788,054)      (1,585,149)
                                                                                  -----------       ----------

                                                                                  $28,289,680       $1,569,713
                                                                                  ===========       ==========
</TABLE>


         The Company obtained in December, 1999, a bank loan facility
         aggregating $33,000,000 consisting of $23,000,000 in term loans and a
         $10,000,000 revolving credit facility. In addition, the Company
         obtained $5,000,000 of subordinated debt from other lenders. The
         proceeds were used to finance the acquisition of K & B and kbd/Technic,
         Inc. (see Note 3) and refinance CFI's and K & B's existing
         indebtedness.

         The revolving credit loan permits borrowings of up to the lesser of 1)
         $10,000,000, less outstanding letters of credit, or 2) borrowings which
         are limited to 75% of eligible accounts receivable, plus 50% of
         eligible inventory, plus the net cash surrender value of life
         insurance, minus outstanding letters of credit. Interest is charged
         based on the bank's prime or the Eurodollar base rate. The amount
         available on the revolving credit loan was approximately $6,327,000 at
         December 31, 1999. The effective interest rate was 9.4% at December 31,
         1999.

         The term loans consist of a $14,500,000 and $8,500,000 term facility
         with quarterly principal installments of $437,500 commencing February
         28, 2000, increasing to $700,000 in 2002, $875,000 in 2003 and
         $1,175,000 in 2004 with the final payment due November, 2004; and
         quarterly principal installments of $1,375,000 commencing February,
         2005 increasing to $1,500,000 in 2006 with the final payment due May,
         2006, respectively. Interest is charged based on the bank's prime or
         the Eurodollar base rate. The effective interest rate of the bank
         credit facilities was 9.7% at December 31, 1999. An additional $2
         million term loan obtained as part of the initial bank loan facility
         was paid-off prior to December 31, 1999 by the proceeds borrowed on the
         Company's cash surrender value of life insurance that was acquired from
         K & B.


                                     F - 18
<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------



11.      Debt - Continued

         The Company obtained $4,000,000 of subordinated debt financing from
         Can-Med Technology, Inc. D/B/A Green Diamond Oil Corp., a company
         beneficially-owned by two major shareholders of the Company, and an
         additional $1,000,000 of subordinated debt financing with two unrelated
         parties. The notes accrue interest at 12% payable semi-annually subject
         to the subordination agreement and provide for detachable stock
         warrants which expire December, 2009 (see Note 12). Management of the
         Company has discounted the subordinated debt for the value of the
         warrants in the amount of $1,847,000. The discount will be amortized as
         a component of interest expense over the life of the subordination
         which coincides with the bank's term loan maturity date of May, 2006.
         The amortization of the discount was approximately $20,000 for the year
         ended December 31, 1999. The effective annualized interest rate on the
         subordinated debt obligations is 17.75%.

         The Company obtained $800,000 of debt financing from Green Diamond Oil
         Corp. to provide funds to purchase approximately 12% of Peerless
         Manufacturing Company's stock. The loan is payable on demand and
         accrues interest at a rate of 10%. The loan provides for stock warrants
         to purchase 1,000,000 shares of the Company's stock at an exercise
         price of $2.50 per share and expires August 2009.

         At December 31, 1999, the Company had an interest rate swap agreement
         outstanding with a notional amount of $11.5 million under which the
         Company paid a fixed rate of interest and received a floating rate of
         interest over the term of the interest rate swap agreement without the
         exchange of the underlying notional amounts. The interest rate swap
         agreement converted a portion of the credit facility from a floating
         rate obligation to a fixed rate obligation. The fair value of the $11.5
         million of the interest rate swap agreement outstanding at December 31,
         1999 was approximately $125,000. The fair value of the interest rate
         swap agreement was not recognized in the consolidated financial
         statements since the agreement was accounted for as a hedge.

         Between March and December, 1999, the Company was party to a formal
         financing arrangement with a bank which provided for a $5,000,000 line
         of credit, a $625,000 term loan, a $787,155 mortgage note payable and a
         $2,000,000 acquisition line of credit. A portion of the proceeds were
         used to repay the previous line of credit, term loan and mortgage note
         payable. These debt obligations were paid off with the new bank loan
         facility in December 1999.

         Maturities of all long-term debt over the next five years and
         thereafter are estimated as follows:

                         2000                                $  2,788,054
                         2001                                   1,778,076
                         2002                                   2,828,930
                         2003                                   3,529,810
                         2004                                   8,404,100
                      Thereafter                               11,748,764


         The Company's property and equipment, accounts receivable, and
         inventory serve as collateral for its bank debt. The bank debt is also
         subject to certain financial covenants.






                                     F - 19

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------


12.      Shareholders' Equity

         Stock Option Plan

         CECO Environmental Corp. maintains a stock option plan for the
         employees of CFI. The options are generally exercisable one year from
         the date of grant, December 15, 1997, and expire between five and ten
         years of the date of grant with 20% of the options becoming exercisable
         each year over the following five years. There are 1,500,000 shares of
         CECO Environmental Corp.'s common stock that have been reserved for
         issuance under this plan.

         The status of the CECO Environmental Corp. stock option plan is as
         follows:

<TABLE>
<CAPTION>
                                                                         1999                      1998
                                                                 --------------------     ---------------------
                                                                              WEIGHTED                 WEIGHTED
                                                                               AVERAGE                  AVERAGE
                                                                              EXERCISE                 EXERCISE
                                                                   SHARES       PRICE       SHARES       PRICE
                                                                   ------   -------------   ------   ---------

<S>                                                                <C>          <C>         <C>          <C>
         Outstanding, beginning of year                            312,320      $4.46       312,320      $4.46
         Granted                                                     -                        -
         Forfeited                                                 (44,200)
                                                                 ---------                ---------

         Outstanding, end of year                                  268,120       4.56       312,320       4.46
                                                                 =========                =========

         Options exercisable at year end                            86,190                        -
                                                                ==========                =========

         Available for grant at end of year                      1,231,880                1,187,680
                                                                 =========                =========
</TABLE>

         Employee Stock Purchase Plan

         Effective October 1, 1998, the Company established an Employee Stock
         Purchase Plan for all employees meeting certain eligibility criteria.
         Under the Plan, eligible employees may purchase through the initial
         twelve month offering and through a series of semiannual offerings,
         each October and April, commencing October 1, 1999, shares of the
         Company's common stock, subject to certain limitations. The purchase
         price of each share is 85% of the lessor of its fair market value on
         the grant date or on the exercise date. The aggregate number of whole
         shares of common stock purchasable under the option shall not exceed
         10% of the employee's base compensation. At December 31, 1998, 250,000
         shares were available for purchase under the plan. At December 31, 1999
         and 1998, there have been no shares issued under this plan.


         Warrants to Purchase Common Stock

         Former K & B Shareholders:

         In December, 1999, as part of their employment contract, warrants were
         granted to three of the former owners of K & B to purchase a total of
         1,000,000 shares of the Company's common stock at an exercise price of
         $2.9375 per share which was the fair market value on the date granted.
         These warrants become exercisable at the rate of 25% per year over the
         four years following December, 1999. The warrants have a term of ten
         years.




                                     F - 20

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------



12.      Shareholders' Equity - Continued

         Warrants to Purchase Common Stock - Continued

         Subordinated and Related Party Lenders:

         In December, 1999, warrants were issued to the subordinated lenders
         (see Note 11) to purchase up to 1,000,000 shares of the Company's
         common stock for $2.25 per share which was the fair market value on the
         date granted. The warrants are exercisable from June, 2000 until
         December, 2009. In connection with such warrants, the subordinated
         lenders were granted certain registration rights with respect to their
         warrants and shares of the Company's common stock into which the
         warrants are convertible. Management of the Company valued the
         detachable stock warrants at $1,847,000 and accordingly discounted the
         subordinated debt obligations and recorded additional capital in excess
         of par value at December 31, 1999.

         In August, 1999, warrants were issued to Green Diamond Oil Corp. (see
         Note 11) to purchase up to 1,000,000 shares of the Company's common
         stock for $2.50 per share, which was the fair market value on the date
         granted. The warrants are exercisable from February, 2000 until
         August, 2009. The value of the warrants is considered to be de minimis.

         Chief Executive Officer:

         In January, 1999 and 1998, warrants were issued to the Chief Executive
         Officer to purchase 500,000 and 250,000 shares of the Company's common
         stock at an exercise price of $3.00 and $2.75 per share, respectively.
         These warrants expire ten years from date of issuance. In September,
         1998, warrants were issued to the Chief Executive Officer to purchase
         250,000 shares of the Company's common stock. These warrants have an
         exercise price of $1.625 per share. The aforementioned warrants expire
         10 years from date of issuance.

         Consulting Agreement:

         In November, 1998, the Company entered into a one year consulting
         agreement with an option to renew for an additional year with unrelated
         third party, to provide investor relations services to the Company. As
         compensation, the consultant received warrants to purchase 500,000
         shares of the Company's common stock at $2 per warrant for the first
         250,000 shares and $3 per warrant for the remaining 250,000 shares,
         with the warrants expiring November, 2000. In connection with this
         transaction, warrants were issued to an unrelated third party to
         purchase 700,000 shares of the Company's common stock at $2 per warrant
         for the first 450,000 shares and $3 per warrant for the remaining
         250,000 shares, with warrants expiring November, 2000. The value of the
         warrants is considered to be de minimis.

         In addition, the Company advanced $150,000 on November 1, 1998 and an
         additional $150,000 on January 1, 1999 towards expenses incurred for
         its public relations program. The Company amortized these prepaid
         public relation costs in the amount of $275,000 and $25,000 in 1999 and
         1998, respectively.

         Stock Options

         In June, 1998, the Company granted options to a member of the Board of
         Directors to purchase 10,000 shares of the Company's common stock at
         $2.75 per share. The options became exercisable on February 1, 1999 and
         extend through June 30, 2008. The value of the stock options are deemed
         de minimis.



                                     F - 21

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------



13.      Sales to Major Customers

         CFI had one customer in 1998 representing 11% of consolidated net
         revenues.


14.      Pension and Employee Benefits Plans

         K & B sponsors a non-contributory defined benefit pension plan for
         certain union employees. The plan is funded in accordance with the
         funding requirements of the Employee Retirement Income Security Act of
         1974.

         K & B also sponsors a post-retirement health care plan for office
         employees. Effective January 1, 1990, the plan was amended and retirees
         after that date are not eligible to receive benefits under the plan.
         The plan allows retirees who have attained the age of 65 to elect the
         type of coverage desired.

         The following amounts relate to the Company's defined benefit pension
         and post-retirement health care plans for 1999 as of December 31, 1999:


<TABLE>
<CAPTION>
                                                                                                  POST-
                                                                             PENSION            RETIREMENT
                                                                            BENEFITS             BENEFITS
                                                                            --------             --------

<S>                                                                         <C>                   <C>
         Benefit obligation at December 31, 1999                            $3,743,941            ($729,547)
         Fair value of plan assets at
           December 31, 1999                                                 3,699,345                    -
                                                                             ---------            ---------

         Funded status                                                         (44,596)            (729,547)

         Unrecognized prior service costs                                       70,378                    -
         Net transition obligation                                             (37,900)                   -
         Unrecognized net actuarial loss                                        52,751                    -
                                                                            ----------            ---------

         Prepaid (accrued) benefit cost                                     $   40,633            ($729,597)
                                                                            ==========             ========

         Weighted average assumptions as of December 31, 1999:
           Discount rate                                                            7%                   7%
           Expected return on plan assets                                         8.5%                    -
</TABLE>



         Benefits under the plans are not based on wages and, therefore, future
         wage adjustments have no effect on the projected benefit obligations.
         For measurement purposes, a 7% annual rate of increase in the per
         capita cost of covered health care benefits was assumed for 1999. The
         rate was assumed to increase through 2004 at 4% to 6%.

         The Company acquired K & B on December 7, 1999, including its pension
         and post- retirement benefit plans. No material changed in benefit
         obligation, plan assets and net period benefit costs were recognized
         from the date of acquisition of K & B (December 7, 1999) through
         December 31, 1999.



                                     F - 22

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------



14.      Pension and Employee Benefits Plans - Continued

         In connection with collective bargaining agreements, K & B participates
         with other companies in defined benefit pension plans. These plans
         cover substantially all of its contracted union employees not covered
         in the aforementioned plan. If K & B were to withdraw from its
         participation in these multi-employer plans, K & B would be required to
         contribute its share of the plans' unfunded benefit obligation.
         Management has no intention of withdrawing from any plan and,
         therefore, no liability has been provided in the accompanying financial
         statements.

         Amounts charged to pension expense under the above plans including the
         multi-employer plans totaled approximately $107,000 for the period from
         the date of acquisition of K & B (December 7, 1999) through December
         31, 1999.

         K & B also sponsors a profit sharing and 401(k) savings retirement plan
         for non-union employees. The plan covers substantially all employees
         who have completed one year of service, completed 1,000 hours of
         service and who have attained 21 years of age. The Plan allows K & B to
         make discretionary contributions and provides for employee salary
         reductions of up to 15%. K & B provides matching contributions of 25%
         of the first 5% of employee contributions. Matching contributions and
         discretionary contributions during the period from the date of
         acquisition of K & B (December 7, 1999) through December 31, 1999 was
         approximately $31,000.

         CFI has a 401(k) Savings and Retirement Plan which covers substantially
         all employees. Under the terms of the Plan, employees can contribute
         between 1% and 22% of their annual compensation to the Plan. CFI
         matches 50% of the first 6%. Plan expense for the years ended December
         31, 1999 and 1998 was approximately $72,000 and $119,000, respectively.

         CFI also has a profit-sharing plan which covers substantially all
         employees. There were no contributions to the Plan for 1999 and 1998.

15.      Commitments

         Rent

         CFI leases certain facilities on a year-to-year basis. CFI also has
         future annual minimum rental commitments under noncancelable operating
         leases as follows:

                      2000                           $234,892
                      2001                            152,494
                      2002                             89,155

         The Company leases a facility from the President and Chief Operating
         Officer of Busch who is the beneficial owner of the property with an
         annual base rental of approximately $82,000 expiring July, 2002.

         Total rent expense under all operating leases for 1999 and 1998 was
         approximately $340,000 and $342,000, respectively.


                                     F - 23

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------





15.      Commitments - Continued

         Non-Compete Agreement

         In connection with the acquisition of Busch, the Company entered into a
         non-compete agreement with a former shareholder of Busch. In addition
         to the $100,000 paid at the closing date, the agreement requires annual
         payments of $200,000 from 1998 through 2001. The related cost is being
         amortized ratably over the four-year period.

         The Company has a contingent obligation to pay the former shareholder
         of Busch an incentive bonus based on certain targeted EBITDA (Earnings
         Before Interest, Income Taxes, Depreciation and Amortization) as
         defined in the Busch purchase agreement. The Company recorded a
         liability of $27,000 for the year ended December 31, 1999 and did not
         incur a liability in 1998 under the incentive bonus arrangement. Any
         amounts paid under this arrangement will be recorded as compensation.


         Employment Agreements

         In connection with the acquisition of K & B described in Note 3, Group
         and K & B entered into five-year employment agreements with three of
         the former owners of K & B. The agreements provide for agreed-upon
         annual salaries and a bonus, for each of the next five years, equal to
         25% of the Company's net income before interest and taxes in excess of
         $4,000,000 less contributions made by the Company on behalf of the
         former owners to any profit sharing or 401(k) plan.


16.      Income Taxes

         Income taxes (benefit) consisted of the following for the year ended
December 31:


                                                    1999          1998
                                                  --------      --------
         Current:
           Federal                                $127,374      $542,965
           State                                    68,088       182,747
                                                  --------      --------

                                                   195,462       725,712
                                                  --------      --------

         Deferred:
           Federal                                  (9,600)      (39,655)
           State                                   (34,500)      (12,935)
                                                  --------      --------

                                                   (44,100)      (52,590)
                                                  --------      --------

                                                  $151,362      $673,122
                                                  ========      ========




                                     F - 24

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------


16.      Income Taxes - Continued

         The provision for income taxes differs from the statutory rate due to
         the following:

<TABLE>
<CAPTION>
                                                                                          1999          1998
                                                                                         --------      --------

<S>                                                                                      <C>           <C>
         Tax expense at statutory rate                                                   $100,542      $575,840
         Increase (decrease) in tax resulting from:
           State income tax, net of federal benefit                                        22,391       112,076
           Change in tax versus book basis of assets/net operating loss                   (48,929)      (68,663)
           Permanent differences, principally goodwill                                     59,098        53,869
           Under accrual of prior years' taxes                                             18,260             -
                                                                                         --------      --------

                                                                                         $151,362      $673,122
                                                                                         ========      ========
</TABLE>

         Deferred income taxes reflect the future tax consequences of temporary
         differences between the carrying amounts of assets and liabilities for
         financial reporting purposes and the amounts used for income tax
         purposes. The net deferred tax asset consisted of the following at
         December 31:

<TABLE>
<CAPTION>
                                                                                           1999          1998
                                                                                         --------      --------
<S>                                                                                      <C>           <C>
         Deferred tax asset:
           Accrued vacation                                                              $181,400      $      -
           Accrued salaries                                                               110,000             -
           Accrued expenses                                                               116,000             -
           Accrued warranty                                                                83,200             -
           Allowance for doubtful accounts                                                 50,000             -
           Note receivable allowance                                                       73,500             -
           Inventory capitalization and valuation                                          72,500        18,500
           Depreciation                                                                         -        20,900
           Non-compete agreement                                                          142,700        73,400
           State net operating loss carryforwards                                         208,300       120,000
           Federal net operating loss carryforwards                                        26,900        36,000
           Less valuation allowance                                                      (107,700)      (90,000)
                                                                                          -------      --------

                                                                                          956,800       178,800
                                                                                          -------      --------

         Deferred tax liability:
           Unrealized gain on marketable securities                                       108,000             -
           Goodwill                                                                        36,300       (24,600)
           Patents                                                                          9,100        (1,200)
           Depreciation                                                                     8,400             -
                                                                                         --------      --------

                                                                                          161,800       (25,800)
                                                                                         --------      --------

              Net deferred tax asset                                                     $795,000      $153,000
                                                                                         ========      ========
</TABLE>


         The Company has federal net operating loss carryforwards of
         approximately $79,000 and $107,000 at December 31, 1999 and 1998,
         respectively, which begin to expire in 2008. The loss carryforwards
         have separate return loss year limitations from losses incurred prior
         to the acquisition of CFI. Additionally, the Company has state net
         operating loss carryforwards of approximately $2,800,000 and $1,333,000
         at December 31, 1999 and 1998, respectively, which begin to expire in
         2001.

                                     F - 25

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------




16.      Income Taxes - Continued

         Due to the uncertainty of the realization of certain tax carryforwards,
         the Company has established a valuation allowance against these
         carryforward benefits in the amount of $107,700 and $90,000 at December
         31, 1999 and 1998, respectively.

         The Company files a consolidated federal income tax return.



17.      Backlog of Uncompleted Contracts from Continuing Operations

                                                                        1999
                                                                   ------------

         Contracts in progress, January 1, 1999                    $  5,632,756
         New contracts, 1999                                         17,983,262
         Contract adjustments                                            95,781
                                                                   ------------
                                                                     23,711,799
         Less contract revenues recognized, 1999                    (13,810,931)
                                                                   ------------

         Balance, December 31, 1999                                $  9,900,868
                                                                   ============


                                                                      1998
                                                                   ------------

         Contracts in progress, January 1, 1998                    $  8,023,752
         New contracts, 1998                                          7,738,569
         Contract adjustments                                           360,343
                                                                   ------------
                                                                     16,122,664
         Less contract revenues recognized for 1998                 (10,489,908)
                                                                   ------------

         Balance, December 31, 1998                                $  5,632,756
                                                                   ============


                                     F - 26

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------



18.      Segment and Related Information

         The Company adopted SFAS No. 131, "Disclosures About Segments of an
         Enterprise and Related Information," in 1998.

         The Company has two reportable segments: Systems and Media. The Systems
         segment assembles and manufactures ventilation, environmental and
         process-related products. The Company provides standard and engineered
         systems and filter media for air quality improvement through its Media
         segment.

         The accounting policies of the segments are the same as those described
         in the summary of significant accounting policies. The segment
         information for 1998 has been restated to reflect the Company's
         discontinued operations. The Company evaluates performance based on
         operating earnings of the respective business segments.


<TABLE>
<CAPTION>
                                                                                            ELIMINATION
                                                                                             OF INTER-
                                                                                              SEGMENT           TOTAL
                                                  SYSTEMS          MEDIA          OTHER      ACTIVITY       CONSOLIDATED
                                                  -------          -----         -------  --------------    ------------


                                                                                  1999
                                               ------------------------------------------------------------------------

<S>                                            <C>             <C>             <C>          <C>             <C>
Total revenues                                 $16,582,547     $7,716,934      $  48,582    ($486,281)      $23,861,782

Depreciation and amortization                      358,041        219,864        151,428                        729,333

Operating income (loss)                            274,491        359,658       (192,578)                       441,571

Other significant noncash items:
  Costs and estimated earnings
    in excess of billings on
    uncompleted contracts                        2,951,773                                                    2,951,773

Total assets, net of
  inter-segment receivables                     41,865,528     14,371,892        345,957   (5,509,951)       51,073,426

Capital expenditures                                12,258        153,026                                       165,284



                                                                                  1998
                                               ------------------------------------------------------------------------

Total revenues                                 $13,033,784    $ 8,405,289      $ 455,041    ($140,821)      $21,753,293

Depreciation and amortization                      282,548        183,394        115,952                        581,894

Operating income                                   753,717      1,077,074         50,729                      1,881,520

Other significant noncash items:
  Costs and estimated earnings
    in excess of billings on
    uncompleted contracts                          193,116                        33,388                        226,504

Total assets, net of
  inter-segment receivables                      4,967,269     15,342,315      1,532,610   (6,367,358)       15,474,836

Capital expenditures                                47,374         55,540                                       102,914
</TABLE>




                                     F - 27

<PAGE>



                            CECO ENVIRONMENTAL CORP.
                            ========================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998
- - --------------------------------------------------------------------------------




19.      Quarterly Data (Unaudited)
         -------------------------

<TABLE>
<CAPTION>
                                                             MARCH         JUNE            SEPTEMBER        DECEMBER
                                                             -----         ----            ---------        --------

         Year ended December 31, 1999:

<S>                                                        <C>           <C>              <C>               <C>
         Total revenues                                    $4,772,657    $3,964,857       $3,971,696        $11,152,572
                                                            =========     =========        =========         ==========

         Income (loss) from continuing operations         $   165,283    $   77,041      ($  140,580)       $    41,496

         Income (loss) from
           discontinued operations                           (136,927)        3,200            7,489           (383,163)
                                                           ----------    ----------       ----------        -----------

         Net income (loss)                                $    28,356    $   80,241      ($  133,091)       ($  341,667)
                                                          ===========    ==========       ==========        ===========

         Net income (loss) per share, basic:
           Income (loss) from
             continuing operations                        $       .02    $      .01      ($      .02)       $       .01
           (Loss) from discontinued operations                   (.02)            -               -                (.05)
                                                          -----------    ----------       ----------     --------------

           Net income (loss) per share                    $         -    $      .01      ($      .02)      ($       .04)
                                                          ===========    ==========       ==========        ===========

         Net income (loss) per share, diluted:
           Income (loss) from
             continuing operations                        $       .02    $      .01            ($.02)       $       .01
           (Loss) from discontinued operations                   (.02)            -                -               (.04)
                                                          -----------    ----------       ----------        -----------

           Net income (loss) per share                    $         -    $      .01      ($      .02)       ($.      03)
                                                          ===========    ==========       ==========        ===========



         Year ended December 31, 1998:

         Total revenues                                   $ 5,746,732    $5,506,166       $5,676,997        $ 4,823,398
                                                          ===========    ==========       ==========        ===========

         Income from continuing operations                $   183,402    $  379,002       $  218,451        $   164,623

         (Loss) from discontinued operations                 (47,576)      (172,960)        (124,255)           (67,771)
                                                          -----------    ----------      -----------        -----------

         Net income                                       $   135,836    $  206,042       $   94,196        $    96,852
                                                           ==========    ==========     ============        ===========

         Net income (loss) per share, basic and diluted:
           Income from continuing operations              $       .02    $      .04       $      .03        $       .02
           (Loss) from discontinued operations                      -          (.02)            (.02)              (.01)
                                                          -----------    ----------       ----------        -----------

           Net income per share                           $       .02    $      .02       $      .01        $       .01
                                                          ===========    ==========       ==========        ===========
</TABLE>






                                     F - 28


<PAGE>

                                                                   Exhibit 10.33

                           ---------------------------


                            CECO ENVIRONMENTAL CORP.

                                       AND

                               CAN-MED TECHNOLOGY




                                WARRANT AGREEMENT




                           Dated as of August 26, 1999


                           ---------------------------



<PAGE>

         WARRANT AGREEMENT (the "Agreement") dated as of August 26, 1999 between
CECO Environmental Corp., a New York corporation (the "Company"), and Can-Med
Technology, an Ontario corporation (hereinafter referred to as a "Holder" or
"Can-Med").
                              W I T N E S S E T H :
                               - - - - - - - - - -

         WHEREAS, Can-Med has loaned in excess of $1,000,000 to the Company; and

         WHEREAS, Can-Med is owned by Icarus, which is owned 50% by Phillip
DeZwirek and 50% by Jason DeZwirek.

         WHEREAS, the interest rate of the loan from Can-Med to the Company is
below the market rate that would be charged to the Company by an unaffiliated
third party; and

         WHEREAS, the Company desires to grant to Can-Med, and Can-Med desires
to accept from the Company, warrant certificates giving Can-Med the right to
purchase shares of the Company's Common Stock.

         NOW, THEREFORE, in consideration of the premises, the payment by
Can-Med to the Company of an aggregate of ten dollars ($10.00), the agreements
herein set forth and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto agree as
follows:

         1. Grant. Can-Med is granted the right to purchase, from the Company,
at any time from February 26, 2000, until 5:30 p.m., New York time, on August
26, 2009 (the "Expiration Date"), at which time the Warrants expire, up to an
aggregate of 1,000,000 shares (subject to adjustment as provided in Section 8
hereof) of common stock, par value $.01 per share, of the Company ("Common
Stock") at an initial exercise price (subject to adjustment as provided in
Section 11 hereof) of $2.50 per share (the "Exercise Price").

                                       2

<PAGE>

         2. Warrant Certificates. The warrant certificates (the "Warrant
Certificates") delivered and to be delivered pursuant to this Agreement shall be
in the form set forth in Exhibit A, attached hereto and made a part hereof, with
such appropriate insertions, omissions, substitutions, and other variations as
required or permitted by this Agreement.

         3. Registration of Warrant. The Warrants shall be numbered and shall be
registered on the books of the Company when issued.

         4. Exercise of Warrant.

            4.1 Method of Exercise. The Warrants initially are exercisable at
the product of (i) the Exercise Price multiplied by (ii) the number of shares of
Common Stock purchased (subject to adjustment as provided in Section 11 hereof),
as set forth in Section 8 hereof payable by certified or official bank check in
United States dollars. The product of the number of Warrants exercised at any
one time multiplied by the Exercise Price shall be referred to as the "Purchase
Price." Upon surrender of a Warrant Certificate with the annexed Form of
Election to Purchase duly executed, together with payment of the Purchase Price
for the shares of Common Stock purchased at the Company's principal offices
located at 505 University Avenue, Suite 1400, Toronto, Ontario, Canada, the
registered holder of a Warrant Certificate ("Holder" or "Holders") shall be
entitled to receive a certificate or certificates for the shares of Common Stock
so purchased. The purchase rights represented by each Warrant Certificate are
exercisable at the option of the Holder thereof, in whole or in part (but not as
to fractional shares of the Common Stock). In the case of the purchase of less
than all the shares of Common Stock purchasable under any Warrant Certificate,
the Company shall cancel said Warrant Certificate upon the surrender thereof and

                                       3

<PAGE>

shall execute and deliver a new Warrant Certificate of like tenor for the
balance of the shares of Common Stock purchasable thereunder.

         5. Issuance of Certificates. Upon the exercise of the Warrants, the
issuance of certificates for shares of Common Stock shall be made forthwith (and
in any event within five (5) business days thereafter) without charge to the
Holder thereof including, without limitation, any tax which may be payable in
respect of the issuance thereof, and such certificates shall (subject to the
provisions of Sections 7 and 9 hereof) be issued in the name of, or in such
names as may be directed by, the Holder thereof; provided, however, that the
Company shall not be required to pay any tax which may be payable in respect of
any transfer involved in the issuance and delivery of any such certificates in a
name other than that of the Holder and the Company shall not be required to
issue or deliver such certificates unless or until the person or persons
requesting the issuance thereof shall have paid to the Company the amount of
such tax or shall have established to the satisfaction of the Company that such
tax has been paid.

         The Warrant Certificates and the certificates representing the shares
of Common Stock, or other securities, property or rights issued upon exercise of
the Warrants shall be executed on behalf of the Company by the manual or
facsimile signature of the then present President or any Vice President of the
Company under its corporate seal reproduced thereon, attested to by the manual
or facsimile signature of the then present Secretary or any Assistant Secretary
of the Company. Warrant Certificates shall be dated the date of execution by the
Company upon initial issuance, division, exchange, substitution or transfer.

         6. Transfer of Warrant. The Warrants shall be transferable only on the
books of the Company maintained at its principal office, where its principal

                                       4

<PAGE>

office may then be located, upon delivery thereof duly endorsed by the Holder or
by its duly authorized attorney or representative accompanied by proper evidence
of succession, assignment or authority to transfer. Upon any registration
transfer, the Company shall execute and deliver new Warrants to the person
entitled thereto.

         7. Restriction On Transfer of Warrants. The Holder of a Warrant
Certificate, by its acceptance thereof, covenants and agrees that the Warrants
are being acquired as an investment and not with a view to the distribution
thereof.

         8. Exercise Price and Number of Securities. Except as otherwise
provided in Section 10 hereof, each of the Warrants are exercisable to purchase
one share of Common Stock at an initial exercise price equal to the Exercise
Price. The Exercise Price and the number of shares of Common Stock for which the
Warrant may be exercised shall be the price and the number of shares of Common
Stock which shall result from time to time from any and all adjustments in
accordance with the provisions of Section 11 hereof.

         9. Registration Rights.

            9.1 Registration Under the Securities Act of 1933. Each Warrant
Certificate and each certificate representing the shares of Common Stock, and
any of the other securities issuable upon exercise of the Warrants and the
securities underlying the securities issuable upon exercise of the Warrants
(collectively, the "Warrant Shares") shall bear the following legend, unless (i)
such Warrants or Warrant Shares are distributed to the public or sold for
distribution to the public pursuant to this Section 9 or otherwise pursuant to a
registration statement filed under the Securities Act of 1933, as amended (the
"Act"), (ii) such Warrants or Warrant Shares are subject to a currently
effective registration statement under the Act; or (iii) the Company has
received an opinion of counsel, in form and substance reasonably satisfactory to

                                       5

<PAGE>

counsel for the Company, that such legend is unnecessary for any such
certificate:

         THE WARRANTS REPRESENTED BY THIS CERTIFICATE AND THE OTHER SECURITIES
         ISSUABLE UPON EXERCISE THEREOF MAY NOT BE OFFERED OR SOLD EXCEPT
         PURSUANT TO (i) AN EFFECTIVE REGISTRATION STATEMENT UNDER THE
         SECURITIES ACT OF 1933, (ii) TO THE EXTENT APPLICABLE, RULE 144 UNDER
         SUCH ACT (OR ANY SIMILAR RULE UNDER SUCH ACT RELATING TO THE
         DISPOSITION OF SECURITIES), OR (iii) AN OPINION OF COUNSEL, IF SUCH
         OPINION SHALL BE REASONABLY SATISFACTORY TO COUNSEL FOR THE ISSUER,
         THAT AN EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.

         THE TRANSFER OR EXCHANGE OF THE WARRANTS OR OTHER SECURITIES
         REPRESENTED BY THE CERTIFICATE IS RESTRICTED IN ACCORDANCE WITH THE
         WARRANT AGREEMENT REFERRED TO HEREIN.


            9.2 Piggyback Registration. If, at any time commencing February 26,
2000, and expiring on the Expiration Date, the Company proposes to register any
of its securities, not registered on the date hereof, under the Act (other than
in connection with a merger or pursuant to Form S-4 or Form S-8) it will give
written notice by registered mail, at least thirty (30) days prior to the filing
of each such registration statement, to the Holders of the Warrants and/or the
Warrant Shares of its intention to do so. If any of the Holders of the Warrants
and/or Warrant Shares notify the Company within twenty (20) days after mailing
of any such notice of its or their desire to include any such securities in such
proposed registration statement, the Company shall afford such Holders of the
Warrants and/or Warrant Shares the opportunity to have any such Warrant Shares
registered under such registration statement. In the event that the managing
underwriter for said offering advises the Company in writing that in the
underwriter's opinion the number of securities requested to be included in such
registration exceeds the number which can be sold in such offering without
causing a diminution in the offering price or otherwise adversely affecting the
offering, the Company will include in such registration (a) first, the

                                       6

<PAGE>

securities the Company proposes to sell, (b) second, the securities held by the
entities that made the demand for registration, (c) third, the Warrants and/or
Warrant Shares requested to be included in such registration which in the
opinion of such underwriter can be sold, pro rata among the Holders of Warrants
and/or Warrant Shares on the basis of the number of Warrants and/or Warrant
Shares requested to be registered by such Holders, and (d) fourth, other
securities requested to be included in such registration.

         Notwithstanding the provisions of this Section 9.2, the Company shall
have the right at any time after it shall have given written notice pursuant to
this Section 9.2 (irrespective of whether a written request for inclusion of any
such securities shall have been made) to elect not to file any such proposed
registration statement or to withdraw the same after the filing but prior to the
effective date thereof.

         9.3 Demand Registration.

            (a) At any time commencing February 26, 2000 and expiring on the
Expiration Date, the Holders of the Warrants and/or Warrant Shares representing
a "Majority" (as hereinafter defined) of the Warrants and/or Warrant Shares
shall have the right on one occasion (which right is in addition to the
registration rights under Section 9.2 hereof), exercisable by written notice to
the Company, to have the Company prepare and file with the Securities and
Exchange Commission (the "Commission"), a registration statement and such other
documents, including a prospectus, as may be necessary in the opinion of both
counsel for the Company and counsel for the Holders, in order to comply with the
provisions of the Act, so as to permit a public offering and sale by such
Holders and any other Holders of the Warrants and/or Warrant Shares who notify
the Company within fifteen (15) days after the Company mails notice of such
request pursuant to Section 9.3(b) hereof (collectively, the "Requesting

                                       7

<PAGE>

Holders") of their respective Warrant Shares so as to allow the unrestricted
sale of the Warrant Shares to the public from time to time until the earlier of
the following: (i) the Expiration Date, or (ii) the date on which all of the
Warrant Shares requested to be registered by the Requesting Holders have been
sold (the "Registration Period").

            (b) The Company covenants and agrees to give written notice of any
registration request under this Section 9.3 by any Holder or Holders
representing a Majority of the Warrants and/or Warrant Shares to all other
registered Holders of the Warrants and the Warrant Shares within ten (10) days
from the date of the receipt of any such registration request.

            (c) In addition to the registration rights under Section 9.2 and
subsection (a) of this Section 9.3, at any time commencing February 26, 2000 and
expiring on the Expiration Date, the Holders of Warrants and/or Warrant Shares
shall have the right on one occasion, exercisable by written request to the
Company, to have the Company prepare and file with the Commission a registration
statement so as to permit a public offering and sale by such Holders of their
respective Warrant Shares from time to time until the first to occur of the
following: (i) the expiration of this Agreement, or (ii) all of the Warrant
Shares requested to be registered by such Holders have been sold; provided,
however, that the provisions of Section 9.4(b) hereof shall not apply to any
such registration request and registration and all costs incident thereto shall
be at the expense of the Holder or Holders making such request.

         9.4 Covenants of the Company With Respect to Registration. In
connection with any registration under Section 9.2 or 9.3 hereof, the Company
covenants and agrees as follows:

                                       8

<PAGE>

            (a) The Company shall use its best efforts to file a registration
statement within ninety (90) days of receipt of any demand therefore, and to
have any registration statements declared effective at the earliest possible
time, and shall furnish each Holder desiring to sell Warrant Shares such number
of prospectuses as shall reasonably be requested. The Company shall also file
such applications and other documents as may be necessary to permit the sale of
the Warrant Shares to the public during the Registration Period in those states
to which the Company and the holders of the Warrants and/or Warrant Shares shall
mutually agree.

            (b) The Company shall pay all costs (excluding fees and expenses of
Holder(s)' counsel and any underwriting or selling commissions), fees and
expenses in connection with all registration statements filed pursuant to
Sections 9.2 and 9.3(a) hereof including, without limitation, the Company's
legal and accounting fees, printing expenses, blue sky fees and expenses. The
Holder(s) will pay all costs, fees and expenses in connection with the
registration statement filed pursuant to Section 9.3(c).

            (c) The Company will take all necessary action which may be required
in qualifying or registering the Warrant Shares included in a registration
statement for offering and sale under the securities or blue sky laws of such
states as reasonably are requested by the Holder(s), provided that the Company
shall not be obligated to execute or file any general consent to service of
process or to qualify as a foreign corporation to do business under the laws of
any such jurisdiction.

            (d) The Company shall indemnify the Holder(s) of the Warrant Shares
to be sold pursuant to any registration statement and each person, if any, who
controls such Holder(s) within the meaning of Section 15 of the Act or Section

                                       9

<PAGE>

20(a) of the Securities Exchange Act of 1934, as amended ("Exchange Act"),
against all loss, claim, damage, expense or liability (including all expenses
reasonably incurred in investigating, preparing or defending against any claim
whatsoever) to which any of them may become subject under the Act, the Exchange
Act or otherwise, arising from such registration statement.

            (e) In order to provide for just and equitable contribution under
the Act in any case in which (i) any Holder of the Warrant Shares or controlling
person thereof makes a claim for indemnification but it is judicially determined
(by the entry of a final judgment or decree by a court of competent jurisdiction
and the expiration of time to appeal or the denial of the last right of appeal)
that such indemnification may not be enforced in such case notwithstanding the
fact that the express provisions of Section 9.4(d) hereof provide for
indemnification in such case or (ii) contribution under the Act may be required
on the part of any Holder of the Warrant Shares, or controlling person thereof,
then the Company, any such Holder of the Warrant Shares, or controlling person
thereof shall contribute to the aggregate losses, claims, damages or liabilities
to which they may be subject (which shall, for all purposes of this Agreement,
include, but not be limited to, all costs of defense and investigation and all
attorneys fees), in either such case (after contribution from others) on the
basis of relative fault as well as any other relevant equitable considerations.
The relative fault shall be determined by reference to, among other things,
whether the untrue or alleged untrue statement of a material fact or the
omission or alleged omission to state a material fact relates to information
supplied by the Company on the one hand or a Holder of Warrant Shares, or
controlling person thereof on the other and the parties' relative intent,
knowledge, access to information and opportunity to correct or prevent such
statement or omission. The Company and such Holders of such securities and such
controlling persons agree that it would not be just and equitable if
contribution pursuant to this Section 9.4(e) were determined by pro rata

                                       10

<PAGE>

allocation or by any other method which does not take account of the equitable
considerations referred to in this Section 9.4(e). The amount paid or payable by
an indemnified party as a result of the losses, claims, damages or liabilities
(or actions in respect thereof) referred to above in this Section 9.4(e) shall
be deemed to include any legal or other expenses reasonably incurred by such
indemnified party in connection with investigating or defending any such action
or claim. No person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation.

            (f) The Holder(s) of the Warrant Shares to be sold pursuant to a
registration statement, and their successors and assigns, shall severally, and
not jointly, indemnify the Company, its officers and directors and each person,
if any, who controls the Company within the meaning of Section 15 of the Act or
Section 20(a) of the Exchange Act, against any loss, claim, damage or expense or
liability (including all expenses reasonably incurred in investigating,
preparing or defending against any claim whatsoever) to which they may become
subject under the Act, the Exchange Act or otherwise, arising from information
furnished in writing, by or on behalf of such Holders, or their successors or
assigns, for specific inclusion in such registration statement.

            (g) Nothing contained in this Agreement shall be construed as
requiring the Holder(s) to exercise their Warrants prior to the initial filing
of any registration statement or the effectiveness thereof.

            (h) The Company shall not permit the inclusion of any securities
other than the Warrant Shares to be included in any registration statement filed

                                       11

<PAGE>

pursuant to Section 9.3 hereof, or permit any other registration statement
(other than a registration statement on Form S-4 or S-8) to be or remain
effective during a one hundred and eighty (180) day period following the
effective date of a registration statement filed pursuant to Section 9.3 hereof,
without the prior written consent of the Holder(s) of the Warrants and Warrant
Shares representing a Majority of such securities or as otherwise required by
the terms of any existing registration rights granted prior to the date of this
Agreement by the Company to the holders of any of the Company's securities.

            (i) The Company shall furnish to each Holder participating in the
offering and to each underwriter, if any, a signed counterpart, addressed to
such Holder or underwriter, of (i) an opinion of counsel to the Company, dated
the effective date of such registration statement (and, if such registration
includes an underwritten public offering, an opinion dated the date of the
closing under the underwriting agreement), and (ii) a "cold comfort" letter
dated the effective date of such registration statement (and, if such
registration includes an underwritten public offering, a "cold comfort" letter
dated the date of the closing under the underwriting agreement) signed by the
independent public accountants who have issued a report on the Company's
financial statements included in such registration statement, in each case
covering substantially the same matters with respect to such registration
statement (and the prospectus included therein) and, in the case of such
accountants' letter, with respect to events subsequent to the date of such
financial statements, as are customarily covered in opinions of issuer's counsel
and in accountants' letters delivered to underwriters in underwritten public
offerings of securities.

            (j) The Company shall as soon as practicable after the effective
date of the registration statement, and in any event within 15 months
thereafter, make "generally available to its security holders" (within the
meaning of Rule 158 under the Act) an earnings statement (which need not be

                                       12

<PAGE>

audited) complying with Section 11(a) of the Act and covering a period of at
least 12 consecutive months beginning after the effective date of the
registration statement.

            (k) The Company shall enter into an underwriting agreement with the
managing underwriters selected for such underwriting by Holders holding a
Majority of the Warrant Shares requested to be included in such underwriting.
Such agreement shall be satisfactory in form and substance to the Company, each
Holder and such managing underwriters, and shall contain such representations,
warranties and covenants by the Company and such other terms as are customarily
contained in agreements of that type used by the managing underwriter. The
Holder(s) shall be parties to any underwriting agreement relating to an
underwritten sale of their Warrant Shares and may, at their option, require that
any or all of the representations, warranties and covenants of the Company to or
for the benefit of such underwriters shall also be made to and for the benefit
of such Holder(s). Such Holder(s) shall not be required to make any
representations or warranties to or agreements with the Company or the
underwriters except as they may relate to such Holder(s) and their intended
methods of distribution.

            (l) For purposes of this Agreement, the term "Majority" in reference
to the Warrants or Warrant Shares, shall mean in excess of fifty percent (50%)
of the then outstanding Warrants or Warrant Shares that (i) are not held by the
Company, or (ii) have not been resold to the public pursuant to a registration
statement filed with the Commission under the Act or Rule 144 promulgated under
the Act.

         10. Obligations of Holders. It shall be a condition precedent to the
obligations of the Company to take any action pursuant to Section 9 hereof that
each of the selling Holders shall:

                                       13

<PAGE>

             (a) Furnish to the Company such information regarding themselves,
the Warrant Shares held by them, the intended method of sale or other
disposition of such securities, the identity of and compensation to be paid to
any underwriters proposed to be employed in connection with such sale or other
disposition, and such other information as may reasonably be required to effect
the registration of their Warrant Shares.

             (b) Notify the Company, at any time when a prospectus relating to
the Warrant Shares covered by a registration statement is required to be
delivered under the Act, of the happening of any event with respect to such
selling Holder as a result of which the prospectus included in such registration
statement, as then in effect, includes an untrue statement of a material fact or
omits to state a material fact required to be stated therein or necessary to
make the statements therein not misleading in the light of the circumstances
then existing.

         11. Adjustments to Exercise Price and Number of Securities. The
Exercise Price in effect at any time and the number and kind of securities
purchasable upon the exercise of the Warrants or the securities underlying the
Warrants shall be subject to adjustment from time to time upon the happening of
certain events as follows:

             11.1 Dividend, Subdivision and Combination. In case the Company
shall (i) declare a dividend or make a distribution on its outstanding shares of
Common Stock in shares of Common Stock, (ii) subdivide or reclassify its
outstanding shares of Common Stock into a greater number of shares, or (iii)
combine or reclassify its outstanding shares of Common Stock into a smaller
number of shares, the Exercise Price in effect at the time of the record date
for such dividend or distribution or of the effective date of such subdivision,
combination or reclassification shall be adjusted so that it shall equal the
price determined by multiplying the Exercise Price by a fraction, the
denominator of which shall be the number of shares of Common Stock outstanding

                                       14

<PAGE>

after giving effect to such action, and the numerator of which shall be the
number of shares of Common Stock outstanding immediately prior to such action.
Such adjustment shall be made successively whenever any event listed above shall
occur.

             11.2 Adjustment in Number of Securities. Upon each adjustment of
the Exercise Price pursuant to the provisions of this Section 11, the number of
Warrant Shares issuable upon the exercise at the adjusted Exercise Price of each
Warrant shall be adjusted to the nearest number of whole shares of Common Stock
determined by multiplying a number equal to the Exercise Price in effect
immediately prior to such adjustment by the number of the applicable Warrant
Shares issuable upon exercise of the Warrants immediately prior to such
adjustment and dividing the product so obtained by the adjusted Exercise Price.

             11.3 Definition of Common Stock. For the purpose of this Agreement,
the term "Common Stock" shall mean (i) the class of stock designated as Common
Stock in the Articles of Incorporation of the Company as of the date hereof, or
(ii) any other class of stock resulting from successive changes or
reclassifications of such Common Stock consisting solely of changes in par
value, or from par value to no par value, or from no par value to par value.

             11.4 Merger or Consolidation. In case of any consolidation of the
Company with, or merger of the Company into, another corporation (other than a
consolidation or merger which does not result in any reclassification or change
of the outstanding Common Stock), the corporation formed by such consolidation
or merger shall execute and deliver to each Holder a supplemental warrant
agreement providing that the Holder of each Warrant then outstanding shall have
the right thereafter (until the Expiration Date) to receive, upon exercise of
such Warrant, the kind and amount of shares of stock and other securities and

                                       15

<PAGE>

property receivable upon such consolidation or merger to which the Holder would
have been entitled if the Holder had exercised such Warrant immediately prior to
such consolidation, merger, sale or transfer. Such supplemental warrant
agreement shall provide for adjustments which shall be identical to the
adjustments provided in this Section 11. The above provision of this subsection
shall similarly apply to successive consolidations or mergers.

         11.5 No Adjustment of the Exercise Price in Certain Cases. No
adjustment of the Exercise Price shall be made:

             (a) Upon the issuance or sale of the Warrants or the Warrant
Shares;

             (b) Upon the issuance or sale of Common Stock (or any other
security convertible, exercisable, or exchangeable into shares of Common Stock)
upon the direct or indirect conversion, exercise, or exchange of any options,
rights, warrants, or other securities or indebtedness of the Company outstanding
as of the date of this Agreement or granted pursuant to any stock option plan of
the Company in existence as of the date of this Agreement, pursuant to the terms
thereof or issued pursuant to any stock purchase plan in existence as of the
date of this Agreement, pursuant to the terms thereof; or

             (c) If the amount of said adjustment shall be less than ten cents
($.10) per share, provided, however, that in such case any adjustment that would
otherwise be required then to be made shall be carried forward and shall be made
at the time of and together with the next subsequent adjustment which, together
with any adjustment so carried forward, shall amount to at least ten cents
($.10) per share.

                                       16

<PAGE>

         12. Exchange and Replacement of Warrant Certificates. Each Warrant
Certificate is exchangeable, without expense, upon the surrender thereof by the
registered Holder at the principal executive office of the Company for a new
Warrant Certificate of like tenor and date representing in the aggregate the
Holder's right to purchase the same number of Warrant Shares in such
denominations as shall be designated in such Warrant Certificate at the time of
such surrender.

         Upon receipt by the Company of evidence reasonably satisfactory to it
of the loss, theft, destruction or mutilation of any Warrant Certificate, and,
in case of loss, theft or destruction, of indemnity or security reasonably
satisfactory to it and reimbursement to the Company of all reasonable expenses
incidental thereto, and upon surrender and cancellation of the Warrant
Certificate, if mutilated, the Company will make and deliver a new Warrant
Certificate of like tenor, in lieu thereof.

         13. Elimination of Fractional Interests. The Company shall not be
required to issue certificates representing fractions of shares of Common Stock
or other securities upon the exercise of the Warrants, nor shall it be required
to issue scrip or pay cash in lieu of fractional interests, it being the intent
of the parties that all fractional interests shall be eliminated by rounding any
fraction up to the nearest whole number of shares of Common Stock or other
securities, properties or rights.

         14. Reservation and Listing of Securities. The Company shall at all
times reserve and keep available out of its authorized shares of Common Stock,
solely for the purpose of issuance upon the exercise of the Warrants, such
number of shares of Common Stock or other securities, properties or rights as
shall be issuable upon the exercise thereof or the exercise or conversion of any

                                       17

<PAGE>

other exercisable or convertible securities underlying the Warrants. Every
transfer agent and warrant agent (collectively "Transfer Agent") for the Common
Stock and other securities of the Company issuable upon the exercise of the
Warrants will be irrevocably authorized and directed at all times to reserve
such number of authorized shares of Common Stock and other securities as shall
be requisite for such purpose. The Company will keep a copy of this Agreement on
file with every Transfer Agent for the Common Stock and other securities of the
Company issuable upon the exercise of the Warrants. The Company will supply
every such Transfer Agent with duly executed stock and other certificates, as
appropriate, for such purpose. The Company covenants and agrees that, upon each
exercise of the Warrants and payment of the Purchase Price, all shares of Common
Stock and other securities issuable upon such exercise shall be duly and validly
issued, fully paid, non-assessable and not subject to the preemptive rights of
any stockholder. As long as the Warrants shall be outstanding, the Company shall
use its best efforts to cause all shares of Common Stock and other securities
issuable upon the exercise of the Warrants and the securities underlying the
securities issuable upon exercise of the Warrants to be listed (subject to
official notice of issuance) on all securities exchanges or securities
associations on which the Common Stock issued to the public in connection
herewith may then be listed and/or quoted.

         15. Notices to Warrant Holders. Nothing contained in this Agreement
shall be construed as conferring upon the Holder(s) of the Warrants the right to
vote or to consent or to receive notice as a stockholder in respect of any
meetings of stockholders for the election of directors or any other matter, or
as having any rights whatsoever as a stockholder of the Company. If, however, at
any time prior to the expiration of the Warrants and their exercise, any of the
following events shall occur:

                                       18

<PAGE>

             (a) the Company shall take a record of the holders of its shares of
Common Stock for the purpose of entitling them to receive a dividend or
distribution payable otherwise than in cash, or a cash dividend or distribution
payable otherwise than out of current or retained earnings, as indicated by the
accounting treatment of such dividend or distribution on the books of the
Company; or

             (b) the Company shall offer to all the holders of its Common Stock
any additional shares of capital stock of the Company or securities convertible
into or exchangeable for shares of capital stock of the Company, or any option,
right or warrant to subscribe therefore; or

             (c) a dissolution, liquidation or winding up of the Company (other
than in connection with a consolidation or merger) or a sale of all or
substantially all of its property, assets and business as an entirety shall be
proposed; then in any one or more of said events, the Company shall give written
notice to the registered holders of the Warrants of such event at least fifteen
(15) days prior to the date fixed as a record date or the date of closing the
transfer books for the determination of the stockholders entitled to such
dividend, distribution, convertible or exchangeable securities or subscription
rights, or entitled to vote on such proposed dissolution, liquidation, winding
up or sale. Such notice shall specify such record date or the date of closing
the transfer books, as the case may be. Failure to give such notice or any
defect therein shall not affect the validity of any action taken in connection
with the declaration or payment of any such dividend, or the issuance of any
convertible or exchangeable securities, or subscription rights, options or
warrants, or any proposed dissolution, liquidation, winding up or sale.

         16. Notices. All notices, requests, consents and other communications
hereunder shall be in writing and shall be deemed to have been duly made and
sent when delivered, or mailed by registered or certified mail, return receipt
requested:

                                       19

<PAGE>

             (a) if to the registered Holder of the Warrants, to the address of
such Holder as shown on the books of the Company; or

             (b) if to the Company, to the address set forth in Section 4 hereof
or to such other address as the Company may designate by notice to the Holders.

         17. Supplements; Amendments; Entire Agreement. This Agreement contains
the entire understanding between the parties hereto with respect to the subject
matter hereof and may not be modified or amended except by a writing duly signed
by the party against whom enforcement of the modification or amendment is
sought. The Company and Can-Med may from time to time supplement or amend this
Agreement without the approval of any Holders of Warrant Certificates (other
than Can-Med) in order to cure any ambiguity, to correct or supplement any
provision contained herein which may be defective or inconsistent with any
provisions herein, or to make any other provisions in regard to matters or
questions arising hereunder which the Company and Can-Med may deem necessary or
desirable and which the Company and Can-Med deem shall not adversely affect the
interests of the Holders of Warrant Certificates.

         18. Successors. All of the covenants and provisions of this Agreement
shall be binding upon and inure to the benefit of the Company, the Holder(s) and
their respective successors and assigns hereunder.

         19. Survival of Representations and Warranties. All statements in any
schedule, exhibit or certificate or other instrument delivered by or on behalf
of the parties hereto, or in connection with the transactions contemplated by
this Agreement, shall be deemed to be representations and warranties hereunder.

                                       20

<PAGE>

Notwithstanding any investigations made by or on behalf of the parties to this
Agreement, all representations, warranties and agreements made by the parties to
this Agreement or pursuant hereto shall survive.

         20. Governing Law; Submission to Jurisdiction. This Agreement and each
Warrant Certificate issued hereunder shall be deemed to be a contract made under
the laws of the State of New York and for all purposes shall be construed in
accordance with the laws of said State without giving effect to the rules of
said State governing the conflicts of laws.

         21. Severability. If any provision of this Agreement shall be held to
be invalid or unenforceable, such invalidity or unenforceability shall not
affect any other provision of this Agreement.

         22. Captions. The caption headings of the Sections of this Agreement
are for convenience of reference only and are not intended, nor should they be
construed as, a part of this Agreement and shall be given no substantive effect.

         23. Benefits of this Agreement. Nothing in this Agreement shall be
construed to give to any person or corporation other than the Company and
Can-Med and any other registered Holder(s) of the Warrant Certificates or
Warrant Shares any legal or equitable right, remedy or claim under this
Agreement; and this Agreement shall be for the sole and exclusive benefit of the
Company and Can-Med and any other Holder(s) of the Warrant Certificates or
Warrant Shares.

         24. Counterparts. This Agreement may be executed in any number of
counterparts and each of such counterparts shall for all purposes be deemed to
be an original, and such counterparts shall together constitute but one and the
same instrument.

                                       21

<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed, as of the day and year first above written.

                                            CECO ENVIRONMENTAL CORP.


                                            By:______________________

                                            Name:____________________

                                            Title:___________________


                                            CAN-MED TECHNOLOGY


                                            By:______________________

                                            Name:____________________

                                            Title:___________________

                                       22

<PAGE>

                                    EXHIBIT A

                          [FORM OF WARRANT CERTIFICATE]

THE WARRANTS REPRESENTED BY THIS CERTIFICATE AND THE OTHER SECURITIES ISSUABLE
UPON EXERCISE THEREOF MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO (i) AN
EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933, (ii) TO THE
EXTENT APPLICABLE, RULE 144 UNDER SUCH ACT (OR ANY SIMILAR RULE UNDER SUCH ACT
RELATING TO THE DISPOSITION OF SECURITIES), OR (iii) AN OPINION OF COUNSEL, IF
SUCH OPINION SHALL BE REASONABLY SATISFACTORY TO COUNSEL FOR THE ISSUER, THAT AN
EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.

THE TRANSFER OR EXCHANGE OF THE WARRANTS OR OTHER SECURITIES REPRESENTED BY THIS
CERTIFICATE IS RESTRICTED IN ACCORDANCE WITH THE WARRANT AGREEMENT REFERRED TO
HEREIN.

                            EXERCISABLE ON OR BEFORE
                    5:30 P.M., NEW YORK TIME, AUGUST 26, 2009

                                   Warrant No.


                               WARRANT CERTIFICATE

         This Warrant Certificate certifies that , or registered assigns, is the
registered holder of Warrants to purchase initially, at any time from February
26, 2000 until 5:30 p.m., New York time, on August 26, 2009 ("Expiration Date"),
up to shares, of fully-paid and non-assessable common stock, $.01 par value
("Common Stock") of CECO Environmental Corp., a New York corporation (the
"Company"), at the initial exercise price, subject to adjustment in certain
events, of $2.50 per share upon surrender of this Warrant Certificate and
payment of the Exercise Price at the principal executive office of the Company,
but subject to the conditions set forth herein. Payment of the Exercise Price
shall be made by certified or official bank check in United States dollars
payable to the order of the Company.

         No Warrant may be exercised after 5:30 p.m., New York time, on the
Expiration Date, at which time all Warrants evidenced hereby, unless exercised
prior thereto, shall thereafter expire and shall be void.

         The Warrants evidenced by this Warrant Certificate are part of a duly
authorized issue of Warrants issued pursuant to the Warrant Agreement, which
Warrant Agreement is hereby incorporated by reference in and made a part of this
instrument and is hereby referred to for a description of the rights, limitation
of rights, obligations, duties and immunities thereunder of the Company and the
holders (the words "holders" or "holder" meaning the registered holders or
registered holder) of the Warrants.

                                    EXH A-1

<PAGE>

         The Warrant Agreement provides that upon the occurrence of certain
events the Exercise Price and the type and/or number of the Company's securities
issuable thereupon may, subject to certain conditions, be adjusted. In such
event, the Company will, at the request of the holder, issue a new Warrant
Certificate evidencing the adjustment in the Exercise Price and the number
and/or type of securities issuable upon the exercise of the Warrants; provided,
however, that the failure of the Company to issue such new Warrant Certificates
shall not in any way change, alter, or otherwise impair, the rights of the
holder as set forth in the Warrant Agreement.

         Upon due presentment for registration of transfer of this Warrant
Certificate at the principal executive office of the Company, a new Warrant
Certificate or Warrant Certificates of like tenor and evidencing in the
aggregate a like number of Warrants shall be issued to the transferee(s) in
exchange for this Warrant Certificate, subject to the limitations provided
herein and in the Warrant Agreement, without any charge except for any tax or
other governmental charge imposed in connection with such transfer.

         Upon the exercise of less than all of the Warrants evidenced by this
Certificate, the Company shall forthwith issue to the holder hereof a new
Warrant Certificate representing such numbered of unexercised Warrants.

         The Company may deem and treat the registered holder(s) hereof as the
absolute owner(s) of this Warrant Certificate (notwithstanding any notation of
ownership or other writing hereon made by anyone), for the purpose of any
exercise hereof, and of any distribution to the holder(s) hereof, and for all
other purposes, and the Company shall not be affected by any notice to the
contrary.

         All terms used in this Warrant Certificate which are defined in the
Warrant Agreement shall have the meanings assigned to them in the Warrant
Agreement.

         This Warrant Certificate does not entitle any Warrant holder to any of
the rights of a shareholder of the Company.

         IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to
be duly executed under its corporate seal.

Dated as of ____________________, 199__.

ATTEST:                                           CECO ENVIRONMENTAL CORP.

                                                  By:_____________________[SEAL]
Secretary                                         Name:___________________
                                                  Title:__________________

                                     EXH A-2

<PAGE>

          [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 4.1 OF THE
                               WARRANT AGREEMENT]

         The undersigned hereby irrevocably elects to exercise the right,
represented by Warrant Certificate No. , to purchase shares of Common Stock (as
defined in the Warrant Agreement described below) and herewith tenders in
payment for such securities a certified or official bank check payable in United
States dollars to the order of CECO Environmental Corp., a New York corporation
(the "Company") in the amount of $____________, all in accordance with the terms
of Section 4.1 of the Warrant Agreement dated as of August 26, 1999 between the
Company and Can-Med Technology. The undersigned requests that a certificate for
such securities be registered in the name of , whose address is and that such
certificate be delivered to , whose address is , and if said number of shares of
Common Stock shall not be all the shares of Common Stock purchasable hereunder,
that a new Warrant Certificate for the balance of the shares of Common Stock
purchasable under the within Warrant Certificate be registered in the name of
the undersigned warrant holder or his assignee as below indicated and delivered
to the address stated below.


Dated: _____________

                                                  Signature: ___________________
                                                  (Signature must conform in all
                                                  respects to name of holder as
                                                  specified on the face of the
                                                  Warrant Certificate.)

                          Address: _____________________________________________
                                   _____________________________________________

                          _________________________________________________
                          (Insert Social Security or Other Identifying Number of
                          Holder)

Signature Guaranteed: __________________________________________________________
(Signature must be guaranteed by a bank, savings and loan association,
stockbroker, or credit union with membership in an approved signature guaranty
Medallion Program pursuant to Securities Exchange Act Rule 17Ad-15.)

                                     EXH A-3

<PAGE>


                              [FORM OF ASSIGNMENT]

             (To be executed by the registered holder if such holder
                  desires to transfer the Warrant Certificate.)


FOR VALUE RECEIVED ____________________ hereby sells, assigns and transfers unto
[NAME OF TRANSFEREE] Warrant Certificate No.___, together with all right, title
and interest therein, and does hereby irrevocably constitute and appoint
___________________ Attorney, to transfer the within Warrant Certificate on the
books of the within-named Company, with full power of substitution.


Dated: ______________


                    Signature: _________________________________________________
                    (Signature  must  conform in all  respects to name of holder
                    as specified on the face of the Warrant Certificate.)
                    Address: ___________________________________________________
                             ___________________________________________________

                    ____________________________________________________________
                    (Insert Social Security or Other Identifying Number of
                    Holder)

Signature Guaranteed: __________________________________________________________
(Signature must be guaranteed by a bank, savings and loan association,
stockbroker, or credit union with membership in an approved signature guaranty
Medallion Program pursuant to Securities Exchange Act Rule 17Ad-15.)

                                     EXH A-4

<PAGE>

                         AMENDMENT TO CREDIT AGREEMENT


     This AMENDMENT TO CREDIT AGREEMENT (this "Agreement") is made as of the
28th day of March, 2000, by and among CECO GROUP, INC., CECO FILTERS, INC., AIR
PURATOR CORPORATION, NEW BUSCH CO., INC., THE KIRK & BLUM MANUFACTURING COMPANY
and KBD/TECHNIC, INC. (the "Borrowers"), PNC BANK, NATIONAL ASSOCIATION ("PNC"),
individually and as agent for itself and the other banks (collectively, the
"Banks") which from time to time are parties to the hereinafter defined Credit
Agreement (in such capacity, the "Agent").


                                   BACKGROUND

     A. The Agent, the Banks and the Borrowers are parties to a Credit Agreement
dated as of December 7, 1999 (the "Credit Agreement").

     B. The Borrowers have requested and the Agent and the Banks have agreed to
amend the Credit Agreement on the terms and conditions set forth herein.

     NOW, THEREFORE, in consideration of the foregoing and for good and valuable
consideration, the legality and sufficiency of which is hereby acknowledged, the
parties hereto, intending to be legally bound hereby, agree as follows:

     1. Definitions. Capitalized terms used herein and not otherwise defined
herein shall have the meanings assigned to them in the Credit Agreement.

     2. Amendments to Credit Agreements. The Credit Agreement is hereby amended
as follows:

     (a) Section 1.1 of the Credit Agreement is hereby amended by deleting the
definitions of "EBITDA Threshold" in its entirety.

     (b) Section 2.1(a) of the Credit Agreement is hereby amended by deleting
all of clause (x)(ii) and inserting the following:

          (ii) "$2,000,000 until Term Loan C shall have been timely paid in full
     and the terms of subsection 6.1(e)(ii) with respect to required EBTIDA of
     CECO shall have been satisfied for any period tested pursuant to such
     subsection, and."

     (c) Section 2.1(b) of the Credit Agreement is hereby amended by deleting
"the EBITDA Threshold shall have been satisfied", and inserting the following:

<PAGE>

     "the terms of subsection 6.1(e)(ii) with respect to required EBITDA of CECO
     shall have been satisfied for any period tested pursuant to such
     subsection,"

     (d) Section 5.1(b) of the Credit Agreement is hereby amended by inserting
the following at the end of such Section:

     "provided that, with respect to monthly periods ending on or before
     February 29, 2000 only, no consolidating statements of income, and no
     consolidating or consolidated balance sheets, statements of cash flow and
     statements of shareholders' equity shall be required to be delivered
     pursuant to this Section 5.1(b) for the applicable month; provided further,
     that the foregoing proviso shall not affect the requirement to deliver any
     other financial statements to be delivered under this subsection;"

     (e) Section 6.1(e) of the Credit Agreement is hereby amended by deleting
the amount "$562,500" in the third line thereof and inserting "$250,000" in its
place.

     3. Amendment to the Loan Documents. All references to the Credit Agreement
in the Loan Documents and in any documents executed in connection therewith
shall be deemed to refer to the Credit Agreement as heretofore amended and as
amended by this Agreement.

     4. Ratification of the Loan Documents. Notwithstanding anything to the
contrary herein contained or any claims of the parties to the contrary, the
Agent, the Banks and the Borrowers agree that the Loan Documents and each of the
documents executed in connection therewith are in full force and effect and each
such document shall remain in full force and effect, as further amended by this
Agreement, and each of the Borrowers hereby ratifies and confirms its
obligations thereunder.

     5. Representations and Warranties.

     (a) Each Borrower hereby certifies that (i) the representations and
warranties of such Borrower in the Credit Agreement are true and correct in all
material respects as of the date hereof, as if made on the date hereof and (ii)
no Event of Default and no event which could become an Event of Default with the
passage of time or the giving of notice, or both, under the Credit Agreement or
the other Loan Documents exists on the date hereof.

     (b) Each Borrower further represents that it has all the requisite power
and authority to enter into and to perform its obligations under this Agreement,
and that the execution, delivery and performance of this Agreement have been
duly authorized by all requisite action and will not violate or constitute a
default under any provision of any applicable law, rule, regulation, order,
writ, judgment, injunction, decree, determination or award presently in effect
or of the Articles of Incorporation or by-laws of such Borrower, or of any
indenture, note, loan or credit agreement, license or any other agreement, lease
or instrument to which such Borrower is a party or by which such Borrower of any
of its properties are bound.

                                       2

<PAGE>

     (c) Each Borrower also further represents that its obligation to repay the
Loans, together with all interest accrued thereon, is absolute and
unconditional, and there exists no right of set off or recoupment, counterclaim
or defense of any nature whatsoever to payment of the Loans.

     (d) Each Borrower also further represents that there have been no changes
to the Articles of Incorporation, by-laws or other organizational documents of
each such Borrower since the most recent date true and correct copies thereof
were delivered to the Agent.

     6. Conditions Precedent. The effectiveness of the amendments set forth
herein is subject to the fulfillment, to the satisfaction of the Agent and its
counsel, of the following conditions precedent:

     (a) The Borrowers shall have delivered to the Agent the following, all of
which shall be in form and substance satisfactory to the Agent and shall be duly
completed and executed:

          (i) This Agreement and the consent of the Guarantor (as defined in the
     Guaranty) attached hereto; and

          (ii) Such additional documents, certificates and information as the
     Agent may require pursuant to the terms hereof or otherwise reasonably
     request.

     (b) After giving effect to the amendments contained herein, the
representations and warranties set forth in the Credit Agreement shall be true
and correct on and as of the date hereof.

     (c) After giving effect to the amendments contained herein, no Event of
Default hereunder, and no event which, with the passage of time or the giving of
notice, or both, would become such an Event of Default shall have occurred and
be continuing as of the date hereof.

     (d) The Borrowers shall have paid the reasonable fees and disbursements of
the Agent's counsel incurred in connection with this Agreement.

     7. No Waiver. Except as expressly provided herein, this Agreement does not
and shall not be deemed to constitute a waiver by the Agent or the Banks of any
Event of Default, or of any event which with the passage of time or the giving
of notice or both would constitute an Event of Default, nor does it obligate the
Agent or the Banks to agree to any further modifications to the Credit Agreement
or any other Loan Document or constitute a waiver of any of the Agent's or the
Banks' other rights or remedies.

                                       3
<PAGE>


     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the day and year first above written.



                                       CECO GROUP, INC.


                                       By: /s/ Richard J. Blum
                                           -------------------------
                                       Name:  Richard J. Blum
                                       Title: President, Chief Executive Officer


                                       CECO FILTERS, INC.


                                       By: /s/ Richard J. Blum
                                           -------------------------
                                       Name:  Richard J. Blum
                                       Title:


                                       AIR PURATOR CORPORATION


                                       By: /s/ Richard J. Blum
                                           -------------------------
                                       Name:  Richard J. Blum
                                       Title:


                                       NEW BUSCH CO., INC.


                                       By: /s/ Richard J. Blum
                                           -------------------------
                                       Name:  Richard J. Blum
                                       Title:



                                       4

<PAGE>

                                        THE KIRK & BLUM MANUFACTURING COMPANY


                                        By: /s/ Richard J. Blum
                                            -------------------------
                                        Name:  Richard J. Blum
                                        Title: President


                                        KBD/TECHNIC, INC.


                                        By: /s/ Richard J. Blum
                                            -------------------------
                                        Name:  Richard J. Blum
                                        Title: Chairman




                                        PNC BANK, NATIONAL ASSOCIATION,
                                         as Agent and as a Bank


                                        By: /s/ Nicholas J. Rucciuti
                                            -------------------------


                                        FIFTH THIRD BANK, as a Bank


                                        By: /s/ David R. Alexander
                                            -------------------------



                                        BANK ONE, N.A., as a Bank


                                        By: /s/ Mark G. Palazzo
                                            -------------------------


                                        5
<PAGE>

                              GUARANTOR'S CONSENT

     By Corporate Guaranty, dated December 7, 2000 (the "Guaranty"), the
undersigned (the "Guarantor") guaranteed to the Agent and the Banks (as defined
therein), subject to the terms and conditions set forth therein, the prompt
payment and performance of all of the Obligations (as defined therein). The
Guarantor consents to the Borrowers' execution of the foregoing Amendment to
Credit Agreement. The Guarantor hereby acknowledges and agrees that the Guaranty
remains unaltered and in full force and effect and is hereby ratified and
confirmed.



                                     CECO ENVIRONMENTAL CORP.

                                     By: /s/ Marshall Morris
                                         ---------------------------------------
                                     Title: Chief Financial Officer

                                       6



<PAGE>









                                                                     Exhibit 21

                           Subsidiaries of the Company

Ceco Group, Inc.

Ceco Filters, Inc. (subsidiary of Ceco Group, Inc.)

Kirk & Blum Manufacturing Company (subsidiary of Ceco Group, Inc.)

kbd/Technic, Inc. (subsidiary of Ceco Group, Inc.)

Air Purator Corporation (subsidiary of Ceco Filters, Inc.)

New Busch Co., Inc. (subsidiary of Ceco Filters, Inc.)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES AS OF AND FOR
THE YEAR ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                       1,134,792
<SECURITIES>                                 2,690,919
<RECEIVABLES>                               17,204,539
<ALLOWANCES>                                   125,000
<INVENTORY>                                  2,173,010
<CURRENT-ASSETS>                            27,276,256
<PP&E>                                      16,542,891
<DEPRECIATION>                               2,298,434
<TOTAL-ASSETS>                              51,073,426
<CURRENT-LIABILITIES>                       12,934,084
<BONDS>                                     31,077,734
                                0
                                          0
<COMMON>                                        83,888
<OTHER-SE>                                   8,954,230
<TOTAL-LIABILITY-AND-EQUITY>                51,073,426
<SALES>                                     10,050,851
<TOTAL-REVENUES>                            23,861,782
<CGS>                                        5,636,317
<TOTAL-COSTS>                               23,420,211
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               310,000
<INTEREST-EXPENSE>                             643,795
<INCOME-PRETAX>                                295,714
<INCOME-TAX>                                   151,362
<INCOME-CONTINUING>                            144,352
<DISCONTINUED>                               (509,401)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (366,161)
<EPS-BASIC>                                      (.04)
<EPS-DILUTED>                                    (.04)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission