TELOS CORP
8-K/A, 1998-03-18
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: ACKERLEY GROUP INC, SC 13D/A, 1998-03-18
Next: FIRST M&F CORP/MS, DEF 14A, 1998-03-18




                                 

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                   FORM 8-K/A
                                 CURRENT REPORT



                        Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


                         Date of Report: March 18, 1998



                               TELOS CORPORATION
               (Exact name of registrant as specified in charter)


              Maryland                                  52-0880974
     (State of Incorporation)              (I.R.S. Employer Identification No.)

 19886 Ashburn Road, Ashburn, Virginia                  20147-2358
(Address of principle executive offices)                (Zip Code)




               Registrant's telephone number, including area code
                                 (703) 724-3800



Number of pages (excluding exhibits):   8


<PAGE>

Item 2.  Acquisition or Disposition of Assets

     On February 28, 1998, Telos  Corporation sold  substantially all of the net
assets of one of its divisions,  Telos Information Systems (TIS), to NYMA, Inc.,
a subsidiary of Federal Data Corporation of Bethesda, Maryland for approximately
$15 million in cash.  The sale price is subject to an adjustment to be finalized
within 60 days from the date of  closing.  Additionally,  the sale  itself has a
contingency  which could require the sale to be unwound should certain contracts
not be  successfully  novated to the  purchaser.  

     The  purchase  price shall be increased or decreased on a dollar for dollar
basis by the amount by which the net  tangible  assets,  as defined in the Asset
Purchase Agreement dated February 20, 1998, deviate from $3.3 million,  however,
the total  purchase  price must not exceed $15 million.  In accordance  with the
Company's loan agreement all proceeds from the sale will be used to pay down the
Company's Senior Revolving Credit Facility.

     The sale of TIS does not qualify for discontinued  operations  treatment in
accordance  with APB Opinion Number 30.  Accordingly,  the Company has presented
pro-forma   financial   information  for  the  Company's   Condensed   Unaudited
Consolidated  Statement of  Operations  for the nine months ended  September 30,
1997 and the year ended  December 31, 1997 assuming the sale of the division and
the  application of the net proceeds  thereof,  occurred on January 1, 1996. The
Company has also presented its Condensed Unaudited Consolidated Balance Sheet at
September 30, 1997, assuming the sale of the division and the application of the
net proceeds thereof occurred on September 30, 1997.

<PAGE>
<TABLE>
<CAPTION>
                                             TELOS CORPORATION AND SUBSIDIARIES
                                 CONDENSED PRO-FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                                        FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                                                       (UNAUDITED)
                                                 (amounts in thousands)


                                                                        
                                                                         Pro-Forma        
                                               As Reported              Adjustments            Pro-Forma
                                            ------------------          -----------           -----------
<C>                                                <S>                   <S>                    <S>
Sales
    Systems and Support Services                   $92,725               ($17,444)              $75,281
    Systems Integration                             87,710                     --                87,710
                                                    ------                 ------                ------

         Total                                     180,435                (17,444)              162,991

Costs and expenses                                 
    Cost of sales                                  154,565                (14,459)              140,106
    Selling, general and
      administrative expenses                       19,816                 (1,051)               18,765
    Goodwill amortization                              644                   (149)                  495
                                                    ------                  ------               ------          

Operating income                                     5,410                 (1,785)                3,625

Other income (expense)
    Other income                                        45                     --                    45
    Interest (expense) income                       (5,551)                 1,125                (4,426)
                                                    ------                  -----                 ----- 
Loss before taxes                                      (96)                  (660)                 (756)

Income tax benefit                                      --                    323                   323
                                                     -----                 ------                ------
Loss from continuing operations                     $  (96)                $ (337)               $ (433)
                                                     =====                  =====                 ===== 
(See accompanying notes)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           TELOS CORPORATION AND SUBSIDIARIES
                               CONDENSED PRO-FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                                          FOR THE YEAR ENDED DECEMBER 31, 1996
                                                     (UNAUDITED)
                                               (amounts in thousands)

                                                 
                                                                        Pro-Forma        
                                               As Reported              Adjustments              Pro-Forma
                                              -------------             -----------              ---------
<S>                                               <C>                     <C>                     <C>
Sales
    Systems and Support Services                  $103,675                $(18,194)               $85,481
    Systems Integration                             85,220                      --                 85,220
                                                   -------                 -------                 ------                  

         Total                                     188,895                 (18,194)               170,701

Costs and expenses                                 
    Cost of sales                                  168,281                 (15,412)               152,869
    Selling, general and
      administrative expenses                       29,055                  (1,739)                27,316
    Goodwill amortization                            1,001                    (330)                   671
                                                    ------                   -----                 ------

Operating loss                                      (9,442)                   (713)               (10,155)

Other income (expense)
    Other expense                                     (445)                     --                   (445)
    Interest (expense) income                       (5,668)                  1,500                 (4,168)
                                                     -----                   -----                  ----- 

Loss before taxes                                  (15,555)                    787                (14,768)

Income tax benefit (expense)                         5,739                    (183)                 5,556
                                                    ------                   -----                 ------

Loss from continuing
    operations                                     $(9,816)                 $  604                $(9,212)
                                                    ======                   =====                  =====

(See accompanying notes)
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                          TELOS CORPORATION AND SUBSIDIARIES
                                  CONDENSED PRO-FORMA CONSOLIDATED BALANCE SHEET
                                             AS OF SEPTEMBER 30, 1997
                                                   (UNAUDITED)
                                             (amounts in thousands)

                                                     ASSETS
 
                                                                            Pro-forma       
                                                        As Reported        Adjustments            Pro-Forma
                                                    ------------------     -----------         --------------
<S>                                                       <C>                 <C>                  <C>
Current assets
   Cash and cash equivalents                             $   424              $   --               $  424
   Accounts receivable, net                               56,818              (3,707)              53,111
   Inventories, net                                       14,497                  --               14,497
   Other current assets                                    3,521                 (14)               3,507
                                                          ------               -----               ------
         Total current assets                             75,260              (3,721)              71,539

Property and equipment, net                               16,504                (131)              16,373

Goodwill, net                                             12,901              (5,303)               7,598
Other assets                                               7,082                  --                7,082
                                                         -------               -----              ------- 
         Total assets                                   $111,747             $(9,155)            $102,592
                                                         =======              ======              =======


                                         LIABILITIES AND STOCKHOLDERS' INVESTMENT

Current liabilities
   Accounts payable                                      $21,958              $  (11)             $21,947
   Other current liabilities                               7,494               2,212                9,706
   Accrued compensation and benefits                      10,389                (627)               9,762
                                                          ------                ----                -----
         Total current liabilities                        39,841               1,574               41,415

Senior credit facility                                    36,030             (15,000)              21,030
Subordinated notes                                        16,893                  --               16,893
Capital lease obligation                                  12,163                  --               12,163
Other long-term liabilities                                   --                  --                   --
                                                         -------              ------               ------
         Total liabilities                               104,927             (13,426)              91,501

Redeemable preferred stocks
   Senior redeemable preferred stock                       5,100                  --                5,100
   Class B redeemable preferred stock                     11,767                  --               11,767
   Redeemable preferred stock                             27,431                  --               27,431
                                                          ------              ------               ------
         Total preferred stock                            44,298                  --               44,298

Stockholders' investment (deficit)
   Common stock                                               78                  --                   78
   Capital in excess of par                                   --                  --                   --
   Retained deficit                                      (37,556)              4,271              (33,285)
                                                          ------               -----               ------ 
         Total stockholders' deficit                     (37,478)              4,271              (33,207)
                                                          ------               -----               ------ 
                                                        $111,747             $(9,155)            $102,592
                                                         =======              ======              =======

(See accompanying notes)
</TABLE>
<PAGE>

                               TELOS CORPORATION
              NOTES TO PRO-FORMA CONSOLIDATED FINANCIAL STATEMENTS


Note 1.   Sale of Assets

     On February 28, 1998, Telos  Corporation sold  substantially all of the net
assets of one of its divisions,  Telos Information Systems (TIS), to NYMA, Inc.,
a subsidiary of Federal Data Corporation of Bethesda, Maryland for approximately
$15 million in cash.  The sale price is subject to an adjustment to be finalized
within 60 days from the date of  closing.  Additionally,  the sale  itself has a
contingency  which could require the sale to be unwound should certain contracts
not be  successfully  novated to the  purchaser.  

     The  purchase  price shall be increased or decreased on a dollar for dollar
basis by the amount by which the net  tangible  assets,  as defined in the Asset
Purchase Agreement dated February 20, 1998, deviate from $3.3 million,  however,
the total  purchase  price must not exceed $15 million.  In accordance  with the
Company's loan agreement all proceeds from the sale will be used to pay down the
Company's Senior Revolving Credit Facility.

     The sale of TIS does not qualify for discontinued  operations  treatment in
accordance with APB Opinion Number 30.

Note  2.  Basis  of  Presentation

     The accompanying  condensed pro-forma consolidated financial information is
presented  in  accordance   with  the  rules  of  the  Securities  and  Exchange
Commmission.  The Condensed Pro-forma Consolidated Balance Sheet as of September
30, 1997  reflects the  Company's  Condensed  Consolidated  Balance  Sheet as of
September 30, 1997, as previously reported, adjusted for the effects of the sale
of TIS and the application of the net proceeds thereof, assuming the transaction
occurred on September 30, 1997. The Condensed Pro-Forma Consolidated  Statements
of  Operations  for the year ended  December  31, 1996 and the nine months ended
September 30, 1997 reflect the Company's income from continuing  operations for
the respective periods, as previously reported,  adjusted for the effects of the
sale of TIS and  the  application  of the net  proceeds  thereof,  assuming  the
transaction  occurred on January 1, 1996.  In  accordance  with the rules of the
Commission,  the  estimated  gain on the sale of TIS, net of  applicable  income
taxes,  of  $4,271,000  has  been  excluded  from  the  Pro-Forma   Consolidated
Statements  of  Operations  because  it is a  non-recurring  item.  Such gain is
included as an  adjustment  to retained  deficit in the  accompanying  Condensed
Pro-Forma Consolidated Balance Sheet as of September 30, 1997.

<PAGE>
Item 7.  Financial Statements and Exhibits

         (c)      Exhibits:

                  10.82     Asset Purchase Agreement
                  10.83     Interim Agreement



<PAGE>



                                   SIGNATURES




Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report to be signed and on its behalf by the
undersigned hereunto duly authorized.



                                        Telos Corporation






Date:  March 18, 1998                   By: /s/ Lorenzo Tellez
                                            ------------------------------
                                            Lorenzo Tellez
                                            V.P., Treasurer
                                            Chief Financial Officer

<PAGE>
                               TELOS CORPORATION
                                    FORM 8-K
                                 EXHIBIT INDEX

10.82       Asset Purchase Agreement
10.83       Interim Agreement
<PAGE>


                            ASSET PURCHASE AGREEMENT


                          dated as of February 20, 1998



                                  by and among


                               Telos Corporation,
                            a California corporation
                                   ("Seller"),


                               Telos Corporation,
                             a Maryland corporation
                                 ("Shareholder")


                                       and

                                   NYMA, INC.,
                             a Maryland corporation
                                  ("Purchaser")




                     Covering the Purchase of Substantially
                              All of the Assets of


                           TELOS INFORMATION SYSTEMS,

                         a division of Telos Corporation

<PAGE>


                            ASSET PURCHASE AGREEMENT



         THIS ASSET PURCHASE AGREEMENT (this "Agreement") is made and entered as
of the 20th day of February,  1998, by and among TELOS  CORPORATION,  a Maryland
corporation   ("Shareholder"),   TELOS  CORPORATION,  a  California  corporation
("Seller") and NYMA, INC., a Maryland corporation ("Purchaser").


                               W I T N E S S E T H
                               -------------------


         WHEREAS, Seller is the owner of all right, title and interest in and to
the assets described on Schedule 2.1 hereto (the "Assets"),  with such assets
being substantially all of the assets currently used in the Telos Information 
Systems  division  operated  by the Seller at the Jet Propulsion Laboratory and 
certain other locations,  (the "Business") as more  particularly described in 
paragraph 1.1 hereof, and with its principal executive offices at Seller's 
office in Pasadena, California;


         WHEREAS,  Shareholder is the owner of all of the  outstanding  capital
stock of  Seller  and  reasonably expects  to  benefit  from  the  transactions
contemplated by this Agreement;


         WHEREAS,  Seller desires to sell the Assets to Purchaser and Purchaser
desires to acquire the Assets from  Seller,  all  pursuant to this  Agreement as
hereinafter provided; and


         WHEREAS,   the   parties   hereto   desire   to   set   forth   certain
representations,  warranties  and  covenants  made by each  to the  other  as an
inducement  to the execution  and delivery of this  Agreement,  and to set forth
certain additional agreements related to the transactions contemplated hereby;


                                    Agreement
                                    ---------


         NOW,  THEREFORE,  for and in consideration of the premises,  the mutual
representations,  warranties and covenants  herein  contained and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereby agree as follows:


         1.       GENERAL  DEFINITIONS.  For  purposes  of this  Agreement, the
following  terms  shall  have the respective meanings set forth below:


                  1.1.  Business  shall mean the  business of Telos  Information
Systems  Division,  as operated  as of the date  hereof,  and more  particularly
described as the provision of support effort personnel as requested by customers
under the  Contracts  (as  defined  in  Section  4.8  hereof) to work under such
customers'    direction   on   specific    technical    work    assignments   at
customer-controlled  facilities or such other  locations as may be designated by
such  customers.  This  definition  does not include the  provision  of labor in
support of Seller or Shareholder product or solution sales.


                  1.2.  Governmental  Authority  shall mean any and all foreign,
federal,  state  or  local  governments,   governmental   institutions,   public
authorities and governmental entities and courts.


                  1.3.  Governmental  Requirement  shall  mean  any and all laws
(including,  but. not limited to, applicable  common law principles),  statutes,
ordinances,  codes, rules, regulations,  orders, judgments,  writs, injunctions,
decrees, decisions or pronouncements,  promulgated,  issued, passed or set forth
by any Governmental Authority.


                  1.4.   Net Assets of the Seller are as defined in Section 3.2
hereof.


                  1.5.  Person shall mean any natural person,  any  Governmental
Authority  and any entity the separate  existence of which is  recognized by any
Governmental Authority or Governmental  Requirement,  including, but not limited
to, corporations,  partnerships,  joint ventures, joint stock companies, trusts,
estates, companies and associations, whether organized for profit or otherwise.


                  1.6.  Taxes.  "Tax" and "Taxes" shall mean any and all income,
excise,  franchise  or other  taxes and all other  charges  or fees  imposed  or
collected  by  any  Governmental  Authority  or  pursuant  to  any  Governmental
Requirement,   and  shall  also  include  any  and  all   penalties,   interest,
deficiencies, assessments and other charges with respect thereto.


                  1.7.   Affiliate   of  any   Person   shall  mean  any  Person
Controlling, Controlled by or under common Control with such Person.


                  1.8.  Control  and all  derivations  thereof  shall  mean  the
possession,  direct or  indirect,  of either (i) the  ownership of or ability to
direct the voting of, as the case may be, fifty-one percent (51%) or more of the
equity  interests,  value or  voting  power in any  Person  or (ii) the power to
direct  or cause the  direction  of the  management  and  policies  of a Person,
whether through the ownership of voting securities, by contract or otherwise.


                  1.9. Best Knowledge of Seller means actual knowledge of either
Seller or Shareholder after reasonable inquiry and  investigation.  For purposes
hereof,  Seller and Shareholder shall be deemed to have knowledge of a matter if
any of the following persons has knowledge of it: Robert Spearing,  Kurt Brewer,
Walter Natzic, Lorenzo Tellez, David Aldrich, William L.P. Brownley, Mark Hester
and John Wood.


         2.       PURCHASE AND SALE OF THE ASSETS; CLOSING DATE.


                  2.1. Purchase and Sale. Seller hereby agrees to sell,  assign,
transfer  and deliver to Purchaser  all right,  title and interest in and to the
Assets (as more fully  described  (either  directly or by reference) on Schedule
2.1  hereto),  free  and  clear  of any  liens  or  encumbrances  of any  nature
whatsoever (except for any liens, encumbrances or obligations, if any, expressly
assumed by Purchaser  hereunder).  The parties agree that the sale of the Assets
is intended to include the "good will" (such as reputation,  customer  contacts,
etc.)  associated  with the Business.  Purchaser  hereby agrees to purchase from
Seller  the  Assets in  consideration  for the  Purchase  Price (as  hereinafter
defined) payable as set forth in Section 3 below.


                  2.2. Delivery of Assets and Transfer Documents. At the Closing
(hereinafter  defined  in  Section  2.3),  Seller  shall  have  taken  all steps
necessary to put Purchaser in  possession  of the Assets,  free and clear of any
liens or encumbrances of any nature whatsoever  (except for liens,  encumbrances
or obligations,  if any,  expressly  assumed by Purchaser  hereunder),  and have
delivered to Purchaser  (i) a duly  executed  warranty bill of sale covering the
Assets, in a form and containing terms and provisions reasonably satisfactory to
Purchaser,   (ii)  duly  executed   assignments  for  all  accounts  receivable,
tradenames and similar  intangible  property included in the Assets, in form and
substance  acceptable to Purchaser and in recordable  form as  appropriate,  and
(iii) such other duly executed  transfer and release  documents  which Purchaser
has  reasonably  requested  to evidence  the transfer of the Assets to Purchaser
free and clear of any liens or encumbrances of any nature whatsoever (except for
liens,  encumbrances  or  obligations,  if any,  expressly  assumed by Purchaser
hereunder).


                  2.3.  Closing;   Closing  Date.   Subject  to  the  terms  and
conditions  herein contained,  the consummation of the transactions  referred to
above shall take place (the  "Closing") at the offices of Seller and Shareholder
at 19886 Ashburn Road, Ashburn, Virginia,  commencing at 9:00 a.m. local time on
February 27, 1998, or such other date as the parties may mutually determine (the
"Closing Date").


         3.       PURCHASE PRICE.


                  3.1. Price and Payment.  The aggregate  consideration  for the
Assets and the Non-Competition  Agreements (set forth in Section 11 below) shall
be $14,940,000,  subject to adjustment as provided in Section 3.2 below, payable
by wire transfer or delivery of other immediately available funds on the Closing
Date (the "Purchase Price").


                  3.2.     Purchase Price Adjustment.
                           

                           (a)      The Purchase  Price shall be  increased  or
decreased  on a  dollar-for-dollar basis by the amount by which  the Net Assets
of the  Seller  (determined  in accordance  with this  Section  3.2) is more or
less than  $3,300,000.00  on the Closing Date; provided,  however, that in no 
event shall the Purchase Price paid for the Assets (including the Non-
Competition  Agreements)  and as so adjusted exceed $14,999,999.


                           (b)      The "Net  Assets  of the  Seller"  shall 
mean the sum of all  Assets  less all liabilities  of the Seller  assumed by 
Purchaser as of Closing,  determined  in accordance  with  past  practices  of
Seller  as  evidenced  by  its  financial statements   previously   provided to 
Purchaser   (which  past  practices  are substantially  in accordance  with 
generally  accepted  accounting  principles, consistently  applied  ("GAAP"), 
with such variations  therefrom as have been previously disclosed to Purchaser).


                           (c)      The Net  Assets of the  Seller  shall be 
initially  determined  at the time of Closing by an estimate  of Seller in good
faith,  based on the January 31, 1998 balance sheet of the Business,  which 
estimate,  together with Seller's  support therefor in reasonable detail shall
have been provided to Purchaser at least one business day prior to the Closing. 
Any  adjustment  as a result  thereof  shall reduce or increase the Purchase 
Price payable pursuant to Section 3.1 above, to the extent set forth in Section
3.2, and subject to the final  determination  of such Net Assets as set forth 
below in this paragraph;  provided, however,  that any increase in the Purchase
Price payable at Closing shall be initially limited to 75% of such  increase 
(with the full amount of such increase to be deferred until  such  time as the 
PAF  Determination (as  defined below) or the Final Computation (as defined has
below) been made). Within thirty (30)days following the Closing Date, Seller 
shall provide Purchaser with its final determination of the Net Assets of the 
Seller (the "Seller  Determination").  Within  thirty (30) days after delivery 
to Purchaser of the Seller  Determination,  Purchaser  shall notify Seller if it
agrees with such Seller Determination.  If Purchaser engages the services of a 
public accounting firm in evaluating the Seller Determination, the cost thereof
shall be borne by Purchaser.  If Purchaser agrees with the Seller Determination,
it shall become the "Final Computation" of the Net Assets for purposes of this 
Agreement.  In the event the Purchaser notifies Seller (the "Purchaser Notice"),
within such thirty-day period that Purchaser does not agree with such Seller  
Determination,  Purchaser and Seller shall cooperate in good faith to determine
a mutually  agreeable Net Asset  determination.  In the event Purchaser and
Seller agree,  the Net Asset  Determination  upon which they agree shall become
the Final  Computation  of the Net Assets  for  purposes  of this Agreement. 
In the event  Purchaser  and Seller fail to agree upon the final Net Asset 
determination within such thirty-day period, Purchaser shall engage a "Big
Six" public accounting firm (the "PAF") reasonably  acceptable to Seller for the
purpose of preparing a definitive determination of the Net Assets, in accordance
with the terms of this Agreement (the cost of which shall determination shall be
borne equally by Seller and Purchaser).  The determination of such PAF (the "PAF
Determination")  shall be  submitted  in writing to the Seller and  Purchaser no
later  than  thirty  (30)  days  after  the  engagement  of the PAF,  which  PAF
Determination shall be final, conclusive and binding on the parties


                           (d)      Any required  payment by the Seller or the
Purchaser by virtue of a Net Assets Adjustment (net of any preliminary 
adjustment made at Closing) shall be made by the  Seller or the  Purchaser,  as
the case may be,  within ten (10) days of the receipt of the PAF Determination 
or the Final Computation, as applicable.


                  3.3.     Assumed Obligations.  Purchaser hereby agrees to 
assume the obligations of Seller under all contracts and agreements transferred
by Seller to  Purchaser  under this  Agreement  that are listed  and  described 
on Schedule 3.3 hereto and that arise  after the  Closing  Date  (the  "Assumed
Liabilities and  Obligations");  provided that Purchaser  specifically  does not
assume any liabilities of Seller under such contracts or agreements with respect
to any  breaches of such  contracts  or  agreements  occurring  on or before the
Closing  Date or any damages to third  parties  resulting  from acts,  events or
omissions occurring on or before the Closing Date.


                  3.4.     Excluded Liabilities and Obligations.


                           (a)      Except as expressly set forth in Section 3.3
above,  the Purchaser shall not assume  and  shall not be liable or responsible
for any debt, obligation  or liability of the Business, the Seller, Shareholder
or any other Affiliate of the Seller, or any claim against any of the foregoing 
parties, of any kind, whether known or unknown, contingent, absolute or
otherwise.

                           (b)      Except for the Assumed  Liabilities and 
Obligations  expressly  provided for in Section 3.3  hereof,  the Seller and  
Shareholder  shall  jointly and  severally forever  defend,  indemnify and hold
harmless the Purchaser from and against any and all liabilities, obligations, 
losses, claims, damages (including incidentals and  consequential  damages),  
costs and  expenses  (including  court  costs and reasonable  attorney's fees) 
related to or arising from the Business on or prior to the Closing Date.


                  3.5.  Transfer  Taxes.  Purchaser and Seller  acknowledge  and
agree that the consideration (including,  without limitation, the Purchase Price
and any  adjustments  thereto)  includes  and is inclusive of any and all sales,
use,  transfer or other similar tax imposed as a result of the  consummation  of
the  transaction  contemplated by this  Agreement,  and Seller and  Shareholder,
hereby agree to pay and  discharge,  and to  indemnify  Purchaser  against,  and
protect,  save and hold Purchaser  harmless  from,  any  liability,  obligation,
claim,  assessment or deficiency (whether or not ultimately  successful) for any
and all sales,  use,  transfer or other similar taxes (and any and all interest,
penalties,  additions to tax and fines thereon or related thereto)  resulting or
arising from or incurred in connection with the consummation of the transactions
contemplated by this Agreement


         4.  REPRESENTATIONS  AND WARRANTIES OF SELLER.  Seller and  Shareholder
hereby jointly and severally represent and warrant to Purchaser as follows:


                  4.1.   Organization.   Shareholder   is  a  corporation   duly
organized,  validly existing and in good standing under the laws of the state of
Maryland,  and is duly  authorized,  qualified and licensed under all applicable
Governmental  Requirements  to carry on its  business  in the  places and in the
manner as now conducted  except where any such failure  would not  reasonably be
expected to have a material adverse effect on the financial condition, operating
results, assets, or business prospects of the Business.  Seller is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
state of California,  and is duly  authorized,  qualified and licensed under all
applicable Governmental  Requirements to carry on its business in the places and
in the  manner  as now  conducted  except  where  any  such  failure  would  not
reasonably  be  expected  to have a  material  adverse  effect on the  financial
condition,  operating  results,  assets, or business  prospects of the Business.
Seller is qualified to do business in every jurisdiction in which the failure to
so qualify might reasonably be expected to have a material adverse effect on the
financial  condition,  operating  results,  assets, or business prospects of the
Business.


                  4.2. Ownership. The Seller owns all of the Assets constituting
and  necessary for the operation of the Business and will transfer the Assets at
Closing, free and clear of any liens, security interests, rights or encumbrances
of any kind whatsoever.  The operation of the Business as currently conducted is
not  dependent  upon any  rights or assets  not  included  in the  Assets  being
transferred to Purchaser hereunder,  or on any employees other than the Business
Employees. Except as listed on Schedule 4.2 hereto, there are no options, rights
or other grants currently  outstanding for the acquisition or purchase of any of
the Assets.  All of the outstanding  capital stock of the Seller is owned by the
Shareholder  and Shareholder has the full corporate power and authority to enter
into this  Agreement  and  perform  its  obligations  hereunder,  and no further
consents are required with respect thereto.


                  4.3.     Financial  Statements.  Seller  has  delivered  to 
Purchaser  copies  of the  following financial statements for the Business, all
of which financial statements are included in Schedule 4.3(A) hereto.


                           (a)      Unaudited  Balance Sheet of the Business 
(the "Reference  Balance Sheet") as of December 31, 1997 (the "Balance Sheet
Date") and Internal Operations Summary of the Business for the one-month period
ended on the Balance Sheet Date.


                           (b)      Internal Operations Summary of the Business
for Seller's  fiscal years ended December 31, 1995 and 1996; and


                           (c)      Internal Operations Summary of the Business
as of and for all months of 1997.


All  financial  statements  supplied  to  Purchaser  by  Seller,  whether or not
included in Schedule  4.3(A)  hereto,  are true and accurate in all respects and
have been prepared  substantially in accordance with GAAP,  except to the extent
previously  disclosed to Purchaser,  and are  consistent  with the Seller's past
practices,  and present fairly the financial condition of the Business as of the
dates  and for the  periods  indicated  thereon.  The  Reference  Balance  Sheet
reflects,  as of the Balance Sheet Date, all liabilities,  debts and obligations
of any nature of Seller related to the Business and the Assets, whether accrued,
absolute, contingent or otherwise, and whether due, or to become due, including,
but not limited to,  liabilities,  debts or  obligations  on account of taxes or
other  governmental  charges,  or  penalties,  interest  or fines  thereon or in
respect  thereof,  to the extent such items are required to be reflected on such
balance sheet,  which has been prepared  substantially  in accordance  with GAAP
(except to the extent  disclosed  to  Purchaser  prior to the date  hereof)  and
consistent with Seller's past practices. Any liabilities,  debts and obligations
of any nature of Seller  related to the  Business  that would be required  under
Seller's  past  practices  to  be  reflected  on  notes  to  Seller's  financial
statements  but not on  Seller's  balance  sheet  are  accurately  reflected  in
Schedule 4.3(A).


                  4.4.  Events Since  November 30, 1997.  Except as set forth on
Schedule 4.4 hereto,  since  November 30, 1997,  there has not been any material
change to:


                           (a)      any change in the condition  (financial  or
otherwise)  or in the  properties, assets, liabilities, business or prospects of
the Assets or the Business, except normal and usual changes in the ordinary 
course of business,  none of which has been adverse and all of which in the
aggregate have not been adverse;


                           (b)      any  labor  trouble,  strike  or  any  other
occurrence,  event  or condition affecting  the employees of the Business  that 
adversely  affects the condition (financial or otherwise) of the Assets or the
Business.


                           (c)      any breach or default by Seller or  
Shareholder  or, to the Best  Knowledge  of Seller,  by any other  party, under
any  agreement  or  obligation  included  in the Assets or by which any of the
Assets are bound;


                           (d)      any  damage,  destruction  or  loss (whether
or  not  covered  by  insurance) adversely affecting the Assets or the Business;


                           (e)     any change in the types, nature, composition 
or quality of the services of the Business, any adverse change in the 
contributions of any of the service lines of the  Business  to the  revenues or
net income of such  Business, or any adverse change in the sales, revenue or net
income of the Business;


                           (f)      any  transaction  related to or affecting 
the Assets or the Business other than transactions in the ordinary course of 
business of Seller;


                           (g)      any increase in the rate of  compensation  
payable or to become payable to, any bonus, incentive compensation, service 
award or other like benefit granted, made or accrued, contingently or otherwise,
for or to the credit of, any director, officer or other  employee,  except for 
any  increases  in the normal  course of business;


                           (h)      any addition to or modification of the
employee benefit plans,  arrangements or practices affecting the officers,  
directors,  or employees of Seller other than (A)  contributions  made for 1997
in accordance with the normal practices of the Seller,  or (B) the  extension 
of coverage to such  persons who became  eligible after the most recent fiscal 
year end;


                           (i)      modification,  cancellation  or termination 
of any material contract or entry into any contract which is not in the ordinary
course of the Business; or


                           (j)      any other  occurrence,  event or condition 
that has adversely  affected (or can reasonably be expected to adversely affect)
the Assets or the Business.


                  4.5.     Competing  Interests.  Except as set forth on  
Schedule  4.5 hereto,  neither  Seller or Shareholder to the Best Knowledge of 
Seller:


                           (a)      owns,  directly  or  indirectly, any equity
interests  in, or is a  director, officer or employee  of, or  consultant  to, 
any entity  which is a  competitor, supplier or customer of the  Business,  
(except for  ownership,  if any, of less than  one  percent  (1%)  by  value of 
the  outstanding  capital  stock  of any corporation  the  capital  stock of 
which is traded on a  nationally  recognized securities exchange); or


                           (b)      owns,  directly or  indirectly, in whole or
in part,  any  property,  asset or right which is associated with the Assets or 
the  Business,  or which Seller is presently operating or using in connection 
with or the use of which is necessary for or material to the operation of the 
Business.


                  4.6.  Notes and  Accounts  Receivable.  All notes and accounts
receivable of the Seller which are part of the Assets are reflected  properly on
Seller's  books and  records,  are valid  receivables  subject  to no setoffs or
counterclaims,  are presently current and collectible,  and will be collected in
accordance with their terms at their recorded amounts, subject only to a reserve
for bad debts set forth on the face of the  Reference  Balance Sheet as adjusted
for the passage of time through the date of Closing in accordance  with the past
customs and practices of the Business, as previously disclosed to Purchaser.


                  4.7.  Employee Matters.  Schedule 4.7(A) hereto,  sets forth a
true  and  complete  list of the  names  of  each  corporate  or  administrative
(non-temporary)  employee of Seller utilized in connection with the operation of
the Business (the "Business Employees"), together with the following information
as to each such Business Employee: (i) current annual compensation; (ii) date of
hire; (iii) accrued vacation and sick leave;  (iv) balance under 401(k) plan, if
any,  and  statement as to vesting  status  under such plan;  and (v) a detailed
description  of any  outstanding  employee  loans made  under the  401(k)  plan,
including borrowers,  loan amounts,  maturity dates, interest rates, and payment
histories.  Except as specifically  described on Schedule 4.7(B) hereto, neither
Seller nor  Shareholder  has any  employee  benefit  plans  (including,  but not
limited  to,  pension  plans  and  health or  welfare  plans),  arrangements  or
understandings,  whether  formal or informal  relating to any  employees  of the
Business.  Purchaser  will have no liability with respect to any such plans as a
result of the transactions  contemplated by this Agreement.  Seller does not now
and has never  contributed  to a  "multi-employer  plan" as  defined  in section
4001(a)(3) of the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA").  Seller is not a party to any  collective  bargaining  or other union
agreements.  Seller  has not,  within  the  last  five  (5)  years,  had or been
threatened with any union activities, work stoppages or other labor trouble with
respect to its employees  engaged in the Business  which had or might have had a
material  adverse  effect on the  Business.  Other  than wage  increases  in the
ordinary course of business,  since the Balance Sheet Date,  Seller has not made
any  commitment  or agreement to increase the wages or modify the  conditions or
terms of  employment of any of the  (non-temporary)  employees of Seller used in
connection with the Business.  Each of the Business Employees employed full-time
in the  Business  does not  perform  any  substantial  services  for  Seller  or
Shareholder outside the Business.


                  4.8. Contracts and Agreements. Schedule 4.8 hereto, sets forth
a true and complete list of and briefly describes  (including  termination date)
all  of  the  following  contracts,   agreements,   leases,   licenses,   plans,
arrangements  or  commitments,  written  or  oral,  that  relate  to the  Assets
(including all amendments, supplements and modifications thereto):


                           (a)      all contracts, agreements, or commitments in
respect of the sale of services;


                           (b)      all offers,  tenders,  bids,  proposals or 
the like  outstanding and capable of being  converted  into an  obligation  of 
Seller by the passage of time or by an acceptance or other act of some other
person or entity or both;


                           (c)      all  sales  or  agency   agreements  or   
franchises  or  legally   enforceable commitments or obligations with respect 
thereto;


                           (d)      all collective bargaining agreements, union
agreements, employment agreements, consulting agreements or agreements 
providing for the services of an independent contractor;


                           (e)      all profit-sharing,  pension, stock option,
severance pay, retirement,  bonus, deferred compensation, group life and health
insurance or other employee benefit plans.


                           (f)      all loan or  credit  agreements, indentures,
notes,  guarantees  (other  than endorsements  made for collection), mortgages, 
pledges,  conditional  sales or other title retention agreements, and all
equipment financing obligations, lease and  lease-purchase  agreements relating
to or  affecting  the  Assets  or the Business;


                           (g)      all  leases  related to the Assets or the  
Business,  and  all other  contracts, agreements or legally enforceable 
commitments relating to or affecting the Assets or the Business;


                           (h)      all  performance  bonds,  surety  bonds and
the like,  all  contracts  and bids covered by such bonds, and all letters of 
credit and guaranties;


                           (i)      all  consent decrees and  other  judgments,
decrees  or  orders,  settlement agreements and  agreements  relating to
disclosure or competitive  activities,  requiring,  limiting or prohibiting
any future action;


                           (j)      all accounts,  notes and other receivables, 
and all security therefor, and all documents and agreements related thereto;


                           (k)      all contracts or  agreements  of any nature
with any 5% or greater  stockholder of Seller, or any Associate (as defined in
Section 4.5 above) of such stockholders;


                           (l)      any  agreement  under  which  Seller has  
advanced  or loaned any amount  which remains  outstanding,  to any of the 
Business  Employees outside the ordinary course of business and which will not
be paid off at or prior to the Closing;


                           (m)     each agreement requiring capital expenditures
by Seller in connection with the Business  or the  Assets after the date hereof 
in an amount in excess of $10,000  individually  or $50,000 in the aggregate;


                           (n) each written warranty,  guaranty or other similar
undertaking with respect to contractual performance extended by Seller other 
than in the ordinary course of business;


                           (o)      any agreement  creating or governing a 
partnership,  limited liability company, joint venture or any teaming agreement
or other contract  (however named) which teaming  agreement  or other  contract
involves a sharing of  profits,  losses, costs,  or liabilities by Seller with 
any other Person and involving a liability of Seller in excess of $50,000 per
annum; and


                           (p)      all contracts,  commitments and  agreements
entered into outside the ordinary course of the operation of the Business.


Except as set forth in Schedule 4.8, all of such contracts,  agreements, leases,
licenses, plans, arrangements, and commitments and all other such items included
in  the  Assets  but  not  specifically   described  above  (collectively,   the
"Contracts"),  are held  directly  in the name of  Seller or the  Business,  are
valid,  binding and in full force and effect in accordance  with their terms and
conditions  and there is no existing  default  thereunder  or breach  thereof by
Seller, or, to the Best Knowledge of Seller and Shareholder,  by any other party
to the  Contracts,  or any  conditions  which,  with the  passage of time or the
giving of notice or both, will  constitute such a default by Seller,  or, to the
Best Knowledge of Seller, by any other party to the Contracts, and the Contracts
will not be  breached  by or give any other  party a right of  termination  as a
result of the transactions  contemplated by this Agreement.  Seller is not aware
of any reason why any of the Contracts (i) will result in a loss to Purchaser on
completion by  performance  or (ii) cannot  readily be fulfilled or performed by
Purchaser with the Assets on time without undue or unusual  expenditure of money
or effort.  Copies of all of the documents (or in the case of oral  commitments,
descriptions of the material terms thereof)  relevant to the Contracts listed in
Schedule 4.8 hereto have been delivered by Seller to Purchaser,  and such copies
and  descriptions  are true,  complete and accurate and include all  amendments;
supplements  or  modifications  thereto.  To the Best  Knowledge  of Seller  and
Shareholder,  no purchaser of services  under any Contract will stop or decrease
its rate of buying  services  (on an  annualized  basis) from Seller prior to or
after the  Closing  Date.  No one has  advised  Seller or  Shareholder  that any
Contract   assigned  to  Purchaser  by  Seller  pursuant  to  the   transactions
contemplated  by this  Agreement will be terminated by any customer prior to, on
or after the Closing or that any existing  relationship  with any customer  will
expire  upon  termination  of any  existing  Contract.  Except  as set  forth on
Schedule  4.8(A)  hereto,  all of the  Contracts  may be assigned  to  Purchaser
without  the  approval  or consent of any  Person.  Schedule  4.8(A) is true and
correct  in  all  material   respects  to  the  Best  Knowledge  of  Seller  and
Shareholder.  Seller  hereby  represents  and  warrants  that  all the  consents
required for the  assignment or novation of the  Contracts  specified in Section
6.2  below,   including  without  limitation  all  consents  necessary  for  the
assignment or novation of the Contracts  listed on Schedule 4.8 hereto,  will be
obtained  no  later  than  the  date  on  which   Seller   delivers  the  Seller
Determination in accordance with Section 3.2(c) hereof.


                  4.9. Effect of Agreement. Except as set forth on Schedule 4.9,
the  execution  and  delivery  of this  Agreement  and the  consummation  of the
transactions contemplated hereby will not (i) result in any breach of any of the
terms or  conditions  of, or  constitute a default  under,  the  Certificate  of
Incorporation or Bylaws of Seller or Shareholder,  or any commitment,  mortgage,
note, bond,  debenture,  deed of trust,  contract,  agreement,  license or other
instrument or obligation to which either Seller or Shareholder is now a party or
by which Seller or Shareholder or any of their properties or assets may be bound
or affected; (ii) result in any violation of any Governmental Requirement; (iii)
cause  Purchaser to lose the benefit of any right or  privilege  included in the
Assets;  (iv)  relieve  any Person of any  obligation  (whether  contractual  or
otherwise) or enable any Person to terminate any such obligation or any right or
benefit  enjoyed  by Seller or to  exercise  any right  under any  agreement  in
respect of the Assets or the Business;  or (v) require notice to or the consent,
authorization, approval or order of any Person (except as may be contemplated by
the penultimate sentence of Section 4.8 hereof). To the Best Knowledge of Seller
and Shareholder,  the business relationships of clients, customers and suppliers
of the Business will not be adversely  affected by the execution and delivery of
this Agreement or the consummation of the transactions contemplated hereby.


                  4.10.   Properties,  Assets and Leasehold Estates. Except as 
set forth on Schedule 4.10,  Seller has good and marketable title to all the
Assets, free and clear of all mortgages,  liens, pledges,  conditional sales 
agreements, charges, easements, covenants, assessments, options,  restrictions
and encumbrances  of any nature  whatsoever.  All  leases to which real or  
personal property is leased in connection  with the Business are in good 
standing, validvand enforceable with respect to their terms and are held in the
name of Seller.  Schedule  4.10 sets forth a listing of the fixed assets  
included in the Assets, including a depreciation  schedule with respect thereto,
and a listing of all real and personal property leases held by Seller and used
in the Business.


                  4.11.    Intangible Property.


                           (a)      Except as set forth on Schedule 4.11 hereto,
the operation of the Business as now conducted  by Seller  does not require the
use of or consist of any rights under any patents, inventions,  trademarks, 
trade names, brand names, copyrights or other material  intellectual  property 
(including but not limited to software licenses). Seller owns and has the full
and exclusive right to use in connection with the Business all of the items 
listed on Schedule  4.11 hereto,  which items are in full force and effect. 
Seller has not transferred, encumbered or licensed to any  Person  any  rights 
to own or use any  portion  of the  items listed on Schedule 4.11 hereto or any
other  intangible  property  included in the Assets.  None of (i) the  items  
listed  on  Schedule  4.11,  (ii) any  other  intangible property  included in 
the Assets,  or (iii) the  operation  of the  Business as presently  conducted,
violates  or  infringes  upon  any  patents,  inventions, trademarks,  
tradenames,  brand names, copyrights or other material intellectual property  
owned by others.  To the Best  Knowledge of Seller,  none of the items listed 
on Schedule 4.11 hereto or any other intangible  property included in the
Assets is being infringed upon by any Person.


                           (b)      Seller  does  not  own  any  intellectual
property  used  in  relation  to the Business.


                  4.12.     Suits, Actions and  Claims.  Except as set forth in
Schedule  4.12 hereto,  (i) there are no suits,  actions,  claims,  inquiries or
investigations  by any  Person,  or any  legal,  administrative  or  arbitration
proceedings  in which the  Business  is engaged or which are  pending or, to the
Best Knowledge of Seller and  Shareholder,  threatened  against or affecting the
Business or Assets or relating to the Business Employees,  or which question the
validity or legality of the transactions  contemplated  hereby, (ii) no basis or
grounds for any such suit, action, claim,  inquiry,  investigation or proceeding
exists, and (iii) there is no outstanding  order, writ,  injunction or decree of
any  Governmental  Authority  against or  affecting  Seller with  respect to the
Business,  Business  Employees or the Assets.  Without  limiting the  foregoing,
neither  Seller nor  Shareholder  has any knowledge of any state of facts or the
occurrence  of any event  forming  the basis of any present or  potential  claim
against  Seller or  Shareholder  with  respect  to the  Business,  the  Business
Employees or the Assets.


                  4.13.  Licenses  and  Permits;  Compliance  with  Governmental
Regulations.  Schedule  4.13 hereto,  sets forth a true and complete list of all
licenses and permits  necessary for the conduct of the  Business.  Except as set
forth on Schedule 4.13, all such licenses and permits are fully  transferable by
Seller. Seller has all such licenses and permits validly issued to it and in its
name or in the name of the  Business,  and all such  licenses and permits are in
full force and effect.  True and correct copies of all such licenses and permits
are included in Schedule 4.13 hereto. No violations are or have been recorded in
respect of such licenses or permits and no proceeding is pending or, to the Best
Knowledge  of  Seller  or  Shareholder  threatened  seeking  the  revocation  or
limitation  of any of such  licenses or permits.  All such  licenses and permits
that are subject to transfer  are  included in the Assets.  Seller has  complied
with all Governmental Requirements applicable to the Business (including without
limitation all Governmental  Requirements  relating to employees of Seller), and
all  Governmental  Requirements  with  respect to the  distribution  and sale of
products and services by the Business in all material respects;


                  4.14.  Authorization.  Each of Seller and Shareholder has full
legal right, power and authority to enter into and deliver this Agreement and to
consummate  the  transactions  set forth herein and to perform all the terms and
conditions  hereto to be  performed  by it. The  execution  and delivery of this
Agreement by each of Seller and  Shareholder  and the performance by them of the
transactions  contemplated  herein has been duly and validly  authorized  by all
requisite  corporate  action of Seller and  Shareholder,  and this Agreement has
been duly and validly  executed and delivered by Seller and  Shareholder  and is
the legal,  valid and  binding  obligation  of each of Seller  and  Shareholder,
enforceable  against  them in  accordance  with its terms,  except as limited by
applicable  bankruptcy,  moratorium,  insolvency or other similar laws affecting
generally the rights of creditors or by principles of equity.


                  4.15. No Untrue  Statements.  The statements,  representations
and  warranties of Seller set forth in this  Agreement and the Schedules  hereto
and in all other  documents  and  information  furnished  to  Purchaser  and its
representatives in connection  herewith do not include any untrue statement of a
material  fact or  omit  to  state  any  material  fact  necessary  to make  the
statements, representations and warranties made not misleading.


                  4.16. Records.  The books,  records and minutes kept by Seller
with respect to the Assets and the Business,  including, but not limited to, all
customer  files,  service  agreements  quotations,  correspondence  and historic
revenue data of the Business since January 1, 1995,  have been kept properly and
contain  records  of  all  matters  required  to  be  included  therein  by  any
Governmental Requirement, and such books, records and minutes are true, accurate
and  complete  and (except for  corporate  minute  books and stock  records) are
included in the Assets.  Seller agrees to store for a period of at least one (1)
year from the Closing Date all of Seller's  tax and  accounting  records  (other
than those solely with respect to the Business which are included in the Assets)
for the one (1) year period prior to the Closing  Date.  Such  records  shall be
made available for inspection and copying by Purchaser upon  reasonable  advance
notice and during  reasonable  business  hours.  At the end of such one (1) year
period,  Purchaser  shall notify  Seller as to whether  Purchaser  shall require
Seller to  continue  to retain  such tax and  accounting  records  in the manner
described above.  Purchaser agrees to maintain all books and records relating to
the Assets during the period prior to Closing,  including  financial records and
documents  and contracts  included in the schedules  hereto for at least one (1)
year after the Closing Date, and Purchaser agrees, at least annually before each
anniversary  of the  Closing  Date to  certify to Seller  and  Shareholder  that
Purchaser is retaining  the books and records  specified in this  Agreement  and
this section 4.16. Purchaser further agrees that if Purchaser intends, after the
first  anniversary of the Closing Date, to destroy any of such books and records
during the six (6) year period  after the  Closing  Date,  Purchaser  will first
notify Seller and provide Seller with an opportunity to take  possession of such
records within a period of not less than thirty (30) days following such notice.


                  4.17.  Work-In-Process.  Except as set forth on Schedule  4.17
hereto, Seller has not received any payments with respect to any work-in-process
with respect to the Business.


                  4.18.  Brokers and Finders.  No broker or finder has acted for
Seller or  Shareholder  in connection  with this  Agreement or the  transactions
contemplated  by this  Agreement  and no broker or  finder  is  entitled  to any
brokerage or finder's fee or to any  commission in respect  thereof based in any
way on agreements, arrangements or understandings made by or on behalf of Seller
or Shareholder.


                  4.19.  Adverse  Facts.  Seller is not aware (after having made
all reasonable  inquiries) of any fact or matter not disclosed in this Agreement
or in the  Schedules  hereto  which might be  reasonably  expected to  adversely
effect the Assets or the Business after Closing.


                  4.20.  Deposits.  Neither Seller nor Shareholder now hold, nor
does either Seller or Shareholder  expect to receive between the date hereof and
the Closing Date,  any deposits or  prepayments by third parties with respect to
any of the Assets or the Business  which are not reflected as liabilities on the
Reference Balance Sheet


                  4.21.  Workers'  Compensation  Data. All data set forth in the
workers' compensation report of Seller attached hereto as Schedule 4.21 is true,
correct and complete as of the date thereof.


                  4.22.  Customer List.  Schedule 4.22 hereto sets forth a true,
correct and complete  list of all  customers of the Business to which Seller has
sold or provided  services in excess of  $250,000  per annum  during the two (2)
years  immediately  preceding  the date hereof.  This list  provides an accurate
statement of the gross revenues received from each such customer by the Business
during the  twenty-four  (24) month period ended  December 31, 1997. To the Best
Knowledge of Seller and Shareholder,  no current customer of the Business listed
on Schedule 4.22 hereto will stop or decrease its rate of buying services (on an
annualized basis) from Seller prior to the Closing Date, or from Purchaser after
the Closing Date


                  4.23. No Royalties. No royalty, license fee or similar item or
amount is being paid or is owing by Seller, nor is any such item accruing,  with
respect to the operation, ownership or use of the Business or the Assets.


                  4.24.  Business.  All of the revenues  generated by the Seller
from the Business have been earned and received by Seller, and not through or in
Shareholder or in any Subsidiary (as hereinafter defined).


                  4.25.  Insurance.  Schedule  4.25  sets  forth  the  following
information with respect to each insurance policy (including  policies providing
property,  casualty,  liability, and workers' compensation coverage and bond and
surety arrangements) held by Seller with respect to the Business:


                           (a)      the name, address, and telephone number of
the agent;


                           (b)      the name of the  insurer,  the name of the
policyholder,  and the name of each covered insured;


                           (c)      the policy number and the period of 
coverage; and


                           (d)      the amount  (including  a  description  of 
how  deductibles  and  ceilings  are calculated and operate) of coverage.


         With respect to each such  insurance  policy,  (A) the policy is legal,
valid,  binding,  enforceable,  and in full  force and  effect  in all  material
respects;  (B) no event has  occurred  which,  with notice or the lapse of time,
would  permit  termination,  modification,  or  acceleration,  under the policy.
Schedule  4.25  describes  any material  self-insurance  arrangements  affecting
Seller.


                  4.26.    Products.  The Business does not include the 
manufacture or sale of any products.


                  4.27.    Environmental Matters.  Seller owns no real estate, 
and each  portion  of the real  property  leased by Seller  in  connection with 
the Business is part of a larger  premises  also  subject to lease  agreements  
with other  tenants.  To the Best  Knowledge of Seller and  Shareholder  (but 
without independent investigation), (i) Seller has complied with and is not in 
violation of any  environmental  laws,  (ii) Seller is not  required to hold or
obtain any environmental permits,  certificates,  consents or other settlements 
agreements, licenses,  approvals,  registrations or  authorizations  under any 
environmental laws, (iii) no notice, citation, summons or order has been issued,
no complaint has been filed, no penalty has been assessed and no  investigation
or review is pending or  threatened  by any  governmental  or other  entity 
relating to such leased  real  property  or  Seller's  operations  with respect
to any  alleged violation  by  Seller  of any  environmental  law or with  
respect  to any  use, possession,   generation,  treatment, storage, recycling,
transportation or disposal of any Hazardous Substances by or on behalf of 
Seller,  (iv) there are no facts or  circumstances  related to  environmental  
matters  concerning  such leased real  property  that could  reasonably  be 
expected to lead to any future environmental  claims against Seller under 
current  environmental  laws, and (v) there have been no environmental 
inspections,  investigations, studies, audits, tests, reviews or other analyses
conducted in relation to any such leased real property, Seller or the Business 
which have been provided or reported to Seller or Shareholder


                  4.28.    3.   Government  Contracts.  With  respect to each  
Contract  included in the Assets which is  directly  or  indirectly  for any 
department or agency of the  United  States government or any state government
(a "Government Contract"):


                           (a)  During  the past five (5) years, no payment has 
been made by Seller or by any Person  authorized to act on Seller's  behalf, to 
any Person in connection with any such Government  Contracts,  in violation of 
applicable  procurement laws or regulations or in violation of (or requiring 
disclosure pursuant to) the Foreign Corrupt Practices Act.


                           (b)  Schedule  4.28  sets  forth all  outstanding  or
pending change orders which could reasonably  be deemed to involve an amount in 
excess of $10,000  and all claims, requests  for  equitable  adjustments,  
outstanding  or  pending  subcontractor, supplier  or  vendor  claims, and  all
teaming   agreements,   joint  venture arrangements and agency agreements, with
respect to such Government Contracts.


                           (c)  Seller's  accounts receivable,  unbilled  costs
and  accrued  profits  (less customer progress payments), notes receivable,  
contracts in progress,  accounts payable and notes payable  (collectively,  the
"Receivables and Unbilled Costs") as of the Closing  shall be  recorded  on its
books and records in the  ordinary course of business in  accordance  with GAAP
applied on a consistent  basis with prior years.


                           (d)  With  respect to each  Government  Contract,  
except as set forth in Schedule 4.28, (A) Seller has complied with all material
terms and  conditions of such Government  Contract,   including  all  clauses,  
provisions  and  requirements incorporated  expressly, by reference or by 
operation of law therein, (B) Seller has  complied  with all  requirements  of 
applicable  laws  pertaining  to such Government Contract, (C)  all  
representations  and  certifications  executed, acknowledged or set forth in 
such Government  Contract were complete and correct in all material respects as
of their effective date, and Seller has complied in all material respects with 
all such representations and certifications,  and (D) neither the United States
Government,  any  state  government  nor any prime contractor, subcontractor or
other Person has notified Seller in writing,  that Seller  has   breached  or  
violated  any   applicable   law,  or  any  material certification,  
representation,  clause,  provision or requirement pertaining to such 
Government Contract.


                           (e)  Neither Seller nor  Shareholder is currently, 
or has been in the past five (5) years,  debarred  or  suspended  from doing  
business  with any Federal or state government  agency,  nor  has any  such 
suspension  or  debarment  action  been commenced.  No show cause notices,  
notices of  termination  for default or cure notices  have been issued  against
Seller or  Shareholder  in the past five (5) years, except, as to any such cure
notices, those with respect to which cure has been made in the ordinary course
of business.


                           (f)  Neither Seller nor Shareholder is currently, or 
has been in the past five (5) years,  under  administrative,  civil or criminal
indictment or, to Seller's or Shareholder's  Best  Knowledge,  investigation,  
with  respect  to  any  alleged irregularity,  misstatement or omission arising
under or in any way relating to any of such Government Contracts.


                           (g)  Schedule  4.7(A) lists all security clearances
held by  Seller.  Seller has previously  provided to Purchaser an accurate and
complete  list of the security clearances  held  by the  Business  Employees, 
which  constitute  all  security clearances  necessary for the operation of the
Business.  Seller has never been denied a security  clearance  necessary to 
perform any such Government  Contract unless such clearance has later been 
granted.


                  4.29.  Taxes.  Seller  has  filed all tax  returns  (including
without limitation such returns regarding sales taxes and contributions relating
to any state and federal unemployment insurance contributions), and has withheld
and paid (or properly  reserved and accounted on its financial  statements  for)
all taxes,  relating to the Assets,  the Business and the Business Employees and
accruing prior to the Closing Date.


         5.  REPRESENTATIONS AND WARRANTIES OF PURCHASER.  Purchaser  represents
and warrants to Seller as follows:


                  5.1. Incorporation. Purchaser is a corporation duly organized,
validly existing and in good standing under the laws of the State of Maryland.


                  5.2.  Authorization.   Purchaser  has  full  legal  right  and
corporate  power to enter into and deliver this  Agreement and to consummate the
transactions set forth herein and to perform all the terms and conditions hereof
to be performed by it. This  Agreement  has been duly  executed and delivered by
Purchaser and is a legal, valid and binding obligation of Purchaser  enforceable
in  accordance  with its  terms,  except as limited  by  applicable  bankruptcy,
moratorium,  insolvency,  or other laws  affecting  generally  the rights of the
creditors  or by  principals  of equity.  The  execution  and  delivery  of this
Agreement  by Purchaser  and the  performance  by Purchaser of the  transactions
contemplated  herein  have been duly and  validly  authorized  by all  requisite
corporate action of Purchaser.


                  5.3.  Brokers and  Finders.  No broker or finder has acted for
Purchaser in connection with this Agreement or the transactions  contemplated by
this Agreement and, no broker or finder is entitled to any brokerage or finder's
fee or to any  commission  in respect  thereof  based in any way on  agreements,
arrangements or understandings made by or on behalf of Purchaser.


         6. PRE-CLOSING COVENANTS.  The parties agree as follows with respect to
the period between the execution of this Agreement and the Closing.


                  6.1.  General.  Each of the  parties  will use all  reasonable
efforts to take all action and to do all things necessary,  proper, or advisable
to consummate and make effective the transactions contemplated by this Agreement
(including satisfying the closing conditions set forth in Section 7 below).


                  6.2.  Notices  and  Consents.  Seller will give any notices to
third parties,  and the Seller and Shareholder will each use its best efforts to
obtain any third party  consents  that the  Purchaser  may request in connection
with the transfer of the Contracts to Purchaser and any other matters pertaining
to the Seller or  Shareholder  disclosed  or  required to be  disclosed  by this
Agreement.  Each of the  parties  will make all  reasonable  efforts to take any
additional action that may be necessary,  proper or advisable in connection with
any other notices to, filings with, and authorizations,  consents, and approvals
of governments, governmental agencies, and third parties that it may be required
to give, make or obtain.


                  6.3.  Operation  of  Business.  Seller  will not engage in any
practice,  take any action,  embark on any course of inaction, or enter into any
transaction  outside the ordinary course of business with regard to the Business
or the Assets. Without limiting the generality of the foregoing, Seller will not
engage in any practice,  take any action,  embark on any course of inaction,  or
enter into any transaction of the sort described in Section 4.4 hereof.  Neither
shall Seller nor  Shareholder  agree to any  extension of the  expiration  dates
under the leases described in Section 7.1(n) hereof beyond July 1, 1998.


                  6.4.  Preservation of Business.  Seller will keep the business
and  properties  of the Business  substantially  intact,  including  its present
operations,  physical  facilities,  working  conditions,  and relationships with
lessors, licensors, suppliers, customers, and employees.


                  6.5. Full Access.  Seller will permit  representatives  of the
Purchaser to have full access at all reasonable times, and in a manner so as not
to interfere with the normal business operations of the Seller, to all premises,
properties,  books,  records,  contracts,  tax  records,  and  documents  of  or
pertaining to the Business.


                  6.6.  Notice of  Developments.  The  Seller  will give  prompt
written  notice to the  Purchaser  of any  material  development  affecting  the
assets,  liabilities,  business,  financial  condition,  operations,  results of
operations,  or future  prospects of the  Business.  Each party will give prompt
written notice to the other of any material development affecting the ability of
the parties to consummate the transactions contemplated by this Agreement.


                  6.7. Exclusivity. Prior to Closing, the Seller and Shareholder
will not, with respect to the Business or the Assets, (i) solicit,  initiate, or
encourage the  submission  of any proposal or offer from any person  relating to
any  (A)  liquidation,   dissolution,   or   recapitalization,   (B)  merger  or
consolidation,  (C)  acquisition  or purchase of  securities  or assets,  or (D)
similar   transaction  or  business   combination   involving  Seller,  or  (ii)
participate  in  any   discussions  or  negotiations   regarding,   furnish  any
information  with respect to,  assist or  participate  in, or  facilitate in any
other  manner  any  effort  or  attempt  by any  person to do or seek any of the
foregoing.  The Seller will notify the Purchaser immediately if any person makes
any proposal, offer, inquiry, or contact with respect to any of the foregoing.


                  6.8.  Schedules.  The  Purchaser  acknowledges  that the facts
underlying  the Schedules to the  Agreement  may change  between the time of the
execution and delivery of this  Agreement and the Closing.  As such, the parties
hereto agree as follows:


                           (a)      The Seller shall have the right to amend,  
restate or supplement  the Schedules to the Agreement at any time at least two
(2) business days prior to the Closing Date, and shall, as of the Closing,  
restate  Schedule 4.7(A) and Schedule 4.10, and any others of the  Schedules  
which have become  inaccurate  in any material respect as of such date;


                           (b)      At  least  two (2)  business  days  prior  
to the Closing, the Seller shall deliver to the Purchaser two (2) complete 
copies of the proposed final Schedules to the Agreement, marked to show changes
from those attached to the Agreement upon its execution; and


                           (c)      Purchaser  shall  notify  Seller in writing
at the  Closing  that  either (i) Purchaser accepts such Schedules, in which 
case they shall become a part of this Agreement as if such  Schedules were in 
existence on the date this Agreement was originally  executed and all such  
disclosures  made in such Schedules  shall be deemed to be disclosed as if such
Schedules  have been made as of the date of this  Agreement or (ii)  Purchaser,
in its sole  discretion, exercised in good faith, believes that the information
disclosed in such amended Schedules would result in a material  adverse change 
or material adverse affect on the Business, Assets or future  prospects of the 
Business  and  therefore  elects to terminate this Agreement pursuant to the 
provisions of Section 8 of this Agreement without any liability to Purchaser.


                  6.9. NASA Ames FIPS Contract. Seller and Shareholder shall use
all  reasonable  efforts  to cause the  proposal  submitted  by Seller  to,  and
currently under  consideration by, the NASA Ames Research Center for the Federal
Information  Processing  Services  project  (collectively,  "the  NASA Ames FIPS
Contract")  to be awarded to Purchaser as the  successor to Seller in connection
with the outstanding  proposal  relating to such Contract (a copy of which,  not
including Seller's indirect pricing information, has previously been provided to
Purchaser).  The parties  acknowledge  their intent that,  in the event the NASA
Ames FIPS Contract is awarded to Seller,  the economic  benefits and obligations
of such  contract  are to  flow to  Purchaser  through  appropriate  contractual
arrangements  to be agreed  upon by the  parties  in good faith at the time such
contract is awarded to Seller.  Seller further  acknowledges  and agrees that it
shall cooperate fully in any administrative proceedings resulting from the award
of such contract which  Purchaser may determine are  appropriate,  and Purchaser
agrees that  Purchaser  shall bear any out of pocket costs incurred by Purchaser
or Seller  related  thereto.  The terms of this  Section  6.9 shall  survive the
Closing hereunder for a period of six (6) years.


         7.       CONDITIONS TO OBLIGATION TO CLOSE.


                  7.1.   Conditions  to  Obligation   of  the   Purchaser.   The
obligations of the Purchaser to consummate the  transactions  to be performed by
it in connection  with the Closing is subject to  satisfaction  of the following
conditions:


                           (a)      the  representations and warranties set 
forth in Section 4 hereof shall be true and correct in all material respects at
and as of the Closing Date;


                           (b)      Seller and Shareholder shall have performed
and complied  with all of their covenants hereunder in all material respects 
through the Closing;

                           (c)      Seller and  Shareholder shall have procured
all of the  necessary  third party consents required for the assignment or 
novation of the Contracts with the Jet Propulsion Laboratory;


                           (d)      no action, suit, or proceeding shall be 
pending or threatened before any court or  quasi-judicial  or administrative  
agency of any federal,  state,  local, or foreign   jurisdiction   wherein  an
unfavorable   judgment,   order,   decree, stipulation,  injunction, or charge 
would (i) prevent consummation of any of the transactions  contemplated by this
Agreement, (ii) cause any of the transactions contemplated by this Agreement to
be rescinded following consummation,  or (iii) affect  adversely,  the right of
the Purchaser to own,  operate,  or control the Assets (and no such judgment, 
order decree,  stipulation,  injunction, or charge shall be in effect);


                           (e)     Seller shall have delivered to the Purchaser
a certificate  to the effect that each of the conditions specified above in 
Section 7.1(a)-(d) is satisfied in all respects;


                           (f)      Purchaser  shall have received all other  
necessary  authorizations,  consents, and approvals of governments and 
governmental agencies for the transfer of the Assets to Purchaser;


                           (g)      Purchaser  shall have  received  fully  
executed employment agreements from Mr. Kurt Brewer and Mr. Walter Natzic,  in 
form and substance  satisfactory to Purchaser,  under which such individuals
agree to be employed by Purchaser after the Closing;


                           (h)      all  actions  and  approvals  to be  taken
by the  Seller  or  Shareholder  in connection with consummation of the 
transactions  contemplated hereby (including approval of the Seller's or  
Shareholder's  stockholders if required by law) and all certificates, opinions, 
instruments, and other documents required to effect the transactions 
contemplated hereby will be delivered to the Purchaser and will be in form 
satisfactory to Purchaser and its counsel;


                           (i)      the  Purchaser  shall have  received from
John B. Connor, P.L.C., counsel for the Seller and Shareholder,  an opinion 
addressed to Purchaser dated the date of the Closing, and in form and substance
attached hereto as Exhibit D;


                           (j)      the  Purchaser  shall have  obtained the 
approval of its Board of Directors for the transactions contemplated by this
Agreement;


                           (k)      the  Purchaser  shall have  received  from 
the Seller its  unaudited  financial statements  (income  statements for fiscal
years 1995 and 1996) and for the twelve-month  period ended December 31, 1997, 
and for January 31, 1998, of the Business;


                           (l)      Seller shall not have  experienced any 
material  adverse change in the Business or the Assets, and all of the Contracts
listed on Schedule 7.1(c) shall be in full force and effect;


                           (m)      Seller shall not have lost any material  
customer or customers  representing  a significant  amount  of the  Business nor
shall  the same  have  significantly curtailed  the buying of services  from  
Seller.  For  purposes of this  Section 7.1(m),  a "material  customer" shall
mean a customer to whom Seller invoiced at least $1,000,000.00 of services in 
calendar year 1997;


                           (n)  Shareholder  and/or Seller shall have caused the
liens on the Assets held by NationsBank to be released;


                           (o) in the event  Seller  has been  awarded  the NASA
Ames FIPS Contract, Seller and/or  Shareholder  and  Purchaser  shall have 
entered  into, as of the Closing Date,  a  software  license  agreement  
substantially  in a form  acceptable  to Purchaser and Seller,  by which  
Purchaser has the right to use Seller's and/or Shareholder's software  products
for the  performance  of the NASA  Ames  FIPS Contract, which software license 
agreement shall contain a fee payable to Seller or  Shareholder  equal to two 
percent  (2%) of the annual revenue realized by Purchaser  under  the NASA Ames
FIPS  Contract,  but in no event  more than Four Million Dollars ($4,000,000) 
over the entire term of the contract; and


                           (p)      Purchaser may waive any condition specified
in this Section 7.1 if it executes a writing so stating at or prior to the
Closing.


                  7.2.  Conditions to Obligations of the Seller. The obligations
of the Seller and Shareholder to consummate the  transactions to be performed by
it in connection  with the Closing is subject to  satisfaction  of the following
conditions:


                           (a)      the  representations and warranties set 
forth in Section 5 above shall be true and correct in all material respects at 
and as of the Closing Date;


                           (b)      the  Purchaser  shall have  performed  and 
complied  with all of its  covenants hereunder in all material respects through
the Closing;


                           (c)      no  action,   suit,  or  proceeding  shall
be  pending  before  any  court  or quasi-judicial or administrative agency of 
any federal, state, local, or foreign jurisdiction  wherein  an  unfavorable  
judgment,  order,  decree,  stipulation, injunction, or charge would (i) prevent
consummation of any of the transactions contemplated   by  this  Agreement  or
(ii)  cause  any  of  the   transactions contemplated by this Agreement to be 
rescinded  following  consummation  (and no such judgment,  order, decree,  
stipulation,  injunction,  or charge shall be in effect);


                           (d)      the  Purchaser  shall have  delivered to 
Seller and  Shareholder  a certificate (without  qualification  as to knowledge
or  materiality  or  otherwise)  to the effect that each of the  conditions  
specified  above in Section  7.2(a)-(c)  is satisfied in all respects;


                           (e)      the Seller shall have obtained the approval
of its Board of Directors  for the transactions contemplated by this Agreement;


                           (f)      the Seller and Shareholder  shall have 
received from the Counsel for Purchaser, an opinion  addressed to Seller and  
Shareholder  and dated as of the Closing Date in form and  substance  attached 
hereto as Exhibit F; and


                           (g)      the Seller or  Shareholder  may waive any 
condition  specified in this Section 7.2 if it executes a writing so stating a
or prior to the Closing.


         8.       TERMINATION.


                  8.1.  Termination  of  Agreement.  Certain of the  parties may
terminate this Agreement as provided below:


                           (a)      the  Purchaser,  the Seller and Shareholder
may terminate  this  Agreement by mutual written consent at any time prior to 
the Closing;


                           (b)      the Purchaser  may terminate this Agreement
by giving  written  notice to the Seller at any time prior to the  Closing in
the event the Seller or  Shareholder is in breach.


                           (c)      the Purchaser may terminate  this Agreement
by giving  written  notice to the Seller  on or  before  February  28,  1998 if
the  Purchaser  is not  reasonably satisfied with the results of its continuing
business, legal, and accounting due diligence regarding the Seller.


                           (d)      the Purchaser may terminate  this Agreement
by giving  written notice to the Seller at any time prior to the Closing if the
Closing  shall not have  occurred on or  before  February  28,  1998 by  reason
of the  failure  of any  condition precedent under Section 7 hereof (unless the
failure results  primarily from the Purchaser itself breaching any 
representation,  warranty,  or covenant contained in this Agreement);


                           (e)      the Seller or  Shareholder  may  terminate
this  Agreement  by giving  written notice to the  Purchaser  at any time prior
to the Closing if the Closing  shall not have occurred on or before February 28,
1998 by reason of the failure of any condition precedent under Section 7 hereof
(unless the failure results primarily from the  Seller or Shareholder breaching
any  representation,  warranty,  or covenant contained in this Agreement). In 
such event, this Agreement is null and void.


                           (f)      the Purchaser shall have the right in its 
good faith  discretion,  to terminate this  Agreement  at any time if any 
material  adverse change in the Business or Assets occurs or if any information
is  subsequently  disclosed in the Schedules to be  delivered  by  Seller 
hereunder  after  the  date of  execution  of this Agreement and prior to the 
Closing which information may reasonably be expected to have a material adverse
effect on the Business or the Assets  following the Closing.


                  8.2.  Effect  of  Termination.  If any party  terminates  this
Agreement  pursuant  to  Section  8.1  above,  all  obligations  of the  parties
hereunder shall terminate  without any liability of any party to any other party
(except for any liability of any party then in breach of this Agreement).


         9. NATURE OF STATEMENTS AND SURVIVAL OF REPRESENTATIONS  AND WARRANTIES
OF SELLER AND SHAREHOLDER. All statements of fact contained in this Agreement or
in any written statement (including financial statements), certificate, schedule
or other document delivered by or on behalf of Seller or Shareholder pursuant to
this Agreement or in connection with the transactions  contemplated hereby shall
be deemed  representations  and warranties of Seller and Shareholder  hereunder.
All indemnifications,  guarantees,  covenants,  agreements,  representations and
warranties  made by Seller or  Shareholder  hereunder  or pursuant  hereto or in
connection with the transactions  contemplated  hereby shall survive the Closing
for a period of one year from the Closing Date,  regardless of any investigation
at any time made by or on behalf of Purchaser;  provided, however, that any such
representations,  warranties,  covenants,  agreements and indemnifications  with
regard to (i) taxes payable by Seller or with regard to the Business, the Assets
or the Business  Employees,  (ii)  environmental  matters,  (iii) employment law
matters,  and (iv)  compliance with any Government  Contracts shall survive,  in
each case, for the  applicable  limitation  period under law or regulation  with
respect thereto. Notwithstanding the foregoing, the covenants in Section 6.9 and
in Sections  10, 11, 13, 14 and 18.11  hereof are  acknowledged  to be covenants
intended to be binding on the parties  after the Closing Date for such period as
may be reasonably necessary to implement the terms thereof.


         10.      SPECIAL CLOSING AND POST-CLOSING COVENANTS.


                  10.1.   Delivery  of  Funds  and  Other  Assets  Collected  by
Purchaser;  Power of  Attorney.  To the extent  Purchaser  receives any funds or
other assets in payment of receivables or work-in-process  incurred prior to the
Closing Date and not included in the Assets, Purchaser shall immediately deliver
such funds and assets to Seller  and take all steps  necessary  to vest title to
such funds and assets in Seller.


                  10.2.  Delivery of Funds and Other Assets  Collected by Seller
or Shareholder;  Power of Attorney. To the extent Seller or Shareholder receives
any funds or other assets in payment of receivables or work-in-process  incurred
on or after the Closing Date, or in connection  with any other Assets being sold
to Purchaser hereto,  each of Seller and Shareholder  shall immediately  deliver
such funds and assets to Purchaser and take all steps necessary to vest title to
such funds and assets in Purchaser.


                  10.3.  In the event the NASA Ames  FIPS  Contract  is  awarded
after the Closing Date:


                           (a)      Seller and/or  Shareholder  and  Purchaser
shall enter into, as of the date of such award, a software license  agreement  
substantially in a form acceptable to Purchaser and Seller,  by which Purchaser
has the right to use Seller's  and/or Shareholder's  software  products for the
performance  of the NASA  Ames  FIPS Contract, which software license agreement
shall contain a fee payable to Seller or  Shareholder  equal to two  percent  
(2%) of the annual  revenue  realized by Purchaser  under  the NASA Ames FIPS  
Contract,  but in no event  more than Four Million  Dollars  ($4,000,000)  over 
the entire term of the contract and, to the extent required under Section 6.9,
the contractual  arrangements  referred to in such Section; and


                           (b)      in the event NASA Ames agrees to reimburse
the cost of  preparing  the bid for the NASA Ames FIPS  Contract,  Seller and 
Purchaser  shall  cooperate in jointly pursuing a claim for such reimbursement,
the  amount of which  shall be fully payable to  Seller, less any out of pocket
costs  incurred  by  Purchaser  in pursuing such  reimbursement  claim. In the 
event  Purchaser (i) causes,  in its sole  discretion, such bid to be withdrawn,
or (ii)  otherwise  refrains from taking any  administrative action to which it
is  entitled  in relation to such bid, and, in connection with such withdrawal 
or refraining, receives any form of compensation, Purchaser agrees to reimburse
Seller its bid and protest  costs incurred  in  preparing  such bid (to the 
extent  such amount is covered by such compensation received by Purchaser) and,
to the extent any compensation remains after such  reimbursement,  the parties 
agree to negotiate in good faith a fair division of such remaining compensation.


                  10.4.  Leases.  Seller  shall make its best  efforts to obtain
executed  consents to  assignment  or subleases  from all lessors under the real
property leases for the office space which was used by Seller in connection with
the  operation  of the  Business  as of  December 3, 1997 and shown on the floor
plans attached as Schedule 10.4 hereto,  which leases are listed on Schedule 3.3
hereto,  as soon as possible after the Closing Date and without any amendment or
modification to the terms thereof as previously  disclosed to Purchaser.  In the
event such consents to  assignments or subleases are obtained,  Purchaser  will,
from and after  Closing,  hold  harmless  Seller from any  liability  thereunder
accruing  as a result of acts,  circumstances  or  obligations  occurring  after
Closing,  and Seller  and  Shareholder  will hold  harmless  Purchaser  from any
liability thereunder accruing as a result of acts,  circumstances or obligations
occurring  prior to  Closing.  In the  event  such  consents  to  assignment  or
subleases  are not  obtained  without  amendment  or  modification  to the terms
thereof  as  previously  disclosed  to  Purchaser,  Seller  agrees to  indemnify
Purchaser for any losses suffered by Purchaser  resulting from such amendment or
modification. In the event Purchaser is required to vacate any such office space
prior the  expiration  of any such lease for any reason  other than  Purchaser's
default under any applicable lease or sublease, Seller hereby agrees to bear the
costs  incurred by Purchaser in the form of base rent and  additional  rent with
respect to such new  office  space to the  extent  the same  exceeds  the amount
Purchaser  would have paid had Purchaser  remained in the original  office space
under the original lease.


         11.  NON-COMPETITION  AGREEMENT.  For a period  commencing  on the date
hereof  through the third  anniversary  of the Closing Date,  neither Seller nor
Shareholder,  shall (i) at any location within the territorial boundaries of the
continental  United States,  compete  directly or indirectly  with Purchaser (or
Federal Data Corporation or any subsidiary  thereof) in providing support effort
personnel  under customer  direction on specific  technical work  assignments to
either the National  Aeronautics and Space  Administration or the Jet Propulsion
Laboratory  similar to the services by support effort  personnel  under customer
direction  on specific  technical  work  assignments  currently  provided to the
National Aeronautics and Space Administration and the Jet Propulsion  Laboratory
under the Contracts,  or (ii) solicit directly or indirectly any of the accounts
of  either  the  National  Aeronautics  and  Space  Administration  or  the  Jet
Propulsion  Laboratory for support effort personnel under customer  direction on
specific technical work assignments.  Each of Seller and Shareholder agrees that
the  limitations  set forth  herein on the rights of Seller are  reasonable  and
necessary  for the  protection  of the  Purchaser.  In this  regard,  Seller and
Shareholder  specifically  agree that the  limitations  as to period of time and
geographic area, as well as all other  restrictions on its activities  specified
herein, are reasonable and necessary for the protection of the Purchaser. Seller
and  Shareholder  further  recognize  and  agree  that  violation  of any of the
agreements  contained in this Section 11 will cause irreparable damage or injury
to Purchaser,  the exact amount of which may be  impossible  to  ascertain,  and
that,  for  such  reason,  among  others,  Purchaser  shall  be  entitled  to an
injunction,  without the  necessity of posting a bond,  restraining  any further
violation of such agreements. Such rights to any injunction shall be in addition
to, and not in limitation  of, any other rights and remedies  Purchaser may have
against Seller or  Shareholder,  including,  but not limited to, the recovery of
damages.  Further,  it is agreed by Seller and Shareholder that in the event the
provisions  of this  Agreement  should  ever be  deemed  to  exceed  the time or
geographic  limitations  permitted by applicable law, then such provisions shall
be  reformed  to the  maximum  time or  geographic  limitations  permitted.  The
restrictions  on competition by Seller and Shareholder in this Section 11 do not
include the  provision of labor in support of Seller or  Shareholder  product or
solution sales.


         12.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION.


                  12.1.  Seller's  Nondisclosure.  Seller and  Shareholder  each
recognizes  and  acknowledges  that it has  and  will  have  access  to  certain
confidential  information  of Seller that is included in the Assets  (including,
but not limited to, list of customers, and costs and financial information) that
after the consummation of the transactions contemplated hereby will be valuable,
special and unique property of Purchaser. Seller and Shareholder each agree that
it  will  not  disclose,  and it will  use all  reasonable  efforts  to  prevent
disclosure by any other Person of, any such material confidential information to
any  Person,  except to  authorized  representatives  of  Purchaser.  Seller and
Shareholder  recognize  and  agree  that  violation  of any  of  the  agreements
contained  in this  Section  12 will  cause  irreparable  damage  or  injury  to
Purchaser,  the exact amount of which may be impossible to ascertain,  and that,
for such reason  among  others,  Purchaser  shall be entitled to an  injunction,
without  the  necessity  of posting  bond,  therefor,  restraining  any  further
violation of such agreements. Such rights to any injunction shall be in addition
to, and not in limitation  of, any other rights and remedies  Purchaser may have
against Seller or Shareholder.


                  12.2.  Purchaser's  Nondisclosure.  Purchaser  recognizes  and
acknowledges  that  it  has  and  will  have  access  to  certain   confidential
information of Seller that is included in the Assets (including, but not limited
to, list of customers,  and costs and financial  information)  that prior to the
consummation of the transactions  contemplated hereby will be valuable,  special
and unique  property  of  Seller.  Except to the  extent  necessary  for its due
diligence  with  respect to the  consummation  of the  transaction  contemplated
hereby,  Purchaser agrees that prior to the Closing it will not disclose, and it
will use all  reasonable  efforts to prevent  disclosure by any other Person of,
any such material  confidential  information to any Person, except to authorized
representatives of Purchaser.  Purchaser recognizes and agrees that violation of
any of the agreements contained in this Section 12 will cause irreparable damage
or injury  to  Seller,  and/or  Shareholder,  the  exact  amount of which may be
impossible to ascertain,  and that, for such reason, among others, Seller and/or
Shareholder shall be entitled to an injunction, without the necessity of posting
bond,  therefor,  restraining  any further  violation of such  agreements.  Such
rights to any injunction  shall be in addition to, and not in limitation of, any
other rights and remedies Seller and/or Shareholder may have against Purchaser.


         13.  ASSIGNMENT OF CONTRACTS.  Notwithstanding  any other  provision of
this  Agreement,  nothing in this  Agreement  or any related  document  shall be
construed as an attempt to assign (i) any contract  which, as a matter of law or
by its terms, is nonassignable  without the consent of the other parties thereto
unless such  consent has been given,  or (ii) any contract or claims as to which
all of the remedies for the enforcement  thereof enjoyed by Seller would not, as
a  matter  of law or by its  terms,  pass to  Purchaser  as an  incident  of the
transfers and  assignments to be made under this Agreement.  In order,  however,
that the full value of every  contract and claim of the  character  described in
clauses (i) and (ii) above and all claims and demands on such  contracts  may be
realized for the benefit of  Purchaser,  Seller,  at the request and expense and
under the direction of Purchaser,  shall take all such action and do or cause to
be done all such things as will in the opinion of  Purchaser,  be  necessary  or
proper in order  that the  obligations  of Seller  under such  contracts  may be
performed in such manner that the value of such  contract  will be preserved and
will  inure to the  benefit  of  Purchaser,  and  for,  and to  facilitate,  the
collection  of the  moneys  due  and  payable  and to  become  due  and  payable
thereunder  to  Purchaser in and under every such  contract  and claim  incurred
after the  Closing.  Seller  shall  promptly  pay over to  Purchaser  all moneys
collected by or paid to it in respect of every such contract, claim or demand to
the extent such moneys are earned by the Purchaser on or after the Closing Date.
Nothing in this Section 13 shall relieve  Seller of its obligation to obtain any
consents  required for the transfer of the Assets and all rights  thereunder  to
Purchaser or shall relieve Seller from any liability to Purchaser for failure to
obtain such consents.


         14.      SPECIAL PROVISIONS REGARDING EMPLOYEES OF SELLER.


                  14.1.  It is the  intention of  Purchaser,  and Seller  hereby
acknowledges  and agrees with such  position,  that any employees of Seller that
Purchaser hires will be new employees of Purchaser as of the Closing Date or the
date of hire,  whichever  is later.  Except as set forth in Section  14.3 below,
such new  employees  shall be entitled  only to such  compensation  and employee
benefits as are agreed to by such employees and  Purchaser,  or as are otherwise
provided by Purchaser, in its sole discretion.


                  14.2.    Hiring of Employees.


                           (a)      Purchaser  will use its  reasonable efforts
to hire the existing  employees of Seller engaged in the Business in connection
with its purchase of the Assets; provided  however,  that Purchaser shall be 
entitled to review employee records, conduct employee interviews and employee 
screening  procedures used by Purchaser in its business, and may refuse to 
offer employment to any employee of Seller if such employee fails to meet the
hiring criteria of Purchaser.


                           (b) Except as provided in Section 15.2(a) above,  the
parties agree that during the period of the Non-Competition Agreement specified
in Section 11 hereof, neither Purchaser nor any affiliate of Purchaser  shall 
actively  solicit or recruit any employee  of Seller or  Shareholder, nor shall
Seller or  Shareholder,  or any affiliate of Seller or Shareholder,  actively 
solicit or recruit any employee of Purchaser.  For the  purposes  of this  
Section  15.2(b),  the phrase  "actively solicit or recruit" shall not include 
the publication of any advertisement for employment disseminated to the general
public.


                  14.3. Existing Employee Benefit Plans. Purchaser shall have no
obligation after the Closing to continue any pension plans or work benefit plans
currently offered by Seller to its employees.


                  14.4.  Indemnity   Concerning  Accrued  Benefits.   Except  as
expressly  assumed by Purchaser  hereunder and as reflected in the Net Assets of
Seller, Seller and Shareholder jointly and severally agree to indemnify and hold
harmless Purchaser from and against any and all accrued and outstanding employee
benefits,  salary,  vacation pay,  sick leave,  bonuses,  commissions  and other
emoluments of its employees and from any liabilities or obligations  relating to
workers' compensation, disability, unemployment or severance claims and from any
other employee related matters or liabilities with respect to Seller's employees
arising on or before the Closing Date.


         15. EXPENSES.  Whether or not the transactions  contemplated hereby are
consummated, Seller and Shareholder will pay all of their costs and expenses and
Purchaser  will pay all of its costs and expenses,  incurred in connection  with
the  preparation of and execution of this Agreement and the  consummation of the
transactions  contemplated  hereby,  subject  to any  rights  either  Seller  or
Purchaser  may have to recover  damages  by reason of any  breach  hereof by the
other..


         16.  FURTHER  ACTIONS.  From time to time,  at the request of any party
hereto;  the other parties hereto shall execute and deliver such instruments and
take such action as may be  reasonably  requested to evidence and  implement the
transactions contemplated hereby.


         17. NOTICES.  All notices,  requests,  demands and other communications
required permitted to be given hereunder shall be in writing and shall be deemed
to have been duly  given if  delivered  personally,  given by  prepaid  telex or
telegram or by facsimile or other similar instantaneous  electronic transmission
device or mailing first class,  postage  prepaid,  certified United States mail,
return receipt requested, as follows:


                  (a)      If to Purchaser, at:

                                    NYMA, Inc.
                                    c/o Federal Data Corporation
                                    4800 Hampden Lane
                                    Bethesda, Maryland 20914
                                    Attention:  Peter C. Belford, President
                                    Facsimile No.: (301) 961-3892


                           With a copy to:

                                    Victoria J. Perkins, Esq.
                                    Shaw, Pittman, Potts & Trowbridge
                                    2300 N Street, NW
                                    Washington, D.C. 20037
                                    Facsimile No.:   (202) 663-8007

                  (b)      If to Seller or Shareholder, at:

                                    Telos Corporation
                                    19886 Ashburn Road
                                    Ashburn, Virginia 20147
                                    Attention: David Aldrich
                                    Facsimile No.:   (703) 724-3855

                           With a copy to:

                                    William L.P. Brownley, Esquire
                                    Telos Corporation
                                    19886 Ashburn Road
                                    Ashburn, Virginia 20147
                                    Facsimile No.: (703) 724-3855

                           and:

                                    John B. Connor, Esq.
                                    John B. Connor, P.L.C.
                                    1033 N. Fairfax Street, No. 310
                                    Alexandria, Virginia 22314
                                    Facsimile No:    (703) 836-1799

provided that any party may change its address for notice by giving to the other
party  written  notice of such  change.  Any notice  given under this Section 17
shall be effective (i) if delivered personally,  when delivered, (ii) if sent by
telex or telegram or by  facsimile  or other  similar  instantaneous  electronic
transmission device, twenty-four (24) hours after sending, and (iii) if sent via
a nationally recognized overnight delivery service, forty-eight (48) hours after
sending.


         18.      GENERAL PROVISIONS.


                  18.1. GOVERNING LAW;  INTERPRETATION;  SECTION HEADINGS.  THIS
AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF MARYLAND,  WITHOUT REGARD TO  CONFLICT-OF-LAWS  RULES.  THE
SECTION  HEADINGS  CONTAINED  HEREIN ARE FOR PURPOSES OF  CONVENIENCE  ONLY, AND
SHALL NOT BE DEEMED TO  CONSTITUTE  A PART OF THIS  AGREEMENT  OR TO AFFECT  THE
MEANING OR INTERPRETATION OF THIS AGREEMENT IN ANY WAY. ANY ACTION OR PROCEEDING
ARISING  UNDER THIS  AGREEMENT  SHALL TAKE PLACE IN THE UNITED  STATES  DISTRICT
COURT FOR THE DISTRICT OF MARYLAND.


                  18.2. Severability.  Should any provision of this Agreement be
held  unenforceable or invalid under the laws of the United States of America or
the  State  of  Maryland,  or  under  any  other  applicable  laws of any  other
jurisdiction,  then the parties hereto agree that such provision shall be deemed
modified for purposes of performance of this Agreement in such  jurisdiction  to
the  extent  necessary  to  render  it  lawful  and  enforceable,  or if  such a
modification is not possible  without  materially  altering the intention of the
parties hereto,  then such provision  shall be severed  herefrom for purposes of
performance  of  this  Agreement  in  such  jurisdiction.  The  validity  of the
remaining  provisions  of this  Agreement  shall  not be  affected  by any  such
modification or severance,  except that if any severance  materially  alters the
intentions  of the parties  hereto as  expressed  herein (a  modification  being
permitted  only if there is no material  alteration),  then the  parties  hereto
shall  use  their  best  reasonable  effort  to agree to  appropriate  equitable
amendments  to  this  Agreement  in  light  of  such  severance,  and if no such
agreement can be reached within a reasonable time, any party hereto may initiate
arbitration under the then current rules of the American Arbitration Association
to determine and effect such appropriate equitable amendments.


                  18.3. Entire  Agreement.  This Agreement sets forth the entire
agreement  and   understanding  of  the  parties  hereto  with  respect  to  the
transactions   contemplated   hereby  and  supersedes   all  prior   agreements,
arrangements  and  understandings  related  to the  subject  matter  hereof.  No
representation,  promise,  inducement or statement of intention has been made by
any party hereto which is not  embodied in this  Agreement,  and no party hereto
shall be bound by or liable for any alleged representation,  promise, inducement
or statement of intention not so set forth.


                  18.4. Binding Effect. All the terms, provisions, covenants and
conditions of this  Agreement  shall be binding upon and inure to the benefit of
and be enforceable by the parties hereto and their respective heirs,  executors,
administrators, representatives, successors and assigns.


                  18.5.   Assignment.   This   Agreement   and  the  rights  and
obligations  of the parties  hereto  shall not be assigned or  delegated  by any
party hereto  without the prior  written  consent of the other  parties  hereto;
provided,  however,  that  Purchaser  may  assign  its  rights  and  obligations
hereunder  to  Federal  Data  Corporation  or  to a  wholly-owned  (directly  or
indirectly) subsidiary of Federal Data Corporation;  provided that upon any such
assignment,  Purchaser  shall  remain  liable for the  obligations  of Purchaser
hereunder.


                  18.6.  Amendment;  Waiver.  This  Agreement  may  be  amended,
modified,   superseded   or  canceled,   and  any  of  the  terms,   provisions,
representations,  warranties, covenants or conditions hereof may be waived, only
by a written  instrument  executed by all parties  hereto,  or, in the case of a
waiver, by the party waiving compliance.  The failure of any party at anytime or
times to require  performance of any provision  hereof shall in no manner affect
the right to enforce the same. No waiver by any party of any condition contained
in this  Agreement,  or of the breach 6f any term,  provisions,  representation,
warranty or covenant contained in this Agreement,  in any one or more instances,
shall be deemed to be or construed as a further or continuing waiver of any such
condition or breach,  or as a waiver of any other  condition or of the breach of
any other term, provision, representation, warranty or covenant.


                  18.7. Gender; Numbers. All references in this Agreement to the
masculine,  feminine or neuter genders shall,  where  appropriate,  be deemed to
include all other  genders.  All plurals  used in this  Agreement  shall,  where
appropriate, be deemed to be singular, and vice versa.


                  18.8.   Counterparts.   This   Agreement   may   be   executed
simultaneously  in two or more  counterparts,  each of which  shall be deemed an
original,  but  all  of  which  together  shall  constitute  one  and  the  same
instrument.  This  Agreement  shall be  binding  when  one or more  counterparts
hereof, individually or taken together, shall bear the signatures of the parties
reflected hereon as signatories.


                  18.9. Telecopy Execution and Delivery.  A facsimile,  telecopy
or other  reproduction  of this Agreement may be executed by one or more parties
hereto,  and an executed copy of this  Agreement may be delivered by one or more
parties  hereto by facsimile or similar  instantaneous  electronic  transmission
device  pursuant  to which the  signature  of or on behalf of such  party can be
seen,  and such execution and delivery  shall be considered  valid,  binding and
effective  for all  purposes.  At the request of any party  hereto,  all parties
hereto agree to execute an original of this  Agreement as well as any facsimile,
telecopy or other reproduction hereof.


                  18.10. Litigation Support. In the event and for so long as any
party actively is contesting or defending against any action, suit,  proceeding,
hearing,  investigation,  charge, complaint, claim, or demand in connection with
(i)  any  transaction  contemplated  under  this  Agreement  or (ii)  any  fact,
circumstance, condition, occurrence, event, incident, action, failure to act, or
transaction prior to the Closing Date directly involving Seller, the Business or
the  Assets,  each of the other  parties  will make all  reasonable  efforts  to
cooperate  with it and its  counsel in the contest or  defense,  make  available
their  personnel,  and  provide  such  testimony  and access to their  books and
records as shall be  reasonably  necessary  in  connection  with the  contest or
defense,  all at the sole cost and expense of the contesting or defending  party
(unless  the  contesting  or  defending  Party is  entitled  to  indemnification
therefor under section 18.11 below).


                  18.11.   Indemnification.


                           (a)      Indemnification  Provisions for Benefit of 
the  Purchaser.  In the event Seller or Shareholder breaches any of its 
representations, warranties, and covenants in this  Agreement,   provided  that
the  Purchaser  makes  a  written  claim  for indemnification  against the 
Seller)  pursuant to this section  18.11 within the survival  period  described
above,  then  Seller and  Shareholder  jointly  and severally  agree to 
indemnify  the  Purchaser  from  and  against  any  Adverse Consequences  the
Purchaser  may suffer  through and after the date of the claim for 
indemnification (including any Adverse Consequences the Purchaser may suffer
after the end of any  applicable  survival  period)  directly  resulting from or
caused by the breach;  provided,  however, that (A) Seller and Shareholder shall
not have any  obligation to indemnify the Purchaser from and against any Adverse
Consequences  resulting  from,  arising  out of or caused  by the  breach of any
representation or warranty of Seller or Shareholder  (other than those set forth
in the last  sentence of section  4.8 hereof or in section  4.29  hereof)  until
Purchaser has suffered  Adverse  Consequences  by reason of all such breaches in
excess of $350,000 in the  aggregate,  after which point Seller and  Shareholder
will be obligated only to indemnify the Purchaser from and against  further such
Adverse  Consequences.  For purposes hereof,  "Adverse  Consequences"  means all
actions, suits,  proceedings,  hearings,  investigations,  charges,  complaints,
claims, demands,  injunctions,  judgments,  orders, decrees,  rulings,  damages,
dues,   penalties,   fines,  costs,   reasonable  amounts  paid  in  settlement,
liabilities,  obligations,  taxes, liens, losses,  expenses, and fees, including
court costs and reasonable attorneys' fees and expenses.


                           (b)      Indemnification  Provisions  for  Benefit of
the  Seller.  In the event (i) the Purchaser  breaches  any  of  its  
representations,  warranties,  and  covenants contained herein, provided that 
Seller makes a written claim for indemnification against the Purchaser pursuant
to this section 18.11 within the survival period described  above,  then the
Purchaser agrees to indemnify Seller and Shareholder from and  against  any 
Adverse  Consequences  the Seller may suffer  through and after  the  date  of 
the  claim  for  indemnification  (including  any  Adverse Consequences  the  
Seller  or Shareholder  may suffer  after  the  end  of any applicable survival
period) resulting from or caused by the breach or claim.


                           (c)      Matters Involving Third Parties.


                  (i)  If  any  third   party   shall   notify  any  Party  (the
         "Indemnified Party") with respect to any matter (a "Third Party Claim")
         which may give rise to a claim for  indemnification  against  any other
         Party (the  "Indemnifying  Party") under this section  18.11,  then the
         Indemnified Party shall promptly notify each Indemnifying Party thereof
         in  writing  within  ten (10)  days  after  the  Indemnified  Party has
         Knowledge thereof.


                  (ii) Any Indemnifying  Party will have the right to assume the
         defense  of the Third  Party  Claim  with  counsel of his or its choice
         reasonably satisfactory to the Indemnified Party at any time within ten
         (10) days  after the  Indemnified  Party has given  notice of the Third
         Party  Claim;  provided,  however,  that the  Indemnifying  Party shall
         conduct  the defense of the Third  Party  Claim  actively  and with all
         reasonable diligence thereafter in order to preserve its rights in this
         regard;  and  provided  further that the  Indemnified  Party may retain
         separate co-counsel at its sole cost and expense and participate in the
         defense of the Third Party  Claim.  Indemnifying  Party's  counsel will
         consult with such co-counsel,  but shall remain in sole control of such
         action.


                  (iii) So long as the  Indemnifying  Party has  assumed  and is
         conducting the defense of the Third Party Claim in accordance with this
         section 18.11, (A) the Indemnifying Party will not consent to the entry
         of any judgment or enter into any settlement  with respect to the Third
         Party Claim without the prior written consent of the Indemnified  Party
         (not to be withheld,  conditioned or delayed  unreasonably)  unless the
         judgment  or  proposed  settlement  involves  only the payment of money
         damages by one or more of the Indemnifying  Parties and does not impose
         any material  injunction or other equitable relief upon the Indemnified
         Party and (B) the  Indemnified  Party will not  consent to the entry of
         any  judgment or enter into any  settlement  with  respect to the Third
         Party Claim without the prior written consent of the Indemnifying Party
         (not to be withheld, conditioned or delayed unreasonably).


                  (iv) In the event none of the Indemnifying Parties assumes and
         conducts the defense of the Third Party Claim in  accordance  with this
         section 18.11,  however,  (A) the Indemnified Party may defend against,
         and consent to the entry of any  judgment or enter into any  settlement
         with  respect  to,  the  Third  Party  Claim  in  any  manner  he or it
         reasonably may deem  appropriate  (and the  Indemnified  Party need not
         consult  with, or obtain any consent from,  any  Indemnifying  Party in
         connection  therewith)  and (B) the  Indemnifying  Parties  will remain
         responsible  for any Adverse  Consequences  the  Indemnified  Party may
         suffer  resulting from,  arising out of, relating to, in the nature of,
         or caused by the  Third  Party  Claim to the  extent  provided  in this
         section 8.


                           (d)      Determination  of Adverse  Consequences.  
The  Parties  shall make  appropriate adjustments for tax  consequences  and 
insurance  coverage and take into account the time cost of money in determining
Adverse  Consequences for purposes of this section 18.11.  All  indemnification
payments under this section 18.11 shall be deemed adjustments to the Purchase
Price.


                           (e)      Exclusive  Remedy.  Purchaser,  Seller and
Shareholder  acknowledge  and agree that,   except  as  otherwise set  forth in
this  Agreement,   the  foregoing indemnification  provisions in this section 
18.11 shall be the exclusive  remedy of the Purchaser,  Seller and  Shareholder
with respect to matters  relating to Seller,  the  Business,  the Assets and 
the  transactions  contemplated  by this Agreement arising or of which the 
Indemnified Party had knowledge or should have had knowledge only after the 
Closing.

<PAGE>



   IN WITNESS  WHEREOF, the parties have executed this Agreement as of the date
first above written.

                                   PURCHASER

                                   NYMA, INC.,
                                   a Maryland corporation


                                   By: __________________________________
                                   Name: ________________________________
                                   Title: _______________________________
ATTEST:

- ----------------------------
Secretary
                                   SHAREHOLDER

                                   TELOS CORPORATION, a
                                   Maryland corporation


                                   By: __________________________________
                                   Name: ________________________________
                                   Title: _______________________________
ATTEST:

- -----------------------------
Secretary

                                    SELLER

                                    TELOS CORPORATION, a
                                    California corporation


                                    By: __________________________________
                                    Name: ________________________________
                                    Title: _______________________________
ATTEST:

- ------------------------------
Secretary
565787 v1


<PAGE>


                                INTERIM AGREEMENT

         This INTERIM AGREEMENT (the "Agreement") is made and entered into as of
the 28th day of February,  1998, by and between Telos Corporation,  a California
corporation  and  Telos  Corporation,   a  Maryland   corporation  (jointly  the
"Seller"), and NYMA, Inc. ("Buyer"), a Maryland corporation.

         WHEREAS,  Seller provides information technology equipment and services
under certain contracts (the "JPL Contracts") with the Jet Propulsion Laboratory
("JPL"), and under certain contracts with other entities (the "Other Contracts",
and together with the JPL Contracts, the "Contracts"), which Contracts are to be
transferred to Buyer, as specifically set forth in the Asset Purchase  Agreement
between the parties dated February 20, 1998 (the "APA");

         WHEREAS,  the  Closing,  as  defined in  Section  2.3 of the APA, 
occurred  at the close of  business  on February 28, 1998; and

         WHEREAS,  Seller and Buyer  have  agreed to take all reasonable  steps
necessary to attempt to obtain novations of the Contracts in favor of Buyer, and
had  anticipated  that the  novation of the JPL  Contracts  would occur prior to
Closing under the APA; and

         WHEREAS,   the  parties  wish  to  set  forth   certain  terms  of  the
relationship between Seller and Buyer from the date hereof until the novation of
each such JPL Contract.

                                    AGREEMENT

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants contained herein, and for other good and valuable  consideration,  the
receipt and sufficiency of which are hereby acknowledged, Seller and Buyer agree
as follows:


<PAGE>


                                    ARTICLE I
                    RELATIONSHIP OF PARTIES PRIOR TO NOVATION

         The parties  intend that Buyer shall have the economic and  operational
benefit and  obligations  of each Contract  from and after the date hereof.  The
parties acknowledge,  however, that until the novation of any Contract to Buyer,
Seller shall continue technically to be the contracting party thereunder.

         A. Buyer shall,  at the sole cost and expense of Buyer,  timely perform
all  obligations  required of Seller under each Contract in accordance  with the
respective  terms and  conditions of each such Contract  (including  any and all
amendments,  options,  modifications  and orders issued  thereunder prior to and
after the date hereof and such other terms and  conditions as may have been duly
incorporated  into  each  such  Contract),  including,  but not  limited  to, as
appropriate, (i) providing all employees,  equipment and services required to be
provided under such Contracts in accordance with the  specifications,  terms and
conditions of such Contract,  and (ii) providing all general and  administrative
duties  necessary or ordinarily  attendant to the  performance of the Contracts,
including  preparation of invoices and  transmission  of such invoices to Seller
for submission to the contracting  party.  Buyer shall indemnify  Seller for its
failure to perform any such Contracts in accordance with Article III below.  The
parties  acknowledge that,  between Buyer and Seller, the Business Employees (as
defined in the APA) shall become  employees of Buyer as of the date hereof,  for
purposes of performing Buyer's obligations under this Paragraph A.

         B. Seller shall, as appropriate,  (i) as soon as practicable,  remit to
Buyer, by wire transfer, any payments received by Seller under the Contracts and
(ii)  enforce for the  benefit,  and at the sole cost and expense of Buyer,  all
other rights of Seller under such Contracts.

         C. The parties  intend that assuming the novations of the JPL Contracts
are received by April 15, 1998, Seller shall bear no cost or expense with regard
to the  performance  of the Contracts on or after the date hereof,  and shall be
protected  from any failure by Buyer to perform under any such Contract fully in
accordance  with  its  terms.  Accordingly,  Buyer  shall  indemnify  Seller  in
accordance with Article III below.

         D. Buyer shall have the right to use its  reasonable  discretion in the
performance  under the  Contracts  on and after the date  hereof,  except to the
extent  such  discretion  conflicts  with  any  requirements  of  any  Contract,
provided,  however, that in the event any decision of Buyer under this Paragraph
D could materially  increase  Seller's  liability or obligations  under any such
Contract, Buyer shall not act on such decision without the prior written consent
of  Seller,  which  consent  shall not be  unreasonably  withheld,  and  further
provided that Buyer shall indemnify Seller for such decisions in accordance with
Article III below.

                                   ARTICLE II
                                      COSTS

         Each  party  shall bear their own costs and  expenses  incurred  in the
performance of this Agreement, other than costs billable under the Contracts.

                                   ARTICLE III
                                 INDEMNIFICATION

         Buyer agrees to indemnify and hold harmless Seller from and against any
claim,  loss,   liability,   damages,  cost  or  expense  (including  reasonable
attorneys'  fees and  expenses)  arising  from or related to the  Contracts  and
related to any fact or  circumstance  occurring  on or after the date hereof and
prior to termination pursuant to Paragraph C of Article IV, or to the failure of
Buyer to perform,  or delay by Buyer in performance  of, any obligation of Buyer
hereunder.  Notwithstanding  the  foregoing,  Buyer  shall not be  obligated  to
indemnify  Seller  with  respect to any matter as to which  Seller is  expressly
required to indemnify Buyer under any other agreement.

         Seller agrees to indemnify and hold harmless Buyer from and against any
claim,  loss,   liability,   damages,  cost  or  expense  (including  reasonable
attorneys'  fees and  expenses)  arising  from or related to the  Contracts  and
related to any fact or circumstance  occurring  prior to the date hereof,  or to
the  failure of Seller to  perform,  or delay by Seller in  performance  of, any
obligation of Seller hereunder.  Notwithstanding the foregoing, Seller shall not
be obligated to indemnify  Buyer with respect to any matter as to which Buyer is
expressly required to indemnify Seller under any other agreement.


<PAGE>


                                   ARTICLE IV
                                      TERM

         A.  Current  Contracts.  The term of this  Agreement  shall extend with
respect to the  Contracts  from the date hereof  until such  Contracts  are duly
novated to Buyer or, to the close of business,  April 15,  1998,  if novation of
the JPL Contracts has not yet been consummated by such time. Notwithstanding the
foregoing,  each party's obligation to indemnify the other,  pursuant to Article
III hereof, shall survive the expiration or termination of this Agreement.

         B. Timely Receipt of Novation. If the appropriate novations relating to
each of the JPL  Contracts  are received from JPL prior to the close of business
on April 15, 1998,  this Agreement  shall terminate as to the JPL Contracts upon
Buyer's  return of the original  Letter of Credit issued to Buyer by NationsBank
concurrently with the closing under the APA.

         C. Failure to Receive  Novation.  The parties  acknowledge that Buyer's
willingness  to implement  the APA has been and continues to be  conditioned  on
successful  novation  of the  JPL  Contracts.  Accordingly,  if the  appropriate
novations  relating to the JPL  Contracts  are not received from JPL by close of
business on April 15, 1998, the following provisions shall apply:

                  1.        This Agreement and the APA shall terminate.

                  2. Notwithstanding  anything to the contrary set forth herein,
as of the date of such  termination,  the parties shall  provide all  reasonable
cooperation in an attempt to minimize any interruption in services to or adverse
effect upon the Contracts or Business Employees.

                  3. The  parties  shall take all  reasonable  steps  toward the
objective that the economic benefits and obligations of the Contracts during the
period from the  effective  date  hereof and such  termination  shall  accrue to
Seller. Such steps shall include,  without  limitation,  the prompt invoicing by
Seller for any work  performed by Buyer under the Contracts on or after the date
hereof,  and the prompt wire transfer by Seller to Buyer of any amounts received
by Seller with respect to such invoices.

                                    ARTICLE V
                                  MISCELLANEOUS

         A.  Severability.  If any  provision of this  Agreement  shall,  to any
extent,  be invalid or  unenforceable,  the remainder of this  Agreement (or the
application of such provisions to persons or  circumstances  other than those in
respect to which it is invalid or unenforceable)  shall not be affected thereby,
and each provision of this Agreement,  unless specifically conditioned upon such
invalid  or  unenforceable  provision,  shall be valid  and  enforceable  to the
fullest extent permitted by law.

         B.       Choice of Law. This  Agreement  shall be governed and 
construed in  accordance  with the laws of the State of Maryland without regard
to the conflicts of law principles thereof.

         C.  Assignment.  This  Agreement shall  inure to the benefit of and be
binding upon the parties  hereto and their  respective  successors  and assigns.
Each  party's  right to assign this  Agreement  shall be  coextensive  with such
party's  rights to assign the agreement by which Seller shall sell the assets of
its TIS division to Buyer.

         D.       Further  Assurances.  Each Party to this  Agreement  shall
execute such  documents and take such further actions as may be reasonably 
necessary to implement the provisions of this Agreement.

         E.       Counterparts.  This  Agreement may be executed in one or more
counterparts, each of which shall be deemed an original, but all of which 
together will constitute one and the same instrument.

         F.       Headings.  The section  headings  contained in this Agreement
are inserted for  convenience  only and shall not affect in any way the meaning
or interpretation of this Agreement.

         G.  Notices.  All  notices,   requests,   demands,  claims,  and  other
communications  hereunder shall be made in accordance with the  requirements set
forth in the  agreement  by which  Seller  shall sell  substantially  all of its
assets to Buyer.

         H.  Expenses.  Except as otherwise set forth  herein,  Buyer and Seller
shall each bear its own costs and expenses  (including  legal fees and expenses)
incurred in connection  with this  Agreement and the  transactions  contemplated
hereby.
         I.       APA. To the extent of any  contradiction  or  inconsistency
between this  Agreement and the APA, the terms of this Agreement shall control.


<PAGE>


         IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first written above.

                             NYMA, INC,
                             a Maryland corporation



                             By:
                             Name:
                             Title:


                             TELOS CORPORATION,
                             a Maryland corporation



                             By:
                             Name:
                             Title:


                             TELOS CORPORATION,
                             a California corporation



                             By:
                             Name:
                             Title:



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission