DI INDUSTRIES INC
424B1, 1997-06-24
DRILLING OIL & GAS WELLS
Previous: TELOS CORP, SC 13D, 1997-06-24
Next: HANOVER DIRECT INC, DEF 14A, 1997-06-24



<PAGE>   1

                                                Filed pursuant to Rule 424(b)(1)
                                                for Registration Nos. 333-26519;
                                                333-26519-01; 333-26519-02;
                                                and 333-26519-03


 
   
PROSPECTUS
    
   
JUNE 23, 1997
    
   
                                  $175,000,000
    
 
                              DI INDUSTRIES, INC.                         [LOGO]
 
   
                          8 7/8% SENIOR NOTES DUE 2007
    
 
   
       The 8 7/8% Senior Notes due 2007 (the "Notes") are being offered (the
"Offering") by DI Industries, Inc. (the "Company" or "DI"). Interest on the
Notes is payable semi-annually on January 1 and July 1 of each year, commencing
January 1, 1998. The Notes will not be redeemable prior to July 1, 2002, on or
after which the Notes will be redeemable, in whole or in part, at the option of
the Company at the redemption prices set forth herein plus accrued and unpaid
interest, if any, to the date of redemption. In addition, at any time during the
first 36 months after the date of original issuance of the Notes, the Company
may, at its option, redeem up to a maximum of 30% of the aggregate principal
amount of the Notes with the net cash proceeds of one or more Qualified Equity
Offerings (as defined herein) at a redemption price equal to 108.875% of the
principal amount thereof, plus accrued and unpaid interest thereon, provided
that at least $120.0 million in aggregate principal amount of Notes remain
outstanding immediately after the occurrence of such redemption. Upon the
occurrence of a Change of Control (as defined herein), each holder of the Notes
may require the Company to repurchase such Notes at 101% of the principal amount
thereof, plus accrued and unpaid interest, to the date of repurchase.
    
 
     The Notes will be general unsecured senior obligations of the Company
ranking pari passu in right of payment with all indebtedness and other
liabilities of the Company that are not subordinated by their terms to other
Indebtedness (as defined herein) of the Company and senior in right of payment
to all indebtedness of the Company that by its terms is so subordinated. The
Company's obligation to pay the principal of, premium, if any, and interest on
the Notes will be unconditionally guaranteed, on a joint and several basis (the
"Guarantees"), by each of the Company's wholly-owned, domestic subsidiaries and
any other subsidiary that guarantees Indebtedness of the Company or a guarantor
(the "Guarantors"). The Guarantees will be senior unsecured obligations of each
respective Guarantor and will rank pari passu in right of payment with all other
indebtedness and liabilities of such Guarantor that are not subordinated by
their terms to other Indebtedness of such Guarantor. The Guarantees may be
released under certain circumstances. The Notes and Guarantees will be
effectively subordinated to secured Indebtedness of the Company and the
Guarantors, respectively, with respect to the assets securing such Indebtedness,
including any Indebtedness under the Bank Credit Facility (as defined herein),
which is secured by liens on substantially all of the assets of the Company and
certain of the Guarantors. As of March 31, 1997, on a pro forma basis after
giving effect to the issuance of the Notes and the completion of the other
transactions described in "Use of Proceeds," the Company and its subsidiaries
would have had outstanding approximately $1.3 million of secured indebtedness.
The indenture governing the Notes (the "Indenture") will permit the Company and
its subsidiaries, including the Guarantors, to incur additional Indebtedness in
the future, including senior Indebtedness of up to $100.0 million in aggregate
principal amount which may be secured by liens on all of the assets of the
Company and its subsidiaries, subject to limitations.
 
     The Notes will be issued in the form of one or more global Notes (the
"Global Notes") registered in the name of Cede & Co., as nominee of The
Depository Trust Company, which will act as the depositary (the "Depositary").
Beneficial interests in the Global Notes will be shown on, and transfers thereof
will be effected only through, records maintained by the Depositary and its
participants. Except as described herein, Notes in definitive form will not be
issued. See "Description of Notes -- Book-Entry, Delivery and Form." The Notes
will not be listed on any securities exchange or included in any automated
quotation system, and there can be no assurance that there will be a secondary
market therefor.
 
     SEE "RISK FACTORS" BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE NOTES.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
  ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
     PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
   
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                      PRICE                 UNDERWRITING               PROCEEDS
                                                      TO THE               DISCOUNTS AND                TO THE
                                                    PUBLIC(1)              COMMISSIONS(2)             COMPANY(3)
- -----------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                      <C>                      <C>
Per Note....................................         99.508%                   2.736%                  96.772%
Total(3)....................................       $174,139,000              $4,788,822              $169,350,178
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
    
 
(1) Plus accrued interest, if any, from the date of issuance.
(2) The Company and the Guarantors have agreed to indemnify the Underwriters (as
    defined herein) against certain liabilities, including liabilities under the
    Securities Act of 1933, as amended (the "Securities Act"). See
    "Underwriting."
   
(3) Before deducting expenses payable by the Company estimated to be $600,000.
    
 
   
     The Notes are offered by the several Underwriters, subject to prior sale,
when, as and if issued to and accepted by the Underwriters, and subject to
various prior conditions, including their right to reject orders in whole or in
part. It is expected that delivery of the Notes will be made in New York, New
York on or about June 27, 1997.
    
 
DONALDSON, LUFKIN & JENRETTE
              SECURITIES
            CORPORATION
 
                             BT SECURITIES CORPORATION
                                                                     ING BARINGS
<PAGE>   2
 
                           [LOGO] DI INDUSTRIES, INC.
                            DI'S GEOGRAPHIC MARKETS
 
    [GRAPHICS INCLUDE A MAP SHOWING THE GEOGRAPHIC EXTENT OF THE COMPANY'S
MARKET AREAS. THE MARKET AREAS DEPICTED ARE: THE ARK-LA-TEX (NORTHEAST TEXAS,
SOUTHERN ARKANSAS AND NORTHERN LOUISIANA); SOUTH TEXAS; GULF COAST (SOUTHEAST
TEXAS AND SOUTHERN LOUISIANA); INDRILLERS (MICHIGAN); EASTERN (OHIO); AND
VENEZUELA.]
 
   
Pro forma rig fleet as of May 30, 1997
  Ark-La-Tex. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
  South Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   30
  Gulf Coast  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
  Venezuela . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    6
  Eastern/INDRILLERS  . . . . . . . . . . . . . . . . . . . . . . . . .   15
  Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
                                                                         ---
      Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  113
                                                                         === 
    
   
     The areas depicted on this map are referred to in this Prospectus as the
Company's Ark-La-Tex, South Texas, Gulf Coast, Venezuela, Eastern and INDRILLERS
markets.
 
     CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE NOTES, INCLUDING,
AMONG OTHERS, STABILIZING AND SHORT-COVERING TRANSACTIONS IN THE NOTES, AND THE
IMPOSITION OF A PENALTY BID, DURING AND AFTER THE OFFERING. FOR A DESCRIPTION OF
THESE ACTIVITIES, SEE "UNDERWRITING."
 
                                        2
<PAGE>   3
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by the more detailed
information and consolidated financial statements, including the notes thereto,
contained elsewhere in this Prospectus. Unless the context indicates otherwise,
references in this Prospectus to the "Company" or "DI" mean DI Industries, Inc.
and its subsidiaries and predecessors. Unless otherwise indicated, the
information contained herein gives effect to the Pending Rig Purchase and the
acquisition of Grey Wolf Drilling Company (the "Grey Wolf Acquisition"), which
are described below.
 
                                  THE COMPANY
 
     The Company is a leading provider of contract land drilling services in the
U.S. with a domestic fleet of 107 rigs, of which 79 are currently marketed. The
Company believes it has the largest or second largest active rig fleet in each
of its three core domestic markets, the Ark-La-Tex, Gulf Coast and South Texas
markets. The Company believes these markets have historically maintained higher
utilization rates and day rates than other domestic markets. In addition to its
domestic operations, the Company operates in Venezuela where the Company intends
to increase its market presence by upgrading its current fleet of six rigs and
deploying additional deep drilling rigs as warranted by market conditions. The
Company has an inventory of 28 rigs, of which 24 are diesel electric SCR rigs,
available for refurbishment and redeployment as demand warrants. The Company
estimates that these rigs can be activated for service in domestic markets at an
average cost of approximately $1.6 million, including the cost of new drill
pipe.
 
     In April 1996, the Company initiated a reorganization of its operations
which consisted of replacing substantially all of the senior management and the
members of the Board of Directors of the Company and implementing a new
operating strategy. The new operating strategy seeks to achieve increased cash
flow and earnings through: (i) acquiring land drilling businesses and assets to
capitalize on anticipated improvements in the industry; (ii) focusing on core
markets and establishing leading positions in these markets to achieve economies
of scale and provide an infrastructure to activate rigs into these markets in a
cost effective manner; (iii) refurbishing and activating inventoried rigs to
satisfy increases in demand; and (iv) attracting and retaining qualified
personnel to support the Company's increased level of operations.
 
     The Company has aggressively implemented its new operating strategy,
acquiring 71 land drilling rigs in nine transactions since August 1996. Four of
these acquisitions were of companies with long histories operating in the Gulf
Coast and South Texas markets. The other acquisitions provided the Company with
an inventory of diesel electric SCR drilling rigs suited for deployment to the
Company's core domestic markets and Venezuela. As a result of these
acquisitions, the Company has obtained (i) increased market presence in each of
its core domestic markets, (ii) management and rig personnel with customer
relationships and operating experience in their markets and (iii) an
infrastructure in each core domestic market to facilitate the cost effective
activation of its fleet of inventoried rigs as needed. Since the beginning of
the fourth quarter of 1996, the Company has refurbished and activated six rigs
and is currently refurbishing an additional seven rigs from its inventory. The
Company has also discontinued unprofitable operations in Argentina and Mexico
and divested its non-core well servicing division, enabling management to focus
on the Company's land drilling business in its core markets.
 
                               INDUSTRY OVERVIEW
 
     The domestic land drilling industry is undergoing a period of rapid
consolidation. The Company believes that from January 1, 1996 through May 31,
1997 there have been at least 25 completed or pending transactions involving the
acquisition of a combined total of approximately 379 rigs, the majority of which
were acquired by six land rig companies. Recent and pending transactions by the
Company accounted for nine of these transactions involving the acquisition of 71
rigs, of which 44 were actively marketed at the time of acquisition and 27 were
stacked.
 
     Industry sources estimate that there are approximately 1,400 land drilling
rigs available for work in the U.S. as compared to over 5,000 domestic land
drilling rigs in 1982 and approximately 2,000 land drilling rigs as recently as
1990. The Company believes the demand for land drilling rigs in the Company's
core markets has increased over the past twelve months principally due to
improved oil and gas drilling and production
                                        3
<PAGE>   4
 
economics resulting from increased use of 3-D seismic, directional drilling and
enhanced recovery techniques. For the first three months of 1997, the Company
believes based on industry sources that the average active domestic land rig
count was 715 as compared to 652 for the full year 1996, and 595 for the first
three months of 1996. The Company's utilization rates in its three core domestic
markets averaged over 90% for the first three months of 1997. The convergence of
land drilling rig supply and demand in its core domestic markets has contributed
to improved financial results for the Company. In the first quarter of 1997, the
Company generated $9.4 million of EBITDA pro forma for the Grey Wolf Acquisition
and the Flournoy Acquisition (as defined below), as compared to $17.8 million of
EBITDA for the full year 1996 on a pro forma basis for all of the Transactions
(as defined below).
 
                        RECENT AND PENDING TRANSACTIONS
 
     The Company has entered into a series of transactions since August 1996
that have significantly increased the size of its rig fleet, refocused its
operations, established its market position with the largest or second largest
rig fleet in its core domestic markets, increased its equity capitalization by
approximately $130.0 million and positioned the Company to benefit from
anticipated increases in demand in the land drilling industry. The transactions
(collectively, the "Transactions") are:
 
     - Grey Wolf Acquisition. In March 1997, the Company entered into a
       definitive agreement to acquire Grey Wolf Drilling Company ("Grey Wolf").
       Grey Wolf owns a fleet of 18 drilling rigs located in the Gulf Coast
       market, 16 of which are rated to drill to depths of 20,000 feet or
       greater. All of Grey Wolf's drilling rigs are currently operating.
       Aggregate consideration for the Grey Wolf Acquisition is approximately
       $103.6 million comprised of up to $61.6 million cash and approximately
       14.0 million shares of the Company's common stock, par value $.10 per
       share (the "Common Stock"), subject to adjustment in certain
       circumstances. Grey Wolf establishes the Company's presence in the Gulf
       Coast market and provides additional infrastructure to reactivate the
       Company's inventory of 28 stacked rigs as demand warrants. The proceeds
       from the Offering will be used, in part, to fund the cash portion of the
       Grey Wolf Acquisition. The closing of the Offering is contingent upon the
       simultaneous closing of the Grey Wolf Acquisition. Following the closing
       of the Grey Wolf Acquisition, the Company plans to recommend to its
       shareholders that the Company's corporate name be changed to "Grey Wolf
       Incorporated."
 
     - Flournoy Acquisition. In January 1997, the Company acquired the operating
       assets of Flournoy Drilling Company, which included 13 actively marketed
       land drilling rigs and other assets located in the South Texas market, in
       exchange for 12.4 million shares of Common Stock, valued by the Company
       at $31.1 million, and $800,000 in cash (the "Flournoy Acquisition"). As a
       result of the Flournoy Acquisition, DI is currently the largest land
       drilling contractor in the South Texas market.
 
     - Diamond M Acquisition. In December 1996, the Company acquired the assets
       of Diamond M Onshore, Inc. for $26.0 million in cash (the "Diamond M
       Acquisition"). The assets consisted of ten land drilling rigs located in
       South Texas, all of which were operating, and other operating assets.
 
     - Mesa Acquisition. In October 1996, the Company acquired six diesel
       electric SCR drilling rigs, three of which were operating, from Mesa
       Drilling, Inc. in exchange for 5.5 million shares of Common Stock, valued
       by the Company at $7.5 million (the "Mesa Acquisition"). The Mesa
       Acquisition established the Company's presence in South Texas.
 
     - RTO/LRAC Acquisition and Somerset Acquisition. In August 1996, the
       Company acquired 18 inactive land drilling rigs, including 14 drilling
       rigs with depth ratings of 25,000 feet or greater, in exchange for
       approximately 39.4 million shares of Common Stock, valued by the Company
       at $25.0 million (the "RTO/LRAC Acquisition"). The Company also received
       $25.0 million cash in exchange for approximately 39.4 million shares of
       Common Stock (the "Somerset Acquisition"). The RTO/LRAC Acquisition has
       provided the Company with a supply of idle rigs to leverage its existing
       operating infrastructure as demand warrants and the Somerset Acquisition
       provided capital that was used by the
                                        4
<PAGE>   5
 
       Company for rig refurbishments, debt repayments and general corporate
       purposes. These acquisitions are collectively referred to as the
       "RTO/LRAC and Somerset Acquisitions."
 
     - Pending Rig Purchase. In May 1997, the Company reached an oral agreement
       in principle to purchase from an affiliate of one of its directors three
       stacked rigs for a purchase price of $8.9 million in cash (the "Pending
       Rig Purchase"). The three rigs, which will be added to the Company's
       inventory of rigs held for refurbishment, include a 3,000 horsepower
       diesel electric SCR rig, a 1,500 horsepower mechanical rig and a 2,000
       horsepower diesel electric SCR rig. The purchase price for the Pending
       Rig Purchase will be paid from the net proceeds of the Offering.
 
     - Inventory Rig Purchases. In May 1997, the Company increased its inventory
       of rigs held for refurbishment by the purchase of three stacked rigs in
       three separate transactions for an aggregate purchase price of $6.9
       million in cash (the "Inventory Rig Purchases"). One of the rigs was
       purchased from an affiliate of one of the Company's directors. The three
       rigs are diesel electric SCR rigs, two of which are 1,000 horsepower rigs
       and one of which is a 4,000 horsepower rig.
 
     - Western Division Sale. In June 1996, the Company sold its Western
       Division for $3.9 million in cash (the "Western Sale"). The primary
       assets of the Western Division consisted of 23 workover rigs which the
       Company determined were non-core assets.

                                        5
<PAGE>   6
 
                                  THE OFFERING
 
     All capitalized terms used in this Prospectus with respect to the Notes and
not otherwise defined herein, have the meanings set forth under "Description of
Notes -- Certain Definitions."
 
   
Securities Offered.........  8 7/8% Senior Notes due 2007
    
 
   
Principal Amount...........  $175,000,000
    
 
   
Maturity Date..............  July 1, 2007
    
 
   
Interest Payment Dates.....  January 1 and July 1 of each year, commencing
                             January 1, 1998
    
 
Sinking Fund...............  None
 
Guarantees.................  The Notes will be unconditionally guaranteed, on a
                             joint and several basis, by the Guarantors, which
                             include all domestic wholly-owned Subsidiaries and
                             any other Subsidiary that guarantees any
                             Indebtedness of the Company and its Subsidiaries.
                             The Guarantees will be senior unsecured obligations
                             of the Guarantors and will rank pari passu in right
                             of payment with all other indebtedness and
                             liabilities of such Guarantor that are not
                             subordinated by their terms to other Indebtedness
                             of such Guarantor. In addition, the Guarantees will
                             be effectively subordinated to secured Indebtedness
                             of the Guarantors, including Indebtedness under the
                             Bank Credit Facility, which is secured by
                             substantially all of the assets of the two most
                             significant Guarantors, Drillers, Inc. ("Drillers")
                             and DI International, Inc. ("International"). The
                             Notes will be effectively subordinated to claims of
                             creditors (other than the Company) of the Company's
                             Subsidiaries other than the Guarantors. Claims of
                             creditors (other than the Company) of such
                             Subsidiaries, including trade creditors, tort
                             claimants, secured creditors, taxing authorities
                             and creditors holding guarantees, will generally
                             have priority as to assets of such Subsidiaries
                             over the claims and equity interest of the Company
                             and, thereby indirectly, the holders of the
                             indebtedness of the Company, including the Notes
                             and the Guarantees.
 
Ranking of the Notes.......  The Notes will be general unsecured senior
                             obligations of the Company, ranking pari passu in
                             right of payment with all indebtedness and other
                             liabilities of the Company that are not
                             subordinated by their terms to other Indebtedness
                             of the Company and senior in right of payment to
                             all indebtedness of the Company that by its terms
                             is so subordinated. The holders of secured
                             indebtedness of the Company (including Indebtedness
                             under the Company's Bank Credit Facility, which is
                             secured by first priority liens on substantially
                             all of the assets of the Company, Drillers and
                             International), will have claims with respect to
                             the assets constituting collateral for such
                             Indebtedness that are prior to claims of holders of
                             the Notes and the Trustee. The Indenture will
                             permit the Company and its Subsidiaries to incur
                             additional Indebtedness, including senior
                             indebtedness of up to $100.0 million aggregate
                             principal amount which may be secured by liens on
                             all of the assets of the Company and its
                             Subsidiaries, subject to certain limitations. As of
                             March 31, 1997, on a pro forma basis after giving
                             effect to the issuance of the Notes, the
                             application of a portion of the net proceeds
                             thereof to repay amounts outstanding under the Bank
                             Credit Facility and the completion of the Grey Wolf
                             Acquisition, the Company would have had outstanding
                             approximately $1.3 million of secured indebtedness.
                             See "Description of Notes -- Guarantees of Notes"
                             and "-- General."
                                        6
<PAGE>   7
 
   
Optional Redemption........  The Notes will be redeemable, at the Company's
                             option, in whole or in part from time to time on or
                             after July 1, 2002, at the redemption prices set
                             forth herein, plus accrued and unpaid interest to
                             the redemption date. In the event the Company
                             consummates one or more Qualified Equity Offerings
                             on or prior to July 1, 2000, the Company at its
                             option may use all or a portion of the net cash
                             proceeds from such Qualified Equity Offerings to
                             redeem up to 30% of the aggregate principal amount
                             of the Notes at a redemption price equal to
                             108.875% of the aggregate principal amount thereof,
                             together with accrued and unpaid interest to the
                             date of redemption, provided that at least $120.0
                             million aggregate principal amount of Notes remains
                             outstanding immediately after such redemption. See
                             "Description of Notes -- Optional Redemption."
    
 
Change of Control..........  Upon a Change of Control, each holder of Notes will
                             have the right to require the Company to repurchase
                             all or any part of such holder's Notes at a
                             purchase price equal to 101% of the aggregate
                             principal amount thereof, plus accrued and unpaid
                             interest to the date of purchase. See "Description
                             of Notes -- Change of Control."
 
Certain Covenants..........  The Indenture will contain covenants limiting the
                             ability of the Company and its Subsidiaries to,
                             among other things, pay dividends or make other
                             Restricted Payments, make Investments, incur
                             additional Indebtedness, permit Liens, incur
                             dividend and other payment restrictions affecting
                             Subsidiaries, enter into consolidation, merger,
                             conveyance, lease or transfer transactions, make
                             asset sales, enter into transactions with
                             Affiliates and engage in unrelated lines of
                             business. In addition, the Indenture will impose
                             restrictions on the ability of Subsidiaries to
                             issue guarantees. These covenants are subject to
                             certain exceptions and qualifications. See
                             "Description of Notes -- Certain Covenants" and
                             "-- Consolidation, Merger, Conveyance, Lease or
                             Transfer."
 
Condition to Closing.......  Completion of the Offering will be contingent upon,
                             and will occur simultaneously with, the
                             consummation of the Grey Wolf Acquisition.
 
Use of Proceeds............  The net proceeds of the Offering will be used (i)
                             to pay the cash portion of the Grey Wolf
                             Acquisition (ii) to pay the purchase price for the
                             Pending Rig Purchase, (iii) to repay outstanding
                             indebtedness and (iv) for general corporate
                             purposes, including capital expenditures for
                             refurbishment of rigs and possible acquisitions of
                             complementary assets and businesses. See "Use of
                             Proceeds."
 
Risk Factors...............  Prospective investors should carefully consider
                             certain risk factors relating to an investment in
                             the Notes. See "Risk Factors."
                                        7
<PAGE>   8
 
                      SUMMARY FINANCIAL AND OPERATING DATA
 
     The following summary financial data for the years ended and as of December
31, 1996 and 1995 have been derived from the audited consolidated financial
statements of the Company included elsewhere herein. This data should be read in
conjunction with such consolidated financial statements and the notes thereto.
The following summary financial data for the three-month periods ended March 31,
1997 and 1996 and as of March 31, 1997 have been derived from the unaudited
consolidated financial statements of the Company, which include all adjustments,
consisting of normal recurring adjustments, that the Company considers necessary
for a fair presentation of its financial position and results of operations for
these periods. Operating results for the three-month period ended March 31, 1997
are not necessarily indicative of the results that may be expected for the
entire year. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations."
 
     The pro forma data in the table should be read in conjunction with the
unaudited pro forma consolidated financial data and the notes thereto included
elsewhere in this Prospectus. The pro forma financial data does not purport to
represent what the Company's financial condition or results of operations
actually would have been had the Transactions in fact occurred on the assumed
dates or to project the Company's financial condition or results of operations
for any future period or date. See "Unaudited Pro Forma Consolidated Financial
Data."
 
   
<TABLE>
<CAPTION>
                                  THREE MONTHS ENDED MARCH 31,           YEAR ENDED DECEMBER 31,
                                --------------------------------   -----------------------------------
                                                  HISTORICAL                           HISTORICAL
                                PRO FORMA(1)   -----------------   PRO FORMA(2)   --------------------
                                    1997        1997      1996         1996         1996        1995
                                ------------   -------   -------   ------------   --------    --------
                                     (IN THOUSANDS, EXCEPT RATIOS AND DRILLING RIG ACTIVITY DATA)
<S>                             <C>            <C>       <C>       <C>            <C>         <C>
STATEMENT OF OPERATIONS DATA:
  Revenues....................    $ 55,709     $35,975   $20,102     $205,316     $ 81,767    $ 94,709
  Drilling operations costs...      44,806      28,792    18,936      181,605       80,388      93,825
  Depreciation and
     amortization.............       5,426       2,207     1,097       24,511        4,689       4,832
  General and
     administrative...........       2,098       1,654       720        7,659        4,274       3,555
  Provision for asset
     impairment(3)............          --          --        --           --           --       5,290
  Non-recurring charges(4)....          --          --       602        6,131        6,131          --
                                  --------     -------   -------     --------     --------    --------
  Operating income (loss).....       3,379       3,322    (1,253)     (14,590)     (13,715)    (12,793)
  Interest expense(5).........       4,040         672       262       16,159        1,220       1,472
  Other income, net...........         635         326        24        1,719        4,058       1,590
                                  --------     -------   -------     --------     --------    --------
  Income (loss) from
     continuing operations....         (26)      2,976    (1,491)     (29,030)     (10,877)    (12,675)
  Loss from discontinued
     operations(6)............          --          --        --           --           --        (772)
                                  --------     -------   -------     --------     --------    --------
  Income (loss) before income
     taxes....................         (26)      2,976    (1,491)     (29,030)     (10,877)    (13,447)
  Income taxes................          --         662        --          845          845          --
                                  --------     -------   -------     --------     --------    --------
  Net income (loss)...........    $    (26)    $ 2,314   $(1,491)    $(29,875)    $(11,722)   $(13,447)
                                  ========     =======   =======     ========     ========    ========
OTHER DATA (UNAUDITED):
  EBITDA(7)...................    $  9,440     $ 5,855   $   470     $ 17,771(8)  $  1,163(8) $ (1,853)
  Capital expenditures........    $201,093     $47,750   $   921     $267,199     $ 71,219    $  5,657
  Ratio of EBITDA to interest
     expense..................         2.3x        8.7x      1.8x         1.1x         1.0x         --
  Ratio of earnings to fixed
     charges(9)...............         1.0x        5.2x       --           --           --          --
DRILLING RIG ACTIVITY DATA
  (UNAUDITED)(10):
  Average utilization rate of
     drilling rigs available
     for service..............          80%         76%       68%          78%          63%         66%
  Average revenues per
     day(11)..................    $  8,971     $ 8,134   $ 7,501     $  8,167     $  7,610    $  7,739
  Drilling rigs available for
     service -- end of
     period...................          88          70        44           70           52          58
  Inventoried drilling
     rigs -- end of period....          23          23        22           25           25          22
</TABLE>
    
 
                                        8
<PAGE>   9
 
   
<TABLE>
<CAPTION>
                                                                            HISTORICAL
                                                                 --------------------------------
                                                PRO FORMA(12)                    DECEMBER 31,
                                                  MARCH 31,      MARCH 31,    -------------------
                                                    1997           1997         1996       1995
                                                -------------    ---------    --------    -------
                                                                 (IN THOUSANDS)
<S>                                             <C>              <C>          <C>         <C>
BALANCE SHEET DATA:
  Working capital.............................    $ 69,174       $  9,074     $  6,195    $ 7,503
  Property and equipment, net.................     287,350        134,007       88,476     25,910
  Total assets................................     395,411        169,428      117,819     57,783
  Long-term debt net of current maturities....     174,910         32,071       26,846     11,146
  Series A preferred stock -- mandatory
     redeemable...............................         726            726          764        900
  Shareholders' equity........................     140,042         98,042       64,646     19,694
</TABLE>
    
 
- ------------------------------------
 
 (1) Gives effect to (i) the Offering and application of the net proceeds
     therefrom to consummate the Grey Wolf Acquisition and repay all amounts
     then outstanding under the Bank Credit Facility and (ii) the consummation
     of the Flournoy Acquisition and the Grey Wolf Acquisition as if such
     acquisitions had occurred as of January 1, 1996 for the pro forma statement
     of operations data, other data and drilling rig activity data. The
     Inventory Rig Purchases and Pending Rig Purchase have no pro forma effect
     on statement of operations data because the rigs were stacked and had no
     material operations or costs for the period presented.
 
 (2) Gives effect to (i) the Offering and the application of the net proceeds
     therefrom to consummate the Grey Wolf Acquisition and the Pending Rig
     Purchase and repay all amounts then outstanding under the Bank Credit
     Facility and (ii) the consummation of the Transactions as if they had
     occurred as of January 1, 1996 for the pro forma statement of operations
     data, other data and drilling rig activity data. The Inventory Rig
     Purchases and Pending Rig Purchase have no pro forma effect on statement of
     operations data because the rigs were stacked and had no material
     operations or costs for the period presented.
 
 (3) Represents impairment to certain drilling rigs and equipment caused by
     market indications that the carrying amounts were not recoverable. See note
     1 to the Company's consolidated financial statements included elsewhere in
     this Prospectus.
 
 (4) For the three months ended March 31, 1996, represents employment severance
     costs for the Company's former President and Chief Executive Officer. For
     the year ended December 31, 1996, primarily represents such employment
     severance costs and costs to exit the Argentine and Mexican markets. See
     note 11 to the Company's consolidated financial statements included
     elsewhere in this Prospectus.
 
   
 (5) Pro forma interest expense assumes that the Notes bear interest at an
     annual rate of 8.875%, but does not give effect to interest earned on
     proceeds of the Offering prior to application thereof.
    
 
 (6) To account for the discontinued operations of DI Energy, Inc. effective
     April 1, 1995.
 
 (7) EBITDA (earnings before interest, taxes, depreciation and amortization,
     asset impairment and non-recurring charges) is presented here to provide
     additional information about the Company's operations. EBITDA should not be
     considered as an alternative to net income, as determined in accordance
     with generally accepted accounting principles ("GAAP"), as an indicator of
     the Company's operating performance or as an alternative to cash flows (as
     determined in accordance with GAAP) as a better measure of liquidity.
 
 (8) Includes $8.1 million of operating losses related to the Company's
     operations in Argentina and Mexico which have since been discontinued.
 
   
 (9) The ratio of earnings to fixed charges has been computed by dividing
     earnings available for fixed charges (earnings before income taxes plus
     fixed charges less capitalized interest) by fixed charges (interest expense
     plus capitalized interest and the portion of operating lease rental expense
     that represents the interest factor). There were insufficient earnings to
     cover fixed charges in each period presented as follows: three months ended
     March 31, 1996 -- $1,491; pro forma year ended December 31, 1996 --
     $29,030; and years ended December 1996 and 1995 -- $10,759 and $12,675,
     respectively.
    
 
(10) Excludes the Company's workover rigs.
 
(11) Represents total contract drilling revenues divided by the total number of
     days the Company's drilling rig fleet operated during the period.
 
(12) Pro forma balance sheet data gives effect to the following as if they
     occurred on March 31, 1997: (i) the Grey Wolf Acquisition; (ii) the
     Inventory Rig Purchases; (iii) the Pending Rig Purchase; and (iv) the
     Offering and application of the net proceeds therefrom to consummate the
     Grey Wolf Acquisition and the Pending Rig Purchase and repay all amounts
     then outstanding under the Bank Credit Facility.
                                        9
<PAGE>   10
 
                                  RISK FACTORS
 
     Prospective investors should carefully evaluate all of the information
contained and incorporated by reference in this Prospectus and, in particular,
the following before making an investment in the Notes:
 
SIGNIFICANT LEVERAGE AND DEBT SERVICE REQUIREMENTS
 
   
     After giving effect to the Offering, the Company will have significant debt
service requirements due to the substantial indebtedness it has incurred
primarily to finance acquisitions (including the Grey Wolf Acquisition) and
expand its operations. Additionally, the Company and Drillers entered into the
Bank Credit Facility, which is a $50.0 million amended and restated senior
secured revolving credit facility with a syndicate of commercial banks. The Bank
Credit Facility is expected to be substantially undrawn immediately following
the Offering. The Company expects to continue to borrow under the Bank Credit
Facility and possible future credit arrangements in order to finance possible
future acquisitions and for general corporate purposes. The Indenture will
permit the Company to incur additional indebtedness, including up to $100.0
million of senior indebtedness under the Bank Credit Facility or one or more
credit or revolving credit facilities with banks, financial institutions or
other lenders which may be secured by liens on all of the assets of the Company
and its Subsidiaries, subject to certain limitations. As of March 31, 1997, on a
pro forma basis, after giving effect to the Grey Wolf Acquisition, the Pending
Rig Purchase, the Inventory Rig Purchases and the repayment of all indebtedness
then outstanding under the Bank Credit Facility from the proceeds of the
Offering, the Company would have had $175.4 million in total indebtedness and
$140.0 million in shareholders' equity.
    
 
     The level of the Company's indebtedness could have several important
effects on the Company's future operations, including, among others, (i) its
ability to obtain additional financing for working capital, acquisitions,
capital expenditures, general corporate and other purposes may be limited, (ii)
a substantial portion of the Company's cash flow from operations will be
dedicated to the payment of principal and interest on its indebtedness, thereby
reducing funds available for other purposes and (iii) the Company's significant
leverage could make it more vulnerable to economic downturns in the industry.
The Company's ability to meet its debt service obligations and reduce its total
indebtedness will be dependent upon the Company's future performance, which will
be subject to the success of its business strategy, general economic conditions,
industry cycles, levels of interest rates, and financial, business and other
factors affecting the operations of the Company, many of which are beyond its
control. There can be no assurance that the Company's business will generate
sufficient cash flow from operations to meet debt service requirements and
payments of principal, and if the Company is unable to do so, it may be required
to sell assets, to refinance all or a portion of its indebtedness, including the
Notes, or to obtain additional financing. There can be no assurance that any
such refinancing would be possible or that any additional financing could be
obtained.
 
HOLDING COMPANY STRUCTURE; EFFECTIVE SUBORDINATION OF THE NOTES; SUBSIDIARY CASH
FLOW
 
     The Company is a holding company that conducts substantially all of its
operations through both U.S. and foreign subsidiaries, and substantially all of
the Company's assets consist of equity in such subsidiaries. Accordingly, the
Company is and will be dependent on its ability to obtain funds from its
subsidiaries to service its indebtedness, including the Notes.
 
     The Notes will not be secured by any assets of the Company or its
subsidiaries. The Notes will therefore be effectively subordinated in right of
payment to all existing and future secured indebtedness of the Company and its
subsidiaries to the extent of the collateral for such secured indebtedness. The
indebtedness under the Bank Credit Facility is secured by a security interest in
(i) all domestic drilling rigs and related equipment owned by the Company,
Drillers and International, (ii) the stock of Drillers and International, (iii)
the member interest of Drillers in INDRILLERS, L.L.C. ("INDRILLERS") and (iv)
substantially all other assets of the Company, Drillers and International,
wherever located (other than stock of other subsidiaries). Drillers is a
co-borrower with the Company under the Bank Credit Facility and International
has guaranteed the obligations under the Bank Credit Facility. Accordingly, the
lenders under the Bank Credit Facility and other secured debt of the Company
have claims with respect to the rigs and other assets constituting collateral
for any indebtedness thereunder and the assets of any subsidiary guaranteeing
such indebtedness, which will
 
                                       10
<PAGE>   11
 
be satisfied prior to the unsecured claims of holders of the Notes. In the event
of a default on the Notes or a bankruptcy, liquidation or reorganization of the
Company, such assets will be available to satisfy obligations with respect to
the indebtedness secured thereby before any payment therefrom could be made on
the Notes.
 
     In addition, the Notes are effectively subordinated to the claims of all of
the creditors, including trade creditors and tort claimants, of the Company's
subsidiaries that are not Guarantors and to all secured creditors of the
Guarantors. In the event of an insolvency, bankruptcy, liquidation,
reorganization, dissolution or winding up of the business of any subsidiary of
the Company that is not a Guarantor, creditors of such subsidiary generally will
have the right to be paid in full before any distribution will be made to the
Company or the holders of the Notes. The stock of the Guarantors has been
pledged to secure indebtedness under the Bank Credit Facility. In addition,
certain financing arrangements that the Company's subsidiaries are party to
(including the Bank Credit Facility) impose restrictions on the ability of the
Company to gain access to the cash flow or assets of its subsidiaries. The
Company's foreign subsidiaries may also face governmentally imposed restrictions
from time to time on their ability to transfer funds to the Company. See
"Description of Bank Credit Facility" and "Description of Notes -- General."
 
UNENFORCEABILITY AND RELEASES OF SUBSIDIARY GUARANTEES
 
     Various fraudulent conveyance laws enacted for the protection of creditors
may apply to the Guarantors' issuance of the Guarantees. To the extent that a
court were to find that (i) a Guarantee was incurred by a Guarantor with intent
to hinder, delay or defraud any present or future creditor or the Guarantor
contemplated insolvency with a design to prefer one or more creditors to the
exclusion, in whole or in part, of others or (ii) a Guarantor did not receive
fair consideration or reasonably equivalent value for issuing its Guarantee and
such Guarantor (A) was insolvent, (B) was rendered insolvent by reason of the
issuance of such Guarantee, (C) was engaged or about to engage in a business or
transaction for which the remaining assets of such Guarantor constituted
unreasonably small capital to carry on its business or (D) intended to incur, or
believed that it would incur, debts beyond its ability to pay such debts as they
matured, the court could avoid or subordinate such Guarantee in favor of the
Guarantor's creditors. Among other things, a legal challenge of a Guarantee on
fraudulent conveyance grounds may focus on the benefits, if any, realized by the
Guarantor as a result of the issuance by the Company of the Notes. The Indenture
contains a savings clause, which generally will limit the obligations of each
Guarantor under its Guarantee to the maximum amount as will, after giving effect
to all of the liabilities of such Guarantor, result in such obligations not
constituting a fraudulent conveyance. To the extent a Guarantee of any Guarantor
was avoided as a fraudulent conveyance or held unenforceable for any other
reason, Holders of the Notes would cease to have any claim against such
Guarantor (and could be required to return payments received from such
Guarantor) and would be creditors solely of the Company and any Guarantor whose
Guarantee was not avoided or held unenforceable. In such event, the claims of
the Holders of the Notes against the issuer of an invalid Guarantee would be
subject to the prior payment of all liabilities of such Guarantor. There can be
no assurance that, after providing for all prior claims, there would be
sufficient assets to satisfy the claims of the Holders of the Notes relating to
any avoided portions of any of the Guarantees.
 
     The measure of insolvency for purposes of the foregoing considerations will
vary depending upon the law applied in any such proceeding. Generally, however,
a Guarantor may be considered insolvent if the sum of its debts, including
contingent liabilities, was greater than the fair marketable value of all of its
assets at a fair valuation or if the present fair marketable value of its assets
was less than the amount that would be required to pay its probable liability on
its existing debts, including contingent liabilities, as they become absolute
and matured.
 
     Any Guarantor may be released from its Guarantee at any time upon any sale,
exchange or transfer, in compliance with the provisions of the Indenture, by the
Company of the capital stock of such Guarantor or substantially all of the
assets of such Guarantor and in certain other circumstances. See "Description of
Notes -- Guarantees of Notes."
 
                                       11
<PAGE>   12
 
RESTRICTIONS IMPOSED BY TERMS OF INDEBTEDNESS
 
     The Indenture will contain covenants restricting or limiting the ability of
the Company and certain of its subsidiaries to, among other things: (i) incur
additional indebtedness; (ii) pay dividends or make other restricted payments;
(iii) make asset dispositions; (iv) permit liens; (v) enter into sale and
leaseback transactions; (vi) enter into certain mergers, acquisitions and
consolidations; (vii) make certain investments; (viii) enter into transactions
with related persons; and (ix) engage in unrelated lines of business.
 
     In addition, the loan agreement setting forth the terms of the Bank Credit
Facility (the "Bank Credit Agreement") contains certain other and more
restrictive covenants than those contained in the Indenture. These covenants may
adversely affect the Company's ability to pursue its acquisition and rig
refurbishment strategies and limit its flexibility in responding to changing
market conditions. The Bank Credit Agreement also requires the Company to
maintain specific financial ratios and satisfy certain financial condition
tests. The Company's ability to meet those financial ratios and financial
condition tests can be affected by events beyond its control, and there can be
no assurance that the Company will meet those tests. The Bank Credit Agreement
contains default terms that effectively cross default with the Indenture.
Accordingly, the breach by the Company or its subsidiaries of the covenants
contained in the Indenture likely will result in a default under not only the
Indenture but also the Bank Credit Facility, and possibly certain other then
outstanding debt obligations of the Company or its subsidiaries. If the
indebtedness under the Bank Credit Facility or other indebtedness of the Company
or its subsidiaries is in excess of $10.0 million and is not paid when due or is
accelerated by the holders thereof, an Event of Default under the Indenture
would occur. In any such case there can be no assurance that the Company's
assets would be sufficient to repay in full all of the Company's and its
subsidiaries' indebtedness, including the Notes. See "Description of the
Notes -- Events of Default" and "Description of Bank Credit Facility."
 
RISK OF INABILITY TO REPURCHASE NOTES UPON A CHANGE OF CONTROL
 
     Upon the occurrence of a Change of Control (as defined in the Indenture),
the Company must offer to purchase all Notes then outstanding at a purchase
price equal to 101% of the principal amount thereof plus accrued and unpaid
interest to the date of purchase. The occurrence of a Change of Control (as
defined in the Bank Credit Facility) gives the lenders under the Bank Credit
Facility the right to require the Company to repay all indebtedness outstanding
thereunder. There can be no assurance that the Company will have available funds
sufficient to repay all indebtedness owing under the Bank Credit Facility or to
fund the purchase of the Notes upon a Change of Control under the Indenture. In
the event a Change of Control occurs at a time when the Company does not have
available funds sufficient to pay for all of the Notes delivered by Holders
seeking to accept the Company's repurchase offer, an event of default would
occur under the Indenture. See "Description of Notes -- Certain Covenants" and
 "-- Change of Control" and "Description of Bank Credit Facility."
 
HISTORY OF LOSSES FROM OPERATIONS
 
     The Company has a history of losses and has not had a profitable year since
1991. The Company incurred net losses of $11.7 million and $13.4 million for the
years ended December 31, 1996 and 1995, respectively, and $2.2 million for nine
months ended December 31, 1994. The calendar year 1996 loss includes non-
recurring charges of $6.1 million, while the 1995 loss includes a provision for
asset impairment of $5.3 million. On a historical basis, the Company would not
have been able to service the Notes. Profitability in the future will depend
largely upon utilization rates and day rates for the Company's drilling rigs.
There is no assurance that current utilization rates and day rates will not
decline or that the Company will not continue to experience losses.
 
DEPENDENCE ON KEY PERSONNEL; NEW BUSINESS STRATEGY
 
     Since April 1996, the Company has hired a majority of its current senior
management team. In addition, in August 1996, the shareholders of the Company
elected a Board of Directors comprised of five members, all but one of whom were
elected for the first time. In connection with the Flournoy Acquisition, another
new
 
                                       12
<PAGE>   13
 
member was added to the Company's Board of Directors effective January 31, 1997.
The Company believes that its operations are dependent upon a small group of
relatively new management personnel, the loss of any one of whom could have a
material adverse effect on the Company's financial condition and results of
operations. Material changes in the Company's management and business strategy
have only recently occurred. The Company is therefore unable to predict the
effect of these changes on the Company's financial condition and results of
operations. The Company's ability to meet substantially increased debt service
and principal payments will depend, in part, on the success of the Company's new
business strategy. There can be no assurance these material changes in the
Company's management and business strategy will result in the improvement of the
Company's financial condition and results of operations.
 
DEPENDENCE ON OIL AND GAS INDUSTRY; INDUSTRY CONDITIONS
 
     The Company's current business and operations are substantially dependent
upon conditions in the oil and gas industry and, specifically, the exploration
and production expenditures of oil and gas companies. The demand for contract
land drilling and related services is directly influenced by oil and gas prices,
expectations about future prices, the cost of producing and delivering oil and
gas, government regulations, local and international political and economic
conditions, including the ability of the Organization of Petroleum Exporting
Countries ("OPEC") to set and maintain production levels and prices, the level
of production by non-OPEC countries and the policies of the various governments
regarding exploration and development of their oil and gas reserves. There can
be no assurance that current levels of oil and gas exploration expenditures will
be maintained or that demand for the Company's services will reflect the level
of such expenditures.
 
COMPETITION
 
     The land drilling industry is a highly competitive and cyclical business
characterized by high capital and maintenance costs. In addition, the land
drilling industry is highly fragmented. As a result, even though the Company
believes it has the largest or second largest active rig fleet in each of its
three core domestic markets, Ark-La-Tex, Gulf Coast and South Texas, such fleets
represented estimated market shares of 11%, 14% and 26%, respectively, in May
1997. Drilling contracts are usually awarded on a competitive bid basis and,
while an operator may consider factors such as quality of service and type and
location of equipment as well as the ability to provide ancillary services,
price and rig availability are the primary factors in determining which
contractor is awarded a job. An increasingly important competitive factor in the
land drilling industry is the ability to provide drilling equipment adaptable
to, and personnel familiar with, new technologies and drilling techniques as
they become available. Certain of the Company's competitors have greater
financial and human resources than the Company, which may enable them to better
withstand periods of low rig utilization, to compete more effectively on the
basis of price and technology, to build new rigs or acquire existing rigs and to
provide rigs more quickly than the Company in periods of high rig utilization.
There can be no assurance that the Company will be able to compete successfully
against its competitors in the future.
 
RISKS ASSOCIATED WITH TURNKEY DRILLING
 
     Contract drilling services performed under turnkey drilling contracts have
historically represented, and are expected to continue to represent, a
significant component of the Company's revenues. Under a turnkey drilling
contract, the Company contracts to drill a well to a contract depth under
specified conditions for a fixed price. In addition, the Company provides
technical expertise and engineering services, as well as most of the equipment
required for the well, and is compensated when the contract terms have been
satisfied. On a turnkey well, the Company often subcontracts for related
services and manages the drilling process. The risks to the Company on a turnkey
drilling contract are substantially greater than on a well drilled on a daywork
basis because the Company assumes most of the risks associated with drilling
operations generally assumed by the operator in a daywork contract, including
risk of blowout, loss of hole, stuck drill string, machinery breakdowns,
abnormal drilling conditions and risks associated with subcontractors' services,
supplies and personnel. Although the Company has obtained insurance coverage in
the past to reduce certain of the risks inherent in turnkey drilling operations
there can be no assurance that such coverage will be obtained or
 
                                       13
<PAGE>   14
 
available in the future. The occurrence of an uninsured or under insured loss
could have a material adverse effect on the Company's financial position and
results of operations.
 
OPERATING HAZARDS AND INSURANCE
 
     The Company's operations are subject to the many hazards inherent in the
land drilling business, including blowouts, cratering, fires, explosions, loss
of hole, lost or stuck drill strings and damage or loss from adverse weather.
These hazards could also cause personal injury and loss of life, substantial
damage to the environment, suspension of drilling operations or serious damage
to or destruction of the property and equipment involved and damage to producing
formations and surrounding areas.
 
     The Company maintains insurance coverage against some but not all operating
hazards. The Company believes that it is adequately insured for public liability
and property damage to others with respect to its operations. However, such
insurance may not be sufficient to protect the Company against liability for all
consequences of well disasters, personal injury, extensive fire damage or damage
to the environment. In addition, the Company does not have casualty insurance
with respect to its rigs or drill strings, and other insurance maintained by the
Company is subject to substantial deductibles and provides for premium
adjustments based on claims. In view of difficulties that may be encountered in
renewing such insurance at reasonable rates, no assurance can be given that the
Company will be able to maintain the type and amount of coverage that it
considers adequate. The occurrence of a significant event for which the Company
is not fully insured could have a material adverse effect on the Company's
financial position and results of operations. See "Business -- Insurance."
 
RISKS OF ACQUISITION STRATEGY
 
     As a key component of its new business strategy, the Company has pursued
and intends to continue to pursue acquisitions of complementary assets and
businesses. Since mid-1996, a number of significant acquisitions have been
completed by the Company or are pending. Possible future acquisitions may be for
purchase prices significantly higher than those paid for recent and pending
acquisitions. Certain risks are inherent in an acquisition strategy, such as
increasing leverage and debt service requirements and combining disparate
company cultures and facilities, which could adversely affect the Company's
operating results. The success of any completed acquisition will depend in part
on the Company's ability to integrate effectively the acquired business into the
Company. The process of integrating such acquired businesses may involve
unforeseen difficulties and may require a disproportionate amount of
management's attention and the Company's financial and other resources. No
assurance can be given that the Company will be able to continue to identify
additional suitable acquisition opportunities, negotiate acceptable terms,
obtain financing for acquisitions on satisfactory terms or successfully acquire
identified targets. The Company's failure to achieve consolidation savings, to
incorporate the acquired businesses and assets into its existing operations
successfully or to minimize any unforeseen operational difficulties could have a
material adverse effect on the Company. See "Business -- Recent and Pending
Transactions."
 
SHORTAGES OF EQUIPMENT, SUPPLIES AND PERSONNEL
 
     There is a general shortage of drilling equipment and supplies which the
Company believes may intensify. The costs and delivery times of equipment and
supplies are substantially greater than in prior periods and are currently
escalating. Accordingly, in 1996 the Company formed an alliance with a drill
pipe manufacturer that enables the Company to take delivery through 1998 of
agreed maximum quantities of drill pipe in commonly used diameters at fixed
prices plus possible escalations for increases in the manufacturer's cost of raw
materials. Due in part to its alliance arrangement, the Company is not currently
experiencing any material shortages of, or material price increases in, drill
pipe. The Company believes that the alliance may reduce, but not eliminate, its
exposure to price increases and supply shortages of drill pipe. As is common in
the industry, the drill pipe supply alliance is not a formal contractual
agreement but represents an informal arrangement in which both parties undertake
to satisfy the supply objectives of the alliance. If the Company's source of
supply through its alliance becomes unavailable or insufficient for any reason
(including by reason of additional rig acquisitions), the Company will likely
experience substantial delays in, and material price increases for,
 
                                       14
<PAGE>   15
 
obtaining substitute or additional supplies for drill pipe. Additionally, the
Company may be subject to shortages and price increases with respect to
quantities in excess of, and varieties of drill pipe not covered by, its drill
pipe supply alliance. Although the Company is attempting to establish
arrangements to assure adequate availability of certain other necessary
equipment and supplies on satisfactory terms, there can be no assurance that it
will be able to do so. Shortages by the Company of drilling equipment or
supplies could delay and adversely affect its ability to refurbish its inventory
rigs and obtain contracts for its marketable rigs, which could have a material
adverse effect on its financial condition and results of operations. See
"Business -- Equipment and Supplies."
 
     The demand for, and wage rates of, qualified rig crews have begun to rise
in the land drilling industry in response to the increasing number of active
rigs in service. Although the Company has not encountered material difficulty in
hiring and retaining qualified rig crews, such shortages have in the past
occurred in the industry in times of increasing demand for land drilling
services. If the number of active drilling rigs continues to increase, the
Company may experience shortages of qualified personnel to operate its rigs,
which could have a material adverse effect on the Company's financial condition
and results of operations.
 
GOVERNMENTAL REGULATIONS
 
     Many aspects of the Company's operations are affected by domestic and
foreign political developments and are subject to numerous governmental
regulations that may relate directly or indirectly to the contract drilling and
well servicing industries. The Company's operations routinely involve the
handling of waste materials, some of which are classified as hazardous
substances. Consequently, the regulations applicable to the Company's operations
include those with respect to containment, disposal and controlling the
discharge of hazardous oilfield waste and other nonhazardous waste material into
the environment, requiring removal and cleanup under certain circumstances, or
otherwise relating to the protection of the environment. Laws and regulations
protecting the environment have become more stringent in recent years and may in
certain circumstances impose strict liability, rendering a party liable for
environmental damage without regard to negligence or fault on the part of such
party. Such laws and regulations may expose the Company to liability for the
conduct of, or conditions caused by, others or for acts of the Company which
were in compliance with all applicable laws at the time such acts were
performed. The application of these requirements or the adoption of new
requirements could have a material adverse effect on the Company. In addition,
the modification of existing laws or regulations or the adoption of new laws or
regulations curtailing exploratory or development drilling for oil and gas for
economic, environmental or other reasons could have a material adverse effect on
the Company's operations by limiting future contract drilling opportunities.
 
RISKS OF INTERNATIONAL OPERATIONS
 
     The Company derives revenues from international operations. The Company's
current international operations are conducted only in Venezuela. Risks
associated with operating in international markets include foreign exchange
restrictions and currency fluctuations, foreign taxation, political instability,
foreign and domestic monetary and tax policies, expropriation, nationalization,
nullification, modification or renegotiation of contracts, war and civil
disturbances or other risks that may limit or disrupt markets. Additionally, the
ability of the Company to compete in the international drilling markets may be
adversely affected by foreign government regulations that favor or require the
awarding of such contracts to local contractors, or by regulations requiring
foreign contractors to employ citizens of, or purchase supplies from, a
particular jurisdiction. Furthermore, the Company's foreign subsidiaries may
face governmentally imposed restrictions from time to time on their ability to
transfer funds to the Company. No predictions can be made as to what foreign
governmental regulations may be applicable to the Company's operations in the
future. The Company is currently marketing six rigs in Venezuela, none of which
is under contract. In addition, the Company has budgeted $2.9 million of capital
improvements to these rigs in 1997. There can be no assurance that these
marketing efforts and capital improvements will improve the Company's operating
performance or generate contracts for the Company's rigs in Venezuela. See
"Business -- Foreign Operations -- Venezuela Division" for a discussion of
certain management, operating and financial reporting deficiencies relating to
the Company's operations in Venezuela prior to 1997.
 
                                       15
<PAGE>   16
 
QUALIFICATION AS A REORGANIZATION FOR U.S. FEDERAL INCOME TAX PURPOSES
 
     The Grey Wolf Acquisition is intended to qualify as a tax free
reorganization under Sections 368(a)(1)(A) and 368(a)(2)(D) of the Internal
Revenue Code of 1986, as amended (the "Code"), with respect to Common Stock
received by Grey Wolf shareholders. A principal condition for such qualification
is that the shareholders of Grey Wolf will satisfy the continuity of proprietary
interest standard with respect to Common Stock received in the Grey Wolf
Acquisition. Thus, under present Internal Revenue Service ("IRS") guidelines,
dispositions of Common Stock by Grey Wolf shareholders during the five years
following the Grey Wolf Acquisition could cause the IRS to assert that the Grey
Wolf Acquisition does not qualify as a tax free reorganization. The Company has
no contractual agreements with Grey Wolf shareholders preventing the disposition
of their shares. If the Grey Wolf Acquisition fails to qualify as a tax free
reorganization for failure to meet the continuity of interest standard or for
any other reason, the receipt of Common Stock will be taxable to the Grey Wolf
shareholders at the time of the Grey Wolf Acquisition, and Grey Wolf will be
deemed to have sold all of its assets in a taxable exchange triggering a
corporate tax liability to Grey Wolf estimated to be in excess of $30.0 million.
The Company's wholly-owned subsidiary, Drillers, as the surviving corporation of
the Grey Wolf Acquisition, would be liable for any such corporate tax which, if
imposed, would have a material adverse effect on the financial condition of the
Company.
 
ABSENCE OF PUBLIC MARKET FOR THE NOTES
 
     The Notes will be part of a new issue of securities for which there is
currently no public market. The Company does not intend to list the Notes on any
national or regional securities exchange or apply for inclusion of the Notes in
any automated quotation system. Although the Underwriters have informed the
Company that they currently intend to make a market in the Notes, the
Underwriters are not obligated to do so and may discontinue such market-making
at any time without notice. Accordingly, there can be no assurance as to the
development or liquidity of any market for the Notes.
 
RISKS OF CERTAIN LITIGATION
 
     Grey Wolf is a defendant in litigation in which the plaintiff alleges that
it is entitled to unspecified monetary damages that are characterized in the
lawsuit as "many tens of millions of dollars." In connection with the closing of
the Grey Wolf Acquisition, an escrow consisting of $5.0 million of the cash
consideration for the Grey Wolf Acquisition will be established to provide a
source of payment for the Company's costs, if any, for any eventual settlement
of, or the payment of a monetary court judgment, arising out of this or any
other lawsuit by the plaintiff based on the same facts and circumstances. A
settlement or judgement in favor of the plaintiff in excess of $5.0 million
could have a material adverse effect on the Company's financial condition and
results of operations. See "Business -- Legal Proceedings."
 
OFFERING PROCEEDS TO BENEFIT AFFILIATES OF UNDERWRITERS
 
     Affiliates of each of BT Securities Corporation and ING Baring (U.S.)
Securities, Inc. will receive more than 10% of the net proceeds from the
Offering as a result of the use of such proceeds to repay all of the borrowings
under the Bank Credit Facility. See "Use of Proceeds." As a result, the Offering
is being made in compliance with Rule 2710(c)(8) of the Conduct Rules of the
National Association of Securities Dealers, Inc. ("NASD") pursuant to which a
"qualified independent underwriter" will assume certain responsibilities of
pricing and conducting due diligence for the Offering. See "Underwriting."
 
                                       16
<PAGE>   17
 
                           FORWARD-LOOKING STATEMENTS
 
     This Prospectus contains, or incorporates by reference, certain statements
that may be deemed "forward-looking statements" within the meaning of Section
27A of the Securities Act and Section 21E of the Securities Exchange Act of
1934, as amended (the "Exchange Act"). All statements, other than statements of
historical facts so included in this Prospectus that address activities, events
or developments that the Company intends, expects, projects, believes or
anticipates will or may occur in the future, including, without limitation,
statements regarding the Company's business strategy, plans and objectives;
statements expressing beliefs and expectations regarding future rig utilization
rates, day rates and other events and conditions that may influence the land rig
drilling market and the Company's performance in the future; statements
concerning future rig refurbishment plans, including the anticipated level of
capital expenditures for, and the nature and scheduling of, rig refurbishment;
statements regarding future redeployment of the Company's rigs to different
markets; trends in the land drilling business and other such matters are
forward-looking statements. Such statements are based on certain assumptions and
analyses made by management of the Company in light of its experience and its
perception of historical trends, current conditions, expected future
developments and other factors it believes to be appropriate. The
forward-looking statements included in this Prospectus are also subject to a
number of material risks and uncertainties. Important factors that could cause
actual results to differ materially from the Company's expectations are
discussed herein under the captions "Risk Factors" and "Management's Discussion
and Analysis of Financial Condition and Results of Operations." Prospective
investors are cautioned that such forward-looking statements are not guarantees
of future performance and that actual results, developments and business
decisions may differ from those envisaged by such forward-looking statements.
 
                                USE OF PROCEEDS
 
   
     The net proceeds to the Company from the Offering are estimated to be
$168.8 million, after deducting underwriting discounts, commissions and fees and
expenses of the Offering payable by the Company. The Company intends to use the
net proceeds of the Offering to (i) pay the cash portion of the consideration
for the Grey Wolf Acquisition of up to $61.6 million and associated transaction
costs estimated at $300,000, (ii) pay the $8.9 million purchase price for the
Pending Rig Purchase and (iii) repay all indebtedness then outstanding under the
Bank Credit Facility. The balance of the net proceeds will be used for general
corporate purposes, including the refurbishment of rigs and possible
acquisitions of complementary assets and businesses. The amount of proceeds used
for refurbishing rigs will depend on a number of factors, including market
conditions, management's assessment of existing and anticipated demand and day
rates for land drilling rigs in the Company's domestic and Venezuelan markets
and the Company's success in bidding for drilling contracts. Of the Company's
indebtedness under the Bank Credit Facility, which was $45.0 million as of May
31, 1997, $24.0 million in principal amount was borrowed in December 1996 to
finance the Diamond M Acquisition, $6.9 million in principal amount was borrowed
in May 1997 to finance the Inventory Rig Purchases and approximately $14.1
million in principal amount was borrowed for general corporate purposes,
including rig refurbishments and increased working capital requirements
resulting from the Diamond M Acquisition and the Flournoy Acquisition. The Bank
Credit Facility matures on April 30, 2000. Interest under the Bank Credit
Facility accrues at variable rates with respect to each advance under the
facility based on one of two interest rate options available to the Company. As
of May 31, 1997, the weighted average interest rate for all borrowings under the
Bank Credit Facility was 8.25% per annum. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and "Description of
Bank Credit Facility."
    
 
                                       17
<PAGE>   18
 
                                 CAPITALIZATION
 
     The following table sets forth the cash and cash equivalents, short-term
debt and capitalization of the Company as of March 31, 1997, and as adjusted to
give effect to the Offering and the application of the net proceeds therefrom as
described under "Use of Proceeds." This table should be read in conjunction with
the consolidated financial statements and the notes thereto and the pro forma
consolidated financial data and the notes thereto included elsewhere in this
Prospectus.
 
   
<TABLE>
<CAPTION>
                                                                  MARCH 31, 1997
                                                              ----------------------
                                                               ACTUAL      PRO FORMA
                                                              --------     ---------
                                                                  (IN THOUSANDS)
<S>                                                           <C>          <C>
Cash and cash equivalents...................................  $  3,693     $ 61,400
                                                              ========     ========
Current maturities of long-term debt........................  $  1,997(1)  $    497
Long-term debt, net of current maturities:
  Bank Credit Facility......................................    30,000(1)        --
  8 7/8% Senior Notes due 2007(2)...........................        --      174,139
  Notes payable.............................................     1,300           --
  Other.....................................................       771          771
                                                              --------     --------
          Total long-term debt, net of current maturities...    32,071      174,910
Series A preferred stock....................................       726          726
Shareholders' equity:
  Common stock, $.10 par value per share....................    13,752       15,152
  Additional paid-in capital................................   129,135      169,735
  Cumulative translation adjustments........................      (404)        (404)
  Accumulated deficit.......................................   (44,441)     (44,441)
                                                              --------     --------
          Total shareholders' equity........................    98,042      140,042
                                                              --------     --------
          Total capitalization..............................  $132,836     $316,175
                                                              ========     ========
</TABLE>
    
 
- ------------------------------------
 
(1) Current maturities of long-term debt includes $1.5 million of outstanding
    indebtedness under the Bank Credit Facility. As of May 31, 1997, the amount
    of outstanding indebtedness under the Bank Credit Facility was $45.0
    million.
 
   
(2) Issued to the public at approximately 99.5% of face value.
    
 
                                       18
<PAGE>   19
 
                UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA
 
     The following unaudited pro forma consolidated balance sheet as of March
31, 1997 includes the historical consolidated balance sheet of the Company as of
March 31, 1997 and gives effect to the following as if they occurred as of March
31, 1997: (i) the Grey Wolf Acquisition; (ii) the acquisition of six stacked
rigs in the Inventory Rig Purchases and the Pending Rig Purchase (collectively,
the "May Rig Purchases") and (iii) the application of the estimated net proceeds
from the Offering (after deducting underwriting discounts and commissions and
estimated expenses of the Offering) to acquire Grey Wolf, pay the purchase price
of the Pending Rig Purchase and repay amounts outstanding under the Bank Credit
Facility. The following unaudited pro forma consolidated statement of operations
for the three months ended March 31, 1997 includes the historical results of the
Company for the three months ended March 31, 1997 and gives effect to the
Flournoy Acquisition, the Grey Wolf Acquisition and the Offering as if they
occurred on January 1, 1996. The following unaudited pro forma consolidated
statements of operations for the year ended December 31, 1996 includes the
historical results of the Company for the year ended December 31, 1996 and gives
effect to each of the above transactions and the Western Sale, the RTO/LRAC and
Somerset Acquisitions, the Mesa Acquisition and the Diamond M Acquisition, all
which occurred before December 31, 1996, as if they occurred on January 1, 1996.
The May Rig Purchases have no historical operations as the rigs have been
stacked and the impact on the pro forma statement of operations is not material
and has not been presented. The basis of presentation and the pro forma
adjustments are described in the accompanying notes.
 
     The following unaudited pro forma consolidated statements of operations are
not necessarily indicative of the actual results of operations that would have
been reported if the events described above had occurred on the dates noted
above nor do they purport to indicate the results of the Company's future
operations. Furthermore, the pro forma results do not give effect to all cost
savings or incremental costs that may occur as a result of the integration and
consolidation of the acquisitions, mergers and sale of assets. In the opinion of
management, all adjustments necessary to present fairly such pro forma financial
statements have been made.
 
     The unaudited pro forma consolidated financial information should be read
in conjunction with "Capitalization," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the consolidated financial
statements and the notes thereto included elsewhere in this Prospectus.
 
                                       19
<PAGE>   20
 
                              DI INDUSTRIES, INC.
 
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1997
                                 (IN THOUSANDS)
 
                                     ASSETS
 
   
<TABLE>
<CAPTION>
                                                      HISTORICAL
                                                -----------------------
                                                             GREY WOLF      PRO FORMA
                                                   DI       ACQUISITION    ADJUSTMENTS     PRO FORMA
                                                --------    -----------    -----------     ---------
<S>                                             <C>         <C>            <C>             <C>
Current assets:
  Cash and cash equivalents...................  $  3,693      $    899      $168,750(a)    $ 61,400
                                                                             (61,600)(b)
                                                                             (34,292)(a)
                                                                                (300)(b)
                                                                             (15,750)(c)
  Restricted cash -- insurance deposits.......       250            --                          250
  Accounts receivable, net of allowance.......    25,395         7,852                       33,247
  Rig inventory and supplies..................       428            --                          428
  Assets held for sale........................       557            --                          557
  Prepaids and other current assets...........     4,054         1,524                        5,578
                                                --------      --------      --------       --------
          Total current assets................    34,377        10,275        56,808        101,460
                                                --------      --------      --------       --------
Property and equipment:
  Land, buildings and improvements............     5,042           815                        5,857
  Drilling and well service equipment.........   141,916        54,502        81,867(b)     294,035
                                                                              15,750(c)
  Furniture and fixtures......................     1,208           409                        1,617
  Accumulated depreciation and amortization...   (14,159)      (37,300)       37,300(b)     (14,159)
                                                --------      --------      --------       --------
          Net property and equipment..........   134,007        18,426       134,917        287,350
                                                --------      --------      --------       --------
Other noncurrent assets.......................     1,044           345          (177)(b)      6,601
                                                                               5,389(a)
                                                --------      --------      --------       --------
                                                $169,428      $ 29,046      $196,937       $395,411
                                                ========      ========      ========       ========
                                LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term debt........  $  1,997      $      8      $ (1,508)(a)   $    497
  Accounts payable -- trade...................    14,050         8,483                       22,533
  Accrued workers' compensation...............     2,164            --                        2,164
  Payroll and related employee costs..........     4,422            --                        4,422
  Customer advances...........................       777            --                          777
  Taxes payable...............................     1,083            --                        1,083
  Other accrued liabilities...................       810            --                          810
                                                --------      --------      --------       --------
          Total current liabilities...........    25,303         8,491        (1,508)        32,286
                                                --------      --------      --------       --------
8 7/8% Senior Notes...........................        --            --       174,139(a)     174,139
Long-term debt net of current maturities......    32,071         1,484       (32,784)(a)        771
Other long-term liabilities and minority
  interest....................................     3,177           381                        3,558
Deferred income taxes.........................    10,109         2,933        30,847(b)      43,889
Series A preferred stock-mandatory
  redeemable..................................       726            --                          726
Shareholders' equity:
  Common stock, $.10 par value................    13,752         6,553        (5,153)(b)     15,152
  Additional paid-in capital..................   129,135            --        40,600(b)     169,735
  Cumulative translation adjustments, deferred
     compensation and treasury stock..........      (404)          (33)           33(b)        (404)
  Retained earnings (deficit).................   (44,441)        9,237        (9,237)(b)    (44,441)
                                                --------      --------      --------       --------
          Total shareholders' equity..........    98,042        15,757        26,243        140,042
                                                --------      --------      --------       --------
                                                $169,428      $ 29,046      $196,937       $395,411
                                                ========      ========      ========       ========
</TABLE>
    
 
   See accompanying notes to unaudited pro forma consolidated financial data.
 
                                       20
<PAGE>   21
 
                              DI INDUSTRIES, INC.
 
           UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1997
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
   
<TABLE>
<CAPTION>
                                                    HISTORICAL
                                        -----------------------------------
                                                   FLOURNOY      GREY WOLF     PRO FORMA
                                          DI      ACQUISITION   ACQUISITION   ADJUSTMENTS        PRO FORMA
                                        -------   -----------   -----------   -----------        ---------
<S>                                     <C>       <C>           <C>           <C>                <C>
Revenues:
  Contract drilling...................  $35,975     $3,871        $15,863       $    --           $55,709
Costs and expenses:
  Drilling operations.................   28,792      3,098         12,260           656(d)         44,806
  Depreciation and amortization.......    2,207        138            626         2,455(e)          5,426
  General and administrative..........    1,654        250            974          (780)(d)(f)      2,098
                                        -------     ------        -------       -------           -------
          Total costs and expenses....   32,653      3,486         13,860         2,331            52,330
                                        -------     ------        -------       -------           -------
Operating income (loss)...............    3,322        385          2,003        (2,331)            3,379
                                        -------     ------        -------       -------           -------
Other income (expense):
  Interest income.....................       92         --              8            --               100
  Gain on sale of assets..............       30         --            235            --               265
  Interest expense....................     (672)        (7)           (42)       (3,319)(g)        (4,040)
  Minority interest and other.........      204         --             66            --               270
                                        -------     ------        -------       -------           -------
          Other income (expense),
            net.......................     (346)        (7)           267        (3,319)           (3,405)
                                        -------     ------        -------       -------           -------
Income (loss) before income taxes.....    2,976        378          2,270        (5,650)              (26)
Income taxes..........................      662         --            908        (1,570)(h)            --
                                        -------     ------        -------       -------           -------
Net income (loss).....................    2,314        378          1,362        (4,080)              (26)
Series A preferred stock redemption
  premium.............................      (22)        --             --            --               (22)
                                        -------     ------        -------       -------           -------
Net income (loss) applicable to common
  stock...............................  $ 2,292     $  378        $ 1,362       $(4,080)          $   (48)
                                        =======     ======        =======       =======           =======
Net income per common share...........  $  0.02                                                   $  0.00
                                        =======                                                   =======
Weighted average common shares
  outstanding.........................  133,334                                                   151,469
                                        =======                                                   =======
</TABLE>
    
 
   See accompanying notes to unaudited pro forma consolidated financial data.
 
                                       21
<PAGE>   22
 
                              DI INDUSTRIES, INC.
 
           UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
   
<TABLE>
<CAPTION>
                                                       PRO FORMA ADJUSTMENTS                     HISTORICAL
                                                      ------------------------     ---------------------------------------
                                         HISTORICAL   WESTERN       RTO/LRAC          MESA        DIAMOND M     FLOURNOY
                                             DI        SALE        ACQUISITION     ACQUISITION   ACQUISITION   ACQUISITION
                                         ----------   -------      -----------     -----------   -----------   -----------
<S>                                      <C>          <C>          <C>             <C>           <C>           <C>
Revenues:
  Contract drilling....................   $ 81,767    $(3,206)(i)         --         $4,693         $22,675      $42,850
Costs and expenses:
  Drilling operations..................     80,388    (3,029)(i)          84(j)       3,428          19,405       33,970
  Depreciation and amortization........      4,689      (117)(i)          --             --             759        1,655
  General and administrative...........      4,274      (254)(i)          --             --             476        2,994
  Non-recurring charges................      6,131        --              --             --              --           --
                                          --------    -------           ----         ------         -------      -------
        Total costs and expenses.......     95,482    (3,400)             84          3,428          20,640       38,619
                                          --------    -------           ----         ------         -------      -------
Operating income (loss)................    (13,715)      194             (84)         1,265           2,035        4,231
                                          --------    -------           ----         ------         -------      -------
Other income (expense):
  Interest income......................        505        --              --             --              --           --
  Interest expense.....................     (1,220)        4(i)           --             --              --          (87)
  Gain (loss) on sale of assets........      3,078    (2,775)(i)          --             --              --           --
  Minority interest and other..........        475        --              --             --              --           --
                                          --------    -------           ----         ------         -------      -------
        Other income (expense), net....      2,838    (2,771)             --             --              --          (87)
                                          --------    -------           ----         ------         -------      -------
Income (loss) before income taxes......    (10,877)   (2,577)            (84)         1,265           2,035        4,144
Income taxes...........................        845        --              --             --              --           --
                                          --------    -------           ----         ------         -------      -------
Net income (loss)......................    (11,722)   (2,577)            (84)         1,265           2,035        4,144
Series A preferred stock redemption
  premium..............................        (13)       --              --             --              --           --
Series B preferred stock subscription
  dividend requirement.................       (402)       --             402(k)          --              --           --
                                          --------    -------           ----         ------         -------      -------
Net income (loss) applicable to
  common stock.........................   $(12,137)   $(2,577)          $318         $1,265         $ 2,035      $ 4,144
                                          ========    =======           ====         ======         =======      =======
Net loss per common share..............   $  (0.18)
                                          ========
Weighted average common shares
  outstanding..........................     67,495
                                          ========
 
<CAPTION>
                                         HISTORICAL
                                         -----------
                                          GREY WOLF     PRO FORMA
                                         ACQUISITION   ADJUSTMENTS      PRO FORMA
                                         -----------   -----------      ---------
<S>                                      <C>           <C>              <C>
Revenues:
  Contract drilling....................    $56,537            --        $205,316
Costs and expenses:
  Drilling operations..................     44,735         2,624(d)      181,605
  Depreciation and amortization........      2,163        15,362(e)       24,511
  General and administrative...........      4,036        (3,867)(d)(f)    7,659
  Non-recurring charges................         --            --           6,131
                                           -------      --------        --------
        Total costs and expenses.......     50,934        14,119         219,906
                                           -------      --------        --------
Operating income (loss)................      5,603       (14,119)        (14,590)
                                           -------      --------        --------
Other income (expense):
  Interest income......................          2            --             507
  Interest expense.....................       (394)      (14,462)(g)     (16,159)
  Gain (loss) on sale of assets........        368            --             671
  Minority interest and other..........         66            --             541
                                           -------      --------        --------
        Other income (expense), net....         42       (14,462)        (14,440)
                                           -------      --------        --------
Income (loss) before income taxes......      5,645       (28,581)        (29,030)
Income taxes...........................      2,265        (2,265)(h)         845
                                           -------      --------        --------
Net income (loss)......................      3,380       (26,316)        (29,875)
Series A preferred stock redemption
  premium..............................         --            --             (13)
Series B preferred stock subscription
  dividend requirement.................         --            --              --
                                           -------      --------        --------
Net income (loss) applicable to
  common stock.........................    $ 3,380      $(26,316)       $(29,888)
                                           =======      ========        ========
Net loss per common share..............                                 $  (0.20)
                                                                        ========
Weighted average common shares
  outstanding..........................                                  151,469
                                                                        ========
</TABLE>
    
 
   See accompanying notes to unaudited pro forma consolidated financial data.
 
                                       22
<PAGE>   23
 
                              DI INDUSTRIES, INC.
 
            NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA
 
(1) Basis of Presentation
 
     The following sets forth the assumptions used in preparing the Company's
unaudited pro forma consolidated balance sheet as of March 31, 1997 and
unaudited pro forma consolidated statements of operations for the three months
ended March 31, 1997 and for the year ended December 31, 1996.
 
     The unaudited pro forma consolidated financial data should be read in
conjunction with (i) the consolidated financial statements of the Company as of
and for the three months ended March 31, 1997 and for the year ended December
31, 1996 and the notes thereto included elsewhere herein and (ii) the financial
statements of Grey Wolf as of and for the three months ended January 31, 1997
and for the year ended October 31, 1996 and the notes thereto, included
elsewhere herein. Pro forma financial data are not necessarily indicative of
future operations of DI due to numerous factors, including changes in
utilization rates for drilling rigs, changes in the rates received for drilling
services and future equipment sales and acquisitions.
 
(2) Adjustment to the Historical Financial Statements
 
     The unaudited pro forma consolidated balance sheet data assume the Grey
Wolf Acquisition and the May Rig Purchases occurred on March 31, 1997. The
remaining Transactions occurred prior to March 31, 1997, and are included in
DI's historical balance sheet as of March 31, 1997. The unaudited pro forma
consolidated statement of operations data for the three months ended March 31,
1997 assume the Flournoy Acquisition and the Grey Wolf Acquisition occurred on
January 1, 1996 while all the other Transactions are included in historical
results for the period. The unaudited pro forma consolidated statement of
operations data for the year ended December 31, 1996 assume all of the
Transactions occurred on January 1, 1996. The May Rig Purchases have no
historical operations as the rigs have been stacked and the impact on the pro
forma statement of operations is not material and has not been presented.
 
     The following assumptions and pro forma adjustments have been made with
respect to the historical balance sheet of the Company:
 
          (a) To reflect the Offering and the related issuance costs of the
     Notes and the repayment of substantially all of the Company's existing
     long-term debt.
 
          (b) To reflect the purchase of Grey Wolf for $61.6 million in cash and
     the issuance of 14.0 million shares of Common Stock. Also assumes the
     payment of approximately $300,000 in transaction costs which were
     capitalized as part of the cost of the acquisition. For pro forma
     presentation, it was assumed that there would be no adjustment to the
     purchase price for changes in the price of Common Stock.
 
          (c) To reflect the May Rig Purchases for $15.8 million in cash.
 
     The following assumptions and pro forma adjustments have been made to the
historical statements of operations of the Company.
 
          (d) To reclassify $656,000 for the three months ended March 31, 1997
     and approximately $2.6 million for the year ended December 31, 1996 of Grey
     Wolf's general and administrative expenses to operating costs to conform to
     the Company's presentation of expenses.
 
          (e) To reflect the additional depreciation expense for the three
     months ended March 31, 1997 for the assets acquired in the Flournoy
     Acquisition ($221,000) and the Grey Wolf Acquisition (approximately $2.2
     million) and the additional depreciation expense for the year ended
     December 31, 1996 associated with the assets acquired in the Mesa
     Acquisition ($648,000), the Diamond M Acquisition (approximately $2.7
     million), the Flournoy Acquisition (approximately $2.7 million) and the
     Grey Wolf Acquisition (approximately $9.4 million). Pro forma depreciation
     was calculated on a straight line basis over the estimated useful lives of
     the assets.
 
                                       23
<PAGE>   24
 
          (f) To reflect, for the three months ended March 31, 1997, the
     elimination of $67,000 of general and administrative expenses of Flournoy
     Drilling Company ("Flournoy") for the cost of the founder and president of
     Flournoy and one other employee who did not join the Company and the
     reclassification of $656,000 of general and administrative expenses of Grey
     Wolf to drilling operations costs (see note (c) above) and the elimination
     of general and administrative expense for the cost of the president and
     other employees of Grey Wolf who will not be joining DI ($57,000) and to
     reflect, for the year ended December 31, 1996, (i) the elimination of
     $217,000 of general and administrative expenses of Diamond M Onshore, Inc.
     ("Diamond M") allocated by its parent, less the additional general and
     administrative expenses estimated by the Company for an additional
     employee; (ii) the elimination of $800,000 of general and administrative
     expenses of Flournoy for the cost of the founder and president of Flournoy
     and one other employee who did not join the Company; and (iii) the
     reclassification of approximately $2.6 million of general and
     administrative expenses of Grey Wolf to drilling operations costs (see note
     (c) above) and the elimination of general and administrative expenses for
     the cost of the president and other employees of Grey Wolf who will not be
     joining DI ($226,000).
 
   
          (g) To reflect, for the three months ended March 31, 1997, the
     additional interest expense for the Notes to be issued in the Offering and
     the reduction of interest expense associated with the retirement of the
     majority of the Company's long term debt and to reflect, for the year ended
     December 31, 1996, (i) the elimination of $87,000 of interest expense on
     the debt that was repaid by the Company at the closing of the Flournoy
     Acquisition, (ii) the additional interest expense for the Notes to be
     issued in the Offering and (iii) the reduction of interest expense
     associated with the retirement of the majority of the Company's outstanding
     long-term debt. The effect of a 0.25% change in the annual interest rate of
     the Notes would change pro forma interest expense by $109,375 for the three
     months ended March 31, 1997, and $437,500 for the year ended December 31,
     1996.
    
 
          (h) To eliminate the income tax expense of Grey Wolf in order to
     conform to the Company's income tax position.
 
          (i) To reflect the sale of the operational assets of the Company's
     Western Division on the revenues and expenses of the Company.
 
          (j) To adjust operating expense for the estimated cost to store the
     rigs acquired in the RTO/LRAC Acquisition.
 
          (k) To provide for the liquidation of the Series B preferred stock
     subscription and related dividend requirement in connection with the
     RTO/LRAC and Somerset Acquisitions. See notes 5 and 7 of the Company's
     consolidated financial statements included elsewhere herein.
 
                                       24
<PAGE>   25
 
                            SELECTED FINANCIAL DATA
 
     The following selected financial data for the years ended and as of
December 31, 1996 and 1995 and for the nine-months ended December 31, 1994 have
been derived from the audited consolidated financial statements of the Company
included elsewhere herein. This data should be read in conjunction with such
consolidated financial statements and the notes thereto. The selected financial
data for the three-month periods ended March 31, 1997 and 1996, as of March 31,
1997 and for the twelve-month period ended December 31, 1994 have been derived
from the unaudited consolidated financial statements of the Company, which
include all adjustments, consisting of normal recurring adjustments, that the
Company considers necessary for a fair presentation of its financial position
and results of operations for these periods. Operating results for the
three-month period ended March 31, 1997 are not necessarily indicative of the
results that may be expected for the entire year. The selected financial data as
of December 31, 1994, and for the years ended and as of March 31, 1994 and 1993
have been derived from audited consolidated financial statements of the Company
which are not included herein. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."
 
<TABLE>
<CAPTION>
                                         THREE MONTHS
                                            ENDED                      YEAR ENDED                NINE MONTHS       YEAR ENDED
                                          MARCH 31,                   DECEMBER 31,                  ENDED           MARCH 31,
                                      ------------------   -----------------------------------   DECEMBER 31,   -----------------
                                        1997      1996       1996         1995        1994         1994(1)      1994(1)    1993
                                      --------   -------   --------     --------   -----------   ------------   -------   -------
                                            (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, RATIOS AND DRILLING RIG ACTIVITY DATA)
<S>                                   <C>        <C>       <C>          <C>        <C>           <C>            <C>       <C>
STATEMENT OF OPERATIONS DATA:
 Revenues...........................  $ 35,975   $20,102   $ 81,767     $ 94,709     $65,393       $50,987      $67,855   $62,242
 Drilling operations costs..........    28,792    18,936     80,388       93,825      62,929        48,988       62,574    57,583
 Depreciation and amortization......     2,207     1,097      4,689        4,832       3,247         2,377        3,523     3,448
 General and administrative.........     1,654       720      4,274        3,555       3,007         2,074        2,910     4,498
 Provision for asset
   impairment(2)....................        --        --         --        5,290          --            --           --        --
 Non-recurring charges(3)...........        --       602      6,131           --          --            --           --        --
                                      --------   -------   --------     --------     -------       -------      -------   -------
 Operating income (loss)............     3,322    (1,253)   (13,715)     (12,793)     (3,790)       (2,452)      (1,152)   (3,287)
 Interest expense...................       672       262      1,220        1,472         404           332          257        --
 Other income (expense), net........       326        24      4,058        1,590         637           524           25      (100)
 Income (loss) from continuing
   operations.......................     2,976    (1,491)   (10,877)     (12,675)     (3,557)       (2,260)      (1,384)   (3,387)
                                      --------   -------   --------     --------     -------       -------      -------   -------
 Income (loss) from discontinued
   operations(4)....................        --        --         --         (772)         55            51       (1,274)       60
                                      --------   -------   --------     --------     -------       -------      -------   -------
 Income (loss) before income
   taxes............................     2,976    (1,491)   (10,877)     (13,447)     (3,502)       (2,209)      (2,658)   (3,327)
 Income taxes.......................       662        --        845           --          --            --           --       168
                                      --------   -------   --------     --------     -------       -------      -------   -------
 Net income (loss)..................     2,314    (1,491)   (11,722)     (13,447)     (3,502)       (2,209)      (2,658)   (3,495)
 Series A preferred stock redemption
   premium..........................        22        --         13           --          --            --           --        --
 Series B preferred stock
   subscription dividend............        --       150        402           --          --            --           --        --
                                      --------   -------   --------     --------     -------       -------      -------   -------
 Net income (loss) applicable to
   common stock.....................  $  2,292   $(1,641)  $(12,137)    $(13,447)    $(3,502)      $(2,209)     $(2,658)  $(3,495)
                                      ========   =======   ========     ========     =======       =======      =======   =======
 Income (loss) per
   share -- continuing operations...  $    .02   $  (.04)  $   (.18)    $   (.33)    $  (.09)      $  (.06)     $  (.04)  $  (.09)
 Loss per share -- discontinued
   operations(4)....................        --        --         --         (.02)         --            --         (.03)       --
                                      --------   -------   --------     --------     -------       -------      -------   -------
 Net income (loss) per share........  $    .02   $  (.04)  $   (.18)    $   (.35)    $  (.09)      $  (.06)     $  (.07)  $  (.09)
                                      ========   =======   ========     ========     =======       =======      =======   =======
 Weighted average shares
   outstanding......................   133,334    38,669     67,495       38,669      38,607        38,641       38,416    38,416
OTHER DATA (UNAUDITED):
 EBITDA(5)..........................  $  5,855   $   470   $  1,163(6)  $ (1,853)    $   149       $   500      $ 1,122   $   121
 Capital expenditures...............  $ 47,750   $   921   $ 71,219     $  5,657     $14,837       $14,350      $ 2,849   $ 2,479
 Ratio of EBITDA to interest
   expense..........................       8.7x      1.8x       1.0x          --         0.4x          1.5x         4.4x       --
 Ratio of earnings to fixed
   charges(7).......................       5.2x       --         --           --          --            --           --        --
DRILLING RIG ACTIVITY DATA
 (UNAUDITED)(8):
 Average utilization rate of
   drilling rigs available for
   service..........................        76%       68%        63%          66%         51%           58%          51%       48%
 Average revenues per day(9)........  $  8,134   $ 7,501   $  7,610     $  7,739     $ 8,520       $ 9,609      $ 9,102   $ 7,746
 Drilling rigs available for
   service -- end of period.........        70        44         52           58          57            57           57        46
 Inventoried drilling rigs -- end of
   period...........................        23        22         25           22          13            13           13        14
</TABLE>
 
                                       25
<PAGE>   26
 
<TABLE>
<CAPTION>
                                                                             DECEMBER 31,                 MARCH 31,
                                                     MARCH 31,      ------------------------------    ------------------
                                                       1997           1996       1995      1994(1)    1994(1)     1993
                                                   -------------    --------    -------    -------    -------    -------
                                                                                       (IN THOUSANDS)
<S>                                                <C>              <C>         <C>        <C>        <C>        <C>
BALANCE SHEET DATA(10):
  Working capital................................    $  9,074       $  6,195    $ 7,503    $12,462    $ 9,053    $ 7,507
  Property and equipment, net....................     134,007         88,476     25,910     30,786     19,797     21,199
  Total assets...................................     169,428        117,819     57,783     62,860     46,524     48,074
  Long-term debt net of current maturities.......      32,071         26,846     11,146     10,224        198        223
  Series A preferred stock -- mandatory
    redeemable...................................         726            764        900      1,900         --         --
  Shareholders' equity...........................      98,042         64,646     19,694     29,141     31,150     33,808
</TABLE>
 
- ------------------------------------
 
 (1) During 1994, the Company changed its fiscal year end from March 31 to
     December 31.
 
 (2) Represents impairment to certain drilling rigs and equipment caused by
     market indications that the carrying amounts were not recoverable. See note
     1 to the Company's consolidated financial statements included elsewhere in
     this Prospectus.
 
 (3) For the three months ended March 31, 1996, represents employment severance
     costs for the Company's former President and Chief Executive Officer. For
     the year ended December 31, 1996, primarily represents such employment
     severance costs and costs to exit the Argentine and Mexican markets. See
     note 11 to the Company's consolidated financial statements included
     elsewhere in this Prospectus.
 
 (4) To account for the discontinued operations of DI Energy, Inc. effective
April 1, 1995.
 
 (5) EBITDA (earnings before interest, taxes, depreciation and amortization,
     asset impairment and non-recurring charges) is presented here to provide
     additional information about the Company's operations. EBITDA should not be
     considered as an alternative to net income, as determined in accordance
     with GAAP, as an indicator of the Company's operating performance or as an
     alternative to cash flows (as determined in accordance with GAAP) as a
     better measure of liquidity.
 
 (6) Includes $8.1 million of operating losses related to the Company's
     operations in Argentina and Mexico which have since been discontinued.
 
 (7) The ratio of earnings to fixed charges has been computed by dividing
     earnings available for fixed charges (earnings before income taxes plus
     fixed charges less capitalized interest) by fixed charges (interest expense
     plus capitalized interest and the portion of operating lease rental expense
     that represents the interest factor). There were insufficient earnings to
     cover fixed charges in each period presented as follows: three months ended
     March 31, 1996 -- $1,491; years ended December 1996, 1995 and 1994 --
     $10,759, $12,675 and $3,557, respectively; nine months ended December 31,
     1994 -- $2,260; and years ended March 31, 1994 and 1993 -- $1,384 and
     $3,387, respectively.
 
 (8) Excludes the Company's workover rigs.
 
 (9) Represents total contract drilling revenues divided by the total number of
     days the Company's drilling rig fleet operated during the period.
 
(10) Except for shareholders' equity, these items have been restated to account
     for the discontinued operations of DI Energy, Inc. effective April 1, 1995.
 
                                       26
<PAGE>   27
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
GENERAL
 
     The Company's operations have been and will continue to be significantly
affected by the new management team installed in 1996 and the Transactions which
have transformed the Company into the second largest domestic land drilling
contractor. The historical statements of operations for the years ended December
31, 1996 and 1995 and the twelve months ended December 31, 1994 presented herein
do not include the operations of Grey Wolf, Flournoy and Diamond M and reflect
the operations of Mesa Drilling, Inc. ("Mesa") for only three months. The
statement of operations for the three months ended March 31, 1997 does not
include the operations of Grey Wolf and reflects the operations of Flournoy for
only two months. The rigs acquired in RTO/LRAC Acquisition did not have a
material effect on the Company's results for the periods presented because the
rigs have been idle since they were acquired in August 1996, except for one rig
that was refurbished and placed in service in October 1996. In addition, the
Company exited unprofitable markets in Mexico and Argentina, the results of
which are included in the historical statement of operations for the periods
presented. The Company believes that, due to the Transactions and exiting the
Mexican and Argentine markets, the historical statements of operations presented
herein are not necessarily indicative of the Company's future results,
particularly in light of the recent increased demand and contract rates for land
drilling rigs in its core domestic markets.
 
FINANCIAL CONDITION AND LIQUIDITY
 
     Since August 1996, the Company has completed the Flournoy Acquisition, the
Diamond M Acquisition, the Mesa Acquisition and the RTO/LRAC and Somerset
Acquisitions. The Diamond M Acquisition was financed primarily by $24.0 million
of borrowings under the Bank Credit Facility. Substantially all of the
consideration paid by the Company in the other acquisitions was in the form of
96.7 million shares of Common Stock, valued by the Company at $88.2 million, and
warrants to purchase approximately 3.4 million shares of Common Stock, of which
approximately 2.9 million had expired without being exercised as of May 31,
1997. As a result of such acquisitions, property and equipment increased by
$100.1 million. In addition, in December 1996 the Company issued approximately
1.8 million shares of Common Stock in a private placement for $4.1 million in
cash.
 
     The following table summarizes the Company's financial position as of March
31, 1997 and as of December 31, 1996 and 1995 (in thousands).
 
<TABLE>
<CAPTION>
                                           MARCH 31, 1997   DECEMBER 31, 1996   DECEMBER 31, 1995
                                           --------------   -----------------   -----------------
<S>                                        <C>              <C>                 <C>
Working capital..........................     $  9,074           $ 6,195             $ 7,503
Property and equipment, net..............      134,007            88,476              25,910
Other noncurrent assets..................        1,044             1,132                 277
                                              --------           -------             -------
          Total..........................     $144,125           $95,803             $33,690
                                              ========           =======             =======
Long-term debt net of current
  maturities.............................     $ 32,071           $26,846             $11,146
Other long-term liabilities..............       14,012             4,311               2,850
Shareholders' equity.....................       98,042            64,646              19,694
                                              --------           -------             -------
          Total..........................     $144,125           $95,803             $33,690
                                              ========           =======             =======
</TABLE>
 
     The most significant change in the Company's financial position from
December 31, 1995 to March 31, 1997 was the $108.1 million increase in property
and equipment, net. During this same period, long-term debt net of current
maturities increased by $20.9 million and shareholders' equity increased by
$78.3 million. These changes are a direct result of the transactions described
above.
 
     The Company's cash and cash equivalents increased by $4.3 million for the
year ended December 31, 1996 from $1.9 million as of December 31, 1995 to $6.2
million as of December 31, 1996. This increase was
 
                                       27
<PAGE>   28
 
primarily the result of $39.4 million provided by financing activities partially
offset by $1.4 million used by operating activities and $33.5 million used in
investing activities.
 
  Operating Activities
 
     During the year ended December 31, 1996, the Company used $1.4 million of
cash to fund operating activities. This was the result of $7.3 million of cash
used in operations, partially offset by changes in working capital items that
provided $5.9 million of cash. Operating cash losses of $8.4 million were
generated from the Company's Argentine and Mexican divisions. Cash provided from
working capital items primarily included (i) collections of accounts receivable
of $3.3 million, (ii) monetization of inventory and assets held for sale
totaling $3.0 million and (iii) the receipt of customer advances at the end of
1996 of $2.4 million, which were partially offset by payments of $1.9 million
for workers' compensation and $1.2 million of other current liabilities.
 
     During the first quarter of 1997, the Company used $1.9 million to fund
operating activities. While the Company generated cash from operations of $4.9
million, working capital requirements increased by $6.8 million due to recent
acquisitions. In these acquisitions, the Company purchased drilling rigs and
certain other related equipment which required additional working capital to
operate.
 
  Investing Activities
 
     During 1996, the Company invested $33.5 million in fixed assets net of
asset sales. The major components of these additions were the Diamond M
Acquisition for $26.0 million, $2.4 million for rig refurbishments and $5.1
million for other asset additions. Non-cash transactions accounted for an
additional $32.8 million in property and equipment additions. The Company
completed the RTO/LRAC Acquisition in exchange for approximately 39.4 million
shares of Common Stock valued at $25.0 million. In addition, the Company
completed the Mesa Acquisition in exchange for approximately 5.5 million shares
of Common Stock valued at $7.5 million.
 
     During the quarter ended March 31, 1997, the Company invested $7.2 million
in fixed assets, net of asset sales. Rig refurbishments consisted of $2.5
million and $4.7 million was invested in drill pipe and other drilling related
equipment. In addition, the acquisition of Flournoy resulted in a $40.5 million
non-cash addition to property and equipment.
 
  Financing Activities
 
     During 1996, the Company raised $39.4 million from financing activities.
The Company borrowed $31.5 million during the year, including $24.0 million
borrowed under the Bank Credit Facility for the Diamond M Acquisition. The
Company also issued approximately 39.4 million shares of Common Stock for $25.0
million in cash in the Somerset Acquisition and also completed a private
placement of approximately 1.8 million shares of Common Stock for $4.1 million
in cash. The Company made repayments of debt totaling $16.5 million during the
year.
 
     During the first quarter of 1997, the Company obtained $6.6 million from
financing activities, consisting principally of borrowings under the Bank Credit
Facility. See "Description of Bank Credit Facility." These borrowings were used
to fund a portion of the working capital requirements and capital expenditures
discussed above.
 
  Future Activities
 
     In March 1997, the Company entered into an agreement to acquire Grey Wolf
for an estimated price of approximately $103.6 million consisting of up to $61.6
million in cash and the issuance to Grey Wolf's shareholders of approximately
14.0 million shares of Common Stock. Up to $61.6 million of the net proceeds of
the Offering will be used to fund the cash portion of the Grey Wolf Acquisition.
The number of shares of Common Stock to be issued in the Grey Wolf Acquisition
is subject to adjustment if the average closing price of the Common Stock in the
ten trading days immediately preceding the third trading day before closing is
 
                                       28
<PAGE>   29
 
greater than $4.00 or less than $3.00 per share. Additionally, the agreement
calls for the decrease of cash consideration and a corresponding increase in the
number of shares issued so that at least 45% of the value of the consideration
consists of Common Stock. If the Grey Wolf Acquisition were to have closed on
June 20, 1997, the aggregate consideration would have consisted of approximately
$61.6 million in cash and 14.0 million shares of Common Stock. An escrow will be
established for certain post-closing contingencies with $5.0 million of the cash
consideration. See "Business -- Recent and Pending Transactions" and "--Legal
Proceedings."
 
     In addition to the capital requirements necessary to fund the Grey Wolf
Acquisition, the Company anticipates substantial additional funding requirements
in connection with its planned equipment acquisitions and rig refurbishment
program. In May 1997, the Company purchased three stacked rigs for a total
purchase price of $6.9 million, funded with borrowings under the Bank Credit
Facility. During the last quarter of 1996 and the first quarter of 1997, the
Company commenced and completed the refurbishment of four rigs at an aggregate
cost of $4.1 million. In addition, as of March 31, 1997, the Company was
refurbishing six additional rigs. The cost of refurbishing these rigs is
estimated to be $8.6 million, of which $743,000 had been expended as of March
31, 1997. The Company also anticipates that during the remainder of 1997, it may
commence the refurbishment of up to an additional 13 rigs depending upon a
variety of factors, including market conditions, management's assessment of
existing and anticipated demand and day rates for land drilling rigs in the
Company's domestic and Venezuelan markets and the Company's success in bidding
for drilling contracts. The estimated costs of refurbishment could vary
substantially, depending upon the type of rig refurbished and its intended
market following refurbishment. The Company estimates that rigs destined for its
core domestic markets will cost an average of approximately $1.6 million to
refurbish while 2,000 to 3,000 horsepower rigs to be deployed to Venezuela are
estimated to cost an average of approximately $12.0 million to refurbish, in
each case including the cost of a new drill string.
 
     In addition to its refurbishment program, the Company undertakes regular
maintenance of and makes capital improvements to its rig fleet. The Company has
budgeted $11.3 million for the costs of such maintenance and capital
requirements during 1997, including $2.9 million on rigs in Venezuela. During
the first quarter of 1997, the Company expended $3.9 million for such purposes.
 
   
     The Company believes that the balance of the proceeds from the Offering,
cash flow from operations and, to the extent required, borrowings under the Bank
Credit Facility will be sufficient to fund the Company's 1997 rig refurbishment
program and to meet its other anticipated capital requirements for 1997. On
April 30, 1997, the Company amended and restated its Bank Credit Facility
increasing the available borrowing capacity from $35.0 million to $50.0 million.
Upon consummation of the Offering and the application of the net proceeds
therefrom, as described under "Use of Proceeds," the Company will not have any
amounts outstanding under the Bank Credit Facility, and management expects that
the Company will have cash or cash equivalents of $50.0 million to $52.0
million. See "Description of Bank Credit Facility."
    
 
     The Company continues to actively review possible acquisition
opportunities. While the Company has no agreements to acquire additional
businesses or equipment, other than the Grey Wolf Acquisition and the oral
agreement in principle for the Pending Rig Acquisition, suitable opportunities
may arise in the future. The timing or success of any acquisition effort and the
size of the associated potential capital commitments cannot be predicted at this
time. The ability of the Company to consummate any such transaction will be
dependent in large part by its ability to fund such transaction. There can be no
assurance that adequate funding will be available on terms satisfactory to the
Company.
 
                                       29
<PAGE>   30
 
RESULTS OF OPERATIONS
 
  Comparison of Three Months Ended March 31, 1997 and 1996
 
<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED                  THREE MONTHS ENDED
                                                 MARCH 31, 1997                      MARCH 31, 1996
                                        ---------------------------------   ---------------------------------
                                         DOMESTIC     FOREIGN                DOMESTIC     FOREIGN
                                        OPERATIONS   OPERATIONS    TOTAL    OPERATIONS   OPERATIONS    TOTAL
                                        ----------   ----------   -------   ----------   ----------   -------
                                               (DOLLARS IN THOUSANDS, EXCEPT AVERAGE REVENUES PER DAY)
<S>                                     <C>          <C>          <C>       <C>          <C>          <C>
Rig days worked.......................     3,973          450       4,423      1,349        1,331       2,680
Average revenues per day..............   $ 8,205       $7,500     $ 8,134    $ 7,731       $7,267     $ 7,501
 
Drilling revenues.....................   $32,600       $3,375     $35,975    $10,429       $9,673     $20,102
Operating expenses(1).................    25,817        2,975      28,792      9,770        9,166      18,936
                                         -------       ------     -------    -------       ------     -------
Gross profit..........................   $ 6,783       $  400     $ 7,183    $   659       $  507     $ 1,166
                                         =======       ======     =======    =======       ======     =======
</TABLE>
 
- ------------------------------------
 
(1) Operating expenses exclude depreciation and amortization and general and
administrative expenses.
 
     Revenues increased approximately $15.9 million, or 79%, to $36.0 million
for the three months ended March 31, 1997, from $20.1 million for the three
months ended March 31, 1996. The increase was due to an increase in revenue from
domestic operations of $22.2 million partially offset by a decrease in revenue
from foreign operations of $6.3 million. Revenues from domestic operations
increased due to a 2,624 day increase in rig days worked, and a $474 increase in
the average revenue per day. The increase in domestic days worked was a result
of an increase in the number of rigs owned and available for service to 59 rigs
at March 31, 1997, as compared to 26 rigs at March 31, 1996. The increase in
rigs available for service was principally the result of the acquisitions
completed in 1996 and the first quarter of 1997 in which the Company added 26
working rigs. Rig days worked in domestic operations consisted of 2,254 days
worked in the Company's South Texas Division, 1,152 days worked in the Company's
Ark-La-Tex Division and 567 days worked in all other divisions of the Company.
Revenues from foreign operations decreased due to an 881 day decrease in rig
days worked partially offset by a $233 increase in average revenue per day. The
decrease in days worked was primarily a result of the Company withdrawing from
Mexico and Argentina during the fourth quarter of 1996. Increases in domestic
and foreign revenues per day were a result of the overall increase in demand for
land drilling rigs.
 
     Drilling operating expenses increased by approximately $9.9 million, or
52%, to $28.8 million for the three months ended March 31, 1997, as compared to
$18.9 million for the three months ended March 31, 1996. The increase was due to
a $16.0 million increase in drilling operating expenses from domestic operations
partially offset by a decrease of $6.1 million in drilling operating expenses
from foreign operations. The increase in domestic drilling operating expenses
was a direct result of the increase in the number of rigs owned and available
for service and the corresponding 2,624 day increase in the days worked. The
decrease in drilling operating expenses from foreign operations was due to fewer
rigs operating as a result of the Company's withdrawal from Mexico and
Argentina, as discussed above.
 
     Depreciation and amortization expense increased by $1.1 million, or 101%,
to $2.2 million for the three months ended March 31, 1997 as compared to $1.1
million for the three months ended March 31, 1996. The increase was primarily
due to additional depreciation associated with the acquisition in late 1996 of
13 operating rigs and the acquisition of 13 additional operating rigs in January
1997.
 
     General and administrative expense increased by $1.0 million, or 130%, to
$1.7 million for the three months ended March 31, 1997, from $720,000 for the
same period of 1996 due primarily to (i) increased payroll costs associated with
new management and increased corporate staff, (ii) increased legal fees due to
the Company's expansion activities and (iii) increased insurance expenses due to
an increase in the number of rigs as well as an overall increase in employee
related insurance coverage.
 
     During the first quarter of 1996, the Company incurred $602,000 in
non-recurring charges relating to the contractual severance to be paid over a
two-year period to the Company's former president and chief executive officer.
 
                                       30
<PAGE>   31
 
     Interest expense increased by $410,000, or 156%, to $672,000 for the three
months ended March 31, 1997 as compared to $262,000 for the three months ended
March 31, 1996. The increase was due to an increase in the average outstanding
debt balance of $18.6 million to $30.8 million for the three months ended March
31, 1997 from $12.2 million for the three months ended March 31, 1996.
 
     Other income, net increased by $302,000 to $326,000 for the three months
ended March 31, 1997 as compared to $24,000 for the three months ended March 31,
1996. The principal reason for the increase was the elimination of the minority
interest share of INDRILLERS' 1997 first quarter loss. There was no comparable
elimination in the first quarter of 1996 because INDRILLERS was formed in April
1996.
 
     For the three months ended March 31, 1997, income tax expense was $662,000.
This expense was the result of the Company's profitable operations and the
resulting taxable income. The Company had no taxable income for the first
quarter of 1996.
 
     The Company had net income of $2.3 million for the three months ended March
31, 1997 as compared to a net loss of $1.5 million for the three months ended
March 31, 1996.
 
  Comparison of Years Ended December 31, 1996 and 1995
 
<TABLE>
<CAPTION>
                                                  YEAR ENDED                           YEAR ENDED
                                              DECEMBER 31, 1996                    DECEMBER 31, 1995
                                      ----------------------------------   ----------------------------------
                                       DOMESTIC     FOREIGN                 DOMESTIC     FOREIGN
                                      OPERATIONS   OPERATIONS    TOTAL     OPERATIONS   OPERATIONS    TOTAL
                                      ----------   ----------   --------   ----------   ----------   --------
                                              (DOLLARS IN THOUSANDS, EXCEPT AVERAGE REVENUES PER DAY)
<S>                                   <C>          <C>          <C>        <C>          <C>          <C>
Rig days worked.....................      7,050        3,694      10,744       6,289        5,405      11,694
Average revenues per day............   $  7,446     $  7,924    $  7,610    $  7,123     $  8,455    $  7,739
Drilling revenues...................   $ 52,495     $ 29,272    $ 81,767    $ 44,797     $ 45,698    $ 90,495
Export sales........................         --           --          --          --        4,214       4,214
Operating expenses(1)...............     49,431       30,957      80,388      40,867       48,277      89,144
Export sales expenses...............         --           --          --          --        4,681       4,681
                                       --------     --------    --------    --------     --------    --------
Gross profit (loss).................   $  3,064     $ (1,685)   $  1,379    $  3,930     $ (3,046)   $    884
                                       ========     ========    ========    ========     ========    ========
</TABLE>
 
- ------------------------------------
 
(1) Operating expenses exclude for depreciation and amortization and general and
    administrative expenses.
 
     Revenues decreased approximately $12.9 million, or 13.6%, to $81.8 million
for the year ended December 31, 1996 from $94.7 million for the year ended
December 31, 1995. This decrease was primarily due to a decrease in revenues
from foreign operations of $20.6 million where rig utilization decreased by
1,711 days. Revenues generated in the Mexican and Argentine markets decreased by
$17.3 million to $11.3 million for the year ended December 31, 1996, compared to
$28.6 million for the year ended December 31, 1995, due to a decline in average
revenues per day, lower rig utilization and the Company's ultimate withdrawal
from these markets. Revenues generated in Venezuela increased slightly to $18.0
million for the year ended December 31, 1996 from $17.1 million for the year
ended December 31, 1995. The increase was due to increases in day rates received
because the number of rig days worked decreased by 360 days caused by the
non-renewal of several drilling contracts for which the Company was unable to
obtain replacement contracts from the same or other customers. The remainder of
the decrease in revenues from foreign operations was due to $4.2 million in
non-recurring export sales during the year ended December 31, 1995. The decrease
in revenues from foreign operations was partially offset by a $7.7 million
increase in revenues from domestic operations to $52.5 million for the year
ended December 31, 1996, as compared to $44.8 million for the year ended
December 31, 1995. Domestic rig utilization improved by 7.0% in 1996, and
average revenues per day increased by 5.0%, due to an overall improvement in the
domestic contract drilling market.
 
     Drilling operating expenses decreased by $13.4 million, or 14.3%, to $80.4
million for the year ended December 31, 1996, from $93.8 million for the year
ended December 31, 1995. The decrease was due to a $22.0 million decrease in
foreign drilling expenses, which was partially offset by a $8.6 million increase
in
 
                                       31
<PAGE>   32
 
drilling expenses from domestic operations. Drilling expenses associated with
the Company's Mexican and Argentine operations decreased by $16.0 million to
$15.3 million for the year ended December 31, 1996 from $31.3 million for the
year ended December 31, 1995. This decrease was due to the lower utilization in,
and the Company's ultimate withdrawal from, those markets. Drilling operating
expenses included $1.0 million in mobilization costs to transport the Company's
drilling rigs from Mexico to the United States. Drilling expenses in Venezuela
decreased by $1.3 million to $15.7 million for the year ended December 31, 1996
from $17.0 million for the year ended December 31, 1995 primarily because of
lower rig utilization in 1996. Also contributing to the decrease in operating
expenses from foreign operations was $4.7 million in costs related to
non-recurring export sales for the year ended December 31, 1995. Drilling
expenses from domestic operations increased $8.6 million to $49.4 million for
the year ended December 31, 1996, from $40.9 million for the year ended December
31, 1995. This increase was primarily due to increased utilization and, to a
lesser extent, increased direct labor costs.
 
     Depreciation and amortization expenses decreased by $143,000, or 3%, to
$4.7 million for the year ended December 31, 1996 from $4.8 million for the year
ended December 31, 1995. The decrease in depreciation expense was primarily
attributable to the decrease in the depreciable asset base resulting from the
$5.3 million impairment provision recorded in the fourth quarter of 1995 as a
result of the Company's adoption of SFAS 121, as described below. While the
RTO/LRAC Acquisition, which occurred in August 1996, increased the Company's
asset base, no depreciation expense will be recorded until the acquired rigs are
placed in service. Only one of these rigs was placed in service in late 1996.
 
     During the year ended December 31, 1996, the Company recorded non-recurring
charges of $6.1 million which included $1.1 million in employment severance
costs, $4.6 million in costs to exit the Argentine and Mexican markets and
approximately $400,000 of other non-recurring charges. The employment severance
costs includes $602,000 in contractual severance pay to be paid over a two-year
period to the Company's former President and Chief Executive Officer and the
transfer to him of certain drilling equipment with a net book value of $535,000
in settlement of a dispute over options to purchase Common Stock. As a result of
the Company's desire to redeploy assets to more productive markets, the Company
decided in late 1996 to withdraw from both the Argentine and Mexican markets and
has recorded estimated exit costs of $1.3 million for Mexico, which primarily
consist of the forfeiture of a performance bond and other costs to be incurred
to close the office, and exit costs of $800,000 for Argentina, which primarily
consist of costs expected to be incurred during the period necessary to exit the
market and close the office. Additionally, in 1996, the Company agreed to sell
three of the six drilling rigs and certain other assets located in Argentina for
$1.5 million. As a result, the Company recorded a write down of rig equipment
and other assets of $2.5 million. The remaining Argentine drilling rigs have
been returned to the United States where they are expected to be refurbished and
returned to service. Mobilization costs will be expensed as incurred in 1997.
 
     General and administrative expenses increased by $719,000 to $4.3 million
for the year ended December 31, 1996, from $3.6 million for the year ended
December 31, 1995, due to increased payroll cost associated with the new
management members and the increased corporate staff, legal fees associated with
unsuccessful litigation to recover amounts the Company believed it was owed and
other professional fees.
 
     Interest expense decreased by $252,000 for the year ended December 31,
1996, primarily as a result of lower average outstanding debt levels during 1996
in the United States and lower outstanding levels on an overdraft facility in
Argentina. The consolidated average debt balances during 1996 and 1995 were
$13.7 million and $15.0 million, respectively. Interest rates during these
periods remained relatively unchanged.
 
     Other income, net increased $2.5 million to $4.1 million in 1996 from $1.6
million in 1995 primarily as a result of a $2.8 million gain recorded in
connection with the sale of its Western Division in the second quarter of 1996.
 
     The Company's income tax expense of $845,000 in 1996 was solely
attributable to Venezuelan income taxes.
 
                                       32
<PAGE>   33
 
     The Company had a net loss of $11.7 million in 1996 as compared to a net
loss of $13.4 million in 1995. The Company's net loss in 1995 includes net
losses from discontinued operations of $772,000 incurred in connection with the
sale of oil and gas properties, for which there was no similar transaction in
1996.
 
  Comparison of Year Ended December 31, 1995 to Twelve Months Ended December 31,
1994
 
<TABLE>
<CAPTION>
                                         YEAR ENDED                      TWELVE-MONTH PERIOD ENDED
                                      DECEMBER 31, 1995                    DECEMBER 31, 1994(1)
                             -----------------------------------    -----------------------------------
                              DOMESTIC      FOREIGN                  DOMESTIC      FOREIGN
                             OPERATIONS    OPERATIONS     TOTAL     OPERATIONS    OPERATIONS     TOTAL
                             ----------    ----------    -------    ----------    ----------    -------
                                      (DOLLARS IN THOUSANDS, EXCEPT AVERAGE REVENUES PER DAY)
<S>                          <C>           <C>           <C>        <C>           <C>           <C>
Rig days worked............     6,289         5,405       11,694       6,246         1,209        7,455
Average revenues per day...   $ 7,123       $ 8,455      $ 7,739     $ 7,930       $11,566      $ 8,520
 
Drilling revenues..........   $44,797       $45,698      $90,495     $49,530       $13,983      $63,513
Export sales...............        --         4,214        4,214          --         1,880        1,880
Operating expenses(2)......    40,867        48,277       89,144      47,722        13,204       60,926
Export sales expenses......        --         4,681        4,681          --         2,147        2,147
                              -------       -------      -------     -------       -------      -------
Gross profit (loss)........   $ 3,930       $(3,046)     $   884     $ 1,808       $   512      $ 2,320
                              =======       =======      =======     =======       =======      =======
</TABLE>
 
- ------------------------------------
 
(1) Effective December 31, 1994, the Company changed its fiscal year end from
    March 31 to December 31.
 
(2) Operating expenses exclude depreciation and amortization and general and
    administrative expenses.
 
     Revenues increased $29.3 million, or 44.8%, to $94.7 million for the fiscal
year ended December 31, 1995 from $65.4 million for the twelve months ended
December 31, 1994. This increase was primarily due to the expansion of the
Company's operations in Argentina, Mexico and Venezuela. Revenues from the
Company's foreign operations increased by $34.0 million to $49.9 million for the
year ended December 31, 1995 from $15.9 million for the twelve months ended
December 31, 1994. This increase was due to an increase in rig days worked from
1,209 during 1994 to 5,405 during 1995, partially offset by a decrease in
average revenues per day from $11,566 to $8,455. The increase in rig days worked
was primarily due to the inclusion of Venezuelan operations for a full twelve
months in 1995 as compared to only four months in 1994 as the Venezuelan
operating company was acquired effective September 1, 1994. The addition of four
rigs to the Argentine market and three rigs to the Mexican market also
contributed to the increase in rig days worked. International export revenues
for the year ended December 31, 1995 were $4.2 million and resulted from
materials sold for export to Costa Rica. The increase in revenue from foreign
operations was partially offset by a decrease in revenue from domestic
operations of $4.7 million to $44.8 million for the year ended December 31, 1995
from $49.5 million for the twelve months ended December 31, 1994. This decrease
was due to an $807 decrease in average revenues per day from $7,930 during 1994
to $7,123 during 1995.
 
     Drilling operating expenses and export sales expenses increased $30.7
million, or 48.8%, to $93.8 million for the year ended December 31, 1995, from
$63.1 million for the twelve months ended December 31, 1994. Operating expenses
for the Company's foreign operations increased $37.6 million for the year ended
December 31, 1995, as compared to the 1994 twelve-month period as a result of
the expansion of the Company's Argentine drilling rig fleet and acquisition of
the Venezuelan operating company discussed above, the start-up costs on the four
rigs added to the Company's Argentine operations and higher than expected
repairs, maintenance and rig move costs experienced on all Argentine rigs during
1995. International export operating and other expenses for the year ended
December 31, 1995 were $4.7 million, primarily representing costs of materials
sold for export to Costa Rica. Domestic operating expenses decreased by $6.9
million for the year ended December 31, 1995 as compared to the twelve months
ended December 31, 1994. This decrease in costs from domestic operations of
approximately $500,000 was due to a change in the mix of the Company's rig
utilization from higher cost markets to lower cost markets and a change in the
type of work from a greater percentage of turnkey projects in 1994 to a greater
percentage of daywork in 1995.
 
     In March 1995, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standard ("SFAS") No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,"
effective for years beginning after December 15, 1995. As the FASB
 
                                       33
<PAGE>   34
 
encouraged earlier application, the Company adopted the provisions of SFAS No.
121 during the fourth quarter of 1995. This new accounting standard requires
certain assets to be reviewed for impairment whenever events or circumstances
indicate the carrying amount may not be recoverable. The Company has provided a
non-cash impairment provision of $5.3 million for certain drilling rigs and
equipment due to market indications that the carrying amounts were not fully
recoverable. Net realizable value was determined based upon appraisal,
comparable sale data and management estimates.
 
     Depreciation and amortization expenses increased $1.7 million, or 54.8%, to
$4.8 million for the year ended December 31, 1995, from $3.1 million for the
twelve months ended December 31, 1994. This increase was due to the acquisition
of drilling equipment for foreign operations.
 
     General and administrative expenses increased approximately $500,000 to
$2.9 million for the year ended December 31, 1995 from $2.4 million for the
twelve months ended December 31, 1994 primarily due to the expanded scope of the
Company's foreign operations.
 
     Interest expense increased $1.0 million to $1.4 million for the year ended
December 31, 1995 from $425,000 for the twelve months ended December 31, 1994.
The increase was due to an increase in borrowings for expansion in foreign
markets. The consolidated average debt balances during the year ended December
31, 1995, and the twelve-months ended December 31, 1994 were $15.0 million and
$7.5 million, respectively. Interest rates during these periods remained
relatively unchanged.
 
     Other income, net increased $1.0 million from $637,000 in 1994 to $1.6
million in 1995, primarily due to a foreign currency gain of $888,000 for the
year ended December 31, 1995 attributable to currency exchange transactions
associated with the Company's Venezuelan operations.
 
     The net loss from discontinued operations was $772,000 for the year ended
December 31, 1995 as compared to net income of $55,000 for the twelve months
ended December 31, 1994. The net loss in 1995 consisted primarily of a non-cash
provision resulting from the disposal of the Company's oil and gas properties.
On June 7, 1995, the Company entered into an agreement to sell its producing oil
and gas properties, effective April 1, 1995, for a cash sales price of $4.2
million, subject to certain adjustments. The sale was closed on August 9, 1995.
Proceeds from this transaction were used to pay off the Company's production
term note which had an outstanding balance of approximately $1.5 million and to
purchase two certificates of deposit totaling approximately $1.4 million as
collateral for two letters of credit that were then outstanding under the
Company's revolving line of credit, with the remainder of the proceeds,
approximately $1.3 million, used for working capital purposes.
 
     The Company had a net loss of $13.4 million in 1995 as compared to a loss
of $3.5 million for the twelve months ended December 31, 1994.
 
INFLATION AND CHANGING PRICES
 
     Contract drilling revenues do not necessarily track the changes in general
inflation as they tend to respond to the level of activity on the part of the
oil and gas industry in combination with the supply of equipment and the number
of competing companies. Capital and operating costs are influenced to a larger
extent by specific price changes in the oil and gas industry and to a lesser
extent by changes in general inflation.
 
FOREIGN EXCHANGE
 
     Venezuelan operations are often performed by the Company pursuant to
drilling contracts under which payments to the Company are denominated in United
States Dollars but are payable in Venezuelan currency at a floating exchange
rate. Although the Company's Venezuelan contracts usually allow the Company to
exchange up to 35% of payments made to it in Venezuelan currency for United
States Dollars for a limited period of time following the payment and at the
official Venezuelan exchange rate in effect at the time the payment was made to
the Company (thus offering limited protection against adverse currency
fluctuation), the Company is typically subject to the risk of adverse currency
fluctuations with respect to the balance of such payments. Additionally, a
significant portion of costs and expenses relating to the Company's
international operations are comprised of goods and services procured in the
respective foreign countries and paid for
 
                                       34
<PAGE>   35
 
in the respective countries' currencies. Accordingly, management expects that
the Company's subsidiaries operating in Venezuela will be required to maintain
significant cash balances in Venezuelan currency. The Company has not during the
three-year period ended December 31, 1996 entered into any currency hedges to
protect it from foreign currency losses. Instead, the Company attempts to manage
assets in foreign countries to minimize its exposure to currency fluctuations.
Despite these efforts, however, the Company remains subject to the risk of
foreign currency losses. During the year ended December 31, 1995, however, the
Company realized currency gains of $888,000, and, in 1996, $404,000 was recorded
as a decrease to shareholders' equity due to a devaluation of the Venezuelan
Bolivar.
 
FORWARD-LOOKING INFORMATION
 
     The Management's Discussion and Analysis of Financial Condition and Results
of Operations ("MD&A") contains "forward-looking statements" within the meaning
of Section 27A of the Securities Act and Section 21E of the Exchange Act. All
statements other than statements of historical facts included in the MD&A
including, without limitation, statements regarding the Company's operating
strategy, plans, objectives and beliefs of management for future operations,
planned rig refurbishments and the anticipated closing and methods of financing
the Grey Wolf Acquisition are forward-looking statements. Although the Company
believes the expectations and beliefs reflected in such forward-looking
statements are reasonable, it can give no assurance that such expectations will
prove to have been correct. See "Risk Factors" for a discussion of important
factors that could cause actual results to differ materially from the Company's
expectations. Also, see "Forward-Looking Statements."
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
     In February 1997, the FASB issued SFAS No. 128, "Earnings per Share." SFAS
No. 128 specifies the compilation, presentation and disclosure requirements for
earnings per share for entities with publicly held common stock or potential
common stock. The requirements of this statement will be effective for fiscal
years beginning after December 15, 1997. Management does not believe that the
implementation of SFAS No. 128 will have a material effect on the Company's
financial statements.
 
                                       35
<PAGE>   36
 
                                    BUSINESS
GENERAL
 
     The Company is a leading provider of contract land drilling services in the
U.S. with a domestic fleet of 107 rigs, of which 79 are currently marketed. The
Company believes it has the largest or second largest active rig fleet in each
of its three core domestic markets, Ark-La-Tex, Gulf Coast and South Texas, with
an estimated market share of 11%, 14% and 26%, respectively, in May 1997. The
Company believes these markets have historically maintained higher utilization
and day rates than other domestic markets. In addition to its domestic
operations, the Company operates in Venezuela where the Company intends to
increase its market presence by upgrading its current fleet of six rigs and
deploying additional deep drilling rigs as warranted by market conditions. The
Company has an inventory of 28 rigs, of which 24 are diesel electric SCR rigs,
available for refurbishment and redeployment as demand warrants. The Company
estimates that these rigs can be activated for service in domestic markets for
an average cost of approximately $1.6 million, including the cost of new drill
pipe.
 
     In 1996, the Company initiated a reorganization of its operations in which
the Company (i) replaced substantially all of its board of directors, (ii) hired
a new management team, substantially all of whom joined the Company after August
1996 and (iii) implemented a new operating strategy. The Company believes the
reorganization has positioned the Company to benefit from recent improvements in
the land drilling industry.
 
INDUSTRY OVERVIEW
 
     The domestic land drilling industry is undergoing a period of rapid
consolidation. The Company believes that from January 1, 1996 through May 31,
1997 there have been at least 25 completed or pending transactions involving the
acquisition of a combined total of approximately 379 rigs, the majority of which
were acquired by six land rig companies. Recent and pending transactions by the
Company accounted for nine of these acquisitions involving the acquisition of 71
rigs, of which 44 were actively marketed at the time of acquisition and 27 were
stacked.
 
     Industry sources estimate that there are approximately 1,400 land drilling
rigs available for work in the U.S. as compared to over 5,000 domestic land
drilling rigs in 1982 and approximately 2,000 land drilling rigs as recently as
1990. The Company believes that the demand for land drilling rigs in the
Company's core markets has increased over the past twelve months principally due
to improved oil and gas drilling and production economics resulting from
increased use of 3-D seismic, directional drilling and enhanced recovery
techniques. According to rig count data published by Baker Hughes Incorporated,
the average active domestic land rig count was 715 for the first three months of
1997, as compared to 652 for the full year 1996, and 595 for the first three
months of 1996. The Company's utilization rates in its three core domestic
markets averaged over 90% for the first three months of 1997. The convergence of
land drilling rig supply and demand in its core domestic markets have
contributed to improved financial results for the Company. In the first quarter
of 1997, the Company generated $9.4 million of EBITDA pro forma for the Grey
Wolf Acquisition and the Flournoy Acquisition, as compared to $17.8 million of
EBITDA for the full year 1996 on a pro forma basis for the Transactions. See
"Unaudited Pro Forma Consolidated Financial Data."
 
OPERATING STRATEGY
 
     The Company's operating strategy, which was initiated in connection with
its change of management, is to achieve increased cash flow and earnings by:
 
          Acquiring Land Drilling Rigs.  The Company intends to continue to be
     an active consolidator of the land drilling industry. Since August 1996,
     the Company has acquired 71 land drilling rigs in nine transactions. Four
     of these acquisitions were of land drilling companies with long histories
     of operating in the Gulf Coast and South Texas markets. The other
     acquisitions provided the Company with an inventory of diesel electric SCR
     drilling rigs suited for deployment to the Company's core domestic markets
     and Venezuela.
 
                                       36
<PAGE>   37
 
          Focusing on Core Markets. The Company intends to focus its operations
     in its three core domestic markets, Ark-La-Tex, Gulf Coast and South Texas,
     and Venezuelan markets. In each of its core domestic markets, the Company
     believes it has the largest or second largest active rig fleet, and intends
     to maintain a leading market position. Management believes these markets
     have historically maintained higher demand and utilization rates than other
     domestic markets and that the Company's level of operations in these
     domestic markets enables it to achieve economies of scale and maintain the
     operating infrastructure to facilitate the deployment of inventoried
     drilling rigs into these markets in a cost effective manner. In Venezuela,
     the Company intends to increase its market presence by upgrading its
     current fleet of six rigs and deploying additional diesel electric rigs as
     warranted by market conditions.
 
          Refurbishing Rigs. The Company seeks to grow internally by
     capitalizing on its rig inventory. The Company has 28 rigs available for
     refurbishment and return to marketable status. Twenty-four of these rigs
     are diesel electric SCR drilling rigs which are currently in demand because
     of their suitability for directional and deep drilling applications. Since
     the second quarter of 1996, the Company refurbished and placed in service
     six drilling rigs. An additional seven rigs are currently in various stages
     of refurbishment and are expected to be available for service by the end of
     the third quarter of 1997. The Company anticipates that during 1997 it may
     commence the refurbishment of up to an additional 13 rigs, depending upon a
     variety of factors, including management's assessment of existing and
     anticipated demand and day rates for land drilling rigs in the Company's
     domestic and Venezuelan markets and the Company's success in bidding for
     drilling contracts. See "-- Rig Inventory and Rig Refurbishments."
 
          Attracting and Retaining Qualified Personnel. The Company intends to
     attract and retain qualified personnel by offering a combination of wage
     rates, benefits and training programs that it believes will distinguish it
     from its competitors. Whenever possible, management intends to retain
     qualified operating personnel employed by drilling businesses acquired by
     the Company. In the Diamond M Acquisition and Flournoy Acquisition, the
     Company employed substantially all of each seller's rig personnel. The
     Company expects to retain substantially all the rig personnel of Grey Wolf.
 
     The Company has maintained a strong equity capitalization to provide it
with the financial flexibility to pursue acquisitions and rig refurbishments as
opportunities arise. In four of the Transactions, the acquisition price for the
business or assets acquired by the Company consisted entirely or primarily of
Common Stock, resulting in an increase in shareholders' equity of approximately
$130.0 million. Additionally, the Company has increased its equity
capitalization by raising $4.1 million in cash through a private placement of
its Common Stock in December 1996.
 
RECENT AND PENDING TRANSACTIONS
 
     Grey Wolf Acquisition. On March 7, 1997, the Company entered into a
definitive agreement to merge Grey Wolf into Drillers (the "Merger Agreement").
Grey Wolf is a land drilling contractor operating primarily in South Louisiana
and along the Texas Gulf Coast and its principal operating assets are a fleet of
18 deep drilling land rigs, related equipment and vehicles. All of Grey Wolf's
18 rigs are currently working. The Grey Wolf Acquisition is subject to obtaining
Grey Wolf shareholders' approval and to certain other conditions. The proceeds
from the Offering will be used, in part, to fund the cash portion of the Grey
Wolf Acquisition. The closing of the Offering is contingent upon the
simultaneous closing of the Grey Wolf Acquisition.
 
     The Merger Agreement provides that Grey Wolf's shareholders will receive up
to $61.6 million in cash and approximately 14.0 million shares of Common Stock.
The Merger Agreement provides, however, that if the "DI Common Stock Price" (as
defined below) is less than $3.00 or more than $4.00, the number of shares of
Common Stock to be issued will be adjusted. If the DI Common Stock Price is less
than $3.00, the number of shares of Common Stock to be issued will be increased
to a number of shares equal to $42.0 million divided by the DI Common Stock
Price. If the DI Common Stock Price is more than $4.00, the number of shares of
Common Stock to be issued will be decreased to the greater of (i) 11,666,667
shares, or (ii) a number of shares equal to $56.0 million divided by the DI
Common Stock Price. Additionally, the Merger Agreement provides for the decrease
of the cash consideration and a corresponding increase in the number of shares
 
                                       37
<PAGE>   38
 
issued so that at least 45% of the value of the consideration consists of Common
Stock. The "DI Common Stock Price" means an amount equal to the average of the
closing sales price of DI Common Stock on the American Stock Exchange
Consolidated Tape as reported by The Wall Street Journal (Southwest Edition) on
each of the ten consecutive trading days immediately preceding the third trading
day before the closing of the Grey Wolf Acquisition. Grey Wolf has agreed that
it will not, and has agreed that it will request each of its officers and
directors to agree that they will not, engage in trading in Common Stock during
the 20 consecutive days immediately preceding the closing of the Grey Wolf
Acquisition. A post-closing escrow arrangement will be established for certain
Grey Wolf litigation matters with $5.0 million of the cash consideration
otherwise payable in the Merger to Grey Wolf's shareholders. If the Grey Wolf
Acquisition were to have closed on June 20, 1997, the aggregate consideration
would have consisted of $61.6 million in cash and 14.0 million shares of Common
Stock.
 
     In recognition of the name identification and industry goodwill associated
with Grey Wolf's business, the Company agreed in the Merger Agreement to
recommend to its shareholders that its articles of incorporation be amended to
include "Grey Wolf" in its corporate name. Accordingly, the Company plans to
propose to its shareholders that its corporate name be changed to "Grey Wolf
Incorporated" following the Grey Wolf Acquisition.
 
     Flournoy Acquisition. On January 31, 1997, the Company acquired the
operating assets of Flournoy for approximately 12.4 million shares of Common
Stock and cash of approximately $800,000, which was utilized to repay certain
indebtedness of Flournoy. The assets acquired included 13 land drilling rigs, 17
rig hauling trucks, a yard and office facility in Alice, Texas and various other
equipment and drill pipe. Under the purchase method of accounting, the Company
valued the Common Stock issued in the Flournoy Acquisition at $31.1 million. The
Company agreed to issue additional shares of Common Stock to Flournoy's
shareholders if, and to the extent that, on January 31, 1998 the aggregate
market value of one-half of the shares received by the Flournoy shareholders,
plus the gross proceeds from certain sales of Common Stock received in the
transaction by the Flournoy shareholders prior to January 31, 1998, is, in
total, less than $12.4 million.
 
     Diamond M Acquisition. On December 31, 1996, the Company completed the
Diamond M Acquisition for approximately $26.0 million in cash. The assets
acquired consisted of ten land drilling rigs, all of which are currently
operating in South Texas, 19 rig hauling trucks, a yard and office facility in
Alice, Texas and various other drill pipe and equipment.
 
     Mesa Acquisition. On October 3, 1996, the Company acquired all of the South
Texas operating assets of Mesa in exchange for 5.5 million shares of Common
Stock. The assets acquired consist of six diesel electric SCR rigs, three of
which are currently operating in South Texas. Under the purchase method of
accounting, the Company valued the Common Stock issued in the Mesa Acquisition
transaction at $7.5 million.
 
     RTO/LRAC and Somerset Acquisitions. On August 29, 1996, the Company
completed the RTO/LRAC Acquisition in which approximately 39.4 million shares of
Common Stock were exchanged for 18 inactive, deep drilling land rigs. The rigs
acquired in the RTO/LRAC Acquisition include five 3,000 horsepower and nine
2,000 horsepower land rigs rated for depths of 25,000 feet or greater.
Contemporaneously with the closing of the RTO/LRAC Acquisition, the Company
completed the Somerset Acquisition in which it issued approximately 39.4 million
shares of Common Stock for $25.0 million in cash. Under the purchase method of
accounting, the Company valued the Common Stock issued in the RTO/LRAC
Acquisition and the Somerset Acquisition at $25.0 million and $24.6 million,
respectively. The recipients of the shares issued in the RTO/LRAC and Somerset
Acquisitions were also issued warrants to acquire up to an aggregate of 3.4
million shares of Common Stock (the "Shadow Warrants"), exercisable upon the
occurrence of certain events. As of May 30, 1997, approximately 2.9 million of
the Shadow Warrants had been terminated unexercised. The $25.0 million capital
infusion from the Somerset Acquisition was used for rig fleet refurbishment,
debt repayment and general corporate purposes.
 
     Pending Rig Purchase. In May 1997, the Company reached an oral agreement in
principle to purchase three stacked rigs for a purchase price of $8.9 million in
cash (the "Pending Rig Purchase"). The three rigs, which will be added to the
Company's inventory of rigs held for refurbishment, consist of a 3,000
horsepower
 
                                       38
<PAGE>   39
 
diesel electric SCR rig, a 1,500 horsepower mechanical rig and a 2,000
horsepower diesel electric SCR rig. The purchase price for the Pending Rig
Purchase will be paid from the net proceeds of the Offering.
 
     Inventory Rig Purchases. In May 1997, the Company increased its inventory
of rigs held for refurbishment by the purchase of three stacked rigs in three
separate transactions for an aggregate purchase price of $6.9 million in cash
(the "Inventory Rig Purchases"). One of the rigs was purchased from an affiliate
of one of the Company's directors. The three rigs are diesel electric SCR rigs,
two of which are 1,000 horsepower rigs and one of which is a 4,000 horsepower
rig.
 
     Western Sale. On June 24, 1996, the Company completed the Western Sale for
$3.9 million in cash. The Company's Western Division provided well workover
services in Montana, Utah and North Dakota. The Western Division consisted of 23
carrier-mounted workover rigs and certain real estate owned by the Company in
Glendive, Montana and Roosevelt, Utah. Pursuant to the purchase agreement, the
buyer assumed the obligations of the Company under its real and personal
property leases relating to the division. The Company recognized a gain of
approximately $2.8 million on the sale of this division.
 
DOMESTIC OPERATIONS
 
     Giving effect to the Grey Wolf Acquisition and the Pending Rig Purchase,
the Company has a total domestic rig fleet of 107 rigs, 79 of which are being
actively marketed and 28 of which are held in inventory for refurbishment. See
"-- Rig Inventory and Refurbishments." The following table summarizes the
Company's domestic rig fleet, by horsepower rating and drive system:
 
<TABLE>
<CAPTION>
             HORSEPOWER RATING                DIESEL ELECTRIC    MECHANICAL    TOTAL
             -----------------                ---------------    ----------    -----
<S>                                           <C>                <C>           <C>
 300-999....................................         1               34          35
1,000-1,999.................................        23               20          43
2,000-4,000.................................        29               --          29
                                                    --               --         ---
          Total.............................        53               54         107
                                                    ==               ==         ===
</TABLE>
 
     The Company's domestic drilling operations are conducted through five
operating divisions in the United States organized by geographic area. The
market area covered by each of the Company's divisions is depicted on the map
located in the inside front cover of this Prospectus.
 
     Ark-La-Tex Division. The Ark-La-Tex Division provides drilling services
primarily in Northeast Texas, Northern Louisiana and Southern Arkansas, and
currently markets a fleet of 16 rigs. The majority of drilling in the Ark-La-Tex
market is directed to three of the five principal target geologic formations in
the region, generally located at depths ranging from 8,900 to 13,000 feet. For
these target formations, 700 to 1,000 horsepower mechanical rigs are typically
utilized in the Ark-La-Tex market. Thirteen of the division's rigs are suited
for drilling to these depths, ten of which are mechanical, two of which are
electrical and one is an SCR rig. The other two principal geologic targets in
the market, the Austin Chalk and Pinnacle Reef formations, are located at
substantially greater depths, typically from 15,500 to 22,000 feet. The Company
has three marketable rigs suitable for these drilling targets. One of these deep
drilling rigs is a 2,000 horsepower diesel electrical rig and one is a 2,100
horsepower diesel electric SCR rig, both of which have a depth rating of 25,000
feet. The third rig is a 3,000 horsepower diesel electric SCR rig with a depth
rating of 30,000 feet.
 
     During 1996, approximately 42% of the division's revenues were generated
from daywork contracts, 3% from footage contracts and 55% from turnkey
contracts. For the first quarter of 1997, the percentage of its contract
revenues provided by daywork, footage and turnkey contracts was 46%, 5% and 49%,
respectively. The average revenues per day for the division during 1996 and the
first quarter of 1997 were $7,707 and $8,681, respectively, and for the same
periods its average rig utilization rates were 86% and 92%, respectively.
 
     South Texas Division. The South Texas Division markets a fleet of 30 rigs
consisting of 14 trailer mounted rigs with rated depth capacities ranging from
9,000 to 13,000 feet, seven diesel electric SCR rigs with rated depth capacities
from 12,000 to 25,000 feet and eight conventional mechanical rigs with rated
depth capacities ranging from 10,000 to 13,000 feet. The Company believes that
trailer mounted rigs and 1,500 to
 
                                       39
<PAGE>   40
 
2,000 horsepower diesel electric SCR rigs are in highest demand in this market.
Trailer mounted rigs are relatively more mobile than conventional rigs, thus
decreasing the time and expense to the customer of moving the rig to and from
the drillsite. Under ordinary conditions, the Company's trailer mounted rigs are
capable of drilling an average of two 10,000 foot wells per month. The Company
believes it operates the largest trailer mounted rig fleet in this market. The
South Texas Division also operates a fleet of 35 trucks, which are used
exclusively to move the Company's rigs. Most drilling in this market is for
natural gas at depths ranging from 10,000 to 15,000 feet.
 
     During 1996, approximately 75% of the division's revenues were generated
from daywork contracts, 14% from footage contracts and 11% from turnkey
contracts. For the first quarter of 1997, the percentage of its contract
revenues provided by daywork, footage and turnkey contracts was 47%, 15% and
38%, respectively. The average revenues per day for the division during 1996 and
the first quarter of 1997 were $5,668 and $8,611, respectively, and for the same
periods its average rig utilization rates were 85% and 98%, respectively.
 
     Gulf Coast Division. Upon completion of the Grey Wolf Acquisition, Grey
Wolf's assets and personnel will establish the Company's Gulf Coast Division.
Grey Wolf's drilling services are provided to operators in South Louisiana and
along the upper Texas Gulf Coast. Grey Wolf's rig fleet consists of 18 deep
drilling rigs, including ten diesel electric rigs with rated depth capacities of
20,000 to 25,000 feet, four diesel electric SCR rigs with rated depth capacities
of 15,000 to 20,000 feet and four conventional mechanical rigs with rated depth
capacities of 20,000 feet.
 
     During Grey Wolf's fiscal year ended October 31, 1996, approximately 48% of
its revenues were generated from daywork contracts, 10% from footage contracts
and 42% from turnkey contracts. For the first six months of fiscal 1997, the
percentage of its contract revenues provided by daywork, footage and turnkey
contracts was 65%, 3% and 32%, respectively. The average revenues per day for
Grey Wolf during fiscal 1996 and the first six months of fiscal 1997 were $9,558
and $9,587, respectively, and for the same periods its average rig utilization
rates were 95% and 98%, respectively.
 
     Eastern Division. The Eastern Division markets a fleet of five rigs,
primarily in Ohio. The Eastern Division principally drills gas wells at depths
of 7,000 feet or less using air drilling techniques. This division typically
contracts to drill packages of several wells.
 
     During 1996, approximately 30% of the division's revenues were generated
from daywork contracts and 70% from footage contracts. For the first quarter of
1997, the percentage of its contract revenues provided by daywork and footage
contracts was 11% and 89%, respectively. The average revenues per day for the
division during 1996 and the first quarter of 1997 were $4,976 and $4,872,
respectively, and for the same periods its average rig utilization rates were
72% and 88%, respectively.
 
     INDRILLERS Division. In 1996, the Company and Dart Energy Corp. ("Dart")
formed INDRILLERS in which the Company has a 65% economic interest and Dart has
a 35% economic interest. Rights to manage the company are shared equally. This
division drills oil and gas wells principally in Michigan at depths of 1,000 to
16,000 feet. Nine of the ten rigs in this division have depth ratings ranging
from 5,500 to 10,500 feet, and one is rated to 16,000 feet.
 
     During 1996, approximately 62% of the division's revenues were generated
from daywork contracts, 22% from footage contracts and 16% from turnkey
contracts. For the first quarter of 1997, the percentage of its contract
revenues provided by daywork, footage and turnkey contracts was 69%, 23% and 8%,
respectively. The average revenues per day for the division during 1996 and the
first quarter of 1997, were $5,981 and $5,538, respectively, and for the same
periods its average rig utilization rates were 31% and 19%, respectively.
 
FOREIGN OPERATIONS
 
     Venezuela Division. The Company began operating in Venezuela in 1994, and
intends to upgrade the performance capabilities of its rig fleet in Venezuela
and intensify its marketing efforts there in response to increased demand for
land rig drilling services. The Company believes this demand has resulted
principally from changes in Venezuelan government policies and legislation
encouraging private sector participation in oil and gas exploration and
production. In recent years, the Venezuelan national oil company, Petroleos de
 
                                       40
<PAGE>   41
 
Venezuela, S.A. ("PDVSA"), has permitted international oil companies to enter
into operating agreements with one of PDVSA's three main operating subsidiaries
to rehabilitate, reactivate and develop certain of its older fields.
Additionally, the Venezuelan government has enacted legislation enabling
multinational oil companies to conduct exploration and development operations in
Venezuela through production sharing arrangements with PDVSA and its
subsidiaries. Through March 1997, eight large undeveloped properties have been
awarded to multinational oil companies for development through production
sharing arrangements. In November 1996, PDVSA solicited tenders from private
companies for the rehabilitation, reactivation and development of 20 additional
areas. The new operating agreements (referred to by PDVSA as the "Third
Operating Round") are expected to cover 12 areas described by PDVSA as "onshore"
locations covering a combined area of approximately 2,600 square kilometers
(approximately 1,003 square miles). The Company believes that the Third
Operating Round operations will require drilling and workover rigs ranging from
4,000 to 18,000 feet in capacity.
 
     Drilling contractors operating in Venezuela generally obtain contracts
through a bidding process open only to drilling contractors previously approved
for inclusion on the "bid list" of the customer and PDVSA. Drilling contracts
are sometimes awarded on a long-term basis, for periods of up to 24 months. In
the Company's experience, bid specifications for Venezuelan drilling contracts
typically require premium quality, intermediate and deep drilling rigs with
1,500 to 3,000 horsepower ratings equipped with top drive mechanisms. The
Company believes that 3,000 horsepower rigs are currently in highest demand, but
it anticipates that demand for intermediate capacity 1,500 to 2,000 horsepower
rigs may improve in response to the Third Operating Round.
 
     In 1996, the Company became aware of certain management and operating
deficiencies that contributed to reduced operations and profits, and the removal
of the Company from PDVSA's bid list due to the failure of the Company's
Venezuelan subsidiary to file statutorily required financial reports with the
Venezuelan government. To address these problems, the Company recently replaced
its local management with new management having substantial experience with
competing drilling contractors in Venezuela. The Company has since been restored
to PDVSA's bid list. The Venezuela Division is currently marketing four land
drilling rigs with rated depths of 10,000 to 15,000 feet and two workover rigs,
none of which is currently under contract. To improve the marketability of its
existing Venezuelan rig fleet, the Company has scheduled all of its Venezuelan
rigs for capital improvements and is actively seeking contracts for the improved
rigs upon completion. The Company has budgeted $2.9 million for these capital
improvements.
 
     To further increase its market presence and deep drilling capabilities in
Venezuela, the Company is evaluating plans to refurbish and deploy to Venezuela
two 3,000 horsepower diesel electric SCR rigs and two additional 940 horsepower,
10,000 foot drilling capacity rigs, each of which will require refurbishment to
operate in the Venezuelan market. Its decision to refurbish and deploy such rigs
to Venezuela will depend upon a variety of factors, including market conditions,
management's assessment of existing and anticipated demand and day rates and the
Company's success in bidding for drilling contracts. The Venezuelan Division
generally provides its drilling services under daywork contracts and workover
services under hourly contracts. Hourly contracts call for the Company to
provide a rig and crew, for which it is paid on an hourly basis. Historically,
the Venezuelan Division has contracted to provide crews to man rigs owned by the
customer, and may do so in the future.
 
     Prior Foreign Operations. Foreign operations contributed approximately 36%,
53% and 21% of the Company's operating revenues for the years ended December 31,
1996 and 1995 and for the nine month period ended December 31, 1994,
respectively, but accounted for approximately 71%, 68% and 15%, respectively, of
the Company's total losses from continuing operations for the same three
periods. For each of the same periods, the Company's foreign operations were
conducted principally in Mexico and South America.
 
     Consistent with the Company's decision to redeploy its rigs to more
productive markets, the Company has withdrawn from both the Argentine and
Mexican markets. All four of the Company's drilling rigs previously located in
Mexico have been returned to the United States. Of the four repatriated rigs,
three have been refurbished and placed in service in the Company's Ark-La-Tex or
South Texas Divisions and one is held
 
                                       41
<PAGE>   42
 
for sale. In April 1997, the Company sold three of its six drilling rigs and
certain other assets located in Argentina for $1.5 million. The remaining three
rigs are being mobilized to the United States for refurbishment and redeployment
over the second and third quarters of 1997. Although management has determined
to concentrate its foreign operations in Venezuela, the Company will, from time
to time, consider expansion into additional selected international markets as
opportunities arise.
 
RIG INVENTORY AND REFURBISHMENTS
 
     On a pro forma basis for the completion of the Grey Wolf Acquisition and
the Pending Rig Purchase, 28 rigs, or approximately 25% of the Company's rig
fleet, are held in inventory for possible refurbishment and deployment as demand
may warrant. Management believes that the demand for land drilling rigs in the
Company's Ark-La-Tex, Gulf Coast, South Texas and Venezuelan markets has
improved sufficiently to justify a program to restore certain of its stacked
rigs to marketable condition.
 
     Since the beginning of the fourth quarter of 1996, the Company completed
the refurbishment of six rigs at an aggregate cost of approximately $6.7
million. Of these six recently refurbished rigs, three were diesel electric SCR
rigs rated at 1,000, 2,000 and 3,000 horsepower with depth ratings of 16,000,
25,000 and 30,000 feet, respectively. The other three refurbished rigs were
previously marketable rigs that were returned to the U.S. following the
Company's withdrawal from the Mexican market in late 1996. These rigs included
three mechanical rigs, rated at 750, 900 and 1,000 horsepower with rated
drilling capacities of 9,000, 10,000 and 14,000 feet, respectively. All six
recently refurbished rigs are now assigned to the Company's Ark-La-Tex and South
Texas Divisions.
 
     The Company is currently refurbishing seven rigs, of which six are diesel
electric rigs and one is a mechanical rig. The mechanical rig is rated at 900
horsepower with a depth rating of 10,000 feet. Three of the diesel electric SCR
rigs undergoing refurbishment are rated at 2,000 horsepower with depth ratings
of 25,000 feet, one is rated at 1,000 horsepower with a depth rating of 15,000
feet, one is rated at 1,500 horsepower with a rated drilling capacity of 20,000
feet, and one is rated at 3,000 horsepower with a rated drilling capacity of
30,000 feet. The Company presently anticipates that the refurbished rigs will be
deployed to the Company's Ark-La-Tex, South Texas and Gulf Coast markets.
 
     The Company anticipates that during 1997 it may commence the refurbishment
of up to an additional 13 rigs, depending upon a variety of factors, including
management's assessment of existing and anticipated demand and day rates and the
Company's success in bidding for contracts. Refurbishment costs for rigs to be
deployed by the Company in its core domestic markets is estimated to average
approximately $1.6 million per rig, while refurbishment costs for 2,000 to 3,000
horsepower rigs for the Venezuelan market are estimated to average approximately
$12.0 million per rig, in each case including the cost of a new drill string.
 
                                       42
<PAGE>   43
 
RIG FLEET
 
     A land drilling rig consists of engines, drawworks, a mast, substructure,
pumps to circulate drilling fluid, blowout preventers, drill string and related
equipment. The actual drilling capacity of a rig may be less than its rated
drilling capacity due to numerous factors, including the length of its drill
string. The intended well depth and the drill site conditions determine the
drill string length and other equipment needed to complete the well. Generally,
land rigs operate domestically with crews of five to six persons and in
Venezuela with crews of ten to 12 persons. The following table further sets
forth certain information regarding the rigs owned and operated by the Company
and Grey Wolf as of May 31, 1997.
 
<TABLE>
<CAPTION>
                                                                                                  MAXIMUM
                                                                                                   RATED
           YEAR BUILT/                                                              HORSEPOWER   DRILLING
RIG NO.      REBUILT                   DRAWWORKS                DRIVE SYSTEM(1)       RATING       DEPTH      STATUS(2)
- -------   --------------               ---------                ---------------     ----------   ---------    ---------
                                                                                                 (IN FEET)
<C>       <S>              <C>                                <C>                   <C>          <C>         <C>
Ark-La-Tex Division
    1     1957/1980        Brewster N-85                      Mechanical              1,000        15,000    Active
    2     1957/1981        Brewster N-85                      Mechanical              1,000        15,000    Active
    3     1960/1982        Continental-Emsco A-550            Mechanical                700        12,500    Active
    6     1957/1980        Brewster N-85                      Mechanical              1,000        15,000    Active
    7     1978             National 55                        Mechanical                700        12,500    Active
   10     1964/1989        Gardner-Denver 800                 Mechanical              1,000        15,000    Active
   12     1980             Gardner-Denver 700                 Mechanical                800        12,500    Active
   13     1981             Brewster N-75B                     Mechanical              1,000        12,500    Active
   15     1965/1989        National 610                       Mechanical                750        12,500    Active
   19     1981/1997        National 80-B                      Mechanical              1,000        15,000    Active
   39     1980/1989        Gardner-Denver 800                 Diesel Electric         1,000        15,000    Active
   40     1979             Gardner-Denver 1100E               Diesel Electric         1,500        20,000    Active
   42     1981             Continental-Emsco Elec. II         Diesel Electric SCR     2,000        25,000    Active
   44     1982             Gardner-Denver 1500E               Diesel Electric         2,000        25,000    Active
   48     1981/1997        Ideco E-3000                       Diesel Electric SCR     3,000        30,000    Active
   75     1982/1996        Continental-Emsco D-3E             Diesel Electric SCR     1,000        15,000    Active
 
South Texas Division
   31     1980/1997        Cabot 750                          Mechanical                750         9,500    Active
   33     1981/1992        National 80 UE                     Diesel Electric SCR     1,000        14,000    Active
   34     1981/1992        Superior 700 UE                    Diesel Electric SCR       700        12,000    Active
   37     1981/1992        Continental-Emsco Elec. II         Diesel Electric SCR     2,000        25,000    Active
   43     1981             Ideco E-1200                       Diesel Electric SCR     1,200        17,000    Active
   70     1981/1997        Ideco BIR 800                      Mechanical                900        10,000    Active
   86     1981/1997        National 1320 UE                   Diesel Electric SCR     2,000        25,000    Active
  301     1990             Mid-Continent U-36A                Mechanical                900        12,000    Active
  302     1964/1988        RMI 750                            Mechanical                900        10,500    Active
  303     1966/1995        Brewster N-75                      Mechanical              1,000        14,000    Active
  304     1969/1975        Cabot 750                          Mechanical                750         9,500    Active
  305     1973/1990        Cabot 1000                         Mechanical              1,000        13,000    Active
  306     1990/1997        RMI 1000                           Mechanical              1,000        13,500    Active
  307     1993/1995        Ideco E-1200                       Diesel Electric SCR     1,200        17,000    Active
  308     1975/1992        Ideco BIR 800                      Mechanical                900        10,000    Active
  309     1976/1990        Gardner-Denver 500                 Mechanical                800        10,000    Active
  310     1980/1995        Brewster N-46                      Mechanical                850        12,000    Active
  311     1981/1996        Ideco BIR 800                      Mechanical                900        10,000    Active
  312     1982             Gardner-Denver 1100E               Diesel Electric SCR     1,500        20,000    Active
  314     1996             Cabot 750                          Mechanical                750         9,500    Active
  840     1981/1994        Oilwell 840E                       Diesel Electric SCR     1,500        20,000    Active
  851     1982/1994        National 80-B                      Mechanical              1,000        14,000    Active
  859     1978/1991        Brewster N-75                      Mechanical              1,000        14,000    Active
  860     1976/1995        Cabot 750                          Mechanical                750         9,500    Active
  861     1978/1993        Cabot 900                          Mechanical                900        11,000    Active
  862     1976             Cabot 900                          Mechanical                900        11,000    Active
  863     1978/1988        Cabot 1000                         Mechanical              1,000        13,000    Active
  864     1975/1994        Cabot 1000                         Mechanical              1,000        13,000    Active
  865     1979/1993        Cabot 1200                         Mechanical              1,200        14,000    Active
  866     1982/1993        Cabot 1200                         Mechanical              1,200        14,000    Active

Gulf Coast Division (Grey Wolf Fleet)(3)
  502     1987             Continental-Emsco C-II             Diesel Electric         2,000        25,000    Active
  503     1991             National 1320 UE                   Diesel Electric         2,000        25,000    Active
  504     1990             National 110 M                     Mechanical              1,500        20,000    Active
  505     1995             National 1320 UE                   Diesel Electric         2,000        25,000    Active
  506     1977             Continental-Emsco C-II             Diesel Electric         2,000        25,000    Active
  507     1979             Continental-Emsco C-II             Diesel Electric         2,000        25,000    Active
  508     1981             Continental-Emsco C-II             Diesel Electric         2,000        25,000    Active
  509     1982             Continental-Emsco C-II             Diesel Electric         2,000        25,000    Active
  510     1983             Continental-Emsco C-I              Mechanical              1,500        20,000    Active
</TABLE> 
                                       43
<PAGE>   44
<TABLE>
<CAPTION>
                                                                                                  MAXIMUM
                                                                                                   RATED
           YEAR BUILT/                                                              HORSEPOWER   DRILLING
RIG NO.      REBUILT                   DRAWWORKS                DRIVE SYSTEM(1)       RATING       DEPTH      STATUS(2)
- -------   --------------               ---------                ---------------     ----------   ---------    ---------
                                                                                                 (IN FEET)
<C>       <S>              <C>                                <C>                   <C>          <C>         <C>
  511     1984             National 110 M                     Mechanical              1,500        20,000    Active
  514     1990             National 110 UE                    Diesel Electric SCR     1,500        20,000    Active
  515     1990             Oilwell 760 E                      Diesel Electric SCR     1,000        15,000    Active
  516     1990             Oilwell 760 E                      Diesel Electric SCR     1,000        15,000    Active
  517     1990             Oilwell 860 M                      Mechanical              1,500        20,000    Active
  518     1991             Continental-Emsco C-I-II           Diesel Electric         1,500        20,000    Active
  519     1991             Continental-Emsco C-I-II           Diesel Electric         1,500        20,000    Active
  520     1995             Oilwell 840 E                      Diesel Electric SCR     1,500        20,000    Active
  521     1997             National 1320 UE                   Diesel Electric         2,000        25,000    Active
Eastern Division
  202     1981             Wilson Mogul 42                    Mechanical-Air            450         8,000    Idle
  203     1980             Wilson Mogul 42                    Mechanical-Air            450         8,000    Active
  204     1979             Wilson Mogul 42                    Mechanical-Air            450         6,500    Idle
  208     1980             Wilson Mogul 42                    Mechanical-Air            450         6,500    Active
  215     1980             Wilson Mogul 42                    Mechanical-Air            450         6,500    Active
INDRILLERS Division
    1     1980             Challenger 320                     Mechanical                350         5,000    Active
    2     1979             Ideco H-47                         Mechanical                300         7,000    Idle
    3     1980             Challenger 320                     Mechanical                350         5,000    Active
    4     1980             Challenger 320                     Mechanical                350         5,000    Active
    5     1980             Ideco BIR 800                      Mechanical                900        10,000    Active
   41     1981             Ideco E-1200                       Diesel Electric SCR     1,200        17,000    Idle
   53     1976             Cabot 550                          Mechanical                450         6,500    Active
   56     1980             Ideco DIR 700                      Mechanical                700         8,500    Idle
   57     1977             Ideco BIR 550                      Mechanical                450         6,500    Idle
   58     1977             Ideco DIR 700                      Mechanical                700         8,500    Active
Venezuelan Division
  407     1980             Cooper LTO 350                     Mechanical-WO             350        14,000    Idle
  423     1981/1996        Mid-Continent 712-U                Mechanical              1,500        15,000    Idle
  441     1980             Wilson Mogul 42                    Mechanical-WO             350        12,000    Idle
  451     1981             Cabot 900                          Mechanical                900        10,000    Idle
  452     1975/1994        Cabot 900                          Mechanical                900        10,000    Idle
  453     1982/1994        Ideco H-35                         Mechanical                450        10,000    Idle
Rigs held in inventory
   14     1981             Superior 1000 UE                   Diesel Electric SCR     1,000        15,000    Inventory
   16     1981             Oilwell 760E                       Diesel Electric SCR     1,000        15,000    Inventory
   38     1981             Oilwell 840E                       Diesel Electric SCR     1,500        20,000    Inventory
   47     1982             Ideco E-1200                       Diesel Electric SCR     1,200        17,000    Inventory
   49     1982             Ideco E-1200                       Diesel Electric SCR     1,200        17,000    Inventory
   76     1982             Continental-Emsco D-3-E            Diesel Electric SCR     1,000        15,000    Inventory
   77     1981             Mid-Continent 914 EC               Diesel Electric SCR     1,500        20,000    Inventory
   78     1981             Oilwell E-2000                     Diesel Electric SCR     2,000        25,000    Inventory
   79     1981             National 110 UE                    Diesel Electric SCR     1,500        20,000    Inventory
   80     1981/1982        Oilwell E-2000                     Diesel Electric SCR     2,000        25,000    Inventory
   81     1981             Oilwell E-2000                     Diesel Electric SCR     2,000        25,000    Inventory
   82     1981             Oilwell E-2000                     Diesel Electric SCR     2,000        25,000    Inventory
   83     1981             Continental Emsco C-2-E            Diesel Electric SCR     2,000        25,000    Inventory
   84     1982             Oilwell E-2000                     Diesel Electric SCR     2,000        25,000    Inventory
   85     1981             National 1320 UE                   Diesel Electric SCR     2,000        25,000    Inventory
   87     1979             National 1320 UE                   Diesel Electric SCR     2,000        25,000    Inventory
   88     1981             Continental-Emsco C-3-E            Diesel Electric SCR     3,000        30,000    Inventory
   89     1981             Oilwell E-3000                     Diesel Electric SCR     3,000        30,000    Inventory
   90     1980/1981        National 1625 DE                   Diesel Electric SCR     3,000        30,000    Inventory
   91     1980/1981        National 1625 DE                   Diesel Electric SCR     3,000        30,000    Inventory
   92     1980/1981        National 1625 DE                   Diesel Electric SCR     3,000        30,000    Inventory
  454     1981             Ideco BIR 800                      Mechanical                900        10,000    Inventory
  455     1981             Ideco BIR 800                      Mechanical                900        10,000    Inventory
  473     1981/1994        Cabot 900                          Mechanical                900        10,000    Inventory
  558     1982             Dreco 4000-E                       Diesel Electric SCR     4,000        40,000    Inventory
   --(4)  1981             Gardner-Denver 3000E               Diesel Electric SCR     3,000        30,000    Inventory
   --(4)  1981             Oilwell E-2000                     Diesel Electric SCR     2,000        25,000    Inventory
   --(4)  1981             National 110 M                     Mechanical              1,500        20,000    Inventory
</TABLE>
 
- ------------------------------------
 
(1) "SCR" means silicone controlled rectifier; and "WO" means workover rig.
 
(2) The Company considers a rig that is presently working to be an "active" rig.
    Rigs that are not working but which are currently being actively marketed
    are viewed as "idle." "Inventory" rigs are rigs that are not
 
                                       44
<PAGE>   45
 
    working, are not currently being actively marketed and will require
    additional capital expenditures to activate them for service.
 
(3) To become the Company's Gulf Coast Division upon completion of the Grey Wolf
    Acquisition.
 
(4) To be acquired upon closing of the Pending Rig Purchase.
 
CONTRACTS
 
     The Company's contracts for drilling oil and gas wells are obtained either
through competitive bidding or as a result of negotiations with customers.
Contract terms offered by the Company are generally dependent on the complexity
and risk of operations, on-site drilling conditions, type of equipment used and
the anticipated duration of the work to be performed. Generally, domestic
drilling contracts are for a single well, while foreign drilling contracts are
for multiple wells. The contracts typically obligate the Company to pay certain
operating expenses, including wages of drilling personnel, maintenance expenses,
incidental rig supplies, equipment and local office facilities. Domestic
drilling contracts are typically subject to termination by the customer on short
notice, usually upon payment of a fee. Foreign drilling contracts generally
require longer notice periods for termination and also may require that the
customer pay for the mobilization and demobilization costs.
 
     The Company's drilling contracts generally provide for compensation on
either a daywork, turnkey or footage basis. See "-- Domestic Operations" for the
percentage of revenues by contract type for each domestic division.
 
     Daywork Contracts. Under daywork drilling contracts, the Company provides a
drilling rig with required personnel to the operator, who supervises the
drilling of the well. The Company is paid based on a negotiated fixed rate per
day while the rig is utilized. Daywork drilling contracts generally specify the
type of equipment to be used, the size of the hole and the depth of the well.
Under a daywork drilling contract, the customer bears a large portion of
out-of-pocket costs of drilling and the Company generally bears no part of the
usual capital risks associated with oil and gas exploration (such as time delays
for various reasons, including stuck drill pipe and blowout.)
 
     Turnkey Contracts. Under a turnkey contract, the Company contracts to drill
a well to an agreed-upon depth under specified conditions for a fixed price,
regardless of the time required or the problems encountered in drilling the
well. The Company provides technical expertise and engineering services, as well
as most of the equipment required for the well, and is compensated when the
contract terms have been satisfied. Turnkey contracts afford an opportunity to
earn a higher return than would normally be available on daywork or footage
contracts if the contract can be completed successfully without complications.
 
     The risks to the Company under a turnkey contract are substantially greater
than on a well drilled on a daywork basis because the Company assumes most of
the risks associated with drilling operations generally assumed by the operator
in a daywork contract, including risk of blowout, loss of hole, stuck drill
pipe, machinery breakdowns, abnormal drilling conditions and risks associated
with subcontractors' services, supplies, cost escalation and personnel. The
Company employs or contracts for engineering expertise to analyze seismic,
geologic and drilling data to identify and reduce many of the drilling risks
assumed by the Company. Management uses the results of this analysis to evaluate
the risks of a proposed contract and seeks to account for such risks in its bid
preparation. The Company believes that its operating experience, qualified
drilling personnel, risk management program, internal engineering expertise and
access to proficient third party engineering contractors have allowed it to
reduce the risks inherent in turnkey drilling operations. The Company also
maintains insurance coverage against some but not all drilling hazards.
 
     Footage Contracts. Under footage contracts, the Company is paid a fixed
amount for each foot drilled, regardless of the time required or the problems
encountered in drilling the well. The Company pays more of the out-of-pocket
costs associated with footage contracts compared with daywork contracts. Similar
to a turnkey contract, the risks to the Company on a footage contract are
greater because it assumes most of the risks associated with drilling operations
generally assumed by the operator in a daywork contract, including risk of
blowout, loss of hole, stuck drill pipe, machinery breakdowns, abnormal drilling
conditions and risks associated with subcontractors' services, supplies, cost
escalation and personnel. As with turnkey contracts, the
 
                                       45
<PAGE>   46
 
Company manages this additional risk through the use of engineering expertise
and bid the footage contracts accordingly. The Company also maintains insurance
coverage against certain drilling hazards.
 
CUSTOMERS AND MARKETING
 
     The Company's contract drilling customers include independent producers,
major oil companies and national petroleum companies. One unaffiliated customer
accounted for 18% of the Company's revenues for the quarter ended March 31,
1997. No customer accounted for more than 10% of DI's consolidated revenues for
three months ended March 31, 1996, the years ended December 31, 1996 and 1995 or
the nine months ended December 31, 1994.
 
     The Company primarily markets its drilling rigs on a regional basis through
employee salesmen. These salesmen utilize personal contacts and industry
periodicals and publications to determine which operators are planning to drill
oil and gas wells in the immediate future. Once the Company has been placed on
the "bid list" for an operator, the Company will typically be given the
opportunity to bid on all future wells for that operator in the area.
 
     The Company from time to time enters into informal, nonbinding commitments
with its customers to provide drilling rigs for future periods at agreed upon
rates plus fuel and mobilization charges, if applicable, and escalation
provisions. This practice is customary in the land drilling business during
times of tightening rig supply. Although neither the Company nor the customer is
legally required to honor these commitments, the Company strives to satisfy such
commitments in order to maintain good customer relations.
 
COMPETITION
 
     The land drilling industry has recently experienced a period of
consolidation. All of the Company's markets, however, continue to be highly
fragmented and competitive among several drilling contractors. Competition is
generally based on price, workforce experience, equipment suitability and
availability, reputation, expertise and financial capability. The Company
believes that in each of its markets, it has a significant presence in terms of
equipment and workforce experience. Several of the Company's competitors have
greater financial and other resources than the Company and may commit more
capital and human resources than the Company to these important factors. If
demand for drilling rigs increases in the future, rig and crew availability may
become more critical competitive factors. Although competition is primarily on a
regional basis, rigs can be moved from one region to another in response to
changes in levels of drilling activity, subject to crew availability,
mobilization expenses and the suitability of the rigs for drilling under
conditions in another region.
 
EQUIPMENT AND SUPPLIES
 
     Although equipment and supplies used in the Company's business are
generally available from multiple sources, there is a general shortage of
drilling equipment and supplies. The Company believes these shortages may
intensify. The costs and delivery times of equipment and supplies are
substantially greater than in prior periods and are currently escalating. In
response to this trend, the Company in 1996 formed an alliance with a major
drill pipe manufacturer. The alliance enables the Company to take delivery
through 1998 of agreed maximum quantities of drill pipe in commonly used
diameters at fixed prices plus possible escalations for increases in the
manufacturer's cost of raw materials. As is common in the industry, the drill
pipe supply alliance is not a formal contractual agreement but represents an
informal arrangement in which both parties undertake to satisfy the supply
objectives of the alliance. Due in part to its alliance arrangement, the Company
is not currently experiencing any material shortages of, or material price
increases in, drill pipe. The Company is also attempting to establish
arrangements to assure adequate availability of certain other necessary drilling
equipment and supplies on satisfactory terms, but there can be no assurance that
it will be able to do so. Accordingly, there can be no assurance that the
Company will not experience shortages of, or material price increases in,
drilling equipment and supplies, including drill pipe, in the future. Any such
shortages could delay and adversely affect the Company's ability to refurbish
its inventory rigs and obtain contracts for its marketable rigs.
 
                                       46
<PAGE>   47
 
REGULATION
 
     General. The drilling of oil and gas wells is subject to various federal,
state, local and foreign laws, rules and regulations, including regulations that
control the discharge of materials into the environment or require remediation
of contamination. Many of the Company's activities are conducted in or near
ecologically sensitive areas, such as wetlands, inland waterways and coastal
environments. Numerous federal and state environmental laws regulate drilling
activities and impose liability for causing pollution in inland, coastal and
offshore waters. State and federal legislation also provide special protections
to animal and marine life that could be affected by the Company's activities. In
general, under various applicable environmental programs, the Company may
potentially be subject to regulatory enforcement action in the form of
injunctions, cease and desist orders and administrative, civil and criminal
penalties for violations of environmental laws. The Company may also be subject
to liability for natural resource damages and other civil claims arising out of
a pollution event.
 
     Environmental regulation has led to higher drilling costs, a more difficult
and lengthy well permitting process and, in general, has adversely affected many
oil companies' drilling decisions. Prohibitions on drilling in certain
ecologically sensitive areas are likely to remain in effect or even be extended.
 
     Laws and regulations protecting the environment have become more stringent
in recent years, and may, in certain circumstances, impose strict liability
rendering a person liable for environmental damage without regard to negligence
or fault on the part of such person. Such laws and regulations may expose the
Company to liability for the conduct of or conditions caused by others, or for
acts of the Company which were in compliance with all applicable laws at the
time such acts were performed. The application of these requirements or adoption
of new requirements could have a material adverse effect on the Company.
 
     The primary environmental statutory and regulatory programs that affect the
Company's operations include:
 
     Oil Pollution Act and Clean Water Act. The Oil Pollution Act of 1990
("OPA") amends certain provisions of the Federal Water Pollution Control Act of
1972, commonly referred to as the Clean Water Act ("CWA"), and other statutes as
they pertain to the prevention of and response to hazardous substances and oil
spills into navigable waters. Under OPA, a person owning a facility or equipment
from which there is a discharge or threat of a discharge of oil into or upon
navigable waters and adjoining shorelines is liable as a "responsible party" for
removal costs and damages. Federal law imposes strict, joint and several
liability on facility owners for containment and clean-up costs and certain
other damages, including natural resource damages, arising from a spill.
 
     Responsible parties under OPA include owners or operators of onshore or
offshore drilling facilities. OPA requires responsible parties to maintain proof
of financial responsibility to cover some portion of the cost of a potential
spill and to prepare an oil spill contingency plan. Failure to comply with these
requirements or inadequate cooperation in a spill event may subject a
responsible party to civil or criminal enforcement action.
 
     Wetlands. The CWA regulates the discharge of dredged or fill material and
pollutants to wetlands areas. Many of the Company's activities are conducted in
or near ecologically sensitive areas, such as wetlands, coastal environment and
inland waterways. An oil spill in a wetland or inland waterway could produce
substantial damage to the environment, including wildlife and natural resources.
 
     Clean Air Act. The operations of the Company are subject to the Clean Air
Act ("CAA"), as amended, and comparable state statutes. Traditional air quality
programs relating to prevention of significant deterioration of air quality in
areas with unacceptable pollution levels ("nonattainment areas") restrict
drilling in affected areas. Amendments to the CAA contain provisions that may
result in the imposition over the next decade of certain requirements with
respect to air emissions, which requirements may require capital expenditures by
the Company. The Environmental Protection Agency ("EPA") is currently developing
regulations to implement these requirements which may result in more stringent
air quality standards. Regulations mandating stricter emissions controls in
nonattainment areas would increase the cost associated with operations in those
areas.
 
                                       47
<PAGE>   48
 
     Superfund. The Comprehensive Environmental Response, Compensation and
Liability Act ("CERCLA"), commonly referred to as the "Superfund" law, imposes
strict, joint and several liability on certain classes of persons with respect
to the release or threatened release of a hazardous substance to the
environment. These persons include: (i) the owner and operator of a facility
from which hazardous substances are released; (ii) owners and operators of a
facility at the time any hazardous substances were disposed; (iii) generators of
hazardous substances that were released at such facility; and (iv) parties who
arranged for the transportation of hazardous substances to such facility. The
Company may be responsible under CERCLA for all or part of the costs to clean up
sites at which hazardous substances have been released. To date, however, the
Company has not been named a potentially responsible party under CERCLA or any
similar state Superfund laws.
 
     Hazardous Waste Disposal. The Company's operations involve the generation
or handling of materials that are classified as hazardous waste, and that are
subject to the Federal Resource Conservation and Recovery Act ("RCRA") and
comparable state statutes. The EPA and various state agencies have limited the
disposal options for certain hazardous and nonhazardous wastes and is
considering the adoption of stricter handling and disposal standards for
nonhazardous wastes.
 
     NORM. Oil and gas exploration and production activities have been
identified as generators of naturally-occurring radioactive materials ("NORM").
The generation, handling and disposal of NORM due to oil and gas exploration and
production activities is currently regulated in Louisiana. NORM regulations also
have been adopted recently in Texas. The Company does not believe that its
compliance with such regulations will have a material effect on its operations
or financial condition, but there can be no assurance in this regard.
 
     Right-To-Know. Title III of the Federal Superfund Amendment and
Reauthorization Act ("SARA Title III") of 1986, commonly known as the Emergency
Planning and Community Right-to-Know Act ("EPCRA"), requires owners and
operators of facilities that store, use or release hazardous and extremely
hazardous chemicals over specified threshold amounts to report information about
those chemicals. Non-manufacturing operations, including oil and gas exploration
and producing facilities, are subject to EPCRA and similar state statutes.
Regulations implementing EPCRA require the facility owner and operator to notify
state and local authorities of certain chemicals on site, to report releases of
these chemicals and to submit an annual inventory of chemicals at the facility.
Administrative, civil and criminal penalties may be assessed for regulatory
violations. The Company will likely be required to increase its expenditures
during the next several years to comply with higher industry and regulatory
safety standards. Such expenditures cannot be accurately estimated at this time.
 
     Hazard Communication Standard. The Occupational Safety and Health
Administration issued the Hazard Communication Standard ("HCS") that requires
employers to identify the chemical hazards at their facilities and to educate
employees about these hazards. HCS applies to all private-sector employers
including the oil and gas exploration and producing industry. HCS requires that
employers assess their chemical hazards, obtain and maintain certain written
descriptions of these hazards, develop a hazard communication program and train
employees to work safely with the chemicals on site. Failure to comply with the
requirements of the standard may result in administrative, civil and criminal
penalties.
 
     Frost Laws. The operations of the Company's Eastern Division and INDRILLERS
Division are limited during April and May of each year due to the "frost laws"
of the states in which they operate. These frost laws restrict the movement of
equipment on public roads during these months.
 
LEGAL PROCEEDINGS
 
     The Company is involved in litigation incidental to the conduct of its
business, none of which management believes is, individually or in the
aggregate, material to the Company's financial condition or results of
operations.
 
     Certain litigation, styled TEPCO, Inc. v. Grey Wolf Drilling Company (Cause
No. 96-49194), is presently pending against Grey Wolf in the 164th Judicial
District Court of Harris County, Texas. In its petition filed on September 30,
1996, TEPCO, Inc. ("TEPCO") alleges that Grey Wolf breached contractual
 
                                       48
<PAGE>   49
 
obligations it owed to TEPCO by failing to drill an oil and gas well or wells
for it in the Treasure Isle Field, located in Galveston, Texas. TEPCO also
alleges that it lost rights under an oil and gas lease it had under an alleged
agreement with Mobil Producing Texas and New Mexico, Inc., causing plaintiff to
suffer money damages, which it values in its petition at "many tens of millions
of dollars." TEPCO amended the lawsuit in April 1997, and in addition to
continuing to assert the breach of contract action previously asserted in its
original petition, TEPCO asserted it was fraudulently induced to enter into the
drilling contract it contends Grey Wolf breached and was fraudulently induced by
Grey Wolf to agree to release Grey Wolf's rig from TEPCO's drill site to allow
Grey Wolf to drill a well elsewhere for another customer. TEPCO also asserts a
claim for spoliation of evidence. The damages it claims with respect to these
new allegations are the same damages it alleges it sustained as a result of Grey
Wolf's alleged breach of contract. TEPCO also asserts it is entitled to recovery
of punitive damages. As an alternative claim, TEPCO contends it is entitled to
restitution of all amounts paid to Grey Wolf under the contracts between the
parties, which Grey Wolf has advised the Company was a sum of approximately $3.0
million. Grey Wolf has filed a counterclaim in the lawsuit for approximately
$154,000 for recovery of unpaid statements, and interest, for services rendered
or materials provided by Grey Wolf in connection with the drilling of two wells
for TEPCO which were completed before Grey Wolf ceased performing work for
TEPCO. Grey Wolf has advised the Company that it intends to vigorously defend
the lawsuit. The court has set the action for trial in September 1997.
 
     Following the consummation of the Grey Wolf Acquisition, Messrs. James K.
B. Nelson and Sheldon B. Lubar, as representatives of the Grey Wolf
shareholders, will control and direct the handling of the lawsuit, and the
Company will provide such assistance and cooperation as is reasonably requested
by the attorneys representing the Company in the case. Mr. Nelson is a director
nominee to be elected following the Grey Wolf Acquisition and Mr. Lubar is a
principal shareholder of Grey Wolf. An escrow, consisting of $5.0 million of the
cash consideration for the Grey Wolf Acquisition, will be established to provide
a source of payment for the net costs to the Company, if any, for any eventual
settlement by, or the payment of a monetary court judgment against, the Company
arising out of this or any other lawsuit by TEPCO based on the same facts and
circumstances. A judgment in favor of TEPCO in excess of $5.0 million could have
a material adverse effect on the Company.
 
INSURANCE
 
     The Company's operations are subject to the many hazards inherent in the
drilling business, including, for example, blowouts, cratering, fires,
explosions and adverse weather. These hazards could cause personal injury,
suspend drilling operations or seriously damage or destroy the equipment
involved and could cause substantial damage to producing formations and
surrounding areas. Damage to the environment could also result from the
Company's operations, particularly through oil spillage and extensive,
uncontrolled fires. As a protection against operating hazards, the Company
maintains insurance coverage, including property casualty insurance on its rigs
and drilling equipment, comprehensive general liability and commercial contract
indemnity (including a separate policy for foreign liability), commercial
umbrella and workers' compensation insurance and "control of well" insurance.
 
     The Company's insurance coverage for property damage to its rigs and
drilling equipment is based on the Company's estimate, as of June 1997, of the
cost of comparable used equipment to replace the insured property. There is an
annual aggregate deductible on rigs of $500,000 to be comprised of losses
otherwise recoverable thereafter in excess of a $50,000 maintenance deductible.
There is a $10,000 deductible per occurrence on equipment.
 
     The Company's third party liability insurance coverage under each of the
general and foreign policies is $1.0 million per occurrence, with a deductible
of $50,000 per occurrence and annual maximum coverage of $2.0 million. The
commercial umbrella limit is $50.0 million per occurrence. The Company believes
that it is adequately insured for public liability and property damage to others
with respect to its operations. However, such insurance may not be sufficient to
protect the Company against liability for all consequences of well disasters,
extensive fire damage or damage to the environment.
 
                                       49
<PAGE>   50
 
     The Company also maintains insurance coverage to protect against certain
hazards inherent in its turnkey contract drilling operations. This insurance
covers "control of well" (including blowouts above and below the surface),
cratering, seepage and pollution and care, custody and control. The Company's
current insurance provides $500,000 coverage per occurrence for care, custody
and control, and coverage per occurrence for control of well, cratering and
seepage and pollution associated with drilling operations of either $10.0
million or $20.0 million, depending upon the area in which the well is drilled
and its target depth. Each form of coverage provides for a deductible for the
account of the Company, as well as a maximum limit of liability. Each casualty
is an occurrence, and there may be more than one such occurrence on a well, each
of which would be subject to a separate deductible.
 
FACILITIES
 
     The following table summarizes the Company's significant owned and leased
properties:
 
<TABLE>
<CAPTION>
                LOCATION                   INTEREST                   USES
                --------                   --------                   ----
<S>                                        <C>         <C>
Houston, Texas...........................  Leased      Executive Offices
Houston, Texas...........................   Owned      Rig Yard
Alice, Texas.............................   Owned      Field Office, Rig Yard, Truck Yard
Duson, Louisiana.........................   Owned      Rig Yard
Eunice, Louisiana........................   Owned      Field Office
Fillmore, Louisiana......................   Owned      Field Office
Oklahoma City, Oklahoma..................   Owned      Rig Yard
Mt. Pleasant, Michigan...................   Owned      Field Office, Rig Yard
Midvale, Ohio............................   Owned      Field Office, Rig Yard
</TABLE>
 
     The Company has leased approximately 17,200 square feet of office space for
its principal executive offices at a cost of approximately $22,000 per month.
The Company considers all of its facilities to be in good operating condition
and adequate for their present uses.
 
EMPLOYEES
 
     At May 30, 1997, the Company had approximately 1,600 employees and Grey
Wolf had approximately 400 employees, substantially all of whom are expected to
join the Company. None of the Company's or Grey Wolf's employees are subject to
collective bargaining agreements, and management believes its employee relations
are satisfactory.
 
                                       50
<PAGE>   51
 
                                   MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
     The table and descriptions below set forth certain information regarding
the Company's executive officers, directors and director nominees to be elected
following the Grey Wolf Acquisition:
 
<TABLE>
<CAPTION>
                 NAME                    AGE            POSITION(S) WITH THE COMPANY
                 ----                    ---            ----------------------------
<S>                                      <C>   <C>
Ivar Siem..............................  51    Chairman of the Board and Director
Thomas P. Richards.....................  53    President and Chief Executive Officer
T. Scott O'Keefe.......................  41    Senior Vice President, Chief Financial Officer
                                               and Secretary
Terrell L. Sadler......................  47    Senior Vice President -- Domestic Operations
Ronnie E. McBride......................  47    Senior Vice President -- Domestic Operations
Forrest M. Conley, Jr..................  49    Senior Vice President -- International
                                               Operations
David W. Wehlmann......................  38    Vice President and Controller
Gary D. Lee............................  51    Vice President -- Human Resources
Donald J. Guedry, Jr...................  40    Treasurer
Lucien Flournoy........................  77    Director
Peter M. Holt..........................  48    Director
Roy T. Oliver, Jr......................  44    Director
Steven A. Webster......................  45    Director
William R. Ziegler.....................  54    Vice Chairman of the Board and Director
William T. Donovan.....................  45    Director Nominee
James K. B. Nelson.....................  69    Director Nominee
</TABLE>
 
     Ivar Siem has been Chairman of the Board since August 1995 and was
President and Chief Executive Officer from April 1996 through August 1996. He
has been an international consultant in energy, technology and finance since
1985. He is a member of the board of directors of several privately held and
publicly traded companies, including: Chairman of the Board of Blue Dolphin
Energy Company, an oil and gas pipeline and exploration company, since 1989;
director of Norex Industries, Inc., a company with investments in the oil and
gas, cruise and shipping industries, since 1992; and director of DSND ASA, a
Norwegian service company that operates specialty vessels and provides subsea
engineering services, since 1993.
 
     Thomas P. Richards joined the Company in September 1996 as President and
Chief Executive Officer. Mr. Richards was with Diamond Offshore Drilling, Inc.
("Diamond Offshore") from September 1990 until September 1996. He started as
Senior Vice President of Diamond M Onshore, Inc., a subsidiary of Diamond
Offshore, in 1990 and was serving as Senior Vice President of Worldwide
Operations when he left Diamond Offshore in 1996. Mr. Richards served as Vice
President -- Land for Penrod Drilling Corporation from January 1989 until
September 1990 when Diamond M Corporation purchased substantially all of
Penrod's land drilling assets. From February 1974 until December 1988, Mr.
Richards owned and served as President and Chief Executive Officer of Richards
Drilling Company, a land drilling contractor based in Bay City, Texas.
 
     T. Scott O'Keefe was appointed Senior Vice President and Chief Financial
Officer of the Company in September 1996. During the period beginning in April
1996 and ending with such appointment, Mr. O'Keefe provided consulting services
to the Company. Prior to joining the Company, he was Vice President and Chief
Financial Officer of Convest Energy Corporation ("Convest") for six years.
Convest is a publicly held oil and gas exploration and production company. From
1985 to 1989, Mr. O'Keefe was employed in various financial management
capacities with Convest or its affiliates. Mr. O'Keefe is a certified public
accountant.
 
     Terrell L. Sadler joined the Company in 1989 as the Ark-La-Tex District
Manager. He was promoted to Vice President -- Mid Continent Division in November
1994, and became Vice President -- Domestic Drilling in April 1996. Mr. Sadler
was promoted to Senior Vice President -- Domestic Operations in September 1996.
 
                                       51
<PAGE>   52
 
     Ronnie E. McBride joined the Company in September 1996 as Senior Vice
President -- Domestic Operations. Mr. McBride was the Vice President of Turnkey
Services at Diamond Offshore from December 1995 until September 1996. He served
as Operational Manager of Diamond M from October 1991 until March 1993, at which
time he was promoted to Vice President -- Onshore Operations and served in this
position until December 1995. Prior to October 1991, Mr. McBride was Vice
President -- Operations for Harkins & Company for four years until it was
acquired by Diamond M.
 
     Forrest M. Conley, Jr. joined the Company in September 1996 as Senior Vice
President -- International Operations. Mr. Conley has twenty-six years of
drilling industry experience. From May 1993 until joining the Company, he was
with Noble Drilling Corporation  --  Triton Engineering where he served as
Manager -- Sales and Marketing, Manager -- International Marketing and most
recently as the Vice President and General Manager of Triton International.
Previously, he was General Manager of ENSCO Tool & Supply's West Africa division
from December 1991 until May 1993.
 
     David W. Wehlmann joined the Company in July 1996 as Vice President and
Controller. From November 1994 until he joined the Company, Mr. Wehlmann was
Vice President and Chief Accounting Officer of EnerVest Management Company,
L.C., a privately-held oil and gas property acquisition and management company.
Mr. Wehlmann was Controller of Convest from April 1991 to November 1994. Mr.
Wehlmann is a certified public accountant.
 
     Gary D. Lee joined the Company in March 1997 as Vice President -- Human
Resources. For the past 15 years, he was with Diamond Offshore where from 1990
until March 1997, he served as Vice President -- Human Resources.
 
     Donald J. Guedry, Jr. has been the Company's Treasurer since October 1996.
During the seven years prior to joining the Company, Mr. Guedry served in
various treasury management positions for Weatherford Enterra, Inc. and a
predecessor company.
 
     Lucien Flournoy became a director of the Company in January 1997 in
connection with the Company's purchase of the operating assets of Flournoy. Mr.
Flournoy has over 50 years of experience in the land drilling business. He
founded Flournoy in 1950 and had served as its President and a Director from
that time until Flournoy was acquired by the Company on January 31, 1997.
 
     Peter M. Holt has been a director of the Company since August 1996. He has
been the President, Chief Executive Officer and principal owner of Holt
Companies for over 13 years. Holt Companies is comprised of two Caterpillar
dealerships in central/south Texas and western Ohio and various other business
interests.
 
     Roy T. Oliver, Jr. has been a director of the Company since August 1996. He
has been the Chairman of the Board and Chief Executive Officer of U.S. Rig &
Equipment, Inc., an Oklahoma corporation, a worldwide supplier of drilling
equipment, since its organization in 1982.
 
     Steven A. Webster has been a director of the Company since August 1996. He
has been the Chairman of the Board and Chief Executive Officer of Falcon
Drilling Company, Inc. ("Falcon Drilling"), a marine oil and gas drilling
contractor, since 1988. He serves as a director of Crown Resources Corporation,
(a mining company), and as Trust Manager of Camden Property Trust and is a
managing member of Somerset Drilling Associates, L.L.C., a Delaware limited
liability company ("SDA"), and a general partner of Somerset Capital Partners
("SCP").
 
     William R. Ziegler has been a director of the Company since August 1996 and
is currently Vice Chairman of the Board of Directors. He has been a partner of
the law firm of Parson & Brown since June 1994. Prior to that time he was a
partner in the law firm of Whitman Breed Abbott & Morgan and a predecessor firm
for over five years. Mr. Ziegler is a director of Falcon Drilling, a general
partner of SCP and a managing member of SDA.
 
     William T. Donovan is expected to become a director of the Company upon
closing of the Grey Wolf Acquisition. Since 1980, Mr. Donovan has been a
Principal and Managing Director of Lubar & Co., a private investment and venture
capital firm. Mr. Donovan also serves as Executive Vice President and Chief
Financial Officer of Christiana Companies, Inc. and as a director of various
private industrial companies. Prior to joining
 
                                       52
<PAGE>   53
 
Lubar & Co., Mr. Donovan was an officer with Manufacturers Hanover Trust Company
from 1976 to 1980, where he specialized in merger acquisition financing.
 
     James K. B. Nelson is expected to become a director of the Company upon
closing of the Grey Wolf Acquisition. He joined Grey Wolf in 1960 and has served
as President and Chief Executive Officer of Grey Wolf since 1978. He began his
career in the oil field drilling industry as a roughneck in 1946.
 
CERTAIN TRANSACTIONS
 
     The Company has in the past, and may in the future, purchase rigs and
related equipment from its affiliates. The Company believes that the prices paid
in such transactions have been and will be no less favorable than in comparable
transactions with unaffiliated third parties in arms' length transactions. One
of the three stacked rigs acquired by the Company in the Inventory Rig Purchases
(Rig No. 14, a 1,000 horsepower, diesel electric SCR rig) was purchased for $1.8
million in cash from R. T. Oliver, Inc., a company controlled by director Roy T.
Oliver, Jr. The three stacked rigs expected to be purchased by the Company in
the Pending Rig Purchase are also proposed to be acquired from R. T. Oliver,
Inc. for a purchase price of $8.9 million in cash.
 
                              DESCRIPTION OF NOTES
 
   
     The Notes will be issued under an indenture, dated as of June 27, 1997 (the
"Indenture") by and among the Company, the Guarantors and Texas Commerce Bank
National Association, as trustee under the Indenture (the "Trustee"). The Notes
are subject to the terms stated in the Indenture and the Trust Indenture Act of
1939, as amended (the "Trust Indenture Act"). Holders of the Notes are referred
to the Indenture and the Trust Indenture Act for a statement of those terms. The
statements and definitions of terms under this caption relating to the Notes,
the Guarantees and the Indenture described below are summaries and do not
purport to be complete. Such summaries make use of certain terms defined in the
Indenture and are qualified in their entirety by express reference to the
Indenture. A copy of the Indenture in substantially the form in which it is to
be executed has been filed as an exhibit to the Registration Statement of which
this Prospectus is a part. For purposes of this section of this Prospectus,
references to the "Company" means DI Industries, Inc., excluding its
subsidiaries. Certain terms used herein are defined below under "-- Certain
Definitions."
    
 
GENERAL
 
   
     The Notes will be general unsecured senior obligations of the Company,
limited in aggregate principal amount at Stated Maturity to $175.0 million. The
Indebtedness evidenced by the Notes will rank pari passu in right of payment
with all indebtedness and other liabilities of the Company that are not
subordinated by their terms to other Indebtedness of the Company and senior to
all Indebtedness of the Company that by its terms is so subordinated. At March
31, 1997, on a pro forma basis after giving effect to the issuance of the Notes
and the completion of the other transactions described herein, the Company would
have had outstanding approximately $1.3 million of secured indebtedness.
    
 
     The Indenture provides that each of the Company's wholly-owned domestic
Subsidiaries (and any other Subsidiaries that guarantee any Indebtedness of an
Obligor) shall be a Guarantor. The holders of secured indebtedness of the
Company (including Indebtedness under the Company's Bank Credit Facility, which
is secured by first priority liens on substantially all of the assets of the
Company and its domestic Subsidiaries), will have claims with respect to the
assets constituting collateral for such Indebtedness that are prior to claims of
holders of the Notes and the Trustee. In the event of a default on the Notes or
the Guarantees, or a bankruptcy, liquidation or reorganization of the Company or
any Guarantors, such assets will be available to satisfy obligations with
respect to the indebtedness secured thereby before any payment therefrom could
be made on the Notes or the Subsidiary Guarantees. To the extent that the value
of such collateral is not sufficient to satisfy the indebtedness secured
thereby, amounts remaining outstanding on such Indebtedness would be entitled to
share with the holders of the Notes and the Trustee and their claims with
respect to any other assets of the Company. The Guarantees will be senior
unsecured obligations of each respective
 
                                       53
<PAGE>   54
 
Guarantor and will rank pari passu in right of payment with all other
indebtedness and liabilities of such Guarantor that are not subordinated by
their terms to other Indebtedness of such Guarantor, and senior in right of
payment to all Subordinated Indebtedness of such Guarantor. However, the
Guarantees will be effectively subordinated to secured indebtedness of the
Guarantors, including Indebtedness under the Bank Credit Facility, which is
secured by liens on substantially all of their assets.
 
     The Notes will be effectively subordinated to claims of creditors (other
than the Company) of the Company's Subsidiaries other than the Guarantors.
Claims of creditors (other than the Company) of such Subsidiaries, including
trade creditors, tort claimants, secured creditors, taxing authorities and
creditors holding guarantees, will generally have priority as to assets of such
Subsidiaries over the claims and equity interest of the Company and, thereby
indirectly, the holders of the indebtedness of the Company, including the Notes
and the Guarantees. In addition, the Indenture permits under limited
circumstances the creation of, or the designation of existing Subsidiaries as,
Unrestricted Subsidiaries. Unrestricted Subsidiaries will not be generally
subject to the covenants applicable to the Company and the Subsidiaries under
the Indenture. See "-- Certain Covenants -- Unrestricted Subsidiaries."
 
PRINCIPAL, MATURITY AND INTEREST
 
   
     The Notes will mature on July 1, 2007, and will bear interest at the rate
per annum stated on the cover page hereof from the date of issuance or from the
most recent interest payment date to which interest has been paid or provided
for. Interest on the Notes will be payable semi-annually in arrears on January 1
and July 1 of each year, commencing January 1, 1998, to the Persons in whose
names such Notes are registered at the close of business on the December 15 or
June 15, immediately preceding such interest payment date. Interest will be
calculated on the basis of a 360-day year consisting of twelve 30-day months.
    
 
     The Notes may be presented or surrendered for payment of principal,
premium, if any, and interest, and for registration of transfer or exchange, at
the office or agency of the Company within the City and State of New York,
maintained for such purpose. In addition, in the event the Notes do not remain
in book-entry form, interest may be paid, at the option of the Company, by check
mailed to the registered holders of the Notes at the respective addresses as set
forth on the Note Register. The Notes will be issued only in fully registered
form, without coupons, in denominations of $1,000 and integral multiples
thereof. No service charge will be made for any registration of transfer or
exchange or redemption of Notes, but the Company or Trustee may require in
certain circumstances payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.
 
GUARANTEES OF NOTES
 
     Each Guarantor will unconditionally guarantee, jointly and severally, to
each holder and the Trustee, the full and prompt performance of the Company's
Obligations under the Indenture and the Notes, including the payment of
principal of, premium, if any, and interest on the Notes pursuant to its
Guarantee. If any Subsidiary of the Company that is not an initial Guarantor
guarantees any Indebtedness of the Company or any other Obligor on the Notes or
the Indenture at any time in the future, then the Company will cause the Notes
to be equally and ratably guaranteed by such Subsidiary. In addition, the
Company will cause each domestic subsidiary that is or becomes a Subsidiary to
execute and deliver a supplement to the Indenture pursuant to which such
Subsidiary will guarantee the payment of the Notes on the same terms and
conditions as the Guarantees by the initial Guarantors.
 
     The Obligations of each Guarantor will be limited to the maximum amount as
will, after giving effect to all other contingent and fixed liabilities of such
Guarantor and after giving effect to any collections from or payments made by or
on behalf of any other Guarantor in respect of the Obligations of such other
Guarantor under its Guarantee or pursuant to its contribution obligations under
the Indenture, result in the Obligations of such Guarantor under its Guarantee
not constituting a fraudulent conveyance or fraudulent transfer under federal or
state law or otherwise not being void, voidable or unenforceable under any
bankruptcy, reorganization, receivership, insolvency, liquidation or other
similar legislation or legal principles under any applicable foreign law. Each
Guarantor that makes a payment or distribution under a Guarantee shall be
entitled to a
 
                                       54
<PAGE>   55
 
contribution from each other Guarantor in a pro rata amount based on the
Adjusted Net Assets of each Guarantor.
 
     Each Guarantor may consolidate with or merge into or sell or otherwise
dispose of all or substantially all of its Property and assets to the Company or
another Guarantor without limitation, except to the extent any such transaction
is subject to the "Consolidation, Merger, Conveyance, Lease or Transfer"
covenant of the Indenture. Each Guarantor may consolidate with or merge into or
sell all or substantially all of its Property and assets to a Person other than
the Company or another Guarantor (whether or not Affiliated with the Guarantor),
provided that (a) if the surviving Person is not the Guarantor, the surviving
Person agrees to assume such Guarantor's Guarantee and all its Obligations
pursuant to the Indenture (except to the extent the following paragraph would
result in the release of such Guarantee) and (b) such transaction does not (i)
violate any of the covenants described below under "-- Certain Covenants" or
(ii) result in a Default or Event of Default being in existence or continuing
immediately thereafter.
 
     Upon the sale or other disposition (by merger or otherwise) of a Guarantor
(or all or substantially all of its Property and assets) to a Person other than
the Company or another Guarantor and pursuant to a transaction that is otherwise
in compliance with the Indenture (including as described in clause (b) of the
foregoing paragraph and as described below in the covenant described "-- Certain
Covenants -- Limitation on Asset Sales"), such Guarantor (unless it otherwise
remains a Subsidiary) shall be deemed released from its Guarantee and the
related Obligations set forth in the Indenture; provided that any such
termination shall occur only to the extent that all Obligations of such
Guarantor under all of its guarantees of and under all of its pledges of assets
or other security interests which secure, other Indebtedness of the Company or
any other Subsidiary shall also terminate or be released upon such sale or other
disposition. Each Guarantor that is designated as an Unrestricted Subsidiary in
accordance with the Indenture shall be released from its Guarantee and the
related Obligations set forth in the Indenture so long as it remains an
Unrestricted Subsidiary.
 
OPTIONAL REDEMPTION
 
   
     Except as provided in the next paragraph, the Notes will not be redeemable
at the option of the Company prior to July 1, 2002. On or after such date, the
Notes will be redeemable at the option of the Company, in whole at any time or
in part from time to time, at the following prices (expressed in percentages of
the principal amount), if redeemed during the 12 months beginning July 1 of the
years indicated below, in each case together with interest accrued to the
redemption date (subject to the right of holders of record on the relevant
record date to receive interest due on the relevant interest payment date):
    
 
   
<TABLE>
<CAPTION>
                            YEAR                              PERCENTAGE
                            ----                              ----------
<S>                                                           <C>
2002........................................................   104.4375%
2003........................................................   102.9580%
2004........................................................   101.4792%
2005 and thereafter.........................................   100.0000%
</TABLE>
    
 
   
     Notwithstanding the foregoing, at any time during the first 36 months after
the Issue Date, the Company may, at its option, redeem up to a maximum of 30% of
the aggregate principal amount of the Notes with the net cash proceeds of one or
more Qualified Equity Offerings at a redemption price equal to 108.875% of the
principal amount thereof, plus accrued and unpaid interest thereon to the
redemption date; provided that at least $120.0 million aggregate principal
amount of Notes shall remain outstanding immediately after the occurrence of any
such redemption; and provided, further, that each such redemption shall occur
within 90 days of the closing of such Qualified Equity Offering.
    
 
     If fewer than all the Notes are redeemed, selection for redemption will be
made by the Trustee in accordance with the principal stock exchange, if any, on
which the Notes are listed, or, if the Notes are not so listed, on a pro rata
basis, by lot or by any other means which the Trustee determines to be fair and
appropriate.
 
                                       55
<PAGE>   56
 
CHANGE OF CONTROL
 
     Upon the occurrence of a Change of Control, each holder will have the right
to require the Company to repurchase all of such holder's Notes in whole or in
part (the "Change of Control Offer") at a purchase price (the "Change of Control
Purchase Price") in cash equal to 101% of the aggregate principal amount
thereof, plus accrued and unpaid interest thereon, if any, to the Change of
Control Payment Date (as defined below) on the terms described below.
 
     Within 30 days following any Change of Control, the Company or the Trustee
(at the expense of the Company) will mail a notice to each holder and to the
Trustee stating, among other things, (i) that a Change of Control has occurred
and a Change of Control Offer is being made as provided for in the Indenture,
and that, although holders are not required to tender their Notes, all Notes
that are timely tendered will be accepted for payment; (ii) the Change of
Control Purchase Price and the repurchase date, which will be no earlier than 30
days and no later than 60 days after the date such notice is mailed (the "Change
of Control Payment Date"); (iii) that any Note accepted for payment pursuant to
the Change of Control Offer (and duly paid for on the Change of Control Payment
Date) will cease to accrue interest after the Change of Control Payment Date;
and (iv) the instructions and any other information necessary to enable holders
to tender their Notes and have such Notes purchased pursuant to the Change of
Control Offer. The Company will comply with any applicable tender offer rules
(including, without limitation, any applicable requirements of Rule 14e-1 under
the Exchange Act) in the event that the Change of Control Offer is triggered
under the circumstances described herein.
 
     The existence of the holders' rights to require, subject to certain
conditions, the Company to repurchase Notes upon a Change of Control may deter a
third party from acquiring the Company in a transaction that constitutes a
Change of Control. The source of funds for the repurchase of Notes upon a Change
of Control will be the Company's cash or cash generated from operations or other
sources, including borrowings or sales of assets; however, a "Change of Control"
(as defined in the Bank Credit Facility) constitutes an event of default
thereunder that alleviates the lenders from any obligation to make loans and
allows them to accelerate the Indebtedness outstanding thereunder. There can be
no assurance that sufficient funds will be available at the time of any Change
of Control to repay all amounts owing under such other Indebtedness or to make
the required payments of the Notes. In the event that a Change of Control Offer
occurs at a time when the Company does not have sufficient available funds to
pay the Change of Control Purchase Price for all Notes timely tendered pursuant
to such offer or at a time when the Company is prohibited from purchasing the
Notes (and the Company is unable either to obtain the consent of the holders of
the relevant Indebtedness or to repay such Indebtedness), an Event of Default
would occur under the Indenture. In addition, one of the events that constitutes
a Change of Control under the Indenture is a sale, conveyance, transfer or lease
of all or substantially all of the assets of the Company or the Company and the
Subsidiaries, taken as a whole. The Indenture will be governed by New York law,
and there is no established quantitative definition under New York law of
"substantially all" of the assets of a corporation. Accordingly, if the Company
or its Subsidiaries were to engage in a transaction in which it or they disposed
of less than all of the assets of the Company or the Company and its
Subsidiaries taken as a whole, as applicable, a question or interpretation could
arise as to whether such disposition was of "substantially all" of its assets
and whether the Company was required to make a Change of Control Offer.
 
     The Company will not be required to make a Change of Control Offer upon a
Change of Control if a third party makes the Change of Control Offer in the
manner, at the times and otherwise in compliance with the requirements set forth
in the Indenture applicable to a Change of Control Offer made by the Company and
repurchases all Notes validly tendered and not withdrawn under such Change of
Control Offer.
 
     Except as described above with respect to a Change of Control, the
Indenture does not contain provisions that permit the holders to require the
Company to repurchase or redeem the Notes in the event of a takeover,
recapitalization or similar restructuring. The provisions of the Indenture may
not afford holders protection in the event of a highly leveraged transaction,
reorganization, restructuring, merger or similar transaction affecting the
Company that may adversely affect holders because (i) such transactions may not
involve a shift in voting power or beneficial ownership or, even if they do, may
not involve a shift of the magnitude required
 
                                       56
<PAGE>   57
 
under the definition of Change of Control to require the Company to make a
Change of Control Offer or (ii) such transactions may include an actual shift in
voting power or beneficial ownership to a Permitted Holder which is excluded
under the definition of Change of Control from the amount of shares involved in
determining whether or not the transaction involves a shift of the magnitude
required to trigger the provisions. A transaction involving the management of
the Company or its Affiliates, or a transaction involving a recapitalization of
the Company, will result in a Change of Control only if it is the type of
transaction specified in such definition.
 
CERTAIN COVENANTS
 
     Set forth below are certain covenants contained in the Indenture.
 
   
     Transactions with Affiliates. Subsequent to the Issue Date, the Company
will not, and will not permit any Subsidiary to, directly or indirectly, enter
into or permit to exist any transaction or series of related transactions
(including, but not limited to, the purchase, sale or exchange of Property, the
making of any Investment, the giving of any guarantee or the rendering of any
service with any Affiliate of the Company, other than transactions among the
Company and any Guarantors or any Wholly Owned Subsidiaries) unless (i) such
transaction or series of related transactions is on terms no less favorable to
the Company or such Subsidiary than those that could be obtained in a comparable
arm's length transaction with a Person that is not such an Affiliate and (ii)
(a) with respect to a transaction or series of related transactions that has a
Fair Market Value in excess of $2.0 million but less than $5.0 million, the
Company delivers an Officers' Certificate to the Trustee certifying that such
transaction or series of related transactions complies with clause (i) above; or
(b) with respect to a transaction or series of related transactions that has a
Fair Market Value equal to or in excess of $5.0 million, the transaction or
series of related transactions is approved by a majority of the Board of
Directors of the Company (including a majority of the disinterested directors),
which approval is set forth in a Board Resolution certifying that such
transaction or series of transactions complies with clause (i) above. The
foregoing provisions shall not be applicable to (i) reasonable and customary
compensation, indemnification and other benefits paid or made available to an
officer, director or employee of the Company or a Subsidiary for services
rendered in such person's capacity as an officer, director or employee
(including reimbursement or advancement of reasonable out-of-pocket expenses and
provisions of directors' and officers' liability insurance) or (ii) the making
of any Restricted Payment otherwise permitted by the Indenture.
    
 
   
     Limitation on Restricted Payments. The Company will not, and will not
permit any Subsidiary to, make any Restricted Payment, unless at the time of and
after giving effect to the proposed Restricted Payment, (a) no Default shall
have occurred and be continuing (or would result therefrom), (b) the Company
could incur at least $1.00 of additional Indebtedness under the tests described
in the first sentence under the caption "-- Certain Covenants -- Limitation on
Indebtedness" and (c) the aggregate amount of all Restricted Payments declared
or made on or after the Issue Date by the Company or any Subsidiary shall not
exceed the sum of (i) 50% (or if such Consolidated Net Income shall be a
deficit, minus 100% of such deficit) of the aggregate Consolidated Net Income
accrued during the period beginning on the first day of the fiscal quarter in
which the Issue Date falls and ending on the last day of the fiscal quarter
ending immediately prior to the date of such proposed Restricted Payment, minus
100% of the amount of any writedowns, write-offs and other negative
extraordinary charges not otherwise reflected in Consolidated Net Income during
such period, plus (ii) an amount equal to the aggregate net cash proceeds
received by the Company, subsequent to the Issue Date, from the issuance or sale
(other than to a Subsidiary) of shares of its Capital Stock (excluding
Redeemable Stock, but including Capital Stock issued upon the exercise of
options, warrants or rights to purchase Capital Stock (other than Redeemable
Stock) of the Company) and the liability (expressed as a positive number) as
expressed on the face of a balance sheet in accordance with GAAP in respect of
any Indebtedness of the Company or any of its Subsidiaries, or the carrying
value of Redeemable Stock, which has been converted into, exchanged for or
satisfied by the issuance of shares of Capital Stock (other than Redeemable
Stock) of the Company, subsequent to the Issue Date, plus (iii) 100% of the net
reduction in Restricted Investments, subsequent to the Issue Date, in any
Person, resulting from payments of interest on Indebtedness, dividends,
repayments of loans or advances, or other transfers of Property (but only to the
extent such interest, dividends, repayments or other transfers of Property are
not included in the calculation of
    
 
                                       57
<PAGE>   58
 
Consolidated Net Income), in each case to the Company or any Subsidiary from any
Person (including, without limitation, from Unrestricted Subsidiaries) or from
redesignations of Unrestricted Subsidiaries as Subsidiaries (valued in each case
as provided in the definition of "Investments"), not to exceed in the case of
any Person the amount of Restricted Investments previously made by the Company
or any Subsidiary in such Person and in each such case which was treated as a
Restricted Payment.
 
   
     The foregoing provisions will not prevent (A) the payment of any dividend
on Capital Stock of any class within 60 days after the date of its declaration
if at the date of declaration such payment would be permitted by the Indenture;
(B) any repurchase or redemption of Capital Stock or Subordinated Indebtedness
of the Company or a Subsidiary made by exchange for Capital Stock of the Company
(other than Redeemable Stock), or out of the net cash proceeds from the
substantially concurrent issuance or sale (other than to a Subsidiary) of
Capital Stock of the Company (other than Redeemable Stock), provided that the
net cash proceeds from such sale are excluded from computations under clause
(c)(ii) above to the extent that such proceeds are applied to purchase or redeem
such Capital Stock or Subordinated Indebtedness; (C) so long as no Default shall
have occurred and be continuing or should occur as a consequence thereof, any
repurchase or redemption of Subordinated Indebtedness of the Company or a
Subsidiary solely in exchange for, or out of the net cash proceeds from the
substantially concurrent sale of, new Subordinated Indebtedness of the Company
or a Subsidiary, so long as such Subordinated Indebtedness is permitted under
the covenant described under "-- Limitation on Indebtedness" and (x) is
subordinated to the Notes at least to the same extent as the Subordinated
Indebtedness so exchanged, purchased or redeemed, (y) has a stated maturity
later than the stated maturity of the Subordinated Indebtedness so exchanged,
purchased or redeemed and (z) has an Average Life at the time incurred that is
greater than the remaining Average Life of the Subordinated Indebtedness so
exchanged, purchased or redeemed; (D) Investments in any Joint Ventures, foreign
Subsidiaries not constituting Guarantors and INDRILLERS in an aggregate amount
not to exceed $10.0 million; and (E) redemptions of the Series A Preferred Stock
issued and outstanding on the Issue Date for an aggregate redemption price of
not more than $1.0 million. Notwithstanding the foregoing, the amount available
for Investments in Joint Ventures and foreign Subsidiaries pursuant to clause
(D) of the preceding sentence may be increased by the aggregate amount received
by the Company and its Subsidiaries from a Joint Venture or a foreign Subsidiary
on or before such date resulting from payments of interest on Indebtedness,
dividends, repayments of loans or advances or other transfers of Property made
to such Joint Venture or foreign Subsidiary (but only to the extent such
interest dividends, repayments or other transfers of Property are not included
in the calculation of Consolidated Net Income). Restricted Payments permitted to
be made as described in the first sentence of this paragraph will be excluded in
calculating the amount of Restricted Payments thereafter, except that any such
Restricted Payments permitted to be made pursuant to clause (D) will be included
in calculating the amount of Restricted Payments made pursuant to such clause
(D) thereafter.
    
 
     For purposes of this covenant, if a particular Restricted Payment involves
a non-cash payment, including a distribution of assets, then such Restricted
Payment shall be deemed to be an amount equal to the cash portion of such
Restricted Payment, if any, plus an amount equal to the Fair Market Value of the
non-cash portion of such Restricted Payment.
 
   
     Limitation on Indebtedness. The Company will not, and will not permit any
Subsidiary to, directly or indirectly, incur any Indebtedness (including
Acquired Indebtedness), unless after giving pro forma effect to the incurrence
of such Indebtedness, the Consolidated Interest Coverage Ratio for the
Determination Period preceding the Transaction Date is at least 2.0 to 1.0 if
such Indebtedness is incurred prior to July 1, 1998 and at least 2.25 to 1.0 if
such Indebtedness is incurred thereafter. Notwithstanding the foregoing, the
Company or any Subsidiary may incur Permitted Indebtedness. Any Indebtedness of
a Person existing at time at which such Person becomes a Subsidiary (whether by
merger, consolidation, acquisition or otherwise) shall be deemed to be incurred
by such Subsidiary at the time at which it becomes a Subsidiary.
    
 
     Limitation on Subsidiary Indebtedness and Preferred Stock. The Company will
not permit any Subsidiary to, directly or indirectly, incur any Indebtedness or
issue any Preferred Stock except:
 
     (a) Indebtedness or Preferred Stock issued to and held by the Company, a
Guarantor or a Wholly Owned Subsidiary, so long as any transfer of such
Indebtedness or Preferred Stock to a Person other than the
 
                                       58
<PAGE>   59
 
Company, Guarantor or a Wholly Owned Subsidiary will be deemed to constitute an
incurrence of such Indebtedness or Preferred Stock by the issuer thereof as of
the date of such transfer;
 
     (b) Acquired Indebtedness or Preferred Stock of a Subsidiary issued and
outstanding prior to the date on which such Subsidiary was acquired by the
Company (other than Indebtedness or Preferred Stock issued in connection with or
in anticipation of such acquisition);
 
     (c) Indebtedness or Preferred Stock outstanding on the Issue Date and
listed in a schedule attached to the Indenture;
 
     (d) Indebtedness described in clauses (b), (c), (d), (e), (f), (g) and (h)
under the definition of "Permitted Indebtedness";
 
     (e) Permitted Subsidiary Refinancing Indebtedness of such Subsidiary;
 
   
     (f) Indebtedness or Preferred Stock issued in exchange for, or the proceeds
of which are used to refinance, repurchase or redeem, Indebtedness or Preferred
Stock described in clauses (a) and (c) of this paragraph (the "Retired
Indebtedness or Stock"), provided that the Indebtedness or the Preferred Stock
so issued has (i) a principal amount or liquidation value, as the case may be,
not in excess of the principal amount or liquidation value of the Retired
Indebtedness or Stock plus related expenses for redemption and issuance, (ii) a
final redemption date later than the stated maturity or final redemption date
(if any) of the Retired Indebtedness or Stock and (iii) an Average Life at the
time of issuance of such Indebtedness or Preferred Stock that is greater than
the Average Life of the Retired Indebtedness or Stock;
    
 
     (g) Indebtedness of a Subsidiary which represents the assumption by such
Subsidiary of Indebtedness of another Subsidiary in connection with a merger of
such Subsidiaries, provided that no Subsidiary or any successor (by way of
merger) thereto existing on the Issue Date shall assume or otherwise become
responsible for any Indebtedness of an entity which is not a Subsidiary on the
Issue Date, except to the extent that a Subsidiary would be permitted to incur
such Indebtedness under this paragraph; and
 
     (h) Non-Recourse Indebtedness incurred by a foreign Subsidiary not
constituting a Guarantor.
 
     Limitations on Dividends and Other Payment Restrictions Affecting
Subsidiaries. The Company will not, and will not permit any Subsidiary, directly
or indirectly, to create, enter into any agreement with any Person or otherwise
cause or suffer to exist or become effective any consensual encumbrance or
restriction of any kind which by its terms restricts the ability of any
Subsidiary to (a) pay dividends, in cash or otherwise, or make any other
distributions on its Capital Stock to the Company or any Subsidiary, (b) pay any
Indebtedness owed to the Company or any Subsidiary, (c) make loans or advances
to the Company or any Subsidiary or (d) transfer any of its Property or assets
to the Company or any Subsidiary except any encumbrance or restriction contained
in any agreement or instrument:
 
     (i) existing on the Issue Date;
 
     (ii) relating to any Property or assets acquired after the Issue Date, so
long as such encumbrance or restriction relates only to the Property or assets
so acquired and is not and are not created in anticipation of such acquisition;
 
     (iii) relating to any Acquired Indebtedness of any Subsidiary at the date
on which such Subsidiary was acquired by the Company or any Subsidiary (other
than Indebtedness incurred in anticipation of such acquisition);
 
     (iv) effecting a refinancing of Indebtedness incurred pursuant to an
agreement referred to in the foregoing clauses (i) through (iii), so long as the
encumbrances and restrictions contained in any such refinancing agreement are no
more restrictive than the encumbrances and restrictions contained in such
agreements;
 
     (v) constituting customary provisions restricting subletting or assignment
of any lease of the Company or any Subsidiary or provisions in license
agreements or similar agreements that restrict the assignment of such agreement
or any rights thereunder;
 
                                       59
<PAGE>   60
 
     (vi) constituting restrictions on the sale or other disposition of any
Property securing Indebtedness as a result of a Permitted Lien on such Property;
or
 
     (vii) constituting any temporary encumbrance or restriction with respect to
a Subsidiary pursuant to an agreement that has been entered into for the sale or
disposition of all or substantially all of the Capital Stock of, or Property and
assets of, such Subsidiary.
 
     Limitation on Asset Sales. The Company will not engage in, and will not
permit any Subsidiary to engage in, any Asset Sale unless (a) except in the case
of (i) an Asset Sale resulting from the requisition of title to, seizure or
forfeiture of any Property or assets or any actual or constructive total loss or
an agreed or compromised total loss or (ii) a Bargain Purchase Contract, the
Company or such Subsidiary, as the case may be, receives consideration at the
time of such Asset Sale at least equal to the Fair Market Value of the Property;
(b) at least 75% of such consideration consists of Cash Proceeds (or the
assumption of Indebtedness of the Company or such Subsidiary relating to the
Capital Stock or Property or asset that was the subject of such Asset Sale and
the unconditional release of the Company or such Subsidiary from such
Indebtedness); (c) after giving effect to such Asset Sale, the total non-cash
consideration held by the Company from all such Asset Sales does not exceed $10
million; and (d) the Company delivers to the Trustee an Officers' Certificate
certifying that such Asset Sale complies with clauses (a), (b) and (c). The
Company or such Subsidiary, as the case may be, may apply the Net Available
Proceeds from each Asset Sale (x) to the acquisition of one or more Replacement
Assets, or (y) to repurchase or repay Senior Debt (with a permanent reduction of
availability in the case of revolving credit borrowings); provided that such
acquisition or such repurchase or repayment shall be made within 365 days after
the consummation of the relevant Asset Sale.
 
     Any Net Available Proceeds from any Asset Sale that are not used to so
acquire Replacement Assets or to repurchase or repay Senior Debt within 365 days
after consummation of the relevant Asset Sale constitute "Excess Proceeds." When
the aggregate amount of Excess Proceeds exceeds $15.0 million, the Company shall
within 30 days thereafter, or at any time after receipt of Excess Proceeds but
prior to there being $15.0 million of Excess Proceeds, the Company may, at its
option, make a pro rata offer (an "Asset Sale Offer") to purchase from all
holders an aggregate principal amount of Notes equal to the Excess Proceeds, at
a price in cash (the "Asset Sale Offer Purchase Price") equal to 100% of the
outstanding principal thereof plus accrued interest, if any, to the purchase
date, in accordance with the procedures set forth in the Indenture. Upon
completion of such Asset Sale Offer, the amount of Excess Proceeds shall be
reset to zero and the Company may use any remaining amount for general corporate
purposes.
 
     The Company will comply with any applicable tender offer rules (including,
without limitation, any applicable requirements of Rule 14e-1 under the Exchange
Act) in the event that an Asset Sale Offer is required under the circumstances
described herein.
 
     Limitation on Sale and Lease-Back Transactions. The Company will not, and
will not permit any Subsidiary to, directly or indirectly, enter into, assume,
guarantee or otherwise become liable with respect to any Sale and Lease-Back
Transaction unless (i) the proceeds from such Sale and Lease-Back Transaction
are at least equal to the Fair Market Value of such Property being transferred
and (ii) the Company or such Subsidiary would have been permitted to enter into
such transaction under the covenants described in "-- Certain
Covenants -- Limitation on Indebtedness" and "-- Certain Covenants -- Limitation
on Liens," and "-- Certain Covenants -- Limitation on Subsidiary Indebtedness
and Preferred Stock."
 
     Limitation on Liens. The Company will not, and will not permit any
Subsidiary to, directly or indirectly, create, affirm, incur, assume or suffer
to exist any Liens of any kind other than Permitted Liens on or with respect to
any Property or assets of the Company or such Subsidiary or any interest therein
or any income or profits therefrom, whether owned at the Issue Date or
thereafter acquired, without effectively providing that the Notes shall be
secured equally and ratably with (or prior to) the Indebtedness so secured for
so long as such obligations are so secured.
 
     Limitation on Guarantees by Guarantors. The Company will not permit any
Guarantor to guarantee the payment of any Subordinated Indebtedness of the
Company unless such guarantee shall be subordinated to such Guarantor's
Guarantee at least to the same extent as such Subordinated Indebtedness is
subordinated to
 
                                       60
<PAGE>   61
 
the Notes; provided that this covenant will not be applicable to any guarantee
of any Guarantor that (i) existed at the time at which such Person became a
Subsidiary of the Company and (ii) was not incurred in connection with, or in
contemplation of, such Person becoming a Subsidiary of the Company.
 
     Unrestricted Subsidiaries. The Indenture provides that the Company may
designate a subsidiary (including a newly formed or newly acquired subsidiary)
of the Company or any of its Subsidiaries as an Unrestricted Subsidiary;
provided that (i) immediately after giving effect to the transaction, the
Company could incur $1.00 of additional Indebtedness pursuant to the first
sentence of "-- Certain Covenants -- Limitation on Indebtedness" and (ii) such
designation is at the time permitted under "-- Certain Covenants -- Limitation
on Restricted Payments." Notwithstanding any provisions of this covenant all
subsidiaries of an Unrestricted Subsidiary will be Unrestricted Subsidiaries.
 
     The Indenture further provides that the Company will not, and will not
permit any of its Subsidiaries to, take any action or enter into any transaction
or series of transactions that would result in a Person (other than a newly
formed subsidiary having no outstanding Indebtedness (other than Indebtedness to
the Company or a Subsidiary) at the date of determination) becoming a Subsidiary
(whether through an acquisition, the redesignation of an Unrestricted Subsidiary
or otherwise) unless, after giving effect to such action, transaction or series
of transactions on a pro forma basis, (i) the Company could incur at least $1.00
of additional Indebtedness pursuant to the first sentence of "-- Certain
Covenants -- Limitation on Indebtedness" and (ii) no Default or Event of Default
would occur.
 
     Subject to the preceding paragraphs, an Unrestricted Subsidiary may be
redesignated as a Subsidiary. The designation of a subsidiary as an Unrestricted
Subsidiary or the designation of an Unrestricted Subsidiary as a Subsidiary in
compliance with the preceding paragraphs shall be made by the Board of Directors
pursuant to a Board Resolution delivered to the Trustee and shall be effective
as of the date specified in such Board Resolution, which shall not be prior to
the date such Board Resolution is delivered to the Trustee. Any Unrestricted
Subsidiary shall become a Subsidiary if it incurs any Indebtedness other than
Non-Recourse Indebtedness. If at any time Indebtedness of an Unrestricted
Subsidiary which was Non-Recourse Indebtedness no longer so qualifies, such
Indebtedness shall be deemed to have been incurred when such Non-Recourse
Indebtedness becomes Indebtedness.
 
     Limitations on Line of Business. The Indenture provides that neither the
Company nor any of its Subsidiaries will directly or indirectly engage to any
substantial extent in any line or lines of business activity other than a
Related Business.
 
     Reports. The Indenture provides that, whether or not the Company is subject
to Section 13(a) or 15(d) of the Exchange Act, or any successor provision
thereto, the Company shall file with the Commission the annual reports,
quarterly reports and other documents which the Company would have been required
to file with the Commission pursuant to such Section 13(a) or 15(d) or any
successor provision thereto if the Company were subject thereto, such documents
to be filed with the Commission on or prior to the respective dates (the
"Required Filing Dates") by which the Company would have been required to file
them. The Company shall also (whether or not it is required to file reports with
the Commission), within 30 days of each Required Filing Date, (i) transmit by
mail to all holders of Notes, as their names and addresses appear in the
applicable Security Register, without cost to such holders or Persons, and (ii)
file with the Trustee, copies of the annual reports, quarterly reports and other
documents (without exhibits) which the Company has filed or would have filed
with the Commission pursuant to Section 13(a) or 15(d) of the Exchange Act, any
successor provisions thereto or this covenant. The Company shall not be required
to file any report with the Commission if the Commission does not permit such
filing.
 
                                       61
<PAGE>   62
 
CONSOLIDATION, MERGER, CONVEYANCE, LEASE OR TRANSFER
 
     The Company will not, in any transaction or series of transactions,
consolidate with or merge into any other Person (other than a merger of a
Subsidiary into the Company in which the Company is the continuing corporation),
or continue in a new jurisdiction or sell, convey, assign, transfer, lease or
otherwise dispose of all or substantially all of the Property and assets of the
Company and the Subsidiaries, taken as a whole, to any Person, unless
 
     (i) either (a) the Company shall be the continuing corporation or (b) the
corporation (if other than the Company) formed by such consolidation or into
which the Company is merged, or the Person which acquires, by sale, assignment,
conveyance, transfer, lease or disposition, all or substantially all of the
Property and assets of the Company and the Subsidiaries, taken as a whole (such
corporation or Person, the "Surviving Entity"), shall be a corporation organized
and validly existing under the laws of the United States of America, any
political subdivision thereof or any state thereof or the District of Columbia,
and shall expressly assume, by a supplemental indenture, the due and punctual
payment of the principal of (and premium, if any) and interest on all the Notes
and the performance of the Company's covenants and obligations under the
Indenture;
 
     (ii) immediately before and after giving effect to such transaction or
series of transactions on a pro forma basis (including, without limitation, any
Indebtedness incurred or anticipated to be incurred in connection with or in
respect of such transaction or series of transactions), no Event of Default or
Default shall have occurred and be continuing or would result therefrom;
 
     (iii) immediately after giving effect to such transaction or series of
transactions on a pro forma basis (including, without limitation, any
Indebtedness incurred or anticipated to be incurred in connection with or in
respect of such transaction or series of transactions), the Company (or the
Surviving Entity if the Company is not continuing) shall have a Consolidated Net
Worth equal to or greater than the Consolidated Net Worth of the Company
immediately prior to such transactions; and
 
     (iv) immediately after giving effect to any such transaction or series of
transactions on a pro forma basis as if such transaction or series of
transactions had occurred on the first day of the Determination Period, the
Company (or the Surviving Entity if the Company is not continuing) would be
permitted to incur $1.00 of additional Indebtedness pursuant to the test
described in the first sentence under the caption "-- Certain
Covenants -- Limitation on Indebtedness."
 
     The provision of clause (iv) shall not apply to any merger or consolidation
into or with, or any such transfer of all or substantially all of the Property
and assets of the Company and the Subsidiaries taken as a whole into, the
Company.
 
   
     In connection with any consolidation, merger, continuance, transfer of
assets or other transactions contemplated by this provision, the Company shall
deliver, or cause to be delivered, to the Trustee, in form and substance
reasonably satisfactory to the Trustee, an Officers' Certificate and an opinion
of counsel, each stating that such consolidation, merger, continuance, sale,
assignment, conveyance or transfer and the supplemental indenture in respect
thereto comply with the provisions of the Indenture and that all conditions
precedent in the Indenture relating to such transactions have been complied
with.
    
 
     Upon any transaction or series of transactions that are of the type
described in, and are effected in accordance with, the foregoing paragraphs, the
Surviving Entity shall succeed to, and be substituted for, and may exercise
every right and power of, the Company under the Indenture and the Notes with the
same effect as if such Surviving Entity had been named as the Company in the
Indenture; and when a Surviving Person duly assumes all of the obligations and
covenants of the Company pursuant to the Indenture and the Notes, except in the
case of a lease, the predecessor Person shall be relieved of all such
obligations.
 
EVENTS OF DEFAULT
 
     Each of the following is an "Event of Default" under the Indenture:
 
     (a) default in the payment of interest on any Note issued pursuant to the
Indenture when the same becomes due and payable, and the continuance of such
default for a period of 30 days;
 
                                       62
<PAGE>   63
 
     (b) default in the payment of the principal of (or premium, if any, on) any
Note issued pursuant to the Indenture at its Maturity, whether upon optional
redemption, required repurchase (including pursuant to a Change of Control Offer
or an Asset Sale Offer) or otherwise or the failure to make an offer to purchase
any such Note as required;
 
     (c) the Company fails to comply with any of its covenants or agreements
contained in "-- Change of Control," "-- Certain Covenants -- Limitation on
Restricted Payments," "-- Certain Covenants -- Limitation on Asset Sales,"
"-- Certain Covenants -- Limitation on Indebtedness," "-- Certain Covenants --
Limitation on Sale and Lease-back Transactions" or "-- Consolidation, Merger,
Conveyance, Lease or Transfer";
 
     (d) default in the performance, or breach, of any covenant or warranty of
the Company in the Indenture (other than a covenant or warranty addressed in
clause (a), (b) or (c) above) and continuance of such Default or breach for a
period of 30 days after written notice thereof has been given to the Company by
the Trustee or to the Company and the Trustee by holders of at least 25% of the
aggregate principal amount at Stated Maturity of the outstanding Notes;
 
     (e) Indebtedness of the Company or any Subsidiary is not paid when due
within the applicable grace period, if any, or is accelerated by the holders
thereof and, in either case, the principal amount of such unpaid or accelerated
Indebtedness exceeds $10.0 million;
 
     (f) the entry by a court of competent jurisdiction of one or more final
judgments against the Company or any Subsidiary in an uninsured or unindemnified
aggregate amount in excess of $5.0 million which is not discharged, waived,
appealed, stayed, bonded or satisfied for a period of 60 consecutive days;
 
     (g) the entry by a court having jurisdiction in the premises of (i) a
decree or order for relief in respect of the Company or any Significant
Subsidiary in an involuntary case or proceeding under U.S. bankruptcy laws, as
now or hereafter constituted, or any other applicable Federal, state, or foreign
bankruptcy, insolvency, or other similar law or (ii) a decree or order adjudging
the Company or any Significant Subsidiary a bankrupt or insolvent, or approving
as properly filed a petition seeking reorganization, arrangement, adjustment or
composition of or in respect of the Company or any Significant Subsidiary under
U.S. bankruptcy laws, as now or hereafter constituted, or any other applicable
Federal, state or foreign bankruptcy, insolvency, or similar law, or appointing
a custodian, receiver, liquidator, assignee, trustee, sequestrator or other
similar official of the Company or any Significant Subsidiary or of any
substantial part of the Property or assets of the Company or any Significant
Subsidiary, or ordering the winding up or liquidation of the affairs of the
Company or any Significant Subsidiary, and the continuance of any such decree or
order for relief or any such other decree or order unstayed and in effect for a
period of 60 consecutive days;
 
     (h) (i) the commencement by the Company or any Significant Subsidiary of a
voluntary case or proceeding under U.S. bankruptcy laws, as now or hereafter
constituted, or any other applicable Federal, state or foreign bankruptcy,
insolvency or other similar law or of any other case or proceeding to be
adjudicated a bankrupt or insolvent; or (ii) the consent by the Company or any
Significant Subsidiary to the entry of a decree or order for relief in respect
of the Company or any Significant Subsidiary in an involuntary case or
proceeding under U.S. bankruptcy laws, as now or hereafter constituted, or any
other applicable Federal, state, or foreign bankruptcy, insolvency or other
similar law or to the commencement of any bankruptcy or insolvency case or
proceeding against the Company or any Significant Subsidiary; or (iii) the
filing by the Company or any Significant Subsidiary of a petition or answer or
consent seeking reorganization or relief under U.S. bankruptcy laws, as now or
hereafter constituted, or any other applicable Federal, state or foreign
bankruptcy, insolvency or other similar law; or (iv) the consent by the Company
or any Significant Subsidiary to the filing of such petition or to the
appointment of or taking possession by a custodian, receiver, liquidator,
assignee, trustee, sequestrator or similar official of the Company or any
Significant Subsidiary or of any substantial part of the Property or assets of
the Company or any Significant Subsidiary or of any substantial part of the
Property or assets of the Company or any Significant Subsidiary, or the making
by the Company or any Significant Subsidiary of an assignment for the benefit of
creditors; or (v) the admission by the Company or any Significant Subsidiary in
writing of its inability to pay its debts generally as they become due; or
 
                                       63
<PAGE>   64
 
(vi) the taking of corporate action by the Company or any Significant Subsidiary
in furtherance of any such action; or
 
     (i) any Guarantee shall for any reason cease to be, or be asserted by the
Company or any Guarantor, as applicable, not to be, in full force and effect
(except pursuant to the release of any such Guarantee in accordance with the
Indenture).
 
   
     If any Event of Default (other than an Event of Default specified in clause
(g) or (h) above) occurs and is continuing, then and in every such case the
Trustee or the holders of not less than 25% of the outstanding aggregate
principal amount at Stated Maturity of the Notes, may declare the principal
amount at Stated Maturity, premium, if any, and any accrued and unpaid interest
on all such Notes then outstanding to be immediately due and payable by a notice
in writing to the Company (and to the Trustee if given by holders of such
Notes), and upon any such declaration all amounts payable in respect of the
Notes will become and be immediately due and payable. If any Event of Default
specified in clause (g) or (h) above occurs, the principal amount at Stated
Maturity, premium, if any, and any accrued and unpaid interest on the Notes then
outstanding shall become immediately due and payable without any declaration or
other act on the part of the Trustee or any holder of such Notes. In the event
of a declaration of acceleration because an Event of Default set forth in clause
(e) above has occurred and is continuing, such declaration of acceleration shall
be automatically rescinded and annulled if the event of default triggering such
Event of Default pursuant to clause (e) shall be remedied or cured or waived by
the holders of the relevant Indebtedness within 30 days after such event of
default; provided that no judgment or decree for the payment of the money due on
the Notes has been obtained by the Trustee as provided in the Indenture. Under
certain circumstances, the holders of a majority in principal amount at Stated
Maturity of the outstanding Notes by notice to the Company and the Trustee may
rescind an acceleration and its consequences.
    
 
     The holders of a majority in aggregate principal amount at Stated Maturity
of the Notes then outstanding by notice to the Trustee may on behalf of the
holders of all such Notes waive any existing Default and its consequences under
the Indenture except a continuing Default or Event of Default in the payment of
interest on, premium, if any on or the principal of, such Notes. Subject to the
provisions of the Indenture relating to the duties of the Trustee, the Trustee
is under no obligation to exercise any of its rights or powers under the
Indenture at the request, order or direction of any of the holders, unless such
holders have offered to such Trustee reasonable security or indemnity. Subject
to the provisions of the Indenture and applicable law, the holders of a majority
in aggregate principal amount at Stated Maturity of the Notes at the time
outstanding have the right to direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee, or exercising any trust
or power conferred upon the Trustee.
 
     The Company is required to deliver to the Trustee annually a statement
regarding compliance with the Indenture, and the Company is required within five
Business Days after becoming aware of any Default or Event of Default, to
deliver to the Trustee a statement describing such Default or Event of Default,
its status and what action the Company is taking or proposes to take with
respect thereto.
 
AMENDMENT, SUPPLEMENT AND WAIVER
 
     The Company, the Guarantors and the Trustee may, at any time and from time
to time, without notice to or consent of any holder, enter into one or more
indentures supplemental to the Indenture (a) to evidence the succession of
another Person to the Company and the Guarantors and the assumption by such
successor of the covenants and Obligations of the Company under the Indenture
and contained in the Notes and the Guarantors contained in the Indenture and the
Guarantees, (b) to add to the covenants of the Company, for the benefit of the
holders, or to surrender any right or power conferred upon the Company or the
Guarantors by the Indenture, (c) to add any additional Events of Default, (d) to
provide for uncertificated Notes in addition to or in place of certificated
Notes, (e) to evidence and provide for the acceptance of appointment under the
Indenture by the successor Trustee, (f) to secure the Notes and/or the
Guarantees, (g) to cure any ambiguity, to correct or supplement any provision in
the Indenture which may be inconsistent with any other provision therein or to
add any other provisions with respect to matters or questions arising under the
 
                                       64
<PAGE>   65
 
Indenture, provided that such actions will not adversely affect the interests of
the holders in any material respect or (h) to add or release any Guarantor
pursuant to the terms of the Indenture.
 
   
     With the consent of the holders of not less than a majority in principal
amount at Stated Maturity of the outstanding Notes (including consents obtained
in connection with a tender offer or exchange offer for the Notes), the Company,
the Guarantors and the Trustee may enter into one or more indentures
supplemental to the Indenture for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of the Indenture or
of modifying in any manner the rights of the holders; provided, however, that no
such supplemental indenture will, without the consent of the holder of each
outstanding Note affected thereby, (a) change the Stated Maturity of the
principal of, or any installment of interest on, any Note, or reduce the
principal amount thereof (or premium, if any), or the interest thereon that
would be due and payable upon Maturity thereof, or change the place of payment
where, or the coin or currency in which, any Note or any premium or interest
thereon is payable, or impair the right to institute suit for the enforcement of
any such payment on or after the Stated Maturity thereof, (b) reduce the
percentage in principal amount at Stated Maturity of the Outstanding Notes, the
consent of whose Holders is necessary for any such supplemental indenture or
required for any waiver of compliance with certain provisions of the Indenture,
or certain Defaults thereunder, (c) modify the Obligations of the Company to
make offers to purchase Notes upon a Change of Control or from the proceeds of
Asset Sales, (d) subordinate in right of payment, or otherwise subordinate, the
Notes or the Guarantees to any other Indebtedness, (e) amend, supplement or
otherwise modify the provisions of the Indenture relating to Guarantees or (f)
modify any of the provisions of this paragraph (except to increase any
percentage set forth herein).
    
 
     The holders of not less than a majority in principal amount at Stated
Maturity of the outstanding Notes may on behalf of the holders of all the Notes
waive any past Default or Event of Default under the Indenture and its
consequences, except a Default or Event of Default (a) in the payment of the
principal of (or premium, if any) or interest on any Note or (b) in respect of a
covenant or provision hereof which under the proviso to the prior paragraph
cannot be modified or amended without the consent of the Holder of each
outstanding Note affected.
 
SATISFACTION AND DISCHARGE OF THE INDENTURE; DEFEASANCE
 
     The Company may terminate its obligations and the obligations of the
Guarantors under the Notes, the Indenture, and the Guarantees when (i) either
(A) all outstanding Notes have been delivered to the Trustee for cancellation or
(B) all such Notes not therefore delivered to the Trustee for cancellation have
become due and payable, will become due and payable within one year or are to be
called for redemption within one year under irrevocable arrangements
satisfactory to the Trustee for the giving of notice of redemption by the
Trustee in the name and at the expense of the Company, and the Company has
irrevocably deposited or caused to be deposited with the Trustee funds in an
amount sufficient to pay and discharge the entire indebtedness on the Notes not
theretofore delivered to the Trustee for cancellation, for principal of
(premium, if any, on) and interest to the date of deposit or Maturity or date of
redemption; (ii) the Company has paid or caused to be paid all sums then due and
payable by the Company under the Indenture; and (iii) the Company has delivered
an Officers' Certificate and an opinion of counsel relating to compliance with
the conditions set forth in the Indenture.
 
   
     The Company, at its election, shall (a) be deemed to have paid and
discharged its debt on the Notes and the Indenture and Guarantees shall cease to
be of further effect as to all outstanding Notes (except as to (i) rights of
registration of transfer, substitution and exchange of Notes, (ii) the Company's
right of optional redemption, (iii) rights of holders to receive payments of
principal of, premium, if any, and interest on the Notes (but not the Change of
Control Purchase Price or the Asset Sale Offer Purchase Price) and any rights of
the holders with respect to such amounts, (iv) the rights, obligations and
immunities of the Trustee under the Indenture, and (v) certain other specified
provisions in the Indenture) or (b) cease to be under any obligation to comply
with certain restrictive covenants that are described in the Indenture, after
the irrevocable deposit by the Company with the Trustee, in trust for the
benefit of the holders, at any time prior to the Stated Maturity of the Notes,
of (A) money in an amount, (B) U.S. Government Obligations which through the
payment of interest and principal will provide, not later than one Business Day
before the due date
    
 
                                       65
<PAGE>   66
 
of payment in respect of such Notes, money in an amount, or (C) a combination
thereof sufficient to pay and discharge the principal of, premium, if any on,
and interest on, such Notes then outstanding on the dates on which any such
payments are due in accordance with the terms of the Indenture and of such
Notes. Such defeasance or covenant defeasance shall be deemed to occur only if
certain conditions are satisfied, including, among other things, delivery by the
Company to the Trustee of an opinion of outside counsel acceptable to the
Trustee to the effect that (i) such deposit, defeasance and discharge will not
be deemed, or result in, a taxable event for federal income tax purposes with
respect to the holders; and (ii) the Company's deposit will not result in the
trust or such Trustee being subject to regulation under the Investment Company
Act of 1940.
 
CERTAIN DEFINITIONS
 
     Set forth below is a summary of certain of the defined terms used in the
Indenture. Reference is made to the Indenture for the full definition of all
such terms, as well as any capitalized terms used herein for which no definition
is provided.
 
     "Acquired Indebtedness" means, with respect to any specified Person,
Indebtedness of any other Person existing at the time such other Person merged
with or into or became a subsidiary of such specified Person, including
Indebtedness incurred in connection with, or in contemplation of, such other
Person merging with or into or becoming a subsidiary of such specified Person,
but excluding Indebtedness which is extinguished, retired or repaid in
connection with such other Person merging with or into or becoming a subsidiary
of such specified Person.
 
     "Affiliate" of any specified Person means another Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall mean
the possession, directly or indirectly, of the power to direct or cause the
direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise; provided, however,
that beneficial ownership of 10% or more of the Voting Stock of a Person shall
be deemed to be control.
 
     "Asset Sale" means any direct or indirect sale, conveyance, transfer, lease
or other disposition (including, without limitation, by way of merger or
consolidation or by means of a Sale and Lease-Back Transaction) by the Company
or any Subsidiary to any Person other than the Company, a Guarantor or a Wholly
Owned Subsidiary, in one transaction, or a series of related transactions, of
(i) any Capital Stock of any Subsidiary (except for directors' qualifying shares
or certain minority interests sold to other Persons solely due to local law
requirements that there be more than one stockholder, but which are not in
excess of what is required for such purpose), or (ii) any other Property or
assets of the Company or any Subsidiary, other than (A) sales of drill-string
components and obsolete or worn out equipment in the ordinary course of business
or other assets that, in the Company's reasonable judgment, are no longer used
or useful in the conduct of the business of the Company and its Subsidiaries),
(B) any drilling contract, charter or other lease of Property or other assets
entered into by the Company or any Subsidiary in the ordinary course of
business, other than any Bargain Purchase Contract, (C) a Restricted Payment or
Restricted Investment permitted under "-- Certain Covenants -- Limitation on
Restricted Payments," (D) a Change of Control, (E) a consolidation, merger,
continuance or the disposition of all or substantially all of the assets of the
Company and the Subsidiaries, taken as a whole in compliance with the provision
of the Indenture described in "-- Consolidation, Merger, Conveyance, Lease or
Transfer," (F) any trade or exchange by the Company or any Subsidiary of one or
more drilling rigs for one or more other drilling rigs of like kind owned or
held by another Person, provided that (x) the Fair Value of the rig or rigs
traded or exchanged by the Company or such Subsidiary (including cash or cash
equivalents to be delivered by the Company or such Subsidiary) is reasonably
equivalent to the Fair Value of the drilling rig or rigs (together with cash or
cash equivalents to be received by the Company or such Subsidiary) or other
assets as determined by written appraisal by a nationally (or industry)
recognized investment banking firm or appraisal firm and (y) such exchange is
approved by a majority of the disinterested directors of the Company. An Asset
Sale shall include the requisition of title to, seizure of or forfeiture of any
Property or assets, or any actual or constructive total loss or an agreed or
compromised total loss of any Property or assets.
 
                                       66
<PAGE>   67
 
     "Attributable Indebtedness" in respect of a Sale and Lease-Back Transaction
means, at any date of determination, the present value (discounted at the
interest rate borne by the Notes, compounded annually) of the total obligations
of the lessee for rental payments during the remaining term of the lease (or to
the first date on which the lessee is permitted to terminate such lease without
the payment of a penalty) included in such Sale and Lease-Back Transaction
(including any period for which such lease has been extended).
 
     "Average Life" means, as of any date, with respect to any debt security,
the quotient obtained by dividing (i) the sum of the products of (x) the number
of years from such date to the date of each scheduled principal payment
(including any sinking fund or mandatory redemption payment requirements) of
such debt security multiplied in each case by (y) the amount of such principal
payment by (ii) the sum of all such principal payments.
 
     "Bank Credit Facility" means the $50.0 million Amended and Restated Senior
Secured Revolving Credit Agreement dated as of April 30, 1997 among the Company
and Drillers as co-borrowers, International as guarantor and the lending
institutions party thereto, Bankers Trust Company, as agent and administrative
agent, and ING (US) Capital Corporation, as co-agent and documentation agent, as
from time to time amended.
 
     "Bargain Purchase Contract" means a drilling contract, charter or lease
that provides for acquisition of Property by the other party to such agreement
during or at the end of the term thereof for less than Fair Market Value thereof
at the time such right to acquire such Property is granted.
 
     "Capital Lease Obligation" means, at any time as to any Person with respect
to any Property leased by such Person as lessee, the amount of the liability
with respect to such lease that would be required at such time to be capitalized
and accounted for as a capital lease on the balance sheet of such Person
prepared in accordance with GAAP.
 
     "Capital Stock" in any Person means any and all shares, interests,
partnership interests, participations or other equivalents in the equity
interest (however designated) in such Person and any rights (other than debt
securities convertible into an equity interest), warrants or options to acquire
any equity interest in such Person.
 
     "Cash Proceeds" means, with respect to any Asset Sale by any Person, the
aggregate consideration received for such Asset Sale by such Person in the form
of cash or cash equivalents (including any amounts of insurance or other
proceeds received in connection with an Asset Sale of the type described in the
last sentence of the definition thereof), including payments in respect of
deferred payment obligations when received in the form of cash or cash
equivalents (except to the extent that such obligations are financed or sold
with recourse to such Person or any subsidiary thereof).
 
     "Change of Control" means (i) a determination by the Company that any
Person or group (as defined in Section 13(d)(3) or 14(d)(2) of the Exchange Act)
has become the direct or beneficial owner (as defined in Rule 13d-3 under the
Exchange Act) of more than 50% of the Voting Stock of the Company other than
Permitted Holders; (ii) the Company is merged with or into or consolidated with
another corporation and, immediately after giving effect to the merger or
consolidation, less than 50% of the outstanding voting securities entitled to
vote generally in the election of directors or persons who serve similar
functions of the surviving or resulting entity are then beneficially owned
(within the meaning of Rule 13d-3 of the Exchange Act) in the aggregate by (x)
the stockholders of the Company immediately prior to such merger or
consolidation, or (y) if the record date has been set to determine the
stockholders of the Company entitled to vote on such merger or consolidation,
the stockholders of the Company as of such a record date; (iii) the Company,
either individually or in conjunction with one or more Subsidiaries, sells,
conveys, transfers or leases, or the Subsidiaries sell, convey, transfer or
lease, all or substantially all of the assets of the Company or the Company and
the Subsidiaries, taken as a whole (either in one transaction or a series of
related transactions), including Capital Stock of the Subsidiaries, to any
Person (other than a Wholly Owned Subsidiary); (iv) the liquidation or
dissolution of the Company; or (v) the first day on which a majority of the
individuals who constitute the Board of Directors of the Company are not
Continuing Directors.
 
     "Consolidated Interest Coverage Ratio" means as of the date of the
transaction giving rise to the need to calculate the Consolidated Interest
Coverage Ratio (the "Transaction Date"), the ratio of (i) the aggregate
 
                                       67
<PAGE>   68
 
amount of EBITDA of the Company and its consolidated Subsidiaries for the four
fiscal quarters for which financial information in respect thereof is available
immediately prior to the applicable Transaction Date (the "Determination
Period") to (ii) the aggregate Consolidated Interest Expense of the Company and
its consolidated Subsidiaries that is anticipated to accrue during a period
consisting of the fiscal quarter in which the Transaction Date occurs and the
three fiscal quarters immediately subsequent thereto (based upon the pro forma
amount and maturity of, and interest payments in respect of, Indebtedness of the
Company and its consolidated Subsidiaries expected by the Company to be
outstanding on the Transaction Date), assuming for the purposes of this
measurement the continuation of market interest rates prevailing on the
Transaction Date and base interest rates in respect of floating interest rate
obligations equal to the base interest rates on such obligations in effect as of
the Transaction Date, provided that if the Company or any of its consolidated
Subsidiaries is a party to any Interest Swap Obligation that would have the
effect of changing the interest rate on any Indebtedness of the Company or any
of its consolidated Subsidiaries for such four-quarter period (or a portion
thereof), the resulting rate shall be used for such four-quarter period or
portion thereof; provided, further, that any Consolidated Interest Expense of
the Company with respect to Indebtedness incurred or retired by the Company or
any of its Subsidiaries during the fiscal quarter in which the Transaction Date
occurs shall be calculated as if such debt was incurred or retired on the first
day of the fiscal quarter in which the Transaction Date occurs; provided,
further, that if the transaction giving rise to the need to calculate the
Consolidated Interest Coverage Ratio would have the effect of increasing or
decreasing EBITDA in the future and if such increase or decrease is readily
quantifiable and is attributable to such transaction, EBITDA shall be calculated
on a pro forma basis as if such transaction had occurred on the first day of the
four fiscal quarters referred to in clause (i) of this definition, and if,
during the same four fiscal quarters, (x) the Company or any of its consolidated
Subsidiaries shall have engaged in any Asset Sale, EBITDA for such period shall
be reduced by an amount equal to the EBITDA (if positive), or increased by an
amount equal to the EBITDA (if negative), directly attributable to the assets
which are the subject of such Asset Sale for such period calculated on a pro
forma basis as if such Asset Sale and any related retirement of Indebtedness had
occurred on the first day of such period or (y) after the Issue Date, the
Company or any of its consolidated Subsidiaries shall have acquired any material
assets other than in the ordinary course of business, EBITDA and Consolidated
Interest Expense shall be calculated on a pro forma basis as if such acquisition
had occurred on the first day of such period.
 
     "Consolidated Interest Expense" means, with respect to any Person for any
period, without duplication (A) the sum of (i) the aggregate amount of cash and
noncash interest expense (including capitalized interest) of such Person and its
subsidiaries for such period as determined on a consolidated basis in accordance
with GAAP in respect of Indebtedness (including, without limitation, (v) any
amortization of debt discount, (w) net costs associated with Interest Swap
Obligations (including any amortization of discounts), (x) the interest portion
of any deferred payment obligation calculated in accordance with the effective
interest method, (y) all accrued interest and (z) all commissions, discounts and
other fees and charges owed with respect to letters of credit, bankers
acceptances or similar facilities) paid or accrued, or scheduled to be paid or
accrued, during such period; (ii) dividends on Preferred Stock or Redeemable
Stock of such Person (and Preferred Stock or Redeemable Stock of its
subsidiaries if paid to a Person other than such Person or its subsidiaries)
declared and payable in cash; (iii) the portion of any rental obligation of such
Person or its subsidiaries in respect of any Capital Lease Obligation allocable
to interest expense in accordance with GAAP; (iv) the portion of any rental
obligation of such Person or its subsidiaries in respect of any Sale and
Lease-Back Transaction allocable to interest expense (determined as if such were
treated as a Capital Lease Obligation); and (v) to the extent any debt of any
other Person is guaranteed by such Person or any of its subsidiaries, the
aggregate amount of interest paid, accrued or scheduled to be paid or accrued,
by such other Person during such period attributable to any such debt, less (B)
to the extent included in (A) above, amortization or write-off of deferred
financing costs of such Person and its subsidiaries during such period and any
charge related or any premium or penalty paid in connection with redeeming or
retiring any Indebtedness of such Person and its subsidiaries prior to its
stated maturity; in the case of both (A) and (B) above, after elimination of
intercompany accounts among such Person and its subsidiaries and as determined
in accordance with GAAP. For purposes of clause (ii) above, dividend
requirements attributable to any Preferred Stock or Redeemable Stock shall be
deemed to be an amount equal to the amount of dividend
 
                                       68
<PAGE>   69
 
requirements on such Preferred Stock or Redeemable Stock times a fraction, the
numerator of which is the amount of such dividend requirements, and the
denominator of which is one minus the applicable combined federal, state, local
and foreign income tax rate of the Company and its Subsidiaries (expressed as a
decimal), on a consolidated basis, for the fiscal year immediately preceding the
date of the transaction giving rise to the need to calculate Consolidated
Interest Expense.
 
   
     "Consolidated Net Income" of any Person means, for any period, the
aggregate net income (or net loss, as the case may be) of such Person and its
subsidiaries for such period on a consolidated basis, determined in accordance
with GAAP, provided that there shall be excluded therefrom, without duplication,
(i) any net income of any Unrestricted Subsidiary, except that the Company's or
any Subsidiary's interest in the net income of such Unrestricted Subsidiary for
such period shall be included in such Consolidated Net Income up to the
aggregate amount of cash or cash equivalents actually distributed by such
Unrestricted Subsidiary during such period to the Company or a Subsidiary as a
dividend or other distribution, (ii) gains and losses, net of taxes, from Asset
Sales or reserves relating thereto, (iii) the net income of any Person that is
not a subsidiary or that is accounted for by the equity method of accounting
which shall be included only to the extent of the amount of dividends or
distributions paid to such Person or its subsidiaries, (iv) items (but not loss
items) classified as extraordinary, unusual or nonrecurring (other than the tax
benefit, if any, of the utilization of net operating loss carryforwards or
alternative minimum tax credits), (v) the net income (but not net loss) of any
Person acquired by such specified Person or any of its subsidiaries in a
pooling-of-interests transaction for any period prior to the date of such
acquisition, (vi) any gain or loss, net of taxes, realized on the termination of
any employee pension benefit plan, (vii) the net income (but not net loss) of
any subsidiary of such specified Person to the extent that the transfer to that
Person of that income is not at the time permitted, directly or indirectly, by
any means (including by dividend, distribution, advance or loan or otherwise),
or by operation of the terms of its charter or any agreement with a Person other
than with such specified Person, instrument held by a Person other than by such
specified Person, judgment, decree, order, statute, law, rule or governmental
regulations applicable to such subsidiary or its stockholders, except for any
dividends or distributions actually paid by such subsidiary to such Person, and
(viii) with regard to a non-Wholly Owned Subsidiary, any aggregate net income
(or loss) in excess of such Person's or such subsidiary's pro rata share of such
non-Wholly Owned Subsidiary's net income (or loss).
    
 
     "Consolidated Net Worth" of any Person means, as of any date, the sum of
the Capital Stock and additional paid-in capital plus retained earnings (or
minus accumulated deficit) of such Person and its subsidiaries on a consolidated
basis at such date, each item determined in accordance with GAAP, less amounts
attributable to Redeemable Stock of such Person or any of its subsidiaries.
 
     "Continuing Director" means an individual who (i) is a member of the Board
of Directors of the Company and (ii) either (A) was a member of the Board of
Directors of the Company on the Issue Date or (B) whose nomination for election
or election to the Board of Directors of the Company was approved by vote of at
least a majority of the directors then still in office who were either directors
on the Issue Date or whose election or nomination for election was previously so
approved.
 
   
     "Currency Hedge Obligations" means, at any time as to any Person, the
obligations of such Person at such time which were incurred in the ordinary
course of business pursuant to any foreign currency exchange agreement, option
or future contract or other similar agreement or arrangement designed to protect
against or manage such Person's or any of its subsidiaries' exposure to
fluctuations in foreign currency exchange rates.
    
 
     "Default" means any event, act or condition the occurrence of which is, or
after notice or the passage time or both would be, an Event of Default.
 
     "Determination Period" has the meaning specified under clause (i) of the
definition of "Consolidated Interest Coverage Ratio."
 
     "EBITDA" means, with respect to any Person for any period, the Consolidated
Net Income of such Person for such period, plus to the extent reflected in the
income statement of such Person for such period from which Consolidated Net
Income is determined, without duplication, (i) Consolidated Interest Expense,
(ii) income tax expense, (iii) depreciation expense, (iv) amortization expense,
(v) any charge related to any
 
                                       69
<PAGE>   70
 
   
premium or penalty paid in connection with redeeming or retiring any
Indebtedness prior to its stated maturity, (vi) any other non-cash charges and
(vii) to the extent not otherwise covered by the adjustments contained in the
proviso to this definition, non-recurring charges of approximately $6.1 million
incurred during 1996 in employment severance costs, exit costs attributable to
its exiting Argentina and Mexico and other non-recurring charges, all as
described in the Company's Form 10-K for the year ended December 31, 1996 and
minus, to the extent reflected in such income statement, any noncash credits
that had the effect of increasing Consolidated Net Income of such Person for
such period; provided that for purposes of determining EBITDA with respect to
the Company, Consolidated Net Income shall exclude any net income or loss for
the year ended December 31, 1996 associated with the Company's Argentine and
Mexican divisions.
    
 
     "Fair Market Value" means, with respect to consideration received or to be
received pursuant to any transaction by any Person, the fair market value of
such consideration as determined in good faith by the Board of Directors of the
Company.
 
     "Fair Value" means, with respect to any asset or Property, the price which
could be negotiated in an arm's-length free market transaction, for cash,
between a willing seller and a willing buyer, neither of whom is under undue
pressure or compulsion to complete the transaction.
 
     "GAAP" means, at any date, United States generally accepted accounting
principles, consistently applied, as set forth in the opinions of the Accounting
Principles Board of the American Institute of Certified Public Accountants
("AICPA") and statements of the Financial Accounting Standards Board, or in such
other statements by such other entity as may be designated by the AICPA, that
are applicable to the circumstances as of the date of determination; provided,
however, that all calculations made for purposes of determining compliance with
the provisions set forth in the Indenture shall utilize GAAP in effect at the
Issue Date.
 
     "Guarantee" means any guarantee of the Notes by any Guarantor in accordance
with the provisions described under "-- Guarantees of Notes."
 
     "Guarantor" means Drillers, International and DI Energy, Inc. and each
other Subsidiary of the Company that is required to guarantee the Company's
Obligations under the Notes and the Indenture as described in "-- Guarantees of
Notes" and any other Subsidiary of the Company that executes a supplemental
indenture in which such Subsidiary agrees to guarantee the Company's Obligations
under the Notes and the Indenture.
 
     "incur" means, with respect to any Indebtedness or other obligation of any
Person, to create, issue, suffer to exist, incur (by conversion, exchange or
otherwise), assume, guarantee or otherwise become liable in respect of such
Indebtedness or other obligation or the recording, as required pursuant to GAAP
or otherwise, of any such Indebtedness or obligation on the balance sheet of
such Person (and "incurrence," "incurred," "incurrable" and "incurring" shall
have meanings correlative to the foregoing); provided that a change in GAAP that
results in an obligation of such Person that exists at such time becoming
Indebtedness shall not be deemed an incurrence of such Indebtedness.
Indebtedness otherwise incurred by a Person before it becomes a Subsidiary shall
be deemed to have been incurred at the time at which it becomes a Subsidiary.
 
     "Indebtedness" as applied to any Person means, at any time, without
duplication, whether recourse is to all or a portion of the assets of such
Person, and whether or not contingent, (i) any obligation of such Person for
borrowed money; (ii) any obligation of such Person evidenced by bonds,
debentures, notes or other similar instruments, including, without limitation,
any such obligations incurred in connection with acquisition of Property, assets
or businesses, excluding accounts payable made in the ordinary course of
business which are not more than 90 days overdue or which are being contested in
good faith and by appropriate proceedings; (iii) any obligation of such Person
for all or any part of the purchase price of Property or for the cost of
Property constructed or of improvements thereto (including any obligation under
or in connection with any letter of credit related thereto), other than accounts
payable incurred in respect of Property and services purchased in the ordinary
course of business which are no more than 90 days overdue or which are being
contested in good faith and by appropriate proceedings; (iv) any obligation of
such Person upon which interest charges are customarily paid (other than
accounts payable incurred in the ordinary course of business); (v) any
obligation of such Person under conditional sale or other title retention
agreements relating to
 
                                       70
<PAGE>   71
 
   
purchased Property; (vi) any obligation of such Person issued or assumed as the
deferred purchase price of Property (other than accounts payable incurred in the
ordinary course of business which are no more than 90 days overdue or which are
being contested in good faith and by appropriate proceedings); (vii) any Capital
Lease Obligation or Attributable Indebtedness pursuant to any Sale and
Lease-Back Transaction of such Person; (viii) any obligation of any other Person
secured by (or for which the obligee thereof has an existing right, contingent
or otherwise, to be secured by) any Lien on Property owned or acquired, whether
or not any obligation secured thereby has been assumed, by such Person; (ix) any
obligation of such Person in respect of any letter of credit supporting any
obligation of any other Person; (x) the maximum fixed repurchase price of any
Redeemable Stock of such Person (or if such Person is a subsidiary, any
Preferred Stock of such Person); (xi) the notional amount of any Interest Swap
Obligation or Currency Hedge Obligation of such Person at the time of
determination; and (xii) any obligation which is in economic effect a guarantee,
regardless of its characterization (other than an endorsement in the ordinary
course of business), with respect to any Indebtedness of another Person, to the
extent guaranteed. For purposes of the preceding sentence, the maximum fixed
repurchase price of any Redeemable Stock or subsidiary Preferred Stock that does
not have a fixed repurchase price shall be calculated in accordance with the
terms of such Redeemable Stock or subsidiary Preferred Stock as if such
Redeemable Stock or subsidiary Preferred Stock were repurchased on any date on
which Indebtedness shall be required to be determined pursuant to the Indenture;
provided, however, that if such Redeemable Stock or subsidiary Preferred Stock
is not then permitted to be repurchased, the repurchase price shall be the book
value of such Redeemable Stock or subsidiary Preferred Stock. The amount of
Indebtedness of any Person at any date shall be the outstanding balance at such
date of all unconditional obligations as described above and the maximum
liability of any guarantees at such date; provided that for purposes of
calculating the amount of any non-interest bearing or other discount security,
such Indebtedness shall be deemed to be the principal amount thereof that would
be shown on the balance sheet of the issuer dated such date prepared in
accordance with GAAP but that such security shall be deemed to have been
incurred only on the date of the original issuance thereof.
    
 
   
     "Interest Swap Obligation" means, with respect to any Person, the
obligation of such Person pursuant to any interest rate swap agreement, interest
rate cap, collar or floor agreement or other similar agreement or arrangement
designed to protect against or manage such Person's or any of its subsidiaries'
exposure to fluctuations in interest rates.
    
 
     "Investment" means, with respect to any Person, any direct, indirect or
contingent investment in another Person, whether by means of a share purchase,
capital contribution, loan, advance (other than advances to employees for moving
and travel expenses, drawing accounts and similar expenditures in the ordinary
course of business) or similar credit extension constituting Indebtedness of
such other Person, and any guarantee of Indebtedness of any other Person;
provided that the term "Investment" shall not include any transaction involving
the purchase or other acquisition (including by way of merger) of Property
(including Capital Stock) by the Company or any Subsidiary in exchange for
Capital Stock (other than Redeemable Stock) of the Company. The amount of any
Person's Investment shall be the original cost of such Investment to such
Person, plus the cost of all additions thereto paid by such Person, and minus
the amount of any portion of such Investment repaid to such Person in cash as a
repayment of principal or a return of capital, as the case may be, but without
any other adjustments for increases or decreases in value, or write-ups,
writedowns, or write-offs with respect to such Investment. In determining the
amount of any Investment involving a transfer of any Property or assets other
than cash, such Property or assets shall be valued at its Fair Value at the time
of such transfer as determined in good faith by the board of directors (or
comparable body) of the Person making such transfer. The Company shall be deemed
to make an "Investment" in the amount of the Fair Value of the Assets of a
Subsidiary at the time such Subsidiary is designated an Unrestricted Subsidiary.
 
     "Issue Date" means the date on which the Notes are first authenticated and
delivered under the Indenture.
 
     "Joint Venture" means any Person (other than a Guarantor) designated as
such by a resolution of the Board of Directors of the Company and as to which
(i) the Company, any Guarantor or any Joint Venture owns less than 50% of the
Capital Stock of such Person; (ii) no more than ten unaffiliated Persons own of
record any Capital Stock of such Person; (iii) at all times, each such Person
owns the same proportion of each
 
                                       71
<PAGE>   72
 
class of Capital Stock of such Person outstanding at such time; (iv) no
Indebtedness of such Person is or becomes outstanding other than Non-Recourse
Indebtedness; (v) there exist no consensual encumbrances or restrictions on the
ability of such Person to (x) pay, directly or indirectly, dividends or make any
other distributions in respect of its Capital Stock to the holders of its
Capital Stock or (y) pay any Indebtedness or other obligation owed to the
holders of its Capital Stock or (z) make any Investment in the holders of its
Capital Stock, in each case other than the types of consensual encumbrances or
restrictions that would be permitted by the "Limitation on Dividends and Other
Payment Restrictions Affecting Subsidiaries" covenant if such Person were a
Subsidiary; and (vi) the business engaged in by such Person is a Related
Business.
 
     "Lien" means any mortgage, pledge, hypothecation, charge, assignment,
deposit arrangement, encumbrance, security interest, lien (statutory or other),
or preference, priority or other security or similar agreement or preferential
arrangement of any kind or nature whatsoever (including, without limitation, any
agreement to give or grant a Lien or any lease, conditional sale or other title
retention agreement having substantially the same economic effect as any of the
foregoing).
 
     "Maturity" means the date on which the principal of a Note becomes due and
payable as provided therein or in the Indenture, whether at the Stated Maturity
or the Change of Control Payment Date or purchase date established pursuant to
the terms of the Indenture for an Asset Sale Offer or by declaration of
acceleration, call for redemption or otherwise.
 
     "Net Available Proceeds" means, (a) as to any Asset Sale (other than a
Bargain Purchase Contract), the Cash Proceeds therefrom, net of all legal and
title expenses, commissions and other fees and expenses incurred, and all
Federal, state, foreign, recording and local taxes payable as a consequence of
such Asset Sale, net of all payments made to any Person other than the Company
or a Subsidiary on any Indebtedness which is secured by such assets, in
accordance with the terms of any Lien upon or with respect to such assets, or
which must by its terms, or in order to obtain a necessary consent to such Asset
Sale, or by applicable law, be repaid out of the proceeds from such Asset Sale
and, as for any Asset Sale by a Subsidiary, net of the equity interest in such
Cash Proceeds of any holder of Capital Stock of such Subsidiary (other than the
Company, any other Subsidiary or any Affiliate of the Company or any such other
Subsidiary) and (b) as to any Bargain Purchase Contract, an amount equal to (i)
that portion of the rental or other payment stream arising under a Bargain
Purchase Contract that represents an amount in excess of the Fair Market Value
of the rental or other payments with respect to the pertinent Property or other
asset and (ii) the Cash Proceeds from the sale of such Property or other asset,
net of the amount set forth in clause (a) above, in each case as and when
received.
 
     "Non-Recourse Indebtedness" means Indebtedness or that portion of
Indebtedness of an Unrestricted Subsidiary or a foreign Subsidiary not
constituting a Guarantor as to which (a) neither the Company nor any other
Subsidiary (other than an Unrestricted Subsidiary or a Subsidiary of such
foreign Subsidiary) (i) provides credit support including any undertaking,
agreement or instrument which would constitute Indebtedness or (ii) is directly
or indirectly liable for such Indebtedness and (b) no default with respect to
such Indebtedness (including any rights which the holders thereof may have to
take enforcement action against an Unrestricted Subsidiary or such foreign
Subsidiary) would permit (upon notice, lapse of time or both) any holder of any
other Indebtedness of the Company or its other Subsidiaries to declare a default
on such other Indebtedness or cause the payment thereof to be accelerated or
payable prior to its stated maturity.
 
     "Obligations" means, with respect to any Indebtedness, any obligation
thereunder, including, without limitation, principal, premium and interest
(including post petition interest thereon), penalties, fees, costs, expenses,
indemnifications, reimbursements, damages and other liabilities.
 
     "Obligors" means the Company and the Guarantors, collectively; "Obligor"
means the Company or any Guarantor.
 
     "Officers' Certificate" means a certificate signed by the Chairman of the
Board, a Vice Chairman of the Board, the President, the Chief Executive Officer,
the Chief Operating Officer or a Vice President, and by the Chief Financial
Officer, the Chief Accounting Officer, the Treasurer, an Assistant Treasurer,
the Secretary or
 
                                       72
<PAGE>   73
 
an Assistant Secretary of the Company or a Subsidiary and delivered to the
Trustee, which shall comply with the Indenture.
 
     "Permitted Holders" means Norex Industries, Inc., Somerset Capital
Partners, Mike L. Mullen and Roy T. Oliver, Jr. and their respective Affiliates.
 
     "Permitted Indebtedness" means (a) Indebtedness of the Company under the
Notes; (b) Indebtedness (and any guarantee thereof) under one or more credit or
revolving credit facilities with a bank or syndicate of banks or financial
institutions or other lenders, including the Bank Credit Facility, as such may
be amended, modified, revised, extended, replaced, or refunded from time to
time, in an aggregate principal amount at any one time outstanding not to exceed
$100.0 million, less any amounts derived from Asset Sales and applied to the
required permanent reduction of Senior Debt (and a permanent reduction of the
related commitment to lend or amount available to be reborrowed in the case of a
revolving credit facility) under such credit facilities as contemplated by the
"Limitation on Asset Sales" covenant; (c) Indebtedness of the Company or any
Subsidiary under Interest Swap Obligations, provided that (i) such Interest Swap
Obligations are related to payment obligations on Indebtedness otherwise
permitted under the covenants described in "-- Certain Covenants -- Limitation
on Indebtedness" and (ii) the notional principal amount of such Interest Swap
Obligations does not exceed the principal amount of the Indebtedness to which
such Interest Swap Obligations relate; (d) Indebtedness of the Company or any
Subsidiary under Currency Hedge Obligations, provided that (i) such Currency
Hedge Obligations are related to payment obligations on Indebtedness otherwise
permitted under the covenants described in "-- Certain Covenants -- Limitation
on Indebtedness" or to the foreign currency cash flows reasonably expected to be
generated by the Company and the Subsidiaries and (ii) the notional principal
amount of such Currency Hedge Obligations does not exceed the principal amount
of the Indebtedness and the amount of the foreign currency cash flows to which
such Currency Hedge Obligations relate; (e) Indebtedness of the Company or any
Subsidiary outstanding on the Issue Date; (f) the Guarantees of the Notes (and
any assumption of the Obligations guaranteed thereby); (g) Indebtedness of the
Company or any Subsidiary in respect of bid performance bonds, surety bonds,
appeal bonds and letters of credit or similar arrangements issued for the
account of the Company or any Subsidiary, in each case in the ordinary course of
business and other than for an obligation for money borrowed; (h) Indebtedness
of the Company to a Guarantor or other Wholly Owned Subsidiary and Indebtedness
of a Guarantor or other Wholly Owned Subsidiary to the Company or another
Guarantor or other Wholly Owned Subsidiary; provided that upon any subsequent
issuance or transfer of any Capital Stock or any other event which results in
any such Guarantor ceasing to be a Guarantor or such Wholly Owned Subsidiary
ceasing to be a Wholly Owned Subsidiary, as the case may be, or any other
subsequent transfer of any such Indebtedness (except to the Company or a
Guarantor or other Wholly Owned Subsidiary), such Indebtedness shall be deemed,
in each case, to be incurred and shall be treated as an incurrence for purposes
of the "Limitation on Indebtedness" covenants at the time the Guarantor in
question ceased to be a Guarantor or the Wholly Owned Subsidiary in question
ceased to be a Wholly Owned Subsidiary; (i) Subordinated Indebtedness of the
Company to an Unrestricted Subsidiary for money borrowed; (j) Indebtedness of
the Company in connection with a purchase of the Notes pursuant to a Change of
Control Offer, provided that the aggregate principal amount of such Indebtedness
does not exceed 101% of the aggregate principal amount at Stated Maturity of the
Notes purchased pursuant to such Change of Control Offer; provided, further,
that such Indebtedness (A) has an Average Life equal to or greater than the
remaining Average Life of the Notes and (B) does not mature prior to one year
following the Stated Maturity of the Notes; (k) Permitted Refinancing
Indebtedness; (l) Permitted Subsidiary Refinancing Indebtedness; and (m)
additional Indebtedness in an aggregate principal amount not in excess of $2.5
million at any one time outstanding. So as to avoid duplication in determining
the amount of Permitted Indebtedness under any clause of this definition,
guarantees permitted to be incurred pursuant to the Indenture of, or obligations
permitted to be incurred pursuant to the Indenture in respect of letters of
credit supporting, Indebtedness otherwise included in the determination of such
amount shall not also be included.
 
     "Permitted Investments" means (a) certificates of deposit, bankers
acceptances, time deposits, Eurocurrency deposits and similar types of
Investments routinely offered by commercial banks with final maturities of one
year or less issued by commercial banks organized in the United States having
capital and surplus in
 
                                       73
<PAGE>   74
 
excess of $300.0 million; (b) commercial paper issued by any corporation, if
such commercial paper has credit ratings of at least "A-1" or its equivalent by
S&P and at least "P-I" or its equivalent by Moody's; (c) U.S. Government
Obligations with a maturity of four years or less; (d) repurchase obligations
for instruments of the type described in clause (c) with any bank meeting the
qualifications specified in clause (a) above; (e) shares of money market mutual
or similar funds having assets in excess of $100.0 million; (f) payroll advances
in the ordinary course of business; (g) other advances and loans to officers and
employees of the Company or any Subsidiary, so long as the aggregate principal
amount of such advances and loans does not exceed $500,000 at any one time
outstanding; (h) Investments represented by that portion of the proceeds from
Asset Sales that is not required to be Cash Proceeds by the covenant described
in "-- Certain Covenants -- Limitation on Asset Sales"; (i) Investments made by
the Company in Guarantors or in its other Wholly Owned Subsidiaries (or any
Person that will be a Wholly Owned Subsidiary as a result of such Investment) or
by a Subsidiary in the Company or in one or more Guarantors or other Wholly
Owned Subsidiaries (or any Person that will be a Wholly Owned Subsidiary as a
result of such Investment); (j) Investments in stock, obligations or securities
received in settlement of debts owing to the Company or any Subsidiary as a
result of bankruptcy or insolvency proceedings or upon the foreclosure,
perfection or enforcement of any Lien in favor of the Company or any Subsidiary,
in each case as to debt owing to the Company or any Subsidiary that arose in the
ordinary course of business of the Company or any such Subsidiary; (k)
certificates of deposit, bankers acceptances, time deposits, Eurocurrency
deposits and similar types of Investments routinely offered by commercial banks
organized in the United States with final maturities of one year or less and in
an aggregate amount not to exceed $5.0 million at any one time outstanding with
a commercial bank organized in the United States having capital and surplus in
excess of $75.0 million; (l) Venezuelan and other foreign bank deposits and cash
equivalents in jurisdictions where the Company or its Subsidiaries are then
actively conducting business; (m) Investment in Grey Wolf pursuant to the Grey
Wolf Acquisition agreement; (n) Interest Swap Obligations with respect to any
floating rate Indebtedness that is permitted by the terms of the Indenture to be
outstanding; (o) Currency Hedge Obligations, provided that such Currency Hedge
Obligations constitute Permitted Indebtedness permitted by clause (d) of the
definition thereof; (p) Investments in prepaid expenses, negotiable instruments
held for collection and lease, utility, worker's compensation and performance
and other similar deposits in the ordinary course of business; and (q)
Investments pursuant to any agreement or obligation of the Company or any
Subsidiary in effect on the Issue Date and listed on a schedule attached to the
Indenture.
 
   
     "Permitted Liens" means (a) Liens in existence on the Issue Date; (b) Liens
created for the benefit of the Notes and/or the Guarantees; (c) Liens on
Property of a Person existing at the time such Person is merged or consolidated
with or into the Company or a Subsidiary (and not incurred as a result of, or in
anticipation of, such transaction), provided that any such Lien relates solely
to such Property; (d) Liens on Property existing at the time of the acquisition
thereof (and not incurred as a result of, or in anticipation of such
transaction), provided that any such Lien relates solely to such Property; (e)
Liens incurred or pledges and deposits made in connection with worker's
compensation, unemployment insurance and other social security benefits,
statutory obligations, bid, surety or appeal bonds, performance bonds or other
obligations of a like nature incurred in the ordinary course of business; (f)
Liens imposed by law or arising by operation of law, including, without
limitation, landlords', mechanics', carriers', warehousemen's, materialmen's,
suppliers' and vendors' Liens and Liens for master's and crew's wages and other
similar maritime Liens, and incurred in the ordinary course of business for sums
not delinquent or being contested in good faith, if such reserves or other
appropriate provisions, if any, as shall be required by GAAP shall have been
made with respect thereof; (g) zoning restrictions, easements, licenses,
covenants, reservations, restrictions on the use of real property and defects,
irregularities and deficiencies in title to real property that do not,
individually or in the aggregate, materially affect the ability of the Company
or any Subsidiary to conduct its business presently conducted; (h) Liens for
taxes or assessments or other governmental charges or levies not yet due and
payable, or the validity of which is being contested by the Company or a
Subsidiary in good faith and by appropriate proceedings upon stay of execution
or the enforcement thereof and for which adequate reserves in accordance with
GAAP or other appropriate provision has been made; (i) Liens to secure
Indebtedness incurred for the purpose of financing all or a part of the purchase
price or construction cost of Property acquired or constructed after the Issue
Date, provided that (1) the principal amount of Indebtedness secured by such
Liens shall not
    
 
                                       74
<PAGE>   75
 
   
exceed 100% of the lesser of cost or Fair Market Value of the Property so
acquired or constructed plus transaction costs related thereto, (2) such Liens
shall not encumber any other assets or Property of the Company or any Subsidiary
(other than the proceeds thereof and accessions and upgrades thereto) and (3)
such Liens shall attach to such Property within 120 days of the date of the
completion of the construction or acquisition of such Property; (j) Liens
securing Capital Lease Obligations, provided, further, that such Liens secure
Capital Lease Obligations which, when combined with (1) the outstanding secured
Indebtedness of the Company and its Subsidiaries (other than Indebtedness
secured by Liens described under clauses (b) and (i) hereof) and (2) the
aggregate principal amount of all other Capital Lease Obligations of the Company
and Subsidiaries, does not exceed $5.0 million at any one time outstanding; (k)
Liens to secure any extension, renewal, refinancing or refunding (or successive
extensions, renewals, refinancings or refundings), in whole or in part, of any
Indebtedness secured by Liens referred to in the foregoing clauses (a), (c) and
(d), provided, further, that such Lien does not extend to any other Property of
the Company or any Subsidiary and the principal amount of the Indebtedness
secured by such Lien is not increased; (l) any charter or lease; (m) leases or
subleases of real property to other Persons; (n) Liens securing Permitted
Indebtedness described in clause (b) of the definition thereof; (o) judgment
liens not giving rise to an Event of Default so long as any appropriate legal
proceedings which may have been initiated for the review of such judgment shall
not have been finally terminated or the period within which such proceeding may
be initiated shall not have expired; (p) rights of off-set of banks and other
Persons; and (q) liens in favor of the Company.
    
 
     "Permitted Refinancing Indebtedness" means Indebtedness of the Company,
incurred in exchange for, or the net proceeds of which are used to renew,
extend, refinance, refund or repurchase, outstanding Indebtedness of the Company
which outstanding Indebtedness was incurred in accordance with, or is otherwise
permitted by, the terms of clauses (a) and (e) of the definition of "Permitted
Indebtedness", provided that (i) if the Indebtedness being renewed, extended,
refinanced, refunded or repurchased is pari passu with or subordinated in right
of payment (without regard to its being secured) to the Notes, then such new
Indebtedness is pari passu with or subordinated in right of payment (without
regard to its being secured) to, as the case may be, the Notes at least to the
same extent as the Indebtedness being renewed, extended, refinanced, refunded or
repurchased, (ii) such new Indebtedness is scheduled to mature later than the
Indebtedness being renewed, extended, refinanced, refunded or repurchased, (iii)
such new Indebtedness has an Average Life at the time such Indebtedness is
incurred that is greater than the Average Life of the Indebtedness being
renewed, extended, refinanced, refunded or repurchased, and (iv) such new
Indebtedness is in aggregate principal amount (or, if such Indebtedness is
issued at a price less than the principal amount thereof, the aggregate amount
of gross proceeds therefrom is) not in excess of the aggregate principal amount
then outstanding of the Indebtedness being renewed, extended, refinanced,
refunded or repurchased (or if the Indebtedness being renewed, extended,
refinanced, refunded or repurchased was issued at a price less than the
principal amount thereof, then not in excess of the amount of liability in
respect thereof determined in accordance with GAAP) plus the amount of
reasonable fees, expenses, and premium, if any, incurred by the Company or such
Subsidiary in connection therewith.
 
     "Permitted Subsidiary Refinancing Indebtedness" means Indebtedness of any
Subsidiary, incurred in exchange for, or the net proceeds of which are used to
renew, extend, refinance, refund or repurchase, outstanding Indebtedness of such
Subsidiary which outstanding Indebtedness was incurred in accordance with, or is
otherwise permitted by, the terms of clauses (e) and (f) of the definition of
Permitted Indebtedness, provided that (i) if the Indebtedness being renewed,
extended, refinanced, refunded or repurchased is pari passu with or subordinated
in right of payment (without regard to its being secured) to the Guarantee of
such Subsidiary, then such new Indebtedness is pari passu with or subordinated
in right of payment (without regard to its being secured) to, as the case may
be, the Guarantee of such Subsidiary at least to the same extent as the
Indebtedness being renewed, extended, refinanced refunded or repurchased, (ii)
such new Indebtedness is scheduled to mature later than the Indebtedness being
renewed, extended, refinanced, refunded or repurchased, (iii) such new
Indebtedness has an Average Life at the time such Indebtedness is incurred that
is greater than the Average Life of the Indebtedness being renewed, extended,
refinanced, refunded or repurchased, and (iv) such new Indebtedness is in an
aggregate principal amount (or, if such Indebtedness is issued at a price less
than the principal amount thereof, the aggregate amount of gross proceeds
therefrom is) not in excess of the aggregate principal amount then outstanding
of the Indebtedness
 
                                       75
<PAGE>   76
 
being renewed, extended, refinanced, refunded or repurchased (or if the
Indebtedness being renewed, extended, refinanced, refunded or repurchased was
issued at a price less than the principal amount thereof, then not in excess of
the amount of liability in respect thereof determined in accordance with GAAP)
plus the amount of reasonable fees, expenses, and premium, if any, incurred by
the Company or such Subsidiary in connection therewith.
 
     "Person" means any individual, corporation, partnership, joint venture,
incorporated or unincorporated association, joint stock company, trust,
unincorporated organization or government or other agency or political
subdivision thereof or other entity of any kind.
 
     "Preferred Stock" of any Person means Capital Stock of such Person of any
class or classes (however designated) that ranks prior, as to the payment of
dividends and/or as to the distribution of assets upon any voluntary or
involuntary liquidation, dissolution or winding up of such Person, to shares of
Capital Stock of at least one other class of such Person.
 
     "Property" means, with respect to any Person, any interest of such Person
in any kind of property or asset, whether real, personal or mixed, or tangible
or intangible, excluding Capital Stock in any other Person.
 
     "Qualified Equity Offering" means an offering of Capital Stock (other than
Redeemable Stock) of the Company for cash, whether pursuant to an effective
registration statement under the Securities Act or pursuant to an exemption from
registration under the Securities Act.
 
     "Redeemable Stock" means, with respect to any Person, any equity security
that by its terms or otherwise is required to be redeemed, or is redeemable at
the option of the holder thereof, at any time prior to one year following the
Stated Maturity of the Notes or is exchangeable into Indebtedness of such Person
or any of its subsidiaries.
 
     "Related Business" means the land drilling business and activities
incidental thereto and any business related or ancillary thereto.
 
     "Replacement Asset" means a Property or asset that, as determined by the
Board of Directors of the Company as evidenced by a Board Resolution, is used or
is useful in a Related Business.
 
     "Restricted Investment" means any Investment in any Person, including an
Unrestricted Subsidiary or the designation of a Subsidiary as an Unrestricted
Subsidiary, other than a Permitted Investment.
 
     "Restricted Payment" means to (i) declare or pay any dividend on, or make
any distribution in respect of, or purchase, redeem, retire or otherwise acquire
for value, any Capital Stock of the Company or any Affiliate of the Company, or
warrants, rights or options to acquire such Capital Stock, other than (x)
dividends payable solely in the Capital Stock (other than Redeemable Stock) of
the Company or such Affiliate, as the case may be, or in warrants, rights or
options to acquire such Capital Stock and (y) dividends or distributions by a
Subsidiary to the Company or to a Wholly Owned Subsidiary; (ii) make any
principal payment on, or redeem, repurchase, defease (including an in-substance
or legal defeasance) or otherwise acquire or retire for value (including
pursuant to mandatory repurchase covenants), prior to any scheduled principal
payment, scheduled sinking fund payment or other stated maturity, Indebtedness
of the Company or any Subsidiary which is subordinated (whether pursuant to its
terms or by operation of law) in right of payment to the Notes or the
Guarantees, as applicable; or (iii) make any Restricted Investment in any
Person.
 
     "Sale and Lease-Back Transaction" means, with respect to any Person, any
direct or indirect arrangement pursuant to which Property is sold or transferred
by such Person or a subsidiary of such Person and is thereafter leased back from
the purchaser or transferee thereof by such Person or one of its subsidiaries.
 
     "Senior Debt" means any Indebtedness incurred by the Company, unless the
instrument under which such Indebtedness is incurred expressly provides that it
is subordinated in right of payment to the Notes, provided that Senior Debt will
not include (a) any liability for federal, state, local or other taxes owed or
owing, (b) any Indebtedness owing to any Subsidiaries of the Company, (c) any
trade payables or (d) any Indebtedness that is incurred in violation of the
Indenture.
 
                                       76
<PAGE>   77
 
     "Significant Subsidiary" means a Subsidiary that is a "significant
subsidiary" as defined in Rule 1-02(w) of Regulation S-X under the Securities
Act and the Exchange Act.
 
     "Stated Maturity" when used with respect to a Note or any installment of
interest thereon, means the date specified in such Note as the fixed date on
which the principal of such Note or such installment of interest is due and
payable.
 
     "Subordinated Indebtedness" means any Indebtedness of the Company or any
Guarantor that is subordinated in right of payment to the Notes or the
Guarantees, as the case may be, and does not mature prior to one year following
the Stated Maturity of the Notes.
 
     "subsidiary" means, with respect to any Person, (i) any corporation more
than 50% of the outstanding Voting Stock of which is owned, directly or
indirectly, by such Person, or by one or more other subsidiaries of such Person,
or by such Person and one or more other subsidiaries of such Person, (ii) any
general partnership, joint venture or similar entity, more than 50% of the
outstanding partnership or similar interest of which is owned, directly or
indirectly, by such Person, or by one or more other subsidiaries of such Person,
or by such Person and one or more other subsidiaries of such Person and (iii)
any limited partnership of which such Person or any subsidiary of such Person is
a general partner.
 
     "Subsidiary" means a subsidiary of the Company other than an Unrestricted
Subsidiary; provided that INDRILLERS shall not be considered a Subsidiary for
purposes of the Indenture.
 
     "Transaction Date" has the meaning specified within the definition of
Consolidated Interest Coverage Ratio.
 
     "U.S. Government Obligations" means securities that are (i) direct
obligations of the United States of America for the payment of which its full
faith and credit is pledged; (ii) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the United States of
America the payment of which is unconditionally guaranteed as a full faith and
credit obligation by the United States of America, which, in either case under
clauses (i) or (ii) above, are not callable or redeemable at the option of the
issuers thereof; or (iii) depository receipts issued by a bank or trust company
as custodian with respect to any such U.S. Government Obligations or a specific
payment of interest on or principal of any such U.S. Government Obligation held
by such custodian for the account of the holder of a Depository receipt,
provided that (except as required by law) such custodian is not authorized to
make any deduction from the amount payable to the holder of such Depository
receipt from any amount received by the custodian in respect of the U.S.
Government Obligation evidenced by such Depository receipt.
 
     "Unrestricted Subsidiary" means any subsidiary of the Company that the
Company has classified as an Unrestricted Subsidiary and that has not been
reclassified as a Subsidiary pursuant to the terms of the Indenture.
 
     "Voting Stock" means with respect to any Person, securities of any class or
classes of Capital Stock in such Person entitling the holder thereof (whether at
all times or at the times that such class of Capital Stock has voting power by
reason of the happening of any contingency) to vote in the election of members
of the board of directors or comparable body of such Person.
 
     "Wholly Owned Subsidiary" means any Subsidiary to the extent (i) all of the
Capital Stock or other ownership interests in such Subsidiary, other than any
directors' qualifying shares mandated by applicable law, is owned directly or
indirectly by the Company or (ii) such Subsidiary is organized in a foreign
jurisdiction and is required by the applicable laws and regulations of such
foreign jurisdiction to be partially owned by the government of such foreign
jurisdiction or individual or corporate citizens of such foreign jurisdiction in
order for such Subsidiary to transact business in such foreign jurisdiction,
provided that the Company, directly or indirectly, owns the remaining Capital
Stock or ownership interest in such Subsidiary and, by contract or otherwise,
controls the management and business of such Subsidiary and derives the economic
benefits of ownership of such Subsidiary to substantially the same extent as if
such Subsidiary were a wholly owned Subsidiary.
 
                                       77
<PAGE>   78
 
BOOK-ENTRY, DELIVERY AND FORM
 
     The Notes will be issued in the form of a fully registered Global Note (the
"Global Note"). The Global Note will be deposited on the date of the closing of
the sale of the Notes offered hereby (the "Closing Date") with, or on behalf of,
the Depositary and registered in the name of Cede & Co., as nominee of the
Depositary (such nominee being referred to herein as the "Global Note Holder").
 
     The Depositary is a limited-purpose trust company which was created to hold
securities for its participating organizations (collectively, the "Participants"
or the "Depositary's Participants") and to facilitate the clearance and
settlement of transactions in such securities between Participants through
electronic book-entry changes in accounts of its Participants. The Depositary's
Participants includes securities brokers and dealers (including the Initial
Purchasers), banks and trust companies, clearing corporations and certain other
organizations. Access to the Depositary's system is also available to other
entities such as banks, brokers, dealers and trust companies that clear through
or maintain a custodial relationship with a participant, either directly or
indirectly. Persons who are not Participants may beneficially own securities
held by or on behalf of the Depositary only through the Depositary's
Participants or the Depositary's Indirect Participants.
 
     The Company expects that pursuant to procedures established by the
Depositary (i) upon deposit of the Global Note, the Depositary will credit the
accounts of Participants designated by the Underwriters with portions of the
principal amount of the Global Note and (ii) ownership of the Notes will be
shown on, and the transfer of ownership thereof will be effected only through,
records maintained by the Depositary's Indirect Participants. Prospective
purchasers are advised that the laws of some states require that certain Persons
take physical delivery in definitive form of securities that they own.
Consequently, the ability to transfer Notes will be limited to such extent.
 
                      DESCRIPTION OF BANK CREDIT FACILITY
 
     On December 31, 1996, DI and Drillers entered into a senior secured
reducing revolving credit facility as co-borrowers. This facility was amended
and restated on April 30, 1997, as the Bank Credit Facility. International
guaranteed the obligations of the borrowers under the Bank Credit Facility. The
Bank Credit Facility, which replaced Drillers' 1994 credit facility, provides
the Company and Drillers with the ability to borrow up to $50.0 million from
time to time prior to April 30, 2000, subject to the reductions described below,
with up to $5.0 million of such amount available for letters of credit. Interest
under the Bank Credit Facility accrues at a variable rate, using (at the
borrowers' election) either the agent's base rate plus a margin ranging from
0.75% to 1.50%, depending upon the Company's trailing 12-month debt to EBITDA
ratio, or a rate based on the interbank Eurodollar market plus a margin ranging
from 1.75% to 2.50%, depending upon the Company's trailing 12-month debt to
EBITDA ratio. Letters of credit accrue a letter of credit fee equal to the
margin described above for the interbank Eurodollar market interest rate plus a
facing fee of 0.25% per annum. The borrowers pay a commitment fee of 0.5% per
annum on the average unused portion of the lenders' commitments. The borrowers'
indebtedness under the Bank Credit Facility is secured by a security interest in
(i) all domestic drilling rigs and related equipment owned by the Company or the
Guarantors, (ii) the stock of the Guarantors, (iii) the member interest of
Drillers in INDRILLERS and (iv) substantially all other assets of the Company
and the Guarantors, wherever located (other than stock of other subsidiaries).
Drillers is a co-borrower with the Company under the Bank Credit Facility and
International has guaranteed the Company's obligations under the Bank Credit
Facility.
 
     The lenders' commitments will be reduced by the amount of net cash proceeds
received by the Company or its subsidiaries from sales of collateral in excess
of $1.0 million individually or $2.0 million in the aggregate in any 12-month
period. In addition, mandatory prepayments would be required upon (i) the
receipt of net proceeds received by the Company or its subsidiaries from the
incurrence of certain other debt or sales of debt or equity securities in a
public offering or private placement, or (ii) the receipt of net cash proceeds
received by the Company or its subsidiaries from asset sales (other than
proceeds from dispositions of inventory in the ordinary course of business,
certain licenses of intellectual property, certain inter-company transfers, and
sales of rigs identified in the credit agreement as equipment held for resale)
or the receipt of insurance proceeds on assets of the borrowers, in each case to
the extent that such proceeds are in excess of $500,000 individually or
 
                                       78
<PAGE>   79
 
$1.0 million in the aggregate in any 12-month period. The final maturity date of
the Bank Credit Facility is April 30, 2000.
 
     The initial borrowings under the Bank Credit Facility on December 31, 1996,
were used to complete the Diamond M Acquisition. Other borrowings may be used to
make land rig acquisitions and for general corporate purposes.
 
     Among the various covenants that must be satisfied by the Company under the
Bank Credit Agreement are the following five financial covenants under which the
Company will not permit:
 
          (i) working capital (as defined in the Bank Credit Agreement) to be
     less than $5.0 million on the last day of any fiscal quarter;
 
          (ii) consolidated net worth to be less than the sum of $60.0 million
     plus (a) 50% of the Company's consolidated net income, if positive, for the
     period from January 1, 1997, to the final day of the most recent period for
     which consolidated financial information of the Company is available and
     (b) 50% of the increase to shareholders' equity of the Company attributable
     to the issuance of Common Stock;
 
          (iii) the ratio of (a) the appraised fair market value of rigs and
     related equipment to (b) the lenders' commitments to be less than 2 to 1;
 
          (iv) the ratio of consolidated debt to total capitalization to exceed
     0.6 to 1; and
 
          (v) the ratio of consolidated EBITDA to consolidated interest expense
     for the most recent quarter to be less than 2.5 to 1 through December 31,
     1997 and less than 3 to 1 thereafter.
 
     The Bank Credit Agreement also contains provisions restricting the ability
of the Company and its subsidiaries to (i) engage in new lines of business
unrelated to their current activities, (ii) enter into mergers or consolidations
or asset sales or purchases (with specified exceptions), (iii) incur liens or
debts or make advances, investments or loans (in each case, with specified
exceptions), (iv) pay dividends or redeem stock (except for certain
inter-company transfers), (v) enter into transactions with affiliates other than
on an arm's-length basis in the ordinary course of business (with specified
exceptions), (vi) prepay or materially amend any other indebtedness, (vii)
modify any certificate of incorporation or by-laws in a manner adverse to the
lenders, (viii) issue any stock (other than common stock), (ix) agree to or
incur any restriction on the rights of the Company's subsidiaries to pay
dividends, make loans, transfer assets or take similar actions (with certain
exceptions) or (x) form new subsidiaries (with certain exceptions).
 
     Events of default under the Bank Credit Facility include (i) non-payment of
amounts owing under the Bank Credit Facility, (ii) misrepresentation, (iii)
breach of covenants, (iv) default with respect to other indebtedness in excess
of $350,000, (v) bankruptcy, (vi) certain ERISA events, (vii) default under, or
noneffectiveness of, the security documents covering the collateral, (viii)
default under, or noneffectiveness of, the guaranty by International (or any
other future guaranty), (ix) judgments in excess of $350,000, and (x) a change
of control (meaning that (a) the Company ceases to own 100% of Drillers and
International, (b) some person or group (other than persons named in clause (d)
below) has either acquired beneficial ownership of 30% or more of the Company or
obtained the power to elect a majority of the Company's board of directors, (c)
the Company's board of directors ceases to consist of a majority of "continuing
directors" (as defined in the Bank Credit Agreement) or (d) Norex Drilling Ltd.,
SDA and SCP cease to own or control at least 25% of the Company).
 
                                       79
<PAGE>   80
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the Underwriting Agreement
relating to the Notes, the Company has agreed to sell to the several
Underwriters named below (the "Underwriters"), and the several Underwriters have
agreed to purchase, the principal amounts of the Notes set forth opposite their
respective names:
 
   
<TABLE>
<CAPTION>
                                                               PRINCIPAL
                                                               AMOUNT OF
                        UNDERWRITER                              NOTES
                        -----------                           ------------
<S>                                                           <C>
Donaldson, Lufkin & Jenrette Securities Corporation.........  $105,000,000
BT Securities Corporation...................................    52,500,000
ING Baring (U.S.) Securities, Inc...........................    17,500,000
                                                              ------------
          Total.............................................  $175,000,000
                                                              ============
</TABLE>
    
 
   
     The Underwriters have advised the Company that they propose initially to
offer the Notes to the public at the public offering price set forth on the
cover page of this Prospectus, and to certain dealers at such price less a
concession not in excess of 0.40% of the principal amount of the Notes. The
Underwriters may allow, and such dealers may reallow, a discount not in excess
of 0.25% of the principal amount of the Notes to certain other dealers. After
the Offering, the public offering price, concession and discount may be changed.
    
 
     During and after the Offering, the Underwriters may purchase and sell the
Notes in the open market. These transactions may include stabilizing
transactions and purchases to cover syndicate short positions created in
connection with the Offering. The Underwriters may also impose a penalty bid,
whereby selling concessions allowed to syndicate members or other broker-dealers
for the Notes sold in the Offering for their account may be reclaimed by the
syndicate if such Notes are repurchased by the syndicate in stabilizing or
covering transactions. These activities may stabilize, maintain or otherwise
affect the market price of the Notes, which may be higher than the price that
might otherwise prevail in the open market, and, if commenced, may be
discontinued at any time.
 
     The Company has agreed to indemnify the Underwriters against or make
contributions relating to certain liabilities, including liabilities under the
Securities Act.
 
     There currently is no public market for the Notes. The Notes will not be
listed on any securities exchange, and there can be no assurance that there will
be a secondary market for the Notes. From time to time, the Underwriters may
make a market in the Notes; however, the Underwriters are not obligated to do so
and may discontinue such market-making at any time. Accordingly, there can be no
assurance as to whether an active trading market for the Notes will develop or
as to the liquidity of any trading of any trading market for the Notes.
 
     The Underwriting Agreement will provide that the obligations of the several
Underwriters to pay for and accept delivery of the Notes are subject to the
approval of certain legal matters by counsel to the Underwriters and to certain
other conditions. The Underwriters are committed to take and pay for all of the
Notes if any are taken.
 
     As of May 1, 1997, certain affiliates and employees of Donaldson, Lufkin &
Jenrette Securities Corporation ("DLJ") owned indirectly 4,849,000 shares of the
Common Stock in the aggregate, which represented 3.5% of the outstanding shares
of Common Stock of the Company on such date.
 
     Under the Conduct Rules of the NASD, when 10% or more of the net proceeds
of a public offering of debt securities are to be paid to a member of the NASD
participating in such public offering or an affiliate of such member, the yield
at which the debt securities are distributed to the public must be no lower than
that recommended by a "qualified independent underwriter" as defined in Rule
2720 of the Conduct Rules of the NASD. BT Securities Corporation is a member of
the NASD and is an affiliate of Bankers Trust Company, a lender under the Bank
Credit Facility. In addition, ING Baring (U.S.) Securities, Inc. is a member of
the NASD and an affiliate of ING (U.S.) Capital Corporation, a lender under the
Bank Credit Facility. Each of
 
                                       80
<PAGE>   81
 
Bankers Trust Company and ING (U.S.) Capital Corporation will receive more than
10% of the net proceeds from this Offering as a result of the use of such
proceeds to repay all of the borrowings outstanding under the Bank Credit
Facility. See "Use of Proceeds." As a result, this Offering is being made in
compliance with Rule 2710(c)(8) of the Conduct Rules of the NASD. DLJ will act
as a qualified independent underwriter in connection with this Offering and
assume the customary responsibilities of acting as a qualified independent
underwriter in pricing and conducting due diligence for this Offering.
Accordingly, the yield on the Notes sold to the public will be no lower than
that recommended by DLJ acting as a qualified independent underwriter for this
Offering. DLJ will receive a fee of $5,000 for acting as the qualified
independent underwriter.
 
   
     It is expected that delivery of the Notes will be made against payment
therefor on or about June 27, 1997, which will be the fourth business day
following commencement of trading of the Notes. Under Rule 15c6-1 under the
Exchange Act, trades in the secondary market generally are required to settle in
three business days, unless the parties to any such trade expressly agree
otherwise. Accordingly, purchasers who wish to trade the Notes on the
commencement of trading will be required, by virtue of the fact that the Notes
initially will settle in T+4, to specify an alternate settlement cycle at the
time of any such trade to prevent a failed settlement. Purchasers of Notes who
wish to trade Notes on the commencement of trading should consult their own
advisors.
    
 
                                 LEGAL MATTERS
 
     The legality of the Notes being offered hereby will be passed upon for the
Company by Porter & Hedges, L.L.P., Houston, Texas. Certain legal matters in
connection with the Offering will be passed upon for the Underwriters by Akin,
Gump, Strauss, Hauer & Feld, L.L.P.
 
                                    EXPERTS
 
     The consolidated financial statements of the Company as of December 31,
1996, and for the year then ended included herein and elsewhere in the
Registration Statement have been included herein and in the Registration
Statement in reliance on the report of KPMG Peat Marwick LLP, independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.
 
     The consolidated financial statements of the Company as of December 31,
1994, and 1995, for the year ended December 31, 1995 and for the nine months
ended December 31, 1994 have been audited by Deloitte & Touche LLP, independent
auditors, as stated in their report appearing herein, and have been so included
in reliance upon such report given upon the authority of that firm as experts in
accounting and auditing.
 
     The audited financial statements of Grey Wolf included in this prospectus
and elsewhere in the registration statement to the extent and for the periods
indicated in their report have been audited by Arthur Andersen LLP, independent
public accountants, and are included herein in reliance upon the authority of
said firm as experts in accounting and auditing in giving said report.
 
                             AVAILABLE INFORMATION
 
     The Company is subject to the informational requirements of the Exchange
Act, and, in accordance therewith, files reports, proxy statements and other
information with the Securities and Exchange Commission (the "Commission"). The
Registration Statement (defined herein), as well as such reports, proxy
statements and other information filed by the Company with the Commission can be
inspected and copied at the public reference facilities maintained by the
Commission at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at
its regional offices located at Seven World Trade Center, 13th Floor New York,
New York 10048 and at 500 West Madison Street, Suite 1400, Chicago, Illinois
60661. Copies of such material can also be obtained at prescribed rates from the
Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549. The Commission maintains a site on the World Wide Web
that contains certain documents filed with the Commission electronically. The
address of such site is http://www.sec.gov
 
                                       81
<PAGE>   82
 
and the Registration Statement may be inspected at such site. The Common Stock
is listed and traded on the American Stock Exchange ("AMEX") and certain of the
Company's reports, proxy statements and other information can be inspected at
the offices of the AMEX, 86 Trinity Place, New York, New York 10006.
 
     The Company has filed with the Commission a Registration Statement on Form
S-3 (together with any amendments or supplements thereto, the "Registration
Statement") under the Securities Act with respect to the Notes. This Prospectus
does not contain all of the information set forth in the Registration Statement
and the exhibits thereto, certain parts of which are omitted in accordance with
the rules and regulations of the Commission. For further information with
respect to the Company and the Notes, reference is made to the Registration
Statement and the exhibits thereto. Statements contained in this Prospectus (or
in any document incorporated into this Prospectus by reference) as to the
contents of any contract or other document referred to herein (or therein) are
not necessarily complete, and in each instance reference is made to the copy of
such contract or other document filed as an exhibit to the Registration
Statement, each such statement being qualified in all respects by such
reference.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     The following documents, which have been filed with the Commission pursuant
to the Exchange Act (File No. 1-8826), are incorporated herein by reference and
made a part of this Prospectus:
 
          1. The Company's Annual Report on Form 10-K for the fiscal year ended
     December 31, 1996.
 
          2. The Company's Definitive Proxy Statement for the 1997 Annual
     Meeting of Shareholders to be held May 14, 1997.
 
          3. The Company's Quarterly Report on Form 10-Q for the quarter ended
     March 31, 1997.
 
          4. The Company's Current Reports on Form 8-K filed January 31, 1997,
     as amended by Form 8-K/A dated April 11, 1997, Form 8-K filed March 10,
     1997 and Form 8-K filed May 16, 1997.
 
     All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the termination of the Offering shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the respective dates of filing
of such documents. Any statement contained in a document or information
incorporated or deemed to be incorporated herein by reference shall be deemed to
be modified or superseded for purposes of this Prospectus to the extent that a
statement contained herein or in any subsequently filed document that also is,
or is deemed to be, incorporated herein by reference, modifies or supersedes
such statement. Any such statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of this
Prospectus.
 
     The Company undertakes to provide, without charge, to each person,
including any beneficial owner, to whom a copy of this Prospectus is delivered,
upon the written or oral request of such person, a copy of any and all of the
documents or information referred to above that have been or may be incorporated
by reference in this Prospectus (excluding exhibits to such documents unless
such exhibits are specifically incorporated by reference). Requests should be
directed to the corporate secretary, DI Industries, Inc., 10370 Richmond Avenue,
Suite 600, Houston, Texas 77042, telephone (713) 435-6100.
 
                                       82
<PAGE>   83
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<S>                                                           <C>
DI INDUSTRIES, INC.
Independent Auditors' Report................................  F-2
Independent Auditors' Report................................  F-3
Consolidated Balance Sheets as of March 31, 1997
  (unaudited), December 31, 1996 and 1995...................  F-4
Consolidated Statements of Operations for the Three Months
  Ended March 31, 1997 and March 31, 1996 (unaudited), Years
  Ended December 31, 1996 and 1995, and the Nine Months
  Ended December 31, 1994...................................  F-5
Consolidated Statements of Shareholders' Equity for the
  Three Months Ended March 31, 1997 and March 31, 1996
  (unaudited), Years Ended December 31, 1996 and 1995, and
  the Nine Months Ended December 31, 1994...................  F-6
Consolidated Statements of Cash Flows for the Three Months
  Ended March 31, 1997 and March 31, 1996 (unaudited), Years
  Ended December 31, 1996 and 1995, and the Nine Months
  Ended December 31, 1994...................................  F-7
Notes to Consolidated Financial Statements..................  F-9
GREY WOLF DRILLING COMPANY
Report of Independent Public Accountants....................  F-22
Balance Sheets as of April 30, 1997 (unaudited), October 31,
  1996 and 1995.............................................  F-23
Statements of Operations for the Six Months Ended April 30,
  1997 and 1996 (unaudited) and the Years Ended October 31,
  1996, 1995 and 1994.......................................  F-24
Statements of Shareholders' Investment for the Six Months
  Ended April 30, 1997 (unaudited) and the Years Ended
  October 31, 1996, 1995 and 1994...........................  F-25
Statements of Cash Flows for the Six Months Ended April 30,
  1997 and 1996 (unaudited) and the Years Ended October 31,
  1996, 1995 and 1994.......................................  F-26
Notes to Financial Statements...............................  F-27
</TABLE>
 
                                       F-1
<PAGE>   84
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Shareholders and Board of Directors
of DI Industries, Inc.:
 
     We have audited the accompanying consolidated balance sheet of DI
Industries, Inc. and Subsidiaries as of December 31, 1996, and the related
consolidated statements of operations, changes in shareholders' equity, and cash
flows for the year then ended. In connection with our audit of the consolidated
financial statements, we have also audited the financial statement schedule for
the year ended December 31, 1996. These consolidated financial statements and
financial statement schedule are the responsibility of the Company's management.
Our responsibility is to express an opinion on these consolidated financial
statements and financial statement schedule based on our audit.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of DI
Industries, Inc. and Subsidiaries as of December 31, 1996, and the results of
their operations and their cash flows for the year then ended in conformity with
generally accepted accounting principles. Also in our opinion, the related
financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all
material respects the information set forth therein.
 
                                            KPMG PEAT MARWICK LLP
 
Houston, Texas
March 14, 1997
 
                                       F-2
<PAGE>   85
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Shareholders and Board of Directors
of DI Industries, Inc.:
 
     We have audited the accompanying consolidated balance sheet of DI
Industries, Inc. and its Subsidiaries (the "Company") as of December 31, 1995
and the related consolidated statements of operations, cash flows and
shareholders' equity for the year ended December 31, 1995 and the nine months
ended December 31, 1994. Our audits also included the financial statement
schedule listed in the Index. These financial statements and the financial
statement schedule are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of the Company at December 31,
1995 and the results of its operations and its cash flows for the year then
ended and the nine months ended December 31, 1994 in conformity with generally
accepted accounting principles. Also, in our opinion, such financial statement
schedule, when considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.
 
                                            DELOITTE & TOUCHE LLP
Houston, Texas
March 28, 1996
 
                                       F-3
<PAGE>   86
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                   (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                           MARCH 31,     --------------------
                                             1997          1996        1995
                                          -----------    --------    --------
                                          (UNAUDITED)
<S>                                       <C>            <C>         <C>
Current assets:
  Cash and cash equivalents.............   $  3,693      $  6,162    $  1,859
  Restricted cash -- insurance
     deposits...........................        250         1,000       1,612
  Accounts receivable, net of allowance
     of $1,310, $1,333 and $1,951,
     respectively.......................     25,395        15,866      19,423
  Rig inventory and supplies............        428           936       2,498
  Assets held for sale..................        557           557       2,398
  Prepaids and other current assets.....      4,054         3,690       3,806
                                           --------      --------    --------
          Total current assets..........     34,377        28,211      31,596
                                           --------      --------    --------
Property and equipment:
  Land, buildings and improvements......      5,042         4,312       3,523
  Drilling and well service equipment...    141,916        95,059      39,039
  Furniture and fixtures................      1,208         1,088       1,136
  Less: accumulated depreciation and
     amortization.......................    (14,159)      (11,983)    (17,788)
                                           --------      --------    --------
          Net property and equipment....    134,007        88,476      25,910
                                           --------      --------    --------
Other noncurrent assets.................      1,044         1,132         277
                                           --------      --------    --------
                                           $169,428      $117,819    $ 57,783
                                           ========      ========    ========
                    LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term
     debt...............................   $  1,997      $    613    $  1,315
  Accounts payable -- trade.............     14,050        11,826      12,529
  Accrued workers' compensation.........      2,164         1,502       3,357
  Payroll and related employee costs....      4,422         3,340       3,172
  Customer advances.....................        777         2,466         116
  Taxes payable.........................      1,083           845          --
  Other accrued liabilities.............        810         1,424       3,604
                                           --------      --------    --------
          Total current liabilities.....     25,303        22,016      24,093
                                           --------      --------    --------
Long-term debt net of current
  maturities............................     32,071        26,846      11,146
Other long-term liabilities and minority
  interest..............................      3,177         3,299       1,950
Deferred income taxes...................     10,109           248          --
Series A preferred stock -- mandatory
  redeemable............................        726           764         900
Commitments and contingent
  liabilities...........................         --            --          --
Shareholders' equity:
  Series B preferred stock, $1 par
     value; 10,000 shares authorized,
     4,000 shares subscribed............         --            --       4,000
  Common stock, $.10 par value;
     300,000,000, 300,000,000 and
     75,000,000 shares authorized;
     137,524,034, 125,043,234 and
     38,669,378 issued and outstanding,
     respectively.......................     13,752        12,504       3,867
  Additional paid-in capital............    129,135        99,301      46,458
  Cumulative translation adjustments....       (404)         (404)         --
  Accumulated deficit...................    (44,441)      (46,755)    (34,631)
                                           --------      --------    --------
          Total shareholders' equity....     98,042        64,646      19,694
                                           --------      --------    --------
                                           $169,428      $117,819    $ 57,783
                                           ========      ========    ========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       F-4
<PAGE>   87
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED                                 NINE MONTHS
                                              MARCH 31,         YEAR ENDED     YEAR ENDED       ENDED
                                          ------------------   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                            1997      1996         1996           1995           1994
                                          --------   -------   ------------   ------------   ------------
                                             (UNAUDITED)
<S>                                       <C>        <C>       <C>            <C>            <C>
Revenues:
  Contract drilling.....................  $ 35,975   $20,102     $ 81,767       $ 94,709       $50,987
Costs and expenses:
  Drilling operations...................    28,792    18,936       80,388         93,825        48,988
  Depreciation and amortization.........     2,207     1,097        4,689          4,832         2,377
  General and administrative............     1,654       720        4,274          3,555         2,074
  Non-recurring charges.................        --       602        6,131             --            --
  Provision for asset impairment........        --        --           --          5,290            --
                                          --------   -------     --------       --------       -------
     Total costs and expenses...........    32,653    21,355       95,482        107,502        53,439
                                          --------   -------     --------       --------       -------
Operating income (loss).................     3,322    (1,253)     (13,715)       (12,793)       (2,452)
Other income (expense):
  Interest income.......................        92        11          505            292           353
  Gain on sale of assets................        30        15        3,078            466           277
  Interest expense......................      (672)     (262)      (1,220)        (1,472)         (332)
  Minority interest.....................       202        (2)         475            (56)           17
  Foreign currency gains................        --        --           --            888            --
  Other, net............................         2        --           --             --          (123)
                                          --------   -------     --------       --------       -------
     Other income (expense), net........      (346)     (238)       2,838            118           192
                                          --------   -------     --------       --------       -------
Income (loss) from continuing
  operations............................     2,976    (1,491)     (10,877)       (12,675)       (2,260)
Discontinued operations:
  Income (loss) from oil and gas
     operations.........................        --        --           --             (4)           51
  Loss from sale of oil and gas
     properties.........................        --        --           --           (768)           --
                                          --------   -------     --------       --------       -------
     Income (loss) from discontinued
       operations.......................        --        --           --           (772)           51
                                          --------   -------     --------       --------       -------
Income (loss) before income taxes.......     2,976    (1,491)     (10,877)       (13,447)       (2,209)
Income taxes............................       662        --          845             --            --
                                          --------   -------     --------       --------       -------
Net income (loss).......................     2,314    (1,491)     (11,722)       (13,447)       (2,209)
Series A preferred stock redemption
  premium...............................       (22)       --          (13)            --            --
Series B preferred stock subscription
  dividend requirement..................        --      (150)        (402)            --            --
                                          --------   -------     --------       --------       -------
Net income (loss) applicable to common
  stock.................................  $  2,292   $(1,641)    $(12,137)      $(13,447)      $(2,209)
                                          ========   =======     ========       ========       =======
Income (loss) per common share from
  continuing operations.................  $    .02   $  (.04)    $   (.18)      $   (.33)      $  (.06)
Income (loss) per common share from
  discontinued operations...............        --        --           --           (.02)           --
                                          --------   -------     --------       --------       -------
Net income (loss) per common share......  $    .02   $  (.04)    $   (.18)      $   (.35)      $  (.06)
                                          ========   =======     ========       ========       =======
Weighted average common and common
  equivalent shares outstanding.........   133,334    38,669       67,495         38,669        38,641
                                          ========   =======     ========       ========       =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       F-5
<PAGE>   88
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                             (AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                 SERIES B
                                 PREFERRED    COMMON
                                   STOCK      STOCK     ADDITIONAL              CUMULATIVE
                                  $1 PAR     $.10 PAR    PAID-IN                TRANSLATION
                                   VALUE      VALUE      CAPITAL     DEFICIT    ADJUSTMENTS    TOTAL
                                 ---------   --------   ----------   --------   -----------   --------
<S>                              <C>         <C>        <C>          <C>        <C>           <C>
Balance, March 31, 1994........   $    --    $ 3,842     $ 46,283    $(18,975)   $     --     $ 31,150
  Issuance of common stock.....        --         25          175          --          --          200
  Net loss.....................        --         --           --      (2,209)         --       (2,209)
                                  -------    -------     --------    --------    --------     --------
Balance, December 31, 1994.....        --      3,867       46,458     (21,184)         --       29,141
  Series B preferred stock
     subscribed................     4,000         --           --          --          --        4,000
  Net loss.....................        --         --           --     (13,447)         --      (13,447)
                                  -------    -------     --------    --------    --------     --------
Balance, December 31, 1995.....  4,000...      3,867       46,458     (34,631)         --       19,694
  Issuance of shares in Merger
     transactions..............        --      7,885       41,673          --          --       49,558
  Issuance of shares in Mesa
     transaction...............        --        550        6,985          --          --        7,535
  Issuance of shares in Wexford
     transaction...............        --        175        3,945          --          --        4,120
  Exercise of stock options....        --         27          253          --          --          280
  Redemption of Series A
     preferred stock...........        --         --          (13)         --          --          (13)
  Series B preferred stock
     dividend requirement......       402         --           --        (402)         --           --
  Rescission of Series B
     preferred stock
     subscription..............    (4,402)        --           --          --          --       (4,402)
  Unrealized translation
     loss......................        --         --           --          --        (404)        (404)
  Net loss.....................        --         --           --     (11,722)         --      (11,722)
                                  -------    -------     --------    --------    --------     --------
Balance, December 31, 1996.....        --     12,504       99,301     (46,755)       (404)      64,646
  Issuance of shares in
     Flournoy transaction
     (unaudited)...............        --      1,243       29,823          --          --       31,066
  Exercise of stock options
     (unaudited)...............        --          5           33          --          --           38
  Redemption of Series A
     preferred stock
     (unaudited)...............        --         --          (22)         --          --          (22)
  Net income (unaudited).......        --         --           --       2,314          --        2,314
                                  -------    -------     --------    --------    --------     --------
Balance at March 31, 1997
  (unaudited)..................   $    --    $13,752     $129,135    $(44,441)   $   (404)    $ 98,042
                                  =======    =======     ========    ========    ========     ========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       F-6
<PAGE>   89
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED                                  NINE MONTHS
                                                         MARCH 31,         YEAR ENDED     YEAR ENDED       ENDED
                                                    -------------------   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                      1997       1996         1996           1995           1994
                                                    --------   --------   ------------   ------------   ------------
                                                        (UNAUDITED)
<S>                                                 <C>        <C>        <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss).................................   $ 2,314    $(1,491)    $(11,722)      $(13,447)      $(2,209)
Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities:
  Depreciation and amortization...................     2,207      1,097        4,689          4,832         2,377
  Provision for deferred income taxes.............       424         --           --             --            --
  Non-recurring charges...........................        --         --        2,497             --            --
  Provision for asset impairment..................        --         --           --          5,290            --
  Gain on sale of assets..........................       (30)       (15)      (3,078)          (466)         (277)
  Discontinued operations -- Loss from sale of oil
     and gas properties...........................        --         --           --            768            --
  Provision for doubtful accounts.................        --         --          302            291           122
(Increase) Decrease in restricted cash............       750       (250)         612         (1,612)           --
(Increase) Decrease in accounts and notes
  receivable......................................    (9,529)     1,634        3,255         (3,558)       (5,334)
(Increase) Decrease in inventory..................       508       (404)       1,190          1,152        (1,214)
(Increase) Decrease in assets held for sale.......        --         --        1,841            118            --
(Increase) Decrease in other current assets.......      (364)       991          116            274        (2,222)
Increase (Decrease) in accounts payable...........     2,224     (2,283)        (703)         5,289         3,244
Increase (Decrease) in accrued workers'
  compensation....................................       662       (685)      (1,855)           394          (800)
Increase (Decrease) in customer advances..........    (1,689)       (56)       2,350         (1,233)          985
Increase (Decrease) in other current
  liabilities.....................................      (376)     1,115       (1,167)         4,288           503
Increase (Decrease) in minority interest..........      (201)         2        1,047           (131)          (17)
Increase (Decrease) in other......................     1,249        822         (813)          (179)        1,799
(Increase) Decrease in discontinued operations....        --         --           --            419         1,134
                                                     -------    -------     --------       --------       -------
  Cash provided by (used in) operating
     activities...................................    (1,851)       477       (1,439)         2,489        (1,909)
                                                     -------    -------     --------       --------       -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment additions..................    (7,247)      (921)     (38,436)        (5,657)       (9,250)
Proceeds from sales of equipment..................        42         19        4,917            737           323
Proceeds from sale of discontinued operations.....        --         --           --          4,200            --
                                                     -------    -------     --------       --------       -------
  Cash used in investing activities...............    (7,205)      (902)     (33,519)          (720)       (8,927)
                                                     -------    -------     --------       --------       -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from long-term debt......................     6,910        167       31,542          2,066        18,703
Repayments of long-term debt......................      (301)      (605)     (16,544)        (5,490)       (8,576)
Repayments of long-term debt-discontinued
  operations......................................        --         --           --         (2,114)         (321)
Proceeds from issuance of common stock............        --         --       28,678             --            --
Proceeds from exercise of stock options...........        38         --          280             --            --
Redemption of Series A Preferred Stock............       (60)        --         (149)            --            --
Sale (rescission) of preferred stock
  subscriptions...................................        --         --       (4,402)         4,000            --
                                                     -------    -------     --------       --------       -------
Cash provided by (used in) financing activities...     6,587       (438)      39,405         (1,538)        9,806
                                                     -------    -------     --------       --------       -------
EFFECT OF EXCHANGE RATE CHANGES ON CASH...........        --         --         (144)            --            --
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS.....................................    (2,469)      (863)       4,303            231        (1,030)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD....     6,162      1,859        1,859          1,628         2,658
                                                     -------    -------     --------       --------       -------
CASH AND CASH EQUIVALENTS, END OF PERIOD..........   $ 3,693    $   996     $  6,162       $  1,859       $ 1,628
                                                     =======    =======     ========       ========       =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       F-7
<PAGE>   90
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                              THREE MONTHS
                                                 ENDED            YEAR           YEAR       NINE MONTHS
                                               MARCH 31,         ENDED          ENDED          ENDED
                                             --------------   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                              1997     1996       1996           1995           1994
                                             -------   ----   ------------   ------------   ------------
                                              (UNAUDITED)
<S>                                          <C>       <C>    <C>            <C>            <C>
SUPPLEMENTAL CASH FLOW DISCLOSURE
CASH PAID FOR INTEREST:....................  $   672   $262     $ 1,220         $1,472         $  332
                                             =======   ====     =======         ======         ======
CASH PAID FOR TAXES:.......................       --     --          --             --             --
                                             =======   ====     =======         ======         ======
NON CASH TRANSACTIONS:
Issuance of common stock in Flournoy
  Transaction
  Change in property and equipment
     additions.............................   40,503     --          --             --             --
  Change in issuance of common stock.......   31,066     --          --             --             --
  Change in deferred tax liability.........    9,437     --          --             --             --
Issuance of common stock for Oliver/Mullen
  rigs
  Change in property and equipment
     additions.............................       --     --      25,000             --             --
  Change in issuance of common stock.......       --     --      25,000             --             --
Issuance of common stock for Mesa rigs
  Change in property and equipment
     additions.............................       --     --       7,783             --             --
     Change in issuance of common stock....       --     --       7,535             --             --
     Change in deferred tax liability......       --     --         248             --             --
An-Son rig acquisition
  Change in property and equipment
     additions.............................       --     --          --             --          3,800
  Change in acquisition note payable.......       --     --          --             --          1,900
  Change in Series A Preferred Stock.......       --     --          --             --          1,900
McRae Energy rig acquisition
  Change in property and equipment
     additions.............................       --     --          --             --          1,300
  Change in notes payable..................       --     --          --             --          1,300
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       F-8
<PAGE>   91
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Principles of Consolidation and Basis of Presentation. The consolidated
financial statements include the accounts of DI Industries, Inc. and its
majority-owned subsidiaries ("the Company" or "DI"). All significant
intercompany accounts and transactions are eliminated in consolidation.
Accumulated earnings of the minority interest owners are shown as a separate
item in the consolidated financial statements. Prior to June 1994, American
Premier Underwriters, Inc. ("American Premier"), owned 20,690,105 shares
(approximately 54%) of common stock of DI Industries, Inc. In June 1994, Norex
Drilling Ltd. ("Norex Drilling"), a wholly-owned subsidiary of Norex Industries,
Inc. ("Norex Industries"), completed the purchase of all shares of the Company's
common stock owned by American Premier. Shortly thereafter and in accordance
with regulatory filings made at the time of the purchase transaction, Norex
Drilling reduced its ownership to 18,730,105 shares, or less than 50%, of the
outstanding shares of the Company's common stock. As a result of the merger
transactions, effected in 1996 (discussed further in Footnote 2), Norex
Drilling's shares now represent 13.6% of the outstanding ownership of the
Company's common stock and Somerset Drilling Associates owns 29,962,223 shares
or approximately 21.8% of the outstanding ownership of the Company's common
stock.
 
     Effective December 31, 1994, the Company changed its fiscal year end from
March 31 to December 31 to enhance the comparability of the Company's results of
operations with other drilling companies. Accordingly, the accompanying
financial statements include the results of the Company's operations for the
years ended December 31, 1996 and 1995, and the nine months ended December 31,
1994.
 
     Inventory. Inventory consists primarily of drilling and support equipment
and is stated at the lower of specifically identified cost or market.
 
     Assets Held for Sale. Assets held for sale are primarily comprised of
drilling rigs and equipment and is stated at the Company's net book value.
Management believes the carrying value is less than net realizable value on the
basis of purchase offers received in 1995 and 1996 and recent appraisals.
 
     Property and Equipment. Property and equipment is stated at cost.
Depreciation is provided using the straight-line method over the estimated
useful lives of the assets between three and twelve years. The Company's
producing oil and gas properties were sold on August 9, 1995. Such properties
were recorded using the full-cost method of accounting. Under this method, all
costs incurred in connection with the exploration for and development of oil and
gas were capitalized. Depreciation, depletion and amortization of oil and gas
properties was computed on the basis of physical units, with oil and gas
converted to a common unit of measure based on the approximate relative energy
content. Unamortized costs were compared to the present value of estimated
future net revenues and any excess was charged to expense during the period in
which the excess occurred.
 
     In March 1995, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standard ("SFAS") No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,"
effective for years beginning after December 15, 1995. As the FASB encouraged
earlier application, the Company adopted the provisions of SFAS No. 121 during
the fourth quarter of 1995. This accounting standard requires certain assets be
reviewed for impairment whenever events or circumstances indicate the carrying
amount may not be recoverable. During 1995, the Company provided a provision of
$5.3 million for certain drilling rigs and equipment due to market indications
that the carrying amounts were not fully recoverable. Net realizable value was
determined based upon appraisal, comparable sale data and management estimates.
 
     Revenue Recognition. Revenue from turnkey drilling contracts is recognized
using the percentage-of-completion method based upon costs incurred to date and
estimated total contract costs. Revenue from daywork, footage and hourly
drilling contracts is recognized based upon the provisions of the contract.
Provision is made currently for anticipated losses, if any, on uncompleted
contracts.
 
                                       F-9
<PAGE>   92
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     Foreign Currency Translation. Assets and liabilities of foreign
subsidiaries have been translated into United States dollars at the applicable
rate of exchange in effect at the end of the period reported. Revenues and
expenses have been translated at the applicable weighted average rates of
exchange in effect during the period reported. Translation adjustments are
reflected as a separate component of shareholders' equity. Any transaction gains
and losses are included in net income. During 1996, the Company recorded an
unrealized translation loss of $404,000 as a reduction of shareholders' equity.
 
     Net Income (Loss) per Share. Loss per share of common stock is based upon
the weighted average number of shares of common stock outstanding. The Company's
outstanding stock options and warrants are considered common stock equivalents
but are not included in the computation since their inclusion would be either
insignificant or antidilutive during the periods presented in the accompanying
financial statements.
 
     Income Taxes. The Company accounts for income taxes based upon Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
109") which requires recognition of deferred income tax liabilities and assets
for the expected future tax consequences of events that have been recognized in
the Company's financial statements or tax returns. Under this method, deferred
income tax liabilities and assets are determined based on the temporary
differences between the financial statement carrying amounts and the tax bases
of existing assets and liabilities and available tax credit carryforwards.
 
     Fair Value of Financial Instruments. The carrying amount of the Company's
cash and short-term investments approximates fair value because of the short
maturity of those instruments. The carrying amount of the Company's long-term
debt approximates fair value as the interest is indexed to the prime rate or
LIBOR.
 
     Cash Flow Information. Cash flow statements are prepared using the indirect
method. The Company considers all unrestricted highly liquid investments with a
maturity of three months or less at the time of purchase to be cash equivalents.
 
     Restricted Cash. Restricted cash consists of investments in interest
bearing certificates of deposit totaling $250,000, $1.0 million and $1.6 million
at March 31, 1997 (unaudited), December 31, 1996 and 1995, respectively, as
collateral for a letter of credit securing insurance deposits. The carrying
value of the investments approximates the current market value.
 
     Use of Estimates. Management of the Company has made a number of estimates
and assumptions relating to the reporting of assets and liabilities and the
disclosure of contingent assets and liabilities to prepare these financial
statements in conformity with generally accepted accounting principles. Actual
results could differ from those estimates.
 
(2) SIGNIFICANT PROPERTY TRANSACTIONS
 
     Effective September 1, 1994 as part of the Company's expansion into the
international markets, the Company purchased the Venezuelan drilling operations
of An-Son Drilling Company of Colombia S.A. ("An-Son"). This acquisition
included two oil and gas drilling rigs, two workover rigs, certain other oil
field equipment, operating contracts for each of the rigs and a labor contract
to operate one drilling rig. The purchase price for this transaction was
$4,100,000 consisting of $300,000 in cash, an acquisition note payable of
$1,900,000 (the "Acquisition Note"), of which $1,700,000 was paid during 1995,
and the remainder by issuance during 1995 of the Company's Series A redeemable
preferred stock (the "Series A Preferred") valued at $1,900,000. Pursuant to the
acquisition agreement, the Company conducted a post-closing audit of the
acquired companies in 1995 and settled claims for a purchase price credit from
An-Son in March, 1996 with the Company receiving credits of $1,213,000. During
March 1996, 100,000 shares of Series A Preferred, totaling $1,000,000, were
returned to the Company in settlement of asserted claims. At December 31, 1995,
$200,000 of the Acquisition Note that remained unpaid which was offset against
the settlement with the
 
                                      F-10
<PAGE>   93
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
remaining credit of $1,013,000 recorded as reductions in the appropriate
accounts in the accompanying financial statements.
 
     In September 1994, the Company purchased three drilling rigs from McRae
Energy Corporation for a total purchase price of $1,500,000. The Company paid a
cash down payment of $200,000 with the remaining $1,300,000 to be paid from cash
flow as defined in the purchase agreement. The three rigs were refurbished by
the Company in 1994 with two of the drilling rigs being added to the Company's
drilling fleet in Argentina and one drilling rig being added to the Company's
drilling fleet in Venezuela.
 
     On May 7, 1996, the Company entered into two separate definitive merger
agreements (the "Mergers") to effect a $25.0 million equity infusion and the
acquisition of deep drilling equipment. These Mergers were closed on August 29,
1996.
 
     Under the first agreement, R.T. Oliver, Inc. ("RTO") and Land Rig
Acquisition Corporation ("LRAC") merged with a new subsidiary of the Company
with the capital stock of RTO and LRAC being exchanged for 39,423,978 shares of
the Company's common stock. In addition, warrants were issued to acquire up to
1,720,000 additional shares of DI common stock, the exercise of which is
contingent upon the occurrence of certain events. As result of certain events
which have occurred at March 31, 1997 (unaudited), 581,400 warrants remained
outstanding, and the remainder have been canceled. These Mergers resulted in the
acquisition of 18 inactive, deep capacity land drilling rigs which included five
3,000 horsepower and nine 2,000 horsepower land rigs which are rated for depths
of 25,000 feet or greater. The Company believes that these rigs can be brought
up to operating condition within a reasonable time on an economic basis and that
this group of rigs represents a significant concentration of the relatively
small number of such deep drilling land rigs currently available in the market.
The Company placed one of these rigs in operation during 1996.
 
     Under the second agreement, a subsidiary of Somerset Drilling Associates,
L.L.C. ("Somerset"), a privately-held investment limited liability company, was
merged into the Company. The stock of the subsidiary was exchanged for
39,423,978 shares of DI common stock and warrants to acquire up to 1,720,000
shares of DI common stock, the exercise of which is contingent upon the
occurrence of certain events. As a result of certain events which have occurred
at March 31, 1997 (unaudited), 581,400 warrants remained outstanding, and the
remainder were canceled. This merger transaction resulted in a $25.0 million
equity infusion into the Company.
 
     A definitive proxy statement was mailed to shareholders of record as of
July 15, 1996, and the Mergers were approved by the shareholders at a meeting on
August 27, 1996. These Mergers resulted in an ownership change in the Company as
defined by Section 382 of the Internal Revenue Code which limits the ultimate
utilization of the Company's net operating loss carryforward (see footnote 3).
 
     As part of the Merger agreements, the 1995 subscription by Norex Drilling
for 4,000 shares of Series B Preferred Stock and related Series B Warrants was
rescinded. The $4.0 million subscription plus accrued dividends were repaid to
Norex Drilling by the Company with the proceeds from a term loan that was made
by Norex Drilling to the Company. The Norex Drilling $4.0 million term loan was
paid in full on December 30, 1996 from the proceeds of a private placement of
the Company's common stock (see below). Interest accrued at 12% per annum and
was payable on the last business day of each calendar quarter.
 
     On June 24, 1996, the Company closed a transaction whereby it sold all of
the operational assets of Western Oil Well Service Co. ("Western"), a
wholly-owned subsidiary of the Company, for $3.95 million in cash. Western
provided oil and gas well workover services principally in Montana, Utah and
North Dakota. Pursuant to the sale, the buyer assumed all of Western's existing
leases, primarily for vehicles, which totaled $251,000 at closing. The Company
recorded a gain of $2.8 million in the second quarter of 1996 as a result of
this sale.
 
                                      F-11
<PAGE>   94
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     On October 3, 1996, the Company acquired of all the South Texas operating
assets of Mesa Drilling, Inc. ("Mesa") in exchange for 5,500,000 shares of the
Company's common stock. The assets acquired consisted of six diesel electric SCR
drilling rigs, three of which are currently operating in South Texas. The other
three rigs are currently stacked.
 
     On December 31, 1996, the Company completed the acquisition of all the
South Texas operating assets of Diamond M Onshore, Inc., a wholly owned
subsidiary of Diamond Offshore Drilling, Inc. The assets were acquired for
approximately $26.0 million in cash and consisted of ten land drilling rigs, all
of which are currently operating, 19 hauling trucks, a yard facility in Alice,
Texas and various other equipment and drill pipe. DI hired the majority of the
personnel operating the assets.
 
     Also on December 31, 1996, the Company closed a loan facility (the
"Facility") with Bankers Trust Company, ING (US) Capital Corporation and
NordlandsBanken AS which provided the funds to acquire the assets of Diamond M
Onshore, Inc. The Facility provides for an initial $35.0 million revolving line
of credit which reduces by $5.0 million each year until the December 31, 1999
maturity date. The Facility is secured by substantially all of the Company's
assets and calls for quarterly interest payments on the outstanding balance at
either LIBOR plus 3% or prime plus 2%. The Facility contains customary
affirmative and negative covenants.
 
     In connection with closing the Facility, DI also completed a private
placement of 1,750,000 shares of DI common stock for approximately $4,120,000 to
four funds managed by Wexford Management LLC. The proceeds generated from this
private placement were utilized to repay a $4,000,000 Norex Drilling term note.
DI also agreed to issue more shares to the extent the Wexford funds hold value
less than $4,120,000 on the one-year anniversary date of the issuance. Immediate
shelf registration rights were also granted by DI in connection with the share
issuance. These shares were subsequently registered.
 
     Each of the Company's acquisitions have been accounted for using purchase
accounting. As such all revenues and expenses have been recorded by the Company
beginning at the date of acquisition.
 
(3) INCOME TAXES
 
     The Company and its domestic subsidiaries file a consolidated U.S. federal
income tax return. The Company's foreign owned subsidiaries file tax returns in
the country where they are domiciled. The Company records current income taxes
based upon its estimated tax liability in the United States and foreign
countries for the year. In 1996, the Company recorded $845,000 of current tax
expense based its estimate of taxes payable in Venezuela. The Company recorded a
current tax provision of $238,000 and a deferred tax provision of $424,000 for
the three months ended March 31, 1997 (unaudited).
 
     The Company follows Statement of Financial Accounting Standard No. 109
("SFAS No. 109") which requires the balance sheet approach of income tax
accounting whereby deferred income taxes are provided at the balance sheet date
for the (a) differences existing in the tax basis of assets and liabilities and
their financial statement carrying amounts plus (b) operating loss and tax
credit carryforwards.
 
     At December 31, 1996, the Company had U.S. net operating loss ("NOL")
carryforwards of approximately $23.0 million and investment tax credit ("ITC")
carryforwards of approximately $2.4 million which expire at various times
through 2010 and 2000, respectively. The NOL and ITC carryforwards are subject
to annual limitations because of the changes in ownership of the Company in
1989, 1994 and 1996.
 
     For financial accounting purposes, approximately $21.0 million of the NOL
carryforwards was utilized to offset the book versus tax basis differential in
the recording of the assets acquired in the Mergers and the Mesa acquisition.
 
                                      F-12
<PAGE>   95
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     Deferred tax liabilities of approximately $5.5 million existed at December
31, 1996, and are comprised of temporary differences between federal income tax
and financial accounting practices for the Company's property and equipment.
Deferred tax benefits of $3.7 million existed at December 31, 1996, attributable
to costs that were expended for financial reporting purposes that will be
deducted in future years for income tax purposes. These items are comprised of
workmens' compensation and bad debt reserves as well as the current year net
operating loss. These items were augmented by the $2.4 million of investment tax
credit carryforwards. A net deferred tax benefit of $.6 million was not
recognized in 1996 as a valuation allowance was provided against it, as the
recognition criteria set forth in SFAS No. 109 for a deferred tax asset, had not
been met. At March 31, 1997, deferred tax assets and deferred tax liabilities
were $8.0 million and $9.6 million respectively and were primarily attributable
to the same items noted above (unaudited). At December 31, 1995, deferred tax
assets and deferred tax liabilities were $14.6 million and $5.3 million
respectively and were also primarily attributable to the same items noted above.
 
     In the Company's Venezuelan subsidiary, no temporary differences exist as
of March 31, 1997 (unaudited) and December 31, 1996. In the Company's other
foreign subsidiaries, the Company's net operating loss carryforwards and other
timing differences will not be recoverable since the Company is exiting these
markets.
 
     The following summarizes the differences between the statutory tax rates
applicable in each year and the Company's effective tax rate (amounts in
thousands):
 
<TABLE>
<CAPTION>
                                                                            NINE
                                              YEAR           YEAR          MONTHS
                                             ENDED          ENDED          ENDED
                                          DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                              1996           1995           1994
                                          ------------   ------------   ------------
<S>                                       <C>            <C>            <C>
Tax at statutory rate..................     $(3,986)       $(4,572)        $ (751)
Increase (decrease) in taxes resulting
  from:
  Change in valuation allowance........       1,169          4,572            751
  Loss of foreign deductions...........       3,662             --             --
                                            -------        -------         ------
Provision for income taxes.............     $   845        $    --         $   --
                                            =======        =======         ======
</TABLE>
 
                                      F-13
<PAGE>   96
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
(4) LONG-TERM DEBT
 
     Long-term debt consists of the following (amounts in thousands):
 
<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                          MARCH 31,   -----------------
                                                            1997       1996      1995
                                                          ---------   -------   -------
                                                          (UNAUDITED)
<S>                                                       <C>         <C>       <C>
$35,000 reducing revolving line of credit between the
  Company and Bankers Trust Company, ING(US) Capital
  Corporation and NordlandsBanken AS, secured by
  substantially all of the Company's assets; bearing
  interest at either LIBOR plus 3% or prime plus 2% due
  quarterly.............................................   $31,500    $25,000   $    --
$10,000 term loan agreement between the Company and
  NordlandsBanken AS, secured by most of the Company's
  U.S. domestic oil and gas drilling equipment; bearing
  interest at prime plus 2 1/8% (fixed at 8% through
  June 12, 1996), with 36 equal monthly principal
  installments beginning June 12, 1995 (Amended October
  1, 1995, bearing interest at LIBOR plus 2 1/8% with 36
  equal monthly installments beginning January 1997).
  The Company had the option to pay interest quarterly
  and/or semi-annually..................................        --         --     9,444
Note to McRae Energy Corporation, payable from available
  cash flow, as defined, matures September 1998.........     1,300      1,300     1,300
$2,500 revolving line of credit, which converted to a
  term loan in 1995, with a bank, secured by the
  Company's accounts receivable, bearing interest at the
  bank's prime rate plus 1% (9.75% at December 31,
  1995).................................................        --         --       575
Capital leases, secured by transportation and other
  equipment, bearing interest at 10% to 14%.............     1,185        858       733
Insurance premium financed over 12 months with certain
  insurance agencies due in equal monthly
  installments..........................................        61        264       270
Promissory note payable secured by trust deed to certain
  land and building, bearing interest at 4%, due in
  monthly installments..................................        --         --        47
Promissory note payable secured by trust deed to certain
  land and building, bearing interest at 9.75%, due in
  equal monthly installments through September 1,
  1997..................................................        22         37        92
                                                           -------    -------   -------
                                                            34,068     27,459    12,461
                                                           -------    -------   -------
Less current maturities.................................     1,997        613     1,315
                                                           -------    -------   -------
Long-term debt..........................................   $32,071    $26,846   $11,146
                                                           =======    =======   =======
Discontinued Operations:
$3,000 term note with a bank, secured by all the
  Company's oil and gas producing properties, bearing
  interest at the bank's prime rate plus 1.25% (10% at
  December 31, 1995) payable in monthly installments
  equal to 75% of the net proceeds from production
  subject to minimum semi-annual payments through March
  10, 1997. This loan was paid in full during 1995......   $    --    $    --   $ 2,114
                                                           =======    =======   =======
</TABLE>
 
                                      F-14
<PAGE>   97
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     On December 31, 1996, the Company closed a $35.0 million reducing revolving
line of credit with Bankers Trust Company, ING (US) Capital Corporation and
NordlandsBanken AS. The Facility reduces by $5.0 million each year until the
December 31, 1999 maturity date. The facility is secured by substantially all
the Company's assets and calls for quarterly interest payments on the
outstanding balance at either LIBOR plus 3% or prime plus 2% (8.75% and 8.625%
at March 31, 1997 (unaudited) and December 31, 1996, respectively). The Facility
also contains customary affirmative and negative covenants with which the
Company was in compliance.
 
     On April 30, 1997, the Facility was amended and restated to increase the
line of credit to $50.0 million and to revise certain other terms and covenants,
including the elimination of the mandatory $5.0 million reductions in January
1998 and 1999 and a conversion of the interest rate to a sliding variable rate
based on certain financial ratios of either LIBOR plus 1.75% to 2.5% or prime
plus 0.75% to 1.5% (unaudited).
 
     In connection with entering into the new Facility, the $10.0 million term
loan agreement between the Company and NordlandsBanken was paid in full out of
existing working capital on December 31, 1996.
 
     On August 28, 1996, the Company entered into a $4.0 million term loan with
Norex Drilling. The term loan was due on August 29, 1997 and bore interest at
12% per annum. The loan was paid in full from the proceeds of a private
placement of the Company's common stock on December 31, 1996.
 
     The revolving $2,500,000 bank line of credit was converted to a term loan
in 1995 with the balance of $575,000 at December 31, 1995 being paid in monthly
installments through June 1996. The weighted average outstanding balance for the
year ended December 31, 1995 was $867,000 bearing weighted average interest of
10% per annum.
 
     During 1995, the Company issued 190,000 shares, out of 200,000 authorized,
of Series A Preferred stock valued at $1,900,000. The Series A Preferred is
redeemable in cash at a redemption price payable from available cumulative
Venezuelan positive net cash flows, as defined, commencing the first fiscal
quarter following the original issuance date. The Company may redeem, at any
time, the Series A Preferred upon consent of the holders or upon written notice
commencing five years from the original issuance date. At the election of the
Company, dividends may be declared and payable in common stock equivalent to the
value of the dividends. Each Series A Preferred holder of record has no voting
right on any matters voted on by stockholders of the Company. As referred to in
Note 2, during March 1996, 100,000 shares of Series A Preferred, totaling
$1,000,000, were returned to the Company in settlement of asserted claims
against An-Son. At December 31, 1995, the balance of the Series A Preferred had
been adjusted to reflect this settlement. During 1996, the Company voluntarily
redeemed 13,500 shares of Series A Preferred leaving 76,500 shares outstanding
at December 31, 1996. During the first quarter of 1997, the Company redeemed an
additional 3,825 shares of Series A Preferred leaving 72,675 shares outstanding
at March 31, 1997 (unaudited).
 
     Annual maturities of the debt outstanding at March 31, 1997 are as follows
(unaudited): 1997 -- $1,997,000; 1998 -- $6,671,000; 1999 -- $25,301,000;
2000 -- $96,000; and 2001 -- $3,000.
 
(5) CAPITAL STOCK AND STOCK OPTION PLANS
 
     During the fourth quarter of 1995, Norex Drilling subscribed to and paid
$4,000,000 for a new Company issue of Series B Preferred Stock (the "Series B
Preferred"), to be issued subsequent to December 31, 1995. This subscription was
in the form of 4,000 shares (10,000 authorized) of Series B 15% Senior
Cumulative Redeemable Preferred, par value $1.00. This stock had annual
dividends of 15% per annum, payable through the issuance of additional preferred
shares for the first three years. On August 28, 1996 the $4,000,000 subscription
price plus accrued dividends was repaid to Norex Drilling by the Company with
the proceeds from a term loan that was made by Norex Drilling to the Company.
 
                                      F-15
<PAGE>   98
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     The Company's 1982 Stock Option and Long-Term Incentive Plan for Key
Employees (the "1982 Plan") reserves 2,500,000 shares of the Company's common
stock for issuance upon the exercise of options. At March 31, 1997 (unaudited)
and December 31, 1996, options to purchase 1,871,800 shares of common stock were
available for grant under the 1982 Plan. The Company's 1987 Stock Option Plan
for Non-Employee Directors (the "1987 Director Plan") reserves 250,000 shares of
common stock for issuance upon the exercise of options and provides for the
automatic grant of options to purchase shares of common stock to any
non-employee who becomes a director of the Company. At March 31, 1997
(unaudited) and December 31, 1996, options under the 1987 Director Plan to
purchase 212,800 shares of common stock were available for grant until June 30,
1997. The Company's 1996 Employee Stock Option Plan (the "1996 Plan") reserves
7,000,000 shares of the Company's common stock for issuance upon the exercise of
options. At March 31, 1997 (unaudited) and December 31, 1996, options under the
1996 Plan to purchase 4,650,000 and 5,205,000, respectively, shares of common
stock were available for grant until July 29, 2006. The exercise price of stock
options under the 1982 Plan, the 1987 Director Plan and the 1996 Plan
approximates the fair market value of the stock at the time the option is
granted. The Company had 2,410,000 shares reserved for other Incentive Stock
Option Agreements between the Company and its executive officers and directors.
Two million of the shares were reserved for the Company's President 50,000 were
reserved for the Company's Chief Financial Officer and the remaining shares are
reserved for non-employee directors. At March 31, 1997, 2,360,000 shares were
reserved for other Incentive Stock Option Agreements as the Chief Financial
Officer exercised options (unaudited). Options become exercisable in varying
increments over four- to five-year periods and the majority of the options
expire on the tenth anniversary of the inception of the plans. Stock option
activity for all plans was as follows (number of shares in thousands):
 
<TABLE>
<CAPTION>
                                                               NUMBER         OPTION
                                                              OF SHARES     PRICE RANGE
                                                              ---------    -------------
<S>                                                           <C>          <C>
Outstanding March 31, 1994:                                     2,035      $0.88 - $2.38
  Granted...................................................      103      $0.88 - $0.94
  Exercised.................................................       (2)     $0.88
  Canceled..................................................     (148)     $0.88 - $1.63
Outstanding December 31, 1994:                                  1,988      $0.88 - $2.38
  Granted...................................................      253      $0.69 - $0.88
  Canceled..................................................     (267)     $0.94 - $2.38
Outstanding December 31, 1995:                                  1,974      $0.69 - $1.63
  Granted...................................................       50      $0.69 - $1.00
                                                                3,700      $1.13 - $1.75
                                                                  475      $2.56 - $2.88
  Exercised.................................................     (232)     $0.69 - $1.00
                                                                  (44)     $1.25 - $1.75
  Canceled..................................................   (1,282)     $0.69 - $1.00
                                                                 (132)     $1.25 - $1.75
Outstanding December 31, 1996:                                    276      $0.69 - $1.00
                                                                3,758      $1.13 - $1.63
                                                                  475      $2.56 - $2.88
  Granted (unaudited).......................................      555      $2.81 - $3.13
  Exercised (unaudited).....................................      (55)     $ .69 - $ .94
  Canceled (unaudited)......................................       (1)     $ .69 - $ .94
                                                                  (20)     $2.56
Outstanding March 31, 1997 (unaudited):                           220      $ .69 - $1.00
                                                                3,758      $1.13 - $1.63
                                                                1,010      $2.56 - $3.13
Exercisable at March 31, 1997 (unaudited):                      1,114      $0.69 - $1.75
</TABLE>
 
                                      F-16
<PAGE>   99
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     At December 31, 1996, the Company has three stock-based compensation plans,
which were described above. The Company applies APB Opinion 25 and related
interpretations in accounting for its plans. Accordingly, no compensation cost
has been recognized. Had compensation cost for the Company's three stock-based
compensation plans been determined on the fair value at the grant dates for
awards under those plans consistent with the method of Statement of Financial
Accounting Standards No. 123, the Company's net income and earnings per share
would have been reduced to the pro forma amounts indicated below (amounts in
thousands, except per share amounts):
 
<TABLE>
<CAPTION>
                                                                     YEAR ENDED
                                                                    DECEMBER 31,
                                                                --------------------
                                                                  1996        1995
                                                                --------    --------
<S>                                                             <C>         <C>
Net loss
  As reported...............................................    $(12,124)   $(13,447)
  Pro forma.................................................    $(13,723)   $(13,447)
Earnings per share
  As reported...............................................    $   (.18)   $   (.35)
  Pro forma.................................................    $   (.20)   $   (.35)
</TABLE>
 
     For purposes of determining compensation costs using the provisions of SFAS
No. 123, the fair value of option grants were determined using the Black-Scholes
option-valuation model. The key input variables used in valuing the options
were: risk-free interest rate based on the five year Treasury strips of 7.8%;
dividend yield of zero; stock price volatility of 60%; expected option lives of
five years.
 
(6) GEOGRAPHIC AREA INFORMATION
 
     The following table sets forth the Company's operations based on the
geographic areas in which it operates (amounts in thousands).
 
<TABLE>
<CAPTION>
                                                     YEAR            YEAR        NINE MONTHS
                                                    ENDED           ENDED           ENDED
                                                 DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                                                     1996            1995            1994
                                                 ------------    ------------    ------------
<S>                                              <C>             <C>             <C>
Revenues:
  Domestic.....................................    $ 52,495        $ 44,797        $ 40,515
  Mexico.......................................       3,504          12,617           1,706
  South America................................      25,768          37,295           8,766
                                                   --------        --------        --------
                                                   $ 81,767        $ 94,709        $ 50,987
                                                   ========        ========        ========
Operating income (loss):
  Domestic.....................................    $ (4,002)       $ (4,093)       $ (2,095)
  Mexico.......................................      (3,818)            238             (77)
  South America................................      (5,895)         (8,938)           (280)
                                                   --------        --------        --------
                                                   $(13,715)       $(12,793)       $ (2,452)
                                                   ========        ========        ========
Identifiable assets:
  Domestic.....................................    $103,608        $ 39,069        $ 47,524
  Mexico.......................................       1,500           4,008           3,470
  South America................................      12,711          14,706          11,866
                                                   --------        --------        --------
                                                   $117,819        $ 57,783        $ 62,860
                                                   ========        ========        ========
</TABLE>
 
                                      F-17
<PAGE>   100
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     During the three months ended March 31, 1997, one unaffiliated customer
accounted for approximately 18% of the Company's consolidated revenues
(unaudited). During the three months ended March 31, 1996 (unaudited), the years
ended December 31, 1996 and 1995, and the nine months ended December 31, 1994,
no customer accounted for more than 10% of the Company's consolidated revenues.
 
(7) RELATED-PARTY TRANSACTIONS
 
     Prior to June 2, 1994, certain of the Company's insurance coverage,
including workers' compensation and excess liability coverage, was arranged by
American Premier as part of a program which American Premier provided to its
subsidiaries. Subsequent to the sale of the Company's common shares by American
Premier, the Company obtained workers' compensation, excess liability coverage
and certain other insurance from other sources. The Company and American Premier
entered into an agreement pursuant to which the Company agreed to reimburse
American Premier for all amounts advanced by American Premier from time to time
on behalf of the Company in connection with American Premier's administration of
the Company's workers' compensation and certain other insurance programs for the
periods between July 20, 1989 and the closing of the common stock transaction.
The amount reimbursable to American Premier at December 31, 1995 relating to
this program was $1,900,000. All amounts outstanding under the program were paid
in full during 1996.
 
     During the year ended March 31, 1994, Thermal Drilling, Inc. ("Thermal"),
the minority interest owner of the Company's majority-owned subsidiary,
DI/Perfensa Inc. ("DI/Perfensa"), borrowed and repaid with interest certain sums
from DI/Perfensa. At March 31, 1997 (unaudited) and December 31, 1996 and 1995,
$60,000 was due to DI/Perfensa from the President of Thermal.
 
     As part of the Merger agreements, the 1995 subscription by Norex Drilling
for 4,000 shares of Series B preferred Stock and related Series B Warrants was
rescinded. The $4,000,000 subscription plus accrued dividends was repaid to
Norex Drilling by the Company with the proceeds from a term loan that was made
by Norex Drilling to the Company. Interest accrued at 12% per annum and was
payable on the last business day of each calendar quarter. The note payable was
paid in full on December 31,1996 using the proceeds from a private placement of
the Company's common stock.
 
     On June 10, 1996, Norex Drilling advanced $1,000,000 to the Company
pursuant to a Promissory Note (the "Norex Note") and Commercial Security
Agreement. The Norex Note provided for interest at 12% per annum, and matured on
the Closing Date of the Merger transactions. The Company's domestic accounts
receivable were pledged under the security agreement. The Company repaid this
loan, plus accrued interest, in early July 1996 with the proceeds from the sale
of the assets discussed in footnote 2.
 
     A consulting fee of $10,000 per month has been paid by the Company under a
consulting arrangement with the Company's Chairman of the Board.
 
     One of the Company's directors is a partner in a law firm that performed
legal services for the Company. During 1996, the Company paid the firm $200,000.
 
(8) LEASE COMMITMENTS
 
     The Company leases certain office space under noncancellable lease
agreements accounted for as operating leases. At December 31, 1996, lease
commitments under noncancellable operating leases with an initial term of more
than one year are $96,000 for the year ended December 31, 1996. Rental expense
under operating leases was $43,000 and $23,000 for the three months ended March
31, 1997 and 1996 (unaudited), $109,000 and $101,000 for the years ended
December 31, 1996 and 1995, and $77,000 for the nine months ended December 31,
1994. The Company's future lease commitments are approximately $264,000 per year
through 2002.
 
                                      F-18
<PAGE>   101
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     Capital leases for the Company's field trucks and automobiles are included
in long-term debt.
 
(9) CONTINGENCIES
 
     The Company was proceeding against Charlestown Industries, Inc. (a 50%
"Partner"), who was a co-defendant, along with the Company, in the joint venture
to recover their respective portion ($1,800,000) of the OFS 1987, Mid-Year et.
al. v DI Exploration lawsuit. In 1994, a judgment was rendered in favor of the
Company against the Partner in the state of Oklahoma. The Partner, subsequent to
the judgement, filed for protection under the US Bankruptcy Act and the
Company's claim was ruled on by the bankruptcy court in October of 1996. The
bankruptcy court ruled against the Company. The Company has determined not to
pursue other appeals. Since the future recovery of the amount and term of
recovery was uncertain no amount had been recorded by the Company.
 
     The Company is involved in litigation incidental to the conduct of its
business, none of which management believes is, individually or in the
aggregate, material to the Company's consolidated financial condition or results
of operations.
 
     Substantially all of the Company's contract drilling activities are
conducted with independent and major oil and gas companies in the United States
or with national utility or national petroleum companies in Venezuela.
Historically, the Company has not required collateral or other security for the
related receivables from such customers. However, the Company has required
certain customers to deposit funds in escrow prior to the commencement of
drilling. Actions typically taken by the Company in the event of nonpayment
include filing a lien on the customer's producing properties and filing suit
against the customer.
 
(10) EMPLOYEE BENEFIT PLAN
 
     The Company has a defined contribution employee benefit plan covering
substantially all of its employees. The Company matches individual employee
contributions up to 2% of the employee's compensation. Employer matching
contributions under the plan totaled $141,000 and $31,000 for the three months
ended March 31, 1997 and 1996 (unaudited), $104,000 and $144,000 for the years
ended December 31, 1996 and 1995, and $55,000 for the nine months ended December
31, 1994. Employer matching contributions vest over a five-year period.
Effective January 1, 1997, the Company increased the matching provisions to
include matching 100% of the first 3% of individual employee contributions and
50% of the next 3% of individual employee contributions. Other provisions of
plans were also amended.
 
(11) NON-RECURRING CHARGES
 
     During the year ended December 31, 1996, the Company recorded non-recurring
charges of $6.1 million which included $1.1 million in employment severance
costs, $4.6 million in cost to exit the Argentine and Mexican markets and
$400,000 of other non-recurring charges. The employment severance cost includes
$602,000 in contractual severance pay to be paid over a two year period to the
Company's former President and Chief Executive Officer and the transfer to him
of certain drilling equipment with a net book value of $535,000 in settlement of
a dispute over stock options to purchase the Company's common stock. As a result
of the Company's desire to redeploy assets to more profitable markets, the
Company decided to withdraw from both the Argentine and Mexican markets. As a
result, the Company has recorded estimated exit costs of $1.3 million for Mexico
which primarily consists of the forfeiture of a performance bond and other costs
to be incurred to close the office and exit the market and exit costs of
$800,000 for Argentina which primarily consists of costs expected to be incurred
during the period necessary to close the office and exit the market. In
addition, the Company has tentatively agreed to sell three of the six drilling
rigs and certain other assets located in Argentina for $1.5 million. As a
result, the Company recorded a write down of rig equipment and other assets of
$2.5 million. The remaining Argentina rigs will be mobilized to the United
States or possibly
 
                                      F-19
<PAGE>   102
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
Venezuela where they will be refurbished and returned to service. Mobilization
costs will be expensed as they are incurred during 1997.
 
(12) SUBSEQUENT EVENTS
 
     On January 31, 1997, the Company acquired the operating assets of Flournoy
Drilling Company ("Flournoy") for 12,426,000 shares of DI common stock and
$800,000 in cash. The assets acquired include 13 drilling rigs, 17 rig hauling
trucks, a yard and office facility in Alice, Texas and various other equipment
and drill pipe. With respect to one-half of the shares to be issued in the
transaction, DI agreed to issue additional shares if the shareholders of
Flournoy hold value less than $2 per share one year from closing.
 
   
     In March 1997, the Company entered into an agreement to acquire by merger
Grey Wolf Drilling Company ("Grey Wolf") for up to $61.6 million in cash and
approximately 14.0 million shares of the Company's common stock. The number of
shares to be issued in the merger is subject to decrease or increase if the
average trading price of DI's common stock ten days prior to the three days
before the merger is greater than $4.00 or less than $3.00 per share.
Additionally, the merger agreement calls for the decrease of the cash
consideration and a corresponding increase in the number of shares issued so
that at least 45% of the value of the merger consideration consists of the
Company's common stock. An escrow will be established for certain post-closing
contingencies with $5 million of the cash consideration. The Merger is subject
to obtaining regulatory and Grey Wolf shareholder's approval and certain other
conditions. The Company expects this merger to close by the end of the second
quarter of 1997. The Company expects to issue $175.0 million of public senior
notes (the "Notes") due in the year 2007 to fund the cash portion of the Grey
Wolf acquisition, to purchase three stacked rigs for $8.9 million to repay
outstanding debt under the Facility and for general corporate purposes,
including the refurbishment of rigs and possible acquisitions of complementary
assets and businesses.
    
 
     The March 31, 1997, (unaudited) consolidated balance sheet includes the
effect of the Mergers, the Diamond M acquisition, the Mesa acquisition, the
private placement, the new credit facility and the Flournoy acquisition. The
unaudited proforma balance sheet assumes the Grey Wolf acquisition and related
common stock issuance occurred on March 31, 1997. The rigs acquired in the
Mergers had no historical operations as they were stacked while owned by RTO and
LRAC. The following unaudited consolidated proforma results of operations assume
the Mergers, the Diamond M acquisition, the Mesa acquisition, the Flournoy
acquisition, the Grey Wolf acquisition, the private placement and the new credit
facility had occurred at January 1, 1996, and do not purport to be indicative of
what would have occurred had the transactions occurred at those dates or of
results which may occur in the future. The unaudited proforma results of
operations shown below include the operations of Diamond M, Mesa, Flournoy, and
Grey Wolf additional expenses for storing the rigs acquired in the Mergers and
the placement of the Notes (in thousands, except per share amounts):
 
<TABLE>
<CAPTION>
                                                            AS OF
                                                        MARCH 31, 1997
                                                        --------------
<S>                                                     <C>               <C>
Working capital.......................................     $ 37,236
Total assets..........................................      346,272
Shareholders' equity..................................      140,042
</TABLE>
 
<TABLE>
<CAPTION>
                                                        FOR THE THREE          FOR THE
                                                         MONTHS ENDED        YEAR ENDED
                                                        MARCH 31, 1997    DECEMBER 31, 1996
                                                        --------------    -----------------
<S>                                                     <C>               <C>
Total revenue.........................................     $55,709            $205,316
Net income (loss) applicable to common stock..........         802             (26,311)
Net income (loss) per share...........................         .01                (.17)
</TABLE>
 
                                      F-20
<PAGE>   103
 
                      DI INDUSTRIES, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
             (INCLUDING NOTES APPLICABLE TO THE UNAUDITED PERIODS)
 
     Certain of the domestic wholly-owned subsidiaries (the "Guarantors") of the
Company have fully and unconditionally guaranteed, on a joint and several basis,
the Notes. Separate financial statements of each of the Guarantors have not been
included because management has determined that such information would not be
material to investors as on an aggregate basis the assets, liabilities, equity
and earnings of the Guarantors are substantially equal to the consolidated
assets, liabilities, equity and earnings of the Company.
 
(13) QUARTERLY FINANCIAL DATA (UNAUDITED)
 
     Summarized quarterly financial data for the three months ended March 31,
1997, years ended December 31, 1996 and 1995, and the nine months ended December
31, 1994 are set forth below (amounts in thousands, except per share amounts).
 
<TABLE>
<CAPTION>
                                            QUARTER
                                             ENDED
                                             MARCH
                                             1997
                                            -------
<S>                                         <C>        <C>        <C>          <C>
Revenues..................................  $35,975
Gross profit(1)...........................    7,183
Operating income..........................    3,322
Income-continuing operations..............    2,976
Net income................................    2,314
Net loss per common share.................      .02
</TABLE>
 
<TABLE>
<CAPTION>
                                                           QUARTER ENDED
                                            -------------------------------------------
                                             MARCH      JUNE      SEPTEMBER    DECEMBER
                                             1996       1996        1996         1996
                                            -------    -------    ---------    --------
<S>                                         <C>        <C>        <C>          <C>
Revenues..................................  $20,102    $19,183     $22,031     $ 20,451
Gross profit (loss)(1)....................    1,166       (199)      3,144       (2,732)
Operating income (loss)...................   (1,253)    (2,398)      1,108      (11,172)
Income (loss)-continuing operations.......   (1,491)       524         808      (10,718)
Net income (loss).........................   (1,491)       524         808      (11,563)
Net income (loss) per common share........     (.04)       .01         .01         (.09)
</TABLE>
 
<TABLE>
<CAPTION>
                                                           QUARTER ENDED
                                            -------------------------------------------
                                             MARCH      JUNE      SEPTEMBER    DECEMBER
                                             1995       1995        1995         1995
                                            -------    -------    ---------    --------
<S>                                         <C>        <C>        <C>          <C>
Revenues..................................  $22,344    $23,151     $27,106     $ 22,108
Gross profit (loss)(1)....................     (180)     1,075         448         (459)
Operating loss............................   (1,946)      (814)     (1,565)      (8,468)
Loss-continuing operations................   (2,219)    (1,122)     (1,234)      (8,100)
Discontinued operations...................      (11)      (543)       (116)        (102)
Net loss..................................   (2,230)    (1,665)     (1,350)      (8,202)
Net loss per common share.................     (.06)      (.04)       (.03)        (.22)
</TABLE>
 
<TABLE>
<CAPTION>
                                                                QUARTER ENDED
                                                       --------------------------------
                                                        JUNE      SEPTEMBER    DECEMBER
                                                        1994        1994         1994
                                                       -------    ---------    --------
<S>                                         <C>        <C>        <C>          <C>
Revenues..................................             $14,331     $17,215     $ 19,441
Gross profit(1)...........................                  29         545        1,425
Operating (loss)..........................              (1,292)       (837)        (323)
Loss-continuing operations................                (935)       (872)        (453)
Discontinued operations...................                  14          49          (12)
Net loss..................................                (921)       (823)        (465)
Net loss per common share.................                (.03)       (.02)        (.01)
</TABLE>
 
- ---------------
 
(1) Gross Profit (loss) is computed as consolidated revenues less operating
    expenses (which excludes expenses for Depreciation and Amortization, General
    and Administrative and Non-Recurring Charges).
 
                                      F-21
<PAGE>   104
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Shareholders of
Grey Wolf Drilling Company:
 
     We have audited the accompanying balance sheets of Grey Wolf Drilling
Company (a Texas corporation) as of October 31, 1996 and 1995, and the related
statements of operations, shareholders' investment and cash flows for each of
the three years in the period ended October 31, 1996. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Grey Wolf Drilling Company
as of October 31, 1996 and 1995, and the results of its operations and its cash
flows for each of the three years in the period ended October 31, 1996, in
conformity with generally accepted accounting principles.
 
     As explained in Note 2 to the financial statements, the Company has given
retroactive effect to the change in accounting for turnkey and footage drilling
contracts from the completed-contract method to the percentage-of-completion
method.
 
                                            ARTHUR ANDERSEN LLP
 
Houston, Texas
January 13, 1997
 
                                      F-22
<PAGE>   105
 
                           GREY WOLF DRILLING COMPANY
 
                                 BALANCE SHEETS
                   (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                                OCTOBER 31,
                                                             APRIL 30,     ----------------------
                                                               1997          1996         1995
                                                            -----------    --------    ----------
                                                            (UNAUDITED)                (RESTATED)
<S>                                                         <C>            <C>         <C>
                                             ASSETS
Current assets:
  Cash....................................................   $     52      $    482     $     62
  Accounts receivable, net of allowance for uncollectible
     accounts of $118, $169, and $134, respectively.......      7,383         7,639        7,371
  Contracts in progress...................................      1,127         2,238          437
  Prepaid expenses........................................      1,010         1,089          778
                                                             --------      --------     --------
          Total current assets............................      9,572        11,448        8,648
                                                             --------      --------     --------
Property and equipment, at cost:
  Drilling rigs and equipment.............................     49,408        46,256       43,558
  Drill pipe and collars..................................      6,585         6,141        4,592
  Other...................................................      2,149         2,144        1,594
                                                             --------      --------     --------
                                                               58,142        54,541       49,744
Less: accumulated depreciation and amortization...........    (37,939)      (36,705)     (34,617)
                                                             --------      --------     --------
          Net property and equipment......................     20,203        17,836       15,127
                                                             --------      --------     --------
Other assets..............................................        330           345          129
                                                             --------      --------     --------
          Total assets....................................   $ 30,105      $ 29,629     $ 23,904
                                                             ========      ========     ========
                            LIABILITIES AND SHAREHOLDERS' INVESTMENT
Current liabilities:
  Current maturities of long-term debt....................   $      8      $      8     $    744
  Accounts payable and accrued liabilities................      9,418        10,005        6,192
                                                             --------      --------     --------
          Total current liabilities.......................      9,426        10,013        6,936
                                                             --------      --------     --------
Post-retirement benefits obligation.......................        368           385           --
Long-term debt, net of current maturities.................        457         1,971        4,815
Deferred income taxes.....................................      3,130         2,874        1,181
Commitments and contingencies (Note 7)
Shareholders' investment:
  Common stock, no par value; 10,000,000 shares
     authorized; 2,987,379 shares issued; and 2,983,579
     shares outstanding...................................      6,553         6,553        6,553
  Deferred compensation...................................        (17)          (34)         (68)
  Treasury stock, 3,800 shares............................         (8)           (8)          (8)
  Retained earnings.......................................     10,196         7,875        4,495
                                                             --------      --------     --------
          Total shareholders' investment..................     16,724        14,386       10,972
                                                             --------      --------     --------
          Total liabilities and shareholders'
            investment....................................   $ 30,105      $ 29,629     $ 23,904
                                                             ========      ========     ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-23
<PAGE>   106
 
                           GREY WOLF DRILLING COMPANY
 
                            STATEMENTS OF OPERATIONS
                             (AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                   SIX MONTHS ENDED
                                                       APRIL 30,            YEAR ENDED OCTOBER 31,
                                                   -----------------   ---------------------------------
                                                    1997      1996      1996        1995         1994
                                                   -------   -------   -------   ----------   ----------
                                                                                 (RESTATED)   (RESTATED)
<S>                                                <C>       <C>       <C>       <C>          <C>
Revenues:
  Contract drilling..............................  $29,001   $28,537   $56,537      $46,463      $50,740
Costs and expenses:
  Drilling operations............................   22,203    22,712    44,518       38,395       42,914
  Depreciation and amortization..................    1,321     1,035     2,163        1,425          745
  General and administrative.....................    2,121     1,831     4,036        2,792        2,816
                                                   -------   -------   -------      -------      -------
          Total costs and expenses...............   25,645    25,578    50,717       42,612       46,475
                                                   -------   -------   -------      -------      -------
Operating income.................................    3,356     2,959     5,820        3,851        4,265
                                                   -------   -------   -------      -------      -------
Other income (expense):
  Gain on disposition of assets..................      576       254       368        1,223           --
  Interest income................................       20         2         2           43           44
  Interest expense...............................      (65)     (207)     (394)        (242)        (431)
  Provision for uncollectible accounts
     receivable..................................      (35)     (136)     (217)        (374)        (397)
  Other, net.....................................       43        49        66           54          397
                                                   -------   -------   -------      -------      -------
                                                       539       (38)     (175)         704         (387)
                                                   -------   -------   -------      -------      -------
Income before income taxes.......................    3,895     2,921     5,645        4,555        3,878
Provision for income taxes.......................    1,574     1,171     2,265        1,669          686
                                                   -------   -------   -------      -------      -------
Net income.......................................  $ 2,321   $ 1,750   $ 3,380      $ 2,886      $ 3,192
                                                   =======   =======   =======      =======      =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-24
<PAGE>   107
 
                           GREY WOLF DRILLING COMPANY
 
                     STATEMENTS OF SHAREHOLDERS' INVESTMENT
                             (AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                             COMMON   RETAINED     DEFERRED     TREASURY
                                             STOCK    EARNINGS   COMPENSATION    STOCK      TOTAL
                                             ------   --------   ------------   --------   -------
<S>                                          <C>      <C>        <C>            <C>        <C>
Balance, October 31, 1993, as previously
  reported.................................  $6,553   $(1,686)      $(136)        $--      $ 4,731
  Adjustment for the cumulative effect of
     retroactively applying the
     percentage-of-completion method of
     accounting for turnkey and footage
     contracts (Note 2)....................     --        103          --          --          103
                                             ------   -------       -----         ---      -------
Balance, October 31, 1993, as restated.....  6,553     (1,583)       (136)         --        4,834
  Net income, as restated..................     --      3,192          --          --        3,192
  Acquisition of treasury shares...........     --         --          --          (8)          (8)
  Deferred compensation earned.............     --         --          34          --           34
                                             ------   -------       -----         ---      -------
Balance, October 31, 1994..................  6,553      1,609        (102)         (8)       8,052
  Net income, as restated..................     --      2,886          --          --        2,886
  Deferred compensation earned.............     --         --          34          --           34
                                             ------   -------       -----         ---      -------
Balance, October 31, 1995..................  6,553      4,495         (68)         (8)      10,972
  Net income...............................     --      3,380          --          --        3,380
  Deferred compensation earned.............     --         --          34          --           34
                                             ------   -------       -----         ---      -------
Balance, October 31, 1996..................  6,553      7,875         (34)         (8)      14,386
  Net income...............................     --      2,321          --          --        2,321
  Deferred compensation earned.............     --         --          17          --           17
                                             ------   -------       -----         ---      -------
Balance, April 30, 1997 (unaudited)........  $6,553   $10,196       $ (17)        $(8)     $16,724
                                             ======   =======    ==========     ======     =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-25
<PAGE>   108
 
                           GREY WOLF DRILLING COMPANY
 
                            STATEMENTS OF CASH FLOWS
                             (AMOUNTS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                             SIX MONTHS ENDED
                                                 APRIL 30,            YEAR ENDED OCTOBER 31,
                                             -----------------   ---------------------------------
                                              1997      1996      1996        1995         1994
                                             -------   -------   -------   ----------   ----------
                                                (UNAUDITED)                (RESTATED)   (RESTATED)
<S>                                          <C>       <C>       <C>       <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income...............................  $ 2,321   $ 1,750   $ 3,380    $ 2,886      $ 3,192
  Adjustments to reconcile net income to
     net cash provided by operating
     activities:
     Depreciation and amortization.........    1,321     1,035     2,163      1,425          745
     Rig restoration costs recouped through
       operations..........................       --        --        --        633        1,303
     Restricted stock compensation
       earned..............................       17        17        34         34           34
     Gains on dispositions of assets.......     (576)     (254)     (368)    (1,223)          --
     Deferred income taxes.................      256       891     1,693      1,240          487
  Changes in operating assets and
     liabilities:
     (Increase) decrease in accounts
       receivable..........................      256    (3,430)     (334)       181       (1,912)
     (Increase) decrease in contracts in
       progress............................    1,111        27    (1,801)     1,469         (738)
     (Increase) decrease in prepaid
       expenses............................       79      (303)     (311)     1,263           24
     Increase (decrease) in accounts
       payable and accrued liabilities.....     (587)    4,099     3,813     (2,536)        (824)
     Increase (decrease) in post-retirement
       benefits obligation.................      (17)       --       345         --           --
     (Increase) decrease in long-term
       equipment lease collateral..........       --        --        --        151         (151)
                                             -------   -------   -------    -------      -------
          Net cash provided by operating
            activities.....................    4,181     3,832     8,614      5,523        2,160
                                             -------   -------   -------    -------      -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sales of property and
     equipment.............................      623       342       467      1,288           --
  Property and equipment additions.........   (3,735)   (2,635)   (4,747)    (4,222)      (1,180)
  Advances for rig restoration.............       --        --        --       (183)        (634)
  Other....................................       15        --      (111)       (60)         (58)
                                             -------   -------   -------    -------      -------
          Net cash used in investing
            activities.....................   (3,097)   (2,293)   (4,391)    (3,177)      (1,872)
                                             -------   -------   -------    -------      -------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayment of debt........................   (1,514)   (1,461)   (3,945)    (2,599)          --
  Accrued interest on capital lease
     obligation............................       --        71       142         --           --
  Acquisition of treasury stock............       --        --        --         --           (8)
                                             -------   -------   -------    -------      -------
          Net cash used in financing
            activities.....................   (1,514)   (1,390)   (3,803)    (2,599)          (8)
                                             -------   -------   -------    -------      -------
INCREASE (DECREASE) IN CASH................     (430)      149       420       (253)         280
CASH, beginning of period..................      482        62        62        315           35
                                             -------   -------   -------    -------      -------
CASH, end of period........................  $    52   $   211   $   482    $    62      $   315
                                             =======   =======   =======   ========     ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION:
  Cash paid during the period for
     interest..............................  $   190   $   104   $   245    $   249      $   487
                                             =======   =======   =======   ========     ========
  Cash paid during the period for income
     taxes.................................  $   424   $   280   $   430    $   479      $    79
                                             =======   =======   =======   ========     ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-26
<PAGE>   109
 
                           GREY WOLF DRILLING COMPANY
 
                         NOTES TO FINANCIAL STATEMENTS
 
(1) ORGANIZATION AND NATURE OF OPERATIONS
 
     Grey Wolf Drilling Company (the Company) is a Texas corporation with
offices in Houston, Texas, and Lafayette, Louisiana. The Company operates land
drilling rigs which are used in contract drilling operations primarily in
Louisiana and Texas.
 
     The Company's results of operations and its financial condition have
historically been adversely affected by the depression in the domestic oil and
gas exploration industry which commenced in 1982. This market condition resulted
in depressed rates received for contract drilling services and reduced the
number of active rigs in domestic drilling operations on an industry-wide basis.
The Company had profitable results between 1990 and 1996 (excluding 1993), after
a prolonged period of negative results (1982 - 1989).
 
     Demand for drilling equipment is dependent on the exploration and
development programs of oil and gas companies, which are in turn influenced by
the financial conditions of such companies, by general economic conditions, by
prices of oil and gas and, from time to time, by political considerations and
policies. The Company's business operations are subject to the risks associated
with a business having a limited number of customers for which it can operate at
any given time. A decrease in the drilling programs of customers in the areas
where the Company is employed may adversely affect the Company's revenues. The
contracts under which the Company operates its drilling rigs are obtained either
through individual negotiations with the customer or by submitting proposals in
competition with other drilling contractors and vary in their terms and
conditions. The Company competes with several other drilling contractors, most
of which are substantially larger than the Company and possess appreciably
greater financial and other resources. Price competition is generally the most
important factor in the drilling industry, but the technical capability of
specialized drilling equipment and personnel at the time and place required by
customers is also important. Other competitive factors include work force
experience, rig suitability, efficiency, condition of equipment, reputation and
customer relations. The Company believes that it competes favorably with respect
to these factors.
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Interim Data. The financial statements and related information as of April
30, 1997, and for the six-month periods ended April 30, 1997 and 1996, have been
prepared by the Company without audit pursuant to the rules and regulations of
the Securities and Exchange Commission. Such statements reflect all adjustments
(consisting only of normal recurring entries) which are, in the opinion of
management, necessary for a fair presentation of the financial position, results
of operations, cash flows and changes in shareholders' investment at and for
such periods. Interim period results are not necessarily indicative of the
results to be achieved for an entire year.
 
     Use of Estimates. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
 
     Property and Equipment. The costs of drilling rigs and equipment, drill
pipe and collars, other property and equipment and major replacements which
extend the useful lives of property and equipment are capitalized. Replaced
units are retired by removing the cost and related accumulated depreciation.
Maintenance and repairs and minor replacements are expensed as incurred. Gains
or losses resulting from sales, dispositions or retirements are included in
other income.
 
     Depreciation is provided for financial reporting purposes using the
straight-line method over estimated useful lives of seven years for drilling
rigs and equipment, three years for drill pipe and collars and from five to 30
years for other property and equipment.
 
                                      F-27
<PAGE>   110
 
                           GREY WOLF DRILLING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     Prepaid Expenses. Prepaid expenses primarily consist of insurance deposits
which are held by the carrier and are released at the expiration of the
applicable policy and prepaid premiums which are amortized over the life of the
applicable policy.
 
     Recognition of Operating Revenues and Expenses. Operating revenues and
expenses are recognized on the basis of contract terms as follows:
 
          Turnkey and Footage Contracts -- In 1996, the Company changed its
     method of accounting for turnkey and footage contracts from the
     completed-contract method to the percentage-of-completion method. The
     percentage-of-completion method of accounting, which is generally the
     preferred accounting, was adopted to more closely approximate the concept
     of accrual-based recognition of revenues and profit as earned. Under the
     percentage-of-completion method, revenues, costs and estimated profits for
     turnkey and footage contracts are recognized based upon the percentage of
     completion of the individual contracts in progress at year-end. All
     information available through the date of the financial statements is
     considered in determining the estimated costs and profits upon completion
     of an in-progress contract. The percentage of completion for an in-progress
     contract is based upon the days worked compared to total expected days
     under the performance of the contract. Any estimated contract losses are
     charged to earnings when identified.
 
     As required for a change in the method of recognizing contract revenues,
all prior years have been restated to reflect the change. The effect of the
accounting change on net income for 1996 and on net income previously reported
in 1995 and 1994 was approximately $600,000, $(199,000) and $169,000,
respectively. The balance of retained earnings as of October 31, 1993, has been
adjusted for the effect (net of income taxes) of applying retroactively the new
method of accounting.
 
          Day work Contracts -- Revenues and expenses are recognized as the work
     progresses.
 
          Combination Contracts -- Revenues and expenses are recognized in
     accordance with the turnkey, footage or day work terms of the contracts as
     described above.
 
     Income Taxes. The Company accounts for income taxes in accordance with
Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for
Income Taxes," whereby deferred income taxes are provided at the balance sheet
date, based upon enacted tax laws, for all differences between the tax basis of
assets and liabilities and their respective carrying amounts for financial
statement purposes. See Note 4 for additional discussion.
 
     Earnings Per Share. The Company is a closely held private company, thus
earnings per share amounts are not meaningful and, accordingly, not presented.
 
                                      F-28
<PAGE>   111
 
                           GREY WOLF DRILLING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
(3) LONG-TERM DEBT
 
     The long-term debt of the Company is as follows (amounts in thousands):
 
<TABLE>
<CAPTION>
                                                                          OCTOBER 31
                                                          JANUARY 31,   ---------------
                                                             1997        1996     1995
                                                          -----------   ------   ------
                                                          (UNAUDITED)
<S>                                                       <C>           <C>      <C>
Bank debt, due March 31, 1998, interest at prime plus
  1 1/4%................................................    $1,275      $  300   $2,100
Capital lease obligation, including accrued interest....        --       1,460    2,715
Property mortgage, due monthly through February 21,
  2006, interest at 8 1/2%..............................       217         219       --
Notes payable, due February 1, 1996, interest at 10%....        --          --      718
Notes payable to shareholders, due February 1, 1996,
  interest at 10%.......................................        --          --       26
                                                            ------      ------   ------
                                                             1,492       1,979    5,559
Less-Current maturities.................................         8           8      744
                                                            ------      ------   ------
          Total long-term debt..........................    $1,484      $1,971   $4,815
                                                            ======      ======   ======
</TABLE>
 
     Bank Debt. During 1991, the Company secured a $3.0 million revolving credit
facility with a bank (the Bank) which was increased to $4.5 million effective
February 28, 1995. On May 31, 1996, the Company entered into an amended and
restated loan agreement (the Agreement) with the Bank which combined the
existing $4.5 million revolving credit facility and a new $3.0 million capital
credit facility (the Facilities). Under the revolving credit facility, the
maximum amount of borrowings is subject to a borrowing base limitation of up to
75 percent of eligible accounts receivable, as defined. At October 31, 1996, the
borrowing base limitation amount exceeded the $4.5 million maximum line of
credit. The revolving credit facility provides for a maturity date of March 31,
1998. The capital credit facility terminates June 15, 1998, with the entire
principal balance due on March 15, 2001. The Company is required to pay a
commitment fee of 1/2 percent on the unfunded portion of the Facilities. The
outstanding portion of the Facilities bears interest at 1 1/4 percent above the
Bank's prime rate (8.25 percent at October 31, 1996), payable monthly. As any
borrowings under the Facilities bear interest at market-responsive rates, the
carrying value of borrowings outstanding approximates fair value. All of the
Company's property and equipment and accounts receivable are pledged as security
on the loan.
 
     The Agreement contains certain restrictive covenants regarding future
borrowings, capital expenditures and payment of cash dividends. In addition, the
Company must meet certain reporting requirements and maintain the following
financial covenants, as defined by the agreement: (a) a current ratio (as
defined) of 1.0:1.0, (b) a minimum net worth of $10.0 million at the end of any
quarter commencing with the quarter ended October 31, 1995, increasing by the
sum of 50 percent of quarterly net income thereafter, which resulted in a
minimum net worth requirement of approximately $11.7 million at November 1,
1996, and (c) a cash flow (as defined) of $2.5 million for the year ended
October 31, 1995, and $2.5 million for the 12 months ended at each subsequent
fiscal quarter thereafter. As of October 31, 1996, the Company was not in
compliance with certain of these restrictive covenants, for which waivers were
obtained.
 
     Capital Lease Obligation. On March 1, 1995, the Company entered into a
lease agreement with L&GW, Inc., to lease a 50 percent interest in six rigs, a
25 percent interest in a seventh rig and certain other assets. The Company
presently owns the remaining interest in these assets. Reference is made to Note
8 for further discussion of this agreement. The lease payments are contingent
based upon cash flows from the rigs, as defined, and equal from 50 percent to 75
percent of such cash flows. The agreement provides the Company a purchase option
through April 2000. The purchase option at the date of the lease agreement,
March 1, 1995, is $3.0 million, which increases over time based upon a defined
interest factor (12.7 percent per annum which generally accrues in full
beginning April 30, 1997, and defined lesser amounts prior to such time), and
 
                                      F-29
<PAGE>   112
 
                           GREY WOLF DRILLING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
decreases over time by the lease payments made by the Company. The Company
intends to acquire the leased assets through the exercise of the purchase
option.
 
     Property and equipment includes $3.0 million of costs capitalized relating
to the capital lease obligation.
 
     During 1996 and 1995, interest expense accrued on the option price was
$142,000 and $  --  , and lease payments totaling $1,397,000 and $285,000 were
made, thereby reducing the purchase option amount to $1,460,000 at October 31,
1996.
 
     Property Mortgage. During 1996, the Company acquired certain real estate
property in Texas for a purchase price of approximately $300,000. The Company
entered into a note payable with a bank to finance $224,000 of the purchase
price. The note payable bears interest at 8 1/2 percent and is repayable in
equal monthly installments through February 21, 2006. The note is secured by the
real estate purchased. The $224,000 mortgage financing has been excluded from
the statement of cash flows as it is a noncash transaction. As the interest rate
on this note payable approximates the effective market-responsive rate for
borrowings under the Facilities, the carrying value of this note payable
approximates fair value.
 
     Notes Payable and Notes Payable to Shareholders. Notes payable originated
in the purchase of the common stock of a predecessor company in 1978 with
interest at 10 percent. During 1991, a group of shareholders purchased $552,000
of the above-described notes payable from the original noteholders. Under the
amended terms of the notes payable, the Company was required to make annual
repayments of principal equal to 35 percent of excess cash flow (as defined).
Repayments were required to be made 83 percent to the original noteholder and 17
percent to the shareholders. At October 31, 1996, all amounts outstanding under
the notes payable have been repaid.
 
(4) INCOME TAXES
 
     The components of the Company's income tax provision are as follows
(amounts in thousands):
 
<TABLE>
<CAPTION>
                                                              1996      1995     1994
                                                             ------    ------    ----
<S>                                                          <C>       <C>       <C>
Current....................................................  $  572    $  429    $199
Deferred...................................................   1,693     1,240     487
                                                             ------    ------    ----
          Total                                              $2,265    $1,669    $686
                                                             ======    ======    ====
</TABLE>
 
     The difference between taxes computed at the U.S. federal statutory rate
and the Company's reported income tax expense is as follows (amounts in
thousands):
 
<TABLE>
<CAPTION>
                                                            1996      1995      1994
                                                           ------    ------    ------
<S>                                                        <C>       <C>       <C>
Federal income tax at the statutory rate of 34%..........  $1,919    $1,549    $1,318
Nondeductible costs......................................     207       174       208
State income tax, less federal benefit...................     107        75        69
Change in valuation allowance............................      --      (279)     (834)
Other, net...............................................      32       150       (75)
                                                           ------    ------    ------
          Total income tax provision.....................  $2,265    $1,669    $  686
                                                           ======    ======    ======
</TABLE>
 
                                      F-30
<PAGE>   113
 
                           GREY WOLF DRILLING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The Company's deferred tax position is comprised of the following as of
October 31, 1996 and 1995 (amounts in thousands):
 
<TABLE>
<CAPTION>
                                                               1996       1995
                                                              -------    -------
<S>                                                           <C>        <C>
Deferred tax assets --
  Investment tax credit carryforwards.......................  $   101    $   595
  Alternative minimum tax credits...........................       87        296
  Accrued liabilities.......................................      225        137
  Post-retirement benefits obligation.......................      131         --
  Other.....................................................       89         75
                                                              -------    -------
                                                                  633      1,103
                                                              -------    -------
Deferred tax liabilities --
  Depreciation of property and equipment....................   (3,044)    (2,168)
  Contracts in progress.....................................     (348)       (38)
  State taxes, net of loss carryforwards....................     (115)       (78)
                                                              -------    -------
                                                               (3,507)    (2,284)
                                                              -------    -------
Valuation allowance.........................................       --         --
                                                              -------    -------
Deferred income tax asset (liability).......................  $(2,874)   $(1,181)
                                                              =======    =======
</TABLE>
 
     The Company has federal investment tax credit (ITC) carryforwards totaling
$101,000 which expire as follows (amounts in thousands):
 
<TABLE>
<S>                                                           <C>
1999........................................................  $ 88
2000........................................................     7
2001........................................................     6
                                                              ----
                                                              $101
                                                              ====
</TABLE>
 
     The alternative minimum tax credits may be carried forward indefinitely. No
valuation allowance has been provided for the ITC carryforwards as management
believes that it is more likely than not that such carryforwards will be
utilized prior to their respective expiration dates.
 
(5) PROFIT-SHARING PLAN
 
     The Company's profit-sharing plan for the benefit of employees provides for
Company contributions from net income and accumulated retained earnings as
determined by the Company's board of directors, limited to 15 percent of the
participants' annual compensation. No contributions have been made to the plan
since fiscal 1982. Effective October 1, 1996, the Company adopted a 401(k) plan
in which certain Company employees have been named as trustee. As a result of
adopting the 401(k) plan, management currently does not intend to make any
future contributions to the profit-sharing plan.
 
     Under the 401(k) plan, participating employees may elect to contribute up
to $9,500, with the Company matching 50 percent of the employee contributions up
to 6 percent of their salaries for a maximum contribution by the Company of up
to 3 percent of each employee's salary for the year ended December 31, 1996.
Participating employees vest in the Company's contributions over a period of
seven years. Total expense recognized for the Company's contributions to the
401(k) plan in 1996 was approximately $8,000.
 
(6) GREY WOLF DRILLING COMPANY EMPLOYEE HEALTH PLAN AND TRUST
 
     The Grey Wolf Drilling Company Employee Health Plan and Trust (the Plan) is
a defined contribution plan that provides certain health care benefits to its
active employees. Effective July 15, 1996, the Company
 
                                      F-31
<PAGE>   114
 
                           GREY WOLF DRILLING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
amended the Plan allowing retired employees to continue health care coverage for
themselves and their spouses from the age of 60 to 65. To be eligible for this
health care benefit, the employee must be under the age of 65, but at least age
60, with at least 25 years of service as a full-time employee.
 
     As of October 31, 1996, the accumulated post-retirement benefit obligation
(APBO) totals approximately $40,000, which relates to prior service costs. The
Company has recognized the APBO as of October 31, 1996, and will amortize the
prior service cost over the estimated service life of the remaining active
employees along with the annual benefit costs. Actuarial assumptions include a 6
percent health care cost trend and a 7 1/2 percent discount rate. The Company
does not currently intend to pre-fund these obligations.
 
(7) COMMITMENTS AND CONTINGENCIES
 
     Minimum Lease Payments. Aggregate minimum rental payments required under
noncancelable operating leases having lease terms greater than one year are as
follows as of October 31, 1996 (amounts in thousands):
 
<TABLE>
<S>                                                           <C>
1997........................................................    $320
1998........................................................     154
1999........................................................      72
2000........................................................      21
2001........................................................      --
</TABLE>
 
     Rent expense for 1996, 1995 and 1994 was approximately $339,000, $340,000
and $289,000, respectively.
 
     Insurance. The Company has commercial insurance coverage for workers'
compensation which contains a deductible of $100,000 per claim ($50,000 per
claim in 1995 and 1994). The Company also provides certain group medical
benefits to its employees for which it is self-insured under a plan in which
certain Company employees have been named as trustee; however, the Company has
acquired a stop-loss policy limiting its exposure to $100,000 per claim ($50,000
per claim in 1995 and 1994) and $783,000 in the aggregate ($699,000 and $687,000
in 1995 and 1994, respectively). See Note 6 for additional discussion of the
plan. As of October 31, 1996, the Company had executed a letter of credit in the
amount of $500,000 to an insurance carrier as security for its obligations under
the insurance fund.
 
     Pending Litigation. The Company is named as defendant in a lawsuit styled
TEPCO, Inc. v. Grey Wolf Drilling Company, Cause No. 96-49194, in the 164th
Judicial District Court of Harris County, Texas. In its petition filed on
September 26, 1996, the plaintiff alleged that the Company breached alleged
contractual obligations to TEPCO, Inc. (TEPCO), by failing to drill an oil or
gas well or wells for TEPCO in the Treasure Isle Field, located in Galveston
County, Texas. The plaintiff also alleges that it lost alleged rights under an
oil and gas lease as a consequence of failure to drill such well or wells,
allegedly causing the plaintiff to suffer money damages asserted in the
plaintiff's petition to amount to "many tens of millions of dollars." The
Company believes that the claims asserted by the plaintiff are unfounded. Prior
to filing of TEPCO's suit, the Company had filed lien claims against two wells
which the Company had drilled for TEPCO, for unpaid statements for services or
materials provided prior to the time when the Company ceased further work for
TEPCO, and the Company has filed a counterclaim in the TEPCO suit seeking
recovery of approximately $154,000 with respect to such statements and interest
and attorneys' fees. Discovery is in progress in the TEPCO suit, and the Company
is vigorously defending the action. It is the opinion of the management that the
ultimate resolution of the suit will not have a material adverse effect on the
Company's financial position.
 
     In the normal course of business, the Company becomes involved in
litigation incident to operations. Management is of the opinion that ultimate
resolution of all matters of litigation and dispute will not have a material
adverse effect on the Company's financial position.
 
                                      F-32
<PAGE>   115
 
                           GREY WOLF DRILLING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
(8) DISSOLUTION OF L&GW VENTURE AND LEASE AGREEMENT
 
     In May 1987, the Company entered into the L&GW Venture (the Venture) with
an entity controlled by a major shareholder. The Company's interest in the
Venture was 1 percent until payout, as defined in the Venture agreement. The
entity controlled by this shareholder contributed drilling equipment to the
Venture. The Company acted as co-manager of the Venture and was reimbursed by
the Joint Venture for costs and expenses incurred on behalf of the Joint Venture
(approximately $45,000 was invoiced for the year ended October 31, 1994).
 
     In 1990, an agreement was reached whereby the Company would restore six
drilling rigs owned by the Venture to operating condition and subsequently would
operate the rigs. Pursuant to the agreement, the Company and its joint venture
partner were each entitled to one-half of the net cash receipts from the rigs,
generally defined as cash receipts in excess of operating costs, after the
Company recouped the total cost paid to restore the rigs to production,
including interest. The costs incurred to restore the rigs were deferred and,
prior to recoupment, the Company was entitled to 100 percent of the net cash
flow. The Company's operating revenues and expenses, therefore, included 100
percent of the activity related to these six rigs, and profit was eliminated
until recoupment of restoration costs. As of February 28, 1995, unrecovered
advances for rig restoration totaled $1,995,000, and the gross revenues from the
six rigs recognized by the Company (100 percent) for the four months of 1995 and
for 1994 totaled approximately $4,477,000 and $14,304,000, respectively.
 
     On March 1, 1995, the Venture, owner of 100 percent interest in six rigs
and a 50 percent interest in one rig, was dissolved. As a result of the
dissolution, the Company and L&GW, Inc., each acquired 50 percent of the
Venture's interest in the subject rigs and the Company acquired the Venture's
100 percent interest in certain other assets with no further obligations with
respect thereto. Upon completion of the dissolution, Grey Wolf converted its
advances for rig restoration and settled payables to the Venture into its basis
for the acquired interests ($1,641,000). Such basis is classified as property
and equipment.
 
     Additionally, on March 1, 1995, the Company entered into a lease agreement
with L&GW, Inc., to lease from L&GW, Inc., its interest in the subject rigs. The
lease of the subject rig interests from L&GW, Inc., is being accounted for as a
capital lease (see Note 3). Property and equipment was recorded in the amount of
$3.0 million based on the present purchase option in the lease agreement with an
assumption of $3.0 million of long-term debt to finance such acquisition. The
purchase option at the date of the lease agreement, March 1, 1995, was $3.0
million. Such purchase option increases over time based upon a defined interest
factor (12.7 percent per annum which generally accrues in full beginning April
30, 1997, and defined lesser amounts prior to such time) and decreases over time
by the amounts of any lease payments made by the Company.
 
     The combination of the Venture dissolution and capital lease arrangement
resulted in the Company acquiring a 100 percent interest in the Venture's assets
(seven rigs and certain other related assets). The costs assigned and
consideration given is shown as follows (amounts in thousands):
 
<TABLE>
<S>                                                           <C>
Costs assigned to Venture assets............................  $ 4,641
Capital lease obligation....................................   (3,000)
Unrecovered rig restoration costs...........................   (1,995)
Payable to Venture settled..................................      354
                                                              -------
          Cash paid.........................................  $    --
                                                              =======
</TABLE>
 
     The above transaction has been excluded from the statement of cash flows
because it is a noncash transaction.
 
                                      F-33
<PAGE>   116
 
                           GREY WOLF DRILLING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
(9) COMPENSATION ARRANGEMENTS
 
     On March 17, 1992, the board of directors passed a resolution to grant Mr.
James K. B. Nelson, president and a shareholder of the Company, 130,769 shares
of restricted common stock. The restricted stock agreement, in general,
prohibits the transfer of these shares to anyone for a period of five years.
This transfer restriction terminates as to 20 percent of the shares (26,153) at
the end of each year on March 17, 1993, through March 17, 1997. The agreement
also provides that, if Mr. Nelson ceases to be employed by the Company within
such five-year period (other than by reason of death or disability or discharge
without good cause), remaining stock subject to such transfer restriction will
be reassigned to the Company.
 
     The deferred compensation related to the restricted stock is deducted from
shareholders' investment and is charged to compensation expense over the vesting
period.
 
     In 1994, the Company entered into a split-dollar life insurance arrangement
with the trustee of the James K. B. Nelson Family Trust (the Trust). Under the
terms of the arrangement, the Company pays the annual premiums on two whole-life
insurance policies owned by the Trust and receives the equivalent premium of
comparable term policies for the year. Under certain events, the Company would
be reimbursed for aggregate premiums paid and, in other events, the cash
surrender value of the policies. Premium payments are recorded in other assets,
limited to the cash surrender value of the policies ($157,000 and $63,000 at
October 31, 1996 and 1995, respectively), or compensation expense ($-, $21,000
and $21,000 for the years ended October 31, 1996, 1995 and 1994, respectively),
as appropriate. As of October 31, 1996 and 1995, a receivable of $8,000 and
$14,000, respectively, is due from the Trust for reimbursement of equivalent
term rates.
 
     During 1996, the Company entered into retirement agreements with two
employees. Under the retirement agreements, the Company will pay a fixed amount
per month for up to 10 years. Additionally, the Company will continue to fund
life insurance policies with benefits payable to the employees. The Company has
accrued the obligation for the estimated net present value of these payments of
approximately $384,000 and has included the related expense in general and
administrative expense.
 
(10) SIGNIFICANT CUSTOMERS
 
     During the year ended October 31, 1996, Texas Meridian Resources
Exploration, Inc. and Union Pacific Resources Company accounted for
approximately 12 percent and 11 percent, respectively, of the Company's contract
drilling revenues. During the year ended October 31, 1995, Black Stone Oil
Company and Union Pacific Resources Company accounted for approximately 14
percent and 12 percent, respectively, of the Company's contract drilling
revenues. During the year ended October 31, 1994, there were no customers that
accounted for more than 10% of the Company's contract drilling revenues.
 
(11) EVENTS (UNAUDITED) SUBSEQUENT TO DATE OF AUDITORS' REPORT
 
     On March 7, 1997, the Company entered into a definitive agreement to be
acquired by DI Industries, Inc. (DI), for up to $61.6 million in cash and
approximately 14.0 million shares of DI common stock. The terms of the agreement
call for the Company to merge with and into Drillers, Inc., a subsidiary of DI,
subject to obtaining regulatory and Company shareholder approval and certain
other conditions. The number of shares of DI common stock to be issued in the
merger is subject to decrease or increase if the average trading price of DI
common stock in the 10 trading days prior to the merger is greater than $4.00 or
less than $3.00 per share. Additionally, the merger agreement calls for the
decrease of cash consideration and a corresponding increase in the number of
shares issued so that at least 45 percent of the value of the merger
consideration consists of DI common stock. An escrow will be established for
contingencies relating to the TEPCO litigation with $5.0 million of the cash
consideration. In certain events, if the merger is terminated by the Company, a
$2.0 million termination fee is payable to DI, and if the merger is terminated
by DI, a $2.0 million termination fee is payable to the Company.
 
                                      F-34
<PAGE>   117
 
                           GREY WOLF DRILLING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The merger agreement provides that prior to closing, the Company will
establish an irrevocable trust (the Employee Trust) for the benefit of certain
of the Company's employees. The Company will contribute $2.4 million to the
Employee Trust and Mr. James K. B. Nelson, president of the Company and a
Company shareholder, will contribute $1.65 million to the Employee Trust. The
employees vest in Employee Trust amounts one year from the establishment of the
Employee Trust and earlier in certain events.
 
                                      F-35
<PAGE>   118
 
             ======================================================
 
     NO PERSONS HAVE BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS IN CONNECTION WITH
THE OFFERING OF SECURITIES MADE HEREBY AND, IF GIVEN OR MADE, SUCH INFORMATION
OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE
COMPANY, THE UNDERWRITERS OR ANY OTHER PERSON. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL, NOR A SOLICITATION OF AN OFFER TO BUY, ANY
SECURITIES IN ANY JURISDICTION TO OR FROM ANY PERSON TO OR FROM WHOM IT IS
UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION TO SUCH PERSON. NEITHER THE
DELIVERY OF THIS PROSPECTUS NOR ANY DISTRIBUTION OF SECURITIES MADE HEREAFTER
SHALL UNDER ANY CIRCUMSTANCE CREATE ANY IMPLICATION THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.
 
                               ------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                         PAGE
<S>                                      <C>
Prospectus Summary.....................     3
Risk Factors...........................    10
Forward-Looking Statements.............    17
Use of Proceeds........................    17
Capitalization.........................    18
Unaudited Pro Forma Consolidated
  Financial Data.......................    19
Selected Financial Data................    25
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...........................    27
Business...............................    36
Management.............................    51
Description of Notes...................    53
Description of Bank Credit Facility....    78
Underwriting...........................    80
Legal Matters..........................    81
Experts................................    81
Available Information..................    81
Incorporation of Certain Documents by
  Reference............................    82
Index to Financial Statements..........   F-1
</TABLE>
 
             ======================================================
 
             ======================================================
   
                                  $175,000,000
    
                                     [LOGO]
 
                              DI INDUSTRIES, INC.
 
   
                          8 7/8% SENIOR NOTES DUE 2007
    
                           -------------------------
                                   PROSPECTUS
                           -------------------------
                          DONALDSON, LUFKIN & JENRETTE
                             SECURITIES CORPORATION
 
                           BT SECURITIES CORPORATION
 
                                  ING BARINGS
   
                                 June 23, 1997
    
             ======================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission