ELDER BEERMAN STORES CORP
S-1, 1998-06-22
DEPARTMENT STORES
Previous: EDUCATIONAL DEVELOPMENT CORP, DEF 14A, 1998-06-22
Next: THREE D DEPARTMENTS INC, 10-Q, 1998-06-22



<PAGE>   1
 
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 22, 1998
 
                                                 REGISTRATION NO. 333-
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
                               ------------------
 
                                    FORM S-1
 
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                               ------------------
 
                         THE ELDER-BEERMAN STORES CORP.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                                <C>                                <C>
               OHIO                               5311                            31-0271980
 (STATE OR OTHER JURISDICTION OF      (PRIMARY STANDARD INDUSTRIAL     (I.R.S. EMPLOYER IDENTIFICATION
          INCORPORATION               CLASSIFICATION CODE NUMBER)                    NO.)
         OR ORGANIZATION)
</TABLE>
 
                                3155 EL-BEE ROAD
                               DAYTON, OHIO 45439
                                 (937) 296-2700
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                                SCOTT J. DAVIDO
              SENIOR VICE PRESIDENT, GENERAL COUNSEL AND SECRETARY
                         THE ELDER-BEERMAN STORES CORP.
                                3155 EL-BEE ROAD
                               DAYTON, OHIO 45439
                                 (937) 296-2700
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                                   COPIES TO:
 
<TABLE>
<S>                                                 <C>
               CHRISTOPHER M. KELLY                                   JOHN J. JENKINS
            Jones, Day, Reavis & Pogue                         Calfee, Halter & Griswold LLP
                901 Lakeside Avenue                                 800 Superior Avenue
               Cleveland, Ohio 44114                               Cleveland, Ohio 44114
                  (216) 586-3939                                      (216) 622-8200
</TABLE>
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
                               ------------------
 
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.  [ ]
 
     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [ ]
 
     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
 
     If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
 
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]
                               ------------------
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>
=================================================================================================================================
                                                                     PROPOSED MAXIMUM       PROPOSED MAXIMUM
           TITLE OF EACH CLASS OF                 AMOUNT TO BE        OFFERING PRICE           AGGREGATE            AMOUNT OF
         SECURITIES TO BE REGISTERED              REGISTERED(1)        PER SHARE(2)        OFFERING PRICE(2)     REGISTRATION FEE
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                  <C>                  <C>                     <C>
Common Shares, no par value (including
  Preferred Share Purchase Rights to purchase
  shares of Class A Preferred Shares, no par
  value).....................................   2,875,000 shares          $24.375             $70,078,125           $24,164.87
=================================================================================================================================
</TABLE>
 
(1) Includes 375,000 shares that the Underwriters may purchase to cover
    over-allotments, if any.
 
(2) Estimated solely for the purpose of calculating the registration fee
    pursuant to Rule 457(c) of the Securities Act of 1933 using the average of
    the high and low prices of the Common Shares on the Nasdaq National Market
    on June 15, 1998.
                               ------------------
 
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
================================================================================
<PAGE>   2
 
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT
BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION
STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO
SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BY
ANY SALES OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR
SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE
SECURITIES LAWS OF ANY SUCH STATE.
 
                   SUBJECT TO COMPLETION, DATED JUNE 22, 1998
 
                                2,500,000 SHARES
 
                         THE ELDER-BEERMAN STORES CORP.
 
                                     [LOGO]
 
                                 COMMON SHARES
                               ------------------
     All of the 2,500,000 shares of common stock, no par value (the "Common
Shares"), offered hereby (the "Offering") are being offered by The Elder-Beerman
Stores Corp. ("Elder-Beerman" or the "Company"). The Common Shares offered
hereby will be traded on the Nasdaq National Market under the symbol "EBSC." On
June 19, 1998, the last reported sale price of the Common Shares on the Nasdaq
National Market was $25.25 per share. See "Price Range of Common Shares."
                               ------------------
      SEE "RISK FACTORS" BEGINNING ON PAGE 9 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON SHARES.
                               ------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
=====================================================================================================================
                                                                            UNDERWRITING
                                                      PRICE TO             DISCOUNTS AND            PROCEEDS TO
                                                     THE PUBLIC            COMMISSIONS(1)          THE COMPANY(2)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                     <C>                     <C>
Per Share....................................            $                       $                       $
- ---------------------------------------------------------------------------------------------------------------------
Total(3).....................................            $                       $                       $
=====================================================================================================================
</TABLE>
 
(1) The Company has agreed to indemnify the Underwriters against certain
    liabilities, including certain liabilities under the Securities Act of 1933,
    as amended. See "Underwriting."
 
(2) Before deducting expenses, estimated at $          , payable by the Company.
 
(3) The Company has granted the Underwriters a 30-day option to purchase up to
    375,000 additional Common Shares solely to cover over-allotments, if any. If
    such option is exercised in full, the Price to the Public, Underwriting
    Discounts and Commissions and Proceeds to the Company will be $            ,
    $            , and $            , respectively.
                               ------------------
 
     The Common Shares are offered by the Underwriters subject to receipt and
acceptance of the shares by them. The Underwriters reserve the right to reject
any order, in whole or in part. It is expected that delivery of the Common
Shares will be made against payment therefor at the offices of McDonald &
Company Securities, Inc. or through the facilities of The Depository Trust
Company, on or about                     , 1998.
MCDONALD & COMPANY
             SECURITIES, INC.
 
                          SBC WARBURG DILLON READ INC.
                                                   JOHNSON RICE & COMPANY L.L.C.
 
           The date of this Prospectus is                     , 1998
<PAGE>   3
 
     [Picture of the main entrance of an Elder-Beerman department store with
pictures of customers wearing branded merchandise and in-store merchandise
presentations superimposed in the forefront. Map of Elder-Beerman store
locations.]
 
     CERTAIN PERSONS PARTICIPATING IN THE OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON SHARES,
INCLUDING BY ENTERING STABILIZING BIDS, EFFECTING SYNDICATE COVERING
TRANSACTIONS OR IMPOSING PENALTY BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES,
SEE "UNDERWRITING."
 
     IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS AND SELLING GROUP
MEMBERS (IF ANY) MAY ENGAGE IN PASSIVE MARKET MAKING TRANSACTIONS IN THE COMMON
SHARES OF THE COMPANY ON THE NASDAQ NATIONAL MARKET IN ACCORDANCE WITH RULE 103
OF REGULATION M PROMULGATED UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS
AMENDED. SEE "UNDERWRITING."
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and financial statements,
including the notes thereto, appearing elsewhere in this Prospectus. Investors
should consider carefully the information set forth in "Risk Factors" before
making any decision to invest in the Common Shares. Unless otherwise indicated,
information in this Prospectus assumes that the Underwriters' over-allotment
option is not exercised. References herein to fiscal years of the Company,
unless otherwise indicated, are to the Company's 52- or 53-week fiscal year
(which ends on the Saturday nearest to January 31 in the following calendar
year). For example, "Fiscal 1997" refers to the Company's fiscal year ended
January 31, 1998. References in this Prospectus to the "Company" or
"Elder-Beerman" refer to The Elder-Beerman Stores Corp., its subsidiaries and
predecessor entities, unless the context otherwise requires.
 
                                  THE COMPANY
 
     The Company operates the tenth largest chain of independent department
stores in the United States, based on Fiscal 1997 sales volume. Founded in
Dayton, Ohio in 1883, Elder-Beerman currently operates 48 department stores in
small to mid-sized markets in seven midwestern states. The Company's strategy is
to provide its customers with a broad selection of the same high quality,
brand-name merchandise available to consumers in larger markets. In keeping with
this strategy, Elder-Beerman department stores feature a wide variety of
moderate to better branded merchandise, including women's ready-to-wear, men's
and children's apparel, accessories, shoes and cosmetics, home furnishings, and
other consumer goods. Elder-Beerman's branded merchandise includes apparel and
accessories from Liz Claiborne, Tommy Hilfiger, Ralph Lauren, Calvin Klein, and
Nautica, cosmetics from Estee Lauder, Clinique, and Lancome, footwear from Nike
and Nine West, and home furnishings from Fieldcrest, Croscill, Lenox, and
Calphalon. Branded merchandise accounted for more than 90% of the Company's
merchandise during Fiscal 1997. The Company also offers qualified customers the
convenience of a private label credit card program. In addition to its
department stores, Elder-Beerman operates 61 specialty shoe stores under the
El-Bee and Shoebilee! names and two furniture stores. The specialty shoe stores
accounted for $31.4 million, or 5.4%, of the Company's Fiscal 1997 sales volume.
 
     In October 1995, the adverse effects of a high-volume merchandising
strategy implemented in the early 1990s prompted the Company and its
subsidiaries to file voluntary petitions for relief under chapter 11 of the
United States Bankruptcy Code, as amended (the "Bankruptcy Code"). The Company
emerged from bankruptcy on December 30, 1997. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- General."
Elder-Beerman believes that a number of actions taken while in chapter 11 to
reorganize the Company and streamline its operations, together with its existing
competitive strengths, provide a platform for future growth. During its
reorganization, the Company made a number of important changes to its management
team. The 15 current members of senior management have an average of 22 years of
retailing experience. In addition, during this period, Elder-Beerman reduced the
number of its vendors by approximately 40% and refined its merchandising
practices to provide additional authority to buyers and store managers. The
Company also rationalized its real estate portfolio by closing several
unprofitable or underperforming department, furniture and shoe stores and
liquidating its women's specialty store chain. These enhancements to
Elder-Beerman's operations have enabled it to better capitalize on its
competitive strengths, including its focus on branded merchandise, solid
portfolio of store locations, flexible store formats, and tailored product
assortments. The Company's actions contributed to a 3.7% increase in comparable
department store sales during Fiscal 1997 and a 10.6% increase during the first
quarter of Fiscal 1998.
 
     The Company's department stores range in size from 39,000 square feet to
217,000 square feet. Its current department store portfolio includes 37 mall
stores, six stores located in strip shopping centers and five free-standing
stores. The Company emphasizes an attractive in-store presentation and broad
selection of brand name merchandise in convenient, well-maintained locations.
The Company's regional focus permits merchandising decisions to be made with
input from local store managers, which enables the Company to tailor product
assortments to meet consumer demands in particular markets. Approximately 20% of
the Company's merchandise in each store consists of tailored product
assortments. To maintain an appropriate flow of fresh merchandise, the Company
has implemented procedures designed to promote timely merchandise receipts and
markdowns at
 
                                        3
<PAGE>   5
 
each of its department stores. Elder-Beerman also emphasizes a high degree of
customer service, and operates training programs designed to make its store
managers and sales associates more responsive to customer needs. The Company's
emphasis on providing branded merchandise, tailored product assortments and
customer service in underserved retail markets has contributed to its strong
market position in its existing markets.
 
COMPETITIVE STRENGTHS
 
     The Company believes that its solid portfolio of profitable store
locations, its experienced management team, and its other competitive strengths
provide a platform for profitable expansion. These competitive strengths include
a focus on branded merchandise, flexible department store formats, tailored
product assortments, strong vendor relationships, a proprietary credit card
program, targeted marketing programs, and an emphasis on customer service.
 
  FOCUS ON BRANDED MERCHANDISE
 
     The Company offers a broad selection of moderate to better branded
merchandise, including women's ready-to-wear, men's and children's apparel,
accessories, shoes and cosmetics, home furnishings, and other consumer goods.
The Company's merchandise mix consists of approximately 92% branded goods and 8%
private label. Elder-Beerman's branded merchandise includes apparel and
accessories from Liz Claiborne, Tommy Hilfiger, Ralph Lauren, Calvin Klein, and
Nautica, cosmetics from Estee Lauder, Clinique, and Lancome, footwear from Nike
and Nine West, and home furnishings from Fieldcrest, Croscill, Lenox, and
Calphalon. National department store chains offering branded merchandise
comparable to Elder-Beerman's assortments have tended to bypass smaller
midwestern cities, leaving the Company as a principal retailer of branded
merchandise in these smaller markets. Elder-Beerman's emphasis on branded
products allows it to position its merchandise as complementary to that offered
by mass merchants (such as Sears, Roebuck & Co. and J.C. Penney Company, Inc.)
and discount stores (such as Kohl's Corporation and Kmart Corporation) in these
smaller markets.
 
  FLEXIBLE DEPARTMENT STORE FORMATS
 
     The Company's department stores range in size from 39,000 square feet to
217,000 square feet, and its current store portfolio includes 37 mall stores,
six stores located in strip shopping centers and five free-standing stores.
Elder-Beerman believes that the flexibility of its store formats is an important
competitive advantage in seeking potential new store locations. The Company's
ability to operate profitably in three different store formats helps to reduce
constraints on growth resulting from relatively low levels of new mall
construction or mall anchor availability.
 
  TAILORED PRODUCT ASSORTMENTS
 
     The Company strives to maintain a consistent in-store presentation.
Approximately 80% of its merchandise consists of core assortments and the
balance of the merchandise is tailored to characteristics of the particular
local market. Merchandising decisions are made with input from local store
managers, which enables the Company to tailor product assortments to meet
consumer demands in particular markets. The Company does not make buying
decisions using a committee or team format, which allows buyers and divisional
merchandise managers to identify new designs and manufacturers and respond
quickly to new fashion trends.
 
  STRONG VENDOR RELATIONSHIPS
 
     The Company's merchandise managers have significant industry experience and
strong relationships with key vendors. During the past two years, the Company
has reduced its vendor base by approximately 40% and has increased its volume of
business with its remaining key vendors, especially the nationally recognized
branded suppliers. The proliferation of media combined with the significant
national marketing efforts of these vendors has created significant demand for
branded merchandise in smaller markets. However, the financial and other
limitations of many local retailers has left large national brands with limited
access to those markets. Furthermore, these vendors desire to preserve their
brand image and generally do not sell to national discounters. As a result, the
Company is able to carry branded merchandise frequently not carried by local
competitors.
 
                                        4
<PAGE>   6
 
  PROPRIETARY CREDIT CARD PROGRAM
 
     Elder-Beerman aggressively promotes its proprietary credit card and, as a
result, proprietary credit sales constitute a significant (approximately 44% of
net sales in Fiscal 1997) portion of the Company's sales. The Company considers
its credit card program to be a critical component of its business strategy
because it: (a) enhances customer loyalty; (b) allows the Company to identify
and regularly contact its best customers; and (c) creates a comprehensive data
warehouse for targeted marketing.
 
  TARGETED MARKETING PROGRAMS
 
     The Company has realigned its advertising strategy from an emphasis on
general mass media (i.e., television, radio, and print) to one that increasingly
focuses on direct marketing. The Company leverages its data warehousing
capabilities to extract customer buying and demographic information. The
information generated through proprietary and third party credit data assists
the Company in creating direct mail and telemarketing advertising and sales
promotion programs that are designed to appeal to the specific needs of its
customers. This targeted marketing approach has improved the effectiveness of
advertising efforts, as evidenced by an increase in comparable store sales for
Fiscal 1997 without a corresponding increase in advertising expenditures.
 
  EMPHASIS ON CUSTOMER SERVICE
 
     Elder-Beerman has a strong tradition of providing quality customer service.
The Company is working to enhance customer service by: (a) making increased use
of technology and improved controls to eliminate nonselling activities from
stores; (b) using training and recruiting practices to further instill a culture
of customer helpfulness and responsiveness; (c) developing tools and training
programs to enhance associates' selling skills and awareness; and (d)
implementing selling productivity measurement and compensation systems directed
at encouraging selling activities and results.
 
GROWTH STRATEGY
 
     The Company's objectives are (a) to build upon its position as a leading
retailer of branded merchandise and increase its presence in its existing
markets and (b) to selectively enter other small to mid-sized midwestern and
contiguous markets that offer opportunities for profitable growth. Key elements
of the Company's growth strategy include:
 
  NEW STORES AND ACQUISITIONS
 
     The Company believes that significant opportunities exist to increase sales
and net income by developing new stores and by pursuing opportunistic
acquisitions in existing and new markets located within or contiguous to its
current trading area. By increasing the number of stores, the Company believes
it will be able to improve overall profitability by leveraging its distribution,
advertising, and corporate expenses.
 
     Develop New Stores. The Company seeks to open new stores in existing
markets where it believes it can enhance its current market share and in new
small to mid-sized markets where its emphasis on branded products will permit it
to achieve a leading market share position. The Company currently has identified
approximately 30 markets that meet its development criteria and intends to
further assess these areas to determine where the most attractive real estate
opportunities exist. Although it is anticipated that many of these stores will
be located in regional malls, the Company's ability to operate profitably in
other formats permits it to capitalize on attractive non-mall locations. This
allows Elder-Beerman to avoid constraints placed on growth by the relatively low
level of new mall construction or mall anchor tenant availability.
 
     Pursue Opportunistic Acquisitions. Elder-Beerman believes that its leading
position in its existing markets, its improved financial condition, and its
experienced management team position it to capitalize on opportunistic
acquisitions. The Company believes that the ongoing consolidation among
department store operators may create
 
                                        5
<PAGE>   7
 
significant acquisition opportunities in small and mid-sized markets. As with
its internal store development efforts, the Company intends to focus on
acquisition candidates with attractive real estate locations in markets within
or contiguous to its current trading area. In keeping with this strategy,
Elder-Beerman recently acquired a McAlpin's department store in Dayton, Ohio
from Mercantile Stores Company, Inc. ("Mercantile") and a Lazarus store in Erie,
Pennsylvania from Federated Department Stores, Inc. ("Federated"). Both of these
stores are being converted to Elder-Beerman department stores and are expected
to reopen in the summer of 1998. In addition, on June 18, 1998, the Company
entered into a definitive agreement with respect to the proposed acquisition of
Stone & Thomas, which operates 21 department stores in West Virginia, Virginia,
Ohio, and Kentucky. See "-- Recent Developments" and "Use of Proceeds."
 
  INCREASING STORE SALES PRODUCTIVITY
 
     The Company believes that a number of opportunities exist to increase sales
productivity in its existing stores. These include: (a) store expansions and
remodelings; (b) modifications to employee training and compensation programs to
more greatly emphasize and reward selling activities; (c) increased use of
direct mail and other targeted marketing initiatives to the Company's charge
customers; and (d) the installation of high capacity fixtures in stores where
space constraints otherwise prevent store expansion. Elder-Beerman also has
redesigned the layout of its prototype store to improve merchandise adjacencies
and enhance the prominence and in-store presentation of departments offering
higher-margin merchandise.
 
     The Company is an Ohio corporation with its principal executive offices
located at 3155 El-Bee Road, Dayton, Ohio 45439, and its telephone number is
(937) 296-2700.
 
                              RECENT DEVELOPMENTS
 
     On June 18, 1998, the Company entered into a definitive merger agreement
with respect to its proposed acquisition of Stone & Thomas, a West
Virginia-based retailer that operates 21 department stores in West Virginia,
Virginia, Ohio, and Kentucky (the "Acquisition"). The Company believes that the
Acquisition will facilitate its entry into adjacent markets by providing it with
a number of attractive store locations in small and mid-sized cities within
these states. The cash purchase price for the Acquisition is expected to be
approximately $21.0 million, plus the assumption of Stone & Thomas indebtedness.
See "Use of Proceeds." During the fiscal year ended January 31, 1998, Stone &
Thomas had revenues of $121.5 million and a net loss of $8.4 million. The
Company expects to achieve cost savings by closing two stores, one distribution
center, and Stone & Thomas' corporate offices in Charleston and Wheeling, West
Virginia. The Company anticipates that the Stone & Thomas stores will be
converted into Elder-Beerman department stores subsequent to the Acquisition.
The Company expects the transaction to be completed in July 1998; however, the
transaction is subject to the satisfaction of a number of contingencies and
there can be no assurance that the Acquisition will be completed nor as to the
timing of its completion. The Company anticipates a one-time charge in
connection with the Acquisition. Although the Company has not definitively
determined the amount of such charge, the Company anticipates that it will not
be less than $8.0 million. See "Risk Factors -- Risks Associated with the Stone
& Thomas Acquisition" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources."
 
                  INFORMATION ABOUT FORWARD-LOOKING STATEMENTS
 
     Certain sections in this Prospectus, including "Prospectus Summary," "Risk
Factors," "Management's Discussion and Analysis of Financial Condition and
Results of Operations," and "Business," contain certain forward-looking
statements that are based on management's current beliefs, estimates, and
assumptions concerning the operations, future results, and prospects of
Elder-Beerman and the retail industry in general. All statements that address
operating performance, events or developments that management anticipates will
occur in the future, including statements related to future sales, profits,
expenses, income and earnings per share, future finance and capital market
activity, or statements expressing general optimism about future results, are
forward-looking statements. In addition, words such as "expects," "anticipates,"
"intends," "plans," "be-
 
                                        6
<PAGE>   8
 
lieves," "estimates," variations of such words, and similar expressions are
intended to identify forward-looking statements.
 
     The statements described in the preceding paragraph constitute
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended (the "Securities Act"). Because these statements are
based on a number of beliefs, estimates, and assumptions that could cause actual
results to materially differ from those in the forward-looking statements, there
is no assurance that forward-looking statements will prove to be accurate. See
"Risk Factors" for a discussion of factors that could cause or contribute to
such material differences.
 
     Any number of factors could affect future operations and results, including
the following: increasing price and product competition; fluctuations in
consumer demand and confidence; the availability and mix of inventory;
fluctuations in costs and expenses; the effectiveness of advertising, marketing,
and promotional programs; weather conditions that affect consumer traffic in
stores; the continued availability and terms of financing; the outcome of
pending and future litigation; and general economic conditions, such as the rate
of employment, inflation, interest rates, and the condition of the capital
markets. This list of factors is not exclusive.
 
     Forward-looking statements are subject to the safe harbors created in the
Securities Act. Elder-Beerman undertakes no obligation to update publicly any
forward-looking statements, whether as a result of new information, future
events, or otherwise.
 
                                  THE OFFERING
 
<TABLE>
<S>                                                          <C>
Common Shares offered by the Company.......................  2,500,000 shares
Common Shares to be outstanding after the Offering.........  15,178,021 shares (1)
Nasdaq National Market symbol..............................  EBSC
Use of Proceeds............................................  Repayment of debt incurred in connection
                                                             with the Acquisition and general corporate
                                                             purposes including new store development
                                                             and potential acquisitions. See "Use of
                                                             Proceeds."
</TABLE>
 
- ---------------
 
(1) Excludes 925,222 Common Shares issuable upon exercise of outstanding stock
    options at a weighted average exercise price of $12.48 per share. See
    "Management -- Equity and Performance Incentive Plan." Also excludes 624,522
    Common Shares issuable upon the exercise of outstanding warrants. See
    "Description of Capital Stock -- Warrants" and "Management -- Equity and
    Performance Incentive Plan."
 
                                        7
<PAGE>   9
 
                      SUMMARY CONSOLIDATED FINANCIAL DATA
 
<TABLE>
<CAPTION>
                                        FISCAL YEAR ENDED                     PRO FORMA     13 WEEKS ENDED      PRO FORMA
                       ----------------------------------------------------   ---------   -------------------   ---------
                       JAN 29,    JAN 28,     FEB 3,     FEB 1,    JAN 31,     JAN 31,     MAY 3,     MAY 2,     MAY 2,
                         1994       1995     1996(1)      1997       1998      1998(2)      1997       1998      1998(2)
                       --------   --------   --------   --------   --------   ---------   --------   --------   ---------
                                           (IN THOUSANDS, EXCEPT PER SHARE AND DEPARTMENT STORE DATA)
<S>                    <C>        <C>        <C>        <C>        <C>        <C>         <C>        <C>        <C>
 
STATEMENT OF 
 OPERATIONS DATA
Net sales............  $620,041   $631,100   $590,018   $569,557   $581,372   $702,836    $119,821   $126,724   $148,146
Gross profit (3).....   193,549    164,315    132,896    159,490    157,830    183,210      33,144     34,897     39,016
Interest expense.....     8,891      9,898      9,557      6,467      7,084      8,728       1,468      2,804      3,160
Income/(loss) before
  reorganization
  items and income
  tax expense
  (benefit)..........    23,194     (4,590)   (33,631)    11,579     11,931      3,449          94       (710)   (3,727)
Reorganization
  items..............                          19,711     23,648     27,542     27,542       3,363
Income/(loss) from
  continuing
  operations (4)
  (5)................    15,244     (2,064)   (51,010)   (12,429)    (8,199)  (16,681)      (3,269)      (436)   (3,453)
Net income/(loss)
  (6)................    15,865    (13,355)   (63,286)   (12,429)   (28,952)  (37,434)      (3,269)      (436)   (3,453)
Basic and diluted
  loss per common
  share (7)..........                                                                                   (0.03)    (0.23)
Weighted average
  number of common
  shares
  outstanding........                                                                                  12,497     14,997
DEPARTMENT STORE
  DATA
Stores open at end of
  period.............        54         53         53         52         50         71          52         50         71
Comparable store
  sales
  increase/(decrease)
  (8)................       0.6%      (3.8%)     (8.4%)     (1.2%)      3.7%                   3.8%      10.6%
Average sales per
  square foot (9)....       N/A        N/A        N/A   $    116   $    121
</TABLE>
 
<TABLE>
<CAPTION>
                                                                       MAY 2, 1998
                                                               ---------------------------
                                                                              PRO FORMA
                                                                ACTUAL     AS ADJUSTED(10)
                                                               ---------   ---------------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                                            <C>         <C>
BALANCE SHEET 
 DATA
Working capital.............................................   $ 229,639      $ 294,083
Total assets................................................     377,165        468,422
Long-term obligations, less current portion.................     153,059        170,356
Shareholders' equity........................................     145,272        205,924
</TABLE>
 
- ---------------
 
(1) Fiscal 1995 included 53 weeks as compared to 52 weeks for each of the other
    fiscal years shown.
 
(2) Pro forma statement of operations data give effect to the Acquisition as if
    it had occurred at the beginning of the periods presented. See "Pro Forma
    Condensed Consolidated Financial Data."
 
(3) Represents net sales less cost of merchandise sold, occupancy, and buying
    expenses.
 
(4) The Company adopted formal plans to dispose of its Margo's LaMode, Inc.
    women's specialty subsidiary during Fiscal 1994 and completed the disposal
    in January 1996. The financial information for Margo's is included in
    discontinued operations.
 
(5) The financial information for The Bee-Gee Shoe Corp. is included as part of
    continuing operations for all periods except for the initial reserve related
    to the disposal of discontinued operations that was recorded in Fiscal 1994
    and the subsequent reversal recorded in Fiscal 1996.
 
(6) Net loss for Fiscal 1997 includes the impact of a $28.1 million
    extraordinary loss and a $7.4 million gain from discontinued operations
    related to the discharge of prepetition liabilities associated with the
    Company's chapter 11 cases. Net loss for Fiscal 1995, Fiscal 1994, and
    Fiscal 1993 includes discontinued operations expense of $12.3 million, $11.3
    million, and $0.6 million, respectively.
 
(7) No historical earnings per share data are presented as the Company does not
    consider such information meaningful. Upon consummation of the Offering,
    15,178,021 million Common Shares will be outstanding. Pro forma earnings per
    Common Share gives effect to these Common Shares as if outstanding on
    February 1, 1998.
 
(8) Comparable store sales data includes only those department stores that
    operated during the applicable full fiscal year and has been adjusted for
    elimination of complete product lines.
 
(9) Department store average sales per square foot data is not available for
    years prior to Fiscal 1996.
 
(10) Adjusted to give effect to the Acquisition as if it had occurred on May 2,
     1998 and for the sale of 2,500,000 Common Shares at an assumed public
     offering price of $26.375 per share (the last reported sale price of the
     Common Shares on the Nasdaq National Market on June 17, 1998) and the
     application of the estimated net proceeds therefrom as described under "Use
     of Proceeds."
 
                                        8
<PAGE>   10
 
                                  RISK FACTORS
 
     Prospective investors should consider carefully the following risk factors,
together with the other information contained in this Prospectus, in evaluating
an investment in the Common Shares offered hereby. The following factors and
other information set forth in this Prospectus contain certain forward-looking
statements involving risks and uncertainties. The Company's actual results may
differ materially from the results anticipated in these forward-looking
statements as a result of certain factors set forth in this section and
elsewhere in this Prospectus.
 
EXPANSION
 
     A component of the Company's business strategy includes constructing new
stores and remodeling or expanding existing stores. The Company's success in
achieving future growth through expanding existing stores or opening new stores
will be dependent upon the Company's ability to identify, finance, obtain, and
construct or refurbish suitable store sites and, where applicable, hire
appropriate store personnel. In addition, the success of the Company's growth
strategy is also dependent, in part, upon management's ability to negotiate
acceptable lease terms and open new stores in a timely manner. At this time,
Elder-Beerman has no definitive arrangements with real estate developers or
contractors to build or to lease additional department stores.
 
     Opportunistic acquisitions of individual locations or other department
store businesses also are a component of the Company's strategy. Elder-Beerman
may face significant competition for acquisition candidates, which may limit the
number of acquisition opportunities and lead to higher acquisition prices. There
can be no assurance that the Company will be able to identify, acquire,
successfully integrate, or profitably manage additional acquisitions without
substantial costs, delays, or other financial or operational difficulties.
Acquisitions involve a number of special risks, including adverse short-term
effects on the Company's results of operations, potentially dilutive issuances
of equity securities, the incurrence of debt and contingent liabilities,
diversion of management's attention from the remainder of its business, the
failure to retain key personnel of the acquired business, increased expenses for
accounting and computer systems (including reprogramming of such computer
systems to effectively handle transactions in the year 2000 and beyond), and
risks associated with unanticipated events or liabilities, some or all of which
could have a material adverse effect on the business, operating results, and
financial condition of the Company. In certain cases, the Company may be
required to file applications and obtain clearances under applicable federal
antitrust laws or receive the approval of a target company's stockholders before
consummation of an acquisition. These requirements may restrict or delay the
Company's acquisitions and may increase the cost of completing such
transactions.
 
     The timing, size, and success of the Company's acquisition efforts and the
associated capital commitments cannot be readily predicted. The Company intends
to use cash, debt or Common Shares to finance future acquisitions. If the
Company does not have sufficient cash resources, its growth could be limited
unless it is able to obtain additional capital through debt or equity
financings. The availability of debt or equity financing is subject to, among
other things, the Company's financial condition and results of operations and
general market and economic conditions. In addition, if the Company's Common
Shares do not maintain a sufficient market value, or if potential acquisition
candidates are otherwise unwilling to accept Common Shares as consideration,
Elder-Beerman may be required to use more of its cash resources, if available,
to finance its acquisition activities. The failure of the Company's Common
Shares to maintain a sufficient market value also may adversely affect its
ability to engage in future equity financings. There can be no assurance that
the Company will be able to obtain the additional financing that it may need to
implement its expansion strategy on terms that it finds acceptable.
 
RISKS ASSOCIATED WITH THE STONE & THOMAS ACQUISITION
 
     On June 18, 1998, the Company entered into a definitive merger agreement
with respect to the Acquisition. Completion of the Acquisition is subject to a
number of contingencies, including the receipt of clearances under applicable
provisions of the federal antitrust laws and the receipt of various third party
consents (including the consent of the Company's lenders). There can be no
assurance that the transaction will be completed or as to the timing thereof.
The Company anticipates that it will use considerable resources in connection
with its efforts to complete the Acquisition, including, without limitation,
fees for legal, accounting, and other professional services
 
                                        9
<PAGE>   11
 
required in connection with the negotiation and documentation of the
transaction. If the transaction is not completed, these costs will result in a
charge to earnings in the quarter in which the transaction is terminated.
Depending on the timing of such a decision and the costs incurred by the
Company, such charges could have a material adverse effect on the business,
operating results and financial condition of the Company.
 
     Stone & Thomas has recognized significant losses during recent periods.
Management of Stone & Thomas has disclosed in a note to its consolidated
financial statements for the fiscal year ended January 31, 1998, the existence
of a material uncertainty regarding Stone & Thomas' ability to continue as a
going concern. See Note 9 of Notes to Stone & Thomas' Consolidated Financial
Statements.
 
     In order to profitably operate the Stone & Thomas stores subsequent to the
Acquisition, the Company intends to take a number of actions designed to reduce
operating costs by closing two stores, one distribution center, and Stone &
Thomas' corporate offices in Charleston and Wheeling, West Virginia. There can
be no assurance as to the Company's ability to achieve cost savings as a result
of these actions or as to the timing or amount of any such savings. In addition,
there can be no assurance that the Company will be able to operate profitably
the stores acquired from Stone & Thomas, or even that their operations will not
result in significant losses during future periods. The Company anticipates that
a one-time charge will be recognized upon completion of the Acquisition.
Although the Company has not yet definitively determined the amount of such
charge, the Company anticipates that it will not be less than $8.0 million. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."
 
COMPETITION
 
     The retail industry, in general, and the department store and shoe store
businesses, in particular, are intensely competitive. Generally, the
Elder-Beerman department stores and family shoe stores operated by The Bee-Gee
Shoe Corp. ("Bee-Gee") are in competition not only with other department stores
and family shoe stores, respectively, in the geographic areas in which they
operate, but also with numerous other types of retail outlets, including
specialty stores, general merchandise stores, off-price and discount stores,
manufacturer outlets, and catalog retailers. Some of the retailers with which
Elder-Beerman competes have substantially greater financial resources than the
Company and may have other competitive advantages over the Company. The
Elder-Beerman department stores and Bee-Gee shoe stores compete on the basis of
quality, depth, and breadth of merchandise, prices for comparable quality
merchandise, customer service, store location, and store environment.
 
REGIONAL CONCENTRATION OF OPERATIONS
 
     The Company's department stores are concentrated in small and mid-sized
markets in seven midwestern states. A majority of the Company's department
stores are located in Ohio, Michigan, and Indiana. The retail business is
dependent on levels of consumer spending, which may be adversely affected by an
economic downturn or a decline in consumer confidence. As a result of the
Company's focus on smaller markets and the concentration of its operations
within the midwestern region, the Company may be more vulnerable to changes in
economic conditions within this region than its competitors with more diverse
geographic operations. An economic downturn in Ohio, Michigan or Indiana, or
adverse economic conditions affecting localities within those states in which
the Company conducts operations, could have a material adverse effect on the
business, operating results, and financial condition of the Company.
 
SEASONALITY
 
     The department store business is seasonal, with a significant portion of
sales and operating income generated in November and December. Working capital
requirements fluctuate during the year, increasing somewhat in mid-summer in
anticipation of the fall merchandising season and increasing substantially prior
to the holiday season, when the Company must carry significantly higher
inventory levels. Consumer spending in the peak retail season may be affected by
many factors outside the Company's control, including competition, consumer
demand and confidence, weather that affects consumer traffic, and general
economic conditions. A failure to generate substantial holiday season sales
could have a material adverse effect on the business, operating results, and
financial condition of the Company.
 
                                       10
<PAGE>   12
 
RESTRICTIVE COVENANTS
 
     Elder-Beerman's credit facilities impose certain operating and financial
restrictions on the Company. Such restrictions limit, among other things, the
Company's ability to incur additional indebtedness, grant additional liens, make
dividend and other restricted payments, issue securities, sell assets, enter
into certain mergers and consolidations and make capital expenditures. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources." Failure by the Company to comply
with such covenants may result in an event of default, which, if not cured or
waived, could have a material adverse effect on the business, operating results,
and financial condition of the Company.
 
DEPENDENCE ON KEY PERSONNEL
 
     The success of the Company depends to a large extent on its executive
management team, including the Company's Chairman and Chief Executive Officer,
Frederick J. Mershad, and the Company's President, Chief Operating Officer, and
Chief Financial Officer, John A. Muskovich. The loss of the services of any key
member of its senior management team could have a material adverse effect on the
business, operating results, and financial condition of the Company. There can
be no assurance that Elder-Beerman will be able to retain its executive officers
and key personnel or attract additional qualified members to its management team
in the future.
 
RECENT INSOLVENCY AND REORGANIZATION; RECENT LOSSES
 
     The Company sought protection under chapter 11 of the Bankruptcy Code in
October 1995. The Company incurred net losses of $13.4 million, $63.3 million,
$12.4 million, and $29.0 million during the four fiscal years ended January 28,
1995, February 3, 1996, February 1, 1997, and January 31, 1998, respectively.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
     Former senior management of the Company has been replaced since the
commencement of its reorganization in October 1995, and the Company's current
senior management has concentrated on formulating and refining Elder-Beerman's
business strategy. Since December 30, 1997, the Company has no meaningful
financial performance history. There can be no assurance that Elder-Beerman will
attain profitability or achieve continued growth in operating performance.
 
AVAILABILITY OF PERSONNEL
 
     Elder-Beerman's department store and shoe store businesses are labor
intensive. The Company employs a large number of hourly employees and incurs
substantial expenses for recruiting and training new personnel. The current low
unemployment rate in certain geographic areas in which Elder-Beerman operates
has contracted the labor pool available to the Company in those areas. The
Company has historically experienced a high level of turnover, and there can be
no assurance that the Company will be able to successfully attract and retain
labor at current rates. A change in labor market conditions that either further
reduces the availability of hourly employees or that increases significantly the
cost of such labor could have a material adverse effect on the business,
operating results, and financial condition of the Company.
 
CONSUMER CREDIT RISKS
 
     Sales under Elder-Beerman's private label credit card program represent a
significant portion of the Company's business, accounting for approximately 44%
of the Company's net sales for Fiscal 1997. The Company's private label credit
card program is also a significant source of income. See Note 4 of Notes to the
Company's Consolidated Financial Statements. There can be no assurance that
sales will continue to be generated by credit card holders or that new credit
card accounts will continue to be established at the rate historically
experienced by the Company. Any decline in the generation of receivables or any
adverse changes in laws regulating the granting or servicing of credit
(including late fees and the finance charge applied to outstanding balances)
could have a material adverse effect on the business, operating results and
financial condition of the Company.
 
                                       11
<PAGE>   13
 
     The Company's wholly owned subsidiary, The El-Bee Chargit Corp.
("Chargit"), purchases substantially all of the receivables generated under
Elder-Beerman's private label credit card program at a 3.0% discount and, under
a credit facility with a commercial lender, pledges the receivables as
collateral against borrowings of up to $125.0 million. Under the pledged
receivables credit facility, the Company is typically permitted to borrow 86.9%
of the principal balance of eligible pledged receivables. The Company is
required to replace receivables that become delinquent or to pay down the loan
secured by the pledged receivables to maintain required loan to value ratios.
Thus, the Company bears the risk of delinquencies and defaults of its credit
card customers. General economic conditions, as well as other conditions beyond
the Company's control, may have an impact on customers' ability to repay credit
card debt. As of May 2, 1998, approximately 5.0% or $6.5 million principal
amount of the Company's consumer credit card receivables were 90 days past due
compared to 5.2% or $7.2 million principal amount as of May 3, 1997. Moreover,
in Fiscal 1997 the Company experienced $8.3 million in charge-offs related to
its credit card program, as compared to $6.1 million in Fiscal 1996. There can
be no assurance that the rate of charge-offs on the Company's accounts
receivable portfolio will not increase, or that finance charge revenue and late
fee income will be adequate to offset charge-offs. If the rate of delinquencies
and charge-offs increase, the Company could also incur substantial costs and
delays in servicing and collecting its receivables. The Company is subject to
consumer credit risks and risks associated with forecasting adequate reserves
for uncollected or uncollectible receivables. Deterioration in the quality of
the Company's accounts receivable portfolio could have a material adverse effect
on the business, operating results and financial condition of the Company.
 
EFFECT OF YEAR 2000 ON MANAGEMENT INFORMATION AND CONTROL SYSTEMS
 
     Many existing computer programs use only two digits to identify a year in
the date field. These programs were designed and developed without considering
the impact of the upcoming century change in the year 2000. Moreover, these
programs often are highly dependent upon historical or dynamic financial and
other data that, based on the programs' inability to distinguish between the
year 2000 and other century-end years, could be misreported or misinterpreted
and cause significant resulting errors. If not corrected, many computer
applications could fail when processing year 2000 data.
 
     Elder-Beerman's operations are highly dependent on computerized
recordkeeping, financial reporting, and other systems, including inventory
management, point-of-sale, and internal accounting systems. In addition, many of
the Company's vendors and other third parties with which the Company conducts
business also utilize computer systems that may be adversely affected by year
2000-related programming errors. Although the Company is evaluating its computer
systems and is endeavoring to identify and correct any year 2000-related
problems, there can be no assurance that all such problems will, in fact, be
identified and corrected by the Company or third parties. In addition, the
Company's business may be adversely affected if the Company and/or other
organizations with which the Company does business are unsuccessful in
completing in a timely manner the conversion to applications that can process
year 2000 dates. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Year 2000 Compliance."
 
DIVIDEND POLICY; RESTRICTIONS ON PAYMENT OF DIVIDENDS
 
     The Company currently anticipates that, after the completion of the
Offering, all of its earnings will be retained for development and expansion of
the Company's business. The Company does not anticipate paying any cash
dividends on the Common Shares in the foreseeable future. The Company's credit
facilities contain covenants that restrict the payment of cash dividends. See
"Dividend Policy" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources."
 
SHARES ELIGIBLE FOR FUTURE SALE
 
     Sales of substantial amounts of Common Shares in the public market
following the Offering, or the perception that such sales could occur, could
adversely affect prevailing market prices for the Common Shares. Upon
consummation of the Offering, the Company will have 15,178,021 Common Shares
outstanding. The Common Shares sold in the Offering are freely saleable in the
public market, unless acquired by affiliates of Elder-Beerman. In addition, all
of the 12,678,021 Common Shares outstanding as of June 15, 1998, other than
                                       12
<PAGE>   14
 
shares held by affiliates of the Company or persons deemed to be "underwriters"
within the meaning of Section 1145(b) of the Bankruptcy Code, are freely
tradeable without restriction under the Securities Act. Immediately upon
completion of the Offering, directors and executive officers of the Company will
own 206,527 Common Shares and will beneficially own an additional 925,222
shares, which will be issuable upon exercise of options. Such persons are
subject to contractual restrictions that prohibit them from offering, selling,
transferring, pledging, contracting to do the same, or otherwise disposing of
such shares for a period of 180 days after the date of this Prospectus without
the consent of McDonald & Company Securities, Inc. After this 180-day period
expires, 206,527 shares will be eligible for resale in the public market subject
to certain restrictions under Rule 144 promulgated under the Securities Act.
Prior to the commencement of the Offering, the Company filed Form S-8
registration statements under the Securities Act registering up to 2,875,000
shares issuable upon exercise of stock options granted or to be granted under
its incentive and stock purchase plans. Subject to certain restrictions under
Rule 144, these shares will be freely saleable in the public market immediately
following exercise of such options. See "Description of Capital Stock" and
"Management -- Equity and Performance Incentive Plan."
 
ANTI-TAKEOVER PROVISIONS
 
     Certain provisions of the Company's Amended Articles of Incorporation (the
"Articles of Incorporation") and the Amended Code of Regulations (the "Code of
Regulations") and of the Ohio General Corporation Law (the "OGCL"), together or
separately, could discourage potential acquisition proposals, delay or prevent a
change in control of the Company, and limit the price that certain investors
might be willing to pay in the future for the Common Shares, including
provisions that (a) require certain supermajority votes and (b) establish
certain advance notice procedures for nomination of candidates for election as
directors and for shareholder proposals to be considered at shareholders'
meetings. The Board of Directors of the Company will also have authority to
issue one or more series of preferred stock without further shareholder approval
and upon terms as the Board of Directors may determine. Issuance of preferred
stock could adversely affect holders of the Common Shares in the event of
liquidation of the Company or delay, defer, or prevent an attempt to obtain
control of the Company by means of a tender offer, merger, proxy contest, or
otherwise. Additionally, Section 1701.831 of the OGCL contains provisions that
require shareholder approval of any proposed "control share acquisition" of any
Ohio corporation; and Chapter 1704 of the OGCL contains provisions that restrict
certain business combinations and other transactions between an Ohio corporation
and interested shareholders. Furthermore, under a Rights Agreement (the "Rights
Agreement") entered into as of December 30, 1997 (the "Effective Date"), the
effective date of the Company's amended joint plan of reorganization (the
"Plan"), each outstanding Common Share presently has one right attached that
trades with the Common Shares. Generally, the rights become exercisable and
trade separately after a third party acquires 20% or more of the
then-outstanding Common Shares or commences a tender offer for a specified
percentage of the then-outstanding Common Shares. Upon the occurrence of certain
additional triggering events specified in the Rights Agreement, each right would
entitle its holder (other than, in certain instances, the holder of 20% or more
of the then-outstanding Common Shares) to purchase Common Shares at an exercise
price of 50% of the then-current market value of the Common Shares. The rights
expire on December 30, 1998, unless the Board of Directors takes action prior to
that date to extend the rights, and are presently redeemable at $.01 per right.
See "Description of Capital Stock -- Ohio Law and Certain Charter Provisions"
and "-- Share Purchase Rights Agreement."
 
DILUTION
 
     Purchasers of the Common Shares offered hereby will incur immediate and
substantial dilution in the amount of $12.95 per share, assuming a public
offering price of $26.375 (the last reported sale price of the Common Shares on
the Nasdaq National Market ("Nasdaq") on June 17, 1998). See "Dilution."
 
                                       13
<PAGE>   15
 
                                USE OF PROCEEDS
 
     The net proceeds to Elder-Beerman from the sale of 2,500,000 Common Shares
offered hereby are estimated to be $60.7 million ($69.9 million if the
Underwriters' over-allotment option is exercised in full), after deducting
underwriting discounts and commissions and estimated offering expenses payable
by the Company, assuming a public offering price of $26.375 (the last reported
sale price for the Common Shares on Nasdaq on June 17, 1998). On June 18, 1998,
the Company entered into a definitive merger agreement with respect to the
Acquisition. Approximately $21.0 million of the net proceeds from the Offering
will be used to repay indebtedness incurred under the Company's Revolving Credit
Facility (as defined below) in connection with the Acquisition. The balance of
the net proceeds will be used to expand and remodel existing stores, open new
stores, fund working capital and fund general corporate purposes, and also may
be used to fund acquisitions. Pending their specific application, the Company
intends to use the balance of the net proceeds to temporarily reduce
indebtedness under its $125.0 million revolving credit facility (the "Revolving
Credit Facility"), which had $33.2 million outstanding as of May 2, 1998, bears
interest, at the Company's option, at either a base rate plus 37.5 basis points
or LIBOR plus 137.5 basis points through January 1999, and terminates on
December 30, 2000. The indebtedness incurred under the Revolving Credit
Facility, other than in connection with the Acquisition, was used to fund the
Company's obligations under the Plan and for general corporate purposes. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."
 
                                DIVIDEND POLICY
 
     The Company anticipates that all future earnings will be retained to
finance the Company's operations and for the growth and development of its
business. Accordingly, Elder-Beerman does not currently anticipate paying cash
dividends on its Common Shares. The payment of any future dividends will be
subject to the discretion of the Board of Directors and will depend on the
Company's results of operations, financial condition, contractual restrictions,
restrictions imposed by applicable law, and other factors that the Board of
Directors deem relevant. The credit facilities contain covenants that restrict
the payment of cash dividends. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital
Resources."
 
                          PRICE RANGE OF COMMON SHARES
 
     The Common Shares have been traded on Nasdaq under the symbol "EBSC" since
February 17, 1998. The following table sets forth, for the periods indicated,
the range of high and low closing prices for the Common Shares as reported on
Nasdaq:
 
<TABLE>
<CAPTION>
                                                                PRICE RANGE
                                                               --------------
                        FISCAL 1998                            HIGH      LOW
                        -----------                            -----     ---
<S>                                                            <C>      <C>
First Quarter (from February 17, 1998).....................    27 1/4   15 1/4
Second Quarter (through June 19, 1998).....................    29 1/4      24
</TABLE>
 
     On June 19, 1998, the closing price of the Common Shares, as reported on
Nasdaq, was $25.25. As of June 12, 1998, there were 2,150 record holders of the
Common Shares.
 
                                       14
<PAGE>   16
 
                                 CAPITALIZATION
 
     The following table sets forth the actual capitalization of the Company as
of May 2, 1998, as well as the capitalization as adjusted to reflect (a) the
Acquisition and (b) the sale by the Company of 2,500,000 Common Shares offered
hereby and the application of the estimated net proceeds therefrom (assuming a
public offering price of $26.375 per share, the last reported sale price of the
Common Shares on Nasdaq on June 17, 1998, and after deduction of the estimated
underwriting discounts and commissions and expenses). See "Use of Proceeds."
This table should be read in conjunction with the Consolidated Financial
Statements of the Company and Notes thereto included elsewhere in this
Prospectus.
 
<TABLE>
<CAPTION>
                                                                    MAY 2, 1998
                                                              -----------------------
                                                                              AS
                                                               ACTUAL      ADJUSTED
                                                              --------    -----------
                                                                  (IN THOUSANDS)
<S>                                                           <C>         <C>
Current portion of long-term obligations....................  $  1,105     $  1,120
                                                              ========     ========
Long-term obligations, less current portion.................   153,059      170,356
Shareholders' equity:
  Common Shares, no par value, 12,671,777 shares issued and
     outstanding on May 2, 1998; 15,171,777 shares issued
     and outstanding as adjusted (1)........................   201,031      261,683
Unearned compensation -- restricted stock, net..............    (2,708)      (2,708)
Deficit.....................................................   (53,051)     (53,051)
                                                              --------     --------
          Total shareholders' equity........................   145,272      205,924
                                                              --------     --------
          Total capitalization..............................  $298,331     $376,280
                                                              ========     ========
</TABLE>
 
- ---------------
 
(1) Excludes 925,222 Common Shares issuable upon exercise of outstanding stock
    options at a weighted average exercise price of $12.48 per share. See
    "Management -- Equity and Performance Incentive Plan." Also excludes 624,522
    Common Shares issuable upon the exercise of outstanding warrants. See
    "Description of Capital Stock -- Warrants" and "Management -- Equity and
    Performance Incentive Plan."
 
                                       15
<PAGE>   17
 
                                    DILUTION
 
     The net tangible book value of the Company at May 2, 1998 was $143.1
million, or $11.29 per share. Net tangible book value is determined by dividing
the net tangible book value (tangible assets less liabilities) of the Company by
the number of Common Shares outstanding on that date. Without taking into
account any other changes in net tangible book value of the Company after May 2,
1998, other than to give effect to the sale of the 2,500,000 Common Shares
offered hereby (at an assumed public offering price of $26.375 per share, the
last reported sale price of the Common Shares on Nasdaq on June 17, 1998) and
the application of the estimated net proceeds therefrom as described under "Use
of Proceeds," the pro forma net tangible book value of the Company at May 2,
1998 would have been approximately $203.8 million or $13.43 per share. This
represents an immediate increase in the net tangible book value of $2.14 per
share to existing shareholders and an immediate dilution of $12.95 per share to
new investors. The following table illustrates this dilution:
 
<TABLE>
<S>                                                           <C>       <C>
Assumed public offering price per share.....................            $26.375
  Net tangible book value per share at May 2, 1998..........  $11.29
  Pro forma net tangible book value per share...............   13.43
                                                              ------
Increase per share attributable to existing shareholders....    2.14
                                                              ------
Pro forma net tangible book value per share after the
  Offering..................................................              13.43
                                                                        -------
Net tangible book value dilution per share to new
  investors.................................................            $ 12.95
                                                                        =======
</TABLE>
 
     As of May 2, 1998, the Company had outstanding stock options exercisable
for 925,222 Common Shares at a weighted average exercise price of $12.48 per
share and outstanding warrants exercisable for 249,809 Common Shares and 374,713
Common Shares at an exercise price of $12.80 per share and $14.80 per share,
respectively. If these options or warrants are exercised, further dilution to
new investors will occur. Elder-Beerman may also issue additional shares to
effect future potential business acquisitions or upon exercise of future stock
option grants or equity awards, which could also result in additional dilution
to then existing shareholders. See "Management -- Equity and Performance
Incentive Plan" and "Description of Capital Stock -- Warrants."
 
                                       16
<PAGE>   18
 
                PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA
 
     The accompanying unaudited pro forma condensed consolidated statements of
operations for Fiscal 1997 and the 13 weeks ended May 2, 1998 give effect to the
Acquisition and, as described in the Notes to Pro Forma Condensed Consolidated
Financial Data, certain effects of the Offering as if they had occurred at the
beginning of each of the periods presented. Pro forma condensed consolidated
balance sheet data give effect to the Acquisition and, as described in the Notes
to Pro Forma Condensed Consolidated Financial Data, certain effects of the
Offering as if they had occurred as of May 2, 1998. The unaudited pro forma
condensed consolidated financial data are presented for illustrative purposes
only and do not purport to present the results of operations or financial
condition of the Company had the Acquisition occurred on the dates indicated,
nor are they necessarily indicative of the Company's future results of
operations or financial condition.
 
     The unaudited pro forma condensed consolidated financial data and
accompanying notes should be read in conjunction with the Company's Consolidated
Financial Statements and notes thereto and the Consolidated Financial Statements
of Stone & Thomas and the notes thereto included elsewhere in this Prospectus.
The pro forma adjustments relating to the Acquisition represent the Company's
preliminary determinations of purchase accounting adjustments based on available
information and certain assumptions that the Company considers reasonable under
the circumstances.
 
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
 
                               AS OF MAY 2, 1998
 
<TABLE>
<CAPTION>
                                                  ELDER-     STONE &
                                                 BEERMAN     THOMAS     ADJUSTMENTS    PRO FORMA
                                                 -------     -------    -----------    ---------
                                                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                              <C>         <C>        <C>            <C>
ASSETS
Current assets:
  Cash and equivalents.........................  $  6,413                 $39,652(1)   $ 46,065
  Customer accounts receivable.................   126,762    $   878                    127,640
  Merchandise inventories......................   154,772     32,914       (1,400)(2)   186,286
  Deferred tax asset...........................     2,579        193                      2,772
  Other current assets.........................     8,945      2,682                     11,627
                                                 --------    -------      -------      --------
          Total current assets.................   299,471     36,667       38,252       374,390
Property, fixtures and equipment, less
  accumulated depreciation and amortization....    62,589      6,269        6,411(3)     75,269
Other assets...................................    15,105      3,658                     18,763
                                                 --------    -------      -------      --------
          Total assets.........................  $377,165    $46,594      $44,663      $468,422
                                                 ========    =======      =======      ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term obligations.....  $  1,105    $    15                   $  1,120
  Accounts payable.............................    42,658      6,958                     49,616
  Other accrued liabilities....................    26,069      3,502                     29,571
                                                 --------    -------                   --------
          Total current liabilities............    69,832     10,475                     80,307
                                                 --------    -------                   --------
Long-term obligations -- less current
  portion......................................   153,059     17,297                    170,356
Other long-term/deferred liabilities...........     9,002      2,833                     11,835
Total shareholders' equity.....................   145,272     15,989      $44,663(4)    205,924
                                                 --------    -------      -------      --------
          Total liabilities and shareholders'
            equity.............................  $377,165    $46,594      $44,663      $468,422
                                                 ========    =======      =======      ========
</TABLE>
 
                                       17
<PAGE>   19
 
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
 
                           13 WEEKS ENDED MAY 2, 1998
 
<TABLE>
<CAPTION>
                                         ELDER-BEERMAN   STONE & THOMAS   ADJUSTMENTS     PRO FORMA
                                         -------------   --------------   -----------     ---------
                                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                      <C>             <C>              <C>            <C>
Revenues:
  Net sales............................   $   126,724       $21,422                      $   148,146
  Financing............................         6,498                                          6,498
                                          -----------       -------                      -----------
  Total revenues.......................       133,222        21,422                          154,644
                                          -----------       -------                      -----------
Costs and expenses:
  Cost of merchandise sold, occupancy
     and buying expenses...............        91,827        17,233                70(5)     109,130
  Selling, general and administrative
     expenses..........................        37,724         6,718                           44,442
  Provision for doubtful accounts......         1,577                                          1,577
  Interest expense.....................         2,804           356                            3,160
  Other expense........................                          62                               62
                                          -----------       -------       -----------    -----------
  Total costs and expenses.............       133,932        24,369                70        158,371
                                          -----------       -------       -----------    -----------
  Loss before income tax benefit.......          (710)       (2,947)              (70)        (3,727)
Income tax benefit.....................          (274)                                          (274)
                                          -----------       -------       -----------    -----------
  Net loss.............................   $      (436)      $(2,947)      $       (70)   $    (3,453)
                                          ===========       =======       ===========    ===========
Basic and diluted net loss per common
  share................................         (0.03)                                         (0.23)
                                          ===========                                    ===========
Weighted average number of common
  shares outstanding...................    12,496,996                       2,500,000(6)  14,996,996
</TABLE>
 
                                       18
<PAGE>   20
 
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
 
                       FISCAL YEAR ENDED JANUARY 31, 1998
 
<TABLE>
<CAPTION>
                                        ELDER-BEERMAN   STONE & THOMAS    ADJUSTMENTS     PRO FORMA
                                        -------------   --------------   -------------    ----------
                                               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                     <C>             <C>              <C>              <C>
Revenues:
  Net sales...........................   $  581,372        $121,464                       $  702,836
  Financing...........................       26,574                                           26,574
                                         ----------        --------                       ----------
  Total revenues......................      607,946         121,464                          729,410
                                         ----------        --------                       ----------
Cost and expenses:
  Cost of merchandise sold, occupancy
     and                                                                       (200)(2)
     buying expenses..................      423,542          96,004             280 (5)      519,626
  Selling, general and administrative
     expenses.........................      151,293          32,053                          183,346
  Key employees retention bonus plan
     expense..........................        4,000                                            4,000
  Hiring and recruiting expenses for
     new executives...................        2,121                                            2,121
  Provision for doubtful accounts.....        8,636             285                            8,921
  Interest expense....................        7,084           1,644                            8,728
  Other income........................         (661)           (120)                            (781)
                                         ----------        --------      -------------    ----------
  Total costs and expenses............      596,015         129,866                 80       725,961
                                         ----------        --------      -------------    ----------
  Income (loss) before reorganization
     items and income tax benefit.....       11,931          (8,402)               (80)        3,449
Reorganization items..................      (27,542)                                         (27,542)
                                         ----------        --------      -------------    ----------
  Loss before income tax benefit,
     discontinued operations and
     extraordinary item...............      (15,611)         (8,402)               (80)      (24,093)
Income tax benefit....................       (7,412)                                          (7,412)
                                         ----------        --------      -------------    ----------
  Loss from continuing operations.....       (8,199)         (8,402)               (80)      (16,681)
Discontinued operations...............        7,378                                            7,378
                                         ----------        --------      -------------    ----------
  Loss before extraordinary item......         (821)         (8,402)               (80)       (9,303)
Extraordinary item....................      (28,131)                                         (28,131)
                                         ----------        --------      -------------    ----------
  Net loss............................   $  (28,952)       $ (8,402)     $         (80)   $  (37,434)
                                         ==========        ========      =============    ==========
Basic and diluted loss per common
  share:
  Loss from continuing operations.....   $    (6.58)                                      $    (4.45)
  Discontinued operations.............         5.92                                             1.97
  Extraordinary item..................       (22.58)                                           (7.51)
                                         ----------                                       ----------
  Net loss............................   $   (23.24)                                      $    (9.99)
                                         ==========                                       ==========
Weighted average number of common
  shares outstanding..................    1,245,760                       2,500,000 (6)    3,745,760
</TABLE>
 
                                       19
<PAGE>   21
 
            NOTES TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
(1) Represents the estimated net proceeds from the Offering at an estimated
    offering price of $26.375 per share, less a purchase price of $21,000 for
    Stone & Thomas.
 
(2) An estimated purchase accounting adjustment to conform Stone & Thomas'
    inventory valuation method to that used by Elder-Beerman, with regard to the
    capitalization of procurement costs.
 
(3) An estimated purchase accounting adjustment to record fair value of Stone &
    Thomas' fixed assets.
 
(4) Represents the amount of net equity generated by the Offering of $60,652,
    less the elimination of Stone & Thomas' equity of $15,989 as a result of the
    Acquisition.
 
(5) To reflect adjustments to depreciation and amortization expense based on a
    preliminary purchase accounting allocation related to property, fixtures,
    and equipment.
 
(6) Weighted average number of Common Shares outstanding has been adjusted to
    give effect to the issuance of the 2,500,000 Common Shares in the Offering
    as if it had occurred at the beginning of each of the periods presented.
 
                                       20
<PAGE>   22
 
                  SELECTED CONSOLIDATED FINANCIAL INFORMATION
 
     The following table presents selected consolidated financial data of the
Company as of and for the periods and the dates indicated. The selected
statement of operations and balance sheet information, at or for each of the
full fiscal years presented below, was derived from the audited Consolidated
Financial Statements. The Consolidated Financial Statements at January 31, 1998
and February 1, 1997 and for each fiscal year in the three-year period ended
January 31, 1998 and the auditors' report of Deloitte & Touche LLP, independent
auditors, thereon are included elsewhere in this Prospectus. The selected
results of operations data for the 13 weeks ended May 2, 1998 and May 3, 1997
and the balance sheet data at May 2, 1998 are derived from the unaudited
financial statements of the Company and, in the opinion of the Company's
management, reflect all adjustments necessary for a fair presentation of its
financial condition and results of operations. All such adjustments are of a
normal recurring nature. The results of operations for an interim period are not
necessarily indicative of results that may be expected for a full year or any
other interim period. The selected consolidated financial information below
should be read in conjunction with the audited Consolidated Financial Statements
and Notes thereto included elsewhere in this Prospectus and "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
<TABLE>
<CAPTION>
                                                                 FISCAL YEAR ENDED
                                    ---------------------------------------------------------------------------
                                    JAN 29, 1994   JAN 28, 1995   FEB 3, 1996(1)    FEB 1, 1997    JAN 31, 1998
                                    ------------   ------------   ---------------   ------------   ------------
                                            (IN THOUSANDS, EXCEPT PER SHARE AND DEPARTMENT STORE DATA)
<S>                                 <C>            <C>            <C>               <C>            <C>
STATEMENT OF OPERATIONS DATA
Net sales.........................    $620,041       $631,100        $590,018         $569,557       $581,372
Gross profit (2)..................     193,549        164,315         132,896          159,490        157,830
Interest expense..................       8,891          9,898           9,557            6,467          7,084
Income/(loss) before
  reorganization items and income
  tax expense (benefit)...........      23,194         (4,590)        (33,631)          11,579         11,931
Reorganization items..............                                     19,711           23,648         27,542
Income/(loss) from continuing
  operations (3) (4)..............      15,244         (2,064)        (51,010)         (12,429)        (8,199)
Net income/(loss)(5)..............      15,865        (13,355)        (63,286)         (12,429)       (28,952)
Basic and diluted earnings (loss)
  per common share................    $ 120.48       $(115.10)       $(510.22)        $(100.20)      $ (23.24)
Weighted average number of common
  shares outstanding..............         124            124             124              124          1,246
 
DEPARTMENT STORE DATA
Stores open at end of period......          54             53              53               52             50
Comparable store sales
  increase/(decrease) (6).........         0.6%          (3.8%)          (8.4%)           (1.2%)          3.7%
Average sales per square foot
  (7).............................         N/A            N/A             N/A         $    116       $    121
 
BALANCE SHEET DATA
Working capital...................    $131,918       $124,733        $183,382         $182,840       $214,059
Total assets......................     285,996        267,822         367,069          368,609        371,365
Long-term obligations, less
  current portion.................     108,010        109,487           3,100            5,669        142,024
Liabilities subject to
  compromise......................                                    229,409          231,675
Shareholders' equity..............      92,621         81,853          18,567            6,138        145,511
 
<CAPTION>
                                          13 WEEKS ENDED
                                    ---------------------------
                                    MAY 3, 1997    MAY 2, 1998
                                    ------------   ------------
                                    (IN THOUSANDS, EXCEPT PER SHARE AND DEPARTMENT STORE DATA)
<S>                                 <C>            <C>
STATEMENT OF OPERATIONS DATA
Net sales.........................    $119,821       $126,724
Gross profit (2)..................      33,144         34,897
Interest expense..................       1,468          2,804
Income/(loss) before
  reorganization items and income
  tax expense (benefit)...........          94           (710)
Reorganization items..............       3,363
Income/(loss) from continuing
  operations (3) (4)..............      (3,269)          (436)
Net income/(loss)(5)..............      (3,269)          (436)
Basic and diluted earnings (loss)
  per common share................    $ (26.36)      $  (0.03)
Weighted average number of common
  shares outstanding..............         124         12,497
DEPARTMENT STORE DATA
Stores open at end of period......          52             50
Comparable store sales
  increase/(decrease) (6).........         3.8%          10.6%
Average sales per square foot
  (7).............................
BALANCE SHEET DATA
Working capital...................                   $229,639
Total assets......................                    377,165
Long-term obligations, less
  current portion.................                    153,059
Liabilities subject to
  compromise......................
Shareholders' equity..............                    145,272
</TABLE>
 
- ---------------
 
(1) Fiscal 1995 included 53 weeks as compared to 52 weeks for each of the other
    fiscal years shown.
 
(2) Represents net sales less cost of merchandise sold, occupancy, and buying
    expenses.
 
(3) The Company adopted formal plans to dispose of its Margo's LaMode, Inc.
    women's specialty subsidiary during Fiscal 1994 and completed the disposal
    in January 1996. The financial information for Margo's is included in
    discontinued operations.
 
(4) The financial information for The Bee-Gee Shoe Corp. is included as part of
    continuing operations for all periods except for the initial reserve for
    discontinued operations that was recorded in Fiscal 1994 and the subsequent
    reversal recorded in Fiscal 1996.
 
(5) Net loss for Fiscal 1997 includes the impact of a $28.1 million
    extraordinary loss and a $7.4 million gain from discontinued operations
    related to the discharge of prepetition liabilities associated with the
    Company's chapter 11 cases. Net loss for Fiscal 1995, Fiscal 1994, and
    Fiscal 1993 includes discontinued operations expense of $12.3 million, $11.3
    million, and $0.6 million, respectively.
 
(6) Comparable store sales data include only those department stores that
    operated during the applicable full fiscal year and has been adjusted for
    elimination of complete product lines.
 
(7) Department store average sales per square foot data are not available for
    years prior to Fiscal 1996.
 
                                       21
<PAGE>   23
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
     This Prospectus contains certain forward-looking statements that are based
on the beliefs of the Company's management, as well as assumptions made by, and
information currently available to, the Company's management. Elder-Beerman's
future performance, results or achievements could differ materially from those
expressed in, or implied by, any such forward-looking statements. See "Risk
Factors" for a discussion of factors that could cause or contribute to such
material differences.
 
     The discussion and analysis that follows is based upon and should be read
in conjunction with the Company's audited Consolidated Financial Statements and
the Notes thereto included elsewhere in this Prospectus.
 
GENERAL
 
     The Company operates the tenth largest chain of independent department
stores in the United States, based on Fiscal 1997 sales volume. Founded in
Dayton, Ohio in 1883, Elder-Beerman currently operates 48 department stores in
small to mid-sized markets in seven midwestern states. The Company's strategy is
to provide its customers with a broad selection of the same high quality,
brand-name merchandise available to consumers in larger markets. In keeping with
this strategy, Elder-Beerman department stores feature a wide variety of
moderate to better branded merchandise, including women's ready-to-wear, men's
and children's apparel, accessories, shoes and cosmetics, home furnishings, and
other consumer goods. Elder-Beerman's branded merchandise includes apparel and
accessories from Liz Claiborne, Tommy Hilfiger, Ralph Lauren, Calvin Klein, and
Nautica, cosmetics from Estee Lauder, Clinique, and Lancome, footwear from Nike
and Nine West, and home furnishings from Fieldcrest, Croscill, Lenox, and
Calphalon. Branded merchandise accounted for more than 90% of the Company's
merchandise during Fiscal 1997. The Company also offers qualified customers the
convenience of a private label credit card program. In addition to its
department stores, Elder-Beerman operates 61 specialty shoe stores under the
El-Bee and Shoebilee! names and two furniture stores. The specialty shoe stores
accounted for $31.4 million, or 5.4%, of the Company's Fiscal 1997 sales volume.
 
     During 1992 and through 1994, the Company undertook a new, high volume
merchandising strategy. In 1995, it became apparent that this strategy had a
negative impact on the Company's financial position, and the Company entered
into negotiations with its lenders for a plan to provide additional liquidity.
These negotiations ultimately were unsuccessful. In addition, as the need for
working capital to fund increased inventory purchases for the 1995 holiday
season drew closer, Elder-Beerman's suppliers began to show concerns about
further extensions of trade credit to the Company in the wake of other
bankruptcies in the retail industry. The Company was faced with an absence of
working capital financing and the prospect of being unable to secure inventory
for the 1995 holiday selling season.
 
     On October 17, 1995 (the "Petition Date"), Elder-Beerman and its
subsidiaries, Chargit, Bee-Gee, Margo's LaMode, Inc. ("Margo's"), McCook
Wholesale Corp., E-B Community Redevelopment Corp. and EBA, Inc. (collectively,
the "Old Elder-Beerman Companies") filed voluntary petitions for relief (the
"Reorganization Cases") under the Bankruptcy Code with the United States
Bankruptcy Court for the Southern District of Ohio, Western Division (the
"Bankruptcy Court"). The Old Elder-Beerman Companies filed their proposed joint
plan of reorganization with the Bankruptcy Court on August 6, 1997, which was
subsequently amended and ultimately confirmed by an order of the Bankruptcy
Court on December 16, 1997. The Plan became effective on December 30, 1997. A
total of $229.9 million in general unsecured claims was discharged under the
Plan in exchange for cash payments of $79.7 million and the issuance of
approximately 12.3 million Common Shares and warrants to purchase an additional
624,522 Common Shares. See Note 1 of Notes to the Company's Consolidated
Financial Statements. All prepetition ownership interests in the Company were
extinguished. As of the Effective Date, the reorganization value of the
Company's assets exceeded its total liabilities. Accordingly, pursuant to AICPA
Statement of Position 90-7, Financial Reporting by Entities in Reorganization
under the Bankruptcy Code, "fresh start" accounting was not adopted.
 
     Elder-Beerman believes that a number of actions taken during the
Reorganization Cases to reorganize the Company and streamline its operations,
together with its existing competitive strengths, provide a platform for
                                       22
<PAGE>   24
 
future growth. During the Reorganization Cases, the Company made a number of
important changes in its management team; the 15 current members of senior
management have an average of 22 years of retailing experience. The Company
reduced the number of its vendors by approximately 40% and refined its
merchandising practices to provide additional authority to buyers and store
managers to make merchandising decisions. The Company also rationalized its real
estate portfolio by closing several unprofitable or underperforming department,
furniture and shoe stores and liquidating its Margo's women's specialty store
chain. The Company's actions contributed to a 3.7% increase in comparable
department store sales during Fiscal 1997 and a 10.6% increase during the first
quarter of Fiscal 1998.
 
     Certain departments in Elder-Beerman's department stores are leased to
independent third parties for a percentage of net sales. These leased
departments, which include the fine jewelry, beauty salon, watch repair, and
maternity departments, provide high quality service and merchandise where
specialization and expertise are critical and the Company's direct participation
in the business is not economically justifiable. Leased department sales are
included in Elder-Beerman's total sales.
 
RESULTS OF OPERATIONS
 
     The following table sets forth the Company's results of operations
expressed as a percentage of total revenue:
 
<TABLE>
<CAPTION>
                                                          FISCAL YEAR ENDED              13 WEEKS ENDED
                                               ---------------------------------------   ---------------
                                               FEBRUARY 3,   FEBRUARY 1,   JANUARY 31,   MAY 3,   MAY 2,
                                                  1996          1997          1998        1997     1998
                                               -----------   -----------   -----------   ------   ------
<S>                                            <C>           <C>           <C>           <C>      <C>
Revenues:
  Net sales..................................      96.9%         95.4%         95.6%      94.7%    95.1%
  Financing..................................       3.1           4.6           4.4        5.3      4.9
                                                  -----         -----         -----      -----    -----
          Total revenue......................     100.0         100.0         100.0      100.0    100.0
                                                  -----         -----         -----      -----    -----
Cost and expenses:
  Cost of merchandise sold, occupancy and
     buying expenses.........................      75.1          68.7          69.7       68.5     68.9
  Selling, general and administrative
     expenses................................      27.9          26.3          24.9       29.1     27.8
  Key employees retention bonus plan
     expense.................................       0.0           0.8           0.7        0.4      0.4
  Hiring and recruiting expenses for new
     executives..............................       0.0           0.2           0.3        0.1      0.1
  Provision for doubtful accounts............       1.0           1.1           1.4        0.8      1.2
  Interest expense...........................       1.6           1.1           1.2        1.2      2.1
  Other income...............................       0.0          (0.2)         (0.1)      (0.2)     0.0
                                                  -----         -----         -----      -----    -----
          Total costs and expenses...........     105.6          98.0          98.1       99.9    100.5
                                                  -----         -----         -----      -----    -----
  Income (loss) before reorganization items
     and income tax expense (benefit)........      (5.6)          2.0           1.9        0.1     (0.5)
Reorganization items.........................      (3.2)         (4.0)         (4.5)      (2.7)     0.0
                                                  -----         -----         -----      -----    -----
          Loss before income tax expense
            (benefit), discontinued
            operations and extraordinary
            item.............................      (8.8)         (2.0)         (2.6)      (2.6)    (0.5)
Income tax expense (benefit).................      (0.4)          0.1          (1.2)       0.0     (0.2)
                                                  -----         -----         -----      -----    -----
          Loss from continuing operations....      (8.4)         (2.1)         (1.4)      (2.6)    (0.3)
Discontinued operations......................      (2.0)          0.0           1.2        0.0      0.0
          Loss before extraordinary item.....     (10.4)         (2.1)         (0.2)      (2.6)    (0.3)
Extraordinary item...........................       0.0           0.0          (4.6)       0.0      0.0
                                                  -----         -----         -----      -----    -----
          Net loss...........................     (10.4)%        (2.1)%        (4.8)%     (2.6)%   (0.3)%
                                                  =====         =====         =====      =====    =====
</TABLE>
 
     THIRTEEN WEEKS ENDED MAY 2, 1998 COMPARED TO THIRTEEN WEEKS ENDED MAY 3,
1997
 
     Net Sales. Net sales for the 13-week period ended May 2, 1998 ("First
Quarter 1998") increased by 5.8% to $126.7 million from $119.8 million for the
13-week period ended May 3, 1997 ("First Quarter 1997"). The increase was due to
a 10.6% comparable store sales increase for the Elder-Beerman department stores
and a 2.5%
                                       23
<PAGE>   25
 
comparable store sales increase for the Bee-Gee shoe stores. Better and moderate
women's sportswear, men's clothing and men's sportswear, furniture, and
domestics led the sales increase for the department stores. The Company's
business is subject to seasonal fluctuations. Approximately one-third of the
Company's annual sales occur in the fourth quarter (i.e., November -- January),
as well as a majority of the Company's profits.
 
     Financing Revenue. Financing revenue from the Company's private label
credit card operated by Chargit for First Quarter 1998 decreased by 3.5% to $6.5
million from $6.7 million for First Quarter 1997. Outstanding net customer
accounts receivable decreased 5.1% from May 3, 1997 to May 2, 1998. The decline
in finance charges due to the reduction in outstanding customer accounts
receivable was partially offset by an increase in late fees charged.
 
     Cost of Merchandise Sold, Occupancy, and Buying Expenses. Cost of
merchandise sold, occupancy, and buying expenses increased to $91.8 million, or
72.5% of net sales, for First Quarter 1998 from $86.7 million, or 72.3% of net
sales, for First Quarter 1997. This increase was primarily due to an increase in
the buying staff payroll as a result of being more fully staffed and an increase
in depreciation due to capital expenditures in 1997.
 
     Selling, General, and Administrative Expenses. Although selling, general,
and administrative (including key employee performance bonus plan expense), and
hiring and recruiting expenses for new executives increased by $0.2 million to
$37.7 million for First Quarter 1998 from $37.5 million for First Quarter 1997,
this represented a decrease of 1.5% as a percentage of net sales to 29.8% for
First Quarter 1998 from 31.3% for First Quarter 1997. This was due to the
leverage of several semi-fixed costs, most notably service and operations,
utilities, and advertising costs.
 
     Provision for Doubtful Accounts. Provision for doubtful accounts increased
to $1.6 million, or 1.2% of net sales, for First Quarter 1998 from $1.1 million
or 0.9% for First Quarter 1997. The increase was primarily due to the level of
delinquent accounts and receivable charge-offs in previous months.
 
     Interest Expense, Net. Interest expense increased to $2.8 million, or 2.2%
of net sales, for First Quarter 1998 from $1.5 million, or 1.2% of net sales,
for First Quarter 1997. The increase was due to the required financing to
support the payment of the bankruptcy obligations under the Plan.
 
     Other Income. There was no other income for First Quarter 1998 compared to
other income of $0.2 million, or 0.2% of net sales, for First Quarter 1997. The
income for First Quarter 1997 was realized from a swap mark-to-market adjustment
on the unhedged portion of swap agreements in place at that time. With the
emergence from bankruptcy protection, these swaps were bought out and no longer
in force. Also, on December 30, 1997 the Company entered into a new swap
agreement with a notional amount of $115.0 million (expiring September 28,
2001). This agreement has been matched to the Company's securitization facility
to reduce the impact of interest rate fluctuations.
 
     Reorganization Costs. Reorganization costs were zero for First Quarter 1998
compared to $3.4 million, or 2.8% of net sales, for First Quarter 1997. The
costs for First Quarter 1997 were due to the Company's emergence from bankruptcy
protection in December 1997.
 
     Income Tax Expense. An income tax benefit of $0.3 million was recorded in
First Quarter 1998 at the estimated statutory rate for federal and state income
taxes of 38.6%. An income tax benefit was not recorded in First Quarter 1997
because the Company remained under bankruptcy protection.
 
  FISCAL 1997 COMPARED TO FISCAL 1996
 
     Net Sales. Net sales for Fiscal 1997 increased by 2.1% to $581.4 million
from $569.6 million for Fiscal 1996. The increase was due to a 3.7% comparative
store sales increase for the Elder-Beerman department stores, offset partially
by a 2.5% comparative stores sales decline for the Bee-Gee shoe stores. The
Company closed the outlet section of the downtown Dayton, Ohio department store,
the Fairborn, Ohio furniture store, and the outlet section of the Hamilton, Ohio
department store, which contributed a combined total of approximately $5.5
million in Fiscal 1996 sales that were absent in Fiscal 1997. In addition, the
Company closed its Northtowne Mall department store located in Toledo, Ohio and
its department store in Carbondale, Illinois in November 1997 and liquidated its
unprofitable electronics product line in December 1997.
 
                                       24
<PAGE>   26
 
     Financing Revenue. Financing revenue from the Company's private label
credit card program for Fiscal 1997 decreased by 3.2% to $26.6 million from
$27.5 million for Fiscal 1996. The decline was due to a 2.0% decrease in sales
attributed to the Company's private label credit card and a resulting decline in
the outstanding customer accounts receivable. The decline in finance charges due
to outstanding customer accounts receivable has been partially offset by an
increase in late fees charged.
 
     Cost of Merchandise Sold, Occupancy, and Buying Expenses. Cost of
merchandise sold, occupancy, and buying expenses increased to $423.5 million, or
72.9% of net sales, for Fiscal 1997 from $410.1 million, or 72.0% of net sales,
for Fiscal 1996. This increase was due to $8.6 million in excess markdowns in
cost of merchandise due to store closings in Fiscal 1997. This increase in costs
was partially offset by an increase in the initial rate of mark-up coupled with
a decrease in the markdown rate. In Fiscal 1997, the LIFO inventory valuation
adjustment reduced cost of merchandise sold by $1.4 million compared to a
decrease in cost of merchandise sold of $1.9 million in Fiscal 1996.
 
     Selling, General, and Administrative Expenses. Selling, general,
administrative (including key employee performance bonus plan expense), and
hiring and recruiting expenses for new executives decreased by 3.6% to $157.4
million, or 27.1% of net sales, for Fiscal 1997 from $163.3 million, or 28.7% of
net sales, for Fiscal 1996. This improvement was primarily due to a reduction in
payroll and suspension of ongoing payments on certain computer leases resulting
from settlements with the lessors in which such lessors received claims in the
Reorganization Cases, offset partially by an increase in sales promotion
expense. The payroll expense reduction was primarily attributable to a reduction
in store payroll as the Company implemented several technology driven programs
to eliminate store nonselling workload, such as automating the price change,
transfer and return to vendor processes as well as reengineering the store cash
office and gift wrap functions. In addition, $4.0 million was incurred under the
key employee retention bonus program for Fiscal 1997 compared to $5.0 million
for Fiscal 1996. The decline was due to an increase in the profit threshold to
which such bonus is tied. The expense savings above were partially offset by an
increase of $0.7 million in hiring and recruiting expenses for new executives.
 
     Provision for Doubtful Accounts. Provision for doubtful accounts increased
by 29.3% to $8.6 million, or 1.5% of net sales, for Fiscal 1997 compared to $6.7
million, or 1.2% of net sales, for Fiscal 1996. Consistent with industry trends,
net charge offs increased due to the rise in personal bankruptcy filings and
delinquent customer balances.
 
     Interest Expense, Net. Interest expense increased by 9.5% to $7.1 million,
or 1.2% of net sales, for Fiscal 1997 from $6.5 million, or 1.1% of net sales,
for Fiscal 1996. Interest expense increased due to the additional borrowings to
support working capital requirements and capital expenditures.
 
     Other Income. Other income decreased by 40.2% to $0.7 million, or 0.1% of
net sales, for Fiscal 1997 from $1.1 million, or 0.2% of net sales, for Fiscal
1996. Elder-Beerman had certain interest rate swap agreements and was required
to make adjustments to market value. For Fiscal 1997, the swap adjustment to
market resulted in an expense of $0.6 million compared to income of $1.1 million
in the prior period. Fiscal 1997's swap expense was offset by $1.3 million in
interest income generated by a federal income tax refund received in 1997.
 
     Reorganization Costs. Reorganization expense increased by 16.5% to $27.5
million, or 4.7% of net sales, for Fiscal 1997 from $23.6 million, or 4.2% of
net sales, for Fiscal 1996. The Company expensed $6.9 million more in
professional fees in Fiscal 1997 compared to Fiscal 1996. Also, in Fiscal 1997
there was a $2.3 million expense recorded for an adjustment to estimated allowed
claims and a one time $2.1 million expense recorded for reorganization bonuses.
In Fiscal 1996, the Company recognized a one time expense of $7.4 million for
equipment lease settlements that did not occur in Fiscal 1997. There was also a
reduction in financing cost expense of $2.4 million.
 
     Income Tax Expense. In Fiscal 1997 a state income tax expense provision was
made for approximately $0.5 million. The Fiscal 1997 operating loss resulted in
additional federal net operating loss carryforwards ("NOLs"). The Company
reviewed the status of its deferred tax valuation allowance and determined that
a deferred tax asset of $7.9 million should be recognized. This resulted in a
net income tax benefit being recorded in Fiscal 1997.
 
                                       25
<PAGE>   27
 
     Discontinued Operations. The discontinued operations gain of $7.4 million
recorded in 1997 was for the extinguishment of debt for Margo's. In December
1995, the Bankruptcy Court approved the disposal of Margo's. The gain recorded
represents the difference between the amount of cash Margo's creditors received
as part of the plan of reorganization and the liabilities subject to settlement
recorded by Margo's.
 
     Extraordinary Item. In Fiscal 1997 an extraordinary loss of $28.1 million
was recorded in connection with the extinguishment of the Company's prepetition
liabilities. The loss was based on the excess of the fair value of the stock and
cash distributed to the general unsecured creditors over the carrying amount of
the liabilities extinguished.
 
  FISCAL 1996 COMPARED TO FISCAL 1995
 
     Net Sales. Net sales for Fiscal 1996 decreased 3.5% to $569.6 million from
$590.0 million for Fiscal 1995. Fiscal 1995 contained 53 weeks and approximately
$4.6 million in net sales for the extra week. The department store division
comparative store sales for Fiscal 1996 and the first 52 weeks of Fiscal 1995
decreased approximately 0.4%. In Fiscal 1995, two department stores were closed
and two new department stores were opened. In addition, Bee-Gee closed 11 El-Bee
Shoe outlet stores in Fiscal 1996.
 
     Financing Revenue. Financing revenue for Fiscal 1996 increased by 45.1% to
$27.5 million from $18.9 million in Fiscal 1995. In Fiscal 1995, prior to the
Petition Date, the Company maintained a financing facility through the sale
("securitization") of customer accounts receivable. With the filing of the
Reorganization Cases the securitization facility was canceled. In Fiscal 1995,
gross financing revenue was reduced by $5.9 million of securitization expense.
 
     Cost of Merchandise Sold, Occupancy, and Buying Expenses. Cost of
merchandise sold, occupancy, and buying expenses decreased from $457.1 million,
or 77.5% of net sales, in Fiscal 1995 to $410.1 million, or 72.0% of net sales,
in Fiscal 1996. This improvement was attributable to a significant increase in
the initial rate of mark-up coupled with a significant decrease in the markdown
rate for Fiscal 1996 compared to Fiscal 1995. In Fiscal 1995, increased
markdowns were taken to clear excess inventories. In Fiscal 1996, the LIFO
inventory valuation adjustment reduced cost of merchandise sold by $1.9 million
compared to an increase in cost of merchandise sold of $0.8 million in Fiscal
1995.
 
     Selling, General, and Administrative Expenses. Selling, general, and
administrative expenses (including key employee performance bonus plan expense)
and hiring and recruiting expenses for new executives, decreased by 3.9% to
$163.3 million, or 28.7% of net sales, in Fiscal 1996, compared to $170.0
million, or 28.8% of net sales, in Fiscal 1995. In Fiscal 1996 through expense
reduction programs, Elder-Beerman was able to reduce expenses in a significant
number of expense categories, particularly in the areas of data processing and
sales promotion, which was partially offset by implementation in Fiscal 1996 of
a key employee retention bonus program and hiring and recruiting expenses.
 
     Provision for Doubtful Accounts. Provision for doubtful accounts increased
by 13.6% to $6.7 million, or 1.2% of net sales, in Fiscal 1996, compared to $5.9
million, or 1.0% of net sales, in Fiscal 1995. This increase was primarily the
result of an increase in customer personal bankruptcy filings.
 
     Interest Expense, Net. Interest expense decreased by 32.3% to $6.5 million,
or 1.1% of net sales, in Fiscal 1996, compared to $9.6 million, or 1.6% of net
sales, in Fiscal 1995. After the Petition Date, the primary method of financing
was through a Debtor-In-Possession ("DIP") financing agreement. The required
borrowings under the DIP financing agreement after the Petition Date were
significantly less than the total indebtedness outstanding prior to the Petition
Date, resulting in substantially less interest expense for Fiscal 1996.
 
     Other Income. Other income for Fiscal 1996 related to income recorded for a
market value adjustment in interest rate swaps.
 
     Reorganization Costs. Reorganization expense increased by 20.0% to $23.6
million in Fiscal 1996 compared to $19.7 million in Fiscal 1995. Professional
fees in Fiscal 1996 were $5.0 million higher than Fiscal 1995 because the
bankruptcy filing occurred in October 1995. Other major differences included an
expense of $7.5 million for equipment lease settlements in Fiscal 1996 for which
there were no similar charges in Fiscal
 
                                       26
<PAGE>   28
 
1995, restructuring expenses that were $4.4 million less in Fiscal 1996, and an
expense in Fiscal 1995 of $5.0 million for the market value adjustment of
interest rate swaps.
 
     Income Tax Expense. Income tax expense for Fiscal 1996 was $0.4 million,
compared to a benefit of $2.3 million in Fiscal 1995. The tax provision for
Fiscal 1996 was for state and local taxes only, no federal tax benefit was
recorded due to a valuation allowance. Fiscal 1995's tax benefit included the
carryback of net operating losses for a refund of prior tax paid net of state
and local taxes paid, and was also subject to a valuation allowance.
 
     Discontinued Operations. Loss from discontinued operations for Fiscal 1996
was zero compared to a loss of $12.3 million for Fiscal 1995. Fiscal 1995's
expense relates to an additional reserve for disposal of Margo's and reversal of
the reserve for discontinued operations set up for Bee-Gee in the 1994 fiscal
year, as the Company had decided to retain Bee-Gee as a continuing operation in
Fiscal 1996. The Margo's disposal was completed in January 1996 (i.e., Fiscal
1995).
 
SEASONALITY AND QUARTERLY FLUCTUATIONS
 
     The Company's business, like that of most retailers, is highly seasonal,
with a high proportion of sales and operating income realized during the latter
half of each fiscal year, which includes the holiday season. Working capital
requirements fluctuate during the year, increasing somewhat in mid-summer in
anticipation of the fall merchandising season and increasing substantially prior
to the holiday season when the Company must carry significantly higher inventory
levels. Selling, general, and administrative expenses are typically higher as a
percentage of net sales during the first half of each fiscal year. Consumer
spending in the peak retail season may be affected by many factors outside the
Company's control, including competition, consumer demand and confidence,
weather that affects consumer traffic, and general economic conditions. A
failure to generate substantial holiday season sales could have a material
adverse effect on the business, operating results and financial condition of the
Company.
 
     Because of the seasonality of the Company's business, results for any
quarter are not necessarily indicative of the results that may be achieved for a
full fiscal year. In addition, quarterly results of operations depend upon the
timing and amount of revenues and costs associated with the opening, closing,
and remodeling of existing stores.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     Prior to the filing of the Reorganization Cases on the Petition Date, the
Company's primary sources of funds were cash flows from operations and
borrowings under various debt agreements, and during the Reorganization Cases
were cash flows from operations and the DIP financing agreement. Since the
Effective Date, the Company's principal sources of funds have been cash flows
from operations and borrowings under its three-year Revolving Credit Facility
and accounts receivable securitization facility (the "Receivables Securitization
Facility" and, together with the Revolving Credit Facility, the "Credit
Facilities"). The Company's primary ongoing cash requirements are to fund debt
service, make capital expenditures, and finance working capital.
 
     The Revolving Credit Facility with Citicorp USA, Inc. as the Agent and
Citibank N.A. as the Issuer, provides for revolving credit loans of up to $125.0
million for seasonal working capital purposes (including a $30.0 million letter
of credit subfacility, which was temporarily increased to $60.0 million for
Fiscal 1998). The borrowing base used in determining the aggregate availability
for loans and other extensions of credit under the Revolving Credit Facility is
equal to (a) up to 95% of cash and (b) eligible finished-goods inventory as
follows: January-October, up to 60%; and November-December, up to 65%, less such
reserves as the arranger under the Revolving Credit Facility deems appropriate.
As of May 2, 1998, the Company's outstanding balance under the Revolving Credit
Facility was $33.2 million.
 
     The Receivables Securitization Facility with Citicorp North America, Inc.,
as agent, is a three-year variable rate loan agreement, in which Chargit's
customer accounts receivable are pledged as collateral. The Receivables
Securitization Facility is a revolving arrangement whereby Elder-Beerman can
borrow up to $125.0 million. The borrowings under the Receivables Securitization
Facility are subject to a borrowing base formula based primarily
 
                                       27
<PAGE>   29
 
on outstanding customer accounts receivable. Borrowings bear interest at
approximately LIBOR plus 50 basis points. As of May 2, 1998, the Company's
outstanding balance under the Receivables Securitization Facility was $112.1
million. On December 30, 1997, as a requirement of the Receivables
Securitization Facility, the Company entered into an interest rate swap
agreement with a notional amount of $115.0 million, expiring on September 28,
2001, to reduce the impact of interest rate changes on future interest expense.
This agreement has been matched to the Receivables Securitization Facility to
reduce the impact of interest rate changes on cash flows.
 
     Under the terms of the Receivables Securitization Facility, the Company is
typically permitted to borrow 86.9% of the principal amount of eligible pledged
receivables. The Company is required to replace receivables that become
delinquent or to pay down the loan secured by the pledged receivables to remain
in compliance with required loan to value ratios. Thus, the Company bears the
risk of delinquencies and defaults of its credit card customers, and general
economic conditions, as well as other conditions beyond the Company's control,
have an impact on customers' ability to repay credit card debt. As of May 2,
1998, approximately 5.0% or $6.5 million principal amount of the Company's
consumer credit card receivables were 90 days past due compared to 5.2% or $7.2
million principal amount as of May 3, 1997. In Fiscal 1997, the Company
experienced $8.3 million in charge-offs related to its credit card program as
compared to $6.1 million in Fiscal 1996. See Note 4 of Notes to the Company's
Consolidated Financial Statements.
 
     The Credit Facilities contain a number of covenants, including, among
others, covenants restricting the Company with respect to the incurrence of
additional indebtedness, capital expenditures, the ability to declare, pay or
make dividends, distributions or other restricted payments, the creation of
liens, the making of certain investments and loans, the consummation of certain
transactions such as sales of substantial assets, mergers or consolidations and
other transactions. The Company is also required to comply with certain
financial tests and maintain certain financial ratios. Management believes that
the Company will be able to comply with the covenants contained in the Credit
Facilities and does not believe that compliance with these covenants will
interfere with its business or the implementation of its growth strategy. The
Credit Facilities require the consent of the Company's lenders for the
Acquisition and the Offering.
 
     The Company's capital expenditures for Fiscal 1997 were $21.0 million, of
which $4.7 million related to data processing and the remaining $16.3 million
related to store maintenance, remodeling, and expansions. The Company expects to
make capital expenditures in Fiscal 1998 of $18.1 million. In addition, the
Company expects to make approximately $12.4 million in additional capital
expenditures related to remodeling and maintenance of certain Stone & Thomas
stores over a three-year period.
 
     The Company had working capital of $183.4 million, $182.8 million, and
$214.1 million at the end of Fiscal 1995, Fiscal 1996, and Fiscal 1997,
respectively, and $229.6 million at May 2, 1998. The increase in working capital
in Fiscal 1997 was principally attributable to an increase in inventories,
partially offset by increased payable levels consistent with higher inventory
and a decrease in liabilities of discontinued operations. The Company's business
follows a seasonal pattern and working capital fluctuates with seasonal
variations. Historically, the Company's working capital is at its lowest levels
from February through July and then increases rapidly through November when it
reaches its highest level.
 
     Net cash provided by operating activities amounted to $57.1 million in
Fiscal 1995. Net cash used in operating activities amounted to $10.3 million and
$53.4 million in Fiscal 1996 and Fiscal 1997, respectively. Net operating
outflows in Fiscal 1997 primarily resulted from an increase in working capital
over prior year levels and payments to general unsecured creditors. Net cash
used in operating activities was $8.6 million in First Quarter 1998, compared to
$6.8 million in First Quarter 1997, primarily as a result of increased inventory
levels offset, in part, by decreased accounts receivable.
 
     Net cash used in investing activities amounted to $123.4 million, $3.0
million, and $21.0 million in Fiscal 1995, Fiscal 1996, and Fiscal 1997,
respectively. The net cash outflow in Fiscal 1997 reflects capital expenditures,
which included $4.7 million related to data processing and the remaining $16.3
million related to store maintenance, remodeling, and expansions. Net cash
outflow in Fiscal 1995 primarily resulted from the acquisition of securitized
receivables in the amount of $115.0 million and capital expenditures resulting
from adding new stores in Green Bay, Wisconsin and Muskegon, Michigan. Net cash
used in investing activities was
 
                                       28
<PAGE>   30
 
$2.5 million in First Quarter 1998 as compared to $2.2 million in First Quarter
1997, primarily as a result of increased capital expenditures.
 
     Net cash provided by financing activities amounted to $74.4 million, $5.7,
million and $73.8 million in Fiscal 1995, Fiscal 1996, and Fiscal 1997,
respectively. The net cash inflow in Fiscal 1997 was primarily attributable to
proceeds from borrowings under the asset securitization agreement partially
offset by payments made to pay off the DIP facility. Net cash inflow in Fiscal
1996 consisted of borrowings against the DIP facility partially offset by
payments on long-term obligations and debt acquisition costs. Net cash inflow in
Fiscal 1995 consisted primarily of borrowings under the DIP facility in addition
to borrowings from revolving lines of credit partially offset by debt
acquisition costs. Financing activities provided net cash of $11.0 million in
First Quarter 1998 and First Quarter 1997. During First Quarter 1998, borrowings
under the Company's Revolving Credit Facility of $22.3 million were partially
offset by $10.9 million of repayments under the Receivables Securities Facility
and $0.3 million of repayments of other long-term obligations.
 
     On June 18, 1998, the Company entered into a definitive merger agreement
with respect to the Acquisition. The purchase price for the Acquisition is
expected to be approximately $21.0 million, plus the assumption of Stone &
Thomas indebtedness. The Company intends to finance the Acquisition through
borrowings under its Revolving Credit Facility. Stone & Thomas has recognized
significant losses during recent periods. In order to profitably operate the
Stone & Thomas stores subsequent to the Acquisition, the Company intends to take
a number of actions designed to reduce operating costs. These include the
closure of two stores, one distribution center, and Stone & Thomas' corporate
offices in Charleston and Wheeling, West Virginia. The Company anticipates that
a one-time charge will be recognized upon completion of the Acquisition.
Although the Company has not definitively determined the amount of such charge,
the Company anticipates that it will not be less than $8.0 million.
 
     The Company believes that the net proceeds from the Offering and
anticipated cash generated from operations and anticipated future permitted
borrowings under existing or proposed credit facilities will be sufficient to
meet the Company's working capital, capital expenditures, and debt service
requirements for the foreseeable future. The Company may, in the future, require
additional credit facilities, mortgage or lease financings or issuances of other
corporate debt or equity securities in connection with acquisitions or
otherwise. Any debt incurred or issued by the Company may be secured or
unsecured, fixed or variable rate interest and may be subject to such terms as
management deems prudent. There can be no assurance that sufficient funds will
be available from operations or under existing, proposed, or future revolving
credit or other borrowing arrangements to meet the Company's cash needs,
including, without limitation, its debt service obligations. As noted above, the
Company's Revolving Credit Facility includes customary conditions to funding,
eligibility requirements for collateral, and certain financial and other
affirmative and negative covenants. In addition, the Company's future operating
performance and ability to meet its financial obligations will be subject to
future economic conditions and to financial, business, and other factors, many
of which will be beyond the Company's control.
 
YEAR 2000 COMPLIANCE
 
     Many existing computer programs use only two digits to identify a year in
the date field. These programs were designed and developed without considering
the impact of the upcoming century change in the year 2000. Moreover, these
programs often are highly dependent upon historical or dynamic financial and
other data that, based on the programs' inability to distinguish between the
year 2000 and other century-end years, could be misreported or misinterpreted
and cause significant resulting errors. In fact, if not corrected, many computer
applications could fail when processing year 2000 data.
 
     Elder-Beerman's operations are highly dependent on computerized
recordkeeping, financial reporting, and other systems, including inventory
management, point-of-sale, and internal accounting systems. The Company has
assessed its systems and equipment with respect to Year 2000 and has developed a
project plan. Many of the Year 2000 issues have been addressed. The remaining
Year 2000 issues will be addressed either with scheduled systems upgrades or
through the Company's internal systems development staff. The incremental costs
will be charged to expense as incurred and are not expected to have a material
impact on the financial position or the results of operations of the Company.
The Company does not know the Year 2000 status of its vendors or of other
 
                                       29
<PAGE>   31
 
third parties with which it does business. The Company could be adversely
impacted if Year 2000 modifications are not properly completed by the Company or
its vendors, banks or any other entity with which the Company conducts business.
 
INFLATION
 
     Elder-Beerman does not believe inflation had a material effect on the
financial statements for the periods presented. However, there can be no
assurance that the Company's business will not be affected by inflationary
adjustments in the future.
 
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
 
     Financial Accounting Standards Board Statement No. 130, "Reporting
Comprehensive Income," issued in June 1997 and effective for fiscal years
beginning after December 15, 1997, establishes standards for reporting and
display of the total net income and the components of all other nonowner changes
in equity, or comprehensive income (loss) in the statement of operations, in a
separate statement of comprehensive income (loss) or within the statement of
changes of shareholders' equity. The Company has had no significant items of
other comprehensive income.
 
     Financial Accounting Standards Board Statement No. 131, "Disclosures about
Segments of an Enterprise and Related Information," issued in June 1997 and
effective for fiscal years beginning after December 15, 1997, will change the
way companies report selected segment information in annual financial statements
and also requires those companies to report selected segment information in
interim financial statements. The Company has evaluated the impact of the
application of the new rules on the Company's consolidated financial statements
and does not expect the new rules to change its current financial reporting.
 
                                       30
<PAGE>   32
 
                                    BUSINESS
 
GENERAL
 
     The Company operates the tenth largest chain of independent department
stores in the United States, based on Fiscal 1997 sales volume. Founded in
Dayton, Ohio in 1883, Elder-Beerman currently operates 48 department stores in
small to mid-sized markets in seven midwestern states. The Company's strategy is
to provide its customers with a broad selection of the same high quality,
brand-name merchandise available to consumers in larger markets. In keeping with
this strategy, Elder-Beerman department stores feature a wide variety of
moderate to better branded merchandise, including women's ready-to-wear, men's
and children's apparel, accessories, shoes and cosmetics, home furnishings, and
other consumer goods. Elder-Beerman's branded merchandise includes apparel and
accessories from Liz Claiborne, Tommy Hilfiger, Ralph Lauren, Calvin Klein, and
Nautica, cosmetics from Estee Lauder, Clinique, and Lancome, footwear from Nike
and Nine West, and home furnishings from Fieldcrest, Croscill, Lenox, and
Calphalon. Branded merchandise accounted for more than 90% of the Company's
merchandise during Fiscal 1997. The Company also offers qualified customers the
convenience of a private label credit card program. In addition to its
department stores, Elder-Beerman operates 61 specialty shoe stores under the
El-Bee and Shoebilee! names, and two furniture stores. The specialty shoe stores
accounted for $31.4 million, or 5.4%, of the Company's Fiscal 1997 sales volume.
 
     In October 1995, the adverse effects of a high-volume merchandising
strategy implemented in the early 1990s prompted the Company and its
subsidiaries to file voluntary petitions for relief under chapter 11 of the
Bankruptcy Code. The Company emerged from bankruptcy on December 30, 1997. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- General." Elder-Beerman believes that a number of actions taken
while in chapter 11 to reorganize the Company and streamline its operations,
together with its existing competitive strengths, provide a platform for future
growth. During its reorganization, the Company made a number of important
changes to its management team. The 15 current members of senior management have
an average of 22 years of retailing experience. In addition, during this period,
Elder-Beerman reduced the number of its vendors by approximately 40% and refined
its merchandising practices to provide additional authority to buyers and store
managers. The Company also rationalized its real estate portfolio by closing
several unprofitable or underperforming department, furniture and shoe stores
and liquidating its women's specialty store chain. These enhancements to
Elder-Beerman's operations have enabled it to better capitalize on its
competitive strengths, including its focus on branded merchandise, solid
portfolio of store locations, flexible store formats, and tailored product
assortments. The Company's actions contributed to a 3.7% increase in comparable
department store sales during Fiscal 1997 and a 10.6% increase during the first
quarter of Fiscal 1998.
 
     The Company's department stores range in size from 39,000 square feet to
217,000 square feet. Its current store portfolio includes 37 mall stores, six
stores located in strip shopping centers and five free-standing stores. The
Company emphasizes an attractive in-store presentation and broad selection of
brand name merchandise in convenient, well-maintained locations. The Company's
regional focus permits merchandising decisions to be made with input from local
store managers, which enables the Company to tailor product assortments to meet
consumer demands in particular markets. Approximately 20% of the Company's
merchandise in each store consists of tailored product assortments. To maintain
an appropriate flow of fresh merchandise, the Company has implemented procedures
designed to promote timely merchandise receipts and markdowns at each of its
department stores. Elder-Beerman also emphasizes a high degree of customer
service, and operates training programs designed to make its store managers and
sales associates more responsive to customer needs. The Company's emphasis on
providing branded merchandise, tailored product assortments and customer service
in underserved retail markets has contributed to its strong market position in
its existing markets.
 
COMPETITIVE STRENGTHS
 
     The Company believes that its solid portfolio of profitable store
locations, its experienced management team, and its other competitive strengths
provide a platform for profitable expansion. These competitive strengths
 
                                       31
<PAGE>   33
 
include a focus on branded merchandise, flexible department store formats,
tailored product assortments, strong vendor relationships, a proprietary credit
card program, targeted marketing programs, and an emphasis on customer service.
 
  FOCUS ON BRANDED MERCHANDISE
 
     The Company offers a broad selection of moderate to better branded
merchandise, including women's ready-to-wear, men's and children's apparel,
accessories, shoes and cosmetics, home furnishings, and other consumer goods.
The Company's merchandise mix consists of approximately 92% branded goods and 8%
private label. Elder-Beerman's branded merchandise includes apparel and
accessories from Liz Claiborne, Tommy Hilfiger, Ralph Lauren, Calvin Klein, and
Nautica, cosmetics from Estee Lauder, Clinique, and Lancome, footwear from Nike
and Nine West, and home furnishings from Fieldcrest, Croscill, Lenox, and
Calphalon. National department store chains offering branded merchandise
comparable to Elder-Beerman's assortments have tended to bypass smaller
midwestern cities, leaving the Company as a principal retailer of branded
merchandise in these smaller markets. Elder-Beerman's emphasis on branded
products allows it to position its merchandise as complementary to that offered
by mass merchants (such as Sears, Roebuck & Co. and J.C. Penney Company, Inc.)
and discount stores (such as Kohl's Corporation and Kmart Corporation) in these
smaller markets.
 
  FLEXIBLE DEPARTMENT STORE FORMATS
 
     The Company's department stores range in size from 39,000 square feet to
217,000 square feet, and its current store portfolio includes 37 mall stores,
six stores located in strip shopping centers and five free-standing stores. The
Company's prototype store, which generally has the most favorable unit
economics, averages 75,000 square feet in size. Elder-Beerman believes that the
flexibility of its store formats is an important competitive advantage in
seeking potential new store locations. In targeting locations for new store
development, the Company seeks both new locations in existing markets where it
believes it can enhance its current market share, as well as new small to
mid-sized markets where its emphasis on branded products will permit it to
achieve a leading market share position. The Company's ability to operate
profitably in three different store formats helps to reduce constraints on
growth resulting from relatively low levels of new mall construction or mall
anchor availability.
 
  TAILORED PRODUCT ASSORTMENTS
 
     The Company strives to maintain a consistent in-store presentation.
Approximately 80% of its merchandise consists of core assortments and the
balance of the merchandise is tailored to characteristics of the particular
local market. Merchandising decisions are made with input from local store
managers, which enables the Company to tailor product assortments to meet
consumer demands in particular markets. The Company does not make buying
decisions using a committee or team format, which allows buyers and divisional
merchandise managers to identify new designs and manufacturers and respond
quickly to new fashion trends.
 
  STRONG VENDOR RELATIONSHIPS
 
     The Company's merchandise managers have significant industry experience and
strong relationships with key vendors. During the past two years, the Company
has reduced its vendor base by approximately 40% and has increased its volume of
business with its remaining key vendors, especially the nationally recognized
branded suppliers. The proliferation of media combined with the significant
national marketing efforts of these vendors has created significant demand for
branded merchandise in smaller markets. However, the financial and other
limitations of many local retailers has left large national brands with limited
access to those markets. Furthermore, these vendors desire to preserve their
brand image and generally do not sell to national discounters. As a result, the
Company is able to carry branded merchandise frequently not carried by local
competitors.
 
  PROPRIETARY CREDIT CARD PROGRAM
 
     Elder-Beerman aggressively promotes its proprietary credit card and, as a
result, proprietary credit sales constitute a significant (approximately 44% of
net sales in Fiscal 1997) portion of the Company's sales. The Company considers
its credit card program to be a critical component of its business strategy
because it: (a) enhances customer loyalty; (b) allows the Company to identify
and regularly contact its best customers; and (c) creates a comprehensive data
warehouse for targeted marketing.
                                       32
<PAGE>   34
 
  TARGETED MARKETING PROGRAMS
 
     The Company has realigned its advertising strategy from an emphasis on
general mass media (i.e., television, radio, and print) to one which
increasingly focuses on direct marketing. The information generated through
proprietary and third party credit data assists the Company in creating direct
mail and telemarketing advertising and sales promotion programs that are
designed to appeal to the specific needs of its customers. This targeted
marketing approach has improved the effectiveness of advertising efforts, as
evidenced by an increase in comparable store sales for Fiscal 1997 without a
corresponding increase in advertising expenditures.
 
  EMPHASIS ON CUSTOMER SERVICE
 
     Elder-Beerman has a strong tradition of providing quality customer service.
The Company is working to enhance customer service by: (a) making increased use
of technology and improved controls to eliminate nonselling activities from
stores; (b) using training and recruiting practices to further instill a culture
of customer helpfulness and responsiveness; (c) developing tools and training
programs to enhance associates' selling skills and awareness; and (d)
implementing selling productivity measurement and compensation systems directed
at encouraging selling activities and results.
 
BEE-GEE SHOE STORES
 
     Bee-Gee operates two distinct discount footwear formats that are
differentiated by varying degrees of fashion, value, and convenience. The 48
El-Bee Shoe stores average approximately 3,000 square feet and offer primarily
close-out and special purchase budget footwear styles for women, men, and
children in a self-service, open-box rack format. The 13 Shoebilee! family
footwear stores average approximately 5,000 square feet and offer national
brands in an updated shopping environment where moderate assortments are
merchandised by lifestyle and classification rather than by size and gender.
Merchandise is value-priced and presented in a self-select caseline format. The
Company is in the process of converting several El-Bee Shoe stores to the newer
Shoebilee! format. Many Bee-Gee stores are positioned near existing
Elder-Beerman stores to leverage credit marketing and cross-shopping
opportunities.
 
MERCHANDISING AND MARKETING
 
     The Company emphasizes "signature" areas critical to its image in its niche
market as a primary destination for fashion apparel and gifts. These "signature"
areas include men's and women's collections, and cosmetics. In addition, through
continued efforts to develop a partnership with its most significant vendors,
the Company (a) has automated replenishment of basic stock to increase sales and
reduce basic inventories and (b) is using technology and focused merchandising
and distribution to reduce material handling costs and increase speed in moving
stock from the vendor to the selling floor.
 
     The following table sets forth the Company's department store percentages
of net sales by major merchandise category for each of the periods presented.
 
<TABLE>
<CAPTION>
                                                                                  13 WEEKS ENDED
                 MERCHANDISE                   FISCAL    FISCAL    FISCAL   ---------------------------
                  CATEGORY                      1995      1996      1997    MAY 3, 1997    MAY 2, 1998
                 -----------                   ------    ------    ------   ------------   ------------
<S>                                            <C>       <C>       <C>      <C>            <C>
Women's Ready-to-Wear........................   32.1%     33.2%     34.0%       32.2%          32.7%
Accessories, Shoes and Cosmetics.............   21.4      21.6      21.7        26.0           26.3
Men's and Children's.........................   24.9      25.1      24.3        22.3           21.7
Home Store...................................   21.6      20.1      20.0        19.5           19.3
                                               -----     -----     -----       -----          -----
          Total Retail.......................  100.0%    100.0%    100.0%      100.0%         100.0%
                                               =====     =====     =====       =====          =====
</TABLE>
 
     The Company's marketing and advertising functions are centralized at its
corporate headquarters and, for the department stores, are focused on
communicating a timely and broad offering of moderate to better branded
merchandise, a strong quality/value relationship, and outstanding customer
service. See "-- Competitive Strengths -- Targeted Marketing Programs."
Marketing activities for the Bee-Gee subsidiary are limited primarily to
newspaper, radio, coupons, and in-store displays emphasizing price, seasonal
assortments, and special promotions.
 
                                       33
<PAGE>   35
 
PURCHASING
 
     During Fiscal 1997, the Company purchased merchandise from over 1,000
domestic and foreign manufacturers and suppliers. During that period, the top 25
vendors by dollar volume accounted for approximately 32% of net purchases. In
Fiscal 1997, the Company also purchased approximately 8% of its merchandise,
primarily private label merchandise, through Frederick Atkins, Inc. ("Frederick
Atkins"), a national association of major retailers that provides its members
with group purchasing opportunities. The Company employs three general
merchandise managers, 13 divisional merchandise managers, and 62 buyers.
Management believes it has good relationships with its suppliers. The Company
believes that alternative sources of supply are available for each category of
merchandise it purchases.
 
REMODELING PROGRAM
 
     Elder-Beerman's ongoing remodeling program is designed to enhance store
appearances and increase comparable store sales. Remodelings are designed to
match departmental size and location with volume opportunities, to recapture
non-selling space where appropriate, and to reconfigure aisle patterns,
adjacencies and lighting to enhance selling potential. Remodels often are
complemented with improvements in departmental signage, visual displays,
high-capacity fixtures, and other techniques to maximize merchandise exposure to
customer traffic and strengthen visual impact. Elder-Beerman has redesigned the
layout of its prototype store to improve merchandise adjacencies and enhance the
prominence and in-store presentation of departments offering higher-margin
merchandise.
 
PRIVATE LABEL CREDIT CARD PROGRAM
 
     Elder-Beerman operates a private label credit card program through its
wholly-owned subsidiary, Chargit. During Fiscal 1997, the Company issued
approximately 158,000 Elder-Beerman credit cards for newly opened accounts and
had approximately 450,000 Elder-Beerman active credit card accounts during
Fiscal 1997. See Note 4 of Notes to the Company's Consolidated Financial
Statements. The Company has made a significant investment in its credit card
program since it believes that Elder-Beerman credit card holders generally
constitute the Company's most loyal and active customers. Elder-Beerman credit
card holders shop more frequently with the Company and generally purchase more
merchandise than customers who pay with cash or third-party credit cards. During
Fiscal 1997, approximately 44% of Elder-Beerman's total sales were private label
credit card sales whereas cash sales and third-party credit cards accounted for
33% and 23% of sales, respectively. Frequent use of the Elder-Beerman credit
card by customers is an important element in the Company's business strategy.
The Company also seeks to increase penetration of its private label credit card
program through a combination of efforts intended to increase the use of cards
by existing Elder-Beerman credit card customers, either through incremental
sales or shifting sales from other credit cards and other retailers, and
attracting new cardholders.
 
     All phases of the credit card operation are handled by Chargit except the
processing of customer mail payments, which is performed pursuant to a retail
lockbox agreement with a bank. Decisions whether to issue a credit card to an
applicant are made on the basis of a credit scoring system.
 
WAREHOUSING/DISTRIBUTION
 
     The Company owns a 20% limited partnership interest in Fairborn Commerce
Center II, a partnership that owns Elder-Beerman's 300,000 square foot
distribution center in Fairborn, Ohio. The Company also has access to a
currently unutilized 100,000 square foot distribution center in Moraine, Ohio.
The Company believes that the Moraine facility and excess capacity at the
Fairborn facility provide sufficient excess capacity to support its growth
strategy. Merchandise is generally shipped from vendors, through three
consolidation points, to this distribution center. Deliveries are made from the
distribution center to each store two to seven times per week depending on the
store size and the time of year. Merchandise is usually shipped ready for
immediate placement on the selling floor.
 
                                       34
<PAGE>   36
 
INFORMATION SYSTEMS
 
     The Company's merchandising activities are controlled by a series of
on-line systems, including a point-of-sale and sales reporting system, a
purchase order management system, a receiving system, and a merchandise planning
system. These integrated systems track merchandise from the order stage through
the selling stage and provide valuable "actual vs. plan" sales information for
management.
 
     Elder-Beerman is presently further enhancing its management information
systems, through capital investment and training programs, to: (a) improve the
data integrity of financial and merchandise systems; (b) reduce administrative
costs through automation and elimination of paperwork and redundant controls;
(c) utilize Electronic Data Interchange and other industry standards to increase
"floor ready" merchandise receipts; (d) eliminate paperwork through automatic
invoice processing; and (e) improve merchandise analysis and decision making.
 
COMPETITION
 
     The retail industry, in general, and the department store and shoe store
businesses, in particular, are intensely competitive. Generally, the
Elder-Beerman department stores and Bee-Gee shoe stores are in competition not
only with other department stores and family shoe stores, respectively, in the
geographic areas in which they operate, but also with numerous other types of
retail outlets, including specialty stores, general merchandise stores,
off-price and discount stores, manufacturer outlets, and catalog retailers. Some
of the retailers with which Elder-Beerman competes have substantially greater
financial resources than the Company and may have other competitive advantages
over the Company. The Elder-Beerman department stores and Bee-Gee Shoe Stores
compete on the basis of quality, depth and breadth of merchandise, prices for
comparable quality merchandise, customer service, store location and
environment.
 
PROPERTIES
 
     Elder-Beerman currently operates 48 department stores and two furniture
stores, principally in smaller midwestern markets in Ohio, Indiana, Illinois,
Michigan, Wisconsin, Kentucky, and West Virginia, and Bee-Gee operates 61 stores
(48 El-Bee Shoe outlets and 13 Shoebilee! stores), principally in smaller
midwestern markets in Ohio, Indiana, Illinois, Michigan, Pennsylvania, Virginia
and West Virginia. Substantially all of the Company's stores are leased
properties. The Company owns, subject to a mortgage, the 302,570 square foot
office/warehouse facility located in Dayton, Ohio, which serves as its principal
executive offices. The Company also has a 20% limited partnership interest in a
partnership that owns a 300,000 square foot distribution center located in
Fairborn, Ohio.
 
     The following table sets forth by state the number of Elder-Beerman
department store locations and Bee-Gee shoe store locations, operating as of May
2, 1998, the end of Elder-Beerman's and Bee-Gee's most recently completed fiscal
year:
 
<TABLE>
<CAPTION>
                       DEPARTMENT     SHOE
        STATE            STORES      STORES
- ---------------------  ----------    ------
<S>                    <C>           <C>
Ohio.................      29(a)       40
Indiana..............       9           9
Michigan.............       6           2
Illinois.............       2           5
Wisconsin............       2          --
Kentucky.............       1          --
West Virginia........       1           1
Pennsylvania.........      --(b)        3
Virginia.............      --           1
                           --          --
                           50(a)       61(c)
</TABLE>
 
- ---------------
 
(a) Includes two furniture stores.
(b) One department store is planned to open in Pennsylvania this summer.
 
                                       35
<PAGE>   37
 
(c) Includes 48 El-Bee shoe stores and 13 Shoebilee! shoe stores.
 
     Substantially all of the Company's stores are leased properties. The
typical department store lease has an initial term of between 15 and 20 years,
with two to six renewal periods of five years each, exercisable at the Company's
option. Substantially all of the Company's leases provide for a minimum annual
rent that is fixed or adjusts to set levels during the lease term, including
renewals. Most of the leases provide for additional rent based on a percentage
of sales to be paid when designated sales levels are achieved.
 
ASSOCIATES
 
     On May 2, 1998, the Company had approximately 7,500 regular and part-time
associates, approximately 7,100 of which are employed by Elder-Beerman's
department stores. Because of the seasonal nature of the retail business, the
number of employees rises to a peak in the holiday season. None of the Company's
associates are represented by a labor union. The Company's management considers
its relationships with its associates to be satisfactory.
 
LEGAL PROCEEDINGS
 
     The Company is involved in several legal proceedings arising from its
normal business activities and reserves have been established where appropriate.
Management believes that none of these legal proceedings will have a material
adverse effect on the business, operating results or financial condition of the
Company.
 
     In addition, as a result of the Reorganization Cases, Elder-Beerman remains
subject to the jurisdiction of the Bankruptcy Court for matters relating to the
consummation of the Plan.
 
                                       36
<PAGE>   38
 
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
     The following table sets forth information regarding those persons
currently serving as the executive officers and directors of Elder-Beerman.
Certain biographical information regarding each of the Company's current
directors and executive officers is described below the table.
 
<TABLE>
<CAPTION>
                   NAME                     AGE                    POSITION
                   ----                     ---                    --------
<S>                                         <C>   <C>
Frederick J. Mershad......................  55    Chairman of the Board and Chief Executive
                                                  Officer
John A. Muskovich.........................  51    President, Chief Operating Officer, Chief
                                                  Financial Officer, and Director
James M. Zamberlan........................  51    Executive Vice President, Stores
Steven D. Lipton..........................  47    Senior Vice President, Controller
Perry J. Schiller.........................  40    Senior Vice President and Treasurer
Scott J. Davido...........................  37    Senior Vice President, General Counsel,
                                                  and Secretary
Stewart M. Kasen..........................  58    Director
Steven C. Mason...........................  62    Director
Thomas J. Noonan, Jr......................  58    Director
Bernard Olsoff............................  69    Director
Laura H. Pomerantz........................  50    Director
Jack A. Staph.............................  52    Director
John J. Wiesner...........................  60    Director
</TABLE>
 
     Frederick J. Mershad has served as Chairman of the Board of Elder-Beerman
since December 1997, as Chief Executive Officer of Elder-Beerman since January
1997, and as President of Elder-Beerman from January 1997 to December 1997.
Prior to this time, Mr. Mershad served as President and Chief Executive Officer
of the Proffitt's division of Proffitt's, Inc. ("Proffitt's"), a regional
department store retailer, from February 1995 to December 1996; Executive Vice
President, Merchandising Stores for Proffitt's from May 1994 to January 1995;
Senior Vice President, General Merchandise Manager, Home Store for Rich's
Department Stores, Inc. from August 1993 to May 1994; and Executive Vice
President, Merchandising and Marketing of the McRae's Department Stores division
of Proffitt's from June 1990 to August 1993.
 
     John A. Muskovich has served as President, Chief Operating Officer, Chief
Financial Officer, and a Director of Elder-Beerman since December 1997 and
served as Executive Vice President of Administration of Elder-Beerman from
February 1996 to December 1997. Prior to this time, Mr. Muskovich served as
Director of Business Process for Kmart Corp., a discount retailer, from
September 1995 to February 1996; President of the Federated Claims Services
Group with Federated from February 1992 to August 1995; Vice President of
Benefits of Federated from 1994 to 1995; and Vice President, Corporate
Controller of Federated from 1988 to 1992.
 
     James M. Zamberlan has served as Executive Vice President, Stores of
Elder-Beerman since July 1997. Prior to this time, Mr. Zamberlan served as
Executive Vice President of Stores for Bradlee's, Inc., a regional retailer,
from September 1995 to January 1997 and also served as Senior Vice President of
Stores for the Lazarus Division of Federated from November 1989 to August 1995.
 
     Steven D. Lipton has served as Senior Vice President, Controller of
Elder-Beerman since March 1996. Prior to this time, Mr. Lipton served as
Operating Vice President of Payroll for Federated Financial & Credit Services, a
wholly-owned subsidiary of Federated, from September 1994 to January 1996 and
served as Vice President and Controller of the Lazarus Division of Federated
from February 1990 to August 1994.
 
     Perry J. Schiller has served as Senior Vice President and Treasurer of
Elder-Beerman since November 1995. Prior to this time, Mr. Schiller served as
the Director of Internal Audit for Elder-Beerman from October 1993 to November
1995 and served as a Senior Manager of Financial Audit for Deloitte & Touche
LLP, an accounting firm, from May 1988 to October 1993.
 
                                       37
<PAGE>   39
 
     Scott J. Davido has served as Senior Vice President, General Counsel, and
Secretary of Elder-Beerman since January 1998. Prior to this time, Mr. Davido
was a partner with Jones, Day, Reavis & Pogue, a law firm, since December 1996,
and was employed as an associate with the firm since September 1987.
 
     Stewart M. Kasen has served as a Director of Elder-Beerman since December
1997. Currently, Mr. Kasen serves as Chairman of the Board of Directors,
President and Chief Executive Officer of Factory Card Outlet Corp., a retail
party goods company, and has served in this capacity since May 1998. Mr. Kasen
has served as Chairman of the Board of Directors for Factory Card Outlet Corp.
since April 1997. Prior to this time, Mr. Kasen served as Chairman of the Board,
President, and Chief Executive Officer of Best Products Co., Inc. ("Best
Products"), a Richmond, Virginia, retail catalogue showroom company, from June
1994 through April 1996, President and Chief Executive Officer from June 1991 to
June 1994, and President and Chief Operating Officer from 1989 to June 1991.
Best Products filed for protection under chapter 11 of the Bankruptcy Code in
January 1991. Best Products' plan of reorganization was confirmed in June 1994,
and it filed a petition for bankruptcy under chapter 11 of the Bankruptcy Code
again on September 24, 1996. Mr. Kasen also currently serves as a Director of
Markel Corp., O'Sullivan Industries Holdings, Inc., Bibb Co., and K2 Inc.
 
     Steven C. Mason has served as a Director of Elder-Beerman since December
1997. Mr. Mason retired from Mead Corp., a forest products company, in November
1997. Prior to retirement, Mr. Mason served as Chairman of the Board and Chief
Executive Officer of Mead Corp., from April 1992 to November 1997. Mr. Mason is
also currently a Director of PPG Industries, Inc. and Cincinnati Bell.
 
     Thomas J. Noonan, Jr. has served as a Director of Elder-Beerman since
December 1997. Mr. Noonan serves as Managing Director of The Coppergate Group, a
financial investment and management company, and has served in this capacity
since April 1993. Mr. Noonan also serves as Executive Vice President of Herman's
Sporting Goods, Inc., a sporting goods retailer that filed for protection under
chapter 11 of the Bankruptcy Code and is currently being liquidated, and has
served in this capacity since August 1994. Prior to this time, Mr. Noonan served
as Managing Director and Chief Executive Officer of TFGII, a financial
investment and management company, from January 1993 to October 1994, and as
Executive Vice President of Intrenet Inc., a trucking holding company, from
September 1990 to March 1993. Mr. Noonan is also currently a Director of
Intrenet Inc. and Richman Gordman 1/2 Price Stores Inc.
 
     Bernard Olsoff has served as a Director of Elder-Beerman since December
1997. Mr. Olsoff retired from Frederick Atkins in 1997. Prior to this time, Mr.
Olsoff served as President, Chief Executive Officer, and Chief Operating Officer
of Frederick Atkins, a national retailers association, from 1995 to April 1997,
and President and Chief Operating Officer from 1983 to 1995. Mr. Olsoff is also
currently a Director of The Leslie Fay Companies, Inc. ("Leslie Fay").
 
     Laura H. Pomerantz has served as a Director of Elder-Beerman since January
1998. Mrs. Pomerantz currently serves as President of LHP Consulting &
Management, a real estate consulting firm, and has served in this capacity since
1995. Through LHP Consulting & Management, Mrs. Pomerantz is also associated
with Newmark Real Estate Co., Inc., a commercial real estate company, as Senior
Managing Director and has served in this capacity since August 1996. Prior
thereto, Mrs. Pomerantz served as Senior Managing Director of S.L. Green Real
Estate Company, a commercial real estate company, from August 1995 to July 1996,
and was affiliated with Koeppel Tenor Real Estate Services, Inc., a commercial
real estate company, from March 1995 through July 1995. Prior to this time, Mrs.
Pomerantz served as Executive Vice President and a Director of Leslie Fay, an
apparel design and manufacturing company, from January 1993 to November 1994,
and as Senior Vice President and Vice President of Leslie Fay from 1986 through
1992.
 
     Jack A. Staph has served as a Director of Elder-Beerman since December
1997. Currently, Mr. Staph is a consultant and a private investor. Mr. Staph has
also served in an unrestricted advisory capacity to CVS Corp., a retail pharmacy
company, since June 1997. Prior to this time, Mr. Staph served as Senior Vice
President, Secretary, and General Counsel of Revco D.S., Inc., a retail pharmacy
company, from October 1972 to August 1997.
 
     John J. Wiesner has served as a Director of Elder-Beerman since December
1997. Mr. Wiesner retired from C.R. Anthony, a regional apparel retailer, in
June 1997. Prior to retirement, Mr. Wiesner served as Chairman of
 
                                       38
<PAGE>   40
 
the Board of Directors, President, and Chief Executive Officer of C.R. Anthony,
a regional apparel retailer, from April 1987 to June 1997. Mr. Wiesner is also
currently a Director of Stage Stores, Inc. and Lamonts Apparel, Inc.
 
     The Board of Directors is presently composed of nine directors. The
directors are divided into three classes. Mr. Noonan, Mr. Olsoff, and Ms.
Pomerantz comprise Class I, which class will stand for election at the annual
meeting of shareholders to be held in 1999. Mr. Kasen, Mr. Muskovich, and Mr.
Wiesner comprise Class II, which class will stand for election at the annual
meeting of shareholders to be held in 2000. Mr. Mason, Mr. Mershad, and Mr.
Staph comprise Class III, which class will stand for election at the annual
meeting of shareholders to be held in 2001. Executive officers of Elder-Beerman
are appointed and serve at the discretion of the Board of Directors.
 
CERTAIN TRANSACTIONS
 
     Bernard Olsoff, a director of Elder-Beerman since December 1997, served
from 1983 to 1995 as President and Chief Operating Officer, and from 1995 to
1997 as President and Chief Executive Officer of Frederick Atkins. In Fiscal
1997, Fiscal 1996, and Fiscal 1995, the Company purchased approximately 8% (for
approximately $28.0 million), 9.0% (for approximately $30.0 million), and 14.0%
(for approximately $50.0 million), respectively, of its merchandise through
Frederick Atkins. During the Reorganization Cases, Frederick Atkins was also a
creditor of the Company holding approximately $3.2 million in claims, which
claims were paid upon the Company's emergence from bankruptcy.
 
COMPENSATION OF EXECUTIVE OFFICERS
 
     The compensation discussion that follows has been prepared based on the
actual plan and non-plan compensation awarded to, earned by, or paid to the
Company's named executive officers during the periods presented. The Company's
compensation arrangements with its directors and employment contracts and
several arrangements with its named executive officers are also described below.
 
                                       39
<PAGE>   41
 
                           SUMMARY COMPENSATION TABLE
 
     The following table sets forth the compensation paid or payable by
Elder-Beerman during Fiscal 1995, Fiscal 1996, and Fiscal 1997, to those
individuals serving as the registrant's chief executive officer at any time
during Fiscal 1997 and certain other highly compensated executive officers of
the Company (the "Named Executive Officers").
 
<TABLE>
<CAPTION>
                                                ANNUAL COMPENSATION                  LONG-TERM COMPENSATION
                                       --------------------------------------   ---------------------------------
                                                                                        AWARDS            PAYOUTS
                                                                                -----------------------   -------
                                                                                             SECURITIES
                                                                    OTHER       RESTRICTED   UNDERLYING
                                                                    ANNUAL        STOCK       OPTIONS/     LTIP      ALL OTHER
      NAME AND PRINCIPAL                                         COMPENSATION    AWARD(S)       SARS      PAYOUTS   COMPENSATION
           POSITION             YEAR   SALARY ($)    BONUS ($)       ($)           ($)          (#)         ($)         ($)
- ------------------------------  ----   ----------    ---------   ------------   ----------   ----------   -------   ------------
<S>                             <C>    <C>           <C>         <C>            <C>          <C>          <C>       <C>
Frederick J. Mershad            1997    503,344       500,000(1)    51,251(2)     47,087      194,000       --          --
Chairman of the Board and       1996     19,231       633,632(3)        --            --           --       --          --
Chief Executive Officer         1995         --            --           --            --           --       --          --
John A. Muskovich               1997    267,335       598,750(4)        --        34,802(5)   126,000       --          --
President, Chief Operating      1996    183,974        67,908           --            --           --       --          --
  Officer
and Chief Financial Officer     1995         --            --           --            --           --       --          --
James M. Zamberlan              1997    164,944        41,313           --         1,404(6)    61,000       --          --
Executive Vice President,       1996         --            --           --            --           --       --          --
Stores                          1995         --            --           --            --           --       --          --
Steven D. Lipton                1997    132,897        19,763           --         1,701(7)    21,000       --          --
Senior Vice President,          1996    103,143        45,820           --            --           --       --          --
Controller                      1995         --            --           --            --           --       --          --
Perry J. Schiller               1997    118,489        27,600           --           594(8)    15,000       --          --
Senior Vice President           1996    113,846        34,500           --            --           --       --          --
and Treasurer                   1995     93,365         5,750           --            --           --       --          --
Max Gutmann (9)                 1997    667,071(10)   800,000(11)        --           --           --       --          --
Chairman of the Board           1996    388,846       160,000           --            --           --       --          --
                                1995    107,308            --           --            --           --       --          --
Herbert O. Glaser (12)          1997    517,159(13)   670,000(14)        --           --           --       --          --
Vice Chairman                   1996    309,030       134,000           --            --           --       --          --
                                1995    135,000            --           --            --           --       --          --
</TABLE>
 
- ---------------
 
 (1) Amount includes a $250,000 reorganization bonus granted to Mr. Mershad by
     the Board of Directors on March 11, 1998, paid in the same manner as the
     reorganization bonus previously paid to Messrs. Muskovich, Gutmann, and
     Glaser.
 
 (2) Moving expense reimbursement.
 
 (3) In accordance with his employment contract, Mr. Mershad received a signing
     bonus of $633,632 as reimbursement for forfeiting his performance bonus,
     restricted stock grants, and stock options that he would have received from
     his prior employer.
 
 (4) Amount includes a $550,000 reorganization bonus awarded to Mr. Muskovich
     pursuant to the Plan, paid 32.9% in cash and 67.1% in stock (at $14.52 per
     share).
 
 (5) Includes 3,357 deferred shares and 839 restricted shares awarded to Mr.
     Muskovich as the deferred portion of his 1997 bonus pursuant to the Equity
     and Performance Incentive Plan.
 
 (6) Includes 1,123 deferred shares and 281 restricted shares awarded to Mr.
     Zamberlan as the deferred portion of his 1997 bonus pursuant to the Equity
     and Performance Incentive Plan.
 
 (7) Includes 1,361 deferred shares and 340 restricted shares awarded to Mr.
     Lipton as the deferred portion of his 1997 bonus pursuant to the Equity and
     Performance Incentive Plan.
 
 (8) Includes 475 deferred shares and 119 restricted shares awarded to Mr.
     Schiller as the deferred portion of his 1997 bonus pursuant to the Equity
     and Performance Incentive Plan.
 
 (9) Effective December 30, 1997, Mr. Gutmann was replaced by Mr. Mershad as
     Chairman of the Board of Directors.
 
(10) Includes severance payment of $400,000.
 
(11) Amount represents a reorganization bonus awarded to Mr. Gutmann pursuant to
     the Plan, paid 32.9% in cash and 67.1% in stock (at $14.52 per share).
 
(12) Effective August 1997, Mr. Glaser is no longer employed by the Company.
 
(13) Includes severance payment of $335,000.
 
(14) Amount represents a reorganization bonus awarded to Mr. Glaser pursuant to
     the Plan, paid 32.9% in cash and 67.1% in stock (at $14.52 per share).
 
                                       40
<PAGE>   42
 
FISCAL 1997 OPTION GRANTS
 
     The following table sets forth information concerning individual grants of
stock options to each of the Named Executive Officers during Fiscal 1997.
 
<TABLE>
<CAPTION>
                                       INDIVIDUAL GRANTS (1)
                              ---------------------------------------
                                             PERCENT OF                                POTENTIAL REALIZABLE VALUE
                               NUMBER OF       TOTAL                                     AT ASSUMED ANNUAL RATE
                              SECURITIES      OPTIONS       EXERCISE                         OF STOCK PRICE
                              UNDERLYING     GRANTED TO        OR                     APPRECIATION FOR OPTION TERM
                                OPTIONS     EMPLOYEES IN   BASE PRICE   EXPIRATION   -------------------------------
            NAME              GRANTED (#)   FISCAL YEAR    ($/SH)(2)       DATE       0%($)      5%($)      10%($)
            ----              -----------   ------------   ----------   ----------   -------   ---------   ---------
<S>                           <C>           <C>            <C>          <C>          <C>       <C>         <C>
Frederick J. Mershad........    194,000         24.6%        $10.89      12/30/07    704,220   2,475,440   5,193,380
John A. Muskovich...........    126,000         16.0         $10.89      12/30/07    457,380   1,607,760   3,373,020
James M. Zamberlan..........     61,000          7.7         $10.89      12/30/07    221,430     778,360   1,632,970
Steven D. Lipton............     21,000          2.7         $10.89      12/30/07     76,230     267,960     562,170
Perry J. Schiller...........     15,000          1.9         $10.89      12/30/07     54,450     191,400     401,550
Max Gutmann.................          0          0.0             --            --          0           0           0
Herbert O. Glaser...........          0          0.0             --            --          0           0           0
</TABLE>
 
- ---------------
 
(1) One-fifth of the options vest on each of December 30, 1998, 1999, 2000,
    2001, and 2002.
(2) There was no established market price for the Company's stock on the date of
    grant. The Company's stock did not begin trading on Nasdaq until February
    17, 1998, following distribution of Common Shares to creditors under the
    Plan.
 
FISCAL 1997 AGGREGATED OPTION EXERCISES AND FISCAL YEAR END OPTION VALUES
 
     The following table sets forth information concerning the exercise of stock
options by each of the Named Executive Officers during Fiscal 1997 and fiscal
year end value of unexercised options.
 
<TABLE>
<CAPTION>
                                                                  NUMBER OF SECURITIES          VALUE OF UNEXERCISED
                                                                 UNDERLYING UNEXERCISED             IN-THE-MONEY
                                                                    OPTIONS AT FISCAL          OPTIONS AT FISCAL YEAR-
                                        SHARES       VALUE          YEAR-END(#)(1)(2)                END ($)(2)
                                      ACQUIRED ON   REALIZED   ---------------------------   ---------------------------
                NAME                  EXERCISE(#)     ($)      EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
                ----                  -----------   --------   -----------   -------------   -----------   -------------
<S>                                   <C>           <C>        <C>           <C>             <C>           <C>
Frederick J. Mershad................       0           0            0           194,000           0              0
John A. Muskovich...................       0           0            0           126,000           0              0
James M. Zamberlan..................       0           0            0            61,000           0              0
Steven D. Lipton....................       0           0            0            21,000           0              0
Perry J. Schiller...................       0           0            0            15,000           0              0
Max Gutmann.........................       0           0            0                 0           0              0
Herbert O. Glaser...................       0           0            0                 0           0              0
</TABLE>
 
- ---------------
 
(1) One-fifth of the options vest on each of December 30, 1998, 1999, 2000,
    2001, and 2002.
 
(2) There was no established market price for the Company's stock on the date of
    grant. The Company's stock did not begin trading on Nasdaq until February
    17, 1998, following distribution of Common Shares to creditors under the
    Plan.
 
EMPLOYMENT AND SEVERANCE AGREEMENTS WITH CERTAIN EXECUTIVES
 
     The Company has entered into employment agreements with Frederick J.
Mershad, Chairman and Chief Executive Officer, and John A. Muskovich, President,
Chief Operating Officer, and Chief Financial Officer and several of its other
executive officers as described below (the "Employment Agreements"). The
Employment Agreements with Messrs. Mershad and Muskovich were effective as of
the Effective Date and will end on the third anniversary of the Effective Date.
These Employment Agreements will be automatically renewed every year on the
anniversary date of the employment agreement for an additional one year period,
unless Mr. Mershad or Mr. Muskovich provides the Company or the Company provides
Mr. Mershad or Mr. Muskovich with 180 days prior notice terminating this yearly
renewal. These Employment Agreements set forth: (a) the executive's compensation
and benefits, subject to review at the discretion of the Board of Directors, (b)
the Company's right to terminate the executive for cause or otherwise; (c) the
amounts to be paid by the Company in the event of the executive's termination,
death, or disability while rendering services; (d) the executive's duty of
strict confidence
 
                                       41
<PAGE>   43
 
and to refrain from conflicts of interest; (e) the executive's obligations not
to compete for the term of the agreement plus one year unless the executive
terminated his employment for good reason or the employer terminates the
executive other than for cause; and (f) the executive's right to receive
severance payments. In general, these Employment Agreements provide that if
either Mr. Mershad or Mr. Muskovich is terminated for any reason other than for
cause or following a change in control, he will receive payments equal to the
remaining base salary that would have been distributed to him by the Company
under the remaining term of his employment agreement and the incentive
compensation earned by him for the most recent fiscal year. If such executive:
(a) is terminated within two years of a change of control without cause, (b)
voluntarily terminates within two years of a change of control, or (c) is
terminated in connection with but prior to a change of control and termination
occurs following the commencement of any discussions with any third party that
ultimately results in a change in control, he will receive a severance payment
equal to the greater of 2.99 times the Internal Revenue Code "base amount" as
described in Section 280G of the Internal Revenue Code or two times his most
recent base salary and bonus and the executive will continue to be eligible for
health benefits, perquisites, and fringe benefits generally made available to
senior executives for three years following his termination, or until the
executive obtains new employment providing substantially similar benefits. A tax
gross-up on excise taxes also will be paid if the severance pay exceeds the
limits imposed by the Internal Revenue Code.
 
     The Company has also entered into Employment Agreements that include
severance pay provisions with each of Messrs. Zamberlan, Davido, Lipton, and
Schiller. These executives serve Elder-Beerman under their respective agreements
for terms ending on the second anniversary, with respect to Mr. Schiller, or the
third anniversary, with respect to Messrs. Davido, Lipton, and Zamberlan, of the
Effective Date with automatic yearly extensions thereafter, unless the Company
or the executive has given written notice of termination not less than 120 days
prior to the yearly renewal date. These Employment Agreements set forth: (a) the
executive's compensation and benefits, subject to review at the discretion of
the Board of Directors; (b) the Company's right to terminate the executive for
cause or otherwise; (c) the amounts to be paid by the Company in the event of
the executive's termination, death, or disability while rendering services; (d)
the executive's duty of strict confidence and to refrain from conflicts of
interest; (e) the executive's obligations not to compete for the term of the
agreement plus one year unless the executive terminated his employment for good
reason or the employer terminates the executive other than for cause; and (f)
the executive's right to receive severance payments if he (i) is terminated
within two years of a change of control without cause, (ii) voluntarily
terminates for defined good reasons within two years of a change of control,
(iii) terminates his employment for any reason, or without reason, during the
thirty-day period immediately following the first anniversary of a change in
control, or (iv) is terminated in connection with but prior to a change in
control and termination occurs following the commencement of any discussions
with any third party that ultimately results in a change in control.
Specifically, under the employment agreements, the amount of any severance
payment by the Company will be the greater of 2.99 times the Internal Revenue
Code "base amount" as described in Section 280G of the Internal Revenue Code or
two times his most recent base salary and bonus. Severance payments made under
the employment agreements will reduce any amounts that would be payable under
any other severance plan or program, including the master severance plan for
certain key employees. A tax gross-up on excise taxes also will be paid if the
severance pay exceeds the limit imposed by the Internal Revenue Code. In
addition, the executive will continue to be eligible for health benefits,
perquisites, and fringe benefits generally made available to senior executives
for two years following his or her termination, or until he or she obtains new
employment providing substantially similar benefits.
 
EQUITY AND PERFORMANCE INCENTIVE PLAN
 
     The Company's Equity and Performance Incentive Plan (the "Equity and
Performance Incentive Plan") includes both annual and long-term (i.e., three or
more years) incentives for key employees in the form of bonuses and Common
Shares. The Equity and Performance Incentive Plan allows key employees entitled
to receive an annual incentive bonus to defer voluntarily up to 50% of their
annual incentive bonus and instead receive Deferred Shares (as hereinafter
defined). These Deferred Shares are 100% vested at all times and may be
exercised on the earliest of: (a) the third anniversary of the date awarded, (b)
the date the employee's employment is terminated for reasons other than death,
(c) the employee's death, or (d) an unforeseeable financial emergency of the
employee. To provide key employees with the incentive to defer, the Equity and
Performance Incentive
                                       42
<PAGE>   44
 
Plan also grants Restricted Shares (as described below) equal in value to 25% of
the amount deferred. These Restricted Shares will become 100% vested on the
third anniversary of the date of grant if such employee remains in the
continuous employ of the Company.
 
     The Equity and Performance Incentive Plan also permits equity-related
grants as long-term incentives that are intended to motivate and reward certain
employees for the achievement of long-term corporate goals and to balance annual
goals with strategic plans. These long-term incentives also offer capital
accumulation potential for employees and align employees' interests with
shareholder interests. Only certain senior executives, as determined by the
Board of Directors, are eligible to receive grants under the long-term incentive
portion of the Equity and Performance Incentive Plan. The shares awarded as
long-term incentives may not exceed the equivalent of 2,250,000 shares plus any
shares relating to awards that expire or are forfeited or canceled (the
"Long-Term Incentive Reserve"). The Equity and Performance Plan has an evergreen
provision that provides that, in any acquisition, merger, or secondary offering,
the Long-Term Incentive Reserve shall remain constant.
 
     The Equity and Performance Incentive Plan permits grants in a variety of
forms. First, the Board of Directors may authorize the granting of stock options
("Option Rights") to designated employees and non-employee directors. Option
Rights provide the right to purchase Common Shares at a predetermined price per
share (which, in the case of non-qualified stock options, may not be less than
75% of the fair market value on the date of grant and, in the case of incentive
stock options as described in Section 422 of the Internal Revenue Code, may not
be less than fair market value on the date of grant). The grant may also provide
for the automatic grant of additional Option Rights, known as Reload Option
Rights, to an employee or non-employee director upon the exercise of Option
Rights using Common Shares or other defined consideration as payment. Options
granted to non-employee directors become exercisable one-third on each of the
first three anniversaries of the date of grant for so long as the individual
remains a non-employee director. Options granted to employees become exercisable
20% on each of the first five anniversaries of the date of grant for so long as
the employee remains in the continuous employ of the Company. No Option Rights
may be exercised more than ten years from the date of grant. All Option Rights
provide for the earlier exercisability of the Option Rights in the event of
retirement, death, or disability of the employee or non-employee director or a
change of control of the Company. Any grant of Option Rights may specify
performance goals that must be achieved as a condition to exercise such rights.
 
     Second, the Board of Directors may authorize the granting of appreciation
rights ("Appreciation Rights") to designated employees. Appreciation Rights
represent the right to receive from the Company an amount, determined by the
Board of Directors and expressed as a percentage not exceeding 100%, of the
difference between the base price established for such rights and the market
value of the Common Shares on the date the rights are exercised. Appreciation
Rights can be tandem (i.e., granted with Option Rights to provide an alternative
to exercise of the Option Rights) or free-standing. Appreciation Rights may only
be exercised at a time when the related Option Right, if applicable, is
exercisable and the spread is positive, and requires that any related Option
Right be surrendered for cancellation. A grant of Appreciation Rights may
specify that the amount payable on exercise of an Appreciation Right may not
exceed a maximum specified by the Board of Directors on the date of grant, may
specify the period of employment that is necessary before such Appreciation
Rights become exercisable, may provide for the exercise of the Appreciation
Rights only in the event of retirement, death, or disability of the employee or
a change in control of the Company and is evidenced by an agreement executed on
behalf of the Company and accepted by the employee describing such Appreciation
Rights and other terms and provisions. Such grant may also include that payment
may be made by one or more methods of payment and may specify performance goals
that must be achieved as a condition to exercise such rights.
 
     Third, the Board of Directors may authorize the granting of restricted
shares ("Restricted Shares") to designated employees and non-employee directors.
Restricted Shares constitute an immediate transfer of ownership to the recipient
in consideration of the performance of services. The recipient has dividend and
voting rights on such shares. Restricted Shares are subject to a "substantial
risk of forfeiture" within the meaning of Section 83 of the Internal Revenue
Code. To enforce these forfeiture provisions, the transferability of Restricted
Shares is prohibited or restricted in the manner prescribed by the Board of
Directors on the date of grant for the period during which such forfeiture
provisions are to continue. Any grant of Restricted Shares (a) may specify
performance goals which, if achieved, will result in termination or early
termination of the restrictions applicable to such shares, (b) may require that
any or all dividends or other distributions paid thereon during the period of
                                       43
<PAGE>   45
 
such restrictions be automatically deferred and reinvested in additional
Restricted Shares, which may be subject to the same restrictions as the
underlying award, and (c) is evidenced by an agreement executed on behalf of the
Company and accepted by the employee.
 
     Fourth, the Board of Directors may authorize the granting of deferred
shares ("Deferred Shares") to designated employees. Deferred Shares constitute
an agreement to issue shares to the recipient in the future in consideration of
the performance of services, but subject to the fulfillment of such conditions
as the Board of Directors may specify. The Board of Directors must fix a
deferral period of at least one year at the time of grant, and may provide for
the earlier termination of the deferral period in the event of retirement,
hardship, death, or disability of the employee or a change in control of the
Company. During the deferral period, the employee has no right to transfer any
rights under his or her award and has no ownership or voting rights in the
Deferred Shares, but the Board of Directors may, at or after the grant date,
authorize the payment of dividend equivalents on such shares on either a
current, deferred, or contingent basis, either in cash or in additional Common
Shares. Each grant of Deferred Shares is evidenced by an agreement executed on
behalf of the Company and accepted by the employee.
 
     Finally, the Board of Directors may authorize the granting of performance
shares ("Performance Shares") and performance units ("Performance Units") to
designated employees upon achievement of specified performance objectives. A
Performance Share is the equivalent of one Common Share and a Performance Unit
is denominated in dollars. The employee is given one or more performance goals
to meet within a specified period, not less than one year (the "Performance
Period"). The specified Performance Period may be subject to earlier termination
in the event of retirement, death, or disability of the employee or a change in
control of the Company. A minimum level of acceptable achievement also is
established. If, by the end of the Performance Period, the employee has achieved
the specified performance goals, the employee will be deemed to have fully
earned the Performance Shares or Performance Units. If the designated employee
has not achieved the performance goals, but has attained or exceeded the
predetermined minimum level of acceptable achievement, the employee will be
deemed to have partly earned the Performance Shares or Performance Units in
accordance with a predetermined formula. To the extent earned, the Performance
Shares or Performance Units will be paid to the employee at the time and in the
manner determined by the Board of Directors as set forth in each grant. The
Board of Directors may, at or after the date of grant of Performance Shares,
provide for the payment of dividend equivalents to the holder thereof on either
a current or deferred or contingent basis, either in cash or in additional
Common Shares. Each grant of Performance Shares or Performance Units is
evidenced by an agreement executed on behalf of the Company and accepted by the
employee.
 
     The Equity and Performance Incentive Plan is administered by the Board of
Directors, which may from time to time delegate all or any part of its authority
under the Equity and Performance Incentive Plan to an agent or a committee or
subcommittee of the Board of Directors.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     The Compensation Committee of the Board of Directors consists of Messrs.
Olsoff, Staph, and Wiesner. Prior to the Effective Date, the Company never had a
Compensation Committee or other committee of the Board of Directors performing
similar functions. Previously, decisions concerning compensation of executive
officers of the Company were made by the Company's Chief Executive Officer.
 
DIRECTOR COMPENSATION
 
     Each director of Elder-Beerman who is not an employee of Elder-Beerman or
any of its subsidiaries receive an annual base retainer fee of $15,000. Each
director may choose to take such retainer as cash, in the form of a discounted
stock option, or as a combination of the two. Nonemployee directors also will be
paid $1,500 for each meeting of the Board of Directors attended and $500 for any
committee meeting of the Board of Directors attended. Each such director also
received an initial grant of (a) 1,300 shares of restricted stock and (b) 7,000
options to purchase Common Shares. Members of the Board of Directors who are
also employees of any of Elder-Beerman or any of its subsidiaries receive no
additional compensation for service on the Board of Directors.
 
                                       44
<PAGE>   46
 
BOARD COMMITTEES
 
     Elder-Beerman's Board of Directors has established an Audit and Finance
Committee, a Compensation Committee, a Nominating and Corporate Governance
Committee, and an Executive Committee. The Audit and Finance Committee
recommends the firm to be appointed as independent accountants to audit
financial statements and to perform services related to the audit; reviews the
scope and results of the audit with the independent accountants; reviews with
management and the independent accountants Elder-Beerman's year-end operating
results; considers the adequacy of the internal accounting procedures; addresses
such other matters with respect to accounting, auditing, and financial reporting
practices and procedures of the Company as may be brought to its attention; and
reviews the Company's financing plans. The Audit and Finance Committee consists
of Mr. Noonan, Mr. Kasen, and Mr. Olsoff. The Compensation Committee, which
consists of Mr. Olsoff, Mr. Staph, and Mr. Wiesner, reviews and approves the
compensation arrangements for all executive officers and administers and takes
such other action as may be required in connection with certain compensation,
retirement and incentive plans of Elder-Beerman. The Nominating and Corporate
Governance Committee, which consists of Mr. Mason, Ms. Pomerantz, and Mr.
Mershad, is responsible for exercising all powers of the Board of Directors to
select, evaluate, and nominate candidates for election to the Board; evaluate
the Board's overall performance and its individual members; and ensure effective
operations of the Board of Directors and overall corporate governance of
Elder-Beerman. The Executive Committee, which consists of Mr. Mershad, Mr.
Muskovich, Mr. Mason, and Mr. Staph, has all the powers of the Board of
Directors in the management and control of the business of Elder-Beerman during
intervals between meetings of the Board of Directors.
 
                                       45
<PAGE>   47
 
                             PRINCIPAL SHAREHOLDERS
 
     The Common Shares are the Company's only outstanding class of voting
securities. The following table sets forth information regarding the beneficial
ownership of Common Shares as of June 15, 1998 by: (a) each person who owns
beneficially more than 5% of Common Shares to the extent known to management;
(b) each named executive officer and director of the Company; and (c) all
directors and executive officers, as a group. Unless otherwise indicated, the
named persons exercise sole voting and investment power over the shares that are
shown as beneficially owned by them.
 
<TABLE>
<CAPTION>
                                              AMOUNT AND NATURE        PERCENT
           BENEFICIAL OWNER              OF BENEFICIAL OWNERSHIP (1)   OF CLASS
- ---------------------------------------  ---------------------------   --------
<S>                                      <C>                           <C>
Perry Corp. (2)                                    772,943               6.10%
599 Lexington Avenue
New York, New York 10022
Beerman-Peal Holdings, Inc. (3)                    748,558               5.63%
11 West Monument Building
8th Floor
Dayton, Ohio 45402
Bank of Montreal (4)                               707,211               5.58%
115 South LaSalle Street
Chicago, Illinois 60603
The Elder-Beerman Stores Corp.                     644,680               5.09%
Profit Sharing and Stock Ownership Plan
3155 El-Bee Road
Dayton, Ohio 45401-1448
Stewart M. Kasen                                     4,300                  *
Steven D. Lipton                                       340                  *
Steven C. Mason                                      1,300                  *
Frederick J. Mershad                               105,969                  *
John A. Muskovich                                   77,181                  *
Thomas J. Noonan, Jr.                                1,300                  *
Bernard Olsoff                                       1,300                  *
Laura H. Pomerantz                                   1,300                  *
Perry J. Schiller                                      213                  *
Jack A. Staph                                        1,700                  *
John J. Wiesner                                      1,300                  *
James M. Zamberlan                                  10,281                  *
Max Gutmann                                         91,308(5)               *
Herbert O. Glaser                                   45,443(6)               *
All directors and executive officers as            206,527               1.63%
  a group (13 persons)
</TABLE>
 
* less than 1%
- ---------------
 
(1) Information with respect to beneficial ownership is based on information
    furnished to the Company by each stockholder included in this table. Each
    stockholder included in this table has sole voting and investment power with
    respect to the shares shown to be beneficially owned by him.
(2) According to Schedule 13G dated March 3, 1998 filed by Perry Corp. and
    Richard C. Perry, President and sole stockholder of Perry Corp.
(3) Includes a Series A Warrant and a Series B Warrant with respect to 249,809
    and 374,713 Common Shares, respectively, both of which were granted December
    30, 1997. Does not include approximately 34,161 shares owned by the
    beneficial owners of Beerman-Peal Holdings, Inc. through other entities.
(4) According to Schedule 13G dated February 20, 1998 filed by Bank of Montreal.
(5) Includes 54,338 shares distributed to Mr. Gutmann pursuant to the Plan in
    satisfaction of his claims in Class C-5, General Unsecured Claims. Effective
    December 30, 1997, Mr. Gutmann was replaced by Mr. Mershad as Chairman of
    the Board of Directors.
(6) Includes 14,381 shares distributed to Mr. Glaser pursuant to the Plan in
    satisfaction of his claims in Class C-5, General Unsecured Claims. Effective
    August 1997, Mr. Glaser was no longer employed by the Company.
 
                                       46
<PAGE>   48
 
                          DESCRIPTION OF CAPITAL STOCK
 
GENERAL
 
     The authorized capital stock of the Company consists of 25,000,000 Common
Shares and 5,000,000 shares of preferred stock, no par value (the "Preferred
Stock"). The following summary description of the capital stock of the Company
is qualified in its entirety by reference to the Articles of Incorporation and
Code of Regulations, a copy of each of which is an exhibit to the Registration
Statement of which this Prospectus forms a part.
 
COMMON SHARES
 
     As of June 12, 1998, there were 12,678,021 Common Shares outstanding. There
will be 15,178,021 Common Shares outstanding after giving effect to the sale of
Common Shares offered hereby assuming no exercise of outstanding options or
warrants. In addition, there are 925,222 Common Shares issuable upon exercise of
outstanding stock options and 624,522 Common Shares issuable upon exercise of
outstanding warrants. All outstanding shares are, and the Common Shares offered
hereby will be, duly authorized, validly issued, fully paid, and nonassessable
immediately following the closing of the Offering. The Common Shares are traded
on Nasdaq under the symbol "EBSC."
 
     Subject to such rights of the holders of any class or series of Preferred
Stock as may be fixed by the Board of Directors or by law when and if any class
or series is created and issued, the holders of Common Shares are entitled to
one vote for each share held of record on all matters submitted to a vote of
shareholders. Subject to preferential rights that may be applicable to any
Preferred Stock, holders of Common Shares are entitled to receive ratably such
dividends as may be declared by the Board of Directors out of funds legally
available therefor. However, the Company does not presently anticipate that
dividends will be paid on Common Shares in the foreseeable future. See "Risk
Factors -- Dividend Policy," "Dividend Policy," and "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Liquidity and
Capital Resources." In the event of a liquidation, dissolution, or winding up of
the Company, holders of Common Shares will be entitled to share ratably in all
assets remaining after payment of liabilities and the liquidation preference of
any Preferred Stock. Holders of Common Shares have no preemptive, subscription,
redemption, or conversions rights. Subject to the terms and conditions set forth
in the Rights Agreement, each Common Share issued is accompanied by a Right (as
defined below). See "-- Share Purchase Rights Agreement" below.
 
OHIO LAW AND CERTAIN CHARTER PROVISIONS
 
     In addition to the provisions relating to the Board of Directors described
above, the Articles of Incorporation and Code of Regulations provide, in
general, that: (a) shareholder action can be taken at an annual or special
meeting of shareholders; (b) except as directed below, special meetings of
shareholders may be called for any proper purpose or purposes, including the
election of directors, by (i) the Chairman of the Board, (ii) the President,
(iii) a majority of the Board of Directors, (iv) any person or persons holding
at least 50% of all shares outstanding and entitled to vote at such meeting, or
(v) holders of shares that are entitled to call a special meeting of the
shareholders by virtue of any Preferred Stock Designation for the purposes
provided in the terms of such Preferred Stock Designation; (c) written notice of
every meeting of the shareholders stating the time, place, and purposes for
which the meeting is called must be given by or at the direction of the
President, a Vice President, the Secretary, or an Assistant Secretary to each
shareholder of record; (d) the Board of Directors may postpone, for up to thirty
days, any previously scheduled annual or special meeting of shareholders; and
(e) the members of the Board of Directors shall be classified with respect to
the time for which they severally hold office into three classes, as nearly
equal in size as possible. The Code of Regulations also requires that
shareholders desiring to bring any business before any annual meeting of
shareholders deliver written notice thereof to the Secretary of the Company not
less than 60, nor more than 90 calendar days, prior to the meeting of
shareholders; provided, however, that if the date of the annual meeting is not
publicly announced by Elder-Beerman more than 105 calendar days prior to the
meeting, notice by the shareholder to be timely must be delivered to the
Secretary of the Company not later than the close of business on the tenth day
following the day on which such announcement of the date of the annual meeting
was so communicated. The Code of Regulations further require that the notice by
the shareholder set forth a description in reasonable detail of the business to
be brought before the annual
                                       47
<PAGE>   49
 
meeting and the reasons for conducting such business at the annual meeting and
certain information concerning the shareholder proposing such business and the
beneficial owner, if any, on whose behalf the proposal is made, including their
names and addresses, the class and number of shares of stock that are owned
beneficially and of record by each of them, and any material interest of either
of them in the business proposed to be brought before the annual meeting. Upon
the written request of the holders of not less than 50% of Elder-Beerman's
voting stock to the Chairman, the President, or the Secretary, such officer is
required to call a annual meeting of shareholders for the purposes specified in
such written request and fix a record date for the determination of shareholders
entitled to notice of and vote at such annual meeting (which record date may not
be later than 60 days after the date of receipt of notice of such meeting).
 
     Under applicable provisions of Ohio law, shareholder approval is required
to adopt amendments to a company's articles of incorporation, except that a
company's board of directors may adopt certain amendments relating to unissued
or treasury shares, changes in the number of authorized shares necessitated by a
conversion, option program, redemption, or provisions that were, at one time,
necessary for a merger or consolidation. Under Ohio law, an Ohio corporation's
code of regulations may be amended only by action of its shareholders. The
Articles of Incorporation and Code of Regulations provide that the provisions
relating to the time and place of shareholder meetings, who may call a special
meeting of shareholders, the order of business at shareholder meetings, the
number, nomination, classification election, and term of directors on the Board
of Directors, allowing directors to fill vacancies on the Board of Directors,
the removal of directors by shareholders, the elimination of cumulative voting
in the election of directors, allowing the corporation to reacquire capital
stock of the corporation, and forbidding preemptive rights with respect to
unissued shares and treasury stock may not be amended, altered, superseded, or
repealed in any respect without the affirmative vote of the holders of at least
72% of the voting stock of Elder-Beerman, voting together as a single class;
provided, however, that these provisions shall not alter the voting entitlement
of shares that, by virtue of any Preferred Stock Designation, are expressly
entitled to vote on any amendment to the Articles of Incorporation or Code of
Regulations.
 
     In addition to the matters discussed above, the OGCL contains certain
provisions that may have the effect of delaying, deterring, or preventing a
change in control of Elder-Beerman. All information set forth below regarding
the OGCL is necessarily general in nature and reference should be made to the
OGCL for more specific, detailed information.
 
     Section 1701.831 of the OGCL (the "Control Share Act") regarding
shareholder review of control share acquisitions applies to the Company. Under
the Control Share Act, any "control share acquisition" of an Ohio corporation
having fifty or more shareholders (an "Ohio Public Company") shall be made only
with the prior authorization of the shareholders of the Ohio Public Company in
accordance with the provisions of the Control Share Act. A "control share
acquisition" is defined as the acquisition, directly or indirectly, by any
person of shares of an Ohio Public Company that, when added to all other shares
of the corporation in respect of which such person may exercise or direct the
exercise of voting power, would entitle such person, immediately after such
acquisition, directly or indirectly, alone or with others, to exercise or direct
the exercise of the voting power of the corporation in the election of directors
within any of the following ranges of voting power: (a) one fifth or more, but
less than one third; (b) one third or more, but less than a majority; or (c) a
majority or more.
 
     The Control Share Act requires that the acquiring person deliver an
"acquiring person's statement" to the Ohio Public Company. The Ohio Public
Company must then hold a special meeting of its shareholders to vote upon the
proposed acquisition within 50 days after receipt of such acquiring person's
statement, unless the acquiring person agrees to a later date. The Control Share
Act further specifies that the shareholders of the Ohio Public Company must
approve the proposed control share acquisition by certain percentages at a
special meeting of shareholders at which a quorum is present. In order to comply
with the Control Share Act, the acquiring person may only acquire the stock of
the Ohio Public Company upon the affirmative vote of: (a) a majority of the
voting power of the Ohio Public Company that is represented in person or by
proxy at the special meeting and (b) a majority of the voting power of the Ohio
Public Company that is represented in person or by proxy at the special meeting,
excluding those shares of the corporation deemed to be "interested shares."
"Interested shares" are defined to mean shares in respect of which the voting
power is controlled by any of the following persons: (i) an acquiring person;
(ii) any officer of the Ohio Public Company; and (iii) any employee who is also
a director of the Ohio Public Company. "Interested shares" also includes shares
of the Ohio Public Company that are acquired,
                                       48
<PAGE>   50
 
directly or indirectly, by any person after the date of the first public
disclosure of the proposed acquisition and prior to the date of the special
meeting, if either (A) the aggregate consideration paid by such person, and any
person acting in concert with him, for such shares of the Ohio Public Company
exceeds $250,000 or (B) the number of shares acquired by such person, and any
person acting in concert with him, exceeds one-half of one percent of the
outstanding shares of the Ohio Public Company.
 
     Elder-Beerman is also subject to Chapter 1704 of the OGCL, which generally
prohibits a wide range of business combinations and other transactions
(including mergers, consolidations, asset sales, loans, disproportionate
distributions of property, and disproportionate issuances or transfers of shares
or rights to acquire shares) between an Ohio Public Company and a person that
owns, alone or with other related parties, shares representing at least 10% of
the voting power of the Ohio Public Company (an "Interested Shareholder"). Such
prohibitions continue for a period of three years after such person becomes an
Interested Shareholder, unless, prior to the date that the Interested
Shareholder became such, the board of directors approved either the transaction
or the acquisition of the Ohio Public Company's shares that resulted in the
person becoming an Interested Shareholder. Following the three-year moratorium
period, the Ohio Public Company may engage in covered transactions with an
Interested Shareholder only if, among other things, (a) the transaction receives
the approval of the holders of two-thirds of all the voting shares or the
approval of the holders of a majority of the voting shares held by persons other
than an Interested Shareholder or (b) the remaining shareholders receive an
amount for their shares equal to the higher of the highest amount paid in the
past by the Interested Shareholder for the Ohio Public Company's shares or the
amount that would be due the shareholders if the Ohio Public Company were to
dissolve.
 
     Under Ohio's Control Bid Statute, no person may make a control bid for the
Common Shares of Elder-Beerman pursuant to a tender offer or a request or
invitation for tenders until such person has filed with the Ohio Division of
Securities (the "Division") and Elder-Beerman a control bid information
statement. A "control bid" is defined by Section 1707.01 of the OGCL as the
purchase or offer to purchase any equity security of an issuer located in Ohio,
which has more than 10% of its record equity security holders who are residents
of Ohio, from a resident of Ohio where, after such purchase, the offeror would
own, directly or indirectly, more than 10% of any class of the issued and
outstanding equity securities of such issuer. Within three calendar days of the
filing of the control bid information statement, the Division may summarily
suspend the continuation of the control bid if the Division determines that the
information given in the information statement does not provide full disclosure
to offerees of all material information relating to the control bid. A hearing
will be scheduled within ten days of any such suspension. In addition, no
offeror may make a control bid that is not made to all holders residing in Ohio,
or that is not made to such holders on the same terms as the control bid made to
holders residing outside of the state of Ohio. Further, no offeror may acquire
from any resident of Ohio any equity security within two years following the
last acquisition of any security of the same class pursuant to a control bid by
such offeror unless the resident is afforded, at the time of the later
acquisition, a reasonable opportunity to dispose of the security to the offeror
upon substantially the same terms of those provided in the earlier control bid.
 
     For the purpose of preventing manipulative practices by a person who makes
a proposal, or publicly discloses the intention or possibility of making a
proposal, to acquire control of Elder-Beerman, Section 1707.043 of the OGCL
states that any profit realized, directly or indirectly, from the disposition of
any equity securities of Elder-Beerman by a person who, within 18 months before
the disposition, directly or indirectly, alone or in concert with others, made a
proposal, or publicly disclosed the intention or possibility of making a
proposal, to acquire control of Elder-Beerman, inures to Elder-Beerman and is
recoverable by Elder-Beerman by an action brought within two years after the
date of the disposition of such securities.
 
     Finally, the OGCL provides for the right of Elder-Beerman's Board of
Directors to consider the interests of various constituencies, including
employees, customers, suppliers, and creditors of Elder-Beerman, as well as the
communities in which Elder-Beerman is located, in addition to the interest of
Elder-Beerman and its shareholders, in discharging its duties in determining
what is in the best interests of the Company.
 
     The foregoing provisions of the Articles of Incorporation; the provisions
of the Code of Regulations relating to advance notice of shareholder
nominations; and the provisions of the Share Purchase Rights Agreement described
under "-- Share Purchase Rights Agreement," together with applicable state law,
may discourage or make more difficult the acquisition of control of
Elder-Beerman by means of a tender offer, open market
 
                                       49
<PAGE>   51
 
purchase, proxy fight, or otherwise. These provisions are intended to
discourage, or may have the effect of discouraging, certain types of coercive
takeover practices and inadequate takeover bids and to encourage persons seeking
to acquire control of Elder-Beerman first to negotiate with Elder-Beerman. The
management of the Company believes that the foregoing measures, many of which
are substantially similar to the takeover-related measures in effect for many
other publicly-held companies, provide benefits, by enhancing Elder-Beerman's
potential ability to negotiate with the proponent of an unsolicited proposal to
acquire or restructure Elder-Beerman, which outweigh the disadvantages of
discouraging such proposals because, among other things, negotiation of such
proposals could result in an improvement of their terms. In addition, management
of the Company believes that such takeover-related measures aid in protecting
shareholders from takeover bids that the directors of such companies have
determined to be inadequate. While there necessarily can be no assurance in this
regard, the management of the Company also believes that the foregoing measures
are not likely to have a material impact on market prices for Common Shares in
circumstances other than those described above in light of, among other factors,
the existence of generally comparable measures in effect for other publicly-held
companies and management's belief that market prices will be influenced most
significantly by Elder-Beerman's actual results of operations, general market
and economic conditions, and other traditional determinants of stock market
prices rather than takeover-related measures and other corporate governance
provisions. Nevertheless, such collective anti-takeover effects could prevent
shareholders from realizing a premium for the sale of their shares in an
acquisition of the Company.
 
PREFERRED STOCK
 
     As of the Effective Date, Elder-Beerman was authorized to issue 5,000,000
shares of Preferred Stock. The Board of Directors has the authority to issue
Preferred Stock from time to time in one or more classes or series and to fix
the price, rights, preferences, privileges, and restrictions thereof, including
dividend rights, dividend rates, conversion rights, terms or redemption,
redemption prices, liquidation preferences, and the number of shares
constituting a class or series or the designation of such class or series,
without any further vote or action by Elder-Beerman's shareholders. The
Preferred Stock may be issued in distinctly designated classes, may be
convertible into Common Shares and may rank prior to the Common Shares as to
dividend rights, liquidation preferences, or both. Also the express terms of
shares of a different series of any particular class of Preferred Stock shall be
identical except for such variations as may be permitted by law. Without
limiting the foregoing, the Company is authorized to issue three initial classes
of Preferred Stock that will be designated Class A Preferred Stock, Class B
Preferred Stock, and Class C Preferred Stock. Each holder of Class A Preferred
Stock is entitled to 100 votes per share and, except as otherwise required by
law, shall vote together with the Common Shares as a single class on all matters
properly submitted to a vote at a meeting of the shareholders. Each holder of
Class B Preferred Stock is entitled to one vote per share and, except as
otherwise required by law, shall vote together with the Common Shares as a
single class on all matters properly submitted to a vote at a meeting of
shareholders. Holders of Class C Preferred Stock have no voting rights.
 
WARRANTS
 
     In connection with the Plan, the Company issued two warrants, a Series A
Warrant and a Series B Warrant (collectively, the "Warrants"), to former
shareholders of the Company. Upon exercise, the Warrants allow the holders to
acquire: (a) in the case of the Series A Warrant, 249,809 Common Shares at an
exercise price of $12.80 per share; and (b) in the case of the Series B Warrant,
374,713 Common Shares at an exercise price of $14.80 per share. The Warrants
will expire on the fifth anniversary of the Effective Date.
 
SHARE PURCHASE RIGHTS AGREEMENT
 
     As of the Effective Date, Elder-Beerman entered into the Rights Agreement
with Norwest Bank Minnesota, N.A. (the "Rights Agent"), which agreement was
approved by the Bankruptcy Court upon confirmation of the Plan. Under the Rights
Agreement, the Board of Directors has declared a dividend on the Common Shares
of one right (a "Right") to purchase one one-hundredth of a share of Class A
Preferred Stock of Elder-Beerman at a price per one one-hundredth of such Class
A Preferred Stock, subject to adjustment, of $60.00 (the "Purchase Price"). The
Rights are evidenced by certificates representing the Common Shares until the
earlier (the
 
                                       50
<PAGE>   52
 
"Distribution Date") of: (a) the close of business on the first date (the "Share
Acquisition Date") of public announcement that a person (other than a person
that has maintained beneficial ownership of at least 20% of the outstanding
Common Shares since the Effective Date, Elder-Beerman, a subsidiary or employee
benefit or stock ownership plan of Elder-Beerman or any of its affiliates or
associates), together with its affiliates and associates, has acquired
beneficial ownership of 20% or more of the then-outstanding Common Shares (any
such person or group being hereinafter called an "Acquiring Person") or (b) the
close of business on the tenth business day (or such later date as may be
specified by the Board of Directors) following the commencement of a tender
offer or exchange offer by any person (other than Elder-Beerman, a subsidiary or
employee benefit or stock ownership plan of Elder-Beerman, or any of its
affiliates or associates), the consummation of which would result in beneficial
ownership by such person of 20% or more of the outstanding Common Shares.
 
     Rights are exercisable to purchase Class A Preferred Stock only after the
Distribution Date occurs and prior to the occurrence of a Flip-in Event, as
described below. A Distribution Date resulting from the commencement of a tender
offer or exchange offer described in clause (b) above could precede the
occurrence of a Flip-in Event and thus result in the Rights being exercisable to
purchase Class A Preferred Stock. A Distribution Date resulting from any
occurrence described in clause (a) above would necessarily follow the occurrence
of a Flip-in Event and thus result in the Rights being exercisable to purchase
Common Shares or other securities as described below.
 
     Under the Rights Agreement, in the event (a "Flip-in Event") that (a) any
person or group, together with its affiliates and associates, becomes an
Acquiring Person, (b) any Acquiring Person or any affiliate or associate thereof
merges into or combines with Elder-Beerman and Elder-Beerman is the surviving
corporation, (c) any Acquiring Person or any affiliate or associate thereof
effects certain other transactions with Elder-Beerman, or (d) during such time
as there is an Acquiring Person, Elder-Beerman effects certain transactions, in
each case as described in the Rights Agreement, then, in each such case, proper
provision will be made so that from and after the later of the Distribution Date
and the date of the occurrence of such Flip-in Event each holder of a Right,
other than Rights that are or were owned beneficially by an Acquiring Person
(which, from and after the date of a Flip-in Event, will be void), will have the
right to receive, upon exercise thereof at the then-current exercise price of
the Right, that number of Common Shares (or, under certain circumstances, an
economically equivalent security or securities of the Elder-Beerman) that at the
time of such Flip-in Event have a market value of two times the exercise price
of the Right.
 
     In the event (a "Flip-over Event") that, at any time after a person has
become an Acquiring Person, (a) Elder-Beerman merges with or into any person and
Elder-Beerman is not the surviving corporation, (b) any person merges with or
into Elder-Beerman and Elder-Beerman is the surviving corporation, but all or
part of the Common Shares are changed or exchanged for stock or other securities
of any other person or cash or any other property, or (c) 50% or more of
Elder-Beerman's assets or earning power, including securities creating
obligations of Elder-Beerman, are sold, in each case as described in the Rights
Agreement, then, and in each such case, proper provision will be made so that
each holder of a Right, other than Rights which have become void, will
thereafter have the right to receive, upon the exercise thereof at the
then-current exercise price of the Right, that number of shares of common stock
(or, under certain circumstances, an economically equivalent security or
securities) of such other person that at the time of such Flip-over Event have a
market value of two times the exercise price of the Right.
 
     From and after the later of the Share Acquisition Date and the Distribution
Date, Rights (other than any Rights that have become void) will be exercisable
to purchase Common Shares as described above, upon payment of the aggregate
exercise price in cash. In addition, at any time after the later of the Share
Acquisition Date and the Distribution Date and prior to the acquisition by any
person or group of affiliated or associated persons of 50% or more of the
outstanding Common Shares, the Company may exchange the Rights (other than any
rights that have become void), in whole or in part, at an exchange ratio of one
Common Share per Right (subject to adjustment).
 
     For all purposes of the Rights Agreement, any person that, as of the
Effective Date, has beneficial ownership of 20% or more of the then-outstanding
Common Shares, or that becomes the beneficial owner of 20% or more of the
then-outstanding Common Shares solely as a result of a reduction in the number
of Common Shares outstanding, will not be deemed to have become an Acquiring
Person unless and until such time as (a) such
 
                                       51
<PAGE>   53
 
person, or any affiliate or associate of such person, thereafter becomes the
beneficial owner of additional Common Shares representing 1% or more of the
then-outstanding Common Shares or (b) any other person that is the beneficial
owner of Common Shares representing 1% or more of the then-outstanding Common
Shares thereafter becomes an affiliate or associate of such person.
 
     Elder-Beerman will be able, at its option, to redeem the Rights in whole,
but not in part, at a price of $.01 per Right, subject to adjustment (the
"Redemption Price"), at any time prior to the close of business on the date of
the first occurrence of a Flip-in Event or Flip-over Event. Immediately upon any
redemption of the Rights, the right to exercise the Rights will terminate and
the only right of the holders of Rights will be to receive the Redemption Price.
 
     The Company is able to amend the Rights Agreement without the approval of
any holders of Right certificates, including amendments that increase or
decrease the Purchase Price, that add other events requiring adjustment to the
Purchase Price payable and the number of the Class A Preferred Stock or other
securities issuable upon the exercise of the Rights or that modify procedures
relating to the redemption of the Rights, except that no amendment may be made
that decreases the stated Redemption Price to an amount less than $.01 per
Right. The Rights Agreement will expire on (a) the first anniversary of the
Effective Date or (b) such later date as the Board of Directors, by resolution
adopted prior to the first anniversary of the Effective Date, may establish, but
not later than the tenth anniversary of the Effective Date. In accordance with
the foregoing, the Board of Directors (a) will have the right to reconsider any
of the terms of the Rights Agreement at any time and (b) may take such action
with respect to the Rights Agreement as the Board of Directors deems
appropriate.
 
     The Rights are being registered under the Securities Act, together with the
Common Shares, pursuant to this Registration Statement. In the event that the
Rights become exercisable, the Company will register the Class A Preferred Stock
for which the Rights may be exercised, in accordance with applicable law.
 
TRANSFER AGENT AND REGISTRAR
 
     The transfer agent and registrar for the Common Shares is Norwest Bank
Minnesota, N.A.
 
                                       52
<PAGE>   54
 
                                  UNDERWRITING
 
     In the Underwriting Agreement, the Underwriters, represented by McDonald &
Company Securities, Inc., SBC Warburg Dillon Read Inc., and Johnson Rice &
Company L.L.C. (the "Representatives"), have agreed, severally, subject to the
terms and conditions therein set forth, to purchase from the Company, and the
Company has agreed to sell to them, the number of Common Shares, totaling
2,500,000 shares, set forth opposite their respective names below. The
Underwriters are committed to take and pay for all shares if any shares are
purchased.
 
<TABLE>
<CAPTION>
                                                            NUMBER OF
                      UNDERWRITERS                           SHARES
                      ------------                          ---------
<S>                                                         <C>
McDonald & Company Securities, Inc......................
SBC Warburg Dillon Read Inc.............................
Johnson Rice & Company L.L.C. ..........................
 
                                                            --------
          Total.........................................    2,500,000
                                                            ========
</TABLE>
 
     The Company has been advised by the Representatives that the Underwriters
propose to offer the Common Shares to the public at the public offering price
set forth on the cover page of this Prospectus. The Underwriters may allow to
certain selected dealers who are members of the National Association of
Securities Dealers, Inc. (the "NASD") a discount not exceeding $     per share,
and the Underwriters may allow, and such selected dealers may re-allow, a
discount not exceeding $     per share to other dealers who are members of the
NASD. After the Offering, the public offering price and the discount to dealers
may be changed by the Representatives.
 
     The Company has granted an option to the Underwriters, exercisable during
the 30-day period after the date of this Prospectus, to purchase up to a maximum
of 375,000 Common Shares at the public offering price, less the underwriting
discount, as set forth on the cover page of this Prospectus. The Underwriters
may exercise that option only to cover over-allotments in the sale of the Common
Shares that the Underwriters have agreed to purchase. To the extent that the
Underwriters exercise such option, each of the Underwriters will have a firm
commitment, subject to certain conditions, to purchase the same percentage of
the option shares as the number of shares to be purchased and offered by that
Underwriter in the table above bears to the total.
 
     The Company has agreed to indemnify the Underwriters against certain
liabilities that may be incurred in connection with the Offering, including
liabilities under the Securities Act.
 
     The Company and the directors, executive officers and certain shareholders
of the Company have agreed that they will not offer, sell, transfer or otherwise
dispose of any Common Shares, or any securities convertible into or exchangeable
for Common Shares, for a period of 180 days from the date of this Prospectus,
without the prior written consent of McDonald & Company Securities, Inc.
 
     The Representatives have advised the Company that the Underwriters do not
intend to confirm sales of Common Shares offered by this Prospectus to any
accounts over which they exercise discretionary authority.
 
     In connection with the Offering and in compliance with applicable law, the
Underwriters may overallot or effect transactions that stabilize, maintain, or
otherwise affect the market price of the Common Shares at levels above those
that might otherwise prevail in the open market, including by entering
stabilizing bids, effecting syndicate covering transactions or imposing penalty
bids. A stabilizing bid means the placing of any bid, or the effecting of any
purchase, for the purpose of pegging, fixing or maintaining the price of a
security. A syndicate covering transaction means the placing of any bid on
behalf of the underwriting syndicate or the effecting of any purchase to reduce
a short position created in connection with the Offering. A penalty bid means an
arrangement
 
                                       53
<PAGE>   55
 
that permits McDonald & Company Securities, Inc., as managing underwriter, to
reclaim a selling concession from a syndicate member in connection with the
Offering when securities originally sold by the syndicate member are purchased
in stabilizing or syndicate covering transactions. These transactions may be
effected on Nasdaq or otherwise. The Underwriters are not required to engage in
any of these activities. Any such activities, if commenced, may be discounted at
any time.
 
     In connection with the Offering, certain Underwriters and selling group
members (if any) who are qualified market makers on Nasdaq may engage in passive
market making transactions in the Common Shares on Nasdaq in accordance with
Rule 103 of Regulation M promulgated under the Securities Exchange Act of 1934,
as amended. Passive market makers must comply with applicable volume and price
limitations and must be identified as such. In general, a passive market maker
must display its bid at a price not in excess of the highest independent bid for
such security. If all independent bids are lowered below the passive market
maker's bid, however, such bid may exceed the highest independent bid until
certain purchase limits are exceeded.
 
                               VALIDITY OF SHARES
 
     The validity of the issuance of the Common Shares offered hereby will be
passed upon for Elder-Beerman by Jones, Day, Reavis & Pogue, Cleveland, Ohio.
Certain legal matters related to the Offering will be passed upon for the
Underwriters by Calfee, Halter & Griswold LLP, Cleveland, Ohio.
 
                                    EXPERTS
 
     The financial statements as of January 31, 1998 and February 1, 1997 and
for each of the three fiscal years in the period ended January 31, 1998 of the
Company included in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their report (which expresses an unqualified
opinion and includes an explanatory paragraph concerning the Company's plan of
reorganization) appearing in this Prospectus, and are included in reliance upon
the report of such firm given upon their authority as experts in accounting and
auditing.
 
     The financial statements as of January 31, 1998 and February 1, 1997, and
for each of the three fiscal years in the period ended January 31, 1998 of Stone
& Thomas included in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their report (which expresses an unqualified
opinion and includes an explanatory paragraph that expresses substantial doubt
as to Stone & Thomas' ability to continue as a going concern and an explanatory
paragraph relating to a letter of intent for the sale of Stone & Thomas'
outstanding stock) appearing in this Prospectus, and are included in reliance
upon the report of such firm given upon their authority as experts in accounting
and auditing.
 
                             AVAILABLE INFORMATION
 
     Elder-Beerman is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended, and in accordance therewith files
reports, proxy statements and other information with the Securities and Exchange
Commission (the "Commission"). Such reports, proxy statements and other
information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at 450 Fifth Street, N.W.,
Room 1024, Judiciary Plaza, Washington, D.C. 20549, and at the Commission's
Regional Offices at Citicorp Center, 500 West Madison, Suite 1400, Chicago,
Illinois 60661 and 7 World Trade Center, Suite 1300, New York, New York 10048.
Copies of such material can be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Room 1024, Judiciary Plaza, Washington,
D.C. 20549, at prescribed rates. The Commission maintains a Web site
(http://www.sec.gov) that contains reports, proxy and information statements and
other information regarding registrants that file electronically with the
Commission.
 
     Elder-Beerman has filed with the Commission a Registration Statement on
Form S-1 under the Securities Act with respect to the Common Shares offered
hereby. This Prospectus does not contain all of the information set forth in the
Registration Statement and the exhibits and schedules thereto, certain portions
have been omitted in accordance with the rules and regulations of the
Commission. For further information with respect to Elder-
 
                                       54
<PAGE>   56
 
Beerman and the Common Shares, reference is hereby made to such Registration
Statement and the exhibits and schedules thereto. Statements contained in this
Prospectus as to the contents of any contract or other document are not
necessarily complete, although the material terms thereof are described in this
Prospectus, and, in each instance, reference is made to the copy of such
contract or document filed as an exhibit to the Registration Statement. Each
such statement is qualified by such reference to such exhibits. The Registration
Statement, including exhibits and schedules thereto, may be inspected without
charge at the Public Reference Section of the Commission at Room 1024, Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and copies of all or any
part thereof may be obtained from such office upon payment of the fees
prescribed by the Commission.
 
                                       55
<PAGE>   57
 
                         THE ELDER-BEERMAN STORES CORP.
 
                   INDEX TO HISTORICAL FINANCIAL INFORMATION
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
THE ELDER-BEERMAN STORES CORP.
Independent Auditors' Report................................  F-2
Consolidated Balance Sheets as of January 31, 1998 and
  February 1, 1997..........................................  F-3
Consolidated Statements of Operations for the fiscal years
  ended January 31, 1998, February 1, 1997, and February 3,
  1996......................................................  F-5
Consolidated Statements of Shareholders' Equity for the
  fiscal years ended January 31, 1998, February 1, 1997, and
  February 3, 1996..........................................  F-6
Consolidated Statements of Cash Flows for the fiscal years
  ended January 31, 1998, February 1, 1997, and February 3,
  1996......................................................  F-7
Notes to Consolidated Financial Statements..................  F-8
Condensed Consolidated Balance Sheets (unaudited) as of May
  2, 1998 and as of January 31, 1998........................  F-21
Condensed Consolidated Statements of Operations (unaudited)
  for the 13 weeks ended May 2, 1998 and May 3, 1997........  F-22
Condensed Consolidated Statements of Cash Flows (unaudited)
  for the 13 weeks ended May 2, 1998 and May 3, 1997........  F-23
Notes to Condensed Consolidated Financial Statements
  (unaudited)...............................................  F-24
 
STONE & THOMAS
Independent Auditors' Report................................  F-25
Consolidated Balance Sheets as of May 2, 1998 (unaudited),
  January 31, 1998, and February 1, 1997....................  F-26
Consolidated Statements of Operations for the 13 weeks ended
  May 2, 1998 (unaudited) and May 3, 1997 (unaudited) and
  for the fiscal years ended January 31, 1998, February 1,
  1997, and February 3, 1996................................  F-28
Consolidated Statements of Stockholders' Equity for the 13
  weeks ended May 2, 1998 (unaudited) and for the fiscal
  years ended January 31, 1998, February 1, 1997, and
  February 3, 1996..........................................  F-29
Consolidated Statements of Cash Flows for the 13 weeks ended
  May 2, 1998 (unaudited) and May 3, 1997 (unaudited) and
  for the fiscal years ended January 31, 1998, February 1,
  1997, and February 3, 1996................................  F-30
Notes to Consolidated Financial Statements..................  F-31
</TABLE>
 
                                       F-1
<PAGE>   58
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors of
The Elder-Beerman Stores Corp.:
 
     We have audited the accompanying consolidated balance sheets of The
Elder-Beerman Stores Corp. and subsidiaries (the "Company") as of January 31,
1998 and February 1, 1997 and the related consolidated statements of operations,
shareholders' equity and cash flows for each of the three fiscal years in the
period ended January 31, 1998. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of the Company as of January 31,
1998 and February 1, 1997 and the results of their operations and their cash
flows for each of the three fiscal years in the period ended January 31, 1998,
in conformity with generally accepted accounting principles.
 
     As discussed in Note 1 to the financial statements, on December 16, 1997,
the Bankruptcy Court entered an order confirming the plan of reorganization,
which became effective after the close of business on December 30, 1997.
 
DELOITTE & TOUCHE LLP
 
April 10, 1998
Dayton, Ohio
 
                                       F-2
<PAGE>   59
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                                                                 1998           1997
                                                              -----------    -----------
<S>                                                           <C>            <C>
ASSETS
Current assets:
  Cash and equivalents......................................   $  6,497       $  7,091
  Customer accounts receivable (less allowance for doubtful
     accounts: fiscal 1997 -- $4,177; fiscal
     1996 -- $3,800)........................................    136,705        147,814
  Merchandise inventories...................................    137,507        126,850
  Refundable income taxes...................................                    10,336
  Assets of discontinued operations.........................                         3
  Deferred tax asset........................................      2,595
  Other current assets......................................     10,051         10,822
                                                               --------       --------
          Total current assets..............................    293,355        302,916
                                                               --------       --------
Property:
  Land and improvements.....................................      1,030          1,177
  Buildings and leasehold improvements......................     62,074         54,361
  Furniture, fixtures and equipment.........................     87,132         76,047
                                                               --------       --------
          Total cost........................................    150,236        131,585
  Less accumulated depreciation and amortization............    (86,980)       (77,782)
                                                               --------       --------
          Property, net.....................................     63,256         53,803
                                                               --------       --------
Other assets................................................     14,754         11,890
                                                               --------       --------
          Total assets......................................   $371,365       $368,609
                                                               ========       ========
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-3
<PAGE>   60
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                                                                 1998           1997
                                                              -----------    -----------
<S>                                                           <C>            <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term obligations..................   $  1,105       $ 57,931
  Accounts payable..........................................     49,005         22,345
  Accrued liabilities:
     Compensation and related items.........................      8,562          8,696
     Income and other taxes.................................      6,581          6,421
     Rent...................................................      2,079          2,009
     Other..................................................     11,964         12,458
  Liabilities of discontinued operations....................                    10,216
                                                               --------       --------
          Total current liabilities.........................     79,296        120,076
                                                               --------       --------
Long-term obligations -- less current portion...............    142,024          5,669
Deferred items..............................................      4,534          5,051
Liabilities subject to compromise...........................                   231,675
Commitments and contingencies
Shareholders' equity:
  Series B convertible preferred stock, $.01 par value,
     1,250,000 shares authorized, 662,474 issued and
     outstanding at February 1, 1997........................                         7
  Common stock, no par, 12,583,789 shares in fiscal 1997 and
     124,036 shares in fiscal 1996 issued and outstanding...    199,351          6,511
  Additional paid-in capital................................                    23,283
  Unearned compensation -- restricted stock, net............     (1,225)
  Deficit...................................................    (52,615)       (23,663)
                                                               --------       --------
          Total shareholders' equity........................    145,511          6,138
                                                               --------       --------
            Total liabilities and shareholders' equity......   $371,365       $368,609
                                                               ========       ========
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-4
<PAGE>   61
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                         YEAR ENDED
                                                          -----------------------------------------
                                                          JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                                                             1998           1997           1996
                                                          -----------    -----------    -----------
<S>                                                       <C>            <C>            <C>
Revenues:
  Net sales.............................................  $  581,372      $569,557       $590,018
  Financing.............................................      26,574        27,451         18,913
                                                          ----------      --------       --------
          Total revenues................................     607,946       597,008        608,931
                                                          ----------      --------       --------
Costs and expenses:
  Cost of merchandise sold, occupancy and buying
     expenses...........................................     423,542       410,067        457,122
  Selling, general and administrative expenses..........     151,293       156,892        169,919
  Key employees retention bonus plan expense............       4,000         4,994
  Hiring and recruiting expenses for new executives.....       2,121         1,435             86
  Provision for doubtful accounts.......................       8,636         6,680          5,878
  Interest expense......................................       7,084         6,467          9,557
  Other income..........................................        (661)       (1,106)
                                                          ----------      --------       --------
          Total costs and expenses......................     596,015       585,429        642,562
                                                          ----------      --------       --------
       Income (loss) before reorganization items and
          income tax expense (benefit)..................      11,931        11,579        (33,631)
Reorganization items....................................     (27,542)      (23,648)       (19,711)
                                                          ----------      --------       --------
       Loss before income tax expense (benefit),
          discontinued operations and extraordinary
          item..........................................     (15,611)      (12,069)       (53,342)
Income tax expense (benefit)............................      (7,412)          360         (2,332)
                                                          ----------      --------       --------
       Loss from continuing operations..................      (8,199)      (12,429)       (51,010)
Discontinued operations.................................       7,378                      (12,276)
                                                          ----------      --------       --------
       Loss before extraordinary item...................        (821)      (12,429)       (63,286)
Extraordinary item......................................     (28,131)
                                                          ----------      --------       --------
       Net loss.........................................  $  (28,952)     $(12,429)      $(63,286)
                                                          ==========      ========       ========
Basic and diluted earnings (loss) per common share:
  Loss from continuing operations.......................  $    (6.58)     $(100.20)      $(411.25)
  Discontinued operations...............................        5.92                       (98.97)
  Extraordinary item....................................      (22.58)
                                                          ----------      --------       --------
  Net loss..............................................  $   (23.24)     $(100.20)      $(510.22)
                                                          ==========      ========       ========
  Weighted average number of common shares
     outstanding........................................   1,245,760       124,036        124,036
                                                          ==========      ========       ========
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-5
<PAGE>   62
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                        UNEARNED
                                 PREFERRED              ADDITIONAL   COMPENSATION --   RETAINED        TOTAL
                                   STOCK      COMMON     PAID-IN       RESTRICTED      EARNINGS    SHAREHOLDERS'
                                 SERIES B     STOCK      CAPITAL          STOCK        (DEFICIT)      EQUITY
                                 ---------   --------   ----------   ---------------   ---------   -------------
<S>                              <C>         <C>        <C>          <C>               <C>         <C>
Shareholders' equity at January
  28, 1995 (124,036 common
  shares outstanding)..........     $ 7      $  6,511    $23,283         $             $ 52,052      $ 81,853
Net loss.......................                                                         (63,286)      (63,286)
                                    ---      --------    -------         -------       --------      --------
Shareholders' equity at
  February 3, 1996 (124,036
  common shares outstanding)...       7         6,511     23,283                        (11,234)       18,567
Net loss.......................                                                         (12,429)      (12,429)
                                    ---      --------    -------         -------       --------      --------
Shareholders' equity at
  February 1, 1997 (124,036
  common shares outstanding)...       7         6,511     23,283                        (23,663)        6,138
Net loss.......................                                                         (28,952)      (28,952)
Common stock issuance at
  bankruptcy emergence
  (12,372,960 common shares)...      (7)      191,580    (23,283)                                     168,290
Restricted shares issued
  (86,793 common shares).......                 1,260                     (1,225)                          35
                                    ---      --------    -------         -------       --------      --------
Shareholders' equity at January
  31, 1998 (12,583,789 common
  shares outstanding)..........     $        $199,351    $               $(1,225)      $(52,615)     $145,511
                                    ===      ========    =======         =======       ========      ========
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-6
<PAGE>   63
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                             YEAR ENDED
                                                              -----------------------------------------
                                                              JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                                                                 1998           1997           1996
                                                              -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>
Cash flows from operating activities:
  Net loss..................................................   $(28,952)      $(12,429)      $(63,286)
  Adjustments to reconcile net loss to net cash provided by
    (used in) operating activities:
    Provision for doubtful accounts.........................      8,636          6,680          5,878
    Deferred income taxes...................................     (7,877)                        5,270
    Provision for depreciation and amortization.............     11,849         13,139         15,768
    Loss on disposal of assets..............................        665          1,737          6,640
    Loss on equipment settlements...........................         74          7,458
    Stock-based compensation expense........................         85
    Payment to general unsecured creditors..................    (82,215)
    Discontinued operations.................................     (7,378)
    Extraordinary item......................................     28,131
    Changes in noncash assets and liabilities:
      Customer accounts receivable..........................      2,473        (10,118)        (9,621)
      Merchandise inventories...............................    (10,657)        (7,545)        23,980
      Refundable income taxes...............................     10,336
      Other current assets..................................      2,308         (5,331)        (2,841)
      Other long-term assets................................      1,566            916         (1,202)
      Discontinued operations...............................                                      583
      Accounts payable......................................     16,423         (2,710)        66,850
      Accrued liabilities...................................      1,113         (2,478)         8,063
      Deferred items........................................                       365          1,048
                                                               --------       --------       --------
         Net cash provided by (used in) operating
           activities.......................................    (53,420)       (10,316)        57,130
                                                               --------       --------       --------
Cash flows from investing activities:
  Capital expenditures......................................    (20,994)        (4,759)       (11,401)
  Proceeds from surrender of insurance policies.............                       271          3,000
  Proceeds from sale of property............................                     1,200
  Proceeds from sale of investment..........................                       300
  Acquisition of securitized receivables....................                                 (115,000)
                                                               --------       --------       --------
         Net cash used in investing activities..............    (20,994)        (2,988)      (123,401)
                                                               --------       --------       --------
Cash flows from financing activities:
  Net borrowings under asset securitization agreement.......    123,015
  Net borrowings (payments) on bankers' acceptance and
    revolving lines of credit...............................     10,960                        29,500
  Payments on long-term obligations.........................       (748)          (991)        (1,200)
  Debt acquisition costs....................................     (1,634)        (1,052)        (3,875)
  Net borrowings (payments) under DIP Facility..............    (57,773)         7,773         50,000
                                                               --------       --------       --------
         Net cash provided by financing activities..........     73,820          5,730         74,425
                                                               --------       --------       --------
Increase (decrease) in cash and equivalents.................       (594)        (7,574)         8,154
Cash and equivalents -- beginning of year...................      7,091         14,665          6,511
                                                               --------       --------       --------
Cash and equivalents -- end of year.........................   $  6,497       $  7,091       $ 14,665
                                                               ========       ========       ========
Supplemental cash flow information:
  Interest paid.............................................   $  6,945       $  6,929       $ 11,053
  Income taxes paid.........................................        497            335            300
Supplemental non-cash investing and financing activities:
  Property acquired from lease incentives...................   $     44       $    366       $  1,956
  Property acquired from lease settlements..................        235          3,142
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-7
<PAGE>   64
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
 
1.  CHAPTER 11 CASE
 
     On October 17, 1995 (the "Filing Date") , The Elder-Beerman Stores Corp.
and its Subsidiaries (collectively, the "Company") filed petitions for relief
under chapter 11 of the United States Bankruptcy Code ("Chapter 11"). From that
time until December 30, 1997, the Company operated its business as a debtor in
possession subject to the jurisdiction of the United States Bankruptcy Court for
the Southern District of Ohio, Western Division (the "Bankruptcy Court").
 
     On December 30, 1997 (the "Effective Date"), the Company substantially
consummated its Third Amended Joint Plan of Reorganization dated November 17,
1997, as amended, (the "Joint Plan"), which was confirmed by an order of the
Bankruptcy Court entered on December 16, 1997.
 
     The consolidated financial statements of the Company during its Chapter 11
case are presented in accordance with American Institute of Certified Public
Accountants Statement of Position 90-7, Financial Reporting by Entities in
Reorganization under the Bankruptcy Code ("SOP 90-7"). As of the Effective Date,
the reorganization value of assets of the Company exceeded total liabilities. As
such, in accordance with SOP 90-7, fresh-start accounting and reporting was not
adopted.
 
     The Joint Plan establishes a reorganized Company, including a new Board of
Directors, new benefit and compensation programs and agreements, a
reorganization bonus paid to certain executives, authorization and issuance of
shares of new common and preferred stock and the issuance of warrants. In
addition, the Joint Plan provides for the settlement of prepetition liabilities
subject to compromise, in the Company's Chapter 11 case in exchange for cash,
shares of new common stock or reinstatement as liabilities of the reorganized
Company.
 
     The cash disbursements upon the effectiveness of the Joint Plan are as
follows:
 
<TABLE>
<S>                                                             <C>
Holders of general unsecured claims.........................    $79,698
Holders of unsecured claims against the Company's
  discontinued Margo's operations...........................      2,517
                                                                -------
          Total payments made to general unsecured
           creditors........................................    $82,215
                                                                =======
</TABLE>
 
     The new common shares issued upon the effectiveness of the Joint Plan are
as follows:
 
<TABLE>
<S>                                                             <C>
Holders of general unsecured claims.........................    12,279,611
Holders of old common stock interests.......................       124,036
Reorganization bonus to certain executives..................        93,349
                                                                ----------
                                                                12,496,996
                                                                ==========
</TABLE>
 
     In addition to receiving new common shares, the holders of common stock
prior to the Company's emergence from bankruptcy received 249,809 Series A Stock
Warrants and 374,713 Series B Stock Warrants at the Effective Date. The holders
of preferred stock prior to the Company's emergence from bankruptcy were awarded
allowed claims as general unsecured claimants and, accordingly, are included in
the general unsecured distributions described above (see Note 9).
 
     The value of cash and common stock required to be distributed under the
Joint Plan to the Company's general unsecured creditors exceeded the value of
the liabilities settled. Therefore, the Company recorded an
 
                                       F-8
<PAGE>   65
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
extraordinary loss related to the discharge of these prepetition liabilities.
The extraordinary loss recorded by the Company is determined as follows:
 
<TABLE>
<S>                                                             <C>
Cash distribution to general unsecured creditors pursuant to
  the Joint Plan............................................    $  79,698
Fair value of new common stock issued to general unsecured
  creditors.................................................      178,300
                                                                ---------
                                                                  257,998
Less: General unsecured claims..............................     (229,867)
                                                                ---------
Extraordinary loss..........................................    $  28,131
                                                                =========
</TABLE>
 
     The February 1, 1997, consolidated balance sheet includes liabilities
subject to resolution in the Chapter 11 case. These liabilities are classified
as liabilities subject to compromise under reorganization proceedings, and are
comprised of the following:
 
<TABLE>
<CAPTION>
                                                                FEBRUARY 1,
                                                                   1997
                                                                -----------
<S>                                                             <C>
Accounts payable and accrued liabilities....................     $ 92,209
Unsecured debt..............................................      131,900
Secured debt................................................        2,455
Capital lease obligations...................................        2,834
Accrued interest............................................        2,277
                                                                 --------
                                                                 $231,675
                                                                 ========
</TABLE>
 
2.  SIGNIFICANT ACCOUNTING POLICIES
 
     Nature of Operations -- The Company operates principally in midwestern
states, through retail department stores and free-standing shoe stores. The
women's specialty stores (Margo's La Mode, Inc.) were liquidated in 1995 (see
Note 14).
 
     Estimates -- The preparation of the consolidated financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.
 
     Principles of Consolidation -- The consolidated financial statements
include the accounts of The Elder-Beerman Stores Corp. and subsidiaries
(including The El-Bee Chargit Corp., a finance subsidiary). All significant
intercompany balances and transactions have been eliminated in consolidation.
 
     Fiscal Year -- The Company's fiscal year ends on the Saturday nearest
January 31. Fiscal years 1997 and 1996 consist of 52 weeks, and fiscal year 1995
consists of 53 weeks ended January 31, 1998, February 1, 1997, and February 3,
1996, respectively.
 
     Cash and Equivalents -- The Company considers all highly liquid investments
with original maturities of three months or less at the date of purchase to be
cash equivalents.
 
     Customer Accounts Receivable -- Customer accounts receivable are classified
as current assets since the average collection period is generally less than one
year.
 
     Merchandise Inventories -- Retail inventory is determined principally by
the retail method applied on a last-in, first-out (LIFO) basis and is stated at
the lower of cost or market. If the first-in, first-out (FIFO) basis had been
used, inventories would be higher by $6,657 at January 31, 1998 and $8,043 at
February 1, 1997.
                                       F-9
<PAGE>   66
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Property is stated at cost less accumulated depreciation determined by the
straight-line method over the expected useful lives of the assets. Assets held
under capital leases and related obligations are recorded initially at the lower
of fair market value or the present value of the minimum lease payments. The
straight-line method is used to amortize such capitalized costs over the lesser
of the expected useful life of the asset or the life of the lease. The estimated
useful lives by class of asset are:
 
<TABLE>
<S>                                                             <C>
Buildings...................................................    25 to 50 years
Leasehold improvements......................................    10 to 20 years
Furniture, fixtures and equipment...........................     3 to 10 years
</TABLE>
 
     Other assets include the value assigned to lease agreements acquired in an
acquisition that is being amortized over the lease terms. The Company
continually evaluates, based upon income and/or cash flow projections and other
factors as appropriate, whether events and circumstances have occurred that
indicate that the remaining estimated useful life of the asset warrants revision
or that the remaining balance of this asset may not be recoverable.
 
     During fiscal year 1995, the Company adopted Statement of Financial
Accounting Standard (SFAS) No. 121, Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of. Upon the adoption of SFAS
No. 121, the Company recognized an impairment loss of $551 related to the value
assigned to lease agreements associated with closed stores, which is included in
cost of merchandise sold, occupancy and buying expenses.
 
     Revenues are recognized on merchandise inventory sold upon receipt by the
customer. Finance revenue is generated by outstanding customer accounts
receivable and recognized as interest is accrued on these outstanding balances.
 
     Pre-opening costs associated with opening new stores are expensed as
incurred.
 
     Advertising Expense -- The cost of advertising is expensed as incurred.
 
     Net earnings (loss) per common share are computed by dividing net earnings
(loss) by the weighted average number of common shares outstanding during the
year. Stock options, restricted shares and warrants outstanding at January 31,
1998, represent potential common shares and are not included in computing
diluted earnings per share as the effect on the current year would be
antidilutive. Share and per share amounts for all periods presented have been
restated to reflect the adoption of SFAS No. 128, Earnings Per Share, and the
effect of the issuance of new common stock upon the Company's emergence from
bankruptcy.
 
     Stock Options -- The Company measures compensation cost for stock options
issued to employees using the intrinsic value based method of accounting in
accordance with Accounting Principles Board Opinion No. 25.
 
     Financial Instruments -- The Company utilizes interest rate swap agreements
to manage its interest rate risks when receivables are sold under asset
securitization programs or other borrowings. The Company does not hold or issue
derivative financial instruments for trading purposes. The Company does not have
derivative financial instruments that are held or issued and accounted for as
hedges of anticipated transactions. Amounts currently due to or from interest
rate swap counterparties are recorded in interest expense in the period in which
they accrue. Gains or losses on terminated interest rate swap agreements are
included in long-term liabilities or assets and amortized to interest expense
over the shorter of the original term of the agreements or the life of the
financial instruments to which they are matched. Gains or losses on the
mark-to-market for interest rate swap agreements that do not qualify for hedge
accounting are recorded as income or expense each period.
 
                                      F-10
<PAGE>   67
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Reclassifications -- Certain amounts in the fiscal 1996 and 1995 financial
statements have been reclassified to conform with the fiscal 1997 presentation.
 
3.  CUSTOMER ACCOUNTS RECEIVABLE
 
     Customer accounts receivable, which represent finance subsidiary
receivables (Note 4), are classified as shown in the following table. Interest
is charged at an annual rate of 18% to 21%, depending on state law.
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                      TYPE OF ACCOUNT                            1998           1997
                      ---------------                         -----------    -----------
<S>                                                           <C>            <C>
Optional and other..........................................   $131,825       $140,623
Deferred payment............................................      9,736         12,239
                                                               --------       --------
          Total.............................................    141,561        152,862
Less:
  Allowance for doubtful accounts...........................     (4,177)        (3,800)
  Unearned interest on deferred contracts...................       (679)        (1,248)
                                                               --------       --------
     Customer accounts receivable, net......................   $136,705       $147,814
                                                               ========       ========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                   -----------------------------------------
                                                   JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                                                      1998           1997           1996
                                                   -----------    -----------    -----------
<S>                                                <C>            <C>            <C>
Allowance for doubtful accounts:
  Balance, beginning of year.....................    $3,800         $3,200         $1,700
  Provision......................................     8,636          6,680          5,878
  Charge offs, net of recoveries.................    (8,259)        (6,080)        (4,378)
                                                     ------         ------         ------
  Balance, end of year...........................    $4,177         $3,800         $3,200
                                                     ======         ======         ======
</TABLE>
 
     Customer accounts receivable result from the Company's proprietary credit
card sales to customers residing principally in the midwestern states. As such,
the Company believes it is not dependent on a given industry or business for its
customer base and therefore has no significant concentration of credit risk.
 
     Deferred payment accounts include the remaining unearned interest charge to
be received. Unearned interest is amortized to finance income using the
effective interest method.
 
4.  FINANCE SUBSIDIARY
 
     The El-Bee Chargit Corp. ("Chargit") purchases substantially all
Elder-Beerman and subsidiaries' proprietary credit card receivables; such
receivables are purchased at a 2% discount (as of January 1998, 3% discount).
Customer accounts receivable held by the finance subsidiary are included in Note
3; purchase discounts are eliminated in consolidation.
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                       BALANCE SHEETS                            1998           1997
                       --------------                         -----------    -----------
<S>                                                           <C>            <C>
Assets:
  Customer accounts receivable -- net.......................   $136,705       $147,814
  Unamortized purchase discount.............................     (2,923)        (3,057)
  Intercompany -- prepetition...............................                     4,845
  Other assets..............................................      3,658          2,295
                                                               --------       --------
          Total.............................................   $137,440       $151,897
                                                               ========       ========
</TABLE>
 
                                      F-11
<PAGE>   68
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                       BALANCE SHEETS                            1998           1997
                       --------------                         -----------    -----------
<S>                                                           <C>            <C>
Liabilities and shareholder's equity:
  Liabilities...............................................   $    519       $  2,286
  Intercompany -- postpetition..............................      7,230        114,769
  Liabilities subject to compromise.........................                       445
  Long-term financing.......................................    123,015
  Shareholder's equity......................................      6,676         34,397
                                                               --------       --------
          Total.............................................   $137,440       $151,897
                                                               ========       ========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                   -----------------------------------------
                                                   JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
            STATEMENTS OF OPERATIONS                  1998           1997           1996
            ------------------------               -----------    -----------    -----------
<S>                                                <C>            <C>            <C>
Revenues:
  Financing (net of securitization expense of
     $5,933, for fiscal 1995)....................    $26,574        $27,451        $18,913
  Purchase discount..............................      5,507          5,277          5,594
                                                     -------        -------        -------
          Total revenues.........................     32,081         32,728         24,507
                                                     -------        -------        -------
Expenses:
  Occupancy costs................................        322            298            300
  Selling, general and administrative............      6,691          6,219          6,186
  Provision for doubtful accounts................      8,636          6,680          5,878
  Other (income) expense.........................        611         (1,106)
  Interest expense...............................        748
                                                     -------        -------        -------
          Total expenses.........................     17,008         12,091         12,364
                                                     -------        -------        -------
Income before reorganization items and income
  taxes..........................................     15,073         20,637         12,143
Reorganization items.............................        (31)                       (5,288)
                                                     -------        -------        -------
Income before income taxes and extraordinary
  item...........................................    $15,042        $20,637        $ 6,855
                                                     =======        =======        =======
</TABLE>
 
     On December 30, 1997, Chargit entered into a three-year variable-rate
securitization loan agreement ("Securitization Facility") with a commercial
bank, in which Chargit's customer accounts receivable are pledged as collateral
under the related Securitization Facility (see Note 6). The Securitization
Facility is a revolving arrangement whereby Chargit can borrow up to $125,000.
As of January 31, 1998, borrowings on Chargit's financial statements were
$123,015.
 
     On December 30, 1997, as a requirement of the Securitization Facility, the
Company entered into an interest rate swap agreement with a notional amount of
$115,000, expiring September 28, 2001, to reduce the impact of interest rate
changes on future interest expense. This agreement has been matched to the
Securitization Facility to reduce the impact of interest rate changes on cash
flows.
 
     Prior to the Filing Date, the Company had a variable rate asset
securitization agreement with a commercial bank whereby it could sell up to
$115,000 of customer accounts receivable. The Company sold approximately
$115,000 of customer accounts receivable under this agreement. These receivables
were sold with a repurchase liability for balances ultimately determined to be
uncollectible. As a result of the bankruptcy filing, the Company discontinued
its accounts receivable sale program and terminated its asset securitization
agreement.
 
     Upon termination of the accounts receivable sale program, the notional
amount of the effective interest rate swap agreements hedged against receivables
sold was $55,000. This notional amount was unmatched and a
 
                                      F-12
<PAGE>   69
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
$5,025 mark-to-market adjustment was recorded as reorganization expense in
fiscal 1995. For the period from the Filing Date to the Effective Date, the
estimated market value of the interest rate swaps were recorded as liabilities
subject to compromise. Mark-to-market adjustments of $619 and ($1,106) are
recorded as other expense (income) in fiscal 1997 and 1996, respectively. The
unmatched interest rate swap agreement was paid off in December 1997.
 
     The Company utilizes interest rate swap agreements to effectively establish
long-term fixed rates on borrowings under the Securitization Facility, thus
reducing the impact of interest rate changes on future income. These swap
agreements involve the receipt of variable rate amounts in exchange for fixed
rate interest payments over the life of the agreement. The differential between
the fixed and variable rates to be paid or received is accrued as interest rates
change and is recognized as an adjustment to interest expense. The Company has
outstanding swap agreements with notional amounts totaling $115,000 and $55,000
for the fiscal years ended 1997 and 1996, respectively.
 
     The Company is exposed to credit related losses in the event of
non-performance by the counterparties to the swap agreements. All counterparties
are rated A or higher by Moody's and Standard and Poor's and the Company does
not anticipate non-performance by any of its counterparties.
 
5.  OTHER ASSETS
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                                                                 1998           1997
                                                              -----------    -----------
<S>                                                           <C>            <C>
Deferred tax asset..........................................    $ 5,282        $
Value assigned to lease agreements..........................      3,042          3,554
Receivables from developers.................................                     2,380
Unamortized debt issuance costs.............................        909            454
Import deposits.............................................      2,555          2,555
Other.......................................................      2,966          2,947
                                                                -------        -------
                                                                $14,754        $11,890
                                                                =======        =======
</TABLE>
 
     Receivables from developers represent receivables related to lease
incentives, in the form of construction reimbursements and advertising
allowances and are included in other long-term assets in fiscal 1996 because
payment of certain construction reimbursements by the developer to the Company
are contingent on the Company's lease assumption and/or payments for
construction work performed. In fiscal 1997, these amounts are classified as
current because the Company expects to receive all amounts in fiscal 1998.
 
6.  LONG-TERM OBLIGATIONS
 
     On December 30, 1997, the Company entered into a three-year $125,000
Revolving Credit Facility ("Credit Facility") and Securitization Facility that
effectively replaced the prior DIP Facility and paid certain liabilities subject
to compromise and administrative claims.
 
     The Credit Facility provides for borrowings and letters of credit in an
aggregate amount up to $125,000, subject to a borrowing base formula based
primarily on merchandise inventories. There was a $30,000 sublimit for letters
of credit, which was temporarily increased to $60,000 in fiscal 1998. Borrowings
bear interest at either prime plus 37.5 basis points or LIBOR plus 137.5 basis
points through January 1999. Subsequent to January 1999, the interest rate on
these borrowings can fluctuate based on certain financial ratios of the Company.
As of January 31, 1998, the Company had $10,960 in outstanding borrowings,
$8,167 in outstanding letters of credit and approximately $51,000 available for
additional borrowings under the Credit Facility.
 
                                      F-13
<PAGE>   70
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The Securitization Facility provides for the Company to borrow up to
$125,000. The borrowings under this facility are subject to a borrowing base
formula based primarily on outstanding consumer accounts receivable. Borrowings
bear interest at approximately 1-month LIBOR plus 50 basis points.
 
     Certain financial covenants related to debt, capital expenditures, interest
and fixed charge expenditures are included in these agreements. Additionally,
there are certain other restrictive covenants including limitations on the
incurrence of additional liens, indebtedness, payment of dividends,
distributions or other payments on and repurchases of outstanding capital stock,
investments, mergers, stock transfers and sales of assets. Certain ratios
related to the performance of the accounts receivable portfolio are also
included.
 
     Long-term obligations consist of the following:
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                                                                 1998           1997
                                                              -----------    -----------
<S>                                                           <C>            <C>
DIP Facility................................................   $               $57,773
Revolving credit arrangement................................                     3,600
Unsecured credit facility:
  Eurodollar borrowings.....................................                    40,000
  Bankers' acceptances......................................                    13,300
  Competitive bid advances..................................                     5,000
Unsecured senior notes payable, Series A-C..................                    50,000
Unsecured senior notes payable..............................                    20,000
Mortgage note payable, 9.75%................................      2,669          2,727
Industrial development revenue bonds, variable rates based
  on published index of tax-exempt bonds (5.15%)............      4,260          5,555
Capital lease obligations (Note 7)..........................      2,225          2,834
Credit facility (8.0%)......................................     10,960
Securitization facility (5.9%)..............................    123,015
                                                               --------        -------
          Total.............................................    143,129        200,789
Less:
  Liabilities subject to compromise.........................                   137,189
  DIP Facility..............................................                    57,773
  Current portion of long-term obligations, not subject to
     compromise.............................................      1,105            158
                                                               --------        -------
Net long-term obligations...................................   $142,024        $ 5,669
                                                               ========        =======
</TABLE>
 
     Maturities of borrowings are $1,105 in 1998, $951 in 1999, $134,942 in
2000, $870 in 2001, $362 in 2002, and $4,899 thereafter.
 
     Collateral for the industrial development revenue bonds and the mortgage
note payable is land, buildings, furniture, fixtures and equipment with a net
book value of $5,675 at January 31, 1998. Mechanics' liens have been filed in
respect of improvements made to certain properties.
 
7.  LEASES
 
     The Company leases retail store properties and certain equipment.
Generally, leases are net leases that require the payment of executory expenses
such as real estate taxes, insurance, maintenance and other operating costs, in
addition to minimum rentals. Leases for retail stores generally contain renewal
or purchase options, or both, and generally provide for contingent rentals based
on a percentage of sales.
 
                                      F-14
<PAGE>   71
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Minimum annual rentals, for leases having initial or remaining
noncancelable lease terms in excess of one year at January 31, 1998, are as
follows:
 
<TABLE>
<CAPTION>
                                                              OPERATING    CAPITAL
                        FISCAL YEAR                            LEASES      LEASES
                        -----------                           ---------    -------
<S>                                                           <C>          <C>
  1998......................................................  $ 18,099     $  824
  1999......................................................    16,203        584
  2000......................................................    13,676        525
  2001......................................................    11,459        347
  2002......................................................    10,358        174
  Thereafter................................................    77,872        121
                                                              --------     ------
  Minimum lease payments....................................  $147,667      2,575
                                                              ========
  Less imputed interest.....................................                  350
                                                                           ------
  Present value of net minimum lease payments...............               $2,225
                                                                           ======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED
                                                 -----------------------------------------
                                                 JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                 RENT EXPENSE                       1998           1997           1996
                 ------------                    -----------    -----------    -----------
<S>                                              <C>            <C>            <C>
Operating leases:
  Minimum......................................    $17,677        $20,489        $23,228
  Contingent...................................      2,108          2,136          2,766
                                                   -------        -------        -------
          Total rent expense...................    $19,785        $22,625        $25,994
                                                   =======        =======        =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
              ASSETS HELD UNDER CAPITAL LEASES                   1998           1997
              --------------------------------                -----------    -----------
<S>                                                           <C>            <C>
Buildings...................................................    $11,033        $11,033
Equipment...................................................        235
Less accumulated depreciation and amortization..............     (9,997)        (9,565)
                                                                -------        -------
Net.........................................................    $ 1,271        $ 1,468
                                                                =======        =======
</TABLE>
 
     Assets acquired under capital leases are included in the consolidated
balance sheets as property, while the related obligations are included in
long-term obligations (see Note 6).
 
8. INCOME TAXES
 
     Income tax expense (benefit) consists of the following:
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                   -----------------------------------------
                                                   JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                                                      1998           1997           1996
                                                   -----------    -----------    -----------
<S>                                                <C>            <C>            <C>
Current:
  Federal........................................  $               $              $(10,400)
  State and local................................          465          360            504
                                                   -----------     --------       --------
                                                           465          360         (9,896)
                                                   -----------     --------       --------
</TABLE>
 
                                      F-15
<PAGE>   72
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                   -----------------------------------------
                                                   JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                                                      1998           1997           1996
                                                   -----------    -----------    -----------
<S>                                                <C>            <C>            <C>
Deferred:
  Net operating losses and tax credit
     carryforwards...............................       (5,529)     (13,560)        (6,487)
  Interest.......................................       (6,119)       6,119
  Deferred income................................        1,804        1,513           (270)
  Discontinued operations........................        2,362          158           (274)
  Other..........................................        3,364         (725)        (4,200)
  Valuation allowance............................       (3,759)       6,495         20,787
                                                   -----------     --------       --------
                                                        (7,877)                      9,556
                                                   -----------     --------       --------
     Income tax expense (benefit)................  $    (7,412)    $    360       $   (340)
                                                   ===========     ========       ========
Income statement classification:
  Continuing operations..........................  $    (7,412)    $    360       $ (2,332)
  Discontinued operations........................                                    1,992
                                                   -----------     --------       --------
          Total..................................  $    (7,412)    $    360       $   (340)
                                                   ===========     ========       ========
</TABLE>
 
     The current tax benefit in fiscal 1995 includes the carryback of net
operating losses for a refund of prior taxes paid. During fiscal 1997, this
income tax refund was received by the Company.
 
     The following table summarizes the major differences between the actual
income tax provision attributable to continuing operations and taxes computed at
the federal statutory rates:
 
<TABLE>
<CAPTION>
                                                   JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                                                      1998           1997           1996
                                                   -----------    -----------    -----------
<S>                                                <C>            <C>            <C>
Federal statutory tax rate.......................    $(5,464)     $    (4,224)    $(18,670)
State and local taxes............................        465              360          504
Valuation allowance..............................     (7,579)           3,767       15,824
Permanent items..................................      5,166              457           10
                                                     -------      -----------     --------
Income taxes.....................................    $(7,412)     $       360     $ (2,332)
                                                     =======      ===========     ========
Effective tax (benefit) rate.....................      (47.5)%             --%        (4.4)%
                                                     =======      ===========     ========
</TABLE>
 
     Deferred income taxes consist of the following:
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                                                                 1998           1997
                                                              -----------    -----------
<S>                                                           <C>            <C>
Deferred tax assets:
  Net operating losses and tax credit carryforwards.........    $25,576        $20,047
  Discontinued operations...................................                     2,362
  Deferred income...........................................        602          2,406
  Bad debts.................................................      1,518          1,414
  Other.....................................................      4,280          7,517
                                                                -------        -------
                                                                 31,976         33,746
  Valuation allowance.......................................    (23,523)       (27,282)
                                                                -------        -------
          Total deferred tax assets.........................      8,453          6,464
                                                                -------        -------
</TABLE>
 
                                      F-16
<PAGE>   73
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                              JANUARY 31,    FEBRUARY 1,
                                                                 1998           1997
                                                              -----------    -----------
<S>                                                           <C>            <C>
Deferred tax liabilities:
  Interest expense..........................................                     6,119
  Other.....................................................        576            345
                                                                -------        -------
          Total deferred tax liabilities....................        576          6,464
                                                                -------        -------
     Net....................................................    $ 7,877        $
                                                                =======        =======
Included in the balance sheets:
Current assets -- deferred tax asset........................    $ 2,595        $
Other assets................................................      5,282
                                                                -------        -------
     Net deferred tax assets................................    $ 7,877        $
                                                                =======        =======
</TABLE>
 
     Permanent items consist primarily of bankruptcy related expenses that are
not deductible for tax purposes. The net operating loss carryforwards, tax
credit carryforwards, and other deferred tax assets will result in future
benefits only if the Company has taxable income in future periods. In accordance
with SFAS No. 109, Accounting for Income Taxes, a valuation allowance has been
recorded for the tax effect of a portion of the future tax deductions and tax
credit carryforwards.
 
     The federal net operating loss carryforward is approximately $64,000 and is
available to reduce federal taxable income through 2012. The tax credit
carryforward is approximately $2,600; of which $600 will expire in 2009 and
2010, and the balance is an indefinite carryforward.
 
9.  EMPLOYEE BENEFIT PLANS
 
     A defined-contribution employee benefit plan (the "Plan") covers
substantially all employees. The Company may contribute to the Plan based on a
percentage of compensation and on a percentage of income before income taxes. No
contributions were made in fiscal years 1997, 1996 and 1995. Eligible employees
can make contributions to the Plan through payroll withholdings of one to
fifteen percent of their annual compensation.
 
     The Plan includes an employee stock ownership component. At February 1,
1997, the Plan held all of the outstanding preferred shares of the Company.
These preferred shares were included in the settlement of the general unsecured
claims on December 30, 1997 (See Note 1). The preferred shares were settled with
a distribution of $4,184 in cash and issuance of 644,680 common shares.
 
     A Stock Purchase Plan was established under the Joint Plan. The Stock
Purchase Plan provides for the Company's employees to purchase Elder-Beerman
common stock at a 15% discount. Employees can make contributions to the Plan
through payroll withholdings of one percent to ten percent of their annual
compensation, up to a maximum of $25 per year. A total of 625,000 shares of
common stock are registered and unissued under this plan.
 
10.  BONUS PLANS
 
     In 1995, the Company established a key employee retention program (the
"KERP"). The KERP provided for bonus payments to be made during the Company's
bankruptcy proceedings based on operating results and continued employment.
Expenses of $4,000 and $4,994 were recorded in fiscal years 1997 and 1996,
respectively.
 
11.  TRANSACTIONS WITH RELATED PARTIES
 
     The Company leased real estate under operating leases from certain
affiliated entities, and made payments to these related parties totaling $3,247,
$3,742 and $4,129 in fiscal years 1997, 1996 and 1995, respectively. As a
 
                                      F-17
<PAGE>   74
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
result of the issuance of new common shares of the Company as of the Effective
Date (see Note 1), these entities' are no longer related parties at January 31,
1998. Balances with related parties at February 1, 1997 were as follows:
 
<TABLE>
<S>                                                             <C>
Customer accounts receivable................................    $368
Other current assets........................................      60
Other long-term assets......................................     460
Accounts payable and other liabilities......................     536
Liabilities subject to compromise...........................     951
</TABLE>
 
12.  SHAREHOLDERS' EQUITY
 
     The Company authorized 25 million no par new common shares effective with
the Company's bankruptcy emergence. Under a Rights Agreement, each outstanding
common share presently has one right attached that trades with the common share.
Generally, the rights become exercisable and trade separately after a third
party acquires 20% or more of the common shares or commences a tender offer for
a specified percentage of the common shares. Upon the occurrence of certain
additional triggering events specified in the Rights Agreement, each right would
entitle its holder (other than, in certain instances, the holder of 20% or more
of the common shares) to purchase common shares of the Company at an exercise
price of 50% of the then-current common share market value. The rights expire on
December 30, 1998, unless the Board of Directors takes action prior to that date
to extend the rights, and are presently redeemable at $.01 per right.
 
     At December 30, 1997, the Company issued shares of common stock to its
general unsecured claimants, which included 644,680 shares of common stock
issued in satisfaction of the claims of the old Series B Preferred Shareholders.
The Board of Directors has the authority to issue five million shares of new
preferred stock. At January 31, 1998, these shares are unissued.
 
13.  STOCK-BASED COMPENSATION
 
     During the fourth quarter of 1997, stock options and restricted shares were
granted to designated employees and nonemployee directors under the new Equity
and Performance Incentive Plan. This plan also authorizes the Company's Board of
Directors to grant appreciation rights, deferred shares, performance shares and
performance units. Awards relating to 2,250,000 shares are authorized for
issuance under this plan and awards related to 1,310,000 shares have been issued
as of January 31, 1998.
 
     On December 30, 1997, 773,000 stock options with an exercise price of
$10.89 per share were granted to directors, officers and key employees under the
Equity and Performance Incentive Plan. The options granted have a maximum term
of ten years and vest over a period of three to five years. At January 31, 1998,
none of the 773,000 stock options outstanding are exercisable. The following
table summarizes the fair value of options granted using the Black-Scholes
Option Pricing Model:
 
<TABLE>
<S>                                                             <C>
Fair value of options granted during the year...............    $   8.63
Weighted average assumptions used for grants:
  Expected dividend yield...................................           0%
  Expected volatility.......................................          35%
  Risk-free interest rate...................................         6.5%
  Expected life.............................................     7 years
</TABLE>
 
     The Restricted Stock Plan provides for the issuance of restricted common
shares to certain employees and nonemployee directors of the Company. These
shares have a vesting period of three years. There were 86,793 shares awarded
under this plan in January 1998. The fair value of the restricted shares awarded
is $1,260 and is being amortized over the three year vesting period.
 
                                      F-18
<PAGE>   75
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Total compensation costs charged to loss from continuing operations before
income taxes for all stock-based compensation awards was approximately $85 in
fiscal 1997. Had compensation costs been determined based on the fair value
method of SFAS No. 123 for all plans, the Company's net loss and loss per common
share would have been increased to the following pro forma amounts:
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED
                                                                JANUARY 31,
                                                                   1998
                                                                -----------
<S>                                                             <C>
Net loss:
  As reported...............................................     $(28,952)
  Pro forma.................................................      (29,018)
Loss per common share:
  As reported...............................................       (23.24)
  Pro forma.................................................       (23.29)
</TABLE>
 
14.  DISCONTINUED OPERATIONS
 
     In fiscal 1994, the Company adopted formal plans to dispose of its
subsidiaries, Margo's La Mode, Inc. ("Margo's") and The Bee-Gee Shoe Corp. ("Bee
Gee") and recorded reserves for loss on disposal of $9,834, net of tax benefit
of $5,066. During fiscal 1995, the Company was unsuccessful in its attempt to
sell Margo's and decided to liquidate the subsidiary. During fiscal 1996,
management determined the value of Bee Gee would be more effectively realized by
retaining Bee Gee as a part of the Company's ongoing operations.
 
     Based on management's estimates and the change in the disposition strategy
of Margo's in 1995, the Company provided an additional reserve of $19,262
(including income tax expense of $1,992) for the discontinued operations of
Margo's. The discontinued operations expense of $12,276 for fiscal 1995 includes
the additional reserve for Margo's net of the reversal of reserves for Bee Gee
of $6,986 as a result of management's decision in fiscal 1996, previously
discussed. Margo's operating losses of $322, $451 and $16,419 were charged
against the reserve for discontinued operations for fiscal years 1997, 1996 and
1995, respectively. Margo's net sales were $34,227 in 1995. Margo's did not have
any sales subsequent to fiscal 1995.
 
     The settlement of Margo's liabilities subject to compromise and other
liabilities upon the Company's emergence from bankruptcy during fiscal 1997
resulted in a net gain from discontinued operations of $7,378. The Company was
able to utilize operating loss carryforwards that were fully reserved in prior
years to offset the income tax expense related to the gain on discontinued
operations. Therefore, there is no income tax expense recorded in connection
with this gain.
 
15.  REORGANIZATION ITEMS
 
     Reorganization costs consist of the following:
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                   -----------------------------------------
                                                   JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                                                      1998           1997           1996
                                                   -----------    -----------    -----------
<S>                                                <C>            <C>            <C>
Professional fees................................    $15,505        $ 8,612        $ 3,586
Equipment lease settlements......................         74          7,458
Restructuring....................................      6,852          4,497          8,897
Adjustment to liabilities subject to
  compromise.....................................      2,326
Reorganization bonus.............................      2,100
Financing costs..................................        685          3,081          2,203
Market value adjustments of interest rate
  swaps..........................................                                    5,025
                                                     -------        -------        -------
          Total..................................    $27,542        $23,648        $19,711
                                                     =======        =======        =======
</TABLE>
 
                                      F-19
<PAGE>   76
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Subsequent to the Chapter 11 filings, the Company began restructuring its
business and decided, among other things, to close two outlet stores and certain
Bee Gee locations and discontinue certain vendors in fiscal 1995 and closed a
furniture store in fiscal 1996. In fiscal 1997 the Company closed two department
stores and discontinued certain departments. Property impairment, severance and
certain store closing costs are included in restructuring costs. The Company
negotiated various equipment lease settlements primarily during fiscal 1996.
Equipment lease settlement costs primarily resulted from renegotiated leases
where cash payments and unsecured claims satisfied under the Joint Plan were
granted in exchange for ownership of the equipment and relief from other claims
previously filed in connection with the underlying leases.
 
     In 1995, the market value adjustments of interest rate swaps represent the
recognition of losses on interest rate swaps previously hedged against accounts
receivable sold. Financing costs include the write-off of the unamortized
balance of previously deferred financing costs and amortization of fees
associated with the DIP facility.
 
16.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments:
 
          Cash and Equivalents -- The carrying amount approximates fair value
     because of the short maturity of those instruments.
 
          Accounts Receivable and DIP Facility -- The net carrying amount
     approximates fair value because of the relatively short average maturity of
     the instruments.
 
          Long-term Debt -- The carrying amount approximates fair value as a
     result of the variable-rate based borrowings.
 
          Interest Rate Swap Agreements -- The fair value of interest rate swaps
     is based on the quoted market prices that the Company would pay to
     terminate the swap agreements at the reporting date. The following table
     summarizes the carrying amount and estimated fair value of the interest
     rate swap agreements.
 
<TABLE>
<CAPTION>
                                                JANUARY 31, 1998       FEBRUARY 1, 1997
                                               -------------------    -------------------
                                               CARRYING     FAIR      CARRYING     FAIR
                                                AMOUNT      VALUE      AMOUNT      VALUE
                                               --------    -------    --------    -------
<S>                                            <C>         <C>        <C>         <C>
Financial instruments -- interest rate
  swaps......................................  $           $          $(1,415)    $(1,415)
Unrecognized financial
  instruments -- interest rate swaps.........               (1,548)      (579)       (844)
</TABLE>
 
17.  COMMITMENTS AND CONTINGENCIES
 
     Litigation -- The Company is a party to various legal actions and
administrative proceedings and subject to various claims arising in the ordinary
course of business. In addition, as a result of the bankruptcy case, the Company
remains subject to the jurisdiction of the Bankruptcy Court for matters relating
to the consummation of the Joint Plan. Management believes the outcome of any of
the litigation matters that will have a material effect on the Company's results
of operations, cash flows or financial position have been appropriately accrued.
 
     Insurance -- The Company is self-insured for employee medical and workers'
compensation subject to limitations for which insurance has been purchased.
Management believes that those claims reported and not paid and claims incurred,
but not yet reported, are appropriately accrued.
 
                                      F-20
<PAGE>   77
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
 
                     CONDENSED CONSOLIDATED BALANCE SHEETS
 
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                              MAY 2, 1998    JANUARY 31, 1998
                                                              -----------    ----------------
<S>                                                           <C>            <C>
ASSETS
Current assets:
  Cash and equivalents......................................   $  6,413          $  6,497
  Customer accounts receivable (less allowance for doubtful
     accounts:
     May 2, 1998 -- $3,883; January 31, 1998 -- $4,177).....    126,762           136,705
  Merchandise inventories...................................    154,772           137,507
  Other current assets......................................     11,524            12,646
                                                               --------          --------
          Total current assets..............................    299,471           293,355
Property, fixtures and equipment, less accumulated
  depreciation and amortization.............................     62,589            63,256
Other assets................................................     15,105            14,754
                                                               --------          --------
          Total assets......................................   $377,165          $371,365
                                                               ========          ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term obligations..................   $  1,105          $  1,105
  Accounts payable..........................................     42,658            49,005
  Other accrued liabilities.................................     26,069            29,186
                                                               --------          --------
          Total current liabilities.........................     69,832            79,296
Long-term obligations, less current portion.................    153,059           142,024
Deferred items..............................................      9,002             4,534
                                                               --------          --------
          Total liabilities.................................    231,893           225,854
Shareholders' equity:
  Common stock, no par, 12,671,777 shares on May 2, 1998 and
     12,583,789 shares on January 31, 1998 issued and
     outstanding............................................    201,031           199,351
  Unearned compensation -- restricted stock, net............     (2,708)           (1,225)
  Deficit...................................................    (53,051)          (52,615)
                                                               --------          --------
          Total shareholders' equity........................    145,272           145,511
                                                               --------          --------
          Total liabilities and shareholders' equity........   $377,165          $371,365
                                                               ========          ========
</TABLE>
 
                  See notes to condensed financial statements.
                                      F-21
<PAGE>   78
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                         13 WEEKS ENDED
                                                                --------------------------------
                                                                 MAY 2, 1998       MAY 3, 1997
                                                                --------------    --------------
<S>                                                             <C>               <C>
Revenues:
  Net sales.................................................     $   126,724       $   119,821
  Financing.................................................           6,498             6,734
                                                                 -----------       -----------
          Total revenues....................................         133,222           126,555
Costs and expenses:
  Cost of merchandise sold, occupancy, and buying
     expenses...............................................          91,827            86,677
  Selling, general, administrative, and other expenses......          37,724            37,480
  Provision for doubtful accounts...........................           1,577             1,080
  Interest expense..........................................           2,804             1,468
  Other income..............................................                              (244)
                                                                 -----------       -----------
          Total costs and expenses..........................         133,932           126,461
Income (loss) before reorganization items and income tax
  benefit...................................................            (710)               94
Reorganization items........................................                            (3,363)
                                                                 -----------       -----------
Loss before income tax benefit..............................            (710)           (3,269)
Income tax benefit..........................................             274
                                                                 -----------       -----------
Net loss....................................................     $      (436)      $    (3,269)
                                                                 ===========       ===========
Basic and diluted net loss per common share.................     $     (0.03)      $    (26.36)
                                                                 -----------       -----------
Weighted average number of shares outstanding...............      12,496,996           124,036
                                                                 ===========       ===========
</TABLE>
 
                  See notes to condensed financial statements.
                                      F-22
<PAGE>   79
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                    13 WEEKS ENDED
                                                              --------------------------
                                                              MAY 2, 1998    MAY 3, 1997
                                                              -----------    -----------
<S>                                                           <C>            <C>
Cash flows from operating activities:
  Net loss..................................................   $   (436)      $ (3,269)
  Adjustments to reconcile net loss to net cash used in
     operating activities:
     Depreciation and amortization..........................      3,227          2,997
     Changes in operating assets and liabilities, net.......    (11,383)        (6,521)
                                                               --------       --------
       Net cash used in operating activities................     (8,592)        (6,793)
Cash flows from investing activities
  Capital expenditures, net.................................     (2,492)        (2,248)
                                                               --------       --------
       Net cash used in investing activities................     (2,492)        (2,248)
Cash flows from financing activities:
  Net borrowings under debtor-in-possession agreement.......                    11,097
  Net payments under asset securitization agreement.........    (10,937)
  Net borrowings under revolving lines of credit............     22,253
  Payments on long-term obligations.........................       (281)          (114)
  Other.....................................................        (35)
                                                               --------       --------
     Net cash provided by financing activities..............     11,000         10,983
                                                               --------       --------
Increase (decrease) in cash and equivalents.................        (84)         1,942
Cash and equivalents -- beginning of period.................      6,497          7,091
                                                               --------       --------
Cash and equivalents -- end of period.......................   $  6,413       $  9,033
                                                               ========       ========
Supplemental cash flow information
  Interest paid.............................................   $  2,568       $  1,736
</TABLE>
 
                  See notes to condensed financial statements.
                                      F-23
<PAGE>   80
 
                THE ELDER-BEERMAN STORES CORP. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
1.  BASIS OF PRESENTATION
 
     The accompanying unaudited condensed consolidated financial statements
include accounts of The Elder-Beerman Stores Corp. and its wholly-owned
subsidiaries (the "Company"). All intercompany transactions and balances have
been eliminated in consolidation. In the opinion of management, all adjustments
(primarily consisting of normal recurring accruals) considered necessary for a
fair presentation for all periods presented have been made.
 
     On December 30, 1997, the Company substantially consummated its Third
Amended Joint Plan of Reorganization, dated November 17, 1997, as amended (the
"Plan"), which was confirmed by an order of the United States Bankruptcy Court
for the Southern District of Ohio, Western Division (the "Bankruptcy Court")
entered on December 16, 1997. Accordingly, the condensed consolidated financial
statements as of and for the 13 weeks ended May 3, 1997, are presented in
accordance with American Institute of Certified Public Accountants Statement of
Position 90-7, Financial Reporting by Entities in Reorganization under the
Bankruptcy Code. The reorganization expense for the 13 weeks ended May 3, 1997
consists of professional fees and other bankruptcy related expenses.
 
     Certain information and footnote disclosures normally included in the
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted. The Company's business is seasonal in
nature and the results of operations for the interim periods are not necessarily
indicative of the results for the full fiscal year. It is suggested these
condensed consolidated financial statements be read in conjunction with the
financial statements and the notes thereto included in the Company's Annual
Report on Form 10-K for the year ended January 31, 1998.
 
2.  PER SHARE AMOUNTS
 
     Net loss per common share is computed by dividing net loss by the weighted
average number of common shares outstanding. Stock options, restricted shares,
and warrants outstanding represent potential common shares and are not included
in computing diluted earnings per share as the effect would by antidilutive.
 
3.  STOCK-BASED COMPENSATION
 
     During the first quarter of 1998, stock options and restricted shares were
granted to designated employees under the Company's Equity and Performance
Incentive Plan. A total of 15,000 stock options with an exercise price of $10.89
per share and 135,000 stock options with an exercise price of $21.00 per share
were granted. These options granted have a maximum term of ten years and vest
over a period of five years.
 
     Also, during the first quarter of 1998, 80,000 shares of restricted stock
were awarded under the Company's Equity and Performance Incentive Plan. These
shares have a vesting period of three years. The fair value of the restricted
shares awarded is $1,680 and is being amortized over the three-year period.
 
     Non-employee directors may take all or a portion of their annual base
retainer fee in the form of a discounted stock option. During the first quarter
of 1998, a total of 4,722 stock options, with an exercise price of $12.375, were
granted under this plan. These options become vested on January 31, 1999.
 
4.  LEASES
 
     During the first quarter of 1998, the Company entered into two operating
lease commitments for retail department store property and leasehold
improvements. These lease agreements have minimum lease payments in fiscal 1998
of $2,791 and $3,513 each year from fiscal 1999 through fiscal 2002.
 
5.  COMPREHENSIVE INCOME
 
     Effective February 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130, Reporting Comprehensive Income. Adoption of this
standard had no impact on the Company's financial position and results of
operations. Accordingly, comprehensive income was a loss of $436 for the 13
weeks ended May 2, 1998 and a loss of $3,469 for the 13 weeks ended May 3, 1997.
 
                                      F-24
<PAGE>   81
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders of
  Stone & Thomas:
 
     We have audited the accompanying consolidated balance sheets of Stone &
Thomas and subsidiaries (the "Company") as of January 31, 1998 and February 1,
1997 and the related consolidated statements of operations, stockholders'
equity, and cash flows for each of the three fiscal years in the period ended
January 31, 1998. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Stone & Thomas and subsidiaries
as of January 31, 1998 and February 1, 1997, and the results of their operations
and their cash flows for each of the three fiscal years in the period ended
January 31, 1998 in conformity with generally accepted accounting principles.
 
     The accompanying consolidated financial statements for the fiscal year
ended January 31, 1998 have been prepared assuming the Company will continue as
a going concern. As discussed in Note 9 to the consolidated financial
statements, the Company's recurring losses from operations and difficulty in
generating sufficient cash flow to meet its obligations and sustain its
operations raise substantial doubt about its ability to continue as a going
concern. Management's plans concerning these matters are also described in Note
9. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
 
     As discussed in Note 10 to the consolidated financial statements, on June
12, 1998 the Company entered into a letter of intent, subject to certain
conditions, with The Elder-Beerman Stores Corp., which provides for the purchase
of all of the Company's outstanding stock.
 
DELOITTE & TOUCHE LLP
 
May 21, 1998 (June 18, 1998 as to
  Notes 3, 9 and 10)
Pittsburgh, Pennsylvania
 
                                      F-25
<PAGE>   82
 
                        STONE & THOMAS AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                        MAY 2,       JANUARY 31,    FEBRUARY 1,
                                                         1998           1998           1997
                                                        ------       -----------    -----------
                                                      (UNAUDITED)
<S>                                                   <C>            <C>            <C>
ASSETS
Current assets:
  Accounts receivable -- trade, net of allowance for
     doubtful accounts of $418,000..................  $   877,893    $   684,008    $   892,156
  Income tax receivable.............................       33,487         33,487      1,368,000
  Inventories.......................................   32,913,778     28,646,453     35,526,803
  Prepaid expenses..................................      899,400      1,016,604        972,006
  Other current assets..............................    1,749,701      1,906,113      2,546,405
  Deferred income taxes.............................      192,820        192,820      1,012,432
                                                      -----------    -----------    -----------
          Total current assets......................   36,667,079     32,479,485     42,317,802
 
Property, fixtures and equipment:
  Land..............................................      530,047        530,047        530,047
  Buildings and leasehold improvements..............    9,800,142      9,748,398      9,362,173
  Furniture, fixtures and equipment.................   19,720,973     19,697,368     19,201,619
                                                      -----------    -----------    -----------
                                                       30,051,162     29,975,813     29,093,839
  Less accumulated depreciation.....................   23,782,085     23,535,433     22,445,738
                                                      -----------    -----------    -----------
                                                        6,269,077      6,440,380      6,648,101
  Construction in progress..........................           --             --         89,471
                                                      -----------    -----------    -----------
                                                        6,269,077      6,440,380      6,737,572
Other assets........................................    1,890,200      2,029,441      1,855,441
Deferred income taxes...............................    1,768,277      1,768,277        948,665
                                                      -----------    -----------    -----------
          Total assets..............................  $46,594,633    $42,717,583    $51,859,480
                                                      ===========    ===========    ===========
</TABLE>
 
                                                                     (Continued)
 
                                      F-26
<PAGE>   83
 
                        STONE & THOMAS AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                        MAY 2,       JANUARY 31,    FEBRUARY 1,
                                                         1998           1998           1997
                                                        ------       -----------    -----------
                                                      (UNAUDITED)
<S>                                                   <C>            <C>            <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable..................................  $ 6,957,711    $ 4,447,606    $ 2,346,046
  Gift certificates.................................      831,766      1,054,105        876,514
  Accrued salaries and wages........................    1,572,119      1,631,328      1,815,035
  Accrued taxes other than taxes on income..........      665,160        875,170        877,292
  Other current liabilities.........................      432,827        331,593        337,773
  Current maturities of long-term debt..............       15,286         44,912        117,402
  Accrued restructuring charges.....................           --             --        150,000
                                                      -----------    -----------    -----------
          Total current liabilities.................   10,474,869      8,384,714      6,520,062
Long-term debt -- less current maturities...........   17,297,093     12,577,486     15,182,292
Deferred compensation...............................    1,684,550      1,666,875      1,536,244
Other long-term liabilities.........................    1,148,937      1,151,402      1,278,479
Commitments and contingencies.......................           --             --             --
Stockholders' equity:
  Preferred stock -- par value $100; 6,000 shares
     authorized; 530 shares outstanding.............       53,000         53,000         53,000
  Common stock -- no par value; 50,000 shares
     authorized; 42,317 shares issued including
     shares held in treasury........................    1,819,229      1,819,229      1,819,229
  Retained earnings.................................   16,234,116     19,182,038     27,587,035
  Common stock in treasury -- 12,092 shares as of
     May 2, 1998 and January 31, 1998, and 12,090
     shares as of February 1, 1997..................   (2,117,161)    (2,117,161)    (2,116,861)
                                                      -----------    -----------    -----------
          Total stockholders' equity................   15,989,184     18,937,106     27,342,403
                                                      -----------    -----------    -----------
            Total liabilities and stockholders'
               equity...............................  $46,594,633    $42,717,583    $51,859,480
                                                      ===========    ===========    ===========
</TABLE>
 
                See notes to consolidated financial statements.
                                      F-27
<PAGE>   84
 
                        STONE & THOMAS AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                           YEAR ENDED
                                    13 WEEKS ENDED         ------------------------------------------
                               -------------------------   JANUARY 31,    FEBRUARY 1,    FEBRUARY 3,
                               MAY 2, 1998   MAY 3, 1997       1998           1997           1996
                               -----------   -----------   -----------    -----------    -----------
                               (UNAUDITED)   (UNAUDITED)
<S>                            <C>           <C>           <C>            <C>            <C>
Net sales -- including leased
  departments................  $21,422,237   $27,190,014   $121,464,086   $122,926,265   $128,597,780
                               -----------   -----------   ------------   ------------   ------------
Cost of sales -- including
  occupancy and buying
  costs......................   17,232,679    21,602,870     96,003,855     95,374,697     96,133,783
Selling, general and
  administrative expenses....    6,700,374     7,966,550     32,266,632     33,119,285     33,993,095
Related party expense........       17,750        17,750         71,000         71,000         71,000
Restructuring charges........           --            --             --        150,000        204,000
                               -----------   -----------   ------------   ------------   ------------
                               (23,950,803)  (29,587,170)  (128,341,487)  (128,714,982)  (130,401,878)
                               -----------   -----------   ------------   ------------   ------------
Operating loss...............   (2,528,566)   (2,397,156)    (6,877,401)    (5,788,717)    (1,804,098)
                               -----------   -----------   ------------   ------------   ------------
Other income (expense):
  Gain on sale of marketable
     securities..............           --            --             --             --      1,604,000
  Interest income............        4,208        12,345         26,696        883,944      3,413,978
  Interest expense...........     (355,599)     (379,793)    (1,643,869)    (1,612,724)    (3,105,984)
  Other -- net...............      (67,303)       42,640         92,227        143,936        393,780
                               -----------   -----------   ------------   ------------   ------------
                                  (418,694)     (324,808)    (1,524,946)      (584,844)     2,305,774
                               -----------   -----------   ------------   ------------   ------------
(Loss) Earnings before income
  taxes......................   (2,947,260)   (2,721,964)    (8,402,347)    (6,373,561)       501,676
Income tax benefit...........           --            --             --      2,555,000         13,000
                               -----------   -----------   ------------   ------------   ------------
Net (loss) earnings..........  $(2,947,260)  $(2,721,964)  $ (8,402,347)  $ (3,818,561)  $    514,676
                               ===========   ===========   ============   ============   ============
</TABLE>
 
                See notes to consolidated financial statements.
                                      F-28
<PAGE>   85
 
                        STONE & THOMAS AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                      UNREALIZED
                                                                        GAIN ON
                                                                      MARKETABLE
                               PREFERRED     COMMON      RETAINED       EQUITY       TREASURY
                                 STOCK       STOCK       EARNINGS     SECURITIES       STOCK         TOTAL
                               ---------     ------      --------     ----------     --------        -----
<S>                            <C>         <C>          <C>           <C>           <C>           <C>
Balance, January 28, 1995....   $53,200    $1,819,229   $30,896,224   $ 1,317,306   $(2,116,861)  $31,969,098
  Net earnings...............        --            --       514,676            --            --       514,676
  Cash dividends paid........        --            --        (2,656)           --            --        (2,656)
  Purchase of preferred
     shares..................      (100)           --            --            --            --          (100)
  Sale of marketable equity
     securities..............        --            --            --    (1,317,306)           --    (1,317,306)
                                -------    ----------   -----------   -----------   -----------   -----------
Balance, February 3, 1996....    53,100     1,819,229    31,408,244            --    (2,116,861)   31,163,712
  Net loss...................        --            --    (3,818,561)           --            --    (3,818,561)
  Cash dividends paid........        --            --        (2,648)           --            --        (2,648)
  Purchase of preferred
     shares..................      (100)           --            --            --            --          (100)
                                -------    ----------   -----------   -----------   -----------   -----------
Balance, February 1, 1997....    53,000     1,819,229    27,587,035            --    (2,116,861)   27,342,403
  Net loss...................        --            --    (8,402,347)           --            --    (8,402,347)
  Cash dividends paid........        --            --        (2,650)           --            --        (2,650)
  Purchase of treasury
     stock...................        --            --            --            --          (300)         (300)
                                -------    ----------   -----------   -----------   -----------   -----------
Balance, January 31, 1998....    53,000     1,819,229    19,182,038            --    (2,117,161)   18,937,106
  Net loss (unaudited).......        --            --    (2,947,260)           --            --    (2,947,260)
  Cash dividends paid
     (unaudited).............        --            --          (662)           --            --          (662)
                                -------    ----------   -----------   -----------   -----------   -----------
Balance, May 2, 1998
  (unaudited)................   $53,000    $1,819,229   $16,234,116   $        --   $(2,117,161)  $15,989,184
                                =======    ==========   ===========   ===========   ===========   ===========
</TABLE>
 
                See notes to consolidated financial statements.
                                      F-29
<PAGE>   86
 
                        STONE & THOMAS AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                 13 WEEKS ENDED                       YEAR ENDED
                                            -------------------------   ---------------------------------------
                                              MAY 2,        MAY 3,      JANUARY 31,   FEBRUARY 1,   FEBRUARY 3,
                                               1998          1997          1998          1997          1996
                                              ------        ------      -----------   -----------   -----------
                                            (UNAUDITED)   (UNAUDITED)
<S>                                         <C>           <C>           <C>           <C>           <C>
Cash Flows From Operating Activities:
  Net (loss) earnings.....................  $(2,947,260)  $(2,721,964)  $(8,402,347)  $(3,818,561)  $   514,676
  Adjustments to reconcile net (loss)
    earnings to net cash (used in)
    provided by operating activities:
    Depreciation..........................      271,958       278,198     1,158,838     1,226,498     1,241,127
    Deferred income taxes.................           --            --            --    (1,187,000)     (467,000)
    Gain on sale of marketable equity
      securities..........................           --            --            --            --    (1,604,000)
    Bad debt expense......................           --            --       285,000            --            --
                                            -----------   -----------   -----------   -----------   -----------
                                             (2,675,302)   (2,443,766)   (6,958,509)   (3,779,063)     (315,197)
    Sale of accounts receivable...........           --            --            --    21,153,577            --
    (Increase) decrease in accounts
      receivable..........................     (193,885)     (404,458)      (76,852)    2,973,423     2,261,615
    (Increase) decrease in inventories....   (4,267,325)  (10,487,559)    6,880,350    (1,890,634)   (4,405,768)
    Decrease (increase) in prepaid
      expenses and other current assets...  273,616....       466,044       595,694    (1,247,463)      407,996
    Increase (decrease) in income taxes
      payable.............................       11,555      (511,425)           --      (433,341)     (723,579)
    Decrease (increase) in income taxes
      receivable..........................           --            --     1,334,513    (1,368,000)           --
    Decrease (increase) in other assets...      139,241      (156,956)     (174,000)     (202,813)     (213,051)
    Increase (decrease) in accounts
      payable and other current
      liabilities.........................    2,258,268     9,954,925     3,430,800    (3,669,297)      137,103
    (Decrease) increase in accrued
      restructuring charges...............           --            --      (150,000)      150,000       (99,607)
    Increase in deferred compensation and
      other long-term liabilities.........       15,210        51,868         3,554        95,854       637,846
                                            -----------   -----------   -----------   -----------   -----------
      Net cash (used in) provided by
         operating activities.............   (4,438,622)   (3,531,327)    4,885,550    11,782,243    (2,312,642)
                                            -----------   -----------   -----------   -----------   -----------
Cash Flows From Investing Activities:
  Acquisition of property, fixtures and
    equipment.............................     (100,655)     (575,889)     (861,646)     (751,741)     (725,322)
  Proceeds from sale of marketable equity
    securities............................           --            --            --            --     1,699,000
                                            -----------   -----------   -----------   -----------   -----------
      Net cash (used in) provided by
         investing activities.............     (100,655)     (575,889)     (861,646)     (751,741)      973,678
                                            -----------   -----------   -----------   -----------   -----------
Cash Flows From Financing Activities:
  Net borrowings (repayments) of revolving
    credit facility.......................    4,719,607     4,143,162    (2,537,360)   15,114,846       883,620
  Repayments of long-term debt............      (29,626)      (34,984)     (139,936)  (26,127,400)           --
  Book balance bank overdraft.............     (150,042)           --    (1,343,658)      (15,200)      458,100
  Cash dividends paid.....................         (662)         (662)       (2,650)       (2,648)       (2,656)
  Purchase of preferred stock.............           --            --            --          (100)         (100)
  Purchase of treasury stock..............           --          (300)         (300)           --            --
                                            -----------   -----------   -----------   -----------   -----------
      Net cash provided by (used in)
         financing activities.............    4,539,277     4,107,216    (4,023,904)  (11,030,502)    1,338,964
                                            -----------   -----------   -----------   -----------   -----------
Change in Cash............................           --            --            --            --            --
                                            -----------   -----------   -----------   -----------   -----------
Cash, Beginning and End of Period.........  $        --   $        --   $        --   $        --   $        --
                                            ===========   ===========   ===========   ===========   ===========
</TABLE>
 
                See notes to consolidated financial statements.
                                      F-30
<PAGE>   87
 
                        STONE & THOMAS AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     a. Business Operations -- Stone & Thomas operates retail department stores
        predominantly in West Virginia and in surrounding markets. The
        consolidated financial statements include the accounts of Stone & Thomas
        and its subsidiaries, S&T Financial Corporation and S&T Securities
        Corporation (collectively the "Company"). All intercompany accounts and
        transactions have been eliminated.
 
     b. Fiscal Year -- The Company's fiscal year ends on the Saturday closest to
        January 31, consists of 52 or 53 weeks and is presented in the
        accompanying consolidated financial statements as follows:
 
<TABLE>
<CAPTION>
FISCAL YEAR       ENDED         WEEKS
- -----------  ----------------   -----
<S>          <C>                <C>
   1997      January 31, 1998    52
   1996      February 1, 1997    52
   1995      February 3, 1996    53
</TABLE>
 
     c. Use of Estimates in the Preparation of Financial Statements  -- The
        preparation of the financial statements in conformity with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the reported amounts of assets and liabilities
        and the disclosure of contingent assets and liabilities at the date of
        the financial statements, as well as the reported amounts of income and
        expense during the reporting period. Actual results could differ from
        those estimates.
 
     d. Interim Financial Information -- The interim condensed consolidated
        financial statements as of May 2, 1998 and for the thirteen weeks ended
        May 2, 1998 and May 3, 1997, are unaudited. The interim condensed
        consolidated financial statements reflect all adjustments, consisting
        only of normal recurring adjustments that, in the opinion of management,
        are necessary to present fairly the financial position and results of
        operations of the Company for the periods indicated. Results of
        operations for interim periods which exclude the Christmas season may
        not be indicative of the operating results that may be expected for the
        full fiscal year. The interim condensed consolidated financial
        statements do not include all footnotes which would be required for
        complete financial statements prepared in accordance with generally
        accepted accounting principles.
 
     e. Cash -- The Company utilizes a cash management system under which a book
        balance cash overdraft exists for the Company's primary disbursement
        account. This overdraft represents uncleared checks in excess of cash
        balances in bank accounts. The Company borrows funds as checks clear. As
        of January 31, 1998 and February 1, 1997, cash overdrafts of $150,042
        and $1,493,700, respectively, were included in accounts payable.
 
     f. Accounts Receivable -- On May 13, 1996, the Company sold its proprietary
        accounts receivable credit portfolio for the recorded book value,
        recognizing no gain or loss (see Note 3). The balance in accounts
        receivable subsequent to the sale consists mainly of bank card charges
        and current proprietary accounts receivable amounts prior to collection.
 
     g. Inventories -- Inventories are valued at the lower-of-cost (both
        first-in, first-out ("FIFO") and last-in, first-out ("LIFO")) as
        determined by the retail inventory method, or market. The Company used
        the LIFO method of valuation for approximately 77% and 76% of its
        merchandise inventories in 1997 and 1996, respectively. The carrying
        value of inventories stated at LIFO cost is approximately $2,985,600 and
        $2,025,100 below the FIFO cost at January 31, 1998 and February 1, 1997,
        respectively. During fiscal 1997, LIFO inventory quantities were reduced
        resulting in a partial liquidation of the LIFO bases, the effects of
        which did not have a material impact on operations. There was a
        $1,000,000 lower-of-cost or market reserve at February 1, 1997.
 
     h. Property, Fixtures and Equipment -- Property, fixtures and equipment are
        depreciated on the straight-line method over the estimated useful lives
        of the related assets. Amortization of improvements to leased
 
                                      F-31
<PAGE>   88
                        STONE & THOMAS AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
        premises is provided for by the straight-line method over the shorter of
        the life of the lease or the useful life of the improvement.
 
        The Company reviews the carrying value of its long-lived assets for
        impairment whenever events or changes in circumstances indicate that the
        carrying value of these assets may not be recoverable. Measurement of
        any impairment would include a comparison of estimated future operating
        cash flows anticipated to be generated during the remaining life of the
        assets with their net carrying value. An impairment loss would be
        recognized as the amount by which the carrying value of the assets
        exceeds their estimated fair value. No such write downs due to
        impairment have been recorded in fiscal years 1997, 1996, and 1995.
 
     i. Revenue Recognition -- Sales are recognized on merchandise inventory
        sold upon receipt by the customer and are recorded net of returns. Cash
        received for gift certificates is deferred and revenue is recognized
        upon redemption of the gift certificates.
 
     j. Cost of Sales -- Cost of sales includes buying and occupancy costs of
        $12,790,000, $12,744,200, and $12,017,000 in fiscal 1997, 1996, and
        1995, respectively.
 
     k. Other Long-Term Liabilities -- Other long-term liabilities consist
        mainly of pension costs and deferred rent.
 
        The Company's policy regarding pension costs is to fund annually the
        minimum amount deductible for federal income tax purposes. Prior service
        cost is included in net periodic pension cost over the future service
        periods of the related active employees.
 
     l. Deferred Compensation -- The Company has supplemental compensation
        agreements with certain members of management. This program (see Note 6)
        is funded by life insurance policies.
 
     m. Pre-opening Expenses -- Pre-opening expenses for retail stores are
        charged to operations as incurred.
 
     n. Income Taxes -- The Company applies the provisions of Statement of
        Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income
        Taxes." Under the provisions of SFAS No. 109, deferred tax assets and
        liabilities are recognized for the estimated future tax consequences
        attributable to differences between the financial statement carrying
        amounts of existing assets and liabilities and their respective tax
        bases. Deferred tax assets and liabilities are measured using enacted
        tax rates in effect for the year in which those temporary differences
        are expected to be recovered or settled.
 
     o. Related Party Agreement -- The Company has a consulting agreement with a
        former officer and current member of the Board of Directors. The
        agreement allows for a monthly payment of $5,916 for life which is
        charged to operations as incurred. The Company made payments of
        approximately $71,000 for each of the fiscal years 1997, 1996, and 1995.
 
     p. Impact of Recently Issued Accounting Standards -- In June 1997, the
        Financial Accounting Standards Board ("FASB") issued SFAS No. 130,
        "Reporting Comprehensive Income." SFAS No. 130 establishes standards for
        reporting comprehensive income and its components. SFAS No. 130 also
        requires that the cumulative balance of these items of other
        comprehensive income be reported separately from retained earnings and
        additional paid-in capital in the equity section of a statement of
        financial position. SFAS No. 130 is effective for fiscal years beginning
        after December 15, 1997. The Company has adopted SFAS No. 130 in the 13
        weeks ended May 2, 1998 (unaudited) and the adoption did not have a
        material impact on the Company's disclosures in its consolidated
        financial statements.
 
        In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
        of an Enterprise and Related Information." SFAS No. 131 establishes
        standards for the way public companies report selected information about
        operating segments in both quarterly and annual financial statements to
        their shareholders. It also establishes standards for related
        disclosures about products and services, geographic
                                      F-32
<PAGE>   89
                        STONE & THOMAS AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
areas, and major customers. SFAS No. 131 is effective for fiscal years beginning
after December 15, 1997. This statement is not required to be applied to interim
       financial statements in the initial year of its application. The Company
       has not yet determined the effects, if any, that SFAS No. 131 will have
       on the disclosures in its consolidated financial statements.
 
In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures about
Pensions and Other Postretirement Benefits." SFAS No. 132 revises employers'
       disclosures about pension and other postretirement benefit plans by
       standardizing the disclosure requirements for pensions and other
       postretirement benefits to the extent practicable, requires additional
       information on changes in the benefit obligations and fair values of plan
       assets that will facilitate financial analysis and eliminates certain
       disclosures that are no longer considered useful. It does not change the
       measurement or recognition of these plans. SFAS No. 132 is effective for
       fiscal years beginning after December 15, 1997. The Company has not yet
       determined the effects that SFAS No. 132 will have on the disclosures in
       its consolidated financial statements.
 
     q. Reclassifications -- Certain reclassifications have been made to the
        1995 and 1996 consolidated financial statements to conform to the
        presentation of the 1997 consolidated financial statements.
 
2.  OTHER ASSETS
 
     Other assets include the following:
 
<TABLE>
<CAPTION>
                                                            JANUARY 31,    FEBRUARY 1,
                                                               1998           1997
                                                            -----------    -----------
<S>                                                         <C>            <C>
Cash surrender value of life insurance policies...........  $1,501,814     $1,327,814
Long-term investments.....................................     390,830        390,830
Notes receivable..........................................     136,797        136,797
                                                            ----------     ----------
                                                            $2,029,441     $1,855,441
                                                            ==========     ==========
</TABLE>
 
3.  BORROWING ARRANGEMENTS
 
     In September 1992, the Company refinanced its existing debt facilities by
consolidating substantially all of its debt under one agreement established with
a group of participating lenders (the "Credit Agreement"). The Credit Agreement
included a revolving credit facility and a letter of credit facility. The
revolving credit facility provided for borrowings based on and collateralized by
certain percentages of accounts receivable, inventory and marketable equity
securities (the "Borrowing Base").
 
     In May 1996, the Company consummated a financing agreement with a lender
that provided the Company with a $22,000,000 (subsequently increased to
$26,000,000) revolving line of credit (the "Financing Agreement"), and the
Company used the proceeds received from the sale of its accounts receivable
portfolio and borrowings under the Financing Agreement of approximately
$9,804,000 to repay all outstanding borrowings under the Credit Agreement and
subsequently terminated that agreement. The Financing Agreement provides for
borrowings based on 55% (subsequently increased to 60%) of eligible inventory;
borrowings are collateralized by inventory. The Financing Agreement requires
that the Company maintain a minimum amount of tangible net worth and also limits
borrowings and restricts cash dividends and redemptions of the Company's stock.
The Financing Agreement terminates in 2001.
 
     At January 31, 1998, the Company was in violation of the minimum net worth
covenant and the covenant requiring timely delivery of audited financial
statements. The violations were waived by the lender in June 1998.
 
                                      F-33
<PAGE>   90
                        STONE & THOMAS AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     On June 18, 1998, the Company obtained an amendment to the Financing
Agreement that eliminated the tangible net worth covenant, effective February 1,
1998, and provides for borrowings based upon 65% of eligible inventory,
effective March 5, 1998.
 
     Amounts available under lines of credit at May 2, 1998, January 31, 1998
and February 1, 1997 were $1,126,004 (unaudited), $3,292,171 and $3,510,118,
respectively, after deducting a $1,000,000 letter of credit used primarily to
support the self-insured portion of workers' compensation.
 
     Long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                              MAY 2,       JANUARY 31,    FEBRUARY 1,
                                               1998           1998           1997
                                            -----------    -----------    -----------
                                            (UNAUDITED)
<S>                                         <C>            <C>            <C>
Revolving credit under the Financing
  Agreement with an interest rate equal to
  the prime rate plus .5%, or London
  Interbank Offering Rate ("LIBOR") plus
  3%......................................  $17,297,093    $12,577,486    $15,114,846
Mortgage note collateralized by a deed of
  trust on certain real property with
  interest at 10.5% and principal payable
  in 44 equal quarterly installments of
  $15,050 and final payment due June
  1998....................................       15,286         30,514         87,826
Other.....................................           --         14,398         97,022
                                            -----------    -----------    -----------
                                             17,312,379     12,622,398     15,299,694
Less current maturities...................       15,286         44,912        117,402
                                            -----------    -----------    -----------
                                            $17,297,093    $12,577,486    $15,182,292
                                            ===========    ===========    ===========
</TABLE>
 
     The Company elected the prime rate option and the prime interest rate was
8.5% and 8.25% at January 31, 1998 and February 1, 1997, respectively.
 
     The aggregate principal payments on long-term debt at January 31, 1998 are
as follows:
 
<TABLE>
<S>                                                             <C>
1998........................................................    $    44,912
1999........................................................             --
2000........................................................             --
2001........................................................     12,577,486
2002........................................................             --
                                                                -----------
                                                                $12,622,398
                                                                ===========
</TABLE>
 
     Interest paid was $1,644,000, $1,613,000 and $3,053,000 in fiscal 1997,
1996 and 1995, respectively.
 
4.  LEASE COMMITMENTS
 
     The Company has operating leases covering its retail store locations. Most
of the leases contain renewal options and escalation clauses. The leases require
minimum monthly rental payments and most provide for a pro-rata share of
operating expenses and additional rental payments based on a percentage of sales
in excess of specified levels.
 
     Other operating leases cover transportation and data processing equipment
and certain store fixtures.
 
                                      F-34
<PAGE>   91
                        STONE & THOMAS AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Rent expense for each of the fiscal years was as follows:
 
<TABLE>
<CAPTION>
                                                  1997          1996          1995
                                               ----------    ----------    ----------
<S>                                            <C>           <C>           <C>
Minimum rentals..............................  $5,798,000    $5,271,000    $4,373,000
Common operating expense.....................   1,173,000       721,000       897,000
Contingent rentals...........................     302,000       376,000       413,000
                                               ----------    ----------    ----------
                                               $7,273,000    $6,368,000    $5,683,000
                                               ==========    ==========    ==========
</TABLE>
 
     Future minimum annual rental payments, including common operating expense,
for noncancelable operating leases in effect at January 31, 1998 are as follows:
 
<TABLE>
<S>                                                             <C>
  1998......................................................    $ 6,508,575
  1999......................................................      6,326,918
  2000......................................................      5,965,126
  2001......................................................      5,783,952
  2002......................................................      5,708,966
Thereafter..................................................     41,645,303
                                                                -----------
                                                                $71,938,840
                                                                ===========
</TABLE>
 
5.  INCOME TAXES
 
     The income tax provision is summarized as follows:
 
<TABLE>
<CAPTION>
                                                   1997          1996         1995
                                                ----------    ----------    ---------
<S>                                             <C>           <C>           <C>
Current income tax benefit (expense):
  Federal.....................................  $       --    $1,368,000    $(454,000)
  State.......................................          --            --           --
                                                ----------    ----------    ---------
                                                        --     1,368,000     (454,000)
                                                ----------    ----------    ---------
Deferred income tax benefit:
  Federal.....................................          --       712,000      409,000
  State.......................................          --       475,000       58,000
                                                ----------    ----------    ---------
                                                        --     1,187,000      467,000
                                                ----------    ----------    ---------
                                                $       --    $2,555,000    $  13,000
                                                ==========    ==========    =========
</TABLE>
 
     Deferred income taxes included in the accompanying balance sheets consisted
of the following:
 
<TABLE>
<CAPTION>
                                                           JANUARY 31,    FEBRUARY 1,
                                                              1998           1997
                                                           -----------    -----------
<S>                                                        <C>            <C>
Current assets:
  Vacation pay...........................................  $   294,123    $  302,487
  Accounts receivable reserve............................      167,200       167,200
  Inventory lower-of-cost or market reserve..............           --       400,000
  Other..................................................       65,497       142,745
                                                           -----------    ----------
                                                               526,820     1,012,432
Valuation allowance......................................     (334,000)           --
                                                           -----------    ----------
          Total current assets...........................      192,820     1,012,432
                                                           -----------    ----------
</TABLE>
 
                                      F-35
<PAGE>   92
                        STONE & THOMAS AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                           JANUARY 31,    FEBRUARY 1,
                                                              1998           1997
                                                           -----------    -----------
<S>                                                        <C>            <C>
Non-current assets (liabilities):
  Deferred compensation..................................  $   666,750    $  614,498
  Pension liability......................................      203,835       253,402
  Depreciation...........................................     (353,235)     (481,286)
  Net operating losses and AMT credit....................    4,331,863       576,196
  Other..................................................      (19,936)      (14,145)
                                                           -----------    ----------
                                                             4,829,277       948,665
Valuation allowance......................................   (3,061,000)           --
                                                           -----------    ----------
          Total net non-current assets...................    1,768,277       948,665
                                                           -----------    ----------
          Total net deferred taxes.......................  $ 1,961,097    $1,961,097
                                                           ===========    ==========
</TABLE>
 
     The Company's effective tax rate differed from the statutory federal tax
rate for the following reasons:
 
<TABLE>
<CAPTION>
                                                                    FISCAL YEAR
                                                              -----------------------
                                                              1997     1996     1995
                                                              -----    -----    -----
<S>                                                           <C>      <C>      <C>
Percent of pre tax (loss) earnings:
  Statutory federal tax rate..............................    (35.0)%  (35.0)%  35.0%
  State income taxes, net of federal effect...............      5.4     (5.1)      --
  Change in valuation allowance...........................     40.4       --       --
  State net operating losses..............................       --       --    (37.6)
                                                              -----    -----    -----
Effective tax rate........................................      0.0%   (40.1)%   (2.6)%
                                                              =====    =====    =====
</TABLE>
 
     The Company received an income tax refund of approximately $1,330,000 in
fiscal 1997 and paid approximately $512,000 and $1,178,000 in income taxes
during fiscal 1996 and 1995, respectively.
 
     At January 31, 1998, the Company had recorded a valuation allowance with
respect to the future tax benefits of the net operating losses ("NOL") reflected
as a deferred tax asset due to the uncertainty of their ultimate realization. At
January 31, 1998, the Company had approximately $9,600,000 of NOLs and
approximately $103,000 AMT tax credits for federal tax purposes and
approximately $17,500,000 of NOLs for state tax purposes. The NOLs have a
15-year carryforward period and begin expiring in fiscal 2011.
 
6.  EMPLOYEE BENEFITS
 
     The Company has a defined benefit pension plan that covers substantially
all full-time employees. The Company annually funds the actuarially determined
minimum funding requirements in accordance with the applicable ERISA guidelines.
Net periodic pension cost for the fiscal years included the following
components:
 
<TABLE>
<CAPTION>
                                                    1997          1996        1995
                                                 -----------    --------    --------
<S>                                              <C>            <C>         <C>
Service cost -- benefits earned during the
  year.........................................  $   161,928    $163,764    $170,514
Interest cost on projected benefit
  obligation...................................      415,311     407,538     405,932
Actual return on plan assets...................   (1,037,578)   (829,981)   (858,287)
Net amortization and deferral..................      500,165     333,932     424,288
                                                 -----------    --------    --------
Net periodic pension cost......................  $    39,826    $ 75,253    $142,447
                                                 ===========    ========    ========
</TABLE>
 
                                      F-36
<PAGE>   93
                        STONE & THOMAS AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Assumptions used in fiscal 1997, 1996 and 1995 to develop the net periodic
pension cost were:
 
<TABLE>
<CAPTION>
                                                              1997    1996    1995
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
Discount rate...............................................  7.0%    8.5%    8.5%
Expected long-term rate of return on assets.................  8.5%    8.5%    8.5%
Rate of increase in future compensation.....................  3.0%    3.0%    3.0%
</TABLE>
 
     Plan assets are comprised primarily of equity securities and fixed income
obligations. The following table sets forth the plan's funded status and amounts
recognized in the Company's balance sheet at:
 
<TABLE>
<CAPTION>
                                                            JANUARY 31,    FEBRUARY 1,
                                                               1998           1997
                                                            -----------    -----------
<S>                                                         <C>            <C>
Actuarial present value of accumulated benefit
  obligations:
  Vested..................................................  $5,737,266     $4,940,229
  Non-vested..............................................      76,005         74,619
                                                            ----------     ----------
                                                            $5,813,271     $5,014,848
                                                            ==========     ==========
Fair value of plan assets.................................  $6,094,283     $5,638,436
Projected benefit obligation..............................   5,846,962      5,045,068
                                                            ----------     ----------
Funded status.............................................     247,321        593,368
Unrecognized prior service cost...........................          --          2,529
Unrecognized transition liabilities.......................   1,004,106        337,228
Unrecognized net gain.....................................  (1,760,993)    (1,566,629)
                                                            ----------     ----------
Accrued pension cost......................................  $ (509,566)    $ (633,504)
                                                            ==========     ==========
</TABLE>
 
     Under the terms of the supplemental compensation agreements with certain
employees, the Company is to provide monthly retirement benefits for a maximum
period of 15 years or until death, whichever comes first. The present value,
calculated using a 9% discount rate, of the estimated future payments required
under each of the agreements is being charged to operations over the remaining
service life of the employee.
 
7.  RESTRUCTURING AND OTHER CHARGES
 
     In January 1994, management adopted a plan to restructure certain aspects
of the Company's operations that included the closing of three marginally
profitable stores in West Virginia, the sale of certain corporate assets
(including the Corporate plane) and the reduction of corporate staff. As a
result of the restructuring, the Company charged $204,000 to operations for
fiscal year 1995.
 
     During 1996, management, with approval from the Board of Directors, adopted
a plan to further reduce corporate staff. As a result, the Company charged
$150,000 to operations for the fiscal year 1997.
 
     In fiscal 1997, management implemented a restructuring plan that included
downsizings of staff as well as store selling space. Certain slow-moving
departments were eliminated and the furniture department was discontinued. As a
result of these activities, the Company incurred $366,000 of expense.
 
                                      F-37
<PAGE>   94
                        STONE & THOMAS AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
8.  VALUATION AND QUALIFYING ACCOUNTS
 
     Activity in the Company's allowance accounts for the fiscal years 1995,
1996, and 1997 were as follows:
 
<TABLE>
<CAPTION>
                                  BALANCE,     CHARGED TO                    BALANCE,
                                 BEGINNING        COST       DEDUCTIONS-       END
                                     OF           AND          CHARGE-          OF
          DESCRIPTION              PERIOD       EXPENSE         OFFS          PERIOD
          -----------            ----------    ----------    -----------    ----------
<S>                              <C>           <C>           <C>            <C>
Allowance for doubtful
  accounts:
  53 weeks ended February 3,
     1996......................  $  418,000    $       --    $        --    $  418,000
  52 weeks ended February 1,
     1997......................     418,000            --             --       418,000
  52 weeks ended January 31,
     1998......................     418,000       285,000       (285,000)      418,000
Inventory lower-of-cost or
  market:
  53 weeks ended February 3,
     1996......................  $       --    $       --    $        --    $       --
  52 weeks ended February 1,
     1997......................          --     1,000,000             --     1,000,000
  52 weeks ended January 31,
     1998......................   1,000,000            --     (1,000,000)           --
Deferred tax asset valuation
  allowance:
  53 weeks ended February 3,
     1996......................  $       --    $       --    $        --    $       --
  52 weeks ended February 1,
     1997......................          --            --             --            --
  52 weeks ended January 31,
     1998......................          --     3,395,000             --     3,395,000
</TABLE>
 
9.  GOING CONCERN
 
     The Company incurred a net loss of $8,402,347 and $3,818,561 for the fiscal
years ended January 31, 1998 and February 1, 1997, respectively, which
management believes resulted principally from overstocking of merchandise that
increased carrying costs and created the need for additional markdowns,
operational inefficiencies due to conversion problems encountered in the
implementation of an information system, certain other charges (see Note 7) and
lost customer sales due to issues concerning customer credit and limits, which
arose from the sale of the receivables portfolio to an outside service provider
and its subsequent resale to a third-party. Management's projections for fiscal
1998 indicate a potential shortage of availability under the revolving credit
facility due to difficulty in generating sufficient cash flow to meet its
obligations and sustain its operations. These conditions raise doubt regarding
the Company's ability to continue as a going concern. The Company has changed
merchandise management and since taken actions intended to control ordering,
processing and pricing of merchandise. Management is working with the new
service provider to mitigate customer relations problems and customer credit
issues. Management also developed a detailed plan for fiscal 1998 intended to
reduce advertising, payroll and other store and corporate expenses by
approximately $4,000,000.
 
     On June 17, 1998, the Company requested an overadvance of $3,000,000 on the
revolving credit facility to fund current operations. The overadvance is to be
secured by The Elder-Beerman Stores Corp. (See Note 10).
 
10.  LETTER OF INTENT
 
     On June 12, 1998, the Company entered into a letter of intent with The
Elder-Beerman Stores Corp. Under the terms of the letter of intent, The
Elder-Beerman Stores Corp. will purchase all of the outstanding stock of the
Company for $21,000,000 in cash. Closing of the transaction is subject to
certain terms and conditions.
 
                                      F-38
<PAGE>   95
 
============================================================
 
  NO DEALER, SALESPERSON OR OTHER PERSON IS AUTHORIZED TO GIVE ANY INFORMATION
OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY OR ANY UNDERWRITER. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY COMMON SHARES
BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER TO SELL OR SOLICITATION IS NOT
AUTHORIZED, OR IN WHICH THE PERSON MAKING THE OFFER OR SOLICITATION IS NOT
QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER
OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY DATE SUBSEQUENT TO THE DATE
HEREOF.
 
                               ------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
Prospectus Summary.........................    3
Risk Factors...............................    9
Use of Proceeds............................   14
Dividend Policy............................   14
Price Range of Common Shares...............   14
Capitalization.............................   15
Dilution...................................   16
Pro Forma Condensed Consolidated Financial
  Data.....................................   17
Selected Consolidated Financial
  Information..............................   21
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...............................   22
Business...................................   31
Management.................................   37
Principal Shareholders.....................   46
Description of Capital Stock...............   47
Underwriting...............................   53
Validity of Shares.........................   54
Experts....................................   54
Available Information......................   54
Index to Financial Statements..............  F-1
</TABLE>
 
============================================================
============================================================
 
                                2,500,000 SHARES
 
                         THE ELDER-BEERMAN STORES CORP.
 
                                     [LOGO]
 
                                 COMMON SHARES
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 
                               MCDONALD & COMPANY
                                SECURITIES, INC.
 
                               SBC WARBURG DILLON
                                   READ INC.
 
                                  JOHNSON RICE
                                & COMPANY L.L.C.
                                              , 1998
 
============================================================
<PAGE>   96
 
                                    PART II
 
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS
 
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     The following table sets forth the estimated expenses (except for the
Securities and Exchange Commission registration fee, the National Association of
Securities Dealers, Inc. filing fee and the Nasdaq National Market listing fee)
payable by the Company in connection with the distribution of the Common Shares:
 
<TABLE>
<S>                                                           <C>
Securities and Exchange Commission Registration Fee.........  $24,165
National Association of Securities Dealers, Inc. Filing
  Fee.......................................................    7,508
Nasdaq National Market Listing Fee..........................   17,500
Printing and Engraving Costs................................        *
Accounting Fees and Expenses................................        *
Legal Fees and Expenses.....................................        *
Blue Sky Qualification Fees and Expenses....................        *
Transfer Agent Fees.........................................        *
Miscellaneous Expenses......................................        *
                                                              -------
          Total.............................................  $     *
                                                              =======
* To be filed by amendment.
</TABLE>
 
ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     The Code of Regulations provides for the indemnification of the directors
and officers of the Company, and persons serving at the request of the Board of
Directors as a director, trustee, officer, employee, or agent of another entity,
for claims against them arising from and after the Effective Date to the fullest
extent permitted by Ohio law. Under Ohio law, a director is not liable for
monetary damages unless it is proven by clear and convincing evidence that his
action or failure to act was undertaken with deliberate intent to cause injury
to the corporation or with reckless disregard for the best interests of the
corporation. There is, however, no comparable provision limiting the liability
of officers or other agents of a corporation.
 
     Under Ohio law, Ohio corporations are authorized to indemnify directors,
officers, and agents within prescribed limits and must indemnify them under
certain circumstances. Determinations regarding discretionary indemnification
are to be made by a majority vote of a quorum of disinterested directors or, if
a quorum is not available, by independent counsel, the shareholders, the court
of common pleas, or the court in which the proceeding was brought. Ohio law does
not provide statutory authorization for a corporation to indemnify directors and
officers for settlements, fines, or judgments in the context of derivative
suits. It provides, however, that directors (but not officers) are entitled to
mandatory advancement of expenses, including attorneys' fees, incurred in
defending any action, including derivative actions, brought against the
director, provided the director agrees to cooperate with the corporation
concerning the matter and to repay the amount advanced if it is proved by clear
and convincing evidence that his act or failure to act was done with deliberate
intent to cause injury to the corporation or with reckless disregard for the
corporation's best interests.
 
     Ohio law does not authorize payment of expenses or judgments to an officer
or other agent after a finding of negligence or misconduct in a derivative suit
absent a court order. Indemnification is required, however, to the extent such
person succeeds on the merits. In all other cases, if a director or officer
acted in good faith and in a manner he reasonably believed to be in (or not
opposed to) the best interests of the company, indemnification is discretionary
except as otherwise provided by a company's articles of incorporation, code of
regulations, or by contract except with respect to the advancement of expenses
of directors.
 
                                      II-1
<PAGE>   97
 
     In addition to the statutory right to indemnify, Ohio law provides express
authority for Ohio corporations to procure not only insurance policies, but also
to furnish protection similar to insurance, including trust funds, letters of
credit, and self-insurance, or to provide similar protection such as indemnity
against loss of insurance.
 
     The obligations of the Company to indemnify any person serving as one of
its directors, officers, or employees as of or following the Petition Date, by
reason of such person's prior or future service in such a capacity, or as a
director, officer, or employee of another corporation, partnership, or other
legal entity, to the extent provided in the applicable articles of
incorporation, code of regulations, or similar constituent documents or by
statutory law or written agreement of or with the Company, were deemed and
treated as executory contracts and were assumed by the Company or applicable
subsidiary of the Company pursuant to the Plan and section 365 of the Bankruptcy
Code as of the Effective Date. Accordingly, such indemnification obligations
survived and were unaffected by entry of the confirmation order, irrespective of
whether such indemnification is owed for an act or event occurring before or
after the Petition Date. The obligations of the Company or applicable subsidiary
of the Company to indemnify any person who, as of the Petition Date, was no
longer serving as a director or officer of such entity, which indemnity
obligation arose by reason of such person's prior service in any such capacity,
or as a director, officer, or employee of another corporation, partnership, or
other legal entity, whether provided in the applicable articles of
incorporation, code of regulations, or similar constituent documents or by
statutory law (including Texas law with respect to Margo's and Ohio law with
respect to the other Old Elder-Beerman Companies), written agreement, policies,
or procedures of or with such entity, terminated and were discharged pursuant to
section 502(e) of the Bankruptcy Code or otherwise, as of the Effective Date;
provided, however, that, to the extent that such indemnification obligations no
longer gave rise to contingent Claims that can be disallowed pursuant to section
502(e) of the Bankruptcy Code, such indemnification obligations were deemed and
treated as executory contracts that were rejected by the applicable entity
pursuant to the Plan and section 365 of the Bankruptcy Code, as of the Effective
Date, and any Claims arising from such indemnification obligations (including
any rejection damage claims) were subject to the bar date provisions of the
Plan.
 
     The Company entered into indemnification agreements, effective as of the
Effective Date, with each of its directors and executive officers and each of
the directors and executive officers of the Company's subsidiaries. The
indemnification agreements provide for, among other things, (a) the
indemnification of the indemnitee by the Company for conduct in the capacities
described above, (b) the advancement of attorneys' fees and other expenses, and
(c) the establishment, upon approval by the Board of Directors at its option, of
trusts or other funding mechanisms to fund the Company's indemnification
obligations thereunder.
 
ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.
 
     Except as set forth below, the Company does not have any recent sales of
unregistered securities.
 
     The issued and outstanding Common Shares and the Series A Warrants and
Series B Warrants (as defined in the Plan) were issued pursuant to the Plan in
satisfaction of certain allowed claims against, or interests in, the Company.
Based upon the exemptions provided by section 1145 of the Bankruptcy Code, the
Company believes that none of such securities were required to be registered
under the Securities Act in connection with their issuance and distribution
pursuant to the Plan.
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
<TABLE>
<S>  <C>             <C>
A.    Exhibit Index
      EXHIBIT
      NUMBER         DESCRIPTION OF EXHIBIT
      -----------    ------------------------------------------------------------
      1              Form of Underwriting Agreement
      2(a)           Third Amended Joint Plan of Reorganization of The
                     Elder-Beerman Stores Corp. and its Subsidiaries dated
                     November 17, 1997 (previously filed as Exhibit 2 to the
                     Company's Form 10 filed on November 26, 1997 (the "Form
                     10"), and incorporated herein by reference)
      2(b)           Agreement and Plan of Merger By and Among The Elder-Beerman
                     Stores Corp., The Elder-Beerman Acquisition Corp. and Stone
                     & Thomas dated June 18, 1998*
</TABLE>
 
                                      II-2
<PAGE>   98
<TABLE>
<S>  <C>             <C>
      3(a)           Amended Articles of Incorporation (previously filed as
                     Exhibit 3(a) to the Company's Annual Report on Form 10-K for
                     the fiscal year ended January 31, 1998 (the "Form 10-K") and
                     incorporated herein by reference)
      3(b)           Amended Code of Regulations (previously filed as Exhibit
                     3(b) to the Form 10 and incorporated herein by reference)
      4(a)           Stock Certificate for Common Share (previously filed as
                     Exhibit 4(a) to the Company's Form 10/A-1 filed on January
                     23, 1998 (the "Form 10/A-1") and incorporated herein by
                     reference)
      4(c)           Rights Agreement By and Between The Elder-Beerman Stores
                     Corp. and Norwest Bank Minnesota, N.A., dated as of December
                     30, 1997 (previously filed as Exhibit 4(c) to the Form 10-K
                     and incorporated herein by reference)
      4(d)           Warrant Agreement by and Between Beerman-Peal Holdings, Inc.
                     and the Elder-Beerman Stores Corp. for 249,809 Common Shares
                     at a strike price of $12.80 per share dated December 30,
                     1997 (previously filed as Exhibit 4(d) to the Form 10-K and
                     incorporated herein by reference)
      4(e)           Warrant Agreement by and Between Beerman-Peal Holdings, Inc.
                     and the Elder-Beerman Stores Corp. for 374,713 Common Shares
                     at a strike price of $14.80 per share dated December 30,
                     1997 (previously filed as Exhibit 4(e) to the Form 10-K and
                     incorporated herein by reference)
      5              Opinion of Jones, Day, Reavis and Pogue*
      10(a)(i)       Pooling and Servicing Agreement Among The El-Bee Receivables
                     Corporation, The El-Bee Chargit Corp. and Bankers Trust
                     Company, dated December 30, 1997 (previously filed as
                     Exhibit 10(a)(i) to the Form 10/A-1 and incorporated herein
                     by reference)
      10(a)(ii)      Series 1997-1 Supplement Among The El-Bee Receivables
                     Corporation, The El-Bee Chargit Corp. and Bankers Trust
                     Company, dated December 30, 1997 (previously filed as
                     Exhibit 10(a)(ii) to the Form 10/A-1 and incorporated herein
                     by reference)
      10(a)(iii)     Certificate Purchase Agreement Among The El-Bee Receivables
                     Corporation, Corporate Receivables Corporation, The
                     Liquidity Providers Named Herein, CitiCorp North American,
                     Inc. and Bankers Trust Company, dated December 30, 1997
                     (previously filed as Exhibit 10(a)(iii) to the Form 10/A-1
                     and incorporated herein by reference)
      10(a)(iv)      Loan Agreement Among The El-Bee Receivables Corporation, The
                     El-Bee Chargit Corp., Bankers Trust Company, The Collateral
                     Investors Parties Hereto and CitiCorp North America, Inc.,
                     dated as of December 30, 1997 (previously filed as Exhibit
                     10(a)(iv) to the Form 10/A-1 and incorporated herein by
                     reference)
      10(a)(v)       Intercreditor Agreement By and Among The El-Bee Chargit
                     Corp., The Elder-Beerman Stores Corp., Bankers Trust
                     Company, CitiCorp USA, Inc., CitiCorp North America, Inc.,
                     Corporate Receivables Corporation and the Liquidity
                     Providers Named Herein, dated as of December 30, 1997
                     (previously filed as Exhibit 10(a)(v) to the Form 10/A-1 and
                     incorporated herein by reference)
      10(a)(vi)      Parent Undertaking Agreement Among The Elder-Beerman Stores
                     Corp. and Bankers Trust Company, dated as of December 30,
                     1997 (previously filed as Exhibit 10(a)(vi) to the Form
                     10/A-1 and incorporated herein by reference)
      10(a)(vii)     Purchase Agreement (Chargit) Among The El-Bee Chargit Corp.
                     and The El-Bee Receivables Corporation, dated as of December
                     30, 1997 (previously filed as Exhibit 10(a)(vii) to the Form
                     10/A-1 and incorporated herein by reference)
      10(a)(viii)    Purchase Agreement (Elder-Beerman) Among The Elder-Beerman
                     Stores Corp. and The El-Bee Chargit Corp., dated as of
                     December 30, 1997 (previously filed as Exhibit 10(a)(viii)
                     to the Form 10/A-1 and incorporated herein by reference)
      10(a)(ix)      Subordinated Note Between The El-Bee Receivables Corporation
                     and The El-Bee Chargit Corp, dated December 30, 1997
                     (previously filed as Exhibit 10(a)(ix) to the Form 10/A-1
                     and incorporated herein by reference)
</TABLE>
 
                                      II-3
<PAGE>   99
<TABLE>
<S>  <C>             <C>
      10(b)(i)       Credit Agreement Among The Elder-Beerman Stores Corp., The
                     Lenders Party Hereto, Citibank, N.A. and CitiCorp USA, Inc.,
                     dated as of December 30, 1997 (previously filed as Exhibit
                     10(b)(i) to the Form 10/A-1 and incorporated herein by
                     reference)
      10(b)(ii)      Borrower Pledge Agreement Made by The Elder-Beerman Stores
                     Corp. to Citibank, N.A., dated December 30, 1997 (previously
                     filed as Exhibit 10(b)(ii) to the Form 10/A-1 and
                     incorporated herein by reference)
      10(b)(iii)     Chargit Pledge Agreement Made By The El-Bee Chargit Corp. to
                     Citibank, N.A., dated December 30, 1997 (previously filed as
                     Exhibit 10(b)(iii) to the Form 10/A-1 and incorporated
                     herein by reference)
      10(b)(iv)      Security Agreement Made By The Elder-Beerman stores Corp.,
                     The El-Bee Chargit Corp., The Bee-Gee Shoe Corp. in Favor of
                     CitiCorp USA, Inc., dated December 30, 1997 (previously
                     filed as Exhibit 10(b)(iv) to the Form 10/A-1 and
                     incorporated herein by reference)
      10(b)(v)       Subsidiary Guaranty Made by The El-Bee Chargit Corp., dated
                     December 30, 1997 (previously filed as Exhibit 10(b)(v) to
                     the Form 10/A-1 and incorporated herein by reference)
      10(b)(vi)      Subsidiary Guaranty Made by The Bee-Gee Shoe Corp., dated
                     December 30, 1997 (previously filed as Exhibit 10(b)(vi) to
                     the Form 10/A-1 and incorporated herein by reference)
      10(b)(vii)     Form of Revolving Note (previously filed as Exhibit
                     10(b)(vii) to the Form 10/A-1 and incorporated herein by
                     reference)
      10(b)(viii)    Letter Agreement Re: Assignment of Account By and Between
                     The Elder-Beerman Stores Corp., CitiCorp USA, Inc., and
                     Bankers Trust Company, dated December 30, 1997 (previously
                     filed as Exhibit 10(b)(viii) to the Form 10/A-1 and
                     incorporated herein by reference)
      10(c)          Form of Employment Agreement for Senior Vice Presidents
                     (previously filed as Exhibit 10(c) to the Form 10 and
                     incorporated herein by reference)
      10(d)          Form of Employment Agreement for Executive Vice Presidents
                     (previously filed as Exhibit 10(d) to the Form 10 and
                     incorporated herein by reference)
      10(f)          Form of Director Indemnification Agreement (previously filed
                     as Exhibit 10(f) to the Form 10 and incorporated herein by
                     reference)
      10(g)          Form of Officer Indemnification Agreement (previously filed
                     as Exhibit 10(g) to the Form 10 and incorporated herein by
                     reference)
      10(h)          Form of Director and Officer Indemnification Agreement
                     (previously filed as Exhibit 10(h) to the Form 10 and
                     incorporated herein by reference)
      10(i)          The Elder-Beerman Stores Corp. Equity and Performance
                     Incentive Plan, Effective December 30, 1997 (previously
                     filed as Exhibit 10(i) to the Form 10-K and incorporated
                     herein by reference)
      10(j)          Form of Restricted Stock Agreement for Non-Employee Director
                     (previously filed as Exhibit 10(j) to the Form 10 and
                     incorporated herein by reference)
      10(k)          Form of Restricted Stock Agreement (previously filed as
                     Exhibit 10(k) to the Form 10 and incorporated herein by
                     reference)
      10(l)          Form of Deferred Shares Agreement (previously filed as
                     Exhibit 10(l) to the Form 10 and incorporated herein by
                     reference)
      10(m)          Form of Nonqualified Stock Option Agreement for Non-Employee
                     Director (previously filed as Exhibit 10(m) to the Form 10
                     and incorporated herein by reference)
      10(n)          Form of Nonqualified Stock Option Agreement (previously
                     filed as Exhibit 10(n) to the Form 10 and incorporated
                     herein by reference)
      10(o)          Employee Stock Purchase Plan (previously filed as Exhibit
                     10(o) to the Form 10 and incorporated herein by reference)
</TABLE>
 
                                      II-4
<PAGE>   100
<TABLE>
<S>  <C>             <C>
      10(p)          Comprehensive Settlement Agreement By and Among The Debtors,
                     The ESOP and the ESOP Committee and the Shareholders of The
                     Elder-Beerman Stores Corp., dated as of December 30, 1997
                     (previously filed as Exhibit 10(p) to the Form 10-K and
                     incorporated herein by reference)
      10(q)          Tax Indemnification Agreement By and Among The Elder-Beerman
                     Stores Corp., the Direct and Indirect Subsidiaries of
                     Elder-Beerman, Beerman-Peal Holdings, Inc., The Beerman-Peal
                     Corporation, Beerman Investments, Inc., The Beerman
                     Corporation and The Individuals, Partnerships and Trusts
                     named Herein dated as of December 15, 1997 (previously filed
                     as Exhibit 10(q) to the Form 10 and incorporated herein by
                     reference)
      10(r)          Tax Sharing Agreement By and Among The Elder-Beerman Stores
                     Corp., The Bee-Gee Shoe Corp. and The El-Bee Chargit Corp.,
                     dated as of December 30, 1997 (previously filed as Exhibit
                     10(r) to the Form 10 and incorporated herein by reference)
      10(s)          Employment Agreement Between The Elder-Beerman Stores Corp.
                     and John A. Muskovich, dated December 30, 1997 (previously
                     filed as Exhibit 10(s) to the Form 10-K and incorporated
                     herein by reference)
      10(t)          Amended and Restated Employment Agreement Between The
                     Elder-Beerman Stores Corp. and Frederick J. Mershad, dated
                     December 30, 1997 (previously filed as Exhibit 10(t) to the
                     Form 10-K and incorporated herein by reference)
      21             Subsidiaries of the Company
      23(a)          Consent of Counsel (included in Exhibit 5 hereto)*
      23(b)          Consent of Deloitte & Touche LLP, independent auditors for
                     the Company
      23(c)          Consent of Deloitte & Touche LLP, independent auditors for
                     Stone & Thomas
      24             Powers of Attorney
</TABLE>
 
- ---------------
 * To be filed by amendment
 
B.  Financial Statement Schedules
 
    None.
 
ITEM 17. UNDERTAKINGS
 
     (a) The undersigned registrant hereby undertakes that:
 
          (1) For the purpose of determining any liability under the Securities
     Act of 1933, the information omitted from the form of prospectus filed as
     part of this registration statement in reliance upon Rule 430A and
     contained in a form of prospectus filed by the registrant pursuant to Rule
     424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be
     part of this registration statement as of the time it was declared
     effective.
 
          (2) For the purpose of determining any liability under the Securities
     Act of 1933, each such post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall he deemed to be the initial bona fide offering thereof.
 
     (b) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to
 
                                      II-5
<PAGE>   101
 
a court of appropriate jurisdiction the question whether such indemnification by
it is against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.
 
     (c) The undersigned registrant hereby undertakes to provide to the
underwriters at the closing specified in the underwriting agreements,
certificates in such denominations and registered in such names as required by
the underwriter to permit prompt delivery to each purchaser.
 
                                      II-6
<PAGE>   102
 
                                   SIGNATURES
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF DAYTON, STATE OF OHIO, ON
THIS 22 DAY OF JUNE, 1998.
 
                                          THE ELDER-BEERMAN STORES CORP.
 
                                          By: /s/ Scott J. Davido
                                            ------------------------------------
                                                      Scott J. Davido
                                               Senior Vice President, General
                                                           Counsel
                                                       and Secretary
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE
CAPACITIES INDICATED ON JUNE 22, 1998.
 
<TABLE>
<CAPTION>
                      SIGNATURE                                              TITLE
                      ---------                                              -----
<C>                                                      <S>
 
                          *                              Chairman of the Board of Directors and Chief
- -----------------------------------------------------    Executive Officer (Principal Executive
                Frederick J. Mershad                     Officer)
 
                          *                              President, Chief Operating Officer, and Chief
- -----------------------------------------------------    Financial Officer; Director
                  John A. Muskovich                      (Principal Financial Officer)
 
                          *                              Senior Vice President, Controller
- -----------------------------------------------------    (Principal Accounting Officer)
                  Steven D. Lipton
 
                          *                              Director
- -----------------------------------------------------
                  Stewart M. Kasen
 
                          *                              Director
- -----------------------------------------------------
                   Steven C. Mason
 
                          *                              Director
- -----------------------------------------------------
                Thomas J. Noonan, Jr.
 
                          *                              Director
- -----------------------------------------------------
                   Bernard Olsoff
 
                          *                              Director
- -----------------------------------------------------
                 Laura H. Pomerantz
 
                          *                              Director
- -----------------------------------------------------
                    Jack A. Staph
 
                          *                              Director
- -----------------------------------------------------
                   John J. Wiesner
</TABLE>
 
* This Registration Statement has been signed on behalf of the above-named
  directors and officers of the Company by Scott J. Davido, Senior Vice
  President, General Counsel and Secretary of the Company, as attorney-in-fact
  pursuant to a power of attorney filed with the Securities and Exchange
  Commission as Exhibit 24 to this Registration Statement.
 
<TABLE>
<S>                                                      <C>
Dated: June 22, 1998                                     By: Scott J. Davido
                                                             ----------------------------------------------------
                                                             Scott J. Davido
                                                             Attorney-in-Fact
</TABLE>
 
                                      II-7
<PAGE>   103
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                        DESCRIPTION OF EXHIBIT
  -------                       ----------------------
<S>          <C>
1            Form of Underwriting Agreement
2(a)         Third Amended Joint Plan of Reorganization of The
             Elder-Beerman Stores Corp. and its Subsidiaries dated
             November 17, 1997 (previously filed as Exhibit 2 to the
             Company's Form 10 filed on November 26, 1997 (the "Form
             10"), and incorporated herein by reference)
2(b)         Agreement and Plan of Merger By and Among The Elder-Beerman
             Stores Corp., The Elder-Beerman Acquisition Corp. and Stone
             & Thomas dated June 18, 1998*
3(a)         Amended Articles of Incorporation (previously filed as
             Exhibit 3(a) to the Company's Annual Report on Form 10-K for
             the fiscal year ended January 31, 1998 (the "Form 10-K") and
             incorporated herein by reference)
3(b)         Amended Code of Regulations (previously filed as Exhibit
             3(b) to the Form 10 and incorporated herein by reference)
4(a)         Stock Certificate for Common Share (previously filed as
             Exhibit 4(a) to the Company's Form 10/A-1 filed on January
             23, 1998 (the "Form 10/A-1") and incorporated herein by
             reference)
4(c)         Rights Agreement By and Between The Elder-Beerman Stores
             Corp. and Norwest Bank Minnesota, N.A., dated as of December
             30, 1997 (previously filed as Exhibit 4(c) to the Form 10-K
             and incorporated herein by reference)
4(d)         Warrant Agreement by and Between Beerman-Peal Holdings, Inc.
             and the Elder-Beerman Stores Corp. for 249,809 Common Shares
             at a strike price of $12.80 per share dated December 30,
             1997 (previously filed as Exhibit 4(d) to the Form 10-K and
             incorporated herein by reference)
4(e)         Warrant Agreement by and Between Beerman-Peal Holdings, Inc.
             and the Elder-Beerman Stores Corp. for 374,713 Common Shares
             at a strike price of $14.80 per share dated December 30,
             1997 (previously filed as Exhibit 4(e) to the Form 10-K and
             incorporated herein by reference)
5            Opinion of Jones, Day, Reavis & Pogue*
10(a)(i)     Pooling and Servicing Agreement Among The El-Bee Receivables
             Corporation, The El-Bee Chargit Corp. and Bankers Trust
             Company, dated December 30, 1997 (previously filed as
             Exhibit 10(a)(i) to the Form 10/A-1 and incorporated herein
             by reference)
10(a)(ii)    Series 1997-1 Supplement Among The El-Bee Receivables
             Corporation, The El-Bee Chargit Corp. and Bankers Trust
             Company, dated December 30, 1997 (previously filed as
             Exhibit 10(a)(ii) to the Form 10/A-1 and incorporated herein
             by reference)
10(a)(iii)   Certificate Purchase Agreement Among The El-Bee Receivables
             Corporation, Corporate Receivables Corporation, The
             Liquidity Providers Named Herein, CitiCorp North American,
             Inc. and Bankers Trust Company, dated December 30, 1997
             (previously filed as Exhibit 10(a)(iii) to the Form 10/A-1
             and incorporated herein by reference)
10(a)(iv)    Loan Agreement Among The El-Bee Receivables Corporation, The
             El-Bee Chargit Corp., Bankers Trust Company, The Collateral
             Investors Parties Hereto and CitiCorp North America, Inc.,
             dated as of December 30, 1997 (previously filed as Exhibit
             10(a)(iv) to the Form 10/A-1 and incorporated herein by
             reference)
10(a)(v)     Intercreditor Agreement By and Among The El-Bee Chargit
             Corp., The Elder-Beerman Stores Corp., Bankers Trust
             Company, CitiCorp USA, Inc., CitiCorp North America, Inc.,
             Corporate Receivables Corporation and the Liquidity
             Providers Named Herein, dated as of December 30, 1997
             (previously filed as Exhibit 10(a)(v) to the Form 10/A-1 and
             incorporated herein by reference)
10(a)(vi)    Parent Undertaking Agreement Among The Elder-Beerman Stores
             Corp. and Bankers Trust Company, dated as of December 30,
             1997 (previously filed as Exhibit 10(a)(vi) to the Form
             10/A-1 and incorporated herein by reference)
</TABLE>
<PAGE>   104
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                        DESCRIPTION OF EXHIBIT
  -------                       ----------------------
<S>          <C>
10(a)(vii)   Purchase Agreement (Chargit) Among The El-Bee Chargit Corp.
             and The El-Bee Receivables Corporation, dated as of December
             30, 1997 (previously filed as Exhibit 10(a)(vii) to the Form
             10/A-1 and incorporated herein by reference)
10(a)(viii)  Purchase Agreement (Elder-Beerman) Among The Elder-Beerman
             Stores Corp. and The El-Bee Chargit Corp., dated as of
             December 30, 1997 (previously filed as Exhibit 10(a)(viii)
             to the Form 10/A-1 and incorporated herein by reference)
10(a)(ix)    Subordinated Note Between The El-Bee Receivables Corporation
             and The El-Bee Chargit Corp, dated December 30, 1997
             (previously filed as Exhibit 10(a)(ix) to the Form 10/A-1
             and incorporated herein by reference)
10(b)(i)     Credit Agreement Among The Elder-Beerman Stores Corp., The
             Lenders Party Hereto, Citibank, N.A. and CitiCorp USA, Inc.,
             dated as of December 30, 1997 (previously filed as Exhibit
             10(b)(i) to the Form 10/A-1 and incorporated herein by
             reference)
10(b)(ii)    Borrower Pledge Agreement Made by The Elder-Beerman Stores
             Corp. to Citibank, N.A., dated December 30, 1997 (previously
             filed as Exhibit 10(b)(ii) to the Form 10/A-1 and
             incorporated herein by reference)
10(b)(iii)   Chargit Pledge Agreement Made By The El-Bee Chargit Corp. to
             Citibank, N.A., dated December 30, 1997 (previously filed as
             Exhibit 10(b)(iii) to the Form 10/A-1 and incorporated
             herein by reference)
10(b)(iv)    Security Agreement Made By The Elder-Beerman stores Corp.,
             The El-Bee Chargit Corp., The Bee-Gee Shoe Corp. in Favor of
             CitiCorp USA, Inc., dated December 30, 1997 (previously
             filed as Exhibit 10(b)(iv) to the Form 10/A-1 and
             incorporated herein by reference)
10(b)(v)     Subsidiary Guaranty Made by The El-Bee Chargit Corp., dated
             December 30, 1997 (previously filed as Exhibit 10(b)(v) to
             the Form 10/A-1 and incorporated herein by reference)
10(b)(vi)    Subsidiary Guaranty Made by The Bee-Gee Shoe Corp., dated
             December 30, 1997 (previously filed as Exhibit 10(b)(vi) to
             the Form 10/A-1 and incorporated herein by reference)
10(b)(vii)   Form of Revolving Note (previously filed as Exhibit
             10(b)(vii) to the Form 10/A-1 and incorporated herein by
             reference)
10(b)(viii)  Letter Agreement Re: Assignment of Account By and Between
             The Elder-Beerman Stores Corp., CitiCorp USA, Inc., and
             Bankers Trust Company, dated December 30, 1997 (previously
             filed as Exhibit 10(b)(viii) to the Form 10/A-1 and
             incorporated herein by reference)
10(c)        Form of Employment Agreement for Senior Vice Presidents
             (previously filed as Exhibit 10(c) to the Form 10 and
             incorporated herein by reference)
10(d)        Form of Employment Agreement for Executive Vice Presidents
             (previously filed as Exhibit 10(d) to the Form 10 and
             incorporated herein by reference)
10(f)        Form of Director Indemnification Agreement (previously filed
             as Exhibit 10(f) to the Form 10 and incorporated herein by
             reference)
10(g)        Form of Officer Indemnification Agreement (previously filed
             as Exhibit 10(g) to the Form 10 and incorporated herein by
             reference)
10(h)        Form of Director and Officer Indemnification Agreement
             (previously filed as Exhibit 10(h) to the Form 10 and
             incorporated herein by reference)
10(i)        The Elder-Beerman Stores Corp. Equity and Performance
             Incentive Plan, Effective December 30, 1997 (previously
             filed as Exhibit 10(i) to the Form 10-K and incorporated
             herein by reference)
10(j)        Form of Restricted Stock Agreement for Non-Employee Director
             (previously filed as Exhibit 10(j) to the Form 10 and
             incorporated herein by reference)
10(k)        Form of Restricted Stock Agreement (previously filed as
             Exhibit 10(k) to the Form 10 and incorporated herein by
             reference)
</TABLE>
<PAGE>   105
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                        DESCRIPTION OF EXHIBIT
  -------                       ----------------------
<S>          <C>
10(l)        Form of Deferred Shares Agreement (previously filed as
             Exhibit 10(l) to the Form 10 and incorporated herein by
             reference)
10(m)        Form of Nonqualified Stock Option Agreement for Non-Employee
             Director (previously filed as Exhibit 10(m) to the Form 10
             and incorporated herein by reference)
10(n)        Form of Nonqualified Stock Option Agreement (previously
             filed as Exhibit 10(n) to the Form 10 and incorporated
             herein by reference)
10(o)        Employee Stock Purchase Plan (previously filed as Exhibit
             10(o) to the Form 10 and incorporated herein by reference)
10(p)        Comprehensive Settlement Agreement By and Among The Debtors,
             The ESOP and the ESOP Committee and the Shareholders of The
             Elder-Beerman Stores Corp., dated as of December 30, 1997
             (previously filed as Exhibit 10(p) to the Form 10-K and
             incorporated herein by reference)
10(q)        Tax Indemnification Agreement By and Among The Elder-Beerman
             Stores Corp., the Direct and Indirect Subsidiaries of
             Elder-Beerman, Beerman-Peal Holdings, Inc., The Beerman-Peal
             Corporation, Beerman Investments, Inc., The Beerman
             Corporation and The Individuals, Partnerships and Trusts
             named Herein dated as of December 15, 1997 (previously filed
             as Exhibit 10(q) to the Form 10 and incorporated herein by
             reference)
10(r)        Tax Sharing Agreement By and Among The Elder-Beerman Stores
             Corp., The Bee-Gee Shoe Corp. and The El-Bee Chargit Corp.,
             dated as of December 30, 1997 (previously filed as Exhibit
             10(r) to the Form 10 and incorporated herein by reference)
10(s)        Employment Agreement Between The Elder-Beerman Stores Corp.
             and John A. Muskovich, dated December 30, 1997 (previously
             filed as Exhibit 10(s) to the Form 10-K and incorporated
             herein by reference)
10(t)        Amended and Restated Employment Agreement Between The
             Elder-Beerman Stores Corp. and Frederick J. Mershad, dated
             December 30, 1997 (previously filed as Exhibit 10(t) to the
             Form 10-K and incorporated herein by reference)
21           Subsidiaries of the Company
23(a)        Consent of Counsel (included in Exhibit 5 hereto)*
23(b)        Consent of Deloitte & Touche LLP, independent auditors for
             the Company
23(c)        Consent of Deloitte & Touche LLP, independent auditors for
             Stone & Thomas
24           Powers of Attorney
</TABLE>
 
- ---------------
 * To be filed by amendment

<PAGE>   1
                                                                       Exhibit 1
 


                         THE ELDER-BEERMAN STORES CORP.

                            2,500,000 Common Shares*



                             UNDERWRITING AGREEMENT

                                                            ______________, 1998


McDonald & Company Securities, Inc.
SBC Warburg Dillon Read Inc.
Johnson Rice & Company L.L.C.
As Representatives of the Several Underwriters
c/o McDonald & Company Securities, Inc.
McDonald Investment Center
800 Superior Avenue
Cleveland, Ohio 44114

Dear Sirs:

        1. INTRODUCTORY. The Elder-Beerman Stores Corp., an Ohio corporation
(the "Company"), proposes to issue and sell 2,500,000 of its common shares, no
par value (the "Common Shares"), which are authorized but unissued, to the
public through the underwriters named in Schedule A annexed hereto (the
"Underwriters") for whom you are acting as the Representatives. The 2,500,000
Common Shares to be purchased from the Company are hereinafter referred to as
the "Firm Stock." The Company also proposes to sell to the Underwriters, at
their option, an aggregate of not more than 375,000 additional Common Shares,
which are hereinafter referred to as the "Option Stock." The Firm Stock and the
Option Stock are hereinafter collectively referred to as the "Stock" and are
more fully described in the Registration Statement and the Prospectus (as
hereinafter defined). The Company hereby confirms its several agreements with
you, acting as the Representatives of the Underwriters.

        2. REPRESENTATIONS AND WARRANTIES OF THE COMPANY. The Company represents
and warrants to each of the Underwriters that:

        (a) The Company does not own or control, directly or indirectly, any
corporation, association or other entity other than those listed in Exhibit 21
to the Registration

- --------------------
* Plus an option to purchase up to 375,000 additional shares to cover
over-allotments.

<PAGE>   2

Statement (as hereinafter defined). The Company has been duly organized and is
validly existing as a corporation in good standing under the laws of Ohio with
power and authority to own and lease its properties and conduct its business as
described in the Prospectus (as hereinafter defined). Each of the Company's
subsidiaries has been duly incorporated and is validly existing as a corporation
in good standing under the laws of its respective jurisdiction of incorporation,
with power and authority to own and lease its properties and conduct its
respective business. The Company and each of its subsidiaries are duly qualified
to do business as a foreign corporation and are in good standing in all
jurisdictions (i) in which the conduct of business, as presently being
conducted, requires such qualification (except for those jurisdictions in which
the failure to so qualify will not in the aggregate have a material adverse
effect on the Company or such subsidiary) and (ii) in which the Company or such
subsidiary owns or leases real property. Except as disclosed in the Registration
Statement, the Company does not own, directly or indirectly, any equity
securities or securities convertible into or exchangeable for equity securities
of any other corporation, partnership, joint venture, Massachusetts or other
business trust or any other business enterprise.

        (b) This Agreement has been duly and validly authorized, executed and
delivered on behalf of the Company and constitutes a valid and binding
obligation of the Company enforceable in accordance with its terms.

        (c) The Company has prepared and filed with the Securities and Exchange
Commission (the "Commission"), in accordance with the provisions of the
Securities Act of 1933, as amended (the "Act"), and the Rules and Regulations of
the Commission thereunder (as hereinafter defined), a registration statement on
Form S-1 (Registration No.333- ________) including a preliminary prospectus
relating to the Company's Stock, and such amendments to such registration
statement as may have been required prior to the date hereof have been similarly
prepared and filed with the Commission. The registration statement as amended at
the time when it becomes effective, or, if applicable, as amended at the time
the most recent post-effective amendment to such registration statement filed
with the Commission prior to the execution and delivery of this Agreement became
effective (the "Effective Date"), and including information (if any) contained
in a prospectus subsequently filed with the Commission pursuant to Rule 424(b)
under the Act, and deemed to be part of the registration statement at the time
of effectiveness pursuant to Rule 430A under the Act is hereinafter referred to
as the "Registration Statement"; the prospectus in the form first used to
confirm sales of Stock, whether or not filed with the Commission pursuant to
Rule 424(b) under the Act is hereinafter referred to as the "Prospectus." If an
abbreviated registration statement is prepared and filed with the Commission in
accordance with Rule 462(b) under the Act (an "Abbreviated Registration
Statement"), the term "Registration Statement" as used in this Agreement
includes the Abbreviated Registration Statement.

        (d) As of the Effective Date, and at all times subsequent thereto up to
and including the respective Closing Dates (as hereinafter defined) of the
offering, the Registration Statement and the Prospectus, and any amendments
thereof or supplements thereto, will contain all statements of material facts
which are required to be stated therein in accordance with the Act and the
applicable rules, regulations and interpretive releases of the Commission



                                      -2-
<PAGE>   3

thereunder (the "Rules and Regulations"), and will in all material respects
conform to the requirements of the Act and the Rules and Regulations; and
neither the Registration Statement nor the Prospectus, nor any amendment thereof
or supplement thereto, will include any untrue statement of a material fact or
omit to state any material fact required to be stated therein or necessary to
make the statements therein not misleading; provided, however, that the Company
makes no representations, warranties or agreements as to information contained
in the Registration Statement or the Prospectus or any such amendment or
supplement thereto in reliance upon and in conformity with written information
furnished to the Company through you as the Representatives specifically for use
in the preparation thereof.

        (e) The Company has a duly authorized and outstanding capitalization as
set forth under "Capitalization" in the Prospectus except for changes due to
payments required by debt agreements, or as otherwise provided in the
Prospectus; all of the outstanding Common Shares are duly authorized and validly
issued, fully paid and nonassessable, are free of any preemptive rights, rights
of first refusal or similar rights, were issued and sold in compliance with the
applicable Federal and state securities laws and conform in all material
respects to the description in the Prospectus; except as described in the
Prospectus, there are no outstanding options, warrants or other rights calling
for the issuance of and there are no commitments, plans or arrangements to issue
any shares of capital stock of the Company or any security convertible or
exchangeable or exercisable for capital stock of the Company. There are no
holders of securities of the Company who, by reason of the filing of the
Registration Statement have the right (and have not waived such right) to
request the Company to include in the Registration Statement securities owned by
them, other than such rights as have been satisfied by the inclusion of
securities in the Registration Statement.

        (f) The Common Shares of the Company conform in substance to all
statements in relation thereto contained in the Registration Statement and the
Prospectus; the Stock to be sold by the Company hereunder has been duly
authorized and, when issued and delivered pursuant to this Agreement, will be
validly issued, fully paid and nonassessable and will conform to the description
thereof contained in the Prospectus. All corporate action required to be taken
for the issuance of the Stock by the Company has been validly and sufficiently
taken. No preemptive rights of security holders of the Company exist with
respect to the issuance and sale of the Stock by the Company pursuant hereto.

        (g) All the issued shares of capital stock of each subsidiary of the
Company have been duly and validly authorized and issued, are fully paid and
non-assessable and are owned by the Company free and clear of all liens,
encumbrances, equities, security interests, or claims; and there are no
outstanding options, warrants or other rights calling for the issuance of and
there are no commitments, plans or arrangements to issue, any shares of capital
stock of any subsidiary or any security convertible or exchangeable or
exercisable for capital stock of any subsidiary; except as disclosed in the
Registration Statement and except for the shares of stock of each subsidiary
owned by the Company, neither the Company nor any subsidiary owns, directly or
indirectly, any shares of capital stock of any corporation or has any equity
interest in any firm, partnership, joint venture, association or other entity.



                                      -3-
<PAGE>   4

        (h) Subsequent to the respective dates as of which information is given
in the Registration Statement and the Prospectus, except as set forth or
contemplated in the Prospectus, (i) neither the Company nor any of its
subsidiaries has incurred any material liabilities or obligations, direct or
contingent, nor have any of them entered into any material transaction, (ii)
there has not been and will not have been any change on a pro forma basis or
otherwise in the capital stock or funded debt of the Company and its
subsidiaries which is material or any material adverse change in the business or
the financial position or results of operations of the Company and its
subsidiaries and (iii) no loss or damage (whether or not insured) to the
property of the Company and its subsidiaries have been sustained which
materially and adversely affects the operations of the Company and its
subsidiaries.

        (i) The consummation of the transactions herein contemplated and the
fulfillment of the terms hereof will not conflict with or result in a breach of
any of the terms and provisions of or constitute a default under, the Articles
of Incorporation or the Code of Regulations of the Company, or the
organizational documents of any of its subsidiaries, or any indenture, mortgage,
deed of trust or other agreement or instrument to which the Company or any of
its subsidiaries is a party or by which the Company or any of its subsidiaries
is bound, or any order, rule or regulation applicable to the Company or any of
its subsidiaries of any court or of any federal or state regulatory body or
administrative agency or other governmental body having jurisdiction over the
Company or any of its subsidiaries or any of their properties.

        (j) The financial statements of the Company and Stone & Thomas included
in the Registration Statement and the Prospectus fairly present the financial
position and results of operations of the Company and Stone & Thomas at the
respective dates and for the respective periods to which they apply, and such
financial statements have been prepared in conformity with generally accepted
accounting principles consistently applied throughout the periods involved. The
pro forma financial statements of the Company included in the Prospectus fairly
present the pro forma financial position and results of operations of the
Company at the dates and for the periods to which they apply, and have been
prepared to give effect to certain assumptions and proposed transactions made on
reasonable bases which are fully and accurately described in the Prospectus, and
the pro forma adjustments have been properly applied on the bases described
therein.

        (k) Deloitte & Touche LLP, who have examined and expressed their opinion
on the financial statements of the Company referenced in their opinions set
forth in the Prospectus, are independent accountants within the meaning of the
Act and the Rules and Regulations.

        (l) The Company and its subsidiaries hold all necessary material
authorizations, approvals, orders, licenses, certificates and permits of and
from all governmental regulatory officials and bodies (collectively the
"licenses") required for the conduct of its business as described in the
Prospectus, and all such licenses are valid and in full force and effect, and
the Company and its subsidiaries are operating in compliance in all material
respects with the terms and provisions of such licenses and with all material
laws, regulations, orders and


                                      -4-
<PAGE>   5

decrees applicable to the Company and its subsidiaries, and their respective
businesses and assets.

        (m) Neither the Company nor any of its subsidiaries is in violation of
any applicable Federal, state or local laws, statutes, rules, regulations or
ordinances relating to public health, safety or the environment, including,
without limitation, relating to releases, discharges, emissions or disposal to
air water, land or groundwater, to the withdrawal or use of groundwater, to the
use, handling or disposal of polychlorinated biphenyls (PCBs), asbestos or urea
formaldehyde, to the treatment, storage, disposal or management of hazardous
substances (including, without limitation, petroleum, crude oil or any fraction
thereof, or other hydrocarbons), pollutants or contaminants, to exposure to
toxic, hazardous or other controlled, prohibited or regulated substances, which
violation would have a material adverse effect on the business, condition
(financial or other) or results of operations of the Company and its
subsidiaries, or which might materially and adversely affect the consummation of
the transactions contemplated by this Agreement. In addition, and irrespective
of such compliance, neither the Company nor any of its subsidiaries is subject
to any liabilities for environmental remediation or clean-up, including any
liability or class of liability of the lessee under the Comprehensive
Environmental Response, Compensation and Liability Act of 1980, as amended, or
the Resource Conservation and Recovery Act of 1976, as amended, which liability
would have a material adverse effect on the business, condition (financial or
other) or results of operations of the Company and its subsidiaries, or which
might materially and adversely affect the consummation of the transactions
contemplated by this Agreement.

        (n) There are no legal or governmental actions, suits or proceedings
pending or, to the knowledge of the Company, threatened to which the Company or
any of its subsidiaries, or any of their executive officers or directors is a
party or of which the business or property (including, without limitation, any
of the licenses referred to in (l) above) of the Company or any of its
subsidiaries or any of the Company's or any of its subsidiaries' employees is
the subject which could have a material adverse effect on the business,
condition (financial or other) or results of operations of the Company and its
subsidiaries, except as set forth in the Prospectus.

        (o) Neither the Company nor any of its subsidiaries is in violation of
its Articles of Incorporation or its Code of Regulations or other organizational
documents, and no default exists by the Company or any of its subsidiaries in
the due performance and observance of any term, covenant or condition of any
agreement material to the Company and its subsidiaries to which the Company or
any of its subsidiaries is a party or by which the Company or any of its
subsidiaries is bound.

        (p) The Company and its subsidiaries have good title to, or valid and
enforceable leasehold estates in, all properties and assets used for their
businesses (including the property described in the Prospectus as being owned or
leased by the Company), in each case free and clear of all liens, encumbrances
and defects other than those set forth or referred to in the Registration
Statement or Prospectus or those which do not materially affect the value of
such property or leasehold and do not materially interfere with the use made or
proposed to be


                                      -5-
<PAGE>   6

made of such property or leasehold by the Company and its subsidiaries; and all
of the leases and subleases under which the Company and its subsidiaries hold
such properties are in full force and effect.

        (q) Other than as set forth in the Prospectus, the Company and its
subsidiaries own or possess, or can acquire on reasonable terms, the patents,
patent rights, licenses, inventions, copyrights, know-how (including trade
secrets, applications and other unpatented or unpatentable proprietary or
confidential information, systems or procedures), trademarks, service marks, and
trade names (collectively, "Proprietary Rights") used in or necessary for the
conduct of their businesses as now conducted and as proposed to be conducted as
described in the Prospectus; the Company and its subsidiaries have the right to
use all Proprietary Rights used in or necessary for the conduct of their
businesses without infringing the rights of any person or violating the terms of
any licensing or other agreement to which the Company or any of its subsidiaries
is a party, and to the knowledge of the Company no person is infringing upon any
Proprietary Right which the Company or any of its subsidiaries has the sole and
exclusive right to use; no charges, claims or litigation have been asserted or
to the knowledge of the Company threatened against the Company or any of its
subsidiaries contesting the right of the Company or any of its subsidiaries to
use, or the validity of, any Proprietary Right or challenging or questioning the
validity or effectiveness of any license or agreement pertaining thereto or
asserting the misuse thereof, and, to the Company's knowledge, no valid basis
exists for the assertion of any such charge, claim or litigation; all licenses
and other agreements to which the Company or any of its subsidiaries is a party
relating to Proprietary Rights are in full force and effect and constitute
valid, binding and enforceable obligations of the Company or such subsidiary,
and, to the Company's knowledge, the other respective parties thereto, and there
have not been and there currently are not any defaults which would have a
material adverse effect on the Company and its subsidiaries, and no event has
occurred which (whether by notice or lapse of time or both) would constitute a
default under any license or other agreement affecting Proprietary Rights used
in or necessary for the conduct of the businesses of the Company and its
subsidiaries by any party; and except as set forth in the Prospectus, the
validity, continuation and effectiveness of all such licenses and other
agreements and the current terms thereof will not be affected by the
transactions contemplated by this Agreement.

        (r) No approval, authorization, consent or other order of any public
board or body (other than in connection with or in compliance with the
provisions of the Act and the securities or Blue Sky laws of various
jurisdictions) is legally required for the sale of the Stock by the Company.

        (s) The Common Shares have been registered under Section 12(g) of the
Securities Exchange Act of 1934, as amended, and have been authorized for
trading over-the-counter on the Nasdaq National Market ("Nasdaq"), and the Stock
has been authorized for trading on the Nasdaq, subject only to official notice
of issuance.

        (t) The outstanding debt, the properties and the business of the Company
and its subsidiaries conform in all material respects to the description thereof
contained in the Registration Statement and the Prospectus.


                                      -6-
<PAGE>   7

        (u) The Company and its subsidiaries have filed on a timely basis all
necessary federal, state, local and foreign income and franchise tax returns
required to be filed through the date hereof and have paid all taxes shown as
due thereon; and no tax deficiency has been asserted against the Company or any
of its subsidiaries, nor does the Company know of any tax deficiency which is
likely to be asserted against the Company or any of its subsidiaries which if
determined adversely to the Company or such subsidiary could materially
adversely affect the business, prospects, properties, assets, results of
operations or condition (financial or otherwise) of the Company and its
subsidiaries. All tax liabilities are adequately provided for on the books of
the Company.

        (v) The Company and each of its subsidiaries maintain insurance of the
types and in the amounts generally deemed adequate for their businesses and, to
the best of the Company's knowledge, consistent with insurance coverage
maintained by similar companies in similar businesses, including, but not
limited to, insurance covering (i) personal injury claims and (ii) real and
personal property owned or leased by the Company and its subsidiaries against
theft, damage, destruction, acts of vandalism and all other risks customarily
insured against, all of which insurance is in full force and effect.

        (w) To the best of the Company's knowledge, no labor problem exists with
its employees or is threatened or imminent that could materially adversely
affect the Company and its subsidiaries, and the Company is not aware of any
existing, threatened or imminent labor disturbance by the employees of any of
its principal suppliers, contractors or customers that could be expected to
materially adversely affect the business, prospects, properties, assets, results
of operation or condition (financial or other) of the Company and the
subsidiaries.

        (x) The Company has obtained the agreement of each of its executive
officers, directors and certain shareholders that, for a period of 180 days from
the date of the final prospectus, such persons will not, without the prior
written consent of McDonald & Company Securities, Inc., directly or indirectly
sell, offer to sell, grant any option for the sale of, or otherwise dispose of
any of the Company's Common Shares (including, without limitation, shares of
Common Shares which may be deemed to be beneficially owned by such persons in
accordance with the 1934 Act Regulations) or any securities convertible into
Common Shares.

        (y) Neither the Company nor any of its officers, directors or affiliates
(as defined in the Act and the Rules and Regulations), has taken or will take,
directly or indirectly, any action designed to stabilize or manipulate, or which
has constituted, or might in the future reasonably be expected to cause or
result in, stabilization or manipulation of, the price of the Stock of the
Company in order to facilitate the sale or resale of the Stock or otherwise.

        (z) The Company's system of internal accounting controls is sufficient
to meet the broad objectives of internal accounting control insofar as those
objectives pertain to the prevention or detection of errors or irregularities in
amounts that would be material in relation to the Company's financial
statements; and, to the best of the Company's knowledge,


                                      -7-
<PAGE>   8

neither the Company nor any employee or agent of the Company or any of its
subsidiaries has made any payment of funds of the Company or any of its
subsidiaries or received or retained any funds and no funds of the Company or
any of its subsidiaries have been set aside to be used for any payment in
violation of any law, rule or regulation.

        (aa) Neither the Company nor any of its subsidiaries is or intends to
conduct its business in a manner in which it would become, an "investment
company" under the Investment Company Act of 1940, as amended.

        (bb) All contracts and documents which are required to be filed as
exhibits to the Registration Statement have been so filed.

        3. SALE, PURCHASE AND DELIVERY OF STOCK. (a) On the basis of the
representations and warranties herein contained, but subject to the terms and
conditions herein set forth, the Company hereby agrees to sell to each
Underwriter, and each Underwriter, severally and not jointly, agrees to purchase
from the Company the respective number of shares of the Firm Stock set forth
opposite the Underwriter's name in Schedule A hereto, at a price of $_______ per
share.

        (b) The Company will deliver the Firm Stock to you for the respective
accounts of the several Underwriters at the office of McDonald & Company
Securities, Inc., McDonald Investment Center, 800 Superior Avenue, Cleveland,
Ohio 44114, at 10:00 A.M., Cleveland time, or to your designee at a specified
place at the same time, against payment of the purchase price at the place of
such Closing by certified or official bank check in next day funds drawn to the
order of the Company on the third full business day after the effective date of
the Registration Statement (or, if the Firm Stock is priced after 4:30 p.m.,
Cleveland time on the effective date of the Registration Statement, the fourth
full business day after the effective date of the Registration Statement), or at
such other time not later than seven full business days after such initial
public offering as you shall determine, such time and place being herein
referred to as the "Closing Date." The certificates for the Firm Stock so to be
delivered will be in such denominations and registered in such names as you may
specify to the Company at or before 3:00 P.M., Cleveland time, on the second
full business day prior to the Closing Date. Such certificates will be made
available for checking and packaging at least 24 hours prior to the Closing
Date.

        (c) On the basis of the representations and warranties herein contained,
but subject to the terms and conditions herein set forth, the Company hereby
grants an option to the several Underwriters to purchase, severally and not
jointly, up to 375,000 additional shares in the aggregate of the Option Stock at
the purchase price set forth in Section 3(a) hereof, for use solely in covering
any over-allotments made by the Underwriters in the sale and distribution of the
Firm Stock. The option granted hereunder may be exercised at any time (but not
more than once) within 30 days after the date the Registration Statement becomes
effective, upon written or telegraphic notice by the Representatives to the
Company setting forth the aggregate number of shares of the Option Stock as to
which the Underwriters are exercising the option and the time and place at which
certificates will be delivered, such time (which, unless otherwise determined


                                      -8-
<PAGE>   9

by you and the Company, shall not be earlier than three nor later than seven
full business days after the exercise of said option) being herein called the
"Second Closing Date." The number of shares of the Option Stock to be sold by
the Company to each Underwriter and purchased by such Underwriter from the
Company shall be the same percentage of the total number of shares of the Option
Stock to be purchased by the several Underwriters on the Second Closing Date as
such Underwriter purchased of the total number of shares of the Firm Stock, as
adjusted by the Representatives to avoid fractions and to reflect any adjustment
required by Section 11 hereof. The Company will deliver certificates for the
shares of the Option Stock being purchased by the several Underwriters to you on
the Second Closing Date at the place and time of such Closing, or to your
designee at a specified place at the same time, against payment of the purchase
price at the place of such Closing, by certified or official bank checks in next
day funds drawn to the order of the Company. The certificates for the Option
Stock so to be delivered will be in such denominations and registered in such
names as you may specify to the Company at or before 3:00 P.M., Cleveland time,
on the second full business day prior to the Second Closing Date. Such
certificates will be made available for checking and packaging at least 24 hours
prior to the Second Closing Date. The option granted hereby may be cancelled by
you as the Representatives of the several Underwriters, as to the shares of the
Option Stock for which the option is unexercised, at any time prior to the
expiration of the 30-day period, upon notice to the Company.

        4. OFFERING BY UNDERWRITERS. Subject to the terms and conditions hereof,
the several Underwriters agree that (i) they will offer the Stock to the public
as set forth in the Prospectus as soon after the Registration Statement becomes
effective as may be practicable, but in no event later than 5:00 p.m., Cleveland
time, on the 15th business day subsequent to the date that the Registration
Statement becomes effective, and (ii) they will offer and sell the Stock to the
public only in those jurisdictions, and in such amounts, where due qualification
and/or registration has been effected or an exemption from such qualification
and/or registration is available under the applicable securities or Blue Sky
laws of such jurisdiction; it being understood, however, that such agreement
only covers the initial sale of the Stock by the Underwriters and not any
subsequent sale of such Stock in any trading market which may develop after the
public offering.

        5. COVENANTS OF THE COMPANY. The Company covenants and agrees with each
of the Underwriters that:

           (a) The Company will make every reasonable effort to cause the
Registration Statement to become effective and will advise you when it is
effective under the Act. The Company will not file any amendment to the
Registration Statement, or supplement to the Prospectus, of which you have not
been previously advised and furnished with a copy, or to which you have
reasonably objected in writing.

           (b) The Company will advise you promptly of any request of the
Commission for amendment of the Registration Statement or Prospectus or for
additional information and of the issuance by the Commission of any stop order
suspending the effectiveness of the Registration Statement or of the institution
of any proceedings for that


                                      -9-
<PAGE>   10

purpose of which it has knowledge, and the Company will make every reasonable
effort to prevent the issuance of any such stop order and to obtain as soon as
possible the lifting thereof, if issued.

           (c) The Company will comply, to the best of its ability, with the Act
so as to permit the continuance of sales of and dealings in the Stock under the
Act for such period as may be required by the Act; whenever it is necessary to
amend or supplement the Prospectus to make the statements therein not
misleading, furnish, without charge to you as the Representatives, either
amendments to the Prospectus or supplemental information, so that the statements
in the Prospectus as so amended or supplemented will not be misleading; and file
a post-effective amendment to the Registration Statement whenever such an
amendment may be required and furnish, without charge to you, a reasonable
number of copies of any such amendment and related Prospectus.

           (d) Not later than the 45th day following the end of the fiscal
quarter first occurring after the first anniversary of the Effective Date, the
Company will make generally available to its security holders and deliver to you
an earnings statement (which need not be audited) covering a period of at least
12 months beginning not earlier than the Effective Date which shall satisfy the
provisions of Section 11(a) of the Act and/or Rule 158 promulgated under the
Act.

           (e) The Company will furnish to you copies of the Registration
Statement (two of which will be signed and will include all exhibits thereto),
each preliminary prospectus, the Prospectus, all amendments of and supplements
to such documents, and all correspondence between the Commission and the Company
or its counsel or accountants relating thereto, in each case as soon as
available and in such quantities as you may reasonably request.

           (f) For a period of three years from the date of the Prospectus, the
Company will deliver to you (i) within 90 days after the end of each fiscal
year, consolidated balance sheets, statements of income, statements of cash flow
and statements of changes in stockholders' equity of the Company and its
consolidated subsidiaries, if any, as at the end of and for such year and the
last preceding year, all in reasonable detail and certified by independent
accountants, (ii) within 45 days after the end of each of the first three
quarterly periods in each fiscal year, unaudited consolidated balance sheets and
statements of income, statements of cash flow and statements of changes in
stockholders' equity of the Company and its consolidated subsidiaries, if any,
as at the end of and for such period, all in reasonable detail, (iii) as soon as
available, all such proxy statements, financial statements and reports as the
Company shall send or make available to its stockholders or the stockholders of
any subsidiary any of whose stock is owned by any person other than the Company
or any subsidiary, and (iv) copies of all annual or periodic reports as the
Company or any subsidiary shall file with the Commission as required by the Act,
the Exchange Act and any rules or regulations thereunder, which are available
for public inspection at the Commission, or any material reports filed in
connection with the Company's listing on any stock exchange.


                                      -10-
<PAGE>   11

           (g) The Company will apply the net proceeds from the sale of the
Stock sold by it in the manner set forth in the Prospectus.

           (h) If, at the time that the Registration Statement becomes
effective, any information shall have been omitted therefrom in reliance upon
Rule 430A promulgated under the Act, then immediately following the execution of
this Agreement, the Company will prepare, and file or transmit for filing with
the Commission in accordance with Rule 430A and Rule 424(b) promulgated under
the Act, copies of an amended Prospectus or, if required by such Rule 430A, a
post-effective amendment (including an amended Prospectus), containing all
information so omitted.

           (i) The Company will file with the NASD all documents and notices
required of companies that have issued securities that are traded in the
over-the-counter market and quotations for which are reported by the Nasdaq.

           (j) The Company will cooperate with you and your counsel to qualify
the Stock for sale under the securities or Blue Sky laws of such jurisdictions
within the United States as you designate, including furnishing such information
and executing such instruments as may be required, and will continue such
qualifications in effect for a period of at least three months from the date
hereof, provided, however, the Company shall not be required to register or
qualify as a foreign corporation or as a dealer in securities nor, except as to
matters and transactions relating to the offer and sale of the Stock, consent to
a service of process in any jurisdiction.

           (k) For a period of 180 days from the time of the initial public
offering of the Stock by the Underwriters, the Company will not publicly sell,
except with your prior written consent, any Common Shares or securities
convertible into Common Shares for cash, except pursuant to the exercise of any
outstanding stock options of the Company that are described in the Prospectus.

           (1) The Company and the Subsidiaries are in compliance with the
financial record-keeping requirements and internal accounting control
requirements of Section 13(b)(2) of the Exchange Act.

           (m) The Company, during the period when the Prospectus is required to
be delivered under the Act, will file all documents required to be filed with
the Commission pursuant to Sections 13, 14 or 15 of the Exchange Act within the
time periods required by the Exchange Act and the rules and regulations
promulgated thereunder.

        6. PAYMENT OF EXPENSES. The Company will pay or cause to be paid all
costs and expenses incident to the performance of the obligations of the Company
hereunder, including, but not limited to, the reasonable fees and disbursements
of its counsel; the reasonable fees, costs and expenses of preparing, printing
and delivering the certificates for the Stock; the reasonable fees, costs and
expenses of the transfer agent and registrar for the Common Shares; the
reasonable fees and disbursements of its accountants; the filing fees and
reasonable expenses


                                      -11-
<PAGE>   12

incurred in connection with the qualification, registration or exemption of the
Stock under state securities or Blue Sky laws and the fees and disbursements of
counsel for the Underwriters in connection with such qualification, registration
or exemption and the preparation and printing of the preliminary and final Blue
Sky Surveys; the filing fees and reasonable expenses paid and incurred by the
Underwriters, including fees and disbursements of counsel for Underwriters, in
connection with the review of the terms of the underwriting arrangements by the
NASD; the costs and expenses in connection with the preparation, printing and
filing of the Registration Statement (including exhibits thereto) and the
Prospectus and the furnishing to the Underwriters of such copies of each
preliminary and final Prospectus as the Underwriters may reasonably require; and
the costs and expenses in connection with the printing of this Agreement, the
Agreement Among Underwriters, the Selected Dealers Agreement and other documents
distributed to the Underwriters.

        7. CONDITIONS OF THE OBLIGATION OF THE UNDERWRITERS. The obligations of
the several Underwriters to purchase and pay for the Firm Stock on the Closing
Date and the Option Stock on the Second Closing Date shall be subject to the
condition that the representations and warranties made by the Company herein are
true and correct as of the date hereof and as of the respective Closing Dates,
to the condition that the written statements of Company officers made pursuant
to the provisions hereof are true and correct, and to the performance by the
Company of their obligations hereunder and to the following additional
conditions:

           (a) The Registration Statement shall have become effective not later
than 5:00 P.M., Cleveland time, on the date of this Agreement, or at such later
time as shall have been consented to by you, and prior to each Closing Date no
stop order suspending the effectiveness of the Registration Statement shall have
been issued and no proceedings for that purpose shall have been instituted or
shall be pending, or to the knowledge of the Company or you, shall be
contemplated by the Commission.

           (b) You shall not have advised the Company that the Registration
Statement or Prospectus or any amendment thereof or supplement thereto contains
an untrue statement of fact which, in the reasonable opinion of Calfee, Halter &
Griswold LLP, counsel for the Underwriters, is material, or omits to state a
fact which, in the opinion of such counsel, is material and is required to be
stated therein or is necessary to make the statements therein not misleading.

           (c) You shall have received as of each Closing Date (or prior thereto
as indicated) the following:

               (i) An opinion of Jones, Day, Reavis & Pogue, dated the
respective Closing Dates, to the effect that:

                    (aa) The Company has been duly organized and is validly
existing as a corporation in good standing under the laws of Ohio with corporate
power and authority to own its properties and conduct its business as described
in the Prospectus. Each


                                      -12-
<PAGE>   13

of the Company's subsidiaries has been duly incorporated and is validly existing
as a corporation in good standing under the laws of its respective jurisdiction
of incorporation, with power and authority to own and lease its properties and
conduct its respective business. The Company and each of its subsidiaries are
duly qualified to do business as a foreign corporation and are in good standing
in all jurisdictions (i) in which the conduct of business, as presently being
conducted requires such qualification (except for those jurisdictions in which
the failure to so qualify will not in the aggregate have a material adverse
effect on the Company and its subsidiaries) and (ii) in which the Company or
such subsidiary owns or leases real property.

                    (bb) The authorized capital stock of the Company is as set
forth under "Capitalization" in the Prospectus; all issued and outstanding
Common Shares of the Company have been duly authorized and validly issued, are
free of preemptive rights of stockholders, rights of first refusal or similar
rights and are fully paid and nonassessable. Except as described in the
Prospectus, there are no outstanding options, warrants or other rights calling
for the issuance of, and there are no commitments, plans or arrangements to
issue any shares of capital stock of the Company or any security convertible or
exchangeable or exercisable for capital stock of the Company. There are no
holders of securities of the Company who, by reason of the filing of the
Registration Statement have the right (and have not waived such right) to
request the Company to include in the Registration Statement securities owned by
them, other than such rights as have been satisfied by the inclusion of
securities in the Registration Statement.

                    (cc) The Common Shares of the Company to be issued and sold
by the Company hereunder have been duly authorized, and, when issued, delivered
and paid for pursuant to this Agreement, will be validly issued, fully paid and
nonassessable. No preemptive rights of security holders of the Company exist
with respect to the issuance and sale of the stock by the Company pursuant to
this Agreement. The Common Shares of the Company conform to the description
thereof contained in the Prospectus and the certificates for the Common Shares
of the Company (including the Stock) are in due and legal form under Ohio law.

                    (dd) The Company has the corporate power and authority to
enter into and perform this Agreement, and to issue and deliver the Stock as
provided herein. The execution, delivery and performance of this Agreement by
the Company has been duly authorized by all necessary action of the Company.
This Agreement constitutes the legal, valid and binding obligation of the
Company, enforceable in accordance with its terms, except as rights to indemnity
may be limited by public policy and applicable federal or state securities laws
and except as enforcement thereof may be limited by bankruptcy, insolvency or
other laws of general application affecting the enforcement of creditors' rights
or by limitations upon the availability of certain remedies that may be
precluded by general principles of equity.

                    (ee) All the issued shares of capital stock of each
subsidiary of the Company have been duly and validly authorized and issued, are
fully paid and non-assessable and are owned by the Company free and clear of all
liens, encumbrances, equities, security interests, or claim; and there are no
outstanding options, warrants or other rights calling for the issuance of, and,
to such counsel's knowledge, there are no commitments,


                                      -13-
<PAGE>   14

plans or arrangements to issue, any shares of capital stock of any subsidiary or
any security convertible or exchangeable or exercisable for capital stock of any
subsidiary; except as disclosed in the Registration Statement and except for the
shares of stock of each subsidiary owned by the Company, neither the Company nor
any subsidiary owns, directly or indirectly, any shares of capital stock of any
corporation or has any equity interest in any firm, partnership, joint venture,
association or other entity.

                    (ff) The Registration Statement has become effective under
the Act and, to the best of the knowledge of such counsel, no stop order
suspending the effectiveness of the Registration Statement has been issued and
no proceedings for that purpose have been instituted or are pending or
contemplated under the Act. The Registration Statement and the Prospectus, and
each amendment thereof or supplement thereto (except for the financial
statements and schedules included therein as to which such counsel need express
no opinion) comply as to form in all material respects with the requirements of
the Act and the Rules and Regulations; the descriptions in the Registration
Statement and the Prospectus of the Common Shares, statutes, regulations,
leases, employee benefit plans, contracts and other documents are materially
accurate and fairly present the information required to be shown; and such
counsel does not know of any legal or governmental proceedings which are
required by the Act and the Rules and Regulations to be described in the
Prospectus and which are not described as so required, or of any leases,
contracts or other documents of a character which are required by the Act and
the Rules and Regulations to be described in the Registration Statement or the
Prospectus or to be filed as exhibits to the Registration Statement and which
are not described and/or filed as so required.

                    (gg) The consummation of the transactions herein
contemplated and the fulfillment of the terms hereof will not result in a breach
of any of the terms and provisions of, or constitute a default under, any
indenture, mortgage, deed of trust or other agreement or instrument to which the
Company or any of its subsidiaries is a party and of which such counsel has
knowledge after reasonable investigation, or the Articles of Incorporation or
By-laws of the Company, or the organizational documents of any of its
subsidiaries, or, to the knowledge of such counsel, any order, rule or
regulation applicable to the Company or any of its subsidiaries of any court or
of any federal or state regulatory body or administrative agency or other
governmental body having jurisdiction over the Company or any of its
subsidiaries or the properties of any of them, except for such breaches or
defaults as will not have a material adverse effect on the consummation of the
transactions herein contemplated and the fulfillment of the terms hereof by the
Company.

                    (hh) All approvals, consents and orders of all governmental
bodies required in connection with the valid authorization, issuance and sale of
the Stock as contemplated by this Agreement have been obtained, except such as
may be required under the securities or Blue Sky laws of any jurisdiction as to
which such counsel need express no opinion.

                    (ii) To such counsel's knowledge, neither the Company nor
any of its subsidiaries is in violation of its Articles of Incorporation or its
Code of


                                      -14-
<PAGE>   15

Regulations or other organizational documents, and no default exists by the
Company or any of its subsidiaries in the due performance and observance of any
term, covenant or condition of any agreement material to the Company and its
subsidiaries to which the Company or any of its subsidiaries is a party or by
which the Company or any of its subsidiaries is bound.

                    (jj) The Company is not an "investment company" or a company
"controlled" by an "investment company" within the meaning of the Investment
Company Act of 1940, as amended.

                    (kk) No facts have come to the attention of such counsel
which would lead such counsel to believe that either the Registration Statement
at the time it became effective and at the Closing Date or the Second Closing
Date, as the case may be, contained an untrue statement of a material fact or
omitted to state any material fact required to be stated therein or necessary to
make the statements therein not misleading or that the Prospectus as of the date
thereof and as of the Closing Date or the Second Closing Date, as the case may
be, contained an untrue statement of a material fact or omitted to state any
material fact necessary in order to make the statements therein, in light of the
circumstances under which they were made, not misleading (it being understood
that such counsel need express no belief or opinion with respect to the
financial statements and schedules and other financial data included therein).

                    In rendering such opinion, such counsel may rely (A) as to
matters involving the application of laws other than the laws of the United
States and jurisdictions in which they are admitted, to the extent specified in
such opinion, if at all, upon an opinion or opinions of other counsel, familiar
with the applicable laws; and (B) as to matters of fact on certificates of
officers of the Company and certificates or other written statements of officers
of departments of various jurisdictions having custody of documents respecting
the corporate existence or good standing of the Company and its subsidiaries.
The opinion of such counsel for the Company shall state that the opinion of any
such other counsel is in form satisfactory to such counsel and, in their
opinion, you and they are justified in relying thereon.

               (ii) An opinion of Scott J. Davido, Esq., General Counsel of the
Company, dated the respective Closing Dates, to the effect that:

                    (aa) To the best of his knowledge, the Company and its
subsidiaries hold and are in compliance with all necessary material
authorizations, approvals, orders, licenses, certificates and permits of and
from all governmental regulatory officials and bodies (collectively, the
"licenses") required for the conduct of its business as described in the
Prospectus, except where the failure to so hold or comply with any license would
not have, individually or in the aggregate, a material adverse effect on the
business, condition (financial or other) or results of operations of the Company
and its subsidiaries, taken as a whole.

                    (bb) Except as set forth in the Prospectus, such counsel
does not know of any past, pending or threatened action, suit, proceeding,
inquiry or investigation before any court or before or by any public, regulatory
or governmental body or



                                      -15-
<PAGE>   16

board against or involving the business or property of the Company or any of its
subsidiaries which, if successful, could have a material adverse effect on the
business, condition (financial or other) or results of operations of the Company
and its subsidiaries, taken as a whole.

                    (cc) No facts have come to the attention of such counsel
which would lead such counsel to believe that either the Registration Statement
at the time it became effective and at the Closing Date or the Second Closing
Date, as the case may be, contained an untrue statement of a material fact or
omitted to state any material fact required to be stated therein or necessary to
make the statements therein not misleading or that the Prospectus as of the date
thereof and as of the Closing Date or the Second Closing Date, as the case may
be, contained an untrue statement of a material fact or omitted to state any
material fact necessary in order to make the statements therein, in light of the
circumstances under which they were made, not misleading (it being understood
that such counsel need express no belief or opinion with respect to the
financial statements and schedules and other financial data included therein).

                    In rendering such opinion, such counsel may rely (A) as to
matters involving the application of laws other than the laws of the United
States and jurisdictions in which he is admitted, to the extent specified in
such opinion, if at all, upon an opinion or opinions of other counsel, familiar
with the applicable laws; and (B) as to matters of fact on certificates of
officers of the Company. The opinion of Mr. Davido shall state that the opinion
of any such other counsel is in form satisfactory to him and, in his opinion,
you and they are justified in relying thereon.

               (iii) Such opinion or opinions of Calfee, Halter & Griswold LLP,
counsel for the Underwriters, dated the respective Closing Dates, with respect
to the sufficiency of all corporate proceedings and other legal matters relating
to this Agreement, the validity of the Stock, the Registration Statement, the
Prospectus, and other related matters as you may reasonably request, and the
Company shall have furnished to such counsel such documents as they may request
for the purpose of enabling them to pass upon such matters. In connection with
such opinions, such counsel may rely on representations or certificates of
officers of the Company.

               (iv) A certificate of the Company executed by the principal
executive officer and the principal financial and accounting officer of the
Company, dated each respective Closing Date, to the effect that:

                    (aa) The representations and warranties of the Company in
Section 2 of this Agreement are true and correct as of each respective Closing
Date, and the Company has complied with all the agreements and satisfied all the
conditions on its part to be performed or satisfied at or prior to each
respective Closing Date.

                    (bb) No stop order suspending the effectiveness of the
Registration Statement has been issued and no proceedings for that purpose have
been instituted


                                      -16-
<PAGE>   17

or are pending or, to the knowledge of the respective signers of the
certificate, are contemplated under the Act.

                    (cc) The signers of the certificate have carefully examined
the Registration Statement and the Prospectus; no facts have come to their
attention which would lead them to believe that either the Registration
Statement at the time it became effective (or any amendment thereof or
supplement thereto made prior to the Closing Date or the Second Closing Date, as
the case may be, as of the date of such amendment or supplement) contained an
untrue statement of a material fact or omitted to state any material fact
required to be stated therein or necessary to make the statements therein not
misleading or that the Prospectus as of the date thereof (or any amendment
thereof or supplement thereto made prior to the Closing Date or the Second
Closing Date, as the case may be, as of the date of such amendment or
supplement) contained an untrue statement of a material fact or omitted to state
any material fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading; since the latest respective dates as of which information is
given in the Registration Statement, there has been no material adverse change
in the financial position, business or results of operations of the Company and
its subsidiaries, except as set forth in or contemplated by the Prospectus; and
since the Effective Date of the Registration Statement there has occurred no
event required to be set forth in an amended or supplemented Prospectus which
has not been set forth.

               (v) Letters from Deloitte & Touche LLP dated respectively the
date of this Agreement and each respective Closing Date, addressed to you and in
form and substance previously approved by you, with respect to the financial
statements and certain financial information contained in the Registration
Statement and the Prospectus.

            (d) Prior to the Closing Date, the Company shall have furnished to
you such further certificates and documents as you may reasonably request.

            (e) Prior to each Closing Date no stop orders suspending the
qualification of the Stock under the securities or Blue Sky laws of the states
in which the Stock is to be offered and sold shall have been issued and no
proceedings for that purpose shall have been instituted or shall be pending, or
to the knowledge of the Company or you, shall be contemplated by the applicable
state securities administrators.

        If any condition of the Underwriters' obligations hereunder to be
satisfied prior to any Closing Date is not so satisfied, this Agreement may be
terminated by you prior to such Closing Date, by notice in writing or by
telegram confirmed in writing to the Company.

        All such opinions, certificates, letters and documents furnished to you
pursuant to this Section 7 will be in compliance with the provisions hereof only
if they are in all material respects satisfactory to you and to Calfee, Halter &
Griswold LLP, counsel for the Underwriters, as to which both you and such
counsel shall act reasonably. The Company will furnish you with such executed
and conformed copies of such opinions, certificates, letters and documents as
you may request.


                                      -17-
<PAGE>   18

        You, on behalf of the Underwriters, may waive in writing the compliance
by the Company of any one or more of the foregoing conditions or extend the time
for their performance.

        8. REPRESENTATIONS OF THE UNDERWRITERS. Each of the Underwriters
severally represents and warrants to the Company that the information furnished
to the Company in writing by such Underwriters or by you expressly for use in
the preparation of the Registration Statement or the Prospectus does not, and
any amendments thereof or supplements thereto thus furnished will not, contain
an untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements therein not misleading.
Through you each Underwriter has only furnished to the Company expressly for
such use, the statements made in the last paragraph of the cover page of the
Prospectus and the statements relating to the terms of the offering by the
several Underwriters set forth in the first, second, sixth, seventh and eighth
paragraphs under the caption "Underwriting" in the Prospectus.

        9. TERMINATION OF AGREEMENT. This Agreement shall become effective: (i)
upon the execution and delivery hereof by the parties hereto; or (ii) if, at the
time this Agreement is executed and delivered, it is necessary for the
registration statement or a post-effective amendment thereto to be declared
effective before the offering of the Stock may commence, when notification of
the effectiveness of the registration statement or such post-effective amendment
has been released by the Commission. At any time before the happening of such
occurrence, the Company may, by notice to you, terminate this Agreement; and at
any time prior to such time, you, as the Representatives of the several
Underwriters, may, by notice to the Company, terminate this Agreement.

        This Agreement may also be terminated by you, as the Representatives of
the several Underwriters, by notice to the Company on or after the Effective
Date of the Registration Statement and prior to each respective Closing Date, if
at any time during such period any of the following has occurred: (i) except as
disclosed in or contemplated by the Registration Statement, since the respective
dates as of which information is given in the Registration Statement and the
Prospectus, any material adverse change or any development involving a
prospective material adverse change in or affecting the condition, financial or
otherwise, of the Company and its subsidiaries taken as a whole or the earnings,
business affairs, management or business prospects of the Company and its
subsidiaries taken as a whole, whether or not arising in the ordinary course of
business; (ii) any outbreak of hostilities or escalation in existing hostilities
anywhere in the world or other national or international calamity or crisis or
change in economic or political conditions, if the effect of such outbreak,
escalation, calamity, crisis or change on the financial markets in the United
States would, in your reasonable judgment, make it impracticable to offer for
sale or to enforce contracts made by the Underwriters for the resale of the
Stock agreed to be purchased hereunder; (iii) any general suspension of trading
in securities on the New York Stock Exchange or the American Stock Exchange or
the Nasdaq or any general limitation on prices for such trading or any general
restrictions on the distribution of securities, all to such a degree as would in
your reasonable judgment materially adversely affect the market for the Stock;
or (iv) a


                                      -18-
<PAGE>   19

banking moratorium shall have been declared by either Federal, Ohio or New York
State authorities.

        This Agreement may also be terminated as provided in Sections 7 and 11
hereof.

        If this Agreement shall be terminated by you because of any failure on
the part of the Company to comply with any of the terms or to fulfill any of the
conditions of this Agreement, or if for any reason the Company shall be unable
to perform its obligations under this Agreement, the Company shall pay, in
addition to the costs and expenses referred to in Section 6, all reasonable
out-of-pocket expenses incurred by the Underwriters in contemplation of the
performance by them of their obligations hereunder, including but not limited to
the reasonable fees and disbursements of counsel for the Underwriters, the
Underwriters' reasonable printing and traveling expenses and postage, telegraph
and telephone charges relating directly to the offering contemplated by the
Prospectus, and also including reasonable advertising expenses of the
Representatives incurred after the Effective Date of the Registration Statement
and so relating, it being understood that such out-of-pocket expenses shall not
include any compensation, salaries or wages of the officers, partners or
employees of any of the Underwriters. Only such out-of-pocket expenses as shall
be accounted for by the Underwriters shall be paid to the Underwriters by the
Company.

        The Company shall not in any event be liable to the several Underwriters
for damages on account of loss of anticipated profits arising out of the
transactions contemplated by this Agreement.

        10. INDEMNIFICATION. (a) The Company will indemnify and hold harmless
each Underwriter, and each person, if any, who controls each Underwriter within
the meaning of the Act, against any losses, claims, damages or liabilities,
joint or several, to which such Underwriter or such controlling person may
become subject, under the Act or otherwise, insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
in whole or in part on any inaccuracy in the representations and warranties of
the Company contained herein or any failure of the Company to perform its
obligations hereunder, or arise out of or are based upon any untrue statement or
alleged untrue statement of any material fact contained in the Registration
Statement, any related preliminary prospectus (if used prior to the Effective
Date), the Prospectus or any amendment thereof or supplement thereto, or arise
out of or are based upon the omission or alleged omission to state therein a
material fact required to be stated therein or necessary to make the statements
therein not misleading, and, subject to the provisions of Section 10(c), will
reimburse each Underwriter and each such controlling person for any legal or
other expenses reasonably incurred by such Underwriter or such controlling
person in connection with investigating or defending any such loss, claim,
damage, liability or action; provided, however, that the indemnity agreement
contained in this Section 10(a) with respect to any preliminary prospectus shall
not inure to the benefit of any Underwriter or to the benefit of any person
controlling such Underwriter in respect of any loss, claim, damage, liability or
action asserted by a person who purchases shares of the Stock from such
Underwriter, if such Underwriter failed to send or give a copy of the Prospectus
(as the same may then be amended or supplemented) to such person with or prior
to written confirmation of the sale to such person;


                                      -19-
<PAGE>   20

and provided, further, that the Company will not be liable in any such case to
the extent that any such loss, claim, damage or liability arises out of or is
based upon any untrue statement or omission or alleged omission made in the
Registration Statement, any preliminary prospectus, the Prospectus or any
amendment thereof or supplement thereto in reliance upon or in conformity with
written information furnished to the Company by an Underwriter specifically for
use in the preparation thereof, as referred to in the last sentence of Section 8
hereof. This indemnity agreement will be in addition to any liability which the
Company may otherwise have.

            (b) Each Underwriter will indemnify and hold harmless the Company,
each person, if any, who controls the Company within the meaning of the Act,
each of its directors, and each of its officers who have signed the Registration
Statement against any losses, claims, damages or liabilities to which the
Company, or any such director or officer may become subject, under the Act or
otherwise, insofar as such losses, claims, damages or liabilities (or actions in
respect thereof) arise out of or are based upon any untrue statement or alleged
untrue statement of any material fact contained in the Registration Statement,
any preliminary prospectus, the Prospectus, or any amendment thereof or
supplement thereto, or arise out of or are based upon the omission or the
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading, in each case to the
extent, but only to the extent, that such untrue statement or alleged untrue
statement or omission or alleged omission was made in the Registration
Statement, any preliminary prospectus, the Prospectus or any amendment thereof
or supplement thereto in reliance upon or in conformity with written information
furnished to the Company by such Underwriter through you, as the Representatives
of the Underwriters, specifically for use in the preparation thereof, as
referred to in the last sentence of Section 8 of this Agreement; and will
reimburse the Company and each such director or officer for any legal or other
expenses reasonably incurred by them in connection with investigating or
defending any such loss, claim, damage, liability or action. This indemnity
agreement will be in addition to any liability which the Underwriters may
otherwise have.

            (c) Promptly after receipt by an indemnified party under this
Section of notice of the commencement of any action, such indemnified party
will, if a claim in respect thereof is to be made against an indemnifying party
under this Section, notify each party against whom indemnification is to be
sought in writing of the commencement thereof, but the omission so to notify an
indemnifying party will not relieve it from any liability which they may have to
any indemnified party otherwise than under this Section. In case any such action
is brought against any indemnified party, and it notifies the Company of the
commencement thereof, the Company will be entitled to participate in, and to the
extent that it may wish, to assume the defense thereof, with counsel approved by
such indemnified party (which approval shall not be unreasonably withheld), and
after notice from the Company to such indemnified party of its election so to
assume the defense thereof, the Company will not be liable to such indemnified
party under this Section for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof except as
provided below and except for the reasonable costs of investigation subsequently
incurred by such indemnified party in connection with the defense thereof. The
indemnified party shall have the right to employ its counsel in any such action,
but the fees and expenses of such counsel shall be at the expense of such
indemnified party unless (i) the employment of counsel by such indemnified party
has been authorized in writing by the


                                      -20-
<PAGE>   21

indemnifying parties, (ii) the named parties to any such action include both the
indemnifying party and the indemnified party, and the indemnified party shall
have reasonably concluded that there is an actual or potential conflict of
interest between the indemnifying parties and the indemnified party in the
conduct of the defense of such action (in which case the indemnifying parties
shall not have the right to direct the defense of such action on behalf of the
indemnified party) or (iii) the indemnifying parties shall not have employed
counsel to assume the defense of such action within a reasonable time after
notice of the commencement thereof, in each of which cases the fees and expenses
of counsel shall be at the expense of the indemnifying parties. In no event
shall the indemnifying party or parties be liable for the fees and expenses of
more than one counsel for all indemnified parties in connection with any one or
separate but similar or related actions in the same jurisdiction arising out of
the same allegations or circumstances. Anything in this Section to the contrary
notwithstanding, an indemnifying party shall not be liable for any settlement of
any claim or action effected without its written consent.

        (d) In order to provide for contribution in circumstances in which the
indemnification provided for in this Section is for any reason held to be
unavailable from the Company or the Underwriters or is insufficient to hold
harmless a party indemnified hereunder, the Company and the Underwriters shall
contribute to the aggregate losses, claims, damages, liabilities and expenses of
the nature contemplated by such indemnification provisions (including any
investigation, legal and other expenses incurred in connection with, and any
amount paid in settlement of, any action, suit or proceeding or any claims
asserted, but after deducting in the case of losses, claims, damages,
liabilities and expenses suffered by the Company, any contribution received by
the Company from persons, other than the Underwriters, who may also be liable
for contribution, including persons who control the Company within the meaning
of the Act, officers of the Company who signed the Registration Statement and
directors of the Company) to which the Company and one or more of the
Underwriters may be subject, in such proportions as is appropriate to reflect
the relative benefits received by the Company and the Underwriters from the
offering of the Stock or, if such allocation is not permitted by applicable law
or indemnification is not available as a result of the indemnifying party not
having received notice as provided in this Section, in such proportion as is
appropriate to reflect not only the relative benefits referred to above but also
the relative fault of the Company and the Underwriters in connection with the
statements or omissions which resulted in such losses, claims, damages,
liabilities or expenses, as well as any other relevant equitable considerations.
The relative benefits received by the Company and the Underwriters shall be
deemed to be in the same proportion as (x) the total proceeds from the offering
(net of underwriting discounts and commissions but before deducting expenses)
received by the Company and (y) the underwriting discounts and commissions
received by the Underwriters, respectively, in each case as set forth in the
table on the cover page of the Prospectus. The relative fault of the Company and
of the Underwriters shall be determined by reference to, among other things,
whether the untrue or alleged untrue statement of a material fact or the
omissions or alleged omission to state a material fact relates to information
supplied by the Company or the Underwriters and the parties' relative intent,
knowledge, access to information and opportunity to correct or prevent such
statement or omission. The Company and the Underwriters agree that it would not
be just and equitable if contribution pursuant to this Section 10(d) were
determined by pro rata allocation even if the Underwriters were treated as one
entity for such purpose) or by any other method of allocation


                                      -21-
<PAGE>   22

which does not take account of the equitable considerations referred to above.
Notwithstanding the provisions of this Section 10(d), (i) in no case shall any
Underwriter (except as may be provided in the Agreement Among Underwriters) be
liable or responsible for any amount in excess of the underwriting discounts and
commissions applicable to the Stock purchased by such Underwriter hereunder and
(ii) no person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the Act) shall be entitled to contribution from any person, if
any, who was not guilty of such fraudulent misrepresentation. For purposes of
this Section 10(d), each person, if any, who controls an Underwriter within the
meaning of Section 15 of the Act shall have the same rights to contribution as
such Underwriter, and each person, if any, who controls the Company within the
meaning of Section 15 of the Act, each officer of the Company who shall have
signed the Registration Statement and each director of the Company shall have
the same rights to contribution as the Company, subject in each case to clauses
(i) and (ii) of this Section 10(d). Any party entitled to contribution will,
promptly after receipt of notice of commencement of any action, suit or
proceeding against such party in respect of which a claim for contribution may
be made against another party or parties under this Section 10(d), notify such
party or parties from whom contribution may be sought, but the omission to so
notify such party or parties shall not relieve the party or parties from whom
contribution may be sought from any obligation it or they may have under this
Section 10(d) or otherwise. No party shall be liable for contribution for any
settlement of any action or claim effected without its written consent.

        11. DEFAULT OF THE UNDERWRITERS. If any Underwriter or Underwriters
default in their obligations to purchase the Stock hereunder and arrangements
satisfactory to you and the Company, evidenced by a writing or writings signed
by you and the Company, for the purchase of such Stock by other persons are not
made within 36 hours after such default, this Agreement will terminate without
liability on the party of any non-defaulting Underwriter and the Company (except
that the Company shall be liable for the expenses to be paid by it pursuant to
the provisions of Section 6), provided, however, that if the number of shares of
the Stock which all such defaulting Underwriters have agreed but failed to
purchase shall not exceed 10% of the number of shares of the Firm Stock or the
Option Stock, as the case may be, agreed to be purchased pursuant to this
Agreement (other than the shares agreed to be taken up hereunder which the
defaulting Underwriters failed to purchase) by all non-defaulting Underwriters,
the non-defaulting Underwriters shall be obligated proportionately to take up
and pay for the shares of the Firm Stock or the Option Stock which such
defaulting Underwriters failed to purchase.

        If any such default occurs, either you or the Company shall have the
right to postpone the Closing Date for not more than seven business days in
order that the necessary changes in the Registration Statement, Prospectus and
any other documents, as well as any other arrangement, may be effected. As used
in this Agreement, the term "Underwriters" includes any person substituted for
an Underwriter under this Section. Nothing herein will relieve a defaulting
Underwriter from its liability to the other several Underwriters and the Company
for its default hereunder.

        12. REPRESENTATIONS AND INDEMNITIES TO SURVIVE DELIVERY. The respective
indemnities, agreements, representations and warranties of the Company and the
several Underwriters, set forth in or made pursuant to this Agreement, will
remain in full force and


                                      -22-
<PAGE>   23

effect, regardless of any investigation made by or on behalf of any Underwriter,
the Company or any of its officers or directors or any controlling person, and
will survive delivery of and payment for the Stock and, in the case of the
agreements contained in Sections 6, 9 and 10 hereof, will survive any
termination of this Agreement.

        13. NOTICES. All communications hereunder will be in writing and, if
sent to the Underwriters, will be mailed, delivered or telegraphed and confirmed
to you at McDonald & Company Securities, Inc., McDonald Investment Center, 800
Superior Avenue, Cleveland, Ohio 44114, Attention: Daniel F. Austin, with a copy
to Calfee, Halter & Griswold LLP, 1400 McDonald Investment Center, 800 Superior
Avenue, Cleveland, Ohio 44114, Attention: Thomas F. McKee, Esq., or if sent to
the Company, will be mailed, delivered or telegraphed and confirmed to the
Company at 3155 El-Bee Road, Dayton, Ohio 45439, Attention: [Scott J. Davido,
Senior Vice President, General Counsel and Secretary], with a copy to Jones,
Day, Reavis & Pogue, 901 Lakeside Avenue, Cleveland, Ohio 44114, Attention:
Christopher M. Kelly.

        14. SUCCESSORS, GOVERNING LAW. This Agreement will inure solely to the
benefit of and be binding upon the parties hereto and the officers and directors
and controlling persons referred to in Section 10 hereof and their respective
successors, assigns, heirs, executors and administrators, and no other persons
will have any right or obligation hereunder. This Agreement will be governed by
and construed in accordance with the laws of the State of Ohio, without giving
effect to the principles of conflicts of laws thereof.

        15. EXECUTION IN COUNTERPARTS. This Agreement may be executed by any one
or more of the parties hereto in any number of counterparts, each of which shall
be deemed to be an original, but all such counterparts shall together constitute
one and the same instrument.

        16. AUTHORITY OF THE REPRESENTATIVES. You represent and warrant that you
have been authorized by the several Underwriters to enter into this Agreement on
their behalf and to act for them in the manner hereinbefore provided.
















                                      -23-
<PAGE>   24

        If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us the enclosed copies hereof, whereupon it
will become a binding agreement by and among the Company and the several
Underwriters in accordance with its terms.

                                      Very truly yours,

                                      THE ELDER-BEERMAN STORES CORP.


                                      By:___________________________

                                      Its:__________________________






The foregoing Agreement is hereby confirmed and
accepted by us in Cleveland, Ohio, acting on our
own behalf and as the Representatives of the
several Underwriters named on Schedule A annexed
hereto, as of the date first above written.

McDONALD & COMPANY SECURITIES, INC.
SBC WARBURG DILLON READ INC.
JOHNSON RICE & COMPANY L.L.C.
As Representatives of the Several Underwriters

     BY: McDONALD & COMPANY SECURITIES, INC.


By:___________________________
        Managing Director




                                      -24-
<PAGE>   25

                                                                      SCHEDULE A


                                  UNDERWRITERS

                                                  Number of Shares to
        Underwriter                                  be Purchased
        -----------                               -------------------


McDonald & Company Securities, Inc.........
SBC Warburg Dillon Read Inc................
Johnson Rice & Company L.L.C...............












        Total..............................












                                      A-1

<PAGE>   1
                                                                      Exhibit 21

                 SUBSIDIARIES OF THE ELDER-BEERMAN STORES CORP.
                 ----------------------------------------------



                 The Bee-Gee Shoe Corp., an Ohio Corporation

                The El-Bee Chargit Corp., an Ohio Corporation

           The El-Bee Receivables Corporation, an Ohio Corporation

           The Elder-Beerman Acquisition Corp., an Ohio Corporation


<PAGE>   1
                                                                   EXHIBIT 23(b)

                          INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Registration Statement of The Elder-Beerman Stores
Corp. on Form S-1 of our report dated April 10, 1998, (which expresses an
unqualified opinion and includes an explanatory paragraph concerning the
Company's plan of reorganization), appearing in the Prospectus, which is part of
this Registration Statement. We also consent to the references to us under the
headings "Selected Consolidated Financial Information" and "Experts" in such
Prospectus.


DELOITTE & TOUCHE LLP

June 18, 1998
Dayton, Ohio


<PAGE>   1
                                                                  Exhibit 23(c)


                         INDEPENDENT AUDITORS' CONSENT


         We consent to the use in this Registration Statement of The
Elder-Beerman Stores Corp. on Form S-1 of our report dated May 21, 1998 (June
18, 1998 as to Notes 3, 9, and 10) (which expresses an unqualified opinion and
includes an explanatory paragraph that expresses substantial doubt as to Stone
& Thomas' ability to continue as a going concern and an explanatory paragraph
relating to a letter of intent for the sale of Stone & Thomas' outstanding
stock), relating to the consolidated financial statements of Stone & Thomas and
subsidiaries, appearing in the Prospectus, which is part of this Registration
Statement, and to the reference to us under the heading "Experts" in such
Prospectus.



DELOITTE & TOUCHE LLP


Pittsburgh, Pennsylvania
June 18, 1998

<PAGE>   1
                                                                      Exhibit 24


                         THE ELDER BEERMAN STORES CORP.
                       REGISTRATION STATEMENT ON FORM S-1
                       REGISTRATION STATE,MENT OF FORM S-8
                                POWER OF ATTORNEY
- --------------------------------------------------------------------------------


         The undersigned officer and/or director of The Elder-Beerman Stores
Corp., an Ohio corporation (the "Company"), does hereby make, constitute and
appoint Scott J. Davido and Steven D. Lipton, and each of them, with full power
of substitution and resubstitution, as attorneys or attorney of the undersigned,
to execute and file (i) a Registration Statement of Form S-1 (the "Form S-1
Registration Statement") with respect to the registration under the Securities
Act of 1933, as amended (the "Act"), of shares of common stock, without par
value (the "Common Stock"), of the Company, (ii) a Registration Statement
pursuant to rule 462(b) under the Act (the "Rule 462 Registration Statement",
(iii) a Registration Statement of Form S-8 (the "Form S-8 Registration
Statement") with respect to the registration under the Act, of shares of Common
Stock of the Company issuable in connection with the Company's Retirement
Savings Plan, (iv) any amendments, including post-effective amendments, and
exhibits to the Form S-1 Registration Statement, the Form S-8 Registration
Statement and the Rule 462 Registration Statement and (v) any applications or
other documents to be filed with the securities covered by the Form S-1
Registration Statement, the Form S-8 Registration Statement and the Rule 462
Registration Statement, with full power and authority to do and perform any acts
and things whatsoever necessary, appropriate or desirable to be done in the
premises, or in the name, place and stead of the said director and/or officer,
hereby ratifying and approving the acts of said attorneys and any of them and
any such substitute.

         IN WITNESS WHEREOF, the undersigned have subscribed these presents as
of the 18th day of June, 1998.

<TABLE>
<S>                                                <C>
             /s/ Frederick J. Mershad                            /s/ John A. Muskovich               
 ------------------------------------------------  -------------------------------------------------               
               Frederick J. Mershad                                John A. Muskovich
         Chairman of the Board and Chief             President, Chief Operating Officer and Chief
                Executive Officer                             Financial Officer, Director
          (Principal Executive Officer)                    (Principal Financial and Officer)

               /s/ Steven D. Lipton                            /s/ Thomas J. Noonan, Jr.
 ------------------------------------------------  -------------------------------------------------
                 Steven D. Lipton                                Thomas J. Noonan, Jr.
        Senior Vice President, Controller                              Director
          (Principal Accounting Officer)

                /s/ Bernard Olsoff                              /s/ Laura H. Pomerantz
 ------------------------------------------------  -------------------------------------------------
                  Bernard Olsoff                                  Laura H. Pomerantz
                     Director                                          Director


               /s/ Stewart M. Kasen                               /s/ John J. Weisner
 ------------------------------------------------  -------------------------------------------------
                 Stewart M. Kasen                                   John J. Weisner
                     Director                                          Director


               /s/ Steven C. Mason                                 /s/ Jack A. Staph
 ------------------------------------------------  -------------------------------------------------
                 Steven C. Mason                                     Jack A. Staph
                     Director                                          Director
</TABLE>






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission