CERTIFIED GROCERS OF CALIFORNIA LTD
S-2, 1995-10-13
GROCERIES, GENERAL LINE
Previous: TEAM INC, 10-Q, 1995-10-13
Next: AUTOCLAVE ENGINEERS INC, 10-Q, 1995-10-13



<PAGE>
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 13, 1995

                                                       REGISTRATION NO. 33-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                                    FORM S-2
                             REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933.

                     CERTIFIED GROCERS OF CALIFORNIA, LTD.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                                                       <C>
                               CALIFORNIA                                              95-0615250
     (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)       (I.R.S. EMPLOYER IDENTIFICATION NO.)
</TABLE>

                            ------------------------

                           2601 South Eastern Avenue
                         Los Angeles, California 90040
                                 (213) 723-7476
               (Address, including zip code and telephone number,
       including area code, of registrant's principal executive offices)
                         ------------------------------

            Alfred A. Plamann, President and Chief Executive Officer
                     Certified Grocers of California, Ltd.
                           2601 South Eastern Avenue
                         Los Angeles, California 90040
                                 (213) 723-7476
           (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code of Agent for Service)
                         ------------------------------

                                    Copy to:
                                 Neil F. Yeager
                           Burke, Williams & Sorensen
                              611 W. Sixth Street
                                   25th Floor
                         Los Angeles, California 90017
                            ------------------------

          APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  As soon as practicable after this Registration Statement becomes effective.

    IF  ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED ON
A DELAYED OR CONTINUOUS BASIS
PURSUANT TO  RULE 415  UNDER THE  SECURITIES  ACT OF  1933 CHECK  THE  FOLLOWING
BOX /X/

    IF  THE REGISTRANT  ELECTS TO DELIVER  ITS LATEST ANNUAL  REPORT TO SECURITY
HOLDERS, OR A COMPLETE AND LEGIBLE FACSIMILE THEREOF, PURSUANT TO ITEM  11(A)(1)
OF THIS FORM, CHECK THE FOLLOWING BOX / /

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                         PROPOSED        PROPOSED
                                                         MAXIMUM         MAXIMUM        AMOUNT OF
       TITLE OF EACH CLASS OF           AMOUNT TO     OFFERING PRICE    AGGREGATE      REGISTRATION
    SECURITIES TO BE REGISTERED       BE REGISTERED      PER UNIT     OFFERING PRICE       FEE
<S>                                   <C>             <C>             <C>             <C>
 $3,000,000 Subordinated Patronage
 Dividend Certificates Due December
 15, 2002...........................    $3,000,000         none         $3,000,000        $1,035
</TABLE>

                            ------------------------

    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933 OR  UNTIL THIS REGISTRATION  STATEMENT SHALL  BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                             CROSS-REFERENCE SHEET

    Cross-reference  between items of Part 1 of Form S-2 and Prospectus filed by
Certified Grocers  of  California,  Ltd.,  as  part  of  Registration  Statement
covering Subordinated Patronage Dividend Certificates Due December 15, 2002.

<TABLE>
<CAPTION>
ITEM NUMBER AND CAPTION                     LOCATION OR CAPTION IN PROSPECTUS
- -----------------------------------------  ------------------------------------
<C>  <S>                                   <C>
 1.  Forepart of the Registration
      Statement and Outside Front Cover
      Page of Prospectus.................  Cover page; Outside Front Cover Page
                                           of Prospectus
 2.  Inside Front and Outside Back Cover
      Pages of Prospectus................  Inside Front Cover Page of
                                           Prospectus; Outside Back Cover Page
                                            of Prospectus
 3.  Summary Information, Risk Factors
      and Ratio of Earnings to Fixed
      Charges............................  Outside Front Cover Page of
                                           Prospectus; Risk Factors; Selected
                                            Consolidated Financial Data
 4.  Use of Proceeds.....................  Use of Proceeds
 5.  Determination of Offering Price.....  (Not Applicable)
 6.  Dilution............................  (Not Applicable)
 7.  Selling Security Holders............  (Not Applicable)
 8.  Plan of Distribution................  Method of Offering
 9.  Description of Securities to Be
      Registered.........................  Outside Front Cover Page of
                                           Prospectus; Description of the
                                            Certificates
10.  Interests of Named Experts and
      Counsel............................  (Not Applicable)
11.  Information with Respect to the
      Registrant.........................  Outside Front Cover Page of
                                           Prospectus; Business; Tax Matters;
                                            Selected Consolidated Financial
                                            Data; Management's Discussion and
                                            Analysis of Financial Condition and
                                            Results of Operations; Index to
                                            Financial Statements
12.  Incorporation of Certain Information
      by Reference.......................  Inside Front Cover Page of
                                           Prospectus
13.  Disclosure of Commission Position on
      Indemnification for Securities Act
      Liabilities........................  (Not Applicable)
</TABLE>
<PAGE>
PROSPECTUS

                     CERTIFIED GROCERS OF CALIFORNIA, LTD.
                            $3,000,000 SUBORDINATED
                        PATRONAGE DIVIDEND CERTIFICATES
                             DUE DECEMBER 15, 2002

    This  Prospectus relates to the issuance by Certified Grocers of California,
Ltd. ("Certified") of Subordinated Patronage Dividend Certificates Due  December
15,  2002 (the "Certificates").  Unless otherwise indicated  by the context, all
references  to  the  "Company"  include  Certified  and  its  subsidiaries.  The
Certificates  will be issued to  member-patrons and associate patrons (sometimes
referred to  collectively  as "patrons")  of  Certified and  will  evidence  the
indebtedness  of Certified respecting that portion of the patronage dividends to
be distributed to such  patrons for Certified's fiscal  year ended September  2,
1995  and to be  allocated by Certified  on its books  to such patrons' required
patronage dividend deposit accounts. As to patronage dividends to be distributed
with respect  to  Certified's 1995  fiscal  year, Certificates  will  be  issued
evidencing  the allocation of  an amount of  such dividends equal  to 40% of the
patronage dividends of all divisions, except the dairy division, and 20% of  the
first  and second quarter dairy division patronage dividends. However, as to any
particular patron, if such amount is less than $500.00, then Certified will  not
issue a Certificate nor make such allocation in connection with the distribution
of  such patron's patronage  dividend. The Certificates  will bear interest from
the date of issuance at the rate  of 7% per annum, payable annually on  December
15  in each year, commencing December 15,  1996. The Certificates are subject to
redemption, in  whole or  in  part, at  any time  at  the option  of  Certified.
Certified  will have the right, at its  option, to set off against the principal
of and interest accrued on  a Certificate amounts owing  to Certified or any  of
its  subsidiaries by  the holder  of the  Certificate. The  Certificates will be
unsecured general  obligations of  Certified  and will  be subordinated  to  all
existing   and  future  Senior  Indebtedness  (as  defined)  of  Certified.  The
Certificates will  be issued  under  an Indenture  between Certified  and  First
Interstate   Bank  of  California,  as  Trustee.  See,  "BUSINESS  --  Patronage
Dividends" and "DESCRIPTION OF THE CERTIFICATES."

                             ---------------------
    CAREFUL CONSIDERATION SHOULD BE GIVEN  TO THE MATTERS DISCUSSED UNDER  "RISK
FACTORS," BEGINNING ON PAGE 3 OF THIS PROSPECTUS.
                             ---------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION  NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR  ANY  STATE SECURITIES  COMMISSION PASSED  UPON  THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
                                                         UNDERWRITING         PROCEEDS
                                          PRICE          DISCOUNTS AND         TO THE
                                        TO PUBLIC         COMMISSIONS       COMPANY(1)(2)
- -------------------------------------------------------------------------------------------
<S>                                 <C>                <C>                <C>
$3,000,000 Subordinated Patronage
 Dividend Certificates Due
 December 15, 2002................     $3,000,000            none            $3,000,000
- -------------------------------------------------------------------------------------------
<FN>

(1)  Before deducting expenses payable by Certified estimated at $34,535.

(2)  Based  on the assumption  that this amount of  Certificates will be issued.
     There is no assurance that this amount will be issued.
</TABLE>

THIS OFFER IS NOT UNDERWRITTEN.

              THE DATE OF THIS PROSPECTUS IS               , 1995
<PAGE>
    NO  PERSON  HAS  BEEN  AUTHORIZED  TO  GIVE  ANY  INFORMATION  OR  MAKE  ANY
REPRESENTATIONS  OTHER THAN AS  CONTAINED IN THIS  PROSPECTUS IN CONNECTION WITH
THE OFFERING DESCRIBED HEREIN,  AND IF GIVEN OR  MADE SUCH OTHER INFORMATION  OR
REPRESENTATIONS  MUST NOT BE RELIED UPON. THIS PROSPECTUS DOES NOT CONSTITUTE AN
OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, TO ANY PERSON IN ANY  STATE
IN WHICH IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY
OF  THIS PROSPECTUS  NOR ANY SALE  MADE HEREUNDER SHALL  UNDER ANY CIRCUMSTANCES
CREATE ANY IMPLICATION  THAT THERE  HAS BEEN  NO CHANGE  IN THE  AFFAIRS OF  THE
COMPANY SINCE THE DATE HEREOF.

                            ------------------------

                             AVAILABLE INFORMATION

    Certified  is subject  to the  informational requirements  of the Securities
Exchange Act  of  1934,  and  in  accordance  therewith,  files  reports,  proxy
statements  and other  information with  the Securities  and Exchange Commission
("Commission"). Copies  of  such  materials  can be  obtained  from  the  Public
Reference Section of the Commission, Washington, D.C. 20549 at prescribed rates.
In  addition, such material can be inspected  and copied at the public reference
facilities maintained by the Commission  and located at the Northwestern  Atrium
Center,  500 West  Madison Street, Suite  1400, Chicago, Illinois  60661, and 75
Park Place, New York, New York 10007.

                             ADDITIONAL INFORMATION

    As permitted by the rules and regulations of the Commission, this Prospectus
omits certain information and exhibits contained in a Registration Statement  on
Form  S-2  filed  by Certified  with  the Commission.  For  further information,
reference is made to the Registration Statement including the exhibits filed  as
a  part  thereof.  Copies of  the  Registration  Statement and  exhibits  may be
obtained from the principal  office of the Commission  in Washington, D.C.  upon
payment of the fee prescribed by the rules and regulations of the Commission.

                           INCORPORATION BY REFERENCE

    The   following  documents  filed  by  Certified  with  the  Commission  are
incorporated by reference into this Prospectus:  (1) Annual Report on Form  10-K
for  the fiscal  year ended  September 3,  1994; (2)  Amendment No.  1 to Annual
Report on Form 10K/A for the fiscal year ended September 3, 1994; (3)  Quarterly
Report on Form 10-Q for the quarter ended December 3, 1994; (4) Quarterly Report
on  Form 10-Q for the  quarter ended March 4, 1995;  and (5) Quarterly Report on
Form 10-Q for the quarter ended June 3, 1995.

    Certified will  provide without  charge  to each  person or  shareholder  of
Certified  to whom a copy  of this Prospectus is  delivered, upon the written or
oral request of  such person  or shareholder, a  copy of  the foregoing  Reports
incorporated  by reference herein, other than exhibits to such Reports. Requests
should be directed to: Certified Grocers of California, Ltd., 2601 South Eastern
Avenue, Los  Angeles, California  90040, Attention:  Corporate Secretary,  (213)
723-7476.

                                       2
<PAGE>
                                  RISK FACTORS

    CAREFUL  CONSIDERATION SHOULD BE  GIVEN TO THE  FOLLOWING FACTORS CONCERNING
CERTIFIED AND THE SECURITIES OFFERED IN THIS PROSPECTUS:

SUBORDINATION

    The indebtedness evidenced by the  Certificates will be subordinated to  the
prior payment in full of Senior Indebtedness (as defined) of Certified. As such,
no  payment can  be made by  Certified with  respect to the  Certificates in the
event of an uncured default by  Certified under such Senior Indebtedness, or  in
the  event  of  dissolution,  liquidation  or  insolvency  proceedings involving
Certified, until all Senior Indebtedness has been paid in full. The total amount
of outstanding Senior  Indebtedness of Certified  aggregated $172,769,000 as  of
October  10, 1995.  There is  no limitation  under the  Indenture on Certified's
creation of additional Senior Indebtedness.

SET OFF

    Certified will have the right at any time, at its option, to set off against
the principal of and interest accrued on a Certificate all or any portion of the
amounts owing to  Certified or  any of  its subsidiaries  by the  holder of  the
Certificate.  Upon  any  such  set  off, unpaid  interest  accrued  on,  and, if
applicable, the principal  amount of, the  Certificate shall be  reduced and  be
deemed  to have been paid by Certified to the extent of such set off. The holder
of a Certificate shall have no right to set off amounts which the holder owes to
Certified or  any of  its  subsidiaries against  the  principal of  or  interest
accrued on the Certificate.

CERTIFICATES NOT TRANSFERABLE

    The Certificates are nontransferable without the consent of Certified, which
consent  Certified  is under  no obligation  to give.  Accordingly, there  is no
market for the Certificates and none is expected to develop.

UNSECURED OBLIGATIONS

    The Certificates will  be unsecured  general obligations  of Certified,  and
Certified  will not establish any sinking  fund for their repayment. Thus, there
can be  no  assurance  that  Certified  would have  the  ability  to  repay  the
Certificates in the event of insolvency or other financial difficulty.

VOLUME LOSSES IN RECENT PERIODS

    The  Company experienced reductions in sales  volume from fiscal 1991 levels
totalling approximately $800  million over  fiscal years 1992  and 1993.  During
this period, certain large patrons either grew to the size where they elected to
establish  self-distribution  programs  or  were  acquired  by  chains  that had
existing self-distribution programs. Fiscal  1994 sales decreased  approximately
$133  million over  fiscal year  1993. This  decline is  primarily due  to sales
volume lost  as  a result  of  the decision  of  certain large  patrons  (Hughes
Markets, Alpha Beta, Save Mart Supermarkets, Bel Air Mart, and Raleys) to expand
their  own  warehousing  and  distribution operations  in  fiscal  1994  and the
decision of one patron  (Nob Hill) to utilize  another source of supply.  During
the  third quarter of  fiscal 1995, the Company  added two significant customers
which contributed approximately $58 million in  net sales through June 3,  1995.
The   Company  estimates  these  new  customers   will  increase  net  sales  by
approximately $257 million on an annualized basis. The Company is attempting  to
increase  sales volume by adding new customers and expanding the volume of sales
to existing customers.

    There can be  no assurance that  future volume reductions  in the  Company's
sales will not occur, whether by merger or acquisition of patrons or election by
patrons  to switch to self-distribution or other supply sources. However, except
for patrons already engaged  in self-distribution, the Company  is not aware  of
any  member-patron whose size  is sufficient, in the  Company's view, to justify
the establishment  of  a  self-distribution program.  At  this  time,  including
patrons already engaged in self-distribution, there is no patron whose purchases
represent  more than 10% of the  Company's sales volume. Also, excluding patrons
already engaged  in  self-distribution,  there  is  no  patron  whose  purchases
represent greater than 5% of the Company's sales volume.

                                       3
<PAGE>
INCOME TAX LIABILITY INCIDENTAL TO PATRONAGE DIVIDENDS

    A  patron will be required to report as gross income, for federal income tax
purposes, the  patronage dividends,  if any,  distributed by  Certified to  such
patron.  The stated  dollar amount  of the  Certificates issued  as a  part of a
patronage dividend must be reported as income in the year received. Certificates
issued as a part of  a patronage dividend are also  subject to state income  and
corporation  franchise taxes in California, and may  be subject to such taxes in
other states. See, "TAX MATTERS."

                       RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
                                                             THIRTY-NINE                        FISCAL YEAR
                                                             WEEKS ENDED   -----------------------------------------------------
                                                            JUNE 3, 1995     1994       1993       1992       1991       1990
                                                            -------------  ---------  ---------  ---------  ---------  ---------
<S>                                                         <C>            <C>        <C>        <C>        <C>        <C>
Ratio of earnings to fixed charges(1).....................        1.59x        1.63x      1.78x      1.44x      1.57x      2.72x
<FN>
- ------------------------
(1)  Earnings used in computing the ratio  of earnings to fixed charges  consist
     of  earnings  before patronage  dividends,  provision (benefit)  for income
     taxes, and cumulative effect of change  in accounting principle in 1994  of
     $2.5 million, plus fixed charges. Fixed charges consist of interest expense
     (including  amortization of  deferred financing  costs) and  the portion of
     rental expense that is representative of the interest factor.
</TABLE>

                                    BUSINESS

GENERAL

    Certified, a  California  corporation  organized in  1925,  is  a  wholesale
grocery  distributor which does  business primarily on  a cooperative basis with
those patrons who qualify  and have been accepted  as "member-patrons." It  also
does  some  business  on a  cooperative  basis  with some  patrons  who  are not
member-patrons and  who are  referred  to as  "associate patrons."  Pursuant  to
Certified's  Bylaws,  the  net  earnings  of Certified  on  business  done  on a
cooperative basis are distributed as  patronage dividends to member-patrons  and
associate patrons based in amount on the volume of such business transacted with
the  patron. For  the fiscal  year ended  September 3,  1994, declared patronage
dividends totalled $10,837,000.

    Certified also does business on a nonpatronage basis (that is, no  patronage
dividends  are  distributed) with  other customers  and  in some  instances with
member-patrons and associate patrons. Certified's subsidiaries do business on  a
nonpatronage basis with member-patrons, associate patrons and other customers.

    Patrons  engaged in the retail grocery business who purchase 350 or more dry
grocery cases weekly  (approximately $5,000), or  whose combined average  weekly
purchases  (excluding cigarettes)  are $5,000  or more,  are required  to become
member-patrons. Associate patrons  generally purchase  200 or  more dry  grocery
cases  weekly and have combined average weekly purchases of less than $5,000. At
June 3, 1995, Certified had 497 member-patrons operating a total of 2,322 retail
food stores  and 301  associate patrons  operating a  total of  707 retail  food
stores.

    Certified sells a full line of branded grocery and nonfood items supplied by
unrelated manufacturers and also sells merchandise under its own private labels,
including  the  Springfield, Gingham,  Special  Value and  Golden  Creme labels.
Grocers Specialty Company, a  subsidiary, carries a  product line consisting  of
specialty-type items, such as ethnic and fancy foods, and also carries a general
product  line.  General  merchandise  products  are  primarily  sold  by another
subsidiary, Grocers General Merchandise Company.

                                       4
<PAGE>
    Sales by product line,  including drop shipments  (which are sales  directly
from  suppliers), for the  fiscal year ended  September 3, 1994,  are as follows
(dollar amounts in thousands):

<TABLE>
<S>                                                 <C>
Dry Grocery.......................................  $1,035,213
General Merchandise...............................     222,574
Delicatessen......................................     180,159
Frozen Food.......................................     142,852
Meat..............................................     138,082
Dairy.............................................      71,024
Other.............................................      30,108
Ice Cream.........................................      22,071
Bakery............................................      13,037
Drop Shipment.....................................      12,447
Beans and Rice....................................       6,305
                                                    ----------
    Total.........................................  $1,873,872
                                                    ----------
                                                    ----------
</TABLE>

    Certified and its  subsidiaries currently distribute  their various  product
lines  from four  warehouse complexes  and two  manufacturing plants  (dairy and
bakery) located  in  the  Los  Angeles  Metropolitan  Area,  two  warehouses  in
Stockton, California and one warehouse in Fresno, California.

    In  addition  to supplying  a  wide variety  of  grocery and  nonfood items,
Certified and its  subsidiaries also  provide patrons  with a  variety of  other
support services, including advertising programs, insurance services, store site
selection  and  site evaluation  services, store  design  and layout,  front end
layout and support,  store equipment and  inventory financing, store  remodeling
support services, data processing, and in store counseling services.

PATRONAGE DIVIDENDS

    Certified  distributes patronage dividends based  upon its net earnings from
patronage business  during  the  fiscal  year.  Certified's  net  earnings  from
patronage  business are distributed  to each patron in  proportion to the dollar
volume of purchases  from each division  of Certified by  the patron.  Patronage
dividends are distributed annually, usually in December, except for dividends on
dairy products which are distributed after the close of each fiscal quarter.

    Certified's  bylaws provide that  patronage dividends may  be distributed in
money or in  any other  form which constitutes  a written  notice of  allocation
under  Section 1388 of the Internal Revenue  Code. Section 1388 defines the term
"written notice  of  allocation"  to  mean any  capital  stock,  revolving  fund
certificate,  retain certificate, certificate of indebtedness, letter of advice,
or other written  notice, which  discloses to  the recipient  the stated  dollar
amount  allocated to the recipient by Certified and the portion thereof, if any,
which constitutes a patronage dividend.

    In the  past,  Certified has  distributed  at  least 20%  of  the  patronage
dividends  in  cash and  has  distributed Class  B Shares  as  a portion  of the
patronage dividends  distributed to  its  member-patrons. Certified  intends  to
continue  distributing at least  20% of the  patronage dividends in  cash and to
continue distributing Class  B Shares as  a portion of  the patronage  dividends
distributed  to  member-patrons.  In  addition,  Certified  issued  subordinated
certificates similar to the Certificates in connection with the distribution  of
patronage   dividends  for  fiscal  years   1993  and  1994.  These  outstanding
certificates are described as follows:

<TABLE>
<CAPTION>
              AGGREGATE
              PRINCIPAL       ANNUAL      MATURITY
FISCAL YEAR     AMOUNT     INTEREST RATE    DATE
- -----------  ------------  -------------  ---------
<S>          <C>           <C>            <C>
      1993   $  2,018,000           7%    12/15/00
      1994   $  2,426,000           8%    12/15/01
</TABLE>

    As described in this Prospectus, Certified intends to allocate a portion  of
the  patronage dividends to be distributed for  fiscal year 1995 to the required
patronage dividend deposit accounts of its member-patrons and associate  patrons
and  to issue  the Certificates as  evidence of its  indebtedness respecting the
amounts so

                                       5
<PAGE>
allocated. Additionally, in  future years, Certified  proposes to issue  similar
certificates  in  connection  with  the  distribution  of  patronage  dividends.
Certificates issued in future years will evidence the indebtedness of  Certified
respecting the portion of the patronage dividends for such years which have been
allocated  by Certified on its books  to the required patronage dividend deposit
accounts of patrons. The portion of  the patronage dividends to be so  allocated
in  future years will be determined each year by Certified's Board of Directors.
Certificates issued in future years will  bear interest at a rate determined  by
the Board of Directors prior to their issuance, and are presently expected to be
repayable  seven years from the date of issuance (subject to prior redemption or
set off at Certified's option) and to be subordinated to the same extent as  the
Certificates  which are the  subject of this  Prospectus. Certificates issued in
future years will  be unsecured  general obligations  of Certified  and will  be
nontransferable  without the consent of  Certified, which consent Certified will
be under no obligation to give.

    Certified expects  to  continue to  distribute  patronage dividends  in  the
future,  although there can  be no assurance  of the amounts  of any such future
dividends.

                                  TAX MATTERS

    Certified is a corporation  operating on a  cooperative basis. Certified  is
subject to federal and state income and franchise taxes and must pay other taxes
applicable  to corporations, such  as sales, excise,  real and personal property
taxes.

    As a corporation operating on a  cooperative basis, Certified is subject  to
Subchapter  T of the Internal Revenue Code ("Subchapter T"). Under Subchapter T,
Certified pays  patronage dividends  to patrons  pertaining to  its fiscal  year
within  8 1/2 months of  the close of such fiscal  year. To qualify as patronage
dividends, payments must be made on the basis of the value of the business  done
with  or for patrons, under  a preexisting obligation to  make such payment, and
with reference  to  the  net  earnings  from  business  done  with  or  for  the
cooperative's  patrons. Patronage dividends are paid in cash, or written notices
of allocation. A written notice of  allocation is distributed to the patron  and
provides  notice of  the amount  allocated to  the patron  by Certified  and the
portion thereof which constitutes a patronage dividend.

    Under Subchapter T, Certified may deduct, in the fiscal year for which  they
are  paid, the amount of patronage dividends  paid in cash and qualified notices
of allocation. A written  notice of allocation will  be qualified, if  Certified
pays at least 20% of the patronage dividend in money, and the patron consents to
take  the stated dollar amount of the written  notice into income in the year in
which it is received.  Certified deducts for tax  purposes the entire amount  of
its  patronage dividends by  paying at least  20% in cash  and issuing qualified
notices of allocation.

    Certified intends to  make patronage distributions  to patrons comprised  of
money  and qualified notices of allocation  including the Certificates. At least
20% of patronage dividends will be  paid in cash. Certified will notify  patrons
of the stated dollar amount allocated to them and the portion thereof which is a
patronage  dividend. Patrons are  required to consent to  include in their gross
income, in the year received,  all cash as well as  the stated dollar amount  of
all  qualified notices of  allocation including the  Certificates distributed to
them as patronage dividends.

    Certificates distributed  as  a part  of  the patronage  dividend  are  also
subject to state income and corporation franchise taxes in California and may be
subject to such taxes in other states.

    Certified  is subject to federal income  tax and California franchise tax on
net earnings  of  business with  or  for patrons  which  is not  distributed  as
deductible  patronage dividends  and on  net earnings  derived from nonpatronage
business. Certified files  consolidated returns with  its subsidiaries, none  of
which is a cooperative and each of which is therefore subject to tax.

                        DESCRIPTION OF THE CERTIFICATES

    The  Certificates will be  issued to evidence  the indebtedness of Certified
respecting that portion of the patronage dividends to be distributed to  patrons
for  Certified's fiscal  year ended  September 2,  1995 and  to be  allocated by
Certified on  its books  to such  patrons' required  patronage dividend  deposit
accounts.

                                       6
<PAGE>
Certificates  will  be issued  evidencing the  allocation of  an amount  of such
dividends equal to 40% of the  patronage dividends of all divisions, except  the
dairy division, and 20% of the first and second quarter dairy division patronage
dividends.  However, as to  any particular patron,  if such amount  is less than
$500.00, then Certified will not issue a Certificate nor make such allocation in
connection with the distribution of such patron's patronage dividend.

    The Certificates will be issued under an Indenture (the "Indenture") between
Certified and First Interstate Bank  of California, as trustee (the  "Trustee").
The  terms of the Certificates  include those stated in  the Indenture and those
made part of the Indenture by reference  to the Trust Indenture Act of 1939,  as
amended  from time  to time  (the "Trust  Indenture Act").  The Certificates are
subject to all such terms, and holders  of the Certificates are referred to  the
Indenture  and  the Trust  Indenture Act  for  a statement  of those  terms. The
following summary of certain  provisions of the  Certificates and the  Indenture
does not purport to be complete and is qualified in its entirety by reference to
the Certificates and the Indenture. A copy of the form of the Indenture has been
filed  with the Commission as an exhibit  to the Registration Statement of which
this Prospectus is a part. Capitalized terms used in this section not  otherwise
defined have the meanings assigned to them in the Indenture.

GENERAL

    The  Certificates will  mature on December  15, 2002 and  will bear interest
from the date of issuance at the rate of 7% per annum, payable on December 15 in
each year,  commencing December  15, 1996,  and continuing  until the  principal
thereof is paid or duly made available for payment. Interest will be paid to the
holder  in whose name the Certificate is  registered at the close of business on
the 15th day next preceding the  interest payment date. The aggregate  principal
amount  of Certificates that  may be issued  will be limited  to $3,000,000. The
Certificates will  be issued  in minimum  denominations of  $500.00 and  in  any
greater denominations which are an integral multiple of $1.00.

REDEMPTION

    The  Certificates are subject to  redemption, at any time  in whole and from
time to time in part, without premium, at the option of Certified. The Indenture
provides that written  notice of  redemption will be  mailed to  each holder  of
Certificates  to be redeemed, at its address appearing in the note register, not
less than 15 nor more  than 60 days prior to  the redemption date. If less  than
all of the Certificates are to be redeemed, it is provided that the Trustee will
select  the Certificates or portions thereof to  be redeemed pro rata, by lot or
by such other method as the Trustee shall deem fair and appropriate; however, no
Certificate may be selected for partial  redemption if the principal balance  of
such  Certificate remaining  after redemption  would be  less than  $500.00. The
notice of redemption will identify the  Certificates being redeemed and, in  the
case  of partial redemption,  will identify the  respective principal amounts of
the Certificates being partially redeemed.

    There is  no  provision  for  a  sinking fund  for  the  retirement  of  the
Certificates.

SET OFF

    The  Certificates and Indenture provide that  Certified shall have the right
at any time, at  its option, to  set off against the  principal of and  interest
accrued on a Certificate all or any portion of the amounts owing to Certified or
any  of its subsidiaries  by the holder of  the Certificate, such  set off to be
made first against  interest accrued to  the date of  such set off  and then  in
increments  of  $1.00  against  the  principal  amount  of  the  Certificate. As
specified in the Indenture, Certified will  give written notice of such set  off
to  the Trustee and the holder of the Certificate, but the giving of such notice
is not a condition  to Certified's exercise  of its right of  set off. From  and
after  the date of any such set off as specified in such notice, unpaid interest
accrued on, and, if applicable, the principal amount of, the Certificate  shall,
for  all purposes of the Indenture and the Certificate, be reduced and be deemed
to have been  paid by  Certified to  the extent  specified in  such notice,  and
interest  shall cease to accrue on the  portion, if any, of the principal amount
of the Certificate so  reduced and deemed  to have been  paid. If the  principal
amount  of a Certificate  identified in Certified's notice  has been reduced and
been deemed  to have  been paid  to an  extent such  that the  remaining  unpaid
portion  of the principal  of such Certificate  is less than  $500.00, then such
Certificate shall become due and payable on the date of the set off as specified
in Certified's notice, and, on and after  the earlier of the date on which  such

                                       7
<PAGE>
Certificate  is  surrendered  for  payment  and 7  days  following  the  date of
Certified's notice, such Certificate shall cease  to bear interest. If prior  to
the  date  of  the set  off  as specified  in  Certified's notice,  a  notice of
redemption has been given with respect to the Certificate, and if the redemption
price of  the Certificate  has not  yet been  paid, then,  notwithstanding  such
redemption  notice,  such  redemption  price  shall,  for  all  purposes  of the
Indenture and the Certificate,  be reduced and  be deemed to  have been paid  by
Certified  to the extent specified in  Certified's notice, and on the redemption
date, the  holder of  the Certificate  shall  only be  entitled to  receive  the
remaining  balance, if any,  of the redemption  price. No delay  by Certified in
giving a notice of set off shall impair its validity or effect once given.

    The holder of a Certificate shall have no right to set off any amounts which
the holder owes to Certified or any of its subsidiaries against the principal of
or interest accrued on the Certificate,  and by acceptance of a Certificate  the
holder waives and relinquishes any such right.

SUBORDINATION

    The  indebtedness  evidenced by  the Certificates  will be  subordinated and
junior in  right  of  payment  to  the prior  payment  in  full  of  all  Senior
Indebtedness.

    The  term  "Senior  Indebtedness"  means  all  indebtedness,  liabilities or
obligations of Certified, contingent or otherwise, whether existing on the  date
of  the Indenture or thereafter incurred, (A)  in respect of borrowed money; (B)
evidenced by bonds, notes, debentures or other instruments of indebtedness;  (C)
evidenced   by  letters  of  credit,  banker's  acceptances  or  similar  credit
instruments; (D) in respect of Capitalized Lease Obligations; (E) in respect  of
the  deferred  purchase price  of property  or  assets (whether  real, personal,
tangible or intangible) or in respect of any mortgage, security agreement, title
retention agreement or conditional sale contract; (F) in respect of any interest
rate swap agreement, interest rate  collar agreement or other similar  agreement
or  arrangement designed to provide interest  rate protection; (G) in respect of
all indebtedness, liabilities  or obligations  of other  Persons of  any of  the
types  referred to in clauses (A) through (F) for which Certified is responsible
or liable as obligor, guarantor or otherwise or in respect of which recourse may
be had against any of the  property or assets (whether real, personal,  tangible
or  intangible) of Certified; and (H) in respect of all modifications, renewals,
extensions, replacements  and refundings  of  any indebtedness,  liabilities  or
obligations  of any of the types described in clauses (A) through (G); provided,
however, that the term  "Senior Indebtedness" shall  not mean any  indebtedness,
liabilities  or  obligations  of  Certified,  contingent  or  otherwise, whether
existing on  the date  of the  Indenture or  thereafter incurred,  (i) to  trade
creditors  arising or incurred  in the ordinary  course of Certified's business,
(ii) in  respect of  any redemption,  repurchase or  other payments  on  capital
stock,  (iii)  in respect  of Patrons'  Deposits, (iv)  in respect  of Patronage
Dividend Certificates or (v) in respect of the Certificates.

    For purposes of  the foregoing definition,  "Capitalized Lease  Obligations"
means the discounted present value of the rental obligations of any Person under
any  lease  of  any  property  which,  in  accordance  with  generally  accepted
accounting principles, has been recorded on the balance sheet of such Person  as
a capitalized lease obligation; "Patrons' Deposits" means the deposits from time
to  time required  to be  made or  maintained with  Certified by  its patrons or
customers in accordance with the bylaws of Certified in effect from time to time
or in accordance with the policies for  the servicing of accounts of patrons  or
customers established from time to time by Certified, and any deposits from time
to  time made or maintained with Certified by its patrons or customers in excess
of such  required  deposits; and  "Patronage  Dividend Certificates"  means  any
notes,   revolving  fund  certificates,  retain  certificates,  certificates  of
indebtedness, patronage dividend certificates or any other written evidences  of
indebtedness   of  Certified  at   any  time  outstanding   which  evidence  the
indebtedness of Certified respecting the distribution by Certified of  patronage
dividends.

    The subordination is such that:

        1.  In the event of any insolvency or bankruptcy proceedings relative to
    Certified   or   its   property,   and   any   receivership,    liquidation,
    reorganization,  arrangement  or  other  similar  proceedings  in connection
    therewith, or in  the event  of any proceedings  for voluntary  liquidation,
    dissolution  or  other  winding  up  of  Certified,  the  holders  of Senior
    Indebtedness  shall  be  entitled  to   receive  payment  in  full  of   all

                                       8
<PAGE>
    Senior Indebtedness (whether accrued prior or subsequent to the commencement
    of  such proceedings) before the holders of the Certificates are entitled to
    receive any payment  with respect  to the  Certificates; and  upon any  such
    proceedings,  any payment  or distribution of  assets of the  Company of any
    kind or character, whether in cash, property or securities or by set off  or
    otherwise  (other than securities which are subordinated and junior in right
    of payment, at least to the extent provided in the Indenture with respect to
    the Certificates to the payment of all Senior Indebtedness then outstanding)
    to which the holders of the  Certificates would be entitled, except for  the
    provisions  of  the  Indenture,  shall  be paid  to  the  holders  of Senior
    Indebtedness to the extent necessary to pay all Senior Indebtedness in full.

        2. No payments  with respect to  the Certificates shall  be made in  the
    event  that any default  shall occur and  be continuing with  respect to the
    payment of any Senior Indebtedness, unless payment in full shall have  first
    been  made on all Senior  Indebtedness or such default  with respect to such
    Senior Indebtedness shall have been cured or waived.

        3. In  the event  that any  default  (other than  those referred  to  in
    paragraph  2 above) shall occur and be continuing with respect to any Senior
    Indebtedness  permitting  the  holders   of  such  Senior  Indebtedness   to
    accelerate  the maturity  thereof, unless payment  in full  shall have first
    been made on all  Senior Indebtedness or such  default with respect to  such
    Senior  Indebtedness  shall  have been  cured  or waived,  no  payments with
    respect to the Certificates shall be made during any period: (a) of 180 days
    after the earlier of  the giving of  written notice of  such default by  the
    holders  of Senior Indebtedness to the Company and the Trustee or the giving
    of written notice  of such  default by  the Company  to the  holders of  the
    Certificates,  or  (b) in  which judicial  proceedings  shall be  pending in
    respect of such default,  a notice of acceleration  of the maturity of  such
    Senior  Indebtedness  shall have  been transmitted  to  the Company  and the
    Trustee in respect of  such default and such  judicial proceedings shall  be
    diligently pursued in good faith. With respect to clause (a) above, only one
    such notice shall be given in any twelve consecutive months.

        4.  In the event that the principal  of any Certificate shall become due
    and payable before its maturity date, as expressed in the Certificate, as  a
    result of a declaration of acceleration following an Event of Default (under
    circumstances  where the provisions  of the foregoing paragraphs  1, 2 and 3
    shall not  or shall  no longer  be applicable),  the holders  of the  Senior
    Indebtedness outstanding at the time shall be entitled to receive payment in
    full  of all Senior Indebtedness before  the holders of the Certificates are
    entitled to receive any payment with respect to the Certificates.

    By reason of such subordination, in the event of liquidation or  insolvency,
creditors  of Certified who are holders  of Senior Indebtedness may recover more
ratably than holders of the Certificates, and creditors of Certified who are not
holders of Senior Indebtedness or of  the Certificates may recover less  ratably
than holders of Senior Indebtedness and may recover more ratably than holders of
the Certificates.

    The  total amount of outstanding Senior Indebtedness of Certified aggregated
$172,769,000 as of October 10, 1995. There is no limitation under the  Indenture
on Certified's creation of additional Senior Indebtedness.

SECURITY

    There  is no  provision of any  kind for  a lien upon  any of  the assets or
properties of Certified to secure the  Certificates. There is no restriction  on
Certified  putting liens on its  assets or properties to  secure debt other than
that represented by the  Certificates. There is no  restriction on Certified  in
respect to the creation of additional securities.

TRANSFER

    The  Certificates may not be transferred or exchanged without the consent of
Certified, which consent Certified is under no obligation to give. If  Certified
consents to a transfer, the holder of the Certificate may be required to furnish
appropriate  endorsements and transfer documents and  may be required to pay any
tax or other  governmental charge  that may be  imposed in  connection with  the
transfer.

                                       9
<PAGE>
CONSOLIDATION, MERGER AND SALE OF ASSETS

    The  Indenture provides that  Certified shall not  consolidate or merge into
any  other  corporation  or  convey  or  transfer  its  properties  and   assets
substantially as an entirety to any Person, unless (i) the corporation formed by
such  consolidation  or  into which  Certified  is  merged or  the  Person which
acquires by  conveyance  or transfer  the  properties and  assets  of  Certified
substantially  as an entirety is  a corporation organized under  the laws of the
United States,  any state  thereof or  the District  of Columbia  and  expressly
assumes  by supplemental indenture all of the obligations of Certified under the
Indenture and the  Certificates; and,  (ii) immediately after  giving effect  to
such transaction, no Event of Default, and no event which, after notice or lapse
of  time, or both, would become an Event  of Default, shall have happened and be
continuing. Upon any consolidation or merger,  or any conveyance or transfer  of
the  properties  and  assets  of Certified  substantially  as  an  entirety, the
successor corporation formed by  such consolidation or  into which Certified  is
merged  or the Person to which such conveyance or transfer is made shall succeed
to, and shall be  substituted for, and  may exercise every  right and power  of,
Certified  under  the  Indenture  with  the same  effect  as  if  such successor
corporation or Person had  been named as Certified  therein, and thereafter  all
obligations  of  Certified  under  the  Indenture  and  the  Certificates  shall
terminate.

CERTAIN COVENANTS

    The Indenture contains covenants including, among others, the following:

    PAYMENT OF TAXES AND OTHER CLAIMS.  Certified will pay or discharge or cause
to be paid  or discharged,  before the same  become delinquent,  (i) all  taxes,
assessments  and  governmental charges  levied or  imposed upon  it or  upon its
income, profits or property, and (ii) all lawful claims for labor, materials and
supplies which,  if  unpaid, might  by  law become  a  lien upon  its  property;
provided,  however, that Certified shall not be  required to pay or discharge or
cause to be paid or discharged any  such tax, assessment, charge or claim  whose
amount,   applicability  or  validity  is  being  contested  in  good  faith  by
appropriate proceedings.

    MAINTENANCE OF PROPERTIES.  Certified will cause all its properties used  or
useful  in  the  conduct of  its  business to  be  maintained and  kept  in good
condition, repair and working  order and supplied  with all necessary  equipment
and  will  cause  to  be made  all  necessary  repairs,  renewals, replacements,
betterments and improvements thereof, all as in the judgment of Certified may be
necessary so  that  the business  carried  on  in connection  therewith  may  be
properly  and  advantageously conducted  at all  times; provided,  however, that
nothing  in  this  covenant  shall  prevent  Certified  from  discontinuing  the
operation and maintenance of any of its properties if such discontinuance is, in
the  judgment of  Certified, desirable  in the conduct  of its  business and not
disadvantageous in any material respect to the holders of the Certificates.

    CORPORATE EXISTENCE.  Subject to the provisions of the Indenture relating to
consolidation, merger and sale of assets, Certified will do or cause to be  done
all things necessary to preserve and keep in full force and effect its corporate
existence,  rights (charter  and statutory)  and franchises;  provided, however,
that Certified  shall not  be required  to preserve  any right  or franchise  if
Certified  shall determine that the preservation  thereof is no longer desirable
in the conduct of  the business of  Certified and that the  loss thereof is  not
disadvantageous in any material respect to the holders of the Certificates.

    The  Indenture  contains  no covenants  limiting  Certified's  incurrence of
additional indebtedness, including Senior  Indebtedness. There are no  covenants
or provisions which afford the holders of the Certificates any rights, including
the  right to  require the  repurchase of  the Certificates,  in the  event of a
highly leveraged  transaction  (such as  an  acquisition, refinancing  or  other
recapitalization),  whether or not  involving a change  in control of Certified.
There is  no restriction  on Certified's  ability to  incur other  indebtedness,
including  Senior  Indebtedness,  having  the protection  of  such  covenants or
provisions.

EVENTS OF DEFAULT

    An Event of Default includes (i) default in the payment of the principal  of
any  Certificate at its Maturity, (ii) default in the payment of any interest on
any Certificate when it becomes due and payable, and continuance of such default
for a period of 30 days, (iii) default, for 60 days after notice to Certified by
the

                                       10
<PAGE>
Trustee or to Certified and the Trustee by holders of at least 25% in  principal
amount  of the outstanding Certificates, in performance of any other covenant in
the  Indenture,  and   (iv)  certain  events   of  bankruptcy,  insolvency   and
reorganization.

    The  Indenture provides  that the  Trustee shall,  within 90  days after the
occurrence of  a default  which is  known  to it,  give to  the holders  of  the
Certificates  notice of such default; provided, except in the case of default in
the payment of  principal or interest  on any of  the Certificates, the  Trustee
shall  be protected in  withholding such notice  if it in  good faith determines
that the withholding of such  notice is in the interests  of the holders of  the
Certificates;  and provided further, that the  Trustee shall not be charged with
knowledge of any default or Event of Default unless written notice thereof shall
have been given to the Trustee by Certified or by the holders of at least 25% in
principal amount of  the outstanding  Certificates. The term  "default" for  the
purpose  of this provision means any event which  is or after notice or lapse of
time would become an Event of Default.

    The Indenture contains  a provision  entitling the Trustee,  subject to  the
duty  of the Trustee during  the continuance of an Event  of Default of which it
has knowledge to act with  the required standard of  care, to be indemnified  by
the  holders of the  Certificates before proceeding to  exercise any right under
the Indenture at the request of  the holders of the Certificates. The  Indenture
provides  that the holders of a majority  in principal amount of the outstanding
Certificates may direct the time, method and place of conducting any proceedings
for any  remedy  available to  the  Trustee or  exercising  any trust  or  power
conferred on the Trustee.

    The  Indenture provides that if an Event of Default specified therein occurs
and is  continuing, either  the  Trustee or  holders of  not  less than  25%  in
principal  amount of the Certificates then outstanding may declare the principal
of all such Certificates to be due and payable.

    A holder  of the  Certificates will  not  have any  right to  institute  any
proceeding with respect to the Indenture or for any remedy thereunder unless (i)
such  holder has previously given written notice  to the Trustee of a continuing
Event of Default, (ii) the holders of  not less than 25% in principal amount  of
the  outstanding Certificates shall have made  written request to the Trustee to
institute proceedings in respect  of such Event  of Default in  its own name  as
Trustee,  (iii) such  holder or holders  have offered to  the Trustee reasonable
indemnity and (iv) the  Trustee shall not  have received from  the holders of  a
majority  in  principal  amount  of  the  outstanding  Certificates  a direction
inconsistent  with  such  request  and  shall  have  failed  to  institute  such
proceedings  within 60 days. However, the holder of any Certificate will have an
absolute right  to receive  payment of  the principal  of and  interest on  such
Certificate  on or after the respective due  dates and to institute suit for the
enforcement of any such payment.

AMENDMENTS AND SUPPLEMENTS

    With certain limited exceptions which  permit amendments of and  supplements
to the Indenture by Certified and the Trustee only, the Indenture may be amended
or supplemented only with the consent of the holders of not less than a majority
in principal amount of outstanding Certificates; provided, however, that no such
amendment  or  supplement  shall  without  the consent  of  the  holder  of each
Certificate affected thereby (i) change the stated Maturity of the principal of,
or the due date of any installment of interest on, any Certificate, (ii)  reduce
the principal of, or rate of interest on, any Certificate, (iii) change the coin
or  currency  in which  any portion  of the  principal of,  or interest  on, any
Certificate is  payable,  (iv)  impair  the right  to  institute  suit  for  the
enforcement  of  any such  payment, (v)  reduce the  above stated  percentage of
holders of the outstanding  Certificates necessary to  modify the Indenture,  or
(vi)  modify  the  foregoing  requirements or  the  provision  of  the Indenture
regarding waiver of past defaults by the holders of the Certificates.

TRUSTEE AND CERTIFICATE REGISTRAR

    First Interstate Bank of California is  the Trustee under the Indenture  and
has also been appointed as the initial Certificate Registrar and Paying Agent.

                                       11
<PAGE>
                               METHOD OF OFFERING

    The   Certificates  will  be  issued  to   patrons  and  will  evidence  the
indebtedness of Certified respecting that portion of the patronage dividends  to
be  distributed to such  patrons for Certified's fiscal  year ended September 2,
1995 and to be  allocated by Certified  on its books  to such patrons'  required
patronage dividend deposit accounts. The offering of the Certificates is made by
Certified only through its regular employees who will not receive any additional
remuneration in connection therewith.

                                USE OF PROCEEDS

    The  proceeds to  Certified from  the issuance  of the  Certificates will be
utilized as working capital.

                            SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                               THIRTY-NINE                               FISCAL YEAR
                               WEEKS ENDED   --------------------------------------------------------------------
                               JUNE 3, 1995      1994          1993          1992          1991          1990
                               ------------  ------------  ------------  ------------  ------------  ------------
                                                                     (THOUSANDS OMITTED)
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Net sales....................   $1,341,118   $  1,873,872  $  2,007,288  $  2,377,740  $  2,767,996  $  2,696,233
Patronage dividends .........        6,477         10,837        12,880        12,977        19,979        30,641
Net earnings (loss)..........          524             94           473        (3,648)       (4,682)        2,332
Total assets.................      390,826        401,096       403,979       449,713       469,010       485,038
Long-term notes payable......      140,045        149,673       158,585       178,702       159,898       152,424
</TABLE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
               FOR THE THREE FISCAL YEARS ENDED SEPTEMBER 3, 1994

OVERVIEW

    Fiscal 1994 was  characterized by significant  restructuring of  Certified's
leadership,  business processes  and operational cost  structures. During fiscal
1994, Alfred  Plamann  was elected  President  and Chief  Executive  Officer  of
Certified.  Utilizing his perspective  gained from experiences  as the Company's
Chief Financial  Officer,  Mr. Plamann  led  the Company  toward  a  significant
restructuring  of Company  operations and  business processes  to more precisely
meet the changing environment in which Certified operates and more closely align
the Company  with its  customers. As  part of  this restructuring,  the  Company
developed  a new delivery system which relies on sophisticated computer assisted
routing of Company deliveries to  maximize efficiencies and more precisely  meet
customer  demands.  Similarly, the  Company  streamlined the  operations  of its
specialty products  subsidiary,  Grocers  Specialty Company,  by  combining  its
warehousing  and  distribution  functions with  the  Company's  highly efficient
grocery division.

    During the year, the Company reduced other costs and eliminated  unnecessary
business processes. Headcount decreased from approximately 2,900 to 2,600 or 10%
and  formal programs  reduced workplace accidents  and helped  hold down medical
costs. Net earnings in fiscal 1994 decreased primarily because of a $1.6 million
expense associated with the facility relocation discussed above,  postretirement
expenses  of $2.5 million,  volume losses, and lease  related charges, offset by
improved earnings in the insurance subsidiaries and the $2.5 million  cumulative
effect  of  adopting  Statement  of  Financial  Accounting  Standards  No.  109,
"Accounting for Income Taxes" ("SFAS No. 109").

    The management  actions  discussed  above  were taken  in  response  to  the
difficult   business  environment   in  California.   The  Company's  customers,
independent grocery retailers, have been challenged by this environment as  well
as  increased competition from aggressive major chains. The overall reaction has
been a squeeze  on prices necessary  to attract customers  at the retail  level.
This  reaction  has been  transferred to  Certified in  terms of  its customers'
demands that products be delivered at very low cost.

    More specifically, Certified  has been  adversely impacted  by the  volatile
nature  of this grocery environment  due to mergers of  its customers into chain
businesses and other customers developing alternative

                                       12
<PAGE>
distribution patterns to attempt to obtain product at lower costs. While some of
the sales losses  are a  result of the  evolutionary development  of a  maturing
customer  base, Company management believes the newly enacted cost controls will
enable Certified  to  continue to  be  the low  cost  provider of  products  and
services  required  by  the  independent  grocer.  Such  cost  structure  should
eliminate further erosion of the sales as experienced over the past few years.

    In fiscal 1991 and 1992, the  Company experienced a number of factors  which
negatively  impacted volume  and profitability.  In 1991,  the Company  began to
experience a reduction  in purchases  by certain large  retailers who  commenced
self-distribution  programs or were acquired by  chains already engaged in self-
distribution. In addition, in  both 1991 and 1992,  a deterioration in  economic
conditions  and changing  vendor promotional practices  reduced opportunities to
profit  from  forward  buying.  The  relocation  in  1991  of  Grocers   General
Merchandise  Company ("GM") to Fresno, California resulted in a $4.4 million net
loss to that subsidiary for that year, while increases in workers'  compensation
insurance reserves were a major contributor to subsidiary losses in 1992.

    While volume losses continued to impact the Company in fiscal 1993 and 1994,
management  has taken a number  of steps in fiscal  1994 designed to restructure
the Company's operations  to reflect the  changes in its  business as  discussed
above. In addition, fiscal 1993 included such changes as fee and price increases
in  both Certified's cooperative business and in the businesses conducted by its
subsidiaries, disposition of certain unprofitable operations, and formation of a
joint venture to utilize excess warehouse capacity. As a result, fiscal 1993 net
earnings, as compared to fiscal 1992, increased $4.1 million on a sales  decline
of $370.5 million.

    In  addition to improvements  in its operations,  the Company adopted during
fiscal 1993 a  patronage dividend  retention program  to enable  the Company  to
strengthen  its capitalization. Prior to fiscal 1993, the Company distributed to
its patrons,  in cash,  all of  its net  earnings from  patronage sources  after
patrons'  required  deposits  and  required stockholding.  In  fiscal  1993, the
Company's Board of Directors  authorized a program  to issue patronage  dividend
certificates  in lieu  of a portion  of cash distributions.  The Company intends
this program  to  be  long-term, with  the  amount  and interest  rate  of  such
certificates  to  be reviewed  each  year. Certificates  for  each year  will be
unsecured general obligations of the Company and will be subordinated to certain
other indebtedness of the  Company. The Board of  Directors determined that,  in
fiscal  1993, 20% of  the fourth quarter patronage  dividend from dairy products
and 40% of the fiscal year's patronage dividend from non-dairy products would be
distributed in seven-year patronage dividend certificates bearing interest at 7%
per annum.  The Board  of Directors  approved the  patronage dividend  retention
program  for fiscal year 1994. The retention  will be 20% of the quarterly dairy
patronage dividends and 40% of the fiscal year's dividend for non-dairy products
and will  have a  maturity date  of December  15, 2001  and carry  an 8%  annual
interest  rate, payable in  cash. The Company expects  to continue to distribute
patronage dividends in  the future, although  there can be  no assurance of  the
amounts of such dividends.

    As  a result of differences arising in recording certain items for financial
statement and tax purposes on the Company's nonpatronage activities, the Company
has recognized  net  benefits related  to  these  deferred tax  assets  of  $5.6
million. Based on sufficient projected earnings and tax planning strategies, the
Company  expects to realize tax benefits  associated with these differences. The
Company has  also  established a  valuation  reserve  of $1.4  million  for  the
likelihood that a portion of the tax assets will not be realized.

    The  Company, together  with others,  has been  designated as  a potentially
responsible party ("PRP")  by the Environmental  Protection Agency ("EPA")  with
respect  to  the  clean up  of  hazardous  waste at  Operating  Industries, Inc.
Superfund Site ("OII Site") in Monterey  Park, California. The Company has  been
identified  as disposing hazardous waste at the  OII site during a period in the
1970's and early 1980's as was common and acceptable practice at that time.  The
Company  has not disposed of  any materials at the  site since, and believes its
current disposal policies  to be  in accordance  with federal,  state and  local
government  laws. Clean  up of  this site  will occur  in five  phases and could
entail estimated total clean up costs of $650 million to $800 million.  However,
the  Company's  share of  clean up  costs for  the first  three phases  has been
established at approximately $380,000. While the Company's share of the cost for
the remaining  two phases  has  not yet  been  established, based  upon  overall
estimates  of  the  range  of  potential cost,  the  Company  believes  that its

                                       13
<PAGE>
share for those phases  will not exceed approximately  $1.1 million. An  initial
reserve of $0.4 million was established in fiscal 1993 and an additional reserve
of  $1.1 million  added for  fiscal 1994,  providing an  accumulated reserve for
environmental liabilities of $1.5  million as of September  3, 1994. Because  of
the  uncertainties  associated  with  environmental  assessment  and remediation
activities, the Company's future expenses to remediate the currently  identified
site  could be higher  than the accrued  liability. Although it  is difficult to
estimate the liability of  the Company related  to these environmental  matters,
management believes that these matters will not have a materially adverse effect
on the Company's financial position or consolidated statement of earnings.

    The  Company,  subsequent  to  its  year-end,  completed  a  sale  leaseback
transaction with Trinet Corporate Realty Trust, Inc. ("Trinet"), an unaffiliated
third party, wherein  it sold approximately  5.5 acres of  real property in  the
City  of  Commerce, together  with  all buildings,  structures  and improvements
located  on  such  real  property,  including  an  office  building   containing
approximately   100,000  square   feet  and  a   cafeteria  building  containing
approximately 8,000 square  feet. The  total sales  price for  the property  was
$11,500,000  in cash. Concurrent with the sale of the real property, the Company
and Trinet entered into a twenty year  lease of the property, with two ten  year
extension  options. The monthly rental is  approximately $108,000 and is subject
to CPI  adjustment  commencing on  the  first day  of  the sixth,  eleventh  and
sixteenth years. However, such CPI adjustments shall not exceed four percent per
annum on a cumulative basis during each five year period.

    In  an  effort  to  assist  existing  customers  to  better  compete  in the
marketplace  and  develop  new  formats  that  fit  the  ever  changing   retail
environment,  the Company,  where appropriate,  takes an  equity position rather
than debt with certain member-patrons.  In September 1992, the Company  invested
approximately  $1.5 million in  common and preferred stock  of Major Market Inc.
("MMI"). The Company is finalizing a divestiture agreement with MMI whereby  MMI
will repurchase the Company's stock for a consideration aggregating $2.7 million
and  the Company will realize  a $603,000 pre-tax gain.  After completion of the
transaction, the Company will retain a minority ownership interest of 20%.

RESULTS OF OPERATIONS

    The following  table  sets forth  selected  financial data  of  the  Company
expressed as a percentage of net sales for the periods indicated below:

<TABLE>
<CAPTION>
                                                                                          FISCAL YEAR ENDED
                                                                              ------------------------------------------
                                                                               SEPTEMBER 3,    AUGUST 28,    AUGUST 29,
                                                                                   1994           1993          1992
                                                                              --------------  ------------  ------------
<S>                                                                           <C>             <C>           <C>
Net sales...................................................................       100.0%          100.0%        100.0%
Cost of sales...............................................................        90.6            90.8          91.9
Distribution, selling and administrative....................................         8.0             7.7           7.0
Operating income............................................................         1.4             1.5           1.1
Interest expense............................................................         0.8             0.8           0.7
Other expense, net..........................................................         0.1             0.0           0.0
Earnings before patronage dividends and provision (benefit) for income
 taxes......................................................................         0.5             0.7           0.4
Patronage dividends.........................................................         0.6             0.7           0.6
Cumulative effect of accounting change......................................         0.1           --            --
Net earnings (loss).........................................................         0.0             0.0          (0.2)
</TABLE>

   FISCAL YEAR ENDED SEPTEMBER 3, 1994 ("FISCAL 1994") COMPARED TO FISCAL YEAR
   ENDED AUGUST 28, 1993 ("FISCAL 1993")

    NET  SALES.  Net sales  decreased $133 million (6.6%)  to slightly less than
$1.9 billion in fiscal 1994. This is  a result of the previously noted  decision
of  certain  large  patrons to  expand  their own  warehousing  and distribution
operations. After adjusting for the anticipated patron self-distribution  volume
loss,  the Company obtained an  additional $31 million of  new business from new
members, and expanded its existing customers' sales volume.

                                       14
<PAGE>
    COST OF  SALES.   Cost of  sales  decreased $124.7  million (6.8%)  to  $1.7
billion in fiscal 1994 as compared to fiscal 1993. The majority of this decrease
is in response to the lower sales volume as discussed above; however, additional
reduction  in cost of  sales is reflective of  management's efforts to eliminate
unprofitable business and maximize vendor related deal programs.

    DISTRIBUTION,  SELLING  AND  ADMINISTRATIVE.    Distribution,  selling   and
administrative expenses were $149.3 million or 8.0% of net sales in fiscal 1994,
as  compared to $153.6 million or 7.7% of net sales in fiscal 1993. The decrease
in  total  expenses  was  primarily  due  to  the  reduction  of  payroll  costs
(approximately $5.2 million offset by an incremental increase of $2.5 million in
accrued  postretirement benefits for a net payroll decrease of $2.7 million) and
the implementation of other cost reduction efforts.

    OPERATING INCOME.  Operating  income decreased to  $25.6 million for  fiscal
1994  as compared to $30 million for fiscal  1993. As a percentage of net sales,
operating income for fiscal  1994 was consistent with  fiscal 1993 but lower  in
total dollars as a result of lower sales volume discussed above.

    INTEREST.   Interest expense decreased by  $0.4 million, to $15.4 million in
fiscal 1994 from $15.8 million  in fiscal 1993, as  a result of reduced  working
capital requirements related to the volume changes.

    OTHER  EXPENSE, NET.  During fiscal 1994,  the Company adopted a formal plan
to relocate  its  Grocers  Specialty Company  ("GSC")  warehouse  operations  in
Corona,  California  to  the  Company's corporate  warehouse  facilities  in Los
Angeles, California. It is anticipated that the warehouse relocation will result
in more effective utilization of Company assets, transportation and  warehousing
efficiencies,  and  enhanced  service  to  GSC  customers  and  members  of  the
cooperative. In connection with this consolidation plan, the Company recorded  a
$1.6  million charge. The  charge primarily consists  of warehouse and inventory
relocation costs  as  well  as  reprogramming costs  of  certain  financial  and
operating systems. The warehouse relocation was completed during October 1994.

    CUMULATIVE  EFFECT OF ACCOUNTING CHANGE.   The Company adopted SFAS No. 109,
effective August 29, 1993. The adoption  of this new accounting method  resulted
in a positive $2.5 million impact for fiscal 1994.

    NET  EARNINGS.  Net earnings in fiscal 1994 decreased primarily because of a
$1.6 million expense  associated with the  facility relocation discussed  above,
postretirement  expenses  of  $2.5  million, volume  losses,  and  lease related
charges, offset by improved earnings in the insurance subsidiaries and the  $2.5
million cumulative effect of adopting SFAS No. 109.

   FISCAL YEAR ENDED AUGUST 28, 1993 ("FISCAL 1993") COMPARED TO FISCAL YEAR
   ENDED AUGUST 29, 1992 ("FISCAL 1992")

    NET SALES.  Net sales decreased 15.6% to $2 billion in fiscal 1993 primarily
as  a result of the loss of certain large member-patrons. Certain member-patrons
were acquired  by  other  larger  retailers  operating  their  own  distribution
facilities, while certain other large member-patrons either acquired or expanded
their  own warehousing and  distribution operations. In  addition, the lingering
effects of the 1992 Los Angeles civil unrest and the stagnant California economy
contributed to lower  sales. Although  some further  loss of  sales volume  from
these  factors occurred in fiscal 1994, management is aggressively attempting to
replace lost sales volume  by adding new customers  and expanding the volume  of
sales to existing customers.

    COST  OF SALES.  Cost of sales as a percentage of sales decreased from 91.9%
in the 1992 period to 90.8% in  the 1993 period. This decrease is primarily  due
to fee and price increases for fiscal 1993 of lower volume discounts.

    DISTRIBUTION,   SELLING  AND  ADMINISTRATIVE.    Distribution,  selling  and
administrative expenses were $153.7 million or 7.7% of net sales in fiscal 1993,
as compared to $166.7 million  or 7.0% of net sales  in fiscal 1992. While  cost
reductions  did not  keep pace with  volume reductions primarily  because of the
relationship of fixed and semifixed costs on lower sales, the decrease in  total
expense was primarily due to the reduction of payroll costs (approximately $14.2
million)  and the implementation of cost  reduction efforts, offset, in part, by
increased workers' compensation, property tax and insurance expenses.

                                       15
<PAGE>
    OPERATING INCOME.   Operating  income increased  to $30  million for  fiscal
1993,  compared  to $26.4  million for  fiscal 1992.  The increase  in operating
income was primarily the result of fee and price increases coupled with the cost
reduction program.

    INTEREST.  Interest expense decreased by  $1.5 million, to $15.8 million  in
fiscal  1993 from $17.3 million  in fiscal 1992, as  a result of reduced working
capital requirements related to the volume changes coupled with lower prevailing
interest rates.

    NET EARNINGS.  Net earnings for fiscal  1993 were $473,000 as compared to  a
net  loss of $3.6 million  in fiscal 1992. Fee  and price increases, significant
cost and expense reductions, and the absence in the 1993 period of start-up  and
restructuring  costs incurred in  fiscal 1992 in  the subsidiary operations were
the primary reasons for the earnings improvement.

LIQUIDITY AND CAPITAL RESOURCES

    The  Company  relies  upon  cash  flow  from  operations,  patron  deposits,
Patronage  Certificates, shareholdings and borrowings under the Company's credit
lines, to  finance  operations.  Net cash  provided  from  operating  activities
totalled  $18.2 million for fiscal 1994 as  compared to $38.2 million for fiscal
1993. The Company's cost and expense reductions, revised marketing programs, and
the dividend retention program provide  adequate operating cash flow to  conduct
the  Company's business operations. At September 1994, working capital was $96.8
million and the current ratio was  1.6 to 1, down from  1.74 to 1 at the  fiscal
1993  year end. Working capital varies throughout the year primarily as a result
of seasonal inventory requirements.

    Capital expenditures totalled $5.9 million  in fiscal 1994 and $8.9  million
in fiscal 1993.

    The  Company has  agreements with certain  banks that  provide for committed
lines of credit. These credit lines  are available for general working  capital,
acquisitions,  and  maturing long-term  debt.  At the  end  of fiscal  1994, the
Company had $160 million  in committed lines of  credit, of which $82.6  million
was  not  utilized. In  March  1994, the  Company  refinanced its  existing $125
million credit line with a new  $135 million secured, committed line of  credit.
The  new credit  agreement, which matures  March 17, 1997,  is collateralized by
accounts receivable, inventory, and certain other assets of Certified Grocers of
California, Ltd. and  two of  its principal  subsidiaries, excluding  equipment,
real  property and the assets of  Grocers Capital Company ("GCC"). The agreement
provides for Eurodollar basis or prime basis borrowings at the Company's option.
As of  September  3,  1994,  the  Company's  outstanding  borrowings,  including
obligations  under  capital leases  of approximately  $7.8 million,  amounted to
$152.6 million, of which $149.7 million was classified as noncurrent.

    Certified distributes at least  20% of the patronage  dividends in cash  and
distributes  Class B Shares as a  portion of the patronage dividends distributed
to its member-patrons. In addition, under a patronage dividend retention program
authorized by Certified's Board of Directors, Certified retains a portion of the
patronage dividends to  be distributed for  a fiscal year  and issues  patronage
certificates  ("Patronage Certificates") evidencing  its indebtedness respecting
the retained  amounts.  The  program  provides for  the  issuance  of  Patronage
Certificates  to patrons on an annual basis in a portion and at an interest rate
to be determined annually by the Board of Directors. Patronage Certificates  for
each  year are unsecured  general obligations of  Certified, are subordinated to
certain other indebtedness  of Certified,  and are  nontransferable without  the
consent  of Certified. The Patronage Certificates  are subject to redemption, at
any time in whole and from time to time in part, without premium, at the  option
of  Certified, and  are subject to  being set  off, at the  option of Certified,
against all or any portion  of the amounts owing to  the Company by the  holder.
Subject  to the payment of  at least 20% of the  patronage dividend in cash, the
portion of  the  patronage dividend  retained  is deducted  from  each  patron's
patronage  dividend prior to the issuance of Class B Shares as a portion of such
dividend.

    For fiscal  1993,  the  portion  of  the  patronage  dividend  retained  and
evidenced  by  the issuance  of  Patronage Certificates  was  20% of  the fourth
quarter dividend for dairy  products and 40% of  the fiscal year's dividend  for
non-dairy  products. However,  as to any  particular patron, if  such amount was
less than $500, then no retention  occurred and a Patronage Certificate was  not
issued. Patronage Certificates issued for

                                       16
<PAGE>
fiscal  year 1993  have a seven  year term,  maturing on December  15, 2000, and
carry a  7%  annual interest  rate,  payable in  cash.  The Board  of  Directors
approved  the patronage  dividend retention  program for  fiscal year  1994. The
retention will be 20% of the quarterly dairy patronage dividends and 40% of  the
fiscal  year's dividend for non-dairy products and  will have a maturity date of
December 15, 2001 and  carry an 8%  annual interest rate,  payable in cash.  The
Company  expects to  continue to distribute  patronage dividends  in the future,
although there can be no assurance of the amounts of such dividends.

    Patrons are generally  required to maintain  subordinated deposits with  the
Company  and  member-patrons  purchase  shares of  stock  of  the  Company. Upon
termination of patron status, the withdrawing patron will be entitled to recover
deposits in  excess  of its  obligations  to the  Company  if permitted  by  the
applicable  subordination provisions, and a  member-patron also will be entitled
to have its shares redeemed,  subject to applicable legal requirements,  Company
policies  and  credit agreement  limitations.  The Company's  current redemption
policy limits the Class B Shares that the Company is obligated to redeem in  any
year  to 5% of the number of Class B Shares deemed outstanding at the end of the
preceding fiscal year. In fiscal 1994, this limitation restricted the  Company's
redemption  of shares to  19,716 shares for  $3,223,960. In fiscal  1995, the 5%
limitation will restrict the Company's redemption of shares to 19,414 shares for
$3,165,064. Due  to the  loss of  a number  of significant  member-patrons,  the
number  of shares tendered  for redemption at September  3, 1994 totalled 90,815
(or approximately $14.8 million, using fiscal 1994 year end book values),  which
exceeds  the  amount that  can  be redeemed  in  fiscal 1995.  Consequently, the
Company will be required to make redemptions in fiscal 1996, 1997 and 1998, with
such redemptions approximating $9.2 million to  $9.5 million based on 1994  year
end  book values and  estimated share issuances for  those years. The redemption
price for shares  is based  upon their  book value  as of  the end  of the  year
preceding  redemption. Cash flow  to fund redemption of  shares is provided from
operations, patron deposits, Patronage  Certificates, current shareholdings  and
borrowings under the Company's credit lines.

IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

    POSTEMPLOYMENT BENEFITS

    The  FASB  issued  Statement  of  Financial  Accounting  Standards  No.  112
"Employers' Accounting  for Postemployment  Benefits",  which is  effective  for
fiscal  years beginning after  December 15, 1993.  Accordingly, the Company will
conform to the  new requirements  in fiscal  1995. The  new accounting  standard
requires  an accrual rather  than a pay-as-you-go  basis of recognizing expenses
for postemployment  benefits (provided  by  an employer  to former  or  inactive
employees  after termination  of employment  but before  retirement). Management
estimates  the  effect  on  its  results  of  operations  in  fiscal  1995  will
approximate  $1.5  million which  it  will accrue  in  that year  as  a non-cash
expense.

                                       17
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
               AS OF JUNE 3, 1995, AND FOR THE THIRTY-NINE WEEKS
            THEN ENDED AND THE COMPARABLE THIRTY-NINE WEEKS OF 1994

RESULTS OF OPERATIONS

    The following  table  sets forth  selected  financial data  of  the  Company
expressed as a percentage of sales for the periods indicated below:

<TABLE>
<CAPTION>
                                                                                    FOR THE THIRTY-NINE
                                                                                        WEEKS ENDED
                                                                              --------------------------------
                                                                               JUNE 3, 1995     MAY 28, 1994
                                                                              ---------------  ---------------
<S>                                                                           <C>              <C>
Net sales...................................................................          100%             100%
Cost of sales...............................................................         91.3             91.2
Distribution, selling and administrative....................................          7.3              7.4
Operating income............................................................          1.4              1.4
Interest expense............................................................          0.9              0.8
Other income (expense), net.................................................          0.1              0.1
Estimated patronage dividends...............................................          0.5              0.7
Earnings (loss) after dividend and before income taxes......................          0.1             (0.2)
Provision (benefit) for income taxes........................................          0.1             (0.1)
Cumulative effect of accounting change......................................                           0.2
Net earnings................................................................          0.0              0.1
</TABLE>

NET SALES

    Net  sales decreased 3.5% to $1.3 billion  in the 1995 period as compared to
the 1994 period. This  decrease was due  to the effects of  the loss of  certain
customers  and member-patrons.  In addition, certain  other large member-patrons
either acquired or expanded their  own warehousing and distribution  operations.
However,  the decrease in sales  as a result of  these occurrences was partially
offset by improved  sales growth  in the Northern  California grocery  division.
During  the  third quarter  of fiscal  1995, the  Company added  two significant
customers which contributed approximately $58 million in net sales through  June
3,  1995. The Company projects increased  net sales volume of approximately $125
million as of fiscal  year end 1995. The  Company estimates these new  customers
will  increase net sales  by approximately $257 million  on an annualized basis.
The Company is attempting to increase  sales volume by adding new customers  and
expanding the volume of sales to existing customers.

COST OF SALES

    Cost  of sales, as a  percentage of sales, has  remained consistent with the
comparable prior thirty-nine week period (91.2% in the 1994 period and 91.3%  in
the  1995 period). Delivery fees have been reduced over the prior period by $2.4
million which accounts  for the  reduction. This planned  reduction in  delivery
fees  reflects  management's implementation  of a  revised delivery  fee program
effective as of the beginning of fiscal 1995. In addition, the decrease in  cost
of sales was also due to the result of lower sales volume as discussed above.

DISTRIBUTION, SELLING AND ADMINISTRATIVE

    Distribution,  selling  and  administrative expenses  decreased  from $102.5
million in the 1994 period to $98.3 million in the 1995 period. The expenses  as
a  percentage  of  sales  have remained  consistent  with  the  comparable prior
thirty-nine week period.

OPERATING INCOME

    Operating income totaled $18.6 million for  the 1995 period, as compared  to
$20.2  million for  the 1994  period. As  a percentage  of net  sales, operating
income was consistent with the same prior year period but lower in total dollars
as a result of lower sales volume as discussed above.

                                       18
<PAGE>
OTHER INCOME (EXPENSE), NET

    In fiscal year 1993, GCC acquired an 81% investment in MMI for $1.6 million.
The  investment  was   previously  consolidated  in   the  Company's   financial
statements.  In second  quarter 1995, GCC  sold its preferred  stock and 282,600
shares of common  stock to MMI.  GCC received  proceeds of $120,000  and a  note
receivable  for approximately $2.6  million. GCC now has  a minority interest in
MMI and accounts for the investment using the cost method. GCC recorded a pretax
gain of $511,000 on the sale of its investment.

INTEREST

    Interest expense in the 1995 period  has remained consistent in dollars  and
as a percentage of sales with the comparable 1994 period.

CUMULATIVE EFFECT OF ACCOUNTING CHANGE

    In  the first  quarter of 1994,  the Company adopted  Statement of Financial
Accounting Standards No. 109,  "Accounting for Income  Taxes" ("SFAS No.  109").
The  adoption of this new accounting method  resulted in a positive $2.5 million
impact on net earnings in the 1994 period.

NET EARNINGS

    Net earnings for the 1995 period  were $524,000 compared to net earnings  of
$1,084,000  for the 1994 period.  The adoption of SFAS  No. 112 had a $1,119,000
impact on net earnings in the 1995 period; however, the decrease in net earnings
was primarily due to the cumulative effect of adopting SFAS No. 109 in the  1994
period.  Excluding the impact of  adopting SFAS No. 109  in the 1994 period, the
Company experienced an improvement in  after-tax earnings of approximately  $1.9
million for the 1995 period as compared to the 1994 period. This improvement was
the  result of increased earnings in GCC ($0.6 million due primarily to the sale
of MMI  as discussed  previously),  improved earnings  of  $0.4 million  in  the
Company's  insurance operations,  and a $0.9  million improvement in  GSC due to
nonrecurring relocation costs incurred in the prior year. Other subsidiaries had
slightly improved earnings in the 1995 period.

LIQUIDITY AND CAPITAL RESOURCES

    The  Company  relies  primarily  upon  cash  flow  from  operations,  patron
deposits,  Patronage  Certificates,  shareholdings,  and  borrowings  under  the
Company's credit lines, to  finance operations. Net  cash provided by  operating
activities  totaled $10.1 million for the first thirty-nine weeks of fiscal 1995
(the "1995 period"), as compared to $3.5 million for the first thirty-nine weeks
of fiscal  1994 (the  "1994 period").  Net  cash provided  for the  1995  period
increased  $6.6 million as  compared to the  1994 period. This  increase was due
primarily to  increased  cash  provided  by the  change  in  inventories  ($11.2
million)  and accounts and notes receivable  ($5.6 million), offset by increased
cash utilized  by the  change in  accrued liabilities  ($6.0 million),  accounts
payable  ($2.6 million), and  other net operating  activities ($1.6 million) for
the 1995 period as compared to  the 1994 period. The improvement in  inventories
is  due primarily  to reduced  inventory in  two of  the Company's subsidiaries,
Grocers Specialty  Company  ("GSC")  and  Grocers  General  Merchandise  Company
("GGMC"),  while  the improvement  in accounts  and notes  receivable is  due to
improved collections and reduced receivables  in the cooperative, GGMC,  finance
and   insurance  companies.  The  reduction  in  GSC's  inventory  reflects  its
relocation  and  consolidation  of  inventory  into  the  corporate  warehousing
facilities, while GGMC's reduction occurred due to reduced volume. The increased
cash  utilization  for  accrued  liabilities and  accounts  payable  occurred in
response to  the increased  cash  provided by  the  changes in  inventories  and
accounts  and notes  receivable. In addition  to the items  indicated above, the
Company's cost  and  expense reductions,  revised  marketing programs,  and  the
dividend  retention program provide adequate operating  cash flow to conduct the
company's business  operations.  At June  3,  1995, working  capital  was  $96.7
million,  as compared to $96.8  million at September 3,  1994, and the Company's
current ratio was 1.6 to 1 at the end of the 1995 period and at fiscal 1994 year
end. Working  capital  varies  primarily  as  a  result  of  seasonal  inventory
requirements.

    Capital  expenditures totaled $7.5 million in the first thirty-nine weeks of
fiscal 1995. The 1995 expenditures include purchases of warehouse,  maintenance,
and computer equipment.

    On December 6, 1994, the Company completed a sale leaseback transaction with
Trinet  Corporate  Realty Trust,  Inc.("Trinet"),  an unaffiliated  third party,
wherein it sold approximately 5.5 acres of real

                                       19
<PAGE>
property in the  City of Commerce  together with all  buildings, structures  and
improvements  located  on  such  real  property,  including  an  office building
containing approximately 100,000 square feet and a cafeteria building containing
approximately 8,000 square  feet. The  total sales  price for  the property  was
$11.5  million. Concurrent with the  sale of the real  property, the Company and
Trinet entered into  a twenty  year lease  of the  property, with  two ten  year
extension  options. The monthly rental is  approximately $108,000 and is subject
to CPI  adjustment  commencing on  the  first day  of  the sixth,  eleventh  and
sixteenth years. However, such CPI adjustments shall not exceed four percent per
annum  on a cumulative basis during each five year period. The $1.2 million gain
realized on the sale has been deferred  and is being amortized in proportion  to
rental payments over the period of the lease term.

    In  fiscal  year  1993,  Grocers Capital  Company  ("GCC")  acquired  an 81%
investment in Major  Market Inc. ("MMI")  for $1.6 million.  The investment  was
previously consolidated in the Company's financial statements. In second quarter
1995,  GCC sold its preferred  stock and 282,600 shares  of common stock to MMI.
GCC received proceeds of $120,000 and  a note receivable for approximately  $2.6
million.  GCC now has a minority interest in MMI and accounts for the investment
using the cost method. GCC recorded a pretax gain of $511,000 on the sale of its
investment. The  net  cash  effect  of this  transaction  is  disclosed  in  the
Company's  Consolidated Condensed Statements  of Cash Flows  for the thirty-nine
weeks ended June 3, 1995.

    The Company has  agreements with  certain banks that  provide for  committed
lines  of credit. These credit lines  are available for general working capital,
acquisitions, and maturing long-term  debt. At the end  of the third quarter  of
fiscal 1995, the Company had $160 million in committed lines of credit, of which
$90.5  million was not utilized. A $135  million committed line of credit with a
maturity date  of March  17,  1997, is  collateralized by  accounts  receivable,
inventory,  and certain other  assets of Certified  Grocers of California, Ltd.,
and two of its  principal subsidiaries, excluding  equipment, real property  and
the  assets of GCC. The  agreement provides for Eurodollar  basis or prime basis
borrowings  at  the  Company's  option.  As  of  June  3,  1995,  the  Company's
outstanding   borrowings,   including  obligations   under  capital   leases  of
approximately $7.3 million, amounted  to $143.1 million,  of which $140  million
was classified as noncurrent.

    Certified  distributes at least  20% of the patronage  dividends in cash and
distributes Class B Shares as a  portion of the patronage dividends  distributed
to its member-patrons. In addition, under a patronage dividend retention program
authorized by Certified's Board of Directors, Certified retains a portion of the
patronage  dividends to  be distributed for  a fiscal year  and issues Patronage
Certificates evidencing its  indebtedness respecting the  retained amounts.  The
program  provides for  the issuance of  Patronage Certificates to  patrons on an
annual basis in a portion and at  an interest rate to be determined annually  by
the  Board of Directors. However, as to  any particular patron, if the amount of
the retention  is less  than $500,  then  no retention  occurs and  a  Patronage
Certificate  is not issued.  Patronage Certificates for  each year are unsecured
general obligations of Certified, are subordinated to certain other indebtedness
of Certified,  and are  nontransferable without  the consent  of Certified.  The
Patronage  Certificates are subject to redemption, at any time in whole and from
time to time  in part,  without premium,  at the  option of  Certified, and  are
subject to being set off, at the option of Certified, against all or any portion
of  the amounts owing to the Company by the holder. Subject to the payment of at
least 20%  of the  patronage dividend  in  cash, the  portion of  the  patronage
dividend retained is deducted from each patron's patronage dividend prior to the
issuance of Class B Shares as a portion of such dividend.

    For  fiscal year  1993, the portion  of the patronage  dividend retained and
evidenced by  the issuance  of  Patronage Certificates  was  20% of  the  fourth
quarter  dividend for dairy products  and 40% of the  fiscal year's dividend for
non-dairy products. Patronage Certificates  issued for fiscal  year 1993 have  a
seven  year term, maturing on December 15,  2000, and carry a 7% annual interest
rate, payable in cash.  The retention for  1994 was 20%  of the quarterly  dairy
patronage  dividends  and  40%  of  the  fiscal  year's  dividend  for non-dairy
products, and the Patronage  Certificates have a maturity  date of December  15,
2001  , and carry an 8% annual interest  rate, payable in cash. During the third
quarter ended June  3, 1995,  the Company's  Board of  Directors authorized  the
Company  to suspend patronage  dividend retention with  respect to the quarterly

                                       20
<PAGE>
dividend for  dairy products  effective for  the third  and fourth  quarters  of
fiscal  1995. The Company expects to  continue to distribute patronage dividends
in the  future, although  there  can be  no assurance  of  the amounts  of  such
dividends.

    Patrons  are generally required  to maintain subordinated  deposits with the
Company and  member-patrons  purchase  shares  of stock  of  the  Company.  Upon
termination of patron status, the withdrawing patron will be entitled to recover
deposits  in  excess of  its  obligations to  the  Company if  permitted  by the
applicable subordination provisions, and a  member-patron also will be  entitled
to  have its shares redeemed, subject  to applicable legal requirements, Company
policies and  credit agreement  limitations.  The Company's  current  redemption
policy  limits the Class B Shares that the Company is obligated to redeem in any
year to 5% of the number of Class B Shares deemed outstanding at the end of  the
preceding  fiscal year. In fiscal 1995, this limitation restricted the Company's
redemption of shares to 19,414  shares for $3,165,064, and  as of June 3,  1995,
that  number  of shares  has  been redeemed.  Due  to the  loss  of a  number of
significant member-patrons in past fiscal  years, the number of shares  tendered
for  redemption at July  24, 1995, totaled 66,660  (or approximately $11 million
using fiscal 1994 year end  book values), which exceeds  the amount that can  be
redeemed  in fiscal  1995. Consequently,  the Company  will be  required to make
redemptions in fiscal 1996, 1997, and 1998, with such redemptions  approximating
$9.2  million to $9.5 million  based on 1994 year  end book values and estimated
share issuances for those years. Shares are  redeemed at their book value as  of
the end of the year preceding redemption. Cash flow to fund redemption of shares
is  provided from  operations, patron deposits,  Patronage Certificates, current
shareholdings and borrowings under the Company's credit lines.

                                 LEGAL MATTERS

    The validity  of the  Certificates has  been passed  upon for  Certified  by
Burke, Williams & Sorensen, Los Angeles, California.

                                    EXPERTS

    The  consolidated  balance  sheets  of  Certified  and  subsidiaries  as  of
September 3, 1994 and August 28,  1993, and the related consolidated  statements
of  earnings, shareholders' equity and  cash flows for each  of the three fiscal
years in the period  ended September 3, 1994,  included in this Prospectus,  and
included  in the Annual Report  on Form 10-K of the  Company and Amendment No. 1
thereto on Form  10-K/A, incorporated  by reference into  this Prospectus,  have
been  included herein  in reliance  on the report  of Coopers  & Lybrand L.L.P.,
independent accountants,  given on  the authority  of that  firm as  experts  in
accounting and auditing.

                                       21
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
Consolidated Financial Statements:
  Report of Independent Accountants........................................................................          23
  Consolidated Balance Sheets as of September 3, 1994 and August 28, 1993..................................          24
  Consolidated Statements of Earnings for Fiscal Years Ended September 3, 1994, August 28, 1993, and August
   29, 1992................................................................................................          25
  Consolidated Statements of Shareholders' Equity for Fiscal Years Ended September 3, 1994, August 28,
   1993, and August 29, 1992...............................................................................          26
  Consolidated Statements of Cash Flows for Fiscal Years Ended September 3, 1994, August 28, 1993, and
   August 29, 1992.........................................................................................          27
  Notes to Consolidated Financial Statements...............................................................          28
Unaudited Consolidated Condensed Financial Statements:
  Consolidated Condensed Balance Sheet as of June 3, 1995..................................................          45
  Consolidated Condensed Statements of Earnings for the Thirty-Nine Weeks Ended June 3, 1995 and May 28,
   1994....................................................................................................          46
  Consolidated Condensed Statements of Cash Flows for the Thirty-Nine Weeks Ended June 3, 1995 and May 28,
   1994....................................................................................................          47
  Notes to Unaudited Consolidated Condensed Financial Statements...........................................          48
</TABLE>

                                       22
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

The Board of Directors
Certified Grocers of California, Ltd.

    We  have audited  the consolidated  balance sheets  of Certified  Grocers of
California, Ltd. and subsidiaries as of  September 3, 1994 and August 28,  1993,
and  the related consolidated statements  of earnings, shareholders' equity, and
cash flows for each of the three  fiscal years in the period ended September  3,
1994.  These  financial  statements  are  the  responsibility  of  the Company's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In  our  opinion, the  consolidated financial  statements referred  to above
present fairly, in all material respects, the consolidated financial position of
Certified Grocers of California, Ltd. and  subsidiaries as of September 3,  1994
and  August 28, 1993, and  the results of their  operations and their cash flows
for each of the  three fiscal years  in the period ended  September 3, 1994,  in
conformity with generally accepted accounting principles.

    As discussed in Note 7 to the consolidated financial statements, the Company
changed  its method  of accounting  for income  taxes in  1994. In  addition, as
discussed in Note 11 to the financial statements, the Company changed its method
of accounting for postretirement benefits other than pensions.

                                          COOPERS & LYBRAND L.L.P.

Los Angeles, California
November 30, 1994

                                       23
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                              (THOUSANDS OMITTED)
                     SEPTEMBER 3, 1994 AND AUGUST 28, 1993

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                            1994        1993
                                                                                         ----------  ----------
<S>                                                                                      <C>         <C>
Current
  Cash and cash equivalents............................................................  $    7,702  $   11,411
  Accounts and notes receivable........................................................      96,545      99,973
  Inventories..........................................................................     146,869     148,480
  Prepaid expenses.....................................................................       3,810       3,980
                                                                                         ----------  ----------
        Total current assets...........................................................     254,926     263,844
Properties.............................................................................      86,683      91,884
Investments............................................................................      20,274      12,604
Notes receivable.......................................................................      23,335      26,055
Other assets...........................................................................      15,878       9,592
                                                                                         ----------  ----------
          TOTAL ASSETS.................................................................  $  401,096  $  403,979
                                                                                         ----------  ----------
                                                                                         ----------  ----------

                                     LIABILITIES AND SHAREHOLDERS' EQUITY

Current
  Accounts payable.....................................................................  $   82,137  $   84,878
  Accrued liabilities..................................................................      61,428      49,106
  Notes payable........................................................................       2,978       3,132
  Patrons' excess deposits and declared patronage dividends............................      11,541      14,746
                                                                                         ----------  ----------
        Total current liabilities......................................................     158,084     151,862
Notes payable, due after one year......................................................     149,673     158,585
Commitments and contingencies
Patrons' deposits and certificates:
  Patrons' required deposits...........................................................      17,589      18,901
  Subordinated patronage dividend certificates.........................................       4,444       2,023
Shareholders' equity
  Class A Shares.......................................................................       4,704       4,285
  Class B Shares ......................................................................      56,593      57,238
  Retained earnings ...................................................................      10,313      11,085
  Net unrealized loss on investments...................................................        (304)
                                                                                         ----------  ----------
        Total shareholders' equity.....................................................      71,306      72,608
                                                                                         ----------  ----------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY...................................  $  401,096  $  403,979
                                                                                         ----------  ----------
                                                                                         ----------  ----------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       24
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF EARNINGS
                              (THOUSANDS OMITTED)
 FOR FISCAL YEARS ENDED SEPTEMBER 3, 1994, AUGUST 28, 1993, AND AUGUST 29, 1992

<TABLE>
<CAPTION>
                                                                        1994          1993          1992
                                                                    ------------  ------------  ------------
                                                                     (53 WEEKS)    (52 WEEKS)    (52 WEEKS)
<S>                                                                 <C>           <C>           <C>
Net sales.........................................................  $  1,873,872  $  2,007,288  $  2,377,740
Costs and expenses
  Cost of sales...................................................     1,698,930     1,823,592     2,184,700
  Distribution, selling and administrative........................       149,303       153,656       166,657
                                                                    ------------  ------------  ------------
Operating income..................................................        25,639        30,040        26,383
Interest expense..................................................       (15,405)      (15,784)      (17,253)
Other expense, net................................................        (1,600)         (373)         (595)
                                                                    ------------  ------------  ------------
Earnings before patronage dividends, provision (benefit) for
 income taxes and cumulative effect of accounting change..........         8,634        13,883         8,535
Declared patronage dividends......................................       (10,837)      (12,880)      (12,977)
                                                                    ------------  ------------  ------------
Earnings (loss) before income tax provision (benefit) and
 cumulative effect of accounting change...........................        (2,203)        1,003        (4,442)
Provision (benefit) for income taxes..............................           203           530          (794)
                                                                    ------------  ------------  ------------
Earnings (loss) before cumulative effect of accounting change.....        (2,406)          473        (3,648)
Cumulative effect of accounting change............................         2,500
                                                                    ------------  ------------  ------------
Net earnings (loss)...............................................  $         94  $        473  $     (3,648)
                                                                    ------------  ------------  ------------
                                                                    ------------  ------------  ------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       25
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                         (DOLLAR AMOUNTS IN THOUSANDS)
 FOR FISCAL YEARS ENDED SEPTEMBER 3, 1994, AUGUST 28, 1993, AND AUGUST 29, 1992

<TABLE>
<CAPTION>
                                                      CLASS A               CLASS B                    NET UNREALIZED
                                                --------------------  --------------------  RETAINED       LOSS ON
                                                 SHARES     AMOUNT     SHARES     AMOUNT    EARNINGS     INVESTMENTS
                                                ---------  ---------  ---------  ---------  ---------  ---------------
<S>                                             <C>        <C>        <C>        <C>        <C>        <C>
Balance, August 31, 1991......................     59,700  $   5,096    400,764  $  57,304  $  16,249     $
  Class A Shares issued.......................        200         34
  Class A Shares redeemed.....................     (6,200)      (619)                            (440)
  Class B Shares issued.......................                           19,987      3,253
  Class B Shares redeemed.....................                          (20,038)    (2,748)      (674)
  Net loss....................................                                                 (3,648)
                                                ---------  ---------  ---------  ---------  ---------
Balance, August 29, 1992......................     53,700      4,511    400,713     57,809     11,487
  Class A Shares issued.......................      1,900        309
  Class A Shares redeemed.....................     (5,900)      (535)                            (424)
  Class B Shares issued.......................                           13,649      2,232
  Class B Shares redeemed.....................                          (20,036)    (2,803)      (451)
  Net earnings................................                                                    473
                                                ---------  ---------  ---------  ---------  ---------
Balance, August 28, 1993......................     49,700      4,285    394,326     57,238     11,085
  Class A Shares issued.......................      6,000        981
  Class A Shares redeemed.....................     (6,600)      (562)                            (517)
  Class B Shares issued.......................                           13,676      2,230
  Class B Shares redeemed.....................                          (19,716)    (2,875)      (349)
  Net earnings................................                                                     94
  Net unrealized loss on investments..........                                                                 (304)
                                                ---------  ---------  ---------  ---------  ---------         -----
Balance, September 3, 1994....................     49,100  $   4,704    388,286  $  56,593  $  10,313     $    (304)
                                                ---------  ---------  ---------  ---------  ---------         -----
                                                ---------  ---------  ---------  ---------  ---------         -----
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       26
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (THOUSANDS OMITTED)
 FOR FISCAL YEARS ENDED SEPTEMBER 3, 1994, AUGUST 28, 1993, AND AUGUST 29, 1992

<TABLE>
<CAPTION>
                                                                                1994         1993         1992
                                                                             -----------  -----------  -----------
                                                                             (53 WEEKS)   (52 WEEKS)   (52 WEEKS)
<S>                                                                          <C>          <C>          <C>
Cash flows from operating activities:
Net earnings (loss)........................................................   $      94    $     473    $  (3,648)
                                                                             -----------  -----------  -----------
  Adjustments to reconcile net earnings (loss) to net cash provided by
   operating activities:
    Cumulative effect of accounting change.................................      (2,500)
    Facility relocation....................................................         520
    Depreciation and amortization..........................................      10,680       11,890       11,581
    (Gain) loss on disposal of properties..................................        (445)           3           51
    Accrued postretirement benefit costs...................................       2,509
    Accrued environmental liabilities......................................       1,100          400
    Accrued sublease liability.............................................       1,228
    Decrease (increase) in assets:
      Accounts and notes receivable........................................       3,428       26,454       (2,611)
      Inventories..........................................................       1,611       20,480       23,065
      Prepaid expenses.....................................................         170          180        1,386
      Notes receivable.....................................................       2,720       (1,277)      (2,488)
    Increase (decrease) in liabilities:
      Accounts payable.....................................................      (2,741)     (13,940)     (19,531)
      Accrued liabilities..................................................       3,015       (6,458)       8,265
      Patrons' excess deposits and declared patronage dividends............      (3,205)                   (9,040)
                                                                             -----------  -----------  -----------
  Total adjustments .......................................................      18,090       37,732       10,678
                                                                             -----------  -----------  -----------
Net cash provided by operating activities..................................      18,184       38,205        7,030
                                                                             -----------  -----------  -----------
Cash flows from investing activities:
  Purchase of properties...................................................      (5,921)      (8,858)      (9,369)
  Proceeds from sales of properties........................................       1,295        1,836        1,408
  (Increase) decrease in other assets......................................        (244)          43          (99)
  Investment in preferred stocks, net......................................      (2,552)                   (4,000)
  Investment in long-term bonds, net.......................................      (3,102)      (2,312)      (1,730)
  Investment in common stocks..............................................      (2,320)
  Purchase of intangible assets............................................                   (1,540)
                                                                             -----------  -----------  -----------
Net cash utilized by investing activities..................................     (12,844)     (10,831)     (13,790)
                                                                             -----------  -----------  -----------
Cash flows from financing activities:
  Additions to long-term notes payable.....................................                      331       83,364
  Reduction of long-term notes payable.....................................      (5,934)     (17,360)     (61,445)
  Additions to short-term notes payable....................................                       38
  Reduction of short-term notes payable....................................      (3,132)      (3,905)     (15,846)
  Decrease in members' required deposits...................................      (1,312)      (5,664)        (222)
  Issuance of subordinated patronage dividend certificates.................       2,421        2,023
  Repurchase of shares from members........................................      (4,303)      (4,213)      (4,481)
  Issuance of shares to members............................................       3,211        2,541        3,287
                                                                             -----------  -----------  -----------
Net cash (utilized) provided by financing activities.......................      (9,049)     (26,209)       4,657
                                                                             -----------  -----------  -----------
Net (decrease) increase in cash and cash equivalents.......................      (3,709)       1,165       (2,103)
Cash and cash equivalents at beginning of year ............................      11,411       10,246       12,349
                                                                             -----------  -----------  -----------
Cash and cash equivalents at end of year...................................   $   7,702    $  11,411    $  10,246
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
Supplemental disclosure of cash flow information:
Cash paid during the year for:
  Interest.................................................................   $  15,232    $  15,499    $  17,722
  Income taxes ............................................................          70        1,155          129
                                                                             -----------  -----------  -----------
                                                                              $  15,302    $  16,654    $  17,851
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       27
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    PRINCIPLES OF CONSOLIDATION:

    The  consolidated  financial statements  include  the accounts  of Certified
Grocers of California,  Ltd. and  all of  its subsidiaries  ("Certified" or  the
"Company").  Intercompany transactions and accounts  with subsidiaries have been
eliminated.

    NATURE OF BUSINESS:

    The  Company  is  a  cooperative  organization  engaged  primarily  in   the
distribution of food products and related nonfood items to retail establishments
owned  by shareholders of  the Company. All  establishments with which directors
are affiliated, as members of the Company, purchase groceries, related  products
and  store equipment  from the  Company in  the ordinary  course of  business at
prices and  on terms  available to  members generally.  In accordance  with  the
Company's  various member services,  certain directors (or  their firms) receive
benefits for which all members are eligible.

    The Company's fiscal year ends on the Saturday nearest to August 31.

    RECLASSIFICATIONS:

    Certain  reclassifications  have  been   made  to  prior  years'   financial
statements  to  present them  on a  basis comparable  with the  current period's
presentation.

    CASH EQUIVALENTS:

    The Company  considers  all  highly liquid  investments  purchased  with  an
original maturity of three months or less to be cash equivalents.

    CONCENTRATION OF CREDIT RISK:

    The  Company is required by Statement  of Financial Accounting Standards No.
105,   "Disclosure   of   Information    about   Financial   Instruments    with
Off-Balance-Sheet  Risk and Financial Instruments  with Concentrations of Credit
Risk" ("SFAS No. 105"), to  disclose significant concentrations of credit  risk.
Financial  instruments which potentially expose the Company to concentrations of
credit risk, as defined by SFAS No. 105, consist primarily of trade  receivables
and  lease guarantees for certain member-patrons. These concentrations of credit
risk may be affected  by changes in economic  or other conditions affecting  the
Western  United  States, particularly  California. However,  management believes
that receivables are well diversified  and the allowances for doubtful  accounts
are  sufficient to absorb estimated losses. Obligations of member-patrons to the
Company, including lease  guarantees, are generally  supported by the  Company's
right  of  offset,  upon  default, against  the  member-patrons'  cash deposits,
shareholdings and Patronage  Certificates, as  well as  personal guarantees  and
reimbursement and indemnification agreements.

    FAIR VALUE OF FINANCIAL INSTRUMENTS:

    Statement  of Financial Accounting Standards No. 107, Disclosures about Fair
Value of Financial  Instruments ("SFAS  No. 107"), requires  disclosure of  fair
value  information about most financial instruments, both on and off the balance
sheet, if it is practicable to estimate. SFAS No. 107 excludes certain financial
instruments,  such  as  certain  insurance  contracts,  and  all   non-financial
instruments  from its disclosure requirements. A financial instrument is defined
as a contractual obligation that ultimately ends with the delivery of cash or an
ownership interest  in  an  entity.  Disclosures regarding  the  fair  value  of
financial instruments have been derived using external market sources, estimates
using present value or other valuation techniques.

                                       28
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The  following table  presents the  carrying values  and the  estimated fair
values as of September 3, 1994 and  August 28, 1993, of the Company's  financial
instruments reportable pursuant to SFAS No. 107:

<TABLE>
<CAPTION>
                                                              1994                            1993
                                                 ------------------------------  ------------------------------
                                                                   ESTIMATED                       ESTIMATED
                                                 CARRYING VALUE    FAIR VALUE    CARRYING VALUE    FAIR VALUE
                                                 --------------  --------------  --------------  --------------
<S>                                              <C>             <C>             <C>             <C>
Assets:
  Cash and cash equivalents....................  $    7,702,000  $    7,702,000  $   11,411,000  $   11,411,000
  Investments..................................      20,274,000      20,274,000      12,604,000      12,903,000
  Notes receivable.............................      23,335,000      23,335,000      26,055,000      26,055,000
Liabilities:
  Notes payable and Notes payable, due after
   one year....................................  $  152,651,000  $  148,637,000  $  161,717,000  $  155,628,000
  Patrons' excess deposits and declared
   patronage dividends.........................      11,541,000      11,541,000      14,746,000      14,746,000
  Patrons' required deposits...................      17,589,000      17,589,000      18,901,000      18,901,000
  Subordinated patronage dividend
   certificates................................       4,444,000       4,444,000       2,023,000       2,023,000
</TABLE>

    The  methods  and  assumptions  used  to estimate  the  fair  values  of the
Company's financial instruments at  September 3, 1994 and  August 28, 1993  were
based  on estimates of market conditions and  risks existing at that time. These
values merely  represent  an  approximation  of possible  value  and  may  never
actually be realized.

    The  following methods and assumptions were  used to estimate the fair value
of each class of financial instruments  for which it is practicable to  estimate
that value:

    CASH AND CASH EQUIVALENTS

        The  carrying  amount  approximates  fair  value  due  to  the short
    maturity of these instruments.

    INVESTMENTS AND NOTES RECEIVABLE

        The fair  values  for Investments  and  Notes receivable  are  based
    primarily on quoted market prices for those or similar instruments.

    NOTES PAYABLE AND NOTES PAYABLE DUE AFTER ONE YEAR

        The  fair values for Notes payable  and Notes payable, due after one
    year are based primarily on rates currently available to the Company for
    debt with similar terms and remaining maturities.

   PATRONS' EXCESS DEPOSITS AND DECLARED PATRONAGE DIVIDENDS, PATRONS' REQUIRED
   DEPOSITS, AND SUBORDINATED PATRONAGE DIVIDEND CERTIFICATES

        The carrying amount  approximates fair  value due  primarily to  the
    limitations  imposed  on deposit  fund  redemptions as  provided  in the
    subordinating provisions to which they are subject.

    INVENTORIES:

    Inventories are valued at the lower of cost (first-in, first-out) or market.

    DEPRECIATION:

    Depreciation is computed using the  straight-line method over the  estimated
useful lives of the assets which approximate 40 years for buildings and 10 years
for   equipment.  Expenditures  for  replacements   or  major  improvements  are
capitalized; expenditures  for normal  maintenance and  repairs are  charged  to
operations  as incurred.  Upon sale  or retirement  of properties,  the cost and
accumulated depreciation are removed from the accounts, and any gain or loss  is
included in operations.

                                       29
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    POSTRETIREMENT BENEFITS:

    Effective  August 29, 1993,  the Company implemented  Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions" ("SFAS No. 106"). This statement requires that the cost  of
these  benefits,  which are  primarily for  health care  and life  insurance, be
recognized in the financial statements throughout the employees' active  working
careers.  The Company's previous practice  was to expense these  costs on a cash
basis,  principally  after  retirement.  The  transition  obligation  is   being
amortized  on a straight-line basis over twenty  years as allowed under SFAS No.
106. The incremental effect  on the Company's results  of operations for  fiscal
1994 is approximately $2.5 million which has been accrued as a non-cash expense.
Management  is considering benefit  plan changes that will  reduce the impact of
SFAS No. 106. Alternatives  under consideration include  plan redesign for  such
items  as cost sharing, modification of eligibility requirements, and limitation
of benefit payouts.

    POSTEMPLOYMENT BENEFITS:

    The FASB issued Statement No. 112 "Employers' Accounting for  Postemployment
Benefits",  which is  effective for  fiscal years  beginning after  December 15,
1993. Accordingly, the Company  will conform to the  new requirements in  fiscal
1995.  The new accounting standard requires an accrual rather than a pay-as-you-
go basis of  recognizing expenses  for postemployment benefits  (provided by  an
employer  to former  or inactive employees  after termination  of employment but
before retirement). Management estimates the effect on its results of operations
in fiscal 1995 will approximate $1.5 million  which it will accrue in that  year
as a noncash expense.

    ENVIRONMENTAL COSTS:

    The  Company expenses, on a current  basis, certain recurring costs incurred
in  complying  with  environmental  regulations  and  remediating  environmental
pollution.  The  Company also  reserves for  certain non-recurring  future costs
required to remediate environmental  pollution for which  the Company is  liable
whenever,  by diligent legal and technical investigation, the scope or extent of
pollution has been determined, the  Company's contribution to the pollution  has
been  ascertained,  remedial  measures  have  been  specifically  identified  as
practical  and  viable,  and   the  cost  of   remediation  and  the   Company's
proportionate share can be reasonably estimated.

    INCOME TAXES:

    Effective  August  29,  1993,  the Company  adopted  Statement  of Financial
Accounting Standards No. 109,  "Accounting for Income  Taxes" ("SFAS No.  109"),
which requires the use of the liability method of accounting for deferred income
taxes;  prior  periods have  not been  restated. The  cumulative effect  of this
change in  accounting principle  increased the  Company's net  earnings by  $2.5
million.

    INVESTMENTS:

    Effective  September  3, 1994  the  Company adopted  Statement  of Financial
Accounting Standards No. 115,  "Accounting for Certain  Investments in Debt  and
Equity  Securities" ("SFAS No. 115"); prior  periods have not been restated. The
cumulative effect of such adoption amounted  to an unrealized loss of  $304,000,
net  of  deferred tax,  and  has been  reported  separately in  the Consolidated
Statements of  Shareholders' Equity.  There was  no effect  on the  Consolidated
Statements  of  Earnings.  The  gross amount  of  $461,000  reflects  a non-cash
investing activity. Investment income is recorded when earned. The market  value
of  investments  was  supplied  by  Bank of  America.  These  market  values are
considered fair value.

    Prior to the implementation of SFAS No. 115, investments in fixed maturities
which might,  under certain  circumstances,  be sold  prior  to their  dates  of
maturity  were classified as investments "held  for sale" and such portfolio was
recorded at  the  lower of  cost  or market  value.  Unrealized losses,  net  of
deferred  taxes, on such investments, if any, were recorded as a charge directly
to shareholders' equity. In addition, the

                                       30
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Company identified  certain investments  in fixed  maturities held  for  trading
purposes. Such investments were recorded at market value and unrealized gains or
losses  on such  investments, net  of deferred  taxes, were  credited or charged
directly to shareholders' equity.

    The cost of securities  sold is determined  by the "identified  certificate"
method.

2.  PROPERTIES:

    Properties  at September 3,  1994, and August  28, 1993 stated  at cost, are
comprised of:

<TABLE>
<CAPTION>
                                                                              1994            1993
                                                                         --------------  --------------
<S>                                                                      <C>             <C>
Land...................................................................  $   11,488,000  $   11,488,000
Buildings and leasehold improvements...................................      71,854,000      70,928,000
Equipment..............................................................      64,637,000      63,388,000
Equipment under capital leases.........................................      10,345,000      11,547,000
                                                                         --------------  --------------
                                                                            158,324,000     157,351,000
Less, accumulated depreciation and
 amortization..........................................................      71,641,000      65,467,000
                                                                         --------------  --------------
                                                                         $   86,683,000  $   91,884,000
                                                                         --------------  --------------
                                                                         --------------  --------------
</TABLE>

3.  INVESTMENTS:

    The amortized cost and fair values of investments available-for-sale were as
follows:

<TABLE>
<CAPTION>
                                                                     GROSS        GROSS
                                                     AMORTIZED    UNREALIZED   UNREALIZED       FAIR
SEPTEMBER 3, 1994                                      COSTS         GAINS       LOSSES         VALUE
- -------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                <C>            <C>          <C>          <C>
Fixed Maturities:
  U.S. Treasury securities and obligations of
   U.S. government corporations and agencies.....  $  10,102,000   $  10,000    $ 415,000   $   9,697,000
  Corporate securities...........................        306,000                    8,000         298,000
  Mortgage backed securities.....................      1,455,000       1,000       49,000       1,407,000
                                                   -------------  -----------  -----------  -------------
    Sub-total....................................     11,863,000      11,000      472,000      11,402,000
Redeemable preferred stock.......................      6,552,000                                6,552,000
Equity securities................................      2,320,000                                2,320,000
                                                   -------------  -----------  -----------  -------------
                                                   $  20,735,000   $  11,000    $ 472,000   $  20,274,000
                                                   -------------  -----------  -----------  -------------
                                                   -------------  -----------  -----------  -------------
</TABLE>

<TABLE>
<CAPTION>
                                                                     GROSS        GROSS
                                                     AMORTIZED    UNREALIZED   UNREALIZED       FAIR
AUGUST 28, 1993                                        COST          GAINS       LOSSES         VALUE
- -------------------------------------------------  -------------  -----------  -----------  -------------
<S>                                                <C>            <C>          <C>          <C>
Fixed Maturities:
  U.S. Treasury securities and obligations of
   U.S. government corporations and agencies.....  $   7,530,000   $ 251,000                $   7,781,000
  Corporate securities...........................        597,000      14,000                      611,000
  Mortgage backed securities.....................        477,000      34,000                      511,000
                                                   -------------  -----------  -----------  -------------
    Sub-total....................................      8,604,000     299,000                    8,903,000
Redeemable preferred stock.......................      4,000,000                                4,000,000
                                                   -------------  -----------  -----------  -------------
                                                   $  12,604,000   $ 299,000    $           $  12,903,000
                                                   -------------  -----------  -----------  -------------
                                                   -------------  -----------  -----------  -------------
</TABLE>

                                       31
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Fixed maturity investments as of September 3, 1994 are due as follows:

<TABLE>
<CAPTION>
                                                                             AMORTIZED        FAIR
SEPTEMBER 3, 1994                                                              COST           VALUE
- -------------------------------------------------------------------------  -------------  -------------
<S>                                                                        <C>            <C>
Fixed Maturities Available for Sale:
  Due in one year or less................................................  $     852,000  $     828,000
  Due after one year through five years..................................      7,292,000      7,042,000
  Due after five years through ten years.................................      2,790,000      2,632,000
  Due after ten years....................................................        929,000        900,000
                                                                           -------------  -------------
                                                                           $  11,863,000  $  11,402,000
                                                                           -------------  -------------
                                                                           -------------  -------------
</TABLE>

    Expected  maturities  will  differ   from  contractual  maturities   because
borrowers  may have the right to call or prepay obligations with or without call
or prepayment penalties. Mortgage-backed  securities are shown  as being due  at
their average expected maturity dates.

    Investment income is summarized as follows:

<TABLE>
<CAPTION>
                                                                    1994          1993          1992
                                                                ------------  ------------  ------------
<S>                                                             <C>           <C>           <C>
Fixed Maturities..............................................  $  1,094,000  $  1,267,000  $  1,406,000
Preferred Stock...............................................       461,000       311,000
Cash and cash equivalents.....................................        95,000       122,000        59,000
                                                                ------------  ------------  ------------
                                                                   1,630,000     1,700,000     1,465,000
Less: investment expenses.....................................      (110,000)      (64,000)      (69,000)
                                                                ------------  ------------  ------------
    Net investment income.....................................  $  1,520,000  $  1,636,000  $  1,396,000
                                                                ------------  ------------  ------------
                                                                ------------  ------------  ------------
</TABLE>

    Investments  carried at $20,150,000 and $17,940,000 at September 3, 1994 and
August  28,  1993,  respectively,  (market  value  $20,150,000  and  $18,592,000
respectively)  are  on deposit  with regulatory  authorities in  compliance with
insurance company regulations.

                                       32
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.  NOTES PAYABLE:

    Notes payable at  September 3, 1994  and August 28,  1993 are summarized  as
follows:

<TABLE>
<CAPTION>
                                                                              1994            1993
                                                                         --------------  --------------
<S>                                                                      <C>             <C>
Notes payable to banks under revolving credit agreements, expiring
 March 17, 1997, interest rate at prime (7.75% and 6.0% at September 3,
 1994 and August 28, 1993, respectively) plus 1/2% or Eurodollar (4.81%
 and 3.37% at September 3, 1994 and August 28, 1993, respectively) plus
 1 1/2%................................................................  $   59,352,000  $   64,022,000
Note payable to banks under revolving credit agreements, expiring March
 17, 1997, interest rate at prime (7.75% at September 3, 1994) plus
 1/2% or Eurodollar (4.81% at September 3, 1994) plus 1 1/2%...........      18,000,000
Subordinated note payable to a life insurance company, due April 1,
 1999, interest rate of 10.8%, $8,750,000 due April 1 each year
 beginning in 1996.....................................................      35,000,000      35,000,000
Senior note payable to a life insurance company, unsecured, due January
 15, 2005, interest rate of 9.55%, $62,500 due monthly each year
 beginning in 1992 through 2000 and then $220,833 monthly until
 maturity..............................................................      17,250,000      18,000,000
Note payable to bank under revolving credit agreement, refinanced on
 April 25, 1994 interest rate at prime (6% at August 28, 1993) plus
 1/2% or LIBOR (3.37% at August 28, 1993) plus 1 1/2%..................                      19,000,000
Notes payable, collateralized by land and warehouses, payable monthly,
 approximately $60,000 plus interest at 9.88%, due February 1, 2006....      15,211,000      15,889,000
Obligations under capital leases.......................................       7,838,000       9,806,000
                                                                         --------------  --------------
                                                                            152,651,000     161,717,000
Less, portion due within one year......................................      (2,978,000)     (3,132,000)
                                                                         --------------  --------------
                                                                         $  149,673,000  $  158,585,000
                                                                         --------------  --------------
                                                                         --------------  --------------
</TABLE>

    Maturities of long-term debt as of September 3, 1994 are:

<TABLE>
<S>                                                                    <C>
1995.................................................................  $  2,978,000
1996.................................................................    29,577,000
1997.................................................................    70,811,000
1998.................................................................    11,337,000
1999.................................................................    11,353,000
Beyond 1999..........................................................    26,595,000
                                                                       ------------
                                                                       $152,651,000
                                                                       ------------
                                                                       ------------
</TABLE>

    Weighted  average interest  rates on  short-term borrowings  for fiscal year
ends 1994, 1993, and  1992 approximated 9.71%,  9.14%, and 7.29%,  respectively.
Weighted  average  interest  rates  during each  fiscal  year,  calculated  on a
quarterly basis, approximated  respective year  end average  rates. The  average
amounts of short-term borrowings outstanding during fiscal years 1994, 1993, and
1992  were  $3,147,000,  $3,206,000, and  $42,192,000,  respectively. Short-term
borrowings amounted to as  much as $3,158,000 in  1994, $3,616,000 in 1993,  and
$118,141,000 in 1992.

                                       33
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The  Company  has  credit agreements  with  certain banks  that  provide for
committed lines of credit. These credit lines are available for general  working
capital,  acquisitions, and maturing  long-term debt. At the  end of fiscal year
1994, the Company had $160 million in committed lines of credit, of which  $82.6
million  was not utilized. The unused portion  of these credit lines are subject
to annual commitment fees of 0.375%.

    Overall borrowings are limited by various financial covenants pertaining  to
working capital, debt-to-equity relationships, tangible net worth, earnings, and
similar  provisions. In addition, on the required portion of member deposits, no
payment may  be made  if  there exists  a default  with  respect to  any  senior
indebtedness,  as defined, until such default has  been cured or waived or until
such senior indebtedness has been paid in full.

    A credit agreement of $135 million is collateralized by accounts receivable,
inventory and certain other assets,  excluding equipment and real property.  The
maturity  date is  March 17,  1997, but  is subject  to extension  by the mutual
consent of the  Company and  the banks.  The agreement  provides for  Eurodollar
basis or prime basis borrowings at the Company's option.

    A  credit agreement  for $25  million is  collateralized by  Grocers Capital
Company's ("GCC") eligible receivables. The maturity date is March 17, 1997, but
is subject to extension by the mutual consent of the Company and the banks.  The
agreement  provides  for  prime  basis or  Eurodollar  basis  borrowings  at the
Company's option.

    As a result of maturing long-term debt (a non-cash financing activity),  the
Company  reclassified from  long to  short-term debt  $2,978,000, $3,088,000 and
$3,115,000 in fiscal 1994, 1993 and 1992, respectively.

    The fair values of the Company's notes payable, excluding obligations  under
capital  leases, approximated $141 million at September 3, 1994. Rates currently
available to the Company  for debt with similar  terms and remaining  maturities
are used to estimate the fair values of notes payable.

5.  LEASES:

    The  Company has entered into both  operating and capital leases for certain
warehouse, transportation and  data processing computer  equipment. The  Company
has also entered into operating leases for approximately 33 retail supermarkets.
The  majority of these locations are  subleased to various member-patrons of the
Company. The  operating  leases  and subleases  are  noncancellable,  renewable,
include  purchase options  in certain instances,  and require  payment of taxes,
insurance and maintenance. In addition, the Company is contingently liable  with
respect to lease guarantees for certain member-patrons. The total commitment for
such lease guarantees approximates $30.9 million to $32.9 million. The Company's
security  respecting  these  lease  guarantees  is  discussed  in  Note  1 under
"Concentration of Credit Risk."

    Total rent expense  was $22,707,000, $23,326,000,  and $22,082,000 in  1994,
1993,  and 1992 respectively. Sublease rental income was $4,713,000, $4,657,000,
and $2,554,000 in 1994, 1993, and 1992 respectively.

                                       34
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Minimum rentals  (exclusive  of  real estate  taxes,  insurance,  and  other
expenses  payable under the  terms of the  leases) as of  September 3, 1994, are
summarized as follows:

<TABLE>
<CAPTION>
                                                                 CAPITAL
                                                                 LEASES      OPERATING LEASES
                                                              -------------  ----------------
<S>                                                           <C>            <C>
1995........................................................   $ 2,062,000    $   18,636,000
1996........................................................     1,772,000        16,510,000
1997........................................................     1,119,000        13,679,000
1998........................................................       982,000         9,168,000
1999........................................................       852,000         6,289,000
Beyond 1999.................................................     1,192,000        22,226,000
                                                              -------------  ----------------
  Total minimum lease payments..............................     7,979,000    $   86,508,000
                                                                             ----------------
                                                                             ----------------
Less, amount representing interest..........................      (141,000)
                                                              -------------
Present value of net minimum lease payments.................     7,838,000
Less, current portion.......................................    (1,479,000)
                                                              -------------
  Total long-term portion...................................   $ 6,359,000
                                                              -------------
                                                              -------------
</TABLE>

    Minimum sublease  rentals (exclusive  of real  estate taxes,  insurance  and
other  expenses payable under the terms of  the leases) as of September 3, 1994,
are summarized as follows:

<TABLE>
<CAPTION>
                                                                                   OPERATING
                                                                                    LEASES
                                                                                 -------------
<S>                                                                              <C>
1995...........................................................................  $   4,645,000
1996...........................................................................      4,548,000
1997...........................................................................      4,439,000
1998...........................................................................      2,309,000
1999...........................................................................      1,719,000
Beyond 1999....................................................................     11,474,000
                                                                                 -------------
                                                                                 $  29,134,000
                                                                                 -------------
                                                                                 -------------
</TABLE>

6.  ACCRUED LIABILITIES:

    The Company's  insurance  subsidiary maintains  restricted  certificates  of
deposit  and marketable securities  from which the ceding  companies can draw to
settle claims  or  certain other  balances  due ($9,827,000  and  $8,732,000  at
September  3, 1994  and August  28, 1993,  respectively). Accordingly,  the loss
reserves and  balances payable  to the  ceding companies  which pertain  to  the
restricted   certificates  of  deposit,   marketable  investments,  and  related
reinsurance balances receivable from  the ceding companies  have been offset  in
the Company's consolidated balance sheets.

                                       35
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  INCOME TAXES:

    The  significant components of income  tax expense (benefit) attributable to
continuing operations are summarized as follows:

<TABLE>
<CAPTION>
                                                            1994          1993        1992
                                                        -------------  ----------  -----------
<S>                                                     <C>            <C>         <C>
Federal:
  Current tax expense.................................  $   2,049,000  $  396,000  $
  Utilization of net operating loss
   carryforwards......................................       (800,000)
  Deferred tax (benefit) expense......................     (1,156,000)     58,000     (705,000)
                                                        -------------  ----------  -----------
                                                               93,000     454,000     (705,000)
                                                        -------------  ----------  -----------
State:
  Current tax expense.................................        377,000      57,000
  Deferred tax benefit................................       (267,000)     19,000      (89,000)
                                                        -------------  ----------  -----------
                                                              110,000      76,000      (89,000)
                                                        -------------  ----------  -----------
                                                        $     203,000  $  530,000  $  (794,000)
                                                        -------------  ----------  -----------
                                                        -------------  ----------  -----------
</TABLE>

    The Company's income taxes  currently payable in 1994  and 1993 are in  part
due to alternative minimum tax.

    Deferred   income  taxes  for  temporary  differences  associated  with  the
patronage earnings  have not  been recorded  because the  Company allocates  its
patronage  income on  an annual  basis to its  members. Under  federal and state
income  tax  regulations  applicable  to  cooperative  organizations,  patronage
dividends are deductible in computing taxable income.

                                       36
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The  effects of nonpatronage temporary differences and other items that give
rise to deferred tax assets and deferred tax liabilities are presented below:

<TABLE>
<CAPTION>
                                                                            SEPTEMBER 3,    AUGUST 29,
                                                                                1994           1993
                                                                            -------------  -------------

<S>                                                                         <C>            <C>
Deferred tax assets:
  Accounts receivable.....................................................  $     895,000  $     794,000
  Accrued vacation/incentives.............................................        299,000        275,000
  Postretirement benefits other than pension..............................        505,000
  Insurance reserves......................................................      1,789,000      1,606,000
  Closed store reserves...................................................        632,000        515,000
  Lease reserve...........................................................        528,000
  Other...................................................................        638,000        134,000
  Net operating loss carryforwards........................................        571,000        973,000
  Alternative minimum tax credits.........................................      1,948,000      1,342,000
  Tax credits.............................................................        277,000        241,000
                                                                            -------------  -------------
    Total gross deferred tax assets.......................................      8,082,000      5,880,000
  Less valuation allowance................................................     (1,400,000)    (1,000,000)
                                                                            -------------  -------------
    Net deferred tax assets...............................................  $   6,682,000  $   4,880,000
                                                                            -------------  -------------
                                                                            -------------  -------------
Deferred tax liabilities:
  Property, plant and equipment...........................................  $   2,029,000  $   1,787,000
  Deferred state taxes....................................................        273,000
  Other...................................................................        195,000        320,000
                                                                            -------------  -------------
    Total gross deferred tax liabilities..................................  $   2,497,000  $   2,107,000
                                                                            -------------  -------------
                                                                            -------------  -------------
</TABLE>

Net deferred tax assets  are included in Other  assets and total gross  deferred
tax   liabilities  are  included   in  Accrued  liabilities   on  the  Company's
Consolidated Balance Sheet as of September 3, 1994. The net change in  valuation
allowance  for  deferred tax  assets  was an  increase  of $400,000  due  to the
uncertainty of the realization of the benefit of loss carryforwards and  certain
tax credits.

    The  reconciliation  of  the  statutory  federal  income  tax  rate  and the
Company's effective tax rate is summarized as follows:

<TABLE>
<CAPTION>
                                                                1994        1993        1992
                                                              ---------   ---------   ---------
<S>                                                           <C>         <C>         <C>
Federal income tax (benefit) rate...........................     (34.0)%      34.0%      (34.0)%
State income taxes, net of federal income tax benefit.......       3.4         8.8        (2.0)
Loss on insurance subsidiary not recognized for federal
 taxes......................................................                   6.7        16.1
Alternative minimum tax.....................................      17.5
Increase in valuation reserve...............................      17.8
Other, net..................................................       4.9         3.3         2.0
                                                              ---------   ---------   ---------
Effective tax rate (benefit)................................       9.6%       52.8%      (17.9)%
                                                              ---------   ---------   ---------
                                                              ---------   ---------   ---------
</TABLE>

    At September  3,  1994,  the  Company has  alternative  minimum  tax  credit
carryforwards  of approximately $1.9 million  available to offset future regular
income taxes payable to the extent such regular taxes exceed alternative minimum
taxes payable.

8.  SUBORDINATED PATRONAGE DIVIDEND CERTIFICATES:

    In December 1992, the Company's Board of Directors (the "Board")  authorized
a  patronage  dividend retention  program to  be  effective commencing  with the
dividends payable for fiscal 1993, whereby Certified

                                       37
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
retains a portion of the  patronage dividends and issues Patronage  Certificates
(the   "Certificates")  evidencing  its  indebtedness  respecting  the  retained
amounts. In addition, the program provides for the issuance of the  Certificates
to  patrons  on an  annual basis  in a  portion and  at an  interest rate  to be
determined  annually.  Certificates   for  each  year   are  unsecured   general
obligations   of  Certified,   are  subordinated  to   certain  other  Certified
indebtedness, and  are nontransferable  without the  consent of  Certified.  The
certificates  are subject to redemption,  at any time in  whole and from time to
time in part, without premium, at the option of Certified.

    For fiscal  1993,  the  portion  of  the  patronage  dividend  retained  and
evidenced  by  the issuance  of  patronage certificates  was  20% of  the fourth
quarter dividend for dairy  products and 40% of  the fiscal year's dividend  for
non-dairy  products. However,  as to any  particular patron, if  such amount was
less than $500, then no retention  occurred and a Patronage Certificate was  not
issued.  The initial series  issued for fiscal  1993 was for  a seven year term,
maturing on December 15, 2000, and carried a 7% annual interest rate, payable in
cash. The Board of Directors approved the patronage dividend program for  fiscal
year  1994. The retention will be 20% of the quarterly dairy patronage dividends
and 40% of the  fiscal year's dividend  for non-dairy products  and will have  a
maturity date of December 15, 2001 and carry an 8% annual interest rate, payable
in  cash. The Company  expects to continue to  distribute patronage dividends in
the future, although there can be no assurance of the amounts of such dividends.

9.  CAPITAL SHARES:

    The Company requires that  member-patrons hold Class B  Shares in an  amount
equal  to the lesser  of the amount  of the member-patron's  required deposit or
twice  the  member-patron's  average  weekly  purchases  (the  "Class  B   Share
requirement").  Additionally,  each Class  B Share  held  by a  member-patron is
valued at the book value  of Certified's outstanding shares  as of the close  of
the fiscal year last ended prior to the issuance of such Class B Share.

    After  payment of  at least 20%  of the  patronage dividend in  cash and the
issuance of the Patronage Certificates, Class  B Shares are issued as a  portion
of  each  member-patron's patronage  dividend and,  to  the extent  necessary to
fulfill  the  member-patron's  Class  B  Share  requirement,  by  crediting  the
member-patron's cash deposit account for the issuance values of such shares.

    All  shares of a terminated member will  be redeemed by the Company (subject
to certain legal limitations, provisions of the Company's redemption policy, and
provisions of certain  of the Company's  committed lines of  credit) at a  price
equal  to the greater  of the book  value of the  shares as of  the close of the
fiscal year ended prior to the redemption, less all amounts that may be owing by
the member to the Company, or one cent per share. All shares are pledged to  the
Company to secure the Company's redemption rights and as collateral for any debt
obligations to the Company.

    The  Company is not obligated  in any fiscal year to  redeem more than 5% of
the sum of  the number  of Class B  Shares outstanding  as of the  close of  the
preceding  fiscal year and the number of Class  B Shares issued as a part of the
patronage dividend  for  the  preceding  year (the  "5%  limit").  Thus,  shares
tendered  for redemption in a given fiscal  year may not necessarily be redeemed
in that fiscal year. The 5% limit for fiscal year 1995 will allow for redemption
of 19,414 shares.  Of the  20,942 shares tendered  in fiscal  year 1991,  48,644
shares tendered in fiscal year 1992, 36,998 shares tendered in fiscal year 1993,
40,824  shares tendered in  fiscal year 1994  and 3,197 tendered  in fiscal year
1995 and  presently approved  for  redemption, 20,038  shares were  redeemed  in
fiscal year 1992, 20,036 shares were redeemed in fiscal year 1993, 19,716 shares
were  redeemed in fiscal year 1994 and  19,414 shares will be redeemed in fiscal
year 1995 due  to the 5%  limit having been  reached. Because the  5% limit  for
fiscal  year 1995  has been met,  the remaining 71,401  shares (or approximately
$11.6 million, using fiscal  1994 year end book  values) not redeemed in  fiscal
year  1995 as well as  the redemption of any  additional Class B Shares tendered
during fiscal 1995  will require the  prior approval of  the Company's Board  of
Directors.   At  present,   such  approval   is  not   expected  to   be  given.

                                       38
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Accordingly, since the Company's fiscal 1995 5% share redemption limitation  has
been  met, future redemptions  for the 1995  fiscal year will  be postponed. The
total of Class B Shares tendered and awaiting redemption has caused the 5% limit
for fiscal 1995, and will  cause the limits for fiscal  1996 through 1998 to  be
met,  thereby delaying the redemption of Class B Shares in excess of such limit.
The redemptions required  for fiscal  years 1996 through  1998 approximate  $9.2
million  to $9.5 million based on 1994  year end book values and estimated share
issuances for those years.  Cash flow to fund  redemption of shares is  provided
from  operations, patron deposits, Patronage Certificates, current shareholdings
and borrowings under the Company's credit lines. Any additional large tenderings
of Class B Shares could also potentially cause future year 5% limitations to  be
exceeded. Therefore, the Company's ability to redeem additional shares in excess
of the 5% limit without prior approval of the Board may also be limited.

    There are 500,000 authorized Class A Shares, of which 49,100 and 49,700 were
outstanding  at September 3,  1994 and August 28,  1993, respectively. There are
2,000,000  authorized  Class  B  Shares,  of  which  388,286  and  394,326  were
outstanding  at  September  3,  1994 and  August  28,  1993,  respectively. Once
redeemed, such shares are not available for reissuance to member-patrons.

    Each member-patron of the  Company is required to  hold one hundred Class  A
Shares. No member-patron may hold more than one hundred Class A Shares. However,
it  is possible that a member may have  an interest in another member, or that a
person may have an interest in more  than one member, and thus have an  interest
in more than one hundred Class A Shares. The Board of Directors is authorized to
accept  member-patrons without the issuance of Class  A Shares when the Board of
Directors determines that such  action is justified by  reason of the fact  that
the  ownership of the patron  is the same, or sufficiently  the same, as that of
another member-patron holding  one hundred Class  A Shares. The  price for  such
shares  will be the book  value per share of outstanding  shares at the close of
the fiscal year last ended.

    There are also  19 authorized Class  C Shares of  which 17 are  outstanding.
These shares are valued at $10 per share, and ownership is limited to members of
the Board of Directors with no rights as to dividends or other distributions.

10.  BENEFIT PLANS:

    The  Company has  a noncontributory,  defined benefit  pension plan covering
substantially all  of  its  nonunion  employees. The  benefits  under  the  plan
generally  are based on the employee's years of service and average earnings for
the three  highest consecutive  calendar years  of compensation  during the  ten
years  immediately preceding retirement. The  Company makes contributions to the
pension plan  in amounts  which are  at  least sufficient  to meet  the  minimum
funding requirements of applicable laws and regulations but no more than amounts
deductible for federal income tax purposes. Benefits under the plan are included
in  a trust providing benefits  through annuity contracts, and  part of the plan
assets are held by a trustee.

                                       39
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The funded status  of the  plan and the  amounts recognized  in the  balance
sheet are:

<TABLE>
<CAPTION>
                                                                          1994           1993           1992
                                                                      -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>
Actuarial present value of benefit obligations:
  Accumulated benefit obligations, including vested
   benefits.........................................................  $  24,518,828  $  22,025,105  $  21,322,403
  Effect of assumed future increase in compensation
   levels...........................................................     10,380,043     10,025,238     10,327,360
                                                                      -------------  -------------  -------------
  Projected benefit obligation for services rendered to
   date.............................................................     34,898,871     32,050,343     31,649,763
                                                                      -------------  -------------  -------------
Plan assets at fair value...........................................     31,537,760     31,184,804     29,059,148
                                                                      -------------  -------------  -------------
Plan assets in deficiency of projected benefit obligations..........      3,361,111        865,539      2,590,615
Unrecognized net gain...............................................     (6,091,920)    (3,544,459)    (5,464,059)
Unrecognized transition asset.......................................      2,147,998      2,457,063      2,766,127
Unrecognized prior service cost.....................................        380,517        (99,259)      (109,151)
                                                                      -------------  -------------  -------------
Prepaid pension costs at June 1.....................................       (202,294)      (321,116)      (216,468)
                                                                      -------------  -------------  -------------
Fourth quarter contribution.........................................       (320,645)      (381,592)      (236,516)
Fourth quarter net periodic pension cost............................        228,948        337,730        263,455
                                                                      -------------  -------------  -------------
Prepaid pension cost at fiscal year end.............................  $    (293,991) $    (364,978) $    (189,529)
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
Net pension cost included the following components:
  Service cost -- benefits earned during the period.................  $   1,398,109  $   1,384,636  $   1,447,135
  Interest cost on projected benefit obligation.....................      2,649,854      2,424,520      2,405,245
  Actual return on plan assets......................................     (2,660,602)    (2,627,861)    (2,419,035)
  Net amortization and deferral.....................................        (83,873)      (265,502)       (82,426)
                                                                      -------------  -------------  -------------
  Net periodic pension cost.........................................  $   1,303,488  $     915,793  $   1,350,919
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
Major assumptions:
  Assumed discount rate.............................................           7.50%          7.50%          7.50%
  Assumed rate of future compensation increases.....................           5.50%          5.50%          5.50%
  Expected rate of return on plan assets............................           8.50%          8.50%          8.50%
</TABLE>

    The  method used to  compute the vested benefit  obligation is the actuarial
present value of the vested  benefits to which the  employee is entitled if  the
employee  separates immediately. The vested  benefit obligation was $24,029,411,
$21,441,766, and $20,751,462 in 1994, 1993, and 1992, respectively.

    The  Company  also  made   contributions  of  $4,820,000,  $5,155,000,   and
$5,433,000  in  1994, 1993,  and 1992,  respectively to  collectively bargained,
multiemployer defined benefit pension plans in accordance with the provisions of
negotiated labor contracts.  Information from the  plans' administrators is  not
available  to  permit  the  Company  to  determine  its  proportionate  share of
termination liability, if any.

    The Company has  an Employees' Sheltered  Savings Plan ("SSP"),  which is  a
defined  contribution plan, adopted  pursuant to Section  401(k) of the Internal
Revenue Code  for  its  nonunion  employees. The  Company  matches  each  dollar
deferred up to 4% of compensation and, at its discretion, matches 40% of amounts
deferred  between 4% and  8%. At the end  of each fiscal  year, the Company also
contributes an amount  equal to  2% of  the compensation  of those  participants
employed  at  that  date.  The  Company  contributed  approximately  $2,200,000,
$2,200,000, and $2,300,000 in 1994, 1993, and 1992 respectively.

    Also, the Company has an Employee  Savings Plan ("ESP"), which is a  defined
contribution  plan, subject to the provisions  of the Employee Retirement Income
Security Act of 1974, for all union and

                                       40
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
nonunion employees hired prior to March  1, 1983. The Company's contribution  to
the  ESP in any  fiscal year is based  on net earnings as  a percentage of total
sales. In  the  event  net earnings  are  less  than 1.5%  of  total  sales,  no
contribution  is required. All corporate (nonunion) employees who had a previous
balance in the ESP Plan had their balances transferred to the SSP Plan effective
first quarter of fiscal 1992. No expense was incurred in fiscal years 1994, 1993
and 1992.

11.  POSTRETIREMENT BENEFIT PLAN OTHER THAN PENSIONS:

    The Company  sponsors  four postretirement  benefit  plans that  cover  both
nonunion  and  union  employees.  Nonunion employees  are  eligible  for  a plan
providing medical benefits and  a plan providing  life insurance benefits.  Both
nonunion and union employees have separate plans providing a lump sum payout for
unused  days in  the sick  leave bank.  The postretirement  health care  plan is
contributory for nonunion  employees retiring  after January 1,  1990, with  the
retiree  contributions adjusted annually;  the life insurance  plan and the sick
leave payout plans are noncontributory.

    The plans are unfunded. The amounts recognized in the balance sheet are:

<TABLE>
<CAPTION>
                                                                                     1994
                                                                                --------------
<S>                                                                             <C>
Accumulated postretirement benefit obligation:
  Retirees....................................................................  $   11,496,106
  Fully eligible active plan participants.....................................       4,621,853
  Other active plan participants..............................................       9,116,878
                                                                                --------------
Accumulated postretirement benefit obligation.................................      25,234,837
Unrecognized transition obligation............................................     (21,347,603)
Unrecognized prior service cost...............................................
Unrecognized net loss.........................................................      (2,013,501)
                                                                                --------------
Accrued postretirement benefit cost at June 1.................................       1,873,733
Fourth quarter contributions..................................................        (293,640)
Fourth quarter net periodic postretirement benefit cost.......................         928,508
                                                                                --------------
Accrued postretirement benefit cost...........................................  $    2,508,601
                                                                                --------------
                                                                                --------------
</TABLE>

    Net periodic postretirement benefit cost included the following components:

<TABLE>
<CAPTION>
                                                                                      1994
                                                                                  ------------
<S>                                                                               <C>
Service cost -- benefits attributed to service during the period................  $    653,927
Interest cost on accumulated postretirement benefit obligation..................     1,915,446
Amortization of transition obligation over 20 years.............................     1,123,558
Net amortization and deferral...................................................        21,097
                                                                                  ------------
Net periodic postretirement benefit cost........................................  $  3,714,028
                                                                                  ------------
                                                                                  ------------
</TABLE>

    For measurement purposes, a  10 percent annual rate  of increase in the  per
capita  cost of covered health  care benefits was assumed  for fiscal year 1995;
the rate was  assumed to  decrease gradually  to 6  percent in  fiscal 2003  and
remain at the level thereafter. The health care cost trend rate assumption has a
significant  effect  on  the  amounts reported.  To  illustrate,  increasing the
assumed health care cost trend  rates by 1 percentage  point in each year  would
increase  the accumulated postretirement  benefit obligation as  of September 3,
1994 by  $3,522,273  and  the aggregate  benefit  for  the year  then  ended  by
$464,431.

    The  weighted-average  discount  rate used  in  determining  the accumulated
postretirement benefit obligation was 8 percent.

    The Company's  union  employees participate  in  a multiemployer  plan  that
provides  health care benefits.  Amounts charged to  postretirement benefit cost
and contributed to the plan totaled $1.3 million in fiscal year 1994.

                                       41
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Prior to the adoption of  SFAS No. 106, the  Company recognized the cost  of
providing  those benefits under the insurance  agreement by expensing the claims
and administrative  fees  when paid,  which  for active  and  retired  employees
totalled  $5,890,000 in 1993, and $6,660,000 in 1992. The portion of the cost of
providing those benefits  for 164 retirees  in fiscal 1993  and 166 retirees  in
fiscal 1992 was approximately $1.2 million and $0.9 million in fiscal years 1993
and 1992, respectively.

12.  CONTINGENCIES:

    ENVIRONMENTAL  MATTERS.  The Company, together  with others, was notified by
the  Environmental  Protection  Agency  ("EPA")   that  it  was  a   potentially
responsible  party ("PRP") for  the disposal of  hazardous substances during the
1970s and early 1980s at Operating  Industries, Inc. Superfund Site in  Monterey
Park,  California ("OII Site"). The Company has not disposed of any materials at
the site since and  believes its current disposal  policies to be in  accordance
with  federal, state  and local governmental  laws and regulations.  Clean up of
this site will occur in  five phases and could  entail estimated total clean  up
costs of $650 million to $800 million.

    The  Company appealed  the initial  findings of the  EPA on  August 16, 1993
concerning the quantity of disposed  waste allocated to the Company.  Management
recorded an initial liability of $400,000 for fiscal 1993. The initial liability
was  based on estimated cleanup costs of  $2 per gallon on approximately 200,000
gallons disposed at  the site. In  July 1994, the  EPA reassessed the  Company's
allocation  as approximately $380,000, pertaining to  its portion of the cost of
cleanup of the first three phases of the five-phase cleanup process.

    The EPA also informed  the Company of  phases 4 and  5, which include  final
remedy  and ground water treatment, and a  30 year post-cleanup site control and
monitoring.  These  two  phases,   with  estimated  cost   to  the  Company   of
approximately  $1.1 million, are fully reserved  in the financial statements. As
of September 3, 1994, the total reserve established in respect to  environmental
liabilities  is $1.5 million. The  Company is pursuing recovery  of a portion of
this amount from  its insurance  carriers. However,  due to  the uncertainty  of
success, no recovery amount has been recognized.

    Because  of the  uncertainties associated with  environmental assessment and
remediation activities, future  expenses to remediate  the currently  identified
site  could be higher  than the accrued  liability. Although it  is difficult to
estimate the liability of  the Company related  to these environmental  matters,
management believes that these matters will not have a materially adverse effect
on the Company's financial position or consolidated statement of earnings.

13.  RELATED PARTY TRANSACTIONS:

    A  number of  companies with  which directors  are associated  have received
loans from the Company through its  regular member loan program and/or  obtained
lease  guarantees or subleases for certain  store locations. In consideration of
lease guarantees and subleases, the Company  receives a monthly fee equal to  5%
of   the  monthly   rent  under  the   leases  and   subleases.  Obligations  of
member-patrons  to  the  Company,  including  lease  guarantees,  are  generally
supported   by  the  Company's  right  of  offset,  upon  default,  against  the
member-patrons' cash deposits, shareholdings and Patronage Certificates, as well
as  personal  guarantees  and  reimbursement  and  indemnification   agreements.
Management  believes all  such related party  transactions are on  terms no more
favorable than those which would be  available to other similarly sized  member-
patrons.

    During  fiscal year 1993, the Company leased certain market premises located
in Sacramento, California, and in turn  subleased the premises to SavMax  Foods,
Inc.  ("SavMax"),  of which  director Michael  A.  Webb is  the President  and a
Shareholder. The sublease to SavMax provides for a term of twenty years, without
options to  extend, although  SavMax has  the option  to acquire  the  Company's
interest  under its lease on the condition that the Company is released from all
further liability  thereunder.  The  premises consist  of  approximately  50,000
square  feet and  annual base rent  under the  sublease is at  the following per
square foot

                                       42
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
rates: $8.00 during years 1 and 2; $8.40 during years 3 through 5; $8.82  during
years 6 through 10; $9.26 during years 11 through 15; and, $9.72 during years 16
through 20. In addition, the Company receives monthly an additional amount equal
to  5% of  the base monthly  rent. Upon default  by SavMax, the  Company has the
right to retake possession of the premises under the sublease. In the event of a
default by SavMax under  the sublease, the  Company's remaining liability  under
its  lease would  approximate $10.0  million, assuming  the leased  premises and
other support provided to the Company by way of offset rights proved to be of no
value to the Company.

    The Company guarantees certain obligations  of SavMax under three leases  of
market  premises located  in Sacramento, San  Jose and  San Leandro, California.
Each of these guarantees relates to the  obligation of SavMax to pay base  rent,
common  area maintenance  charges, real  estate taxes  and insurance  during the
initial 20 year terms of these leases. However, the guarantees are such that the
Company's obligation under each of them is  limited to an amount equal to  sixty
monthly  payments (which need not be consecutive) of the obligations guaranteed.
Base rent is $40,482 per month under the Sacramento lease and $56,756 per  month
under  the San Jose lease, in each case subject  to a 7 1/2% increase at the end
of each five years. Base rent is $42,454 per month under the San Leandro  lease,
subject  to a 10%  increase at the end  of each five  years. In consideration of
these guarantees, the Company receives a monthly fee from SavMax equal to 5%  of
the  base monthly rent under  these leases. If SavMax  were to default under the
leases, the Company's remaining liability under its guarantees would range  from
$10.0  million to $11.9 million, assuming  other support provided to the Company
by way of  offset rights  and the reimbursement  and indemnification  agreements
proved to be of no value to the Company.

    The  Company guarantees  certain obligations of  SavMax under  two leases of
market premises  located in  Ceres and  Vacaville, California.  The leases  have
initial  terms  expiring  in January  2005  and April  2007,  respectively. Base
monthly rent under the Ceres lease  is presently $32,175, increasing to  $34,425
in  January of 2000.  Base monthly rent  under the Vacaville  lease is presently
$29,167, increasing  by  $25,000  per  year  in  April  of  1997  and  2002.  In
consideration  of these guarantees, the Company  will receive a monthly fee from
SavMax equal to 5% of the base  monthly rent under these leases. If SavMax  were
to  default  under  the leases,  the  Company's contingent  liability  under its
guarantees would approximate $11.4 million,  assuming other support provided  to
the  Company by way  of offset rights and  the reimbursement and indemnification
agreements proved to be of no value to the Company.

    The Company has  guaranteed the payment  by Cala Co.  of certain  promissory
notes  related  to an  acquisition of  Bell Markets,  Inc. The  promissory notes
mature in  June 1996  and  total $8  million;  however, the  Company's  guaranty
obligation  is limited to  $4 million. In  addition, and in  connection with the
acquisition, the  Company  has  guaranteed certain  lease  obligations  of  Bell
Markets,  Inc. during  a 20-year  period under  a lease  relating to  two retail
grocery stores.  Annual rent  under the  lease  is $327,019.  In the  event  the
Company is called upon to perform on this guaranty, the Company has the right to
receive  an  assignment of  the lease  relating  to the  locations. Accordingly,
assuming the leased premises and other support provided to the Company by way of
offset rights and the reimbursement  and indemnification agreement proved to  be
of  no value to the Company, the  Company would be contingently liable under its
lease guarantee for approximately $4.7 million. Concurrently, a 5-year agreement
to purchase a substantial portion  of merchandise requirements from the  Company
was obtained from Bell Markets, Inc.

    The  Company has  guaranteed a  lease for  Mar-Val Food  Stores, Inc. (whose
President, Mark Kidd, is a director of the Company) on store premises in  Valley
Springs,  California. The  guarantee is  for a  period of  fifteen years  and is
limited to the lessee's obligation to pay base rent of $10,080 per month, common
area costs,  real estate  taxes and  insurance. The  Company's total  obligation
under  the guarantee is limited to  $736,800. In consideration of the guarantee,
the Company receives a monthly fee from Mar-Val Food Store, Inc. equal to 5%  of
the base monthly rent under the lease.

                                       43
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The  Company has guarantees remaining on various member-patron leases during
the period of fiscal 1995 through fiscal 1998. In the event the support provided
to the Company by way of offset rights and the reimbursement and indemnification
agreements proved to be  of no value, the  Company would be contingently  liable
under its guarantees for approximately $1.9 million.

    In  July 1993, the  Company entered into  an agreement to  lease the produce
warehouse to  Joe  Notrica,  Inc.,  of which  director  Morrie  Notrica  is  the
President  and a shareholder. The lease period  is for five years, July 21, 1993
through July 31, 1998, at a monthly rent of $24,000. The lease has one five year
option and makes provision for inflation adjustments to monthly rent during  the
option term.

    During  fiscal  year 1992,  Grocers Capital  Company ("GCC"),  a subsidiary,
acquired 40,000 shares of preferred stock of SavMax. The purchase price was $100
per share.  In  fiscal  1994,  GCC, acquired  an  additional  25,000  shares  of
preferred  stock of SavMax,  at a price  of $100 per  share. As part  of the new
purchase of preferred stock, the annual cumulative dividend on the 65,000 shares
of preferred stock owned by GCC was increased from $8.25 per share to $8.50  per
share,  payable quarterly. Mandatory partial redemption of this stock at a price
of $100 per share began in 1994 and will continue annually thereafter for  eight
years,  at which time the stock is  to be completely retired. GCC also purchased
from Mr. Webb  and another member  of his  immediate family, 10%  of the  common
stock  of SavMax for a price of  $2.3 million. In connection with this purchase,
Mr. Webb, SavMax and GCC agreed that GCC will have certain preemptive rights  to
acquire  additional common  shares, rights  to have  its common  shares included
proportionately in any transfer of common shares by Mr. Webb, and rights to have
its common  shares included  in certain  registered public  offerings of  common
stock  which may be made by SavMax. In  addition, GCC has certain rights, at its
option, to require that SavMax repurchase  GCC's shares, and SavMax has  certain
rights,  at its  option, to  repurchase GCC's  shares. In  connection with these
transactions, SavMax entered into a seven year supply agreement with the Company
(to replace  an existing  supply  agreement) whereunder  SavMax is  required  to
purchase a substantial portion of its merchandise requirements from the Company.
The supply agreement is subject to earlier termination in certain situations.

    Grocers  General Merchandise Company,  ("GM"), a subsidiary  of the Company,
and Food 4 Less GM,  Inc. ("F4LGM"), a subsidiary  of Food 4 Less  Supermarkets,
Inc.,  are  partners  to  a  joint  venture  partnership  agreement.  Under  the
agreement, GM and F4LGM are  partners operating as Golden Alliance  Distribution
("GAD").  The partnership was formed for the purpose of providing for the shared
use of the Company's general merchandise warehouse located in Fresno, California
and each of the partners has entered into a supply agreement with GAD  providing
for the purchase of general merchandise products from GAD.

    One of the Company's largest customers, Alpha Beta (which is wholly-owned by
Food  4  Less  Supermarkets,  Inc.)  together  with  its  affiliated  companies,
accounted for  a combined  total of  approximately 9.7%  of fiscal  1994  sales.
Another  customer, Hughes  Markets, Inc. (of  which director Roger  K. Hughes is
Chairman of the Board) accounted for approximately 3.8% of fiscal 1994 sales.

14.  SUBSEQUENT EVENT

    The  Company,  subsequent  to  its  year-end,  completed  a  sale  leaseback
transaction with Trinet Corporate Realty Trust, Inc. ("Trinet"), an unaffiliated
third  party, wherein it  sold approximately 5.5  acres of real  property in the
City of  Commerce,  together with  all  buildings, structures  and  improvements
located   on  such  real  property,  including  an  office  building  containing
approximately  100,000  square   feet  and  a   cafeteria  building   containing
approximately  8,000 square  feet. The  total sales  price for  the property was
$11,500,000. Concurrent with  the sale  of the  real property,  the Company  and
Trinet  entered into  a twenty  year lease  of the  property, with  two ten year
extension options. The monthly rental  is approximately $108,000 and is  subject
to  CPI  adjustment commencing  on  the first  day  of the  sixth,  eleventh and
sixteenth years. However, such CPI adjustments shall not exceed four percent per
annum on a  cumulative basis  during each  five year  period. Any  gain or  loss
recognized  on the transaction is  not expected to be  material to the financial
statements and will be amortized over the life of the lease.

                                       44
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
               CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
                              (THOUSANDS OMITTED)

<TABLE>
<CAPTION>
                                                                                           JUNE 3,    SEPTEMBER 3,
                                                                                             1995         1994
                                                                                          ----------  ------------
<S>                                                                                       <C>         <C>
ASSETS
Current:
  Cash and cash equivalents.............................................................  $    8,352   $    7,702
  Accounts and notes receivable.........................................................     101,822       96,545
  Inventories...........................................................................     140,005      146,869
  Prepaid expenses......................................................................       4,892        3,810
                                                                                          ----------  ------------
    Total current assets................................................................     255,071      254,926
Properties, at cost.....................................................................     149,046      158,324
  Less, accumulated depreciation........................................................     (75,499)     (71,641)
                                                                                          ----------  ------------
                                                                                              73,547       86,683
Investments.............................................................................      22,592       20,274
Notes receivable........................................................................      25,071       23,335
Other assets............................................................................      14,545       15,878
                                                                                          ----------  ------------
    TOTAL ASSETS........................................................................  $  390,826   $  401,096
                                                                                          ----------  ------------
                                                                                          ----------  ------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current:
  Accounts payable......................................................................  $   81,109   $   82,137
  Accrued liabilities...................................................................      61,821       61,428
  Notes payable.........................................................................       3,065        2,978
  Patrons' excess deposits and estimated patronage dividends............................      12,397       11,541
                                                                                          ----------  ------------
    Total current liabilities...........................................................     158,392      158,084
Notes payable, due after one year.......................................................     140,045      149,673
Commitments and contingencies
Patrons' required deposits..............................................................      19,178       17,589
Subordinated patronage dividend certificates............................................       4,444        4,444
Shareholders' equity:
  Class A Shares........................................................................       5,056        4,704
  Class B Shares........................................................................      53,629       56,593
  Retained earnings.....................................................................      10,349       10,313
  Net unrealized loss on investments....................................................        (267)        (304)
                                                                                          ----------  ------------
      Total shareholders' equity........................................................      68,767       71,306
                                                                                          ----------  ------------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY..........................................  $  390,826   $  401,096
                                                                                          ----------  ------------
                                                                                          ----------  ------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       45
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
           CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (UNAUDITED)
                              (THOUSANDS OMITTED)

<TABLE>
<CAPTION>
                                                                                         THIRTY-NINE WEEKS ENDED
                                                                                        --------------------------
                                                                                        JUNE 3, 1995  MAY 28, 1994
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Net sales.............................................................................  $  1,341,118   $1,389,609
                                                                                        ------------  ------------
Costs and expenses:
  Cost of sales.......................................................................     1,224,254    1,266,906
  Distribution, selling and administrative............................................        98,302      102,519
                                                                                        ------------  ------------
Operating income......................................................................        18,562       20,184
Interest expense......................................................................       (11,421)     (11,333)
Other income (expense), net...........................................................           509       (1,500)
                                                                                        ------------  ------------
Earnings before estimated patronage dividends, provision (benefit) for income taxes
 and cumulative effect of accounting change...........................................         7,650        7,351
Estimated patronage dividends.........................................................        (6,477)      (9,664)
                                                                                        ------------  ------------
Earnings (loss) before income tax provision (benefit) and cumulative effect of
 accounting change....................................................................         1,173       (2,313)
Provision (benefit) for income taxes..................................................           649         (897)
                                                                                        ------------  ------------
Earnings (loss) before cumulative effect of accounting change.........................           524       (1,416)
                                                                                        ------------  ------------
Cumulative effect of accounting change................................................                      2,500
                                                                                        ------------  ------------
Net earnings (loss)...................................................................  $        524   $    1,084
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       46
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
          CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
                              (THOUSANDS OMITTED)

<TABLE>
<CAPTION>
                                                                                          THIRTY-NINE WEEKS ENDED
                                                                                        ----------------------------
                                                                                        JUNE 3, 1995   MAY 28, 1994
                                                                                        -------------  -------------
<S>                                                                                     <C>            <C>
Cash flows from operating activities:
Net earnings..........................................................................    $     524      $   1,084
                                                                                        -------------  -------------
  Adjustments to reconcile net earnings to net cash provided by operating activities:
    Gain on sale of investment in affiliate...........................................         (511)
    Cumulative effect of accounting change............................................                      (2,500)
    Depreciation and amortization.....................................................        7,588          7,996
    Loss (gain) on disposal of properties.............................................          237           (265)
    Accrued postretirement benefit costs..............................................        2,239          1,737
    Accrued postemployment benefit costs..............................................        1,119
    Accrued environmental liabilities.................................................          110
    Facility relocation...............................................................                         845
    Decrease (increase) in assets:
      Accounts and notes receivable...................................................       (5,330)       (10,881)
      Inventories.....................................................................        5,451         (5,728)
      Prepaid expenses................................................................       (1,144)          (504)
      Notes receivable................................................................          844          4,086
    Increase (decrease) in liabilities:
      Accounts payable................................................................         (225)         2,329
      Accrued liabilities.............................................................       (1,687)         4,291
      Patrons' excess deposits and estimated patronage dividends......................          856          1,016
                                                                                        -------------  -------------
  Total adjustments...................................................................        9,547          2,422
                                                                                        -------------  -------------
Net cash provided by operating activities.............................................       10,071          3,506
                                                                                        -------------  -------------
Cash flows from investing activities:
  Purchase of properties..............................................................       (7,485)        (5,385)
  Proceeds from sales of properties...................................................       11,363          1,034
  Increase in other assets............................................................         (729)          (735)
  Investment in long-term bonds, net..................................................       (1,882)        (2,432)
  Investment in preferred stocks, net.................................................         (177)        (2,500)
  Investment in common stocks, net....................................................         (180)        (2,320)
  Sale of investment in affiliate, net of cash disposed*..............................         (479)
                                                                                        -------------  -------------
Net cash provided (utilized) by investing activities..................................          431        (12,338)
                                                                                        -------------  -------------
Cash flows from financing activities:
  Additions to long-term notes payable................................................                      10,978
  Reduction of long-term notes payable................................................       (6,973)        (2,000)
  Reduction of short-term notes payable...............................................       (1,368)        (1,668)
  Increase in members' required deposits..............................................        1,589          2,620
  Decrease in subordinated patronage dividend certificates............................                          (5)
  Repurchase of shares from members...................................................       (3,899)        (3,992)
  Issuance of shares to members.......................................................          799            638
                                                                                        -------------  -------------
Net cash (utilized) provided by financing activities..................................       (9,852)         6,571
                                                                                        -------------  -------------
Net increase (decrease) in cash and cash equivalents..................................          650         (2,261)
Cash and cash equivalents at beginning of year........................................        7,702         11,411
                                                                                        -------------  -------------
Cash and cash equivalents at end of period............................................    $   8,352      $   9,150
                                                                                        -------------  -------------
                                                                                        -------------  -------------
Supplemental disclosure of cash flow information:
Cash paid during the period for:
  Interest............................................................................    $  12,321      $  12,343
  Income taxes........................................................................        1,958             70
                                                                                        -------------  -------------
                                                                                          $  14,279      $  12,413
                                                                                        -------------  -------------
                                                                                        -------------  -------------
* Sale of investment in affiliate, net of cash disposed:
  Working capital, other than cash....................................................    $    (980)
  Property, plant and equipment.......................................................        1,596
  Note receivable.....................................................................       (2,580)
  Other assets........................................................................        1,857
  Proceeds in excess of net assets of affiliate sold, net.............................          511
  Long-term debt......................................................................         (883)
                                                                                        -------------
    Net cash effect from sale of investment in affiliate..............................    $    (479)
                                                                                        -------------
                                                                                        -------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       47
<PAGE>
            CERTIFIED GROCERS OF CALIFORNIA, LTD., AND SUBSIDIARIES
         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

     1. The accompanying consolidated condensed financial statements reflect all
adjustments  which are, in the opinion of management, both of a normal recurring
nature and necessary to a fair statement  of the results of the interim  periods
presented.  Certain reclassifications have been made to prior period's financial
statements to  present them  on a  basis comparable  with the  current  period's
presentation.

     2.  The consolidated condensed financial statements include the accounts of
Certified  Grocers  of  California,  Ltd.  and  all  of  its  subsidiaries  (the
"Company").  Intercompany transactions and accounts  with subsidiaries have been
eliminated.

     3. The Company adopted Statement of Financial Accounting Standards No. 112,
"Employers' Accounting for  Postemployment Benefits"  ("SFAS No.  112"), in  the
first  quarter  of fiscal  year 1995.  The new  accounting standard  requires an
accrual  rather  than  a  pay-as-you-go   basis  of  recognizing  expenses   for
postemployment  benefits provided by an employer to former or inactive employees
after termination  of  employment  but  before retirement.  The  effect  on  the
Company's  1995 Consolidated Condensed Statement of Earnings for the thirty-nine
weeks ended  June  3, 1995  was  $1,119,000. This  amount  is reflected  in  the
Company's  1995 Consolidated  Condensed Statement  of Cash  Flows as  a non-cash
expense. Management estimates the effect on its results of operations in  fiscal
1995 will approximate $1.5 million.

     4. The Company reclassified $1,772,000 from long-term to short-term debt (a
noncash financing activity) for the thirty-nine weeks ended June 3, 1995, in its
Consolidated Condensed Statements of Cash Flows.

     5.  In second quarter 1995, the Company sold a majority investment of Major
Market Inc. ("MMI"). MMI was previously consolidated in the Company's  financial
statements.  The Company now has a minority interest in MMI and accounts for the
investment using the  cost method. The  net cash effect  of this transaction  is
disclosed  in the Company's Consolidated Condensed  Statements of Cash Flows for
the thirty-nine weeks ended June 3, 1995.

                                       48
<PAGE>
- -------------------------------------------
- -------------------------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                    PAGE
                                                    -----
<S>                                              <C>
Available Information..........................           2
Additional Information.........................           2
Incorporation By Reference.....................           2
Risk Factors...................................           3
Ratio of Earnings to Fixed Charges.............           4
Business.......................................           4
Tax Matters....................................           6
Description of the Certificates................           6
Method of Offering.............................          12
Use of Proceeds................................          12
Selected Financial Data........................          12
Management's Discussion and Analysis of
 Financial Condition and Results of Operations
 for the Three Fiscal Years Ended September 3,
 1994..........................................          12
Management's Discussion and Analysis of
 Financial Condition and Results of Operations
 as of June 3, 1995 and for the Thirty-Nine
 Weeks Then Ended and the Comparable
 Thirty-Nine Weeks of 1994.....................          18
Legal Matters..................................          21
Experts........................................          21
Index to Financial Statements..................          22
Report of Independent Accountants..............          23
Financial Statements...........................          24
</TABLE>

- -------------------------------------------
- -------------------------------------------
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

<TABLE>
<S>                                                         <C>
Registration Fee Under Securities Act of 1933............   $  1,035.00
Printing, Engraving and Reproduction.....................     10,000.00
Expenses of Qualification Under State Blue Sky Laws......      3,500.00
Legal Fees and Expenses..................................     10,000.00
Accounting Fees and Expenses.............................      8,000.00
Miscellaneous............................................      2,000.00
                                                            ----------
Total....................................................   $ 34,535.00
                                                            ----------
                                                            ----------
</TABLE>

    All of the expenses listed above will be borne by the Registrant and, except
for the Registration Fee Under Securities Act of 1933, are estimated.

ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Article  V of the Registrant's Bylaws provides that the Registrant shall, to
the maximum extent permitted by law, have the power to indemnify its  directors,
officers, employees and other agents. Section 317 of the California Corporations
Code  provides  that a  corporation has  the  power to  indemnify agents  of the
corporation against expenses,  judgments, fines, settlements  and other  amounts
actually  and reasonably incurred  in connection with  any proceeding arising by
reason of the fact that any such person  is or was an agent of the  corporation.
In addition, the Registrant and its subsidiaries maintain a policy of directors'
and officers' liability and company reimbursement insurance.

    Insofar  as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to  directors, officers and controlling persons of  the
Registrant  pursuant to the  foregoing provisions, or  otherwise, the Registrant
has been advised that in the  opinion of the Securities and Exchange  Commission
such  indemnification is against public  policy as expressed in  the Act and is,
therefore, unenforceable. In the event that a claim for indemnification  against
such  liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or controlling person  of the Registrant in  the
successful  defense  of any  action,  suit or  proceeding)  is asserted  by such
director, officer or controlling person in connection with the securities  being
registered, the Registrant will, unless in the opinion of its counsel the matter
has  been settled  by controlling  precedent, submit  to a  court of appropriate
jurisdiction the question whether such  indemnification by it is against  public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 16. EXHIBITS

<TABLE>
<S>        <C>        <C>
Exhibit    4          Instruments defining the rights of security holders, including indentures.
           4.1        Article   I,  Section  5,   and  Article  VII   of  the  Registrant's  Bylaws
                      (incorporated by reference to Exhibit 4.1 to Form S-2 Registration  Statement
                      of the Registrant filed on September 2, 1993, File No. 33-68288).
           4.2        Form  of Subordinated Patronage Dividend Certificate Due December 15, 2002 --
                      Set forth in Exhibit A of Indenture (See Exhibit 4.3).
           4.3        Indenture to be entered into between the Registrant and First Interstate Bank
                      of California,  as Trustee,  relating  to $3,000,000  Subordinated  Patronage
                      Dividend Certificates Due December 15, 2002.
Exhibit    5          Opinion re legality.
           5.1        Opinion of Counsel dated October 12, 1995.
</TABLE>

                                      S-1
<PAGE>
<TABLE>
<S>        <C>        <C>
Exhibit    10         Material Contracts.
           10.1       Comprehensive Amendment to Retirement Plan for Employees of Certified Grocers
                      of  California, Ltd. (incorporated  by reference to Exhibit  10.1 to the Form
                      S-2 Registration Statement of the Registrant filed on October 12, 1994,  File
                      No. 33-56005).
           10.2       Incentive Compensation Plan (incorporated by reference to Exhibit 10.2 to the
                      Form S-2 Registration Statement of the Registrant filed on December 28, 1987,
                      File No. 33-19284).
           10.3       Comprehensive  Amendment to Certified Grocers  of California, Ltd. Employees'
                      Sheltered Savings Plan (incorporated by reference to Exhibit 10.3 to Form S-2
                      Registration Statement of the Registrant filed on September 2, 1993, File No.
                      33-68288).
           10.4       Comprehensive Amendment  to Certified  Grocers of  California, Ltd.  Employee
                      Savings  Plan  (incorporated  by  reference  to  Exhibit  10.4  to  Form  S-2
                      Registration Statement of the Registrant filed on September 2, 1993, File No.
                      33-68288).
           10.4.1     First Amendment to  Certified Grocers  of California,  Ltd. Employee  Savings
                      Plan   (incorporated  by  reference  to  Exhibit   10.4.1  to  the  Form  S-2
                      Registration Statement of the Registrant filed on October 12, 1994, File  No.
                      33-56005).
           10.5       Executive  Salary  Protection  Plan  Life  Insurance  Agreement  between  the
                      Registrant and John Andikian, William  O. Christy, H. Edward Collins,  Donald
                      W. Dill, Everett W. Dingwell II, David Fitton III, Gerald F. Friedler, Donald
                      G. Grose, Herman Hensley, Rodney J. Love, Robert H. Mason, Lawrence J. Picano
                      and   Robert  P.  Walz   (incorporated  by  reference   to  Exhibit  10.7  to
                      Post-Effective Amendment  No. 2  to Form  S-2 Registration  Statement of  the
                      Registrant filed on March 1, 1988, File No. 33-19284).
           10.5.1     Executive  Salary  Protection  Plan  Life  Insurance  Agreement  between  the
                      Registrant and Jerald L. Lauer, Alfred A. Plamann, Paul D. Rohde and David A.
                      Woodward (incorporated  by  reference  to Exhibit  10.7.1  to  Post-Effective
                      Amendment No. 8 to Form S-2 Registration Statement of the Registrant filed on
                      December 10, 1990, File No. 33-19284).
           10.6       Comprehensive  Amendment to Certified Grocers  of California, Ltd. Employees'
                      Excess Benefit and Supplemental  Deferred Compensation Plan (incorporated  by
                      reference  to Exhibit  10.8 to  Post-Effective Amendment  No. 15  to Form S-1
                      Registration Statement of the Registrant filed on December 20, 1988, File No.
                      2-70069).
           10.6.1     Comprehensive Amendment to Certified  Grocers of California, Ltd.  Employees'
                      Excess  Benefit Plan (incorporated by reference to Exhibit 10.6.1 to the Form
                      S-2 Registration Statement of the Registrant filed on October 12, 1994,  File
                      No. 33-56005).
           10.6.2     Comprehensive  Amendment to Certified Grocers  of California, Ltd. Employees'
                      Supplemental Deferred Compensation Plan (incorporated by reference to Exhibit
                      10.8.2 to Post-Effective Amendment No.  8 to Form S-2 Registration  Statement
                      of the Registrant filed on December 10, 1990, File No. 33-19284).
           10.7       Joint Venture Agreement of Golden Alliance Distribution, dated as of April 8,
                      1992,  between Food 4  Less GM, Inc. and  Grocers General Merchandise Company
                      (incorporated by reference to Exhibit 10.7 to Form S-2 Registration Statement
                      of the Registrant filed on September 2, 1993, File No. 33-68288).
           10.8       Lease, dated as of December 23,  1986, between Cercor Associates and  Grocers
                      Specialty  Company (incorporated  by reference  to Exhibit  10.8 to  Form S-2
                      Registration Statement of the Registrant filed on September 2, 1993, File No.
                      33-68288).
           10.9       Expansion Agreement, dated as of May 1, 1991, and Industrial Lease, dated  as
                      of  May 1, 1991, between Dermody  Properties and the Registrant (incorporated
                      by reference  to Exhibit  10.9  to Form  S-2  Registration Statement  of  the
                      Registrant filed on September 2, 1993, File No. 33-68288).
</TABLE>

                                      S-2
<PAGE>
<TABLE>
<S>        <C>        <C>
           10.9.1     Lease  Amendment, dated  June 20,  1991, between  Dermody Properties  and the
                      Registrant  (incorporated  by  reference  to  Exhibit  10.9.1  to  Form   S-2
                      Registration Statement of the Registrant filed on September 2, 1993, File No.
                      33-68288).
           10.9.2     Lease  Amendment, dated October 18, 1991,  between Dermody Properties and the
                      Registrant  (incorporated  by  reference  to  Exhibit  10.9.2  to  Form   S-2
                      Registration Statement of the Registrant filed on September 2, 1993, File No.
                      33-68288).
           10.10      Preferred  Stock Purchase  Agreement by  and between  Food-4-Less of Modesto,
                      Inc. and Grocers Capital Company, dated  as of July 1, 1992 (incorporated  by
                      reference to Exhibit 10.10 to the Registrant's Annual Report on Form 10-K for
                      the  fiscal year ended August 28, 1993,  filed on November 26, 1993, File No.
                      0-10815).
           10.11      Preferred Stock  Purchase Agreement  by and  between SavMax  Foods, Inc.  and
                      Grocers  Capital  Company, dated  as of  December  17, 1993  (incorporated by
                      reference to  Exhibit  10.11  to  Form  S-2  Registration  Statement  of  the
                      Registrant filed on December 15, 1994, File No. 33-38152).
           10.12      Common  Stock Purchase Agreement  by and between Michael  A. Webb and Grocers
                      Capital Company, dated as of December 17, 1993 (incorporated by reference  to
                      Exhibit  10.12 to Form S-2 Registration  Statement of the Registrant filed on
                      December 15, 1994, File No. 33-38152).
           10.13      Agreement Regarding  Common Stock  by  and between  Michael A.  Webb,  SavMax
                      Foods,   Inc.  and   Grocers  Capital   Company,  dated   December  17,  1993
                      (incorporated  by  reference  to  Exhibit  10.13  to  Form  S-2  Registration
                      Statement of the Registrant filed on December 15, 1994, File No. 33-38152).
Exhibit    12         Statement re Computation of ratios.
           12.1       Computation of Ratio of Earnings to Fixed Charges.
Exhibit    23         Consents of experts and counsel.
           23.1       Consent of Company Counsel -- see Page F-1.
           23.2       Consent of Independent Accountants -- see Page F-2.
Exhibit    25         Statement of Eligibility of Trustee.
           25.1       Form  T-1 Statement of Eligibility  Under the Trust Indenture  Act of 1939 of
                      First Interstate Bank of California, as Trustee.
</TABLE>

ITEM 17. UNDERTAKINGS

    The undersigned Registrant hereby undertakes:

        (1) To file, during any period in which offers or sales are being  made,
    a  post-effective amendment to  this registration statement:  (a) to include
    any prospectus required by section 10(a)(3)  of the Securities Act of  1933,
    (b)  to reflect  in the  prospectus any  facts or  events arising  after the
    effective  date  of   the  registration  statement   (or  the  most   recent
    post-effective  amendment thereof) which, individually  or in the aggregate,
    represent  a  fundamental  change  in  the  information  set  forth  in  the
    registration statement, (c) to include any material information with respect
    to  the plan  of distribution not  previously disclosed  in the registration
    statement or any  material change  to such information  in the  registration
    statement;

        (2)  That,  for  the  purpose of  determining  any  liability  under the
    Securities Act of 1933, each  such post-effective amendment shall be  deemed
    to  be  a  new registration  statement  relating to  the  securities offered
    therein, and the offering of such securities at that time shall be deemed to
    be the initial bona fide offering thereof; and

        (3) To remove from registration  by means of a post-effective  amendment
    any   of  the  securities  being  registered  which  remain  unsold  at  the
    termination of the offering.

                                      S-3
<PAGE>
                                   SIGNATURES

    Pursuant  to the requirements of the  Securities Act of 1933, the registrant
certifies that it has  reasonable grounds to  believe that it  meets all of  the
requirements  for  filing on  Form  S-2 and  has  duly caused  this Registration
Statement to  be  signed  on  its behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Commerce, State of California, on October 12, 1995.

                                           CERTIFIED GROCERS OF CALIFORNIA, LTD.

                                          By       /s/ ALFRED A. PLAMANN

                                           -------------------------------------
                                                     Alfred A. Plamann
                                           President and Chief Executive Officer

    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
                        SIGNATURE                                        TITLE                        DATE
- ---------------------------------------------------------  ----------------------------------  -------------------

<C>                                                        <S>                                 <C>
                      /s/ ALFRED A. PLAMANN                President and Chief                    October 12, 1995
      ---------------------------------------------        Executive Officer
                    Alfred A. Plamann

                         /s/ DANIEL T. BANE                Senior Vice President                  October 12, 1995
      ---------------------------------------------        and Chief Financial
                     Daniel T. Bane                        Officer

                    /s/ RANDALL G. SCOVILLE                Corporate Controller                   October 12, 1995
      ---------------------------------------------
                   Randall G. Scoville

                   /s/ WILLARD R. MACALONEY                Director                               October 12, 1995
      ---------------------------------------------
                  Willard R. MacAloney
                 (Chairman of the Board)

                         /s/ LOUIS A. AMEN                 Director                               October 12, 1995
      ---------------------------------------------
                      Louis A. Amen

                        /s/ JOHN BERBERIAN                 Director                               October 12, 1995
      ---------------------------------------------
                     John Berberian

                         /s/ GENE A. FULTON                Director                               October 12, 1995
      ---------------------------------------------
                     Gene A. Fulton
</TABLE>

                                      S-4
<PAGE>

<TABLE>
<CAPTION>
                        SIGNATURE                                        TITLE                        DATE
- ---------------------------------------------------------  ----------------------------------  -------------------

<C>                                                        <S>                                 <C>
                         /s/ LYLE A. HUGHES                Director                               October 12, 1995
      ---------------------------------------------
                     Lyle A. Hughes

                                                           Director                               October   , 1995
      ---------------------------------------------
                     Roger K. Hughes

                       /s/ DARIOUSH KHALEDI                Director                               October 12, 1995
      ---------------------------------------------
                    Darioush Khaledi

                            /s/ MARK KIDD                  Director                               October 12, 1995
      ---------------------------------------------
                        Mark Kidd

                         /s/ JAY MCCORMACK                 Director                               October 12, 1995
      ---------------------------------------------
                      Jay McCormack

                        /s/ MORRIE NOTRICA                 Director                               October 12, 1995
      ---------------------------------------------
                     Morrie Notrica

                  /s/ MICHAEL A. PROVENZANO                Director                               October 12, 1995
      ---------------------------------------------
                  Michael A. Provenzano

                          /s/ ALLAN SCHARN                 Director                               October 12, 1995
      ---------------------------------------------
                      Allan Scharn

                         /s/ JAMES R. STUMP                Director                               October 12, 1995
      ---------------------------------------------
                     James R. Stump

                        /s/ MICHAEL A. WEBB                Director                               October 12, 1995
      ---------------------------------------------
                     Michael A. Webb

                         /s/ KENNETH YOUNG                 Director                               October 12, 1995
      ---------------------------------------------
                      Kenneth Young
</TABLE>

                                      S-5
<PAGE>
                           CONSENT OF COMPANY COUNSEL

    We  hereby consent to the reference made to  us, and to the use of our name,
in this Registration Statement on Form S-2, including the Prospectus filed as  a
part thereof.

                                          BURKE, WILLIAMS & SORENSEN

Los Angeles, California
October 12, 1995

                                      F-1
<PAGE>
                       CONSENT OF INDEPENDENT ACCOUNTANTS

    We  consent to the inclusion  in this Registration Statement  on Form S-2 of
our report dated November 30, 1994,  and the incorporation by reference of  said
report  appearing on page 19 of the Annual Report on Form 10-K and Amendment No.
1 thereto on Form 10-K/A,  on our audits of  the consolidated balance sheets  of
Certified  Grocers of California, Ltd. and  subsidiaries as of September 3, 1994
and August  28,  1993, and  the  related consolidated  statements  of  earnings,
shareholders'  equity, and cash flows for each  of the three fiscal years in the
period ended September 3,  1994. We also  consent to the  reference to our  Firm
under the caption "Experts."

                                          COOPERS & LYBRAND L.L.P.

Los Angeles, California
October 12, 1995

                                      F-2
<PAGE>
                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
  EXHIBIT NO.                            DESCRIPTION                            PAGE
- ---------------  ------------------------------------------------------------  ------
<S>      <C>     <C>                                                           <C>
Exhibit  4       Instruments   defining  the  rights   of  security  holders,
                 including indentures.
         4.1     Article I, Section  5, and Article  VII of the  Registrant's
                 Bylaws (incorporated by reference to Exhibit 4.1 to Form S-2
                 Registration  Statement of the Registrant filed on September
                 2, 1993, File No. 33-68288).
         4.2     Form of  Subordinated  Patronage  Dividend  Certificate  Due
                 December  15, 2002  -- Set forth  in Exhibit  A of Indenture
                 (See Exhibit 4.3).
         4.3     Indenture to  be entered  into  between the  Registrant  and
                 First Interstate Bank of California, as Trustee, relating to
                 $3,000,000  Subordinated Patronage Dividend Certificates Due
                 December 15, 2002.
Exhibit  5       Opinion re legality.
         5.1     Opinion of Counsel dated October 12, 1995.
Exhibit  10      Material Contracts.
         10.1    Comprehensive Amendment to Retirement Plan for Employees  of
                 Certified  Grocers  of  California,  Ltd.  (incorporated  by
                 reference to  Exhibit  10.1  to the  Form  S-2  Registration
                 Statement  of the Registrant filed on October 12, 1994, File
                 No. 33-56005).
         10.2    Incentive Compensation  Plan (incorporated  by reference  to
                 Exhibit  10.2 to the Form  S-2 Registration Statement of the
                 Registrant filed on December 28, 1987, File No. 33-19284).
         10.3    Comprehensive Amendment to Certified Grocers of  California,
                 Ltd.  Employees'  Sheltered  Savings  Plan  (incorporated by
                 reference to Exhibit 10.3 to Form S-2 Registration Statement
                 of the  Registrant  filed on  September  2, 1993,  File  No.
                 33-68288).
         10.4    Comprehensive  Amendment to Certified Grocers of California,
                 Ltd. Employee  Savings Plan  (incorporated by  reference  to
                 Exhibit  10.4  to  Form S-2  Registration  Statement  of the
                 Registrant filed on September 2, 1993, File No. 33-68288).
         10.4.1  First Amendment  to Certified  Grocers of  California,  Ltd.
                 Employee  Savings Plan (incorporated by reference to Exhibit
                 10.4.1  to  the  Form  S-2  Registration  Statement  of  the
                 Registrant filed on October 12, 1994, File No. 33-56005).
         10.5    Executive  Salary Protection  Plan Life  Insurance Agreement
                 between  the  Registrant  and  John  Andikian,  William   O.
                 Christy,  H.  Edward  Collins, Donald  W.  Dill,  Everett W.
                 Dingwell II, David Fitton III, Gerald F. Friedler, Donald G.
                 Grose, Herman  Hensley, Rodney  J.  Love, Robert  H.  Mason,
                 Lawrence  J.  Picano  and Robert  P.  Walz  (incorporated by
                 reference to Exhibit 10.7 to Post-Effective Amendment No.  2
                 to  Form S-2 Registration Statement  of the Registrant filed
                 on March 1, 1988, File No. 33-19284).
         10.5.1  Executive Salary  Protection Plan  Life Insurance  Agreement
                 between  the  Registrant  and  Jerald  L.  Lauer,  Alfred A.
                 Plamann, Paul D. Rohde  and David A. Woodward  (incorporated
                 by  reference to Exhibit  10.7.1 to Post-Effective Amendment
                 No. 8 to Form S-2  Registration Statement of the  Registrant
                 filed on December 10, 1990, File No. 33-19284).
         10.6    Comprehensive  Amendment to Certified Grocers of California,
                 Ltd. Employees'  Excess  Benefit and  Supplemental  Deferred
                 Compensation Plan (incorporated by reference to Exhibit 10.8
                 to  Post-Effective Amendment No. 15 to Form S-1 Registration
                 Statement of the Registrant filed on December 20, 1988, File
                 No. 2-70069).
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
  EXHIBIT NO.                            DESCRIPTION                            PAGE
- ---------------  ------------------------------------------------------------  ------
<S>      <C>     <C>                                                           <C>
         10.6.1  Comprehensive Amendment to Certified Grocers of  California,
                 Ltd.   Employees'  Excess  Benefit   Plan  (incorporated  by
                 reference to  Exhibit 10.6.1  to the  Form S-2  Registration
                 Statement  of the Registrant filed on October 12, 1994, File
                 No. 33-56005).
         10.6.2  Comprehensive Amendment to Certified Grocers of  California,
                 Ltd.  Employees'  Supplemental  Deferred  Compensation  Plan
                 (incorporated   by   reference   to   Exhibit   10.8.2    to
                 Post-Effective  Amendment  No.  8 to  Form  S-2 Registration
                 Statement of the Registrant filed on December 10, 1990, File
                 No. 33-19284).
         10.7    Joint Venture  Agreement  of Golden  Alliance  Distribution,
                 dated  as of April 8, 1992, between Food 4 Less GM, Inc. and
                 Grocers  General   Merchandise  Company   (incorporated   by
                 reference to Exhibit 10.7 to Form S-2 Registration Statement
                 of  the  Registrant filed  on  September 2,  1993,  File No.
                 33-68288).
         10.8    Lease,  dated  as  of  December  23,  1986,  between  Cercor
                 Associates  and Grocers  Specialty Company  (incorporated by
                 reference to Exhibit 10.8 to Form S-2 Registration Statement
                 of the  Registrant  filed on  September  2, 1993,  File  No.
                 33-68288).
         10.9    Expansion Agreement, dated as of May 1, 1991, and Industrial
                 Lease,  dated as of May  1, 1991, between Dermody Properties
                 and the  Registrant (incorporated  by reference  to  Exhibit
                 10.9  to Form  S-2 Registration Statement  of the Registrant
                 filed on September 2, 1993, File No. 33-68288).
         10.9.1  Lease  Amendment,  dated  June  20,  1991,  between  Dermody
                 Properties  and the Registrant (incorporated by reference to
                 Exhibit 10.9.1  to Form  S-2 Registration  Statement of  the
                 Registrant filed on September 2, 1993, File No. 33-68288).
         10.9.2  Lease  Amendment,  dated October  18, 1991,  between Dermody
                 Properties and the Registrant (incorporated by reference  to
                 Exhibit  10.9.2 to  Form S-2  Registration Statement  of the
                 Registrant filed on September 2, 1993, File No. 33-68288).
         10.10   Preferred  Stock   Purchase   Agreement   by   and   between
                 Food-4-Less  of Modesto,  Inc. and  Grocers Capital Company,
                 dated as  of  July 1,  1992  (incorporated by  reference  to
                 Exhibit 10.10 to the Registrant's Annual Report on Form 10-K
                 for the fiscal year ended August 28, 1993, filed on November
                 26, 1993, File No. 0-10815).
         10.11   Preferred  Stock  Purchase Agreement  by and  between SavMax
                 Foods,  Inc.  and  Grocers  Capital  Company,  dated  as  of
                 December  17,  1993  (incorporated by  reference  to Exhibit
                 10.11 to Form S-2  Registration Statement of the  Registrant
                 filed on December 15, 1994, File No. 33-38152).
         10.12   Common  Stock Purchase  Agreement by and  between Michael A.
                 Webb and Grocers Capital Company,  dated as of December  17,
                 1993 (incorporated by reference to Exhibit 10.12 to Form S-2
                 Registration  Statement of the  Registrant filed on December
                 15, 1994, File No. 33-38152).
         10.13   Agreement Regarding Common Stock  by and between Michael  A.
                 Webb,  SavMax Foods, Inc. and Grocers Capital Company, dated
                 December 17,  1993  (incorporated by  reference  to  Exhibit
                 10.13  to Form S-2 Registration  Statement of the Registrant
                 filed on December 15, 1994, File No. 33-38152).
Exhibit  12      Statement re Computation of ratios.
         12.1    Computation of Ratio of Earnings to Fixed Charges.
Exhibit  23      Consents of experts and counsel.
         23.1    Consent of Company Counsel -- see Page F-1.
         23.2    Consent of Independent Accountants -- see Page F-2.
Exhibit  25      Statement of Eligibility of Trustee.
         25.1    Form T-1 Statement of Eligibility Under the Trust  Indenture
                 Act  of  1939 of  First  Interstate Bank  of  California, as
                 Trustee.
</TABLE>

<PAGE>
                      CERTIFIED GROCERS OF CALIFORNIA, LTD.

                                       AND

                  FIRST INTERSTATE BANK OF CALIFORNIA, TRUSTEE









                                I N D E N T U R E

                           Dated as of October 1, 1995









                                   $3,000,000
                  Subordinated Patronage Dividend Certificates
                              Due December 15, 2002






















                                   EXHIBIT 4.3

<PAGE>

                              CROSS-REFERENCE SHEET

     Cross-reference between sections of Trust Indenture Act of 1939 (TIA) and
Indenture dated as of October 1, 1995, between Certified Grocers of California,
Ltd. and First Interstate Bank of California, as Trustee.

           TIA                                                      Section

Section 310(a)(1). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.9
           (a)(2). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.9
           (a)(3). . . . . . . . . . . . . . . . . . . . . . . . .Not Applicable
           (a)(4). . . . . . . . . . . . . . . . . . . . . . . . .Not Applicable
           (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .5.8; 5.10(d)
           (c) . . . . . . . . . . . . . . . . . . . . . . . . . .Not Applicable

Section 311(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.13(a)
           (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.13(b)
           (c) . . . . . . . . . . . . . . . . . . . . . . . . . .Not applicable

Section 312(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.1
                                                                          6.2(a)
           (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6.2(b)
           (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6.2(c)

Section 313(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6.3(a)
           (b)(1). . . . . . . . . . . . . . . . . . . . . . . . .Not Applicable
           (b)(2). . . . . . . . . . . . . . . . . . . . . . . . . . . . .6.3(b)
           (c) . . . . . . . . . . . . . . . . . . . . . . . . . .6.3(a); 6.3(b)
           (d) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6.3(c)

Section 314(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6.4; 9.4
           (b) . . . . . . . . . . . . . . . . . . . . . . . . . .Not applicable
           (c)(1). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.2
           (c)(2). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.2
           (c)(3). . . . . . . . . . . . . . . . . . . . . . . . .Not Applicable
           (d) . . . . . . . . . . . . . . . . . . . . . . . . . .Not applicable
           (e) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.2
           (f) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9.4

Section 315(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .5.1(a)
           (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.2
           (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .5.1(b)
           (d)(1). . . . . . . . . . . . . . . . . . . . . . . . . . . . .5.1(a)
           (d)(2). . . . . . . . . . . . . . . . . . . . . . . . . . . 5.1(c)(2)
           (d)(3). . . . . . . . . . . . . . . . . . . . . . . . . . . 5.1(c)(3)
           (e) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .4.14

Section 316(a)(last paragraph) . . . . . . . . . . . . . . . . . . . . . . . 1.1
                                                   (definition of "Outstanding")
           (a)(1)(A) . . . . . . . . . . . . . . . . . . . . . . . . . 4.2; 4.12
           (a)(1)(B) . . . . . . . . . . . . . . . . . . . . . . . . . . 4.13(a)
           (a)(2). . . . . . . . . . . . . . . . . . . . . . . . .Not Applicable
           (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.8


<PAGE>

           (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.13(b)
Section 317(a)(1). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.3
           (a)(2). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.4
           (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2.6(b)

Section 318(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.7




________________
           NOTE: This cross-reference sheet shall not, for any purpose, be
deemed to be a part of the Indenture.

<PAGE>
                                TABLE OF CONTENTS

                                                                            PAGE

ARTICLE I DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION. . . . . . . 1

     Section 1.1    Definitions and Rules of Construction. . . . . . . . . . . 1

          "Act". . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
          "Affiliate". . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
          "Board of Directors" . . . . . . . . . . . . . . . . . . . . . . . . 1
          "Board Resolution" . . . . . . . . . . . . . . . . . . . . . . . . . 1
          "Capitalized Lease Obligations". . . . . . . . . . . . . . . . . . . 2
          "Certificate Register" and "Certificate Registrar" . . . . . . . . . 2
          "Certificates" . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Commission" . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Company". . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Company Request", "Company Order" and "Company Consent" . . . . . . 2
          "Defaulted Interest" . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Event of Default" . . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Holder" . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Indenture". . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Interest Payment Date". . . . . . . . . . . . . . . . . . . . . . . 2
          "Maturity" . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Officer". . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
          "Officers' Certificate". . . . . . . . . . . . . . . . . . . . . . . 2
          "Opinion of Counsel" . . . . . . . . . . . . . . . . . . . . . . . . 3
          "Outstanding". . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
          "Patronage Dividend Certificates". . . . . . . . . . . . . . . . . . 3
          "Patrons' Deposits". . . . . . . . . . . . . . . . . . . . . . . . . 4
          "Paying Agent" . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
          "Person" . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
          "Predecessor Certificate". . . . . . . . . . . . . . . . . . . . . . 4
          "Property" . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
          "Redemption Date". . . . . . . . . . . . . . . . . . . . . . . . . . 4
          "Redemption Price" . . . . . . . . . . . . . . . . . . . . . . . . . 4
          "Regular Record Date". . . . . . . . . . . . . . . . . . . . . . . . 4
          "Responsible Officer". . . . . . . . . . . . . . . . . . . . . . . . 4
          "Senior Indebtedness". . . . . . . . . . . . . . . . . . . . . . . . 4
          "Set Off Notice" . . . . . . . . . . . . . . . . . . . . . . . . . . 5
          "Special Record Date". . . . . . . . . . . . . . . . . . . . . . . . 5
          "Stated Maturity". . . . . . . . . . . . . . . . . . . . . . . . . . 5
          "Trustee". . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
          "Trust Indenture Act" or "TIA" . . . . . . . . . . . . . . . . . . . 5
          "U.S. Government Obligations". . . . . . . . . . . . . . . . . . . . 5

     Section 1.2    Compliance Certificates and Opinions . . . . . . . . . . . 6

     Section 1.3    Form of Documents Delivered to Trustee.. . . . . . . . . . 6

     Section 1.4    Acts of Holders. . . . . . . . . . . . . . . . . . . . . . 7


                                        i
<PAGE>

     Section 1.5    Notices to Trustee and Company . . . . . . . . . . . . . . 8

     Section 1.6    Notices to Holders; Waiver . . . . . . . . . . . . . . . . 8

     Section 1.7    Conflict with Trust Indenture Act. . . . . . . . . . . . . 9

     Section 1.8    Effect of Headings and Table of Contents . . . . . . . . . 9

     Section 1.9    Successors and Assigns . . . . . . . . . . . . . . . . . . 9

     Section 1.10   Separability Clause. . . . . . . . . . . . . . . . . . . . 9

     Section 1.11   No Recourse Against Others . . . . . . . . . . . . . . . . 9

     Section 1.12   No Adverse Interpretation of Other Agreements. . . . . . . 9

     Section 1.13   Governing Law. . . . . . . . . . . . . . . . . . . . . . . 9

ARTICLE II     THE CERTIFICATES. . . . . . . . . . . . . . . . . . . . . . . . 9

     Section 2.1    Forms Generally. . . . . . . . . . . . . . . . . . . . . . 9

     Section 2.2    Terms. . . . . . . . . . . . . . . . . . . . . . . . . . .10

     Section 2.3    Denominations. . . . . . . . . . . . . . . . . . . . . . .10

     Section 2.4    Execution, Authentication, Delivery and Dating . . . . . .10

     Section 2.5    Temporary Certificates . . . . . . . . . . . . . . . . . .11

     Section 2.6    Certificate Registrar and Paying Agent;
                    Unclaimed Money. . . . . . . . . . . . . . . . . . . . . .11

     Section 2.7    Transfer and Exchange. . . . . . . . . . . . . . . . . . .13

     Section 2.8    Mutilated, Destroyed, Lost and Stolen Certificates . . . .13

     Section 2.9    Payment of Interest; Interest Rights Preserved . . . . . .14

     Section 2.10   Persons Deemed Owners. . . . . . . . . . . . . . . . . . .15

     Section 2.11   Cancellation . . . . . . . . . . . . . . . . . . . . . . .15

     Section 2.12   No Lien Created. . . . . . . . . . . . . . . . . . . . . .16

ARTICLE III    SATISFACTION AND DISCHARGE. . . . . . . . . . . . . . . . . . .16

     Section 3.1    Satisfaction and Discharge of Indenture. . . . . . . . . .16

     Section 3.2    Application of Trust Money . . . . . . . . . . . . . . . .17


                                       ii
<PAGE>

     Section 3.3    Repayment to Company . . . . . . . . . . . . . . . . . . .17

ARTICLE IV     REMEDIES. . . . . . . . . . . . . . . . . . . . . . . . . . . .17

     Section 4.1    Events of Default. . . . . . . . . . . . . . . . . . . . .17

     Section 4.2    Acceleration of Maturity; Rescission and
                    Annulment. . . . . . . . . . . . . . . . . . . . . . . . .18

     Section 4.3.   Collection of Indebtedness and Suits for
                    Enforcement by Trustee . . . . . . . . . . . . . . . . . .19

     Section 4.4    Trustee May File Proofs of Claim . . . . . . . . . . . . .20

     Section 4.5    Trustee May Enforce Claims Without Possession of
                    Certificates . . . . . . . . . . . . . . . . . . . . . . .20

     Section 4.6    Application of Money Collected . . . . . . . . . . . . . .21

     Section 4.7    Limitation on Suits. . . . . . . . . . . . . . . . . . . .21

     Section 4.8    Unconditional Right of Holders to Receive Principal,
                    Premium and Interest . . . . . . . . . . . . . . . . . . .22

     Section 4.9    Restoration of Rights and Remedies . . . . . . . . . . . .22

     Section 4.10   Rights and Remedies Cumulative . . . . . . . . . . . . . .22

     Section 4.11   Delay or Omission Not Waiver . . . . . . . . . . . . . . .22

     Section 4.12   Control by Holders . . . . . . . . . . . . . . . . . . . .23

     Section 4.13   Waiver of Past Defaults. . . . . . . . . . . . . . . . . .23

     Section 4.14   Undertaking for Costs. . . . . . . . . . . . . . . . . . .24

ARTICLE V THE TRUSTEE. . . . . . . . . . . . . . . . . . . . . . . . . . . . .24

     Section 5.1    Certain Duties and Responsibilities. . . . . . . . . . . .24

     Section 5.2    Notice of Defaults . . . . . . . . . . . . . . . . . . . .25

     Section 5.3    Certain Rights of Trustee. . . . . . . . . . . . . . . . .26

     Section 5.4    Not Responsible for Recitals or Issuance
                    of Certificates. . . . . . . . . . . . . . . . . . . . . .27

     Section 5.5    May Not Hold Certificates. . . . . . . . . . . . . . . . .27

     Section 5.6    Money Held in Trust. . . . . . . . . . . . . . . . . . . .27


                                       iii
<PAGE>

     Section 5.7    Compensation and Reimbursement . . . . . . . . . . . . . .27

     Section 5.8    Disqualification; Conflicting Interests. . . . . . . . . .28

     Section 5.9    Corporate Trustee Required; Eligibility. . . . . . . . . .34

     Section 5.10   Resignation and Removal; Appointment of Successor. . . . .34

     Section 5.11   Acceptance of Appointment by Successor . . . . . . . . . .36

     Section 5.12   Merger, Conversion, Consolidation or Succession
                    to Business. . . . . . . . . . . . . . . . . . . . . . . .36

     Section 5.13   Preferential Collection of Claims against Company. . . . .36

ARTICLE VI     HOLDERS' LISTS AND REPORTS BY TRUSTEE AND COMPANY . . . . . . .41

     Section 6.1    Company to Furnish Trustee Names and
                    Addresses of Holders . . . . . . . . . . . . . . . . . . .41

     Section 6.2    Preservation of Information;
                    Communications to Holders. . . . . . . . . . . . . . . . .41

     Section 6.3    Reports by Trustee . . . . . . . . . . . . . . . . . . . .42

     Section 6.4    Reports by Company . . . . . . . . . . . . . . . . . . . .44

ARTICLE VII    CONSOLIDATION, MERGER, CONVEYANCE OR TRANSFER . . . . . . . . .45

     Section 7.1    Company may Consolidate, etc., only on Certain Terms . . .45

     Section 7.2    Successor Corporation Substituted. . . . . . . . . . . . .45

ARTICLE VIII   AMENDMENTS AND SUPPLEMENTS. . . . . . . . . . . . . . . . . . .46

     Section 8.1    Without Consent of Holders . . . . . . . . . . . . . . . .46

     Section 8.2    With Consent of Holders. . . . . . . . . . . . . . . . . .46

     Section 8.3    Execution of Amendments and Supplemental Indentures. . . .47

     Section 8.4    Effect of Amendments and Supplemental Indentures . . . . .47

     Section 8.5    Conformity with Trust Indenture Act. . . . . . . . . . . .47

     Section 8.6    Reference in Certificates to Amendments and
                    Supplemental Indentures. . . . . . . . . . . . . . . . . .48


                                       iv
<PAGE>

ARTICLE IX     COVENANTS . . . . . . . . . . . . . . . . . . . . . . . . . . .48

     Section 9.1    Payment of Principal and Interest. . . . . . . . . . . . .48

     Section 9.2    Payment of Taxes and Other Claims. . . . . . . . . . . . .48

     Section 9.3    Maintenance of Properties. . . . . . . . . . . . . . . . .48

     Section 9.4    Certificate as to Compliance . . . . . . . . . . . . . . .49

     Section 9.5    Corporate Existence. . . . . . . . . . . . . . . . . . . .49

ARTICLE X REDEMPTION OF CERTIFICATES . . . . . . . . . . . . . . . . . . . . .49

     Section 10.1   Right of Redemption. . . . . . . . . . . . . . . . . . . .49

     Section 10.2   Notice to Trustee. . . . . . . . . . . . . . . . . . . . .49

     Section 10.3   Selection by Trustee of Certificates to
                    be Redeemed. . . . . . . . . . . . . . . . . . . . . . . .50

     Section 10.4   Notice of Redemption . . . . . . . . . . . . . . . . . . .50

     Section 10.5   Deposit of Redemption Price. . . . . . . . . . . . . . . .51

     Section 10.6   Payable on Redemption Date . . . . . . . . . . . . . . . .51

     Section 10.7   Certificates Redeemed in Part. . . . . . . . . . . . . . .51

ARTICLE XI     CERTIFICATES SUBJECT TO SET OFF . . . . . . . . . . . . . . . .52

     Section 11.1   Right of Set Off . . . . . . . . . . . . . . . . . . . . .52

     Section 11.2   Effect of Set Off. . . . . . . . . . . . . . . . . . . . .52

     Section 11.3   Set Off Notice . . . . . . . . . . . . . . . . . . . . . .53

     Section 11.4   Certificates Set Off In Part . . . . . . . . . . . . . . .54

     Section 11.5   Holder Has No Right of Set Off . . . . . . . . . . . . . .54

ARTICLE XII    SUBORDINATION OF CERTIFICATES . . . . . . . . . . . . . . . . .54

     Section 12.1   Subordination to Senior Indebtedness . . . . . . . . . . .54

     Section 12.2   Authorization of Holders to Trustee to Effect
                    Subordination. . . . . . . . . . . . . . . . . . . . . . .57

     Section 12.3   Responsibility of Trustee. . . . . . . . . . . . . . . . .57


                                        v
<PAGE>

     INDENTURE dated as of October 1, 1995, between Certified Grocers of
California, Ltd., a California corporation ("Company"), and First Interstate
Bank of California, a California banking corporation ("Trustee").

     Each party agrees as follows for the benefit of the other party and for the
equal and ratable benefit of the Holders of the Company's Subordinated Patronage
Dividend Certificates Due December 15, 2002 ("Certificates"):


                                    ARTICLE I
                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

     SECTION 1.1    DEFINITIONS AND RULES OF CONSTRUCTION.

     (a)  For all purposes of this Indenture, except as otherwise expressly
provided or unless the context otherwise requires:

          (1)  the terms defined in this Article have the meanings assigned to
     them in this Article, and include the plural as well as the singular;

          (2)  all other terms used herein which are defined in the Trust
     Indenture Act, either directly or by reference therein, have the meanings
     assigned to them therein; and

          (3)  all accounting terms not otherwise defined herein have the
     meanings assigned to them in accordance with generally accepted accounting
     principles.

     (b)  Certain terms, used principally in Article V, are defined in that
Article.

     (c)  Except as otherwise expressly provided or unless the context otherwise
requires:

     "Act" when used with respect to any Holder has the meaning specified in
Section 1.4.

     "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person.

     "Board of Directors" means either the Board of Directors of the Company or
any duly authorized committee of that Board.

     "Board Resolution" means a copy of a resolution certified by the Secretary
or an Assistant Secretary of the Company to have been duly adopted by the Board
of Directors and to be in full force and effect on the date of such
certification.


                                       -1-
<PAGE>

     "Capitalized Lease Obligations" means the discounted present value of the
rental obligations of any Person under any lease of any property which, in
accordance with generally accepted accounting principles, has been recorded on
the balance sheet of such Person as a capitalized lease.

     "Certificate Register" and "Certificate Registrar" have the respective
meanings specified in Section 2.6.

     "Certificates" means the Company's Subordinated Patronage Dividend
Certificates Due December 15, 2002 as amended or supplemented from time to time.

     "Commission" means the Securities and Exchange Commission, as from time to
time constituted, created under the Securities Exchange Act of 1934.

     "Company" means the party named as such in the first paragraph of this
Indenture until a successor replaces it pursuant to the applicable provisions of
this Indenture, and thereafter "Company" shall mean such successor.

     "Company Request", "Company Order" and "Company Consent" mean,
respectively, a written request, order or consent signed in the name of the
Company by two Officers or by an Officer and an Assistant Secretary of the
Company.

     "Defaulted Interest" has the meaning specified in Section 2.9.

     "Event of Default" has the meaning specified in Article IV.

     "Holder" means a Person in whose name a Certificate is registered in the
Certificate Register.

     "Indenture" means this Indenture, as amended or supplemented from time to
time.

     "Interest Payment Date" means the Stated Maturity of an installment of
interest on the Certificates.

     "Maturity" when used with respect to any Certificate means the date on
which the principal of such Certificate becomes due and payable as therein
provided, whether at the Stated Maturity or by declaration of acceleration, call
for redemption or otherwise.

     "Officer" means the Chairman of the Board, the President, any Vice
President, the Treasurer or the Secretary of the Company.

     "Officers' Certificate" means a certificate signed by two Officers or by an
Officer and an Assistant Secretary of the Company.


                                       -2-
<PAGE>

     "Opinion of Counsel" means a written opinion of counsel, who may (except as
otherwise expressly provided in this Indenture) be counsel for the Company, and
who shall be reasonably acceptable to the Trustee.

     "Outstanding" when used with respect to Certificates means, as of the date
of determination, all Certificates theretofore authenticated and delivered under
this Indenture, except:

          (i)  Certificates theretofore cancelled by the Trustee or delivered to
     the Trustee for cancellation;

          (ii) Certificates for whose payment or redemption in whole money in
     the necessary amount has been theretofore deposited with the Trustee or any
     Paying Agent in trust for the Holders of such Certificates, provided that,
     if such Certificates are to be redeemed, notice of such redemption has been
     duly given pursuant to this Indenture or provision therefor satisfactory to
     the Trustee has been made;

          (iii) Certificates as to which a Set Off Notice has been given as
     provided in Section 11.3 and where the set off as specified in such Set Off
     Notice has the effect specified in Section 11.2(b); and

          (iv) Certificates in exchange for or in lieu of which other
     Certificates have been authenticated and delivered pursuant to this
     Indenture;

provided, however, that in determining whether the Holders of the requisite
principal amount of Certificates Outstanding have given any request, demand,
authorization, direction, notice, consent or waiver hereunder, Certificates
owned by the Company or any other obligor upon the Certificates or any Affiliate
of the Company or such other obligor shall be disregarded and deemed not to be
Outstanding, except that, in determining whether the Trustee shall be protected
in relying upon any such request, demand, authorization, direction, notice,
consent or waiver, only Certificates which the Trustee knows to be so owned
shall be so disregarded.  Certificates so owned which have been pledged in good
faith may be regarded as Outstanding if the pledgee establishes to the
satisfaction of the Trustee the pledgee's right so to act with respect to such
Certificates, that the pledge has been consented to by the Company and that the
pledgee is not the Company or any other obligor upon the Certificates or any
Affiliate of the Company or such other obligor.

     "Patronage Dividend Certificates" means any notes, revolving fund
certificates, retain certificates, certificates of indebtedness, patronage
dividend certificates or any other written evidences of indebtedness of the
Company at any time outstanding which evidence the indebtedness of the Company
respecting the distribution by the Company of patronage dividends.


                                       -3-
<PAGE>

     "Patrons' Deposits" means the deposits from time to time required to be
made or maintained with the Company by its patrons or customers in accordance
with the bylaws of the Company in effect from time to time or in accordance with
the policies for the servicing of accounts of patrons or customers established
from time to time by the Company, and any deposits from time to time made or
maintained with the Company by its patrons or customers in excess of such
required deposits.

     "Paying Agent" means any Person authorized by the Company to pay the
principal of or interest on any Certificates on behalf of the Company.

     "Person" means any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

     "Predecessor Certificate" of any particular Certificate means every
previous Certificate evidencing all or a portion of the same debt as that
evidenced by such particular Certificate; and, for the purposes of this
definition, any Certificate authenticated and delivered under Section 2.8 in
lieu of a lost, destroyed or stolen Certificate shall be deemed to evidence the
same debt as the lost, destroyed or stolen Certificate.

     "Property" means any interest in any kind of property or asset, whether
real, personal or mixed, or tangible or intangible.

     "Redemption Date" when used with respect to any Certificate to be redeemed
means a date fixed for such redemption by the Company pursuant to Section 10.2.

     "Redemption Price" has the meaning specified in Section 10.1.

     "Regular Record Date" for the interest payable on any Interest Payment Date
means the fifteenth (15th) day (whether or not a business day) next preceding
such Interest Payment Date.


     "Responsible Officer" when used with respect to the Trustee means the
Chairman or Vice-Chairman of the Board of Directors, the Chairman or
Vice-Chairman of the Executive Committee of the Board of Directors, the
President, any Vice President, or any other officer or assistant officer of the
Trustee assigned by the Trustee and having authority to administer its corporate
trust matters.

     "Senior Indebtedness" means all indebtedness, liabilities or obligations of
the Company, contingent or otherwise, whether existing on the date of the
Indenture or thereafter incurred, (A) in respect of borrowed money; (B)
evidenced by bonds, notes, debentures or other instruments of indebtedness; (C)
evidenced by


                                       -4-
<PAGE>

letters of credit, bankers' acceptances or similar credit instruments; (D) in
respect of Capitalized Lease Obligations; (E) in respect of the deferred
purchase price of property or assets (whether real, personal, tangible or
intangible) or in respect of any mortgage, security agreement, title retention
agreement or conditional sale contract; (F) in respect of any interest rate swap
agreement, interest rate collar agreement or other similar agreement or
arrangement designed to provide interest rate protection; (G) in respect of all
indebtedness, liabilities or obligations of other Persons of any of the types
referred to in clauses (A) through (F) for which the Company is responsible or
liable as obligor, guarantor or otherwise or in respect of which recourse may be
had against any of the property or assets (whether real, personal, tangible or
intangible) of the Company; and (H) in respect of all modifications, renewals,
extensions, replacements and refundings of any indebtedness, liabilities or
obligations of any of the types described in clauses (A) through (G); provided,
however, that the term "Senior Indebtedness" shall not mean any indebtedness,
liabilities or obligations of the Company, contingent or otherwise, whether
existing on the date of the Indenture or thereafter incurred, (i) to trade
creditors arising or incurred in the ordinary course of the Company's business,
(ii) in respect of any redemption, repurchase or other payments on capital
stock, (iii) in respect of Patrons' Deposits, (iv) in respect of Patronage
Dividend Certificates, or (v) in respect of the Certificates.

     "Set Off Notice" has the meaning specified in Section 11.1.

     "Special Record Date" for the payment of any Defaulted Interest means a
date fixed by the Trustee pursuant to Section 2.9.

     "Stated Maturity" when used with respect to any Certificate or any
instalment of interest thereon means the date specified in such Certificate as
the fixed date on which the principal of such Certificate or such instalment of
interest is due and payable.

     "Trustee" means the party named as such in the first paragraph of this
Indenture until a successor replaces it pursuant to the applicable provisions of
this Indenture, and thereafter "Trustee" shall mean such successor.

     "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939, as
amended from time to time.

     "U.S. Government Obligations" means direct obligations of the United States
for the payment of which its full faith and credit is pledged; or obligations of
a person controlled or supervised by and acting as an agency or instrumentality
of the United States the payment of which is unconditionally guaranteed as a
full faith and credit obligation by the United States.


                                       -5-
<PAGE>

     SECTION 1.2    COMPLIANCE CERTIFICATES AND OPINIONS.

     (a)  Upon any application or request by the Company to the Trustee to take
any action under any provision of this Indenture, the Company shall furnish to
the Trustee an Officers' Certificate stating that all conditions precedent, if
any, provided for in this Indenture relating to the proposed action have been
complied with and an Opinion of Counsel stating that in the opinion of such
Counsel all such conditions precedent, if any, have been complied with, except
that in the case of any such application or request as to which the furnishing
of such documents is specifically required by any provision of this Indenture
relating to such particular application or request, no additional certificate or
opinion need be furnished.

     (b)  Every certificate (except certificates under Section 9.4) or opinion
with respect to compliance with a condition or covenant provided for in this
Indenture shall include:

          (1)  a statement that each individual signing such certificate or
     opinion has read such covenant or condition and the definitions herein
     relating thereto;

          (2)  a brief statement as to the nature and scope of the examination
     or investigation upon which the statements or opinions contained in such
     certificate or opinion are based;

          (3)  a statement that, in the opinion of each such individual, he has
     made such examination or investigation as is necessary to enable him to
     express an informed opinion as to whether or not such covenant or condition
     has been complied with; and

          (4)  a statement as to whether, in the opinion of each such
     individual, such condition or covenant has been complied with.

     SECTION 1.3    FORM OF DOCUMENTS DELIVERED TO TRUSTEE.

     (a)  In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

     (b)  Any certificate or opinion of an officer of the Company may be based,
insofar as it relates to legal matters, upon a certificate or opinion of, or
representations by, counsel, unless such officer knows, or in the exercise of
reasonable care


                                       -6-
<PAGE>

should know that the certificate or opinion or representations with respect to
the matters upon which his certificate or opinion is based are erroneous.  Any
such certificate or Opinion of Counsel may be based, insofar as it relates to
factual matters, upon a certificate or opinion of, or representations by, an
officer or officers of the Company stating that the information with respect to
such factual matters is in the possession of the Company, unless such counsel
knows, or in the exercise of reasonable care should know, that the certificate
or opinion or representations with respect to such matters are erroneous.

     (c)  Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     SECTION 1.4    ACTS OF HOLDERS.

     (a)  Any request, demand, authorization, direction, notice, consent, waiver
or other action provided by this Indenture to be given or taken by Holders may
be embodied in and evidenced by one or more instruments of substantially similar
tenor signed by such Holders in person or by agent duly appointed in writing;
and, except as herein otherwise expressly provided, such action shall become
effective when such instrument or instruments are delivered to the Trustee, and,
where it is hereby expressly required, to the Company.  Such instrument or
instruments (and the action embodied therein and evidenced thereby) are herein
sometimes referred to as the "Act" of the Holders signing such instrument or
instruments.  Proof of execution of any such instrument or of a writing
appointing any such agent shall be sufficient for any purpose of this Indenture
and (subject to Section 5.1) conclusive in favor of the Trustee and the Company,
if made in the manner provided in this Section.

     (b)  The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds, certifying that the individual signing
such instrument or writing acknowledged to him the execution thereof.  Where
such execution is by an officer of a corporation or a member of a partnership,
on behalf of such corporation or partnership, such certificate or affidavit
shall also constitute sufficient proof of his authority.  The fact and date of
the execution of any such instrument or writing, or the authority of the person
executing the same, may also be proved in any other manner which the Trustee
deems sufficient.

     (c)  The ownership of Certificates shall be proved by the Certificate
Register.

     (d)  Any request, demand, authorization, direction, notice, consent, waiver
or other action by the Holder of any


                                       -7-
<PAGE>

Certificate shall bind the Holder of every Certificate issued upon the transfer
thereof or in exchange therefor or in lieu thereof, in respect of anything done
or suffered to be done by the Trustee or the Company in reliance thereon,
whether or not notation of such action is made upon such Certificate.

     SECTION 1.5    NOTICES TO TRUSTEE AND COMPANY.

     (a)  Unless otherwise expressly provided in this Indenture, any request,
notice or other communication provided or permitted by this Indenture to be made
upon, given or furnished to, or filed with, the Company or the Trustee shall be
sufficiently given if in writing and delivered in person or mailed by first
class mail, postage prepaid, addressed as follows:

          (1)  If to the Company:

               CERTIFIED GROCERS OF CALIFORNIA, LTD.
               2601 S. Eastern Avenue
               Los Angeles, California 90040
               Attention:  Chief Financial Officer

          (2)  If to the Trustee:
               FIRST INTERSTATE BANK OF CALIFORNIA
               707 Wilshire Boulevard, W11-1
               Los Angeles, California 90017
               Attention:  Corporate Trust Dept.

     (b)  The Company or the Trustee by notice to the other may designate
additional or different addresses for subsequent requests, notices or other
communications.

     SECTION 1.6    NOTICES TO HOLDERS; WAIVER.

     Where this Indenture provides for notice to Holders of any event, such
notice shall be sufficiently given (unless otherwise herein expressly provided)
if in writing and mailed, first class postage prepaid, to each Holder affected
by such event, at his address as it appears in the Certificate Register, not
later than the latest date, and not earlier than the earliest date, prescribed
for the giving of such notice.  In any case where notice to Holders is given by
mail, neither the failure to mail such notice, nor any defect in any notice so
mailed, to any particular Holder nor the failure of a Holder to receive such
notice shall affect the sufficiency of such notice with respect to other
Holders.  Where this Indenture provides for notice in any manner, such notice
may be waived in writing by the Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice.  Waivers of notice by Holders shall be filed with the Trustee, but such
filing shall not be a condition precedent to the validity of the action taken in
reliance upon such waiver.


                                       -8-
<PAGE>

     SECTION 1.7    CONFLICT WITH TRUST INDENTURE ACT.

     If any provision of this Indenture limits, qualifies or conflicts with
another provision of this Indenture which is required to be included in this
Indenture by any of the provisions of TIA, such required provision shall
control.

     SECTION 1.8    EFFECT OF HEADINGS AND TABLE OF CONTENTS.

     The Article and Section headings of this Indenture and the Table of
Contents are for convenience only and shall not affect the construction hereof.

     SECTION 1.9    SUCCESSORS AND ASSIGNS.

     All covenants and agreements in this Indenture by the Company and the
Trustee shall bind their respective successors and assigns, whether so expressed
or not.

     SECTION 1.10   SEPARABILITY CLAUSE.

     In case any provision in this Indenture or in the Certificates shall be
invalid, illegal or unenforceable, the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.

     SECTION 1.11   NO RECOURSE AGAINST OTHERS.

     As described in paragraph 16 of the Certificates, all liability of any
director, officer, employee or stockholder of the Company is waived and
released.

     SECTION 1.12   NO ADVERSE INTERPRETATION OF OTHER AGREEMENTS.

     This Indenture may not be used to interpret another indenture, loan or debt
agreement of the Company or any of its subsidiaries.  Any such indenture, loan
or debt agreement may not be used to interpret this Indenture.

     SECTION 1.13   GOVERNING LAW.

     This Indenture and the Certificates shall be governed by the substantive
and procedural laws of the State of California without regard to principles of
conflicts of law.


                                   ARTICLE II
                                THE CERTIFICATES


     SECTION 2.1    FORMS GENERALLY.

     (a)  The Certificates and the Trustee's certificate of authentication
thereon shall be in substantially the form set


                                       -9-
<PAGE>

forth in Exhibit A attached to this Indenture, with such appropriate insertions,
omissions, substitutions and other variations as are required or permitted by
this Indenture and may have such letters, numbers or other marks of
identification and such legends or endorsements placed thereon, as may be
required to comply with the securities laws of any jurisdiction or the rules of
any securities exchange, or as may, consistently herewith, be determined by the
officers executing such Certificates, as evidenced by their execution of the
Certificates.  Any portion of the text of any Certificate may be set forth on
the reverse thereof, with an appropriate reference thereto on the face of the
Certificate.

     (b)  The definitive Certificates shall be printed, lithographed or engraved
or produced by any combination of these methods on steel engraved borders or may
be produced in any other manner permitted by the rules of any securities
exchange, all as determined by the officers executing such Certificates, as
evidenced by their execution of such Certificates.

     SECTION 2.2    TERMS.

     (a)  The aggregate principal amount of Certificates which may be
Outstanding is limited to and shall not exceed $3,000,000.00.

     (b)  Each Certificate shall bear interest at a rate per annum as specified
in the Certificate, from the date specified therein for the commencement of
interest, payable on December 15 in each year, commencing December 15, 1996, and
continuing until the principal thereof is paid or duly made available for
payment.

     (c)  The Certificates shall be redeemable as provided in Article X, shall
be subject to set off as provided in Article XI, and shall be subordinated in
right of payment to Senior Indebtedness as provided in Article XII.

     SECTION 2.3    DENOMINATIONS.

     The Certificates shall be issuable only in registered form without coupons
in minimum denominations of $500.00 and in any greater denominations which are
integral multiples of $1.00.

     SECTION 2.4    EXECUTION, AUTHENTICATION, DELIVERY AND DATING.

     (a)  The Certificates shall be executed on behalf of the Company by its
Chairman of the Board, its President or one of its Vice Presidents under its
corporate seal reproduced thereon and attested by its Secretary or one of its
Assistant Secretaries.  The signature of any of these officers on the
Certificates may be manual or facsimile.  Certificates bearing the manual or
facsimile signatures of individuals who were at any time the proper officers of
the Company shall bind the Company,


                                      -10-
<PAGE>

notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Certificates or did not
hold such offices at the date of such Certificates.

     (b)  At any time and from time to time after the execution and delivery of
this Indenture, the Company may deliver Certificates executed by the Company to
the Trustee for authentication, and the Trustee shall authenticate and deliver
such Certificates as in this Indenture provided and not otherwise.  All
Certificates shall be dated the date of their authentication.

     (c)  No Certificate shall be entitled to any benefit under this Indenture
or be valid or obligatory for any purpose, unless the certificate of
authentication on such Certificate has been executed by the Trustee by manual
signature, and such certificate upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been duly
authenticated and delivered hereunder.

     SECTION 2.5    TEMPORARY CERTIFICATES.

     (a)  Pending the preparation of definitive Certificates, the Company may
execute, and the Trustee shall authenticate and deliver, temporary Certificates
which are printed, lithographed, typewritten, mimeographed or otherwise
produced, in any denomination, substantially of the tenor of the definitive
Certificates in lieu of which they are issued and with such appropriate
insertions, omissions, substitutions and other variations as the officers
executing such Certificates may determine, as evidenced by their execution of
such Certificates.

     (b)  If temporary Certificates are issued, the Company will cause
definitive Certificates to be prepared without unreasonable delay.  After the
preparation of definitive Certificates, the temporary Certificates shall be
exchangeable for definitive Certificates without charge to the Holder.  Promptly
following surrender for cancellation of any one or more temporary Certificates,
the Company shall execute and the Trustee shall authenticate and deliver in
exchange therefor a like principal amount of definitive Certificates of
authorized denominations.  Until so exchanged the temporary Certificates shall
in all respects be entitled to the same benefits under this Indenture as
definitive Certificates.

     SECTION 2.6    CERTIFICATE REGISTRAR AND PAYING AGENT; UNCLAIMED MONEY.

     (a)  The Company will maintain an office or agency where Certificates may
be presented or surrendered for payment ("Paying Agent"), and where Certificates
may be surrendered for registration of transfer or for exchange ("Certificate
Registrar").  The Certificate Registrar shall keep a register ("Certificate
Register") of the Certificates and of their


                                      -11-
<PAGE>


transfer and exchange.  The term "Paying Agent" includes any additional paying
agent.  The Company shall enter into an appropriate agency agreement with any
Certificate Registrar or Paying Agent not a party to this Indenture.  The
agreement shall implement the provisions of this Indenture that relate to such
agent.  The Company will give prompt written notice to the Trustee of the
location, and of any change in the location, of any Certificate Registrar or
Paying Agent.  If the Company fails to maintain a Certificate Registrar or
Paying Agent, the Trustee shall act as such.  The Company hereby initially
appoints the Trustee as Certificate Registrar and Paying Agent.

     (b)  Each Paying Agent will:

          (1)  hold all sums held by it for the payment of the principal of or
     any interest on Certificates in trust for the benefit of the Holders or the
     Trustee until such sums shall be paid to such Holders or otherwise disposed
     of as herein provided;

          (2)  give the Trustee notice of any default by the Company (or any
     other obligor upon the Certificates) known by the Paying Agent in the
     making of any such payment of principal or interest; and

          (3)  at any time during the continuance of any such default, upon the
     written request of the Trustee, forthwith pay to the Trustee all sums so
     held in trust by such Paying Agent.

     (c)  The Company may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, pay, or
by Company Order direct any Paying Agent to pay, to the Trustee all sums held in
trust by the Company or such Paying Agent, such sums to be held by the Trustee
upon the same trusts as those upon which such sums were held by the Company or
such Paying Agent; and, upon such payment by any Paying Agent to the Trustee,
such Paying Agent shall be released from all further liability with respect to
such money.

     (d)  If the Company shall at any time act as its own Paying Agent, it will,
on or before each due date of the principal of or interest on any of the
Certificates, segregate and hold in trust for the benefit of the Holders
entitled thereto a sum sufficient to pay the principal or interest so becoming
due until such sums shall be paid to such Holders or otherwise disposed of as
herein provided, and will promptly notify the Trustee in writing of its action
or failure so to act.

     (e)  Any money held by the Trustee or any Paying Agent, or held by the
Company, in trust for the payment of the principal of or interest on any
Certificate, and remaining unclaimed for two years after such principal or
interest has become due and payable, shall be paid to the Company upon its
written request,


                                      -12-
<PAGE>

or, if then held by the Company, shall be discharged from such trust; and the
Holder of such Certificate shall thereafter, as an unsecured general creditor,
look only to the Company for payment thereof, and all liability of the Trustee
and any such Paying Agent with respect to such trust money, and all liability of
the Company as trustee thereof, shall thereupon cease.

     SECTION 2.7    TRANSFER AND EXCHANGE.

     (a)  Where Certificates are presented to the Certificate Registrar with a
request to register transfer or to exchange them for an equal principal amount
of Certificates of other authorized denominations, the Certificate Registrar
shall register the transfer or make the exchange if, but only if, it has
received a Company Consent consenting to the transfer or exchange as requested
(which consent the Company is under no obligation to give), and, if so required
by the Company or the Trustee, such Certificates have been duly endorsed or
accompanied by a written instrument of transfer, in form satisfactory to the
Company and the Certificate Registrar, duly executed by the Holder thereof or
his attorney duly authorized in writing.  The Company may charge a reasonable
fee for any transfer or exchange, but not for any exchange pursuant to Sections
2.5 or 8.6 not involving any transfer.

     (b)  Without limiting the Company's right to otherwise withhold its
consent, the Company shall not be required to consent to (i) the issue, transfer
or exchange of any Certificate during a period beginning 15 days before the day
of the mailing of a notice of redemption of Certificates selected for redemption
under Section 10.4 and ending on the day of such mailing, or (ii) the transfer
or exchange of any Certificate so selected for redemption in whole or in part.

     SECTION 2.8    MUTILATED, DESTROYED, LOST AND STOLEN CERTIFICATES.

     (a)  If (i) any mutilated Certificate is surrendered to the Trustee, or the
Company and the Trustee receive evidence to their satisfaction of the
destruction, loss or theft of any Certificate, and (ii) there is delivered to
the Company and the Trustee such security or indemnity as may be required by
them to save each of them harmless, then, in the absence of notice to the
Company or the Trustee that such Certificate has been acquired by a bona fide
purchaser, the Company shall execute and, upon the Company's written request,
the Trustee shall authenticate and deliver, in exchange for or in lieu of any
such mutilated, destroyed, lost or stolen Certificate, a new Certificate of like
tenor and principal amount, bearing a number not contemporaneously Outstanding.
In case any such mutilated, destroyed, lost or stolen Certificate has become or
is about to become due and payable, the Company in its discretion may, instead
of issuing a new Certificate, pay such Certificate.


                                      -13-
<PAGE>

     (b)  Upon the issuance of any new Certificate under this Section, the
Company may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

     (c)  Every new Certificate issued pursuant to this Section in lieu of any
destroyed, lost or stolen Certificate shall constitute an original additional
contractual obligation of the Company, whether or not the destroyed, lost or
stolen Certificate shall be at any time enforceable by anyone, and shall be
entitled to all the benefits of this Indenture equally and proportionately with
any and all other Certificates duly issued hereunder.

     (d)  The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Certificates.

     SECTION 2.9    PAYMENT OF INTEREST; INTEREST RIGHTS PRESERVED.

     (a)  Interest on any Certificate which is payable, and is punctually paid
or duly provided for, on any Interest Payment Date shall be paid to the Person
in whose name that Certificate (or one or more Predecessor Certificates) is
registered on the Regular Record Date for such interest.

     (b)  Any interest on any Certificates which is payable, but is not
punctually paid or duly provided for, on any Interest Payment Date (herein
called "Defaulted Interest") shall forthwith cease to be payable to the
registered Holder on the relevant Regular Record Date by virtue of having been
such Holder; and such Defaulted Interest may be paid by the Company, at its
election in each case, as provided in Clause (1) or Clause (2) below:

          (1)  the Company may elect to make payment of any Defaulted Interest
     to the Persons in whose names the Certificates (or their respective
     Predecessor Certificates) are registered at the close of business on a
     Special Record Date for the payment of such Defaulted Interest, which shall
     be fixed in the following manner:  the Company shall notify the Trustee in
     writing of the amount of Defaulted Interest proposed to be paid on each
     Certificate and the date of the proposed payment, and at the same time the
     Company shall deposit with the Trustee an amount of money equal to the
     aggregate amount proposed to be paid in respect of such Defaulted Interest
     or shall make arrangements satisfactory to the Trustee for such deposit
     prior to the date of the proposed payment, such money when deposited to be
     held in trust for the benefit of the Persons entitled to such Defaulted
     Interest as in this Clause provided.  Thereupon the Trustee shall fix a
     Special Record Date for the payment


                                      -14-
<PAGE>

     of such Defaulted Interest which shall be not more than 15 nor less than 10
     days prior to the date of the proposed payment and not less than 10 days
     after the receipt by the Trustee of the notice of the proposed payment.
     The Trustee shall promptly notify the Company of such Special Record Date
     and, in the name and at the expense of the Company, shall cause notice of
     the proposed payment of such Defaulted Interest and the Special Record Date
     therefor to be mailed, first-class postage prepaid, to each Holder entitled
     to Defaulted Interest at his address as it appears in the Certificate
     Register not less than 15 days prior to such Special Record Date.  Notice
     of the proposed payment of such Defaulted Interest and the Special Record
     Date therefor having been mailed as aforesaid, such Defaulted Interest
     shall be paid to the Persons in whose names the Certificates (or their
     respective Predecessor Certificates) are registered on such Special Record
     Date and shall no longer be payable pursuant to the following Clause (2).

          (2)  the Company may make payment of any Defaulted Interest in any
     other lawful manner, if, after written notice given by the Company to the
     Trustee of the proposed payment pursuant to this Clause, such payment shall
     be deemed practicable by the Trustee.

     (c)  Subject to the foregoing provisions of this Section, each Certificate
delivered under this Indenture upon transfer of or in exchange for or in lieu of
any other Certificate shall carry the rights to interest accrued and unpaid, and
to accrue, which were carried by such other Certificate.

     SECTION 2.10   PERSONS DEEMED OWNERS.

     The Company, the Trustee and any agent of the Company or the Trustee may
treat the Person in whose name any Certificate is registered as the absolute
owner of such Certificate for the purpose of receiving payment of principal of
and (subject to Section 2.9) interest on, such Certificate and for all other
purposes whatsoever, whether or not such Certificate is overdue, and neither the
Company, the Trustee nor any agent of the Company or the Trustee shall be
affected by notice to the contrary.

     SECTION 2.11   CANCELLATION.

     All Certificates surrendered for payment, redemption, transfer or exchange
shall, if surrendered to any Person other than the Trustee, be delivered to the
Trustee and, if not already cancelled, shall be promptly cancelled by it.  The
Company may at any time deliver to the Trustee for cancellation any Certificates
previously authenticated and delivered hereunder which the Company may have
acquired in any manner whatsoever, and all Certificates so delivered shall be
promptly cancelled by the Trustee.  No Certificates shall be authenticated in
lieu of or in exchange for any Certificates cancelled as provided in this


                                      -15-
<PAGE>

Section, except as expressly permitted by this Indenture.  All cancelled
Certificates held by the Trustee shall be disposed of as directed by a Company
Order.

     SECTION 2.12  NO LIEN CREATED.

     This Indenture and the Certificates do not create any mortgage, pledge,
security interest, lien, charge or encumbrance of any kind on any property or
assets of the Company or any of its subsidiaries.


                                   ARTICLE III
                           SATISFACTION AND DISCHARGE

     SECTION 3.1    SATISFACTION AND DISCHARGE OF INDENTURE.

     (a)  This Indenture shall cease to be of further effect, and the Trustee,
promptly following the written demand of and at the expense of the Company,
shall execute proper instruments acknowledging satisfaction and discharge of
this Indenture, when either:

          (1)  all Certificates theretofore authenticated and delivered (other
     than (i) Certificates which have been replaced or paid as provided in
     Section 2.8, and (ii) Certificates for whose payment money has theretofore
     been deposited in trust or segregated and held in trust by the Company and
     thereafter repaid to the Company or discharged from such trust, as provided
     in Section 2.6) have been delivered to the Trustee cancelled or for
     cancellation; or

          (2)  as to all such Certificates not theretofore delivered to the
     Trustee cancelled or for cancellation, the Company has deposited with the
     Trustee as trust funds money in an amount, or U.S. Government Obligations
     having maturities as to principal and interest sufficient to provide moneys
     in an amount, necessary to pay and discharge the entire indebtedness on
     such Certificates, for principal and interest to the date of such deposit
     (in the case of Certificates which have become due and payable), or to the
     Stated Maturity or Redemption Date, as the case may be.

     (b)  Notwithstanding any deposit by the Company pursuant to Subsection
(a)(2) of this Section, the Company's obligations in Sections 2.6, 2.7, 2.8,
5.7, 6.2(a) and 9.3 of this Indenture shall survive until the Certificates are
no longer Outstanding.  Thereafter, the Company's obligations in Sections 2.6(e)
and 5.7 of this Indenture shall survive.

     (c)  U.S. Government Obligations deposited by the Company pursuant to
Subsection (a)(2) of this Section shall not be callable at the issuer's option.


                                      -16-
<PAGE>

     SECTION 3.2    APPLICATION OF TRUST MONEY.

     All money or U.S. Government Obligations deposited with the Trustee
pursuant to Section 3.1 shall be held in trust and applied by it, in accordance
with the provisions of the Certificates and this Indenture, to the payment,
either directly or through any Paying Agent (including the Company acting as its
own Paying Agent) as the Trustee may determine, to the Persons entitled thereto,
of the principal and interest for whose payment such money or U.S. Government
Obligations have been deposited with the Trustee; but any such money need not be
segregated from other funds except to the extent required by law.

     SECTION 3.3  REPAYMENT TO COMPANY.

     The Trustee and any Paying Agent shall promptly pay to the Company upon its
written request any excess moneys or U.S. Government Obligations held by them at
any time and which are not needed to pay, or to provide for the payment of, the
principal of or interest on the Certificates.


                                   ARTICLE IV
                                    REMEDIES

     SECTION 4.1    EVENTS OF DEFAULT.

     "EVENT OF DEFAULT" wherever used herein means any one of the following
events:

          (1)  default in the payment of any interest upon any Certificate when
     it becomes due and payable, and continuance of such default for a period of
     30 days; or

          (2)  default in the payment of the principal of any Certificate at its
     Maturity; or

          (3)  default in the performance of any covenant or agreement of the
     Company in this Indenture (other than a covenant or agreement a default in
     whose performance is elsewhere in this Section specifically dealt with),
     and continuance of such default for a period of 60 days after there has
     been given, by registered or certified mail, to the Company by the Trustee
     or to the Company and the Trustee by the Holders of at least 25% in
     principal amount of the Outstanding Certificates, a written notice
     specifying such default and requiring it to be remedied and stating that
     such notice is a "Notice of Default" hereunder; or

          (4)  the entry of a decree or order by a court having jurisdiction in
     the premises adjudging the Company a bankrupt or insolvent or approving as
     properly filed a petition seeking reorganization, arrangement, adjustment
     or composition of or in respect of the Company under the


                                      -17-
<PAGE>

     Federal Bankruptcy Code or any other applicable Federal or State law, or
     appointing a receiver, liquidator, assignee, trustee, sequestrator (or
     other similar official) of the Company or of any substantial part of its
     property, or ordering the winding up or liquidation of its affairs, and the
     continuance of any such decree or order unstayed and in effect for a period
     of 90 consecutive days; or

          (5)  the institution by the Company of proceedings to be adjudicated a
     bankrupt or insolvent, or the consent by it to the institution of
     bankruptcy or insolvency proceedings against it, or the filing by it of a
     petition or answer or consent seeking reorganization or relief under the
     Federal Bankruptcy Code or any other applicable Federal or State law, or
     the consent by it to the filing of any such petition or to the appointment
     of a receiver, liquidator, assignee, trustee, sequestrator (or other
     similar official) of the Company or of any substantial part of its
     property, or the making by it of an assignment for the benefit of
     creditors, or the admission by it in writing of its inability to pay its
     debts generally as they become due, or the taking of action by the Board of
     Directors of the Company in furtherance of any such action.

     SECTION 4.2    ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

     (a)  If an Event of Default occurs and is continuing, then and in every
such case the Trustee or the Holders of not less than 25% in principal amount of
the Certificates Outstanding may declare the principal of all the Certificates
to be due and payable immediately, by a notice in writing to the Company (and to
the Trustee if given by Holders) and upon any such declaration such principal
shall become immediately due and payable.

     (b)  At any time after such a declaration of acceleration has been made and
before a judgment or decree for payment of the money due has been obtained by
the Trustee as hereinafter in this Article provided, the Holders of a majority
in principal amount of the Certificates Outstanding, by written notice to the
Company and the Trustee, may rescind and annul such declaration and its
consequences if:

          (1)  The Company has paid or deposited with the Trustee a sum
     sufficient to pay

               (A)  All overdue installments of interest on all Certificates,

               (B)  the principal of any Certificates which have become due
          otherwise than by such declaration of acceleration and interest
          thereon at the rate borne by the Certificates, and


                                      -18-
<PAGE>

               (C)  all sums paid or advanced by the Trustee hereunder and the
          reasonable compensation, expenses, disbursements and advances of the
          Trustee, its agents and counsel; and

          (2)  all Events of Default, other than the non-payment of the
     principal of Certificates which have become due solely by such
     acceleration, have been cured or waived as provided in Section 4.13.

     (c)  No rescission as provided in subsection (b) of this Section shall
affect any subsequent default or impair any right consequent thereon.

     SECTION 4.3.  COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY
TRUSTEE.

     (a)  The Company covenants that if:

          (1)  default is made in the payment of any installment of interest on
     any Certificate when such interest becomes due and payable and such default
     continues for a period of 30 days, or

          (2)  default is made in the payment of the principal of any
     Certificate at the Maturity thereof,

the Company will, upon demand of the Trustee, pay to it, for the benefit of the
Holders of such Certificates, the whole amount then due and payable on such
Certificates for principal and interest; and, in addition thereto, such further
amount as shall be sufficient to cover the costs and expenses of collection,
including the reasonable compensation, expenses, disbursements and advances of
the Trustee, its agents and counsel.  If the Company fails to pay such amount
forthwith upon such demand, the Trustee, in its own name and as trustee of an
express trust, may institute a judicial proceeding for the collection of the
sums so due and unpaid, and may prosecute such proceeding to judgment or final
decree, and may enforce the same against the Company or any other obligor upon
the Certificates and collect the moneys adjudged or decreed to be payable in the
manner provided by law out of the property of the Company or any other obligor
upon the Certificates, wherever situated.

     (b)  If an Event of Default occurs and is continuing, the Trustee may in
its discretion proceed to protect and enforce its rights and the rights of the
Holders by such appropriate judicial proceedings as the Trustee shall deem most
effectual to protect and enforce any such rights, whether for the specific
enforcement of any covenant or agreement in this Indenture or in aid of the
exercise of any power granted herein, or to enforce any other proper remedy.


                                      -19-
<PAGE>

     SECTION 4.4    TRUSTEE MAY FILE PROOFS OF CLAIM.

     (a)  In case of the pendency of any receivership, insolvency, liquidation,
bankruptcy, reorganization, arrangement, adjustment, composition or other
judicial proceeding relative to the Company or any other obligor upon the
Certificates or the property of the Company or of such other obligor or their
creditors, the Trustee (irrespective of whether the principal of the
Certificates shall then be due and payable as therein expressed or by
declaration or otherwise and irrespective of whether the Trustee shall have made
any demand on the Company for the payment of overdue principal or interest)
shall be entitled and empowered, by intervention in such proceeding or
otherwise,

          (1)  to file and prove a claim for the whole amount of principal and
     interest owing and unpaid in respect of the Certificates and to file such
     other papers or documents as may be necessary or advisable in order to have
     the claims of the Trustee (including any claim for the reasonable
     compensation, expenses, disbursements and advances of the Trustee, its
     agents and counsel) and of the Holders allowed in such judicial proceeding,
     and

          (2)  to collect and receive any moneys or other property payable or
     deliverable on any such claims and to distribute the same;

and any receiver, assignee, trustee, liquidator, sequestrator (or other similar
official) in any such judicial proceeding is hereby authorized by each Holder to
make such payments to the Trustee, and in the event that the Trustee shall
consent to the making of such payments directly to the Holders, to pay to the
Trustee any amount due to it for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, and any other
amounts due the Trustee under Section 5.7.

     (b)  Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Holder any plan of
reorganization, arrangement, adjustment or composition affecting the
Certificates or the rights of any Holder thereof, or to authorize the Trustee to
vote in respect of the claim of any Holder in any such proceeding.

     SECTION 4.5    TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF
CERTIFICATES.

     Rights of action and claims under this Indenture or the Certificates may be
prosecuted and enforced by the Trustee without the possession of any of the
Certificates or the production thereof in any proceeding relating thereto, and
any such proceeding instituted by the Trustee shall be brought in its own name
as trustee of an express trust, and any recovery of any judgment shall, after
provision for the payment of the reasonable compensation, expenses,
disbursements and advances of the


                                      -20-
<PAGE>

Trustee, its agents and counsel, be for the ratable benefit of the Holders of
the Certificates in respect of which such judgment has been recovered.

     SECTION 4.6    APPLICATION OF MONEY COLLECTED.

     Subject to the provisions of Article XII, any money collected by the
Trustee pursuant to this Article shall be applied in the following order, at the
date or dates fixed by the Trustee and, in case of the distribution of such
money on account of principal or interest, upon presentation of the Certificates
and the notation thereof of the payment if only partially paid and upon
surrender thereof if fully paid:

          First:  To the payment of all amounts due the Trustee under Section
     5.7;

          Second:  To the payment of the amounts then due and unpaid upon the
     Certificates for principal and interest, in respect of which or for the
     benefit of which such money has been collected, ratably, without preference
     or priority of any kind, according to the amounts due and payable on such
     Certificates for principal and interest, respectively; and

          Third:  To the Company.

     SECTION 4.7    LIMITATION ON SUITS.

     No Holder of any Certificate shall have any right to institute any
proceeding, judicial or otherwise, with respect to this Indenture, or for the
appointment of a receiver or trustee, or for any other remedy hereunder, unless:

          (1)  such Holder has previously given written notice to the Trustee of
     a continuing Event of Default;

          (2)  the Holders of not less than 25% in principal amount of the
     Outstanding Certificates shall have made written request to the Trustee to
     institute proceedings in respect of such Event of Default in its own name
     as Trustee hereunder;

          (3)  such Holder or Holders have offered to the Trustee indemnity
     satisfactory to the Trustee against the costs, expenses and liabilities to
     be incurred in compliance with such request;

          (4)  the Trustee for 60 days after its receipt of such notice, request
     and offer of indemnity has failed to institute any such proceeding; and

          (5)  no direction inconsistent with such written request has been
     given to the Trustee during such 60 day


                                      -21-
<PAGE>

     period by the Holders of a majority in principal amount of the Outstanding
     Certificates;

it being understood and intended that no one or more Holders of Certificates
shall have any right in any manner whatever by virtue of, or by availing of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other Holders of Certificates, or to obtain or to seek to obtain priority or
preference over any other Holders or to enforce any right under this Indenture,
except in the manner herein provided and for the equal and ratable benefit of
all Holders of Certificates.

     SECTION 4.8    UNCONDITIONAL RIGHT OF HOLDERS TO RECEIVE PRINCIPAL, PREMIUM
AND INTEREST.

     Subject to the provisions of Articles XI and XII, notwithstanding any other
provision in this Indenture, the Holder of any Certificate shall have the right,
which is absolute and unconditional, to receive payment of the principal of and
(subject to Section 2.9) interest on such Certificate on or after the respective
Stated Maturities expressed in such Certificate (or, in the case of redemption,
on the Redemption Date) and to institute suit for the enforcement of any such
payment, and such right shall not be impaired without the consent of such
Holder.

     SECTION 4.9    RESTORATION OF RIGHTS AND REMEDIES.

     If the Trustee or any Holder has instituted any proceeding to enforce any
right or remedy under this Indenture and such proceeding has been discontinued
or abandoned for any reason, or has been determined adversely to the Trustee or
to such Holder, then and in every such case the Company, the Trustee and the
Holders shall, subject to any determination in such proceeding, be restored
severally and respectively to their former positions hereunder, and thereafter
all rights and remedies of the Trustee and the Holders shall continue as though
no such proceeding had been instituted.

     SECTION 4.10   RIGHTS AND REMEDIES CUMULATIVE.

     No right or remedy hereunder conferred upon or reserved to the Trustee or
to the Holders is intended to be exclusive of any other right or remedy, and
every right and remedy shall, to the extent permitted by law, be cumulative and
in addition to every other right and remedy given hereunder or now or hereafter
existing at law or in equity or otherwise.  The assertion or employment of any
right or remedy hereunder, or otherwise, shall not prevent the concurrent
assertion or employment of any other appropriate right or remedy.

     SECTION 4.11   DELAY OR OMISSION NOT WAIVER.

     No delay or omission of the Trustee or of any Holder of any Certificate to
exercise any right or remedy accruing upon any


                                      -22-
<PAGE>

Event of Default shall impair any such right or remedy or constitute a waiver of
any such Event of Default or any acquiescence therein.  Every right and remedy
given by this Article or by law to the Trustee or to the Holders may be
exercised from time to time, and as often as may be deemed expedient, by the
Trustee or by the Holders, as the case may be.

     SECTION 4.12   CONTROL BY HOLDERS.

     The Holders of a majority in principal amount of the Outstanding
Certificates shall have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or exercising
any trust or power conferred on the Trustee, provided that:

          (1)  such direction shall not be in conflict with any rule of law or
     with this Indenture, and

          (2)  the Trustee may take any other action deemed proper by the
     Trustee which is not inconsistent with such direction.

     SECTION 4.13   WAIVER OF PAST DEFAULTS.

     (a)  The Holders of not less than a majority in principal amount of the
Outstanding Certificates may on behalf of the Holders of all the Certificates
consent to the waiver of any past default hereunder and its consequences, except
a default:

          (1)  in the payment of the principal of or interest on any
     Certificate, or

          (2)  in respect of a covenant or provision hereof which under Article
     VIII cannot be modified or amended without the consent of the Holder of any
     Outstanding Certificate affected.

     (b)  If a waiver pursuant to Subsection (a) of this Section is solicited,
the Holders entitled to consent thereto shall be the Holders of the Outstanding
Certificates, as listed in the Certificate Register, on the date which is the
later of (i) 30 days prior to the first solicitation of such consent or (ii) the
date of the most recent list of Holders furnished to the Trustee pursuant to
Section 6.1 of this Indenture.

     (c)  Upon any waiver pursuant to Subsection (a) of this Section, such
default shall cease to exist, and any Event of Default arising therefrom shall
be deemed to have been cured, for every purpose of this Indenture; but no such
waiver shall extend to any subsequent or other default or impair any right
consequent thereon.


                                      -23-
<PAGE>

     SECTION 4.14   UNDERTAKING FOR COSTS.

     All parties to this Indenture agree, and each Holder of any Certificate by
his acceptance thereof shall be deemed to have agreed, that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this Indenture, or in any suit against the Trustee for any action taken or
omitted by it as Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit and that such court may in its
discretion assess reasonable costs including reasonable attorneys' fees, against
any party litigant in such suit, having due regard to the merits and good faith
of the claims or defenses made by such party litigant; but the provisions of
this Section shall not apply to any suit instituted by the Trustee, to any suit
instituted by any Holder, or group of Holders, holding in the aggregate more
than 10% in principal amount of the Outstanding Certificates, or to any suit
instituted by any Holder for the enforcement of the payment of the principal of
or interest on any Certificate on or after the respective Stated Maturities
expressed in such Certificate (or, in the case of redemption, on or after the
Redemption Date).


                                    ARTICLE V
                                   THE TRUSTEE

     SECTION 5.1    CERTAIN DUTIES AND RESPONSIBILITIES.

     (a)  Except during the continuance of an Event of Default:

          (1)  The Trustee undertakes to perform only such duties as are
     specifically set forth in this Indenture, and no implied covenants or
     obligations shall be read into this Indenture against the Trustee; and

          (2)  in the absence of bad faith on its part, the Trustee may
     conclusively rely, as to the truth of the statements and the correctness of
     the opinions expressed therein, upon certificates or opinions furnished to
     the Trustee and conforming to the requirements of this Indenture; but in
     the case of any such certificates or opinions which by any provision hereof
     are specifically required to be furnished to the Trustee, the Trustee shall
     be under a duty to examine the same to determine whether or not they
     conform to the requirements of this Indenture but need not verify the
     accuracy of the contents thereof.

     (b)  If an Event of Default has occurred of which the Trustee shall be
deemed to have knowledge pursuant to Section 5.2 and is continuing, the Trustee
shall exercise such of the rights and powers vested in it by this Indenture, and
use the same degree of care and skill in their exercise, as a prudent man would
exercise or use under the circumstances in the conduct of his own affairs.


                                      -24-
<PAGE>

     (c)  No provision of this Indenture shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act, or its own wilful misconduct, except that

          (1)  this Subsection shall not be construed to limit the effect of
     Subsection (a) of this Section;

          (2)  the Trustee shall not be liable for any error of judgment made in
     good faith by a Responsible Officer, unless it shall be proved that the
     Trustee was negligent in ascertaining the pertinent facts;

          (3)  the Trustee shall not be liable with respect to any action taken
     or omitted to be taken by it in good faith in accordance with a direction
     received by it pursuant to Section 4.12; and

          (4)  no provision of this Indenture shall require the Trustee to
     expend or risk its own funds or otherwise incur any financial liability in
     the performance of any of its duties hereunder, or in the exercise of any
     of its rights or powers, if it shall have reasonable grounds for believing
     that repayment of such funds or adequate indemnity against such risk or
     liability is not reasonably assured to it.

     (d)  Whether or not therein expressly so provided, every provision of this
Indenture relating to the conduct or affecting the liability of or affording
protection to the Trustee shall be subject to the provisions of this Section.

     SECTION 5.2    NOTICE OF DEFAULTS.

     Within 90 days after the occurrence of any default hereunder known to the
Trustee, the Trustee shall transmit by mail to all Holders, as their names and
addresses appear in the Certificate Register, notice of such default, unless
such default shall have been cured or waived; provided, however, that, except in
the case of a default in the payment of the principal of or interest on any
Certificate, the Trustee shall be protected in withholding such notice if and so
long as the board of directors, the executive committee or a trust committee of
directors and/or Responsible Officers of the Trustee in good faith determine
that the withholding of such notice is in the interests of the Holders; and
provided, further, that in the case of any default of the character specified in
clause (3) of Section 4.1 no such notice to Holders shall be given until at
least 60 days after the occurrence thereof.  The Trustee shall not be charged
with knowledge of any default or Event of Default unless written notice thereof
shall have been given to the Trustee by the Company or by the Holders of at
least 25 % in principal amount of the Outstanding Certificates.  For the purpose
of this Section, the term "default" means any event which is, or after notice or
lapse of time or both would become, an Event of Default.


                                      -25-
<PAGE>

     SECTION 5.3    CERTAIN RIGHTS OF TRUSTEE.

          (1)  The Trustee may rely and shall be protected in acting or
     refraining from acting upon any resolution, certificate, statement,
     instrument, opinion, report, notice, request, direction, consent, order,
     bond, debenture or other paper or document believed by it in good faith to
     be genuine and to have been signed or presented by the proper party or
     parties.

          (2)  Any request or direction of the Company mentioned herein shall be
     sufficiently evidenced by a Company Request or Company Order and any
     resolution of the Board of Directors may be sufficiently evidenced by a
     Board Resolution.

          (3)  Whenever in the administration of this Indenture the Trustee
     shall deem it desirable that a matter be proved or established prior to
     taking, suffering or omitting any action hereunder, the Trustee (unless
     other evidence be herein specifically prescribed) may, in the exercise of
     good faith on its part, rely upon any Officers' Certificate.

          (4)  The Trustee may consult with counsel and the written advice of
     such counsel or any Opinion of Counsel shall be full and complete
     authorization and protection in respect of any action taken, suffered or
     omitted by it hereunder in good faith and in reliance thereon.

          (5)  The Trustee shall be under no obligation to exercise any of the
     rights or powers vested in it by this Indenture at the request or direction
     of any of the Holders pursuant to this Indenture, unless such Holders shall
     have offered to the Trustee reasonable security or indemnity against the
     costs, expenses and liabilities which might be incurred by it in compliance
     with such request or direction.

          (6)  The Trustee shall not be bound to make any investigation into the
     facts or matters stated in any resolution, certificate, statement,
     instrument, opinion, report, notice, request, direction, consent, order,
     bond, debenture or other paper or document, and the Trustee need not
     investigate any such facts or matters.

          (7)  Without in any way limiting the liabilities or obligations of the
     Trustee under this Indenture, a director, officer, employee or Affiliate
     of the Trustee shall be  protected by the provisions hereof, including,
     without limitation, the immunities and indemnities afforded herein, to the
     same extent as the Trustee and shall not have any liability hereunder.


                                      -26-
<PAGE>

     SECTION 5.4    NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF CERTIFICATES.

     Any recitals contained herein and in the Certificates, except the
certificates of authentication, shall be taken as the statements of the Company,
and the Trustee assumes no responsibility for and is not liable for their
correctness.  The Trustee makes no representations as to the validity or
sufficiency of this Indenture or of the Certificates.  The Trustee shall not be
accountable for the use or application by the Company or any Paying Agent (other
than the Trustee) of Certificates or the proceeds thereof.

     SECTION 5.5    MAY NOT HOLD CERTIFICATES.

     The Trustee, any Paying Agent, Certificate Registrar or any other agent of
the Company, in its individual or any other capacity, may not become the owner
or pledgee of Certificates unless it has first received a Company Consent
consenting thereto, but may otherwise deal with the Company with the same rights
it would have if it were not Trustee, Paying Agent, Certificate Registrar or
such other agent.  In all events, the Trustee must comply with Sections 5.8 and
5.13 of this Indenture.

     SECTION 5.6    MONEY HELD IN TRUST.

     Money held by the Trustee in trust hereunder need not be segregated from
other funds except to the extent required by law.  The Trustee shall be under no
liability for interest on any money received by it hereunder except as otherwise
agreed with the Company.

     SECTION 5.7    COMPENSATION AND REIMBURSEMENT.

     (a)  The Company agrees:

          (1)  to pay to the Trustee from time to time reasonable compensation
     for all services rendered by it hereunder;

          (2)  except as otherwise expressly provided herein, to reimburse the
     Trustee upon its request for all reasonable expenses, disbursements and
     advances incurred or made by the Trustee in accordance with any provision
     of this Indenture (including the reasonable compensation and the reasonable
     expenses and disbursements of its agents and counsel), except any such
     expense, disbursement or advance as may be incurred or made by it through
     negligence or bad faith; and

          (3)  to indemnify the Trustee for, and to hold it harmless against,
     and to pay the Trustee upon its written request, the amount of any loss,
     liability or expense incurred without negligence, willful misconduct or bad
     faith on its part, arising out of or in connection with the acceptance or
     administration of this trust, including the


                                      -27-
<PAGE>

     costs and expenses of defending itself against any claim or liability in
     connection with the exercise or performance of any of its powers or duties
     hereunder.

     (b)  As security for the performance of the obligations of the Company
under this Section, the Trustee shall have a lien prior to the Certificates upon
all property and funds held or collected by the Trustee as such, except funds
held in trust for the payment of principal of or interest on Certificates.

     SECTION 5.8    DISQUALIFICATION; CONFLICTING INTERESTS.

     (a)  If the Trustee has or shall acquire any conflicting interest, as
defined in this Section, then, within 90 days after ascertaining that is has
such conflicting interest, and if the Event of Default (as defined in Subsection
(c) of this Section) to which such conflicting interest relates has not been
cured or duly waived or otherwise eliminated before the end of such 90-day
period, the Trustee shall either eliminate such conflicting interest or, except
as otherwise provided in Subsection (f) of this Section, resign in the manner
and with the effect hereinafter specified in this Article.

     (b)  In the event that the Trustee shall fail to comply with the provisions
of Subsection (a) of this Section the Trustee shall, within 10 days after the
expiration of such 90-day period, transmit by mail to all Holders, as their
names and addresses appear in the Certificate Register, notice of such failure.

     (c)  For the purposes of this Section, the Trustee shall be deemed to have
a conflicting interest if any Event of Default (exclusive of any period of grace
or requirement of notice specified in Section 4.1) has occurred and:

          (1)  the Trustee is trustee under another indenture under which any
     other securities, or certificates of interest or participation in any other
     securities, of the Company are outstanding or is trustee for more than one
     outstanding series of securities, as hereinafter defined in this Subsection
     (c), under a single indenture of the Company, unless such other indenture
     is a collateral trust indenture under which the only collateral consists of
     Certificates issued under this Indenture, provided that there shall be
     excluded from the operation of this paragraph other series under such
     indenture, and any other indenture or indentures under which other
     securities, or certificates of interest or participation in other
     securities, of the Company are outstanding, if:

               (A)  this Indenture and such other indenture or indentures (and
          all series of securities issuable thereunder) are wholly unsecured and
          rank equally, and such other indenture or indentures (and such series)
          are hereafter qualified under TIA, unless the


                                      -28-
<PAGE>

          Commission shall have found and declared by order pursuant to Section
          305(b) or Section 307(c) of TIA that differences exist between the
          provisions of this Indenture and the provisions of such other
          indenture or indentures (or such series) which are so likely to
          involve a material conflict of interest as to make it necessary in the
          public interest or for the protection of investors to disqualify the
          Trustee from acting as such under this Indenture and such other
          indenture or indentures, or

               (B) the Company shall have sustained the burden of proving, on
          application to the Commission and after opportunity for hearing
          thereon, that trusteeship under this Indenture and such other
          indenture or under more than one outstanding series under a single
          indenture is not so likely to involve a material conflict of interest
          as to make it necessary in the public interest or for the protection
          of investors to disqualify the Trustee from acting as such under one
          of such indentures or with respect to such series;

          (2)  the Trustee or any of its directors or executive officers is an
     underwriter for the Company;

          (3)  the Trustee directly or indirectly controls or is directly or
     indirectly controlled by or is under direct or indirect common control with
     an underwriter for the Company upon the Certificates;

          (4)  the Trustee or any of its directors or executive officers is a
     director, officer, partner, employee, appointee or representative of the
     Company, or of an underwriter (other than the Trustee itself) for the
     Company who is currently engaged in the business of underwriting, except
     that (i) one individual may be a director or an executive officer, or both,
     of the Trustee and a director or an executive officer, or both, of the
     Company but may not be at the same time an executive officer of both the
     Trustee and the Company; (ii) if and so long as the number of directors of
     the Trustee in office is more than nine, one additional individual may be a
     director or an executive officer, or both, of the Trustee and a director of
     the Company; and (iii) the Trustee may be designated by the Company or by
     any underwriter for the Company to act in the capacity of transfer agent,
     registrar, custodian, paying agent, fiscal agent, escrow agent, or
     depositary, or in any other similar capacity, or subject to the provisions
     of paragraph (1) of this Subsection, to act as trustee, whether under an
     indenture or otherwise;

          (5)  10% or more of the voting securities of the Trustee is
     beneficially owned either by the Company or by any director, partner, or
     executive officer thereof, or 20%


                                      -29-
<PAGE>

     or more of such voting securities is beneficially owned, collectively, by
     any two or more of such persons; or 10% or more of the voting securities of
     the Trustee is beneficially owned either by an underwriter for the Company
     or by any director, partner or executive officer thereof, or executive
     officer thereof, or is beneficially owned, collectively, by any two or more
     such persons;

          (6)  the Trustee is the beneficial owner of, or holds as collateral
     security for an obligation which is in default (as hereinafter in this
     Subsection defined), (i) 5% or more of the voting securities, or 10% or
     more of any other class of security, of the Company not including the
     Certificates issued under this Indenture and securities issued under any
     other indenture under which the Trustee is also trustee, or (ii) 10% or
     more of any class of security of any underwriter for the Company;

          (7)  the Trustee is the beneficial owner of, or holds as collateral
     security for an obligation which is in default (as hereinafter in this
     Subsection defined), 5% or more of the voting securities of any person who,
     to the knowledge of the Trustee, owns 10% or more of voting securities of,
     or controls directly or indirectly or is under direct or indirect common
     control with, the Company;

          (8)  the Trustee is the beneficial owner of, or holds as collateral
     security for an obligation which is in default (as hereinafter in this
     Subsection defined), 10% or more of any class of security of any person
     who, to the knowledge of the Trustee, owns 50% or more of the voting
     securities of the Company;

          (9)  the Trustee owns, on May 15 in any calendar year, in the capacity
     of executor, administrator, testamentary or inter vivos trustee, guardian,
     committee or conservator, or in any other similar capacity, an aggregate of
     25% or more of the voting securities, or of any class of security, of any
     person, the beneficial ownership of a specified percentage of which would
     have constituted a conflicting interest under paragraphs (6), (7) or (8) of
     this Subsection.  As to any such securities of which the Trustee acquired
     ownership through becoming executor, administrator, or testamentary trustee
     of an estate which included them, the provision of the preceding sentence
     shall not apply, for a period of two years from the date of such
     acquisition, to the extent that such securities included in such estate do
     not exceed 25% of such voting securities or 25% of any such class of
     security.  Promptly after May 15 in each calendar year, the Trustee shall
     make a check of its holdings of such securities in any of the
     above-mentioned capacities as of such May 15.  If the Company fails to make
     payment in full of the principal of or interest on any of the Certificates
     when and as the same becomes due and payable, and such


                                      -30-
<PAGE>

     failure continues for 30 days thereafter, the Trustee shall make a prompt
     check of its holdings of such securities in any of the above-mentioned
     capacities as of the date of the expiration of such 30 day period, and
     after such date, notwithstanding the foregoing provisions of this
     paragraph, all such securities so held by the Trustee, with sole or joint
     control over such securities vested in it, shall, but only so long as such
     failure shall continue, be considered as though beneficially owned by the
     Trustee for the purposes of paragraphs (6), (7) and (8) of this Subsection;
     or

          (10) except under the circumstances described in paragraphs (1), (3),
     (4), (5) or (6) of Subsection 5.13(b), the Trustee shall be or shall become
     a creditor of the Company.

     For purposes of paragraph (1) of this Subsection, the term "series of
securities" or "series" means a series, class or group of securities issuable
under an indenture pursuant to whose terms holders of one such series may vote
to direct the Trustee, or otherwise take action pursuant to a vote of such
holders, separately from holders of another such series; PROVIDED, that "series
of securities" or "series" shall not include any series of securities issuable
under an indenture if all such series rank equally and are wholly unsecured.

     The specification of percentages in paragraphs (5) to (9) inclusive, of
this Subsection shall not be construed as indicating that the ownership of such
percentages of the securities of a person is or is not necessary or sufficient
to constitute direct or indirect control for the purposes of paragraph (3) or
(7) of this Subsection.

     For the purposes of paragraphs (6), (7), (8) and (9) of this Subsection
only, (i) the terms "security" and "securities" shall include only such
securities as are generally known as corporate securities, but shall not include
any note or other evidence of indebtedness issued to evidence an obligation to
repay moneys lent to a person by one or more banks, trust companies or banking
firms, or any certificate or interest or participation in any such note or
evidence of indebtedness; (ii) an obligation shall be deemed to be in default
when a default in payment of principal shall have continued for 30 days or more
and shall not have been cured; and (iii) the Trustee shall not be deemed to be
the owner or holder of (A) any security which it holds as collateral security,
as trustee or otherwise, for an obligation which is not in default as defined in
clause (ii) above, or (B) any security which it holds as collateral security
under this Indenture, irrespective of any default hereunder, or (C) any security
which it holds as agent for collection, or as custodian, escrow agent, or
depositary, or in any similar representative capacity.


                                      -31-
<PAGE>

     (d)  For the purposes of this Section:

          (1)  the term "underwriter" when used with reference to the Company
     means every person who, within one year prior to the time as of which the
     determination is made, was an underwriter of any security of the Company
     outstanding at the time of determination.

          (2)  the term "director" means any director of a corporation, or any
     individual performing similar functions with respect to any organization
     whether incorporated or unincorporated.

          (3)  the term "person" means an individual, a corporation, a
     partnership, an association, a joint-stock company, a trust, an
     unincorporated organization, or a government or political subdivision
     thereof.  As used in this paragraph, the term "trust" shall include only a
     trust where the interest or interests of the beneficiary or beneficiaries
     are evidenced by a security.

          (4)  the term "voting security" means any security presently entitling
     the owner or holder thereof to vote in the direction or management of the
     affairs of a person, or any security issued under or pursuant to any trust,
     agreement or arrangement whereby a trustee or trustees or agent or agents
     for the owner or holder of such security are presently entitled to vote in
     the direction or management of the affairs of a person.

          (5)  the term "Company" means any obligor upon the Certificates.

          (6)  the term "executive officer" means the president, every vice
     president, every trust officer, the cashier, the secretary, and the
     treasurer of a corporation, and any individual customarily performing
     similar functions with respect to any organization whether incorporated or
     unincorporated, but shall not include the chairman of the board of
     directors.

     (e)  The percentages of voting securities and other securities specified in
this Section shall be calculated in accordance with the following provisions:

          (1)  a specified percentage of the voting securities of the Trustee,
     the Company or any other person referred to in this Section (each of whom
     is referred to as a "person" in this paragraph) means such amount of the
     outstanding voting securities of such person as entitles the holder or
     holders thereof to cast such specified percentage of the aggregate votes
     which the holders of all the outstanding voting securities of such person
     are entitled to cast in the direction or management of the affairs of such
     person.


                                      -32-
<PAGE>

          (2)  a specified percentage of a class of securities of a person means
     such percentage of the aggregate amount of securities of the class
     outstanding.

          (3)  the term "amount", when used in regard to securities, means the
     principal amount if relating to evidences of indebtedness, the number of
     shares if relating to capital shares, and the number of units if relating
     to any other kind of security.

          (4)  the term "outstanding" means issued and not held by or for the
     account of the issuer.  The following securities shall not be deemed
     outstanding within the meaning of this definition:

               (i)   securities of an issuer held in a sinking fund relating to
          securities of the issuer of the same class;

               (ii)  securities of an issuer held in a sinking fund relating to
          another class of securities of the issuer, if the obligation evidenced
          by such other class of securities is not in default as to principal or
          interest or otherwise;

               (iii) securities pledged by the issuer thereof as security for an
          obligation of the issuer not in default as to principal or interest or
          otherwise; and

               (iv)  securities held in escrow if placed in escrow by the issuer
          thereof:  PROVIDED, HOWEVER, that any voting securities of an issuer
          shall be deemed outstanding if any person other than the issuer is
          entitled to exercise the voting rights thereof.

          (5)  a security shall be deemed to be of the same class as another
     security if both securities confer upon the holder or holders thereof
     substantially the same rights and privileges; PROVIDED, HOWEVER, that, in
     the case of secured evidences of indebtedness, all of which are issued
     under a single indenture, differences in the interest rates or maturity
     dates of various series thereof shall not be deemed sufficient to
     constitute such series different classes; and PROVIDED, FURTHER, that, in
     the case of unsecured evidences of indebtedness, differences in the
     interest rates or maturity dates thereof shall not be deemed sufficient to
     constitute them securities of different classes, whether or not they are
     issued under a single indenture.

     (f)  Except in the case of an Event of Default specified in Paragraphs (1)
and (2) of Section 4.1, the Trustee shall not be required to resign as provided
by this Section if the Trustee


                                      -33-
<PAGE>

shall have sustained the burden of proving, on application to the Commission and
after opportunity for hearing thereon, that:

          (1)  The Event of Default may be cured or waived during a reasonable
     period and under the procedures described in such application; and

          (2)  A stay of the Trustee's duty to resign will not be inconsistent
     with the interests of Holders of the Certificates.  The filing of such an
     application shall automatically stay the performance of the duty to resign
     until the Commission orders otherwise.

     SECTION 5.9    CORPORATE TRUSTEE REQUIRED; ELIGIBILITY.

     There shall at all times be a Trustee hereunder which shall be a
corporation organized and doing business under the laws of the United States of
America or any State thereof, authorized under such laws to exercise corporate
trust powers, having a combined capital and surplus of at least $5,000,000, and
subject to supervision or examination by Federal or State authority.  If such
corporation publishes reports of condition at least annually, pursuant to law or
to the requirements of the aforesaid supervising or examining authority, then
for the purposes of this Section, the combined capital and surplus of such
corporation shall be deemed to be its combined capital and surplus as set forth
in its most recent report of condition so published.  If at any time the Trustee
shall cease to be eligible in accordance with the provisions of this Section, it
shall resign immediately in the manner and with the effect hereinafter specified
in this Article.

     SECTION 5.10   RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

     (a)  No resignation or removal of the Trustee and no appointment of a
successor Trustee pursuant to this Article shall become effective until the
acceptance of appointment by the successor Trustee under Section 5.11.

     (b)  The Trustee may resign at any time by giving written notice thereof to
the Company.  If an instrument of acceptance by a successor Trustee shall not
have been delivered to the Trustee within 60 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.

     (c)  The Trustee may be removed at any time by Act of the Holders of a
majority in principal amount of the Outstanding Certificates, delivered to the
Trustee and to the Company.


                                      -34-
<PAGE>

     (d)  If at any time:

          (1)  the Trustee shall fail to comply with Section 5.8(a) after
     written request therefor by the Company or by any Holder who has been a
     bona fide Holder of a Certificate for at least 6 months, or

          (2)  the Trustee shall cease to be eligible under Section 5.9 and
     shall fail to resign after written request therefor by the Company or by
     any such Holder, or

          (3)  the Trustee shall become incapable of acting or shall be adjudged
     a bankrupt or insolvent or a receiver of the Trustee or of its property
     shall be appointed or any public officer shall take charge or control of
     the Trustee or of its property or affairs for the purpose of
     rehabilitation, conservation or liquidation,

then, in any such case, (i) the Company by a Board Resolution may remove the
Trustee, or (ii) subject to Section 4.14, and unless the Trustee's duty to
resign is stayed as provided in Subsection (f) of Section 5.8, any Holder who
has been a bona fide Holder of a Certificate for at least 6 months may, on
behalf of himself and all others similarly situated, petition any court of
competent jurisdiction for the removal of the Trustee and the appointment of a
successor Trustee.

     (e)  If the Trustee shall resign, be removed or become incapable of acting,
or if a vacancy shall occur in the office of Trustee for any cause, the Company,
by a Board Resolution, shall promptly appoint a successor Trustee.  If, within 1
year after such resignation, removal or incapability, or the occurrence of such
vacancy, a successor Trustee shall be appointed by Act of the Holders of a
majority in principal amount of the Outstanding Certificates delivered to the
Company and the retiring Trustee, the successor Trustee so appointed shall,
forthwith upon its acceptance of such appointment become the successor Trustee
and supersede the successor Trustee appointed by the Company.  If no successor
Trustee shall have been so appointed by the Company or the Holders and accepted
appointment in the manner hereinafter provided, any Holder who has been a bona
fide Holder of a Certificate for at least 6 months may, on behalf of himself and
all others similarly situated, petition any court of competent jurisdiction for
the appointment of a successor Trustee.

     (f)  The Company shall give notice of each resignation and each removal of
the Trustee and each appointment of a successor Trustee by mailing written
notice of such event by first-class mail, postage prepaid, to the Holders of
Certificates as their names and addresses appear in the Certificate Register.
Each notice shall include the name of the successor Trustee and the address of
its principal corporate trust office.


                                      -35-
<PAGE>

     SECTION 5.11   ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

     Every successor Trustee appointed hereunder shall execute, acknowledge and
deliver to the Company and to the retiring Trustee an instrument accepting such
appointment, and thereupon the resignation or removal of the retiring Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become vested with all the rights, powers, trusts and
duties of the retiring Trustee; but, on written request of the Company or the
successor Trustee, such retiring Trustee shall, upon payment of its charges,
execute and deliver an instrument transferring to such successor Trustee all the
rights, powers and trusts of the retiring Trustee, and shall duly assign,
transfer and deliver to such successor Trustee all property and money held by
such retiring Trustee hereunder, subject nevertheless to its lien, if any,
provided for in Section 5.7.  Upon request of any such successor Trustee, the
Company shall execute any and all instruments for more fully and certainly
vesting in and confirming to such successor Trustee all such rights, powers and
trusts.  No successor Trustee shall accept its appointment unless at the time of
such acceptance such successor Trustee shall be qualified and eligible under
this Article, to the extent operative.

     SECTION 5.12   MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

     Any corporation into which the Trustee may be merged or converted or with
which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Trustee, shall be the successor of the Trustee hereunder,
provided such corporation shall be otherwise qualified and eligible under this
Article, to the extent operative, without the execution or filing of any paper
or any further act on the part of any of the parties hereto.  In case any
Certificates shall have been authenticated, but not delivered, by the Trustee
then in office, any successor by merger, conversion or consolidation to such
authenticating Trustee may adopt such authentication and deliver the
Certificates so authenticated with the same effect as if such successor Trustee
had itself authenticated such Certificates.

     SECTION 5.13   PREFERENTIAL COLLECTION OF CLAIMS AGAINST COMPANY.

     (a)  Subject to the provisions of Subsection (b) of this Section, if the
Trustee shall be or shall become a creditor, directly or indirectly, secured or
unsecured, of the Company within 3 months prior to a default, as defined in
Subsection (c) of this Section, or subsequent to such a default, then, unless
and until such default shall be cured, the Trustee shall set apart and hold in a
special account for the benefit of the


                                      -36-
<PAGE>

Trustee individually, the Holders of the Certificates and the holders of other
indenture securities (as defined in Subsection (c) of this Section):

          (1)  an amount equal to any and all reductions in the amount due and
     owing upon any claim as such creditor in respect of principal or interest,
     effected after the beginning of such 3 months' period and valid as against
     the Company and its other creditors, except any such reduction resulting
     from the receipt or disposition of any property described in paragraph (2)
     of this Subsection, or from the exercise of any right of set-off which the
     Trustee could have exercised if a petition in bankruptcy had been filed by
     or against the Company upon the date of such default; and

          (2)  all property received by the Trustee in respect of any claim as
     such creditor, either as security therefor, or in satisfaction or
     composition thereof, or otherwise, after the beginning of such 3 months'
     period, or an amount equal to the proceeds of any such property, if
     disposed of, subject, however, to the rights, if any, of the Company and
     its other creditors in such property or such proceeds.

Nothing herein contained, however, shall affect the right of the Trustee

          (A)  to retain for its own account (i) payments made on account of any
     such claim by any Person (other than the Company) who is liable thereon,
     and (ii) the proceeds of the bona fide sale of any such claim by the
     Trustee to a third person, and (iii) distributions made in cash, securities
     or other property in respect of claims filed against the Company in
     bankruptcy or receivership or in proceedings for reorganization pursuant to
     the Federal Bankruptcy Code or applicable State law;

          (B)  to realize, for its own account, upon any property held by it as
     security for any such claim, if such property was so held prior to the
     beginning of such 3 months' period;

          (C)  to realize, for its own account, but only to the extent of the
     claim hereinafter mentioned, upon any property held by it as security for
     any such claim, if such claim was created after the beginning of such 3
     months' period and such property was received as security therefor
     simultaneously with the creation thereof, and if the Trustee shall sustain
     the burden of proving that at the time such property was so received the
     Trustee had no reasonable cause to believe that a default as defined in
     Subsection (c) of this Section would occur within 3 months; or

          (D)  to receive payments on any claim referred to in paragraph (B) or
     (C), against the release of any property


                                      -37-
<PAGE>

     held as security for such claim as provided in paragraph (B) or (C), as the
     case may be, to the extent of the fair value of such property.

     For the purposes of paragraphs (B), (C) and (D), property substituted after
the beginning of such 3 months' period for property held as security at the time
of such substitution shall, to the extent of the fair value of the property
released, have the same status as the property released, and, to the extent that
any claim referred to in any of such paragraphs is created in renewal of or in
substitution for or for the purpose of repaying or refunding any preexisting
claim of the Trustee as such creditor, such claim shall have the same status as
such preexisting claim.

     If the Trustee shall be required to account, the funds and property held in
such special account and the proceeds thereof shall be apportioned between the
Trustee, the Holders and the holders of other indenture securities in such
manner that the Trustee, the Holders and the holders of such other indenture
securities realize, as a result of payments from such special account and
payments of dividends on claims filed against the Company in bankruptcy or
receivership or in proceedings for reorganization pursuant to the Federal
Bankruptcy Code or applicable State law, the same percentage of their respective
claims, figured before crediting to the claim of the Trustee anything on account
of the receipt by it from the Company of the funds and property in such special
account and before crediting to the respective claims of the Trustee and the
Holders and the holders of other indenture securities dividends on claims filed
against the Company in bankruptcy or receivership or in proceedings for
reorganization pursuant to the Federal Bankruptcy Code or applicable State law,
but after crediting thereon receipts on account of the indebtedness represented
by their respective claims from all sources other than from such dividends and
from the funds and property so held in such special account.  As used in this
paragraph, with respect to any claim, the term "dividends" shall include any
distribution with respect to such claim, in bankruptcy or receivership or
proceedings for reorganization pursuant to the Federal Bankruptcy Code or
applicable State law, whether such distribution is made in cash, securities, or
other property, but shall not include any such distribution with respect to the
secured portion, if any, of such claim.  The court in which such bankruptcy,
receivership or proceedings for reorganization is pending shall have
jurisdiction (i) to apportion between the Trustee and the Holders and the
holders of other indenture securities, in accordance with the provisions of this
paragraph, the funds and property held in such special account and proceeds
thereof, or (ii) in lieu of such apportionment, in whole or in part, to give to
the provisions of this paragraph due consideration in determining the fairness
of the distributions to be made to the Trustee and the Holders and the holders
of other indenture securities with respect to their respective claims, in which
event it shall not be necessary to liquidate or to appraise


                                      -38-
<PAGE>

the value of any securities or other property held in such special account or as
security for any such claim, or to make a specific allocation of such
distributions as between the secured and unsecured portions of such claims, or
otherwise to apply the provisions of this paragraph as a mathematical formula.

     Any Trustee who has resigned or been removed after the beginning of such 3
month period shall be subject to the provisions of this Subsection as though
such resignation or removal had not occurred.  Any Trustee who has resigned or
been removed prior to the beginning of such 3 month period shall be subject to
the provisions of this Subsection if and only if the following conditions exist:

               (i)  the receipt of property or reduction of claims, which would
          have given rise to the obligation to account, if such Trustee had
          continued as Trustee, occurred after the beginning of such 3 months'
          period; and

               (ii) such receipt of property or reduction of claim occurred
          within 3 months after such resignation or removal.

     (b)  There shall be excluded from the operation of Subsection (a) of this
Section a creditor relationship arising from:

          (1)  the ownership or acquisition of securities issued under any
     indenture, or any security or securities having a maturity of one year or
     more at the time of acquisition by the Trustee;

          (2)  advances authorized by a receivership or bankruptcy court of
     competent jurisdiction, or by this Indenture, for the purpose of preserving
     any property which shall at any time be subject to the lien of this
     Indenture or of discharging tax liens or other prior liens or encumbrances
     thereon, if notice of such advances and of the circumstances surrounding
     the making thereof is given to the Holders at the time and in the manner
     provided in this Indenture;

          (3)  disbursements made in the ordinary course of business in the
     capacity of trustee under an indenture, transfer agent, registrar,
     custodian, paying agent, fiscal agent or depositary, or other similar
     capacity;

          (4)  an indebtedness created as a result of services rendered or
     premises rented; or an indebtedness created as a result of goods or
     securities sold in a cash transactions as defined in Subsection (c) of this
     Section;

          (5)  the ownership of stock or of other securities of a corporation
     organized under the provisions of Section


                                      -39-
<PAGE>

     25(a) of the Federal Reserve Act, as amended, which is directly or
     indirectly a creditor of the Company; or

          (6)  the acquisition, ownership, acceptance or negotiation of any
     drafts, bills of exchange, acceptances or obligations which fall within the
     classification of self-liquidating paper as defined in Subsection (c) of
     this Section.

     (c)  For the purposes of this Section only:

          (1)  the term "default" means any failure to make payment in full of
     the principal of or interest on any of the Certificates or upon the other
     indenture securities when and as such principal or interest becomes due and
     payable.

          (2)  the term "other indenture securities" means securities upon which
     the Company is an obligor outstanding under any other indenture (i) under
     which the Trustee is also trustee, (ii) which contains provisions
     substantially similar to the provisions of this Section, and (iii) under
     which a default exists at the time of the apportionment of the funds and
     properly held in such special account.

          (3)  the term "cash transaction" means any transaction in which full
     payment for goods or securities sold is made within 7 days after delivery
     of the goods or securities in currency or in checks or other orders drawn
     upon banks or bankers and payable upon demand.

          (4)  the term "self-liquidating paper" means any draft, bill of
     exchange, acceptance or obligation which is made, drawn, negotiated or
     incurred by the Company for the purpose of financing the purchase,
     processing, manufacturing, shipment, storage or sale of goods, wares or
     merchandise and which is secured by documents evidencing title to,
     possession of, or a lien upon, the good, wares or merchandise or the
     receivables or proceeds arising from the sale of the goods, wares or
     merchandise previously constituting the security, provided the security is
     received by the Trustee simultaneously with the creation of the creditor
     relationship with the Company arising from the making, drawing, negotiating
     or incurring of the draft, bill of exchange, acceptance or obligation.

          (5)  the term "Company" means any obligor upon the Certificates.


                                      -40-
<PAGE>

                                   ARTICLE VI
                HOLDERS' LISTS AND REPORTS BY TRUSTEE AND COMPANY

     SECTION 6.1    COMPANY TO FURNISH TRUSTEE NAMES AND ADDRESSES OF HOLDERS.

     If the Trustee is not the Certificate Registrar, the Company will furnish
or cause to be furnished to the Trustee:

          (1)  semi-annually, not more than 15 days after each May 1 and
     November 1, all information in the possession or control of the Company, or
     of any Paying Agent (other than the Trustee), in such form as the Trustee
     may reasonably require, as to the names and addresses of the Holders of
     Certificates as of such May 1 or November 1, as the case may be, and

          (2)  at such other times as the Trustee may request in writing, within
     15 days after the receipt by the Company of any such request, information
     of similar form and content as of a date not more than 15 days prior to the
     time such information is furnished.

     SECTION 6.2    PRESERVATION OF INFORMATION; COMMUNICATIONS TO HOLDERS.

     (a)  The Trustee shall preserve, in as current a form as is reasonably
practicable, all such information furnished to the Trustee as provided in
Section 6.1 and all such information received by the Trustee in its capacity as
Paying Agent.

     (b)  If 3 or more Holders of Certificates (hereinafter referred to as
"applicants") apply in writing to the Trustee, and furnish to the Trustee
reasonable proof that each such applicant has owned a Certificate for a period
of at least 6 months preceding the date of such application, and such
application states that the applicants desire to communicate with other Holders
of Certificates with respect to their rights under this Indenture or under the
Certificates and is accompanied by a copy of the form of proxy or other
communication which such applicants propose to transmit, then the Trustee shall,
within 5 business days after the receipt of such application, at its election,
either:

          (i)  afford such applicants access to the information preserved at the
     time by the Trustee in accordance with Subsection (a) of this Section or

          (ii) inform such applicants as to the approximate number of Holders of
     Certificates whose names and addresses appear in the information preserved
     at the time by the Trustee in accordance with Subsection (a) of this
     Section and as to the approximate cost of mailing to such Holders the form
     of proxy or other communication, if any, specified in such application.


                                      -41-
<PAGE>

     If the Trustee shall elect not to afford such applicants access to such
information, the Trustee shall, upon the written request of such applicants,
mail to each Holder whose name and address appear in the information preserved
at the time by the Trustee in accordance with Subsection (a) of this Section, a
copy of the form of proxy or other communication which is specified in such
request, with reasonable promptness after a tender to the Trustee of the
material to be mailed and of payment, or provision for the payment, of the
reasonable expenses of mailing, unless within 5 days after such tender, the
Trustee shall mail to such applicants and file with the Commission, together
with a copy of the material to be mailed, a written statement to the effect
that, in the opinion of the Trustee, such mailing would be contrary to the best
interests of the Holders of Certificates or would be in violation of applicable
law.  Such written statement shall specify the basis of such opinion.  If the
Commission, after opportunity for a hearing upon the objections specified in the
written statement so filed, shall enter an order refusing to sustain any of such
objections or if, after the entry of an order sustaining one or more of such
objections, the Commission shall find, after notice and opportunity for hearing,
that all the objections so sustained have been met and shall enter an order so
declaring, the Trustee shall mail copies of such material to all such Holders
with reasonable promptness after the entry of such order and the renewal of such
tender; otherwise the Trustee shall be relieved of any obligation or duty to
such applicants respecting their application.

     (c)  Every Holder of Certificates, by receiving and holding the same,
agrees with the Company and the Trustee that neither the Company nor the Trustee
shall be held accountable by reason of the disclosure of any such information as
to the names and addresses of the Holders of Certificates in accordance with
Subsection (b), regardless of the source from which such information was
derived, and that the Trustee shall not be held accountable by reason of mailing
any material pursuant to a request made under Subsection (b) of this Section.

     SECTION 6.3    REPORTS BY TRUSTEE.

     (a)  Within 60 days after May 15 of each year commencing with the year
1996, the Trustee shall transmit by mail to all Holders, as their names and
addresses appear in the Certificate Register, a brief report dated as of such
May 15 with respect to any of the following events which may have occurred
within the previous 12 months (but if no such event has occurred within such
period, no report need be transmitted):

          (1)  any change to its eligibility under Section 5.9 and its
     qualifications under Section 5.8;

          (2)  the creation of or any material change to a relationship
     specified in paragraphs (1) through (10) of Section 5.8(c);


                                      -42-
<PAGE>

          (3)  the character and amount of any advances (and if the Trustee
     elects so to state, the circumstances surrounding the making thereof) made
     by the Trustee (as such) which remain unpaid on the date of such report,
     and for the reimbursement of which it claims or may claim a lien or charge,
     prior to that of the Certificates, on property or funds held or collected
     by it as Trustee, except that the Trustee shall not be required (but may
     elect) to report such advances so remaining unpaid which aggregate not more
     than 1/2 of 1% of the principal amount of the Certificates Outstanding on
     the date of such report;

          (4)  the amount, interest rate and maturity date of all other
     indebtedness owing by the Company (or by any other obligor on the
     Certificates) to the Trustee in its individual capacity, on the date of
     such report, with a brief description of any property held as collateral
     security therefor, except an indebtedness based upon a creditor
     relationship arising in any manner described in Section 5.13(b)(2), (3),
     (4) or (6);

          (5)  any change to the property and funds, if any, physically in the
     possession of the Trustee as such on the date of such report;

          (6)  any additional issue of Certificates which the Trustee has not
     previously reported; and

          (7)  any action taken by the Trustee in the performance of its duties
     hereunder which it has not previously reported and which in its opinion
     materially affects the Certificates, except action in respect of a default,
     notice of which has been or is to be withheld by the Trustee in accordance
     with Section 5.2.

     (b)  The Trustee shall transmit by mail to all Holders, as their names and
addresses appear in the Certificate Register, a brief report with respect to the
character and amount of any advances (and if the Trustee elects so to state, the
circumstances surrounding the making thereof) made by the Trustee (as such)
since the date of the last report transmitted pursuant to Subsection (a) of this
Section (or if no such report has yet been so transmitted, since the date of
execution of this Indenture) for the reimbursement of which it claims or may
claim a lien or charge, prior to that of the Certificates, on property or funds
held or collected by it as Trustee, and which it has not previously reported
pursuant to this Subsection,  such report to be transmitted within 90 days after
such time, except that the Trustee shall not be required (but may elect) to

          (1)  report such advances if such advances remaining unpaid at any
     time aggregate 10% or less of the principal amount of the Certificates
     Outstanding at such time.


                                      -43-
<PAGE>

     (c)  A copy of each such report shall, at the time of such transmission to
Holders, be filed by the Trustee with each stock exchange upon which the
Certificates are listed, and also with the Commission.  The Company will notify
the Trustee when the Certificates are listed on any stock exchange.

     SECTION 6.4    REPORTS BY COMPANY.

     The Company will:

          (1)  file with the Trustee, within 15 days after the Company is
     required to file the same with the Commission, copies of the annual reports
     and of the information, documents and other reports (or copies of such
     portions of any of the foregoing as the Commission may from time to time by
     rules and regulations prescribe) which the Company is required to file with
     the Commission pursuant to Section 13 or Section 15(d) of the Securities
     Exchange Act of 1934; or, if the Company is not required to file
     information, documents or reports pursuant to either of said Sections, then
     it will file with the Trustee and the Commission, in accordance with rules
     and regulations prescribed from time to time by the Commission, such of the
     supplementary and periodic information, documents and reports which may be
     required pursuant to Section 13 of the Securities Exchange Act of 1934 in
     respect of a security listed and registered on a national securities
     exchange as may be prescribed from time to time in such rules and
     regulations;

          (2)  file with the Trustee and the Commission, in accordance with
     rules and regulations prescribed by the Commission, such additional
     information, documents and reports with respect to compliance by the
     Company with the conditions and covenants of this Indenture as may be
     required from time to time by such rules and regulations; and

          (3)  transmit by mail to all Holders, as their names and addresses
     appear in the Certificate Register, within 30 days after the filing thereof
     with the Trustee, such summaries of any information, documents and reports
     required to be filed by the Company pursuant to paragraphs (1) and (2) of
     this Section as may be required by rules and regulations prescribed from
     time to time by the Commission.


                                      -44-
<PAGE>

                                   ARTICLE VII
                  CONSOLIDATION, MERGER, CONVEYANCE OR TRANSFER

     SECTION 7.1    COMPANY MAY CONSOLIDATE, ETC., ONLY ON CERTAIN TERMS.

     The Company shall not consolidate with or merge into any other corporation
or convey or transfer its properties and assets substantially as an entirety to
any Person, unless:

          (1)  the corporation formed by such consolidation or into which the
     Company is merged or the Person which acquires by conveyance or transfer
     the properties and assets of the Company substantially as an entirety shall
     be a corporation organized and existing under the laws of the United States
     of America or any State or the District of Columbia, and shall expressly
     assume, by an indenture supplemental hereto, executed and delivered to the
     Trustee, in form satisfactory to the Trustee, the due and punctual payment
     of the principal of and interest on all the Certificates and the
     performance of every covenant and agreement in this Indenture on the part
     of the Company to be performed or observed;

          (2)  immediately after giving effect to such transaction, no Event of
     Default, and no event which, after notice or lapse of time, or both, would
     become an Event of Default, shall have happened and be continuing; and

          (3)  the Company has delivered to the Trustee an Officers' Certificate
     and an Opinion of Counsel each stating that such consolidation, merger,
     conveyance or transfer and such supplemental indenture comply with this
     Article and that all conditions precedent herein provided for relating to
     such transaction have been complied with.

     SECTION 7.2    SUCCESSOR CORPORATION SUBSTITUTED.

     Upon any consolidation or merger, or any conveyance or transfer of the
properties and assets of the Company substantially as an entirety in accordance
with Section 7.1, the successor corporation formed by such consolidation or into
which the Company is merged or the Person to which such conveyance or transfer
is made shall succeed to, and be substituted for, and may exercise every right
and power of, the Company under this Indenture with the same effect as if such
successor corporation or Person had been named as the Company herein, and
thereafter all obligations of the Company under this Indenture and the
Certificates shall terminate.


                                      -45-
<PAGE>

                                  ARTICLE VIII
                           AMENDMENTS AND SUPPLEMENTS

     SECTION 8.1    WITHOUT CONSENT OF HOLDERS.

     Without the consent of the Holders of any Certificates, the Company, when
authorized by a Board Resolution, and the Trustee, at any time and from time to
time, may enter into one or more amendments or indentures supplemental hereto,
in form satisfactory to the Trustee, for any of the following purposes:

          (1)  to evidence the succession of another corporation or Person to
     the Company, and the assumption by any such successor of the covenants of
     the Company herein and in the Certificates contained; or

          (2)  to add to the covenants of the Company, for the benefit of the
     Holders of the Certificates, or to surrender any right or power herein
     conferred upon the Company; or

          (3)  to cure any ambiguity, omission, defect or inconsistency, or to
     make any other provisions with respect to matters or questions arising
     under this Indenture which shall not be inconsistent with the provisions of
     this Indenture, provided such action shall not adversely affect the
     interests of the Holders of the Certificates; or

          (4)  to modify, eliminate or add to the provisions of this Indenture
     to such extent as shall be necessary to effect the qualification of this
     Indenture under TIA, or under any similar federal statute hereafter
     enacted, and to add to this Indenture such other provisions as may be
     expressly permitted by TIA.

     SECTION 8.2    WITH CONSENT OF HOLDERS.

     (a)  With consent of the Holders of not less than a majority in principal
amount of the Outstanding Certificates, by Act of said Holders delivered to the
Company and the Trustee, the Company, when authorized by a Board Resolution, and
the Trustee may enter into one or more amendments or indentures supplemental
hereto for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Indenture or of modifying in any
manner the rights of the Holders of the Certificates under this Indenture;
PROVIDED, HOWEVER, that no such amendment or supplemental indenture shall,
without the consent of the Holder of each Outstanding Certificate affected
thereby:

          (1)  change the Stated Maturity of the principal of, or any instalment
     of interest on, any Certificate, or reduce the principal amount thereof or
     the interest thereon payable upon the redemption thereof, or change the
     coin or currency in which, any Certificate or the interest thereon is


                                      -46-
<PAGE>

     payable, or impair the right to institute suit for the enforcement of any
     such payment on or after the Stated Maturity thereof (or, in the case of
     redemption, on or after the Redemption Date), or

          (2)  reduce the percentage in principal amount of the Outstanding
     Certificates, the consent of whose Holders is required for any such
     amendment or supplemental indenture, or the consent of whose Holders is
     required for any waiver (of compliance with certain provisions of this
     Indenture or certain defaults hereunder and their consequences) provided
     for in this Indenture, or

          (3)  modify any of the provisions of this Section or Section 4.13,
     except to increase any such percentage or to provide that certain other
     provisions of this Indenture cannot be modified or waived without the
     consent of the Holder of each Certificate affected thereby.

     (b)  It shall not be necessary for any Act of Holders under this Section to
approve the particular form of any proposed amendment or supplemental indenture,
but it shall be sufficient if such Act shall approve the substance thereof.

     SECTION 8.3    EXECUTION OF AMENDMENTS AND SUPPLEMENTAL INDENTURES.

     In executing, or accepting the additional trusts created by, any amendment
or supplemental indenture permitted by this Article or the modifications thereby
of the trusts created by this Indenture, the Trustee shall be entitled to
receive, and (subject to Section 5.1) shall be fully protected in relying upon,
an Opinion of Counsel stating that the execution of such amendment or
supplemental indenture is authorized or permitted by this Indenture.  The
Trustee may, but shall not be obligated to, enter into any such amendment or
supplemental indenture which, in the reasonable opinion of the Trustee, affects
the Trustee's own rights, duties or immunities under this Indenture or
otherwise.

     SECTION 8.4    EFFECT OF AMENDMENTS AND SUPPLEMENTAL INDENTURES.

     Upon the execution of any amendment or supplemental indenture under this
Article, this Indenture shall be modified in accordance therewith, and such
amendment or supplemental indenture shall form a part of this Indenture for all
purposes; and every Holder of Certificates theretofore or thereafter
authenticated and delivered hereunder shall be bound thereby.

     SECTION 8.5    CONFORMITY WITH TRUST INDENTURE ACT.

     Every amendment or supplemental indenture executed pursuant to this Article
shall conform to the requirements of TIA as then in effect if this Indenture
shall then be qualified under TIA.


                                      -47-
<PAGE>

     SECTION 8.6    REFERENCE IN CERTIFICATES TO AMENDMENTS AND SUPPLEMENTAL
INDENTURES.

     Certificates authenticated and delivered after the execution of any
amendment or supplemental indenture pursuant to this Article may, and shall if
required by the Trustee, bear a notation in form approved by the Trustee as to
any matter provided for in such amendment or supplemental indenture.  If the
Company shall so determine, new Certificates so modified as to conform, in the
opinion of the Trustee and the Board of Directors, to any such amendment or
supplemental indenture may be prepared and executed by the Company and
authenticated and delivered by the Trustee in exchange for Outstanding
Certificates.


                                    ARTICLE IX
                                    COVENANTS

     SECTION 9.1    PAYMENT OF PRINCIPAL AND INTEREST.

     The Company will duly and punctually pay the principal of and interest on
the Certificates in accordance with the terms of the Certificates and this
Indenture.

     SECTION 9.2    PAYMENT OF TAXES AND OTHER CLAIMS.

     The Company will pay or discharge or cause to be paid or discharged, before
the same shall become delinquent, (1) all taxes, assessments and governmental
charges levied or imposed upon it or upon its income, profits or property, and
(2) all lawful claims for labor, materials and supplies which, if unpaid, might
by law become a lien upon its property; provided, however, that the Company
shall not be required to pay or discharge or cause to be paid or discharged any
such tax, assessment, charge or claim whose amount, applicability or validity is
being contested in good faith by appropriate proceedings.

     SECTION 9.3    MAINTENANCE OF PROPERTIES.

     The Company will cause all its properties used or useful in the conduct of
its business to be maintained and kept in good condition, repair and working
order and supplied with all necessary equipment and will cause to be made all
necessary repairs, renewals, replacements, betterments and improvements thereof,
all as in the judgment of the Company may be necessary so that the business
carried on in connection therewith may be properly and advantageously conducted
at all times; provided, however, that nothing in this Section shall prevent the
Company from discontinuing the operation and maintenance of any of its
properties if such discontinuance is, in the judgment of the Company, desirable
in the conduct of its business and not disadvantageous in any material respect
to the Holders.


                                      -48-
<PAGE>

     SECTION 9.4    CERTIFICATE AS TO COMPLIANCE.

     The Company will deliver to the Trustee, within 120 days after the end of
each of its fiscal years, a certificate (which need not comply with Section 1.2)
signed by the President, the Chief Financial Officer or the Principal Accounting
Officer of the Company, stating that:

          (1)  a review of the activities of the Company during such year and of
     performance under this Indenture has been made under the signer's
     supervision; and

          (2)  to the signer's knowledge, based on such review, the Company is
     in compliance (without regard to any period of grace or requirement of
     notice provided under the Indenture) with all conditions and covenants
     under the Indenture.

     SECTION 9.5    CORPORATE EXISTENCE.

     Subject to Article VII, the Company will do or cause to be done all things
necessary to preserve and keep in full force and effect its corporate existence,
rights (charter and statutory) and franchises; PROVIDED, HOWEVER, that the
Company shall not be required to preserve any right or franchise if the Company
shall determine that the preservation thereof is no longer desirable in the
conduct of the business of the Company and that the loss thereof is not
disadvantageous in any material respect to the Holders.

                                    ARTICLE X
                           REDEMPTION OF CERTIFICATES

     SECTION 10.1   RIGHT OF REDEMPTION.

     The Certificates are redeemable at the option of the Company, at any time
in whole or from time to time in part, upon notice from the Company to the
Trustee as set forth in Section 10.2, at their principal amount, without
premium, together with accrued interest (as such principal amount and accrued
interest may have been reduced pursuant to Article XI) to the Redemption Date
fixed by the Company ("Redemption Price").

     SECTION 10.2   NOTICE TO TRUSTEE.

     The election of the Company to redeem Certificates shall be exercised by
written notice to the Trustee given at least 45 days prior to the Redemption
Date fixed by the Company (unless a shorter notice shall be satisfactory to the
Trustee).  Such notice shall state the Redemption Date fixed by the Company and
the principal amount of Certificates to be redeemed.


                                      -49-
<PAGE>

     SECTION 10.3   SELECTION BY TRUSTEE OF CERTIFICATES TO BE REDEEMED.


     (a)  If less than all the Certificates are to be redeemed, the particular
Certificates or portions thereof to be redeemed shall be selected not more than
60 days prior to the Redemption Date by the Trustee, from the Outstanding
Certificates not previously called for redemption, pro rata, by lot or by such
other method as the Trustee shall deem fair and appropriate and which may
provide for the selection for redemption of portions of the principal of
Certificates of a denomination larger than $500.00.  The portions of the
principal of Certificates so selected for partial redemption shall be equal to
$1.00 or a multiple thereof; however, no Certificate may be selected for partial
redemption if the principal balance of such Certificate remaining after
redemption would be less than $500.00.

     (b)  The Trustee shall promptly notify the Company in writing of the
Certificates selected for redemption and, in the case of any Certificate
selected for partial redemption, the principal amount thereof to be redeemed.

     (c)  For all purposes of this Indenture, unless the context otherwise
requires, all provisions relating to the redemption of Certificates shall
relate, in the case of any Certificate redeemed or to be redeemed only in part,
to the portion of the principal of such Certificate which has been or is to be
redeemed.

     SECTION 10.4   NOTICE OF REDEMPTION.

     (a)  Notice of redemption shall be given by first-class mail, postage
prepaid, mailed not less than 15 nor more than 60 days prior to the Redemption
Date, to each Holder of Certificates to be redeemed, at his address appearing in
the Certificate Register.

     (b)  All notices of redemption shall state:

          (1)  the Redemption Date,

          (2)  the Redemption Price,

          (3)  if less than all Outstanding Certificates are to be redeemed, the
     identification (and, in the case of partial redemption, the respective
     principal amounts) of the Certificates to be redeemed,

          (4)  that on the Redemption Date the Redemption Price will become due
     and payable upon each such Certificate, and that interest thereon shall
     cease to accrue on and after said date, and


                                      -50-
<PAGE>

          (5)  the name and address of the Paying Agent where such Certificates
     must be surrendered for payment of the Redemption Price.


     (c)  Notice of redemption of Certificates to be redeemed at the election of
the Company shall be given by the Company, or, at the Company's written request,
by the Trustee in the name and at the expense of the Company.

     SECTION 10.5   DEPOSIT OF REDEMPTION PRICE.

     Prior to any Redemption Date, the Company shall deposit with the Paying
Agent (or, if the Company is acting as its own Paying Agent, segregate and hold
in trust as provided in Section 2.6) an amount of money sufficient to pay the
Redemption Price of all the Certificates which are to be redeemed on that date.

     SECTION 10.6   PAYABLE ON REDEMPTION DATE.

     (a)  Notice of redemption having been given as provided in Section 10.4,
the Certificates so to be redeemed shall become due and payable on the
Redemption Date at the Redemption Price specified in such notice, and on and
after such date (unless the Company shall default in the payment of the
Redemption Price) such Certificates shall cease to bear interest.  Upon
surrender of such Certificates for redemption in accordance with said notice,
such Certificates shall be paid by the Company at the Redemption Price.
Installments of interest whose Stated Maturity is on or prior to the Redemption
Date shall be payable to the Holders of such Certificates registered as such on
the relevant Regular Record Date according to their terms and the provisions of
Section 2.9.

     (b)  If any Certificate called for redemption shall not be so paid upon
surrender thereof for redemption, the principal thereof shall, until paid, bear
interest from the Redemption Date at the rate then borne by such Certificate.

     SECTION 10.7   CERTIFICATES REDEEMED IN PART.

     Except as provided in Section 11.4, upon surrender of any Certificate which
is redeemed only in part, the Company shall execute, and the Trustee shall
authenticate and deliver to the Holder of such Certificate, without service
charge, a new Certificate in aggregate principal amount equal to and in exchange
for the unredeemed portion of the principal of the Certificate so surrendered.


                                      -51-
<PAGE>

                                   ARTICLE XI
                         CERTIFICATES SUBJECT TO SET OFF

     SECTION 11.1   RIGHT OF SET OFF.

     The Company shall have the right at any time, at its option, to set off
against the principal of and interest accrued on any Certificate all or any
portion of the amounts owing to the Company or any of its subsidiaries by the
Holder of such Certificate, such set off to be made first against interest
accrued to the date of such set off and then in increments of $1.00 against the
principal amount of such Certificate.  If the Company exercises its right of set
off with respect to a Certificate, it shall give notice thereof ("Set Off
Notice"), as provided in Section 11.3, to the Holder of such Certificate and to
the Trustee and any Paying Agent, but the giving of such notice is not a
condition to the Company's exercise of its right of set off.

     SECTION 11.2   EFFECT OF SET OFF.

     (a)  From and after the date of any set off as specified in a Set Off
Notice, unpaid interest accrued on, and, if applicable, the principal amount of,
the Certificate identified in the Set Off Notice shall, for all purposes of this
Indenture and such Certificate, be reduced and be deemed to have been paid by
the Company to the extent specified in the Set Off Notice, and interest shall
cease to accrue on the portion, if any, of the principal amount of such
Certificate so reduced and deemed to have been paid.

     (b)  If the principal amount of a Certificate identified in a Set Off
Notice has been reduced and been deemed to have been paid by the Company to an
extent such that the remaining unpaid portion of the principal of such
Certificate is less than $500.00, then such Certificate shall become due and
payable on the date of the set off as specified in the Set Off Notice, and, on
and after the earlier of (i) the date on which such Certificate is surrendered
for payment  and (ii) seven days following the date of such Set Off Notice,
(unless the Company shall default in the payment of the remaining unpaid portion
of the principal of such Certificate), such Certificate shall cease to bear
interest.  Concurrently with the giving of a Set Off Notice having the effect
specified in this Subsection (b), the Company shall deposit with the Paying
Agent (or, if the Company is acting as its own Paying Agent, segregate and hold
in trust as provided in Section 2.6) monies sufficient in amount to pay the
remaining unpaid portion of the principal of the Certificate which is the
subject of the Set Off Notice.

     (c)  If prior to the date of the set off as specified in a Set Off Notice,
a notice of redemption has been given pursuant to Section 10.4 with respect to
the Certificate identified in the Set Off Notice, and if the Redemption Price of
such Certificate has not yet been paid, then, notwithstanding such redemption


                                      -52-
<PAGE>

notice, such Redemption Price shall, for all purposes of this Indenture and such
Certificate, be reduced and be deemed to have been paid by the Company to the
extent specified in the Set Off Notice, and on the Redemption Date, the Holder
of such Certificate shall only be entitled to receive the remaining balance, if
any, of the Redemption Price.

     SECTION 11.3   SET OFF NOTICE.

     (a)  All Set Off Notices shall state:

          (1)  the identity of the Certificate as to which the Company exercised
     its right of set off;

          (2)  the date of the set off;

          (3)  the total amount of the set off;

          (4)  the extent to which unpaid interest accrued on such Certificate
     to the date of the set off has been reduced and deemed paid by the Company;

          (5)  the extent, if any, to which the principal amount of such
     Certificate has been reduced and deemed paid by the Company, and that
     interest thereon ceased to accrue from and after the date of the set off;

          (6)  if the principal amount of such Certificate has been reduced and
     deemed paid by the Company to an extent such that the remaining unpaid
     portion of the principal of such Certificate is less than $500.00, that the
     Certificate became due and payable on the date of the set off, that
     interest thereon will cease to accrue on and after the earlier of (i) the
     date on which such Certificate is surrendered for payment and (ii) seven
     days following the date of such Set Off Notice, and the name and address of
     the Paying Agent where such Certificate must be surrendered for payment of
     the remaining unpaid portion of the principal of such Certificate; and

          (7)  if a prior notice of redemption has been given with respect such
     Certificate, the extent to which the Redemption Price stated therein has
     been reduced and deemed to have been paid by the Company, and the remaining
     balance, if any, of the Redemption Price payable on the Redemption Date
     stated therein.

     (b)  All Set Off Notices shall be given on or promptly following the date
of the set off to which they relate.  However, no delay by the Company in giving
a Set Off Notice shall impair its validity or effect once given.  Prior to its
actual receipt of a Set Off Notice, neither the Trustee nor any Paying Agent
shall have any liability for, or as a result of, any payments made or actions
taken by it pursuant to this Indenture with


                                      -53-
<PAGE>

respect to a Certificate which is the subject of a Set Off Notice.

     SECTION 11.4   CERTIFICATES SET OFF IN PART.

     If, as provided in this Article, the principal amount of a Certificate has
been reduced and deemed to have been paid in part only, upon surrender of such
Certificate, the Company shall execute, and the Trustee shall authenticate and
deliver to the Holder of such Certificate, without service charge, a new
Certificate in aggregate principal amount equal to and in exchange for the
remaining unpaid portion of the principal of the Certificate so surrendered, and
Section 10.7 shall not apply in such case; provided, in the case of any
Certificate as to which the provisions of Subsection (b) of Section 11.2 are
applicable, the Company shall have no obligation to execute, and the Trustee
shall not authenticate and deliver, a new Certificate, and the Holder of the
Certificate so surrendered shall only be entitled to receive payment of the
remaining unpaid portion of the principal thereof as provided in Subsection (b)
of Section 11.2.

     SECTION 11.5   HOLDER HAS NO RIGHT OF SET OFF.

     No Holder of any Certificate shall have any right to set off any amounts
which such Holder owes to the Company or any of its subsidiaries against the
principal of or interest accrued on such Certificate, and each Holder by
acceptance of a Certificate waives and relinquishes any such right.


                                   ARTICLE XII
                          SUBORDINATION OF CERTIFICATES

     SECTION 12.1   SUBORDINATION TO SENIOR INDEBTEDNESS.

     (a)  The Company for itself, its successors and assigns, covenants and
agrees, and each Holder of Certificates, by his acceptance thereof, likewise
covenants and agrees, that, anything in the Certificates or this Indenture to
the contrary notwithstanding, the indebtedness evidenced by each and all of the
Certificates, and the payment of the principal thereof and the interest thereon,
shall be subordinate and junior in right of payment, to the extent and in the
manner hereinafter set forth, to all Senior Indebtedness.

     (b)  The Certificates shall be subordinate and junior in right of payment
to all Senior Indebtedness in the following respects:

          (1)  In the event of any insolvency or bankruptcy proceedings, and any
     receivership, liquidation, reorganization, arrangement or other similar
     proceedings in connection therewith relative to the Company or to its
     creditors, as such, or to its Property, or in the event of any proceedings


                                      -54-
<PAGE>

     for voluntary liquidation, dissolution or other winding up of the Company,
     whether or not involving insolvency or bankruptcy, then the holders of
     Senior Indebtedness shall be entitled to receive payment in full of all
     Senior Indebtedness (whether accrued prior or subsequent to the
     commencement of such case or proceedings) before the Holders of the
     Certificates are entitled to receive any payment with respect to the
     Certificates, and to that end (but subject to the power of a court of
     competent jurisdiction to make other equitable provision reflecting the
     rights conferred herein upon the Senior Indebtedness and the holders
     thereof with respect to the subordinated indebtedness represented by the
     Certificates and the Holders thereof by a lawful plan of reorganization
     under applicable bankruptcy law) the holders of Senior Indebtedness shall
     be entitled to receive for application in payment thereof any payment or
     distribution of any kind or character, whether in cash or Property or
     securities, or by set off or otherwise, which may be payable or deliverable
     in any such proceedings in respect of the Certificates (other than
     securities which are subordinate and junior in right of payment, at least
     to the extent provided herein with respect to the Certificates, to the
     payment of all Senior Indebtedness then outstanding) and each Holder of the
     Certificates irrevocably authorizes and empowers such holders of Senior
     Indebtedness to demand, sue for, collect and receive any such payment or
     distribution and to receipt therefor, and to file all such claims and take
     all such action, in the name of such Holders of the Certificates or
     otherwise, as such holders of Senior Indebtedness may determine to be
     necessary or appropriate for the enforcement of these subordination
     provisions, and each Holder of the Certificates will also execute and
     deliver such instruments confirming such authorizations and such powers of
     attorney, proofs of claim, assignments of claim and other instruments as
     may be requested by such holders of Senior Indebtedness in order to enable
     such holders to enforce any and all claims upon or in respect of the
     Certificates; and upon any such insolvency or bankruptcy proceedings,
     receivership, liquidation, reorganization, arrangement or other similar
     proceedings, or voluntary liquidation, dissolution or other winding up, any
     payment or distribution of assets of the Company of any kind or character,
     whether in cash, Property or securities or by set off or otherwise (other
     than securities which are subordinate and junior in right of payment, at
     least to the extent provided herein with respect to the Certificates to the
     payment of all Senior Indebtedness then outstanding) to which the Holders
     of the Certificates would be entitled, except for the provisions hereof,
     shall be paid by the Company or by any receiver, trustee in bankruptcy,
     liquidating trustee, agent or other person making such payment or
     distribution directly to the holders of Senior Indebtedness (pro rata to
     each such holder on the basis of the respective amounts of Senior
     Indebtedness held by such holder) or their


                                      -55-
<PAGE>

     representatives, to the extent necessary to pay all Senior Indebtedness in
     full, after giving effect to any concurrent payment or distribution to or
     for the holders of Senior Indebtedness;

          (2)  In the event that the principal of any Certificate shall become
     due and payable before its Stated Maturity as a result of a declaration of
     acceleration following an Event of Default (under circumstances when the
     provisions of the foregoing Clause (1) and the following Clauses (3) and
     (4) shall not or shall no longer be applicable), the holders of the Senior
     Indebtedness outstanding at the time such Certificate so becomes due and
     payable because of such reason shall be entitled to receive payment in full
     of all Senior Indebtedness before the Holders of the Certificates are
     entitled to receive any payment with respect to the Certificates (including
     any payment in connection with the acquisition by the Company of any of the
     Certificates for cash or Property other than capital stock of the Company);

          (3)  In the event that any default shall occur and be continuing with
     respect to the payment of Senior Indebtedness, unless payment in full shall
     have first been made on all Senior Indebtedness or such default with
     respect to such Senior Indebtedness shall have been cured or waived in
     accordance with the terms of such Senior Indebtedness, no payment shall be
     made with respect to the Certificates (including any such payment which
     would cause such default and including any payment in connection with the
     acquisition by the Company of any of the Certificates for cash or Property
     other than capital stock of the Company); and

          (4)  In the event that any default (other than those referred to in
     Clause (3) above) shall occur and be continuing with respect to any Senior
     Indebtedness permitting the holders of such Senior Indebtedness to
     accelerate the maturity thereof, unless payment in full shall have first
     been made on all Senior Indebtedness or such default with respect to such
     Senior Indebtedness shall have been cured or waived in accordance with the
     terms of such Senior Indebtedness, all payments with respect to the
     Certificates (including any such payment which would cause such default and
     including any payment in connection with the acquisition by the Company of
     any of the Certificates for cash or Property other than capital stock of
     the Company) shall be suspended during any period:

               (A)  of 180 days after the earlier of (x) the giving of written
          notice of such default by the holders of Senior Indebtedness to the
          Company and the Trustee or (y) the giving of written notice of such
          default by the Company to the Holders of the Certificates; provided,
          that only one such notice


                                      -56-
<PAGE>

          shall be given pursuant to this Clause (4)(A) in any 12 consecutive
          months; or

               (B)  in which judicial proceedings shall be pending in respect of
          such default, a notice of acceleration of the maturity of such Senior
          Indebtedness shall have been transmitted to the Company and the
          Trustee in respect of such default and such judicial proceedings shall
          be diligently pursued in good faith.

     (c)  In the event that any payment or other distribution is made to or
received by any Holder of the Certificates in contravention of the provisions of
Subsection (b) of this Section, then such payment or other distribution shall be
held by the Holder of such Certificate for the benefit of, and shall be paid
over and delivered to, the holders of Senior Indebtedness (pro rata as their
interests shall appear) or to their representative or the trustee under the
indenture or other agreement (if any) pursuant to which Senior Indebtedness may
have been issued, for application to the payment of all Senior Indebtedness
remaining unpaid to the extent necessary to pay all Senior Indebtedness then due
and payable in accordance with its terms, after giving effect to any concurrent
payment or distribution to or for the holders of Senior Indebtedness.

     SECTION 12.2   AUTHORIZATION OF HOLDERS TO TRUSTEE TO EFFECT SUBORDINATION.

     Each Holder of Certificates by his acceptance thereof authorizes and
directs the Trustee on his behalf to take such action as may be necessary or
appropriate to effectuate, as between the holders of Senior Indebtedness and
such Holder, the subordination provided in this Article XII and appoints the
Trustee his attorney-in-fact for such purpose.

     SECTION 12.3   RESPONSIBILITY OF TRUSTEE.

     (a)  Upon any payment or distribution of assets of the Company referred to
in this Article XII, the Trustee, subject to the provisions of Section 4.1, and
the Holders of the Certificates shall be entitled to rely upon a certificate of
the receiver, trustee in bankruptcy, liquidating trustee or agent or other
person making any payment or distribution to the Trustee or to the Holders of
the Certificates for the purpose of ascertaining the persons entitled to
participate in such distribution, the holders of the Senior Indebtedness and
other indebtedness of the Company, the amount thereof or payable thereon, the
amount or amounts paid or distributed thereon and all other facts pertinent
thereto or to this Article XII. The Trustee, however, shall not be deemed to owe
any fiduciary duty to the holders of Senior Indebtedness, and shall not be
liable to any such holders of Senior Indebtedness if it shall mistakenly pay
over or distribute to Holders of the Certificates, the Company or any other
person


                                      -57-
<PAGE>

moneys or assets to which any holders of Senior Indebtedness shall be entitled
by virtue of this Article XII or otherwise, unless the Trustee shall be charged
with knowledge under this Section 12.3 of the facts which would prohibit the
making of such payment or distribution. Nothing contained in this Article XII
shall prevent the application by the Trustee of any moneys which were deposited
with it hereunder, for the purpose of the payment of or on account of the
principal of, or interest on, the Certificates, unless, prior to the date on
which such application is made by the Trustee, the Trustee shall be charged with
knowledge under this Section 12.3 of the facts which would prohibit the making
of such application.

     (b)  The Trustee shall not be charged with knowledge of the existence of
any facts which would prohibit the making of any payment of moneys to the
Trustee, or the application of such moneys by the Trustee in accordance with the
terms hereof (other than an acceleration of the principal amount due on the
Certificates because of an Event of Default and other than the existence of any
proceeding initiated by the Trustee), unless and until one business day after
the Trustee shall have received written notice thereof from or on behalf of a
holder of Senior Indebtedness or the Company or any court or any party to any
proceeding referred to in Section 12.1.

     (c)  The provisions of this Section 12.3 applicable to the Trustee shall
also apply to and be for the benefit of any Paying Agent.

                                    * * * * *

     This Indenture may be executed in any number of counterparts, each of which
when so executed shall be deemed to be an original, but all of which such
counterparts shall together constitute but one and the same instrument.

     IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.

                                        CERTIFIED GROCERS OF CALIFORNIA, LTD.



                                        By
                                           -------------------------------------

                                        Name:
                                             -----------------------------------

                                        Title:
                                              ----------------------------------


                                      -58-
<PAGE>



Attest:



- --------------------------------------

Name:
     ---------------------------------

Title:
      --------------------------------


                                        FIRST INTERSTATE BANK OF CALIFORNIA


                                        By -------------------------------------

                                        Name:
                                             -----------------------------------

                                        Title:
                                              ----------------------------------





                                        And
                                            ------------------------------------

                                        Name:
                                             -----------------------------------

                                        Title:
                                              ----------------------------------





Attest:



- ---------------------------------------

Name:
     ----------------------------------

Title:
      ---------------------------------


                                      -59-
<PAGE>


No.                                                               $
                                                                   -------------


                      CERTIFIED GROCERS OF CALIFORNIA, LTD.

                   SUBORDINATED PATRONAGE DIVIDEND CERTIFICATE

                              DUE DECEMBER 15, 2002



     Certified Grocers of California, Ltd., a California corporation (herein
called the "Company"), hereby certifies that, as of the date hereof, there has
been allocated on the books of the Company to the required patronage dividend
deposit account of ______________________________ (herein called the "Holder")
the principal amount of _______________________________________ Dollars, for
which amount the Company hereby acknowledges itself to be indebted and which
amount the Company promises to pay to the Holder, or registered assigns, all on
and subject to the terms, conditions and provisions set forth herein and on the
reverse side hereof. By acceptance of this Certificate, the Holder agrees to and
shall be bound by such terms, conditions and provisions.

     THE TRANSFERABILITY OF THIS CERTIFICATE IS RESTRICTED -- SEE PARAGRAPH 9 ON
THE REVERSE SIDE HEREOF.



TRUSTEE'S CERTIFICATE OF                     DATED:
AUTHENTICATION

This is one of the                           CERTIFIED GROCERS OF
Certificates referred to in                  CALIFORNIA, LTD.
the within-mentioned
Indenture.

FIRST INTERSTATE BANK OF                     By
CALIFORNIA,                                    ----------------------------
as Trustee                                                       President

                                             Attest:

By
  ----------------------------
          Authorized Signatory


                                             ------------------------------
                                                                 Secretary


                                    EXHIBIT A
<PAGE>

                          [REVERSE SIDE OF CERTIFICATE]

1.   PAYMENT OF INTEREST

     The Company will pay interest on the principal amount of this Certificate
from the date hereof at the rate of 7% per annum. Interest will be paid on
December 15 in each year, commencing December 15, 1996 and continuing until the
principal amount hereof is paid or duly made available for payment. Interest
will be computed on the basis of a 365-day or 366-day year, as the case may be,
and the actual number of days elapsed.

2.   PAYMENT OF FACE AMOUNT

     The Company will pay the principal amount of this Certificate on
December 15, 2002.

3.   METHOD OF PAYMENT

     The Company will pay interest on the Certificates (except defaulted
interest) to the persons who are registered holders of Certificates on the 15th
day (whether or not a business day) next preceding the interest payment date.
Defaulted interest shall be paid by the Company to the persons who are
registered holders on a subsequent special record date fixed by the Trustee,
notice of which special record date shall be given to holders of Certificates
not less than 15 days prior to such special record date, or may be paid in any
lawful manner. Holders must surrender Certificates to a Paying Agent to receive
payment of the principal amount of Certificates. Payment of the principal amount
of Certificates and payment of interest will be made in such coin or currency of
the United States as at the time of payment is legal tender for payment of
public and private debts, or by check payable in such coin or currency. Interest
may be paid by check to a holder's registered address.

4.   PAYING AGENT AND REGISTRAR

     Initially, FIRST INTERSTATE BANK OF CALIFORNIA (herein called the
"Trustee"), will act as Paying Agent and Registrar. The Company may change any
Paying Agent or Registrar without notice. The Company or any of its subsidiaries
may act as Paying Agent or Registrar.

5.   INDENTURE

     This Certificate is one of a duly authorized issue of Certificates of the
Company, limited in aggregate principal amount to $3,000,000.00, issued under an
Indenture dated as of October 1, 1995 (herein called the "Indenture") between
the Company and the Trustee. The terms of the Certificates include those stated
in the Indenture and those made part of the Indenture by reference to the Trust
Indenture Act of 1939 (15 U.S.C. Section Section 77aaa, et seq.) as amended from
time to time. The


                                       A-2
<PAGE>

Certificates are subject to all such terms, and holders of Certificates are
referred to the Indenture and the Trust Indenture Act of 1939 for a statement of
them.

6.   OPTIONAL REDEMPTION

     The Certificates are redeemable at the option of the Company, at any time
in whole or from time to time in part, without premium, upon not less than 15
nor more than 60 days prior notice to each holder of Certificates to be redeemed
at its registered address, at their principal amount together with accrued
interest (as such principal amount and accrued interest may have been reduced by
the Company's exercise of its right of set off referred to in paragraph 7 below)
to the redemption date. The portion of the principal amount of Certificates to
be partially redeemed shall be equal to $1.00 or an integral multiple thereof.
In the event of the redemption of a Certificate in part only, a new Certificate
for the unredeemed portion will be issued in the name of the holder upon
cancellation of the Certificate called for partial redemption. On or after the
redemption date interest ceases to accrue on the Certificates or portions of
them called for redemption.

7.   SET OFF

     The Company shall have the right at any time, at its option, to set off
against the principal of and interest accrued on this Certificate all or any
portion of the amounts owing to the Company or any of its subsidiaries by the
Holder of this Certificate, such set off to be made first against interest
accrued to the date of such set off and then in increments of $1.00 against the
principal amount of this Certificate. As specified in the Indenture, the Company
will give notice of such set off to the Trustee and the Holder of this
Certificate, but the giving of such notice is not a condition to the Company's
exercise of its right of set off. From and after the date of any such set off as
specified in such notice, unpaid interest accrued on, and, if applicable, the
principal amount of, this Certificate shall, for all purposes of the Indenture
and this Certificate, be reduced and be deemed to have been paid by the Company
to the extent specified in such notice, and interest shall cease to accrue on
the portion, if any, of the principal amount of this Certificate so reduced and
deemed to have been paid. If the principal amount of a Certificate identified in
the Company's notice has been reduced and been deemed to have been paid by the
Company to an extent such that the remaining unpaid portion of the principal of
such Certificate is less than $500.00, then such Certificate shall become due
and payable on the date of the set off as specified in the Company's notice,
and, on and after the earlier of the date on which such Certificate is
surrendered for payment and 7 days following the date of the Company's notice,
such Certificate shall cease to bear interest. If prior to the date of the set
off as specified in the Company's notice, a notice of redemption has been given
with respect to this Certificate, and


                                       A-3
<PAGE>

if the redemption price of this Certificate has not yet been paid, then,
notwithstanding such redemption notice, such redemption price shall, for all
purposes of the Indenture and this Certificate, be reduced and be deemed to have
been paid by the Company to the extent specified in the Company's notice, and on
the redemption date, the Holder of this Certificate shall only be entitled to
receive the remaining balance, if any, of the redemption price. No delay by the
Company in giving a notice of set off shall impair its validity or effect once
given. If as a result of the Company's exercise of its right of set off, the
principal amount of this Certificate has been reduced and deemed to have been
paid in part only, a new Certificate for the remaining unpaid portion of the
principal of this Certificate will be issued in the name of the Holder upon
surrender for cancellation of this Certificate; however, if the remaining unpaid
portion of the principal of this Certificate is less than $500.00, a new
Certificate will not be issued and the Holder shall only be entitled to receive
payment of the remaining unpaid portion of the principal of this Certificate
upon surrender of this Certificate.

     The Holder of this Certificate shall have no right to set off any amounts
which the Holder owes to the Company or any of its subsidiaries against the
principal of or interest accrued on this Certificate, and by acceptance of this
Certificate the Holder waives and relinquishes any such right.

8.   SUBORDINATION

     The indebtedness of the Company evidenced by the Certificates is, to the
extent provided in the Indenture, subordinate and junior in right of payment to
the prior payment in full of Senior Indebtedness, as defined in the Indenture,
and this Certificate is issued subject to the provisions of the Indenture with
respect thereto. Each holder of this Certificate, by accepting the same, agrees
to and shall be bound by such provisions and authorizes the Trustee on its
behalf to take such action as may be necessary or appropriate to effectuate the
subordination so provided and appoints the Trustee its attorney-in-fact for such
purpose.

9.   DENOMINATIONS; TRANSFER; EXCHANGE

     The Certificates are in registered form without coupons in minimum
denominations of $500.00 and in any greater denominations which are integral
multiples of $1.00. HOLDERS OF CERTIFICATES MAY NOT TRANSFER (WHICH INCLUDES ANY
ASSIGNMENT, PLEDGE OR HYPOTHECATION) OR EXCHANGE THEM WITHOUT THE CONSENT OF THE
COMPANY, WHICH CONSENT THE COMPANY IS UNDER NO OBLIGATION TO GIVE. The Company
or the Trustee may require a holder, among other things, to furnish appropriate
endorsements and transfer documents (including evidence of the Company's
consent) and to pay any taxes and fees required by law or permitted by the
Indenture. THE CERTIFICATE REGISTRAR SHALL NOT TRANSFER OR EXCHANGE


                                       A-4
<PAGE>

ANY CERTIFICATE IN THE ABSENCE OF THE COMPANY'S CONSENT THERETO. Without
limiting the Company's right to otherwise withhold its consent, the Company need
not consent to transfer or exchange any Certificate selected for redemption and
the Company need not consent to transfer or exchange any Certificates during a
period of 15 days before the mailing of a notice of redemption of Certificates
selected to be redeemed.

10.  PERSONS DEEMED OWNERS

     The person in whose name this Certificate is registered may be treated as
the absolute owner of it for all purposes, notwithstanding any contrary notice.

11.  UNCLAIMED MONEY

     If money for the payment of the principal amount of Certificates or payment
of interest remains unclaimed for two years after such principal or interest has
become due and payable, the Trustee or Paying Agent will pay the money back to
the Company upon its written request. After that, holders entitled to the money
must look to the Company, as unsecured general creditors, for payment unless an
abandoned property law designates another person.

12.  DISCHARGE PRIOR TO REDEMPTION OR MATURITY

     If the Company at any time deposits with the Trustee money or U. S.
Government Obligations sufficient to pay the principal amount and interest on
the Certificates to redemption or maturity, the Company will be discharged from
the Indenture as therein provided, and holders of Certificates must look only to
the deposited money and securities for payment. U. S. Government Obligations are
securities backed by the full faith and credit of the United States.

13.  AMENDMENT; SUPPLEMENT; WAIVER

     Subject to certain exceptions, the Indenture may be amended or
supplemented, and any past default and its consequences may be waived, with the
consent of the holders of not less than a majority in principal amount of the
outstanding Certificates. Without the consent of any holder of Certificates, the
Indenture may be amended or supplemented to evidence the succession of another
corporation to the Company; to add to the covenants of the Company or to
surrender any right or power conferred upon the Company; to cure any ambiguity,
omission, defect or inconsistency or to make any other provisions with respect
to matters or questions arising under the Indenture, provided such action shall
not adversely affect the interests of the holders of the Certificates; or to
modify, eliminate or add to the provisions of the Indenture to such extent as
shall be necessary to effect its qualification under the Trust Indenture Act of
1939 or to add to


                                       A-5
<PAGE>

the Indenture such other provisions as may be expressly permitted by the Trust
Indenture Act of 1939.

14.  SUCCESSOR CORPORATION

     When a successor corporation assumes all the obligations of its predecessor
under the Certificates and the Indenture, the predecessor corporation will be
released from those obligations.

15.  DEFAULTS AND REMEDIES

     An Event of Default is a default for 30 days in payment of any interest on
the Certificates; default in payment of the principal amount of any Certificate;
default, for 60 days after notice to the Company by the Trustee or to the
Company and the Trustee by holders of at least 25% in principal amount of the
outstanding Certificates, in performance of any other covenant or agreement in
the Indenture; and certain events of bankruptcy, insolvency or reorganization.
If an Event of Default occurs and is continuing, the Trustee or the holders of
not less than 25% in principal amount of the outstanding Certificates may
declare the principal amount of all the Certificates to be due and payable
immediately. Holders of Certificates may not enforce the Indenture or the
Certificates except as provided in the Indenture. The Trustee may refuse to
enforce the Indenture or the Certificates unless it receives indemnity
satisfactory to it. Subject to certain limitations, holders of a majority in
principal amount of the outstanding Certificates may direct the Trustee in its
exercise of any trust or power. The Trustee may withhold from holders of
Certificates notice of any continuing default (except a default in payment of
principal or interest) if it determines that withholding notice is in their
interests. The Trustee is only deemed to have knowledge of a default or an Event
of Default under certain circumstances set forth in the Indenture.

16.  NO RECOURSE AGAINST OTHERS

     No director, officer, employee or stockholder of the Company shall have any
liability for any obligations of the Company under the Certificates or the
Indenture or for any claim based on, in respect of or by reason of such
obligations or their creation. Each Holder of Certificates by accepting a
Certificate waives and releases all such liability.

17.  AUTHENTICATION

     This Certificate shall not be entitled to any benefit under the Indenture
or be valid or obligatory for any purpose, unless the Trustee has executed the
certificate of authentication on the other side of this Certificate by manual
signature.


                                       A-6
<PAGE>

18.  DUTIES OF TRUSTEE

     Nothing contained in this Certificate shall in any way be construed to
impose any duties upon the Trustee beyond those contained in the Indenture or
the Trust Indenture Act of 1939, as amended from time to time.

19.  ABBREVIATIONS

     Customary abbreviations may be used in the name of a holder of Certificates
or an assignee, such as: TEN COM (= tenants in common), TEN ENT (= tenants by
the entireties), and JT TEN (= joint tenants with right of survivorship and not
as tenants in common).


                                       A-7
<PAGE>

                                   ASSIGNMENT

                    (THE TRANSFERABILITY OF THIS CERTIFICATE
                     IS RESTRICTED -- SEE PARAGRAPH 9 ABOVE)

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto ______________________________________________________________

PLEASE INSERT SOCIAL SECURITY OR OTHER

IDENTIFYING NUMBER OF ASSIGNEE

____________________________________________

|                                          |

|__________________________________________|____________________________________

________________________________________________________________________________

Please print or typewrite name and address including postal zip code of assignee

________________________________________________________________________________

________________________________________________________________________________

the within Certificate and all rights thereunder, hereby irrevocably consti-

tuting and appointing

________________________________________________________________________________

attorney to transfer said Certificate on the books of the Company, with full

power of substitution in the premises.

Dated __________________________________________________________________________

________________________________________________________________________________

                    Signature

NOTICE: The signature to this assignment must correspond with the name as
written upon the face of the within instrument in every particular, without
alteration or enlargement or any change whatever.


                                       A-8

<PAGE>


                     [BURKE, WILLIAMS & SORENSEN LETTERHEAD]



                                October 12, 1995

Certified Grocers of California, Ltd.
2601 South Eastern Avenue
Los Angeles, California 90040

     Re:  Form S-2 Registration Statement of Certified
          Grocers of California, Ltd.


Ladies and Gentlemen:

     At your request, we have examined the form of Registration Statement on
Form S-2 being filed by you with the Securities and Exchange Commission on
October 13, 1995 in connection with the registration under the Securities Act of
1933, as amended, of the $3,000,000 Partially Subordinated Patrons' Deposit
Accounts Due December 15, 2002 (the "Deposit Accounts") of Certified Grocers of
California, Ltd. (the "Company").

     It is our opinion that the Deposit Accounts will, upon the offering and
sale thereof in the manner referred to in the Registration Statement and in
accordance with the applicable state securities laws, be binding obligations of
the Company.

     This opinion letter is solely for your benefit in connection with the
subject transaction, and it may not be relied upon by, nor, except as stated in
the immediately following paragraph, may copies of it be delivered to or used
by, any other person for any purpose whatsoever without our prior written
consent in each instance.

     We hereby consent to the use of this opinion as an exhibit to said
Registration Statement and the use of our name in said Registration Statement.


                                             Respectfully submitted,

                                             /s/ Burke, Williams & Sorensen

<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
                                              THIRTY-NINE                        FISCAL YEAR
                                              WEEKS ENDED   -----------------------------------------------------
                                              JUNE 3, 1995    1994       1993       1992       1991       1990
                                              ------------  ---------  ---------  ---------  ---------  ---------
                                                             (THOUSANDS OMITTED EXCEPT FOR RATIOS)
<S>                                           <C>           <C>        <C>        <C>        <C>        <C>
Adjusted net earnings:
  Net earnings (loss).......................   $      524   $      94  $     473  $  (3,648) $  (4,682) $   2,332
  Income tax provision (benefit)............          649         203        530       (794)    (2,842)     1,185
  Interest expense..........................       11,421      15,405     15,784     17,253     19,005     17,437
  Estimated interest component of rental
   expense(c)...............................        1,573       2,214      2,099      1,987      2,784      2,466
  Patronage Dividends.......................        6,477      10,837     12,880     12,977     19,979     30,641
                                              ------------  ---------  ---------  ---------  ---------  ---------
    Adjusted net earnings(a)................   $   20,644   $  28,753  $  31,766  $  27,775  $  34,244  $  54,061
                                              ------------  ---------  ---------  ---------  ---------  ---------
                                              ------------  ---------  ---------  ---------  ---------  ---------
Fixed Charges:
  Gross rental expense......................   $   14,300   $  22,707  $  23,326  $  22,082  $  23,198  $  20,551
  Less, estimated rent component............       12,727      20,493     21,227     20,095     20,414     18,085
                                              ------------  ---------  ---------  ---------  ---------  ---------
  Estimated interest component of rental
   expense(c)...............................        1,573       2,214      2,099      1,987      2,784      2,466
  Interest incurred.........................       11,421      15,405     15,784     17,253     19,005     17,437
                                              ------------  ---------  ---------  ---------  ---------  ---------
    Fixed charges(b)........................   $   12,994   $  17,619  $  17,883  $  19,240  $  21,789  $  19,903
                                              ------------  ---------  ---------  ---------  ---------  ---------
                                              ------------  ---------  ---------  ---------  ---------  ---------
Ratio of Earnings to Fixed
 Charges(a)/(b).............................         1.59x       1.63x      1.78x      1.44x      1.57x      2.72x
                                              ------------  ---------  ---------  ---------  ---------  ---------
                                              ------------  ---------  ---------  ---------  ---------  ---------
<FN>
- ------------------------
(a)(b)(c) -- Cross-reference on page.
</TABLE>

                                  EXHIBIT 12.1

<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

           CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE
                     PURSUANT TO SECTION 305(b)(2)


                       FIRST INTERSTATE BANK OF CALIFORNIA
               (Exact name of trustee as specified in its charter)

        California                                95-0593085
(Jurisdiction of Incorporation                 (I.R.S. Employer
     or organization                          Identification No.)
if not a U.S. national bank)

              707 WILSHIRE BOULEVARD, LOS ANGELES, CALIFORNIA 90017
              (Address of principal executive offices)   (Zip Code)

             William Souza, First Interstate Bancorp General Counsel
       633 West Fifth Street, Los Angeles, California 90071 (213) 614-3337
            (Name address and telephone number of agent for service)



                      CERTIFIED GROCERS OF CALIFORNIA, LTD.
               (Exact name of obligor as specified in its charter)

         CALIFORNIA                            95-0615250
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)                Identification No.)

                  2601 S. EASTERN AVENUE, LOS ANGELES, CA 90040
              (Address of principal executive offices)   (Zip Code)





                 $3,000,000 SUBORDINATED PATRONAGE CERTIFICATES
                              DUE DECEMBER 15, 2002
                       (Title of the indenture securities)


                                   EXHIBIT 25.1

<PAGE>

                                    FORM T-1


ITEM 1.    GENERAL INFORMATION. Furnish the following information as to the
           Trustee:

           (a)            Name and address of each examining or supervising
           authority to which it is subject.

                          STATE BANKING DEPARTMENT
                          235 Montgomery Street, San Francisco, California 94104

                          FEDERAL RESERVE BANK OF SAN FRANCISCO
                          101 Market Street, San Francisco, California 94105

                          FEDERAL DEPOSIT INSURANCE CORPORATION
                          Washington, D.C. 20429

           (b)            Whether it is authorized to exercise corporate trust
           powers.

                          Trustee is authorized to exercise corporate trust
           powers.

ITEM 2.    AFFILIATIONS WITH THE OBLIGOR. If the obligor is an affiliate of the
           trustee, describe each such affiliation.

       No such affiliation.

ITEM 3 THROUGH ITEM 15.  Not applicable.

ITEM 16.   LIST OF EXHIBITS.

   *EXHIBIT 1.            A copy of the Restated Articles of Incorporation of
       the Trustee as presently in effect (incorporated by reference to Exhibit
       T-1A on Form T-1, Securities and Exchange Commission File No. 2-91947).

   *EXHIBIT 2.            A copy of the certificate of the Superintendent of
       Banks, State of California, authorizing First Interstate bank of
       California to commence business of banking (incorporated by reference to
       Exhibit T-1a(b) on Form T-1, Securities and Exchange Commission File No.
       2-41187).

   *EXHIBIT 3.            A copy of the certificate of the Superintendent of
       Banks, State of California, authorizing First Interstate Bank of
       California to transact trust banking business (incorporated by reference
       to Exhibit T-1A(b) on Form T-1, Securities and Exchange Commission File
       No. 2-41187).

                                       -1-

<PAGE>

   A copy of the Certificate as to Merger of First Western Bank and Trust
   Company, San Francisco, California, into California Bank, Los Angeles,
   California (United California Bank after said Merger), and as to Purchase by
   First Western Bank and Trust Company, Los Angeles, California (New Bank) from
   said United California Bank of the Business of Certain Branches of the Former
   First Western Bank and Trust Company, San Francisco, California (incorporated
   by reference to Exhibit T-1A(c) on Form T-1, Securities and Exchange
   Commission File No. 2-41187).

    EXHIBIT 4.            The By-Laws of the Trustee as presently in effect.

   *EXHIBIT 6.            The consent of the Trustee required by Section 321(b)
   of the Trust Indenture Act of 1939 (incorporated by reference to Exhibit 6 on
   Form T-1, Securities and Exchange Commission File No. 2-41187).

    EXHIBIT 7.            A copy of the latest report of condition  of the
   Trustee published pursuant to law or the requirements of its supervising or
   examining authority.

      *                   Exhibits thus designated are incorporated herein by
   reference. These exhibits were previously filed by the Trustee with the
   Securities and Exchange Commission and are incorporated with the same
   respective designations in this statement by specific reference thereto.


                                       -2-

<PAGE>

                                    SIGNATURE

Pursuant to the requirements of the Trust Indenture Act of 1939 the Trustee,
First Interstate Bank of California, a corporation organized and existing under
the laws of the state of California, has duly caused this Statement of
Eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Los Angeles, State of California, on October 12,
1995.



                                       FIRST INTERSTATE BANK OF CALIFORNIA




                                       By: /s/ Carl Boyd
                                           Carl Boyd
                                           Assistant Vice President


                                       -3-

<PAGE>

                                                                       EXHIBIT 4



                                  B Y - L A W S
                                       OF
                       FIRST INTERSTATE BANK OF CALIFORNIA

                                    ARTICLE I
                            MEETINGS OF SHAREHOLDERS

SECTION 1.  SHAREHOLDERS' ANNUAL MEETING:  Annual meetings of Shareholders shall
be held at the First Interstate World Center, 633 West Fifth Street, Los
Angeles, California, or at such other California location as the shareholders or
this Board shall direct.  Annual meetings shall take place at one-fifteen on the
third Monday in April of each year, if not a legal holiday, and if a legal
holiday, then on the next succeeding day not a legal holiday.

SECTION 2. NOTICE OF SHAREHOLDERS' ANNUAL MEETING:  The notice of the annual
meeting of the Shareholders shall be given by the Secretary, or in the event of
his absence, refusal or failure to act, by an Assistant Secretary, or a
Secretary Pro Tem appointed for that purpose by the Chairman of the Board, the
President, or by any Vice President, or by the Executive Committee.  Said notice
shall be given in the manner and for the time required by law.

SECTION 3. SPECIAL SHAREHOLDERS' MEETINGS:  Special meetings of the shareholders
shall be held at the principal executive office of the Corporation and may be
called by order of the Chairman of the Board, the President, or by the Board of
Directors, or at the request of the holders at the meeting which represent not
less than one-tenth in amount of the shares of the capital stock of the
Corporation issued and outstanding.  Notice of special meetings of the
shareholders shall be given by the Secretary, or in the case of his absence,
refusal, or failure to act, by an Assistant Secretary, or Secretary Pro Tem
appointed for that purpose by the Chairman of the Board, the President, or by
any Vice President, or by the Executive Committee; such notice shall be given by
mailing through the United States mails, postage prepaid, a written or printed
notice thereof stating the time, place and general nature of the business to be
transacted at the meeting, addressed to each shareholder of record entitled to
vote at such meeting at the address of such shareholder appearing on the books
of the Corporation, or given by the shareholder to the Corporation for the
purpose of notice, or if no such address appears or is given, at the place where
the principal executive office of the Corporation is located.  Said notice shall
be mailed by placing the same in any regular place of deposit for United States
mail not less than ten (10) nor more than sixty (60) days before the day on
which the meeting is to be held.

SECTION 4. ADJOURNMENT OF SHAREHOLDERS' MEETINGS:  Any meeting of the
shareholders may be adjourned from time to time by the vote of a majority of the
shares, the Sholders of which are either present in person or represented by
proxy.


                                        1
<PAGE>

                                   ARTICLE II
                              MEETINGS OF DIRECTORS

SECTION 1.  ANNUAL MEETING:  The Board of Directors shall meet for the purpose
of organization, the election of officers, and the transaction of other
business, immediately after each annual election of directors on the same day on
which the shareholders' meeting at which they have been elected has been held.
Notice of such meeting need not be given.

SECTION 2. REGULAR MEETINGS OF DIRECTORS:  The regular meetings of the Board
shall be held at least once each calendar quarter at such hour and on such day
during such month as shall from time to time be fixed by standing resolution of
the Board, except during the month of April when the annual meeting shall
constitute the regular meeting and shall be held immediately after the annual
election of directors.  In the event that the day fixed for a regular meeting of
directors shall fall on a legal holiday, then such regular meeting shall be held
at the same hour upon such day as the Board of Directors may previously
designate by resolution, and if no such day be designated, the said meeting
shall be held on the next succeeding day not a holiday.  No notice of regular
meetings of directors is required.

SECTION 3. SPECIAL MEETINGS OF THE DIRECTORS:  Special meetings of the Board may
be called by the Chairman of the Board, the President, the Secretary or any two
(2) directors.  Notice of special meetings of the Board shall state the time and
place of the meeting but need not state the purpose thereof.  Such notice may be
in writing and shall be sufficient if given by United States mail, telegraph,
personal service or by telephone; if by mail then the notice shall be deposited,
postage prepaid, in any regular place of deposit for United States mail in the
City of Los Angeles at least four (4) days before the time of the meeting,
addressed to the director at his last post office address as known to the
officer giving the notice; if by telegraph then the telegram containing the
notice shall be delivered to a telegraph office in the City of Los Angeles,
transmission charges prepaid, at least twenty-four (24) hours before the time of
the meeting, addressed to the director at his last post office address as known
to the officer giving the notice; if by personal service or by telephonic means
at least twenty-four (24) hours before the time of the meeting.  A record of
such notice, by whom given and the manner in which given shall be entered upon
the minutes of any special meeting of the Board, and the said minutes on being
read and approved at any subsequent meeting of the Board shall be presumptive
upon the question of service.  The attendance of any director at any meeting of
the Board, without protest of lack of notice to him, either prior to or at the
commencement of the meeting shall constitute a waiver of any such notice.  A
director may execute a waiver of notice of any meeting of the Board either
before or after such meeting.

SECTION 4. PLACE AND TIME OF MEETINGS OF DIRECTORS:  Regular meetings of the
Board shall be held without call or notice at such time and place as shall from
time to time be fixed by standing resolution of the Board.  Special meetings of
the Board shall be held at the time and place stated in the notice of such
meeting.


                                        2
<PAGE>

SECTION 5.  ACTION WITHOUT MEETING:  Any action by the Board may be taken
without a meeting if all members of the Board shall individually or collectively
consent in writing to such action.  Such written consent or consents shall be
filed with the minutes of the proceedings of the Board.

SECTION 6.  TELEPHONIC MEETINGS:  A meeting of the Board of Directors or of any
Committee thereof may be held through the use of conference telephone or similar
communications equipment, so long as all members participating in such meeting
can hear one another.  Participation in such a meeting shall constitute presence
at such meeting.

                                   ARTICLE III
                                    DIRECTORS

SECTION 1.  Wherever in these By-Laws the term "BOARD" is used, the same is
intended to designate the Board of Directors of the Corporation.  Subject to
limitations of the Articles of Incorporation, of these By-Laws, of the
California General Corporation Law, and of the California Financial Code as to
action to be authorized or approved by the shareholders, and subject to the
duties of Directors as prescribed by these By-Laws, all corporate powers shall
be exercised by or subject to the direction of, and business and affairs of the
Corporation shall be managed by or under the direction of, the Board.  Without
prejudice to such general powers, but subject to the same limitations, it is
hereby expressly declared that the Board shall have the following powers:

     a.   To control the election, the appointment, the authority,
             responsibility and the qualifications of all persons in charge of
             the business and the affairs of the Corporation.

     b.   To cause to be kept a record of all their meetings and proceedings and
             of all the meetings of the shareholders, and to cause to be
             presented at the annual meeting of the shareholders a statement
             showing the assets and liabilities of the Corporation.

     c.   To require from the officers and from other persons in charge of the
             business and affairs of the Corporation respectively, such bond or
             security as it may see fit for the faithful performance of their
             duties.

     d.   To appoint such committees and members thereof as it may deem proper
             and to define the powers and duties of such committees, and to
             determine their compensation.

     e.   Make any distribution to its shareholders at a rate or in a periodic
             amount or within a price range as it may deem proper and in a
             manner provided by law.

     f.   To cause to be issued to the shareholders, in proportion to their
             several interests, certificates of stock not to exceed in the
             aggregate the authorized capital.


                                        3
<PAGE>

     g.   To fix by general and uniform resolution or resolutions the
             compensation of each director for serving as director and to make
             such changes therein from time to time as it may deem proper.

SECTION 2.  The authorized number of Directors of this Corporation shall not be
less than eight (8) nor more than fifteen (15).  The exact number of Directors
shall be fixed, within these limits, by approval of the Board of Directors or
the Shareholders, within the limits and in the manner prescribed by law.

                                   ARTICLE IV
                                    OFFICERS

SECTION 1.  NUMBER AND TITLES:  The Corporation shall have (a) a Chairman of the
Board, (b) a President, and (c) a Secretary.  The Corporation may also have one
or more Vice Chairmen, one or more Executive Vice Presidents, one or more Senior
Vice Presidents, one or more Vice Presidents, one or more Assistant Vice
Presidents, one or more Assistant Cashiers, one or more Assistant Secretaries, a
General Counsel, one or more Assistant General Counsel, one or more Managing
Counsel, one or more Senior Counsel, one or more Counsel, one of more Assistant
Counsel, two or more Trust Officers of whom one or more may be designated Senior
Trust Officer, a General Auditor, one or more Audit Officers, a Chief Financial
Officer, a Comptroller, one or more Financial Analysis Officers, one or more
Accounting Officers, one or more Managers, one or more Assistant Managers, one
or more Operations Officers, one or more Corporate Banking Officers, one or more
Banking Officers, and one or more International Banking Officers.

There may also be such other officers as may from time to time be designated by
resolution of the Board of Directors.

SECTION 2. APPOINTMENT AND TERM OF OFFICE:  The Chairman of the Board, the
President, the Vice Chairmen, the Executive Vice Presidents, the Senior Vice
Presidents, the Secretary, the General Counsel, the Assistant General Counsel,
the Senior Trust Officers, the General Auditor, the Chief Financial Officer and
the Comptroller shall be chosen by the Board at the first meeting after the
election of the Board and shall hold office at the pleasure of the Board.  The
Board may also appoint such officers from time to time at any regular or special
meeting of the Board.  All other officers designated by resolution of the Board
as provided in Section 1, may be appointed by the Chairman of the Board or the
President.  All persons authorized to sign on behalf of the Corporation, other
than officers, may be appointed by the Chairman of the Board, or the President.

SECTION 3.  CHAIRMAN OF THE BOARD:  The Chairman of the Board shall preside at
all meetings of the shareholders and all meetings of the Board and of the
Executive Committee.  He shall be the chief executive officer of the Corporation
with general executive supervision of its business and affairs.  He shall act as
Chairman of all committees of which he is a member, except as may be provided in
the resolution or order appointing such committee or committees.
In the absence or disability of the Chairman of the Board, the following
officers in the following order shall act in his stead:  the President, an
officer


                                        4
<PAGE>

designated by the Chairman of the Board, an officer designated by the Board of
Directors or Executive Committee.  In the absence or disability of the Chairman
of the Board, the President, and all officers so designated, if any, the Board
of Directors shall elect a temporary Chairman of the Board to act during such
absence or disability of said officers.  The Chairman of the Board shall at all
times have on file with the Secretary his written designation of the officer
from time to time so designated by him to act as the chief executive officer in
his absence or disability and in the absence or disability of the President.

SECTION 4.  PRESIDENT:  The President shall have such powers and duties as may
be prescribed by these By-Laws, the Board, the Executive Committee or the
Chairman of the Board.  Subject to the authority of the Chairman of the Board,
the President shall have general executive supervision of the business and
affairs of the Corporation and shall be senior in authority to all officers
other than the Chairman of the Board.  In the absence or disability of the
Chairman of the Board, the President shall exercise the powers and perform the
duties of the Chairman of the Board.

SECTION 5.  VICE CHAIRMEN:  The Vice Chairmen shall perform the duties imposed
upon them by the By-Laws, the Board of Directors, the Executive Committee, the
Chairman of the Board or the President.

SECTION 6.  EXECUTIVE VICE PRESIDENTS:  The Executive Vice Presidents shall
perform the duties imposed upon them by the By-Laws, the Board, the Executive
Committee, the Chairman of the Board or the President.

SECTION 7.  SENIOR VICE PRESIDENTS:  The Senior Vice Presidents shall perform
the duties imposed upon them by the By-Laws, the Board, the Executive Committee,
the Chairman of the Board or the President.

SECTION 8.  SECRETARY:  The Secretary shall keep full and complete minutes of
each meeting of the Board, of the Executive Committee and of the shareholders
and give notice, as required, of all such meetings.  He shall maintain custody
of and keep such other records of the Corporation as are required by the Board
and, generally, perform all duties which pertain to his office and which are
required by the Board.

SECTION 9.  GENERAL AUDITOR:  The General Auditor shall be responsible to the
Board, through the Audit Committee, for the systems of internal audit and for
testing and evaluating the systems of protective controls.  The office of the
General Auditor shall make such examinations and reports as the General Auditor
deems advisable or as may be required by the Audit Committee.  The General
Auditor shall have the duty to report to the Chairman of the Board on all
matters concerning which the General Auditor deems advisable or which the
Chairman of the Board may request and shall perform such other duties as the
Chairman of the Board may prescribe.  Additionally, the General Auditor shall
have the duty of reporting independently of all officers of the Corporation to
the Audit Committee at least quarterly on all matters concerning which the
General Auditor deems advisable or which the Audit Committee may request.


                                        5
<PAGE>

SECTION 10.  CHIEF FINANCIAL OFFICER:  The Chief Financial Officer shall keep
and maintain, or cause to be kept and maintained, adequate and correct accounts
of the properties and business transactions of the Corporation, including
accounts of its assets, liabilities, receipts, disbursements, gains, losses,
capital, surplus and shares.  He shall be responsible for all the money, funds
and valuables belonging to the Corporation.  He shall deposit all money and
other valuables in the name of and to the credit of the Corporation with such
depositories as are authorized by law.  He shall render to the Chairman of the
Board, the President and Board, whenever they request it, an account of all of
his transactions as Chief Financial Officer and of the financial condition of
the Corporation, and shall have such other powers and perform such other duties
as are prescribed by the Board, the Executive Committee, the By-Laws, the
Chairman of the Board or the President.

SECTION 11.  OTHER OFFICERS:  Each other officer shall have such authority and
perform such duties as are prescribed by the By-Laws, the Board, the Executive
Committee, the Chairman of the Board or the President.




                                    ARTICLE V
                      COMMITTEES OF THE BOARD OF DIRECTORS

SECTION 1.  EXECUTIVE COMMITTEE:  There shall be an Executive Committee
consisting of the Chairman of the Board, the President and at least three
non-officer directors to be appointed for respective terms to be fixed by the
Board.  A majority of the members of the Committee shall constitute a quorum for
the transaction of business.  The Board may from time to time appoint an
additional director or directors as an alternate member or members of the
Committee to serve only at a meeting if there otherwise may not be a quorum
present at such meeting.  The alternate member or members so appointed shall act
in the place and stead of any regular member or members who may be absent from
such meeting. The Executive Committee shall have all of the powers and authority
of the Board in the management of the business and affairs of the Corporation
during the intervals between meetings of the Board, except the power to declare
dividends and to adopt, amend or repeal By-Laws or as otherwise prohibited by
law.  The Executive Committee may establish and appoint such other committees
not otherwise provided for by these By-Laws or the Board of Directors as it may
deem advisable and may prescribe the powers and duties of such committees.

The Chairman of the Board or a member of the Committee designated by the
Chairman of the Board, shall preside over meetings of the Committee.  Meetings
of the Committee may be held at the call of the Chairman of the Board or the
President or any two other members of the Committee at the time and place stated
in the notice of such meeting.

The transactions of any meetings of the Executive Committee however called or
noticed or wherever held shall be as valid as though had at a meeting duly held
after the regular call and notice, if a quorum


                                        6
<PAGE>

be present and if, either before or after the meeting each of the members of the
Committee not present sign a written waiver of notice or a consent to the
holding of such meeting or an approval of the minutes thereof.  All such
waivers, consents or approvals shall be filed with the records of the Committee
or made a part of the minutes of the meeting.

SECTION 2.  OTHER COMMITTEES:  The Board of Directors may designate one or more
committees from time to time, each consisting of two or more directors to serve
at the pleasure of the Board.  The Board of Directors may designate one or more
directors as alternate members of any committee, who may replace any absent
member at any meeting of the committee.  Any such committee, to the extent
provided in the resolution of the Board of Directors shall have all the
authority of the Board, except with respect to:

     a.   The approval of any action for which shareholder approval is also
             required.

     b.   The filling of vacancies on the Board or in any Committee.

     c.   The fixing of compensation of the directors for serving on the Board
             or on any committee.

     d.   The amendment or repeal of By-Laws or the adoption of new By-Laws.

     e.   The amendment or repeal of any resolution of the Board which by its
             express terms is not so amendable or repealable.

     f.   A distribution to the shareholders of the corporation as defined in
             Section 166 of the California Corporations Code, except at a rate
             or in a periodic amount or within a price range determined by the
             Board.

     g.   The appointment of other committees of the Board or the members
             thereof.

     h.   The approval of any action for which the entire Board is required.

                                   ARTICLE VI
              INDEMNIFICATION OF DIRECTORS, OFFICERS AND EMPLOYEES

(a)  INDEMNIFICATION OF DIRECTORS, OFFICERS AND EMPLOYEES.  Each person who was
or is a party or is threatened to be made a party or is otherwise involved in
any action, suit or proceeding, whether civil, criminal, administrative or
investigative (hereinafter a "proceeding"), by reason of the fact that he or she
is or was a director, officer or employee of the Corporation, or of any
predecessor corporation, or is or was serving at the request of the Corporation
as a director, officer, employee or other agent of another corporation or of a
partnership, joint venture, trust or other enterprise (including service with
respect to employee benefit plans), whether the basis of such proceeding is
alleged action in an official capacity as a director, officer or employee or in
any other capacity while serving as a director, officer or employee, shall be
indemnified and held harmless by the Corporation to the fullest extent
permissible


                                        7
<PAGE>

under California law and the Corporation's Articles of Incorporation, against
all expense, liability and loss (including attorneys' fees, judgments, fines,
ERISA excise taxes or penalties and amounts paid in settlement) actually and
reasonably incurred or suffered by such person in connection therewith.  Such
indemnification shall continue as to a person who has ceased to be a director,
officer or employee and shall inure to the benefit of his or her heirs,
executors and administrators.  Notwithstanding the foregoing, the Corporation
shall indemnify any such person in connection with a proceeding (or part
thereof) initiated by such person only if such proceeding (or part thereof) was
authorized by the Board of Directors of the Corporation.  The right to
indemnification conferred in this Article shall include the right to be paid by
the Corporation the expenses incurred in defending any proceeding in advance of
final disposition to the fullest extent permitted by law; provided, however,
that the payment under this Article of such expenses in advance of the final
disposition of a proceeding may be conditioned upon the delivery to the
Corporation of such undertakings by or on behalf of such director, officer or
employee to repay all amounts so advanced as may be required or permitted by
law.

(b)  EXCLUSIONS.  Notwithstanding the foregoing or any other provisions under
this Article, the Corporation shall not be liable under this Article to
indemnify a director, officer or employee against, or make any advances or other
payments in connection with, any proceeding against a director, officer or
employee based upon, arising out of, resulting from, relating to or in
consequence of (1) transactions or activities in which such person gained or
sought to gain, any improper personal profit or advantage, or (2) the
intentional misconduct of such person which such person knew, or reasonably
should have known, would violate the law or any policy of the Corporation or
(3) the knowing fraud or deliberately dishonest actions of such person.

(c)  SUCCESSFUL DEFENSE.  To the extent that a director, officer or employee has
been successful on the merits in defense of any proceeding referred to in
paragraph (a) or in defense of any claim, issue or matter therein, such person
shall be indemnified against expenses (including attorneys' fees) actually and
reasonably incurred by him or her in connection therewith.

(d)  NON-EXCLUSIVITY OF RIGHTS.  The right to indemnification provided by this
Article shall not be exclusive of any other right which any person may have or
hereafter acquire under any statute, by-law, agreement, vote of shareholders or
disinterested directors, or otherwise.

                                   ARTICLE VII
                              CERTIFICATE OF STOCK

Certificates for shares of the capital stock of the Corporation shall be of such
form as the Board may prescribe and shall be signed by the President or a Vice
President and the Secretary or an Assistant Secretary, or be authenticated by
facsimiles of the signatures of the President and the Secretary, or by a
facsimile of the signature of the President and the written signature of the
Secretary or an Assistant Secretary.  Every certificate authenticated by a
facsimile of a signature must be countersigned by a transfer agent or transfer
clerk, and be registered by an incorporated bank or trust company as registrar
of transfers, before issuance.


                                        8
<PAGE>

                                  ARTICLE VIII
                                TRANSFER OF STOCK

SECTION 1.  Shares of the capital stock of the Corporation may be transferred by
the holders thereof, or by attorney legally constituted, or by their legal
representatives, by endorsement on the certificates of stock, but no such
transfer shall be valid until the certificate is surrendered and acknowledgment
made on the books of the Corporation.

SECTION 2.  No new certificates shall be issued for the surrendered certificates
unless the surrendered certificates have been duly canceled.  If a certificate
shall be lost or destroyed, the Board or the Executive Committee may order a new
certificate in lieu thereof issued upon such guaranty or indemnity of the person
claiming the same as the Board or the Executive Committee may deem proper and
satisfactory.

SECTION 3.  The Board may fix a time in the future as a record date for the
determination of the shareholders entitled to notice of and to vote at any
meeting of shareholders or entitled to receive any dividend or distribution, or
any allotment of rights, or to exercise rights in respect to any change,
conversion, or exchange of shares.  The record date so fixed shall be not more
than sixty (60) nor less than ten (10) days prior to the date of the meeting or
event for the purposes of which it is fixed.  When a record date is so fixed,
only shareholders of record on that date are entitled to notice of and to vote
at the meeting or to receive the dividend, distribution, or allotment of rights,
or to exercise the rights, as the case may be, notwithstanding any transfer of
any shares on the books of the Corporation after the record date.  At any
meeting of shareholders as to which the Board has not fixed a record date for
the determination of the shareholders entitled to notice of and to vote at such
meeting, only shareholders of record at the close of business on the business
day next preceding the day on which notice is given or, if notice is waived, at
the close of business on the business day next preceding the day on which the
meeting is held shall be entitled to vote thereat.

                                   ARTICLE IX
                                    DEPOSITS

SECTION 1.  All deposits made by the shareholders shall be entitled to the same
rights, privileges and benefits as those of other depositors.

                                    ARTICLE X
                                      SEAL

SECTION 1.  The seal of the Corporation shall be in such form as the Board may
prescribe.  In the execution on behalf of this Corporation of any instrument,
document, writing, notice or paper it shall not be necessary to affix the
corporate seal of this Corporation thereon, and any such instrument, document,
writing, notice or paper when executed without said seal affixed thereon shall
be of the same force and effect and as binding on this Corporation as if said
corporate seal had been affixed


                                        9
<PAGE>

thereon in each instance.   Said seal, if required, may be affixed, imprinted or
reproduced by facsimile on any instrument or document, including certificates
for shares of the stock of this Corporation.

                                   ARTICLE XI
                              AMENDMENT TO BY-LAWS

SECTION 1.  Subject to the right of shareholders to adopt, amend or repeal
By-Laws, as provided in Section 211 of the Corporations Code of California,
By-Laws may be adopted, amended or repealed by the Board, except that a By-Law
or amendment thereof changing the authorized number of directors may be adopted,
amended or repealed by the Board only pursuant to Section 212 of said
Corporations Code.




I, Carl Boyd, Assistant Vice President of FIRST INTERSTATE BANK OF CALIFORNIA, a
California corporation, hereby certify that the foregoing ten (10) pages
represent a full, true and correct copy of the Code of By-Laws of First
Interstate Bank of California as amended, and that the same is in full force and
effect as of April 26, 1994.

WITNESS my hand and the seal of said Corporation this 28th day of September,
1995.


                                  /s/ Carl Boyd
                                  -------------
                            Assistant Vice President
                                       of
                       FIRST INTERSTATE BANK OF CALIFORNIA



BYLAWS


                                       10


<PAGE>

                                                                  EXHIBIT 7

<TABLE>
<CAPTION>
<S>                                    <C>                     <C>               <C>
First Interstate Bank of California     Call Date: 06/30/95     ST-BK: 66-6      FFIEC: 031
1200 W. 7th St.                                                                  Page RC-1
Los Angeles, CA 90017                   Vendor ID: D            Cert: 01226
                                                                                     11
Transit Number: 12200021
</TABLE>
Consolidated Report of Condition for Insured Commercial and State-Chartered
Savings Banks for June 30, 1995

All schedules are to be reported in thousands of dollars.  Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.

Schedule RC - Balance Sheet
<TABLE>
<CAPTION>


                                                                                             Dollar Amounts in Thousands
________________________________________________________________________________________________________________________
<S>                                                                                      <C>     <C>           <C>
Assets                                                                                    RCFD
  1. Cash and balances due from depository institutions (from Schedule RC-A):             ----
     a. Noninterest-bearing balances and currency and coin(1).                            0081   2,708,614     1.a
     b. Interest-bearing balances(2).                                                     0071      24,175     1.b
  2. Securities
     a. Held-to-maturity securities (from Schedule RC-B, column A)                        1754   5,121,363     2.a
     b. Available-for-sale securities(from Schedule RC-B, column D)                       1773      43,129     2.b
3. Federal funds sold and securities purchased under agreements to resell in domestic
     offices of the bank and of its Edge and Agreement subsidiaries, and in IBF's:
     a. Federal funds sold                                                                0276   1,726,000     3.a
     b. Securities purchased under agreements to resell                                   0277           0     3.b
  4. Loans and Lease financing receivables:                      RCFD
     a. Loans and Leases, net of unearned income                 ----
        (from Schedule RC-C)                                     2122  14,851,669                              4.a
     b. LESS: Allowance for Loans and Lease losses               3123     413,782                              4.b
     c. LESS: Allocated transfer risk reserve                    3128           0                              4.c
     d. Loans and Leases, net of unearned income,
        allowance, and reserve(Item 4.a minus 4.b and 4.c)                                2125  14,437,887     4.d
  5. Trading Assets (from Schedule RC-D)                                                  3545           0     5.
  6. Premises and fixed assets (including capitalized leases)                             2145     405,538     6.
  7. Other real estate owned (from Schedule RC-M)                                         2150      51,955     7.
  8. Investments in unconsolidated subsidiaries and associated companies
     (from Schedule RC-M)                                                                 2130      19,023     8.
  9. Customers' liability to this bank on acceptances outstanding                         2155      17,253     9.
 10. Intangible assets (from Schedule RC-M)                                               2143     354,663    10.
 11. Other assets (from Schedule RC-F)                                                    2160     526,719    11.
 12. Total assets (sum of items 1 through 11)                                             2170  25,436,319    12.
</TABLE>
__________________________
          (1)Includes cash items in process of collection and unposted debits.
          (2)Includes time certificates of deposit not held in trading accounts.


<PAGE>
<TABLE>
<CAPTION>
<S>                                    <C>                     <C>               <C>
First Interstate Bank of California     Call Date: 06/30/95     ST-BK: 66-6      FFIEC: 031
1200 W. 7th St.                                                                  Page RC-2
Los Angeles, CA 90017                   Vendor ID: D            Cert: 01226
                                                                                     12
Transit Number: 12200021
</TABLE>
Schedule RC - Continued

<TABLE>
<CAPTION>

                                                                                         Dollar Amounts in Thousands
____________________________________________________________________________________________________________________
<S>                                                                 <C>    <C>                  <C>          <C>
LIABILITIES
 13. Deposits:                                                       RCON
                                                                     ----
     a. In domestic offices (sum of totals of columns A and C
        from Schedule RC-E, Part I)                                  2200                       20,846,886    13.a
        (1) Noninterest-bearing(1)                                   6631    8,454,813                        13.a.1
        (2) Interest-bearing                                         6636   12,392,073                        13.a.2
                                                                     RCFN
                                                                     ----
      b. In foreign offices, Edge and Agreement subsidiaries, and
         IBFs (from Schedule RC-E, part II)                          2200                          467,115    13.b
         (1) Noninterest-bearing                                     6631            0                        13.b.1
         (2) Interest-bearing                                        6636      467,115                        13.b.2
 14. Federal funds purchased and securities sold under agreements
     to repurchase in domestic offices of the bank and of its Edge
     and Agreement subsidiaries, and in IBFs:                        RCFD
                                                                     ----
     a. Federal funds purchased                                      0278                         791,575     14.a
     b. Securities sold under agreements to repurchase               0279                         363,318     14.b
                                                                     RCON
 15. a. Demand notes issued to the                                   ----
     U.S. Treasury                                                   2840                               0     15.a
                                                                     RCFD
                                                                     ----
     b. Trading Liabilities                                          3548                               0     15.b
 16. Other borrowed money:
     a. With original maturity of one year or less                   2332                         472,099     16.a
     b. With original maturity of more than one year                 2333                               0     16.b
 17. Mortgage indebtedness and obligations under capitalized
     Leases                                                          2910                           87,967    17.
 18. Bank's Liability on acceptances executed and outstanding        2920                           17,253    18.
 19. Subordinated notes and debentures                               3200                           75,000    19.
 20. Other Liabilities (from Schedule RC-G)                          2930                          315,495    20.
 21. Total Liabilities (sum of items 13 through 20)                  2948                       23,436,708    21.
 22. Limited-Life preferred stock and related surplus                3282                                0    22.
EQUITY CAPITAL
 23. Perpetual preferred stock and related surplus                   3838                                0    23.
 24. Common stock                                                    3230                          428,182    24.
 25. Surplus (excluded all surplus related to preferred stock)       3839                          664,694    25.
 26. a. Undivided profits and capital reserve                        3632                          906,472    26.a
     b. Net unrealized holding gains (losses) on available-for-sale
        securities                                                   8434                              263    26.b
 27. Cumulative foreign currency translation adjustments             3284                                0    27.
 28. Total equity capital (sum of items 23 through 27)               3210                        1,999,611    28.
 29. Total Liabilities, Limited-Life preferred stock, and equity
     capital (sum of items 21, 22, and 28)                           3300                       25,436,319    29.

</TABLE>

Memorandum
To be reported only with the March Report of Condition.
<TABLE>
<CAPTION>
<S>                                                                 <C>          <C>                        <C>
                                                                     RFCD
                                                                     ----
 1. Indicate in the box at the right the number of the
    statement below that best describes the most
    comprehensive level of auditing work performed for the bank                   NUMBER
    by Independent external auditors as of any date during 1994      6724          N/A                        M.1

    1=Independent audit of the bank conducted in accordance        4=Director's examination of the bank performed by other
      with generally accepted auditing standards by a certified      external auditors (may be required by state chartering
      public accounting firm which submits a report on the bank      authority)

    2=Independent audit of the bank's parent holding company        5=Review of the bank's financial statements by external
      conducted in accordance with generally accepted auditing       auditors
      standards by a certified public accountant firm which
      submits a report on the consolidated holding company (but    6=Compilation of the bank's financial statements by
      not on the bank separately)                                    external auditors

    3=Directors' examination of the bank conducted in accordance   7=Other audit procedures (excluding tax preparation work)
      with generally accepted auditing standards by a certified
      public accounting firm (may be required by state charter-    8=No External audit work
      ing authority)


_____________
    (1) Includes total demand deposits and noninterest-bearing time and savings deposits.
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission