CERTIFIED GROCERS OF CALIFORNIA LTD
POS AM, 1995-12-14
GROCERIES, GENERAL LINE
Previous: MICROS SYSTEMS INC, 8-K, 1995-12-14
Next: CERTIFIED GROCERS OF CALIFORNIA LTD, POS AM, 1995-12-14



<PAGE>
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 14, 1995
    

                                                       REGISTRATION NO. 33-51457
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 3
                                       TO
                                    FORM S-2
                             REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933.
    

                     CERTIFIED GROCERS OF CALIFORNIA, LTD.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

               CALIFORNIA                               95-0615250
    (STATE OR OTHER JURISDICTION OF        (I.R.S. EMPLOYER IDENTIFICATION NO.)
     INCORPORATION OR ORGANIZATION)

                            ------------------------

                           2601 South Eastern Avenue
                         Los Angeles, California 90040
                                 (213) 723-7476
               (Address, including zip code and telephone number,
       including area code, of registrant's principal executive offices)

                         ------------------------------

                          Alfred A. Plamann, President
                     Certified Grocers of California, Ltd.
                           2601 South Eastern Avenue
                         Los Angeles, California 90040
                                 (213) 723-7476
           (Name, Address, Including Zip Code, and Telephone Number.
                   Including Area Code of Agent for Service)

                         ------------------------------

                                    Copy to:
                              Neil F. Yeager, Esq.
                           Burke, Williams & Sorensen
                              611 W. Sixth Street
                                   25th Floor
                         Los Angeles, California 90017
                                 (213) 236-0600

                            ------------------------

    IF  ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED ON
A DELAYED OR CONTINUOUS BASIS PURSUANT TO  RULE 415 UNDER THE SECURITIES ACT  OF
1933 CHECK THE FOLLOWING BOX /X/

    IF  THE REGISTRANT  ELECTS TO DELIVER  ITS LATEST ANNUAL  REPORT TO SECURITY
HOLDERS, OR A COMPLETE AND LEGIBLE FACSIMILE THEREOF, PURSUANT TO ITEM  11(A)(1)
OF THIS FORM, CHECK THE FOLLOWING BOX / /

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                             CROSS-REFERENCE SHEET

    Cross-reference between items of Part I of Post-Effective Amendment No. 3 to
Form  S-2 and Prospectus filed by Certified Grocers of California, Ltd., as part
of Registration  Statement  covering  Partially  Subordinated  Patrons'  Deposit
Accounts.

<TABLE>
<CAPTION>
           ITEM NUMBER AND CAPTION          LOCATION OR CAPTION IN PROSPECTUS
     ------------------------------------  ------------------------------------
<C>  <S>                                   <C>
 1.  Forepart of the Registration
      Statement and Outside Front Cover
      Page of Prospectus.................  Cover Page; Outside Front Cover Page
                                           of Prospectus
 2.  Inside Front and Outside Back Cover
      Pages of Prospectus................  Inside Front Cover Page of
                                           Prospectus; Outside Back Cover Page
                                            of Prospectus
 3.  Summary Information, Risk Factors
      and Ratio of Earnings to Fixed
      Charges............................  Outside Front Cover Page of
                                           Prospectus; Risk Factors; Ratio of
                                            Earnings to Fixed Charges
 4.  Use of Proceeds.....................  Use of Proceeds
 5.  Determination of Offering Price.....  (Not Applicable)
 6.  Dilution............................  (Not Applicable)
 7.  Selling Security Holders............  (Not Applicable)
 8.  Plan of Distribution................  Method of Offering
 9.  Description of Securities to Be
      Registered.........................  Description of Deposit Accounts
10.  Interests of Named Experts and
      Counsel............................  (Not Applicable)
11.  Information with Respect to the
      Registrant.........................  Outside Front Cover Page of
                                           Prospectus; The Company; Selected
                                            Financial Data; Management's
                                            Discussion and Analysis of
                                            Financial Condition and Results of
                                            Operations; Index to Financial
                                            Statements
12.  Incorporation of Certain Information
      by Reference.......................  Inside Front Cover Page of
                                           Prospectus
13.  Disclosure of Commission Position on
      Indemnification for Securities Act
      Liabilities........................  (Not Applicable)
</TABLE>
<PAGE>
PROSPECTUS

   
                     CERTIFIED GROCERS OF CALIFORNIA, LTD.
                       $16,544,090 PARTIALLY SUBORDINATED
                           PATRONS' DEPOSIT ACCOUNTS
    

    This  Prospectus  relates  to the  Partially  Subordinated  Patrons' Deposit
Accounts  (the  "Deposit  Accounts")   maintained  with  Certified  Grocers   of
California,  Ltd.  ("Certified"  or  the "Company")  by  the  member-patrons and
associate patrons of the Company and the Deposit Accounts to be maintained  with
the  Company  by  such  persons  or  entities  who  from  time  to  time  become
member-patrons  or  associate  patrons  of  the  Company.  (Member-patrons   and
associate patrons are collectively referred to herein as "patrons".) Patrons are
generally  required to  maintain deposits with  the Company  in certain required
amounts and may also maintain deposits  in excess of such required amounts.  All
such  deposits  of a  patron  are maintained  in  the patron's  Deposit Account.
Patrons are  required  to execute  subordination  agreements providing  for  the
pledging  of their Deposit Accounts to the Company and the subordination of that
portion of their Deposit Accounts which consists of required deposits to  Senior
Indebtedness  (as defined) of the Company. THE SUBORDINATION AGREEMENTS EXECUTED
BY PATRONS  ON  AND  AFTER  JANUARY  14,  1994  DIFFER  FROM  THE  SUBORDINATION
AGREEMENTS  WHICH HAVE  BEEN EXECUTED BY  PATRONS BEFORE JANUARY  14, 1994. See,
"THE COMPANY  --  Patron Deposits,"  and  "DESCRIPTION OF  DEPOSIT  ACCOUNTS  --
Subordination."

   
    That  portion of each  Deposit Account consisting  of required deposits does
not bear interest. Interest is paid with  respect to that portion, if any, of  a
Deposit  Account which exceeds the required amounts. The rate is 8.75% per annum
at the date of this Prospectus. The Deposit Accounts are not secured by any lien
on any assets  of the Company,  are nontransferable without  the consent of  the
Company,  which will normally be withheld, and are required to be pledged to the
Company as security  for obligations  to the  Company and  its subsidiaries.  On
termination  of membership of a member-patron  or on an associate patron ceasing
to do business with the Company the patron will be entitled to the return of its
Deposit Account, less all amounts that may be owing by the patron to the Company
or any of its  subsidiaries, provided, however, that  return of that portion  of
the  Deposit Account which consists of required deposits will be governed by the
subordination provisions to which it is subject and will be returned only as and
to the extent permitted thereby. That portion of the Deposit Account which is in
excess of  the required  deposits will  be paid  to the  patron on  its  request
provided  the patron is not in default in  any of its obligations to the Company
or any of its subsidiaries. (See "DESCRIPTION OF DEPOSIT ACCOUNTS".)
    

    SINCE THE DEPOSIT ACCOUNTS ARE NOT SEGREGATED FROM THE COMPANY'S OTHER FUNDS
AND ARE UNSECURED  OBLIGATIONS, AND SINCE  THE COMPANY HAS  NOT ESTABLISHED  ANY
RESERVES  FOR THEIR REPAYMENT, THERE CAN BE  NO ASSURANCE THAT THE COMPANY WOULD
HAVE THE ABILITY TO  REPAY THE DEPOSIT  ACCOUNTS IN THE  EVENT OF INSOLVENCY  OR
OTHER FINANCIAL DIFFICULTY OR IN THE EVENT THE COMPANY WERE REQUIRED TO RETURN A
SUBSTANTIAL AMOUNT OF THE DEPOSIT ACCOUNTS AT ONE TIME OR OVER A BRIEF PERIOD OF
TIME. SEE, "DESCRIPTION OF DEPOSIT ACCOUNTS -- REPAYMENT."
                             ---------------------
   
        CAREFUL CONSIDERATION SHOULD BE GIVEN TO THE MATTERS DISCUSSED UNDER
            "RISK FACTORS," BEGINNING ON PAGE 3 OF THIS PROSPECTUS.
    
                             ---------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
<TABLE>
<CAPTION>
                                                                       UNDERWRITING             PROCEEDS
                                                    PRICE              DISCOUNTS AND             TO THE
                                                  TO PUBLIC             COMMISSIONS          COMPANY (1)(2)
<S>                                         <C>                    <C>                    <C>
$16,544,090 Partially Subordinated
 Patrons' Deposit Accounts................       $16,544,090               none                $16,544,090
<FN>
(1)  As of the date  of registration, the expenses  payable by the Company  were
     estimated at $44,345.
(2)  Based  on  the assumption  that  this amount  of  Deposit Accounts  will be
     acquired by patrons.  There is  no assurance that  this amount  will be  so
     acquired.
</TABLE>
    

THIS OFFER IS NOT UNDERWRITTEN.

   
                THE DATE OF THIS PROSPECTUS IS DECEMBER   , 1995
    
<PAGE>
                             AVAILABLE INFORMATION

    The  Company is subject to the  informational requirements of the Securities
Exchange Act  of  1934,  and  in  accordance  therewith,  files  reports,  proxy
statements  and other  information with  the Securities  and Exchange Commission
("Commission"). Copies  of  such  materials  can be  obtained  from  the  Public
Reference Section of the Commission, Washington, D.C. 20549 at prescribed rates.
In  addition, such material can be inspected  and copied at the public reference
facilities maintained by the Commission  and located at the Northwestern  Atrium
Center,  500 West  Madison Street,  Suite 1400,  Chicago, Illinois  60661, and 7
World Trade Center, New York, New York 10048.

                             ADDITIONAL INFORMATION

    As permitted by the rules and regulations of the Commission, this Prospectus
omits certain information and exhibits contained in a Registration Statement  on
Form  S-2 filed  by the  Company with  the Commission.  For further information,
reference is made to the Registration Statement including the exhibits filed  as
a  part  thereof.  Copies of  the  Registration  Statement and  exhibits  may be
obtained from the principle  office of the Commission  in Washington, D.C.  upon
payment of the fee prescribed by the rules and regulations of the Commission.

                           INCORPORATION BY REFERENCE

   
    The  following  document  filed  with  the  Commission  is  incorporated  by
reference into this Prospectus: Annual Report  on Form 10-K for the fiscal  year
ended September 2, 1995.
    

   
    The  Company will  provide without  charge to each  person or  patron of the
Company to whom a copy of this Prospectus is delivered, upon the written or oral
request of such person or patron, a copy of the foregoing Report incorporated by
reference herein,  other  than  exhibits  to such  Report.  Requests  should  be
directed  to: Certified Grocers of California,  Ltd., 2601 South Eastern Avenue,
Los Angeles, California 90040, Attention: Corporate Secretary, (213) 723-7476.
    

                                       2
<PAGE>
                                  RISK FACTORS

    CAREFUL  CONSIDERATION SHOULD BE  GIVEN TO THE  FOLLOWING FACTORS CONCERNING
THE COMPANY AND THE SECURITIES OFFERED IN THIS PROSPECTUS:

SUBORDINATION

   
    The portion of the Deposit Accounts consisting of required deposits will  be
subordinated to the prior payment in full of Senior Indebtedness (as defined) of
the  Company.  Patrons are  required  to execute  subordination  agreements with
respect to  their Deposit  Accounts. THE  SUBORDINATION AGREEMENTS  EXECUTED  BY
PATRONS  ON AND AFTER JANUARY 14,  1994 DIFFER FROM THE SUBORDINATION AGREEMENTS
WHICH HAVE BEEN EXECUTED BY PATRONS BEFORE JANUARY 14, 1994. The portion of  the
Deposit Accounts consisting of required deposits cannot be repaid by the Company
in   the  event  of  an  uncured   default  by  the  Company  respecting  Senior
Indebtedness,  or  in  the  event  of  dissolution,  liquidation  or  insolvency
proceedings  involving the Company, until all  Senior Indebtedness has been paid
in full or provision made for such payment satisfactory to the holders of Senior
Indebtedness. With respect  to patrons who  execute subordination agreements  on
and  after January 14, 1994, the total amount of outstanding Senior Indebtedness
to which  their  required  deposits are  subordinated  aggregated  approximately
$179,400,000  as of December 11, 1995. With respect to patrons who have executed
subordination agreements before  January 14,  1994, the total  amount of  Senior
Indebtedness to which their required deposits are subordinated was approximately
$175,400,000  on the same date. There is no limitation on the Company's creation
of additional  Senior Indebtedness.  See, "DESCRIPTION  OF DEPOSIT  ACCOUNTS  --
Subordination."
    

UNSECURED OBLIGATIONS

    The  Deposit Accounts  are not secured  by any  lien upon any  assets of the
Company and are unsecured obligations of the Company.

NONTRANSFERABILITY

    The Deposit Accounts are nontransferable without the consent of the Company,
which will normally be  withheld. Patrons are required  to pledge their  Deposit
Accounts to the Company as security for their obligations to the Company and its
subsidiaries.

INTEREST

    The portion of the Deposit Accounts consisting of required deposits does not
bear interest. See, "DESCRIPTION OF DEPOSIT ACCOUNTS -- Interest."

REPAYMENT

    Amounts  in a patron's Deposit Account in excess of the amount consisting of
required deposits are returnable upon request of the patron if the patron is not
in default of its obligations  to the Company or  any of its subsidiaries.  Upon
termination  of membership of a member-patron  or on an associate patron ceasing
to do business with  the Company, the  patron is entitled to  the return of  its
Deposit  Account, less all amounts owing to the Company and its subsidiaries. In
all cases, however, return of the  portion of the Deposit Account consisting  of
required  deposits is  governed by the  subordination provisions to  which it is
subject.

    Since the Deposit Accounts are not segregated from the Company's other funds
and are unsecured  obligations, and since  the Company has  not established  any
reserves  for their repayment, there can be  no assurance that the Company would
have the ability to  repay the Deposit  Accounts in the  event of insolvency  or
other financial difficulty or in the event the Company were required to return a
substantial amount of the Deposit Accounts at one time or over a brief period of
time. See, "DESCRIPTION OF DEPOSIT ACCOUNTS -- Repayment."

   
VOLUME LOSSES IN RECENT PERIODS
    

   
    The  Company experienced reductions in sales  volume from fiscal 1991 levels
totaling approximately $800 million over fiscal years 1992 and 1993. During this
period, certain of the  Company's large member patrons  either grew to the  size
where  they elected to establish self-distribution  programs or were acquired by
chains that had existing self-distribution programs. Fiscal 1994 sales decreased
approximately $133 million over fiscal 1993.  This decline was primarily due  to
sales   volume   lost  as   a   result  of   the   decision  of   certain  large
    

                                       3
<PAGE>
   
patrons (Hughes Markets, Alpha Beta, Save  Mart Supermarkets, Bel Air Mart,  and
Raleys)  to expand their  own warehousing and  distribution operations in fiscal
1994 and the  decision of one  patron (Nob  Hill) to utilize  another source  of
supply.  During fiscal  year 1995, the  Company added  two significant customers
which contributed  approximately $64  million in  net sales,  spread among  most
sales  categories. The  Company estimates  the new  customers will  increase net
sales by  approximately $250  million on  an annualized  basis. The  Company  is
attempting  to increase sales  volume by adding new  customers and expanding the
volume of sales to existing customers.
    

   
    There can  be no  assurance that  future sales  volume reductions  will  not
occur,  whether by merger  or acquisition of  patrons or election  by patrons to
switch to self-distribution or other supply sources. However, except for patrons
already  engaged  in  self-distribution,  the  Company  is  not  aware  of   any
member-patron  whose size is  sufficient, in the Company's  view, to justify the
establishment of a  self-distribution program. At  this time, including  patrons
already  engaged  in  self-distribution,  there  is  no  patron  whose purchases
represent more than 10% of total  sales volume. Also, excluding patrons  already
engaged  in  self-distribution, there  is  no patron  whose  purchases represent
greater than  5%  of  total  sales volume.  See,  "MANAGEMENT'S  DISCUSSION  AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."
    

                       RATIO OF EARNINGS TO FIXED CHARGES

   
<TABLE>
<CAPTION>
                                                                 FISCAL YEAR
                                                     ------------------------------------
                                                     1995    1994    1993    1992    1991
                                                     ----    ----    ----    ----    ----
<S>                                                  <C>     <C>     <C>     <C>     <C>
Ratio of earnings to fixed charges(1).............   1.71x   1.63x   1.78x   1.44x   1.57x
<FN>
- ------------------------
(1)  Earnings  used in computing the ratio  of earnings to fixed charges consist
     of earnings  before patronage  dividends,  provision (benefit)  for  income
     taxes,  and cumulative effect of change  in accounting principle in 1994 of
     $2.5 million, plus fixed charges. Fixed charges consist of interest expense
     (including amortization of  deferred financing  costs) and  the portion  of
     rental expense that is representative of the interest factor.
</TABLE>
    

                                  THE COMPANY

GENERAL DESCRIPTION OF BUSINESS

   
    The  Company, a  California corporation  organized in  1925, is  a wholesale
grocery distributor which does  business primarily on  a cooperative basis  with
independent  retail  grocers who  are shareholders  of the  Company and  who are
referred to as  "member-patrons." It also  does some business  on a  cooperative
basis  with  independent retail  grocers who  are not  shareholders and  who are
referred to as "associate  patrons." Pursuant to the  Company's Bylaws, the  net
earnings  of the Company on business done on a cooperative basis are distributed
as patronage dividends to member-patrons  and associate patrons based in  amount
on  the volume of such  business transacted with the  patron. The Bylaws provide
that patronage  dividends may  be  paid in  money or  in  any other  form  which
constitutes  a written notice  of allocation under Section  1388 of the Internal
Revenue Code. For the  fiscal year ended September  2, 1995, declared  patronage
dividends totalled $11,571,000.
    

    The  Company  also  does  business  on a  nonpatronage  basis  (that  is, no
patronage dividends are distributed) with other customers and in some  instances
with  member-patrons  and  associate  patrons.  The  Company's  subsidiaries  do
business on  a nonpatronage  basis with  member-patrons, associate  patrons  and
other customers.

   
    Patrons  engaged in the retail grocery business who purchase 350 or more dry
grocery cases weekly  (approximately $5,000), or  whose combined average  weekly
purchases  (excluding cigarettes)  are $5,000  or more,  are required  to become
member-patrons. Associate patrons  generally purchase  200 or  more dry  grocery
cases  weekly and have combined average weekly purchases of less than $5,000. At
September 2, 1995, the Company had 503 member-patrons operating a total of 2,320
retail food stores  and 304 associate  patrons operating a  total of 725  retail
food stores.
    

                                       4
<PAGE>
    The  shares of  the Company are  owned entirely by  its member-patrons. Each
member-patron is required to hold 100  Class A Shares, and no member-patron  may
hold  more than  100 Class  A Shares. Member-patrons  are also  required to hold
Class B Shares in an  amount, based on book values,  equal to the lesser of  (a)
the   amount  of  the  member-patron's  required   deposit,  or  (b)  twice  the
member-patron's average weekly purchases.  Member-patrons and associate  patrons
are  required to maintain  cash deposits with  the Company. For  a discussion of
these required deposits, see "THE COMPANY -- Patron Deposits."

   
    The Company sells a full line of branded grocery and nonfood items  supplied
by  unrelated manufacturers  and also  sells merchandise  under its  own private
labels, including the Springfield, Gingham, Special Value, La Corona and  Golden
Creme  labels. Grocers Specialty  Company, a subsidiary,  carries a product line
consisting of specialty-type  items, such as  ethnic and fancy  foods, and  also
carries  a general product line. General merchandise products are primarily sold
by another subsidiary, Grocers General Merchandise Company.
    

   
    Consolidated sales  by product  line, including  drop shipments  (which  are
sales delivered directly to customers from suppliers), for the fiscal year ended
September 2, 1995, are as follows (dollar amounts in thousands):
    

   
<TABLE>
<S>                                                                   <C>
Dry Grocery.........................................................  $1,030,024
General Merchandise.................................................     209,943
Delicatessen........................................................     178,582
Meat................................................................     145,997
Frozen Food.........................................................     113,208
Dairy...............................................................      66,399
Ice Cream...........................................................      20,879
Bakery..............................................................      15,839
Drop Shipment.......................................................      12,662
Beans and Rice......................................................       4,527
Other...............................................................      24,744
                                                                      ----------
    Total...........................................................  $1,822,804
                                                                      ----------
                                                                      ----------
</TABLE>
    

   
    The   majority  of   the  Company's   warehouse  facilities,   and  its  two
manufacturing plants  (dairy  and  bakery),  are  located  in  the  Los  Angeles
metropolitan  area. In  addition, the  Company has  two warehouses  in Stockton,
California, one warehouse in Fresno,  California and one warehouse in  Honolulu,
Hawaii.
    

   
    In  addition to supplying a  wide variety of grocery  and nonfood items, the
Company and  its subsidiaries  also  provide patrons  with  a variety  of  other
support services, including advertising programs, insurance services, store site
selection  and  site evaluation  services, store  design  and layout,  front end
layout and support,  store equipment and  inventory financing, store  remodeling
support services, data processing, and in-store counseling services.
    

   
PATRONAGE DIVIDENDS
    

    As required by its Bylaws, the Company distributes patronage dividends based
upon  its  net earnings  from patronage  business during  the fiscal  year. Such
earnings are distributed to  each patron in proportion  to the dollar volume  of
purchases  from each division of the Company by the patron. The Company's Bylaws
provide that patronage  dividends may be  distributed in money  or in any  other
form  which constitutes a written notice of allocation under Section 1388 of the
Internal Revenue  Code.  Said  section  defines  the  term  "written  notice  of
allocation"  to  mean  any  capital stock,  revolving  fund  certificate, retain
certificate, certificate of  indebtedness, letter  of advice,  or other  written
notice,  which discloses to the recipient  the stated dollar amount allocated to
him by  the  Company  and the  portion  thereof,  if any,  which  constitutes  a
patronage  dividend. Patronage  dividends are  distributed annually,  usually in
December, except for dividends on dairy products which are distributed after the
close of each fiscal quarter.

    The Company distributes at least 20% of the patronage dividends in cash  and
distributes  Class B Shares as a  portion of the patronage dividends distributed
to its member-patrons. In addition, under a patronage

                                       5
<PAGE>
   
dividend retention program authorized by  the Company's Board of Directors,  the
Company  retains a portion  of the patronage dividends  distributed for a fiscal
year and issues patronage certificates ("Patronage Certificates") evidencing its
indebtedness respecting  the retained  amounts. However,  as to  any  particular
patron,  if  such  retained  amount  would  be  less  than  a  specified minimum
(presently $500), then no  retention occurs and a  Patronage Certificate is  not
issued.  The  program provides  for the  issuance  of Patronage  Certificates to
patrons annually  in  December in  a  portion and  at  an interest  rate  to  be
determined  annually by the Board of  Directors. Patronage Certificates for each
year are  unsecured general  obligations  of the  Company, are  subordinated  to
certain  other indebtedness of the Company,  and are nontransferable without the
consent of the Company. The Patronage Certificates are subject to redemption, at
any time in whole and from time to time in part, without premium, at the  option
of  the Company, and are subject to being set off, at the option of the Company,
against all  or  any  portion of  the  amounts  owing to  the  Company  and  its
subsidiaries  by the holder.  Interest on the  Patronage Certificates is payable
annually. Subject to the payment  of at least 20%  of the patronage dividend  in
cash,  the  portion of  the patronage  dividend retained  is deducted  from each
patron's patronage dividend prior to the issuance of Class B Shares as a portion
of such dividend.
    

   
    The following table  presents certain information  respecting the  Patronage
Certificates presently outstanding:
    

   
<TABLE>
<CAPTION>
                                                              AGGREGATE      ANNUAL
                          FISCAL                              PRINCIPAL     INTEREST    MATURITY
                           YEAR                                 AMOUNT        RATE        DATE
                          ------                             ------------  -----------  ---------
<S>                                                          <C>           <C>          <C>
1993.......................................................  $  2,018,000          7%    12/15/00
1994.......................................................  $  2,426,000          8%    12/15/01
1995.......................................................  $  2,117,000          7%    12/15/02
</TABLE>
    

    The  Company expects  to continue to  distribute patronage  dividends in the
future, although there can be no assurance of the amounts of such dividends.

PATRON DEPOSITS

    It is the  general policy  of the Company  to require  that its  cooperative
patrons  maintain a subordinated cash deposit equal  to twice the amount of each
patron's average weekly purchases  or twice the amount  of the patron's  average
purchases,  whichever is greater. Required deposits are determined twice a year,
at the end  of the Company's  second and  fourth fiscal quarters,  based upon  a
review  of  the patron's  purchases from  certain  of the  cooperative divisions
during the preceding two quarters.

   
    Member-patrons meeting certain  qualifications established by  the Board  of
Directors  may elect to maintain  a reduced required deposit  of $500,000 or one
and one-quarter weeks' average purchases, whichever is greater. Presently, three
of the Company's largest  member-patrons have elected  to maintain such  reduced
deposits.  With the consent of the Company,  which may be granted or withheld in
the Company's  sole discretion,  a qualified  member-patron who  has elected  to
maintain  this reduced  deposit may  later have its  deposit increased  up to an
amount equal to twice the amount of its average weekly purchases. Following such
increase, the member-patron will  not be permitted to  reduce its deposit  (even
though  otherwise eligible to  maintain a reduced  deposit) for a  period of two
years without the  Company's consent. Further,  in all cases,  reduction of  the
deposit will be governed by the subordination provisions to which it is subject.
The  Company charges  interest to  those member-patrons  who maintain  a reduced
deposit. Interest is presently charged at the prime rate established by  Bankers
Trust  Company, subject to periodic review and change by the Board of Directors.
Interest is charged on the difference  between the balance that would have  been
maintained based on two weeks' purchases and the balance actually maintained.
    

   
    Under  the Company's Deposit Fund  Loan Program, member-patrons whose credit
has been approved by the Company's Loan  Committee may finance all or a  portion
of  their deposit  requirement. Payments  under this  program are  billed to the
member-patron on  its  weekly statement  from  the Company.  Subject  to  credit
approval,  patrons may also deposit  an amount equal to  one and one-half of the
patron's average weekly purchases  or one and one-half  of the patron's  average
purchases,  whichever is  greater, and  pay the  balance of  the deposit  over a
period of 26 weeks, at no interest, by payments on its weekly statement from the
Company.
    

                                       6
<PAGE>
    Member-patrons holding Class B Shares are presently given credit against the
above described cash  deposit requirement  based upon  the combined,  respective
book values of such shares as of the respective fiscal years last ended prior to
their  issuance.  The  Company pays  no  interest  on the  required  deposits of
patrons. Interest is  paid on  the above described  cash deposits  which are  in
excess  of patrons' required  deposits, see "DESCRIPTION  OF DEPOSIT ACCOUNTS --
Interest."

   
    In addition,  patrons who  participate in  the Company's  price  reservation
program  are required to  maintain a noninterest bearing  deposit based upon the
value of the inventory participation in this program. Under the Company's  price
reservation  program,  patrons are  permitted  to submit  price  reservations in
advance for  their dry  grocery, frozen,  delicatessen and  general  merchandise
purchases. For the patron to get the benefit of the price reservation, an actual
order must be placed. The price which the patron will be charged is the price in
effect at the time of the reservation.
    

    The  Company's policies regarding  deposits, issuance of  Class B Shares and
credits against deposits as a result of  issuance of Class B Shares are  subject
to  change  by the  Board of  Directors which  may, in  its discretion,  add to,
increase, decrease, limit, eliminate or otherwise change such policies.

                        DESCRIPTION OF DEPOSIT ACCOUNTS

GENERAL

    As described under the caption "THE COMPANY -- Patron Deposits," patrons are
generally required to  maintain deposits  with the Company  in certain  required
amounts  and  may also  maintain deposits  with  the Company  in excess  of such
required amounts. All such deposits of  a patron are maintained in the  patron's
Deposit  Account.  Patrons  are  required  to  execute  subordination agreements
providing for the  pledging of  their Deposit Accounts  to the  Company and  the
subordination  of  that  portion of  their  Deposit Accounts  which  consists of
required deposits  to  Senior  Indebtedness  (as defined)  of  the  Company.  As
described  below under the caption "Subordination," the subordination agreements
executed by patrons on and after January 14, 1994, differ from the subordination
agreements which have been  executed by patrons before  January 14, 1994.  Thus,
persons  or entities who become member-patrons  or associate patrons on or after
January 14, 1994 are  required to execute the  new subordination agreements.  In
addition,  patrons who executed subordination agreements before January 14, 1994
may be required to execute the new subordination agreements if there is a change
in the patron's business form. For example, in the event of a change in a patron
which is a proprietorship or partnership, or a change in the stock ownership  of
a  patron which is a corporation, the Company may require the execution of a new
subordination agreement.

    Amounts in the Deposit Accounts are  not segregated from other funds of  the
Company.  The Deposit Accounts are recorded in the Company's records by means of
book entries, and no note, certificate or other instrument is issued as evidence
of the  Deposit Accounts.  After the  close  of each  fiscal year,  the  Company
provides  each patron with a statement  showing patronage dividends allocated to
the patron's  Deposit  Account.  In addition,  written  inquiry  concerning  the
Deposit  Accounts and other additions to the account, as well as withdrawals and
charges and the account balance, may be made at any time, and telephone  inquiry
may  be made at  any time during  normal business hours.  The Company's policies
regarding deposits are subject to change by the Board of Directors which may, in
its discretion, add to, increase, decrease, limit, eliminate or otherwise change
such policies.

SUBORDINATION

    As described below in this section, the subordination of that portion of the
Deposit Accounts which consists of required deposits will differ depending  upon
whether a patron executes a subordination agreement on or after January 14, 1994
or has executed a subordination agreement before that date.

1.  SUBORDINATION AGREEMENTS EXECUTED ON OR AFTER JANUARY 14, 1994.

    With  respect to  patrons who execute  subordination agreements  on or after
January 14, 1994, that portion of the Deposit Account of each such patron  which
consists  of  required deposits  will, under  the terms  of such  agreements, be
subordinated and subject in right of  payment to all Senior Indebtedness. As  to
such patrons, the term "Senior Indebtedness" means all indebtedness, liabilities
or obligations of the Company,

                                       7
<PAGE>
contingent  or  otherwise, whether  existing  on the  date  of execution  of the
subordination agreement  or  thereafter incurred,  (A)  in respect  of  borrowed
money;  (B)  evidenced  by  bonds, notes,  debentures  or  other  instruments of
indebtedness; (C)  evidenced  by  letters of  credit,  bankers'  acceptances  or
similar credit instruments; (D) in respect of Capitalized Lease Obligations; (E)
in  respect of the deferred purchase price  of property or assets (whether real,
personal, tangible  or  intangible) or  in  respect of  any  mortgage,  security
agreement,  title  retention  agreement  or conditional  sale  contract;  (F) in
respect of any interest rate swap  agreement, interest rate collar agreement  or
other  similar  agreement  or  arrangement  designed  to  provide  interest rate
protection; (G) in respect  of all indebtedness,  liabilities or obligations  of
others  of any of the types referred to in clauses (A) through (F) for which the
Company is  responsible or  liable  as obligor,  guarantor  or otherwise  or  in
respect  of which  recourse may  be had  against any  of the  property or assets
(whether real, personal,  tangible or  intangible) of  the Company;  and (H)  in
respect  of all modifications, renewals, extensions, replacements and refundings
of any indebtedness, liabilities or obligations of any of the types described in
clauses (A) through (G); provided, however, that the term "Senior  Indebtedness"
shall  not mean  any indebtedness,  liabilities or  obligations of  the Company,
contingent or  otherwise, whether  existing  on the  date  of execution  of  the
subordination  agreement or thereafter incurred,  (i) to trade creditors arising
or incurred in the ordinary course of the Company's business, (ii) in respect of
any redemption, repurchase or other payments on capital stock, (iii) in  respect
of Patron's Deposits or (iv) in respect of Patronage Dividend Certificates.

    For  purposes of  the foregoing definition,  "Capitalized Lease Obligations"
means the discounted present  value of the rental  obligations of any person  or
entity  under  any lease  of any  property which,  in accordance  with generally
accepted accounting principles, has been recorded  on the balance sheet of  such
person  or entity as a capitalized lease; "Patrons' Deposits" means the deposits
from time to  time required to  be made or  maintained with the  Company by  its
patrons  or customers in accordance with the  Bylaws of the Company as in effect
from time  to time  or in  accordance with  the policies  for the  servicing  of
accounts  of patrons or customers established from  time to time by the Company,
and any deposits from time  to time made or maintained  with the Company by  its
patrons  or  customers  in  excess of  such  required  deposits;  and "Patronage
Dividend Certificates"  means any  notes,  revolving fund  certificates,  retain
certificates,  certificate of  indebtedness, patronage  dividend certificates or
any other  written  evidences  of  indebtedness  of  the  Company  at  any  time
outstanding  which  evidence  the  indebtedness of  the  Company  respecting the
distribution by the Company of patronage dividends.

    The subordination is such that in the event of any insolvency or  bankruptcy
proceedings   relative  to  the  Company  or  its  property,  any  receivership,
liquidation,  reorganization,  arrangement  or  other  similar  proceedings   in
connection  therewith,  or  in  the  event  of  any  proceedings  for  voluntary
liquidation, dissolution or  other winding  up of  the Company,  the holders  of
Senior  Indebtedness shall be entitled to receive  payment in full of all Senior
Indebtedness (whether accrued prior  or subsequent to  the commencement of  such
proceedings)  before any  payment is  made with respect  to that  portion of the
Deposit Accounts  which  consists  of  required  deposits.  By  reason  of  such
subordination,  in the  event of  insolvency, creditors  of the  Company who are
holders of Senior  Indebtedness may  recover more  ratably than  holders of  the
Deposit Accounts. In addition, (i) no payment shall be made with respect to that
portion of the Deposit Accounts which consists of required deposits in the event
and  during  the  continuation of  any  default  in the  payment  of  any Senior
Indebtedness and (ii) in the event any default (other than those referred to  in
clause  (i)),  shall  occur  and  be  continuing  with  respect  to  any  Senior
Indebtedness permitting the  holders of such  Senior Indebtedness to  accelerate
the  maturity thereof, no payment shall be  made with respect to that portion of
the Deposit Accounts which consists of  required deposits during any period  (a)
of 180 days after the giving of written notice of such default by the holders of
such  Senior Indebtedness to  the Company, or (b)  in which judicial proceedings
shall be pending in  respect of such  default, a notice  of acceleration of  the
maturity  of such Senior Indebtedness shall have been transmitted to the Company
in respect of  such default and  such judicial proceedings  shall be  diligently
pursued  in good  faith. With  respect to  clause (ii)(a)  above, only  one such
notice shall be given in any twelve consecutive months.

                                       8
<PAGE>
2.  SUBORDINATION AGREEMENTS EXECUTED PRIOR TO JANUARY 14, 1994.

    With respect  to  patrons who  executed  subordination agreements  prior  to
January  14, 1994 and who do not execute new subordination agreements after that
date, that portion of the Deposit Account of each such patron which consists  of
required  deposits  is, under  the terms  of  such agreements,  subordinated and
subject in right of  payment to the  prior payment in full  of the principal  of
(and  premium, if  any) and  interest upon all  Senior Indebtedness.  As to such
patrons, the term "Senior Indebtedness" means,  (A) any and all indebtedness  of
the  Company which may from time to time be outstanding as shall be payable with
respect to short term notes and other commercial paper issued by the Company and
which are rated by a nationally recognized securities rating agency, (B) any and
all indebtedness, whether contingent or otherwise, of the Company which may from
time to time be outstanding  and be payable to  any bank, insurance company,  or
other  financial institution, and  (C) any and all  indebtedness of others which
may from time to time be guaranteed by  the Company and is payable to any  bank,
insurance company or other financial institution.

    The  subordination is such that  upon any distribution of  the assets of the
Company  upon  any   voluntary  or  involuntary   dissolution,  winding  up   or
liquidation,  reorganization, readjustment, arrangement, or similar proceedings,
relating to the Company or its property,  whether or not the Company is a  party
thereto,  and whether in  bankruptcy, insolvency or  receivership proceedings or
otherwise, or on any assignment by the Company for the benefit of creditors,  or
upon  any other  marshaling of  the assets and  liabilities of  the Company, all
Senior Indebtedness shall be  paid in full, or  provision made for such  payment
satisfactory  to the holders of such  Senior Indebtedness, before any payment is
made on account of the principal of or interest, if any, on that portion of  the
Deposit  Accounts  which  consists  of  required  deposits.  By  reason  of such
subordination, in the  event of  insolvency, creditors  of the  Company who  are
holders  of Senior  Indebtedness may  recover more  ratably than  holders of the
Deposit Accounts.  In addition,  no payment  shall  be made  on account  of  the
principal  of or interest, if any, on  that portion of any Deposit Account which
consists of required  deposits, if (i)  there shall have  occurred a default  in
payment  in the  principal of  (or premium,  if any)  or interest  on any Senior
Indebtedness, or (ii) there shall have occurred any other event of default  with
respect to any Senior Indebtedness, permitting the holders thereof to accelerate
the  maturity thereof and if  written notice of election  so to accelerate shall
have been  given  to  the Company  by  the  holder or  holders  of  such  Senior
Indebtedness  or their  representative or  representatives, or  (iii) payment on
account of principal  of or interest,  if any,  on that portion  of any  Deposit
Account  which consists of required deposits would itself constitute an event of
default with respect to any Senior  Indebtedness, unless or until such event  of
default  described in clauses (i), (ii) or (iii) shall have been cured or waived
or shall have ceased to exist.

3.  NO LIMIT ON SENIOR INDEBTEDNESS.

   
    There is no limitation on the creation of additional Senior Indebtedness  by
the  Company. Outstanding Senior Indebtedness to  which the required deposits of
patrons who execute  subordination agreements on  or after January  14, 1994  is
subordinated  aggregated approximately $179,400,000 as of December 11, 1995, and
outstanding Senior Indebtedness to  which the required  deposits of patrons  who
executed  subordination  agreements prior  to January  14, 1994  is subordinated
aggregated approximately $175,400,000 as of the same date.
    

INTEREST

    That portion of the Deposit Accounts which consists of required deposits  is
non-interest  bearing. While the Board of Directors of the Company could, in its
sole discretion, authorize the  payment of interest on  such portion, it has  no
present plans to do so.

   
    Except  for  deposits under  the  Company's price  reservation  program, the
Company currently pays interest on amounts in the Deposit Accounts which are  in
excess of required deposits. The rate of interest is 8.75% per annum at the date
of this Prospectus. The rate of interest during each fiscal month of the Company
will  be the prime rate established by Bankers Trust Company and as in effect on
the 25th day of the preceding calendar month, or, if not then available for  any
reason, on the next succeeding day when such rate is available. However, if such
rate  is not available for  any reason prior to  the beginning of the applicable
fiscal month, the rate used  for the previous fiscal  month will continue to  be
used. Interest for a fiscal month
    

                                       9
<PAGE>
will  be paid only on those amounts which do not consist of required deposit and
which are in the Deposit Accounts during the entire fiscal month. Such  interest
will  not be compounded. Such interest will  be paid to the patron semi-annually
by the Company in March and September of each year. However, upon request of the
patron, such interest will be paid by credit to the patron's Deposit Account.

    The payment of interest on that  portion of the Deposit Accounts which  does
not consist of required deposits may be changed or eliminated at any time in the
discretion of the Board of Directors.

REPAYMENT

    Upon request, the Company will return to patrons the amount of their Deposit
Accounts  which is in excess  of the portion thereof  which consists of required
deposits, provided that the patron is not  in default in its obligations to  the
Company or any of its subsidiaries.

    On  termination of membership  of a member-patron or  on an associate patron
ceasing to do  business with the  Company, the Company  will return the  Deposit
Account,  less all  amounts that  may be  owing to  the Company  and any  of its
subsidiaries. In  all cases,  however, return  of that  portion of  the  Deposit
Account   which  consists  of   required  deposits  will   be  governed  by  the
subordination provisions to which it is subject and will be returned only as and
to the extent permitted thereby.

    Since the  Deposit Accounts  are  not segregated  from the  Company's  other
funds,  the Company's liquidity might be  adversely affected if the Company were
required to return a substantial amount of  the Deposit Accounts at one time  or
over  a  brief  period of  time.  While  the Company's  liquidity  has  not been
adversely affected in the past as a result of the return of deposits to patrons,
there can be no  assurance that the Company's  liquidity would not be  adversely
affected  in the future  as a result of  the return to  patrons of a substantial
amount of Deposit  Accounts. In addition,  the Company has  not established  any
reserves  to provide for the repayment of  Deposit Accounts, nor are the Deposit
Accounts secured obligations of  the Company. Thus, in  the event a  substantial
amount of Deposit Accounts were required to be repaid by the Company at one time
or  over a brief period of time, or  in the event the Company were to experience
financial difficulties  or  to  become  insolvent, there  can  be  no  assurance
respecting  the Company's ability  to repay the  Deposit Accounts and respecting
the ability of  the Company's  patrons to recover  the amount  of their  Deposit
Accounts.

OTHER SIGNIFICANT ASPECTS

    The  Deposit Accounts  are not secured  by any  lien upon any  assets of the
Company. They are nontransferable without the consent of the Company, which will
normally be withheld. Patrons will be required to pledge their Deposit  Accounts
to  the  Company  as security  for  their  obligations to  the  Company  and its
subsidiaries.

                               METHOD OF OFFERING

    As a condition of doing business  with the Company, patrons are required  to
have  executed subordination agreements providing for the maintenance of Deposit
Accounts with the Company, the pledging of their Deposit Accounts to the Company
to secure  their  obligations to  the  Company  and its  subsidiaries,  and  the
subordination  of  that  portion of  their  Deposit Accounts  which  consists of
required deposits.

    Such persons  or entities  who from  time to  time may  be accepted  as  new
patrons  of the Company will be required,  as a condition of such acceptance, to
execute  subordination  agreements,  which  subordination  agreements  will   be
effective  from and after their date of execution, providing for the maintenance
of Deposit Accounts with the Company, the pledging of their Deposit Accounts  to
the Company to secure their obligations to the Company and its subsidiaries, and
the  subordination of that  portion of their Deposit  Accounts which consists of
required deposits. The subordination agreements to be executed by patrons on and
after January 14, 1994 will differ from the subordination agreements which  have
been executed by patrons before that date. See, "DESCRIPTION OF DEPOSIT ACCOUNTS
- -- Subordination."

    The offering of the Deposit Accounts is made by the Company only through its
regular employees who will not receive any additional remuneration in connection
therewith.

                                       10
<PAGE>
                                USE OF PROCEEDS

    To the extent that Deposit Accounts of patrons increase in amount and to the
extent  that Deposit Accounts  are opened and maintained  in connection with the
acceptance of new patrons, proceeds to the Company therefrom will be utilized as
working capital.

                            SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                         FISCAL YEAR
                                             --------------------------------------------------------------------
                                                 1995          1994          1993          1992          1991
                                             ------------  ------------  ------------  ------------  ------------
                                              (52 WEEKS)    (53 WEEKS)    (52 WEEKS)    (52 WEEKS)    (52 WEEKS)
<S>                                          <C>           <C>           <C>           <C>           <C>
                                                                     (THOUSANDS OMITTED)
Net sales..................................  $  1,822,804  $  1,873,872  $  2,007,288  $  2,377,740  $  2,767,996
Declared patronage dividends...............        11,571        10,837        12,880        12,977        19,979
Net earnings (loss)........................           769            94           473        (3,648)       (4,682)
Total assets...............................       398,603       398,569       403,979       449,713       469,010
Long-term notes payable....................       129,686       149,673       158,585       178,702       159,898
</TABLE>

   
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
               FOR THE THREE FISCAL YEARS ENDED SEPTEMBER 2, 1995
    

   
    The following discussion of the Company's financial condition and results of
operations should be read in conjunction with the Financial Statements and notes
thereto.
    

RESULTS OF OPERATIONS

    The following  table  sets forth  selected  financial data  of  the  Company
expressed as a percentage of net sales for the periods indicated below:

<TABLE>
<CAPTION>
                                                                  FISCAL YEAR ENDED
                                                         ------------------------------------
                                                         SEPTEMBER    SEPTEMBER
                                                             2,           3,       AUGUST 28,
                                                            1995         1994         1993
                                                         ----------   ----------   ----------
<S>                                                      <C>          <C>          <C>
Net sales..............................................     100.0%       100.0%       100.0%
Cost of sales..........................................      90.7         90.6         90.8
Distribution, selling and administrative...............       7.8          8.0          7.7
Operating income.......................................       1.5          1.4          1.5
Interest expense.......................................       0.8          0.8          0.8
Other income (expense), net............................       0.0         (0.1)         0.0
Earnings before patronage dividends, provision for
 income taxes and cumulative effect of accounting
 change................................................       0.7          0.5          0.7
Patronage dividends....................................       0.7          0.6          0.7
Cumulative effect of accounting change.................                    0.1
Net earnings...........................................       0.0          0.0          0.0
</TABLE>

    FISCAL YEAR ENDED SEPTEMBER 2, 1995 ("FISCAL 1995") COMPARED TO FISCAL YEAR
    ENDED SEPTEMBER 3, 1994 ("FISCAL 1994")

    NET  SALES.   Fiscal  1994  included 53  weeks  of sales  while  fiscal 1995
included 52 weeks of sales. Taking this difference into consideration, net sales
during fiscal 1995 remained relatively  consistent with net sales during  fiscal
1994. During 1995, the Company added two significant customers which contributed
approximately  $64 million in net sales, spread among most sales categories. The
Company estimates these new customers  will increase net sales by  approximately
$250  million on an annualized basis. These  sales gains were offset by the loss
of  a  significant  frozen  food  customer  during  1994  and  a  reduction   in
transportation service fees.

                                       11
<PAGE>
    COST  OF SALES.  Cost of sales  decreased $45 million (2.7%) to $1.7 billion
in fiscal 1995 as  compared to fiscal  1994. Cost of sales,  as a percentage  of
sales,  has remained consistent with fiscal 1994.  The decrease in cost of sales
results primarily from the decreased sales discussed above.

    DISTRIBUTION,  SELLING  AND  ADMINISTRATIVE.    Distribution,  selling   and
administrative expenses were $141.9 million or 7.8% of net sales in fiscal 1995,
as  compared to $149.3 million or 8.0% of net sales in fiscal 1994. The decrease
in total expense was  primarily due to  the reduction of  payroll costs and  the
implementation of other programs in the Company's distribution and manufacturing
facilities  to increase efficiency.  Partially offsetting the  benefits of these
cost reduction programs was a one time charge of $1.6 million resulting from the
adoption of  Statement of  Financial Accounting  Standards No.  112  "Employers'
Accounting for Postemployment Benefits" ("SFAS No. 112").

    OPERATING INCOME.  Operating income increased 6.1% in fiscal 1995, totalling
$27.2  million. This compares to $25.6 million for fiscal 1994. This increase is
a direct  result  of  the  reduction in  distribution  and  manufacturing  costs
described above.

    OTHER  INCOME (EXPENSE),  NET.   In fiscal  year 1993,  GCC acquired  an 81%
investment in Major Market,  Inc. ("MMI") for $1.6  million. The investment  was
previously  consolidated in the Company's  financial statements. In fiscal 1995,
GCC sold its  preferred stock and  282,600 shares  of common stock  to MMI.  GCC
received  proceeds  of $120,000  and a  note  receivable for  approximately $2.6
million. GCC now holds approximately 20% of MMI's outstanding common shares  and
accounts for the investment using the cost method. GCC recorded a pretax gain of
$511,000 on the sale of this investment.

    INTEREST.   Interest  expense of $15.3  million in fiscal  1995 has remained
relatively consistent with fiscal 1994.

    NET  EARNINGS.    Net  earnings  increased  to  $769,000  in  fiscal   1995,
representing a 718% increase from fiscal 1994 net earnings of $94,000. Excluding
the  impact of adopting SFAS No. 109 in the 1994 period, and SFAS No. 112 in the
1995 period, the  Company experienced  an improvement in  after-tax earnings  of
approximately $4.8 million for fiscal 1995 as compared to fiscal 1994.

 FISCAL YEAR ENDED SEPTEMBER 3, 1994 ("FISCAL 1994") COMPARED TO FISCAL YEAR
 ENDED AUGUST 28, 1993 ("FISCAL 1993")

    NET  SALES.  Net sales  decreased $133 million (6.6%)  to slightly less than
$1.9 billion in fiscal 1994. This is a result of certain large patrons expanding
their own  warehousing  and distribution  operations.  After adjusting  for  the
anticipated  patron  self-distribution  volume  loss,  the  Company  obtained an
additional $31  million of  new  business from  new  members, and  expanded  its
existing customers' sales volume.

    COST  OF  SALES.   Cost of  sales  decreased $124.7  million (6.8%)  to $1.7
billion in fiscal 1994 as compared to fiscal 1993. The majority of this decrease
is in response to the lower sales volume as discussed above; however, additional
reduction in cost of  sales is reflective of  management's efforts to  eliminate
unprofitable business and maximize vendor related deal programs.

    DISTRIBUTION,   SELLING  AND  ADMINISTRATIVE.    Distribution,  selling  and
administrative expenses were $149.3 million or 8.0% of net sales in fiscal 1994,
as compared to $153.6 million or 7.7% of net sales in fiscal 1993. The  decrease
in  total  expenses  was  primarily  due  to  the  reduction  of  payroll  costs
(approximately $5.2 million offset by an incremental increase of $2.5 million in
accrued postretirement benefits for a net payroll decrease of $2.7 million)  and
the implementation of other cost reduction efforts.

    OPERATING  INCOME.  Operating  income decreased to  $25.6 million for fiscal
1994 as compared to $30 million for  fiscal 1993. As a percentage of net  sales,
operating  income for fiscal 1994  was consistent with fiscal  1993 but lower in
total dollars as a result of lower sales volume discussed above.

    INTEREST.  Interest expense decreased by  $0.4 million, to $15.4 million  in
fiscal  1994 from $15.8 million  in fiscal 1993, as  a result of reduced working
capital requirements related to the volume changes.

                                       12
<PAGE>
    OTHER EXPENSE, NET.  During fiscal  1994, the Company adopted a formal  plan
to  relocate  its  Grocers  Specialty Company  ("GSC")  warehouse  operations in
Corona, California  to  the  Company's corporate  warehouse  facilities  in  Los
Angeles, California. It is anticipated that the warehouse relocation will result
in  more effective utilization of Company assets, transportation and warehousing
efficiencies,  and  enhanced  service  to  GSC  customers  and  members  of  the
cooperative.  In connection with this consolidation plan, the Company recorded a
$1.6 million charge. The  charge primarily consists  of warehouse and  inventory
relocation  costs  as  well  as reprogramming  costs  of  certain  financial and
operating systems. The warehouse relocation was completed during October 1994.

    CUMULATIVE EFFECT OF ACCOUNTING  CHANGE.  The  Company adopted Statement  of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS No.
109"),  effective August  29, 1993. The  adoption of this  new accounting method
resulted in a positive $2.5 million impact for fiscal 1994.

    NET EARNINGS.  Net earnings in fiscal 1994 decreased primarily because of  a
$1.6  million expense associated  with the facility  relocation discussed above,
postretirement expenses  of  $2.5  million, volume  losses,  and  lease  related
charges,  offset by improved earnings in the insurance subsidiaries and the $2.5
million cumulative effect of adopting SFAS No. 109.

LIQUIDITY AND CAPITAL RESOURCES

    The  Company  relies  upon  cash  flow  from  operations,  patron  deposits,
Patronage  Certificates, shareholdings and borrowings under the Company's credit
lines, to  finance  operations.  Net cash  provided  from  operating  activities
totalled  $9.1 million for fiscal  1995 as compared to  $18.2 million for fiscal
1994. The Company's cost and expense reductions, revised marketing programs, and
the dividend retention program provide  adequate operating cash flow to  conduct
the  Company's business  operations. At September  2, 1995,  working capital was
$107.7 million and the current ratio was 1.7  to 1, at the fiscal 1995 and  1994
year  end. Working capital varies  throughout the year primarily  as a result of
seasonal inventory requirements.

    Capital expenditures totalled $9.4 million  in fiscal 1995 and $5.9  million
in fiscal 1994.

    The  Company has  agreements with certain  banks that  provide for committed
lines of credit. These credit lines  are available for general working  capital,
acquisitions,  and  maturing long-term  debt.  At the  end  of fiscal  1995, the
Company had $160 million  in committed lines of  credit, of which $91.1  million
was  not  utilized. In  March  1994, the  Company  refinanced its  existing $125
million credit line with a new  $135 million secured, committed line of  credit.
The  new credit  agreement, which matures  March 17, 1997,  is collateralized by
accounts receivable, inventory, and certain other assets of Certified Grocers of
California, Ltd. and  two of  its principal  subsidiaries, excluding  equipment,
real  property and  the assets  of GCC.  In April  1994, GCC  refinanced its $25
million credit  line  with  a  new  $25 million  credit  line.  The  new  credit
agreement,  which matures March  17, 1997, is  collateralized primarily by GCC's
loan portfolio.  The agreements  provide  for Eurodollar  basis or  prime  basis
borrowings  at  the Company's  option. As  of September  2, 1995,  the Company's
outstanding  borrowings,   including  obligations   under  capital   leases   of
approximately  $6.4 million, amounted to $141.2 million, of which $129.7 million
was classified as noncurrent.

    In fiscal 1995, the Company completed a sale leasback transaction  involving
an  office building used to house the Company's support personnel. Proceeds from
the transaction  were  $11.5 million.  Concurrent  with  the sale  of  the  real
property, the Company entered into a twenty year lease of the property, with two
ten year extension options.

    Certified  distributes at least  20% of the patronage  dividends in cash and
distributes Class B Shares as a  portion of the patronage dividends  distributed
to its member-patrons. In addition, under a patronage dividend retention program
authorized by Certified's Board of Directors, Certified retains a portion of the
patronage  dividends to  be distributed for  a fiscal year  and issues patronage
certificates ("Patronage Certificates")  evidencing its indebtedness  respecting
the  retained  amounts.  The  program provides  for  the  issuance  of Patronage
Certificates to patrons on an annual basis in a portion and at an interest  rate
to  be determined annually by the Board of Directors. Patronage Certificates for
each year are unsecured  general obligations of  Certified, are subordinated  to
certain  other indebtedness  of Certified,  and are  nontransferable without the
consent of Certified. The Patronage  Certificates are subject to redemption,  at
any time in whole and from

                                       13
<PAGE>
time  to time  in part,  without premium,  at the  option of  Certified, and are
subject to being set off, at the option of Certified, against all or any portion
of the amounts owing to the Company by the holder. Subject to the payment of  at
least  20%  of the  patronage dividend  in  cash, the  portion of  the patronage
dividend retained is deducted from each patron's patronage dividend prior to the
issuance of Class B Shares as a portion of such dividend.

    The Board of Directors  determined that in fiscal  years 1993 and 1994,  the
portion  of the  patronage dividend  retained and  evidenced by  the issuance of
Patronage Certificates was 20% of the fourth quarter dividend for dairy products
in fiscal 1993, 20% of the  quarterly dairy patronage dividends for fiscal  1994
and  40% of  the fiscal 1993  and 1994  dividends for non-dairy  products. As to
patronage dividends to be  distributed with respect  to Certified's 1995  fiscal
year,  the Board  of Directors approved  the issuance  of Patronage Certificates
evidencing the allocation of  an amount of  such dividends equal  to 40% of  the
patronage  dividends of all divisions, except the dairy division, and 20% of the
first and  second  quarter dairy  division  patronage dividends.  The  Patronage
Certificates  have a seven  year term, maturing  on December 15,  2002, and will
bear interest from the  date of issuance  at the rate of  7% per annum,  payable
annually on December 15 in each year, commencing December 15, 1996.

    The  following  table represents  a  summary of  the  Patronage Certificates
issued and  their respective  terms in  fiscal 1993  and 1994,  as well  as  the
intended issuance and its respective terms for fiscal 1995.

<TABLE>
<CAPTION>
                                AGGREGATE    ANNUAL
            FISCAL              PRINCIPAL   INTEREST    MATURITY
             YEAR                 AMOUNT      RATE        DATE
- ------------------------------  ----------  ---------   --------
<S>                             <C>         <C>         <C>
1993..........................  $2,018,000      7%      12/15/00
1994..........................  $2,426,000      8%      12/15/01
1995..........................  $2,117,000      7%      12/15/02
</TABLE>

The Company expects to continue to distribute patronage dividends in the future,
although there can be no assurance of the amounts of such dividends.

    Patrons  are generally required  to maintain subordinated  deposits with the
Company and  member-patrons  purchase  shares  of stock  of  the  Company.  Upon
termination of patron status, the withdrawing patron will be entitled to recover
deposits  in  excess of  its  obligations to  the  Company if  permitted  by the
applicable subordination provisions, and a  member-patron also will be  entitled
to  have its shares redeemed, subject  to applicable legal requirements, Company
policies and  credit agreement  limitations.  The Company's  current  redemption
policy  limits the Class B Shares that the Company is obligated to redeem in any
fiscal year to 5% of the number of Class B Shares deemed outstanding at the  end
of  the preceding  fiscal year. In  fiscal 1995, this  limitation restricted the
Company's redemption of shares to 19,414 shares for $3,165,064. In fiscal  1996,
the  5% limitation  will restrict the  Company's redemption of  shares to 19,238
shares  for  $3,190,815.   Due  to  the   loss  of  a   number  of   significant
member-patrons,  the number  of shares tendered  for redemption  at September 2,
1995 totalled 87,300 (or approximately $14.5 million, using fiscal 1995 year end
book values), which  exceeds the  amount that can  be redeemed  in fiscal  1996.
Consequently,  the Company will be required  to make redemptions in fiscal 1997,
1998 and 1999, with such redemptions approximating $9.4 million to $9.6  million
based  on 1995  year end  book values  and estimated  share issuances  for those
years. The redemption price for shares is based upon their book value as of  the
end  of the year preceding redemption. Cash flow to fund redemption of shares is
provided from  operations,  patron  deposits,  Patronage  Certificates,  current
shareholdings and borrowings under the Company's credit lines.

IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

  IMPAIRMENT OF LONG-LIVED ASSETS

    The  FASB  issued  Statement  of  Financial  Accounting  Standards  No.  121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of", which  is effective for fiscal  years beginning after  December
15,  1995.  Accordingly, the  Company will  conform to  the new  requirements in
fiscal 1997. The  Statement establishes  guidelines to be  used when  evaluating
long-lived assets, identifiable intangibles, and related goodwill that an entity
plans  to  continue  to use  in  operations  for impairment  and  prescribes the
accounting when such assets  are determined to be  impaired. The Statement  also
provides

                                       14
<PAGE>
guidance  on the accounting for  similar assets that a  company plans to dispose
of, except  for those  assets  of a  discontinued operation.  Impairment  losses
recorded on assets to be held and used resulting from the initial application of
the  Statement are to be reported in operating income in the period in which the
recognition criteria are met, while impairment  losses recorded on assets to  be
disposed  of resulting from the  initial application of the  Statement are to be
reported as  the  cumulative  effect  of  a  change  in  accounting  principles.
Management  estimates that  the adoption of  this pronouncement will  not have a
material effect on the Company's consolidated financial position and results  of
operations.

  POSTEMPLOYMENT BENEFITS

    The  FASB  issued  Statement  of  Financial  Accounting  Standards  No.  112
"Employers' Accounting  for Postemployment  Benefits",  which is  effective  for
fiscal  years beginning  after December 15,  1993. Accordingly,  the Company has
conformed to the new  requirements in fiscal 1995.  The new accounting  standard
requires  an accrual rather  than a pay-as-you-go  basis of recognizing expenses
for postemployment  benefits (provided  by  an employer  to former  or  inactive
employees  after termination of employment but before retirement). The effect on
its results of operations in fiscal 1995 approximated $1.6 million which it  has
accrued as a non-cash expense.

                                 LEGAL MATTERS

    The validity of the Deposit Accounts has been passed upon for the Company by
Burke, Williams & Sorensen, Los Angeles, California.

                                    EXPERTS

   
    The  consolidated  balance  sheets of  the  Company and  subsidiaries  as of
September 2, 1995 and September 3, 1994, and the related consolidated statements
of earnings, shareholders' equity, and cash  flows for each of the three  fiscal
years  in the period ended  September 2, 1995, included  in this Prospectus, and
included in  the Annual  Report on  Form 10-K  of the  Company, incorporated  by
reference  into this  Prospectus, have been  included herein in  reliance on the
report of  Coopers  & Lybrand  L.L.P.,  independent accountants,  given  on  the
authority of that firm as experts in accounting and auditing.
    

                                       15
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
Consolidated Financial Statements:
  Report of Independent Accountants........................................................................         17
  Consolidated Balance Sheets as of September 2, 1995 and September 3, 1994................................         18
  Consolidated Statements of Earnings for Fiscal Years Ended September 2, 1995, September 3, 1994, and
   August 28, 1993.........................................................................................         19
  Consolidated Statements of Shareholders' Equity for Fiscal Years Ended September 2, 1995, September 3,
   1994, and August 28, 1993...............................................................................         20
  Consolidated Statements of Cash Flows for Fiscal Years Ended September 2, 1995, September 3, 1994, and
   August 28, 1993.........................................................................................         21
  Notes to Consolidated Financial Statements...............................................................         22
</TABLE>

                                       16
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

The Board of Directors
Certified Grocers of California, Ltd.

    We  have audited  the consolidated  balance sheets  of Certified  Grocers of
California, Ltd. and subsidiaries as of September 2, 1995 and September 3, 1994,
and the related consolidated statements  of earnings, shareholders' equity,  and
cash  flows for each of the three fiscal  years in the period ended September 2,
1995. These  financial  statements  are  the  responsibility  of  the  Company's
management.  Our  responsibility is  to express  an  opinion on  these financial
statements based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our  opinion, the  consolidated financial  statements referred  to  above
present fairly, in all material respects, the consolidated financial position of
Certified  Grocers of California, Ltd. and  subsidiaries as of September 2, 1995
and September 3, 1994, and the results of their operations and their cash  flows
for  each of the  three fiscal years in  the period ended  September 2, 1995, in
conformity with generally accepted accounting principles.

    As discussed in Note 1 to the consolidated financial statements, the Company
changed its method of  accounting for income  taxes and postretirement  benefits
other than pensions in 1994 and postemployment benefits in 1995.

                                          COOPERS & LYBRAND L.L.P.

Los Angeles, California
November 27, 1995

                                       17
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                    SEPTEMBER 2, 1995 AND SEPTEMBER 3, 1994

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                            1995        1994
                                                                                         ----------  ----------
<S>                                                                                      <C>         <C>
Current:
  Cash and cash equivalents............................................................  $    7,329  $    7,702
  Accounts and notes receivable........................................................     104,249      96,545
  Inventories..........................................................................     149,432     146,869
  Prepaid expenses.....................................................................       4,789       3,810
  Deferred taxes.......................................................................       2,850       1,204
                                                                                         ----------  ----------
        Total current assets...........................................................     268,649     256,130
Properties.............................................................................      71,816      86,683
Investments............................................................................      22,051      20,274
Notes receivable.......................................................................      25,622      23,335
Other assets...........................................................................      10,465      12,147
                                                                                         ----------  ----------
          TOTAL ASSETS.................................................................  $  398,603  $  398,569
                                                                                         ----------  ----------
                                                                                         ----------  ----------

                                     LIABILITIES AND SHAREHOLDERS' EQUITY

Current:
  Accounts payable.....................................................................  $   86,159  $   82,137
  Accrued liabilities..................................................................      51,018      52,335
  Notes payable........................................................................      11,573       2,978
  Patrons' excess deposits and declared patronage dividends............................      12,214      11,541
                                                                                         ----------  ----------
        Total current liabilities......................................................     160,964     148,991
Notes payable, due after one year......................................................     129,686     149,673
Long-term liabilities..................................................................      12,210       6,566
Commitments and contingencies -- See Notes 11 and 14
Patrons' deposits and certificates:
  Patrons' required deposits...........................................................      17,022      17,589
  Subordinated patronage dividend certificates.........................................       6,561       4,444
Shareholders' equity
  Class A Shares.......................................................................       5,292       4,704
  Class B Shares ......................................................................      56,266      56,593
  Retained earnings ...................................................................      10,488      10,313
  Net unrealized gain (loss) on appreciation (depreciation) of investments.............         114        (304)
                                                                                         ----------  ----------
        Total shareholders' equity.....................................................      72,160      71,306
                                                                                         ----------  ----------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY...................................  $  398,603  $  398,569
                                                                                         ----------  ----------
                                                                                         ----------  ----------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       18
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF EARNINGS
                             (DOLLARS IN THOUSANDS)
FOR FISCAL YEARS ENDED SEPTEMBER 2, 1995, SEPTEMBER 3, 1994, AND AUGUST 28, 1993

<TABLE>
<CAPTION>
                                                                        1995          1994          1993
                                                                    ------------  ------------  ------------
<S>                                                                 <C>           <C>           <C>
Net sales.........................................................  $  1,822,804  $  1,873,872  $  2,007,288
Costs and expenses:
  Cost of sales...................................................     1,653,660     1,698,930     1,823,592
  Distribution, selling and administrative........................       141,947       149,303       153,656
                                                                    ------------  ------------  ------------
Operating income..................................................        27,197        25,639        30,040
Interest expense..................................................       (15,260)      (15,405)      (15,784)
Other income (expense), net.......................................           509        (1,600)         (373)
                                                                    ------------  ------------  ------------
Earnings before patronage dividends, provision for income taxes
  and cumulative effect of accounting change......................        12,446         8,634        13,883
Declared patronage dividends......................................       (11,571)      (10,837)      (12,880)
                                                                    ------------  ------------  ------------
Earnings (loss) before income tax provision and cumulative effect
  of accounting change............................................           875        (2,203)        1,003
Provision for income taxes........................................           106           203           530
                                                                    ------------  ------------  ------------
Earnings (loss) before cumulative effect of accounting change.....           769        (2,406)          473
Cumulative effect of accounting change............................                       2,500
                                                                    ------------  ------------  ------------
Net earnings......................................................  $        769  $         94  $        473
                                                                    ------------  ------------  ------------
                                                                    ------------  ------------  ------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       19
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
FOR FISCAL YEARS ENDED SEPTEMBER 2, 1995, SEPTEMBER 3, 1994, AND AUGUST 28, 1993

<TABLE>
<CAPTION>
                                                                                                        NET UNREALIZED
                                                                                                        GAIN (LOSS) ON
                                                      CLASS A               CLASS B                      APPRECIATION
                                                --------------------  --------------------  RETAINED   (DEPRECIATION) OF
                                                 SHARES     AMOUNT     SHARES     AMOUNT    EARNINGS      INVESTMENTS
                                                ---------  ---------  ---------  ---------  ---------  -----------------
<S>                                             <C>        <C>        <C>        <C>        <C>        <C>
Balance, August 29, 1992......................     53,700  $   4,511    400,713  $  57,809  $  11,487
  Class A Shares issued.......................      1,900        309
  Class A Shares redeemed.....................     (5,900)      (535)                            (424)
  Class B Shares issued.......................                           13,649      2,232
  Class B Shares redeemed.....................                          (20,036)    (2,803)      (451)
  Net earnings................................                                                    473
                                                ---------  ---------  ---------  ---------  ---------
Balance, August 28, 1993......................     49,700      4,285    394,326     57,238     11,085
  Class A Shares issued.......................      6,000        981
  Class A Shares redeemed.....................     (6,600)      (562)                            (517)
  Class B Shares issued.......................                           13,676      2,230
  Class B Shares redeemed.....................                          (19,716)    (2,875)      (349)
  Net earnings................................                                                     94
  Net unrealized loss on depreciation of
   investments (net of deferred tax of
   $157)......................................                                                             $    (304)
                                                ---------  ---------  ---------  ---------  ---------          -----
Balance, September 3, 1994....................     49,100      4,704    388,286     56,593     10,313           (304)
  Class A Shares issued.......................      7,800      1,271
  Class A Shares redeemed.....................     (6,600)      (683)                            (393)
  Class B Shares issued.......................                           15,895      2,637
  Class B Shares redeemed.....................                          (19,414)    (2,964)      (201)
  Net earnings................................                                                    769
  Net unrealized gain on appreciation of
   investments (net of deferred tax of
   $216)......................................                                                                   418
                                                ---------  ---------  ---------  ---------  ---------          -----
Balance, September 2, 1995....................     50,300  $   5,292    384,767  $  56,266  $  10,488      $     114
                                                ---------  ---------  ---------  ---------  ---------          -----
                                                ---------  ---------  ---------  ---------  ---------          -----
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       20
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
FOR FISCAL YEARS ENDED SEPTEMBER 2, 1995, SEPTEMBER 3, 1994, AND AUGUST 28, 1993

<TABLE>
<CAPTION>
                                                                             1995         1994         1993
                                                                          -----------  -----------  -----------
                                                                          (52 WEEKS)   (53 WEEKS)   (52 WEEKS)
<S>                                                                       <C>          <C>          <C>
Cash flows from operating activities:
Net earnings............................................................   $     769    $      94    $     473
                                                                          -----------  -----------  -----------
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
    Gain on sale of investment in affiliate.............................        (511)
    Cumulative effect of accounting change..............................                   (2,500)
    Depreciation and amortization.......................................       9,982       10,680       11,890
    Loss (gain) on disposal of properties...............................         366         (445)           3
    Accrued postretirement benefit costs................................       2,965        2,509
    Accrued postemployment benefit costs................................       1,648
    Accrued supplemental retirement benefit costs.......................       1,003          431          853
    Accrued environmental liabilities...................................         110        1,100          400
    Accrued sublease liability..........................................        (230)       1,228
    Facility relocation.................................................                      520
    Decrease (increase) in assets:
      Accounts and notes receivable.....................................      (7,757)       3,428       26,454
      Inventories.......................................................      (3,976)       1,611       20,480
      Prepaid expenses..................................................      (1,041)         170          180
      Deferred taxes....................................................        (273)
      Notes receivable..................................................         293        2,720       (1,277)
    Increase (decrease) in liabilities:
      Accounts payable..................................................       4,825       (2,741)     (13,940)
      Accrued liabilities...............................................         218        2,584       (7,311)
      Patrons' excess deposits and declared patronage dividends.........         673       (3,205)
                                                                          -----------  -----------  -----------
  Total adjustments ....................................................       8,295       18,090       37,732
                                                                          -----------  -----------  -----------
Net cash provided by operating activities...............................       9,064       18,184       38,205
                                                                          -----------  -----------  -----------
Cash flows from investing activities:
  Purchase of properties................................................      (9,363)      (5,921)      (8,858)
  Proceeds from sales of properties.....................................      12,489        1,295        1,836
  (Increase) decrease in other assets...................................      (1,793)        (244)          43
  Investment in preferred stocks, net...................................        (163)      (2,552)
  Investment in long-term bonds, net....................................        (973)      (3,102)      (2,312)
  Investment in common stock............................................        (180)      (2,320)
  Purchase of intangible assets.........................................                                (1,540)
  Sale of investment in affiliate, net of cash disposed*................        (479)
                                                                          -----------  -----------  -----------
Net cash utilized by investing activities...............................        (462)     (12,844)     (10,831)
                                                                          -----------  -----------  -----------
Cash flows from financing activities:
  Additions to long-term notes payable..................................                                   331
  Reduction of long-term notes payable..................................      (7,534)      (5,934)     (17,360)
  Additions to short-term notes payable.................................                                    38
  Reduction of short-term notes payable.................................      (2,658)      (3,132)      (3,905)
  Decrease in members' required deposits................................        (567)      (1,312)      (5,664)
  Issuance of subordinated patronage dividend certificates..............       2,117        2,421        2,023
  Repurchase of shares from members.....................................      (4,224)      (4,303)      (4,213)
  Issuance of shares to members.........................................       3,891        3,211        2,541
                                                                          -----------  -----------  -----------
Net cash utilized by financing activities...............................      (8,975)      (9,049)     (26,209)
                                                                          -----------  -----------  -----------
Net (decrease) increase in cash and cash equivalents....................        (373)      (3,709)       1,165
Cash and cash equivalents at beginning of year .........................       7,702       11,411       10,246
                                                                          -----------  -----------  -----------
Cash and cash equivalents at end of year................................   $   7,329    $   7,702    $  11,411
                                                                          -----------  -----------  -----------
                                                                          -----------  -----------  -----------
Supplemental disclosure of cash flow information:
Cash paid during the year for:
  Interest..............................................................   $  15,006    $  15,232    $  15,499
  Income taxes .........................................................       2,388           70        1,155
                                                                          -----------  -----------  -----------
                                                                           $  17,394    $  15,302    $  16,654
                                                                          -----------  -----------  -----------
                                                                          -----------  -----------  -----------
*Sale of investment in affiliate, net of cash disposed:
  Working capital, other than cash......................................   $    (980)
  Property, plant and equipment.........................................       1,596
  Note receivable.......................................................      (2,580)
  Other assets..........................................................       1,857
  Proceeds in excess of net assets of affiliate sold, net...............         511
  Long-term debt........................................................        (883)
                                                                          -----------
    Net cash effect from sale of investment in affiliate................   $    (479)
                                                                          -----------
                                                                          -----------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       21
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

  PRINCIPLES OF CONSOLIDATION:

    The  consolidated  financial statements  include  the accounts  of Certified
Grocers of California,  Ltd. and  all of  its subsidiaries  ("Certified" or  the
"Company").  Intercompany transactions and accounts  with subsidiaries have been
eliminated.

  NATURE OF BUSINESS:

    The  Company  is  a  cooperative  organization  engaged  primarily  in   the
distribution of food products and related nonfood items to retail establishments
owned  by shareholders of  the Company. All  establishments with which directors
are affiliated, as members of the Company, purchase groceries, related  products
and  store equipment  from the  Company in  the ordinary  course of  business at
prices and on terms available to members generally.

    The Company's fiscal year ends on the Saturday nearest to August 31.  Fiscal
years 1995 and 1993 included 52 weeks, while fiscal 1994 included 53 weeks.

  RECLASSIFICATIONS:

    Certain   reclassifications  have  been  made   to  prior  years'  financial
statements to  present  them on  a  basis  comparable with  the  current  year's
presentation.

  CASH EQUIVALENTS:

    The  Company  considers  all  highly liquid  investments  purchased  with an
original maturity of three months or less to be cash equivalents.

  INVENTORIES:

    Inventories are valued at the lower of cost (first-in, first-out) or market.

  DEPRECIATION:

    Depreciation is computed using the  straight-line method over the  estimated
useful lives of the assets which approximate 40 years for buildings and 10 years
for   equipment.  Expenditures  for  replacements   or  major  improvements  are
capitalized; expenditures  for normal  maintenance and  repairs are  charged  to
operations  as incurred.  Upon sale  or retirement  of properties,  the cost and
accumulated depreciation are removed from the accounts, and any gain or loss  is
included in operations.

  POSTRETIREMENT BENEFITS:

    Effective  August 29, 1993,  the Company implemented  Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions" ("SFAS No. 106"). This statement requires that the cost  of
these  benefits,  which are  primarily for  health care  and life  insurance, be
recognized in the financial statements throughout the employees' active  working
careers.  The Company's previous practice  was to expense these  costs on a cash
basis,  principally  after  retirement.  The  transition  obligation  is   being
amortized  on a straight-line basis over twenty  years as allowed under SFAS No.
106. The incremental effect  on the Company's results  of operations for  fiscal
1995  and 1994  is approximately  $3.0 million  and $2.5  million, respectively,
which has been accrued as a non-cash expense.

  POSTEMPLOYMENT BENEFITS:

    The FASB issued Statement No.  112 "Employers Accounting for  Postemployment
Benefits",  which is  effective for  fiscal years  beginning after  December 15,
1993. Accordingly, the Company conformed to the new requirements in fiscal 1995.
The new  accounting standard  requires an  accrual rather  than a  pay-as-you-go
basis  of  recognizing  expenses  for postemployment  benefits  (provided  by an
employer to former  or inactive  employees after termination  of employment  but
before  retirement). The effect on the Company's results of operations in fiscal
1995 was $1.6 million which has been accrued as a noncash expense.

                                       22
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

  ENVIRONMENTAL COSTS:

    The Company expenses, on a  current basis, certain recurring costs  incurred
in  complying  with  environmental  regulations  and  remediating  environmental
pollution. The  Company also  reserves for  certain non-recurring  future  costs
required  to remediate environmental  pollution for which  the Company is liable
whenever, by diligent legal and technical investigation, the scope or extent  of
pollution  has been determined, the Company's  contribution to the pollution has
been  ascertained,  remedial  measures  have  been  specifically  identified  as
practical   and  viable,  and   the  cost  of   remediation  and  the  Company's
proportionate share can be reasonably estimated.

  INCOME TAXES:

    Effective August  29,  1993,  the Company  adopted  Statement  of  Financial
Accounting  Standards No. 109,  "Accounting for Income  Taxes" ("SFAS No. 109"),
which requires the use of the liability method of accounting for deferred income
taxes. The cumulative effect  of this change  in accounting principle  increased
the Company's fiscal 1994 net earnings by $2.5 million.

  INVESTMENTS:

    Effective  September  3, 1994  the  Company adopted  Statement  of Financial
Accounting Standards No. 115,  "Accounting for Certain  Investments in Debt  and
Equity  Securities" ("SFAS  No. 115").  The cumulative  effect of  such adoption
amounted to an unrealized  loss of $304,000, net  of deferred taxes of  $157,000
and  was  reported separately  in the  Consolidated Statements  of Shareholders'
Equity. There was  no effect  on the  Consolidated Statements  of Earnings.  The
gross amount of $461,000 reflects a non-cash investing activity. At September 2,
1995,  the Company had an unrealized gain  of $114,000, net of deferred taxes of
$59,000  which  was  reported  separately  in  the  Consolidated  Statements  of
Shareholders'  Equity. There  was no  effect on  the Consolidated  Statements of
Earnings. The gross amount of  $173,000 reflects a non-cash investing  activity.
Investment  income is recorded  in the Consolidated  Statements of Earnings when
earned.

    Prior to the implementation of SFAS No. 115, investments in fixed maturities
which might,  under certain  circumstances,  be sold  prior  to their  dates  of
maturity  were classified as investments "held  for sale" and such portfolio was
recorded at  the  lower of  cost  or market  value.  Unrealized losses,  net  of
deferred  taxes, on such investments, if any, were recorded as a charge directly
to shareholders' equity. In addition, the Company identified certain investments
in fixed maturities held for trading purposes. Such investments were recorded at
market value and unrealized gains or losses on such investments, net of deferred
taxes, were credited or charged directly to shareholders' equity.

    The cost of  securities sold  is determined by  the specific  identification
method.

2.  PROPERTIES:

    Properties  at September 2, 1995, and September  3, 1994 stated at cost, are
comprised of:

<TABLE>
<CAPTION>
                                                                                  1995        1994
                                                                               ----------  ----------
                                                                               (DOLLARS IN THOUSANDS)
<S>                                                                            <C>         <C>
Land.........................................................................  $    8,856  $   11,488
Buildings and leasehold improvements.........................................      64,321      71,854
Equipment....................................................................      65,849      64,637
Equipment under capital leases...............................................       9,259      10,345
                                                                               ----------  ----------
                                                                                  148,285     158,324
Less, accumulated depreciation and
  amortization...............................................................      76,469      71,641
                                                                               ----------  ----------
                                                                               $   71,816  $   86,683
                                                                               ----------  ----------
                                                                               ----------  ----------
</TABLE>

                                       23
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  INVESTMENTS:

    The amortized cost and fair values of investments available-for-sale were as
follows:

<TABLE>
<CAPTION>
                                                                            GROSS          GROSS
                                                            AMORTIZED    UNREALIZED     UNREALIZED      FAIR
SEPTEMBER 2, 1995                                             COSTS         GAINS         LOSSES        VALUE
- ---------------------------------------------------------  -----------  -------------  -------------  ---------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                        <C>          <C>            <C>            <C>
Fixed Maturities:
  U.S. Treasury securities and obligations of U.S.
   government corporations and agencies..................   $   9,941     $     138      $      83    $   9,996
  Corporate securities...................................       1,765            57             14        1,808
  Mortgage backed securities.............................         933            19              1          951
                                                           -----------        -----            ---    ---------
    Sub-total............................................      12,639           214             98       12,755
Redeemable preferred stock...............................       6,696            58              1        6,753
Equity securities........................................       2,543                                     2,543
                                                           -----------        -----            ---    ---------
                                                            $  21,878     $     272      $      99    $  22,051
                                                           -----------        -----            ---    ---------
                                                           -----------        -----            ---    ---------
</TABLE>

<TABLE>
<CAPTION>
                                                                            GROSS          GROSS
                                                            AMORTIZED    UNREALIZED     UNREALIZED      FAIR
SEPTEMBER 3, 1994                                             COST          GAINS         LOSSES        VALUE
- ---------------------------------------------------------  -----------  -------------  -------------  ---------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                        <C>          <C>            <C>            <C>
Fixed Maturities:
  U.S. Treasury securities and obligations of U.S.
   government corporations and agencies..................   $  10,102     $      10      $     415    $   9,697
  Corporate securities...................................         306                            8          298
  Mortgage backed securities.............................       1,455             1             49        1,407
                                                           -----------          ---          -----    ---------
    Sub-total............................................      11,863            11            472       11,402
Redeemable preferred stock...............................       6,552                                     6,552
Equity securities........................................       2,320                                     2,320
                                                           -----------          ---          -----    ---------
                                                            $  20,735     $      11      $     472    $  20,274
                                                           -----------          ---          -----    ---------
                                                           -----------          ---          -----    ---------
</TABLE>

                                       24
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Fixed maturity investments are due as follows:

<TABLE>
<CAPTION>
                                                                                   AMORTIZED      FAIR
SEPTEMBER 2, 1995                                                                    COST         VALUE
- --------------------------------------------------------------------------------  -----------  -----------
                                                                                   (DOLLARS IN THOUSANDS)
<S>                                                                               <C>          <C>
Fixed Maturities Available for Sale:
  Due in one year or less.......................................................   $     300    $     304
  Due after one year through five years.........................................       4,420        4,438
  Due after five years through ten years........................................       4,475        4,481
  Due after ten years...........................................................       3,444        3,532
                                                                                  -----------  -----------
                                                                                   $  12,639    $  12,755
                                                                                  -----------  -----------
                                                                                  -----------  -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                                   AMORTIZED      FAIR
SEPTEMBER 3, 1994                                                                    COST         VALUE
- --------------------------------------------------------------------------------  -----------  -----------
                                                                                   (DOLLARS IN THOUSANDS)
<S>                                                                               <C>          <C>
Fixed Maturities Available for Sale:
  Due in one year or less.......................................................   $     852    $     828
  Due after one year through five years.........................................       7,292        7,042
  Due after five years through ten years........................................       2,790        2,632
  Due after ten years...........................................................         929          900
                                                                                  -----------  -----------
                                                                                   $  11,863    $  11,402
                                                                                  -----------  -----------
                                                                                  -----------  -----------
</TABLE>

    Expected  maturities  will  differ   from  contractual  maturities   because
borrowers  may have the right to call or prepay obligations with or without call
or prepayment penalties. Mortgage-backed  securities are shown  as being due  at
their average expected maturity dates.

    Investment income is summarized as follows:

<TABLE>
<CAPTION>
                                                                                    1995       1994       1993
                                                                                  ---------  ---------  ---------
                                                                                      (DOLLARS IN THOUSANDS)
<S>                                                                               <C>        <C>        <C>
Fixed Maturities................................................................  $   1,469  $   1,094  $   1,267
Preferred Stock.................................................................        563        461        311
Cash and cash equivalents.......................................................        171         95        122
                                                                                  ---------  ---------  ---------
                                                                                      2,203      1,650      1,700
Less: investment expenses.......................................................        (85)      (110)       (64)
                                                                                  ---------  ---------  ---------
    Net investment income.......................................................  $   2,118  $   1,540  $   1,636
                                                                                  ---------  ---------  ---------
                                                                                  ---------  ---------  ---------
</TABLE>

    Investments  carried  at  fair  values  of  $11,272,000  and  $7,625,000  at
September 2,  1995 and  September 3,  1994, respectively,  are on  deposit  with
regulatory authorities in compliance with insurance company regulations.

                                       25
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.  NOTES PAYABLE:

    Notes  payable at September 2, 1995 and  September 3, 1994 are summarized as
follows:

<TABLE>
<CAPTION>
                                                                                  1995        1994
                                                                               ----------  ----------
                                                                               (DOLLARS IN THOUSANDS)
<S>                                                                            <C>         <C>
Notes payable to banks under revolving credit agreements, expiring March 17,
  1997, interest rate at prime (8.75% and 7.75% at September 2, 1995 and
  September 3, 1994, respectively) plus 1/2% or Eurodollar (5.88% and 4.81%
  at September 2, 1995 and September 3, 1994, respectively) plus 1 1/2%......  $   53,439  $   59,352
Note payable to banks under revolving credit agreements, expiring March 17,
  1997, interest rate at prime (8.75% and 7.75% at September 2, 1995 and
  September 3, 1994, respectively) plus 1/2% or Eurodollar (5.88% and 4.81%
  at September 2, 1995 and September 3, 1994, respectively) plus 1 1/2%......      15,500      18,000
Subordinated note payable to a life insurance company, due April 1, 1999,
  interest rate of 10.8%, $8,750,000 due April 1 each year beginning in
  1996.......................................................................      35,000      35,000
Senior note payable to a life insurance company, collateralized through an
  inter-creditor agreement with banks under the revolving credit agreement of
  $135 million, due January 15, 2005, interest rate of 9.55%, $62,500 due
  monthly each year beginning in 1992 through 2000 and then $220,833 monthly
  until maturity.............................................................      16,500      17,250
Notes payable, collateralized by land and warehouses, payable monthly,
  approximately $60,000 plus interest at 9.88%, due February 1, 2006.........      14,462      15,211
Obligations under capital leases.............................................       6,358       7,838
                                                                               ----------  ----------
                                                                                  141,259     152,651
Less, portion due within one year............................................     (11,573)     (2,978)
                                                                               ----------  ----------
                                                                               $  129,686  $  149,673
                                                                               ----------  ----------
                                                                               ----------  ----------
</TABLE>

    Maturities of long-term debt as of September 2, 1995 are:

<TABLE>
<CAPTION>
                                                                       (DOLLARS IN
                                                                        THOUSANDS)
<S>                                                                    <C>
1996.................................................................  $ 11,573
1997.................................................................    80,397
1998.................................................................    11,337
1999.................................................................    11,353
2000.................................................................     4,039
Beyond 2000..........................................................    22,560
                                                                       ------------
                                                                       $141,259
                                                                       ------------
                                                                       ------------
</TABLE>

    Weighted average interest  rates on  short-term borrowings  for fiscal  year
ends  1995, 1994, and  1993 approximated 9.57%,  9.71%, and 9.14%, respectively.
Weighted average  interest  rates  during  each fiscal  year,  calculated  on  a
quarterly  basis, approximated  respective year  end average  rates. The average
amounts of short-term borrowings outstanding during fiscal years 1995, 1994, and
1993  were  $5,170,000,  $3,147,000,  and  $3,206,000  respectively.  Short-term
borrowings  amounted to as much  as $11,573,000 in 1995,  $3,158,000 in 1994 and
$3,616,000 in 1993.

                                       26
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The Company has two  credit agreements with certain  banks that provide  for
committed  lines of credit. These credit lines are available for general working
capital, acquisitions, and maturing  long-term debt. At the  end of fiscal  year
1995,  the Company had $160 million in committed lines of credit, of which $91.1
million was not utilized. The unused  portion of these credit lines are  subject
to annual commitment fees of 0.375%.

    The  credit  agreements contain  various  financial covenants  pertaining to
working capital, debt-to-equity relationships, tangible net worth, earnings, and
similar provisions. In addition, on the required portion of member deposits  and
redemption of Class A and Class B Shares, no payment may be made if there exists
a  default  with respect  to  any senior  indebtedness,  as defined,  until such
default has been cured or waived or until such senior indebtedness has been paid
in full.

    One  credit  agreement  of  $135  million  is  collateralized  by   accounts
receivable,  inventory and  certain other  assets, excluding  equipment and real
property. The maturity date is  March 17, 1997, but  is subject to extension  by
the  mutual consent  of the  Company and the  banks. The  agreement provides for
Eurodollar basis or prime basis borrowings at the Company's option.

    The other  credit agreement  for $25  million is  collateralized by  Grocers
Capital  Company's ("GCC") receivables. The maturity date is March 17, 1997, but
is subject to extension by the mutual consent of the Company and the banks.  The
agreement  provides  for  prime  basis or  Eurodollar  basis  borrowings  at the
Company's option.

    As a result of maturing long-term debt (a non-cash financing activity),  the
Company  reclassified from long  to short-term debt  $11,570,000, $2,978,000 and
$3,088,000 in fiscal 1995, 1994 and 1993, respectively.

    The fair values of the Company's notes payable, excluding obligations  under
capital  leases, approximated $133 million at September 2, 1995. Rates currently
available to the Company  for debt with similar  terms and remaining  maturities
are used to estimate the fair values of notes payable.

5.  LEASES:

    The  Company has entered into both  operating and capital leases for certain
warehouse, transportation and  data processing computer  equipment. The  Company
has also entered into operating leases for approximately 36 retail supermarkets.
The  majority of these locations are  subleased to various member-patrons of the
Company. The  operating  leases  and subleases  are  noncancellable,  renewable,
include  purchase options  in certain instances,  and require  payment of taxes,
insurance and maintenance. In addition, the Company is contingently liable  with
respect to lease guarantees for certain member-patrons. The total commitment for
such lease guarantees approximates $33.3 million to $37.2 million. The Company's
security  respecting  these  lease  guarantees is  discussed  in  Note  12 under
"Concentration of Credit Risk."

    Total rent expense  was $21,051,000, $22,707,000,  and $23,326,000 in  1995,
1994,  and 1993 respectively. Sublease rental income was $5,308,000, $4,713,000,
and $4,657,000 in 1995, 1994, and 1993 respectively.

                                       27
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    Minimum rentals  (exclusive  of  real estate  taxes,  insurance,  and  other
expenses  payable under the  terms of the  leases) as of  September 2, 1995, are
summarized as follows:

<TABLE>
<CAPTION>
                                                                     CAPITAL LEASES   OPERATING LEASES
                                                                     ---------------  ----------------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                                  <C>              <C>
1996...............................................................     $   2,351       $     19,807
1997...............................................................         1,036             17,982
1998...............................................................           982             13,186
1999...............................................................           852             10,737
2000...............................................................           852              9,161
Beyond 2000........................................................           340             54,675
                                                                           ------           --------
  Total minimum lease payments.....................................         6,413       $    125,548
                                                                                            --------
                                                                                            --------
Less, amount representing interest.................................            55
                                                                           ------
Present value of net minimum lease payments........................         6,358
Less, current portion..............................................         1,247
                                                                           ------
  Total long-term portion..........................................     $   5,111
                                                                           ------
                                                                           ------
</TABLE>

    Minimum sublease  rentals (exclusive  of real  estate taxes,  insurance  and
other  expenses payable under the terms of  the leases) as of September 2, 1995,
are summarized as follows:

<TABLE>
<CAPTION>
                                                                                      OPERATING LEASES
                                                                                    --------------------
                                                                                        (DOLLARS IN
                                                                                         THOUSANDS)
<S>                                                                                 <C>
1996..............................................................................       $    6,404
1997..............................................................................            6,313
1998..............................................................................            4,213
1999..............................................................................            3,624
2000..............................................................................            3,114
Beyond 2000.......................................................................           22,645
                                                                                            -------
                                                                                         $   46,313
                                                                                            -------
                                                                                            -------
</TABLE>

    In fiscal  1995, the  Company completed  a sale  leaseback transaction  with
Trinet Corporate Realty Trust, Inc. ("Trinet"), an unaffiliated third party. The
total  sales price for the property was $11,500,000. Concurrent with the sale of
the real property, the Company  and Trinet entered into  a twenty year lease  of
the  property,  with  two ten  year  extension  options. The  monthly  rental is
approximately $108,000 and is subject to CPI adjustment commencing on the  first
day  of the sixth,  eleventh and sixteenth years.  However, such CPI adjustments
shall not exceed four percent per annum  on a cumulative basis during each  five
year  period. The gain on this transaction  was $1.2 million of which $41,000 of
the deferred gain was recognized during fiscal 1995 in accordance with SFAS 13.

                                       28
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  INCOME TAXES:

    The significant components of income  tax expense (benefit) attributable  to
continuing operations are summarized as follows:

<TABLE>
<CAPTION>
                                                                    1995       1994       1993
                                                                  ---------  ---------  ---------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                                               <C>        <C>        <C>
Federal:
  Current tax expense...........................................  $     290  $   2,049  $     396
  Utilization of net operating loss carryforwards...............                  (800)
  Deferred tax (benefit) expense................................        (72)    (1,156)        58
                                                                  ---------  ---------  ---------
                                                                        218         93        454
                                                                  ---------  ---------  ---------
State:
  Current tax expense...........................................        114        377         57
  Deferred tax (benefit) expense................................       (226)      (267)        19
                                                                  ---------  ---------  ---------
                                                                       (112)       110         76
                                                                  ---------  ---------  ---------
                                                                  $     106  $     203  $     530
                                                                  ---------  ---------  ---------
                                                                  ---------  ---------  ---------
</TABLE>

    The  Company's income taxes currently  payable in 1995 and  1994 are in part
due to alternative minimum tax.

    The effects  of temporary  differences and  other items  that give  rise  to
deferred tax assets and deferred tax liabilities are presented below:

<TABLE>
<CAPTION>
                                                                            SEPTEMBER 2,  SEPTEMBER 3,
                                                                                1995          1994
                                                                            ------------  ------------
                                                                              (DOLLARS IN THOUSANDS)
<S>                                                                         <C>           <C>
Deferred tax assets:
  Accounts receivable.....................................................   $    2,223    $      895
  Accrued vacation/incentives.............................................          808           299
  Closed store reserves...................................................          562           632
  Lease reserve...........................................................          483           528
  Deferred income.........................................................          597
  Insurance reserves......................................................        1,736         1,789
  Postretirement/Postemployment benefits other than pension...............        4,366           505
  Alternative minimum tax credits.........................................        1,810         1,948
  Tax credits.............................................................          110           277
  Net operating loss carryforwards........................................           93           571
  Other...................................................................        1,362           638
                                                                            ------------  ------------
    Total gross deferred tax assets.......................................       14,150         8,082
  Less valuation allowance................................................       (1,400)       (1,400)
                                                                            ------------  ------------
    Deferred tax assets...................................................   $   12,750    $    6,682
                                                                            ------------  ------------
                                                                            ------------  ------------
Deferred tax liabilities:
  Property, plant and equipment...........................................   $    4,561    $    2,029
  Capitalized software....................................................        1,380
  Intangible asset........................................................        1,878
  Deferred state taxes....................................................          349           273
  Other...................................................................          341           195
                                                                            ------------  ------------
    Total gross deferred tax liabilities..................................   $    8,509    $    2,497
                                                                            ------------  ------------
                                                                            ------------  ------------
    Net deferred tax asset................................................   $    4,241    $    4,185
                                                                            ------------  ------------
                                                                            ------------  ------------
</TABLE>

    A  valuation allowance is  provided to reduce  the deferred tax  assets to a
level which, more likely  than not, will be  realized. The remaining balance  of
the net deferred tax assets should be realized through future operating results,
and the reversal of taxable temporary differences, and tax planning strategies.

                                       29
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The  provision for income taxes at the Company's effective tax rate differed
from the provision for income taxes at the statutory rate as follows:

<TABLE>
<CAPTION>
                                                              1995     1994     1993
                                                              -----   -------   -----
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>     <C>       <C>
Federal income tax expense (benefit) at the statutory
 rate.......................................................  $ 297   $  (749)  $ 341
State income taxes, net of federal income tax benefit.......    (75)       73      50
Loss on insurance subsidiary not recognized for federal
 taxes......................................................                       67
Dividend received deduction.................................   (128)     (105)    (74)
Permanent differences.......................................     68        96      68
Alternative minimum tax.....................................              385
Increase in valuation allowance.............................              392
Other, net..................................................    (56)      111      78
                                                              -----   -------   -----
Provision for income taxes..................................  $ 106   $   203   $ 530
                                                              -----   -------   -----
                                                              -----   -------   -----
</TABLE>

    At September  2,  1995,  the  Company has  alternative  minimum  tax  credit
carryforwards  of approximately $1.8 million  available to offset future regular
income taxes payable to the extent such regular taxes exceed alternative minimum
taxes payable.

7.  SUBORDINATED PATRONAGE DIVIDEND CERTIFICATES:

    In December 1992, the Company's Board of Directors (the "Board")  authorized
a  patronage  dividend retention  program to  be  effective commencing  with the
dividends payable for fiscal  1993, whereby Certified retains  a portion of  the
patronage  dividends  and  issues  Patronage  Certificates  (the "Certificates")
evidencing its indebtedness  respecting the retained  amounts. In addition,  the
program  provides for the issuance  of the Certificates to  patrons on an annual
basis in a  portion and at  an interest rate  to be determined  annually by  the
Board  of Directors. However, as to any  particular patron, if the amount of the
retention is less than a specified  minimum (presently $500), then no  retention
occurs and a Certificate is not issued. Certificates for each year are unsecured
general  obligations of Certified,  are subordinated to  certain other Certified
indebtedness, and  are nontransferable  without the  consent of  Certified.  The
certificates  are subject to redemption,  at any time in  whole and from time to
time in part, without premium, at the option of Certified.

    The Board of Directors  determined that in fiscal  years 1993 and 1994,  the
portion  of the  patronage dividend  retained and  evidenced by  the issuance of
Certificates was 20% of the fourth quarter dividend for dairy products in fiscal
1993, 20% of the quarterly dairy patronage dividends for fiscal 1994 and 40%  of
the  fiscal  1993  and  1994  dividends for  non-dairy  products.  The  Board of
Directors approved  the patronage  dividend retention  program for  fiscal  year
1995.  As to patronage  dividends to be distributed  with respect to Certified's
1995 fiscal year, Certificates  will be issued evidencing  the allocation of  an
amount  of  such  dividends equal  to  40%  of the  patronage  dividends  of all
divisions, except the dairy  division, and 20% of  the first and second  quarter
dairy division patronage dividends. The Certificates issued for fiscal 1995 have
a  seven year term, maturing  on December 15, 2002,  and will bear interest from
the date of issuance at the rate  of 7% per annum, payable annually on  December
15 in each year, commencing December 15, 1996.

    The  following table  represents a  summary of  the Certificates  issued and
their respective terms in fiscal 1993 and 1994, as well as the intended issuance
and its respective terms for fiscal 1995.

<TABLE>
<CAPTION>
                                AGGREGATE    ANNUAL
            FISCAL              PRINCIPAL   INTEREST    MATURITY
             YEAR                 AMOUNT      RATE        DATE
- ------------------------------  ----------  ---------   --------
<S>                             <C>         <C>         <C>
1993..........................  $2,018,000      7%      12/15/00
1994..........................  $2,426,000      8%      12/15/01
1995..........................  $2,117,000      7%      12/15/02
</TABLE>

    The Company expects  to continue  to distribute patronage  dividends in  the
future, although there can be no assurance of the amounts of such dividends.

                                       30
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.  CAPITAL SHARES:

    The  Company requires that each member-patron  hold 100 Class A shares. Each
member-patron must  also hold  Class B  Shares having  combined issuance  values
equal  to the lesser  of the amount  of the member-patron's  required deposit or
twice  the  member-patron's  average  weekly  purchases  (the  "Class  B   Share
requirement").  For this purpose, each Class B Share held by a member-patron has
an issuance value equal to the  book value of Certified's outstanding shares  as
of the close of the fiscal year last ended prior to the issuance of such Class B
Share.

    After  payment of  at least 20%  of the  patronage dividend in  cash and the
issuance of the Patronage Certificates, Class  B Shares are issued as a  portion
of  each  member-patron's patronage  dividend and,  to  the extent  necessary to
fulfill  the  member-patron's  Class  B  Share  requirement,  by  crediting  the
member-patron's cash deposit account for the issuance values of such shares.

    All  shares of a terminated member will  be redeemed by the Company (subject
to certain legal limitations, provisions of the Company's redemption policy, and
provisions of certain  of the Company's  committed lines of  credit) at a  price
equal  to the book value of the shares as  of the close of the fiscal year ended
prior to the redemption, less all amounts that may be owing by the member to the
Company. All  shares  are  pledged  to  the  Company  to  secure  the  Company's
redemption  rights and  as collateral  for all  obligations to  the Company. The
Company is not obligated in any fiscal year to redeem more than 5% of the sum of
the number of Class B Shares outstanding as of the close of the preceding fiscal
year and the number of Class B Shares issued as a part of the patronage dividend
for the preceding year (the "5% limit"). Thus, shares tendered for redemption in
a given fiscal year may not necessarily be redeemed in that fiscal year. The  5%
limit  for fiscal  year 1996  will allow  for redemption  of 19,238  shares. The
following table summarizes the  Class B Shares  tendered and presently  approved
for  redemption, shares  redeemed, and  the remaining  number of  shares pending
redemption:

<TABLE>
<CAPTION>
                    FISCAL
                     YEAR                         TENDERED     REDEEMED     REMAINING
                    ------                       -----------  -----------  -----------     BOOK
                                                                                           VALUE
                                                                                        -----------
                                                                                        (DOLLARS IN
                                                                                        THOUSANDS)
<S>                                              <C>          <C>          <C>          <C>
1991...........................................      40,962       20,020       20,942    $   3,577
1992...........................................      48,543       20,038       49,447        8,031
1993...........................................      29,019       20,036       58,430        9,555
1994...........................................      39,637       19,716       78,351       12,773
1995...........................................      25,511       19,414       84,448       14,007
1996 (through December 1995)...................       2,852       19,238       68,062       11,289
</TABLE>

Because the 5% limit  for fiscal year  1996 has been  met, the remaining  68,062
shares  (or approximately $11.3 million, using fiscal 1995 year end book values)
not redeemed in fiscal  year 1996 as  well as the  redemption of any  additional
Class  B Shares tendered during  fiscal 1996 will require  the prior approval of
the Company's Board of Directors. At present, such approvals are not expected to
be given.  Accordingly, since  the  Company's fiscal  1996 5%  share  redemption
limitation  has been met,  future redemptions for  the 1996 fiscal  year will be
postponed. The total  of Class  B Shares  tendered and  awaiting redemption  has
caused  the 5% limit for fiscal 1996, and  will cause the limits for fiscal 1997
through 1999 to be  met, thereby delaying  the redemption of  Class B Shares  in
excess  of such  limit. The redemptions  required for fiscal  years 1997 through
1999 approximate $9.4 million to $9.6 million based on 1995 year end book values
and estimated share issuances for those  years. Cash flow to fund redemption  of
shares  is provided  from operations,  patron deposits,  Patronage Certificates,
current shareholdings  and  borrowings under  the  Company's credit  lines.  Any
additional  large  tenderings of  Class B  Shares  could also  potentially cause
future year 5% limitations to be  exceeded. Therefore, the Company's ability  to
redeem additional shares in excess of the 5% limit without prior approval of the
Board may also be limited.

                                       31
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    There are 500,000 authorized Class A Shares, of which 50,300 and 49,100 were
outstanding  at September 2, 1995 and September 3, 1994, respectively. There are
2,000,000  authorized  Class  B  Shares,  of  which  384,767  and  388,286  were
outstanding  at  September 2,  1995 and  September  3, 1994,  respectively. Once
redeemed, such shares are not available for reissuance to member-patrons.

    No member-patron may hold more than one hundred Class A Shares. However,  it
is  possible that  a member may  have an interest  in another member,  or that a
person may have an interest in more  than one member, and thus have an  interest
in more than one hundred Class A Shares. The Board of Directors is authorized to
accept  member-patrons without the issuance of Class  A Shares when the Board of
Directors determines that such  action is justified by  reason of the fact  that
the  ownership of the patron  is the same, or sufficiently  the same, as that of
another member-patron holding  one hundred Class  A Shares. The  price for  such
shares  will be the book  value per share of outstanding  shares at the close of
the fiscal year last ended.

    There are also  15 authorized Class  C Shares of  which 15 are  outstanding.
These shares are valued at $10 per share, and ownership is limited to members of
the Board of Directors with no rights as to dividends or other distributions.

9.  BENEFIT PLANS:

    The  Company has  a noncontributory,  defined benefit  pension plan covering
substantially all  of  its  nonunion  employees. The  benefits  under  the  plan
generally  are based on the employee's years of service and average earnings for
the three  highest consecutive  calendar years  of compensation  during the  ten
years  immediately preceding retirement. The  Company makes contributions to the
pension plan  in amounts  which are  at  least sufficient  to meet  the  minimum
funding requirements of applicable laws and regulations but no more than amounts
deductible for federal income tax purposes. Benefits under the plan are included
in  a trust providing benefits  through annuity contracts, and  part of the plan
assets are held by a trustee.

                                       32
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The funded status  of the  plan and the  amounts recognized  in the  balance
sheet are:

<TABLE>
<CAPTION>
                                                                                     1995       1994       1993
                                                                                   ---------  ---------  ---------
                                                                                       (DOLLARS IN THOUSANDS)
<S>                                                                                <C>        <C>        <C>
Actuarial present value of benefit obligations:
  Accumulated benefit obligations, including vested
    benefits.....................................................................  $  24,416  $  24,519  $  22,025
  Effect of assumed future increase in compensation
    levels.......................................................................     10,319     10,380     10,025
                                                                                   ---------  ---------  ---------
  Projected benefit obligation for services rendered to
    date.........................................................................     34,735     34,899     32,050
Plan assets at fair value........................................................     32,593     31,538     31,185
                                                                                   ---------  ---------  ---------
Plan assets in deficiency of projected benefit obligations.......................      2,142      3,361        865
Unrecognized net gain............................................................     (6,094)    (6,092)    (3,544)
Unrecognized transition asset....................................................      1,839      2,148      2,457
Unrecognized prior service cost..................................................        342        381        (99)
                                                                                   ---------  ---------  ---------
Accrued (Prepaid) pension costs at June 1........................................     (1,771)      (202)      (321)
                                                                                   ---------  ---------  ---------
Fourth quarter contribution......................................................     --           (321)      (382)
Fourth quarter net periodic pension cost.........................................        326        229        338
                                                                                   ---------  ---------  ---------
Accrued (Prepaid) pension cost at fiscal year end................................  $  (1,445) $    (294) $    (365)
                                                                                   ---------  ---------  ---------
Net pension cost for the fiscal year ending included the following components:
  Service cost -- benefits earned during the period..............................  $   1,398  $   1,385  $   1,447
  Interest cost on projected benefit obligation..................................      2,650      2,425      2,405
  Actual return on plan assets...................................................     (2,845)    (2,628)    (2,419)
  Net amortization and deferral..................................................        100       (266)       (82)
                                                                                   ---------  ---------  ---------
  Net periodic pension cost......................................................  $   1,303  $     916  $   1,351
                                                                                   ---------  ---------  ---------
Major assumptions:
  Assumed discount rate..........................................................       7.50%      7.50%      7.50%
  Assumed rate of future compensation increases..................................       5.50%      5.50%      5.50%
  Expected rate of return on plan assets.........................................       8.50%      8.50%      8.50%
</TABLE>

    The  method used to  compute the vested benefit  obligation is the actuarial
present value of the vested  benefits to which the  employee is entitled if  the
employee  separates immediately. The vested  benefit obligation was $24,007,000,
$24,029,000, and $21,442,000 in 1995, 1994, and 1993, respectively.

    The  Company  also  made   contributions  of  $5,368,000,  $4,820,000,   and
$5,155,000  in  1995, 1994,  and 1993,  respectively to  collectively bargained,
multiemployer defined benefit pension plans in accordance with the provisions of
negotiated labor contracts.  Information from the  plans' administrators is  not
available  to  permit  the  Company  to  determine  its  proportionate  share of
termination liability, if any.

    The Company has  an Employees' Sheltered  Savings Plan ("SSP"),  which is  a
defined  contribution plan, adopted  pursuant to Section  401(k) of the Internal
Revenue Code  for  its  nonunion  employees. The  Company  matches  each  dollar
deferred up to 4% of compensation and, at its discretion, matches 40% of amounts
deferred  between 4% and  8%. At the end  of each fiscal  year, the Company also
contributes an amount  equal to  2% of  the compensation  of those  participants
employed  at  that  date.  The  Company  contributed  approximately  $2,100,000,
$2,200,000, and $2,200,000 in 1995, 1994, and 1993 respectively.

    Also, the Company has an Employee  Savings Plan ("ESP"), which is a  defined
contribution  plan, subject to the provisions  of the Employee Retirement Income
Security Act of 1974, for all union and

                                       33
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
nonunion employees hired prior  to March 1, 1983.  Subsequent to March 1,  1983,
the  Company's  contribution to  the  ESP in  any fiscal  year  is based  on net
earnings as a  percentage of total  sales and is  applicable to union  employees
only.  In  the  event  net  earnings  are less  than  1.5%  of  total  sales, no
contribution is required. All corporate (nonunion) employees who had a  previous
balance in the ESP Plan had their balances transferred to the SSP Plan effective
first quarter of fiscal 1992. No expense was incurred in fiscal years 1995, 1994
and 1993.

    In  September 1994,  the Board  of Directors  authorized a  new supplemental
executive pension plan  (effective January  4, 1995)  which provides  retirement
income to certain officers based on each participant's final salary and years of
service  with  the  Company. The  plan,  called the  Company's  Executive Salary
Protection Plan  ("ESPP II"),  provides additional  post-termination  retirement
income  based on each participant's  final salary and years  of service with the
Company. The funding of this benefit will be facilitated through the purchase of
life insurance policies, the premiums of which  will be paid by the Company  and
participant contributions.

    ESPP  II  supersedes and  replaces the  Executive  Salary Protection  Plan I
("ESPP I").  Under  ESPP I,  Certified  purchased life  insurance  policies  for
certain  officers. Upon reaching  age 65 (or upon  termination, if earlier), the
employee was given the cash surrender  value of the policy, plus any  additional
income taxes incurred by the employee as a result of such distribution.

    The plan is unfunded. The amounts recognized in the balance sheet are:

<TABLE>
<CAPTION>
                                                                                                 1995
                                                                                              -----------
                                                                                              (DOLLARS IN
                                                                                              THOUSANDS)
<S>                                                                                           <C>
Actuarial present value of benefit obligations:
  Accumulated benefit obligations, including vested benefits................................   $   3,026
  Effect of assumed future increase in compensation levels..................................         282
                                                                                              -----------
  Projected benefit obligation for services rendered to date................................       3,308
Plan assets at fair value...................................................................      --
                                                                                              -----------
Plan assets in deficiency of projected benefit obligation...................................       3,308
Unrecognized net gain (loss)................................................................        (217)
Unrecognized transition asset...............................................................
Unrecognized prior service cost.............................................................      (1,659)
                                                                                              -----------
Accrued (prepaid) pension cost as of June 1.................................................       1,432
                                                                                              -----------
Fourth quarter contributions................................................................         (20)
Fourth quarter net periodic pension cost....................................................         130
Additional minimum liability................................................................       1,484
                                                                                              -----------
Accrued (prepaid) pension cost at fiscal year end...........................................   $   3,026
                                                                                              -----------
</TABLE>

    The  additional  minimum liability  represents  the excess  of  the unfunded
Accumulated  Benefit  Obligation  over  previously  accrued  pension  costs.   A
corresponding  intangible asset  was recorded  as an  offset to  this additional
liability as prescribed.

                                       34
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The net  periodic pension  cost  for the  fiscal  year ending  included  the
following components:

<TABLE>
<CAPTION>
                                                                                                    1995
                                                                                                  ---------
<S>                                                                                               <C>
Service cost -- benefits attributed to service during the period................................  $     136
Interest cost on projected benefit obligation...................................................        168
Actual return on plan assets....................................................................
Net amortization and deferral...................................................................         85
                                                                                                  ---------
Net periodic pension cost.......................................................................  $     389
                                                                                                  ---------
Major Assumptions:
  Assumed discount rate.........................................................................       7.50%
  Assumed rate of future compensation increases.................................................       4.00%
  Expected rate of return on plan assets........................................................       8.50%
</TABLE>

    The  method used to  compute the vested benefit  obligation is the actuarial
present value of the vested  benefits to which the  employee is entitled if  the
employee  separates immediately. The vested benefit obligation was $3,026,000 in
1995.

10.  POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS:

    The Company sponsors postretirement benefit  plans that cover both  nonunion
and  union  employees.  Nonunion employees  are  eligible for  a  plan providing
medical benefits. A certain group of retired nonunion employees participate in a
plan providing  life  insurance benefits  for  which currently  active  nonunion
employees  are no  longer eligible. Most  union and all  nonunion employees have
separate plans providing a  lump sum payout  for unused days  in the sick  leave
bank. The postretirement health care plan is contributory for nonunion employees
retiring  after  January  1,  1990,  with  the  retiree  contributions  adjusted
annually;  the  life  insurance  plan  and  the  sick  leave  payout  plans  are
noncontributory.

                                       35
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The plans are unfunded. The amounts recognized in the balance sheet are:
<TABLE>
<CAPTION>
                                                                                     1995        1994
                                                                                  ----------  ----------
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                                               <C>         <C>
Accumulated postretirement benefit obligation:
  Retirees......................................................................  $   10,335  $   11,496
  Fully eligible active plan participants.......................................       3,783       4,622
  Other active plan participants................................................       8,927       9,117
                                                                                  ----------  ----------
Accumulated postretirement benefit obligation...................................      23,045      25,235
Unrecognized transition obligation..............................................     (20,224)    (21,348)
Unrecognized prior service cost.................................................
Unrecognized net gain (loss)....................................................       1,912      (2,013)
                                                                                  ----------  ----------
Accrued postretirement benefit cost at June 1...................................       4,733       1,874
Fourth quarter contributions....................................................        (303)       (294)
Fourth quarter net periodic postretirement benefit cost.........................       1,044         929
                                                                                  ----------  ----------
Accrued postretirement benefit cost.............................................  $    5,474  $    2,509
                                                                                  ----------  ----------
                                                                                  ----------  ----------
Net periodic postretirement benefit cost for the fiscal year ending included the
  following components:

<CAPTION>
                                                                                     1995        1994
                                                                                  ----------  ----------
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                                               <C>         <C>
 Service cost -- benefits attributed to service during the period...............  $      867  $      654
  Interest cost on accumulated postretirement benefit obligation................       2,052       1,915
  Amortization of transition obligation over 20 years...........................       1,124       1,124
  Net amortization and deferral.................................................         133          21
                                                                                  ----------  ----------
  Net periodic postretirement benefit cost......................................  $    4,176  $    3,714
                                                                                  ----------  ----------
                                                                                  ----------  ----------
</TABLE>

    For  measurement purposes, a 9.5 percent annual  rate of increase in the per
capita cost of covered  health care benefits was  assumed for fiscal year  1996;
the  rate was  assumed to  decrease gradually  to 6  percent in  fiscal 2002 and
remain at the level thereafter. The health care cost trend rate assumption has a
significant effect  on  the  amounts reported.  To  illustrate,  increasing  the
assumed  health care cost trend  rates by 1 percentage  point in each year would
increase the accumulated  postretirement benefit obligation  as of September  2,
1995  by $3,174,000 and  the aggregate benefit  cost for the  year then ended by
$470,000.

    The weighted-average  discount  rate  used in  determining  the  accumulated
postretirement benefit obligation was 8 percent.

    The  Company's  union employees  participate  in a  multiemployer  plan that
provides health care  benefits. Amounts charged  to postretirement benefit  cost
and contributed to the plan totaled $1.3 million in fiscal year 1995 and 1994.

    Prior  to the adoption of  SFAS No. 106, the  Company recognized the cost of
providing those benefits under the  insurance agreement by expensing the  claims
and  administrative  fees  when paid,  which  for active  and  retired employees
totalled $5,890,000 in 1993. The portion of the cost of providing those benefits
for 164 retirees in fiscal 1993 was approximately $1.2 million.

11.  CONTINGENCIES:

    LITIGATION.  The Company is  a defendant in a  number of cases currently  in
litigation  or potential  claims encountered  in the  normal course  of business
which  are  being  vigorously  defended.  In  the  opinion  of  management,  the
resolutions  of these  matters will  not have a  material adverse  effect on the
Company's financial position or results of operations.

                                       36
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    ENVIRONMENTAL MATTERS.  The Company,  together with others, was notified  by
the   Environmental  Protection  Agency  ("EPA")   that  it  was  a  potentially
responsible party ("PRP") for  the disposal of  hazardous substances during  the
1970s  and early 1980s at Operating  Industries, Inc. Superfund Site in Monterey
Park, California ("OII Site"). The Company has not disposed of any materials  at
the  site since and believes  its current disposal policies  to be in accordance
with federal, state  and local governmental  laws and regulations.  Clean up  of
this  site will occur in  five phases and could  entail estimated total clean up
costs of $650 million to $800 million.

    The Company appealed  the initial  findings of the  EPA on  August 16,  1993
concerning  the quantity of disposed waste  allocated to the Company. Management
recorded an initial liability  of $400,000 for fiscal  1993 for the first  three
phases  of the five-phase cleanup. The  initial liability was based on estimated
cleanup costs of $2 per gallon on approximately 200,000 gallons disposed at  the
site.  In August 1995,  the EPA finalized  the Company's allocated  share of the
cleanup cost (approximately $380,000) for the first three phases of the cleanup.

    The EPA also informed  the Company of  phases 4 and  5, which include  final
remedy  and ground water treatment, and a  30 year post-cleanup site control and
monitoring. The estimated  costs of these  two phases, together  with the  first
three phases, are reserved in the financial statements. As of September 2, 1995,
the  total reserve established  in respect to  environmental liabilities is $1.6
million. The Company is pursuing recovery of  a portion of this amount from  its
insurance carriers.

    Because  of the  uncertainties associated with  environmental assessment and
remediation activities, future  expenses to remediate  the currently  identified
site  could be higher  than the accrued  liability. Although it  is difficult to
estimate the liability of  the Company related  to these environmental  matters,
management believes that these matters will not have a materially adverse effect
on the Company's financial position or consolidated statement of earnings.

12.  CONCENTRATION OF CREDIT RISK:

    Financial instruments which potentially expose the Company to concentrations
of  credit risk consist primarily of  trade receivables and lease guarantees for
certain member-patrons. These concentrations of  credit risk may be affected  by
changes  in economic  or other conditions  affecting the  Western United States,
particularly California. However, management believes that receivables are  well
diversified  and the allowances  for doubtful accounts  are sufficient to absorb
estimated losses. Obligations of member-patrons to the Company, including  lease
guarantees,  are  generally supported  by the  Company's  right of  offset, upon
default, against the member-patrons' cash deposits, shareholdings and  Patronage
Certificates,   as   well   as  personal   guarantees   and   reimbursement  and
indemnification agreements.

13.  FAIR VALUE OF FINANCIAL INSTRUMENTS:

    Statement of Financial Accounting Standards No. 107, Disclosures about  Fair
Value  of Financial  Instruments ("SFAS No.  107"), requires  disclosure of fair
value information about most financial instruments, both on and off the  balance
sheet, if it is practicable to estimate. SFAS No. 107 excludes certain financial
instruments,   such  as  certain  insurance  contracts,  and  all  non-financial
instruments from its disclosure requirements. A financial instrument is  defined
as a contractual obligation that ultimately ends with the delivery of cash or an
ownership  interest  in  an  entity. Disclosures  regarding  the  fair  value of
financial instruments have been derived using external market sources, estimates
using present value or other valuation techniques.

                                       37
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

    The following  table presents  the carrying  values and  the estimated  fair
values as of September 2, 1995 and September 3, 1994, of the Company's financial
instruments reportable pursuant to SFAS No. 107:

<TABLE>
<CAPTION>
                                                                  1995                    1994
                                                         ----------------------  ----------------------
<S>                                                      <C>         <C>         <C>         <C>
                                                          CARRYING   ESTIMATED    CARRYING   ESTIMATED
                                                           VALUE     FAIR VALUE    VALUE     FAIR VALUE
                                                         ----------  ----------  ----------  ----------
                                                                     (DOLLARS IN THOUSANDS)
Assets:
  Cash and cash equivalents............................  $    7,329  $    7,329  $    7,702  $    7,702
  Investments..........................................      22,051      22,051      20,274      20,274
  Notes receivable.....................................      25,622      25,622      23,335      23,335
Liabilities:
  Notes payable and Notes payable, due after one
   year................................................  $  141,259  $  139,496  $  152,651  $  148,637
  Patrons' excess deposits and declared patronage
   dividends...........................................      12,214      12,214      11,541      11,541
  Patrons' required deposits...........................      17,022      17,022      17,589      17,589
  Subordinated patronage dividend certificates.........       6,561       6,561       4,444       4,444
</TABLE>

    The  methods  and  assumptions  used  to estimate  the  fair  values  of the
Company's financial instruments at September 2, 1995 and September 3, 1994  were
based  on estimates of market conditions and  risks existing at that time. These
values represent an approximation  of possible value and  may never actually  be
realized.

    The  following methods and assumptions were  used to estimate the fair value
of each class of financial instruments  for which it is practicable to  estimate
that value:

    CASH AND CASH EQUIVALENTS

        The  carrying  amount  approximates  fair  value  due  to  the short
    maturity of these instruments.

    INVESTMENTS AND NOTES RECEIVABLE

        The fair  values  for Investments  and  Notes receivable  are  based
    primarily on quoted market prices for those or similar instruments.

    NOTES PAYABLE AND NOTES PAYABLE DUE AFTER ONE YEAR

        The  fair values for Notes payable  and Notes payable, due after one
    year are based primarily on rates currently available to the Company for
    debt with similar terms and remaining maturities.

   PATRONS' EXCESS DEPOSITS AND DECLARED PATRONAGE DIVIDENDS, PATRONS' REQUIRED
   DEPOSITS, AND SUBORDINATED PATRONAGE DIVIDEND CERTIFICATES

        The carrying amount  approximates fair  value due  primarily to  the
    limitations  imposed  on deposit  fund  redemptions as  provided  in the
    subordinating provisions to which they are subject.

14.  RELATED PARTY TRANSACTIONS:

    A number  of companies  with which  directors are  associated have  received
loans  from the Company through its  regular member loan program and/or obtained
lease guarantees or subleases for  certain store locations. In consideration  of
lease  guarantees and subleases, the Company receives  a monthly fee equal to 5%
of  the  monthly   rent  under   the  leases  and   subleases.  Obligations   of
member-patrons  to  the  Company,  including  lease  guarantees,  are  generally
supported  by  the  Company's  right  of  offset,  upon  default,  against   the
member-patrons' cash deposits, shareholdings and Patronage Certificates, as well
as   personal  guarantees  and  reimbursement  and  indemnification  agreements.
Management believes all  such related party  transactions are on  terms no  more
favorable  than those which would be  available to other similarly sized member-
patrons.

    The Company  leases  certain  market  premises  located  in  Sacramento  and
Vallejo,  California, and in turn subleases these premises to SavMax Foods, Inc.
("SavMax") of which director Michael A. Webb is the

                                       38
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
President and a shareholder. The Sacramento  sublease provides for a term of  20
years and the Vallejo sublease provides for a term of 10 years. Neither sublease
contains  options to extend, although SavMax  has the option under each sublease
to acquire the  Company's interest  under its lease  on the  condition that  the
Company  is  released from  all further  liability thereunder.  The term  of the
Sacramento sublease  commenced in  September of  1994. The  Sacramento  premises
consist  of  approximately 50,000  square feet  and annual  base rent  under the
sublease is at the following per square foot rates: $8.00 during years 1 and  2;
$8.40  during years 3 through  5; $8.82 during years  6 through 10; $9.26 during
years 11 through  15; and, $9.72  during years 16  through 20. The  term of  the
Vallejo  sublease commenced in September of 1995  and annual base rent under the
sublease is $279,000. In  addition, under each of  these subleases, the  Company
receives monthly an additional amount equal to 5% of the base monthly rent.

    The  Company guarantees certain obligations of  SavMax under three leases of
market premises located  in Sacramento,  San Jose and  San Leandro,  California.
Each  of these guarantees relates to the  obligation of SavMax to pay base rent,
common area  maintenance charges,  real estate  taxes and  insurance during  the
initial 20 year terms of these leases. However, the guarantees are such that the
Company's  obligation under each of them is  limited to an amount equal to sixty
monthly payments (which need not be consecutive) of the obligations  guaranteed.
Base  rent is $40,482 per month under the Sacramento lease and $56,756 per month
under the San Jose lease, in each case  subject to a 7 1/2% increase at the  end
of  each five years. Base rent is $42,454 per month under the San Leandro lease,
subject to a 10%  increase at the  end of each five  years. In consideration  of
these  guarantees, the Company receives a monthly fee from SavMax equal to 5% of
the base monthly rent under  these leases. If SavMax  were to default under  the
leases,  the Company's remaining liability under its guarantees would range from
$10.1 million to $11.9 million, assuming  other support provided to the  Company
by  way of  offset rights and  the reimbursement  and indemnification agreements
proved to be of no value to the Company.

    The Company guarantees  certain obligations  of SavMax under  two leases  of
market  premises located  in Ceres  and Vacaville,  California. The  leases have
initial terms  expiring  in January  2005  and April  2007,  respectively.  Base
monthly  rent under the Ceres lease  is presently $32,175, increasing to $34,425
in January of  2000. Base monthly  rent under the  Vacaville lease is  presently
$29,167,  increasing  by  $25,000  per  year  in  April  of  1997  and  2002. In
consideration of these guarantees, the Company  will receive a monthly fee  from
SavMax  equal to 5% of the base monthly  rent under these leases. If SavMax were
to default  under  the leases,  the  Company's contingent  liability  under  its
guarantees  would approximate $10.4 million,  assuming other support provided to
the Company by way  of offset rights and  the reimbursement and  indemnification
agreements proved to be of no value to the Company.

    The  Company is proposing to lease certain market premises to be constructed
and located in Los Banos,  California, which it in  turn will sublease to  Maxco
Foods,  Inc.  ("Maxco"), a  corporation of  which SavMax  is a  shareholder. The
sublease to Maxco  would provide  for a  term of  20 years,  without options  to
extend,  although Maxco will  have the option to  acquire the Company's interest
under its lease on the condition that  the Company is released from all  further
liability  thereunder. The premises will  consist of approximately 50,000 square
feet and annual base  rental under the sublease  is as follows: $390,000  during
years  1 through 5; $424,125 during years 6 through 10; $461,236 during years 11
through 15; and, $501,594 during years  16 through 20. In addition, the  Company
will  receive monthly an additional amount equal to 5% of the base monthly rent.
In connection with this transaction, Maxco  will enter into a seven year  supply
agreement  with the  Company whereunder  Maxco would  be required  to purchase a
substantial portion of its merchandise requirements from the Company. The supply
agreement will be subject to earlier termination in certain situations.

    In fiscal 1994, Grocers Capital  Company ("GCC"), a subsidiary, acquired  an
additional  25,000 shares of  preferred stock of SavMax.  The purchase price was
$100 per share.  At the  time, GCC  owned 40,000  shares of  preferred stock  of
SavMax  which  it  acquired in  fiscal  1992. As  part  of the  new  purchase of
preferred stock,  the  annual  cumulative  dividend  on  the  65,000  shares  of
preferred  stock owned by  GCC was increased  from $8.25 per  share to $8.50 per
share, payable quarterly. Mandatory partial redemption of this stock at a  price
of

                                       39
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
$100  per share began  in 1994 and  will continue annually  thereafter for eight
years, at which time the stock is  to be completely retired. GCC also  purchased
from  Mr. Webb  and another member  of his  immediate family, 10%  of the common
stock of SavMax for a price of  $2.5 million. In connection with this  purchase,
Mr.  Webb, SavMax and GCC agreed that GCC will have certain preemptive rights to
acquire additional  common shares,  rights to  have its  common shares  included
proportionately in any transfer of common shares by Mr. Webb, and rights to have
its  common shares  included in  certain registered  public offerings  of common
stock which may be made by SavMax.  In addition, GCC has certain rights, at  its
option,  to require that SavMax repurchase  GCC's shares, and SavMax has certain
rights, at its  option, to  repurchase GCC's  shares. In  connection with  these
transactions, SavMax entered into a seven year supply agreement with the Company
(to  replace  an existing  supply agreement)  whereunder  SavMax is  required to
purchase a substantial portion of its merchandise requirements from the Company.
The supply agreement is subject to earlier termination in certain situations.

    GCC guarantees a  portion of a  loan made by  National Consumer  Cooperative
Bank  ("NCCB")  to K.V.  Mart Co.,  of  which director  Darioush Khaledi  is the
President and a shareholder, and KV Property Company, of which director Darioush
Khaledi is a  general partner. The  term of  the loan is  eight years,  maturing
January  1, 2002, and  the loan bears interest  at a floating  rate based on the
commercial loan base rate  of NCCB. The loan  is collateralized by certain  real
and  personal  property. The  guarantee by  GCC is  limited to  10% of  the $2.1
million principal amount  of the loan.  In consideration of  its guarantee,  GCC
will  receive an annual fee from K.V. Mart  Co. equal to approximately 5% of the
guarantee amount.

    GCC has guaranteed a portion of a $5,000,000 revolving loan made by NCCB  to
K.V.  Mart Co. in November 1995. The loan  has an initial maturity of two years,
with the outstanding balance then converting to a five year term loan. The  loan
bears interest at a floating rate based on the commercial loan rate of NCCB. The
loan  is collateralized by certain  real and personal property  of K.V. Mart Co.
The guaranty of GCC is limited to 10% of the outstanding principal amount of the
loan. In consideration of its guaranty, GCC will receive an annual fee from K.V.
Mart Co. equal to 5% of the guaranty amount.

    The Company is proposing to enter into a guaranty of rent and certain  other
obligations  of K.V. Mart Co. under a  lease of store premises to be constructed
in Lynwood, California. The guaranty would be for a term of seven years.  Annual
rent  under the lease  will be $408,000.  In consideration of  its guaranty, the
Company will receive an annual fee from K.V. Mart Co. equal to 5% of the  annual
rent.

    GCC  is proposing to purchase 10% of the common stock of K.V. Mart Co. for a
purchase price of  approximately $3,000,000. In  connection with this  purchase,
K.V. Mart Co., GCC, Mr. Khaledi and the other shareholders of K.V. Mart Co. will
agree  that GCC will have certain preemptive rights to acquire additional common
shares, rights  to  have  its  common shares  included  proportionately  in  any
transfer  of common  shares by  the other shareholders,  and rights  to have its
common shares included in  certain registered public  offerings of common  stock
which may be made by K.V. Mart Co. In addition, GCC will have certain rights, at
its option, to require that K.V. Mart Co. repurchase GCC's shares, and K.V. Mart
Co.  will have  certain rights,  at its option,  to repurchase  GCC's shares. In
connection with these transactions, K.V. Mart  Co. will enter into a seven  year
supply  agreement with the Company whereunder K.V.  Mart Co. will be required to
purchase a substantial portion of its merchandise requirements from the Company.
The  supply  agreement  will  be  subject  to  earlier  termination  in  certain
situations.

    The  Company  has guaranteed  the payment  by  Cala Co.,  a subsidiary  of a
member-patron, of certain  promissory notes  related to an  acquisition of  Bell
Markets,  Inc. The promissory  notes mature in  June 1996 and  total $8 million;
however, the  Company's  guaranty  obligation  is  limited  to  $4  million.  In
addition,  and in  connection with the  acquisition, the  Company has guaranteed
certain lease obligations of Bell Markets, Inc. during a 20-year period under  a
lease  relating to  two retail  grocery stores. Annual  rent under  the lease is
$327,019. In the event the Company is  called upon to perform on this  guaranty,
the  Company has the right to receive an assignment of the lease relating to the
locations. Accordingly, assuming the leased premises and other support  provided
to the Company by way of offset rights and the reimbursement and indemnification

                                       40
<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
agreement  proved  to  be of  no  value to  the  Company, the  Company  would be
contingently liable under  its lease guarantee  for approximately $4.7  million.
Concurrent  with the foregoing  transactions, Bell Markets,  Inc. entered into a
5-year  agreement  to  purchase  a   substantial  portion  of  its   merchandise
requirements from the Company.

    The  Company has  guaranteed a  lease for  Mar-Val Food  Stores, Inc. (whose
President, Mark Kidd, is a director of the Company) on store premises in  Valley
Springs,  California. The  guarantee is  for a  period of  fifteen years  and is
limited to the lessee's obligation to pay base rent of $10,080 per month, common
area costs,  real estate  taxes and  insurance. The  Company's total  obligation
under  the guarantee is limited to  $736,800. In consideration of the guarantee,
the Company receives a monthly fee from Mar-Val Food Store, Inc. equal to 5%  of
the base monthly rent under the lease.

    The  Company guarantees annual rent and certain other obligations of Willard
R. MacAloney, the Chairman of the Company's Board of Directors, as lessee  under
a  lease of store premises  located in La Puente,  California. Annual rent under
the lease is $62,487, and the lease term expires in April 1997. The Company also
guarantees annual rent and certain other obligations of G & M Company, Inc.,  of
which Mr. MacAloney is a shareholder, under a lease of store premises located in
Santa  Fe Springs, California. Annual  rent under the lease  is $82,544, and the
lease term expires  in October  1997. In  consideration of  its guarantees,  the
Company  receives a monthly fee from G & M Company, Inc. equal to 5% of the base
monthly rent under each lease.

    The Company  guarantees  certain  obligations under  a  sublease  of  market
premises located in Pasadena, California, and under which Berberian Enterprises,
Inc.,  of which Director John  Berberian is the President  and a shareholder, is
the sublessor.  The guaranty  is of  the  obligations of  the sublessee  to  pay
minimum  rent, common  area costs,  real estate  taxes and  insurance during the
first seven years of the term of  the sublease. Minimum rent under the  sublease
is  $10,000 per month. In consideration of  its guaranty, the Company receives a
monthly fee from the sublessee equal to 5% of the monthly amounts guaranteed.

    The Company has guarantees remaining on various member-patron leases  during
the period of fiscal 1996 through fiscal 1998. In the event the support provided
to the Company by way of offset rights and the reimbursement and indemnification
agreements  proved to be of  no value, the Company  would be contingently liable
under its guarantees for approximately $1.3 million.

    In July 1993, the Company entered into an agreement to lease a warehouse  to
Joe  Notrica, Inc.,  of which  director Morrie  Notrica is  the President  and a
shareholder. The lease period is for five years, July 21, 1993 through July  31,
1998, at a monthly rent of $24,000. The lease has one five year option and makes
provision for inflation adjustments to monthly rent during the option term.

    Grocers  General Merchandise Company,  ("GM"), a subsidiary  of the Company,
and Food 4 Less  GM, Inc. ("F4LGM"), an  indirect subsidiary of Ralph's  Grocery
Company,  are  partners  to a  joint  venture partnership  agreement.  Under the
agreement, GM and F4LGM are  partners operating as Golden Alliance  Distribution
("GAD").  The partnership was formed for the purpose of providing for the shared
use of the Company's general merchandise warehouse located in Fresno, California
and each of the partners has entered into a supply agreement with GAD  providing
for the purchase of general merchandise products from GAD.

    One of the Company's largest customers, Ralphs Grocery Company together with
its  affiliated companies, accounted for a  combined total of approximately 9.5%
of fiscal 1995 sales. No  other customer accounted for as  much as 5% of  fiscal
1995 sales.

                                       41
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

    NO  PERSON  HAS BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION OR  TO  MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN  OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED.  THIS  PROSPECTUS  DOES  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN  OFFER TO  BUY ANY SECURITIES  OTHER THAN  THE SECURITIES  TO
WHICH  IT RELATES, OR ANY OFFER TO SELL  OR THE SOLICITATION OF ANY OFFER TO BUY
ANY SECURITIES  IN ANY  JURISDICTION  IN WHICH  SUCH  OFFER OR  SOLICITATION  IS
UNLAWFUL.  NEITHER THE DELIVERY  OF THIS PROSPECTUS NOR  ANY SALE MADE HEREUNDER
SHALL, UNDER ANY CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT  THERE HAS BEEN  NO
CHANGE  IN  THE  AFFAIRS  OF THE  COMPANY  SINCE  THE DATE  HEREOF  OR  THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE OF
SUCH INFORMATION.

                            ------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                 PAGE
                                                 ----
<S>                                              <C>
Available Information..........................    2

Additional Information.........................    2

Incorporation By Reference.....................    2

Risk Factors...................................    3

Ratio of Earnings to Fixed Charges.............    4

The Company....................................    4

Description of Deposit Accounts................    7

Method of Offering.............................   10

Use of Proceeds................................   11

Selected Financial Data........................   11

Management's Discussion and Analysis of
 Financial Condition and Results of Operations
 For the Three Fiscal Years Ended September 2,
 1995..........................................   11

Legal Matters..................................   15

Experts........................................   15

Index to Financial Statements..................   16

Report of Independent Accountants..............   17

Financial Statements...........................   18
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

<TABLE>
<S>                                                                          <C>
Registration Fee Under Securities Act of 1933..............................  $  10,345
Printing, Engraving and Reproduction.......................................     10,000
Expenses of Qualification Under State Blue Sky Laws........................      4,000
Legal Fees and Expenses....................................................     12,000
Accounting Fees and Expenses...............................................      5,000
Miscellaneous..............................................................      3,000
                                                                             ---------
Total......................................................................  $  44,345
                                                                             ---------
                                                                             ---------
</TABLE>

    All of the expenses listed above will be borne by the Registrant and, except
for the Registration Fee Under Securities Act of 1933, are estimated.

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Article  V of the Company's  Bylaws provides that the  Company shall, to the
maximum extent permitted  by law,  have the  power to  indemnify its  directors,
officers, employees and other agents. Section 317 of the California Corporations
Code  provides  that a  corporation has  the  power to  indemnify agents  of the
corporation against expenses,  judgments, fines, settlements  and other  amounts
actually  and reasonably incurred  in connection with  any proceeding arising by
reason of the fact that any such person  is or was an agent of the  corporation.
In  addition, the Company  and its subsidiaries maintain  a policy of directors'
and officers' liability and company reimbursement insurance.

    Insofar as indemnification for liabilities arising under the Securities  Act
of  1933 may be permitted to directors,  officers and controlling persons of the
Company pursuant to the foregoing provisions, or otherwise, the Company has been
advised that  in the  opinion of  the Securities  and Exchange  Commission  such
indemnification  is  against  public policy  as  expressed  in the  Act  and is,
therefore, unenforceable. In the event that a claim for indemnification  against
such  liabilities (other than the payment by the Company of expenses incurred or
paid by  a  director,  officer or  controlling  person  of the  Company  in  the
successful  defense  of any  action,  suit or  proceeding)  is asserted  by such
director, officer or controlling person in connection with the securities  being
registered,  the Company will, unless  in the opinion of  its counsel the matter
has been settled  by controlling  precedent, submit  to a  court of  appropriate
jurisdiction  the question whether such indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      S-1
<PAGE>
ITEM 16.  EXHIBITS

<TABLE>
<S>        <C>        <C>
Exhibit    4          Instruments defining the rights of security holders, including indentures.
           4.1        Retail Grocer Application and  Agreement For Continuing Service  Affiliation
                      with   Certified   Grocers  of   California,   Ltd.  and   Pledge  Agreement
                      (incorporated by reference  to Exhibit 4.7  to Amendment No.  2 to Form  S-1
                      Registration  Statement of the  Registrant filed on  December 31, 1981, File
                      No. 2-70069).
           4.2        Retail Grocer Application and Agreement For Service Affiliation With And The
                      Purchase of  Shares of  Certified  Grocers of  California, Ltd.  And  Pledge
                      Agreement  (incorporated  by  reference  to  Exhibit  4.2  to Post-Effective
                      Amendment No. 7 to Form S-2  Registration Statement of the Registrant  filed
                      on December 13, 1989, File No. 33-19284).
           4.3        Retail  Grocer Application for Service  Affiliation as Associate Patron with
                      Certified Grocers of California, Ltd. and Pledge Agreement (incorporated  by
                      reference  to  Exhibit 4.3  to the  Form S-2  Registration Statement  of the
                      Registrant filed on December 28, 1987, File No. 33-19284).
           4.4        Subordination Agreement (Existing Member-Patron) (incorporated by  reference
                      to  Exhibit 4.4 to  Post-Effective Amendment No. 4  to Form S-2 Registration
                      Statement of the Registrant filed on July 15, 1988, File No. 33-19284).
           4.5        Subordination  Agreement  (Existing   Associate  Patron)  (incorporated   by
                      reference  to  Exhibit 4.5  to Post-Effective  Amendment No.  4 to  Form S-2
                      Registration Statement of the  Registrant filed on July  15, 1988, File  No.
                      33-1 9284).
           4.6        Subordination  Agreement (New  Member-Patron) (incorporated  by reference to
                      Exhibit 4.6  to Post-Effective  Amendment  No. 4  to Form  S-2  Registration
                      Statement of the Registrant filed on July 15, 1988, File No. 33-19284).
           4.7        Subordination Agreement (New Associate Patron) (incorporated by reference to
                      Exhibit  4.7  to Post-Effective  Amendment No.  4  to Form  S-2 Registration
                      Statement of the Registrant filed on July 15, 1988, File No. 33-19284).
           4.8        Member-Patron Subordination Agreement (incorporated by reference to  Exhibit
                      4.8  to Form S-2 Registration Statement  of the Registrant filed on December
                      15, 1993, File No. 33-51457).
           4.9        Associate Patron  Subordination  Agreement  (incorporated  by  reference  to
                      Exhibit  4.9 to Form  S-2 Registration Statement of  the Registrant filed on
                      December 15, 1993, File No. 33-51457).
Exhibit    5          Opinion re legality.
           5.1        Opinion of Counsel  dated December  15, 1993 (incorporated  by reference  to
                      Exhibit  5.1 to Form  S-2 Registration Statement of  the Registrant filed on
                      December 15, 1993, File No. 33-51457).
Exhibit    10         Material Contracts.
           10.1       Comprehensive Amendment to Retirement Plan  for Employees of the  Registrant
                      (incorporated  by  reference  to  Exhibit  10.1  to  Form  S-2  Registration
                      Statement of the Registrant filed on October 12, 1994, File No. 33-56005).
           10.2       Incentive Compensation Plan  (incorporated by reference  to Exhibit 10.2  to
                      the  Form S-2 Registration Statement of the Registrant filed on December 28,
                      1987, File No. 33-19284).
           10.3       Comprehensive Amendment to Certified Grocers of California, Ltd.  Employees'
                      Sheltered  Savings Plan  (incorporated by reference  to Exhibit  10.3 to the
                      Form S-2  Registration Statement  of the  Registrant filed  on September  2,
                      1993, File No. 33-68288).
</TABLE>

                                      S-2
<PAGE>

   
<TABLE>
<S>        <C>        <C>
           10.4       Certified  Grocers of California, Ltd.,  Executive Salary Protection Plan II
                      ("ESPP II"), Master Plan Document,  effective January 4, 1995  (incorporated
                      by  reference to Exhibit 10.4 to the Registrant's Annual Report on Form 10-K
                      for the fiscal year ended September 2, 1995 filed on December 1, 1995,  File
                      No. 0-10815).
           10.5       Master  Trust Agreement For Certified  Grocers of California, Ltd. Executive
                      Salary Protection  Plan II,  dated as  of April  28, 1995  (incorporated  by
                      reference to Exhibit 10.5 to the Registrant's Annual Report on Form 10-K for
                      the  fiscal year ended September 2, 1995 filed on December 1, 1995, File No.
                      0-10815).
           10.6       Certified Grocers of California, Ltd. Executive Insurance Plan  Split-dollar
                      Agreement  and Schedule of Executive Officers party thereto (incorporated by
                      reference to Exhibit 10.6 to the Registrant's Annual Report on Form 10-K for
                      the fiscal year ended September 2, 1995 filed on December 1, 1995, File  No.
                      0-10815).
           10.7       Comprehensive  Amendment to Certified Grocers of California, Ltd. Employees'
                      Excess Benefit Plan (incorporated by reference to Exhibit 10.6.1 to Form S-2
                      Registration Statement of the Registrant filed on October 12, 1994, File No.
                      33-56005).
           10.8       Comprehensive Amendment to Certified Grocers of California, Ltd.  Employees'
                      Supplemental  Deferred  Compensation  Plan  (incorporated  by  reference  to
                      Exhibit 10.5.3 to Form S-2 Registration Statement of the Registrant filed on
                      December 10, 1990, File No. 33-38152).
           10.9       Comprehensive Amendment to  Certified Grocers of  California, Ltd.  Employee
                      Savings  Plan  (incorporated  by  reference  to  Exhibit  10.4  to  Form S-2
                      Registration Statement of the  Registrant filed on  September 2, 1993,  File
                      No. 33-68288).
           10.9.1     First  Amendment to Certified  Grocers of California,  Ltd. Employee Savings
                      Plan (incorporated by reference to  Exhibit 10.4.1 to Form S-2  Registration
                      Statement of the Registrant filed on October 12, 1994, File No. 33-56005).
           10.10      Joint  Venture Agreement of Golden Alliance  Distribution, dated as of April
                      8, 1992,  between Food  4  Less GM,  Inc.  and Grocers  General  Merchandise
                      Company  (incorporated by reference to Exhibit 10.7 to Form S-2 Registration
                      Statement of the Registrant filed on September 2, 1993. File No. 33-68288.
           10.11      Lease, dated as of December 23, 1986, between Cercor Associates and  Grocers
                      Specialty  Company (incorporated  by reference to  Exhibit 10.8  to Form S-2
                      Registration Statement of the  Registrant filed on  September 2, 1993,  File
                      No. 33-68288).
           10.12      Expansion Agreement, dated as of May 1, 1991, and Industrial Lease, dated as
                      of  May 1, 1991, between Dermody Properties and the Registrant (incorporated
                      by reference  to Exhibit  10.9 to  Form S-2  Registration Statement  of  the
                      Registrant filed on September 2, 1993, File No. 33-68288).
           10.12.1    Lease  Amendment, dated  June 20, 1991,  between Dermody  Properties and the
                      Registrant  (incorporated  by  reference  to  Exhibit  10.9.1  to  Form  S-2
                      Registration  Statement of the  Registrant filed on  September 2, 1993, File
                      No. 33-68288).
           10.12.2    Lease Amendment, dated October 18, 1991, between Dermody Properties and  the
                      Registrant  (incorporated  by  reference  to  Exhibit  10.9.2  to  Form  S-2
                      Registration Statement of the  Registrant filed on  September 2, 1993,  File
                      No. 33-68288).
           10.13      Preferred  Stock Purchase Agreement  by and between  Food-4-Less of Modesto,
                      Inc. and Grocers Capital Company, dated as of July 1, 1992 (incorporated  by
                      reference  to Exhibit 10.10  to the Registrant's Annual  Report on Form 10-K
                      for the fiscal year ended August 28, 1993, filed on November 26, 1993,  File
                      No. 0-10815).
</TABLE>
    

                                      S-3
<PAGE>

   
<TABLE>
<S>        <C>        <C>
           10.14      Preferred  Stock Purchase  Agreement by and  between SavMax  Foods, Inc. and
                      Grocers Capital  Company, dated  as of  December 17,  1993 (incorporated  by
                      reference  to  Exhibit  10.11  to Form  S-2  Registration  Statement  of the
                      Registrant filed on December 15, 1994, File No. 33-38152).
           10.15      Common Stock Purchase Agreement by and  between Michael A. Webb and  Grocers
                      Capital Company, dated as of December 17, 1993 (incorporated by reference to
                      Exhibit  10.12 to Form S-2 Registration Statement of the Registrant filed on
                      December 15, 1994, File No. 33-38152).
           10.16      Agreement Regarding  Common Stock  by and  between Michael  A. Webb,  SavMax
                      Foods,   Inc.  and  Grocers   Capital  Company,  dated   December  17,  1993
                      (incorporated by  reference  to  Exhibit  10.13  to  Form  S-2  Registration
                      Statement of the Registrant filed on December 15, 1994, File No. 33-38152).
           10.17      Commercial  Lease-Net  dated  December  6,  1994  between  TriNet  Essential
                      Facilities XII  and the  Registrant (incorporated  by reference  to  Exhibit
                      10.17  to the Registrant's  Annual Report on  Form 10-K for  the fiscal year
                      ended September 2, 1995 filed on December 1, 1995, File No. 0-10815).
           10.18      Purchase Agreement dated November 21, 1994 between the Registrant and TriNet
                      Corporate Realty Trust, Inc. (incorporated by reference to Exhibit 10.18  to
                      the  Registrant's  Annual Report  on  Form 10-K  for  the fiscal  year ended
                      September 2, 1995 filed on December 1, 1995, File No. 0-10815).
Exhibit    12         Statement re Computation of ratios.
           12.1       Computation of Ratio of Earnings to Fixed Charges.
Exhibit    24         Consents of experts and counsel.
           24.1       Consent of Company Counsel -- see Page F-1.
           24.2       Consent of Independent Accountants -- see Page F-2.
</TABLE>
    

ITEM 17.  UNDERTAKINGS

    The undersigned Registrant hereby undertakes:

        (1) To file, during any period in which offers or sales are being  made,
    a  post-effective amendment to  this registration statement:  (a) to include
    any prospectus required by section 10(a)(3)  of the Securities Act of  1933,
    (b)  to reflect  in the  prospectus any  facts or  events arising  after the
    effective  date  of   the  registration  statement   (or  the  most   recent
    post-effective  amendment thereof) which, individually  or in the aggregate,
    represent  a  fundamental  change  in  the  information  set  forth  in  the
    registration statement, (c) to include any material information with respect
    to  the plan  of distribution not  previously disclosed  in the registration
    statement or any  material change  to such information  in the  registration
    statement;

        (2)  That,  for  the  purpose of  determining  any  liability  under the
    Securities Act of 1933, each  such post-effective amendment shall be  deemed
    to  be  a  new registration  statement  relating to  the  securities offered
    therein, and the offering of such securities at that time shall be deemed to
    be the initial bona fide offering thereof; and

        (3) To remove from registration  by means of a post-effective  amendment
    any   of  the  securities  being  registered  which  remain  unsold  at  the
    termination of the offering.

                                      S-4
<PAGE>
                                   SIGNATURES

   
    Pursuant  to the requirements of the  Securities Act of 1933, the registrant
certifies that it has  reasonable grounds to  believe that it  meets all of  the
requirements  for  filing on  Form  S-2 and  has  duly caused  this Registration
Statement to  be  signed  on  its behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Commerce, State of California, on December 13, 1995.
    

                                           CERTIFIED GROCERS OF CALIFORNIA, LTD.

                                          By       /s/ ALFRED A. PLAMANN

                                           -------------------------------------
                                                     Alfred A. Plamann
                                           President and Chief Executive Officer

    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

   
<TABLE>
<CAPTION>
                      SIGNATURE                                        TITLE                          DATE
- ------------------------------------------------------  -----------------------------------  ----------------------

<C>                                                     <S>                                  <C>
                    /s/ ALFRED A. PLAMANN               President and Chief                       December 13, 1995
     -------------------------------------------        Executive Officer
                  Alfred A. Plamann

                       /s/ DANIEL T. BANE               Senior Vice President,                    December 13, 1995
     -------------------------------------------        Chief Financial Officer and
                    Daniel T. Bane                      Chief Accounting Officer

                  /s/ RANDALL G. SCOVILLE               Corporate Controller                      December 13, 1995
     -------------------------------------------
                 Randall G. Scoville

                 /s/ WILLARD R. MACALONEY               Director                                  December 13, 1995
     -------------------------------------------
                 Willard R. MacAloney
               (Chairman of the Board)

                       /s/ LOUIS A. AMEN                Director                                  December 13, 1995
     -------------------------------------------
                    Louis A. Amen

                      /s/ JOHN BERBERIAN                Director                                  December 13, 1995
     -------------------------------------------
                    John Berberian

                                                        Director                                  December   , 1995
     -------------------------------------------
                    Gene A. Fulton

                      /s/ LYLE A. HUGHES                Director                                  December 13, 1995
     -------------------------------------------
                    Lyle A. Hughes
</TABLE>
    

                                      S-5
<PAGE>
   
<TABLE>
<CAPTION>
                      SIGNATURE                                        TITLE                          DATE
- ------------------------------------------------------  -----------------------------------  ----------------------

<C>                                                     <S>                                  <C>
                                                        Director                                  December   , 1995
     -------------------------------------------
                   Roger K. Hughes

                    /s/ DARIOUSH KHALEDI                Director                                  December 13, 1995
     -------------------------------------------
                   Darioush Khaledi

                          /s/ MARK KIDD                 Director                                  December 13, 1995
     -------------------------------------------
                      Mark Kidd

                       /s/ JAY MCCORMACK                Director                                  December 13, 1995
     -------------------------------------------
                    Jay McCormack

                      /s/ MORRIE NOTRICA                Director                                  December 13, 1995
     -------------------------------------------
                    Morrie Notrica

                                                        Director                                  December   , 1995
     -------------------------------------------
                Michael A. Provenzano

                                                        Director                                  December   , 1995
     -------------------------------------------
                     Allan Scharn

                       /s/ JAMES R. STUMP               Director                                  December 13, 1995
     -------------------------------------------
                    James R. Stump

                                                        Director                                  December   , 1995
     -------------------------------------------
                   Michael A. Webb

                                                        Director                                  December   , 1995
     -------------------------------------------
                    Kenneth Young
</TABLE>
    

                                      S-6
<PAGE>
                           CONSENT OF COMPANY COUNSEL

   
    We  hereby consent to the reference made to  us, and to the use of our name,
in this Post-Effective  Amendment No. 3  to the Registration  Statement on  Form
S-2, File No. 33-51457, including the Prospectus filed as a part thereof.
    

                                          BURKE, WILLIAMS & SORENSEN

Los Angeles, California
   
December 13, 1995
    

                                      F-1
<PAGE>
                       CONSENT OF INDEPENDENT ACCOUNTANTS

   
    We  consent to the inclusion  in this Post-Effective Amendment  No. 3 to the
Registration Statement  on Form  S-2 (File  No. 33-51457)  of our  report  dated
November  27, 1995, and the incorporation  by reference of said report appearing
on page 19 of the Annual Report on Form 10-K, on our audits of the  consolidated
balance  sheets of Certified Grocers of  California, Ltd. and subsidiaries as of
September 2, 1995 and September 3, 1994 and the related consolidated  statements
of  earnings, shareholders' equity, and cash flows  for each of the three fiscal
years in the period ended September 2, 1995. We also consent to the reference to
our Firm under the caption "Experts."
    

                                          COOPERS & LYBRAND L.L.P.

Los Angeles, California
   
December 13, 1995
    

                                      F-2
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
                                                                                                        SEQUENTIAL
                                                                                                        NUMBERING
    EXHIBITS                                                                                             PAGE NO.
- -----------------                                                                                       ----------
<C>                <S>                                                                                  <C>
Exhibit    4       Instruments defining the rights of security holders, including indentures.
           4.1     Retail  Grocer Application  and Agreement  For Continuing  Service Affiliation with
                   Certified Grocers  of  California,  Ltd.  and  Pledge  Agreement  (incorporated  by
                   reference  to Exhibit 4.7 to Amendment No.  2 to Form S-1 Registration Statement of
                   the Registrant filed on December 31, 1981, File No. 2-70069).
           4.2     Retail Grocer  Application  and Agreement  For  Service Affiliation  With  And  The
                   Purchase  of Shares of  Certified Grocers of California,  Ltd. And Pledge Agreement
                   (incorporated by reference to Exhibit 4.2 to Post-Effective Amendment No. 7 to Form
                   S-2 Registration Statement of the Registrant  filed on December 13, 1989, File  No.
                   33-19284).
           4.3     Retail  Grocer  Application  for  Service  Affiliation  as  Associate  Patron  with
                   Certified Grocers  of  California,  Ltd.  and  Pledge  Agreement  (incorporated  by
                   reference  to Exhibit 4.3 to the Form  S-2 Registration Statement of the Registrant
                   filed on December 28, 1987, File No. 33-19284).
           4.4     Subordination Agreement  (Existing  Member-Patron) (incorporated  by  reference  to
                   Exhibit 4.4 to Post-Effective Amendment No. 4 to Form S-2 Registration Statement of
                   the Registrant filed on July 15, 1988, File No. 33-19284).
           4.5     Subordination  Agreement (Existing Associate Patron)  (incorporated by reference to
                   Exhibit 4.5 to Post-Effective Amendment No. 4 to Form S-2 Registration Statement of
                   the Registrant filed on July 15, 1988, File No. 33-19284).
           4.6     Subordination Agreement (New Member-Patron)  (incorporated by reference to  Exhibit
                   4.6  to Post-Effective Amendment  No. 4 to  Form S-2 Registration  Statement of the
                   Registrant filed on July 15, 1988, File No. 33-19284).
           4.7     Subordination Agreement  (New  Associate  Patron)  (incorporated  by  reference  to
                   Exhibit 4.7 to Post-Effective Amendment No. 4 to Form S-2 Registration Statement of
                   the Registrant filed on July 15, 1988, File No. 33-19284).
           4.8     Member-Patron  Subordination Agreement (incorporated by reference to Exhibit 4.8 to
                   Form S-2 Registration Statement of the Registrant filed on December 15, 1993,  File
                   No. 33-51457).
           4.9     Associate  Patron Subordination Agreement (incorporated by reference to Exhibit 4.9
                   to Form S-2 Registration  Statement of the Registrant  filed on December 15,  1993,
                   File No. 33-51457).
Exhibit    5       Opinion re legality.
           5.1     Opinion  of Counsel dated  December 15, 1993 (incorporated  by reference to Exhibit
                   5.1 to Form  S-2 Registration  Statement of the  Registrant filed  on December  15,
                   1993, File No. 33-51457).
Exhibit   10       Material Contracts.
          10.1     Comprehensive  Amendment  to  Retirement  Plan  for  Employees  of  the  Registrant
                   (incorporated by reference to  Exhibit 10.1 to Form  S-2 Registration Statement  of
                   the Registrant filed on October 12, 1994, File No. 33-56005).
          10.2     Incentive  Compensation Plan (incorporated by reference to Exhibit 10.2 to the Form
                   S-2 Registration Statement of the Registrant  filed on December 28, 1987, File  No.
                   33-19284).
          10.3     Comprehensive  Amendment  to  Certified  Grocers  of  California,  Ltd.  Employees'
                   Sheltered Savings Plan (incorporated by reference  to Exhibit 10.3 to the Form  S-2
                   Registration  Statement  of the  Registrant filed  on September  2, 1993,  File No.
                   33-68288).
</TABLE>
<PAGE>
   
<TABLE>
<CAPTION>
                                                                                                        SEQUENTIAL
                                                                                                        NUMBERING
    EXHIBITS                                                                                             PAGE NO.
- -----------------                                                                                       ----------
<C>                <S>                                                                                  <C>
          10.4     Certified Grocers of California, Ltd.,  Executive Salary Protection Plan II  ("ESPP
                   II"), Master Plan Document, effective January 4, 1995 (incorporated by reference to
                   Exhibit  10.4 to the  Registrant's Annual Report  on Form 10-K  for the fiscal year
                   ended September 2, 1995 filed on December 1, 1995, File No. 0-10815).
          10.5     Master Trust Agreement For Certified  Grocers of California, Ltd. Executive  Salary
                   Protection  Plan  II, dated  as of  April  28, 1995  (incorporated by  reference to
                   Exhibit 10.5 to the  Registrant's Annual Report  on Form 10-K  for the fiscal  year
                   ended September 2, 1995 filed on December 1, 1995, File No. 0-10815).
          10.6     Certified  Grocers  of  California,  Ltd.  Executive  Insurance  Plan  Split-dollar
                   Agreement and  Schedule  of  Executive  Officers  party  thereto  (incorporated  by
                   reference  to Exhibit 10.6 to  the Registrant's Annual Report  on Form 10-K for the
                   fiscal year ended September 2, 1995 filed on December 1, 1995, File No. 0-10815).
          10.7     Comprehensive Amendment to Certified Grocers of California, Ltd. Employees'  Excess
                   Benefit  Plan (incorporated by reference to Exhibit 10.6.1 to Form S-2 Registration
                   Statement of the Registrant filed on October 12, 1994, File No. 33-56005).
          10.8     Comprehensive  Amendment  to  Certified  Grocers  of  California,  Ltd.  Employees'
                   Supplemental  Deferred  Compensation  Plan (incorporated  by  reference  to Exhibit
                   10.5.3 to Form S-2 Registration Statement  of the Registrant filed on December  10,
                   1990, File No. 33-38152).
          10.9     Comprehensive  Amendment to Certified Grocers  of California, Ltd. Employee Savings
                   Plan (incorporated by reference to Exhibit 10.4 to Form S-2 Registration  Statement
                   of the Registrant filed on September 2, 1993, File No. 33-68288).
          10.9.1   First  Amendment to  Certified Grocers  of California,  Ltd. Employee  Savings Plan
                   (incorporated by reference to Exhibit 10.4.1 to Form S-2 Registration Statement  of
                   the Registrant filed on October 12, 1994, File No. 33-56005).
          10.10    Joint Venture Agreement of Golden Alliance Distribution, dated as of April 8, 1992,
                   between  Food 4 Less GM, Inc. and Grocers General Merchandise Company (incorporated
                   by reference to Exhibit 10.7 to  Form S-2 Registration Statement of the  Registrant
                   filed on September 2, 1993. File No. 33-68288.
          10.11    Lease,  dated  as  of December  23,  1986,  between Cercor  Associates  and Grocers
                   Specialty  Company  (incorporated  by  reference  to  Exhibit  10.8  to  Form   S-2
                   Registration  Statement  of the  Registrant filed  on September  2, 1993,  File No.
                   33-68288).
          10.12    Expansion Agreement, dated as of May 1, 1991, and Industrial Lease, dated as of May
                   1, 1991, between Dermody Properties  and the Registrant (incorporated by  reference
                   to  Exhibit 10.9  to Form  S-2 Registration  Statement of  the Registrant  filed on
                   September 2, 1993, File No. 33-68288).
          10.12.1  Lease Amendment, dated June 20, 1991, between Dermody Properties and the Registrant
                   (incorporated by reference to Exhibit 10.9.1 to Form S-2 Registration Statement  of
                   the Registrant filed on September 2, 1993, File No. 33-68288).
          10.12.2  Lease  Amendment,  dated  October  18, 1991,  between  Dermody  Properties  and the
                   Registrant (incorporated by reference  to Exhibit 10.9.2  to Form S-2  Registration
                   Statement of the Registrant filed on September 2, 1993, File No. 33-68288).
</TABLE>
    
<PAGE>
   
<TABLE>
<CAPTION>
                                                                                                        SEQUENTIAL
                                                                                                        NUMBERING
    EXHIBITS                                                                                             PAGE NO.
- -----------------                                                                                       ----------
<C>                <S>                                                                                  <C>
          10.13    Preferred  Stock Purchase Agreement by and between Food-4-Less of Modesto, Inc. and
                   Grocers Capital Company,  dated as of  July 1, 1992  (incorporated by reference  to
                   Exhibit  10.10 to the Registrant's  Annual Report on Form  10-K for the fiscal year
                   ended August 28, 1993, filed on November 26, 1993, File No. 0-10815).
          10.14    Preferred Stock Purchase Agreement  by and between SavMax  Foods, Inc. and  Grocers
                   Capital  Company,  dated as  of  December 17,  1993  (incorporated by  reference to
                   Exhibit 10.11  to  Form S-2  Registration  Statement  of the  Registrant  filed  on
                   December 15, 1994, File No. 33-38152).
          10.15    Common  Stock Purchase Agreement by and between Michael A. Webb and Grocers Capital
                   Company, dated as of December 17, 1993 (incorporated by reference to Exhibit  10.12
                   to  Form S-2 Registration Statement  of the Registrant filed  on December 15, 1994,
                   File No. 33-38152).
          10.16    Agreement Regarding Common Stock by and between Michael A. Webb, SavMax Foods, Inc.
                   and Grocers Capital Company, dated December 17, 1993 (incorporated by reference  to
                   Exhibit  10.13  to  Form S-2  Registration  Statement  of the  Registrant  filed on
                   December 15, 1994, File No. 33-38152).
          10.17    Commercial Lease-Net dated December 6, 1994 between TriNet Essential Facilities XII
                   and the Registrant (incorporated by reference to Exhibit 10.17 to the  Registrant's
                   Annual  Report on Form  10-K for the fiscal  year ended September  2, 1995 filed on
                   December 1, 1995, File No. 0-10815).
          10.18    Purchase Agreement  dated  November 21,  1994  between the  Registrant  and  TriNet
                   Corporate  Realty Trust,  Inc. (incorporated by  reference to Exhibit  10.18 to the
                   Registrant's Annual Report on Form 10-K for the fiscal year ended September 2, 1995
                   filed on December 1, 1995, File No. 0-10815).
Exhibit   12       Statement re Computation of ratios.
          12.1     Computation of Ratio of Earnings to Fixed Charges.
Exhibit   24       Consents of experts and counsel.
          24.1     Consent of Company Counsel -- see Page F-1.
          24.2     Consent of Independent Accountants -- see Page F-2.
</TABLE>
    

<PAGE>
             CERTIFIED GROCERS OF CALIFORNIA, LTD. AND SUBSIDIARIES
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

   
<TABLE>
<CAPTION>
                                                                            FISCAL YEAR
                                                             ------------------------------------------
                                                               1995       1994       1993       1992       1991
                                                             ---------  ---------  ---------  ---------  ---------
                                                               (THOUSANDS OMITTED EXCEPT FOR RATIOS)
<S>                                                          <C>        <C>        <C>        <C>        <C>
Adjusted net earnings:
  Net earnings (loss)......................................  $     769  $      94  $     473  $  (3,648) $  (4,682)
  Income tax provision (benefit)...........................        106        203        530       (794)    (2,842)
  Interest expense.........................................     15,260     15,405     15,784     17,253     19,005
  Estimated interest component of rental expense(c)........      2,263      2,214      2,099      1,987      2,784
  Patronage Dividends......................................     11,571     10,837     12,880     12,977     19,979
                                                             ---------  ---------  ---------  ---------  ---------
    Adjusted net earnings(a)...............................  $  29,969  $  28,753  $  31,766  $  27,775  $  34,244
                                                             ---------  ---------  ---------  ---------  ---------
                                                             ---------  ---------  ---------  ---------  ---------
Fixed Charges:
  Gross rental expense.....................................  $  21,051  $  22,707  $  23,326  $  22,082  $  23,198
  Less, estimated rent component...........................     18,788     20,493     21,227     20,095     20,414
                                                             ---------  ---------  ---------  ---------  ---------
  Estimated interest component of rental expense(c)........      2,263      2,214      2,099      1,987      2,784
  Interest incurred........................................     15,260     15,405     15,784     17,253     19,005
                                                             ---------  ---------  ---------  ---------  ---------
    Fixed charges(b).......................................  $  17,523  $  17,619  $  17,883  $  19,240  $  21,789
                                                             ---------  ---------  ---------  ---------  ---------
                                                             ---------  ---------  ---------  ---------  ---------
Ratio of Earnings to Fixed Charges(a)/(b)..................       1.71x      1.63x      1.78x      1.44x      1.57x
                                                             ---------  ---------  ---------  ---------  ---------
                                                             ---------  ---------  ---------  ---------  ---------
</TABLE>
    

- ------------------------
(a)(b)(c) -- Cross-reference on page.

                                  EXHIBIT 12.1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission