ALIANT COMMUNICATIONS INC
8-K, 1998-03-20
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: ALIANT COMMUNICATIONS INC, DEF 14A, 1998-03-20
Next: ALIANT COMMUNICATIONS INC, 424B4, 1998-03-20



<PAGE>

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                  FORM 8-K

                               CURRENT REPORT

  Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 


       Date of Report (Date of earliest event reported) March 20, 1998
                                                        --------------

                         Aliant Communications Inc.
                  -----------------------------------------
            (Exact name of registrant as specified in its charter)


        Nebraska                     0-10516                 47-0632436
- ----------------------------      ------------          -------------------
(State or other jurisdiction      (Commission             (IRS Employer
     of incorporation)             File Number)         Identification No.)


        1440 M Street, Lincoln, Nebraska                    68508
        ---------------------------------                   -----
     (Address of principal executive office)              (Zip Code)


     Registrant's telephone number, including area code:  (402) 436-5289


       --------------------------------------------------------------
       (Former name or former address, if changed since last report)

<PAGE>

Item 5.  Other Events
- ------   ------------
     Included herewith are the Consolidated Financial Statements of Aliant 
Communications Inc. for the years ended December 31, 1997, 1996 and 1995, 
along with the Independent Auditor's Report thereon of KPMG Peat Marwick.  
Also included is the 1997 Management's Discussion and Analysis of Financial 
Condition and Results of Operations for Aliant Communications Inc.  
Attached hereto as Exhibit 23 is the consent of KPMG Peat Marwick with 
respect to such financial statements.

              STATEMENT REGARDING FORWARD-LOOKING INFORMATION

     This document may contain "forward-looking" statements, as defined in the 
Private Securities Litigation Reform Act of 1995.  All statements, other than
historical facts, that address activities, events, or developments that the
Company expects or anticipates will or may occur in the future, including
such things as expansion and growth of the Company's business, acquisitions,
capital expenditures and the Company's business strategy are forward-looking
statements.  These statements contain potential risks and uncertainties;
therefore, actual results may differ materially.  The Company undertakes no
obligation to update publicly any forward-looking statements whether as a 
result of new information, future events or otherwise.

     Important assumptions and other important factors that could cause actual
results to differ from those set forth in the forward-looking information 
include, but are not limited to: changes in the national and local economic
and market conditions; demographic changes; the size and growth of the
overall telecommunications market; changes in competition in markets in which
the Company operates; advances in telecommunications technology; changes in
the telecommunications regulatory environment; the need for regulatory
approval to make acquisitions or undertake certain other activities,
including rate re-balancing; changes in business strategy or development
plans; pending and future litigation; availability of future financing;
start-up of Personal Communications Services operations; new product and
service development and introductions; changes in consumer preferences; and
unanticipated changes in growth in cellular customers, penetration rates,
churn rates and the mix of products and services offered in the Company's
markets.


<PAGE>

ALIANT COMMUNICATIONS INC.

Consolidated Financial Statements

December 31, 1997, 1996 and 1995

(With Independent Auditors' Report Thereon)


<PAGE>

KPMG Peat Marwick LLP

233 South 13th Street, Suite 1600
Lincoln, NE 68508-2041

Two Central Park Plaza
Suite 1501
Omaha, NE 68102


Independent Auditors' Report


The Stockholders and Board of Directors
Aliant Communications Inc.:


We have audited the accompanying consolidated balance sheets of Aliant 
Communications Inc. and subsidiaries as of December 31, 1997 and 1996, and 
the related consolidated statements of earnings, stockholders' equity and 
cash flows for each of the years in the three-year period ended December 
31, 1997.  These consolidated financial statements are the responsibility 
of the Company's management.  Our responsibility is to express an opinion 
on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Aliant 
Communications Inc. and subsidiaries as of December 31, 1997 and 1996, and 
the results of their operations and their cash flows for each of the years 
in the three-year period ended December 31, 1997, in conformity with 
generally accepted accounting principles.

As discussed in note 2 to the consolidated financial statements, the 
Company discontinued applying the provisions of Financial Accounting 
Standards Board's Statement of Financial Accounting Standards No. 71, 
"Accounting for the Effects of Certain Types of Regulation," in 1995.  

/s/ KPMG Peat Marwick LLP


February 6, 1998

                                     1
<PAGE>
<TABLE>
ALIANT COMMUNICATIONS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 1997 and 1996
<CAPTION>
                 Assets                                      1997       1996
                                                         (Dollars in thousands)
<S>                                                     <C>          <C>    
Current assets:
  Cash and cash equivalents                             $  27,867     25,290
  Temporary investments, at cost                            3,693      6,687
  Receivables, net of allowance for doubtful receivables
   of $627,000 in 1997 and $1,014,000 in 1996              50,374     39,927
  Materials, supplies and other assets                     10,661      9,314
                                                          -------    -------
          Total current assets                             92,595     81,218
                                                          -------    -------
Property and equipment                                    589,314    547,499
  Less accumulated depreciation and amortization          330,359    292,479
                                                          -------    -------
          Net property and equipment                      258,955    255,020
                                                          -------    -------
Investments and other assets                               57,765     50,057
Deferred charges                                           20,040     13,480
Goodwill, net of amortization                             118,287    121,627
                                                          -------    -------
          Total assets                                  $ 547,642    521,402
                                                          =======    =======

     Liabilities and Stockholders' Equity
Current liabilities:
  Notes payable                                         $  11,000        -  
  Current installments of long-term debt                    8,000      7,282
  Accounts payable and accrued expenses                    48,829     48,087
  Income taxes payable                                         89      3,522
  Dividends payable                                         6,208      5,883
  Advance billings and customer deposits                   10,656      8,820
                                                          -------    -------
          Total current liabilities                        84,782     73,594
                                                          -------    -------
Deferred credits:
  Unamortized investment tax credits                        1,209      1,929
  Deferred income taxes                                     6,110      7,056
  Other                                                    54,044     52,677
                                                          -------    -------
          Total deferred credits                           61,363     61,662
                                                          -------    -------
Long-term debt                                             94,000    103,080
Preferred stock, 5%, redeemable                             4,499      4,499
Stockholders' equity                                      302,998    278,567
                                                          -------    -------
          Total liabilities and stockholders' equity    $ 547,642    521,402
                                                          =======    =======
See accompanying notes to consolidated financial statements.
</TABLE>

                                     2
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF EARNINGS
Years ended December 31, 1997, 1996 and 1995
<CAPTION>
                                                     1997      1996      1995
(Dollars in thousands except per share data)
<S>                                             <C>         <C>       <C>    
Operating revenues:
  Telephone:
    Local network services                      $  80,918    74,878    71,491
    Access services                                57,621    56,746    53,653
    Long distance services                         31,375    32,241    31,086
    Other wireline communications services         29,959    25,561    23,686
                                                  -------   -------   -------
          Total telephone                         199,873   189,426   179,916
  Wireless communications services                 76,710    63,696    34,121
  Equipment sales and services                     19,176    18,930    18,768
  Intercompany                                     (9,431)   (7,827)   (7,113)
                                                  -------   -------   -------
          Total operating revenues                286,328   264,225   225,692
                                                  -------   -------   -------
Operating expenses:
  Depreciation and amortization                    49,525    46,404    37,422
  Other operating                                 152,580   143,646   120,627
  Restructuring charges                               -         -      21,611
  Taxes, other than payroll and income              4,282     4,200     3,184
  Intercompany                                     (9,431)   (7,827)   (7,113)
                                                  -------   -------   -------
          Total operating expenses                196,956   186,423   175,731
                                                  -------   -------   -------
          Operating income                         89,372    77,802    49,961
                                                  -------   -------   -------
Nonoperating income and expense:
  Income from interest and other investments        8,297     6,428     8,033
  Interest expense and other deductions            10,313     9,776    10,518
                                                  -------   -------   -------
          Net nonoperating expense                  2,016     3,348     2,485
                                                  -------   -------   -------
          Income before income taxes and
           extraordinary item                      87,356    74,454    47,476
Income taxes                                       34,317    29,500    18,447
                                                  -------   -------   -------
          Income before extraordinary item         53,039    44,954    29,029
Extraordinary item                                    -         -     (16,516)
                                                  -------   -------   -------
          Net income                               53,039    44,954    12,513
Preferred dividends                                   225       225       225
                                                  -------   -------   -------
          Earnings available for common shares  $  52,814    44,729    12,288
                                                  =======   =======   =======

(Continued)

                                     3
<PAGE>

CONSOLIDATED STATEMENTS OF EARNINGS (CONTINUED)
Years ended December 31, 1997, 1996 and 1995

                                                     1997      1996      1995
(Dollars in thousands except per share data)
Basic and diluted earnings per common share:
  Income before extraordinary item                 $ 1.46      1.22       .84
  Extraordinary item                                   -         -       (.48)
                                                     ----       ---      ----
          Basic and diluted earnings 
           per common share                        $ 1.46      1.22       .36
                                                     ====       ===      ====
Weighted average common shares outstanding
 (in thousands)                                    36,260    36,602    34,360
                                                   ======    ======    ======

</TABLE>
See accompanying notes to consolidated financial statements.

                                     4

<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years ended December 31, 1997, 1996 and 1995
<CAPTION>
                                                     1997      1996      1995
                                                      (Dollars in thousands)
<S>                                             <C>         <C>       <C>    
Stockholders' equity:
  Common stock of $.25 par value per share.
   Authorized 100,000,000 shares:
     Beginning of year, issued 36,958,122 
      shares in 1997; 37,247,522 shares in
      1996; and 32,980,376 shares in 1995       $   9,240     9,312     8,245
     Issuance of 4,267,146 shares in 1995             -         -       1,067
     Purchase of 383,155 shares in 1997 and
      289,400 shares in 1996                          (96)      (72)      -  
                                                  -------   -------   -------
     End of year, issued 36,574,967 shares in
      1997, 36,958,122 shares in 1996; and
      37,247,522 shares in 1995                     9,144     9,240     9,312
                                                  -------   -------   -------
  Premium on common stock:
    Beginning of year                             102,257   106,822    37,481
    Issuance of common stock                          -         -      69,341
    Purchase of common stock                       (6,509)   (4,565)      -  
                                                  -------   -------   -------
    End of year                                    95,748   102,257   106,822
                                                  -------   -------   -------
  Retained earnings:
    Beginning of year                             174,172   151,754   159,143
    Net income                                     53,039    44,954    12,513
    Dividends declared:
      5% cumulative preferred - $5.00 per share      (225)     (225)     (225)
      Common - $.66 per share in 1997; $.61 per
      share in 1996; and $.57 per share in 1995   (23,922)  (22,311)  (19,677)
                                                  -------   -------   -------
    End of year                                   203,064   174,172   151,754
                                                  -------   -------   -------
  Treasury stock, at cost:
    Beginning of year, 543,382 shares in 1997;
     625,088 shares in 1996; and 631,636 shares
     in 1995                                       (7,102)   (8,343)   (8,434)
    Sales of 154,995 shares in 1997; 81,706 shares
     in 1996; and 61,548 shares in 1995             2,144     1,241       948
    Purchase of 55,000 shares in 1995                 -         -        (857)
                                                  -------   -------   -------
    End of year, 388,387 shares in 1997; 543,382
     shares in 1996; and 625,088 shares in 1995    (4,958)   (7,102)   (8,343)
                                                  -------   -------   -------
  Preferred stock, $.50 par value per share.
   Authorized 20,000,000 shares; none issued          -         -         -  
                                                  -------   -------   -------
          Total stockholders' equity            $ 302,998   278,567   259,545
                                                  =======   =======   =======
</TABLE>
See accompanying notes to consolidated financial statements.

                                     5
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 1997, 1996 and 1995
<CAPTION>
                                                     1997      1996      1995
                                                      (Dollars in thousands)
<S>                                              <C>         <C>       <C>   
Cash flows from operating activities:
  Net income                                     $ 53,039    44,954    12,513
                                                   ------    ------    ------
  Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization                 49,860    46,435    37,454
     Extraordinary item                               -         -      16,516
     Restructuring charges                            -         -      21,611
     Net change in investments and other assets    (5,352)   (3,638)   (1,641)
     Deferred income taxes                           (946)   (1,056)   (5,028)
     Changes in assets and liabilities resulting
      from operating activities:
        Receivables                               (10,447)   (2,498)   (5,826)
        Other assets                               (7,935)     (672)   (6,815)
        Accounts payable and accrued expenses         742      (547)   (1,283)
        Other liabilities                            (951)    3,517      (716)
                                                   ------    ------    ------
          Total adjustments                        24,971    41,541    54,272
                                                   ------    ------    ------
          Net cash provided by operating
           activities                              78,010    86,495    66,785
                                                   ------    ------    ------
Cash flows from investing activities:
  Expenditures for property and equipment         (49,733)  (43,692)  (45,163)
  Net salvage on retirements                         (334)      988     2,141
                                                   ------    ------    ------
          Net capital additions                   (50,067)  (42,704)  (43,022)
  Proceeds from sale of investments and other
   assets                                             344       646       390
  Purchases of investments and other assets        (3,059)     (906)   (3,110)
  Acquisition of Aliant Cellular, net                 -         -        (297)
  Purchases of temporary investments               (1,331)  (10,469)   (4,515)
  Maturities and sales of temporary investments     4,325    16,863    16,069
                                                   ------    ------    ------
          Net cash used for investing activities  (49,788)  (36,570)  (34,485)
                                                   ------    ------    ------
Cash flows from financing activities:
  Dividends to stockholders                       (23,822)  (22,203)  (18,937)
  Proceeds from issuance of note payable           11,000       -       3,350
  Proceeds from long-term debt                     11,000       -         -
  Retirement of notes payable                         -     (10,000)  (16,350)
  Net purchases and sales of common and
   treasury stock                                  (4,461)   (3,396)       91
  Payments of long-term debt                      (19,362)  (10,187)   (1,341)
                                                   ------    ------    ------
          Net cash used in financing activities   (25,645)  (45,786)  (33,187)
                                                   ------    ------    ------

(Continued)
                                     6
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
Years ended December 31, 1997, 1996 and 1995

                                                     1997      1996      1995
                                                      (Dollars in thousands)

Net increase (decrease) in cash and cash
 equivalents                                        2,577     4,139      (887)
Cash and cash equivalents at beginning of year     25,290    21,151    22,038
                                                   ------    ------    ------
Cash and cash equivalents at end of year         $ 27,867    25,290    21,151
                                                   ======    ======    ======
</TABLE>

See accompanying notes to consolidated financial statements.

                                     7
<PAGE>

ALIANT COMMUNICATIONS INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 1997, 1996 and 1995
- ---------------------------------------------------------------------------
 (1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation and Organization
     --------------------------------------------
     The consolidated financial statements reflect the accounts of Aliant 
Communications Inc. (the Company), a holding company, and its wholly-owned 
subsidiaries:  Aliant Communications Co. (Telco), Aliant Cellular Inc. 
(Aliant Cellular), Aliant Systems Inc. (Aliant Systems), Prairie 
Communications, Inc. (Prairie), Aliant Midwest Inc. (Aliant Midwest) and 
Aliant Network Services Inc. (Aliant Network).

     Telco, the Company's principal subsidiary, provides local and long 
distance telephone service in 22 southeastern counties of Nebraska and 
cellular telecommunications services in the Lincoln, Nebraska Metropolitan 
Statistical Area (MSA). Aliant Cellular provides cellular 
telecommunications services in 89 of the 93 counties in Nebraska (see note 
3).  Aliant Systems sells nonregulated telecommunications products and 
services, long distance telephone services in and beyond Telco's local 
service territory and provides telephone answering services.  Prairie has a 
50% investment in a general partnership which manages a limited partnership 
providing cellular telecommunications services in the Omaha, Nebraska MSA. 
The limited partnership is conducting business as Aliant Cellular - Omaha.  
The investment in the partnership is accounted for using the equity method 
of accounting (see note 6).  Aliant Midwest operates as a competitive local 
exchange carrier (CLEC).  Aliant Midwest began limited operations outside 
Telco's traditional service area in June 1997 and is providing service to 
certain residential and business customers in the Omaha metropolitan area 
and in Grand Island, Nebraska.  Aliant Network was incorporated in February 
1997 to build and operate fiber optic transmission facilities outside of 
Telco's traditional service area whereby capacity on the network will be 
leased to long distance and wireless carriers.

     Net earnings applicable to intercompany transactions between companies 
have been eliminated.

     Effective December 31, 1995, Telco discontinued accounting for its 
operations under the provisions of Statement of Financial Accounting 
Standards (FAS) No. 71, "Accounting for the Effects of Certain Types of 
Regulation" (see note 2).

     Property and Equipment
     ----------------------
     Property and equipment is stated at cost.  Replacements and renewals 
of items considered to be units of property are charged to the property and 
equipment accounts.  Maintenance and repairs of units of property and 
replacements and renewals of items determined to be less than units of 
property are charged to expense.  Telephone property and equipment retired 
or otherwise disposed of in the ordinary course of business, together with 
the cost of removal, less salvage, is charged to accumulated depreciation.  
When other property and equipment is sold or otherwise disposed of, the 

                                     8
<PAGE>

gain or loss is recognized in operations.  Telco capitalizes estimated 
costs of debt and equity funds used for construction purposes.  No 
significant costs were capitalized during the three years ended December 
31, 1997.  Depreciation on property and equipment is determined by using 
the straight-line method based on estimated service and remaining lives.

     Income Taxes
     ------------
     The Company files a consolidated income tax return with its 
subsidiaries.  Deferred tax assets and liabilities are recognized for the 
future tax consequences attributable to differences between the financial 
statement carrying amounts of existing assets and liabilities and their 
respective tax bases and operating loss and tax credit carry forwards. 
Deferred tax assets and liabilities are measured using the enacted tax 
rates expected to apply to taxable income in the years in which temporary 
differences are expected to be recovered or settled.  The effect on 
deferred tax assets and liabilities of a change in tax rates is recognized 
in income in the period that includes the enactment date.

     Investment tax credits related to telephone property and equipment 
were deferred and are being taken into income over the estimated useful 
lives of such property and equipment.

     Retirement Benefits
     -------------------
     Telco has a noncontributory qualified defined benefit pension plan 
which covers substantially all employees of the Company.  The Company also 
has a qualified defined contribution profit-sharing plan which covers 
substantially all employees.  Costs of the pension and profit-sharing plans 
are funded as accrued.

     Revenue Recognition
     -------------------
     Telephone and wireless revenues are recognized when earned and are 
primarily derived from usage of the Company's network and facilities.  For 
all other operations, revenue is recognized when products are delivered or 
services are rendered to customers.

     Earnings Per Common Share
     -------------------------
     The Company adopted FAS No. 128, "Earnings Per Share," effective 
December 31, 1997, which specifies the computation, presentation, and 
disclosure requirements for earnings per share.  Basic earnings per common 
share are computed by dividing the net income less preferred dividends by 
the weighted average common shares outstanding during the periods.  The 
dilutive effect of the Company's potential common shares outstanding, which 
are shares issuable under the Company's stock option program, is 
insignificant.  Therefore, the diluted earnings per common share are the 
same as the basic earnings per common share in 1997, 1996 and 1995.

     Statements of Cash Flows
     ------------------------
     For purposes of the consolidated statements of cash flows, the Company 
considers all temporary investments with an original maturity of three 

                                     9
<PAGE>

months or less when purchased to be cash equivalents.  Cash equivalents of 
approximately $23.5 million and $17.5 million at December 31, 1997 and 
1996, respectively, consist of short-term fixed income securities.

     Use of Estimates
     ----------------
     Management of the Company has made a number of estimates and 
assumptions relating to the reporting of assets and liabilities and the 
disclosure of contingent assets and liabilities to prepare these 
consolidated financial statements in conformity with generally accepted 
accounting principles.  Actual results could differ from those estimates.

 (2)  EXTRAORDINARY ITEM - DISCONTINUANCE OF REGULATORY ACCOUNTING 
      PRINCIPLES

     FAS No. 71 generally applies to regulated companies that meet certain 
requirements, including a requirement that a company be able to recover its 
costs by charging its customers rates prescribed by regulators and that 
competition will not threaten the recovery of those costs.  Having achieved 
price regulation and recognizing potential increased competition, the 
Company concluded, in the fourth quarter of 1995, that the principles 
prescribed by FAS No. 71 were no longer applicable.

     As a result of the Company's conclusion, a noncash, extraordinary 
charge of approximately $16.5 million, net of an income tax benefit of 
approximately $9.4 million, was recorded by Telco in December 1995.  The 
following table summarizes the extraordinary charge.

                                                     Pre-tax    After-tax
                                                    (Dollars in thousands)

      Increase to accumulated depreciation           $22,069       13,305
      Elimination of net regulatory assets             3,799        3,211
                                                      ------       ------
            Total extraordinary charge               $25,868       16,516
                                                      ======       ======

     The increase to accumulated depreciation of approximately $13.3 
million after tax was necessary as the estimated useful lives prescribed by 
regulators were not appropriate considering the rapid rate of technological 
change in the telecommunications industry.  The increase to accumulated 
depreciation was determined by performing a study which identified 
inadequate accumulated depreciation levels by individual asset categories.  
The estimated useful lives of these individual asset categories were 
shortened to more closely reflect economically realistic lives.

On adoption of FAS No. 109, "Accounting for Income Taxes," in 1993, 
adjustments were required to adjust excess deferred tax levels to the 
currently enacted statutory rates as regulatory liabilities and regulatory 
assets were recognized on the cumulative amount of tax benefits previously 
flowed through to ratepayers.  These tax-related regulatory assets and 
liabilities were grossed up for the tax effect anticipated when collected 
at future rates.  At the time the application of FAS No. 71 was 
discontinued, the tax-related regulatory assets and regulatory liabilities 

                                    10
<PAGE>

were eliminated and the related deferred taxes were adjusted to reflect 
application of FAS No. 109 consistent with unregulated entities.

 (3)  ACQUISITION OF ALIANT CELLULAR

     In 1995, the Company consummated a merger with Aliant Cellular, 
formerly known as Nebraska Cellular Telephone Corporation.  The Company 
issued a total of 4,267,146 shares of its common stock and paid cash of 
approximately $61.6 million to acquire the remaining approximately 84% of 
Aliant Cellular's common stock not previously owned by the Company.  The 
value of the common stock issued was approximately $70.4 million at date of 
acquisition.  Aliant Cellular provides cellular telecommunications services 
outside the Lincoln and Omaha metropolitan areas in Nebraska.

     The acquisition was accounted for as a purchase and, accordingly, the 
results of operations of Aliant Cellular have been included in the 
Company's consolidated financial statements from July 1, 1995.  The excess 
of the purchase price over the fair value of the net identifiable assets 
acquired, of approximately $125 million, has been recorded as goodwill and 
is being amortized on a straight-line basis over forty years.  Acquisition 
costs were approximately $983,000 and are being amortized on a straight-
line basis over ten years.  The Company recognized approximately $3.3 
million, $3.2 million and $1.6 million of goodwill amortization in 1997, 
1996 and 1995, respectively.

     The following unaudited pro forma financial information presents the 
combined results of operations of the Company and Aliant Cellular as if the 
acquisition had occurred on January 1, 1995, after giving effect to certain 
adjustments, including amortization of goodwill, increased interest expense 
on debt related to the acquisition, and related income tax effects.  The 
pro forma financial information does not necessarily reflect the results of 
operations that would have occurred had the Company and Aliant Cellular 
constituted a single entity during such period.
                                                            Year ended
                                                        December 31, 1995
                                                        -----------------
(Dollars in thousands, except per share data)
Total operating revenues                                    $ 248,602
                                                              =======
Income before extraordinary item                            $  29,814
                                                              =======
Net income                                                  $  13,298
                                                              =======
Basic and diluted earnings per common share                 $     .36
                                                              =======

                                    11
<PAGE>

 (4)  PROPERTY AND EQUIPMENT

     The following table summarizes the property and equipment at December 
31, 1997 and 1996.

                                     1997                     1996
                            ----------------------   ---------------------
                                     Accumulated              Accumulated
                                   depreciation and        depreciation and
     Classifications         Cost   amortization      Cost   amortization
                                       (Dollars in thousands)

     Land                 $   3,050        -          2,968         -  
     Buildings               37,831     15,064       36,435      13,610
     Equipment              524,050    309,129      489,386     273,514
     Motor vehicles and
       other work equipment  13,531      6,166       12,431       5,355
                            -------    -------      -------     -------
         Total in service   578,462    330,359      541,220     292,479
     Under construction      10,852        -          6,279         -  
                            -------    -------      -------     -------
         Total property
           and equipment  $ 589,314    330,359      547,499     292,479
                            =======    =======      =======     =======

     The composite depreciation rate for property and equipment was 8.0% in 
1997, 8.3% in 1996 and 7.5% in 1995.  The rate does not include the 
extraordinary charge recognized in 1995.

     Construction expenditures for 1998 are expected to approximate $80 
million.  The Company anticipates funding construction from operating 
activities, existing temporary investments, and debt financings.

     Substantially all telephone property and equipment, with the exception 
of motor vehicles, is mortgaged or pledged to secure Telco's first mortgage 
bonds.  Under certain circumstances, as defined in the bond indenture, all 
assets become subject to the lien of the indenture.

 (5)  TEMPORARY INVESTMENTS

     All of the Company's investments in debt and equity securities are 
classified as available for sale.  The Company does not invest in 
securities classified as held to maturity or trading securities.  The 
following sets forth certain fair value information.

                                    12
<PAGE>

                                               Gross unrealized   Estimated
                                   Amortized   ----------------     market
               1997                  cost       Gains   Losses      value
                                            (Dollars in thousands)
       U. S. government obligations $   800      13       -           813
       U. S. government agency
        obligations                   2,467      36      (31)       2,472
       Corporate debt securities        426       2      (19)         409
                                      -----      --      ---        -----
                                    $ 3,693      51      (50)       3,694
                                      =====      ==      ===        =====

               1996
       U. S. government obligations   2,663      14      (12)       2,665
       U. S. government agency
        obligations                   3,400      32      (60)       3,372
       Corporate debt securities        624      15      (32)         607
                                     ------     ---      ---       ------
                                   $  6,687      61     (104)       6,644
                                     ======     ===      ===       ======

     The net unrealized gain (loss) on investments available for sale is 
not reported separately as a component of stockholders' equity due to its 
insignificance to the consolidated balance sheets at December 31, 1997 and 
1996.

     The amortized cost and estimated market value of debt securities at 
December 31, 1997 and 1996, by contractual maturity, are shown below.  
Expected maturities will differ from the contractual maturities because 
borrowers may have the right to call or prepay obligations with or without 
call or prepayment penalties.

                                         1997                  1996
                                  --------------------  -------------------
                                             Estimated            Estimated
                                  Amortized   market    Amortized   market
                                    cost      value       cost      value
                                           (Dollars in thousands)
     Due after three months
      through five years           $ 1,356    1,379      1,182      1,192
     Due after five years
      through ten years              1,827    1,792      3,801      3,725
     Thereafter                        510      523      1,704      1,727
                                     -----    -----     ------     ------
                                   $ 3,693    3,694      6,687      6,644
                                     =====    =====     ======     ======

     The gross realized gains and losses on the sale of securities were 
insignificant to the consolidated financial statements for the years ended 
December 31, 1997, 1996 and 1995. 

                                    13
<PAGE>

 (6)  EQUITY INVESTMENTS

     Prairie owns a 50% interest in Omaha Cellular General Partnership 
(OCGP).  The remaining 50% interest in OCGP is owned by 360 Communications 
Company of Nebraska, Inc. (360 Nebraska).  OCGP is the general partner of 
and holds approximately 56% of the partnership interests in Omaha Cellular 
Limited Partnership, which provides cellular telecommunications services in 
Douglas and Sarpy Counties in Nebraska and Pottawattamie County, Iowa.  
Omaha Cellular Limited Partnership conducts business under the trade name 
Aliant Cellular - Omaha.  Prairie is the managing partner of OCGP.

     Prairie purchased its 50% interest in OCGP from 360 Communications 
Company (360) f/k/a Centel Cellular Company in 1991 for $11.9 million.  
The carrying value of the investment was approximately $1.8 million at 
December 31, 1997.  Also, Prairie purchased and holds a discounted note 
from OCGP in the face amount of approximately $54 million, for which the 
purchase price was $23.8 million.  The note has a carrying value of 
approximately $47.7 million at December 31, 1997.  This note has an 
effective interest rate of 11.94% and is due December 31, 1998.

     On December 17, 1997, the Company obtained board approval for Prairie 
to assign and transfer to Aliant Cellular its option to purchase from 360 
Nebraska the remaining 50% interest in OCGP and the discounted note 
receivable from OCGP.  Aliant Cellular subsequently entered into a 
definitive agreement with 360 to acquire its 50% interest in OCGP for 
approximately $15 million and released 360 from its obligation pursuant to 
the discounted note receivable from OCGP.  The acquisition is expected to 
be consummated in March 1998.

 (7)  REDEEMABLE PREFERRED STOCK

     Telco has 5% preferred stock with $100 par value per share.  The 
preferred stock is cumulative, nonvoting, nonconvertible and redeemable 
solely at Telco's option at $105 per share, for a liquidating amount of 
$4,724,000, plus accrued dividends.  There were 44,991 shares outstanding 
for each of the years ended December 31, 1997, 1996 and 1995.

 (8)  DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN

     Stock for the Company's Employee and Stockholder Dividend Reinvestment 
and Stock Purchase Plan (Plan) is purchased on the open market by the 
Plan's Administrator.  The basis for the purchase price of the stock 
allocated to the Plan participants is the average price paid by the 
Administrator during the 5-day trading period preceding and including the 
dividend payment date.  Employee purchases are at 95% of such price while 
purchases by nonemployee participants are at 100% of such price.  
Participants in the Plan may use cash dividends declared on stock owned and 
optional cash contributions to purchase additional stock.

     Shares purchased in the open market for the Plan aggregated 86,250 
shares, 100,494 shares and 115,385 shares during 1997, 1996 and 1995, 
respectively.  Expenses incurred related to the Plan were approximately 
$28,100, $32,300 and $31,600 in 1997, 1996 and 1995, respectively.  There 
are no shares reserved for issuance under the Plan.

                                    14
<PAGE>

 (9)  LONG-TERM DEBT AND NOTE PAYABLE

     Long-term debt consists of the following at December 31:
                                                            1997      1996
  (Dollars in thousands)
  9.91% First Mortgage Bonds due June 1, 2000
   with interest payable semiannually                  $  44,000    44,000

  Variable rate term loan due in quarterly
   installments until July 6, 2000.  Interest
   accrues on a LIBOR-based pricing formula
   (6.41% at December 31, 1997) and is paid
   periodically, but at least semiannually                26,000    30,000

  Variable rate revolving loan with principal due
   July 6, 1999 and interest due monthly.  Interest 
   accrues on a LIBOR-based pricing formula (6.30% at
   December 31, 1997) and is paid periodically, but
   at least semiannually.  The maximum borrowing limit
   is $40,000,000                                         32,000    23,000

   Variable rate Rural Telephone Finance
    Cooperative (RTFC) loan agreements paid in 1997          -      13,362
                                                         -------   -------
        Total long-term debt                             102,000   110,362

        Less current installments of long-term debt        8,000     7,282
                                                         -------   -------
        Long-term debt, excluding current
         installments                                  $  94,000   103,080
                                                         =======   =======

     The approximate annual aggregate debt maturities for the three years 
subsequent to December 31, 1997 are as follows:  1998, $8,000,000; 1999, 
$42,000,000; and 2000, $52,000,000.

     The Company uses interest rate swap agreements and an interest rate 
collar arrangement to manage the potential impact of changes in interest 
rates on a portion of its variable rate long-term debt.

     As to the $26 million variable rate five-year amortizing term loan, 
the Company has used an interest rate swap agreement, with a notional 
amount of $26 million, to effectively convert its variable interest rate 
exposure to a fixed rate of 6.37%.  At December 31, 1997, the current 
interest rate payable to the Company was 6.24% under the swap agreement.  
The swap agreement expires at the time the loan matures.

     As to the $40 million variable rate three-year nonamortizing revolving 
credit facility, against which $32 million was drawn as of December 31, 
1997, the Company has used a combination of an interest rate swap 
agreement, with a notional amount of $15 million, and an interest rate 
collar arrangement, with a notional amount of $15 million, to effectively 
convert a portion of its variable interest rate exposure to a fixed rate of 
6.24%.  At December 31, 1997, the current interest rate payable to the 

                                    15
<PAGE>

Company under the swap agreement was 6.21%.  The interest rate collar 
arrangement enables the Company to establish a predetermined interest rate 
range for a portion of the loan.  This range is contractually established 
with a floor rate of 4.67% and a ceiling rate of 8.50%.  The arrangement 
enables the Company to receive from the counterparty (a major bank), on a 
monthly basis, the amounts, if any, by which the Company's interest rate on 
the loan exceeds 8.50%.  Conversely, the arrangement requires the Company 
to pay to the counterparty the amounts, if any, by which the Company's 
interest rate on the loan falls below 4.67%.  For the years ended 
December 31, 1997 and 1996, no amounts were received or paid by the Company 
related to this interest rate collar arrangement.  The interest rate swap 
agreement and the interest rate collar arrangement both expire on July 6, 
1998.  No net fees were paid or incurred by the Company for the swap 
agreements or the collar arrangement.

     The Company is exposed to credit losses in the event of nonperformance 
by the counterparties to its interest rate swap agreements and its interest 
rate collar arrangement.  The Company anticipates, however, that the 
counterparties will be able to fully satisfy their obligations under the 
contracts.

     During 1997, the Company negotiated two revolving credit agreements 
providing for unrestricted and unsecured borrowings aggregating up to $75 
million expiring July 6, 1998.  Borrowings bear interest computed on a 
LIBOR-based pricing formula.  The Company has $64 million of unused 
borrowings at December 31, 1997.  Aliant Cellular has a variable rate line 
of credit agreement with the RTFC for up to $2.5 million.

     The First Mortgage Bonds contain various restrictions, including those 
relating to payment of dividends by Telco to the Company.  In management's 
opinion, Telco has complied with all such requirements.  At December 31, 
1997, approximately $34.4 million of Telco's retained earnings were 
available for payment of cash dividends under the most restrictive 
provisions of such bond agreement.

     The term and revolving loans also contain various restrictions, 
including those relating to payment of dividends by the Company.  In 
management's opinion, the Company has complied with all such requirements.  
Quarterly dividends are limited to $15 million plus 65% of consolidated net 
income for each respective quarter.

                                    16
<PAGE>

(10)  INCOME TAXES

     The components of income taxes from operations before the 
extraordinary item follow:
                                                  1997      1996      1995
                                                   (Dollars in thousands)
       Current:
         Federal                              $ 30,395    26,425    23,128
         State                                   5,588     4,898     2,496
                                                ------    ------    ------
          Total current income tax expense      35,983    31,323    25,624
                                                ------    ------    ------
       Investment tax credits                     (720)     (767)   (1,136)
                                                ------    ------    ------
       Deferred:
         Federal                                  (774)     (895)   (5,529)
         State                                    (172)     (161)     (512)
                                                ------    ------    ------
          Total deferred income tax expense
           (benefit)                              (946)   (1,056)   (6,041)
                                                ------    ------    ------
          Total income tax expense            $ 34,317    29,500    18,447
                                                ======    ======    ======

     Below is a reconciliation between the statutory federal income tax 
rate and the Company's effective tax rate for each of the years in the 
three-year period ended December 31, 1997:
<TABLE>
<CAPTION>
                                  1997              1996             1995
                             --------------    ---------------   ---------------
                                       % of              % of             % of
                                      pretax            pretax            pretax
                             Amount   income   Amount   income   Amount   income
                                           (Dollars in thousands)
<S>                        <C>        <C>    <C>        <C>    <C>        <C>
Computed "expected"
 income tax expense        $ 30,575   35.0%  $ 26,061   35.0%  $ 16,617   35.0%
State income tax expense,
 net of federal income
 tax benefit                  3,521    4.0      3,079    4.1      2,329    4.9
Amortization of goodwill      1,085    1.2      1,109    1.5        549    1.2
Nontaxable interest income     (146)   (.2)       (65)   (.1)      (110)   (.2)
Amortization of regulatory
 deferred charges               -      -          -      -        1,914    4.0
Amortization of regulatory
 deferred liabilities           -      -          -      -       (1,790)  (3.8)
Amortization of investment
 tax credits                   (720)   (.8)      (767)  (1.0)    (1,136)  (2.4)
Other                             2    -           83     .1         74     .2
                             ------   ----     ------   ----     ------   ----
      Actual income tax
       expense             $ 34,317   39.2%  $ 29,500   39.6%  $ 18,447   38.9%
                             ======   ====     ======   ====     ======   ====
</TABLE>

                                    17
<PAGE>

     The significant components of deferred income tax benefit attributable 
to income from operations for the years ended December 31, 1997, 1996 and 
1995 are shown on the following page.

                                                  1997      1996      1995
                                                   (Dollars in thousands)
       Deferred tax expense (benefit)
        (exclusive of the effects of
        amortization below)                    $  (946)   (1,056)   (6,165)
       Amortization of regulatory deferred
        charges                                    -         -       1,914
       Amortization of regulatory deferred
        liabilities                                -         -      (1,790)
                                                 -----     -----     -----
              Deferred income tax expense 
               (benefit)                       $  (946)   (1,056)   (6,041)
                                                   ===     =====     =====

     The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and deferred tax liabilities at 
December 31, 1997 and 1996 are presented below:

                                                         1997      1996
                                                     (Dollars in thousands)
       Deferred tax assets:
         Accumulated postretirement benefit cost     $ 18,802    18,251
         Voluntary early retirement liability           5,928     6,337
         Other                                          2,308     3,071
                                                       ------    ------
           Total gross deferred tax assets             27,038    27,659
       Less valuation allowance                           -         -  
                                                       ------    ------
           Net deferred tax assets                     27,038    27,659
                                                       ------    ------
       Deferred tax liabilities:
         Property and equipment, principally due to
          depreciation differences                     29,649    32,007
         Other                                          3,499     2,708
                                                       ------    ------
           Total gross deferred tax liabilities        33,148    34,715
                                                       ------    ------
           Net deferred tax liabilities              $  6,110     7,056
                                                       ======    ======

     As a result of the nature and amount of the temporary differences 
which give rise to the gross deferred tax liabilities and the Company's 
expected taxable income in future years, no valuation allowance for 
deferred tax assets as of December 31, 1997 and 1996 was necessary.

                                    18
<PAGE>

(11)  BENEFIT PLANS

     Telco has a noncontributory defined benefit pension plan covering 
substantially all employees of the Company with at least one year of 
service.  Annual contributions to the plan are designed to fund current and 
past service costs as determined by independent actuarial valuations.

     The net periodic pension credit for 1997, 1996 and 1995 amounted to 
$1,029,000, $608,000 and $1,389,000, respectively.  The net periodic 
pension credit is comprised of the following components as shown on the 
following page.

                                                  1997      1996      1995
                                                   (Dollars in thousands)
       Service cost - benefits earned during
        the period                            $  3,758     3,538     3,628
       Interest cost on projected benefit
        obligations                             11,729    11,338     9,286
       Actual return on plan assets            (36,657)  (19,287)  (37,696)
       Amortization and deferrals, net          20,141     3,803    23,393
                                                ------    ------    ------
          Net periodic pension credit         $ (1,029)     (608)   (1,389)
                                                ======    ======    ======

     The table below summarizes the funded status of the pension plan at 
December 31, 1997 and 1996.

                                                        1997      1996
                                                    (Dollars in thousands)
     Actuarial present value of pension benefit
      obligation:
        Vested                                     $ 136,571   134,110
        Nonvested                                     17,674    18,357
                                                     -------   -------
          Accumulated pension benefit obligation   $ 154,245   152,467
                                                     =======   =======
     Projected pension benefit obligation          $ 174,077   169,759
     Less, plan assets at market value               243,685   218,507
                                                     -------   -------
          Excess of plan assets over projected
           pension benefit obligation                 69,608    48,748
     Unrecognized prior service cost                   6,486     7,065
     Unrecognized net gain                           (84,233)  (63,548)
     Unrecognized net asset being recognized
      over 15.74 years                                (6,790)   (8,223)
                                                     -------   -------
          Accrued pension cost                     $ (14,929)  (15,958)
                                                     =======   =======

     The assets of the pension plan are invested primarily in marketable
equity and fixed income securities and U. S. government obligations.

     The assumptions used in determining the funded status information and 
pension expense were as follows:

                                    19
<PAGE>

                                                    1997 and
                                                      1996        1995

       Discount rate                                   7.1%       7.1%
       Rate of salary progression                      5.5        6.0
       Expected long-term rate of return on assets     8.0        8.0

     The Company has a defined contribution profit-sharing plan which 
covers its employees who have completed one year of service.  Union-
eligible employees became eligible to participate in the plan beginning 
January 1, 1997.  Through December 31, 1996, Aliant Cellular also had a 
separate defined contribution plan for its eligible employees, however, the 
board of directors approved the participation of eligible employees of 
Aliant Cellular to become participants of the Company's plan effective 
January 1, 1997.  The assets and liabilities of Aliant Cellular's plan were 
merged into the Company's plan in 1997.  Under the Company plan, 
participants may elect to deposit a maximum of 15% of their wages up to 
certain limits.  The Company matches 25% of the nonunion-eligible 
participants' contributions up to 5% of their wages.  The Company's profit-
sharing plan also has a provision for an employee stock ownership fund, to 
which the Company has contributed an additional 1.75% of each nonunion-
eligible participant's wage.  The Company's matching contributions and 
employee stock ownership fund contributions are used to acquire common 
stock of the Company.  The combined contributions to these plans totaled 
$931,000, $851,000 and $745,000 for 1997, 1996 and 1995, respectively.

     In July 1995, the Company announced its decision to reduce its 
operator services work force from 140 to approximately 50 employees by the 
end of 1995.  The remaining work force handles the Company's long distance 
operator service needs.  The Company offered retirement and separation 
incentives along with out-placement services to those employees affected by 
the work force adjustment.  As a result, the Company recognized a 
restructuring charge of $1.5 million in 1995.  The charge reduced the 
Company's pension asset by $1.1 million for pension enhancements.  The 
charge included severance payments of approximately $400,000.

     In addition, in November 1995, the Company announced its plans to 
reduce its existing work force by offering a voluntary early retirement 
program to eligible employees.  The eligible employees were both management 
and nonmanagement employees who were employed by the Company, Telco and 
Aliant Systems.  The Company implemented an enhancement to Telco's pension 
plan by adding five years to both the age and net credited service for 
eligible employees.  The program also provided for the employees to receive 
a lump-sum payment and a supplemental monthly income payment in addition to 
their normal pension.  As a result of 330 employees accepting this 
voluntary early retirement offer, a reduction to Telco's pension asset was 
recorded and the Company recognized a restructuring charge of $20.1 million 
at December 31, 1995.  The charge included pension enhancements of $23.4 
million and curtailment gains of $3.3 million.

 (12)  POSTRETIREMENT BENEFITS

     The Company sponsors a health care plan that provides postretirement 
medical benefits and other benefits to employees who meet minimum age and 

                                    20
<PAGE>

service requirements upon retirement.  Currently, substantially all of the 
Company's employees may become eligible for those benefits if they have 
fifteen years of service with normal or early retirement.  The Company 
accounts for these benefits during the active employment of the 
participants.

     The table on the following page presents the plan's status reconciled 
with amounts recognized in the Company's consolidated balance sheet at 
December 31, 1997 and 1996.

                                                         1997      1996
                                                     (Dollars in thousands)
       Accumulated postretirement benefit obligation:
         Retirees                                    $ 40,903    33,212
         Fully eligible active plan participants       14,626    12,227
         Other active plan participants                 6,783     7,026
                                                       ------    ------
                                                       62,312    52,465
       Unrecognized prior service cost                 (1,628)   (1,597)
       Unrecognized net loss                          (13,334)   (4,919)
                                                       ------    ------
          Accrued postretirement benefit cost        $ 47,350    45,949
                                                       ======    ======

     Net periodic postretirement benefit costs for the years ended December 
31, 1997, 1996 and 1995 include the following components:

                                                   1997      1996      1995
                                                    (Dollars in thousands)

        Service cost                            $   553       497       386
        Interest cost                             4,069     4,038     3,929
        Net deferral and amortization                98       145       206
                                                  -----     -----     -----
        Net periodic postretirement benefit
         costs                                  $ 4,720     4,680     4,521
                                                  =====     =====     =====

     For purposes of measuring the benefit obligation, the following 
assumptions were used:

                                                         1997      1996
       Discount rate                                      8.0%      8.0%
       Health care cost trend rate                       10.3      10.8

     For purposes of measuring the benefit cost, the following assumptions 
were used:
                                                    1997     1996     1995
       Discount rate                                 8.0%     8.0%    8.0%
       Health care cost trend rate                  10.7     11.3    11.7

     The health care cost trend rate of increase is assumed to decrease 
gradually to 5.5% by the year 2004.  The health care cost trend rate 
assumptions have a significant effect on the amounts reported.  For 

                                    21
<PAGE>

example, a one percentage point increase in the assumed health care cost 
trend rate would increase the aggregate service and interest cost by 
approximately $177,000 and increase the accumulated postretirement benefit 
obligation by approximately $2.2 million.

(13)  STOCK AND INCENTIVE PLAN

     The Company has a stock and incentive plan which provides for the 
award of short-term incentives (payable in cash or restricted stock), stock 
options, stock appreciation rights or restricted stock to certain officers 
and key employees conditioned upon the Company's attaining certain 
performance goals.

     Under the plan, options may be granted for a term not to exceed ten 
years from date of grant.  The option price is the fair market value of the 
shares on the date of grant.  Such exercise price was $11.50 for the 1990 
options, $12.75 for the 1992 options, $16.50 for the 1995 options, $16.75 
for the 1996 options and $19.75 for the 1997 options.  The exercise price 
of a stock option may be paid in cash, shares of Company common stock or a 
combination of cash and shares.

     Stock option activity under the plan is summarized as follows:

                                                 1997      1996      1995
       Outstanding at January 1                195,337   146,412   100,150
       Granted                                  46,750    58,400    53,450
       Exercised                               (90,237)   (9,475)   (3,100)
       Canceled                                 (3,763)      -      (4,088)
                                               -------   -------   -------
       Outstanding at December 31              148,087   195,337   146,412
                                               =======   =======   =======
       Exercisable at December 31               12,682    92,237    98,412
                                               =======   =======   =======

     Prior to January 1, 1996, the Company accounted for the stock options 
in accordance with the provisions of Accounting Principles Board (APB) 
Opinion No. 25, "Accounting for Stock Issued to Employees," and related 
interpretations.  As such, compensation expense would be recorded on the 
date of grant only if the current market price of the underlying stock 
exceeded the exercise price.  On January 1, 1996, the Company adopted FAS 
No. 123, "Accounting for Stock-Based Compensation," which permits entities 
to recognize as expense over the vesting period the fair value of all 
stock-based awards on the date of grant.  Alternatively, FAS No. 123 also 
allows entities to continue to apply the provisions of APB Opinion No. 25 
and provide pro forma net income and pro forma earnings per share 
disclosures for employee stock option grants made in 1995 and future years 
as if the fair-value-based method defined in FAS No. 123 had been applied.  
The Company has elected to continue to apply the provisions of APB Opinion 
No. 25 and provide the pro forma disclosure provisions of FAS No. 123.

                                    22
<PAGE>

     The per share weighted-average fair value of stock options granted 
during 1997, 1996 and 1995 was $14.24, $4.44 and $7.45, respectively, on 
the date of grant using the Black Scholes option-pricing model with the 
following weighted-average assumptions:
                                                 1997      1996      1995
       Expected dividend yield                   2.17%     3.59%     2.70%
       Risk-free interest rate                   5.70%     6.41%     5.36%
       Expected volatility factor               28.30%    27.00%    27.50%
       Expected life in years                    4.90      5.75      5.45

     Since the Company applies APB Opinion No. 25 in accounting for its 
plan, no compensation cost has been recognized for its stock options in the 
financial statements.  Had the Company recorded compensation cost based on 
the fair value at the grant date for its stock options under FAS No. 123, 
the Company's net income for 1997, 1996 and 1995 would have been reduced by 
approximately $145,000, $72,000 and $40,000, respectively.

     Pro forma net income reflects only options granted in 1997, 1996 and 
1995.  Therefore, the full impact of calculating compensation cost for 
stock options under FAS No. 123 is not reflected in the pro forma net 
income amounts presented above because compensation cost is reflected over 
the options' vesting period of 4 years for the 1997, 1996 and 1995 options.  
Compensation cost for options granted prior to January 1, 1995 is not 
considered.

     The plan also provides for the granting of stock appreciation rights 
(SARs) to holders of options, in lieu of stock options, upon lapse of stock 
options or independent of stock options.  Such rights offer optionees the 
alternative of electing not to exercise the related stock option, but to 
receive instead an amount in cash, stock or a combination of cash and stock 
equivalent to the difference between the option price and the fair market 
value of shares of Company stock on the date the SAR is exercised.  No SARs 
have been issued under the plan.

     In addition, 7,974 shares, 8,867 shares and 10,836 shares of 
restricted stock were awarded by the Company during 1997, 1996 and 1995, 
respectively.  Recipients of the restricted stock are entitled to cash 
dividends and to vote their respective shares.  Restrictions limit the sale 
or transfer of the shares for two years subsequent to issuance unless 
employment is terminated earlier due to death, disability or retirement.

     Amounts charged against 1997, 1996 and 1995 net income for cash and 
restricted stock awards were approximately $431,900, $277,100 and $392,700, 
respectively.  Pursuant to the plan, 2,000,000 shares of common stock are 
reserved for issuance under this plan.

(14)  TELEPHONE REVENUES

     Telephone revenues include revenues received by Telco for billing and 
access services provided to Aliant Systems, which were approximately 
$4,393,000 for 1997, $4,209,000 for 1996 and $4,342,000 for 1995, and are 
deducted as intercompany revenues and expenses.

                                    23
<PAGE>

 (15)  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

                              First   Second    Third   Fourth
          1997               quarter  quarter  quarter  quarter   Total
                            (Dollars in thousands, except per share data)
Operating revenues:
  Telephone                 $ 48,855   49,072   50,935   51,011   199,873
  Wireless communications     16,746   19,631   19,969   20,364    76,710
  Equipment sales and 
   services                    4,540    4,193    4,985    5,458    19,176
  Intercompany                (1,953)  (2,260)  (2,323)  (2,895)   (9,431)
                              ------   ------   ------   ------    ------
          Total operating
           revenues         $ 68,188   70,636   73,566   73,938   286,328
                              ======   ======   ======   ======   =======
Net income                  $ 11,978   13,188   13,995   13,878    53,039
                              ======   ======   ======   ======   =======
Basic and diluted earnings
 per common share           $    .33      .36      .39      .38      1.46
                              ======   ======   ======   ======   =======

                              First   Second    Third   Fourth
          1996               quarter  quarter  quarter  quarter   Total
Operating revenues:
  Telephone                 $ 47,184   47,319   46,676   48,247   189,426
  Wireless communications     13,158   15,850   17,387   17,301    63,696
  Equipment sales and
   services                    4,998    4,496    4,426    5,010    18,930
  Intercompany                (2,057)  (2,071)  (1,914)  (1,785)   (7,827)
                              ------   ------   ------   ------   -------
          Total operating
           revenues         $ 63,283   65,594   66,575   68,773   264,225
                              ======   ======   ======   ======   =======
Net income                  $  9,818   11,617   12,165   11,354    44,954
                              ======   ======   ======   ======   =======
Basic and diluted earnings
 per common share           $    .27      .32      .33      .31      1.22
                              ======   ======   ======   ======   =======

 (16)  COMMON STOCK PURCHASE RIGHTS

     The Board of Directors declared a dividend of one common stock 
purchase right for each common share outstanding as of June 30, 1989.  
Under certain conditions, each right may be exercised to purchase for 
$21.875 an amount of the Company's common stock, or an acquiring company's 
common stock, having a market value of $43.75.  The rights may only be 
exercised after a person or group (except for certain stockholders) 
acquires ownership of 10% or more of the Company's common shares or 
announces a tender or exchange offer upon which consummation would result 
in ownership of 10% or more of the common shares.  The rights expire on 
June 30, 1999 and may be redeemed by the Company at a price of $.0025 per 
right, at any time until ten days after a public announcement of the 
acquisition of 10% of the Company's common stock.  At December 31, 1997, 
38,574,967 shares of common stock were reserved for issuance in connection 
with these stock purchase rights.

                                    24
<PAGE>

(17)  DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS

     Cash and Cash Equivalents, Receivables, Accounts Payable and Note Payable
     -------------------------------------------------------------------------
     The carrying amount approximates fair value because of the short 
maturity of these instruments.

     Temporary Investments
     ---------------------          
     The fair values of the Company's marketable investment securities are 
based on quoted market prices.  See note 5 for the estimated fair value of 
temporary investments.

     Investments and Other Assets
     ----------------------------
     The fair value of the Company's note receivable from OCGP is based on 
the amount of future cash flow associated with the instrument discounted 
using the Company's current borrowing rate on similar instruments of 
comparable maturity.

     Long-term Debt
     --------------
     The fair values of the Company's long-term debt instruments are based 
on the amount of future cash flows associated with the instruments 
discounted using the Company's current borrowing rate on similar debt 
instruments of comparable maturity.

     Interest Rate Swap and Collar Agreements
     ----------------------------------------
     The fair values are the estimated amounts the Company would have to 
pay or receive to terminate the swap and collar agreements as of December 
31, 1997 and 1996, respectively, taking into account current interest rates 
and the credit worthiness of the counterparty.

     Estimated Fair Value
     --------------------
     The estimated fair value of the Company's financial instruments are 
summarized as follows:
                                 At December 31, 1997  At December 31, 1996
                                 --------------------  --------------------
                                  Carrying  Estimated   Carrying  Estimated
                                   amount   fair value   amount  fair value
                                            (Dollars in thousands)
       Note receivable from OCGP $  47,728     50,463     42,502    47,550
                                   =======    =======    =======   =======
       Long-term debt            $ 102,000    106,127    110,362   114,986
                                   =======    =======    =======   =======
       Interest rate swap and
        collar agreements
        gain (loss)              $     -          (82)       -         (90)
                                   =======    =======    =======   =======

                                    25
<PAGE>

     Limitations
     -----------
     Fair value estimates are made at a specific point in time, based on 
relevant market information and information about the financial instrument.  
These estimates are subjective in nature and involve uncertainties and 
matters of significant judgment and, therefore, cannot be determined with 
precision.  Changes in assumptions could significantly affect the 
estimates.

 (18)  SUPPLEMENTAL CASH FLOW DISCLOSURES

     The Company paid interest of $8.8 million, $9.1 million and $8.2 
million during 1997, 1996 and 1995, respectively.  Income taxes paid were 
$39.4 million in 1997, $25.3 million in 1996 and $27.0 million in 1995.

The Company consummated the acquisition of Aliant Cellular during 1995.  In 
connection with the acquisition, the following assets were acquired, 
liabilities assumed and long-term debt and common stock issued. 

                                                  (Dollars in thousands)
       Property and equipment                           $  28,101
       Excess cost of net assets acquired                 124,609
       Long-term debt assumed                             (17,890)
       Other assets and liabilities, excluding cash
        and cash equivalents                                2,167
       Prior investment in Aliant Cellular                 (6,282)
       Issuance of long-term debt                         (60,000)
       Common stock issued                                (70,408)
                                                          -------
       Decrease in cash                                 $     297
                                                          =======

 (19)  COMMITMENTS

     The Company has entered into two separate agreements during 1997 for 
the purchase of new landline and cellular equipment over the next five 
years commencing the first quarter of 1998.  The aggregate cash payments 
for each of the five years subsequent to December 31, 1997 approximate 
$18.4 million; $7.7 million; $2 million; $3.9 million; and $3 million, 
respectively.  The Company anticipates funding these purchase commitments 
from operations and debt financings.

                                    26
<PAGE>

                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Aliant Communications Inc. (the Company) is a holding company with 
subsidiaries operating primarily in the telecommunications industry.  The 
Company's wholly-owned subsidiaries include Aliant Communications Co. 
(Telco); Aliant Cellular Inc. (Aliant Cellular); Aliant Systems Inc. 
(Aliant Systems); Prairie Communications, Inc. (Prairie); Aliant Midwest 
Inc. (Aliant Midwest) and Aliant Network Services Inc. (Aliant Network).  
Effective September 3, 1996, the Company changed its name to Aliant 
Communications Inc. from Lincoln Telecommunications Company.  The name 
change allowed the Company to offer services under the single brand, Aliant 
Communications, and replaced eight different names previously used.

RESULTS OF OPERATIONS

Net Earnings
- ------------
Net income was $53,039,000 in 1997, compared to $44,954,000 in 1996 and 
$12,513,000 after non-recurring charges in 1995.  Excluding non-recurring 
charges for strategic initiatives relating to the discontinuance of the 
application of FAS 71 and two work force restructuring programs, net income 
in 1995 was $42,059,000.

Earnings per common share were $1.46 in 1997, $1.22 in 1996 and $.36 in 
1995.  Before the one-time charges, earnings per common share were $1.22 in 
1995.

Operating Revenues
- ------------------
Total operating revenues grew by $22,103,000 in 1997, an increase of 8.4% 
over 1996, to a total of $286,328,000.  In 1995, total operating revenues 
were $225,692,000.  Leading the growth in both 1997 and 1996 was revenues 
from wireless communications services.  

Telephone Revenues
- ------------------
Telephone operating revenues increased by $10,447,000 or 5.5% over 1996, to 
a total of $199,873,000.  Growth in 1996 was $9,510,000 or 5.3% over 1995, 
to a total of $189,426,000.  

Local network service revenues in 1997 were $80,918,000, an increase of 
$6,040,000 or 8.1% over the 1996 total of $74,878,000.  In 1996, local 
network service revenues increased $3,387,000 or 4.7% over the 1995 total 
of $71,491,000.  These revenues reflect amounts billed to customers for 
local exchange services, including enhanced services such as Call Waiting 
and Caller ID.  The 1997 increase was due, in part, to a 10% increase to 
residential basic local exchange rates which became effective near the end 
of the first quarter.  The balance of the 1997 increase along with the 1996  
increase resulted primarily from growth in telephone access lines and 
continued demand for enhanced services.  There were 273,008 telephone 
access lines in service on December 31, 1997, an increase of 3.7% over the 
prior year.  The 1996 growth in access lines was 3.6%.  In each year, 
business and Centrex line growth led the increase.

                                    27
<PAGE>

Access service revenues received primarily from interexchange carriers for
their use of local exchange facilities in providing long distance services
were $57,621,000 in 1997, an increase of $875,000 or 1.5% over the 1996 
total of $56,746,000.  In 1996, access service revenues increased 
$3,093,000 or 5.8% from the 1995 total of $53,653,000.  These increases 
were due primarily to increased volume of access minutes reaching a total 
of 1,024.8 million minutes in 1997.  Minutes of use increased by 5.8% in 
1997 and by 7.6% in 1996.  In each of these two years, increased volumes 
were offset in part by reduced incremental access rates.

Long distance service revenues in 1997 were $31,375,000, a decrease of 
$866,000 or 2.7% from the 1996 total of $32,241,000.  In 1996, long 
distance revenues increased $1,155,000 or 3.7% from the 1995 total of 
$31,086,000.  Long distance revenues are received from providing services 
both within and beyond Telco's traditional service area, and are primarily 
message toll, private line services, and operator services.  The 1997 
decrease was due, in part, to a first quarter reduction in long distance 
rates of 8% to 10% for calls within the Company's service area in southeast 
Nebraska.  The 1996 increase was primarily due to customer growth which 
resulted from increased marketing of long distance services.

On November 18, 1997, the Company filed a rate rebalancing application with 
the Nebraska Public Service Commission (NPSC) in order to bring rates 
closer to the costs of providing various services.  This action is further 
described under "Competition and Regulatory Environment," and is intended 
to be revenue-neutral.

Other wireline communications service revenues, which includes directory 
advertising and sales, carrier billing and collection service revenues, 
data communications revenues, public paystations and miscellaneous items, 
were $29,959,000 in 1997, an increase of $4,398,000 or 17.2% from the 1996 
total of $25,561,000.  The increase was attributable to greater directory 
advertising and sales revenues of $1,073,000, greater data communications 
revenue mainly due to the growth of Navix, the Company's Internet access 
service, of $1,191,000, as well as increased public paystation revenue of 
$1,740,000.  The paystation revenue increase was due, in part, to a rate 
increase with the remainder resulting from the FCC's deregulation of 
paystation business.  In 1996, other wireline communications services 
increased $1,875,000 or 7.9% from the 1995 total of $23,686,000.  The 1996 
growth was attributable to greater directory advertising and sales revenues 
as well as increased data communications revenues.

Wireless Communications Services
- --------------------------------
Wireless communications service revenues in 1997 were $76,710,000, an 
increase of $13,014,000 from the 1996 total of $63,696,000.  The 1997 
increase was primarily due to the steady addition of subscribers and 
resulting revenue generated from the larger subscriber base.  This increase 
was offset by a June 1, 1997 reduction in service rates offered to a 
majority of our subscribers, approximating $2,500,000.  In 1996, wireless 
communications service revenues increased $29,575,000 from the 1995 total 
of $34,121,000.  The 1996 increase was primarily due to the inclusion of a 
full year's revenue from Aliant Cellular compared to six months of revenue 
following the acquisition of Aliant Cellular in July 1995.  Cellular 
subscriber lines in the Company's wholly-owned markets grew by 36,285, or 
24.7%, to a total of 182,987 at December 31, 1997.  In May 1997, Aliant 

                                    28
<PAGE>

Cellular acquired approximately 10,000 customer service agreements from
Telebeep, Inc.  These customers had previously received Aliant Cellular 
services on a resold basis.  See "Acquisition and Investment."  In 1996, 
subscriber lines grew by nearly 37,000.  Further information on this 
subject is provided under the heading of "Managed Cellular Markets."

Telephone Equipment Sales and Services
- --------------------------------------
Telephone equipment sales and service revenues in 1997 were $19,176,000, an 
increase of $246,000 or 1.3% from the $18,930,000 recorded in 1996.  The 
1996 amount of such revenues reflected an increase of $162,000 or 0.9% from 
the $18,768,000 recorded in 1995.  

Operating Expenses
- ------------------
Total operating expenses were $196,956,000 in 1997, an increase of 
$10,533,000 or 5.7% from 1996.  Total operating expenses increased 
$10,692,000 in 1996 to a total of $186,423,000.  

Depreciation and amortization expense was $49,525,000 in 1997, a 6.7% 
increase over the $46,404,000 recorded in 1996.  Both of these years 
reflect depreciation rates effective after discontinuance of FAS 71 as 
described later under the heading "Extraordinary Item (net of income
tax) - FAS 71."  The 1997 increase over 1996 is attributable to gross 
additions to depreciable plant resulting from the Company's strategic 
objective to remain a forerunner in the implementation of new technology.  
The 1995 depreciation and amortization amount of $37,422,000 was recorded 
following the FAS 71 guidelines.  Using Generally Accepted Accounting 
Principles, (GAAP), depreciation rates for Telco represents approximately 
$2.7 million of the increase in 1996.  The 1995 depreciation and 
amortization amount reflects only six months of amortization of goodwill 
related to the July 1995 acquisition of Aliant Cellular while 1996 and 1997 
reflect full year amounts.

Other operating expenses, which include the cost of telephone equipment 
sales and services and the net loss on sales of cellular equipment along 
with other operating expenses, were $152,580,000 in 1997, $143,646,000 in 
1996 and $120,627,000 in 1995.  The increases amounted to 6.2% in 1997 and 
19.1% in 1996.  The 1997 increase was due in part to expenses incurred, 
approximately $1,600,000, for repairing the damages resulting from a severe 
October snowstorm.  Expenses for 1996 include 12 months of Aliant Cellular 
operating expenses while the 1995 amount contained only six months of such 
expenses.  Costs of goods and services sold increased in both 1997 and 1996 
resulting from increased product sales and discounts.  Sales commissions 
and other costs of acquiring wireless customers, including the net loss on 
equipment sales, also increased each year.

The Company continues to streamline operations and manage its work force 
requirements to improve productivity.  Consistent with this objective, the 
Company recorded the results of two separate work force reduction programs 
in 1995.  In 1995, Telco reduced its operator services work force from 140 
employees to approximately 50 employees.  Directory assistance operations 
were outsourced and operator service contracts with AT&T were terminated.  
The remaining operator work force handles the Company's long distance 
operator service needs.  Retirement and separation incentives along with 

                                    29
<PAGE>

out-placement services were offered to those employees affected by the 
force adjustment.  These actions resulted in a pre-tax non-recurring charge 
of $1,555,000 ($937,000 net of tax) in 1995, reducing earnings per share by 
$0.03.  

Separately, in an effort to position the Company for the long-term, in late 
1995 the Company determined that it could maintain productivity while 
reducing its work force by nearly 200 employees.  Accordingly, it offered 
an opportunity to approximately 750 eligible employees to enroll in the 
Voluntary Enhanced Retirement Program.  Of those receiving the offer, 330 
employees accepted.  The cost of this retirement program, recorded in 1995, 
was approximately $20.1 million (an after-tax earnings impact of $12.1 
million) reducing earnings per share by $0.35.  This program was funded 
from the Company's pension fund, requiring no additional funding from 
operations.  At December 31, 1997 all of the employees who elected early 
retirement had left the Company's employ, with a large portion leaving in 
the fourth quarter 1997.  The Company has begun to recapture the cost of 
this retirement program and will continue to benefit in the future from the 
streamlined work processes which facilitated this work force reduction.  
Due to the greater than anticipated number of employees opting for early 
retirement, the Company has, and will continue to hire new employees in 
order to continue its ability to provide high-quality service and maintain 
its aggressiveness in the marketplace.  At the end of the year, there were 
1,537 employees compared to 1,686 at the end of 1996.  The number of 
employees in the Company's wireless operations is continuing to expand to 
meet the needs of additional subscribers.  There is also employment growth 
in the Company's data communications area where Navix requires support.

Non-Operating Income and Expenses
- ---------------------------------
Non-operating income includes interest and net results from the Company's 
ownership interest in the Omaha cellular market.  The increase in income of 
$1,869,000 in 1997 to $8,297,000 is partially the result of greater 
interest income.  Investments were reduced in 1996 due to using those funds 
to reduce outstanding debt, primarily related to the acquisition of Aliant 
Cellular.  The remainder of the increase resulted from greater profits in 
the Omaha cellular market.  The Company anticipates acquisition of an 
additional interest in the partnership operating in the Omaha Cellular 
market in first quarter 1998.  After the acquisition, the Company's share 
of net results from the Omaha market will no longer be recognized as non-
operating income.  The related interest income will also no longer be 
recognized.  In 1997, non-operating income from these two items 
approximated $5 million.  

Interest expense and other deductions were $10,313,000 in 1997 compared to 
$9,776,000 in 1996 and $10,518,000 in 1995.  The 1997 increase was 
primarily the result of an increase in average outstanding debt.  The 1996 
decline was the result of lower debt compared to 1995, during which the 
debt level was higher as a result of using outside sources of capital to 
fund the acquisition of Aliant Cellular, thus causing additional long-term 
and short-term debt and related interest expense.

                                    30
<PAGE>

Income Taxes
- ------------
Income tax expenses in 1997 were $34,317,000 compared to $29,500,000 in 
1996 and $18,447,000 in 1995.  The federal income tax rate has remained at 
35% since 1993.  Income tax expense has remained proportionate to taxable 
income over the three-year period.

Extraordinary Item (net of income tax) - FAS 71
- -----------------------------------------------
As described in Note 2 to the consolidated financial statements, the 
Company discontinued applying Statement of Financial Accounting Standards 
No. 71 (FAS 71), "Accounting for the Effects of Certain Types of 
Regulation" in the fourth quarter of 1995.  The Company determined that 
Telco no longer met the criteria for following FAS 71 due to changes in the 
manner in which the Company is regulated and increased competition in the 
telecommunications industry.  The accounting impact to the Company was an 
extraordinary non-cash after-tax charge of $16,516,000.  The following 
table is a summary of the extraordinary charge.


Dollars (in thousands)                               Pre-tax      After-tax
- ---------------------------------------------------------------------------
Increase to the accumulated depreciation balance    $ 22,069         13,305
Elimination of regulatory assets and liabilities       3,799          3,211
                                                      ------         ------
          Total extraordinary charge                $ 25,868         16,516
- ---------------------------------------------------------------------------

The pre-tax adjustment of $22,069,000 to net telecommunications plant was 
necessary since estimated useful lives and depreciation methods 
historically prescribed by regulators did not reflect the rapid pace of 
technological changes in the industry and differed significantly from 
methods used by nonregulated companies.  Net plant balances were adjusted 
by increasing the accumulated depreciation balance.  A study was performed 
that identified inadequate accumulated depreciation levels by individual 
asset categories.  When adjusting its net plant, the Company gave effect to 
shorter, more economically realistic lives.

The discontinuance of FAS 71 also required the Company to eliminate from 
its consolidated balance sheet the effects of any actions of regulators 
that had been recognized as assets and liabilities pursuant to FAS 71, but 
would not have been recognized as assets and liabilities by nonregulated 
companies.  The regulatory assets and liabilities eliminated were related 
to the consequences of regulation on deferred income taxes.

The Company believes that the discontinuation of accounting rules 
prescribed in FAS 71 will not have an impact on the Company's customers, 
nor its ability to pay dividends.

Inflation
- ---------
Management believes that inflation affects the Company's business to no 
greater extent than the general economy.  

                                    31
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Capitalization
- --------------
At December 31, 1997, the Company had consolidated long-term debt of 
$102,000,000 compared to $110,362,000 at December 31, 1996, including 
current installments due.  In 1995, the Company incurred $60,000,000 of 
long-term debt to finance the acquisition of Aliant Cellular and assumed 
Aliant Cellular's outstanding long-term debt at acquisition.  The Company 
currently has an $11,000,000 note payable outstanding.

Construction
- ------------
The Company is continuing to invest in new technology.  Net cash 
expenditures for capital additions to property and equipment were 
$50,067,000 in 1997, $42,704,000 in 1996 and $43,022,000 in 1995.  Cash 
provided by operating activities, less dividends, exceeded capital 
additions in each of those years.  Gross additions to property and 
equipment are expected to approximate $80,000,000 in 1998.  The increase in 
1998 is due in part to the expansion of the Company's fiber network, adding 
and upgrading cellular equipment, expansion of Aliant Midwest's operations 
and additions to electronic switching equipment.  The Company anticipates 
funding this construction from operating activities, existing temporary 
investments and debt.

The Company entered into a contract with Northern Telecom Inc. to upgrade 
Telco's electronic switching equipment over the next five years requiring a 
cash outlay of $20.9 million over the five year period.  Among its many 
benefits, the contract will provide the capability to offer the same 
services throughout Telco's entire service area.  Software will only be 
needed in three host switches which will be a significant reduction  from 
the fifteen switches operating at the present time.

Cash and Cash Equivalents
- -------------------------
The Company had cash, cash equivalents, and temporary investments of 
$31,560,000 and $31,977,000 at December 31, 1997 and 1996, respectively.

Dividends
- ---------
Quarterly dividends on the Company's common stock were increased from 13 
cents per share to 14 cents per share commencing January 10, 1995, to 15 
cents per share commencing January 10, 1996, to 16 cents per share 
commencing January 10, 1997 and to 17 cents per share commencing October 
10,1997.  The total cash dividend declared was 66 cents per share in 1997, 
61 cents per share in 1996 and 57 cents per share in 1995. 

ACQUISITION AND INVESTMENT

During 1995, the Company purchased the remaining issued and outstanding 
shares of Aliant Cellular (then Nebraska Cellular Telephone Corporation) 
common stock.  At December 31, 1994, the Company owned approximately 16% of 
the outstanding shares of Nebraska Cellular and used the cost method of 
accounting to account for its interest.  As consideration for the remaining 
84%, the Company issued to the shareholders of Nebraska Cellular an 
aggregate of 4,267,146 shares of Company common stock and paid 

                                    32
<PAGE>

approximately $61.6 million in cash.  The acquisition was accounted for as
a purchase.  Aliant Cellular provides cellular communications services in
non-metropolitan areas of Nebraska including approximately 848,000 POPs 
(potential customers).  Its network serves cellular users with transparent 
interconnection along the Interstate 80 corridor and other major highway 
systems across Nebraska.  

On December 31, 1991, Prairie entered into a general partnership that holds 
an ownership interest of approximately 56% in the Omaha Cellular Limited 
Partnership, now doing business as Aliant Cellular - Omaha, which provides 
cellular communications services in the Omaha Metropolitan Statistical Area 
(MSA).  Prairie is an equal partner with 360 Communications Company of 
Nebraska, Inc. (360) in the general partnership and has the option to 
purchase 360's remaining 50% interest during the two-year period ending 
December 31, 1998.  On December 17, 1997 the Company announced that it had 
entered into a Purchase Agreement with 360 to acquire 360's ownership 
interest for approximately $15,000,000, and the release of 360 from its 
obligation pursuant to the discounted note receivable from the general 
partnership with a carrying value of approximately $47.7 million at 
December 31, 1997.  As a result, upon closing, which is anticipated to be 
near the end of first quarter 1998, the Company will own 100% of the 
general partnership and approximately 56% of Aliant Cellular - Omaha.  The 
acquisition will be accounted for as a purchase and, accordingly, the 
results of the partnership will be included in the operating revenues and 
expenses of the Company.  Goodwill of approximately $30 million will result 
and will be amortized over approximately 34 years.  The Company assumed 
management of Aliant Cellular-Omaha on January 1, 1992.

Effective May 15, 1997, Aliant Cellular acquired from Telebeep, Inc. 
approximately 10,000 customer service agreements and customers who had 
previously received cellular telecommunications services provided by Aliant 
Cellular on a resold basis.  These customers are located principally in 
northeastern Nebraska.  As a result of the acquisition of this additional 
customer base, Aliant Cellular provides its cellular telecommunications 
services directly to these customers on a retail basis rather than on a 
wholesale basis.  This acquisition is expected to result in increased 
annual revenue of approximately $1,300,000. 

MANAGED CELLULAR MARKETS

The Company manages all four cellular entities in which it has an ownership 
interest.  The Lincoln MSA and Aliant Cellular (serving ten Nebraska Rural 
Service Areas (RSA)) are wholly-owned markets containing approximately 
231,000 and 848,000 POPs, respectively.  All properties are managed under 
the Aliant brand.  Through its general partnership with 360, the Company 
holds a 27.9% interest (27.6% prior to October, 1997) in Aliant Cellular - 
Omaha which operates the Omaha MSA market, comprised of approximately 
634,000 POPs.  As stated in the "Acquisition and Investment" section 
above, the option to purchase 360's ownership interest in that limited 
partnership is expected to be completed by the end of March 1998.  In 
addition, the Company has an 11.8% interest in Iowa RSA 1 which is 
contiguous to the Company's telephone operating area in Nebraska and to 
Omaha, and contains approximately 62,000 POPs.  By the end of 1997, 
penetration rates (subscribers compared to POPs) achieved in these markets 

                                    33
<PAGE>

by the entities in which the Company holds interests were 22.1% in the 
Lincoln MSA, 15.6% in the Aliant Cellular area, 12.7% in the Omaha MSA, and 
6.6% in RSA 1.

In these markets, the composite cost to acquire new customer lines, 
including a negative margin on equipment sales, was $303 per gross addition 
and $455 per net addition in 1997.  The churn (the percentage of customers 
who are disconnected each month) averaged 0.9% in 1997.

The Company's market indices of penetration, cost to acquire new customers 
and churn in its managed markets are among the best in the industry, 
according to statistics published by the Cellular Telephone Industry 
Association.

SUPPLEMENTAL PROPORTIONATE DATA

The Company believes the use of proportionate operating data for these 
managed cellular markets facilitates the understanding and assessment of 
its consolidated financial statements.  Reporting proportionate data for 
the cellular markets is not in accordance with generally accepted 
accounting principles.  The proportionate data summarized below reflects 
the Company's relative ownership interests in its managed markets.

       Supplemental Proportionate Data For Managed Cellular Markets (1)

                                Total          Total Not        Total
                             Consolidated    Consolidated   Proportionate
                                 (2)             (3)            Data
(Dollars in thousands)
Customer Lines          1997    182,987          22,928         205,915
                        1996    146,702          18,531         165,233
                        1995    109,708          13,144         122,852

Service Revenues        1997   $ 75,889           9,296          85,185
                        1996     62,984           7,940          70,924
                        1995     32,910           6,019          38,929

Operating Expenses      1997   $ 40,485           4,640          45,125
 (before depreciation)  1996     35,768           4,675          40,443
                        1995     19,147           4,034          23,181

Net Operating Income    1997   $ 26,720           3,352          30,072
 (after depreciation)   1996     20,049           2,171          22,220
                        1995     10,059           1,043          11,102

EBITDA (4)              1997   $ 35,404           4,656          40,060
                        1996     27,216           3,265          30,481
                        1995     13,763           1,985          15,748

(1) The Company's interest in Nebraska Cellular prior to acquisition in 
July 1995 is not included in the proportionate data.

                                    34
<PAGE>

(2) Financial activities of the Lincoln MSA and Aliant Cellular since 
acquisition are included in respective operating portions of the Company's 
Consolidated Statements of Earnings.

(3) The Company's share of the financial activities of the Omaha MSA 
(27.91% currently and 27.6% prior to October 1997) and the Iowa RSA 1 
(11.8%) are not included in the operating portions of the Company's 
Consolidated Statements of Earnings.

(4) Earnings before interest, income taxes, depreciation and amortization 
is commonly used in the cellular communications industry to analyze 
cellular providers on the bases of operating performance, and liquidity.  
EBITDA should not be considered an alternate to (i) operating income (as 
determined in accordance with generally accepted accounting principles) as 
an indicator of the Company's operating performance or (ii) cash flows from 
operating activities (as determined in accordance with generally accepted 
accounting principles) as a measure of liquidity.

At December 31, 1997, the Company had 205,915 proportionate customer lines 
in all of its managed markets.  This compares with a 1996 year-end managed 
operations total of 165,233 customer lines.

Total service revenues in the managed cellular markets increased to 
$85,185,000 in 1997 compared to $70,924,000 in 1996 and $38,929,000 in 
1995.  The acquisition of Aliant Cellular in July 1995 contributed 
approximately 80% of the 1996 increase in service revenues.  Service 
revenues include the net results of outbound roaming.  Inbound roaming 
contributed 15.8%, 14.9% and 14.6% of service revenues in 1997, 1996 and 
1995, respectively.  The Company has negotiated roaming agreements with 
other cellular providers which include preferred roaming rates for 
customers.

Net operating income before interest, depreciation and income taxes 
(EBITDA) increased to $40,060,000 in 1997 compared to $30,481,000 in 1996.  
The EBITDA margin (EBITDA compared to service revenues) was 47.0% and 43.0% 
for the years 1997 and 1996, respectively.  In 1995, EBITDA was $15,748,000 
margin on sales of equipment, grew to $45,125,000 in 1997, compared to 
$40,443,000 in 1996 and $23,181,000 in 1995.

Due to changes in technology, customer growth and usage demand, Aliant 
Cellular recently entered into a contract with Motorola to replace the 
existing analog cellular equipment in the Lincoln and Omaha MSAs requiring 
a $22,000,000 cash outlay.  The new digital switching platforms will 
increase network capacity and make additional services, such as Caller ID, 
available to customers.  The network will be upgraded in two phases.  By 
early spring 1998, Narrowband Advanced Mobile Phone Service (NAMPS) will be 
in place which will nearly double the capacity on the network.  By early 
1999, Code Division Multiple Access (CDMA) will be deployed which will 
further improve capacity, coverage and voice quality.

                                    35
<PAGE>

COMPETITION AND REGULATORY ENVIRONMENT

The Telecommunications Act of 1996 (the Act) has now been in effect two 
full years.  While some uncertainty regarding implementation of the Act 
still exists, some of the regulatory concerns and questions raised by the 
Act are being clarified.

The Act was designed to facilitate entry of new competitors into the local 
exchange market.  Competitors were allowed to resell Incumbent Local 
Exchange Carrier (ILEC) services by purchasing elements of an ILEC's 
network which are necessary to provide competitive services, or by 
constructing their own network facilities in an ILEC's traditional service 
territory.  In order to create rules implementing this aspect of the Act, 
the Federal Communications Commission (FCC) released a comprehensive 
interconnection order in August 1996 (the Interconnection Order).  

The Interconnection Order received immediate criticism from ILECs for 
establishing network element prices and resale discounts which gave unfair 
advantages to competitors, and for allowing a competitor to "pick and 
choose" favorable provisions of interconnection agreements made between 
ILECs and competitors.  ILECs also contended that the Interconnection Order 
improperly precluded state regulatory commissions from performing a 
meaningful role in the implementation of the Act.

Several ILECs, including Telco, filed appeals for judicial review of the 
Interconnection Order.  These petitions were consolidated and assigned to 
the Eighth Circuit Court of Appeals.  In October 1996, the Eighth Circuit 
entered an Order Granting Stay Pending Judicial Review which did stay the 
effectiveness of the pricing and the so-called "pick and choose" 
provisions of the Interconnection Order.  The FCC and several other 
telecommunications companies petitioned to review the Eighth Circuit's 
decision.  On January 23, 1998, the Supreme Court agreed to hear the 
appeal.  The decision by the Supreme Court is expected in late 1998 or early
1999.  

The Telco received a bona fide request on January 9, 1998 from US West 
Communications, Inc. to negotiate an interconnection agreement.  Telco does 
have interconnection agreements in place with two commercial mobile radio 
service providers.  As a midsize, non-Bell Company, the Telco may apply to 
the Nebraska Public Service Commission (NPSC) for relief or waiver of 
certain interconnection obligations imposed under the Act.  Telco has 
agreed with the NPSC not to use such a waiver provision for resale or 
transport and termination elements.

The Company is exploring new business opportunities made possible by the 
Act.  Through Aliant Midwest, the Company was granted a certificate from 
the NPSC to provide competitive local exchange service in areas of Nebraska 
served by US West, GTE Midwest and Sprint/United.  Aliant Midwest also has 
been certified by the Iowa Utilities Board to provide service in 
Pottawattamie County, Iowa, which is part of the Omaha, Nebraska 
metropolitan area.  In 1997, Aliant Midwest, doing business as Aliant 
Communications, began offering facilities-based service in Omaha, Nebraska 
and Grand Island, Nebraska.  The Company will continue to evaluate further 
entry into other markets.

                                    36
<PAGE>

Telco is also taking measures to prepare for competition in its traditional 
service territory.  Upon passage of the Act, it became clear that ILECs 
would need to adjust local exchange service rates to better reflect the 
actual cost of providing service.  Traditionally, residential local 
exchange service has been priced below cost, and has been subsidized 
through rates charged to businesses, rates charged on toll calls and rates 
charged on other enhanced services.  Competition will largely eliminate the 
ability to cross-subsidize customers and services in this manner.

Since 1986, Nebraska law has provided that ILECs may raise basic local 
exchange service rates by as much as 10% per year without regulatory review 
unless a sufficient number of subscriber petitions are filed with the NPSC.  
The Telco invoked this statute in 1997, raising residential local exchange 
service rates by 10%.  However, competition creates the need for even 
greater rate flexibility than was allowed under Nebraska law.  In 1997, 
legislation was passed which allowed ILECs to raise residential service 
rates more than 10% in a twelve month period.  In conjunction with such a 
rate increase, rates for other services must be lowered so that the rate 
changes do not increase total company revenues by more than 1%.  Telco was 
active in developing and advocating this legislation, in order to obtain 
the rate flexibility to compete effectively in the newly competitive 
telecommunications environment.

Telco has filed an application with the NPSC to rebalance service rates 
under the new Nebraska law.  If approved, Telco will significantly reduce 
its basic business service rates and some of its toll and access rates, 
while raising basic residential service rates closer to actual cost.  The 
result may be a small decline in total revenue, but the Telco's rate 
structure will be more efficient and much more viable in a competitive 
environment.  Hearings on this application were held on  February 4 and 5, 
1998, and a decision is anticipated within sixty (60) days after the close 
of the hearings.  The proposed rates become effective upon entry of the 
order.  

Other regulatory issues continue to take shape at the state and federal 
levels.  Universal service funding, which compensates companies for 
providing service to high-cost (usually rural) customers, will take an 
entirely new shape in the competitive environment.  Implicit subsidies can 
no longer be built into the rates charged to low-cost customers.  Instead, 
such subsidies must be made explicit and competitively neutral.  The FCC 
has further complicated this issue by ruling that 75% of the responsibility 
for funding universal service shall be borne by the states.  This creates a 
difficult situation for sparsely-populated, rural states with a high 
percentage of high-cost customers.  Telco, other ILECs, and many public 
officials have expressed concern about this policy decision to the FCC and 
to members of Congress.  

Access reform is a major policy initiative affecting Telco.  Access rates 
are the fees that ILECs charge long distance carriers for use of their 
network.  The FCC issued an order in May 1997 that reduces access rates 
over a period of time on interstate calls by basing such rates on forward-
looking incremental costs.  For some time, a movement has been underway to 
enable the NPSC to establish a similar rate structure for access charges on 
intrastate calls.  The NPSC has determined that the issues of access reform 

                                    37
<PAGE>

and universal service should be handled concurrently in a single docket.  
Telco supports their decision, since decisions regarding access reform 
could place tremendous pressure on consumers for support of universal 
service.  Telco will actively participate in the NPSC docket.  

Wireless telecommunications service continues to be an increasingly 
important sector of the Company's business.  The FCC has taken steps to 
increase the number of wireless competitors by auctioning radio spectrum 
for Personal Communications Services (PCS).  As many as seven new wireless 
competitors are allowed in each market.  

The FCC has also imposed new requirements for the Company to separate 
wireless operations from the Telco.  Currently, the cellular license for 
the Lincoln MSA is held by Telco.  

YEAR 2000

The Company utilizes software and related technologies throughout its 
business that will be affected by the date change in the year 2000.  An 
internal study is currently underway to determine the full scope and 
related costs to ensure that the Company's systems continue to meet its 
internal needs and those of its customers.  The Company has begun to incur 
expenses for this change, by utilizing internal resources to identify, 
correct or reprogram and test the systems for the year 2000 compliance.  It 
is anticipated that all reprogramming efforts will be complete by mid 1999, 
allowing time for testing.  Management has not yet assessed the year 2000 
compliance expense and related potential effect on the Company's earnings, 
however, the expenses may be significant.  

ACCOUNTING PRONOUNCEMENTS

FAS 130, "Reporting Comprehensive Income", and FAS 131, "Disclosures 
about Segments of an Enterprise and Related Information", were issued in 
June 1997. FAS 130 established standards for the reporting and display of 
comprehensive income and its components in a full set of general-purpose 
financial statements. FAS 131 establishes standards for the way that public 
business enterprises report information about operating segments in annual 
financial statements and requires that those enterprises report selected 
information about operating segments in interim financial reports issued to 
shareholders.  It also established standards for related disclosures about 
products and services, geographic areas, and major customers.  Both FAS 130 
and FAS 131 are effective for periods beginning after December 15, 1997.  
The Company anticipates providing additional segment reporting information 
in 1998, without a significant effect on its consolidated financial 
statements.  

LABOR CONTRACTS

Three-year agreements between Telco and Local 7470 of the Communications 
Workers of America (CWA) will expire on October 14, 1998.  Similarly, a 
three-year agreement between Aliant Systems and the CWA will expire on May 
19, 1998.  Each contract concerns wages, benefits and general working 
conditions.

                                    38
<PAGE>

                                 SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned hereunto duly authorized.  

                        ALIANT COMMUNICATIONS INC.


Date  March 20, 1998             /s/ Michael J. Tavlin
      --------------        -----------------------------------
                            Michael J. Tavlin, Vice President-
                               Treasurer


<PAGE>

                               EXHIBIT INDEX

Exhibit                                                     Page
- -------                                                     ----

   23     Consent of KPMG Peat Marwick                        *


<PAGE>

                                                                EXHIBIT 23

KPMG Peat Marwick LLP

233 South 13th Street, Suite 1600
Lincoln, NE 68508-2041

Two Central Park Plaza
Suite 1501
Omaha, NE 68102


                             Accountants' Consent

The Board of Directors
Aliant Communications Inc.

We consent to the inclusion of our report dated February 6, 1998, with 
respect to the consolidated balance sheets of Aliant Communications Inc. 
and subsidiaries as of December 31, 1997 and 1996, and related 
consolidated statements of earnings, stockholders' equity, and cash flows 
for each of the years in the three-year period ended December 31, 1997, 
which report appears in the Form 8-K of Aliant Communications Inc. dated 
March 20, 1998.

                                           /s/ KPMG Peat Marwick LLP

Lincoln, Nebraska
March 20, 1998




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission