TITAN CORP
10-K, 1996-04-01
COMPUTER PROGRAMMING SERVICES
Previous: EATON CORP, SC 14D1/A, 1996-04-01
Next: EMPIRE STATE BUILDING ASSOCIATES, 10-K, 1996-04-01



     SECURITIES AND EXCHANGE COMMISSION
     Washington, D.C.  20549

     FORM 10-K

 X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE 
ACT OF 1934

     For the fiscal year ended December 31, 1995
     -OR-

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 

     For the transition period from _________________ to ____________________

     Commission file number 1-6035


     THE TITAN CORPORATION
     (Exact name of registrant as specified in its charter)


          Delaware  95-2588754     
(State or other jurisdiction of    (IRS Employer    
incorporation or organization)     Identification No.)

     3033 Science Park Road
     San Diego, CA  92121-1199
     (Address of principal executive offices, zip code)

     Registrant's telephone number, including area code:  (619) 552-9500

     Securities registered pursuant to Section 12(b) of the Act:


      Title of each class     Name of exchange on which registered
$1.00 Cumulative Convertible  New York and Chicago Stock Exchanges
Preferred Stock, $1.00 par value   
Common Stock, $.01 par value
      

     Securities registered pursuant to Section 12(g) of the Act: None


     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or such shorter period that the 
registrant  was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes X  No   

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.   X 

     Aggregate market value of the voting stock held by non-affiliates of the 
registrant as of March 21, 1996: $88,470,044.

     Number of shares of Common Stock outstanding at March 21, 1996: 
14,046,238.

     Document Incorporated By Reference

     Proxy Statement for the 1996 Annual Meeting of Stockholders on May 16, 
1996.  (The Company has or will have filed a definitive proxy statement with 
the Commission within 120 days after the close of the fiscal year pursuant to 
Regulation 14A.)  With the exception of those portions which are incorporated 
by reference in this Form 10-K Annual Report, the Proxy Statement for the  
1996 Annual Meeting of Stockholders is not deemed to be filed as part of this 
Report, Part III.


PART I

Item 1. Business

General Development and Description of Business

The Titan Corporation ("Titan" or the "Company") is an innovative high 
technology company which groups its businesses in four industry segments:  
Communications Systems, Software Systems, Defense Systems, and Emerging 
Technologies.  The Communications Systems segment contains two start-up 
business units, both targeting rapidly growing commercial markets.  The first 
business unit, secure television, specializes in providing complete turnkey 
security for television delivery systems.  The second business unit is 
satellite communications, which develops, manufactures, and sells satellite 
earth station networks and related components.  The Software Systems segment 
provides custom and semi-custom software development services to assist 
customers in moving from older mainframe systems to distributed computing 
systems utilizing client/server software.  The Defense Systems segment, 
serving primarily the U.S. Government, includes satellite communications 
products; test and evaluation of complex systems; management and technical 
consulting; training and simulation support; and other consulting and 
engineering services.  The Defense Systems segment also provides militarized 
computers.  The Emerging Technologies segment contains a group of diverse 
businesses including the start-up medical product sterilization services and 
systems and environmental consulting services businesses, as well as several 
established businesses generally involved in broad-based technology 
development primarily for the U.S. Government and pulse power products.

The Company has significantly changed its customer mix over the last five 
years.  In 1991 a minimal amount of the Company's revenues was generated from 
commercial business with the bulk of revenues generated by business with the 
Department of Defense (DoD) and other Government agencies.  For 1995, 1994, 
and 1993, the Company's revenues generated by business other than DoD or other 
U.S. Government agencies represented 39%, 32% and 25% of total Company 
revenues, respectively.  For the past several years, the Company has pursued a 
strategy to use the technology and experience gained in its defense business 
to build commercial business.  At the same time, the Company has continued to 
focus on growing its defense business in key market areas.

COMMUNICATIONS SYSTEMS SEGMENT

The Communications Systems segment contains two start-up business units, both 
targeting rapidly growing commercial markets.  The first business, secure 
television, specializes in providing complete turnkey security for television 
delivery systems, with applications for delivery of television programming via 
satellite, coaxial cable, fiber optics and wireless distribution.  In January 
1995, the Company signed an equipment purchase agreement to provide analog 
equipment and software for use in a wireless television service in New York 
City.  It is currently making significant investments in developing a digital 
conditional access system in order to address the direct-to-home satellite and 
wireless television markets.  The Company is making enhancements to its 
existing analog system.  The Company is actively marketing its system in 
domestic and international markets.

The second business unit is satellite communications, which develops, 
manufactures and sells bandwidth-efficient, cost-effective satellite earth 
station networks and related subsystems.  The Company believes that these 
systems are particularly suited for commercial applications in developing 
nations for rural communications.  These systems are being marketed in Asia 
and Latin America.  In the third quarter of 1995, the Company received a $10 
million fixed price contract to develop a rural telephony system in Indonesia.



SOFTWARE SYSTEMS SEGMENT

The Software Systems segment provides custom and semi-custom software 
development services to clients desiring to upgrade their information systems.  
These services assist customers in moving from older mainframe systems to 
distributed computing systems utilizing client/server software so that they 
can respond to market changes, meet competitive demands and improve their 
responsiveness to customer needs.  Applications include enhancement of 
customer service centers for telecommunications companies and improved trouble 
reporting for telecommunications systems.  The Company provides its products 
and services using its detailed knowledge of the telecommunications and other 
customers' operations and business needs, expert and responsive project teams, 
senior management experience, and a protocycling approach to software 
development.  The Software Systems segment is substantially dependent on 
business from a major telecommunications customer.  Revenues in 1995 from this 
customer were approximately $24.5 million.  The Company has been actively 
working to diversify its software customer base.

DEFENSE SYSTEMS SEGMENT

The Defense Systems segment includes two business units, communications and 
information systems.  These units provide their products and information 
systems solutions primarily to U.S. and allied government and defense 
customers.  The defense communications business develops and produces advanced 
satellite terminals and associated voice/data processing modems.  These 
products are specifically tailored to meet defense requirements, provide 
highly secure communications and are produced in relatively small amounts.  
Generally, the Company is initially involved in a product development stage 
which is subsequently followed by production orders.  In some situations, the 
government is shifting to a nondevelopment approach to procurement wherein 
companies are encouraged to perform their own research and development for 
products identified for procurement.  During 1995, the Company completed major 
portions of research and development on four new technology applications in 
the defense communications area. By the end of 1995, all four developments had 
been converted into deliverable products and were under contract.

The defense information systems business supports high priority government 
programs by providing information systems engineering services as well as 
development and integration of systems and specialized products.  The systems 
engineering services business applies key technologies to the large-scale and 
complex problems of major government programs.  The systems development and 
integration business provides systems and related software design and 
development, as well as the integration of complex government information 
systems.

The segment also includes the Company's Electronics division, which designs 
and manufactures processing and control electronics for use in severe 
environmental conditions.

Marketing for the Defense Systems segment involves identifying the 
requirements of the U.S. Government and other potential customers for the 
types of products and services provided by the Company.  The information is 
then evaluated to determine if the Company can prepare a responsive proposal 
to the customer.  This business is highly dependent upon continued funding of 
certain U.S. Government contracts.

EMERGING TECHNOLOGIES SEGMENT

The Emerging Technologies segment contains a group of mature businesses 
generally involved in Department of Defense (DoD) funded research and 
development contracts and start-up commercial businesses, including medical 
product sterilization services and systems and environmental consulting 
services.  The Company's strategy is to use the research and development 
activities as a source of additional DoD and commercial products, systems or 
services.  

The research and development activity is primarily composed of defense cost 
reimbursable contracts.  These research and development activities involve a 
number of technologies including those necessary to develop and manufacture 
particle accelerators and high powered microwave tubes.  

The Company's medical product sterilization business is based upon advanced 
linear accelerator technology developed from the Company's research and 
development activities.  The Company owns and operates two medical 
sterilization facilities - one in Denver, Colorado and one in San Diego, 
California.  These facilities provide electron beam sterilization services 
using Titan's SureBeamR process to producers of disposable medical products.  
The facility in Denver has been operational since July 1993 and the facility 
in San Diego became operational in January 1996.  In 1995, the Company also 
sold a turnkey electron beam sterilization system to a customer in Austria.

The environmental consulting and services business provides a range of 
professional environmental consulting and engineering services to commercial 
customers.

SEGMENT PRO FORMA DATA

The following unaudited pro forma data should be read in conjunction with the 
audited historical financial statements and related management discussion and 
analysis beginning on page 9.  Such financial statements reflect the actual 
historical operating performance of Titan for the period 1993 through 1995.  
The following additional information is provided to assist the reader in 
understanding the segment data contained in this document taking into account 
all those businesses divested during 1993 through 1995 which are not a part of 
ongoing business.  Revenues and operating profit are reflected as if all 
divested businesses as of December 31, 1995 had been divested as of January 1, 
1993.  Also excluded from the pro forma data is the effect of restructuring.

The pro forma data does not purport to represent results of operations for any 
future date or period.
<TABLE>
   <S>                               <C>              <C>                <C>

Revenues: 
                                          (Unaudited)                  
 .


                                        1995            1994               
1993

   Communications Systems            $  6,978         $  2,524           $  
1,348
   Software Systems                    33,175           27,875             
12,922
   Defense Systems                     67,948           66,867             
71,371
   Emerging Technologies               23,851           20,344             
24,708
                                     $131,952         $117,610           
$110,349

Operating Profit (Loss):

   Communications Systems            $ (4,138)        $ (2,519)          $ 
(2,886)
   Software Systems                     4,964            6,168              
1,550
   Defense Systems                      4,159            4,999             
(6,104)
   Emerging Technologies                  215             (308)             
1,231
                                     $  5,200         $  8,340           $ 
(6,209)
</TABLE>
Government Contracts

Sales to the United States Government, including both defense and non-defense 
agencies, and sales as a subcontractor as well as direct sales, aggregated 
$81,632 in 1995, $93,107 in 1994 and $112,001 in 1993.  These amounts 
represent 61%, 68% and 75% of total revenues in 1995, 1994, and 1993, 
respectively.

Titan's Government customers include the Army, the Air Force, the Navy and 
other Government agencies, including the Federal Emergency Management Agency, 
the Department of Commerce, the National Aeronautics and Space Administration, 
the Federal Aviation Administration, the Defense Nuclear Agency and others.  
The Company's business is dependent to a large extent upon continued funding 
from these and other government agencies.

The Company's contracts with the Government and subcontracts to prime 
contractors are subject to termination for the convenience of the Government;  
termination, reduction, or modification in the event of change in the 
Government's requirements or budgetary constraints; and, when the Company 
participates as a subcontractor, the failure or inability of the prime 
contractor to perform its prime contract.  In addition, the Company's contract 
costs and fees, including allocated indirect costs, are subject to audits and 
adjustments by negotiation between the Company and the Government.

In addition to the right to terminate, Government contracts are conditioned 
upon the continuing availability of Congressional appropriations.  Congress 
usually appropriates funds on a fiscal year basis even though contract 
performance may take several years.  Consequently, at the outset of a major 
program, the contract is usually incrementally funded and additional funds are 
normally committed to the contract by the procuring agency as appropriations 
are made by Congress for future fiscal years.

The Company's business with the Government and prime contractors is generally 
performed under cost reimbursement, time and materials or fixed price 
contracts.  Cost reimbursement contracts for the Government provide for 
reimbursement of costs plus the payment of a fee.  Under time and materials 
contracts, the Company is reimbursed for labor hours at negotiated hourly 
billing rates and is reimbursed for travel and other direct expenses at actual 
costs plus applied general and administrative expense.  Under fixed price 
contracts, the Company agrees to perform certain work for a fixed price.

The following table gives the percentage of revenues realized by the Company 
from the three primary types of Government contracts during the years 
indicated.

   Contract Type                          1995     1994     1993
   Cost Reimbursement..............       54.7%    59.9%    35.5%
   Time and Materials..............        5.1      3.3      1.8
   Fixed Price.....................       40.2     36.8     62.7
                                         100.0%   100.0%   100.0%

Industry Segments, Significant Customers and Export Revenues

Reference is made to Note 4 to the accompanying consolidated financial 
statements.

Raw Materials

The Company operates both fabrication and assembly facilities and also 
purchases certain components and assemblies from other suppliers.  No one 
supplier accounts for a significant portion of total purchases.

Patents, Trademarks and Trade Secrets

The policy of the Company is to apply for patents and other appropriate 
statutory protection when it develops new or improved technology.  The Company 
presently holds over 50 U.S. patents, as well as a number of trademarks and 
copyrights.  However, it does not rely solely on such statutory protection to 
protect its technology and intellectual property.  In addition to seeking 
patent protection for its inventions, the Company relies on the laws of unfair 
competition and trade secrets to protect its unpatented proprietary rights.  
The Company attempts to protect its trade secrets and other unpatented 
proprietary information through agreements with customers, vendors, employees 
and consultants.  In addition, various names used by the Company for its 
products and services have been registered with the U.S. Patent and Trademark 
Office.

Backlog

Contracts undertaken by the Company may extend beyond one year, and 
accordingly, portions are carried forward from one year to the next as part of 
backlog.  Because many factors affect the scheduling of projects, no 
assurances can be given as to when revenue will be realized on projects 
included in the Company's backlog.  Although backlog represents only business 
which is considered to be firm, there can be no assurance that cancellations 
or scope adjustments will not occur.  The majority of backlog represents 
contracts under the terms of which cancellation by the customer would entitle 
the Company to all or a portion of its costs incurred and potential fees.

The Company's commercial backlog represents contracts primarily for services.  
By segment, the commercial backlog is approximately $11 million, $5 million, 
and $9 million for Communications Systems, Software Systems and Emerging 
Technologies, respectively.

Many of the Company's contracts with the U.S. Government are funded by the 
procuring agency from year to year, primarily based on its fiscal 
requirements.  This results in two different categories of U.S. Government 
backlog:  funded and unfunded backlog.  "Funded backlog" consists of the 
aggregate contract revenues remaining to be earned by the Company at a given 
time, but only to the extent such amounts have been appropriated by Congress 
and allocated to the contract by the procuring Government agency.  "Unfunded 
backlog" consists of (i) the aggregate contract revenues which are expected to 
be earned as the Company's customers incrementally allot funding to existing 
contracts, whether the Company is acting as a prime contractor or 
subcontractor, and (ii) the aggregate contract revenues which remain to be 
funded on contracts which have been newly awarded to the Company.  "Backlog" 
is the total of the commercial and government funded and unfunded backlog.

The Company's backlog consists of the following approximate amounts as of 
December 31:
<TABLE>
   <S>                                           <C>                   <C>

           Backlog                                   1995                   
1994 
   Commercial backlog..........................  $25,949,000           $ 
11,005,000
   U.S. Government funded backlog..............   32,903,000             
43,032,000
   U.S. Government unfunded backlog............   19,883,000             
14,203,000
                                                 $78,735,000           $ 
68,240,000
</TABLE>
In addition to the backlog described above, at December 31, 1995 the Company 
had priced options of approximately $70 million from the U.S. Navy for full-
scale production of its Mini-DAMA satellite communications terminal. The 
Company expects that a substantial number of these options will be exercised 
in the future.  

Management believes that year-to-year comparisons of backlog are difficult and 
not necessarily indicative of future revenues.  The Company's backlog is 
typically subject to large variations from quarter to quarter as existing 
contracts are renewed or new contracts are awarded.  Additionally, all U.S. 
Government contracts included in backlog, whether or not funded, may be 
terminated at the convenience of the U.S. Government.

The Company expects to realize approximately 92% of its 1995 backlog by the 
end of 1996.

Research and Development

The Company maintains a staff of engineers, other scientific professionals and 
support personnel engaged in development of new applications of technology and 
improvement of existing products.  These programs' costs are expensed as 
incurred.  Total expenditures for research and development were $16,667,000, 
$12,699,000, and $8,935,000 in 1995, 1994, and 1993, respectively.  These 
expenditures included company funded research and development of $5,904,000, 
$5,339,000, and $2,257,000 and customer sponsored research and development of 
$10,763,000, $7,360,000, and $6,678,000 in 1995, 1994, and 1993, respectively.  
The majority of the Company's customer sponsored research and development 
activity is funded under contract to the U.S. Government.  

Competitive Conditions

The Company is one of many companies providing satellite earth station 
networks and related subsystems in commercial markets.  The products compete 
based primarily on quality, reliability, service and price.  Competition is 
intense, and many competitors have greater financial and personnel resources 
than does the Company.

The Company is one of many developers producing custom software for high 
technology clients.  The custom software industry is rapidly changing and is 
subject to technological obsolescence.  Many of the Company's customers in 
this business have their own in-house capabilities to perform certain types of 
services that might otherwise be performed by the Company.  The primary 
factors of competition in the business in which the Company is engaged include 
technical skills, knowledge of specific industry operations for which the 
software is being developed, management and marketing expertise and price.

The Company is one of a few companies in the secure distribution of television 
business. These products compete based primarily on quality, reliability, 
service and price.  The Company's major competitors are General Instruments 
Corporation and Scientific Atlanta, Inc., both of whom have significantly 
greater resources than the Company.

The Company designs, manufactures and sells earth stations and related 
subsystems for use in military satellite communications systems.  Although the 
Company has significant market share in certain segments of the military 
satellite communications systems market, some competitors have greater 
financial and personnel resources than the Company.

The Company is one of a few companies involved in the sterilization of 
disposable medical products prior to their use.  This service competes 
primarily on quality, reliability, service, safety, environmental 
acceptability and price.  The Company's major competitors are Isomedix, Inc. 
and Sterigenics International, Inc.

The Company is one of many involved in providing sophisticated systems 
engineering for a variety of programs for agencies of the United States 
Government and prime contractors for these agencies.  Most activities in which 
the Company engages are very competitive and require highly skilled and 
experienced technical personnel.  Numerous companies compete in the service 
areas in which the Company is engaged, many of which have significantly 
greater financial and personnel resources than does the Company.  As is 
customary in the business, the Company expends time and effort in preparing 
competitive proposals, only a portion of which may result in the award of 
contracts.

The Government's own in-house capabilities and federally-funded (non-profit) 
research and development centers are also, in effect, competitors of the 
Company in that they perform certain types of services that might otherwise be 
performed by the Company.  The primary factors of competition in the business 
in which the Company is engaged include technical skills, management and 
marketing expertise and price.

The Company is also one of many manufacturers offering computer-related 
products and systems in the United States.  These products are part of the 
even larger data processing industry, in which the Company is not a 
significant factor.  Digital systems and microcomputers are subject to 
technological obsolescence that could result from improvements in technology 
or from the development of more advanced products.



Employees

At the end of fiscal 1995, the Company employed approximately 895 employees, 
predominantly located in the United States.

Item 2. Properties

The Company's operations occupy approximately 636,120 square feet of space 
located throughout the United States.  The large majority of the space is 
office space.   All of the Company's facilities are leased.  For lease 
commitment information, reference is made to Note 7 to the accompanying 
financial statements.

It is management's policy to maintain the Company's facilities and equipment 
in good condition and at a high level of efficiency.  Existing facilities are 
considered to be generally suitable and adequate for the Company's present 
needs.  Substantially all of the machinery and equipment employed by Titan in 
its business is owned by the Company.

The locations of the principal operating facilities of the Company and its 
consolidated subsidiaries at the end of 1995 were as follows:

            Communications Systems                     Software Systems
            San Diego, California                      San Diego, California
                                                       Reston, Virginia
                                                       Colorado Springs, 
Colorado
                                                       Tampa, Florida
                                                       Dallas, Texas
                                                       Boston, Massachusetts

            Defense Systems                            Emerging Technologies
            San Diego, California                      San Diego, California
            Reston, Virginia                           San Leandro, California
            Orlando, Florida                           Dublin, California
            Denver, Colorado                           Chatsworth, California
            Colorado Springs, Colorado                 Albuquerque, New Mexico
            Boston, Massachusetts                      Denver, Colorado
            Dayton, Ohio                               Bozeman, Montana
            Huntsville, Alabama                        Princeton, New Jersey

Item 3. Legal Proceedings

In the ordinary course of business, the Company's defense business is subject 
to many levels of audit and investigation by various government agencies.  
Further, the Company and its subsidiaries are subject to claims and from time-
to-time are named as defendants in legal proceedings.  In the opinion of 
management, the amount of ultimate liability with respect to these pending 
actions will not materially affect the financial position or results of 
operations of the Company.

The Company is a party to three separate lawsuits in the United States 
District Court for the Eastern District of Virginia, Alexandria Division filed 
by three  female former Company employees.  Each action arises from the course 
of the plaintiff's employment with and termination from the Company, and seeks 
monetary damages due to alleged gender discrimination, constructive discharge 
and/or wrongful termination and related claims.  The cases are scheduled for 
trial in March and April of 1996.  The Company intends to continue to defend 
the cases vigorously.  While it is not feasible to predict the outcome of 
these cases, management believes that their ultimate disposition will not have 
a material adverse effect on the financial position or results of operations 
of the Company. A fourth lawsuit was settled in March 1996 through an offer of 
judgment and did not have a material effect on the financial position or 
results of the operation of the Company.

The Company is also a party to a lawsuit filed by a male former Company 
employee seeking monetary damages due to alleged wrongful termination and 
intentional infliction of emotional distress arising out of his termination of 
employment in March 1994.  The case was originally filed in the Circuit Court 
of Fairfax County Virginia and in March 1996 was removed to the United States 
District Court of the Eastern District of Virginia, Alexandria Division.  The 
case is scheduled for trial in June 1996.  The Company intends to defend the 
case vigorously.  While it is not feasible to predict the outcome of this 
case, management believes that its ultimate disposition will not have a 
material adverse effect on the financial position or results of operations of 
the Company.

Item 4. Submission of Matters to a Vote of Security Holders

None.

PART II

Item 5. Market for the Registrant's Common Equity and Related Stockholder 
Matters

The Company's common stock and preferred stock are traded on the New York 
Stock Exchange ("NYSE") and the Chicago Stock Exchange.  As of March 1, 1996, 
there were approximately 3,475 holders of record of the Company's common stock 
and 959 holders of record of the Company's preferred stock, excluding 
beneficial owners of shares held in the names of brokers or other nominees.  
The closing prices for the common and preferred stock on the New York Stock 
Exchange as of March 1, 1996, were $7.00 and $12.38, respectively.  The 
quarterly market price ranges for the Company's common and preferred stock on 
the New York Stock Exchange in 1995 and 1994 were as follows:

                    Common Stock             1995                  1994    
                   Fiscal Quarter        High     Low         High         Low

                       First           $ 7.13   $5.63        $8.00       $2.88
                       Second            9.38    6.25         6.88        4.75
                       Third            10.38    8.50         5.88        4.50
                       Fourth            9.63    6.63         6.38        4.50


                   Preferred Stock           1995                  1994    
                   Fiscal Quarter       High      Low         High         Low

                       First           $11.88  $10.88       $13.00       
$11.00
                       Second           12.25   11.63        12.13        
11.50       
                       Third            13.25   11.75        11.63        
10.88
                       Fourth           12.88   11.88        11.13        
10.50

No dividends were paid on the Company's common stock in 1995 or 1994.  Regular 
quarterly dividends of $.25 per share were paid on preferred stock in both 
years.



Item 6. Selected Financial Data

<TABLE>
<S>                                   <C>       <C>       <C>        <C>
                                               
(in thousands of dollars, 
except per share data)                1995      1994      1993       1992      
1991


Operating Results:
   Revenues                         $133,967  $136,206  $149,414  $148,762  
$146,484
   Net income (loss)                  (3,807)    5,953    (7,906)    3,631     
3,359
   Net income (loss) per common 
      share                             (.33)      .40      (.73)      .26       
 .25

Financial Position:
   Cash and cash equivalents           5,833     5,129     5,374     4,344       
188
   Total assets                       95,170    81,903    93,214    90,679    
75,644
   Long-term debt                      4,281       765        --     9,500    
10,500
   Stockholders' equity               38,639    38,768    29,321    36,016    
30,650
   Preferred dividends                   695       695       695       695       
695
</TABLE>
Item 7. Management's Discussion and Analysis of Results of Operations and 
Financial Condition   (The following should be read in conjunction 
with the consolidated financial statements and related notes.  Dollar 
amounts are expressed in thousands.)

COMPANY OVERVIEW

Throughout 1995, Titan pursued its strategy of investing in its emerging 
commercial businesses.  Investment dollars were provided primarily by drawing 
upon the Company's bank line of credit and through internally generated funds. 
The investments included, among other things, the construction of the Titan 
Scan medical device sterilization facility in San Diego, California, hardware 
and software development related to the secure television business and 
increased selling, marketing and research and development expenditures.  
Significant accomplishments achieved by Titan's emerging commercial businesses 
this year included the award of a $10 million fixed price rural telephony 
development contract in Indonesia, the completion of a $2 million contract in 
Thailand to integrate a satellite network, delivery of the first products in 
the secure television business and the sale of a turnkey medical device 
sterilization system in Austria. These accomplishments marked significant 
progress for Titan.  However, the need to speed up product development and the 
commercialization process heightened the challenge of internally funding these 
start-up activities.  As such, management continued the process of critically 
examining Titan's long-term operating and financing strategy.

In response, the Board of Directors adopted a strategy to reshape the Company 
in order to make it more attractive to external funding sources within the 
capital marketplace.  A formal plan of restructuring was adopted which 
redefined Titan's businesses into four business segments:  Communications 
Systems, Software Systems, Defense Systems, and Emerging Technologies.  As 
part of this strategy, management has determined that the restructuring would 
require dispositions of certain of Titan's businesses as well as significant 
reorganizations of its Software Systems segment and sterilization business, 
reductions of personnel, and other actions associated with reorganizing the 
structure of the Company.  A charge of approximately $5.4 million was recorded 
in 1995 to reflect these restructuring activities.  Titan's strategic plan now 
focuses on the pursuit of various financing alternatives including, but not 
limited to, public and private offerings of minority interests in certain of 
its subsidiaries and the sale of non-core businesses, in order to provide 
additional funding for the development and commercialization of new products 
and services.

The Company is currently involved in a number of start-up ventures, most 
notably secure television, commercial satellite communications, and medical 
device sterilization.  Certain investments made in these start-up ventures 
have been capitalized and are included in the balance sheet, primarily within 
the captions of Property and Equipment and Other Assets which includes 
capitalized software costs.  At December 31, 1995, these capitalized 
investments aggregate approximately $12.5 million.  These start-up ventures 
are in various growth stages and have not yet generated sufficient revenues to 
achieve profitability.  Management plans to continue to invest, primarily in 
the Communications Systems segment, while at the same time carefully 
monitoring its return on investment from all of its start-up ventures.

An essential element of the Company's long-term operating plan is the growth 
associated with its well established Defense Systems segment. This segment 
offers a variety of opportunities for Titan.  Management intends to grow this 
segment's businesses relying on Titan's proven technological capabilities and 
reputation for performance.  During 1995, achievements in this segment 
included a $12 million award for low rate initial production for Mini-DAMA 
satellite communications terminals, a $5.2 million contract with the U.S. Navy 
for engineering services in the C3I area, and a $2.8 million production order 
for satellite communication modems to be installed in Motorola's LST-5 
tactical radios.

OPERATING RESULTS

The table below sets forth Titan's consolidated revenues, operating profit 
(loss), net interest expense, provision for income taxes (benefit) and net 
income (loss) for each of the three years ended December 31, 1995:

                                         1995         1994        1993

Revenues                             $ 133,967    $ 136,206   $ 149,414
Operating profit (loss)                 (3,955)       9,635     (14,647)
Interest expense, net                    1,059          632       1,506
Income tax provision (benefit)          (1,207)       3,050      (6,547)
Net income (loss)                       (3,807)       5,953      (7,906)

Titan's consolidated revenues were $133,967, $136,206 and $149,414 in 1995, 
1994 and 1993, respectively.  Excluding revenues from Titan's Applications 
Group, which was sold in April 1994, Titan's pro forma 1995-1993 revenues were 
$133,967, $124,293 and $117,714 reflecting a compound annual growth rate of 
6.6%.  This revenue growth was achieved primarily in the Communications 
Systems and Software Systems segments, while the Defense Systems segment, 
excluding the Applications Group, and Emerging Technologies segment revenues 
were relatively stable over the three year period.

Titan's consolidated operating profit (loss) has been significantly impacted 
by a number of factors in each of the three years shown above.  Combined 
selling, marketing, and research and development expenses were $12,008, $9,686 
and $7,557 in 1995, 1994 and 1993, respectively, reflecting Titan's efforts to 
expand commercial applications of its technologies and to continue developing 
certain defense communication technologies.  General and administrative 
expenses decreased from $18,164 in 1994 to $17,434 in 1995 after having been 
reduced significantly from the 1993 level of $21,930.  The decrease in 1994 
resulted from specific actions taken to reduce headcount as well as more 
selective bid and proposal activity primarily in Titan's Defense Systems 
segment.  Restructuring charges were recorded in both 1995 and 1994 reflecting 
management's efforts to adapt to both internal and external forces impacting 
Titan's long-term operating strategy.  The 1994 charge was offset by a $12,700 
pre-tax gain resulting from the sale of Titan's Applications Group.  Lastly, 
in 1993, operating profit was significantly impacted by the recording of an 
increase in estimated cost at completion of approximately $9,950 on the 
Company's Mini-DAMA fixed price development contract with the U.S. Navy.

Net interest expense has fluctuated significantly over the three year period 
ended December 31, 1995.  Generally, the principal component of interest 
expense is the Company's borrowings under its bank line of credit.  Borrowings 
from this source averaged $6,400, $4,180 and $14,200 at weighted average 
interest rates of 8.8%, 7.6% and 5.5% during 1995, 1994 and 1993, 
respectively.  Also affecting interest expense is interest on the Company's 
deferred compensation and retiree medical obligations.  Interest expense 
related to these items was $726, $529 and $441 for 1995, 1994 and 1993, 
respectively.  Interest on the deferred compensation obligation will continue 
to increase as the total obligation increases, while interest on the retiree 
medical obligation is expected to decrease.

Income taxes reflect a benefit of $1,207 in 1995 or a 24% effective tax rate. 
The difference between the actual provision and the expected provision (based 
on the United States statutory tax rates applicable each year) is due to the 
alternative minimum tax and to permanent differences between financial 
statement income and taxable income.  The provision for taxes in 1994 was 
$3,050, or a 34% effective tax rate, while the benefit for taxes in 1993 was 
$6,547 or a 41% effective rate. The differences between the actual effective 
rate and the expected rate in both these years was largely due to the effects 
of research credits and operating loss carryforwards.  Also with respect to 
taxes, in 1993 Titan recorded a $1,700 benefit representing the cumulative 
effect of a change in accounting principal as a result of the Company's 
adoption of SFAS No. 109 "Accounting for Income Taxes". 

Business Segments

Communications Systems:  The Communications Systems segment contains two 
business units, both targeting rapidly growing commercial markets.  The first 
business unit, secure television, specializes in providing complete turnkey 
security for television delivery systems.  The second business unit is 
satellite communications, which develops, manufactures and sells satellite 
earth station networks and related subsystems.

Revenues in this segment were $7,490, $6,319 and $6,492 in 1995, 1994 and 
1993, respectively.  The composition of the revenues was significantly 
different over the three year period.  Revenues in 1995 included approximately 
$2,400 of secure television revenues from the Company's first contract in this 
business area.  There were no secure television revenues in 1994 or 1993.  
Revenues in the satellite communications business unit were approximately 
$5,100 in 1995, $6,000 in 1994 and $6,400 in 1993.  However, in early 1995, 
Titan sold its transceiver manufacturing division which was part of this 
business unit.  On a pro forma basis, excluding the sold division, this 
segment's revenues were approximately $7,000, $2,500 and $1,300 in 1995, 1994 
and 1993, respectively.  The increase in pro forma revenues from 1994 to 1995 
resulted from obtaining and performing on a contract to develop and integrate 
a satellite communications network in Thailand as well as from the addition of 
secure television revenues previously mentioned.  The change from 1993 to 1994 
was primarily due to increased sales of voice digitizing cards.  

The segment's operating loss was $4,488 in 1995 compared to $7,927 in 1994 and 
$7,413 in 1993. The loss in 1995 reflects the start-up nature of this 
segment's businesses which require significant selling, marketing and research 
and development activities disproportionate to the level of revenues generated 
to date.  Management intends to continue investing in these businesses and, as 
a result, expects that significant losses will also be experienced in 1996.  
The loss in 1994 includes approximately $5,400 of losses and restructuring 
charges associated with Titan exiting its transceiver manufacturing business 
which was primarily responsible for this segment's 1993 operating loss.

Software Systems:  The Software Systems segment provides custom and semi-
custom software development services to assist customers in moving from older 
mainframe systems to distributed computing systems utilizing client/server 
software.

Revenues in this segment were $33,175 for 1995, $28,868 in 1994 and $13,713 in 
1993.  One customer accounted for approximately $24,000 of this segment's 
revenue in both 1995 and 1994, and $9,700 in 1993.  In the second half of 
1995, this segment experienced reduced demand from this customer and 
management expects this trend to continue in 1996.  The 1995 revenue increase 
was generated from new customers.  As shown above, the increase from 1993 to 
1994 resulted from increased business with the one significant customer.  

Segment income margin (segment operating income as a percentage of segment 
revenues) was 11.5% in 1995 and 21.6% in 1994.  The 1995 decrease was 
principally due to the effect of restructuring charges for severance and other 
reorganization costs and the impact of reduced sales volume from the one 
previously mentioned customer.  Segment income margin was 6.7% in 1993.  The 
results for 1993 included losses on certain now completed fixed price 
contracts which significantly lowered overall segment profitability.

Defense Systems:  The Defense Systems segment includes two business units, 
communications and information systems, which provide information systems 
solutions primarily to U.S. and allied government and defense customers.  The 
defense communications business develops and produces advanced satellite 
terminals and associated voice/data processing modems.  These products are 
specifically tailored to meet defense requirements, provide highly secure 
communications and are produced in relatively small amounts.  The defense 
information systems business supports high priority government programs by 
providing information systems engineering services as well as development and 
integration of systems and specialized products.

Revenues in this segment were $67,948, $78,780 and $103,071 for 1995, 1994 and 
1993, respectively.  However, excluding revenues attributable to the Company's 
Applications Group, pro forma segment revenues were $67,948, $66,867 and 
$71,371 for 1995, 1994 and 1993, respectively.  The decrease from 1993 to 1994 
was due to reduced shipments in the Electronics division.  Revenues in 1995 
and 1994 included approximately $18,300 and $9,700, respectively, for work 
subcontracted to the buyer of the Applications Group.  There was no operating 
profit associated with these revenues.  This contract is expected to conclude 
in mid-1996.  Furthermore, 1995 revenues and operating profit included 
approximately $1,400 recovered from a termination for convenience claim with 
the U.S. Government for work performed in prior years.  

Segment income margin for 1995 was 6.6%, compared with 6.0% in 1994.  In 1993 
there was an operating loss of $2,804.  Operating results for 1994 include 
$2,500 of profit resulting from a favorable settlement and from improved 
contract performance on the Company's Mini-DAMA fixed price development 
contract.  This profit was offset by a charge of approximately $3,200 for 
restructuring this segment's Electronics division.  The loss in 1993 was 
primarily the result of recording an increase in estimated costs to complete 
the Company's Mini-DAMA fixed price development contract which was the subject 
of a contract dispute with the customer, the U.S. Navy.

Emerging Technologies:  Emerging Technologies contains a group of mature 
businesses generally involved in Department of Defense (DoD) funded research 
and development contracts and start-up commercial businesses, including 
medical product sterilization services and systems and environmental 
consulting services.  The Company's strategy is to use the research and 
development activities as a source of additional DoD and commercial products, 
systems and services.

Revenues in this segment were $25,354, $22,239 and $26,138 in 1995, 1994 and 
1993, respectively.  Approximately $7,400 of 1995 revenue was generated by the 
segment's start-up businesses.  Substantially all remaining revenue for all 
periods presented was derived from the various established business lines.  
This segment's operating profit (loss) has not been material in relation to 
Titan's consolidated operating results.  Generally losses experienced by the 
start-up operations have offset profits contributed by the segment's other 
lines of business.

LIQUIDITY AND CAPITAL RESOURCES

During 1995, the Company used cash for increased operating requirements, 
investing in its emerging businesses which included significant capital 
expenditures as well as investments in capitalized software costs, and payment 
of dividends.  The operating cash requirements resulted primarily from an 
increase in accounts receivable and inventories along with payment of certain 
compensation obligations and funding of restructuring activities.  Cash was 
provided from a variety of sources.  The Company utilized $9,200 of its bank 
line of credit, obtained $4,600 as a result of secured debt financing for the 
San Diego Scan facility, received $2,325 through a private placement of common 
stock and $1,835 from the sale of businesses.  In January 1996, the Company 
obtained $1,784 in cash as a result of the replacement of a maturing secured 
obligation with a new secured financing transaction.

Cash requirements in 1996 are expected to continue to be significant.  Cash 
generation varies from quarter to quarter and in most years the Company has 
experienced higher cash requirements in the first quarter than in other 
quarters.  Management expects this pattern to continue in the first quarter of 
1996.  During 1996, the Company expects to invest up to $11 million primarily 
in the further development of business ventures within the Communications 
Systems segment.  Funding is planned to be from operations, the bank line of 
credit, and the sale of non-core businesses.  Titan's line of credit agreement 
requires the Company to have annual net income, as defined, prohibits two 
consecutive quarterly losses and contains other financial covenants which 
require the Company to maintain stipulated levels of tangible net worth, a 
minimum debt service coverage ratio and a specified quick ratio.  The Company 
has obtained a waiver from the bank for the 1995 net loss.  In order to 
provide additional funding for further and/or accelerated growth, the Company 
continues to explore various other financing alternatives.  Should the Company 
be unable to successfully obtain outside financing, the investment in these 
start-up ventures could change. 

FORWARD LOOKING INFORMATION: CERTAIN CAUTIONARY STATEMENTS

Certain statements contained in this Management's Discussion and Analysis of 
Results of Operations and Financial Condition that are not related to 
historical results are forward looking statements.  Actual results may differ 
materially from those stated or implied in the forward looking statements.  
Further, certain forward looking statements are based upon assumptions of 
future events which may not prove to be accurate.  These forward looking 
statements involve risks and uncertainties including but not limited to those 
referred to below.

Entry Into Commercial Business.  Prior to 1992, the Company's revenues had 
been derived principally from business with the Department of Defense and 
other government agencies.  Since that time, the Company has pursued a 
strategy of using the technology from its defense business to build commercial 
businesses.  This strategy presents both significant opportunities and 
significant risks for the Company.  Many of the Company's commercial 
businesses, such as secure television, satellite communications and medical 
sterilization, remain in an early stage.  As such, the Company is subject to 
all the risks inherent in the operation of a start-up venture, including the 
need to develop and maintain marketing, sales and customer support 
capabilities, to secure appropriate third party manufacturing arrangements, to 
respond to the rapid technological advances inherent in these markets and to 
secure the necessary financing to support these activities.  In addition, many 
of the opportunities in the secure television and satellite communications 
businesses are large, international projects which require long lead times in 
the contract process.  The Company's efforts to address these risks have 
required, and will continue to require, significant expenditures and dedicated 
management time and other resources.  There can be no assurance that the 
Company will be successful in addressing these risks.

Reliance on Major Software Customer.  The Company's Software Systems business 
is substantially dependent on business from a major telecommunications company 
to develop and support access carrier client/server software applications.  
Revenues from this customer totalled approximately $24.5 million, $24.3 
million and $9.7 million, or 18%, 18% and 7% of total Company revenues in 
1995, 1994 and 1993, respectively.  In the second half of 1995, the Company 
experienced reduced demand from this customer and management expects this 
trend to continue in 1996.  The loss of this customer, or a substantial delay 
or decrease in the amount of its business, could have a material adverse 
effect on the Company's results of operations and financial condition.

Dependence on Defense Spending.  The Company's Defense Systems segment is 
dependent upon continued funding of U.S. Department of Defense programs.  
Titan, like other companies doing business with the U.S. Department of 
Defense, has been affected by declining defense budgets and has experienced 
increased competition in certain of its defense business areas.  The size and 
scope of any reductions in future defense budgets is uncertain, and management 
anticipates that competition in most defense-related areas will continue to be 
intense.

Item 8. Financial Statements and Supplementary Data

Index to Consolidated Financial Statements and Financial Statement Schedules

                                                                              
Page
Report of Independent Public 
Accountants.......................................   15
Financial Statements
   Consolidated Statements of 
Operations.......................................   16
   Consolidated Balance 
Sheets.................................................   17
   Consolidated Statements of Cash 
Flows.......................................   18
   Consolidated Statements of Stockholders' 
Equity.............................   19
   Notes to Consolidated Financial 
Statements..................................  20-30

Supporting Financial Statement Schedule Covered by the Foregoing Report of 
Independent Accountants:

Schedule II - Valuation and Qualifying 
Accounts.................................   35



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders and Board of Directors of The Titan Corporation:
We have audited the accompanying consolidated balance sheets of The Titan 
Corporation (a Delaware corporation) and subsidiaries as of December 31, 1995, 
and 1994, and the related consolidated statements of operations, stockholders' 
equity and cash flows for each of the three years in the period ended December 
31, 1995.  These financial statements and the schedule referred to below are 
the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements and schedule based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of The Titan Corporation and 
subsidiaries as of December 31, 1995 and 1994, and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1995 in conformity with generally accepted accounting 
principles.

As explained in Note 5 to the consolidated financial statements, effective 
January 1, 1993, the Company changed its method of accounting for income 
taxes.

Our audits were made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The schedule listed in the index to 
financial statements is presented for purposes of complying with the 
Securities and Exchange Commission's rules and is not part of the basic 
financial statements.  This schedule has been subjected to the auditing 
procedures applied in the audit of the basic financial statements and, in our 
opinion, fairly states in all material respects the financial data required to 
be set forth therein in relation to the basic financial statements taken as a 
whole.


ARTHUR ANDERSEN LLP

San Diego, California
February 28, 1996




The Titan Corporation
Consolidated Statements of Operations
(in thousands of dollars, except per share data)
<TABLE>
<S>                                                       <C>         <C>


                                                          For the years ended 
December 31,
                                                            1995         1994       
1993 

Revenues                                                  $133,967    $136,206   
$149,414 

Costs and expenses:
   Cost of revenues                                        102,231      99,921    
134,574 
   Selling, general and administrative expense              23,538      22,511     
27,230 
   Research and development expense                          5,904       5,339      
2,257 
   Restructuring and other (income) expense, net             6,249      
(1,200)        -- 
   Total costs and expenses                                137,922     126,571    
164,061


Operating profit (loss)                                     (3,955)      9,635    
(14,647)

Interest expense                                            (1,154)       
(923)    (1,590)
Interest income                                                 95         291         
84


Income (loss) before income taxes and cumulative 
   effect of change in accounting                           (5,014)      9,003    
(16,153)
Income tax provision (benefit)                              (1,207)      3,050     
(6,547)


Net income (loss) before cumulative effect of 
   change in accounting                                     (3,807)      5,953     
(9,606)
Cumulative effect as of January 1, 1993, 
   of change in accounting for income taxes                    --           --      
1,700 

Net income (loss)                                           (3,807)      5,953     
(7,906)
Dividend requirement on preferred stock                       (695)       
(695)      (695)


Net income (loss) applicable to common stock              $ (4,502)   $  5,258   
$ (8,601) 

Per Average Common Share:
   Income (loss) before cumulative effect of
      change in accounting                                $   (.33)   $    .40   
$   (.87)
   Cumulative effect of change in accounting for 
      income taxes                                              --          --        
 .14
   Net income (loss)                                      $   (.33)   $    .40   
$   (.73)


The accompanying notes are an integral part of these consolidated financial 
statements.



The Titan Corporation
Consolidated Balance Sheets
(in thousands of dollars, except par values)

                                                                    As of 
December 31,
                                                                    1995          
1994   

Assets
Current Assets:
   Cash and cash equivalents                                       $ 5,833     
$ 5,129
   Accounts receivable - net                                        39,360      
36,164
   Inventories                                                      10,399       
7,155
   Prepaid expenses and other current assets                         2,872       
2,430
   Deferred income taxes                                             4,809       
4,769

      Total current assets                                          63,273      
55,647

Property and equipment - net                                        18,295      
12,932
Goodwill - net of accumulated amortization of $3,842 and $3,289      3,550       
4,103
Other assets                                                        10,052       
9,221

      Total assets                                                 $95,170     
$81,903

Liabilities and Stockholders' Equity
Current Liabilities:
   Accounts payable                                                $10,184     
$ 7,402
   Line of credit                                                    9,200          
- --
   Current portion of long-term debt                                 1,019         
556
   Accrued compensation and benefits                                 9,192      
11,000
   Other accrued liabilities                                        13,803      
15,250
      Total current liabilities                                     43,398      
34,208

Long-term debt                                                       4,281         
765
Other non-current liabilities                                        8,852       
8,162
Commitments and contingencies

Stockholders' Equity:
   Preferred stock; $1 par value; authorized 
      2,500,000 shares:
      Cumulative convertible, $13,897 liquidation preference:
         694,872 shares issued and outstanding                         695        
695
      Series A junior participating: none issued                        --         
- --
   Common stock: $.01 par value; authorized 30,000,000
      shares; issued and outstanding: 15,087,087 and 
      14,632,458 shares                                                151        
146
   Capital in excess of par value                                   31,148     
27,860
   Retained earnings                                                10,169     
14,671
   Treasury stock (1,161,147 and 1,521,534 shares), at cost         (3,524)    
(4,604)

      Total stockholders' equity                                    38,639     
38,768

      Total liabilities and stockholders' equity                   $95,170   $ 
81,903
</TABLE>
The accompanying notes are an integral part of these consolidated financial 
statements.


The Titan Corporation
Consolidated Statements of Cash Flows
(in thousands of dollars)
<TABLE>
<S>        <C>                                          <C>        <C>

                                                        For the years ended 
December 31,   
                                                          1995       1994         
1993 


Cash Flows from Operating Activities:
Net income (loss)                                       $(3,807)   $ 5,953    
$(7,906)
Adjustments to reconcile net income (loss) to 
   net cash provided by operating activities:
      Restructuring activities                             (486)    (1,200)       
- --  
      Cumulative effect of accounting change                --         --      
(1,700)
      Depreciation and amortization                       4,117      3,424      
4,495 
      Deferred income taxes and other                       178        681     
(3,354)
      Change in operating assets and liabilities 
         (net of effects of sale of businesses):
         Accounts receivable                             (3,196)     8,091      
1,850 
         Inventories                                     (3,287)      (494)     
3,332 
         Prepaid expenses and other assets                  811        160       
(406)
         Accounts payable                                 2,782        (44)     
2,347 
         Income taxes payable                               --          --     
(1,688)
         Accrued compensation and benefits               (1,808)     1,559        
892
         Other liabilities                               (1,249)   (12,218)     
8,150 


Net cash provided by (used for) operating 
   activities                                            (5,945)     5,912      
6,012 


Cash Flows from Investing Activities:
Proceeds, net of transaction costs, from sale
   of businesses                                          1,835     16,766        
- --  
Capital expenditures                                     (8,988)    (6,244)    
(6,301)
Capitalized software costs                               (1,957)    (1,345)       
(22)
Other                                                       117         33        
139 

Net cash provided by (used for) investing activities     (8,993)     9,210     
(6,184)


Cash Flows from Financing Activities:
Additions to debt                                        13,800        --       
2,500
Retirements of debt                                        (621)   (16,871)      
(958)
Proceeds from stock issuances                             3,158      2,199        
355
Dividends paid                                             (695)      (695)      
(695)


Net cash provided by (used for) financing activities     15,642    (15,367)     
1,202 

Net increase (decrease) in cash and cash equivalents        704       (245)     
1,030 
Cash and cash equivalents at beginning of year            5,129      5,374      
4,344

Cash and cash equivalents at end of year                $ 5,833   $  5,129    
$ 5,374

</TABLE>
The accompanying notes are an integral part of these consolidated financial 
statements.


The Titan Corporation
Consolidated Statements of Stockholders' Equity
For the years ended December 31, 1995, 1994 and 1993
(in thousands of dollars, except per share data)
<TABLE>
<S>         <C>      <C> <C>                <C>  <C>      <C> <C>       <C>         
<C>         <C>
                                                                       Capital
                                             Preferred    Common     in Excess of    Retained    
Treasury
                                               Stock       Stock       Par Value     Earnings       Stock       

Total

Balances at December 31, 1992               $    695      $   136       $24,618      $18,014   
 $ (7,447)     
$36,016
   Exercise of stock options 
      and other                                   --            2           356           --           (3)         
355
   Shares contributed to
      employee benefit plans                      --           --            --           --        1,551        
1,551
   Dividends on preferred
      stock - $1 per share                        --           --            --         (695)          --         
(695)
   Net loss                                       --           --            --       (7,906)          --       
(7,906)

Balances at December 31, 1993                    695          138        24,974        9,413      
(5,899)      
29,321
   Exercise of stock options                      --            8         2,191           --           --        
2,199
   Shares contributed to employee
      benefit plans and other                     --           --            --           --        1,295        
1,295
   Income tax benefit from
      employee stock transactions                 --           --           695           --           --        
 
695
   Dividends on preferred stock -
      $1 per share                                --           --            --         (695)          --         
(695)
   Net income                                     --           --            --        5,953           --        
5,953

Balances at December 31, 1994                    695          146        27,860       14,671      
(4,604)      
38,768
   Stock issuance                                 --           --         1,413           --          912        
2,325
   Exercise of stock options                      --            5         1,209           --         (381)     
   
833
   Shares contributed to employee
      benefit plans                               --           --           322           --          549          
871
   Income tax benefit from employee
      stock transactions                          --           --           344           --           --          
344
   Dividends on preferred stock -
      $1 per share                                --           --            --         (695)          --         
(695)
   Net loss                                       --           --            --       (3,807)          --       
(3,807) 

Balances at December 31, 1995               $    695     $    151       $31,148     $ 10,169   
 $ (3,524)    
$ 38,639 
</TABLE>
The accompanying notes are an integral part of these consolidated 
financial statements.


The Titan Corporation 
Notes to Consolidated Financial Statements
(in thousands of dollars, except per share data)

Note 1. Summary of Significant Accounting Policies

Nature of Operations.  The Titan Corporation provides engineering, technical, 
management and consulting services in the areas of national security, software 
systems, communication systems, advanced research and development, 
sterilization and the environment.  The Company also develops, designs, 
manufactures and markets satellite communications subsystems, secure 
television security systems, pulse power products including linear 
accelerators, and hardened electronic subsystems.

Principles of Consolidation.  The consolidated financial statements include 
the accounts of The Titan Corporation ("Titan" or "the Company") and its 
subsidiaries.  All significant intercompany transactions and balances have 
been eliminated.  Also, certain prior year amounts have been reclassified to 
conform to the 1995 presentation.

Use of Estimates.  The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

Start-up Activities.  The Company is involved in a number of start-up 
ventures, most notably secure television, commercial satellite communications 
and medical device sterilization.  Certain investments made in these start-up 
ventures are reflected in the balance sheet, primarily within the captions of 
Property and Equipment and Other Assets, which includes capitalized software 
costs.  These capitalized investments aggregate approximately $12,500 at 
December 31, 1995.  These start-up ventures are in various early growth stages 
and have not yet generated sufficient revenues to achieve profitability.  At 
this time, management plans to continue to invest in these ventures and will 
review and evaluate the realizability of the related assets.

Revenue Recognition.  A majority of the Company's revenue, both commercial and 
government, is derived from products manufactured and services performed under 
cost-reimbursement and fixed-price contracts wherein revenues are generally 
recognized using the percentage-of-completion method.  Certain other revenues 
are recognized as units are delivered.    Estimated contract losses are fully 
charged to operations when identified.

Cash Equivalents.  All highly liquid investments purchased with a maturity of 
three months or less are classified as cash equivalents.

Inventories.  Inventories include the cost of material, labor and overhead, 
and are stated at the lower of cost, determined on the first-in, first-out 
(FIFO) and weighted average methods, or market.

Property and Equipment.  Property and equipment are stated at cost.  
Depreciation is provided using the straight-line method, with estimated useful 
lives of 2 to 15 years for leasehold improvements and 3 to 7 years for 
machinery and equipment and furniture and fixtures.  Certain machinery and 
equipment in the Company's medical sterilization business is depreciated based 
on units of production.

Goodwill.  The excess of the cost over the fair value of net assets of 
purchased businesses ("goodwill") is amortized on a straight-line basis over 
varying lives ranging from 5 to 20 years.  The Company periodically re-
evaluates the original assumptions and rationale utilized in the establishment 
of the carrying value and estimated lives of these assets.  The criteria used 
for these evaluations include management's estimate of the asset's continuing 
ability to generate positive income from operations and positive cash flow in 
future periods as well as the strategic significance of the intangible asset 
to the Company's business objectives.

Capitalized Software Costs.  The Company's policy is to amortize capitalized 
software costs over the greater of (a) the ratio that current gross revenues 
for a product bears to the total of current and amortized future gross 
revenues for that product, or (b) the straight-line method over the remaining 
estimated economic life of the product including the period being reported on.  
Notwithstanding the above, the maximum amortization period is four years.  It 
is reasonably possible that those estimates of anticipated future gross 
revenues, the remaining estimated economic life of the product, or both, could 
be reduced in the future which could significantly impact the carrying amount 
of the capitalized software costs.

Income Taxes.  Effective January 1, 1993, the Company adopted Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 
109), which requires the use of the liability method of accounting for 
deferred income taxes.  Under this method, deferred income taxes are recorded 
to reflect the tax consequences on future years of differences between the tax 
bases of assets and liabilities and their financial reporting amounts at each 
year-end.  If it is more likely than not that some portion or all of a 
deferred tax asset will not be realized, a valuation allowance is recognized.

Per Share Information.  Per share information is based on the weighted average 
number of  common shares and all dilutive common share equivalents outstanding 
(13,445,000 in 1995, 13,288,000 in 1994, and 11,739,000 in 1993).  Common 
stock equivalents consist primarily of shares issuable upon the exercise of 
stock options.  Conversion of preferred stock has not been assumed as the 
effect of the conversion would not be dilutive in any of the periods 
presented.

Recent Accounting Pronouncements.  The Financial Accounting Standards Board 
("FASB") has issued Statement of Financial Accounting Standards ("SFAS") No. 
121 "Accounting for the Impairment of Long-Lived Assets and for Long-Lived 
Assets to be Disposed Of".  This statement establishes accounting standards 
for the impairment of long-lived assets, certain identifiable intangibles, 
goodwill related to those assets to be held and used, and for long-lived 
assets and certain identifiable intangibles to be disposed of.  The FASB has 
also issued SFAS No. 123 "Accounting for Stock-Based Compensation".  This 
Statement (No. 123) provides companies the option to account for employee 
stock compensation awards based on their estimated fair value at the date of 
grant, resulting in a charge to income in the period the awards are granted, 
or to present pro forma footnote disclosure describing the effect to the 
Company's net income and net income per share data as if the Company had 
adopted SFAS 123.  SFAS 121 and SFAS 123 are effective for companies with 
fiscal years beginning after December 15, 1995.  The Company has not yet 
determined what impact, if any, the adoption of SFAS 121 or SFAS 123 will have 
on the Company's financial statements or related disclosures thereto.



Note 2.  Restructuring

In early 1994, Titan sold its Applications Group (its Army training and 
simulation service business) as part of a formal plan of restructuring adopted 
at that time.  The sale resulted in a pre-tax gain of approximately $12,700 
and generated net cash proceeds of approximately $17,000.  The gain on sale 
was substantially offset by provisions made for the estimated costs of planned 
disposals and/or consolidations of certain operations deemed not compatible 
with the Company's long range strategy at that time.  Such strategy was 
primarily reliant upon Titan internally funding the product development 
efforts and commercialization activities relating to its start-up ventures.

The Board of Directors adopted a new formal plan of restructuring for 1995 
that redefined Titan's businesses into four business segments:  Communications 
Systems, Software Systems, Defense Systems, and Emerging Technologies.  
Implementation of this restructuring plan provides for further disposition of 
businesses not central to the Company's long-term strategy as currently 
defined.  Management believes these actions will better position the Company 
for growth and strategic transactions designed to increase shareholder value. 
The restructuring charge of $5,431 also provides for significant 
reorganization of the Software Systems segment and the sterilization business, 
reductions of personnel, and other actions associated with reorganizing the 
structure of the Company.

As explained above, Titan has historically funded growth for new business 
areas with internally generated funds, its bank line of credit and certain 
secured long-term debt.  Presently, the Company intends to pursue various 
financing alternatives in order to provide additional funding for the 
development and commercialization of its emerging business areas.  In 
management's opinion, the need for and the timing of these further 
restructuring activities were largely driven by management's plan to gain 
access to capital markets as a significant source of continued development 
funding.  Should the Company be unable to successfully obtain outside funding, 
the level of investment in these emerging businesses could change.

The restructuring charge of $5,431 includes approximately $2,000 for severance 
which provides for the termination of a total of 84 employees throughout the 
Company.  As of December 31, 1995, 12 employees had been terminated and a 
total of $318 had been charged against the accrual. The restructuring charge 
also includes approximately $3,400 for the exiting of businesses, which is net 
of a $1,450 pre-tax gain on the sale in September 1995 of the Company's 
shaped-charge munitions business.  The charge includes estimates for direct 
costs of the planned disposals, termination of certain agreements, and other 
costs associated with selling or closing certain businesses. A total of $461 
had been charged against the accrual as of December 31, 1995. This group of 
businesses had revenues of $19,384 and an operating loss of $298 in 1995.

Note 3. Other Financial Data
Following are details concerning certain balance sheet accounts:

                                                          1995          1994
Accounts Receivable:
   U.S. Government - billed                            $ 14,449       $ 20,176
   U.S. Government - unbilled                            10,758          9,224
   Trade                                                 14,447          7,176
   Less allowance for doubtful accounts                    (294)          
(412)
                                                       $ 39,360       $ 36,164

Unbilled receivables include approximately $5,000 at December 31, 1995 and 
1994 representing work-in-process which will be billed in accordance with 
contract terms and delivery schedules.  Also included in unbilled receivables 
are amounts billable upon final execution of contracts, contract completion, 
milestones or completion of rate negotiations. Generally, unbilled receivables 
are expected to be collected within one year.  Payments to the Company for 
performance on certain U.S. Government contracts are subject to audit by the 
Defense Contract Audit Agency.  Revenues have been recorded at amounts 
expected to be realized upon final settlement.

                                                          1995          1994
Inventories:
   Materials                                           $  3,152      $  2,921
   Work-in-process                                        4,159         1,287
   Finished goods                                         3,088         2,947
                                                       $ 10,399      $  7,155

Property and Equipment:
   Machinery and equipment                             $ 23,429      $ 21,619
   Furniture and fixtures                                 3,207         3,307
   Leasehold improvements                                 3,503         2,818
   Construction in progress                               6,041         1,968
                                                         36,180        29,712

Less accumulated depreciation and
   amortization                                         (17,885)      (16,780)

                                                       $ 18,295      $ 12,932

Deferred income taxes of $5,904 and $5,501 and capitalized software costs of 
$3,088 and $1,345 are included in Other Assets at December 31, 1995 and 1994, 
respectively.  At December 31, 1995 and 1994, respectively, other liabilities, 
current and non-current, include $958  and $2,185 related to estimated losses 
on contracts.  In addition, these captions include liabilities for post-
retirement benefits for employees of previously discontinued operations of 
$3,016 and $3,134 at December 31, 1995 and 1994, respectively.  Also included 
in other accrued liabilities are customer advance payments of approximately 
$1,653 and $1,503 at December 31, 1995 and 1994, respectively, and $4,914 and 
$3,814 related to restructuring activities at December 31, 1995 and 1994, 
respectively.

Note 4.  Segment Information

In 1995, Titan classified its businesses in four industry segments, 
Communications Systems, Software Systems, Defense Systems, and Emerging 
Technologies.  This change from prior years more clearly reflects the nature 
of the Company's operations after restructuring.  All prior year segment data 
have been restated to conform to the 1995 presentation.  The Communications 
Systems segment contains two start-up business units, both targeting rapidly 
growing commercial markets.  The first business unit, secure television, 
specializes in providing complete turnkey security for television delivery 
systems.  The second business unit is satellite communications, which 
develops, manufactures and sells satellite earth station networks and related 
subsystems.  The Software Systems segment provides custom and semi-custom 
software development services to assist customers in moving from older 
mainframe systems to distributed computing systems utilizing client/server 
software.  The Defense Systems segment, serving primarily the U.S. Government, 
includes satellite communications products; test and evaluation of complex 
systems; management and technical consulting; training and simulation support; 
and other consulting and  engineering services.  The Defense Systems segment 
also provides militarized computers.  The Emerging Technologies segment 
contains a group of businesses including the start-up medical product 
sterilization services and systems and environmental consulting services 
businesses as well as several established businesses generally involved in 
broad-based technology development primarily for the U.S. Government.  
Substantially all operations are located in the United States. Export revenues 
amounted to approximately $14,240, $8,498, and $16,289 in 1995, 1994 and 1993, 
respectively, primarily to countries in Western Europe and the Far East.

The following tables summarize industry segment data for 1995, 1994 and 1993.

                                          1995         1994         1993 
Revenues:
   Communications Systems              $  7,490     $  6,319     $  6,492
   Software Systems                      33,175       28,868       13,713
   Defense Systems                       67,948       78,780      103,071
   Emerging Technologies                 25,354       22,239       26,138

                                       $133,967     $136,206     $149,414

Sales to the United States Government, including both defense and non-defense 
agencies, and sales as a subcontractor as well as direct sales, aggregated 
approximately $81,632 in 1995, $93,107 in 1994, and $112,001 in 1993.  In the 
Defense Systems segment, revenues in 1995 and 1994 included approximately 
$18,300 and $9,700, respectively, for work subcontracted to the buyer of the 
Applications Group which was sold in April 1994.  There was no operating 
profit associated with these revenues.  This contract is expected to conclude 
in mid-1996.  Furthermore, 1995 Defense Systems revenues and operating profit 
included approximately $1,400 recovered from a termination for convenience 
claim with the U.S. Government for work performed in prior years.  Within the 
Software Systems segment, sales to one customer, a telephone company, totalled 
$24,451, $24,323, and $9,712, in 1995, 1994 and 1993, respectively.  No other 
single customer accounted for 10% or more of the consolidated revenues for 
these years.  Intersegment sales were not significant in any year.  

                                           1995         1994          1993 
Operating Profit (Loss):
   Communications Systems               $ (4,488)    $ (7,927)     $ (7,413)
   Software Systems                        3,803        6,237           915
   Defense Systems                         4,456        4,725        (2,804)
   Emerging Technologies                      14         (305)          947
   Corporate                              (7,740)       6,905        (6,292)

                                         $(3,955)     $ 9,635      $(14,647)

The Defense Systems segment includes Applications Group revenue of $11,913 and 
$31,700 and operating profit of $919 and $3,300 in 1994 through the date of 
sale and in the full year 1993, respectively.  

Corporate includes corporate general and administrative expenses, certain 
Corporate restructuring charges, and gains or losses from the sale of 
businesses.  Corporate general and administrative expenses are generally 
recoverable from contract revenues by allocation to operations.

                                          1995         1994         1993 
Identifiable Assets:
   Communications Systems               $ 8,287      $ 4,813       $ 3,649
   Software Systems                       8,945        6,084         3,458
   Defense Systems                       39,587       38,859        58,625
   Emerging Technologies                 19,191       12,165         9,866
   General corporate assets              19,160       19,982        17,616

                                        $95,170      $81,903       $93,214

General corporate assets are principally cash, prepaid expenses, deferred 
income taxes, and other assets.

                                          1995         1994         1993 
Depreciation and Amortization
   of Property and Equipment,
   Goodwill, and Other Assets:
      Communications Systems            $   366     $   387       $   177
      Software Systems                    1,044         533           715
      Defense Systems                     1,744       1,838         2,813
      Emerging Technologies                 712         630           756
      Corporate                             251          36            34 

                                        $ 4,117     $ 3,424       $ 4,495

Capital Expenditures:
   Communications Systems               $   697     $   397       $    56
   Software Systems                       1,709       1,784           562
   Defense Systems                        1,431       2,003         1,598
   Emerging Technologies                  5,007       1,963         4,046
   Corporate                                144          97            39

                                        $ 8,988     $ 6,244       $ 6,301
Note 5.  Income Taxes

Effective January 1, 1993, the Company adopted Statement of Financial 
Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109).  This 
statement changed the criteria for the recognition and measurement of deferred 
tax assets and liabilities, including net operating loss carryforwards.  Prior 
years' financial statements were not restated to apply the provisions of SFAS 
109.  The cumulative effect of the adoption of the accounting change was an 
increase in 1993 net income of $1,700 ($0.14 per share) relating to the 
recognition of additional net deferred tax assets.



The components of the income tax provision (benefit) are as follows:

                                         1995         1994         1993 
Current:
   Federal                             $(2,232)      $1,377     $(2,334)
   State                                  (220)         203          --

                                        (2,452)       1,580      (2,334)

Deferred                                 1,245        1,470      (4,213)

                                       $(1,207)      $3,050     $(6,547)


Following is a reconciliation of the income tax provision (benefit) expected 
(based on the United States federal income tax rate applicable in each year) 
to the actual tax provision (benefit) on income (loss):


                                       1995         1994         1993 
Expected Federal tax provision 
   (benefit)                         $(1,705)      $3,061      $(5,492)
State income taxes, net 
   of Federal income tax
   benefits                              (44)         450         (540)
Loss carryforwards/carrybacks             --         (216)          --
Research credit                           --         (338)        (570)
Goodwill amortization                    160          149           15
Alternative minimum tax                  100           --           --
Keyman life insurance                     75           83           60
Other                                    207         (139)         (20)
Actual tax provision (benefit)       $(1,207)     $ 3,050      $(6,547)


During 1993, the Revenue Reconciliation Act of 1993 was signed into law which 
reinstated research tax credits retroactive to July 1, 1992.  The retroactive 
application of the law increased the Company's 1992 research credit by $570 
which is reflected in the income tax provision for the year ended December 31, 
1993.

The deferred tax assets as of December 31, 1995 and 1994, result from the 
following temporary differences:

                                                    1995         1994
Inventory and contract loss reserves             $ 3,005      $ 4,102
Employee benefits                                  4,289        4,518
Restructuring                                      2,786        2,534
Tax credit carryforwards                             815        1,315
Depreciation                                      (1,875)      (1,664)
Loss carryforward                                  1,680          429
Other                                              1,213          236
                                                  11,913       11,470
Valuation allowance                               (1,200)      (1,200)

Net deferred tax assets                          $10,713      $10,270 
 
Realization of certain components of the net deferred tax asset is dependent 
on Titan generating sufficient taxable income prior to expiration of loss and 
credit carryforwards. Although realization is not assured, management believes 
it is more likely than not that the net deferred tax asset will be realized.  
The amount of the net deferred tax asset considered realizable, however, could 
be reduced in the near term if estimates of future taxable income during the 
carryforward period are changed.  Also, under Federal tax law, certain 
potential changes in ownership of the Company which may not be within the 
Company's control may limit annual future utilization of these carryforwards.

Net tax refunds in 1995 were $828.  Cash paid for income taxes was $1,252 and 
$309 in 1994 and 1993, respectively.

Note 6.  Debt

At December 31, 1995, the Company had debt outstanding of $9,200 under an 
unsecured bank line of credit at a weighted average interest rate of 8.13%.  
The Company also had commitments under letters of credit at December 31, 1995 
of $1,070 which reduced availability of the line of credit.  In May 1995, this 
bank line of credit was increased to $17,000 from $10,000 and the maturity 
date was extended from May 1996 to May 1997.  The Company has the option to 
borrow at prime or at LIBOR plus 2 percent.  The line of credit agreement 
requires Titan to have annual net income, as defined, prohibits two 
consecutive quarterly losses and contains other financial covenants which 
require the Company to maintain stipulated levels of tangible net worth, a 
minimum debt service coverage ratio and a specified quick ratio.  A waiver was 
received relating to the 1995 net loss.  No borrowings were outstanding under 
this agreement at December 31, 1994.  Borrowings under the Company's lines of 
credit averaged $6,400, $4,180, and $14,200 at weighted average interest rates 
of 8.8%, 7.6% and 5.5% during 1995, 1994 and 1993, respectively.

At December 31, 1995 and 1994 the Company had $5,300 and $1,321, respectively, 
outstanding under two promissory notes, secured by certain machinery and 
equipment.  The interest rates of the notes are 8.5% and 8.56%.  In January 
1996, the Company entered into another loan agreement for $2,500 at an 
interest rate of 7.42%, also secured by machinery and equipment.  Part of the 
proceeds from this agreement were used to repay one of the promissory notes 
outstanding at December 31, 1995 with a principal balance of $765.

Cash paid for interest, primarily on these borrowings, was $572, $578, and 
$1,274 in 1995, 1994 and 1993, respectively.

Note 7.  Commitments and Contingencies

Titan is obligated for aggregate rentals of $41,609 under operating lease 
agreements, principally for facilities.  These leases generally include 
renewal options and require minimum payments of $5,426 in 1996, $4,936 in 
1997, $4,452 in 1998, $3,810 in 1999, $3,475 in 2000 and $19,510 for the years 
thereafter.  Rental expense under these leases was $7,496 in 1995, $7,367 in 
1994 and $6,294 in 1993.  The Company has entered into a long-term lease 
agreement for facilities which are owned by an entity in which the Company has 
a minority ownership interest.  Rental expense in 1995, 1994 and 1993 includes 
$868, $838, and $824, respectively, paid under this agreement.

The Company is a party to four separate lawsuits filed by former employees 
claiming, among other things, wrongful termination and discrimination.  The 
cases are scheduled for trial in March, April and June of 1996.  The Company 
intends to continue to defend the cases vigorously.  While it is not feasible 
to predict the outcome of these cases, management believes that their ultimate 
disposition will not have a material adverse effect on the financial position 
or results of operations of the Company.

In the ordinary course of business, defense contractors are subject to many 
levels of audit and investigation by various government agencies.  Further, 
the Company and its subsidiaries are subject to claims and from time to time 
are named as defendants in legal proceedings.  In the opinion of management, 
the amount of ultimate liability with respect to these actions will not 
materially affect the financial position or results of operations of the 
Company.

Note 8.  Preferred Stock

Each share of $1.00 cumulative convertible preferred stock is entitled to 1/3 
vote, annual dividends of $1 per share and is convertible at any time into 2/3 
share of the Company's common stock.  Common stock of 463,248 shares has been 
reserved for this purpose.  Upon liquidation, the $1.00 cumulative convertible 
preferred stockholders are entitled to receive $20 per share, plus cumulative 
dividends in arrears, before any distribution is made to the common 
stockholders.  

Note 9.  Common Stock

At December 31, 1995, aggregate common shares reserved for future issuance for 
conversion of preferred stock, all stock incentive plans and warrants were 
2,792,568.

On August 17, 1995, the Board of Directors adopted a Shareholder Rights 
Agreement and subsequently distributed one preferred stock purchase right 
("Right") for each outstanding share of the Company's common stock.  Each 
Right entitles the registered holder to purchase from the Company one one-
hundredth of a share of Series A Junior Participating Preferred Stock, par 
value $1.00 per share (the "Preferred Shares") at a price of $42.00 per one 
one-hundredth of a Preferred Share, subject to adjustment.  The Rights become 
exercisable if a person or group acquires, in a transaction not approved by 
the Company's Board of Directors ("Board"), 15% or more of the Company's 
common stock or announces a tender offer for 15% or more of the stock.

If a person or group acquires 15% or more of the Company's common stock, each 
Right (other than Rights held by the acquiring person or group which become 
void) will entitle the holder to receive upon exercise a number of shares of 
Company common stock having a market value of twice the Right's exercise 
price.  If the Company is acquired in a transaction not approved by the Board, 
each Right may be exercised for common shares of the acquiring company having 
a market value of twice the Right's exercise price.  The Company may redeem 
the Rights at $.01 per Right, subject to certain conditions.  The Rights 
expire on August 17, 2005.

In September 1995, the Company completed a private placement of 300,000 shares 
of its common stock, receiving net proceeds of $2,325.  Treasury shares were 
used for the issuance.  The Company's shares were placed with offshore 
institutional investors pursuant to Regulation S under the Securities Act of 
1933, as amended.




Note 10.  Stock Incentive Plans

At December 31, 1995, 1,218,811 shares of common stock were reserved for 
options granted under Titan's stock option plans for officers, directors and 
key employees.  Options vest ratably over 4 years and expire up to 10 years 
from the date granted.  The option price must not be less than the fair market 
value on the date of grant, and the provisions covering exercise are 
established at the date of grant by the option committee.

A summary of changes in the shares under option is shown below:

                                   Shares Issuable
                                    Under Options
                                     Outstanding            Price Range


Balance at December 31, 1992            1,837,014       $ 1.63   -   4.25
   Options granted                        536,500         2.63   -   3.50
   Options exercised                     (129,716)        1.63   -   3.25
   Options terminated                    (223,436)        1.63   -   4.25

Balance at December 31, 1993            2,020,362         1.63   -   4.25
   Options granted                        369,000         2.63   -   6.63 
   Options exercised                     (855,212)        1.63   -   4.25    
   Options terminated                    (104,694)        1.63   -   4.25

Balance at December 31, 1994            1,429,456         1.63   -   6.63
   Options granted                        429,000         5.75   -   9.50
   Options exercised                     (454,629)        1.63   -   7.13
   Options terminated                    (185,016)        1.63   -   6.63

Balance at December 31, 1995            1,218,811         2.13   -   9.50

At December 31, 1995, and 1994, respectively, options for 451,521 and 568,816 
shares were exercisable, and 509,944 and 814,706 shares were reserved for the 
granting of additional options in the future.

Note 11.  Benefit Plans

The Company has various defined contribution benefit plans covering certain 
employees.  The Company's contributions to these plans were $2,514, $2,291, 
and $2,713 in 1995, 1994 and 1993, respectively.  The Company's discretionary 
contributions to its Employee Stock Ownership Plan were $339 and $487 in 1994 
and 1993, respectively.  There were no discretionary contributions for 1995.  
During 1995, 1994 and 1993, the Company utilized treasury stock of $871, 
$1,267, and $1,551, respectively, for benefit plan contributions.

The Company has a non-qualified executive deferred compensation plan for 
certain officers and key employees.  The Company's expense for this plan was 
$970, $668, and $680 in 1995, 1994, and 1993, respectively.  At December 31, 
1995 and 1994, respectively, Other Non-current Liabilities include $2,975 and 
$2,466 for obligations under this plan.  Interest expense for the years ended 
December 31, 1995, 1994, and 1993 includes $486, $229, and $191, respectively, 
related to the plan.  The Company also has performance bonus plans for certain 
of its employees.  Related expense amounted to approximately $2,679, $5,220 
and $1,708 in 1995, 1994 and 1993, respectively.

The Company has previously provided for post-retirement benefit obligations of 
operations discontinued in prior years.  The Company has no post-retirement 
benefit obligations for any of its continuing operations.

Note 12.  Quarterly Financial Data (Unaudited)

                              First      Second      Third      Fourth       
Total
1995                         Quarter     Quarter    Quarter     Quarter(b)   
Year . 
Revenues                    $ 30,165    $ 34,307   $ 34,983    $ 34,512    
$133,967
Gross profit                   8,464       9,222      7,346       6,704      
31,736
Net income (loss)                535         719        470      (5,531)     
(3,807)
Net income (loss) per 
   common share                  .03         .04        .02        (.41)       
(.33)

                              First     Second       Third      Fourth        
Total
1994                         Quarter    Quarter(a)  Quarter     Quarter       
Year .
Revenues                    $ 39,689    $ 28,804   $ 29,541    $ 38,172   $ 
136,206
Gross profit                   8,249       7,400      9,382      11,254      
36,285
Net income                       751       1,773      1,514       1,915       
5,953 
Net income per common share      .05         .12        .10         .13         
 .40 

(a)   Net income in the second quarter of 1994 includes a net restructuring 
credit of $1,200.

(b)   Net loss in the fourth quarter of 1995 includes a net restructuring 
charge (see Note 2 of Notes to Consolidated Financial Statements).

The above financial information for each quarter reflects all normal and 
recurring adjustments.


Item 9. Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

PART III

Item 10. Directors and Executive Officers of the Registrant

The information required by Item 10 with respect to the directors and the 
executive officers of the Company is incorporated herein by this reference to 
such information in the definitive proxy statement for the 1996 Annual Meeting 
of Stockholders.

Item 11. Executive Compensation

The information required by Item 11 is incorporated herein by this reference 
to such information in the definitive proxy statement for the 1996 Annual 
Meeting of Stockholders.



Item 12. Security Ownership of Certain Beneficial Owners and Management

The information required by Item 12 is incorporated herein by this reference 
to such information in the definitive proxy statement for the 1996 Annual 
Meeting of Stockholders.


Item 13. Certain Relationships and Related Transactions

The information required by Item 13 is incorporated herein by this reference 
to such information in the definitive proxy statement for the 1996 Annual 
Meeting of Stockholders.

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) 1 and 2. Financial statements being filed as part of this report are 
listed in the index in Item 8 on page 14.

(b) The Company filed a current report on Form 8-K dated October 19, 1995 to 
report an amendment to the Company's bylaws.



3. Exhibits

3.1  Titan's Restated Certificate of Incorporation dated as of November 6, 
1986 which was Exhibit 3.1 to Registrant's 1987 Annual Report on Form 
10-K is incorporated herein by this reference.  Titan's Certificate of 
Amendment of Restated Certificate of Incorporation dated as of June 30, 
1987 which was Exhibit 3.2 to Registrant's 1987 Annual Report on Form 
10-K is incorporated herein by this reference.

3.2  Titan's by-laws, as amended, which was Exhibit 6(a)(3) to Registrant's 
Quarterly Report on Form 10-Q dated November 13, 1995 is incorporated 
herein by this reference.

4.1  Warrant to Purchase Common Stock of Registrant issued to Corporate 
Property Associates 9, L.P., a Delaware limited partnership, which was 
Exhibit 4.1 to Registrant's Form 8-K dated July 11, 1991 is incorporated 
herein by this reference.

4.2  Warrant to Purchase Common Stock of Registrant issued to Corporate 
Property Associates 10 Incorporated, a Maryland corporation, which was 
Exhibit 4.2 to Registrant's Form 8-K dated July 11, 1991 is incorporated 
herein by this reference.

4.3  Rights Amendment, dated as of August 21, 1995, between The Titan 
Corporation and American Stock Transfer and Trust Company, which was 
Exhibit 1 to Registrant's Form 8-A dated September 5, 1995, is 
incorporated herein by this reference.

10.1 Stock Option Plan of 1983, as amended though January 1, 1987, which was 
Exhibit 10.2 to Registrant's 1987 Annual Report on Form 10-K is 
incorporated herein by this reference.

10.2 Stock Option Plan of 1986, as amended through January 1, 1987, which was 
Exhibit 10.3 to Registrant's 1987 Annual Report on Form 10-K is 
incorporated herein by this reference.

10.3 Stock Option Plan of 1990, which was filed in the 1990 definitive proxy 
statement and was Exhibit 10.11 to Registrant's 1989 Annual Report on 
Form 10-K is incorporated herein by this reference.

10.4 Stock Option Plan of 1994, which was filed in the 1994 definitive proxy 
statement and was Exhibit 10.17 to Registrant's 1993 Annual Report on 
Form 10-K is incorporated herein by this reference.

10.5 1989 Directors' Stock Option Plan which was filed in the 1990 definitive 
proxy statement and was Exhibit 10.12 to Registrant's 1989 Annual Report 
on Form 10-K is incorporated herein by this reference.

10.6 1992 Directors' Stock Option Plan which was filed in the 1993 definitive 
proxy statement and was Exhibit 10.14 to Registrant's 1992 Annual Report 
on Form 10-K is incorporated herein by this reference.

10.7 1996 Directors' Stock Option and Equity Participation Plan.

10.8 Supplemental Retirement Plan for Key Executives which was filed in the 
1990 definitive proxy statement and was Exhibit 10.13 to Registrant's 
1989 Annual Report on Form 10-K is incorporated herein by this 
reference.

10.9 1995 Employee Stock Purchase Plan, which was Exhibit 4 to Registrant's 
Form S-8 dated December 18, 1995, is incorporated herein by this 
reference.

10.10     Lease Agreement dated as of July 9, 1991 by and between Torrey Pines 
Limited Partnership, a California limited partnership, as landlord, and 
Registrant, as tenant, which was Exhibit 10.1 to Registrant's Form 8-K 
dated July 11, 1991 is incorporated herein by this reference.

10.11     Secured Promissory Note and Security Agreement dated as of April 14, 
1993 by and between Fleet Credit Corporation and Registrant, which was 
Exhibit 10.16 to Registrant's 1993 Annual Report on Form 10-K, is 
incorporated herein by this reference.

10.12   Asset Purchase Agreement as of March 5, 1994, by and between Registrant 
and Cubic Corporation which was Exhibit 2 to Registrant's Form 8-K dated 
March 5, 1994 is incorporated herein by this reference.

10.13     Line of Credit Agreement dated as of August 8, 1994, by and between 
Sumitomo Bank of California and Registrant, which was Exhibit 10.16 to 
Registrant's 1994 Annual Report on Form 10-K, is incorporated herein by 
this reference.

10.14   Executive Severance Plan entered into by the Company with Gene W. Ray, 
John E. Koehler, Ronald B. Gorda, David A. Hahn, Roger Hay, Cornelius L. 
Hensel, Frederick L. Judge and Stephen P. Meyer, which was Exhibit 
6(a)(10) to Registrant's Quarterly Report on Form 10-Q dated November 
13, 1995, is incorporated herein by this reference.

10.15   First Amendment to Commercial Loan Agreement dated May 25, 1995 by and 
between Registrant and Sumitomo Bank of California.

10.16  Second Amendment to Commercial Loan Agreement dated December 29, 1995 by 
and between Registrant and Sumitomo Bank of California.

10.17     Loan and Security Agreement, dated December 29, 1995 by and between 
Registrant and Capital Associates International, Inc.

10.18     Loan and Security Agreement dated January 31, 1996 by and between 
Registrant and Sanwa General Equipment Leasing, a division of Sanwa 
Business Credit Corporation.

21.  Titan Subsidiaries as of December 31, 1995.

23.  Consent of Independent Public Accountants.

27.     Financial Data Schedule




THE TITAN CORPORATION
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

For the years ended December 31, 1995, 1994 and 1993
(in thousands of dollars)


                                         Balance                             
Balance
                                            at                                  
at
                                       beginning                               
end
                                        of year    Additions   Deductions    
of year


1995:
   Allowance for doubtful accounts      $ 412       $ 193       $ 311        $ 
294

1994:
   Allowance for doubtful accounts        764           1         353          
412

1993:
   Allowance for doubtful accounts        555         561         352          
76


EXHIBIT 21

SUBSIDIARIES OF THE TITAN CORPORATION


                                                              State or 
Jurisdiction
Name                                                             of 
Incorporation  

Federal Services, Inc..........................................     California
Pulse Sciences, Inc............................................     California
Titan Environmental Corporation................................     Delaware
Titan Information Systems Corporation..........................     Delaware
Titan Beam International Group.................................     Delaware
Tomotherapeutics, Inc..........................................     Delaware









EXHIBIT 23


CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public accountants, we hereby consent to the incorporation 
of our report, dated February 28, 1996, into the Company's previously filed 
Registration Statements (as amended, as applicable) File Numbers 33-4830, 33-
4041, 33-9570, 33-12119, 33-15680, 33-15892, 33-37827, 33-56762, 33-65123, and 
33-83402.




ARTHUR ANDERSEN LLP

San Diego, California
March 29, 1996




SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf 
by the undersigned, thereunto duly authorized.

                                          THE TITAN CORPORATION                


                                               By             /s/     
                                                       Gene W. Ray            
                                                 President and Chief Executive 
Officer

March 29, 1996

     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant 
and in the capacities and on the dates indicated.

         Signature                            Title                       Date

       /s/                         Chairman of the               March 29, 1996
         J.S. Webb                     Board of Directors

       /s/                         President, Chief              March 29, 1996
        Gene W. Ray                   Executive Officer and
                                            Director

       /s/                     Senior Vice President and         March 29, 1996
         Roger Hay                   Chief Financial Officer
                                  (Principal Financial Officer)

      /s/                        Vice President and             March 29, 1996
       Jane E. Judd                   Corporate Controller
                                  (Principal Accounting Officer)

     /s/                             Director                  March 29, 1996
     Charles R. Allen

      /s/                             Director                  March 29, 1996
    Joseph F. Caligiuri

   /s/                             Director                  March 29, 1996
      Daniel J. Fink

      /s/                             Director                  March 29, 1996
    Robert E. La Blanc

     /s/                             Director                  March 29, 1996
     Thomas G. Pownall




LOAN AND SECURITY AGREEMENT


     THIS LOAN AND SECURITY AGREEMENT (the "Agreement") is made as of the 31st 
day of January, 1996, by and between SANWA GENERAL EQUIPMENT LEASING, A 
DIVISION 
OF SANWA BUSINESS CREDIT CORPORATION, its successors and assigns ("Lender"), 
and 
THE TITAN CORPORATION ("Borrower").

     Borrower is desirous of obtaining a loan from Lender and Lender is willing 
to make the loan to Borrower upon the terms and conditions set forth herein.

     NOW, THEREFORE, in consideration of the sum of Ten Dollars ($10.00) in 
hand 
paid and other good and valuable consideration, the receipt and sufficiency of 
which are hereby acknowledged, the parties do hereby agree as follows:

        1.   Advance of Loan.

             (a)   On the terms and conditions hereinafter set forth, the 
parties 
agree that Lender shall lend to Borrower certain sums (the "Loan") on the terms 
specified pursuant to that certain commitment letter dated January  3 , 1996 
(the 
"Commitment Letter"; which is incorporated herein by reference).  Time is of 
the 
essence.

             (b)   The obligation to repay the Loan hereunder shall be 
evidenced 
by one or more promissory notes payable by Borrower to the order of Lender in 
substantially the form attached hereto as Exhibit No. 1 (hereinafter 
collectively 
referred to as the "Promissory Note").  The Promissory Note shall bear 
interest, 
be payable and mature as set forth in Exhibit No. 1.

             (c)   The commitment of Lender to make the Loan herein shall 
expire 
on the date specified in the Commitment Letter, provided, however, that such 
commitment shall terminate (at Lender's option) upon the occurrence of any 
Default (as such term is hereinafter defined) or of any event which, with the 
giving of notice or lapse of time, or both, would become a Default hereunder.

        2.   Security.  As security for the payment as and when due of the 
indebtedness of Borrower to Lender hereunder and under Borrower's 
Promissory Note 
(and any renewals, extensions and modifications thereof) and under any other 
agreement or instrument, both now in existence and hereafter created related to 
the transaction described in this Agreement (as the same may be renewed, 
extended 
or modified), and the performance as and when due of all other obligations of 
Borrower to Lender, both now in existence and hereafter created related to the 
transaction described in this Agreement (as the same may be renewed, 
extended or 
modified) (the "Obligations"), Borrower hereby grants to Lender a purchase 
money 
security interest in the items of equipment (the "Equipment") described on the 
collateral schedule(s) in substantially the form attached hereto as Exhibit 
No. 2 
(hereinafter collectively referred to as the "Collateral Schedule") now or 
hereafter executed in connection with the Promissory Note, and all 
replacements, 
substitutions and alternatives therefor and thereof and accessions thereto and 
all proceeds (cash and non-cash), including the proceeds of all insurance 
policies, thereof (the "Collateral").  Borrower agrees that with respect to the 
Collateral Lender shall have all of the rights and remedies of a secured party 
under the Maryland Uniform Commercial Code (the "UCC").  Borrower may not 
dispose 
of any of the Collateral without the prior written consent of Lender, 
notwithstanding the fact that proceeds constitute a part of the Collateral.

        3.   Conditions Precedent to Lender's Obligation.  The obligation of 
lender to make the Loan as set forth in Section 1 hereof is expressly 
conditioned 
upon compliance by Borrower, to the reasonable satisfaction of Lender and its 
counsel, of the following conditions precedent:

             (a)   Concurrently with the execution hereof, or on or prior
 to the 
date on which Lender is to advance the Loan hereunder, Borrower shall 
cause to be 
provided to Lender the following:

                  (1)   Resolutions of the Board of Directors or validly 
authorized Executive Committee of Borrower, certified by the Secretary or an 
Assistant Secretary of Borrower, duly authorizing the borrowing of funds 
hereunder and the execution, delivery and performance of this Agreement and all 
related instruments and documents.

                  (2)   An opinion of counsel for Borrower satisfactory as to 
form and substance to Lender, as to each of  the matters set forth in sub-parts 
(a) through (e) of Section 4 hereof and as to such other matters as Lender may 
reasonably request.

                  (3)   Uniform Commercial Code Financing Statements duly 
executed on behalf of Borrower.

             (b)   On each date on which Lender is to advance funds hereunder,

                   (1)   Borrower shall cause to be provided to Lender the 
following:

                         a.   A certificate executed by the Secretary or an 
Assistant Secretary of Borrower, certifying that the representations and 
warranties of Borrower contained herein  remain true and correct as of such 
date, and that no Default or event which, with the giving of notice or
 the lapse of 
time, or both, would become a Default hereunder, has then occurred.

                         b.   Evidence satisfactory to Lender as to due 
compliance with the insurance provisions of Section 5(f) hereof.

                         c.   A Promissory Note in the amount of the Loan to be 
advanced on such date, duly executed on behalf of Borrower, pursuant to 
Section 1 
hereof.

                         d.   Photocopies of the invoice(s) or other evidence 
reasonably satisfactory to Lender and its counsel, related to the acquisition 
cost of the Collateral to which such advance of the Loan relates.

                        e.   A Collateral Schedule describing the Collateral to 
which such advance of the Loan relates.

                   (2)   Such filings shall have been made and other actions 
taken as reasonably may be required by Lender and its counsel to perfect a 
valid, 
first priority security interest granted by Borrower to Lender with respect to 
the Collateral.

                  (3)   No Default or event which, with the giving of notice or 
lapse of time, or both, would become a Default hereunder, shall have occurred.

        4.   Representations and Warranties.  Borrower hereby represents and 
warrants that:

          (a)   Borrower is a corporation duly organized, and validly existing 
in good standing under the laws of the state of its incorporation; and is duly 
qualified and authorized to transact business as a foreign corporation in good 
standing in each state in which the Collateral is to be located.

           (b)   Borrower has the corporate power and authority to own or hold 
under lease its properties and to enter into and perform its obligations 
hereunder; and the borrowing hereunder by Borrower from Lender, the execution, 
delivery and performance of this Agreement and all related instruments and 
documents, (1) have been duly authorized by all necessary corporate action on 
the 
part of Borrower; (2) do not require any stockholder approval or approval or 
consent of any trustee or holders of any indebtedness or obligations of 
Borrower 
except such as have been duly obtained; and (3) do not and will not contravene 
any law, governmental rule, regulation or order now binding on Borrower, or the 
certificate of incorporation or by-laws of Borrower, or contravene the 
provisions 
of, or constitute a default under, or result in the creation of any lien or 
encumbrance upon the property of Borrower under any agreement to which Borrower 
is a party or by which it or its property is bound.
 
             (c)   Neither the execution and delivery by Borrower of this 
Agreement and all related instruments and documents, nor the consummation 
of any 
of the transactions by Borrower contemplated hereby or thereby, requires the 
consent or approval of, the giving of notice to, the registration with, or the 
taking of any other action in respect of, any Federal, state or foreign 
governmental authority or agency, except as provided herein.

             (d)   This Agreement constitutes, and all related instruments and 
documents when entered into will constitute, the legal, valid and binding 
obligation of Borrower enforceable against Borrower in accordance with the 
terms 
hereof and thereof, except as limited by applicable bankruptcy, insolvency, 
reorganization, moratorium or similar laws or equitable principles relating 
to or 
affecting the enforcement of creditors' rights generally, and by applicable 
laws 
(including any applicable common law and equity) and judicial decisions which
 may 
affect the remedies provided herein and therein.

             (e)   Other than as set forth in Schedule 4(e) hereto, there 
are no 
pending or threatened actions or proceedings to which Borrower is a party, and 
there are no other pending or threatened actions or proceedings of which 
Borrower 
has knowledge, before any court, arbitrator or administrative agency, which, 
either individually or in the aggregate, would materially adversely affect the 
financial condition of Borrower, or the ability of Borrower to perform its 
obligations hereunder. Further, Borrower is not in default under any material 
obligation for the payment of borrowed money, for the deferred purchase 
price of 
property or for the payment of any rent which, either individually or in the 
aggregate, would have the same such effect.

             (f)   Under the laws of the state(s) in which the Equipment
 is to be 
located, the Equipment consists solely of personal property and not fixtures 
(with the exception of the cell).

             (g)   Upon payment in full of the acquisition cost of the 
Equipment, 
Borrower will have good and marketable title to the Equipment, free and 
clear of 
all liens and encumbrances (excepting only the lien of Lender).  Upon the 
last to 
occur of: (1) delivery of an item of Equipment, (2) payment to the vendor 
of the 
acquisition cost of such item of the Equipment, (3) advance by Lender to 
Borrower 
of the Loan relating to such item of the Equipment, and (4) filing in the 
appropriate public offices of Uniform Commercial Code financing statements or 
statements of amendment naming Borrower as debtor, and Lender as secured party, 
and describing such item of the Equipment, Lender will have a valid, perfected, 
first priority security interest in such item of the Equipment.

             (h)   The financial statements of Borrower (copies of which have 
been furnished to Lender) have been prepared in accordance with generally 
accepted accounting principles consistently applied ("GAAP"), and fairly 
present 
Borrower's financial condition and the results of Borrower's operations 
as of the 
date of and for the period covered by such statements, and since the date of 
such 
statements there has been no material adverse change in such conditions.

             (i)   Borrower has filed or has caused to have been filed all 
federal, state and local tax returns which, to the knowledge of Borrower, are 
required to be filed, and has paid or caused to have been paid all taxes as 
shown 
on such returns or on any assessment received by it, to the extent that such 
taxes have become due, unless and to the extent only that such taxes, 
assessments 
and governmental charges are currently contested in good faith and by 
appropriate 
proceedings by Borrower and adequate reserves therefor have been established as 
required under GAAP.  To the extent Borrower believes it advisable to do so, 
Borrower has set up reserves which are believed by Borrower to be adequate for 
the payment of additional taxes for years which have not been audited by the 
respective tax authorities.

             (j)   Borrower is not in violation of any law, ordinance, 
governmental rule or regulation to which it is subject and the violation of 
which 
would have a material adverse effect on the conduct of its business, and 
Borrower 
has obtained any and all licenses, permits, franchises or other governmental 
authorizations necessary for the ownership of its properties and the conduct of 
its business, the violation of which would have a material adverse effect
 on the 
conduct of its business.

             (k)   None of the proceeds of the Loan will be used, directly or 
indirectly, by Borrower for the purpose of purchasing or carrying, or for the 
purpose of reducing or retiring any indebtedness which was originally incurred
 to 
purchase or carry, any "margin security" within the meaning of Regulation G (12 
CFR  Part 207), or "margin stock" within the meaning of Regulation U (12 CFR 
Part 
221), of the Board of Governors of the Federal Reserve System (herein called 
"margin security" and "margin stock") or for any other purpose which might make 
the transactions contemplated herein a "purpose credit" within the meaning of 
Regulation G or Regulation U, or cause this Agreement to violate any other 
regulation of the Board of Governors of the Federal Reserve System or the 
Securities Exchange Act of 1934 or the Small Business Investment Act of 1958,
 as 
amended, or any rules or regulations promulgated under any of such statutes.

             (l)   The address stated below the signature of Borrower is the 
chief place of business and chief executive office of Borrower.

        5.   Covenants of Borrower.  Borrower covenants and agrees as follows:

          (a)   The proceeds of the Loan will be used exclusively for business 
or commercial purposes and to refinance the indebtedness secured by the 
Equipment.

           (b)   Borrower shall use the Collateral solely in the conduct of its 
business and in a careful and proper manner; and shall not change the location
 of 
any item of the Collateral, as specified on the applicable Collateral Schedule, 
without the prior written consent of Lender, which shall not unreasonably be 
withheld.

          (c)   Borrower shall not dispose of or further encumber its interest 
in the Collateral without the prior written consent of Lender.

          (d)   Borrower, at its own expense, will pay or cause to be paid all 
taxes and fees relating to the ownership and use of the Equipment and will keep 
and maintain, or cause to be kept and maintained, the Equipment in accordance 
with the manufacturer's recommended specifications, and in as good operating 
condition as on the date of execution hereof (or on the date on which acquired, 
if such date is subsequent to the date of execution hereof), ordinary wear and 
tear resulting from proper use thereof alone excepted, and will provide all 
maintenance and service and make all repairs necessary for such purpose.  In 
addition, if any parts or accessories forming part of the Equipment shall from 
time to time become worn out, lost, destroyed, damaged beyond repair or
 otherwise 
permanently rendered unfit for use, Borrower, at its own expense, will within a 
reasonable time replace such parts or accessories or cause the same to be 
replaced, with replacement parts or accessories which are free and clear of all 
liens, encumbrances or rights of others and have a value and utility at least 
equal to the parts or accessories replaced.  All accessories, parts and 
replacements for or which are added to or become attached to the Equipment
 shall 
immediately be deemed incorporated in the Equipment and subject to the security 
interest granted by Borrower herein.  Upon reasonable advance notice, Lender 
shall have the right to inspect the Equipment and all maintenance records 
thereto, if any, at any reasonable time.

             (e)   The parties intend that the Equipment shall remain personal 
property, notwithstanding the manner in which it may be affixed to any real 
property, and Borrower shall obtain and deliver to Lender (to be recorded at 
Borrower's expense) from the landlord and any mortgagee having an encumbrance
 or 
lien on the property (the "Premises") where the Equipment is to be located, 
waivers of any lien, encumbrance or interest which such person might have or 
hereafter obtain or claim with respect to the Equipment.  Borrower shall 
maintain 
the Equipment free from all claims, liens and legal processes of creditors of 
Borrower other than liens (1) for fees, taxes, or other governmental charges of 
any kind which are not yet delinquent or are being contested in good faith by 
appropriate proceedings which suspend the collection thereof (provided, 
however, 
that such proceedings do not involve any substantial danger of the sale, 
forfeiture or loss of the Equipment or any interest therein); (2) liens of 
mechanics, materialmen, laborers, employees or suppliers and similar liens 
arising by operation of law incurred by Borrower in the ordinary course of 
business for sums that are not yet delinquent or are being contested in good 
faith by negotiations or by appropriate proceedings which suspend the 
collection 
thereof (provided, however, that such contest does not involve any substantial 
danger of the sale, forfeiture or loss of the Equipment or any interest 
therein); 
and (3) liens arising out of any judgments or awards against Borrower which 
have 
been adequately bonded to protect Lender's interests or with respect to which a 
stay of execution has been obtained pending an appeal or a proceeding for 
review.  
Borrower shall notify Lender immediately upon receipt of notice of any lien, 
attachment or judicial proceeding affecting the Equipment in whole or in part.

          (f)   At its own expense, Borrower shall keep the Equipment or cause 
it to be kept insured against loss or damage due to fire and the risks normally 
included in extended coverage, malicious mischief and vandalism, for the full 
replacement value thereof.  All insurance for loss or damage shall provide that 
losses, if any, shall be payable to Lender.  The proceeds of such insurance 
payable as a result of loss of or damage to the Equipment shall be applied, at 
Lender's reasonable option, (x) toward the replacement, restoration or 
repair of 
the Equipment which may be lost, stolen, destroyed or damaged, or (y) toward 
payment of the balance outstanding on the Promissory Note or the Obligations.
  In 
addition, Borrower shall also carry public liability insurance, both personal 
injury and property damage.  All insurance required hereunder shall be in form 
and amount and with companies reasonably satisfactory to Lender.  Borrower 
shall pay or cause to be paid the premiums therefor and deliver to Lender 
evidence 
satisfactory to Lender of such insurance coverage.  Borrower shall cause to be 
provided to Lender, not less than fifteen (15) days prior to the scheduled 
expiration or lapse of such insurance coverage, evidence satisfactory to Lender 
of renewal or replacement coverage.  Each insurer shall agree, by endorsement 
upon the policy or policies issued by it, or by independent instrument 
furnished 
to Lender, that (1) it will give Lender thirty (30) days' (10 days notice for 
non-payment of premium) prior written notice of the effective date of any 
material alteration or cancellation of such policy; and (2) insurance as to the 
interest of any named loss payee other than Borrower shall not be 
invalidated by 
any actions, inactions, breach of warranty or conditions or negligence of 
Borrower with respect to such policy or policies.  

          (g)   Borrower shall promptly and duly execute and deliver to Lender 
such further documents, instruments and assurances and take such further action 
as Lender may from time to time reasonably request in order to carry out the 
intent and purpose of this Agreement and to establish and protect the rights
 and 
remedies created or intended to be created in favor of Lender hereunder; 
including, without limitation, the execution and delivery of any Uniform 
Commercial Code Financing Statement or other document reasonably required, and 
payment of all necessary costs to record such documents (including payment of
 any 
documentary or stamp tax), to perfect and maintain perfected the security 
interest granted under this Agreement.

             (h)   Borrower shall provide written notice to Lender (1) thirty 
(30) days prior to any contemplated change in the name or address of Borrower
 or 
of Borrower's corporate structure such that a filed financing statement would 
become seriously misleading (within the meaning of the UCC); and (2) promptly 
upon the occurrence of any event which constitutes a Default (as hereinafter 
defined) hereunder or which, with the giving of notice, lapse of time or both, 
would constitute a Default hereunder.

             (i)   Borrower shall furnish Lender (1) within one hundred twenty 
(120) days after the end of each fiscal year of Borrower, its 10-K Report and 
balance sheet as at the end of such year, and the  related statement of income 
and statement of changes in financial position for such fiscal year, prepared
 in 
accordance with GAAP, all in reasonable detail and certified by independent 
certified public accountants of recognized standing selected by Borrower (which 
shall be a "Big 6" accounting firm); (2) within ninety (90) days after the 
end of 
each quarter of Borrower's fiscal year, its 10-Q Report and balance sheet as at 
the end of such quarter and the related statement of income and statement of 
changes in financial position for such quarter, prepared in accordance with 
GAAP; 
and (3) within thirty (30) days after the date on which they are filed, all 
reports, forms and other filings required to be made by Borrower to the 
Securities and Exchange Commission, if any.

             (j)   Borrower shall at all times maintain its corporate existence 
except as expressly permitted herein.  Borrower shall not consolidate with, 
merge 
into, or convey, transfer or lease substantially all of its assets as an 
entirety 
to (such actions being referred to as an "Event"), any Person (which term, for 
the purposes of this paragraph means any individual, corporation, partnership, 
joint venture, association, joint-stock company, trust, unincorporated 
organization, or government or any agency or political subdivision thereof), 
unless (not less than sixty (60) days before the Event):

                   (1)   such Person shall be an entity organized and existing 
under the laws of the United States of America or any state or the District of 
Columbia, and shall execute and deliver to Lender an agreement containing an 
effective assumption by such Person of the due and punctual performance and 
observance of each covenant and condition of this Agreement to be performed or 
observed by Borrower; and

                   (2)   Lender is reasonably satisfied as to the 
creditworthiness of such Person.

             (k)   Borrower shall provide written notice to Lender of the 
commencement of proceedings under the Federal bankruptcy laws or other 
insolvency 
laws (as now or hereafter in effect) involving Borrower as a debtor.

             (l)   Borrower shall indemnify and defend Lender, its successors 
and 
assigns, and their respective directors, officers and employees, from and 
against 
any and all claims, actions and suits (including, without limitation, related 
attorneys' fees) of any kind, nature or description whatsoever arising, 
directly 
or indirectly, in connection with any of the Collateral, including (without 
limitation) any rent paid to the landlord of the Premises, and all costs of 
repair or restoration of the Premises (in each case, (other than such as may 
result from the gross negligence or willful misconduct of Lender, its 
successors 
and assigns, and their respective directors, officers and employees).

              (m)   Borrower has conducted, and will continue to conduct its 
business operations, and so long as any Obligations remains outstanding will
 use 
the Collateral, so as to comply with all Environmental Laws in all material 
respects; as of the date hereof, and as of the date of execution of each 
Collateral Schedule, except as have been previously disclosed in writing by 
Borrower to Lender, there are no Hazardous Substances generated, treated, 
handled, stored, transported, discharged, emitted, released or otherwise 
disposed 
of in connection with Borrower's use of the Collateral resulting in any 
material 
liability or obligations; and Borrower has, and so long as any Obligations 
remains outstanding will continue to have in full force and effect all federal, 
state and local licenses, permits, orders and approvals required to operate the 
Collateral in compliance with all Environmental Laws in all material respects.

As used herein, the following terms shall have the following meaning:

   (A)   "Adverse Environmental Condition" shall mean (i) the existence or the 
continuation of the existence of an Environmental Contamination 
(including, without limitation, a sudden or non-sudden accidental or 
non-accidental Environmental Contamination), or exposure to any 
substance, chemical, material, pollutant, Hazardous Substance, odor 
or audible noise or other release or emission in, into or onto the 
environment (including without limitation, the air, ground, water or 
any surface) at, in, by, from or related to any Collateral, (ii) the 
environmental aspect of the transportation, storage, treatment or 
disposal of materials in connection with the operation of any 
Collateral, or (iii) the violation, or alleged violation, of any 
Environmental Law, permits or licenses of, by or from any 
governmental authority, agency or court relating to environmental 
matters connected with any of the Collateral.

   (B)   "Environmental Claim" shall mean any accusation, allegation, notice of 
violation, claim, demand, abatement or other order on direction 
(conditional or otherwise) by any governmental authority or any 
Person for personal injury (including sickness, disease or death), 
tangible or intangible property damage, damage to the environment or 
other adverse affects on the environment, or for fines, penalties or 
restrictions, resulting from or based upon any Adverse Environmental 
Condition.

     (C)   "Environmental Contamination" shall mean any actual or threatened 
release, spill, emission, leaking, pumping, injection, presence, 
deposit, abandonment, disposal, discharge, dispersal, leaching or 
migration into the indoor or outdoor environment, or into or out of 
any of the Collateral, including, without limitation, the movement 
of any Hazardous Substance or other substance through or in the air, 
soil, surface water, groundwater or property which is not in 
compliance with applicable Environmental Laws.

   (D)   "Environmental Law" shall mean any present or future federal, foreign, 
state or local law, ordinance, order, rule or regulation and all 
judicial, administrative and regulatory decrees, judgments and 
orders, pertaining to health, industrial hygiene, the use, disposal 
or transportation of Hazardous Substances, Environmental 
Contamination, or pertaining to the protection of the environment, 
including, but not limited to, the Comprehensive Environmental 
Response, Compensation, and Liability Act ("CERCLA") (42 U.S.C. 
9601 et seq.), the Hazardous Material Transportation Act (49 U.S.C. 
1801 et seq.), the Federal Water Pollution Control Act (33 U.S.C. 
Section 1251 et seq.), the Resource Conservation and Recovery Act 
(42 U.S.C. 6901 et seq.), the Clean Air Act (42 U.S.C. 7401 et 
seq.), the Toxic Substances Control Act (15 U.S.C.  2601 et seq.), 
the Federal Insecticide, Fungicide, and Rodenticide Act (7 U.S.C. 
1361 et seq.), the Occupational Safety and Health Act (19 U.S.C. 
651 et seq.), the Hazardous and Solid Waste Amendments (42 U.S.C. 
2601 et seq.), 

as these laws have been or may be amended or supplemented, and any successor 
thereto, and any analogous foreign, state or local statutes, and the rules, 
regulations and orders promulgated pursuant thereto.

     (E)   "Environmental Loss" shall mean any loss, cost, damage, liability, 
deficiency, fine, penalty or expense (including, without limitation, 
reasonable attorneys' fees, engineering and other professional or 
expert fees), investigation, removal, cleanup and remedial costs 
(voluntarily or involuntarily incurred) and damages to, loss of the 
use of or decrease in value of the Collateral arising out of or 
related to any Adverse Environmental Condition.

    (F)   "Hazardous Substances" shall mean and include hazardous substances as 
defined in CERCLA; oil of any kind, petroleum products and their by-
products, including, but not limited to, sludge or residue; asbestos 
containing materials; polychlorinated biphenyls; any and all other 
hazardous or toxic substances; hazardous waste, as defined in 
CERCLA; medical waste; infectious waste; those substances listed in 
the United States Department of Transportation Table (49 C.F.R. 
172.101); explosives; radioactive materials; and all other 
pollutants, contaminants and other substances regulated or 
controlled by the Environmental Laws and any other substance that 
requires special handling in its collection, storage, treatment or 
disposal under the Environmental Laws.

     (G)   "Person" shall mean any individual, partnership, corporation, trust, 
unincorporated organization, government or department or agency 
thereof and any other entity.

             6.  Default.  Borrower shall be deemed to be in default hereunder 
("Default") if (a) Borrower shall fail to make any payment of the 
Obligations as 
and when due, and such failure shall continue unremedied for a period of ten 
(10) 
days after the same shall have become due; or (b) Borrower shall fail to 
provide 
the insurance required pursuant to Section 5(f) hereof; or (c) Borrower's Net 
Worth shall not be equal to or exceed Thirty-Five Million Dollars 
($35,000,000.00) as of the end of each of Borrower's fiscal quarters 
(i.e. March 
31, June 30, September 30 and December 31) during the term of this 
Agreement; or 
(d) Borrower shall fail to perform or observe in timely fashion any other 
covenant, condition or agreement to be  performed or observed by it hereunder
 or 
under the Promissory Note and such failure shall continue unremedied for a
 period 
of thirty (30) days after written notice thereof to Borrower by Lender; or (e) 
Borrower shall (1) be generally not paying its debts as they become due, (2)
 take 
action for the purpose of invoking the protection of any bankruptcy or
 insolvency 
law, or any such law is invoked against or with respect to Borrower or its 
property, and any such petition filed against Borrower is not dismissed within 
sixty (60) days; or (f) any certificate, statement, representation, warranty or 
audit contained herein or heretofore or hereafter furnished with respect hereto 
by or on behalf of Borrower proving to have been false in any material 
respect at 
the time as of which the facts therein set forth were stated or certified, or 
having omitted any substantial contingent or unliquidated liability or claim 
against Borrower; or (g) Borrower shall be in default under any obligation for 
the payment of borrowed money, for the deferred purchase price of property or
 for 
the payment of any rent, and the applicable grace period with respect thereto 
shall have expired; or (h) an individual, group of individuals or entity, who
 did 
not own fifty (50) percent or more of Borrower's capital stock as of the date 
hereof, becomes the owner of fifty (50) percent or more of Borrower's capital 
stock and at such time Borrower's Debt to Tangible Net Worth equals or exceeds 
twice the ratio of Borrower's Debt to Tangible Net Worth as of the date of this 
Agreement, without the prior written consent of Lender.  As used herein, "Debt" 
shall mean Borrower's total liabilities which, in accordance with GAAP, would
 be 
included in the liability side of a balance sheet; and "Tangible Net Worth" 
shall 
mean Borrower's tangible net worth including the sum of the par or stated value 
of all outstanding capital stock, surplus and undivided profits, less any
 amounts 
attributable to goodwill, patents, copyrights, mailing lists, catalogs, 
trademarks, bond discount and underwriting expenses, organization expense and 
other intangibles.  Accounting terms used herein shall be as defined, and all 
calculations hereunder shall be made, in accordance with GAAP.
 
               The occurrence of a Default with respect to any Promissory Note 
shall, at the sole discretion of Lender (as set forth in a written declaration
 to 
Borrower), constitute a Default with respect to any or all of the other 
Promissory Notes.  Notwithstanding anything to the contrary set forth herein, 
Lender or its assignee(s) (as applicable) may exercise all rights and remedies 
hereunder or under a Promissory Note independently with respect to each 
Promissory Note and/or with respect to the Collateral collateralizing such 
Promissory Note.

             7.  Remedies.  Upon the occurrence of a Default hereunder, Lender 
may, at its option, declare this Agreement to be in default with respect to any 
or all of the Promissory Notes, and at any time thereafter may do any one or
 more 
of the following, all of which are hereby authorized by Borrower:

                 (a)   Exercise any and all rights and remedies of a secured 
party under the UCC in effect in the State of Maryland at the date of this 
Agreement and in addition to those rights, at its sole discretion, may require 
Borrower (at Borrower's sole expense) to forward promptly any or all of the 
Collateral to Lender at such location as shall reasonably be required by 
Lender, 
or enter upon the premises where any such Collateral is located (without 
obligation for rent) and take immediate possession of and remove the 
 Collateral 
by summary proceedings or otherwise, all without liability from Lender to 
Borrower for or by reason of such entry or taking of possession, whether for
 the 
restoration of damage to property caused by such taking or otherwise (other
 than 
liability caused by the gross negligence or willful misconduct of Lender or its 
agents).

                  (b)   Subject to any right of Borrower to redeem the 
Collateral, sell, lease or otherwise dispose of any or all of the Collateral
 in a 
commercially reasonable manner at public or private sale with notice to 
Borrower 
(the parties agreeing that ten (10) days' prior written notice shall constitute 
adequate notice of such sale) at such price as it may deem best, for cash, 
credit, or otherwise, with the right of Lender to purchase and apply the 
proceeds:

                  First, to the payment of all reasonable expenses and charges, 
including the expenses of any sale, lease or other disposition, the 
reasonable expenses of any taking, attorneys' fees, court costs and 
any other reasonable expenses incurred or advances made by Lender in 
the protection of its rights or the pursuance of its remedies, and 
to provide adequate indemnity to Lender against all taxes and liens 
which by law have, or may have, priority over the rights of Lender 
to the monies so received by Lender;

                  Second, to the payment of the Obligations; and

                  Third, to the payment of any surplus thereafter remaining to 
Borrower or to whosoever may be entitled thereto;

and in the event that the proceeds are insufficient to pay the amounts 
specified 
in clauses "First" and "Second" above, Lender may collect such deficiency from 
Borrower.

              (c)   Lender may exercise any other right or remedy available to 
it under this Agreement, the Promissory Note, or applicable law, or proceed by 
appropriate court action to enforce the terms hereof or to recover damages for 
the breach hereof or to rescind this Agreement in whole or in part.

   In addition, Borrower shall be liable for any and all unpaid additional sums 
due hereunder or under the Promissory Note, before, after or during the 
exercise 
of any of the foregoing remedies; for all reasonable legal fees and other 
reasonable costs and expenses incurred by reason of any default or of the 
exercise of Lender's remedies with respect thereto.  No remedy referred to in 
this Section is intended to be exclusive, but each shall be cumulative, and 
shall 
be in addition to any other remedy referred to above or otherwise available at 
law or in equity, and may be exercised concurrently or separately from time to 
time.  Borrower hereby waives any and all existing or future claims to any 
offset 
against the sums due hereunder or under the Promissory Note and agrees to make 
the payments regardless of any offset or claim which may be asserted by 
Borrower 
or on its behalf in connection with this Agreement.

     The failure of Lender to exercise, or delay in the exercise of, the rights 
granted hereunder upon any Default by Borrower shall not constitute a waiver of 
any such right upon the continuation or recurrence of any such Default.  Lender 
may take or release other security; may release any party primarily or 
secondarily liable for the Obligations; may grant extensions, renewals or 
indulgences with respect to the Obligations and may apply any other security 
therefor held by it to the satisfaction of the Obligations without prejudice to 
any of its rights hereunder.

         8.   Notices.  All notices (excluding billings and communications in 
the ordinary course of business) hereunder shall be in writing, personally 
delivered, sent by overnight courier service, sent by facsimile telecopier, or 
sent by certified mail, return receipt requested, addressed to the other 
party at 
its respective address stated below the signature of such parties or at such 
other addresses as such parties shall from time to time designate in writing to 
the other parties; and shall be effective from the date of receipt.

             9.   Lender's Right to Perform for Borrower.  If Borrower fails to 
perform or comply with any of its agreements contained herein, Lender 
shall have 
the right, but shall not be obligated, to effect such performance or 
compliance, 
and the amount of any reasonable out-of-pocket expenses (including reasonable 
outside attorney's fees) thereby incurred, together with interest thereon 
at the 
Late Charge Rate (as defined in the Promissory Note), shall be due and 
payable by 
Borrower upon demand.

             Borrower hereby irrevocably appoints Lender as Borrower's 
attorney-in-fact (which power shall be deemed coupled with an interest) to 
execute, endorse and deliver any deed, conveyance, assignment or other 
instrument 
in writing as may be required to vest in Lender any right, title or power which 
by the terms hereof are expressed to be conveyed to or conferred upon Lender, 
including, without limitation, Uniform Commercial Code financing statements 
(including continuation statements), real  property waivers, and documents and 
checks or drafts relating to or received in payment for any loss or 
damage under 
the policies of insurance required by the provisions of Section 5(f) 
hereof, but 
only to the extent that the same relates to the Collateral.

             10.   Successors and Assigns.  This Agreement shall inure to the 
benefit of Lender, its successors and assigns, and shall be binding upon the 
successors of Borrower.  This Agreement may not be assigned by Borrower without 
the consent of Lender, which consent shall not be unreasonably withheld; 
provided 
however, that Borrower may assign this Agreement to any subsidiary which 
succeeds 
to the operations of the business utilizing the Collateral provided that the 
Borrower shall remain primarily liable for all obligations hereunder and such 
subsidiary shall execute an agreement evidencing such assignment in form and 
content reasonably satisfactory to the Lender.  Lender reserves the right to 
sell, assign, transfer, negotiate or grant participations in all or any
 part of, 
or any interest in, Lender's rights and obligations hereunder, in the
 Promissory 
Notes, in the Collateral and/or the Obligations held by it to others at any
 time 
and from time to time, provided, however, that Lender cannot assign to a direct 
competitor of Borrower; and Lender may disclose to any such purchaser,
 assignee, 
transferee or participant (the "Participant"), or potential Participant, this 
Agreement and all information, reports, financial statements and documents 
executed or obtained in connection with this Agreement which Lender now or 
hereafter may have relating to the Loan, Borrower, or the business of 
Borrower.  
Borrower hereby grants to any Participant all liens, rights and remedies of 
Lender under the provisions of this Agreement or any other documents relating 
hereto or under applicable laws.  Borrower agrees that any Participant may 
enforce such liens and exercise such rights and remedies in the same manner
 as if 
such Participant were Lender and a direct creditor of Borrower.

             11.   MARYLAND LAW GOVERNS.  THIS AGREEMENT AND ALL OTHER
RELATED 
INSTRUMENTS AND DOCUMENTS AND THE RIGHTS AND OBLIGATIONS OF THE
PARTIES HEREUNDER 
AND THEREUNDER SHALL, IN ALL RESPECTS, BE GOVERNED BY, AND CONSTRUED IN 
ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF MARYLAND (WITHOUT
REGARD TO 
THE CONFLICT OF LAWS PRINCIPLES OF SUCH STATE), INCLUDING ALL MATTERS OF 
CONSTRUCTION, VALIDITY AND PERFORMANCE, REGARDLESS OF THE LOCATION OF
THE 
COLLATERAL.

             The parties agree that any action or proceeding arising out of or 
relating to this Agreement may be commenced in any state or Federal court of 
competent jurisdiction in the State of Maryland, and each party submits to the 
jurisdiction of such court and agrees that a summons and complaint 
commencing an 
action or proceeding in any such court shall be properly served and 
shall confer 
personal jurisdiction if served personally or by certified mail to it at its 
address designated pursuant hereto, or as otherwise provided under the laws of 
the State of Maryland.

             BORROWER HEREBY WAIVES TRIAL BY JURY IN ANY ACTION OR PROCEEDING
TO 
WHICH BORROWER AND LENDER MAY BE PARTIES, ARISING OUT OF OR IN ANY WAY
PERTAINING 
TO THIS AGREEMENT OR THE PROMISSORY NOTE.  BORROWER AUTHORIZES LENDER
TO FILE 
THIS PROVISION WITH THE CLERK OR JUDGE OF ANY COURT HEARING SUCH CLAIM. 
IT IS 
HEREBY AGREED AND UNDERSTOOD THAT THIS WAIVER CONSTITUTES A WAIVER OF
TRIAL BY 
JURY OF ALL CLAIMS AGAINST PARTIES TO SUCH ACTIONS OR PROCEEDINGS,
INCLUDING 
CLAIMS AGAINST PARTIES WHO ARE NOT PARTIES TO THIS AGREEMENT.  THIS
WAIVER IS 
KNOWINGLY, WILLINGLY AND VOLUNTARILY MADE BY BORROWER AND BORROWER
HEREBY 
ACKNOWLEDGES THAT NO REPRESENTATIONS OF FACT OR OPINION HAVE BEEN
MADE BY ANY 
INDIVIDUAL TO INDUCE THIS WAIVER OF TRIAL BY JURY OR IN ANY WAY TO MODIFY
OR 
NULLIFY ITS EFFECT.  BORROWER FURTHER ACKNOWLEDGES THAT IT HAS BEEN
REPRESENTED 
IN THE SIGNING OF THIS AGREEMENT AND THE PROMISSORY NOTE AND IN THE
MAKING OF 
THIS WAIVER BY LEGAL COUNSEL, SELECTED OF ITS OWN FREE WILL, AND THAT IT
HAS HAD 
THE OPPORTUNITY TO DISCUSS THIS WAIVER WITH COUNSEL.

           12.   Miscellaneous.  This Agreement, the Promissory Note all other 
related instruments and documents executed pursuant   hereto, and the 
Commitment 
Letter, constitute the entire agreement between the parties with respect to the 
subject matter hereof and shall not be amended or altered in any manner 
except by 
a document in writing executed by both parties.

             All representations, warranties, and covenants of Borrower 
contained 
herein or made pursuant hereto shall survive closing and continue 
throughout the 
term hereof and until the Obligations are satisfied in full.

             Any provision of this Agreement or of any instrument or document 
executed pursuant hereto which is prohibited or unenforceable in any 
jurisdiction 
shall, as to such jurisdiction, be ineffective to the extent of such 
prohibition 
or unenforceability without invalidating the remaining provisions hereof or 
thereof, and any such prohibition or unenforceability in any jurisdiction shall 
not invalidate or render unenforceable such provision in any other 
jurisdiction.  
To the extent permitted by applicable law, Borrower hereby waives any provision 
of law which renders any provision hereof or thereof prohibited or 
unenforceable 
in any respect.  The captions in this Agreement are for convenience of 
reference 
only and shall not define or limit any of the terms or provisions hereof.
 


   IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly 
executed, under seal, as of the day and year first above written.


SANWA GENERAL EQUIPMENT LEASING,            THE TITAN CORPORATION
A DIVISION OF SANWA BUSINESS                Borrower
CREDIT CORPORATION
Lender


By:        /S/            (SEAL)                  By:      /S/            
 (SEAL)
Name:  H. Duane Steelberg                         Name:     Roger Hay           
Title:      Senior Vice President                 Title:Sr. V.P. & CFO          


502 Washington Avenue                             3033 Science Park Road
Suite 800                                         San Diego, California 92121
Towson, Maryland 21204                            Facsimile:  619-552-9471
Facsimile:  410-821-8775


FIRST AMENDMENT TO
COMMERCIAL LOAN AGREEMENT


     This First Amendment to the Commercial Loan Agreement ("Amendment") is 
entered into as of this 25th day of May, 1995 by and between SUMITOMO BANK OF 
CALIFORNIA ("Bank") and THE TITAN CORPORATION, a Delaware Corporation 
("Borrower"), with reference to the following:

RECITALS

     A.   Borrower and Bank entered into that certain Commercial Loan 
Agreement dated August 8, 1994 ("Agreement") pursuant to which Bank has agreed 
to lend up to Ten Million Dollars ($10,000,000) to Borrower.

     B.   Borrower and Bank desire to amend the Agreement on the terms and 
conditions set forth herein.

AMENDMENT

     NOW THEREFORE, in consideration of the foregoing, and for other good and 
valuable consideration, the receipt and sufficiency of which is hereby 
acknowledged, Borrower and Bank hereby agree as follows:

     1.   Defined Terms.  Capitalized terms used in this Amendment and not 
otherwise defined herein shall have the meanings given such terms in the 
Agreement.

     2.   Amendments.  The Agreement is hereby amended as follows:

          A.   1.1 Line of Credit Amount.  Section 1.1 is hereby amended in 
its entirety and replaced with the following:

               (a)   Unsecured Line of Credit.  During the Availability 
Period, Bank will provide an unsecured line of credit (the "Revolving Line of 
Credit") to Borrower.  The maximum amount of this Revolving Line of Credit 
(the "Commitment") is Seventeen Million Dollars ($17,000,000).  Borrower's 
obligation to repay this Revolving Line of Credit is evidenced by a promissory 
note substantially in the form of Exhibit A attached hereto (the "Unsecured 
Line Note").

                (b)   Revolving/Subline Facilities.  This is a revolving line 
of credit with a subline facility for letters of credit.  The subline is not 
to exceed Five Million Dollars ($5,000,000).  During the Availability Period, 
Borrower may repay principal amounts and reborrow them.

                (c)   Maximum Loan Balance.  Borrower agrees not to permit the 
outstanding principal balance of the Revolving Line of Credit plus the 
outstanding amounts of any letters of credit, including any amounts drawn on 
letters of credit and not yet reimbursed (such sum is the "Loan Balance") to 
exceed the Commitment.

           B.   SECTION 1.2 is hereby amended in its entirety and replaced 
with the following:

           1.2 Availability Period

           The period under which Borrower may draw on the Revolving Line of 
Credit ("Availability Period") is between the date of this Agreement and May 
31, 1997 (the "Maturity Date") unless Borrower is in default, in which event 
Bank need not make any advances.

           1.5 Letter of Credit Line

           C.   SECTION 1.5 (a) is hereby amended in its entirety and replaced 
with the following:

           (a)  The amount of outstanding letters of credit, including amounts 
drawn on letters of credit and not yet reimbursed, may not exceed at any one 
time Five Million Dollars ($5,000,000) in the aggregate.

            6.2 Financial Information

            D.   SECTION 6.2 (d) is hereby amended in its entirety and 
replaced with the following:

            (d)  Borrower will submit a 2 year operating plan for the new 
fiscal year within 60 days of the end of the old fiscal year.  Such plan will 
detail, on a quarterly basis for the then current fiscal year and on an annual 
basis for the subsequent year, management's best estimate of revenue, expenses 
and balance sheet categories and will be presented in the customary form of 
Balance Sheets, Income Statements, and Cash Flow Statements.

             6.3 Quick Ratio

             E.   SECTION 6.3 is hereby amended as follows:

             Quick Ratio.  To maintain on a consolidated basis as of the last 
day of each quarter, a ratio of quick assets to current liabilities of at 
least .85:1.00.  Facility direct advances to be defined as a current 
liability.

             6.4 Current Ratio
 
             F.   SECTION 6.4  Current Ratio.  This covenant has been 
eliminated in its entirety and replaced with the following:

                  Minimum Debt Service Coverage Ratio  To maintain on a 
consolidated basis as of the last day of each quarter a Minimum Debt Service 
Coverage Ratio of 1.50:1.00, increasing to 2.50:1.00 as of December 31, 1996.

                  "Debt Service Coverage Ratio" to be defined as EBIT* for the 
previous four fiscal quarters to the sum of Cash Interest Expense for the 
previous four fiscal quarters, plus the Current Portion of Long Term Debt, 
plus 20% of Facility cash advances as of the date of calculation.

                  *Defined as earnings before interest and taxes.

                   6.5 Tangible Net Worth

                   G.  SECTION 6.5,  Tangible Net Worth is hereby amended as 
follows:

                   Tangible Net Worth  To maintain on a consolidated basis as 
of the last day of each quarter, Tangible Net Worth equal to at least Twenty 
Eight Million Dollars ($28,000,000) plus 50% of Net Income realized after 
December 31, 1994.

                   6.10 Capital Expenditures

                   H.  SECTION 6.10,  Capital Expenditures, is hereby amended 
in its entirety and replaced with the following:

                   Capital Expenditures  Borrower to limit capital 
expenditures to Twelve Million Dollars ($12,000,000) during each fiscal year.  
If Borrower's capital expenditures are less than Twelve Million Dollars 
($12,000,000) in any fiscal year, the difference between actual capital 
expenditures and the Twelve Million Dollar ($12,000,000) covenant will be 
added to the following year's covenant level, to a maximum covenant level of 
Fifteen Million Dollars ($15,000,000).


"BORROWER"                               "BANK"
THE TITAN CORPORATION                    SUMITOMO BANK OF CALIFORNIA
A Delaware Corporation          



By:       /S/                             By:         /S/            .

    Gene Ray, President & CEO                Johanna L. Dragner, V.P. 



By:        /S/               . 

    Roger Hay, Sr. V.P. & CFO 






LOAN AND SECURITY AGREEMENT  Number: 2566
______________________________________________________________________________
_________________
Name of Debtor  The Titan Corporation d/b/a Titan Scan Systems  Name of 
Secured Party: Capital Associates   Address                 : 3033 Science 

Park Road                                                                      
                 
International, Inc.                                                 San Diego, 
CA 92121                                                 Address          
                
:  7175 West Jefferson Ave                                                    
                                     
                                                                         
Lakewood, CO 80235.                                                  
                                              
                         
______________________________________________________________________________
_________________
Quantity      DESCRIPTION OF PERSONAL PROPERTY (Show: Manufacturer, Model No., 
Serial No., Other Identification)
______________________________________________________________________________
_________________
All of Debtor s nowowned, or hereafter acquired, machinery, equipment, 
furniture, fixtures and vehicles, at the location referenced belowwheresoever 
the same may be situated, together with all acccessories, atttachments, 
substitutions, replacements, renewals, additions, alterations, betterments, 
repairs and proceeds (including, without limitation, insurance proceeds) of 
the foregoing; including but not limited to Titan Beta TB10/15 E-Beam Medical 
Device Sterilization System consisting of a 10MEV/15KW S/N 2927 Conveyor 
System SN:1Y5537564 Control System SN:22B65600.
______________________________________________________________________________
_________________
Location of Equipment:  Titan Scan Systems
                                        9020 Activity Road, Suite D 
                                        San Diego, CA 92121 
______________________________________________________________________________
_________________
SCHEDULE OF OBLIGATIONS
______________________________________________________________________________
_________________


           Loan Amount ( Unpaid Cash Price Balance )   $ 4,600,000.00
           Documentation Fees                           $ 1,500.00
           Interest ( Finance Charge )              $ 1,600,308.00
           Time Balance                             $ 6,200,308.00
           Term of Loan                                  85 Months
           Number of Payments                                  85 
           Payments Payable                    Monthly in Advance 
           Amount of Each Payment            1-84:        $68,337.00   EACH
                                           85th:       $460,000.00

     Debtor agrees to pay the Time Balance to Secured Party in eighty-five 
(85) installments commencing on January 1, 1996 and continuing on the 1st of 
each month thereafter until and including January 1, 2003.   The first 
installment shall be in the amount of  $68,337.00 the next eighty-three (84) 
installments shall each be in the amount of $68,337.00, and the last payment 
shall be in the amount of $460,000.00.
______________________________________________________________________________
_________________

ADDITIONAL TERMS AND CONDITIONS
______________________________________________________________________________
_________________

   1.  Grant of Security Interest.  Debtor hereby grants to Secured Party a 
security interest in the personal property described above (hereinafter with 
all renewals, substitutions and replacements and all parts, repairs, 
improvements, additions and accessories incorporated therein or affixed 
thereto referred to as the  Equipment ), together with any and all proceeds 
thereof and any and all insurance policies and proceeds with respect thereto.

   2.  Obligations Secured.  The aforesaid security interest is granted by 
Debtor as security for (a) the payment of the Time Balance (as set forth in 
the Schedule of Obligations) and the payment and performance of all other 
indebtedness and obligations now or hereafter owing by Debtor to Secured 
Party, of any and every kind of description, arising hereunder or in 
connection herewith, howsoever evidenced, and any and all renewals and 
extensions of the foregoing, and all interest, fees, charges, expenses and 
attorneys  fees accruing or incurred in connection with any of the foregoing 
(all of which Time Balance, indebtedness and obligations are hereinafter 
referred to as the  Liabilities ) and (b) the payment and performance of all 
other indebtedness and obligations now or hereafter owing by Debtor to any 
assignee of Secured Party, of any and every kind and description, howsoever 
arising or evidenced (all of which indebtedness and obligations are 
hereinafter referred to as the  Other Liabilities ). Subject to Paragraph 15, 
any nonpayment of installment or other amounts due hereunder shall result in 
the obligation on the part of Debtor promptly to pay also an amount equal to 
five per cent (5%), (or the maximum rate permitted by law, whichever is less) 
of the installment or other amounts overdue.
   3.  Warranties.  DEBTOR ACKNOWLEDGES THAT SECURED PARTY MAKES NO 
WARRANTIES, EXPRESS OR IMPLIED, IN RESPECT OF THE EQUIPMENT, INCLUDING, 
WITHOUT LIMITATION, ANY WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR
ANY 
PARTICULAR PURPOSE.  EXCEPT AS MAY BE SET FORTH IN A WARRANTY RIDER
ANNEXED TO 
THIS AGREEMENT.  Secured Party shall not be liable to Debtor for any loss, 
damage or expense of any kind or nature caused, directly or indirectly, by any 
Equipment secured hereunder or the use or maintenance thereof or the failure 
of operation thereof, or the repair, service or adjustment thereof, or by any 
delay or failure to provide any such maintenance, repairs, service or 
adjustment, or by any interruption of service or loss of use thereof or for 
any loss of business howsoever caused.  The Equipment shall be shipped 
directly to Debtor by the supplier thereof and Debtor agrees to accept such 
delivery.  No defect or unfitness of the Equipment, nor any failure or delay 
on the part of the manufacturer or the shipper of the Equipment to deliver the 
Equipment or any part thereof to Debtor, shall relieve Debtor of the 
obligation to pay the Time Balance or any other obligation under this 
Agreement.  Secured Party shall have no obligation under this Agreement in 
respect of the Equipment and shall have no obligation to install, erect, test, 
adjust or service the Equipment.  Secured Party agrees, so long as they shall 
not have occurred or be continuing any Event of Default hereunder or event 
which with lapse of time or notice, or both, might become an Event of Default 
hereunder, that Secured Party will permit Debtor to enforce in Debtor's own 
name at Debtor's sole expense any supplier's or manufacturer's warranty or 
agreement in respect of the Equipment to the extent that such warranty or 
agreement is assignable.

   4.  Assignment.  This Agreement shall be assignable by Secured Party, and 
by its assigns. without the consent of Debtor, but Debtor shall not be 
obligated to any assignee except upon written notice of such assignment from 
Secured Party or such assignee.  The obligation of Debtor to pay and perform 
the Liabilities to such assignee shall be absolute and unconditional and shall 
not be affected by any circumstance whatsoever, and such payments shall be 
made without interruption or abatement notwithstanding any event or 
circumstance whatsoever, including, without limitation, the late delivery, 
non-delivery, destruction or damage of or to the Equipment, the deprivation or 
limitation of the use of the Equipment, the bankruptcy or insolvency of 
Secured Party or Debtor or any disaffirmance of this Agreement by or on behalf 
of Debtor and notwithstanding any defense, set-off, recoupment or counterclaim 
or any other right whatsoever, whether by reason of breach of this Agreement 
or of any warranty in respect of the Equipment or otherwise which Debtor may 
now or hereafter have against Secured Party, and whether any such event shall 
be by reason of any act or omission of Secured Party (including, without 
limitation, any negligence of Secured Party) or otherwise; provided, however, 
that nothing herein contained shall affect any right of Debtor to enforce 
against Secured Party any claim which Debtor may have against Secured Party in 
any manner other than by abatement, attachment or recoupment of, interference 
with, or set-off, counterclaim or defense against, the aforementioned payments 
to be made to such assignee.  Debtor s undertaking herein to pay and perform 
the Liabilities to an assignee of Secured Party shall constitute a direct, 
independent and unconditional obligation of Debtor to said assignee.  Said 
assignee shall have no obligations under this Agreement or in respect of the 
Equipment and shall have no obligation to install, erect, test, adjust or 
service the Equipment.  Debtor also acknowledges and agrees that any assignee 
of Secured Party s interest in this Agreement shall have the right to exercise 
all rights, privileges and remedies (either in its own name or in the name of 
Secured Party) which by the terms of this Agreement are permitted to be 
exercised by Secured Party.

   5.  Damage to or Loss of the Equipment; Requisition.  Debtor assumes and 
shall bear the entire risk of loss or damage to the Equipment from any and 
every cause, whatsoever.  No loss or damage to the Equipment or any part 
thereof shall affect any obligation of Debtor with respect to the Liabilities 
and this Agreement, which shall continue in full force and effect.  Debtor 
shall advise Secured Party in writing promptly of any item of Equipment lost 
or damaged and of the circumstances and extent of such damage.  If the 
Equipment is totally destroyed, irreparably damaged, lost, stolen or title 
thereto shall be requisitioned or taken by any governmental authority under 
the power of eminent domain or otherwise, Debtor shall, at the option of 
Secured Party, replace the same with like equipment in good repair, condition 
and working order, or pay to Secured Party all Liabilities due and to become 
due, less the net amount of the recovery, if any, actually received by Secured 
Party from insurance or otherwise for such destruction, damage, loss, theft, 
requisition or taking.  Whenever the Equipment is destroyed or damaged and, in 
the sole discretion of Secured Party, such destruction or damage can be 
repaired, Debtor shall, at its expense, promptly effect such repairs as 
Secured Party shall deem necessary for compliance with clause (a) of paragraph 
7 below.  Any proceeds of insurance received by Secured Party with respect to 
such reparable damage to the Equipment shall, at the election of Secured 
Party, be applied either to the repair of the Equipment by payment by Secured 
Party directly to the party completing the repairs, or to the reimbursement of 
Debtor for the cost of such repairs; provided, however, that Secured Party 
shall have no obligation to make such payment or any part thereof until 
receipt of such evidence as Secured Party shall deem satisfactory that such 
repairs have been completed and further provided that Secured Party may apply 
such proceeds to the payment of any of the Liabilities or the Other 
Liabilities due if at the time such proceeds are received by Secured Party 
there shall have occurred and be continuing any Event of Default hereunder or 
any event which with lapse of time or notice, or both, would become an Event 
of Default.  Debtor shall, when and as requested by Secured Party, undertake, 
by litigation or otherwise, in Debtor's name, the collection of any claim 
against any person for such destruction, damage, loss, theft, requisition or 
taking, but Secured Party shall not be obligated to undertake, by litigation 
or otherwise, the collection of any claim against any person for such 
destruction, damage, loss, theft, requisition or taking.

   6.  Representations and Warranties of Debtor.  Debtor represents and 
warrants that: it has the right, power and authority to enter into and carry 
out the terms and provisions of this Agreement; this Agreement constitutes a 
valid obligation of the Debtor and is enforceable in accordance with its 
terms; and entering into this Agreement and carrying out its terms and 
provisions will not violate the terms or constitute a breach of any other 
agreement to which Debtor is a party.

   7.  Affirmative Covenants of Debtor.  Debtor shall (a) cause the Equipment 
to be kept in good condition and use the Equipment only in the manner for 
which it was designed and intended so as to subject it only to ordinary wear 
and tear and cause to be made all needed and proper repairs, renewals and 
replacements thereto; (b) maintain at all times property damage, fire, theft 
and comprehensive insurance for the full replacement value of the Equipment, 
with loss payable provisions in favor of Secured Party and any assignee of 
Secured Party as their interests may appear, and maintain public liability 
insurance in amounts satisfactory to Secured Party, naming Secured Party and 
any assignee of Secured Party as insureds with all of said insurance and loss 
payable provisions to be in form, substance and amount and written by 
companies approved by Secured Party, and deliver the policies therefor, or 
duplicates thereof, to Secured Party; (c) pay or reimburse Secured Party for 
any and all taxes, assessments and other governmental charges of whatever kind 
or character, however designated (together with any penalties, fines or 
interest thereon) levied or based upon or with respect to the Equipment, the 
Liabilities or this Agreement or upon the manufacture, purchase, ownership, 
delivery, possession, use, storage, operation, maintenance, repair, return or 
other disposition of the Equipment, or upon any receipts or earnings arising 
therefrom, or for titling or registering the Equipment, or upon the income or 
other proceeds received with respect to the Equipment or this Agreement 
provided, however, that Debtor shall pay taxes on or measured by the net 
income of Secured Party and franchise taxes of Secured Party only to the 
extent that such net income taxes or franchise taxes are levied or assessed in 
lieu of any other taxes, assessments or other governmental charges hereinabove 
described; (d) pay all shipping and delivery charges and other expenses 
incurred in connection with the Equipment and pay all lawful claims, whether 
for labor, materials, supplies, rents or services, which might or could if 
unpaid become a lien on the Equipment; (e) comply with all governmental laws, 
regulations, requirements and rules, all instructions and warranty 
requirements of Secured Party or the manufacturer of the Equipment, and with 
the conditions and requirements of all policies of insurance with respect to 
the Equipment and this Agreement; (f) mark and identify the Equipment with all 
information and in such manner as Secured Party may request from time to time 
and replace promptly any such marking or identification which are removed, 
defaced or destroyed; (g) at any and all times during business hours, grant to 
Secured Party free access to enter upon the premises wherein the Equipment 
shall be located and permit Secured Party to inspect the Equipment; (h) 
reimburse Secured Party for all charges, costs and expenses (including 
attorneys' fees) incurred by Secured Party in defending or protecting its 
interests in the Equipment, in the attempted enforcement or enforcement of the 
provisions of this Agreement or in the attempted collection or collection of 
any of the Liabilities; (i) indemnify and hold any assignee of Secured Party, 
and Secured Party, harmless from and against all claims, losses, liabilities, 
damages, judgments, suits, and all legal proceedings, and any and all costs 
and expenses in connection therewith (including attorneys' fees) arising out 
of or in any manner connected with the manufacture, purchase, ownership, 
delivery, possession, use, storage, operation, maintenance, repair, return or 
other disposition of the Equipment or with this Agreement, including, without 
limitation, claims for injury to or death of persons and for damage to 
property, and give Secured Party prompt notice of any such claim or liability, 
provided, however, that the foregoing shall not affect or impair any warranty 
made by Secured Party; and (j) maintain a system of accounts established and 
administered in accordance with generally accepted accounting principles and 
practices consistently applied, and, within thirty (30) days after the end of 
each fiscal quarter, deliver to Secured Party a balance sheet as at the end of 
such quarter and statement of operations for such quarter, and, within one 
hundred and twenty (120) days after the end of each fiscal year, deliver to 
Secured Party a balance sheet as at the end of such year and statement of 
operations for such year, in each case prepared in accordance with generally 
accepted accounting principles and practices consistently applied and 
certified by Debtor's chief financial officer as fairly presenting the 
financial position and results of operation of Debtor, and, in the case of 
year end financial statements, certified by an independent accounting firm 
acceptable to Secured Party.

   8.  Negative Covenants of Debtor.  Debtor shall not (a) create, incur, 
assume or suffer to exist any mortgage, lien, pledge or other encumbrance or 
attachment of any kind whatsoever upon, affecting or with respect to the 
Equipment or this Agreement or any of Debtor s interests hereunder; (b) make 
any changes or alterations in or to the Equipment except as necessary for 
compliance with clause (a) of paragraph 7 above; (c) permit the name of any 
person, association or corporation other than Secured Party to be placed on 
the Equipment as a designation that might be interpreted as a claim of 
interest in the Equipment; (d) part with possession or control of or suffer or 
allow to pass out of its possession or control any of the Equipment or change 
the location of the Equipment or any part thereof from the location shown 
above; (e) assign or in any way dispose of all or any part of its rights or 
obligations under this Agreement or enter into any lease of all or any part of 
the Equipment; or (f) change its name or address from that set forth above 
unless it shall have given Secured Party no less than thirty (30) days prior 
written notice thereof.

   9.  Equipment Personalty.  The Equipment is, and shall at all times be and 
remain, personal property notwithstanding that the Equipment or any part 
thereof may now be, or hereafter become, in any manner affixed or attached to, 
or imbedded in, or permanently resting upon, real property or attached in any 
manner to real property by cement, plaster, nails, bolts, screws or otherwise.  
If requested by Secured Party with respect to any item of Equipment, Debtor 
will obtain and deliver to Secured Party waivers of interest or liens in 
recordable form, satisfactory to Secured Party, from all persons claiming any 
interest in the real property on which such item of Equipment is installed or 
located.

   10.  Events of Default and Remedies.  If any one or more of the following 
events ( Events of Default ) shall occur:

        (a)  Debtor shall fail to make any payment in respect of the 
Liabilities when due; or

      (b)   any certification, statement, representation, warranty or 
financial report or statement heretofore or hereafter furnished by or on 
behalf of Debtor or any guarantor of any or all of the Liabilities proves to 
have been false in any material respect at the time as of which the facts 
therein set forth were stated or certified or has omitted any material 
contingent or unliquidated liability or claim against Debtor or any such 
guarantor; or

        (c)  Debtor or any guarantor of any or all of the Liabilities shall 
fail to perform or observe any covenant, condition or agreement to be 
performed or observed by it hereunder or under any guaranty agreement; or

        (d)  Debtor or any guarantor of any or all of the Liabilities shall be 
in breach of or in default in the payment and performance of any obligation 
relating to any of the Other Liabilities; or

       (e)  Debtor or any guarantor of any or all of the Liabilities shall 
cease doing business as a going concern, make an assignment for the benefit of 
creditors, admit in writing its inability to pay its debts as they become due, 
file a petition commencing a voluntary case under any chapter of Title 11 of 
the United States Code entitled  Bankruptcy  (the  Bankruptcy Code ), be 
adjudicated an insolvent, file a petition seeking for itself any 
reorganization, arrangement, composition, readjustment, liquidation, 
dissolution or similar arrangement under any present or future statute, law, 
rule or regulation or file an answer admitting the material allegations of a 
petition filed against it in any such proceeding, consent to the filing of 
such a petition or acquiescence in the appointment of a trustee, receiver or 
liquidator of it or of all or any part of its assets or properties, or take 
any action looking to its dissolution or liquidation; or

      (f)  an order for relief against Debtor or any guarantor of any or all 
of the Liabilities shall have been entered under any chapter of the Bankruptcy 
Code or a decree or order by a court having jurisdiction in the premises shall 
have been entered approving as properly filed a petition seeking 
reorganization, arrangement, readjustment, liquidation, dissolution or similar 
relief against Debtor or any guarantor of any or all of the Liabilities under 
any present or future statute, law, rule or regulation, or within thirty (30) 
days after the appointment without Debtor's or such guarantor's consent or 
acquiescence of any trustee, receiver or liquidator of it or such guarantor or 
of all or any part of its or such guarantor s assets and properties, such 
appointment shall not be vacated, or an order, judgment or decree shall be 
entered against Debtor or such guarantor by a court of competent jurisdiction 
and shall continue in effect for any period of ten (10) consecutive days 
without a stay of execution, or any execution or writ or process shall be 
issued under any action or proceeding against Debtor whereby the Equipment or 
its use may be taken or restrained; or

      (g)  Debtor or any guarantor of any or all of the Liabilities shall 
suffer an adverse material change in its financial condition as compared to 
such condition as at the date hereof, and as a result of such change in 
condition Lessor deems itself or any of the Equipment to be insecure;
then and in any such event, Secured Party may, at the sole discretion of 
Secured Party, without notice or demand and without limitation of any rights 
and remedies of Secured Party under the Uniform Commercial Code, take any one 
or more of the following steps:

       (1)  Declare all of the Time Balance to be due and payable, whereupon 
the same shall forthwith mature and become due and payable less the credit for 
unearned interest provided for in paragraph 15 below, provided, however, upon 
the occurence of any of the events specified in subparagraphs (e) and (f) 
above, all sums as specified in this clause (1) shall immediately be due and 
payable without notice to Debtor (the date on which Secured Party declares all 
of the Time Balance to be due and payable is hereinafter referred to as the  
Declaration Date );

       (2)  proceed to protect and enforce its rights by suit in equity, 
action at law or other appropriate proceedings, whether for the specific 
performance of any agreement contained herein, or for an injunction against a 
violation of any of the terms hereof, or in aid of the exercise of any other 
right, power or remedy granted hereby or by law, equity or otherwise; and

       (3)  at any time and from time to time, with or without judicial 
process and the aid or assistance of others, enter upon any premises wherein 
any of the Equipment may be located and, without resistance or interference by 
Debtor, take possession of the Equipment on any such premises, and require 
Debtor to assemble and make available to Secured Party at the expense of 
Debtor any part or all of the Equipment at any place or time designated by 
Secured Party; and remove any part or all of the Equipment from any premises 
wherein the same may be located for the purpose of effecting the sale or other 
disposition thereof; and sell, resell, lease, assign and deliver, grant 
options for or otherwise dispose of any or all of the Equipment in its then 
condition or following any commercially reasonable preparation or processing, 
at public or private sale or proceedings, by one or more contracts, in one or 
more parcels, at the same or different times, with or without having the 
Equipment at the place of sale or other disposition, for cash and/or credit, 
and upon any terms, at such place(s) and time(s) and to such persons, firms or 
corporations as Secured Party shall deem best, all without demand for 
performance or any notice or advertisement whatsoever, except that Debtor 
shall be given five (5) business days' written notice of the place and time of 
any public sale or of the time after which any private sale or other intended 
disposition is to be made, which notice Debtor hereby agrees shall be deemed 
reasonable notice thereof.  If any of the Equipment is sold by Secured Party 
upon credit or for future delivery, Secured Party shall not be liable for the 
failure of the purchaser to pay for same and in such event Secured Party may 
resell such Equipment.  Secured Party may buy any part or all of the Equipment 
at any public sale and if any part or all of the Equipment is of a type 
customarily sold in a recognized market or which is the subject of widely 
distributed standard price quotations Secured Party may buy at private sale 
and may make payment therefor by application of all or a part of the 
Liabilities (after giving effect to any credit for unearned interest pursuant 
to clause (1) above) and of all or a part of any Other Liabilities.  Any 
personalty in or attached to the Equipment when repossessed may be held by 
Secured Party without any liability arising with respect thereto, and any and 
all claims in connection with such personalty shall be deemed to have been 
waived unless notice of such claim is made by certified or registered mail 
upon Secured Party within three business days after repossession.

Secured Party shall apply the cash proceeds from any sale or other disposition 
of the Equipment first, to the reasonable expenses of re-taking, holding, 
preparing for sale, selling, leasing and the like, and to reasonable 
attorneys' fees and other expenses which are to be paid or reimbursed to 
Secured Party pursuant hereto, and second, to all outstanding portions of the 
Liabilities (after giving effect to any credit for unearned interest pursuant 
to clause (1) above) and to any Other Liabilities in such order as Secured 
Party may elect, and third, any surplus to Debtor, subject to any duty of 
Secured Party imposed by law to the holder of any subordinate security 
interest in the Equipment known to Secured Party; provided however, that 
Debtor shall remain liable with respect to unpaid portions of the Liabilities 
owing by it and will pay Secured Party on demand any deficiency remaining with 
interest as provided for in paragraph 15 below.

     11.  Secured Party's Right to Perform for Debtor.  If Debtor fails to 
perform or comply with any of its agreements contained herein Secured Party 
may perform or comply with such agreement and the amount of any payments and 
expenses incurred by Secured Party in connection with such performance or 
compliance, together with interest thereon at the rate provided for in 
paragraph 15 below, shall be deemed a part of the Liabilities and shall be 
payable by Debtor upon demand.

     12.  Further Assurances.  Debtor will cooperate with Secured Party for 
the purpose of protecting the interests of Secured Party in the Equipment, 
including, without limitation, the execution of all Uniform Commercial Code 
financing statements requested by Secured Party.  Secured Party and any 
assignee of Secured Party are each authorized to the extent permitted by 
applicable law to file one or more Uniform Commercial Code financing 
statements disclosing any security interest in the Equipment without the 
signature of Debtor or signed by Secured Party or any assignee of Secured 
Party as attorney-in-fact for Debtor.  Debtor will pay all costs of filing any 
financing, continuation or termination statements with respect to this 
Agreement, including, without limitation, any documentary stamp taxes relating 
thereto.  Debtor will do whatever may be necessary to have a statement of the 
interest of Secured Party and of any assignee of Secured Party in the 
Equipment noted on any certificate of title relating to the Equipment and will 
deposit said certificate with Secured Party or such assignee.  Debtor shall 
execute and deliver to Secured Party, upon request, such other instruments and 
assurances as Secured Party deems necessary or advisable for the im-
plementation, effectuation, confirmation or perfection of this Agreement and 
any rights of Secured Party hereunder.

     13.  Non-Waiver; Etc.  No course of dealing by Secured Party or Debtor or 
any delay or omission on the part of Secured Party in exercising any rights 
hereunder shall operate as a waiver of any rights of Secured Party.  No waiver 
or consent shall be binding upon Secured Party unless it is in writing and 
signed by Secured Party.  A waiver on any one occasion shall not be construed 
as a bar to or a waiver of any right and/or remedy on any future occasion.  To 
the extent permitted by applicable law, Debtor hereby waives the benefit and 
advantage of, and covenants not to assert against Secured Party, any 
valuation, inquisition, stay, appraisement, extension or redemption laws now 
existing or which may hereafter exist which, but for this provision, might be 
applicable to any sale or other disposition made under the judgment, order or 
decree of any court or under the powers of sale and other disposition 
conferred by this Agreement or otherwise.  Debtor hereby waives any right to a 
jury trial with respect to any matter arising under or in connection with this 
Agreement.

     14. Entire Agreement; Severability; Etc.  This Agreement constitutes the 
entire agreement between Secured Party and Debtor and all conversations, 
agreements and representations relating to this Agreement or to the Equipment 
are integrated herein.  If any provision hereof or any remedy herein provided 
for shall be invalid under any applicable law, such provision or remedy shall 
be inapplicable and deemed omitted, but the remaining provisions and remedies 
hereunder shall be given effect in accordance with the intent hereof.  Neither 
this Agreement nor any term hereof may be changed, discharged, terminated or 
waived except in an instrument in writing signed by the party against which 
enforcement of the change, discharge, termination or waiver is sought.  This 
Agreement shall in all respects be governed by and construed in accordance 
with the internal laws of the State of New York, including all matters of 
construction, validity and performance, and shall be deemed a purchase money 
security agreement within the meaning of the Uniform Commercial Code.  The 
captions in this Agreement are for convenience of reference only and shall not 
define or limit any of the terms or provisions hereof.  This Agreement shall 
inure to the benefit of and be binding upon Secured Party and Debtor and their 
respective successors and assigns, subject, however, to the limitations set 
forth in this Agreement with respect to Debtor's assignment hereof.  No right 
or remedy referred to in this Agreement is intended to be exclusive but each 
shall be cumulative and in addition to any other right or remedy referred to 
in this Agreement or otherwise available to Secured Party at law or in equity, 
and shall be in addition to the provisions contained in any instrument 
referred to herein and any instrument supplemental hereto.  Debtor shall be 
liable for all costs and expenses, including attorneys  fees and 
disbursements, incurred by reason of the occurrence of any Event of Default or 
the exercise of Secured Party's remedies with respect thereto.  Time is of the 
essence with respect to this Agreement and all of its provision.

     15.  Prepayment; Rebate; Interest.  Except for the installment payments 
of the Time Balance as set forth in the Schedule of Obligations, the Debtor 
may not prepay the Time Balance, in whole or in part, at any time.  In the 
event Secured Party declares all of the Time Balance to be due and payable 
pursuant to clause (1) of paragraph 10 above, Debtor shall be entitled to a 
credit against such Time Balance of an amount equal to (a) that portion of the 
Finance Charge (as shown in the Schedule of Obligations) unearned by Secured 
Party as of the Declaration Date computed in accordance with the Rule of 78's, 
less (b) a sum equal to 7.5% of the Unpaid Cash Price Balance, provided that 
the amount of the Finance Charge earned by Secured Party computed as aforesaid 
shall not exceed the highest amount permitted by applicable law.  The Time 
Balance as reduced in accordance with the preceding sentence shall bear 
interest from and after the Declaration Date, and all other Liabilities due 
and payable under the Agreement (including past due installments) shall bear 
interest from and after their respective due dates, at the lesser of 1% per 
month or the highest rate permitted by applicable law, provided, however, that 
Debtor shall have no obligation to pay any interest on interest except to the 
extent permitted by applicable law.

     16.  Consent to Jurisdiction.  Debtor hereby irrevocably consents to the 
jurisdiction of the courts of the State of New York and  of any federal court 
located in such state in connection with any action or proceeding arising out 
of or relating to this Agreement or the transactions contemplated hereby.  Any 
such action or proceeding will be maintained in the United States District 
Court for the Southern District of New York or in any court of the State of 
New York located in the County of New York and Debtor waives any objections 
based upon venue or forum non conveniens in connection with any such action or 
proceeding.  Debtor consents that process in any such action or proceeding may 
be served upon it by registered mail directed to Debtor at its address set 
forth at the head of this Agreement or in any other manner permitted by 
applicable law or rules of court.  Debtor hereby irrevocably appoints 
Secretary of State of the State of New York as its agent to receive service of 
process in any such action or proceeding.

     17.  Notices.  Notice hereunder shall be deemed given if served 
personally or by certified or registered mail, return receipt requested, to 
Secured Party and Debtor at their respective addresses set forth at the head 
of this Agreement.  Any party hereto may from to time by written notice to the 
other change the address to which notices are to be sent to such party.  A 
copy of any notice sent by Debtor to Secured Party shall be concurrently sent 
by Debtor to any assignee of Secured Party of which Debtor his notice.

The Debtor agrees to all the provisions set forth above.  This Agreement is 
executed pursuant to due authorization.  DEBTOR ACKNOWLEDGES RECEIPT OF A 
SIGNED TRUE COPY OF THIS AGREEMENT.

Accepted on          December 29, 1995                 Date           December 
29 , 1 995                                


CAPITAL ASSOCIATES INTERNATIONAL, INC.     THE TITAN CORPORATION d/b/a TITAN 
SCAN SYSTEMS (Debtor)
         (Secured Party)                   (Signature of Proprietor or name of 
Corporation or Partnership)


By_______________/S/_____________________       
By____________/S/________________           ______
Its_______John A. Reed______________ ____       Its_____V.P./Corporate 
Controller_________________
              (Title of Officer)                (if Corporation, President or 
Vice President should sign and
                                                 give official title; if 
Partnership, state partner)










BH:l-share-dd-titan.agr


RIDER TO LOAN AND SECURITY AGREEMENT NO. 2566
DATED 12/29/95 ( AGREEMENT ) BETWEEN THE TITAN CORPORATION d/b/a TITAN
SCAN 
SYSTEMS AS DEBTOR AND CAPITAL ASSOCIATES INTERNATIONAL, INC. AS SECURED
PARTY

In addition to the terms and conditions set forth in the printed portion of 
the Loan and Security Agreement, Debtor and Secured Party agree as follows:

1.    In the seventh (7th) line of Section two (2) of the Agreement, 
after the words  every kind and description , add the words  
arising hereunder or in connection herewith , .

2.    In the eighth (8th) line of Section two (2) of the Agreement, 
after the words  or other amounts , add the words  within five (5) 
days of when .

3.    In the ninth (9th) line of Section five (5) of the Agreement, 
after the words  in the sole , add the word  reasonable .  

4.    In the seventeenth (17th) line of Section five (5) of the  
Agreement, after the words  when and  as , add the word  
reasonably .

5.    In the seventh (7th) line of Section seven (7) of the Agreement , 
after the initial word  companies , add the word   reasonably .

6.    In the twentieth (20th) line of Section seven of the Agreement 
preceding the words   at any and all times , add the words  upon 
forty-eight (48) hours prior notice to Debtor, .

7.    In the thirtieth (30th) line of Section seven (7) of the Agreement 
, change  thirty (30)  to  fifty-five (55) .

8.    In clause  (a)  of Section ten (10) of the Agreement, after the 
words  of the Liabilities , add the words  within five (5) days of 
 .

9.    In second (2nd) line of clause  (c)  of Section ten (10) of the 
Agreement, after the words  or under any guaranty agreement , add 
the words  and such failure continues for ten (10) or more days 
after Debtor is given notice thereof .

10.   In the second (2nd) line of clause  (g)  of Section ten (10) of 
the  Agreement , change the word  Lessor  to  Secured Party .

11.   In the second (2nd) line of Section fifteen (15) of the Agreement, 
after the words  at any time , add the words  except as otherwise 
provided in the Prepayment Agreement of even date herewith 
executed by Secured Party and Debtor .


THE TITAN CORPORATION                               CAPITAL ASSOCIATES 
INTERNATIONAL, INC.
d/b/a TITAN SCAN SYSTEMS



By:         /S/                                     By           /S/

Title:   V.P.                                       Title:  V.P./Corporate 
Controller    

Date:     December 29, 1995                         Date:      December 29, 
1995         





DESCRIPTION

All of Debtor s now owned, or hereafter acquired, machinery, equipment, 
furniture, fixtures and vehicles at the location referenced below, wheresoever 
the same may be situated, together with all accessories, attachments, 
substitutions, replacements, renewals, additions, alterations, betterments, 
repairs and proceeds (including, without limitation, insurance proceeds) of 
the foregoing; including but not limited to Titan Beta TB10/15 E-Beam Medical 
Device Sterilization System consisting of a 10MEV/15KW S/N 2727 Conveyor 
System SN: 1Y5537564 Control System SN: 22B65600.


LOCATION OF EQUIPMENT:   TITAN SCAN SYSTEMS
9020 ACTIVITY ROAD
SAN DIEGO, CALIFORNIA 92126
 



THE TITAN CORPORATION d/b/a TITAN SCAN SYSTEMS




BY:                                           







SECOND AMENDMENT TO
COMMERCIAL LOAN AGREEMENT



     This Second Amendment to the Commercial Loan Agreement ("Amendment") is 
entered into as of this 29th day of December, 1995 by and between SUMITOMO 
BANK OF CALIFORNIA ("Bank") and THE TITAN CORPORATION, a Delaware Corporation 
("Borrower"), with reference to the following:

RECITALS

A.   Borrower and Bank entered into that certain Commercial Loan Agreement 
("Agreement") dated August 8, 1994 and subsequently amended on May 25, 1995 
pursuant to which Bank has agreed to lend up to Seventeen Million Dollars 
($17,000,000) to Borrower.

B.   Borrower and Bank desire to amend the Agreement on the terms and 
conditions set forth herein.

AMENDMENT

     NOW THEREFORE, in consideration of the foregoing, and for other good and 
valuable consideration, the receipt and sufficiency of which is hereby 
acknowledged, Borrower and Bank agree as follows:

     1.  Defined Terms  Capitalized terms used in this Amendment and not 
otherwise defined herein shall have the meanings given such terms in the 
Agreement.

     2.  Amendments  This Agreement is hereby amended as follows:

         A. 1.5 Letter of Credit Line  Section 1.5 of the Agreement is hereby 
amended and replaced with the following:

         Letter of Credit Line  This Revolving Line of Credit may be used for 
financing (a) commercial letters of credit with a maximum maturity of two 
years but not to extend more than 365 days beyond the Maturity Date.  Each 
commercial letter of credit will require drafts payable at sight; or (b) 
standby letters of credit with a maximum maturity of two years but not to 
extend more than 365 days beyond the Maturity Date.

         B.  6.4 Minimum Debt Service Coverage Ratio  Section 6.4 of the 
Agreement is hereby amended and replaced with the following:

         Debt Service Coverage Ratio.  To maintain on a consolidated basis as 
of the last day of each quarter beginning December 31, 1996 a Debt Service 
Coverage Ratio of at least 1.50:1.

         "Debt Service Coverage Ratio" to be defined as Earnings before 
Interest and Taxes for the previous four fiscal quarters to the sum of Cash 
Interest Expense for the previous four fiscal quarters, plus the Current 
Portion of Long Term Debt, plus 20% of Facility cash advances as of the date 
of calculation.

          C.  6.24 Interest Coverage Ratio  Section 6.24, Interest Coverage 
Ratio is hereby added to the Agreement as follows:

          Interest Coverage Ratio  To maintain on a consolidated basis as of 
the last day of each quarter an Interest Coverage Ratio of at least the 
following:

          Quarter Ending 3/31/96               1.25:1.00
          Quarter Ending 6/30/96               1.25:1.00
          Quarter Ending 9/30/96               3.50:1.00

          "Interest Coverage Ratio" to be defined as Earnings Before Interest 
and Taxes to Cash Interest Expense for the applicable year-to-date period.


"BORROWER"                               "BANK"
THE TITAN CORPORATION                    SUMITOMO BANK OF CALIFORNIA


BY:        /S/                           BY:         /S/              . 

   Roger Hay, Sr.V.P./CFO                   Johanna L. Dragner, V.P.  .


THE TITAN CORPORATION
1996 DIRECTORS' STOCK OPTION
AND EQUITY PARTICIPATION PLAN

     1.   Purpose of the Plan.  Under this 1996 Directors' Stock Option and 
Equity Participation Plan (the "Plan") of The Titan Corporation (the 
"Company"), (i) options shall be granted to directors who are not Employees of 
the Company to purchase shares of the Company's capital stock, and (ii) 
directors who are not Employees of the Company may elect to receive shares of 
the Company's Common Stock in lieu of cash payment of Director Fees.  The Plan 
is designed to enable the Company to attract and retain outside directors of 
the highest caliber and experience.  Certain capitalized terms used in this 
Plan are defined in Section 12 hereof.
     2.   Stock Subject to Plan.  The maximum number of shares of stock for 
which options granted hereunder may be exercised or which may be issued under 
stock grants in lieu of Director Fees shall be 125,000 shares of the Company's 
Common Stock, par value $.01 per share ("Common Stock"), subject to the 
adjustments provided in Section 6.  The shares of Common Stock to be issued 
under the Plan may be either previously authorized but unissued shares or 
treasury shares.  Shares of stock subject to the unexercised portions of any 
options granted under this Plan which expire or terminate or are canceled may 
again be subject to options or stock grants under the Plan.
     3.   Participating Directors.  The directors of the Company who shall 
participate in this Plan are those directors who are not, at the time they 
receive options or stock grants hereunder, Employees of the Company or any of 
its subsidiaries.
     4.   Grant of Options.  Each participating director shall be granted the 
following options, the date of each of which being a "date of grant":  
          (a)   5,000 shares of stock (subject to the adjustments provided in 
Section 6) on the later to occur (the "date of initial grant") of (i) the date 
on which he or she first takes office as a director of the Company, or (ii) 
the date on which this Plan was adopted by the Board of Directors of the 
Company; 
          (b)   5,000 shares of stock (subject to adjustments provided in 
Section 6) on the date that is one year after the date of initial grant; and
          (c)   5,000 shares of stock (subject to the adjustments provided in 
Section 6) on the date that is two years after the date of initial grant.  
          Notwithstanding any other provision of this Plan, no option 
hereunder shall be granted unless sufficient shares (subject to said 
adjustments) are then available therefor under Sections 2 and 7.  In 
consideration of the granting of the options, the option holder shall be 
deemed to have agreed to remain as a director of the Company for a period of 
at least one year after each date of grant.  Nothing in this Plan shall, 
however, confer upon any option holder any right to continue as a director of 
the Company or shall interfere with or restrict in any way the rights of the 
Company or the Company's shareholders, which are hereby expressly reserved, to 
remove any option holder at any time for any reason whatsoever, with or 
without cause, to the extent permitted by the Company's bylaws and applicable 
law.
     5.   Option Provisions.  Each option granted under the Plan shall contain 
such terms and provisions as the President of the Company may authorize, 
including in any event the following:
          (a)   The exercise price of each option shall be equal to the 
aggregate Fair Market Value of the shares of stock optioned on the date of 
grant of such option.  Fair Market Value means the closing price of stock of 
the same class on the day in question (or, if such day is not a trading day in 
the U.S. securities markets or if no sales of stock of that class were made on 
such day, on the nearest preceding trading day on which sales of stock of that 
class were made), as reported with respect to the market (or the composite of 
the markets, if more than one) in which such stock is then traded; or if no 
such closing prices are reported the lowest independent offer quotation 
reported, for such day in Level 2 of NASDAQ; or if no such quotations are 
reported, it means the value established by what the Board of Directors of the 
Company in its judgment then deems to be the most nearly comparable valuation 
method.
          (b)   Payment for stock purchased upon any exercise of the option 
shall be made in full in cash concurrently with such exercise.
          (c)   The option shall become exercisable in installments as 
follows:  It may be exercised as to up to but no more than 25% of the total 
number of shares optioned on the first anniversary of the date of grant; up to 
but no more than 50% of the total number of shares optioned on the second 
anniversary of the date of grant; up to but no more than 75% of the total 
number of shares optioned on the third anniversary of the date of grant; and 
up to 100% of the total number of shares optioned on the fourth anniversary of 
the date of grant; in each case to the nearest whole share.
          (d)   When the option holder ceases to be a director of the Company, 
whether because of death, resignation, removal, expiration of his or her term 
of office or any other reason, the option shall terminate ninety (90) days 
after the date such option holder ceases to be a director of the company and 
may thereafter no longer be exercised; except that (i) upon the option 
holder's death his or her legal representative(s) or the person(s) entitled to 
do so under the option holder's last will and testament or under applicable 
intestate laws shall have the right to exercise the option within one year 
after the date of death (but not after the expiration date of the option), but 
only for the number of shares as to which the option holder was entitled to 
exercise the option on the date of his or her death and (ii) upon the option 
holder's ceasing to be a director by reason of disability her or she (or his 
or her guardian) shall have the right to exercise the option within one year 
after the date of the option holder ceased to be a director (but not after the 
expiration date of the option), but only for the number of shares as to which 
the option holder was entitled to exercise the option on the date of his or 
her ceasing to be a director.
          (e)   Notwithstanding any other provision herein, such option may 
not be exercised prior to shareholder approval of this Plan at an annual 
meeting of shareholders by a majority of the shares represented at such 
meeting; nor prior to the admission of the shares of stock issuable on 
exercise of the option to listing on notice of issuance on any stock exchange 
on which shares of the same class are then listed; nor unless and until, in 
the opinion of counsel for the Company, such securities may be issued and 
delivered without causing the Company to be in violation of or incur any 
liability under any federal, state or other securities law, any requirement of 
any securities exchange listing agreement to which the Company may be a party, 
or any other requirement of law or of any regulatory body having jurisdiction 
over the Company.
          (f)   The option shall not be transferable by the option holder 
other than by will or the laws of descent and distribution, or pursuant to a 
qualified domestic relations order as defined by the Internal Revenue Code of 
1986, as amended (the "Code"), or Title I of the Employee Retirement Income 
Security Act ("ERISA") or the rules thereunder; may not be pledged or 
hypothecated; and shall be exercisable during the option holder's lifetime 
only by the option holder or by his or her guardian or legal representative.
     6.   Adjustments.  If the outstanding shares of the Company's Common 
Stock are increased or decreased, or are changed into or exchanged for a 
different number or kind of shares or securities of the Company, as a result 
of one or more reorganizations, recapitalizations, stock splits, reverse stock 
splits, stock dividends or the like, appropriate adjustments shall be made in 
the number and/or kind of shares or securities as to which options may 
thereafter be granted under this Plan and for which options then outstanding 
under this Plan may thereafter be exercised.  Any such adjustment in 
outstanding options shall be made without change in the aggregate purchase 
price applicable to the unexercised portion of such options, but with a 
corresponding adjustment in the purchase price for each share or other unit of 
any security covered by the option.  No fractional shares of stock shall be 
issuable under any option granted under this Plan or as a result of any such 
adjustment.

     7.   Corporate Reorganizations.  Upon the dissolution or liquidation of 
the Company, or upon a reorganization, merger or consolidation of the Company 
as a result of which the outstanding shares of the Company's Common Stock are 
changed or exchanged for cash or property or securities not of the Company's 
issue, or upon a sale of substantially all the property of the Company to 
another corporation or person, the Plan shall terminate, and all options 
thereto granted hereunder shall terminate, unless provisions shall be made in 
writing in connection with such transaction for the continuance of the Plan 
and/or for the assumption of options theretofore granted, or the substitution 
for such options of options covering the stock of a successor corporation, or 
a parent or subsidiary thereof, with appropriate adjustments as to the number 
and kind of shares and prices, in which event the Plan and options theretofore 
granted shall continue in the manner and under the terms so provided.  If the 
Plan and unexercised options shall terminate pursuant to the foregoing 
sentence, all persons entitled to exercise any unexercised portions of options 
then outstanding shall have the right, at such time prior to the consummation 
of the transaction causing such termination as the Company shall designate, to 
exercise the unexercised portions of their options, including the portions 
thereof which would, but for this section entitled "Corporation 
Reorganizations," not yet be exercisable.
     8.   Change in Control.  Notwithstanding any other provisions of this 
Plan, upon any Change in Control (as defined herein below) all then 
outstanding options will become fully vested and exercisable.  The term 
"Change in Control" shall mean (a) any "person" (as such term is used in 
Sections 3(a)(9) and 13(d)(3) of the Securities Exchange Act of 1934) becomes 
the beneficial owner (as such term is used in Section 13(d)(1) of the 
Securities Exchange Act of 1934), directly or indirectly, of securities of the 
Company representing at least 25% of the combined voting power of the then 
outstanding securities of the Company in a transaction which was not approved 
by the Company's Board of Directors prior to its occurrence; or (b) during any 
period of twenty-four (24) consecutive months, individuals who at the 
beginning of such period constituted the Company's Board of Directors cease 
for any reason to constitute at least a majority thereof, unless the election, 
or the nomination for election, of each new director was approved by a vote of 
at least two-thirds of the directors then still in office who were directors 
at the beginning of the period.
     9.   Granting of Stock.  (a) Each participating Director may elect to 
forego cash payment of all or any portion of his or her Director Fees (the 
fees subject to such election are hereinafter referred to as "Elected Fees") 
and receive, subject to provisions of subsection (c) hereof, on the date such 
Elected Fees otherwise would be paid, or such other date specified by the 
Board, shares of Common Stock.  If the participating director elects to 
receive shares of Common Stock, the number of shares issuable shall equal the 
amount of the Elected Fees divided by the Fair Market Value per share of 
Common Stock as of the issue date.  No fractional shares of Common Stock shall 
be issued and the value of such fractional share shall be paid to each 
participating director in cash.  An election pursuant to this Section 9 shall 
be made prior to the commencement of any period of Board service to which the 
grant relates, but in any event at least six months prior to the scheduled 
payment of the Elected Fees, and such election shall be irrevocable.
          (b)   This Plan will be submitted for the approval of the Company's 
stockholders within twelve months after the date of the Board's initial 
adoption of this Plan.  No grant of Common Stock pursuant to Section 9 hereof 
shall be made prior to approval of this Plan by the Company's stockholders.
          (c)   The Company shall be entitled to require payment in cash or 
deduction from other compensation payable to each participating director of 
any sums required by federal, state or local tax law to be withheld with 
respect to the issuance of Common Stock under the Plan.
          (d)   This Plan and the issuance and delivery of shares of Common 
Stock hereunder are subject to compliance with all applicable federal and 
state laws, rules and regulations (including but not limited to state and 
federal securities law) and to such approvals by any listing, regulatory or 
governmental authority as may, in the opinion of counsel for the Company,  be 
necessary or advisable in connection therewith.  Any securities delivered 
under this Plan shall be subject to such restrictions, and the person 
acquiring such securities shall, if requested by the Company, provide such 
assurances and representations to the Company as the Company may deem 
necessary or desirable to assure compliance with all applicable legal 
requirements.  To the extent permitted by applicable law, the Plan shall be 
deemed amended to the extent necessary to conform to such laws, rules and 
regulations.
     10.   Duration, Termination and Amendment of the Plan.  This Plan shall 
become effective upon its adoption by the Board of Directors of the Company 
and shall expire on February 22, 2001, so that no option may be granted 
hereunder after that date although any option outstanding on that date may 
thereafter be exercised in accordance with its terms.  The Board of Directors 
of the Company may alter, amend, suspend or terminate this Plan, provided that 
no such action shall deprive an option holder, without his or her consent, of 
any option previously granted pursuant to this Plan or of any of the option 
holder's rights under such option.  Except as herein provided, no such action 
of the Board, unless taken with the approval of the stockholders of the 
Company, may make any amendment to the Plan as to which approval by 
stockholders is necessary for continued applicability of Rule 16b-3 of the 
Securities and Exchange Commission.
          Notwithstanding the foregoing, the Plan shall not be amended more 
than once every six months other than to comport with changes in the Code, 
ERISA or the rules thereunder. 

     11.   Administration.  (a) It shall be the duty of the Board to conduct 
the general administration of this Plan in accordance with its provisions.  
The Board shall have the power to interpret this Plan and to adopt such rules 
for the administration, interpretation, and application of this Plan as are 
consistent therewith and to interpret, amend or revoke any such rules. 
          (b)   All expenses and liabilities which members of the Board incur 
in connection with the administration of this Plan shall be borne by the 
Company.  The Board may employ attorneys, consultants, accountants, 
appraisers, brokers, or other persons.  The Board, the Company and the 
Company's officers and Directors shall be entitled to rely upon the advice, 
opinions or valuations of any such persons.  All actions taken and all 
interpretations and determinations made by the Board in good faith shall be 
final and binding upon the Company and all other interested persons.  No 
members of the Board shall be personally liable for any action, determination 
or interpretation made in good faith with respect to this Plan, and all 
members of the Board shall be fully protected by the Company in respect of any 
such action, determination or interpretation.
     12.   Certain Definitions.  Wherever the following terms are used in this 
Plan they shall have the meaning specified below, unless the context clearly 
indicates otherwise. 
          (a)   Director Fees.  "Director Fees" shall mean the annual retainer 
fee and regular meeting fees, including committee fees, if any, paid by the 
Company to a participating director. 
          (b)   Employee.  "Employee" shall mean any officer or other employee 
(as defined in accordance with Section 3401(c) of the Code) of the Company, or 
of any corporation which is a Subsidiary.
          (c)   Fair Market Value.  Fair Market Value is defined in Section 
5(a) hereof. 


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
financial statements of The Titan Corporation's Annual Report on Form 10-K for
the fiscal year ended December 31, 1995, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                            5833
<SECURITIES>                                         0
<RECEIVABLES>                                    39360
<ALLOWANCES>                                       294
<INVENTORY>                                      10399
<CURRENT-ASSETS>                                 63273
<PP&E>                                           36180
<DEPRECIATION>                                   17885
<TOTAL-ASSETS>                                   95170
<CURRENT-LIABILITIES>                            43398
<BONDS>                                           6621
                                0
                                        695
<COMMON>                                           151
<OTHER-SE>                                       37793
<TOTAL-LIABILITY-AND-EQUITY>                     95170
<SALES>                                         133798
<TOTAL-REVENUES>                                133967
<CGS>                                           102231
<TOTAL-COSTS>                                   102231
<OTHER-EXPENSES>                                 35691
<LOSS-PROVISION>                                   193
<INTEREST-EXPENSE>                                1154
<INCOME-PRETAX>                                 (5014)
<INCOME-TAX>                                    (1207)
<INCOME-CONTINUING>                             (3807)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (3807)
<EPS-PRIMARY>                                    (.33)
<EPS-DILUTED>                                    (.33)
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission