ELIZABETHTOWN WATER CO /NJ/
10-K, 1998-03-27
WATER SUPPLY
Previous: EL PASO ELECTRIC CO /TX/, 10-K405, 1998-03-27
Next: EVI INC, 10-K405, 1998-03-27



                                     FORM 10-K
                         SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
     (Mark One)
     [ X ]       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
                      For the fiscal year ended December 31, 1997
                                          OR
     [   ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934

                             Commission file number 1-11023
                                  E'TOWN CORPORATION
                   (Exact name of registrant as specified in its charter)

          New Jersey                                   22-2596330
   (State of incorporation)                (I.R.S. Employer Identification No.)
   600 South Avenue
   Westfield, New Jersey                                 07090
   (Address of principal executive offices)            (Zip Code)
    Registrant's telephone number, including area code:      (908) 654-1234

          Securities registered pursuant to Section 12(b) of the Act:
Title of each class                   Name of each exchange on which registered
Common Stock, without par value                 New York Stock Exchange

                           Commission file number 0-628
                            ELIZABETHTOWN WATER COMPANY
                (Exact name of registrant as specified in its charter)

      New Jersey                                       22-1683171
(State of incorporation)                   (I.R.S. Employer Identification No.)
600 South Avenue
Westfield, New Jersey                                    07090
(Address of principal executive offices)               (Zip Code)
 Registrant's telephone number, including area code:         (908) 654-1234

             Securities registered pursuant to Section 12(b) of the Act:
Title of each class                   Name of each exchange on which registered
      None                                          None

             Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Secrities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.    Yes __X__  No_____


<PAGE>

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of regulation S-K is contained herein, and will not be contained, to the best
of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  __X__

On December 31, 1997, the aggregate market value of E'town Corporation's voting
stock held by non-affiliates was $324,901,247.

On December 31, 1997, there were 8,022,253 shares of Common Stock outstanding,
exclusive of treasury shares or shares held by subsidiaries of E'town
Corporation.

Note: All of the Common Stock of Elizabethtown Water Company is owned by E'town
Corporation.

Parts  II and IV incorporate information by reference from the Annual Report to
Shareholders of E'town Corporation for the Year Ended December 31, 1997.
Part III incorporates information by reference from the definitive Proxy
Statement in connection with E'town Corporation's Annual Meeting of Shareholders
to be held on May 21, 1998.
<PAGE>

                         E'TOWN CORPORATION
                     ELIZABETHTOWN WATER COMPANY
                   1997 ANNUAL REPORT ON FORM 10-K
                          TABLE OF CONTENTS
 PART I                                                             Page
     Item 1. Business                                                  1
             Organization                                              1
             Service Area and Customers                                1
              Water Supply                                             2
             Water Treatment Facilities and Water Quality Regulations  3
             Transmission and Distribution                             4
             Energy Supply                                             4
             Environmental Matters                                     5
             Franchises                                                5
             Employee Relations                                        5
             Rate Matters                                              5
             Real Estate Matters                                       6
             Other Developments                                        6
             Executive Officers of the Corporation and Elizabethtown   8
     Item 2. Properties                                                8
     Item 3. Legal Proceedings                                         8
     Item 4. Submission of Matters to a Vote of Security Holders       8

 PART II
     Item 5. Market for the Corporation's Common Stock and Related
              Stockholder Matters                                      9
     Item 6. Selected Financial Data                                  10
     Item 7. Management's Discussion and Analysis of Consolidated
               Financial Condition and Results of Operations          11
     Item 8. Financial Statements and Supplementary Data              16
     Item 9. Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure                     16

 PART III
     Item 10.Directors and Executive Officers of the Registrant       16
     Item 11.Executive Compensation                                   16
     Item 12.Security Ownership of Certain Beneficial Owners
              and Management                                          16
     Item 13.Certain Relationships and Related Transactions           16

 PART IV
     Item 14.Exhibits, Financial Statement Schedules and Reports
              on Form 8-K                                             16

     SIGNATURES                                                       18

     APPENDIX I
        Elizabethtown Water Company and Subsidiary Consolidated
         Financial Statements for the Years Ended December 31, 1997,
         1996 and 1995 and Independent Auditors' Report


<PAGE>



                              E'TOWN CORPORATION
                           ELIZABETHTOWN WATER COMPANY
                          Annual Report on Form 10-K
                     For the year ended December 31, 1997

                                    PART I
ITEM 1.   Business
ORGANIZATION

     E'town Corporation (E'town or Corporation) was originally incorporated
under the laws of the State of New Jersey in 1985 to serve as a holding
company for Elizabethtown Water Company (Elizabethtown or Company) and its
wholly owned subsidiary, The Mount Holly Water Company (Mount Holly).
Elizabethtown and Mount Holly are regulated water utilities which, as a
consolidated entity, are referred to herein as Elizabethtown Water Company
(Elizabethtown Water Company).  E'town Properties, Inc. (Properties) was
incorporated in 1987 as a wholly owned and non-regulated subsidiary of E'town
to acquire, develop and sell real estate holdings. E'town also owns a 65%
interest in Applied Watershed Management, LLC (AWM). AWM is a joint venture
formed in 1995 to pursue opportunities in water and wastewater facilities for
corporate and municipal clients. Edison Water Company (Edison) is a wholly
owned, non-regulated  subsidiary of E'town formed in July 1997 to operate the
water system of the Township of Edison, New Jersey under a 20-year operating
contract.

    Elizabethtown, Mount Holly and Edison are engaged in the distribution of
water for domestic, commercial, industrial and fire protection purposes and
for resale by other water companies and public bodies.  Elizabethtown and
Mount Holly are public utilities and are regulated by the New Jersey Board of
Public Utilities (BPU).

    Elizabethtown is a New Jersey corporation, one of whose predecessors was
first incorporated in 1854.  The present corporation was formed in 1961 as a
result of a consolidation of Elizabethtown Water Company Consolidated and
Plainfield-Union Water Company. Elizabethtown owns all of the common stock of
Mount Holly, which contributed 3% of the Company's consolidated operating
revenues for 1997.

 SERVICE AREA AND CUSTOMERS

     At December 31, 1997 Elizabethtown and Mount Holly furnished water
service on a retail basis to general customers and to industrial customers
served through 200,320 meters in 54 municipalities in the counties of Union,
Middlesex, Somerset, Mercer, Hunterdon, Ocean, Morris and Burlington in the
central part of New Jersey.

    Elizabethtown also provides, on a wholesale basis, a portion of the water
requirements of eight additional municipalities with their own retail water
systems and of three other investor-owned water companies.  Water for fire
protection service is provided to 53 municipalities and also to commercial
and industrial establishments.

   Edison serves 11,200 customers under its contract to operate the water
system of the Township of Edison, New Jersey.

   The operating revenues of Elizabethtown, Mount Holly and Edison by major
classification of customer for the twelve months ending December 31, 1997 are
as follows:

                                       1
<PAGE>

                General customers                        65.8%
                Sales to other systems                   15.0%
                Larger industrial customers               6.3%
                Fire protection service/miscellaneous    12.9%

          The water systems are substantially all metered except for fire
service.

          Additional operating statistics appear on page 10.

WATER SUPPLY

     The water supply systems of Elizabethtown and Mount Holly are physically
separate.  During 1997, Elizabethtown's pumpage averaged 131.4 million
gallons per day (MGD) and Mount Holly's pumpage averaged 3.7 MGD.
Elizabethtown and Mount Holly believe they have sufficient water supply
sources to meet the current needs of their customers.  Mount Holly plans to
construct additional facilities, as discussed below, to augment its water
supplies.

    In 1997, surface water sources supplied approximately 89% of
Elizabethtown's supply with wells supplying the remaining 11%.  All of Mount
Holly's water is produced from wells although beginning in March 1998, 1.0
million gallons per day is being purchased by Mount Holly from another
purveyor on a temporary basis from surface sources (see below).

   Substantially all of Elizabethtown's surface water is purchased under a
long-term contract with the New Jersey Water Supply Authority (NJWSA) which
requires Elizabethtown to purchase (i) 32 MGD from the state-owned Delaware
and Raritan Canal which transports water from the Delaware River Basin plus
(ii) 70 MGD from the Raritan River Basin which includes the state-owned
Spruce Run-Round Valley Reservoir System.  The safe yield of the Raritan
River Basin and the Delaware and Raritan Canal is 225 MGD of which 151 MGD is
presently allocated to Elizabethtown and others.  The NJWSA has available,
and Elizabethtown purchases, water above the Company's minimum purchase
obligation on an as-needed basis.

   Mount Holly has historically obtained all of its water from wells drilled
into an aquifer, which has been subject to over-pumping. The State adopted
legislation requiring all local purveyors, including Mount Holly, to obtain
alternate supplies and reduce their withdrawals from the affected parts of
the aquifer. Mount Holly designed a project to obtain water from outside the
affected part of the aquifer for delivery into the Mount Holly system.
Management believes that this project (the "Mansfield Project") is the most
cost effective method for Mount Holly to comply with the State's regulations.

    By September 1995, Mount Holly had obtained all New Jersey Department of
Environmental Protection (DEP) approvals for the Mansfield Project and was
ready to start construction when a regional purveyor appealed the granting of
Mount Holly's permits for the project. Under an August 1997 settlement among
Mount Holly, the DEP and the regional purveyor, Mount Holly will purchase 1
million gallons per day from the regional purveyor for two years while the
Mansfield Project is being constructed. Purchases began during March of 1998,
after completion of an interconnection.

    Mount Holly is taking the steps necessary to recover in rates both the
costs of purchased water and the costs of the Mansfield Project. First, Mount
Holly filed a petition with the Board of Public Utilities (BPU) for a
Purchased Water Adjustment Clause (PWAC) to recover the costs of purchased
water through rates. The PWAC filing requests an increase in annual operating


                                       2
<PAGE>

revenues of approximately $1.34 million or 40.3%. Second, Mount Holly and the
parties to Mount Holly's 1995 base rate case are participating before the BPU
in a proceeding to clarify the need for, and the cost-effectiveness of, the
Mansfield Project as the method for Mount Holly to comply with the states
restrictions on diversions from the aquifer. In addition, Mount Holly will
file a base rate case during the second quarter of 1998 to recover a portion
of the costs of the Mansfield Project, estimated at $7.3 million, as well as
$6.0 million in additions to utility plant since Mount Holly's base rates
were last adjusted in January 1996. Finally, Mount Holly intends to file a
base rate case in 1999 for the remaining costs of the Mansfield Project,
estimated to  amount to $11.3 million, to coincide with the completion of the
project and the expiration of the agreement to purchase water from the other
purveyor.

WATER TREATMENT FACILITIES AND WATER QUALITY REGULATIONS

    Elizabethtown owns and operates two treatment plants at the confluence of
the Raritan and Millstone Rivers adjacent to the Delaware and Raritan Canal
to treat surface water purchased from the NJWSA. The plants can withdraw
water from any of the above sources, which is an advantage in the event that
one source becomes contaminated. The Raritan-Millstone Plant  (RM Plant) was
placed in service in 1931 and has continually been upgraded since that time.
The RM Plant has a production capacity of 155 MGD. The Canal Road Water
Treatment Plant (Plant) was placed in service in October 1996 to increase
Elizabethtown's sustainable production capacity and provide the ability to
continue to meet water quality regulations. The Plant has an initial rated
production capacity of 40 MGD and an installed cost of approximately $102
million, excluding an Allowance For Funds Used During Construction (AFUDC).
Elizabethtown also operates smaller treatment facilities to treat groundwater
produced by certain wells. Mount Holly operates similar groundwater treatment
facilities.

    Both the United States Environmental Protection Agency (EPA) and the DEP
regulate the operation of Elizabethtown's and Mount Holly's water treatment
and distribution systems and the quality of the water Elizabethtown and Mount
Holly deliver to their customers. Currently, Elizabethtown and Mount Holly
believe they are in compliance, in all material respects, with all present
federal and state water quality standards, including all regulations
promulgated to date by the EPA pursuant to the Federal Safe Drinking Water
Act, as amended (SDWA), and by the DEP pursuant to similar state
legislation.  Elizabethtown has included certain capital projects in its
three-year capital expenditure plans which it anticipates will be necessary
to comply with regulations that have been proposed by the EPA and DEP.
Recovery of the financing and operating costs of such improvements, plus
those costs for any additional projects which cannot be foreseen at this
time, will be requested in rates.

    Elizabethtown has responded in recent years to water quality regulations
promulgated by DEP and the EPA by replacing groundwater supplies with
increased supplies of surface water. The Company expects this trend to
continue because it is preferable from the standpoint of operational
efficiency and cost to modify treatment processes and facilities at one or
two large plants than to constantly upgrade treatment facilities at multiple
well sites.

Water Quality Regulations
    As required by the SDWA, the EPA has established maximum contaminant
levels (MCLs) for various substances found in drinking water. As authorized
by similar state legislation, the DEP has set MCLs for certain substances
which are more restrictive than the MCLs set by the EPA. In certain cases,
the EPA and DEP have also mandated that certain treatment procedures be
followed in addition to satisfying MCLs established for specific
contaminants.  The DEP is also the USEPA's agent for enforcing the SDWA in
New Jersey and, in that capacity, monitors the activities of Elizabethtown
and Mount Holly and reviews the results of water quality tests performed by
Elizabethtown and Mount Holly for adherence to applicable regulations.
Regulations generally applicable to water utilities, including Elizabethtown
and Mount Holly, include the Lead and Copper Rule (LCR), the MCLs established
for various volatile organic compounds (VOCs), the MCLs proposed for
radionuclides and the Surface Water Treatment Rule (SWTR).

Lead and Copper Rule
    The LCR requires Elizabethtown and Mount Holly to test the quantity of
lead and copper in drinking water at the customer's tap and, if certain
contaminant levels (action levels) are exceeded, to notify customers and
initiate a public information campaign advising customers how to minimize
exposure to lead and copper.  The LCR also requires Elizabethtown to add
corrosion inhibitors to water to minimize leaching of lead from piping,
faucets and soldered joints into water consumed at the tap.  Results from two


                                       3
<PAGE>

separate tests completed during 1992 within Elizabethtown and Mount Holly's
systems did not indicate lead and copper concentrations above the action
levels.  Accordingly, public notification and a public information campaign
have not been required.  Corrosion inhibitor facilities for Elizabethtown
were completed in 1996.

Volatile Organic Compounds
     VOCs include various substances (primarily synthetic organic solvents)
which have percolated into groundwater aquifers from surface sources.
Elizabethtown has found VOCs in excess of the applicable MCLs in certain of
its wells and has either suspended the use of such wells or constructed
aeration towers which remove such contaminants from the water by venting them
into the atmosphere.  Because underground water flows are difficult to map,
it is difficult to predict when and where contamination will occur in the
future. To the extent that contamination in excess of applicable MCLs occurs
at wells lacking aeration towers, Elizabethtown will consider building such
facilities if feasible and cost effective, or closing such wells, thereby
increasing its reliance on surface water. To date, Mount Holly has not been
affected by VOC contamination.

Radionuclides
   Radionuclides are naturally occurring radioactive substances (primarily
radon) found in groundwater.  Like VOCs, radon can be removed from
groundwater using aeration towers.  If the MCLs proposed for all
radionuclides are finally adopted, Elizabethtown believes that it will abandon
wells with aggregate production capacity of approximately 5 MGD, thereby
further increasing Elizabethtown's reliance on surface water. Elizabethtown
currently owns and operates wells with an aggregate safe daily yield of 18
MGD.

Surface Water Treatment Rule
    The operation of Elizabethtown's Raritan-Millstone treatment plant is
subject to the SWTR.  Elizabethtown has assessed the plant's sustainable
production capacity, assuming operation consistent with the requirements of
the SWTR, and determined that improvements to the existing plant are
necessary. Specifically, Elizabethtown has installed additional pumps to
increase capacity and reliability at peak times and has constructed a new
building to house offices and lab facilities. Also, Elizabethtown has
replaced existing chlorine gas disinfection facilities with liquid sodium
hypochlorite to improve community and employee safety and has installed
corrosion inhibitor facilities in conformance with the LCR.

     The Canal Road Water Treatment Plant has been designed and is being
operated for compliance with the SWTR.

TRANSMISSION AND DISTRIBUTION

     As of December 31, 1997, Elizabethtown Water Company's transmission and
distribution system included 2,926 miles of transmission and distribution
mains.  Mains range in size up to 60 inches, substantially all of which are
either ductile iron, cast iron or prestressed concrete pipe. Elizabethtown
conducts an ongoing program to clean and line its older cast iron mains the
cost of which is capitalized and has been included in rate base in
stipulations settling recent rate cases.

    On an ongoing basis, Elizabethtown assesses the capacity of its system to
maintain adequate pressures and initiates plans to construct pumping,
transmission and storage facilities as needed.

ENERGY SUPPLY

     Elizabethtown pumps most of its water with electric power purchased from
two major electric utilities.  The Company has replaced certain electric
pumps with natural gas-fired pumps over the last several years to reduce
energy costs. Elizabethtown also has other diesel powered pumping and
generating facilities at its major treatment plants and at certain transfer
stations to provide basic service during possible electrical shortages.
Elizabethtown has not, to date, experienced any shortage of electric energy,
natural gas or diesel fuel to operate its pumps and has cooperated with its
electric suppliers during their peak periods by operating non-electrical
pumping facilities upon request.

                                       4
<PAGE>

ENVIRONMENTAL MATTERS

     Elizabethtown and Mount Holly are also subject to regulation by the DEP
with respect to water supply plans and specifications for the construction,
improvement, alteration and operation of public water supply systems and with
respect to the quality of any residuals from treatment plants.
     As a normal by-product of treating surface water, Elizabethtown's
existing surface water treatment plants generate silt removed from untreated
river water plus residue from chemicals used in the treatment process.
Historically, Elizabethtown had disposed of this material in landfills.  As a
result of revised regulations governing landfills, Elizabethtown has been
reusing this material on site for flood protection and is presently removing
some material off-site for beneficial reuse.

     Under New Jersey law, environmental matters are addressed by the DEP
before diversion allowances or other water supply projects are authorized. To
date, Elizabethtown has been able to construct all plant facilities and
obtain all diversion authorizations necessary to maintain customer service.
Mount Holly has also been able to construct all facilities and obtain all
diversion authorizations including the diversion permit for the Mansfield
Project discussed previously.

FRANCHISES

    The property and franchises of Elizabethtown and Mount Holly are subject
to rights of eminent domain of the State of New Jersey.  These rights have
been delegated by statutes now in effect to municipalities or groups of
municipalities and have been or may be delegated to various public agencies.
No such rights of eminent domain have been exercised since 1931.

EMPLOYEE RELATIONS

     As of December 31, 1997, the Corporation had a total of 399 full-time
employees, of which approximately half were covered by union contracts.  The
contracts between the Company and the Utility Workers Union of America
(A.F.L.-C.I.O.) were renegotiated on February 1, 1996 and will expire on
January 31, 1999. The contract provided for wage increases of 4% on February
1, 1996, 1997 and 1998, respectively.
        The Company considers relations with both union and non-union
  employees to be satisfactory.

RATE MATTERS

    Elizabethtown and Mount Holly are subject to regulation by the New Jersey
Board of Public Utilities (BPU) with respect to the issuance and sale of
securities, rates and service, classification of accounts, mergers, and other
matters.  Elizabethtown and Mount Holly periodically seek rate relief to
cover the cost of increased operating expenses, increases in financing
expenses due to additional investments in utility plant, and other costs of
doing business.

Elizabethtown
       On October 25, 1996, a rate increase under a stipulation (1996
Stipulation) went into effect for Elizabethtown. This resulted in an increase
in annual operating revenues of approximately $21.8 million. The rate
increase reflected a full allowance for the estimated capital and operating
costs for the Plant and an authorized rate of return on common equity of
11.25%. Elizabethtown, excluding Mount Holly, earned a rate of return on
common equity of 11.0% in 1997. Elizabethtown's authorized rate of return on
common equity is currently 11.25%.

Mount Holly
   Mount Holly earned a rate of return on common equity of 2.8% in 1997,
compared to an authorized rate of return of 11.25%, established in its most
recent rate proceeding. Mount Holly contributed $.02 to E'town's consolidated
earnings per share in 1997. Management expects Mount Holly to increase its


                                       5
<PAGE>

contribution to E'town's earnings per share later in 1998 and into 1999 upon
receipt of additional rate relief so that Mount Holly can realize rates of
return comparable to authorized levels. See "Water Supply," above for further
discussion of Mount Holly's pending rate issues.

 REAL ESTATE MATTERS

    E'town Properties and E'town Corporation own various parcels of
undeveloped land in New Jersey carried as investments of $12.8 million in
Non-Utility Property and Other Investments - Net, in the Consolidated Balance
Sheets of E'town at December 31, 1997. E'town and Properties are proceeding
with plans to sell such properties and expect to invest the sale proceeds
into water and wastewater utility investments that produce a current return.

    Properties sold one parcel in 1997 for a price of $.4 million. The sale
produced a nominal gain. Properties had previously entered into a contract to
sell another parcel to a developer. The parties expected that the contract
would close prior to December 31, 1996, but the developer was unable to
obtain the required municipal approvals. The contract has been extended and
all the material issues appear to have been resolved. Properties expects
several closings during 1998, including the parcel described above which, if
consummated, would result in gains.

    The carrying value of each parcel includes the original cost plus any
real estate taxes, interest and, where applicable, direct costs capitalized
while rezoning or governmental approvals are or were being sought. Such costs
are capitalized until the property is offered for sale, after which time such
costs are expensed. Based on independent appraisals received at various times
prior to 1997, the estimated net realizable value of each property exceeds
its respective carrying value as of December 31, 1997.

OTHER DEVELOPMENTS

    Effective July 1, 1997, E'town, through its Edison Water Company
subsidiary, commenced operation of Edison Township's 11,200 customer water
system under a 20-year contract. E'town paid the township $5.7 million at
closing and expects to spend $5.4 million over the next three years to
upgrade the system, primarily for new meters and main cleaning and lining.
Edison Water Company receives all revenues from the township's system
(pursuant to a rate schedule set forth in the contract), pays all operating
expenses, and retains the balance to amortize its investment and earn a
return on its capital. Edison Water Company expects to realize a return on
its capital in an amount similar to that currently earned by E'town's
regulated operations. Contributions to earnings will be small for the first
five years and then will increase as rate increases specified in the contract
take effect.

    E'town continues to pursue opportunities to operate municipal water and
wastewater systems under long-term contract, primarily in New Jersey. While
each opportunity is unique, such endeavors generally require 'town to make
payments to the municipality and to invest capital to upgrade the utility
systems within the first several years of the contract. Like Edison, E'town
seeks to realize rates of return in these contracts comparable to levels
earned by E'town's regulated utility businesses.

    E'town is negotiating with the city of Elizabeth, New Jersey to operate
its water and wastewater systems under 40- and 20-year contracts,
respectively. These contracts, if successfully negotiated, would require a
$20.0 million payment at closing and expenditures of $26.2 million during the
first three years.  E'town would contract with a firm experienced in managing
large wastewater facilities for the wastewater portion of the services to be
provided.

    On March 6, 1998, E'town exercised an option to acquire Applied Wastewater
Group (AWG), its joint venture partner for the past three years, in a $7.0
million stock-for-stock transaction, and is expected to close the transaction
in the second quarter of 1998. AWG designs, builds and operates wastewater
treatment plants. E'town intends to offer "one-stop shopping" for water and
wastewater services to residential and commercial developers. These services


                                       6
<PAGE>

include the design, financing, construction and operation of water and
wastewater facilities, and, in some instances, purchase of the utilities at
project build-out, thereby adding to E'town's regulated utility customer
base. Based on AW's results in 1997, E'town expects the acquisition to add
modestly to E'town's earnings per share in 1998.

    On January 1, 1997, AWM commenced a three-year contract to operate the
wastewater collection and treatment facilities owned by Environmental
Disposal Corporation (EDC), which serves portions of Bedminster, Far Hills,
and Peapack-Gladstone. AWM is also providing the billing and customer inquiry
services.

                                       7
<PAGE>

Executive Officers of the Corporation and Elizabethtown

      Name                Age             Positions Held



Anne Evans Estabrook      53        Chairman of the Corporation since May 1997.
                                    Vice President of the Corporation since
                                    September 1987. Owner of the Elberon
                                    Development Co., (a real estate holding
                                    company) and President of David 0. Evans,
                                    Inc.(a construction company).

Andrew M. Chapman         42        President of the Corporation since May
                                    1997, Chief Financial Officer of the
                                    Corporation from August 1989 until May 1997
                                    and Treasurer of the Corporation from
                                    November 1990 to May 1997. President of
                                    Elizabethtown since January 1996 and
                                    Executive Vice President of Elizabethtown
                                    from May 1994 to December 1995. He served
                                    as Senior Vice President of Elizabethtown
                                    from April 1993 to May 1994, Chief Financial
                                    Officer of Elizabethtown from November 1990
                                    to December 1995 and Treasurer of
                                    Elizabethtown from August 1989 to May 1994.


Walter M. Braswell        48        Secretary of the Corporation, Properties and
                                    Elizabethtown since December 1990
                                    and Vice President and General Counsel
                                    of Elizabethtown since August 1988.

Norbert Wagner            62        Senior Vice President-Operations of
                                    Elizabethtown since May 1992. Vice
                                    President-Operations since March 1987.

Edward F. Cash            62        Vice President - Customer Services of
                                    Elizabethtown since 1977.

   Item 2. Properties

      All principal plants and other materially important units of property of
  Elizabethtown and Mount Holly are owned in fee. The Company considers that
  the properties of Elizabethtown and Mount Holly are in good operating
  condition.

  Item 3. Legal Proceedings

      In the opinion of management, litigation in which the Corporation or its
  subsidiaries is involved is in the ordinary course of business and will not
  have a material adverse effect on the consolidated financial condition of
  the Corporation.

  Item 4. Submission of Matters to a Vote of Security Holders

     None

                                       8
<PAGE>

                                    PART II

   Item 5. Market for the Corporation's Common Stock and Related Stockholder
         Matters

      This information is included in Exhibit 13, filed herewith, and is
  incorporated herein by reference.  All of the common stock of Elizabethtown
  Water Company is owned by E'town.



                                       9
<PAGE>


Item 6.  Selected Financial Data
                                 E'town Corporation

This information is included in Exhibit 13, filed herewith, and is
  incorporated herein by reference.

                            Elizabethtown Water Company

                                  1997     1996      1995     1994      1993
- ------------------------------------------------------------------------------
Utility Plant (Thousands)
     Utility Plant - net       $ 572,785 $560,024  $507,858 $437,456  $373,293
     Construction Expenditures
        (excluding AFUDC)        24,612   55,125    73,789    69,981   32,517
     Total Assets                646,318  640,779   580,808  502,848   437,405
Capitalization (Thousands)
     Shareholder's Equity        193,354  182,293   176,685  151,624   125,765
     Preferred Stock              12,000   12,000    12,000    12,000   12,000
     Debt (1)                    249,974  250,963   208,952  164,951   141,952
     Total Capitalization      $ 455,328 $445,256  $397,637 $328,575  $279,717
Capitalization Ratios
     Common Stock                    42%      41%       44%       46%      45%
     Preferred Stock                  3%       3%        3%        4%       4%
     Debt (1)                        55%      56%       53%       50%      51%

Earnings Applicable to
  Common Stock (Thousands)     $ 20,092  $15,942   $16,512   $13,369  $13,783

Operating Statistics
     Revenues (Thousands)
     General Customers         $ 85,195  $68,797   $67,455   $62,923  $63,100
     Other Water Systems         21,900   18,929    18,720    18,082   17,187
     Industrial Wholesale         8,451    7,869     7,947     7,458    6,652
     Fire Service/Miscellaneous  16,242   14,763    14,276    13,570   13,057
     Total Revenues            $ 131,788 $110,358 $108,398  $102,033  $99,996

Water Sales - Millions of Gallons (mg)
     General Customers           24,333   22,890    23,999    23,551   23,883
     Other Water Systems         14,504   15,049    15,569    15,691   15,109
     Industrial Wholesale         3,533    3,567     3,673     3,568    3,213
     System Use and Unaccounted Fo6,948    6,444     6,402     6,570    5,453
     Total Water Sales           49,318   47,950    49,643    49,380   47,658
System Delivery by Source - mg
     Surface                     42,585   41,485    42,646    42,534   40,742
     Wells                        6,689    6,328     6,764     6,690    6,776
     Purchased                       44      137       233       156      140
     Total System Delivery       49,318   47,950    49,643    49,380   47,658
Millions of Gallons Pumped:
     Average Day                    135      131       136       135      131
     Maximum Day                    205      170       183       182      191
General Information
     Meters in Service           200,320  197,791   195,375  191,622   188,677
     Miles of Main                 2,926    2,899     2,869     2,828    2,800
     Fire Hydrants Served         16,228   16,012    15,650    15,291   14,909

==============================================================================
(1) Includes long-term debt, notes payable and long-term debt-current portion.

                                       10
<PAGE>

 Item 7.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              E'town Corporation

This information is included in Exhibit 13, filed herewith, and is
incorporated herein by reference.

                  Elizabethtown Water Company and Subsidiary

The water utility operations of Elizabethtown Water Company (Elizabethtown or
Company) and its subsidiary, The Mount Holly Water Company (Mount Holly),
presently constitute the major portion of E'town Corporation (E'town or
Corporation), assets and earnings.  Elizabethtown and Mount Holly are
regulated water companies which, as a consolidated entity are referred to
herein as Elizabethtown Water Company (Elizabethtown Water Company).  Mount
Holly contributed about 3% of the Company's consolidated operating revenues
for 1997. The following analysis sets forth significant events affecting the
financial condition of Elizabethtown at December 31, 1997, and the results of
operations for the years ended December 31, 1997 and 1996.

LIQUIDITY AND CAPITAL RESOURCES
Capital Expenditures Program
In 1997, capital expenditures were $24.6 million, primarily for water utility
plant. For the three years ending December 31, 2000, capital and investment
requirements for Elizabethtown are estimated to be $134.6 million, consisting
of expenditures for water utility plant ($112.7 million for Elizabethtown and
$21.9 million for Mount Holly).

Elizabethtown
 While Elizabethtown's projected capital outlays have dropped from recent
years now that the Canal Road Wate Treatment Plant (Plant) is completed,
Elizabethtown's facilities will continue to be upgraded and expanded to
handle customer growth. Elizabethtown's three-year capital program includes
$62.0 million for routine projects (services, hydrants and main extensions
not funded by developers) and $50.7 million for transmission system upgrades,
a new operations center and other projects. Elizabethtown expects to file for
rate relief periodically to ensure that such costs are adequately reflected
in rates. (See Economic Outlook.)

Mount Holly
During the next three years, Mount Holly expects to spend $21.9 million,
primarily for an additional supply source to comply with state regulations
designed to prevent further depletion of a local aquifer. Mount Holly plans
to file for rate relief to recover these costs, as well as to increase the
rates of return realized by Mount Holly and, therefore, Mount Holly's
contribution to E'town's earnings per share.

Mount Holly obtains all of its water from wells drilled into an aquifer,
which has been subject to over-pumping. The State adopted legislation
requiring all local purveyors, including Mount Holly, to obtain alternate
supplies and reduce their withdrawals from the affected parts of the aquifer.
Mount Holly designed a project to obtain water from outside the affected part
of the aquifer for delivery into the Mount Holly system. Management believes
that this project (the "Mansfield Project") is the most cost effective method
for Mount Holly to comply with the state's regulations.

By September 1995, Mount Holly had obtained all New Jersey Department of
Environmental Protection (DEP) approvals for the Mansfield Project and was
ready to start construction when a regional purveyor appealed the granting of
Mount Holly's permits. Under an August 1997 settlement among Mount Holly, the


                                       11
<PAGE>

DEP and the regional purveyor, Mount Holly will purchase 1 million gallons
per day from the regional purveyor for two years while the Mansfield Project
is being constructed. Purchases began in March of 1998, after completion of
an interconnection.

Mount Holly is taking the steps necessary to recover in rates both the costs
of purchased water and the Mansfield Project. First, Mount Holly filed a
petition with the Board of Public Utilities (BPU) for a Purchased Water
Adjustment Clause (PWAC) to recover through rates the cost of purchased
water. The PWAC filing requests an increase in annual operating revenues of
$1.34 million or 40.3%. Second, Mount Holly and the parties to Mount Holly's
1995 base rate case are participating before the BPU in a proceeding to
reaffirm that the Mansfield Project is needed and is the most cost effective
method for Mount Holly to comply with the states restrictions on diversions
from the aquifer. In addition, Mount Holly will file a base rate case during
the second quarter of 1998 to recover a portion of the remaining costs of the
Mansfield Project, estimated at $7.2 million, as well as $6.0 million in
additions to utility plant since Mount Holly's base rates were last adjusted
in January 1996. Finally, Mount Holly intends to file a base rate case in
1999 for the remaining costs of the Mansfield Project, estimated to amount to
$11.3 million, to coincide with the completion of the project and the
expiration of the agreement to purchase water from the other purveyor.

Capital Resources
During 1997, Elizabethtown Water Company financed 75.2% of its capital
expenditures from internally generated funds (after payment of common stock
dividends). The balance was financed with a combination of short-term
borrowings under a revolving credit agreement, short-term borrowings under
lines of credit, proceeds from capital contributions from E'town (funded by
issuances of Common Stock under the Corporation's Dividend Reinvestment and
Stock Purchase Plan) and long-term New Jersey Economic Development Authority
(NJEDA) Bonds.

For the three-year period ending December 31, 2000, E'town estimates that
48.6% of its currently projected capital expenditures and investments are
expected to be financed with internally generated funds (after payment of
common stock dividends). The balance will be financed with a combination of
proceeds from the sale of E'town common stock, long-term debt, proceeds of
tax-exempt NJEDA bonds, long-term notes and short-term borrowings.  The NJEDA
has granted preliminary approval for the financing of almost all of
Elizabethtown's and Mount Holly's major projects during the next three years
and the Mansfield Project. Elizabethtown expects to pursue tax-exempt
financing to the extent that final allocations are granted by the NJEDA.
Mount Holly has applied to the DEP State Revolving Fund Program for low
interest funding (approximately 3% to 3.5%) for the Mansfield Project.
Elizabethtown's senior debt is currently rated A3 and A by Moody's Investors
Service and Standard & Poor's Ratings Group, respectively.

In June 1997, Elizabethtown issued $50.0 million of tax-exempt Variable Rate
Demand Notes through the NJEDA. The proceeds of the issue were used to repay
amounts outstanding under the Company's revolving credit agreement, which
expired in July 1997.

RESULTS OF OPERATIONS
Net Income for 1997 was $20.1 million as compared to $15.9 million for 1996.
The increase in net income and earnings per share is attributable to the
$21.8 million rate increase for the new Plant in October 1996, which was
offset by the operating and financing costs of the Plant. Net income also
increased $1.4 million, primarily due to variations in the weather,
specifically the dry summer of 1997, as compared to the wet summer of 1996.

Net Income for 1996 was $15.9 million as compared to $16.5 million for 1995.
The most significant factor contributing to the decrease in net income was a
reduction in revenues due to reduced outdoor water consumption in 1996,
compared to 1995.

Operating Revenues increased $21.4 million or 19.4% in 1997 over the
comparable 1996 amount. The increase is primarily comprised of $17.7 million
from a rate increase for Elizabethtown, effective October 1996 and $3.1
million from increased water consumption. The increase in water consumption
is primarily due to the dry summer of 1997.

                                       12
<PAGE>

Operating Revenues increased $2.0 million or 1.8% in 1996 over the comparable
1995 amount. The increase in total revenues was comprised of rate increases
for Elizabethtown and Mount Holly of
$3.9 million and $.5 million, respectively, which were offset by a decrease
in water consumption due to unusually cool, wet summer weather in 1996. The
reduction in water consumption accounted for a decrease in revenues of $2.4
million.

Operation Expenses increased $1.6 million or 3.6% in 1997 over the comparable
1996 amount. Increases resulting from variable costs associated with the
increase in water consumption totaled $.3 million. Labor costs increased $.6
million. The remainder of the increase is attributable to various items,
including operating costs for the Plant, information technology and other
administrative costs.

Operation Expenses increased $.6 million or 1.3% in 1996 over the comparable
1995 amount. Operation expenses decreased $.4 million for certain variable
expenses asscociated with lower water consumption. The successful
implementation of an energy conservation program in the second quarter of
1996 at the Raritan-Millstone Plant reduced energy costs by $.8 million. The
success of various safety programs resulted in a decrease in workers'
compensation premiums of $.3 million. These decreases were offset by
increased labor costs of $1.6 million.

Maintenance Expenses increased $.7 million or 11.8% in 1997 over the
comparable 1996 amount. This increase is primarily attributable to costs
associated with the maintenance of the Plant. The increase also includes $.4
million related to the costs of determining the most cost-effective method
for disposing of byproducts (waste residuals) generated from the water
treatment process at the Raritan-Millstone Plant.

Maintenance Expenses increased $.1 million or .9% in 1996 over the comparable
1995 amount. Elizabethtown had begun to substantially realize the benefits
of various preventive maintenance programs and operating efficiencies
instituted in 1996 and prior years.

Depreciation Expense increased $2.3 million or 23.7% in 1997 compared to
1996. The increase includes $2.1 million for the Plant and $.8 million for
other utility plant additions. A decrease of $.6 million resulted from
Elizabethtown no longer being required by the BPU to depreciate utility plant
acquired through Contributions In Aid of Construction and Customers' Advances
for Construction. This change was agreed to by the parties to Elizabethtown's
last rate case for which an increase was effective in October 1996.

Depreciation Expense increased $1.1 million or 12.3% in 1996, as compared to
1995. The increase is due primarily to a higher level of depreciable plant in
service and includes $.5 million of depreciation expense for the Plant for a
portion of the year.

Revenue Taxes increased $2.7 million or 19.8% in 1997 and $.2 million or 1.7%
in 1996 due to the taxes on increases in operating revenues discussed above.

Real Estate, Payroll and Other Taxes increased $.2 million or 6.8% in 1997
due to additional labor costs, as well as additional property taxes. These
taxes increased $.1 million or 3.5% in 1996 due primarily to increased labor
costs.

Federal Income Taxes as a component of operating expenses increased $3.7
million or 49.8% over the comparable 1996 amount due to the changes in the
components of taxable income discussed herein.

Federal Income Taxes as a component of operating expenses decreased $.6
million or 8.0% in 1996 from the comparable 1995 amount due to the changes in
the components of taxable income discussed herein.

Other Income (Expense) decreased $2.3 million or 83.0% compared to the 1996
amount. A decrease in the equity component of Allowance for Funds Used During
Construction (AFUDC) of $3.5 million resulted from no longer capitalizing the
financing costs associated with the Plant as the facility was placed in
service in October 1996. An increase of $1.2 million for other miscellaneous
items, as well as the offsetting federal income taxes associated with the
Other Income (Expense), account for the remainder of the decrease.

                                       13
<PAGE>

Other Income (Expense) increased $.6 million or 26.1% in 1996 compared to the
1995 amount. An increase in the equity component of AFUDC of $.7 million,
primarily from the construction of the Plant accounted for the substancial
portion of the overall increase.

Total Interest Charges increased $3.8 million or 29.8% in 1997 over the
comparable 1996 amount. The increase includes $3.0 million due to a reduction
in capitalized interest as a result of the Plant being placed in service in
October 1996. Interest expense also increased due to increased borrowings
incurred to finance capital expenditures.

Total Interest Charges increased $1.7 million or 15.2% in 1996 over the
comparable 1995 amount. The increase is due primarily to increased interest
on long-term debt, due to the issuance of $40.0 million of NJEDA tax-exempt
debentures in December 1995 to refinance balances previously incurred under
the revolving credit agreement. A higher level of short-term borrowings under
a revolving credit agreement incurred to finance Elizabethtown's capital
program on an interim basis also contributed to the overall increase. This
increase was offset by an increase in the debt component of AFUDC resulting
from Elizabethtown's higher construction work in progress balances in 1996,
primarily due to the Plant.

ECONOMIC OUTLOOK
Forward Looking Information
Information in this report includes certain forward looking statements within
the meaning of the federal securities laws. Any forward looking statements
are based upon information currently available and are subject to future
events, risks and uncertainties that could cause actual results to differ
materially from those expressed in the statements. Such events, risks and
uncertainties include, without limitation, actions of regulators, the effects
of weather on water consumption, changes in historical patterns of water
consumption and demand, including changes through increased use of
water-conserving devices, conditions in capital markets, increases in
operating expenses due to factors beyond the Company's control, changes in
environmental regulation and associated costs of compliance and other claims
or assessments made upon the Company.

Consolidated earnings for the Company for the next several years will be
determined by management continuing to focus on expansion efforts to increase
sales, as well as control costs through productivity improvements so that
realized returns remain comparable to authorized levels. Capital to finance
investments will be raised from external sources and from capital
contributions from E'town from the sale of real estate parcels.

The Company expects earnings to be down somewhat in 1998, based on an assumed
return to normal weather patterns after the unusually dry summer in 1997 and
because Elizabethtown will be completing its second year since its last rate
adjustment.

Elizabethtown and Mount Holly
Elizabethtown expects to petition the BPU for an increase in rates in the
latter part of 1998 to reflect the increases in construction, financing and
operating costs since base rates were last established in October 1996.

On October 25, 1996, a rate increase under a stipulation (1996 Stipulation)
went into effect for Elizabethtown. This resulted in an increase in annual
operating revenues of approximately $21.8 million. The rate increase
reflected a full allowance for the estimated capital and operating costs for
the Plant and an authorized rate of return on common equity of 11.25%.
Elizabethtown, excluding Mount Holly, earned a rate of return on common
equity of 11.0% in 1997.

Mount Holly earned a rate of return on common equity of 2.8% in 1997,
compared to an authorized rate of return of 11.25%, established in its most
recent base rate proceeding. Management expects Mount Holly to increase its
contribution to earnings later in 1998 and into 1999 upon receipt of
additional rate relief so that Mount Holly can realize rates of return
comparable to authorized levels.

                                       14
<PAGE>

Year 2000
The Company has assessed its various computer information systems for
compliance with the Year 2000. The Company has recently installed a new
enterprise financial system (SAP), which is Year 2000 compliant. In addition,
the Company uses a third-party provider for its customer billing and
information system, which was redesigned in 1997 to provide many enhancements
including Year 2000 compliance. Management believes that all integral operating
systems are Year 2000 compliant and that there will be no significant
additional costs to achieve compliance.



                                       15
<PAGE>

Item 8. Financial Statements and Supplementary Data

The information for E'town is included in Exhibit 13, filed herewith,
  and is incorporated herein by reference.

      The information for Elizabethtown Water Company is on pages 2 through 21
  of Appendix I hereto, incorporated by reference herein.

  Item 9. Changes in and Disagreements with Accountants on Acccounting and
  Financial Disclosure

      None

                                   PART III
  Item 10.  Directors and Executive Officers of the Registrant
      Information with respect to directors of E'town and Elizabethtown is
  included in E'town's Proxy Statement for the 1998 Annual Meeting of
  Stockholders, and is incorporated herein by reference.

      Information regarding the executive officers of both E'town and
  Elizabethtown is included under Item I in Part I of this Form 10-K.

  Item 11.  Executive Compensation

      This information for E'town and Elizabethtown is included in E'town's
  Proxy Statement for the 1998 Annual Meeting of Stockholders, and is
  incorporated herein by reference.

  Item 12.  Security Ownership of Certain Beneficial Owners and Management

      This information is included in E'town's Proxy Statement for the 1998
  Annual Meeting of Stockholders, and is incorporated herein by reference.

  Item 13.  Certain Relationships and Related Transactions

      This information for E'town and Elizabethtown is included in E'town's
  Proxy Statement for the 1998 Annual Meeting of Stockholders, and is
  incorporated herein by reference.

                                    PART IV

   Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

   The following documents are filed as part of this report:

     1. Financial Statements:

                          Elizabethtown Water Company

 Statements of Consolidated Income for the years ended December 31, 1997, 1996
                                   and 1995.

      Consolidated Balance Sheets as of December 31, 1997 and 1996.

      Statements of Consolidated Capitalization as of December 31, 1997 and
      1996.

                                       16
<PAGE>

      Statement of Consolidated Shareholder's Equity for the years ended
      December 31, 1997, 1996 and 1995.

      Statements of Consolidated Cash Flows for the years ended December 31,
      1997, 1996 and 1995.

      Notes to Consolidated Financial Statements.

                              E'town Corporation

     A portion of the 1997 Annual Report to Shareholders which includes
Management's Discussion and Analysis of Consolidated Financial Condition and
Results of Operations, Consolidated Financial Statements, Notes to
Consolidated Financial Statements, Independent Auditors' Report and Other
Financial and Statistical Data is filed herewith as Exhibit 13 and is herein
incorporated by reference.

                          Elizabethtown Water Company

     Elizabethtown Water Company's consolidated financial statements and notes
thereto are included on pages 2 through 21 of Appendix I hereto, incorporated
by reference herein.

                    E'town and Elizabethtown Water Company

     The Independent Auditors' Reports for E'town (as to certain financial
statement schedules) and Elizabethtown Water Company appear on page 20 herein
and page 1 of Appendix I, respectively.

     2.  Financial Statement Schedules:

     All financial schedules required to be filed contain the same data and
amounts for both E'town and Elizabethtown Water Company, except for
Supplemental Schedule of Property, Plant and Equipment, which includes
property, plant and equipment for each company.

     Schedule II - Valuation and Qualifying Accounts for the Years Ended
December 31, 1997, 1996 and 1995.

     Supplemental Schedule of Property, Plant and Equipment at December 31,
1997 and 1996.

     Other schedules are omitted because of the absence of  the conditions
under which they are required or because the required information is included
in the financial statements or the notes accompanying each company's
financial statements.

     3. Exhibits

          (a) Exhibits for E'town and Elizabethtown Water Company are listed
          in the Exhibit Index, which is incorporated by
          reference herein.

          (b) Reports on Form 8-K: None



                                       17
<PAGE>

                                  SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the Securities
  Exchange Act of 1934, the registrant has duly caused this report to be
  signed on its behalf by the undersigned, thereunto duly authorized.


  E'TOWN CORPORATION

  March 27, 1998
                                    By:   /s/ Anne Evans Estabrook
                                          Chairman and Director

    Pursuant to the requirements of the Securities Exchange Act of 1934, this
  report has been signed below by the following persons on behalf of the
  registrant and in the capacities indicated on March 27, 1998.

  Chairman and Director                        /s/ Anne Evans Estabrook


  President and Director                       /s/ Andrew M Chapman


  Director                                     /s/ Thomas J. Cawley


  Director                                     /s/ Anthony S. Cicatiello


  Director                                     /s/ James W. Hughes


  Director                                     /s/ John Kean


  Director                                     /s/ Barry T. Parker


  Director                                     /s/ Hugo M. Pfaltz, Jr.


  Director                                     /s/ Chester A. Ring III


  Director                                     /s/ Joan Verplanck


  Treasurer                                    /s/ Gail P. Brady
  (Principal Financial Officer)

  Controller                                   /s/ Dennis W. Doll
  (Principal Accounting Officer)



                                       18
<PAGE>



                          SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

ELIZABETHTOWN WATER COMPANY
March 27, 1998
                                    By:   /s/ Anne Evans Estabrook
                                          Chairman and Director

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on March 27, 1998.


   Chairman and Director                       /s/ Anne Evans Estabrook


   President and Director                      /s/ Andrew M. Chapman


   Director                                    /s/ Thomas J. Cawley


   Director                                    /s/ Anthony S. Cicatiello


   Director                                    /s/ James W. Hughes


   Director                                    /s/ John Kean


   Director                                    /s/ Barry T. Parker


   Director                                    /s/ Hugo M. Pfaltz, Jr.


   Director                                    /s/ Chester A. Ring III


   Director                                    /s/ Joan Verplanck


   Vice President - Finance & Treasurer        /s/ Gail P. Brady
   (Principal Financial Officer)

   Controller                                  /s/ Dennis W. Doll
   (Principal Accounting Officer)



                                       19
<PAGE>

INDEPENDENT AUDITORS' REPORT

E'TOWN CORPORATION:

We have audited the  consolidated  financial  statements of E'town  Corporation
and its  subsidiaries  as of December  31,  1997 and 1996,  and for each of the
three years in the period ended  December 31, 1997,  and have issued our report
thereon dated February 18, 1998,  except for the subsequent  event discussed in
Note 11, as to which the date is March 6,  1998;  such  consolidated  financial
statements  and report are included in your 1997 Annual Report to  Shareholders
and are  incorporated  herein  by  reference.  Our  audits  also  included  the
financial  statement  schedules  of E'town  Corporation  and its  subsidiaries,
listed   in   Item   14.   These   financial   statement   schedules   are  the
responsibility of the Companys  management.  Our  responsibility is to express
an opinion  based on our  audits.  In our  opinion,  such  financial  statement
schedules,  when  considered  in relation to the basic  consolidated  financial
statements  taken as a whole,  present  fairly  in all  material  respects  the
information set forth therein.


/s/ Deloitte & Touche


February 18, 1998, except for Note 11
as to which the date is March 6, 1998
Parsippany, New Jersey

                                       20
<PAGE>


                              E'TOWN CORPORATION                  Schedule II
                          ELIZABETHTOWN WATER COMPANY
                     VALUATION AND QUALIFYING ACCOUNTS




Column A                Column B      Column C       Column D      Column E


                                     Additions
                       Balance at    Charged to                   Balance at
                       Beginning of  Costs and      Deductions      End of
Description:             Period       Expenses         (A)          Period

Reserve for
Uncollectible Accounts:

Year Ended 12/31/97      $566,000      $607,929       $561,929      $612,000

Year Ended 12/31/96      $532,000      $600,242       $566,242      $566,000

Year Ended 12/31/95      $463,000      $600,648       $531,648      $532,000








(A)  Write-off of uncollectible accounts, net of recoveries.

<PAGE>

                                 E'TOWN CORPORATION              Supplemental
                            ELIZABETHTOWN WATER COMPANY              Schedule
                           PROPERTY, PLANT AND EQUIPMENT
                           AT DECEMBER 31, 1997 AND 1996



ELIZABETHTOWN WATER COMPANY:               1997            1996
UTILITY PLANT IN SERVICE:
   Intangible Plant                        $250,766         $250,766
   Source of Supply Plant                20,512,918       20,502,583
   Pumping Plant                         57,498,323       54,666,431
   Water Treatment Plant                156,601,131      156,149,004
   Transmission & Distribution Plant    422,283,204      404,946,395
   General Plant                         19,993,728       17,444,418
   Leasehold Improvements                   135,793          120,548
   Acquisition Adjustments                  632,388          632,388

                                       -------------   --------------
       Utility Plant In Service         677,908,251      654,712,533
   Construction Work In Progress          9,300,824        7,994,186

                                       =============   ==============
       Total Utility Plant              687,209,075      662,706,719
                                       =============   ==============

NON-UTILITY PROPERTY - NET                   78,774           80,976

                                       =============   ==============
             TOTAL                     $687,287,849     $662,787,695
                                       =============   ==============

E'TOWN CORPORATION:
UTILITY PLANT (from above)              687,209,075      662,706,719

NON-UTILITY PROPERTY - NET               12,787,851       12,769,953

                                       =============   ==============
             TOTAL                     $699,996,926     $675,476,672
                                       =============   ==============
<PAGE>



                                 EXHIBIT INDEX

      Certain of the following exhibits, designated with an asterisk(*), are
filed herewith.  The exhibits not so designated have heretofore been filed
with the Commission and are incorporated herein by reference to the documents
indicated in brackets following the description of such exhibits.  Exhibits
designated with a (1) are management contracts or compensary
plans or arrangements.

                      E'town Corporation

          Exhibit
          No.                          Description

             3(a) -  Certificate of Incorporation of E'town Corp.
                     [Registration Statement No. 33-42509, Exhibit 4(a)]

             3(b) -  By-Laws of E'town Corp. [Form 10-K for the year 1996,
                     Exhibit 3(b)]

             3(c) -  Certificate of Incorporation of E'town Properties, Inc.
                     [Registration Statement
                      No. 33-32143, Exhibit 4(j)]

             3(d) -  By-Laws of E'town Properties, Inc. [Registration
                     Statement No. 33-32143, Exhibit 4(n)]

             4(a) -  Rights Agreement dated as of February 4, 1991 between
                     E'town and the Rights
                     Agent [Registration Statement No. 33-38566, Exhibit 4(n)]

             4(b) -  Indenture dated as of January 1, 1987 from E'town
                     Corporation to Boatmen's Trust,
                     Trustee, relating to the 6 3/4% Convertible Subordinated
                     Debentures due 2012
                     [Registration Statement No. 33-32143, Exhibit 4(a)]

            *4(c) -  Note Purchase Agreement relating to the 6.79% Senior
                     Notes due December 15, 2007

            10(a) -  Incentive Stock Option Plan [Registration Statement
                     No. 2-99602, Exhibit 28(a)] (1)

            10(b) -  Savings and Investment Plan - 401(k) [Form 10-K for the
                     year 1994, Exhibit 10(b)]

            10(c) -  E'town's 1987 Stock Option Plan [Registration Statement No.
                     33-42509, Exhibit 28] (1)

            10(d) -  Management Incentive Plan [Registration Statement No.
                     33-38566, Exhibit 10(i)] (1)

            10(e) -  E'town's 1998 Stock Option Plan [Definitive Proxy
                     Statement for 1998 Annual Meeting of Stockholders, filed
                     pursuant to Rule 14a-6(b)] (1)

            10(f) -  E'town's 1998  Directors Stock Plan [Definitive Proxy
                     Statement for 1998 Annual Meeting of Stockholders, filed
                     pursuant to Rule 14a-6(b)] (1)

            10(g) -  E'town's 1990 Performance Stock Program [Registration
                     Statement No. 33-46532, Exhibit 10(k)] (1)
<PAGE>

          Exhibit
          No.                          Description

           10(h) -   E'town's Dividend Reinvestment and Stock Purchase Plan
                     [Registration No. 333-16713, Exhibit 4(e)]

           10(i) -   Change of Control Agreement  for Andrew M. Chapman [Form
                     10-Q for the quarter ended March 31, 1995, Exhibit 10](1)

           10(j) -   Contract Between Edison Water Company, E'town Corporation
                     and the Township of Edison to Operate the Water System of
                     the Township of Edison, New Jersey dated as of June 25,
                     1997 [Form 10-Q for the quarter ended June 30, 1997,
                     Exhibit 10(a)]

          *10(k) -   Employment Contract Between E'town Corporation and
                     Anne Evans Estabrook (1)

          *10(l) -   Change in Control Agreement for Anne Evans Estabrook (1)

             *11 -   Statement Regarding Computation of Per Share Earnings

             *13 -   Portion of the 1997 Annual Report to Shareholders which
                     includes Management's Discussion and Analysis of
                     Consolidated Financial Condition and Results of
                     Operations, Consolidated Financial Statements, Notes to
                     Consolidated Financial Statements, Independent Auditors'
                     Report and Other Financial and Statistical Data and is
                     herein incorporated by reference.

             *21 -   Subsidiaries of the Corporation

             *23 -   Consent of Deloitte & Touche, LLP, Independent Auditors

             *27 -   E'town Corporation - Financial Data Schedule

                           Elizabethtown Water Company

            3(a) -  Form of Restated Certificate of Incorporation of
                    Elizabethtown Water Company [Form 10-K for the year ended
                    December 31, 1994, Exhibit 3(a)]

            3(b) -  By-Laws of Elizabethtown Water Company [Form 10-K for the
                    year 1996, Exhibit 3(b)]

            4(a) -  Indenture dated as of November 1, 1994 from Elizabethtown
                    Water Company to The Bank of New York, Trustee, relating to
                    the 7 1/4% Debentures due 2028 [Form 10-K for year ended
                    December 31, 1994, Exhibit 4(a)]

            4(b) -  Indenture dated as of September 1, 1992 from
                    Elizabethtown Water Company to The Bank of New York,
                    Trustee, relating to the 8% Debentures due 2022 [Form 10-K
                    for year ended December 31, 1993, Exhibit 4(a)]

            4(c) -  Indenture dated as of October 1, 1991 from Elizabethtown
                    Water Company to The Bank of New York, Trustee, relating to
                    the 8 3/4% Debentures due 2021 [Registration Statement No.
                    33-46532, Exhibit 4(f)]
<PAGE>

          Exhibit
          No.                          Description

            4(d) -  Indenture dated as of August 1, 1991 from Elizabethtown
                    Water Company to The Bank of New York, Trustee, relating to
                    the 6.60% Debentures due 2021 [Registration Statement No.
                    33-46532, Exhibit 4(g)]

            4(e) -  Indenture dated as of August 1, 1991 from Elizabethtown
                    Water Company to The Bank of New York, Trustee, relating to
                    the 6.70% Debentures due 2021 [Registration Statement No.
                    33-46532, Exhibit 4(h)]

            4(f) -  Indenture dated as of October 1, 1990 from Elizabethtown
                    Water Company to Citibank, N.A., Trustee, relating to the
                    7 1/2% Debentures due 2020 [Registration Statement No.
                    33-38566, Exhibit 4(e)]

            4(g) -  Indenture dated as of December 1, 1989 from Elizabethtown
                    Water Company to Citibank, N.A., Trustee, relating to the
                    7.20% Debentures due 2019 [Registration Statement No.
                    33-38566, Exhibit 4(f)]

            4(h) -  Indenture dated as of December 1, 1995 from Elizabethtown
                    Water Company to The Bank of New York, Trustee, relating to
                    the 5.60% Debentures due 2025

            4(i) -  Indenture dated as of June 1, 1997 from Elizabethtown Water
                    Company to The Bank of New York, Trustee, relating to
                    Variable Rate Demand Debentures, due 2027 (Series B)
                    [Form 10-Q for the quarter ended September 30, 1997,
                    Exhibit 4(i)]

            4(j) -  Indenture dated as of June 1, 1997 from Elizabethtown
                    Water Company to The Bank of New York, Trustee, relating to
                    Variable Rate Demand Debentures, due 2027 (Series A) [Form
                    10-Q for the quarter ended September 30, 1997, Exhibit 4(j)]

           10(a) -  Contract for service to Middlesex Water Company.
                    [Registration Statement No. 33-38566, Exhibit 10(a)]

           10(b) -  Contract for service to Edison Township. [Form 10-Q for the
                    quarter ended June 30, 1997, Exhibit 10(b)

           10(c) -  Contract for service to New  Jersey-American Water Company.
                    [Form 10-K for the year ended December 31, 1993,
                    Exhibit 10(c)]

           10(d) -  Contract for service to City of Elizabeth. [Form 10-K for
                    the year ended December 31, 1992, Exhibit 10(d)]

           10(e) -  Contract for service to Franklin Township.[Registration
                    Statement No. 33-46532, Exhibit 10(e)]

           10(f) -  Contract with the New Jersey Water Supply Authority for the
                    purchase of water from the Raritan Basin. [Registration
                    Statement No. 33-32143, Exhibit 10(e)]

          10(g) -   Supplemental Executive Retirement Plan of Elizabethtown
                    Water Company [Form 10-K for the year ended December 31,
                    1992, Exhibit 10(g)] (1)

 <PAGE>
          Exhibit
          No.                          Description

           10(h) -  Medical Reimbursement Plan of Elizabethtown Water Company
                    [Form 10-K for the year ended December 31, 1992, Exhibit
                    10(h)] (1)

           10(i) -  Supplemental Executive Retirement Plan of Elizabethtown
                    Water Company [Form 10-Q for the year ended September 30,
                    1995, Exhibit 10]

          *10(j) -  Employment Contract Between Elizabethtown Water Company and
                    Anne Evans Estabrook (1)

          *12(a) -  Computation of Ratio of Earnings to Fixed Charges

          *12(b) -  Computation of Ratio of Earnings to Fixed Charges and
                    Preferred Dividends

             *21 -  Subsidiaries of the Company

             *23 -   Consent of Deloitte & Touche LLP, Independent Auditors

             *27 -   Elizabethtown Water Company - Financial Data Schedule.


<PAGE>
                                                                      APPENDIX I


INDEPENDENT AUDITORS'REPORT

TO THE SHAREHOLDER AND BOARD OF DIRECTORS OF ELIZABETHTOWN WATER COMPANY:


We have audited the accompanying  consolidated  balance sheets and statements of
consolidated capitalization of Elizabethtown Water Company and its subsidiary as
of  December  31,  1997 and 1996,  and the related  statements  of  consolidated
income,  shareholder'  equity, and cash flows for each of the three years in the
period ended December 31, 1997. Our audits also included the financial statement
schedules  listed  in the  Index  at Item 14.  These  financial  statements  and
financial   statement   schedules  are  the   responsibility  of  the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of Elizabethtown Water Company and its
subsidiary  at December 31, 1997 and 1996,  and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1997 in conformity with generally accepted accounting  principles.  Also, in
our opinion, such financial statement schedules,  when considered in relation to
the basic consolidated  financial statements taken as a whole, present fairly in
all material respects the information set forth therein.


/s/ Deloitte & Touche

February 18, 1998
Parsippany, New Jersey








                                   -1-
<PAGE>

ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY                           APPENDIX I
STATEMENTS OF CONSOLIDATED INCOME
          (In Thousands)
                                                   Year Ended December 31,
                                               1997          1996         1995

- --------------------------------------------------------------------------------
Operating Revenues                          $ 131,788     $ 110,358   $ 108,398
- --------------------------------------------------------------------------------
Operating Expenses:
  Operation                                    45,301       43,713       43,132
  Maintenance                                   6,548        5,859        5,806
  Depreciation                                 12,233        9,893        8,808
  Revenue taxes                                16,550       13,820       13,591
  Real estate, payroll and other taxes          3,064        2,869        2,772
  Federal income taxes (Note 3)                11,026        7,360        8,002
- --------------------------------------------------------------------------------
        Total operating expenses               94,722       83,514       82,111
- --------------------------------------------------------------------------------
Operating Income                               37,066       26,844       26,287
- --------------------------------------------------------------------------------
Other Income (Expense):
  Allowance for equity funds used during
    construction (Note 2)                         215        3,725        2,976
  Federal income taxes (Note 3)                  (248)      (1,462)      (1,159)
  Other - net                                     494          452          336
- --------------------------------------------------------------------------------
        Total other income (expense)              461        2,715        2,153
- --------------------------------------------------------------------------------
Total Operating and Other Income               37,527       29,559       28,440
- --------------------------------------------------------------------------------
Interest Charges:
  Interest on long-term debt                   14,030       13,011       10,892
  Other interest expense - net                  2,382        2,640        2,344
  Capitalized interest (Note 2)                  (166)      (3,208)      (2,445)
  Amortization of debt discount and expense-net   376          361          324
- --------------------------------------------------------------------------------
        Total interest charges                 16,622       12,804       11,115
- --------------------------------------------------------------------------------
Net Income                                     20,905       16,755       17,325
Preferred Stock Dividends                         813          813          813
- --------------------------------------------------------------------------------
EARNINGS APPLICABLE TO COMMON STOCK         $  20,092     $ 15,942    $  16,512
================================================================================

See Notes to Consolidated Financial Statements.

                                   -2-
<PAGE>


ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY                            APPENDIX I
CONSOLIDATED BALANCE SHEETS
       (In Thousands)
                                                            December 31,
Assets                                               1997                 1996
- --------------------------------------------------------------------------------

Utility Plant-At Original Cost:
   Utility plant in service                      $ 677,909            $ 654,713
   Construction work in progress                     9,300                7,994
- --------------------------------------------------------------------------------
         Total utility plant                       687,209              662,707
   Less accumulated depreciation and amortization  114,424              102,683
- --------------------------------------------------------------------------------
         Utility plant-net                         572,785              560,024
- --------------------------------------------------------------------------------

Non-utility Property                                    79                   81
- --------------------------------------------------------------------------------

Current Assets:
   Cash and cash equivalents                        4,226                 3,122
   Customer and other accounts receivable
    (less reserve: 1997, $612, 1996, $566)         17,283                16,725
   Unbilled revenues                                9,663                 9,356
   Materials and supplies-at average cost           1,966                 2,045
   Prepaid insurance, taxes, other                  3,461                 3,742
- --------------------------------------------------------------------------------
         Total current assets                      36,599                34,990
- --------------------------------------------------------------------------------

Deferred Charges:
   Waste residual management                          936                 1,064
   Unamortized debt and preferred stock expenses    9,656                 8,989
   Taxes recoverable through future rates (Note 3) 21,439                30,435
   Postretirement benefit expense (Note 10)         3,738                 3,564
   Other unamortized expenses                       1,086                 1,632
- --------------------------------------------------------------------------------
         Total deferred charges                    36,855                45,684
- --------------------------------------------------------------------------------
             Total                              $ 646,318             $ 640,779
================================================================================

See Notes to Consolidated Financial Statements.

                                   -3-
<PAGE>

ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY                            APPENDIX I
CONSOLIDATED BALANCE SHEETS
       (In Thousands)
                                                            December 31,
Capitalization and Liabilities                       1997                 1996
- --------------------------------------------------------------------------------

Capitalization (Notes 4 and 5):
      Common shareholder's equity                $ 193,354            $ 182,293
      Cumulative preferred stock                    12,000               12,000
      Long-term debt - net                         231,944              181,933
- --------------------------------------------------------------------------------
            Total capitalization                   437,298              376,226
- --------------------------------------------------------------------------------

Current Liabilities:
      Notes payable - banks (Note 5)               18,000                69,000
      Long-term debt - current portion (Note 4)        30                    30
      Accounts payable and other liabilities       10,626                17,093
      Customers' deposits                             272                   300
      Municipal and state taxes accrued            16,817                13,887
      Interest accrued                              3,120                 3,158
      Preferred stock dividends accrued                59                    59
- --------------------------------------------------------------------------------
            Total current liabilities              48,924               103,527
- --------------------------------------------------------------------------------

Deferred Credits:
      Customers' advances for construction         39,131                43,636
      Federal income taxes (Note 3)                67,851                73,950
      Unamortized investment tax credits (Note 10)  8,042                 8,245
      Accumulated postretirement benefits           4,209                 3,596
- --------------------------------------------------------------------------------
            Total deferred credits                119,233               129,427
- --------------------------------------------------------------------------------

Contributions in Aid of Construction               40,863                31,599
- --------------------------------------------------------------------------------

Commitments and Contingent Liabilities (Note 9)
- --------------------------------------------------------------------------------
                Total                           $ 646,318             $ 640,779
================================================================================

See Notes to Consolidated Financial Statements.

                                   -4-
<PAGE>

ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY                            APPENDIX I
STATEMENTS OF CONSOLIDATED CAPITALIZATION
            (In Thousands)
                                                            December 31,
                                                     1997                 1996
- --------------------------------------------------------------------------------

Common Shareholder's Equity (Notes 4 and 5):
  Common stock without par value, authorized,
   10,000,000 shares, issued 1997 and 1996,
   1,974,902 shares                               $ 15,741            $  15,741
  Paid-in capital                                  124,560              117,457
  Capital stock expense                               (485)                (485)
  Retained earnings                                 53,538               49,580
- --------------------------------------------------------------------------------
            Total common shareholder's equity      193,354              182,293
- --------------------------------------------------------------------------------

Cumulative Preferred Stock (Note 4):
  $100 par value, authorized, 200,000 shares;
   $5.90 series, issued and outstanding,
   120,000 shares                                   12,000               12,000

Cumulative Preferred Stock:
  $25 par value, authorized, 500,000 shares; none issued
- --------------------------------------------------------------------------------

Long-Term Debt:

 Elizabethtown Water Company:
   7.20% Debentures, due 2019                       10,000               10,000
   7 1/2% Debentures, due 2020                      15,000               15,000
   6.60% Debentures, due 2021                       10,500               10,500
   6.70% Debentures, due 2021                       15,000               15,000
   8 3/4% Debentures, due 2021                      27,500               27,500
   8% Debentures, due 2022                          15,000               15,000
   5.60% Debentures, due 2025                       40,000               40,000
   Variable Rate Debentures, due 2027               50,000
   7 1/4% Debentures, due 2028                      50,000               50,000

 The Mount Holly Water Company:
   Notes Payable (due serially through 2000)            57                   87
- --------------------------------------------------------------------------------
      Total long-term debt                         233,057              183,087
  Unamortized discount-net                          (1,113)              (1,154)
- --------------------------------------------------------------------------------
              Total long-term debt-net             231,944              181,933
- --------------------------------------------------------------------------------
                 Total Capitalization            $ 437,298            $ 376,226
================================================================================

See Notes to Consolidated Financial Statements.

                                    -5-
<PAGE>

ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY                            APPENDIX I
STATEMENTS OF CONSOLIDATED SHAREHOLDER'S EQUITY
           (In Thousands)

                                                    Year Ended December 31,
                                               1997          1996         1995
- --------------------------------------------------------------------------------

Common Stock:                                $ 15,741     $ 15,741     $ 15,741
- --------------------------------------------------------------------------------

Paid-in Capital:
       Balance at Beginning of Year           117,457       112,157      88,869
       Capital contributed by parent company    7,103         5,300      23,288
- --------------------------------------------------------------------------------
       Balance at End of Year                 124,560       117,457     112,157
- --------------------------------------------------------------------------------

Capital Stock Expense:                           (485)         (485)       (485)
- --------------------------------------------------------------------------------

Retained Earnings:
       Balance at Beginning of Year            49,580       49,272       47,500
       Net income                              20,905       16,755       17,325
       Dividends on common stock              (16,134)     (15,634)     (14,740)
       Dividends on preferred stock              (813)        (813)        (813)
- --------------------------------------------------------------------------------
       Balance at End of Year                  53,538       49,580       49,272
- --------------------------------------------------------------------------------

          Total Common Shareholder's Equity  $193,354    $ 182,293     $176,685
================================================================================

See Notes to Consolidated Financial Statements.

                                   -6-
<PAGE>


ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY                            APPENDIX I
STATEMENTS OF CONSOLIDATED CASH FLOWS
           (In Thousands)
                                                      Year Ended December 31,
                                                  1997          1996      1995
- -------------------------------------------------------------------------------
Cash Flows from Operating Activities:
 Net income                                  $ 20,905     $ 16,755     $ 17,325
 Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation                               12,233        9,893        8,808
    Decrease (increase) in deferred charges       690         (613)         328
    Deferred income taxes and investment tax
      credits-net                               2,693        4,853        4,487
    Allowance for funds used during construction (381)      (6,934)      (5,421)
    Other operating activities-net                362           68          (62)
Change in current  assets and current liabilitie
  excluding  cash,  short-term investments and
  current portion of debt:
      Customer and other accounts receivable     (558)         218       (4,593)
      Unbilled revenues                          (307)      (1,912)        (282)
      Accounts payable and other liabilities   (6,495)         365       (1,415)
      Accrued/prepaid interest and taxes        3,173       (1,955)       2,353
      Other                                        78         (133)        (187)
- --------------------------------------------------------------------------------
    Net cash provided by operating activities   32,393       20,605       21,341
- --------------------------------------------------------------------------------

Cash Flows (Used) Provided by Financing Activities:
 Capital contributed by parent company          7,103        5,300       23,289
 Proceed from issuance of debentures           50,000                    40,000
 Debt and preferred stock issuance and
   amortization costs                            (667)         396         (483)
 Repayment of long-term debt                      (30)         (30)         (39)
 Contributions and advances for
  construction-net                              4,759        2,521        3,441
 Net(decrease)increase in notes payable-banks (51,000)      42,000        4,000
 Dividends paid on common stock and preferred (16,842)     (16,342)     (15,448)
- --------------------------------------------------------------------------------
    Net cash (used) provided by
     financing activities                      (6,677)      33,845       54,760
- --------------------------------------------------------------------------------

Cash Flows Used for Investing Activities:
 Utility plant expenditures (excluding allowance
 for funds used during construction)          (24,612)     (55,125)     (73,789)
- --------------------------------------------------------------------------------
         Cash used for investing activities   (24,612)     (55,125)     (73,789)
- --------------------------------------------------------------------------------
Net (Decrease)  in Cash and
  Cash Equivalents                             1,104          (675)       2,312
Cash and Cash Equivalents at
  Beginning of Year                            3,122         3,797        1,485
- --------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year    $  4,226      $  3,122      $ 3,797
================================================================================
Supplemental Disclosures of Cash
  Flow Information:
    Cash paid during the year for:
       Interest (net of amount capitalized) $ 16,063      $  8,481      $ 7,833
       Income taxes                         $  5,981      $  5,723      $ 4,158
       Preferred stock dividends            $    708      $    708      $   708

See Notes to Consolidated Financial Statements.

                                   -7-
<PAGE>

ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization
Elizabethtown Water Company (Elizabethtown or Company)and its wholly owned
subsidiary, The Mount Holly Water Company (Mount Holly) is a wholly owned
subsidiary of E'town Corporation (E'town or Corporation). Elizabethtown and
Mount Holly are regulated water companies which, as a consolidated entity are
referred to herein as Elizabethtown Water Company (Elizabethtown Water
Company).  E'town, a New Jersey holding company, is the parent company of
Elizabethtown Water Company, Edison Water Company, E'town Properties, Inc.
and owner of a 65% interest in Applied Watershed Management, LLC (AWM).

2. Summary of Significant Accounting Policies
Basis of Presentation
The consolidated financial statements include Elizabethtown and its
subsidiary, Mount Holly. Significant intercompany accounts and transactions
have been eliminated. Elizabethtown and Mount Holly are regulated water
utilities and follow the Uniform System of Accounts, as adopted by the New
Jersey Board of Public Utilities (BPU).

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions.
These estimates and assumptions affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of revenues and
expenses during the reporting period.

Utility Plant and Depreciation
Income is charged with the cost of labor, materials and other expenses
incurred in making repairs and minor replacements, and in maintaining the
properties. Utility plant accounts are charged with the cost of improvements
and major replacements of property. When depreciable property is retired or
otherwise disposed of, the cost thereof, plus the cost of removal net of
salvage, is charged to accumulated depreciation. Depreciation is generally
computed on a straight-line basis at functional rates for various classes of
assets. The provision for depreciation, as a percentage of average
depreciable property, was 1.85% for 1997, 1.73% for 1996 and 1.83% for 1995.

Allowance for Funds Used During Construction
Elizabethtown and Mount Holly capitalize, as an appropriate cost of utility
plant, an Allowance for Funds Used During Construction (AFUDC), which
represents the cost of financing major projects during construction. AFUDC, a
non-cash credit on the Statements of Consolidated Income, is added to the
construction cost of the project and included in rate base and then recovered
through depreciation charges in rates during the assets' useful life. AFUDC
is comprised of a debt component (credited to Interest Charges), and an
equity component (credited to Other Income) in the Statements of Consolidated
Income. AFUDC totaled $.38 million, $6.93 million and $5.42 million for 1997,
1996 and 1995, respectively. AFUDC increased in 1996 and 1995 during the
construction of the Canal Road Water Treatment Plant.

Revenues
Revenues are recorded based on the amounts of water delivered to customers
through the end of each accounting period. This includes an accrual for
unbilled revenues for water delivered from the time meters were last read to
the end of the respective accounting periods.

Federal Income Taxes
Elizabethtown Water Company files a consolidated tax return with Etown.
Deferred income taxes are provided for temporary differences in the
recognition of revenues and expenses for tax and financial statement purposes
to the extent permitted by the BPU. Elizabethtown and Mount Holly account for
prior years investment tax credits by the deferral method, which amortizes
the credits over the lives of the respective assets.

                                       8
<PAGE>

Customers' Advances for Construction and Contributions in Aid of Construction
Customers' Advances for Construction (CAC) and Contributions in Aid of
Construction (CIAC) represent capital provided by developers for main
extensions to new real estate developments. Some portion of CAC is refunded
based upon the revenues that the new developments generate. CIAC is customer
advances for construction that, under the terms of individual main extension
agreements, are no longer subject to refund.

Short-term Investments
Short-term investments are stated at cost, which approximates market value.

Cash Equivalents
Elizabethtown Water Company considers all highly liquid debt instruments
purchased with maturities of three months or less to be cash equivalents.

Reclassification
Certain prior year amounts have been reclassified to conform to the current
year's presentation.

3. Federal Income Taxes
The computation of federal income taxes and the reconciliation of the tax
provision computed at the federal statutory rate (35%) with the amount
reported in the Statements of Consolidated Income follow:

                                       9
<PAGE>

                                      1997     1996      1995
                                   ---------------------------
                                     (Thousands of Dollars)

Tax expense at statutory rate      $11,262   $ 8,952   $ 9,270
Items for which deferred taxes
 are not provided:
   Difference between book
   and tax depreciation                 58       132       133
   Other                               157       (56)      (37)
Investment tax credits                (203)     (205)     (204)
                                   ---------------------------
Provision for federalincome taxes  $11,274   $ 8,823   $ 9,162
                                   ===========================
The provision for federal income
taxes is composed of the following:
 Current                           $ 7,212   $ 3,764   $ 6,409
Tax on (deposits)refunds on main
 extensions                          1,369       207    (1,734)
 Deferred:
   Tax depreciation                  2,716     3,379     3,492
   Capitalized interest                 19     1,264       800
   Main cleaning and lining            612       587       405
   Other                              (450)     (174)       (8)
Investment taxcredits - net           (203)     (204)     (202)
                                   ---------------------------
Total provision                    $11,274   $ 8,823   $ 9,162
                                   ===========================

In accordance with SFAS No. 109, deferred tax balances have been reflected at
Elizabethtown Water Companys  current consolidated federal income tax rate,
which is 35%.

                                       10
<PAGE>

The tax effect of significant temporary differences representing deferred
income tax assets and liabilities as of December 31, 1997 and 1996 is as
follows:


                                        1997        1996
                                   ------------------------
                                    (Thousands of Dollars)

Water utility plant - net            $(43,611)   $(40,283)
Taxes recoverable through
 future rates                         (21,439)    (30,435)
Prepaid pension expense                    75         (35)
Capitalized interest                   (2,591)     (2,573)
Waste residuals                          (322)       (373)
Other assets                              415         285
Other liabilities                        (378)       (536)
                                     --------------------
Net deferred income tax
 liabilities                         $(67,851)   $(73,950)
                                     ====================

4. Capitalization
E'town periodically makes equity contributions to Elizabethtown from the
proceeds of common stock issued under E'town's Dividend Reinvestment and
Stock Purchase Plan (DRP). E'town contributed
$6.98 million and $5.30 million in 1997 and 1996, respectively, to
Elizabethtown, from the proceeds of DRP issuances.

Cumulative Preferred Stock
Elizabethtown's $5.90 Cumulative Preferred Stock is not redeemable at the
option of the Company. Elizabethtown is required to redeem the entire issue
at $100 per share on March 1, 2004.

                                       11
<PAGE>

Long-term Debt
Elizabethtown's long-term debt indentures restrict the amount of retained
earnings available to Elizabethtown to pay cash dividends, (which is the
primary source of funds available to the Corporation for payment of dividends
on its common stock), or acquire Elizabethtown's common stock, all of which
is held by E'town. At December 31, 1997, $7.63 million of Elizabethtown's
retained earnings were restricted under the most restrictive indenture
provision. Therefore, $37.93 million of E'town's consolidated retained
earnings were unrestricted.

On June 4, 1997, Elizabethtown issued a total of $50 million of 30-year
Variable Rate Debentures due December 2027, $25 million of Series A and $25
million of Series B, to evidence a like amount of Variable Rate Notes issued
through the New Jersey Economic Development Authority (NJEDA). The proceeds
were used to repay $50 million of balances outstanding under the Companys
revolving credit agreement. The NJEDA Notes are remarketed on a weekly basis,
at which time the interest rates on each issue are subject to change. The
rates in effect as of December 31, 1997, were 3.60% for Series A and 3.55%
for Series B.

 5. Lines of Credit
Elizabethtown  has $82.5 million of uncommitted lines of credit with several
banks. Information relating to bank borrowings for 1997, 1996 and 1995 is as
follows:
                                     1997     1996      1995
                                  ---------------------------
                                    (Thousands of Dollars)

Maximum amount outstanding         $69,500  $69,000  $60,000
Average monthly amount
 outstanding                       $40,886  $45,240  $39,636
Average interest rate at year end      6.0%     5.7%     5.9%
Compensating balances at year end  $   0    $  0     $   0
 Weighted average interest rate
  based on average daily balances      5.8%      5.8%    6.2%

                                       12
<PAGE>

6. Financial Instruments
The carrying amounts and the estimated fair values, as of December 31, 1997
and 1996, of financial instruments issued or held by the Elizabethtown Water
Company are as follows:
                                           1997       1996
                                      ------------------------
                                       (Thousands of Dollars)
Cumulative preferred stock:
   Carrying amount                     $  12,000   $  12,000
   Estimated fair value                   11,760      12,000
Long-term debt:
   Carrying amount                     $ 231,944   $ 181,933
   Estimated fair value                  239,585     185,375

Estimated fair values are based upon quoted market prices for these or
similar securities.

7. Regulatory Assets and Liabilities
Certain costs incurred by Elizabethtown and Mount Holly, which have been
deferred, have been recognized as regulatory assets and are being amortized
over various periods, as set forth below:

                                          1997        1996
                                     -----------------------
                                      (Thousands of Dollars)

Waste residual management              $   936    $   1,064
Unamortized debt and
 preferred stock expense                 9,656        8,988
Taxes recoverable through
 future rates (Note 3)                  21,439       30,435
Postretirement benefit
 expense (Note 10)                       3,738        3,465
Safety management expense                  331          418
Business process redesign                  284          362
Rate case expenses                          80          201
                                       --------------------
Total                                  $36,464      $44,933
                                       ====================

                                       13
<PAGE>

Waste Residual Management
The costs of disposing of the byproducts generated by Elizabethtowns and
Mount Holly's water treatment plants are being amortized and recovered in
rates over three and five-year periods, respectively, for ratemaking and
financial statement purposes. No return is being earned on the deferred
balances related to these programs.

Unamortized Debt and Preferred Stock Expenses
Costs incurred in connection with the issuance or redemption of long-term
debt have been deferred and are being amortized and recovered in rates over
the lives of the respective issues for ratemaking and financial statement
purposes. Costs incurred in connection with the issuance and redemption of
preferred stock have been deferred and are being amortized and recovered in
rates over a 10-year period for ratemaking and financial statement purposes.

Other
Safety management expenses and business process redesign expenses relate to
studies undertaken by the Company and are being amortized and recovered in
rates over five years.

Rate case expenses are being substantially recovered in rates during two-year
periods.

There were no regulatory liabilities at December 31, 1997 or 1996.

8. Regulatory Matters
Rates
Elizabethtown
On December 17, 1997, the BPU adopted an Order for rate increases for
Elizabethtown and Mount Holly, effective January 1, 1998, for the recovery of
costs associated with SFAS No. 106 "Employers' Accounting For Postretirement
Benefits Other Than Pensions." The resulting rate increases reflect recovery
over a 15-year period of amounts previously deferred on the Consolidated
Balance Sheets for postretirement benefits since 1993 and prospectively, the
difference between the amounts currently recovered in rates and the full SFAS
No. 106 expense on an accrual basis. The total increases in annual operating
revenues resulting from these petitions are $.39 million for Elizabethtown
and $.02 million for Mount Holly.

                                       14
<PAGE>

On October 25, 1996, Elizabethtown received a rate increase under a
stipulation resulting in an increase in annual revenues of $21.8 million for
the construction, financing and operating costs of the Canal Road Water
Treatment Plant.

Mount Holly
In June 1995, Mount Holly petitioned the BPU for an increase in rates, to
take place in two phases. The first phase was stipulated for a rate increase
effective February 1996 of $.55 million. The second phase would recover the
cost of a new water supply, treatment and transmission system necessary to
obtain water outside a designated portion of an aquifer currently used by
Mount Holly, and to treat and pump the water into the Mount Holly
distribution system.  Management believes this project is the most
cost-effective alternative available to Mount Holly to comply with state
legislation that restricts the amount of water that can be withdrawn from an
aquifer in certain areas of southern New Jersey. The project is referred to
as the Mansfield Project. Mount Holly has expended $3.56 million on the
Mansfield Project as of December 31, 1997, excluding AFUDC. The land for the
supply and treatment facilities has been purchased and test wells have been
drilled and can produce the required supply.  In September, the New Jersey
Department of Environmental Protection (DEP) granted Mount Holly a water
allocation permit for four wells that are to be the water supply for this
project. In October 1995, another water purveyor requested of the DEP, and
was subsequently granted, an adjudicatory hearing in opposition to the
permit. In August 1997, Mount Holly settled this matter by entering into an
agreement with the other water purveyor and the DEP. Under the agreement,
Mount Holly will purchase 1.0 million gallons per day from the other purveyor
for a period to include the later of two years or the date the Mansfield
Project is placed into service. Water purchases began in March 1998, after
completion of an interconnection.

As a result of the settlement agreement, Mount Holly expects to continue with
its plan to construct the Mansfield Project. The BPU and the parties to Mount
Holly's last rate case are participating in a proceeding connected with the
second phase of the 1995 case to clarify the need for and cost-effectiveness
of the Mansfield Project.

On September 23, 1997, Mount Holly filed a petition with the BPU to establish
a Purchased Water Adjustment Clause (PWAC) to reflect the cost of water
expected to be purchased from the purveyor under the settlement agreement
discussed above. The petition requests an increase in annual operating
revenues of approximately $1.34 million or 40.3%.

                                       15
<PAGE>

In April 1998, Mount Holly expects to file a petition with the BPU for a rate
increase, which will reflect additional construction and financing costs, as
well as increases in operating costs since rates were last established in
January 1996. This rate case will include approximately $7.27 million of the
cost for a portion of the Mansfield Project to serve a section of Mount
Holly.  This amount was part of the second phase of the 1995 rate case
discussed above. The rate case will also reflect $6.0 million in additions to
utility plant since Mount Holly's base rates were last adjusted in January
1996. A decision is expected by the end of 1998. Mount Holly expects to file
an additional rate case next year for the remaining cost of the Mansfield
Project, estimated to be $11.3 million, to coincide with the completion of
the project and the expiration of the agreement to purchase water from the
other purveyor.

9. Commitments and Contingent Liabilities
Elizabethtown is obligated, under a contract that expires in 2013, to
purchase from the New Jersey Water Supply Authority (NJWSA) a minimum of 37
billion gallons of water annually. Effective July 1, 1997, the annual cost of
water under contract is $7.86 million. The Company purchases additional water
from the NJWSA on an as-needed basis. The total cost of water purchased from
the NJWSA was $8.79 million, $8.70 million and $9.34 million for 1997, 1996
and 1995, respectively.

Capital expenditures of Elizabethtown and Mount Holly are estimated to be
$112.66 million and $21.85 million, respectively, through 2000.

Expected future minimum rental payments required under noncancelable leases
with terms in excess of one year at December 31 of each of the years 1998
through 2002 are: 1998, $.65 million; 1999, $.69 million; 2000, $.72 million;
2001, $.76 million and 2002, $.77 million. Rent expense totaled $.72 million,
$.84 million and $.82 million in 1997, 1996 and 1995, respectively.

10. Pension Plan and Other Postretirement Benefits
Pension Plan
Elizabethtown has a trusteed, noncontributory Retirement Plan (Plan), which
covers most employees. Under the Company's funding policy, the Corporation
makes contributions that meet the minimum funding requirements of the
Employee Retirement Income Security Act of 1974. The components of the net
pension costs for the Retirement Plan are as follows:

                                       16
<PAGE>

                                1997      1996      1995
                              ---------------------------
                                 (Thousands of Dollars)

Service cost - benefits
 earned during the year       $ 1,278    $1,322   $  915
Interest cost on projected
 benefit obligation             2,618     2,480    2,156
Return on Plan assets          (8,150)   (4,542)  (7,587)
Net amortization and
 deferral                       4,551     1,221    4,862
                               -------------------------
Net pension costs              $  297     $ 481    $ 346
                               =========================

Plan assets are invested in publicly traded debt and equity securities. The
reconciliations of the funded status of the Plan to the amounts recognized in
the Consolidated Balance Sheets are presented below.

                                       1997       1996
                                  -----------------------
                                  (Thousands of Dollars)

Market value of Plan assets        $ 46,537    $ 40,016
                                   --------------------
Actuarial present value of
 Plan benefits:
Vested benefits                      31,186      28,492
Non-vested benefits                     101          97
                                    -------------------
Accumulated benefit obligation       31,287      28,589
Projected increases in
 compensation levels                  7,458       7,183
                                    -------------------
Projected benefit obligation         38,745      35,772
                                    -------------------
Excess of Plan assets over
 projected benefit obligation         7,793       4,244
Unrecognized net gain                (7,920)     (3,978)
Unrecognized prior service cost       1,535       1,724
Unrecognized transition asset        (1,624)     (1,891)
                                    -------------------
Prepaid (accrued) pension expense   $  (216)   $     99
                                    ===================

                                       17
<PAGE>


The assumed rates used in determining the actuarial present value of the
projected benefit obligations were as follows:

                                   1997     1996      1995
                                ---------------------------
Discount rate                      7.25%    7.50%    7.00%
Compensation increase              5.50%    5.50%    5.50%
Rate of return on Plan assets      9.00%    9.00%    9.00%


The Company also has a supplemental retirement plan for certain management
employees that is not funded. Benefit payments under this plan are made
directly by the Company. At December 31, 1997, the projected benefit
obligation of this supplemental plan was $1.43 million and the net periodic
benefit cost was $.27 million and $.25 million for 1997 and 1996,
respectively. The plan assumed a discount rate of 7.25% for 1997 and 7.50%
for 1996, and a compensation increase of 4% for both 1997 and 1996 for
purposes of determining the actuarial present value of the projected benefit
obligations.

Other Postretirement Benefits
Elizabethtown and Mount Holly provide certain health care and life insurance
benefits for substantially all of their retired employees. As a result of a
contract negotiated in February 1996 with the Company's bargaining unit, all
union and non-union employees retiring after January 1, 1997 pay 25% of
future increases in the premiums the Company pays for postretirement medical
benefits.

Under SFAS No. 106, the costs of postretirement benefits are accrued for each
year the employee renders service, based on the expected cost of providing
such benefits to the employee and the employee's beneficiaries and covered
dependents, rather than expensing these benefits on a pay-as-you-go basis.

Based upon an independent actuarial study, the transition obligation,
calculated under SFAS No. 106, was $7.21 million as of January 1, 1993, the
date of adoption of SFAS No. 106. The transition obligation is being
amortized over 20 years.

                                       18
<PAGE>

The following table details the postretirement benefit obligation at
December 31:

                                       1997       1996
                                   -----------------------
                                    (Thousands of Dollars)

Retirees                            $ 1,990      $ 2,015
Fully eligible plan participants      4,566        4,034
                                    --------------------
Accumulated postretirement
 benefit obligation                   6,556        6,049
Plan assets at fair value            (1,331)        (764)
Unrecognized net gain                 3,966        3,952
Unrecognized transition obligation   (5,423)      (5,772)
                                    --------------------
Accrued postretirement
 benefit obligation                 $ 3,768      $ 3,465
                                    ====================

The assumed health care cost trend rate used in measuring the accumulated
postretirement benefit obligation as of December 31, 1997, and for the year
1997 was 9%. This rate decreases linearly each successive year until it
reaches 3.8% in 2007, after which the rate remains constant. The assumed
rates used in determining the actuarial present value of the projected
benefit obligations were as follows:

                               1997     1996      1995
                              -------------------------
Discount rate                  7.25%    7.50%    7.00%
Rate of return on plan assets  9.00%    9.00%     n/a


A single percentage point increase in the assumed health care cost trend rate
for each year would increase the accumulated postretirement benefit
obligation as of December 31, 1997, and the net postretirement service and
interest cost by approximately $.90 million and $.26 million, respectively.

                                       19
<PAGE>

Based upon the independent actuarial study referred to above, the annual
postretirement cost calculated under SFAS No. 106 is as follows:

                                      1997     1996     1995
                                    -------------------------
                                     (Thousands of Dollars)

Service cost - benefits earned
 during the year                     $ 383    $ 416    $ 474
Interest cost on accumulated
 postretirement benefit obligation     444      425      579
Return on Plan assets                  (57)     (72)
Amortization of transition obligation  361      417      360
Amortization of gain                  (223)
                                     -----------------------
Total                                $ 908    $1,186  $1,413
Deferred amount for regulated
 companies pending recovery           (273)     (565)   (824)
                                     -----------------------
Net postretirement benefit expense   $ 635    $  621  $  589
                                     =======================

The rate increases effective January 1, 1998 allows for the full recovery of
costs associated with the implementation of SFAS No. 106, including an
amortization over 15 years of amounts previously deferred which were in
excess of amounts previously being recovered in rates. As of December 31,
1997, the amounts that have been deferred are $3.59 million and $.14 million
for Elizabethtown and Mount Holly, respectively.

                                       20
<PAGE>

11. Quarterly Financial Data (Unaudited)
A summary of financial data for each quarter of 1997 and 1996 follows:

                                                  Earnings
                                                 Applicable
         Operating   Operating         Net       To Common
Quarter   Revenues     Income         Income        Stock
- ----------------------------------------------------------
   (Thousands of Dollars Except Per Share Amounts)

1997
   1st   $ 30,013     $ 8,092        $ 3,885       $ 3,682
   2nd     32,333       8,981          4,862         4,659
   3rd     37,815      11,926          7,982         7,779
   4th     31,627       8,067          4,176         3,972
- ----------------------------------------------------------
Total    $131,788     $37,066        $20,905       $20,092
==========================================================
1996
   1st   $ 25,760     $ 5,651        $ 3,594       $ 3,391
   2nd     27,263       6,484          4,365         4,163
   3rd     28,173       7,146          4,911         4,708
   4th     29,162       7,562          3,885         3,680
- ----------------------------------------------------------
Total   $ 110,358     $26,843        $16,755       $15,942
==========================================================

Water utility revenues are subject to seasonal fluctuation due to normal
increased water consumption during the third quarter of each year.


                                       21
<PAGE>

ETOWN CORPORATION                                           EXHIBIT 4(C)
$12,000,000
6.79% Senior Notes due December15, 2007
- ----------------
NOTE PURCHASE AGREEMENT
- ----------------
Dated as of December15, 1997



TABLE OF CONTENTS

SECTION HEADING PAGE

SECTION1.      AUTHORIZATION OF NOTES                                    1

SECTION2.      SALE AND PURCHASE OF NOTES                                1

SECTION3.      CLOSINGS                                                  1

SECTION4.      CONDITIONS TO EACH CLOSING                                2
Section4.1.    Representations and Warranties                            2
Section4.2.    Performance; No Default                                   2
Section4.3.    Compliance Certificates                                   2
Section4.4.    Opinions of Counsel                                       2
Section4.5.    Purchase Permitted by Applicable Law, etc                 3
Section4.6.    Governmental Approvals                                    3
Section4.7.    Payment of Special Counsel Fees                           3
Section4.8.    Private Placement Number                                  3
Section4.9.    Changes in Corporate Structure                            3
Section4.10.   Proceedings and Documents                                 3

SECTION5.      REPRESENTATIONS AND WARRANTIES OF THE COMPANY             4
Section5.1.    Organization; Power and Authority                         4
Section5.2.    Authorization, etc                                        4
Section5.3.    Disclosure                                                4
Section5.4.    Organization and Ownership of Shares of Subsidiaries      4
Section5.5.    Financial Statements                                      5
Section5.6.    Compliance with Laws, Other Instruments, etc              5
Section5.7.    Governmental Authorizations, etc                          5
Section5.8.    Litigation; Observance of Statutes and Orders             5
Section5.9.    Taxes                                                     6
Section5.10.   Title to Property; Leases                                 6
Section5.11.   Licenses, Permits, etc                                    6
Section5.12.   Compliance with ERISA                                     6
Section5.13.   Private Offering by the Company                           7
Section5.14.   Use of Proceeds; Margin Regulations                       7
Section5.15.   Existing Indebtedness                                     8
Section5.16.   Foreign Assets Control Regulations, etc                   8
Section5.17.   Status under Certain Statutes                             8

SECTION6.      REPRESENTATIONS OF THE PURCHASER                          8
Section6.1.    Purchase for Investment                                   8
Section6.2.    Source of Funds                                           8

SECTION7.      INFORMATION AS TO COMPANY                                10
Section7.1.    Financial and Business Information                       10
Section7.2.    Officers Certificate                                     12
Section7.3.    Inspection                                               13

SECTION8.      PREPAYMENT OF THE NOTES                                  13
Section8.1.    Prepayments                                              13
Section8.2.    Optional Prepayments with Make-Whole Amount              13
Section8.3.    Allocation of Partial Prepayments                        14
Section8.4.    Maturity; Surrender, etc                                 14
Section8.5.    Purchase of Notes                                        14
Section8.6.    Make-Whole Amount                                        14
SECTION9.      AFFIRMATIVE COVENANTS                                    16
Section9.1.    Compliance with Law                                      16
Section9.2.    Insurance                                                16
Section9.3.    Maintenance of Properties                                16
Section9.4.    Payment of Taxes                                         16
Section9.5.    Corporate Existence, etc.; Maintenance of Ownership of
                Elizabethtown Water Company                             17

SECTION10.     NEGATIVE COVENANTS                                       17
Section10.1.   Transactions with Affiliates                             17
Section10.2.   Merger, Consolidation, etc                               17
Section10.3.   Fixed Charges Coverage Ratio                             18
Section10.4.   Consolidated Common Shareholders Equity                  18
Section10.5.   Consolidated Debt                                        18
Section10.6.   Liens                                                    18
Section10.7.   Sale of Assets of Elizabethtown Water Company and The
                Mount Holly Water Company                               18
Section10.8.   Restricted Investments                                   19

SECTION11.     EVENTS OF DEFAULT                                        19

SECTION12.     REMEDIES ON DEFAULT, ETC                                 21
Section12.1.   Acceleration                                             21
Section12.2.   Other Remedies                                           22
Section12.3.   Rescission                                               22
Section12.4.   No Waivers or Election of Remedies, Expenses, etc        22

SECTION13.     REGISTRATION; EXCHANGE; SUBSTITUTION OF NOTES            22
Section13.1.   Registration of Notes                                    22
Section13.2.   Transfer and Exchange of Notes                           23
Section13.3.   Replacement of Notes                                     23

SECTION14.     PAYMENTS ON NOTES                                        24
Section14.1.   Place of Payment                                         24
Section14.2.   Home Office Payment                                      24

SECTION15.     EXPENSES, ETC                                            24
Section15.1.   Transaction Expenses                                     24
Section15.2.   Survival                                                 25

SECTION16.     SURVIVAL OF REPRESENTATIONS AND WARRANTIES; ENTIRE
                AGREEMENT                                               25
SECTION17.     AMENDMENT AND WAIVER                                     25
Section17.1.   Requirements                                             25
Section17.2.   Solicitation of Holders of Notes                         25
Section17.3.   Binding Effect, etc                                      26
Section17.4.   Notes Held by Company, etc                               26

SECTION18.     NOTICES                                                  26

SECTION19.     REPRODUCTION OF DOCUMENTS                                27

SECTION20.     CONFIDENTIAL INFORMATION                                 27

SECTION21.     SUBSTITUTION OF PURCHASER                                28

SECTION22.     MISCELLANEOUS                                            28
Section22.1.   Successors and Assigns                                   28
Section22.2.   Payments Due on Non-Business Days                        29
Section22.3.   Severability                                             29
Section22.4.   Construction                                             29
Section22.5.   Counterparts                                             29
Section22.6.   Governing Law                                            29
Signatures                                                              30


SCHEDULEA             INFORMATION RELATING TO PURCHASER

SCHEDULEB             DEFINED TERMS

SCHEDULE5.4           Subsidiaries of the Company and Ownership of
                       Subsidiary Stock

SCHEDULE5.15          Existing Indebtedness

EXHIBIT1              Form of 6.79% Senior Note due December15, 2007

EXHIBIT4.4(a)         Form of Opinion of  Counsel for the Company

EXHIBIT4.4(b)         Form of Opinion of Special New York Counsel for
                       the Company

EXHIBIT4.4(C)         Form of Opinion of Special Counsel for the Purchaser



ETOWN CORPORATION
600 South Avenue
Westfield, New Jersey  07091-0788
6.79% SENIOR NOTES DUE DECEMBER15, 2007

Dated as of
December15, 1997
American General Life Insurance Company
c/o American General Corporation
P.O. Box 3247
Houston, Texas 77253-3247
Ladies and Gentlemen:

ETOWN CORPORATION,  a New Jersey  corporation (the Company),  agrees with you as
follows:

SECTION1.  AUTHORIZATION OF NOTES. The Company will authorize the issue and sale
of  $12,000,000  aggregate  principal  amount  of its  6.79%  Senior  Notes  due
December15,  2007 (the  Notes,  such term to include  any such  notes  issued in
substitution therefor pursuant to Section13 of this Agreement).  The Notes shall
be substantially in the form set out in Exhibit1,  with such changes  therefrom,
if any, as may be approved by you and the  Company.  Certain  capitalized  terms
used in this Agreement are defined in ScheduleB;  references to a Schedule or an
Exhibit are, unless otherwise specified, to a Schedule or an Exhibit attached to
this Agreement.

SECTION2.  SALE AND PURCHASE OF NOTES.  Subject to the terms and  conditions  of
this  Agreement,  the Company  will issue and sell to you and you will  purchase
from  the  Company,  at each  Closing  provided  for in  Section3,  Notes in the
principal amount specified opposite your name in Schedule A with respect to such
Closing at the purchase price of 100% of the principal amount thereof.

SECTION3.  CLOSINGS.  The sale and  purchase of the Notes to be purchased by you
shall  occur at the  offices of Chapman  and  Cutler,  111 West  Monroe  Street,
Chicago,  Illinois  60603,  at 10:00 A.M.  Chicago  time, at not more than three
closings (each a Closing) which shall take place on December22,  1997, January8,
1998 and May15,  1998 or on such other Business Day or Business Days on or prior
to May31, 1998 as may be agreed upon by the Company and you. At each Closing the
Company will deliver to you the Notes to be purchased by you on such date in the
form of a single Note (or such greater  number of Notes in  denominations  of at
least $100,000 as you may request) dated the date of such Closing and registered
in your name (or in the name of your  nominee),  against  delivery by you to the
Company  or its  order  of  immediately  available  funds in the  amount  of the
purchase price therefor by wire transfer of immediately  available funds for the
account of the Company to account number  2083605002512  at First Union National
Bank, Newark,  New Jersey,  ABA number 031201467.  If at any Closing the Company
shall fail to tender such Notes to you as provided  above in this  Section3,  or
any of the  conditions  specified in Section4  shall not have been  fulfilled to
your  satisfaction,  you shall,  at your  election,  be  relieved of all further
obligations  under this  Agreement,  without  thereby waiving any rights you may
have by reason of such failure or such nonfulfillment.

SECTION4.  CONDITIONS TO EACH CLOSING.  Your  obligation to purchase and pay for
the Notes to be sold to you at each  Closing is subject  to the  fulfillment  to
your  satisfaction,  prior to or at such Closing,  of the following  conditions:
Section4.1.  Representations and Warranties.  The representations and warranties
of the Company in this  Agreement  shall be correct when made and at the time of
such  Closing.  Section4.2.  Performance;  No Default.  The  Company  shall have
performed  and complied with all  agreements  and  conditions  contained in this
Agreement  required to be performed  or complied  with by it prior to or at such
Closing,  and after  giving  effect to the issue and sale of the Notes  (and the
application of the proceeds thereof as contemplated by Section5.14),  no Default
or  Event  of  Default  shall  have  occurred  and  be  continuing.  Section4.3.
Compliance  Certificates.  (a)  Officers  Certificate.  The  Company  shall have
delivered  to you an  Officers  Certificate,  dated  the  date of such  Closing,
certifying that the conditions  specified in Sections4.1,  4.2 and 4.9 have been
fulfilled.  (b) Secretarys Certificate.  (i) The Company shall have delivered to
you  on or  prior  to the  first  Closing  a  certificate  certifying  as to the
resolutions  attached  thereto and other corporate  proceedings  relating to the
authorization,  execution and delivery of the Notes and this Agreement. (ii) The
Company  shall have  delivered to you on or prior to each  subsequent  Closing a
certificate certifying as to no changes to the authorizing resolutions or any of
the other items  attached to the Companys  certificate  delivered in  connection
with the first Closing. Section4.4. Opinions of Counsel. You shall have received
opinions  in form and  substance  satisfactory  to you,  dated  the date of such
Closing  (a)from Walter M. Braswell,  Esq.,  Secretary of the Company,  (b) from
Winthrop,  Stimson, Putnam & Roberts,  special New York counsel for the Company,
covering the matters set forth in Exhibits4.4(a) and 4.4(b),  respectively,  and
covering such other matters incident to the transactions  contemplated hereby as
you or your counsel may reasonably request (and the Company hereby instructs its
counsel to deliver  such  opinion to you) and (c)from  Chapman and Cutler,  your
special counsel in connection with such transactions,  substantially in the form
set forth in  Exhibit4.4(c)  and covering  such other  matters  incident to such
transactions as you may reasonably  request.  Section4.5.  Purchase Permitted by
Applicable  Law,  etc. On the date of such Closing your  purchase of Notes shall
(i)be  permitted by the laws and  regulations of each  jurisdiction to which you
are subject,  without recourse to provisions (such as  Section1405(a)(8)  of the
New York Insurance Law) permitting  limited  investments by insurance  companies
without  restriction as to the character of the particular  investment,  (ii)not
violate  any  applicable  law  or  regulation  (including,  without  limitation,
Regulation  G, T or X of the Board of Governors of the Federal  Reserve  System)
and (iii)not  subject you to any tax,  penalty or liability under or pursuant to
any applicable  law or regulation,  which law or regulation was not in effect on
the date  hereof.  If  requested  by you,  you shall have  received  an Officers
Certificate  certifying as to such matters of fact as you may reasonably specify
to enable you to determine  whether such purchase is so  permitted.  Section4.6.
Governmental Approvals.  The Company shall have received all necessary consents,
authorizations  and  approvals  from  all  Governmental  Authorities,   if  any,
necessary for the  execution,  delivery and  performance  by the Company of this
Agreement and the Notes,  and any such consent,  authorization or approval shall
be final and unappealable.  Section4.7. Payment of Special Counsel Fees. Without
limiting the provisions of Section15.1, the Company shall have paid on or before
the first Closing the reasonable fees, charges and disbursements of your special
counsel referred to in Section4.4 to the extent reflected in a statement of such
counsel  rendered  to the Company at least one  Business  Day prior to the first
Closing. Section4.8. Private Placement Number. A Private Placement number issued
by Standard & Poors CUSIP Service  Bureau (in  cooperation  with the  Securities
Valuation Office of the National  Association of Insurance  Commissioners) shall
have been obtained for the Notes.  Section4.9.  Changes in Corporate  Structure.
The Company shall not have changed its  jurisdiction of  incorporation or been a
party to any merger or consolidation  and shall not have succeeded to all or any
substantial  part of the liabilities of any other entity,  at any time following
the  date  of the  most  recent  financial  statements  included  as part of the
Memorandum  and on or  prior  to the  date of the  first  Closing.  Section4.10.
Proceedings  and  Documents.  All corporate and other  proceedings in connection
with the  transactions  contemplated  by this  Agreement  and all  documents and
instruments  incident to such transactions shall be satisfactory to you and your
special  counsel,  and you and your special counsel shall have received all such
counterpart  originals or certified or other copies of such  documents as you or
they may reasonably request.

SECTION5.  REPRESENTATIONS  AND WARRANTIES OF THE COMPANY The Company represents
and warrants to you that:  Section5.1.  Organization;  Power and Authority.  The
Company is a corporation  duly organized,  validly existing and in good standing
under the laws of its jurisdiction of incorporation,  and is duly qualified as a
foreign  corporation and is in good standing in each  jurisdiction in which such
qualification is required by law, other than those jurisdictions as to which the
failure to be so qualified or in good standing would not, individually or in the
aggregate, reasonably be expected to have a Material Adverse Effect. The Company
has the corporate  power and authority to own or hold under lease the properties
it purports to own or hold under  lease,  to transact  the business it transacts
and proposes to transact,  to execute and deliver this  Agreement  and the Notes
and to perform the  provisions  hereof and thereof.  Section5.2.  Authorization,
etc.  This  Agreement  and the Notes have been duly  authorized by all necessary
corporate action on the part of the Company, and this Agreement constitutes, and
upon execution and delivery  thereof each Note will constitute,  a legal,  valid
and  binding  obligation  of the  Company  enforceable  against  the  Company in
accordance  with its  terms,  except as such  enforceability  may be  limited by
(i)applicable  bankruptcy,  insolvency,  reorganization,   moratorium  or  other
similar laws  affecting  the  enforcement  of  creditors  rights  generally  and
(ii)general  principles of equity (regardless of whether such  enforceability is
considered in a proceeding  in equity or at law).  Section5.3.  Disclosure.  The
Company,  through its agent, PNC Capital  Markets,  Inc., has delivered to you a
copy of a Confidential Private Placement Memorandum,  dated November,  1997 (the
Memorandum),  relating to the transactions  contemplated hereby. This Agreement,
the Memorandum and the financial statements referred to in Section5.5,  taken as
a whole, do not contain any untrue statement of a material fact or omit to state
any material fact  necessary to make the  statements  therein not  misleading in
light of the  circumstances  under which they were made.  Except as disclosed in
the Memorandum or in the financial  statements referred to in Section5.5,  since
December31,  1996,  there  has  been  no  change  in  the  financial  condition,
operations,  business or  properties  of the Company or any of its  Subsidiaries
except  changes that  individually  or in the aggregate  would not reasonably be
expected  to  have a  Material  Adverse  Effect.  Section5.4.  Organization  and
Ownership of Shares of Subsidiaries. (a)Schedule5.4 is (except as noted therein)
a complete and correct list of the Companys  Subsidiaries,  showing,  as to each
Subsidiary, the correct name thereof, the jurisdiction of its organization,  and
the  percentage of shares of each class of its capital  stock or similar  equity
interests outstanding owned by the Company and each other Subsidiary. (b) All of
the  outstanding  shares of capital  stock or similar  equity  interests of each
Subsidiary  shown  in  Schedule5.4  as  being  owned  by  the  Company  and  its
Subsidiaries have been validly issued,  are fully paid and nonassessable and are
owned by the Company or another Subsidiary free and clear of any Lien (except as
otherwise  disclosed  in  Schedule5.4).   (c)  Each  Subsidiary   identified  in
Schedule5.4  is a  corporation  or other legal  entity duly  organized,  validly
existing  and  in  good  standing  under  the  laws  of  its   jurisdiction   of
organization,  and is duly  qualified  as a foreign  corporation  or other legal
entity and is in good standing in each jurisdiction in which such  qualification
is required by law, other than those jurisdictions as to which the failure to be
so qualified or in good standing  would not,  individually  or in the aggregate,
reasonably be expected to have a Material  Adverse Effect.  Each such Subsidiary
has the  corporate  or other power and  authority to own or hold under lease the
properties  it purports to own or hold under lease and to transact  the business
it transacts and proposes to transact.  Section5.5.  Financial  Statements.  The
consolidated  financial  statements  of the  Company  and its  Subsidiaries  (i)
included as part of the Memorandum, and (ii) to be delivered to you prior to the
final Closing pursuant to Section7 (including in each case the related schedules
and notes) fairly  present or will fairly  present in all material  respects the
consolidated  financial position of the Company and its Subsidiaries as of their
respective dates and the consolidated results of their operations and cash flows
for their  respective  periods and have been or will be  prepared in  accordance
with GAAP  consistently  applied  throughout the periods  involved except as set
forth  in the  notes  thereto  (subject,  in the case of any  interim  financial
statements, to normal year-end adjustments).  Section5.6.  Compliance with Laws,
Other Instruments,  etc. The execution,  delivery and performance by the Company
of this Agreement and the Notes will not (i)contravene, result in any breach of,
or constitute a default under,  or result in the creation of any Lien in respect
of any property of the Company or any Subsidiary under, any indenture, mortgage,
deed of trust, loan, purchase or credit agreement,  lease,  corporate charter or
by-laws,  or any other Material  agreement or instrument to which the Company or
any  Subsidiary  is bound or by which the  Company or any  Subsidiary  or any of
their  respective  properties  may be bound or  affected,  (ii)conflict  with or
result in a breach of any of the terms,  conditions  or provisions of any order,
judgment,  decree, or ruling of any court,  arbitrator or Governmental Authority
applicable to the Company or any Subsidiary or (iii)violate any provision of any
statute or other ruleor regulation of any Governmental  Authority  applicable to
the Company or any Subsidiary. Section5.7.  Governmental Authorizations, etc. No
consent,  approval or authorization  of, or registration,  filing or declaration
with, any Governmental Authority (including,  without limitation, the New Jersey
Board of  Public  Utilities)  is  required  in  connection  with the  execution,
delivery  or  performance  by the  Company  of  this  Agreement  or  the  Notes.
Section5.8.   Litigation;  Observance  of  Statutes  and  Orders.  (a)Except  as
disclosed in the Memorandum,  there are no actions, suits or proceedings pending
or, to the knowledge of the Company, threatened against or affecting the Company
or any  Subsidiary or any property of the Company or any Subsidiary in any court
or before any arbitrator of any kind or before or by any Governmental  Authority
that,  individually or in the aggregate,  would reasonably be expected to have a
Material  Adverse  Effect.  (b) Neither the  Company  nor any  Subsidiary  is in
default under any order, judgment,  decree or ruling of any court, arbitrator or
Governmental Authority or is in violation of any applicable law, ordinance, rule
or  regulation   (including  without  limitation   Environmental  Laws)  of  any
Governmental  Authority,  which  default or  violation,  individually  or in the
aggregate,  would  reasonably  be  expected to have a Material  Adverse  Effect.
Section5.9.  Taxes. The Company and its  Subsidiaries  have filed all income tax
returns that are required to have been filed in any jurisdiction,  and have paid
all taxes  shown to be due and  payable on such  returns and all other taxes and
assessments  payable by them,  to the extent  such  taxes and  assessments  have
become due and payable and before  they have become  delinquent,  except for any
taxes  and  assessments  (i)the  amount of which is not  individually  or in the
aggregate  Material  or (ii)the  amount,  applicability  or validity of which is
currently  being  contested in good faith by  appropriate  proceedings  and with
respect  to  which  the  Company  or a  Subsidiary,  as the  case  may  be,  has
established  adequate  reserves (if any) in  accordance  with GAAP.  The Federal
income tax liabilities of the Company and its Subsidiaries  have been determined
by the Internal  Revenue  Service for all fiscal years up to and  including  the
fiscal year ended December31, 1995. Section5.10.  Title to Property; Leases. The
Company and its Subsidiaries  have good and sufficient title to their respective
Material properties,  including all such properties reflected in the most recent
audited  balance  sheet  referred to in  Section5.5  or  purported  to have been
acquired by the  Company or any  Subsidiary  after said date  (except as sold or
otherwise  disposed of in the  ordinary  course of  business),  except for those
defects  in title  that,  individually  or in the  aggregate,  would  not have a
Material Adverse Effect. All Material leases are valid and subsisting and are in
full force and effect in all material respects. Section5.11.  Licenses, Permits,
etc.  The Company and its  Subsidiaries  own or possess all  licenses,  permits,
franchises,  authorizations,  patents, copyrights, service marks, trademarks and
trade names, or rights thereto,  that are Material,  without known conflict with
the rights of others,  except for those conflicts  that,  individually or in the
aggregate,  would not have a Material  Adverse Effect.  Section5.12.  Compliance
with  ERISA.   (a)The  Company  and  each  ERISA  Affiliate  have  operated  and
administered  each Plan in compliance  with all applicable  laws except for such
instances of  noncompliance  as have not resulted in and could not reasonably be
expected  to result in a Material  Adverse  Effect.  Neither the Company nor any
ERISA Affiliate has incurred any liability  pursuant to TitleI or IV of ERISA or
the penalty or excise tax  provisions of the Code  relating to employee  benefit
plans (as defined in Section3 of ERISA), and no event,  transaction or condition
has  occurred  or exists  that would  reasonably  be  expected  to result in the
incurrence of any such  liability by the Company or any ERISA  Affiliate,  or in
the  imposition  of any Lien on any of the rights,  properties  or assets of the
Company or any ERISA Affiliate, in either case pursuant to TitleI or IV of ERISA
or to such penalty or excise tax  provisions or to  Section401(a)(29)  or 412 of
the Code,  other than such  liabilities or Liens as would not be individually or
in the aggregate Material.  (b) The accumulated benefit obligation as determined
in accordance with Financial  Accounting  Standards Board Statement No. 87 under
each of the Plans (other than Multiemployer Plans),  determined as of the end of
such Plans most recently  ended plan year is as stated in the  Memorandum and in
respect  of the 1997  Plan  Year,  as will be stated  in the  audited  financial
statements  to be provided  pursuant to  Section7.1(b).  (c) The Company and its
ERISA Affiliates have not incurred  withdrawal  liabilities (and are not subject
to contingent  withdrawal  liabilities)  under  section4201  or 4204 of ERISA in
respect  of  Multiemployer  Plans  that  individually  or in the  aggregate  are
Material.  (d) The expected  postretirement benefit obligation (determined as of
the last day of the Companys most recently ended fiscal year in accordance  with
Financial  Accounting  Standards  Board  Statement  No. 106,  without  regard to
liabilities  attributable to continuation  coverage  mandated by section4980B of
the Code) of the Company and its Subsidiaries is as disclosed in the Memorandum.
(e) The  execution  and delivery of this  Agreement and the issuance and sale of
the Notes  hereunder  will not  involve any  transaction  that is subject to the
prohibitions  of section406 of ERISA or in connection  with which a tax could be
imposed pursuant to section4975(c)(1)(A)- (D) of the Code. The representation by
the  Company in the first  sentence of this  Section5.12(e)  is made in reliance
upon and subject to the accuracy of your  representation in Section6.2 as to the
sources  of the  funds to be used to pay the  purchase  price of the Notes to be
purchased by you.  Section5.13.  Private  Offering by the  Company.  Neither the
Company  nor anyone  acting on its behalf has  offered  the Notes or any similar
securities  for sale to, or solicited  any offer to buy any of the same from, or
otherwise  approached or negotiated  in respect  thereof with,  any person other
than you and not more than thirty-eight (38) other Institutional Investors, each
of which has been  offered the Notes at a private sale for  investment.  Neither
the Company nor anyone acting on its behalf has taken,  or will take, any action
that  would  subject  the  issuance  or sale of the  Notes  to the  registration
requirements  of Section5 of the Securities Act.  Section5.14.  Use of Proceeds;
Margin Regulations. The Company will apply the proceeds of the sale of the Notes
(i) to refinance existing  indebtedness and to fund future capital  expenditures
and (ii)  for  investments  in  water  and  wastewater  systems.  No part of the
proceeds  from  the  sale of the  Notes  hereunder  will be  used,  directly  or
indirectly,  for the purpose of buying or carrying  any margin  stock within the
meaning of RegulationG  of the Board of Governors of the Federal  Reserve System
(12CFR207),  or for  the  purpose  of  buying  or  carrying  or  trading  in any
securities under such  circumstances as to involve the Company in a violation of
Regulation  X of said Board (12 CFR 224) or to involve any broker or dealer in a
violation of RegulationT of said Board (12 CFR 220). The Company does not own or
presently intend to carry or purchase any margin stock. As used in this Section,
the terms margin stock and purpose of buying or carrying shall have the meanings
assigned  to them  in  said  RegulationG.  Section5.15.  Existing  Indebtedness.
Schedule5.15  sets  forth  a  complete  and  correct  list  of  all  outstanding
Indebtedness of the Company and its  Subsidiaries as of December15,  1997, since
which date there has been no Material  change in the  amounts,  interest  rates,
sinking funds,  installment  payments or maturities of the  Indebtedness  of the
Company or its  Subsidiaries.  Neither  the  Company  nor any  Subsidiary  is in
default and no waiver of default is currently  in effect,  in the payment of any
principal or interest on any  Indebtedness of the Company or such Subsidiary and
no event or condition  exists with respect to any Indebtedness of the Company or
any Subsidiary the outstanding  principal  amount of which exceeds $500,000 that
would permit (or that with notice or the lapse of time,  or both,  would permit)
one or more Persons to cause such  Indebtedness to become due and payable before
its  stated  maturity  or  before  its  regularly  scheduled  dates of  payment.
Section5.16.  Foreign Assets Control  Regulations,  etc. Neither the sale of the
Notes by the Company  hereunder nor its use of the proceeds thereof will violate
the Trading with the Enemy Act, as amended, or any of the foreign assets control
regulations  of the United  States  Treasury  Department  (31 CFR,  Subtitle  B,
Chapter V, as amended) or any enabling  legislation or executive  order relating
thereto. Section5.17. Status under Certain Statutes. Neither the Company nor any
Subsidiary is subject to regulation under the Investment Company Act of 1940, as
amended,  the Public Utility  Holding  Company Act of 1935, as amended,  the ICC
Termination Act of 1995, as amended, or the Federal Power Act, as amended.

SECTION6. REPRESENTATIONS OF THE PURCHASER. Section6.1. Purchase for Investment.
You represent  that you are purchasing the Notes for your own account or for one
or more  separate  accounts  maintained by you or for the account of one or more
pension or trust funds and not with a view to the distribution thereof, provided
that the disposition of your or their property shall at all times be within your
or their control.  You understand that the Notes have not been registered  under
the  Securities  Act  and  may be  resold  only if  registered  pursuant  to the
provisions  of  the  Securities  Act or if an  exemption  from  registration  is
available,  except under  circumstances where neither such registration nor such
an  exemption  is  required  by law,  and that the  Company is not  required  to
register the Notes. Section6.2. Source of Funds. You represent that at least one
of the following  statements is an accurate  representation as to each source of
funds (a Source) to be used by you to pay the purchase  price of the Notes to be
purchased  by you  hereunder:  (a) the Source is an  insurance  company  general
account within the meaning of Department of Labor Prohibited  Transaction  Class
Exemption  (PTCE) 95-60 (issued July12,  1995) and there is no employee  benefit
plan,  treating as a single plan,  all plans  maintained by the same employer or
employee  organization,  with respect to which the amount of the general account
reserves and  liabilities  for all contracts  held by or on behalf of such plan,
exceeds ten percent (10%) of the total reserves and  liabilities of such general
account (exclusive of separate account  liabilities) plus surplus,  as set forth
in the NAIC  Annual  Statement  filed  with your state of  domicile;  or (b) the
Source is either (i)an  insurance  company pooled separate  account,  within the
meaning  of PTCE 90-1  (issued  January  29,  1990),  or (ii)a  bank  collective
investment  fund,  within the meaning of the PTCE 91-38  (issued  July 12, 1991)
and,  except as you have  disclosed  to the Company in writing  pursuant to this
paragraph (b), no employee benefit plan or group of plans maintained by the same
employer or employee organization  beneficially owns more than 10% of all assets
allocated to such pooled separate account or collective  investment fund; or (c)
the Source  constitutes assets of an investment fund (within the meaning of Part
V(b) of the QPAM Exemption) managed by a qualified professional asset manager or
QPAM (within the meaning of PartV(a) of the QPAM Exemption), no employee benefit
plans assets that are included in such  investment  fund, when combined with the
assets of all other employee benefit plans established or maintained by the same
employer or by an affiliate  (within the meaning of  SectionV(c)(1)  of the QPAM
Exemption) of such employer or by the same employee  organization and managed by
such  QPAM,  exceed 20% of the total  client  assets  managed by such QPAM,  the
conditions of PartI(c) and (g) of the QPAM Exemption are satisfied,  neither the
QPAM nor a person controlling or controlled by the QPAM (applying the definition
of control in SectionV(e) of the QPAM  Exemption)  owns a 5% or more interest in
the Company and (i)the  identity of such QPAM and (ii)the  names of all employee
benefit  plans  whose  assets are  included  in such  investment  fund have been
disclosed to the Company in writing  pursuant to this  paragraph (c); or (d) the
Source is a governmental plan; or (e) the Source is one or more employee benefit
plans,  or a separate  account or trust fund  comprised of one or more  employee
benefit  plans,  each of which has been  identified  to the  Company  in writing
pursuant to this paragraph (e); or (f) the Source does not include assets of any
employee benefit plan, other than a plan exempt from the coverage of ERISA. If a
proposed  transferee of the Notes  identifies a plan pursuant to paragraph  (b),
(c) or (e) above,  the Company shall  deliver a  certificate  on or prior to the
date of any transfer of the Notes to such transferee,  which  certificate  shall
either  state that (i)it is neither a party in interest  (as defined in Title I,
Section3(14)  of  ERISA)  nor a  disqualified  person  (as  defined  in  Section
4975(e)(2) of the Internal  Revenue Code of 1986,  as amended),  with respect to
any plan identified pursuant to paragraphs (b) or (e) above, or (ii)with respect
to any plan,  identified  pursuant to  paragraph  (c) above,  neither it nor any
affiliate (as defined in  SectionV(c)  of the QPAM  Exemption) has at this time,
and during the  immediately  preceding  one year has  exercised the authority to
appoint or terminate  said QPAM as manager of the assets of any plan  identified
in writing  pursuant to paragraph  (c) above or to  negotiate  the terms of said
QPAMs  management  agreement on behalf of any such identified  plans. As used in
this Section6.2,  the terms employee benefit plan,  governmental  plan, party in
interest and separate  account shall have the  respective  meanings  assigned to
such terms in Section3 of ERISA.

SECTION7.   INFORMATION  AS  TO  COMPANY  Section7.1.   Financial  and  Business
Information.  The  Company  shall  deliver  to each  holder of Notes  that is an
Institutional  Investor:  (a) Quarterly Statements  promptly,  and in any event,
within 60 days after the end of each quarterly fiscal period in each fiscal year
of the Company (other than the last quarterly  fiscal period of each such fiscal
year),  duplicate copies of, (i) a consolidated balance sheet of the Company and
its Subsidiaries as at the end of such quarter, and (ii) consolidated statements
of income,  changes in shareholders equity and cash flows of the Company and its
Subsidiaries,  for  such  quarter  and (in  the  case of the  second  and  third
quarters) for the portion of the fiscal year ending with such  quarter,  setting
forth in each case in comparative form the figures for the corresponding periods
in the previous  fiscal year, all in reasonable  detail,  prepared in accordance
with GAAP applicable to quarterly financial statements generally,  and certified
by a Senior Financial Officer as fairly  presenting,  in all material  respects,
the financial  position of the companies  being reported on and their results of
operations  and  cash  flows,   subject  to  changes   resulting  from  year-end
adjustments,  provided that delivery  within the time period  specified above of
copies of the Companys Quarterly Report on Form 10-Q prepared in compliance with
the requirements  therefor and filed with the Securities and Exchange Commission
shall be deemed to satisfy the  requirements of this  Section7.1(a);  (b) Annual
Statements  promptly,  and in any  event,  within 105 days after the end of each
fiscal year of the  Company,  duplicate  copies of, (i) a  consolidated  balance
sheet of the Company and its Subsidiaries,  as at the end of such year, and (ii)
consolidated statements of income, changes in shareholders equity and cash flows
of the Company and its Subsidiaries,  for such year,  setting forth in each case
in comparative  form the figures for the previous fiscal year, all in reasonable
detail,  prepared in accordance with GAAP, and accompanied by an opinion thereon
of independent  certified public  accountants of recognized  national  standing,
which opinion shall state that such financial  statements present fairly, in all
material  respects,  the financial position of the companies being reported upon
and their  results  of  operations  and cash  flows and have  been  prepared  in
conformity with GAAP, and that the examination of such accountants in connection
with such  financial  statements  has been  made in  accordance  with  generally
accepted auditing standards, and that such audit provides a reasonable basis for
such opinion in the  circumstances,  provided that the delivery  within the time
period  specified  above of the  Companys  Annual  Report  on Form 10-K for such
fiscal year (together with the Companys annual report to  shareholders,  if any,
prepared  pursuant to Rule 14a-3 under the Exchange  Act) prepared in accordance
with the  requirements  therefor  and filed  with the  Securities  and  Exchange
Commission  shall be deemed to satisfy the  requirements of this  Section7.1(b);
(c) SEC and Other Reports  promptly upon their becoming  available,  one copy of
(i)each  financial  statement,  report,  notice or proxy  statement  sent by the
Company or any  Subsidiary  to public  securities  holders  generally,  (ii)each
regular or periodic report,  each registration  statement that shall have become
effective (without exhibits except as expressly  requested by such holder),  and
each final  prospectus  and all  amendments  thereto filed by the Company or any
Subsidiary with the Securities and Exchange Commission,  and (iii)a copy of each
Annual Report of each of  Elizabethtown  Water Company and The Mount Holly Water
Company  delivered  to the New Jersey Board of Public  Utilities;  (d) Notice of
Default or Event of Default  promptly  following,  and in any event  within five
Business Days after a Responsible  Officer  becoming  aware of, the existence of
any  Default or Event of Default,  a written  notice  specifying  the nature and
period of existence thereof and what action the Company is taking or proposes to
take with respect thereto;  (e) ERISA Matters promptly,  and in any event within
five  Business Days after a Responsible  Officer  becoming  aware of, any of the
following,  a written notice setting forth the nature thereof and the action, if
any,  that the  Company  or an ERISA  Affiliate  proposes  to take with  respect
thereto:  (i) with  respect to any Plan,  any  reportable  event,  as defined in
section4043(c) of ERISA and the regulations thereunder, for which notice thereof
has not been waived  pursuant to such  regulations as then in effect on the date
hereof; or (ii) the taking by the PBGC of steps to institute, or the threatening
by the PBGC of the institution of,  proceedings  under  section4042 of ERISA for
the termination of, or the appointment of a trustee to administer,  any Plan, or
the  receipt  by  the  Company  or  any  ERISA  Affiliate  of a  notice  from  a
Multiemployer  Plan that such action has been taken by the PBGC with  respect to
such Multiemployer Plan; or (iii) any event, transaction or condition that could
result in the incurrence of any liability by the Company or any ERISA  Affiliate
pursuant  to Title I or IV of ERISA or the penalty or excise tax  provisions  of
the Code relating to employee benefit plans, or in the imposition of any Lien on
any of the rights,  properties  or assets of the Company or any ERISA  Affiliate
pursuant to Title I or IV of ERISA or such penalty or excise tax provisions,  if
such liability or Lien,  taken together with any other such liabilities or Liens
then existing,  would  reasonably be expected to have a Material Adverse Effect;
and (f) Requested  Information with reasonable  promptness,  such other data and
information relating to the business, operations,  affairs, financial condition,
assets or  properties of the Company or any of its  Subsidiaries  or relating to
the ability of the Company to perform its  obligations  hereunder  and under the
Notes as from time to time may be  reasonably  requested  by any such  holder of
Notes.  Section7.2.  Officers  Certificate.  Each  set of  financial  statements
delivered to a holder of Notes pursuant to Section7.1(a) or Section7.1(b) hereof
shall be  accompanied  by a certificate of a Senior  Financial  Officer  setting
forth: (a) Covenant Compliance the information (including detailed calculations)
required in order to establish  whether the Company was in  compliance  with the
requirements of Section10.2 through 10.8 hereof, inclusive, during the quarterly
or annual period covered by the statements then being furnished  (including with
respect to each such Section, where applicable,  the calculations of the maximum
or minimum amount,  ratio or percentage,  as the case may be,  permissible under
the  terms  of such  Sections,  and the  calculation  of the  amount,  ratio  or
percentage  then in  existence);  and (b) Event of Default a statement that such
officer has  reviewed the  relevant  terms hereof and has made,  or caused to be
made, under his or her supervision,  a review of the transactions and conditions
of the Company and its  Subsidiaries  from the  beginning  of the  quarterly  or
annual period covered by the statements  then being furnished to the date of the
certificate  and that such review shall not have disclosed the existence  during
such period of any condition or event that  constitutes a Default or an Event of
Default or, if any such condition or event existed or exists (including, without
limitation,  any such  event or  condition  resulting  from the  failure  of the
Company or any Subsidiary to comply with any Environmental Law),  specifying the
nature and period of  existence  thereof and what action the Company  shall have
taken or proposes to take with  respect  thereto.  Section7.3.  Inspection.  The
Company  shall  permit the  representatives  of each  holder of Notes that is an
Institutional  Investor:  (a) No Default if no Default or Event of Default  then
exists,  at the expense of such holder and upon  reasonable  prior notice to the
Company,  to visit the principal executive office of the Company, to discuss the
affairs,  finances  and  accounts of the Company and its  Subsidiaries  with the
Companys officers,  and, with the consent of the Company (which consent will not
be  unreasonably  withheld)  to visit the other  offices and  properties  of the
Company and each Subsidiary,  all at such reasonable times and as often (but not
more  than  twice by any such  holder  within  any  12-month  period)  as may be
reasonably  requested  in  writing;  and (b)  Default  if a Default  or Event of
Default then  exists,  at the expense of the Company to visit and inspect any of
the offices or properties of the Company or any Subsidiary, to examine all their
respective books of account,  records,  reports and other papers, to make copies
and extracts therefrom,  and to discuss their respective  affairs,  finances and
accounts  with their  respective  officers  and (if an officer of the Company is
present) their independent public accountants (and by this provision the Company
authorizes said accountants to discuss the affairs, finances and accounts of the
Company  and  its  Subsidiaries),  all at  such  times  and as  often  as may be
requested.

SECTION8.   PREPAYMENT  OF  THE  NOTES.  Section8.1.   Prepayments.  The  entire
outstanding  principal  amount of the Notes  shall be due on  December15,  2007.
Except  as set  forth in  Section8.2,  the  Notes  may not be  prepaid  prior to
maturity at the option of the Company.  Section8.2.  Optional  Prepayments  with
Make-Whole  Amount.  The Company  may,  at its  option,  upon notice as provided
below,  prepay at any time all, or from time to time any part of, the Notes,  in
an amount not less than $1,000,000 in the case of a partial prepayment,  at 100%
of the principal amount so prepaid,  and accrued interest thereon to the date of
prepayment,  plus the Make-Whole  Amount determined for the prepayment date with
respect to such  principal  amount.  The Company  will give each holder of Notes
written notice of each optional  prepayment  under this Section8.2 not less than
30 days and not more than 60 days prior to the date  fixed for such  prepayment.
Each such notice shall specify such date, the aggregate  principal amount of the
Notes to be prepaid on such date, the principal amount of each Note held by such
holder  to be  prepaid  (determined  in  accordance  with  Section8.3),  and the
interest to be paid on the prepayment date with respect to such principal amount
being prepaid,  and shall be accompanied by a certificate of a Senior  Financial
Officer  as to the  estimated  Make-Whole  Amount  due in  connection  with such
prepayment  (calculated  as if the  date of such  notice  were  the  date of the
prepayment),  setting forth the details of such  computation.  Two Business Days
prior to such  prepayment,  the Company  shall deliver to each holder of Notes a
certificate of a Senior  Financial  Officer  specifying the  calculation of such
Make-Whole Amount as of the specified prepayment date. Section8.3. Allocation of
Partial  Prepayments.  In the case of each partial  prepayment of the Notes, the
principal  amount of the Notes to be prepaid shall be allocated among all of the
Notes at the time  outstanding in proportion,  as nearly as practicable,  to the
respective unpaid principal amounts thereof.  Section8.4.  Maturity;  Surrender,
etc. In the case of each  prepayment  of Notes  pursuant to this  Section8,  the
principal  amount of each Note to be  prepaid  shall  mature  and become due and
payable on the date fixed for such  prepayment,  together  with interest on such
principal amount accrued to such date and the applicable  Make-Whole  Amount, if
any.  From and after  such  date,  unless  the  Company  shall  fail to pay such
principal  amount  when so due and  payable,  together  with  the  interest  and
Make-Whole Amount, if any, as aforesaid, interest on such principal amount shall
cease to accrue.  Any Note paid or prepaid in full shall be  surrendered  to the
Company and cancelled and shall not be reissued,  and no Note shall be issued in
lieu of any prepaid principal amount of any Note. Section8.5. Purchase of Notes.
The Company  will not and will not permit any  Affiliate  to  purchase,  redeem,
prepay or otherwise  acquire,  directly or  indirectly,  any of the  outstanding
Notes except  (a)upon the payment or prepayment of the Notes in accordance  with
the terms of this Agreement and the Notes or (b)pursuant to an offer to purchase
made by the Company or an Affiliate  pro rata to the holders of all Notes at the
time  outstanding  upon the same  terms and  conditions.  Any such  offer  shall
provide each holder with sufficient information to enable it to make an informed
decision  with  respect to such  offer,  and shall  remain  open for at least 10
Business  Days. If the holders of more than 25% of the  principal  amount of the
Notes then outstanding  accept such offer, the Company shall promptly notify the
remaining  holders of such fact and the  expiration  date for the  acceptance by
holders of Notes of such offer shall be extended by the number of days necessary
to give each such remaining holder at least 10 Business Days from its receipt of
such notice to accept such offer.  The Company  will  promptly  cancel all Notes
acquired by it or any Affiliate pursuant to any payment,  prepayment or purchase
of Notes  pursuant to any provision of this Agreement and no Notes may be issued
in substitution or exchange for any such Notes.  Section8.6.  Make-Whole Amount.
The term Make-Whole  Amount means,  with respect to any Note, an amount equal to
the excess, if any, of the Discounted Value of the Remaining  Scheduled Payments
with respect to the Called Principal of such Note over the amount of such Called
Principal,  provided  that the  Make-Whole  Amount  may in no event be less than
zero. For the purposes of determining the Make-Whole Amount, the following terms
have the following  meanings:  Called Principal means, with respect to any Note,
the  principal of such Note that is to be prepaid  pursuant to Section8.2 or has
become or is declared to be immediately due and payable pursuant to Section12.1,
as the context  requires.  Discounted  Value  means,  with respect to the Called
Principal  of any  Note,  the  amount  obtained  by  discounting  all  Remaining
Scheduled  Payments with respect to such Called  Principal from their respective
scheduled  due  dates  to the  Settlement  Date  with  respect  to  such  Called
Principal,  in  accordance  with accepted  financial  practice and at a discount
factor  (applied  on the same  periodic  basis as that on which  interest on the
Notes is payable)  equal to the  Reinvestment  Yield with respect to such Called
Principal. Reinvestment Yield means, with respect to the Called Principal of any
Note, 0.50% over the yield to maturity implied by (i)the yields reported,  as of
10:00  A.M.  (New York City  time) on the  second  Business  Day  preceding  the
Settlement Date with respect to such Called Principal, on the display designated
as  Page  678 on the Dow  Jones  Markets,  a  division  of Dow & Jones  Company,
Telerate  Access  Service (or such other  display as may replace Page 678 on the
Telerate Access Service) for actively traded U.S.  Treasury  securities having a
maturity equal to the Remaining Average Life of such Called Principal as of such
Settlement  Date,  or (ii)if such yields are not reported as of such time or the
yields  reported as of such time are not  ascertainable,  the Treasury  Constant
Maturity Series Yields  reported,  for the latest day for which such yields have
been so reported as of the second  Business Day  preceding the  Settlement  Date
with respect to such Called Principal,  in Federal Reserve  Statistical  Release
H.15 (519) (or any comparable  successor  publication)  for actively traded U.S.
Treasury  securities  having a constant  maturity equal to the Remaining Average
Life of such Called  Principal as of such  Settlement  Date.  Such implied yield
will be determined, if necessary, by (a)converting U.S. Treasury bill quotations
to  bond-equivalent  yields in accordance with accepted  financial  practice and
(b)interpolating  linearly between (1)the actively traded U.S. Treasury security
with the  maturity  closest to and greater than the  Remaining  Average Life and
(2)the actively traded U.S.  Treasury  security with the maturity closest to and
less than the Remaining Average Life. Remaining Average Life means, with respect
to any  Called  Principal,  the  number  of  years  (calculated  to the  nearest
one-twelfth year) obtained by dividing (i)such Called Principal into (ii)the sum
of the  products  obtained by  multiplying  (a)the  principal  component of each
Remaining  Scheduled  Payment  with  respect to such Called  Principal by (b)the
number of years  (calculated to the nearest  one-twelfth  year) that will elapse
between  the  Settlement  Date with  respect to such  Called  Principal  and the
scheduled due date of such  Remaining  Scheduled  Payment.  Remaining  Scheduled
Payments means,  with respect to the Called  Principal of any Note, all payments
of such  Called  Principal  and  interest  thereon  that  would be due after the
Settlement  Date with  respect to such  Called  Principal  if no payment of such
Called  Principal  were made prior to its scheduled  due date,  provided that if
such Settlement Date is not a date on which interest payments are due to be made
under the terms of the Notes,  then the amount of the next succeeding  scheduled
interest  payment  will be  reduced by the  amount of  interest  accrued to such
Settlement  Date and  required to be paid on such  Settlement  Date  pursuant to
Section8.2 or 12.1.  Settlement Date means, with respect to the Called Principal
of any Note, the date on which such Called  Principal is to be prepaid  pursuant
to  Section8.2  or has become or is declared to be  immediately  due and payable
pursuant to Section12.1, as the context requires.

SECTION9.  AFFIRMATIVE  COVENANTS.  The Company covenants that so long as any of
the Notes are outstanding: Section9.1. Compliance with Law. The Company will and
will cause  each of its  Subsidiaries  to comply  with all laws,  ordinances  or
governmental  rules or regulations to which each of them is subject,  including,
without  limitation,  Environmental Laws, and will obtain and maintain in effect
all  licenses,   certificates,   permits,   franchises  and  other  governmental
authorizations  necessary to the ownership of their respective  properties or to
the conduct of their respective businesses, in each case to the extent necessary
to ensure that non-compliance  with such laws,  ordinances or governmental rules
or  regulations  or failures  to obtain or  maintain  in effect  such  licenses,
certificates,  permits,  franchises and other governmental  authorizations would
not reasonably be expected, individually or in the aggregate, to have a Material
Adverse Effect, provided that such compliance with any such law, ordinance, rule
or  regulation  by the  Company or any  Subsidiary  shall not be required to the
extent that the applicability or validity thereof is contested by the Company or
such Subsidiary on a timely basis in good faith and in appropriate  proceedings,
the  Company or a  Subsidiary  has  established  adequate  reserves  therefor in
accordance  with GAAP on the books of the  Company or such  Subsidiary  and such
contest  would not  reasonably  be expected to have a Material  Adverse  Effect.
Section9.2.  Insurance. The Company will and will cause each of its Subsidiaries
to maintain,  with  financially  sound and reputable  insurers,  insurance  with
respect to their  respective  properties and businesses  against such casualties
and  contingencies,  of such types, on such terms and in such amounts (including
deductibles,   co-insurance  and   self-insurance,   if  adequate  reserves  are
maintained  with  respect  thereto) as is  customary  in the case of entities of
established  reputations engaged in the same or a similar business and similarly
situated. Section9.3. Maintenance of Properties. The Company will and will cause
each of its  Subsidiaries  to maintain and keep, or cause to be  maintained  and
kept,  their respective  properties in good repair,  working order and condition
(other  than  ordinary  wear and  tear),  so that  the  business  carried  on in
connection therewith may be properly conducted at all times,  provided that this
Sectionshall  not prevent the Company or any Subsidiary from  discontinuing  the
operation and the maintenance of any of its properties if such discontinuance is
desirable in the conduct of its business and the Company has concluded that such
discontinuance  would not,  individually  or in the  aggregate,  have a Material
Adverse Effect.  Section9.4.  Payment of Taxes.  The Company will and will cause
each of its  Subsidiaries to file all income tax or similar tax returns required
to be filed in any  jurisdiction  and to pay and discharge all taxes shown to be
due and payable on such returns and all other taxes,  assessments,  governmental
charges,  or  levies  payable  by any of them,  to the  extent  such  taxes  and
assessments have become due and payable and before they have become  delinquent,
provided  that neither the Company nor any  Subsidiary  need pay any such tax or
assessment if (i)the amount,  applicability  or validity thereof is contested by
the  Company  or  such  Subsidiary  on a  timely  basis  in  good  faith  and in
appropriate  proceedings,  and  the  Company  or a  Subsidiary  has  established
adequate  reserves  therefor in accordance with GAAP on the books of the Company
or such  Subsidiary or (ii)the  nonpayment of all such taxes and  assessments in
the  aggregate  would not  reasonably  be  expected  to have a Material  Adverse
Effect.  Section9.5.  Corporate  Existence,  etc.;  Maintenance  of Ownership of
Elizabethtown Water Company. (a)Except as permitted by Section10.2,  the Company
will at all times  preserve  and keep in full  force and  effect  its  corporate
existence.  Subject to Section 10.7,  the Company will at all times preserve and
keep in full force and effect the  corporate  existence  of each of its  Utility
Subsidiaries  (unless merged into the Company or a Utility  Subsidiary)  and all
rights and franchises of the Company and its Utility Subsidiaries unless, in the
good faith  judgment of the Company,  the  termination of or failure to preserve
and keep in full force and effect such corporate  existence,  right or franchise
would not, individually or in the aggregate, have a Material Adverse Effect. (b)
The Company will at all times own and hold 100% of the shares of the outstanding
common stock of Elizabethtown Water Company.

SECTION10.  NEGATIVE COVENANTS. The Company covenants that so long as any of the
Notes are outstanding:  Section10.1.  Transactions with Affiliates.  The Company
will not and will not permit any Subsidiary to enter into directly or indirectly
any Material  transaction or Material group of related  transactions  (including
without  limitation the purchase,  lease,  sale or exchange of properties of any
kind or the rendering of any service) with any Affiliate (other than the Company
or another  Subsidiary),  except pursuant to the reasonable  requirements of the
Companys or such Subsidiarys business and upon fair and reasonable terms no less
favorable  to the  Company  or such  Subsidiary  than would be  obtainable  in a
comparable arms-length transaction with a Person not an Affiliate.  Section10.2.
Merger, Consolidation, etc. The Company shall not consolidate with or merge with
any other corporation  unless: (a) the successor formed by such consolidation or
the survivor of such  merger,  as the case may be (the  Successor  Corporation),
shall be a solvent  corporation  organized  and  existing  under the laws of the
United States of America, any State thereof or the District of Columbia;  (b) if
the  Company  is not the  Successor  Corporation,  such  corporation  shall have
executed  and  delivered to each holder of Notes its  assumption  of the due and
punctual  performance  and  observance  of each  covenant and  condition of this
Agreement  and the  Notes;  and (c)  immediately  after  giving  effect  to such
transaction:  (i) no  Default  or Event of  Default  would  exist,  and (ii) the
Successor  Corporation would be in compliance with the provisions of Section10.5
hereof if the ratio specified  thereunder were calculated as of the date of such
transaction and after giving effect thereto. Section10.3. Fixed Charges Coverage
Ratio.  The Company  will not, at the end of any fiscal  quarter of the Company,
permit the Fixed Charges  Coverage Ratio to be less than 1.5 to 1.  Section10.4.
Consolidated  Common  Shareholders  Equity.  The Company  will not, at any time,
permit  Consolidated  Common  Shareholders  Equity to be less than $165,000,000.
Section10.5.  Consolidated Debt. The Company will not at the end of any calendar
year  permit  the  ratio of (a)the  sum of (i)  Consolidated  Debt plus  (ii)the
aggregate  Redeemable  Preferred  Stock  of the  Company  and  its  Subsidiaries
outstanding on such date, minus  $10,000,000,  to (b)the sum of (i) Consolidated
Debt plus (ii)the aggregate  Preferred Stock of the Company and its Subsidiaries
outstanding on such date plus  (iii)Consolidated  Common Shareholders Equity, to
exceed  0.65  to 1.  Section10.6.  Liens.  The  Company  will  not  directly  or
indirectly  create,  incur,  assume or permit to exist (upon the  happening of a
contingency or otherwise)  any Consensual  Lien on or with respect to any of the
common stock of Elizabethtown Water Company, or any income or profits therefrom,
or assign or  otherwise  convey any right to  receive  such  income or  profits.
Section10.7.  Sale of Assets of Elizabethtown  Water Company and The Mount Holly
Water Company.  The Company will not permit  Elizabethtown  Water Company or its
Subsidiary, The Mount Holly Water Company, to make any Asset Disposition unless:
(a) in the good  faith  opinion  of the  Company,  the Asset  Disposition  is in
exchange for consideration  having a Fair Market Value at least equal to that of
the property exchanged and is in the best interest of the Company, Elizabethtown
Water Company or Mount Holly Water  Company;  and (b)  immediately  after giving
effect to the Asset Disposition, no Default or Event of Default would exist; and
(c) immediately  after giving effect to the Asset  Disposition,  the Disposition
Value of all property that was the subject of any Asset Disposition occurring on
or after the date of the Closing would not exceed 25% of Consolidated  Assets of
Elizabethtown  Water Company as of December31,  1997. If the Net Proceeds Amount
for any  Transfer is applied to (i) a Debenture  Indenture  Application,  (ii) a
Debt Prepayment Application, or (iii) a Property Reinvestment Application,  then
such Transfer,  only for the purpose of determining  compliance  with subsection
(c) of this  Section10.7  as of any  date,  shall be  deemed  not to be an Asset
Disposition.  Section10.8.  Restricted Investments.  (a) Limitation. The Company
will not,  and will not  permit any of its  Subsidiaries  to,  declare,  make or
authorize any Restricted  Investment  unless  immediately after giving effect to
such  action:  (i) the  aggregate  value of all  Restricted  Investments  of the
Company and its Subsidiaries  (valued  immediately  after such action) would not
exceed  $30,000,000;  and (ii) no Default or Event of Default  would exist.  (b)
Investments  of  Subsidiaries.  Each Person which  becomes a  Subsidiary  of the
Company  after the date of the Closing will be deemed to have made,  on the date
such Person becomes a Subsidiary of the Company,  all Restricted  Investments of
such Person in existence on such date.

SECTION11.  EVENTS OF  DEFAULT.  An Event of Default  shall  exist if any of the
following  conditions or events shall occur and be  continuing:  (a) the Company
defaults in the payment of any  principal or Make-Whole  Amount,  if any, on any
Note when the same  becomes  due and  payable,  whether at maturity or at a date
fixed for prepayment or by declaration or otherwise; or (b) the Company defaults
in the  payment of any  interest  on any Note for more than five  Business  Days
after the same  becomes  due and  payable;  or (c) the  Company  defaults in the
performance of or compliance  with any term  contained  herein (other than those
referred to in paragraphs (a) and (b) of this Section11) and such default is not
remedied within 30 Business Days; or (d) any  representation or warranty made in
writing by or on behalf of the  Company or by any officer of the Company in this
Agreement  or in any  writing  furnished  in  connection  with the  transactions
contemplated  hereby  proves to have been  false or  incorrect  in any  material
respect  on the date as of which  made;  or (e)  either  (i)the  Company  or any
Subsidiary  is in default (as  principal or as guarantor or other surety) in the
payment of any principal of or premium or  make-whole  amount or interest on any
Indebtedness  that is outstanding in an aggregate  principal  amount of at least
$5,000,000 beyond any period of grace provided with respect thereto,  or (ii)the
Company or any Subsidiary is in default in the performance of or compliance with
any  term  of any  evidence  of any  Indebtedness  in an  aggregate  outstanding
principal amount of at least  $5,000,000 or of any mortgage,  indenture or other
agreement  relating thereto or any other condition exists,  and as a consequence
of such default or condition such  Indebtedness has become, or has been declared
due and payable  before its stated  maturity or before its  regularly  scheduled
dates of payment; or (f) the Company or any Principal Subsidiary (i)is generally
not paying,  or admits in writing its inability to pay, its debts as they become
due, (ii)files,  or consents by answer or otherwise to the filing against it of,
a petition for relief or  reorganization or arrangement or any other petition in
bankruptcy, for liquidation or to take advantage of any bankruptcy,  insolvency,
reorganization,  moratorium or other similar law of any jurisdiction, (iii)makes
an assignment for the benefit of its creditors,  (iv)consents to the appointment
of a custodian,  receiver,  trustee or other  officer  with similar  powers with
respect to it or with respect to any  substantial  part of its  property,  (v)is
adjudicated as insolvent or to be liquidated,  or (vi)takes corporate action for
the purpose of any of the foregoing; or (g) a court or governmental authority of
competent  jurisdiction  enters  an order  appointing,  without  consent  by the
Company or any Principal  Subsidiary,  a custodian,  receiver,  trustee or other
officer  with  similar  powers  with  respect  to  it or  with  respect  to  any
substantial  part of its  property,  or  constituting  an order  for  relief  or
approving  a petition  for relief or  reorganization  or any other  petition  in
bankruptcy  or  for  liquidation  or to  take  advantage  of any  bankruptcy  or
insolvency law of any jurisdiction,  or ordering the dissolution,  winding-up or
liquidation  of the Company or any of its  Principal  Subsidiaries,  or any such
petition shall be filed against the Company or any of its Principal Subsidiaries
and such petition shall not be dismissed within 60 days; or (h) a final judgment
or  judgments  for  the  payment  of  money  aggregating  in  excess  of  5%  of
Consolidated  Total Assets are  rendered  against one or more of the Company and
its  Principal  Subsidiaries  and are not,  within 60 days after entry  thereof,
bonded,  discharged or stayed pending  appeal,  or are not discharged  within 60
days  after the  expiration  of such stay;  or (i) if (i)any  Plan shall fail to
satisfy the minimum funding  standards of ERISA or the Code for any plan year or
part thereof or a waiver of such  standards  or  extension  of any  amortization
period is sought or granted under section412 of the Code, (ii)a notice of intent
to terminate any Plan shall have been filed with the PBGC or the PBGC shall have
instituted proceedings under ERISA section4042 to terminate or appoint a trustee
to administer  any Plan or the PBGC shall have notified the Company or any ERISA
Affiliate  that a Plan may  become a subject of any such  proceedings,  (iii)the
Company or any ERISA  Affiliate  shall have incurred any  liability  pursuant to
Title I or IV of ERISA or the  penalty  or  excise  tax  provisions  of the Code
relating to  employee  benefit  plans,  (iv)the  Company or any ERISA  Affiliate
incurs  withdrawal   liability  in  connection  with  the  withdrawal  from  any
Multiemployer  Plan, or (v)the Company or any  Subsidiary  establishes or amends
any employee welfare benefit plan that provides post-employment welfare benefits
in a manner that would  increase the liability of the Company or any  Subsidiary
thereunder;  provided,  however,  none of the  events  described  in  clauses(i)
through (v) above shall  constitute an Event of Default unless any such event or
events  described  in clauses  (i)  through (v) above,  either  individually  or
together  with any other such event or events,  would  reasonably be expected to
have a Material  Adverse  Effect.  As used in  Section11(i),  the terms employee
benefit  plan and  employee  welfare  benefit  plan  shall  have the  respective
meanings assigned to such terms in Section3 of ERISA.

SECTION12. REMEDIES ON DEFAULT, ETC. Section12.1.  Acceleration.  (a)If an Event
of Default  with respect to the Company  described  in  paragraph  (f) or (g) of
Section11  (other than an Event of Default  described in clause (i) of paragraph
(f) or described in clause (vi) of paragraph (f) by virtue of the fact that such
clause encompasses clause (i) of paragraph (f)) has occurred, all the Notes then
outstanding shall automatically  become immediately due and payable.  (b) If any
other Event of Default has occurred and is continuing,  any holder or holders of
at least 51% in principal amount of the Notes at the time outstanding may at any
time at its or their  option,  by  written  notice or  notices  to the  Company,
declare all the Notes then outstanding to be immediately due and payable. (c) If
any Event of Default described in paragraph (a) or (b) of Section11 has occurred
and is  continuing,  any  holder  or  holders  of Notes at the time  outstanding
affected by such Event of Default may at any time,  at its or their  option,  by
notice or notices to the Company, declare all the Notes held by it or them to be
immediately due and payable.  Upon any Notes becoming due and payable under this
Section12.1,  whether automatically or by declaration,  such Note will forthwith
mature and the entire unpaid  principal amount of such Note, plus (x)all accrued
and unpaid interest thereon and (y)the  Make-Whole  Amount determined in respect
of such principal amount (to the full extent permitted by applicable law), shall
all be immediately due and payable, in each and every case without  presentment,
demand,  protest or further notice,  all of which are hereby waived. The Company
acknowledges,  and the parties hereto agree,  that each holder of a Note has the
right to maintain its investment in the Notes free from repayment by the Company
(except as herein specifically  provided for) and that the provision for payment
of a Make-Whole Amount by the Company in the event that the Notes are prepaid or
are  accelerated  as a result of an Event of  Default,  is  intended  to provide
compensation  for  the  deprivation  of such  right  under  such  circumstances.
Section12.2. Other Remedies. If any Default or Event of Default has occurred and
is continuing,  and  irrespective  of whether any Notes have become or have been
declared  immediately due and payable under Section12.1,  the holder of any Note
at the time  outstanding  may  proceed to protect and enforce the rights of such
holder  by an action at law,  suit in  equity or other  appropriate  proceeding,
whether for the specific performance of any agreement contained herein or in any
Note,  or for an  injunction  against a violation  of any of the terms hereof or
thereof,  or in aid of the exercise of any power granted hereby or thereby or by
law or otherwise. Section12.3. Rescission. At any time after any Notes have been
declared  due and payable  pursuant to clause (b) of  Section12.1,  the Required
Holders,  by  written  notice to the  Company,  may  rescind  and annul any such
declaration and its consequences if (a)the Company has paid all overdue interest
on the Notes, all principal of and Make-Whole  Amount, if any, on any Notes that
are due and payable and are unpaid other than by reason of such declaration, and
all interest on such overdue  principal and Make-Whole  Amount,  if any, and (to
the extent  permitted by applicable law) any overdue  interest in respect of the
Notes,  at the Default Rate,  (b)all Events of Default and Defaults,  other than
non-payment   of  amounts  that  have  become  due  solely  by  reason  of  such
declaration,  have been cured or have been  waived  pursuant to  Section17,  and
(c)no  judgment  or decree has been  entered  for the  payment of any monies due
pursuant  hereto  or to the  Notes.  No  rescission  and  annulment  under  this
Section12.3  will extend to or affect any subsequent Event of Default or Default
or impair any right consequent thereon.  Section12.4.  No Waivers or Election of
Remedies,  Expenses,  etc.  No course of dealing and no delay on the part of any
holder of any Note in exercising  any right,  power or remedy shall operate as a
waiver thereof or otherwise  prejudice such holders rights,  powers or remedies.
No right,  power or remedy  conferred by this  Agreement or by any Note upon any
holder thereof shall be exclusive of any other right,  power or remedy  referred
to herein or therein or now or hereafter available at law, in equity, by statute
or otherwise.  Without  limiting the obligations of the Company under Section15,
the Company will pay to the holder of each Note on demand such further amount as
shall be sufficient  to cover all costs and expenses of such holder  incurred in
any  enforcement  or  collection  under  this  Section12,   including,   without
limitation, reasonable attorneys fees, expenses and disbursements.

SECTION13.   REGISTRATION;   EXCHANGE;   SUBSTITUTION  OF  NOTES.   Section13.1.
Registration of Notes. The Company shall keep at its principal  executive office
a register for the registration and registration of transfers of Notes. The name
and address of each holder of one or more Notes,  each transfer  thereof and the
name and address of each  transferee of one or more Notes shall be registered in
such register. Prior to due presentment for registration of transfer, the Person
in whose name any Note shall be  registered  shall be deemed and  treated as the
owner and holder thereof for all purposes  hereof,  and the Company shall not be
affected by any notice or knowledge to the  contrary.  The Company shall give to
any holder of a Note that is an  Institutional  Investor  promptly  upon request
therefor,  a  complete  and  correct  copy of the  names  and  addresses  of all
registered holders of Notes.  Section13.2.  Transfer and Exchange of Notes. Upon
surrender  of any Note at the  principal  executive  office of the  Company  for
registration  of  transfer  or  exchange  (and in the  case of a  surrender  for
registration of transfer,  duly endorsed or accompanied by a written  instrument
of transfer duly executed by the registered  holder of such Note or its attorney
duly  authorized in writing and  accompanied  by the address for notices of each
transferee of such Note or part thereof), the Company shall execute and deliver,
at the Companys  expense (except as provided  below),  one or more new Notes (as
requested by the holder thereof) in exchange therefor, in an aggregate principal
amount equal to the unpaid principal  amount of the surrendered  Note. Each such
new Note shall be payable to such Person as such holder may request and shall be
substantially  in the form of  Exhibit  1. Each such new Note shall be dated and
bear  interest  from the date to which  interest  shall  have  been  paid on the
surrendered  Note or dated the date of the surrendered Note if no interest shall
have been paid thereon.  The Company may require  payment of a sum sufficient to
cover  any stamp tax or  governmental  charge  imposed  in  respect  of any such
transfer of Notes.  Notes shall not be transferred in denominations of less than
$100,000, provided that if necessary to enable the registration of transfer by a
holder of its entire holding of Notes, one Note may be in a denomination of less
than  $100,000.  Any  transferee  of a Note,  or  purchaser  of a  participation
therein,  shall,  by its  acceptance  of such  Note be  deemed  to make the same
representations  to the Company  regarding the Note or participation as you have
made  pursuant to  Section6.2,  provided  that such entity may (in reliance upon
information provided by the Company,  which shall not be unreasonably  withheld)
make a representation to the effect that the purchase by such entity of any Note
will not constitute a non-exempt  prohibited  transaction under Section406(a) of
ERISA.  Section13.3.  Replacement  of Notes.  Upon  receipt  by the  Company  of
evidence reasonably  satisfactory to it of the ownership of and the loss, theft,
destruction  or mutilation of any Note (which  evidence shall be, in the case of
an  Institutional  Investor,  notice  from such  Institutional  Investor of such
ownership and such loss, theft, destruction or mutilation),  and (a) in the case
of loss,  theft or  destruction,  of  indemnity  reasonably  satisfactory  to it
(provided  that if the  holder  of such Note is,  or is a  nominee  for,  you or
another holder of a Note with a minimum net worth of at least $50,000,000,  such
Persons  own   unsecured   agreement  of   indemnity   shall  be  deemed  to  be
satisfactory), or (b) in the case of mutilation, upon surrender and cancellation
thereof,  the Company at its own expense  shall  execute  and  deliver,  in lieu
thereof,  a new Note, dated and bearing interest from the date to which interest
shall have been paid on such lost, stolen,  destroyed or mutilated Note or dated
the date of such lost, stolen,  destroyed or mutilated Note if no interest shall
have been paid thereon.

SECTION14.  PAYMENTS  ON  NOTES.  Section14.1.  Place  of  Payment.  Subject  to
Section14.2,  payments of  principal,  Make-Whole  Amount,  if any, and interest
becoming due and payable on the Notes shall be made in Westfield,  New Jersey at
the principal office of the Company in such jurisdiction. The Company may at any
time,  by notice to each  holder of a Note,  change  the place of payment of the
Notes so long as such place of payment shall be either the  principal  office of
the  Company in such  jurisdiction  or the  principal  office of a bank or trust
company in such jurisdiction.  Section14.2.  Home Office Payment. So long as you
or your nominee shall be the holder of any Note,  and  notwithstanding  anything
contained in Section14.1  or in such Note to the contrary,  the Company will pay
all sums becoming due on such Note for principal, Make-Whole Amount, if any, and
interest by the method and at the address  specified for such purpose below your
name in  Schedule  A, or by such other  method or at such  other  address as you
shall  have from time to time  specified  to the  Company  in  writing  for such
purpose, without the presentation or surrender of such Note or the making of any
notation  thereon,  except  that  upon  written  request  of  the  Company  made
concurrently with or reasonably  promptly after payment or prepayment in full of
any Note, you shall surrender such Note for  cancellation,  reasonably  promptly
after any such request,  to the Company at its principal  executive office or at
the place of  payment  most  recently  designated  by the  Company  pursuant  to
Section14.1.  The Company  will afford the benefits of this  Section14.2  to any
Institutional  Investor  that is the direct or indirect  transferee  of any Note
purchased  by you  under  this  Agreement  and that has made the same  agreement
relating to such Note as you have made in this Section14.2.

SECTION15. EXPENSES, ETC. Section15.1.  Transaction Expenses. Whether or not the
transactions contemplated hereby are consummated, the Company will pay all costs
and expenses (including  reasonable  attorneys fees of a special counsel and, if
reasonably required,  local or other counsel) incurred by you and each holder of
a Note  in  connection  with  such  transactions  and  in  connection  with  any
amendments,  waivers or consents  under or in respect of this  Agreement  or the
Notes  (whether or not such  amendment,  waiver or consent  becomes  effective),
including,  without limitation:  (a)the costs and expenses incurred in enforcing
or  defending  (or  determining  whether or how to enforce or defend) any rights
under this  Agreement  or the Notes or in  responding  to any  subpoena or other
legal process or informal  investigative  demand issued in connection  with this
Agreement or the Notes,  or by reason of being a holder of any Note,  and (b)the
costs and expenses,  including  financial advisors fees,  incurred in connection
with the  insolvency  or  bankruptcy  of the  Company  or any  Subsidiary  or in
connection with any work-out or restructuring  of the transactions  contemplated
hereby and by the Notes.  The Company will pay, and will save you and each other
holder of a Note  harmless  from,  all claims in  respect of any fees,  costs or
expenses  if any, of brokers  and  finders  (other than those  retained by you).
Section15.2.  Survival. The obligations of the Company under this Section15 will
survive  the  payment or transfer of any Note,  the  enforcement,  amendment  or
waiver of any provision of this Agreement or the Notes,  and the  termination of
this Agreement.

SECTION16.  SURVIVAL OF REPRESENTATIONS  AND WARRANTIES;  ENTIRE AGREEMENT.  All
representations and warranties  contained herein shall survive the execution and
delivery of this Agreement and the Notes, the purchase or transfer by you of any
Note or portion thereof or interest therein and the payment of any Note, and may
be  relied  upon  by  any  subsequent  holder  of  a  Note,  regardless  of  any
investigation  made at any time by or on behalf of you or any other  holder of a
Note. All statements  contained in any certificate or other instrument delivered
by or on  behalf  of the  Company  pursuant  to this  Agreement  shall be deemed
representations  and warranties of the Company under this Agreement.  Subject to
the preceding sentence, this Agreement and the Notes embody the entire agreement
and understanding between you and the Company and supersede all prior agreements
and understandings relating to the subject matter hereof.

SECTION17. AMENDMENT AND WAIVER. Section17.1.  Requirements.  This Agreement and
the Notes may be amended,  and the observance of any term hereof or of the Notes
may be waived (either retroactively or prospectively),  with (and only with) the
written  consent of the  Company  and the  Required  Holders,  except that (a)no
amendment  or  waiver of the  notice  periods  in  Section8  hereof,  any of the
provisions of Section1,  2, 3, 4, 5, 6 or 21 hereof,  or any defined term (as it
is used  therein),  will be  effective  as to you unless  consented to by you in
writing,  and (b)no such amendment or waiver may, without the written consent of
the holder of each Note at the time outstanding affected thereby,  (i)subject to
the provisions of Section12  relating to acceleration or rescission,  change the
amount or time of any  prepayment or payment of principal of, or reduce the rate
or change the time of payment or method of  computation  of  interest  or of the
Make-Whole  Amount on, the Notes,  (ii)change  the  percentage  of the principal
amount of the Notes the  holders  of which are  required  to consent to any such
amendment  or waiver,  or  (iii)amend  any of  Sections 8 (other than the notice
periods  therein),  11(a),  11(b),  12, 17 or 20.  Section17.2.  Solicitation of
Holders of Notes. (a) Solicitation.  The Company will provide each holder of the
Notes  (irrespective  of the amount of Notes  then owned by it) with  sufficient
information,  sufficiently far in advance of the date a decision is required, to
enable such holder to make an informed and  considered  decision with respect to
any proposed  amendment,  waiver or consent in respect of any of the  provisions
hereof or of the Notes.  The Company will  deliver  executed or true and correct
copies of each amendment,  waiver or consent effected pursuant to the provisions
of this  Section17 to each holder of outstanding  Notes  promptly  following the
date on which it is  executed  and  delivered  by, or  receives  the  consent or
approval of, the requisite  holders of Notes. (b) Payment.  The Company will not
directly or indirectly pay or cause to be paid any remuneration,  whether by way
of supplemental or additional interest, fee or otherwise, or grant any security,
to any holder of Notes as consideration  for or as an inducement to the entering
into by any holder of Notes or any waiver or  amendment  of any of the terms and
provisions hereof or of the Notes unless such remuneration is concurrently paid,
or security is concurrently  granted, on the same terms,  ratably to each holder
of Notes then outstanding whether or not such holder consented to such waiver or
amendment.  Section17.3.  Binding Effect, etc. Any amendment or waiver consented
to as provided in this Section17  applies equally to all holders of Notes and is
binding  upon them and upon each future  holder of any Note and upon the Company
without  regard to whether such Note has been marked to indicate such  amendment
or waiver.  No such amendment or waiver will extend to or affect any obligation,
covenant, agreement, Default or Event of Default not expressly amended or waived
or impair any right consequent thereon. No course of dealing between the Company
and the holder of any Note nor any delay in exercising  any rights  hereunder or
under any Note  shall  operate  as a waiver of any  rights of any holder of such
Note. As used herein,  the term this Agreement and references thereto shall mean
this  Agreement  as it may  from  time  to  time  be  amended  or  supplemented.
Section17.4.  Notes Held by Company,  etc. Solely for the purpose of determining
whether the  holders of the  requisite  percentage  of the  aggregate  principal
amount of Notes then outstanding approved or consented to any amendment,  waiver
or consent to be given under this  Agreement or the Notes,  or have directed the
taking  of any  action  provided  herein  or in the  Notes to be taken  upon the
direction of the holders of a specified  percentage of the  aggregate  principal
amount of Notes then  outstanding,  Notes  directly or  indirectly  owned by the
Company or any of its Affiliates shall be deemed not to be outstanding.

SECTION18.  NOTICES. All notices and communications provided for hereunder shall
be in writing and sent (a)by telefacsimile if the sender on the same day sends a
confirming  copy of such  notice  by a  recognized  overnight  delivery  service
(charges  prepaid),  or (b)by  registered or certified  mail with return receipt
requested  (postage prepaid),  or (c)by a recognized  overnight delivery service
(with  charges  prepaid).  Any such notice  must be sent:  (i) if to you or your
nominee,  to you or it at the  address  specified  for  such  communications  in
Schedule A, or at such other  address as you or it shall have  specified  to the
Company in writing,  (ii) if to any other holder of any Note,  to such holder at
such  address  as such  other  holder  shall have  specified  to the  Company in
writing,  or (iii) if to the Company, to the Company at its address set forth at
the beginning hereof to the attention of the Treasurer, or at such other address
as the  Company  shall have  specified  to the  holder of each Note in  writing.
Notices under this Section18 will be deemed given only when actually received.

SECTION19.  REPRODUCTION OF DOCUMENTS. This Agreement and all documents relating
thereto, including, without limitation,  (a)consents,  waivers and modifications
that may  hereafter  be  executed,  (b)documents  received by you at the Closing
(except the Notes  themselves),  and (c)financial  statements,  certificates and
other information previously or hereafter furnished to you, may be reproduced by
you  by  any  photographic,   photostatic,   microfilm,   microcard,   miniature
photographic or other similar process and you may destroy any original  document
so reproduced.  The Company agrees and stipulates  that, to the extent permitted
by applicable law, any such reproduction  shall be admissible in evidence as the
original itself in any judicial or administrative proceeding (whether or not the
original is in existence and whether or not such reproduction was made by you in
the  regular  course of  business)  and any  enlargement,  facsimile  or further
reproduction of such reproduction shall likewise be admissible in evidence. This
Section19  shall not  prohibit  the  Company  or any other  holder of Notes from
contesting  any such  reproduction  to the same extent that it could contest the
original, or from introducing evidence to demonstrate the inaccuracy of any such
reproduction.

SECTION20.  CONFIDENTIAL  INFORMATION.  For  the  purposes  of  this  Section20,
Confidential  Information means information  delivered to you by or on behalf of
the Company or any Subsidiary in connection with the  transactions  contemplated
by or otherwise  pursuant to this  Agreement  that is  proprietary in nature and
that was  clearly  marked or labeled or  otherwise  adequately  identified  when
received  by you as  being  confidential  information  of the  Company  or  such
Subsidiary,  provided  that such term does not include  information  that (a)was
publicly known or otherwise  known to you prior to the time of such  disclosure,
(b)subsequently  becomes publicly known through no act or omission by you or any
person  acting on your  behalf,  (c)otherwise  becomes  known to you other  than
through disclosure by the Company or any Subsidiary or (d)constitutes  financial
statements  delivered  to you  under  Section7.1  that  are  otherwise  publicly
available.   You  will  maintain  the   confidentiality   of  such  Confidential
Information  in  accordance  with  procedures  adopted  by you in good  faith to
protect  confidential  information of third parties  delivered to you,  provided
that you may deliver or disclose Confidential  Information to (i)your directors,
officers,  employees,  agents,  attorneys  and  affiliates  (to the extent  such
disclosure   reasonably   relates  to  the   administration  of  the  investment
represented by your Notes),  (ii)your  financial advisors and other professional
advisors  who  agree  to  hold   confidential   the   Confidential   Information
substantially  in accordance  with the terms of this  Section20,  (iii)any other
holder of any Note, (iv)any Institutional Investor to which you sell or offer to
sell such Note or any part thereof or any participation  therein (if such Person
has agreed in writing prior to its receipt of such  Confidential  Information to
be  bound  by the  provisions  of  this  Section20),  (v)any  federal  or  state
regulatory  authority having jurisdiction over you, (vi)the National Association
of  Insurance  Commissioners  or any  similar  organization,  or any  nationally
recognized  rating  agency  that  requires  access  to  information  about  your
investment  portfolio,  or  (vii)any  other  Person to which  such  delivery  or
disclosure may be necessary or appropriate (w)to effect compliance with any law,
rule,  regulation or order  applicable to you, (x)in response to any subpoena or
other legal process,  (y)in connection with any litigation  involving or related
to the Company, this Agreement or the Notes to which you are a party or (z)if an
Event  of  Default  has  occurred  and is  continuing,  to the  extent  you  may
reasonably determine such delivery and disclosure to be necessary or appropriate
in the  enforcement  or for the protection of the rights and remedies under your
Notes and this  Agreement.  Each holder of a Note, by its  acceptance of a Note,
will be deemed to have agreed to be bound by and to be entitled to the  benefits
of this  Section20 as though it were a party to this  Agreement.  On  reasonable
request by the Company in  connection  with the delivery to any holder of a Note
of  information  required to be delivered to such holder under this Agreement or
requested by such holder (other than a holder that is a party to this  Agreement
or its nominee or any other holder that shall have  previously  delivered such a
confirmation),  such  holder  will  confirm in  writing  that it is bound by the
provisions of this Section20.

SECTION21. SUBSTITUTION OF PURCHASER. You shall have the right to substitute any
one of your  Affiliates  as the  purchaser  of the Notes that you have agreed to
purchase  hereunder,  by written  notice to the  Company,  which notice shall be
signed by both you and such Affiliate,  shall contain such Affiliates  agreement
to be bound by this Agreement and shall contain a confirmation by such Affiliate
of the accuracy with respect to it of the representations set forth in Section6.
Upon  receipt of such notice,  wherever  the word you is used in this  Agreement
(other  than in this  Section21),  such  word  shall be  deemed to refer to such
Affiliate in lieu of you. In the event that such  Affiliate is so substituted as
a purchaser hereunder and such Affiliate  thereafter transfers to you all of the
Notes then held by such Affiliate, upon receipt by the Company of notice of such
transfer,  wherever the word you is used in this  Agreement  (other than in this
Section21),  such word shall no longer be deemed to refer to such Affiliate, but
shall refer to you,  and you shall have all the rights of an original  holder of
the Notes under this Agreement.

SECTION22. MISCELLANEOUS. Section22.1. Successors and Assigns. All covenants and
other  agreements  contained  in this  Agreement  by or on  behalf of any of the
parties hereto bind and inure to the benefit of their respective  successors and
assigns (including, without limitation, any subsequent holder of a Note) whether
so expressed or not. Section22.2. Payments Due on Non-Business Days. Anything in
this  Agreement  or the Notes to the  contrary  notwithstanding,  any payment of
principal of or Make-whole  Amount or interest on any Note that is due on a date
other  than a Business  Day shall be made on the next  succeeding  Business  Day
without including the additional days elapsed in the computation of the interest
payable on such next succeeding  Business Day.  Section22.3.  Severability.  Any
provision  of  this  Agreement  that  is  prohibited  or  unenforceable  in  any
jurisdiction  shall,  as to such  jurisdiction,  be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction  shall (to the full  extent  permitted  by law) not  invalidate  or
render  unenforceable  such  provision in any other  jurisdiction.  Section22.4.
Construction.  Each covenant contained herein shall be construed (absent express
provision to the contrary) as being independent of each other covenant contained
herein,  so that  compliance  with any one  covenant  shall not (absent  such an
express  contrary  provision)  be  deemed to  excuse  compliance  with any other
covenant. Where any provision herein refers to action to be taken by any Person,
or which  such  Person  is  prohibited  from  taking,  such  provision  shall be
applicable  whether such action is taken  directly or indirectly by such Person.
Section22.5.  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts, each of which shall be an original but all of which together shall
constitute one  instrument.  Each  counterpart may consist of a number of copies
hereof, each signed by less than all, but together signed by all, of the parties
hereto.  Section22.6.  Governing  Law.  This  Agreement  shall be construed  and
enforced in accordance with, and the rights of the parties shall be governed by,
the law of the State of New York excluding  choice-of-law  principles of the law
of such State that would require the  application  of the laws of a jurisdiction
other than such State.  * * * * * If you are in  agreement  with the  foregoing,
please  sign the  form of  agreement  on the  accompanying  counterpart  of this
Agreement and return it to the Company,  whereupon the foregoing  shall become a
binding agreement between you and the Company. Signatures Very truly yours,

ETOWN CORPORATION


By
        [Title]


The foregoing is hereby
agreed to as of the
date thereof.

AMERICAN GENERAL LIFE INSURANCE COMPANY


By
Its


INFORMATION RELATING TO PURCHASERS


NAME AND ADDRESS OF PURCHASER

PRINCIPAL AMOUNT OF NOTES TO BE
PURCHASED
AMERICAN GENERAL LIFE INSURANCE COMPANY
c/o American General Corporation
Attention:  Investment Research Department, A37-01
P. O. Box 3247
Houston, Texas  77253-3247

December22, 1997 Closing:  $4,000,000
January8, 1998 Closing:  $6,000,000
May15, 1998 Closing:  $2,000,000

Overnight Mailing Address:
2929 Allen Parkway
Houston, Texas  77019-2155

Facsimile No. (713) 831-1366
Payments

     All  payments on or in respect of the Notes to be by bank wire  transfer of
Federal or other immediately  available funds (identifying each payment as Etown
Corporation,  6.79% Senior Notes due 2007, PPN269242 B@1, principal or interest)
to:

ABA #011000028
State Street Bank and Trust Company
Boston, Massachusetts  02101
Re:  American General Life Insurance Company
AC-0125-880-5
OBI=PPN # and description of payment
Fund Number PA 40
Notices
     All  notices  of  payment  on  or in  respect  of  the  Notes  and  written
confirmation of each such payment to:
American General Life Insurance Company and PA 40
c/o State Street Bank and Trust Company
Insurance Services Custody (AH2)
1776 Heritage Drive
North Quincy, Massachusetts  02171
Attention:  Susan Collins, Manager Insurance Services
Facsimile Number:  (617) 985-4923
     Duplicate payment notices and all other  correspondences to be addressed as
first  provided  above.  Name of Nominee in which  Notes are to be issued:  None
Taxpayer I.D. Number: 25-0598210


     DEFINED TERMS GENERAL PROVISIONS Where the character or amount of any asset
or  liability or item of income or expense is required to be  determined  or any
consolidation  or other  accounting  computation  is required to be made for the
purposes of this  Agreement,  the same shall be done in accordance with GAAP, to
the extent  applicable,  except where such principles are inconsistent  with the
express requirements of this Agreement.

DEFINITIONS  As  used  herein,  the
following terms have the respective meanings set forth below or set forth in the
Sectionhereof  following  such  term:  Affiliate  means,  at any time,  and with
respect to any Person, any other Person that at such time directly or indirectly
through one or more  intermediaries  Controls,  or is Controlled by, or is under
common  Control with,  such first Person.  As used in this  definition,  Control
means the  possession,  directly or indirectly,  of the power to direct or cause
the direction of the  management and policies of a Person,  whether  through the
ownership of voting  securities,  by contract or  otherwise.  Unless the context
otherwise clearly  requires,  any reference to an Affiliate is a reference to an
Affiliate of the Company.  Asset Disposition means any Transfer except:  (a) any
(i) Transfer from a Subsidiary of  Elizabethtown  Water Company to Elizabethtown
Water Company or a Wholly-Owned  Subsidiary of Elizabethtown Water Company; (ii)
Transfer  from  Elizabethtown  Water  Company to a  Wholly-Owned  Subsidiary  of
Elizabethtown Water Company; and (iii) Transfer from Elizabethtown Water Company
to a  Subsidiary  of  Elizabethtown  Water  Company  (other than a  Wholly-Owned
Subsidiary of Elizabethtown Water Company) or from a Subsidiary of Elizabethtown
Water Company to another Subsidiary of Elizabethtown Water Company (other than a
Wholly-Owned Subsidiary of Elizabethtown Water Company), which in either case is
for Fair Market Value, so long as immediately  before and immediately  after the
consummation of any such Transfer and after giving effect thereto, no Default or
Event of Default  exists;  and (b) any Transfer  made in the ordinary  course of
business and involving  only property that is either (i) inventory held for sale
or (ii) pipes and other  utility plant assets,  equipment,  vehicles,  fixtures,
supplies or  materials  no longer  required in the  operation of the business of
Elizabethtown  Water Company or any Subsidiary of Elizabethtown Water Company or
that is worn out,  permanently  unserviceable  or  obsolete.  Business Day means
(a)for the purposes of Section8.6 only, any day other than a Saturday,  a Sunday
or a day on which  commercial  banks in New York City are required or authorized
to be closed,  and (b)for the purposes of any other provision of this Agreement,
any day other than a Saturday,  a Sunday or a day on which  commercial  banks in
Newark,  New  Jersey or New York,  New York are  required  or  authorized  to be
closed.  Capital  Lease  means,  at any time,  a lease with respect to which the
lessee is required concurrently to recognize the acquisition of an asset and the
incurrence of a liability in  accordance  with GAAP.  Capital  Lease  Obligation
means,  with  respect  to any  Person  and a Capital  Lease,  the  amount of the
obligation of such Person as the lessee under such Capital Lease which would, in
accordance  with GAAP,  appear as a liability on a balance sheet of such Person.
Closing is defined in Section3. Code means the Internal Revenue Code of 1986, as
amended from time to time, and the rules and regulations  promulgated thereunder
from time to time.  Company means Etown Corporation,  a New Jersey  corporation.
Confidential Information is defined in Section20. Consensual Lien means any Lien
that is  voluntarily  agreed to or  consented to by the Company or that has been
granted  or  created  by the  Company  for  the  benefit  of any  other  Person.
Consolidated  Assets means, at any time, the total assets of the Company and its
Subsidiaries  which would be shown as assets on a consolidated  balance sheet of
the Company and its  Subsidiaries  as of such time prepared in  accordance  with
GAAP, after eliminating all amounts properly attributable to minority interests,
if  any,  in  the  stock  and  surplus  of  Subsidiaries.   Consolidated  Common
Shareholders  Equity  means,  at any time,  (a) the sum of (i) the par value (or
value stated on the books of the corporation) of the common stock of the Company
and its  Subsidiaries  plus (ii) the amount of the paid-in  capital and retained
earnings of the Company and its Subsidiaries, in each case as such amounts would
be shown on a consolidated  balance sheet of the Company and its Subsidiaries as
of such time  prepared in  accordance  with GAAP,  provided  that there shall be
excluded from this  clause(a)  treasury  stock and common stock  subscribed  and
unissued,  minus (b) to the extent included in clause (a), all amounts  properly
attributable  to  minority  interests,  if any,  in the  stock  and  surplus  of
Subsidiaries.  Consolidated  Debt means,  as of any date of  determination,  the
total of all Debt of the Company and its Subsidiaries  outstanding on such date,
after  eliminating all offsetting debits and credits between the Company and its
Subsidiaries  and all other items required to be eliminated in the course of the
preparation  of  consolidated  financial  statements  of  the  Company  and  its
Subsidiaries in accordance with GAAP.  Consolidated  Income  Available for Fixed
Charges  means,  with  respect to any period,  Consolidated  Net Income for such
period  plus all  amounts  deducted  in the  computation  thereof  on account of
(a)Fixed  Charges  and  (b)taxes  imposed  on or  measured  by  income or excess
profits. Consolidated Net Income means, with reference to any period, the income
(or  loss)  of  the  Company  and  its  Subsidiaries  for  such  period,  before
Distributions paid during such period by the Company and its Subsidiaries (taken
as  a  cumulative  whole  excluding   Extraordinary  Items),  as  determined  in
accordance  with GAAP,  after  eliminating  all  offsetting  debits and  credits
between  the  Company and its  Subsidiaries  and all other items  required to be
eliminated in the course of the preparation of consolidated financial statements
of the  Company  and its  Subsidiaries  in  accordance  with GAAP.  Consolidated
Operating  Revenues means, for any period, the operating revenues of the Company
and  its  Subsidiaries   which  would  be  shown  as  operating  revenues  on  a
consolidated  statement of income of the Company and its  Subsidiaries  for such
period prepared in accordance with GAAP. Debenture Indenture  Application means,
with respect to any Transfer of property, the application by Elizabethtown Water
Company within 365 days of such Transfer of the Net Proceeds Amount with respect
to such Transfer in accordance  with Section 5.08 (and the related  definitions)
of the Indenture dated as of October15, 1988 between Elizabethtown Water Company
and Citibank, N.A., as trustee, as amended through the date of the first Closing
(or any provision of any other Debenture  Indenture which is  substantially  the
same as such Section 5.08 (and the related  definitions)).  Debenture Indentures
means (i)the Indentures  pursuant to which the Debentures of Elizabethtown Water
Company  listed  on  Schedule  5.15  were  issued  and  are   outstanding,   and
(ii)substantially  similar  Indentures  pursuant to which  future  series of the
Debentures  of  Elizabethtown  Water  Company may be issued.  Debt  means,  with
respect to any Person,  without  duplication,  (a) its  liabilities for borrowed
money; (b) its liabilities for the deferred  purchase price of property acquired
by such Person  (excluding  accounts  payable  arising in the ordinary course of
business but including,  without limitation,  all liabilities created or arising
under any conditional  sale or other title  retention  agreement with respect to
any such property);  (c) its Capital Lease Obligations;  (d) all liabilities for
borrowed  money  secured by any Lien with respect to any property  owned by such
Person  (whether  or not it has  assumed  or  otherwise  become  liable for such
liabilities); and (e) any Guaranty of such Person with respect to liabilities of
a type  described  in any of clauses (a) through (d) hereof.  Debt of any Person
shall  include all  obligations  of such Person of the  character  described  in
clauses (a) through (e) to the extent  such  Person  remains  legally  liable in
respect  thereof  notwithstanding  that  any such  obligation  is  deemed  to be
extinguished under GAAP. Debt Prepayment  Application means, with respect to any
Transfer of property,  the  application  within 180days of such Transfer  (other
than in a Debenture Indenture Application) of cash in an amount equal to the Net
Proceeds  Amount with respect to such Transfer to pay Debt of the  Subsidiary of
the  Company   making  such  Transfer,   Elizabethtown   Water  Company  or  any
Wholly-Owned  Subsidiary  (other  than  Debt  owing to the  Company,  any of its
Subsidiaries  or any Affiliate  and Debt in respect of any  revolving  credit or
similar credit facility  providing the Company or any of its  Subsidiaries  with
the  right to obtain  loans or other  extensions  of  credit  from time to time,
except  to the  extent  that  in  connection  with  such  payment  of  Debt  the
availability of credit under such credit  facility is permanently  reduced by an
amount not less than the amount of such proceeds  applied to the payment of such
Debt).  Default means an event or condition the occurrence or existence of which
would,  with the lapse of time or the giving of notice or both,  become an Event
of  Default.  Default  Rate means that rate of  interest  that is the greater of
(i)2% per annum  above the rate of  interest  stated in clause  (a) of the first
paragraph of the Notes or (ii)2% over the rate of interest publicly announced by
The  Bank  of New  York  in New  York,  New  York as its  base  or  prime  rate.
Disposition  Value means,  at any time,  with respect to any property (a) in the
case of  property  that does not  constitute  Subsidiary  Stock,  the book value
thereof,  valued at the time of such  disposition  in good faith by the Company,
and (b) in the case of property that  constitutes  Subsidiary  Stock,  an amount
equal to that  percentage  of book  value of the assets of the  Subsidiary  that
issued  such  stock as is equal to the  percentage  that the book  value of such
Subsidiary Stock represents of the book value of all of the outstanding  capital
stock of such  Subsidiary  (assuming,  in  making  such  calculations,  that all
Securities  convertible into such capital stock are so converted and giving full
effect to all  transactions  that would occur or be required in connection  with
such  conversion)  determined at the time of the  disposition  thereof,  in good
faith  by the  Company.  Distribution  means,  in  respect  of any  corporation,
association or other business  entity  dividends paid on Preferred Stock of such
corporation,  association or other business entity (except distributions in such
stock or other equity interest).  Environmental  Laws means any and all Federal,
state,  local,  and foreign  statutes,  laws,  regulations,  ordinances,  rules,
judgments, orders, decrees, permits, concessions,  grants, franchises, licenses,
agreements or governmental restrictions relating to pollution and the protection
of the  environment  or the  release  of any  materials  into  the  environment,
including  but not limited to those  related to hazardous  substances or wastes,
air  emissions  and  discharges  to waste or  public  systems.  ERISA  means the
Employee  Retirement  Income Security Act of 1974, as amended from time to time,
and the  rules  and  regulations  promulgated  thereunder  from  time to time in
effect.   ERISA  Affiliate   means  any  trade  or  business   (whether  or  not
incorporated)  that is treated as a single  employer  together  with the Company
under section414 of the Code. Event of Default is defined in Section11. Exchange
Act means the Securities  Exchange Act of 1934, as amended.  Extraordinary Items
shall mean  extraordinary  items as defined and  determined in  accordance  with
GAAP. Fair Market Value means, at any time and with respect to any property, the
sale value of such  property  that would be realized in an  arms-length  sale at
such time  between an  informed  and willing  buyer and an informed  and willing
seller  (neither being under a compulsion to buy or sell).  Fixed Charges means,
with respect to any period, the sum of (a)Interest  Charges for such period plus
(b)Lease Rentals for such period. Fixed Charges Coverage Ratio means, at the end
of any  fiscal  quarter of the  Company,  the ratio of (a)  Consolidated  Income
Available for Fixed Charges for the period of four  consecutive  fiscal quarters
ending at the end of such fiscal quarter,  to (b)the sum of (i)Fixed Charges for
such  period plus  (ii)Distributions  paid during such period by the Company and
its  Subsidiaries.  GAAP means generally  accepted  accounting  principles as in
effect from time to time in the United States of America. Governmental Authority
means (a) the  government  of (i) the  United  States of America or any State or
other  political  subdivision  thereof,  or (ii) any  jurisdiction  in which the
Company or any  Subsidiary  conducts all or any part of its  business,  or which
asserts  jurisdiction  over any properties of the Company or any Subsidiary,  or
(b) any  entity  exercising  executive,  legislative,  judicial,  regulatory  or
administrative  functions of, or pertaining  to, any such  government.  Guaranty
means, with respect to any Person, any obligation (except the endorsement in the
ordinary course of business of negotiable instruments for deposit or collection)
of such  Person  guaranteeing  or in effect  guaranteeing  (whether by reason of
being a  general  partner  of a  partnership  or  otherwise)  any  Indebtedness,
dividend or other obligation of any other Person in any manner, whether directly
or indirectly,  including (without  limitation)  obligations incurred through an
agreement,  contingent  or  otherwise,  by such  Person:  (a) to  purchase  such
Indebtedness or obligation or any property constituting  security therefor;  (b)
to advance or supply funds (i) for the purchase or payment of such  indebtedness
or  obligation,  or (ii) to maintain any working  capital or other balance sheet
condition or any income statement  condition of any other Person or otherwise to
advance or make available funds for the purchase or payment of such Indebtedness
or  obligation;  (c) to lease  properties or to purchase  properties or services
primarily  for the  purpose  of  assuring  the  owner  of such  Indebtedness  or
obligation  of  the  ability  of  any  other  Person  to  make  payment  of  the
Indebtedness  or  obligation;  or (d)  otherwise  to  assure  the  owner of such
Indebtedness or obligation  against loss in respect thereof.  In any computation
of the Indebtedness or other liabilities of the obligor under any Guaranty,  the
Indebtedness or other obligations that are the subject of such Guaranty shall be
assumed to be direct obligations of such obligor.  holder means, with respect to
any Note,  the  Person in whose  name such Note is  registered  in the  register
maintained by the Company pursuant to Section13.1.  Indebtedness with respect to
any Person means,  at any time,  without  duplication,  (a) its  liabilities for
borrowed  money  and  its  redemption  obligations  in  respect  of  mandatorily
Redeemable  Preferred Stock; (b) its liabilities for the deferred purchase price
of property acquired by such Person  (excluding  accounts payable arising in the
ordinary  course of business but  including all  liabilities  created or arising
under any conditional  sale or other title  retention  agreement with respect to
any such  property);  (c) all  liabilities  appearing  on its  balance  sheet in
accordance  with GAAP in respect  of Capital  Leases;  (d) all  liabilities  for
borrowed  money  secured by any Lien with respect to any property  owned by such
Person  (whether  or not it has  assumed  or  otherwise  become  liable for such
liabilities);  (e) all its  liabilities  in  respect  of  letters  of  credit or
instruments  serving a similar  function  issued or accepted  for its account by
banks and other financial institutions (whether or not representing  obligations
for  borrowed  money);  (f) Swaps of such  Person;  and (g) any Guaranty of such
Person with  respect to  liabilities  of a type  described in any of clauses (a)
through (f) hereof.  Institutional Investor means (a)any original purchaser of a
Note,  (b)any holder of a Note holding more than 10% of the aggregate  principal
amount of the Notes then  outstanding,  and (c)any bank, trust company,  savings
and loan  association  or other  financial  institution,  any pension plan,  any
investment  company,  any insurance company,  any broker or dealer holding Notes
other than in trading accounts,  or any other similar  financial  institution or
entity,  regardless of legal form.  Interest Charges means,  with respect to any
period,  the  sum  (without   duplication)  of  the  following  (in  each  case,
eliminating  all  offsetting  debits and  credits  between  the  Company and its
Subsidiaries  and all other items required to be eliminated in the course of the
preparation  of  consolidated  financial  statements  of  the  Company  and  its
Subsidiaries in accordance with GAAP): (a)all interest in respect of Debt of the
Company  and its  Subsidiaries  (including  imputed  interest  on Capital  Lease
Obligations) to the extent deducted in determining  Consolidated  Net Income for
such period,  together  with all interest  capitalized  or deferred  during such
period and not deducted in determining  Consolidated Net Income for such period,
and (b)all debt  discount  and expense  amortized or required to be amortized in
the  determination  of  Consolidated  Net Income for such period.  Lease Rentals
means,  with respect to any period,  the sum of the minimum amount of rental and
other  obligations  required to be paid during such period by the Company or any
Subsidiary as lessee under all leases of real or personal  property  (other than
(i)any leases with annual  rentals that do not exceed $10,000 in the case of any
single lease and $100,000 in the aggregate for all such leases excluded pursuant
to this clause (i), and (ii) Capital Leases),  excluding any amounts required to
be paid by the lessee (whether or not therein designated as rental or additional
rental)  (a)which are on account of maintenance and repairs,  insurance,  taxes,
assessments,  water rates and similar charges, or (b)which are based on profits,
revenues or sales  realized by the lessee from the leased  property or otherwise
based on the performance of the lessee.  Lien means, with respect to any Person,
any mortgage,  lien, pledge, charge, security interest or other encumbrance,  or
any interest or title of any vendor, lessor, lender or other secured party to or
of such Person under any conditional sale or other title retention  agreement or
Capital  Lease,  upon or with  respect to any  property  or asset of such Person
(including in the case of stock, stockholder agreements, voting trust agreements
and all  similar  arrangements).  Make-Whole  Amount is defined  in  Section8.6.
Material  means  material  in  relation to the  business,  operations,  affairs,
financial  condition,  assets, or properties of the Company and its Subsidiaries
taken as a whole.  Material  Adverse  Effect means a material  adverse effect on
(a)the business, operations,  affairs, financial condition, assets or properties
of the Company and its  Subsidiaries  taken as a whole, or (b)the ability of the
Company to perform its obligations under this Agreement and the Notes, or (c)the
validity or enforceability of this Agreement or the Notes. Memorandum is defined
in Section5.3.  Multiemployer  Plan means any Plan that is a multiemployer  plan
(as such term is defined in  section4001(a)(3)  of ERISA).  Net Proceeds  Amount
means,  with respect to any  Transfer of any  Property by any Person,  an amount
equal to the difference of (a) the aggregate amount of the consideration (valued
at the Fair Market Value of such  consideration  at the time of the consummation
of such Transfer) received by such Person in respect of such Transfer, minus (b)
all ordinary and reasonable  out-of-pocket  costs and expenses actually incurred
by such Person in connection  with such Transfer.  Notes is defined in Section1.
Officers Certificate means a certificate of a Senior Financial Officer or of any
other officer of the Company whose responsibilities extend to the subject matter
of such  certificate.  PBGC  means  the  Pension  Benefit  Guaranty  Corporation
referred  to and  defined in ERISA or any  successor  thereto.  Person  means an
individual,  partnership,  corporation,  limited liability company, association,
trust,  unincorporated  organization,  or a  government  or agency or  political
subdivision  thereof.  Plan  means  an  employee  benefit  plan (as  defined  in
section3(3)  of ERISA) that is or,  within the  preceding  five years,  has been
established  or  maintained,  or to  which  contributions  are  or,  within  the
preceding  five years,  have been made or required to be made, by the Company or
any ERISA  Affiliate or with respect to which the Company or any ERISA Affiliate
may have any liability.  Preferred Stock means,  in respect of any  corporation,
shares of the capital stock of such  corporation that are entitled to preference
or priority  over any other shares of the capital stock of such  corporation  in
respect of payment of  dividends  or  distribution  of assets upon  liquidation.
Principal Subsidiary means any Subsidiary for which either (i)total assets equal
or  exceed  30%  of  Consolidated  Assets  or  (ii)operating  revenues  for  the
immediately  preceding four fiscal  quarters equal or exceed 30% of Consolidated
Operating  Revenues  for such  period.  property  or  properties  means,  unless
otherwise  specifically limited, real or personal property of any kind, tangible
or intangible, choate or inchoate. Property Reinvestment Application means, with
respect to any Transfer of property,  the  satisfaction of each of the following
conditions: (a) the application within 180days of such Transfer (other than in a
Debenture  Indenture  Application) of an amount equal to the Net Proceeds Amount
with  respect to such  Transfer  to the  acquisition  by the  Subsidiary  of the
Company  making such  Transfer,  Elizabethtown  Water Company or a  Wholly-Owned
Subsidiary  of utility  property of such  Subsidiary  to be used in the ordinary
course of business of such  Subsidiary  and which has a Fair Market Value (after
deduction for any Liens attributable  thereto) at least equal to the Disposition
Value  of the  property  sold;  and (b)  the  Company  shall  have  delivered  a
certificate  of a  Responsible  Officer of the  Company to each holder of a Note
referring to Section10.7  and  identifying  the property that was the subject of
such  Transfer if such  Transfer  shall have  resulted in a Net Proceeds  Amount
greater than $500,000,  the Disposition Value of such property,  and the nature,
terms, amount and application of the proceeds from the Transfer.  QPAM Exemption
means Prohibited  Transaction  Class Exemption 84-14 issued by the United States
Department of Labor.  Redeemable means, with respect to the capital stock of any
Person,  each share of such  Persons  capital  stock  that is:  (a)  redeemable,
payable or required to be  purchased or otherwise  retired or  extinguished,  or
convertible into Debt of such Person (i)at a fixed or determinable date, whether
by operation of sinking fund or otherwise, (ii)at the option of any Person other
than such Person,  or (iii)upon the  occurrence of a condition not solely within
the control of such Person;  or (b) convertible  into other  Redeemable  capital
stock.  Required  Holders  means,  at any time,  the  holders of at least 51% in
principal amount of the Notes at the time  outstanding  (exclusive of Notes then
owned by the Company or any of its  Affiliates).  Responsible  Officer means any
Senior   Financial   Officer  and  any  other   officer  of  the  Company   with
responsibility for the administration of the relevant portion of this agreement.
Restricted  Investments  means  all  investments  in cash in the  common  equity
interests  of  Persons  which  are  not  primarily  engaged  in the  generation,
distribution  or sale of electric  energy or natural gas or the  distribution or
sale of water, or the furnishing of communications  services, or water treatment
and analysis  services,  or in the treatment of wastewater.  Security shall have
the same meaning as in Section  2(a)(1) of the  Securities  Act.  Securities Act
means the Securities Act of 1933, as amended from time to time. Senior Financial
Officer  means  the  chief  financial  officer,  principal  accounting  officer,
treasurer or controller of the Company.  Subsidiary means, as to any Person, any
corporation, association, limited liability company, or other business entity (a
Business Entity) in which such Person and/or one or more of its Subsidiaries own
directly or indirectly a majority of (a)the combined voting power of all classes
of voting stock having  general  voting power under  ordinary  circumstances  to
elect  a  majority  of  the  directors  of  such  Business  Entity,  if  it is a
corporation,  (b)the  capital  interest  or profits  interest  of such  Business
Entity,  if it is a  partnership,  joint  venture  or  similar  entity or (c)the
beneficial  interest of such Business Entity,  if it is a trust,  association or
other  unincorporated   organization.   Unless  the  context  otherwise  clearly
requires,  any  reference to a Subsidiary  is a reference to a Subsidiary of the
Company.  Subsidiary Stock means, with respect to any Person,  the stock (or any
options or warrants to purchase stock or other  Securities  exchangeable  for or
convertible  into stock) of any  Subsidiary  of such Person.  Swaps means,  with
respect to any Person,  payment obligations with respect to interest rate swaps,
currency swaps and similar obligations  obligating such Person to make payments,
whether periodically or upon the happening of a contingency. For the purposes of
this Agreement,  the amount of the obligation under any Swap shall be the amount
determined  in  respect  thereof as of the end of the then most  recently  ended
fiscal  quarter  of such  Person,  based on the  assumption  that  such Swap had
terminated at the end of such fiscal quarter,  and in making such determination,
if any  agreement  relating  to such Swap  provides  for the  netting of amounts
payable by and to such Person  thereunder or if any such agreement  provides for
the  simultaneous  payment of amounts by and to such  Person,  then in each such
case,  the  amount of such  obligation  shall be the net  amount so  determined.
Transfer means, with respect to any Person, any transaction in which such Person
sells, conveys, transfers or leases (as lessor) any of its property,  including,
without   limitation,   Subsidiary   Stock.  For  purposes  of  determining  the
application of the Net Proceeds  Amount in respect of any Transfer,  the Company
may  designate any Transfer as one or more  separate  Transfers  each yielding a
separate Net Proceeds  Amount.  In any such case, the  Disposition  Value of any
property  subject to each such separate  Transfer shall be determined by ratably
allocating the aggregate  Disposition  Value of all property subject to all such
separate  Transfers to each such  separate  Transfer on a  proportionate  basis.
Utility Subsidiary means any Subsidiary of the Company that is generally subject
to  regulation  by the New Jersey Board of Public  Utilities or any other public
service commission, public utility commission or similar regulatory authority in
the  United  States  of  America  or any  State or other  political  subdivision
thereof.  Wholly-Owned  Subsidiary means any Subsidiary of  Elizabethtown  Water
Company all of the equity interests  (except  directors  qualifying  shares) and
voting interests are owned by any one or more of Elizabethtown Water Company and
Elizabethtown Water Companys other Wholly-Owned Subsidiaries.

[FORM OF NOTE]
THIS NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED, OR ANY STATE SECURITIES LAW, AND MAY NOT BE
TRANSFERRED IN VIOLATION THEREOF.

ETOWN CORPORATION

6.79% SENIOR NOTE DUE DECEMBER15, 2007

     No. R-[_______] [Date] $[__________] PPN 269242 B@1 FOR VALUE RECEIVED, the
undersigned,  ETOWN  CORPORATION  (herein  called the  Company),  a  corporation
organized  and  existing  under  the  laws of the  State of New  Jersey,  hereby
promises to pay to  [_____________________] or registered assigns, the principal
sum of [______________]  DOLLARS on December15,  2007 with interest (computed on
the basis of a 360-day year of twelve 30-day  months)  (a)on the unpaid  balance
thereof  at  the  rate  of  6.79%  per  annum  from  the  date  hereof,  payable
semiannually, on the fifteenth day of June and December in each year, commencing
with the  June15  or  December15  next  succeeding  the date  hereof,  until the
principal  hereof  shall  have  become  due and  payable,  and (b)to the  extent
permitted by law on any overdue  payment  (including any overdue  prepayment) of
principal,  any  overdue  payment of  interest  and any  overdue  payment of any
Make-Whole Amount (as defined in the Note Purchase Agreement referred to below),
payable  semiannually  as aforesaid (or, at the option of the registered  holder
hereof,  on demand),  at a rate per annum from time to time equal to the greater
of (i)8.79% or (ii)2% over the rate of interest  publicly  announced by The Bank
of New York from time to time in New York,  New York as its base or prime  rate.
Payments of principal of, interest on and any Make-Whole  Amount with respect to
this Note are to be made in lawful  money of the  United  States of  America  in
Westfield,   New  Jersey  at  the  principal  office  of  the  Company  in  such
jurisdiction  or at such other place as the  Company  shall have  designated  by
written  notice  to the  holder of this Note as  provided  in the Note  Purchase
Agreement  referred  to below.  This  Note is one of a series  of  Senior  Notes
(herein called the Notes) issued pursuant to the Note Purchase Agreement,  dated
as of  December15,  1997  (as  from  time to time  amended,  the  Note  Purchase
Agreement),  between the Company and American General Life Insurance Company and
is entitled to the benefits thereof. Each holder of this Note will be deemed, by
its acceptance hereof,  (i)to have agreed to the confidentiality  provisions set
forth in  Section20  of the Note  Purchase  Agreement  and (ii)to  have made the
representation set forth in Section6.2 of the Note Purchase Agreement,  provided
that such holder may (in  reliance  upon  information  provided by the  Company,
which shall not be unreasonably  withheld) make a  representation  to the effect
that the  purchase by such holder of any Note will not  constitute  a non-exempt
prohibited  transaction under  Section406(a) of ERISA. This Note is a registered
Note and, as provided in the Note  Purchase  Agreement,  upon  surrender of this
Note for  registration of transfer,  duly endorsed,  or accompanied by a written
instrument of transfer duly executed,  by the  registered  holder hereof or such
holders  attorney duly  authorized in writing,  a new Note for a like  principal
amount will be issued to, and registered in the name of, the  transferee.  Prior
to due  presentment  for  registration  of  transfer,  the Company may treat the
person in whose name this Note is registered as the owner hereof for the purpose
of  receiving  payment and for all other  purposes,  and the Company will not be
affected  by any  notice to the  contrary.  This  Note is  subject  to  optional
prepayment, in whole or from time to time in part, at the times and on the terms
specified in the Note  Purchase  Agreement,  but not  otherwise.  If an Event of
Default,  as defined in the Note Purchase  Agreement,  occurs and is continuing,
the  principal of this Note may be declared or otherwise  become due and payable
in the manner,  at the price  (including any applicable  Make-Whole  Amount) and
with the effect  provided  in the Note  Purchase  Agreement.  This Note shall be
construed and enforced in accordance  with,  and the rights of the parties shall
be  governed  by,  the law of the  State  of New  York  excluding  choice-of-law
principles  of the law of such State that would require the  application  of the
laws of a jurisdiction other than such State.

ETOWN CORPORATION


By
        [Title:]






FORM OF OPINION OF COUNSEL
TO THE COMPANY


Each closing opinion of Walter M. Braswell, Esq., counsel for the Company, which
is called for by Section4.4 of the Note Purchase  Agreement,  shall be dated the
date of the respective  Closing and addressed to you, shall be  satisfactory  in
scope and form to you and shall be to the effect that:
        1. The Company is a corporation, duly incorporated, validly existing and
in good  standing  under the laws of the State of New Jersey,  has the corporate
power and the  corporate  authority  to execute and  perform  the Note  Purchase
Agreement  and to issue  the  Notes  and has the full  corporate  power  and the
corporate  authority to conduct the activities in which it is now engaged and is
duly licensed or qualified and is in good standing as a foreign  corporation  in
each jurisdiction in which the character of the properties owned or leased by it
or the  nature  of  the  business  transacted  by it  makes  such  licensing  or
qualification necessary.
        2. Each Subsidiary of the Company is a corporation or other legal entity
duly  organized,  validly  existing and in good  standing  under the laws of its
jurisdiction  of  incorporation  and is duly  licensed or qualified as a foreign
corporation  or other legal entity and is in good standing in each  jurisdiction
in which the character of the properties  owned or leased by it or the nature of
the business  transacted by it makes such licensing or  qualification  necessary
and all of the  issued  and  outstanding  shares of  capital  stock of each such
Subsidiary have been duly issued, are fully paid and nonassessable and are owned
by the Company,  by one or more Subsidiaries,  or by the Company and one or more
Subsidiaries.
        3. The Note Purchase Agreement has been duly authorized by all necessary
corporate  action  on the  part of the  Company,  has  been  duly  executed  and
delivered by the Company and constitutes valid contract of the Company.
        4. The Notes have been duly authorized by all necessary corporate action
on the part of the Company, have been duly executed and delivered by the Company
and constitute valid obligations of the Company.
        5. No approval,  consent or  withholding of objection on the part of, or
filing,  registration or qualification  with, any New Jersey  governmental  body
(including,  without limitation,  the New Jersey Board of Public Utilities),  is
necessary in connection with the execution, delivery and performance of the Note
Purchase Agreement or the Notes.
        6. The  issuance and sale of the Notes and the  execution,  delivery and
performance  by the Company of the Note Purchase  Agreement do not conflict with
any  New  Jersey  law or any  order  of any New  Jersey  court  or  governmental
authority or agency applicable to or binding on the Company, or conflict with or
result in any breach of any of the  provisions  of or constitute a default under
or result in the creation or  imposition of any Lien upon any of the property of
the Company  pursuant to the provisions of the Certificate of  Incorporation  or
By-laws  of the  Company  or any  agreement  or other  instrument  known to such
counsel to which the Company is a party or by which the Company may be bound.
        7. There is no  litigation  pending  or, to the best  knowledge  of such
counsel,  threatened which in such counsels opinion could reasonably be expected
to have a materially adverse effect on the Companys business or assets, or which
would  question  the  validity of the Note  Purchase  Agreement  or the Notes or
impair the  ability of the  Company to issue and  deliver the Notes or to comply
with the  provisions  of the Note Purchase  Agreement.  The opinion of Walter M.
Braswell,  Esq. shall cover such other matters relating to the sale of the Notes
as you may  reasonably  request.  With  respect to matters of fact on which such
opinion  is  based,  such  counsel  shall  be  entitled  to rely on  appropriate
certificates of public officials and officers of the Company.


FORM OF OPINION OF SPECIAL NEW YORK COUNSEL
FOR THE COMPANY


     Each closing opinion of Winthrop,  Stimson,  Putnam & Roberts,  special New
York  counsel for the  Company,  which is called for by  Section4.4  of the Note
Purchase  Agreement,  shall be  dated  the date of the  respective  Closing  and
addressed to you, shall be satisfactory in scope and form to you and shall be to
the effect that:

1. The Note Purchase Agreement constitutes the legal and binding contract of the
Company,  enforceable  in  accordance  with its terms,  subject  to  bankruptcy,
insolvency,  fraudulent  conveyance or similar laws affecting  creditors  rights
generally,   and  general  principles  of  equity  (regardless  of  whether  the
application  of such  principles  is  considered in a proceeding in equity or at
law).

2. The Notes  constitute  the legal and binding
obligations of the Company  enforceable in accordance with their terms,  subject
to  bankruptcy,  insolvency,  fraudulent  conveyance  or similar laws  affecting
creditors  rights  generally,  and general  principles of equity  (regardless of
whether the  application  of such  principles  is  considered in a proceeding in
equity or at law).

3. No approval,  consent or  withholding of objection on the part of, or filing,
registration or qualification  with, any governmental  body,  Federal,  state or
local (including, without limitation, the New Jersey Board of Public Utilities),
is necessary in connection  with the execution,  delivery and performance of the
Note Purchase Agreement or the Notes.

4. The issuance and
sale of the Notes and the execution,  delivery and performance by the Company of
the Note  Purchase  Agreement do not  conflict  with any law or any order of any
court or  governmental  authority  or agency  applicable  to or  binding  on the
Company, or conflict with or result in any breach of any of the provisions of or
constitute a default  under or result in the creation or  imposition of any Lien
upon any of the  property  of the  Company  pursuant  to the  provisions  of the
Certificate of Incorporation or By-laws of the Company or any agreement or other
instrument known to such counsel to which the Company is a party or by which the
Company may be bound.

5. The issuance,  sale and delivery of the Notes under the
circumstances contemplated by the Note Purchase Agreement do not, under existing
law,  require the registration of the Notes under the Securities Act of 1933, as
amended,  or the  qualification of an indenture under the Trust Indenture Act of
1939, as amended.

6. The  issuance  of the  Notes and the use of the  proceeds  of the sale of the
Notes in accordance with the provisions of and contemplated by the Note Purchase
Agreement do not violate or conflict with  Regulations G, T or X of the Board of
Governors of the Federal Reserve System.

7. The Company is not
an investment company,  or a company controlled by an investment company,  under
the  Investment  Company  Act of 1940,  as  amended.  The  opinion of  Winthrop,
Stimson, Putnam & Roberts shall cover such other matters relating to the sale of
the Notes as you may  reasonably  request.  With  respect  to matters of fact on
which  such  opinion  is  based,  such  counsel  shall  be  entitled  to rely on
appropriate certificates of public officials and officers of the Company.

FORM OF OPINION OF SPECIAL COUNSEL
TO THE PURCHASERS


_________________, 199__

American General Life Insurance Company
Houston, Texas
Re:     $12,000,000 6.79% Senior Notes
Due December15, 2007
of
ETOWN CORPORATION
     Ladies and Gentlemen:  We have acted as your special  counsel in connection
with your  purchase  on the date  hereof of  $[__________]  aggregate  principal
amount  of the 6.79%  Senior  Notes due  December15,  2007 (the  Notes) of Etown
Corporation,  a New Jersey corporation (the Company),  issued under and pursuant
to the Note  Purchase  Agreement  as of  December15,  1997  (the  Note  Purchase
Agreement),  between the Company and you. In that  connection,  we have examined
the following: (a) The Note Purchase Agreement; (b) A copy of the Certificate of
Incorporation  of the  Company  and  all  amendments  thereto  certified  by the
Secretary  of  State of the  State  of New  Jersey  and the  Certificate  of the
Secretary of State of the State of New Jersey  evidencing that the Company is in
good standing in such state (the Good Standing  Certificate);  (c) A copy of the
By-laws  of the  Company,  as  amended  to the  date  hereof,  and a copy of the
resolutions adopted by the Board of Directors of the Company with respect to the
authorization of the Note Purchase Agreement, the issuance, sale and delivery of
the Notes  and  related  matters,  each as  certified  by the  Secretary  of the
Company;  (d) The opinion of Walter M. Braswell,  Esq., counsel for the Company,
dated the date hereof and  delivered  responsive  to  Section4.4(a)  of the Note
Purchase  Agreement,  and the opinion of  Winthrop,  Stimson,  Putnam & Roberts,
special New York  counsel to the  Company,  dated the date hereof and  delivered
responsive  to  Section  4.4(b) of the Note  Purchase  Agreement;  (e) The Notes
delivered on the date hereof;  (f) Such  certificates of officers of the Company
and of  public  officials  as we have  deemed  necessary  to give  the  opinions
hereinafter  expressed;  and (g) Such other  documents  and matters of law as we
have deemed  necessary to give the opinions  hereinafter  expressed.  We believe
that each opinion  referred to in clause (d) above is  satisfactory in scope and
form and that you are  justified in relying  thereon.  Our opinion as to matters
referred  to in  paragraph1  below is based  solely upon an  examination  of the
Certificate of Incorporation,  the By-laws and the Good Standing  Certificate of
the Company and the Business Corporation Act of the State of New Jersey. We have
also relied,  as to certain factual matters,  upon  appropriate  certificates of
public  officials  and officers of the Company and upon  representations  of the
Company and you delivered in connection with the issuance and sale of the Notes.
Based upon the foregoing, we are of the opinion that:

1. The  Company is a
corporation,  validly  existing and in good standing under the laws of the State
of New Jersey and has the corporate power and the corporate authority to execute
and deliver the Note Purchase Agreement and to issue the Notes.

2. The Note
Purchase Agreement has been duly authorized by all necessary corporate action on
the part of the Company, has been duly executed and delivered by the Company and
constitutes the legal, valid and binding contract of the Company  enforceable in
accordance  with  its  terms,  subject  to  bankruptcy,  insolvency,  fraudulent
conveyance and similar laws affecting  creditors rights  generally,  and general
principles of equity  (regardless of whether the  application of such principles
is considered in a proceeding in equity or at law).

3. The Notes have been duly
authorized by all necessary corporate action on the part of the Company, and the
Notes being  delivered on the date hereof have been duly  executed and delivered
by the Company and  constitute the legal,  valid and binding  obligations of the
Company  enforceable  in  accordance  with their terms,  subject to  bankruptcy,
insolvency,  fraudulent  conveyance and similar laws affecting  creditors rights
generally,   and  general  principles  of  equity  (regardless  of  whether  the
application  of such  principles  is  considered in a proceeding in equity or at
law).

4.  The  issuance,  sale and  delivery  of the  Notes  under  the  circumstances
contemplated by the Note Purchase  Agreement do not, under existing law, require
the  registration of the Notes under the Securities Act of 1933, as amended,  or
the  qualification  of an indenture  under the Trust  Indenture  Act of 1939, as
amended.  Our  opinion  is  limited  to the laws of the State of New  York,  the
Business  Corporation Act of the State of New Jersey and the Federal laws of the
United States and we express no opinion on the laws of any other jurisdiction.
Respectfully submitted,

Model Form No. 1        Version of September13, 1994

Model Form No. 1        Version of September13, 1994

Draft of December 19, 1997

1463181

- -6-
- -5-
- -2-
Etown Corporation      Note Purchase Agreement
Etown Corporation      Note Purchase Agreement
- -38-
- -39-





- -1-
- -41-

SCHEDULEA
(to Note Purchase Agreement)



B-54

B-53


SCHEDULEB
(to Note Purchase Agreement)



E-1-56

E-1-1


EXHIBIT1
(to Note Purchase Agreement)



E-4.4(a)-58

E-4.4(a)-1


EXHIBIT4.4(a)
(to Note Purchase Agreement)



E-4.4(b)-60

E-4.4(b)-1


EXHIBIT4.4(b)
(to Note Purchase Agreement)



E-4.4(c)-64

E-4.4(c)-63


EXHIBIT4.4(c)
(to Note Purchase Agreement)

                          E'TOWN CORPORATION                     EXHIBIT 10(K)
                         EMPLOYMENT AGREEMENT


           Agreement made this 15th day of May, 1997 between E'town
Corporation (the "Corporation"), and Anne Evans Estabrook (the "Executive").

           WHEREAS, the Corporation desires to employ the Executive as the
Chairman of the Corporation's Board of Directors, and the Executive desires
to accept employment with the Corporation, but only on the terms and
conditions hereinafter set forth.

           NOW, THEREFORE, in consideration of the mutual covenants and
agreements hereinafter set forth, the Corporation and the Executive hereby
agree as follows:

           1.   The Corporation shall employ the Executive, and the Executive
shall serve the Corporation, for the period beginning May 15, 1997 and ending
on the earliest to occur of (i) a date which may be mutually agreed between
the Corporation and the Executive, (ii) any date on which the Executive
resigns her position, and (iii) any date on which the Executive no longer
stands for re-election as a director.

           2.   The Executive shall serve the Corporation as Chairman of the
Company's Board of Directors (the "Board").  During the term of this
Agreement, the Executive (a) shall attend and preside at all regular and
special meetings of the Board, (b) serve as a non-voting  ex-officio member
of all committees of the Board, (c) shall serve as a member of the Executive
Management Committee of the Corporation, (d) shall advise the President of
the Corporation regarding strategic and policy matters facing the
Corporation, (e) shall promote the interests of the Corporation with its
various external constituencies, such as investors, analysts, and State and
community leaders, and (f) shall perform such other duties and exercise such
powers as may be from time to time be assigned to or vested in her by the
Board.

           3.   During the term of this agreement, the Executive shall be paid
by Elizabethtown Water Company and a portion of her salary will be billed to
the Corporation based upon an allocation formula.

           4.   Unless terminated in accordance with the following provisions
of this paragraph 4, the Corporation shall continue to employ the Executive
and the Executive shall continue to work for the Corporation, during the term
of this Agreement.

                                       1
<PAGE>


                a.   This Agreement shall terminate automatically upon the
death of the Executive.

                b.   The Corporation may terminate the Executives employment
if the Executive suffers from a physical or mental disability to an extent
that renders it impracticable for the Executive to continue performing her
duties hereunder.  The Executive shall be deemed to be so disabled if (i) a
physician selected by the Corporation advises the Corporation that the
Executive's physical or mental condition will render the Executive unable to
perform her duties for a period exceeding three consecutive months, or (ii)
due to a physical or mental condition, the Executive has not substantially
performed her duties hereunder for a period of three consecutive months.
                c.   The Corporation may terminate the Executive's employment
at any time for cause; cause shall mean (i) a default or other breach by the
Executive of her obligations under this Agreement, (ii) failure by the
Executive diligently and competently to perform her duties under this
Agreement, or (iii) misconduct, dishonesty, or other act by the Executive
detrimental to the good will of the Corporation or damaging to the
Corporation's relationships with its customers, suppliers or employees.

                d.   Upon termination pursuant to a, b or c above, the
Corporation shall pay the Executive or her estate any salary earned and
unpaid to the date of termination.

           5.   This Agreement constitutes the entire agreement between the
parties hereto with respect to the Executive's employment by the Corporation,
and supersedes and is in full substitution for any and all prior
understandings or agreements with respect to the Executive's employment.

           6.   This Agreement may be amended only by an instrument in writing
signed by the parties hereto, and any provision hereof may be waived only by
an instrument in writing signed by the party or parties against whom or which
enforcement of such waiver is sought.

           7.   This Agreement is binding on and is for the benefit of the
parties hereto and their respective successors, heirs, executors,
administrators and other legal representatives.  Neither this Agreement nor
any right or obligation hereunder may be assigned by the Corporation (except
to an affiliate) or by the Executive.

           8.   This Agreement shall be governed by and construed in
accordance with the laws of the State of New Jersey.

           9.   This Agreement may be executed in several counterparts, each
of which shall be deemed an original, but all of which shall constitute one
and the same instrument.

                                       2
<PAGE>

           IN WITNESS WHEREOF, the Corporation and the Executive have executed
this Agreement as of the date first written above.

                               E'TOWN CORPORATION


                               By:  /s/ Andrew M. Chapman
                                    ______________________________
                                    Andrew M. Chapman, President

                                    /s/ Anne Evans Estabrook
                                    ______________________________
                                    Anne Evans Estabrook


                                       3
<PAGE>


                          ELIZABETHTOWN WATER COMPANY
                             EMPLOYMENT AGREEMENT


           Agreement made this 15th day of May, 1997 between Elizabethtown
Water Company (the "Company"), and Anne Evans Estabrook (the "Executive").

           WHEREAS, the Company desires to employ the Executive as the
Chairman of the Compan's Board of Directors, and the Executive desires to
accept employment with the Company, but only on the terms and conditions
hereinafter set forth.

           NOW, THEREFORE, in consideration of the mutual covenants and
agreements hereinafter set forth, the Company and the Executive hereby agree
as follows:

           1.   The Company shall employ the Executive, and the Executive
shall serve the Company, for the period beginning May 15, 1997 and ending on
the earliest to occur of (i) a date which may be mutually agreed between the
Company and the Executive, (ii) any date on which the Executive resigns her
position, and (iii) any date on which the Executive no longer stands for
re-election as a director.

           2.   The Executive shall serve the Company as Chairman of the
Company's Board of Directors (the "Board").  During the term of this
Agreement, the Executive (a) shall attend and preside at all regular and
special meetings of the Board, (b) serve as a non-voting  ex-officio member
of all committees of the Board, (c) shall serve as a member of the Executive
Management Committee of the Company, (d) shall advise the President of the
Company regarding strategic and policy matters facing the Company, (e) shall
promote the interests of the Company with its various external
constituencies, such as investors, analysts, and State and community leaders,
and (f) shall perform such other duties and exercise such powers as may be
from time to time be assigned to or vested in her by the Board.

           3.   a.   During the term of this Agreement, the Company shall pay
the Executive a salary that shall be set annually be the Board.  The annual
salary for the twelve-month period beginning May 15, 1997 shall be $125,000,
$25,000 of which shall be payable in Restricted Stock of E'town Corporation
(based on the closing price as of May 15, 1997) issued under the E'town
Corporation 1990 Performance Stock Program, and the remainder of which shall
be payable periodically in accordance with the Company's then prevailing
payroll practices.  The restriction period for the Restricted Stock payable
hereunder shall be three years.

                b.   The Executive shall be entitled to participate in E'town
Corporation's 1987 Stock Option Plan and shall be entitled to such expense
accounts, perquisites of office, fringe benefits, continued participation in
the Company-sponsored plans, recognizing her years of service as an officer
of E'town Corporation, and other incidences of employment as the Company
generally provides to its employees and officers having rank and seniority at
the Company comparable to the Executive, but specifically excluding benefits
under the SERP.

                                       1
<PAGE>


           4.   Unless terminated in accordance with the following provisions
of this paragraph 4, the Company shall continue to employ the Executive and
the Executive shall continue to work for the Company, during the term of this
Agreement.

                a.   This Agreement shall terminate automatically upon the
death of the Executive.

                b.   The Company may terminate the Executive's employment if
the Executive suffers from a physical or mental disability to an extent that
renders it impracticable for the Executive to continue performing her duties
hereunder.  The Executive shall be deemed to be so disabled if (i) a
physician selected by the Company advises the Company that the Executive's
physical or mental condition will render the Executive unable to perform her
duties for a period exceeding three consecutive months, or (ii) due to a
physical or mental condition, the Executive has not substantially performed
her duties hereunder for a period of three consecutive months.

                c.   The Company may terminate the Executive's employment at
any time for cause; cause shall mean (i) a default or other breach by the
Executive of her obligations under this Agreement, (ii) failure by the
Executive diligently and competently to perform her duties under this
Agreement, or (iii) misconduct, dishonesty, or other act by the Executive
detrimental to the good will of the Company or damaging to the Company's
relationships with its customers, suppliers or employees.

                d.   Upon termination pursuant to a, b or c above, the Company
shall pay the Executive or her estate any salary earned and unpaid to the
date of termination.

           5.   This Agreement constitutes the entire agreement between the
parties hereto with respect to the Executive's employment by the Company, and
supersedes and is in full substitution for any and all prior understandings
or agreements with respect to the Executive's employment.

           6.   This Agreement may be amended only by an instrument in writing
signed by the parties hereto, and any provision hereof may be waived only by
an instrument in writing signed by the party or parties against whom or which
enforcement of such waiver is sought.

           7.   This Agreement is binding on and is for the benefit of the
parties hereto and their respective successors, heirs, executors,
administrators and other legal representatives.  Neither this Agreement nor
any right or obligation hereunder may be assigned by the Company (except to
an affiliate) or by the Executive.

           8.   This Agreement shall be governed by and construed in
accordance with the laws of the State of New Jersey.

                                       2
<PAGE>


           9.   This Agreement may be executed in several counterparts, each
of which shall be deemed an original, but all of which shall constitute one
and the same instrument.


           IN WITNESS WHEREOF, the Company and the Executive have executed
this Agreement as of the date first written above.

                               ELIZABETHTOWN WATER COMPANY


                               By:  /s/ Andrew M. Chapman
                                    ____________________________
                                    Andrew M. Chapman, President


                                    /s/ Anne Evans Estabrook
                                    ____________________________
                                    Anne Evans Estabrook





                                       3
<PAGE>



                    CHANGE IN CONTROL AGREEMENT                  EXHIBIT 10(L)



      THIS AGREEMENT dated and entered into effective as of the 15th day of
May, 1997, by and between E'town Corporation, a New Jersey corporation
(together with its affiliated companies, the "Company"), and Anne Evans
Estabrook,(the "Executive").

W I T N E S S E T H:


      WHEREAS, should the Company receive a proposal from or engage in
discussions with a third person concerning a possible business combination
with or the acquisition of a substantial portion of voting securities of the
Company, the Board of Directors of the Company (the "Board") has deemed it
imperative that it and the Company be able to rely on the Executive to
continue to serve in her position and that the Board and the Company be able
to rely upon her advice as being in the best interests of the Company and its
shareholders without concern that the Executive might be distracted by the
personal uncertainties and risks that such a proposal or discussions might
otherwise create; and

      WHEREAS, the Company desires to reward the Executive for her valuable,
dedicated service to the Company should her service be terminated under
circumstances hereinafter described; and

      WHEREAS, the Board therefore considers it in the best interests of the
Company and its shareholders for the Company to enter into this Change in
Control Agreement with the Executive;

      NOW, THEREFORE, to assure the Company of the Executive's continued
dedication and the availability of her advice and counsel in the event of any
such proposal, to induce the Executive to remain in the employ of the Company
and to reward the Executive for her valuable, dedicated service to the
Company should her service be terminated under circumstances hereinafter
described, and for other good and valuable consideration, the receipt and
adequacy whereof each party acknowledges, the Company and the Executive agree
as follows:

                                       1
<PAGE>


      1.  OPERATION, EFFECTIVE DATE, AND TERM OF AGREEMENT.

      (a)  This Agreement shall commence on the date hereof and continue in
effect through December 31, 1997; provided, however, that commencing on
January 1, 1998 and each succeeding January 1 thereafter, the term of this
Agreement shall be extended automatically for one additional year unless not
later than September 30 of the preceding year the Company shall have given
notice to the Executive that it does not wish to extend this Agreement.


      (b)  This Agreement is effective and binding on both parties hereto as
of the date hereof.  Notwithstanding its present effectiveness, the
provisions of paragraphs 3 and 4 of this Agreement shall become operative
only when, as and if there has been a "Change in Control of the Company" (as
hereinafter defined).  For purposes of this Agreement, a "Change in Control
of the Company" shall be deemed to have occurred if

           (X)  any "person" (as such term is used in Sections 13(d) and
           14(d) of the Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), other than a trustee or other fiduciary holding
           securities under an employee benefit plan of the Company or a
           person engaging in a transaction of the type described in clause
           (Z) of this subsection but which does not constitute a change in
           control under such clause, hereafter becomes the "beneficial owner"
           (as defined in Rule 13d-3 under the Exchange Act), directly or
           indirectly, of securities of the Company representing more than 50%
           of the combined voting power of the Company's then outstanding
           securities; or

           (Y)  during any period of twenty-four consecutive months
           during the term of this Agreement, individuals who at the beginning
           of such period constitute the Board and any new director (other
           than a director designated by a person who has entered into an
           agreement with the Company to effect a transaction described in
           clauses (X) or (Z) of this subsection) whose election by the Board,
           or nomination for election by the Company shareholders, was
           approved by a vote of at least two-thirds (2/3) of the directors
           then still in office who either were directors at the beginning of
           the period or whose election or nomination for election was
           previously so approved ("Continuing Members"), cease for any reason
           to constitute a majority thereof; or

                                       2
<PAGE>

           (Z) the shareholders of the Company approve or, if no
           shareholder approval is required or obtained, the Company completes
           a merger, consolidation or similar transaction of the Company with
           or into any other corporation, or a binding share exchange
           involving the Company's securities, other than any such transaction
           which would result in the voting securities of the Company
           outstanding immediately prior thereto continuing to represent
           (either by remaining outstanding or by being converted into voting
           securities of the surviving entity) at least 75% of the combined
           voting power of the voting securities of the Company or such
           surviving entity outstanding immediately after such transaction, or
           the shareholders of the Company approve a plan of complete
           liquidation of the Company or an agreement for the sale or
           disposition by the Company of all or substantially all the
           Company's assets.


      2.  EMPLOYMENT OF EXECUTIVE.

      Nothing herein shall affect any right which the Executive or the Company
may otherwise have to terminate the Executive's employment by the Company at
any time in any lawful manner, subject always to the Company's providing to
the Executive the payments and benefits specified in paragraphs 3 and 4 of
this Agreement to the extent hereinbelow provided.

      In the event any person commences a tender or exchange offer, circulates
a proxy statement to the Company's shareholders or takes other steps designed
to effect a Change in Control of the Company as defined in paragraph 1 of
this Agreement, the Executive agrees that she will not voluntarily leave the
employ of the Company and will continue to perform her regular duties and to
render the services provided by the Executive to the Company until such
person has abandoned or terminated her efforts to effect a Change in Control
of the Company or until a Change in Control of the Company has occurred.
Should the Executive voluntarily terminate her employment before any such
effort to effect a Change in Control of the Company has commenced, or after
any such effort has been abandoned or terminated without effecting a Change
in Control of the Company and no such effort is then in process, this
Agreement shall automatically terminate and be of no further force or effect.


                                       3
<PAGE>

      3.  TERMINATION FOLLOWING CHANGE IN CONTROL.

      (a)  If any of the events described in paragraph 1 hereof constituting a
Change in Control of the Company shall have occurred, the Executive shall be
entitled to the benefits provided in paragraph 4 hereof upon the subsequent
termination of her employment within the applicable period set forth in
paragraph 4 hereof following such Change in Control of the Company unless
such termination is (i) due to the Executive's death; or (ii) by the Company
by reason of the Executive's Disability (as hereinafter defined) or for Cause
(as hereinafter defined); or (iii) by the Executive other than for Good
Reason (as hereinafter defined).

      (b)  If following a Change in Control of the Company the Executive's
employment is terminated by reason of her death or Disability, the Executive
shall be entitled to death or long-term disability benefits, as the case may
be, from the Company no less favorable than the maximum benefits to which she
would have been entitled had the death or termination for Disability occurred
at any time during the six month period prior to the Change in Control of the
Company.  If prior to any such termination for Disability, the Executive
fails to perform her duties as a result of incapacity due to physical or
mental illness, she shall continue to receive her Salary (as hereinafter
defined) less any benefits as may be available to her under the Company's
disability plans until her employment is terminated for Disability.

      (c)  If the Executive's employment shall be terminated by the Company
for Cause or by the Executive other than for Good Reason, the Company shall
pay to the Executive her full Salary through the Date of Termination at the
rate in effect at the time Notice of Termination is given, and the Company
shall have no further obligations to the Executive under this Agreement.

      (d)  For purposes of this Agreement:

           (i)  "Disability" shall mean the Executive's incapacity due to
           physical or mental illness such that the Executive shall have
           become qualified to receive benefits under the Company's long-term
           disability plans or any equivalent coverage required to be provided
           to the Executive pursuant to any other plan or agreement, whichever
           is applicable.

           (ii)  "Cause" shall mean:

                (A) the conviction of the Executive for a felony, or the
                willful commission by the Executive of a criminal or other act
                that in the judgment of the Board causes or will probably
                cause substantial economic damage to the Company or
                substantial injury to the business reputation of the Company;

                (B) the commission by the Executive of an act of fraud in the
                performance of such Executive's duties on behalf of the
                Company that causes or will probably cause economic damage to
                the Company; or

                                       4
<PAGE>

                (C) the continuing willful failure of the Executive to perform
                her duties, as such duties were performed by the Executive
                prior to the day of the Change of Control of the Company
                (other than any such failure resulting from the Executive's
                incapacity due to physical or mental illness) after written
                notice thereof (specifying the particulars thereof in
                reasonable detail) and a reasonable opportunity to be heard
                and cure such failure are given to the Executive by the
                Compensation Committee of the Board.

           For purposes of this subparagraph (d)(ii), no act, or failure to
act, on the Executive's part shall be considered "willful" unless done, or
omitted to be done, by her not in good faith and without reasonable belief
that her action or omission was in the best interests of the Company.

           (iii) "Good Reason" shall mean:

                (A)  The assignment by the Company to the Executive of duties
                without the Executive's express written consent, which (i) are
                materially different or require travel significantly more time
                consuming or extensive than the Executive's duties or business
                travel obligations immediately prior to the Change in Control
                of the Company, or (ii) result in either a significant
                reduction in the Executive's authority and responsibility as a
                senior corporate executive of the Company when compared to the
                highest level of authority and responsibility assigned to the
                Executive at any time during the six (6) month period prior to
                the Change in Control of the Company, or, (iii) without the
                Executive's express written consent, the removal of the
                Executive from, or any failure to reappoint or reelect the
                Executive to, the highest title held since the date six (6)
                months before the Change in Control of the Company, except in
                connection with a termination of the Executive's employment by
                the Company for Cause, or by reason of the Executive' death or
                Disability;

                (B) A reduction by the Company of the Executive's Salary, or
                the failure to grant increases in the Executive's Salary on a
                basis at least substantially comparable to those granted to
                other executives generally of the Company of comparable title,
                salary and performance ratings, made in good faith;

                                       5
<PAGE>

                (C) The relocation of the Company's principal executive
                offices to a location outside the State of New Jersey, or the
                Company's requiring the Executive to be based anywhere other
                than the Company's principal executive offices except for
                required travel on the Company's business to an extent
                substantially consistent with the Executive's business travel
                obligations immediately prior to the Change in Control of the
                Company, or in the event of any relocation of the Executive
                with the Executive's express written consent, the failure by
                the Company to pay (or reimburse the Executive for) all
                reasonable moving expenses by the Executive relating to a
                change of principal residence in connection with such
                relocation and to indemnify the Executive against any loss
                realized in the sale of the Executive's principal residence in
                connection with any such change of residence, all to the
                effect that the Executive shall incur no loss upon such sale
                on an after tax basis;


                (D) The failure by the Company to continue to provide the
                Executive with substantially the same welfare benefits (which
                for purposes of this Agreement shall mean benefits under all
                welfare plans as that term is defined in Section 3(1) of the
                Employee Retirement Income Security Act of 1974, as amended),
                and perquisites, including participation on a comparable basis
                in any plan similar to the plan in which the Executive
                participated in immediately prior to such Change in Control of
                the Company, or with a package of welfare benefits and
                perquisites, that is substantially comparable in all material
                respects to such welfare benefits and perquisites; or

                (E) The failure of the Company to obtain the express written
                assumption of and agreement to perform this Agreement by any
                successor as contemplated in subparagraph 5(d) hereof.

           (iv)  "Dispute" shall mean (i) in the case of termination of
           employment of the Executive with the Company by the Company for
           Disability or Cause, that the Executive challenges the existence of
           Disability or Cause and (ii) in the case of termination of
           employment of the Executive with the Company by the Executive for
           Good Reason, that the Company challenges the existence of Good
           Reason.

                                       6
<PAGE>

           (v)  "Salary" shall mean the Executive's average annual
           compensation reported on United States Internal Revenue Service
           Form W-2 ("Form W-2").

           (vi)  "Incentive Compensation" in any year shall mean the amount
           the Executive has elected to defer in such year and the amount
           accrued, if any, under any plan, arrangement or contract providing
           for the deferral of compensation between the Company and the
           Executive which is not reported on Form W-2, including, without
           limitation, any employer contributions by the Company on behalf of
           the Executive in accordance with the terms and conditions of any
           401(k) plan in which executives of the Company of comparable title
           and salary participate.

           (e)  Any purported termination of employment by the Company by
reason of the Executive's Disability or for Cause, or by the Executive for
Good Reason shall be communicated by written Notice of Termination (as
hereinafter defined) to the other party hereto.  For purposes of this
Agreement, a "Notice of Termination" shall mean a notice given by the
Executive or the Company, as the case may be, which shall indicate the
specific basis for termination and shall set forth in reasonable detail the
facts and circumstances claimed to provide a basis for determination of any
payments due under this Agreement.  The Executive shall not be entitled to
give a Notice of Termination that the Executive is terminating her employment
with the Company for Good Reason more than six (6) months following the
occurrence of the event alleged to constitute Good Reason.  The Executive's
actual employment by the Company shall cease on the Date of Termination (as
hereinafter defined) specified in the Notice of Termination, even though such
Date of Termination for all other purposes of this Agreement may be extended
in the manner contemplated in the second sentence of Paragraph 3(f).

           (f)  For purposes of this Agreement, the "Date of Termination"
shall mean the date specified in the Notice of Termination, which shall be
not more than ninety (90) days after such Notice of Termination is given, as
such date may be modified pursuant to the next sentence.  If within thirty
(30) days after any Notice of Termination is given, the party who receives
such Notice of Termination notifies the other party that a Dispute exists,
the Date of Termination shall be the date on which the Dispute is finally
determined, either by mutual written agreement of the parties, or by a final
judgment, order or decree of a court of competent jurisdiction (the time for
appeal therefrom having expired and no appeal having been perfected);
provided, that the Date of Termination shall be extended by a notice of


                                       7
<PAGE>

Dispute only if such notice is given in good faith and the party giving such
notice pursues the resolution of such Dispute with reasonable diligence and
provided further that pending the resolution of any such Dispute, the Company
shall continue to pay the Executive the same Salary and to provide the
Executive with the same or substantially comparable welfare benefits and
perquisites that the Executive was paid and provided immediately prior to the
Change in Control of the Company.  Should a Dispute ultimately be determined
in favor of the Company, then all sums paid by the Company to the Executive
from the date of termination specified in the Notice of Termination until
final resolution of the Dispute pursuant to this paragraph shall be repaid
promptly by the Executive to the Company, with interest at the average prime
rate generally prevailing from time to time among major New York City banks
and all options, rights and stock awards granted to the Executive during such
period shall be cancelled or returned to the Company.  The Executive shall
not be obligated to pay to the Company the cost of providing the Executive
with welfare benefits and perquisites for such period unless the final
judgment, order or decree of a court or other body resolving the Dispute
determines that the Executive acted in bad faith in giving a notice of
Dispute.  Should a Dispute ultimately be determined in favor of the
Executive, then the Executive shall be entitled to retain all sums paid to
the Executive under this paragraph 3(f) pending resolution of the Dispute and
shall be entitled to receive, in addition, the payments and other benefits
provided for in paragraph 4 hereof to the extent not previously paid
hereunder.

           4.  PAYMENTS UPON TERMINATION.

           If within three (3) years after a Change in Control of the Company,
the Company shall terminate the Executive's employment other than by reason
of the Executive's death, Disability or for Cause or if the Executive shall
terminate her employment for Good Reason then,

           (a)  The Company will continue to pay to the Executive, for a
           period of thirty (30) months following the Date of Termination, as
           compensation for services rendered by the Executive on or before
           the Executive's Date of Termination, the Executive's Salary and
           Incentive Compensation (subject to any applicable payroll taxes or
           other taxes required to be withheld computed at the rate for
           supplemental payments) at the highest rate in effect during the
           twenty-four (24) month period ending on the day on which the Change
           in Control of the Company occurred; and

           (b)  For a period of thirty (30) months following the Date of
           Termination, the Company shall provide, at the Company's expense,
           the Executive and the Executive's spouse and children with full
           benefits under any employee benefit plan or arrangement in which
           the Executive participated immediately prior to the day on which
           the Change in Control of the Company occurred, including, without
           limitation, any hospital, medical and dental insurance with
           substantially the same coverage and benefits as were provided to
           the Executive immediately prior to the day on which the Change in
           Control of the Company occurred; and

                                       8
<PAGE>

           (c)  The Company will pay on the date of Termination to the
           Executive as compensation for services rendered on or before the
           Executive's Date of Termination, in addition to the amounts set
           forth in paragraph 4(a) above, a sum equal to all Incentive
           Compensation and other incentive awards due to the Executive
           immediately prior to the day on which the Change in Control of the
           Company occurred but not yet paid; and

           (d) For a period of thirty (30) months following the Date of
           Termination, the Company shall provide to the Executive, at the
           Company's expense, the automobile provided by the Company to the
           Executive immediately prior to the day on which the Change in
           Control of the Company occurred (or a comparable automobile) and
           the Company shall reimburse the Executive any and all expense
           incurred by the Executive in connection with the use of such
           automobile during such thirty month period to the extent that the
           Company reimburses generally other executives of comparable title,
           salary and performance ratings; and

           (e)  Any restricted Stock in the Executive's account as an officer
           of the Company which is not vested in the Executive as of the
           Change in Control of the Company shall become vested, and all such
           restrictions thereon (including, but not limited to, any
           restrictions on the transferability of such Stock), and any
           restrictions on any other restricted stock awarded to the Executive
           through any plan or arrangement of the Company on or before the
           Change in Control of the Company, shall become null and void and of
           no further force and effect, immediately upon the Change in Control
           of the Company; and

           (f)   In event that any payment or benefit received or to be
           received by the Executive in connection with a Change in Control of
           the Company or the termination of the Executive's employment
           (whether pursuant to the terms of this Agreement or any other plan,
           arrangement or agreement with the Company) (collectively with the
           payments and benefits hereunder, "Total Payments") would not be
           deductible in whole or in part by the Company as the result of
           Section 280G of the Internal Revenue Code of 1986, as amended and
           the regulations thereunder (the "Code"), the payments and benefits
           hereunder shall be reduced until no portion of the Total Payments
           is not deductible by reducing to the extent necessary the payment
           under paragraph 3(a) hereof.  For purposes of this limitation (i)
           no portion of the Total Payments the receipt or enjoyment of which
           the Executive shall have effectively waived in writing prior to the
           date of payment shall be taken into account, (ii) no portion of the
           Total Payments shall be taken into account which, in the opinion of
           tax counsel selected by the Executive and acceptable to the
           Company's independent auditors, is not likely to constitute a
           "parachute payment" within the meaning of Section 280G(b)(2) of the
           Code, and (iii) the value of any non-cash benefit or any deferred
           payment or benefit included in the Total Payments shall be
           determined by the Company's independent auditors in accordance with
           the principles of Sections 280G(d)(3) and (4) of the Code.

                                       9
<PAGE>

      5.  GENERAL.

      (a)  The Executive shall retain in confidence any
proprietary or other confidential information known to her
concerning the Company and its business so long as such
information is not publicly disclosed and disclosure is not
required by an order of any governmental body or court.
Notwithstanding anything to the contrary contained herein, this
paragraph 5(a) shall survive any expiration or termination of
this Agreement for any reason whatsoever.

      (b)  Subject to paragraph 5(f) below, the Company's
obligation to pay the Executive the compensation and to make the
arrangements provided herein shall be absolute and unconditional
and shall not be affected by any circumstance, including, without
limitation, any setoff, counterclaim, recoupment, defense or
other right which the Company may have against the Executive or
anyone else.  All amounts payable by the Company hereunder shall
be paid without notice or demand.  Except as expressly provided
herein, the Company waives all rights which it may now have or
may hereafter have conferred upon it, by statute or otherwise, to
terminate, cancel or rescind this Agreement in whole or in part.
Except as provided in paragraph 5(f) herein, each and every
payment made hereunder by the Company shall be final and the
Company will not seek to recover for any reason all or any part
of such payment from the Executive or any person entitled
thereto.

      (c)  The Company will require any successor (whether direct
or indirect, by purchase, merger, consolidation or otherwise) to
all or substantially all of the business and/or assets of the
Company, by written agreement in form and substance satisfactory
to the Executive, to expressly assume and agree to perform this
Agreement in the same manner and to the same extent that the
Company would be required to perform it if no such succession had
taken place.

                                       10
<PAGE>

      As used in this Agreement, "Company" shall mean the Company
as hereinbefore defined and any successor to its business and/or
assets as aforesaid which executes and delivers the agreement
provided for in this paragraph 5 or which otherwise becomes bound
by all the terms and provisions of this Agreement by operation of
law.

      (d)  This Agreement shall inure to the benefit of, and be
enforceable by, the Executive's personal or legal
representatives, executors, administrators, successors, heirs,
distributees, devises and legatees.  If the Executive should die
while any amounts would still be payable to the Executive
hereunder if she had continued to live, all such amounts, unless
otherwise provided herein, shall be paid in accordance with the
terms of this Agreement to the Executive's devisee, legatee or
other designee or, if there be no such designee, to the
Executive's estate.  The obligations of the Executive hereunder
shall not be assignable by the Executive.



      (e)  Nothing in this Agreement shall be deemed to entitle
the Executive to continued employment with the Company and the
rights of the Company to terminate the employment of the
Executive shall continue as fully as though this Agreement were
not in effect.

      (f)  The Executive shall be required to mitigate the amount
of any payment or other benefit provided for in this Agreement by
seeking other employment of similar responsibility, salary and
benefits and, upon any such employment of the Executive, all
payments or other benefits provided for in this Agreement then or
thereafter due to the Executive shall thereupon immediately cease
and this Agreement shall be of no further force and effect.

      6.  NOTICE.

      For the purposes of this Agreement, notices and all other
communications provided for in the Agreement shall be in writing
and shall be deemed to have been duly given when delivered or
mailed by United States registered mail, return receipt
requested, postage prepaid, addressed as follows:

      If to the Executive:

           Anne Evans Estabrook
           xxxxxxxxxxxxxxxxxxxx
           xxxxxxxxxxxxxxxxxxxx

                                       11
<PAGE>



      If to the Company:

           E'town Corporation
           600 South Avenue
           Westfield, New Jersey 07090


or to such other address as either party may have furnished to
the other in writing in accordance herewith, except that notices
of change of address shall be effective only upon receipt.

      7.  MISCELLANEOUS.

      No provisions of this Agreement may be modified, waived or
discharged unless such waiver, modification or discharge is
agreed to in writing, signed by the Executive and such officer as
may be specifically designated by the Board.  No waiver by either
party hereto at any time of any breach by the other party hereto
of, or compliance with, any condition or provision of this
Agreement to be performed by such other party shall be deemed a
waiver of similar or dissimilar provisions or conditions at the
same or at any prior or subsequent time.  No assurances or
representations, oral or otherwise, express or implied, with
respect to the subject matter hereof have been made by either
party which are not set forth expressly in this Agreement.
However, this Agreement is in addition to, and not in lieu of,
any other plan providing for payments to or benefits for the
Executive or any agreement now existing, or which hereafter may
be entered into, between the Company and the Executive.  The
validity, interpretation, construction and performance of this
Agreement shall be governed by the laws of the State of New
Jersey.

                                       12
<PAGE>

      8.  VALIDITY.

      The invalidity or unenforceability of any provisions of this
Agreement shall not affect the validity or enforceability of any
other provision of this Agreement, which shall remain in full
force and effect.  Any provision in this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective only to the extent of such
prohibition or unenforceability without invalidating or affecting
the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

      IN WITNESS WHEREOF, the parties have executed this Agreement
as of the date set forth above.


                                 E'TOWN CORPORATION

                         By:
                                 /S/ Andrew M. Chapman
                                 Name:  Andrew M. Chapman
                                 Title: President


                                 EXECUTIVE

                                 /S/Anne Evans Estabrook
                                 ANNE EVANS ESTABROOK

                                       13
<PAGE>



                 E'TOWN CORPORATION AND SUBSIDIARIES                 Exhibit 11
         STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
               (In Thousands Except Per Share Amounts)

                                                   Year Ended December 31,
                                               1997          1996         1995
                                             ---------------------------------
BASIC
EARNINGS
Income Before Preferred Stock
 Dividends of Subsidiary                     $ 20,073     $ 15,886      $16,109
Deduct: Preferred Stock Dividends                (813)        (813)        (813)
                                             -----------------------------------
Net Income Available for Common Stock        $ 19,260     $ 15,073      $15,296
                                             ===================================
SHARES
Weighted Average Common Shares Outstanding      7,891        7,668        7,093
                                             -----------------------------------
Basic Earnings Per Share of Common Stock     $   2.44     $   1.96      $  2.16
                                             ===================================
DILUTED
EARNINGS
Income Before Preferred Stock Dividends
   of Subsidiary                             $ 20,073     $ 15,886      $16,109
Deduct: Preferred Stock Dividends                (813)        (813)        (813)
Add: After Tax Interest Expense Applicable
 to 6 3/4% Convertible Subordinated Debentures    500          513          524
                                             -----------------------------------
Adjusted Net Income                          $ 19,760     $ 15,586      $15,820
                                             ===================================

SHARES
Weighted Average Number of Common Shares
 Outstanding                                    7,891        7,668        7,093
Shares Which Could Have Been Purchased
 With the Proceeds From Exercise of Stock Options  40            6            2
Assuming Conversion Of 6 3/4% Convertible
 Subordinated Debentures (a)                      284          292          299
                                             -----------------------------------
 Weighted Average Number of Common Shares
    Outstanding as Adjusted                     8,215        7,966        7,394
                                             -----------------------------------
Diluted Earnings Per Share of Common Stock   $   2.41     $   1.96      $  2.14
                                             ===================================

(a) Convertible at $40 per share.



                 ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY      Exhibit 12A(a)
              Computation of Ratio of Earnings to Fixed Charges
                          (In Thousands Except Ratios)

                                                   Year Ended December 31,
                                               1997          1996         1995
                                             ----------------------------------
EARNINGS:
Income before preferred stock dividends      $ 20,905     $ 16,755      $17,325
Federal income taxes                           11,274        8,822        9,161
Interest charges                               16,622       12,804       11,115
                                             -----------------------------------
 Earnings available to cover fixed charges     48,801       38,381       37,601
                                             -----------------------------------
FIXED CHARGES:
Interest on long-term debt                     14,030       13,011       10,892
Other interest                                  2,382        2,640        2,344
Amortization of debt discount - net               376          361          324
                                             -----------------------------------
Total fixed charges                            16,788       16,012       13,560
                                             -----------------------------------
Ratio of Earnings to Fixed Charges               2.91         2.40         2.77
                                             ===================================

Earnings to Fixed Charges represents the sum of Income Before Preferred Stock
Dividends, Federal income taxes and Interest Charges (which is reduced by
Allowance for Debt Funds Used During Construction), divided by Fixed Charges.
Fixed Charges consist of interest on long and short-term debt (which is not
reduced by Allowance for Debt Funds Used During Construction), and
Amortization of debt discount.
<PAGE>



             ELIZABETHTOWN WATER COMPANY AND SUBSIDIARY           Exhibit 12(b)
          Computation of Ratio of Earnings to Fixed Charges
                         and Preferred Dividends
                      (In Thousands Except Ratios)

                                                   Year Ended December 31,
                                              1997          1996         1995
                                             ----------------------------------
EARNINGS:
Income before preferred stock dividends      $ 20,905     $ 16,755     $ 17,325
Federal income taxes                           11,274        8,822        9,161
Interest charges                               16,622       12,804       11,115
                                             -----------------------------------
 Earnings available to cover fixed charges     48,801       38,381       37,601
                                             -----------------------------------

FIXED CHARGES AND PREFERRED DIVIDENDS:
Interest on long-term debt                     14,030       13,011       10,892
Preferred dividend requirement (1)              1,251        1,241        1,243
Other interest                                  2,382        2,640        2,344
Amortization of debt discount - net               376          361          324
                                             -----------------------------------
Total fixed charges                            18,039       17,253       14,803
                                             -----------------------------------
Ratio of Earnings to Fixed Charges
 and Preferred Dividends                         2.71         2.22         2.54
                                             ===================================

(1) Preferred Dividend Requirement:

Preferred dividends                               813          813          813
Effective tax rate                              35.04%       34.49%       34.59%
                                             -----------------------------------
Preferred dividend requirement               $  1,251     $  1,241     $  1,243
                                             ===================================

Earnings to Fixed Charges and Preferred Dividends represents the sum of
Income Before Preferred Stock Dividends, Federal income taxes and Interest
Charges (which is reduced by Allowance for Debt Funds Used During
Construction), divided by Fixed Charges.  Fixed Charges and Preferred
Dividends consist of interest on long and short-term debt (which is not
reduced by Allowance for Debt Funds Used During Construction), dividends
on Preferred Stock on a pre-tax basis and Amortization of debt discount.




Portion of the 1997 Annual Report to Shareholders for the year ended
December 31, 1997 which is incorporated by reference in this filing
on Form 10-K.



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

E'town Corporation (E'town or Corporation), a New Jersey holding company, is
the parent company of Elizabethtown Water Company (Elizabethtown or Company),
Edison Water Company (Edison) and E'town Properties, Inc. (Properties) and
owner of a 65% interest in Applied Watershed Management, LLC (AWM). The Mount
Holly Water Company (Mount Holly) is a wholly-owned subsidiary of
Elizabethtown. The assets and operating results of Elizabethtown constitute
the predominant portions of E'town's assets and operating results. Mount
Holly and Edison each contributed about 3% of the Company's consolidated
operating revenues for 1997. The following analysis sets forth significant
events affecting the financial condition of E'town and Elizabethtown at
December 31, 1997, and the results of operations for the years ended December
31, 1997 and 1996.

LIQUIDITY AND CAPITAL RESOURCES
Capital Expenditures Program

    In 1997, capital expenditures were $30.9 million, primarily for water
utility plant. For the three years ending December 31, 2000, capital and
investment requirements for E'town are estimated to be $142.0 million,
consisting of (i) expenditures for water utility plant ($112.7 million for
Elizabethtown and $21.9 million for Mount Holly) and, (ii) investments in
non-regulated water and wastewater operations including systems operated by
E'town or its subsidiaries under privatization contracts ($7.4 million). See
"Economic Outlook" for a discussion of privatization activities and the
Applied wastewater Group (AWG) acquisition.  These estimates do not include
any amounts for the proposed Elizabeth contract or possible additional
acquisition activities in the three-year period.

Elizabethtown

While Elizabethtow's projected capital outlays have dropped from recent
years now that the Canal Road Water Treatment Plant (Plant) is completed,
Elizabethtown's facilities will continue to be upgraded and expanded to
handle customer growth. Elizabethtown's three-year capital program includes
$62.0 million for routine projects (services, hydrants and main extensions
not funded by developers) and $50.7 million for transmission system upgrades,
a new operations center and other projects. Elizabethtown expects to file for
rate relief periodically to ensure that such costs are adequately reflected
in rates.  (See Economic Outlook.)

Mount Holly

During the next three years, Mount Holly expects to spend $21.9 million,
primarily for an additional supply source to comply with state regulations
designed to prevent further depletion of a local aquifer. Mount Holly plans
to file for rate relief to recover these costs, as well as to increase the
rates of return realized by Mount Holly and, therefore, Mount Holly's
contribution to E'town's earnings per share.

                                       1
<PAGE>

Mount Holly obtains all of its water from wells drilled into an aquifer,
which has been subject to over-pumping. The State adopted legislation
requiring all local purveyors, including Mount Holly, to obtain alternate
supplies and reduce their withdrawals from the affected parts of the aquifer.
Mount Holly designed a project to obtain water from outside the affected part
of the aquifer for delivery into the Mount Holly system. Management believes
that this project (the "Mansfield Project") is the most cost effective method
for Mount Holly to comply with the state regulations.

By September 1995, Mount Holly had obtained all New Jersey Department of
Environmental Protection (DEP) approvals for the Mansfield Project and was
ready to start construction when a regional purveyor appealed the granting of
Mount Holly's permits. Under an August 1997 settlement among Mount Holly, the
DEP and the regional purveyor, Mount Holly will purchase 1 million gallons
per day from the regional purveyor for two years while the Mansfield Project
is being constructed. Purchases began during March  of 1998, after completion
of an interconnection.

Mount Holly is taking the steps necessary to recover in rates both the costs
of purchased water and the Mansfield Project. First, Mount Holly filed a
petition with the Board of Public Utilities (BPU) for a Purchased Water
Adjustment Clause (PWAC) to recover the costs of purchased water through
rates. The PWAC filing requests a 40.3% rate increase. Second, Mount Holly
and the parties to Mount Holly's 1995 base rate case are participating before
the BPU in a proceeding to reaffirm that the Mansfield Project is needed and
is the most cost effective method for Mount Holly to comply with the state
restrictions on diversions from the aquifer. In addition, Mount Holly will
file a base rate case during the second quarter of 1998 to recover a portion
of the costs of the Mansfield Project, estimated at $7.2 million, as well as
$6.0 million in additions to utility plant since Mount Holly's base rates
were last adjusted in January 1996. Finally, Mount Holly intends to file a
base rate case in 1999 for the remaining costs of the Mansfield Project,
estimated to  amount to $11.3 million, to coincide with the completion of the
project and the expiration of the agreement to purchase water from the other
purveyor.

Capital Resources

During 1997, 'town financed 71.7% of its capital expenditures for
Elizabethtown (including Mount Holly) and investments in the non-regulated
operations (Edison and AWM) from internally generated funds (after payment of
common stock dividends). The balance was financed with a combination of
long-term debt, short-term borrowings under a revolving credit agreement,
short-term borrowings under lines of credit, proceeds from capital
contributions from 'town (funded by issuances of Common Stock under the
Corporation's Dividend Reinvestment and Stock Purchase Plan) and long-term
New Jersey Economic Development Authority (NJEDA) Bonds.

                                       2
<PAGE>

For the three-year period ending December 31, 2000, E'town estimates that
50.2% of its currently projected capital expenditures and investments are
expected to be financed with internally generated funds (after payment of
common stock dividends). The balance will be financed with a combination of
proceeds from the sale of E'town common stock, long-term debt, proceeds of
tax-exempt NJEDA bonds, long-term notes and short-term borrowings. Additional
external financing may be required to finance the proposed Elizabeth
contract, future acquisitions or investments in the three-year period.  The
NJEDA has granted preliminary approval for the financing of almost all of
Elizabethtown's major projects during the next three years and the Mansfield
Project. Elizabethtown expects to pursue tax-exempt financing to the extent
that final allocations are granted by the NJEDA. Mount Holly has applied to
the DEP State Revolving Fund Program for low interest funding (approximately
3% to 3.5%) for the Mansfield Project.

Elizabethtown's senior debt is currently rated A3 and A by Moody's Investors
Service and Standard & Poor's Ratings Group, respectively.

In June 1997, Elizabethtown issued $50.0 million of tax-exempt Variable Rate
Demand Notes through the NJEDA. The proceeds of the issue were used to repay
amounts outstanding under the Company's revolving credit agreement, which
expired in July 1997.


RESULTS OF OPERATIONS
Net Income for 1997 was $19.3 million or $2.44 per share on a basic basis as
compared to  $15.1 million or $1.96 per share for 1996. The increase in net
income and earnings per share is attributable to the $21.8 million rate
increase for the new Plant in October 1996, which was offset by the operating
and financing costs of the Plant. Net income also increased $1.4 million, or
$.17 per share, primarily due to variations in the weather, specifically the
dry summer of 1997, as compared to the wet summer of 1996.

Net Income for 1996 was $15.1 million or $1.96 per share on a basic basis as
compared to $15.3 million or $2.16 per share for 1995. The most significant
factor contributing to the decrease in net income was a reduction in revenues
due to reduced outdoor water consumption in 1996, compared to 1995. In
addition, an increase in the average number of shares outstanding contributed
to the decrease in earnings per share of common stock.

Operating Revenues increased $23.4 million or 21.2% in 1997 over the
comparable 1996 amount. The increase is primarily comprised of $17.7 million
from a rate increase for Elizabethtown, effective October 1996, $1.5 million
from the operation of Edison Water Company (net of water purchased from
Elizabethtown) and $3.1 million from increased water consumption. The
increase in water consumption is primarily due to the dry summer of 1997.

                                       3
<PAGE>

Operating Revenues increased $2.0 million or 1.9% in 1996 over the comparable
1995 amount. The increase in total revenues was comprised of rate increases
for Elizabethtown and Mount Holly of
$3.9 million and $.5 million, respectively, which were offset by a decrease
in water consumption due to unusually cool, wet summer weather in 1996. The
reduction in water consumption accounted for a decrease in revenues of $2.4
million.

Operation Expenses increased $3.2 million or 7.1% in 1997 over the comparable
1996 amount. An increase of $.9 million resulted from the operations of
Edison Water Company, which was formed in July 1997. Increases resulting from
variable costs associated with the increase in water consumption totaled $.3
million. Other increases included costs associated with Applied Watershed
Management of $.5 million and labor costs of $.6 million. The remainder of
the increase is attributable to various items, including operating costs for
the  Plant, information technology and other administrative costs.

Operation Expenses increased $.7 million or 1.5% in 1996 over the comparable
1995 amount. Operation expenses decreased $.4 million for certain variable
expenses associated with lower water consumption. The successful
implementation of an energy conservation program in the second quarter of
1996 at the Raritan-Millstone Plant reduced energy costs by $.8 million. The
success of various safety programs resulted in a decrease in workers'
compensation premiums of $.3 million. These decreases were offset by
increased labor costs of $1.6 million.

Maintenance Expenses increased $.7 million or 12.7% in 1997 over the
comparable 1996 amount. This increase is primarily attributable to costs
associated with the maintenance of the Plant. The increase also includes $.4
million related to the costs of determining the most cost-effective method
for disposing of byproducts (waste residuals) generated from the water
treatment process at the Raritan-Millstone Plant.

Maintenance Expenses increased $.1 million or .9% in 1996 over the comparable
1995 amount. The Company had begun to substantially realize the benefits of
various preventive maintenance programs and operating efficiencies instituted
in 1996 and prior years.

Depreciation Expense increased $2.5 million or 25.3% in 1997 compared to
1996. The increase includes $2.1 million for the Plant and $.8 million for
other utility plant additions. A decrease of $.6 million resulted from
Elizabethtown no longer being required by the BPU to depreciate utility plant
acquired through Contributions In Aid of Construction and Customers' Advances
for Construction. This change was agreed to by the parties to Elizabethtown's
last rate case for which an increase was effective in October 1996.

                                       4
<PAGE>

Depreciation Expense increased $1.1 million or 12.3% in 1996, as compared to
1995. The increase is due primarily to a higher level of depreciable plant in
service and includes $.5 million of depreciation expense for the Plant for a
portion of the year.

Revenue Taxes increased $2.7 million or 19.8% in 1997 and $.2 million or 1.7%
in 1996 due to the taxes on increases in operating revenues discussed above.


Real Estate, Payroll and Other Taxes increased $.2 million or 6.8% in 1997
due to additional labor costs, as well as additional property taxes. These
taxes increased $.1 million or 3.5% in 1996 due primarily to increased labor
costs.

Federal Income Taxes as a component of operating expenses increased $3.7
million or 54.4% over the comparable 1996 amount due to the changes in the
components of taxable income discussed herein.

Federal Income Taxes as a component of operating expenses decreased $.8
million or 10.8% in 1996 from the comparable 1995 amount due to the changes
in the components of taxable income discussed herein.

Other Income (Expense) decreased $2.2 million or 73.9% compared to the 1996
amount. A decrease in the equity component of Allowance for Funds Used During
Construction (AFUDC) of $3.5 million resulted from no longer capitalizing the
financing costs associated with the Plant as the facility was placed in
service in October 1996. An increase of $.2 million for other miscellaneous
items, as well as the offsetting federal income taxes associated with the
Other Income (Expense), account for the remainder of the decrease.

Other Income (Expense) increased $.7 million or 31.0% in 1996 compared to the
1995 amount. An increase in the equity component of AFUDC of $.7 million,
primarily from the construction of the Plant, as well as a decrease from
write-downs in 1995 of the carrying value of certain non-utility property,
accounted for the overall increase.

Total Interest Charges increased $4.0 million or 30.2% in 1997 over the
comparable 1996 amount. The increase includes $3.1 million due to a reduction
in capitalized interest as a result of the  Plant being placed in service in
October 1996. Interest expense also increased due to increased borrowings
incurred to finance capital expenditures, the Edison contract and working
capital needs.

Total Interest Charges increased $1.6 million or 13.8% in 1996 over the
comparable 1995 amount. The increase is due primarily to increased interest
on long-term debt, due to the issuance of $40.0 million of NJEDA tax-exempt
debentures in December 1995 to refinance balances previously incurred under
the revolving credit agreement. A higher level of short-term borrowings under
a revolving credit agreement incurred to finance Elizabethtown's capital
program on an interim basis also contributed to the overall increase. This
increase was offset by an increase in the debt component of AFUDC resulting
from Elizabethtown's higher construction work in progress balances in 1996,
primarily due to the Plant.

                                       5
<PAGE>

ECONOMIC OUTLOOK
Forward Looking Information

    Information in this report includes certain forward looking statements
within the meaning of the federal securities laws. Any forward looking
statements are based upon information currently available and are subject to
future events, risks and uncertainties that could cause actual results to
differ materially from those expressed in the statements. Such events, risks
and uncertainties include, without limitation, actions of regulators, the
effects of weather on water consumption, changes in historical patterns of
water consumption and demand, including changes through increased use of
water-conserving devices, conditions in capital and real estate markets,
future acquisitions and privatization activities, increases in operating
expenses due to factors beyond the Corporation's control, changes in
environmental regulation and associated costs of compliance and other claims
or assessments made upon the Corporation.

E'town Corporation and Subsidiaries

Consolidated earnings for E'town for the next several years will be
determined by related but different strategies for the regulated and
non-regulated businesses. For Elizabethtown and Mount Holly, management will
continue to focus on expansion efforts to increase sales, as well as control
costs through productivity improvements so that realized returns remain
comparable to authorized levels. For the non-regulated businesses, management
seeks to invest in water and wastewater assets (including municipal
privatization contracts, as well as designing, constructing, operating and
purchasing wastewater assets through the proposed AWG acquisition, discussed
below) which produce a current return. Capital to finance investments in both
the regulated and non-regulated businesses will be raised from external
sources and from the sale of real estate parcels owned by E'town and
Properties.

E'town expects earnings from the regulated operations to be somewhat lower in
1998, based on an assumed return to normal weather patterns after the
unusually dry summer in 1997and because Elizabethtown will be completing its
second year since its last rate adjustment. However, consistent with E'town's
strategy to sell its real estate properties (discussed below) management
expects to realize gains from property sales in 1998.  Based upon these
factors, management expects earnings per share to be similar to those
reported for 1997.

                                       6
<PAGE>

Elizabethtown and Subsidiary - Regulated Utilities
Elizabethtown expects to petition the BPU for an increase in rates in the
later part of 1998 to reflect the increases in construction, financing and
operating costs since base rates were last established in October 1996.

On October 25, 1996, a rate increase under a stipulation (1996 Stipulation)
went into effect for Elizabethtown. This resulted in an increase in annual
operating revenues of approximately $21.8 million. The rate increase
reflected a full allowance for the estimated capital and operating costs for
the Plant and an authorized rate of return on common equity of 11.25%.
Elizabethtown, excluding Mount Holly, earned a rate of return on common
equity of 11.0% in 1997. Elizabethtown's authorized rate of return on common
equity is currently 11.25%.

Mount Holly earned a rate of return on common equity of 2.8% in 1997,
compared to an authorized rate of return of 11.25%, established in its most
recent rate proceeding. Mount Holly contributed $.02 to E'town's consolidated
earnings per share in 1997. Management expects Mount Holly to increase its
contribution to E'town's earnings per share later in 1998 and into 1999 upon
receipt of additional rate relief so that Mount Holly can realize rates of
return comparable to authorized levels.

E'town
Non-regulated Operations
Edison Water Company
Effective July 1, 1997, E'town, through its Edison Water Company subsidiary,
commenced operation of Edison Township's 11,200- customer water system under
a 20-year contract. E'town paid the township $5.7 million at closing and
expects to spend $5.4 million over the next three years to upgrade the
system, primarily for new meters and main cleaning and lining. Edison Water
Company receives all revenues from the townshi's system (pursuant to a rate
schedule set forth in the contract), pays all operating expenses, and retains
the balance to amortize its investment and earn a return on its capital.
Edison Water Company expects to realize a return on its capital in an amount
similar to that currently earned by E'town's regulated operations.
Contributions to earnings will be small for the first five years and then
will increase as rate increases specified in the contract take effect.

Other Privatization Opportunities
E'town continues to pursue opportunities to operate municipal water and
wastewater systems under long-term contract, primarily in New Jersey. E'town
has recently commenced negotiations with the city of Elizabeth, New Jersey to
operate its water and wastewater systems under 40- and 20-year contracts,
respectively. These contracts, if successfully negotiated, would require a
$20.0 million payment at closing and expenditures of $26.2 million during the
first three years.  E'town would contract with a firm experienced in managing
large wastewater facilities for the wastewater portion of the services to be
provided.  While each opportunity is unique, such endeavors generally require
E'town to make payments to the municipality and to invest capital to upgrade
the utility systems within the first several years of the contract. Like
Edison, E'town seeks to realize rates of return in these contracts comparable
to levels earned by E'town's regulated utility businesses.

                                       7
<PAGE>

AWG Acquisition
On March 6, 1998, E'town exercised an option to acquire Applied Wastewater
Group (AWG), its joint venture partner for the past three years, in a $7.0
million stock-for-stock transaction, and is expected to close the transaction
in the second quarter of 1998. AWG designs, builds and operates wastewater
treatment plants. E'town intends to offer"one-stop shopping" for water and
wastewater services to residential and commercial developers. These services
include the design, financing, construction and operation of water and
wastewater facilities and, in some instances, purchase of such utilities at
project build-out, thereby adding to E'town's regulated utility customer
base.  Based on AWG's results in 1997, E'town expects the acquisition to add
modestly to E'town's earnings per share in 1998.

Real Estate and Other Investments
E'town Properties and E'town Corporation own various parcels of undeveloped
land in New Jersey carried as investments of $12.8 million in Non-Utility
Property and Other Investments -- Net, in the Consolidated Balance Sheets of
E'town at December 31, 1997. E'town and Properties are proceeding with plans
to sell such properties and expect to invest the sale proceeds into water and
wastewater utility investments that produce a current return.

Properties sold one parcel in 1997 for a price of $.4 million. The sale
produced a nominal gain. Properties had previously entered into a contract to
sell another parcel to a developer. The parties expected that the contract
would close prior to December 31, 1996, but the developer was unable to
obtain the required municipal approvals. The contract had been extended and
all the material issues appear to have been resolved. Properties expects
several closings during 1998, including the parcel described above which, if
consummated, would result in gains.

The carrying value of each parcel includes the original cost plus any real
estate taxes, interest and, where applicable, direct costs capitalized while
rezoning or governmental approvals are or were being sought. Such costs are
capitalized until the property is offered for sale, after which time such
costs are expensed. Based on independent appraisals received at various times
prior to 1997, the estimated net realizable value of each property exceeds
its respective carrying value as of December 31, 1997.

Included in Non-Utility Property and Other Investments at December 31, 1997
is an investment of $1.3 million ($.3 million net of related deferred taxes)
in a limited partnership that owns Solar Electric Generating System V (SEGS),
located in California. SEGS contributed $.02 to E'town's consolidated
earnings per share and paid cash dividends to E'town of $.2 million in 1997.

                                       8
<PAGE>

E'town will continue to monitor the relationship between the carrying and net
realizable values of its properties through updated appraisals, when
appropriate, and of its investment in SEGS based on information provided by
SEGS management.

New Accounting Pronouncements
See Note 2 of the Notes to Consolidated Financial Statements for a discussion
of two new accounting standards that were effective in 1997.

Year 2000
The Company has assessed its various computer information systems for
compliance with theYear 2000. The Company has recently installed a new
enterprise financial system (SAP), which is Year 2000 compliant.  In
addition, the Company uses a third-party provider for its customer billing
and information system, which was redesigned in 1997 to provide many
enhancements including Year 2000 compliance. Management believes that all
integral operating systems are Year 2000 compliant and that there will be no
significant  additional costs to achieve compliance.



                                       9
<PAGE>


E'TOWN CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME
(In Thousands Except Per Share Amounts)
                                                    Year Ended December 31,
                                               1997          1996         1995

- --------------------------------------------------------------------------------
Operating Revenues                         $ 133,826     $ 110,409    $ 108,398
- --------------------------------------------------------------------------------
Operating Expenses:
  Operation                                   47,982        44,807       44,148
  Maintenance                                  6,606         5,859        5,806
  Depreciation                                12,396         9,893        8,808
  Revenue taxes                               16,550        13,820       13,591
  Real estate, payroll and other taxes         3,152         2,952        2,853
  Federal income taxes (Note 3)               10,487         6,791        7,611
- --------------------------------------------------------------------------------
        Total operating expenses              97,173        84,122       82,817
- --------------------------------------------------------------------------------
Operating Income                              36,653        26,287       25,581
- --------------------------------------------------------------------------------
Other Income (Expense):
  Allowance for equity funds used during
    construction (Note 2)                        215         3,725        2,976
  Write-down of non-utility property (Note 7)                              (350)
  Federal income taxes (Note 3)                 (408)       (1,570)      (1,142)
  Other - net                                    953           760          742
- --------------------------------------------------------------------------------
        Total other income (expense)             760         2,915        2,226
- --------------------------------------------------------------------------------
Total Operating and Other Income              37,413        29,202       27,807
- --------------------------------------------------------------------------------
Interest Charges:
  Interest on long-term debt                  14,807        13,800       11,696
  Other interest expense - net                 2,560         2,645        2,390
  Capitalized interest (Note 2)                 (438)       (3,524)      (2,746)
  Amortization of debt discount and expense-net  411           395          358
- --------------------------------------------------------------------------------
        Total interest charges                17,340        13,316       11,698
- --------------------------------------------------------------------------------
Income Before Preferred Stock Dividends
   of Subsidiary                              20,073        15,886       16,109
Preferred Stock Dividends                        813           813          813
- --------------------------------------------------------------------------------
Net Income                                 $  19,260     $  15,073    $  15,296
================================================================================
Earnings Per Share of Common Stock (Note 2):
- --------------------------------------------------------------------------------
      Basic                                 $   2.44      $   1.96     $   2.16
      Diluted                               $   2.41      $   1.96     $   2.14
- --------------------------------------------------------------------------------
Average Number of Shares Outstanding for
   the Calculation of Earnings Per Share:
- --------------------------------------------------------------------------------
      Basic                                    7,891         7,668        7,093
      Diluted                                  8,215         7,966        7,394
- --------------------------------------------------------------------------------
Dividends Paid Per Common Share             $      2.04   $   2.04     $   2.04
================================================================================

See Notes to Consolidated Financial Statements.

                                   10
<PAGE>



E'TOWN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
       (In Thousands)
                                                            December 31,
Assets                                               1997                 1996
- --------------------------------------------------------------------------------


Utility Plant-At Original Cost:
   Utility plant in service                     $ 678,590             $ 654,713
   Construction work in progress                    9,336                 7,994
- --------------------------------------------------------------------------------
         Total utility plant                      687,926               662,707
   Less accumulated depreciation and amortization 114,587               102,683
- --------------------------------------------------------------------------------
         Utility plant-net                        573,339               560,024
- --------------------------------------------------------------------------------

Non-utility Property and Other
   Investments - Net (Note 7)                      20,016                14,113
- --------------------------------------------------------------------------------

Current Assets:
   Cash and cash equivalents                        6,233                 3,228
   Short-term investments                              31                    31
   Customer and other accounts receivable
    (less reserve: 1997, $612, 1996, $566)         17,539                16,187
   Unbilled revenues                               10,412                 9,356
   Materials and supplies-at average cost           1,966                 2,045
   Prepaid insurance, taxes, other                  3,733                 3,918
- --------------------------------------------------------------------------------
         Total current assets                      39,914                34,765
- --------------------------------------------------------------------------------

Deferred Charges:
   Waste residual management                          936                 1,064
   Unamortized debt and preferred stock expenses   10,263                 9,508
   Taxes recoverable through future rates (Note 3) 21,439                30,435
   Postretirement benefit expense (Note 12)         3,738                 3,478
   Other unamortized expenses                       1,259                 1,820
- --------------------------------------------------------------------------------
         Total deferred charges                    37,635                46,305
- --------------------------------------------------------------------------------
             Total                              $ 670,904             $ 655,207
================================================================================

See Notes to Consolidated Financial Statements.

                                   11
<PAGE>

E'TOWN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
     (In Thousands)
                                                            December 31,
Capitalization and Liabilities                       1997                 1996
- --------------------------------------------------------------------------------

Capitalization (Notes 4 and 5):
   Common shareholders' equity                  $ 193,923             $ 183,513
   Cumulative preferred stock                      12,000                12,000
   Long-term debt - net                           247,298               193,481
- --------------------------------------------------------------------------------
            Total capitalization                  453,221               388,994
- --------------------------------------------------------------------------------

Current Liabilities:
   Notes payable - banks (Note 6)                  23,000                69,000
   Long-term debt - current portion (Note 4)           30                    30
   Accounts payable and other liabilities          11,569                16,197
   Customers' deposits                                272                   300
   Municipal and state taxes accrued               16,817                13,887
   Interest accrued                                 3,456                 3,483
   Preferred stock dividends accrued                   59                    59
- --------------------------------------------------------------------------------
            Total current liabilities              55,203               102,956
- --------------------------------------------------------------------------------

Deferred Credits:
   Customers' advances for construction            39,131                43,636
   Federal income taxes (Note 3)                   69,916                75,942
   State income taxes                                 196                   185
   Unamortized investment tax credits               8,042                 8,245
   Accumulated postretirement benefits (Note 12)    4,332                 3,650
- --------------------------------------------------------------------------------
            Total deferred credits                121,617               131,658
- --------------------------------------------------------------------------------

Contributions in Aid of Construction               40,863                31,599
- --------------------------------------------------------------------------------

Commitments and Contingent Liabilities (Note 11)
- --------------------------------------------------------------------------------
           Total                                $ 670,904             $ 655,207
================================================================================

See Notes to Consolidated Financial Statements.

                                   12
<PAGE>
E'TOWN CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CAPITALIZATION
 (In Thousands Except Share Amounts)
                                                           December 31,
                                                    1997                 1996
- --------------------------------------------------------------------------------

E'town Corporation:
 Common Shareholders' Equity (Notes 4 and 5):
  Common stock without par value, authorized,
   15,000,000 shares, issued 1997, 8,054,461
   shares; 1996, 7,807,751 share                $ 153,162             $ 145,661
  Paid-in capital                                   1,315                 1,315
  Capital stock expense                            (5,160)               (5,160)
  Retained earnings                                45,560                42,434
  Less cost of treasury stock; 1997, 32,208
   shares; 1996, 25,876 shares                       (954)                 (737)
- --------------------------------------------------------------------------------
       Total common shareholders' equity          193,923               183,513
- --------------------------------------------------------------------------------

Elizabethtown Water Company:
 Cumulative Preferred Stock (Note 4):
  $100 par value, authorized, 200,000 shares;
   $5.90 series, issued and outstanding,
   120,000 shares                                  12,000                12,000

 Cumulative Preferred Stock:
  $25 par value, authorized, 500,000 shares;
   none issued
- --------------------------------------------------------------------------------

 Long-Term Debt (Note 4):
  E'town Corporation:
   6 3/4% Convertible Subordinated
    Debentures, due 2012                           11,354                11,548
   6.79% Senior Notes, due 2007                     4,000

  Elizabethtown Water Company:
   7.20% Debentures, due 2019                      10,000                10,000
   7 1/2% Debentures, due 2020                     15,000                15,000
   6.60% Debentures, due 2021                      10,500                10,500
   6.70% Debentures, due 2021                      15,000                15,000
   8 3/4% Debentures, due 2021                     27,500                27,500
   8% Debentures, due 2022                         15,000                15,000
   5.60% Debentures, due 2025                      40,000                40,000
   7 1/4% Debentures, due 2028                     50,000                50,000
   Variable Rate Debentures, due 2027              50,000

  The Mount Holly Water Company:
   Notes Payable (due serially through 2000)           57                    87
- --------------------------------------------------------------------------------
      Total long-term debt                        248,411               194,635
  Unamortized discount-net                         (1,113)               (1,154)
- --------------------------------------------------------------------------------
      Total long-term debt-net                    247,298               193,481
- --------------------------------------------------------------------------------
          Total Capitalization                  $ 453,221             $ 388,994
================================================================================

See Notes to Consolidated Financial Statements.

                                   13
<PAGE>


E'TOWN CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY
(In Thousands Except Share and Per Share Amounts)

                                                     Year Ended December 31,
                                                1997          1996      1995

- --------------------------------------------------------------------------------

Common Stock:
 Balance at Beginning of Year               $145,661      $138,668     $114,136
 Public sale of common stock                                             17,738
 Common stock issued under Dividend
  Reinvestment and stock Purchase Plan
  (1997, 227,992 shares, 1996, 258,673 shares,
  1995, 248,846 shares)                         6,980        6,993        6,389
 Issuance of restricted stock (1997,
  4,033 shares)                                   123
 Exercise of stock options (1997, 14,685 shares,
    1995, 15,569 shares)                          398                       405
- --------------------------------------------------------------------------------
       Balance at End of Year                153,162       145,661      138,668
- --------------------------------------------------------------------------------

Paid-in Capital:                                1,315        1,315        1,315
- --------------------------------------------------------------------------------

Capital Stock Expense:
       Balance at Beginning of Year            (5,160)      (5,160)      (4,286)
       Expeses incurred to issue common stock                              (874)
- --------------------------------------------------------------------------------
       Balance at End of Year                  (5,160)      (5,160)      (5,160)
- --------------------------------------------------------------------------------

Retained Earnings:
       Balance at Beginning of Year            42,434       42,995       42,439
       Net Income                              19,260       15,073       15,296
       Dividends on common stock (1997, 1996
        and 1995 $2.04)                       (16,134)     (15,634)     (14,740)
- --------------------------------------------------------------------------------
       Balance at End of Year                  45,560       42,434       42,995
- --------------------------------------------------------------------------------

Treasury Stock:
       Balance at Beginning of Year              (737)        (737)        (737)
       Exercise of stock options (1997, 6,332
        shares, 1995, 3,844 shares)              (217)                     (103)
- --------------------------------------------------------------------------------
       Balance at End of Year                    (954)        (737)        (737)
- --------------------------------------------------------------------------------
          Total Common Shareholders' Equity  $193,923     $183,513     $177,955
================================================================================

See Notes to Consolidated Financial Statements.

                                   14
<PAGE>


E'TOWN CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS
        (In Thousands)
                                                     Year Ended December 31,
                                                  1997       1996        1995
- --------------------------------------------------------------------------------
Cash Flows from Operating Activities:
Net Income                                   $ 19,260     $ 15,073     $ 15,296
Adjustments to reconcile net income to net
  cash provided by operating activities:
    Depreciation                               12,396        9,893        8,808
    Write-down of non-utility property                                      350
    Decrease (increase) in deferred charges       699         (638)         248
    Deferred income taxes and investment tax
      credits-net                               2,778        4,917        4,431
    Capitalized interest and AFUDC               (653)      (7,249)      (5,722)
    Other operating activities-net                382          305           16
Change in current assets and current liabilities
   excluding cash, short-term investments and
   current portion of debt:
      Customer and other accounts receivable   (1,352)        (203)      (3,637)
      Unbilled revenues                        (1,056)      (1,912)        (282)
      Accounts payable and other liabilities   (4,656)        (634)      (1,397)
      Accrued/prepaid interest and taxes        3,088       (1,755)       1,323
      Other                                        99         (133)        (187)
- --------------------------------------------------------------------------------
   Net cash provided by operating activities   30,985       17,664       19,247
- --------------------------------------------------------------------------------
Cash Flows Provided by Financing Activities:
 Proceeds from issuance of common stock         7,284        6,993       23,555
 Proceed from issuance of debentures and other
  long-term debt                               54,000                    40,000
 Debt and preferred stock issuance and
   amortization costs                            (755)         430         (448)
 Repayment of long-term debt                     (224)        (233)        (453)
 Contributions and advances for
   construction-net                             4,759        2,521        3,441
 Net (decrease) increase in notes
   payable - banks                            (46,000)      42,000        4,000
 Dividends paid on common stock               (16,134)     (15,634)     (14,740)
- --------------------------------------------------------------------------------
    Net cash provided by financing activities   2,930       36,077       55,355
- --------------------------------------------------------------------------------
Cash Flows Used for Investing Activities:
 Utility plant expenditures (excluding allowance
  for funds used during construction)         (25,329)     (55,125)     (73,790)
 Purchase of Edison operating contract         (5,810)
 Proceeds from sale of land                       440
 Development costs of land (excluding
   capitalized interest)                         (211)        (313)        (142)
- --------------------------------------------------------------------------------
   Cash used for investing activities         (30,910)     (55,438)     (73,932)
- --------------------------------------------------------------------------------
Net (Decrease) Increase in Cash and
  Cash Equivalents                              3,005       (1,697)         670
Cash and Cash Equivalents at
  Beginning of Period                           3,228        4,925        4,255
- --------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period   $  6,233     $  3,228      $ 4,925
================================================================================
Supplemental Disclosures of Cash
  Flow Information:
    Cash paid during the year for:
       Interest (net of amount capitalized)  $ 16,719     $  8,966      $ 8,351
       Income taxes                          $  6,023     $  5,723      $ 4,746
       Preferred stock dividends             $    708     $    708      $   708
See Notes to Consolidated Financial Statements.

                                        15
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization
E'town Corporation (E'town or Corporation), a New Jersey holding company, is
the parent company of Elizabethtown Water Company (Elizabethtown or Company),
Edison Water Company (Edison) and E'town Properties, Inc. (Properties) and
owner of a 65% interest in Applied Watershed Management, LLC (AWM). The Mount
Holly Water Company (Mount Holly) is a wholly-owned subsidiary of
Elizabethtown.

2. Summary of Significant Accounting Policies
Basis of Presentation
The consolidated financial statements include E'town and its subsidiaries.
Significant intercompany accounts and transactions have been eliminated.
Elizabethtown and Mount Holly are regulated water utilities and follow the
Uniform System of Accounts, as adopted by the New Jersey Board of Public
Utilities (BPU).

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions.
These estimates and assumptions affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of revenues and
expenses during the reporting period.

Utility Plant and Depreciation
Income is charged with the cost of labor, materials and other expenses
incurred in making repairs and minor replacements, and in maintaining the
properties. Utility plant accounts are charged with the cost of improvements
and major replacements of property. When depreciable property is retired or
otherwise disposed of, the cost thereof, plus the cost of removal net of
salvage, is charged to accumulated depreciation.

Depreciation is generally computed on a straight-line basis at functional
rates for various classes of assets. The provision for depreciation, as a
percentage of average depreciable property, was 1.85% for 1997, 1.73% for
1996 and 1.83% for 1995.

Allowance for Funds Used During Construction
Elizabethtown and Mount Holly capitalize, as an appropriate cost of utility
plant, an Allowance for Funds Used During Construction (AFUDC), which
represents the cost of financing major projects during construction. AFUDC, a
non-cash credit on the Statements of Consolidated Income, is added to the
construction cost of the project and included in rate base and then recovered
through depreciation charges in rates during the assets' useful life. AFUDC
is comprised of a debt component (credited to Interest Charges), and an
equity component (credited to Other Income) in the Statements of Consolidated
Income. AFUDC totaled $.38 million, $6.93 million and $5.42 million for 1997,
1996 and 1995, respectively. AFUDC increased in 1996 and 1995 during the
construction of the Canal Road Water Treatment Plant.

                                       16
<PAGE>

Non-utility Property
Costs associated with real estate parcels are being expensed, as incurred.
Properties had capitalized direct costs, real estate taxes and interest costs
associated with certain real estate parcels as they were being developed. All
the parcels were available for sale as of November 1997. The amount of
interest capitalized for 1997, 1996 and 1995 totaled $.27 million, $.32
million and $.30 million, respectively (see Note 7).

Revenues
Revenues are recorded based on the amounts of water delivered to customers
through the end of each accounting period. This includes an accrual for
unbilled revenues for water delivered from the time meters were last read to
the end of the respective accounting periods.

Federal Income Taxes
E'town files a consolidated federal tax return. Deferred income taxes are
provided for temporary differences between the bases of assets and
liabilities for tax and financial statement purposes for E'town and
Properties. Deferred income taxes are also provided for each regulated water
utility to the extent permitted by the BPU. The regulated water utilities
account for prior years' investment tax credits by the deferral method, which
amortizes the credits over the lives of the respective assets. The
non-regulated companies utilize the flow-through method to account for
investment tax credits. This method treats the credits as a reduction of
federal income taxes in the year the credits arise.

Customers'  Advances for Construction and Contributions in Aid of Construction
Customers' Advances for Construction (CAC) and Contributions in Aid of
Construction (CIAC) represent capital provided by developers for main
extensions to new real estate developments. Some portion of CAC is refunded
based upon the revenues that the new developments generate. CIAC is customer
advances for construction that, under the terms of individual main extension
agreements, are no longer subject to refund.

Short-term Investments
Short-term investments are stated at cost, which approximates market value.

Earnings Per Share of Common Stock
Basic earnings per share are computed on the basis of the weighted average
number of shares outstanding. Diluted earnings per share assumes both the
conversion of the 6 3/4% Convertible Subordinated Debentures and common stock
equivalents, assuming all stock options are exercised (see below).

Cash Equivalents
The Corporation considers all highly liquid debt instruments purchased with
maturities of three months or less to be cash equivalents.

                                       17
<PAGE>

New Accounting Pronouncements
The Corporation has adopted Statement of Financial Accounting Standards
(SFAS) No. 128,"Earnings Per Share," which is effective for financial
statements issued after December 15, 1997. The pronouncement simplifies the
calculation of earnings per share in that a calculation of"basic" earnings
per share is reported in lieu of primary earnings per share. Basic earnings
per share includes only the weighted average number of common shares
outstanding for the period and does not consider the dilutive effect of the
Corporation's 6 3/4% Convertible Subordinated Debentures or the effect of
outstanding stock options. The calculations of basic and diluted earnings per
share for the three years ended December 31, 1997 follow:



(Thousands of Dollars Except
 Per Share Amounts)               1997   1996   1995
                               -----------------------
Basic:
Net income                     $19,260 $15,073 $15,297
Average common shares
outstanding                      7,891   7,668   7,093
                               -----------------------
Basic earnings per share       $  2.44  $ 1.96  $ 2.16
                               =======================
Diluted:
Net income                     $19,260 $15,073 $15,297
After tax interest expense
applicable to 6 3/4%
Convertible Subordinated
Debentures                         500     513     524
                               -----------------------
Adjusted net income            $19,760 $15,586 $15,821
                               =======================
Average common shares
outstanding                      7,891   7,668   7,093
Additional shares from assumed
exercise of stock options           40       6       2
Additional shares from assumed
conversion of 6 3/4% Convertible
Subordinated Debentures            284     292     299
                               -----------------------
Average common shares
outstanding as adjusted          8,215   7,966   7,394
                               -----------------------
Diluted earnings per share     $  2.41   $1.96   $2.14
                               =======================

The Financial Accounting Standards Board has issued SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related Information," which
is effective for fiscal years beginning after
December 15, 1997. The pronouncement requires disclosure of selected
information about operating segments in interim financial reports. Based upon
the relative immateriality of the Corporation's business segments, no
additional disclosures are required.

                                       18
<PAGE>

Reclassification
Certain prior year amounts have been reclassified to conform to the current
year's presentation.

3. Federal Income Taxes
The computation of federal income taxes and the reconciliation of the tax
provision computed at the federal statutory rate (35%) with the amount
reported in the Statements of Consolidated Income follow:

                       1997     1996     1995
                     -------------------------
                       (Thousands of Dollars)
Tax expense at
statutory rate        $10,843  $8,486  $ 8,701
Items for which
deferred taxes are
not provided:
  Difference between
   book and tax
   depreciation            58     132     133
  Other                   197     (55)    123
Investment tax credits   (203)   (202)   (204)
                      -----------------------
Provision for federal
income taxes          $10,895  $8,361  $8,753
                      =======================
The provision for
federal income
taxes is composed of
the
following:
Current               $ 6,759  $3,249  $6,068
Tax on (deposits)
refunds on main
extensions              1,369     207  (1,734)
Deferred:
   Tax depreciation     2,670   3,333   3,447
   Capitalized
    interest              114   1,375     905
   Main cleaning and
    lining                612     587     405
   Other                 (426)   (186)   (136)
Investment tax
credits - net            (203)   (204)   (202)

Total provision       -----------------------
                      $10,895  $8,361  $8,753
                      =======================

In accordance with SFAS No. 109, deferred tax balances have been reflected at
E'town's current consolidated federal income tax rate, which is 35%.

                                       19
<PAGE>

The tax effect of significant temporary differences representing deferred
income tax assets and liabilities as of December 31, 1997 and 1996 is as
follows:
                                1997     1996
                           ----------------------
                           (Thousands of Dollars)

Water utility plant - net    $(43,611) $(40,283)
Non-utility property               25        41
Other investments                (833)     (878)
Taxes recoverable through
  future rates                (21,439)  (30,435)
Prepaid pension expense           103        (5)
Capitalized interest           (3,891)   (3,777)
Waste residuals                  (322)     (373)
Other assets                      429       304
Other liabilities                (377)     (536)
                             ------------------
Net deferred income tax
 liabilities                 $(69,916) $(75,942)
                             ==================

4. Capitalization
E'town periodically makes equity contributions to Elizabethtown from the
proceeds of common stock issued under E'tow's Dividend Reinvestment and
Stock Purchase Plan (DRP). E'town contributed
$6.98 million and $5.30 million in 1997 and 1996, respectively, to
Elizabethtown, from the proceeds of DRP issuances.

The Corporation maintains a Shareholders' Rights Plan (Rights Plan).
Generally, under the Rights Plan, if a person or group acquires 10% or more
of the Corporation's common stock or announces a tender offer for the
Corporation's common stock, non-acquiring shareholders may, under certain
circumstances, exercise rights (Rights) to allow them to significantly
increase their percentage of ownership of the Corporation's common stock.
Such Rights may be redeemed by the Board of Directors.

Cumulative Preferred Stock
Elizabethtown's $5.90 Cumulative Preferred Stock is not redeemable at the
option of the Company. Elizabethtown is required to redeem the entire issue
at $100 per share on March 1, 2004.

Long-term Debt
Elizabethtown's long-term debt indentures restrict the amount of retained
earnings available to Elizabethtown to pay cash dividends (which is the
primary source of funds available to the Corporation for payment of dividends
on its common stock) or acquire Elizabethtown's common stock, all of which is
held by E'town. At December 31, 1997, $7.63 million of Elizabethtown's
retained earnings were restricted under the most restrictive indenture
provision. Therefore, $37.93 million of E'town's consolidated retained
earnings were unrestricted.

On December 22, 1997, E'town signed an agreement to issue $12 million of
6.79% Senior Notes due December 15, 2007. E'town issued $4 million of these
notes on December 22, 1997, and the proceeds of the notes were used to make
capital contributions to Elizabethtown for purposes of financing its ongoing
capital program. E'town issued $6 million of these notes in January 1998 for
purposes of repaying E'town's outstanding short-term debt and will issue the
remaining notes in May 1998. The Note Agreement requires the maintenance of a
consolidated fixed charges coverage ratio of at least 1.5 to 1 and a debt to
total capitalization ratio not to exceed .65 to 1. As of December 31, 1997,
the fixed charges coverage ratio was 2.6 to 1 and the debt to total
capitalization ratio was .59 to 1, calculated in accordance with the Note
Agreement.

On June 4, 1997, Elizabethtown issued a total of $50 million of 30-year
Variable Rate Debentures due December 2027, $25 million of Series A and $25
million of Series B, to evidence a like amount of Variable Rate Notes issued
through the New Jersey Economic Development Authority (NJEDA). The proceeds
were used to repay $50 million of balances outstanding under the Company's
revolving credit agreement. The NJEDA Notes are remarketed on a weekly basis,
at which time the interest rates on each issue are subject to change. The
rates in effect as of December 31, 1997, were 3.60% for Series A and 3.55%
for Series B.

                                       20
<PAGE>

E'tow's 6 3/4% Convertible Subordinated Debentures are convertible to E'town
common stock at $40 per share. At December 31, 1997, 283,850 shares of
common stock were reserved for issuance upon exercise of the conversion rights.

5. Stock Option Plan
E'town had a Stock Option Plan, a qualified incentive plan under which
options to purchase shares of E'town's common stock have been granted to
certain officers and other key employees at prices not less than the fair
market value at the date of grant. The Stock Option Plan provided that any
options granted may be exercised at any time up to an expiration date, not to
exceed 10 years from the date of each grant. The Stock Option Plan expired
May 4, 1997. The 1997 options were granted before that date.  E'town will
seek shareholder approval in 1998 for a new Stock Option Plan.

   A summary of the details of stock option grants and outstanding balances
is presented below:



  Year     Options   Option  Options Outstanding
 Granted   Granted   Price   12/31/97  12/31/96
- ------------------------------------------------
 1989       7,500   $24.67     7,500    7,500
 1990       7,500   $26.67     7,500    7,500
 1995      77,000   $27.12    60,315   77,000
 1996       4,000   $26.87     4,000    4,000
 1997      25,000   $29.75    25,000
- ------------------------------------------------
 Total                       104,315   96,000
================================================

In connection with the adoption of SFAS 123 "Accounting for Stock-Based
Compensation," which was effective in 1996, the Corporation elected to
continue to account for its Stock Option Plan using the method prescribed by
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees," and provide proforma disclosure of the effect of adopting SFAS
123. The effect of accounting for options under SFAS 123 would be to reduce
basic earnings per share by $.01 for 1997, less than $.01 for 1996 and by
$.01 for 1995.

                                       21
<PAGE>

6. Lines of Credit
E'town has $87.5 million of uncommitted lines of credit with several banks,
of which $82.5 million is available to Elizabethtown. Information relating to
bank borrowings for 1997, 1996 and 1995 is as follows:

                          1997    1996    1995
                         ----------------------
                         (Thousands of Dollars)
Maximum amount
outstanding             $69,500 $69,000 $60,000
Average monthly
amount
outstanding             $43,525 $45,240 $39,636
Average interest rate
at year end                 6.2%    5.7%    5.9%
Compensating balances
at year end             $     0 $     0 $     0
 Weighted average
interest rate
 basedon average daily
  balances                  5.8%    5.8%    6.2%


7. Non-Utility Property and Other Investments
Included in Non-Utility Property and Other Investments at December 31, 1997
and 1996 is an investment of $1.33 million and $1.25 million, respectively,
($.30 million and $.19 million net of related deferred taxes) in a limited
partnership that owns Solar Electric Generating System V (SEGS), located in
California.

Also included in Non-Utility Property and Other Investments at December 31,
1997 and 1996 is
$12.79 million and $12.77 million, respectively, of investments in various
parcels of undeveloped land in New Jersey. The carrying value of each parcel
includes the original cost plus any real estate taxes, interest and, where
applicable, direct costs capitalized while rezoning or governmental approvals
were being sought. Based upon independent appraisals received at various
times prior to 1997, the estimated net realizable value of each property
exceeds its respective carrying value as of December 31, 1997.

Properties made incremental improvements to its Mansfield, New Jersey
property and, accordingly, capitalized various carrying charges. In prior
years, the carrying value of the Mansfield property exceeded its estimated
net realizable value. This was due to the fact that the Mansfield property
was not yet ready for its intended use and various carrying charges were
being capitalized while, based upon prior appraisals, the market value of the
property had remained constant. Charges of $.35 million during the first
three quarters of 1995, to adjust the carrying value of the Mansfield
property, were reflected in the Statements of Consolidated Income and
Consolidated Balance Sheets. In October 1995, Properties obtained more
favorable zoning treatment for the Mansfield property. As a result of the
rezoning, an appraisal in late 1995 had revealed that the market value of the
property had increased to the extent that further adjustments to reduce the
carrying value are not presently expected. Properties capitalized carrying
charges on the Mansfield property through October 1997, when the parcel was
deemed ready for its intended use.

                                       22
<PAGE>

The Corporation will continue to monitor the relationship between the
carrying and net realizable values of its properties through updated
appraisals, when appropriate, and its investment in SEGS based upon
information provided by SEGS management and through cash flow analyses.

In 1995, Properties entered into an agreement to sell a parcel of land to a
developer. The agreement intended that the transaction would close prior to
December 31, 1996. The developer had been unable to obtain approval from the
municipality for an appropriate number of buildable units. All of the
material issues have been resolved and a sale is expected to be consummated
in 1998.

8. Financial Instruments
The carrying amounts and the estimated fair values, as of December 31, 1997
and 1996, of financial instruments issued or held by the Corporation are as
follows:
                                   1997        1996
                                --------------------
                               (Thousands of Dollars)
Short-term investments:
   Carrying amount            $     31     $     31
   Estimated fair value             59           45
Cumulative preferred stock:
   Carrying amount            $ 12,000     $ 12,000
   Estimated fair value         11,760       12,000
Long-term debt:
   Carrying amount            $247,298     $193,481
   Estimated fair value        254,599      196,288



Estimated fair values are based upon quoted market prices for these or
similar securities.

                                       23
<PAGE>

9. Regulatory Assets and Liabilities
Certain costs incurred by Elizabethtown and Mount Holly, which have been
deferred, have been recognized as regulatory assets and are being amortized
over various periods,as set forth below:

                                   1997       1996
                              -----------------------
                              (Thousands of Dollars)

Waste residual management      $   936     $   1,064
Unamortized debt and
preferred stock expense          9,656         8,988
Taxes recoverable through
future rates (Note 3)           21,439        30,435
Postretirement benefit
expense (Note 12)                3,738         3,465
Safety management expense          331           418
Business process redesign          284           362
Rate case expenses                  80           201
                               ---------------------
Total                          $36,464     $  44,933
                               =====================

Waste Residual Management
The costs of disposing of the byproducts generated by Elizabethtown's and
Mount Holl's water treatment plants are being amortized and recovered in
rates over three- and five-year periods, respectively, for ratemaking and
financial statement purposes. No return is being earned on the deferred
balances related to these programs.



Unamortized Debt and Preferred Stock Expenses
Costs incurred in connection with the issuance or redemption of long-term
debt have been deferred and are being amortized and recovered in rates over
the lives of the respective issues for ratemaking and financial statement
purposes. Costs incurred in connection with the issuance and redemption of
preferred stock have been deferred and are being amortized and recovered in
rates over a 10-year period for ratemaking and financial statement purposes.

Other
Safety management expenses and business process redesign expenses relate to
studies undertaken by the Company and are being amortized and recovered in
rates over five years.

Rate case expenses are being substantially recovered in rates during two-year
periods.

There were no regulatory liabilities at December 31, 1997 or 1996.

                                       24
<PAGE>

10. Regulatory Matters
Rates
Elizabethtown
On December 17, 1997, the BPU adopted an Order for rate increases for
Elizabethtown and Mount Holly, effective January 1, 1998, for the recovery of
costs associated with SFAS No. 106 "Employers' Accounting For Postretirement
Benefits Other Than Pensions." The resulting rate increases reflect recovery
over a 15-year period of amounts previously deferred on the Consolidated
Balance Sheets for postretirement benefits since 1993 and prospectively, the
difference between the amounts currently recovered in rates and the full SFAS
No. 106 expense on an accrual basis. The total increases in annual operating
revenues resulting from these petitions are $.39 million for Elizabethtown
and $.02 million for Mount Holly.

On October 25, 1996, Elizabethtown received a rate increase under a
stipulation resulting in an increase in annual revenues of $21.8 million for
the construction, financing and operating costs of the Canal Road Water
Treatment Plant.

Mount Holly
In June 1995, Mount Holly petitioned the BPU for an increase in rates, to
take place in two phases. The first phase was stipulated for a rate increase
effective February 1996 of $.55 million. The second phase would recover the
cost of a new water supply, treatment and transmission system necessary to
obtain water outside a designated portion of an aquifer currently used by
Mount Holly, and to treat and pump the water into the Mount Holly
distribution system. Management believes this project is the most
cost-effective alternative available to Mount Holly to comply with state
legislation that restricts the amount of water that can be withdrawn from an
aquifer in certain areas of southern New Jersey. The project is referred to
as the Mansfield Project. Mount Holly has expended $3.56 million on the
Mansfield Project as of December 31, 1997, excluding AFUDC. The land for the
supply and treatment facilities has been purchased and test wells have been
drilled and can produce the required supply.
In September 1995, the New Jersey Department of Environmental Protection
(DEP) granted Mount Holly a water allocation permit for four wells that are to
be the water supply for this project. In October  1995, another water
purveyor requested of theJDEP, and was subsequently granted, an adjudicatory
hearing in opposition to the permit. In August 1997, Mount Holly settled this
matter by entering into an agreement with the other water purveyor and the
DEP. Under the agreement, Mount Holly will purchase 1.0 million gallons per
day from the other purveyor for a period to include the later of two years or
the date the Mansfield Project is placed into service. Purchases of water
began in March 1998, after completion of an interconnection.

As a result of the settlement agreement, Mount Holly expects to continue with
its plan to construct the Mansfield Project. The BPU and the parties to Mount
Holl's last rate case are participating in a proceeding connected with the
second phase of the 1995 case to clarify the need for and cost-effectiveness
of the Mansfield Project.

                                       25
<PAGE>

On September 23, 1997, Mount Holly filed a petition with the BPU to establish
a Purchased Water Adjustment Clause (PWAC) to reflect the cost of water
expected to be purchased from the purveyor under the settlement agreement
discussed above. The petition requests an increase in annual operating
revenues of approximately $1.34 million or 40.3%.

In April 1998, Mount Holly expects to file a petition with the BPU for a rate
increase, which will reflect additional construction and financing costs, as
well as increases in operating costs since rates were last established in
January 1996. This rate case will include approximately $7.27 million of the
cost for a portion of the Mansfield Project to serve a section of Mount
Holly. This amount was part of the second phase of the 1995 rate case
discussed above. The rate case will also reflect $6.0 million in additions to
utility plant since Mount Holl's base rates were last adjusted in January
1996.  A decision is expected by the end of 1998. Mount Holly expects to file
an additional rate case next year for the remaining cost of the Mansfield
Project, estimated to be $11.3 million, to coincide with the completion of
the project and the expiration of the agreement to purchase water from the
other purveyor.

11. Commitments and  Contingent Liabilities
Elizabethtown is obligated, under a contract that expires in 2013, to
purchase from the New Jersey Water Supply Authority (NJWSA) a minimum of 37
billion gallons of water annually. Effective July 1, 1997, the annual cost of
water under contract is $7.86 million. The Company purchases additional water
from the NJWSA on an as-needed basis. The total cost of water purchased from
the NJWSA was
$8.79 million, $8.70 million and $9.34 million for 1997, 1996 and 1995,
respectively.

On June 25, 1997, E'town and the Township of Edison, New Jersey, signed an
agreement for 'town to operate the water supply system for a portion of the
township for a 20-year period. E'town formed a wholly-owned subsidiary, Edison
Water Company, for the purpose of managing the assets and operations of the
Edison Township system. The Edison system serves approximately 11,200
residential, commercial and industrial customers. Under the terms of the
contract, Edison Water Company expects to make expenditures of approximately
$25 million during the 20-year period, which include capital improvements to
the water system, as well as payments to the township of Edison. Of this
total ,approximately $14 million is expected to be expended in the first
three years, including the initial payment of $5.70 million, which was made
upon closing.

E'town has entered into negotiations with the city of Elizabeth, New Jersey
to operate its water and wastewater systems  under a 40- and 20-year contract,
respectively.  These contracts, if successfully negotiated, would require a
$20.0 million payment at closing and expenditures of $26.2 million during the
first three years. E'town would contract with a firm experienced in managing
large wastewater facilities for the wastewater portion of the services to be
provided.

                                       26
<PAGE>

Capital expenditures of E'town and its subsidiaries are estimated to be
$141.95 million through 2000, of which $134.51 million is for Elizabethtown's
and Mount Holly's utility plant and $7.44 million is for non-utility
expenditures.

Expected future minimum rental payments required under noncancelable leases
with terms in excess of one year at December 31 of each of the years 1998
through 2002 are: 1998,
$.65 million; 1999, $.69 million; 2000, $.72 million; 2001, $.76 million and
2002, $.77 million. Rent expense totaled $.72 million, $.84 million and $.82
million  in 1997, 1996 and 1995, respectively.

Joint Venture
In 1995, the Corporation entered into a three-year joint venture agreement
with Applied Wastewater Group (AWG) to form a New Jersey limited liability
company, Applied Watershed Management, LLC (AWM). AWG is a unit of several
privately held and affiliated companies providing design, engineering,
construction and operating services for water and wastewater facilities.
E'town has determined it is in the Corporation's long-term interest to
exercise an option to purchase the operations of AWG to provide a full
complement of water and wastewater services and on March 6, 1998, exercised
such option. A closing is expected in the second quarter of 1998. The
purchase price is expected to be approximately $7 million, payable in E'town
Corporation Common Stock, a significant portion of which is expected to be
issued with restrictions related to liquidation.

12. Pension Plan and Other Postretirement Benefits
Pension Plan
Elizabethtown has a trusteed, noncontributory Retirement Plan (Plan),
which covers most employees. Under the Company's funding policy, the
Corporation makes contributions that meet the minimum funding requirements of
the Employee Retirement Income Security Act of 1974. The components of the
net pension costs for the Retirement Plan are as follows:

                               1997     1996     1995
                           ----------------------------
                              (Thousands of Dollars)

Service cost - benefits
 earned during the year     $ 1,291  $ 1,341  $  929
Interest cost on
projected benefit
 obligation                   2,635    2,498   2,170
Return on Plan assets        (8,196)  (4,569) (7,630)
Net amortization and
 deferral                     4,579    1,229   4,890
                            -------------------------
Net pension costs           $   309   $  499  $  359
                            =========================

                                       27
<PAGE>


Plan assets are invested in publicly traded debt and equity securities.
The reconciliations of the funded status of the Plan to the amounts
recognized in the Consolidated Balance Sheets are presented below.

                                  1997        1996
                              -----------------------
                              (Thousands of Dollars)

Market value of Plan assets     $46,803    $40,257
                              --------------------
Actuarial present value of
Plan benefits:
 Vested benefits                 31,331     28,645
 Non-vested benefits                101         96
                              --------------------
Accumulated benefit
obligation                       31,432     28,741
Projected increases in
compensation levels               7,568      7,297
                              --------------------
Projected benefit obligation     39,000     36,038
                              --------------------
Excess of Plan assets over
projected benefit
obligation                        7,803      4,219
Unrecognized net gain            (8,016)    (4,049)
Unrecognized prior service
 cost                             1,549      1,741
Unrecognized transition asset    (1,631)    (1,898)
                              --------------------
Prepaid (accrued) pension
expense                       $    (295)    $   13
                              ====================

The assumed rates used in determining the actuarial present value of the
projected benefit obligations were as follows:

                             1997      1996     1995
                              ---------------------------
Discount rate                   7.25%     7.50%    7.00%
Compensation increase           5.50%     5.50%    5.50%
Rate of return on Plan assets   9.00%     9.00%    9.00%

                                       28
<PAGE>

The Corporation also has a supplemental retirement plan for certain
management employees that is not funded. Benefit payments under this plan are
made directly by the Corporation. At December 31, 1997, the projected benefit
obligation of this supplemental plan was $1.45 million and the net periodic
benefit cost was $.27 million and $.25 million for 1997 and 1996,
respectively. The plan assumed a discount rate of 7.25% for 1997 and 7.50%
for 1996, and a compensation increase of 4% for both 1997 and 1996 for
purposes of determining the actuarial present value of the projected benefit
obligations.

Other Postretirement Benefits
The Corporation provides certain health care and life insurance benefits for
substantially all of its retired employees. As a result of a contract
negotiated in February 1996 with the Company's bargaining unit, all union and
non-union employees retiring after January 1, 1997, pay 25% of future
increases in the premiums the Company pays for postretirement medical
benefits.

Under SFAS No. 106, the costs of postretirement benefits are accrued for each
year the employee renders service, based on the expected cost of providing
such benefits to the employee and the employee's beneficiaries and covered
dependents, rather than expensing these benefits on a pay-as-you-go basis.

Based upon an independent actuarial study, the transition obligation,
calculated under SFAS No. 106, was $7.26 million as of January 1, 1993, the
date of adoption of SFAS No. 106. The transition obligation is being
amortized over 20 years.

The following table details the postretirement benefit obligation at
December 31:
                                     1997       1996
                                 ----------------------
                                 (Thousands of Dollars)

Retirees                           $ 1,990    $ 2,015
Fully eligible plan
 participants                        4,614      4,107
                                   ------------------
Accumulated postretirement
 benefit obligation                  6,604      6,122
Plan assets at fair value           (1,331)      (764)
Unrecognized net gain                3,973      3,964
Unrecognized transition obligation  (5,442)    (5,804)
                                   ------------------
Accrued postretirement benefit
 obligation                        $ 3,804    $ 3,518
                                   ==================

                                       29
<PAGE>

The assumed health care cost trend rate used in measuring the accumulated
postretirement benefit obligation as of December 31, 1997, and for the year
1997 was 9%. This rate decreases linearly each successive year until it
reaches 3.8% in 2007, after which the rate remains constant. The assumed
rates used in determining the actuarial present value of the projected
benefit obligations were as follows:

                                   1997    1996     1995
                                --------------------------
Discount rate                     7.25%    7.50%   7.00%
Rate of return on
 plan assets                      9.00%    9.00%    n/a


A single percentage point increase in the assumed health care cost trend rate
for each year would increase the accumulated postretirement benefit
obligation as of December 31, 1997, and the net postretirement service and
interest cost by approximately $.90 million and $.26 million, respectively.

Based upon the independent actuarial study referred to above, the annual
postretirement cost calculated under SFAS No. 106 is as follows:

                             1997     1996     1995
                            ---------------------------
                              (Thousands of Dollars)
Service cost - benefits
 earned during the year     $ 389   $  423   $  480
Interest cost on
 accumulated postretirement
 benefit obligation           449      430      585
Return on Plan assets         (57)     (72)
Amortization of
 transition obligation        363      419      363
Amortization of gain         (223)
                            ------------------------
Total                         921    1,200    1,428
Deferred amount for
regulated companies
 pending recovery            (273)    (564)    (824)
                            ------------------------
Net postretirement
 benefit expense            $ 648    $ 636   $  604
                            =======================

The rate increases effective January 1, 1998, allows for the full recovery of
costs associated with the implementation of SFAS No. 106, including an
amortization over 15 years of amounts previously deferred, which were in
excess of amounts previously being recovered in rates. As of December 31,
1997, the amounts that have been deferred are $3.59 million and $.14 million
for Elizabethtown and Mount Holly, respectively.

                                       30
<PAGE>

13. Quarterly Financial Data (Unaudited)
A summary of financial data for each quarter of 1997 and 1996 follows:

                                        Basic    Diluted
          Operating Operating  Net    Earnings   Earnings
Quarter   Revenues   Income   Income  Per Share Per Share

    (Thousands of Dollars Except Per Share Amounts)
- ---------------------------------------------------------
1997
   1st    $ 30,121  $ 8,011   $ 3,470   $ .44    $  .44
   2nd      32,463    8,785     4,405     .56       .55
   3rd      38,643   11,776     7,454     .93       .92
   4th      32,599    8,081     3,931     .51       .50
- -------------------------------------------------------
Total     $133,826  $36,653   $19,260   $2.44    $ 2.41
=======================================================
1996
   1st    $ 25,761  $ 5,568   $ 3,176   $ .42    $  .42
   2nd      27,265    6,355     3,918     .51       .51
   3rd      28,173    6,977     4,454     .58       .57
   4th      29,210    7,387     3,525     .45       .46
- -------------------------------------------------------
Total     $110,409  $26,287   $15,073   $1.96    $ 1.96
=======================================================

Water utility revenues are subject to seasonal fluctuation due to normal
increased water consumption during the third quarter of each year.

                                       31
<PAGE>

INDEPENDENT AUDITOR' REPORT

To the Shareholders and Board of Directors of E'town Corporation:

We have audited the  accompanying  consolidated  balance  sheets and statements
of consolidated  capitalization  of E'town  Corporation and its subsidiaries as
of December  31,  1997 and 1996,  and the related  statements  of  consolidated
income,  shareholders'  equity,  and cash flows for each of the three  years in
the  period  ended  December  31,  1997.  These  financial  statements  are the
responsibility of the Company's  management.  Our  responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the  audit to
obtain  reasonable  assurance  about whether the financial  statements are free
of  material  misstatement.  An  audit  includes  examining,  on a test  basis,
evidence  supporting the amounts and  disclosures in the financial  statements.
An  audit  also  includes   assessing  the  accounting   principles   used  and
significant  estimates  made by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial statements present fairly, in all
material  respects,  the  financial  position  of  E'town  Corporation  and its
subsidiaries  at  December  31,  1997  and  1996,  and  the  results  of  their
operations  and their  cash  flows for each of the  three  years in the  period
ended  December  31, 1997 in  conformity  with  generally  accepted  accounting
principles.


/s/ Deloitte & Touche


Parsippany, New Jersey
February 18, 1998, except for Note 11,
as to which the date is March 6, 1998

                                   32
<PAGE>

E'TOWN CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------
OTHER FINANCIAL AND STATISTICAL DATA
                          1997        1996        1995        1994        1993
- --------------------------------------------------------------------------------
Utility Plant (Thousands)
Utility Plant - net     $573,339    $560,024    $507,858    $437,456   $373,293
Construction Expenditures
 (excluding AFUDC)        25,329      55,125      73,789      69,981     32,517
Capitalization (Thousands)
Shareholders' Equity     193,923     183,512     177,081     152,971    128,374
Preferred Stock           12,000      12,000      12,000      12,000     12,000
Debt (1)                 270,328     262,511     220,703     177,115    154,448
Total Capitalization    $476,251    $458,023    $409,784    $342,086   $294,822
Capitalization Ratios
Common Stock                  41%         40%         43%         44%        44%
Preferred Stock                2%          3%          3%          4%         4%
Debt (1)                      57%         57%         54%         52%        52%
Common Stock Data
Earnings Per Share:
Basic                    $  2.44     $  1.96     $  2.16     $  1.95   $   2.59
Diluted                     2.41        1.96        2.14        1.94       2.54
Dividends Per Share         2.04        2.04        2.04        2.04       2.01
Book Value Per Share     $ 24.17     $ 23.58     $ 23.54     $ 23.17   $  22.76
Average Shares
 Outstanding: (Thousands)
Basic                      7,891       7,668       7,093       6,210      5,338
Diluted                    8,215       7,966       7,394       6,519      5,652
Operating Statistics
 Revenues (Thousands)
 General Customers      $ 87,998    $ 68,797   $  67,455   $  62,923  $  63,100
 Other Water Systems      20,096      18,929      18,720      18,082     17,187
 Industrial Wholesale      8,451       7,869       7,947       7,458      6,652
 Fire Service/
 Miscellaneous            17,281      14,814      14,276      13,570     13,057
   Total Revenues       $133,826    $110,409    $108,398    $102,033   $ 99,996
Net Income              $ 19,260    $ 15,073    $ 15,296    $ 12,088   $ 13,830
Water Sales - Millions
   of Gallons (mg)
 General Customers        25,640      22,890      23,999      23,551     23,883
 Other Water Systems      13,341      15,049      15,569     15,691      15,109
 Industrial Wholesale      3,533       3,567       3,673      3,568       3,213
 System Use and
   Unaccounted For         6,948       6,444       6,402      6,570       5,453
Total Water Sales         49,462      47,950      49,643     49,380      47,658
System Delivery
   by Source - mg
  Surface                 42,585      41,485      42,646      42,534     40,742
  Wells                    6,689       6,328       6,764       6,690      6,776
  Purchased                  188         137         233         156        140
Total System Delivery     49,462      47,950      49,643      49,380     47,658
Millions of Gallons Pumped:
  Average Day                135         131         136         135        131
  Maximum Day                205         170         183         182        191
General Information
  Meters in Service      200,320     197,791     194,660     191,622    188,677
  Miles of Main            2,926       2,899       2,869       2,828      2,800
  Fire Hydrants Served    16,228      16,012      15,650      15,291     14,909
  Total Employees            399         400         398         386        384
================================================================================
(1) Includes long-term debt, notes payable and long-term debt current portion.

                                   33
<PAGE>
Stock Price And Dividend Data - E'town's Common Stock is traded on the
 New York Stock Exchange under the symbol ETW.
        1997
- ------------------------------------------------
Quarter         1st      2nd     3rd      4th
Closing Price
   Low:       $ 29.12  $ 29.50  $ 30.50  $ 31.87
   High:      $ 31.75  $ 34.87  $ 34.00  $ 40.50
Dividend Paid $  0.51  $  0.51  $  0.51  $  0.51
================================================

        1996
- -------------------------------------------------
Quarter         1st      2nd     3rd      4th
Closing Price
   Low:       $ 27.25$ $ 26.50  $ 25.62   $ 28.50
   High:      $  30.12 $ 29.37  $ 27.00   $ 31.62
Dividend Paid $   0.51 $  0.51  $  0.51   $  0.51
=================================================

                              34
<PAGE>


                                                    Exhibit 21


SUBSIDIARIES OF THE CORPORATION

All subsidiaries of E'town Corporation as of December 31, 1997 are as follows:


                                               State of
      Name                                  Incorporation

     Elizabethtown Water Company              New Jersey

      E'town Properties, Inc.                   Delaware

      Edison Water Company                    New Jersey

      Applied Watershed Management, LLC (1)



(1) Joint venture formed as a Limited Liability Company. The company is
65%-owned by E'town Corporation.
<PAGE>


                                                    Exhibit 21


SUBSIDIARIES OF THE COMPANY

All subsidiaries of Elizabethtown Water Company as of December 31, 1997 are
as follows:


                                               State of
      Name                                     Incorporation

      The Mount Holly Water Company              New Jersey






                                                                      EXHIBIT 23


INDEPENDENT AUDITOR' CONSENT

We  consent  to  the   incorporation  by  reference  in  E'town   Corporation's
Registration  Statement No. 33-316713 on Form S-3 and Nos.  33-49812,  33-44210
and  33-42509 on Forms S-8 of our reports  dated  February 18, 1998 (except for
Note 11 to the  financial  statements  as to which  the date is March 6,  1998)
and  to  the  incorporation  by  reference  in  Elizabethtown  Water  Company's
Registration  Statement  No.  33-19600  on  Form  S-8  and  Nos.  33-68579  and
33-51917 on Forms S-3 of our report  dated  February  18,  1998,  appearing  or
incorporated  by  reference  in  this  Annual  Report  on Form  10-K of  E'town
Corporation  and  Elizabethtown  Water Company for the year ended  December 31,
1997.


/s/ Deloitte & Touche

Parsippany, New Jersey
March 27, 1998


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      573,339
<OTHER-PROPERTY-AND-INVEST>                     20,016
<TOTAL-CURRENT-ASSETS>                          39,914
<TOTAL-DEFERRED-CHARGES>                        37,635
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 670,904
<COMMON>                                       152,208
<CAPITAL-SURPLUS-PAID-IN>                      (3,845)
<RETAINED-EARNINGS>                             45,560
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 193,923
                                0
                                     12,000
<LONG-TERM-DEBT-NET>                           247,298
<SHORT-TERM-NOTES>                              23,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                       30
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 194,653
<TOT-CAPITALIZATION-AND-LIAB>                  670,904
<GROSS-OPERATING-REVENUE>                      133,826
<INCOME-TAX-EXPENSE>                            10,487
<OTHER-OPERATING-EXPENSES>                      86,686
<TOTAL-OPERATING-EXPENSES>                      97,173
<OPERATING-INCOME-LOSS>                         36,653
<OTHER-INCOME-NET>                                 760
<INCOME-BEFORE-INTEREST-EXPEN>                  37,413
<TOTAL-INTEREST-EXPENSE>                        17,340
<NET-INCOME>                                    20,073
                        813
<EARNINGS-AVAILABLE-FOR-COMM>                   19,260
<COMMON-STOCK-DIVIDENDS>                        16,134
<TOTAL-INTEREST-ON-BONDS>                       14,807
<CASH-FLOW-OPERATIONS>                          30,985
<EPS-PRIMARY>                                     2.44
<EPS-DILUTED>                                     2.41<F1>
<FN>
<F1>All amounts in thousands of dollars except per share amounts.
</FN>
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      572,785
<OTHER-PROPERTY-AND-INVEST>                         79
<TOTAL-CURRENT-ASSETS>                          35,599
<TOTAL-DEFERRED-CHARGES>                        36,855
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 646,318
<COMMON>                                        15,741
<CAPITAL-SURPLUS-PAID-IN>                      124,075
<RETAINED-EARNINGS>                             53,538
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 193,354
                                0
                                     12,000
<LONG-TERM-DEBT-NET>                           231,944
<SHORT-TERM-NOTES>                              18,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                       30
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 190,990
<TOT-CAPITALIZATION-AND-LIAB>                  646,318
<GROSS-OPERATING-REVENUE>                      131,788
<INCOME-TAX-EXPENSE>                            11,026
<OTHER-OPERATING-EXPENSES>                      83,696
<TOTAL-OPERATING-EXPENSES>                      94,722
<OPERATING-INCOME-LOSS>                         37,066
<OTHER-INCOME-NET>                                 461
<INCOME-BEFORE-INTEREST-EXPEN>                  37,527
<TOTAL-INTEREST-EXPENSE>                        16,622
<NET-INCOME>                                    20,905
                        813
<EARNINGS-AVAILABLE-FOR-COMM>                   20,092
<COMMON-STOCK-DIVIDENDS>                        16,134
<TOTAL-INTEREST-ON-BONDS>                       14,030
<CASH-FLOW-OPERATIONS>                          32,393
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0<F1>
<FN>
<F1>All amounts in thousands of dollars except per share amounts.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission