EMPIRE DISTRICT ELECTRIC CO
10-Q, 2000-08-14
ELECTRIC SERVICES
Previous: EMERSON RADIO CORP, SC 13D/A, 2000-08-14
Next: EMPIRE DISTRICT ELECTRIC CO, 10-Q, EX-27, 2000-08-14





                           UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549


                             FORM 10-Q

     (Mark One)

   X  Quarterly report pursuant to Section 13 or 15(d) of the
       Securities Exchange Act of 1934

      For the quarterly period ended June 30, 2000 or

      Transition report pursuant to Section 13 or 15(d) of the
       Securities Exchange Act of 1934

          For the transition period from ______________ to
     ____________.

                  Commission file number: 1-3368


               THE EMPIRE DISTRICT ELECTRIC COMPANY
      (Exact name of registrant as specified in its charter)

                 Kansas                           44-0236370
        (State of Incorporation)               (I.R.S. Employer
                                             Identification No.)

  602 Joplin Street, Joplin, Missouri               64801
(Address of principal executive offices)          (zip code)

           Registrant's telephone number: (417) 625-5100





  Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to  be  filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes X  No ___



 Common stock outstanding as of August 1, 2000: 17,548,955 shares.

<PAGE>


               THE EMPIRE DISTRICT ELECTRIC COMPANY

                               INDEX

                                                        Page Number

Part I -  Financial Information:

Item 1.     Financial Statements:

            a.  Statement of Income                              3

            b.  Balance Sheet                                    6

            c.  Statement of Cash Flows                          7

            d.  Notes to Financial Statements                    8

            Forward Looking Statements                           9

Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                  9

            Merger With UtiliCorp                                9

            Results of Operations                               11

            Liquidity and Capital Resources                     15

Item 3.     Quantitative and Qualitative Disclosures About
            Market Risk                                         16

Part II -   Other Information:                                  16


Item 1.     Legal Proceedings - (none)

Item 2.     Changes in Securities and Use of Proceeds           16

Item 3.     Defaults Upon Senior Securities - (none)

Item 4.     Submission of Matters to a Vote of Security Holders 17

Item 5.     Other Information                                   17

Item 6.     Exhibits and Reports on Form 8-K                    17

Signatures                                                      18

<PAGE>

                      PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>

STATEMENT OF INCOME (UNAUDITED)
                                               Three Months Ended
                                                    June 30,
                                               2000          1999
<S>                                     <C>            <C>
Operating revenues:
 Electric                                $  57,153,064  $  53,044,738
 Water                                         274,630        264,446
                                            57,427,694     53,309,184
Operating revenue deductions:
 Operating expenses:
  Fuel                                       8,995,176     10,378,173
  Purchased power                           15,074,874     11,619,380
  Other                                      7,571,237      7,716,698
  Merger Related Expenses                       99,050      3,061,654
 Total operating expenses                   31,740,337     32,775,905

 Maintenance and repairs                     4,554,897      4,212,373
 Depreciation and amortization               6,906,991      6,535,755
 Provision for income taxes                  1,698,320      1,848,270
 Other taxes                                 3,213,035      2,915,118
                                            48,113,580     48,287,421

Operating income                             9,314,114      5,021,763
Other income and deductions:
  Allowance for equity funds used              472,125         26,324
  during construction
  Interest income                              114,544         53,711
  Other - net                                 (145,303)       (14,921)
                                               441,366         65,114
Income before interest charges               9,755,480      5,086,877
Interest charges:
  Long-term debt                             6,589,988      4,618,614
  Commercial paper                             100,455        298,767
  Allowance for borrowed funds used           (651,325)      (240,388)
  during construction
  Other                                        132,908        107,398
                                             6,172,026      4,784,391
Net income                                   3,583,454        302,486
Preferred stock dividend requirements                -        597,333
Net income applicable to common stock    $   3,583,454  $    (294,847)

Weighted average number of common           17,470,290     17,203,177
shares outstanding

Basic and diluted earnings per
weighted average share of common stock       $  0.21        $  (0.02)

Dividends per share of common stock          $  0.32        $   0.32

</TABLE>

See accompanying Notes to Financial Statements.

<PAGE>
<TABLE>

STATEMENTS OF INCOME (UNAUDITED)
                                                    Six Months Ended
                                                         June 30,

                                                   2000             1999
<S>                                          <C>               <C>
Operating revenues:
 Electric                                     $ 110,953,601    $ 107,536,391
 Water                                              504,484          514,906
                                                111,458,085      108,051,297

Operating revenue deductions:
 Operating expenses:
  Fuel                                           18,826,764       19,610,383
  Purchased power                                28,889,140       22,627,475
  Other                                          15,671,174       15,804,114
  Merger Related Expenses                           121,865        3,061,654
 Total operating expenses                        63,508,943       61,103,626

 Maintenance and repairs                          7,785,200        8,105,290
 Depreciation and amortization                   13,731,597       12,954,574
 Provision for income taxes                       2,589,014        4,785,840
 Other taxes                                      6,466,782        6,076,377
                                                 94,081,536       93,025,707

Operating income                                 17,376,549       15,025,590
Other income and deductions:
 Allowance for equity funds used                    832,706           56,845
during construction
 Interest income                                    362,611           94,670
 Other - net                                       (253,244)        (114,417)
                                                    942,073           37,098
Income before interest charges                   18,318,622       15,062,688
Interest charges:
 Long-term debt                                  13,180,237        9,237,228
 Commercial paper                                   100,455          499,133
 Allowance for borrowed funds used               (1,148,762)        (403,894)
during construction
 Other                                              231,950          189,982
                                                 12,363,880        9,522,449
Net income                                        5,954,742        5,540,239
Preferred stock dividend requirements                     -        1,196,513
Net income applicable to common stock            $5,954,742    $   4,343,726

Weighted average number of common                17,431,072       17,166,527
shares outstanding

Basic and diluted earnings per
weighted average share of common stock            $ 0.34           $ 0.25

Dividends per share of common stock               $ 0.64           $ 0.64

</TABLE>

See accompanying Notes to Financial Statements.
<PAGE>

<TABLE>
STATEMENT OF INCOME (UNAUDITED)
                                               Twelve Months Ended
                                                     June 30,
                                                2000           1999
<S>                                        <C>             <C>
Operating revenues:
 Electric                                  $ 244,482,412   $ 239,179,673
 Water                                         1,085,916       1,072,525
                                             245,568,328     240,252,198
Operating revenue deductions:
 Operating expenses:
  Fuel                                        44,467,809      45,192,399
  Purchased power                             50,958,456      44,675,911
  Other                                       31,700,192      32,710,749
  Merger Related Expenses                      2,832,503       3,061,654
 Total operating expenses                    129,958,960     125,640,713

 Maintenance and repairs                      16,025,178      17,988,969
 Depreciation and amortization                27,143,717      25,548,678
 Provision for income taxes                   13,665,603      15,377,950
 Other taxes                                  13,848,188      12,390,354
                                             200,641,646     196,946,664

Operating income                              44,926,682      43,305,534
Other income and deductions:
 Allowance for equity funds used                 832,705          65,783
 during construction
 Interest income                                 771,297         307,087
 Other - net                                    (800,945)       (606,022)
                                                 803,057        (233,152)
Income before interest charges                45,729,739      43,072,382
Interest charges:
 Long-term debt                               23,345,743      18,474,205
 Commercial paper                              1,274,399         571,754
 Allowance for borrowed funds used            (1,880,643)       (641,888)
 during construction
 Other                                           405,599         356,348
                                              23,145,098      18,760,419
Net income                                    22,584,641      24,311,963
Preferred stock dividend requirements            206,512       2,400,126
Redemption of preferred stock                  1,304,504               -
Net income applicable to common stock      $  21,073,625   $  21,911,837

Weighted average number of common             17,369,160      17,097,516
shares outstanding

Basic and diluted earnings per
weighted average share of
common stock                                    $ 1.21          $ 1.28

Dividends per share of common stock             $ 1.28          $ 1.28

</TABLE>

See accompanying Notes to Financial Statements.
<PAGE>

<TABLE>
BALANCE SHEET
                                                   June 30,
                                                    2000       December 31,
                                                 (Unaudited)       1999
<S>                                             <C>            <C>
ASSETS
 Utility plant, at original cost:
  Electric                                      $ 891,357,116  $ 871,263,673
  Water                                             7,251,821      7,023,246
  Construction work in progress                    78,357,021     41,712,243
                                                  976,965,958    919,999,162
  Accumulated depreciation                        316,900,995    303,951,518
                                                  660,064,963    616,047,644
 Current assets:
  Cash and cash equivalents                         4,590,301     20,778,856
  Accounts receivable - trade, net                 18,530,202     17,377,963
  Accrued unbilled revenues                         8,072,655      6,660,318
  Accounts receivable - other                       3,797,005      6,726,734
  Fuel, materials and supplies                     16,031,846     15,978,790
  Prepaid expenses                                    858,345      1,129,021
                                                   51,880,354     68,651,682
 Deferred charges:
  Regulatory assets                                36,552,350     37,075,852
  Unamortized debt issuance costs                   3,980,619      4,175,240
  Other                                             9,577,249      5,458,466
                                                   50,110,218     46,709,558
   Total Assets                                 $ 762,055,535  $ 731,408,884

CAPITALIZATION AND LIABILITIES:
 Common stock, $1 par value,
 17,540,446 and 17,369,855 shares
 issued and outstanding,
 respectively                                   $  17,540,446  $  17,369,855
 Capital in excess of par value                   166,631,319    163,909,732
 Retained earnings (Note 2)                        47,701,266     52,908,431
   Total common stockholders' equity              231,873,031    234,188,018
 Long-term debt                                   345,768,967    345,850,169
                                                  577,641,998    580,038,187
 Current liabilities:
  Accounts payable and accrued                     24,744,717     25,232,221
  liabilities
  Commercial paper                                 21,500,000              -
  Customer deposits                                 3,608,343      3,686,691
  Interest accrued                                  5,259,325      5,026,356
  Taxes accrued, including income                   5,197,615              -
  taxes
                                                   60,310,000     33,945,268
 Noncurrent liabilities and deferred
 credits:
  Regulatory liability                             14,739,556     15,295,992
  Deferred income taxes                            80,449,016     78,913,545
  Unamortized investment tax credits                7,687,599      7,811,000
  Postretirement benefits other than                5,959,627      4,592,721
  pensions
  State Line advance payments                      12,231,585      7,895,241
  Other                                             3,036,154      2,916,930
                                                  124,103,537    117,425,429
   Total Capitalization and                     $ 762,055,535  $ 731,408,884
   Liabilities

</TABLE>

See accompanying Notes to Financial Statements.
<PAGE>
<TABLE>

STATEMENT OF CASH FLOWS (UNAUDITED)
                                                    Six Months Ended
                                                         June 30,
                                                  2000            1999
<S><C><C>
Operating activities:
 Net income                                 $   5,954,742   $   5,540,239
 Adjustments to reconcile net income
 to cash flows:
  Depreciation and amortization                15,519,686      14,578,472
  Pension income                               (3,488,502)     (1,331,442)
  Deferred income taxes, net                      568,389         738,972
  Investment tax credit, net                     (123,401)       (185,740)
  Allowance for equity funds used                (832,706)        (56,845)
  during construction
  Issuance of common stock for 401(k)             390,090         374,475
  plan
  Issuance of common stock units for               84,000          84,000
  director retirement plan
  Cash flows impacted by changes in:
   Accounts receivable and accrued                365,153      (2,806,680)
   unbilled revenues
   Fuel, materials and supplies                   (53,056)       (844,829)
   Prepaid expenses and deferred                 (217,148)     (3,760,699)
   charges
   Accounts payable and accrued                  (487,504)        965,054
   liabilities
   Customer deposits, interest and              5,541,400       3,495,055
   taxes accrued
   Other liabilities and other                  1,486,130       1,315,873
   deferred credits

Net cash provided by operating                 24,707,273      18,105,905
 activities

Investing activities:
  Construction expenditures                   (58,684,254)    (29,523,758)
  Allowance for equity funds used                 832,706          56,845
  during construction

Net cash used in investing activities         (57,851,548)    (29,466,913)

Financing activities:
  Proceeds from issuance of common              2,418,088       2,432,030
  stock
  Dividends                                   (11,161,907)    (12,187,116)
  Repayment of first mortgage bonds              (121,000)              -
  Payment of debt issue costs                     (15,805)              -
  Net issuances (repayments) from              21,500,000      19,500,000
  short-term borrowings
  State Line advance payments                   4,336,344       2,631,747

Net cash provided by financing                 16,955,720      12,376,661
 activities
Net (decrease) increase in cash and           (16,188,555)      1,015,653
 cash equivalents

Cash and cash equivalents at beginning         20,778,856       2,492,716
 of period

Cash and cash equivalents at end of         $   4,590,301   $   3,508,369
 period

</TABLE>
See accompanying Notes to Financial Statements.
<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


Note 1 - Summary of Significant Accounting Policies

      The  accompanying interim financial statements do not include
all  disclosures  included in the annual financial  statements  and
therefore   should  be  read  in  conjunction  with  the  financial
statements  and  notes  thereto included in  the  Company's  Annual
Report on Form 10-K for the fiscal year ended December 31, 1999.
     The information furnished reflects all adjustments, consisting
only  of normal recurring adjustments, which are in the opinion  of
the Company necessary to present fairly the results for the interim
periods  presented.  Certain reclassifications have  been  made  to
prior year information to conform with current year presentation.

Note 2 - Retained Earnings
<TABLE>
 <S>                                             <C>
 Balance at January 1, 2000                       $ 52,908,431
  Changes January 1 through March 31:
   Net Income                                        2,371,288
   Quarterly cash dividends on common stock:
    - $0.32 per share                               (5,562,637)

 Total changes January 1 through March 31           (3,191,349)


 Balance April 1, 2000                              49,717,082
  Changes April 1 through June 30:
   Net Income                                        3,583,454
   Quarterly cash dividends on common stock:
    - $0.32 per share                               (5,599,270)

 Total changes April 1 through June 30              (2,015,816)

 Balance June 30, 2000                            $ 47,701,266
</TABLE>
<PAGE>

FORWARD LOOKING STATEMENTS

      Certain  matters  discussed  in  this  quarterly  report  are
"forward-looking  statements" intended  to  qualify  for  the  safe
harbor   from  liability  established  by  the  Private  Securities
Litigation  Reform  Act  of  1995. Such statements  address  future
plans, objectives, expectations and events or conditions concerning
various  matters  such  as  capital expenditures  (including  those
planned  in  connection with the State Line Combined  Cycle  Unit),
earnings,  competition, litigation, environmental compliance,  rate
and  other regulatory matters, liquidity and capital resources, and
accounting  matters.  Actual results  in  each  case  could  differ
materially from those currently anticipated in such statements,  by
reason  of  factors such as the cost and availability of  purchased
power and fuel; a significant delay in the expected completion  of,
and   unexpected  consequences  resulting  from  the  merger   with
UtiliCorp;  delays in or increased costs of construction;  electric
utility   restructuring,  including  ongoing  state   and   federal
activities; weather, business and economic conditions; legislation;
regulation,  including  rate  relief and  environmental  regulation
(such  as  NOx  regulation); competition; including the  impact  of
deregulation on off-system sales; and other circumstances affecting
anticipated rates, revenues and costs.


Item 2.    Management's  Discussion  and  Analysis   of   Financial
      Condition and Results of Operations


MERGER WITH UTILICORP

      The Company and UtiliCorp United Inc., a Delaware corporation
("UtiliCorp"), have entered into an Agreement and Plan  of  Merger,
dated  as  of May 10, 1999 (the "Merger Agreement"), which provides
for a merger of the Company with and into UtiliCorp, with UtiliCorp
being the surviving corporation (the "Merger").  Under the terms of
the  Merger Agreement, UtiliCorp will pay $29.50 for each share  of
common  stock of the Company, payable in UtiliCorp common stock  or
cash.  The Merger Agreement contains a collar provision under which
the  value  of the merger consideration per share will decrease  if
UtiliCorp's  common  stock is below $22  per  share  preceding  the
closing and will increase if UtiliCorp's common stock is above  $26
per  share  preceding the closing.  The average  trading  price  of
UtiliCorp's common stock price will be used to determine the merger
consideration and will be calculated based on the closing prices on
the NYSE during the 20 trading days ending on the third trading day
prior  to  the closing date of the Merger.  If the average  trading
price  is  below  $22, UtiliCorp will pay 1.342 times  the  average
trading  price for each share of Company common stock  and  if  the
average trading price is above $26, UtiliCorp will pay 1.135  times
the  average trading price for each share of Company common  stock.
For  example,  if  the  Merger had closed on August  4,  2000,  the
average trading price for UtiliCorp's common stock would have  been
$21.2695  per share, resulting in the payment of $28.4963 for  each
share  of the Company's common stock.  Stockholders of the  Company
may  elect  to  take  cash  or  stock,  but  total  cash  paid   to
stockholders  will  be limited to no more than  50%  of  the  total
Merger  consideration, and the number of shares of UtiliCorp common
stock  that may be issued in the Merger is limited to 19.9% of  the
number  of  then outstanding shares of common stock  of  UtiliCorp.
UtiliCorp also will become liable for all of the Company's existing
debt,  including  its  first mortgage bonds  and  senior  unsecured
notes.
      The  Merger, which was unanimously approved by the Boards  of
Directors of the constituent companies, is expected to close  after
all of the conditions to the consummation of the Merger are met  or
waived.   The  Merger  is  conditioned, among  other  things,  upon
<PAGE>
approvals  of  federal regulatory agencies and approvals  of  state
regulatory  authorities in states where the combined  company  will
operate.  At a special meeting of stockholders held on September 3,
1999,   the  Merger  was  approved  with  76.3%  of  the  Company's
outstanding  shares voting in favor of the proposal.  UtiliCorp  is
not  required to obtain its stockholders' approval of  the  Merger.
On  July  26,  2000, the FERC granted conditional approval  to  the
Merger.   The  FERC  coupled the hearing for the  Merger  with  its
hearing  for  UtiliCorp's proposed merger with St. Joseph  Light  &
Power, and the approval pertains to both deals.  The companies  are
required to submit a revised competitive analysis six months before
the physical integration of the three systems.
      The  Company and UtiliCorp filed joint applications with  the
Missouri Commission on December 14, 1999 requesting approval of the
Merger.  Applications to merge were filed with the Arkansas  Public
Service  Commission  on  January  28,  2000  and  with  the  Kansas
Corporation  Commission  and  Oklahoma  Corporation  Commission  on
January  31,  2000.  Each state application sets forth  a  proposed
Regulatory Plan (the "Plan") which would result in a five-year rate
moratorium following the conclusion of rate cases the Company plans
to  file beginning in the fourth quarter of 2000.  These rate cases
are  designed  to recover the costs associated with  the  Company's
State Line Project anticipated to be operational by June 2001.  The
Plan also calls for UtiliCorp to keep any savings generated by  the
Merger  during  the  moratorium to offset the acquisition  premium.
UtiliCorp  may  file state rate cases at the end of  the  five-year
rate  moratorium  allowing UtiliCorp to include  one  half  of  any
unamortized  acquisition premium in rate base,  thus  allowing  the
acquisition premium to be recovered in rates.
     On  June  21,  2000, the Staff of the Missouri Public  Service
Commission  and  the Office of the Public Counsel recommended  that
the Commission reject the Company's application seeking approval of
the  proposed  merger of Empire and UtiliCorp United  Inc.  arguing
that the merger would be detrimental to the public interest due  to
the  proposal  by the Applicants to allow for the recovery  of  the
acquisition premium associated with the merger in rates charged  to
ratepayers.   The Missouri Commission has scheduled  hearing  dates
for  the Merger proposal for September 11-15, 2000.  Hearing  dates
for  the Merger proposal have also been set for October 9-10,  2000
by  the Oklahoma Corporation Commission, for October 24-26, 2000 by
the  Kansas  Corporation Commission and for  September  19  by  the
Arkansas Public Service Commission.
      UtiliCorp  is  a  multinational energy  and  energy  services
company  headquartered in Kansas City, Missouri.  It has  regulated
utility  operations in eight states and energy  operations  in  New
Zealand,  Australia, the United Kingdom and Canada.  It  also  owns
non-utility  subsidiaries involved in energy trading;  natural  gas
gathering,   processing  and  transportation;   energy   efficiency
services  and  various other energy-related businesses.   For  more
information  on the Merger, see the Company's proxy  statement  for
its  special  meeting of stockholders held on  September  3,  1999,
which is dated August 2, 1999.
     The  Company's  Board  of Directors voted  July  27,  2000  to
terminate  the  Company's Dividend Reinvestment and Stock  Purchase
Plan  effective  October  1,  2000 as contemplated  by  the  Merger
Agreement.  Dividends will be reinvested for the September 15, 2000
payment  date  and participants will be eligible to  make  optional
cash  purchases  of shares from August 15, 2000  to  September  15,
2000.  When the plan is terminated on October 1, 2000, participants
will  be  issued certificates for the appropriate number  of  whole
shares and checks for the value of any fractional shares.

<PAGE>

RESULTS OF OPERATIONS

      The following discussion analyzes significant changes in  the
results  of  operations for the three-month, six-month and  twelve-
month  periods  ended June 30, 2000, compared to the  same  periods
ended June 30, 1999.


Operating Revenues and Kilowatt-Hour Sales

      Of the Company's total electric operating revenues during the
second  quarter  of 2000, approximately 38% were  from  residential
customers,  30%  from  commercial customers,  19%  from  industrial
customers,  5%  from  wholesale on-system  customers  and  3%  from
wholesale  off-system transactions. The remainder of such  revenues
were  derived  from  miscellaneous sources. The percentage  changes
from  the  prior year in kilowatt-hour ("Kwh") sales and  operating
revenues by major customer class were as follows:
<TABLE>
                                                 Operating
                        Kwh Sales                 Revenues
<S>              <C>      <C>      <C>     <C>       <C>      <C>
                           Six     Twelve             Six     Twelve
                 Second   Months   Months  Second    Months   Months
                 Quarter  Ended    Ended   Quarter   Ended    Ended
 Residential     8.9%     1.1%     (1.1)%   9.8%       2.8%     0.0%
 Commercial      3.7      1.0      1.0      7.6        3.4      4.1
 Industrial      0.6      0.6      0.6      3.8        2.1      2.0
 Wholesale On-   4.1      3.5      2.0     17.2       11.1      4.4
 System
  Total On-      4.4      0.9      0.1      8.0        3.1      1.9
  System
</TABLE>
      Residential  and  commercial Kwh sales and revenues  were  up
during the second quarter of 2000 compared to the second quarter of
1999 due mainly to warmer temperatures as compared to the unusually
mild temperatures during the same period of 1999.
     Industrial Kwh sales and related revenue grew at a slower rate
than  residential and commercial sales as a result of  a  permanent
reduction in demand by a large industrial customer.  This reduction
was  partially offset by continuing increases in business  activity
throughout  the  Company's  service  territory  during  the  second
quarter of 2000.
      On-system  wholesale Kwh sales increased  during  the  second
quarter  of  2000 reflecting the warmer temperatures and continuing
increases   in   business  activity  described   above.    Revenues
associated  with these sales increased more than the  corresponding
Kwh  sales  as  a  result of the operation of the  fuel  adjustment
clause  applicable  to  such  FERC regulated  sales.   This  clause
permits  the  pass  through to customers of  changes  in  fuel  and
purchased power costs.
      For  the  six  months ended June 30, 2000, Kwh sales  to  and
revenue  from  the  Company's residential and commercial  customers
increased,  reflecting the warmer temperatures  experienced  during
the  second  quarter of 2000 as compared with the  same  period  of
1999.   Industrial Kwh sales and related revenues,  which  are  not
particularly   weather-sensitive,  increased  due   to   continuing
increases  in  business activity throughout the  Company's  service
territory.  On-system wholesale Kwh sales increased reflecting  the
warmer  temperatures and continuing increases in business  activity
described  above.  Revenues associated with these  sales  increased
more  than the corresponding Kwh sales as a result of the operation
of the fuel adjustment clause.
      For  the  twelve months ended June 30, 2000, residential  Kwh
sales  decreased  slightly  while related  revenue  remained  flat.
Commercial and industrial sales and revenue continued to  grow  due
<PAGE>
to strong business activity in the Company's service territory.  On-
system wholesale Kwh sales and related revenue increased during the
twelve-month   period   reflecting  the  weather   conditions   and
continuing increases in business activity discussed above.


Off-System Transactions

      In  addition to sales to its own customers, the Company  also
sells  power  to  other utilities as available  and  also  provides
transmission  service  through its system for transactions  between
other  energy  suppliers.   During  the  second  quarter  of  2000,
revenues from such off-system transactions were approximately  $2.5
million,  the  same  as  the second quarter  of  1999.   Off-system
revenues  were approximately $4.1 million for both of the six-month
periods ended June 30, 2000 and 1999.  For the twelve months  ended
June  30,  2000,  revenues from such off-system  transactions  were
approximately  $9.6  million as compared to $8.3  million  for  the
twelve  months ended June 30, 1999.  This increase in revenues  was
primarily  the  result of an increase in firm capacity  charges  as
well  as  an increase in sales resulting from the ability  to  sell
power at market-based rates.  Pursuant to orders issued by the FERC
and subsequent tariffs filed by the Company and the Southwest Power
Pool  ("SPP"),  these  off-system sales  have  been  opened  up  to
competition.  Reference is made to the Company's Annual  Report  on
Form  10-K  for the year ended December 31, 1999 under the  caption
"Management's  Discussion and Analysis of Financial  Condition  and
Results of Operations - Competition" for more information on  these
open-access tariffs.
     The Company is a member of the SPP, a regional division of the
North  American  Electric Reliability Council, which  requires  its
members to maintain a 12% capacity reserve margin and provides  for
contingency  reserve  sharing,  regional  near  real-time  security
assessment  24 hours per day and many other functions. The  Company
is participating with other utility members in the restructuring of
the  SPP  to make it a regional transmission organization  ("RTO").
Reference is made to the Company's Annual Report on Form  10-K  for
the  year  ended December 31, 1999 under the caption  "Management's
Discussion  and  Analysis  of Financial Condition  and  Results  of
Operations  -  Competition". The Company is also a  member  of  the
Western Systems Power Pool ("WSPP"), a marketing pool that provides
agreements that facilitate the purchase and sale of wholesale power
among  members.  Most of the United States electric  utilities  are
now parties to this agreement.

Operating Revenue Deductions

      During  the second quarter of 2000, total operating  expenses
decreased approximately $1.0 million (3.2%) compared with the  same
period  last  year.  Merger related expenses declined approximately
$3.0  million  during  the period.  A significant  portion  of  the
merger  expenses  during the second quarter  of  1999  included  an
initial  payment  to  the  Company's  financial  advisors for their
financial services  in  connection with the merger.
      Total fuel costs decreased approximately $1.4 million (13.3%)
during the second quarter of 2000 as compared to the same period in
1999  primarily  reflecting the use of replacement purchased  power
during plant outages in the second quarter of 1999.
      Purchased  power costs increased approximately  $3.5  million
(29.7%)  during the period, primarily due to plant outages and  the
high cost of replacement energy as well as the commencement of  the
Company's ten-year capacity contract with Western Resources.
     Other operating expenses decreased slightly during the period.
Maintenance and repair expense increased approximately $0.3 million
(8.1%)  during  the  quarter, primarily due to expenses  associated
with outages at the Iatan Plant.
<PAGE>
    Depreciation and amortization expenses increased approximately
$0.4  million (5.7%) during the quarter due to increased levels  of
plant and equipment placed in service. Total income taxes decreased
slightly  during the second quarter of 2000 due to  a  decrease  in
taxable  income resulting from less non-deductible merger costs  in
2000.   Other  taxes increased approximately $0.3  million  (10.2%)
during the quarter, primarily due to increased property taxes.
      For  the  six  months  ended June 30, 2000,  total  operating
expenses were up approximately $2.4 million (3.9%). Merger  related
expenses  decreased  $2.9 million (96.0%),  while  purchased  power
costs  increased $6.3 million (27.7%).  Total fuel costs  decreased
$0.8  million  (4.0%).  These differences were mainly  due  to  the
reasons   discussed  above.  Other  operating  expenses   decreased
slightly during the period.
      Maintenance and repairs expense decreased $0.3 million (4.0%)
for  the six months ended June 30, 2000 compared to the same period
in   1999   primarily  due  to  decreased  levels  of  distribution
maintenance.   Total  provisions for income  taxes  decreased  $2.2
million (45.9%) due to a decrease in taxable income as a result  of
less  non-deductible merger costs in 2000.  Other  taxes  increased
$0.4  million (6.4%) during the period, primarily due to  increased
property taxes.
      During the twelve months ended June 30, 2000, total operating
expenses  increased approximately $4.3 million (3.4%)  compared  to
the year ago period. Merger related expenses decreased $0.2 million
(7.5%)  while total fuel costs decreased approximately $0.7 million
(1.6%)  during the twelve-month period, also reflecting the use  of
replacement purchased power. Total purchased power costs  increased
approximately  $6.3 million (14.1%) due primarily  to  the  reasons
discussed above.
      Other operating expenses decreased approximately $1.0 million
(3.1%)  during the twelve months ended June 30, 2000,  compared  to
the  same  period  last  year due primarily to  lower  general  and
administrative expenses.  Approximately $0.7 million of this amount
was  a one-time charge during the fourth quarter of 1998 due to the
initiation of the Directors Stock Unit Plan.
      Maintenance and repair expenses decreased approximately  $2.0
million  (10.9%)  during the twelve months  ended  June  30,  2000,
compared  to  the  prior  period because  of  decreased  levels  of
distribution  maintenance  as  well  as  a  decrease  in  scheduled
maintenance  costs  for the gas-fired combustion  turbines  at  the
Energy  Center  and  the State Line Power Plant.  Depreciation  and
amortization  expense increased approximately $1.6  million  (6.2%)
due  to  increased levels of plant and equipment placed in service.
Total provision for income taxes decreased $1.7 million (11.1%) due
to  lower  taxable income during the current period.   Other  taxes
increased $1.5 million (11.8%) due primarily to increased  property
taxes.

Fuel Costs

      The  electric utility industry is currently experiencing high
prices  for  natural gas.  If natural gas prices remain at  current
levels  or  increase, the Company may experience  higher  fuel  and
purchased  power costs in the second half of 2000, particularly  in
the  fourth  quarter.  Any significant increase in  these  expenses
would  have a negative impact on the Company's earnings  for  those
periods.  The actual impact will also depend on the weather and the
availability  of  economical  purchased  power.   The  Company   is
pursuing  various options to mitigate the impact  of  these  higher
costs.

Nonoperating Items

      Total  allowance for funds used during construction ("AFUDC")
increased  during  each  of the periods presented,  reflecting  the
construction at the State Line Power Plant.
<PAGE>
      Other-net  deductions increased during each  of  the  periods
presented  due  primarily to increased nonoperating  income  taxes,
reflecting  increasing  profit  margins  for  the  Company's   non-
regulated  fiber optics leasing venture.  Interest income increased
for  all  periods presented reflecting the higher balances of  cash
available for investment.
      Interest  charges  on long-term debt increased  $2.0  million
(42.7%) during the second quarter of 2000, $3.9 million (42.7%) for
the six months ended June 30, 2000 and $4.9 million (26.4%) for the
twelve  months ended period when compared to the same periods  last
year due to the issuance of $100 million of the Company's unsecured
Senior Notes in November 1999.  The proceeds from the Senior  Notes
were  added to the Company's general funds and were used  to  repay
short-term  indebtedness, including approximately $33.1 million  in
commercial   paper  incurred  in  connection  with  the   Company's
preferred  stock  redemption on August 2, 1999,  as  well  as  that
incurred in connection with the Company's construction program.  As
a  result, commercial paper interest decreased $0.2 million (66.4%)
during the second quarter of 2000 compared to the same period  last
year  and  $0.4 million (79.9%) for the six months ended  June  30,
2000.   Commercial  paper interest increased $0.7 million  (122.9%)
for  the twelve months ended June 30, 2000 reflecting the usage  of
short-term  debt  for  financing  the  Company's  preferred   stock
redemption  and construction program prior to the issuance  of  the
Company's unsecured Senior Notes in November, 1999.
      The Company redeemed its preferred stock on August 2, 1999 at
a  premium,  which  accounts  for the decline  in  preferred  stock
dividend  requirements  and  the $1.3 million  of  preferred  stock
redemption costs.

Earnings

      For  the second quarter of 2000, earnings per share of common
stock  were $0.21 compared to $(0.02) during the second quarter  of
1999.  Excluding merger costs of $0.1 million in the second quarter
of  2000  and $3.1 million in the second quarter of 1999,  earnings
per share would have been $0.21 and. $0.16, respectively.  Earnings
per  share  were  up  primarily due to warmer temperatures  in  the
second   quarter  of  2000  as  compared  to  the  unusually   mild
temperatures  in May and June of 1999 and to the discontinuance  of
the payment of preferred stock dividends in August of 1999.
      Earnings  per share for the six months ended June  30,  2000,
were  $0.34  compared  to $0.25 for the six  months  ended  a  year
earlier.  Excluding $0.1 million in merger costs for the first  six
months  of 2000 and $3.1 million for the first six months of  1999,
earnings  per share would have been $0.35 for the six months  ended
June  30,  2000 and $0.43 for the six months ended June  30,  1999.
Excluding  merger costs, earnings per share decreased for  the  six
months  ended  June  30, 2000 primarily due to increased  purchased
power costs and increased interest charges.
     For  the twelve months ended June 30, 2000, earnings per share
of  common stock were $1.21 compared to $1.28 for the twelve months
ended  a year earlier.  Excluding $2.8 million in merger costs  for
the  twelve months ended June 2000 and $3.1 million in merger costs
for  the  twelve  months ended June 1999, but including  diminished
preferred  stock  dividends  and the  $1.3  million  costs  of  the
redemption of such stock, earnings per share would have been  $1.38
and  $1.46 respectively.  Earnings for the twelve months ended June
2000  were  negatively impacted by increased purchased power  costs
and increased interest charges.

Environmental Matters

      The  Company has construction and operating permits  for  its
State  Line  Power Plant and has continued to operate in compliance
with  those permits since May 30, 1995 for Unit No. 1 and June  18,
1997  for  Unit  No. 2.  On July 13, 2000, the Company  received  a
<PAGE>
request for information from the EPA regarding the State Line Power
Plant. The information request indicated that the State Line  Power
Plant  units should have an Acid Rain Permit under Title IV of  the
1990  Amendments to the Clean Air Act.  In response, On  August  9,
2000,  the  Company applied for the required Acid Rain Permit  with
the  Missouri Department of Natural Resources.  Continuous Emission
Monitors  may  be  required for each unit at the State  Line  Power
Plant in order to comply with Title IV requirements.  At this time,
the Company cannot predict the impact of this information request.


LIQUIDITY AND CAPITAL RESOURCES

      The Company's construction-related expenditures totaled $32.5
million  during  the  second quarter of  2000,  compared  to  $16.3
million for the same period in 1999.  For the six months ended June
30,  2000, construction-related expenditures totaled $58.7  million
compared   to   $29.5  million  for  the  same  period   in   1999.
Approximately $18.4 million of these expenditures during the second
quarter  of 2000 and $30.6 million during the first six  months  of
2000  were related to the expansion project at the State Line Power
Plant   described  below.   Approximately  $7.0  million  of  these
expenditures  during the second quarter of 2000  and  approximately
$14.2  million  of construction expenditures during the  first  six
months   of  2000  were  related  to  additions  to  the  Company's
transmission  and distribution systems to meet projected  increases
in  customer  demand.   Approximately $3.3 million  of  the  second
quarter's construction expenditures and approximately $7.0  million
during  the first six months of 2000 were related to the  Company's
ongoing  capital  projects with the existing  gas-fired  combustion
turbines at the State Line Power Plant. Approximately $1.4  million
of these second quarter expenditures and $2.1 million for the first
six  months  of 2000 were related to additions and replacements  at
the  Asbury  Power Plant. Approximately $0.3 million of the  second
quarter's  construction  expenditures  and  $0.5  million  of   the
expenditures for the first six months of 2000 were related  to  the
Company's  investment in fiber optics cable and equipment.   During
the  first  six  months of 2000, approximately 32% of  construction
expenditures were satisfied with internally generated funds.
     On  July  26,  1999, the Company and Westar  Generating,  Inc.
("WGI"),  a  subsidiary of Western Resources,  Inc.,  entered  into
agreements for the construction, ownership and operation of a  500-
megawatt  combined-cycle unit at the State Line  Power  Plant  (the
"Combined  Cycle Unit").  This Combined Cycle Unit will consist  of
an   additional   combustion  turbine,  two  heat  recovery   steam
generators  and  a  steam turbine and auxiliary equipment  with  an
already  existing  combustion turbine.  The  Company  will  own  an
undivided  60% interest in the Combined Cycle Unit with WGI  owning
the  remainder.  The Company is entitled to 60% of the capacity  of
the  Combined Cycle Unit.  The Company will contribute its existing
152-megawatt  State  Line  Unit No. 2  combustion  turbine  to  the
Combined  Cycle  Unit, and as a result, upon commercial  operation,
the Combined Cycle Unit will provide the Company with approximately
150  megawatts  of  additional capacity.  The total  cost  of  this
construction  expansion project is estimated to  be  $195  million.
The Company's share of this amount, after the transfer to WGI of an
undivided  40% joint ownership interest in the existing State  Line
Unit No. 2 and certain other property at book value, is expected to
be approximately $108 million.
     Work is continuing on schedule, and the Combined Cycle Unit is
projected to be operational by June 2001.  Delivery of the  plant's
additional combustion turbine is scheduled for late August with all
other   major   equipment  components  on  site   and   ready   for
installation.  The Company is beginning to experience a  tightening
labor  market  which may cause an increase in labor costs  and  may
delay the in-service date of the Combined Cycle Unit. In April, the
Company placed one of its contractors at the State Line Power Plant
in  default  of its contract and awarded the work to  another.  The
<PAGE>
contractor  has  petitioned  for  arbitration,  claiming  that  its
contract was not terminated for fault but rather at the convenience
of the Company and may therefore seek damages.
     WGI is responsible for 40% of expenditures made by the Company
in  connection with the construction and operation of the  Combined
Cycle  Unit.   In  addition,  WGI will  continue  to  make  monthly
prepayments to the Company for the future transfer of its 40% joint
ownership interest in the existing State Line Unit No. 2,  as  well
as an interest in certain underlying and surrounding land and other
property and equipment now owned by the Company.  These prepayments
are reflected in State Line advance payments on the balance sheet.
      The Company's construction expenditures are expected to total
approximately $105.7 million in 2000, including approximately $57.8
million  for its share of new generating facilities at the Combined
Cycle  Unit  and  $21.4  million for  additions  to  the  Company's
distribution system to meet projected increases in customer demand.
     The  Company  currently  estimates that  internally  generated
funds  will  provide  at least 40% of the funds  required  for  the
remainder  of its 2000 construction expenditures. As in  the  past,
the  Company  intends  to utilize short-term debt  to  finance  the
additional  amounts  needed for such construction  and  repay  such
borrowings with the proceeds of sales of public offerings of  long-
term debt or equity securities, including the sale of the Company's
common stock pursuant to its Employee Stock Purchase Plan and  from
internally-generated funds. The Company's Dividend Reinvestment and
Stock  Purchase Plan will terminate on October 1, 2000 as discussed
under "Merger with UtiliCorp" above.  The Company will continue  to
utilize  short-term debt as needed to support normal operations  or
other temporary requirements and has a $50 million line of credit.
     The  Company has an effective shelf registration statement  on
file with the SEC under which up to an aggregate of $50 million  of
its   common  stock,  first  mortgage  bonds  and  unsecured   debt
securities remain available for issuance. The Company also  has  an
effective  shelf registration statement on file with the SEC  under
which up to an aggregate of $30 million of its cumulative preferred
stock,  common stock, and/or first mortgage bonds remain  available
for issuance.
      Following  announcement of the Merger, the  ratings  for  the
Company's  First  Mortgage Bonds (other than  the  5.20%  Pollution
Control Series due 2013 and the 5.30% Pollution Control Series  due
2013) were placed on credit watch with downward implication by each
of Moody's Investors Service, Standard & Poor's and Fitch IBCA.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

      There  has been no material change in these risks from  those
disclosed in the Company's Annual Report on Form 10-K for the  year
ended December 31, 1999.


PART II.  OTHER INFORMATION


Item 2.  Changes in Securities and Use of Proceeds.

      On  April  27,  2000, the Board of Directors approved  a  new
shareholder rights plan to replace the existing shareholder  rights
plan  which  expired on July 25, 2000.  At the Board  of  Directors
meeting,  the  Directors declared a dividend  distribution  of  one
right  for  each share of the Company's Common Stock to holders  of
record  of  the Company's Common Stock at the close of business  on
July 26, 2000.
<PAGE>
      The  new shareholders rights plan like the plan which expired
July  25,  2000,  provides  each of  the  common  stockholders  one
Preference Stock Purchase Right ("Right") for each share of  common
stock  owned.   One  Right enables the holder to acquire  one  one-
hundredth  of  a  share of Series A Participating Preference  Stock
(or,  under certain circumstances, other securities) at a price  of
$75  per  one-hundredth  of a share, subject  to  adjustment.   The
rights  (other  than  those held by an acquiring  person  or  group
("Acquiring  Person")) will be exercisable  only  if  an  Acquiring
Person  acquires 10% or more of the Company's common  stock  or  if
certain  other  events occur.  The new plan also exempts  UtiliCorp
(in  connection  with  the current Agreement  and  Plan  of  Merger
between  UtiliCorp and the Company dated as of May 10,  1999)  from
being  considered  an  Acquiring Person and activating  the  plan's
protections.
      Reference  is made to the copy of the new plan  filed  as  an
exhibit  to  the Company's quarterly report on Form  10-Q  for  the
period ended March 31, 2000.


Item 4.  Submission of Matters to a Vote of Security Holders.

(a)   The  annual meeting of Common Stockholders was held on  April
27, 2000.

(b)  The following persons were re-elected Directors of the Company
     to serve until the 2003 Annual Meeting of Stockholders:

          R.  D.  Hammons  (13,771,388 votes for; 309,897  withheld
          authority).
          J.  R.  Herschend (13,771,923 votes for; 309,362 withheld
          authority).
          M.  W.  McKinney (13,797,203 votes for; 284,082  withheld
          authority).
          M.  M.  Posner  (13,787,977 votes for;  293,308  withheld
          authority).

The term  of  office  as Director of the following other  Directors
     continued after the meeting: V.E. Brill, R. C. Hartley, F.  E.
     Jefferies, M. F. Chubb, R. L. Lamb, and R. E. Mayes.


Item 5.  Other Information.

      At  June  30, 2000, the Company's ratio of earnings to  fixed
charges, and ratio of earnings to fixed charges and preferred stock
dividend  requirements,  were 2.46x and  2.41x,  respectively.  See
Exhibit (12) hereto.


Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits.

     (12)  Computation  of Ratios of Earnings to Fixed Charges  and
           Earnings  to Combined Fixed Charges and Preferred  Stock
           Dividend Requirements.

     (27)   Financial Data Schedule for June 30, 2000.

(b)  No reports on Form 8-K were filed during the second quarter of
2000.
<PAGE>
                            SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.

                         THE EMPIRE DISTRICT ELECTRIC COMPANY
                            Registrant




                         By  /s/  R. B. Fancher
                                  R. B. Fancher
                                  Vice President - Finance



                         By  /s/  D. L. Coit
                                  D. L. Coit
                                  Controller and Assistant Treasurer

August 14, 2000
<PAGE>
                                                       EXHIBIT (12)


      COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND
  EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDEND
                           REQUIREMENTS

<TABLE>
                                                     Twelve
                                                  Months Ended
                                                  June 30, 2000
<S>                                               <C>
Income before provision for income taxes and      $  61,710,478
fixed charges (Note A)

Fixed charges:
Interest on first mortgage bonds                  $  17,494,123
Amortization of debt discount and expense less          973,166
premium
Interest on short-term debt                           1,274,399
Interest on notes payable                             4,878,454
Other interest                                          405,599
Rental expense representative of an interest            103,288
factor (Note B)

Total fixed charges                                  25,129,029

Preferred stock dividend requirements:
Preferred stock dividend requirements not               326,355
deductible for tax purposes
Ratio of income before provision for incomes              1.620
taxes to net income

Nondeductible dividend requirements                     528,695
Deductible dividends                                          0

Total preferred stock dividend requirements             528,695

Total combined fixed charges and preferred stock  $  25,657,724
dividend requirements

Ratio of earnings to fixed charges                        2.46x

Ratio of earnings to combined fixed charges and
preferred stock
dividend requirements                                     2.41x
</TABLE>

NOTE A:  For the purpose of determining earnings in the calculation of the
       ratio, net income has been increased by the provision for income taxes,
       non-operating income taxes and by the sum of fixed charges as shown
       above.

NOTE B:  One-third of rental expense (which approximates the interest factor).
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission