EMPIRE DISTRICT ELECTRIC CO
10-Q, 2000-11-13
ELECTRIC SERVICES
Previous: EMONS TRANSPORTATION GROUP INC, 10-Q, EX-27, 2000-11-13
Next: EMPIRE DISTRICT ELECTRIC CO, 10-Q, EX-27, 2000-11-13





                           UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549


                             FORM 10-Q

     (Mark One)

      X   Quarterly report pursuant to Section 13 or 15(d) of the
          Securities Exchange Act of 1934

          For the quarterly period ended September 30, 2000 or

          Transition report pursuant to Section 13 or 15(d) of the
          Securities Exchange Act of 1934

          For the transition period from ______________ to
           ____________.

                  Commission file number: 1-3368


               THE EMPIRE DISTRICT ELECTRIC COMPANY
      (Exact name of registrant as specified in its charter)

                 Kansas                           44-0236370
        (State of Incorporation)               (I.R.S. Employer
                                             Identification No.)

  602 Joplin Street, Joplin, Missouri               64801
 (Address of principal executive offices)          (zip code)

           Registrant's telephone number: (417) 625-5100





  Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to  be  filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes X  No ___



  Common  stock  outstanding as of November  1,  2000:   17,596,001
  shares.

<PAGE>


               THE EMPIRE DISTRICT ELECTRIC COMPANY

                               INDEX

                                                      Page Number

Part I -    Financial Information:

Item 1.     Financial Statements:

            a.  Statement of Income                          3

            b.  Balance Sheet                                6

            c.  Statement of Cash Flows                      7

            d.  Notes to Financial Statements                8

Forward Looking Statements                                   9

Item 2.     Management's Discussion and Analysis of
            Financial Condition and Results of Operations    9

            Merger With UtiliCorp                            9

            Results of Operations                           10

            Liquidity and Capital Resources                 15

Item 3.     Quantitative and Qualitative Disclosures        17
            About Market Risk

Part II -   Other Information:

Item 1.     Legal Proceedings - (none)

Item 2.     Changes in Securities and Use of Proceeds - (none)

Item 3.     Defaults Upon Senior Securities - (none)

Item 5.     Other Information                               17

Item 6.     Exhibits and Reports on Form 8-K                17

Signatures                                                  18
<PAGE>

                  PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
STATEMENT OF INCOME (UNAUDITED)
                                             Three Months Ended
                                               September 30,
                                             2000           1999
<S>                                     <C>            <C>
Operating revenues:
 Electric                               $  85,925,995  $  81,147,809
 Water                                        297,129        311,958
                                           86,223,124     81,459,767
Operating revenue deductions:
 Operating expenses:
  Fuel                                     18,426,824     17,812,421
  Purchased power                          16,403,004     10,774,241
  Other                                     9,041,204      8,476,064
  Merger Related Expenses                      78,990      2,582,658
 Total operating expenses                  43,950,022     39,645,384

 Maintenance and repairs                    3,211,084      4,788,785
 Depreciation and amortization              6,982,089      6,561,016
 Provision for income taxes                 8,443,621      8,852,730
 Other taxes                                3,964,316      3,617,304
                                           66,551,132     63,465,219

Operating income                           19,671,992     17,994,548
Other income and deductions:
  Allowance for equity funds used             662,015              -
  during construction
  Interest income                             154,379         75,225
  Other - net                                  94,554        (88,719)
                                              910,948        (13,494)
Income before interest charges             20,582,940     17,981,054
Interest charges:
  Long-term debt                            6,589,021      4,618,614
  Commercial paper                            471,741        728,705
  Allowance for borrowed funds used          (913,290)      (455,823)
  during construction
  Other                                       103,185         85,953
                                            6,250,657      4,977,449
Net income                                 14,332,283     13,003,605
Preferred stock dividend requirements               -        206,511
Excess consideration paid on                        -      1,304,504
redemption of preferred stock
Net income applicable to common stock   $  14,332,283  $  11,492,590

Weighted average number of common          17,555,023     17,282,936
shares outstanding

Basic and diluted earnings per
weighted average share of common stock      $  0.82        $  0.66

Dividends per share of common stock         $  0.32        $  0.32

</TABLE>

See accompanying Notes to Financial Statements.
<PAGE>

<TABLE>
STATEMENTS OF INCOME (UNAUDITED)
                                          Nine Months Ended
                                            September 30,
                                           2000            1999
<S>                                     <C>              <C>
Operating revenues:
 Electric                               $  196,879,596   $  188,684,200
 Water                                         801,613          826,864
                                           197,681,209      189,511,064
Operating revenue deductions:
 Operating expenses:
  Fuel                                      37,253,589       37,422,804
  Purchased power                           45,292,144       33,401,716
  Other                                     24,712,378       24,280,178
  Merger Related Expenses                      200,854        5,644,312
 Total operating expenses                  107,458,965      100,749,010

 Maintenance and repairs                    10,996,284       12,894,076
 Depreciation and amortization              20,713,685       19,515,590
 Provision for income taxes                 11,032,635       13,638,570
 Other taxes                                10,431,099        9,693,680
                                           160,632,668      156,490,926

Operating income                            37,048,541       33,020,138
Other income and deductions:
 Allowance for equity funds used             1,494,721           56,845
 during construction
 Interest income                               516,991          169,895
 Other - net                                  (158,691)        (203,136)
                                             1,853,021           23,604
Income before interest charges              38,901,562       33,043,742
Interest charges:
 Long-term debt                             19,769,258       13,855,842
 Commercial paper                              572,196        1,227,837
 Allowance for borrowed funds used          (2,062,052)        (859,718)
 during construction
 Other                                         335,135          275,936
                                            18,614,537       14,499,897
Net income                                  20,287,025       18,543,845
Preferred stock dividend requirements                -        1,403,025
Excess consideration paid on                         -        1,304,504
 redemption of preferred stock

Net income applicable to common stock   $   20,287,025   $   15,836,316

Weighted average number of common           17,472,691       17,205,757
 shares outstanding
Basic and diluted earnings per
 weighted average share of common stock    $  1.16          $  0.92

Dividends per share of common stock         $ 0.96          $  0.96

</TABLE>

See accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
STATEMENT OF INCOME (UNAUDITED)
                                           Twelve Months Ended
                                              September 30,
                                           2000            1999
<S>                                     <C>             <C>
Operating revenues:
 Electric                               $ 249,260,598   $ 242,764,243

 Water                                      1,071,087       1,087,951
                                          250,331,685     243,852,194
Operating revenue deductions:
 Operating expenses:
  Fuel                                     45,082,212      46,125,847
  Purchased power                          56,587,220      43,001,904
  Other                                    32,265,331      33,264,728
  Merger Related Expenses                     328,835       5,644,312
 Total operating expenses                 134,263,598     128,036,791

 Maintenance and repairs                   14,447,477      19,131,703
 Depreciation and amortization             27,564,790      25,837,684
 Provision for income taxes                13,256,494      16,251,880
 Other taxes                               14,195,200      12,317,720
                                          203,727,559     201,575,778

Operating income                           46,604,126      42,276,416
Other income and deductions:
 Allowance for equity funds used            1,494,721          65,783
 during construction
 Interest income                              850,451         316,999
 Other - net                                 (617,673)       (369,773)
                                            1,727,499          13,009
Income before interest charges             48,331,625      42,289,425
Interest charges:
 Long-term debt                            25,316,150      18,474,369
 Commercial paper                           1,017,436       1,252,790
 Allowance for borrowed funds used         (2,338,110)     (1,008,435)
 during construction
 Other                                        422,831         359,812
                                           24,418,307      19,078,536
Net income                                 23,913,318      23,210,889
Preferred stock dividend requirements               -       2,002,553
Excess consideration paid on                        -       1,304,504
 redemption of preferred stock
Net income applicable to common stock   $  23,913,318   $  19,903,832

Weighted average number of common          17,437,554      17,170,531
 shares outstanding
Basic and diluted earnings per
 weighted average share of
 common stock                              $  1.37         $  1.16

Dividends per share of common stock        $  1.28         $  1.28

</TABLE>

See accompanying Notes to Financial Statements.
<PAGE>
<TABLE>
BALANCE SHEET
                                        September 30,
                                          2000             December 31,
                                        (Unaudited)           1999
<S>                                    <C>               <C>
ASSETS
 Utility plant, at original cost:
  Electric                             $  898,726,454    $  871,263,673
  Water                                     7,455,990         7,023,246
  Construction work in progress           104,840,716        41,712,243
                                        1,011,023,160       919,999,162
  Accumulated depreciation                322,638,592       303,951,518
                                          688,384,568       616,047,644
 Current assets:
  Cash and cash equivalents                 6,007,538        20,778,856
  Accounts receivable - trade, net         27,254,672        17,377,963
  Accrued unbilled revenues                 8,408,399         6,660,318
  Accounts receivable - other               4,628,355         6,726,734
  Fuel, materials and supplies             14,048,028        15,978,790
  Prepaid expenses                          1,057,868         1,129,021
                                           61,404,860        68,651,682
 Deferred charges:
  Regulatory assets                        36,253,567        37,075,852
  Unamortized debt issuance costs           3,875,123         4,175,240
  Other                                    11,281,185         5,458,466
                                           51,409,875        46,709,558
   Total Assets                        $  801,199,303    $  731,408,884

CAPITALIZATION AND LIABILITIES:
 Common stock, $1 par value,
  17,587,875 and 17,369,855
  shares issued and outstanding,
  respectively                         $   17,587,875    $   17,369,855
 Capital in excess of par value           168,015,787       163,909,732
 Retained earnings (Note 2)                56,417,883        52,908,431
   Total common stockholders' equity      242,021,545       234,188,018
 Long-term debt                           345,653,867       345,850,169
                                          587,675,412       580,038,187
 Current liabilities:
  Accounts payable and accrued             27,285,116        25,232,221
   liabilities
  Commercial paper                         32,000,000                 -
  Customer deposits                         3,712,624         3,686,691
  Interest accrued                         10,253,166         5,026,356
  Taxes accrued, including income          13,666,121                 -
   taxes
                                           86,917,027        33,945,268
 Noncurrent liabilities and deferred
 credits:
  Regulatory liability                     14,461,338        15,295,992
  Deferred income taxes                    82,767,290        78,913,545
  Unamortized investment tax credits        7,289,267         7,811,000
  Postretirement benefits other than        4,688,547         4,592,721
   pensions
  State Line advance payments              14,399,757         7,895,241
  Other                                     3,000,665         2,916,930
                                          126,606,864       117,425,429
   Total Capitalization and            $  801,199,303    $  731,408,884
   Liabilities

</TABLE>

See accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
STATEMENT OF CASH FLOWS (UNAUDITED)
                                            Nine Months Ended
                                              September 30,
                                            2000            1999
<S>                                      <C>            <C>
Operating activities:
 Net income                              $  20,287,025  $  18,543,845
 Adjustments to reconcile net income
 to cash flows:
  Depreciation and amortization             23,345,089     21,964,069
  Pension income                            (4,792,230)    (3,293,110)
  Deferred income taxes, net                 2,403,122      2,008,951
  Investment tax credit, net                  (521,733)      (504,910)
  Allowance for equity funds used           (1,494,721)       (56,845)
  during construction
  Excess consideration paid on                       -     (1,304,504)
  redemption of preferred stock
  Issuance of common stock for 401(k)          560,721        578,805
  plan
  Issuance of common stock units for            84,000         84,000
  director retirement plan
  Cash flows impacted by changes in:
   Accounts receivable and accrued          (9,526,411)    (7,064,608)
   unbilled revenues
   Fuel, materials and supplies              1,930,762       (692,760)
   Prepaid expenses and deferred              (614,036)    (3,064,517)
   charges
   Accounts payable and accrued              2,052,895       (563,679)
   liabilities
   Customer deposits, interest and          19,108,028     15,414,578
   taxes accrued
   Other liabilities and other                 179,562      2,290,173
   deferred credits

Net cash provided by operating              53,002,073     44,339,488
 activities

Investing activities:
  Construction expenditures                (94,467,266)   (50,118,472)
  Allowance for equity funds used            1,494,721         56,845
  during construction
Net cash used in investing activities      (92,972,545)   (50,061,627)

Financing activities:
  Proceeds from issuance of common           3,679,354      5,091,194
  stock
   Redemption of preferred stock                    -     (32,901,800)
   Reacquired capital stock                         -         267,537
  Dividends                               (16,777,573)    (18,119,909)        9)
  Repayment of first mortgage bonds          (256,000)              -
  Payment of debt issue costs                  48,857               -
  State Line advance payments               6,504,516       5,263,494
  Net issuances (repayments) from          32,000,000      44,500,000
  short-term borrowings
Net cash provided by (used in)             25,199,154       4,100,516
 financing activities
Net increase (decrease) in cash and       (14,771,318)     (1,621,623)
 cash equivalents

Cash and cash equivalents at beginning     20,778,856       2,492,716
 of period
Cash and cash equivalents at end of   $     6,007,538   $     871,093
 period

</TABLE>

See accompanying Notes to Financial Statements.
<PAGE>

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)



Note 1 - Summary of Significant Accounting Policies

      The  accompanying interim financial statements do not include
all  disclosures  included in the annual financial  statements  and
therefore   should  be  read  in  conjunction  with  the  financial
statements  and  notes  thereto included in  the  Company's  Annual
Report on Form 10-K for the fiscal year ended December 31, 1999.
     The information furnished reflects all adjustments, consisting
only  of normal recurring adjustments, which are in the opinion  of
the Company necessary to present fairly the results for the interim
periods  presented. Certain reclassifications  have  been  made  to
prior year information to conform with current year presentation.


Note 2 - Retained Earnings

<TABLE>
<S>                                               <C>
 Balance at January 1, 2000                       $  52,908,431
  Changes January 1 through June 30:
   Net Income                                         5,954,742
   Quarterly cash dividends on common stock:
    - $0.64 per share                               (11,161,907)

 Total changes January 1 through June 30             (5,207,165)


 Balance at July 1, 2000                             47,701,266
  Changes July 1 through September 30:
   Net Income                                        14,332,283
   Quarterly cash dividends on common stock:
    - $0.32 per share                                (5,615,666)

 Total changes July 1 through September 30            8,716,617

 Balance at September 30, 2000                    $  56,417,883
</TABLE>
<PAGE>

FORWARD LOOKING STATEMENTS

      Certain  matters  discussed  in  this  quarterly  report  are
"forward-looking  statements" intended  to  qualify  for  the  safe
harbor   from  liability  established  by  the  Private  Securities
Litigation  Reform  Act  of  1995. Such statements  address  future
plans, objectives, expectations and events or conditions concerning
various  matters  such  as  capital expenditures  (including  those
planned  in  connection with the State Line Combined  Cycle  Unit),
earnings,  competition, litigation, environmental compliance,  rate
and  other regulatory matters, liquidity and capital resources, and
accounting  matters.  Actual results  in  each  case  could  differ
materially from those currently anticipated in such statements,  by
reason  of  factors such as the cost and availability of  purchased
power and fuel; a significant delay in the expected completion  of,
and   unexpected  consequences  resulting  from  the  merger   with
UtiliCorp;  delays in or increased costs of construction;  electric
utility   restructuring,  including  ongoing  state   and   federal
activities; weather, business and economic conditions; legislation;
regulation,  including  rate  relief and  environmental  regulation
(such  as  NOx  regulation); competition; including the  impact  of
deregulation on off-system sales; and other circumstances affecting
anticipated rates, revenues and costs.


Item 2.     Management's  Discussion  and  Analysis  of   Financial
      Condition and Results of Operations


MERGER WITH UTILICORP

      The Company and UtiliCorp United Inc., a Delaware corporation
("UtiliCorp"), have entered into an Agreement and Plan  of  Merger,
dated  as  of May 10, 1999 (the "Merger Agreement"), which provides
for a merger of the Company with and into UtiliCorp, with UtiliCorp
being the surviving corporation (the "Merger").  Under the terms of
the  Merger Agreement, UtiliCorp will pay $29.50 for each share  of
common  stock of the Company, payable in UtiliCorp common stock  or
cash.  The Merger Agreement contains a collar provision under which
the  value  of the merger consideration per share will decrease  if
UtiliCorp's  common  stock is below $22  per  share  preceding  the
closing and will increase if UtiliCorp's common stock is above  $26
per  share  preceding the closing.  The average  trading  price  of
UtiliCorp's common stock price will be used to determine the merger
consideration and will be calculated based on the closing prices on
the NYSE during the 20 trading days ending on the third trading day
prior  to  the closing date of the Merger.  If the average  trading
price  is  below  $22, UtiliCorp will pay 1.342 times  the  average
trading  price for each share of Company common stock  and  if  the
average trading price is above $26, UtiliCorp will pay 1.135  times
the  average trading price for each share of Company common  stock.
For  example,  if the Merger had closed on November 10,  2000,  the
average trading price for UtiliCorp's common stock would have  been
$26.05625  per share, resulting in the payment of $29.5738 for each
share  of the Company's common stock.  Stockholders of the  Company
may  elect  to  take  cash  or  stock,  but  total  cash  paid   to
stockholders  will  be limited to no more than  50%  of  the  total
Merger  consideration, and the number of shares of UtiliCorp common
stock  that may be issued in the Merger is limited to 19.9% of  the
number  of  then outstanding shares of common stock  of  UtiliCorp.
UtiliCorp also will become liable for all of the Company's existing
debt,  including  its  first mortgage bonds  and  senior  unsecured
notes.
      The  Merger, which was unanimously approved by the Boards  of
Directors of the constituent companies, is expected to close  after
all of the conditions to the consummation of the Merger are met  or
waived.   The  Merger  is  conditioned, among  other  things,  upon
<PAGE>

approvals  of  federal regulatory agencies and approvals  of  state
regulatory  authorities in states where the combined  company  will
operate.  At a special meeting of stockholders held on September 3,
1999,   the  Merger  was  approved  with  76.3%  of  the  Company's
outstanding  shares voting in favor of the proposal.  UtiliCorp  is
not  required to obtain its stockholders' approval of  the  Merger.
On  July  26,  2000, the FERC granted conditional approval  to  the
Merger.   The  FERC  coupled the hearing for the  Merger  with  its
hearing  for  UtiliCorp's proposed merger with St. Joseph  Light  &
Power, and the approval pertains to both deals.  The companies  are
required to submit a revised competitive analysis six months before
the physical integration of the three systems.
      The  Company and UtiliCorp filed joint applications with  the
Missouri Commission on December 14, 1999 requesting approval of the
Merger.  Applications to merge were filed with the Arkansas  Public
Service  Commission  on  January  28,  2000  and  with  the  Kansas
Corporation  Commission  and  Oklahoma  Corporation  Commission  on
January  31,  2000.  Each state application sets forth  a  proposed
Regulatory Plan (the "Plan") which would result in a five-year rate
moratorium following the conclusion of rate cases the Company plans
to  file beginning in the fourth quarter of 2000.  These rate cases
are  designed  to recover the costs associated with  the  Company's
State Line Project anticipated to be operational by June 2001.  The
Plan also calls for UtiliCorp to keep any savings generated by  the
Merger  during  the  moratorium to offset the acquisition  premium.
UtiliCorp  may  file state rate cases at the end of  the  five-year
rate  moratorium  allowing UtiliCorp to include  one  half  of  any
unamortized  acquisition premium in rate base,  thus  allowing  the
acquisition premium to be recovered in rates.
     On  June  21,  2000, the Staff of the Missouri Public  Service
Commission  and  the Office of the Public Counsel recommended  that
the Commission reject the Company's application seeking approval of
the  proposed merger, arguing that the merger would be  detrimental
to  the  public  interest due to the proposal by the Applicants  to
allow  for the recovery of the acquisition premium associated  with
the  merger in rates charged to ratepayers. The Missouri Commission
held  hearings on the Merger proposal from September  11-15,  2000.
Hearings  were also held by the Arkansas Public Service  Commission
on  September  19,  2000,  the Oklahoma Corporation  Commission  on
October  9,  2000 and the Kansas Corporation Commission on  October
24, 2000.  We anticipate that the decisions will be handed down  by
year end.
      UtiliCorp  is  a  multinational energy  and  energy  services
company  headquartered in Kansas City, Missouri.  It has  regulated
utility  operations in eight states and energy  operations  in  New
Zealand,  Australia, the United Kingdom and Canada.  It  also  owns
non-utility  subsidiaries involved in energy trading;  natural  gas
gathering,   processing  and  transportation;   energy   efficiency
services  and  various other energy-related businesses.   For  more
information  on the Merger, see the Company's proxy  statement  for
its  special  meeting of stockholders held on  September  3,  1999,
which is dated August 2, 1999.
     The Company's Board of Directors authorized the termination of
the   Company's  Dividend  Reinvestment  and  Stock  Purchase  Plan
effective October 1, 2000 as contemplated by the Merger Agreement.


RESULTS OF OPERATIONS

      The following discusses significant changes in the results of
operations for the three-month, nine-month and twelve-month periods
ended  September  30,  2000, compared to  the  same  periods  ended
September 30, 1999.

<PAGE>

Operating Revenues and Kilowatt-Hour Sales

      Of the Company's total electric operating revenues during the
third  quarter  of  2000, approximately 44% were  from  residential
customers,  31%  from  commercial customers,  16%  from  industrial
customers,  4%  from  wholesale on-system  customers  and  3%  from
wholesale  off-system transactions. The remainder of such  revenues
were  derived  from  miscellaneous sources. The percentage  changes
from  the prior year in kilowatt-hour ("Kwh") sales and revenue  by
major customer class were as follows:
<TABLE>
                                                 Operating
                        Kwh Sales                 Revenues
                           Nine    Twelve            Nine   Twelve
                  Third   Months   Months   Third   Months  Months
                 Quarter  Ended    Ended   Quarter  Ended    Ended
<S>              <C>      <C>      <C>      <C>       <C>      <C>
 Residential     8.0%     3.9%     1.5%     8.0%      5.1%     2.4%
 Commercial      3.6      2.0      0.9      4.6       4.0      3.6
 Industrial      2.4      1.2      0.2      5.8       3.5      2.4
 Wholesale On-   4.1      3.7      3.4      1.1       7.0      5.0
 System
  Total On-      5.1      2.5      1.1      6.2       4.4      2.9
 System
</TABLE>
      Residential  and commercial Kwh sales and revenues  increased
during  the third quarter of 2000 compared to the third quarter  of
1999  due  mainly  to  above-average  temperatures  in  August  and
September  of 2000.  A new peak demand of 993 Mw was set on  August
30, 2000.
      Industrial  Kwh  sales  and related revenue,  which  are  not
particularly   weather-sensitive,  were  positively   affected   by
continuing increases in business activity throughout the  Company's
service territory during the third quarter of 2000.
      On-system  wholesale Kwh sales and revenues increased  during
the  third  quarter  of  2000 reflecting  the  warmer  temperatures
described  above  and  continuing increases in  business  activity.
Revenues associated with these FERC-regulated sales increased at  a
lower  relative  rate  than corresponding  Kwh  sales  due  to  the
operation  of the fuel adjustment clause applicable to such  sales.
This  clause  permits the pass through to customers of  changes  in
fuel  and purchased power costs and since the increase in fuel  and
purchased power costs were lower for the third quarter of 2000 than
in  the same period a year earlier, the increase in such sales  for
that period exceeded the increase in revenues from such sales.
     For the nine months ended September 30, 2000, Kwh sales to and
revenue  from  the  Company's residential and commercial  customers
increased,  reflecting the warmer temperatures  experienced  during
the  second  and third quarters of 2000 as compared with  the  same
periods   of  1999.  Industrial  Kwh  sales  and  related  revenues
increased   due  to  continuing  increases  in  business   activity
throughout the Company's service territory. On-system wholesale Kwh
sales  increased  reflecting both the warmer temperatures  and  the
continuing  increases  in business activity.   Revenues  associated
with   these   FERC-regulated  sales  increased   more   than   the
corresponding Kwh sales as a result of the operation  of  the  fuel
adjustment clause applicable to such sales.  Increases in fuel  and
purchased  power  costs  were higher  for  the  nine  months  ended
September 30, 2000 than in the same period a year earlier,  causing
the increase in revenues associated with such sales for that period
to exceed the increase in Kwh sales.
      For the twelve months ended September 30, 2000, Kwh sales  to
and revenue from the Company's residential and commercial customers
increased,  reflecting  the  weather  conditions  discussed  above.
<PAGE>

Industrial  sales  and  revenue continued to  grow  due  to  strong
business  activity  in the Company's service territory.   On-system
wholesale Kwh sales increased for the twelve months ended September
30,   2000,  reflecting  the  warmer  temperatures  and  continuing
increases in business activity described above.
      On  November  3, 2000, the Company filed a request  with  the
Missouri Public Service Commission for a general annual increase in
rates  for  its  Missouri  electric  customers  in  the  amount  of
$41,467,926,  or 19.36%. This request is to allow  the  Company  to
recover higher expenses resulting from significantly higher natural
gas  prices than the levels contemplated by the Company's  existing
rates  as  well  as its investment in the Company's Combined  Cycle
Unit  currently under  construction  at the State Line  Power Plant
and other plant additions which have occurred  since the  Company's
last  rate case  which  became  effective  in  September 1997.  Any
rate  increase  approved  as  a  result  of the  filing  would  not
become effective before late in the third quarter of 2001.

Off-System Transactions

      In  addition to sales to its own customers, the Company  also
sells  power  to  other utilities as available  and  also  provides
transmission  service  through its system for transactions  between
other  energy suppliers. During the third quarter of 2000, revenues
from  such off-system transactions were approximately $3.8 million,
the  same  as during the third quarter of 1999. Off-system revenues
were  approximately  $7.8 million for the nine-month  period  ended
September 30, 2000 as compared to $7.9 million for the same  period
in  1999.  For the twelve months ended September 30, 2000, revenues
from  such off-system transactions were approximately $9.5 million,
the same as for the twelve months ended September 30, 1999.
     The Company is a member of the Southwest Power Pool ("SPP"), a
regional  division  of  the  North  American  Electric  Reliability
Council,  which  requires its members to maintain  a  12%  capacity
reserve  margin  and  provides  for  contingency  reserve  sharing,
regional  near real-time security assessment 24 hours per  day  and
many  other  functions.  The Company is  participating  with  other
utility  members  in the restructuring of the  SPP  to  make  it  a
regional transmission organization ("RTO").  Reference is  made  to
the  Company's  Annual  Report on Form  10-K  for  the  year  ended
December  31,  1999 under the caption "Management's Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  -
Competition".
      The  SPP  filed with the FERC on December 30,  1999  for  RTO
status.   This  filing  was rejected by the  FERC  as  not  meeting
certain  requirements of its Order 2000.  The  SPP  has  filed    a
second request addressing the FERC's  concerns  and  continuing  to
seek RTO status.

Operating Revenue Deductions

      During  the  third quarter of 2000, total operating  expenses
increased approximately $4.3 million (10.9%) compared with the same
period  last  year.  Purchased power costs increased  approximately
$5.6  million (52.2%) during the period, primarily due to increased
demand   resulting   from   the  warmer   temperatures,   decreased
availability  of  some  of  the  Company's  generating  units   and
escalating  natural  gas prices (which made it more  economical  to
purchase   power  than  to  run  the  Company's  gas-fired   units,
particularly  in September).  The Riverton Plant's coal-fired  Unit
No.  7  was  out  of  service for its scheduled  fall  outage  from
September 15 to November 9 and Unit No. 8, also coal-fired, was out
of  service  for  its scheduled fall outage from  September  29  to
October  16.  The State Line Plant's Unit No. 2 was  taken  out  of
service on September 12 to begin its transformation into a combined-
cycle unit and will be out of service until the combined-cycle unit
is operational in June 2001.
<PAGE>
      Total  fuel costs increased approximately $0.6 million (3.5%)
during the third quarter of 2000 as compared to the same period  in
1999.  This change reflected a lower amount of generation  combined
with an increase in natural gas prices.
      Merger  related expenses, which are not tax deductible,  were
$2.5  million  (96.9%) less during the third  quarter  of  2000  as
compared to the same period in 1999.
      Other operating expenses increased $0.6 million (6.7%) during
the  third quarter mainly due to a $0.5 million addition to the bad
debt    reserve.   Maintenance   and   repair   expense   decreased
approximately  $1.6  million (33.0%) during the quarter,  primarily
due  to fewer expenses associated with scheduled maintenance on the
combustion  turbines at Energy Center as compared to third  quarter
expenses in 1999.
     Depreciation and amortization expenses increased approximately
$0.4  million (6.4%) during the quarter due to increased levels  of
plant   and  equipment  placed  in  service.   Total  income  taxes
decreased  $0.4  million  (4.6%) due primarily  to  a  decrease  in
taxable  income resulting from non-deductible merger costs.   Other
taxes  increased $0.3 million (9.6%) during the quarter,  primarily
due to increased property taxes.
      For the nine months ended September 30, 2000, total operating
expenses  increased approximately $6.7 million  (6.7%).   Purchased
power  costs  increased  $11.9 million  (35.6%)  primarily  due  to
increased demand resulting from the warmer temperatures as well  as
decreased  availability of the Company's generating units  and  the
high  cost of replacement energy.  Total fuel costs decreased  $0.2
million  (0.5%).  Other operating expenses increased  $0.4  million
(1.8%), primarily due to the third quarter addition to the bad debt
reserve.   Merger related expenses were $5.4 million  (96.4%)  less
during  the nine months ended September 30, 2000 than in  the  same
period of 1999.
     Maintenance and repairs expense decreased $1.9 million (14.7%)
for  the  nine  months ended September 30, 2000  primarily  due  to
decreased maintenance expense on the Company's combustion  turbines
as  well  as  decreased levels of distribution  maintenance.  Total
provisions  for  income taxes decreased $2.6  million  (19.1%)  due
primarily  to  a  decrease in taxable income  resulting  from  non-
deductible merger costs. Other taxes increased $0.7 million  (7.6%)
during the period, primarily due to increased property taxes.
      During  the  twelve months ended September  30,  2000,  total
operating  expenses  increased approximately  $6.2  million  (4.9%)
compared  to  the  year  ago period. Total  purchased  power  costs
increased  approximately  $13.6 million (31.6%)  while  total  fuel
costs decreased approximately $1.0 million (2.3%) during the twelve-
month  period.   Both  such  increases  were  due  to  the  reasons
discussed above.  Merger related expenses were $5.3 million (94.2%)
less during the twelve months ended September 30, 2000 than in  the
same period a year earlier.
      Other operating expenses decreased approximately $1.0 million
(3.0%)  during the twelve months ended September 30, 2000, compared
to  the  same period a year earlier primarily due to lower  general
and  administrative expenses. Approximately $0.7  million  of  this
difference  is  attributed to a one-time charge  taken  during  the
fourth quarter of 1998 due to the initiation of the Directors Stock
Unit Plan.
      Maintenance and repairs expense decreased approximately  $4.7
million (24.5%) during the twelve months ended September 30,  2000,
compared  to the prior period. This decrease was primarily  due  to
decreased maintenance expense on the gas-fired combustion  turbines
at  the  Energy Center and the State Line Power Plant and decreased
levels  of distribution maintenance.  Depreciation and amortization
expense  increased  approximately  $1.7  million  (6.7%)   due   to
increased  levels of plant and equipment placed in  service.  Total
provision  for income taxes decreased $3.0 million (18.4%)  due  to
lower taxable income during the current period resulting from  non-
deductible merger costs. Other taxes increased $1.9 million (15.2%)
due primarily to increased property taxes.
<PAGE>

Fuel Costs

      The  electric utility industry is currently experiencing high
prices  for  natural gas.  If natural gas prices remain at  current
levels  or  increase, the Company may experience  higher  fuel  and
purchased  power costs in the fourth quarter of 2000 and the  first
quarter of 2001.  Any significant increase in these expenses  would
have a negative impact on the Company's earnings for those periods.
The  actual  impact  will  also  depend  on  the  weather  and  the
availability  of  economical  purchased  power.   The  Company   is
pursuing  various options to mitigate the impact  of  these  higher
costs.


Nonoperating Items

      Total  allowance for funds used during construction ("AFUDC")
increased  substantially  during each  of  the  periods  presented,
reflecting the construction at the State Line Power Plant.
      Other-net  deductions decreased during the third  quarter  of
2000  and for the nine month period compared to prior year  levels,
reflecting  increasing  profit  margins  for  the  Company's   non-
regulated   fiber  optics  leasing  venture.  Other-net  deductions
increased  for the twelve months ended September 30, 2000  compared
to  the prior period due primarily to increased nonoperating income
taxes,  reflecting the increasing profit margins for the  Company's
non-regulated  fiber  optics  leasing  venture.   Interest   income
increased for all periods presented reflecting the higher  balances
of cash available for investment.
      Interest  charges  on long-term debt increased  $2.0  million
(42.7%) during the third quarter of 2000, $5.9 million (42.7%)  for
the  nine months ended September 30, 2000 and $6.8 million  (37.0%)
for  the  twelve  months ended period when  compared  to  the  same
periods  last  year  due to the issuance of  $100  million  of  the
Company's  unsecured Senior Notes in November  1999.  The  proceeds
from the Senior Notes were added to the Company's general funds and
were used to repay short-term indebtedness, including approximately
$33.1  million in commercial paper incurred in connection with  the
preferred stock redemption in August 1999, as well as that incurred
in   connection  with  the  construction  program.   As  a  result,
commercial paper interest decreased $0.3 million (35.3%) during the
third  quarter of 2000 compared to the same period last year,  $0.7
million  (53.4%) for the nine months ended September 30,  2000  and
$0.2 million (18.8%) for the twelve months ended period
      The Company redeemed its preferred stock on August 2, 1999 at
a  premium,  which  accounts  for the decline  in  preferred  stock
dividend  requirements and the $1.3 million of excess consideration
paid as preferred stock redemption costs.

Earnings

      For  the third quarter of 2000, earnings per share of  common
stock  were  $0.82  compared to $0.66 during the third  quarter  of
1999.   Excluding merger costs of $0.1 million in the third quarter
of 2000 and $2.6 million in the third quarter of 1999, earnings per
share  would have been $0.82 and $0.81, respectively. Earnings  per
share  were  positively impacted by the summer's warm  temperatures
and the increase  in total  AFUDC and were  negatively  impacted by
increased purchased power costs and increased interest charges.
      Earnings  per  share for the nine months ended September  30,
2000, were $1.16 compared to $0.92 for the nine months ended a year
earlier.  Excluding $0.2 million in merger costs for the first nine
months of 2000 and $5.6 million for the first nine months of  1999,
earnings per share would have been $1.17 for the nine months  ended
September  30,  2000 and $1.25 for the nine months ended  September
30,  1999.  The  decline  in earnings per share  (excluding  merger
<PAGE>

costs),  which were positively impacted by increased  total  AFUDC,
for  the nine months ended September 30, 2000 was primarily due  to
increased purchased power costs and increased interest charges.
     For  the twelve months ending September 30, 2000, earnings per
share  of  common stock were $1.37 compared to $1.16 for  the  year
earlier  period.  Excluding $0.3 million in merger  costs  for  the
twelve months ended September 2000 and $5.6 million in merger costs
for the twelve months ended September 1999 earnings per share would
have  been  $1.39 and $1.49 respectively. Earnings for  the  twelve
months  ending  September  30, 2000 reflect  the  absence  of  $1.3
million of excess consideration paid on the redemption of preferred
stock  in  1999  and  increased total  AFUDC  and  were  negatively
impacted  by increased purchased power costs and increased interest
charges.

Environmental Matters

      The  Company has construction and operating permits  for  its
State  Line  Power Plant and has continued to operate in compliance
with  those permits since May 30, 1995 for Unit No. 1 and June  18,
1997  for  Unit  No. 2.  On July 13, 2000, the Company  received  a
request for information from the EPA regarding the State Line Power
Plant. The information request indicated that the State Line  Power
Plant  units should have an Acid Rain Permit under Title IV of  the
1990  Amendments to the Clean Air Act.  In response, On  August  9,
2000,  the  Company applied for the required Acid Rain Permit  with
the  Missouri Department of Natural Resources.  Continuous Emission
Monitors  may  be  required for each unit at the State  Line  Power
Plant in order to comply with Title IV requirements.  At this time,
the Company cannot predict the impact of this information request.

Competition

      The  Arkansas  Legislature passed a bill in April  1999  that
would  deregulate  the  state's electricity industry  as  early  as
January  2002.   The bill would freeze rates for  three  years  for
residential and small business customers of utilities that seek  to
recover  stranded  costs,  and  freeze  rates  for  one  year   for
residential and small business customers of utilities, such as  the
Company, that do not seek to recover stranded costs.  The Staff  of
the  Arkansas Public Service Commission filed testimony in  October
2000 recommending that the Commission encourage the legislature  to
extend  the  date for retail open access beyond the  current  legal
deadline  of June 30, 2003. The staff and investor-owned  utilities
proposed  the  start  date be reset to October  1,  2003  with  the
Commission  having  authority to delay the date  until  October  1,
2005,  arguing  that  this  will provide  more  time  for  a  truly
competitive wholesale market to develop as more generation comes on-
line in the state. The Commission is expected to propose the change
to  the state legislature in November 2000.  Approximately 2.96% of
the  Company's  retail electric revenue for the nine  months  ended
September  30,  2000  was derived from sales  subject  to  Arkansas
regulation.


LIQUIDITY AND CAPITAL RESOURCES

      The Company's construction-related expenditures totaled $35.8
million during the third quarter of 2000, compared to $20.6 million
for  the  same period in 1999.  For the nine months ended September
30,  2000, construction-related expenditures totaled $94.5  million
compared   to   $50.1  million  for  the  same  period   in   1999.
Approximately $22.1 million during the third quarter  of  2000  and
$52.7 million during the first nine months of 2000 were related  to
the  expansion  project  at the State Line  Power  Plant  described
below. Approximately $10.0 million of these expenditures during the
third   quarter  of  2000  and  approximately  $24.2   million   of
<PAGE>

construction expenditures during the first nine months of 2000 were
related to additions to the Company's transmission and distribution
systems   to   meet   projected  increases  in   customer   demand.
Approximately $2.3 million of these third quarter expenditures  and
$4.4  million  for the first nine months of 2000  were  related  to
additions and replacements at the Asbury Power Plant. Approximately
$0.3  million of these third quarter expenditures and approximately
$0.8  million during the first nine months of 2000 were related  to
additions  to  the Company's investment in fiber optics  cable  and
equipment. Approximately $7.0 million during the first nine  months
of 2000 were related to the Company's ongoing capital projects with
the  existing gas-fired combustion turbines at the State Line Power
Plant.  During the first nine months of 2000, approximately 38%  of
construction expenditures were satisfied with internally  generated
funds.
     On  July  26,  1999, the Company and Westar  Generating,  Inc.
("WGI"),  a  subsidiary of Western Resources,  Inc.,  entered  into
agreements for the construction, ownership and operation of a  500-
megawatt  combined-cycle unit at the State Line  Power  Plant  (the
"Combined  Cycle Unit").  This Combined Cycle Unit will consist  of
the  combination  of  an additional combustion  turbine,  two  heat
recovery  steam  generators  and  a  steam  turbine  and  auxiliary
equipment with an already existing combustion turbine.  The Company
will  own an undivided 60% interest in the Combined Cycle Unit with
WGI  owning the remainder.  The Company is entitled to 60%  of  the
capacity  of the Combined Cycle Unit.  The Company will  contribute
its  existing 152-megawatt State Line Unit No. 2 combustion turbine
to  the  Combined  Cycle  Unit, and as a  result,  upon  commercial
operation,  the Combined Cycle Unit will provide the  Company  with
approximately 150 megawatts of additional capacity.  The total cost
of  this  construction expansion project is estimated  to  be  $204
million.  The Company's share of this amount, after the transfer to
WGI  of  an undivided 40% joint ownership interest in the  existing
State Line Unit No. 2 and certain other property at book value,  is
expected to be approximately $108 million.
     Work is continuing and the Combined Cycle Unit is projected to
be operational by the target date of June 2001.  All major equipment
components  are on site and ready for installation. The Company  is
experiencing  a  tightening  labor  market  for  required   skilled
craftsmen  which is increasing project labor costs and  could  also
result  in  a  delay in the in-service date of the  Combined  Cycle
Unit.  In April, the Company placed one of its contractors  at  the
State  Line Power Plant in default of its contract and awarded  the
work  to  another.  The contractor has petitioned for  arbitration,
claiming that its contract was not terminated for fault but  rather
at  the  convenience of the Company and is seeking certain damages.
The  Company  has  responded with a claim of its  own  against  the
contractor.  Arbitration  has  been set  for  a  three-week  period
beginning February 19, 2001.
     WGI is responsible for 40% of expenditures made by the Company
in  connection with the construction and operation of the  Combined
Cycle  Unit.   In addition, WGI has been making monthly prepayments
to  the Company, the last of which was made in October 2000.  These
prepayments  are for the future transfer to WGI of  its  40%  joint
ownership interest in the existing State Line Unit No. 2,  as  well
as an interest in certain underlying and surrounding land and other
property  and equipment now owned by the Company. The Missouri  and
Arkansas  Commissions have approved the Company's  application  for
permission to sell and transfer an interest in these assets to WGI.
The prepayments are reflected in State Line advance payments on the
balance sheet.
      The Company's construction expenditures are expected to total
approximately $117.2 million in 2000, including approximately $69.3
million  for its share of new generating facilities at the Combined
Cycle  Unit  and  approximately $10.8 million for the  transmission
plant  associated with the Combined Cycle Unit. Approximately $21.4
million will be for additions to the Company's distribution  system
to meet projected increases in customer demand.
     The  Company  currently  estimates that  internally  generated
funds  will  provide  at least 50% of the funds  required  for  the
remainder  of its 2000 construction expenditures. As in  the  past,
<PAGE>

the  Company  intends  to utilize short-term debt  to  finance  the
additional  amounts  needed for such construction  and  repay  such
borrowings with the proceeds of sales of public offerings of  long-
term debt or equity securities, including the sale of the Company's
common stock pursuant to its Employee Stock Purchase Plan and  from
internally-generated funds. The Company's Dividend Reinvestment and
Stock  Purchase Plan was terminated on October 1, 2000 as discussed
under "Merger with UtiliCorp" above.  The Company will continue  to
utilize  short-term debt as needed to support normal operations  or
other temporary requirements and has a $50 million line of credit.
     The  Company has an effective shelf registration statement  on
file with the SEC under which up to an aggregate of $50 million  of
its   common  stock,  first  mortgage  bonds  and  unsecured   debt
securities remain available for issuance. The Company also  has  an
effective  shelf registration statement on file with the SEC  under
which up to an aggregate of $30 million of its cumulative preferred
stock,  common stock, and/or first mortgage bonds remain  available
for issuance.
      Following  announcement of the Merger, the  ratings  for  the
Company's  First  Mortgage Bonds (other than  the  5.20%  Pollution
Control Series due 2013 and the 5.30% Pollution Control Series  due
2013) were placed on credit watch with downward implication by each
of Moody's Investors Service, Standard & Poor's and Fitch IBCA.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

      There  has been no material change in these risks from  those
disclosed in the Company's Annual Report on Form 10-K for the  year
ended December 31, 1999.



PART II.  OTHER INFORMATION


Item 5.  Other Information.

      At  September  30, 2000, the Company's ratio of  earnings  to
fixed charges was 2.40x. See Exhibit (12) hereto.


Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits.


     (12)  Computation of Ratios of Earnings to Fixed Charges.

     (27)   Financial Data Schedule for September 30, 2000.

(b)  No reports on Form 8-K were filed during the third quarter  of
2000.
<PAGE>

                            SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.

                         THE EMPIRE DISTRICT ELECTRIC COMPANY
                            Registrant




                         By  /s/ R. B. Fancher
                                          R. B. Fancher
                                    Vice President - Finance



                         By  /s/ D. L. Coit
                                           D. L. Coit
                               Controller and Assistant Treasurer

November 13, 2000

<PAGE>
                                                       EXHIBIT (12)

<TABLE>
        COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES


                                                     Twelve
                                                  Months Ended
                                                  September 30,
                                                      2000
<S>                                               <C>
Income before provision for income taxes and      $  64,502,610
 fixed charges (Note A)

Fixed charges:
Interest on first mortgage bonds                  $  17,439,662
Amortization of debt discount and expense less        1,023,100
 premium
Interest on short-term debt                           1,017,436
Interest on notes payable                             6,853,388
Other interest                                          422,831
Rental expense representative of an interest             71,624
 factor (Note B)

Total fixed charges                                  26,828,041

Ratio of income before provision for incomes             1.575x
 taxes to net income



Ratio of earnings to fixed charges                        2.40x



NOTE A:  For the purpose of determining earnings in the calculation of the
         ratio, net income has been increased by the provision for  income
         taxes, non-operating income taxes and by the sum of fixed charges
         as shown above.

NOTE B:  One-third of rental expense (which approximates the interest factor).

NOTE C:  The Ratio of Earnings to Combined Fixed  Charges and Preferred Stock
         Dividend Requirements is no longer  calculated due  to the Company's
         preferred  stock redemption on August 2, 1999.

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission