EMPIRE STATE BUILDING ASSOCIATES
10-Q, 1999-05-20
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: DONALDSON LUFKIN & JENRETTE INC /NY/, 424B3, 1999-05-20
Next: VISKASE COMPANIES INC, 8-K, 1999-05-20





                             FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549



[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1999

                                OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the transition period from ____________ to ___________

Commission file number 0-827

                EMPIRE STATE BUILDING ASSOCIATES
(Exact name of registrant as specified in its charter)

A New York Partnership                  13-6084254
(State or other jurisdiction of 	(I.R.S. Employer
incorporation or organization)          Identification No.)

        60 East 42nd Street, New York, New York
        (Address of principal executive offices)
                        10165
                      (Zip Code) 
                   (212) 687-8700
   (Registrant's telephone number, including area code)

                        N/A
(Former name, former address and former fiscal year, if changed since 
last report)

Indicate by check mark whether the Registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the Registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 
days.
                        Yes [ X ].  No [   ].


An Exhibit Index is located on Page 14 of this Report.
Number of pages (including exhibits) in this filing: 37  <PAGE>



                       PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements.

                Empire State Building Associates
                Condensed Statement of Income
                        (Unaudited)

                                         For the Three Months
                                             Ended March 31,
                                               1999        1998
Income:

	Rent income, from a related 
                party (Note B)          $1,504,687      $1,504,687
        Dividend income                     47,158          27,179
					----------	----------
                Total income             1,551,845       1,531,866
					----------	----------
Expenses:

        Leasehold rent                     492,500         492,500
	Supervisory services, to a 
		related party (Note C)	    39,854	    39,854
	Amortization of leasehold	    52,117	    52,117
					----------	----------
                Total expenses             584,471         584,471
					----------	----------
Net income                              $  967,374      $  947,395
					==========	==========
Earnings per $10,000 participation
	unit, based on 3,300 
	participation units 
	outstanding during the year	$   293.14	$   287.09
					==========	==========

	Distributions per $10,000
		participation consisted 
		of the following:
        Income                          $   293.14      $   287.09
        Return of capital                   856.05          329.17
					----------	----------
		Total distributions	$ 1,149.19	$   616.26
					==========	==========

	At March 31, 1999 and 1998, there were $33,000,000 of participations 
outstanding.



                                     <PAGE>
                Empire State Building Associates
                Condensed Statement of Income
                        (Unaudited)
Assets                                       March 31, 1999   December 31, 1998
Current assets
  Cash                                           $  328,363      $   328,636
  Prepaid rent                                       23,831           23,831
  Additional rent due from Empire State 
    Building Company, a related party                   -0-      $   609,852
  Fidelity U.S. Treasury Income Portfolio         2,555,903        4,906,745
                                                 ----------      -----------
                Total current assets              2,908,097        5,869,064
Real Estate	
  Leasehold on Empire State Building             39,000,000       39,000,000
   Less, allowance for amortization              36,133,543       36,081,426
                                                 ----------      -----------
                                                  2,866,457        2,918,574
                                                 ----------      -----------
                Total assets                     $5,774,554      $ 8,787,638
                                                 ==========      ===========
Current Liabilities:
  Accrued legal fees, to a related 
    Party                                        1,452,216       1,460,341
  Accrued supervisory services,
      to a related party                               -0-         180,000
                                                 ---------      ----------
                Total Current Liabilities       $1,452,216      $1,640,341
                                                ----------      ----------
Capital
  Capital January 1,                             7,147,297       4,590,721
  Add, Net income:
   January 1, 1999 through March 31, 1999	   967,374	       -0-
   January 1, 1998 through December 31, 1998	       -0-	 7,507,228
                                                ----------      ----------
                                                 8,114,671      12,097,949
Less, Distributions: 
  Monthly distributions,
   January 1, 1999 through March 31, 1999	   972,333	       -0-
   January 1, 1998 through December 31, 1998	       -0-	 3,889,334
Additional Distribution on March 5, 1999
  of overage rent for the lease year 
  ended December 31, 1998                        2,820,000             -0-

Additional Distribution on March 5, 1998 
  of overage rent for the lease year 
  ended December 31, 1997                              -0-       1,061,318
                                                ----------      ----------
                                                 3,792,333       4,950,652
                                                ----------      ----------
Capital
  March 31, 1999                                 4,322,338             -0-
  December 31, 1998                                    -0-       7,147,297
                                                ----------      ----------
	Total liabilities and capital:
          March 31, 1999                         5,774,554
          December 31, 1998                     ==========       8,787,638
                                                                ==========


                             -2-       <PAGE>

                        Empire State Building Associates
                         Condensed Statement of Income
                                (Unaudited)

                                          January 1, 1999   January 1, 1998
                                               through          through
                                           March 31, 1999    March 31, 1998

Cash flows from operating activities:
Net income                                    $  967,374      $  947,395
Adjustments to reconcile net income 
  to cash provided by operating 
  activities:
  Amortization of leasehold                      52,117          52,117

Change in Investment in Fidelity U.S.
  Treasury Income Portfolio                    2,350,842           -0-
Change in additional rent due                    609,852      2,401,300
Change in accrued supervisory services          (180,000)       (67,744)
Change in accrued legal fees                      (8,125)          -0-
Change in legal fee reserve account                  -0-     (1,277,110)
                                              ----------     ----------
	Net cash provided by operating
          activities                           3,792,060      2,055,958
                                              ----------     ----------
Cash flows from financing activities:
        Cash distributions                    (3,792,333)    (2,033,651)
                                              ----------     ----------
	Net cash used in financing 
          activities                          (3,792,333)    (2,033,651)
                                              ----------     ----------
	Net increase (decrease)
          in cash and cash equivalents              (273)        22,307

Cash and cash equivalents 
  beginning of period                            328,636         378,529
                                              ----------      ----------
Cash and cash equivalents 
  end of period                               $  328,363      $  400,836
                                              ==========      ==========



                                        -3- <PAGE>
Empire State Building Associates
March 31, 1999

Notes to Condensed Financial Statements (unaudited)

Note A - Basis of Presentation

         The accompanying unaudited condensed financial statements 
have been prepared in accordance with the instructions to Form 10-Q 
and therefore do not include all information and footnotes necessary 
for a fair presentation of financial position, results of operations 
and statement of cash flows in conformity with generally accepted 
accounting principles.  The accompanying unaudited condensed financial 
statements include all adjustments (consisting only of normal 
recurring accruals) which are, in the opinion of the partners in 
Registrant, necessary for a fair statement of the results for such 
interim periods.  The partners in Registrant believe that the 
accompanying unaudited condensed financial statements and the notes 
thereto fairly disclose the financial condition and results of 
Registrant's operations for the periods indicated and are adequate to 
make the information presented therein not misleading.

Note B - Interim Period Reporting

         The results for the interim periods are not necessarily 
indicative of the results to be expected for a full year. 

         Registrant is a partnership which was organized on July 11, 
1961.  Registrant owns the tenant's interest in a master operating 
leasehold (the "Master Lease") on the Empire State Building (the 
"Building") and the land thereunder, located at 350 Fifth Avenue, New 
York, New York (the "Property").  On November 27, 1991, Prudential 
Insurance Company of America sold the fee ownership of the property to 
EGHolding Co. Inc. which, through merger and conveyance, reportedly 
transferred its interest as lessor to Trump Empire State Partners 
("Trump").  Associates' rights under the master leasehold remain 
unchanged.  

        Registrant's partners are Peter L. Malkin, Thomas N. 
Keltner, Jr. and Richard A. Shapiro (collectively, the "Partners"), 
each of whom also acts as an agent for holders of participations in 
his respective partnership interest in Registrant (the 
"Participants").  

        The initial term of the Master Lease expired on January 5, 
1992.  On January 30, 1989, Registrant exercised its first of four 21-
year renewal options contained in the Master Lease and extended the 
Master Lease through January 5, 2013.  The annual rent payable under 
the Master Lease is $1,970,000 through January 5, 2013 and $1,723,750 
annually during the term of each renewal period thereafter.  

        The value of the Master Lease is stated at cost.  To reflect 
Registrant's exercise of the first renewal option under the Master 
Lease, the estimated useful life of the Master Lease has been revised 
to 25 years, effective January 1, 1988, through January 5, 2013.

                                -4- <PAGE>
Empire State Building Associates
March 31, 1999

        Registrant does not operate the Property.  It subleases the
Property to Empire State Building Company ("Sublessee") pursuant to a 
net operating sublease (the "Sublease") with a term and renewal 
options essentially coextensive with those contained in the Master 
Lease.  On January 30, 1989, Sublessee elected to renew the Sublease 
for a term commencing January 4, 1992 to January 4, 2013.  

        Sublessee is required to pay annual basic rent ("Basic 
Rent") of $6,018,750 from January 1, 1992 through January 4, 2013 and 
$5,895,625 from January 5, 2013 through the expiration of all renewal 
terms.  Sublessee is also required to pay Registrant overage rent of 
50% of Sublessee's net operating profit in excess of $1,000,000 for 
each lease year ending December 31 ("Overage Rent").

        Overage Rent and other accumulated interest and dividend 
income are distributed annually after payment of any additional 
payments for supervisory services to Counsel (as described in Note C 
below).  For 1998, Sublessee reported net operating profit of 
$9,219,704; therefore, there was Overage Rent of $4,109,852 for the 
year ended December 31, 1998.  Registrant paid Counsel $180,000 as an 
additional payment for supervisory services.

       Sublessee is a New York partnership in which Peter L. Malkin 
is a partner.  The Partners in Registrant are also members of the law 
firm of Wien & Malkin LLP, 60 East 42nd Street, New York, New York, 
which acts as counsel to Registrant and Sublessee ("Counsel").  See 
Note C below.

Note C - Supervisory Services

       Registrant pays Counsel for supervisory services and 
disbursements (i) the basic payment of $100,000 per annum (the "Basic 
Payment") and (ii) an additional payment of 6% of all distributions to 
Participants in any year in excess of the amount representing a return 
of 9% per annum on their remaining original cash investment in any 
year ("Additional Payment").  At March 31, 1999, such remaining cash 
investment was $33,000,000, representing the original cash investment 
of the Participants in Registrant.

       No remuneration was paid during the three month period ended 
March 31, 1999 by Registrant to any of the Partners as such.  Pursuant 
to the Fee arrangements described herein, Registrant paid Counsel 
$25,000 of the Basic Payment for supervisory services for the three 
month period ended March 31, 1999, and $4,951 a month as the 
Additional Payment for supervisory services.  The supervisory services 
provided to Registrant by Counsel include legal, administrative and 
financial services.  The legal and administrative services include 
acting as general counsel to Registrant, maintaining all of its part-
nership records, performing physical inspections of the Building, 
reviewing insurance coverage and conducting annual partnership 
meetings.  Financial services include monthly receipt of rent from the 
Sublessee, payment of monthly rent to the fee owner, payment of 
monthly and additional distributions to the Participants, payment of 
all other disbursements, confirmation of the payment of real estate 


                        -5- <PAGE>
Empire State Building Associates
March 31, 1999

taxes, and active review of financial statements submitted to
Registrant by the Sublessee and financial statements audited by and 
tax information prepared by Registrants' independent certified public 
accountant, and distribution of such materials to the Participants.  
Counsel also prepares quarterly, annual and other periodic filings 
with the Securities and Exchange Commission and applicable state 
authorities and distributes to the Participants quarterly source of 
distribution reports.

        Reference is made to Note B of this Item 1 ("Note B") for a 
description of the terms of the Sublease between Registrant and 
Sublessee.  The respective interests of the Partners in Registrant and 
in Sublessee arise solely from ownership of their respective 
participations in Registrant and, in the case of Mr. Malkin, his 
ownership of a partnership interest in Sublessee.  The Partners 
receive no extra or special benefit not shared on a pro rata basis 
with all other Participants in Registrant or partners in Sublessee.  
However, each of the Partners, by reason of his respective interest in 
Counsel, is entitled to receive his share of any legal fees or other 
remuneration paid to Counsel for legal and supervisory services 
rendered to Registrant and Sublessee.

        As of March 31, 1999, the Partners owned of record and 
beneficially an aggregate of $65,000 of participations in Registrant, 
representing less than 1% of the currently outstanding participations 
therein totaling $33,000,000.

        In addition, as of March 31, 1999 certain of the Partners 
(or their respective spouses) held additional Participations as 
follows:

        Trusts for the benefit of members of Peter L. Malkin's 
        family owned of record and beneficially $379,583 of 
        Participations. Mr. Malkin disclaims any beneficial 
        ownership of such Participations, except that such Trusts 
        are required to complete scheduled payments to Mr. Malkin.

        Peter L. Malkin owned of record as trustee or co-trustee, 
        but not beneficially, $195,000 of Participations.  Mr. 
        Malkin disclaims any beneficial ownership of such 
        Participations.

        Richard A. Shapiro owned of record as custodian, but not 
        beneficially $12,500 of Participations.  Mr. Shapiro 
        disclaims any beneficial ownership of such Participations.

Item 2. Management's Discussion and Analysis of
        Financial Condition and Results of Operations

        As stated in Note B, Registrant was organized for the 
purpose of acquiring the Master Lease of the Property subject to the 
Sublease.  Basic Rent received by Registrant is used to pay annual 
rent due under the Master Lease, the Basic Payment and the Additional 
Payment for supervisory services; the balance of such Rent is 

                                -6- <PAGE>
Empire State Building Associates
March 31, 1999
                        
distributed to the Participants.  Overage Rent and any interest and
dividends accumulated thereon are distributed to the Participants 
after the Additional Payment is made to Counsel.  See Note C of Item 1 
above.  Pursuant to the Sublease, Sublessee has assumed responsibility 
for the condition, operation, repair, maintenance and management of 
the Property.  Registrant is not required to maintain substantial 
reserves or otherwise maintain liquid assets to defray any operating 
expenses of the Property.

        Registrant does not pay dividends.  During the three month 
period ended March 31, 1999, Registrant made regular monthly 
distributions of $98.21 for each $10,000 participation ($1,178.52 per 
annum for each $10,000 participation).  There are no restrictions on 
Registrant's present or future ability to make distributions; however, 
the amount of such distributions depends solely on the ability of 
Sublessee to make payments of Basic Rent and Overage Rent to 
Registrant in accordance with the terms of the Sublease.  Registrant 
expects to make distributions in the future so long as it receives the 
payments provided for under the Sublease.  See Note B.

        Registrant's results of operations are affected primarily by 
the amount of rent payable to it under the Sublease.  The amount of 
Overage Rent payable to Registrant is affected by (i) the cycles in 
the New York City economy and real estate rental market and (ii) the 
cost of the Property improvement program described herein under Other 
Information.  It is difficult for management to forecast the New York 
City real estate market over the next few years.  

        Total income increased for the three month period ended 
March 31, 1999 as compared with the three month period ended March 31, 
1998.  Such increase resulted from an increase in dividend income 
earned on funds temporarily invested in Fidelity U.S. Treasury Income 
Portfolio.  Total expenses remained the same for the three month 
period ended March 31, 1999 as compared with the three month period 
ended March 31, 1998.

        The State of New York has asserted utility tax deficiencies 
through December 31, 1992 in connection with water, steam and non-
metered electricity rent inclusion charges to tenants, plus interest 
thereon.  The Supreme Court, New York County, granted summary judgment 
in favor of the State, which was affirmed by the Appellate Division, 
holding that the State utility tax applies to such inclusion charges. 
Pursuant to the terms of the settlement agreement, Sublessee agreed to 
pay the State's assessed tax in the sum of $979,109, plus interest of 
approximately $605,000 through July 31, 1996.  The State has agreed to 
payment of the aforesaid liability over a period of four years, 
commencing August, 1996, in equal monthly installments of $40,000, 
including interest on the unpaid balance at the statutory rate.  The 
State has accepted a bond as security for the unpaid liability.  
Company also is liable for New York State Utility tax for periods 
after December 31, 1992.  The state assessed tax for the years 1993 
through 1995, in the sum of $636,404 plus interest of $249,521 through 
December 31, 1998.  Company is currently negotiating a payment 
schedule for the aforesaid liability.

                        -7- <PAGE>
Empire State Building Associates
March 31, 1999

        The City of New York has asserted a Utility Tax deficiency 
in the amount of $277,125 against Company, through December 31, 1994, 
in connection with water, steam and non-metered electricity rent 
inclusion charges to tenants, plus accured interest of approximately 
$252,479 through March 31, 1999.  Company is contesting the 
calculation of the city's proposed Utility Tax deficiency.  The final 
outcome of its appeal cannot presently be determined.  Accordingly, no 
provision for any liability that may result upon final adjudication 
has been made in the accompanying financial statements.

        Company also is liable for additional New York City Utility 
Tax periods after December 31, 1994.  The amount of such additional 
tax has yet to be determined.

                   Liquidity and Capital Resources

        There has been no significant change in Registrant's 
liquidity for the three month period ended March 31, 1999, as compared 
with the three month period ended March 31, 1998.

        Assuming that the Building continues to generate an annual 
net profit in future years comparable to that in the current year, 
Registrant anticipates that the value of the Building and the Property 
will exceed the indicated balance sheet value at March 31, 1999.

        Registrant anticipates that funds for working capital will 
be generated by operations of the Building by Sublessee, which entity 
in turn is required to make payments of Basic Rent and Overage Rent 
under the Sublease and, to the extent necessary, from additional 
capital investment by the partners in Sublessee and/or external 
financing.  Registrant foresees no need to make material commitments 
for capital expenditures while the Sublease is in effect.

                                Inflation

        Registrant believes that there has been no material change 
in the impact of inflation on its operations since the filing of its 
report on Form 10-K for the year ended December 31, 1998, which report 
and all exhibits thereto are incorporated herein by reference and made 
a part hereof.








                                -8- <PAGE>
Empire State Building Associates
March 31, 1999


PART II.  OTHER INFORMATION

Item 1.	Legal Proceedings.

        The Property of Registrant is the subject of the following 
pending litigation: 

        Studley v. Empire State Building Associates: On October 21, 
1991, in an action entitled Studley v. Empire State Building 
Associates et al., the holder of a $20,000 original participation in 
Registrant brought suit in New York Supreme Court, New York County 
against the Agents for Registrant (Peter L. Malkin, Donald A. Bettex 
and Alvin Silverman), in their individual capacities and Wien, Malkin 
& Bettex (currently "Wien & Malkin LLP") counsel to Registrant.  The 
suit claimed that the defendants had engaged in breaches of fiduciary 
duty and acts of self-dealing in relation to the Agents' solicitation 
of consents and authorizations from the participants in Registrant in 
September 1991 and in relation to other unrelated acts of the Agents 
and the sublessee.  By order dated July 14, 1997, and entered July 29, 
1997, the Court granted defendants' motion for summary judgment and 
dismissal of the action.  The Plaintiff filed an appeal with respect 
to the foregoing order.  By decision and order entered April 2, 1998, 
the Appellate Court unanimously affirmed the order dismissing the 
action.  The Plaintiff has been denied permission to appeal to the New 
York Court of Appeals.  The Plaintiff has filed a further Complaint 
alleging similar claims, purportedly as a class action.  Defendant's 
counsel filed a motion to dismiss the new complaint based upon the 
Court's prior rulings and on other grounds.  In March, 1999, the Court 
granted the motion for dismissal of the new complaint.

        Proceedings Involving Trump Empire State Partners:  In 
December 1994, Registrant received a notice of default from Trump.  
The Trump default notice to Registrant claimed that Registrant was in 
violation of its master lease because of extensive work which 
Sublessee had undertaken as part of an improvement program that 
commenced before Trump reportedly acquired its interest in the 
property in 1994.  Trump's notice also complained that the Building 
was in need of repairs.  On February 14, 1995, Registrant and 
Sublessee filed an action ("Action No. 1") in New York State Supreme 
Court against Trump for a declaratory judgment that none of the 
matters set forth in the notice of default constitutes a violation of 
the master lease or sublease, and that the notice of default is 
entirely without merit.  Registrant's and Sublessee's suit also seeks 
an injunction to prevent Trump from implementing the notice of 
default.  On March 24, 1995, the Court granted Registrant a 
preliminary injunction against Trump.  In 1996 the Court granted two 
additional preliminary injunctions against Trump with respect to two 
additional default notices.  The preliminary injunctions prohibit 
Trump from acting on its notices of default to Registrant at any time, 
pending the prosecution of claims by Registrant and Sublessee for a 
final declaratory judgment and an injunction and other relief against 
the Trump defendants.  The Appellate Court has upheld and affirmed the 
granting of such preliminary injunctions against the Trump defendants.

                                -9- <PAGE>
Empire State Building Associates
March 31, 1999

         On February 15, 1995, Trump filed an action ("Action No. 2")
against Registrant, Sublessee, Counsel, Harry B. Helmsley, a partner 
in Sublessee, Helmsley-Spear, Inc. (the management company of the 
Empire State Building), and the Agents for Registrant in New York 
State Supreme Court, alleging that the notice of default is valid and 
seeking damages and related relief based thereon.  On October 24, 1996 
the Court dismissed all of Trump's claims in their entirety against 
all defendants in Action No. 2.  Trump appealed this Order.  The 
Appellate Court has unanimously affirmed the dismissal of Trump's 
claims.  

         In May, 1995, Registrant and Sublessee filed a separate 
legal action ("Action No. 3") against Trump and various affiliated 
persons for breach of the master lease and sublease, and disparagement 
of the property in violation of Registrant' and Sublessee's leasehold 
rights.  The action was amended to include additional claims by 
Registrant and Sublessee (the "Ownership Claim") seeking a declaratory 
judgment that they may act as an owner of the Property for purposes of 
making applications and related activities pursuant to the New York 
City Building Code.  By decision and order dated October 24, 1996, the 
Court sustained Registrant's and Sublessee's claims concerning the 
parties who may act as owner of the Property under the Building Code, 
but dismissed Registrant's and Sublessee's claims against Trump and 
co-defendants for money damages.  Registrant and Sublessee appealed 
that portion of the Court's order dismissing their claims for money 
damages.  The Appellate Court has affirmed that part of the Court's 
order dismissing the claims for money damages.

        On March 16, 1999, the New York Supreme Court granted 
summary judgment in Action Nos. 1 and 3 in favor of Registrant and the 
Sublessee and against the Trump defendants as to most of the alleged 
lease defaults set forth in the Trump default notice of December 1994, 
and as to the two additional Trump default notices in their entirety 
and the Ownership Claim.

        New York Skyline Inc.:  Registrant is a defendant in an 
action instituted in the Supreme Court of the State of New York, 
County of New York, entitled New York Skyline Inc. v. Empire State 
Building Company, Empire State Building Associates, Nell H. Kessner, 
Helmsley-Spear, Inc. and Stephen A. Tole.  This lawsuit, which was 
brought by a tenant in the Building and was filed on December 23, 
1997, seeks at least $205,000,000 in damages.  In its complaint, 
plaintiff-tenant asserts thirteen causes of action (twelve of which 
are against Sublessee) in connection with its leases and license 
agreements of space in the Building and alleges that it is entitled 
to, among other things, specific performance as to its alleged rights 
under its leases and licensing agreements with Sublessee, a 
declaratory judgment as to the rights of the parties under the leases 
and licensing agreements, any monies allegedly due plaintiff under 
those agreements, as well as injunctive relief and additional money 
damages.  While the complaint includes Registrant as a named 
defendant, it does not allege or identify any agreement between 
plaintiff and Registrant or any other basis of liability on 
Registrant's part to plaintiff.  On April 7, 1999, Registrant's 

                                -10-
                                <PAGE>
Empire State Building Associates
March 31, 1999

counsel filed an application to the Court for summary judgment and
dismissal of the action as to Registrant.  The motion is scheduled for 
submission to the Court on May 26, 1999.

        On or about February 5, 1998, plaintiff served an amended 
complaint which, among other things, added Kessner & Cyruli, f/k/a 
Nell H. Kessner & Associates, former landlord-tenant counsel for the 
Building, and Eileen Aluska, a former Helmsley-Spear, Inc. employee, 
as party defendants.  The amended complaint asserts eleven causes of 
action, similar to those asserted in the original complaint.

        On March 16, 1998, Registrant filed an answer to the amended 
complaint denying all allegations of liability.  Registrant intends to 
contest the case vigorously.

        Because the action is still in the pleading stage and pre-
trial discovery has not yet started, counsel for Registrant has not 
formed a professional conclusion that an adverse outcome is either 
probable or remote.  

        Wien & Malkin LLP, et. al. v. Helmsley-Spear, Inc., et. al.  
On June 19, 1997 Wien & Malkin LLP and Peter L. Malkin filed an action 
in the Supreme Court of the State of New York, against Helmsley-Spear, 
Inc. and Leona Helmsley concerning various partnerships which own, 
lease or operate buildings managed by Helmsley-Spear, Inc., including 
Registrant's property.  In their complaint, plaintiffs sought the 
removal of Helmsley-Spear, Inc. as managing and leasing agent for all 
of the buildings.   Plaintiffs also sought an order precluding Leona 
Helmsley from exercising any partner management powers in the 
partnerships.  In August, 1997, the Supreme Court directed that the 
foregoing claims proceed to arbitration.  As a result, Mr. Malkin and 
Wien & Malkin LLP filed an arbitration complaint against Helmsley-
Spear, Inc. and Mrs. Helmsley before the American Arbitration 
Association.  Helmsley-Spear, Inc. and Mrs. Helmsley served answers 
denying liability and asserting various affirmative defenses and 
counterclaims; and Mr. Malkin and Wien & Malkin LLP filed a reply 
denying the counterclaims.  By agreement dated December 16, 1997, Mr. 
Malkin and Wien & Malkin LLP (each for their own account and not in 
any representative capacity) reached a settlement with Mrs. Helmsley 
of the claims and counterclaims in the arbitration and litigation 
between them.  Mr. Malkin and Wien & Malkin LLP are continuing their 
prosecution of claims in the arbitration for relief against 
Helmsley-Spear, Inc., including its termination as the leasing and 
managing agent for various entities and properties, including the 
Registrant's Sublessee.

Item 4.	Submission of Matters to a Vote of Participants.

        On November 2, 1998, the Partners mailed to the Participants 
a STATEMENT ISSUED BY THE AGENTS IN CONNECTION WITH THE SOLICITATION 
OF CONSENTS OF THE PARTICIPANTS (the "Statement") requesting their 
authorization for the designation of new Successor Agents.  The 
details of the Partners' proposal are provided in the Definitive Proxy 
Statement which was filed with the Securities and Exchange Commission 

                                -11- <PAGE>
Empire State Building Associates
March 31, 1999

as Schedule 14-A on October 28, 1998, and is incorporated herein by
reference.  On April 12, 1999, the Partners mailed to the Participants 
notice that they received the necessary consents for the appointment 
of new successor agents.

Item 5.	Other Information

        The Sublessee is to maintain the Building as a high-class 
office building as required by the terms of the Sublease.  

        In 1990, Sublessee commenced its latest improvement program 
which is estimated to be completed in 1999 at a total cost in excess 
of $68,000,000.  Under this program, approximately 6,400 windows are 
being replaced and this portion of the program is completed.  In 
addition, the elevators have been upgraded through the installation of 
a computerized control system and replacement of all electrical and 
mechanical equipment.  The elevator modernization program has 
increased elevator speed from 800 to 950 feet per minute to 1200 feet 
per minute.  Also included is waterproofing the Building's exterior, 
resetting and repairing the limestone facade, upgrading the Building's 
security system, upgrading and replacing the Building's fire safety 
system and making substantial further improvement to the air-
conditioning, domestic pump and water systems, waterproofing the 
mooring mast and installing a new observation deck ticket office. 

         The Sublessee anticipates that the costs of improvements to 
be incurred will reduce Overage Rent during the year 1999, but should 
have no effect on the payment of Basic Rent in those years.

         Under Sublessee's management, the Building recently won 
three awards from the Building Owners and Management Association 
("BOMA") (BOMA/NY Award 1989; BOMA Middle Atlantic Region Award 
1990/91 and the BOMA International Award for excellence 1992/93).  The 
New York Landmarks Conservancy recently awarded a Merit Citation to 
the Building.  In 1994, Metaloptics recognized the Building for 
excellence in lighting efficiency.  In December 1994, Energy User 
News, a national publication, awarded a Certificate of Merit in the 
lighting category for excellence and innovation in energy efficiency 
and management of the Building.  

Item 6.	Exhibits and Reports on Form 8-K

        (a)  See exhibit index.

        (b)  Registrant did not file any report on Form 8-K for the 
period for which this report is being filed.  



                           -12- <PAGE>

Empire State Building Associates
March 31, 1999


                        SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act 
of 1934, the Registrant has duly caused this report to be signed on 
its behalf by the undersigned thereunto duly authorized.  

         The individual signing this report on behalf of Registrant 
is Attorney-in-Fact for Registrant and each of the Partners in 
Registrant, pursuant to Powers of Attorney, dated August 6, 1996 and 
May 14, 1998 (collectively, the "Power").  



EMPIRE STATE BUILDING ASSOCIATES
(Registrant)



By:  /s/ Stanley Katzman
	Stanley Katzman, Attorney-in-Fact*


Dated: May 18, 1999


         Pursuant to the requirements of the Securities Exchange Act 
of 1934, this report has been signed by the undersigned as Attorney-
in-Fact for each of the Partners in Registrant, pursuant to the Power, 
on behalf of Registrant on the date indicated.  



By:  /s/ Stanley Katzman                  
	Stanley Katzman, Attorney-in-Fact*


Dated: May 18, 1999











__________________________
*	Mr. Katzman supervises accounting functions for Registrant.

                              -13- <PAGE>
Empire State Building Associates
March 31, 1999


EXHIBIT INDEX


Number          Document                                        Page*


3(a)            Registrant's Partnership Agreement dated 
                July 11, 1961, filed as Exhibit No. 1 to 
                Registrant's Registration Statement on 
                Form S-1 as amended (the "Registration 
                Statement") by letter dated August 8, 1962 
                and assigned File No. 2-18741, is 
                incorporated by reference as an exhibit 
                hereto.

3(b)		Amended Business Certificate of  
		Registrant filed with the Clerk of New  
		York County on August 19, 1996 reflecting 
		a change in the Partners of Registrant 
		which was filed as Exhibit 3(b) to 
		Registrant's Annual Report on 10-K for the 
		fiscal year ended December 31, 1996 and is 
		incorporated by reference as an exhibit 
		hereto.  

4   		Registrant's form of Participating 		
                Agreement, filed as Exhibit No. 6 to  
                the Registration Statement by letter  
                dated August 8, 1962 and assigned File  
                No. 2-18741, is incorporated by                  
                reference as an exhibit hereto.

13(a)           Letter to Participants dated April 23,  
		1999 and supplementary financial reports 
                for the fiscal year ended December 31, 
                1998.  The foregoing material shall not be 
                deemed filed with the commission or 
                otherwise subject to the liabilities of 
                Section 18 of the Securities Exchange Act 
                of 1934.

24  		Powers of Attorney dated August 6, 1996 
                and May 14, 1998 between the Partners of 
                Registrant and Stanley Katzman and Richard 
                A. Shapiro which was filed as Exhibit 24 
                to Registrant's 10-Q for the quarter ended 
                March 31, 1998 and is incorporated herein 
                by reference.  

__________________________
*	Page references are based on sequential numbering system.

                                -14- <PAGE>


[LETTERHEARD OF
 WIEN & MALKIN LLP]







                                                    April 23, 1999



TO PARTICIPANTS IN EMPIRE STATE BUILDING ASSOCIATES
Federal Identification Number 13-6084254	                                     

       We enclose the annual report of Empire State Building Associates for the
       year ended December 31, 1998 and the comparative statement of operations
       under the sublease for the years 1998 and 1997.  

       The sublease provides for the payment of additional rent equal to 50% of
       the sublessee's profit in excess of $1,000,000.  The profit for 1998 was
       $9,219,704, so that the sublessee paid additional rent of $4,109,852.
       The profit for 1997 was $5,802,601, so that the sublessee paid
       additional rent of $2,401,300.

       For the year 1998, professional fees of $2,474,890 incurred by the
       sublessee include $2,111,720 for outside counsel and other independent
       professional firms.  Of this amount, approximately $332,000 was incurred
       in connection with leasing matters and $731,394 was incurred for fees
       and disbursements of Battle Fowler LLP and Paul, Weiss, Rifkind, Wharton
       & Garrison in connection with the litigation commenced by Donald Trump
       and foreign investors who purportedly acquired fee title to the Empire
       State Building in 1994, subject to the master lease of Empire State
       Building Associates through January 5, 2076.

       There was $3,000,000 available for distribution.  In accordance with the
       partnership agreement, 6% of the distribution, $180,000, has been paid
       to Wien & Malkin LLP.  $2,820,000 was distributed to the participants on
       March 5, 1999 and represented about 8.5% on the original cash investment
       of $33,000,000.  Together with regular monthly distributions during the
       year 1998, total distribution to participants for 1998 were at the rate
       of about 20.3%.  Details are as follows:

	



                                   -15-
                                        <PAGE>


        Additional rent for the year 1998                            $4,109,852
        Dividend income                                                  84,615
	
                                                                      4,194,467

        Less:
          To Wien & Malkin LLP in connection
          with agent succession program 
          that was approved by participants             $    8,125

          Accrual for advance by Wien & Malkin LLP 
          during 1998 in connection with the 
          Studley litigation about which participants
          have previously been advised                     179,979

	     	Reserve for future expenses in defending 
                Trump an Studley litigations             1,006,363   (1,194,467)

        Balance                                                      $3,000,000

        Distribution to participants on March 5, 1999                $2,820,000

        6% of $3,000,000 paid to Wien & Malkin LLP                      180,000 

        Total                                                        $3,000,000

        Total distributions to the participants on the original cash investment 
for the years 1998, 1997 and 1996 were at the rate of approximately 20.3%, 15%
and 11.8%, respectively, and we expect this positive upward trend to continue
in 1999.

	For financial statement purposes, while the income of Empire State
Building Associates for the year 1998 was $7,507,228, distributions of
$6,709,333, including the additional distribution of $2,820,000, were made
to participants.  The difference arises mainly because of a reserve for
future expenses in defending litigations as described above.

	Taking into account that a portion of prior distributions constituted
a return of capital, the average capital investment for the year 1998 was
$5,869,010.  Distributions of $6,709,333 were about 114.3% on the average
capital.  The book value on December 31, 1998 of an original cash investment
of $10,000 was $2,166.

                                -16-<PAGE>


	Those participants who have voluntarily authorized additional
compensation to Wien & Malkin LLP pursuant to the consent solicitation letter
of September 13, 1991 will receive from Wien & Malkin LLP each year through
January 5, 2076, their pro rata shares of the originally scheduled increases
in additional payments to Wien & Malkin LLP from the reductions in master
lease rent effective in 1992 and 2013.  This amounts to $45,017 per annum
commencing in 1992 and $52,405 per annum commencing in 2013.  Each such
participant holding a $10,000 participation will receive each year $13.64
for 1992 through 2012 and $15.88 commencing 2013.  The first payment to
consenting participants on account of the year 1992 was included in the check
distributed on February 28, 1993.  The Schedule K-1 previously submitted to
you noted the amount you received on March 5, 1998 to be reported on your
1998 income tax returns.  The payment for 1998 was mailed to you on March 5,
1999 and will be reportable on your 1999 income tax returns.

	Schedule K-1 forms (Form 1065), containing 1998 tax information, were
mailed to the participants on March 12, 1999.  


	If you have any question about the enclosed material, please
communicate with our office.

							Cordially yours,

							WIEN & MALKIN LLP

							By:  Stanley Katzman
SK:gc
Enc.










                                -17-<PAGE>


        [LETTERHEARD OF
        JACOBS EVALL & BLUMENFELD LLP]





        INDEPENDENT ACCOUNTANTS' REPORT



        To the participants in Empire State Building Associates (a 
        Partnership):


        We have audited the accompanying balance sheet of Empire 
        State Building Associates ("Associates") as of December 31, 
        1998, and the related statements of income, partners' capital and 
        cash flows for the year then ended.  These financial statements 
        are the responsibility of Associates' management.  Our 
        responsibility is to express an opinion on these financial 
        statements based on our audit.

        We conducted our audit in accordance with generally accepted 
        auditing standards.  Those standards require that we plan and 
        perform the audit to obtain reasonable assurance about whether 
        the financial statements are free of material misstatement.  An 
        audit includes examining, on a test basis, evidence supporting the 
        amounts and disclosures in the financial statements.  An audit also 
        includes assessing the accounting principles used and significant 
        estimates made by management, as well as evaluating the overall 
        financial statement presentation.  We believe that our audit 
        provides a reasonable basis for our opinion.

        In our opinion, the financial statements referred to above present 
        fairly, in all material respects, the financial position of Empire
        State Building Associates as of December 31, 1998, and the results of 
        its operations and its cash flows for the year then ended in 
        conformity with generally accepted accounting principles.

        As discussed in Note 7 to the financial statements, Associates has 
        been included as a defendant in actions with other related parties, 
        including the Agents for Associates and Empire State Building 
        Company, as sublessee. 

                                             Jacobs Evall & Blumenfeld LLP
                                             Certified Public Accountants
                                             420 Lexington Avenue
                                             New York, N. Y. 10170

        March 31, 1999


                                -18-    <PAGE>
                        EMPIRE STATE BUILDING ASSOCIATES

                                BALANCE SHEET

                              DECEMBER 31, 1998              






        Assets
	Cash and cash equivalents:
           The Chase Manhattan Bank                          $       4,525 
           Distribution account held by Wien & Malkin LLP          324,111
           Fidelity U.S. Treasury Income Portfolio               4,906,745
                                                                 5,235,381
	Additional rent due from Empire
         State Building Company                                    609,852

        Prepaid rent                                                23,831

	Leasehold on Empire State Building,
         350 Fifth Avenue, New York, N.Y.         $39,000,000
		Less: Accumulated amortization
                       of leasehold                36,081,426   2,918,574

                               Total assets                    $8,787,638


        Liabilities and partners' capital
	Liabilities:
                Accrued supervisory services     $    180,000
                Accrued legal fees                  1,460,341

                         Total liabilities                    $1,640,341

	Contingencies

        Partners' capital                                     7,147,297

              Total liabilities and partners' capital        $8,787,638










               See accompanying notes to financial statements.
                                -19-    <PAGE>

                 EMPIRE STATE BUILDING ASSOCIATES

                      STATEMENT OF INCOME

                    YEAR ENDED DECEMBER 31, 1998    

                                    

        Income:

        Basic rent                                            $ 6,018,750
	Additional rent						4,109,852
        Dividend income                                            84,615

                     Total income                              10,213,217


        Expenses:

        Leasehold rent                            $1,970,000
        Legal fees                                   188,104
        Supervisory services                         339,417

                    Total expenses                             2,497,521

        Income before amortization of leasehold                7,715,696

        Amortization of leasehold                                208,468

        Net income                                           $ 7,507,228
                                                              



















                See accompanying notes to financial statements.

                                -20-    <PAGE>
                          EMPIRE STATE BUILDING ASSOCIATES

                           STATEMENT OF PARTNERS' CAPITAL

                           YEAR ENDED DECEMBER 31, 1998     




        Partners' capital, January 1, 1998                       $ 4,590,721

	Add, Net income for the year ended
         December 31, 1998                                         7,507,228
                                                                  12,097,949  
                                                                  12,097,949

	Less, Distributions:
          Monthly distributions,
          January 1, 1998 through December 31, 1998  $3,889,333

          Additional distribution on March 5, 1998    1,061,319    4,950,652


                 Partners' capital, December 31, 1998            $ 7,147,297
                                                             



























	See accompanying notes to financial statements.

                                 -21-   <PAGE>
                       EMPIRE STATE BUILDING ASSOCIATES

                         STATEMENT OF CASH FLOWS

                       YEAR ENDED DECEMBER 31, 1998    




        Cash flows from operating activities

         Net income                                             $ 7,507,228 

	Adjustments to reconcile net income to
	 cash provided by operating activities:

                Amortization of leasehold                          208,468 
		Changes in operating assets and liabilities:
			Additional rent due from
                         Empire State Building Company            (608,552)
                        Accrued supervisory services               112,256 
                        Accrued legal fees                         188,104 

                Net cash provided by operating activities        7,407,504 


        Cash flows from financing activities

          Distributions to participants                        (4,950,652)

                  Net cash used in financing activities        (4,950,652)
 
        Net increase in cash and cash equivalents               2,456,852 

        Cash and cash equivalents, beginning of year            2,778,529 

          Cash and cash equivalents, end of year              $ 5,235,381 
                                                             














	See accompanying notes to financial statements.

                                -22-    <PAGE>
                        EMPIRE STATE BUILDING ASSOCIATES

                        NOTES TO FINANCIAL STATEMENTS

                             DECEMBER 31, 1998               





        1. Business Activity

	Empire State Building Associates ("Associates") is a general partnership
        which owns the master leasehold on the Empire State Building, located
        at 350 Fifth Avenue, New York City.  Associates subleases the property
        to Empire State Building Company.




        2. Summary of Significant Accounting Policies

             Cash and cash equivalents

             Cash and cash equivalents include investments in money market
             funds and all highly liquid debt instruments purchased with a
             maturity of three months or less.

             Leasehold and amortization

             The leasehold is stated at cost.  Amortization of the leasehold
             is being computed through its first renewal term by the straight-
             line method over its estimated useful life of 25 years, from
             January 1, 1988 to January 5, 2013 (see Note 4). 

             Use of estimates

             In preparing financial statements in conformity with generally
             accepted accounting principles, management often makes estimates
             and assumptions that affect the reported amounts of assets and
             liabilities and disclosures of contingent assets and liabilities
             at the date of the financial statements, as well as the reported
             amounts of revenues and expenses during the reporting period.
             Actual results could differ from those estimates.




        3. Rent Income and Related Party Transactions

	The sublease provides for the same first renewal term and additional
        renewal options as the leasehold (see Note 4), less one day.  In
        accordance with the terms of the operating sublease, annual minimum
        net basic rent is $6,018,750 during the first renewal term, and
        $5,895,625 during each of the remaining three renewal terms.

                                   -23- <PAGE>

                        EMPIRE STATE BUILDING ASSOCIATES

                    NOTES TO FINANCIAL STATEMENTS (Continued)






        3. Rent Income and Related Party Transactions (continued)

	Additional rent under the sublease is payable in an amount equal to
        50% of the sublessee's annual net income, as defined, in excess of
        $1,000,000.  Additional rent earned for the year 1998 was $4,109,852. 

	A partner in Associates is also a partner in the sublessee.





        4. Leasehold Rent

	Pursuant to an operating lease dated December 27, 1961, as modified
        February 15, 1965, with the Prudential Insurance Company of America
        ("Prudential"), leasehold rent represents the net basic rent of
        $1,970,000 per annum for the remainder of the first renewal term of
        the lease from January 5, 1992 to January 5, 2013.

	The lease contains options for Associates to renew the leasehold for
        three additional terms of twenty-one years each.  The basic rent is
        to be reduced to $1,723,750 per annum for each of the remaining three
        renewal terms.

	On November 27, 1991, Prudential sold the property to E. G. Holding
        Co., Inc. which, through merger and conveyance, transferred its
        interest as lessor to Trump Empire State Partners (see Note 7).
        Associates' rights under the master leasehold remain unchanged.





        5. Supervisory Services and Related Party Transactions

	Payments for supervisory services, including disbursements and
        cost of accounting services, are made to the firm of Wien & Malkin
        LLP.  Some members of that firm are partners in Associates.





        6. Income Taxes

	Net income is computed without regard to income tax expense since
        Associates does not pay a tax on its income; instead, any such
        taxes are paid by the participants in their individual capacities.

                                     -24-    <PAGE>
                      EMPIRE STATE BUILDING ASSOCIATES

                NOTES TO FINANCIAL STATEMENTS (Continued)
                                                          

        7. Litigation and Subsequent Events

        a. On October 21, 1991, in an action entitled Studley v. Empire
        State Building Associates et al., the holder of a $20,000 original
        participation in Associates brought suit in New York Supreme Court,
        New York County against the Agents for Associates (Peter L. Malkin,
        Donald A. Bettex and Alvin Silverman), in their individual capacities
        and Wien, Malkin & Bettex (currently "Wien & Malkin LLP"), counsel
        to Associates.  The suit claims that the defendants had engaged in
        breaches of fiduciary duty and acts of self-dealing in relation to
        the Agents' solicitation of consents and authorizations from the
        participants in Associates in September 1991 and in relation to other
        unrelated acts of the Agents and the sublessee.  By order dated July
        14, 1997, the Court granted defendants' application for summary
        judgment and dismissal of the action.  The Plaintiff applied for
        permission to appeal the Appellate Division's determination to the
        New York Court of Appeals, and that application was denied by both
        the Appellate Division and the Court of Appeals.  The Plaintiff has
        filed a new complaint, which alleges claims similar to those asserted
        in the previously dismissed complaint.  The defendants have applied
        for dismissal of the new complaint based on the prior dismissal
        orders and on other grounds.  That application is pending and awaiting
        decision by the Court.  It is not possible at this time to predict the
        outcome or range of potential loss, if any, which might result from
        this action.  No provision for any liability that may result upon
        adjudication has been made in the accompanying financial statements.

        b. In December 1994, Associates received a notice of default from
        Trump Empire State Partners ("Trump").  The Trump default notice to
        Associates claims that Associates was in violation of its master
        lease because of extensive work which the sublessee, Empire State
        Building Company ("Company"), had undertaken as part of an improvement
        program that commenced before Trump reportedly acquired its interest
        in the property in 1994.  Trump's notice also complains that the
        building is in need of repairs.  On February 14, 1995, Associates and
        Company filed an action in New York State Supreme Court against Trump
        for a declaratory judgment that none of the matters set forth in the
        notice of default constitutes a violation of the master lease or
        sublease, and that the notice of default is entirely without merit.
        Associates' and Company's suit also seeks an injunction to prevent T
        rump from implementing the notice of default ("Notice I").  On March
        24, 1995, the Court granted Associates a preliminary injunction
        against Trump.  In 1996 the Court granted two additional injunctions
        against Trump with respect to two additional default notices ("Notices
        II and III").  The preliminary injunctions prohibit Trump from acting
        on its notices of default to Associates at any time, pending the
        prosecution of claims by Associates and Company for a final declaratory
        judgment and an injunction and other relief against the Trump
        defendants.  The Appellate Court has upheld and affirmed the granting
        of such preliminary injunctions against the Trump defendants.

        On June 5, 1998 the Company and Associates filed a motion for summary
        judgment in the Action in a companion action (the "Companion Action")
        entitled Empire State Building Associates and Empire State Building
        Company v. Donald Trump et. al., in which plaintiffs seek related
        declaratory and injunctive relief against Trump and its affiliates
        with respect to plaintiffs' rights to act as owner of the Building
        in dealings with the New York City Department of Buildings.
                          
                                    -25-<PAGE>
	EMPIRE STATE BUILDING ASSOCIATES

	NOTES TO FINANCIAL STATEMENTS (Continued)

                          

        7. Litigation and Subsequent Events (continued)

        In a decision and order dated March 10, 1999, the Court awarded partial
        summary judgment to Associates and Company in the Action, declaring
        that Notices II and III were invalid and of no force and effect, and
        Further declaring that there was no legal or factual basis for many
        of the defaults alleged in Notice I.  The Court also awarded summary 
        judgment to Associates in the Companion Action, declaring that
        Associates is entitled to act as "owner" of the Building for purposes
        of dealing with the Buildings Department and enjoining Trump from
        interfering with such right.

        Plaintiffs intend to challenge any future claims of default by Trump
        and, if appropriate, to renew their motion for summary judgment.
        No provision for any liability that may result upon adjudication has
        been made in the accompanying financial statements.

        c. Associates is a defendant in an action instituted in the Supreme
        Court of the State of New York, County of New York, entitled New York
        Skyline Inc. v. Empire State Building Company, Empire State Building
        Associates, Neil H. Kessner, Helmsley-Spear, Inc. and Stephen A. Tole.
        This lawsuit, which was brought by a tenant in the Building and was
        filed on December 23, 1997, seeks at least $205,000,000 in damages.
        In its complaint, plaintiff-tenant asserts thirteen causes of action
        (twelve of which are against Company) in connection with its leases
        and license agreements of space in the Building and alleges that it
        is entitled to, among other things, specific performance as to its
        alleged rights under its leases and licensing agreements with Company,
        a declaratory judgment as to the rights of the parties under the
        leases and licensing agreements, any monies allegedly due plaintiff
        under those agreements, as well as injunctive relief and additional
        money damages.  While the complaint includes Associates as a named
        defendant, it does not allege or identify any agreement between
        plaintiff and Associates or any other basis of liability on
        Associates' part to plaintiff.

        On or about February 5, 1998, plaintiff served an amended complaint
        which, among other things, added Kessner & Cyruli, f/n/a Nell H.
        Kessner & Associates, former landlord-tenant counsel for the Building,
        and Eileen Aluska, a former Helmsley-Spear, Inc. employee, as party
        defendants.  The amended complaint asserts eleven causes of action,
        similar to those asserted in the original complaint.

        Associates served an answer to plaintiff-tenant's complaint, denying
        all material allegations of liability and damage.  Associates is not
        a party to the leases and license agreements between plaintiff-tenant
        and Company.

        Counsel for Associates has not formed a professional conclusion that
        an adverse outcome is either probable or remote, although it notes
        that all causes of action asserted against Associates have already
        been dismissed as against Company and the Helmsley-Spear defendants.
        It is not possible at this time to predict the outcome or range of
        potential loss, if any, which might result from this action.
                          
                                  -26-  <PAGE>
                         EMPIRE STATE BUILDING ASSOCIATES

                   NOTES TO FINANCIAL STATEMENTS (Continued)






        8. Legal Fees and Related Party Transactions

	The accompanying statement of income reflects the accrual of legal
        expense of $188,104, consisting of $179,979 for advances by Wien &
        Malkin LLP for expenses of the Agents relating to the Studley suit
        for 1998 and $8,125 to Wien & Malkin LLP relating to an Agent
        succession program.  The accompanying balance sheet reflects an
        accrued liability of $1,460,341 through December 31, 1998, consisting
        of an accrued liability for reimbursement owing to Agents of $1,272,237
        at December 31, 1997 of their legal and accounting expenses relating
        to the Studley and Trump suits, plus the 1998 accrued expenses of
        $188,104.  Through December 31, 1998 legal and accounting expenses in
        connection with the Studley suit amounted to $1,140,044, of which
        $827,740 has been advanced by Wien & Malkin LLP, counsel (a related
        party), to third party professional firms and $312,304 represents
        accumulated professional time of Wien & Malkin LLP.  Counsel has
        advised that its records at December 31, 1998 also indicate $312,172
        in accumulated professional time related to the Trump suits. Substantial
        additional legal and accounting costs may be incurred in both suits.

	The determination of the allocable share of the net legal and accounting
        costs and disbursements accrued by Associates that are chargeable to
        Company involve complex issues of fact and law.  Therefore, although
        Associates may be entitled to indemnification from Company, because of
        uncertainties concerning these issues, amounts for professional fees to
        be reimbursed to Associates cannot be estimated, and consequently,
        have not been provided for in the accompanying financial statements.




        9. Concentration of Credit Risk

	Associates maintains cash balances in a bank, money market funds
        (Fidelity U.S. Treasury Income Portfolio) and a distribution account
        held by Wien & Malkin LLP.  The bank balance is insured by the Federal
        Deposit Insurance Corporation up to $100,000, and at December 31, 1998
        was completely insured.  The cash in the money market funds and the
        account held by Wien & Malkin LLP are not insured.  The funds held in
        the distribution account were paid to the participants on January 1,
        1999.

                                -27-    <PAGE>
 

        [LETTERHEARD OF
        MCGRATH, DOYLE & PHAIR]

        Empire State Building Company
        60 East 42nd Street
        New York, NY  10165

                We have audited the accompanying Comparative Combined Statement
        of Income of Empire State Building and Observatory for the years ended
        December 31, 1998 and 1997 for the purpose of determining "Net Operating
        Profit" and "Overage Rent" as those terms are defined in Section 2.05 of
        Agreement of Sublease dated December 27, 1961.  During the years ended
        December 31, 1998 and 1997, the entire building, with the exception of
        the Observatory, was operated by Empire State Building Company and the
        Observatory was operated by Empire State Building, Inc.  The Combined
        Statement of Income is the responsibility of the management of Empire
        State Building Company and Empire State Building, Inc.  Our
        responsibility is to express an opinion on the Combined Statement of
        Income based on our audit.

                We conducted our audit in accordance with generally accepted
        auditing standards. Those standards require that we plan and perform
        the audit to obtain reasonable assurance about whether the Combined
        Statement of Income is free of material misstatement.  An audit
        includes examining, on a test basis, evidence supporting the amounts
        and disclosures in the statement.  An audit also includes assessing the
        accounting principles used and significant estimates made by management,
        as well as evaluating the overall presentation of the Combined Statement
        of Income.  We believe that our audit provides a reasonable basis for
        our opinion.

                In our opinion, the accompanying Comparative Combined Statement
        of Income of Empire State Building and Observatory presents fairly, in
        all material respects, the Net Operating Profit and Overage Rent for
        the years ended December 31, 1998 and 1997, in conformity with Section
        2.05 of the aforementioned Agreement dated December 27, 1961.

                As discussed in Note 3 to the Combined Statement of Income, the
        Empire State Building Company and other related parties have been named
        as defendants in legal actions.  All defendants have denied all material
        allegations.  It is not possible at this time to predict the outcome or
        range of potential loss, if any, which might result from those actions.
        No provision for any loss has been made in the accompanying Combined
        Statement of Income.


        New York, NY
        March 17, 1999

                                        -28-<PAGE>


                    Empire State Building and Observatory
                  COMPARATIVE COMBINED STATEMENT OF INCOME

                                                                      Increase
                                                  1998       1997    (Decrease)
INCOME
 Rent, including electricity            $ 55,110,840  $ 53,800,622 $ 1,310,218
 Observatory admissions                   17,803,746    16,378,777   1,424,969
 Other observatory income                  1,228,170     1,194,070      34,100
 Antenna rent                              5,348,547     5,442,661     (94,114)
 Lease cancellation                           19,184       113,919     (94,735)
 Percentage rent                             676,098       625,929      50,169
 Net credit on water charges (Note 5)        366,094          -        366,094
 Other                                       739,511       879,686    (140,175)
 Total income                             81,292,190    78,435,664   2,856,526

OPERATING EXPENSES
 Rent                                      6,018,750     6,018,749           1
 Real estate taxes                        19,367,733    19,766,635    (398,902)
 Wages, contract cleaning and protection
    service                               12,386,259    11,808,525     577,734
 Electricity                               4,857,861     4,745,390     112,471
 Tenants' and building alterations,
    repairs and supplies                  11,157,243    12,528,746  (1,371,503
 Management fees and leasing commissions
 (No 1)                                    3,252,369     2,872,332     380,037
 Observatory:
  Wages                                    1,786,158     1,767,377      18,781
  Contracted  security                     2,212,386     2,139,784      72,602
  Advertising and public relations           379,065       228,608     150,457
  Payroll taxes and other labor cost         656,879       558,923      97,956
  Other taxes and expenses                   247,833       216,517      31,316
 Steam                                     1,205,017     1,455,313    (250,296)
 Professional fees (Note 2)                2,474,890     1,883,141     591,749
 Payroll taxes and other labor costs       2,980,013     3,265,122    (285,109)
 Insurance                                   540,241       725,396    (185,155)
 Water (Note 5)                                  -         959,828    (959,828)
 Rubbish removal                             399,546       463,205     (63,659)
 Advertising                                 339,632       331,726       7,906
 Telephone                                    84,702        69,572      15,130
 Fire alarm service                           63,618        18,955      44,663
 Directory service                             9,219         5,072       4,417
 New York State utility taxes (1987-1992)
  (Note 4)                                      -             -            -   
 Interest on NYS  utility tax (Note 4)       340,453       127,811     212,642
 Utility taxes (Note 4)                      968,729       261,128     707,601
 Paging and other intercommunication          86,578       108,499     (21,921)
 Dues                                         35,403        35,719        (316)
 Licenses and permits                          4,372         3,366       1,006
 Other expenses                              217,537       267,624     (50,087)
 Total expenses before overage rent       72,072,486    72,633,063    (560,577)

NET OPERATING PROFIT                    $  9,219,704  $  5,802,601 $ 3,417,103

OVERAGE RENT, 50% OF NET OPERATING PROFIT
 IN EXCESS OF $1,000,000                $  4,109,852  $  2,401,300 $ 1,708,552

                        (See note to combined statement of income)
                                  -29-                      <PAGE>

                                                                              

 
 
                Empire State Building and Observatory
                NOTES TO COMBINED STATEMENT OF INCOME

        NOTE
  1.	Management and leasing services were provided to Empire State Building 
        Company ("Company") by entities in which the Estate of Harry B.
        Helmsley, a partner in Company, had a controlling interest through
        September 24, 1997. Through May 26, 1997, purchasing services were
        provided through an entity in which the Estate of Harry B. Helmsley
        had a controlling interest.

  2.	Professional fees include payments to Wien & Malkin LLP.  A partner in
        Wien & Malkin LLP is a partner in Company.

  3.	Litigation

        (a)  On October 21, 1991, Julien J. Studley ("Studley"), the holder of a
        $20,000 original participation in Empire State Building Associates 
        ("Associates"), the master lessee of the Empire State Building, brought 
        suit against the Agents for Associates (Peter L. Malkin, Donald A. 
        Bettex and Alvin Silverman); Company; Harry B. Helmsley, a partner in 
        Company; and Wien, Malkin & Bettex, counsel to Associates. The suit 
        claimed that the defendants have engaged in breaches of fiduciary duty 
        and acts of self-dealing in relation to the Agents' solicitation of
        consents and authorizations of the Participants in Associates in
        September, 1991, and in relation to other unrelated acts of the Agents
        and the Sublessee.  The suit is styled as a class action, but the Court
        was not asked to grant class certification.  The suit seeks relief
        including an injunction and an accounting. In 1994, the action was
        dismissed against Company and Mr. Helmsley.  In 1995, the plaintiff
        amended the complaint to allege, amongst other things, the underpayment
        by Company of overage rent due to Associates. In June 1996, plaintiff
        applied for partial summary judgment. In September 1996, defendants
        applied for summary judgment and dismissal of the action in its
        entirety.  By order and decision dated July 14, 1997, the Court denied
        the plaintiff's motion for partial summary judgment, granted the
        defendants' motion for summary judgment, and dismissed the action.
        The Plaintiff filed an appeal with respect to the foregoing order.
        By decision and order entered April 2, 1998, the Appellate Division of
        the Supreme Court unanimously affirmed the order dismissing the action.
        The Plaintiff has applied for permission to appeal the Appellate
        Division's determination to the New York Court of Appeals,
        and that application has been denied by both the Appellate Division and 
        the Court of Appeals.  The Plaintiff has filed a new complaint, which 
        alleges claims similar to those asserted in the previously dismissed 
        complaint.  The defendants have applied for dismissal of the new 
        complaint based on the prior dismissal orders and on other grounds.  
        That application is pending and awaiting decision by the Court.  It is
        not possible at this time to predict the outcome or range of potential
        loss, if any, which results from this action.  No provision for any
        liability that may result upon adjudication has been made in the
        accompanying financial statements.
 
        (b)  In December 1994, Empire State Building Associates ("Associates") 
        received a notice of default ("Notice I") from Trump Empire State 
        Partners ("Trump"). The Trump default notice to Associates claims that 
        Associates is in violation of its master lease because of extensive work
        Company has undertaken as part of an improvement program that 
        commenced before Trump reportedly acquired its interest in the property 
        in 1994.  Trump's notice also complains that the building is in need of 
        repairs. 

        On February 14, 1995, Associates and Company filed an action in the 
        New York State Supreme Court against Trump for a declaratory 
        judgment that none of the matters set forth in the notice of default 
        constitutes a violation of the master lease or sublease, and that the 
        notice of default is without merit.  Associates' and Company's suit also
        seeks an injunction to prevent Trump from implementing the notice of 
        default.

        On March 24, 1995, the New York State Supreme Court, in the foregoing 
        action, granted Associates a preliminary injunction against Trump.  
        Trump, thereafter, served two additional default notices ("Notices II
        and III") for which the Court had granted additional injunctions against
        Trump.  
                                   -30-       <PAGE>
                      Empire State Building and Observatory
                     NOTES TO COMBINED STATEMENT OF INCOME

        NOTE 
  3.	Litigation (Continued)

        (b) (Continued)
	
        The injunctions prohibit Trump from acting on its notices of default to 
        Associates, at any time, pending the prosecution of claims by Associates
        and Company for a final judgment granting a permanent injunction and 
        other relief against the Trump defendants.  On April 8, 1996, the Court 
        granted Associates additional injunctions against Trump, which further 
        prohibit Trump from seeking to terminate Associate's Master Lease.  On 
        August 19, 1996, the Court denied a motion by Trump to set aside the 
        injunction granted in favor of Associates and against Trump on March 
        24, 1995.  The Court has directed the parties in the foregoing action to
        proceed with pretrial discovery.  Trump has appealed the Court's 
        injunction orders, and the Appellate Court has unanimously affirmed the 
        appealed orders.

        On February 15, 1995, Trump filed an action against Associates, 
        Company, Counsel, Harry B. Helmsley, Helmsley Spear, Inc. (the 
        management company of the Building engaged by Company), and the 
        Partners, in New York State Supreme Court, alleging that the notice of 
        default is valid and seeking damages and related relief based thereon.  
        On October 24, 1996, the Court dismissed all of Trump's claims in their 
        entirety as against Associates and all other defendants in the foregoing
        action.  Trump appealed this ruling and the Appellate Court unanimously 
        affirmed dismissal of Trump's claims.

        In May 1995, Associates and Company filed a separate legal action 
        against Trump and various affiliated persons for breach of the Master 
        Lease and Sublease and for disparagement of the property in violation of
        Associates' and Company's leasehold rights.  The action was amended 
        to include additional claims by Associates and Company seeking a 
        declaratory judgment that they may act as an owner of the Property for 
        purposes of making applications and related activities pursuant to the 
        New York City Building Code.  Trump moved to dismiss the claims 
        concerning the Building Code.  By decision and order of October 24, 
        1996,  the Court rejected Trump's motion and sustained Associates' and 
        Company's claims concerning the parties who may act as owner of the 
        Property under the Building Code.  The Court directed that the claims 
        should proceed to trial.  At the same time, the Court dismissed 
        Associates' and Company's claims against Trump and co-defendants for 
        money damages.  The Appellate Court has affirmed that portion of the 
        Court's order dismissing the claims for money damages.  

        On June 5, 1998, Associates and Company filed a motion for summary 
        judgment against Trump and various affiliates that they may act as owner
        of the Property in dealing with the New York City Department of 
        Buildings. 

        In a decision and order dated March 10, 1999, the court awarded partial 
        summary judgment to Associates and Company in the action, declaring 
        that Notices II and III were invalid and of no force and effect, and
        further declaring that there was no legal or factual basis for many of
        the defaults alleged in Notice I.  The court also stated that Trump
        appeared to concede that many of the remaining defaults alleged in
        Notice I had been corrected, and that Trump would be permitted to
        inspect the Building within 30 days of the date of the order to
        determine whether these claimed violations had in fact been corrected.
        Finally, the court directed Trump to notify plaintiffs, within 30 days
        of the completion of its inspection, as to which defaults it claims
        still exist, and the court granted plaintiffs permission to renew their
        motion for summary judgment with respect to any such remaining claims
        of default within 30 days of the receipt of Trump's notice.  Plaintiffs
        intend to challenge any such claims of default by Trump and, if
        appropriate, to renew their motion for summary judgment.

        In its March 10, 1999 decision and order, the Court also awarded 
        summary judgment to Associates in the Companion Action, declaring 
        that Associates is entitled to act as "owner" of the Building for
        purposes of dealing with the Buildings Department and enjoining Trump
        from interfering with such right.
                                        -31-<PAGE>

                        Empire State Building and Observatory
                       NOTES TO COMBINED STATEMENT OF INCOME

        NOTE 
  3.	Litigation (Continued)

        (b)  (Continued)  
        In connection with the Studley and Trump litigations, Associates may
        be entitled to reimbursement of its legal and accounting expenses from
        Company.  Through December 31, 1998, such legal and accounting 
        expenses in connection with the Studley suit have amounted to 
        $1,140,044, of which $827,740 has been advanced by Wien & Malkin 
        LLP, counsel (a related party), to third-party professional firms, and 
        $312,304 represents accumulated professional time of  Wien & Malkin 
        LLP.  In addition, counsel has advised that its records at December 31, 
        1998 indicate $312,172 in accumulated professional time and 
        disbursements related to the Trump suits.  Substantial additional legal 
        and accounting costs may be incurred in both cases.
 
        The determination of the allocable share of the net legal and accounting
        costs and disbursements chargeable to Company involve complex 
        issues of fact and law. Because of uncertainties concerning these 
        issues, an amount for professional fees payable by Company cannot be 
        estimated, and therefore, have not been provided for.  Resolutions 
        unfavorable to Company could result in material liabilities and charges 
        which have not been reflected in the accompanying financial statements. 

        (c)     Company is a defendant in an action instituted in the Supreme
        Court of the State of New York, County of New York, but transferred down
        to the New York City Civil Court, entitled Robert D. Gould P.C. v.
        Empire State Building Company, et al. This lawsuit, which is brought by
        a tenant in the building, seeks $5,000,000 in damages for an alleged
        breach of lease and tortious conduct.  The Supreme Court entered an
        order precluding plaintiff from proving damages by reason of its failure
        to serve an adequate bill of particulars. Plaintiff's motion to vacate
        the order of preclusion was denied, and its time to appeal from the
        order of preclusion expired. Because plaintiff is precluded from proving
        damages,  the action has been transferred to the New York City Civil 
        Court.  Plaintiff has taken no step to prosecute the case subsequent to 
        the transfer.  The case has been dormant since 1996. 

        (d)  Company is a defendant in an action pending in the United States 
        District Court for the  Southern District of New York, entitled R. Gene 
        Smith and Turbo Vision Limited Partnership vs. Neil H. Kessner, Richard 
        C. O'Conor, Neil H. Kessner and Associates, Steven M. Durels, The 
        Empire State Building Company and Stephen A. Tole.  This lawsuit, 
        which is brought by the principals of a tenant in the Empire State 
        Building, alleges various claims for damages against the six named 
        defendants in connection with plaintiffs' alleged construction and 
        operation of an entertainment facility in the building.  As against the 
        Company, plaintiffs allege fraudulent inducement in connection with 
        matters pertaining to the making of a lease agreement in connection with
        the foregoing entertainment facility, and to the construction and 
        operation of the foregoing entertainment facility; and breach of  the 
        covenant of quiet enjoyment contained in the lease, which was entered 
        into in connection with the foregoing entertainment facility. Plaintiffs
        allege that they expended funds and incurred future liabilities in 
        connection with the construction and operation of the foregoing 
        entertainment facility, and on each of their claims against the Company,
        plaintiffs allege damages in an amount not less than $5,000,000 and 
        punitive damages in an amount not less that $10,000,000 (together with 
        interest, attorney's fees, and the costs  and disbursements of the 
        action).
                                   -32-      <PAGE>

                  Empire State Building and Observatory
                  NOTES TO COMBINED STATEMENT OF INCOME

        NOTE 
  3.	Litigation (Continued)

        (d) (Continued)

        The Company has denied the material allegations of the complaint 
        against it and has asserted various affirmative defenses.  The Company 
        has also asserted a cross-claim against defendant Stephen A. Tole for 
        indemnification and/or contribution for the entire amount of any damages
        awarded in plaintiffs' favor against the Company, as well as a cross-
        claim against defendants Tole, Neil H. Kessner, Richard C. O'Conor, 
        Steven M. Durels and Neil H. Kessner and Associates, jointly and 
        severally, for contribution and/or indemnification for part or all of
        any such damages.  The Company has furthermore filed a third-party 
        complaint against Helmsley-Spear, Inc., as an agent of the Company 
        and the employer of defendant Tole, asserting claims for
        indemnification, contribution and/or respondeat superior for the
        entire amount, or part thereof, of any damages awarded in plaintiffs'
        favor against the Company.  The co-defendants and the third-party
        defendant have denied the material allegations of the cross-claims
        and third-party complaint.

        By a Stipulation and Order of Dismissal filed April 10, 1998, the
        Federal Court Action was dismissed, without prejudice, as against
        Company. (Because of that dismissal, certain cross-claims and a third-
        party complaint asserted by Company were also dismissed without
        prejudice.)  Accordingly, the Federal Court Action is no longer pending
        against Company. 

        On April 23, 1998, certain of the plaintiffs in the Federal Court Action
        (together with other parties) filed a new complaint in New York State 
        court against Company, which was principally the same as the complaint 
        originally filed in the Federal Court Action.  Plaintiffs never served
        that state court complaint on Company and have not prosecuted that
        action.

        In January 1999, Company was informed by plaintiffs counsel that one or 
        more of the plaintiffs intend to serve a complaint, presumably similar
        to the pleading in the prior actions, against Company. 

        The Company intends, and has begun, to defend the action vigorously.  
        The action is presently at a discovery stage, and counsel is not able to
        express an opinion as to the likely outcome or to estimate amounts or a 
        range of potential losses or gains.

        (e)     Company is a defendant in an action instituted in the Supreme
        Court of the State of New York, County of New York, entitled New York
        Skyline Inc. v. Empire State Building Company, Empire State Building 
        Associates, Neil H. Kessner, Helmsley-Spear, Inc. and Stephen A. Tole. 
        This lawsuit which is brought by a tenant in the building and 
        commenced on December 23, 1997 seeks at least $200,000 in 
        damages.  In its complaint, plaintiff-tenant asserts thirteen causes of 
        action (twelve of which are against the Company) in connection with its 
        leases and license agreements of space in the Building and alleges that 
        it is entitled to, among other things, specific performance as to its
        alleged rights under its leases and licensing agreements with the
        Company, a declaratory judgment as to the rights of the parties under
        the leases and licensing agreements as well as any monies allegedly
        due plaintiff under those agreements, as well as injunctive relief and
        additional money damages.

        On or about February 5, 1998, plaintiff served an amended complaint 
        which, among other things, added Kessner & Cyruli, f/n/a Neil H. 
        Kessner & Associates, former landlord-tenant counsel for the building, 
        and Eileen Aluska, a former Helmsley-Spear, Inc. employee and Peter L. 
        Malkin,  as party-defendants.  The amended complaint asserted eleven 
        causes of action against the Company, similar to those asserted in the 
        original complaint.
                                 -33-  <PAGE>

                        Empire State Building and Observatory
                        NOTES TO COMBINED STATEMENT OF INCOME

        NOTE 
  3.	Litigation (Continued)

        (e) (Continued)

        By order and decision dated April 3, 1998 (the "April 3, 1998 Order"),
        the Court granted plaintiff a Yellowstone injunction on the condition
        that plaintiff pay $878,000 in back rent to the Company and ordered
        that a hearing be held to determine the amount due on disputed rent and 
        license fees.  Plaintiff made timely payment of the $878,000 to the 
        Company.  The hearing to determine the amount due on disputed rent 
        and license fees has not yet been held.

        On March 16, 1998 the Company moved to dismiss the second, third, 
        fifth, sixth, eighth, ninth and eleventh causes of action with respect
        to the amended complaint.  By decision and order dated February 25,
        1999, the Court granted the Company's motion to dismiss the second,
        fifth, sixth, eighth, ninth and eleventh causes of action, and denied
        the Company's motion to dismiss the third cause of action.

        By order to show cause dated December 22, 1998, plaintiff moved for a 
        temporary restraining order and preliminary injunction preventing the 
        Company from seeking to enforce a Notice of Default that the Company 
        had served on plaintiff with respect to certain space leased to
        plaintiff under the lease dated as of March 1996 covering Rooms
        209-214, 233-250 and 340-346 in the Building.  The Company has
        opposed the motion and oral argument on the motion has not yet taken
        place.

        Counsel for Company has not formed a professional conclusion that in 
        the action an adverse outcome is either probable or remote.  It is not 
        possible at this time to predict the outcome or range of potential loss,
        if any, which results from this action.  No provision for any liability
        that may result upon adjudication has been made in the accompanying
        financial statements.  

        (f) Company is a defendant in an action instituted in the Supreme Court
        of the State of New York, County of New York, entitled Magnifique 
        Parfumes And Cosmetics, Inc. d/b/a Perfumania v. Empire State Building 
        Inc.

        This is an action commenced on or about October 15, 1998 against 
        Company (incorrectly named in the action as "Empire State Building, 
        Inc.").

        This lawsuit which is brought by a tenant in the building seeks at least
        $700,000 in damages.  In its complaint, plaintiff-tenant alleges that
        the Company breached its lease with plaintiff by, among other things, 
        charging plaintiff for electricity on a submetering basis at a rate
        which far exceeds the rate permissable under the lease.

	On or about February 2, 1999, the Company served an answer to the 
        complaint.  The answer denied the material allegations of the complaint 
        and asserted eight affirmative defenses.

	On or about February 22, 1999, the Company served an amended 
        answer and counterclaim.  The amended answer denied the material 
        allegations of the complaint and asserted nine affirmative defenses.

	The counterclaim against plaintiff and Perfumania, Inc. (as guarantor) 
        alleges that plaintiff breached certain obligations under the lease to
        pay certain rent, electricity and operating expense charges and owes the
        Company $37,312.11 in arrears under the lease.

	The Company intends to contest the case vigorously.
  	
                                 -34-  <PAGE>
                        Empire State Building and Observatory
                        NOTES TO COMBINED STATEMENT OF INCOME

        NOTE 
  4.	Liabilities 

        The State of New York has asserted utility tax deficiencies of
        $1,528,816 through December 31, 1992 in connection with water, steam and
        nonmetered electricity rent inclusion charges to tenants, plus estimated
        accrued interest of $797,713.

        The Supreme Court, New York County  granted summary judgment in favor 
        of the State, holding that the State utility tax applies to such rent
        inclusion  charges.  The ruling was affirmed by the Appellate Division.
        Company sought permission to appeal the Appellate Division's decision
        and order to the Court of Appeals.  The Court of Appeals denied
        Company's motion. In May, 1996, Company entered into a settlement
        agreement with the State.  Pursuant to the terms of the settlement
        agreement, Company agreed to pay the State $979,109, plus interest of
        approximately $605,000 through July 31, 1996.  The State has agreed to
        payment of the aforesaid liability over a period of four years,
        commencing August, 1996, in equal monthly installments of $40,000,
        including interest on the unpaid balance at the statutory rate.
        Installment payments to the State of $40,000 per month have been made by
        Company commencing on August 1, 1996. Company also is liable for New 
        York State Utility Tax for periods after December 31, 1992.  The state
        has asserted tax for the years 1993 through 1995, in the sum of $636,404
        plus interest of $249,521 through December 31, 1998.  Company is
        currently reviewing the amount of the asserted tax and will negotiate a
        payment schedule for the aforesaid liability when finally determined.

        The City of New York has asserted a utility tax deficiency in the amount
        of $277,125 against Company, through December 31, 1994, in connection
        with water, steam and non-metered electricity rent inclusion charges to
        tenants, plus accrued interest of approximately $233,390 through
        December 31, 1998.  Company is contesting the calculation of the City's
        proposed utility tax deficiency before the New York City Tax Appeals
        Tribunal. The final outcome of Company's appeal cannot presently be
        determined. It is anticipated that New York City will seek to impose
        liability on Company for additional New York City utility tax for
        periods after December 31, 1994. The amount of such additional tax
        has yet to be determined.

        Wien & Malkin LLP and Peter Malkin are engaged in a dispute with
        Helmsley Spear, Inc. concerning the future management, leasing and
        supervision of the Company's property.  In this connection, certain
        legal and professional fees and other expenses have been paid and
        incurred and additional costs are expected to be incurred.  The
        Company's allocable share of such costs, if any, is as yet undetermined.
        Accordingly, the Company has not provided for the expense and related
        liability with respect to such cost in these financial statements.

  5.	Net credit re water charges

        Prior to 1998, The City of New York had rendered estimated water charges
        for approximately  one and one-half years because it had not read the 
        various water meters.  During 1997, Company had received charges which 
        were in excess of previously rendered charges and Company then retained
        a water consultant.  The consultant determined that Company had been 
        overcharged in prior years; accordingly, the City of New York rendered 
        credits, attributable to prior years, which exceed the 1998 water
        expense.


                                    -35- <PAGE>
                                         


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Company's Balance Sheet as of March 31, 1999 and the Statement Of Income 
for the year ended March 31, 1999, and is qualified in its entirety by 
refenence to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         328,363 
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,908,097<F1>
<PP&E>                                      39,000,000
<DEPRECIATION>                              36,133,543
<TOTAL-ASSETS>                               5,774,554    
<CURRENT-LIABILITIES>                        1,452,216
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   4,322,338    
<TOTAL-LIABILITY-AND-EQUITY>                 5,774,554
<SALES>                                      1,504,687<F2>
<TOTAL-REVENUES>                             1,551,845<F3>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               584,471<F4>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                967,374
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            967,374
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   967,374
<EPS-PRIMARY>                                   293.14<F5>
<EPS-DILUTED>                                   293.14<F5>
<FN>
<F1>Includes prepaid rent
<F2>Rental income
<F3>Includes dividend income
<F4>Leasehold rent, supervisory fees, legal fees and amortization of
    leasehold
<F5>Earnings per $10,000 participation unit, based on 3,300 participation 
    units outstanding during the year
                                -36-<PAGE>
  


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission