ENERGY CORP OF AMERICA
U-3A-2, 1998-02-26
CRUDE PETROLEUM & NATURAL GAS
Previous: EMERSON ELECTRIC CO, S-8, 1998-02-26
Next: ENERGY CORP OF AMERICA, U-3A-2, 1998-02-26



                                                                 File No. 69-407



                       SECURITIES AND EXCHANGE COMMISSION

                                Washington, D.C.


                                   FORM U-3A-2

     STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER RULE U-3A-2 FROM
        THE PROVISIONS OF THE PUBLIC UTILITY HOLDING COMPANY ACT OF 1935

                      To Be Filed Annually Prior to March 1

                          ENERGY CORPORATION OF AMERICA
 ................................................................................
                                (Name of Company)

hereby files with the  Securities and Exchange  Commission,  pursuant to Rule 2,
its statement claiming exemption as a holding company from the provisions of the
Public  Utility   Holding  Company  Act  of  1935,  and  submits  the  following
information:

     1. Name, State of organization, location and nature of business of claimant
and every subsidiary thereof,  other than any exempt wholesale generator ("EWG")
or foreign  utility  company in which claimant  directly or indirectly  holds an
interest.

        Claimant:

        Energy Corporation of America
        4643 South Ulster Street, Suite 1100
        Denver, Colorado 80237

         The Claimant is a privately held West Virginia corporation engaged in
     operating a natural gas distribution system in the Mid-Atlantic area and
     oil and gas operations in the Rocky Mountain and Appalachian Basins. The
     Claimant also is engaged in the exploration of oil and natural gas in other
     parts of the United States and New Zealand. The stockholders of Claimant
     are as follows: John Mork and Julie Mork (as joint tenants with right of
     survivorship), Julie Mork, F. H. McCullough, III and Kathy L. McCullough
     (as joint tenants with right of survivorship), J. Michael


                                       1

<PAGE>


     Forbes (Trustee for Alison P. Mork), J. Michael Forbes (Trustee for Kyle M.
     Mork), A. C. Nielsen,  Jr., L. B. Curtis and Rose A. Curtis (Co-Trustees of
     the Curtis Family Revocable Trust), K. W. Brill, Joseph E. Casabona, Thomas
     R. Goodwin,  H. Laban White,  Richard E.  Heffelfinger,  J. Michael Forbes,
     Donald C. Supcoe,  Pamela Gates,  J. J. Dorgan,  ECA  Foundation,  Peter H.
     Coors, David L. Curtis, Leslie McCullough Trust, Meredith McCullough Trust,
     Kristin McCullough Trust and Katherine F. McCullough Trust.

        Subsidiaries of the Claimant:

        A.   Eastern Systems Corporation
             414 Summers Street
             Charleston, West Virginia 25301

        Eastern Systems Corporation ("ESC") is a West Virginia corporation and a
     wholly  owned  subsidiary  of  Claimant.  It is  the  holding  company  for
     Mountaineer Gas Company.

             i.  Mountaineer Gas Company
                 414 Summers Street
                 Charleston, West Virginia 25301

             Mountaineer  Gas   Company   ("Mountaineer")  is  a  West  Virginia
        corporation, wholly owned by ESC, engaged in the distribution of natural
        gas in the  State of West  Virginia  through a 3,600  mile  distribution
        system,  principally  in Charleston,  Beckley,  Huntington and Wheeling,
        West Virginia. Mountaineer is a public gas utility.

                 1.  Mountaineer Gas Services, Inc.
                     414 Summers Street
                     Charleston, West Virginia 25301

                     Mountaineer   Gas   Services,   Inc.  is  a  West  Virginia
             corporation,  wholly  owned by  Mountaineer,  engaged  primarily in
             producing and marketing natural gas to Mountaineer.



                                       2

<PAGE>



                 2.  Mapcom Systems, Inc.
                     7345 Whitepine Road
                     Richmond, Virginia 23237

                     Mapcom  Systems,  Inc.  is a Virginia  corporation,  wholly
             owned by  Mountaineer,  engaged  in  automated  mapping  facilities
             management and geographic  information systems software development
             and services.

        B.   Eastern American Energy Corporation
             501 56th Street
             Charleston, West Virginia 25304

        Eastern  American  Energy  Corporation  ("Eastern  American")  is a West
     Virginia  corporation,  wholly owned by Claimant,  primarily engaged in the
     exploration,  development,  production,  transportation  and  marketing  of
     natural gas primarily within the Appalachian  Basin States of West Virginia
     and  Pennsylvania.  Eastern  American  also has  properties  in  Tennessee,
     Virginia, Ohio, Illinois and New York.

             i.      Natural Gas Transportation Company
                     501 56th Street
                     Charleston, West Virginia 25304

                     Natural  Gas  Transportation  Company  ("NGT")  is  a  West
             Virginia  corporation  and is a wholly owned  subsidiary of Eastern
             American.  NGT builds compressed  natural gas stations and provides
             compressed natural gas as an alternative motor vehicle fuel.

             ii.     Eastern Marketing Corporation
                     501 56th Street
                     Charleston, West Virginia 25304

              Eastern Marketing Corporation is a West Virginia corporation and a
        wholly  owned  subsidiary  of  Eastern   American.   Eastern   Marketing
        Corporation  markets the  majority of Eastern  American's  natural  gas.
        Eastern  Marketing  Corporation  also buys,  sells and  markets gas from
        other third party producers,  marketers and end users through the United
        States.



                                       3

<PAGE>



             iii.    Eastern  Capital  Corporation  
                     501 56th Street  
                     Charleston, West Virginia 25304

              Eastern Capital Corporation is a West Virginia corporation, wholly
        owned  by  Eastern  American,  which  was  incorporated  in 1992 for the
        purpose of encouraging  and assisting in the creation,  development  and
        expansion of West Virginia business by making available venture capital.

            iv.      Eastern Pipeline Corporation
                     501 56th Street
                     Charleston, West Virginia 25304

              Eastern  Pipeline  Corporation  is a  West  Virginia  corporation,
        wholly owned by Eastern  American,  which owns two gathering  systems in
        West  Virginia.  The largest of these  systems is the  Eastern  Pipeline
        System which consists of approximately  seventy-five (75) miles of eight
        (8) inch pipeline and three hundred (300) miles of gathering system.

            v.       Eastern Exploration Corporation
                     501 56th Street
                     Charleston, West Virginia 25304

              Eastern  Exploration  Corporation is a West Virginia  corporation,
        wholly owned by Eastern American,  which was incorporated primarily as a
        non-recourse-financing  vehicle for its annual  drilling  programs.  The
        majority  of the assets of  Eastern  Exploration  Corporation  have been
        conveyed to Eastern American;  however,  Eastern Exploration Corporation
        still owns an  interest  in  approximately  forty-six  (46) wells in the
        state of West Virginia.

            vi.      Allegheny & Western Energy Corporation
                     501 56th Street
                     Charleston, West Virginia 25304

              Allegheny & Western  Energy  Corporation  ("Allegheny")  is a West
        Virginia  corporation,  wholly  owned  by  Eastern  American,  primarily
        engaged  in the  operation  and  management  of oil  and  gas  producing
        properties  located in the  Appalachian  Basin  state of West  Virginia.
        Allegheny owns interests in these properties  either directly or through
        joint ventures or partnerships with third parties.



                                       4

<PAGE>



        Allegheny  provides all necessary  operating services either through its
        employees and equipment or through  subcontractors  and arranges for the
        sale of oil and gas produced therefrom.

                     1.   Gas Access Systems, Inc.
                          501 56th Street
                          Charleston, West Virginia 25304

                     Gas Access  Systems,  Inc. is a West  Virginia  corporation
              wholly owned by Allegheny, engaged in the marketing of natural gas
              directly to end-users primarily in the State of West Virginia.

        C.    Westech Energy Corporation
              4643 South Ulster Street Suite 1190
              Denver, Colorado 80237

        Westech Energy Corporation,  a Colorado corporation that is wholly owned
     by Claimant, is an oil and gas exploration and development company.

         D.   Westech Energy New Zealand Limited
              4643 South Ulster Street Suite 1190
              Denver, Colorado 80237

        Westech Energy New Zealand Limited  ("WENZL") was  incorporated in June,
     1995 under the laws of New Zealand under the name of Energy  Corporation of
     New Zealand Limited and is wholly owned by the Claimant. Energy Corporation
     of New  Zealand  Limited  changed  its name to Westech  Energy New  Zealand
     Limited on February  19,  1996.  WENZL  holds a 50 percent  interest in one
     petroleum  prospecting  license  and three  petroleum  exploration  permits
     covering acreage located in the North Island, New Zealand.

        E.    Westside Acquisition Corporation
              4643 South Ulster Street Suite 1100
              Denver, Colorado 80237

        Westside Acquisition Corporation is a Colorado corporation, wholly owned
     by  Claimant,  whose  primary  asset is an interest in a limited  liability
     corporation  that has  certain  oil  producing  properties  (located in Los
     Angeles County, California).


                                        5

<PAGE>




     2. A brief  description  of the  properties  of  claimant  and  each of its
subsidiary public utility companies used for the generation,  transmission,  and
distribution of electric  energy for sale, or for the production,  transmission,
and  distribution  of natural or  manufactured  gas,  indicating the location of
principal   generating  plants,   transmission  lines,   producing  fields,  gas
manufacturing  plants, and electric and gas distribution  facilities,  including
all such  properties  which  are  outside  the state in which  claimant  and its
subsidiaries  are organized and all  transmission  or pipelines which deliver or
receive electric energy or gas at the borders of such state.

              Oil and gas producing facilities at Mountaineer Gas Services, Inc.
        are located in  Kanawha,  Cabell and Jackson  Counties,  West  Virginia.
        These  facilities  include wellhead  equipment,  gas gathering lines and
        associated equipment and compression equipment.

              The gas  distribution  facilities  of  Mountaineer  cover the main
        population centers of the state of West Virginia and includes pipelines,
        regulators,  meters and other  equipment  needed for  distribution.  Gas
        purchased  from  suppliers  is  received  from   interstate   pipelines,
        including  Columbia  Gas  Transmission  Corporation  and  Tennessee  Gas
        Pipeline, and other sources at points within the State of West Virginia.
        Suppliers include Equitable  Resources  Marketing  Company,  Coastal Gas
        Marketing, Texaco Gas Marketing, Cabot Oil & Gas Corporation,  Noble Gas
        Marketing,  Valero Gas  Marketing,  Eastern  Marketing  Corporation  and
        Eastern American Energy Corporation.


3. The following information for the last calendar year with respect to claimant
and each of its subsidiary public utility companies:

        (a) Number of kwh of electric energy sold (at retail or wholesale),  and
     Mcf. of natural and manufactured gas distributed at retail.

                         64,560,827 Mcf of natural gas.

        (b) Number of kwh of electric energy and Mcf. of natural or manufactured
     gas  distributed  at retail outside the State in which each such company is
     organized.

                                      None





                                       6

<PAGE>


        (c) Number of kwh of electric energy and Mcf. of natural or manufactured
     gas sold at  wholesale  outside  the State in which  each such  company  is
     organized, or at the State line.

                                      None

        (d) Number of kwh of electric energy and Mcf. of natural or manufactured
     gas purchased  outside the State in which each such company is organized or
     at the State line.

                         27,743,438 Mcf of natural gas.


     4. The  following  information  for the  reporting  period with  respect to
claimant  and each  interest  it holds  directly  or  indirectly  in an EWG or a
foreign utility company, stating monetary amounts in United States dollars:

        (a) Name,  location,  business address and description of the facilities
     used by the EWG or foreign utility company for the generation, transmission
     and  distribution  of electric  energy for sale or for the  distribution at
     retail of natural or manufactured gas.

                                 Not applicable.

        (b) Name of each  system  company  that holds an interest in such EWG or
     foreign utility company; and description of the interest held.

                                 Not applicable.

        (c) Type and amount of capital invested,  directly or indirectly, by the
     holding company claiming exemption; any direct or indirect guarantee of the
     security  of the EWG or  foreign  utility  company by the  holding  company
     claiming  exemption;  and any debt or other financial  obligation for which
     there is recourse,  directly or indirectly, to the holding company claiming
     exemption or another system company,  other than the EWG or foreign utility
     company.

                                 Not applicable.

        (d)  Capitalization  and earnings of the EWG or foreign  utility company
     during the reporting period.

                                 Not applicable.



                                       7

<PAGE>



        (e) Identify any service, sales or construction  contract(s) between the
     EWG or foreign  utility  company and a system  company,  and  describe  the
     services  to be  rendered  or goods  sold and fees or  revenues  under such
     agreement(s).

                                 Not applicable.




















                                       8

<PAGE>

                                    EXHIBIT A

     A  consolidating  statement  of income and surplus of the  Claimant and its
subsidiary  companies for the last calendar year,  together with a consolidating
balance sheet of Claimant and its  subsidiary  companies as of the close of such
calendar year is attached hereto as Exhibit A.


                                    EXHIBIT B

     A Financial Data Schedule is attached hereto as Exhibit B.


                                    EXHIBIT C

                                 Not applicable.


















                                       9

<PAGE>



     The  above-named  Claimant has caused this statement to be duly executed on
its behalf by its authorized officer on this 26th day of February, 1998.


                                   ENERGY CORPORATION OF AMERICA
                                   -----------------------------
                                        (Name of claimant)



                                   By:    /s/ John Mork
                                      --------------------------
                                   Name:  John Mork
                                   Title: President, Chief Executive Officer



CORPORATE SEAL

Attest:


   /s/ Pamela T. Gates
- ---------------------------------
Name:  Pamela T. Gates
Title: Secretary



Name, title and address of officer to whom notices and correspondence concerning
this statement should be addressed:

John Mork
Energy Corporation of America
4643 South Ulster Street, Suite 1100
Denver, Colorado   80237






                                       10

<PAGE>
EXHIBIT A

<TABLE>
<CAPTION>
                                           ENERGY CORPORATION OF AMERICA
                                            CONSOLIDATING BALANCE SHEETS
                                              AS OF DECEMBER 31, 1997
                                                     UNAUDITED

<S>                    <C>           <C>           <C>          <C>          <C>        <C>           <C>            <C>            

                            ECA           EAEC         WESTECH        WENZL      WAC         ESC         TOTAL          ELIM        
                            ---           ----         -------        -----      ---         ---         -----          ----        
    ASSETS
    ------
Cash                   $ 10,795,499  $  2,918,699  $   411,957  $   391,273  $  32,476  $  1,596,010  $ 16,145,914                  
Accounts Receivable         377,130    17,424,056      263,298      314,198     28,894    35,041,868    53,449,444                  
Due from affiliates      21,394,961    (2,295,718) (19,478,606)  (3,031,083)  (773,099)    4,183,545           -                    
Inventory                        -        160,311                                         17,894,404    18,054,715                  
Income tax receivable    (5,702,764)      764,405                                          5,132,376       194,017                  
Deferred income tax      (2,807,000)    1,440,072       29,816                             4,949,642     3,612,530                  
Prepaid and other           268,223       458,417       58,197                             3,433,605     4,218,442                  
                       -------------------------------------------------------------------------------------------------------------
 Total current assets    24,326,049    20,870,242  (18,715,338)  (2,325,612)  (711,729)   72,231,450    95,675,062           -      
                       -------------------------------------------------------------------------------------------------------------

Oil and gas 
  properties                 10,000   188,820,621    9,604,018      214,484                7,650,443   206,299,566                  
Utility & 
  transmission plant             -                                                       166,642,160   166,642,160                  
Other property            1,214,902    24,096,937      255,825       25,000                1,397,294    26,989,958                  
Pipelines                        -     17,215,772                                                       17,215,772                  
                       -------------------------------------------------------------------------------------------------------------
                          1,224,902   230,133,330    9,859,843      239,484       -      175,689,897   417,147,456                  
Accumulated 
  depreciation              (77,814)  (79,212,270)    (141,498)     (11,805)             (19,213,653)  (98,657,040)                 
                       -------------------------------------------------------------------------------------------------------------
                          1,147,088   150,921,060    9,718,345      227,679       -      156,476,244   318,490,416                  
                       -------------------------------------------------------------------------------------------------------------

Investment in 
  affiliate             185,530,312                                                                    185,530,312    (185,530,312) 
Deferred financing 
  costs                   7,119,253                                                        2,848,825     9,968,078                  
Notes receivable                -       1,908,179    2,466,082                1,500,000                  5,874,261                  
Notes receivable-    
  related party              25,000     1,210,741                                                        1,235,741                  
Deferred utility 
  charges                        -                                                         17,770,842   17,770,842                  
Deferred income taxes    (7,119,677)    7,119,677                                                               -                   
Other long-term 
  assets                     91,965     3,887,803       73,128        5,514     131,449                  4,189,859                  
                       -------------------------------------------------------------------------------------------------------------
  Total other assets    185,646,854    14,126,400    2,539,210        5,514   1,631,449    20,619,667  224,569,094    (185,530,312) 
                       -------------------------------------------------------------------------------------------------------------

TOTAL ASSETS           $211,119,990  $185,917,702  $(6,457,783) $(2,092,419) $  919,720  $249,327,361 $638,734,571   $(185,530,312) 
                       =============================================================================================================
</TABLE>

<PAGE>

                          ENERGY CORPORATION OF AMERICA
                          CONSOLIDATING BALANCE SHEETS
                             AS OF DECEMBER 31, 1997
                                    UNAUDITED


                       
                          Consolidated
                       -----------------
    ASSETS             
    ------             
Cash                     $ 16,145,914    
Accounts Receivable        53,449,444    
Due from affiliates               -      
Inventory                  18,054,715    
Income tax receivable         194,017    
Deferred income tax         3,612,530    
Prepaid and other           4,218,442    
                       ----------------- 
 Total current assets      95,675,062    
                       ----------------- 
                                         
Oil and gas                              
  properties              206,299,566    
Utility &                                
  transmission plant      166,642,160    
Other property             26,989,958    
Pipelines                  17,215,772    
                       ----------------- 
                          417,147,456    
Accumulated                              
  depreciation            (98,657,040)   
                       ----------------- 
                          318,490,416    
                       ----------------- 
                                         
Investment in                            
  affiliate                       -      
Deferred financing                       
  costs                     9,968,078    
Notes receivable            5,874,261    
Notes receivable-                        
  related party             1,235,741    
Deferred utility                         
  charges                  17,770,842    
Deferred income taxes               -    
Other long-term                          
  assets                    4,189,859    
                       ----------------- 
  Total other assets        39,038,781   
                       ----------------- 
                                         
TOTAL ASSETS             $ 453,204,259   
                       ==================



<PAGE>


<TABLE>
<CAPTION>
                                                    ENERGY CORPORATION OF AMERICA
                                                     CONSOLIDATING BALANCE SHEETS
                                                       AS OF DECEMBER 31, 1997
                                                              UNAUDITED

<S>                    <C>           <C>           <C>           <C>          <C>          <C>           <C>          <C>         

                            ECA           EAEC        WESTECH        WENZL      WAC         ESC          TOTAL        ELIM          
                            ---           ----        -------        -----      ---         ---          -----        ----          

LIABILITIES & EQUITY                                                                                                                
Accounts Payable       $  2,851,240  $ 13,232,093  $   918,439   $   94,456   $   30,000   $ 16,058,203  $ 33,184,431               
Current maturities - 
  L/T debt                                 52,972                                                              52,972               
Short-term borrowings                                                                        43,086,000    43,086,000               
Funds held for 
  future distrib.                       6,479,564        7,756                                              6,487,320               
Income taxes payable     (1,295,634)   (1,704,855)  (1,169,989)                4,170,478                            -               
Accrued taxes payable         2,646     5,120,868       15,431                                4,359,911     9,498,856               
Overrecovered gas 
  costs                                                                                       8,171,886     8,171,886               
Other current 
  liabilities                                          (69,961)                               8,098,202     8,028,241               
                       -------------------------------------------------------------------------------------------------------------
  Total current 
    liabilities           1,558,252    23,180,642     (298,324)      94,456    4,200,478     79,774,202   108,509,706               
                       -------------------------------------------------------------------------------------------------------------
                                                                                                                                    
Long-term debt, 
  less current          200,000,000        68,034                                            60,000,000   260,068,034               
Deferred revenue                       17,305,740                                                          17,305,740               
Deferred income 
  taxes                 (13,538,579)   18,265,067     (690,617)                1,821,173     23,140,943    28,997,987               
Other long-term 
  liability                             1,212,855                                            12,485,391    13,698,246               
                       -------------------------------------------------------------------------------------------------------------
  Total long-term 
    liabilities         186,461,421    36,851,696     (690,617)           -    1,821,173     95,626,334   320,070,007               
                       -------------------------------------------------------------------------------------------------------------
                                                                                                                                    
  Total liabilities     188,019,673    60,032,338     (988,941)      94,456    6,021,651    175,400,536   428,579,713               
                                                                                                                                    
Minority Interest                 -             -            -            -            -              -             -     1,677,192 
                                                                                                                                    
Stockholders' equity     23,100,317   125,885,364   (5,468,842)  (2,186,875)  (5,101,931)    73,926,825   210,154,858  (187,207,504)
                                                                                                                                    
                       -------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES 
  AND EQUITY           $211,119,990  $185,917,702  $(6,457,783)  $(2,092,419) $  919,720   $249,327,361  $638,734,571 $(185,530,312)
                       =============================================================================================================

</TABLE>



<PAGE>

                       CONSOLIDATED
                       ------------
                                    
LIABILITIES & EQUITY                
Accounts Payable       $ 33,184,431 
Current maturities -                
  L/T debt                   52,972 
Short-term borrowings    43,086,000 
Funds held for                      
  future distrib.         6,487,320 
Income taxes payable              - 
Accrued taxes payable     9,498,856 
Overrecovered gas                   
  costs                   8,171,886 
Other current                       
  liabilities             8,028,241 
                       -------------
  Total current                     
    liabilities         108,509,706 
                       -------------
                                    
Long-term debt,                     
  less current          260,068,034 
Deferred revenue         17,305,740 
Deferred income                     
  taxes                  28,997,987 
Other long-term                     
  liability              13,698,246 
                       -------------
  Total long-term                   
    liabilities         320,070,007 
                       -------------
                                    
  Total liabilities     428,579,713 
                                    
Minority Interest         1,677,192 
                                    
Stockholders' equity     22,947,354 
                                    
                       -------------
TOTAL LIABILITIES                   
  AND EQUITY            $453,204,259
                       =============



<PAGE>

<TABLE>
<CAPTION>


                                                 ENERGY CORPORATION OF AMERICA
                                                  CONSOLIDATING BALANCE SHEETS
                                                    AS OF DECEMBER 31, 1997
                                                           UNAUDITED

<S>                    <C>           <C>           <C>          <C>          <C>         <C>           <C>            <C>           

                            ECA           EAEC         WESTECH        WENZL      WAC         ESC         TOTAL          ELIM        
                            ---           ----         -------        -----      ---         ---         -----          ----        
REVENUES:
- ---------
Utility gas sales & 
  transportation       $          -  $          -  $    47,981  $        -   $           $173,396,655  $173,444,636
Gas marketing & 
  pipeline sales                      144,953,861            -           -             -            -   144,953,861            -    
Oil & gas sales                        21,766,056      174,175           -     2,609,848    3,782,580    28,332,659            -    
Well operations & 
  service                         -     6,379,232      392,382           -             -    7,616,688    14,388,302            -    
Other revenues           (3,098,289)      935,526            -           -      (164,599)     646,614    (1,680,748)   3,098,289    
                       -------------------------------------------------------------------------------------------------------------
Total revenues           (3,098,289)  174,034,675      614,538           -     2,445,249  185,442,537   359,438,710    3,098,289    
                       -------------------------------------------------------------------------------------------------------------

COSTS AND EXPENSES:
- -------------------
Utility gas purchased             -             -            -           -             -   93,438,142     93,438,142           -    
Gas marketing & 
  pipeline cost                   -   142,969,542            -           -             -            -    142,969,542           -    
Field & lease 
  operational                     -     8,481,841      198,397     250,624     1,127,785    8,019,918     18,078,565           -    
Utility operations & 
  maintenance                     -             -            -           -             -   21,531,097     21,531,097           -    
General and 
  administrative          3,057,112     4,665,041      804,925     124,545       189,393   15,560,044     24,401,060    (720,000)   
Taxes other than 
  income                     14,323     1,742,087       19,476           -        81,276   14,795,687     16,652,849           -    
Depletion, depr., 
  amortiz.-O&G                    -     7,520,598       38,521           -       218,229            -      7,777,348           -    
Depletion, depr., 
  amortiz.-Other             49,999     2,722,689       37,709      10,522       112,548    8,253,373     11,186,840           -    
Impairment & 
  exploratory costs               -     4,975,938    5,014,385   1,506,218             -            -     11,496,541           -    
                       -------------------------------------------------------------------------------------------------------------
Total operating 
  expenses                3,121,434   173,077,736    6,133,413   1,891,910     1,729,231  161,598,261    347,531,985    (720,000)   
                       -------------------------------------------------------------------------------------------------------------

INCOME FROM 
  OPERATIONS             (6,219,723)      956,939   (5,498,875) (1,891,910)      716,018   23,844,276     11,906,725   3,818,289    


OTHER (INCOME) EXPENSE:
- -----------------------
Interest                 12,142,517     8,906,917            -        (489)      374,556   16,168,233     37,591,734           -    
Gain on sale of 
  property                        -      (197,104)    (260,302)     (4,155)   (7,767,815)           -     (8,229,376)          -    
Other (income) 
  expense                  (861,245)   (3,076,351)       6,150     (28,807)      (83,975)      43,216     (4,001,012)          -    
                       -------------------------------------------------------------------------------------------------------------
INCOME BEFORE INC. 
  TAXES & MIN. INT.     (17,500,995)   (4,676,523)  (5,244,723) (1,858,458)    8,193,252    7,632,827    (13,454,620)  3,818,289    

Provision for 
  income taxes           (6,651,508)   (2,218,028)  (1,649,322)          -     4,830,766    2,121,803     (3,566,289)          -    
Minority Interest                 -             -            -           -        95,006            -         95,006    (122,926)   
                       -------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS)      $(10,849,487)  $(2,458,495) $(3,595,401) (1,858,458)   $3,267,480 $  5,511,024   $ (9,983,337)  $3,941,215   
                       =============================================================================================================
</TABLE>

<PAGE>

                       CONSOLIDATED  
                       ------------  
REVENUES:                            
- ---------                            
Utility gas sales &     173,444,636  
  transportation                     
Gas marketing &                      
  pipeline sales        144,953,861  
Oil & gas sales          28,332,659  
Well operations &                    
  service                14,388,302  
Other revenues            1,417,541  
                       ------------- 
Total revenues          362,536,999  
                       ------------- 
                                     
COSTS AND EXPENSES:                  
- -------------------                  
Utility gas purchased    93,438,142  
Gas marketing &                      
  pipeline cost         142,969,542  
Field & lease                        
  operational            18,078,565  
Utility operations &                 
  maintenance            21,531,097  
General and                          
  administrative         23,681,060  
Taxes other than                     
  income                 16,652,849  
Depletion, depr.,                    
  amortiz.-O&G            7,777,348  
Depletion, depr.,                    
  amortiz.-Other         11,186,840  
Impairment &                         
  exploratory costs      11,496,541  
                       ------------- 
Total operating                      
  expenses              346,811,985  
                       ------------- 
                                     
INCOME FROM                          
  OPERATIONS             15,725,014  
                                     
                                     
OTHER (INCOME) EXPENSE:              
- -----------------------              
Interest                 37,591,734  
Gain on sale of                      
  property               (8,229,376) 
Other (income)                       
  expense                (4,001,012) 
                       ------------- 
INCOME BEFORE INC.                   
  TAXES & MIN. INT.      (9,636,331) 
                                     
Provision for                        
  income taxes           (3,566,289) 
Minority Interest           (27,920) 
                       ------------- 
NET INCOME (LOSS)        (6,042,122) 
                       ============= 


<PAGE>



                      EXHIBIT B


FINANCIAL DATA SCHEDULE




Period-Type                             Year
Fiscal-Year-End                         Jun-30-1998
Period-Start                            Jan-01-1997
Period-End                              Dec-31-1997
Book-Value                              Per-Book
Total-Assets                            453,204,258
Total-Operating-Revenue                 362,536,999
Net-Income                              (6,042,122)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission