<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1997.
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _______
Commission file number: 333-29001-01
ENERGY CORPORATION OF AMERICA
(Exact name of registrant as specified in its charter)
WEST VIRGINIA 84-1235822
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
4643 SOUTH ULSTER STREET, SUITE 1100
DENVER, COLORADO 80237
(Address of principal executive offices and zip code)
(303) 694-2667
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.
Yes X* No
--- ---
* The Registrant became subject to the reporting requirements of Section 13 of
the Securities Exchange Act of 1934 on August 13, 1997.
The number of shares of the Registrant's common stock, par value $1.00 per
share, outstanding at December 31, 1997 was 667,235 shares.
<PAGE> 2
ENERGY CORPORATION OF AMERICA
TABLE OF CONTENTS
<TABLE>
<CAPTION>
PAGES
-----
<S> <C> <C>
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Balance Sheets
December 31, 1997 (unaudited) and June 30, 1997............................................3
Unaudited Condensed Consolidated Statements of Operations
For the six months and three months ended December 31, 1997 and 1996.......................5
Unaudited Condensed Consolidated Statements of Cash Flows
For the six months ended December 31, 1997 and 1996........................................6
Notes to Unaudited Condensed Consolidated Financial Statements..................................7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operation.........................................................9
PART II OTHER INFORMATION
Item 1. Legal Proceedings...............................................................................13
Item 2. Changes In Securities...........................................................................13
Item 3. Defaults Upon Senior Securities.................................................................13
Item 4. Submission of Matters to a Vote of Security Holders.............................................13
Item 5. Other Information...............................................................................13
Item 6. Exhibits and Reports on Form 8-K................................................................13
Signatures..............................................................................................14
Exhibit Index...........................................................................................15
</TABLE>
-2-
<PAGE> 3
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ENERGY CORPORATION OF AMERICA AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
DECEMBER 31, JUNE 30,
1997 1997
(UNAUDITED) *
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 16,146 $ 20,814
Accounts receivable, net of allowance for doubtful accounts of
$828 and $1,660, respectively 53,449 37,923
Gas in storage, at average cost 18,055 12,810
Prepaid and other current assets 8,025 8,646
-------- --------
Total current assets 95,675 80,193
-------- --------
Property, plant and equipment, net of accumulated depreciation
depletion and amortization of $98,657 and $89,491, respectively 318,490 313,971
-------- --------
OTHER ASSETS:
Deferred financing costs, net of accumulated amortization of
$951 and $452, respectively 9,968 9,956
Deferred utility charges 17,771 18,259
Other 11,300 12,378
-------- --------
Total other assets 39,039 40,593
-------- --------
TOTAL $453,204 $434,757
-------- --------
</TABLE>
* Condensed from audited financial statements.
The accompanying notes are an integral part of these condensed financial
statements.
-3-
<PAGE> 4
ENERGY CORPORATION OF AMERICA AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
DECEMBER 31, JUNE 30,
1997 1997
(UNAUDITED) *
<S> <C> <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued expenses $ 33,184 $ 31,046
Short-term debt 43,086 15,724
Accrued taxes payable 9,499 7,774
Overrecovered gas costs 8,172 9,650
Other current liabilities 14,569 15,469
--------- ---------
Total current liabilities 108,510 79,663
LONG-TERM OBLIGATIONS, LESS CURRENT PORTION:
Long-term debt 260,068 260,089
Gas delivery obligation and deferred trust revenue 17,306 18,580
Deferred income taxes 28,998 32,018
Other long-term obligations 13,698 14,000
--------- ---------
Total liabilities 428,580 404,350
--------- ---------
COMMITMENTS AND CONTINGENCIES
MINORITY INTEREST 1,677 1,809
--------- ---------
STOCKHOLDERS' EQUITY:
Common stock, par value $1.00; 2,000 shares authorized;
717 and 714 shares issued in 1997 and 1996, respectively 717 714
Additional paid-in capital 4,371 4,221
Retained earnings 21,797 27,249
Treasury stock and notes receivable arising from issuance
of common stock (3,782) (3,435)
Cumulative foreign currency translation adjustment (156) (151)
--------- ---------
Total Stockholders' equity 22,947 28,598
--------- ---------
TOTAL $ 453,204 $ 434,757
========= =========
</TABLE>
* Condensed from audited financial statements.
The accompanying notes are an integral part of these condensed financial
statements.
-4-
<PAGE> 5
ENERGY CORPORATION OF AMERICA AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED - AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
DECEMBER 31, DECEMBER 31,
1997 1996 1997 1996
<S> <C> <C> <C> <C>
REVENUES:
Utility gas sales and transportation $ 56,801 $ 56,561 $ 71,869 $ 71,935
Oil and gas related sales and other 51,723 56,932 99,497 110,855
--------- --------- --------- ---------
108,524 113,493 171,366 182,790
--------- --------- --------- ---------
COSTS AND EXPENSES:
Utility gas purchased 30,678 35,528 40,486 47,822
Oil and gas related costs 46,167 46,842 88,176 91,977
Utility operations and maintenance 4,965 4,839 10,188 9,976
General and administrative 6,647 5,448 10,723 9,686
Depreciation, depletion and amortization 5,322 5,276 8,993 9,073
Other operating expenses 5,465 6,341 8,884 8,553
--------- --------- --------- ---------
99,244 104,274 167,450 177,087
--------- --------- --------- ---------
Income from operations 9,280 9,219 3,916 5,703
OTHER (INCOME) AND EXPENSE:
Interest 6,807 6,047 13,335 11,718
Other (866) (199) (1,103) (301)
--------- --------- --------- ---------
INCOME (LOSS) BEFORE INCOME TAXES
AND MINORITY INTEREST 3,339 3,371 (8,316) (5,714)
PROVISION (BENEFIT) FOR INCOME TAXES 1,258 1,141 (3,145) (2,400)
--------- --------- --------- ---------
LOSS BEFORE MINORITY INTEREST 2,081 2,230 (5,171) (3,314)
MINORITY INTEREST 21 136 32 215
--------- --------- --------- ---------
NET INCOME (LOSS) $ 2,060 $ 2,094 $ (5,203) $ (3,529)
========= ========= ========= =========
Net income (loss) per common share $ 3.10 $ 3.11 $ (7.83) $ (5.22)
Net income (loss) per common share,
assuming dilution $ 3.10 $ 3.10 $ (7.83) $ (5.20)
</TABLE>
The accompanying notes are an integral part of these condensed financial
statements.
-5-
<PAGE> 6
ENERGY CORPORATION OF AMERICA AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED - AMOUNTS IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
FOR THE SIX MONTHS ENDED
DECEMBER 31,
1997 1996
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (5,203) $ (3,529)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Depletion, depreciation and amortization 8,993 9,073
Other, net (10,089) (6,889)
-------- --------
(6,299) (1,345)
CHANGES IN ASSETS AND LIABILITIES:
Accounts receivable (6,638) (11,520)
Gas in storage (5,245) (5,011)
Other assets 476 (9,391)
Accounts payable and other current liabilities 3,538 15,963
Taxes payable 276 614
Overrecovered gas costs (1,478) (1,023)
Other (739) (6,125)
-------- --------
Net cash used by operating activities (16,109) (17,838)
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Expenditures for property, plant and equipment (15,106) (16,588)
Other investing activities 325 3,241
-------- --------
Net cash used in investing activities (14,781) (13,347)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt 62,200
Principal payments on long-term debt (21) (71,382)
Short-term borrowings, net 27,362 34,813
Other financing activities (1,119) (1,185)
-------- --------
Net cash provided by financing activities 26,220 24,446
-------- --------
Net decrease in cash and cash equivalents (4,668) (6,739)
Cash and Cash Equivalents, Beginning of Period 20,814 14,200
-------- --------
Cash and Cash Equivalents, End of Period $ 16,146 $ 7,461
======== ========
</TABLE>
The accompanying notes are an integral part of these financial statements.
-6-
<PAGE> 7
ENERGY CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1997
(UNAUDITED)
1. Nature of Organization
Energy Corporation of America (the "Company") was formed in June 1993
through an exchange of shares with the common stockholders of Eastern
American Energy Corporation. The Company is an independent integrated
energy company that, through its subsidiaries, is primarily engaged in
operating a natural gas distribution system in the Mid-Atlantic area and
oil and gas operations in the Rocky Mountain and Appalachian Basins. The
Company also is engaged in the exploration for oil and natural gas in other
parts of the United States and New Zealand. All references to the "Company"
include Energy Corporation of America and its consolidated subsidiaries.
2. Accounting Policies
Reference is hereby made to the Company's Annual Report on Form 10-K for
1997, which contains a summary of major accounting policies followed in
preparation of its consolidated financial statements. These policies were
also followed in preparing the quarterly report included herein.
The management of the Company believes that all adjustments (consisting of
only normal recurring accruals) necessary for a fair presentation of the
results of such interim periods, included herein, have been made. The
results of operations for the six months ended December 31, 1997 are not
necessarily indicative of the results to be expected for the full year.
3. Contingencies
The Company is involved in various legal actions and claims arising in the
ordinary course of business. Management does not expect these matters to
have a material adverse effect on the Company's financial position.
-7-
<PAGE> 8
3. Earnings per Share
Effective December 15, 1997, the Company adopted Statement of Financial
Accounting Standard No. 128, Earnings per Share ("SFAS 128"). SFAS 128
establishes standards for computing and presenting earnings per share
("EPS"), and supersedes APB Opinion No. 15 and its related interpretations.
It replaces the presentation of primary EPS with a presentation of basic
EPS, which excludes dilution, and requires dual presentation of basic and
diluted EPS for all entities with complex capital structures. Diluted EPS
is computed similarly to fully diluted EPS pursuant to Opinion No. 15. A
reconciliation of the numerators and denominators of the basic and diluted
per-share computations for income from continuing operations is as follows:
<TABLE>
<CAPTION>
For the Three Months Ended For the Six Months Ended
December 31, 1997 December 31, 1997
----------------------------------------- -----------------------------------------
Income Shares Per-Share Income Shares Per-Share
(Numerator) (Denominator) Amount (Numerator) (Denominator) Amount
<S> <C> <C> <C> <C> <C> <C>
Basic and Diluted Earnings per Share
Income available to common
shareholders $ 2,060,000 663,812 $ 3.10 $(5,203,000) 664,649 $ (7.83)
=========== ======= ======== =========== ======= ========
</TABLE>
<TABLE>
<CAPTION>
For the Three Months Ended For the Six Months Ended
December 31, 1996 December 31, 1996
----------------------------------------- -------------------------------------------
Income Shares Per-Share Income Shares Per-Share
(Numerator) (Denominator) Amount (Numerator) (Denominator) Amount
<S> <C> <C> <C> <C> <C> <C>
Basic Earnings per Share
Income available to common
shareholders $ 2,094,000 672,534 $ 3.11 $(3,529,000) 676,018 $ (5.22)
======== ========
Effect of Dilutive Securities
Options -- 2,987 -- 2,987
----------- ------- ----------- -------
Diluted Earnings per Share
Income available to common
shareholders plus assumed
conversions $ 2,094,000 675,521 $ 3.10 $(3,529,000) 679,005 $ (5.20)
=========== ======= ======== =========== ======= ========
</TABLE>
-8-
<PAGE> 9
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
- --------------------------------------------------------------------------------
Management's discussion and analysis of changes in the Company's
financial condition, including results of operations and liquidity and capital
resources during the three and six month periods ended December 31, 1997 and
1996.
COMPARISON OF RESULTS OF OPERATIONS FOR THREE MONTHS ENDED DECEMBER 31, 1997 AND
THREE MONTHS ENDED DECEMBER 31, 1996
NET INCOME. The Company recorded net income of $2.1 million for the
three months ending December 31, 1997, compared to net income of $2.1 million
for the same period in 1996. The comparability in net income for the periods is
primarily attributable to a $5.0 million decrease in revenue offset by a $5.0
million decrease in costs and expenses.
REVENUES. Total revenues decreased $5.0 million or 4.38% during the
periods. The decrease was due to an 8.70% decrease in gas marketing and pipeline
sales and a 28.35% decrease in oil and gas sales, which were partially offset by
a $0.7 million increase in other operating revenue. Revenues from gas marketing
and pipeline sales decreased 8.70% from $44.3 million during the quarter ending
December 31, 1996 to $40.4 million in the quarter ending December 31, 1997. The
decrease in revenue is primarily attributable to a 7.72% decline in marketed
volumes from 15.0 Bcfe at December 31, 1996 to 13.8 Bcfe at December 31, 1997.
The decrease in volumes is a result of a change in pipeline sales and
transportation components, discontinued pipeline sales to a customer, and
reduced volumes associated with trading activities. Revenues from oil and gas
sales decreased 28.35% from $9.1 million at December 31, 1996 to $6.5 million at
December 31, 1997. The decrease in revenue is primarily attributable to a 33.07%
decline in Mcfe units sold from 3.4 Bcfe at December 31, 1996 to 2.3 Bcfe at
December 31, 1997, which was partially offset by a 7.06% increase in the average
unit sales price from $2.63 to $2.82 per Mcfe for the respective periods. The
33.07% decline in units sold between December 31, 1996 and 1997 was primarily as
a result of (i) the sale of the Company's limited partnership interests in
Westside Operating Partners Limited Partnership which accounted for 947,000 Mcfe
and 83.0% decline in units sold and (ii) 194,000 Mcfe and 17% decline in units
sold from continuing oil and gas activity. The sale occurred in March 1997. For
the quarter ending December 31, 1996 approximately 0.9 Bcfe and $2.7 million in
oil and gas revenue was attributable to the limited partnership interests sold.
Other operating revenues increased $0.7 million between the periods primarily as
a result of increased cogeneration revenues due to increased distributions from
the Company's limited partnership interest.
COSTS AND EXPENSES. The Company's costs and expenses decreased $5.0
million or 4.82% during this period primarily as the result of a $4.8 million
decline in the cost of utility gas purchased, a $1.2 million decline in the
field and lease operating expense and a $1.2 million decline in impairment and
exploratory costs which are partially offset by a $1.2 million increase in
general and administrative expense. The decline in the cost of utility gas
purchased was primarily the result of a $2.3 million decrease in demand charges
resulting from a rate settlement with Columbia Gas Transmission Corporation in
April 1997 and a $3.3 million decrease in commodity gas purchase costs. The $1.2
million decline in field and lease operating expense
-9-
<PAGE> 10
was the result of the reduction in operating costs associated with the sale of
the limited partnership interests previously discussed. General and
administrative expenses increased $1.2 million primarily as a result of the
acquisition of Mapcom Systems, Inc. and increased expenditures related to the
utility operations. Depreciation and amortization related to non-depleting
assets and depletion of oil and gas properties were comparable between the
periods. Impairment and exploratory costs decreased $1.2 million for the current
period as a result of the abandonment of certain exploratory prospects,
impairment of certain leasehold positions and dry hole costs associated with
three drilling prospects in the prior period.
INTEREST EXPENSE. Interest expense increased 12.57% from $6.0 million
to $6.8 million in the current year. The increase was due to higher interest
rates between the two periods.
OTHER (INCOME) EXPENSE. Other income increased $0.7 million primarily
due to increased interest income and the reversal of certain long-term
obligations that had been satisfied.
INCOME TAX EXPENSE. The provision for income taxes was comparable
between the two periods.
COMPARISON OF RESULTS OF OPERATIONS FOR SIX MONTHS ENDED DECEMBER 31, 1997 AND
SIX MONTHS ENDED DECEMBER 31, 1996
NET INCOME. The Company recorded a net loss of $5.2 million for the
six months ending December 31, 1997, compared to a net loss of $3.5 million for
the same period in 1996. The increase in net loss for the periods is primarily
attributable to a $11.4 million decrease in revenue partially offset by a $9.6
million decrease in costs and expenses.
REVENUES. Total revenues decreased $11.4 million or 6.25% during the
periods. The decrease was due to a 9.05% decrease in gas marketing and pipeline
sales and a 27.67% decrease in oil and gas sales, which were partially offset by
a $1.1 million increase in other operating revenue. Revenues from gas marketing
and pipeline sales decreased 9.05% from $85.8 million during the period ending
December 31, 1996 to $78.0 million in the period ending December 31, 1997. The
decrease in revenue is primarily attributable to an 8.59% decline in marketed
volumes from 31.7 Bcfe at December 31, 1996 to 29.0 Bcfe at December 31, 1997.
The decrease in volumes is a result of a change in pipeline sales and
transportation components, discontinued pipeline sales to a customer, and
reduced volumes associated with trading activities. Revenues from oil and gas
sales decreased 27.67% from $17.8 million at December 31, 1996 to $12.9 million
at December 31, 1997. The decrease in revenue is primarily attributable to a
29.25% decline in Mcfe units sold from 6.8 Bcfe at December 31, 1996 to 4.8
Bcfe, which was partially offset by a 2.60% increase in the average unit sales
price from $2.63 to $2.70 per Mcfe for the respective periods. The 29.25%
decline in units sold between December 31, 1996 and 1997 was primarily as a
result of (i) the sale of the Company's limited partnership interests in
Westside Operating Partners Limited Partnership which accounted for 1,671,000
Mcfe and 94.1% decline in units sold and (ii) 116,000 Mcfe and 5.9% decline in
units sold from continuing oil and gas activity. The sale occurred in March
1997. For the period ending December 31, 1996 approximately 1.9 Bcfe and $5.2
million in oil and gas revenue was attributable to the limited partnership
interests sold. Other operating revenues increased $1.1 million between the
-10-
<PAGE> 11
periods primarily as a result of increased cogeneration revenues due to
increased distributions from the Company's limited partnership interest.
COSTS AND EXPENSES. The Company's costs and expenses decreased $9.6
million or 5.44% during this period primarily as the result of a $7.3 million
decline in the cost of utility gas purchased and a $2.8 million decline in the
field and lease operating expense which are partially offset by a $1.0 million
increase in general and administrative expense. The decline in the cost of
utility gas purchased was the result of a $5.1 million decrease in demand
charges resulting from a rate settlement with Columbia Gas Transmission in April
1997 and a $2.9 million decrease in commodity gas purchase costs. The $2.8
million decline in field and lease operating expense was primarily the result of
the reduction in operating costs of $2.3 million associated with the sale of the
limited partnership interests previously discussed. General and administrative
expenses increased $1.0 million primarily as a result of the acquisition of
Mapcom Systems, Inc. and increased expenditures related to the utility
operations. Depreciation and amortization related to non-depleting assets and
depletion of oil and gas properties were comparable between the periods.
INTEREST EXPENSE. Interest expense increased 13.80% from $11.7 million
to $13.3 million in the current year. The increase was due to higher interest
rates between the two periods.
OTHER (INCOME) EXPENSE. Other income increased $0.8 million primarily
due to increased interest income and the reversal of certain long-term
obligation that had been satisfied.
INCOME TAX BENEFIT. The benefit for income taxes increased $0.7
million as a result of an increase in pre-tax book operating loss.
LIQUIDITY AND CAPITAL RESOURCES
CASH FLOWS. Net cash provided by operating activities is primarily
affected by oil and gas prices, seasonality, heating degree-days, utility rate
regulation, marketing margins and the Company's success in drilling activities.
The Company used approximately $16.1 million in net cash for operations for the
six-month period ending December 31, 1997. The semiannual interest payment of
$9.1 million on the Company's senior subordinated notes and the seasonality of
the Company's utility operations accounted for the major portion of this usage.
Additionally the Company invested approximately $6.5 million in oil and gas
exploration and development activities and $7.0 million in utility plant
improvements. The net cash used in operations and the net cash invested in asset
additions were funded primarily through short-term borrowings. The Company plans
to continue to pursue capital investment opportunities both domestically and
internationally. Management believes that the Company has adequate capital
resource to meet its operating requirements and to pursue capital investment
opportunities.
-11-
<PAGE> 12
DEVELOPMENT ACTIVITIES AND ACQUISITIONS. The Company has drilled 14
gross (5.09 net) development wells and 11 gross (3.72 net) exploratory wells
year to date through December 31, 1997. Of these, 13 gross (4.65 net) wells are
on line and producing. During the same period, the Company has drilled 5 gross
(2.18 net) dry holes, of which 3 gross (1.18 net) were exploratory.
In November 1997, the Company acquired Mapcom Systems, Inc. which is a
data conversion and software development company for approximately $1.4 million.
CREDIT FACILITIES. The Company and its operating subsidiaries of the
Company have (i) a $50 million secured, revolving credit facility under which no
amounts were outstanding at December 31, 1997 and (ii) $73 million in unsecured,
revolving bank lines of credit, under which approximately $43.1 million was
drawn at December 31, 1997.
-12-
<PAGE> 13
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is not a party to any legal actions that would materially
affect the Company's operations or financial statements.
ITEM 2. CHANGES IN SECURITIES
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) 27 Financial Data Schedule
(b) No reports on Form 8-K have been filed during the quarter ended
December 31, 1997.
-13-
<PAGE> 14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto, duly authorized, in the City of Denver, State of
Colorado, on the __ day of February, 1998.
ENERGY CORPORATION OF AMERICA
By: /s/ John Mork
-----------------------------------
John Mork
Chief Executive Officer and Director
By: /s/ Joseph E. Casabona
-----------------------------------
Joseph E. Casabona
Executive Vice President and Director
By: /s/ J. Michael Forbes
-----------------------------------
J. Michael Forbes
Vice President and Treasurer
-14-
<PAGE> 15
EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit
Number Description
- ------ -----------
<S> <C>
27 Financial Data Schedule
</TABLE>
-15-
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
BALANCE SHEETS AND STATEMENTS OF OPERATIONS ON PAGES 3-5 OF THE COMPANY'S
DECEMBER 31, 1997 FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JUL-01-1997
<PERIOD-END> DEC-31-1997
<CASH> 16,146
<SECURITIES> 0
<RECEIVABLES> 54,277
<ALLOWANCES> (828)
<INVENTORY> 18,055
<CURRENT-ASSETS> 95,675
<PP&E> 417,147
<DEPRECIATION> 98,657
<TOTAL-ASSETS> 453,204
<CURRENT-LIABILITIES> 108,510
<BONDS> 260,068
717
0
<COMMON> 0
<OTHER-SE> 22,230
<TOTAL-LIABILITY-AND-EQUITY> 453,204
<SALES> 171,366
<TOTAL-REVENUES> 172,469
<CGS> 128,662
<TOTAL-COSTS> 167,450
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 13,335
<INCOME-PRETAX> (8,316)
<INCOME-TAX> (3,145)
<INCOME-CONTINUING> (5,203)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (5,203)
<EPS-PRIMARY> (7.83)
<EPS-DILUTED> (7.83)
</TABLE>
