ENERGY CORP OF AMERICA
U-3A-2, 1999-02-26
CRUDE PETROLEUM & NATURAL GAS
Previous: ELFUN TRUSTS, NSAR-B, 1999-02-26
Next: VAN KAMPEN ENTERPRISE FUND, NSAR-B, 1999-02-26



                                                                File No.  69-418



                       SECURITIES AND EXCHANGE COMMISSION

                                Washington, D.C.


                                   FORM U-3A-2

     Statement by Holding Company Claiming Exemption Under Rule U-3A-2 from
        the Provisions of the Public Utility Holding Company Act of 1935

                      To Be Filed Annually Prior to March 1

                          ENERGY CORPORATION OF AMERICA
- --------------------------------------------------------------------------------
                                (Name of Company)

hereby files with the  Securities and Exchange  Commission,  pursuant to Rule 2,
its statement claiming exemption as a holding company from the provisions of the
Public  Utility   Holding  Company  Act  of  1935,  and  submits  the  following
information:

         1. Name,  State of  organization,  location  and nature of  business of
claimant and every subsidiary thereof, other than any exempt wholesale generator
("EWG") or foreign  utility  company in which  claimant  directly or  indirectly
holds an interest.

               Claimant:
               ---------

                    Energy Corporation of America
                    4643 South Ulster Street, Suite 1100
                    Denver, Colorado 80237


               The  Claimant  is a  privately  held  West  Virginia  corporation
          engaged  in  operating  a  natural  gas  distribution  system  in  the
          Mid-Atlantic area and oil and gas operations in the Rocky Mountain and
          Appalachian Basins. The Claimant also is engaged in the exploration of
          oil and  natural  gas in other  parts  of the  United  States  and New
          Zealand. The common stockholders of Claimant are as follows: John Mork
          and Julie Mork (as joint  tenants with right of  survivorship),  Julie
          Mork, F. H. McCullough,  III and Kathy L. McCullough (as joint tenants
          with right of survivorship), J. Michael Forbes (Trustee for




<PAGE>

               Alison P. Mork), J. Michael Forbes (Trustee for Kyle M. Mork), A.
          C. Nielsen,  Jr., L. B. Curtis and Rose A. Curtis  (Co-Trustees of the
          Curtis  Family  Revocable  Trust),  K. W. Brill,  Joseph E.  Casabona,
          Thomas R. Goodwin, H. Laban White, Richard E. Heffelfinger, J. Michael
          Forbes,  Donald C. Supcoe, Pamela Gates, J. J. Dorgan, ECA Foundation,
          Peter H. Coors,  Gaston Caperton,  David L. Curtis,  Jennifer Swanson,
          Leslie McCullough Trust, Meredith McCullough Trust, Kristin McCullough
          Trust  and  Katherine  F.  McCullough  Trust.  The  Claimant  also has
          nonvoting  Class A Stock  that has been  issued  to  employees  of the
          Claimant and its subsidiaries and to common stockholders.

               Subsidiaries of the Claimant:
               -----------------------------

               A.   Eastern Systems  Corporation
                    414 Summers Street
                    Charleston, West Virginia 25301

               Eastern   Systems   Corporation   ("ESC")  is  a  West   Virginia
          corporation,  wholly owned by Claimant.  It is the holding company for
          Mountaineer Gas Company.

                    i.   Mountaineer Gas Company
                         414 Summers Street
                         Charleston, West Virginia 25301

                    Mountaineer Gas Company  ("Mountaineer")  is a West Virginia
               corporation,  wholly owned by ESC, engaged in the distribution of
               natural  gas in the State of West  Virginia  through a 3,900 mile
               distribution   system,   principally  in   Charleston,   Beckley,
               Huntington and Wheeling,  West Virginia.  Mountaineer is a public
               gas utility.

                         1.   Mountaineer Gas Services, Inc.
                              414 Summers Street
                              Charleston, West Virginia 25301

                         Mountaineer  Gas  Services,  Inc.  is a  West  Virginia
                    corporation, wholly owned by Mountaineer,  engaged primarily
                    in producing and marketing natural gas to Mountaineer.


                                        2
<PAGE>

                         2.   Mapcom Systems, Inc.
                              7345 Whitepine Road
                              Richmond, Virginia 23237

                         Mapcom Systems, Inc. is a Virginia corporation,  wholly
                    owned  by   Mountaineer,   engaged  in   automated   mapping
                    facilities  management  and geographic  information  systems
                    software development and services.

                    B.   Eastern American Energy Corporation
                         501 56th Street
                         Charleston, West Virginia 25304

                    Eastern American Energy Corporation  ("Eastern American") is
               a West Virginia corporation,  wholly owned by Claimant, primarily
               engaged   in   the    exploration,    development,    production,
               transportation  and marketing of natural gas primarily within the
               Appalachian  Basin  states  of West  Virginia  and  Pennsylvania.
               Eastern  American also has  properties in Virginia,  Ohio and New
               York.

                         i.   Natural Gas Transportation Company
                              501 56th Street
                              Charleston, West Virginia 25304

                         Natural Gas  Transportation  Company  ("NGT") is a West
                    Virginia corporation,  wholly owned by Eastern American. NGT
                    builds   compressed   natural  gas   stations  and  provides
                    compressed natural gas as an alternative motor vehicle fuel.

                         ii.  Eastern Marketing Corporation
                              501 56th Street
                              Charleston, West Virginia 25304

                         Eastern  Marketing   Corporation  is  a  West  Virginia
                    corporation,  wholly  owned  by  Eastern  American.  Eastern
                    Marketing   Corporation  markets  the  majority  of  Eastern
                    American's  natural gas. Eastern Marketing  Corporation also
                    buys,   sells  and   markets  gas  from  other  third  party
                    producers,  marketers  and  end  users  through  the  United
                    States.


                                       3
<PAGE>

                         iii. Eastern Capital Corporation
                              501 56th Street
                              Charleston, West Virginia 25304

                         Eastern   Capital   Corporation   is  a  West  Virginia
                    corporation,  wholly  owned by Eastern  American,  which was
                    incorporated  in 1992 for the  purpose  of  encouraging  and
                    assisting in the creation, development and expansion of West
                    Virginia business by making available venture capital.

                         iv.  Eastern Pipeline Corporation
                              501 56th Street
                              Charleston, West Virginia 25304

                         Eastern   Pipeline   Corporation  is  a  West  Virginia
                    corporation,  wholly owned by Eastern  American,  which owns
                    two gathering systems in West Virginia. The largest of these
                    systems is the Eastern  Pipeline  System  which  consists of
                    approximately  seventy-five  (75)  miles of  eight  (8) inch
                    pipeline and three hundred (300) miles of gathering system.

                         v.   Eastern Exploration Corporation
                              501 56th Street
                              Charleston, West Virginia 25304

                         Eastern  Exploration  Corporation  is a  West  Virginia
                    corporation,  wholly  owned by Eastern  American,  which was
                    incorporated primarily as a  non-recourse-financing  vehicle
                    for its annual drilling programs. The majority of the assets
                    of Eastern  Exploration  Corporation  have been  conveyed to
                    Eastern American;  however,  Eastern Exploration Corporation
                    still owns an interest in approximately forty-six (46) wells
                    in the state of West Virginia.

                         vi.  Allegheny & Western Energy Corporation
                              501 56th Street
                              Charleston, West Virginia 25304

                         Allegheny & Western Energy Corporation ("Allegheny") is
                    a  West  Virginia  corporation,   wholly  owned  by  Eastern
                    American,  primarily engaged in the operation and management
                    of  oil  and  gas  producing   properties   located  in  the
                    Appalachian  Basin state of West  Virginia.  Allegheny  owns
                    interests  in these  properties  either  directly or through
                    joint ventures or partnerships with third parties.


                                       4
<PAGE>

                              1.   Gas Access Systems, Inc.
                                   501 56th Street
                                   Charleston, West Virginia 25304

                              Gas  Access  Systems,  Inc.  is  a  West  Virginia
                         corporation,  wholly owned by Allegheny, engaged in the
                         marketing   of  natural  gas   directly  to   end-users
                         primarily in the State of West Virginia.

                    C.   Westech Energy Corporation
                         4643 South Ulster Street  Suite 1190
                         Denver, Colorado 80237

                    Westech Energy Corporation,  a Colorado corporation,  wholly
               owned by Claimant,  is an oil and gas exploration and development
               company.

                    D.   Westech Energy New Zealand Limited
                         4643 South Ulster Street  Suite 1190
                         Denver, Colorado   80237

                    Westech   Energy   New   Zealand   Limited   ("WENZL")   was
               incorporated  in June,  1995 under the laws of New Zealand  under
               the name of Energy  Corporation  of New  Zealand  Limited  and is
               wholly owned by the Claimant.  Energy  Corporation of New Zealand
               Limited changed its name to Westech Energy New Zealand Limited on
               February  19,  1996.  WENZL  holds a 50 percent  interest  in one
               petroleum  prospecting  license  and four  petroleum  exploration
               permits  covering  acreage  located  in  the  North  Island,  New
               Zealand.

                    E.   Westside Acquisition Corporation
                         4643 South Ulster Street  Suite 1100
                         Denver, Colorado   80237

                    Westside Acquisition  Corporation is a Colorado corporation,
               wholly owned by Claimant,  whose primary asset was an interest in
               a limited  liability  corporation  that has certain oil producing
               properties  (located in Los Angeles County,  California) that has
               subsequently been transferred to Western Energy Corporation.


                                       5
<PAGE>

         2. A brief  description  of the  properties of claimant and each of its
subsidiary public utility companies used for the generation,  transmission,  and
distribution of electric  energy for sale, or for the production,  transmission,
and  distribution  of natural or  manufactured  gas,  indicating the location of
principal   generating  plants,   transmission  lines,   producing  fields,  gas
manufacturing  plants, and electric and gas distribution  facilities,  including
all such  properties  which  are  outside  the state in which  claimant  and its
subsidiaries  are organized and all  transmission  or pipelines which deliver or
receive electric energy or gas at the borders of such state.

                    Oil  and  gas  producing   facilities  at  Mountaineer   Gas
               Services,  Inc.  are  located  in  Kanawha,  Cabell  and  Jackson
               Counties,  West  Virginia.   These  facilities  include  wellhead
               equipment,  gas  gathering  lines and  associated  equipment  and
               compression equipment.

                    The gas  distribution  facilities of  Mountaineer  cover the
               main  population  centers  of the  state  of  West  Virginia  and
               includes pipelines, regulators, meters and other equipment needed
               for  distribution.  Gas purchased from suppliers is received from
               interstate   pipelines,   including   Columbia  Gas  Transmission
               Corporation  and  Tennessee  Gas  Pipeline,  and other sources at
               points within the State of West Virginia.  Suppliers for the last
               calendar year include Engage Energy,  L.P.,  Equitable  Resources
               Marketing  Company,  Texaco Gas  Marketing,  Noble Gas Marketing,
               Valero Gas  Marketing,  Eastern  Marketing  Corporation,  Eastern
               American and Coral Energy, L.P.


         3. The following information for the last calendar year with respect to
claimant and each of its subsidiary public utility companies:

          (a) Number of kwh and related  revenues  of  electric  energy sold (at
     retail  or  wholesale),  and Mcf.  and  related  revenues  of  natural  and
     manufactured gas distributed at retail.

                    21,364,033 Mcf          $141,857,740

          (b)  Number  of  kwh  of  electric  energy  and  Mcf.  of  natural  or
     manufactured gas distributed at retail outside the State in which each such
     company is organized.

                         None


                                       6
<PAGE>

          (c)  Number  of  kwh  of  electric  energy  and  Mcf.  of  natural  or
     manufactured  gas sold at  wholesale  outside  the State in which each such
     company is organized, or at the State line.

                         None

          (d) Number of kwh and  related  cost of electric  energy and Mcf.  and
     related cost of natural or manufactured gas purchased  outside the State in
     which each such company is organized or at the State line.

                    17,669,885 Mcf          $40,021,953

         4. The following  information for the reporting  period with respect to
claimant  and each  interest  it holds  directly  or  indirectly  in an EWG or a
foreign utility company, stating monetary amounts in United States dollars:

          (a) Name, location, business address and description of the facilities
     used by the EWG or foreign utility company for the generation, transmission
     and  distribution  of electric  energy for sale or for the  distribution at
     retail of natural or manufactured gas.

                    Not applicable.

          (b) Name of each system  company that holds an interest in such EWG or
     foreign utility company; and description of the interest held.

                    Not applicable.

          (c) Type and amount of capital  invested,  directly or indirectly,  by
     the holding company claiming exemption; any direct or indirect guarantee of
     the security of the EWG or foreign  utility  company by the holding company
     claiming  exemption;  and any debt or other financial  obligation for which
     there is recourse,  directly or indirectly, to the holding company claiming
     exemption or another system company,  other than the EWG or foreign utility
     company.

                    Not applicable.

          (d)  Capitalization and earnings of the EWG or foreign utility company
     during the reporting period.

                    Not applicable.


                                       7
<PAGE>

          (e) Identify any service,  sales or construction  contract(s)  between
     the EWG or foreign utility  company and a system company,  and describe the
     services  to be  rendered  or goods  sold and fees or  revenues  under such
     agreement(s).

                    Not applicable.


                                       8
<PAGE>

                                    EXHIBIT A

         A consolidating statement of income and surplus of the Claimant and its
subsidiary  companies for the last calendar year,  together with a consolidating
balance sheet of Claimant and its  subsidiary  companies as of the close of such
calendar year is attached hereto as Exhibit A.


                                    EXHIBIT B

         A Financial Data Schedule is attached hereto as Exhibit B.


                                    EXHIBIT C

                                 Not applicable.




                                       9
<PAGE>

The above-named Claimant has caused this statement to by duly executed on its
behalf by its authorized officer on this 26th day of February, 1999.


                                       ENERGY CORPORATION OF AMERICA
                                       -----------------------------
                                             (Name of claimant)



                                       By: /s/ JOHN MORK
                                          ------------------------------------
                                       Name:  John Mork
                                       Title: President, Chief Executive Officer



CORPORATE SEAL

Attest:



/s/ DONALD C. SUPCOE
- ------------------------------------
Name:   Donald C. Supcoe
Title:  Secretary



Name, title and address of officer to whom notices and correspondence concerning
this statement should be addressed:

Isobel Allan
Vice President Finance
Energy Corporation of America
4643 South Ulster Street, Suite 1100
Denver, Colorado   80237





                                       10

<PAGE>
EXHIBIT A

<TABLE>
<CAPTION>
                                         ENERGY CORPORATION OF AMERICA
                                        CONSOLIDATING INCOME STATEMENTS
                                 FOR THE CALENDAR YEAR ENDED DECEMBER 31, 1998
                                                   UNAUDITED

                                          ECA               EAEC            WESTECH           WENZL             WAC
                                          ---               ----            -------           -----             ---
REVENUES:
<S>                                    <C>              <C>             <C>              <C>              <C>
Utility gas sales & transportation              --               --              --               --               --
Gas marketing & pipeline sales                  --      $ 109,353,348            --               --               --
Oil & gas sales                                 --         19,037,203    $    461,277             --               --
Well operations & service                       --          5,983,525         771,635             --               --
Other revenues                         $  18,969,023       30,037,801            --               --               --
                                       -------------    -------------   -------------    -------------    -------------
Total revenues                            18,969,023      164,411,877       1,232,912             --               --
                                       -------------    -------------   -------------    -------------    -------------

COSTS AND EXPENSES:
Utility gas purchased                           --               --              --               --               --
Gas marketing & pipeline cost                   --        108,626,076            --               --               --
Field & lease operating                         --          7,947,202         234,676          285,541             --
Utility operations & maintenance                --               --              --               --               --
General & administrative                   3,788,473        5,087,444       1,164,558          100,490           12,608
Taxes other than income                      150,208          656,572          27,479             --                 35
Depletion, depr., amortiz.-O&G                  --          7,564,356         193,093             --               --
Depletion, depr., amortiz.-other             302,240        2,787,338          68,223           11,123             --
Impairment & exploratory costs                  --          2,672,667       4,286,934        2,683,514             --
                                       -------------    -------------   -------------    -------------    -------------
Total operating expenses                   4,240,921      135,341,655       5,974,963        3,080,668           12,643
                                       -------------    -------------   -------------    -------------    -------------

INCOME FROM OPERATIONS                    14,728,102       29,070,222      (4,742,051)      (3,080,668)         (12,643)

OTHER (INCOME) EXPENSE:
Interest                                  19,875,647          185,032            --               --               --
Gain on sale of property                       2,042        1,062,835        (934,074)            --               --
Other (income) expense                      (523,995)       1,073,133       1,080,028           13,574           92,581
                                       -------------    -------------   -------------    -------------    -------------

INCOME BEFORE INC TAXES & MIN. INT.       (4,625,592)      26,749,222      (4,888,005)      (3,094,242)        (105,224)

Provision for income taxes                (8,360,656)       9,650,715      (2,113,867)            --           (301,514)
Minority interest                               --               --              --               --               --
                                       -------------    -------------   -------------    -------------    -------------

NET INCOME (LOSS)                      $   3,735,064    $  17,098,507   $  (2,774,138)   $  (3,094,242)   $     196,290
                                       =============    =============   =============    =============    =============
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                      ENERGY CORPORATION OF AMERICA
                                     CONSOLIDATING INCOME STATEMENTS
                              FOR THE CALENDAR YEAR ENDED DECEMBER 31, 1998
                                           UNAUDITED (continued)

                                           ESC              TOTAL          ELIMS          CONSOLIDATED
                                           ---              -----          -----          ------------
REVENUES:
- ---------
<S>                                    <C>              <C>             <C>              <C>
Utility gas sales & transportation     $ 151,744,270    $ 151,744,270            --      $ 151,744,270
Gas marketing & pipeline sales             9,439,435      118,792,783            --        118,792,783
Oil & gas sales                            3,984,884       23,483,364            --         23,483,364
Well operations & service                       --          6,755,160            --          6,755,160
Other revenues                             1,536,359       50,543,183    $(18,969,023)      31,574,160
                                       -------------    -------------    -------------    ------------
Total revenues                           166,704,948      351,318,760     (18,969,023)     332,349,737
                                       -------------    -------------   -------------    -------------

COSTS AND EXPENSES:
Utility gas purchased                     77,421,133       77,421,133            --         77,421,133
Gas marketing & pipeline cost              8,940,087      117,566,163            --        117,566,163
Field & lease operating                    1,161,129        9,628,548            --          9,628,548
Utility operations & maintenance          22,474,566       22,474,566            --         22,474,566
General and administrative                14,615,725       24,769,298        (720,000)      24,049,298
Taxes other than income                   13,373,216       14,207,510            --         14,207,510
Depletion, depr., amortiz.-O&G               460,478        8,217,927            --          8,217,927
Depletion, depr., amortiz.-other           9,966,312       13,135,236            --         13,135,236
Impairment & exploratory costs                  --          9,643,115            --          9,643,115
                                       -------------    -------------   -------------    -------------
Total operating expenses                 148,412,646      297,063,496        (720,000)     296,343,496
                                       -------------    -------------   -------------    -------------

INCOME FROM OPERATIONS                    18,292,302       54,255,264     (18,249,023)      36,006,241

OTHER (INCOME) EXPENSE:
Interest                                   6,401,216       26,461,895            --         26,461,895
Gain on sale of property                        --            130,803            --            130,803
Other (income) expense                      (111,749)       1,623,572            --          1,623,572
                                       -------------    -------------   -------------    -------------

INCOME BEFORE INC TAXES & MIN. INT.       12,002,835       26,038,994     (18,249,023)       7,789,971

Provision for income taxes                 4,961,539        3,836,217            --          3,836,217
Minority interest                               --               --           218,690          218,690
                                       -------------    -------------   -------------    -------------

NET INCOME (LOSS)                      $   7,041,296    $  22,202,777   $ (18,467,713)   $   3,735,064
                                       =============    =============   =============    =============
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                         ENERGY CORPORATION OF AMERICA
                                         CONSOLIDATING BALANCE SHEETS
                                            AS OF DECEMBER 31, 1998
                                                   UNAUDITED

                                         ECA             EAEC           WESTECH           WENZL            WAC
                                         ---             ----           -------           -----            ---
                ASSETS:

<S>                               <C>              <C>              <C>              <C>              <C>
Cash                              $   3,174,937    $     526,955    $      17,021    $     653,943             --   
Accounts receivable                     993,753       12,796,354        1,791,664          421,282             --   
Due from affiliates                  37,417,729       (2,651,537)     (30,868,680)      (8,865,552)   $     784,495
Inventory                                  --            447,023             --               --               --   
Income tax receivable                (4,574,011)            --          1,521,329             --               --   
Deferred income tax                  (4,056,215)            --             29,816             --               --   
Prepaid and other                       461,834          792,671            1,686          156,313             --   
                                  -------------    -------------    -------------    -------------    -------------
  Total current assets               33,418,027       11,911,466      (27,507,164)      (7,634,014)         784,495
                                  -------------    -------------    -------------    -------------    -------------

Oil and gas properties                2,474,000      192,092,367       15,630,066        2,846,663             --   
Utility and transmission plant             --               --               --               --               --   
Other property                        3,533,422       18,354,112          382,379           25,518             --   
Pipelines                                  --         19,003,456             --               --               --   
                                  -------------    -------------    -------------    -------------    -------------
                                      6,007,422      229,449,935       16,012,445        2,872,181             --   
Accumulated depreciation               (372,013)     (86,051,634)        (356,051)         (18,469)            --   
                                  -------------    -------------    -------------    -------------    -------------
                                      5,635,409      143,398,301       15,656,394        2,853,712             --   
                                  -------------    -------------    -------------    -------------    -------------

Investment in affiliate             165,222,058             --               --               --               --   
Deferred financing costs              6,408,697             --               --               --               --   
Notes receivable                      1,687,769        1,814,595        1,347,748             --               --   
Deferred utility charges                   --               --               --               --               --   
Deferred income taxes                (1,054,688)         779,930             --               --               --   
Other long-term assets                2,666,780        8,208,437           76,845            2,328             --   
                                  -------------    -------------    -------------    -------------    -------------
   Total other assets               174,930,616       10,802,962        1,424,593            2,328             --   
                                  -------------    -------------    -------------    -------------    -------------

     TOTAL ASSETS                 $ 213,984,052    $ 166,112,729    $ (10,426,177)   $  (4,777,974)   $     784,495
                                  =============    =============    =============    =============    =============

        LIABILITIES AND EQUITY:
Accounts payable                  $   1,963,765    $   9,692,549    $     261,388    $     411,362             --   
Current maturities - L/T debt           424,343          160,659             --               --               --   
Short-term borrowings                      --               --               --               --               --   
Funds held for future distrib.             --          4,869,646            7,259             --               --   
Income taxes payable                 (9,149,683)       6,190,609         (162,984)            --      $     843,844
Accrued taxes payable                      --          4,455,860            5,820             --               --   
Overrecovered gas costs                    --               --               --               --               --   
Other current liabilities             3,983,551             --             (4,520)            --               --   
                                  -------------    -------------    -------------    -------------    -------------
   Total current liabilities         (2,778,024)      25,369,323          106,963          411,362          843,844
                                  -------------    -------------    -------------    -------------    -------------

Long-term debt, less current        203,053,891          765,389             --               --               --   
Deferred revenue                           --         14,987,731             --               --               --   
Deferred income taxes               (12,869,247)      11,700,906             --               --          4,846,292
Other long-term liability                  --          1,056,832       (2,290,160)            --               --   
                                  -------------    -------------    -------------    -------------    -------------
   Total long-term liabilities      190,184,644       28,510,858       (2,290,160)            --          4,846,292
                                  -------------    -------------    -------------    -------------    -------------

   Total liabilities                187,406,620       53,880,181       (2,183,197)         411,362        5,690,136

Stockholders equity                  26,577,432      112,232,548       (8,242,980)      (5,189,336)      (4,905,641)

                                  -------------    -------------    -------------    -------------    -------------
TOTAL LIABILITIES AND EQUITY      $ 213,984,052    $ 166,112,729    $ (10,426,177)   $  (4,777,974)   $     784,495
                                  =============    =============    =============    =============    =============
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                         ENERGY CORPORATION OF AMERICA
                                         CONSOLIDATING BALANCE SHEETS
                                            AS OF DECEMBER 31, 1998
                                             UNAUDITED (continued)

                                       
                                       ESC              TOTAL            ELIM         CONSOLIDATED
                ASSETS:                ---              -----            ----         ------------

<S>                               <C>              <C>              <C>              <C>

Cash                              $   1,152,417    $   5,525,273             --      $   5,525,273
Accounts receivable                  31,840,399       47,843,452             --         47,843,452
Due from affiliates                   4,183,545             --               --               --
Inventory                                  --            447,023             --            447,023
Income tax receivable                 4,164,596        1,111,914             --          1,111,914
Deferred income tax                   3,706,895         (319,504)            --           (319,504)
Prepaid and other                    21,952,070       23,364,574             --         23,364,574
                                  -------------    -------------    -------------    -------------
  Total current assets               66,999,922       77,972,732             --         77,972,732
                                  -------------    -------------    -------------    -------------

Oil and gas properties                8,877,461      221,920,557             --        221,920,557
Utility and transmission plant      177,227,186      177,227,186             --        177,227,186
Other property                          273,441       22,568,872             --         22,568,872
Pipelines                                  --         19,003,456             --         19,003,456
                                  -------------    -------------    -------------    -------------
                                    186,378,088      440,720,071             --        440,720,071
Accumulated depreciation            (28,107,048)    (114,905,215)            --       (114,905,215)
                                  -------------    -------------    -------------    -------------
                                    158,271,040      325,814,856             --        325,814,856
                                  -------------    -------------    -------------    -------------

Investment in affiliate                    --        165,222,058     (165,222,058)            --
Deferred financing costs              2,625,387        9,034,084             --          9,034,084
Notes receivable                        150,000        5,000,112             --          5,000,112
Deferred utility charges             15,819,099       15,819,099             --         15,819,099
Deferred income taxes                      --           (274,758)            --           (274,758)
Other long-term assets                     --         10,954,390             --         10,954,390
                                  -------------    -------------    -------------    -------------
   Total other assets                18,594,486      205,754,985     (165,222,058)      40,532,927
                                  -------------    -------------    -------------    -------------

     TOTAL ASSETS                 $ 243,865,448    $ 609,542,573    $(165,222,058)   $ 444,320,515
                                  =============    =============    =============    =============

        LIABILITIES AND EQUITY:
Accounts payable                  $  12,484,230    $  24,813,294             --      $  24,813,294
Current maturities - L/T debt              --            585,002             --            585,002
Short-term borrowings                48,576,800       48,576,800             --         48,576,800
Funds held for future distrib.             --          4,876,905             --          4,876,905
Income taxes payable                       --         (2,278,214)            --         (2,278,214)
Accrued taxes payable                 4,355,382        8,817,062             --          8,817,062
Overrecovered gas costs               4,999,535        4,999,535             --          4,999,535
Other current liabilities             7,236,133       11,215,164             --         11,215,164
                                  -------------    -------------    -------------    -------------
   Total current liabilities         77,652,080      101,605,548             --        101,605,548
                                  -------------    -------------    -------------    -------------

Long-term debt, less current         60,000,000      263,819,280             --        263,819,280
Deferred revenue                           --         14,987,731             --         14,987,731
Deferred income taxes                23,215,833       26,893,784             --         26,893,784
Other long-term liability            11,734,414       10,501,086             --         10,501,086
                                  -------------    -------------    -------------    -------------
   Total long-term liabilities       94,950,247      316,201,881             --        316,201,881
                                  -------------    -------------    -------------    -------------

   Total liabilities                172,602,327      417,807,429             --        417,807,429

Stockholders equity                  71,263,121      191,735,144     (165,222,058)      26,513,086

                                  -------------    -------------    -------------    -------------
TOTAL LIABILITIES AND EQUITY      $ 243,865,448    $ 609,542,573    $(165,222,058)   $ 444,320,515
                                  =============    =============    =============    =============
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                                        OPUR3
<LEGEND>

EXHIBIT B

FINANCIAL DATA SCHEDULE

</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              Jan-30-1999
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Dec-31-1998
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-ASSETS>                                 444,320,515
<TOTAL-OPERATING-REVENUES>                     332,349,737
<NET-INCOME>                                   3,735,064
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission