EVI INC
8-K/A, 1998-04-24
OIL & GAS FIELD MACHINERY & EQUIPMENT
Previous: EVI INC, S-4/A, 1998-04-24
Next: FABRI CENTERS OF AMERICA INC, 10-K405, 1998-04-24



<PAGE>   1
================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   
                                AMENDMENT NO. 1
                                       TO
    
                                    FORM 8-K
   
                                       ON
                                   FORM 8-K/A
    

                                 CURRENT REPORT


     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


        DATE OF REPORT (Date of earliest event reported): APRIL 22, 1998



                                    EVI, INC.
               (Exact name of registrant as specified in charter)


        DELAWARE                     1-13086                       04-2515019
(State of Incorporation)       (Commission File No.)          (I.R.S. Employer 
                                                             Identification No.)



      5 POST OAK PARK, SUITE 1760,
             HOUSTON, TEXAS                                      77027-3415
(Address of Principal Executive Offices)                         (Zip Code)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (713) 297-8400

================================================================================


                                     Page 1
   
    

<PAGE>   2
   
                                EXPLANATORY NOTE

     This Amendment No. 1 on Form 8-K/A of EVI, Inc., a Delaware corporation
("EVI"), amends EVI's Form 8-K dated April 22, 1998, to amend and restate Item 5
in its entirety.
    

ITEM 5.   OTHER EVENTS.

AMENDMENT TO MERGER AGREEMENT 

          On April 22, 1998, EVI, Inc., a Delaware corporation ("EVI"), and
Weatherford Enterra, Inc., a Delaware corporation ("Weatherford"), entered into
Amendment No. 2 (the "Merger Amendment") to the Agreement and Plan of Merger
(the "Merger Agreement") dated as of March 4, 1998, as amended by Amendment No.
1 dated April 17, 1998. The amendment to the Merger Agreement was effected to
reflect a change in the number of directors of the surviving corporation
following the proposed merger of Weatherford with and into EVI (the "Merger").
Under the Merger Agreement, as amended, the number of directors of the
surviving corporation will be eight, of which five will be named by EVI and
three will be named by Weatherford.

                                     Page 2

<PAGE>   3
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

         The following tables set forth certain summary unaudited pro forma
condensed consolidated financial data of EVI and is based on the historical
financial data of EVI, Weatherford Enterra, Inc. ("Weatherford"), Christiana
Companies, Inc. ("Christiana"), Trico Industries, Inc. ("Trico"), BMW Monarch
(Lloydminster) Ltd. ("BMW Monarch") and BMW Pump Inc. (together, "BMW") and the
assets of GulfMark International, Inc. acquired by EVI on May 1, 1997 ("the
GulfMark Retained Assets"). The Unaudited Pro Forma Condensed Consolidated
Financial Statements of EVI have been prepared assuming the proposed merger of
Weatherford with and into EVI (the "Merger"), pursuant to an Agreement and Plan
of Merger dated as of March 4, 1998, as amended, between EVI and Weatherford, is
accounted for as a pooling of interests and give effect to the proposed Merger
by combining EVI's and Weatherford's results of operations for each of the three
years ended December 31, 1997 on a pooling-of-interests basis as if EVI and
Weatherford had been combined since inception. The Unaudited Adjusted Pro Forma
Condensed Consolidated Statement of Income further gives effect to (i) the
acquisition by EVI on May 1, 1997, of the GulfMark Retained Assets, (ii) the
issuance and sale of EVI's 5% Convertible Subordinated Preferred Equivalent
Debentures due 2027 (the "Debentures") on November 10, 1997, (iii) the
acquisition by EVI on December 15, 1997, of $119,980,000 principal amount of
EVI's outstanding 10 1/4% Senior Notes due 2004 and 10 1/4% Senior Notes due
2004, Series B (collectively, the "Notes") from the holders of the Notes
pursuant to a cash tender offer and consent solicitation of the Company (the
"Tender Offer"), (iv) EVI's acquisition of Trico on December 2, 1997, (v) EVI's
acquisition of BMW on December 3, 1997 and (vi) EVI's proposed acquisition of
Christiana through a merger of a subsidiary of EVI with and into Christiana
("Christiana Acquisition") pursuant to an Agreement and Plan of Merger dated
December 12, 1996 (the "Christiana Merger Agreement"), by and among EVI,
Christiana and C2, Inc., a Wisconsin corporation ("C2"), and the sale by
Christiana, prior to the Christiana Acquisition, of two-thirds of its interest
in Total Logistic Control, LLC ("Logistic"), a wholly owned subsidiary of
Christiana, to C2 for approximately $10.7 million, as if these transactions had
occurred on January 1, 1997. The Unaudited Adjusted Pro Forma Condensed
Consolidated Balance Sheet presents the combined financial position of EVI and
Weatherford and gives effect to EVI's proposed merger with Christiana as if
these transactions had occurred on December 31, 1997. The pro forma amounts
presented do not include transaction costs related to the Merger which are
estimated to be approximately $25 million and other costs directly attributable
to the Merger which, in the aggregate, are expected to be between $90 million
and $110 million.

         The pro forma information set forth below is not necessarily indicative
of the results that actually would have been achieved had such transactions been
consummated as of the aforementioned dates, or that may be achieved in the
future. All other 1997 and 1998 acquisitions by EVI are not material
individually or in the aggregate with same-year acquisitions; therefore, pro
forma information is not reflected. This information should be read in
conjunction with EVI's Management's Discussion and Analysis of Financial
Condition and Results of Operations contained in its Annual Report on Form 10-K,
as amended, for the year ended December 31, 1997, and EVI's, GulfMark Retained
Assets', Trico's, BMW's, Christiana's and Weatherford's financial statements and
related notes thereto, all of which have been previously filed or are filed
herewith and are hereby incorporated herein by reference.



                                     Page 3
<PAGE>   4
 
       UNAUDITED ADJUSTED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
 
                            AS OF DECEMBER 31, 1997
                                 (IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                        EVI AND                          PRO FORMA                     EVI AND
                                                      WEATHERFORD                       ADJUSTMENTS                  WEATHERFORD
                                                       COMBINED                  --------------------------            COMBINED
                                                          PRO       CHRISTIANA     SALE OF                            PRO FORMA
                                                       FORMA(a)     HISTORICAL   LOGISTIC(b)     CHRISTIANA            ADJUSTED
                                                      -----------   ----------   -----------     ----------          ------------
<S>                                                   <C>           <C>          <C>             <C>                 <C>
ASSETS
Current assets:
  Cash and cash equivalents.........................  $   74,211     $  6,855     $ 33,280 (c)    $(20,858)(d)(e)     $   93,488
  Accounts receivable, net..........................     526,756        9,258       (9,258)             --               526,756
  Inventories.......................................     455,811           --           --              --               455,811
  Prepaid expenses and other........................      79,125        1,459       (1,459)             --                79,125
                                                      ----------     --------     --------        --------            ----------
        Total current assets........................   1,135,903       17,572       22,563         (20,858)            1,155,180
                                                      ----------     --------     --------        --------            ----------
  Property, plant and equipment, net................     870,163       73,881      (73,881)             --               870,163
  Goodwill, net.....................................     669,449        5,514       (5,514)             --               669,449
  Investment in EVI.................................          --       44,703           --         (44,703)(f)                --
  Investment in Logistic............................          --           --        7,620 (g)      (3,919)(h)             3,701
  Other assets......................................      68,546        1,891       (1,891)             --                68,546
                                                      ----------     --------     --------        --------            ----------
                                                      $2,744,061     $143,561     $(51,103)       $(69,480)           $2,767,039
                                                      ==========     ========     ========        ========            ==========
 
LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
  Short-term borrowings and current portion of
    long-term debt..................................  $   37,421     $  1,245     $ (1,245)       $     --            $   37,421
  Accounts payable..................................     220,637        4,729       (4,729)             --               220,637
  Other accrued liabilities.........................     248,452        5,579        2,173 (i)       1,288 (e)(j)        257,492
                                                      ----------     --------     --------        --------            ----------
        Total current liabilities...................     506,510       11,553       (3,801)          1,288               515,550
                                                      ----------     --------     --------        --------            ----------
  Long-term debt....................................     252,322       33,617      (33,617)             --               252,322
  Deferred income taxes and other...................     121,370       23,626      (10,731)(i)       1,043 (f)(k)        135,308
  5% Convertible Subordinated Preferred Equivalent
    Debentures......................................     402,500           --           --              --               402,500
Stockholders' equity:
  Common stock......................................     101,651 (l)    5,209           --          (1,312)(e)(m)(n)     105,548
  Capital in excess of par..........................   1,005,387 (l)   12,346           --         144,527 (e)(m)(n)   1,162,260
  Retained earnings.................................     545,159       58,446       (2,954)        (55,492)(e)(n)        545,159
  Foreign currency translation adjustment...........     (38,494)          --           --              --               (38,494)
  Treasury stock, at cost...........................    (152,344)(l)   (1,236)          --        (159,534)(m)(n)       (313,114)
                                                      ----------     --------     --------        --------            ----------
        Total stockholders' equity..................   1,461,359       74,765       (2,954)        (71,811)            1,461,359
                                                      ----------     --------     --------        --------            ----------
                                                      $2,744,061     $143,561     $(51,103)       $(69,480)           $2,767,039
                                                      ==========     ========     ========        ========            ==========
</TABLE>
    
 
                                      4
<PAGE>   5
 
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
          FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1997, 1996 AND 1995
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                         1997(o)       1996(o)       1995(o)
                                                        ----------    ----------    ----------
<S>                                                     <C>           <C>           <C>
Revenues:
  Products............................................  $1,147,692    $  721,090    $  513,206
  Services and rentals................................     821,397       746,180       612,597
                                                        ----------    ----------    ----------
                                                         1,969,089     1,467,270     1,125,803
                                                        ----------    ----------    ----------
Costs and expenses:
  Cost of sales
     Products.........................................     817,013       553,501       388,329
     Services and rentals.............................     551,375       537,313       442,902
  Selling, general and administrative.................     264,553       209,433       195,747
  Acquisition-related costs and other unusual
     charges..........................................          --            --        88,182
                                                        ----------    ----------    ----------
                                                         1,632,941     1,300,247     1,115,160
                                                        ----------    ----------    ----------
Operating income......................................     336,148       167,023        10,643
                                                        ----------    ----------    ----------
Other income (expense):
  Interest expense....................................     (43,273)      (39,368)      (33,504)
  Interest income.....................................       8,329         4,168         2,249
  Equity in earnings of unconsolidated affiliates.....       2,582         2,078         1,477
  Other income (expense), net.........................       1,175        (1,227)        6,160
                                                        ----------    ----------    ----------
                                                           (31,187)      (34,349)      (23,618)
                                                        ----------    ----------    ----------
Income (loss) before income taxes.....................     304,961       132,674       (12,975)
Provision (benefit) for income taxes..................     108,188        40,513        (4,707)
                                                        ----------    ----------    ----------
Income (loss) from continuing operations..............  $  196,773    $   92,161    $   (8,268)
                                                        ==========    ==========    ==========
Earnings (loss) per share from continuing operations:
  Basic(p)............................................  $     2.05    $     1.03    $    (0.11)
  Diluted(p)..........................................        2.02          1.01         (0.11)
Weighted average shares outstanding:
  Basic...............................................      96,052        89,842        77,595
  Diluted.............................................      97,562        90,981        77,595
</TABLE>
 

                                      5
<PAGE>   6
    UNAUDITED ADJUSTED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
 
                 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1997
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                     EVI AND
                                   WEATHERFORD                                          BMW PUMP/
                                    COMBINED         GULFMARK                          BMW MONARCH
                                       PRO        RETAINED ASSETS        TRICO          COMBINED       CHRISTIANA
                                    FORMA(o)       HISTORICAL(q)     HISTORICAL(r)    HISTORICAL(r)    HISTORICAL
                                   -----------    ---------------    -------------    -------------    ----------
<S>                                <C>            <C>                <C>              <C>              <C>
Revenues:
   Products......................  $1,147,692          $ 818            $51,459          $103,847       $90,101
   Services and rentals..........     821,397             --                 --                --            --
                                   ----------          -----            -------          --------       -------
                                    1,969,089            818             51,459           103,847        90,101
                                   ----------          -----            -------          --------       -------
Costs and expenses:
   Cost of sales
       Products..................     817,013            678             34,323            73,591        76,377
       Services and rentals......     551,375             --                 --                --            --
   Selling, general and
     administrative..............     264,553            688             15,346            15,450         9,103
                                   ----------          -----            -------          --------       -------
                                    1,632,941          1,366             49,669            89,041        85,480
                                   ----------          -----            -------          --------       -------
Operating income.................     336,148           (548)             1,790            14,806         4,621
                                   ----------          -----            -------          --------       -------
Other income (expense):
   Interest expense..............     (43,273)            --               (493)             (337)       (2,991)
   Interest income...............       8,329             --                 --                --           507
   Equity in earnings of BMW
     Monarch.....................          --             --                832                --            --
   Equity in earnings of EVI.....          --             --                 --                --         6,290
   Equity in earnings of
     Logistic....................          --             --                 --                --            --
   Equity in earnings of
     unconsolidated affiliates...       2,582             --                 --                --            --
   Other income (expense), net...       1,175             --               (595)               65        (1,470)
                                   ----------          -----            -------          --------       -------
                                      (31,187)            --               (256)             (272)        2,336
                                   ----------          -----            -------          --------       -------
Income (loss) before income
 taxes...........................     304,961           (548)             1,534            14,534         6,957
Provision (benefit) for income
 taxes...........................     108,188            100                797             5,748         2,763
                                   ----------          -----            -------          --------       -------
Income (loss) from continuing
 operations......................  $  196,773          $(648)           $   737          $  8,786       $ 4,194
                                   ==========          =====            =======          ========       =======
Earnings per share from
 continuing operations:
   Basic.........................  $     2.05(p)
   Diluted.......................        2.02(p)
Weighted average shares
 outstanding:
   Basic.........................      96,052(dd)
   Diluted.......................      97,562(dd)
 
<CAPTION>
                                                          PRO FORMA ADJUSTMENTS                              EVI AND
                                   --------------------------------------------------------------------    WEATHERFORD
                                                                            BMW PUMP/                       COMBINED
                                   DEBENTURE    SENIOR NOTES               BMW MONARCH                      PRO FORMA
                                   OFFERING        TENDER        TRICO      COMBINED      CHRISTIANA(s)     ADJUSTED
                                   ---------    ------------    -------    -----------    -------------    -----------
<S>                                <C>          <C>             <C>        <C>            <C>              <C>
Revenues:
   Products......................  $     --       $    --       $    --      $    --        $(90,101)      $1,303,816
   Services and rentals..........        --            --            --           --              --          821,397
                                   --------       -------       -------      -------        --------       ----------
                                         --            --            --           --         (90,101)       2,125,213
                                   --------       -------       -------      -------        --------       ----------
Costs and expenses:
   Cost of sales
       Products..................        --            --         2,100(t)        --         (76,377)         927,705
       Services and rentals......        --            --            --           --                          551,375
   Selling, general and
     administrative..............        --            --         1,364(u)    (3,616)(u)(v)   (9,103)         293,785
                                   --------       -------       -------      -------        --------       ----------
                                         --            --         3,464       (3,616)        (85,480)       1,772,865
                                   --------       -------       -------      -------        --------       ----------
Operating income.................        --            --        (3,464)       3,616          (4,621)         352,348
                                   --------       -------       -------      -------        --------       ----------
Other income (expense):
   Interest expense..............   (17,325)(w)    12,216(x)         --          373(y)        2,991          (48,839)
   Interest income...............        --            --            --           --            (507)           8,329
   Equity in earnings of BMW
     Monarch.....................        --            --          (832)(z)        --             --               --
   Equity in earnings of EVI.....        --            --            --           --          (6,290)(aa)          --
   Equity in earnings of
     Logistic....................        --            --            --           --             130              130
   Equity in earnings of
     unconsolidated affiliates...        --            --            --           --              --            2,582
   Other income (expense), net...        --            --           538(bb)        --          1,470            1,183
                                   --------       -------       -------      -------        --------       ----------
                                    (17,325)       12,216          (294)         373          (2,206)         (36,615)
                                   --------       -------       -------      -------        --------       ----------
Income (loss) before income
 taxes...........................   (17,325)       12,216        (3,758)       3,989          (6,827)         315,733
Provision (benefit) for income
 taxes...........................    (6,064)(cc)    4,276(cc)    (1,315)(cc)   1,396(cc)      (2,676)(cc)     113,213
                                   --------       -------       -------      -------        --------       ----------
Income (loss) from continuing
 operations......................  $(11,261)      $ 7,940       $(2,443)     $ 2,593        $ (4,151)      $  202,520
                                   ========       =======       =======      =======        ========       ==========
Earnings per share from
 continuing operations:
   Basic.........................                                                                          $     2.11(p)
   Diluted.......................                                                                                2.08(p)
Weighted average shares
 outstanding:
   Basic.........................                                                                              96,052(dd)
   Diluted.......................                                                                              97,562(dd)
</TABLE>
 
                                      6
<PAGE>   7
 
         NOTES TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
GENERAL
 
     The following notes set forth the assumptions used in preparing the
unaudited pro forma financial statements. The pro forma adjustments are based on
estimates made by EVI's management using information currently available.
 
PRO FORMA ADJUSTMENTS
 
     The adjustments to the accompanying Unaudited Adjusted Pro Forma Condensed
Consolidated Balance Sheets are described below:
 
          (a) The EVI and Weatherford Combined Pro Forma Balance Sheet has been
     prepared assuming the Merger is accounted for as a pooling of interests.
     The EVI and Weatherford Combined Pro Forma Balance Sheet is based on the
     consolidated financial statements of EVI and Weatherford.
 
   
          (b) To reflect the sale of a two-thirds interest in Logistic by
     Christiana to C2 for cash of $10.67 million and to reflect a $3.0 million
     loss, net of taxes, due to the purchase price being less than the $15.5
     million carrying value of the interest in Logistic. Such sale is in
     accordance with the Christiana Merger Agreement as (i) Logistic is required
     to distribute $23.0 million to Christiana, funded from borrowings of
     Logistic to permit Christiana to have sufficient cash to allow EVI to pay
     the cash consideration contemplated by the Christiana Acquisition, (ii)
     Christiana is to sell its two-thirds interest in Logistic to C2 for $10.67
     million and (iii) EVI is required to pay to the Christiana shareholders an
     amount of cash equal to the cash of Christiana at the closing of the
     Christiana Acquisition less $10.0 million and the amount of certain
     liabilities and tax benefits to be maintained by Christiana for the benefit
     of EVI.
    
 
          (c) To reflect an increase in Christiana's cash of $23.0 million from
     a dividend from Logistic funded through Logistic's borrowings to meet the
     required minimum cash levels per the Christiana Merger Agreement, and to
     reflect the cash to Christiana of $10.67 million from its sale of the
     two-thirds interest in Logistic less $0.4 million of cash held by Logistic.
 
   
          (d) To reflect the cash payment by EVI of $19.8 million or $3.81 per
     share to the holders of common stock of Christiana pursuant to the
     Christiana Merger Agreement. The pro forma cash payment by EVI of $3.81 per
     share is based on pro forma data presented herein; however, Christiana 
     currently expects such payment will be approximately $3.60 per share. The
     difference of $0.21 per share relates to timing differences for cash
     expenditures, including taxes, for the period from January 1, 1998 to
     closing, not reflected in the historical financial information of
     Christiana.
    
 
   
          (e) To reflect the exercise of Christiana employee stock options
     relating to 53,334 shares of common stock of Christiana for $1.4 million in
     cash and the cancellation of Christiana employee stock options for $2.5
     million in cash. The exercise and cancellation of Christiana employee stock
     options generates a tax benefit of $1.2 million. Cash in this amount is
     required to be retained by Christiana for the benefit of EVI.
    
 
          (f) To eliminate Christiana's investment in EVI and related deferred
     taxes.
 
          (g) To reflect the remaining one-third interest in Logistic held by
     Christiana. The investment represents a one-third interest of the net book
     value of Logistic.
 
          (h) Prior to Christiana's sale of its two-thirds interest in Logistic,
     the pro forma net book value of Logistic was $23.1 million. After the sale
     of Christiana's two-thirds interest in Logistic, the remaining net book
     value of Logistic is $7.6 million. EVI reflects a reduction of $3.9 million
     in the carrying value of Christiana's remaining one-third interest in
     Logistic reflecting the excess fair value of the net tangible post merger
     assets of Christiana over the cash and stock consideration being paid to
     the Christiana shareholders.



                                      7



<PAGE>   8
                          NOTES TO PRO FORMA CONDENSED
                CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          (i) To reclassify certain deferred tax liabilities of $8.8 million to
     current federal taxes payable as a result of the sale by Christiana of its
     two-thirds interest in Logistic.
 
          (j) To record a $2.5 million liability for transaction costs related
     to the Christiana Acquisition.
 
          (k) To record a $10.0 million EVI liability to the Christiana
     shareholders payable in five years pursuant to the Christiana Merger
     Agreement.
 
          (l) Reflects the issuance of 49,760,332 shares of EVI Common Stock in
     exchange for all 52,379,297 shares of Weatherford Common Stock outstanding
     at December 31, 1997, based upon the conversion rate of .95 of a share of
     EVI Common Stock for each share of common stock of Weatherford
     ("Weatherford Common Stock"). The difference between the par value of
     Weatherford Common Stock exchanged and the par value of the EVI Common
     Stock issued upon consummation of the Merger is reflected as a decrease in
     paid-in capital. Weatherford treasury stock as of December 31, 1997 is
     reflected as a decrease in paid-in capital.
 
          (m) To reflect the issuance of 3,897,462 shares of EVI Common Stock in
     the Christiana Acquisition at a price of $41.25 per share, the market price
     of the EVI Common Stock on December 15, 1997, and the acquisition of
     3,897,462 shares of EVI Common Stock held by Christiana as a result of the
     Christiana Acquisition. The shares of EVI Common Stock held by Christiana
     have been classified as treasury shares.
 
   
          (n) To eliminate the remaining common stock of Christiana of $5.3
     million, capital in excess of par of $15.0 million, retained earnings of
     $53.0 million and treasury stock of $1.2 million.
    
 
     The adjustments to the accompanying Unaudited Adjusted Pro Forma Condensed
Consolidated Statements of Income are described below:
 
          (o) The Unaudited Pro Forma Condensed Consolidated Statements of
     Income of EVI and Weatherford Combined are based on the consolidated
     financial statements of EVI and Weatherford. Pro forma adjustments include
     the elimination of intercompany revenues of $7.1 million, $5.2 million and
     $4.8 million, respectively, and cost of sales of $5.7 million, $4.2 million
     and $4.3 million, respectively, for the years ended December 31, 1997,
     1996, and 1995. Pro forma adjustments for the years ended December 31, 1997
     and 1996 also include the elimination of expenses of $1.7 million and a
     gain of $2.7 million, respectively, recorded by Weatherford on the sale of
     Arrow Completion Systems, Inc. to EVI in December 1996. Certain amounts
     have been reclassified to conform presentation.
 
          (p) The pro forma earnings per share from continuing operations is
     computed on the basis of the combined weighted average number of common
     shares of EVI and Weatherford for each period presented based upon the
     conversion rate of .95 of a share of EVI Common Stock for each share of
     Weatherford Common Stock.
 
          (q) Reflects the results of the GulfMark Retained Assets, which were
     acquired by EVI on May 1, 1997, from January 1, 1997, through March 31,
     1997. Actual results of the GulfMark Retained Assets are included in EVI's
     historical results from May 1, 1997.
 
          (r) Reflects the results of Trico and BMW, which were acquired by EVI
     on December 2, 1997 and December 3, 1997, respectively, from January 1,
     1997 through September 30, 1997. Actual results of Trico and BMW are
     included in EVI's historical results from their respective dates of
     acquisitions.
 
          (s) To eliminate Logistic's historical operating results, to reflect a
     one-third equity interest in Logistic and to record the income tax
     provision related to the one-third equity interest at the statutory rate.
 
                                      8
<PAGE>   9
                          NOTES TO PRO FORMA CONDENSED
                CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          (t) To eliminate the provision for environmental remediation, the
     liability related to property retained by the prior shareholder of Trico.
 
          (u) To record amortization expense relating to the estimated excess of
     cost over fair value of tangible assets acquired in connection with the
     Trico and BMW acquisitions. Such excess of cost over fair value of net
     tangible assets acquired is being amortized over 40 years.
 
          (v) To eliminate bonuses paid to the shareholders of BMW and
     management fees paid to Trico by BMW Monarch that would not have been paid
     by EVI.
 
          (w) To adjust interest expense for the Debentures at the rate of 5%
     per annum and to record amortization expense of related debt issuance costs
     over the life of the Debentures.
 
          (x) To reduce interest expense and amortization of debt issuance costs
     to reflect the repayment of the Notes. EVI funded such repayment with a
     portion of the proceeds from the Debentures.
 
          (y) To reduce interest expense to reflect EVI's retirement of BMW's
     indebtedness. EVI funded such retirement with a portion of the proceeds
     from the Debentures.
 
          (z) To eliminate Trico's equity in earnings of BMW Monarch.
 
          (aa) To eliminate Christiana's equity in earnings of EVI.
 
          (bb) To eliminate Trico's provision for estimated losses on property
     held for sale as the property was retained by the prior shareholder of
     Trico.
 
          (cc) To record the income tax provision (benefit) related to the
     effect of the pro forma adjustments at the statutory rate.
 
          (dd) EVI's historical shares outstanding, pro forma post-merger shares
     outstanding and basic weighted average pro forma post-merger shares
     outstanding as of December 31, 1997, were 47,100,290, 96,860,622 and
     96,050,625, respectively. Weatherford's historical shares outstanding at
     December 31, 1997 was 52,379,297.
 


                                      9

<PAGE>   10



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                                    EVI, INC.



   
Dated: April 24, 1998                               /s/ Frances R. Powell
                                                    ----------------------------
                                                         Frances R. Powell
                                                    Vice President, Accounting
                                                          and Controller
    






                                     Page 10



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission