ALBA WALDENSIAN INC
10-K, 1996-04-01
KNITTING MILLS
Previous: AIR PRODUCTS & CHEMICALS INC /DE/, S-3/A, 1996-04-01
Next: ALLCITY INSURANCE CO /NY/, 10-K, 1996-04-01





                      SECURITIES AND EXCHANGE COMMISSION

                          Washington, D. C. 20549

                        ____________________________


                                 FORM 10-K



{x}  ANNUAL REPORT PURSUANT TO SECTION 13 or 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934


                  For the fiscal year ended December 31, 1995

{TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE 
 ACT OF 1934



      For transition period from..................... to .....................

                Commission file number 1-6150



                                  ALBA  - WALDENSIAN, INC. 

                 (Exact name of registrant as specified in its charter)


                   DELAWARE                             56-0359780
(State or other jurisdiction of                      (I.R.S. Employer
  incorporation or organization)                     Identification No.)


201 St. Germain Avenue, S.W.
P.O. Box 100 Valdese, North Carolina                       28690
(Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code:    704-874-2191


Securities registered pursuant to Section 12 (b) of the Act:


COMMON STOCK ($2.50 PAR VALUE)               AMERICAN STOCK EXCHANGE  
    (Title of class)                  (Name of exchange on which registered)



Securities registered pursuant to Section to Section 12(g) of the Act:  None



Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes   X   .  No



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K  ((section mark).229.405 of this chapter) is not contained 
herein, and will not be contained, to the best of registrant's knowledge, in 
definitive proxy or information statements incorporated by reference in 
Part III of this Form 10-K or any amendment to this form 10-K. { }


State the aggregate market value of the voting stock held by the 
non-affiliates of the registrant:  Approximately $6,670,785  as of  
February 29, 1996.


Indicate the number of shares outstanding of each of the registrant's classes
of common stock, as of the latest practicable date: 1,867,403 shares of
Common Stock ($2.50 par value)  as of  February 29, 1996.



              DOCUMENTS INCORPORATED BY REFERENCE


Portions of the Company's Annual Report for the fiscal year ended December 31,
1995 are incorporated by reference into Parts I and II.


Portions of the Company's Proxy Statement for the 1996 Annual Meeting of
Stockholders are incorporated by reference into Parts I and III.


                Page 1 of        pages (including exhibits)
               The Exhibit Index is located on page        .


<PAGE>


                              PART I

Item 1.    Business.

General Development of Business

     Alba-Waldensian, Inc.,  (the "Company") manufactures a variety of
knitted apparel and health care products in three plants in Valdese,
North Carolina and one plant in Rockwood, TN and markets the products
through four divisions, the Consumer Products Division, the Health
Products Division, the Alba Direct Division and the Byford Apparel
Division.

     On March 6, 1995 the Company purchased Balfour Health Products, a
manufacturer of various knit products for the Heathcare industry, from
Kayser-Roth Corporation.  The purchase consisted primarily of a
manufacturing facility, in Rockwood, TN., machinery, inventory and
certain brand names.

     In 1993, the Company developed a process to knit a seamless bra
which was introduced to the market in 1994.  This same process is used
to manufacture tank tops and body suits which were introduced in 1995.
The Company also  plans to introduce a control version of these garments
in  1996.

     In 1995 the Company underwent a major restructuring.  The purchase
of Balfour Health Products early in 1995  gave the company a
manufacturing facility in Rockwood, Tennessee.  The Company consolidated
its Health Products manufacturing and distribution,  which was located
in three plants in Valdese, North Carolina  to the Rockwood, Tennessee
facility.

   As a result of the Health Products consolidation, the Company was
able to restructure its manufacturing of consumer products in Valdese,
North Carolina, thereby closing two production facilities.  One of the
facilities (the Main Street plant) was sold in September 1995 and the
Company plans to sell or lease the other facility.



                                 2


<PAGE>



Financial Information About Industry Segments


     The Company is in a single line of business:  the manufacturing,
processing, importing and selling of knitted products, which consists of
several classes.  Accordingly, no segment information is presented.


Principal Products

     The principal products of  the Company's  four Divisions
are described below.  For additional discussion of the current
status of each  Division and its products, please see the
Company's  1995 Annual Report to Shareholders, which contains
information expressly incorporated herein by reference.



Consumer Products Division



     Products manufactured and sold by this Division include
women's intimate apparel and women's hosiery products.  Intimate
apparel includes stretch bikinis, briefs and bodywear, as well
as specially designed briefs for maternity wear.  Women's
hosiery products include sheer stockings, pantyhose, and trouser
socks, primarily for large-size women and the maternity market.



     The Company  has developed a process which makes it
possible to knit bras, tank tops and body suits in seamless
knitting equipment.  This design technology, which is  patented
for the knit Bra,  has allowed the Company to significantly
broaden its product offerings.  The seamless knit bra was
introduced in 1994 and the tank tops and body suits were
introduced in 1995.



     The Company  uses state of the art computer-controlled
circular-knitting technology.  In addition, a significant
portion of  the Company's  consumer products, including its
women's intimate apparel, are

                                   3
<PAGE>



produced on fine gauge full-fashion knitting equipment.  Such equipment
produces apparel that management believes is better fitting and
therefore more comfortable.



     The Company did not renew for 1995 the license acquired
from Kayser-Roth Corporation in 1990 for No-Nonsense(R) or the
license acquired from Leslie Fay Company in 1992 for the Leslie
Fay(R) name, both used in connection with women's hosiery
products.   Management's decision to terminate both license
agreements was based on the fact that the licenses no longer
provided value  for the Company and that both agreements had a
high minimum royalty payment.    Instead, the Company  plans to
put renewed emphasis on placing its All Day Long(R) brand in
department stores.



Health Products Division



     Products manufactured  and sold by this division  are
designed to assist in healthcare.  They include anti-embolism
stockings and pulsitate anti-embolism systems, an intermittent
pneumatic compression device, both of which  are designed to
improve circulation and reduce the incidence of deep vein
thrombosis; sterile wound dressings such as pre-saturated gauze,
petrolatum and xeroform gauze, non-adhering dressings and gauze
strips  and  XX-Span(R) dressing  retainers, an extensible net
tubing designed to hold dressings in  place without the use of
adhesive tape.  All dressing products are used in wound care
therapy, particularly for  the treatment of burns.



         In addition, this division manufactures a knitted
stockinette  in a variety of sizes which is used under fracture
casts or is sterile packaged for use as a supplemental drape in
surgical procedures.   Heel and elbow pads are XX-Span(R) sleeves
with an inner soft foam pad used to reduce pressure and the
incidence of decubitus ulcers.


                                   4
<PAGE>


    Other products include  slip-resistant patient treads, which
are knitted, soft patient footwear with slip resistant soles to
help prevent patient falls while keeping feet warm even while in
bed;  knitted arm sleeves, which  provide protection to the skin
of patients with poor circulation;  blood filter sleeves which
are a component used in blood filtering systems manufactured by
others;   mesh panties, inexpensive stretch pants used to hold
maternity pads or incontinent pads in place; oversize socks for
diabetic patients; baby caps to retain body temperature; and
knitted cuffs for use on surgical gowns.



Byford Apparel Division


     The Byford division  imports and markets a broad range of
quality men's hosiery and sweaters.  For the most part,
Byford's socks are imported from the Byford mill in Leicester,
England and supplemented with domestic sources.  Sourcing for
Byford sweaters is more broadly based, with products coming from
Coats Viyella mills in the United Kingdom, mills in the Far
East, and domestic sweater producers.  The men's hosiery
incorporates fully reciprocated and reinforced heels and toes.


Alba Direct Division

     Alba Direct distributes products from the Consumer Products
Division, Byford Apparel Division, and Health Products Division
to the independent specialty retail class of trade via
telemarketing.  Alba Direct has developed export customers in
Japan and Turkey and is the primary group responsible for
developing the Company's  Consumer export business.


                                   5
<PAGE>

Methods of  Distribution


     The Company's  products are sold throughout the United
States through salaried and commissioned salesmen.  The Consumer
Products Division markets its products directly to chain store
organizations, which sell them under their own labels, and to
several companies that market nationally advertised brands.
Byford products are marketed primarily through men's specialty
stores, both chains and independents. Products of the Health
Products Division for use in hospitals are marketed to major
distributors  by the Company's  sales representatives.  These
products are sold both under private label and under  the
Company's  own Life Span(R) Label.  Alba Direct distributes
branded  Consumer Products and Health Products to the
independent retail trade through telemarketing.  Sales offices
are located in Valdese, North Carolina and in New York City.
Total expenses for marketing and selling of all products from
the Company's  continuing operations was 10.0% of sales in both
1995 and 1994.   (See "Management's  Discussion and Analysis of
Financial Conditions and Results of Operations"  in the
Company's  Annual Report to Shareholders, which is incorporated
herein by reference.)


Manufacturing


 All Health Products manufacturing and distribution are located
in the Rockwood, Tennessee  plant.  A modern 246,000 square foot
building, with space and available labor market for growth.  All
products are knit on circular knitting equipment.  Most of this
equipment has been purchased in the past ten years.  Automated
seaming, printing and packaging are used  in the finishing
process.


                                   6
<PAGE>

Consumer Products manufacturing and distribution are located in
three plants in Valdese, North Carolina.   Products are knitted
on fine gauge full fashion machines or circular knitting
equipment.  Most of the circular knitting equipment is the
latest equipment available.  The full fashion machines are old
(50 years) but the Company's technicians are able to continue
efficient operation of these machines.  Greige seaming and
finishing are manual or automated, depending on product and size
of product.  A major improvement during 1995 was the purchase of
new automatic hosiery packaging equipment, which  will reduce
labor costs and improve quality.


In 1995 the Company started  contract sewing in El Salvador.
Panties are knitted in Valdese, North Carolina  and sent to El
Salvador for sewing and returned to Valdese, North Carolina  for
dying and packaging.


The Company continues to replace older equipment and automate
where possible.  The Company plans capital expenditures for 1996
to be approximately  $2,100,000.  Most of the capital
expenditures for 1996 will be in the Health Products Division -
upgrading remaining older equipment,  automating and renovating
and improving plant facilities.


Financial Information About Classes of Similar Products

     The Company  is in a single line of business:
manufacturing, processing and selling knitted products,
consisting of several classes.  The table below illustrates
sales as a percentage of net dollar volume from continuing
operations for each product class for each of  the Company's
last three years:

                                   7


                                          1995		1994	     1993

Women's Intimate Apparel	   	  28.3%		40.2%	     37.4%
Men's Wear                            	   2.6		 4.3          5.5
Women's Hosiery Products 	    	  15.5	 	17.4         19.2
Men's Hosiery                          	   6.2	 	 7.9          7.3
Health Products                   	  47.4		30.2         30.6
                                         100.0%        100.0%       100.0%



	Women's intimate apparel  consists of regular size bras, briefs
and bodywear as well as maternity and plus size briefs.

	Mens wear consists of Byford Sweaters.

	Women's hosiery products consist of regular, maternity and
plus-size panty hose, as well as trouser socks and thigh high hose.

	Men's hosiery consist of Byford socks and consumer products
Toesies(R).

	Health products consist of stockinettes, treads, arm sleeves,
mesh panties, anti-embolism stockings, P.A.S.(R), sterile wound
dressings, heel pads,  elbow pads, oversize socks, baby caps,
and knitted cuffs.



     Discontinued products are eliminated for the purpose of
this table.  The remaining sales percentages of each class were restated
after this elimination to represent sales of each class as a percentage
of net dollar volume from continuing product lines.



New Products



     The Company  maintains an active research and development
department that continually evaluates new products and process.
Management also evaluates new products, business opportunities,
and acquisitions on an on-going basis and could encounter an
opportunity which would require substantial

                                   8

<PAGE>


investment in the future.  Such  investments occurred in 1994 with the
acquisition of  the pulsitate anti-embolism business  from Baxter
Healthcare  Corporation and in 1995 with the acquisition of the Balfour
Health Products Division from Kayser-Roth Corporation.  (See "Management
's Discussion and Analysis of Financial Condition and Results of
Operations" in the Company's Annual Report to Shareholders).


Sources and Availability of Raw Materials

     The principal raw materials used by the Company  in its
manufacturing processes include various types of yarn, chemicals
for dyeing and finishing and for impregnating medical products
and packaging materials for all products.  The Company  acquires
these materials from a number of sources  and is not dependent
on any one source for a significant amount of its raw materials.
 The Company  anticipates no material change in either the
availability or the cost of its raw materials.


Patents and Trademarks

     The only material patents held by the Company are (1)  for
a device used to warm wet dressings, which expires in 2002; (2)
for a process covering the manufacture of dressings, which
expires in 2002, and  (3) for a process which makes it possible
to knit bras on seamless knitting equipment, which expires in
2014. The material trademarks held by the Company are: Alba(R),
All Day Long(R), ComfortKnit(R), SomeBody(R), While You Wait(R), Comfort
Zone(R), Lady Alba(R), Occasionals(R), Ultimates(R), XX-Span(R),
Speed-Roll(R), Life Span(R), Coplex(R), P.A.S.(R), Baby Bogan(R),
Balfour(R), Care-Steps(R), Castmate(R).  The

                                   9

<PAGE>


Company or its subsidiary, Pilot Research Corporation, holds numerous
other patents and trademarks that, because of obsolescence or other
reasons, are not material to the Company's  current operations.

Seasonality

     Sales tend to be fairly even throughout the year.  For a
tabular presentation of unaudited summary financial information
on a quarterly basis, see the Company's  1995 Annual Report to
Shareholders, which information is incorporated herein by
reference.


Working Capital

     Differences resulting from seasonal fluctuations have not
materially affected  the Company's working capital requirements. The
Company sells merchandise on consignment only on a limited basis.
Although returns are permitted when the quality of merchandise sold is
below acceptable standards or when an error in completing an order
occurs,  the number and amounts of returns  did not have a material
effect on working capital of the Company during fiscal 1995 or 1994. Due
to the various approaches to manufacturing and distribution used by the
industry,  the Company  is not aware of any industry-wide norms relating
to sale and delivery requirements.   In 1995 the Company's working
capital was adversely affected as current maturities of long-term debt
increased, due to the financing of the Balfour Health Products
acquisition.


                                   10
<PAGE>


Significant Customers

     Baxter Healthcare  Corporation  is the only customer that
represents ten percent or greater of  the Company's  sales
volume for the years ended in  1995, 1994 and 1993.



  			            1995	    1994           1993
Baxter Healthcare Corporation	$16,601,252 	$12,902,722   $13,610,937
Percentage of sales		       26.1%           22.8%         26.8%

      While the loss of Baxter Healthcare  Corporation  would
have a material adverse effect on the business of  the Company,
management believes that, because of the number of departments
within Baxter to which the Company  sells, the likelihood of a
material amount of sales loss is reduced.

Backlog

     The Company's  backlog of firm orders at December 31, 1995
and 1994  was $3,651,398 and $2,173,893 respectively.   A
majority of  the Company's orders are for delivery within 30 to
60 days.  The backlog figures, therefore, are not normally
indicative of orders for the remainder of the year.


Competition

   The Company  encounters substantial competition in the sale
of its products from numerous competitors, a few of which are
known to have larger sales and capital resources than  the
Company.  Management is unable to estimate the number of   the
Company's  competitors or its relative position

                                   11
<PAGE>

among them. Management  believes that the principal methods of
competition in the markets  in which the Company  competes include
price, delivery, performance, service and the ability to bring to the
market innovative products.  Management  believes that  the Company  is
competitive with respect to these factors but is unable to identify
specific positive and negative aspects of the Company's business
pertaining to such factors.  (See also" Management's Discussion and
Analysis of  Financial Condition and Results of Operations" in  the
Company's  1995 Annual Report to Shareholders).


Research and Development

     The Company  estimates that in 1995 it spent $490,824 in
Company-sponsored research and development projects through  the
Company's  Research and Development Department and its wholly
owned subsidiary, Pilot Research Corporation.  This compares to
$376,008 in 1994 and  $340,663  in 1993.

Environmental Regulations

     In the opinion of management, the Company and its
subsidiaries are in substantial compliance with present federal,
state and local regulations regarding the discharge of materials
into the environment.  Capital expenditures required to be made
in order to achieve such compliance have had no material effect
upon the earnings or competitive position of  the Company  or
its subsidiaries.  Management believes that continued compliance
will require no material expenditures.

                                   12
<PAGE>

Government Regulation

     The Company  is subject to various regulations relating to
the maintenance of safe working conditions and manufacturing
practices.  In addition, certain of the products manufactured by
the Health Products Division are subject to the requirements of
the Food and Drug Administration with respect to environmentally
controlled facilities.  Management  believes that it is
currently in compliance with all such  regulations.


Employees

     The Company  had 893 employees as of December 31, 1995.


Item 2.  Properties.

     The Company's  principal physical properties are listed
below:

<TABLE>
<CAPTION>

						   Approximate
						      Square
Name		Location			     Footage			 Use
<S>             <C>                                <C>           <C>             <C>
Alba		Valdese, NC			   157,000			  Yarn
                                                                                  Processing

Alba		Valdese, NC			    18,000			  Knitting (intimate
Annex										  apparel)

                                   13

<PAGE>


John Louis	Valdese, NC		           178,300			   Finishing (Consumer
										   Products)

Pineburr	Valdese, NC		            81,000			   Knitting  (Consumer
										   Products)

Rockwood	Rockwood, TN		           245,940		           Knitting, Yarn
										   Processing  &
										   Finishing Health
								 		   Products

Office		Valdese, NC		            52,000			   Corporate
										   headquarters



Offices		New York City		             2,488	 Leased		   Sales Offices
							         $80,000 Annually
							         Expires May 1997

AWI Retail	Branson, MO		             1,760	 Leased		   Retail Store
              							 $26,400 Annually
           							 Expires March 1999

</TABLE>



     During 1995 the Company restructured its Valdese, North
Carolina manufacturing operations. As a result  the Company only
utilizes approximately 8% of its Alba Plant for a yarn covering
operation.  The Company plans to sell or lease the Alba Plant
and will move its yarn covering operation when a suitable
purchaser or tenant is found.



     All plants are of brick and steel construction, and most
areas have been air conditioned.  All have been maintained in
working condition.  The Company  leases its New York City office
and its  Branson, Missouri retail store.  The rest of  the
Company's  physical properties are held in fee simple, subject
to encumbrances that are described in Note 4 of Notes to
Consolidated Financial Statements in  the Company's  1995 Annual
Report to Shareholders, which information is incorporated herein
by reference.

                                   14

<PAGE>

Item 3.  Legal Proceedings.

Litigation



There are no material pending legal proceedings, other than
ordinary routine litigation incidental to the business, to which
the Company or any of its subsidiaries or which any of its
properties are subject.


Item 4.  Submission of Matters to a Vote of Security Holders

     Not applicable.



                                PART II


Item 5.  Market for the Registrant's Common Equity and Related
Stockholder Matters.

     The information called for by this item appears beneath the
heading "Stock Prices and Dividend Information" in  the
Company's  1995 Annual Report to Shareholders, which information
is incorporated herein by reference.  The Company's  $2.50 par
value Common Stock is registered and traded on  the American
Stock Exchange under the symbol "AWS".  The Board of Directors
has no formal policy with respect to the payment of dividends
and no such dividends have been declared or paid during the past
three fiscal years.

                                   15
<PAGE>

Item 6.  Selected Financial Data.

    The information called for by this item appears beneath the
heading "Five-Year Selected Financial Data" in   the Company's
1995 Annual Report to Shareholders , which information is
incorporated herein by reference.


Item 7.  Management's Discussion and Analysis of Financial
Condition  and Operations

     The information called for by this item appears beneath the
heading "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in  the Company's  1995
Annual Report to Shareholders, which information is incorporated
herein by reference.


Item 8.  Financial Statements and Supplementary Data.

     The information called for by this item appears   in the
Company's  1995  Annual Report to Shareholders, which
information is incorporated herein by reference.


Item 9.  Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure.


  None.

                                   16



<PAGE>


                                PART III



Item 10.  Directors and Executive Officers of the Registrant.



     The information regarding Directors called for by this item
appears beneath the heading "Information about Directors and
Nominees for Director" in  the Company's  Proxy Statement for
the 1996 Annual Meeting of Shareholders, which information is
incorporated herein by reference.  Such Proxy Statement will be
filed with the Securities and Exchange Commission not later than
120 days after the Company's fiscal year end.




Executive Officers



     The following table sets forth certain information about
the Company's  executive officers:

Name                               Position with "the Company"

Thomas F. Schuster	53         President and Chief Executive
                                   Officer

Donald R. Denne		58	   Senior Vice President and
			 	   President of the Health Products
			 	   Division

Thomas I. Nail		48         Treasurer, Secretary and Chief
                                   Financial Officer

Dixon R. Johnston	54	   Vice President and President of
                                   the Consumer Products Division

James Douglas Dickson	39         Assistant Secretary

Warren R. Nesbit	43         Vice President

Charles D.  Poteat	52         Vice President

                                   17

<PAGE>


     The following paragraphs set forth information concerning
each executive officer's business experience:

     Mr. Thomas F. Schuster has been President and Chief
Executive Officer of  the Company  since August, 1992 and served
as Executive Vice President and Chief Operating Officer from
February, 1992 to August  1992.  Prior to joining the Company,
he was an Independent Consultant from 1989 until 1992, President
of US Operations for a division of Coats Viyella (British
Corporation) from 1987 through 1989, and President and CEO of
The Great American Knitting Mills Division of Cluett Peabody,
1983 - 1986.   Prior to this Mr. Schuster held an equity
position with Hartmann Luggage Company, and progressively more
responsible marketing positions with various large
organizations.  Mr. Schuster holds a B. A. degree from Tufts
University and an M.B.A. from Harvard Business School.


     Mr. Donald R. Denne joined the Company in 1987 as a
Corporate Vice President and President of the Health Products
Division.  Prior to joining  the Company,  Mr. Denne served as
Vice President of Marketing for General Medical Corporation,
Vice President of Health Products for Work Wear Corporation, and
Vice President for Business Planning for American Hospital
Supply.

     Mr. Thomas I. Nail joined  the Company  as Chief Financial
Officer in March of 1994.  He was elected as Secretary and
Treasurer  of the Corporation in May of 1994.  Prior to joining
the Company, Mr. Nail served as Vice President of Finance and as
a member of the Board of Directors of Burke Mills, Inc. for
approximately six years.  Mr. Nail served as Controller of
Intercomp Wire and Cable, a subsidiary of Insilco, Inc. from
1985 to 1987.  Mr. Nail has a degree in Business from Auburn
University.

     Mr. Dixon R. Johnston was elected Vice President of  the
Company and President of the Consumer Products Division on
February 22, 1996.    Prior to joining the Company, Mr. Johnston
served as Executive Vice President of  Gem-Dandy, Inc. from 1995
- - 1996.     Mr. Johnston served as Director of Motorsports & New
Ventures for Sky Box International from 1993 to 1995.  He served
as Executive Vice President of  Trone Advertising from 1989 -
1993.   Mr. Johnston was president and part owner of  Milpak
Graphics from 1986 to 1989. From 1982 to 1986 he was President
of No-nonsense Fashions, Inc., a division of Kayser-Roth
Hosiery.  Mr. Johnston has a degree in economics from
Northwestern University and an MBA from the University of
California, Berkely.

     Mr. James  Douglas  Dickson joined the Company  in 1994 as
Corporate Controller. He was elected Assistant Secretary on
December 15, 1994.   Prior to joining the Company,  Mr. Dickson
served as Controller of Hickorycraft, Inc., a division of Masco
Corporation from 1987 to 1994 and as Division Controller of
Sealed Air Corporation from 1982 to 1987.  Mr. Dickson holds a
B.B.A. from the University of Georgia and is a Certified
Management Accountant.

     Mr. Warren Nesbit joined the Company  in December, 1985 as
Director of Human Resources.  He was named Vice President of
Human Resources in 1990 and elected to serve as a  Corporate
Vice President in 1993.  Mr. Nesbit served as Vice President of
Industrial Relations with Marion Manufacturing, in Marion, North
Carolina prior to joining  the Company.   He held various
Manufacturing and human resource responsibilities with
Burlington Industries from 1978 to 1984.  Mr. Nesbit is a
graduate of the University  of North Carolina.


                                   18
<PAGE>


     Mr. Charles D. Poteat joined  the Company  in June, 1993 as
Vice President of Operations.  He was elected to the additional
position of Corporate Vice President in December, 1993.  From
February, 1992 until June 1993, Mr. Poteat was Senior Vice
President, Manufacturing , of  Cooper, Inc. and from 1977 to
1989, Vice President, Manufacturing, of Kayser-Roth Hosiery,
Inc. Mr. Poteat is a graduate of the University of North
Carolina.


     The Company's  officers are elected for a one year term at
the annual meeting of the Board of Directors.


Item 11.  Executive Compensation.

     The information called for by this item appears under the
heading "Executive Compensation" in the Proxy Statement for the
Company's  1996 Annual Meeting of Shareholders, which
information is incorporated by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and
Management.

     The information called for by this item appears under the
heading "Voting Securities and Principal Security Holders" in
the Company's Proxy Statement  for the 1996 Annual Meeting of
Shareholders, which information is incorporated herein by
reference.

                                   19
<PAGE>



Item 13.  Certain Relationships and Transactions.



         The information called for by this item appears under
the heading "Information About Directors and Nominees for
Directors" in the  Proxy Statement for the Company's  1996
Annual Meeting of Shareholders;  which information is
incorporated by reference.



                                PART IV



Item 14.  Exhibits, Financial Statement Schedules and Reports on
Form 8-K.



	(a)  The following are filed as a part of this report:

		(1)  Financial statements filed:

			(i)  The following consolidated financial statements
			     of the Company and its subsidiaries
                             included in  the Company's  1995 Annual
                             Report are incorporated herein by reference
                             to  the Annual Report as indicated
			     Consolidated Balance Sheets - December 31, 1995
			     and 1994.
			     Consolidated Statements of Operations - Years ended
                             December 31, 1995, 1994, and 1993.
			     Consolidated Statements of Stockholders'
			     Equity- Years ended December 31, 1995, 1994,
			     and 1993.
			     Consolidated Statements of Cash Flows - Years
			     ended December 31, 1995, 1994, and 1993.
			     Summary of Significant Accounting Policies
			     Notes to Consolidated Financial Statements.



		(2)  Financial Statement Schedules filed:



			Report of Independent Certified Public Accountants on
                         Financial Statement Schedule (page S-1 of this report)
			Schedule II (Valuation and Qualifying Accounts)
			(page S-2 of this report)
			All other schedules are omitted as the required
			information is inapplicable or is present in the
			financial statements or related notes thereto.

                                   20
<PAGE>



		(3)  Exhibits filed:



			3.1	Certificates of Incorporation, as amended,
			        which is incorporated herein by
                                reference to Exhibit 3.1 of  the
                                Company's  1986 Annual Report on Form
                                10-K.

			3.1.1	Amendment to Certificate of Incorporation
			        adopted by shareholders which is
                                incorporated herein by reference to
                                Exhibit 3.1 of the Company's 1987 Annual
                                Report on Form 10-K.

			3.2	Bylaws, which are incorporated herein by
                                reference to Exhibit 3.2 of  the
                                Company's  1986 Annual Report on form
                                10-K.

			4.1	Specimen certificate of common stock,
                                which is incorporated herein by
				reference to Exhibit 4 of  the Company's
                                Registration Statement on Form
				S-2 (No. 2-83186).

			4.3	Undertaking of  the Company  to file exhibits
			        pursuant to Item 601 (b) (4) (iii) (A)
                                of Regulation S-K, which is incorporated
                                herein by reference to Exhibit 28  of
                                the Company's 1986 Annual Report on Form
                                10-K.

		       10.5	Office Lease dated March 16, 1982
                                between the Company and Empire State
                                Building  Company, which is incorporated
                                by reference to Exhibit 10.25 of  the
                                Company's Registration Statement on Form
                                S-2  (No. 2-83186)

		     * 10.6     Deferred Compensation Agreement between
                                the Company and  William  D.
                                Schubert dated April 1, 1976, which is
                                incorporated by reference to Exhibit
                                10.30 of  the Company's Registration
                                Statement on  Form S-2 (No. 2-83186).

		      *10.7     Deferred Compensation Agreement between
                                the Company  and William D.
                                Schubert dated December 18, 1984, which
                                is incorporated  by reference to
                                Exhibit 10.2 of  the Company's  Annual
                                Report on Form 10-K  for the year ended
                                December 31, 1984.

		      *10.8     1983 Key Employee Incentive Stock
                                Option Plan which is  incorporated
				herein by reference to Exhibit 10 of the
                                Company's Quarterly Report on Form 10-Q
                                for the quarter ended March 31, 1983.

		      *10.9     Management Incentive Plan, which is
                                incorporated herein by reference to
                                Exhibit 10.1 of the Company's Annual
                                Report on Form 10-K for the year ended
				December 31, 1984.

		      *10.10    1989 Non-Qualified Deferred Compensation
                                Plan,  which is incorporated herein by
                                reference to Exhibit 10.10 of  the
                                Company's Annual Report on Form
                                10-K for the year ended December 31,
                                1988.

		      *10.11    1989 Management Incentive Plan which is
                                incorporated  herein by reference to
                                Exhibit 10.10 of  the Company's  Annual
                                Report on Form 10-K for the year
                                ended December 31, 1988.

		      *10.12    1992 Non-Qualified Stock Option Plan for
                                Non-Employee Directors, which is
                                incorporated herein by reference to
                                Exhibit 10.12 of the Company's Annual
                                Report on Form 10-K for the fiscal year
                                ended December 31, 1993.

		      *10.13    1993 Long Term Performance Plan, which is
                                incorporated herein by reference to
                                Exhibit 10.13 of the Company's Annual
                                Report on Form 10-K for the fiscal year
				ended December 31, 1993.

		       10.14	Asset Purchase Agreement dated as of
                                March 6, 1995 between the Registrant and
                                Kayser-Roth Corporation, which is
                                incorporated herein by reference to
                                Exhibit 2 of the Company's 8K report
                                dated March 20, 1995.

			13	1995 Annual Report to Shareholders

 .			21	List of Subsidiaries of  the Company



                                   21
<PAGE>


			23.1 	Consent of Independent Auditors, Deloitte &
			        Touche LLP

			23.2	Consent of Independent Certified Public
                                Accountants, BDO Seidman LLP

			23.3	Independent Auditors' Report,
                                Deloitte & Touche LLP


			27	Financial Data Schedule (filed in
                                electronic format only). This schedule
                                is furnished for the information of the
                                Commission and is not deemed to
                                be "filed".





*	Identifies compensation plans.





	b.  Reports on Form 8-K:  No reports on Form 8-K were filed
during the last quarter of the year ended December 31, 1995.







                                   22

<PAGE>




SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned
thereunto duly authorized.

ALBA-WALDENSIAN, INC.



Date :   March 28, 1996                         By /s/ Thomas F. Schuster
						       Thomas F. Schuster
						       Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated

<TABLE>
<CAPTION>

<S>                                                             <C>
/s/ Paul H. Albritton, Jr.					/s/William M. Cousins, Jr.
Paul H. Albritton, Director					William M. Cousins, Jr. Director
March 28, 1996							March 28, 1996


/s/ James M. Fawcett, Jr.
James M. Fawcett, Jr., Director
March 28, 1996


/s/C. Alan Forbes						/s/Glenn J. Kennedy
C. Alan Forbes, Director					Glenn J. Kennedy, Director
March 28, 1996							March 28, 1996


/s/Joseph C. Minio
Joseph C. Minio, Director
March 28, 1996	


/s/Thomas I. Nail
Treasurer and Secretary (Chief
 Financial
and Accounting Officer)
March 28, 1996

</TABLE>

                                   23

<PAGE>




                         ALBA-WALDENSIAN, INC.

                           INDEX TO EXHIBITS




Annual Report on Form 10-K for the Fiscal Year ended Commission
File No. 1-6150

December 31, 1995.



Exhibit Number		       	Exhibit



	13		       	Annual Report to Shareholders

	21		       	Subsidiaries of  the Company  as of December
			       	31, 1995

	23.1		       	Consent of Independent Certified Public
			       	Accountants, Deloitte & Touche  LLP

	23.2		       	Consent of Independent Certified Public
        		       	Accountants, BDO Seidman LLP

        23.3                    Independent Auditors' Report
                                Deloitte & Touche LLP

	27		       	Financial Data schedule (filed in electronic
			       	format only)



                                   24





(Photo of a man working on a piece of machinery appears in the background of 
page)

(Alba-Waldensian logo appears here)
Alba-Waldensian 
1995 Annual Report

<PAGE>

(Photo of a person working on a piece of machinery)
(Photo of a man working)
(Photo of a man working on a computer)
(Photo of a woman working)

                                    THROUGH
                                    THESE
                                    PORTALS
                                    PASS
                                    THE
                                    MOST
                                    WONDERFUL
                                    PEOPLE
                                    IN THE
                                    WORLD...

                                    ALBA (ALBA LOGO)
                                    PEOPLE

<PAGE>


To Our Shareholders

       1995  proved  to be a  complex,  difficult  and  disappointing  year  for
Alba-Waldensian.  On the bright side, sales continued to grow, up 12.7% over the
prior year to $63.7 million and productivity, as measured by sales per employee,
rose to a record $71,273, a 6.4% increase.  However, the Company went from a net
income last year to a net loss this year of $1.66 million.
       The primary  reason for the Company's  loss was the incurring of negative
manufacturing  variances  caused by a variety of factors  that I will outline in
the course of this letter.
       In early  March,  we  acquired  the Balfour  Division of the  Kayser-Roth
Corporation for our Alba Health Products  Division.  Balfour's  business is very
similar to that of the Alba Health Division--the knitting of low-cost, low-tech,
consumable medical products.  This includes  stockinette and footwear similar to
what  Alba has  traditionally  produced,  as well as  cuffs  for  gowns  worn by
operating room personnel.  In addition,  Balfour's customer list is broader than
Alba's,  thereby  spreading the combined business over a broader base as well as
offering significant opportunities for cross-selling by their salespeople.

                                   NET SALES
                                 $ in millions

          (Net Sales chart appears here. Plot points are as followed)

                         39.7  40.6   50.9   56.5  63.7
                          91     92   93     94    95


                                   SALES PER
                                    EMPLOYEE

                                 $ in thousands

      (Sales Per Employee chart appears here. Plot points are as followed)

 
                          46     51   58     67    71
                          91     92   93     94    95 

       The  immediate  result  of this  acquisition  was a 84%  increase  in the
Division's sales. With the acquisition came Balfour's  manufacturing facility in
Rockwood,  Tennessee,  which  enabled  us  to  move  Alba's  Valdese  healthcare
operations  to Tennessee  to  consolidate  manufacturing  in  one  facility  and
take advantage of Rockwood's  better  manufacturing  efficiencies.  This further
allowed us to close and sell the division's Main Street facility in Valdese. The
consolidation  necessitated  the  creation  of new  jobs  in  Tennessee  and the
training of workers for these new jobs proved to be time-consuming  and somewhat
complex.  In  addition,  we  experienced  several  problems  in  setting  up the
Tennessee  operation  on Alba's MIS system.  The net effect was the  creation of
negative  manufacturing  variances,  which  impacted  the  Division's  operating
income. As the year ended,  however, the Division's inventory turn had increased
from 2.42 to 4.21.  Additionally,  Alba brings  highly  automated  manufacturing
efficiencies to the Balfour operation, which lowers their manufacturing cost and
improves margins for the Balfour product lines. Therefore, this move leads us to
look  forward to  continuing  improvements  in 1996 in both sales and  operating
income for the Division.
       The Consumer Products  Division had a disappointing  year as sales volume
fell 14.6% and they went from an operating income last year to an operating loss
this year.
       The reasons for the sales decline  include a generally  terrible year for
women's  apparel  products at retail,  increased  competition,  and some product
development  difficulties  which led to the  delaying of the launch of a line of
new products into 1996.
       The  Division's  decline in volume  resulted in the  creation of negative
manufacturing  variances  which ran  approximately  50%  higher  than last year.
Additionally,  during the third quarter, we took significant mark-downs to clear
out a variety of excess,  obsolete and  irregular  inventory.  Spending was well
controlled through the year and inventory turns increased; however, this was not
enough to offset the previously mentioned manufacturing variances and the result
was a bottom line loss.

                                       1

<PAGE>


       On the plus side,  the Division has acquired the harve benard license for
intimate  apparel and continues to place  emphasis on its successful new product
development work.
       As a Company,  we've  taken a "worst  case"  approach  to the  Division's
volume  problems  and  restructured  the Valdese  operations  to provide for the
profitable  operation of the Division at current volume levels. As part of this,
we've closed our Alba Plant (the oldest and least efficient of our  facilities),
reduced employment, and set up a contract sewing operation for panties in El 
Salvador.  We believe  that  the  combination  of  these  moves  as  well  as a 
strengthening  of top management planned for early 1996 will ensure that the  
Division  returns to a profitable basis.
       Our Alba Direct  Division  suffered a sales  decline of nearly 51% as its
export  business--primarily  in  Japan--experienced  a  severe  contraction.  To
correct this  situation,  the Division had one of its Japanese  distributors  in
Valdese for a series of meetings  and our  management  traveled to Japan to meet
with a variety of distributors  and retailers.  It would appear that these steps
are correcting our volume problems in the Japanese market.
       In  addition,  the  Division  moved  from  separate  facilities  into the
Consumer  Products Division  distribution  center while its  administrative  and
selling  staff  moved into  Alba's  main  office  building,  to reduce  overhead
expenses.  Further,  the outlet store experiment in Branson,  Missouri,  did not
work out and plans to shut it down were put in place. As a result,  the Division
is looking forward to increased sales and profits in 1996.
       The Byford  Division  also  experienced a tough year due to problems with
its sweater  business.  The winter of 1994 was extremely warm, which resulted in
many of  Byford's  small  accounts  ending  that  year  with  excessive  sweater
inventories.  Rather  than  closing  them out,  they held them over for the 1995
season and, as a result, it was difficult to sell-in the 1995 sweater line. This
decline in sweater volume resulted in continued losses for the Division.

(Photo of a man standing beside machinary)

       1996 is expected  to be a much  better year for the  Division as accounts
have  finally  cleared out their  excess  sweater  inventories,  the weather has
turned cold, and accounts are starting to buy sweaters  again. At the same time,
the  Division  took  steps  to  streamline   its  operation  and  implement  new
forecasting procedures designed to eliminate close-outs.
       Net net, our 1995 results were unacceptable and we've taken many steps to
improve results.  Our Valdese operations have been  significantly  restructured,
our sewing  operations  in El Salvador are starting to pay off, and our Rockwood
operation is showing improved profitability.  1995 was a rough year for everyone
and I'd like to thank the Alba team, as well as our customers and  shareholders,
for their continued support.  We're looking forward to improvements in operating
results and shareholder value in 1996.



Thomas F. Schuster
President and Chief Executive Officer


                                       2


<PAGE>


Health Products Division

       1995 was the most significant year for the Health Products Division since
its inception 21 years ago. Our  acquisition of the Balfour Health Care Division
from Kayser-Roth nearly doubled the size of Alba's health business.
       Sales in 1995 increased over 90% over 1994. New products,  as a result of
the  acquisition,  include cuffs for disposable  surgeons gowns (it is estimated
Alba now has an 80% market share);  Care-Steps(R),  footwear which increased our
footwear  volume  by a third  and  gives  Alba  over 50%  share of this  market;
impervious  stockinette;  baby caps;  Care  SocksTM for diabetic  patients;  and
several other specialty products.
       Our customer base increased by over 500 accounts,  including  significant
volume with Johnson & Johnson Medical; Avent (Division of Kimberly-Clark), Owens
& Minor, 3M Company,  and Medline.  While our overall sales to Baxter Healthcare
increased over 30%, their  purchases as a percent of our total business  dropped
significantly.

(Photos of socks appears along the bottom of page)

         After the close of the  acquisition  in  March,  albahealthTM  began to
relocate its Valdese health manufacturing  operations to the 250,000-square-foot
Rockwood,  Tennessee plant, acquired in the Balfour deal. We now have all of our
health  products  being  produced  and  inventoried  under one roof in Rockwood,
creating a more efficient, lower cost operating environment;  one that puts Alba
in an excellent position to compete long range in the cost-conscious  healthcare
marketplace.

(Photo appears here)

       In addition  to the new  products  acquired,  Alba  continues  to produce
anti-embolism stockings for sale in North America, Germany, Sweden, England, and
Australia. The P.A.S.(R) business,  acquired in December, 1994, provides a total
vascular care 


                                       3
<PAGE>

(Photo of a person working on a machine appears here)

system in  conjunction  with  stockings.  Sales and profits  from the  P.A.S.(R)
product line met our goals in 1995.
       Market share of our  slip-resistant  footwear increased over 50% in 1995.
Our diverse offering of Terry-Treads(R), Fashion-TreadsTM, Safe-T-Treads(R), and
Day-Treads(R)  was augmented by the Care-StepsTM  line of Balfour.  Our range of
products  cover every  customer need from long term usage to the short term with
our economical Day-Treads(R).

(Photo of some one modeling hospital products appears here)

       Likewise,  the Balfour acquisition greatly expanded our already extensive
line of stockinette products. Non-sterile, sterile, and "pre-treated" for custom
pack  put-ups in a large  variety of sizes allow us to meet any and all customer
needs;  of particular note is the  availability  of many impervious  stockinette
styles.  All  stockinette  products  are  available in both 100% cotton and 100%
polyester   materials.   To  maintain   service  and  growth,   while   lowering
manufacturing  costs, Alba has invested in high-speed knitting equipment for its
stockinette production.
       Another  significant  investment was the construction of a new controlled
environment "clean" room in Rockwood for the manufacture of our 

                                       4
<PAGE>
sterile dressing products.  The new room  will  allow for the increased capacity
necessary  to provide products to our  expanded customer base.
       The  acquisition  and subsequent  manufacturing  consolidation  brought a
large number of new employees to our Rockwood operation,  many of whom needed to
be  trained  for  new  jobs  and new  systems.  It was a  significant  challenge
requiring  long  hours for both  manufacturing  and  management  employees.  The
integration  process has now been achieved  because of the dedication of all the
albahealthTM employees, both old and new.
       We enter 1996 with high expectations for continued profitable growth.

Consumer Products


       The Consumer Products Division of Alba-Waldensian,  Inc. manufactures and
markets  a  wide  variety  of  knitted   apparel   products,   primarily   using
state-of-the-art  computer controlled circular knitting machines.  Product lines
include  intimate  apparel  and sheer  hosiery in regular  size,  queen size and
maternity size, marketed on a branded and private label basis.
       1995 was a  challenging  and  difficult  year for the  Consumer  Products
Division at Alba.  Industrywide weakness in the apparel market at retail clearly
impacted most manufacturers,  resulting in falling sales and earnings,  domestic
plant  closings and growing  inventories.  Alba was not immune to this weakness,
finishing  1995 with sales down 14.6% vs. prior year.  Counter to the  industry,
however,  Alba's  hosiery  business  increased  8.6% during 1995,  the result of
continuing niche marketing efforts in special size categories.  Intimate apparel
sales,  however,  declined 29.9% vs. 1994. This decline in intimate  apparel was
caused in large part by retail softness combined with competitive measures among
some of the Division's major customers.

(Photo of hosiery package appears here)

       Late in the second quarter,  when it became apparent that the weakness at
retail was not a  short-term  trend,  the Company took major steps to shrink its
overhead to bring it in line with a lower volume base. One plant 

                                       5

<PAGE>

was closed,  the division's work force was downsized and 30% of sewing was moved
to El Salvador, in an attempt to drive costs down. While these steps will have a
positive  impact on the business long term, it was not enough to prevent  losses
in 1995.  Throughout  the year,  marketing  and selling  expenses  were  tightly
controlled and decreased 8.9% vs. 1994.

New Brands

       Late in 1995, the Division entered into a licensing  agreement with harve
benard to  manufacture  and market a collection  of intimate  apparel  under the
harve benard brand name.  Launched in November to a receptive  retail  audience,
the brand is expected to gain  distribution  in the  Department/Specialty  Store
classes of trade, as well as among off-price branded retailers. 

(Photo of a woman appears here)

Private Label

         The private label portion of our business  continues to be aggressively
pursued.  Private label hosiery programs have grown in the specialty store class
of trade.  Additionally,  the Division  broadened  distribution of bra and panty
programs in accounts  such as  Nordstrom  and  Victoria's  Secret  catalog.  The
continued development of private label remains an important part of our on-going
strategy.

New Products

       The Division's  commitment to providing  quality products at value prices
is the cornerstone of our product development plan. 1995 saw the introduction of
several key new  product  groups.  Fashion  basics  were  important  in intimate
apparel  with such new  products  as cotton  "naturals"  and  heather  patterns,
introduced  early in the  second  half of the year.  In  November  a  super-size
stretch lace bra was added to our bra  collection,  expanding the size range and
the potential  wearer base. Late in the year we completed  development work on a
revolutionary  stretch  seamless bra that  provides  underbust  support and lift
(without  underwires) to improve the comfort and  appearance of the wearer.  The
product is so unique that we have applied for patent  protection.  Additionally,
we are nearing completion on a collection of seamless control panties slated for
introduction in early 1996. In hosiery, queen size tights and trouser socks were
introduced in the

                                       6
<PAGE>

third quarter with improved gross margins. 


Other

       During the year, the Division's  inventories were carefully  analyzed and
substantial amounts of obsolete,  close-out, excess and irregular inventory were
identified and sold off. While this adversely impacted profits,  particularly in
the third quarter,  it allowed us to "clean house" and go into 1996 with cleaner
inventories.

(Photo of a woman appears here)

       The Division's  Electronic Data Interchange (EDI) capabilities provide us
with a direct link to our  customers  for  efficiently  and  quickly  processing
orders.  Major  retailers  order on a daily  basis  rather than  monthly,  which
smoothes  order  and   merchandise   flow  through  our   Distribution   Center.
Inter-company  communications  have also been improved by the addition of e-mail
and on-line access to the World-wide Web.

Byford


       Byford  Apparel  has  now  completed  its  third  year as a  division  of
Alba-Waldensian   and   continues  to  share  sales,   marketing   and  knitting
technologies  with the core Alba  business.  The Byford brand of men's socks and
sweaters is recognized  throughout the world and was first  introduced  into the
United States by founder Donald Byford in 1923.
       Byford designs and markets better men's socks and sweaters and focuses on
three separate classes of trade-department  stores, better specialty stores, and
the fast-emerging golf trade.  Alternative  markets such as college  bookstores,
corporate premium sales, and catalogs are also being developed.
       Byford socks have traditionally been sourced primarily from the D. Byford
Hosiery Mill in Leicester,  England,  although  worldwide  sourcing is now being
initiated to bring new products at more popular price points to the market.
         Byford sweater sourcing is more broadly based, with product knit in the
United Kingdom, the Far East and the United States.  Byford, along with the rest
of the apparel  industry,  experienced  difficult  conditions  throughout  1995.
Hosiery sales were flat
versus the prior year as new account  openings barely offset losses  experienced
from old account closings.
       Byford's  sweater  business  was down versus 1994 as stores  carried over
their sweater inventories from the prior warm winter. The expansion of fleece as
a fashion item also had a negative impact on the sweater business.
       Although  negatively  impacting  profits,  Byford 

                                       7

<PAGE>

(Photo of socks appears here)

took the very  necessary  step of marking down and closing out old  merchandise,
primarily sweaters, that were the result of past years' design errors.

(Photo a women talking appears here)

       On a brighter note, during 1995, the division  continued to make progress
toward its longer range goal of developing the  department  store class of trade
as a  viable  channel  of  distribution,  while  maintaining  its  rich and long
heritage of specialty  store-based  British  tradition.  Byford  relaunched  its
Byford  International  line of men's  socks in  mid-year.  This  line  primarily
targets  department  stores  and  the   re-introduction  was  quite  successful.
Considerable  expansion of this segment of our business,  which enjoys operating
under the  quality  umbrella  provided  by the  English-made  line,  is expected
throughout 1996.
       Looking ahead, Byford has taken some major steps to increase market share
in the future.  Divi-


                                       8
<PAGE>


sion sock  collections,  both high-end and moderately  priced,  continue to gain
momentum  and are  expected  to show  volume  gains  during  1996.  The  sweater
collections  are  considerably  stronger than they have been in the past, due to
the new design  expertise  being applied to them,  along with new yarns that are
being introduced and new sourcing that's being developed.
       Particularly exciting is the exclusive that Byford has for men's sweaters
at the 1996 U.S. Open Golf Tournament, to be held at Oakland Hills Country Club.
This bodes well for a strong 1996 that will see a turnaround for Byford's volume
and profitability.

Alba Direct

       Alba Direct began in 1990 as the  telemarketing  arm of  Alba-Waldensian,
selling both medical  specialty  products and consumer products to approximately
2400 independent  retailers throughout the country. It has since evolved into an
organization which handles the company's non-traditional sales channels.

(Photo of a person working on a computer appears here)

       The division had a very difficult  year, in both the domestic area and in
the recently  developed export sales area. The domestic  business  finished down
vs. year ago, due primarily to the closings of many small,  independent  stores.
The export part of the  business  finished  down 51% due to a  restructuring  of
their  distributor   network  in  Japan.   Distributors  who  had  been  heavily
discounting Alba's products during 1994 were eliminated to protect the long-term
viability of the business.  The remaining  distributors  struggled to straighten
out the business in the midst of Japan's  on-going  recession,  which  adversely
affected Alba's business throughout the year.
       Alba Direct's  venture into the outlet store arena in Branson,  Missouri,
proved to be unsuccessful and the store is slated to be closed in early 1996.
       Alba  Direct  has  consolidated  it's  distribution  center  with that of
Consumer Products to reduce its overhead and the Telemarketing staff was reduced
as sales  declined.  Additionally,  the entire  staff has moved into Alba's Main
Office building,  thus allowing it to cease operating out of separate  quarters,
thereby further reducing overhead expenses. These steps streamline the operation
while improving order response time.
       In spite of Alba Direct's very difficult retail environment, the Division
operated  profitably  during 1995 and is looking forward to improved  results in
1996.

                                       9

<PAGE>
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                                                            1995            1994
<S>                                                                                                     <C>             <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents............................................................................   $     56,009    $    103,952
Accounts receivable (net of allowance for uncollectible accounts of $250,000 in 1995 and $180,000 in
  1994 (Notes 4 and 5)...............................................................................      9,391,137       7,426,654
Refundable income taxes..............................................................................        437,453         127,394
Notes receivable.....................................................................................         21,704          30,080
Inventories (Note 2).................................................................................     15,157,970      17,264,180
Deferred income tax asset (Note 8)...................................................................        480,850         298,010
Prepaid expenses and other...........................................................................        379,373         151,236
Total current assets.................................................................................     25,924,496      25,401,506
PROPERTY AND EQUIPMENT (Notes 3, 4, and 5):
Land.................................................................................................        259,744         139,744
Buildings............................................................................................      8,257,176       7,154,717
Machinery and equipment..............................................................................     21,462,652      19,807,849
Total property and equipment.........................................................................     29,979,572      27,102,310
Less accumulated depreciation and amortization.......................................................    (16,204,174)   (15,497,062)
Net property and equipment...........................................................................     13,775,398      11,605,248
OTHER ASSETS:
Notes receivable.....................................................................................         60,421          77,995
Trademarks and patents...............................................................................        281,082         324,654
Excess of cost over net assets acquired (Note 1).....................................................      8,957,001              --
Cash surrender value of life insurance (net of loans against policies of $107,842 in 1995 and
  $101,591 in 1994)..................................................................................        331,617         320,325
Total other assets...................................................................................      9,630,121         722,974
Total assets.........................................................................................   $ 49,330,015    $ 37,729,728
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term borrowings and lines of credit (Note 4)...................................................   $  1,267,600    $  1,178,062
Current maturities of long-term debt (Note 5)........................................................      2,350,000         500,000
Current maturities of capital lease obligations (Note 3).............................................         58,069         113,526
Accounts payable.....................................................................................      2,773,542       2,587,875
Accrued Expenses:
  Payroll and profit-sharing.........................................................................        517,286         689,983
  Property and payroll taxes.........................................................................        247,453         102,939
  Group health claims................................................................................        188,143         150,000
  Other..............................................................................................        481,801         213,060
Total current liabilities............................................................................      7,883,894       5,535,445
LONG-TERM DEBT (Note 5)..............................................................................     12,262,500       1,000,000
CAPITAL LEASE OBLIGATIONS (Note 3)...................................................................             --          58,069
DEFERRED COMPENSATION................................................................................        330,086         344,391
DEFERRED INCOME TAX LIABILITY (Note 8)...............................................................      1,385,019       1,698,369
Total liabilities....................................................................................     21,861,499       8,636,274
Commitments (Notes 3 and 9)
STOCKHOLDERS' EQUITY (Notes 4, 5 and 6):
Common stock -- authorized 3,000,000 shares, $2.50 par value; issued: 1,886,580 shares in 1995 and
  1994; outstanding; 1,867,403 and 1,863,153 shares in 1995 and 1994, respectively...................      4,716,450       4,716,450
Additional paid-in capital...........................................................................      9,182,158       9,182,158
Retained earnings....................................................................................     13,706,544      15,361,763
Total................................................................................................     27,605,152      29,260,371
Less treasury stock -- at cost (19,177 and 23,427 shares in 1995 and 1994, respectively).............       (136,636)      (166,917)
Total stockholders' equity...........................................................................     27,468,516      29,093,454
Total liabilities and stockholders' equity...........................................................   $ 49,330,015    $ 37,729,728
</TABLE>
SEE ACCOMPANYING SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS.
                                       10
 
<PAGE>
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>
                                                                                              1995           1994           1993
<S>                                                                                        <C>            <C>            <C>
NET SALES (Note 7)......................................................................   $63,717,716    $56,506,566    $50,855,377
COST OF SALES...........................................................................    51,675,498     42,252,186     37,376,874
GROSS MARGIN............................................................................    12,042,218     14,254,380     13,478,503
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES............................................    13,139,788     11,007,734     11,594,258
OPERATING INCOME (LOSS).................................................................    (1,097,570)     3,246,646      1,884,245
OTHER INCOME (EXPENSE):
Interest expense........................................................................    (1,246,540)      (274,739)     (247,821)
Interest income.........................................................................        25,423         57,863         65,380
Gain (loss) on sale of property and equipment...........................................      (109,809)        27,992         83,598
Cost associated with unconsummated acquisition..........................................       --             --           (428,652)
Other...................................................................................       (41,019)        91,781         78,353
Total other income (expense), net.......................................................    (1,371,945)       (97,103)     (449,142)
INCOME (LOSS) BEFORE INCOME TAXES.......................................................    (2,469,515)     3,149,543      1,435,103
PROVISION (BENEFIT) FOR INCOME TAXES (Note 8)...........................................      (813,671)     1,203,667        450,625
NET INCOME (LOSS).......................................................................   $(1,655,844)   $ 1,945,876    $   984,478
NET INCOME (LOSS) PER COMMON SHARE......................................................   $      (.89)   $      1.05    $       .54
</TABLE>
SEE ACCOMPANYING SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>
                                                                           ADDITIONAL
                                                          COMMON            PAID-IN      RETAINED       TREASURY STOCK
                                                   SHARES*      AMOUNT      CAPITAL      EARNINGS     SHARES     AMOUNT
<S>                                               <C>         <C>          <C>          <C>           <C>       <C>
BALANCE AT JANUARY 1, 1993......................  1,886,580   $4,716,450   $9,182,158   $12,528,045   (63,302)  $(540,025)
Net income......................................     --           --           --           984,478     --         --
Exercise of stock options.......................     --           --           --           (86,251)   15,250     195,658
BALANCE AT DECEMBER 31, 1993....................  1,886,580    4,716,450    9,182,158    13,426,272   (48,052)   (344,367)
Net income......................................     --           --           --         1,945,876     --         --
Exercise of stock options.......................     --           --           --           (10,385)   24,625     177,450
BALANCE AT DECEMBER 31, 1994....................  1,886,580    4,716,450    9,182,158    15,361,763   (23,427)   (166,917)
Net Loss........................................     --           --           --        (1,655,844)    --         --
Exercise of stock options.......................     --           --           --               625     4,250      30,281
BALANCE AT DECEMBER 31, 1995....................  1,886,580   $4,716,450   $9,182,158   $13,706,544   (19,177)  $(136,636)
<CAPTION>
                                                     TOTAL
<S>                                               <C>
BALANCE AT JANUARY 1, 1993......................  $25,886,628
Net income......................................      984,478
Exercise of stock options.......................      109,407
BALANCE AT DECEMBER 31, 1993....................   26,980,513
Net income......................................    1,945,876
Exercise of stock options.......................      167,065
BALANCE AT DECEMBER 31, 1994....................   29,093,454
Net Loss........................................   (1,655,844)
Exercise of stock options.......................       30,906
BALANCE AT DECEMBER 31, 1995....................  $27,468,516
</TABLE>
*DENOTES SHARES ISSUED.
SEE ACCOMPANYING SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS.
                                       11
 
<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>
                                                                                               1995           1994
<S>                                                                                         <C>            <C>
OPERATING ACTIVITIES:
Net income (loss)........................................................................   $(1,655,844)   $ 1,945,876
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
  activities:
  Depreciation and amortization..........................................................     2,303,874      1,736,576
  Provision for bad debts................................................................       145,199         74,933
  Loss (Gain) on sale of property and equipment..........................................       109,809        (27,992)
  Increase (decrease) in deferred income taxes...........................................      (496,190)       455,000
  Provision for inventory obsolescence...................................................     1,619,013        579,997
  Changes in operating assets and liabilities providing (using) cash:
     Accounts receivable.................................................................      (153,403)      (303,611)
     Refundable income taxes.............................................................      (310,059)       (51,260)
     Inventories.........................................................................     2,010,308     (3,695,551)
     Prepaid expenses and other..........................................................      (239,429)       (14,967)
     Accounts payable....................................................................       185,667       (175,772)
     Accrued expenses and other liabilities..............................................       (38,227)       (21,088)
     Deferred compensation...............................................................       (14,305)      (105,974)
Net cash provided by (used in) operating activities......................................     3,466,413        396,167
INVESTING ACTIVITIES:
Capital expenditures.....................................................................    (1,609,840)    (1,918,638)
Proceeds from sale of property and equipment.............................................       271,830          4,250
Proceeds from notes receivable...........................................................        25,950         31,530
Purchase of Balfour Healthcare...........................................................   (15,321,714)       --
Net cash used in investing activities....................................................   (16,633,774)    (1,882,858)
FINANCING ACTIVITIES:
Proceeds from borrowings under line of credit agreement, net.............................        89,538      1,178,062
Proceeds from issuance of long-term debt.................................................    15,000,000        --
Principal payments on long-term debt and leases..........................................    (2,001,026)      (715,000)
Cash proceeds from exercise of stock options.............................................        30,906        167,065
Net cash provided by financing activities................................................    13,119,418        630,127
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.....................................       (47,943)      (856,564)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR...........................................       103,952        960,516
CASH AND CASH EQUIVALENTS AT END OF YEAR.................................................   $    56,009    $   103,952
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION -- Cash paid during
  the year for:
  Interest...............................................................................   $ 1,204,386    $   259,222
  Income taxes...........................................................................   $    25,934    $   801,917
<CAPTION>
                                                                                              1993
<S>                                                                                         <C>
OPERATING ACTIVITIES:
Net income (loss)........................................................................  $   984,478
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
  activities:
  Depreciation and amortization..........................................................    1,731,808
  Provision for bad debts................................................................      654,205
  Loss (Gain) on sale of property and equipment..........................................      (83,598)
  Increase (decrease) in deferred income taxes...........................................      221,762
  Provision for inventory obsolescence...................................................      434,000
  Changes in operating assets and liabilities providing (using) cash:
     Accounts receivable.................................................................   (3,084,953)
     Refundable income taxes.............................................................       45,118
     Inventories.........................................................................   (3,819,867)
     Prepaid expenses and other..........................................................      146,003
     Accounts payable....................................................................    1,752,881
     Accrued expenses and other liabilities..............................................      255,816
     Deferred compensation...............................................................     (106,768)
Net cash provided by (used in) operating activities......................................     (869,115)
INVESTING ACTIVITIES:
Capital expenditures.....................................................................   (1,719,170)
Proceeds from sale of property and equipment.............................................       24,505
Proceeds from notes receivable...........................................................      232,276
Purchase of Balfour Healthcare...........................................................      --
Net cash used in investing activities....................................................   (1,462,389)
FINANCING ACTIVITIES:
Proceeds from borrowings under line of credit agreement, net.............................      --
Proceeds from issuance of long-term debt.................................................    4,000,000
Principal payments on long-term debt and leases..........................................   (2,366,683)
Cash proceeds from exercise of stock options.............................................       75,000
Net cash provided by financing activities................................................    1,708,317
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.....................................     (623,187)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR...........................................    1,583,703
CASH AND CASH EQUIVALENTS AT END OF YEAR.................................................  $   960,516
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION -- Cash paid during
  the year for:
  Interest...............................................................................  $   249,499
  Income taxes...........................................................................  $   327,139
</TABLE>
 
SEE ACCOMPANYING SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS.
                                       12
 
<PAGE>
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
OPERATIONS -- Alba-Waldensian, Inc. (the Company) manufactures and sells an
extensive line of knitted apparel products as well as a variety of surgical
products for the health care industry. The Company's principal market for both
apparel and surgical products is the United States.
 
PRINCIPLES OF CONSOLIDATION -- The consolidated financial statements include the
accounts of the Company and its wholly-owned subsidiaries, Pilot Research Corp.,
Alba-Waldensian Export Corp., and AWI Retail, Inc. All significant intercompany
accounts and transactions have been eliminated.
 
ESTIMATES -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
The Company writes down close-out and irregular inventory on an ongoing basis
based on market conditions. Inventories reflect valuation allowances necessary
to reduce inventories to their net realizable value. It is reasonably possible
that these estimates could change in 1996.
 
CASH AND CASH EQUIVALENTS -- The Company considers short-term investments with
original maturities of less than three months to be equivalent to cash.
 
INVENTORIES -- Inventories are stated at the lower of cost (first-in, first-out
"FIFO" basis) or market.
 
PROPERTY, EQUIPMENT, DEPRECIATION AND AMORTIZATION -- Property and equipment are
stated at cost. Betterments are capitalized. Maintenance and repairs are
expensed as incurred.
 
The provision for depreciation is primarily based on the straight-line method
calculated to extinguish the costs of the respective assets over their estimated
useful lives which range from seven to forty years for buildings and
improvements and three to twenty years for furniture, fixtures, machinery and
equipment.
 
Assets under capital leases are amortized in accordance with the Company's
normal depreciation policy for owned assets or over the lease term if shorter.
 
INTANGIBLE ASSETS -- The costs of acquired trademarks and patents are amortized
using the straight-line method over their estimated useful lives of
approximately seventeen years.
 
Excess of cost of a company acquired over the fair value of its net assets at
dates of acquisition (goodwill) is being amortized on the straight-line method
over 15 years. Amortization expense charged to operations for 1995 was $471,421.
The Company periodically reviews the value of its goodwill to determine if an
impairment has occurred. The Company measures the potential impairment of
recorded goodwill by the undiscounted value of expected future operating cash
flows in relation to its net capital investment. Based on the review, the
Company does not believe that an impairment of its goodwill has occurred.
 
REVENUE RECOGNITION -- The Company recognizes revenue when goods are shipped.
 
ADVERTISING COSTS -- Advertising costs are charged to operations when incurred.
The Company spent approximately $384,000, $522,000, and $725,000 for advertising
in 1995, 1994 and 1993, respectively.
 
RESEARCH AND DEVELOPMENT -- The Company sponsors research and development
projects through its research and development department and its wholly owned
subsidiary, Pilot Research Corporation. Expenditures for research and
development are expensed as incurred. The Company spent approximately $490,000,
$376,000 and $341,000 for research and development in 1995, 1994 and 1993,
respectively.
 
INCOME TAXES -- The Company calculates income taxes using the asset and
liability method specified by Statement of Financial Accounting Standards No.
109.
 
CONCENTRATION OF CREDIT RISK -- Financial instruments which potentially subject
the Company to concentrations of credit risk consist of trade receivables. Any
such risk is limited due to the Company's large number of customers
 
                                       13
 
<PAGE>
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
and their geographic dispersion, except as discussed in Note 7.
 
NET INCOME PER COMMON SHARE -- Net income per common share is calculated on the
weighted average number of shares of common stock outstanding (1,864,618 in
1995, 1,848,671 in 1994 and 1,826,190 in 1993). When dilutive, outstanding
options to purchase common stock are considered. The effect on earnings per
share of dilutive stock options was not material for 1994 and 1993. For 1995,
such options were antidilutive.
 
DEFERRED COMPENSATION -- The Company has agreements with several of its officers
providing for the deferral of a portion of their annual compensation until their
retirement from the Company. The agreements allow for payment of the deferred
amounts over a ten-year period beginning on the retirement date. Compensation
expense is being recognized over the period of active employment. The liability
represents the present value of future payments earned as of December 31, 1995
and 1994.
 
INTEREST RATE SWAPS -- Interest rate swap agreements are entered into primarily
as a hedge against interest exposure of variable-rate debt. The difference to be
paid or received on swap agreements is included in interest expense as payments
are made or received.
 
GROUP HEALTH INSURANCE -- The Company is self-insured as to group health
insurance for its employees. The Company accrues an amount for estimated claims
incurred but not reported.
 
PROFIT-SHARING PLAN -- The Company sponsors a profit-sharing plan which covers
substantially all employees. Contributions to the plan are funded annually (see
Note 9).
 
RECENT ACCOUNTING PRONOUNCEMENTS -- Statement of Financial Accounting Standards
No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of", issued by the Financial Accounting Standards Board
(FASB), is effective for financial statements for fiscal years beginning after
December 15, 1995. The new standard establishes new guidelines regarding when
impairment losses on long-lived assets, which include plant and equipment and
certain identifiable intangible assets and goodwill, should be recognized and
how impairment losses should be measured. The Company does not expect adoption
to have a material effect on its financial position or results of operations.
 
Statements of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" (SFAS No. 123), issued by the Financial Accounting
Standards Board (FASB), is effective for specific transactions entered into
after December 15, 1995, while the disclosure requirements of SFAS No. 123, are
effective for financial statements for fiscal years beginning no later than
December 15, 1995. The new standard encourages a fair value method of accounting
for stock-based compensation plans. This statement provides a choice to either
adopt the fair value based method of accounting or continue to apply APB Opinion
No. 25, which would require only disclosure of the pro forma net income and
earnings per share, determined as if the fair value based method has been
applied. The Company plans to continue to apply APB Opinion No. 25 when adopting
this statement, and accordingly, this statement is not expected to have a
material impact on the Company.
 
RECLASSIFICATION -- Certain 1994 and 1993 amounts have been reclassified to
conform with 1995 classifications.
 
                                       14
 
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
1. ACQUISITION
 
On March 6, 1995, the Company purchased the Balfour Health Care Division and
manufacturing facility in Rockwood, Tennessee ("Balfour"), a manufacturer of
knitted medical products, from Kayser-Roth Corporation for approximately $15.3
million. The Company financed 100% of the acquisition price with a revolving
loan agreement provided by a bank (See Note 5).
 
The acquisition has been accounted for using the purchase method of accounting.
The excess of the purchase price over the estimated fair value of the net assets
acquired (goodwill) of $9.428 million is amortized on a straight line basis over
15 years.
The accompanying consolidated statements of income reflect the operating results
of Balfour since the effective date of the acquisition. Pro forma unaudited
consolidated operating results of the Company and Balfour for the years ended
December 31, 1995 and 1994, assuming the acquisition had been made as of January
1, 1995 and 1994, are summarized below:
 
[CAPTION]
<TABLE>
<CAPTION>
                                           1995           1994
                                        (UNAUDITED)    (UNAUDITED)
<S>                                     <C>            <C>
Net sales............................      66,193         71,629
Net income (loss)....................      (1,598)         2,470
Earnings (loss) per share............        (.86)          1.34
</TABLE>
 
2. INVENTORIES
 
Inventories at December 31, 1995 and 1994 include:
 
<TABLE>
<CAPTION>
                                         1995           1994
<S>                                   <C>            <C>
Materials and supplies.............   $ 3,171,091    $ 3,377,562
Work-in-process....................     4,749,829      5,945,246
Finished goods.....................     7,237,050      7,941,372
Total..............................   $15,157,970    $17,264,180
</TABLE>
 
3. LEASES
 
The Company leases certain computer equipment under capital leases. Such
equipment is included in property and equipment as of December 31, 1995 and 1994
and is summarized as follows:
 
<TABLE>
<CAPTION>
                                               1995        1994
<S>                                          <C>         <C>
Machinery and equipment....................  $447,080    $549,039
Less accumulated amortization..............   426,389     375,912
Net equipment under capital leases.........  $ 20,691    $173,127
</TABLE>
 
The future minimum lease payments under capital and other equipment operating
leases having initial or remaining noncancellable lease terms in excess of one
year are summarized as follows:
 
<TABLE>
<CAPTION>
                                             OPERATING    CAPITAL
YEAR                                          LEASES       LEASES
<S>                                          <C>          <C>
1996.......................................  $434,000     $ 60,414
1997.......................................   307,000           --
1998.......................................   105,000           --
1999.......................................    44,000           --
2000.......................................    16,000           --
Thereafter.................................    17,000
Total minimum lease payments...............  $923,000       60,414
Less amount representing interest..........                  2,345
Present value of net minimum lease
 payments..................................               $ 58,069
</TABLE>
 
Total rental expense for all operating leases was $398,000 in 1995, $241,000 in
1994 and $232,000 in 1993.
 
4. SHORT-TERM BORROWINGS AND LINES OF CREDIT
 
The Company has an agreement with a bank which provides a seasonal line of
credit of up to $5,000,000 (previously $3,000,000 in 1994) of which $3,732,400
was unused at December 31, 1995, with interest at the LIBOR rate plus 1.75%
(7.75% at December 31, 1995) or as low as 1.25% if certain net worth targets are
met. The line of credit commitment will be automatically reduced by $1,000,000
on both May 31, 1998 and March 31, 1999. Indebtedness under this agreement is
collateralized by equipment and accounts receivable. The loan agreement contains
covenants including, but not limited to, restrictions related to indebtedness,
net worth (not less than $18,753,000 at December 31, 1995), dividends, capital
expenditures and cash flow. At December 31, 1995, after giving effect to a
waiver granted by the bank relating to net worth and cash flow, the Company is
in compliance with the provisions of the agreement.
 
                                       15
 
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
The following relates to aggregate short-term borrowings in 1995, 1994 and 1993:
 
<TABLE>
<CAPTION>
                                  1995         1994         1993
<S>                            <C>          <C>          <C>
Amount outstanding at December
 31........................... $1,267,600   $1,178,062       --
Maximum amount outstanding at
 any month end................ $1,466,000   $1,178,062   $2,150,000
Average amount outstanding
 (based on weighted daily
 average balances)............ $  672,478   $   59,326   $  733,836
Weighted average interest rate
 during the year..............      7.51%        6.98%        6.08%
Weighted average interest rate
 at December 31...............      7.44%        7.00%       --
</TABLE>
 
The weighted average interest rate during the year was computed by dividing
total short-term interest expense for the year by the weighted average amount
outstanding during the year.
5. LONG-TERM DEBT
 
Long-term debt at December 31, 1995 and 1994 is comprised of the following:
 
<TABLE>
<CAPTION>
                                            1995          1994
<S>                                      <C>           <C>
Variable Rate Term Loan, due $462,500
 quarterly through December 31, 1997
 and $587,500 quarterly from March 1,
 1998 through December 31, 1999, with
 $5,212,500 due March 31, 2000 plus
 interest at LIBOR rate plus 2.0% (8.0%
 at December 31, 1995) or as low as
 1.5% if certain net worth targets are
 met...................................  $13,612,500   $   --
Equipment Term Loan, due $125,000
 quarterly through December 31, 1997
 plus interest at 6.30%................    1,000,000    1,500,000
Total..................................   14,612,500    1,500,000
Less current maturities................    2,350,000      500,000
Long-term debt.........................  $12,262,500   $1,000,000
</TABLE>
 
In March 1995, in connection with the acquisition of Balfour, the Company
entered into an agreement with a bank to provide a $15,000,000 variable rate
term loan. The loan agreement contains covenants including, but not limited to,
indebtedness, net worth (not less than $18,753,000 at December 31, 1995),
dividends, capital expenditures and cash flow. At December 31, 1995, after
giving effect to a waiver granted by the bank relating to net worth and cash
flow, the Company is in compliance with the provisions of the agreement.
 
At December 31, 1995, the Company had an outstanding interest rate swap
agreement under which the Company receives a variable rate based on LIBOR and
pays a fixed rate of 7.95% on a notional amount of $3,868,561, as determined in
one month intervals through November 30, 1998. The transaction effectively
changes a portion of the Company's interest rate exposure from a variable rate
to a fixed rate. The Company is exposed to credit loss in the event of
nonperformance by the other party to the interest rate swap agreement. However,
the Company does not anticipate nonperformance by the counterparty.
 
A substantial portion of the Company's property and equipment, and accounts
receivable are pledged as collateral for the long-term debt.
 
Maturities of long-term debt, exclusive of capital lease obligations, over the
next five years are as follows:
 
<TABLE>
<S>                                                   <C>
YEAR
1996...............................................   $ 2,350,000
1997...............................................     2,350,000
1998...............................................     2,350,000
1999...............................................     2,350,000
2000...............................................     5,212,500
Total..............................................   $14,612,500
</TABLE>
 
6. COMMON STOCK AND EMPLOYEE INCENTIVE PLANS
 
In June, 1993, the Company adopted the 1993 Long Term Performance Plan (the 1993
Plan), which includes both qualified and nonqualified option provisions and
stock appreciation rights and restricted, performance and other stock-based
awards. Under the 1993 Plan, the Compensation Committee of the Board of
Directors is authorized to grant stock awards to purchase up to 250,000 shares
of the Company's common stock at prices equal to the fair value of the stock on
the dates of grant. The 1993 Plan replaced the 1983 Employee Stock Option Plan
(the 1983 Plan), which provided for the granting of 100,000 shares of the
Company's stock.
 
The 1993 Plan options are exercisable over a period determined by the
Compensation Committee at the date of grant, beginning five months after the
date of grant. The 1983 Plan qualified and nonqualified options are exercisable
at the rate of 25% per year, beginning one year from the date of grant. At
December 31, 1995, options to purchase 61,125 shares were exercisable.

The Company adopted the 1992 Nonqualified Stock Option Plan for Nonemployee
Directors (the 1992 Plan). Under the 1992 Plan, each nonemployee director was

 
                                       16
 
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
granted options to purchase 2,000 shares of the Company's common stock at prices
equal to the fair value of the stock on the dates of grant. Options to purchase
an aggregate of 16,000 shares were granted December 14, 1993 and are exercisable
any time after the grant date and before the expiration date (December 14,
1998).
 
Transactions involving the Plans are summarized as follows:
 
<TABLE>
<CAPTION>
OPTION SHARES                          QUALIFIED      NONQUALIFIED
<S>                                 <C>               <C>
Outstanding at
 January 1, 1993...................          75,000         25,000
Granted............................          37,500         16,000
Exercised..........................         (15,250)            --
Outstanding at
 December 31, 1993.................          97,250         41,000
Granted............................          50,000             --
Exercised..........................         (20,250)        (4,375)
Expired and/or cancelled...........         (18,500)          (625)
Outstanding at
 December 31, 1994.................         108,500         36,000
Granted............................           7,250             --
Exercised..........................          (1,750)        (2,500)
Expired and/or cancelled...........            (500)            --
Outstanding at
 December 31, 1995.................         113,500         33,500
OPTION PRICES PER SHARE:
1993
Granted............................ $  8.625-$10.00          $7.94
Exercised.......................... $  6.125-$7.625             --
1994
Granted............................ $10.625-$11.250             --
Exercised.......................... $  6.125-$7.625    $6.50-$7.62
Expired and/or cancelled........... $  6.125-$8.625             --
1995
Granted............................ $         8.125             --
Exercised.......................... $   7.75-$8.625          $6.50
Expired and/or cancelled........... $          7.75             --
Outstanding at
 December 31....................... $  6.125-$11.25   $6.125-$7.94
</TABLE>
 
7. MAJOR CUSTOMERS
The Company's single line of business is considered to be the manufacture,
processing and sale of knitted products. Sales to Baxter Healthcare Corporation
(representing the only customer with 10% or more of net sales) totaled
$16,601,252, $12,902,722, $13,610,937 in 1995, 1994 and 1993, respectively.
 
While the loss of Baxter Healthcare Corporation would have a material adverse
effect on the business of the Company, management believes that, because of the
number of departments within Baxter to which the Company sells, the likelihood
of a material amount of sales loss is reduced.
 
8. INCOME TAXES
 
In prior years, the Company was subject to alternative minimum tax. These
amounts are allowed as credits against regular income tax in future years when
the regular tax liability exceeds the alternative minimum tax liability. During
1994, the Company utilized approximately $117,000 of these alternative minimum
tax credits to reduce income taxes. In addition, general business tax credits
totaling approximately $182,000 were also used to reduce 1994 federal income
taxes.
 
In 1995 the net operating loss (NOL) for federal income tax purposes of
$2,005,000 was carried back pursuant to federal statutes and fully utilized. As
a result of the NOL carryback, approximately $255,000 of alternative minimum tax
credit carryovers and $145,000 of business tax credit carryovers became
available in 1995 to offset future federal income taxes.
 
The Company also has approximately $2,100,000 of state net operating loss
carryforwards available for reduction of future state taxable income. These
carryovers begin to expire in the year 2001.
 
The Company has not provided valuation allowances for the deferred tax assets as
no conditions exist that require such allowances.
 
Components of the income tax provision (benefit) for 1995, 1994 and 1993
included:
 
<TABLE>
<CAPTION>
                                    1995         1994        1993
<S>                               <C>         <C>          <C>
Current:
 Federal......................... $(317,481)  $  632,667   $210,968
 State...........................        --      116,000     17,895
Total current....................  (317,481)     748,667    228,863
Deferred:
 Federal.........................  (411,810)     438,000    196,513
 State...........................   (84,380)      17,000     25,249
Total deferred...................  (496,190)     455,000    221,762
Total provision (benefit) for
 income taxes.................... $(813,671)  $1,203,667   $450,625
</TABLE>
 
                                       17
 
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
The approximate tax effect of temporary differences and carryforwards that gave
rise to the Company's deferred income tax assets and liabilities for 1995 and
1994 are as follows:
 
<TABLE>
<CAPTION>
1995                         ASSETS     LIABILITIES      TOTAL
<S>                        <C>          <C>           <C>
Current:
 Receivables.............. $   75,455   $   --        $    75,455
 Inventories..............    322,970       --            322,970
 Other....................      2,425       --              2,425
 Benefit of Net Operating
  Loss carryforward.......     80,000       --             80,000
Total current.............    480,850                     480,850
Noncurrent:
 Property.................     --        (1,981,011)   (1,981,011)
 Deferred compensation....    154,720       --            154,720
 Insurance reserve........     54,950       --             54,950
 Deferred revenue.........     --           (13,678)      (13,678)
 General business tax
  credit carryforward.....    145,000       --            145,000
 Alternative minimum tax
  credit carryforward.....    255,000       --            255,000
Total noncurrent..........    609,670    (1,994,689)   (1,385,019)
Total current and
 noncurrent............... $1,090,520   $(1,994,689)  $  (904,169)
</TABLE>
 
<TABLE>
<CAPTION>
1994                          ASSETS    LIABILITIES      TOTAL
<S>                          <C>        <C>           <C>
Current:
 Receivables................ $ 49,766   $   --        $    49,766
 Inventories................  249,563       --            249,563
 Prepaid expenses...........    --           (1,459)       (1,459)
 Vacation pay...............      140       --                140
Total current...............  299,469        (1,459)      298,010
Noncurrent:
 Property...................    --       (1,922,664)   (1,922,664)
 Deferred compensation......  164,833       --            164,833
 Insurance reserve..........   54,900       --             54,900
 Deferred revenue...........    --          (19,352)      (19,352)
 Alternative minimum tax
  credit carryforward.......   23,914       --             23,914
Total noncurrent............  243,647    (1,942,016)   (1,698,369)
Total current and
 noncurrent................. $543,116   $(1,943,475)  $(1,400,359)
</TABLE>
 
The income tax provision differs from the amount computed by applying the
federal statutory income tax rate of 34% to pre-tax income. The computed amount
is reconciled to total income tax expense as follows:
 
<TABLE>
<CAPTION>
                                   1995         1994        1993
<S>                             <C>          <C>          <C>
Federal income tax at
 statutory rate (benefit)...... $ (839,635)  $1,070,845   $487,935
State income taxes, net of
 federal benefit (cost)........    (55,691)      87,780     28,475
Restoration of general business
 credits due to IRS
 settlement....................                  --        (51,751)
Change, net of premiums paid
 and proceeds, in officers'
 life insurance values.........     (4,196)      (6,323)    (4,149)
Expenses which are not
 deductible for income
 tax purposes..................     32,684       22,923     13,323
All other......................     53,167       28,442    (23,208)
Total provision (benefit) for
 income taxes.................. $ (813,671)  $1,203,667   $450,625
</TABLE>
 
9. EMPLOYEE BENEFITS
 
The Company has an employee salary deferral plan covering substantially all
employees which allows participants to defer from 2% to 10% of their salaries
with the Company contributing 40% of the participant's contribution up to 4%.
Contribution expenses related to this plan for the years ended December 31,
1995, 1994 and 1993 were $164,000, $171,000, and $156,000, respectively.
 
10. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
 
The carrying amounts of the short-term borrowings and lines of credit and debt
issued pursuant to the Company's bank credit agreement approximate fair value
because the interest rates on these instruments change with market rates. At
December 31, 1995, the fair value of the Company's swap agreement was not
material.
 
                                       18
 
<PAGE>
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
Board of Directors
Alba-Waldensian, Inc.
Valdese, North Carolina
     We have audited the accompanying balance sheets of Alba-Waldensian, Inc.
and subsidiaries as of December 31, 1995 and 1994, and the related consolidated
statements of operations, stockholders' equity, and cash flows for each of the
two years in the period ended December 31, 1995. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits. The financial
statements of Alba-Waldensian, Inc. and subsidiaries as of December 31, 1993
were audited by other auditors whose report dated February 11, 1994 expressed an
unqualified opinion on those statements.
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the 1995 and 1994 consolidated financial statements
referred to above present fairly, in all material respects, the financial
position of Alba-Waldensian, Inc. and subsidiaries at December 31, 1995 and
1994, and the results of their operations and their cash flows for each of the
two years in the period ended December 31, 1995 in conformity with generally
accepted accounting principles.
                                       BDO SEIDMAN, LLP
Greensboro, North Carolina
February 8, 1996
                                       19
 
<PAGE>
STOCK PRICES AND DIVIDEND INFORMATION
<TABLE>
<CAPTION>
                                          SALES PRICE OF COMMON SHARES              SALES PRICE OF COMMON SHARES
                                            HIGH      1995       LOW                  HIGH      1994       LOW
<S>                                      <C>                  <C>                  <C>                  <C>
First Quarter.........................      11 1/8                 9 7/8              11 3/4                9 7/8
Second Quarter........................      10 1/4                 8 3/8              12 1/8                9 3/4
Third Quarter.........................       9 1/8                 8 3/4              12 1/8               10 5/8
Fourth Quarter........................       9 1/8                 7 1/2              11 3/8               10 1/2
<CAPTION>
 
                                                DIVIDENDS PER SHARE
<S>                                      <C>    <C>            <C>
First Quarter.........................  $    --                $    --
Second Quarter........................  $    --                $    --
Third Quarter.........................  $    --                $    --
Fourth Quarter........................  $    --                $    --
</TABLE>
 
SEE NOTES 4 AND 5 TO THE CONSOLIDATED FINANCIAL STATEMENTS CONCERNING
RESTRICTIONS ON THE PAYMENT OF DIVIDENDS.
CLASSES OF PRODUCTS
<TABLE>
<CAPTION>
   YEARS         WOMEN'S     WOMEN'S      MEN'S
   ENDED         HOSIERY     INTIMATE    HOSIERY                       HEALTH
DECEMBER 31,     PRODUCTS    PRODUCTS    PRODUCTS     MEN'S WEAR      PRODUCTS
<S>              <C>         <C>         <C>          <C>            <C>
    1991           15.7%       48.6%         1.2%       --               34.5%
    1992           19.1%       43.8%         1.0%       --               36.1%
    1993           19.2%       37.4%         7.3%         5.5%           30.6%
    1994           17.4%       40.2%         7.9%         4.3%           30.2%
    1995           15.5%       28.3%         6.2%         2.6%           47.4%
</TABLE>
 
NOTE: AMOUNTS REPRESENT PERCENTAGES OF ANNUAL NET SALES.
FIVE-YEAR SELECTED FINANCIAL DATA
<TABLE>
<CAPTION> 

                                                                                       IN THOUSANDS EXCEPT FOR PER SHARE
                                                                                                  AMOUNTS
                                                                                   1995       1994        1993       1992
<S>                                                                               <C>        <C>        <C>        <C>
SELECTED FINANCIAL DATA:
Net sales......................................................................   $63,718    $56,507    $50,855    $40,567
Gross margin...................................................................    12,042     14,254     13,479     10,187
Income (loss) before income taxes and cumulative effect of a change in
  accounting principle.........................................................    (2,470)     3,150      1,435      2,068
Provision (benefit) for income taxes...........................................      (814)     1,204        451        727
Income (loss) before cumulative effect of a change in accounting principle.....    (1,656)     1,946        984      1,341
Cumulative effect on prior years of a change in accounting for
  income taxes.................................................................     --         --         --           226
Net income (loss)..............................................................    (1,656)     1,946        984      1,567
Income (loss) per common share:
  Income (loss) before cumulative effect of a change in accounting principle...      (.89)      1.05        .54        .74
  Cumulative effect on prior years of a change in accounting for
     income taxes..............................................................     --         --         --           .12
  Net income (loss) per common share...........................................      (.89)      1.05        .54        .86
  Weighted average number of shares of common stock outstanding................     1,865      1,849      1,826      1,819
At Year End:
  Total assets.................................................................   $49,330    $37,730    $35,224    $30,586
  Long-term debt and capital lease obligations.................................    12,263      1,058      1,777        505
SELECTED SUPPLEMENTARY FINANCIAL DATA
Property and equipment:
  Net investment...............................................................   $13,775    $11,605    $11,474    $11,475
  Current additions............................................................     1,610      1,919      1,719      1,326
  Depreciation.................................................................     1,789      1,693      1,688      1,614
Other:
  Working capital..............................................................   $18,040    $19,866    $18,293    $15,922
  Stockholders' equity.........................................................    27,469     29,093     26,981     25,887
  Stockholders' equity per common share........................................     14.71      15.62      14.68      14.20
<CAPTION>
 
<S>                                                                               <C>
SELECTED FINANCIAL DATA:
Net sales......................................................................  $39,728
Gross margin...................................................................    9,072
Income (loss) before income taxes and cumulative effect of a change in
  accounting principle.........................................................    2,074
Provision (benefit) for income taxes...........................................      665
Income (loss) before cumulative effect of a change in accounting principle.....    1,409
Cumulative effect on prior years of a change in accounting for
  income taxes.................................................................    --
Net income (loss)..............................................................    1,409
Income (loss) per common share:
  Income (loss) before cumulative effect of a change in accounting principle...      .77
  Cumulative effect on prior years of a change in accounting for
     income taxes..............................................................    --
  Net income (loss) per common share...........................................      .77
  Weighted average number of shares of common stock outstanding................    1,818
At Year End:
  Total assets.................................................................  $29,767
  Long-term debt and capital lease obligations.................................      872
SELECTED SUPPLEMENTARY FINANCIAL DATA
Property and equipment:
  Net investment...............................................................  $11,982
  Current additions............................................................    1,844
  Depreciation.................................................................    1,483
Other:
  Working capital..............................................................  $13,529
  Stockholders' equity.........................................................   24,289
  Stockholders' equity per common share........................................    13.36
</TABLE>
 
SEE "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS" IN THIS REPORT FOR A DISCUSSION OF CERTAIN FACTORS WHICH AFFECT THE
COMPARABILITY OF THE INFORMATION REFLECTED ABOVE.
                                       20
 
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
RESULTS OF OPERATIONS
 
The following table details the items in the Consolidated Statements of Income
as a percentage of sales for 1995, 1994, and 1993.
 
<TABLE>
<CAPTION>
                                            PERCENTAGE OF SALES
                                          YEAR ENDED DECEMBER 31,
                                        1995       1994       1993
<S>                                     <C>        <C>        <C>
Net Sales.............................  100.0%     100.0%     100.0%
Cost of Sales.........................   81.1      74.8       73.5
Gross Margin..........................   18.9      25.2       26.5
Selling, General and Administrative...   20.6      19.5       22.7
Operating Income/(Loss)...............   (1.7)      5.7        3.8
Other Income (Expense), Net...........   (2.2)      (.2)      (1.0)
Income/(Loss) Before Income Taxes.....   (3.9)      5.5        2.8
Provision (Benefit) for Income
  Taxes...............................   (1.3)      2.1         .9
Net Income (Loss).....................   (2.6%)     3.4 %      1.9 %
</TABLE>
 
NET SALES BY DIVISION FOR 1995, AS COMPARED TO 1994 ARE SET FORTH IN THE
FOLLOWING TABLE:
 
<TABLE>
<CAPTION>
                               IN THOUSANDS OF DOLLARS
                    DEC. 31   DEC. 31    INCREASE/    % INCREASE/
                     1995      1994     (DECREASE)    (DECREASE)
<S>                 <C>       <C>       <C>           <C>
Consumer
  Products........  $25,853   $30,254      $(4,401)       (14.55%)
Health Products...   30,203    15,895       14,308         90.01%
Alba Direct.......    2,034     4,002       (1,968)       (49.17%)
Byford............    5,548     6,353         (805)       (12.67%)
AWI Retail........       80         3           77       2566.67%
Total.............  $63,718   $56,507      $ 7,211         12.77%
</TABLE>
 
NET SALES BY DIVISION FOR 1994, AS COMPARED TO 1993 ARE SET FORTH IN THE
FOLLOWING TABLE:
 
<TABLE>
<CAPTION>
                               IN THOUSANDS OF DOLLARS
                    DEC. 31   DEC. 31    INCREASE/    % INCREASE/
                     1994      1993     (DECREASE)    (DECREASE)
<S>                 <C>       <C>       <C>           <C>
Consumer
  Products........  $30,254   $26,013      $ 4,241        16.30%
Health Products...   15,895    15,552          343         2.21%
Alba Direct.......    4,002     2,914        1,088        37.33%
Byford............    6,353     6,376          (23)       (0.36%)
AWI Rental........        3         0            3          N/A
Total.............  $56,507   $50,855      $ 5,652        11.11%
</TABLE>
 
Net sales for 1995 increased $7,211,150 or 12.8% as compared to 1994. The net
sales increase as shown in the table above was attributed to the increase in
sales of the Health Products Division, which includes the newly acquired Balfour
Health Products Division. (See Note 1 to consolidated financial statements).
During the year, the Company began to consolidate customers and products that
were common to both Balfour and Alba-Waldensian. It is estimated that 84% of the
90% sales increase in the Health Products Division was due to the Balfour
acquisition and the remainder is due to an increase in other business. The
decrease in Consumer Products sales was the result of the prevailing weakness in
the nation's retail sector and increased competition for the retailers' limited
dollars. The decline in Alba Direct sales is attributed to the company's
termination of two of its seven Japanese dealers, weakness in the Japanese
markets, and a weakness in the domestic consumer retail sector. The Byford
Division sales decline is primarily due to the softness in the sweater market,
resulting from a warmer winter in 1994, causing retailers to carryover inventory
to 1995, and the growing popularity of fleece and polartec as a substitute for
sweaters.
 
Net sales for the 1994 increased $5,651,189 or 11.1% as compared to an increase
of $10,287,952 or 25.4% in 1993. Net sales increased over 1993 primarily as a
result of increased sales to existing customers and a shifting of customers to
higher value added products. The Company experienced increases in sales of its
intimate apparel, ladies hosiery, surgical footwear, stockinette, Byford socks
and in its telemarketing operations. Alba's Factory Outlet store, which opened
in late November and was not fully operational in 1994, had no significant
impact on net sales.
 
Gross profits declined in 1995 to 18.9% of net sales, as compared to 25.2% in
1994. During 1995 the Company recorded an additional $1.2 million write-down of
inventory. The Company writes down close-out and irregular inventory on a
on-going basis, but due to the fact that Consumer Products sales volume had been
soft for the last year and prices were being depressed by other manufacturers
closing out excess inventory throughout the market place, the Company believed
additional write-downs were necessary. Management believes that the additional
write-downs taken in 1995 were sufficient to provide for close-out inventories
and is not aware of any further write-downs necessary in 1996, other than those
incurred under normal circumstances, that will materially affect future
operating results.
 
The decline in sales in the Consumer Products and Alba Direct Divisions caused
an increase in manufacturing cost per dozen, as manufacturing overhead cost
could not be reduced proportionate to the decrease in sales. In March of 1995
the Company purchased Balfour Health Products, including a manufacturing
facility in Rockwood, TN. The Company consolidated substantially all of its
health products manufacturing, which was located in Valdese, NC, into the
Rockwood facility. This consolidation caused the Company to incur duplicate
expenses, as it phased the manufacturing out of Valdese, NC and into Rockwood,
TN. In addition the Company experienced additional training cost in Valdese, NC
and Rockwood, TN as senior employees in Valdese, NC moved to new jobs and as new
employees were hired in Rockwood, TN.
 
The Byford Division's gross margins declined to 21.9% of net sales, as compared
to 23.5% in 1994. Byford continued to sell excess sweater inventory which was
down to market value in 1994.
 
Selling, General and Administrative expenses increased as a percentage of net
sales to 20.6% from 19.5% in 1994. In 1995 Goodwill amortization of $471,421 was
experienced as a result of the Balfour Health Products acquisition. Also
contributing to the increase were additional distribution cost and selling
expenses related to the Balfour business.
 
Interest expense was $1,246,540 in 1995, $274,739 in 1994 and $247,281 in 1993.
Short term interest rates averaged 7.51% for 1995, as compared to average rates
of 6.98% in 1994 and 6.08% in 1993. Average borrowings under the short term
revolver were $672,000 in
 
                                       21
 
<PAGE>
MANAGEMENT'S DISCUSSION CONTINUED
1995 as compared to $59,000 in 1994 and $734,000 in 1993. Borrowings under the
short term revolver did not occur in 1994 until November 30, at which time the
Company used its line of credit to finance the $2,040,000 purchase of the Baxter
Healthcare Systems P.A.S.(Register mark) inventory. In March 1995 the Company
incurred $15.0 million in long-term debt to finance the Balfour Health Products
acquisition (see Note 5 consolidated financial statements).
 
Other Income (Expense), (exclusive of interest income and expense) for 1995
reflected net other expense of $150,828 as compared to a net other income of
$119,773 in 1994 and net other expense of $266,701 in 1993. Net other expense in
1995 included $90,000 loss on sale of the Main Street plant and a return to a
Licensee of $60,000 for the over payment of royalties from previous years. Other
expenses in 1993 included a write-off of $429,000 for costs related to an
unconsummated acquisition.
 
The Company continues to be faced with an unsettled retail environment. This
trend, coupled with the fact that the Company is still primarily in the private
label business with limited channels of distribution and is susceptible to
replacement by branded products, increases the level of uncertainty about the
level of sales in the future. However, management continues to search for
alternate products and channels of distribution as well as aggressively pursuing
branded products to combat this uncertainty in the market place.
 
The Company is putting renewed emphasis on placing its All Day
Long(Register mark) and HARVE BENARD licensed goods in department stores. The
Company's Health Products Division has completed its consolidation of
manufacturing into the newly acquired Balfour Healthcare Rockwood, Tennessee
plant and is now placing renewed emphasis on cross selling between the Alba and
Balfour customers.
 
LIQUIDITY AND CAPITAL RESOURCES
 
The Company's liquidity needs are primarily related to working capital required
to support necessary increases in inventories, receivables and capital
expenditures for plant and equipment, renovation and expansions. These needs are
being met by cash on hand, cash flow and a short term credit of $5,000,000 (see
Note 4 to consolidated financial statements). Working capital decreased by
$1,825,459 from 1994. The decrease from 1994 was primarily due to an increase in
current maturities of long-term debt, which relates to the financing of the
Balfour Health Products acquisition.
 
Cash provided by operating activities was $3,466,413 in 1995 compared to cash
provided of $396,167 in 1994 and cash used of $869,115 in 1993. The cash
provided in 1995 was mainly the result of a reduction in inventories due to
lower consumer sales and management's efforts to reduce investments in
inventory.
 
Net cash used in investing activities was $16,633,774 in 1995, compared to
$1,882,858 in 1994 and $1,462,389 in 1993. The increase in cash used in 1995
reflects the purchase of Balfour Health Products. The cash used in 1994 and 1993
was primarily invested in capital expenditures to expand capacities, and to
replace and update existing plant and equipment.
 
Net cash provided by financing activities was $13,119,418 in 1995 compared to
$630,127 in 1994 and $1,708,317. Net cash provided in 1995 was primarily due to
proceeds from the issuance of long-term debt for the acquisition of Balfour
Health Products (see Note 5 to consolidated financial statements). Cash was
provided in 1994 by short term debt and was used to finance the
P.A.S.(Register mark) inventory purchased from Baxter Healthcare Corporation.
The short term line of credit and long-term debt required the Company to comply
with certain restrictive convenants. These convenants permit the Company to
finance capital expenditures at an adequate level to support current and future
operations.
 
Anticipated capital expenditures for 1996 will be approximately $2,100,000 for
existing business. Capital expenditures will be made to renovate existing plant
and equipment and to purchases new, more efficient knitting equipment. It is
expected that cash required for capital expenditures, will be provided by
operations, supplemented by the Company's short-term line of credit.
 
OTHER
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
Statement of Financial Accounting Standards No.121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of ",
issued by the Financial Accounting Standards Board (FASB), is effective for
financial statements for fiscal years beginning after December 15, 1995. The new
standard establishes new guidelines regarding when impairment losses on
long-lived assets, which include plant and equipment and certain identifiable
intangible assets and goodwill, should be recognized and how impairment losses
should be measured. The Company does not expect adoption to have a material
effect on its financial position or results of operations.
 
Statements of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" (SFAS-No.-123), issued by the Financial Accounting
Standards Board (FASB) is effective for specific transactions entered into after
December 15, 1995, while the disclosure requirements of SAFS No. 123 are
effective for financial statements for fiscal years beginning no later than
December 15, 1995. The new standard encourages a fair value method of accounting
for stock-based compensation plans. This statement provides a choice to either
adopt the fair value based method of accounting or continue to apply APB Opinion
No. 25, which could require only disclosure of the pro forma net income and
earnings per share, determined as if the fair value based method has been
applied. The Company plans to continue to apply APB Opinion No. 25, when
adopting this statement, and accordingly, this statement is not expected to have
a material effect on the Company.
 
DERIVATIVES
 
At December 31, 1995, the Company had an outstanding interest rate swap
agreement under which the Company receives a variable rate based on LIBOR and
pays a fixed rate of 7.95% on a notional amount of $3,868,561, as determined in
one month intervals through November 30, 1998. The transaction effectively
changes a potion of the Company's interest rate exposure from a variable rate to
a fixed rate. The Company is exposed to credit loss in the event of
nonperformance by the other party to the interest rate swap agreement. However,
the Company does not anticipate nonperformance by the counterparty.
 
                                       22
 
<PAGE>

             NET SALES  
           $ in millions

(Net Sales chart appears here. Plot points are below)
 
       39.7   40.6    50.9     56.5    63.7
       91      92      93       94      95


               EARNINGS
            $ in millions

(Earnings chart appears here. Plot points are below)

       1.4   1.6    1.0    1.9  -1.7
       91    92     93     94   95


          EARNINGS PER SHARE
            $ dollars

(Earnings Per Share chart appears here. Plot points are below)

       .77   .86    .54    1.05  .89
       91    92     93     94    95


             GROSS MARGIN
                Percent

(Gross Margin chart appears here. Plot points are below)

       22.8  25.1   26.5   25.2   18.9
       91    92     93     94     95


(1) 1993 Proforma/actual shows actual net income and estimated net income 
before the two special charges to income in 1993.

(2) 1993 Proforma/actual shows actual earnings per share and estimated 
earnings per share before the two special charges to earnings in 1993.

      

QUARTERLY DATA (UNAUDITED)
 
<TABLE>
<CAPTION>
                                              QUARTERS ENDED (EXPRESSED IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                                   1995                                              1994
                              DECEMBER 31   SEPTEMBER 30   JULY 2    MARCH 31   DECEMBER 31   SEPTEMBER 30   JUNE 30   MARCH 31
<S>                           <C>           <C>            <C>       <C>        <C>           <C>            <C>       <C>
Net Sales...................    $16,319       $ 16,769     $16,252   $14,378      $13,667       $ 14,700     $14,744   $13,395
Gross Margin................      2,718          2,343       3,866     3,115        3,175          4,063      3,782      3,234
Net Income (loss)...........     (1,018)          (728)         64        26          264            792        549        341
Income (loss) Per Share.....      (0.54)         (0.39)       0.03      0.01         0.14           0.42       0.30       0.19
Weighted Average Number of
  Shares of Common Stock
  Outstanding...............      1,865          1,864       1,864     1,863        1,854          1,852      1,849      1,839
</TABLE>
 
1995
NOTE: SIGNIFICANT THIRD QUARTER ADJUSTMENTS IN 1995 INCLUDED $1,200 IN INVENTORY
WRITE-OFF ($744 NET OF INCOME TAXES).
 
1994
NOTE: SIGNIFICANT FOURTH QUARTER ADJUSTMENTS IN 1994 INCLUDED $202 INCREASE IN
ALLOWANCE FOR INVENTORY OBSOLESCENCE ($125 NET OF INCOME TAXES).
 
                                       23
 

<PAGE>


Corporate Management


Thomas F. Schuster
   CEO and President

Clyde Wm. Engle
   Chairman of the Board
Donald R. Denne
   Senior Vice President

Dixon R. Johnson
   Vice President
James Douglas Dickson, Jr.
   Assistant Secretary
   Corporate Controller

Thomas I. Nail
   Secretary-Treasurer and CFO

Warren R. Nesbit
   Vice President

Charles D. Poteat
   Vice President

Corporate Directors

Term Expiring May 1996

C. Alan Forbes                                 
   Management Consultant               
   Charlotte, North Carolina

Lee N. Mortenson                       
   President and Chief Operating      
   Officer and Director of
   Telco Capital Corporation
   Chicago, Illinois

James M. Fawcett, Jr.                          
   Registered Representative and Agent         
   Equitable Financial Companies
   Chicago, Illinois

Term Expiring May 1997

Paul H. Albritton, Jr.
   Chief Financial Officer
   Target Technologies, Inc.                  
   Wilmington, North Carolina

William M. Cousins, Jr.
   Management Consultant
   Jupiter, Florida

Glenn J. Kennedy
   Executive Vice President
   Sunstates Corporation
   Raleigh, North Carolina

Term Expiring May 1998

Clyde Wm. Engle               
   Chairman of the Board              
   and Chief Executive Officer of     
   Telco Capital Corporation
   Chicago, Illinois

Joseph C. Minio
   President
   Belle Haven Management Ltd.
   Greenwich, Connecticut

Thomas F. Schuster
   President and
   Chief Executive Officer

Corporate Information

Principal  Market
The Company's Common Stock is 
listed on the American Stock
Exchange

Transfer Agent - Registrar
First Union National Bank of
North Carolina
Charlotte, North Carolina

Number of Shareholders
The  Number of  holders  of record 
of Alba's  Common  Stock on March 8, 
1996 was approximately 356.

Annual Meeting
May 8, 1996

Corporate Headquarters
Alba-Waldensian, Inc.
Box 100
201 St. Germain, S.W.
Valdese, North Carolina 28690

Auditor
BDO Seidman, LLP
Greensboro, North Carolina

Offer to Furnish Form 10-K
Upon written request of a shareholder, the Company will provide, without charge,
a copy of its  Annual  Report on Form 10-K for the fiscal  year 1995,  including
financial  statements  and  schedules  thereto  required  to be  filed  with the
Securities and Exchange Commission. Requests should be directed to James Douglas
Dickson,  Jr.,  Alba-Waldensian,  Inc.,  Post  Office  Box 100,  Valdese,  North
Carolina, 28690


                                       24

<PAGE>


(Alba-Waldensian, Inc. logo appears in the background of page)

                        History of Alba-Waldensian, Inc.

       Alba-Waldensian,  Inc., a diversified knitwear producer with headquarters
in Valdese, North Carolina, is the oldest manufacturing company in Burke County.
The Company began during the early days of the developing  Valdese  community as
the Waldenses  immigrated  from Italy in the late 1800s and started new lives in
the foothills of the Blue Ridge Mountains.
       Waldensian  Hosiery  Mills began  operations  in 1901,  in a 40 x 80 foot
building  constructed of timber cut from the local  farmlands.  Twenty employees
reported to work at this new company on May 8th that year.
       Over the last 94 years,  Alba-Waldensian  has grown into a multi-facility
national  company  manufacturing  a  variety  of  innovative  products  for both
domestic and international markets.  Although the company began as a producer of
women's  knit hosiery  products in the  mid-1950s,  the Company  learned to knit
women's  stretch  panties on it's original  full-fashioned  knitting  equipment.
Today, as things have progressed,  the Company uses state-of-the-art  technology
in the form of high speed, computerized machinery to knit stretch panties, bras,
bodysuits, pantyhose, and medical specialty products.
       In 1961,  Waldensian Hosiery Mills merged with Alba Hosiery Mills to form
the current Alba-Waldensian and in 1969 the corporation went public, listing its
stock on the American Stock Exchange.
       In 1974, the Company  introduced a group of low-tech,  consumable  health
products  utilizing  Alba's  knitting  expertise.  This business has since grown
considerably  and today Alba is a leading  manufacturer and marketer of products
used in hospitals and nursing  homes,  with  distribution  throughout the United
States, Canada, England, Europe and the Middle East.
       In 1989, the Company formed Alba Direct, a telemarketing Division to sell
the  Company's  many  products a small retail and export  accounts.  The Company
continued  to  diversify  in 1992 with it's  acquisition  of Byford  Apparel,  a
leading marketer of high-quality English men's socks and sweaters.
       The Health Products Division acquired the Pulsatile  Anti-Embolism System
(PAS(R)) in 1994,  thereby  doubling its business in vascular care products.  On
March 6, 1995,  the Company  purchased  the  Balfour  Healthcare  Division  from
Kayser-Roth Corporation. The acquisition included Balfour's  258,000-square-foot
facility in Rockwood,  Tennessee.  During  1995,  the Company  consolidated  all
health  products  manufacturing  previously  located in Valdese to the  Rockwood
facility.
       The Company recognizes the influence of its Waldensian  forefathers,  who
emigrated  to Valdese,  North  Carolina  from the Cottian Alps of Italy in 1893.
With this keen sense of heritage and  commitment to the future,  Alba-Waldensian
continues to build on its reputation for outstanding  quality and service to its
customers.

<PAGE>


                      (Alba-Waldensian logo appears here)

                             Alba-Waldensian, Inc.
                       PO Box 100, 201 St. Germain, S.W.
                              Valdese, N.C. 28690



<PAGE>


EXHIBIT 21



SUBSIDIARIES OF THE REGISTRANT

As of December 31, 1995


<TABLE>
<CAPTION>

 							 Percentage of
Name				Jurisdiction		  Stock Owned
<S>                             <C>                            <C>

AWI Retail, Inc.		North Carolina		       100%

Pilot Research Corp.		North Carolina		       100%

Alba Export Corp. 		North Carolina	               100%



</TABLE>




<PAGE>


Exhibit 23.1

INDEPENDENT AUDITORS' CONSENT




Alba-Waldensian, Inc. and Subsidiaries:


We consent to the incorporation by reference in Registration Statement 
No. 33-15833 on Form S-8 of our reports dated February 11, 1994 appearing
in or incorporated by reference in the Annual Report on Form 10-K of 
Alba-Waldensian, Inc. and subsidiaries for the year ended December 31, 1994.




DELOITTE & TOUCHE LLP

Hickory, North Carolina

March 29, 1996




<PAGE>

Exhibit 23.2



          Consent of Independent Certified Public Accountants







Alba-Waldensian, Inc.

Valdese, NC North Carolina





We hereby consent to the incorporation by reference in the Registration
Statement No. 33-15833 on Form S-8 of our reports dated February 8,
1996, relating to the consolidated financial statements and schedules of
Alba-Waldensian, Inc. incorporated by reference and included in the
Company's Annual Report on Form 10-K for the year ended December 31,
1995.







Greensboro, North Carolina			BDO Seidman, LLP

March 27, 1996

INDEPENDENT AUDITORS' REPORT

Board of Directors
Alba-Waldensian, Inc.
Valdese, North Carolina

   We have audited the accompanying consolidated balance sheet of 
Alba-Waldensian, Inc. and subsidiaries as of December 31, 1993, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the two years in the period ended December 31, 1993. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based on 
our audits.


   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable 
basis for our opinion.

   In our opinion, such consolidated financial statements present fairly, in 
all material respects, the financial position of Alba-Waldensian, Inc. and 
subsidiaries as of December 31 1993, and the results of their operations and 
their cash flows for each of the two years in the period ended December 31, 
1993 in conformity with generally accepted accounting principles.

   As discussed in Notes 1 and 8 to the consolidated financial statements, in 
1992 the Company changed its method of accounting for income taxes effective 
January 1, 1992 to conform with Statement of Financial Accounting Standards No. 
109.


Deloitte & Touche LLP
Hickory, NC

February 11, 1994



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          56,009
<SECURITIES>                                         0
<RECEIVABLES>                                9,391,137
<ALLOWANCES>                                         0
<INVENTORY>                                 15,157,970
<CURRENT-ASSETS>                            25,924,496
<PP&E>                                      29,979,572
<DEPRECIATION>                              16,204,174
<TOTAL-ASSETS>                              49,330,015
<CURRENT-LIABILITIES>                        7,883,894
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     4,716,450
<OTHER-SE>                                  32,752,066
<TOTAL-LIABILITY-AND-EQUITY>                49,330,015
<SALES>                                      6,371,716
<TOTAL-REVENUES>                            63,743,139
<CGS>                                       51,675,498
<TOTAL-COSTS>                               64,815,286
<OTHER-EXPENSES>                               150,828
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,246,540
<INCOME-PRETAX>                            (2,469,515)
<INCOME-TAX>                                 (813,671)
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,655,844)
<EPS-PRIMARY>                                    (.89)
<EPS-DILUTED>                                    (.89)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission