ALBA WALDENSIAN INC
10-Q, 1999-11-17
KNITTING MILLS
Previous: MORGAN J P FSB/, 13F-NT, 1999-11-15
Next: ALLEGHENY ENERGY INC, U-1/A, 1999-11-17



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20459

                                    FORM 10-Q
(Mark one)

[X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For The Quarterly Period Ended October 3, 1999

                                       OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from            to

Commission file number 1-6150

                              ALBA-WALDENSIAN, INC.
             (Exact name of registrant as specified in its Charter)
     Delaware                                             56-0359780
(State or other jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)

                        P.O. Box 100, Valdese, N.C. 28690
               (Address of principal executive offices)(Zip code)

                                 (828) 879-6500
               Registrant's telephone number, including area code

                                      NONE
Former  name,  former  address and former  fiscal  year,  if changed  since last
report.

Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES X NO

As of November 8, 1999, the number of common shares outstanding was 3,246,045.


<PAGE>


PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
<CAPTION>

                              ALBA-WALDENSIAN, INC.
                           Consolidated Balance Sheets
                                    ($000's)
                                   (Unaudited)

                                                                      October 3,              December 31,
                                                                            1999                      1998
                                                                            ----                      ----

ASSETS
CURRENT ASSETS:
<S>                                                                          <C>                       <C>
Cash                                                                         $94                       $15
Accounts receivable, net of allowance for
 doubtful accounts of $342 and $260, respectively                         10,496                     6,426
Inventories:
  Materials and supplies                                                   4,506                     3,076
  Work-in-process                                                          9,349                     7,048
  Finished goods                                                           3,257                     3,498
                                                                           -----                     -----
Total Inventories                                                         17,112                    13,622
                                                                          ------                    ------

Deferred income taxes                                                        906                       906
Prepaid expenses and other                                                   842                       602
                                                                             ---                       ---
Total Current Assets                                                      29,450                    21,571
                                                                          ------                    ------

PROPERTY AND EQUIPMENT                                                    45,284                    37,441
Less: accumulated depreciation                                          (21,356)                  (19,559)
                                                                         -------                   ------
Net Property and Equipment                                                23,928                    17,882
                                                                          ------                    ------

OTHER ASSETS:
Notes receivable                                                               0                        13
Trademarks and patents                                                       379                       427
Excess of cost over net assets acquired, net                               6,444                     6,886
                                                                           -----                     -----
                                                                           6,823                     7,326
                                                                           -----                     -----

TOTAL ASSETS                                                             $60,201                   $46,779
                                                                          ======                    ======
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                              ALBA-WALDENSIAN, INC.
                           Consolidated Balance Sheets
                          ($000's except share amounts)

                                                                      October 3,              December 31,
                                                                            1999                      1998
                                                                            ----                      ----
                                                                     (Unaudited)

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
<S>                                                                       <C>                         <C>
Current maturities of long-term debt                                      $1,525                      $852
Accounts payable                                                          3,580                      2,989
Accrued expenses                                                           1,688                     2,842
                                                                           -----                     -----
Total Current Liabilities                                                  6,793                     6,683

LONG-TERM DEBT (Note 3)                                                   19,079                     8,383
DEFERRED COMPENSATION                                                        210                       200
DEFERRED INCOME TAX LIABILITY                                              1,864                     1,864
                                                                           -----                     -----
Total Liabilities                                                         27,946                    17,130
                                                                          ------                    ------

STOCKHOLDERS' EQUITY:
Common stock - authorized 5,000,000 shares,  $2.50 par value; issued:  3,773,000
 and 2,829,834 shares in 1999 and 1998 respectively; outstanding:
 3,246,045 and 2,361,231 in 1999 and 1998, respectively                    9,433                     7,075
Additional paid-in capital                                                 4,466                     6,823
Retained earnings                                                         21,089                    18,436
                                                                          ------                    ------
                                                                          34,988                    32,334
Less treasury stock - at cost
  (526,955 and 468,603 shares, respectively)                             (2,733)                   (2,685)
                                                                          -----                     -----
Total Stockholders' Equity                                                32,255                    29,649
                                                                          ------                    ------
TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY                                                    $60,201                   $46,779
                                                                          ======                    ======

<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                              ALBA-WALDENSIAN, INC.
                      Consolidated Statements of Operations
                                   (Unaudited)
                        ($000's except per share amounts)

                                                Three Month Periods Ended                  Nine Month Periods Ended
                                              Oct. 3,         Sept. 27,                 Oct. 3,      Sept. 27,
                                                 1999              1998                    1999           1998

<S>                                           <C>               <C>                     <C>            <C>
Net sales                                     $19,292           $18,904                 $59,739        $54,914
Cost of sales                                  14,138            13,239                  43,152         40,261
                                               ------            ------                  ------         ------
Gross margin                                    5,154             5,665                  16,587         14,653
Selling, general and
 administrative expense                         3,578             3,368                  10,431          9,633
                                                -----             -----                  ------          -----
Operating income                                1,576             2,297                   6,156          5,020
                                                -----             -----                   -----          -----

Interest expense                                  368               227                     999            612
Other expenses                                     81                83                     127            174
                                                   --                --                     ---            ---
Total other expenses                             449                310                   1,126            786
                                                 ---                ---                   -----            ---

Income before income taxes                      1,127             1,987                   5,030          4,234
Provision for income taxes                        377               755                   1,746          1,609
                                                  ---               ---                   -----          -----
Net income                                       $750            $1,232                  $3,284         $2,625
                                                 ====            ======                  ======          =====

Net income per common share
         - Basic                                 $.23              $.39                  $1.04            $.76
         - Diluted                               $.23              $.37                    $.99           $.74

Weighted average number of shares
  of common stock outstanding
         - Basic                                3,198             3,140                   3,158         3,438
         - Diluted                              3,331             3,326                   3,329          3,545



<FN>
See notes to consolidated financial statement
</FN>
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                                                         ALBA-WALDENSIAN, INC.
                                            Consolidated Statements of Stockholders' Equity
                                                              (Unaudited)
                                                     ($000's except share amounts)

                                                          Additional
                                   Common                    Paid-In       Retained            Treasury Stock
                                   Shares       Amount       Capital       Earnings         Shares          Amount          Total
                                   ------       ------       -------       --------         ------          ------          -----
<S>                <C>          <C>             <C>           <C>           <C>           <C>               <C>           <C>
Balance at January 1, 1998      1,886,580       $4,716        $9,182        $13,651       (19,177)          $(137)        $27,412
Purchase of Treasury Stock                                                               (310,500)         (2,521)         (2,521)
Exercise of Stock Options                                                        (8)        3,600              26              18
Dividends Paid                                                                 (118)                                         (118)
Net Income                                                                    2,625                                         2,625
                                                                              -----                                         -----
Balance at Sept. 27, 1999       1,886,580       $4,716        $9,182        $16,150     (326,077)        $(2,632)         $27,416
                                =========        =====         =====         ======      =======           =====           ======

Balance at January 1, 1999      2,829,834       $7,075        $6,823        $18,436     (468,603)        $(2,685)         $29,649
Purchase of Treasury Stock                                                               (30,900)           (604)            (604)
Exercise of Stock Options                                                      (215)     130,536             556              341
Dividends Paid                                                                 (416)                                         (416)
Stock Split                       943,166        2,358        (2,357)                   (157,988)                               1
Net Income                                                                    3,284                                         3,284
                                                                              -----                                         -----

Balance at Oct. 3, 1999         3,773,000       $9,433        $4,466        $21,089     (526,955)        $(2,733)         $32,255
                                =========        =====         =====         ======      =======           =====           ======

<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                         ALBA-WALDENSIAN, INC.
                                                 Consolidated Statements of Cash Flows
                                                              (Unaudited)
                                                               ($000's)

                                                                        Nine Month Periods Ended
                                                                         Oct. 3,                Sept. 27,
                                                                            1999                      1998
                                                                            ----                      ----
OPERATING ACTIVITIES:
<S>                                                                      <C>                       <C>
 Net income                                                              $ 3,284                   $ 2,624
  Adjustments to reconcile net income (loss)
   to net cash provided by operating activities:
    Depreciation and amortization                                          2,287                     1,847
    Provision for bad debts                                                   90                       135
    Loss on disposal of property                                               2                         2
    Provision for inventory obsolescence                                   1,178                     1,161
  Changes in operating assets and liabilities providing (using) cash:
     Accounts receivable                                                 (4,165)                   (3,035)
     Refundable Income Taxes                                                (69)                        --
     Inventories                                                         (4,669)                   (1,182)
     Prepaid expenses and other                                            (169)                     (251)
    Accounts payable                                                         590                      (93)
    Accrued expenses and other liabilities                                 (696)                       930
    Income taxes payable                                                   (460)                       496
    Deferred compensation                                                     10                         1
                                                                              --                         -
Net cash (used in) provided by operating activities                      (2,787)                     2,635
                                                                          -----                      -----

INVESTING ACTIVITIES:
 Capital expenditures                                                    (4,067)                   (2,383)
 Proceeds from notes receivable                                               18                         1
                                                                              --                         -
Net cash used in investing activities                                    (4,049)                   (2,382)
                                                                          -----                     ------
FINANCING ACTIVITIES:
 Net borrowings under line
  of credit agreement                                                      7,861                     6,245
 Principal payments notes and Capital Leases                               (927)                   (9,951)
 Payment of dividends                                                      (416)                     (118)
 Proceeds from Issuance of Long Term Debt                                    660                     3,664
 Cash proceeds for issuance of stock options                                 343                        18
 Repurchase of capital stock                                               (605)                   (2,521)
                                                                           -----                   -------
Net cash provided by (used in) financing activities                        6,916                   (2,663)
                                                                           -----                   -------

NET INCREASE (DECREASE) IN CASH                                               80                   (2,410)
CASH AT BEGINNING OF PERIOD                                                   15                     2,416
                                                                              --                     -----
CASH AT END OF PERIOD                                                       $ 95                       $ 6
                                                                              ==                         =
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                                         ALBA-WALDENSIAN, INC.
                                                 Consolidated Statements of Cash Flows
                                                              (Unaudited)
                                                               ($000's)

                                                                             Nine Month Periods Ended
                                                                         Oct. 3,                 Sept. 27,
                                                                            1999                      1998
                                                                            ----                      ----

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

  Cash paid during the period for:
<S>                                                                         <C>                       <C>
    Interest                                                                $899                      $563
    Income taxes                                                          $2,275                    $1,128


<FN>
During the first nine months of 1999, the Company acquired production  equipment
totaling  $3,776,000  through capital lease financing as compared to $713,000 of
production equipment acquired through capital lease financing in 1988



See notes to consolidated financial statements.
</FN>
</TABLE>


<PAGE>


                              ALBA-WALDENSIAN, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)


1.       SUBSEQUENT EVENT

         On November 8, 1999,  the Company  signed a definitive  agreement  (the
"Merger  Agreement")  under which Tefron U.S.  Holding Corp.  ("Tefron U.S."), a
wholly-owned  subsidiary  of  Tefron,  Ltd.,  will,  subject  to the  conditions
therein,  acquire  the  Company  for $18.50 per share in cash.  Tefron  will pay
approximately  $62 million for the Company's  common shares.  Including  assumed
debt  (see Note 3),  the  transaction  has a total  value of  approximately  $83
million.

         Under the terms of the agreement, which was unanimously approved by the
boards of directors of both the Company and Tefron, Ltd., AWS Acquisition Corp.,
a  wholly-owned  subsidiary of Tefron U.S.,  has made a tender offer for 100% of
the Company's  outstanding shares.  Pursuant to the Merger Agreement,  following
the consummation of the tender offer, AWS Acquisition  Corp. will be merged (the
"Merger")  into  Alba-Waldensian  and each  share of Company  common  stock then
outstanding  will be converted into the right to receive  $18.50.  In connection
with the  execution  of the  Merger  Agreement,  each of  Alba-Waldensian's  two
largest  shareholders  have  entered  into a  Support  Agreement  (the  "Support
Agreement")  pursuant to which, among other things, they have agreed to tender a
majority of the  outstanding  shares of the Company into the tender  offer.  The
tender offer is  conditioned  on the valid tender of a majority of the Company's
outstanding  shares,  expiration  of the  applicable  waiting  period  under the
Hart-Scott-Rodino  Antitrust  Improvements  Act,  and  other  customary  closing
conditions.  It is anticipated that the transaction  will be consummated  before
year-end 1999.


2.       UNAUDITED FINANCIAL INFORMATION

         In the opinion of the Company, the accompanying  unaudited consolidated
financial  statements  contain all  adjustments  necessary to present fairly the
financial  position as of October 3, 1999, and the results of operations for the
three and nine month periods ended October 3, 1999 and September 27, 1998. These
unaudited financial  statements should be read in conjunction with the Company's
most recent audited financial statements.

         The results of operations for the interim  periods are not  necessarily
indicative of the results to be expected for the full year.

         All per share and weighted average share  information for 1998 has been
restated to reflect the 3 for 2 stock  split  effected on November  16, 1998 and
the 4 for 3 stock split effected June 4, 1999.

3.       FINANCING

         On May 14, 1998,  the Company  entered  into a  three-year  $21,000,000
financing  facility with a major bank composed of up to a $15,000,000  revolving
loan,  based upon levels of accounts  receivable and  inventories,  a $3,000,000
term loan and a $3,000,000 credit line to fund future capital expenditures.  The
new facility bears interest at Prime plus 0.5% (or at the option of the Company,
portions  of the  facility  may be priced at LIBOR plus 2.25%) and is secured by
substantially all of the assets of the Company.

         The loan agreement requires that the Company maintain certain levels of
tangible  net worth and fixed  charge  coverage  ratios as well as limiting  the
level of capital  expenditures  ($16.2  million in 1999) and  prohibiting  other
financing (in excess of $10.5 million in 1999).  At October 3, 1999, the Company
was in compliance with the covenants contained in the loan agreement.

         During the first nine months of 1999, the Company secured $3,776,000 of
capital lease financing  covering the acquisition of machinery during 1999. This
facility  is secured by only the  acquired  machinery,  bears  interest at rates
varying  from 7.56% to 8.34% and provides for level  monthly  payments  over its
five-year term.

         The Company's loan agreement with the bank includes  covenants that the
Company  shall not "enter into any merger or  consolidation"  or "enter into any
transaction  outside the ordinary course of the [Company's]  business," and also
provides  that the  occurrence  of a "Change of  Control"  (which  includes  the
acquisition  by any  person of the  right to vote a  majority  of the  Company's
common  stock)  constitutes  an event of default.  Therefore,  the purchase of a
majority of the outstanding  shares of the Company pursuant to the tender offer,
as well the consummation of the Merger  thereafter (See Note 1), will constitute
events of default under the credit agreement.  The execution and delivery of the
Merger  Agreement  and the  execution  and  delivery  of the  Support  Agreement
(pursuant  to which  Tefron  U.S.  acquired  the right to vote a majority of the
Company's outstanding shares, subject to the terms of pledge agreements covering
some of  those  shares)  may also  constitute  events  of  default  under  those
provisions.  The bank has  waived  any  events  of  default  resulting  from the
execution  and  delivery  of the Merger  Agreement  and the  Support  Agreement,
reserving its existing right to be paid off upon completion of the tender offer.
The  Company  anticipates  that Tefron U.S.  will cause the  Company's  existing
indebtedness  to be refinanced in connection  with the  completion of the tender
offer  or the  consummation  of  the  Merger;  however,  there  is no  financing
condition to the tender offer or the Merger.

         Based upon the bank's  consent  to waive its rights to  accelerate  the
loan prior to the  completion  of the  tender  offer and the  written  financing
commitment  obtained  by Tefron,  the  Company  has  reflected  its bank debt as
long-term in the accompanying financial statements.


4.       DIVIDENDS

         The Company  declared a semi-annual  cash  dividend of $.075  ($0.05625
post-split)  per share  ($177,000)  on its common stock  payable on February 22,
1999 to shareholders of record on February 12, 1999.  Additionally,  the Company
increased its  semi-annual  cash dividend by 33% with the declaration of a $.075
per post-split  share  ($239,000) on its common stock payable on August 24, 1999
to shareholders of record on August 14, 1999. Under the Company's loan agreement
with a bank (see Note 3),  dividends  and  repurchases  of Company stock may not
exceed $4,000,000 during the three-year term of the loan. As of October 3, 1999,
dividends and repurchases of Company stock have totaled $3,917,000.


5.       EARNINGS PER SHARE
<TABLE>
<CAPTION>

                      Nine Month Period Ended Sept. 27, 1998
                                                                 Income           Shares         Per-Share
                                                            (Numerator)    (Denominator)            Amount
(000's, except per share amounts)

Basic EPS
<S>                                                              <C>               <C>                <C>
  Net Income                                                     $2,625            3,438              $.76

Effect of Dilutive Securities
  Stock Options                                                      --              107

Diluted EPS
  Net Income                                                     $2,625            3,545              $.74


                      Nine Month Period Ended Oct. 3, 1999
                                                                 Income           Shares         Per-Share
                                                            (Numerator)    (Denominator)            Amount
(000's, except per share amounts)

Basic EPS
  Net Income                                                     $3,284            3,158             $1.04

Effect of Dilutive Securities
  Stock Options                                                      --              171                --

Diluted EPS
  Net Income                                                     $3,284            3,329              $.99
</TABLE>




<PAGE>


6.                                                  SEGMENT INFORMATION

         The following table contains  selected  information with respect to the
Company's business segments:
<TABLE>
<CAPTION>

                                                                             Nine Month Periods Ended
                                                                                 Oct. 4,         Sept. 27,
                                                                                    1999              1998
($000's)
Consumer Products
<S>                                                                              <C>               <C>
Net sales                                                                        $33,140           $30,921
Segment profit                                                                     4,476             4,623
  % Net sales                                                                      13.5%             15.0%
Segment assets                                                                    36,008               N/A

Health Products
Net sales                                                                        $26,599           $24,531
Segment profit                                                                     5,535             3,857
  % Net sales                                                                      20.8%             15.7%
Segment assets                                                                    12,922               N/A


Segment profit -
  Consumer Products                                                               $4,476            $4,623
  Health Products                                                                  5,535             3,857
                                                                                   -----             -----
    Total segment profit                                                          10,011             8,480
General and administrative expenses                                                3,855             3,460
Other expense, net                                                                 1,126               786
                                                                                   -----               ---
Income before income taxes                                                        $5,030            $4,234

<FN>
N/A = Information Not Available
</FN>
</TABLE>




<PAGE>



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

                               Merger Transaction

         On November 8, 1999,  the Company  signed a definitive  Agreement  (the
"Merger  Agreement")  under which  Tefron U.S.  Holding  Corp.,  a  wholly-owned
subsidiary of Tefron, Ltd., will, subject to the conditions therein, acquire the
Company  for  $18.50  per  share  in cash.  See Note 1 of Notes to  Consolidated
Financial Statements, for further information regarding the Merger Agreement and
the transactions contemplated thereby.

                         Liquidity and Capital Resources

         We currently have a three-year  $21,000,000  financing  facility with a
major  bank (see Note 3 of Notes to  Consolidated  Financial  Statements).  This
financing  facility  provides a revolving loan of up to  $15,000,000,  depending
upon levels of accounts  receivable and  inventories,  a term loan of $3,000,000
and a capital expenditure line of $3,000,000.  In addition, the facility permits
the Company to secure other outside  financing of capital  expenditures of up to
$10,500,000 in 1999. We have secured a total commitment of $10,500,000 for lease
financing in 1999 with two major  financial  institutions  and through the third
quarter have funded $3,776,000 of capital expenditures under such leases.

         Working  capital  continues  to be adequate  to support  the  Company's
operations.  On October 3, 1999,  the  Company had  current  working  capital of
$22,657,000  with a current ratio of 4.3 to 1. This is comparable to $14,888,000
or  3.2 to 1 at  December  31,  1998.  Working  capital  increased  during  1999
primarily due to a $4,070,000  increase in accounts receivable from an unusually
low level of $6,426,000 at December 31, 1998,  which  resulted from an unusually
large  payment  received a few days prior to year end, to a more normal level of
$10,496,000.  Also, inventories have increased by $3,490,000 from $13,622,000 to
$17,112,000,  partially due to the building of knitted  inventories as finishing
capacity was being  expanded  (see  Results of  Operations  below)  coupled with
higher levels of inactive  styles as a consequence of the shift of the Company's
business  into  more  fashion  oriented  markets.  Under  the  terms  of our new
financing  facility,  all of our  excess  cash  is  used  daily  to  reduce  the
outstanding balance on our revolving credit line. This results in increasing the
amount  available to borrow under the revolver  while at the same time providing
for the maximum  short-term  investment  return on the Company's  available cash
balances.  However,  this  results in our not  reporting  normal  levels of cash
(current  asset) which have been  utilized to  temporarily  reduce our revolving
credit line (long-term liability).  Availability under our revolving credit line
totaled $1,752,000 at October 3, 1999.

         Liquidity  needs are  primarily  affected  by and  related  to  capital
expenditures and changes in the Company's business volume. During the first nine
months  of 1999,  these  needs  were  adequately  met  through  our $21  million
financing facility and $3,776,000 of lease financing.  Capital  expenditures for
the first nine months of 1999 totaled $7,843,000, reflecting continued expansion
of our seamless knitting capacity to meet the increasing demand for our seamless
products.  This level of capital  expenditures  compares to  $3,096,000  for the
first nine months of 1998.

         We intend to  continue to  aggressively  expand our  seamless  knitting
capacity in response to increasing  demand for our seamless women's apparel.  In
addition to the 66% capacity  increase in 1998, we have enough knitting machines
received or on order with scheduled  delivery dates in 1999 to further  increase
seamless knitting capacity 85% from beginning 1999 levels.  Capital expenditures
in 1999 may approximate  $16,000,000.  This level of investment in the future of
our Company will allow us to  capitalize  on the  expanding  demand for seamless
apparel.

         Cash utilized in operating  activities was $2,787,000 in the first nine
months of 1999 as compared to  $2,635,000  of cash  generated in the  comparable
period of 1998.  This  decrease in cash  provided in 1999 was primarily due to a
net increase of $4,165,000 in accounts receivable from an unusually low level of
$6,426,000 at December 31, 1998,  which resulted from an unusually large payment
received a few days prior to year end, to $10,496,000 at October 4, 1999 coupled
with an increase in inventories of $4,669,000.

         Net cash used in investing  activities  during the first nine months of
1999 was  $4,049,000  compared to $2,382,000  in 1998.  The cash used in each of
these two periods was primarily for capital  expenditures to expand  capacities,
and to replace and update plant and equipment.  In addition to the $4,067,000 of
cash expenditures to acquire  productive  equipment during the first nine months
of 1999, the Company also acquired $3,776,000 of equipment through capital lease
financing.  Financing activities in 1999 included $7,861,000 of funding from the
Company's  revolving  line of credit,  the  repurchase of 30,900  split-adjusted
shares  ($605,000) of the Company's  common stock and the payment of $416,000 in
cash dividends.

         The Company  declared a  semi-annual  cash  dividend of $.075 per share
($.05625 per post-split  share) totaling $177,000 on its common stock payable on
February 22, 1999, to shareholders of record on February 12, 1999. Additionally,
the Company  increased its semi-annual cash dividend by 33% with the declaration
of a $.075 per post-split share ($239,000) on its common stock payable on August
24, 1999 to shareholders of record on August 14, 1999.  Under the Company's loan
agreement with a bank, dividends and repurchases of Company stock may not exceed
$4,000,000  during  the  three-year  term of the loan.  As of  October  3, 1999,
dividends and repurchases of Company stock have totaled $3,917,000.

         On June 4, 1999,  we effected a 4 for 3 stock split in the form of a 33
1/3% stock dividend to  shareholders of record as of May 25, 1999. All per share
amounts and weighted average share information has been restated to reflect this
stock split



<PAGE>

<TABLE>
<CAPTION>

                                                         Results of Operations

Items as a percentage of sales are reflected in the following table:

                                               Three Month Periods Ended           Nine Month Periods Ended
                                          Oct. 3,        Sept. 27,               Oct. 3,         Sept. 27,
                                             1999             1998                  1999              1998
                                             ----             ----                  ----              ----
(%)
<S>                                         <C>              <C>                   <C>               <C>
Net sales                                   100.0            100.0                 100.0             100.0
Cost of sales                                73.3             70.0                  72.2              73.3
                                             ----             ----                  ----              ----
Gross margin                                 26.7             30.0                  27.8              26.7
Selling, general and
 administrative expenses                     18.5             17.8                  17.5              17.6
                                             ----             ----                  ----              ----
Operating income                              8.2             12.2                  10.3               9.1
Other expense, net                            2.3              1.7                   1.9               1.4
                                              ---              ---                   ---               ---
Income before income taxes                    5.9             10.5                   8.4               7.7
Provision for income taxes                    2.0              4.0                   2.9               2.9
                                              ---              ---                   ---               ---
Net income                                    3.9              6.5                   5.5               4.8

</TABLE>

Three Month Periods Ended October 3, 1999 and September 27, 1998

         1999 yielded  record  third  quarter  revenues  for the Company.  Third
quarter  earnings of $750,000  decreased  39.1% as compared to $1,232,000 in the
third quarter of 1998.  The  quarterly  earnings per share of 23 cents (23 cents
fully  diluted)  compared to 39 cents (37 cents fully  diluted) per share in the
third quarter of 1998. Third quarter earnings included a one-time pre-tax charge
of $258,000 (5 cents per share after tax) relating to severance costs associated
with the departure of the Company's  chief executive  officer in July.  Revenues
for the  1999-quarter  increased  2.1% reaching a third quarter  record level of
$19,292,000 as compared to $18,904,000 for the prior year.

         Net sales by  division  for the third  quarter of 1999  compared to the
third quarter of 1998 are set forth in the following table ($000's):
<TABLE>
<CAPTION>

                                          Three Month     Periods Ended
                                              Oct. 3,         Sept. 27,        Increase/       % Increase/
                                                 1999              1998       (Decrease)        (Decrease)
                                                 ----              ----       ----------        ----------

<S>                                           <C>               <C>               <C>               <C>
Consumer Products                             $10,549           $10,746           ($197)            (1.8%)
Health Products                                 8,743             8,158              585              7.2%
                                                -----             -----              ---
         Total                                $19,292           $18,904             $388              2.1%
</TABLE>

         Sales of Consumer Products decreased $197,000 during the third quarter,
or 1.8% over the comparable  quarter of 1998. This decrease  resulted  primarily
from the division having reached finishing  capacity limits for seamless women's
apparel.  Unanticipated  shifts in  demand  for  seamless  women's  apparel  has
required the  division to  introduce  new styles  requiring  different  types of
sewing for which the Company lacked adequate  capacity and which resulted in the
Company not being able to meet increased demand for certain styles. In response,
we are  substantially  increasing sewing capacity and expanding dyeing equipment
by 25 percent as well as increasing the efficiency of our dyeing facility.

         Sales of Health Products  increased  $585,000 or 7.2% lead by increased
sales of treads and stockinettes.

         Gross  margins  decreased in 1999 to 26.7% of net sales (30.0% in 1998)
primarily as the result of product mix shifts. During the third quarter of 1998,
the Company was producing  newly  developed  high volume,  high margin styles of
seamless women's apparel  requiring  minimal sewing such as tube tops,  bandeaus
and dresses.  In 1999, demand has shifted toward more complex garments requiring
higher levels of specialized sewing and finishing techniques.

         Selling, general and administrative expenses increased $210,000 or 6.2%
during the third  quarter of 1999,  reflective  of $258,000 of  severance  costs
associated with the departure of the Company's Chief Executive Officer in July.

         Interest expense  increased as a result of higher  borrowings under the
revolving  line of  credit  agreement  to fund  increased  capital  expenditures
necessary to continue our  aggressive  expansion of productive  capacity to keep
pace with the increasing demand for our products.

Nine Month Periods Ended October 3, 1999 and September 27, 1998

         During the first nine months of 1999, the Company reached record levels
of revenues and earnings.  Revenues for the  1999-year to date period  increased
8.8%  reaching a first nine months  record level of  $59,739,000  as compared to
$54,914,000  for the same nine  months of the prior  year.  This  year's  record
nine-month  earnings of $3,284,000  increased 25.1% as compared to $2,625,000 in
the same nine  months of 1998.  The 1999  earnings  per share of $1.04 (99 cents
fully diluted) represented an increase of 33.8% (diluted) and was a record first
nine months for the Company as compared to 76 cents (74 cents fully diluted) per
share in the nine months of 1998.

         Net sales by division for the first nine months of 1999 compared to the
first nine months of 1998 are set forth in the following table ($000's):
<TABLE>
<CAPTION>

                                           Nine Month     Periods Ended
                                              Oct. 3,         Sept. 27,        Increase/       % Increase/
                                                 1999              1998       (Decrease)        (Decrease)
                                                 ----              ----       ----------        ----------

<S>                                           <C>               <C>               <C>                 <C>
Consumer Products                             $33,140           $30,383           $2,757              9.1%
Health Products                                26,599            24,531            2,068              8.4%
                                               ------            ------            -----
         Total                                $59,739           $54,914           $4,825              8.8%
</TABLE>

         Sales of Consumer Products  increased  $2,757,000 during the first nine
months,  or 9.1% over the comparable nine months of 1998. This increase resulted
primarily from continuing  acceptance of the Company's  seamless women's apparel
as consumers continued to respond positively to the unsurpassed fit, comfort and
style of seamless intimates and combination innerwear/outerwear products.

         Sales of Health Products increased $2,068,000 or 8.4% lead by increased
sales of treads and stockinettes.

         Gross  margins  increased in 1999 to 27.8% of net sales (26.7% in 1998)
as the result of  increased  volume,  higher  margins on new styles of  seamless
women's  apparel  developed  after the third  quarter of 1998 and  tighter  cost
controls.

         Selling,  general and administrative expenses increased 8.3% during the
nine months of 1999,  reflective of the higher  volumes but remained  relatively
constant as a  percentage  of net sales from 17.6% in 1998 to 17.5% in 1999.  In
order to support our significant increases in productive capacity and to further
improve  our  quick  response  research  and  development   strategy,   we  have
approximately doubled our spending for research and development from $648,000 in
1998 to  $1,292,000  in 1999.  Also included in the 1999 expenses is $258,000 of
severance  costs  associated with the departure of the Company's Chief Executive
Officer in July.

         Interest expense  increased as a result of higher  borrowings under the
revolving  line of  credit  agreement  to fund  increased  capital  expenditures
necessary to continue our  aggressive  expansion of productive  capacity to keep
pace with the increasing demand for our products.


FORWARD-LOOKING INFORMATION

         We  continue to expect the  long-term  growth of the  seamless  apparel
business to produce  outstanding revenue and earnings for Alba, however, we must
further develop and expand our manufacturing  processes and finishing capacities
to keep pace with the  marketplace's  demand for our  seamless  products and the
rapid expansion of our knitting  capacity.  Consumer  Products'  revenues in the
second  and  third  quarters  fell  short  of the  1st  quarter  as the  Company
experienced  delays in the  completion  of customer  orders caused by production
capacity  limitations and longer  production  cycles associated with certain new
technology  yarns and new product  designs.  While we are implementing the steps
necessary  to  shorten  these  production  processes  and  to  expand  finishing
capacity,  the  effect of certain  of these  efforts  may not be felt until late
1999.

         Our Health Products  Division has performed well through the first nine
months of 1999 and we  anticipate  the Division to continue on its steady growth
pattern throughout the remainder of the year and into the year 2000.


YEAR 2000 COMPLIANCE

         We have addressed the Year 2000 compliance  issues in three parts;  our
products, our internal systems and third-parties.

         Our  Products  - Year  2000  compliance  is not an issue for any of our
products.  None of our products,  women's  hosiery,  women's intimate apparel or
health products contains date-sensitive-electronic  components or date-sensitive
software.

         Our Internal  Systems - All major systems within Alba will be Year 2000
compliant before year end. For operational  reasons,  in late 1996 we decided to
install  a new  integrated  manufacturing  and  financial  reporting  management
information system. This new system involved acquiring new system hardware,  new
PC-based local and wide-area  networks and the  standardization  of PC software.
All of these  hardware and  software  systems are Year 2000  compliant.  The new
system hardware, the new PC-based local area network,  wide-area network and the
new financial reporting system are now operational. The new manufacturing system
will  be  operational  by the  end  of  November  1999.  Additionally,  we  have
substantially   completed  our  review  of  all  other  date-sensitive   systems
throughout Alba with no material non-compliance problems noted. This review also
included non-information technology systems and equipment such as the electronic
components of our knitting and other manufacturing equipment.

         Third Parties - Like most all other  companies,  we are dependent  upon
our material  vendors,  suppliers and customers to ensure that we remain a going
concern.  We are unable to control the  actions of others with  respect to their
Year 2000 compliance.  However,  our material  suppliers,  service providers and
customers are mostly all very large  companies  within their own  industries and
have  much at stake in  ensuring  their  own  compliance.  We are  substantially
complete with our questioning  these third parties as to their  compliance plans
and to date have not been  advised  of any  major  non-compliance  problems.  We
expect to complete this process  during the fourth quarter and will then develop
contingency plans in indicated problem areas, as feasible.  The risks to Alba in
this area are obviously significant; for example, we could not operate without a
continuous  source of electricity to our  manufacturing  plants and there are no
realistic contingency  alternatives available.  Similarly,  there is very little
that we can do to  continue  sales to  customers  who  themselves  are unable to
operate due to their own failure to ensure Year 2000 compliance.

         We have not incurred and do not anticipate  that we will incur material
costs associated with the Year 2000 compliance  issue. Our operational  decision
in 1996 to replace our  manufacturing  and financial  reporting  systems had the
side benefit of eliminating most Year 2000 compliance issues for us.


THIS  QUARTERLY  REPORT ON FORM 1O-Q,  INCLUDING ANY  INFORMATION  INCORPORTATED
THEREIN BY  REFERENCE,  MAY  CONTAIN,  IN  ADDITION TO  HISTORICAL  INFORMATION,
CERTAIN   FORWARD-LOOKING   STATEMENTS  THAT  INVOLVE   SIGNIFICANT   RISKS  AND
UNCERTAINTIES.  SUCH FORWARD-LOOKING STATEMENTS ARE BASED ON MANAGEMENT'S BELIEF
AS  WELL AS  ASSUMPTIONS  MADE  BY,  AND  INFORMATION  CURRENTLY  AVAILABLE  TO,
MANAGEMENT  PURSUANT TO THE SAFE  HARBOR  PROVISIONS  OF THE PRIVATE  SECURITIES
LITIGATION  REFORM ACT OF 1995.  FORWARD-LOOKING  STATEMENTS  CAN  GENERALLY  BE
IDENTIFIED  AS SUCH  BECAUSE THE CONTEXT OF THE  STATEMENT  USUALLY WILL INCLUDE
WORDS SUCH AS "THE COMPANY BELIEVES";  OR "ANTICIPATES",  OR "EXPECTS"; OR WORDS
OF SIMILAR  IMPORT.  SIMILARLY,  STATEMENTS  THAT DESCRIBE THE COMPANY'S  FUTURE
PLANS, OBJECTIVES,  ESTIMATES OR GOALS ARE ALSO FORWARD-LOOKING STATEMENTS. SUCH
STATEMENTS ADDRESS FUTURE EVENTS AND CONDITIONS CONCERNING CAPITAL EXPENDITURES,
EARNINGS, SALES, LIQUIDITY AND CAPITAL RESOURCES, AND ACCOUNTING MATTERS.

THE COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE EXPRESSED IN, OR
IMPLIED BY, THE FORWARD-LOOKING  STATEMENTS CONTAINED HEREIN. FACTORS THAT COULD
CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES  INCLUDE,  BUT ARE NOT LIMITED TO, THOSE
DISCUSSED IN ITEM 1  DESCRIPTION  OF BUSINESS;  AND  ELSEWHERE IN THE  COMPANY'S
ANNUAL  REPORT  ON FORM  1O-K  FOR THE  YEAR  ENDED  DECEMBER  31,  1998,  OR IN
INFORMATION  INCORPORATED THERIN BY REFERENCE, AS WELL AS FACTORS SUCH AS FUTURE
ECONOMIC CONDITIONS,  ACCEPTANCE BY CUSTOMERS OF THE COMPANY'S PRODUCTS, CHANGES
IN CUSTOMER  DEMAND,  LEGISLATIVE,  REGULATORY AND  COMPETITIVE  DEVELOPMENTS IN
MARKETS  IN  WHICH  THE  COMPANY  OPERATES  AND  OTHER  CIRCUMSTANCES  AFFECTING
ANTICIPATED  REVENUES AND COSTS. THE COMPANY UNDERTAKES NO OBLIGATION TO RELEASE
PUBLICLY THE RESULT OF ANY REVISIONS TO THESE FORWARD  LOOKING  STATEMENTS  THAT
MAY BE MADE TO REFLECT EVENTS OR CIRCUMSTANCES  AFTER THE DATE OF THIS REPORT OR
TO REFLECT THE OCCURRENCE OF OTHER ANTICIPATED EVENTS.





<PAGE>


PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on FORM 8-K

a.       Exhibits

3(i) Amended and Restated Certificate of Incorporation of Alba-Waldensian,  Inc.
     as of June 2, 1999
3(ii)Amended and Restated By-Laws of  Alba-Waldensian,  Inc. as of September 30,
     1999
10   Memorandum of Understanding between Alba-Waldensian, Inc. and Lee Mortenson
27   Financial Data Schedule (filed in electronic format only)

 b.   Forms 8-K

                 None
                                                               * * * * *


<PAGE>





                                                              SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned there unto duly authorized.

                              ALBA-WALDENSIAN, INC.


Date: November 17, 1999                        /s/ Glenn J. Kennedy
                                               --------------------
                                               Vice President and Treasurer
                                               (Chief Financial Officer and
                                                Principal Accounting Officer)



<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    EXHIBITS

                                    ITEM 6(a)

                                    FORM 10-Q

                                QUARTERLY REPORT


   For the quarter ended                                 Commission File Number
   October 3, 1999                                                1-6150


                              ALBA-WALDENSIAN, INC.
                                  EXHIBIT INDEX

Exhibit No.                             Exhibit Description

3(i) Amended and Restated Certificate of Incorporation of Alba-Waldensian,  Inc.
     as of June 2, 1999

3(ii)Amended and Restated By-Laws of  Alba-Waldensian,  Inc. as of September 30,
     1999

10   Memorandum of Understanding between Alba-Waldensian, Inc. and Lee Mortenson

27   Financial Data Schedule (electronic version only)









                                                                   EXHIBIT 3(i)

                      RESTATED CERTIFICATE OF INCORPORATION

                                       of

                              ALBA-WALDENSIAN, INC.

         ALBA-WALDENSIAN,  INC., a corporation  organized and existing under the
laws of the State of Delaware, hereby certifies as follows:
         7. The name of the  corporation is  Alba-Waldensian,  Inc. and the name
under which the  corporation  was originally  incorporated on June 20, 1928, was
Pilot Full Fashion Mills, Inc.
         8.  This  Restated  Certificate  of  Incorporation  only  restates  and
integrates  and does not further  amend the  provisions  of the  Certificate  of
Incorporation  of this  corporation as heretofore  amended or  supplemented  and
there is no  discrepancy  between those  provisions  and the  provisions of this
Restated Certificate of Incorporation.
         9.  The  text  of  the  Certificate  of  Incorporation  as  amended  or
supplemented heretofore is hereby restated without further amendments or changes
to read as herein set forth in full.

                          CERTIFICATE OF INCORPORATION
                                       of
                              ALBA-WALDENSIAN, INC.
- --------------------------------------------------------------------------------

         1.       The name of the corporation is ALBA-WALDENSIAN, INC.
         2. The principal office and place of business of the corporation in the
State of Delaware is to be located at No. 100 West Tenth Street,  in the City of
Wilmington,  County  of New  Castle.  The  name  of its  resident  agent  is The
Corporation  Trust  Company,  whose  address  is  No.  100  West  Tenth  Street,
Wilmington, Delaware.
         3. The nature of the  business of the  corporation  and the objects and
purposes thereof proposed to be transacted, promoted and carried on by it are as
follows:
                  (a) To buy,  manufacture,  dye, weave, knit, sell, deal in and
distribute  hosiery,  stockings,  yarn and any and all  kinds  of knit  goods or
fabrics,  whether wool,  silk,  cotton or any mixture or combination  thereof or
otherwise,  to cord and spin cotton, woolen or silk yarns or any other material,
textile or fabrics;  to purchase,  manufacture,  sell or  otherwise  deal in any
other cotton, woolen or silk goods, whether partly manufactured or in a finished
state,  and to dye,  color,  stamp  print or  otherwise  treat or finish its own
products or the substances  composing  those products or the products of others,
and either  directly or through  agents or commission  merchants to carry on any
other  business  (whether  manufacturing  or  otherwise)  which  may seem to the
corporation  capable of being  conveniently  carried on in  connection  with the
above  or  calculated  directly  or  indirectly  to  enhance  the  value  of the
corporation's  rights or  property,  and to  manufacture,  purchase or otherwise
acquire, hold, own, mortgage, sell, assign and transfer,  invest, trade, deal in
and deal with  goods,  wares and  merchandise  and  property  of every class and
description.
                  (b) To  purchase,  take on  lease  or in  exchange,  hire,  or
otherwise acquire, hold, own, possess, equip, convey, assign,  mortgage,  pledge
or  otherwise  encumber any and all real  property,  contracts,  securities  and
personal property of every kind and description,  and property  partaking of the
nature of either real or personal  property,  and  rights,  estates,  interests,
franchises,  licenses and privileges in such property,  real, personal or mixed,
wheresoever situated or located whether within any state, territory, district or
dependency of the United States, or in any foreign country;  to build,  erect or
cause  to be  erected,  construct  or cause to be  constructed,  make,  improve,
operate,  work,  maintain,  develop and carry on or aid or subscribe towards the
erection, construction, making, improvement,  operation, or development, and the
maintenance  of any and all  mills,  factories,  warehouses,  garages,  stables,
laboratories, experiment stations, stores, houses, dwellings, buildings, rights,
machinery, and works of all kinds to the extent necessary,  proper or convenient
to carry out the objects and purposes of this  corporation;  and to sell, lease,
exchange, hire, mortgage,  pledge, convey, transfer, assign or otherwise dispose
of,  the whole or any part of any and all such  real or  personal  property,  or
property  partaking  of the nature of either,  as well as the  rights,  estates,
interests, franchises, licenses and privileges thereof and incidental thereto;
                  (c)  To  apply  for,  obtain,  register,  purchase,  lease  or
otherwise  acquire for its objects and  purposes,  any and all patents,  patents
pending, patent rights, processes, formulas, improvements, copyrights, licenses,
trademarks,   trade-names,  labels,  brands,  designs,  and  the  like,  or  any
information  as to any invention or process  whether used in connection  with or
secured under Letters Patent or otherwise, of the United States of America or of
any foreign government or country,  and to hold, own, operate,  introduce,  use,
exercise,  develop,  grant licenses or  territorial  rights in respect of, sell,
assign,  lease, traffic in, exchange and otherwise turn to account of dispose of
the same or any of them, or the product of the same or any of them;
                  (d) To acquire by purchase, lease or otherwise upon such terms
and conditions  and in such manner as the Board of Directors of the  Corporation
shall  determine,  all or any part of the property,  real,  personal,  or mixed,
tangible or  intangible,  of any nature  whatsoever,  including  the  good-will,
business and rights of all kinds of any other corporation or of any person, firm
or  association  which  may be  useful  or  convenient  in the  business  of the
Corporation,  and to pay for  the  same  in  cash,  stocks,  bonds  or in  other
securities  of this  Corporation,  or partly in cash and partly in such  stocks,
bonds or other  securities,  or in such other  manner as may be  agreed,  and to
hold,  possess and improve such  properties,  and to conduct in any legal manner
the whole or any part of the business as acquired, and to pledge, mortgage, sell
or otherwise dispose of the same;
                  (e) To acquire by purchase,  subscription  or otherwise and to
invest in, hold for  investment or  otherwise,  and to trade and deal in, and to
use, endorse,  sell, pledge, or otherwise dispose of the stock, bonds, notes and
other  securities  or evidences of  indebtedness  issued or created by any other
corporation  or  corporations,  domestic or foreign,  and bonds,  notes or other
evidences of  indebtedness,  and  certificates of interest or  participation  or
other  obligations of any individual,  syndicate,  firm,  association,  trustee,
government or  subdivision  thereof;  to pay for the same by the issuance of its
stock, bonds,  debentures or its other obligations or securities or by any other
means  of  payment  whatsoever,  and  while  owner of any  such  stocks,  bonds,
certificates  or other  securities or evidences of  indebtedness to exercise any
and all the rights,  powers and  privileges of ownership or interest,  including
the right to vote thereon for any and all purposes and to consent and  otherwise
act with  respect  thereto;  to aid by loan,  subsidy,  guaranty or in any other
manner  whatsoever,  those issuing,  creating or responsible for any such stock,
bonds,  or  other  securities  or  evidences  of  indebtedness  owned,  held  or
guaranteed by this  Corporation or by any corporation in which this  Corporation
may have an interest as stockholder  or otherwise;  to do any and all other acts
or things for the preservation,  protection, improvement or enhancement in value
of any such stocks, bonds or other securities or evidences of indebtedness;  and
to do all and any such acts or things designed to accomplish any such purpose;
                  (f) To purchase,  hold, sell, transfer,  reissue or cancel the
shares of its own capital stock and/or any  securities or other  obligations  of
the  Corporation  in the manner and to the extent now or hereafter  permitted by
the laws of the State of Delaware;  provided  that it shall not use its funds or
property for the purchase of its own shares of capital  stock when such use will
cause any  impairment of the capital of the  Corporation,  and provided  further
that shares of its own capital stock belonging to the  Corporation  shall not be
voted upon directly or indirectly;
                  (g) To borrow  money;  to issue bonds,  debentures,  notes and
other obligations,  secured or unsecured, of the corporation, from time to time,
for moneys  borrowed,  or in payment for  property  acquired,  or for any of the
other  objects or purposes of the  Corporation  or for any of the objects of its
business; to secure the same by mortgage or mortgages, or deed or deeds of trust
of,  or by  pledge  or  other  lien  upon  any or all of the  property,  rights,
privileges or franchises of the Corporation,  wheresoever situated,  acquired or
to be acquired;  to sell, pledge, or otherwise dispose of any or all debentures,
bonds,  notes or other  obligations  in such  manner  and upon such terms as the
Board of Directors may deem judicious;  to confer upon the holders of any bonds,
debentures or obligations of the Corporation, secured or unsecured, the right to
convert the principal  thereof into stock of the Corporation upon such terms and
conditions  as may be deemed  advisable;  to endorse or guarantee the payment of
any dividends upon stocks,  or the principal  and/or interest upon bonds, or the
contracts or other  obligations of any corporation or individual,  so far as the
same may be permitted by law;
                  (h) To  carry  out  all or any  part  of the  purposes  herein
expressed,  as principal,  factor,  agent,  contractor,  trustee,  or otherwise,
either  alone  or  in  common  with  any  person,  partnership,  association  or
corporation  and in any part of the world, or to carry out the same, in whole or
in part,  through,  by means  of,  with the aid of,  or in the name of any other
person or persons, corporation or corporations;  and in carrying on its business
for the purposes of attaining or furthering  any or all of its objects,  to make
and perform such contracts of any kind and  description  and to do such acts and
things  and to  exercise  any and all such  powers  as a  natural  person  could
lawfully make, perform, do or exercise;
                  (i) To do any and all of the acts and things herein set forth,
and in general to carry on any other  business  which is incidental or conducive
or convenient  or proper to the  attainment of the above objects or any of them,
not  forbidden  by law,  and to exercise  any and all powers which it may now or
hereafter be lawful for the  Corporation to exercise under the laws of the State
of Delaware;  to establish and maintain offices and agencies within and anywhere
outside of the State of Delaware; to exercise all or any of its corporate powers
and rights in the State of Delaware and in any or all other states, territories,
districts, colonies, possessions or dependencies of the United States of America
and in any foreign countries.
         The  foregoing  clauses  shall be construed as both purposes and powers
and the matters  expressed in each clause shall,  except as otherwise  expressly
provided,  be in no wise limited by reference to or inference  from the terms of
any other  clause but shall be regarded as  independent  purposes and powers and
the enumeration of specific  purposes and powers shall not be construed to limit
or restrict in any manner the meaning of general terms or the general  powers of
the  Corporation,  now or hereafter  conferred,  nor shall the expression of one
thing  be  deemed  to  exclude  another,  although  it be of  like  nature,  not
expressed.
         4. The  total  number  of  shares  of all  classes  of stock  which the
Corporation shall have authority to issue is Five Million  (5,000,000) shares of
common stock with a par value of Two and 50/100 Dollars ($2.50) per share.
         The following is a statement of the powers,  preferences  and rights of
the Common Stock, and the qualifications, limitations or restrictions thereof:
     (1) Each holder of Common Stock of the Corporation shall be entitled to one
vote for each share of Common Stock held by him.
         (2) No holder of Common Stock shall be entitled as such, as a matter of
right,  to subscribe for or purchase any part of any new or additional  issue of
stock of any class  whatsoever  whether now or hereafter  authorized,  or of any
issue of securities convertible into stock.
         (3) In the event of dissolution or any liquidation or winding up of the
affairs of the  Corporation,  whether  voluntary or  involuntary,  the remaining
assets and funds of the  Corporation  shall be distributed  among the holders of
the Common Stock according to their respective shares.
         5. The corporation is to have perpetual existence.
         6. The private property of the stockholders shall not be subject to the
payment of corporate debts to any extent whatsoever.
         7. The number of  directors of the  corporation  shall not be less than
five (5) nor more than fifteen (15),  the exact number of authorized  directors,
hereinafter  referred to as the entire Board, to be determined from time to time
by resolution  adopted by a majority of the entire Board,  and such exact number
shall be eleven  (11) until  otherwise  determined  by  resolution  adopted by a
majority  of the  entire  Board.  In the event  that the  number  of  authorized
directors is increased by such resolution, the vacancy or vacancies so resulting
shall be filled by the stockholders of this corporation called for that purpose.
Any such vacancy or vacancies  not filled by the  stockholders  at any annual or
special  meeting of the corporation may be filled by a vote of a majority of the
directors then in office. A decrease in the number of authorized directors shall
not of itself remove any director prior to the expiration of his term of office.
         The Board of Directors shall be divided into three classes,  each class
to be as  nearly  equal in number as  possible,  to serve in the first  instance
until the annual  meeting of  stockholders  to be held in 1980,  1981, and 1982,
respectively, and until their successors shall be elected and shall qualify, and
thereafter the  successors in each class of directors  shall be elected to serve
for terms of three years and until their  successors  shall be elected and shall
qualify. In the event of any increase in the authorized number of directors, the
additional  directors shall be so classified that all classes of directors shall
be increased equally,  as nearly as possible,  and, in the event of any decrease
in the  authorized  number of  directors,  all  classes  of  directors  shall be
decreased  equally,  as  nearly  as  possible.   In  the  event  of  the  death,
resignation,  retirement,  removal or  disqualification of a director during his
elected  term of office,  his  successor  shall be elected by a majority  of the
directors  then in office and shall serve only until the  expiration of the term
of his predecessor. Directors need not be stockholders of the corporation.
         Notwithstanding  anything in Paragraphs 10 and 11 to the contrary, this
paragraph may not be amended,  repealed,  or annulled  except by the affirmative
vote of the holders of at least  sixty-six and two-thirds  percent  (66-2/3%) of
the issued and outstanding stock of the corporation having the power to vote.
         8.       In furtherance  and not in limitation of the powers  conferred
                  by law, the Board of Directors is expressly authorized: (a) To
                  make, alter,  amend and repeal the By-Laws of the corporation,
                  subject to the powers of the holders of
the stock to alter, amend or repeal the By-Laws made by the Board of Directors;
                  (b) To  designate  by  resolution  passed by a majority of the
whole Board one or more committees,  each committee to consist of two or more of
the directors of the corporation,  who, to the extent provide in said resolution
or in the By-Laws of the Corporation,  shall have and exercise the powers of the
Board  of  Directors  in the  management  of the  business  and  affairs  of the
corporation,  with power to authorize the seal of the  corporation to be affixed
to all papers which may require it;
                  (c) To appoint  from the  directors  or  otherwise  such other
committees as they may deem judicious,  and to such extent as may be provided in
their resolutions or in the By-Laws to delegate to such committees all or any of
the powers of the Board of Directors which may be lawfully delegated;
                  (d) To fix from time to time,  and to vary,  the amount of the
profits to be reserved as working  capital or for any other lawful  purposes and
to increase, decrease or make any disposition of any fund so reserved;
                  (e) To determine  whether any, and if any,  what part,  of the
surplus of the corporation or of the net profits arising from its business shall
be  declared  in  dividends  and paid to the  stockholders,  and to  direct  and
determine the use and disposition of any such surplus or net profits;
                  (f) To  determine  from time to time,  subject to the By-Laws,
whether and to what extent and at what times and place and under what conditions
and regulations the accounts and books of the corporation,  or any of them shall
be open to the inspection of the stockholders; and no stockholder shall have any
right to inspect any account or book or document of the  corporation,  except as
conferred  by  the  laws  of the  State  of  Delaware,  or  the  By-Laws  of the
corporation,  unless and until authorized so to do by resolution of the Board of
Directors or of the stockholders;
                  (g) To remove at any time any officer  elected or appointed by
the Board of Directors,  but only by the affirmative vote of the majority of the
members of the Board then in office, and to remove any other officer or employee
of the corporation or to confer such power on any committee or officer. Any such
removal may be for cause or without cause.
         9. In  addition  to the  powers  and  authorities  herein  before or by
statute  expressly  conferred upon them, the Board of Directors may exercise all
such powers and do all such acts and things as may be  exercised  or done by the
corporation, subject, nevertheless, to the express provisions of the laws of the
State of Delaware,  of this Certificate of  Incorporation  and of the By-Laws of
the Corporation.
         10. In the absence of fraud, no contract or other  transaction  between
the corporation and any other  corporation or any individual or firm shall be in
any way  affected or  invalidated  by the fact that any of the  directors of the
corporation  is  interested  in such other  corporations  or firm or  personally
interested in such other  contract or  transaction;  provided that such interest
shall  be fully  disclosed  or  otherwise  known to the  Board of  Directors  or
Executive  Committee  at the meeting at which such  contract or  transaction  is
authorized  or  confirmed;  and provided  further that at such meeting  there is
present a quorum of  directors  not so  interested  and that  such  contract  or
transaction shall be approved by a majority of such quorum.  Any director of the
corporation  may  vote  upon any  contract  or other  transaction  between  this
corporation and any subsidiary or affiliated  corporation  without regard to the
fact that he is also a director of such subsidiary or affiliated corporation.
         11.  Any  contract,  transaction  or act of the  corporation  or of the
directors, which shall be ratified by a majority of a quorum of the stockholders
having voting power at any annual meeting,  or at any special meeting called for
such purpose, shall, except as otherwise specifically provided by law or by this
Certificate of  Incorporation,  be as valid and as binding as though ratified by
every stockholder of the corporation; provided, however, that any failure of the
stockholders to approve or ratify such contract, transaction or act, when and if
submitted,  shall not of itself be deemed in any way to render the same invalid,
nor  deprive  the  directors  of their  right to  proceed  with  such  contract,
transaction or act.
         The corporation  reserves the right to amend,  alter,  change or repeal
any provisions  contained in this Certificate of Incorporation in the manner now
or  hereafter  prescribed  by  statute,  except  as herein  otherwise  expressly
provided,  and all rights  conferred  upon the  stockholder  herein are  granted
subject to this reservation.
         12. A Director of the Corporation shall not be personally liable to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director,  except for liability  (i) for any breach of the  Director's
duty of  loyalty  to the  Corporation  or its  stockholders,  (ii)  for  acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law,  (iii) under Section 174 of the Delaware  General  Corporation
Law, or (iv) for any  transaction  from which the director  derived any improper
personal  benefit.  If the Delaware  General  Corporation  Law is amended  after
approval by the  stockholders  of this provision to authorize  corporate  action
further  eliminating or limiting the personal  liability of directors,  then the
liability of a Director of the Corporation shall be eliminated or limited to the
fullest extent permitted by the Delaware General Corporation law, as so amended.
         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
stockholders  of the  Corporation  shall  not  adversely  affect  any  right  or
protection of a Director of the Corporation  existing at the time of such repeal
or modification.
         13. (1)  Notwithstanding  any other  provisions of this  certificate of
incorporation to the contrary,  except as otherwise  provided in this paragraph,
the  affirmative  vote of the holders of at least  eighty  percent  (80%) of the
issued and outstanding  stock of the corporation  having the power to vote shall
be required to authorize, adopt, or approve any of the following:
     (i) any plan of merger or consolidation of the corporation with or into any
Substantial Stockholder (as defined herein);
                  (ii) any sale, lease, exchange, transfer, or other disposition
         of  all  or  substantially  all  of  the  assets  or  business  of  the
         corporation to or with any Substantial Stockholder;
                  (iii) any issuance or delivery of stock or other securities of
         the  corporation in exchange or payment for any properties or assets of
         a Substantial Stockholder or in exchange for any other consideration of
         a Substantial Stockholder or its stockholders;
     (iv)  the  dissolution  of the  corporation;  provided,  however,  that the
foregoing shall not apply if:
     (i) a majority of the entire Board of Directors of the corporation shall by
resolution  have  approved a  memorandum  of  understanding  with  respect to or
substantially  consistent  with  such  transaction  prior  to  the  time  that a
Substantial  Stockholder  becomes  holder of more than five  percent (5%) of the
issued and outstanding stock of the corporation having the power to vote; or
     (ii)  the  entire  Board  of  Directors  of the  corporation  approves  the
transaction.
     (2) As used herein the following terms are defined as follows:
     (a)  Substantial   Stockholder   shall  mean  any  person,   firm,   trust,
corporation,  or other  entity,  or any  Affiliate  (as  defined  herein) of the
foregoing,  which owns of record, or owns beneficially,  directly or indirectly,
or which has the right to acquire  pursuant to any  agreement,  arrangement,  or
understanding,  more then five percent (5%) of the issued and outstanding  stock
of the corporation having the power to vote;
     (b) Affiliate shall mean any person,  firm,  trust,  corporation,  or other
entity that directly or indirectly through one or more intermediaries, controls,
or is controlled  by, or is under common  control with any other  person,  firm,
trust, corporation or other entity.
                  Notwithstanding  anything  in  paragraphs  10  and  11 to  the
contrary, this paragraph may not be amended, repealed, or annulled except by the
affirmative  vote of the holders of at least eighty  percent (80%) of the issued
and outstanding stock of the corporation having the power to vote.
         14. The stockholders may hold their meetings, annual or special, within
or without the State of Delaware as may be provided in the By-Laws and the Board
of  Directors  or any  Committee  thereof may hold all or any of their  meetings
within or without  the State of  Delaware  at such  places as the By-Laws or the
Board of Directors may designate.  The  Corporation may have one or more offices
and keep any of the books of the  corporation  subject to the  provisions of the
laws of the State of  Delaware  within or without  the State of Delaware at such
places as may from time to time be designated by the Board of Directors.
                  The foregoing Restated  Certificate of Incorporation was first
approved  and  adopted  February  23, 1971 and was  amended by  Certificates  of
Amendment duly approved by the Corporation's Board of Directors and stockholders
and filed February 12, 1980, June 2, 1980 and June 2, 1999.







                                                                   EXHIBIT 3(ii)

                              ALBA-WALDENSIAN, INC.


                                     BY-LAWS
                        As Amended to September 30, 1999
                          ----------------------------

                                   ARTICLE XV
                                  STOCKHOLDERS


         SECTION 1. The annual meeting of the  stockholders  of the  corporation
shall be held at its office in Valdese,  North Carolina,  on the third Wednesday
in April  of each  year  (or if said  day be a legal  holiday,  then on the next
succeeding  day not a  holiday),  at eleven  o'clock  in the  forenoon,  Eastern
Standard Time, for the purpose of electing  directors and for the transaction of
such other business as may properly be brought before the meeting.
         SECTION 2. Special  meetings of the  stockholders may be held upon call
of the Board of Directors or of the Chairman of the Board or the President  (and
shall be called by the  President  at the  request in  writing  of  stockholders
owning a majority of the outstanding shares of the corporation  entitled to vote
at the  meeting)  at such time and at such place  within or without the State of
Delaware, as may be fixed by the Board of Directors or the Chairman of the Board
or the President by the stockholders  owning a majority of the outstanding stock
of the corporation entitled to vote, as the case may be, and as may be stated in
the notice setting forth such call.
         SECTION  3.  Notice  of  the  time  and  place  of  every   meeting  of
stockholders shall be delivered  personally or mailed at least ten days previous
thereto to each stockholder of record entitled to vote at the meeting, who shall
have  furnished a written  address to the Secretary of the  corporation  for the
purpose.  Such further notice shall be given as may be required by law. Meetings
may be held without notice if all  stockholders  entitled to vote at the meeting
are present, or if notice is waived by those not present.
         SECTION  4. The  holders  of record of a  majority  of the  issued  and
outstanding shares of the corporation which are entitled to vote at the meeting,
present  in person or by proxy,  shall,  except as  otherwise  provided  by law,
constitute  a quorum at all  meetings of the  stockholders.  If there be no such
quorum,  the holders of a majority of such shares so present or represented  may
adjourn the meeting from time to time.
         SECTION 5. Meetings of the  stockholders  shall be presided over by the
Chairman  of the Board or the  President  or, if neither is  present,  by a Vice
President  or, if no such officer is present,  by a chairman to be chosen at the
meeting.  The  Secretary of the  corporation,  or in his  absence,  an Assistant
Secretary, shall act as secretary of the meeting, if present.
         SECTION 6. Each stockholder  entitled to vote at any meeting shall have
one vote in  person or by proxy  for each  share of stock  held by him which has
voting  power over the matter in  question  at the time;  but no proxy  shall be
voted on after  three  years from its date,  unless  such proxy  provides  for a
longer period.
         SECTION 7. At all elections of directors the voting shall be by ballot,
and a majority  of the votes cast  thereat  shall  elect.  The  Chairman of each
meeting at which  directors are to be elected  shall  appoint two  inspectors of
election,   unless  such  appointment  shall  be  unanimously  waived  by  those
stockholders present or represented by proxy at the meeting and entitled to vote
at the  election  of  directors.  No  director  or  candidate  for the office of
director shall be appointed as such Inspector.  The Inspectors  shall first take
and  subscribe  an oath or  affirmation  faithfully  to  execute  the  duties of
inspector at such meeting with strict  impartiality and according to the best of
their ability,  and shall take charge of the polls and after the balloting shall
make a  certificate  of the result of the vote taken.  Except where the transfer
books of the corporation  shall have been closed or a date shall have been fixed
as a record date for the  determination  of  stockholders  entitled to vote,  as
hereinafter  provided,  no stock shall be voted on at any  election of directors
which  shall  have been  transferred  upon the books of the  corporation  within
twenty days next preceding such election.
         SECTION 8. In order that the  Corporation  may  determine  stockholders
entitled  to  notice  of or to  vote  at  any  meeting  of  stockholders  or any
adjournment  thereof,  or entitled to receive  payment of any  dividend or other
distribution  or allotment  of any right,  or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action,  the board of directors may fix, in advance, a record date,
which  shall be not more than 60 nor less than 10 days  before  the date of such
meeting,  nor more than 60 days prior to any other action.  In no case shall the
stock transfer books be closed for purposes of such determination.  If no record
date is fixed:  (1) the record  date for  determining  stockholders  entitled to
notice or to vote at a meeting of stockholders shall be the close of business on
the day next  preceding  the day on which  notice  is  given,  or,  if notice is
waived,  at the close of business on the day next preceding the day on which the
meeting is held;  and (2) the record date for  determining  stockholders  or any
other  purpose  shall be held at the close of  business  on the day on which the
board of directors adopts the resolution relating thereto.  The determination of
stockholders  of  record  entitled  to  notice  of or to  vote at a  meeting  of
stockholders shall apply to any adjournment of the meeting;  provided,  however,
that the board of  directors  may  exercise a new record date for the  adjourned
meeting.
                                   ARTICLE XVI
                               BOARD OF DIRECTORS

         SECTION  1. The  property  and  business  of the  corporation  shall be
managed  by its  board of  directors,  none of the  members  of which  need be a
stockholder of the corporation.
         The number of directors of the corporation  shall not be less than five
(5) nor more than  fifteen  (15),  the exact  number  of  authorized  directors,
hereinafter  referred to as the entire board, to be determined from time to time
by resolution  adopted by a majority of the entire board,  and such exact number
shall be eleven  (11) until  otherwise  determined  by  resolution  adopted by a
majority  of the  entire  board.  In the event  that the  number  of  authorized
directors is increased by such resolution, the vacancy or vacancies so resulting
shall be filled by the stockholders of this corporation called for that purpose.
Any such vacancy or vacancies  not filled by the  stockholders  at any annual or
special  meeting of the corporation may be filled by a vote of a majority of the
directors then in office. A decrease in the number of authorized directors shall
not of itself remove any director prior to the expiration of his term of office.
         The board of directors shall be divided into three classes,  each class
to be as  nearly  equal in number as  possible,  to serve in the first  instance
until the annual  meeting of  stockholders  to be held in 1980,  1981, and 1982,
respectively, and until their successors shall be elected and shall qualify, and
thereafter the  successors in each class of directors  shall be elected to serve
for terms of three years and until their  successors  shall be elected and shall
qualify. In the event of any increase in the authorized number of directors, the
additional  directors shall be so classified that all classes of directors shall
be increased equally,  as nearly as possible,  and, in the event of any decrease
in the  authorized  number of  directors,  all  classes  of  directors  shall be
decreased equally, as nearly as possible.
         A majority of the board of directors shall  constitute a quorum for the
transaction  of all  business  except for those  particular  items  contained in
Paragraph  13(iv)(i)(ii) of the Certificate of Incorporation in which event, the
majority required thereunder shall prevail.
         SECTION 2. In the event of the death, resignation,  retirement, removal
or  disqualification  of a director  during  his  elected  term of  office,  his
successor  shall be elected by a majority  of the  directors  then in office and
shall serve only until the expiration of the term of his predecessor.
         The  stockholders  at any meeting may, by a majority vote of all issued
and outstanding stock entitled to vote, remove any director and fill the vacancy
in the board of directors thus caused.
         SECTION 3.  Meetings  of the board of  directors  shall be held at such
place  within or without the State of Delaware as may from time to time be fixed
by  resolution  of the board or as may be  specified in the call of any meeting.
Regular  meetings of the board of  directors  shall be held at such times as may
from time to time be fixed by resolution of the board;  and special meetings may
be held at any time upon the call of the Chairman of the Board or the President,
by oral, telegraphic or written notice, duly served on or sent or mailed to each
Director not less than two days before the  meeting.  A meeting of the board may
be held without notice  immediately after the annual meeting of the stockholders
at the same place at which such  meeting  is held.  Notice  need not be given of
regular  meetings of the board held at times fixed by  resolution  of the board.
Meetings may be held at anytime  without notice if all the directors are present
or if those not present waive notice of the meeting, in writing.
         SECTION  4.  Any  person  who at any time  serves  or has  served  as a
director  of  the  Corporation  shall  have a  right  to be  indemnified  by the
Corporation  to the  fullest  extent  permitted  by law  against  (a)  expenses,
including  reasonable  attorneys' fees, actually and necessarily incurred by him
or her in connection with any threatened,  pending or completed action,  suit or
proceeding,  whether civil, criminal,  administrative or investigative,  whether
formal  or  informal,  and  whether  or  not  brought  by or on  behalf  of  the
Corporation,  arising  out of  his or her  status  as  such  director,  or as an
officer,  employee or agent of the  Corporation,  or his or her service,  at the
request of the Corporation,  as a director,  officer, partner, trustee, employee
or agent of any other corporation,  partnership,  joint venture,  trust or other
enterprise or as a trustee or  administrator  under an employee benefit plan, or
his or her activities in any of the foregoing capacities,  and (b) any liability
incurred  by him or  her,  including  without  limitation,  satisfaction  of any
judgment,  money decree, fine (including any excise tax assessed with respect to
an employee benefit plan),  penalty or settlement,  for which he or she may have
become liable in connection with any such action, suit or proceeding.
         The Board of Directors of the Corporation shall take all such action as
may be  necessary  and  appropriate  to  authorize  the  Corporation  to pay the
indemnification  required by this Bylaw,  including without  limitation,  to the
extent necessary,  (a) making a good faith evaluation of the manner in which the
claimant for indemnity  acted and of the reasonable  amount of indemnity due him
or her and (b) giving notice to and obtaining  approval by the  shareholders  of
the Corporation.
         Expenses  incurred  by a  director  in  defending  an  action,  suit or
proceeding may be paid by the Corporation in advance of the final disposition of
such action,  suit or proceeding  upon receipt of an undertaking by or on behalf
of the director to pay such amount unless it shall ultimately be determined that
he or  she  is  entitled  to be  indemnified  by the  Corporation  against  such
expenses.
         Any person who at any time after the  adoption of this Bylaw  serves or
has served as a director  of the  Corporation  shall be deemed to be doing or to
have  done  so in  reliance  upon,  and  as  consideration  for,  the  right  of
indemnification  provided  herein,  and any  modification  or  repeal  of  these
provisions for  indemnification  shall be prospective  only and shall not affect
any rights or obligations  existing at the time of such  modification or repeal.
Such right shall inure to the benefit of the legal  representatives  of any such
person,  shall not be  exclusive of any other rights to which such person may be
entitled  apart from the  provisions of this Bylaw,  and shall not be limited by
the  provisions  for  indemnification  in Section  145 of the  Delaware  General
Corporation  Law or any  successor  statutory  provisions  or by  reason  of the
existence at any time of any other Bylaw of the Corporation.
         Any  person  who is  entitled  to  indemnification  by the  Corporation
hereunder shall also be entitled to reimbursement of reasonable costs,  expenses
and attorneys' fees incurred in obtaining such indemnification.
         In addition, the Corporation may by action of the Board of Directors in
a particular  case agree to indemnify up to the fullest extent  permitted by law
any officer, employee or agent who is a not a director of the Corporation to the
same  extent and in the same  manner as the  Corporation  is bound to  indemnify
directors of the Corporation pursuant to this Bylaw
                                  ARTICLE XVII
                                    OFFICERS

         SECTION  1.  The  board  of  directors  as soon as may be  after  their
election  held in each year,  or at any time during their term of office,  shall
choose a President of the corporation,  one or more Vice Presidents, a Secretary
and a Treasurer and, from time to time, may appoint an Executive Vice President,
Assistant Secretaries,  Assistant Treasurers and such other officers, agents and
employees as it may deem proper.  The office of Secretary  and  Treasurer may be
held by the same person,  and a Vice  President of the  corporation  may also be
either the Secretary or the Treasurer.  The President shall be chosen from among
the Directors.  The Board in its discretion may, also,  choose a Chairman of the
Board and a Vice Chairman of the Board from among the directors.
         SECTION  2. The term of office of all  officers  shall be one year,  or
until their  respective  successors  are chosen;  but any officer may be removed
from office at any time by the affirmative  vote of a majority of the members of
the board.
         SECTION 3. Subject to such  limitations  as the board of directors  may
from time to time  prescribe,  the officers of the  corporation  shall each have
such powers and duties as generally pertain to their respective offices, as well
as such powers and duties as from time to time may be  conferred by the Board of
Directors. The Secretary shall be sworn to the faithful discharge of his duties.
The Treasurer and the Assistant  Treasurers may be required to give bond for the
faithful discharge of their duties, in such sum and with such surety or sureties
as the Board of Directors may from time to time prescribe.
                                  ARTICLE XVIII
                              CERTIFICATES OF STOCK

         SECTION 1. The interest of each stockholder of the corporation shall be
evidenced by a certificate or  certificates  for shares of stock in such form as
the board of directors may from time to time prescribe.  The shares in the stock
of the corporation  shall be transferable on the books of the corporation by the
holder thereof in person or by his attorney,  upon surrender for cancellation of
a certificate or certificates for the same number of shares,  with an assignment
and power of transfer endorsed thereupon or attached thereto, duly executed, and
with such proof of the  authenticity  of the signature as the corporation or its
agents may reasonably require.
         SECTION 2. The  certificates  of stock shall be signed by the President
or a Vice  President  and by the  Secretary  or the  Treasurer  or an  Assistant
Secretary  or an  Assistant  Treasurer,  shall  be  sealed  with the seal of the
corporation (or shall bear a facsimile of such seal), and shall be countersigned
and  registered  in such  manner,  if any,  as the  board  of  directors  may by
resolution  prescribe.  If such certificate is countersigned by a transfer agent
(other than the corporation or its employees) or by a registrar  (other than the
corporation  or its employees) any other  signature on the  certificates  may be
facsimile.
         SECTION 3. No certificate for shares of stock in the corporation may be
issued  in place  of any  certificate  alleged  to have  been  lost,  stolen  or
destroyed,  except  upon  production  of such  evidence  of such loss,  theft or
destruction  and upon delivery to the Corporation of a bond of indemnity in such
amount, upon such terms and secured by such surety, as the Board of Directors in
its discretion may require.
                                   ARTICLE XIX
                                 CORPORATE BOOKS

         The books of the  corporation,  except the original or duplicate  stock
ledger,  may be kept  outside  of the State of  Delaware,  at the  office of the
corporation in Valdese,  North Carolina, or at such other place or places as the
board of directors may from time to time determine.
                                   ARTICLE XX
                               CHECKS, NOTES, ETC.

         All checks and drafts on the corporation's  bank accounts and all bills
of exchange and promissory  notes,  and all  acceptances,  obligations and other
instruments  for the  payment  of  money,  shall be signed  by such  officer  of
officers or agent or agents as shall be thereunto  authorized  from time to time
by the board of directors.
                                   ARTICLE XXI
                                   FISCAL YEAR

     The fiscal year of the corporation  shall begin on the first day of January
in each year and shall end on the 31st day of December following.
                                  ARTICLE XXII
                                 CORPORATE SEAL

         The  corporate  seal shall have  inscribed the name thereon the name of
the  corporation  and the  words  "Incorporated  Delaware  1928." In lieu of the
corporate seal, when so authorized by the board of directors or a duly empowered
committee   thereof,  a  facsimile  thereof  may  be  impressed  or  affixed  or
reproduced.
                                  ARTICLE XXIII
                                     OFFICES

         The corporation and the stockholders and the directors may have offices
outside the State of Delaware at such places as shall be determined from time to
time by the board of directors.
                                  ARTICLE XXIV
                                   AMENDMENTS

         Except as  provided  for in  Paragraph 7 and 13 of the  Certificate  of
Incorporation,  all other  paragraphs of the By-Laws of the  corporation  may be
added to, altered, amended or repealed by the affirmative vote of the holders of
the  stock of the  corporation  issued  and  outstanding  and  entitled  to vote
thereon, at any regular or special meeting of the stockholders, if notice of the
proposed  change be contained in the notice of the meeting,  or,  subject to the
power of the stockholders to alter, amend or repeal By-Laws made by the board of
directors,  by the  affirmative  vote of a majority of the Board of Directors at
any regular or special meeting thereof, if in the call or notice of said meeting
the  proposed  change  shall be set forth as one of the objects of the  meeting;
provided that no change in the time or place for the election of directors shall
be made except in accordance with the laws of the State of Delaware.




                                                                     EXHIBIT 10


                           MEMORANDUM OF UNDERSTANDING

         TO       Clyde Engle
                  Chairman of the Board of Directors
                  Alba-Waldensian, Inc.

         FROM     Lee Mortenson

1 have agreed to resign as an Officer and Director of Alba-Waldensian Inc. as of
this date based on certain conditions agreed to by Alba-Waldensian,  Inc. by and
through  Clyde  Engle,  its  Chairman  of the Board of  Directors,  which are as
follows

1. Alba agrees to continue  payment to  Mortenson of up to twelve (12) months of
his current base salary (until such time as other  employment is obtained from a
non-Telco party) in the amount of $230,000 per year (including  participation in
Alba's 401K Plan).

2. Alba agrees to provide  for up to twelve (12) months of all current  benefits
to  Mortenson.  Including,  but not limited to, his current  salary of $230,000,
Country Club monthly dues and use of Ford  Explorer  (includes all insurance and
auto expenses). Mortenson will have the option of purchasing the Explorer at the
end of twelve (12)  months (or  sooner) at the fair market  value at the time of
purchase for such a vehicle in good  condition as  determined  by its  so-called
"blue book" value

3 Continue the  bridge-loan  heretofore  made to Mortenson by Alba until its due
date in December, 1999 or until Mortenson's Hickory residence is sold (whichever
occurs  first) If this loan is riot paid in full by December 31,  1999,  ratable
deductions  may be made by Alba  from net  amounts  payable  under  paragraph  1
hereof.

4 All  unvested  options  Mortenson  currently  holds in Alba stock shall become
immediately vested.

5 If  Mortenson  decides to relocate to the Chicago  area.  Alba will  reimburse
Mortenson for transporting those "furnishings"  previously moved from Chicago to
Hickory within the meaning of paragraph 5B of the June 19, 1997 Memorandum.

6 Alba also agrees to pay all closing costs  (including Real Estate  Commission)
on the  sale  of the  Mortenson's  Chicago  condominium  when  the  sale of that
property finally closes, unless Mortenson relocates back to that condominium.

7 Mortenson will be allowed to keep the 2-year old computer and laptop, which he
has been using in his "home office".

Based upon Alba-Waldensian,  Inc agreeing to the foregoing conditions, Mortenson
hereby resigns as an Officer and Director of Alba-Waldensian, Inc. this 27th day
of July, 1999.

THIS, the 27th day of July, 1999

AGREED TO                                            AGREED TO



/s/ Lee Mortenson                                    /s/ Clyde Engle
President and Chief Executive Officer         Chairman of the Board of Directors
Alba-Waldensian, Inc.                                Alba-Waldensian, Inc.


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   OCT-03-1999
<CASH>                                         94
<SECURITIES>                                   0
<RECEIVABLES>                                  10,838
<ALLOWANCES>                                   342
<INVENTORY>                                    17,112
<CURRENT-ASSETS>                               29,450
<PP&E>                                         56,284
<DEPRECIATION>                                 21,356
<TOTAL-ASSETS>                                 60,201
<CURRENT-LIABILITIES>                          6,793
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       9,433
<OTHER-SE>                                     25,555
<TOTAL-LIABILITY-AND-EQUITY>                   60,201
<SALES>                                        59,739
<TOTAL-REVENUES>                               59,739
<CGS>                                          43,152
<TOTAL-COSTS>                                  53,583
<OTHER-EXPENSES>                               127
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             999
<INCOME-PRETAX>                                5,030
<INCOME-TAX>                                   1,746
<INCOME-CONTINUING>                            3,284
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,284
<EPS-BASIC>                                  1.04
<EPS-DILUTED>                                  0.99


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission