ENVIRONMENT ONE CORP
DEFM14A, 1998-05-22
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: EVI INC, 8-K/A, 1998-05-22
Next: FIDELITY DESTINY PORTFOLIOS, N-30D, 1998-05-22



                            SCHEDULE 14A INFORMATION

                    Proxy Statement Pursuant to Section 14(a)
                     of the Securities Exchange Act of 1934
                               (Amendment No. __)


Filed by the Registrant  [ X ]

Filed by a Party other than the Registrant  [   ]

Check the appropriate box:

[   ]  Preliminary Proxy Statement

[   ]  Confidential, for Use of the Commission Only (as permitted by 
       Rule 14a-6(e)(2))

[ X ]  Definitive Proxy Statement

[   ]  Definitive Additional Materials

[   ]  Soliciting Material Pursuant to Section 240.14a-11(c) or 
       Section 240.14a-12

                           Environment One Corporation
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in its Charter)


- --------------------------------------------------------------------------------
     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[   ]  No fee required

[   ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11

       1)  Title of each class of securities to which transaction applies:
       
           ---------------------------------------------------------------------
       2)  Aggregate number of securities to which transaction applies:
       
           ---------------------------------------------------------------------
       3)  Per unit price or other underlying value of transaction computed
           pursuant to Exchange Act Rule 0-11:  Set forth the amount on which
           the filing fee is calculated and state how it was determined.
       
           ---------------------------------------------------------------------
       4)  Proposed maximum aggregate value of transaction:
       
           ---------------------------------------------------------------------
       5)  Total fee paid:
       
           ---------------------------------------------------------------------

[ X ]  Fee paid previously with preliminary materials.

[   ]  Check box if any part of the fee is offset as provided by Exchange 
       Act Rule 0-11(a)(2) and identify the filing for which the offsetting 
       fee was paid previously.  Identify the previous filing by registration
       statement number, or the Form or Schedule and the date of its filing.

       1)  Amount Previously Paid:
       
           ---------------------------------------------------------------------
       2)  Form, Schedule or Registration Statement No.:
       
           ---------------------------------------------------------------------
       3)  Filing Party:
       
           ---------------------------------------------------------------------
       4)  Date Filed:
       
           ---------------------------------------------------------------------
<PAGE>
[Logo]

                                                                    May 22, 1998

                           ENVIRONMENT ONE CORPORATION

To Our Shareholders:

     You are cordially invited to attend a Special Meeting of Shareholders of
Environment One Corporation (the "Company") to be held on June 11, 1998 at the
offices of Stoel Rives LLP, 900 SW Fifth Avenue, 26th Floor, Portland, Oregon at
9:00 A.M., local time (the "Special Meeting").

     At the Special Meeting, you will be asked to approve an Agreement and Plan
of Merger, dated as of February 24, 1998 (the "Merger Agreement"), by and among
the Company, Precision Castparts Corp., an Oregon corporation ("PCC"), and EOC
Acquisition Corporation, a New York corporation and a wholly owned direct
subsidiary of PCC ("EOC"), pursuant to which EOC will be merged with and into
the Company (the "Merger"), with the Company surviving the Merger. Details of
the proposed Merger and other important information are contained in the
accompanying Proxy Statement.

     The Merger is the second and final step in the acquisition of the Company
by PCC pursuant to the terms of the Merger Agreement. The first step provided
for in the Merger Agreement was a tender offer by EOC (the "Offer") for all the
outstanding shares of common stock of the Company (the "Shares"). Promptly after
expiration of the Offer on March 30, 1998, EOC purchased 3,714,046 Shares for
$15.25 in cash per Share.

     In the Merger, the Company's remaining shareholders (other than EOC, PCC
and the Company) will receive the same consideration paid in the tender offer,
$15.25 in cash for each Share owned, and thereafter they will have no further
equity interest in the Company.

     Your Board of Directors, after careful consideration, has unanimously
approved the Merger Agreement and determined that the Offer and the Merger are
fair and in the best interests of the Company and its shareholders. In addition,
in connection with its approval of the transaction with PCC, the Board of
Directors of the Company received a written opinion dated February 23, 1998 from
Miller, Johnson & Kuehn, Inc. to the effect that, as of the date of such opinion
and subject to certain matters stated therein, the $15.25 per Share price to be
received by the holders of Shares (other than PCC, EOC and the Company) in the
Offer and the Merger was fair to such holders from a financial point of view.
The full text of the written opinion dated February 23, 1998 of Miller, Johnson
& Kuehn, Inc., which sets forth the assumptions made, matters considered and
limitations on the review undertaken, is attached as Annex A to the enclosed
Proxy Statement and should be read carefully in its entirety. Your Board of
Directors recommends that you vote FOR the approval and adoption of the Merger
Agreement.

     Approval of the proposed Merger requires the affirmative vote of the
holders of 66 2/3% of the outstanding Shares. As a result of the completion of
the Offer, EOC beneficially owns and has the right to vote at the Special
Meeting sufficient Shares to cause the Merger Agreement to be approved without
the affirmative vote of any other shareholder. While this means that approval of
the proposal by the requisite vote of shareholders is assured, management
believes

                          ENVIRONMENT ONE CORPORATION
             2773 BALLTOWN ROAD - SCHENECTADY, NEW YORK 12309-1090
            TELEPHONE 518-346-6161 - FAX 518-346-6188 - www.eone.com
<PAGE>
that it is important that your Shares in the Company be represented at the
Special Meeting, regardless of the number of Shares you hold.

     We urge you to read the enclosed material carefully and request that you
sign, date and return the enclosed proxy form in the enclosed envelope as soon
as possible. You may, of course, attend the Special Meeting and vote in person,
even if you have previously returned your proxy card.

                                       Sincerely,



                                       Stephen V. Ardia
                                       Chairman of the Board,
                                       President and CEO
<PAGE>
                           ENVIRONMENT ONE CORPORATION

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON JUNE 11, 1998

To the Shareholders of Environment One Corporation:

     At the direction of the Board of Directors, notice is hereby given that a
Special Meeting (the "Special Meeting") of Shareholders of Environment One
Corporation, a New York corporation, will be held on June 11, 1998 at the
offices of Stoel Rives LLP, 900 SW Fifth Avenue, 26th Floor, Portland, Oregon at
9:00 A.M., local time, for the following purposes:

1.   To consider and vote upon a proposal to approve an Agreement and Plan of
     Merger, dated as of February 24, 1998 (the "Merger Agreement"), by and
     among the Company, Precision Castparts Corp. ("PCC"), and EOC Acquisition
     Corporation ("EOC"), pursuant to which: (a) EOC will be merged with and
     into the Company (the "Merger"), with the Company as the surviving
     corporation, and all of the common stock of the Company, par value $.10 per
     share (the "Common Stock"), will be owned by PCC; and (b) each share of
     Common Stock (a "Share"), other than Shares held by EOC, PCC or the
     Company, will be converted into the right to receive $15.25 in cash,
     without interest; and

2.   To transact such other business as may properly come before the Special
     Meeting and any adjournments thereof.

     The Company's Board of Directors has fixed the close of business on May 13,
1998 as the record date for the determination of shareholders entitled to notice
of and to vote at the Special Meeting. Only shareholders of the Company of
record at such time will be entitled to notice of and to vote at the Special
Meeting and any adjournments thereof.

     There is enclosed, as a part of this Notice, a Proxy Statement, and the
annexes thereto, which contains further information regarding the Special
Meeting, the Merger and other related matters. To ensure that your vote will be
counted, please complete, date and sign the enclosed proxy form and return it
promptly in the enclosed postage-paid envelope, whether or not you plan to
attend the Special Meeting. Executed proxies with no instructions indicated
thereon will be voted for approval and adoption of the Merger Agreement and the
Merger. You may revoke your
<PAGE>
proxy in the manner described in the accompanying Proxy Statement at any time
before it is voted at the Special Meeting.



                                       Edward J. Grogan
                                       Corporate Secretary

May 22, 1998
Niskayuna, New York

                             YOUR VOTE IS IMPORTANT

          PLEASE COMPLETE AND SIGN THE ACCOMPANYING FORM OF PROXY AND
          RETURN IT PROMPTLY IN THE ENCLOSED ENVELOPE WHETHER OR NOT
          YOU INTEND TO BE PRESENT AT THE SPECIAL MEETING. NO POSTAGE
          IS REQUIRED IF MAILED IN THE UNITED STATES. RETURNING YOUR
          PROXY DOES NOT AFFECT YOUR RIGHT TO CHANGE YOUR VOTE OR VOTE
          IN PERSON IN THE EVENT YOU ATTEND THE SPECIAL MEETING.
          PLEASE DO NOT SEND IN YOUR COMMON STOCK CERTIFICATES AT THIS
          TIME.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                               2773 Balltown Road
                         Niskayuna, New York 12309-1090

                                 PROXY STATEMENT
        FOR A SPECIAL MEETING OF SHAREHOLDERS TO BE HELD ON JUNE 11, 1998

     This Proxy Statement is being furnished in connection with the solicitation
of proxies by the Board of Directors of Environment One Corporation, a New York
corporation (the "Company"), to be used at a Special Meeting of Shareholders to
be held at the offices of Stoel Rives LLP, 900 SW Fifth Avenue, 26th Floor,
Portland, Oregon at 9:00 A.M., local time, and any adjournments or postponements
thereof. The mailing address of the principal executive offices of the Company
is 2773 Balltown Road, Niskayuna, New York 12309-1090. This Proxy Statement and
the Proxy Form and Notice of Special Meeting, all enclosed herewith, are first
being mailed to the shareholders of the Company on or about May 22, 1998.

     The purpose of the Special Meeting is to consider and act upon a proposal
recommended by the Board of Directors of the Company to approve and adopt the
Agreement and Plan of Merger, dated as of February 24, 1998 (the "Merger
Agreement"), by and among the Company, Precision Castparts Corp., an Oregon
corporation ("PCC"), and EOC Acquisition Corporation, a New York corporation and
a wholly owned direct subsidiary of PCC ("EOC"), pursuant to which EOC will be
merged with and into the Company (the "Merger"), with the Company as the
surviving corporation.

     EOC was formed at the direction of PCC for the purpose of entering into the
Merger Agreement and effecting the transactions contemplated thereby. For
further information regarding PCC and EOC, see "Information Concerning EOC and
PCC."

     Pursuant to the Merger Agreement, as the first step in the acquisition of
the Company by PCC and EOC, on March 3, 1998, EOC commenced a cash tender offer
(the "Offer") for all of the outstanding shares of common stock of the Company,
par value $.10 per share (the "Shares"), at $15.25 per Share in cash. After
expiration of the Offer on March 30, 1998, EOC purchased 3,714,046 Shares, which
is approximately 86.5% of the outstanding Shares. The Merger is the second and
final step in the acquisition by PCC and EOC of all of the outstanding Shares.
In the Merger each outstanding Share, other than Shares held by EOC, PCC or the
Company, will be converted into the right to receive $15.25 in cash, without
interest, and the holders of such Shares will thereafter have no remaining
equity interest in the Company.

     As a result of the purchase of Shares pursuant to the Offer, EOC has the
right to vote sufficient Shares to cause the Merger Agreement to be approved and
adopted without the affirmative vote of any other shareholder.

     Only holders of record of Shares at the close of business on May 13, 1998
(the "Record Date") are entitled to notice of, and to vote at, the Special
Meeting. The Shares represent the only
<PAGE>
outstanding voting securities of the Company, and each Share represents the
right to cast one vote. As of the Record Date, there were 4,295,827 Shares
outstanding held by approximately 915 holders of record.

     Each shareholder is requested to sign and return the enclosed proxy card in
order to ensure that his or her Shares are voted. Proxies in the form enclosed,
unless previously revoked, will be voted at the Special Meeting. A shareholder
giving a proxy may revoke it at any time before it is voted at the Special
Meeting by sending in a proxy bearing a later date, by delivering a written
notice of revocation or by attending the Special Meeting in person and casting a
ballot or delivering notice of revocation of the proxy. If a choice or
instruction is specified by the shareholder on a signed and returned proxy card,
the proxy will be voted in accordance with such specification. If no choice or
instruction is specified by such shareholder on a signed and returned proxy
card, the proxy will be voted as recommended by the Board of Directors. THE
BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE FOR THE APPROVAL AND
ADOPTION OF THE MERGER AGREEMENT.

     Under the Company's Bylaws, 66 2/3 percent of the outstanding Shares
entitled to vote represented in person or by proxy is required for a quorum at
the Special Meeting. Section 903 of the New York Business Corporation Law
("NYBCL") requires the affirmative vote of 66 2/3% of the outstanding Shares
entitled to vote hereon, or 2,863,884 Shares based on the number of Shares
outstanding on the Record Date, for approval of the Merger Agreement. EOC
beneficially owns and has the right to vote 3,714,046 Shares, or approximately
86.5% of the outstanding Shares, and therefore can, and intends to, cause the
Merger Agreement to be approved and adopted without the affirmative vote of any
other shareholder.

     After the initial mailing of this Proxy Statement, proxies may be solicited
by telephone, telegram or personally by directors, officers and other employees
of the Company (who will not receive any additional compensation therefor). All
expenses with respect to the solicitation of proxies, including printing and
postage costs, will be paid by the Company.

     All information contained in this Proxy Statement concerning PCC and EOC
has been supplied by PCC and EOC. With the exception of the aforementioned
information, all information contained in this Proxy Statement has been supplied
by the Company.

     NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
     REPRESENTATION NOT CONTAINED IN THIS PROXY STATEMENT, AND IF GIVEN OR
     MADE, SUCH INFORMATION OR REPRESENTATION SHOULD NOT BE RELIED UPON AS
     HAVING BEEN AUTHORIZED. THIS PROXY STATEMENT DOES NOT CONSTITUTE THE
     SOLICITATION OF A PROXY IN ANY JURISDICTION FROM ANY PERSON TO WHOM IT
     IS UNLAWFUL TO MAKE SUCH PROXY SOLICITATION IN SUCH JURISDICTION. THE
     DELIVERY OF THIS PROXY STATEMENT SHALL NOT, UNDER ANY CIRCUMSTANCES,
     IMPLY THAT THERE HAS

                                    ii
<PAGE>
     NOT BEEN ANY CHANGE IN THE INFORMATION SET FORTH HEREIN SINCE THE DATE
     OF THIS PROXY STATEMENT.

     THE DATE OF THIS PROXY STATEMENT IS MAY 22, 1998.

                                      iii
<PAGE>
                                TABLE OF CONTENTS

INTRODUCTION...................................................................1
     GENERAL  .................................................................1
     VOTING AT THE SPECIAL MEETING.............................................2

THE MERGER.....................................................................3
     BACKGROUND OF THE MERGER..................................................3
     RECOMMENDATION OF THE BOARD OF DIRECTORS..................................5
     OPINION OF MILLER, JOHNSON & KUEHN, INC...................................6
     INTERESTS OF CERTAIN PERSONS IN THE MERGER................................8
     PAYMENT OF MERGER CONSIDERATION FOR THE SHARES...........................10
     PURPOSE OF THE OFFER AND THE MERGER......................................10
     ACCOUNTING TREATMENT OF THE MERGER.......................................11
     CERTAIN LEGAL MATTERS; REGULATORY APPROVALS..............................11
     THE MERGER AGREEMENT.....................................................12
     CERTAIN FEDERAL INCOME TAX CONSEQUENCES..................................15

INFORMATION CONCERNING THE COMPANY............................................16

INFORMATION CONCERNING EOC AND PCC ...........................................17

PRICE RANGE OF THE SHARES; DIVIDENDS..........................................18

OWNERSHIP OF SHARES BY DIRECTORS, OFFICERS AND FIVE PERCENT
SHAREHOLDERS..................................................................18

INDEPENDENT PUBLIC ACCOUNTANTS................................................20

SHAREHOLDER PROPOSALS FOR ANNUAL MEETING......................................21

PROXY SOLICITATION; REVOCATION OF PROXIES.....................................21

OTHER MATTERS.................................................................22

ANNEXES

Annex A--Opinion of Miller, Johnson & Kuehn, Inc.

Annex B--Form 10-KSB for the Fiscal Year Ended December 31, 1997 and Form 10-QSB
         for the Quarterly Period Ended March 31, 1998

                                       iv
<PAGE>
INTRODUCTION

GENERAL

     This Proxy Statement is being furnished to shareholders of Environment One
Corporation, a New York corporation (the "Company"), in connection with the
solicitation of proxies by the Board of Directors of the Company (the "Board of
Directors" or the "Board") from holders of the outstanding shares of the common
stock of the Company, par value $.10 per share (the "Shares"), for use at the
special meeting of shareholders to be held on June 11 at 9:00 A.M., local time,
at the offices of Stoel Rives LLP, 900 SW Fifth Avenue, 26th Floor, Portland,
Oregon, and at any adjournments or postponements thereof (the "Special
Meeting").

     At the Special Meeting, shareholders will be asked to approve and adopt the
Agreement and Plan of Merger, dated as of February 24, 1998 (the "Merger
Agreement"), by and among the Company, Precision Castparts Corp., an Oregon
corporation ("PCC"), and EOC Acquisition Corporation, a New York corporation and
a wholly owned direct subsidiary of PCC ("EOC"). The Merger Agreement provides
for the merger (the "Merger") of EOC with and into the Company, with the Company
to be the surviving corporation (the "Surviving Corporation") in the Merger. As
a result of the Merger, the Company will become a wholly owned direct subsidiary
of PCC.

     On February 24, 1998, the Company entered into the Merger Agreement with
PCC and EOC. On March 3, 1998, EOC commenced a cash tender offer for all
outstanding Shares pursuant to an Offer to Purchase (which, together with the
related letters of transmittal, constituted the "Offer"), at a price per Share
of $15.25 in cash. In accordance with the terms of the Merger Agreement, EOC
accepted for payment pursuant to the Offer 3,714,046 Shares, consisting of all
Shares validly tendered and not withdrawn as of such date, at $15.25 in cash per
Share. The Merger is intended to follow the purchase of Shares pursuant to the
Offer as the second and final step in the acquisition of the Company pursuant to
the Merger Agreement.

     Under the Company's Bylaws, 66 2/3% of the outstanding Shares entitled to
vote, represented in person or by proxy, is required for a quorum at the Special
Meeting. Section 903 of the New York Business Corporation Law ("NYBCL") requires
the affirmative vote of at least 66 2/3% of the outstanding Shares as of the
Record Date (as defined below), or approximately 2,863,884 Shares, for approval
of the Merger Agreement. As a result of the purchase of Shares pursuant to the
Offer, EOC owns 3,714,046 Shares constituting approximately 86.5% of the issued
and outstanding Shares. EOC beneficially owns and has the right to vote
3,714,046 Shares, or approximately 86.5% of the outstanding Shares, and
therefore can cause the Merger Agreement to be approved and adopted without the
affirmative vote of any other shareholder.

     Pursuant to the terms of the Merger Agreement, after the approval and
adoption of the Merger Agreement by the shareholders of the Company, the
satisfaction or waiver of the other conditions to the Merger and the filing of a
Certificate of Merger or Consolidation with the Secretary of State of the State
of New York in accordance with Sections 901 and 904 of the

                                       1
<PAGE>
NYBCL (the date and time of such filing is hereinafter referred to as the
"Effective Time"), each Share issued and outstanding immediately prior to the
Effective Time (other than Shares held in the treasury of the Company or owned
by PCC or EOC (which will be canceled and retired without any conversion thereof
and without any payment with respect thereto)) will be canceled, extinguished
and converted into the right to receive $15.25 per Share in cash, without
interest thereon. At the Effective Time, the stock transfer books of the Company
shall be closed and no transfer of Shares shall thereafter be made.

VOTING AT THE SPECIAL MEETING

     The Board of Directors has fixed the close of business on May 13, 1998 as
the record date (the "Record Date") for the determination of shareholders
entitled to notice of and to vote at the Special Meeting. At the close of
business on May 13, 1998, there were 4,295,827 Shares issued and outstanding,
each of which is entitled to one vote at the Special Meeting, held by
approximately 915 holders of record.

     Shares represented by a properly signed, dated and returned proxy will be
treated as present at the meeting for purposes of determining a quorum, without
regard to whether the proxy is marked as casting a vote or abstaining. Proxies
relating to "street name" Shares that are voted by brokers will be counted as
Shares present for purposes of determining the presence of a quorum, but will
not be treated as Shares having voted at the Special Meeting as to the Merger
proposal if authority to vote is withheld by the broker. As indicated above,
Section 903 of NYBCL requires the affirmative vote of at least 66 2/3% of the
outstanding Shares for approval of the Merger Agreement. Accordingly,
abstentions and broker non-votes will have the same effect as votes against the
approval of the Merger Agreement.

     In order to vote on the approval of the Merger Agreement at the Special
Meeting, shareholders may attend the Special Meeting or promptly sign, date and
return the enclosed proxy form in the enclosed envelope.

     INSTRUCTIONS WITH REGARD TO THE SURRENDER OF SHARE CERTIFICATES TO THE
PAYING AGENT, TOGETHER WITH A LETTER OF TRANSMITTAL TO BE USED FOR THIS PURPOSE,
WILL BE FORWARDED TO THE COMPANY'S SHAREHOLDERS AS PROMPTLY AS PRACTICABLE
FOLLOWING THE EFFECTIVE TIME. SHAREHOLDERS SHOULD SURRENDER SHARE CERTIFICATES
ONLY AFTER RECEIVING A LETTER OF TRANSMITTAL. SHAREHOLDERS SHOULD NOT SEND ANY
STOCK CERTIFICATES AT THIS TIME.

                                       2
<PAGE>
THE MERGER

BACKGROUND OF THE MERGER

     In late 1997, in view of increasing consolidation in the Company's market
sectors, the emergence of competitors with greater financial resources, combined
marketing and distribution networks and additional products and services, and
the recent growth in the Company's revenues and earnings, the Board of Directors
began considering several alternatives for the Company's future. These
alternatives included (i) staying on its current course and executing the
strategic plan that was in place, (ii) identifying acquisition targets and
implementing an acquisition-oriented growth strategy, and (iii) identifying
potential strategic partners which would merge with or acquire the Company.

     In keeping with that approach, in September 1997 the Company engaged The
Nassau Group, Inc. ("Nassau"), an investment banking firm that specializes in
the water and wastewater industry, to assist in its consideration of these
alternatives. In September 1997, Nassau made a presentation to the Board
concerning the valuations of publicly traded enterprises in the pump and valve
industry as well as the more general environmental water and wastewater
treatment industry. Nassau also addressed a variety of strategic options
available to the Company, including the possibility of growth through
acquisitions as well as exit options, such as a sale to domestic or foreign
acquirers. At the same time, the management team made a preliminary
recommendation to the Board that given the dynamic changes occurring among its
own competitors and peers, the Company might best be able to exploit the
opportunities it faced by merging with a strategic player in the industry. The
player would most likely be larger and would also allow the Company to execute
its own niche-oriented strategic plan and provide a challenging and rewarding
growth environment for the Company's employees.

     While the Board continued to have confidence in the Company's business
prospects as an independent entity, it determined that the stock market
environment and changes in the competitive landscape made it appropriate to
examine the viability of a merger or sale of the Company at this juncture.
Although the Board did not determine to sell the Company at that point, it
authorized management to have Nassau determine the level of interest among a
defined group of well-financed, potential strategic acquirers.

     In October 1997, Nassau prepared a confidential package of descriptive
material on the Company with the cooperation of the Company's senior management
in order to be able to solicit expressions of interest and to respond to
unsolicited inquiries. Between October 1997 and January 1998, Nassau held
discussions with approximately 20 parties, domestic and foreign, with a
strategic interest in the Company. These discussions, conducted under the terms
of confidentiality agreements between the Company and the potential acquirers,
involved the parties' assessment of the Company's business, as well as terms of
potential indications of interest.

     In December 1997, Nassau reported to the Board that there were fewer than
five parties which had expressed interest in pursuing an acquisition of the
Company at terms which the Board

                                       3
<PAGE>
would find attractive. After consideration of the levels of interest indicated
by these parties, the Board instructed Nassau and senior management to move
forward and negotiate with one of the prospects, PCC, the best possible
transaction, although Nassau continued discussions with the other parties which
had expressed interest while negotiations with PCC proceeded.

     On December 10, 1997, PCC submitted a preliminary indication of interest.
PCC was invited to attend a management presentation on December 22, 1997, which
it did. PCC subsequently submitted a draft letter of intent to acquire the
Company, which included a proposal that the purchase price be paid in a
combination of $12.50 per Share cash at closing and a contingent payment right
of up to an additional $3.00 per Share in 1999 if the Company achieved certain
revenue and earnings objectives in 1998.

     The Company's Board of Directors met in January 1998, and approved the
offer on a preliminary basis, subject to certain clarifications. The Company's
legal and financial advisors contacted PCC to clarify and negotiate certain
details of the contingent payment and other terms and conditions contained in
the letter of intent. On January 21, 1998, the Company and PCC, with the support
of their respective Boards of Directors, executed an exclusive, non-binding
letter of intent and PCC began its due diligence immediately.

     After execution and delivery of the letter of intent, PCC entered into a
formal due diligence period during which it received access to the Company's
records and documents and received additional management presentations. After
several weeks of negotiations and due diligence, the Company informed PCC that
it preferred an all-cash transaction, and would be willing to accept a price of
$15.25 per Share in cash at closing. On February 16, 1998, PCC informed the
Company that its Board of Directors had approved the revised terms of the
transaction.

     On February 23, 1998, Miller, Johnson and Kuehn, Inc. ("MJK") presented a
written opinion to the Company's Board that the proposed transaction was fair to
the Company's shareholders from a financial point of view. On that same day, the
Board of Directors held a meeting to discuss the proposed Offer and Merger, the
Merger Agreement, and related matters. After hearing presentations by the
Company's legal and financial advisors, the Board of Directors considered and
discussed the proposed transaction. The Board of Directors then proceeded to
unanimously approve the Offer, the Merger and the Merger Agreement. The Company
executed the Merger Agreement after the close of business on February 24, 1998.
On February 25, 1998, the Company issued a press release announcing the
execution and delivery of the Merger Agreement.

     On March 3, 1998, EOC commenced the Offer. The Offer expired on March 30,
1998, and EOC purchased 3,714,046 Shares thereunder for an aggregate
consideration of approximately $56,639,201.

                                       4
<PAGE>
     EOC obtained all funds needed for the Offer from PCC, which made an
unsecured advance to EOC prior to the consummation of the Offer. PCC obtained
the funds needed for the Offer from its general corporate funds and from
borrowings under its existing credit facility.

     PCC's existing facility is a credit agreement with a syndicate of 11 banks,
for which Bank of America, N.A. is the agent. The credit agreement contains
various standard financial covenants, including maintenance of minimum net
worth, fixed charge coverage ratio and leverage ratio. The credit agreement
includes a $250 million revolving facility, pursuant to which outstanding
amounts bear interest at interest rates of (a) an offshore rate equal to the
effective LIBOR, plus an applicable margin of 0.30 percent to 0.875 percent
based on the consolidated leverage ratio, (b) an overnight base rate equal to
the higher of the federal funds rate or the prime rate of the agent bank plus
0.50 percent, or (c) a rate negotiable between each bank and PCC. PCC intends to
repay amounts due under the revolving credit facility out of funds generated
from operations or by refinancing the facility at maturity. The revolving credit
line matures in July 2001.

RECOMMENDATION OF THE BOARD OF DIRECTORS

     On February 24, 1998, the Board of Directors of the Company approved the
Offer, the Merger Agreement and the Merger by unanimous vote and, subject to the
fiduciary duties of the Board, resolved to recommend that shareholders vote FOR
approval of the Merger Agreement. The Board determined that the Offer and the
Merger were fair to and in the best interests of the shareholders of the
Company.

     In reaching its conclusions, the Board of Directors considered a number of
factors, including the following:

     (a)  The advantages in a competitive environment of strategically aligning
          with a large, well-capitalized company such as PCC.
     (b)  The projected financial condition, results of operations, prospects
          and strategic objectives of the Company, as well as the risks involved
          in achieving those prospects and objectives taking into account
          economic and market conditions.
     (c)  The belief of the Board that, in view of the number of parties
          canvased by management and Nassau and the number of parties who
          received information with respect to the Company, it was unlikely that
          any otherwise desirable party potentially interested in submitting a
          proposal to acquire the Company had not been afforded the opportunity
          to do so.
     (d)  The likelihood that the Merger would be consummated, including a
          consideration of the conditions to the Offer and the fact that the
          Offer and the Merger are not subject to a financing contingency.
     (e)  The financial and other terms and conditions of the Merger Agreement.
     (f)  The written opinion delivered to the Board by MJK stating that the
          cash consideration to be received by stockholders pursuant to the
          Offer and the Merger is fair to such holders from a financial point of
          view. A copy of the written

                                       5
<PAGE>
          opinion, which sets forth the assumptions made, procedures followed,
          and other matters considered and limits of the review by MJK, is
          attached hereto as Annex A. STOCKHOLDERS ARE URGED TO READ SUCH
          OPINION IN ITS ENTIRETY.
     (g)  The fact that the consideration to be received by the stockholders
          pursuant to the Offer represented a premium over the then current
          prevailing market price for the Company's common stock.
     (h)  The fact that the structure of the acquisition of the Company by PCC
          involved a cash tender offer for all shares to be commenced within
          five business days of the public announcement of the acquisition, to
          be followed promptly by a merger for the same consideration, thereby
          enabling stockholders to obtain cash for their shares at the earliest
          possible time.
     (i)  The fact that, if required by the fiduciary duties of the Board under
          New York law, the Company could approve or recommend a tender offer
          competing with the PCC offer or terminate the Merger Agreement and
          enter into a definitive acquisition agreement with another party for a
          transaction financially superior, subject to payment of the applicable
          termination fee specified in the Merger Agreement.
     (j)  The fact that PCC had completed its due diligence investigation and
          that the Merger Agreement is not subject to termination as a result of
          such due diligence.
     (k)  The presentations of Nassau to the Board as to various financial and
          other matters deemed relevant to the Board's consideration, including
          general industry trends, consolidation in the Company's industry
          sector, other comparable transactions and the consideration paid by
          the acquirers in those transactions, and the condition of the stock
          market in general.

     The foregoing discussion of the information and factors considered and
given weight by the Board is not intended to be exhaustive. In view of the
variety of factors considered in connection with its evaluation of the Offer and
the Merger, the Board did not find it practicable to, and did not, quantify or
otherwise assign relative weights to the specific factors considered in reaching
its determination. In addition, individual members of the Board may have given
different weights to different factors.

OPINION OF MILLER, JOHNSON & KUEHN, INC.

     In connection with the Offer and the Merger, the Company requested that MJK
evaluate the fairness, from a financial point of view, to the holders of Shares
(other than PCC and EOC) of the consideration to be received by such holders in
the Offer and the Merger. On February 23, 1998, MJK delivered a written opinion
to the Board of Directors of the Company to the effect that, as of the date of
such opinion and based upon and subject to certain matters stated in such
opinion, the cash consideration to be received by holders of Shares (other than
PCC and its affiliates) in the Offer and the Merger was fair, from a financial
point of view, to such holders.

                                       6
<PAGE>
     In arriving at its opinion, MJK reviewed the Merger Agreement and held
discussions with the Company's senior management concerning the business,
operations and prospects of the Company. MJK examined certain publicly available
business and financial information relating to the Company as well as certain
financial forecasts and other data for the Company which were provided to MJK by
or otherwise discussed with the management of the Company. MJK reviewed the
financial terms of the Offer and the Merger as set forth in the Merger Agreement
in relation to, among other things: current and historical market prices and
trading volumes of the Shares; the historical and projected earnings and
operating data of the Company; and the capitalization and financial condition of
the Company. MJK reviewed a Descriptive Memorandum dated November 1997 and a
Project Pump Status Report dated December 16, 1997 provided by Nassau. MJK also
considered, to the extent publicly available, the financial terms of certain
other similar transactions recently effected which MJK considered relevant in
evaluating the Offer and the Merger and analyzed certain financial, stock market
and other publicly available information relating to the businesses of other
companies whose operations MJK considered relevant in evaluating those of the
Company. In addition to the foregoing, MJK conducted such other analyses and
examinations and considered such other financial, economic and market criteria
as MJK deemed appropriate in arriving at its opinion. MJK noted that its opinion
was necessarily based upon information available, and financial, stock market
and other conditions and circumstances existing and disclosed, to MJK as of the
date of its opinion.

     In rendering its opinion, MJK assumed and relied, without independent
verification, upon the accuracy and completeness of all financial and other
information publicly available or furnished to or otherwise reviewed by or
discussed with MJK. With respect to financial forecasts and other data provided
to or otherwise reviewed by or discussed with MJK, the management of the Company
advised MJK that such forecasts and other data were reasonably prepared on bases
reflecting the best currently available estimates and judgments of the
management of the Company as to the future financial performance of the Company.
MJK did not make and was not provided with an independent evaluation or
appraisal of the assets or liabilities (contingent or otherwise) of the Company.
MJK was not requested to, and did not, participate in the negotiation or
structuring of the Offer and the Merger. No other limitations were imposed by
the Company on MJK with respect to the investigations made or procedures
followed by MJK in rendering its opinion.

     THE FULL TEXT OF THE WRITTEN OPINION OF MJK DATED FEBRUARY 23, 1998, WHICH
SETS FORTH THE ASSUMPTIONS MADE, MATTERS CONSIDERED AND LIMITATIONS ON THE
REVIEW UNDERTAKEN, IS ATTACHED HERETO AS ANNEX A AND IS INCORPORATED HEREIN BY
REFERENCE. HOLDERS OF SHARES ARE URGED TO READ THIS OPINION CAREFULLY IN ITS
ENTIRETY. MJK'S OPINION IS DIRECTED ONLY TO THE FAIRNESS OF THE CASH
CONSIDERATION TO BE RECEIVED BY HOLDERS OF SHARES (OTHER THAN PCC AND EOC) IN
THE OFFER AND THE MERGER FROM A FINANCIAL POINT OF VIEW, DOES NOT ADDRESS ANY
OTHER ASPECT OF THE OFFER, THE MERGER OR RELATED TRANSACTIONS AND DOES NOT
CONSTITUTE A RECOMMENDATION TO ANY SHAREHOLDER AS TO HOW SUCH SHAREHOLDER SHOULD
VOTE AT THE SPECIAL MEETING. THE

                                       7
<PAGE>
SUMMARY OF THE OPINION OF MJK SET FORTH IN THIS PROXY STATEMENT IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF SUCH OPINION.

     MJK was retained by the Board of Directors to render an opinion as to the
fairness, from a financial point of view, to the stockholders of the Company of
the consideration to be paid in the Offer and the Merger. Pursuant to an
engagement letter with MJK, the Company paid MJK a $10,000 cash retainer fee
upon execution of the engagement letter, and an additional $15,000 at the time
MJK rendered its opinion. In addition, the Company has agreed to reimburse MJK
for its reasonable out-of-pocket expenses; provided, however, that MJK must
obtain the prior approval of the Company to any such expenses if the aggregate
of such expenses exceeds $5,000. The Company has also agreed to indemnify MJK
and certain related parties against certain liabilities, including liabilities
under the federal securities laws.

     MJK was selected by the Company based on MJK's experience and expertise.
MJK regularly engages in the valuation of businesses and their securities in
connection with mergers and acquisitions, underwritings, secondary distributions
of securities, private placements and valuations for estate, corporate and other
purposes.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

     In considering the recommendation of the Board of Directors with respect to
the Merger, shareholders should be aware that certain members of the Company's
management and Board have certain interests which may be considered conflicts of
interest in connection with the Merger.

     Pursuant to the Merger Agreement, the Company has entered into an
Employment Agreement with Stephen Ardia, providing for Mr. Ardia to serve as the
Company's President for a term of one year beginning on the date that the Offer
is consummated, after which his employment may be continued on an at-will basis
by mutual agreement of the parties. The agreement provides that Mr. Ardia will
be paid a base salary at the annual rate of $150,000 (which is consistent with
his current salary arrangements). He will be entitled to participate in the
Company's bonus plan through December 31, 1998, and in a similar bonus plan
during the three month period January 1, 1999 through March 28, 1999. Mr. Ardia
will also be entitled to participate in PCC's stock option and stock purchase
programs, in accordance with the terms of those programs. Mr. Ardia may
terminate the agreement upon thirty days' written notice to the Company any time
after the first three months of its effectiveness.

     The Company also has a Change in Control Agreement with Mr. Ardia dated
January 5, 1998, providing for a payment to Mr. Ardia upon the occurrence of a
"Change of Control" (as defined in the agreement) equal to (i) the amount of his
annual base salary in effect on the date of the Change of Control, and (ii) an
amount equal to the sum of (A) the bonus payable to Mr. Ardia for the year
during which the Change of Control occurs, prorated through the date of the
Change of Control, plus (b) the average annual bonus paid to Mr. Ardia for the
two complete

                                       8
<PAGE>
fiscal years that precede the fiscal year during which the Change of Control
occurs. In addition, the Company shall waive for twelve months following his
termination any required premium payment due from Mr. Ardia to allow him to
continue his coverage under the Company's group health plan. A "Change of
Control," as defined in the agreement, occurred upon EOC's acceptance for
payment and payment for Shares pursuant to the Offer.

     Pursuant to the Merger Agreement, the Company has also entered into
Employment Agreements with Philip Welsh to serve as Vice President of Finance;
Mark Alexander to serve as Vice President of Marketing; David Doin to serve as
Vice President of Sales; Brian Buchinski to serve as Director of Manufacturing;
George Vorsheim to serve as Director of Communication; George Earle to serve as
Director of Engineering and Kathleen Parry to serve as National Sales Manager;
each for two-year terms beginning on the date that the Offer was consummated.
These agreements provide for an annual salary of $80,000, $95,000, $90,000,
$75,000, $70,000, $80,000, and $80,000 for Mr. Welsh, Mr. Alexander, Mr. Doin,
Mr. Buchinski, Mr. Vorsheim, Mr. Earle and Ms. Parry, respectively (which are
consistent with their current salary arrangements). Each of the foregoing
employees will be entitled to participate in the Company's bonus plan through
December 31, 1998, and in a similar bonus program for the three month period
January 1, 1999 through March 28, 1999. Thereafter, any bonus program provided
will be consistent with bonus programs provided by PCC to similarly situated
employees. These employees will also be entitled to participate in PCC's stock
option and stock purchase programs, in accordance with the terms of those
programs.

     The agreements, which may be terminated by either party upon thirty days'
written notice, provide for a severance benefit equal to the following: (i) if
the employee is terminated before the first anniversary of the effective date of
the agreement, the remaining balance of the employee's base salary for the
portion of year from the date of termination until the first anniversary of the
effective date, plus 100% of any calendar year 1998 bonus to which the employee
would have been entitled had he or she remained employed by the Company through
December 31, 1998, plus the Severance Payment (as defined below); or (ii) if the
employee is terminated after the first anniversary of the effective date of the
agreement and prior to the second anniversary of the effective date, ten months'
pay at the employee's then current salary level (the "Severance Payment"). In
addition, the Company shall waive for the remainder of the unexpired term of the
agreement any required premium payment due from the employee to allow the
employee to continue his or her coverage under the Company's group health plan.
The employee is ineligible for the payments described in this paragraph if he or
she voluntarily resigns or withdraws from employment, is terminated for "cause"
(as defined in the agreement), terminates employment as a result of the
expiration of the term of the agreement, breaches certain confidentiality or
non-competition provisions in the agreement, or accepts reasonably comparable
employment with an affiliate of PCC.

                                       9
<PAGE>
PAYMENT OF MERGER CONSIDERATION FOR THE SHARES

     PCC and the Company have appointed The Bank of New York to act as the
paying agent (the "Paying Agent"). As soon as reasonably practicable after
consummation of the Merger, the Paying Agent will send a transmittal letter and
instructions to each person that was a record holder of Shares immediately prior
to the Effective Time advising such holder of the procedure for surrendering his
or her certificate or certificates in exchange for $15.25 in cash for each
formerly outstanding Share. To receive the payment to which they are entitled
pursuant to the terms of the Merger Agreement, shareholders must carefully
comply with the instructions on such transmittal letter and return it, along
with their certificates, to the Paying Agent pursuant to the terms thereof. DO
NOT SEND SHARE CERTIFICATES WITH YOUR PROXY. Interest will not be paid on the
amounts payable upon surrender of certificates which formerly represented the
Shares. It is therefore recommended that certificates be surrendered promptly
after consummation of the Merger. If, with respect to any Shares, the cash price
of $15.25 per Share is to be paid to a person who is not the holder of record of
such Shares, the amount of any applicable stock transfer taxes will be required
to be paid by the record holders or such other person prior to the payment of
the $15.25 amount per Share unless satisfactory evidence of the payment of such
taxes, or exemption therefrom, is submitted to the Paying Agent. None of the
Paying Agent, PCC, EOC or the Company shall be liable to a holder of Shares for
any cash delivered pursuant to the Merger Agreement to any public official
pursuant to applicable abandoned property, escheat and similar laws.

     One year after consummation of the Merger, the Paying Agent will deliver to
the Company any cash funds not theretofore disbursed to holders of certificates
formerly representing Shares, and thereafter the holders of such certificates
shall look to the Surviving Corporation (subject to applicable abandoned
property, escheat or other similar laws and laws affecting creditors' rights
generally) for any cash payments due as a result of the Merger for the Shares
formerly represented by such certificates.

     Because the Shares will be listed on the Nasdaq National Market (the "NNM")
at the Record Date, pursuant to Section 910 of the NYBCL, holders of Shares will
not be entitled to exercise dissenters' rights if the Merger is approved.

PURPOSE OF THE OFFER AND THE MERGER

     The purpose of the Offer and the Merger is for PCC to acquire the entire
equity interest in the Company. The Merger will allow PCC to acquire all
outstanding Shares not tendered and purchased pursuant to the Offer. The
acquisition of the entire equity interest in the Company has been structured as
a cash tender offer and a cash merger in order to provide a prompt and orderly
transfer of ownership of the Company from the public shareholders of the Company
to PCC.

                                       10
<PAGE>
ACCOUNTING TREATMENT OF THE MERGER

     The Offer and the Merger will be accounted for under the "purchase" method
of accounting whereby the purchase price will be allocated based on fair values
of assets acquired and liabilities assumed.

CERTAIN LEGAL MATTERS; REGULATORY APPROVALS

     There are no material federal regulatory requirements which remain to be
complied with to consummate the Merger.

     The Company is not aware of any license or regulatory permit that appears
to be material to the business of the Company and its subsidiaries, taken as a
whole, that might be adversely affected by the Merger or, except for the filing
of a Certificate of Merger or Consolidation with the Secretary of State of the
State of New York, of any approval or other action by any governmental,
administrative or regulatory agency or authority, domestic or foreign, that
would be required prior to the Merger.

Antitrust
- ---------

     Under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended
(the "HSR Act"), and the rules promulgated thereunder by the Federal Trade
Commission (the "FTC"), the Offer could not be consummated until notifications
had been given and certain information had been furnished to the FTC and the
Antitrust Division of the U.S. Department of Justice (the "Antitrust Division").
The waiting period under the HSR Act expired on March 18, 1998. The Antitrust
Division and the FTC, as well as state antitrust enforcement agencies,
frequently scrutinize the legality under the antitrust laws of transactions such
as the Merger. The termination of the HSR Act waiting period does not preclude
the Antitrust Division, the FTC or state antitrust enforcement agencies from
challenging the Merger on antitrust grounds. Accordingly, at any time before or
after the Effective Time, either the Antitrust Division, the FTC or the attorney
general of one or more states could take such action under the antitrust laws as
it deems necessary or desirable in the public interest.

New York Takeover Statute
- -------------------------

     Section 912 of the NYBCL prohibits a New York corporation such as the
Company from engaging in a "Business Combination" (defined as a variety of
transactions, including mergers) with an "Interested Shareholder" (defined
generally as a person that is the beneficial owner of 20% or more of a
corporation's outstanding voting stock) for a period of five years following the
date that such person became an Interested Shareholder unless (a) prior to the
date such person became an Interested Shareholder, the board of directors of the
corporation approved either the Business Combination or the transaction that
resulted in the person becoming an Interested Shareholder, (b) subsequent to the
date such person became an Interested Stockholder, the Business Combination is
approved by the board of directors of the corporation and authorized at

                                       11
<PAGE>
a meeting of stockholders, and not by written consent, by the affirmative vote
of a majority of the holders of the outstanding voting stock of the corporation
not owned by the Interested Stockholder, or (c) the shareholders of the
corporation as a result of the Business Combination receive fair and adequate
consideration as determined under the statute. Because the Company's Board of
Directors has approved the Offer and the Merger, the prohibition of Section 912
will not apply to the Merger. Accordingly, EOC and PCC do not intend to comply
with the requirements of Section 912 of the NYBCL. The foregoing summary of
Section 912 does not purport to be complete and is qualified in its entirety by
reference to Section 912.

THE MERGER AGREEMENT

     The statements made in this Proxy Statement summarizing the Merger
Agreement and the terms of the Merger are qualified in their entirety by
reference to the text of the Merger Agreement, and are expressly made subject to
the more complete information set forth therein.

The Merger
- ----------

     If the Merger Agreement is approved and the other conditions therein have
been timely satisfied or waived, EOC will be merged with and into the Company at
the Effective Time. The Merger will become effective at such time as a
Certificate of Merger or Consolidation is filed with the Secretary of State of
the State of New York in accordance with the applicable provisions of the NYBCL.

     The Company will be the Surviving Corporation and will be a direct
subsidiary of PCC. Upon consummation of the Merger, each Share outstanding
immediately prior thereto (other than Shares held by PCC, EOC or the Company,
which shares will be canceled) will be converted into and will become
automatically and without any action on the part of the holder thereof, the
right to receive $15.25 in cash, without interest. Holders of certificates which
formerly represented Shares will thereupon have no continuing interest in, or
rights as shareholders of, the Company. At the Effective Time, each outstanding
share of common stock of EOC will be converted automatically into a share of
common stock of the Surviving Corporation, the stock transfer books of the
Company shall be closed and no transfer of Shares shall thereafter be made.

     The Merger Agreement further provides that the directors of EOC at the
Effective Time will be the initial directors of the Surviving Corporation, the
officers of EOC at the Effective Time will be the initial officers of the
Surviving Corporation, and the Certificate of Incorporation and Bylaws of the
Company as in effect at the Effective Time will be the initial Certificate of
Incorporation and Bylaws of the Surviving Corporation.

                                       12
<PAGE>
Shareholders' Meeting; Required Vote
- ------------------------------------

     The Merger Agreement provides that, if required under applicable law in
order to consummate the Merger, the Company, acting through its Board, will, in
accordance with New York law and the Certificate of Incorporation and Bylaws of
the Company: (a) call and hold a special meeting of the Company's shareholders
as soon as practicable following the consummation of the Offer for the purpose
of approving the Merger; (b) subject to its fiduciary duties under applicable
laws as advised as to legal matters by counsel, include in the proxy statement
prepared by the Company for filing with the Securities and Exchange Commission
(the "SEC") and distribution to the Company's shareholders in advance of the
special meeting, the recommendation of its Board in favor of the Merger; (c) use
its best efforts to obtain and furnish the information required to be included
by it in such proxy statement and to cause such proxy statement to be mailed to
its shareholders following the consummation of the Offer; and (d) use its best
efforts to solicit from its shareholders proxies in favor of approval of the
Merger.

     The only shareholder vote necessary to approve the Merger is the
affirmative vote of the holders of 66 2/3% of the outstanding Shares, including
Shares held by PCC and its affiliates.

Designation of Directors
- ------------------------

     The Merger Agreement provides that, upon the purchase by EOC of Shares
pursuant to the Offer, EOC will be entitled to designate a number of directors
(rounded up to the nearest whole number) on the Company's Board that is equal to
the product of the total number of directors on the Company's Board multiplied
by the percentage that the aggregate number of Shares then beneficially owned by
EOC (or any affiliate of EOC) bears to the total number of Shares then
outstanding, and the Company will use its best efforts to increase the size of
the Board or to obtain the resignations of such number of directors as is
necessary to enable EOC's designees to be elected as directors of the Company.

     Pursuant to these provisions, on March 31, 1998, six of the seven directors
resigned from the Board and EOC designated four persons who were subsequently
elected as directors.

Conditions to the Merger; Termination and Amendment of the Merger Agreement
- ---------------------------------------------------------------------------

     Pursuant to the Merger Agreement, the respective obligations of each of
PCC, EOC and the Company to effect the Merger shall be subject to the
satisfaction, prior to the closing of the transactions contemplated by the
Merger Agreement, of the following conditions: (a) all required authorizations,
consents, and approvals of all governmental agencies and authorities shall have
been obtained and the waiting period under the HSR Act will have expired or been
terminated early; (b) if necessary under applicable law, the Merger shall have
been approved by at least 66 2/3 percent of the Shares of the Company; (c) no
law, statute, rule, regulation, decree, order, injunction or ruling by any
governmental entity shall remain in effect and prohibit, restrain, enjoin or
restrict the consummation of the Merger; (d) no action, suit or other proceeding
shall be pending against any party to prohibit, restrain, enjoin, restrict or
otherwise prevent the

                                       13
<PAGE>
consummation of the Merger; and (e) EOC shall have previously accepted for
payment and paid for all Shares validly tendered and not withdrawn pursuant to
the Offer.

     The Merger Agreement may be terminated at any time prior to the closing
date of the Merger (a) by mutual consent of PCC, EOC and the Company; (b) by
either PCC or the Company if any governmental entity has promulgated or issued a
law, statute, rule, regulation, decree, order, injunction, or ruling or taken
any other action prohibiting, restraining, enjoining, restricting or otherwise
prohibiting the Merger that has become final and nonappealable; (c) by PCC, if
not then in default, upon written notice to the Company if (A) the Company
breaches in any material respect any of its representations or warranties or
defaults in the observance or performance of any of its covenants or agreements
except for breaches or defaults which, individually or in the aggregate, would
not have a Combined Material Adverse Effect (as defined in the Merger Agreement)
or materially impair the ability of the parties to consummate the transactions
contemplated by the Merger Agreement, or (B) the Board of Directors of the
Company or any committee thereof has withdrawn or modified in a manner adverse
to PCC or EOC its approval or recommendation of the Merger Agreement; or (d) by
the Company, if not then in default, upon written notice to PCC if (A) PCC
breaches in any material respect any of its representations or warranties or
defaults in the observance or performance of any of its covenants or agreements,
except for breaches or defaults which, individually or in the aggregate, would
not have a Combined Material Adverse Effect or materially impair the ability of
the parties to consummate the transactions contemplated by the Merger Agreement,
or (B) if the Company determines after consultation with its counsel that it is
necessary to terminate the Merger or the Merger Agreement in order for its
directors to comply with their fiduciary duties under applicable law.

     In the event of the termination of the Merger Agreement, the Merger
Agreement shall forthwith become void and there shall be no liability on the
part of any party thereto except as described in the provisions of the Merger
Agreement relating to fees and expenses; provided, however, that nothing in the
Merger Agreement will relieve any party from liability for any breach thereof
before termination.

     The Merger Agreement may not be amended except by written agreement of the
parties thereto.

Expenses
- --------

     Except as specifically provided in the Merger Agreement, each party to the
Merger Agreement agreed to bear its own respective expenses incurred in
connection with the Offer, the Merger, the Merger Agreement and the transactions
contemplated thereby.

Further Actions
- ---------------

     Subject to the terms and conditions of the Merger Agreement, each of the
parties thereto agreed to cooperate in the preparation and filing of this Proxy
Statement and any amendments

                                       14
<PAGE>
thereof by furnishing such necessary information as may be requested in
connection with the foregoing. Pursuant to the Merger Agreement, if any state's
takeover law should become applicable to the Merger, EOC, PCC and the Company
have agreed to use their best efforts to take such actions as are necessary so
that the transactions contemplated by the Merger Agreement may be consummated as
promptly as practicable on the terms contemplated thereby and otherwise to
minimize the effects of any such statute on such transactions.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The following summary addresses the material federal income tax
consequences to holders of Shares who have their Shares exchanged for the right
to receive $15.25 per Share in cash as a result of the Merger. The summary does
not address all aspects of federal income taxation that may be relevant to
particular holders of Shares and thus, for example, may not be applicable to
holders of Shares who are not citizens or residents of the United States, who
are employees and who acquired their Shares pursuant to the exercise of
incentive stock options or who are entities that are otherwise subject to
special tax treatment under the Internal Revenue Code of 1986, as amended (the
"Code") (such as insurance companies, tax-exempt entities and regulated
investment companies); nor does this summary address the effect of any
applicable foreign, state, local or other tax laws. The discussion assumes that
each holder of Shares holds such Shares as a capital asset within the meaning of
Section 1221 of the Code. The federal income tax discussion set forth below is
included for general information only and is based upon present law. The precise
tax consequences of the Merger will depend on the particular circumstances of
the holder. SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO THE
SPECIFIC FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX CONSEQUENCES TO THEM OF
THE PROPOSED TRANSACTION.

     The receipt of cash for Shares pursuant to the Merger will be a taxable
transaction for federal income tax purposes and may also be a taxable
transaction under applicable state, local or foreign tax laws. In general, a
shareholder who receives cash for Shares pursuant to the Merger will recognize
gain or loss for federal income tax purposes equal to the difference between the
amount of cash received in exchange for the Shares exchanged and such
shareholder's adjusted tax basis in such Shares. Such gain or loss will be a
capital gain or loss, and will be a long-term capital gain or loss if the holder
has held the Shares for more than one year at the time of sale. Under current
law, the gain or loss will be calculated separately for each block of Shares
exchanged pursuant to the Merger.

     Under the Taxpayer Relief Act of 1997, an individual taxpayer who has held
a capital asset for more than 18 months generally will be taxed on gain from the
sale of that asset at a maximum rate of 20%. A 28% maximum rate generally
applies to sale of a capital asset held more than one year, but not more than 18
months. The maximum federal tax rate applicable to ordinary income (including
dividends and short-term capital gains recognized by individuals) is 39.6%. The
maximum federal tax rate applicable to all capital gains and ordinary income
recognized by a corporation is 35%. It is possible that legislation may be
enacted that would change the maximum federal tax rate applicable to long-term
capital gains, possibly with

                                       15
<PAGE>
retroactive effect. It is not possible to predict whether or in what form any
such legislation may be enacted.

Withholding
- -----------

     Unless a shareholder complies with certain reporting and/or certification
procedures or is an exempt recipient under applicable provisions of the Code
(and regulations promulgated thereunder), such shareholder may be subject to a
"backup" withholding tax of 31% with respect to any payments received in the
Merger. Shareholders should contact their brokers to ensure compliance with such
procedures. Foreign shareholders should consult with their tax advisors
regarding withholding taxes in general.

INFORMATION CONCERNING THE COMPANY

     The Company is a New York corporation with its principal offices located at
2772 Balltown Road, Niskayuna, New York 12309-1090; the telephone number is
(518) 346-6161. The Company is an environment-oriented product and service
company engaged in the development of low pressure sewer systems for real estate
developments. The Company also develops detection systems designed to forestall
shutdown of electric power generators operated by electric utility companies.
The Company has entered into foreign markets and license agreements with respect
to certain products. A copy of the Company's Form 10-KSB for the fiscal year
ended December 31, 1997, as well as a copy of the Company's Form 10-QSB for the
quarterly period ended March 31, 1998, accompany this proxy statement as Annex
B. EXHIBITS TO THE FORM 10-KSB AND FORM 10-QSB, INCLUDING EXHIBIT 27, FINANCIAL
DATA SCHEDULE, WILL BE FURNISHED WITHOUT CHARGE UPON RECEIPT OF A WRITTEN
REQUEST MAILED TO ENVIRONMENT ONE CORPORATION, 2773 BALLTOWN ROAD, NISKAYUNA, NY
12309-1090, ATTENTION: PHILIP WELSH.

     The Company is subject to the information filing requirements of the
Securities Exchange Act of 1934 (the "Exchange Act") and, in accordance
therewith, is obligated to file with the SEC periodic reports, proxy statements
and other information relating to its business, financial condition and other
matters. Information as of particular dates concerning the Company's directors
and officers, their remuneration, stock options granted to them, the principal
holders of the Company's securities and any material interest of such persons in
transactions with the Company is required to be disclosed in reports filed with
the SEC or in proxy statements distributed to the Company's stockholders and
filed with the SEC. Such reports, proxy statements and other information,
including the Schedule 14D-9 filed by the Company in connection with the Offer,
may be inspected at the SEC's office at 450 Fifth Street, NW, Washington, D.C.,
20549, and also should be available for inspection at the regional offices of
the SEC located in the Northwestern Atrium Center, 500 West Madison Street,
Suite 1400, Chicago, Illinois, and 7 World Trade Center, 13th Floor, New York,
New York. Copies of such materials should be obtainable, upon payment of the
SEC's customary charges, by writing to the SEC's principal office at 450 Fifth
Street, NW, Washington, D.C., 20549. The information also should be available at
the offices of the NNM, 1735 K Street, N.W., Washington, D.C.

                                       16
<PAGE>
20006-1500. Such material may also be accessed through an Internet Web site
maintained by the SEC at http://www.sec.gov.

INFORMATION CONCERNING EOC AND PCC

     EOC is a newly formed New York corporation and a wholly owned direct
subsidiary of PCC. To date, EOC has not conducted any business other than in
connection with its formation and capitalization and the transactions
contemplated by the Merger Agreement. Until immediately prior to the time EOC
purchased Shares pursuant to the Offer, EOC had no significant assets or
liabilities other than those created pursuant to the Merger Agreement. Because
EOC is a newly formed corporation, no meaningful financial information regarding
EOC is available.

     PCC, an Oregon corporation, is a worldwide manufacturer of complex metal
components and products. PCC is the market leader in manufacturing large,
complex structural investment castings and is the leading manufacturer of
airfoil castings used in jet engine aircrafts. In addition, PCC actively
participates in the industrial gas turbine, fluid management, industrial
metalworking tools and machines, tunsten carbide and other metal products
markets, and has recently expanded into the pulp and paper market.

     The principal executive offices of PCC and EOC are located at 4650 SW
Macadam Avenue, Suite 440, Portland, Oregon 97201; the telephone number is (503)
417-4800.

     PCC is subject to the informational filing requirements of the Exchange Act
and, in accordance therewith, is required to file periodic reports, proxy
statements and other information with the Commission relating to its business,
financial condition and other matters. Information as of particular dates
concerning PCC's directors and officers, their remuneration, stock options
granted to them, the principal holders of PCC's securities and any material
interest of such persons in transactions with PCC is required to be described in
proxy statements distributed to PCC's shareholders and filed with the
Commission. Such reports, proxy statements and other information should be
available for inspection at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and
should also be available for inspection at the regional offices of the
Commission located at Citicorp Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661, and 7 World Trade Center, 13th Floor, New York, New
York 10048. Copies of such materials may also be obtained by mail, upon payment
of the Commission's customary fees, by writing to its principal office at 450
Fifth Street, N.W., Washington, D.C. 20549. The information should also be
available for inspection at the New York Stock Exchange, Inc., 20 Broad Street,
New York, New York 10005. Such material may also be accessed through an Internet
Web site maintained by the SEC at http://www.sec.gov.

                                       17
<PAGE>
PRICE RANGE OF THE SHARES; DIVIDENDS

     The Shares are listed and traded principally on the NNM under the trading
symbol "EONE." The following table sets forth, for the quarters indicated, the
high and low sales prices per Share as reported by the NNM.

<TABLE>
<CAPTION>
                                                               High           Low
                                                           --------      --------
<S>                                                        <C>           <C>
Year Ended December 31, 1995:
  First Quarter.........................................   $  3 1/4      $  2 1/4
  Second Quarter........................................      4 1/4         2 3/8
  Third Quarter.........................................      4 7/8         3 7/8
  Fourth Quarter........................................      5 1/2         4 5/8

Year Ended December 31, 1996:
  First Quarter.........................................   $  5 1/2      $  4 3/4
  Second Quarter........................................      6             4 1/2
  Third Quarter.........................................      5 3/4         4 3/4
  Fourth Quarter........................................      6             5 3/8

Year Ended December 31, 1997:
  First Quarter.........................................   $  7 3/4      $  5 5/8
  Second Quarter........................................      9 3/4         6 3/8
  Third Quarter.........................................     10 1/4         8 3/4
  Fourth Quarter........................................     10 7/8         9 3/4

Year Ending December 31, 1998:
  First Quarter (January - March).......................   $ 15 3/4      $  9 5/8
</TABLE>

     On February 24, 1998, the last full trading day prior to the announcement
of the execution of the Merger Agreement, both the high and low sales prices per
Share on the NNM were $13.00. On May 14, 1998, the last full trading day for
which quotations were available at the time of printing this Proxy Statement,
both the high and low sales prices per Share on the NNM were $14 7/8.

     The Company paid no dividends on the Shares during 1997 and 1996.

     SHAREHOLDERS ARE URGED TO OBTAIN A CURRENT MARKET QUOTATION FOR THE SHARES.

OWNERSHIP OF SHARES BY DIRECTORS, OFFICERS AND FIVE PERCENT SHAREHOLDERS

     The following table sets forth information regarding the beneficial
ownership of Shares as of May 4, 1998 for (i) each person who beneficially owns
more than 5% of the Shares, (ii)

                                       18
<PAGE>
each director of the Company, (iii) all persons who served as chief executive
officer of the Company during 1997, (iv) the other most highly compensated
executive officers whose annual salary and bonus during 1997 exceeded $100,000,
and (v) all directors and officers as a group.

<TABLE>
<CAPTION>
                    Name and Address of                Amount and Nature             Percent
Title of Class      Beneficial Owner                   of Beneficial Owner           of Class
- --------------      -------------------                -------------------           --------
<S>                 <C>                                    <C>                         <C>  
Common stock        EOC Acquisition Corporation            3,714,046                   86.5%
                    Suite 440
                    4650 SW Macadam Ave.
                    Portland, OR 97201

Common stock        William C. McCormick (1)                     -0-                     -0-
                    Director
                    Suite 440
                    4650 SW Macadam Ave.
                    Portland, OR 97201

Common stock        Stephen C. Riedel (1)                        -0-                     -0-
                    Director
                    Suite 440
                    4650 SW Macadam Ave.
                    Portland, OR 97201

Common stock        William D. Larsson (1)                       -0-                     -0-
                    Director
                    Suite 440
                    4650 SW Macadam Ave.
                    Portland, OR 97201

Common stock        David W. Norris (1)                          -0-                     -0-
                    Director
                    Suite 440
                    4650 SW Macadam Ave.
                    Portland, OR 97201

Common stock        Stephen V. Ardia                             -0-                     -0-
                    Director
                    President and CEO
                    2772 Balltown Road
                    Niskayuna, NY 12309-1090

                                       19
<PAGE>
                    Name and Address of                Amount and Nature             Percent
Title of Class      Beneficial Owner                   of Beneficial Owner           of Class
- --------------      -------------------                -------------------           --------

Common stock        Mark E. Alexander                            -0-                     -0-
                    Vice President-Marketing
                    2772 Balltown Road
                    Niskayuna, NY 12309-1090

Common stock        David M. Doin                                -0-                     -0-
                    Vice President-Sales
                    2772 Balltown Road
                    Niskayuna, NY 12309-1090

Common stock        George A. Earle                              -0-                     -0-
                    Director of Engineering
                    2772 Balltown Road
                    Niskayuna, NY 12309-1090

Common stock        Philip W. Welsh                              -0-                     -0-
                    Vice President-Finance,
                    Chief Financial Officer
                    Treasurer
                    2772 Balltown Road
                    Niskayuna, NY 12309-1090

Common stock        All directors and officers                   -0-                     -0-
                    as a group


Total number of Shares outstanding                         4,295,827                    100%

(1) Messrs. McCormick, Riedel, Larsson and Norris own 70,986, 11,750, 13,926,
and 1,501 shares, respectively, of the common stock of PCC (including options
that are exercisable within 60 days). Each of Messrs. McCormick, Riedel, Larsson
and Norris disclaim beneficial ownership of the Shares held by EOC.
</TABLE>

All outstanding shares of EOC are held by PCC.

INDEPENDENT PUBLIC ACCOUNTANTS

     Representatives of KPMG Peat Marwick LLP, the Company's independent
certified public accountants for the current fiscal year, are not expected to be
present at the Special Meeting.

                                       20
<PAGE>
SHAREHOLDER PROPOSALS FOR ANNUAL MEETING

     Because of the nature of the Special Meeting, the date for the next Annual
Meeting has not been established. If the Merger is approved, no meeting will be
held. However, if it is not approved, the Board of Directors will make
provisions for presentation of proposals by shareholders at the next annual
meeting, provided that such proposals are submitted by eligible shareholders who
have complied with the relevant regulations of the SEC. Shareholder proposals
intended to be submitted for presentation at the next annual meeting of
shareholders of the Company must be in writing and must be received by the
Company at its executive offices no later than 60 days prior to the date of the
Annual Meeting.

PROXY SOLICITATION; REVOCATION OF PROXIES

     Proxies are being solicited by and on behalf of the Board of Directors. All
expenses of this solicitation, including the cost of preparing and mailing this
Proxy Statement, will be borne by the Company. In addition to solicitation by
use of the mails, proxies may be solicited by directors, officers and employees
of the Company in person or by telephone, telegram or other means of
communication. Such directors, officers and employees will not be additionally
compensated, but may be reimbursed for out-of-pocket expenses in connection with
such solicitation. Arrangements will also be made with custodians, nominees and
fiduciaries for forwarding of proxy solicitation material to beneficial owners
of Shares held of record by such persons, and the Company may reimburse such
custodians, nominees and fiduciaries for reasonable expenses incurred in
connection therewith.

     If the Special Meeting is adjourned for any reason, the approval of the
Merger Agreement shall be considered and voted upon by shareholders at the
subsequent adjourned meeting.

     IT IS URGED THAT PROXIES BE RETURNED PROMPTLY. THEREFORE, SHAREHOLDERS ARE
URGED TO FILL IN, SIGN AND RETURN THE ACCOMPANYING FORM OF PROXY IN THE ENCLOSED
ENVELOPE.

     You may revoke your proxy at any time prior to its exercise by sending in a
proxy bearing a later date, by delivering a written notice of revocation or by
attending the Special Meeting in person and casting a ballot or delivering
notice of revocation of your proxy.

                                       21
<PAGE>
OTHER MATTERS

     The Board does not know of any other business which may be presented for
consideration at the Special Meeting. If any business not described herein
should come before the Special Meeting, the persons named in the enclosed proxy
will vote on those matters in accordance with their best judgment.

                                       BY ORDER OF THE BOARD
                                       OF DIRECTORS



                                       Edward J. Grogan, Corporate Secretary

May 22, 1998

                                       22
<PAGE>
                                                                         ANNEX A

                      MILLER, JOHNSON & KUEHN, INCORPORATED
                              INVESTMENT SECURITIES




February 23, 1998

Board of Directors
Environment One Corporation
2773 Balltown Road
Niskayuna, NY 12309-1090


Members of the Board,

     You have requested our opinion as to whether the consideration to be
received by the shareholders of the Company pursuant to the acquisition (the
"Transaction") of all the issued and outstanding shares of capital stock of
Environment One Corp. (the "Company") on a fully diluted basis ("Common Stock")
by Precision Castpart Corp. (the "Acquiror") is fair, from a financial point of
view.

     We are not opining as to any other transactions or contractual arrangements
previously entered into, or to be entered into (whether or not in connection
with the Transaction) between the Company, or its Board of Directors or
management, on the one hand, and the Acquiror (or any of its affiliates) or any
other person, on the other, including without limitation, any agreements entered
into and the payments made in connection therewith. Additionally, our opinion
relates solely to whether the consideration is fair, from a financial point of
view, to the shareholders of the Company and we have not been requested to opine
to, and this opinion does not in any manner address, the Company's underlying
decision to proceed with or effect the Transaction.

     We understand that (i) the purchase price per share to be paid by the
Acquiror for the Common Stock will be $15.25 in cash; (ii) the aggregate
consideration to be received by the shareholders of the Company in connection
with the Transaction is $72,014,297, and; (iii) the Acquiror will attempt to
purchase the Common Stock from the shareholders of the Company after announcing
a tender offer to the shareholders for the consideration mentioned in (i) above.

     As a customary part of our investment banking business, we are engaged in
the valuation of businesses and their securities in connection with mergers and
acquisitions, underwriting and secondary distributions of securities, private
placements, and valuations for estate, corporate and other purposes. For our
services in rendering this opinion, the Company will pay us a fee and indemnify
us against certain liabilities. We have never managed a public offering of stock
for either the Company or the Acquiror, have not acted as a financial advisor in
the Transaction for
<PAGE>
either the Company or the Acquiror, do not provide research coverage on the
Company or the Acquiror and, in the ordinary course of our business, do not make
a market in the stock of
either the Company or the Acquiror.

     In arriving at our opinion, we have undertaken such review, analyses and
inquiries as we have deemed necessary and appropriate under the circumstances.
As the Transaction is to provide the shareholders of the Company with cash and
not securities of any kind from the Acquiror, we have limited our evaluation to
a review of the business and financial condition of the Company. Among other
things, we have reviewed, but have not limited our review to: (i) the Letter of
Intent, dated January 21, 1998, signed by both the Company and the Acquiror;
(ii) a draft of the Agreement and Plan of Merger dated February 22, 1998,
between the Acquiror and the Company, which we assume will conform in all
substantive respects to the definitive executed agreement; (iii) the Descriptive
Memorandum dated November 1997 provided by The Nassau Group, Inc. (the
"Memorandum") and; (iv) the Project Pump Status Report, dated December 16, 1997,
provided by The Nassau Group, Inc. In addition we have (i) conducted interviews
with management of the Company; (ii) toured its facilities; (iii) reviewed and
discussed with Company management the three year financial projections included
in the Memorandum, which, on our request, has been augmented by the Company to
include a balance sheet and statement of cash flows; (iv) reviewed financial and
other publicly available information with respect to the Company including
annual reports, Forms 10-KSB and 10-QSB and proxy statements; (v) consulted
government and industry economic statistics that could have a direct bearing on
the company; and (vi) examined securities data on comparable mergers and
acquisitions of similar public companies, to the extent available.

     In conducting our analysis and arriving at the opinion contained herein,
(i) we have relied upon and assumed the accuracy and completeness of the
financial and other information (including the financial statements and
projections of the Company) provided to us and prepared by The Nassau Group,
Inc. and the Company's senior management and their representations relating
thereto, and we have not independently verified any such information or
representations; (ii) with respect to the Company's projections, budgets and
current estimates, we have assumed based upon representations of the Company's
senior management that they have been reasonably prepared on bases reflecting
the best currently available estimates and judgments of the Company's senior
management as to the expected future performance of the Company; (iii) we have
relied upon and assumed the accuracy and completeness of the information
provided by, and the representations of, the Company's senior management in
respect of which our understandings set forth on this opinion are based
(including, without limitation, the representations of the Company's senior
management that the final terms and conditions of the operative documents
referred to in the preceding paragraph will, in all material respects, reflect
the terms and conditions set forth in the drafts of such documents that were
provided to us); (iv) we do not assume any responsibility for the information or
current estimates provided to us and we have further relied upon the assurance
of the Company's senior management that they are unaware of any facts that would
make the information provided to us incomplete or misleading; (v) we have not
performed or obtained any independent appraisals or valuations of specific
assets of the Company and we express no opinion as to its liquidation value;
(vi) our analysis is necessarily based on economic, monetary, market and other
conditions existing and which can be evaluated as of the date of our opinion;
however such conditions are subject to rapid and
<PAGE>
unpredictable change; and (vii) we have not been authorized by the Company or
the Board to solicit, nor have we solicited, offers for transactions alternative
to the Transaction, nor have we been asked to advise the Company or the Board as
to financial alternatives to the
Transaction.

     Finally, in rendering our opinion, we have considered the current price per
share of the Company's Common Stock and current market conditions. We have also
examined the trading volume and liquidity of the Company's Common Stock and its
current price per share in historical context of the last four years.

     This opinion is furnished pursuant to our engagement letter dated February
18, 1998 as one element in the Board's and Shareholder's consideration of the
proposed Transaction. This opinion is not to be used for any other purpose or
reproduced, disseminated, quoted or referred to at any time, in whole or in
part, in any manner, or for any purpose, without our prior written consent.

     Based upon and subject to the foregoing, and upon such other factors as we
consider relevant, it is our opinion that the consideration to be received by
the shareholders of the Company pursuant to the Transaction is fair, from a
financial point of view, to the shareholders of the Company.

                                       Very truly yours,



                                       Miller, Johnson & Kuehn, Inc.
<PAGE>
                                                                         ANNEX B

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-KSB

[ X ] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934
                   For the fiscal year ended December 31, 1997

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934


                          Commission file number 1-7037

                           ENVIRONMENT ONE CORPORATION
- --------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)

         NEW YORK                                        14-1505298
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation of organization)

2773 Balltown Road, Niskayuna, New York                12309-1090
- --------------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

                    Issuer's telephone number (518) 346-6161

Securities registered under Section 12(b) of the Exchange Act:         None

Securities registered under Section 12(g) of the Exchange Act:
                               Title of each class
                           Common Stock $.10 par value

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to filing requirements for the past 90 days.
Yes      [ X ]    No       [   ]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosures will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [   ]

Revenue for the year ended December 31, 1997:        $24,330,721

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of January 30, 1998: $36,326,438

The number of shares of Common Stock,  par value $.10  outstanding as of January
30, 1998: 4,295,827  

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                     Part I

Item 1.  Business

The Environment One Corporation  (EONE) is an  environment-oriented  product and
service company which started  operations in January 1969. The Company  operates
in two business  segments:  (A) Sewer Systems Business and (B) Detection Systems
Business. In January,  1996, the Company sold its Cirrus Incipient Fire Detector
(IFD) product line to PROTEC Fire Detection, plc of Nelson, Lancashire, England.
Information  regarding  this  sale is set  forth  below  in Item 6.  Information
regarding  the  percentages  of total  sales  attributable  to the two  business
segments for the past two fiscal years is set forth below in Item 6.


                          Potential Change of Control

On February 24, 1998 the Company  entered  into an Agreement  and Plan of Merger
(the "Merger Agreement") among the Company,  Precision Castparts Corp. (PCC), an
Oregon  Corporation,  and a wholly owned subsidiary of PCC (Purchaser),  for the
Purchaser to acquire all shares  (fully  diluted) of common stock of the Company
for $15.25 per share.  The Merger  Agreement is discussed in Items 10, 11 and 12
and  explained in the  Company's  Solicitation/Recommendation  Statement on Form
14D-9  filed  with the  Commission  on March 3, 1998  which is  incorporated  by
reference within Item 13 to this filing.

                                  Sewer Systems

Low pressure  sewer  systems in the market today were  pioneered by EONE. It has
proven to be an  economical  and  effective  method of  handling  wastewater  in
otherwise  difficult  real  estate  developments  including:  waterfront,  hilly
terrain,  very flat  lands and areas with high  water  tables.  As more and more
communities  are looking for cost effective  solutions to wastewater  collection
problems,  EONE's pressure sewer systems (EONE Sewers), are increasingly used in
mainstream municipal and real estate development applications.

Grinder pumps developed by the Company make the pressure sewer system  feasible.
These units accept  wastewater from point sources,  grind it into a fine slurry,
and pressurize it to permit  transport  through small diameter pipe.  This small
diameter  pressurized  pipe can follow the contour of the terrain,  resulting in
reduced costs of installation  compared to conventional  gravity lines.  Several
models of the grinder pump are manufactured with and without storage tanks.

The  manufacture of the grinder pump involves use of  independent  suppliers for
several of the components.  Fabrication,  machining, assembly and testing of the
assembled units are completed at the Company's plant.

The principal  markets  served by the pressure sewer systems are city and county
sewer districts,  residential builders and land developers along with individual
homeowners.  Products are sold to these  markets  from  regional  sales  offices
across the  United  States  and  through a network of more than 30  distributors
throughout  the United  States,  Canada,  Europe and Japan.  Several  other pump
manufacturers  offer  grinder  pumps and  compete  with  EONE in these  markets.
Environment  One's  positive  displacement  pump and tank are  unique,  offering
several distinct  advantages over the centrifugal  pump. The Company believes it
is well known in this marketplace.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                 Part I (con't.)

                                Detection Systems

The Company's  Detection  Systems'  products  include:  (1) Generator  Condition
Monitor; and (2) Hydrogen Control Cabinet. These detection instruments are based
on the Company's expertise in the detection of sub-microscopic particles and gas
monitoring.

         Generator Condition Monitor (GCM)

The GCM is  designed  to  provide  early  warning  of  certain  thermal  failure
conditions  which  could lead to  shutdown  of  hydrogen-cooled  electric  power
generators.   The  monitor  also  facilitates  preventive  maintenance  of  such
equipment.  The principal market served is the electric utility  industry,  both
domestic  and  international.  Customers  are  served by direct  sales  from the
Company's  marketing  function or by manufacturers'  representatives  in certain
parts of the world.  There are only two other  manufacturers  of this  equipment
worldwide and the Company is believed to be the leader in this market.

As a companion to the GCM, the Company also manufactures and sells an instrument
for  air-cooled  electric  generators  (GCM-A).  This  extends the  marketing of
condition  monitors to include  hydroelectric  and gas turbine driven generating
stations.

As an ancillary  product to the GCM, the Company sells tagging  compounds  under
the name GEN-TAGS  that are applied to critical  areas of large  electric  power
generator units.  The tagging  compounds will assist utilities to quickly locate
"hot spots"  developing in  generators  causing the GCM to alarm at which time a
sample of the overheated tagging compound (pyrolysate) is collected. Analysis of
the sample determines the location of the "hot spot" area. Depending on the area
of overheating,  a different "fingerprint" or "chemical signature" will identify
each area for location of potential trouble.

         Hydrogen Control Cabinet (HCC)

The HCC  continuously  analyzes  the purity of hydrogen and controls the rate of
scavenging in hydrogen-cooled  turbine  generators.  It is vital to maintain the
purity of the hydrogen  because it directly  affects both efficiency and safety.
To maintain a hydrogen purity of  approximately  98% in the generator  casing, a
small quantity of hydrogen gas is  continuously  scavenged from the  generator's
end seals and discharged to the atmosphere.

The major  components  of the HCC are two  completely  independent,  interactive
hydrogen  sensors and associated  electronics  that were designed by Environment
One. The  micro-controller  based system and explosion proof design represents a
new generation of hydrogen purity analyzer.

The HCC is sold direct by the Detection Systems  marketing  function and has the
potential for sale to the same customer base as the GCM.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                 Part I (con't.)

                         Financial Data - 2 Year Summary

Industry segment information is included in Note 8 to the Company's consolidated
financial statements included in Item 7.

                                Net Sales Backlog

The backlog of unshipped orders by industry  segment is shown below.  Generally,
all orders in the backlog at year-end are shipped during the following year. The
backlog has been  calculated by EONE's normal  practice of including only orders
that are to be delivered within twelve months. While these orders are firm, they
could be subject  to change or  cancellation  in the  future.  In the past,  the
effect of changes and cancellations has not been significant.

Net Sales Backlog as of December 31, 1997 and 1996:
<TABLE>
<CAPTION>

                                         1997           1996
                                      ----------     ----------
<S>                                   <C>             <C>
                Sewer Systems ...     $1,600,811      1,403,661
                Detection Systems      2,051,205        517,788
                                      ----------     ----------
                                      $3,652,016      1,921,449
                                      ==========     ==========
</TABLE>
                                    Sources of Supply

Principal  components  used in the  manufacture  of the  Company's  grinder pump
include a motor, high density  polyethylene  parts, cast iron parts,  fabricated
stainless  steel and solid state controls.  The principal  components of the GCM
and HCC include fabricated aluminum,  sheet metal and stainless steel, assembled
miscellaneous electronics, printed circuit boards and mechanical gauges.

The  Company  does not  believe  that it is  dependent  on any one  supplier  or
subcontractor  to the  extent  that  termination  or  loss  of the  supplier  or
subcontractor relationship would have a material adverse effect on the Company's
business.

                                     Patents

Since  inception,  the Company has been issued numerous U.S. and foreign patents
and it has filed numerous patent applications relating to product features.  The
Company believes that patent protection is important and materially  strengthens
its competitive  position with respect to all the specific  products that it now
markets. The Company,  however, does not depend on any single patent or group of
patents.

                            Research and Development

All  research  and  development  costs are  charged  directly to  operations  as
incurred.  Research  and  development  costs  were  approximately  $215,000  and
$177,000 in 1997 and 1996, respectively.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                 Part I (con't.)

                                  Environmental

Compliance by the Company with federal, state and local environmental protection
laws  during 1997 and 1996 had no material  effect  upon  capital  expenditures,
earnings or the competitive position of the Company.

                                    Employees

At December 31, 1997, the Company had 99 full-time employees.

                               Principal Customers

The Company had sales  equaling 9% and 6% of total company sales to one customer
in 1997 and 1996, respectively.

                       Foreign Operations and Export Sales

The Company has entered into foreign markets and license agreements with respect
to certain  products.  In December 1990,  Environment One Corporation  Japan Co.
Ltd. was founded in Tokyo,  Japan as a 70% owned subsidiary of the Company.  The
purpose  of this  corporation  is to  promote  the  adaptation  and sales of low
pressure sewer systems in Japan.

Export sales of low pressure sewer systems were  approximately  6.1% and 2.8% of
total  Company sales in 1997 and 1996,  respectively.  Export sales of detection
instruments  (including IFD) were  approximately  6.3% and 4.5% of total Company
sales in 1997 and 1996, respectively.

Cautionary  Statement  for the Purposes of the "Safe  Harbor"  Provisions of the
Private Securities Litigation Reform Act of 1995

The Private  Securities  Litigation  Reform Act of 1995 (the  "Act")  provides a
"safe harbor" for  forward-looking  statements to encourage companies to provide
prospective  information about themselves while limiting unwarranted litigation,
provided  that  the  statements  are  identified  as  forward-looking   and  are
accompanied by meaningful cautionary statements regarding important factors that
could cause  actual  results to differ  materially  from those  projected in the
statement. The Company desires to take advantage of the "safe harbor" provisions
of the Act, and is including the  information set forth below in the Form 10-KSB
to point out the  inherent  difficulties  in  predicting  the  impact of certain
factors.

While the Company believes that its assumptions  underlying any  forward-looking
statements are reasonable,  the following information includes important factors
which could cause the Company's  actual  results to differ  materially  from any
result  which  might be  projected,  forecasted,  estimated,  or budgeted by the
Company in its forward-looking statements, whether contained in this Form 10-KSB
or otherwise:

1. Heightened  competition,  including the intensification of price competition,
the entry of new  competitors,  and the  introduction of new products by new and
existing competitors.
2. Failure to obtain new customers or retain existing customers.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                 Part I (con't.)

Cautionary  Statement  for the Purposes of the "Safe  Harbor"  Provisions of the
Private Securities Litigation Reform Act of 1995 (con't.)

3. Adverse  publicity and news coverage  impacting the Company's  reputation and
sales potential.
4. Inability to carry out marketing and sales plans due to unforeseen factors.
5. Significant economic downturns in the geographic market areas serviced by the
Company.
6. Higher service,  administrative,  or general expenses  occasioned by the need
for additional advertising, marketing, administrative, or management information
systems expenditures.
7. A lack of availability of raw materials,  necessary manufacturing  equipment,
or contract manufacturers to meet the Company's needs.
8. Underutilization  of the  Company's  manufacturing  resources,  resulting  in
production inefficiencies and higher costs.
9. Start-up expenses,  inefficiencies,  delays, and increased depreciation costs
in connection  with the start of production in new  facilities and expansions of
existing facilities.
10.The  acquisition  of    fixed  and  other  assets,  including  inventory  and
receivables,  and the making or  incurring  of any  expenditures  and  expenses,
including but not limited to depreciation and research and development expenses.
11. Any  revaluation  of assets or related  expenses  and the amount of, and any
changes to, tax rates.
12. Loss or retirement of key executives.
13. Any  activities  of  parties  with   which the  Company  has  agreements  or
understandings,  including  matters affecting any investment or joint venture in
which the Company has an investment.
14. The amount,  type, and cost of the financing  available to the Company,  and
any changes to that financing.
15. Adverse results in significant litigation or regulatory proceedings.
16. Adverse  changes in laws,  regulations,  interpretations,  and   enforcement
policies affecting the company and its business operations.
17. Natural  disasters,  work stoppages,  and other events beyond the control of
the Company.

The foregoing list of factors  should not be construed as exhaustive,  or as any
admission regarding the adequacy of disclosures made by the Company prior to the
filing of this Form 10-KSB.

Item 2.   Property

The  Company's  headquarters  in  Niskayuna,  New York is  located  in a modern,
concrete  and steel  frame,  electrically  and gas  heated  and air  conditioned
building on approximately 35 acres of wooded land owned in fee. This facility is
subject to a  mortgage  as  described  in Note 2 to the  Company's  consolidated
financial  statements  included  in Item 7. All  segments  of the  business  are
operated from the Company's headquarters.

Management believes that the Company's  facilities are well maintained,  in good
operating condition, adequately covered by insurance and are well adapted to its
present needs.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                 Part I (con't.)


Item 3.  Legal Proceedings

In the second  quarter of 1997,  the Company  was served  with a complaint  by a
former distributor,  Abaxial  Associates,  Inc., who was terminated for cause in
1996. The action was filed in the Ontario Court of Justice  (General  Division),
in  Toronto,  Canada.  Prior to  termination,  Abaxial  Associates,  Inc.  was a
distributor  for the  Company's  grinder  pumps in the Province of Ontario.  The
plaintiff's  complaint  seeks  monetary  damages  in the  amount  of  $1,600,000
(Canadian   Dollars),   plus  interest  and  costs  based  on   allegations   of
misrepresentation  and breach of contract relating to the Company's  termination
of its relationship with the plaintiff.

Management of the Company is of the opinion that the claim, filed as a result of
termination  of the business  relationship  with Abaxial  Associates,  Inc.,  is
unsubstantiated  and  without  merit  and that the  Company  acted  properly  in
terminating  its  relationship  with  Abaxial  Associates,  Inc. The Company has
engaged  legal counsel in Toronto,  Canada and intends to vigorously  defend the
action.  Although no assurances can be given, the Company's  management believes
the ultimate  outcome of this allegation will not have a material adverse affect
on the financial position or results of operations of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders
None
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                     Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

                           Price Range of Common Stock

The  Company's  common stock is traded on the The Nasdaq  Stock Market  (Nasdaq)
under the trading symbol EONE.  The following  table sets forth the high and low
sales  prices  of the  common  stock for the  calendar  quarters  indicated,  as
reported by the Nasdaq:

                                            High                       Low
                                            ----                       ---
 
                    1997
                  Quarter 1                 7 3/4                      5 5/8
                  Quarter 2                 9 3/4                      6 3/8
                  Quarter 3                 10 1/4                     8 3/4
                  Quarter 4                 10 7/8                     9 3/4

  
                    1996
                  Quarter 1                 5 1/2                      4 3/4
                  Quarter 2                 6                          4 1/2
                  Quarter 3                 5 3/4                      4 3/4
                  Quarter 4                 6                          5 3/8

                     Approximate Number of Security Holders

     Title of Class:                  Approximate Number of Holders at 12/31/97:
     ---------------                  ------------------------------------------
Common Stock $.10 par value                             2150 (1)

(1)  Includes  shareholders  of record in  "nominee"  or  "street"  name held by
brokers and others.

                                    Dividends

The Company paid no  dividends  on its common  stock  during 1997 and 1996.  The
Company's policy with regard to payment of dividends is evaluated  annually with
consideration given to future growth and operating fund requirements. Currently,
Company policy is not to pay dividends.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part II (con't.)

Item 6.  Management's Discussion and Analysis and Results of Operations

Cash provided from operations, as shown by the statement of cash flows (Item 7),
for 1997 was  $2,789,000.  This  represented  an  increase  of  $1,862,000  when
compared to 1996. Net income  represented  $1,960,000 of the operating cash flow
while non-cash expenses of depreciation/amortization  and compensation,  current
and deferred, added $627,000 and $755,000,  respectively.  Major working capital
adjustments  included an increase in  receivables  of $295,000 and a decrease in
accounts  payable  of  $106,000  Investment  in  capital  expenditures  for 1997
amounted to $470,000 and represented an increase of $46,000 over 1996. The major
components of capital expenditures in 1997 were an upgrade to the Company's main
computer  system,  tooling  and  equipment  expenditures  in the  Sewer  Systems
Business for cost  reduction,  enhanced  product  performance and to improve the
manufacturing  process along with a new trade show exhibit for the Sewer Systems
Business.

In January, 1996, the Company concluded an agreement with PROTEC Fire Detection,
plc of Nelson, Lancashire,  England for the sale of its Cirrus IFD product line.
In a two-stage  transaction with an approximate  value of $750,000,  the Company
transferred  all Cirrus IFD assets and  operations to PROTEC and  simultaneously
entered into a product technology development contract that was concluded during
1996.

In September,  1996, the Company recognized the potential  uncollectibility of a
note receivable from General Testing  Corporation  incurring a pre-tax write-off
of $136,000.  After failure to receive timely payments on the note, the Company,
through legal counsel,  served notice of default on the note to General  Testing
Corporation.  General Testing  Corporation did not cure the payment  defaults in
the period required.  The Company has pursued collection on the note with little
success.

The following table shows selected  balance sheet  information for 1997 and 1996
expressed in thousands of dollars:
<TABLE>
<CAPTION>


                                              1997        1996
                                           -------      ------ 
<S>                                        <C>          <C>
                  Current Assets .....     $10,405       7,614
                  Current Liabilities        4,049       3,628
                  Working Capital ....       6,356       3,986
                  Total Assets .......      14,092      11,255
                  Long-Term Debt .....       1,162       1,500
                  Shareholders' Equity       7,859       5,713
</TABLE>


In 1997,  the  Company,  for all of its  systems,  began a year 2000  conversion
project to address all necessary changes,  testing and  implementation.  Project
completion for internal systems is estimated to be 3/31/99. Cost for the project
is estimated to be immaterial.  The bulk of the systems affected are serviced by
highly  reliable third parties who have been contacted by Company  personnel and
have  provided  feedback  that any  resulting  changes  will be done in a timely
manner to meet the 3/31/99 deadline.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part II (con't.)

                                     Summary

The following table shows a summary of operating  results for the years 1997 and
1996 expressed as a percentage of sales:
<TABLE>
<CAPTION>
                                                       1997              1996
                                                      -----              ----- 
<S>                                                   <C>                <C>                                                      
                  Net Sales
                     Sewer Systems                     87.1 %             86.9 %
                     Detection Systems                 10.9                8.8
                     Corporate                          2.0                4.3
                                                      -----              ----- 
                           Total Sales                100.0              100.0

                  Cost of Sales                        61.9               66.2
                                                      -----              ----- 
                  Gross Margin                         38.1               33.8
                  Selling, Marketing and G&A           24.9               23.6
                                                      -----              ----- 

                  Income from Operations               13.2               10.2
                  Other Expense                          .2                 .8
                                                      -----              -----  

                  Income   Before Income Taxes         13.0                9.4
                  Income Tax Expense                    4.9                3.6
                                                      -----              ----- 

                  Net Income                            8.1 %             5.8 %
                                                      =====              ==== 
</TABLE>
Notes:   Amounts  referred  to  below  are set  forth in Item 7.  Gross  changes
         between  years  include  all  businesses.  Detailed  revenue  and  cost
         analyses exclude the effect of the sale of the IFD as part of Detection
         Systems.

                 Twelve Months Ended December 31, 1997 and 1996

Revenues for the period  increased by $2,794,000 or 13.0% when compared to 1996.
Sewer  Systems  sales  increased by  $2,473,000  while  Detection  Systems sales
increased $759,000. The increased sales in Sewer Systems are attributable to the
investment  and focus the Company has placed on sales and  marketing.  Increased
sales are being realized from the Company's revamped  distribution  system along
with project sales that are increasing in number and size.

The Detection  Systems revenue increase is attributable to increases in both GCM
and HCC on a year to  year  comparative  basis.  Following  the  sale of the IFD
business,  the Detection Systems selling and marketing  organization was able to
focus on a single market,  the electric power  generation  market,  resulting in
increased penetration and sales to those customers. Also, the Company's sales of
the HCC benefited from being in its second full year after product  introduction
in 1995.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part II (con't.)

             Twelve Months Ended December 31, 1997 and 1996 (con't.)

Cost  of Sales  increased  by $791,000  when  compared to 1996.  As a percent of
sales,  cost of sales fell to 61.9% in 1997 versus 66.2% in 1996. Direct cost of
sales fell in terms of percent of sales due to  product  mix and  material  cost
reductions. Partially offsetting this was an increase in non-labor indirect cost
of sales.

Selling and Marketing  costs  increased  $231,000  when compared to 1996.  Sewer
Systems  costs in this  category  increased  $310,000  while costs in  Detection
Systems  decreased  $49,000.  Offsetting the overall increase were costs avoided
due to the sale of the  IFD.  Contributing  to the  increase  in  Sewer  Systems
marketing costs were full year expenses  associated with the operations of sales
offices opened in 1996 and the national  sales manager hired in 1996,  increased
cost for the Florida sales office,  sales literature,  sales promotion and trade
shows along with  increased  labor  costs.  Detection  Systems  marketing  costs
decreased  primarily due to reductions  in labor and internal  sales  commission
expenses.

General and  Administrative  costs,  including  research and  development  (R&D)
expense, increased $765,000 over 1996. Excluding R&D, general and administrative
costs increased  $727,000.  The increase in general and administrative  costs is
primarily  a result of the growth  performance  sharing and  deferred  executive
compensation  plan  adopted in 1996.  This plan  allows  for bonus and  deferred
compensation  to be paid and/or accrued only if the Company,  as a whole,  meets
specified targets for growth in sales,  growth in earnings and return on assets.
Other general and  administrative  expenses showing  increases in 1997 over 1996
were labor costs, investor relations,  training,  travel, legal, consultants and
miscellaneous  expenses.  Decreases in year to year  expenses  were  realized in
expenses for directors fees, temporary help and allocation of facilities costs.

Research and  development  labor costs  increased  $67,000 while non-labor costs
decreased  $29,000.  R&D costs in Sewer Systems  remained  virtually  flat while
costs in Detection Systems increased $38,000.  The increase in Detection Systems
costs is primarily a result of increased expenditures related to new design work
in both the HCC and GCM that were incurred in 1997.

Interest  expense  decreased  to $157,000  in 1997 when  compared to $249,000 in
1996. Interest income of $40,000 was recorded due to overnight investment of the
available  cash  balances.  The  Company  eliminated  short-term  line of credit
borrowing  in 1997 while  paying  back  $338,000  in  principal  payments on its
long-term  debt.  The Company's  borrowing rate over bank prime rate remained at
prime for the line of credit  and prime plus  one-half  point for the term loan.
Continued  control over  expenses  and capital  expenditures,  cash  provided by
operations,  reductions in borrowing and reduced  interest rates all contributed
to the reduction in interest expense on a comparative basis.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part II (con't.)

             Twelve Months Ended December 31, 1997 and 1996 (con't.)

Income Taxes during 1997 and 1996 were $1,204,000 and $767,000, respectively. As
a percent of income before taxes, both years were approximately 38%.

Liquidity
Through cash provided by operations and availability under the operating line of
credit,  the  Company  was able to meet its  working  capital  needs and capital
expenditure  requirements in 1997. The Company's line of credit availability was
increased to $5.0 million during 1997.  There was no borrowing  against the line
of credit as of December 31, 1997. The Company complied with all applicable loan
covenants throughout 1997 and 1996.

Management  believes that the Company will be able to meet its cash requirements
in 1998 as a result  of cash  generated  from  operations.  The  line of  credit
expires in April of 1998 and is currently being  considered for renewal with the
Company's lender.  Although no assurances can be given,  management is confident
that,  if  requested,  negotiations  for  renewal  will  result in a  successful
outcome.

Effects of Inflation and Changing Prices
The  impact  of  general  inflation  on the  Company's  operations  has not been
significant to date and the Company believes  inflation will continue to have an
insignificant  impact.  In  response  to the  limited  effect of  inflation  and
changing prices on the Company's  manufacturing and operating costs, the Company
has historically used selling price adjustments,  cost containment  programs and
improved  operating  efficiencies to offset the otherwise negative impact on its
operations.

Item 7.  Financial Statements

Index to Financial Statements:
                                                                       
                                                                       
         Independent Auditors' Report                                  

         Consolidated Balance Sheet as of December 31, 1997            

         Consolidated Statements of Income for the Years Ended         
         December 31, 1997 and 1996

         Consolidated Statements of Shareholders' Equity for the       
         Years Ended December 31, 1997 and 1996

         Consolidated Statements of Cash Flows for the Years Ended     
         December 31, 1997 and 1996

         Notes to Consolidated Financial Statements                    

<PAGE>

                          Independent Auditors' Report




The Shareholders and Board of Directors
Environment One Corporation:





We have  audited  the  consolidated  financial  statements  of  Environment  One
Corporation  and  subsidiary  as  listed  in  the  accompanying   index.   These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Environment  One
Corporation  and  subsidiary  as of December 31, 1997,  and the results of their
operations  and their  cash flows for each of the years in the  two-year  period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.








                                                       /s/ KPMG Peat Marwick LLP
                                                       -------------------------
                                                           KPMG Peat Marwick LLP




Albany, New York
February 6, 1998, except as to note 11,
         which is as of February 24, 1998

<PAGE>
<TABLE>
<CAPTION>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

                           Consolidated Balance Sheet

                                December 31, 1997



                              Assets
<S>                                                                <C>
Current assets:
     Cash and cash equivalents ..............................      $  2,507,866
     Receivables:
         Trade (note 2) .....................................         5,330,624
         Other ..............................................             3,216
                                                                   ------------
                                                                      5,333,840
         Less allowance for doubtful accounts ...............          (106,981)
                                                                   ------------
              Net receivables ...............................         5,226,859

     Inventories (note 2):
         Finished products ..................................           483,906
         Work in process ....................................           385,013
         Raw materials and supplies .........................         1,399,533
                                                                   ------------
              Total inventories .............................         2,268,452

     Prepaid expenses and other current assets (note 5) .....           401,837
                                                                   ------------
              Total current assets ..........................        10,405,014
                                                                   ------------

Property, plant and equipment (note 2):
     Land and land improvements .............................           334,491
     Building and building improvements .....................         2,324,333
     Machinery and equipment ................................         5,371,630
     Construction in progress ...............................            95,393
                                                                   ------------
                                                                      8,125,847
     Less accumulated depreciation ..........................         4,868,005
                                                                   ------------
              Net property, plant and equipment .............         3,257,842

Patents and other assets, net ...............................           104,185
Deferred income taxes (note 5) ..............................           325,197
                                                                   ------------
                                                                   $ 14,092,238
                                                                   ============

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

                      Consolidated Balance Sheet, Continued

                                December 31, 1997




               Liabilities and Shareholders' Equity
<S>                                                                     <C>
Current liabilities:
     Book overdraft ...............................................     $    531,498
     Current installments of long-term debt (note 2) ..............          338,100
     Accounts payable .............................................        1,812,407
     Income taxes payable (note 5) ................................          350,257
     Accrued expenses:
         Payroll and related costs (note 6) .......................          457,777
         Interest .................................................           11,685
         Warranty .................................................          315,000
         Other accrued expenses ...................................          232,194
                                                                        ------------
              Total current liabilities ...........................        4,048,918

Long-term debt, excluding current installments (note 2) ...........        1,162,394
Deferred compensation (note 6) ....................................          953,429
                                                                        ------------
              Total liabilities ...................................        6,164,741
                                                                        ------------

Minority interest .................................................           68,760
                                                                        ------------
Shareholders' equity (note 4):
     Common stock of $.10 par value per share. Authorized 6,000,000
         shares; issued 4,257,724 shares ..........................          425,772
     Additional paid-in capital ...................................        7,969,197
     Accumulated deficit ..........................................         (116,119)
                                                                        ------------
                                                                           8,278,850
     Less cost of 80,704 common shares in treasury (note 6) .......         (420,113)
                                                                        ------------
              Total shareholders' equity ..........................        7,858,737
                                                                        ------------

Commitments and contingencies (notes 3, 10 and 11)
                                                                        $ 14,092,238
                                                                        ============

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                               ENVIRONMENT ONE CORPORATION
                                      AND SUBSIDIARY

                            Consolidated Statements of Income

                          Years ended December 31, 1997 and 1996



                                                               1997              1996
                                                          ------------      ------------
<S>                                                       <C>               <C>
Net sales ...........................................     $ 24,330,721        21,536,430

Cost of goods sold ..................................       15,048,746        14,258,235
                                                          ------------      ------------
         Gross profit ...............................        9,281,975         7,278,195
                                                          ------------      ------------

Operating expenses:
     Selling and marketing ..........................        2,734,121         2,502,644
     General and administrative .....................        3,333,238         2,568,645
                                                          ------------      ------------
         Total operating expenses ...................        6,067,359         5,071,289
                                                          ------------      ------------

         Income from operations .....................        3,214,616         2,206,906
                                                          ------------      ------------

Other income (expense):
     Interest expense ...............................         (157,220)         (248,725)
     Interest income ................................           40,335              --
     Miscellaneous income (notes 1(a) and 6) ........           91,906            46,774
     Minority interest in (income) loss of subsidiary          (25,692)           16,237
                                                          ------------      ------------
                                                               (50,671)         (185,714)
                                                          ------------      ------------

         Income before income taxes .................        3,163,945         2,021,192

Income tax expense (note 5) .........................        1,203,900           766,505
                                                          ------------      ------------

         Net income .................................     $  1,960,045         1,254,687
                                                          ============      ============

Per share amounts:
         Basic earnings .............................     $        .46      $        .30
                                                          ============      ============

         Diluted earnings ...........................     $        .44      $        .29
                                                          ============      ============
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                            ENVIRONMENT ONE CORPORATION
                                                  AND SUBSIDIARY

                                  Consolidated Statements of Shareholders' Equity

                                      Years ended December 31, 1997 and 1996

                                                                                                                   Total
                                                           Additional                                             share-
                                            Common          paid-in         Accumulated        Treasury          holders'
                                            stock            capital          deficit           stock             equity
                                         -----------      -------------    -------------     -----------     --------------
<S>                                    <C>                   <C>              <C>                <C>              <C>
Balance at December 31, 1995           $     412,761          7,295,115       (3,330,851)        (29,216)         4,347,809

Exercise of options (22,600 shares
     of common stock)                          2,260             16,778               -          (14,340)             4,698

Tax benefit from exercise of options               -             38,182               -                -             38,182

Acquisition of 6,775 shares of
     common stock                                  -                  -               -          (34,490)           (34,490)

Issuance of 999 shares of 
     common stock from treasury                    -              1,189               -            3,806              4,995

Issuance of 19,755 shares of 
     common stock                              1,976             95,525               -                -             97,501

Net income - 1996                                 -                  -         1,254,687               -           1,254,687
                                         -----------      -------------    -------------     -----------     --------------

Balance at December 31, 1996                 416,997          7,446,789       (2,076,164)        (74,240)         5,713,382

Exercise of options (5,500 shares
     of common stock)                            550             13,126               -           (6,579)             7,097

Tax benefit from exercise of options               -              7,414               -                -              7,414

Issuance of 82,257 shares of 
     common stock                              8,225            491,242               -         (369,461)           130,006

Issuance of 5,363 shares of common
     stock from treasury                          -                  -                -           30,167             30,167

Compensation expense on issuance of
     10,000 warrants                              -              10,626               -               -              10,626

Net income - 1997                                 -                  -         1,960,045              -           1,960,045
                                         -----------      -------------    -------------     -----------     --------------

Balance at December 31, 1997           $     425,772          7,969,197         (116,119)       (420,113)         7,858,737
                                         ===========      =============    =============     ===========     ==============

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                    ENVIRONMENT ONE CORPORATION
                                          AND SUBSIDIARY

                               Consolidated Statements of Cash Flows

                              Years ended December 31, 1997 and 1996




                                                                          1997             1996
                                                                      -----------      -----------
<S>                                                                   <C>              <C>                  
Cash flows from operating activities:
    Net income ..................................................     $ 1,960,045        1,254,687
    Adjustments to reconcile net income to net cash provided by
      operating activities:
          Depreciation and amortization .........................         627,498          596,293
          Gain on termination of defined benefit pension plan ...         (63,000)            --
          Gain on sale of equipment and patents .................            --           (291,544)
          Loss on write-off of note receivable ..................            --            135,533
          Minority interest in income (loss) of subsidiary ......          25,692          (16,237)
          Non-cash compensation expense .........................         140,632          102,496
          Accrual for deferred compensation .....................         614,135          369,461
          Deferred income taxes .................................        (191,739)        (271,539)
          Increase in receivables ...............................        (295,438)      (2,209,701)
          Decrease (increase) in inventories ....................           3,648         (422,539)
          Decrease (increase) in prepaid expenses ...............         (66,832)           4,378
          Increase (decrease) in accounts payable ...............        (106,459)         774,313
          Increase in income taxes payable ......................          48,127          347,726
          Increase in accrued expenses ..........................          93,030          554,013
                                                                      -----------      -----------
              Net cash provided by operating activities .........       2,789,339          927,340
                                                                      -----------      -----------
Cash flows from investing activities:
    Capital expenditures, including patents .....................        (469,605)        (423,701)
    Proceeds from sale of equipment and patents .................            --            300,000
                                                                      -----------      -----------
              Net cash used in investing activities .............        (469,605)        (123,701)
                                                                      -----------      -----------
Cash flows from financing activities:
    Net increase in book overdraft ..............................         531,498             --
    Net decrease in note payable to bank ........................         (75,000)        (475,000)
    Proceeds from issuance of common stock ......................           7,097            4,698
    Purchases of treasury stock .................................            --            (34,490)
    Capital contribution by minority interest ...................            --             10,775
    Principal payments on long-term debt ........................        (338,100)        (338,100)
                                                                      -----------      -----------
              Net cash provided by (used in) financing activities         125,495         (832,117)
                                                                      -----------      -----------

Net increase (decrease) in cash and cash equivalents ............       2,445,229          (28,478)

Cash and cash equivalents at beginning of year ..................          62,637           91,115
                                                                      -----------      -----------

Cash and cash equivalents at end of year ........................     $ 2,507,866           62,637
                                                                      ===========      ===========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  ENVIRONMENT ONE CORPORATION
                                         AND SUBSIDIARY

                        Consolidated Statements of Cash Flows, Continued

                             Years ended December 31, 1997 and 1996




                                                                        1997            1996
                                                                     ----------     ----------
<S>                                                                  <C>            <C>
Supplemental  disclosures  of cash flow  information:
 Cash paid during the year for:
       Interest ................................................     $  163,167        251,503
                                                                     ==========     ==========

       Income taxes ............................................     $1,347,512        689,173
                                                                     ==========     ==========

Supplemental disclosure of non-cash financing activity:
   Exchange of 892 and 2,390 shares of common stock in full and
    partial payment of exercise price on options during 1997 and
    1996, respectively .........................................     $    6,579         14,340
                                                                     ==========     ==========

   Tax benefit from exercise of stock options ..................     $    7,414         38,182
                                                                     ==========     ==========

Issuance of 65,681 deferred compensation shares to treasury ....     $  369,461           --
                                                                     ==========     ==========

Issuance of 5,363 deferred compensation shares from treasury ...     $   30,167           --
                                                                     ==========     ==========

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1997 and 1996


(1)    Summary of Significant Accounting Policies
       (a)Description of Business
            Environment    One    Corporation     (the    "Company")    is    an
                environment-oriented  product and service company, which started
                operations  in  January of 1969.  The  Company  operates  in two
                business  segments:  (1) low  pressure  sewer  systems,  and (2)
                detection systems.

            The Sewer  Systems  business  primarily  manufactures  and  services
                grinder  pumps  pioneered  by the  Company to make low  pressure
                sewer systems feasible. The low pressure sewer system has proven
                to be an economical and effective  method of sewering  otherwise
                difficult  land  developments   including:   waterfront,   hilly
                terrain,  very flat lands and areas with high water  tables.  As
                more  and  more  communities  are  looking  for  cost  effective
                solutions to waste water  collection  problems,  Environment One
                Corporation's  solution,  EONE Sewers,  is increasingly  used in
                mainstream municipal and developer  applications.  The principal
                markets  served  by  the  Company  are  city  and  county  sewer
                districts, builders, land developers, and individual homeowners.
                Products are sold by direct sales from the  Company's  marketing
                function and through dealer  networks  across the United States,
                Canada,  Europe,  and Japan.  There are other pump manufacturers
                offering  grinder  pumps for these  markets.  All but one of the
                Company's competitors offer a centrifugal type of pump.

            The Detection Systems business  manufactures the Generator Condition
                Monitor  and  the  Hydrogen  Control   Cabinet.   The  Generator
                Condition  Monitor  is  designed  to  provide  early  warning of
                certain thermal failure conditions, which could lead to shutdown
                of hydrogen  cooled  electric  power  generators.  The  Hydrogen
                Control Cabinet continuously analyzes the purity of hydrogen and
                controls  the rate of  scavenging  in  hydrogen  cooled  turbine
                generators.  The Detection  Systems  products are sold by direct
                sales  from the  Company's  marketing  function  and  through an
                independent  network  of  distributors  in  the  United  States,
                Canada, and a few countries  overseas.  There are believed to be
                only two other  manufacturers of this type of detection  systems
                equipment worldwide.

            The Company  concluded an agreement with PROTEC Fire Detection,  plc
                of Nelson, Lancashire,  England on January 16, 1996 for the sale
                of its Cirrus IFD product  line,  previously  a component of the
                Detection  Systems  business.  As a part of this agreement,  the
                Company sold all Cirrus IFD assets, with a net book value at the
                date of sale of $8,456,  for a realized  gain of  $291,544.  The
                gain,   net  of  certain   other   expenses,   is   included  in
                miscellaneous  income  in  the  accompanying  1996  consolidated
                statement of income.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

            In  April 1994, the Company sold its measurements division which had
                previously been a component of the Detection  Systems  business.
                As part of the consideration  received in this sale, the Company
                accepted a five-year  promissory  note  receivable  of $141,458.
                During 1996, the Company  determined that the remaining  balance
                on the  note  was  uncollectible  and  recorded  a  loss  on the
                write-off of the  outstanding  balance of $135,533.  The loss is
                included  in  miscellaneous  income  in  the  accompanying  1996
                consolidated statement of income.

       (b)Principles of Consolidation
            The consolidated   financial   statements   include  the   financial
                statements of Environment One Corporation and its majority-owned
                foreign   subsidiary,   which  was  incorporated  in  1990.  All
                significant  intercompany  balances and  transactions  have been
                eliminated in consolidation.

       (c)Cash Equivalents
            Cash equivalents  of  $2,289,844  at  December  31,  1997 consist of
                overnight  Eurodollar  time  deposits  issued  by a  significant
                Northeastern  United States bank.  These overnight time deposits
                are not insured by the Federal  Deposit  Insurance  Corporation.
                For purposes of the  consolidated  statements of cash flows, the
                Company  considers  all  highly  liquid  debt  instruments  with
                original   maturities  of  three  months  or  less  to  be  cash
                equivalents.

       (d)Per Share Amounts
            On December  31,  1997,  the  Company   adopted  the  provisions  of
               Statement of  Financial  Accounting  Standards  ("SFAS") No. 128,
               Earnings  per  Share.  SFAS No.  128  establishes  standards  for
               computing and presenting earnings per share ("EPS"). SFAS No. 128
               supersedes  Accounting  Principles  Board ("APB") Opinion No. 15,
               Earnings  per Share and  related  interpretations.  SFAS No.  128
               requires dual  presentation  of basic and diluted EPS on the face
               of the income  statement  for all entities  with complex  capital
               structures and specifies additional disclosure requirements.

            Basic EPS  excludes  dilution  and is computed  by  dividing  income
                available to common  shareholders by the weighted average number
                of  common  shares  outstanding  for  the  period.  Diluted  EPS
                reflects the  potential  dilution that could occur if securities
                or other  contracts  to issue  common  stock were  exercised  or
                converted  into  common  stock or  resulted  in the  issuance of
                common  stock  that then  shared in the  earnings  of the entity
                (such as stock  options).  All  prior-period  EPS data have been
                restated to conform to the provisions of SFAS No. 128.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

            The  following  tables  provide  calculations  of basic and  diluted
            earnings per share:


            Year ended December 31, 1997
<TABLE>
<CAPTION>
                                                            Weighted      Per
                                               Net           average      share
                                              income         shares      amounts
                                            ----------      ----------    -----
<S>                                         <C>             <C>           <C>
Basic earnings per share .............      $1,960,045       4,228,077    $ .46
                                                                          =====

Effect of dilutive securities:
    Options and warrants .............            --           147,016
    Deferred compensation plan .......            --            58,489
                                            ----------      ----------
Diluted earnings per share ...........      $1,960,045       4,433,582    $ .44
                                            ==========      ==========    =====

</TABLE> 
            Year ended December 31, 1996
<TABLE>
<CAPTION>
                                                             Weighted       Per
                                                 Net           average     share
                                               income          shares    amounts
                                              ----------     ----------    ----
<S>                                           <C>            <C>           <C>

      Basic earnings per share ..........     $1,254,687      4,128,175    $.30
                                                                           ====

      Effect of dilutive securities:
          Options .......................           --           90,156
          Deferred compensation plan ....           --           65,681
                                              ----------     ----------    ----
      Diluted earnings per share ........     $1,254,687      4,284,012    $.29
                                              ==========     ==========    ====
</TABLE>
       (e)Revenues, Costs and Inventories
            Sales and related cost of goods sold are  recognized  when  products
                are shipped to customers. Inventories are valued at the lower of
                cost or market (net realizable  value),  costs being  determined
                principally on the basis of standards, which approximate average
                current production costs.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


       (f)  Property, Plant and Equipment
            Property,  plant and equipment are stated at cost.  Depreciation  on
                property,   plant   and   equipment   is   computed   using  the
                straight-line  method  for  financial  reporting  purposes,  and
                accelerated  methods  for income  tax  purposes.  For  financial
                reporting  purposes,  the Company  provides for  depreciation of
                property,  plant  and  equipment  over the  following  estimated
                useful lives:

                     Land improvements                           5-20 years
                     Building and building improvements          5-45 years
                     Machinery and equipment                     2-20 years

       (g)Patents and Other Assets
            The costs of patents  covering  products  expected  to be viable are
                deferred  and  amortized  on a  straight-line  basis over twenty
                years from the date of filing or  seventeen  years from the date
                of issue,  whichever is greater.  The deferred costs of specific
                patent  applications are written off if a patent  application is
                rejected.  Loan financing fees are amortized  straight line over
                the term of the loan to which they relate.

       (h)Research and Development
            All research  and   development   costs  are  charged   directly  to
                operations  as  incurred.  Research  and  development  costs  of
                approximately  $215,000  and  $177,000  during  1997  and  1996,
                respectively,   are  included  in  general  and   administrative
                expenses.

       (i)  Income Taxes
            Income taxes are accounted for under the asset and liability method.
                Deferred  tax  assets and  liabilities  are  recognized  for the
                future tax consequences  attributable to differences between the
                financial  statement  carrying  amounts of  existing  assets and
                liabilities  and  their  respective  tax  bases  and tax  credit
                carryforwards.  Deferred tax assets and liabilities are measured
                using enacted tax rates  expected to apply to taxable  income in
                the years in which those  temporary  differences are expected to
                be recovered  or settled.  The effect on deferred tax assets and
                liabilities  of a change in tax rates is recognized in income in
                the period that includes the enactment date.

       (j)  Foreign Currency Translation
            Accounts of the foreign  subsidiary  have been  translated into U.S.
               dollars substantially in accordance
                with SFAS No. 52.

       (k)Stock Option Plans
            Prior to January 1, 1996, the Company accounted for its stock option
                plan in  accordance  with the  provisions of APB Opinion No. 25,
                Accounting   for  Stock   Issued  to   Employees,   and  related
                interpretations. As such, compensation expense would be recorded
                on the  date of grant  only  if,  and to the  extent  that,  the
                current  market  price  of the  underlying  stock  exceeded  the
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


                exercise price. On January 1, 1996, the Company adopted SFAS No.
                123,  Accounting  for  Stock-Based  Compensation,  which permits
                entities to  recognize  as expense  over the vesting  period the
                fair  value of all  stock-based  awards  on the  date of  grant.
                Alternatively,  SFAS No. 123 also allows entities to continue to
                apply the provisions of APB Opinion No. 25 and provide pro forma
                net  income and pro forma  earnings  per share  disclosures  for
                employee stock option grants made in 1995 and future years as if
                the  fair-value  based  method  defined in SFAS No. 123 had been
                applied.  The  Company  has  elected  to  continue  to apply the
                provisions  of APB  Opinion  No.  25 and  provide  the pro forma
                disclosure requirements of SFAS No. 123.

       (l)  Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed
            Of
            The Company  adopted the provisions of SFAS No. 121,  Accounting for
                the Impairment of Long-Lived Assets and for Long-Lived Assets to
                Be Disposed Of, on January 1, 1996. This Statement requires that
                long-lived  assets  and  certain  identifiable   intangibles  be
                reviewed   for   impairment   whenever   events  or  changes  in
                circumstances  indicate that the carrying amount of an asset may
                not be recoverable. Recoverability of assets to be held and used
                is measured by a comparison  of the carrying  amount of an asset
                to future net cash flows  expected to be generated by the asset.
                If such assets are considered to be impaired,  the impairment to
                be  recognized  is measured by the amount by which the  carrying
                amount  of the  assets  exceeds  the fair  value of the  assets.
                Assets  to be  disposed  of are  reported  at the  lower  of the
                carrying  amount or fair value less costs to sell.  Adoption  of
                SFAS No.  121 did not have a  material  impact on the  Company's
                financial position, results of operations or liquidity.

       (m)Use of Estimates
            Management  of the  Company  has  made a  number  of  estimates  and
                assumptions  relating to the reporting of assets and liabilities
                and the  disclosure  of  contingent  assets and  liabilities  to
                prepare these  consolidated  financial  statements in conformity
                with generally accepted  accounting  principles.  Actual results
                could differ from those estimates.

(2)    Short-term and Long-term Debt
       The Company has available a $5,000,000 line of credit of which $5,000,000
          is  available  at  December  31,  1997.  The line is  secured by trade
          accounts receivable and inventories. The Company had $0 outstanding on
          this line of credit at December  31, 1997.  The interest  rate on this
          short-term  borrowing  at  December  31, 1997 is based upon the bank's
          prime  rate and was  8.50%.  The line of credit,  unless  extended  or
          renewed, expires on April 29, 1998.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

       The Company's  long-term  debt consisted of the following at December 31,
       1997:
<TABLE>
<CAPTION>
<S>                                                                 <C> 
 Construction note, payable in installments of $28,175 
    monthly beginning January 1, 1995, plus interest based 
    on the bank's prime rate plus (% at December 31, 1997
    (9.0% at December 31, 1997), maturing December 31, 2000. 
    Secured by real property                                        $  1,500,494

 Less installments due within one year                                   338,100
                                                                    ------------
         Long-term debt, excluding current installments             $  1,162,394
                                                                    ============
</TABLE>
       The line of credit and  construction  loan agreements  require compliance
          with certain financial loan covenants related to minimum current, debt
          service coverage and debt to worth ratios,  as well as minimum working
          capital and net worth,  and  limitations on capital  expenditures.  At
          December 31, 1997, the Company was in compliance with these covenants.

       Future principal payments on long-term debt are as follows:

                           1998                                $  338,100
                           1999                                   338,100
                           2000                                   824,294
                                                               ----------
                                                               $1,500,494
                                                               ==========

       The Company is not required to maintain compensating balances pursuant to
          the credit terms under its line of credit with the bank.

(3)    Leases
       The Company is a party to noncancellable  operating leases for the rental
          of equipment  and office  space.  Total rent  expense  incurred by the
          Company  under  operating  leases during 1997 and 1996 was $34,889 and
          $17,057, respectively.

       The future minimum lease payments  under noncancellable  operating leases
          as of December 31, 1997 are as follows:

                 Year ending

                    1998                                          $ 51,659
                    1999                                            40,409
                    2000                                            37,614
                    2001                                            17,306
                                                                  --------
                                                                  $146,988
                                                                  ========
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(4)    Shareholders' Equity
       During 1997 and 1996,  5,500 and 22,600  shares of the  Company's  common
          stock were  issued  upon  exercise  of stock  options  for $13,676 and
          $19,038,  respectively.  In  addition,  during  1997 and 1996,  10,000
          shares of  common  stock  were  issued to the  Company's  Chairman  as
          compensation   and  valued  in  the  amount  of  $70,000  and  $47,501
          respectively. During 1996, 999 shares of common stock held in treasury
          were issued as  compensation  to other  individuals  and valued in the
          amount of $4,995.

       Also, during  1997,  the Company  issued  10,000  warrants at an exercise
          price of $9.125 to an outside consultant, that resulted in a charge to
          earnings   in  the   amount  of  $10,626   using  the  Black   Scholes
          option-pricing model.

       (a)Amended and Restated Stock Option Plan
            The Company's Amended and Restated Stock Option Plan was established
                in 1971  authorizing  100,000 shares for option  grants.  During
                1991,  the  shareholders  approved  an  amendment  to the  plan,
                authorizing  400,000 shares for option  grants.  Under the plan,
                options to purchase  common  shares may be granted to directors,
                officers and other key employees of the Company, and such shares
                may be authorized and unissued shares,  or issued and reacquired
                shares,  as  determined  by the Board of  Directors.  The option
                price per share may not be less than the fair market  value of a
                share of common stock on the date the option is granted, and the
                maximum  term of an option may not  exceed  ten  years.  Options
                granted under the plan  generally are  exercisable  20% per year
                beginning one year from the date of grant. During 1997 and 1996,
                the  Company  granted  options  for 10,715  and  38,182  shares,
                respectively, under this plan.

            At  December 31, 1997 and 1996, the Company has reserved 319,691 and
                316,976  shares,  respectively,  of its  common  stock  for  the
                exercise of stock  options under this plan, of which 278,634 and
                246,285   shares,    respectively,    were   exercisable.    The
                weighted-average  exercise  price  per  share of  those  options
                exercisable  under this plan was $3.28 and $3.14 at December 31,
                1997 and 1996, respectively.

       (b)1996 Incentive Compensation Plan
            During 1996,  the Company  adopted a stock award and incentive  plan
                that   permits  the  issuance  of   incentive   stock   options,
                non-qualified  stock options,  stock appreciation  rights (SARS)
                and restricted stock awards to selected directors,  officers and
                key employees of the Company,  and such shares may be authorized
                and  unissued  shares,  or  issued  and  reacquired  shares,  as
                determined by the Board of Directors. The plan allows grants for
                options on 300,000  shares of common stock and provides that the
                term of each award be  determined  by the Committee of the Board
                of Directors  ("Committee") charged with administering the plan,
                but cannot exceed 10 years.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

            Under  the  terms  of  the  plan,  options  granted  may  be  either
                non-qualified or incentive stock options and the exercise price,
                determined  by the  Committee,  may not be less  than  the  fair
                market  value of a share of  common  stock on the date of grant.
                SARS,  and  SARS  granted  in  tandem  with  options,  shall  be
                exercisable  only  to the  extent  the  underlying  options  are
                exercisable,  and in no event less than six months from the date
                of grant,  and the grant  price  shall be equal to the  exercise
                price of the underlying options. In addition,  the Committee may
                grant  restricted  stock to participants of the plan at no cost.
                Other than the restrictions  that limit the sale and transfer of
                these  shares,  participants  are  entitled  to all  rights of a
                shareholder. During 1997 and 1996, the Company granted incentive
                stock options for 57,785 and 24,000 shares, respectively,  under
                this plan.

            At  December 31, 1997 and 1996, the Company has reserved  81,785 and
                24,000  shares,  respectively,  of  its  common  stock  for  the
                exercise  of  options  under  this  plan of which  11,943  and 0
                shares,  respectively,  were  exercisable.  The weighted average
                exercise price per share of those options exercisable under this
                plan was $6.26 at December 31, 1997.

       (c)Plans for Non-Employee Directors
            During 1996, the Company adopted a  non-qualified  stock option plan
                for the benefit of all  directors  who are not  employees of the
                Company. The plan allows grants for options on 100,000 shares of
                common  stock and such  shares may be  authorized  and  unissued
                shares,  or issued and  reacquired  shares,  as  determined by a
                committee of the Board of Directors  comprised of  disinterested
                directors.

            The option  price per  share  may not be less  than the fair  market
                value of a share of  common  stock  on the  date the  option  is
                granted , and the  maximum  term of an option may not exceed ten
                years.  Options granted under the plan shall become  exercisable
                in full one year from the date of grant.  During  1997 and 1996,
                the Company granted 5,856 and 9,090 shares, respectively,  under
                this plan.

            At  December 31, 1997 and 1996, the Company has reserved  14,946 and
                9,090 shares, respectively, of its common stock for the exercise
                of  options   under  this  plan  of  which  9,090   shares  were
                exercisable at December 31, 1997.

            In  addition,  during 1996,  the Company  established  a stock grant
                plan for non-employee  directors that entitles each non-employee
                director  to  receive a stock  grant  equivalent  to  $10,000 on
                September  1st of each year  following  election to the Board of
                Directors.  The  grant is in lieu of all cash  compensation  for
                their  participation  on the Board of  Directors.  For the years
                ended December 31, 1997 and 1996, the Company  granted 6,576 and
                9,755  shares of common  stock,  the  equivalent  of $60,006 and
                $50,000,  respectively,  which has been  recognized  as non-cash
                compensation expense in the accompanying consolidated statements
                of income.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

            The following  tables  summarize,  by date of grant,  the  number of
                options and warrants  issued and the  exercise  price per share.
                Options are  generally  exercisable  20% per year  beginning one
                year from date of grant and expire ten years from date of grant:


        Date of Grant              Number of Options Issued       Option Price
        -------------              ------------------------       ------------

            June           1988           22,500                   $  0.9375 
                                                           
            May            1990           19,000                   $  2.3750 
                                                                  
            July           1991           16,500                   $  1.4375 
                                                                 
            July           1992           30,000                   $  2.8750 
                                                                      
            April          1993           47,000                   $  2.6250 
                                                                             
            May            1994           41,000                   $  2.3750 
                                                                             
            May            1995           48,500                   $  3.0000 
                                                                             
            May            1995          100,000 (a)               $  2.8500 
                                                                             
            December       1995           14,544 (b)               $  5.5000 
                                                                             
            May            1996           23,182 (a)               $  5.2500 
                                                                             
            July           1996           36,500                   $  5.1300 
                                                                             
            September      1996            2,500                   $  5.3750 
                                                                             
            December       1996           9,090  (b)               $  5.5000 
                                                                             
            March          1997           34,000                   $  6.5000 
                                                                             
            May            1997           25,000 (a)               $  7.0000 
                                                                             
            October        1997            9,500                   $ 10.6250 
                                                                             
            December       1997           5,856  (b)               $ 10.2500 
     
                            
            (a)  Exercisable 50% at date of grant and 50% one year from the date
            of grant.

            (b) Exercisable in full one year from the date of grant.

             Date of Grant     Number of Warrants Issued        Warrant Price

             September 1997         10,000 (c)                  $    9.1250

            (c) Exercisable 100% at date of grant.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

       The following table summarizes stock option  transactions during 1997 and
       1996:
<TABLE>
<CAPTION>
                                                                                         Weighted-average
                                                                 Option shares       exercise price per share
                                                                 -------------       ------------------------
<S>                                                             <C>                        <C>
                Balance at December 31, 1995                        304,894                $   2.70
                         

                Options granted                                      71,272                    5.22

                Options exercised                                   (22,600)                   0.84

                Options expired                                      (3,500)                   2.45
                                                                -----------

                Balance at December 31, 1996                        350,066                    3.34

                Options granted                                      74,356                    7.49

                Options exercised                                    (5,500)                   2.49

                Options expired                                      (2,500)                   2.62
                                                                -----------

                Balance at December 31, 1997                        416,422                    4.09
                                                                ===========
</TABLE>
       The  following  table  summarizes  those stock  options  outstanding  and
       exercisable at December 31, 1997:
<TABLE>
<CAPTION>
                                                                              Weighted-
                                                                 Weighted-     average                    Weighted-
                                                                  average     remaining                    average
                                                  Shares         exercise    contractual     Shares       exercise
       Range option exercise price              outstanding        price        life       exercisable      price
       ---------------------------              -----------        -----        ----       -----------      -----
<S>                                            <C>             <C>           <C>          <C>             <C>
       $    0.9375    -     1.4375                  10,750     $    1.40     3.3 years         10,750     $   1.40
            2.3750    -     3.0000                 245,500          2.77     6.7 years        209,800         2.78
            5.1300    -     7.0000                 144,816          5.86     8.8 years         79,117         5.57
           10.2500    -    10.6250                  15,356         10.48     9.9 years             -           -
                                               -----------                                -----------
                                                   416,422                                    299,667
                                               ===========                                ===========
</TABLE>
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

       The per share weighted-average fair value of stock options granted during
          1997 and 1996 was  $4.48  and  $3.22 on the  dates of grant  using the
          Black Scholes option-pricing model with the following weighted-average
          assumptions:  1997 - expected dividend yield of 0%, risk-free interest
          rate of approximately  6.5%,  volatility of approximately  35%, and an
          expected  life of 10 years;  1996 -  expected  dividend  yield  of 0%,
          risk-free   interest  rate  of  approximately   6.5%,   volatility  of
          approximately 37%, and an expected life of 10 years.

       The Company applies APB Opinion No. 25 in accounting for its stock option
          plans and,  accordingly,  no compensation cost has been recognized for
          its stock  options  in the  accompanying  consolidated  statements  of
          income. Had the Company determined compensation cost based on the fair
          value at the grant date for its stock  options under SFAS No. 123, the
          Company's  net income and  related per share  amounts  would have been
          reduced to the pro forma amounts indicated below:
<TABLE>
<CAPTION>
                                                    1997                1996
                                              ---------------       ------------
<S>                                           <C>                   <C>
Net income:
     As reported                              $     1,960,045          1,254,687
                                              ===============       ============

     Pro forma                                $     1,890,151          1,113,193
                                              ===============       ============
Per share amounts:
     Basic earnings per share
         As reported                          $           .46                .30
                                              ===============       ============
         Pro forma                            $           .45                .27
                                              ===============       ============

     Diluted earnings per share
         As reported                          $           .44                .29
                                              ===============       ============
         Pro forma                            $           .43                .26
                                              ===============       ============
</TABLE>
       Pro forma net income and earnings per share  reflect only options granted
          after  January  1, 1995.  Therefore,  the full  impact of  calculating
          compensation  cost  for  stock  options  under  SFAS  No.  123  is not
          reflected  in  the  pro  forma   amounts   presented   above   because
          compensation  cost is  reflected  over the options'  vesting  periods,
          generally five years, and compensation  cost for options granted prior
          to January 1, 1995 is not considered.
<PAGE>
                           ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(5)    Income Taxes
       Income  tax  expense  for the  years  ended  December  31,  1997 and 1996
        consists of:
<TABLE>
<CAPTION>
                                                1997                    1996
                                            -----------             -----------
<S>                                         <C>                     <C>
Current:
     Federal                                $ 1,275,647                 958,044
     State                                      119,992                  80,000
                                            -----------             -----------
                                              1,395,639               1,038,044
Deferred                                       (191,739)               (271,539)
                                            -----------             -----------
                                            $ 1,203,900                 766,505
                                            ===========             ===========

</TABLE>
       The following  table reconciles  the  expected tax expense at the Federal
          statutory rate to the effective tax rate.
<TABLE>
<CAPTION>

                                                     1997                        1996
                                        ------------------------     ------------------------ 
                                            Amount           %           Amount           %
                                        -----------         ----     -----------         ----
<S>                                     <C>                 <C>      <C>                 <C>
Computed expected tax expense           $ 1,075,741         34.0%    $   687,205         34.0%
State taxes, net of Federal benefit          79,195          2.5          52,800          2.6
Research and experimentation credit         (13,826)        (0.4)         (6,600)        (0.3)
Loss (income) of foreign subsidiary         (20,820)        (0.7)         12,881          0.6
Nondeductible expenses                       23,943          0.8          15,247          0.8
Other                                        59,667          1.9           4,972          0.2
                                        -----------         ----     -----------         ----
                                        $ 1,203,900         38.1%    $   766,505         37.9%
                                        ===========         ====     ===========         ====
</TABLE>
<PAGE>
                          ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

       For the year ended December 31, 1997, the deferred  income tax benefit of
          $191,739  results from the changes in temporary  differences.  The tax
          effects of temporary differences that give rise to deferred tax assets
          and deferred  tax  liabilities  as of December 31, 1997 are  presented
          below:
<TABLE>
<CAPTION>
<S>                                                                                 <C>
              Deferred tax assets:
                  Accounts receivable, due to allowance for
                     doubtful accounts                                              $       36,374
                  Inventories, principally due to additional costs
                     inventoried for tax purposes pursuant to the Tax Reform
                     Act of 1986 and inventory reserves                                     80,405
                  Warranty accrual                                                         107,100
                  Pension settlement                                                        16,421
                  Deferred compensation                                                    324,166
                  Property, plant and equipment, due to differences in
                     depreciation lives and methods                                          1,031
                                                                                      ------------
                         Total gross deferred tax assets                                   565,497
                         Less valuation allowance                                               -
                                                                                      ------------
                                                                                           565,497
              Deferred tax liability:
                 Prepaid expenses                                                          (11,334)
                                                                                      ------------
                          Net deferred tax asset                                    $      554,163
                                                                                      ============
</TABLE>

       At December 31,  1996,  the net deferred tax asset was $362,424 and there
          was no recorded valuation allowance.

       At December  31,  1997,  the  Company has New York State  investment  tax
          credit carryforwards of approximately $20,000.

       In assessing  the  realizability  of  deferred  tax  assets,   management
          considers  whether it is more likely than not that some portion or all
          of the  deferred  tax  assets  will  not  be  realized.  The  ultimate
          realization of deferred tax assets is dependent upon the generation of
          future  taxable  income  during the periods in which  those  temporary
          differences  become  deductible.  Management  considers  the projected
          future  taxable  income  and  tax  planning  strategies,  as  well  as
          carryback opportunities,  in making this assessment. In order to fully
          realize the net deferred tax asset,  the Company will need to generate
          future taxable income of approximately $1,600,000. For the years ended
          December 31, 1997 and 1996, the Company's  Federal  taxable income was
          approximately $3,300,000 and $2,600,000,  respectively. Based upon the
          level of historical  taxable  income,  projections  for future taxable
          income  and  carryback  opportunities  over the  periods  in which the
          deferred  tax assets are  deductible,  management  believes it is more
          likely  than  not the  Company  will  realize  the  benefits  of these
          deductible   differences.   The  amount  of  the  deferred  tax  asset
          considered  realizable,  however, could be reduced in the near term if
          estimates of future taxable income are reduced.
<PAGE>
                          ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

       At December  31,  1997,  $228,966 of deferred  tax assets are included in
other current assets.

(6)    Employee Benefit Plans
       (a)Retirement and Profit Sharing Plans
            During 1997,  the Company  terminated its  non-contributory  defined
                benefit  pension plan and all eligible  employees  were provided
                with the opportunity to receive a lump-sum payment, rollover the
                amount available to their respective 401(k) participant  account
                or have an annuity purchased on their behalf. As a result of the
                termination, the Company realized a gain of $63,000.

            Net  periodic  pension  cost for the year ended  December  31,  1996
included the following components:

                  Service cost - benefits earned during
                      the period                               $    143,561
                  Interest cost on projected benefit
                      obligation                                     94,985
                  Actual return on plan assets                      (40,671)
                  Net amortization and deferral                       1,247
                                                                 ----------
                      Net periodic pension cost                $    199,122
                                                                 ==========

            Assumptions  used in accounting  for the pension plan as of December
31, 1996 were:

                  Discount rate                                            7.25%
                  Rate of increase in compensation levels                  6.00%
                  Expected long-term rate of return on assets              8.00%


            During 1992,  the Company  established a 401(k) savings plan that is
                available  to  all  employees   who  meet  certain   eligibility
                requirements. The Company does not contribute to this plan as of
                December 31, 1997.

       (b)Deferred Compensation Plans
              (i) Growth Performance Sharing
                  During  1996,  the Company  established  a Growth  Performance
                  Sharing   ("GPS")  plan  for  all   employees   based  on  the
                  achievement of certain  objectives  that include sales growth,
                  profit growth and return on assets.  During 1997 and 1996, the
                  Company  recorded  $447,284  and  $357,126,  respectively,  of
                  expense  under  the GPS plan,  and at  December  31,  1997 the
                  unpaid  portion,  in the amount of  $272,792,  is  included in
                  accrued  payroll and related  costs in the  accompanying  1997
                  consolidated balance sheet.
<PAGE>
                          ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

              (ii) Deferred Compensation Plan
                  Effective  January 1, 1996,  the Company  adopted the Deferred
                  Compensation  Plan  for  Certain   Executive   Employees  (the
                  "Plan"),  which is a non-qualified  deferred compensation plan
                  for  a  select  group  of  management  and  highly-compensated
                  employees.  The  purpose  of the  Plan is to  permit  eligible
                  employees  to defer the  receipt  of up to 75% of  future  GPS
                  bonuses,  to have the deferred GPS bonuses  applied to acquire
                  shares of common stock, and to have the shares  distributed at
                  a future date  selected by the employee  or, if earlier,  upon
                  the employee's  involuntary  termination  of  employment.  The
                  Company  will match an  additional  amount equal to 25% of the
                  deferred GPS bonus.

                  During 1997, the Company issued 65,681 shares of common stock,
                  with a cost of $369,461,  to a rabbi trust for distribution to
                  the  participating  employees  at such time as elected.  Those
                  shares placed in the trust have been accounted for as treasury
                  shares by the Company and there is no additional  compensation
                  expense   recorded  for   appreciation   in  share  value.  As
                  originally  elected,  one employee  received a distribution of
                  5,363 shares of common stock from treasury.

                  During  1997 and  1996,  the  Company  recorded  $614,135  and
                  $369,461, respectively, of expense under the Plan.

(7)    Fair Value of Financial Instruments
      The following methods and assumptions were used to estimate the fair value
          of each class of financial instruments:

       (a)  Cash and Cash  Equivalents,  Accounts  Receivable,  Book  Overdraft,
             Accounts  Payable,  Income Taxes Payable and Accrued Expenses
            The carrying   amount  of  cash  and  cash   equivalents,   accounts
                receivable,  accounts payable and accrued expenses  approximates
                fair value because of the short maturity of these instruments.

       (b)Long-term Debt
            The interest rate on the Company's  long-term  debt is  periodically
                reset  according  to changes  in the bank's  prime rate which is
                reflective of current  market rates (see note 2).  Consequently,
                the  carrying  value of the  long-term  debt  approximates  fair
                value.

(8)    Industry Segment Information
       The Company's operations  consist of two segments that are concerned with
          the development,  production and marketing of products.  Sewer Systems
          consists of products  designed to transport and treat  sanitary  sewer
          waste.  Operations  of  the  Detection  Systems  segment  include  the
          production  and sale of  products  designed to protect  equipment  and
          facilities  and until January 1996 included the production and sale of
          the Cirrus IFD product line as  discussed in note 1(a).  For the years
          ended December 31, 1996 and 1997, the revenue,  income from operations
          and total assets specifically attributable to the Cirrus IFD product
<PAGE>
                          ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

          line  have  been  recorded  within  Corporate  due to the sale of this
          product  line.  Also,  during  1996 the Company  established  a Growth
          Performance  Sharing plan, as discussed in note 6(b), that is based on
          the Company's achievement of certain objectives. The expenses recorded
          by the Company under this plan have been  presented  within  Corporate
          because such expenses are based upon the performance of the Company as
          a whole. Total revenue includes sales to unaffiliated customers; there
          are no intersegment sales.
<TABLE>
<CAPTION>
                                Sales to unaffiliated customers                    Income (loss) from operations
                                -------------------------------                    -----------------------------
                                     1997            1996                            1997             1996
                                     ----            ----                            ----             ----
<S>                          <C>                <C>                               <C>            <C>
       Sewer Systems         $     21,196,777       18,724,259                       2,997,062       2,237,321
       Detection Systems            2,652,961        1,893,907                       1,156,718         463,638
       Corporate                      480,983          918,264                        (939,164)       (494,053)
                               --------------   --------------                    ------------   -------------
         Total               $     24,330,721       21,536,430                       3,214,616       2,206,906
                               ==============   ==============                    ============   =============

<CAPTION>
                                         Total assets
                             ---------------------------------
                                     1997             1996
                                     ----             ----
<S>                          <C>                <C>
       Sewer Systems         $     8,939,881         8,728,565
       Detection Systems           1,324,173           999,135
       Corporate                   3,828,184         1,517,974
                               -------------    --------------
         Total               $    14,092,238        11,245,674
                               =============    ==============
<CAPTION>
                                                        Property, plant and equipment
                                ------------------------------------------------------------------------------
                                             Additions                           Depreciation and amortization
                                -------------------------------                  -----------------------------
                                       1997           1996                           1997           1996
                                       ----           ----                           ----           ----
<S>                             <C>               <C>                             <C>            <C>
       Sewer Systems            $       220,623         319,050                       440,129        441,867
       Detection Systems                  9,630          29,800                        43,511         47,568
       Corporate                        214,407          54,918                        74,192         74,170
                                  -------------   -------------                   -----------    -----------
         Total                  $       444,660         403,768                       557,832        563,605
                                  =============   =============                   ===========    ===========
</TABLE>
<PAGE>
                          ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

<TABLE>
<CAPTION>
                               Amortization and abandonment
                                     of intangible assets
                               ----------------------------
                                     1997           1996
                                     ----           ----
<S>                             <C>              <C>
       Sewer Systems            $    69,666          32,688
       Detection systems                 -               -
                                  ---------      ---------
           Total                $    69,666          32,688
                                  =========      ==========
</TABLE>
       Export sales of low pressure  sewer systems were  approximately  6.1% and
          2.8% of total  Company  sales in 1997 and 1996,  respectively.  Export
          sales of detection  instruments  were  approximately  6.3% and 4.5% of
          total Company sales in 1997 and 1996, respectively.

(9)    Business and Credit Concentrations
       (a)Concentration of Credit Risk and Sales to Major Customers
            Financial  instruments  which  potentially  subject the Company to a
                concentration  of  credit  risk  principally  consist  of  trade
                receivables.  The Company sells products to customers  primarily
                in the United  States.  At  December  31,  1997 and 1996,  eight
                customers comprised approximately 49% and 43%, respectively,  of
                trade  accounts  receivable.  To reduce credit risk, the Company
                performs  ongoing credit  evaluations of customers but generally
                does not  require  collateral.  Allowances  are  maintained  for
                potential  credit  losses,  and such  losses  have  been  within
                management's expectations.

            During  1997  and   1996,   sales  to  eight   customers   comprised
                approximately  42%  and  36%,  respectively,  of  the  Company's
                consolidated  net sales. No individual  customer  comprised more
                than 10% of consolidated net sales in 1997 and 1996.

       (b)Concentration of Purchasing Risk
            During  both  1997  and  1996,  approximately  52% of the  Company's
                purchases  were  made from ten  vendors.  No  individual  vendor
                comprised more than 10% of total purchases in 1997 and 1996.

(10)   Contingent Liabilities
       During  1997,  an  action  was  brought  against  the  Company  based  on
          allegations of  misrepresentation  and breach of contract  relating to
          the Company's termination of its relationship with Abaxial Associates,
          Inc. (the  "plaintiff").  The plaintiff seeks monetary  damages in the
          amount of $1,600,000  (CDN), plus interest and certain other costs. In
          the opinion of management,  the plaintiff's business relationship with
          the Company was terminated for cause and the claim is  unsubstantiated
          and without merit.  Although no assurances can be given, the Company's
          management  believes the ultimate  outcome of this allegation will not
          have a material adverse affect on the financial position or results of
          operations of the Company.
<PAGE>
                          ENVIRONMENT ONE CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(11)   Subsequent Event
       On February 24, 1998,  the Company  entered into an Agreement and Plan of
          Merger  (the  "Agreement")  with  Precision  Castparts  Corp.  and EOC
          Acquisition Corporation providing for the acquisition,  subject to the
          terms and conditions of the Agreement,  by Precision  Castparts Corp.,
          through its wholly-owned  subsidiary EOC Acquisition  Corporation,  of
          all the outstanding shares, including all options and warrants (vested
          and unvested),  of common stock of the Company for $15.25 per share in
          cash,  net of the  exercise  price  in the  case  of all  options  and
          warrants. Under the terms and conditions of the Agreement, the Company
          will be the surviving  corporation  and a  wholly-owned  subsidiary of
          Precision Castparts Corp.

       As a result of the Company's  acceptance  of the terms and  conditions of
          the  Agreement,  the  Company  will  be  required  to pay  an  outside
          consultant  a  transaction  fee,  contingent  on  the  closing  of the
          aforementioned  transaction,  of approximately  $800,000. In addition,
          the Company has agreed to  indemnify  the outside  consultant  against
          certain liabilities, if any.
 
       Additionally,  as a result of the  Company's  acceptance of the terms and
          conditions of the  Agreement,  the Company will be required  under the
          conditions of a Change in Control  Agreement dated January 5, 1998, to
          pay the Company's  Chairman  approximately  $350,000,  plus a prorated
          portion of any 1998 bonus  amount to which he is entitled.  Also,  the
          Company has agreed to waive any required health insurance premium that
          would be due from the Chairman for a twelve-month period following his
          termination.

       In addition,  pursuant to the  Agreement,  the  Company has entered  into
          certain other ancillary  agreements with specific directors,  officers
          and key employees of the Company. These agreements are as follows:

            (i)   The Company  entered  into  employment  agreements  with eight
                  named officers and employees for periods of one to two years.

            (ii)  The Company entered into a stockholder  agreement with certain
                  named  directors,  officers and  employees,  under which those
                  individuals  agreed to tender all of their respective  shares,
                  including all options  (vested and unvested),  of common stock
                  so long as the offer  price is not less than  $15.25 per share
                  in cash.

<PAGE>

                           Environment One Corporation
                                   Form 10-KSB
                                Part II (con't.)

Item 8.  Changes In and Disagreements With Accountants on Accounting and 
         Financial  Disclosure

                                      None

                           Environment One Corporation
                                   Form 10-KSB
                                    Part III

Item 9.  Directors and Executive Officers of the Company

                                                  Date
   Name                      Position         Office Began           Age
   ----                      --------         ------------           ---

Walter W. Aker               Director         Dec 1968               79

Mark E. Alexander            Vice President   January 1998           41

John L. Allen                Director         May 1993               54

Stephen V. Ardia             Chairman         May 1995               56
                             President, CEO   Sept 1996

David M. Doin                Vice President   Sept 1991              42

Angelo Dounoucos             Director         May 1988               65
                             President, CEO   Retired, Sept 1996

Lars Grenback                Director         May 1993               54

Robert G. James              Director         May 1984               73

Rolf E. Soderstrom           Director         May 1991               65

Philip W. Welsh              Vice President   May 1995               40
                             Treasurer, CFO

All executive  officers of the Corporation are included in the preceding  table.
Executive  officers  serve  until the Board of  Directors'  meeting  immediately
following  the Annual  Meeting of  Shareholders  or until their  successors  are
elected.

Directors  elected at the Company's  Annual  Meeting serve until the next Annual
Meeting.  All of the above  directors  were elected by the  Shareholders  at the
Annual Meeting held May 15, 1997.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

Business Experience During the Past Five Years:

Walter W. Aker
He was vice president of the Company from 1968 to 1975 and from 1982 to 1993. He
was elected corporate secretary from 1976 to 1993.

Mark E. Alexander
He was  appointed  vice  president of marketing in January,  1998.  He began his
career with Environment One in January,  1990 as a regional sales manager in the
Sewer Systems Business. He was promoted to national sales manager in 1994 and to
director of marketing in 1995.  He earned his master of business  administration
in 1995 from Pepperdine University.

John L. Allen
He is managing partner for the Financial Services Practice,  North America,  for
Heidrick & Struggles, Inc., a global executive search firm. He is located in the
New York, NY office and is also a director of the firm. Prior to his joining the
firm in 1991, he had 24 years in banking  including  nearly  thirteen as a chief
executive officer of Amoskeag Bank Shares, Inc. and Key Bank of Southeastern New
York.  He has a  bachelor  of science  degree in  business  administration  from
Rochester  Institute of Technology,  a master of public  administration from the
Graduate School of Public Affairs,  State  University of New York (SUNY) Albany,
and  is a  graduate  of the  Harvard  Business  School  Program  for  Management
Development.

Stephen V. Ardia
He was elected  president and chief  executive  officer on September 1, 1996. He
received his master of business  administration  from Rutgers  University  and a
bachelor of science degree from the U.S. Merchant Marine Academy.  After working
with Goulds Pumps,  Inc. since 1965, he became its president in 1985. He retired
in 1994  joining  Environment  One  Corporation  as  chairman in May,  1995.  He
presently  serves as a member of the board of  directors  of MaxTec  Holdings of
Dallas, Texas.

David M. Doin
He was elected vice president in September,  1991 and also served as the general
manager  of the  Detection  Systems  Business  until  January,  1998 when he was
appointed vice president of sales. He received his bachelor of science degree in
business from the State  University of New York at Albany in 1983. He joined the
Company in 1977 in Measurement Services sales and was appointed product manager,
Scientific Instruments, in 1981.

Angelo Dounoucos
He was vice president and director of Environment One  Corporation  from 1969 to
1976.  He rejoined the Company in 1986 after eight years as a project  marketing
manager at the General Electric  Corporate  Research and Development  Center. He
was elected  president on January 1, 1989 and chief  executive  officer on March
14, 1990.  He retired as president and chief  executive  officer on September 1,
1996.

Lars Grenback
He received his bachelor of economics  and business  administration  degree from
Uppsala University,  Sweden in 1969 and his university certificate in marketing,
advertising and public  relations in 1970.  Since 1975, he has been working with
the low  pressure  sewer  system  in the  Scandinavian  countries  and has  been
president of Svensk Kommunalteknik AB since 1980.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

  Business Experience of Executive Officers During the Past Five Years (con't.)

Robert G. James
He received his bachelor of science  degree from  Northwestern  University,  his
master's degree in business  administration from Harvard Business School in 1948
and his doctorate in economics from the Harvard  Graduate  School in 1952. He is
vice chairman of Enterprise  Asset Management Inc. He is also a Certified Public
Accountant.

Rolf E. Soderstrom
He received his bachelor of science degree in engineering  from Tufts University
and his master's degree from Northeastern  University.  He has thirty-five years
of line  management  experience as vice  president of Motorola,  executive  vice
president of Codex  Corporation  and  assistant  general  manager of the Systems
Division of the Foxboro Company.  He is president of the TCS Group, a management
consulting  firm;  director of AG-BAG  International  Limited,  a farm equipment
supplier, a director of Walpole  Massachusetts  Cooperative Bank; and a managing
director of the Nassau Group, a private investment banking company.

Philip W. Welsh
He was elected treasurer in May, 1995 and was appointed vice president and chief
financial  officer in January,  1998.  Prior to  January,  1998 he served as the
director of finance. He received his bachelor of science degree in business from
the   Pennsylvania   State  University  in  1979  and  his  master  of  business
administration  from the  California  State  University  at Long  Beach in 1987.
Before joining the Company in 1992, he had worked for Hughes Aircraft Company in
Los Angeles, California as a finance and accounting manager.

               Compliance with Section 16(a) of the Exchange Act

The Company believes that all directors,  executive officers and holders of more
than 10% of the  Company's  common stock  complied with all Section 16(a) filing
requirements  in the  fiscal  year  ended  December  31,  1997,  except  for the
following: Mr. Dounoucos filed a late Form 5 with respect to one transaction and
failed  to  include  on his  Form 5 an  additional  transaction,  each of  which
occurred in 1997 under stock-based compensation plans maintained by the Company
for  non-employee  directors;  Mr.  Grenback did not file a required Form 4 with
respect to three  transactions  occurring in 1997;  and each of Messrs.  Allen,
Aker, Grenback, James and Soderstrom failed to file a Form 5 with respect to two
transactions under stock-based  compensation plans maintained by the Company for
non-employee directors.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

Item 10. Executive Compensation

Compensation of Executive Officers

The following table sets forth information  concerning  compensation paid by the
Company to (i) all persons who served as chief executive  officer of the Company
during 1997, and (ii) the other most highly compensated executive officers whose
annual salary and bonus during 1997 exceeded $100,000.
<TABLE>
<CAPTION>

                                                                                                 Long Term
                                                                                               Compensation
                                                    Annual Compensation                            Awards
                                     --------------------------------------------------           ---------
                                                                          Other Annual            Options/            All Other
Name and                             Salary              Bonus             Compensation              SARs             Compensation
Principal Position      Year            $                 ($)                  ($)                   (#)                ($) (1)
- - ------------------      ----            -                 ---                  ---                   ---                -------
<S>                     <C>          <C>                <C>                   <C>                 <C>                  <C>

Stephen V. Ardia        1997         150,000            224,148               70,000                25,000              45,906
Chairman of the         1996          46,222            113,816               47,500                23,182              21,474
Board, President &      1995               0                  0               45,000               101,818                   0
CEO since 9/1/96

Mark E. Alexander       1997          91,250             81,817                                      6,000              16,758
Vice-President -        1996          79,232             37,575                                      4,000               7,172
Marketing               1995          60,000             35,906                                      6,000              16,000

David M. Doin           1997          79,100             59,103                                      5,000              12,107
Vice President -        1996          76,400             28,985                                      2,000               5,535
Sales                   1995          76,400             20,000                                      5,000                   0

George A. Earle         1997          77,851             48,030                                      4,000               9,534
Director of             1996          71,400             27,091                                      2,500               5,169
Engineering             1995          71,400             10,685                                      6,000                   0

Philip W. Welsh         1997          77,750             58,091                                      6,000              11,897
Vice President -        1996          71,000             26,936                                      4,000               5,141
Finance, Chief          1995          69,769              3,610                                      6,000                   0
Financial Officer,
Treasurer
</TABLE>


(1)      For 1997, represents the Corporation's  matching contribution under the
         Deferred   Compensation  Plan  for  Certain   Executive   Employees  of
         Environment One Corporation.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

                         Executive Compensation (cont.):


Option Grants in Last Fiscal Year

The following  table  provides  further  information  on grants of stock options
pursuant  to the  Company's  Amended  and  Restated  Stock  Option Plan and 1996
Incentive  Compensation  Plan in fiscal year 1997,  with  respect to each of the
named executive officers in the Summary Compensation Table.
<TABLE>
<CAPTION>
                                                
                                     % of Total Options            Exercise or
                    Options         Granted to Employees            Base Price          Expiration
Name              Granted (#)          in Fiscal Year                  ($/Sh)             Date
- - ----              -----------          --------------                  ------             ----
<S>                  <C>                    <C>                        <C>              <C>                        
S. Ardia             25,000                 36%                        $7.00            5/15/2007

M. Alexander          6,000                  9%                        $6.50            3/20/2007

D. Doin               5,000                  7%                        $6.50            3/20/2007

G. Earle              4,000                  6%                        $6.50            3/20/2007

P. Welsh              6,000                  9%                        $6.50            3/20/2007

</TABLE>

Aggregated Option Exercises in Last Fiscal Year and FY-End Option Value

The following table provides  information for the named executive  officers with
respect to (i) stock options  exercised in fiscal year 1997,  (ii) the number of
stock  options  held at the end of  fiscal  year  1997,  and  (iii) the value of
in-the-money stock options at the end of fiscal year 1997.
<TABLE>
<CAPTION>


                                                                                           
                                                                Number of Unexercised           Value of Unexercised In-the-Money 
                      Shares Acquired       Value               Options at 12/31/97                  Options at 12/31/97        
Name                  On Exercise (#)     Realized ($)      Exercisable       Unexercisable       Exercisable      Unexercisable 
- - ----                  ---------------     ------------      -----------       -------------       -----------      ------------- 
<S>                         <C>             <C>              <C>                 <C>              <C>                  <C> 
S. Ardia                    ---             ---              137,501             12,499           $939,549             $43,747

M. Alexander                ---             ---               12,200             15,800             93,421              92,309

D. Doin                     ---             ---               18,750             13,000            153,257              78,467

G. Earle                    ---             ---               15,100             11,400            122,275              67,725

P. Welsh                    ---             ---               11,000             15,000             83,571              85,909

</TABLE>
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

                         Executive Compensation (cont.):

Employment Agreement and Change of Control Agreement with Mr. Ardia

The Company has entered into an Employment  Agreement with Mr. Ardia,  providing
for Mr.  Ardia  to  serve  as the  Company's  President  for a term of one  year
beginning on the date that the tender offer (the "Offer") of Precision Castparts
Corp.  ("PCC") and EOC Acquisition  Corporation (the "Purchaser") is consummated
(see Item 11),  after which his  employment may be continued on an at-will basis
by mutual agreement of the parties.  The agreement  provides that Mr. Ardia will
be paid a base salary at the annual rate of $150,000  (which is consistent  with
his current  salary  arrangements).  He will be entitled to  participate  in the
Company's  bonus plan through  December 31,  1998,  and in a similar  bonus plan
during the three month period  January 1, 1999 through March 28, 1999. Mr. Ardia
will also be entitled to  participate  in PCC's stock option and stock  purchase
programs,  in  accordance  with the  terms  of those  programs.  Mr.  Ardia  may
terminate the agreement upon thirty days' written notice to the Company any time
after the first three months of its effectiveness.

The Company also has a Change in Control  Agreement with Mr. Ardia dated January
5, 1998,  providing for a payment to Mr. Ardia upon the  occurrence of a "Change
of Control" (as defined in the agreement)  equal to (i) the amount of his annual
base salary in effect on the date of the Change of  Control,  and (ii) an amount
equal to the sum of (A) the bonus payable to Mr. Ardia for the year during which
the  Change  of  Control  occurs,  prorated  through  the date of the  Change of
Control,  plus  (b) the  average  annual  bonus  paid to Mr.  Ardia  for the two
complete  fiscal  years that  precede the fiscal year during which the Change of
Control occurs. In addition, the Company shall waive for twelve months following
his termination any required  premium payment due from Mr. Ardia to allow him to
continue  his  coverage  under the  Company's  group  health  plan. A "Change of
Control,"  as  defined  in the  agreement,  would  occur  upon  the  Purchaser's
acceptance  for payment  and payment for Shares  pursuant to the Offer (See Item
11).

Employment Agreements with Messrs. Alexander, Doin, Earle and Welsh

The Company  also has  entered  into  two-year  Employment  Agreements  with Mr.
Alexander  to serve as Vice  President of  Marketing;  Mr. Doin to serve as Vice
President,  General Manager; Mr. Earle to serve as Director of Engineering;  and
Mr. Welsh to serve as Vice President of Finance. These agreements provide for an
annual salary of $95,000 for Mr.  Alexander,  $90,000 for Mr. Doin,  $80,000 for
Mr. Earle,  and $80,000 for Mr. Welsh,  respectively  (which are consistent with
their current  salary  arrangements).  Each of the foregoing  employees  will be
entitled to participate in the Company's  bonus plan through  December 31, 1998,
and in a similar  bonus  program  for the three  month  period  January  1, 1999
through  March  28,  1999.  Thereafter,  any  bonus  program  provided  will  be
consistent with bonus programs provided by PCC to similarly situated  employees.
These  employees  will also be entitled to participate in PCC's stock option and
stock purchase programs, in accordance with the terms of those programs.

The  agreements,  which may be  terminated  by either  party upon  thirty  days'
written notice,  provide for a severance benefit equal to the following:  (i) if
the employee is terminated before the first anniversary of
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)



the effective  date of the  agreement,  the remaining  balance of the employee's
base salary for the portion of year from the date of termination until the first
anniversary of the effective  date, plus 100% of any calendar year 1998 bonus to
which the employee  would have been entitled had he or she remained  employed by
the Company through  December 31, 1998,  plus the Severance  Payment (as defined
below); or (ii) if the employee is terminated after the first anniversary of the
effective  date of the  agreement  and prior to the  second  anniversary  of the
effective date, ten months' pay at the employee's then current salary level (the
"Severance Payment").  In addition, the Company shall waive for the remainder of
the unexpired  term of the agreement any required  premium  payment due from the
employee  to allow  the  employee  to  continue  his or her  coverage  under the
Company's  group  health  plan.  The  employee is  ineligible  for the  payments
described in this paragraph if he or she  voluntarily  resigns or withdraws from
employment, is terminated for "cause" (as defined in the agreement),  terminates
employment as a result of the expiration of the term of the agreement,  breaches
certain  confidentiality  or  non-competition  provisions in the  agreement,  or
accepts reasonably comparable employment with an affiliate of PCC.

Compensation of Directors

As compensation  for attendance at Board and Committee  meetings,  directors who
are not employees of the Company  receive a stock grant on September 1st of each
year for a number of shares having an aggregate value of $10,000, based upon the
fair market value of the Company's  common stock at the close of business on the
date of grant.  In  addition,  non-employee  directors  receive a grant of stock
options  on the third  Tuesday of each  December.  Each such grant to a director
relates to a total  number of shares of the  Company's  common  stock  having an
aggregate  fair  market  value,  at the close of  business on the date of grant,
equal to  $10,000.  The  exercise  price of these  options  is fixed at the fair
market value of the Company's  common stock at the close of business on the date
of grant.  The Board of  Directors  believes  that this  equity-based  system of
compensation  is  beneficial  in that  it  more  closely  aligns  the  long-term
interests of directors with those of the Company's shareholders.

As a general  rule,  directors  who are  officers  or  employees  of the Company
receive no  compensation  for  attendance  at Board or Committee  meetings.  The
Company does have a Letter of  Understanding  with Mr. Ardia dated May 22, 1995,
providing  for Mr.  Ardia to serve as  Chairman  of the Board.  Pursuant to this
Letter of  Understanding,  Mr. Ardia received a grant of 10,000 shares of common
stock in 1997  having  an  aggregate  market  value  (on the date of  grant)  of
$70,000.  In  addition,  during  1997 Mr.  Ardia  received an option to purchase
25,000  shares of common  stock at an  exercise  price of $7.00 per  share,  the
market value on the date of grant.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)


Item 11. Security Ownership of Certain Beneficial Owners and Management

Security Ownership of Certain Beneficial Owners

The  following  table sets  forth,  as of March 3, 1998,  the  ownership  of the
Company's  common  stock by any  person  who is known by the  Company  to be the
beneficial owner of more than five percent of the common stock.

 

   Name and Address                Amount and Nature             Percentage of
   of Beneficial Owner          of Beneficial Ownership       Outstanding Shares
   -------------------          -----------------------       ------------------

   Angelo Dounoucos                   243,528(a)                     5.60%
   720 St. Davids Lane
   Schenectady, NY   12309




   Robert and Ardis James             486,317(b)                    11.31%
   Foundation
   80 Ludlow Drive
   Chappaqua, NY   10514




   Cenith Partners L.P.               401,510(c)                     9.35%
   One Financial Center
   Boston, MA   02110


(a)      Includes 56,000 shares issuable upon exercise of stock options that are
         exercisable within 60 days of March 3, 1998, 60,000 shares held jointly
         with his wife and 7,300 shares held in his wife's IRA.

(b)      Includes  3,381 shares held by Robert G. James,  43,400  shares held in
         custodian  accounts for his  children,  and 3,636 shares  issuable upon
         exercise  of  currently  exercisable  stock  options  held by Robert G.
         James.

(c)      Includes  5,000  shares  held by Stephen G.  Rabinovitz,  sole  general
         partner of Cenith Partners L.P.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)


     Security Ownership of Certain Beneficial Owners and Management (cont.):

Security Ownership of Management

The  following  table sets  forth,  as of March 3, 1998,  the  ownership  of the
Company's  common  stock  by  each of the  Company's  current  directors,  named
executive officers and all directors and executive officers as a group.
<TABLE>
<CAPTION>
                                       Amount and Nature            Percentage of Outstanding
Name                             of Beneficial Ownership(a)(c)                Shares
- - ----                             -----------------------------                ------
<S>                                      <C>                                  <C>
Walter W. Aker*                           189,377(b)                           4.40%

Lars G. Grenback*                         161,883(b)                           3.77%

John L. Allen*                               7,683                             0.18%

Stephen V. Ardia*+                        190,201(b)                           4.29%

Robert G. James*                          486,317(b)                          11.31%

Angelo Dounoucos*                         243,528(b)                           5.60%

Rolf E. Soderstrom*                        16,683(b)                           0.39%

Mark E. Alexander+                          14,008                             0.33%

David M. Doin+                              24,004                             0.56%

George A. Earle+                            21,094                             0.49%

Philip W. Welsh+                            17,225                             0.40%

All directors and executive              1,395,859(d)                         30.42%
officers as a group
</TABLE>

*  Director
+ Executive Officer

(a)      Includes all shares for which the named  individual  possessed  sole or
         shared voting or  investment  power,  even if beneficial  ownership has
         been disclaimed as to any of these shares by the named individual.

(b)      The listed  amounts  include  shares as to which certain  directors are
         beneficial  owners but not the sole  beneficial  owner as follows:  Mr.
         Aker's wife holds 15,000 shares; Mr. Ardia's wife holds 2,600 shares in
         an IRA; Mr.  Dounoucos's  wife holds 7,300 shares in an IRA, and 60,000
         shares jointly with Mr. Dounoucos;  Mr. Grenback is President of Svensk
         Kommunalteknik  AB, which holds 153,000 shares, and Mr. Grenback's wife
         holds 1,000 shares; 435,900 shares are held by the
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

     Security Ownership of Certain Beneficial Owners and Management (cont.):

         Robert  and  Ardis  James  Foundation  and  43,400  shares  are held in
         custodian  accounts for Mr. James' children;  and Mr.  Soderstrom holds
         10,000 shares jointly with his wife.

(c)      Includes the following  shares which the individuals  have the right to
         acquire,  within 60 days of the record date,  through exercise of stock
         options  issued by the Company:  Mr. Aker - 3,636  shares,  Mr. Allen -
         3,636  shares,  Mr.  Ardia - 137,501  shares,  Mr.  Dounoucos  - 56,000
         shares,  Mr.  Grenback - 3,636 shares,  Mr. James - 3,636  shares,  Mr.
         Soderstrom - 3,636 shares,  Mr.  Alexander - 13,400 shares,  Mr. Doin -
         19,750 shares,  Mr. Earle - 15,900  shares,  Mr. Welsh - 12,200 shares.
         These shares are included in the total number of shares outstanding for
         the purpose of  calculating  the  percentage  ownership  of each of the
         foregoing  individuals and of the group as a whole,  but in calculating
         the percentage of each  individual,  the number of  outstanding  shares
         does not include options of other individuals listed in the table.

(d)      Includes  292,831  shares  issuable upon exercise of stock options that
         are exercisable within 60 days of March 3, 1998, and 728,200 shares for
         which certain directors and executive  officers are beneficial  owners,
         but not the sole  beneficial  owners,  as set  forth in note (b) above.

Changes in Control

The Company has  executed an  Agreement  and Plan of Merger dated as of February
24, 1998 (the "Merger Agreement") among the Company, the Purchaser, and PCC. The
Purchaser is a New York  corporation  and a wholly owned  subsidiary  of PCC, an
Oregon Corporation

Pursuant to the Merger Agreement,  among other things, the Purchaser commenced a
tender  offer on March 3, 1998 to  purchase  all of the issued  and  outstanding
shares of the  Company's  common  stock (the  "Shares") at a price of $15.25 per
Share,  net to the seller in cash,  as  described  in the  Purchaser's  Offer to
Purchase dated March 3, 1998 and the related Letter of Transmittal  (which Offer
to Purchase and related Letter of Transmittal  together constitute the "Offer").
The Offer is scheduled to expire at 12:00  midnight,  eastern  time,  on Monday,
March 30, 1998,  unless  extended.  The Offer is subject to, among other things,
the condition that a number of shares  representing not less than 66b percent of
all outstanding Shares on a fully diluted basis be validly tendered prior to the
expiration of the Offer and not withdrawn (the "Minimum Condition").  The Merger
Agreement  also  provides  for the  merger of the  Purchaser  with and in to the
Company (the  "Merger") as soon as  practicable  after the  consummation  of the
Offer.  Following the  consummation  of the Merger (the "Effective  Time"),  the
Company will be the surviving  corporation and a wholly owned subsidiary of PCC.
In the  Merger,  each Share  issued  and  outstanding  immediately  prior to the
Effective  Time (other than Shares held by PCC, the Purchaser or in the treasury
of the Company,  all of which will be canceled) will be converted into the right
to receive cash in the amount of $15.25.

The terms of the Merger  Agreement,  a summary  of the events  leading up to the
Offer and the execution of the Merger Agreement and other information concerning
the Offer and the  Merger  are  contained  in the Offer to  Purchase  and in the
Solicitation/Recommendation  Statement  on Schedule  14D-9 of the  Company  (the
"Schedule 14D-9") with respect to the Offer, which was filed with the Commission
on March 3, 1998. Certain other documents  (including the Merger Agreement) have
been filed with the  Commission  as Exhibits to the Tender  Offer  Statement  on
Schedule 14D-1 of the Purchaser and PCC and to the Schedule 14D-9.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

Item 12. Certain Relationships and Related Transactions

The  Company  entered  into an  Agreement  and  Plan of  Merger  with  Precision
Castparts  Corp.  (PCC) on  February  24,  1998  that is  described  in Item 11.
Pursuant to that, Rolf E. Soderstrom,  who is a member of the Company's Board of
Directors, is also a managing director of The Nassau Group, Inc. ("Nassau"),  an
investment  banking firm.  Nassau has been retained by the Board of Directors to
act as a  financial  advisor to the  Company  with  respect to the Offer and the
Merger.  Pursuant to an engagement letter with Nassau,  the Company (i) has paid
Nassau a monthly cash  retainer of $5,000  beginning  on September  15, 1997 and
continuing  on the  15th day of each  succeeding  month  during  the  period  of
Nassau's  engagement;  (ii) has  issued to Nassau a warrant to  purchase  10,000
Shares  exercisable  within three years of September  22, 1997,  the date of the
engagement letter, at an exercise price equal to the closing price of a Share on
September 22, 1997 ($9.125);  and (iii) will pay a transaction  fee to Nassau in
the amount of 1.1% or the aggregate  consideration in a transaction resulting in
a sale of the Company  (approximately  $804,000  based upon the $15.25 per Share
Offer Price and the existence of certain long-term  indebtedness of the Company)
less 50% of the total cash retainer previously paid (the "Transaction Fee"). The
Transaction  Fee is contingent  upon closing of such a transaction.  The Company
has also agreed to indemnify  Nassau and certain related parties against certain
liabilities, including liabilities under the federal securities laws.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

Item 13. Exhibits and Reports on Form 8-K

Exhibits

2.1  Agreement  and Plan of Merger  dated as of  February  24,  1998  among PCC,
Purchaser  and the Company,  previously  filed March 3, 1998 as Exhibit 1 to the
Company's   Solicitation/Recommendation   Statement  on  Form  14D-9  (File  No.
5-35464), and incorporated by reference.

3.1  Registrant's  Certificate of  Incorporation,  as amended,  incorporated  by
reference  to Exhibit  3.1 to Form 10-Q  Report for the period  ending  6/30/88.
(File No. 1-7037)

3.2 Registrant's  by-laws, as amended,  incorporated by reference to Exhibit 3.2
to Form 10-Q Report for the period ending 6/30/88. (File No. 1-7037)

3.3 Registrant's amendment to Certificate of Incorporation.

4.1 Specimen of Registrant's Common Stock Certificate  incorporated by reference
to Exhibit 4.0 of Registration Statement. (File No. 2-38321)

4.2  $2,500,000  Secured  Working  Capital  Revolving  Line of Credit Loan dated
August 19, 1992 between the Registrant  and Fleet Bank of New York  incorporated
by reference to previously filed Form 10-KSB.

4.3 $3,000,000  Loan and Security  Agreement dated December 30, 1992 between the
Registrant  and Fleet Bank of New York  incorporated  by reference to previously
filed Form 10-KSB.

4.4 Note and Secured Revolving Line of Credit Agreement  Modification  Agreement
No. 2 dated March 20, 1995  between  the  Registrant  and Fleet Bank of New York
incorporated by reference to previously filed Form 10-KSB.

4.5 Note and Loan and  Security  Agreement  Modification  Agreement  No. 2 dated
March 20, 1995 between the Registrant and Fleet Bank of New York incorporated by
reference to previously filed Form 10-KSB.

4.6 Note and Secured Revolving Line of Credit Agreement  Modification  Agreement
No. 3 dated March 30, 1995  between  the  Registrant  and Fleet Bank of New York
incorporated by reference to previously filed Form 10-KSB.

4.7 Note and Loan and  Security  Agreement  Modification  Agreement  No. 3 dated
March 30, 1995 between the Registrant and Fleet Bank of New York incorporated by
reference to previously filed Form 10-KSB.

4.8 Note and Secured Revolving Line of Credit Agreement  Modification  Agreement
No. 4 dated October 18, 1995 between the  Registrant  and Fleet Bank of New York
incorporated by reference to previously filed Form 10-KSB.
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

                    Exhibits and Reports on Form 8-K (con't.)

4.9 Note and Loan and  Security  Agreement  Modification  Agreement  No. 4 dated
October 18, 1995 between the Registrant and Fleet Bank of New York  incorporated
by reference to previously filed Form 10-KSB.

4.10 Building Loan  Agreement  Modification  Agreement  dated  November 15, 1995
between the Registrant and Fleet Bank of New York  incorporated  by reference to
previously filed Form 10-KSB.

4.11  $2,500,000  Secured  Working  Capital  Revolving Line of Credit Note dated
October 18, 1995 between the Registrant and Fleet Bank of New York  incorporated
by reference to previously filed Form 10-KSB.

4.12 Note and Secured Revolving Line of Credit Agreement  Modification Agreement
No. 5 dated June 17, 1996 between the Registrant and Fleet Bank of New York.

4.13 Note and Loan and Security  Agreement  Modification  Agreement  No. 5 dated
June 17, 1996 between the Registrant and Fleet Bank of New York.

4.14 Note and Secured Revolving Line of Credit Agreement  Modification Agreement
No. 6 dated June 17, 1997 between the Registrant and Fleet Bank of New York.

4.15 Note and Loan and Security  Agreement  Modification  Agreement  No. 6 dated
June 17, 1997 between the Registrant and Fleet Bank of New York.

10.1  Registrant's  1972 Stock Option Plan  incorporated by reference to Exhibit
10.1 to Form 10-K Report for the year ended 12/31/88. (File No. 1-7037)

10.2 Registrant's 1996 Incentive  Compensation Plan incorporated by reference to
Exhibit  10.2 to Form  10-KSB  for the year  ended  12/31/96  by Form S-8  filed
10/31/96. (Registration No.33-15225)

10.3  Registrant's 1996 Incentive  Compensation Plan for Non-Employee  Directors
incorporated  by  reference  to Exhibit  10.3 to Form  10-KSB for the year ended
12/31/96 by Form S-8 filed 10/31/96.
(Registration No. 33-15221)

10.4  Registrant's  Non-Employee  Directors  Stock  Grant Plan  incorporated  by
reference to Exhibit 10.4 to Form 10-KSB for the year ended 12/31/96 by Form S-8
filed 10/31/96. (Registration No. 33-15223)

10.5  Registrant's  Amended  and  Restated  Stock  Option Plan  incorporated  by
reference to Exhibit 10.5 to Form 10-KSB for the year ended 12/31/96 by Form S-8
filed 10/31/96. (Registration No. 33-15227)

10.6 Registrant's  Deferred Compensation Plan for Certain Executive Employees of
Environment  One  Corporation  incorporated by reference to Exhibit 10.6 to Form
10-KSB for the year ended 12/31/96 by Form S-8 filed 10/31/96. (Registration No.
33-15229)
<PAGE>
                           Environment One Corporation
                                   Form 10-KSB
                                Part III (con't.)

                    Exhibits and Reports on Form 8-K (con't.)

10.7 Registrant's  Deferred Compensation Plan for Certain Executive Employees of
Environment  One  Corporation  incorporated by reference to Exhibit 10.7 to Form
10-KSB for the year ended 12/31/97 by Form S-8 filed 12/23/97. (Registration No.
333-43093)

10.8  Confidentiality  Agreement  previously filed March 3, 1998 as Exhibit 3 to
the  Company's  Solicitation/Recommendation  Statement  on Form 14D-9  (File No.
5-35464), and incorporated by reference.

10.9  Employment  Agreement  with Mr.  Ardia  previously  filed March 3, 1998 as
Exhibit 4 to the Company's  Solicitation/Recommendation  Statement on Form 14D-9
(File No. 5-35464), and incorporated by reference.

10.10 Change in Control  Agreement with Mr. Ardia previously filed March 3, 1998
as  Exhibit 5 to the  Company's  Solicitation/Recommendation  Statement  on Form
14D-9 (File No. 5-35464), and incorporated by reference.

10.11 Form of Employment  Agreements with Messrs.  Alexander,  Doin,  Earle, and
Welsh   previously   filed  March  3,  1998  as  Exhibit  6  to  the   Company's
Solicitation/Recommendation  Statement  on Form 14D-9  (File No.  5-35464),  and
incorporated by reference.

23.1 Consent of Independent Auditors, KPMG Peat Marwick LLP.


Reports on Form 8-K

No reports on Form 8-K were filed during the fourth  quarter ended  December 31,
1997.

<PAGE>

                           Environment One Corporation
                                   Form 10-KSB

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  Registrant  has duly caused this Annual Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Environment One Corporation
(Registrant)


/s/Stephen V. Ardia                                  3/27/98
- - -------------------                                  ------- 
Stephen V. Ardia                                     Date
Chairman, President and CEO

Pursuant to the requirements of the Securities  Exchange Act of 1934 this report
has been signed by the following persons,  which included the chairman and chief
executive  officer,  chief  financial  officer  and a  majority  of the Board of
Directors on behalf of the  Registrant  and in the  capacities  and on the dates
indicated.


/s/Stephen V. Ardia     3/27/98             /s/Angelo Dounoucos       3/27/98
- - ---------------------------------           ---------------------------------
Stephen V. Ardia           Date             Angelo Dounoucos           Date
Chairman, President and CEO                 Director


/s/Philip W. Welsh      3/27/98             /s/Lars Grenback          3/27/98
- - ---------------------------------           ---------------------------------
Philip W. Welsh            Date             Lars Grenback              Date
Vice President, CFO and Treasurer           Director


/s/Walter W. Aker       3/27/98             /s/Robert G. James        3/27/98
- - ---------------------------------           ---------------------------------
Walter W. Aker             Date             Robert G. James            Date
Director                                    Director


/s/John L. Allen        3/27/98             
- - ---------------------------------           ---------------------------------
John L. Allen              Date             Rolf E. Soderstrom        Date
Director                                    Director
<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-QSB

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
    SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
    SECURITIES AND EXCHANGE ACT OF 1934



                          Commission File Number 0-5633


                           ENVIRONMENT ONE CORPORATION
                           ---------------------------
                 (Name of small business issuer in its charter)


           New York                                             14-1505298  
- --------------------------------------------------------------------------------
(State or other  jurisdiction  of                           (IRS Employer
incorporation of organization)                             Identification No.)


   2773 Balltown Road, Niskayuna, NY                            12309-1090
- --------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)


                    Issuer's telephone number (518) 346-6161



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                             Yes  [ X ]    No  [   ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares of Common Stock, par value $.10 as of March 31, 1998:
4,295,827.

Transitional Small Business Disclosure Format (check one):

                             Yes  [   ]    No  [ X ]
<PAGE>
                           Environment One Corporation
                                   FORM 10-QSB



                                      INDEX



                                                                                

Part I. Financial Information-

Item 1. Financial Statements

         Consolidated Balance Sheets March 31, 1998 and December 31, 1997

         Consolidated Statements of Income for the Three Months Ended March 31,
                  1998 and 1997

         Consolidated Statements of Cash Flows for the Three Months Ended March
                  31, 1998 and 1997

         Notes to Consolidated Financial Statements

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations 

Part II. Other Information                                                      

Signatures                                                                      





<PAGE>
                              Part I - Financial Information

Item 1. Financial Statements
<TABLE>
<CAPTION>
                           Environment One Corporation
                           Consolidated Balance Sheets
                      March 31, 1998 and December 31, 1997


                     Assets                            3/31/98           12/31/97
                                                    ------------      ------------
<S>                                                 <C>               <C> 
Current Assets
     Cash and Cash Equivalents                      $  3,911,828         1,976,368
     Accounts Receivable, Net                          3,349,153         5,226,859
     Inventories
             Raw Materials                             1,435,246         1,399,533
             Work in Process                             327,853           385,013
             Finished Goods                              549,969           483,906
                                                    ------------      ------------
                                                       2,313,068         2,268,452
Other Current Assets                                     355,503           401,837
                                                    ------------      ------------
     Total Current Assets                              9,929,552         9,873,516
                                                    ------------      ------------

Property, Plant and Equipment
     Land                                                334,491           334,491
     Buildings                                         2,337,099         2,324,333
     Machinery and Equipment                           5,501,228         5,371,630
     Construction in Progress                             19,762            95,393
     Less: Accumulated Depreciation                   (5,003,005)       (4,868,005)
                                                    ------------      ------------
     Net Property, Plant and Equipment                 3,189,575         3,257,842
Other Assets                                             424,481           429,382
                                                    ------------      ------------
Total Assets                                          13,543,608        13,560,740
                                                    ============      ============

      Liabilities and Shareholders' Equity

Current Liabilities
     Current Installments - Long Term Debt               338,100           338,100
     Accounts Payable                                  1,699,130         1,812,407
     Accrued Expenses                                  1,180,169         1,366,913
                                                    ------------      ------------
          Total Current Liabilities                    3,217,399         3,517,420

Deferred Compensation                                    953,429           953,429
Minority Interest                                         63,787            68,760
Long Term Debt                                         1,077,869         1,162,394
                                                    ------------      ------------
      Total Liabilities                                5,312,484         5,702,003
                                                    ------------      ------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                           Environment One Corporation
                           Consolidated Balance Sheets
                      March 31, 1998 and December 31, 1997


                                                      3/31/98            12/31/97
                                                    ------------      ------------
<S>                                                 <C>               <C> 

Shareholders' Equity
     Common Stock at Par Value                           431,621           425,772
     Additional Paid in Capital                        8,577,493         7,969,197
     Retained Earnings  / (Accumulated Deficit)          256,268          (116,119)
                                                    ------------      ------------
                                                       9,265,382         8,278,850
     Less: Treasury Stock at Cost                     (1,034,258)         (420,113)
                                                    ------------      ------------
       Total Shareholders' Equity                      8,231,124         7,858,737
                                                    ------------      ------------

Total Liabilities and Shareholders' Equity          $ 13,543,608        13,560,740
                                                    ============      ============
</TABLE>
(See Accompanying Notes to Consolidated Financial Statements)
<PAGE>
<TABLE>
<CAPTION>
                             Environment One Corporation
                          Consolidated Statements of Income
                  For the Three Months Ended March 31, 1998 and 1997


                                                    Three Months Ended March 31,
                                                 ------------------------------- 
                                                     1998               1997
                                                 -----------        -----------
<S>                                              <C>                <C>
Revenue                                          $ 5,431,521          4,547,725
                                                 -----------        -----------

Costs and Expenses

          Cost of Sales                            3,134,768          2,934,433

          Selling and Marketing                      779,627            601,876

          General and Administrative                 916,443            738,377

          Interest Expense, Net                        3,605             41,984

          Other Income, Net                           (3,209)            (2,489)
                                                 -----------        -----------

Total Expenses, Net                                4,831,234          4,314,181
                                                 -----------        -----------


Net Income Before Taxes                              600,287            233,544

Income Tax Expense                                   227,900             88,600
                                                 -----------        -----------

Net Income                                       $   372,387            144,944
                                                 ===========        ===========

Per Share Amounts:

Basic Earnings per Common Share                  $      0.09               0.03
Diluted Earnings per Common Share                       0.08               0.03
                                                 ===========        ===========

</TABLE>
(See Accompanying Notes to Consolidated Financial Statements)
<PAGE>
<TABLE>
<CAPTION>
                                   Environment One Corporation
                              Consolidated Statements of Cash Flows
                        For the Three Months Ended March 31,1998 and 1997


                                                                    Three Months Ended March 31,
                                                                  ------------------------------ 
                                                                      1998                1997
<S>                                                               <C>              <C>    
Cash Flows-Operating Activities:

Net Income                                                        $   372,387          144,944

Adjustments to Reconcile Net Earnings
to Net Cash Provided (Used) by Operating Activities:

Depreciation and Amortization                                         139,901          144,117
Decrease (Increase) - Accounts Receivable, Net                      1,877,706          425,143
Decrease (Increase) - Inventories                                     (44,616)        (199,549)

Decrease (Increase) - Prepaid Expenses                                 46,334         (119,026)
Decrease (Increase) - Other L/T Assets                                      0            6,044

Increase (Decrease) - Accounts Payable                               (113,277)        (438,660)

Increase (Decrease) - Accrued Expenses and Other Liabilities         (186,744)        (234,068)

Increase (Decrease) - Minority Interest                                (4,973)          11,803
                                                                  -----------      -----------

Net Cash Provided (Used) by Operating Activities                    2,086,718         (259,252)
                                                                  -----------      -----------
Cash Flows Used in Investing Activities:
Capital Expenditures                                                  (66,733)        (122,899)
                                                                  -----------      -----------

Cash Flows From Financing Activities:

Increase (Decrease) - Book Overdraft                                        0           87,904

Increase (Decrease) - Note Payable to Bank                                  0          379,000

Increase (Decrease) - Long Term Debt                                  (84,525)         (84,524)

Issuance of Common Stock                                                    0            7,101
                                                                  -----------      -----------

Net Cash Provided (Used) by Financing Activities                      (84,525)         389,481
                                                                  -----------      -----------

Net Increase (Decrease) in Cash and Cash Equivalents                1,935,460            7,330

Cash and Cash Equivalents at Beginning of Period                    1,976,368           62,637
                                                                  -----------      -----------

Cash and Cash Equivalents at End of Period                        $ 3,911,828           69,967
                                                                  ===========      ===========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                   Environment One Corporation
                              Consolidated Statements of Cash Flows
                        For the Three Months Ended March 31,1998 and 1997


                                                                    Three Months Ended March 31,
                                                                  ------------------------------ 
                                                                      1998                1997
<S>                                                               <C>              <C>    
Supplemental disclosure of non-cash financing activity:

  Issuance of 58,489 in 1998 and 65,681 in 1997
   shares of common stock held in trust,
   recorded as treasury stock as part of the Company's
   deferred compensation plan for certain executive officers      $   614,135          369,461
                                                                  ===========      ===========

Cash paid during the year for:
   Interest                                                       $    33,332           46,406
                                                                  ===========      ===========
   Income Taxes                                                   $   252,874          274,811
                                                                  ===========      ===========
</TABLE>
(See Accompanying Notes to Consolidated Financial Statements)
<PAGE>
                           Environment One Corporation
                   Notes to Consolidated Financial Statements
               For the Three Months Ended March 31, 1998 and 1997

                                   (Unaudited)

         1.  In  the  opinion  of   management,   the   accompanying   unaudited
consolidated  financial statements contain all adjustments,  which are only of a
normal   recurring   nature,   necessary  to  fairly  present   Environment  One
Corporation's  financial  position as of March 31, 1998 and December 31, 1997 as
well as the  results of  operations  and cash flows for the three  months  ended
March 31, 1998 and 1997.  Operating  results for any quarter are not necessarily
indicative of results for any future periods.

         2. Net earnings per share  computations  are based on basic and diluted
number of shares of Common Stock  outstanding  for the periods  ending March 31,
1998 and  1997.  The  basic  and  diluted  number  of  shares  of  Common  Stock
outstanding  for the periods  ending March 31, 1998 and 1997 are  4,294,527  and
4,495,400 for 1998 and 4,218,121 and 4,388,470 for 1997.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations


Results of Operations

The following  information  should be read in conjunction  with the consolidated
financial  statements  and notes  thereto  included in Item 1 of this  Quarterly
Report,  and  the  consolidated  financial  statements  and  notes  thereto  and
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  contained in the Company's Annual Report on Form 10-KSB for the year
ended December 31, 1997.

Revenue for the period  increased  $884,000,  or 19.4% over the same period last
year.  Increases  from the quarter  ended  March 31, 1997 were  recorded in both
Sewer Systems and Detection Systems businesses.

Revenue from the Company's Sewer Systems business  continues to show improvement
over prior  periods.  Management  is of the opinion  that the addition of a more
powerful  distribution  network,  increases  in the number and size of municipal
projects,  continued  growth in the overall market and  realignment of its sales
territories accounts for this growth and bodes well for future growth.

As part  of the  Detection  Systems  business  revenue  increase,  sales  of the
Company's  Generator  Condition  Monitor showed  significant  improvement as the
Company was able to complete shipment on two large international projects during
the period.  Sales of the Company's  Hydrogen Control Cabinet also improved over
the prior period due to continued  market  acceptance and completion of delivery
on a large international project.
<PAGE>
Cost of Sales  increased  $200,000  when  compared to the same period last year.
Expressed in percent of sales,  cost of sales  decreased from 64.5% in the first
three  months of 1997 to 57.7% in the three  months  ended March 31,  1998.  The
improvement  in gross  margin  is  mainly  attributable  to  product  sales  mix
resulting  from  strong  sales  of  the  Company's  Detection  Systems  business
products.   Increased  expenses  in  indirect  non-labor  categories  of  scrap,
maintenance,  professional  services and miscellaneous  manufacturing costs were
recognized during the period ending March 31, 1998.

Selling and Marketing costs increased  $178,000 compared to the first quarter of
1997.  The majority of this increase  resulted from  increased  expenditures  in
travel  and  living,  advertising,  promotion,  trade  shows  and  miscellaneous
marketing costs as the Company continues its effort to support the Sewer Systems
business distribution network.

General and Administrative costs, including research and development, increased
$178,000  over the  same  period  last  year.  Research  and  development  costs
increased  $36,000  while  other  general  and  administrative  costs  increased
$142,000.

Increased   expenditures   in  other  general  and   administrative   costs  are
attributable  to increases in legal,  consultant  and directors  fees along with
miscellaneous expenses.  Partially offsetting these increases was a reduction in
the accrual for growth  performance  sharing  expense.  In the first  quarter of
1996, the Company  implemented a new growth performance sharing plan to take the
place of its profit  sharing plan.  Targets for growth in sales and  operational
earnings  along with return on assets were  established  and are  reviewed on an
annual basis.  Quarterly  expense  accruals are made based on the performance of
the Company.

Interest expense  decreased  $38,000 over the first three months of 1997. During
the period in 1998, the Company had no borrowing  against its line of credit and
only incurred interest expense on long term debt.


                        Financial Position and Liquidity
                   (all figures rounded to the nearest 000's)


Cash  needs  for the first  three  months  of 1998  were met  primarily  by cash
provided by operations. Highlighting the operating cash category was a reduction
of $1,900,000 in accounts receivable.  Capital expenditures  declined to $67,000
from $123,000 during the same period last year. Short term borrowing remained at
$0 while during the same period last year the Company increased its borrowing by
$379,000.

Continued control over inventory,  operating  expenses and capital  expenditures
along  with  forecasted  cash  receipts  will  enable  the  Company  to meet its
day-to-day working capital requirements in the near term.
<PAGE>
  Cautionary Statement for the Purposes of the "Safe Harbor" Provisions of the
                Private Securities Litigation Reform Act of 1995


The Private  Securities  Litigation  Reform Act of 1995 (the  "Act")  provides a
"safe harbor" for  forward-looking  statements to encourage companies to provide
prospective  information about themselves while limiting unwarranted litigation,
provided  that  the  statements  are  identified  as  forward-looking   and  are
accompanied by meaningful cautionary statements regarding important factors that
could cause  actual  results to differ  materially  from those  projected in the
statement. The Company desires to take advantage of the "safe harbor" provisions
of the Act, and is including the  information set forth below in the Form 10-QSB
to point out the  inherent  difficulties  in  predicting  the  impact of certain
factors.

While the Company believes that its assumptions  underlying any  forward-looking
statements are reasonable,  the following information includes important factors
which could cause the Company's  actual  results to differ  materially  from any
result  which  might be  projected,  forecasted,  estimated,  or budgeted by the
Company in its forward-looking statements, whether contained in this Form 10-QSB
or otherwise.

1.   Heightened competition, including the intensification of price competition,
     the entry of new competitors, and the introduction of new products by new
     and existing competitors.
2.   Failure to obtain new customers or retain existing customers.
3.   Adverse publicity and news coverage impacting the Company's reputation and
     sales potential.
4.   Inability to carry out marketing and sales plans due to unforeseen factors.
5.   Significant economic downturns in the geographic market areas serviced by
     the Company.
6.   Higher service, administrative, or general expenses occasioned by the need
     for additional advertising, marketing, administrative, or management
     information systems expenditures.
7.   A lack of availability of raw materials, necessary manufacturing equipment,
     or contract manufacturers to meet the Company's needs.
8.   Underutilization of the Company's manufacturing resources, resulting in
     production inefficiencies and higher costs.
9.   Start-up expenses, inefficiencies, delays, and increased depreciation costs
     in connection with the start of production in new facilities and expansions
     of existing facilities.
10.  The acquisition of fixed and other assets, including inventory and
     receivables, and the making or incurring of any expenditures and expenses,
     including but not limited to depreciation and research and development
     expenses.
11.  Any revaluation of assets or related expenses and the amount of, and any
     changes to, tax rates.
12.  Loss or retirement of key executives.
13.  Any activities of parties with which the Company has agreements or
     understandings, including matters affecting any investment or joint venture
     in which the Company has an investment.
<PAGE>
14.  The amount, type, and cost of the financing available to the Company, and
     any changes to that financing.
15.  Adverse results in significant litigation or regulatory proceedings.
16.  Adverse changes in laws, regulations, interpretations, and enforcement
     policies affecting the company and its business operations.
17.  Natural disasters, work stoppages, and other events beyond the control of
     the Company.


The foregoing list of factors  should not be construed as exhaustive,  or as any
admission regarding the adequacy of disclosures made by the Company prior to the
filing of this Form 10-QSB.
<PAGE>

                           Environment One Corporation
                                   FORM 10-QSB


                           Part II - Other Information

                                Change in Control

On February 24, 1998 the Company  entered  into an Agreement  and Plan of Merger
among the Company, Precision Castparts Corp. (PCC), an Oregon Corporation, and a
wholly  owned  subsidiary  of PCC, EOC  Acquisition  Corp.  (Purchaser)  for the
Purchaser to acquire all shares  (fully  diluted) of common stock of the company
for $15.25 per share. This agreement is explained in the Company's  Solicitation
/  Recommendation  Statement on Form 14D-9 filed with the Commission on March 3,
1998. At the close of the tender offer on March 30, 1998,  approximately  86% of
the shares had been tendered. On April 2, 1998, PCC accepted the tendered shares
for payment.  PCC is  currently  in the process of calling a special  meeting of
shareholders to be held sometime in June, 1998. At that meeting,  PCC intends to
complete the merger of the Purchaser into the Company.


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934,  as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                                 ENVIRONMENT ONE CORPORATION


Date: May 13, 1998                               By:/s/Stephen V. Ardia
                                                    -------------------
                                                    Stephen V. Ardia
                                                    Chairman, President and CEO




Date: May 13, 1998                               By:/s/Philip W. Welsh
                                                    ------------------ 
                                                    Philip W. Welsh
                                                    Chief Financial Officer
                                                    Treasurer
<PAGE>
<TABLE>
<CAPTION>
<S>                                          <C>
[X] PLEASE MARK VOTES                REVOCABLE PROXY
    AS IN THIS EXAMPLE         ENVIRONMENT ONE CORPORATION

    SPECIAL MEETING OF SHAREHOLDERS            Authorization,   For   Against   Abstain
             JUNE 11, 1998                   approval and       [ ]     [ ]       [ ]  
     THIS PROXY IS SOLICITED BY THE          adoption of an Agreement and Plan of      
           BOARD OF DIRECTORS.               Merger dated as of February 24, 1998, by  
                                             and among the Company, a New York         
  The undersigned hereby appoints            corporation, Precision Castparts Corp.,   
William C. McCormick and William D.          an Oregon corporation ("PCC"), and EOC    
Larsson as proxies, each with power          Acquisition Corporation, a New York       
to appoint his substitute, and hereby        corporation and direct wholly owned       
authorizes each of them to represent and     subsidiary of PCC ("EOC"), pursuant to    
vote all the shares of common stock of       which (A) EOC would be merged with and    
Environment One Corporation (the             into the Company, with the Company        
"Company") held of record by the             surviving the merger, (B) the Company     
undersigned on May 13, 1998, that the        would thereupon become a wholly owned     
undersigned would be entitled to vote if     subsidiary of PCC, and (C) each           
personally present at the Special            outstanding share of the Company's        
Meeting to be held on June 11, 1998, or      common stock, par value $.10 per share    
at any adjournment or postponement           (the "Shares"), other than Shares held    
thereof, (1) as specified herein the         by EOC, PCC or the Company, would be      
matter listed herein and more fully          converted into the right to receive       
described in the Notice of Special           $15.25 in cash, without interest.         
Meeting and Proxy Statement of said
meeting, receipt of which is                   THE BOARD OF DIRECTORS UNANIMOUSLY  
acknowledged, and (2) in their               RECOMMENDS A VOTE "FOR" THE ABOVE
discretion on such other matters as          PROPOSAL.                             
may properly come before the meeting
or any adjournment or postponement             The shares represented by this proxy will
thereof.                                     be voted as directed by the shareholder. IF
                                             NO DIRECTION IS GIVEN, SHARES WILL BE VOTED
                                             FOR THE PROPOSAL.

                                               THIS PROXY WILL BE VOTED FOR THE PROPOSAL
                                             UNLESS INSTRUCTIONS TO THE CONTRARY ARE
                                             INDICATED. Please note that abstaining from
                                             the vote on the proposal will have the same
  Please be sure to sign  --------------     effect as a vote AGAINST the proposal.
    and date this Proxy   | Date       |
     in the box below.    |            |       Please sign exactly as your name appears
- ----------------------------------------     on this Proxy. When shares are held by
|                                      |     joint tenants, both should sign. When
|                                      |     signing as attorney, executor,
|                                      |     administrator, trustee or guardian, please
|                                      |     give full title as such. If a corporation,
|                                      |     please sign in full corporate name by an
|                                      |     authorized officer. If a partnership,
- -----Shareholder-----Co-holder (if------     please sign in partnership name by an
     sign above      any) sign above         authorized person.

- ---------------------------------------------------------------------------------------

       Detach above card, sign, date and mail in postage paid envelope provided.

                               ENVIRONMENT ONE CORPORATION
                                   2773 Ballstown Road
                             Niskayuna, New York 12309-1090

- ---------------------------------------------------------------------------------------
                                  PLEASE ACT PROMPTLY
                        SIGN, DATE & MAIL YOUR PROXY CARD TODAY
- ---------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission