ENVIRONMENTAL TECTONICS CORP
10QSB, 1995-10-16
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: ELECTRO RENT CORP, 10-Q, 1995-10-16
Next: FORUM GROUP INC, SC 14D9, 1995-10-16



                           FORM 10-QSB
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended August 25, 1995

                               OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

     For the transition period from __________ to __________

Commission File No. 1-10655


               ENVIRONMENTAL TECTONICS CORPORATION
     (Exact name of registrant as specified in its charter)


PENNSYLVANIA                                    23-1714256       
(State or other jurisdiction       (IRS Employer Identification
of incorporation or organization)  No.)

                   COUNTY LINE INDUSTRIAL PARK
                SOUTHAMPTON, PENNSYLVANIA  18966    
            (Address of principal executive offices)
                           (Zip Code)

                         (215) 355-9100             
      (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed
     all reports required to be filed by Section 13 or 15(d) of
     the Securities Exchange Act of 1934 during the preceding 12
     months (or for such shorter period that the registrant was
     required to file such reports), and (2) has been subject to
     such filing requirements for at least the past 90 days.

               Yes   x                            No      


     The number of shares outstanding of the registrant's common
     stock as of October 10, 1995 is: 2,927,332
<PAGE>
               ENVIRONMENTAL TECTONICS CORPORATION
                        AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                       ($000's, Unaudited)


<TABLE>
<CAPTION>
            ASSETS                      August 25, 1995     February 24, 1995
<S>                                     <C>                 <C>
Current assets:

     Cash and cash equivalents           $       -           $      66

     Cash equivalents restricted for
          letters of credit                    819                 592

     Accounts receivable, net                7,199               9,631

     Costs and estimated earnings
          in excess of billings on un-
          completed long-term contracts      3,930               3,151

     Inventories                             3,167               3,144

     Prepaid expenses and other current
          assets                               405                 136

Total current assets                        15,520              16,720



Property, plant, and equipment,
     at cost, net                            2,478               2,547

Software development costs, net
     of accumulated amortization of
     $2,253 at August 25 and
     $1,991 at February 24                   1,517               1,488

Other assets                                     4                  48

     Total assets                        $  19,519           $  20,803
                                         =========           =========
</TABLE>

         See notes to consolidated financial statements.
<PAGE>
               ENVIRONMENTAL TECTONICS CORPORATION
                        AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                       ($000's, Unaudited)

<TABLE>
<CAPTION>
     LIABILITIES                                      August 25, 1995       February 24, 1995
<S>                                                   <C>                   <C>
Current liabilities:

     Current portion of long-term debt                $   8,429             $   2,278

     Accounts payable - trade                             1,399                 1,647

     Billings in excess of costs and
          estimated earnings on 
          uncompleted long-term contracts                   986                 1,343

     Customer deposits                                      429                   547

     Accrued income taxes                                   285                   205

     Net arbitration award                                  746                   746

     Accrued liabilities                                    779                   916

       Total current liabilities                         13,053                 7,682

Long-term debt, less current portion
     Credit facility payable to banks
          due February 28, 1996                               -                 6,739
     Other                                                  292                   394
                                                            292                 7,133

Deferred income taxes                                       252                   252

       Total liabilities                                 13,597                15,067

Commitments and Contingencies (Note 6)                        -                     -

     STOCKHOLDERS' EQUITY

Common stock - authorized 10,000,000 
     shares $.10 par value; 2,927,332
     shares issued and outstanding at
     August 25 and 2,906,980 shares issued
     and outstanding at February 24                         293                   291

Capital contributed in excess of par
     value of common stock                                1,687                 1,618

Retained earnings                                         3,942                 3,827

Total stockholder's equity                                5,922                 5,736

       Total liabilities and
         stockholders' equity                         $  19,519             $  20,803
                                                      =========             =========
</TABLE>
         See notes to consolidated financial statements.
<PAGE>
               ENVIRONMENTAL TECTONICS CORPORATION
                        AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS

                         6 Months Ended
           ($000's, except per share data, Unaudited)

<TABLE>
<CAPTION>
                                          August 25, 1995         August 26, 1994
<S>                                       <C>                     <C>
Net Sales                                 $    7,271              $   8,082

Cost of goods sold                             4,594                  6,595

     Gross profit                              2,677                  1,487

Operating expenses:
     Selling and administrative                1,964                  2,091
     Research and development                     83                    241
                                               2,047                  2,332

     Operating income (loss)                     630                   (845)

Other expenses:
     Interest expense                            432                    372
     Letter of credit fees                        12                     19
     Other, net                                    8                     48
                                                 452                    439

     Income (loss) before income taxes           178                 (1,284)

Provision (benefit) for income taxes              63                   (483)

     Net income (loss)                    $      115      $    (801)
                                          ==========              =========


Earnings (loss) per common share
     (primary and fully diluted)          $      .04              $    (.28)
                                          ==========              =========
</TABLE>

         See notes to consolidated financial statements.
<PAGE>
               ENVIRONMENTAL TECTONICS CORPORATION
                        AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS

                         3 Months Ended
           ($000's, except per share data, Unaudited)

<TABLE>
<CAPTION>
                                          August 25, 1995         August 26, 1994
<S>                                       <C>                     <C>
Net Sales                                 $    3,559              $   3,868

Cost of goods sold                             2,308                  3,178

     Gross profit                              1,251                    690

Operating expenses:
     Selling and administrative                  908                    961
     Research and development                     43                     69
                                                 951                  1,030

     Operating income (loss)                     300                   (340)

Other expenses:
     Interest expense                            219                    219
     Letter of credit fees                         4                      8
     Other, net                                    8                     15
                                                 231                    242

     Income (loss) before income taxes            69                   (582)

Provision (benefit) for income taxes              24                   (220)


     Net income (loss)                    $       45              $    (362)
                                          ==========              =========

Earnings (loss) per common share
     (primary and fully diluted)          $      .02              $    (.13)
                                          ==========              =========
</TABLE>


         See notes to consolidated financial statements.
<PAGE>
               ENVIRONMENTAL TECTONICS CORPORATION
                        AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS

                         6 Months Ended
                       ($000's, Unaudited)

<TABLE>
<CAPTION>
                                                           August 25, 1995   August 26, 1994
<S>                                                        <C>               <C>
Increase (decrease) in cash:

Reconciliation of net income (loss) to net cash
     provided by (used in) operating 
     activities:

     Net income (loss)                                     $      115        $       (801)
     Adjustments to reconcile net income (loss)
          to net cash used in operating activities:

          Depreciation and amortization                           457                 488
          (Increase) decrease in working capital:
               Accounts receivable                              2,432              (1,103)
               Costs and estimated earnings 
                    in excess of billings                        (779)             (1,149)
               Inventories                                        (23)               (166)
               Prepaid expenses 
                    and other current assets                     (269)                 19
               Accounts payable                                  (248)                 23
               Billings in excess
                    of costs and estimated earnings              (357)                559
               Customer deposits                                 (118)                342
               Accrued liabilities and income taxes               (57)               (391)
          Decrease in deferred income taxes                      -                  -    

               Net cash provided by (used in)
                    operating activities                        1,153              (2,179)

Cash flows from investing activities:
     Increase in cash equivalents restricted
          for letters of credit                                  (227                (936)
     Acquisition of equipment                                    (124)                (93)
     Increase in software development costs                      (291)               (486)
     Decrease in other assets                                      42                 -  

          Net cash used in investing activities                  (600)             (1,515)

Cash flows from financing activities:
     Borrowings under credit facility                             375               3,878
     Payments under credit facility                            (1,000)               (500)
     Principal payments of capital leases
          and other long-term debt                                (65)                (24)
     Proceeds from issuance of common stock                        71                  85

          Net cash provided by (used in)
               financing activities                              (619)              3,439

          Net increase (decrease) in cash                         (66)               (255)

          Cash at beginning of period                              66                 260

          Cash at end of period                            $        -        $          5
                                                           ==========        ============

Supplemental schedule of cash flow information:
     Interest paid                                         $      342        $        246
     Income taxes paid                                              -                 275
</TABLE>

         See notes to consolidated financial statements.
<PAGE>
               ENVIRONMENTAL TECTONICS CORPORATION
                        AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                            ($000's)

1.   The information in this report reflects all adjustments
     which are, in the opinion of management, necessary to a fair
     statement of the results for the interim periods presented.

     There has been no significant change in the Company's
     effective tax rate since February 24, 1995.

2.   Under the Company's 1988 Incentive Stock Option Plan,
     500,000 shares of the Company's common stock are currently
     reserved for issuance in connection with the exercise of
     options, and options to acquire 88,550 shares are currently
     outstanding.

3.   Earnings per common share are based on net income divided by
     the number of common and common stock equivalent shares
     (shares issuable upon the exercise of stock options and
     warrants) outstanding.  Weighted average number of common
     shares and equivalents outstanding were approximately
     2,928,000 (primary) in 1995 and 2,874,000 (primary) in 1994.

4.   Inventories consist of the following:
<TABLE>
<CAPTION>
                             August 25, 1995    February 24, 1995
      <S>                    <C>                <C>
      Raw Materials          $     854          $     676
      Work in Process            2,313              2,468
      Finished Goods              -                  -   
                             $   3,167          $   3,144
</TABLE>

5.   The components of accounts receivable are as follows:
<TABLE>
<CAPTION>
                                          August 25, 1995    February 24, 1995
<S>                                       <C>                <C>
U.S. Government receivables
     billed and unbilled 
     contract costs
     subject to negotiation               $   3,820          $   3,947

U.S. receivables billed                         517              1,724

International:
     Receivables billed                       1,583              2,681
     Unbilled contract costs
          subject to negotiation              1,374              1,374
                                              7,294              9,726
     Less allowance for doubtful
          accounts                              (95)               (95)

                                          $   7,199          $   9,631
                                          =========          =========
</TABLE>

     U.S. Government receivables billed and unbilled
     contract costs subject to negotiation:

     Unbilled contract costs subject to negotiation represent
     claims made or to be made against the U.S. Government.  The
     Company has recorded claims to the extent of contract costs
     incurred. These costs have been incurred in connection with
     U.S. Government-caused delays, errors in specifications and
     designs, and other unanticipated causes and may not be
     received in full during fiscal 1996.  In accordance with
     generally accepted accounting principles, revenue recorded
     by the Company from a claim does not exceed the incurred
     contract costs related to the claim.  The Company estimates
     that the total net claims filed and to be filed approximate
     $7,300, a portion of which has been included in U.S.
     Government receivables billed and unbilled contract costs
     subject to negotiation.  Such claims are subject to
     negotiation and audit by the U.S. Government.

     International unbilled contract costs subject to
     negotiation:

     Unbilled contract costs subject to negotiation represent
     claims made or to be made against a certain foreign
     government (see Note 6).  The Company has recorded claims to
     the extent of the drawn letters of credit and called
     performance bond, which may not be recovered in full in
     fiscal 1996.  The total net claim filed includes these
     amounts, as discussed in Note 6.  Such claims are subject to
     arbitration and negotiation with the foreign government.

6.   Contingencies:

     Claims and Litigation:

     A suit was commenced against the Company in March 1988 in
     the Court of Common Pleas of Bucks County, Pennsylvania by
     an employee of a customer for an unspecified amount alleging
     negligence and strict products liability in the design,
     manufacture, distribution, and servicing of a sterilizer
     manufactured by the Company which resulted in an injury
     sustained by the plaintiff in 1986.  On June 20, 1995, the
     parties entered into a settlement agreement and judgment by
     consent.  The agreement and judgment, in which the Company
     expressly disclaims liability with respect to the underlying
     claims of the plaintiffs in the action, and which expressly
     declares that the rights of the Company's lenders under
     existing credit agreements or extensions thereof are
     superior to those of the plaintiffs, calls for the
     plaintiffs to receive a total sum of no more than $1,200, in
     the following manner:  (1) funds previously deposited by the
     Company's products liability carrier with the U.S. District
     Court, together with accrued interest thereon, in a total
     amount of slightly more than $550, have been released to
     plaintiffs; (2) the Company paid approximately $50 on
     July 20, 1995; (3) the Company will pay an additional sum of
     $100 by April 20, 1996; (4) beginning on July 31, 1996, and
     each year thereafter, the Company will pay a total of $495
     at the rate of $55 per year over nine years, unless in any
     given year the Company cannot make such a payment because
     (a) it is or, as a result of such payment, would be in
     default of any of its obligations under its credit
     agreements with its lenders, and (b) the lenders object to
     such payment.  In the event that plaintiffs consider any
     such objection to payment to be unreasonable, they would
     have the right to petition the Bucks County Court of Common
     Pleas for a determination.  A greater payment, up to a
     maximum of $165, will be made in any year if and to the
     extent the Company can do so without being in violation of
     any of its obligations to its lenders under its credit
     agreements.  The Company's installment payment obligations
     will be discharged when the Company has paid a total of
     $495.  No interest accrues on this judgment.  At
     February 24, 1995, the Company recognized this obligation as
     a note payable in the face amount of $648 (the $1,195
     judgment less the $547 escrowed funds), less a discount of
     $228 based on an imputed interest rate of 11%.  Under the
     payment terms of the note payable, the Company does not
     anticipate that the settlement will have a material adverse
     effect on the Company's liquidity.

     In fiscal 1991, the Company entered into a contract with a
     subcontractor for the design and development of software to
     operate and control a certain large aircrew training system
     for the U.S. Government.  The contract between the Company
     and the subcontractor called for arbitration of all matters
     pertaining to the contract which were in dispute between the
     parties and could not be resolved.  In August 1993, the
     Company terminated the subcontractor for default by reason
     of its refusal to deliver its software.  The subcontractor
     refused to deliver the software due to claims for cost
     overruns under the contract.  Hearings were conducted before
     the American Arbitration Association (AAA) during the period
     of January through April, 1995.  In June 1995, the AAA
     rendered a net award to the subcontractor in the amount of
     $746.  In August 1995, the Court entered judgment on the
     award.  However, the Court also granted ETC's Motion to
     Compel Arbitration with respect to the issue of the
     subcontractor's duty to submit to an audit of its costs. 
     ETC and the subcontractor are currently negotiating with
     respect to the judgment and the Court's order compelling
     arbitration.  At this time, the Company does not have
     sufficient funds to make immediate payment of the entire
     award in judgment.

     In October 1993, the Company was notified by the Royal Thai
     Air Force (RTAF) that the RTAF was terminating a certain
     $4,600 simulator contract with the Company.  Although the
     Company has performed in excess of 90% of the contract, the
     RTAF alleged a failure to completely perform.  In connection
     with this termination, the RTAF made a call on a $229
     performance bond, as well as a draw on approximately $1,100
     of advance payment letters of credit (see Note 2).  The RTAF
     has also asserted liquidated damages pursuant to the
     contract against the Company.  In October 1993, the surety
     made payment on the $229 performance bond, and in the first
     quarter of fiscal 1995, it made payment on the approximately
     $1,100 advance payment letters of credit.  The Company has
     commenced arbitration with the RTAF.  In the arbitration,
     the Company is asserting claims against the RTAF for
     reimbursement of the costs incurred on the bond and letters
     of credit called, as well as claims for costs incurred in
     connection with RTAF-directed changes in the work and RTAF-
     caused delays and damage to the Company's work.  The Company
     is also claiming that the termination was wrongful and that
     the Company is entitled to complete the work and to be paid
     the balance of the contract price.  The case is pending
     before the Thailand Arbitration Board.  Management believes
     the Company has meritorious claims in excess of claims made
     by the RTAF, as well as meritorious grounds to support
     nonpayment of the performance bond and letters of credit. 
     The Company has also denied the RTAF claims and believes
     they are without merit.  Accordingly, no provision for any
     liability that may result has been made in the accompanying
     financial statements.  Management and legal counsel believe
     that the ultimate outcome of these matters will not have a
     material adverse effect on the Company's financial position
     or results of operations.

     Certain other claims, suits and complaints arising in the
     ordinary course of business have been filed or are pending
     against the Company.  In the opinion of management, after
     consultation with legal counsel, all such matters are
     reserved for or adequately covered by insurance or, if not
     so covered, are without merit or are of such kind, or
     involve such amounts, as would not have a significant effect
     on the financial position or results of operations of the
     Company if disposed of unfavorably.
<PAGE>
               ENVIRONMENTAL TECTONICS CORPORATION
                        AND SUBSIDIARIES

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                         August 25, 1995

Material Changes in Financial Condition

Working capital decreased for the six months ended August 25,
1995, from approximately $9.0 million at February 24, 1995 to
approximately $2.5 million at August 25, 1995 primarily due to
the reclassifying of the Company's credit facility (expiring
February 28, 1996) from a long-term to a short-term liability on
its balance sheet.  The change in working capital was also caused
by an increase in cash equivalents restricted for letters of
credit; an approximately $2.4 million decrease in accounts
receivable primarily due to collection of receivables billed on
two certain international aircrew training systems contracts and
two certain domestic sterilizers contracts; a $1.1 million net
increase in costs/billings in excess primarily due to increased
completion on various domestic sterilizer contracts and a certain
international simulator contract; an increase in prepaid expenses
due to the prepayment of certain insurance premiums; a decrease
in accounts payable; a decrease in customer deposits due to
revenue recognition on certain training and maintenance
contracts; and a decrease in accrued liabilities due to payment
of certain sales and use taxes accrued.

The Company has a revolving credit agreement with two banks,
which provides financing of up to $8.5 million.  The facility
expires by its terms on February 28, 1996.  The credit facility
permits both direct borrowing for working capital and other
corporate purposes and the issuance of letters of credit for the
Company.  At August 25, 1995, there were outstanding letters of
credit of approximately $1 million (of which approximately
$800,000 were cash collateralized pursuant to a separate letter
of credit facility at August 25, 1995) and the Company had
borrowed approximately $8.3 million under the credit facility. 
At August 25, 1995, the Company has no availability under the
credit facility.  Such borrowings were used to cover the
difference between cash received from the Company's customers and
the Company's cash expenses - primarily payments to suppliers and
employees, acquisition of equipment, and software development. 
The Company expects to continue to use this credit facility to
support its working capital needs.  Though the Company shows
operating profit for the three-month period ended August 25,
1995, the Company was not in compliance with its interest
coverage ratio as of August 25, 1995.  The Company is currently
in discussions with its lenders to receive waivers for the
additional events of noncompliance.  While it is management's
belief that a satisfactory arrangement will be achieved, should
the lenders declare an event of default and accelerate the
maturity of the credit facility, the Company would not have
sufficient funds to repay the approximately $8.3 million of debt
outstanding at August 25, 1995.

In July 1995, the Company negotiated an amendment to the credit
facility, pursuant to which the maturity date of the facility was
extended to February 28, 1996, certain financial covenants were
modified, and the parties agreed to reduce, in stages, the
availability under the credit facility to $7.5 million during the
term.  The grant of the extension of the facility was based on
the Company's ability to meet its fiscal 1996 operating plan. 
This plan includes continuing its rate of collections on
outstanding accounts receivable, continued implementation of
operating cost controls, successfully procuring new contract
awards and completing performance on contracts in its backlog. 
Although the Company is requesting waivers of certain events of
noncompliance at August 25, 1995, the Company is required to
comply with these covenants on a quarterly basis for the
remainder of fiscal year 1996.  Management believes it is
probable that the Company will meet these covenants and borrowing
base requirements based on its operating plan for fiscal 1996 and
through the credit agreement expiration date of February 28,
1996.  If the Company fails to meet its covenant requirements it
will have to obtain additional waivers from its lenders.

The Company's sales backlog at August 25, 1995 and February 24,
1995 for work to be performed and prospective revenue to be
recognized after that date under written agreements was
approximately $18,100,000 and $12,200,000, respectively.  In
addition, the Company's backlog for training and maintenance
contracts at August 26, 1995 and February 24, 1995 for work to be
performed and prospective revenue to be recognized after that
date under written agreements was approximately $3,000,000 and
$3,500,000, respectively.

Material Changes in Results of Operations

Net sales of approximately $3.6 million for the three months and
approximately $7.3 million for the six months ended August 25,
1995 decreased in comparison to net sales of approximately $3.9
million for the three months and approximately $8.1 million for
the six months ended August 26, 1994.  This was primarily due to
significant completion on a certain large volume domestic
sterilizer contract in place during the first half of fiscal
1995, which was completed later that fiscal year.  Over the same
period in fiscal 1996, sales in the aircrew training systems
segment increased by approximately $1.3 million. 

Gross profit increased by approximately $600,000 for the three
months ended August 25, 1995, compared with the three months
ended August 26, 1994, and approximately $1.2 million with
respect to the six-month periods ended on such dates primarily
due to an increase in aircrew training system sales, which are
generally sold at higher margins than other Company products.

Operating expenses decreased due to the implementation of
stringent cost controls, the benefits of which did not begin to
be realized until the second half of fiscal 1995.

Interest expense increased primarily due to an increase in the
interest rate charged the Company on direct borrowings, partially
offset by decreased utilization of the credit facility.

The increase in gross profit combined with the decrease in
operating expenses resulted in net income for the three-month and
six-month periods ended August 25, 1995.
<PAGE>
Part II - Other Information

Item 1.   Legal proceedings:

          See Note 6 in Part I.

Item 4.   Submission of Matters to Vote of Security Holders

          The 1995 Annual Meeting of Shareholders (the "Meeting")
          of the Company was held on August 16, 1995.  Notice of
          the Meeting was mailed to shareholders on or about
          July 31, 1995.

          The Meeting was held to elect five directors to serve
          until the next Annual Meeting of Shareholders and until
          their respective successors are elected and qualified.

          There was no solicitation in opposition to the nominees
          of the Board of Directors for election to the Board of
          Directors.  All nominees of the Board of Directors were
          elected.  The number of votes cast for, as well as the
          number of votes withheld, for each of the nominees for
          election to the Board of Directors were as follows:
<TABLE>
<CAPTION>
          Nominee             For            Withheld
          <S>                 <C>            <C>
          Richard E. McAdams  1,613,061      19,919
          William F. Mitchell 1,613,261      19,719
          Michael A. Mulshine 1,613,061      19,919
          Pete L. Stephens    1,613,261      19,719
          Philip L. Wagner    1,613,261      19,719
</TABLE>

Item 6.   Exhibits and Reports on Form 8-K:

          a.   Exhibits

               Exhibit 11 - Schedule of Computation 
               of Earnings per Share

          b.   Reports on Form 8-K

               No reports on Form 8-K were filed 
               during the three months ended 
               August 25, 1995.
<PAGE>
                            EXHIBITS


Item 6 (a).  Exhibit 11 - Statement re Computation of Per Share
Earnings (Loss).


6 Months Ended
(000's, except per share data, Unaudited)
<TABLE>
<CAPTION>
                                                      August 25, 1995   August 26, 1994

<S>                                                   <C>               <C>
Income (loss) for primary & fully
     diluted earnings per share                       $     115         $     (801)
                                                      =========         ==========

Equivalent shares for primary 
     computation:

     Weighted average shares outstanding                  2,917              2,874

     Common stock equivalents (shares issuable
          for employee stock purchase plan and
          upon exercise of stock options and
          stock warrants outstanding) based on
          average market price                               11                  0

     Total equivalent shares for
          primary and fully diluted
          computation                                     2,928              2,874
                                                      =========         ==========

Per share amounts:

Primary:

     Net income (loss)                                $     .04         $     (.28)
                                                      =========         ==========

Fully diluted:

     Net income (loss)                                $     .04         $     (.28)
                                                      =========         ==========
</TABLE>

<PAGE>
                            EXHIBITS


Item 6 (a).  Exhibit 11 - Statement re Computation of Per Share
Earnings (Loss).


3 Months Ended
(000's, except per share data, Unaudited)


<TABLE>
<CAPTION>
                                                      August 25, 1995   August 26, 1994

<S>                                                   <C>               <C>
Income (loss) for primary & fully
     diluted earnings per share                       $      45         $     (362)
                                                      =========         ==========

Equivalent shares for primary 
     computation:

     Weighted average shares outstanding                  2,917              2,874

     Common stock equivalents (shares issuable
          for employee stock purchase plan and
          upon exercise of stock options and
          stock warrants outstanding) based on
          average market price                               11                  0

     Total equivalent shares for
          primary and fully diluted
          computation                                     2,928              2,874
                                                      =========         ==========

Per share amounts:

Primary:

     Net income (loss)                                $     .02         $     (.13)
                                                      =========         ==========

Fully diluted:

     Net income (loss)                                $     .02         $     (.13)
                                                      =========         ==========
</TABLE>
<PAGE>
                           SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                         ENVIRONMENTAL TECTONICS CORPORATION
                                   (Registrant)







                         By: /S/  William F. Mitchell       
                              William F. Mitchell
                              President, Acting Chief Financial
                              Officer and Principal Accounting
                              Officer






Date:  October 16, 1995



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission