EQUITABLE RESOURCES INC /PA/
10-Q, 1997-11-14
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: EQUIFAX INC, 10-Q, 1997-11-14
Next: EQUITY OIL CO, 10-Q, 1997-11-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                  -------------

                                    FORM 10-Q

(Mark One)

             [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

                                       or

            [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE TRANSITION PERIOD FROM _______ TO _______

                          COMMISSION FILE NUMBER 1-3551

                            EQUITABLE RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


          PENNSYLVANIA                                    25-0464690
(State of incorporation or organization)       (IRS Employer Identification No.)


           420 BOULEVARD OF THE ALLIES, PITTSBURGH, PENNSYLVANIA 15219
          (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (412) 261-3000
                                  ------------

                                      NONE
              (Former name, former address and former fiscal year,
                         if changed since last report)
                                  ------------

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.  Yes      X      No

Indicate the number of shares  outstanding of each of issuer's classes of
common stock, as of the close of the period covered by this report.

                                                         Outstanding at
             Class                                     September 30, 1997

  Common stock, no par value                            36,782,230 shares

<PAGE>


                  EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                      Index

                                                                   Page No.

PART I.  FINANCIAL STATEMENTS:

   Statements of  Consolidated  Income for
      the Three Months Ended  September 30,
      1997 and 1996, the Nine Months Ended 
      September 30, 1997 and 1996, and the
      Twelve Months Ended September 30, 
      1997 and 1996                                                    1

   Statements of Condensed Consolidated Cash Flows
      for the Three Months Ended September 30, 1997
      and 1996, the Nine Months Ended September 30,
      1997 and 1996, and the Twelve Months Ended
      September 30, 1997 and 1996                                      2

   Consolidated Balance Sheets, September 30, 1997
      and 1996 and December 31, 1996                                 3 - 4

   Notes to Consolidated Financial Statements                        5 - 6

   Gas Produced, Purchased and Sold                                 7 - 12

   Information by Business Segment                                    13

   Management's Discussion and Analysis of
      Financial Condition and Results of Operations                 14 - 23

PART II.  OTHER INFORMATION                                           24

SIGNATURE                                                             25

<PAGE>

<TABLE>
<CAPTION>

                                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                        Statements of Consolidated Income
                                      (Thousands Except Per Share Amounts)


                                Three Months Ended           Nine Months Ended         Twelve Months Ended
                                   September 30,               September 30,              September 30,
                              ------------------------------------------------------------------------------
                                  1997         1996         1997          1996          1997        1996
                              ------------------------------------------------------------------------------

<S>                           <C>          <C>         <C>            <C>          <C>           <C>        
Operating Revenues.........   $  508,102   $  357,011  $ 1,461,437    $ 1,389,056  $ 1,934,180   $ 1,822,829
Cost of Energy Purchased ..      378,717      262,943    1,075,784      1,034,786    1,409,154     1,297,261
                              ----------   ----------  -----------    -----------  -----------   -----------

     Net operating revenues      129,385       94,068      385,653        354,270      525,026       525,568
                              ----------   ----------  -----------    -----------  -----------   -----------

Operating Expenses:
   Operation...............       70,574       54,543      188,078        158,126      251,095       213,325
   Maintenance.............        7,668        7,653       22,255         19,920       28,879        26,911
   Depreciation, depletion
     and amortization .....       23,624       20,805       63,924         62,463       83,842        82,937
   Impairment of assets and
       nonrecurring items..       10,725            -       23,725              -       16,355       121,081
   Taxes other than income.        6,843        7,207       30,300         31,515       40,942        44,918
                              ----------   ----------  -----------    -----------  -----------   -----------

     Total operating expenses    119,434       90,208      328,282        272,024      421,113       489,172
                              ----------   ----------  -----------    -----------  -----------   -----------


Operating Income ..........        9,951        3,860       57,371         82,246      103,913        36,396
Other Income ..............       27,355         (751)      30,768          4,104       29,662         6,082
Interest Charges...........       11,421       10,311       33,853         30,723       44,955        42,603
                              ----------   ----------  -----------    -----------  -----------   -----------

Income (Loss)
   Before Income Taxes ....       25,885       (7,202)      54,286         55,627       88,620          (125)

Income Taxes (Benefits)....        8,898       (3,515)      18,772         19,660       29,694        (9,364)
                              ----------   ----------  -----------    -----------  -----------   -----------


Net Income (Loss)..........   $   16,987   $   (3,687) $    35,514    $    35,967  $    58,926   $     9,239
                              ==========   ==========  ===========    ===========  ===========   ===========


Average Common
   Shares Outstanding......       36,185       35,267       35,763         35,143       35,663        35,107
                              ==========   ==========  ===========    ===========   ==========   ===========


Earnings (Loss) Per Share of
   Common Stock............       $.47        $(.10)       $.99             $1.02        $1.65       $.26
                                  ====        =====        ====             =====        =====       ====


Dividends Per Share of
   Common Stock............        $.29       $.29         $.88           $.88           $1.18      $1.18
                                   ====       ====         ====           ====           =====      =====

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                 Statements of Condensed Consolidated Cash Flows
                                   (Thousands)

                                              Three Months Ended             Nine Months Ended          Twelve Months Ended
                                                 September 30,                 September 30,                September 30,
                                           -----------------------------------------------------------------------------------
                                              1997            1996          1997          1996          1997           1996
                                           --------------------------------------------------------------------------------


<S>                                        <C>           <C>            <C>           <C>           <C>            <C>        
Net cash provided (used) by
operating activities.....................  $     6,272   $    20,409    $   77,762    $    69,168   $    74,162    $   245,846
                                           -----------   -----------    ----------    -----------   -----------    -----------

Cash Flows from Investing Activities:
   Capital expenditures..................      (71,843)      (38,493)      (124,015)      (81,175)     (153,124)      (117,343)
   Proceeds from sale of property........      119,679            40        119,992         1,543       122,629         21,932
                                           -----------   -----------    -----------   -----------    ----------    -----------
          Net cash used in investing
            activities...................       47,836       (38,453)        (4,023)      (79,632)      (30,495)       (95,411)
                                           -----------   -----------    ------------  -----------    -----------   -----------

Cash Flows from Financing Activities:
   Issuance of common stock..............        3,673           496          4,027         1,687         4,646          2,705
   Purchase of treasury stock............       (4,845)            -        (28,596)           (8)      (28,621)          (167)
   Dividends paid........................      (10,838)      (10,418)       (31,486)      (31,126)      (41,908)       (41,450)
   Proceeds from issuance of 
     long-term debt......................            -       144,919              -       144,919             -        144,877
   Repayments and retirements of 
     long-term debt......................            -       (65,617)          (157)     (150,440)         (157)      (160,440)
   Increase in short-term loans..........       51,458       (38,003)       102,659        54,649       117,910        (86,303)
                                           -----------   -----------    -----------   -----------    ----------    -----------
            Net cash provided (used) by
              financing activities.......       39,448        31,377         46,447        19,681        51,870       (140,778)
                                           -----------   -----------    -----------   -----------    ----------    ------------

Increase in cash and cash equivalents....       93,556        13,333        120,186         9,217        95,537          9,657
Cash and cash equivalents at beginning
  of period .............................       41,367        26,053         14,737        30,169        39,386         29,729
                                           -----------   -----------    -----------   -----------    ----------    -----------

Cash and cash equivalents at end
  of period..............................  $   134,923   $    39,386    $   134,923   $    39,386    $  134,923    $    39,386
                                           ===========   ===========    ===========   ===========    ==========    ===========

Cash paid during the period for:
   Interest (net of amount capitalized)..  $    21,695   $     6,659    $    36,732   $    31,471    $   48,286    $    40,851
                                           ===========   ===========    ===========   ===========    ==========    ===========

   Income taxes..........................  $     2,489   $       486    $     7,762   $    10,117    $    8,101    $    39,123
                                           ===========   ===========    ===========   ===========    ==========    ===========

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                  EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                          Consolidated Balance Sheets
                                                  (Thousands)


                                                                       September 30,            December 31,
                                                              -------------------------------------------------
                                                                     1997          1996             1996
                                                              ------------------------------------------------
                         ASSETS

<S>                                                           <C>             <C>             <C>          
Current Assets:
   Cash and cash equivalents...............................   $     134,923   $     39,386    $      14,737
   Accounts receivable (less accumulated
     provision for doubtful accounts:
     September 30, 1997 $8,117; 1996 $12,966;
     December 31, 1996, $10,714)...........................         274,873        186,206          296,175
   Unbilled revenues ......................................           4,924          5,330           24,157
   Gas stored underground - current inventory..............          17,746         18,110           19,497
   Material and supplies...................................          14,551          9,071           18,512
   Deferred purchased gas cost.............................          49,228         56,859           60,079
   Prepaid expenses and other..............................          55,538         69,906           52,604
                                                              -------------   ------------    -------------

        Total current assets...............................         551,783        384,868          485,761
                                                              -------------   ------------    -------------

Property, Plant and Equipment:
   Supply and Logistics (successful efforts method) .......       1,114,220      1,202,329        1,220,756
   Utilities ..............................................       1,015,732        975,886          988,425
   Services................................................           9,149          1,347            1,810
                                                              -------------   ------------    -------------

        Total property, plant and equipment................       2,139,101      2,179,562        2,210,991

     Less accumulated depreciation and depletion...........         702,015        713,512          731,306
                                                              -------------   ------------    -------------

        Net property, plant and equipment..................       1,437,086      1,466,050        1,479,685
                                                              -------------   ------------    -------------

Other Assets:
   Regulatory assets.......................................          70,872         72,638           73,150
   Goodwill ...............................................          68,738              -            8,396
   Other...................................................          78,904         56,156           49,307
                                                              -------------   ------------    -------------

     Total other assets....................................         218,514        128,794          130,853
                                                              -------------   ------------    -------------

        Total..............................................   $   2,207,383   $  1,979,712    $   2,096,299
                                                              =============   ============    =============
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                  EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                          Consolidated Balance Sheets
                                                  (Thousands)


                                                                      September 30,           December 31,
                                                            --------------------------------------------------
                                                                   1997           1996             1996
                                                            --------------------------------------------------

             CAPITALIZATION AND LIABILITIES

<S>                                                         <C>             <C>             <C>          
Current Liabilities:
   Long-term debt payable within one year.............      $      5,000    $           -   $           -
   Short-term loans...................................           307,559          189,649         204,900
   Accounts payable...................................           163,355          152,359         231,969
   Accrued taxes......................................            24,925           17,189          20,645
   Accrued interest...................................             6,492            6,368          11,852
   Refunds due customers..............................            20,887           16,941          14,889
   Deferred income taxes..............................            13,502           17,354          19,009
   Customer credit balances...........................             8,202            6,383           7,051
   Other..............................................            46,569           15,782          10,099
                                                            ------------    -------------   -------------

        Total current liabilities.....................           596,491          422,025         520,414
                                                            ------------    -------------   -------------

Long--Term Debt .......................................          417,320          421,920         422,112
                                                            ------------    -------------   -------------

Deferred and Other Credits:
   Deferred income taxes..............................           272,096          253,178         260,700
   Deferred investment tax credits....................            19,070           20,164          19,892
   Deferred revenue...................................            89,611          110,062         107,674
   Other..............................................            26,554           23,519          23,224
                                                            ------------    -------------   -------------

        Total deferred and other credits..............           407,331          406,923         411,490
                                                            ------------    -------------   -------------

Common stockholders' equity:
     Common stock, no par value, authorized
        80,000 shares;  shares issued 
        September 30, 1997, 36,838; 
        September 30, 1996, 35,492;
        December 31, 1996, 35,515 ....................           263,951          227,038         227,660
     Retained earnings ...............................           523,894          506,877         519,867
     Treasury stock,  shares at cost September 30,
        1997, 56; September 30, 1996, 168;
        December 31, 1996, 169........................            (1,550)          (3,998)         (4,023)
     Foreign currency translation.....................               (54)          (1,073)         (1,221)
                                                            -------------   -------------   -------------

        Total common stockholders' equity.............           786,241          728,844         742,283
                                                            ------------    -------------   -------------

            Total.....................................      $  2,207,383    $   1,979,712   $   2,096,299
                                                            ============    =============   =============

</TABLE>
<PAGE>

                  Equitable Resources, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements


A.  The accompanying financial statements should be read in conjunction with the
    Company's 1996 Summary Annual Report and Form 10-K.

B.  In  the  opinion  of  the  Company,  the  accompanying  unaudited  condensed
    consolidated  financial  statements  contain all  adjustments  necessary  to
    present fairly the financial  position as of September 30, 1997 and 1996 and
    the results of operations  for the three,  nine and twelve months then ended
    and cash  flows for the  three,  nine and  twelve  months  then  ended.  All
    adjustments are of a normal, recurring nature unless otherwise indicated.

C.  The  results  of  operations  for the three- and  nine-month  periods  ended
    September  30, 1997 and 1996 are not  indicative  of results for a full year
    because of the seasonal nature of the Company's operations and volatility of
    oil and gas commodity prices.

D.  Certain amounts contained in prior period comparative  information have been
    reclassified to conform with the 1997 presentation.

E.  Results for the periods ended  September 30, 1997,  include a  non-recurring
    pre-tax  charge of $10.7  million  related to  evaluation  and  reduction of
    corporate office and non-core business functions.

    As more fully described in Management's Discussion and Analysis of Financial
    Condition and Results of  Operations,  the Company has an investment in a 25
    percent general  partnership  interest in the Avoca bedded salt, natural gas
    storage project. The project has encountered technical  difficulties related
    to brine  disposal  which  resulted in the  discontinuation  of the project.
    Although  alternative  methods  of  disposing  of the brine  water have been
    studied,  none  have  proved to be  economically  viable.  As a result,  the
    Company has written down its investment resulting in a $13 million charge in
    June 1997.

    In December  1996,  the Company  recognized  a pre-tax  gain of $7.4 million
    related to the curtailment of the Company's defined benefit pension plan for
    non-utility employees. The above items are reflected as impairment of assets
    and non-recurring items in the Statements of Consolidated Income.

F.  In February 1997, the Financial  Accounting Standards Board issued Statement
    of  Financial  Accounting  Standards  (SFAS) No. 128 - "Earnings  per Share"
    effective  for interim and annual  periods  ending after  December 15, 1997.
    This  statement  replaces  primary  earnings per share with a newly  defined
    basic earnings per share and modifies the  computation  of diluted  earnings
    per share.  The adoption of the new Standard will not have a material effect
    on the earnings per share presently disclosed.

    SFAS  No.  130,   "Reporting   Comprehensive   Income"  and  SFAS  No.  131,
    "Disclosures about Segments of an Enterprise and Related  Information," were
    issued in 1997.  These new  standards  will be adopted by the  Company  when
    required, and are not expected to have a material effect on the consolidated
    financial statements.


<PAGE>

G.  At September 30, 1997,  9,171,000  shares of Common Stock were reserved as
    follows:  566,000  shares for issuance  under the Key Employee  Restricted
    Stock Option and Stock  Appreciation  Rights Incentive  Compensation Plan,
    1,726,000 shares for issuance under the Long-Term  Incentive Plan,  76,000
    shares for issuance  under the  Non-Employee  Directors'  Stock  Incentive
    Plan,   59,000   shares  for  issuance   under  the   Company's   Dividend
    Reinvestment  and Stock Purchase  Plan, and 6,744,000  shares for possible
    use in connection with future acquisitions.

H.  In July 1997, the Company  completed its  acquisition of Northeast  Energy
    Services,  Inc.  (NORESCO) in exchange for a combination  of the Company's
    stock,  stock  options  and cash  valued  at  approximately  $77  million.
    NORESCO is a provider  of  comprehensive  energy  efficiency  systems  and
    services  for  commercial,   industrial,   government,  and  institutional
    customers.   NORESCO's   primary  assets  are  accounts   receivable  from
    customers and deferred  contract  costs which are included in other assets
    in the  consolidated  balance  sheets.  The  transaction  is  treated as a
    purchase for accounting  purposes.  Based upon a preliminary  valuation of
    the assets and liabilities of NORESCO,  the Company has recorded  goodwill
    of $57 million which will be amortized over 20 years.

    In connection with this acquisition,  the Company issued 2,091,407 shares of
    common stock. Prior to completing the purchase,  the Company repurchased one
    million  shares of  outstanding  stock in June and July  1997 at an  average
    price of $28.54 per share. Proforma financial information is not required as
    the  acquisition  is not  material to the  financial  position or results of
    operations of the Company.

I.  In July 1997, the Company  entered into  agreements  with five parties for
    the sale of the  Company's  oil and natural gas  properties in the Western
    United  States and  Canada.  The sales were  completed  in  September  and
    October for an aggregate cash sales price of  approximately  $174 million.
    The sale  resulted in a gain of  approximately  $50 million of which $25.6
    million was  recognized  in  September  and is included in other income in
    the  Statements  of  Consolidated  Income.  As  part  of  a  tax  deferred
    like-kind  exchange,  a portion  of the  proceeds  were  placed in escrow.
    Amounts  held in escrow at September  30,  1997,  are included in cash and
    cash equivalents in the Consolidated Balance Sheets.

    In October  1997,  the  Company  completed  an $80  million  acquisition  of
    Louisiana  offshore  properties from Chevron.  The properties,  which are in
    areas where the Company already has interests,  have existing net production
    of about 22 million cubic feet of gas and 1,800 barrels of oil per day.

J.  In August 1997, the Company completed a $22 million acquisition of a 67-mile
    pipeline in Louisiana from the Department of Energy. The pipeline,  formerly
    used for  crude  oil  transportation,  has been  converted  to  natural  gas
    transmission  capable  of  handling  in excess of  500,000  MMBtu per day of
    offshore production. The pipeline began transporting natural gas in October.

<PAGE>

<TABLE>
<CAPTION>


                                                                        Three Months Ended September 30, 1997

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                                 -----------------------------------------------------------------------------------
<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           13,976              814                                                 14,790
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 149,881            9,492                  33                            159,406
    Inter-segment purchases                           1,674              597              17,684           (19,955)
                                                  ---------        ---------           ---------         ---------        ---------
      Total purchases                               151,555           10,089              17,717           (19,955)         159,406
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                165,531           10,903              17,717           (19,955)         174,196
  Deduct:
    Net increase (decrease) in gas in storage                          3,024                                                  3,024
    Extracted natural gas liquids
      (equivalent gas volumes)                        3,461                                                                   3,461
    System use and unaccounted for                      491             (664)                                                  (173)
                                                  ---------        ----------          ---------         ---------        ---------
        Total                                       161,579            8,543              17,717           (19,955)         167,884
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                          1,941                                                  1,941
  Commercial                                                             162                                                    162
  Industrial and Utility                                               3,545                                (1,675)           1,870
  Production                                         13,976                                                    (27)          13,949
  Marketing                                         147,603            2,895              17,717           (18,253)         149,962
                                                  ---------        ---------           ---------         ----------       ---------
        Total                                       161,579            8,543              17,717           (19,955)         167,884
                                                  =========        =========           =========         ==========       =========

Natural Gas Transported (MMcf)                       21,172           20,444                               (10,665)          30,951
                                                  =========        =========           =========         ==========       =========

Oil Produced and Sold (thousands of bls)                361                                                                     361
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                             75,483                                                                  75,483
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     12.690
  Commercial Gas Sales                                                12.370
  Industrial and Utility Gas Sales                                     2.384
  Produced Natural Gas                                2.105
  Marketed Natural Gas                                2.335            1.629               2.831
  Oil (per barrel)                                   16.222
  Natural Gas Liquids (per gallon)                    0.333

</TABLE>

<PAGE>

<TABLE>
<CAPTION>



                                                                        Three Months Ended September 30, 1996

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                                 -----------------------------------------------------------------------------------
<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           13,696              661                                                 14,357
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 107,223           15,898              25,408                            148,529
    Inter-segment purchases                             (93)           1,187                                (1,094)
                                                  ----------       ---------           ---------         ----------       ---------
      Total purchases                               107,130           17,085              25,408            (1,094)         148,529
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                120,826           17,746              25,408            (1,094)         162,886
  Deduct:
    Net increase (decrease) in gas in storage                          3,597                                                  3,597
    Extracted natural gas liquids
      (equivalent gas volumes)                        2,436                                                                   2,436
    System use and unaccounted for                      561              861                                                  1,422
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       117,829           13,288              25,408            (1,094)         155,431
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                          2,087                                                  2,087
  Commercial                                                           1,012                                                  1,012
  Industrial and Utility                                               9,255                                 1,512           10,767
  Production                                         13,696                                                    (24)          13,672
  Marketing                                         104,133              934              25,408            (2,582)         127,893
                                                  ---------        ---------           ---------         ----------       ---------
        Total                                       117,829           13,288              25,408             1,094          155,431
                                                  =========        =========           =========         =========        =========
Natural Gas Transported (MMcf)                       31,260           15,855                                (3,528)          43,587
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)                420                                                                     420
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                             76,785                                                                  76,785
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     10.852
  Commercial Gas Sales                                                 5.985
  Industrial and Utility Gas Sales                                     2.694
  Produced Natural Gas                                1.636
  Marketed Natural Gas                                1.736            3.394               2.462
  Oil (per barrel)                                   14.705
  Natural Gas Liquids (per gallon)                    0.326


</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                                                        Nine Months Ended September 30, 1997

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                                 -----------------------------------------------------------------------------------
<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           40,288            1,783                                                 42,071
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 360,040           34,185              24,292                            418,517
    Inter-segment purchases                           2,114            4,160              51,150           (57,424)
                                                  ---------        ---------           ---------         ----------       ---------
      Total purchases                               362,154           38,345              75,442           (57,424)         418,517
                                                  ---------        ---------           ---------         ----------       ---------
        Total produced and purchased                402,442           40,128              75,442           (57,424)         460,588
  Deduct:
    Net increase (decrease) in gas in storage                           (715)                                                  (715)
    Extracted natural gas liquids
      (equivalent gas volumes)                        8,310                                                                   8,310
    System use and unaccounted for                    1,563             (287)                                                 1,276
                                                  ---------        ----------          ---------         ---------        ---------
        Total                                       392,569           41,130              75,442           (57,424)         451,717
                                                  =========        =========           =========         ==========       =========

Gas Sales (MMcf):
  Residential                                                         19,248                                                 19,248
  Commercial                                                           2,279                                                  2,279
  Industrial and Utility                                              13,326                                (5,878)           7,448
  Production                                         40,288                                                   (326)          39,962
  Marketing                                         352,281            6,277              75,442           (51,220)         382,780
                                                  ---------        ---------           ---------         ----------       ---------
        Total                                       392,569           41,130              75,442           (57,424)         451,717
                                                  =========        =========           =========         ==========       =========

Natural Gas Transported (MMcf)                       82,907           62,059                               (32,878)         112,088
                                                  =========        =========           =========         ==========       =========

Oil Produced and Sold (thousands of bls)              1,193                                                                   1,193
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            218,352                                                                 218,352
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     10.659
  Commercial Gas Sales                                                10.366
  Industrial and Utility Gas Sales                                     2.663
  Produced Natural Gas                                2.156
  Marketed Natural Gas                                2.254            2.485               3.000
  Oil (per barrel)                                   17.248
  Natural Gas Liquids (per gallon)                    0.352

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                        Nine Months Ended September 30, 1996

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                                 -----------------------------------------------------------------------------------
<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           43,785            1,876                                                 45,661
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 367,108           52,609              25,408                            445,125
    Inter-segment purchases                           2,754            8,144                               (10,898)
                                                  ---------        ---------           ---------         ---------        ---------
      Total purchases                               369,862           60,753              25,408           (10,898)         445,125
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                413,647           62,629              25,408           (10,898)         490,786
  Deduct:
    Net increase (decrease) in gas in storage                          1,106                                                  1,106
    Extracted natural gas liquids
      (equivalent gas volumes)                        6,532                                                                   6,532
    System use and unaccounted for                    1,556            3,048                                                  4,604
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       405,559           58,475              25,408           (10,898)         478,544
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         21,388                                                 21,388
  Commercial                                                           9,326                                                  9,326
  Industrial and Utility                                              21,143                                   (47)          21,096
  Production                                         43,785                                                   (423)          43,362
  Marketing                                         361,774            6,618              25,408           (10,428)         383,372
                                                  ---------        ---------           ---------         ----------       ---------
        Total                                       405,559           58,475              25,408           (10,898)         478,544
                                                  =========        =========           =========         ==========       =========

Natural Gas Transported (MMcf)                       91,858           45,529                               (19,402)         117,985
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)              1,312                                                                   1,312
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            202,185                                                                 202,185
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                      8.628
  Commercial Gas Sales                                                 6.158
  Industrial and Utility Gas Sales                                     2.958
  Produced Natural Gas                                1.850
  Marketed Natural Gas                                2.247            3.445               2.462
  Oil (per barrel)                                   15.663
  Natural Gas Liquids (per gallon)                    0.329


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                       Twelve Months Ended September 30, 1997

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                                 -----------------------------------------------------------------------------------
<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           53,798            2,425                                                 56,223
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 451,041           47,703              23,073                            521,817
    Inter-segment purchases                           6,283           11,810              82,876          (100,969)
                                                  ---------        ---------           ---------         ----------       ---------
      Total purchases                               457,324           59,513             105,949          (100,969)         521,817
                                                  ---------        ---------           ---------         ----------       ---------
        Total produced and purchased                511,122           61,938             105,949          (100,969)         578,040
  Deduct:
    Net increase (decrease) in gas in storage                           (165)                                                  (165)
    Extracted natural gas liquids
      (equivalent gas volumes)                       10,169                                                                  10,169
    System use and unaccounted for                    1,883            1,637                                                  3,520
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       499,070           60,466             105,949          (100,969)         564,516
                                                  =========        =========           =========         ==========       =========

Gas Sales (MMcf)
  Residential                                                         28,409                                                 28,409
  Commercial                                                           3,458                                                  3,458
  Industrial and Utility                                              18,830                               (11,265)           7,565
  Production                                         53,798                                                (34,055)          19,743
  Marketing                                         445,272            9,769             105,949           (55,649)         505,341
                                                  ---------        ---------           ---------         ----------       ---------
        Total                                       499,070           60,466             105,949          (100,969)         564,516
                                                  =========        =========           =========         ==========       =========

Natural Gas Transported (MMcf)                      111,412           86,875                               (50,100)         148,187
                                                  =========        =========           =========         ==========       =========

Oil Produced and Sold (thousands of bls)              1,608                                                                   1,608
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            296,746                                                                 296,746
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     10.288
  Commercial Gas Sales                                                10.005
  Industrial and Utility Gas Sales                                     2.856
  Produced Natural Gas                                2.142
  Marketed Natural Gas                                2.247            2.454               3.072
  Oil (per barrel)                                   15.887
  Natural Gas Liquids (per gallon)                    0.374

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                                       Twelve Months Ended September 30, 1996

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                                 -----------------------------------------------------------------------------------
<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           59,841            2,787                                                 62,628
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 483,172           69,608              25,408                            578,188
    Inter-segment purchases                           7,952           12,513                               (20,465)
                                                  ---------        ---------           ---------         ---------        ---------
      Total purchases                               491,124           82,121              25,408           (20,465)         578,188
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                550,965           84,908              25,408           (20,465)         640,816
  Deduct:
    Net increase (decrease) in gas in storage                           (628)                                                  (628)
    Extracted natural gas liquids
      (equivalent gas volumes)                        8,622                                                                   8,622
    System use and unaccounted for                    2,113            5,749                                                  7,862
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       540,230           79,787              25,408           (20,465)         624,960
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         31,494                                                 31,494
  Commercial                                                          11,064                                                 11,064
  Industrial and Utility                                              26,637                                (4,309)          22,328
  Production                                         59,841                                                   (552)          59,289
  Marketing                                         480,389           10,592              25,408           (15,604)         500,785
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       540,230           79,787              25,408           (20,465)         624,960
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                      118,570           56,477                               (21,523)         153,524
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)              1,751                                                                   1,751
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            266,804                                                                 266,804
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                      8.506
  Commercial Gas Sales                                                 6.418
  Industrial and Utility Gas Sales                                     2.871
  Produced Natural Gas                                1.847
  Marketed Natural Gas                                2.136            2.885               2.462
  Oil (per barrel)                                   15.774
  Natural Gas Liquids (per gallon)                    0.318

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                         Information by Business Segment
                                   (Thousands)



                           Three Months Ended          Nine Months Ended        Twelve Months Ended
                              September 30,              September 30,             September 30,
                         -----------------------------------------------------------------------------
                            1997         1996         1997         1996        1997           1996
                         -----------------------------------------------------------------------------
                                                         (Thousands)

<S>                       <C>         <C>          <C>         <C>           <C>          <C>       
OPERATING REVENUES:
   Supply and logistics.  $ 441,355   $ 268,212    $1,034,927  $1,032,523    $1,321,065   $1,348,623
   Utilities ...........     54,552      66,639       332,073     362,740       476,774      502,247
   Services.............     72,867      63,074       255,565      66,302       361,598       66,745
   Sales between segments   (60,672)    (40,914)     (161,128)    (72,509)     (225,257)     (94,786)
                          ---------   ---------    ----------  ----------    ----------   ----------

             Total......  $ 508,102   $ 357,011    $1,461,437  $1,389,056    $1,934,180   $1,822,829
                          =========   =========    ==========  ==========    ==========   ==========

OPERATING INCOME (LOSS) (A):

   Supply and logistics.  $  22,768   $  11,418    $  46,016   $   34,124    $   63,902   $  (15,865)
   Utilities............    (10,893)     (2,297)      19,553       60,211        48,662       65,195
   Services.............     (1,924)     (5,261)      (8,198)     (12,089)       (8,651)     (12,934)
                          ---------   ---------    ---------   ----------    ----------   ----------
             Total......  $   9,951   $   3,860    $  57,371   $   82,246    $  103,913   $   36,396
                          =========   =========    =========   ==========    ==========   ==========

CAPITAL EXPENDITURES (B):

   Supply and logistics.  $  50,801   $  28,631    $  83,732   $   58,091    $   98,258   $   76,798
   Utilities............     16,921       9,062       35,224       22,284        49,771       39,714
   Services.............     80,993         800       81,931          800        81,967          831
                          ---------   ---------    ---------   ----------    ----------   ----------
             Total......  $ 148,715   $  38,493    $ 200,887   $   81,175    $  229,996   $  117,343
                          =========   =========    =========   ==========    ==========   ==========


(a)   Includes impairment of assets and nonrecurring items.

(b) Includes acquisitions.

</TABLE>

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND  RESULTS OF
OPERATIONS

OVERVIEW

THREE MONTHS ENDED SEPTEMBER 30, 1997
VS. THREE  MONTHS ENDED SEPTEMBER 30, 1996

     Equitable's  consolidated  net income for the quarter  ended  September 30,
1997 was  $17.0  million,  or $.47  per  share,  compared  with net loss of $3.7
million,  or $.10 per share,  for the quarter ended September 30, 1996. The 1997
results  include a pre-tax gain of $25.6 million from completion of a portion of
the sale of the Company's western region oil and gas production properties and a
non-recurring  pre-tax  charge  of  $10.7  million  related  to  evaluation  and
reduction of corporate office and non-core business  functions.  The increase in
income,  excluding the items detailed above, is due to a 29 percent  increase in
the  average  selling  price for  produced  natural  gas and  lower  exploration
expenses.

NINE MONTHS ENDED SEPTEMBER 30, 1997
VS. NINE MONTHS ENDED SEPTEMBER 30, 1996

     Consolidated  net income for the nine months ended  September  30, 1997 was
$35.5 million or $.99 per share,  compared with $36.0 million or $1.02 per share
for the nine months ended September 30, 1996. In addition to the gain on sale of
property and the non-recurring  charge described above, the 1997 results include
a  pre-tax  charge  of $13.0  million  for an asset  write-down  related  to the
Company's investment in a bedded salt, natural gas storage project in Avoca, New
York. The increase in income,  excluding the items discussed  above, is due to a
17 percent  increase in average selling prices for produced  natural gas, higher
margins from sale of natural gas liquids and lower  exploration  expenses  which
were  substantially  offset by a 3.5 Bcf decrease in natural gas  production and
lower margins from gas sales for the utility segment.

TWELVE MONTHS ENDED SEPTEMBER 30, 1997
VS. TWELVE MONTHS ENDED SEPTEMBER 30, 1996

     Consolidated  net income for the twelve months ended September 30, 1997 was
$58.9  million or $1.65 per share,  compared with $9.2 million or $.26 per share
for the twelve months ended September 30, 1996. In addition to the impairment of
assets and  nonrecurring  items  described  above,  the 1997  period  includes a
one-time  pre-tax  gain of $7.4 million from the  curtailment  of the  Company's
defined benefit pension plan for certain non-utility employees. Earnings for the
twelve  months ended  September  30, 1996 include a one-time  pre-tax  charge of
$121.1  million,  due to the recognition of impairment of assets pursuant to the
methodology of Statement of Financial  Accounting  Standards No. 121 "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of." Earnings for the 1996 period also include a  non-recurring  pre-tax gain of
$45.0 million  related to the Columbia Gas  Transmission  (Columbia)  bankruptcy
settlement.  The  increase  in net  income,  excluding  the  effect of the items
detailed  above,  is due to a 16 percent  increase in average selling prices for
produced  natural gas, higher margins from sale of natural gas liquids and lower
exploration  expenses.  These  increases  were  partially  offset  by a 6.0  Bcf
decrease  in natural gas  production  and lower  margins  from gas sales for the
utility segment.

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS

SUPPLY AND LOGISTICS

     Supply and  logistics  operations  are  comprised  of the sale of  produced
natural  gas,  oil and natural gas  liquids,  contract  drilling,  marketing  of
natural  gas and  electricity,  and  storage and  intrastate  transportation  of
natural gas in Louisiana.

<TABLE>
<CAPTION>

                                           THREE MONTHS ENDED      NINE MONTHS ENDED    TWELVE MONTHS ENDED
                                              SEPTEMBER 30,          SEPTEMBER 30,         SEPTEMBER 30,

<S>                                     <C>          <C>        <C>         <C>        <C>         <C>       
SUPPLY AND LOGISTICS                        1997        1996       1997        1996        1997       1996
OPERATING REVENUES (THOUSANDS):
  Marketed Natural Gas....              $ 344,635    $180,753   $ 793,922   $ 812,743  $1,000,399  $1,026,259
  Produced Natural Gas....                 29,414      22,401      86,857      81,020     115,237     110,531
  Produced Natural Gas Liquids             25,110      25,029      76,932      66,544     111,016      84,916
  Produced Oil............                  5,856       6,176      20,577      20,550      25,547      27,620
  Contract Drilling.......                  7,949       6,079      16,686      14,250      21,626      18,599
  Marketed Electricity....                 15,858      10,180      19,111      12,701      21,577      15,222
  Natural Gas Transportation                1,856       2,955       4,706       6,156      6,220        7,775
  Natural Gas Storage.....                    731         365       2,346         515      2,930          515
  Direct Billing Settlements                7,815       7,815       7,815       7,815      7,815       21,586
  Other...................                  2,131       6,459       5,975      10,229      8,698       35,600
                                        ---------    --------   ---------   ---------  ----------   ---------
    Total Revenues........                441,355     268,212   1,034,927   1,032,523  1,321,065    1,348,623

COST OF ENERGY  PURCHASED                 372,070     209,284     854,735     865,298  1,082,376    1,089,603
                                        ---------    --------   ---------   ---------  ----------   ---------
    Net Operating Revenues                 69,285      58,928     180,192     167,225    238,689      259,020
                                        ---------    --------   ---------   ---------  ---------    ---------

OPERATING EXPENSES:
  Production..............                  7,897       7,791      25,567      23,729     36,361       31,635
  Exploration.............                    816       7,420       6,605      12,058     10,261       15,779
  Gas Processing..........                  2,789       2,483       8,538       7,686     11,336       11,196
  Contract Drilling.......                  6,499       4,660      14,021      11,217     18,685       14,745
  Other...................                 13,985      11,182      38,536      35,757     44,474       49,996
  Depreciation, Depletion
     and Amortization.....                 13,331      13,974      39,709      42,654     52,470       56,457
  Impairment of Assets and
     Nonrecurring items ..                  1,200                   1,200                  1,200       95,077
                                        ---------    --------   ---------   ---------  ---------   ----------
      Total Operating Expenses             46,517      47,510     134,176     133,101    174,787      274,885
                                        ---------    --------   ---------  ----------  ---------   ----------
OPERATING INCOME (LOSS)...              $  22,768    $ 11,418   $  46,016   $  34,124  $  63,902   $  (15,865)
                                        =========    ========   =========   =========  =========   ==========

SALES QUANTITIES:
  Marketed Natural Gas (MMcf)             147,603     104,133     352,281     361,774    445,272      480,389
  Produced Natural Gas (MMcf)              13,976      13,696      40,288      43,785     53,798       59,841 
  Oil (MBls)..............                    361        420        1,193       1,312      1,608        1,751
  Natural Gas Liquids.....
    (thousands of gallons)                 75,483     76,785      218,352     202,185    296,746      266,804
  Transportation Deliveries (MMcf)(a)      21,172      31,260      82,907      91,858    111,412      118,570


(a)For  1997,  deliveries  of gas  under  exchange  arrangements  are no  longer
   included  as  transportation  throughput.  Prior  period  amounts  have
   not been restated.

</TABLE>

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

THREE MONTHS ENDED SEPTEMBER 30, 1997
VS. THREE  MONTHS ENDED SEPTEMBER 30, 1996

     Operating  revenues were $441.4 million for the quarter ended September 30,
1997 compared with $268.2 million for the quarter ended  September 30, 1996. The
increase in operating  revenues is due to a 91 percent increase in revenues from
marketed  gas sales a 29  percent  increase  in the  average  selling  price for
produced natural gas, and higher revenues from marketed electricity.

     Cost of energy purchased includes natural gas and electricity purchased for
marketing activities and natural gas purchased for the production of natural gas
liquids. The cost of energy purchased amounted to $372.1 million for the quarter
ended  September  30, 1997  compared  with $209.3  million for the quarter ended
September 30, 1996.  The increase for the quarter  reflects  increased  marketed
natural gas sales activity.

     Other operating expenses were $45.3 million for the quarter ended September
30, 1997,  excluding the nonrecurring charge of $1.2 million,  compared to $47.5
million for the quarter  ended  September  30,  1996.  Lower dry hole costs were
partially offset by increased contract drilling costs reflecting higher contract
drilling activity.

NINE MONTHS ENDED SEPTEMBER 30, 1997
VS. NINE MONTHS ENDED SEPTEMBER 30, 1996

     Operating  revenues of $1,034.9 million for the nine months ended September
30, 1997 were substantially the same as the $1,032.5 million for the nine months
ended September 30, 1996. A 17 percent  increase in the average selling price of
produced natural gas, a 16 percent increase in revenues from the sale of natural
gas liquids and increased revenues from marketed  electricity were substantially
offset by lower  revenues from  marketed gas sales and an 8 percent  decrease in
natural gas production.

     Cost of energy  purchased  for the nine  months  ended  September  30, 1997
amounted to $854.7 million  compared to $865.3 million for the nine months ended
September  30, 1996.  The decrease  reflects  lower  marketed  natural gas sales
activity.

     Other  operating  expenses  of $134.2  million  for the nine  months  ended
September 30, 1997 were substantially  unchanged from the $133.1 million for the
nine months ended  September 30, 1996.  Lower dry hole costs and lower depletion
expense were more than offset by  increases  in expenses for contract  drilling,
for well operations and for the storage  operations  which began full operations
in the second quarter of 1996.

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

TWELVE MONTHS ENDED SEPTEMBER 30, 1997
VS. TWELVE MONTHS ENDED SEPTEMBER 30, 1996

     Operating  revenues  for the twelve  months ended  September  30, 1997 were
$1,321.1  million  compared  with  $1,348.6  million for the twelve months ended
September  30, 1996.  The 1996 revenues  include  $40.2 million of  nonrecurring
amounts from the  Columbia  bankruptcy  settlement.  The increase in revenues of
$12.7 million,  excluding the Columbia settlement, is due to an increase in both
the average  selling  price and  production of natural gas liquids of 18 percent
and 11 percent,  respectively,  and a 16 percent increase in the average selling
price for produced  natural gas. These increases were partially  offset by lower
marketed gas sales and a 10 percent reduction in natural gas production.

     Cost of energy  purchased  for the twelve  months ended  September 30, 1997
amounted to $1,082.4  million compared to $1,089.6 million for the twelve months
ended September 30, 1996. The decrease in purchased  energy for the twelve month
period is due to decreased  marketed natural gas requirements,  partially offset
by requirements for increased production of natural gas liquids.

      Other  operating  expenses for the twelve months ended  September 30, 1997
were $174.8  million  compared  with $274.9  million for the twelve months ended
September 30, 1996. Other operating  expenses for 1996 include a charge of $95.1
million for impairment of assets as described in the Overview section above. The
decrease in operating expenses for the current period,  excluding the charge for
impairment of assets in the 1996 period,  is due primarily to lower  exploration
costs  and  decreased  depreciation  and  depletion  expense,  reflecting  lower
production and lower depletion  rates,  which were partially offset by increased
well operating costs and higher expenses from contract drilling activities.

UTILITIES

      Utilities  operations  are  comprised  of the sale and  transportation  of
natural  gas  to  retail   customers  at   state-regulated   rates,   interstate
transportation  and storage of natural gas subject to federal regulation and the
marketing of natural gas.

      The results for all 1997 periods  discussed below include a charge of $9.3
million  related to evaluation  and  reduction of corporate  office and non-core
business functions.  The nine-month and twelve-month periods ended September 30,
1997 also  include  a charge of $13.0  million  for an asset  write-down  on the
Company's  investment in a 25 percent general partnership interest in the Avoca,
New York bedded salt natural gas storage  project.  ET Avoca Company,  a special
purpose subsidiary of the Company,  filed a petition for relief under Chapter 11
of the  United  States  Bankruptcy  Code in the U.S.  Bankruptcy  Court  for the
District of Delaware.  The project encountered technical difficulties related to
the proper  disposal of the brine water  resulting from the leaching  process of
the salt formation. Although alternative methods of disposing of the brine water
have been  studied,  none has  proved to be  economically  viable  resulting  in
project termination.

<PAGE>

<TABLE>
<CAPTION>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)


                                 THREE MONTHS ENDED     NINE MONTHS ENDED    TWELVE MONTHS ENDED
                                    SEPTEMBER 30,         SEPTEMBER 30,          SEPTEMBER 30,

<S>                            <C>        <C>         <C>       <C>         <C>        <C>      
UTILITIES                         1997       1996        1997       1996       1997        1996
OPERATING REVENUES (THOUSANDS):
  Residential Gas Sales....    $  24,632  $  22,648   $ 205,161 $ 184,529   $292,268   $ 267,875
  Commercial Gas Sales.....        2,004      6,057      23,624    57,433     34,599      71,006
  Industrial and Utility
    Gas Sales .............        8,452     24,929      35,492    62,538     53,787      76,471
  Marketed Gas Sales.......        4,715      3,170      15,598    22,801     23,969      30,556
  Transportation Service...        8,815      5,986      38,106    22,783     53,490      34,550
  Storage Service..........        2,171      1,842       5,957     5,436      7,826       7,230
  Other....................        3,763      2,007       8,135     7,220     10,835      14,559
                               ---------  ---------   --------- ---------   --------   ---------
    Total Revenues.........       54,552     66,639     332,073   362,740    476,774     502,247
COST OF ENERGY PURCHASED...       17,255     31,103     159,259   173,755    231,827     232,539
                               ---------  ---------   --------- ---------   --------   ---------
    Net Operating Revenues.       37,297     35,536     172,814   188,985    244,947     269,708
                               ---------  ---------   --------- ---------   --------   ---------
OPERATING EXPENSES:
  Other....................       31,953     31,036     110,571   108,999    154,132     152,503
  Depreciation, Depletion
    and Amortization.......        6,912      6,797      20,365    19,775     27,198      26,446
  Impairment of Assets and
    Nonrecurring Items.....        9,325                 22,325               14,955      25,564
                               ---------  ---------   --------- ---------   --------   ---------
      Total Operating Expenses    48,190     37,833     153,261   128,774    196,285     204,513
                               ---------  ---------   --------- --------- ----------   ---------

OPERATING INCOME (LOSS)....    $ (10,893) $  (2,297)  $  19,553 $  60,211   $ 48,662   $  65,195
                               ========== ==========  ========= =========   ========   =========

SALES QUANTITIES (MMCF):
  Residential Gas Sales....        1,941      2,087      19,248    21,388     28,409      31,494
  Commercial Gas Sales.....          162      1,012       2,279     9,326      3,458      11,064
  Industrial and Utility
    Gas Sales..............        3,545      9,255      13,326    21,143     18,830      26,637
  Marketed Gas Sales.......        2,895        934       6,277     6,618      9,769      10,592
  Transportation Deliveries       20,444     15,855      62,059    45,529     86,875      68,450
  Heating Degree Days......           23        109       3,665     3,855      5,788       6,073

</TABLE>

THREE MONTHS ENDED SEPTEMBER 30, 1997
VS. THREE  MONTHS ENDED SEPTEMBER 30, 1996

     Revenues  were $54.6  million  for the  quarter  ended  September  30, 1997
compared  with $66.6  million for the quarter  ended  September  30,  1996.  The
decrease in revenues is due primarily to the effect of commercial and industrial
gas sales customers  switching to  transportation  service  partially  offset by
higher  residential  and  commercial  rates  reflecting  pass-through  of higher
regulatory purchased gas costs to customers.

     Cost of energy  purchased  amounted to $17.3  million for the quarter ended
September 30, 1997  compared with $31.1 million for the quarter ended  September
30, 1996. The decrease is a result of reduced gas sales partially  offset by the
pass-through of higher regulatory purchased gas costs to retail customers.

     Other operating  expenses for the quarter ended September 30, 1997 of $38.9
million,  excluding the charge of $9.3 million described in the overview section
above,  were  substantially  the same as the $37.7 million for the quarter ended
September 30, 1996.


<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

NINE MONTHS ENDED SEPTEMBER 30, 1997
VS. NINE MONTHS ENDED SEPTEMBER 30, 1996

     Operating revenues for the nine months ended September 30, 1997 were $332.1
million  compared  with $362.7  million for the nine months ended  September 30,
1996.  The decrease in revenues of $30.6  million is due primarily to the effect
of  commercial   and   industrial   customers   switching   from  gas  sales  to
transportation  service,  and a 10 percent decrease in residential sales volumes
reflecting customer  conservation and weather that was 5 percent warmer than the
prior year.  These  decreases were partially  offset by higher  residential  and
commercial  rates  reflecting  pass-through of higher  regulatory  purchased gas
costs to customers.

      Cost of energy  purchased for the nine months ended September 30, 1997 was
$159.3 million  compared with $173.4 million for the nine months ended September
30, 1996. The decrease is due to lower  purchased  quantities of gas as a result
of reduced gas sales,  partially offset by the pass-through of higher regulatory
purchased gas costs to retail customers.

     Other  operating  expenses  for the nine months ended  September  30, 1997,
excluding  the charges  described in the  overview  section  above,  were $130.9
million  compared  with $128.8  million for the nine months ended  September 30,
1996. The increase in operating  expenses is primarily due to increased customer
assistance  expenses and higher reserves for doubtful accounts,  both reflecting
the impact of higher rates for retail customers.

TWELVE MONTHS ENDED SEPTEMBER 30, 1997
VS. TWELVE MONTHS ENDED SEPTEMBER 30, 1996

     Operating  revenues  for the twelve  months ended  September  30, 1997 were
$476.8  million  compared  with  $502.2  million  for the  twelve  months  ended
September 30, 1996.  Operating revenues for the 1996 period include $4.8 million
related  to the  Columbia  bankruptcy  settlement.  The  decrease  in  revenues,
excluding the effect of the  settlement,  is due to the effect of commercial and
industrial customers switching to transportation service, lower sales to utility
customers,  and  lower  residential  gas sales  reflecting  warmer  weather  and
customer   conservation.   These  decreases  were  partially  offset  by  higher
residential and commercial  rates reflecting  pass-through of higher  regulatory
purchased gas costs to customers.

      Cost of energy  purchased  of $231.8  million for the twelve  months ended
September 30, 1997 was  substantially  unchanged from the $232.5 million for the
twelve months ended September 30, 1996. The lower requirements  reflecting lower
gas sales were  substantially  offset by the  pass-through of higher  regulatory
purchased gas costs to retail customers.


<PAGE>


MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

      Other  operating  expenses for the twelve months ended September 30, 1997,
excluding  the  impairment  of assets and  nonrecurring  items  described in the
overview  section  above,  were $181.3  million  compared  with $178.9  million,
excluding the  impairment of assets,  for the twelve months ended  September 30,
1996. The increase in operating  expenses is primarily due to increased customer
assistance  expenses and higher reserves for doubtful accounts,  both reflecting
the impact of higher rates for retail customers.

SERVICES

      Services   operations   are   comprised   of  marketing  of  natural  gas,
cogeneration development, water efficiency and program development,  performance
contracting, and central facility plant operations. This operation was formed in
mid-1996 by combining certain of the Company's natural gas marketing  activities
with the newly acquired  operations of  Independent  Energy  Corporation  (IEC),
Conogen,  Inc. and Pequod  Associates,  Inc. The Company also  acquired  Scallop
Thermal Management,  Inc. in January,  1997 and Northeast Energy Services,  Inc.
(NORESCO) in July, 1997. The variances in the following  comparison of operating
results reflects the recent development of this segment.

<TABLE>
<CAPTION>

                                THREE MONTHS ENDED      NINE MONTHS ENDED      TWELVE MONTHS ENDED
                                   SEPTEMBER 30,          SEPTEMBER 30,           SEPTEMBER 30,

<S>                            <C>        <C>         <C>         <C>         <C>        <C>      
SERVICES                          1997       1996        1997       1996         1997       1996
OPERATING REVENUES (THOUSANDS):
  Marketed Natural Gas.....    $  50,155  $  62,544   $ 226,358   $  62,544   $325,423   $  62,544
  Energy Service Contracting      22,500        506      28,456       1,604     35,276       1,604
  Other ...................          212         24         751       2,154        899       2,597
                               ---------  ---------   ---------   ---------   --------   ---------
       Total Revenues......       72,867     63,074     255,565      66,302    361,598      66,745
COST OF ENERGY PURCHASED...       49,383     61,869     220,880      64,145    316,720      64,659
                               ---------  ---------   ---------   ---------   --------   ---------
       Net Operating Revenues     23,484      1,205      34,685       2,157     44,878       2,086
                               ---------  ---------   ---------   ---------   --------   ---------
OPERATING EXPENSES:
  Energy Service Contract
    Costs .................       16,409        418      20,347       1,019     22,578       1,019
  Other....................        7,645      6,014      20,713      13,193     28,804      13,527
  Depreciation, Depletion
    and Amortization.......        1,154         34       1,623          34      1,947          34
  Impairment of Assets and
    Nonrecurring items.....          200          -         200           -        200         440
                               ---------  ---------   ---------   ---------   --------   ---------
       Total Operating
       Expenses............       25,408      6,466      42,883      14,246     53,529      15,020
                               ---------   --------   ---------   ---------  ---------   ---------
OPERATING INCOME (LOSS)....    $  (1,924) $  (5,261)  $  (8,198)  $ (12,089)$  (8,651)     (12,934)
                               =========  ==========  =========   ========= =========    =========

SALES QUANTITIES:
  Marketed Natural Gas (MMcf)     17,717     25,408      75,442      25,408   105,949       25,408

</TABLE>

      Operating  results for the quarter ended September 30, 1997 were a loss of
$1.9  million  compared  with a loss  of $5.3  million  for  the  quarter  ended
September 30, 1996.  Operating  results for the nine months ended  September 30,
1997 were a loss of $8.2 million  compared  with a loss of $12.1 million for the
nine months ended  September 30, 1996.  Operating  results for the twelve months
ended  September  30, 1997 were a loss of $8.7 million  compared  with a loss of
$12.9 million for the twelve months ended September 30, 1996. The losses for the
1996 periods reflect  start-up and development  costs.  The operating  losses in
1997 are  primarily  due to  construction  project  start-ups  being  delayed in
addition to the inability to initiate new product  sales into a  slow-to-develop
unregulated marketplace.


<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

CAPITAL RESOURCES AND LIQUIDITY

OPERATING ACTIVITIES

     Cash required for operations is affected  primarily by the seasonal  nature
of the Company's natural gas distribution operations, the timing of pass-through
of changes in gas costs to retail customers in regulated rates and volatility of
oil and gas commodity  prices.  Gas purchased for storage  during the nonheating
season is financed with short-term  loans,  which are repaid as gas is withdrawn
from  storage and sold  during the heating  season.  The  Company's  performance
contracting   business  also  requires   substantial   initial  working  capital
investment  which is recovered in revenues as future energy savings are realized
or when the contract is  assigned.  In  addition,  short-term  loans are used to
provide other working capital  requirements  during the nonheating season and as
interim financing for a portion of capital expenditures.  The Company expects to
finance  its  1997  capital  expenditures,  excluding  acquisitions,  with  cash
generated from operations and temporarily with short-term loans.

      In  September  1997,   Equitable  Gas  Company,   the  local  distribution
operations  of the  Company,  received  approval  from the  Pennsylvania  Public
Utility  Commission  for an  annual  increase  in base  rates of  $15.8  million
effective October 15, 1997.

      The  Company  uses  exchange-traded  natural  gas,  crude oil and  propane
futures  contracts  and options and  over-the-counter  natural gas and crude oil
swap agreements and options to hedge exposures to energy price changes.

INVESTING ACTIVITIES

      The  Company's   business   requires   major  ongoing   expenditures   for
replacements,  improvements,  and additions to its utility plant and  continuing
development  and  expansion  of  its  resource  production  activities.  Capital
expenditures,  excluding  acquisitions that are more fully described below, were
$102.0 million for the nine months ended September 30, 1997.

      In July 1997, the Company  completed its  acquisition of Northeast  Energy
Services,  Inc.  (NORESCO) as more fully described in Note H to the Consolidated
Financial Statements.

      In August  1997,  the Company  completed a $22  million  acquisition  of a
67-mile  pipeline in Louisiana  from the  Department  of Energy.  The  pipeline,
formerly used for crude oil  transportation,  has been  converted to natural gas
transmission  capable  of  handling  in excess  of  500,000  MMBtu per day.  The
pipeline began transporting natural gas in October.


<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

      In July 1997, the Company  entered into  agreements  with five parties for
the sale of the Company's oil and natural gas  properties in the Western  United
States and Canada.  The properties  include proved reserves of 191 billion cubic
feet of natural gas equivalent and over 700,000 undeveloped acres as of December
31, 1996.  The sales were  completed  in September  and October for an aggregate
cash sales price of $174 million.  The sale resulted in a gain of  approximately
$50.0 million of which $25.6 million was  recognized in September.  As part of a
tax deferred like-kind exchange, a portion of the proceeds were placed in escrow
and are  included  in cash  and cash  equivalents  in the  Consolidated  Balance
Sheets.

      In October 1997, the Company  completed the acquisition of certain Gulf of
Mexico  properties  from Chevron for  approximately  $80  million.  The acquired
properties  have  existing net  production of about 22 million cubic feet of gas
and 1,800  barrels of oil per day and are  situated  in areas  where the Company
already has interests.

      In October 1997, the Company  completed the sale of its contract  drilling
assets to a private investor group. Proceeds from the sale were $7.0 million.

      The Company has begun a 200 million  cubic feet per day  expansion  at its
Plaquemine  Louisiana  processing  plant  which is part of the LIG  system.  The
expansion will provide for the additional production of up to 850,000 gallons of
natural gas liquids per day  beginning in late 1998.  The cost of the  expansion
will be approximately  $23.0 million.  The Company has entered into an amendment
to  its  long-term   agreement  with  AMOCO  Production  Company  for  increased
processing of their natural gas produced in Louisiana.

      The Company is presently  upgrading many of its financial  systems as part
of an  enterprise-wide  initiative to integrate systems and enhance  operational
efficiencies. These systems are year 2000 compliant. The impact of the year 2000
on other systems is being evaluated.  Presently,  the estimated costs to convert
other systems is not expected to be material.

FINANCING ACTIVITIES

      The  Company  has  adequate  borrowing  capacity  to  meet  its  financing
requirements.  Bank loans and commercial  paper,  supported by available credit,
are used to meet  short-term  financing  requirements.  At  September  30, 1997,
$264.9  million  of  commercial  paper  and $42.7  million  of bank  loans  were
outstanding  at an average  annual  interest rate of 5.74  percent.  The Company
maintains a committed,  revolving $500 million credit  agreement with a group of
banks which expires September 1, 2001. The agreement  requires a facility fee of
one-tenth of one percent.

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

INFORMATION REGARDING FORWARD LOOKING STATEMENTS

      This Quarterly Report on Form 10-Q may include forward looking statements.
The Company  notes that a variety of factors  could cause the  Company's  actual
results to differ materially from the anticipated  results or other expectations
expressed  in  the  Company's   forward  looking   statements.   The  risks  and
uncertainties  that may  affect the  operations,  performance,  development  and
results  of the  Company's  business  include,  but  are  not  limited  to,  the
following:  weather  conditions,  the pace of deregulation of retail natural gas
and  electricity  markets,  the timing and  extent of the  Company's  success in
acquiring gas and oil  properties and in  discovering,  developing and producing
reserves  and the impact of  competitive  factors  on profit  margins in various
markets in which the Company competes.

<PAGE>

                            PART II. OTHER INFORMATION



Item 5.    Other Information

           None.

Item  6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits:

               None

          (b) Reports on Form 8-K during the quarter ended September 30, 1997:

               Form 8-K  dated  July 17,  1997,  announcing  the  completion  of
               purchase of Northeast Energy Services Company.

               Form 8-K dated July 21, 1997,  announcing the early retirement of
               Company  President  and Chief  Executive  Officer,  Frederick  H.
               Abrew, effective July 17, 1997 and appointment of Donald I Moritz
               as interim Chief Executive Officer.

               Form 8-K dated July 29,  1997,  announcing  that the  Company had
               entered into sales  agreements with five purchasers  covering its
               oil and natural gas  properties in the western  United States and
               Canada.

               Form 8-K dated August 1, 1997, announcing resignation of A.
               Mark Abramovic, Senior Vice President and Chief Financial Officer
               effective August 29, 1997.

               Form 8-K dated August 1, 1997,  announcing that ET Avoca Company,
               a special purpose subsidiary of the Company, filed a petition for
               relief  under  Chapter 11 of the United  States  Bankruptcy  Code
               related to its  partnership  interest  in the Avoca  natural  gas
               storage project which has been discontinued.


<PAGE>


                                   Signature





     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                             EQUITABLE RESOURCES, INC.
                                                   (Registrant)



                                           /s/ Jeffrey C. Swoveland
                                     -----------------------------------------
                                               Jeffrey C. Swoveland
                                      Vice President - Finance and Treasurer
                                        and Interim Chief Financial Officer



Date:  November 14, 1997


<TABLE> <S> <C>

<ARTICLE>                                 5
<MULTIPLIER>                              1000
       
<S>                                       <C>
<PERIOD-TYPE>                             9-MOS
<FISCAL-YEAR-END>                         DEC-31-1996
<PERIOD-END>                              SEP-30-1997
<CASH>                                         134,923
<SECURITIES>                                         0
<RECEIVABLES>                                  279,797
<ALLOWANCES>                                     8,117
<INVENTORY>                                     32,297
<CURRENT-ASSETS>                               551,783
<PP&E>                                       2,139,101
<DEPRECIATION>                                 702,015
<TOTAL-ASSETS>                               2,207,383
<CURRENT-LIABILITIES>                          596,491
<BONDS>                                        417,320
                                0
                                          0
<COMMON>                                       262,401
<OTHER-SE>                                     523,840
<TOTAL-LIABILITY-AND-EQUITY>                 2,207,383
<SALES>                                      1,461,437
<TOTAL-REVENUES>                             1,461,437
<CGS>                                                0
<TOTAL-COSTS>                                1,404,066
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 7,826
<INTEREST-EXPENSE>                              33,853
<INCOME-PRETAX>                                 54,286
<INCOME-TAX>                                    18,772
<INCOME-CONTINUING>                             35,514
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    35,514
<EPS-PRIMARY>                                        0.99
<EPS-DILUTED>                                        0.99
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission