EQUITABLE RESOURCES INC /PA/
10-Q, 1997-05-12
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: ENVIRODYNE INDUSTRIES INC, DEFA14A, 1997-05-12
Next: ESSEX GROUP INC, 10-Q, 1997-05-12




                                                   A. MARK ABRAMOVIC
                                               Senior Vice President and
                                                Chief Financial Officer
                                                  Phone:  (412) 261-3000





May 12, 1997



Securities and Exchange Commission
Washington, DC  20549

Gentlemen:

Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  we are
transmitting  herewith  the attached  Form 10-Q for the quarter  ended March 31,
1997.

                             Sincerely yours,



                             EQUITABLE RESOURCES, INC.

                             /s/ A. Mark Abramovic
                                 A. Mark Abramovic
                                 Senior Vice President and
                                 Chief Financial Officer


<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 -------------

                                    FORM 10-Q

(Mark One)

             [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997

                                       or

            [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE TRANSITION PERIOD FROM _______ TO _______

                          COMMISSION FILE NUMBER 1-3551


                            EQUITABLE RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


          PENNSYLVANIA                                   25-0464690
(State of incorporation or organization)      (IRS Employer Identification No.)


         420 BOULEVARD OF THE ALLIES, PITTSBURGH, PENNSYLVANIA  15219
         (Address of principal executive offices, including zip code)

      Registrant's telephone number, including area code: (412) 261-3000
                                 ------------

                                      NONE
              (Former name, former address and former fiscal year,
                         if changed since last report)
                                  ------------

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.  Yes      X      No

Indicate the number of shares  outstanding of each of issuer's classes of common
stock, as of the close of the period covered by this report.

                                                         Outstanding at
             Class                                       March 31, 1997

  Common stock, no par value                            35,519,102 shares


<PAGE>

                  EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                      Index


                                                                   Page No.

PART I.  FINANCIAL STATEMENTS:

   Statements of Consolidated Income for the Three
      Months Ended March 31, 1997 and 1996,
      and the Twelve Months Ended March 31,
      1997 and 1996                                                    1

   Statements of Consolidated Cash Flows for the
      Three Months Ended March 31, 1997 and
      1996 and the Twelve Months Ended
      March 31, 1997 and 1996                                          2

   Consolidated Balance Sheets, March 31, 1997
      and 1996 and December 31, 1996                                 3 - 4

   Long-Term Debt, March 31, 1997 and 1996                             5

   Notes to Consolidated Financial Statements                          6

   Gas Produced, Purchased and Sold                                 7 - 10

   Information by Business Segment                                    11

   Management's Discussion and Analysis of
      Financial Condition and Results of Operations                 12 - 18

PART II.  OTHER INFORMATION                                           19

SIGNATURE                                                             20

<PAGE>

<TABLE>
<CAPTION>


                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                        Statements of Consolidated Income
                      (Thousands Except Per Share Amounts)


                                                   Three Months Ended           Twelve Months Ended
                                                        March 31,                    March 31,

                                                    1997          1996          1997           1996


<S>                                            <C>               <C>        <C>           <C>        
Operating Revenues..........................   $   552,575       640,278    $ 1,774,096   $ 1,661,577
Cost of Energy Purchased....................       401,189       475,471      1,293,874     1,128,272
                                               -----------    ----------    -----------     ---------

     Net operating revenues.................       151,386       164,807        480,222       533,305
                                               -----------    ----------    -----------   -----------

Operating Expenses:
   Operation................................        57,367        52,661        218,479       202,848
   Maintenance..............................         6,672         5,908         27,308        25,565
   Depreciation and depletion...............        19,982        21,582         80,781        97,582
   Impairment of assets.....................             -             -              -       121,081
   Taxes other than income..................        14,018        15,253         40,922        43,186
                                               -----------    ----------    -----------   -----------

     Total operating expenses...............        98,039        95,404        367,490       490,262
                                               -----------    ----------    -----------   -----------

Operating Income............................        53,347        69,403        112,732        43,043
Other Income................................         1,729         2,169          2,558         3,167
Interest Charges............................        11,299        10,474         42,650        47,706
                                               -----------    ----------    -----------   -----------

Income (Loss) Before Income Taxes...........        43,777        61,098         72,640        (1,496)

Income Taxes (Benefits).....................        15,987        22,372         24,197       (14,015)
                                               -----------    ----------    -----------   -----------

Net Income .................................   $    27,790   $    38,726    $   48,443    $    12,519
                                               ===========   ===========    ==========    ===========


Average Common Shares Outstanding...........        35,462        35,035         35,301        34,892
                                               ===========    ==========    ===========   ===========

Earnings Per Share of Common Stock..........          $.78         $1.11          $1.37          $.36
                                                      ====         =====          =====          ====

Dividends Per Share of Common Stock.........          $.59          $.59          $1.18         $1.18
                                                      ====          ====          =====         =====

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                      Statements of Consolidated Cash Flows
                                   (Thousands)


                                                               Three Months Ended       Twelve Months Ended
                                                                    March 31,                March 31,
                                                               1997         1996         1997         1996


<S>                                                         <C>         <C>          <C>          <C>      
Cash Flows from Operating Activities:
   Net income...........................................    $  27,790   $  38,726    $  48,443    $  12,519
                                                            ---------   ---------    ---------    ---------

   Adjustments to Reconcile Net Income to Net Cash
    Provided by Operating Activities:
      Impairment of assets..............................            -           -            -      121,081
      Depreciation and depletion........................       19,982      21,582       80,781       97,582
      Deferred income taxes (benefits)..................         (444)     12,824       12,823      (51,908)
      Other - net.......................................        3,132       2,754        1,436         (556)
      Changes in other assets and liabilities:
        Accounts receivable and unbilled revenues.......       27,455     (89,321)      68,867     (143,435)
        Gas stored underground..........................       15,156       9,758       (4,177)       3,525
        Material and supplies...........................        3,661       2,068       (4,342)        (552)
        Deferred purchased gas cost.....................       22,022      (8,583)     (19,314)     (19,548)
        Prepaid expenses and other......................        9,272        (341)        (668)      (6,438)
        Regulatory assets...............................          268         365          282        2,154
        Accounts payable................................      (57,390)     68,853      (76,459)     138,041
        Accrued taxes...................................        2,409       8,347       (3,400)      10,550
        Accrued interest................................       (4,208)     (2,203)      (4,995)       1,218
        Refunds due customers...........................        4,943         672        3,157       (8,372)
        Customer credit balances........................       (6,167)     (8,716)        (159)        (186)
        Deferred revenue................................       (8,530)     (5,426)     (25,304)     124,448
        Other - net.....................................       (1,099)     16,437      (20,947)       6,029
                                                            ---------   ---------    ---------    ---------

          Total adjustments.............................       30,462      29,070        7,581      273,633
                                                            ---------   ---------    ---------    ---------
            Net cash provided by
              operating activities......................       58,252      67,796       56,024      286,152
                                                            ---------   ---------    ---------    ---------

Cash Flows from Investing Activities:
   Capital expenditures.................................      (19,832)    (18,831)    (111,285)    (106,219)
   Proceeds from sale of property.......................          216         425        3,971       24,388
                                                            ---------   ---------    ---------    ---------
            Net cash used in investing activities.......      (19,616)    (18,406)    (107,314)     (81,831)
                                                            ---------   ---------    ---------    ---------

Cash Flows from Financing Activities:
   Issuance of common stock.............................           40         543        1,803        2,641
   Purchase of treasury stock...........................            -           -          (33)        (171)
   Dividends paid.......................................      (20,600)    (20,702)     (41,446)     (51,575)
   Proceeds from issuance of long-term debt.............            -           -      144,919       17,836
   Repayments and retirements of long-term debt.........         (157)          -     (150,597)     (24,500)
   Increase (decrease) in short-term loans..............       15,432      (3,654)      88,986     (109,513)
                                                            ---------   ---------    ---------    ---------
            Net cash (used) provided by
              financing activities......................       (5,285)    (23,813)      43,632     (165,282)
                                                            ---------   ---------    ---------    ---------

Increase (decrease) in cash and cash equivalents........       33,351      25,577       (7,658)      39,039
Cash and cash equivalents at beginning of period .......       14,737      30,169       55,746       16,707
                                                            ---------   ---------    ---------    ---------
Cash and cash equivalents at end of period..............    $  48,088   $  55,746    $  48,088    $  55,746
                                                            =========   =========    =========    =========

Cash paid (received) during the period for:
   Interest (net of amount capitalized).................    $  12,679   $  11,688    $  44,016    $  44,629
                                                            =========   =========    =========    =========

   Income taxes.........................................    $  (5,227)  $     606    $   4,623    $  42,343
                                                             ========   =========    =========    =========

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                           Consolidated Balance Sheets
                                   (Thousands)


                                                                         March 31,              December 31,
                                                                     1997          1996             1996

                         ASSETS

<S>                                                           <C>             <C>             <C>          
Current Assets:
   Cash and cash equivalents...............................   $      48,088   $     55,746    $      14,737
   Accounts receivable (less accumulated
     provision for doubtful accounts:
     March 31, 1997 $13,601; 1996 $13,075;
     December 31, 1996, $10,714)...........................         269,079        336,771          296,175
   Unbilled revenues ......................................          20,911         22,612           24,157
   Gas stored underground - current inventory..............           4,341            164           19,497
   Material and supplies...................................          14,851         10,509           18,512
   Deferred purchased gas cost.............................          38,057         18,743           60,079
   Prepaid expenses and other..............................          43,332         42,664           52,604
                                                              -------------   ------------    -------------

        Total current assets...............................         438,659        487,209          485,761
                                                              -------------   ------------    -------------

Property, Plant and Equipment:
   Supply and Logistics (successful efforts method) .......       1,231,850      1,177,124        1,220,756
   Utilities ..............................................         996,330        957,225          988,425
   Services................................................           2,001            111            1,810
                                                              -------------   ------------    -------------

        Total property, plant and equipment................       2,230,181      2,134,460        2,210,991

     Less accumulated depreciation and depletion...........         750,240        682,507          731,306
                                                              -------------   ------------    -------------

        Net property, plant and equipment..................       1,479,941      1,451,953        1,479,685
                                                              -------------   ------------    -------------

Other Assets:
   Regulatory assets.......................................          72,882         84,876           73,150
   Goodwill ...............................................          11,634              -            8,396
   Other...................................................          48,336         49,567           49,307
                                                              -------------   ------------    -------------

     Total other assets....................................         132,852        134,443          130,853
                                                              -------------   ------------    -------------

        Total..............................................   $   2,051,452   $  2,073,605    $   2,096,299
                                                              =============   ============    =============

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                           Consolidated Balance Sheets
                                   (Thousands)


                                                                        March 31,             December 31,
                                                                   1997           1996             1996

             CAPITALIZATION AND LIABILITIES

<S>                                                         <C>             <C>             <C>          
Current Liabilities:
   Short-term loans...................................      $    220,332    $     131,346   $     204,900
   Accounts payable...................................           174,579          251,038         231,969
   Accrued taxes......................................            23,054           26,454          20,645
   Accrued interest...................................             7,644           12,639          11,852
   Refunds due customers..............................            19,832           16,675          14,889
   Customer credit balances...........................               884            1,043           7,051
   Deferred income taxes..............................             8,617           10,352          19,009
   Other..............................................            16,489           26,520          10,099
                                                            ------------    -------------   -------------

        Total current liabilities.....................           471,431          476,067         520,414
                                                            ------------    -------------   -------------

Long--Term Debt .......................................          421,830          415,692         422,112
                                                            ------------    -------------   -------------

Deferred and Other Credits:
   Deferred income taxes..............................           265,360          277,377         260,700
   Deferred investment tax credits....................            19,619           20,716          19,892
   Deferred revenue...................................            99,144          124,448         107,674
   Other..............................................            20,759           23,605          23,224
                                                            ------------    -------------   -------------

        Total deferred and other credits..............           404,882          446,146         411,490
                                                            ------------    -------------   -------------

Capitalization:
   Common stockholders' equity:
     Common stock, no par value,  authorized 80,000
        shares;  shares issued March 31, 1997, 35,688;
        March 31, 1996, 35,440; December 31, 1996,
        35,515 .......................................           231,820          224,500         227,660
     Retained earnings ...............................           527,057          520,060         519,867
     Treasury stock, shares at cost March 31, 1997,
        169 ; March 31, 1996, 339; December 31,
        1996, 169.....................................            (4,023)          (7,722)         (4,023)
     Foreign currency translation.....................            (1,545)          (1,138)         (1,221)
                                                            ------------    -------------   -------------

        Total common stockholders' equity.............           753,309          735,700         742,283
                                                            ------------    -------------   -------------

            Total.....................................      $  2,051,452    $   2,073,605   $   2,096,299
                                                            ============    =============   =============
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                 Long-Term Debt
                                   (Thousands)

                                                                   Annual                 Maturities
                                                               Debt Maturities          After One Year
                                                                  March 31,                March 31,
                                                             1997         1996        1997          1996

<S>                                                         <C>        <C>        <C>            <C>       
8 1/4% Debentures, due July 1, 1996 (a)...............      $      -   $       -  $         -    $   75,000
7 1/2% Debentures, due July 1, 1999
    ($75,000 principal amount net of
    unamortized original issue discount) (b)..........             -           -       72,450        71,540
9 1/2% Convertible subordinated
    debentures, due January 15, 2006..................                                      -           652
9.9% Debentures, due April 15, 2013 (c,d).............                                  5,880        75,000
7 3/4% Debentures, due July 15, 2026 (b)..............                                150,000             -
Medium-Term Notes:
    7.2% to 9.0% Series A, due 1998 thru 2021.........                                100,000       100,000
    5.1% to 7.6% Series B, due 2003 thru 2023.........                                 75,500        75,500
    6.8% to 7.6% Series C, due 2007 thru 2018.........                                 18,000        18,000
                                                            --------   ---------  -----------   -----------

       Total..........................................      $      -   $       -  $   421,830   $   415,692
                                                            ========   =========  ===========   ===========
<FN>

(a)   8 1/4% Debentures were retired with proceeds from issuance of the 7 3/4%
      Debentures due July 15, 2026.

(b)   Not redeemable prior to maturity.

(c)   $69,120,000 retired as of March 31, 1997 through tender offer. Financing
      of the tender offer was through  issuance of the 7 3/4%  Debentures  due
      July 15, 2026.

(d)   Annual sinking fund payments of $3,750,000 are required beginning in 1999.

</FN>
</TABLE>

<PAGE>

                  Equitable Resources, Inc. and Subsidiaries

                  Notes to Consolidated Financial Statements


A.  The accompanying  financial  statements should be read in conjunction with
    the Company's 1996 Summary Annual Report  and Form 10-K.

B.  In the  opinion of the  Company,  the  accompanying  unaudited  consolidated
    financial statements contain all adjustments necessary to present fairly the
    financial  position  as of  March  31,  1997 and  1996  and the  results  of
    operations for the three and twelve months then ended and cash flows for the
    three and twelve months then ended. See Note G below.

C.  The results of operations for the  three-month  periods ended March 31, 1997
    and 1996 are not  indicative  of  results  for a full  year  because  of the
    seasonal  nature of the Company's  operations  and volatility of oil and gas
    commodity prices.

D.  Certain amounts  contained in prior period  comparative  information  have
    been reclassified to conform with the 1997 presentation.

E.  At March 31,  1997,  10,320,000  shares of Common  Stock were  reserved as
    follows:  566,000  shares for issuance  under the Key Employee  Restricted
    Stock Option and Stock  Appreciation  Rights Incentive  Compensation Plan,
    1,726,000 shares for issuance under the Long-Term  Incentive Plan,  76,000
    shares for issuance  under the  Non-Employee  Directors'  Stock  Incentive
    Plan,   81,000   shares  for  issuance   under  the   Company's   Dividend
    Reinvestment  and Stock Purchase  Plan, and 7,871,000  shares for possible
    use in connection with future acquisitions.

F.  On January 24,1997,  the Company acquired all of the outstanding  stock of
    Scallop  Thermal  Management,  Inc.  (Scallop)  in  exchange  for  128,397
    authorized,  but previously  unissued shares of the Company's common stock
    valued at $3.75  million.  This  acquisition  was  accounted for under the
    purchase  method  of  accounting.   Scallop  is  an  energy  services  and
    performance   contracting   company   specializing  in  energy  management
    solutions  for  institutional,  municipal and Fortune 500  customers.  The
    effect of this  acquisition on the  consolidated  financial  statements of
    the Company is not material.

G.  The  Company  currently  has a $12.5  million  investment  in a 25%  general
    partnership  interest in the Avoca bedded salt, natural gas storage project.
    The project  has  recently  encountered  technical  difficulties  which have
    significantly  delayed development  and  could  potentially  result in  the
    discontinuation of the project.   The Company is  reevaluating the project's
    economic  viability  and will  determine the  appropriate  reserve for loss
    upon completion of that evaluation.

<PAGE>

<TABLE>
<CAPTION>


                                                                          Three Months Ended March 31, 1997

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated


<S>                                               <C>              <C>                 <C>               <C>              <C>   
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           12,728              560                                                 13,288
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                  72,255           13,687              16,556                            102,498
    Inter-segment purchases                             198            2,543              14,006           (16,747)
                                                  ---------        ---------           ---------         ---------
      Total purchases                                72,453           16,230              30,562           (16,747)         102,498
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                 85,181           16,790              30,562           (16,747)         115,786
  Deduct:
    Net increase (decrease) in gas in storage                         (5,245)                                                (5,245)
    Extracted natural gas liquids
      (equivalent gas volumes)                        2,261                                                                   2,261
    System use and unaccounted for                      523               70                                                    593
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                        82,397           21,965              30,562           (16,747)         118,177
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         12,896                                                 12,896
  Commercial                                                           1,673                                                  1,673
  Industrial and Utility                                               5,431                                (2,559)           2,872
  Production                                         12,728                                                   (209)          12,519
  Marketing                                          69,669            1,965              30,562           (13,979)          88,217
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                        82,397           21,965              30,562           (16,747)         118,177
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                       28,523           20,489                               (11,687)          37,325
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)                411                                                                     411
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                             68,788                                                                  68,788
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                    $10.205
  Commercial Gas Sales                                                10.027
  Industrial and Utility Gas Sales                                     3.118
  Produced Natural Gas                              $ 2.262
  Marketed Natural Gas                                3.350            3.164              $3.459
  Oil (per barrel)                                   18.219
  Natural Gas Liquids (per gallon)                     .398

</TABLE>

<PAGE>
<TABLE>
<CAPTION>



                                                                          Three Months Ended March 31, 1996

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated

<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           16,378              573                                                 16,951
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 135,184           19,319                                                154,503
    Inter-segment purchases                             931            5,359                                (6,290)
                                                  ---------        ---------           ---------         ---------
      Total purchases                               136,115           24,678                                (6,290)         154,503
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                152,493           25,251                                (6,290)         171,454
  Deduct:
    Net increase (decrease) in gas in storage                         (5,299)                                                (5,299)
    Extracted natural gas liquids
      (equivalent gas volumes)                        1,735                                                                   1,735
    System use and unaccounted for                      439            2,704                                                  3,143
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       150,319           27,846                                (6,290)         171,875
                                                  =========        =========           =========         =========-       =========

Gas Sales (MMcf):
  Residential                                                         15,017                                                 15,017
  Commercial                                                           6,332                                                  6,332
  Industrial and Utility                                               3,389                                  (447)           2,942
  Production                                         16,378                                                   (295)          16,083
  Marketing                                         133,941            3,108                                (5,548)         131,501
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       150,319           27,846                                (6,290)         171,875
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                       30,277           12,249                                (7,322)          35,204
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)                450                                                                     450
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                             51,479                                                                  51,479
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     $8.075
  Commercial Gas Sales                                                 6.212
  Industrial and Utility Gas Sales                                     3.963
  Produced Natural Gas                              $ 2.363
  Marketed Natural Gas                                2.890            3.971
  Oil (per barrel)                                   16.927
  Natural Gas Liquids (per gallon)                     .329


</TABLE>

<PAGE>

<TABLE>
<CAPTION>




                                                                         Twelve Months Ended March 31, 1997

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated

<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           53,645            2,505                                                 56,150
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 387,151           60,495              40,745                            488,391
    Inter-segment purchases                           6,190           12,978              45,732           (64,900)
                                                  ---------        ---------           ---------         ---------
      Total purchases                               393,341           73,473              86,477           (64,900)         488,391
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                446,986           75,978              86,477           (64,900)         544,541
  Deduct:
    Net increase (decrease) in gas in storage                          1,710                                                  1,710
    Extracted natural gas liquids
      (equivalent gas volumes)                        8,917                -                                                  8,917
    System use and unaccounted for                    1,960            2,338                                                  4,298
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       436,109           71,930              86,477           (64,900)         529,616
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         28,428                                                 28,428
  Commercial                                                           5,846                                                  5,846
  Industrial and Utility                                              28,689                                (7,546)          21,143
  Production                                         53,645                                                (34,066)          19,579
  Marketing                                         382,464            8,967              86,477           (23,288)         454,620
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       436,109           71,930              86,477           (64,900)         529,616
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                      118,609           78,585                               (40,989)         156,205
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)              1,688                                                                   1,688
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            297,888                                                                 297,888
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     $9.919
  Commercial Gas Sales                                                 7.843
  Industrial and Utility Gas Sales                                     2.940
  Produced Natural Gas                              $ 1.855
  Marketed Natural Gas                                2.263            2.793              $3.091
  Oil (per barrel)                                   15.042
  Natural Gas Liquids (per gallon)                     .373

</TABLE>

<PAGE>

<TABLE>
<CAPTION>




                                                                         Twelve Months Ended March 31, 1996

                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated

<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           64,100            2,712                                                 66,812
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 485,254           55,816                                                541,070
    Inter-segment purchases                          13,698           13,722                               (27,420)
                                                  ---------        ---------           ---------         ---------
      Total purchases                               498,952           69,538                               (27,420)         541,070
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                563,052           72,250                               (27,420)         607,882
  Deduct:
    Net increase (decrease) in gas in storage                         (1,682)                                                (1,682)
    Extracted natural gas liquids
      (equivalent gas volumes)                        8,086                                                                   8,086
    System use and unaccounted for                    2,108            3,025                                                  5,133
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       552,858           70,907                               (27,420)         596,345
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         31,097                                                 31,097
  Commercial                                                           9,048                                                  9,048
  Industrial and Utility                                              18,711                               (10,796)           7,915
  Production                                         64,100                                                   (532)          63,568
  Marketing                                         488,758           12,051                               (16,092)         484,717
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       552,858           70,907                               (27,420)         596,345
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                      126,089           67,816                               (35,112)         158,793
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)              1,871                                                                   1,871
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            249,186                                                                 249,186
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     $8.532
  Commercial Gas Sales                                                 6.833
  Industrial and Utility Gas Sales                                     2.439
  Produced Natural Gas                               $1.796
  Marketed Natural Gas                                1.982            2.466
  Oil (per barrel)                                   16.602
  Natural Gas Liquids (per gallon)                     .291

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                         Information by Business Segment
                                                   (Thousands)



                                                      Three Months Ended        Twelve Months Ended
                                                           March 31,                 March 31,

                                                        1997         1996        1997        1996

                                                                        (Thousands)

<S>                                                  <C>         <C>         <C>         <C>       
OPERATING REVENUES:

   Supply and logistics..........................    $ 308,822   $ 458,766   $1,168,717  $1,277,083
   Utilities ....................................      194,096     202,384      499,153     467,821
   Services......................................      108,602       2,095      278,842       2,568
   Sales between segments........................      (58,945)    (22,967)    (172,616)    (85,895)
                                                     ---------   ---------    ---------   ---------
         Total...................................    $ 552,575   $ 640,278   $1,774,096  $1,661,577
                                                     =========   =========   ==========  ==========


OPERATING INCOME (LOSS):

   Supply and logistics..........................    $  15,040   $  21,114   $  45,936   $ (15,532)
   Utilities.....................................       39,273      52,481      76,112      63,757
   Services......................................         (966)     (4,192)     (9,316)     (5,182)
                                                     ---------   ---------   ---------   ---------
         Total...................................    $  53,347   $  69,403   $ 112,732   $  43,043
                                                     =========   =========   =========   =========

CAPITAL EXPENDITURES:

   Supply and logistics..........................    $  11,120   $  13,180   $  70,557   $  62,419
   Utilities.....................................        8,383       5,651      39,563      43,769
   Services......................................          329           -       1,165          31
                                                     ---------   ---------   ---------   ---------
         Total...................................    $  19,832   $  18,831   $ 111,285   $ 106,219
                                                     =========   =========   =========   =========

</TABLE>

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

OVERVIEW

      Equitable's  consolidated  net income for the quarter ended March 31, 1997
was $27.8 million, or $.78 per share,  compared with $38.7 million, or $1.11 per
share,  for the quarter  ended March 31, 1996.  The decrease in income is due to
decreased  retail gas sales  reflecting  weather that was 12 percent warmer than
the 1996 period,  a 22 percent  decrease in natural gas  production,  and a four
percent decrease in average selling prices for produced natural gas.

     Consolidated  net income for the twelve  months  ended  March 31,  1997 was
$48.4 million or $ 1.37 per share, compared with $12.5 million or $.36 per share
for the twelve  months  ended March 31, 1996.  Earnings  for the current  period
include  an  after-tax  gain of  $4.4  million,  or $.13  per  share,  from  the
curtailment  of  the  Company's   defined   benefit  pension  plan  for  certain
non-utility employees. Although a nonrecurring gain, the curtailment will reduce
operating  costs  in the  future.  Earnings  for the  prior  period  include  an
after-tax  charge of $74.2 million , or $2.12 per share,  due to the recognition
of  impairment  of assets of $121.1  million,  pursuant  to the  methodology  of
Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for  the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of."
Earnings  for the prior period also include a  non-recurring  after-tax  gain of
$29.1  million,  or $.83 per share,  related to the  Columbia  Gas  Transmission
(Columbia) bankruptcy settlement and $6.6 million, or $.19 per share,  resulting
from  regulatory  approval  for  accelerated  recovery of future gas costs.  Net
income,  excluding the effect of the items detailed above,  was 14 percent lower
than  the  1996  period  due to  lower  residential  and  commercial  gas  sales
reflecting  weather that was seven percent  warmer than the prior period,  lower
nonconventional  fuels tax  credits,  lower  natural  gas  production  and costs
incurred for the start-up and  development of new  operations.  These items were
partially  offset by higher  margins  from sale of natural  gas  liquids,  lower
depreciation, lower depletion rates and lower interest costs.

RESULTS OF OPERATIONS

     In  1996,  the  Company  began  reporting   operations  in  three  business
segments--supply  and  logistics,   utilities,  and  services.  The  supply  and
logistics segment represents primarily the operations previously reported as the
exploration  and  production  segment  and the  energy  marketing  segment.  The
utilities segment represents primarily the operations previously reported as the
natural gas distribution  segment and the natural gas transmission  segment. The
services segment represents a portion of marketed gas sales previously  reported
in the other segments along with several new lines of business.

     This discussion  supplements the detailed financial information by business
segment  presented  on  page  11.  Parenthetical  percentages  included  in  the
discussion of operating  income denote the  approximate  relative  impact of the
particular factor on the period-to-period change.

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

SUPPLY AND LOGISTICS

     Supply and  logistics  operations  are  comprised  of the sale of  produced
natural  gas,  oil and natural gas  liquids,  contract  drilling,  marketing  of
natural  gas and  electricity,  and  storage and  intrastate  transportation  of
natural gas in Louisiana. Operating revenues were $308.8 million for the quarter
ended March 31, 1997  compared  with $458.8  million for the quarter ended March
31,  1996.  The  decrease  in  operating  revenues  is due to a 48%  decrease in
marketed  natural gas sales  volumes and a decrease in both the  production  and
average selling price of produced natural gas of 22% and 4%,  respectively.  The
decreased  operating  revenues  were  offset by a 16%  increase  in the  average
selling price of marketed  natural gas, an increase in both the average  selling
price and  production of natural gas liquids of 21% and 34%,  respectively,  and
higher marketed sales of electricity.  Operating  revenues for the twelve months
ended March 31, 1997 were $1,168.7  million  compared with $1,277.1  million for
the twelve months ended March 31, 1996. The 1996 revenues  include $40.2 million
of  nonrecurring  amounts from the Columbia  bankruptcy  settlement and $11.0 of
additional  revenue  from direct bill  settlements.  The decrease in revenues of
$57.2 million,  excluding the  nonrecurring  amounts,  is due primarily to a 22%
decrease in marketed  natural gas sales  volumes,  a 16% decrease in natural gas
production, and a 10% decrease in oil production. These decreases were partially
offset by a 14% increase in the average  selling price of marketed  natural gas,
an increase  in both the average  selling  price and  production  of natural gas
liquids of 28% and 20%, respectively,  and increased revenues from the marketing
of electricity.

                                     THREE MONTHS ENDED      TWELVE MONTHS ENDED
                                          MARCH 31,               MARCH 31,
SUPPLY AND LOGISTICS                  1997        1996        1997       1996
OPERATING REVENUES (THOUSANDS):
   Marketed Natural Gas.......     $ 233,375  $  387,123 $  865,472 $  968,548
   Produced Natural Gas ......        28,785      38,695     99,490    115,108
   Produced Natural Gas Liquids       27,392      16,921    111,099     72,405
   Produced Oil...............         7,488       7,617     25,391     31,063
   Contract Drilling..........         3,453       3,164     19,479     14,642
   Marketed Electricity.......         4,193       1,361     17,999      1,361
   Natural Gas Transportation.         1,781       1,723      7,728      8,835
   Natural Gas Storage........           953         ---      2,052        ---
   Direct Billing Settlements.           ---         ---      7,815     32,582
   Other......................         1,402       2,162     12,192     32,539
- ------------------------------------------------------------------------------

     Total Revenues...........     $ 308,822  $  458,766 $1,168,717 $1,277,083
===============================================================================

SALES QUANTITIES:
   Marketed Natural Gas (MMcf)        69,669     133,941    382,464    488,758
   Produced Natural Gas (MMcf)        12,728      16,378     53,645     64,100
   Oil (MBls).................           411         450      1,688      1,871
   Natural Gas Liquids (thousands
     of gallons)..............        68,788      51,479    297,888    249,186
   Transportation Deliveries (MMcf)   28,523      30,277    118,609    126,089

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

SUPPLY AND LOGISTICS (CONTINUED)

      Cost of energy purchased  includes  natural gas and electricity  purchased
for marketing activities and natural gas purchased for the production of natural
gas liquids.  The cost of energy  purchased  amounted to $251.3  million for the
quarter ended March 31, 1997 compared with $396.2  million for the quarter ended
March 31, 1996.  The decrease for the quarter  reflects lower  requirements  for
decreased marketed natural gas sales activity,  partially offset by the increase
in  production  of  natural  gas  liquids  and  increased  marketed  electricity
activity.  Energy  purchased for the twelve months ended March 31, 1997 amounted
to $948.1  compared to $1,008.9 for the twelve months ended March 31, 1996.  The
decrease in  purchased  energy for the twelve  month  period is due to decreased
marketed natural gas requirements,  partially offset by increased  production of
natural gas liquids.

      Other  operating  expenses  were $42.5 million for the quarter ended March
31, 1997  compared  with $41.5  million for the  quarter  ended March 31,  1996.
Although total operating  expenses  between periods remained  substantially  the
same, the 1997 quarter reflects  decreased  depreciation  and depletion  expense
resulting  from lower natural gas and oil  production,  in addition to decreased
exploration expense, offset by initial operating costs for storage service which
began full operations during the second quarter of 1996, and higher expenses for
natural gas liquids processing reflecting increased production.  Other operating
expenses for the twelve months ended March 31, 1997 were $174.7 million compared
with $283.7 million for the twelve months ended March 31, 1996.  Other operating
expenses for 1996 include a charge of $95.1  million for  impairment  of assets.
The decrease in operating expenses for the current period,  excluding the charge
for asset impairment,  is due primarily to decreased  depreciation and depletion
expense, reflecting lower production and lower depletion rates.

      Operating  income was $15.0  million for the quarter  ended March 31, 1997
compared with $21.1  million for the quarter ended March 31, 1996.  The decrease
in operating income is primarily due to decreased natural gas production (105%),
and  decreased  average  selling  prices for produced  natural gas (20%).  These
factors were partially offset by higher margins from sale of natural gas liquids
(70%) and lower  exploration  expense  (10%).  Operating  income  for the twelve
months ended March 31, 1997 was $45.9 million compared with an operating loss of
$15.5  million for the twelve  months  ended  March 31,  1996.  The  increase in
operating  income of $17.5 million,  excluding the effect of nonrecurring  items
and charge for  impairment  of assets in the 1996  period,  is a result of lower
depletion rates (65%),  higher average  selling prices for produced  natural gas
(20%),  and higher  margins  from the sale of natural gas liquids  (30%).  These
items were  partially  offset by lower  natural gas  production  (70%) and lower
sales of produced oil (35%).

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

UTILITIES

      Utilities  operations  are  comprised  of the sale and  transportation  of
natural  gas  to  retail   customers  at   state-regulated   rates,   interstate
transportation  and storage of natural gas subject to federal regulation and the
marketing of natural gas.  Revenues  were $194.1  million for the quarter  ended
March 31, 1997 compared  with $202.4 for the quarter  ended March 31, 1996.  The
decrease in revenues is due to lower  residential  gas sales volumes  reflecting
weather  that  was  12  percent  warmer  than  the  1996  quarter  and  customer
conservation,  the effect of commercial  customers  switching to  transportation
service, and declines of 20% and 37%, respectively, in the average selling price
and sales  volumes of  marketed  natural  gas.  These  decreases  were offset by
increased industrial and utility gas sales,  reflecting the switch of industrial
customers from transportation to gas sales service, and higher residential rates
reflecting  pass-through of higher regulatory  purchased gas costs to customers.
Operating  revenues  for the twelve  months  ended  March 31,  1997 were  $499.2
million compared with $467.8 million for the twelve months ended March 31, 1996.
Operating  revenues  for the 1996 period  include  $4.8  million  related to the
Columbia bankruptcy settlement.  The increase in revenues,  excluding the effect
of the  settlement,  is due  primarily to higher  residential  rates  reflecting
pass-through  of higher  regulatory  purchased  gas costs to customers and a 53%
increase in industrial and utility gas sales volumes. These items were partially
offset by lower sales to  residential  and  commercial  customers  reflecting 7%
warmer   weather  and  the  effect  of   commercial   customers   switching   to
transportation service.

                                     THREE MONTHS ENDED      TWELVE MONTHS ENDED
                                          MARCH 31,               MARCH 31,
UTILITIES                             1997        1996        1997       1996
OPERATING REVENUES (THOUSANDS):
   Residential Gas Sales......     $ 131,609  $  121,268  $ 281,977  $ 265,316
   Commercial Gas Sales ......        16,776      39,332     45,852     61,829
   Industrial and Utility Gas
     Sales                            16,933      13,432     84,334     45,635
   Marketed Gas Sales.........         6,218      12,341     25,049     29,723
   Transportation Service.....        18,485      11,616     45,036     42,165
   Storage Service............         1,908       1,813      7,400      7,859
   Other......................         2,167       2,582      9,505     15,294
- ------------------------------------------------------------------------------

     Total Revenues...........     $ 194,096  $  202,384  $ 499,153  $ 467,821
==============================================================================

SALES QUANTITIES:
   Residential Gas Sales......        12,896      15,017     28,428     31,097
   Commercial Gas Sales ......         1,673       6,332      5,846      9,048
   Industrial and Utility Gas Sales    5,431       3,389     28,689     18,711
   Marketed Gas Sales.........         1,965       3,108      8,967     12,051
   Transportation Deliveries .        20,489      12,249     78,585     67,816
   Heating Degree Days........         2,723       3,090      5,611      6,042

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

UTILITIES (CONTINUED)

      Cost of energy purchased  amounted to $105.8 million for the quarter ended
March 31, 1997 compared with $99.6 million for the quarter ended March 31, 1996.
The increase is due to the pass-through of higher regulatory purchased gas costs
to retail customers,  partially offset by lower purchased quantities of gas as a
result of reduced gas sales.  Energy purchased for the twelve months ended March
31, 1997 was $252.5  million  compared with $198.0 million for the twelve months
ended  March  31,  1996.  The  increase  is due to the  pass-through  of  higher
regulatory  purchased  gas costs to retail  customers,  in addition to increased
purchases for industrial and utility gas sales, partially offset by lower retail
sales volumes.

     Other  operating  expenses  for the  quarter  ended March 31, 1997 of $49.0
million  remained  substantially  the same as the $50.3  million for the quarter
ended March 31, 1996. Other operating expenses for the twelve months ended March
31, 1997 were $170.6 million  compared with $206.0 million for the twelve months
ended March 31, 1996. Other operating expenses for the twelve months ended March
31,  1996  include a charge of $25.6  million  for  impairment  of  assets.  The
decrease in other operating expenses for the twelve-month period,  excluding the
charge for impairment of assets, reflects savings from reengineering efforts.

      Operating  income was $39.3  million for the quarter  ended March 31, 1997
compared with $52.5  million for the quarter ended March 31, 1996.  The decrease
in operating  income is due to the impact of lower  residential  and  commercial
sales volumes reflecting 12% warmer weather and commercial  customers  switching
from gas sales to transportation service. Operating income for the twelve months
ended  March 31,  1997 was $76.1  million  compared  with $63.8  million for the
twelve  months ended March 31,  1996.  The decrease of $8.5 million in operating
income, excluding the charge for impairment of assets and Columbia settlement in
the 1996  period,  is due  primarily  to a 6 Bcf  decrease  in  residential  and
commercial gas sales (170%) and the effect of commercial  customers switching to
transportation  service  (75%),  partially  offset by lower  operating  expenses
(125%),  increased  industrial  and  utility  gas  sales  (65%),  and  increased
transportation throughput (35%).

SERVICES

      Services   operations   are   comprised   of  marketing  of  natural  gas,
cogeneration development, water efficiency and program development,  performance
contracting, and central facility plant operations. This operation was formed in
mid-1996 by combining certain of the Company's natural gas marketing  activities
with the newly acquired operations of Independent Energy Company (IEC), Conogen,
Inc. and Pequod  Associates,  Inc. In January  1997,  the Company also  acquired
Scallop Thermal Management, Inc. The variances in the following operating result
comparisons reflect the recent development of this segment.

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

SERVICES (CONTINUED)

      Operating results for the quarter ended March 31, 1997 were a loss of $1.0
million  compared  with a loss of $4.2  million for the quarter  ended March 31,
1996.  Operating  results for the twelve months ended March 31, 1997 were a loss
of $9.3 million compared with a loss of $5.2 million for the twelve months ended
March 31, 1996.  The variances in these results were caused by the impact of the
start-up and development costs incurred throughout the 1996 calendar year.

CAPITAL RESOURCES AND LIQUIDITY

OPERATING ACTIVITIES

      Cash required for operations is affected  primarily by the seasonal nature
of the Company's  natural gas distribution  operations and volatility of oil and
gas commodity prices.  Gas purchased for storage during the nonheating season is
financed  with  short-term  loans,  which are  repaid as gas is  withdrawn  from
storage and sold during the heating season.  In addition,  short-term  loans are
used to provide other working capital  requirements during the nonheating season
and as interim  financing  for a portion of capital  expenditures.  The  Company
expects  to finance  its 1997  capital  expenditures  with cash  generated  from
operations and temporarily with short-term loans.

      The  Company  uses  exchange-traded  natural  gas,  crude oil and  propane
futures  contracts  and options and  over-the-counter  natural gas and crude oil
swap agreements and options to hedge exposures to energy price changes.

INVESTING ACTIVITIES

      The  Company's   business   requires   major  ongoing   expenditures   for
replacements,  improvements,  and additions to its utility plant and  continuing
development  and  expansion of its resource  production  activities.  A total of
$187.1  million has been  authorized for the 1997 capital  expenditure  program,
with $121.7  allocated to supply and logistics,  $40.4 for utilities,  and $25.0
for  services.  Capital  expenditures  for the three months ended March 31, 1997
were $19.8 million.

      The Company has a partnership  interest in the Avoca bedded salt,  natural
gas storage project which has recently encountered technical  difficulties.  The
Company is currently  reevaluating  the economic  viability of the project.  See
Note G to the consolidated financial statements.

<PAGE>

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

FINANCING ACTIVITIES

      The  Company  has  adequate  borrowing  capacity  to  meet  its  financing
requirements.  Bank loans and commercial  paper,  supported by available credit,
are used to meet short-term  financing  requirements.  At March 31, 1997, $219.0
million of commercial  paper and $1.0 million of bank loans were  outstanding at
an average  annual  interest  rate of 5.40%.  The Company  maintains a revolving
Credit  Agreement  with a group of banks  providing  $500  million of  available
credit.  The  agreement  requires a facility  fee of  one-tenth  of one percent.
Adequate credit is expected to continue to be available in the future.

     The  Company is in the  process of  reevaluating  its supply and  logistics
efforts with regard to its oil and gas  properties in the western  United States
and internationally, in addition to its Gulf mid-stream assets. As a result, the
Company  has  announced  it is  considering  the  sale  of  certain  oil and gas
properties  which  will  allow  the  Company  to  refocus  its  exploration  and
development efforts in the Appalachian and Gulf of Mexico areas.

BALANCE SHEET CHANGES

      The decrease in accounts  receivable and accounts payable is due primarily
to lower gas marketing  activity.  The change in deferred  purchased gas cost is
due to the  timing  of  pass-through  of gas  costs to  ratepayers.  Changes  in
deferred  purchased gas costs  generally do not affect results of operations due
to regulatory  procedures for purchased gas cost recovery in rates. The increase
in goodwill reflects the acquisition of Conogen,  Inc., Pequod Associates,  Inc.
and Scallop Thermal Management, Inc.

<PAGE>

                           PART II. OTHER INFORMATION

Item 2.    Changes in Securities

           See Note F to the  consolidated  financial  statements  regarding the
           Company's acquisition of Scallop Thermal Management,  Inc. (Scallop).
           The  128,397  shares of the  Company's  common  stock were  issued to
           Scallop's  five  shareholders.  The shares  were  deemed  exempt from
           registration under Section 4(2) of the Securities Act of 1933 because
           they were  issued only to the five top  managers  of Scallop,  all of
           whom received substantial financial information about the Company and
           who  acknowledged  in writing the  restrictions  on resale  under the
           Securities Act of 1933 and that they were not acquiring the shares in
           connection   with  any  plan  of   distribution.   The  shares   were
           subsequently registered for resale on a Form S-3.

Item 5.    Other Information

           None.

Item  6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits:

               None

          (b)  Reports on Form 8-K during the quarter ended March 31, 1997:

               Form 8-K  dated  February  20,  1997,  addressing  the  Company's
               periodic release of  forward-looking  statements  related to such
               matters as anticipated financial performance, business prospects,
               capital projects,  new products,  and operational matters and the
               potential  uncertainties  that may impact  these  forward-looking
               statements.

<PAGE>

                                    Signature



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                             EQUITABLE RESOURCES, INC.
                                        ----------------------------------
                                                   (Registrant)





                                              /s/ A. Mark Abramovic
                                        ----------------------------------
                                                  A. Mark Abramovic
                                              Senior Vice President and
                                               Chief Financial Officer






Date:  May 12, 1997





<TABLE> <S> <C>
                                              
<ARTICLE>                                          5
<MULTIPLIER>                                       1000
                                                    
<S>                                                <C>
<PERIOD-TYPE>                                      3-MOS
<FISCAL-YEAR-END>                                  DEC-31-1996
<PERIOD-END>                                       MAR-31-1997
<CASH>                                                  48,088
<SECURITIES>                                                 0
<RECEIVABLES>                                          289,990
<ALLOWANCES>                                            13,601
<INVENTORY>                                             19,192
<CURRENT-ASSETS>                                       438,659
<PP&E>                                               2,230,181
<DEPRECIATION>                                         750,240
<TOTAL-ASSETS>                                       2,051,452
<CURRENT-LIABILITIES>                                  471,431
<BONDS>                                                421,830
                                        0
                                                  0
<COMMON>                                               227,797
<OTHER-SE>                                             525,512
<TOTAL-LIABILITY-AND-EQUITY>                         2,051,452
<SALES>                                                552,575
<TOTAL-REVENUES>                                       552,575
<CGS>                                                        0
<TOTAL-COSTS>                                          499,228
<OTHER-EXPENSES>                                             0
<LOSS-PROVISION>                                         5,245
<INTEREST-EXPENSE>                                      11,299
<INCOME-PRETAX>                                         43,777
<INCOME-TAX>                                            15,987
<INCOME-CONTINUING>                                     27,790
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                            27,790
<EPS-PRIMARY>                                             0.78
<EPS-DILUTED>                                             0.78
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission