EQUITY OIL CO
10-K, 1996-03-12
CRUDE PETROLEUM & NATURAL GAS
Previous: EASTMAN KODAK CO, 10-K, 1996-03-12
Next: EXXON CORP, DEF 14A, 1996-03-12



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K
                                   (Mark One)
                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                  For the fiscal year ended December 31, 1995

                                       OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                          Commission file number 0-610
                               EQUITY OIL COMPANY
             [Exact name of registrant as specified in its charter]

                Colorado                                 87-0129795
         (State or other jurisdiction of              (I.R.S. Employer
          incorporation or organization)            Identification Number)

     10 West Broadway,  Suite 806                          84101
        Salt Lake City, Utah                             (Zip Code)
 (Address of principal executive offices)

       Registrant's telephone number, including area code: (801) 521-3515
          Securities registered pursuant to Section 12(b) of the Act:

     Title of each class          Name of each exchange on which registered

          None                                         None

          Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock (par value, $1 per share)
                                [Title of class]

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation  S-K is not contained  herein and will not be contained to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes X  No

As of February 21, 1996,  12,711,100  common  shares were  outstanding,  and the
aggregate market value of voting stock held by  non-affiliates of the registrant
was approximately $53,070,677.

Documents Incorporated by Reference
1.  Definitive  proxy  statement to be filed in connection  with Issuer's Annual
Stockholders'  Meeting  to be held on May 8,  1996  and  more  particularly  the
information  contained on pages 2 through 5 are  incorporated  by reference into
Part III of this report.
                                                                Total Pages 63


<PAGE>


PART I

ITEM 1. BUSINESS

GENERAL DEVELOPMENT OF BUSINESS

Equity Oil Company  ("Equity" or "the Company") was originally  incorporated  in
the state of Utah in 1923. In 1958, it was merged into its subsidiary, Weber Oil
Company, a Colorado  corporation.  The surviving company adopted the name Equity
Oil Company.

Equity  is an  independent  oil  and gas  exploration  and  production  company,
currently  conducting  its  business in ten states and two  Canadian  provinces.
Equity  is also a 50%  shareholder  in  Symskaya  Exploration,  Inc.,  which has
operations in Russia.  Headquartered  in Salt Lake City,  Utah, the Company also
maintains  an  exploration  office in Denver,  Colorado,  and a field  office in
Vernal, Utah. The Company has 17 full-time employees.

More  than 90% of the  Company's  revenues  come  from the sale of crude oil and
natural gas. Accordingly,  the Company continually seeks to increase its oil and
gas reserves through exploration, development of existing properties, and/or the
purchase of existing producing properties.

The Company's exploration office in Denver is responsible for the generation and
review of exploration prospects, and the planning, where necessary, to drill the
prospects.  These  include  prospects  developed  in-house,  as  well  as  those
presented by independent  third parties.  The general  drilling  practice of the
Company is to  participate in projects on a 25% to 50% working  interest  basis.
Participation  varies with each prospect depending on location and the attendant
financial and technical risk.

In addition to its exploration  ventures,  the Company works in conjunction with
other working  interest  owners in producing  properties to identify and develop
projects  that will  enhance and expand the  productive  capacities  of existing
wells and  fields.  The  Company  also  investigates  opportunities  to purchase
interests in properties with existing production.

A discussion of the Company's  activities during 1995 is set forth below in ITEM
2. Properties, under the caption Present Activity.





<PAGE>


NARRATIVE DESCRIPTION OF BUSINESS

PRINCIPAL PRODUCTS AND MARKETS

The  Company  produces  crude oil and natural  gas.  During the last five years,
revenues from the sales of these  products  have  accounted for more than 90% of
the total revenues of the Company, while remaining revenues have come from other
sources,  including  interest  income on  invested  funds,  partnership  income,
operating  overhead  reimbursements,   and  the  sales  of  various  undeveloped
properties.

The Company's crude oil production is sold under short-term contracts at current
posted  prices  for  each   geographic   area,   less   applicable   quality  or
transportation   tariffs  plus  negotiated  bonuses.   Prices  are  set  by  oil
purchasers, and their methods of determining prices are not within the knowledge
of the registrant,  but it is assumed they are influenced by regional,  national
and  international  factors  relating to oil supply and demand.  (See discussion
under Major Customers)

The bulk of the  Company's  natural gas  production is sold in the Gulf Coast of
Texas, in the Canadian province of Alberta, and in Wyoming. In addition to these
areas,  the Company expects to see an increase in gas production  during 1996 in
California.

In the Gulf Coast of Texas, the majority of the Company's gas production is sold
on the spot  market.  Contracts  are  typically  of short  duration,  and prices
received  vary in concert  with the  futures  markets.  While the areas in Texas
where the Company has its major gas reserves are characterized by large reserves
of other companies,  the Company has  historically  been able to sell all of its
productive  capacity,  and  expects to be able to  continue to do so in the near
future.

The majority of the natural gas produced in Alberta is taken in kind and sold on
the spot market  under short term  contracts.  The  Company's  contracts  do not
provide for minimum production  amounts;  however,  the Company has historically
been able to produce most of the wells at or near capacity, and has been able to
sell all of the gas produced.

The majority of gas sold in Wyoming is marketed  under a contract at an index
price that is subject to  renegotiation  on a monthly basis. The Company expects
to sell gas produced in California on the spot market, where prices also vary on
a monthly basis.




<PAGE>


SEASONALITY

The Company experiences some seasonality in gas sales revenues. Net sales prices
tend to rise during the winter months compared to the rest of the year. However,
since over 80% of the  Company's oil and gas revenues come from the sale of oil,
the seasonal impact on gas sales is not significant.


MAJOR CUSTOMERS

All oil and gas produced in the U.S. or Canada is sold to unaffiliated pipeline,
refining,  or crude oil  purchasing  companies.  These  companies  are often the
operators  of the  fields  where  the  product  is  produced,  or  owners of the
pipelines  which  transport the  products.  A change of ownership or a change in
operator has not resulted in an  interruption  of production or  transportation,
and  consequently  has not had a material  adverse effect on the business of the
Company.

Approximately  60% of the Company's total oil production  comes from the Rangely
Weber  Sand  Unit  in  Rangely,   Colorado.   This   production   accounted  for
approximately 51% of the Company's total revenues in 1995. The Company currently
sells  its share of oil from the  Rangely  field  through a crude oil  marketing
company to Phillips Petroleum (Phillips).  The Company does not believe that the
loss of Phillips as a customer would have any material impact on the Company, as
oil  production  from the Rangely field could readily be sold to other crude oil
purchasers. No other customer accounts for more than 10% of the Company's sales.

COMPETITION

Equity is part of a highly competitive  industry composed of many companies that
are significantly  larger and possess greater resources than the Company.  These
include  major  oil  companies  as well as  large  independent  exploration  and
production  companies.  Their  size and  resources  may allow  these  parties to
operate at a greater competitive advantage than Equity.

During  1995 the  Company  did not  experience  any  competitive  factors  which
impaired  its  production  or sale of oil and  gas,  nor did it  experience  any
difficulties in contracting for drilling and related equipment.




<PAGE>


GOVERNMENT REGULATION

Drilling  activities  of the  Company  are  regulated  by  several  governmental
agencies  in  the  United  States,   both  federal  and  state,   including  the
Environmental  Protection Agency,  Forest Service,  Department of Wildlife,  and
Bureau of Land  Management,  as well as state oil and gas  commissions for those
states in which the Company has operations.  Canadian  operations are subject to
similar requirements.

The Company believes that it is currently in compliance with all federal, state,
and local environmental regulations,  both domestically and abroad. Further, the
Company does not believe that any current environmental  regulations will have a
material impact on its capital expenditures or earnings, nor will they result in
any competitive disadvantage to the Company.

FINANCIAL INFORMATION ABOUT FOREIGN OPERATIONS

Foreign  operations  of the  Company are  currently  conducted  in the  Canadian
provinces  of Alberta and British  Columbia.  Financial  information  concerning
these operations can be found in Footnotes 5 and 6 to the financial  statements.
For financial reporting purposes,  the Company does not allocate any general and
administrative  expenses to its Canadian operations,  nor are they burdened with
indirect exploration overhead expenses.  Direct exploration expenses are charged
to the  geographic  area in  which  they  occur.  Because  the  majority  of the
Company's   exploration   efforts  occur  in  the  United  States,  very  little
exploration  expenses are allocated to the Canadian  operations.  As a result of
these and other  factors,  the  operating  profit of the Canadian  operations is
significantly  greater  than the  operating  profit in the  United  States.  The
Company does not believe that its Canadian operations are attended with any more
risk than those in the United States.

Symskaya  Exploration,  Inc.,  in which  the  Company  owns a 50%  interest,  is
conducting operations in Russia.  Further discussion of this venture is found in
ITEM 2. Properties, under the caption Present Activity, and in Footnotes 6 and 9
in the financial statements.

<PAGE>




ITEM 2. PROPERTIES

The principal properties of the Company consist of developed and undeveloped oil
and gas leasehold  interests.  Developed leases are comprised of properties with
existing  production,  where lease  terms  continue as long as oil and/or gas is
produced. Undeveloped leases include unproven acreage on both public and private
lands.  The leases have set terms and  terminate  at the time  specified in each
lease unless oil and gas in commercial  quantities are discovered  prior to that
time.

The  Company  also has a fee  interest  in 3,968 net acres of oil shale lands in
Colorado.  These  properties  have not  generated  significant  revenue  for the
Company.  In 1994,  the Company  entered  into a lease  agreement  with  another
company for a five year oil and gas lease on these lands.

RESERVES

The  information  found in  Footnote 9 to the  financial  statements  concerning
proved  reserves  represents the Company's  best estimate of product  quantities
expected to be produced from the  properties  based on geologic and  engineering
data, as well as current economic and operating conditions.  The presentation is
made in accordance with Securities and Exchange  Commission  guidelines,  and is
based on prices and costs in effect on December 31, 1995.

The calculation of future net cash flows relating to proved oil and gas reserves
is  sensitive  to price  variations,  and is based on the  prices in effect at a
specific  point in time.  The  weighted  average  net  prices  used for the 1995
reserve  calculation  were $18.02 per barrel of oil and $1.38 per Mcf of natural
gas, which compares to $16.87 and $1.52 in 1994.

No estimates  of reserves  have been filed with or included in any report to any
other federal agency during 1995.



<PAGE>


PRODUCTION

The following table sets forth the Company's  production,  average sales prices,
and average lifting costs by geographic area for 1995, 1994, and 1993:

<TABLE>
<CAPTION>
                            1995          1994           1993         1995          1994         1993
Area                        Oil           Oil               Oil          Gas           Gas          Gas
Production                (Bbls)        (Bbls)         (Bbls)       (MMCF)        (MMcf)       (MMcf)

 <S>                      <C>           <C>            <C>            <C>           <C>          <C>

 Colorado                 373,766       387,919        435,845           84            27           22
 Texas                     32,861        42,603         52,045          356           439          574
 Montana                   23,385        17,889         19,744            9             -            1
 Utah                      10,069        12,216         11,996            -             -            -
 Wyoming                   44,283        22,956         24,129          422           398          195
 North Dakota               5,869         5,370         11,161            2             1            1
 Oklahoma                     640           664            631            -             -            -
 California                     -             -              -            5             -            -
 Other States                   6            30             39            2            15            2
 Total U.S.               490,879       489,647        555,590          880           880          795

 Alberta                  116,252       108,466        112,907          568           238          215
 B.C.                      12,249        11,430          7,881            3             2            2
 Total Canada             128,501       119,896        120,788          571           240          217

Grand Total               619,380       609,543        676,378        1,451         1,120        1,012

Average Price
  U.S.                     $17.44        $15.88         $16.47        $1.67         $2.18        $2.13
  Canada                   $15.49        $14.30         $13.07        $ .74         $1.57        $1.24
  Total                    $17.00        $15.57         $15.87        $1.31         $2.05        $1.94

Lifting Costs
  U.S.                     $ 7.75        $ 6.60         $ 7.30        $ .74         $ .91        $ .94
  Canada                   $ 3.75        $ 4.32         $ 3.44        $ .19         $ .46        $ .31
  Total                    $ 6.85        $ 6.15         $ 6.61        $ .53         $ .81        $ .81

</TABLE>



<PAGE>


PRODUCTIVE WELLS AND ACREAGE

The  location  and  quantity  of  Equity's  productive  wells and  acreage as of
December 31, 1995 are as follows:


 Productive Wells:                                  Gross               Net

    Oil:
        United States                                 729             52.909
        Canada                                        244             12.125
    Gas:
      United States                                    55             13.289
        Canada                                         11              2.327
    Total Productive Wells                          1,039             80.650

    Developed Acreage
        United States                             122,592              9,161
        Canada                                    128,880              3,402
    Total Developed Acreage                       251,472             12,563




UNDEVELOPED ACREAGE

The  following  table sets  forth the  Company's  undeveloped  oil and gas lease
acreage as of December 31, 1995 by geographic area:




                                       Gross                   Net
Area                                  Acreage                Acreage

Colorado                                  8,520                 7,605
Texas                                     4,362                 1,207
Montana                                  27,572                 5,550
Utah                                      6,760                   784
Wyoming                                  19,705                 7,872
California                               23,352                 5,224
North Dakota                              4,998                 3,379
Other States                                280                    38
Total U.S.                               95,549                31,659
Alberta                                  37,040                 4,533
Total Canada                             37,040                 4,533
Grand Total                             132,589                36,192



Through its 50% ownership in Symskaya Exploration, Inc., the Company also has an
indirect  interest  in an  additional  550,000  net  acres  in  Russia.  Further
discussion  of this  venture is found in ITEM 2.  Properties,  under the caption
Present Activity, and in Footnotes 6 and 9 to the financial statements.



<PAGE>


DRILLING ACTIVITY

During  1995,  the  Company  participated  in the  drilling  of 20 gross  wells,
including 3 drilled under farmout  agreements.  Of this total, 16 were completed
as producing oil and gas wells and 4 were plugged and abandoned as dry holes.




Gross exploratory wells drilled:        Status     1995        1994         1993

    United States                    Productive       8           7            8
                                     Dry              4           6            7
     Canada                          Productive       -           -            -
                                     Dry              -           -            -

Gross development wells drilled:
     United States                   Productive       3           5            3
                                     Dry              -           -            3
     Canada                          Productive       5           2            -
                                     Dry              -           -            -

Net exploratory wells drilled:
     United States                   Productive    1.05        1.10         1.13
                                     Dry           1.08        1.48         1.86
     Canada                          Productive       -           -            -
                                     Dry              -           -            -
Net development wells drilled:
     United States                   Productive    1.30         .80          .88
                                     Dry              -           -          .85
     Canada                          Productive    2.14         .90            -
                                     Dry              -          -             -


<PAGE>






PRESENT ACTIVITY

In 1994, the Company  announced the adoption of a corporate  strategy to replace
the oil and  natural  gas  reserves of the  Company.  The four  elements of that
strategy are:

  *Focused exploration  drilling in North America
  *Development  drilling and  exploitation  in North America
  *Acquisition of proved reserves in North America
  *International exploration in Russia

Following  is  background  information  concerning  the  Company's  current  and
expected activities as they relate to this strategy:

EXPLORATION

Much of the first part of 1995 was devoted to the  development and evaluation of
exploration  prospects.  In the second half of 1995, the Company participated in
the drilling of twelve  exploratory  wells,  resulting in five gas  completions,
three oil  completions,  and four dry holes. Two wells approved at year-end 1995
have both been completed in 1996 as gas wells.

The most significant  event of the 1995 exploration  program was the drilling of
the first four wells on the 41.5  square  mile Orion 3-D  seismic  survey in the
Sacramento Basin of Northern California.  The survey was completed in the spring
of 1995, and following processing and evaluation of the survey data, drilling on
the survey began in the fourth quarter. Five of the first six wells drilled were
completed as gas wells, including two in 1996. All of the Orion wells will be on
production in the first quarter of 1996, and the Company  currently has plans to
drill an additional nine wells on this survey in 1996.
Equity has a 25% working interest in this project.

The Company  will  participate  in four  additional  3-D seismic  surveys in the
Sacramento  Basin  in  1996  that  may  result  in the  drilling  of  additional
exploratory wells during the year.

Exploration  activities in the Rocky Mountains in 1995 resulted in one dry hole;
however,  considerable work was done in prospect generation and development that
may result in nine prospects  being drilled in 1996.  The Company  currently has
three active prospects in Wyoming, two in Montana,  two in Colorado,  and two in
North Dakota.

Included in the Rocky  Mountain  exploration  prospects is a Lodgepole reef test
that will be drilled,  following a twenty five square mile 3-D seismic  program,
on a 21,500  acre  lease  block in Dawson  County,  Montana.  The 3-D  survey is
scheduled to begin in the first  quarter of 1996,  and drilling  should begin in
the third quarter of the year.  Equity  generated and operates this prospect and
has been  reimbursed by its partners for 85% of its acreage cost in the prospect
and will be carried at no cost for its 15%  working  interest  in the 3-D survey
and the first well.

DEVELOPMENT DRILLING

In  1995,  Equity  participated  in the  drilling  of  eight  development  wells
resulting in four gas wells and four oil wells. In addition to the conversion of
1.37 BCF of gas from proved undeveloped  reserves to proved developed  reserves,
this drilling  resulted in the addition of 198,000 barrels and .47 BCF of proved
developed reserves to the Company's reserve base.



<PAGE>


Development  drilling  during the year focused on the Cessford field in Alberta,
Canada and the Siberia Ridge field in Sweetwater County,  Wyoming.  At Cessford,
four wells were completed as oil wells,  bringing the total  producing  wells in
this 50% owned  property to twenty.  Present  plans call for the drilling of one
additional  development  well in the field in 1996 and the  continuation  of the
work on a waterflood feasibility study.

At the Siberia Ridge field,  the Company  participated  in the drilling of three
wells in 1995.  Two of the wells were  drilled  under a farmout  agreement at no
cost to the Company.  Equity will back in for a 40% working  interest in the two
wells  after they  payout and will have a 5% royalty  interest  until that time.
These wells are now on  production  at a combined  rate of 700 MCF per day.  The
third  well has been  placed on  production  at a daily rate of 300 MCF per day.
Equity has a 50% interest in this well.  Present  plans call for the drilling of
three  wells in the Siberia  Ridge  Field in 1996,  one of which will be under a
farmout agreement, and two in which Equity will have a 50% working interest.

Development  drilling  and  exploitation  work in 1996  will  begin  to focus on
certain of the  properties  purchased  in 1995.  The most  significant  of those
properties,  the Sage  Creek  Field in Big Horn  County,  Wyoming,  will see the
drilling  of a well  that  will  test  the  productive  limits  of  the  Madison
formation. Equity has a 24% working interest in the field.

ACQUISITIONS

In  Equity's  first year as an  acquiror of  producing  properties,  the Company
purchased  a total  of  approximately  761,000  barrels  of oil and  1.29 Bcf of
natural gas reserves for a total  purchase  price of $3.1  million  dollars,  or
$3.18  per BOE.  The  purchases  were  made  using  funds  from the $20  million
borrowing base revolving credit facility  established by the Company in March of
1995. The specific purchases included:

The purchase of an average 30% working  interest in seven fields and fifty wells
from  Mountain  Oil and Gas of Wyoming and Mountain Oil and Gas of Montana for a
total purchase  price of $2.2 million This  acquisition  added proved  developed
reserves of  approximately  700,000 barrels of oil and 197 million cubic feet of
natural gas,  equivalent to 733,000 BOE's, at a purchase price of $3.01 per BOE.
The purchase was effective July 1, 1995.

The  purchase of an  additional  5% interest in the  Cessford  field in Alberta,
Canada,  effective  May 1, 1995,  added 72,000  barrels of oil and 127.5 million
cubic feet of natural gas,  equivalent to 93,000 BOE's,  at a purchase  price of
$412,000, or $4.42 per BOE.

The  purchase  of a 25%  average  working  interest  in three  gas  wells in the
Meteetsee  field  in Park  County,  Wyoming  from  Exxon  for  $494,000.  Proved
developed  reserves  associated  with the wells total 938 million  cubic feet of
natural gas for an acquisition cost of $.52 per MCF.
The purchase was effective on December 1, 1995.

Each of the  properties  acquired  have upside  potential  in the form of infill
development  drilling,   additional  exploration,   equipment  upgrades,  and/or
possible waterflooding In 1996, the Company will continue to focus its producing
property acquisition efforts in Wyoming,  Montana and Alberta, and will continue
to investigate and pursue appropriate corporate acquisition opportunities.


<PAGE>

INTERNATIONAL EXPLORATION

The  drilling of the Lemok No. 1 well by Symskaya  Exploration,  Inc. on its 1.1
million acre License area in Eastern  Siberia,  is continuing.  Although  recent
drilling  problems related to deviation  control of the borehole have slowed the
drilling process, evaluation of the drilling results to date are encouraging.

As reported previously, oil shows were encountered in the well between 6,890 and
6,985 feet in a dolomite  section of probable  Cambrian  age. The cores taken in
this  interval,  and the western logs run from 2,460 to 8,793 feet, the point at
which intermediate  casing has been set, have been evaluated.  Evaluation of log
and sample data to date  indicates  that,  in  addition  to the zone  previously
reported,  at  least  two  other  zones  between  7,760  and  8,793  feet may be
potentially  productive.  The  core and log data is  inferential  only,  and the
extent  and  productivity  of any of the zones must  await  testing,  which will
follow  the  completion  of  drilling  in the well.  The well has  continued  to
encounter   periodic   hydrocarbon   shows  in  the  drill  cuttings  below  the
intermediate  casing depth of 8,793 feet. All shows are in dolomites of probable
Cambrian age. The well is now expected to reach total  estimated depth of 14,500
feet during the first quarter of 1996.

The License area is located in a country that may be considered economically and
politically  unstable.  As a result,  the Symskaya project is subject to all the
risks of an  exploratory  well in addition to the economic and  political  risks
associated with the Russian  Federation and local government,  including but not
necessarily   limited  to  the   cancellation  or  renegotiation  of  contracts,
expropriation,  tax and royalty increases, foreign exchange controls, import and
export  regulations,  environmental  regulations and other laws that may have an
adverse impact on the operation.  There are also increased  logistical  problems
and costs associated with exploration activities in such a remote region.

Further information concerning the Company's investment in Symskaya Exploration,
Inc. may be found in Footnote 6 to the financial statements.

DELIVERY COMMITMENTS

The Company is not  obligated to provide any fixed or  determinable  quantity of
oil or gas in the future under any existing contracts or agreements.

ITEM 3. LEGAL PROCEEDINGS

No material legal proceedings are pending.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the fourth quarter of the fiscal year covered by this report,  no matters
were  submitted  to  the  security  holders  for a  vote,  and no  proxies  were
solicited.


PART II
ITEM 5. MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED MATTERS

The Company's stock is traded on the over-the-counter market and quoted over the
NASDAQ  National  Market  System using the symbol EQTY.  High and low prices for
1995 and 1994 are as follows:



     Quarter                          High                  Low

     1995 - 4th                      6 1/8                3 3/4
            3rd                      7 1/8                4
            2nd                      4 5/8                3 1/8
            1st                      4                    3 3/8
     1994 - 4th                      5 3/8                3 7/8
            3rd                      5 5/8                3 1/2
            2nd                      4 1/4                3 1/2
            1st                      4 3/4                3 7/8


The approximate number of stockholders of the Company as of February 22, 1996 is
2,250.





<PAGE>




ITEM 6. SELECTED FINANCIAL DATA
                    1995         1994         1993         1992         1991
- -------------------------------------------------------------------------------
Net Sales       $12,259,739  $11,713,498  $12,729,899  $15,222,887  $15,286,707

Other Income        457,837      196,431       43,096      277,289      148,388

Lease Operating
Costs             5,093,782    4,658,115    5,293,628    5,481,102    7,505,337

DD&A              3,843,442    5,011,155    5,090,744    4,868,084    4,108,950

Impairment of
Proved Oil and
Gas Properties    2,471,146          -0-          -0-          -0-          -0-

Property
Writedowns              -0-          -0-    3,292,624          -0-          -0-

3-D Seismic         237,604          -0-          -0-          -0-          -0-

Exploration
Expense           1,633,612    1,718,339    1,737,923    2,459,873    1,927,424

General and
Administrative    1,908,778    1,560,675    1,607,892    1,939,682    1,752,816

Income (Loss) Before
Cumulative Effect
of Accounting
Changes          (1,254,812)    (360,830)  (2,476,631)     801,440      314,444

Income (Loss) Per
Common Share Before
Cumulative Effect of
Accounting Changes     (.10)        (.03)        (.20)         .07          .03

Total Assets     53,947,050   51,908,336   53,322,749   58,154,880   56,832,462

Long Term Debt    4,918,830      460,000      920,000    1,380,000    1,840,000

Cash dividends
per share               .00          .00         .05           .20          .20



<PAGE>




ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS

ADOPTION OF SFAS NO 121. As discussed in Note 2 to the financial statements, the
Company adopted SFAS No. 121, Accounting for the Impairment of Long Lived Assets
and Assets Held for Disposal,  effective  July 1, 1995. The adoption of this new
accounting  standard  resulted in non-cash  charges for the impairment of proved
oil and gas  properties  in the amount of  $2,471,146  ($1,557,563  after  tax).
Primarily as a result of this charge,  the Company  recorded a net loss for 1995
in the amount of $(1,254,812),  or $(.10) per share, on revenues of $13,250,556.
This compares to a net loss of $(360,830),  or ($.03) per share,  on revenues of
$12,460,204 for 1994. This is a non-cash  financial  statement event only. There
has been no decrease in the  quantity  or expected  future net revenue  from the
Company's reserves, nor is there any impact on the Company's cash flows.

OIL AND GAS  RESERVES.  In  February of 1995,  the Company  announced a new
growth  strategy  aimed at  replacing  and  increasing  the reserve  base of the
Company  which  encompassed  a balanced  approach  in four  areas.  Those  areas
included  1) focused  exploration  drilling  in North  America,  2)  development
drilling and exploitation in North America, 3) acquisition of proved reserves in
North America, and 4) international exploration in Russia.

As a result  of the  implementation  of this new  growth  strategy,  in 1995 the
Company added 1.06 million barrels of oil and 2.26 billion cubic feet of natural
gas reserves,  equivalent to 171% of 1995 oil  production,  and 156% of 1995 gas
production. When natural gas is converted at a ratio of 6 million cubic feet per
barrel the reserve  replacement  totaled 1.44 million  barrels of oil equivalent
(BOE) or 167% of 1995 production.

Year end 1995 proved  reserves of oil  increased  to 7.75  million  barrels,  an
increase of 6% over year end 1994 reserves of 7.31 million barrels.  Natural gas
proved  reserves at year end 1995 were 18.02  billion cubic feet, 5% higher than
at year end 1994.  Barrel  equivalent  reserves of 10.75 million barrels were 6%
higher on a year to year basis.

RESULTS OF OPERATIONS
COMPARISON OF 1995 WITH 1994

OIL AND GAS PRODUCTION AND SALES. The Company recorded  increases in oil and gas
production and sales during 1995. Oil production  rose 2%, from 609,543  barrels
in 1994 to 619,380  barrels in 1994. Gas  production  rose 30%, from 1.12 Bcf in
1994 to 1.45 Bcf in 1995. The  production  increases were a direct result of the
Company's  successful  development  drilling  and  acquisition  programs.  While
increased  gas  production  was offset by falling  gas  prices,  oil prices rose
slightly  during the year. The Company's  average gas price received during 1995
was $1.31,  down 36% from $2.05  received  during 1994.  Conversely,  oil prices
increased 9% from $15.57 in 1994 to $17.00 in 1995.  The increases in production
and oil prices were able to more than offset  lower gas prices,  resulting in an
increase of 5% in oil and gas sales for 1995. Net oil and gas sales for the year
were $12,259,739, compared to $11,713,498 in 1994. Further details of production
and pricing are found in Item 2. Properties, under the caption Production.

Other income. Other income in 1995 includes the recognition of $178,553 of lease
revenue  deferred  in 1994.  In  addition,  the  Company  has begun to operate a
greater number of properties, and 1995 figures include increased overhead fees.

LEASE OPERATING COSTS.  Lease operating costs increased 9% over 1994 levels. The
increase was directly  attributable  to the  increases in  production  discussed
above,  along  with a  greater  number  of wells  on  production.  Through  it's
successful  acquisition and drilling programs, the Company acquired interests in
more than 50 additional wells, most of which were added as of July 1, 1995.

DEPRECIATION, DEPLETION, AND AMORTIZATION (DD&A). Decreased DD&A charges in 1995
are a direct  reflection  of the adoption of SFAS No. 121 discussed  above.  The
Company  removed  almost $2.5 million from its depletion  base effective July 1,
1995, most of which was associated with high cost, marginally economic wells.

<PAGE>



IMPAIRMENT OF PROVED OIL AND GAS PROPERTIES.  As discussed previously,  included
in the Statement of Operations for 1995 is a non-cash  charge for the impairment
of proved oil and gas properties in the amount of $2,471,146  ($1,557,563  after
tax), which results from the Company's  adoption of SFAS No. 121, effective July
1, 1995.  SFAS No, 121  requires  successful  efforts  companies to evaluate the
recoverability of the carrying costs of their proved oil and gas properties at a
field level,  rather than on a company-wide  level as previously  allowed by the
Securities and Exchange Commission.  The SFAS No. 121 test compares the expected
undiscounted  future net revenues from each producing field with the related net
capitalized  costs at the end of each  period.  When the net  capitalized  costs
exceed the undiscounted future net revenues, the cost of the property is written
down to fair value,  which is determined  using  discounted  future net revenues
from the producing field.

3-D SEISMIC AND EXPLORATION  EXPENSES.  Total exploration  expenses increased 9%
from 1994  levels  due  mainly to  Company's  participation  in its 3-D  seismic
programs in  California.  These expenses are charged to operations in the period
incurred. During 1995, the Company incurred $237,000 of 3-D seismic costs, while
no such costs were incurred in 1994. Exploration expenses decreased due to fewer
dry holes. The Company drilled 4 dry holes in 1995, compared to 6 in 1994.

GENERAL AND ADMINISTRATIVE EXPENSES. The Company recorded increases in insurance
expenses,  research  expenses,  and legal  fees  associated  with its  increased
activities during 1995, causing general and administrative  expenses to increase
22% over 1994 levels.

INCOME TAX EXPENSE.  The Company's  income tax benefit is a function of the loss
in 1995.  Details  concerning  the components of the tax benefit can be found in
Footnote 3 to the financial statements.

COMPARISON OF 1994 WITH 1993

OIL AND GAS PRODUCTION AND SALES. Lower oil prices and production in 1994 offset
increases  in both gas prices and  production,  causing an 8% decline in oil and
gas sales from 1993 levels.  Oil  production  decreased 10% to 609,543  barrels,
down from 676,378 barrels in 1993. Gas production  increased 11%, to 1,120 MMCF,
compared to 1,012 MMCF in the prior year.

INTEREST AND OTHER INCOME. Increases in interest income in 1994 are attributable
to the Note Receivable from Symskaya  Exploration,  Inc. discussed in Footnote 7
to the financial statements.  In addition, the Company recognized income in 1994
from the sale of various  undeveloped  leasehold  interests to other oil and gas
companies.

LEASEHOLD  OPERATING  COSTS.  Lower production and lower product prices combined
with unanticipated refunds of prior years production taxes to produce a 12% drop
in lease operating costs from 1993 to 1994. A significant  amount of these costs
are value-based production taxes, which vary with product prices.

DEPRECIATION,  DEPLETION, AND AMORTIZATION. Decreased DD&A charges reflect lower
production  volumes and the positive  impact on reserve  volumes of the somewhat
higher year-end product prices used for the reserve valuation as of December 31,
1994.  Lower year-end oil prices in 1993 produced  abnormally  high DD&A charges
for that year.

PROPERTY  WRITEDOWNS.  Included  in the net loss of  $(2,476,631)  for 1993 is a
non-cash  writedown  for oil and gas  properties  in the  amount  of  $3,292,624
($2,085,130  after tax).  As a result of the  severely  depressed  oil prices in
1993,  the Company  wrote down the costs of certain  properties  whose  carrying
value was no longer considered recoverable.  These properties consisted of older
wells, drilled between the 1950's and the early 1980's.

INCOME TAX EXPENSE.  The Company's  income tax benefit is a function of the loss
in 1994.  Details  concerning  the components of the tax benefit can be found in
Footnote 3 to the financial statements.





<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

                                1995          1994          1993
- ----------------------------------------------------------------
Cash, cash equivalents,
  and temporary cash
  investments              $1,467,219  $ 2,830,070   $ 5,194,013

Working capital             3,721,049    4,841,243     6,533,528

Cash provide by
  operating activities      4,143,390    3,747,669     4,081,193

Cash used in
  investing activities      8,414,086    8,092,488     4,473,456

Cash provided by (used in)
  financing activities      4,418,606     (485,852)      329,844


CASH AND WORKING  CAPITAL.  Total cash  balances  dropped by 48% from 1994, as a
result of a combination of several events discussed in the following paragraphs.
Working  capital  decreased by 21%.  The  Company's  ratio of current  assets to
current  liabilities was 3.26 to 1 at December 31, 1995. The Company believes it
has adequate resources to properly fund all currently contemplated  exploration,
development, and/or acquisition projects.

CASH FLOW FROM OPERATING ACTIVITIES. Higher oil and gas sales, which were mainly
a function of increased oil and gas production, were the principal factor behind
an 11% increase in cash flow from operating activities. Cash flow from operating
activities during 1995 was $4,143,390, up from $3,747,669 during 1994. Lower oil
revenues,  resulting from depressed oil prices,  and decreases in oil production
caused the decline in cash flow from operating activities from 1993 to 1994. The
Company is unable to accurately predict future cash flows because of oil and gas
price fluctuations.

CASH FLOWS FROM INVESTING ACTIVITIES. Primarily as a result of the Company's new
acquisition program, 1995 capital expenditures increased 78% over 1994 levels to
$7,179,528.  While  capitalized  exploration and development  spending  remained
constant  from 1993 to 1995,  the Company  spent  approximately  $3.1 million on
proved  property  acquisitions in 1995.  Funds advanced to Symskaya  Exploration
increased  from  $1,696,261  in 1994 to  $2,745,319 in 1995, an increase of 62%,
which  represents  the  increased  level of drilling  activity in Russia.  Funds
advanced to Symskaya were $582,479 in 1993.

CASH FLOWS FROM FINANCING  ACTIVITIES.  The Company paid a dividend amounting to
$.05 per share in 1993. In October of 1993, the Company announced that following
a careful review of anticipated costs in connection with its Russian exploration
project  and the  demands  of  domestic  exploration,  the  Company's  Board  of
Directors  determined  it would be  prudent  to  suspend  the  payment of a cash
dividend.  The payment of any future  dividends will be the subject of review at
the Company's  regularly  scheduled  Board  meetings.  The Company did not pay a
dividend in 1995 or 1994.

<PAGE>




During  1995,  current  and  former  employees  of the  Company  exercised  both
Incentive and  Non-Qualified  Stock  Options for 171,000  shares of common stock
under the Company's  Incentive  Stock Option Plans.  These  exercises  generated
$681,525  in cash for the  Company.  There  were no  option  exercises  in 1994.
Similar option exercise generated $1.4 million in cash during 1993.

In March of 1995,  the  Company  obtained a $20  million  Borrowing  Base Credit
Facility (the Facility), with an initial commitment of $10 million. The Facility
calls for interest  payments only, at the lower of prime or LIBOR plus 2%, for 2
years, at which time it converts to a 3 year term note. An unused commitment fee
of 3/8% will be charged to the Company based on the average daily unused portion
of the Facility.  The Facility is  collateralized  by all assets of the Company.
The Company used proceeds  from the Facility to retire its previous  outstanding
Note Payable in the amount of $920,000.  During 1994 and 1993,  the Company made
principal payments on this Note Payable of $460,000. As of December 31, 1995 the
outstanding  balance under the Facility was $4,918,830.  Further  information on
the Facility can be found in Footnote 7 to the financial statements.

COMMITMENTS.  Under the  terms of  Symskaya's  License  and  Production  Sharing
Contract (PSC),  Equity is committed to advance Symskaya a minimum of $6 million
during the first 5 contract years,  representing 50% of the minimum expenditures
called for in the License and PSC, with the  remainder  being funded by Leucadia
National Corporation,  Symskaya's other 50% shareholder. The first contract year
began  November 15, 1993.  The amounts  spent by Equity and Leucadia in 1994 and
1995 more than equal the minimum  commitments for expenditures under the License
and PSC for the first three contract years.  Further  discussion of this venture
is found under Item 2, Properties under the caption Present Activity.

OTHER ITEMS. The Company has reviewed all recently issued,  but not yet adopted,
accounting standards in order to determine their effects, if any, on the results
of operations or financial position of the Company. Based on that review, except
for SFAS No. 121,  which was adopted  early in 1995,  the Company  believes that
none of these  pronouncements  will have any  significant  effects on current or
future earnings or operations.  The Company expects to use the disclosure method
when it adopts SFAS No. 123, Accounting for Stock-Based Compensation in 1996.




<PAGE>








ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Accountants

To the Stockholders and Board of
Directors of Equity Oil Company:

We have audited the financial statements of Equity Oil Company as listed in Item
14(a) of this Form 10-K. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of Equity Oil  Company as of
December 31, 1995 and 1994, and the results of its operations and its cash flows
for each of the three years in the period ended  December 31, 1995 in conformity
with generally accepted accounting principles.

As discussed in Note 2 to the financial statements,  in 1995 the Company changed
its method of measuring impairment of proved oil and gas properties.



                                        Salt Lake City, Utah
                                        January 12, 1996


<PAGE>


                               EQUITY OIL COMPANY

                                 BALANCE SHEET
                           December 31, 1995 and 1994






        ASSETS                                1995                 1994
                                              ----                 ----

Current assets:
   Cash and cash equivalents               $ 511,252            $ 363,342
   Temporary cash investments                955,967            2,466,728
   Accounts receivable                     2,620,865            2,475,351
   Operator advances                         633,000              959,604
   Federal, state and foreign income
     taxes receivable                        264,300              293,440
   Deferred income taxes                           -               48,281
   Other current assets                      378,594              389,613
                                       -------------         ------------
           Total current assets            5,363,978            6,996,359
                                        ------------          -----------


Property and equipment, at cost (successful efforts method):
   Unproved oil and gas properties         2,468,412            2,369,478
   Proved oil and gas properties:
     Developed leaseholds                  8,622,146            6,235,344
     Intangible drilling costs            62,346,421           61,799,689
     Equipment                            25,127,047           24,052,203
   Other property and equipment              678,728              591,791
                                         -----------          -----------
                                          99,242,754           95,048,505
        Less accumulated depreciation,
           depletion and amortization    (57,549,855)         (54,236,588)
                                         -----------           ----------
                                          41,692,899           40,811,917
                                         -----------           ----------
Other assets:
   Investment in Raven Ridge Pipeline
     Partnership                             540,220              684,937
   Investment in and note receivable
     from Symskaya Exploration             6,160,442            3,415,123
   Other assets                              189,511
                                          ----------           ----------
                                           6,890,173            4,100,060
                                          ----------           ----------

           Total assets                  $53,947,050          $51,908,336
                                          ==========           ==========
<PAGE>

   LIABILITIES AND STOCKHOLDERS' EQUITY       1995                 1994
                                              ----                 ----

Current liabilities:
   Accounts payable                      $ 1,182,877          $ 1,156,611
   Accrued liabilities                       145,422              151,948
   Federal, state and foreign income
     taxes payable                           155,063               50,931
   Accrued profit-sharing contribution       148,771              157,073
   Current portion - note payable                  -              460,000
   Deferred income taxes                      10,796                    -
   Deferred lease rental revenue                   -              178,553
                                          ----------           ----------
        Total current liabilities          1,642,929            2,155,116
                                          ----------           ----------


Note payable                                       -              460,000
Revolving credit facility                  4,918,830                    -
Deferred income taxes                      8,654,698           10,088,189
                                          ----------           ----------
                                          13,573,528           10,548,189
                                          ----------           ----------

Commitments (Note 6)


Stockholders' equity:
   Common stock, $1 par value:
     Authorized:  25,000,000 shares
     Issued:  12,711,100 shares in 1995
        and 12,593,631 shares in 1994     12,711,100           12,593,631
   Paid in capital                         3,485,487            2,934,792
   Retained earnings                      22,534,006           23,788,818
                                          ----------           ----------
                                          38,730,593           39,317,241

   Less treasury stock, at cost                    -             (112,210)
                                          ----------           ----------

                                          38,730,593           39,205,031
                                          ----------           ----------
        Total liabilities and
           stockholders' equity          $53,947,050          $51,908,336
                                          ==========           ==========




    The accompanying notes are an integral part of the financial statements.



<PAGE>


                               EQUITY OIL COMPANY
                            STATEMENT OF OPERATIONS
              for the years ended December 31, 1995, 1994 and 1993


                                              1995         1994         1993
                                              ----         ----         ----

Revenues:
   Oil and gas sales                      $12,259,739  $11,713,498  $12,729,899
   Partnership income                         311,960      306,221      304,821
   Interest                                   221,020      244,054      138,476
   Other income                               457,837      196,431       43,096
                                           ----------   ----------   ----------
                                           13,250,556   12,460,204   13,216,292
                                           ----------   ----------   ----------
Expenses:
   Oil and gas leasehold operating costs    5,093,782    4,658,115    5,293,628
   Depreciation, depletion and
     amortization                           3,843,442    5,011,155    5,090,744
   Impairment of proved oil and gas
     properties                             2,471,146
   Property writedowns                                                3,292,624
   Leasehold abandonments                      30,597       60,545       87,867
   3-D seismic                                237,604
   Exploration                              1,633,612    1,718,339    1,737,923
   General and administrative               1,908,778    1,560,675    1,607,892
   Interest, net of interest capitalized
     of $70,000 at December 31, 1995           72,625       87,308      102,728
                                           ----------   ----------   ----------
                                           15,291,586   13,096,137   17,213,406
                                           ----------   ----------   ----------

         Loss before income taxes          (2,041,030)    (635,933)  (3,997,114)

Benefit from income taxes                    (786,218)    (275,103)  (1,520,483)
                                          -----------    ---------   ----------

         Net Loss                        $ (1,254,812) $  (360,830) $(2,476,631)
                                          ===========   ==========   ==========

Net loss per common share                      $(0.10)       $(.03)       $(.20)
                                                =====         ====         ====

Weighted average shares outstanding        12,597,238   12,540,594   12,317,119
                                           ==========   ==========   ==========


    The accompanying notes are an integral part of the financial statements.




<PAGE>

                               EQUITY OIL COMPANY
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
              for the years ended December 31, 1995, 1994 and 1993


<TABLE>
<CAPTION>
                                               Common Stock              Paid in        Retained          Treasury Stock
                                          Shares         Amount          Capital        Earnings       Shares          Cost
                                        ----------      ----------       ---------      ----------     -------       ---------
<S>                                     <C>            <C>             <C>             <C>            <C>          <C>

Balance at December 31, 1992            12,583,631     $12,583,631     $ 2,401,352     $27,238,210     344,871     $(1,081,997)
   Net loss                                                                             (2,476,631)
   Cash dividends paid on common
      stock, $.05 per share                                                               (611,931)
   Treasury stock purchased,
      $3.95 per share                                                                                    4,600         (18,173)
Treasury stock issued on exercise
      of incentive stock options,
      $3.34 per share                                                      406,135                    (303,540)      1,013,812
   Income tax benefit from exercise
       of incentive stock options                                           97,305
                                        ----------      ----------       ---------      ----------     -------       ---------
Balance at December 31, 1993            12,583,631      12,583,631       2,904,792      24,149,648      45,931         (86,358)
   Net loss                                                                               (360,830)
   Treasury stock purchased,
      $4.24 per share                                                                                    6,100         (25,852)
   Common stock issued for services,
      $4.00 per share                       10,000          10,000          30,000
                                       -----------      ----------       ---------      ----------     -------       ---------

Balance at December 31, 1994            12,593,631      12,593,631       2,934,792      23,788,818      52,031        (112,210)
   Net loss                                                                             (1,254,812)
   Treasury stock purchased,
      $3.79 per share                                                                                   13,500         (51,181)
   Common stock issued for services,
      $3.88 per share                       12,000          12,000          34,500
   Treasury stock canceled,
      $2.49 per share                      (65,531)        (65,531)        (97,860)                    (65,531)        163,391
   Common stock issued on exercise
      of stock options                     171,000         171,000         510,525
   Income tax benefit from exercise
       of incentive stock options                                          103,530
                                        ----------      ----------       ---------      ----------   ---------     ----------
Balance at December 31, 1995            12,711,100     $12,711,100     $ 3,485,487     $22,534,006           -   $          -
                                        ==========      ==========       =========      ==========   =========     ==========


</TABLE>



    The accompanying notes are an integral part of the financial statements.

<PAGE>

                               EQUITY OIL COMPANY
                            STATEMENT OF CASH FLOWS
              for the years ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>

                                                                           1995                1994                 1993
                                                                           ----                ----                 ----
<S>                                                                <C>                   <C>                 <C>
Cash flows from operating activities:
   Net loss                                                        $ (1,254,812)         $ (360,830)         $(2,476,631)
   Adjustments to reconcile net loss
     to net cash provided by operating activities:
         Impairment of proved oil and gas properties                  2,471,146
         Property writedowns                                                                                   3,292,624
         Depreciation, depletion and amortization                     3,843,442            5,011,155           5,090,744
         Partnership distributions in excess of income                  144,717              137,023             142,852
         Property dispositions                                           43,227               60,545             270,684
         Change in other assets                                          21,057
         Decrease in deferred income taxes                           (1,374,414)            (474,950)         (1,745,280)
         Common stock issued for services                                46,500               40,000
         Increase (decrease) from changes in:
           Accounts receivable and operator advances                    133,624             (471,691)            145,004
           Other current assets                                            (784)             (78,015)             (6,629)
           Accounts payable and accrued liabilities                      11,438             (368,649)           (386,493)
           Deferred lease rental revenue                               (178,553)             178,553
           Income taxes payable/receivable                              236,802               74,528            (245,682)
                                                                      ---------            ---------           ---------
Net cash provided by operating activities                             4,143,390            3,747,669           4,081,193
                                                                      ---------            ---------           ---------

Cash flows from investing activities:
   Sale of temporary cash investments                                 1,510,761
   Purchase of temporary cash investments                                                 (2,466,728)
   Advances to Symskaya Exploration                                  (2,745,319)          (1,696,261)
   Capital expenditures                                              (7,179,528)          (4,027,752)         (4,532,669)
   Proceeds from sale of property                                                             98,253              59,213
                                                                      ---------            ---------           ---------
              Net cash used in investing activities                  (8,414,086)          (8,092,488)         (4,473,456)
                                                                      ---------            ---------           ---------

Cash flows from financing activities:
   Exercise of incentive stock options                                  681,525                                1,419,948
   Increase in other assets                                            (210,568)
   Purchase of treasury stock                                           (51,181)             (25,852)            (18,173)
   Borrowings under revolving credit facility                         4,918,830
   Payments on note payable                                            (920,000)            (460,000)           (460,000)
   Payment of dividends                                                                                         (611,931)
                                                                      ---------            ---------           ---------
              Net cash provided by (used in)
                financing activities                                  4,418,606             (485,852)            329,844
                                                                      ---------            ---------           ---------

Net increase (decrease) in cash and cash equivalents                    147,910           (4,830,671)            (62,419)

Cash and cash equivalents at beginning of year                          363,342            5,194,013           5,256,432
                                                                      ---------            ---------           ---------
Cash and cash equivalents end of year                             $     511,252         $    363,342         $ 5,194,013
                                                                      =========            =========           =========
Cash, cash equivalents and temporary
  cash investments at end of year                                   $ 1,467,219          $ 2,830,070         $ 5,194,103
                                                                      =========            =========           =========

Supplemental  disclosures  of cash flow  information:
  Cash paid during the year for:
      Income taxes                                                  $   355,993         $    103,745         $   384,000
      Interest                                                          142,625               87,308             102,728

</TABLE>

    The accompanying notes are an integral part of the financial statements.


<PAGE>




                         NOTES TO FINANCIAL STATEMENTS



1.   SIGNIFICANT ACCOUNTING POLICIES:

     A. Equity Oil Company (the  Company) is a Colorado  corporation  engaged in
oil and gas exploration, development and production in the United States, Canada
and Russia.

     B. Principles of Consolidation:

     The 1993  financial  statements  include the  financial  statements  of the
Company and an 80% owned  subsidiary  (see Note 6). The Company's  investment in
the Raven Ridge Pipeline Partnership is carried on the equity basis.

     C. Temporary Cash Investments and Cash Equivalents:

     Temporary cash  investments  consist of U.S.  Treasury Notes stated at cost
which  approximates  market.  The  Company  considers  all  highly  liquid  debt
instruments  purchased  with an original  maturity of three months or less to be
cash equivalents.

     D. Accounting for Oil and Gas Operations:

     The Company reports using the "successful efforts" method of accounting for
oil and gas  operations.  The use of this method  results in  capitalization  of
those costs  identified with the  acquisition,  exploration,  and development of
properties that produce revenue or, if in the development stage, are anticipated
to  produce  future  revenue.  Costs of  unsuccessful  exploration  efforts  are
expensed  in the  period  in which it is  determined  that  such  costs  are not
recoverable  through  future  revenues.  Geological  and  geophysical  costs are
expensed as incurred.  The costs of development  wells are  capitalized  whether
productive or nonproductive.

     The  Company  annually  assesses  undeveloped  oil and gas  properties  for
impairment.  The  annual  impairment  represents  management's  estimate  of the
decline in realizable  value  experienced  during the year.  The costs of proved
properties which  management  determines are not recoverable are written down in
the period such determination is made.

     The provision for  depreciation,  depletion and  amortization of proved oil
and gas  properties is computed using the units of production  method,  based on
proved  oil  and  gas  reserves.   Estimated  dismantlement,   restoration,  and
abandonment  costs are  expected to be offset by  estimated  residual  values of
lease and well equipment. Thus, no accrual for such costs has been recorded.


<PAGE>



1.   SIGNIFICANT ACCOUNTING POLICIES, continued:

     The net capitalized costs of proved oil and gas properties are measured for
impairment in accordance with SFAS No. 121 (see Note 2).

     E. Concentration of Credit Risk:

     Substantially all of the Company's  accounts  receivable are within the oil
and gas  industry,  primarily  from  purchasers  of oil and gas  (see  Note  6).
Although diversified within many companies, collectibility is dependent upon the
general   economic   conditions  of  the  industry.   The  receivables  are  not
collateralized  and, to date, the Company has experienced minimal bad debts. The
majority of the Company's cash, cash  equivalents and temporary cash investments
is held by three financial institutions located in Salt Lake City, Utah.

     F. Equipment:

     The  provision  for  depreciation  of  equipment  (other  than  oil and gas
equipment) is based on the straight-line method using asset lives as follows:

               Office equipment                             10 years
               Automobiles                                   3 years
     When  equipment  is  retired  or  otherwise   disposed  of,  the  cost  and
accumulated depreciation are removed from the accounts and any resulting gain or
loss is included in the statement of operations.

     G. Foreign Operations:

     Operations and  investments in Canada have been translated into U.S. dollar
equivalents at the average rate of exchange in effect at the  transaction  date.
Foreign exchange gains or losses during 1995, 1994 and 1993 were not material.

     Through December 31, 1995, the Company's  investment in Russia was composed
of U.S. dollar expenditures (see Note 6).


<PAGE>


1. SIGNIFICANT ACCOUNTING POLICIES, continued:

     H.  Income (Loss) Per Common Share:

     Net income  (loss)  per  common  share is  computed  based on the  weighted
average number of common shares and common share equivalents  outstanding duting
the year.  Primary  and fully  diluted  net income  (loss) per common  share are
essentially the same

     I.    Estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     J.    Reclassifications:

     Certain  balances in the  December 31, 1994 and 1993  financial  statements
have been  reclassified  to conform  with the current year  presentation.  These
changes  had no effect  on the  previously  reported  net  loss,  total  assets,
liabilities or stockholders' equity.

2. IMPAIRMENT OF PROVED OIL AND GAS PROPERTIES:

     Included in the Statement of Operations  for 1995 is a non-cash  charge for
the  impairment  of proved oil and gas  properties  in the amount of  $2,471,146
($1,557,563  after  tax),  which  results  from the  Company's  adoption of SFAS
No.121,  Accounting  for the Impairment of Long Lived Assets and for Assets Held
for  Disposal  (SFAS No.  121),  effective  July 1, 1995.  SFAS No.121  requires
successful   efforts  companies  to  evaluate  the  recoverability  of  the  net
capitalized  costs of their  proved  oil and gas  properties  at a field  level,
rather than on a company-wide  level as previously allowed by the Securities and
Exchange  Commission.  The SFAS No.121  impairment  test  compares  the expected
undiscounted  future net revenues from each producing field with the related net
capitalized  costs at the end of each  period.  When the net  capitalized  costs
exceed the undiscounted future net revenues, the cost of the property is written
down to fair value,  which is determined  using  discounted  future net revenues
from the producing field.

<PAGE>




3. INCOME TAXES:

The benefit for income taxes consists of the following:

                                     1995             1994              1993
                                     ----             ----              ----
Currently payable (receivable):
 U.S. income taxes (including
  alternative minimum tax)       $ (188,666)       $ (92,726)        $ (43,661)
 State income taxes                  26,262           36,058            35,862
 Canadian income taxes              373,268          256,515           232,596
 Deferred tax benefit            (1,374,414)        (474,950)       (1,745,280)
                                 ----------      -----------       -----------
                               $   (786,218)    $   (275,103)     $ (1,520,483)
                                ===========      ===========       ===========


     The Company  accounts  for income  taxes in  accordance  with SFAS No. 109.
Deferred income taxes are provided on the difference between the tax basis of an
asset or liability and its reported amount in the financial statements that will
result in taxable or deductible amounts in future years when the reported amount
of the asset or liability is recovered or settled, respectively.

     The  components  of the net deferred tax  liability as of December 31, 1995
and 1994 were as follows:

                                                        1995              1994
                                                        ----              ----
Deferred tax assets:
   AMT credit and ITC carryforwards               $   670,771       $   458,667
   State income taxes                                   9,709            13,330
   Deferred compensation                                    -            55,455
   Geological and geophysical costs                   181,989                -
   Other                                               43,253                -
   Foreign tax credit (FTC) carryforward              442,942            88,279
                                                   ----------        ----------
                                                    1,348,664           615,731
   Valuation allowance for FTC carryforward          (442,942)          (88,279)
                                                   ----------        ----------
   Total deferred tax asset                     $     905,722       $   527,452
                                                   ==========        ==========

Deferred tax liabilities:
   Deferred income                                     20,505            20,505
   Property and equipment                           9,420,819        10,363,513
   Pipeline partnership                               129,892           183,342
                                                   ----------        ----------
                   Total deferred tax liability     9,571,216        10,567,360
                                                   ----------        ----------

             Net deferred tax liability          $  8,665,494       $10,039,908
                                                   ==========        ==========

<PAGE>

3.   INCOME TAXES, continued:

     The net  deferred  tax  liability  as of  December  31,  1995  and  1994 is
reflected in the balance sheet as follows:

   Current deferred tax liability                  $   10,796                 -
   Current deferred tax asset                               -       $   (48,281)
   Long-term deferred tax liability                 8,654,698        10,088,189
                                                    ---------        ----------
                                                   $8,665,494       $10,039,908
                                                    =========        ==========

     The benefit for income taxes differs from the amount that would be provided
by applying the statutory U.S. Federal income tax rate to the loss before income
taxes for the following reasons:

                                             1995          1994         1993
                                             ----          ----         ----

Federal statutory tax benefit           $ (693,948)   $ (216,217)   $(1,357,697)
Increase (reduction) in taxes
  resulting from:
   State taxes (net of federal benefit)    (68,376)      (11,161)      (118,599)
   Canadian taxes (net of foreign
     tax credits)                          287,670       169,300         74,282
   Excess allowable percentage depletion  (166,509)     (186,418)      (104,129)
   Investment tax and other credits       (145,055)      (30,607)       (14,340)
                                       -----------   -----------   ------------

Benefit for income taxes              $   (786,218)  $  (275,103)   $(1,520,483)
                                       ===========    ==========    ===========

     At December 31, 1995, the Company had approximately  $122,000 of investment
tax credit  carryforwards  that will expire in 2001,  approximately  $549,000 of
alternative  minimum  tax  credit  carryforwards  which can be  carried  forward
indefinitely,  and  approximately  $443,000 of foreign tax credit  carryforwards
which expire in 1996, 1999 and 2000.

4.   EMPLOYEE BENEFIT PLANS:

     The Company has a contributory  profit-sharing  plan for the benefit of its
full-time  employees  as defined.  There are no  benefits  under this plan which
require  funding.  The  Company's  contributions  to  the  plan  were  $148,771,
$157,073, and $152,550 for 1995, 1994 and 1993, respectively.

     The Company has an  Incentive  Stock Option Plan with  1,400,000  shares of
common stock  reserved for issuance to employees.  Options are granted at market
price at the date of grant and are exercisable upon issuance.  Options terminate
ten  years  from the  date of  issuance.  Transactions  under  this  plan are as
follows:

<PAGE>

4. EMPLOYEE BENEFIT PLANS, continued:

                                             Number of          Weighted Average
                                              Options           Price Per Share

Outstanding December 31, 1992                 691,690              $  5.10
    Granted                                   141,000                 3.56
    Exercised                                (303,540)                4.69
    Expired                                   (92,150)                7.17
                                           ----------
Outstanding December 31, 1993                 437,000                 4.38
    Granted                                   125,000                 4.25
    Expired                                    (5,000)                3.56
                                           ----------
Outstanding December 31, 1994                 557,000                 4.22
    Granted                                    60,500                 3.63
    Exercised                                (132,000)                4.11
    Expired                                   (90,000)                4.68
                                           ----------                 ----
Outstanding December 31, 1995                 395,500                $4.31
                                           ==========                 ====

     Under the terms of the  Incentive  Stock Option Plan,  the Company may also
grant non-qualified stock options and tandem stock appreciation  rights,  either
of which, but not both, may be exercised at the end of required vesting periods,
which vary from 1 to 6 years.  During 1995,  39,000  non-qualified  options were
exercised by former  employees of the Company.  At December 31, 1995, there were
509,000 non-qualified stock options outstanding, at an average exercise price of
$4.11 per share.  There  were also  159,500  tandem  stock  appreciation  rights
outstanding, at an average exercise price of $3.81.

     In  1992,  the  Company's  Compensation  Committee  voted to  increase  the
deferred  compensation  payable  to the  Company's  President  from  $33,333  to
$300,000.  One-half of this amount was paid in 1994.  The  remaining  amount was
paid during 1995.

5.   GEOGRAPHIC SEGMENT INFORMATION:

     The  Company has oil and gas  operations  in the U.S.  and Canada.  Through
December 31, 1993,  the Company had oil and gas  operations in Russia through an
80% owned  subsidiary  (see Note 6).  Operating  profit  is total  revenue  less
operating expenses.  In computing  operating profit,  general and administrative
expenses and interest expense have not been deducted.

     Identifiable  assets are those assets of the Company that are  identifiable
with the operations of each geographical area.

<PAGE>

5.   GEOGRAPHIC SEGMENT INFORMATION, continued:

     Revenue  from a major U.S.  oil  company  accounted  for  approximately  51
percent of total  revenues in 1995, 50 percent of total revenues in 1994, and 56
percent of total revenues in 1993.

         Information  about the  Company's  operations  in the U.S.,  Canada and
Russia for the years ended December 31, 1995, 1994, and 1993 is as follows:

                              United
     1995:                    States        Canada      Russia         Total
                             ----------    ---------   ---------     ----------
     Revenues                10,819,553   $2,431,003                $13,250,556
                             ==========    =========                 ==========

     Operating profit (loss)$(1,391,469)  $1,331,842                  $ (59,627)
     General and administrative
       expenses              (1,908,778)                             (1,908,778)
     Interest expense           (72,625)                                (72,625)
                             ----------   ----------                 ----------

     Loss before
       income taxes         $(3,372,872)  $1,331,842                $(2,041,030)
                             ==========    =========                  =========

     Identifiable assets at
       December 31, 1995    $43,512,850   $4,273,758   $6,160,442   $53,947,050
                             ==========    =========    =========    ==========
     Additions to property and
       equipment            $ 6,127,455   $1,052,073                $ 7,179,528
                             ==========    =========                 ==========
     Depreciation, depletion and
       amortization         $ 3,406,947   $  436,495                $ 3,843,442
                             ==========    =========                 ==========

                              United
     1994:                    States        Canada       Russia        Total
                             ----------    ---------   ---------     ----------
     Revenues               $10,414,683   $2,045,521                $12,460,204
                             ==========    =========                 ==========

     Operating profit (loss)  $ (38,477)  $1,050,527                $ 1,012,050
     General and administrative
       expenses              (1,560,675)                             (1,560,675)
     Interest expense           (87,308)                                (87,308)
                             ----------    ---------                 ----------

     Income (loss) before
       income taxes         $(1,686,460)  $1,050,527               $   (635,933)
                             ==========    =========                 ==========

     Identifiable assets at
       December 31, 1994    $45,066,213   $3,427,000   $3,415,123   $51,908,336
                             ==========    =========    =========    ==========
     Additions to property and
       equipment            $ 3,576,119   $  451,633                $ 4,027,752
                             ==========    =========                 ==========
     Depreciation, depletion and
       amortization         $ 4,668,497   $  342,658                $ 5,011,155
                             ==========    =========                 ==========
<PAGE>


5.   GEOGRAPHIC SEGMENT INFORMATION, continued:

                               United
     1993:                     States       Canada      Russia         Total
                             ----------    ---------   ---------     ----------
     Revenues               $11,563,666   $1,652,626                $13,216,292
                             ==========    =========                 ==========

     Operating profit (loss)$(3,000,346)  $  713,852                $(2,286,494)
     General and administrative
       Expenses              (1,607,892)                             (1,607,892)
     Interest expense          (102,728)                               (102,728)
                             ----------    ---------                 ----------

     Income (loss) before
       income taxes        $ (4,710,966)  $  713,852               $ (3,997,114)
                             ==========    =========                 ==========

     Identifiable assets at
       December 31, 1993    $48,204,538   $3,399,349   $1,718,862   $53,322,749
                             ==========    =========    =========    ==========
     Additions to property and
       equipment           $  3,789,594  $   160,596  $   582,479  $  4,532,669
                             ==========    =========    =========    ==========
     Depreciation, depletion and
       amortization        $  4,658,829  $   431,915               $  5,090,744
                             ==========    =========                 ==========

6.   SYMSKAYA EXPLORATION:

     On December 18,  1994,  Symskaya  Exploration,  Inc.  (Symskaya)  commenced
drilling  the Lemok #1, an  exploratory  well,  in the  Krasnoyarsk  Krai in the
Russian Federation. The well is being drilled pursuant to a License which grants
Symskaya the exclusive right to explore,  develop and produce  hydrocarbons on a
contract area totaling  approximately  1,100,000 acres in the Yenisysk District.
The License has a primary term of twenty five (25) years.

     The work to be performed and the obligations and rights of Symskaya are set
forth in a License  Agreement and a Production  Sharing Contract (PSC) which are
integral parts of the License.  Under the License and PSC, Symskaya will provide
funding for all  exploration  and  development and will recover these costs from
80% of hydrocarbon  production after payment of an 8% royalty. The remaining 20%
of the hydrocarbon  production,  net of royalty,  will be shared by Symskaya and
the Russian government based on the rate of production.

     Minimum  expenditures  required under the License and PSC total $12,000,000
during the first five years of the License  term,  which  began on November  15,
1993. As of December 31, 1995,  Symskaya had satisfied the minimum  expenditures
required for the  contract  years  ending  November  15, 1994 and 1995,  and has
already  exceeded the amount  required for the contract year ending November 15,
1996. Symskaya has the right to relinquish all acreage under the


<PAGE>


6.   SYMSKAYA EXPLORATION, continued:

     contract  at the  end of  any  contract  year,  thereby  canceling  the
obligation for minimum payments in subsequent years.

     Prior to  January 1,  1994,  Symskaya  was an eighty  (80%)  percent  owned
subsidiary of the Company. The other twenty (20%) percent was owned by Coastline
Exploration,  Inc., a Texas corporation  (Coastline).  Coastline  introduced the
Symskaya  project to the Company in the latter  part of 1991.  Under the initial
agreement  with  Coastline,  the  Company  was  required to advance all funds in
connection  with the  project.  These  initial  funds  are  evidenced  by a Loan
Agreement between the Company and Symskaya in the amount of $1,740,519.  Amounts
advanced by the Company under the Loan Agreement are to be repaid to the Company
by Symskaya out of one hundred  (100%) percent of Symskaya's  proceeds,  if any,
resulting from the sale,  exploration,  development and/or production of oil and
gas from the Symskaya project.  The agreement also provided that upon payment of
the loan amount,  Coastline was entitled to an additional  15% stock interest in
Symskaya.

     In the early part of 1994, the Company acquired all of Coastline's interest
in  Symskaya in  exchange  for a ten (10) year  option to  purchase  two hundred
thousand  (200,000) shares of the Company's common stock at Five Dollars ($5.00)
per  share,  and a one (1%)  percent  royalty  on the  Company's  share of gross
revenues on production from the Symskaya  project,  net of all Russian royalties
and taxes.  There was no value  assigned to the stock option or royalty.  During
1995, the Company repurchased 100,000 of Coastline's option for a total price of
$120,000.

     Following  the  purchase of  Coastline's  shares,  the  Company  sold fifty
percent (50%) of its stock in Symskaya to Leucadia National  Corporation,  a New
York based company  (Leucadia),  in exchange for their commitment to spend up to
$6,000,000,  in an  amount  equal to that  spent  by the  Company,  towards  the
Symskaya   project  through  the  drilling,   completion   and/or  plugging  and
abandonment  of the Lemok #1 well. No gain or loss was recognized on the sale of
Symskaya stock to Leucadia.  Pursuant to a Shareholders' Agreement,  Leucadia is
not  required to pay any part of the amounts  advanced by the Company  under the
Loan  Agreement  with  Symskaya,  with the  exception  of one-half  (1/2) of the
interest on the $1,740,519  loan between the Company and Symskaya.  The interest
rate on the loan was fixed by the Company and Leucadia at prime plus two percent
(2%),  with a cap of twelve  percent (12%) from and after  January 1, 1994.  The
interest rate in effect at December 31, 1995 was 10.5%.  Amounts advanced by the
Company and Leucadia  after January 1, 1994 will be treated as  interest-bearing
advances or equity, as mutually agreed upon by the respective


<PAGE>


6.   SYMSKAYA EXPLORATION, continued:

     companies.  The agreement  with Leucadia also requires that Leucadia  share
equally in the payment of the one (1%) percent  royalty  obligation  in favor of
Coastline on future revenues from the Symskaya project.  The Company's President
,erves on Leucadia's Board of Directors.

     As a result of the  Company's  change of ownership in Symskaya  from eighty
percent  (80%) to fifty  percent  (50%),  the  investment  in  Symskaya is being
accounted for using the equity method of accounting  effective  January 1, 1994.
Accordingly,  as of December  31, 1995 and 1994,  the  Company's  investment  in
Symskaya  is  reflected  on the  balance  sheet  as an  investment  in and  note
receivable from Symskaya, rather than as undeveloped leaseholds.

     Summarized financial information  concerning Symskaya Exploration,  Inc. Is
as follows:

                                    As of                           As of
                              December 31, 1995               December 31, 1994
                              -----------------               -----------------
Current assets                         $550,258                        $311,263
Non-current assets                   10,329,991                       5,274,234
Total assets                         10,880,249                       5,584,497

Current Liabilities                     334,573                         336,621
Non-current liabilities              10,018,204                       4,722,158
Retained earnings                      (128,205)                       (126,911)
Total liabilities and equity        $10,880,249                      $5,584,497

                             For the year ended              For the year ended
                              December 31, 1995               December 31, 1994
                              -----------------               -----------------

Gross revenues                          $69,423                          $5,663
Net income (loss)                       $(1,294)                         $ (605)


     The  Company's  policy  with  respect to  impairment  of proved oil and gas
properties is to evaluate the  recoverability  of a property's  net  capitalized
costs based on the undiscounted  future net revenues from the related  property.
As of  December  31,  1995,  Symskaya's  first  well was still in  progress.  If
Symskaya discovers proved reserves,  any impairment of the Company's  investment
in Symskaya  would be  calculated in accordance  with the Company's  policy.  If
Symskaya does not discover any proved reserves,  or is unable for whatever other
reason to realize any future  revenues from its project,  the  Company's  entire
investment  in  Symskaya  will  be  charged  to  expense  in the  period  such a
determination is made. At December 31, 1995, the Company had $6,160,442 invested
in the project.

<PAGE>

7.   NOTE PAYABLE:

     In March of 1995, the Company obtained a $20 million  Borrowing Base Credit
Facility (the Facility), with an initial commitment of $10 million. The Facility
calls for interest  payments only, at the lower of prime or LIBOR plus 2%, for 2
years, at which time it converts to a 3 year term note. An unused commitment fee
of 3/8% will be charged to the Company based on the average daily unused portion
of the Facility.  The Facility is  collateralized  by all assets of the Company.
The Company used proceeds  from the Facility to retire its previous  outstanding
Note Payable in the amount of $920,000.  As of December 31, 1995 the outstanding
balance under the Facility was $4,918,830 at an average interest rate of 7.47%.

     Future maturities on the Facility as of December 31, 1995 are as follows:

                      1996                $              -
                      1997                       1,229,708
                      1998                       1,639,610
                      1999                       1,639,610
                      2000                         409,902
                                                 ---------
                                                $4,918,830
                                                 =========

     The  Facility  contains  provisions  relating  to  maintenance  of  certain
financial  ratios,  as well as  restrictions  governing its use. Under covenants
contained in the Facility,  the Company has agreed,  among other things,  not to
advance any proceeds from the Facility to Symskaya,  not to pay  dividends,  and
not to merge with or acquire any other company without the prior approval of the
bank.

     As of December 31, 1995,  the Company was in compliance  with all covenants
contained in the Facility. Facility fees, which are reflected as other assets in
the  accompanying  Balance Sheet,  are being  amortized on a straight line basis
over 60 months.

<PAGE>




8.   QUARTERLY FINANCIAL DATA (Unaudited):

     Quarterly  financial  information for the years ended December 31, 1995 and
1994 is as follows:

     1995 Quarter Ended: December 31    September 30      June 30      March 31
                         -----------    ------------     --------      --------
     Net revenues        $ 3,230,759    $ 3,062,833   $ 3,180,505   $ 3,097,602

     Gross margin            148,738     (1,594,099)      469,916       236,961

     Net income (loss)      (168,165)    (1,258,857)       62,105       110,105

     Net income (loss) per
       common share            $(.01)         $(.10)         $.00          $.01
                                ====           ====           ===           ===

     Note:  Third quarter  gross margin  includes the effects of the adoption of
SFAS No. 121, which was adopted as of July 1, 1995. See Note 2.

     1994 Quarter Ended: December 31    September 30      June 30      March 31
                         -----------    ------------     --------      --------

     Net revenues        $ 3,217,446    $ 3,096,350   $ 3,009,181   $ 2,696,742

     Gross margin             84,712        144,415       312,760        29,678

     Net income (loss)      (274,228)       126,141        24,215      (236,958)

     Net income (loss) per
       common share            $(.02)          $.01          $.00         $(.02)
                                ====            ===           ===          ====





<PAGE>


9.   DISCLOSURES ABOUT OIL AND GAS PRODUCING ACTIVITIES:

Capitalized Costs:
                                    United
1995:                               States      Canada     Russia      Total
- ----                                ------      ------     ------      -----
Unproved oil and gas properties   $ 2,378,122 $   90,290             $2,468,412
Proved oil and gas properties      87,200,659  8,894,955             96,095,614
                                   ---------- ----------             ----------

                                   89,578,781  8,985,245             98,564,026
Accumulated depreciation, depletion
      and amortization            (51,531,172)(5,601,882)           (57,133,054)
                                   ---------- ----------             ----------

Net capitalized costs            $ 38,047,609 $3,383,363            $41,430,972
                                   ========== ==========             ==========
Symskaya, equity method (see note 6)                     $6,160,442 $ 6,160,442
                                                          =========  ==========

1994:
Unproved oil and gas properties   $ 2,270,014 $   99,464            $ 2,369,478
Proved oil and gas properties      84,234,955  7,852,281             92,087,236
                                   ----------  ---------             ----------

                                   86,504,969  7,951,745             94,456,714
Accumulated depreciation, depletion
      and amortization            (48,686,141)(5,174,561)           (53,860,702)
                                   ---------- ----------             ----------

Net capitalized costs             $37,818,828 $2,777,184            $40,596,012
                                   ========== ==========            ===========
Symskaya, equity method (See Note 6)                     $3,415,123 $ 3,415,123
                                                          ========= ===========

1993:
Unproved oil and gas properties   $ 2,006,943 $   99,464 $1,718,862 $ 3,825,269
Proved oil and gas properties      82,600,757  7,401,184             90,001,941
                                   ---------- ----------  ---------  ----------

                                   84,607,700  7,500,648  1,718,862  93,827,210
Accumulated depreciation, depletion
      and amortization            (45,498,789)(4,832,439)           (50,331,228)
                                   ---------- ----------  ---------  ----------
Net capitalized costs             $39,108,911 $2,668,209 $1,718,862 $43,495,982
                                   ========== ==========  ========= ===========




<PAGE>




9.  DISCLOSURES ABOUT OIL AND GAS PRODUCING ACTIVITIES, Continued:


     Costs  Incurred  in Oil  and  Gas  Property  Acquisition,  Exploration  and
Development Activities:

                                 United
1995:                            States      Canada       Russia       Total
- ----                             ------      ------       ------       -----
Acquisition of properties:
      Proved                   $2,654,651   $405,410                 $3,060,061
      Unproved                    674,146                               674,146
Exploration costs               1,654,022     30,969                  1,684,991
Development costs               2,709,192    835,415                  3,544,607
Symskaya, equity method                                 $2,745,319    2,745,319

1994:

Acquisition of properties:
      Proved                   $    2,791                            $    2,791
      Unproved                    601,836                               601,836
Exploration costs               1,568,654   $439,805                  2,008,459
Development costs               2,803,694    174,639                  2,978,333
Symskaya, equity method                                 $1,696,261    1,696,261

1993:

Acquisition of properties:
      Proved
      Unproved                 $  296,632               $  582,479   $  879,111
Exploration costs               2,328,936   $ 29,195                  2,358,131
Development costs               2,821,023    193,927                  3,014,950

RESULTS OF OPERATIONS, (UNAUDITED):

1995:                                    United States    Canada       Total
                                           ----------    ---------    ---------
Oil and gas sales                         $ 9,803,677  $ 2,456,062  $12,259,739
Production costs                           (4,455,069)    (638,713)  (5,093,782)
Exploration expenses, including leasehold
  abandonments and 3-D seismic             (1,877,840)     (23,973)  (1,901,813)
Depreciation, depletion and amortization   (3,406,947)    (436,495)  (3,843,442)
Impairment of proved oil and gas
  properties                               (2,471,146)               (2,471,146)
                                           ----------   ----------   ----------
                                           (2,407,325)   1,356,881   (1,050,444)
Imputed income tax benefit (expense)        1,056,755      534,319      522,436
                                           ----------   ----------   ----------

Results of operations from producing
  activities                              $(1,350,570) $   822,562  $  (528,008)
                                           ==========    =========   ==========

<PAGE>

RESULTS OF OPERATIONS (UNAUDITED), continued:




1994:                                    United States    Canada       Total
                                           ----------    ---------    ---------

Oil and gas sales                         $ 9,648,390  $ 2,065,108  $11,713,498
Production costs                           (4,031,030)    (627,085)  (4,658,115)
Exploration expenses, including leasehold
  rentals and abandonments                 (1,753,632)     (25,252)  (1,778,884)
Depreciation, depletion and amortization   (4,668,497)    (342,658)  (5,011,155)
                                          -----------   ----------  -----------
                                             (804,769)   1,070,113      265,344
Imputed income tax benefit (expense)          625,718     (476,200)     149,518
                                          -----------   ----------  -----------

Results of operations from producing
  activities                              $  (179,051) $   593,913  $   414,862
                                          ===========   ==========  ===========

1993:

Oil and gas sales                         $11,077,273  $ 1,652,626  $12,729,899
Production costs                           (4,810,946)    (482,682)  (5,293,628)
Exploration expenses, including leasehold
  rentals and abandonments                 (1,801,613)     (24,177)  (1,825,790)
Depreciation, depletion and amortization   (4,658,829)    (431,915)  (5,090,744)
Property writedowns                        (3,292,624)               (3,292,624)
                                          -----------   ----------  -----------
                                           (3,486,739)     713,852   (2,772,887)
Imputed income tax benefit (expense)        1,365,693     (276,369)   1,089,324
                                          -----------   ----------  -----------

Results of operations from producing
  activities                              $(2,121,046) $   437,483  $(1,683,563)
                                          ===========   ==========  ===========

The imputed income tax benefit (expense) is hypothetical and determined  without
regard to the Company's  deduction for general and  administrative  and interest
expense.

<PAGE>




RESERVES AND FUTURE NET CASH FLOWS (UNAUDITED):

Estimates of Proved Oil and Gas Reserves

The following  tables present the Company's  estimates of its proved oil and gas
reserves. The Company emphasizes that reserve estimates are inherently imprecise
and that estimates of new discoveries are more imprecise than those of producing
oil and gas  properties.  Accordingly,  the  estimates are expected to change as
future  information  becomes  available.  Reserve  estimates are prepared by the
Company, and audited by the Company's independent petroleum reservoir engineers,
Fred S.  Reynolds  and  Associates,  who have issued a report  expressing  their
opinion that the reserve  information in the following  tables complies with the
applicable rules  promulgated by the Securities and Exchange  Commission and the
Financial  Accounting  Standards Board.  The volumes  presented on the following
pages are in thousands of barrels for oil and thousands of mcf for gas.



                                    United States     Canada        Total
                                     -----------      ------        -----
December 31, 1995:                    Oil     Gas    Oil    Gas    Oil     Gas
- -----------------                     ---     ---    ---    ---    ---     ---

Proved developed and undeveloped
  reserves:
     Beginning of year               6,252  13,673  1,055  3,539  7,307  17,212
     Revisions of previous estimates    98     (23)     4   (189)   102    (213)
     Acquisition of minerals in place  701   1,129     61    152    762   1,281
     Extensions and discoveries          3     920    196    274    198   1,195
     Production                       (491)   (880)  (129)  (571)  (619) (1,451)
                                    ------  ------ ------ ------ ------  ------
     End of year                     6,563  14,819  1,187  3,205  7,750  18,024
                                    ======  ====== ====== ====== ======  ======
Proved developed reserves:
     Beginning of year               6,185   8,490  1,042  3,539  7,227  12,029
     End of year                     6,527  11,238  1,139  3,068  7,666  14,306

December 31, 1994:

Proved developed and undeveloped
  reserves:
     Beginning of year               6,644  12,969    958  3,798  7,602  16,767
     Revisions of previous estimates    80    (482)   139   (131)   219    (613)
     Acquisition of minerals in place           56                           56
     Extensions and discoveries         18   2,010     78    112     96   2,122
     Production                       (490)   (880)  (120)  (240)  (610) (1,120)
                                    ------  ------  ------ ------ ------ ------
     End of year                     6,252  13,673  1,055  3,539  7,307  17,212
                                    ======  ====== ====== ====== ======  ======

Proved developed reserves:
     Beginning of year               6,584   8,374    919  3,798  7,503  12,172
     End of year                     6,185   8,490  1,042  3,539  7,227  12,029

December 31, 1993:

Proved developed and undeveloped
  reserves:
     Beginning of year               8,010  13,809    945  3,848   8,955 17,657
     Revisions of previous estimates  (179)   (544)   134    167     (45)  (377)
     Revisions to improved recovery
       reserves                       (740)                         (740)
     Extensions and discoveries        109     499                   109    499
     Production                       (556)   (795)  (121)  (217)   (677)(1,012)
                                    ------  ------ ------ ------  ------ ------
     End of year                     6,644  12,969    958  3,798   7,602 16,767
                                    ======  ====== ====== ======  ====== ======

Proved developed reserves:
     Beginning of year               7,963   9,215    926  3,848   8,889 13,063
     End of year                     6,584   8,374    919  3,798   7,503 12,172




<PAGE>



STANDARDIZED  MEASURE OF  DISCOUNTED  FUTURE NET CASH FLOWS AND CHANGES  THEREIN
RELATING TO PROVED OIL AND GAS RESERVES(UNAUDITED):


                                               Thousands of Dollars
                                      ---------------------------------------
1995:                                 United States     Canada         Total
                                         ---------      -------        ------
Future cash inflows                      $148,257       $20,381       $168,638
Future production and development costs   (76,234)       (4,705)       (80,939)
Future income taxes                       (16,654)       (6,033)       (22,687)
                                         --------       -------       --------
        Future net cash flows              55,369         9,643         65,012

10% annual discount for estimated timing
     of cash flows ($10,361 related to
     future income taxes)                 (30,540)       (4,025)       (34,565)
                                         --------       -------       --------

Standardized measure of discounted future
        net cash flows                  $  24,829      $  5,618      $  30,447
                                         ========       =======       ========

1994:
Future cash inflows                      $132,638       $20,304      $ 152,942
Future production and development costs   (75,306)       (5,476)       (80,782)
Future income taxes                       (12,531)       (5,887)       (18,418)
                                         --------      --------       --------
        Future net cash flows              44,801         8,941         53,742

10% annual discount for estimated timing
     of cash flows ($8,567 related to
     future income taxes)                 (25,688)       (3,832)       (29,520)
                                         --------       -------       --------

Standardized measure of discounted future
     net cash flows                     $  19,113      $  5,109      $  24,222
                                         ========       =======       ========

1993:

Future cash inflows                      $110,305       $15,635      $ 125,940
Future production and development costs   (72,992)       (6,334)       (79,326)
Future income taxes                        (6,790)       (3,714)       (10,504)
                                        ---------      --------       --------
        Future net cash flows              30,523         5,587         36,110

10% annual discount for estimated timing
     of cash flows ($5,083 related to
     future income taxes)                 (17,585)       (2,120)       (19,705)
                                         --------      --------       --------

Standardized measure of discounted future
     net cash flows                     $  12,938         3,467      $  16,405
                                         ========      ========       ========



<PAGE>



STANDARDIZED  MEASURE OF  DISCOUNTED  FUTURE NET CASH FLOWS AND CHANGES  THEREIN
RELATING TO PROVED OIL AND GAS RESERVES(UNAUDITED), continued:

Future  net cash flows  were  computed  using  year-end  prices  and costs,  and
year-end  statutory  tax rates with  consideration  of future tax rates  already
legislated  (adjusted for permanent  differences  that related to proved oil and
gas reserves).

Principal sources of change in the standardized measure of discounted future net
cash are as follows:

                                                     (Thousands of Dollars)
                                                      --------------------
                                                  1995        1994        1993
                                                  ----        ----        ----
Sales and transfers of oil and gas produced,
     net of production costs                    $(7,166)    $(7,055)    $(7,436)
Net changes in prices and production costs        3,147       6,363     (17,606)
Extensions, discoveries, and improved recovery,
     less related costs                           1,274       1,016         388
Purchases of minerals in place                    3,804          18
Changes in estimated future development costs      (203)      6,126         596
Revisions of previous quantity estimates            369         592      (2,088)
Accretion of discount                             3,409       2,192       4,418
Net change in income taxes                       (1,969)     (1,812)     14,214
Changes in production rates (timing) and other    3,561         377      (7,295)
                                                 ------      ------      ------
                                                $ 6,226     $ 7,817   $ (14,809)
                                                 ======      ======      ======

<PAGE>

ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURES:

None

PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF COMPANY:

The  information   contained  under  the  headings  Election  of  Directors  and
Continuing  Directors and Executive  Officers  contained on pages 2 and 3 in the
definitive  proxy statement to be filed in connection with the Company's  annual
meeting on May 8, 1996 is  incorporated  herein by  reference  in answer to this
item.

ITEM 11.  EXECUTIVE COMPENSATION

The information  contained under the heading  Executive  Compensation on pages 2
through 3 in the definitive  proxy  statement to be filed in connection with the
Company's  annual meeting on May 8, 1996 is incorporated  herein by reference in
answer to this item.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT:

The information  contained under the headings  Security  Ownership of Management
and Voting Securities & Principal  Holders Thereof,  contained on pages 4 and 11
in the definitive  proxy  statement to be filed in connection with the Company's
annual meeting on May 8, 1996 is  incorporated  herein by reference in answer to
this item.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.


PART IV
ITEM 14.  Exhibits, Financial Statement Schedules and Reports on
          Form 8-K:

                                                                     Page
(a) (1)  Financial Statements:

         Report of Independent Accountants                            19
         Financial Statements:                                        20
         Balance Sheet as of December 31, 1995 and 1994               20
         Statement of Operations for the years ended
           December 31, 1995, 1994 and 1993                           22
         Statement of Changes in Stockholders' Equity
           for the years ended December 31, 1995, 1994 and 1993       23
         Statement of Cash Flows for the years ended
           December 31, 1995, 1994 and 1993                           24
         Notes to Financial Statements                                25

    (3)  Exhibits

         (3) (i)  Restated Articles of Incorporation.                 45
             (ii) By-Laws.                                            50

         (21) Subsidiaries.                                           61

         (23) Consent of Experts. Consent of Coopers & Lybrand L.L.P. regarding
              Form S-8 Registration                                   62

         (27) Financial Data Schedule                                 63

(b)  Reports on Form 8-K

   None




<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

     EQUITY OIL COMPANY


     By  /s/Paul M. Dougan
         President
         Chief Executive Officer


     By   /s/Clay Newton
         Treasurer
         Chief Financial Officer
         Principal Accounting Officer

Date: February 27, 1996

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



   /s/Josepch C. Bennett                 /s/Douglas W. Brandrup
   -------------------                    -------------------
       Signature                               Signature
   -------------------                    -------------------
        Director                                Director
   -------------------                    -------------------
         Title                                    Title

      March 8, 1996                          March 8, 1996
   -------------------                    -------------------
          Date                                     Date


   /s/Mirvin B. Borthick                  /s/William D. Forster
   -------------------                    -------------------
        Signature                                Signature
   -------------------                    -------------------
         Director                                 Director
   -------------------                    -------------------
          Title                                    Title

      March 8, 1996                           March 8, 1996
   -------------------                    -------------------
           Date                                     Date


                                    RESTATED
                           ARTICLES OF INCORPORATION
                                       OF
                               EQUITY OIL COMPANY

     Pursuant to the laws of Colorado, the undersigned  corporation,  Equity Oil
Company  hereby  adopts the following  Restated  Articles of  Incorporation  and
certifies (1) that the Articles of  Incorporation  restated herein correctly set
forth the provisions of the Articles of Incorporation as heretofore  amended and
supersede the original  Articles of  Incorporation  of the  corporation  and all
amendments  thereto,  and (2) the Articles of  Incorporation  as restated herein
were duly adopted by the board of directors  of the  corporation  on January 25,
1996.  Shareholder  approval  was  not  required:

                                   ARTICLE I

     The name of the corporation shall be Equity Oil Company.

                                   ARTICLE II

     The purpose for which the corporation is organized shall be the transaction
of all lawful business for which  corporations  may be incorporated  pursuant to
the Colorado  Corporation Code. It is the express intent of the stockholders and
Directors that the business  purposes of this  corporation  shall not be limited
except as  provided  by  Colorado  law.  By way of  example,  and not in any way
limiting  the  purpose  of the  corporation,  it may engage in the  business  of
exploration,  development,  research,  production and marketing of oil, gas, and
minerals,  in all their natural or artificial forms and any and all products and
by-products derived therefrom.

                                  ARTICLE III

     The authorized capital of this corporation shall be $25,000,000  consisting
of 25,000,000 shares of the par value of One ($1.00) Dollar per share. The stock
of this  corporation  shall be  non-assessable.  Cumulative  voting shall not be
allowed in the election of Directors and preemptive  rights of the  stockholders
are denied.

                                   ARTICLE IV

     The term of existence of this corporation is perpetual.

                                   ARTICLE V

     a. Number,  election and terms. The business and affairs of the Corporation
shall be managed  by a Board of  Directors  consisting  of not less than six nor
more than nine  persons.  The exact number of  directors  within the minimum and
maximum limitations specified in the preceding sentence shall be fixed from time
to time by the Board of Directors pursuant to a resolution adopted by a majority
of the entire Board of Directors.  At the 1983 Annual  Meeting of  Shareholders,
the directors shall be divided into three classes,  as nearly equal in number as
possible,  with the term of  office  of the  first  class to  expire at the 1984
Annual Meeting of Shareholders, the term of office of the second class to expire
at the 1985 Annual Meeting of  Shareholders  and the term of office of the third
class to expire at the 1986  Annual  Meeting  of  Shareholders.  At each  Annual
Meeting of  Shareholders  following  such initial  classification  and election,
directors elected to succeed those directors whose terms expire shall be elected
for a term of  office  to  expire at the  third  succeeding  Annual  Meeting  of
Shareholders after their election. b. Newly created directorships and vacancies.
Vacancies  in  the  Board  of  Directors  resulting  from  death,   resignation,
retirement,  disqualification,  removal from office or other cause may be filled
by a majority vote of the directors then in office, though less than a quorum of
the Board of Directors.  A director elected by the Board to fill a vacancy shall
be elected for the unexpired term of his  predecessor in office.  Subject to the
rights of the holders of any series of preferred stock then  outstanding,  newly
created  directorships  resulting from any increase in the authorized  number of
directors shall be filled by the affirmative vote of a majority of the directors
then in office or by an election at an annual meeting or at a special meeting of
shareholders  called  for that  purpose.  A  director  chosen to fill a position
resulting  from an increase in number of  directors  shall hold office until the
next annual meeting of stockholders and until his successor has been elected and
qualified.  No decrease  in the number of  directors  constituting  the Board of
Directors shall shorten the term of any incumbent director. c. Removal.  Subject
to the rights of the holders of any series of Preferred Stock then  outstanding,
any director,  or the entire Board of  Directors,  may be removed from office at
any time, but only by the affirmative vote of the holders of at least 80% of the
voting  power of all the  shares  of the  Corporation  entitled  to vote for the
election of directors.  d.  Amendment,  repeal,  etc.  Notwithstanding  anything
contained in these Articles of Amendment to the contrary,  the affirmative  vote
of the  holders  of at least 80% of the  voting  power of all the  shares of the
Corporation  entitled to vote for the election of directors shall be required to
amend, modify or repeal, this Article V.

                                   ARTICLE VI

     This  corporation  shall  maintain  an  office  as its  principal  place of
business in Salt Lake City, Utah.

                                  ARTICLE VII

     To the full extent permitted by the laws of Colorado,  as the same exist or
may hereafter be amended,  a director of the corporation shall not be personally
liable to the corporation or its shareholders for monetary damages for breach of
fiduciary duty as a director.  Any repeal or modification of this Article by the
shareholders  of the  corporation  shall  be  prospective  only  and  shall  not
adversely  affect  any right or  protection  of a  director  of the  corporation
existing at the time of such repeal or modification.

                                  ARTICLE VIII

SECTION 1.  VOTE REQUIRED FOR CERTAIN BUSINESS COMBINATIONS.

     A.  Higher  Vote for  Certain  Business  Combinations.  In  addition to any
affirmative vote required by law or these Articles of Incorporation,  and except
as otherwise expressly provided in section 2 of this Article VIII:

     (i) any merger or  consolidation  of the  Corporation or any Subsidiary (as
hereinafter  defined)  with  (a)  any  Interested  Stockholder  (as  hereinafter
defined)  or (b) any other  corporation  (whether  or not  itself an  Interested
Stockholder)  which  is, or after  such  merger  or  consolidation  would be, an
Affiliate (as hereinafter defined) of an Interested Stockholder; or

     (ii)  any  sale,  lease,  exchange,  mortgage,  pledge,  transfer  or other
disposition  (in one  transaction  or a series of  transactions)  to or with any
Interested  Stockholder  or any Affiliate of any  Interested  Stockholder of any
assets of the  Corporation  or any  Subsidiary  having an aggregate  Fair Market
Value (as hereinafter defined) of $1,000,000 or more; or

     (iii) the issuance or transfer of by the  Corporation or any Subsidiary (in
one  transaction  or  a  series  of  transactions)  of  any  securities  of  the
Corporation or any Subsidiary to any Interested  Stockholder or any Affiliate of
any Interested  Stockholder  in exchange for cash,  securities or other property
(or a combination  thereof)  having an aggregate Fair Market Value of $1,000,000
or more; or

     (iv)  the  adoption  of  any  plan  or  proposal  for  the  liquidation  or
dissolution  of  the  Corporation  proposed  by or on  behalf  of an  Interested
Stockholder or any Affiliate of any Interested Stockholder; or

     (v) any reclassification of securities (including any reverse stock split),
or  recapitalization  of the Corporation,  or any merger or consolidation of the
Corporation  with any of its Subsidiaries or any other  transaction  (whether or
not with or into or otherwise involving an Interested Stockholder) which has the
effect,  directly or indirectly,  of increasing the  proportionate  share of the
outstanding  shares  of any class of equity  or  convertible  securities  of the
Corporation  or any  Subsidiary  which is  directly or  indirectly  owned by any
Interested  Stockholder  or any Affiliate of any Interested  Stockholder;  Shall
require the affirmative  vote of the holders of at least 80% of the voting power
of the then outstanding  shares of capital stock of the Corporation  entitled to
vote  generally  in the  election of  directors  (the  "Voting  Stock"),  voting
together  as  a  single  class.   Such   affirmative   vote  shall  be  required
notwithstanding  the  fact  that  no vote  may be  required,  or  that a  lesser
percentage  may be  specified,  by law or in any  agreement  with  any  national
securities exchange or otherwise.

     B. Definition of "Business Combination". The term "Business Combination" as
used in this Article VIII shall mean any  transaction or series of  transactions
which is referred to in any one or more of clauses (i) through (v) of  paragraph
A of this section 1.

     SECTION 2. WHEN HIGHER VOTE IS NOT REQUIRED. The provisions of Section 1 of
this  Article  VIII  shall  not  be  applicable  to  any   particular   Business
Combination,  and such Business  Combination shall require only such affirmative
vote  as is  required  by law and any  other  provision  of  these  Articles  of
Incorporation,  if all of the  conditions  specified in either of the  following
paragraphs A and B are met:

     A. Approval by Continuing  Directors.  The Business  Combination shall have
been  approved  by a  majority  of  the  Continuing  Directors  (as  hereinafter
defined).

     B. Price and Procedure Requirements.  All of the following conditions shall
have been met.

     (i) The  aggregate  amount  of the  cash  and the  Fair  Market  Value  (as
hereinafter  defined)  as of the  date  of  the  consummation  of  the  Business
Combination of consideration other than cash to be received per share by holders
of Common  Stock in such  Business  Combination  shall be at least  equal to the
highest of the following:

     (a) (if  applicable)  the highest per share price  (including any brokerage
commissions, transfer taxes and soliciting dealers' fees) paid by the Interested
Stockholder  for any  shares of  Common  Stock  acquired  by it (1)  within  the
two-year  period  immediately  prior to the  first  public  announcement  of the
proposal of the Business  Combination  (the  "Announcement  Date") or (2) in the
transaction in which it became an Interested Stockholder, whichever is higher;

     (b) the Fair  Market  Value per share of Common  Stock on the day after the
Announcement Date or on the date on which the Interested  Stockholder  became an
Interested  Stockholder (such latter date is referred to in this Article VIII as
the "Determination Date"), whichever is higher;

     (c) (if  applicable) the price per share equal to the Fair Market Value per
share of Common Stock determined pursuant to paragraph B(i)(b) above, multiplied
by the  ratio of (1) the  highest  per  share  price  (including  any  brokerage
commissions, transfer taxes and soliciting dealers' fees) paid by the Interested
Stockholder  for any shares of Common  Stock  acquired by it within the two-year
period  immediately  prior to the Announcement Date to (2) the Fair Market Value
per share of Common  Stock on the first day in such  two-year  period upon which
the Interested Stockholder acquired any shares of Common Stock.

     (ii) The  aggregate  amount of the cash and the Fair Market Value as of the
date of the consummation of the Business Combination of consideration other than
cash to be  received  per share by  holders  of  shares  of any  other  class of
outstanding Voting Stock (other than Institutional  Voting Stock, as hereinafter
defined)  shall be at least  equal to the  highest  of the  following  (it being
intended that the  requirements  of this paragraph B(ii) shall be required to be
met with  respect  to every  class  of  outstanding  Voting  Stock  (other  than
Institutional  Voting  Stock),  whether or not the  Interested  Stockholder  has
previously acquired any shares of a particular class of Voting Stock):

     (a) (if  applicable)  the highest per share price  (including any brokerage
commissions, transfer taxes and soliciting dealers' fees) paid by the Interested
Stockholder  for any shares of such  class of Voting  Stock  acquired  by it (1)
within the two-year period  immediately  prior to the day after the Announcement
Date or (2) in the  transaction  in which it became an  Interested  Stockholder,
whichever is higher;

     (b) (if applicable) the highest  preferential amount per share to which the
holders of shares of such class of Voting Stock are entitled in the event of any
voluntary  or  involuntary  liquidation,   dissolution  or  winding  up  of  the
Corporation;

     (c) the Fair  Market  Value per share of such class of Voting  Stock on the
day after the  Announcement  Date or on the  Determination  Date,  whichever  is
higher; and

     (d) (if  applicable) the price per share equal to the Fair Market Value per
share of such class of Voting Stock  determined  pursuant to paragraph  B(ii)(c)
above, multiplied by the ratio of (1) the highest per share price (including any
brokerage commissions,  transfer taxes and soliciting dealers' fees) paid by the
Interested  Stockholder for any shares of such class of Voting Stock acquired by
it within the two-year period  immediately prior to the Announcement Date to (2)
the Fair Market  Value per share of such class of Voting  Stock on the first day
in such  two-year  period upon which the  Interested  Stockholder  acquired  any
shares of such class of Voting Stock.

     (iii) The  consideration to be received by holders of a particular class of
outstanding  Voting Stock  (including  Common  Stock) shall be in cash or in the
same form as the Interested  Stockholder  has previously paid for shares of such
class of Voting Stock. If the Interested  Stockholder has paid for shares of any
class  of  Voting  Stock  with  varying  forms  of  consideration,  the  form of
consideration  for such class of Voting  Stock  shall be either cash or the form
used to  acquire  the  largest  number of shares of such  class of Voting  Stock
previously acquired by it.

     (iv) After such Interested Stockholder has become an Interested Stockholder
and  prior to the  consummation  of such  Business  Combination:  (a)  except as
approved by a majority  of the  Continuing  Directors,  there shall have been no
failure to declare  and pay at the  regular  date  therefor  any full  quarterly
dividends  (whether or not  cumulative) on the outstanding  Preferred  Stock, if
any;  (b) there shall have been (1) no reduction in the annual rate of dividends
paid on the Common Stock (except as necessary to reflect any  subdivision of the
Common Stock), except as approved by a majority of the Continuing Directors, and
(2) an increase in such annual rate of  dividends  as  necessary  to reflect any
reclassification   (including   any  reverse  stock  split),   recapitalization,
reorganization  or any similar  transaction which has the effect of reducing the
number of  outstanding  shares of the Common  Stock,  unless  the  failure so to
increase such annual rate is approved by a majority of the Continuing Directors;
and (c) such Interested  Stockholder  shall have not become the beneficial owner
of any additional shares of Voting Stock except as part of the transaction which
results in such interested Stockholder becoming an Interested Stockholder.

     (v) After such Interested Stockholder has become an Interested Stockholder,
such  Interested  Stockholder  shall not have received the benefit,  directly or
indirectly  (except  proportionately  as stockholder),  of any loans,  advances,
guarantees,  pledges or other  financial  assistance or any tax credits or other
tax advantages  provided by the  Corporation,  whether in  anticipation of or in
connection with such Business Combination or otherwise.

     (vi) A proxy or  information  statement  describing  the proposed  Business
Combination and complying with the  requirements of the Securities  Exchange Act
of 1934 and the rules and regulations  thereunder (or any subsequent  provisions
replacing such Act, rules or regulations) shall be mailed to public stockholders
of the  Corporation at lease 30 days prior to the  consummation of such Business
Combination  (whether or not such proxy or information  statement is required to
be mailed pursuant to such Act or subsequent provisions).

     SECTION 3. CERTAIN DEFINITIONS. For the purposes of this Article VIII:

     1. A "person" shall mean any individual, firm, corporation or other entity.

     2.  "Interested   Stockholder"  shall  mean  any  person  (other  than  the
Corporation or any Subsidiary) who or which:

     (i) is the beneficial  owner,  directly or indirectly,  of more than 10% of
the voting power of the outstanding Voting Stock; or

     (ii) is an Affiliate of the Corporation and at any time within the two-year
period  immediately  prior to the date in  question  was the  beneficial  owner,
directly  or  indirectly,  of 10%  or  more  of the  voting  power  of the  then
outstanding Voting Stock; or

     (iii) is an assignee of or has otherwise  succeeded to any shares of Voting
Stock which were at any time within the two-year period immediately prior to the
date in  question  beneficially  owned by any  Interested  Stockholder,  if such
assignment or succession  shall have occurred in the course of a transaction  or
series of transactions not involving a public offering within the meaning of the
Securities Act of 1933. C. A person shall be a "beneficial  owner" of any Voting
Stock:  (i)  which  such  person  or any of its  Affiliates  or  Associates  (as
hereinafter  defined)  beneficially owns, directly or indirectly;  or (ii) which
such person or any of its  Affiliates or Associates has (a) the right to acquire
(whether  such right is  exercisable  immediately  or only after the  passage of
time),  pursuant to any  agreement,  arrangement  or  understanding  or upon the
exercise  of  conversion  rights,  exchange  rights,  warrants  or  options,  or
otherwise,  or (b) the right to vote pursuant to any  agreement,  arrangement or
understanding; or (iii) which are beneficially owned, directly or indirectly, by
any other person with which such person or any of its  Affiliates  or Associates
has any agreement,  arrangement or  understanding  for the purpose of acquiring,
holding,  voting or disposing of any shares of Voting Stock. D. For the purposes
of  determining  whether  a person  is an  Interested  Stockholder  pursuant  to
paragraph B of this Section 3, the number of shares of Voting Stock deemed to be
outstanding shall include shares deemed owned through application of paragraph C
of this  Section 3 but shall not include any other  shares of Voting Stock which
may be issuable pursuant to any agreement, arrangement or understanding, or upon
exercise of conversion rights, warrants or options, or otherwise. E. "Affiliate"
or "Associate" shall have the respective meanings ascribed to such terms in Rule
12b-2 of the General Rules and Regulations under the Securities  Exchange Act of
1934, as in effect on January 1, 1983. F. "Subsidiary"  means any corporation of
which a  majority  of any  class  of  equity  security  is  owned,  directly  or
indirectly, by the Corporation;  provided, however, that for the purposes of the
definition of Interested Stockholder set forth in paragraph B of this section 3,
the term "Subsidiary"  shall mean only a corporation of which a majority of each
class of equity security is owned,  directly or indirectly,  by the Corporation.
G.  "Continuing  Director"  means any  member of the Board of  Directors  of the
Corporation  (the "Board") who is unaffiliated  with the Interested  Stockholder
and was a member of the Board prior to the time that the Interested  Stockholder
became an  Interested  Stockholder  and is  recommended  to succeed a Continuing
Director  by a majority  of  Continuing  Directors  then on the Board.  H. "Fair
Market Value  means:  (i) in the case of stock,  the highest  closing sale price
during the 30-day period  immediately  preceding the date in question of a share
of such stock on the Composite Tape for New York Stock  Exchange-Listed  Stocks,
or, if such stock is not  quoted on the  Composite  Tape,  on the New York Stock
Exchange,  or, if such stock is not listed on such  Exchange,  on the  principle
United States securities  exchange  registered under the Securities Exchange Act
of 1934 on which such  stock is  listed,  or, if such stock is not listed on any
such exchange, the highest closing bid quotation with respect to a share of such
stock during the 30-day  period  preceding  the date in question on the National
Association of Securities  Dealers,  Inc.,  Automated  Quotations  System or any
system  then in use, or if no such  quotations  are  available,  the fair market
value  on the date in  question  of a share of such  stock  as  determined  by a
majority of the  Continuing  Directors;  and (ii) in the case of property  other
than  cash or  stock,  the fair  market  value of such  property  on the date in
question  as  determined  by  a  majority  of  the  Continuing   Directors.   I.
"Institutional  Voting  Stock"  shall mean any class of Voting  Stock  which was
issued to and  continues to be held solely by one or more  insurance  companies,
pensions  funds,   commercial   banks,   savings  banks  or  similar   financial
institutions  or  institutional  investors.  J.  In the  event  of any  Business
Combination in which the Corporation  survives,  the phrase "other consideration
to be received" as used in paragraphs B(i) and (ii) of Section 2 of this Article
VIII shall  include  the shares of Common  Stock  and/or the shares of any other
class of outstanding Voting Stock retained by the holders of such shares.

     SECTION 4. CERTAIN  POWERS OF THE CONTINUING  DIRECTORS.  A majority of the
Continuing  Directors  of the  Corporation  shall  have  the  power  and duty to
determine  for the purposes of this Article  VIII,  on the basis of  information
known to them after  reasonable  inquiry,  (A) whether a person is an Interested
Stockholder,  (B) the number of shares of Voting Stock beneficially owned by any
person,  (C) whether a person is an  Affiliate  or  Associate  of  another,  (D)
whether a class of Voting Stock is  Institutional  Voting  Stock,  (E) whether a
transaction or a series of transactions constitutes a Business Combination,  and
(F) whether the assets which are the subject of any Business  Combination  have,
or the  consideration  to be received for the issuance or transfer of securities
by the  Corporation  or any  Subsidiary  in any  Business  Combination  has,  an
aggregate Fair Market Value of $1,000,000 or more.

     SECTION 5. NO EFFECT ON FIDUCIARY  OBLIGATIONS OF INTERESTED  STOCKHOLDERS.
Nothing  contained  in this  Article  VIII shall be  construed  to  relieve  any
Interested Stockholder from any fiduciary obligation imposed by law.

     SECTION 6. AMENDMENT,  REPEAL, ETC. Notwithstanding any other provisions of
these  Articles  of  Incorporation  or  the  By-Laws  of  the  Corporation  (and
notwithstanding the fact that a lesser percentage may be specified by law, these
Articles of  Incorporation or the By-Laws of the  Corporation),  the affirmative
vote of the holders of 80% or more of the voting power of the shares of the then
outstanding  Voting Stock,  voting together as a single class, shall be required
to amend or repeal, or adopt any provisions inconsistent with, this Article VIII
of these Articles of Incorporation. DATED this 25th day of January, 1996.

                                             EQUITY OIL COMPANY

                                             By: /S/ CLAY NEWTON
                                                     CLAY NEWTON, Secretary




                                     BYLAWS

                                       OF

                               EQUITY OIL COMPANY


                                   ARTICLE I
                                  SHAREHOLDERS

         1.01 Annual Meeting.  The  corporation  shall hold an annual meeting of
the  shareholders on the second  Wednesday of May of each year, at such time and
place as  designated  by the board of  directors  for the  purpose  of  electing
directors and for the  transaction  of such other  business as may properly come
before the meeting.  If the annual  meeting cannot be held on the day designated
as provided  herein for any reason or at any adjournment  thereof,  the board of
directors shall cause such meeting to be held as soon thereafter as convenient.

         1.02 Special Meetings.  Special meetings of the  shareholders,  for any
purpose or  purposes,  may be called by the  president  or the  chairman  of the
board, if there be one, or by the board of directors. The corporation shall also
hold a special meeting of the  shareholders in the event it receives one or more
written  demands for the meeting stating the purpose or purposes for which it is
to be held, signed and dated by the holders of shares  representing at least ten
percent  of all  the  votes  entitled  to be cast on any  issue  proposed  to be
considered  at the  meeting.  Special  meetings  shall be held at the  principal
office of the  corporation  or at such  other  place as the board of  directors,
president or chairman of the board, if there be one, may determine.

         1.03  Notice of  Meeting.  Except as  otherwise  required  by law,  the
articles  of  incorporation   or  these  bylaws,   notice  of  each  meeting  of
shareholders stating the date, time and place of the meeting shall be given (and
shall be  effective),  in accordance  with Section 6.03, to each  shareholder of
record  entitled  to vote at such  meeting not less than ten nor more than sixty
days before the date of the meeting, except that if the authorized capital stock
is to be increased,  at least thirty days notice shall be given.  Notice of each
meeting and, if required by law, of each annual  meeting of  shareholders  shall
include a  description  of the  purpose  or  purposes  for which the  meeting is
called.  If a meeting is adjourned to another date,  time or place,  notice need
not be given of the new date,  time or place if the new  date,  time or place is
announced  at the  meeting  at which  the  adjournment  is  taken.  If after the
adjournment  a new record  date is or must be fixed under  Section  1.05 for the
adjourned  meeting,  notice  of the  adjourned  meeting  shall  be given to each
shareholder of record entitled thereto as of the new record date.

         1.04 Waiver of Notice.  A shareholder  may waive any notice required by
law, the articles of incorporation or these bylaws before,  at or after the date
or time  stated in the notice as the date or time when any action  will occur or
has  occurred.  Any such waiver must be in  writing,  signed by the  shareholder
entitled  thereto and delivered to the  corporation for inclusion in the minutes
or filing with the corporate records,  but such delivery and filing shall not be
conditions  to its  effectiveness.  By attending a meeting,  a  shareholder  (a)
waives  objection to lack of notice or defective  notice of such meeting  unless
the shareholder,  at the beginning of the meeting, objects to the holding of the
meeting or the  transacting of business at the meeting because of lack of notice
or defective  notice,  and (b) waives objection to consideration at such meeting
of a  particular  matter not within the  purpose or  purposes  described  in the
notice of such meeting unless,  when the matter is presented for  consideration,
the shareholder objects to its consideration.

         1.05 Record  Date.  In order to make a  determination  of  shareholders
entitled  to notice of or to vote at any  meeting of  shareholders,  entitled to
demand a special meeting of shareholders  pursuant to Section 1.02,  entitled to
take any other action,  entitled to receive a distribution or payment of a share
dividend, or for any other purpose, the board of directors may fix a future date
as the record date for any such  determination of shareholders,  except that the
record date for  determining  shareholders  entitled  to take  action  without a
meeting  pursuant  to  Section  1.12 shall be  determined  as  provided  in such
Section.  A record date fixed under this Section  shall be not more than seventy
and, in the case of a meeting of shareholders,  not less than ten (thirty if the
authorized stock is to be increased) days before the meeting or action requiring
the  determination of shareholders.  Unless otherwise  specified when the record
date is fixed, any such  determination  of shareholders  shall be made as of the
corporation's close of business on the record date.

         If a record date is not otherwise fixed under this Section,  the record
date shall be (a) for the determination of shareholders entitled to notice of or
to vote at a meeting, the day before the first notice of the meeting is given to
shareholders,  (b) for the  determination  of shareholders  entitled to demand a
special meeting pursuant to Section 1.02, the date of the earliest of any of the
demands  pursuant  to which the meeting is called or the date that is sixty days
before  the date the  first of such  demands  is  received  by the  corporation,
whichever is later,  (c) for the  determination  of  shareholders  entitled to a
distribution, payment of a share dividend or for any other purpose determined by
the  board of  directors,  the  date  the  board  of  directors  authorized  the
distribution,  payment or action;  and (d) for the determination of shareholders
for any other purpose, the date the action requiring such determination is first
taken.

         A determination  of  shareholders  entitled to be given notice of or to
vote at any  meeting  of  shareholders  made as  provided  in  this  Section  is
effective for any adjournment  thereof unless the board of directors fixes a new
record  date,  which it must do if the meeting is  adjourned to a date more than
120 days after the date fixed for the original meeting.

         1.06  Shareholders'  List  for  Meeting.   Prior  to  each  meeting  of
shareholders,  the  corporation  shall  prepare  a  list  of  the  names  of the
shareholders who are entitled to be given notice of the meeting.  The list shall
be arranged by voting groups, if there be voting groups,  and within each voting
group by class or series of shares,  shall be alphabetical  within each class or
series and shall show the address of, and the number of shares of each class and
series  that are held by, each  shareholder.  This list shall be kept on file at
the corporation's principal office or at a place identified in the notice of the
meeting in the city where the meeting will be held  beginning the earlier of ten
days  before the meeting for which the list was  prepared or two  business  days
after notice of the meeting is given and continuing through the meeting, and any
adjournment  thereof.  Subject to any  restrictions  and  conditions  imposed or
allowed by law, any  shareholder  or such  shareholder's  agent or attorney,  on
written  demand,  may  inspect or copy the  shareholders'  list for any  purpose
reasonably related to the shareholder's interest as a shareholder during regular
business  hours and  during  the  period it is  available  for  inspection.  The
corporation  shall make the  shareholders'  list  available  at the meeting and,
notwithstanding  the  foregoing,  any  shareholder  or  agent or  attorney  of a
shareholder  may  inspect  the  list  at any  time  during  the  meeting  or any
adjournment.

         1.07 Voting Entitlement of Shares.  Except as otherwise provided by law
or the articles of incorporation  and subject to the provisions of Sections 1.05
and 1.09, each outstanding  share,  regardless of class, is entitled to one vote
on each matter submitted to a vote of shareholders.

         1.08  Quorum.  Except as  otherwise  provided by law or the articles of
corporation,  at all meetings of shareholders,  a majority of the votes entitled
to be cast on a matter shall constitute a quorum for action on such matter. Once
a share is  represented  for any purpose at a meeting,  including the purpose of
determining  that a quorum exists,  it is deemed present for quorum purposes for
the remainder of the meeting and for any  adjournment  of that  meeting,  unless
otherwise  provided in the articles of incorporation or unless a new record date
is or must be fixed for that adjourned meeting as provided in Section 1.05. If a
quorum does not exist the presiding  officer or any shareholder or proxy that is
present at the meeting may  adjourn  the  meeting to a different  date,  time or
place,  and (subject to the next  sentence)  notice need not be given of the new
date,  time or place if the new date,  time or place is announced at the meeting
before adjournment. If a new record date for the adjourned meeting is or must be
fixed pursuant to Section 1.05,  notice of the adjourned  meeting shall be given
pursuant to Section 1.03 to persons that are  shareholders  as of the new record
date. At any adjourned meeting at which a quorum exists, any matter may be acted
upon that could have been acted upon at the meeting originally called; provided,
however, if new notice is given of the adjourned meeting, then such notice shall
state the purpose or purposes of the adjourned  meeting  sufficiently  to permit
action on such matter.

         1.09  Manner  of  Acting.  If a  quorum  is  present  at a  meeting  of
shareholders as required by Section 1.08,  action on a matter is approved if the
votes favoring the action exceed the votes opposing the action, unless a greater
number  of   affirmative   votes,   is  required  by  law  or  the  articles  of
incorporation.   Notwithstanding  the  foregoing  and  unless  the  articles  of
incorporation  provide otherwise,  in the election of directors each shareholder
entitled  to vote at such  election  shall  have the right to vote the number of
shares owned by such  shareholder  for as many persons as there are directors to
be elected,  and for whose election the shareholder has the right to vote. Those
candidates  receiving the highest  number of votes cast in their favor (equal to
the number of directors to be elected) are elected to the board of directors.
Cumulative voting is not allowed.

         1.10 Proxies.  Subject to  applicable  provisions of law, a shareholder
may vote by proxy  appointed by a writing  signed by the  shareholder  or by the
shareholder's duly authorized attorney-in-fact or otherwise appointed as allowed
by law. An  appointment  of a proxy is effective  against the  corporation  when
received by the  corporation  in any manner  permitted by law. An appointment is
effective for 11 months, unless otherwise provided in the appointment form.
         1.11 Organization.  The president shall act as chairman of all meetings
of shareholders.  In the absence of the president, the chairman of the board, if
there be one,  shall act as  chairman.  In the  absence of the  chairman  of the
board,  the vice  president,  if there be one,  shall  act as  chairman  of such
meeting.  In the  absence of the  president,  chairman  of the  board,  and vice
president,  any stockholder or the proxy of any stockholder may call the meeting
to order and a chairman shall be elected.

         The secretary of the corporation shall act as secretary of all meetings
of the stockholders,  but in his absence the chairman of the meeting may appoint
any person to act as secretary thereof.

                                   ARTICLE II
                               BOARD OF DIRECTORS

         2.01  General  Powers.  All  corporate  powers shall be exercised by or
under the authority of, and the business and affairs of the corporation shall be
managed  under the  direction  of, a board of  directors,  except  as  otherwise
provided by law, the articles of incorporation or these bylaws.

         2.02 Number, Tenure and Qualifications.  The number of directors of the
corporation  shall be not less than six nor more than nine, as may be fixed from
time to time  within  such  range  by  resolution  of the  board  of  directors.
Directors  shall be elected at each  annual  meeting  of  shareholders  and hold
office for staggered  terms as provided in the Articles of  Incorporation.  Each
director  shall  hold  office  until the  director's  successor  shall have been
elected and  qualified,  or until the director's  earlier death,  resignation or
removal.  No  decrease  in the  number of  directors  shall  have the  effect of
shortening the term of any incumbent director.  Directors must be the holders of
record  of at  least  one  share of stock in the  company  and  natural  persons
eighteen years of age or older.

         2.03 Removal and  Resignation.  Subject to the rights of the holders of
any series of  preferred  shares then  outstanding,  any  director or the entire
board,  director,  may be  removed  from  office  at any  time,  but only by its
affirmative  vote of the  holders of at least 80% of the voting  power of all of
the shares of the  corporation  entitled to vote for the election of  directors.
Any director may resign at any time by giving  written  notice of resignation to
the  chairman  of the  board,  if there be one,  any other  director  or (if the
director  is not also that  officer) to the  president  or the  secretary.  Such
resignation  shall be  effective  when it is  received  by the  chairman,  other
director, the president or the secretary,  as the case may be, unless the notice
of resignation  specifies a later effective date. Unless otherwise  specified in
the notice of resignation, acceptance of such resignation shall not be necessary
to make it effective.

         2.04  Vacancies.  Any  vacancy  occurring  on the  board of  directors,
including a vacancy  resulting from an increase in the number of directors,  may
be filled by the  directors as provided in the articles of  incorporation  or by
the  shareholders  at an annual meeting or at a special  meeting of shareholders
called for that purpose.  If the directors  remaining in office constitute fewer
than a quorum,  they may fill the vacancy by the affirmative  vote of a majority
of all of those remaining.
         2.05  Meetings.  The board of  directors  may hold  regular  or special
meetings,  in or out of  Colorado.  The  board  of  directors  may  provide,  by
resolution, the time and place for holding regular meetings without other notice
than such resolution. Special meetings may be called by or at the request of the
chairman of the board,  if there be one, or by the  president  or by two or more
directors and shall be held at the principal  office of the  corporation  unless
otherwise specified in the notice of the meeting.

         2.06 Notice.  Notice of each meeting of the board of directors  (except
those regular meetings for which notice is not required) stating the place, date
and time of the meeting  shall be given (and shall be  effective)  in accordance
with Section  6.03,  to all directors at least three days before the date of the
meeting.  The method of notice need not be the same for each  director.  Neither
the  business  to be  transacted  at, nor the purpose of, any regular or special
meeting of the board of  directors  need be specified in the notice or waiver of
notice of such meeting.

         2.07  Waiver of Notice.  A  director  may waive any notice of a meeting
required  by these  bylaws  before,  at or after the date or time of the meeting
stated in the notice.  Except as provided in the next sentence,  any such waiver
must be in writing, signed by the director entitled thereto and delivered to the
corporation for filing with the corporate records,  but such delivery and filing
shall not be  conditions  to its  effectiveness.  A director's  attendance at or
participation  in a meeting  waives any required  notice to such director of the
meeting unless,  at the beginning of the meeting or promptly upon the director's
later  arrival,  the  director  objects to holding  the  meeting or  transacting
business at the meeting  because of lack of notice or defective  notice and does
not thereafter vote for or assent to action taken at the meeting.

         2.08 Quorum and Manner of Acting.  Except as otherwise  may be required
by law,  the  articles  of  incorporation  or these  bylaws,  a majority  of the
directors  fixed in  accordance  with  Section  2.02,  present in person,  shall
constitute a quorum for the  transaction of business at any meeting of the board
of directors.  Except as otherwise required by law, the act of a majority of the
directors  present at a meeting at which a quorum is present shall be the act of
the  board  of  directors.  No  director  may  vote or act by  proxy or power of
attorney at any meeting of directors.

         2.09  Presumption of Assent.  A director who is present at a meeting of
the  board of  directors  at which  action on any  corporate  matter is taken is
deemed to have  assented to all action taken at the meeting  unless the director
(a) objects at the  beginning of the meeting,  or promptly  upon the  director's
arrival, to holding the meeting or transacting  business at the meeting and does
not  thereafter  vote for or  assent to any  action  taken at the  meeting;  (b)
contemporaneously  requests  that his or her  dissent  or  abstention  as to any
specific  action taken be entered in the minutes of the  meeting;  or (c) causes
written  notice of such dissent or  abstention  as to any specific  action to be
received by the  presiding  officer of the  meeting  before  adjournment  of the
meeting or by the  corporation  promptly after  adjournment of the meeting.  The
right of dissent or abstention pursuant to this Section as to specific action is
not available to a director who votes in favor of the action taken.

         2.10  Meetings  by   Telecommunication.   One  or  more  directors  may
participate  in any  meeting of the board by, or the  meeting  may be  conducted
through  the  use  of,  any  means  of  communication  by  which  all  directors
participating can hear each other during the meeting.  Such participation  shall
constitute presence in person at the meeting.

         2.11  Director  Action  without  a  Meeting.  Any  action  required  or
permitted  to be taken at a  meeting  of the  board  of  directors  may be taken
without a meeting if all members of the board consent to such action in writing.
The  action  shall be  deemed to have been so taken by the board at the time the
last director signs a writing describing the action taken,  unless,  before such
time,  any  director  has revoked his or her consent by a writing  signed by the
director  and  received  by the  president  or  secretary  or any  other  person
authorized by the board of directors to receive such a  revocation.  Such action
shall  be  effective  at the time and  date it is  taken  unless  the  directors
establish a different effective time or date. Such action has the same effect as
action  taken at a meeting  of  directors  and may be  described  as such in any
document.

         2.12 Committees.  The Company shall have an executive committee,  audit
committee, compensation committee, and nominating committee as provided in these
bylaws.  Subject to applicable  provisions  of law, the board of  directors,  by
resolution  adopted by a majority of all  directors  then in office,  may create
other  committees  and appoint one or members of the board of directors to serve
on them.  The  provisions of these bylaws  governing  meetings,  action  without
meetings,  notice,  waiver of notice and quorum and voting  requirements  of the
board of directors shall apply to any committees so created or established under
these bylaws and to the members appointed thereto. Each committee created by the
board  or  established  under  these  bylaws  shall  have and may  exercise  the
authority of the board of directors  to the extent  specified in the  resolution
creating such committee, except that no such committee shall have authority to:
                    (a)      Declare dividends or distributions;
                    (b)      Approve or recommend to shareholders  actions or
                             proposals required by Colorado law to be approved
                             by shareholders;
                    (c)      Fill vacancies on the board of directors or any of
                             its committees;
                    (d)      Adopt, amend or repeal by-laws;
                    (e)      Approve a plan of merger not requiring shareholder
                             approval;
                    (f)      Authorize or approve  reacquisition  of shares
                             except according to a formula or method prescribed
                             by the board of directors; and
                    (g) Authorize or approve the issuance or sale of shares or a
         contract  for the sale of  shares  or  determine  the  designation  and
         relative rights preferences and class or series of shares;  except that
         the board of directors may authorize a committee or an officer to do so
         within the limits specifically prescribed by the board of directors.
                    (h)  Any  other   action   prohibited   under  the  Colorado
         Corporation Act as the same may be amended from time to time.

         2.13       Executive Committee.
         The executive committee shall consist of the president, chairman of the
board, if there be one, and such other directors as the board may determine. The
president shall act as chairman of the committee.  The executive committee shall
have and may  exercise all  authority of the board of directors  subject to such
limitations, if any, as may be prescribed by resolution of the board and by-laws
of the corporation, and except as provided by law.

         2.14       Audit Committee.
         The board of directors  shall, by resolution or resolutions,  designate
three  or more of its  independent  outside  directors  to  serve  on the  audit
committee of the board. The board shall designate one person from the members so
selected  to act as  chairman  of  the  committee.  The  audit  committee  shall
implement  and support the  oversight  function of the board by  reviewing  on a
periodic basis the  corporation's  processes for producing  financial  data, its
internal controls, and the independence of the corporation's external auditor.
In addition, it shall:
                    (a)      Recommend  the firm to be employed as the
                             corporation's  external  auditor and review the
                             proposed discharge of any such firm;
                    (b)      Review the external auditor's compensation and the
                             proposed terms of its engagement;
                    (c)      Review the appointment and replacement of the chief
                             financial officer of the company;
                    (d)      Serve as a channel of  communication  between the
                             external  auditor and the board and between the
                             chief financial officer of the company, and
                             the board;
                    (e)      Review the results of each external audit of the
                             corporation and any recommendations made by the
                             external auditor and the responses of management
                             to such recommendations; and
                    (f)      Such other matters as the audit  committee,  in its
                             sole discretion, deems advisable and necessary.

         2.15       Compensation Committee.
         The compensation committee shall be comprised of all of the independent
outside  directors of the company.  Each year  following  the annual  meeting of
shareholders,   the  board  of  directors   shall  appoint  a  chairman  of  the
compensation committee. The compensation committee shall:
                    (a)      Review and  recommend to the board,  or determine,
         the annual  salary,  bonus,  stock options, and other benefits, direct
         and indirect, of the officers of the company;
                    (b) Review new executive compensation programs;  review on a
         periodic   basis  the   operation   of  the   corporation's   executive
         compensation   programs  to   determine   whether   they  are  properly
         coordinated;   establish  and  periodically  review  policies  for  the
         administration of executive  compensation  programs;  and take steps to
         modify any  executive  compensation  programs  that yield  payments and
         benefits that are not reasonably related to executive performance;
                    (c)      Establish and periodically review policies in the
         area of management perquisites;
                    (d)      Be  responsible  for  insuring  that a proper
         system of  compensation  is in place to provide performance oriented
         incentives to management; and
                    (e)      Evaluate  the  president  and chief  financial
         officer's  performance  for  incentive purposes.

         2.16       Nominating  Committee.  The whole board of directors  shall
         act as a nominating  committee  for the election of new directors of
         the company.  The nominating committee shall:
                    (a)      By February 1 of each year,  nominate candidates
         for all directorships to be filled by the shareholders or the board;
                    (b)  Consider,  in  making  its  selection,  candidates  for
         directorships  proposed by the chief executive officer, the chairman of
         the board,  if any,  and within  the bounds of  practicability,  by any
         other senior executive or any director or shareholder;
                    (c) In selecting a candidate,  consideration should be given
         to the  skills and  characteristics  required  of board  members in the
         context  of the  current  makeup of the board and the  business  of the
         company.  The assessment should include,  but not be limited to, issues
         of diversity,  age and skills such as an  understanding of exploration,
         production,  marketing,  finance, regulation,  public and international
         markets;
                    (d) Each proposed nominee shall provide the corporation with
         such  information  concerning  himself as is required  under law, to be
         included in the corporation's  proxy statement  soliciting  proxies for
         his election as director; and
                    (e) Substitution of Nominees.  In the event that a person is
         validly designated as a nominee in accordance with paragraph (b) hereof
         and  shall  thereafter  become  unable  or  unwilling  to stand for the
         election to the board of directors may designate a substitute nominee.

         2.17  Compensation.  The  members  of the board of  directors  shall be
entitled to reasonable  compensation  for their  personal  services as such, and
shall  be  paid  such  compensation  as the  directors  may  from  time  to time
determine. However, no director who is also a salaried, full time officer of the
corporation shall receive compensation for his services as a director.

         2.18       Extra Services.
         If any director  performs  extra  services for the  corporation  at the
request of the board of directors,  the  corporation may remunerate the director
for so doing in such  manner as may be  determined  by the board  including  the
payment of expenses incurred in connection with such extra services.

                                  ARTICLE III
                                    OFFICERS

         3.01 General.  The  corporation  shall have as officers a president,  a
secretary,  and a treasurer,  who shall be appointed by the board of  directors.
The board of directors may  designate and appoint a chairman and other  officers
of the board. The board of directors may also designate,  as additional offices,
those of vice presidents, assistant secretaries,  assistant treasurers, and such
other  offices  as it may  deem  necessary  or  appropriate;  and the  board  of
directors,  the president, and such other officers as the board of directors may
authorize, acting singly, may make appointments to such offices. The officers of
the  corporation  shall exercise such authority and perform such duties as shall
be  determined  by these  by-laws  or the  board of  directors.  Any two or more
offices may be held by the same person. The officers of the corporation shall be
natural persons at least eighteen years old.

         3.02 Term of Office. The officers of the corporation shall be appointed
by the board of directors at each annual  meeting of the board of directors held
after each annual meeting of the shareholders. If the appointment of officers is
not made at such  meeting,  or if an officer or officers  are to be appointed by
another officer or officers of the corporation,  such appointments shall be made
as soon thereafter as convenient . Except as otherwise provided in Section 3.03,
each  officer  shall  hold  office  for  the  term  specified  in the  officer's
appointment  and, if applicable,  until the officer's  successor shall have been
appointed and qualified,  or until the officer's  earlier death,  resignation or
removal.

         3.03  Removal and  Resignation.  Any officer  appointed by the board of
directors  may be removed  at any time by the board of  directors.  Any  officer
appointed  by the  president  or other  person may be removed at any time by the
board of directors or by the  appointing  person.  Any officer may resign at any
time by giving written notice of resignation to any director (or to any director
other than the  resigning  officer if the  officer is also a  director),  to the
president, to the secretary, or to the officer who appointed. Acceptance of such
resignation  shall not be necessary to make it  effective,  unless the notice so
provides.

         3.04  Compensation.  Officers shall receive such compensation for their
services as may be fixed by the board of directors or by any officer  authorized
by the board of  directors to fix  compensation  of other  officers.  No officer
shall be prevented from receiving  compensation by reason of the fact that he or
she is also a director of the  corporation.  Appointment as an officer shall not
of  itself  create a  contract  or  other  right to  compensation  for  services
performed by such officer.

         3.05  Chairman of the Board.  The board of directors may elect from its
number a chairman  of the board.  The  chairman  of the board,  if there be one,
shall be an  independent  outside  director and shall preside at all meetings of
the board of  directors.  The chairman  shall act in a  non-executive  capacity;
shall have access to all corporate  information;  monitor officers' performance;
aid and  consult  with the  president;  assist the  president  in setting  board
meeting agendas;  facilitate  communications among other members of the board as
the president and chairman  mutually  agree. He shall have such other powers and
duties as may be prescribed by these by-laws and by the board of directors  from
time to time.

         3.06  President.  Subject to the  direction and control of the board of
directors, the president shall be the chief executive officer of the corporation
and as such shall have  general and active  control of its affairs and  business
and general supervision of its officers, agents and employees and shall see that
all orders and  resolutions  of the board of directors  are carried into effect.
The president may negotiate,  execute,  and deliver such contracts,  deeds,  and
other  instruments on behalf of the corporation as are necessary and appropriate
to the conduct of the business and affairs of the corporation or as are approved
by the board of  directors.  The  president  shall  preside at all  meetings  of
shareholders,  and the executive committee.  The president shall also preside at
all  meetings  of the  board of  directors  unless  the board of  directors  has
appointed  a chairman of the board.  The  president  shall have such  additional
authority  and  duties  as are  appropriate  and  customary  for the  office  of
president  and chief  executive  officer,  except as the same may be expanded or
limited by the board of directors from time to time.

         3.07 Vice Presidents.  The vice president,  if any (or if there is more
than one,  then each vice  president),  shall  assist  the  president  and shall
perform  such  duties  as may be  assigned  by the  president  or the  board  of
directors.  The vice  president,  if there is one (or if there is more than one,
then the vice president designated by the board of directors,  or if there is no
such  designation,  then the vice presidents in the order of their  appointment)
shall,  at the  request  of the  president,  or in the  president's  absence  or
inability  or refusal to act,  have the  powers  and  perform  the duties of the
president.
         3.08 Secretary.  The secretary shall, except to the extent delegated by
the board of directors to another  officer or officers:  (a) be responsible  for
the  preparation  and  maintenance  of the  minutes  of the  proceedings  of the
shareholders,  the board of directors and any committees of the board and of the
other  records  and  information  required to be kept by the  corporation  under
Section  7-116-101 of the Colorado  Business  Corporation  Act, or any successor
provision,  and for authenticating records of the corporation ; (b) see that all
notices to the  shareholders and directors are duly given in accordance with the
provisions  of these  bylaws  or as  required  by law;  (c) have  charge  of the
corporate  seal and  authority  to affix the  corporate  seal to any  instrument
requiring  it  and  attest  to  such  affixment;  (d)  be  responsible  for  the
maintenance of other  corporate  records and files and for the  preparation  and
filing of reports to governmental  agencies (other than tax returns),  except to
the extent any of such duties is  delegated  to another  officer or agent of the
corporation;  and (e) perform all other  duties  incident  or  customary  to the
office of  secretary  and such other duties as from time to time may be assigned
by the president or the board of directors. Assistant secretaries, if any, shall
have the same duties and powers, subject to supervision by the secretary.

         3.09 Treasurer.  The treasurer  shall:  (a) be the principal  financial
officer  of the  corporation  and  have  the  care  and  custody  of all  funds,
securities,  evidences  of  indebtedness  and  other  personal  property  of the
corporation  and deposit the same in  accordance  with the  instructions  of the
board of directors; (b) subject to any limits imposed by the board of directors,
receive and give receipts and  acquittances for moneys paid in on account of the
corporation,  and pay out of the funds on hand all  bills,  payrolls,  and other
just debts of the  corporation  of  whatever  nature upon  maturity;  (c) be the
principal accounting officer of the corporation;  (d) prescribe and maintain the
methods and systems of  accounting to be followed;  (e) keep complete  books and
records of  account;  (f)  prepare  and file all local,  state and  federal  tax
returns;  (g) prepare and furnish to the  president  and the board of  directors
statements of account showing the financial  position of the corporation and the
results  of its  operations;  and (h)  perform  all  other  duties  incident  or
customary to the office of  treasurer  and such other duties as may be from time
to time  prescribed  by the  president  or the  board  of  directors.  Assistant
treasurers,  if  any,  shall  have  the  same  powers  and  duties,  subject  to
supervision by the treasurer.


                                   ARTICLE IV
                                     SHARES

         4.01 Issuance of Shares. The issuance or sale by the corporation of any
shares of its  authorized  capital  stock of any  class  shall be made only upon
authorization  of the board of  directors.  No shares shall be issued until full
consideration  has been  received  therefor.  Every  issuance of shares shall be
recorded  on  books  maintained  for  such  purpose  by  or  on  behalf  of  the
corporation.

         4.02  Certificates.  Shares of stock issued by the corporation shall be
represented by certificates. Certificates shall be consecutively numbered, shall
be signed,  either  manually or by facsimile,  in the name of the corporation by
the president or a vice president and by the secretary or an assistant secretary
or by such  other  officer  or  officers  as may be  designated  by the board of
directors,  and shall  otherwise be in such form and contain  such  information,
consistent  with  law,  as  shall  be  prescribed  by the  board  of  directors.
Certificates  may, but need not be, sealed with the seal of the corporation,  or
with a facsimile thereof.  In case any officer who has signed or whose facsimile
signature  has been  placed upon such  certificate  shall have ceased to be such
officer before such  certificate is issued,  it may be issued by the corporation
with the same effect as if he or she were such officer at the date of its issue.

         4.03  Consideration  for  Shares.  Shares  shall  be  issued  for  such
consideration,  expressed in dollars, as shall be fixed from time to time by the
board of directors.  Such consideration may consist, in whole or in part, of any
tangible or intangible  property or benefit to the corporation,  including cash,
promissory  notes,  services  performed and other securities of the corporation.
Future services shall not constitute  payment or partial payment for shares. The
promissory  note of a  subscriber  or an  affiliate  of a  subscriber  shall not
constitute  payment or partial payment for shares unless the note is negotiable,
with  recourse  against  the maker and  secured  by  collateral,  other than the
shares, having a fair market value at least equal to the principal amount of the
note.

         4.04 Lost  Certificates.  In case of the alleged loss,  destruction  or
mutilation  of a  certificate  of stock,  the board of directors  may direct the
issuance of a new  certificate in lieu thereof upon such terms and conditions in
conformity with law as it may prescribe.  Before issuing a new certificate,  the
board of directors may in its discretion  require a bond in such form and amount
and with such surety as it may determine.

         4.05  Transfer of Shares.  Upon  surrender to the  corporation  or to a
transfer  agent of the  corporation  of a certificate  of stock duly endorsed or
accompanied  by proper  evidence  of  succession,  assignment  or  authority  to
transfer,  payment of all transfer  taxes,  if any, and the  satisfaction of any
other requirements of law,  including without limitation  evidence of compliance
with  all  applicable  securities  laws,  the  corporation  shall  issue  a  new
certificate  to the person  entitled  thereto,  and cancel the old  certificate.
Every such  transfer of stock  shall be entered on the books of the  corporation
maintained for such purpose by or on behalf of the corporation.  The corporation
or the  corporation's  transfer agent may require a signature  guaranty or other
reasonable  evidence that any  signature is genuine and effective  before making
any  transfer.  Transfers of  uncertificated  shares shall be made in accordance
with applicable provisions of law.

         4.06 Holders of Record.  Except to the extent the corporation otherwise
provides  pursuant to Section 4.07,  and except for the assertion of dissenters'
rights to the extent  permitted in the Colorado  Business  Corporation  Act, the
corporation  shall be entitled to treat the  registered  holder of any shares of
the  corporation as the owner thereof for all purposes and shall not be bound to
recognize  any  equitable  or other claim to, or interest  in, the shares on the
part of any other person,  whether or not the  corporation  shall have notice of
such claim or interest.

         4.07  Recognition   Procedure  for  Beneficial  Owners.  The  board  of
directors may  establish,  by  resolution,  a procedure by which the  beneficial
owner of shares that are  registered  in the name of a nominee is  recognized by
the corporation as the shareholder.  The procedure  established pursuant to this
Section may set forth the types of  nominees to which it applies,  the rights or
privileges  that the  corporation  recognizes  in a beneficial  owner (which may
include  rights  or  privileges  other  than  voting),  the  manner in which the
procedure may be used by the nominee,  the information  that must be provided by
the nominee when the  procedure is used,  the period for which the nominee's use
of the  procedure is  effective,  and any other aspects of the rights and duties
created thereby.


                                   ARTICLE V
                                INDEMNIFICATION

         5.01 Right to Indemnification.  The corporation shall indemnify, to the
fullest extent permitted by law (including  without  limitation in circumstances
in  which,  in the  absence  of this  Section  5.01,  indemnification  would  be
discretionary  under the laws of  Colorado  or limited or subject to  particular
standards  of conduct  under such  laws),  each of its  directors  and  officers
(hereinafter,  for  purposes of this  Article V,  individually  referred to as a
"party")  against  all  expenses,  liabilities  and  losses  (including  without
limitation expenses of investigation and preparation,  fees and disbursements of
counsel,  accountants  and other experts,  judgments,  fines and amounts paid in
settlement)  incurred  in,  relating  to or as a result of any  action,  suit or
proceeding  (collectively  referred to herein as a  "proceeding")  to which such
person may be involved or made a party by reason of serving or having  served as
a director or officer of the corporation or, at the request of the  corporation,
as a director, officer, manager, member, partner, trustee, employee,  fiduciary,
functionary  or agent  of any  other  corporation,  limited  liability  company,
partnership,  joint venture, trust, association,  employee benefit plan or other
entity or enterprise.

         5.02 Advance of  Expenses.  In the event of any  proceeding  in which a
party is  involved  or which may give rise to a right of  indemnification  under
Section 5.01,  following  written request to the  corporation by the party,  the
corporation  shall pay to the party,  to the  fullest  extent  permitted  by law
(including  without limitation in circumstances in which, in the absence of this
Section  5.02,  advance of  expenses  would be  discretionary  under the laws of
Colorado or limited or subject to  particular  standards  of conduct  under such
laws),  amounts to cover expenses  incurred by the party in, relating to or as a
result of such proceeding in advance of its final disposition.

         5.03  Settlements.  The  corporation  shall  not be liable  under  this
Article for any amounts paid in settlement of any  proceeding  effected  without
its written  consent.  The  corporation  shall not settle any  proceeding in any
manner that would impose any personal  penalty or  limitation on a party without
the party's written consent.  Consent to a proposed settlement of any proceeding
shall not be unreasonably withheld by either the corporation or the party.

         5.04 Burden of Proof.  If under  applicable  law the  entitlement  of a
party to be indemnified or advanced  expenses  pursuant to this Article  depends
upon  whether  a  standard  of  conduct  has been  met,  the  burden of proof of
establishing  that the party did not act in accordance  with such standard shall
rest with the corporation. A party shall be presumed to have acted in accordance
with such standard and to be entitled to  indemnification or advance of expenses
(as the case may be) unless,  based upon a  preponderance  of the  evidence,  it
shall be determined that the party has not met such standard. Such determination
and any evaluation as to the  reasonableness of amounts claimed by a party shall
be made by the  board of  directors  or such  other  body or  persons  as may be
permitted by law.

         5.05  Notification  and Defense of Claim.  Promptly  after receipt by a
party of notice of the  commencement  of any  proceeding,  the party shall, if a
claim for  indemnification  in respect  thereof may or will be made  against the
corporation  under  this  Article,  notify  the  corporation  in  writing of the
commencement  thereof;  provided,  however,  that  delay  in  so  notifying  the
corporation  shall not constitute a waiver or release by the party of any rights
under this Article.  With respect to any such  proceeding:  (a) the  corporation
shall be entitled to  participate  therein at its own  expense;  (b) any counsel
representing  the party to be  indemnified  in  connection  with the  defense or
settlement  thereof shall be counsel mutually  agreeable to the party and to the
corporation; and (c) if the corporation admits that such party would be entitled
to  indemnification  under this Article in connection with such proceeding,  the
corporation  shall have the right,  at its  option,  to assume and  control  the
defense or settlement  thereof,  with counsel  satisfactory to the party. If the
corporation  assumes  the  defense of the  proceeding,  the party shall have the
right to employ  its own  counsel,  but the fees and  expenses  of such  counsel
incurred  after notice from the  corporation of its assumption of the defense of
such  proceeding  shall be at the expense of the party unless (i) the employment
of such counsel has been  specifically  authorized by the corporation,  (ii) the
party shall have  reasonably  concluded that there may be a conflict of interest
between  the  corporation  and the party in the  conduct of the  defense of such
proceeding,  or (iii) the corporation shall not in fact have employed counsel to
assume the defense of such  proceeding.  Notwithstanding  the  foregoing,  if an
insurance  carrier has  supplied  directors  and  officers  liability  insurance
covering a proceeding  and is entitled to retain counsel for the defense of such
proceeding,  then the  insurance  carrier  shall  retain  counsel to conduct the
defense  of such  proceeding  unless  the  party and the  corporation  concur in
writing that the insurance carrier's doing so is undesirable.

         5.06 Payment  Procedures;  Enforcement.  The corporation shall promptly
act upon a party's written request for  indemnification  or advance of expenses.
The right to  indemnification  and advance of expenses  granted by this  Article
shall be enforceable in any court of competent  jurisdiction  if the corporation
denies the claim,  in whole or in part,  or if no  disposition  of such claim is
made within sixty days after the written request for  indemnification or advance
of expenses is made. If successful in whole or in part in such suit, the party's
expenses  incurred in bringing and prosecuting  such claim shall also be paid by
the corporation.

         5.07 Other  Payments.  The  corporation  shall not be liable under this
Article  to make any  payment  in  connection  with any  proceeding  against  or
involving  a party to the  extent  the party  has  otherwise  actually  received
payment  (under any  insurance  policy,  agreement or  otherwise) of the amounts
otherwise  indemnifiable  hereunder.  A party shall repay to the corporation the
amount of any payment the  corporation  makes to the party under this Article in
connection with any proceeding against or involving the party, to the extent the
party has otherwise  actually  received  payment  (under any  insurance  policy,
agreement or otherwise)  of such amount.  In the event of any payment under this
Article,  the  corporation  shall be subrogated to the extent of such payment to
all of the rights of recovery of the  indemnified  party,  who shall execute all
papers  and do  everything  that may be  necessary  to  assure  such  rights  of
subrogation to the corporation.

         5.08 Liability  Insurance.  The  corporation  may purchase and maintain
insurance on behalf of any person who is or was a director,  officer,  employee,
fiduciary or agent of the corporation or who is or was serving at the request of
the  corporation as a director,  officer,  manager,  member,  partner,  trustee,
employee,  fiduciary,  functionary  or agent of any other  corporation,  limited
liability company,  partnership,  joint venture,  trust,  association,  employee
benefit  plan or other  entity or  enterprise  against  any  liability  asserted
against and incurred by such person in any such  capacity or arising out of such
person's status as such,  whether or not the corporation would have the power to
indemnify  such person  against  such  liability  under the  provisions  of this
Article.

         5.09 Other  Rights and  Remedies.  The  rights to  indemnification  and
advance of expenses  provided by this Article shall be in addition to, and shall
not be in limitation of, any other rights a party may have or hereafter  acquire
under any law, provision of the articles of incorporation,  any other or further
provision of these bylaws,  vote of the shareholders or directors,  agreement or
otherwise.  The corporation shall have the right, but shall not be obligated, to
indemnify  or  advance  expenses  to any  employee,  fiduciary  or  agent of the
corporation  not  otherwise  covered  by  this  Article  to the  fullest  extent
permitted by law.  Unless  otherwise  provided in any  separate  indemnification
arrangement,  any such indemnification or advance of expenses shall be made only
as authorized in the specific case by the board of directors.

         5.10  Applicability;  Effect. The rights to indemnification and advance
of expenses  provided by this Article  shall be  applicable to acts or omissions
that occurred  prior to the adoption of this Article,  shall  continue as to any
party  entitled to  indemnification  under this  Article  during the period such
party serves in any one or more of the capacities covered by this Article, shall
continue  thereafter  so  long  as the  party  may be  subject  to any  possible
proceeding by reason of the fact that the party served in any one or more of the
capacities covered by this Article, and shall inure to the benefit of the estate
and personal  representatives of each such person. Any repeal or modification of
this Article or of any Section or provision  hereof shall not  adversely  affect
any rights or obligations  then existing.  All rights to  indemnification  under
this  Article  shall  be  deemed  to  be  provided  by a  contract  between  the
corporation and each party covered hereby.

         5.11 Severability. If any provision of this Article shall be held to be
invalid,  illegal or unenforceable  for any reason  whatsoever (a) the validity,
legality and  enforceability  of the remaining  provisions of this Article shall
not in any way be affected or impaired  thereby,  and (b) to the fullest  extent
possible,  the remaining  provisions of this Article shall be construed so as to
give  effect to the intent of this  Article  that each party  covered  hereby is
entitled to the fullest protection permitted by law.

         5.12  Expenses  as a  Witness.  The  Corporation  may pay or  reimburse
expenses  incurred  by a director,  officer,  employee,  fiduciary,  or agent in
connection  with an appearance as a witness in a Proceeding at a time when he or
she has not been made a named defendant or respondent in the Proceeding.

         5.13 Notice to Shareholders. If the corporation indemnifies or advances
Expenses to a director under this Article in connection  with a Proceeding by or
in the right of the  corporation,  the corporation  shall give written notice of
the indemnification for advance to the shareholders with or before the notice of
the next shareholder's  meeting. If the next shareholder action is taken without
a meeting at the  instigation  of the board of  directors,  such notice shall be
given to the  shareholders at or before the time the first  shareholder  signs a
writing consenting to such action.

                                   ARTICLE VI
                                 MISCELLANEOUS

         6.01 Corporate  Seal. The corporate  seal of the  corporation  shall be
circular  in form and shall  contain the name of the  corporation  and the words
"Seal,  Colorado." The seal may be used by causing it or a facsimile  thereof to
be impressed, affixed, manually reproduced or rubber stamped with indelible ink.

         6.02       Fiscal  Year.  The  fiscal  year of the  corporation  shall
be on a  calendar  year basis or as otherwise established by resolution of the
board of directors.

         6.03  Manner  of  Giving  Notice;  Effectiveness.  Whenever  notice  is
required by law,  the articles of  incorporation  or these bylaws to be given to
any shareholder or director, such notice shall be in writing (unless oral notice
is  reasonable  under  the  circumstances)  and may be  given  in  person  or by
telephone,  telegraph,  teletype,  electronically transmitted facsimile or other
form or wire or wireless  communication,  first class,  certified or  registered
mail,  private  courier or in any other  manner  permitted  by law.  If written,
notice shall be effective as to each such  shareholder or director,  as the case
may be may, as follows:  (a) in the case of notice mailed by the  corporation to
the  shareholders,  upon  deposit in the United  States  mail,  addressed to the
shareholder at the address as it appears in the corporation's  current record of
shareholders and with first class postage  prepaid;  and (b) in all other cases,
the  earliest  of (i) the date  received,  (ii) five days  after  deposit in the
United States mail  (properly  addressed and with first class postage  prepaid),
and (iii) the date  shown on the  return  receipt,  if mailed by  registered  or
certified  mail,  return receipt  requested,  and the receipt is signed by or on
behalf of the addressee.  Oral notice is effective when  communicated.  If three
successive  notices  (whether  with  respect  to a meeting  of  shareholders  or
otherwise)  are given by the  corporation  to a shareholder  and are returned as
undeliverable,  no further notices to such shareholder  shall be necessary until
another address for the shareholder is made known to the corporation.

         6.04  Receipt  of  Notices  by the  Corporation.  Except  as  otherwise
expressly provided herein,  notices,  shareholder  writings consenting to action
and  other  documents  and  writings  shall  be  deemed  to be  received  by the
corporation when they are actually received: (a) at the registered office of the
corporation  addressed to the registered  agent;  (b) at the principal office of
the  corporation (as that office is designated in the most recent document filed
by  the  corporation  with  the  Colorado  Secretary  of  State  providing  such
information)  addressed  to  the  corporation  or to the  secretary;  (c) by the
president or the  secretary  wherever  that officer may be found;  or (d) by any
other  person  authorized  from  time to time by the  board  of  directors,  the
president or the  secretary to receive such  writings,  wherever  such person is
found.

         6.05 Amendments. The board of directors or shareholders may make, amend
and repeal the  bylaws of the  corporation  at any time and from time to time as
provided by law.

         6.06 Voting of Securities by the Corporation. Unless otherwise provided
by  resolution  of the board of  directors,  on behalf of the  corporation,  the
president or any vice president shall, unless otherwise directed by the board or
directors,  attend in person or by substitute  appointed by him or her, or shall
execute on behalf of the corporation written  instruments  appointing a proxy or
proxies to represent the  corporation  at, all meetings of the  shareholders  or
members of any other  corporation  or entity in which the  corporation  holds an
interest,  and may, on behalf of the corporation,  in person or by substitute or
by proxy,  execute  written  waivers of notice and consents  with respect to any
such  meetings.  At all such  meetings or  otherwise,  the president or any vice
president,  in person or by substitute or by proxy, may vote and execute written
consents and other  instruments  with respect to such  interest and may exercise
any and all  rights and  powers  incident  to the  ownership  of such  interest,
subject, however, to the instructions, if any, of the board of directors.

         The undersigned,  being the duly elected and acting secretary of Equity
Oil Company,  hereby  certifies  that the  foregoing  bylaws were adopted as the
bylaws of the corporation by the board of directors on January 25, 1996.



                                                    /S/ CLAY NEWTON
                                                    CLAY NEWTON, Secretary





                                  Subsidiaries

     Symskaya Exploration, Inc, a Texas corporation, is owned 50% each by Equity
Oil Company and Leucadia National Corporation.



                       Consent of Independent Accountants

     We consent to the  incorporation by reference in the registration  statment
of Equity Oil Company on Form S-8 of our report dated  January 12, 1996,  on our
audits of the financial statements of Equity Oil Company as of December 31, 1995
and 1994, and for each of the three years in the period ended December 31, 1995,
which report is included in this Annual Report on Form 10-K.


/s/ Coopers & Lybrand, L.L.P.
- -----------------------------
        Signature

Salt Lake City, Utah
March 8, 1996


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         511,252
<SECURITIES>                                         0
<RECEIVABLES>                                2,620,865
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             5,363,978
<PP&E>                                      99,242,754
<DEPRECIATION>                              57,549,855
<TOTAL-ASSETS>                              53,947,050
<CURRENT-LIABILITIES>                        1,642,929
<BONDS>                                              0
<COMMON>                                    12,711,100
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                53,947,050
<SALES>                                     12,259,739
<TOTAL-REVENUES>                            13,250,556
<CGS>                                                0
<TOTAL-COSTS>                               15,291,586
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              72,625
<INCOME-PRETAX>                             (2,041,030)
<INCOME-TAX>                                  (786,218)
<INCOME-CONTINUING>                         (1,254,812)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (1,254,812)
<EPS-PRIMARY>                                     (.10)
<EPS-DILUTED>                                     (.10)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission