ERIE FAMILY LIFE INSURANCE CO
10-K, 2000-03-29
LIFE INSURANCE
Previous: VISKASE COMPANIES INC, S-8, 2000-03-29
Next: EXCELSIOR INCOME SHARES INC, DEF 14A, 2000-03-29



                                     FORM 10-K
                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
                                                         (NO FEE REQUIRED)
For the fiscal year ended December 31, 1999

                                      OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
                                                         [NO FEE REQUIRED]
For the transition period from              to

                       Commission File Number 2-39458

                      ERIE FAMILY LIFE INSURANCE COMPANY
             (Exact name of Company as specified in its charter)

           Pennsylvania                                25-1186315
(State or other jurisdiction                        (I.R.S. Employer
 of incorporation or organization)                  Identification No.)

100 Erie Insurance Place, Erie, Pennsylvania          16530
(Address of principal executive offices)            (Zip code)

Company's telephone number, including area code   (814) 870-2000

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                        Common Stock, $0.40 par value
                               (Title of class)

Indicate by check mark whether the Company (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding  12 months  (or for such  shorter  period  that the  Company  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

              Yes    X                            No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Company's  knowledge,  in  definitive  proxy or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Indicate the number of shares  outstanding  of each of the Company's  classes of
common stock,  as of the latest  practicable  date:  9,450,000  shares of Common
Stock outstanding on February 29, 2000.

                     DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the  Company's  Annual  Report to  shareholders  for the fiscal year
ended December 31, 1999 (the "Annual Report") are incorporated by reference into
Parts II and IV of this Form 10-K Report.





                                       1
<PAGE>



                                     INDEX

ITEM NUMBER AND CAPTION                                                   PAGE

                                     Part I

Item 1.    Business                                                         3

Item 2.    Properties                                                       7

Item 3.    Legal Proceedings                                                7

Item 4.    Submission of Matters to a Vote of Security Holders              7

                                    Part II

Item 5.    Market for the Registrant's Common Stock and Related
           Shareholder Matters                                              8

Item 6.    Selected Financial Data                                          8

Item 7.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations                              8

Item 7a.   Quantitative and Qualitative Disclosures About Market Risk       8

Item 8.    Financial Statements and Supplementary Data                      8

Item 9.    Changes In and Disagreements With Accountants on Accounting
           and Financial Disclosure                                         8

                                    Part III

Item 10.  Directors and Executive Officers of the Registrant                9

Item 11.  Executive Compensation                                           13

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management                                                       20

Item 13.  Certain Relationships and Related Transactions                   22

                                    Part IV

Item 14.  Exhibits, Financial Statement Schedules and Reports
          on Form 8-K                                                      23





                                       2
<PAGE>


                                    PART I


ITEM 1.  BUSINESS

       Erie  Family  Life  Insurance  Company  (hereinafter  referred  to as the
       "Company" or "Erie Family Life") was  incorporated in the Commonwealth of
       Pennsylvania on May 23, 1967 and commenced business on September 1, 1967.
       The Company is  primarily  engaged in the  business of  underwriting  and
       selling  nonparticipating  individual and group life insurance  policies,
       including  universal  life.  Erie Family Life also sells  individual  and
       group  annuities.  Erie  Family  Life's  common  stock  is  owned by Erie
       Indemnity  Company (21.6%) and by Erie Insurance  Exchange  (53.2%).  The
       remaining stock is held by the public, predominantly by directors, agents
       and employees of Erie Indemnity Company.

       Erie Indemnity Company is a Pennsylvania  business  corporation formed in
       1925  to  be  the   attorney-in-fact   for  Erie  Insurance  Exchange,  a
       Pennsylvania-domiciled  reciprocal insurance exchange. The Erie Indemnity
       Company's  principal  business activity consists of the management of the
       Exchange.   The  Erie   Indemnity   Company   also  is   engaged  in  the
       property/casualty   insurance   business   through   its   wholly   owned
       subsidiaries, Erie Insurance Company (Erie Insurance Co.), Erie Insurance
       Company  of New York  (Erie NY) and Erie  Insurance  Property  & Casualty
       Company (Erie P&C) and through its  management of Flagship City Insurance
       Company (Flagship), a subsidiary of the Erie Insurance Exchange. Together
       with the Erie  Insurance  Exchange,  the Erie  Indemnity  Company and its
       subsidiaries  and  affiliates,   including  Erie  Family  Life,   operate
       collectively under the name "Erie Insurance Group."

Products

       The  Company's  portfolio  of life  insurance  includes  permanent  life,
       endowment  and  term  policies,   including  whole  life,   mortgage  and
       decreasing term,  group,  and universal life insurance.  In terms of face
       value,  new  life  business  issued  in 1999  had a ratio  of 5:1 of term
       insurance to whole life insurance coverage.

       Life  insurance  premiums  and  annuity  deposits  have been the  primary
       sources of cash inflows for the Company.


                                             Classes of Life Insurance
                                   Percentage of Total Sales, Net of Reinsurance

                                           For the year ended December 31,
<TABLE>
<CAPTION>

       Class                                      1999         1998         1997         1996         1995
       -----                                      ----         ----         ----         ----         ----
       <S>                                       <C>          <C>          <C>          <C>          <C>
       Ordinary Life (including Term,
       Whole Life and Universal Life              93.7%        93.4%        93.3%        93.3%        91.8%
       Group                                       6.3          6.6          6.7          6.7          8.2
                                                 ------       ------       ------       ------       ------
                                                 100.0%       100.0%       100.0%       100.0%       100.0%

</TABLE>





                                       3
<PAGE>


       Certain  elements  of revenue and expense  reflect  the  requirements  of
       Financial  Accounting  Standard  (FAS) 97.  FAS 97  prescribes  a uniform
       method  by  which  life  insurance  companies  record  certain  long-term
       contracts,  specifically  annuities,  universal  life, and other interest
       sensitive  products.  This method involves  separating the premium income
       into the "premium" portion (shown in revenue) which represents  insurance
       protection purchased,  and the "deposit" portion,  which represents funds
       to be  held at  interest  for  future  uses.  Under  this  standard,  the
       "deposit"  portion of the premium received is accounted for using methods
       applicable to comparable "interest bearing obligations" of other types of
       financial institutions.

       The Erie  Insurance  Group  affiliated  property and  casualty  insurance
       companies  periodically purchase annuities from the Company in connection
       with the structured settlement of claims. Structured settlement annuities
       sold  to  affiliated  property/casualty  companies  totaled  $23,312,225,
       $17,883,171 and $17,780,582 in 1999, 1998, and 1997,  respectively.  Also
       included in the annuity deposits are annuity  contracts  purchased by the
       Erie  Insurance  Group  Retirement  Plan  for  Employees.  These  annuity
       contracts totaled  $5,321,738 in 1999,  $6,413,460 in 1998 and $1,992,060
       in 1997.

                              Classes of Deposits
                         For the year ended December 31,

<TABLE>
<CAPTION>

       Class                                       1999            1998           1997             1996            1995
       -----                                       ----            ----           ----             ----            ----
       <S>                                      <C>             <C>            <C>              <C>             <C>
       Universal Life Deposit                   $11,792,172     $10,692,515    $10,733,738      $ 9,465,576     $ 8,490,667
       Annuity Deposit                           67,114,641      56,727,779     58,306,640       58,250,822      66,051,230
                                                -----------     -----------    -----------      -----------     -----------
                                                $78,906,813     $67,420,294    $69,040,378      $67,716,398     $74,541,897

</TABLE>

       The  Company  reinsures  a  portion  of its  business  under a number  of
       different reinsurance agreements. The primary purpose of this reinsurance
       is to enable the  Company to write a policy in an amount  larger than the
       Company is willing to assume for itself.  The  secondary  purposes are to
       receive  commissions  on the  reinsurance  ceded and in some instances to
       participate  in  the  profits  of  the  reinsured  business  by way of an
       "experience  rating refund." The Company  currently  reinsures with other
       insurance   companies  the  portion  of  the  insurance   coverage  above
       acceptable  retentions.  The retention  limits on an  acceptable  risk is
       $300,000 on each individual life policy written.

Marketing

       The  Company  markets  its  products  through  independent  agents in ten
       jurisdictions.  The 1999  statutory  direct  premium  revenue  for  those
       jurisdictions is made up of:  Pennsylvania  (69.54%),  Maryland  (6.47%),
       Virginia (5.60%), West Virginia (3.43%),  Ohio (7.20%),  Indiana (2.76%),
       Tennessee  (1.75%),  North  Carolina  (2.84%),  the  District of Columbia
       (.01%) and  Illinois  (.40%).  The  policies  sold are  evaluated  by the
       Company's  Underwriting  Department which selects or declines  applicants
       for insurance.  Premium on policies which are accepted may be standard or
       rated, depending on the nature of the risk.





                                      4
<PAGE>


Competition

       The Company operates in a highly  competitive  industry which consists of
       numerous  stock and mutual life  insurance  companies.  A large number of
       established  insurance  companies  compete in states in which the Company
       transacts  business and many of these  companies  offer more  diversified
       lines of insurance  coverage  and have  substantially  greater  financial
       resources than does the Company. Competition is based primarily on price,
       product  features,  availability of insurance  products and the financial
       strength of the Company.

       Federal  legislative  initiatives on financial services reform,  begun in
       1997,  culminated  in the  enactment  of Senate Bill 900,  the  Financial
       Modernization  Reform Act, which significantly  changes the way insurance
       companies,  banks and securities firms are regulated.  The elimination of
       some regulatory barriers to banks entering the insurance market,  privacy
       initiatives  concerning the consumer data held by financial  institutions
       and  the   interjection   of  federal   government   agencies   into  the
       traditionally  state-regulated  insurance  industry may materially change
       the ground rules under which insurance products are marketed.

       Additionally, current and proposed future federal measures may affect the
       way the life insurance industry  distributes,  prices, and services their
       products.  These proposals may include possible changes to laws governing
       the taxation of insurance companies and life insurance products.

       In addition  to  competing  insurance  products  from  current and future
       sources,  the Company's  interest  sensitive  products compete with other
       available  investment  products  including  but not limited to common and
       preferred stocks, bonds, mutual funds and other instruments.

Life Reserves

       The Company  establishes  and  maintains  actuarial  reserves to meet its
       obligations on life insurance policies and annuities.  These reserves are
       amounts which, with additions from premiums to be received on outstanding
       policies  and with  interest  on such  reserves  compounded  annually  at
       certain  assumed  rates,  are  calculated to be sufficient to meet policy
       obligations at death or maturity in accordance with the mortality  tables
       employed when the policies are issued.

       Reserves for life  insurance  and  income-paying  annuity  future  policy
       benefits  have been computed  primarily by the net level  premium  method
       with  assumptions as to anticipated  mortality,  withdrawals,  lapses and
       investment  yields.  Deferred  annuity future policy benefit  liabilities
       have  been  established  at  accumulated  values  without  reduction  for
       surrender charges.  Reserves for universal life and investment  contracts
       are based on the contract account balance,  if future benefit payments in
       excess of the account balance are not guaranteed, or the present value of
       future benefit payments when such payments are guaranteed. Variations are
       inherent  in  such  calculations  due to the  estimates  and  assumptions
       necessary in the calculations. Interest rate assumptions for non-interest
       sensitive life insurance range from 3.5% to 4% on policies issued in 1980
       and prior years and 6% to 7.25% on policies issued in 1981 and subsequent
       years. Mortality and withdrawal assumptions are based on tables typically
       used in the industry.

       Annuities  are  subject  to  varying  interest  rates  determined  at the
       discretion  of the  Company  subject to certain  minimums.  During  1999,
       deposits to individual annuities earned interest at rates ranging from 5%
       to 5.75%.  Management  believes  the fair value of annuity and  universal
       life  deposits   approximates  the  amounts  recorded  in  the  financial
       statements,  since these obligations are generally subject to fluctuating
       interest rates.

Insurance Regulation

       The Company is subject to  supervision  and  regulation  by the insurance
       departments of the states in which it does business.  Although the extent
       of the regulation  varies from state to state,  generally the supervisory
       agencies are vested with broad regulatory powers relating to the granting
       and  revocation  of licenses to transact  business,  regulation  of trade
       practices,  licensing of agents,  approval of policy  forms,  deposits of
       securities  as for the benefits of policy  owners,  and  investments  and
       maintenance of specified reserves and capital, all designed primarily for
       the  protection of policy  owners.  In  accordance  with the rules of the
       National  Association of Insurance  Commissioners  (NAIC), the Company is
       examined  periodically by one or more of the state supervisory  agencies.
       The  latest  such  examination  of  the  Company  was  conducted  by  the
       Pennsylvania  Insurance  Department  and  covered  the five  years  ended
       December 31, 1995.





                                       5
<PAGE>


       The  Commonwealth  of  Pennsylvania   follows  the  statutory  accounting
       practices minimum risk-based  capital  requirements on domestic insurance
       companies  that were  developed  by the NAIC.  Companies  below  specific
       trigger points or ratios are classified  within certain  levels,  each of
       which requires specified  corrective action. The formulas for determining
       the amount of risk-based  capital specify various  weighing  factors that
       are applied to financial  balances or various levels of activity based on
       the perceived  degree of risk.  These  formulas  determine a ratio of the
       company's  regulatory  total adjusted  capital to its authorized  control
       level risk-based capital, as defined by the NAIC.

       The NAIC levels and ratios are as follows:

                                              Ratio of Total Adjusted Capital to
              NAIC Required                  Authorized Control Level Risk-Based
              Regulatory Event                   Capital (Less Than or Equal to)

              Company action level               2 (or 2.5 with negative trends)
              Regulatory action level            1.5
              Authorized control level           1
              Mandatory control level             .7

       Erie Family Life has regulatory  total  adjusted  capital of $128 million
       and a ratio  of  total  adjusted  capital  to  authorized  control  level
       risk-based  capital of more than 5:1 at December 31, 1999.  The Company's
       ratios   significantly   exceed  the  minimum  NAIC  risk-based   capital
       requirements.


Employees

       Services of 106 full-time  Employees are provided  through Erie Indemnity
       Company. Five of the employees are officers. Employee expenses along with
       other  operating  expenses  are paid by the Erie  Indemnity  Company  and
       reimbursed by the Company on a monthly  basis.  None of the Employees are
       covered by collective  bargaining agreements and the Company believes its
       Employee relations are good.

Other Data

                    The Company's Lapse Rate for 1999 was 8.0%.

                    Reinsurance Profitability - Not Applicable.

                    New Types of Insurance - Not Applicable.

                    Total  Insurance  In Force  for the last  five  years Net of
                    Reinsurance was:

                                1999 - $13,031,595,000
                                1998 - $11,961,512,000
                                1997 - $10,754,141,000
                                1996 - $ 9,646,962,000
                                1995 - $ 8,370,940,000



Safe Harbor  Statement  Under the Private  Securities  Litigation  Reform Act of
1995:  Statements  contained herein expressing the beliefs of management and the
other statements  which are not historical  facts contained in this report,  are
forward-looking statements that involve risks and uncertainties. These risks and
uncertainties  include  but are  not  limited  to:  legislative,  judicial,  and
regulatory  changes,  the impact of  competitive  products and pricing,  product
development,  geographic spread of risk,  catastrophic events, better (or worse)
mortality rates and securities market fluctuations.





                                      6
<PAGE>


ITEM 2.  PROPERTIES

The Company owns real property for investment purposes as provided in Schedule I
"Summary  of  Investments  other  than  Investments  in Related  Parties."  This
investment  property is leased to the Erie Indemnity Company.  Rental income for
1999 was $303,000.  The executive and administrative  offices of the Company are
located  in  the   headquarters   office  of  Erie  Insurance   Group  in  Erie,
Pennsylvania.  The Company pays other members of the group an amount  determined
by an arm's length  agreement  for office  space and for the use of  facilities,
equipment and services.

ITEM 3.  LEGAL PROCEEDINGS

The Company is not involved in any material pending legal proceedings other than
ordinary routine litigation incidental to its business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters  submitted  for a vote to  shareholders  during the fourth
quarter of 1999.





                                        7
<PAGE>



                                    PART II


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

The  information  set forth on page 29 of the  Company's  1999 Annual  Report is
incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA

The  information  contained  in  "Selected  Financial  Data"  on  Page 21 of the
Company's 1999 Annual Report is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS
         AND RESULTS OF OPERATION

The  information  set forth on pages 22 through 28 of the Company's  1999 Annual
Report is incorporated herein by reference.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  information  set forth on page 27 of the  Company's  1999 Annual  Report is
incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The 1999 Financial Statements and the Company's  Independent Auditors' Report on
pages 30 through 43 of the Company's 1999 Annual Report are incorporated  herein
by  reference,  as is the  unaudited  information  set forth in the Notes to the
Financial   Statements  under  the  caption  "Quarterly  Results  of  Operations
(Unaudited)" on pages 42 through 43.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None.





                                       8
<PAGE>


                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
<TABLE>
<CAPTION>

                                          Present Principal Position with Erie
Name and Age                              Family Life and Other Material Positions
as of 04/01/00                            Held During the Last Five Years
<S>                                       <C>

Peter B. Bartlett 1,3C,4,5                Director since 1996.  Partner, Brown Brothers Harriman & Co. since 1974;   Director--the
       66                                 Company,  Erie  Insurance  Company  and  Erie  Indemnity  Company, Attorney-in-Fact
                                          for Erie Insurance Exchange and Kennametal, Inc.

Samuel P. Black, III 2,4,5                Director since 1997.  President, Treasurer and Secretary, Samuel P. Black & Associates,
       58                                 Inc.--insurance agency; Director--the Company, Erie Insurance Company, Flagship City
                                          Insurance  Company,  Erie  Insurance Property  & Casualty  Company  and Erie Indemnity
                                          Company, Attorney-in-Fact for Erie Insurance Exchange.

J. Ralph Borneman, Jr. 3,4                Director since 1992.  President and Chief Executive Officer, Body-Borneman Associates,
       61                                 Inc.,  insurance  agency.  President,  Body-Borneman,  Ltd.  and  Body-Borneman, Inc.,
                                          insurance agencies. Director--the Company, Erie Insurance Company, Erie Indemnity Company,
                                          Attorney-in-Fact for Erie Insurance  Exchange,  Erie  Insurance  Company  of New  York and
                                          National Penn Bancshares.

John J. Brinling, Jr.                     Executive Vice President of the Company since December 1990. Division Office 1984-present.
       53

Robert H. Dreyer                          Senior Vice President of the Company since 1990.  Chief Actuary 1983-Present.
       62

Philip A. Garcia                          Executive Vice President and Chief Financial Officer of the Company, Erie Insurance
       43                                 Company, Erie Indemnity Company,   Attorney-in-Fact  for  Erie Insurance   Exchange,
                                          Flagship  City Insurance   Company,  Erie Insurance Property & Casualty  Company  and Erie
                                          Insurance Company of New York since October  1997. Senior Vice President and Controller
                                          1993 - 1997. Director--Flagship  City Insurance Company,  Erie  Insurance  Property  &
                                          Casualty  Company  and Erie  Insurance Company of New York.



<FN>
1 Member of Executive Committee
2 Member of Audit Committee
3 Member of Executive Compensation Committee
4 Member of Nominating Committee
5 Member of Investment Committee
C Committee Chairman
</FN>
</TABLE>





                                       9
<PAGE>

<TABLE>
<CAPTION>

                                          Present Principal Position with Erie
Name and Age                              Family Life and Other Material Positions
as of 04/01/00                            Held During the Last Five Years
<S>                                       <C>

Patricia A. Goldman 2,4C                  Director since 1996. Retired; Senior Vice President for Communications, USAir,  Inc.
       58                                 1988 - 1994; Director--the  Company,  Erie  Insurance  Company,  Erie  Indemnity Company,
                                          Attorney-in-Fact for Erie Insurance Exchange and Crown Central Petroleum Company.

Susan Hirt Hagen 1,*                      Director since 1980.  Managing Partner, Hagen, Herr & Peppin, Group Relations  Consultants
       64                                 since 1990;  Director--the  Company,  Erie Insurance  Company and Erie Indemnity Company,
                                          Attorney-in-Fact for Erie Insurance Exchange,  since 1980;  Director--Erie Insurance
                                          Property & Casualty Company,  Erie Insurance Company of New York, and Flagship City
                                          Insurance Company since 1995.

F. William Hirt 1C,*                      Director since 1967.  Chairman of the Board of the Company, Erie Insurance Company, Erie
       74                                 Indemnity  Company,   Attorney-in-Fact  for  Erie  Insurance  Exchange,  Erie Insurance
                                          Property & Casualty Company and Flagship  City  Insurance  Company  since September 1993;
                                          Chairman of the Board of Erie Insurance Company of New  York since April 1994. Chairman of
                                          the Executive Committee of the Company and the Erie Indemnity Company, Attorney-in-Fact
                                          for  Erie  Insurance Exchange since November 1990; Interim President and Chief Executive
                                          Officer of  the Company, Erie Indemnity Company, Attorney-in-Fact for Erie Insurance
                                          Exchange, Erie Insurance Company, Erie Insurance Property & Casualty Company, Flagship
                                          City Insurance Company and Erie Insurance Company of New York from January 1, 1996 to
                                          February 12, 1996; Chairman of the Board, Chief Executive Officer and Chairman of the
                                          Executive Committee of the Company, Erie Indemnity Company, Attorney-in-Fact for Erie
                                          Insurance Exchange and Erie Insurance Company for more than five years prior thereto;
                                          Director--the  Company, Erie Insurance Company, Flagship City Insurance Company, Erie
                                          Indemnity Company,   Attorney-in-Fact  for  Erie  Insurance  Exchange,   Erie  Insurance
                                          Property & Casualty  Company  and Erie Insurance Company of New York.

Gwendolyn S. King 4                       Director since 1999.  Retired; Senior Vice President for Corporate and Public Affairs,
        60                                PECO Energy Company 1992 - 1998; Director - the Company, Erie Insurance Company and Erie
                                          Indemnity Company,  Attorney-in-Fact for Erie Insurance Exchange, Lockheed Martin Corp.,
                                          Monsanto Company and Marsh & McLennan Companies.

Martin J. Lippert 2                       Director since 1999. Vice Chairman, Executive Vice President and Chief Information Officer
        40                                of Systems and Technology, Royal Bank of Canada 1997 - Present; Executive Vice  President,
                                          Mellon Bank 1995 - 1997;  Director - the Company,  Erie Insurance Company and Erie
                                          Indemnity Company, Attorney-in-Fact for Erie Insurance Exchange.



<FN>
1 Member of Executive Committee
2 Member of Audit Committee
4 Member of Nominating Committee
* F. William Hirt is the brother of Susan Hirt Hagen.
C Committee Chairman
</FN>
</TABLE>





                                       10
<PAGE>

<TABLE>
<CAPTION>

                                          Present Principal Position with Erie
Name and Age                              Family Life and Other Material Positions
as of 04/01/00                            Held During the Last Five Years
<S>                                       <C>

Stephen A. Milne 1, 5                     President, Chief Executive Officer and Director of the Company, Erie Indemnity Company,
       51                                 Attorney-in-Fact  for Erie Insurance  Exchange,  and Erie  Insurance  Company since
                                          February 12, 1996. President and Chief Executive Officer of the Company, Erie Insurance
                                          Company, Erie Indemnity Company, Attorney-in-Fact for  Erie  Insurance Exchange,  Flagship
                                          City Insurance Company, Erie Insurance Property & Casualty Company and Erie Insurance
                                          Company  of New York  since 1996;  Executive Vice President of the Erie Insurance Company,
                                          Erie Indemnity Company, Attorney-in-Fact  for  Erie Insurance   Exchange,   Flagship  City
                                          Insurance Company, Erie Insurance Property & Casualty Company and Erie Insurance  Company
                                          of New York 1994 - 1996. Director--Erie  Insurance  Company,   Erie   Indemnity   Company,
                                          Attorney-in-Fact  for  Erie  Insurance Exchange and Erie Insurance Company of New  York,
                                          Flagship  City  Insurance Company and Erie Insurance  Property & Casualty Company.

Timothy G. NeCastro                       Senior Vice President and Controller of the Company, Erie Insurance Company, Erie
       39                                 Indemnity Company, Attorney-in-Fact for Erie Insurance Exchange, Flagship City Insurance
                                          Company, Erie Insurance Property & Casualty Company and Erie Insurance Company of New York
                                          since 1997.  Department  Manager - Internal Audit 1996 - 1997.

John M. Petersen 1                        Director since 1980.  Retired; President and Chief Executive Officer of the Company, Erie
       71                                 Indemnity Company, Attorney-in-Fact for Erie Insurance Exchange,  Erie Insurance  Company,
                                          Flagship City Insurance Company and Erie Insurance Property  &  Casualty  Company  1993 -
                                          1995 and Erie Insurance Company of New York 1994 - 1995; President, Treasurer and  Chief
                                          Financial Officer of the Erie Indemnity Company, Attorney-in-Fact for the Erie Insurance
                                          Exchange, Erie  Insurance Company and Erie Family Life Insurance Company 1990 - 1993,  and
                                          of Flagship City   Insurance   Company   and  Erie  Insurance  Property & Casualty Company
                                          since 1992 and 1993, respectively,  to September 1993;  President,  Treasurer and  Chief
                                          Financial  Officer  of the Company and Executive Vice  President, Treasurer and Chief
                                          Financial  Officer of the Erie   Indemnity   Company, Attorney-in-Fact  for  the  Erie
                                          Insurance  Exchange and Erie Insurance Company for more than five years prior thereto;
                                          Director--the Company, Erie Insurance Company, Flagship  City  Insurance   Company,   Erie
                                          Indemnity Company,   Attorney-in-Fact  for  Erie Insurance  Exchange,   Erie  Insurance
                                          Property & Casualty Company, Erie Insurance  Company  of New  York,  and Spectrum Control.




<FN>
1 Member of Executive Committee
5 Member of Investment Committee
</FN>
</TABLE>





                                       11
<PAGE>

<TABLE>
<CAPTION>

                                          Present Principal Position with Erie
Name and Age                              Family Life and Other Material Positions
as of 04/01/00                            Held During the Last Five Years
<S>                                       <C>

Jan R. Van Gorder 1                       Director since 1990.  Senior Executive Vice President, Secretary and General Counsel  of
       52                                 the  Company,  Erie  Indemnity  Company,  Attorney-in-Fact  for  Erie  Insurance Exchange,
                                          and Erie Insurance  Company since  1990  and  of Flagship City Insurance  Company and Erie
                                          Insurance Property & Casualty Company since 1992 and  1993,  respectively  and of  Erie
                                          Insurance  Company  of New York  since 1994. Senior Vice President, Secretary and  General
                                          Counsel  of  the  Company, Erie   Insurance   Company   and  Erie Indemnity  Company,
                                          Attorney-in-Fact for Erie  Insurance  Exchange  for more than five  years  prior  thereto;
                                          Director--the  Company, Erie Insurance Company,  Flagship  City  Insurance Company,  Erie
                                          Insurance  Property  & Casualty   Company,   Erie   Insurance Company of New York and Erie
                                          Indemnity Company,   Attorney-in-Fact  for  Erie Insurance Exchange.

Harry H. Weil 2C,3,5                      Director since 1995. Retired; Reed, Smith, Shaw & McClay, Attorneys, since  1998,  Partner
       66                                 1969 to 1997,  Associate  1964 to  1969;  Director--the  Company,  Erie Indemnity Company,
                                          Attorney-in-Fact for Erie Insurance Exchange,  Erie Insurance Company and Calgon Carbon
                                          Corporation.

Douglas F. Ziegler                        Senior Vice President, Treasurer and Chief Investment Officer of the Company   since 1993.
       49                                 Senior  Vice  President, Treasurer and  Chief  Investment   Officer   of   the   Erie
                                          Insurance Company, Erie Indemnity Company, Attorney-in-Fact for  Erie Insurance  Exchange,
                                          Flagship  City Insurance Company and Erie Insurance Property & Casualty  Company  and Erie
                                          Insurance   Company   of   New   York. Director--Erie  Insurance  Company  of New York.

Robert C. Wilburn 3                       Director since 1999.  Distinguished Service Professor, Carnegie Mellon University  since
       56                                 1999; Retired, President and Chief Executive Officer, Colonial Williamsburg  Foundation,
                                          1992 - 1999; Director - the Company,  Erie Insurance Company and Erie Indemnity Company,
                                          Attorney-in-Fact for Erie Insurance Exchange.



<FN>
1 Member of Executive Committee
2 Member of Audit Committee
3 Member of Executive Compensation Committee
5 Member of Investment Committee
C Committee Chairman
</FN>
</TABLE>





                                       12
<PAGE>


ITEM 11.  EXECUTIVE COMPENSATION

Summary Compensation Table

The  Company is a member of an  insurance  holding  company  system  pursuant to
Pennsylvania   law  under  which  insurance   companies  are  required  to  have
nominating,  audit and  executive  compensation  committees  composed  solely of
directors who are not officers,  employees or  controlling  shareholders  of the
Company or any entity controlling the Company.  Insurance  companies can satisfy
this  requirement  if the  insurance  company is  controlled  by an insurer or a
publicly held corporation that has committees that comply with this requirement.
Erie  Indemnity  Company,  holder of 21.6% of the Company's  stock  directly and
53.2% of the Company's stock as  attorney-in-fact  for Erie Insurance  Exchange,
has committees which meet these requirements.

The following table sets forth the compensation  during each of the three fiscal
years ended  December  31, 1999,  1998,  and 1997,  paid to the Chief  Executive
Officer of the  Company  and the four other most  highly  compensated  executive
officers of the Company  during 1999 for services  rendered in all capacities to
the Company,  Erie Indemnity  Company,  Erie Insurance Exchange (the "Exchange")
and their subsidiaries and affiliates.

                                      Annual Compensation

Name and                                           Other Annual    All Other
Principal Position      Year    Salary    Bonus(1) Compensation  Compensation(2)

Stephen A. Milne        1999   $633,600   $495,201   $2,595           $64,649
President and Chief     1998    587,892    436,683    2,924            66,051
Executive Officer       1997    539,462    173,989    1,722            66,219

Jan R. Van Gorder       1999   $335,482   $150,653   $2,614           $26,492
Senior Executive Vice   1998    321,032    142,340    3,439            27,887
President, Secretary    1997    321,032    102,761    2,976            26,263
& General Counsel

Philip A. Garcia        1999   $244,720   $119,302     $763           $13,475
Executive Vice          1998    224,040     97,641      779            20,677
President & Chief       1997    160,703     58,555      572             4,470
Financial Officer

John J. Brinling,       1999   $238,168   $101,575   $2,454           $24,875
Jr., Executive          1998    224,686    102,132    3,279            25,731
Vice President of       1997    214,395     68,166    2,835            27,209
EFL

Jeffrey A. Ludrof       1999   $216,432    $95,769      $76           $13,063
Executive Vice          1998    171,019     74,860      -0-             5,444
President               1997    159,831        -0-      -0-             3,581


(1)    The amounts  indicated in the bonus column above represent amounts earned
       by the named executives  during 1999 under the Company's Annual Incentive
       Plan.  The  purpose of the Annual  Incentive  Plan is to promote the best
       interests of the Erie  Insurance  Exchange  while  enhancing  shareholder
       value  of  the  Company  by  basing  a  portion  of  selected  employees'
       compensation  on the  performance  of  such  employee  and  the  Company.
       Performance  measures  are  established  by  the  Executive  Compensation
       Committee based on the attainment of individual performance goals and the
       Company's  financial goals compared to a selected peer group. The amounts
       indicated  also include  reimbursement  of club dues for Mr. Milne in the
       amount of $56,912  and a special  merit  bonus of $90,662 in  addition to
       reimbursement   for  other  minor   perquisites.   For  the  other  named
       executives,  the  amounts  indicated  include  reimbursements  for  minor
       perquisites  in the  amounts of $10,192,  $16,794,  $3,804 and $7,985 for
       Messrs. Van Gorder, Garcia, Brinling, and Ludrof, respectively.





                                       13
<PAGE>


(2)    Amounts indicated in the "Other Annual  Compensation"  column include the
       taxable  value of group term life  insurance in excess of $50,000 and the
       associated  tax  reimbursement  for the  named  executive  officers.  The
       amounts exclude  Long-Term  Incentive Plan benefits  awarded in February,
       2000. (See Long-Term Incentive Plan Awards in Last Fiscal Year table ).

(3)    Amounts shown include matching contributions made by the Company pursuant
       to the Company's  Employee Savings Plan,  premiums paid by the Company on
       behalf  of the  named  individuals  on the split  dollar  plan  insurance
       policies and  miscellaneous  expense  reimbursements.  For the year 1999,
       contributions  made to the  Employee  Savings  Plan  amounted to $14,308,
       $9,084,  $6,461,  $7,145  and  $6,365,  on behalf of Messrs.  Milne,  Van
       Gorder,  Garcia,  Brinling and Ludrof,  respectively.  For the year 1998,
       contributions  made to the  Employee  Savings  Plan  amounted to $15,507,
       $10,391,  $6,559,  $7,911  and  $5,444 on behalf of  Messrs.  Milne,  Van
       Gorder,  Garcia,  Brinling and Ludrof,  respectively.  For the year 1997,
       contributions  made to the  Employee  Savings  Plan  amounted to $12,194,
       $8,676, $4,470, $6,432 and $3,581 on behalf of Messrs. Milne, Van Gorder,
       Garcia, Brinling and Ludrof, respectively.  Premiums paid during 1999 for
       split  dollar life  insurance  policies  for Messrs.  Milne,  Van Gorder,
       Garcia,  Brinling  and Ludrof,  respectively,  were as follows:  $50,341,
       $17,408,  $7,014, $17,730 and $6,698. Premiums paid during 1998 for split
       dollar life insurance  policies for Messrs.  Milne,  Van Gorder,  Garcia,
       Brinling and Ludrof,  respectively,  were as follows:  $50,544,  $17,496,
       $14,118,  $17,820 and $-0-.  Premiums  paid during 1997 for split  dollar
       life insurance policies for Messrs. Milne, Van Gorder,  Garcia,  Brinling
       and  Ludrof,  respectively,  were as  follows:  $51,531,  $17,587,  $-0-,
       $17,700 and $-0-.  The Company is entitled to recover the  premiums  from
       any proceeds  paid on such split dollar life  insurance  policies and has
       retained  a  collateral  interest  in each  policy  to the  extent of the
       premiums  paid with  respect  to such  policies.  For the year  1999,  no
       miscellaneous expense reimbursements were incurred for Messrs. Milne, Van
       Gorder, Garcia,  Brinling and Ludrof. For the year 1998, no miscellaneous
       expense  reimbursements  were  incurred  for Messrs.  Milne,  Van Gorder,
       Garcia,  Brinling and Ludrof. For the year 1997,  miscellaneous  expenses
       reimbursements  amounted  to  $2,494,  $-0-,  $3,077,  $-0-  and $-0- for
       Messrs. Milne, Van Gorder, Garcia, Brinling and Ludrof, respectively.

Agreements with Executive Officers

     The Company has  entered  into  employment  agreements  with the  following
     senior executive officers of the Company:  Stephen A. Milne,  President and
     Chief Executive Officer of the Company; Jan R. Van Gorder, Senior Executive
     Vice  President,  Secretary and General  Counsel of the Company;  Philip A.
     Garcia,  Executive  Vice  President  and  Chief  Financial  Officer  of the
     Company;  Jeffrey A. Ludrof,  Executive  Vice  President of the Company and
     John J. Brinling, Jr., Executive Vice President of EFL. At a meeting of the
     Board of  Directors  held on  December  14,  1999,  the Board of  Directors
     extended the term of each executive officer's  employment agreement for one
     year. The employment agreements have the following principal terms:

(a)      A four-year term for Mr. Milne,  expiring in December 2003, and for the
         other executives a two-year term expiring in December 2001,  unless the
         agreement is theretofore  terminated in accordance with its terms, with
         or without  cause,  or due to the disability or death of the officer or
         notice of  nonrenewal  is given by the Company or the executive 30 days
         before any anniversary date;

(b)      A minimum annual base salary at least equal to the  executive's  annual
         base salary at the time the agreement was executed, subject to periodic
         review to reflect the  executive's  performance  and  responsibilities,
         competitive compensation levels and the impact of inflation;

(c)      The  eligibility  of  the  executive  under  the  Company's   incentive
         compensation programs and employee benefit plans;

(d)      The   establishment   of  the  terms  and  conditions  upon  which  the
         executive's  employment  may be  terminated  by  the  Company  and  the
         compensation  of the executive in such  circumstances.  The  agreements
         provide  generally,  among other things,  that if the  employment of an
         executive is terminated  without Cause (as defined in the agreement) by
         the  Company or by the  executive  for Good  Reason (as  defined in the
         agreement)  then the  executive  shall be entitled  to receive:  (i) an
         amount equal to the sum of three times the  executive's  highest annual





                                       14
<PAGE>


         base salary during the  preceding  three years plus an amount equal  to
         three  times  the  total  of the  executive's  highest award during the
         preceding three years under the Company's  Annual  Incentive Plan; (ii)
         any award  or other  compensation  to which the  executive  is entitled
         under   the   Company's  Long-Term  Incentive  Plan;  (iii)  continuing
         participation in  any  employee  benefit  plans  for a period  of three
         years  following  termination  to the  extent  the  executive  and  his
         dependents were eligible to participate  in such  programs  immediately
         prior to the executive's termination; and (iv) immediate  vesting   and
         nonforfeitability of accrued benefits under the Company's  Supplemental
         Retirement  Plan  for  Certain  Members  of the  Erie  Insurance  Group
         Retirement  Plan  for  Employees   ("Supplemental  Employee  Retirement
         Plan");

(e)      Provisions relating to confidentiality  and  nondisclosure following an
         executive's termination; and

(f)      An  agreement  by the  executive  not to compete with the Company for a
         period of one year following his  termination,  unless his  termination
         was without Cause.

Stock Options and Stock Appreciation Rights

The Company does not have a stock option plan, nor has it ever granted any stock
option or stock  appreciation  right to any of the persons  named in the Summary
Compensation Table.

Long-Term Incentive Plan

The  Company has  established  a  Long-Term  Incentive  Plan that is designed to
enhance the growth and  profitability  of the Company by providing the incentive
of long-term  rewards to key  employees  who are capable of having a significant
impact on the  performance  of the Company;  to attract and retain  employees of
outstanding  competence  and ability and to further  align the interests of such
employees with those of the  shareholders of the Company.  The Plan was approved
by shareholders in 1997 as a  performance-based  plan under the Internal Revenue
Code of 1986,  as amended  (the  Code).  Each of the named  executives  has been
granted  awards of phantom share units under the Company's  Long-Term  Incentive
Plan based upon a target award  calculated  as a percentage  of the  executive's
base salary.  The total value of any phantom  share units will be  determined at
the end of the  performance  period  based  upon  the  growth  in the  Company's
retained  earnings.  Each executive will then be entitled to receive  restricted
shares of Class A Common Stock of the Erie Indemnity Company equal to the dollar
value of the  phantom  share  units at the end of the  performance  period.  The
vesting period for the restricted  shares of Class A Common Stock issued to each
executive  is  three  years  after  the  end of the  performance  period.  If an
executive  ceases to be an employee prior to the end of the performance  period,
the executive  forfeits all phantom share units awarded.  If an executive ceases
to be an employee prior to the end of the vesting period, the executive forfeits
all unvested  restricted  shares  previously  granted.  The following table sets
forth  target  awards  granted to the  Company's  five  highest  paid  executive
officers (i) for the three-year  performance  period 1999 through 2001, (ii) for
the  three-year  performance  period  of 1998  through  2000 and  (iii)  for the
three-year performance period of 1997 through 1999.





                                       15
<PAGE>

<TABLE>
<CAPTION>


                            LONG-TERM INCENTIVE PLAN
                           AWARDS IN LAST FISCAL YEAR
- ------------------------------------------------------------------------------------------------------------------------------------
Name              Number of Shares,                   Performance                          Estimated Future Payouts
                      Units or Other                or Other Period                            Under Non-Stock
                          Rights (#)               Until Maturation                            Price-Based Plans
                                                        or Payout
- ------------------------------------------------------------------------------------------------------------------------------------
                  Phantom Share Units                                  Threshold          Target          Maximum
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                      <C>                  <C>            <C>                  <C>

Milne, S.                    45,656                   1997-1999            -0-            $188,812             (1)
                             76,286                   1998-2000            -0-            $377,623             (1)
                             79,863                   1999-2001            -0-            $420,000             (1)

Van Gorder, J.               27,170                   1997-1999            -0-            $112,361             (1)
                             22,699                   1998-2000            -0-            $112,361             (1)
                             33,574                   1999-2001            -0-            $176,568             (1)

Garcia, P.                   12,668                   1997-1999            -0-            $ 52,390             (1)
                             14,155                   1998-2000            -0-            $ 70,070             (1)
                             24,054                   1999-2001            -0-            $126,500             (1)

Brinling, J.                 18,145                   1997-1999            -0-            $ 75,038             (1)
                             15,159                   1998-2000            -0-            $ 75,038             (1)
                             23,767                   1999-2001            -0-            $124,992             (1)

Ludrof, J.                   13,493                   1997-1999            -0-            $ 55,801             (1)
                             12,062                   1998-2000            -0-            $ 59,707             (1)
                             23,673                   1999-2001            -0-            $124,498             (1)


<FN>
 (1)     There  is no  maximum  payout  limitation  for a  specific  performance
         period.  However,  the maximum value of phantom share units that may be
         earned by any named executive in any year shall not exceed $500,000.
</FN>
</TABLE>





                                       16
<PAGE>


Pension Plan

The following table sets forth the estimated total annual benefits  payable upon
retirement  at age 65  under  the  Erie  Insurance  Group  Retirement  Plan  for
Employees and the  Supplemental  Employee  Retirement  Plan  collectively,  (the
"Retirement Plans").

                              PENSION PLAN TABLE

                               Years of Service
Remuneration            15            20           25           30          35
- --------------------------------------------------------------------------------
$ 150,000          $  45,000     $  60,000   $   75,000   $   90,000   $  90,000
   200,000            60,000        80,000      100,000      120,000     120,000
   250,000            75,000       100,000      125,000      150,000     150,000
   300,000            90,000       120,000      150,000      180,000     180,000
   350,000           105,000       140,000      175,000      210,000     210,000
   400,000           120,000       160,000      200,000      240,000     240,000
   450,000           135,000       180,000      225,000      270,000     270,000
   500,000           150,000       200,000      250,000      300,000     300,000
   550,000           165,000       220,000      275,000      330,000     330,000
   600,000           180,000       240,000      300,000      360,000     360,000
   650,000           195,000       260,000      325,000      390,000     390,000
   700,000           210,000       280,000      350,000      420,000     420,000
   750,000           225,000       300,000      375,000      450,000     450,000
   800,000           240,000       320,000      400,000      480,000     480,000


The compensation  covered by the Retirement Plans is the base salary reported in
the Summary Compensation Table.

Under the  Retirement  Plans,  credited years of service is  capped at 30 years.
Credited  years  of  service  for  each of the  individuals named in the Summary
Compensation  Table  is  as  follows:  Stephen  A. Milne - 23  years, Jan R. Van
Gorder - 19 years, John J. Brinling, Jr. - 30 years, Philip A. Garcia - 19 years
and Jeffrey A. Ludrof -  19 years.

The benefits under  Retirement  Plans are computed on the basis of straight-life
annuity amounts and a life annuity with a ten-year certain benefit. The benefits
listed in the  Pension  Plan  Table are not  subject  to  deduction  for  Social
Security or other offset  amounts.  The  information in the foregoing table does
not reflect certain limitations imposed by the Code. Beginning in 1994, the Code
prohibits  the  inclusion of earnings in excess of $150,000  per year  (adjusted
periodically  for cost of living  increases)  in the  average  earnings  used to
calculate  benefits.  The Code also limits the maximum annual pension (currently
$135,000,  but adjusted  periodically for cost of living  increases) that can be
paid to each eligible  employee.  A Supplemental  Employee  Retirement  Plan for
senior management is in effect which provides benefits in excess of the earnings
limitations imposed by the Code similar to those provided to all other full time
employees  as if the Code  limitations  were not in effect.  Those  benefits are
incorporated into the Pension Plan Table.

Director Compensation

The annual retainer for the directors of all members of the Group, including the
Company,  is $25,000,  plus $1,500 for each meeting attended and $1,500 for each
committee meeting attended plus an additional $2,000 per year for each committee
chairperson.  The directors are also  reimbursed for their expenses  incurred in
attending  meetings.  Officers  of the Company  who serve as  directors  are not
compensated  for  attendance  at  meetings  of the  Board of  Directors  and its
committees. The Erie Indemnity Company also has a deferred compensation plan for
certain  directors of the Company.  The Company receives an allocated portion of
its share of these  charges.  The total amount  allocated to the Company in 1999
for directors  fees and other charges was  $109,189.  Director  Petersen also is
compensated pursuant to a consulting arrangement as disclosed in Item 13.





                                       17
<PAGE>


Compensation Committee Interlocks and Insider Participation

The  Executive  Compensation  Committee (the  "Compensation  Committee") of  the
Company  presently  consists of Peter B. Bartlett,  Chairman, J. Ralph Borneman,
Jr.,  Harry  H.  Weil  and  Robert C. Wilburn.  No  member of  the  Compensation
Committee is a former or  current officer or  employee  of the Company or any of
its  affiliates1.  Furthermore,  no  executive officer of the Company  serves as
a member of  a  compensation committee of another entity, one of whose executive
officers serves on the Compensation  Committee, or as a director of the Company,
nor  does  any  executive  officer of the Company serve as a director of another
entity,  one of whose executive  officers serves on the Compensation  Committee.
Mr. Borneman  is  the  President  and  a principal  shareholder of Body-Borneman
Associates,  Inc., Body-Borneman,  Inc. and  Body-Borneman,  Ltd.,  all of which
are independent insurance agencies  representing a number of insurers, including
the Company and its insurance affiliates.
- -----------------------------------------

  1. J.  Ralph  Borneman,  Jr. is an officer  and a  principal  shareholder  of
the insurance agencies named herein  which  receive commissions  in the ordinary
course of business from the Company. Mr. Borneman does not qualify as an outside
director  for  purposes  of  approving   performance-based   incentive  plans as
qualified  under  section 162(m) of  the  Code. Mr. Borneman has excused himself
from voting on such plans as a member of the Compensation Committee.

- -----------------------------------------
Report of the Executive Compensation Committee of the Company

The Compensation Committee is charged with the duty of recommending to the Board
of Directors the  compensation of the three highest paid officers of the Company
and  such  other   officers  as  are  determined  by  the  Board  of  Directors;
recommending  to the  Board  of  Directors  all  forms  of  bonus  compensation,
including incentive  programs,  that would be appropriate for the Company and to
undertake such other  responsibilities  as may be delegated to the  Compensation
Committee by the Board of Directors.  The Board of Directors has  authorized the
Compensation  Committee  to consider the  compensation  of the four highest paid
officers,  including the Chief Executive Officer. The Compensation  Committee is
currently  composed of four  directors  who are not officers or employees of the
Company or any of its affiliates.  The purpose of the Compensation  Committee is
to determine the level and  composition  of  compensation  that is sufficient to
attract and retain top quality executives for the Company.

The  objectives of the Company's  executive  compensation  practices are to: (1)
attract,  reward and retain key executive  talent and (2) to motivate  executive
officers to perform to the best of their abilities and to achieve short-term and
long-term  corporate  objectives  that will  contribute  to the overall  goal of
enhancing shareholder value and policyholder security. To that end, compensation
comparisons  are  made to  benchmark  positions  at other  insurers  in terms of
compensation levels and composition of the total compensation mix.

Under Section  162(m) of the Code,  the Company is not allowed a federal  income
tax deduction for  compensation,  under certain  circumstances,  paid to certain
executive  officers to the extent that such compensation  exceeds $1 million per
officer in any fiscal year. No officer of the Company has received  compensation
in excess of $1 million in any fiscal year to date with the exception of Stephen
A. Milne,  President  and Chief  Executive  Officer of the Company,  in 1999 and
1998. The Compensation  Committee may consider adopting policies with respect to
this limitation on deductibility when appropriate.

The Compensation  Committee  reviewed the salary ranges and base salaries of the
four highest paid executives,  including the Chief Executive  Officer,  in 1999.
The Compensation  Committee has position  descriptions for the four highest paid
executives of the Company,  including the Chief Executive Officer,  which define
the responsibilities and duties of each position. The position descriptions also
delineate the functional  areas of  accountability  and the  qualifications  and
skills required to perform such  responsibilities  and duties.  The Compensation
Committee then reviews the salary ranges for the Chief Executive Officer and the
other three  highest paid  executives,  comparing the ranges to third party data
compiled  for  similar  positions  with other  property  and  casualty  and life
insurers.  In reviewing the salary ranges for the four highest paid  executives,
including the Chief Executive  Officer,  the Compensation  Committee  references
Sibson's Management  Compensation Survey published annually by Sibson & Company,
Inc., which summarizes  compensation data for more than 100 insurance companies.
The data is reported by position,  company  asset size and premium  volume.  The
unique aspects of each position, its duties and responsibilities,  the effect on
the performance of the Company,  the number of employees supervised directly and
other  criteria  are  also   considered  in  setting  the  base  salaries.   The
Compensation  Committee  also  consulted  data  obtained from Towers  Perrin,  a
nationally  recognized  consulting firm with specific expertise in the insurance
industry, to make recommendations regarding executive compensation.

The  level  of  compensation  for each  executive  reflects  his or her  skills,
experience and job performance.  Normally, base salary will not be less than the
minimum for the salary range  established  for each position.  Executives with a
broader range of skills,  experience and consistently  high performance with the
Company may receive  compensation  above the midpoint for the established salary
range.


                                       18
<PAGE>


Compensation  for the Chief  Executive  Officer  consists  primarily  of salary,
annual incentive and long-term  incentive  payments and minor  perquisites which
amount to less than 10% of the Chief Executive  Officer's  salary and bonus. The
Board of Directors  approved  adoption of an annual incentive plan and long-term
incentive  plan for  senior  executives  of the  Company as  recommended  by the
Executive  Committee  at its  meeting of March 11, 1997 (the  "Annual  Incentive
Plan" and the  "Long-Term  Incentive  Plan,"  respectively).  The purpose of the
Annual  Incentive  Plan is to promote the best  interests  of the Company  while
enhancing  shareholder  value of the Company and to promote  the  attainment  of
significant  business  objectives  for the  Company  by basing a portion  of the
executives'   compensation   on  the  attainment  of  both  premium  growth  and
underwriting  profitability  goals.  The annual incentive awards will be paid in
cash only.

Annual  Incentive  Plan target award  levels,  expressed as a percentage of base
salary, are established annually by the Compensation  Committee.  Payments under
the Annual  Incentive  Plan are based on a combination  of individual  executive
performance and the Company's performance.

The Long-Term  Incentive  Plan,  which was approved by shareholders on April 27,
1998,  for purposes of  qualifying  the plan as a  performance-based  plan under
Section 162(m) of the Code, is designed to maximize  returns to  shareholders by
linking  executive  compensation  to the overall  profitability  of the Company.
Target award amounts,  expressed as a percentage of base salary,  are determined
by comparisons to peer companies and approved by the Compensation Committee.

Performance  factors  applicable  to the Company,  such as property and casualty
insurance  loss  ratios,   investment   portfolio   returns,   overall   Company
profitability,  as well as other factors are  considered in evaluating the Chief
Executive  Officer's  performance.  Such performance  factors were considered in
approving Mr.  Milne's 1999  compensation.  Compensation  of the next three most
highly compensated  individuals is determined by the Compensation  Committee and
is based upon the factors and processes  enumerated,  i.e., a determination of a
salary range based upon market data and evaluation of the executive with respect
to the  executive's  job  description  and his or her position within the salary
range.

Compensation  of the next highest paid  executives  (other than the four highest
paid executives) is based upon the Company's  established standard  compensation
policies and is not determined by the Compensation Committee.

The Company's Executive Compensation Committee:

                Peter B. Bartlett, Chairman
                J. Ralph Borneman, Jr.
                Harry H. Weil
                Robert C. Wilburn





                                       19
<PAGE>


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

As of 2/29/00

(a)  Shares beneficially owned directly or indirectly by all affiliates:

    Name & Address                        Shares
     of Beneficial                     Beneficially              Percent of
         Owner                            Owned                     Class

  Erie Indemnity Company                  2,043,900(1)              21.6%(1)
  100 Erie Insurance Place                   Direct
  Erie, PA  16530

  Erie Insurance Exchange                 5,035,652(1)              53.3%(1)
  100 Erie Insurance Place                   Direct
  Erie, PA  16530

(b)  Shares beneficially owned directly or indirectly by all Directors and
     Officers:

    Name & Address                       Shares
     of Beneficial                    Beneficially                Percent of
         Owner                           Owned                      Class

  Samuel P. Black, III                      132,397                  1.40%
  1091 Dutch Road
  Fairview, PA  16415

  J. Ralph Borneman                           1,536                   .02%
  160 N. Funk Road
  Boyertown, PA  19512

  Patricia A. Goldman                           100                    --
  30261/2Q Street, NW
  Washington, DC 20007

  Susan Hirt Hagen                          154,782                  1.64%
  5727 Grubb Rd.
  Erie, PA  16506

  F. William Hirt                           167,034                  1.77%
  3270 Kingston Court
  Erie, PA  16506

  Gwendolyn S. King                             300                    --
  1506 Hamilton Street, NW
  Washington, DC  20011

  Stephen A. Milne                              200                    --
  100 Culbertson Drive
  Lake City, PA 16423





                                       20
<PAGE>


 (b) Shares beneficially owned directly or indirectly by all Directors and
     Officers:

    Name & Address                       Shares
    of Beneficial                     Beneficially                Percent of
        Owner                            Owned                       Class

  John M. Petersen                           92,141                   .98%
  124 Voyageur Dr.
  Erie, PA  16505

  Jan R. Van Gorder                              75                    --
  6796 Manchester Beach Road
  Fairview, PA  16415

  Harry H. Weil                                 100                    --
  7 Foxwood Drive
  Pittsburgh, PA   15238

  Robert C. Wilburn                             500                    --
  P.O. Box 376
  Blairsville, PA  15717

  John J. Brinling, Jr.                       1,260                   .01%
  1522 Sumner Drive
  Erie, PA  16505

  Robert H. Dreyer                              600                   .01%
  465 Hawthorne Trace
   Fairview, PA  16415

  Philip Alan Garcia                          1,275                   .01%
  786 Stockbridge Drive
  Erie, PA  16505

  Douglas F. Ziegler                            570                    --
  378 Ridgeview Drive
  Erie, PA  16505

  Officers and directors
  as a group (15 persons)                   552,870(2)               5.85%(2)

      (1)The  Exchange is a  reciprocal  insurance  exchange  controlled  by its
         subscribers, each of whom has designated Erie Indemnity Company as such
         subscriber's  attorney-in-fact  for certain  purposes,  including  Erie
         Indemnity's holding of Common Stock of the Company.  There are two H.O.
         Hirt  Trusts,  one for the benefit of F.  William  Hirt and one for the
         benefit of Susan Hirt Hagen. Each of the H.O. Hirt Trusts is the record
         owner  of  1,170  shares  of Class B Common  Stock,  or  38.11%  of the
         outstanding  shares of the Company's Class B Common Stock. The trustees
         of the H.O.  Hirt  Trusts  are F.  William  Hirt,  Susan Hirt Hagen and
         Banker's  Trust Company of New York. Mr. Hirt and Mrs.  Hagen,  who are
         brother and sister,  are each the  beneficial  owner of 1,170 shares of
         Class B Common Stock held by the H.O. Hirt Trusts.  An additional 13.4%
         of the Erie  Indemnity  Company voting stock is  beneficially  owned by
         Samuel P. Black, III.

     (2) Includes direct and indirect  beneficial  ownership and shares owned by
         and with spouses.

 (c) There are no contractual arrangements known to the Company which may result
     in a change in control of the Company.





                                       21
<PAGE>


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Directors  Borneman and Black are officers and  principal  shareholders  of
     insurance  agencies  which receive  insurance  commissions  in the ordinary
     course of business  from Erie Family Life and its  affiliates in accordance
     with the companies'  standard  commission  schedules and agents' contracts.
     Such  payments  made in 1999 to the  agencies  for  commissions  written on
     insurance policies from the property and casualty  affiliated  insurers and
     Erie Family Life Insurance  Company amounted to $2,976,832 and $472,633 for
     the  Borneman  and the Black  insurance  agencies,  respectively.  Of these
     amounts,  the  Company  paid  commissions  of  $84,999  and  $26,220 to the
     Borneman and the Black insurance agencies, respectively.

     Director Borneman, in his capacity as an insurance agent, placed a worker's
     compensation  insurance  policy  covering  employees  of the  Company  with
     Fireman's Fund Insurance  Company.  Although director Borneman has received
     no compensation to date in connection with the placement of that policy, in
     the future he may be entitled to receive a commission  from  Fireman's Fund
     in accordance  with  Fireman's  Fund's  standard  commission  schedules and
     agents' contracts for placing that insurance policy.

     John M.  Petersen,  a director  and former  President  and Chief  Executive
     Officer,  and previous Chief Investment Officer of the Erie Insurance Group
     of  Companies,  who retired as an  employee of the Company on December  31,
     1995,  entered into a  consulting  arrangement  with the Company  effective
     January 2, 1996.  Under the terms of the  arrangement,  the Company engaged
     Mr.  Petersen as a consultant  to furnish the Company,  the Erie  Insurance
     Exchange, and Erie Indemnity Company and its pension trust, with investment
     services  with  respect  to  their   investments  in  common   stocks.   As
     compensation  for  services  rendered  by Mr.  Petersen,  a fee of .15 of 1
     percent,  on an  annualized  basis,  of the total fair market  value of the
     common stocks under management,  is paid to Mr. Petersen.  The Company also
     pays for all necessary and reasonable  expenses  related to Mr.  Petersen's
     consulting services performed under this arrangement. The compensation paid
     to Mr.  Petersen under this  arrangement  in 1999 by the Company,  the Erie
     Insurance Exchange,  the Erie Indemnity Company,  and the pension trust was
     $100,049, $4,565,267, $137,688 and $141,767, respectively.

     Director  Bartlett is a partner of Brown  Brothers  Harriman & Co.  ("Brown
     Brothers").   During  1999,  the  Company  and  its   affiliates   invested
     approximately  $26,037,121 in various limited partnerships,  of which Brown
     Brothers  through its Corporate  Finance  Division is the general  partner,
     and, as the general partner,  was paid management fees by Partnerships,  of
     which $825,259 was the combined amount  allocable to the Company,  the Erie
     Insurance Exchange and the Erie Indemnity Company, based upon their limited
     partnership interests.  The Company and its affiliates also purchased other
     investments worth $19,800,000 through Brown Brothers,  and commissions paid
     Brown  Brothers  by the  Company and its  affiliates  on these  investments
     amounted to  $245,613.  Director  Bartlett has not and will not receive any
     compensation from Brown Brothers with respect to any income earned by Brown
     Brothers or its  Corporate  Finance  Division  from the  management  of the
     investments by the Company and its affiliates in such limited  partnerships
     or from any of the commissions paid by the Company or its affiliates.





                                       22
<PAGE>


                                    PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)       (1) The following  financial  statements of the Company and the report
          of independent certified public accountants are incorporated herein by
          reference  to pages 30 through 43 in the  Company's  annual  report to
          shareholders for the year ended December 31, 1999.

               Independent Auditors' Report
               Statements  of  Financial  Position - December  31, 1999 and 1998
               Statements of Operations  for the years ended  December 31, 1999,
                 1998  and 1997
               Statements of Cash Flows for the years  ended December  31, 1999,
                 1998 and 1997
               Statements  of  Shareholders' Equity for the years ended
                 December 31, 1999, 1998 and 1997
               Notes to Financial Statements

      (2) The  following  financial  statement  schedules  are  included in this
          report on FORM 10-K:

                                                                          Page

               Independent Auditors' Report on Schedules                   26

               Schedule I - Summary of Investments other than
               Investments in Related Parties                              27

               Schedule III - Supplementary Insurance Information          28

               Schedule IV - Reinsurance                                   29

          All other  schedules  for which  provision  is made in the  applicable
          accounting  regulation of the Securities  and Exchange  Commission are
          not required under the related  instructions or are inapplicable,  and
          therefore, have been omitted.





                                       23
<PAGE>

      (3) Exhibits:

          Exhibit

          Number        Description of Exhibit

             3.1*       Amended and Restated By-laws of Registrant

            10.1**      1997 Annual Incentive Plan of Erie Indemnity Company

            10.2**      Erie Indemnity Company Long-Term Incentive Plan

            10.3**      Employment  Agreement effective December 16, 1997 by and
                        between Erie Indemnity Company and Stephen A. Milne

            10.4**      Employment  Agreement effective December 16, 1997 by and
                        between Erie Indemnity Company and Jan R. Van Gorder

            10.5**      Employment  Agreement effective December 16, 1997 by and
                        between Erie Indemnity Company and Philip A. Garcia

            10.6**      Employment  Agreement effective December 16, 1997 by and
                        between Erie Indemnity Company and John J. Brinling, Jr.

            10.7        Employment Agreement effective June 30, 1999 by and
                        between Erie Indemnity Company and Jeffrey A. Ludrof

            10.8        Employment  Agreement effective December 15, 1999 by and
                        between Erie Indemnity Company and Douglas F. Ziegler

            10.9        Addendum to Employment Agreement effective December  15,
                        1999 by  and  between  Erie  Indemnity  Company  and
                        Stephen A. Milne

            10.10       Addendum  to  Employment  Agreement  effective  December
                        15,  1999  by and  between  Erie  Indemnity  Company
                        and Jan R. Van Gorder

            10.11       Addendum  to  Employment  Agreement  effective  December
                        15,  1999  by and  between  Erie  Indemnity  Company
                        and Philip A. Garcia

            10.12       Addendum  to  Employment  Agreement  effective  December
                        15,  1999  by and  between  Erie  Indemnity  Company
                        and John J. Brinling

            10.13       Addendum  to  Employment  Agreement  effective  December
                        15,  1999  by and  between  Erie  Indemnity  Company
                        and Jeffrey A. Ludrof

            13          1999 Annual Report to Shareholders. Reference is made to
                        the Annual Report furnished to the Commission, herewith.

            27          Financial Data Schedule

- ------------------

*         Such exhibit is  incorporated  by reference to the like titled exhibit
          in the  Registrant's  Form  10-K  Annual  Report  for the  year  ended
          December 31, 1998 that was filed with the Commission on March 9, 1999.

**        Such exhibit is  incorporated  by reference to the like titled exhibit
          in the  Registrant's  Form  10-K  Annual  Report  for the  year  ended
          December  31,  1997 that was filed  with the  Commission  on March 11,
          1998.

          All exhibits for which provision is made in the applicable  accounting
          regulations of the Securities and Exchange Commission are not required
          under the related  instructions  or are  inapplicable,  and therefore,
          have been omitted.

(b) No reports on Form 8-K have been filed or were  required to be filed  during
    the fourth quarter ended December 31, 1999.





                                       24
<PAGE>


                                  SIGNATURES

Pursuant to the requirements of Section 15(d) of the Securities  Exchange Act of
1934,  the Company has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Date:  March 7, 2000       ERIE FAMILY LIFE INSURANCE COMPANY
                                    (Registrant)


                                Principal Officers

                               /s/ Stephen A. Milne
                        Stephen A. Milne, President and CEO


                               /s/ Jan R. Van Gorder
     Jan R. Van Gorder, Executive Vice President, Secretary & General Counsel


                               /s/ Philip A. Garcia
                Philip A. Garcia, Executive Vice President & CFO


                               /s/ Timothy G. NeCastro
               Timothy G. NeCastro, Senior Vice President & Controller


                                Board of Directors

/s/ Peter B. Bartlett                                    /s/ Martin J. Lippert
  Peter B. Bartlett                                        Martin J. Lippert

/s/ Samuel P. Black, III                                 /s/ Stephen A. Milne
  Samuel P. Black, III                                     Stephen A. Milne

/s/ J. Ralph Borneman                                    /s/ John M. Petersen
  J. Ralph Borneman                                        John M. Petersen

/s/ Patricia A. Goldman                                  /s/ Jan R. Van Gorder
  Patricia A. Goldman                                      Jan R. Van Gorder

                                                         /s/ Harry H. Weil
  Susan Hirt Hagen                                         Harry H. Weil

/s/ F. William Hirt                                      /s/ Robert C. Wilburn
  F. William Hirt                                          Robert C. Wilburn

/s/ Gwendolyn S. King
  Gwendolyn S. King





                                       25
<PAGE>





                          INDEPENDENT AUDITORS' REPORT


To The Board of Directors and Shareholders
Erie Family Life Insurance Company

We have  audited  the  statements  of  financial  position  of Erie  Family Life
Insurance  Company  (Company)  as of December  31, 1999 and 1998 and the related
statements of  operations,  shareholders'  equity and cash flows for each of the
three years in the period  ended  December  31,  1999,  as contained in the 1999
annual report,  incorporated  by reference in the annual report on Form 10-K for
the year ended December 31, 1999. In connection with our audits of the financial
statements, we also have audited the financial statement schedules, as listed in
the  accompanying  index.  These  financial  statements and financial  statement
schedules are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial  statements and financial  statement
schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Erie Family Life  Insurance
Company as of December 31, 1999 and 1998,  and the results of its operations and
its cash flows for each of the three years in the period ended December 31, 1999
in  conformity  with  generally  accepted  accounting  principles.  Also  in our
opinion, the related financial statement schedules,  when considered in relation
to the basic  financial  statements  taken as a whole,  present  fairly,  in all
material respects, the information set forth therein.



/s/Brown Schwab Bergquist & Co.





Erie, Pennsylvania
February 11, 2000






                                       26

<PAGE>


SCHEDULE I - SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES
<TABLE>
<CAPTION>


                                                        December 31, 1999

                                                                 Cost or                                  Amount at which
                                                                Amortized               Market              Shown in the
Type of Investment                                                Cost                  Value              Balance Sheet
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                   <C>                   <C>
Fixed Maturities Available-for-sale

U. S. Treasuries                                         $           4,585,535 $           4,582,844 $            4,582,844
U. S. Government Agency                                              4,804,139             4,818,964              4,818,964
States & Political Subdivisions                                      2,055,000             2,100,000              2,100,000
Special Revenue                                                      6,859,827             7,079,506              7,079,506
Public Utilities                                                    61,886,149            59,711,927             59,711,927
U. S. Banks, Trusts, and Insurance Companies                       115,615,642           111,568,778            111,568,778
U. S. Industrial and Miscellaneous                                 396,128,081           382,309,479            382,309,479
Foreign Governments - Agency                                         2,991,409             2,880,330              2,880,330
Foreign Banks, Trusts, and Insurance Companies                       9,980,619             9,537,300              9,537,300
Foreign Industrial and Miscellaneous                                46,751,618            44,287,744             44,287,744
- ----------------------------------------------------------------------------------------------------------------------------
      Total Fixed Maturities available-for-sale          $         651,658,019 $         628,876,872 $          628,876,872
- ----------------------------------------------------------------------------------------------------------------------------

Equity Securities

Common Stock:
U. S. Banks, Trusts and Insurance Companies              $           9,188,158 $          10,776,392 $           10,776,392
U. S. Industrial and Miscellaneous                                  50,646,155            71,682,130             71,682,130
Foreign Industrial and Miscellaneous                                 1,240,913               935,625                935,625

Non-Redeemable Preferred Stocks:
U. S. Banks, Trusts and Insurance Companies                         25,889,215            24,349,150             24,349,150
U. S. Industrial and Miscellaneous                                  24,836,611            22,446,580             22,446,580
Foreign Banks, Trusts, and Insurance Companies                      12,873,364            11,904,540             11,904,540
- ----------------------------------------------------------------------------------------------------------------------------
Total Equity Securities                                  $         124,674,416 $         142,094,417 $          142,094,417
- ----------------------------------------------------------------------------------------------------------------------------
Real Estate
   Investment Property                                   $           1,458,588 $           1,458,588 $            1,458,588
Policy Loans                                                         6,723,729             6,723,729              6,723,729
Mortgage Loans                                                       9,974,967             9,974,967              9,974,967
Other Invested Assets                                               26,576,744            28,330,875             28,330,875
- ----------------------------------------------------------------------------------------------------------------------------
Total Investments                                        $         821,066,463 $         817,459,448 $          817,459,448
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>






                                       27

<PAGE>


SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
<TABLE>
<CAPTION>


                                                      At December 31,
                            -------------------------------------------------------------
                               Deferred        Future
                                Policy         Policy                          Other
                             Acquisition     Benefits &       Unearned        Policy
Segment                         Costs         Deposits        Premium         Claims
- -----------------------------------------------------------------------------------------
<S>                           <C>           <C>                  <C>         <C>
1999

Ordinary Life Insurance       $ 68,227,117  $ 163,615,744        $ 152,484   $ 1,095,052
Group Life Insurance                     0      1,353,530                0       209,500
Annuities                        9,361,203    569,218,451                0             0
Supplemental Contracts                   0        580,693                0             0
- -----------------------------------------------------------------------------------------
     Total                    $ 77,588,320  $ 734,768,418        $ 152,484   $ 1,304,552
- -----------------------------------------------------------------------------------------

1998

Ordinary Life Insurance       $ 61,387,166  $ 144,849,922        $ 138,375   $ 1,594,030
Group Life Insurance                     0      1,043,324                0       207,000
Annuities                        9,529,094    524,122,492                0             0
Supplemental Contracts                   0        607,094                0             0
- -----------------------------------------------------------------------------------------
     Total                    $ 70,916,260   $670,622,832        $ 138,375   $ 1,801,030
- -----------------------------------------------------------------------------------------

1997

Ordinary Life Insurance       $ 55,958,508  $ 127,064,469        $ 131,926   $ 1,839,677
Group Life Insurance                     0      1,189,498                0       210,000
Annuities                        8,608,577    489,444,701                0             0
Supplemental Contracts                   0        876,054                0             0
- -----------------------------------------------------------------------------------------
     Total                    $ 64,567,085  $ 618,574,722        $ 131,926   $ 2,049,677
- -----------------------------------------------------------------------------------------
</TABLE>






                                       28
<PAGE>


SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION (CONTINUED)
<TABLE>
<CAPTION>


                                           For the Years Ended December 31,
                            ----------------------------------------------------------------------------
                                                                             Amortization
                                                 Net             Life &       of Deferred      Other
                                 Policy       Investment        Annuity       Acquisition    Operating
Segment                       Revenues (a)      Income          Benefits         Costs        Expenses
- --------------------------------------------------------------------------------------------------------
<S>                           <C>            <C>              <C>            <C>           <C>
1999

Ordinary Life Insurance       $ 39,051,763   $ 18,233,337     $ 19,153,251   $ 4,285,692   $  8,888,107
Group Life Insurance             2,629,179         83,209        1,884,469             0        684,489
Annuities                            4,693     37,855,115       31,185,418       526,887      1,369,212
Supplemental Contracts                   0         41,235           17,007             0          2,969
- --------------------------------------------------------------------------------------------------------
     Total                    $ 41,685,635   $ 56,212,896     $ 52,240,145   $ 4,812,579   $ 10,944,777
- --------------------------------------------------------------------------------------------------------

1998

Ordinary Life Insurance       $ 35,732,584   $ 16,128,825     $ 17,265,146   $ 4,147,159   $  8,828,794
Group Life Insurance             2,501,243         75,545          834,674             0        623,339
Annuities                            4,729     36,073,973       29,775,077       248,396        447,308
Supplemental Contracts                   0         51,000           95,026             0          3,583
- --------------------------------------------------------------------------------------------------------
     Total                    $ 38,238,556   $ 52,329,343     $ 47,969,923   $ 4,395,555   $  9,903,024
- --------------------------------------------------------------------------------------------------------

1997

Ordinary Life Insurance       $ 32,826,827   $ 14,659,150     $ 18,511,338   $ 3,607,634   $  7,911,668
Group Life Insurance             2,363,002         82,350        1,367,179             0        590,861
Annuities                            3,643     35,110,681       27,614,299        87,332      1,088,065
Supplemental Contracts                   0         62,111           51,604             0          4,163
- --------------------------------------------------------------------------------------------------------
     Total                    $ 35,193,472   $ 49,914,292     $ 47,544,420   $ 3,694,966   $  9,594,757
- --------------------------------------------------------------------------------------------------------
<FN>
(a) Net of reinsurance ceded
</FN>
</TABLE>



<PAGE>


SCHEDULE IV - REINSURANCE
<TABLE>
<CAPTION>

                                                                                                                  Percentage
                                                            Ceded to           Assumed                             of Amount
                                        Gross                Other            From Other            Net             Assumed
                                        Amount             Companies          Companies            Amount           to Net
- ----------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                   <C>                 <C>              <C>                      <C>

December 31, 1999

Life Insurance in force           $ 14,424,095,000      $ 1,425,913,000     $ 33,412,000     $ 13,031,594,000         0.26%
Premiums for the year
  Life Insurance                        42,972,242            3,920,479                0           39,051,763         0.00%
  Group                                  2,517,605                    0          116,267            2,633,872         4.41%
- ----------------------------------------------------------------------------------------------------------------------------

     Total Premiums               $     45,489,847      $     3,920,479     $    116,267     $     41,685,635         0.28%
- ----------------------------------------------------------------------------------------------------------------------------

December 31, 1998

Life Insurance in force           $ 13,235,757,000      $ 1,307,123,000     $ 32,878,000     $ 11,961,512,000         0.27%
Premiums for the year
  Life Insurance                        39,786,469            4,053,885                0           35,732,584         0.00%
  Group                                  2,409,053                    0           96,919            2,505,972         3.87%
- ----------------------------------------------------------------------------------------------------------------------------

     Total Premiums               $     42,195,522      $     4,053,885     $     96,919     $     38,238,556         0.25%
- ----------------------------------------------------------------------------------------------------------------------------

December 31, 1997

Life Insurance in force           $ 11,888,559,000      $ 1,167,467,000     $ 33,049,000     $ 10,754,141,000         0.31%
Premiums for the year
  Life Insurance                        36,587,421            3,760,594                0           32,826,827         0.00%
  Group                                  2,257,474                    0          109,171            2,366,645         4.61%
- ----------------------------------------------------------------------------------------------------------------------------

     Total Premiums               $     38,844,895      $     3,760,594     $    109,171     $     35,193,472         0.31%
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>






                                       29
<PAGE>



                                EXHIBIT INDEX

                  (Pursuant to Item 601 of Regulation S-K)
                                                                    Sequentially
Exhibit                                                                Numbered
Number    Description of Exhibit                                           Page

 3.1*     Amended and Restated By-laws of Registrant

10.1**    1997 Annual Incentive Plan of Erie Indemnity Company

10.2**    Erie Indemnity Company Long-Term Incentive Plan

10.3**    Employment Agreement effective December 16, 1997 by and
          between Erie Indemnity Company and Stephen A. Milne

10.4**    Employment Agreement effective December 16, 1997 by and
          between Erie Indemnity Company and Jan R. Van Gorder

10.5**    Employment Agreement effective December 16, 1997 by and
          between Erie Indemnity Company and Philip A. Garcia

10.6**    Employment Agreement effective December 16, 1997 by and
          between Erie Indemnity Company and John J. Brinling, Jr.

10.7      Employment Agreement effective June 30, 1999 by and
          between Erie Indemnity Company and Jeffrey A. Ludrof             31

10.8      Employment Agreement effective December 15, 1999 by and
          between Erie Indemnity Company and Douglas F. Ziegler            46

10.9      Addendum to Employment Agreement effective December 15, 1999
          by and between Erie Indemnity Company and Stephen A. Milne       61

10.10     Addendum to Employment Agreement effective December 15, 1999
          by and between Erie Indemnity Company and Jan R. Van Gorder      62

10.11     Addendum to Employment Agreement effective December 15, 1999
          by and between Erie Indemnity Company and Philip A. Garcia       63

10.12     Addendum to Employment Agreement effective December 15, 1999
          by and between Erie Indemnity Company and John J. Brinling       64

10.13     Addendum to Employment Agreement effective December 15, 1999
          by and between Erie Indemnity Company and Jeffrey A. Ludrof      65

13        1999 Annual Report to Shareholders.  Reference is made
          to the Annual Report furnished to the Commission, herewith.      66

27        Financial Data Schedule                                          98

*       Such exhibit is  incorporated by reference to the like titled exhibit in
        the Registrant's Form 10-K Annual Report for the year ended December 31,
        1998 that was filed with the Commission on March 9, 1999.

**      Such exhibit is  incorporated by reference to the like titled exhibit in
        the Registrant's Form 10-K Annual Report for the year ended December 31,
        1997 that was filed with the Commission on March 11, 1998.





                                       30




                                EXHIBIT 10.7

                              EMPLOYMENT AGREEMENT

                  THIS AGREEMENT (the "Agreement") made effective as of the 30th
day of June, 1999 (the "Effective Date") by and between ERIE INDEMNITY  COMPANY,
a  Pennsylvania  corporation  with  its  principal  place of  business  at Erie,
Pennsylvania (the "Company"), and JEFFREY A. LUDROF (the "Executive");

                                   WITNESSETH:

                  WHEREAS,  the  Company has  determined  that it is in the best
interests of the Company and its shareholders to secure the continued employment
of the  Executive on the terms and subject to the  conditions  set forth in this
Agreement; and

                  WHEREAS,  the  Executive  desires  and is  willing  to  accept
employment with the Company on the terms and subject to the conditions set forth
herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained  herein,  and  intending to be legally  bound  hereby,  the
parties hereto agree as follows:

                  1. Term.  The Company hereby agrees to continue the employment
of the  Executive  and the  Executive  hereby  agrees to  continue  to serve the
Company pursuant to the terms and conditions of this Agreement as Executive Vice
President of the Company, or in such other position with the Company of at least
commensurate  responsibility and authority in all material respects,  for a term
commencing  on the  Effective  Date hereof and  expiring on December  15,  2000,
unless  earlier  terminated  pursuant to Section 5 hereof.  Notwithstanding  the
foregoing,  the Executive  shall serve in said  office(s) at the pleasure of the
Company's Board of Directors (the "Board of Directors") and the Executive may be
removed from said  office(s) at any time with or without  Cause,  as hereinafter
defined,  pursuant  to  Sections  5(b) or 5(d)  hereof;  provided  that any such
removal shall be without prejudice to any contract rights the Executive may have
hereunder.  Subject to Section  8(a)(6) and Section 8(b) hereof,  this Agreement
shall expire by its terms on December 15, 2000.

                  2.  Duties  and   Responsibilities.   The  Executive's  duties
hereunder shall be those which shall be prescribed by the Company's  Bylaws,  as
amended  from  time to time,  and by the  Board of  Directors  or any  committee
thereof from time to time and shall include such  executive  authority,  duties,
powers and  responsibilities  as customarily attend the office as Executive Vice
President of a company comparable to the Company.  The Executive shall discharge
such duties consistent with sound business  practices and in accordance with law
and the Company's general employment  policies,  in each case, as in effect from
time to time, in all material  respects and the Executive shall use best efforts
to promote the best interests of the Company. During the term of this Agreement,
the  Executive's  position  (including  the  Executive's  status  and  reporting
requirements), authority, duties, powers and responsibilities shall at all times
be at least  commensurate in all material  respects with the most significant of
those held, exercised or assigned to the Executive as of the Effective Date. The
Executive  shall  devote  the  Executive's  knowledge,  skill  and  all  of  the






                                       31
<PAGE>


Executive's  professional time,  attention and energies (reasonable absences for
vacations  and  illness  excepted),  to the  business of the Company in order to
perform such assigned  duties  faithfully,  competently  and  diligently.  It is
understood  and agreed  between the parties that the Executive may (i) engage in
charitable and community activities, including serving on boards of directors or
trustees of and holding other leadership  positions in non-profit  organizations
unless the objectives and  requirements  of such positions are determined by the
Board of Directors to be  inconsistent  with the  performance of the Executive's
duties  hereunder,  and,  (ii)  manage  personal  investments,  so  long as such
activities  do not  interfere or conflict with the  Executive's  performance  of
responsibilities and obligations hereunder. It is expressly agreed that any such
activities  engaged  in by the  Executive  as of the  Effective  Date  shall not
thereafter  be  deemed  to  interfere  with  the  Executive's   obligations  and
responsibilities  hereunder. The Executive agrees that the approval of the Board
of Directors or a committee thereof shall be required before the Executive first
accepts a position  as  director of any  for-profit  corporation  after the date
hereof.

                  3.       Compensation.  During the term of this Agreement, the
Executive shall receive, for all services  rendered  to  the Company  hereunder,
the  following   (hereinafter   referred  to  collectively  as "Compensation"):

                           (a)  Salary.  The  Executive  shall be paid an annual
                  base  salary at an annual  rate at least  equal to the  annual
                  rate being paid or payable to the  Executive by the Company in
                  the  month in which  the  Effective  Date  occurs,  with  such
                  increases  thereafter as shall be determined from time to time
                  to be fair and  reasonable by the Board of Directors or by the
                  Executive  Compensation  Committee  of the Board of  Directors
                  (the "Committee") in its discretion after taking into account,
                  among  other  things,  the  authority,   duties,   powers  and
                  responsibilities of the Executive's position,  the Executive's
                  performance,  the Company's  performance,  the compensation of
                  persons in  comparable  positions  at the Company and at other
                  comparable  companies,   and  the  effect  of  inflation.  The
                  Executive's  annual base salary shall not be reduced after any
                  such  increase.  The  Executive's  annual base salary shall be
                  payable in equal installments in accordance with the Company's
                  general salary payment  policies,  but no less frequently than
                  bi-weekly.

                           (b) Incentive  Compensation.  The Executive  shall be
                  eligible for awards under the Company's incentive compensation
                  plans, if any,  applicable to senior executive officers of the
                  Company   or  to  key   employees   of  the   Company  or  its
                  subsidiaries,   including,  but  not  limited  to,  management
                  incentive plans and stock option plans, in accordance with and
                  subject  to  the  terms  thereof   (including  any  provisions
                  providing  for  changes  in the  level  of or  termination  of
                  benefits  thereunder),   on  a  basis  commensurate  with  the
                  Executive's  position  and  authorities,  duties,  powers  and
                  responsibilities.

                           (c) Employee  Benefit  Plans.  The  Executive and the
                  Executive's  "dependents,"  as that term may be defined  under
                  the applicable employee benefit plan(s) of the Company,  shall
                  be included,  to the extent eligible thereunder and subject to
                  the terms of the plans  (including any provisions for changing
                  the level of or  termination of benefits  thereunder),  in all






                                       32
<PAGE>


                  plans,  programs  and  policies  which  provide  benefits  for
                  Company employees and their dependents on a basis commensurate
                  with the Executive's position and authorities,  duties, powers
                  and  responsibilities  including,  without limitation,  health
                  care  insurance,   health  and  welfare  plans,   pension  and
                  retirement  plans,  group life insurance  plans,  split dollar
                  life insurance plans,  short and long-term  disability  plans,
                  survivors' benefits, executive supplemental benefits, holidays
                  and other similar or comparable benefits made available to the
                  Company's    employees   and   senior    executive    officers
                  (hereinafter,  such  plans,  programs  and  policies  shall be
                  collectively  referred to as the "Erie Benefit  Plans").  Such
                  plans,  programs  and  policies  shall  include,  but  are not
                  limited  to,  the Erie  Insurance  Group  Retirement  Plan for
                  Employees, the Erie Insurance Group Employee Savings Plan, the
                  Erie  Insurance  Group  Deferred  Compensation  Plan, the Erie
                  Insurance  Group Split Dollar Life  Insurance  Plan,  the Erie
                  Insurance Group  Supplemental  Executive  Retirement Plan, and
                  the Erie Insurance Group Health Protection, Prescription Drug,
                  Dental Assistance and Vision Care Plans.

                           (d)  Perquisites.  The Executive shall be entitled to
                  all  perquisites  which the  Company  from time to time  makes
                  available to senior  executive  officers of the Company.  Such
                  perquisites  shall include,  but are not limited to,  parking,
                  club dues, tax preparation assistance,  and an annual physical
                  examination.

                           (e) Expenses and Working Facilities. The Executive is
                  hereby  authorized  to incur,  and shall be  reimbursed by the
                  Company for, any and all  reasonable  and  necessary  business
                  related expenses,  including, but not limited to, expenses for
                  business  travel,  entertainment,  gifts and similar  matters,
                  which  expenses are incurred by the Executive on behalf of the
                  Company  or any  of its  subsidiaries,  upon  presentation  of
                  itemized  accounts of such expenses in accordance with Company
                  policies.  The Executive shall be furnished during the term of
                  this  Agreement  with offices and other working  facilities in
                  the Company's  principal  executive  offices  located in Erie,
                  Pennsylvania  (or other  location of the  principal  executive
                  offices within the Erie metropolitan area) and secretarial and
                  other  assistance  suitable to the  Executive's  position  and
                  adequate for the performance of duties hereunder.

                           (f)      Performance  Appraisal.  The  Executive's
                  performance  may be evaluated by the Board of Directors or the
                  Committee  from time to time.  The Executive shall be entitled
                  to such additional  remuneration, including but not limited to
                  annual bonuses based on performance, as the Board of Directors
                  or the Committee may, in its discretion, determine from time
                  to time.

                  4.       Absences.  The  Executive  shall  be  entitled  to
vacations  in  accordance  with  the Company's vacation policy in effect from
time to time (but in no event shall the Executive be entitled to fewer  vacation
days than under the Company's  vacation policy as in effect on the Effective
Date) and to absences because of illness or other incapacity, and shall also be
entitled to such other absences, whether for holiday, personal time,
conventions,  or  for  any  other  purpose,  as  are  granted  to
the Company's other senior executive officers or as are approved by the Board of
Directors or the Committee, which approval shall not be unreasonably withheld.






                                       33
<PAGE>


                  5.       Termination.  The Executive's employment hereunder
may be terminated only as follows:

                           (a) Expiration of Term of Office. Upon the expiration
                  of the term of the  office(s) to which the  Executive has been
                  elected or  appointed  as set forth in  Section 1 hereof,  the
                  Board of Directors may (i) determine that the Executive should
                  not  continue  in such  office(s)  or (ii) that the  Executive
                  should not be elected or  appointed  to an office with duties,
                  authorities,  powers  and  responsibilities  that are at least
                  commensurate with those of said office(s), in either case, for
                  reasons  other  than  for  Cause  (if  the  reasons  for  such
                  noncontinuance,  nonreelection or nonreappointment  constitute
                  Cause, then Section 5(d) hereof will apply).

                           (b) By the Company Without Cause.  The Company may at
                  any  time  terminate  the  Executive's   employment  hereunder
                  without  Cause only by the  affirmative  vote of a majority of
                  the entire  Board of  Directors,  and upon no less than thirty
                  (30) days' prior written notice to the Executive.

                           (c)  By  the  Executive  Without  Good  Reason.   The
                  Executive may at any time terminate  employment  hereunder for
                  any reason upon no less than thirty (30) days' written  notice
                  to the Company. Section 5(e) shall apply to any termination of
                  employment by the Executive for Good Reason.

                           (d)  By  the  Company  For  Cause.  The  Company  may
                  terminate the Executive's  employment  hereunder for Cause. In
                  such event,  the Company  shall give to the  Executive  prompt
                  written  notice  (in  addition  to  any  notice  which  may be
                  required by Section 5(d)(1)  hereof)  specifying in reasonable
                  detail the basis for such  termination.  For  purposes of this
                  Agreement,  "Cause" shall mean any of the following conduct by
                  the Executive:

                                    (1)     The   deliberate   and   intentional
                                            breach of any material  provision of
                                            this    Agreement,    which   breach
                                            Executive  shall have failed to cure
                                            within   thirty   (30)  days   after
                                            Executive's   receipt   of   written
                                            notice from the  Company  specifying
                                            the    specific    nature   of   the
                                            Executive's breach;

                                    (2)     The   deliberate   and   intentional
                                            engaging  by   Executive   in  gross
                                            misconduct  that is  materially  and
                                            demonstrably  inimical  to the  best
                                            interests, monetary or otherwise, of
                                            the Company; or


                                    (3)     Conviction of a felony or conviction
                                            of any crime  involving  moral
                                            turpitude, fraud or deceit.






                                      34
<PAGE>


For purposes of this  definition,  no act, or failure to act, on the Executive's
part shall be considered "deliberate and intentional" unless done, or omitted to
be done, by the Executive not in good faith and without  reasonable  belief that
such action or omission was in the best interest of the Company.

                           (e) By the Executive  for Good Reason.  The Executive
                  may  terminate  employment  hereunder  for  Good  Reason  upon
                  providing thirty (30) days written notice to the Company after
                  the Executive  reasonably  becomes aware of the  circumstances
                  giving  rise  to  such  Good  Reason.  For  purposes  of  this
                  Agreement,  "Good Reason"  means the following  conduct of the
                  Company,  unless the Executive shall have consented thereto in
                  writing:

                                    (1)     Material   breach  of  any  material
                                            provision  of this  Agreement by the
                                            Company, which breach shall not have
                                            been  cured  by the  Company  within
                                            thirty  (30)  days  after  Company's
                                            receipt  from the  Executive  or the
                                            Executive's  agent of written notice
                                            specifying in reasonable  detail the
                                            nature of the Company's breach;

                                    (2)     The  assignment  to the Executive of
                                            any  duties   inconsistent   in  any
                                            material     respect     with    the
                                            Executive's  position (including any
                                            reduction of the Executive's  status
                                            and     reporting     requirements),
                                            authority,    duties,    powers   or
                                            responsibilities with the Company as
                                            contemplated  by  Section  2 of this
                                            Agreement,  or any  other  action by
                                            the Company,  including  the removal
                                            of the Executive from or any failure
                                            to   reelect   or   reappoint    the
                                            Executive to the office(s) specified
                                            in  Section  2  or  a   commensurate
                                            office(s)  (other  than for  Cause),
                                            which results in a diminution of the
                                            Executive's    authority,    duties,
                                            position,     responsibilities    or
                                            status,  excluding  for this purpose
                                            any  isolated,   insubstantial   and
                                            inadvertent  action  respecting  the
                                            Executive not taken in bad faith and
                                            which  is  remedied  by the  Company
                                            within   thirty   (30)  days   after
                                            receipt of written  notice  from the
                                            Executive to the Company;

                                    (3)     The  Company's   relocation  of  the
                                            Executive   out  of  the   Company's
                                            principal  executive  offices or the
                                            relocation    of    the    Company's
                                            principal  executive  offices  to  a
                                            location     outside    the    Erie,
                                            Pennsylvania    metropolitan   area,
                                            except   for   required   short-term
                                            travel  on the  Company's  behalf to
                                            the   extent   necessary   for   the
                                            Executive  to carry  out his  normal
                                            duties  in the  ordinary  course  of
                                            business;

                                    (4)     The failure of the Company to obtain
                                            the  assumption  in  writing  of its
                                            obligations    to    perform    this
                                            Agreement   by  any   successor   as
                                            provided  in  Section  14 hereof not
                                            less  than  five  days  prior  to  a
                                            merger,  consolidation  or  sale  as
                                            contemplated in Section 14; or






                                       35
<PAGE>


                                    (5)     A reduction in the overall  level of
                                            compensation  of the Executive.  For
                                            purposes of this  subsection  5, the
                                            following  shall  not  constitute  a
                                            reduction  in the  overall  level of
                                            compensation  of the Executive:  (i)
                                            changes  in  the  cash/stock  mix of
                                            compensation    payable    to    the
                                            Executive;  (ii) a reduction  in the
                                            overall level of compensation of the
                                            Executive resulting from the failure
                                            to achieve corporate,  business unit
                                            and/or individual  performance goals
                                            established    for    purposes    of
                                            incentive  compensation for any year
                                            or other  period;  provided that the
                                            aggregate    short-term    incentive
                                            opportunity,  when combined with the
                                            Executive's  base salary,  provides,
                                            in the aggregate, an opportunity for
                                            the  Executive  to  realize at least
                                            the    same    overall    level   of
                                            compensation  as  was  paid  in  the
                                            immediately  prior year or period at
                                            target   performance   levels;   and
                                            provided,  further, that such target
                                            performance levels are reasonable at
                                            all  times  during  the  measurement
                                            period, taking into account the fact
                                            that  one of the  purposes  of  such
                                            compensation   is  to   incent   the
                                            Executive;   (iii)   reductions   in
                                            compensation  resulting from changes
                                            to any Erie Benefit  Plan  (provided
                                            that  such  changes  are   generally
                                            applicable  to all  participants  in
                                            such Erie  Benefit  Plan);  and (iv)
                                            any combination of the foregoing.

                           (f) Disability. In the event that the Executive shall
                  be unable to perform the  Executive's  duties  hereunder  on a
                  full  time  basis  for a period  of one  hundred-eighty  (180)
                  consecutive  calendar  days by  reason  of  incapacity  due to
                  illness, accident or other physical or mental disability, then
                  the Company may, at its discretion,  terminate the Executive's
                  employment  hereunder if the  Executive,  within ten (10) days
                  after receipt of written notice of  termination  (which notice
                  may be given  before  or after the end of the  entire  180 day
                  period),  shall not have returned to the performance of all of
                  his duties hereunder on a full-time basis.

                           (g)      Death.  The  Executive's  employment  under
                  this Agreement shall terminate upon the Executive's death.

                           (h)      Mutual  Written  Agreement.  This  Agreement
                  and  the  Executive's  employment hereunder may be  terminated
                  at any time by the mutual  written  agreement of the Executive
                  and the Company.





                                       36
<PAGE>

         6.  Compensation  in the Event of  Termination.  In the event  that the
Executive's  employment  hereunder  terminates  prior to the  expiration of this
Agreement for any reason provided in Section 5 hereof, the Company shall pay the
Executive,  compensation and provide the Executive and the Executive's  eligible
dependents with benefits as follows:

                           (a) Executive's Nonreelection to Office;  Termination
                  By Company  Without  Cause;  Termination By Executive for Good
                  Reason. In the event that the Executive's employment hereunder
                  is terminated:  (i) because the Executive does not continue in
                  office pursuant to Section 5(a) hereof; or (ii) by the Company
                  without Cause pursuant to Section 5(b) hereof; or (iii) by the
                  Executive  for Good Reason  pursuant to Section  5(e)  hereof,
                  then in any such event the Company  shall pay or  provide,  as
                  applicable,  the  following  compensation  and benefits to the
                  Executive:

                                    (1)     Three (3) times the  following:  (A)
                                            the highest  annual base salary paid
                                            or payable to the  Executive  in the
                                            then  current year or any one (1) of
                                            the   three   (3)   calendar   years
                                            preceding Executive's termination of
                                            employment  hereunder;  plus  (B) an
                                            amount  equal  to  the  sum  of  the
                                            Executive's  highest  award(s) under
                                            the Company's Annual Incentive Plans
                                            for  any one  (1) of the  three  (3)
                                            calendar years preceding the date of
                                            the   termination   of   Executive's
                                            employment  hereunder (such total is
                                            referred   to  herein  as   "Covered
                                            Compensation").  Such payment to the
                                            Executive  by the  Company  shall be
                                            paid  in  a  lump  sum   unless  the
                                            Executive  elects,  and so  notifies
                                            the Company in writing  prior to the
                                            termination   of   the   Executive's
                                            employment  hereunder,   to  receive
                                            such  payment  in  three  (3)  equal
                                            annual installments. The lump sum or
                                            first  payment,  as the case may be,
                                            shall be paid within sixty (60) days
                                            after the date of the termination of
                                            the      Executive's      employment
                                            hereunder;

                                    (2)     Any awards or other  compensation to
                                            which  the   Executive  is  entitled
                                            under    any   of   the    Company's
                                            compensation  plans or Erie  Benefit
                                            Plans to the extent  not  covered in
                                            subsection (1) hereof;

                                    (3)     Any  award  to which  the  Executive
                                            would   be   entitled    under   the
                                            Company's  Long-Term  Incentive Plan
                                            as in effect on December  16,  1997,
                                            calculated  under the  provision  of
                                            that Plan as if the Executive ceases
                                            to be an  Employee of the Company by
                                            reason  of  death,   disability   or
                                            normal retirement;






                                       37
<PAGE>


                                    (4)     Continuing coverage for all purposes
                                            (including  eligibility,   coverage,
                                            vesting  and  benefit  accruals,  as
                                            applicable),  for a period  of three
                                            (3)  years  after  the  date  of the
                                            termination      of      Executive's
                                            employment hereunder,  to the extent
                                            not   prohibited  by  law,  for  the
                                            Executive   and   the    Executive's
                                            eligible dependents under all of the
                                            Erie  Benefit  Plans in  effect  and
                                            applicable   to  Executive  and  the
                                            Executive's  eligible  dependents as
                                            of the date of  termination.  In the
                                            event that the Executive  and/or the
                                            Executive's   eligible   dependents,
                                            because    of    the     Executive's
                                            terminated status, cannot be covered
                                            or fully covered under any or all of
                                            the Erie Benefit Plans,  the Company
                                            shall   continue   to  provide   the
                                            Executive   and/or  the  Executive's
                                            eligible  dependents  with  the same
                                            level  of such  coverage  in  effect
                                            prior to  termination,  payable from
                                            the general assets of the Company if
                                            necessary.    Notwithstanding    the
                                            foregoing,  the  Executive may elect
                                            (by  giving  written  notice  to the
                                            Company prior to the  termination of
                                            employment hereunder),  on a benefit
                                            by benefit basis, to receive in lieu
                                            of continuing  coverage,  cash in an
                                            amount  equal to the  present  value
                                            (using  a 6.5%  discount  rate  over
                                            three years) of the  projected  cost
                                            to the  Company  of  providing  such
                                            benefit for such three year  period.
                                            The  aggregate  amount  of  cash  to
                                            which  the   Executive  is  entitled
                                            pursuant to the  preceding  sentence
                                            shall be payable  by the  Company to
                                            the Executive within sixty (60) days
                                            after the date of the termination of
                                            Executive's   employment  hereunder;
                                            and

                                    (5)     For a  period  of  three  (3)  years
                                            after the date of the termination of
                                            Executive's   employment  hereunder,
                                            such   perquisites   as   are   made
                                            available to the Executive as of the
                                            date   of   the    termination    of
                                            Executive's employment hereunder.

The  Executive's  subsequent  death,  disability  or attainment of age 65 or any
other age shall in no way affect or limit the Company's  obligations  under this
Section 6(a).

                           (b)  Termination  By the  Company  for Cause.  In the
                  event  that  the  Company  shall   terminate  the  Executive's
                  employment  hereunder for Cause pursuant to Section 5(d), this
                  Agreement shall forthwith terminate and the obligations of the
                  parties hereto shall be as set forth in Section 8 hereof.

                           (c) Termination by the Executive Without Good Reason.
                  In the event that the  Executive  shall  terminate  employment
                  hereunder other than for Good Reason pursuant to Section 5(c),
                  this Agreement shall  forthwith  terminate and the obligations
                  of the  parties  hereto  shall be as set  forth in  Section  8
                  hereof.






                                       38
<PAGE>


                           (d) Disability.  In the event that the Company elects
                  to terminate the Executive's  employment hereunder pursuant to
                  Section 5(f), the Executive shall continue to receive from the
                  date of such  termination  through the expiration date of this
                  Agreement, sixty percent (60%) of the then current annual base
                  salary to which the Executive was entitled pursuant to Section
                  3(a)  hereof  immediately   preceding  such  termination,   in
                  accordance  with the  payroll  practices  of the  Company  for
                  senior executive officers,  reduced, however, by the amount of
                  any proceeds  from Social  Security and  disability  insurance
                  policies provided by and at the expense of the Company.

                           (e) Death. In the event of the death of the Executive
                  during the term of this  Agreement,  the then  current  annual
                  base salary to which the  Executive  was entitled  pursuant to
                  Section  3(a) hereof  immediately  preceding  the  Executive's
                  death shall be paid, in twelve (12) equal monthly installments
                  following  the  date  of  death,   to  the  last   beneficiary
                  designated  by the Executive  under the  Company's  group life
                  insurance  policy  maintained  by the  Company  or such  other
                  written designation  expressly provided to the Company for the
                  purposes  hereof or, failing either such  designation,  to the
                  Executive's estate.

                           (f)  Mutual  Written  Consent.  In the event that the
                  Executive  and the Company  shall  terminate  the  Executive's
                  employment by mutual written agreement,  the Company shall pay
                  such  compensation  and provide such benefits,  if any, as the
                  parties may mutually agree upon in writing.

The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Section 6 by seeking employment or otherwise, nor shall any
amounts  received from  employment  or otherwise by the Executive  offset in any
manner the obligations of the Company hereunder except as specifically  provided
in Section 6(d) hereof.

                  7. Certain Additional Payments by the Company. Notwithstanding
anything in this Agreement to the contrary,  in the event it is determined  that
any  payment  or  distribution  by the  Company  to or for  the  benefit  of the
Executive,  whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise (a "Payment"), is subject to the excise
tax imposed by Section  4999 of the Internal  Revenue  Code of 1986,  as amended
(the "Code"), or any successor provision,  on excess parachute payments, as that
term is used  and  defined  in  Sections  4999 and  280G of the  Code,  then the
Executive  shall be  entitled  to receive  an  additional  payment (a  "Gross-Up
Payment")  in an amount equal to the then current rate of tax under said Section
4999  multiplied  by the total of the amounts so paid or payable,  including the
Gross-Up Payment, which are deemed to be a part of an excess parachute payment.

                  8.  Effect  of  Expiration  of  Agreement  or  Termination  of
Executive's  Employment.  Upon the  expiration of this Agreement by its terms or
the termination of the Executive's employment hereunder, neither the Company nor
the Executive shall have any remaining  duties or obligations  hereunder  except
that:






                                       39
<PAGE>


                           (a)      The Company shall:

                                    (1)     Pay the  Executive's  accrued salary
                                            and any other accrued benefits under
                                            Sections 3(a), (b), and (c) hereof;

                                    (2)     Reimburse the Executive for expenses
                                            already incurred in accordance with
                                            Section 3(e) hereof;

                                    (3)     Pay or  otherwise  provide  for  any
                                            benefits,  payments or  continuation
                                            or  conversion  rights in accordance
                                            with  the  provisions  of  any  Erie
                                            Benefit Plan of which the  Executive
                                            or any of the Executive's dependents
                                            is  or  was  a  participant   or  as
                                            otherwise required by law;

                                    (4)     Pay    the    Executive    and   the
                                            Executive's     beneficiaries    any
                                            compensation   and/or   provide  the
                                            Executive    or   the    Executive's
                                            eligible dependents any benefits, as
                                            the case  may be,  due  pursuant  to
                                            Section 6 or Section 7 hereof; and

                                    (5)     Unless   the   employment   of   the
                                            Executive  is   terminated   by  the
                                            Company for Cause, pay the Executive
                                            or the Executive's beneficiaries the
                                            full amount or amounts accrued under
                                            the      Supplemental      Executive
                                            Retirement  Plan of the Company (the
                                            "SERP")   as  in   effect   on   the
                                            Effective  Date (or as such benefits
                                            may  be   enhanced   by   subsequent
                                            amendments  or  supplements  to such
                                            SERP),   as   though,   solely   for
                                            purposes    of    determining    any
                                            otherwise    applicable    actuarial
                                            reduction factors,  the event of the
                                            termination      of      Executive's
                                            employment  hereunder or  expiration
                                            of this  Agreement  occurred  on the
                                            Executive's  Normal  Retirement Date
                                            as  defined  in such  SERP.  Accrued
                                            benefits  under  the  SERP  shall be
                                            fully vested and nonforfeitable upon
                                            such     termination      (including
                                            termination   on   account   of  the
                                            Executive's  death)  or  expiration.
                                            Any reductions in SERP benefits that
                                            would  otherwise  apply  pursuant to
                                            Section   10.1   of  the   Company's
                                            Retirement  Plan for  Employees  (or
                                            pursuant to any successor  provision
                                            of such plan or any successor  plan)
                                            relating  to  Section  415(b) of the
                                            Code  shall  not be  applicable  for
                                            purposes hereof. No further approval
                                            by the  Board  of  Directors  or the
                                            Committee  with  respect to payments
                                            under  the SERP in  accordance  with
                                            the  preceding  sentences  shall  be
                                            required.   Unreduced  payments  may
                                            begin  at age  55,  but in no  event
                                            would  payments  be made  under this
                                            Section 8(a)(5) before the Executive
                                            reaches  age  fifty-five  (55).  The
                                            Company   shall   purchase  for  the
                                            Executive,   naming  the   Executive
                                            and/or the Executive's  designee the






                                       40
<PAGE>


                                            owner,  a paid up  annuity,  from an
                                            insurer reasonably acceptable to the
                                            Executive but in any event having an
                                            A.M. Best rating of A+ or better (or
                                            other comparable rating),  that will
                                            pay to the Executive an amount equal
                                            to  the   benefit   to   which   the
                                            Executive    would    otherwise   be
                                            entitled  under the SERP and payable
                                            at the times such SERP benefit would
                                            be  payable in  accordance  with the
                                            provisions hereof. Upon the purchase
                                            and  delivery  to the  Executive  of
                                            such an annuity, the Executive shall
                                            release the Company from any further
                                            obligation   under  the  SERP.   The
                                            Company  further  agrees  to pay the
                                            Executive      immediately      upon
                                            termination,  a  cash  payment  (the
                                            "Tax Gross-up")  equal to the sum of
                                            the   following:   (i)   all   taxes
                                            (federal,  state, local, and payroll
                                            taxes) incurred and due and owing by
                                            the Executive, arising from the cost
                                            of  the  annuity  purchased  by  the
                                            Company to meet the  requirements of
                                            this Section  8(a)(5),  and (ii) any
                                            such  taxes  incurred  and  due  and
                                            owing  with  respect  to the  amount
                                            paid in (i).

                                    (6)     Continue to  remain  bound  by  the
                                            terms of Section 12 hereof.

                           (b) The Executive  shall remain bound by the terms of
                  Sections  9 and 13  hereof  for a period  of  thirty  six (36)
                  months  after the  expiration  of the  Agreement by its terms;
                  provided,  that the Executive  shall not be bound by the terms
                  of Section 9(b) after the  termination  of  employment  (other
                  than a termination  of the Executive by the Company for Cause)
                  if  such  termination  occurs  after  the  expiration  of this
                  Agreement by its terms.

                  9. Covenants as to  Confidential  Information  and Competitive
Conduct.  The  Executive  hereby  acknowledges  and agrees as follows:  (i) this
Section 9 is necessary for the protection of the legitimate  business  interests
of the Company, (ii) the restrictions contained in this Section 9 with regard to
geographical  scope,  length  of term and  types of  restricted  activities  are
reasonable;   (iii)  the  Executive  has  received  adequate  and  valuable  new
consideration  for  entering  into  this  Agreement,  and (iv)  the  Executive's
expertise  and  capabilities  are such that this  obligation  hereunder  and the
enforcement  hereof by  injunction or otherwise  will not  adversely  affect the
Executive's ability to earn a livelihood.

                           (a) Confidentiality of Information and Nondisclosure.
                  The  Executive  acknowledges  and agrees that the  Executive's
                  employment  by the Company  under this  Agreement  necessarily
                  involves   knowledge  of  and  access  to   confidential   and
                  proprietary  information  pertaining  to the  business  of the
                  Company  and  its  subsidiaries.  Accordingly,  the  Executive
                  agrees that at all times during the term of this Agreement and
                  at any time  thereafter,  the Executive will not,  directly or
                  indirectly,  without  the  express  written  approval  of  the
                  Company,   unless  directed  by  applicable   legal  authority






                                       41
<PAGE>


                  (including any court of competent  jurisdiction,  governmental
                  agency having  supervisory  authority over the business of the
                  Company   or  the   subsidiaries,   or  any   legislative   or
                  administrative  body  having  supervisory  authority  over the
                  business   of  the   Company  or  its   subsidiaries)   having
                  jurisdiction  over  the  Executive,  disclose  to or  use,  or
                  knowingly  permit to be so disclosed or used,  for the benefit
                  of himself, any person, corporation or other entity other than
                  the Company,  (i) any  information  concerning  any  financial
                  matters, customer relationships,  competitive status, supplier
                  matters,  internal organizational  matters,  current or future
                  plans, or other business affairs of or relating to the Company
                  or its subsidiaries, (ii) any management,  operational, trade,
                  technical   or  other   secrets   or  any  other   proprietary
                  information or other data of the Company or its  subsidiaries,
                  or (iii) any other  information  related to the Company or its
                  subsidiaries or which the Executive should reasonably  believe
                  will be damaging to the Company or its subsidiaries  which has
                  not been  published and is not generally  known outside of the
                  Company. The Executive  acknowledges that all of the foregoing
                  constitutes confidential and proprietary information, which is
                  the exclusive property of the Company.

                           (b) Restrictive Covenant. During the term of, and for
                  a period of one (1) year (the "Restrictive  Period") after the
                  termination of the  Executive's  employment  hereunder for any
                  reason  (other than a termination  of the Executive  hereunder
                  pursuant to Section 5(a), 5(b) or 5(e), hereof), the Executive
                  shall not render,  directly,  or  indirectly,  services to any
                  person, firm,  corporation,  association or other entity which
                  conducts  the same or similar  business  as the Company or its
                  subsidiaries  at the date of the  Executive's  termination  of
                  employment hereunder within the states in which the Company or
                  any of its subsidiaries is then licensed and doing business at
                  the  date  of  the   Executive's   termination  of  employment
                  hereunder  without the prior  written  consent of the Board of
                  Directors,  which may be  withheld in its  discretion.  In the
                  event the Executive  violates any of the provisions  contained
                  in this Section 9(b) hereof,  the Restrictive  Period shall be
                  increased by the period of time from the  commencement  by the
                  Executive of any violation until such violation has been cured
                  to the  satisfaction  of the Company.  The  Executive  further
                  agrees that at no time during the Restrictive  Period will the
                  Executive  attempt to directly or  indirectly  solicit or hire
                  employees of Company or its subsidiaries or induce any of them
                  to terminate  their  employment with the Company or any of the
                  subsidiaries.  Notwithstanding the foregoing,  the performance
                  by  the  Executive  of  rights  and  duties  under  an  agency
                  agreement  with the Company  shall not  constitute a breach of
                  this Section 9(b).

                           (c) Company Remedies.  The Executive acknowledges and
                  agrees  that any  breach  of this  Section  9 will  result  in
                  immediate and  irreparable  harm to the Company,  and that the
                  Company  cannot be  reasonably or  adequately  compensated  by
                  damages  in an action at law.  In the event of a breach by the
                  Executive  of the  provisions  of this  Section 9, the Company
                  shall be entitled, to the extent permitted by law, immediately
                  to cease to pay or provide the  Executive  or the  Executive's






                                       42
<PAGE>


                  dependents any  compensation  or benefit being, or to be, paid
                  or provided to the Executive  pursuant to Section 3, Section 6
                  or Section 8 of this Agreement,  and also to obtain  immediate
                  injunctive  relief  restraining  the Executive from conduct in
                  breach of the  covenants  contained in this Section 9. Nothing
                  herein  shall be  construed  as  prohibiting  the Company from
                  pursuing any other  remedies  available to it for such breach,
                  including the recovery of damages from the Executive.

                  10.  Resolution  of  Differences  Over  Breaches of Agreement.
Except as otherwise provided herein, in the event of any controversy, dispute or
claim arising out of, or relating to, this Agreement,  or the breach thereof, or
arising out of any other matter relating to the Executive's  employment with the
Company,  the  parties  may seek  recourse  only for  temporary  or  preliminary
injunctive  relief to the courts having  jurisdiction  thereof and if any relief
other than injunctive relief is sought, the Company and the Executive agree that
such  underlying  controversy,  dispute or claim shall be settled by arbitration
conducted  in Erie,  Pennsylvania  in  accordance  with this  Section 10 and the
Commercial  Arbitration Rules of the American  Arbitration  Association ("AAA").
The matter shall be heard and decided,  and awards  rendered by a panel of three
(3) arbitrators (the "Arbitration  Panel").  The Company and the Executive shall
each select one arbitrator from the AAA National Panel of Commercial Arbitrators
(the  "Commercial  Panel")  and AAA  shall  select a third  arbitrator  from the
Commercial Panel. The award rendered by the Arbitration Panel shall be final and
binding  as  between   the   parties   hereto   and  their   heirs,   executors,
administrators, successors and assigns, and judgment on the award may be entered
by any court  having  jurisdiction  thereof.  Except as  provided  in Section 11
hereof,  each party shall bear sole  responsibility  for all  expenses and costs
incurred by such party in connection  with the  resolution  of any  controversy,
dispute or claim in accordance with this Section 10.

                  11.  Payment of  Executive's  Legal Fees.  If the Executive is
required  to bring any action to enforce  rights or to collect  moneys due under
this  Agreement,  the Company  shall pay to the  Executive the fees and expenses
incurred by the  Executive in bringing and pursuing such action if the Executive
is successful, in whole or in part, on the merits or otherwise (including by way
of a settlement  involving a payment of money by the Company to the  Executive),
in such action.  The Company  shall pay such fees and expenses in advance of the
final  disposition  of such  action  upon  receipt  of an  undertaking  from the
Executive  to  repay  to the  Company  such  advances  if the  Executive  is not
ultimately successful,  in whole or in part, on the merits or otherwise, in such
action.

                  12.   Severance  Pay  upon  Termination  of  Employment  after
Expiration of the Agreement. Notwithstanding the expiration of this Agreement by
its terms and  notwithstanding  the terms of any corporate severance policy then
in effect and applicable to the Executive, if the employment of the Executive is
terminated  without  Cause by the Company,  by the  Executive for Good Reason or
upon the expiration of the term of the office(s) to which the Executive has been
elected or appointed  as set forth in Section 1 hereof (for  reasons  other than
for Cause),  in any case,  within thirty-six (36) months after the expiration of
this  Agreement by its terms,  then (i) the Company  shall pay to the  Executive
severance  compensation  in an amount  equal to two (2)  times  the  Executive's






                                       43
<PAGE>


Covered Compensation as determined on the date of such termination, and (ii) the
Executive  and  the  Executive's   eligible  dependents  shall  be  entitled  to
continuing  coverage  under  the  Company's  then-existing  group  health  plans
(including  medical,  dental,  prescription drug and vision plans, if any) for a
period of two (2) years  after the date of the  termination  of the  Executive's
employment, to the extent not prohibited by law and subject to the terms of such
plans  including  provisions as to  deductibles  and  copayments  and changes in
levels of coverage  that are generally  applicable to employees.  The payment to
the  Executive  by the  Company  pursuant  to  subsection  (i) of the  preceding
sentence  shall  be paid in a lump  sum  unless  the  Executive  elects,  and so
notifies  the  Company  in  writing  prior  to the  Executive's  termination  of
employment,  to receive such payment in two (2) equal annual  installments.  The
lump sum or first payment,  as the case may be, shall be paid within thirty (30)
days after the date of termination of the Executive's employment.

                  13. Release. The Executive hereby acknowledges and agrees that
neither the Company nor any of its  representatives  or agents will be obligated
to pay any compensation or benefit which the Executive has a right to be paid or
provided to the Executive or the Executive's  dependents  pursuant to Section 6,
Section 8 or Section 12 of this Agreement, unless the Executive, if requested by
the  Company in its sole  discretion,  executes  a release in a form  reasonably
acceptable to the Company,  which  releases any and all claims the Executive has
or  may  have  against  the  Company  or  its  subsidiaries,  agents,  officers,
directors, successors or assigns.

                  14.      Waiver.  The  waiver by a party  hereto of any breach
by the other party hereto of any provision of this  Agreement  shall not operate
or be construed as a waiver of any other or subsequent breach by a party hereto.


                  15. Assignment. This Agreement shall be binding upon and inure
to the benefit of the  successors  and assigns of the  Company,  and the Company
shall be obligated to require any successor to expressly  acknowledge and assume
its  obligations  hereunder.  This Agreement  shall inure to the extent provided
hereunder  to the  benefit  of  and  be  enforceable  by  the  Executive  or the
Executive's legal representatives, executors, administrators, successors, heirs,
distributees,  devisees and legatees.  The Executive may not delegate any of the
Executive's duties, responsibilities,  obligations or positions hereunder to any
person  and any such  purported  delegation  shall  be void and of no force  and
effect.

                  16.  Notices.  Any notices  required or  permitted to be given
under this  Agreement  shall be  sufficient  if in  writing,  and if  personally
delivered or when sent by first class  certified  or  registered  mail,  postage
prepaid,  return  receipt  requested--in  the  case  of  the  Executive,  to his
residence  address as set forth below,  and in the case of the  Company,  to the
address of its principal  place of business as set forth below, to the attention
of the  Chairman of the Board,  or in case the  Executive is the Chairman of the
Board, to the Chairman of the Compensation  Committee of the Board -- or to such
other  person or at such other  address with respect to each party as such party
shall notify the other in writing.






                                       44
<PAGE>


                  17.      Construction of Agreement.

                           (a)  Governing Law. This Agreement  shall be governed
                  by  and  construed  under  the laws of  the  Commonwealth of
                  Pennsylvania.

                           (b)  Severability.  In the event that any one or more
                  of the  provisions  of  this  Agreement  shall  be  held to be
                  invalid, illegal or unenforceable,  the validity,  legality or
                  enforceability  of the remaining  provisions  shall not in any
                  way be affected or impaired thereby.

                           (c) Headings. The descriptive headings of the several
                  paragraphs of this  Agreement are inserted for  convenience of
                  reference  only  and  shall  not  constitute  a part  of  this
                  Agreement.

                  18.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties concerning the Executive's employment and all promises,
representations,  understandings,  arrangements  and  prior  agreements  on such
subject  are  merged  herein  and  superseded  hereby.  The  provisions  of this
Agreement may not be amended, modified, repealed, waived, extended or discharged
except by an agreement in writing  signed by the party against whom  enforcement
of any  amendment,  modification,  repeal,  waiver,  extension  or  discharge is
sought.  No person  acting other than  pursuant to a resolution  of the Board of
Directors  or the  Committee  shall have  authority  on behalf of the Company to
agree to amend, modify, repeal, waive, extend or discharge any provision of this
Agreement or anything in reference  thereto or to exercise any of the  Company's
rights to terminate or to fail to extend this Agreement.

IN WITNESS WHEREOF,  the Company has caused this Agreement to be executed by its
officers thereunto duly authorized,  and the Executive has hereunto set his hand
all as of the day and year first above written.

ATTEST:                                     ERIE INDEMNITY COMPANY



/s/ J. R. Van Gorder               By:  /s/ F. William Hirt
    J. R. Van Gorder                        F. William Hirt
     Secretary                               Chairman of the Board





WITNESS:

/s/ Deborah Miller                      /s/ Jeffrey A. Ludrof
    Deborah Miller                          Jeffrey A. Ludrof
     Executive Secretary                    170 Gateway Drive
                                            Fairview, PA   16415






                                       45






                                EXHIBIT 10.8

                              EMPLOYMENT AGREEMENT

                  THIS AGREEMENT (the "Agreement") made effective as of the 15th
day of  December,  1999 (the  "Effective  Date") by and between  ERIE  INDEMNITY
COMPANY,  a  Pennsylvania  corporation  with its principal  place of business at
Erie, Pennsylvania (the "Company"), and DOUGLAS F. ZIEGLER (the "Executive");

                                   WITNESSETH:

                  WHEREAS,  the  Company has  determined  that it is in the best
interests of the Company and its shareholders to secure the continued employment
of the  Executive on the terms and subject to the  conditions  set forth in this
Agreement; and

                  WHEREAS,  the  Executive  desires  and is  willing  to  accept
employment with the Company on the terms and subject to the conditions set forth
herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained  herein,  and  intending to be legally  bound  hereby,  the
parties hereto agree as follows:

                  1. Term.  The Company hereby agrees to continue the employment
of the  Executive  and the  Executive  hereby  agrees to  continue  to serve the
Company  pursuant to the terms and  conditions of this  Agreement as Senior Vice
President of the Company, or in such other position with the Company of at least
commensurate  responsibility and authority in all material respects,  for a term
commencing  on the  Effective  Date hereof and  expiring on December  15,  2001,
unless  earlier  terminated  pursuant to Section 5 hereof.  Notwithstanding  the
foregoing,  the Executive  shall serve in said  office(s) at the pleasure of the
Company's Board of Directors (the "Board of Directors") and the Executive may be
removed from said  office(s) at any time with or without  Cause,  as hereinafter
defined,  pursuant  to  Sections  5(b) or 5(d)  hereof;  provided  that any such
removal shall be without prejudice to any contract rights the Executive may have
hereunder.  Subject to Section  8(a)(6) and Section 8(b) hereof,  this Agreement
shall expire by its terms on December 15, 2001.

                  2.  Duties  and   Responsibilities.   The  Executive's  duties
hereunder shall be those which shall be prescribed by the Company's  Bylaws,  as
amended  from  time to time,  and by the  Board of  Directors  or any  committee
thereof from time to time and shall include such  executive  authority,  duties,
powers and  responsibilities  as customarily attend the office as Executive Vice
President of a company comparable to the Company.  The Executive shall discharge
such duties consistent with sound business  practices and in accordance with law
and the Company's general employment  policies,  in each case, as in effect from
time to time, in all material  respects and the Executive shall use best efforts
to promote the best interests of the Company. During the term of this Agreement,
the  Executive's  position  (including  the  Executive's  status  and  reporting
requirements), authority, duties, powers and responsibilities shall at all times
be at least  commensurate in all material  respects with the most significant of
those held, exercised or assigned to the Executive as of the Effective Date. The
Executive  shall  devote  the  Executive's  knowledge,  skill  and  all  of  the






                                       46
<PAGE>


Executive's  professional time,  attention and energies (reasonable absences for
vacations  and  illness  excepted),  to the  business of the Company in order to
perform such assigned  duties  faithfully,  competently  and  diligently.  It is
understood  and agreed  between the parties that the Executive may (i) engage in
charitable and community activities, including serving on boards of directors or
trustees of and holding other leadership  positions in non-profit  organizations
unless the objectives and  requirements  of such positions are determined by the
Board of Directors to be  inconsistent  with the  performance of the Executive's
duties  hereunder,  and,  (ii)  manage  personal  investments,  so  long as such
activities  do not  interfere or conflict with the  Executive's  performance  of
responsibilities and obligations hereunder. It is expressly agreed that any such
activities  engaged  in by the  Executive  as of the  Effective  Date  shall not
thereafter  be  deemed  to  interfere  with  the  Executive's   obligations  and
responsibilities  hereunder. The Executive agrees that the approval of the Board
of Directors or a committee thereof shall be required before the Executive first
accepts a position  as  director of any  for-profit  corporation  after the date
hereof.

                  3.       Compensation.  During the term of this Agreement, the
Executive shall receive, for all services rendered to the Company hereunder, the
following (hereinafter referred to collectively as "Compensation"):

                           (a)  Salary.  The  Executive  shall be paid an annual
                  base  salary at an annual  rate at least  equal to the  annual
                  rate being paid or payable to the  Executive by the Company in
                  the  month in which  the  Effective  Date  occurs,  with  such
                  increases  thereafter as shall be determined from time to time
                  to be fair and  reasonable by the Board of Directors or by the
                  Executive  Compensation  Committee  of the Board of  Directors
                  (the "Committee") in its discretion after taking into account,
                  among  other  things,  the  authority,   duties,   powers  and
                  responsibilities of the Executive's position,  the Executive's
                  performance,  the Company's  performance,  the compensation of
                  persons in  comparable  positions  at the Company and at other
                  comparable  companies,   and  the  effect  of  inflation.  The
                  Executive's  annual base salary shall not be reduced after any
                  such  increase.  The  Executive's  annual base salary shall be
                  payable in equal installments in accordance with the Company's
                  general salary payment  policies,  but no less frequently than
                  bi-weekly.

                           (b) Incentive  Compensation.  The Executive  shall be
                  eligible for awards under the Company's incentive compensation
                  plans, if any,  applicable to senior executive officers of the
                  Company   or  to  key   employees   of  the   Company  or  its
                  subsidiaries,   including,  but  not  limited  to,  management
                  incentive plans and stock option plans, in accordance with and
                  subject  to  the  terms  thereof   (including  any  provisions
                  providing  for  changes  in the  level  of or  termination  of
                  benefits  thereunder),   on  a  basis  commensurate  with  the
                  Executive's  position  and  authorities,  duties,  powers  and
                  responsibilities.

                           (c) Employee  Benefit  Plans.  The  Executive and the
                  Executive's  "dependents,"  as that term may be defined  under
                  the applicable employee benefit plan(s) of the Company,  shall
                  be included,  to the extent eligible thereunder and subject to






                                       47
<PAGE>

                  the terms of the plans  (including any provisions for changing
                  the level of or  termination of benefits  thereunder),  in all
                  plans,  programs  and  policies  which  provide  benefits  for
                  Company employees and their dependents on a basis commensurate
                  with the Executive's position and authorities,  duties, powers
                  and  responsibilities  including,  without limitation,  health
                  care  insurance,   health  and  welfare  plans,   pension  and
                  retirement  plans,  group life insurance  plans,  split dollar
                  life insurance plans,  short and long-term  disability  plans,
                  survivors' benefits, executive supplemental benefits, holidays
                  and other similar or comparable benefits made available to the
                  Company's    employees   and   senior    executive    officers
                  (hereinafter,  such  plans,  programs  and  policies  shall be
                  collectively  referred to as the "Erie Benefit  Plans").  Such
                  plans,  programs  and  policies  shall  include,  but  are not
                  limited  to,  the Erie  Insurance  Group  Retirement  Plan for
                  Employees, the Erie Insurance Group Employee Savings Plan, the
                  Erie  Insurance  Group  Deferred  Compensation  Plan, the Erie
                  Insurance  Group Split Dollar Life  Insurance  Plan,  the Erie
                  Insurance Group  Supplemental  Executive  Retirement Plan, and
                  the Erie Insurance Group Health Protection, Prescription Drug,
                  Dental Assistance and Vision Care Plans.

                           (d)  Perquisites.  The Executive shall be entitled to
                  all  perquisites  which the  Company  from time to time  makes
                  available to senior  executive  officers of the Company.  Such
                  perquisites  shall include,  but are not limited to,  parking,
                  club dues, tax preparation assistance,  and an annual physical
                  examination.

                           (e) Expenses and Working Facilities. The Executive is
                  hereby  authorized  to incur,  and shall be  reimbursed by the
                  Company for, any and all  reasonable  and  necessary  business
                  related expenses,  including, but not limited to, expenses for
                  business  travel,  entertainment,  gifts and similar  matters,
                  which  expenses are incurred by the Executive on behalf of the
                  Company  or any  of its  subsidiaries,  upon  presentation  of
                  itemized  accounts of such expenses in accordance with Company
                  policies.  The Executive shall be furnished during the term of
                  this  Agreement  with offices and other working  facilities in
                  the Company's  principal  executive  offices  located in Erie,
                  Pennsylvania  (or other  location of the  principal  executive
                  offices within the Erie metropolitan area) and secretarial and
                  other  assistance  suitable to the  Executive's  position  and
                  adequate for the performance of duties hereunder.

                           (f)    Performance    Appraisal.    The   Executive's
                  performance  may be evaluated by the Board of Directors or the
                  Committee from time to time.  The Executive  shall be entitled
                  to such additional remuneration,  including but not limited to
                  annual bonuses based on performance, as the Board of Directors
                  or the Committee may, in its  discretion,  determine from time
                  to time.

                  4. Absences.  The Executive  shall be entitled to vacations in
accordance  with the Company's  vacation policy in effect from time to time (but
in no event shall the  Executive be entitled to fewer  vacation  days than under
the  Company's  vacation  policy  as in  effect  on the  Effective  Date) and to






                                       48
<PAGE>


absences because of illness or other  incapacity,  and shall also be entitled to
such other absences, whether for holiday, personal time, conventions, or for any
other purpose,  as are granted to the Company's other senior executive  officers
or as are approved by the Board of Directors or the  Committee,  which  approval
shall not be unreasonably withheld.

                  5.       Termination.  The Executive's employment hereunder
may be terminated only as follows:

                           (a) Expiration of Term of Office. Upon the expiration
                  of the term of the  office(s) to which the  Executive has been
                  elected or  appointed  as set forth in  Section 1 hereof,  the
                  Board of Directors may (i) determine that the Executive should
                  not  continue  in such  office(s)  or (ii) that the  Executive
                  should not be elected or  appointed  to an office with duties,
                  authorities,  powers  and  responsibilities  that are at least
                  commensurate with those of said office(s), in either case, for
                  reasons  other  than  for  Cause  (if  the  reasons  for  such
                  noncontinuance,  nonreelection or nonreappointment  constitute
                  Cause, then Section 5(d) hereof will apply).

                           (b) By the Company Without Cause.  The Company may at
                  any  time  terminate  the  Executive's   employment  hereunder
                  without  Cause only by the  affirmative  vote of a majority of
                  the entire  Board of  Directors,  and upon no less than thirty
                  (30) days' prior written notice to the Executive.

                           (c)  By  the  Executive  Without  Good  Reason.   The
                  Executive may at any time terminate  employment  hereunder for
                  any reason upon no less than thirty (30) days' written  notice
                  to the Company. Section 5(e) shall apply to any termination of
                  employment by the Executive for Good Reason.

                           (d)  By  the  Company  For  Cause.  The  Company  may
                  terminate the Executive's  employment  hereunder for Cause. In
                  such event,  the Company  shall give to the  Executive  prompt
                  written  notice  (in  addition  to  any  notice  which  may be
                  required by Section 5(d)(1)  hereof)  specifying in reasonable
                  detail the basis for such  termination.  For  purposes of this
                  Agreement,  "Cause" shall mean any of the following conduct by
                  the Executive:

                                    (1)     The   deliberate   and   intentional
                                            breach of any material  provision of
                                            this    Agreement,    which   breach
                                            Executive  shall have failed to cure
                                            within   thirty   (30)  days   after
                                            Executive's   receipt   of   written
                                            notice from the  Company  specifying
                                            the    specific    nature   of   the
                                            Executive's breach;

                                    (2)     The   deliberate   and   intentional
                                            engaging  by   Executive   in  gross
                                            misconduct  that is  materially  and
                                            demonstrably  inimical  to the  best
                                            interests, monetary or otherwise, of
                                            the Company; or






                                       49
<PAGE>


                                    (3)     Conviction of a felony or conviction
                                            of any crime  involving  moral
                                            turpitude,  fraud or deceit.

For purposes of this  definition,  no act, or failure to act, on the Executive's
part shall be considered "deliberate and intentional" unless done, or omitted to
be done, by the Executive not in good faith and without  reasonable  belief that
such action or omission was in the best interest of the Company.

                           (e) By the Executive  for Good Reason.  The Executive
                  may  terminate  employment  hereunder  for  Good  Reason  upon
                  providing thirty (30) days written notice to the Company after
                  the Executive  reasonably  becomes aware of the  circumstances
                  giving  rise  to  such  Good  Reason.  For  purposes  of  this
                  Agreement,  "Good Reason"  means the following  conduct of the
                  Company,  unless the Executive shall have consented thereto in
                  writing:

                                    (1)     Material   breach  of  any  material
                                            provision  of this  Agreement by the
                                            Company, which breach shall not have
                                            been  cured  by the  Company  within
                                            thirty  (30)  days  after  Company's
                                            receipt  from the  Executive  or the
                                            Executive's  agent of written notice
                                            specifying in reasonable  detail the
                                            nature of the Company's breach;

                                    (2)     The  assignment  to the Executive of
                                            any  duties   inconsistent   in  any
                                            material     respect     with    the
                                            Executive's  position (including any
                                            reduction of the Executive's  status
                                            and     reporting     requirements),
                                            authority,    duties,    powers   or
                                            responsibilities with the Company as
                                            contemplated  by  Section  2 of this
                                            Agreement,  or any  other  action by
                                            the Company,  including  the removal
                                            of the Executive from or any failure
                                            to   reelect   or   reappoint    the
                                            Executive to the office(s) specified
                                            in  Section  2  or  a   commensurate
                                            office(s)  (other  than for  Cause),
                                            which results in a diminution of the
                                            Executive's    authority,    duties,
                                            position,     responsibilities    or
                                            status,  excluding  for this purpose
                                            any  isolated,   insubstantial   and
                                            inadvertent  action  respecting  the
                                            Executive not taken in bad faith and
                                            which  is  remedied  by the  Company
                                            within   thirty   (30)  days   after
                                            receipt of written  notice  from the
                                            Executive to the Company;

                                    (3)     The  Company's   relocation  of  the
                                            Executive   out  of  the   Company's
                                            principal  executive  offices or the
                                            relocation    of    the    Company's
                                            principal  executive  offices  to  a
                                            location     outside    the    Erie,
                                            Pennsylvania    metropolitan   area,
                                            except   for   required   short-term
                                            travel  on the  Company's  behalf to
                                            the   extent   necessary   for   the
                                            Executive  to carry  out his  normal
                                            duties  in the  ordinary  course  of
                                            business;






                                       50
<PAGE>


                                    (4)     The failure of the Company to obtain
                                            the  assumption  in  writing  of its
                                            obligations    to    perform    this
                                            Agreement   by  any   successor   as
                                            provided  in  Section  14 hereof not
                                            less  than  five  days  prior  to  a
                                            merger,  consolidation  or  sale  as
                                            contemplated in Section 14; or

                                    (5)     A reduction in the overall  level of
                                            compensation  of the Executive.  For
                                            purposes of this  subsection  5, the
                                            following  shall  not  constitute  a
                                            reduction  in the  overall  level of
                                            compensation  of the Executive:  (i)
                                            changes  in  the  cash/stock  mix of
                                            compensation    payable    to    the
                                            Executive;  (ii) a reduction  in the
                                            overall level of compensation of the
                                            Executive resulting from the failure
                                            to achieve corporate,  business unit
                                            and/or individual  performance goals
                                            established    for    purposes    of
                                            incentive  compensation for any year
                                            or other  period;  provided that the
                                            aggregate    short-term    incentive
                                            opportunity,  when combined with the
                                            Executive's  base salary,  provides,
                                            in the aggregate, an opportunity for
                                            the  Executive  to  realize at least
                                            the    same    overall    level   of
                                            compensation  as  was  paid  in  the
                                            immediately  prior year or period at
                                            target   performance   levels;   and
                                            provided,  further, that such target
                                            performance levels are reasonable at
                                            all  times  during  the  measurement
                                            period, taking into account the fact
                                            that  one of the  purposes  of  such
                                            compensation   is  to   incent   the
                                            Executive;   (iii)   reductions   in
                                            compensation  resulting from changes
                                            to any Erie Benefit  Plan  (provided
                                            that  such  changes  are   generally
                                            applicable  to all  participants  in
                                            such Erie  Benefit  Plan);  and (iv)
                                            any combination of the foregoing.

                           (f) Disability. In the event that the Executive shall
                  be unable to perform the  Executive's  duties  hereunder  on a
                  full  time  basis  for a period  of one  hundred-eighty  (180)
                  consecutive  calendar  days by  reason  of  incapacity  due to
                  illness, accident or other physical or mental disability, then
                  the Company may, at its discretion,  terminate the Executive's
                  employment  hereunder if the  Executive,  within ten (10) days
                  after receipt of written notice of  termination  (which notice
                  may be given  before  or after the end of the  entire  180 day
                  period),  shall not have returned to the performance of all of
                  his duties hereunder on a full-time basis.

                           (g)      Death.  The Executive's employment under
this Agreement shall terminate upon the Executive's death.

                           (h)      Mutual  Written  Agreement.  This  Agreement
and  the  Executive's  employment  hereunder  may  be terminated at any time by
the mutual written agreement of the Executive and the Company.






                                       51
<PAGE>


         6.  Compensation  in the Event of  Termination.  In the event  that the
Executive's  employment  hereunder  terminates  prior to the  expiration of this
Agreement for any reason provided in Section 5 hereof, the Company shall pay the
Executive,  compensation and provide the Executive and the Executive's  eligible
dependents with benefits as follows:

                           (a) Executive's Nonreelection to Office;  Termination
                  By Company  Without  Cause;  Termination By Executive for Good
                  Reason. In the event that the Executive's employment hereunder
                  is terminated:  (i) because the Executive does not continue in
                  office pursuant to Section 5(a) hereof; or (ii) by the Company
                  without Cause pursuant to Section 5(b) hereof; or (iii) by the
                  Executive  for Good Reason  pursuant to Section  5(e)  hereof,
                  then in any such event the Company  shall pay or  provide,  as
                  applicable,  the  following  compensation  and benefits to the
                  Executive:

                                    (1)     Three (3) times the  following:  (A)
                                            the highest  annual base salary paid
                                            or payable to the  Executive  in the
                                            then  current year or any one (1) of
                                            the   three   (3)   calendar   years
                                            preceding Executive's termination of
                                            employment  hereunder;  plus  (B) an
                                            amount  equal  to  the  sum  of  the
                                            Executive's  highest  award(s) under
                                            the Company's Annual Incentive Plans
                                            for  any one  (1) of the  three  (3)
                                            calendar years preceding the date of
                                            the   termination   of   Executive's
                                            employment  hereunder (such total is
                                            referred   to  herein  as   "Covered
                                            Compensation").  Such payment to the
                                            Executive  by the  Company  shall be
                                            paid  in  a  lump  sum   unless  the
                                            Executive  elects,  and so  notifies
                                            the Company in writing  prior to the
                                            termination   of   the   Executive's
                                            employment  hereunder,   to  receive
                                            such  payment  in  three  (3)  equal
                                            annual installments. The lump sum or
                                            first  payment,  as the case may be,
                                            shall be paid within sixty (60) days
                                            after the date of the termination of
                                            the      Executive's      employment
                                            hereunder;

                                    (2)     Any awards or other  compensation to
                                            which  the   Executive  is  entitled
                                            under    any   of   the    Company's
                                            compensation  plans or Erie  Benefit
                                            Plans to the extent  not  covered in
                                            subsection (1) hereof;

                                    (3)     Any  award  to which  the  Executive
                                            would   be   entitled    under   the
                                            Company's  Long-Term  Incentive Plan
                                            as in effect on December  16,  1997,
                                            calculated  under the  provision  of
                                            that Plan as if the Executive ceases
                                            to be an  Employee of the Company by
                                            reason  of  death,   disability   or
                                            normal retirement;






                                       52
<PAGE>


                                    (4)     Continuing coverage for all purposes
                                            (including  eligibility,   coverage,
                                            vesting  and  benefit  accruals,  as
                                            applicable),  for a period  of three
                                            (3)  years  after  the  date  of the
                                            termination      of      Executive's
                                            employment hereunder,  to the extent
                                            not   prohibited  by  law,  for  the
                                            Executive   and   the    Executive's
                                            eligible dependents under all of the
                                            Erie  Benefit  Plans in  effect  and
                                            applicable   to  Executive  and  the
                                            Executive's  eligible  dependents as
                                            of the date of  termination.  In the
                                            event that the Executive  and/or the
                                            Executive's   eligible   dependents,
                                            because    of    the     Executive's
                                            terminated status, cannot be covered
                                            or fully covered under any or all of
                                            the Erie Benefit Plans,  the Company
                                            shall   continue   to  provide   the
                                            Executive   and/or  the  Executive's
                                            eligible  dependents  with  the same
                                            level  of such  coverage  in  effect
                                            prior to  termination,  payable from
                                            the general assets of the Company if
                                            necessary.    Notwithstanding    the
                                            foregoing,  the  Executive may elect
                                            (by  giving  written  notice  to the
                                            Company prior to the  termination of
                                            employment hereunder),  on a benefit
                                            by benefit basis, to receive in lieu
                                            of continuing  coverage,  cash in an
                                            amount  equal to the  present  value
                                            (using  a 6.5%  discount  rate  over
                                            three years) of the  projected  cost
                                            to the  Company  of  providing  such
                                            benefit for such three year  period.
                                            The  aggregate  amount  of  cash  to
                                            which  the   Executive  is  entitled
                                            pursuant to the  preceding  sentence
                                            shall be payable  by the  Company to
                                            the Executive within sixty (60) days
                                            after the date of the termination of
                                            Executive's   employment  hereunder;
                                            and

                                    (5)     For a  period  of  three  (3)  years
                                            after the date of the termination of
                                            Executive's   employment  hereunder,
                                            such   perquisites   as   are   made
                                            available to the Executive as of the
                                            date   of   the    termination    of
                                            Executive's employment hereunder.

The  Executive's  subsequent  death,  disability  or attainment of age 65 or any
other age shall in no way affect or limit the Company's  obligations  under this
Section 6(a).

                           (b)  Termination  By the  Company  for Cause.  In the
                  event  that  the  Company  shall   terminate  the  Executive's
                  employment  hereunder for Cause pursuant to Section 5(d), this
                  Agreement shall forthwith terminate and the obligations of the
                  parties hereto shall be as set forth in Section 8 hereof.

                           (c) Termination by the Executive Without Good Reason.
                  In the event that the  Executive  shall  terminate  employment
                  hereunder other than for Good Reason pursuant to Section 5(c),
                  this Agreement shall  forthwith  terminate and the obligations
                  of the  parties  hereto  shall be as set  forth in  Section  8
                  hereof.






                                       53
<PAGE>


                           (d) Disability.  In the event that the Company elects
                  to terminate the Executive's  employment hereunder pursuant to
                  Section 5(f), the Executive shall continue to receive from the
                  date of such  termination  through the expiration date of this
                  Agreement, sixty percent (60%) of the then current annual base
                  salary to which the Executive was entitled pursuant to Section
                  3(a)  hereof  immediately   preceding  such  termination,   in
                  accordance  with the  payroll  practices  of the  Company  for
                  senior executive officers,  reduced, however, by the amount of
                  any proceeds  from Social  Security and  disability  insurance
                  policies provided by and at the expense of the Company.

                           (e) Death. In the event of the death of the Executive
                  during the term of this  Agreement,  the then  current  annual
                  base salary to which the  Executive  was entitled  pursuant to
                  Section  3(a) hereof  immediately  preceding  the  Executive's
                  death shall be paid, in twelve (12) equal monthly installments
                  following  the  date  of  death,   to  the  last   beneficiary
                  designated  by the Executive  under the  Company's  group life
                  insurance  policy  maintained  by the  Company  or such  other
                  written designation  expressly provided to the Company for the
                  purposes  hereof or, failing either such  designation,  to the
                  Executive's estate.

                           (f)  Mutual  Written  Consent.  In the event that the
                  Executive  and the Company  shall  terminate  the  Executive's
                  employment by mutual written agreement,  the Company shall pay
                  such  compensation  and provide such benefits,  if any, as the
                  parties may mutually agree upon in writing.

The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Section 6 by seeking employment or otherwise, nor shall any
amounts  received from  employment  or otherwise by the Executive  offset in any
manner the obligations of the Company hereunder except as specifically  provided
in Section 6(d) hereof.

                  7. Certain Additional Payments by the Company. Notwithstanding
anything in this Agreement to the contrary,  in the event it is determined  that
any  payment  or  distribution  by the  Company  to or for  the  benefit  of the
Executive,  whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise (a "Payment"), is subject to the excise
tax imposed by Section  4999 of the Internal  Revenue  Code of 1986,  as amended
(the "Code"), or any successor provision,  on excess parachute payments, as that
term is used  and  defined  in  Sections  4999 and  280G of the  Code,  then the
Executive  shall be  entitled  to receive  an  additional  payment (a  "Gross-Up
Payment")  in an amount equal to the then current rate of tax under said Section
4999  multiplied  by the total of the amounts so paid or payable,  including the
Gross-Up Payment, which are deemed to be a part of an excess parachute payment.

                  8.  Effect  of  Expiration  of  Agreement  or  Termination  of
Executive's  Employment.  Upon the  expiration of this Agreement by its terms or
the termination of the Executive's employment hereunder, neither the Company nor
the Executive shall have any remaining  duties or obligations  hereunder  except
that:






                                       54
<PAGE>


                           (a)      The Company shall:

                                    (1)     Pay the  Executive's accrued  salary
                                            and any other accrued benefits under
                                            Sections 3(a), (b), and (c) hereof;

                                    (2)     Reimburse the Executive for expenses
                                            already  incurred in accordance with
                                            Section 3(e) hereof;

                                    (3)     Pay or  otherwise  provide  for  any
                                            benefits,  payments or  continuation
                                            or  conversion  rights in accordance
                                            with  the  provisions  of  any  Erie
                                            Benefit Plan of which the  Executive
                                            or any of the Executive's dependents
                                            is  or  was  a  participant   or  as
                                            otherwise required by law;

                                    (4)     Pay    the    Executive    and   the
                                            Executive's     beneficiaries    any
                                            compensation   and/or   provide  the
                                            Executive    or   the    Executive's
                                            eligible dependents any benefits, as
                                            the case  may be,  due  pursuant  to
                                            Section 6 or Section 7 hereof; and

                                    (5)     Unless   the   employment   of   the
                                            Executive  is   terminated   by  the
                                            Company for Cause, pay the Executive
                                            or the Executive's beneficiaries the
                                            full amount or amounts accrued under
                                            the      Supplemental      Executive
                                            Retirement  Plan of the Company (the
                                            "SERP")   as  in   effect   on   the
                                            Effective  Date (or as such benefits
                                            may  be   enhanced   by   subsequent
                                            amendments  or  supplements  to such
                                            SERP),   as   though,   solely   for
                                            purposes    of    determining    any
                                            otherwise    applicable    actuarial
                                            reduction factors,  the event of the
                                            termination      of      Executive's
                                            employment  hereunder or  expiration
                                            of this  Agreement  occurred  on the
                                            Executive's  Normal  Retirement Date
                                            as  defined  in such  SERP.  Accrued
                                            benefits  under  the  SERP  shall be
                                            fully vested and nonforfeitable upon
                                            such     termination      (including
                                            termination   on   account   of  the
                                            Executive's  death)  or  expiration.
                                            Any reductions in SERP benefits that
                                            would  otherwise  apply  pursuant to
                                            Section   10.1   of  the   Company's
                                            Retirement  Plan for  Employees  (or
                                            pursuant to any successor  provision
                                            of such plan or any successor  plan)
                                            relating  to  Section  415(b) of the
                                            Code  shall  not be  applicable  for
                                            purposes hereof. No further approval
                                            by the  Board  of  Directors  or the
                                            Committee  with  respect to payments
                                            under  the SERP in  accordance  with
                                            the  preceding  sentences  shall  be
                                            required.   Unreduced  payments  may
                                            begin  at age  55,  but in no  event
                                            would  payments  be made  under this
                                            Section 8(a)(5) before the Executive
                                            reaches  age  fifty-five  (55).  The
                                            Company   shall   purchase  for  the
                                            Executive,   naming  the   Executive
                                            and/or the Executive's  designee the






                                       55
<PAGE>


                                            owner,  a paid up  annuity,  from an
                                            insurer reasonably acceptable to the
                                            Executive but in any event having an
                                            A.M. Best rating of A+ or better (or
                                            other comparable rating),  that will
                                            pay to the Executive an amount equal
                                            to  the   benefit   to   which   the
                                            Executive    would    otherwise   be
                                            entitled  under the SERP and payable
                                            at the times such SERP benefit would
                                            be  payable in  accordance  with the
                                            provisions hereof. Upon the purchase
                                            and  delivery  to the  Executive  of
                                            such an annuity, the Executive shall
                                            release the Company from any further
                                            obligation   under  the  SERP.   The
                                            Company  further  agrees  to pay the
                                            Executive      immediately      upon
                                            termination,  a  cash  payment  (the
                                            "Tax Gross-up")  equal to the sum of
                                            the   following:   (i)   all   taxes
                                            (federal,  state, local, and payroll
                                            taxes) incurred and due and owing by
                                            the Executive, arising from the cost
                                            of  the  annuity  purchased  by  the
                                            Company to meet the  requirements of
                                            this Section  8(a)(5),  and (ii) any
                                            such  taxes  incurred  and  due  and
                                            owing  with  respect  to the  amount
                                            paid in (i).

                                    (6)     Continue to remain bound by the
                                            terms of Section 12 hereof.

                           (b) The Executive  shall remain bound by the terms of
                  Sections  9 and 13  hereof  for a period  of  thirty  six (36)
                  months  after the  expiration  of the  Agreement by its terms;
                  provided,  that the Executive  shall not be bound by the terms
                  of Section 9(b) after the  termination  of  employment  (other
                  than a termination  of the Executive by the Company for Cause)
                  if  such  termination  occurs  after  the  expiration  of this
                  Agreement by its terms.

                  9. Covenants as to  Confidential  Information  and Competitive
Conduct.  The  Executive  hereby  acknowledges  and agrees as follows:  (i) this
Section 9 is necessary for the protection of the legitimate  business  interests
of the Company, (ii) the restrictions contained in this Section 9 with regard to
geographical  scope,  length  of term and  types of  restricted  activities  are
reasonable;   (iii)  the  Executive  has  received  adequate  and  valuable  new
consideration  for  entering  into  this  Agreement,  and (iv)  the  Executive's
expertise  and  capabilities  are such that this  obligation  hereunder  and the
enforcement  hereof by  injunction or otherwise  will not  adversely  affect the
Executive's ability to earn a livelihood.

                           (a) Confidentiality of Information and Nondisclosure.
                  The  Executive  acknowledges  and agrees that the  Executive's
                  employment  by the Company  under this  Agreement  necessarily
                  involves   knowledge  of  and  access  to   confidential   and
                  proprietary  information  pertaining  to the  business  of the
                  Company  and  its  subsidiaries.  Accordingly,  the  Executive
                  agrees that at all times during the term of this Agreement and
                  at any time  thereafter,  the Executive will not,  directly or
                  indirectly,  without  the  express  written  approval  of  the
                  Company,   unless  directed  by  applicable   legal  authority






                                       56
<PAGE>


                  (including any court of competent  jurisdiction,  governmental
                  agency having  supervisory  authority over the business of the
                  Company   or  the   subsidiaries,   or  any   legislative   or
                  administrative  body  having  supervisory  authority  over the
                  business   of  the   Company  or  its   subsidiaries)   having
                  jurisdiction  over  the  Executive,  disclose  to or  use,  or
                  knowingly  permit to be so disclosed or used,  for the benefit
                  of himself, any person, corporation or other entity other than
                  the Company,  (i) any  information  concerning  any  financial
                  matters, customer relationships,  competitive status, supplier
                  matters,  internal organizational  matters,  current or future
                  plans, or other business affairs of or relating to the Company
                  or its subsidiaries, (ii) any management,  operational, trade,
                  technical   or  other   secrets   or  any  other   proprietary
                  information or other data of the Company or its  subsidiaries,
                  or (iii) any other  information  related to the Company or its
                  subsidiaries or which the Executive should reasonably  believe
                  will be damaging to the Company or its subsidiaries  which has
                  not been  published and is not generally  known outside of the
                  Company. The Executive  acknowledges that all of the foregoing
                  constitutes confidential and proprietary information, which is
                  the exclusive property of the Company.

                           (b) Restrictive Covenant. During the term of, and for
                  a period of one (1) year (the "Restrictive  Period") after the
                  termination of the  Executive's  employment  hereunder for any
                  reason  (other than a termination  of the Executive  hereunder
                  pursuant to Section 5(a), 5(b) or 5(e), hereof), the Executive
                  shall not render,  directly,  or  indirectly,  services to any
                  person, firm,  corporation,  association or other entity which
                  conducts  the same or similar  business  as the Company or its
                  subsidiaries  at the date of the  Executive's  termination  of
                  employment hereunder within the states in which the Company or
                  any of its subsidiaries is then licensed and doing business at
                  the  date  of  the   Executive's   termination  of  employment
                  hereunder  without the prior  written  consent of the Board of
                  Directors,  which may be  withheld in its  discretion.  In the
                  event the Executive  violates any of the provisions  contained
                  in this Section 9(b) hereof,  the Restrictive  Period shall be
                  increased by the period of time from the  commencement  by the
                  Executive of any violation until such violation has been cured
                  to the  satisfaction  of the Company.  The  Executive  further
                  agrees that at no time during the Restrictive  Period will the
                  Executive  attempt to directly or  indirectly  solicit or hire
                  employees of Company or its subsidiaries or induce any of them
                  to terminate  their  employment with the Company or any of the
                  subsidiaries.  Notwithstanding the foregoing,  the performance
                  by  the  Executive  of  rights  and  duties  under  an  agency
                  agreement  with the Company  shall not  constitute a breach of
                  this Section 9(b).

                           (c) Company Remedies.  The Executive acknowledges and
                  agrees  that any  breach  of this  Section  9 will  result  in
                  immediate and  irreparable  harm to the Company,  and that the
                  Company  cannot be  reasonably or  adequately  compensated  by
                  damages  in an action at law.  In the event of a breach by the
                  Executive  of the  provisions  of this  Section 9, the Company
                  shall be entitled, to the extent permitted by law, immediately
                  to cease to pay or provide the  Executive  or the  Executive's






                                       57
<PAGE>


                  dependents any  compensation  or benefit being, or to be, paid
                  or provided to the Executive  pursuant to Section 3, Section 6
                  or Section 8 of this Agreement,  and also to obtain  immediate
                  injunctive  relief  restraining  the Executive from conduct in
                  breach of the  covenants  contained in this Section 9. Nothing
                  herein  shall be  construed  as  prohibiting  the Company from
                  pursuing any other  remedies  available to it for such breach,
                  including the recovery of damages from the Executive.

                  10.  Resolution  of  Differences  Over  Breaches of Agreement.
Except as otherwise provided herein, in the event of any controversy, dispute or
claim arising out of, or relating to, this Agreement,  or the breach thereof, or
arising out of any other matter relating to the Executive's  employment with the
Company,  the  parties  may seek  recourse  only for  temporary  or  preliminary
injunctive  relief to the courts having  jurisdiction  thereof and if any relief
other than injunctive relief is sought, the Company and the Executive agree that
such  underlying  controversy,  dispute or claim shall be settled by arbitration
conducted  in Erie,  Pennsylvania  in  accordance  with this  Section 10 and the
Commercial  Arbitration Rules of the American  Arbitration  Association ("AAA").
The matter shall be heard and decided,  and awards  rendered by a panel of three
(3) arbitrators (the "Arbitration  Panel").  The Company and the Executive shall
each select one arbitrator from the AAA National Panel of Commercial Arbitrators
(the  "Commercial  Panel")  and AAA  shall  select a third  arbitrator  from the
Commercial Panel. The award rendered by the Arbitration Panel shall be final and
binding  as  between   the   parties   hereto   and  their   heirs,   executors,
administrators, successors and assigns, and judgment on the award may be entered
by any court  having  jurisdiction  thereof.  Except as  provided  in Section 11
hereof,  each party shall bear sole  responsibility  for all  expenses and costs
incurred by such party in connection  with the  resolution  of any  controversy,
dispute or claim in accordance with this Section 10.

                  11.  Payment of  Executive's  Legal Fees.  If the Executive is
required  to bring any action to enforce  rights or to collect  moneys due under
this  Agreement,  the Company  shall pay to the  Executive the fees and expenses
incurred by the  Executive in bringing and pursuing such action if the Executive
is successful, in whole or in part, on the merits or otherwise (including by way
of a settlement  involving a payment of money by the Company to the  Executive),
in such action.  The Company  shall pay such fees and expenses in advance of the
final  disposition  of such  action  upon  receipt  of an  undertaking  from the
Executive  to  repay  to the  Company  such  advances  if the  Executive  is not
ultimately successful,  in whole or in part, on the merits or otherwise, in such
action.

                  12.   Severance  Pay  upon  Termination  of  Employment  after
Expiration of the Agreement. Notwithstanding the expiration of this Agreement by
its terms and  notwithstanding  the terms of any corporate severance policy then
in effect and applicable to the Executive, if the employment of the Executive is
terminated  without  Cause by the Company,  by the  Executive for Good Reason or
upon the expiration of the term of the office(s) to which the Executive has been
elected or appointed  as set forth in Section 1 hereof (for  reasons  other than
for Cause),  in any case,  within thirty-six (36) months after the expiration of
this  Agreement by its terms,  then (i) the Company  shall pay to the  Executive
severance  compensation  in an amount  equal to two (2)  times  the  Executive's
Covered Compensation as determined on the date of such termination, and (ii) the






                                       58
<PAGE>


Executive  and  the  Executive's   eligible  dependents  shall  be  entitled  to
continuing  coverage  under  the  Company's  then-existing  group  health  plans
(including  medical,  dental,  prescription drug and vision plans, if any) for a
period of two (2) years  after the date of the  termination  of the  Executive's
employment, to the extent not prohibited by law and subject to the terms of such
plans  including  provisions as to  deductibles  and  copayments  and changes in
levels of coverage  that are generally  applicable to employees.  The payment to
the  Executive  by the  Company  pursuant  to  subsection  (i) of the  preceding
sentence  shall  be paid in a lump  sum  unless  the  Executive  elects,  and so
notifies  the  Company  in  writing  prior  to the  Executive's  termination  of
employment,  to receive such payment in two (2) equal annual  installments.  The
lump sum or first payment,  as the case may be, shall be paid within thirty (30)
days after the date of termination of the Executive's employment.

                  13. Release. The Executive hereby acknowledges and agrees that
neither the Company nor any of its  representatives  or agents will be obligated
to pay any compensation or benefit which the Executive has a right to be paid or
provided to the Executive or the Executive's  dependents  pursuant to Section 6,
Section 8 or Section 12 of this Agreement, unless the Executive, if requested by
the  Company in its sole  discretion,  executes  a release in a form  reasonably
acceptable to the Company,  which  releases any and all claims the Executive has
or  may  have  against  the  Company  or  its  subsidiaries,  agents,  officers,
directors, successors or assigns.

                  14.      Waiver.  The  waiver by a party  hereto of any breach
by the other  party  hereto of any provision of this Agreement shall not operate
or be construed as a waiver of any other or subsequent breach by a party hereto.

                  15. Assignment. This Agreement shall be binding upon and inure
to the benefit of the  successors  and assigns of the  Company,  and the Company
shall be obligated to require any successor to expressly  acknowledge and assume
its  obligations  hereunder.  This Agreement  shall inure to the extent provided
hereunder  to the  benefit  of  and  be  enforceable  by  the  Executive  or the
Executive's legal representatives, executors, administrators, successors, heirs,
distributees,  devisees and legatees.  The Executive may not delegate any of the
Executive's duties, responsibilities,  obligations or positions hereunder to any
person  and any such  purported  delegation  shall  be void and of no force  and
effect.

                  16.  Notices.  Any notices  required or  permitted to be given
under this  Agreement  shall be  sufficient  if in  writing,  and if  personally
delivered or when sent by first class  certified  or  registered  mail,  postage
prepaid,  return  receipt  requested--in  the  case  of  the  Executive,  to his
residence  address as set forth below,  and in the case of the  Company,  to the
address of its principal  place of business as set forth below, to the attention
of the  Chairman of the Board,  or in case the  Executive is the Chairman of the
Board, to the Chairman of the Compensation  Committee of the Board -- or to such
other  person or at such other  address with respect to each party as such party
shall notify the other in writing.






                                       59
<PAGE>


                  17.      Construction of Agreement.

                           (a)      Governing  Law.  This  Agreement  shall  be
                  governed by and construed under the laws of the Commonwealth
                  of Pennsylvania.

                           (b)  Severability.  In the event that any one or more
                  of the  provisions  of  this  Agreement  shall  be  held to be
                  invalid, illegal or unenforceable,  the validity,  legality or
                  enforceability  of the remaining  provisions  shall not in any
                  way be affected or impaired thereby.

                           (c) Headings. The descriptive headings of the several
                  paragraphs of this  Agreement are inserted for  convenience of
                  reference  only  and  shall  not  constitute  a part  of  this
                  Agreement.

                  18.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties concerning the Executive's employment and all promises,
representations,  understandings,  arrangements  and  prior  agreements  on such
subject  are  merged  herein  and  superseded  hereby.  The  provisions  of this
Agreement may not be amended, modified, repealed, waived, extended or discharged
except by an agreement in writing  signed by the party against whom  enforcement
of any  amendment,  modification,  repeal,  waiver,  extension  or  discharge is
sought.  No person  acting other than  pursuant to a resolution  of the Board of
Directors  or the  Committee  shall have  authority  on behalf of the Company to
agree to amend, modify, repeal, waive, extend or discharge any provision of this
Agreement or anything in reference  thereto or to exercise any of the  Company's
rights to terminate or to fail to extend this Agreement.

IN WITNESS WHEREOF,  the Company has caused this Agreement to be executed by its
officers thereunto duly authorized,  and the Executive has hereunto set his hand
all as of the day and year first above written.

ATTEST:                                     ERIE INDEMNITY COMPANY



/s/ J. R. Van Gorder                  By: /s/ F. William Hirt
    J. R. Van Gorder                          F. William Hirt
     Secretary                                 Chairman of the Board





WITNESS:

/s/ Charlotte F. Drobniewski              /s/ Douglas F. Ziegler
    Charlotte F. Drobniewski                  Douglas F. Ziegler
     Executive Secretary                      378 Ridgeview Drive
                                              Erie, PA 16505





                                       60




                                EXHIBIT 10.9


                     ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and  between  Erie  Indemnity  Company  and  Stephen  A.  Milne
effective as of December 16, 1997.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of Directors of the Company at its meeting of March
9,  1999  agreed  to extend  the term of the  Agreement  for a period of one (1)
additional  year which  extended the term of the Agreement to expire on December
15, 2002 instead of December 15, 2001; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the  Agreement with  respect to  the Term is  hereby
amended by extending the Term to expire on December 15, 2003.

         2. All other terms and conditions of the Agreement remain in full force
and effect.

ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By:  /s/ F. William Hirt
    Mark T. Torok                                  F. William Hirt
     Assistant Secretary                            Chairman of the Board


WITNESS:

/s/ Charlotte F. Drobniewski                   /s/ Stephen A. Milne
    Charlotte F. Drobniewski                       Stephen A. Milne
     Executive Secretary                           6200 Ruhl Road
                                                   Fairview, PA   16415





                                       61



                                EXHIBIT 10.10

                        ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and  between  Erie  Indemnity  Company  and Jan R.  Van  Gorder
effective as of December 16, 1997.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of Directors of the Company at its meeting of March
9,  1999  agreed  to extend  the term of the  Agreement  for a period of one (1)
additional  year which  extended the term of the Agreement to expire on December
15, 2000 instead of December 15, 1999; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the Agreement with  respect  to the  Term is hereby
amended by extending the Term to expire on December 15, 2001.

         2. All other terms and conditions of the Agreement remain in full force
and effect.

ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By: /s/ F.William Hirt
    Mark T. Torok                                 F. William Hirt
     Assistant Secretary                           Chairman of the Board


WITNESS:

/s/ Sheila M. Hirsch                          /s/ Jan R. Van Gorder
    Sheila M. Hirsch                              Jan R. Van Gorder
     Executive Secretary                          6796 Manchester Beach Rd.
                                                  Fairview, PA   16415





                                       62



                                EXHIBIT 10.11

                        ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and  between  Erie  Indemnity  Company  and  Philip  A.  Garcia
effective as of December 16, 1997.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of Directors of the Company at its meeting of March
9,  1999  agreed  to extend  the term of the  Agreement  for a period of one (1)
additional  year which  extended the term of the Agreement to expire on December
15, 2000 instead of December 15, 1999; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the Agreement with respect  to the  Term is  hereby
amended by extending the Term to expire on December 15, 2001.

         2. All other terms and conditions of the Agreement remain in full force
and effect.

ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By:  /s/ F. William Hirt
    Mark T. Torok                                  F. William Hirt
     Assistant Secretary                            Chairman of the Board


WITNESS:

/s/ Cori Coccarelli                            /s/ Philip A. Garcia
    Cori Coccarelli                                Philip A. Garcia
                                                   786 Stockbridge Drive
                                                   Erie, PA   16505






                                       63





                                EXHIBIT 10.12

                    ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and between Erie Indemnity  Company and John J.  Brinling,  Jr.
effective as of December 16, 1997.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of Directors of the Company at its meeting of March
9,  1999  agreed  to extend  the term of the  Agreement  for a period of one (1)
additional  year which  extended the term of the Agreement to expire on December
15, 2000 instead of December 15, 1999; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the Agreement with respect  to  the  Term is hereby
amended by extending the Term to expire on December 15, 2001.

         2. All other terms and conditions of the Agreement remain in full force
and effect.

ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By: /s/ F. William Hirt
    Mark T. Torok                                 F. William Hirt
     Assistant Secretary                           Chairman of the Board


WITNESS:

/s/ Sheila M. Hirsch                           /s/ John J. Brinling
    Sheila M. Hirsch                               John J. Brinling, Jr.
     Executive Secretary                           5691 Culpepper Drive
                                                   Erie, PA   16506






                                       64



                                EXHIBIT 10.13

                        ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and  between  Erie  Indemnity  Company  and  Jeffrey A.  Ludrof
effective as of June 30, 1999.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the Agreement with  respect  to the  Term is hereby
amended by extending the Term to expire on December 15, 2001.

         2. All other terms and conditions of the Agreement remain in full force
and effect.



ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By:  /s/ F. William Hirt
    Mark T. Torok                                  F. William Hirt
     Assistant Secretary                            Chairman of the Board



WITNESS:

/s/ Sheila M. Hirsch                           /s/ Jeffrey A. Ludrof
    Sheila M. Hirsch                               Jeffrey A. Ludrof
     Executive Secretary                           170 Gateway Drive
                                                   Fairview, PA   16415






                                       65






INCORPORATED BY REFERENCE, PAGE 21 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS

SELECTED FINANCIAL DATA
(All amounts in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                   Years Ended December 31
                                        1999               1998               1997               1996               1995
<S>                                  <C>                <C>                <C>                <C>                <C>
OPERATING DATA

Total policy revenue                 $   41,686         $   38,239         $   35,194         $   31,116         $   28,074
Net investment & other income            56,905             53,088             50,642             46,617             41,519
Net realized gains on investments         4,333              4,883              5,201              4,987              7,484

Total revenues                       $  102,924         $   96,210         $   91,037         $   82,720         $   77,077

Total benefits & expenses                67,998             62,269             60,834             56,077             50,673

Income from operations               $   34,926         $   33,941         $   30,203         $   26,643         $   26,404

Provision for federal income taxes       11,601             11,856             10,643              8,977              8,522

Net income                           $   23,325         $   22,085         $   19,560         $   17,666         $   17,882

Net income per share                 $     2.47         $     2.34         $     2.07         $     1.87         $     1.89


FINANCIAL POSITION

Total assets                         $  954,532         $  917,606         $  832,534         $  740,651         $  673,794

Shareholders' equity                 $  171,103         $  182,531         $  160,380         $  132,631         $  128,905

Book value per share                 $    18.11         $    19.32         $    16.97         $    14.03         $    13.64

Dividends declared per share         $     0.66         $     0.60         $     0.54         $     0.50         $    0.453

Average number of
  shares outstanding                      9,450              9,450              9,450              9,450              9,450

<FN>
All per share data has been adjusted to give retroactive effect for the three-for-one common stock split effective May 2, 1996.
</FN>
</TABLE>






                                       66
<PAGE>


INCORPORATED BY REFERENCE, PAGE  22 OF THE COMPANY'S 1999 ANNUAL REPORT TO
 SHAREHOLDERS

                       ERIE FAMILY LIFE INSURANCE COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   FINANCIAL CONDITION & RESULTS OF OPERATION


The following  discussion and analysis  should be read in  conjunction  with the
financial  statements  and related  notes found on pages 30-43,  as they contain
important  information  that is helpful in evaluating  the  Company's  operating
results and financial condition.

OVERVIEW

Erie  Family  Life  Insurance  Company  (the  Company)  is a  Pennsylvania  life
insurance company formed to underwrite and sell nonparticipating  individual and
group life insurance policies,  including universal life. The Company also sells
individual  and group  annuities.  The  Company  markets  its  products  through
independent  Agents  throughout  nine states and the District of  Columbia.  The
Company is owned 21.63  percent by Erie  Indemnity  Company and 53.2  percent by
Erie Insurance Exchange.

RESULTS OF OPERATIONS

FINANCIAL OVERVIEW

Net  income  increased  to  $23,324,697,  or  $2.47  per  share,  in  1999  from
$22,085,479,  or $2.34 per share,  in 1998,  an increase of 5.6  percent.  Solid
premium growth and investment gains  contributed to the strong financial results
in 1999.  Life insurance in force  increased by more than $1.2 billion to almost
$14.4 billion at December 31, 1999.

REVENUES

Analysis of Policy Revenue

Total policy revenue increased by $3,447,080,  or 9.0 percent, to $41,685,636 in
1999. Premiums on traditional life insurance policies increased  $2,430,867,  or
8.2  percent,  for the year  ended  December  31,  1999 and  $2,349,619,  or 8.6
percent,  for the year ended  December  31,  1998.  The growth in ordinary  life
premiums in 1999 was largely due to growth in the renewal of policies written in
prior years.  Renewal  premiums  increased  9.5 percent in 1999 to  $27,319,929.
Policies in force on  traditional  products  increased 4.6 percent to 199,842 in
1999 from  191,046 in 1998.  Universal  life  products  generated  premiums  and
deposits, net of reinsurance, of $9,522,851,  $8,657,657 and $7,741,194 in 1999,
1998 and  1997,  respectively.  Policies  in force on  universal  life  products
increased  5.3  percent to 40,716 in 1999 from  38,657 in 1998.  Group  premiums
increased  5.1 percent to  $2,633,872  in 1999 and 5.9 percent to  $2,505,972 in
1998.

Total annuity and universal  life deposits  were  $78,906,813,  $67,420,294  and
$69,040,378  in  1999,  1998  and  1997,  respectively.  First-year  and  single
universal  life and annuity  deposits  increased  18.9 percent to $60,419,179 in
1999 and 0.3  percent to  $50,820,133  in 1998.  Annuity  deposits  recorded  in
connection  with  annuity  contracts  purchased  by  the  Erie  Insurance  Group
Retirement Plan for retired vested Employees receiving benefits were $5,321,738,
$6,413,460 and $1,992,060 for the years ended December 31, 1999,  1998 and 1997,
respectively.  Also  included in annuity  deposits  are  annuities  purchased by
affiliated  property/casualty insurance companies for use in connection with the
structured  settlement  of  insurance  claims.   Structured  settlement  annuity
deposits sold to Erie Insurance Group affiliate  companies totaled  $23,312,225,
$17,883,171 and $17,780,582 in 1999, 1998 and 1997, respectively.

Analysis of Investment-related Income

Net investment income increased  $3,883,554,  or 7.4 percent, for the year ended
December 31, 1999 and  $2,415,051,  or 4.8 percent,  for the year ended December
31, 1998. The ratio of net investment  income to mean invested  assets  remained
the same at 7.2 percent in 1999 and 1998,  and 7.5 percent in 1997. The majority
of the  increase in income  generated  by the  investment  portfolio  was due to
increased  levels of investment from cash flows of the Company's  operations and
by cash flows of annuity and universal life deposits. Net cash  provided in 1999
from  annuity   deposits  and  universal  life  deposits  was   $45,069,558  and
$13,285,885, respectively.

During  1999,  1998 and  1997,  the  Company  generated  net  realized  gains on
investments of $4,333,318,  $4,882,586 and $5,201,365,  respectively,  primarily
from the sale of equity securities and fixed maturity investments.






                                       67
<PAGE>


INCORPORATED BY REFERENCE, PAGE 22 AND 23 OF THE COMPANY'S 1999 ANNUAL REPORT TO
 SHAREHOLDERS


BENEFITS AND EXPENSES

Analysis of  Policy-related  Benefits and  Expenses

Net death benefits on life insurance  policies increased 21.0 percent in 1999 to
$10,231,135  compared to  $8,459,035  in 1998 and  $11,117,175  in 1997.  Random
fluctuations in death benefits  incurred can be expected when mortality  results
are  measured  over a short  time  period  due to the  small  number  of  claims
involved.  These  short-term  fluctuations  can  influence  quarterly  or annual
results without impacting long-term  profitability.  Company management believes
that  its  underwriting  philosophy and  practices  continue to be sound.

Total  interest  credited  on annuity  and  universal  life  deposits  increased
$1,968,737, or 5.7 percent, for the year ended December 31, 1999 and $2,936,673,
or 9.3 percent,  for the year ended December 31, 1998. This increase in interest
expense  was  primarily  due to new  annuity  and  universal  life  deposits  of
$78,906,813  received from  Policyholders  during 1999 and $67,420,294  received
during 1998. At December 31, 1999,  annuity deposits accruing interest were $569
million,  an increase of 8.6 percent from December 31, 1998,  and universal life
deposits  accruing  interest were $95 million,  an increase of 16.3 percent from
December 31, 1998. The interest rate credited on universal life deposits  ranged
from 6.25 percent to 7.00 percent in 1999 and 1998. The rate credited on annuity
deposits  ranged from 5.00  percent to 5.75  percent in 1999 and 5.00 percent to
6.00 percent in 1998.

Surrender  and other  benefits  decreased  by $155,614 to $660,394  for the year
ended December 31, 1999 and increased by $512,690 to $816,008 for the year ended
December 31, 1998. Surrender and other benefits include life surrender benefits,
matured endowments,  disability benefits, interest on death benefits and changes
in the  Company's  share of the  Pennsylvania  Employees  Group  Life  Insurance
(PEGLI) pool. PEGLI is a voluntary  reinsurance  pool that provides  reinsurance
coverage to primary insurers who insure  Commonwealth of Pennsylvania  employees
upon  their  retirement.  The  CIGNA  group  administers  the plan and  provides
information to determine each company's  share of pool assets and liabilities on
a yearly basis. During 1999, the change in the Company's share of the PEGLI pool
resulted in a decrease in benefits of $467,133 compared to decreases of $279,584
in 1998 and  $904,897 in 1997.  The change in the  Company's  share of the PEGLI
pool is subject to fluctuations  inherent in the  underwriting of life insurance
products.

The liability for future life policy  benefits is computed  considering  various
factors such as anticipated mortality, future investment yields, withdrawals and
anticipated  credit for  reinsurance.  The 1999  increase  in future life policy
benefits  totaled  $4,857,577  compared to $4,172,578 in 1998 and  $4,538,298 in
1997.

Generally,  the costs  incurred  by the Company to acquire  business,  including
underwriting,  commission and bonus costs,  are  capitalized  and deferred.  For
traditional  products,  these costs are amortized and charged  against  earnings
over the premium  paying  period of the related  policies in  proportion  to the
ratio of the annual premium revenue to the total  anticipated  premium  revenue.
For  interest-sensitive  products such as universal  life and  annuities,  these
costs are  amortized  in  proportion  to  future  anticipated  profits  on these
products.  The amortization of deferred policy acquisition costs (DAC) increased
$417,024,  or 9.5 percent, for the year ended December 31, 1999 and $700,589, or
19.0 percent,  for the year ended December 31, 1998. The growth in  amortization
expense in 1999 and 1998 was affected by a decrease in underlying  interest rate
assumptions.

Analysis of Other Expenses

Total operating expenses, excluding taxes, licenses and fees, increased slightly
to $9,330,979 in 1999 compared to $9,322,391 in 1998 and $8,124,173 in 1997.

Certain  operating  expenses of the Company are paid by Erie Indemnity  Company,
the management company of the Erie Insurance Exchange, and reimbursed monthly by
the Company.  Additionally,  a portion of Erie Insurance  Group common  overhead
expenses attributable to the Company are also reimbursed monthly. These expenses
comprise a majority of the Company's general expenses.

General  expenses,  a component of total operating  expenses,  include wages and
salaries,  Employee benefits,  data processing expenses,  occupancy expenses and
other office and general administrative expenses of the Company. Certain general
expenses of the Company,  related to the  acquisition  and  underwriting  of new
policies,  are deferred as policy acquisition costs. Medical inspection and exam
fees related to new business production,  wages,  salaries and Employee benefits
of  underwriting  personnel,  and bonuses paid to branch sales Employees for the
production of life and annuity business, are all deferred.






                                       68
<PAGE>


INCORPORATED BY REFERENCE, PAGE 23 AND 24 OF THE COMPANY'S 1999 ANNUAL REPORT TO
 SHAREHOLDERS

General expenses decreased $428,083, or 5.7 percent, for the year ended December
31, 1999 and increased $1,186,485,  or 18.7 percent, for the year ended December
31,  1998.  In  1999,  the  CyberLife  policy  administration  system  became  a
production  system.  The costs  associated  with the  system  will be charged to
operations  over the  expected  useful life of the system.  Such charges will be
comprised of amortization expense of software development costs and intercompany
reimbursements  related to property  and  equipment  charges that will amount to
approximately  $850,000  annually.   Once  placed  into  production,   CyberLife
amortization  and  intercompany  charges  amounted to  $215,000 in 1999,  as the
system was in production  only part of the year.  CyberLife  project charges not
capitalized  in 1999 and 1998  and  charged  to  operations  were  approximately
$500,000 and $680,000,  respectively.  There were no CyberLife  system  expenses
charged to operations in 1997.

Another  component of total  operating  expenses is  commissions  to independent
Agents. Direct commission costs include new and renewal commissions,  production
bonuses and promotional  incentives to Agents.  These direct commission expenses
are reported on the Statements of Operations  net of  commissions  received from
reinsurers.  The reported  expense is also  affected by the amount of commission
expenses  capitalized to the DAC.  Commissions,  which vary with and are related
primarily  to the  production  of new  business,  have  been  deferred  and  are
capitalized  as  DAC.  Most  first-year  and  incentive   commissions  and  some
second-year   commissions  qualify  for  deferral  as  DAC.

Commission expense increased  $437,198,  or 24.6 percent,  to $2,213,775 in 1999
from $1,776,577 in 1998. Total renewal premiums, on which commissions are based,
most of which are not capitalized as DAC, increased $3,700,505,  or 7.2 percent,
in 1999. Ceded  reinsurance  commissions,  netted against this expense,  totaled
$1,566,702  in 1999,  $1,653,737  in 1998  and  $1,462,295  in 1997.  Commission
expense increased only slightly in 1998 from $1,765,563 in 1997.

Taxes, licenses and fees increased $1,032,638 to $1,613,991 in 1999 and declined
$889,231  to $581,353  in 1998.  Included  in 1998 is a $954,000  refund due the
Company from the  Pennsylvania  Life and Health Insurance  Guaranty  Association
resulting from a recalculation of annuity assessments paid in previous years.

FINANCIAL CONDITION

RESERVE LIABILITIES

The Company's primary commitment is its obligation to meet the payment of future
policy benefits under the terms of its life insurance and annuity contracts.  To
meet these future  obligations,  the Company establishes life insurance reserves
based upon the type of policy,  the age of the insured,  and the number of years
the policy has been in force. The Company also establishes annuity and universal
life reserves  based on the amount of  Policyholder  deposits  (less  applicable
policy charges) plus interest  earned on those  deposits.  At December 31, 1999,
there was no material  difference  between the carrying  value and fair value of
the  Company's  investment-type  policies.  These  life  insurance  and  annuity
reserves  are  supported  primarily  by the  Company's  long-term,  fixed income
investments as the underlying  policy reserves are generally also of a long-term
nature.

INVESTMENTS

The Company's  investment  strategies are designed and portfolios are structured
to match the features of the life  insurance  and annuity  products  sold by the
Company.   Annuities  and  life  insurance  policies  are  long-term   products;
therefore,  the  Company's  investment  strategy  takes a long-term  perspective
emphasizing investment quality, diversification and superior investment returns.
The Company's investments are managed on a total return approach that focuses on
current income and capital appreciation.

At  December  31,  1999,  the  Company's   investment  portfolio  consisting  of
marketable  short-term  investments,  investment-grade  bonds, common stocks and
preferred stocks totaled $777 million, or 81.4 percent,  of total assets.  These
resources  provide  the  liquidity  the  Company  requires  to  meet  known  and
unforeseen  demands on its funds.  At December 31,  1999,  76.9 percent of total
invested assets were invested in fixed  maturities.  Preferred stock  represents
7.2 percent,  or $59 million,  and common stock represents 10.2 percent,  or $83
million,  of total  invested  assets at December  31,  1999,  while real estate,
policy loans,  mortgage loans and other  invested  assets  (investments  in real
estate and private  equity  limited  partnerships)  make up 5.7 percent of total
invested  assets.  Mortgage loans and limited  partnership  investments have the
potential for higher returns but also carry more risk,  including less liquidity
and greater uncertainty of rate of return. Consequently,  these investments have
been kept to a minimum.







                                       69
<PAGE>


INCORPORATED BY REFERENCE, PAGE 24 TO 26 OF THE COMPANY'S 1999 ANNUAL REPORT TO
 SHAREHOLDERS


Distribution  of Invested Assets
at December 31,

                                             Carrying Value
                                             (In thousands)
                                        1999                1998
                                       ------              ------
Fixed maturities available-
 for-sale                            $ 628,877           $ 605,523
Equity securities:
Preferred  stock                        58,700              78,479
Common stock                            83,395              57,315
Other invested  assets                  46,488              33,565
                                     ---------           ---------
Total invested assets                $ 817,460           $ 774,882
                                     =========           =========




Fixed Maturities

The Company's  fixed  maturities  consist of investments in bonds and redeemable
preferred stock. It is the Company's objective that the fixed maturity portfolio
be of very high  quality and well  diversified  within each market  sector.  The
portfolio  is  managed  with  the goal of  achieving  reasonable  returns  while
limiting exposure to risk.


Diversification of Fixed Maturities
at December 31, 1999
<TABLE>
<CAPTION>

                                                                            Gross                 Gross
                                                    Amortized             Unrealized            Unrealized             Carrying
                                                       Cost                 Gains                 Losses                Value

(In Thousands)
<S>                                                 <C>                     <C>                  <C>                 <C>
U. S. treasuries and
    government agencies                             $   9,390               $    75              $     63            $    9,402
States, political subdivisions
    and special revenue                                 8,915                   265                     0                 9,180
Public utilities                                       61,886                   765                 2,939                59,712
U. S. banks, trusts and
     insurance companies                              115,616                   693                 4,740               111,569
U. S. industrial and
     miscellaneous                                    396,128                 2,257                16,077               382,308
Foreign issuers, dollar
      denominated                                      59,724                   295                 3,313                56,706

                                                    ---------               -------              --------            ----------
Total fixed maturities                              $ 651,659               $ 4,350              $ 27,132            $  628,877
                                                    =========               =======              ========            ==========
</TABLE>

Fixed maturity  investments  consist of  high-quality,  marketable  bonds,  98.4
percent, or $616 million, of which are rated at investment-grade levels (Baa/BBB
or better). Included in this investment-grade category are $351 million of bonds
characterized as of the "highest"  quality or "Class 1" securities as defined by
the   National    Association   of   Insurance    Commissioners    (NAIC).   The
below-investment-grade  category  consisted  of $20 million of "medium"  quality
bonds,  and $1 million of "low" quality  bonds.  Generally,  the fixed  maturity
securities in the Company's portfolio are rated by external rating agencies.  If
not externally  rated,  they are rated by the Company on a basis consistent with
the basis used by the rating agencies.

Management   believes   that   having  all  fixed   maturities   classified   as
available-for-sale securities will allow the Company to meet its liquidity needs
and  provide  greater  flexibility  for its  investment  managers  to respond to
changes in market conditions or strategic  direction.  Securities  classified as
available-for-sale  are carried at market value with unrealized gains and losses
included in shareholders'  equity. At December 31, 1999 and 1998, net unrealized
(losses)  gains on  fixed  maturities  available-for-sale  amounted  to  $(14.8)
million  and  $18.9  million,   respectively,  net  of  deferred  taxes.







                                       70
<PAGE>


INCORPORATED BY REFERENCE, PAGE 26 OF THE COMPANY'S 1999 ANNUAL REPORT TO
 SHAREHOLDERS


Equity Securities

Equity securities consist of common and nonredeemable preferred stocks which are
carried on the Statements of Financial Position at market value. At December 31,
1999 and 1998, common and nonredeemable  preferred stock held by the Company had
net  unrealized  gains of $11.3 million and $7.3 million,  respectively,  net of
deferred  taxes.  As  with  the  bond  portfolio,  the  Company's  nonredeemable
preferred stock portfolio provides a source of highly predictable current income
that is very  competitive  with  high-grade  bonds.  These  securities  are well
diversified within each market sector and support the investment return provided
to  Policyholders.  The  nonredeemable  preferred stocks are of the "highest" or
"high"  quality,  as defined by the NAIC.  The common stock  portfolio  provides
liquidity,  diversification  and  income  opportunities  to  meet  the  earnings
objectives of the Company.

Diversification of Equity Securities
at December 31, 1999
<TABLE>
<CAPTION>

                                                                            Gross                 Gross
                                                                         Unrealized            Unrealized             Carrying
                                                       Cost                 Gains                 Losses                Value

(In Thousands)
<S>                                                <C>                    <C>                   <C>                  <C>
Common stock:
U. S. banks, trusts and
     insurance companies                           $    9,188             $   2,150             $     561            $   10,777
U. S. industrial and
     miscellaneous                                     50,646                26,021                 4,985                71,682
Foreign industrial and
     miscellaneous                                      1,241                     0                   305                   936
Preferred stock:
U. S. banks, trusts and
     insurance companies                               25,889                   274                 1,814                24,349
U. S. industrial and
     miscellaneous                                     24,837                     0                 2,390                22,447
Foreign banks, trusts and
     insurance companies                               12,873                     0                   969                11,904
                                                   ----------             ---------             ---------            ----------

Total equities maturities                          $  124,674             $  28,445             $  11,024            $  142,095
                                                   ==========             =========             =========            ==========
</TABLE>






                                       71
<PAGE>


INCORPORATED BY REFERENCE, PAGE 27 OF THE COMPANY'S 1999 ANNUAL REPORT TO
 SHAREHOLDERS


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

The  Company's  exposure  to  market  risk  for  changes  in  interest  rates is
concentrated  in the investment  portfolio.  The Company  monitors this exposure
through  periodic  reviews of asset and liability  positions.  Estimates of cash
flows and the impact of interest rate  fluctuations  relating to the  investment
portfolio are monitored regularly.

Principal  cash flows and related  weighted-average  interest  rates by expected
maturity  dates for  financial  instruments  sensitive to interest  rates are as
follows:

December 31,1999                      Principal            Weighted-average
(Dollars in thousands)                cash flows            interest rate
                                     ------------          ------------------
Fixed maturities and
short-term bonds:
2000                                  $    7,654                 7.2%
2001                                      30,925                 6.1%
2002                                      56,105                 7.0%
2003                                      60,293                 7.1%
2004                                      34,270                 7.8%
Thereafter                               460,606                 7.9%
                                      ----------
Total                                 $  649,853
                                      ==========
Market Value                          $  628,877
                                      ==========

December 31,1998                      Principal            Weighted-Average
(Dollars in thousands)                Cash Flows            Interest Rate
                                     ------------         ------------------
Fixed maturities and
short-term bonds:
1999                                  $   31,985                 5.5%
2000                                      11,808                 7.1%
2001                                      26,500                 6.1%
2002                                      44,116                 6.7%
2003                                      55,375                 7.0%
Thereafter                               414,365                 7.9%
                                      ==========
Total                                 $  584,149
                                      ----------
Market Value                          $  616,508
                                      ==========

Actual  cash  flows  may  differ  from  those  stated  as a result  of calls and
prepayments.



EQUITY PRICE RISK

The Company's portfolio of marketable equity securities, which is carried on the
Statements of Financial  Position at estimated fair value, has exposure to price
risk.  This risk is  defined  as the  potential  loss in  estimated  fair  value
resulting from an adverse change in prices.  The Company's  objective is to earn
competitive   relative   returns  by  investing   in  a  diverse   portfolio  of
high-quality,   liquid  securities.   Portfolio   characteristics  are  analyzed
regularly and market risk is actively  managed  through a variety of techniques.
The Company's holdings are diversified across industries,  and concentrations in
any one company or industry  are limited by  parameters  established  by Company
management and Board of Directors.







                                       72
<PAGE>


INCORPORATED BY REFERENCE, PAGE 27 AND 28 OF THE COMPANY'S 1999 ANNUAL REPORT TO
 SHAREHOLDERS


LIQUIDITY AND CAPITAL RESOURCES

GENERAL CONSIDERATIONS & ANALYSIS

Liquidity is a measure of the  Company's  ability to secure  enough cash to meet
its contractual obligations and operating needs.  Generally,  insurance premiums
are  collected  prior to claims and  benefit  disbursements  and these funds are
invested to provide  necessary cash flows in future years.  The Company's  major
sources of cash from  operations  are life  insurance  premiums  and  investment
income.  The net positive cash flow is used to fund Company  commitments  and to
build the investment  portfolio,  thereby increasing future investment  returns.
Net cash provided by operating  activities in 1999 was $12.8 million compared to
$19.8  million in 1998,  and $15.0  million  in 1997.  The  Company's  liquidity
position remains strong as invested assets increased 5.5 percent to $817 million
at December 31, 1999.

Annuity  and  universal  life  deposits,  which do not  appear as revenue on the
financial  statements,  are a source of funds.  These  deposits do not involve a
mortality or morbidity  risk and are accounted  for using methods  applicable to
comparable   "interest-bearing   obligations"   of  other  types  of   financial
institutions.  This method of accounting  records deposits as a liability rather
than as revenue.

The Company's commitments for expenditures as of December 31, 1999 are primarily
for policy death benefits, policy surrenders and withdrawals,  general operating
expenses, federal income taxes and dividends to shareholders.  These commitments
are met by cash flows from policy  revenue,  annuity and universal life deposits
and investment income. Management believes its cash flow from operations and its
liquid  assets  and  marketable  securities  will  enable  the  Company  to meet
foreseeable cash requirements. As an added measure of liquidity, the Company has
arranged for a $10 million line of credit with a commercial  bank. There were no
borrowings under this credit line in 1999, 1998 or 1997.

REGULATORY CONSIDERATIONS

Risk-Based Capital

The  Commonwealth of  Pennsylvania  follows the statutory  accounting  practices
minimum Risk-Based  Capital (RBC) requirements for domestic insurance  companies
that were  developed by the NAIC.  The NAIC  standard set for measuring RBC is a
method of calculating the minimum amount of capital appropriate for an insurance
company to support its overall business  operations in consideration of its size
and risk profile.  The RBC formula is used by the state insurance  regulators as
an early  warning tool to  identify,  for the purpose of  initiating  regulatory
action,  insurance companies that potentially are inadequately  capitalized.  In
addition, the formula defines minimum capital standards that will supplement the
current  system of low fixed  minimum  capital  and  surplus  requirements  on a
state-by-state basis. At December 31, 1999, the Company  substantially  exceeded
the minimum risk-based capital levels that require regulatory action.

Surplus Note

A surplus  note in the amount of $15  million  was issued by the  Company to the
Erie  Indemnity  Company  during  1995.  Interest  on this note is charged at an
annual rate of 6.45 percent.

All  payments of interest  and  principal  on the note may be repaid only out of
unassigned  surplus of the  Company,  subject to  approval  of the  Pennsylvania
Insurance Commissioner.  The note will be payable on demand on or after December
31, 2005. Payment of principal and/or interest is subordinated to payment of all
other liabilities of the Company.

YEAR 2000

The computer systems of the Company successfully made the transition to the Year
2000.  The  Company's   internal  operating  systems  (hardware  and  software),
infrastructure elements,  communications systems, and personal computer hardware
and software  continued  to function  properly  into the Year 2000.  No external
vendor  or  business  partner   experienced   century  change  disruptions  that
materially  affected the Company.  The Company did not  experience  any business
interruptions  related to the Year 2000.  The  Company's  total cost of testing,
contingency  planning and  administrative  support,  including cost of personnel
involved,  cost  to  construct  the  technical  test  environment  and  cost  of
consulting  resources  totaled  $180,000 and $5,000 for the years ended December
31, 1999 and 1998, respectively.






                                       73
<PAGE>


INCORPORATED BY REFERENCE, PAGE 28 AND 29 OF THE COMPANY'S 1999 ANNUAL REPORT TO
 SHAREHOLDERS

FACTORS THAT MAY AFFECT FUTURE RESULTS

GEOGRAPHIC EXPANSION

The  Company  continues  to seek  quality  growth  by  expanding  its  operating
territories. The expansion into new operating territories offers the opportunity
for growth in premiums.  Over the last several years,  geographic  expansion has
made a  contribution  to the  premium  growth rate of the  Company.  In 1999 the
Company  began  operations  in the state of Illinois and expanded its  operating
territory westward in the state of Tennessee.  The Company anticipates that such
expansion   will   continue  to   contribute   positively   to  its  growth  and
profitability.

FINANCIAL SERVICES REFORM

Federal  legislative  initiatives on financial  services reform,  begun in 1997,
culminated  in the  enactment  of Senate Bill 900, the  Financial  Modernization
Reform Act, which significantly  changes the way insurance companies,  banks and
securities firms are regulated.  The elimination of some regulatory  barriers to
banks entering the insurance market, privacy initiatives concerning the consumer
data held by financial  institutions and the interjection of federal  government
agencies  into  the  traditionally   state-regulated   insurance   industry  may
materially change the ground rules under which insurance  products are marketed.
Additionally,  current and proposed  future federal  measures may affect the way
the life insurance  industry  distributes,  prices, and services their products.
These  proposals  may include  possible  changes to the tax laws  governing  the
taxation of insurance companies and life insurance products.


MARKETING CONSIDERATIONS

The Company offers  insurance  products  that  include  investment features that
compete with numerous other investment alternatives  commercially available. The
Company's ability to attract policyholders depends in large part on the relative
attractiveness  of its  products  compared  to those other  available  products.
Factors such as the  interest rate  environment and the performance of the stock
market  influence this ability but are not  controllable  by  management.

"Safe Harbor"  Statement Under the Private  Securities  Litigation Reform Act of
1995:  Statements  contained herein expressing the beliefs of management such as
those  contained in the "Benefits and Expenses,"  "Quantitative  and Qualitative
Disclosures   About   Market   Risk,"   "Liquidity   and   Capital   Resources,"
"Investments," and "Factors That May Affect Future Results" sections hereof, and
the other  statements  which are not historical  facts contained in this report,
are forward-looking statements that involve risks and uncertainties. These risks
and uncertainties  include but are not limited to:  legislative,  judicial,  and
regulatory  changes,  the impact of  competitive  products and pricing,  product
development,  geographic spread of risk,  catastrophic events, better (or worse)
mortality rates, securities market  fluctuations and technological  difficulties
and advancements.


MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
SHAREHOLDER MATTERS

Currently  there is no market on which the  Registrant's  stock is  traded.  The
Company had 1,057 shareholders of record of common stock on December 31, 1999.

Date Dividends Declared                           Dividends Declared per Share

March 4, 1999                                                $ .165
April 27, 1999                                                 .165
June 15, 1999                                                  .165
September 14, 1999                                             .165
                                                             ------
                                                             $ .660

February 17, 1998                                            $ .150
April 28, 1998                                                 .150
June 5, 1998                                                   .150
September 16, 1998                                             .150
                                                             ------
                                                             $ .600






                                       74
<PAGE>


                       Index to Graphs included in the Investment Section
                          of The Management's Discussion and Analysis

Graph #1               DISTRIBUTION OF INVESTED ASSETS
                       AT DECEMBER 31, 1999


                       Fixed Maturities - Available For Sale           77%
                       Common Stock                                    10%
                       Preferred Stock                                  7%
                       Other Invested Assets                            6%


Graph #2               DIVERSIFICATION OF FIXED MATURITIES
                       AT DECEMBER 31, 1999 - CARRYING/MARKET VALUE

                       U.S. Industrial & Miscellaneous                 61%
                       U.S. Banks, Trusts and Insurance Companies      18%
                       Public Utilities                                10%
                       Foreign                                          9%
                       States Political Subdivisions &
                        Special Revenue                                 1%
                       U.S. Treasuries                                  1%


Graph #3               QUALITY* OF BOND PORTFOLIO
                       AT DECEMBER 31, 1999 - CARRYING/MARKET VALUE

                        Aaa/AAA                                         5%
                        Aa/AA                                          17%
                        A/A                                            39%
                        Baa/BBB                                        37%
                        Ba/BB                                           2%

        * As rated by Standard & Poor's or Moody's Investor's Service, Inc.


Graph #4               DIVERSIFICATION OF EQUITY SECURITIES
                       AT DECEMBER 31, 1999 - CARRYING/MARKET VALUE


                       (1) U.S. Industrial & Miscellaneous             50%
                       (2) U.S. Banks & Insurance                      17%
                       (2) U.S. Industrial & Miscellaneous             16%
                       (1) U.S. Banks & Insurance                       8%
                       (2) Foreign Banks & Insurance                    8%
                       (1) Foreign Industrial & Miscellaneous           1%


                       (1)  Common Stock
                       (2)  Preferred Stock






                                       75
<PAGE>


INCORPORATED BY REFERENCE, PAGE 30 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders
Erie Family Life Insurance Company
Erie, Pennsylvania

We have audited the accompanying statements of financial position of Erie Family
Life  Insurance  Company  as of  December  31,  1999 and 1998,  and the  related
statements of operations,  shareholders'  equity, and cash flows for each of the
three years in the period ended December 31, 1999.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Erie Family Life  Insurance
Company as of December 31, 1999 and 1998,  and the results of its operations and
its cash flows for each of the three years in the period ended December 31, 1999
in conformity with generally accepted accounting principles.




/s/ Brown Schwab Bergquist & Co.




Erie, Pennsylvania
February 11, 2000






                                       76
<PAGE>


INCORPORATED BY REFERENCE, PAGE 32 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS



                       ERIE FAMILY LIFE INSURANCE COMPANY

                        STATEMENTS OF FINANCIAL POSITION
                        As of December 31, 1999 and 1998
                             (Dollars in thousands)




   ASSETS                                                  1999           1998
                                                         --------       --------
Invested assets:
   Fixed maturities at fair value
     (amortized cost of $651,659
     and $576,475, respectively)                         $628,877       $605,523
   Equity securities, at fair value
     (cost of $124,674 and
     $124,610, respectively)                              142,095        135,794
   Real estate                                              1,458          1,541
   Policy loans                                             6,724          6,013
   Real estate mortgage loans                               9,975         10,070
   Other invested assets                                   28,331         15,941
                                                         --------       --------
       Total invested assets                             $817,460       $774,882

Cash and cash equivalents                                  27,358         44,808
Premiums receivable from policyholders                      4,056          3,831
Reinsurance recoverable                                       464            569
Other receivables                                             171            355
Accrued investment income                                  10,896         10,282
Deferred policy acquisition costs                          77,588         70,916
Reserve credit for reinsurance ceded                        6,927          5,995
Prepaid federal income taxes                                  758              0
Other assets                                                8,854          5,968
                                                         --------       --------
       Total assets                                      $954,532       $917,606
                                                         ========       ========






                                       77
<PAGE>


INCORPORATED BY REFERENCE, PAGE 32 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS



   LIABILITIES AND SHAREHOLDERS' EQUITY                    1999           1998
                                                         --------       --------
LIABILITIES

   Policy liabilities and accruals:
     Future life policy benefits                         $ 70,329       $ 64,539
     Policy and contract claims                             1,305          1,801
     Annuity deposits                                     569,218        524,123
     Universal life deposits                               94,640         81,354
     Supplementary contracts not
       including life contingencies                           581            607
   Other policyholder funds                                 5,623          8,166
   Federal income taxes payable                                 0            612
   Deferred income taxes                                   17,853         31,252
   Reinsurance premium due                                    692            302
   Accounts payable and accrued expenses                    5,116          4,215
   Note payable to Erie Indemnity Company                  15,000         15,000
   Due to affiliate                                         1,513          1,686
   Dividends payable                                        1,559          1,418
                                                         --------       --------
       Total liabilities                                 $783,429       $735,075
                                                         --------       --------


SHAREHOLDERS' EQUITY
   Common stock, $.40 par value per share;
     authorized 15,000,000 shares;
     9,450,000 shares issued and outstanding             $  3,780       $  3,780
   Additional paid-in capital                                 630            630
   Accumulated other comprehensive (loss) income        (   2,344)        26,172
   Retained earnings                                      169,037        151,949
                                                         --------       --------
       Total shareholders' equity                        $171,103       $182,531
                                                         --------       --------
       Total liabilities and shareholders' equity        $954,532       $917,606
                                                         ========       ========





See accompanying notes to financial statements.






                                       78
<PAGE>


INCORPORATED BY REFERENCE, PAGE 31 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS



                       ERIE FAMILY LIFE INSURANCE COMPANY

                            STATEMENTS OF OPERATIONS
                  Years Ended December 31, 1999, 1998 and 1997
                 (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>


                                                           1999              1998              1997
                                                         --------          --------          --------
<S>                                                      <C>               <C>               <C>
Revenues
   Policy
     Life premiums                                       $ 39,052          $ 35,733          $ 32,827
     Group premiums                                         2,634             2,506             2,367
                                                         --------          --------          --------
       Total policy revenue                              $ 41,686          $ 38,239          $ 35,194

   Net investment income                                   56,213            52,329            49,914
   Net realized gains on investments                        4,333             4,883             5,201
   Other income                                               692               759               728
                                                         --------          --------          --------
       Total revenues                                    $102,924          $ 96,210          $ 91,037

Benefits and expenses
   Death benefits                                        $ 10,231          $  8,459          $ 11,117
   Interest on annuity deposits                            31,202            29,870            27,663
   Interest on universal life deposits                      5,289             4,652             3,922
   Surrender and other benefits                               660               816               303
   Increase in future life policy benefits                  4,858             4,173             4,538
   Amortization of deferred policy
     acquisition costs                                      4,813             4,396             3,695
   Commissions                                              2,214             1,777             1,766
   General expenses                                         7,117             7,545             6,359
   Taxes, licenses and fees                                 1,614               581             1,471
                                                         --------          --------          --------
       Total benefits and expenses                       $ 67,998          $ 62,269          $ 60,834
                                                         --------          --------          --------
       Income from operations                            $ 34,926          $ 33,941          $ 30,203

Provision for federal income taxes                         11,601            11,856            10,643
                                                         --------          --------          --------
       Net income                                        $ 23,325          $ 22,085          $ 19,560
                                                         --------          --------          --------
       Net income per share                              $   2.47          $   2.34          $   2.07
                                                         ========          ========          ========





<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>






                                       79
<PAGE>


INCORPORATED BY REFERENCE, PAGE 34 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS



                       ERIE FAMILY LIFE INSURANCE COMPANY

                       STATEMENTS OF SHAREHOLDERS' EQUITY
                  Years Ended December 31, 1999, 1998 and 1997
                 (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                     Total
                                                  Shareholder        Comprehensive         Retained
                                                     Equity          Income (Loss)         Earnings
                                                  -----------        -------------         --------
<S>                                               <C>                 <C>                <C>
Balance, January 1, 1997                           $132,631                               $121,077
Comprehensive income
   Net income                                        19,560            $19,560              19,560
   Other comprehensive income, net of tax            13,292             13,292
                                                                       -------
Comprehensive income                                                   $32,852
                                                                       -------
Dividends declared,
   $.54 per share                                 (   5,103)                             (   5,103)
                                                   --------                               --------
Balance, December 31, 1997                         $160,380                               $135,534
                                                   --------                               --------

Comprehensive income
   Net income                                      $ 22,085            $22,085            $ 22,085
   Other comprehensive income, net of tax             5,736              5,736
                                                                       -------
Comprehensive income                                                   $27,821
                                                                       -------
Dividends declared,
   $.60 per share                                 (   5,670)                             (   5,670)
                                                   --------                               --------
Balance, December 31, 1998                         $182,531                               $151,949
                                                   --------                               --------
Comprehensive loss
   Net income                                      $ 23,325            $23,325            $ 23,325
   Other comprehensive loss, net of tax           (  28,516)          ( 28,516)
                                                                       -------
Comprehensive loss                                                    ($ 5,191)
                                                                       -------
Dividends declared,
   $.66 per share                                 (   6,237)                             (   6,237)
                                                   --------                               --------
Balance, December 31, 1999                         $171,103                               $169,037
                                                   ========                               ========

</TABLE>






                                       80
<PAGE>


INCORPORATED BY REFERENCE, PAGE 34 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS



                       ERIE FAMILY LIFE INSURANCE COMPANY

                 STATEMENTS OF SHAREHOLDERS' EQUITY - CONTINUED
                  Years Ended December 31, 1999, 1998 and 1997
                 (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                 Accumulated
                                                    Other
                                                Comprehensive          Common          Additional
                                                 Income (Loss)          Stock        Paid-in Capital
                                                --------------         ------        ---------------
<S>                                               <C>                 <C>               <C>
Balance, January 1, 1997                           $ 7,144            $3,780            $630
Comprehensive income
   Net income
   Other comprehensive income, net of tax           13,292

Comprehensive income

Dividends declared,
   $.54 per share
                                                   -------            ------            ----
Balance, December 31, 1997                         $20,436            $3,780            $630
                                                   -------            ------            ----

Comprehensive income
   Net income
   Other comprehensive income, net of tax            5,736

Comprehensive income

Dividends declared,
   $.60 per share
                                                   -------            ------            ----
Balance, December 31, 1998                         $26,172            $3,780            $630
                                                   -------            ------            ----

Comprehensive loss
   Net income
   Other comprehensive loss, net of tax

Comprehensive loss                                ( 28,516)

Dividends declared,
   $.66 per share
                                                   -------            ------            ----
Balance, December 31, 1999                        ($ 2,344)           $3,780            $630
                                                   -------            ------            ----





<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>






                                       81
<PAGE>


INCORPORATED BY REFERENCE, PAGE 33 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS



                       ERIE FAMILY LIFE INSURANCE COMPANY

                           STATEMENTS OF CASH FLOWS
                  Years Ended December 31, 1999, 1998 and 1997
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                           1999              1998              1997
                                                         --------          --------          --------
<S>                                                     <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                            $23,325           $22,085           $19,560
   Adjustments to reconcile net income to net
     cash provided by operating activities:
     Net amortization of bond and mortgage
       premium                                               273               453             1,294
     Amortization of deferred policy acquisition
       costs                                               4,813             4,396             3,695
     Real estate depreciation                                 83                83                86
     Deferred federal income tax expense                   1,955             3,755             1,638
     Realized gains on investments                      (  4,333)         (  4,883)         (  5,201)
   Increase in premiums receivable                      (    225)         (    359)         (    497)
   Decrease (increase) in other receivables                  184          (    172)              385
   Increase in accrued investment income                (    614)         (      9)         (    481)
   Policy acquisition costs deferred                    ( 11,485)         ( 10,745)         ( 10,236)
   (Increase) decrease in other assets                  (  2,886)         (  2,789)            1,498
   Increase in reinsurance recoverables and
     reserve credits                                    (    828)         (  1,171)         (    980)
   Increase in future life policy benefits and
     claims                                                5,294             4,877             5,726
   (Decrease) increase in other policyholder funds      (  2,543)            1,571               832
   Increase (decrease) in reinsurance premium
     due                                                     390          (    123)              222
   (Decrease) increase in federal income taxes
     payable                                            (  1,370)              759          (    833)
   Increase (decrease) in accounts payable and
     due to affiliate                                        728             2,076          (  1,745)
                                                         -------           -------           -------
       Net cash provided by operating activities         $12,761           $19,804           $14,963
                                                         -------           -------           -------





<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>






                                       82
<PAGE>


INCORPORATED BY REFERENCE, PAGE 33 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS



                       ERIE FAMILY LIFE INSURANCE COMPANY

                      STATEMENTS OF CASH FLOWS - CONTINUED
                  Years Ended December 31, 1999, 1998 and 1997
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                           1999              1998              1997
                                                         --------          --------          --------
<S>                                                     <C>               <C>               <C>
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of investments:
     Fixed maturities                                   ($181,008)        ($138,282)        ($76,211)
     Equity securities                                  (  52,798)        (  61,358)        ( 38,955)
     Mortgage loans                                     (      66)        (     160)        (  1,223)
     Other invested assets                              (  12,618)        (   9,537)        (    857)
   Sales/maturities of investments:
     Fixed maturities                                     108,947            98,877           49,663
     Equity securities                                     53,672            51,509           42,921
     Other invested assets                                  1,950             1,048              404
   Principal payments received on mortgage loans              162               139              129
   Loans made to policyholders                          (   1,568)        (   1,549)        (  1,374)
   Payments received on policy loans                          857               636              656
                                                         --------          --------          -------
       Net cash used in investing activities            ($ 82,470)        ($ 58,677)        ($24,847)
                                                         --------          --------          -------


CASH FLOWS FROM FINANCING ACTIVITIES
   Increase in annuity deposits and supplementary
     contracts                                           $ 45,069          $ 34,459          $38,861
   Increase in universal life deposits                     13,286            12,464           12,034
   Dividends paid to shareholders                       (   6,096)        (   5,529)        (  5,008)
                                                         --------          --------          -------
       Net cash provided by financing activities         $ 52,259          $ 41,394          $45,887
                                                         --------          --------          -------

Net (decrease) increase in cash and cash
   equivalents                                          ($ 17,450)         $  2,521          $36,003
Cash and cash equivalents at beginning of year             44,808            42,287            6,284
                                                         --------          --------          -------
Cash and cash equivalents at end of year                 $ 27,358          $ 44,808          $42,287
                                                         --------          --------          -------


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the year for:
     Interest                                            $  1,199          $  1,115          $   968
     Income taxes                                          11,016             7,342            9,838





<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>






                                       83
<PAGE>


INCORPORATED BY REFERENCE, PAGE 35 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS
                  Dollars  in  thousands,  except  per  share data.

NOTE 1.         NATURE OF BUSINESS

                    Erie Family   Life   Insurance   Company   (the    Company),
                    a   Pennsylvania-domiciled   insurer,  is  engaged  in   the
                    business  of  underwriting   and  selling   nonparticipating
                    individual and  group  life  insurance  policies,  including
                    universal life and annuity products. The Company markets its
                    products through independent agents in nine states  and  the
                    District  of Columbia  and is  subject  to  supervision  and
                    regulations of the states in which it operates.  A  majority
                    of the  Company's business is written in Pennsylvania, Ohio,
                    Maryland and Virginia. See also Note 6.

                    The  Company is  owned 21.6% by  the Erie  Indemnity Company
                    (EIC) and 53.2% by the Erie Insurance  Exchange  (Exchange).
                    In  1999,  the  Exchange  purchased  92,677  shares  of  the
                    Company's common stock increasing its ownership to 5,025,577
                    shares.

                    EIC is the attorney-in-fact for the Exchange. As  management
                    company of the Erie Insurance Group of  companies,  EIC pays
                    operating  expenses  of the Company. The Company  reimburses
                    EIC for direct expenses and its  share of  common  expenses.
                    The Company also sells a significant   amount  of  annuities
                    to affiliated companies of the Erie Insurance Group.

NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES

                Basis of presentation

                    The accompanying  financial statements have been prepared in
                    conformity  with generally  accepted  accounting  principles
                    that differ from statutory  accounting  practices prescribed
                    or  permitted   for   insurance   companies  by   regulatory
                    authorities.

                Use of estimates

                    The  preparation of financial  statements in conformity with
                    generally accepted accounting principles requires management
                    to make estimates and  assumptions  that affect the reported
                    amounts  of  assets  and   liabilities   and  disclosure  of
                    contingent  assets  and  liabilities  at  the  date  of  the
                    financial  statements  and the reported  amounts of revenues
                    and expenses  during the reporting  period.  Actual  results
                    could differ from those estimates.

                    The  development of liabilities  for future policy  benefits
                    for  the  Company's  products  requires  management  to make
                    estimates and assumptions  regarding  mortality,  morbidity,
                    lapse,  expense, and investment  experience.  Such estimates
                    are primarily  based on historical  experience  and,  future
                    expectations of mortality,  morbidity, expense, persistency,
                    and  investment  assumptions.  Actual  results  could differ
                    materially from those estimates.  Management monitors actual
                    experience,  and where  circumstances  warrant,  revises its
                    assumptions and the related future policy benefit estimates.






                                       84
<PAGE>


INCORPORATED BY REFERENCE, PAGES 35 AND 36 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                Investments

                    Fixed  maturities  and  marketable   equity  securities  are
                    classified as available-for-sale.  Equity securities consist
                    of common and  nonredeemable  preferred  stock  while  fixed
                    maturities consist of bonds, notes and redeemable  preferred
                    stock.  Available-for-sale  securities  are  stated  at fair
                    value,  with the  unrealized  gains and losses,  net of tax,
                    reported as a separate component of comprehensive income and
                    shareholders'  equity. There are no securities classified as
                    "trading" securities or "held-to-maturity" securities.

                    Realized gains and losses on sales of investments, including
                    losses  from  declines  in  value  of  specific   securities
                    determined  by management  to be  other-than-temporary,  are
                    recognized in income on the specific  identification method.
                    Interest and dividend income is recorded as earned.

                    Mortgage  loans on  commercial  real estate are  recorded at
                    unpaid  balances,  adjusted for  amortization  of premium or
                    discount.  A  valuation  allowance  would  be  provided  for
                    impairment  in  net  realizable   value  based  on  periodic
                    valuations.

                    Other invested assets include  investments in U.S.  domestic
                    and  foreign   private   equity  and  real  estate   limited
                    partnerships. The private equity limited partnerships invest
                    in  small-to  medium-sized  companies.  The  private  equity
                    limited  partnerships  are  carried  at their  equity in the
                    estimated  market values.  Real estate limited  partnerships
                    are recorded using the equity method, which approximates the
                    Company's  share of the  carrying  value of the real  estate
                    investments held by the partherships.

                    The  Company  has not held or  issued  derivative  financial
                    instruments.

                Financial instruments

                    Fair values of  available-for-sale  securities  are based on
                    quoted market prices, where available, or dealer quotations.
                    The carrying value of receivables and liabilities arising in
                    the  ordinary  course of  business  approximates  their fair
                    values.

                Cash equivalents

                    The  Company   considers  all  highly   liquid   investments
                    purchased with an original  maturity of three months or less
                    to be cash  equivalents.  Carrying amounts  approximate fair
                    value   because  of  the   short-term   maturity   of  these
                    investments.

                Deferred policy acquisition costs

                    The costs of acquiring new business, principally commissions
                    and certain  costs of issuing  policies,  are  deferred  for
                    traditional   life   insurance.   These   costs,   including
                    underwriting  and medical  examinations,  are amortized over
                    the  premium  paying  period  of  the  related  policies  in
                    proportion to the total anticipated  premium revenue stream.
                    Anticipated  premium  revenue  is  estimated  using the same
                    assumptions  as were  used  for  computing  liabilities  for
                    future policy  benefits.  The amount of costs to be deferred
                    would be reduced to the extent  future  policy  premiums and
                    anticipated  investment  income  would  not  exceed  related
                    costs.






                                       85
<PAGE>


INCORPORATED BY REFERENCE, PAGE 36 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                    Universal life and annuity  deferred  acquisition  costs are
                    amortized  in  relation to the  present  value of  estimated
                    future gross profits on the contracts over a 20-year period.

                    Deferred policy acquisition costs are summarized as follows:
<TABLE>
<CAPTION>

                                                          1999              1998              1997
                                                        --------          --------          --------
                    <S>                                 <C>               <C>               <C>
                    Balance at beginning of year         $70,916           $64,567           $58,026
                    Additions                             11,485            10,745            10,236
                    Amortization                        (  4,813)         (  4,396)         (  3,695)
                                                         -------           -------           -------
                    Balance at end of year               $77,588           $70,916           $64,567
                                                         =======           =======           =======
</TABLE>

                Insurance liabilities

                    Liabilities  for life  insurance and  income-paying  annuity
                    future  policy  benefits are  computed  primarily by the net
                    level  premium  method with  assumptions  as to  anticipated
                    mortality,   withdrawals,   lapses  and  investment  yields.
                    Deferred  annuity  future  policy  benefit  liabilities  are
                    established  at  accumulated  values  without  reduction for
                    surrender   charges.   Reserves  for   universal   life  and
                    investment  contracts  are  based  on the  contract  account
                    balance, if future benefit payments in excess of the account
                    balance are not  guaranteed,  or the present value of future
                    benefit   payments  when  such   payments  are   guaranteed.
                    Variations  are  inherent  in such  calculations  due to the
                    estimates  and  assumptions  necessary in the  calculations.
                    Interest rate  assumptions for  non-interest  sensitive life
                    insurance  range from 3.5% to 4% on policies  issued in 1980
                    and prior years and 6% to 7.25% on  policies  issued in 1981
                    and subsequent years.  Mortality and withdrawal  assumptions
                    are based on tables typically used in the industry.

                    Annuities   are  credited   with  varying   interest   rates
                    determined  at the  discretion  of the  Company  subject  to
                    certain  minimums.   During  1999,  deposits  to  individual
                    annuities earned interest at rates ranging from 5% to 5.75%.
                    Management  believes the fair value of annuity and universal
                    life  deposits  approximates  the  amounts  recorded  in the
                    financial statements,  since these obligations are generally
                    subject to fluctuating interest rates.

                Liability for guaranty fund assessments

                    The Company may be required,  under the solvency or guaranty
                    laws of the various  states in which it is licensed,  to pay
                    assessments  up to  prescribed  limits to fund  policyholder
                    losses or liabilities of insolvent life insurance companies.
                    Certain  states  permit  these  assessments,  or  a  portion
                    thereof,  to be  recovered  as an offset  to future  premium
                    taxes.

                    Assessments   are  recognized   when  they  are  imposed  or
                    information  indicates  it is probable  one will be imposed,
                    and an event  obligating  the Company has  occurred  and the
                    amount  is  reasonably  estimated.  When the  assessment  is
                    subject to credit against future premium taxes and judged to
                    be  recoverable,  it may be  capitalized  and amortized on a
                    basis  consistent  with the  credits  to be  realized  under
                    applicable state law. The Company's  estimated liability for
                    guaranty fund and other  assessments was $14 at December 31,
                    1999 and 1998.






                                       86
<PAGE>


INCORPORATED BY REFERENCE, PAGES 36 AND 37 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


                Recognition of premium revenues and losses

                    Premiums  on  traditional   life  insurance   contracts  are
                    reported as earned  revenue  when due.  Reserves  for future
                    policy benefits are established as premiums are earned.  For
                    universal life and annuity contracts,  deposits are recorded
                    in  a   policyholder   account  which  is  classified  as  a
                    liability.  Revenue is  recognized  as amounts are  assessed
                    against the policyholder  account for mortality coverage and
                    contract expenses.

                Reinsurance

                    The   Statements   of   Operations   are  reflected  net  of
                    reinsurance  activities.  Gross  revenue  and  benefits  and
                    expenses  incurred  are reduced  for amounts  expected to be
                    recovered   under   reinsurance   agreements.    Reinsurance
                    transactions  are  recorded  "gross"  on the  Statements  of
                    Financial Position.

                Income taxes

                    Provisions for income taxes include deferred taxes resulting
                    from changes in cumulative temporary differences between the
                    tax  bases  and  financial  statement  bases of  assets  and
                    liabilities.  Deferred  taxes are  provided  on a  liability
                    method  whereby  deferred  tax  assets  are  recognized  for
                    deductible   temporary    differences   and   deferred   tax
                    liabilities    are   recognized   for   taxable    temporary
                    differences.   Deferred  tax  assets  and   liabilities  are
                    adjusted for the effects of changes in tax laws and rates on
                    the date of enactment.

                Software development costs

                    In March of 1998, the American Institute of Certified Public
                    Accountants   issued   Statement  of  Position  (SOP)  98-1,
                    "Accounting for the Costs of Computer Software  Developed or
                    Obtained  for Internal  Use." This SOP provided  guidance on
                    accounting for the costs of computer  software  developed or
                    obtained for internal  use. The Company  adopted this SOP in
                    the  first  quarter  of 1998.  Software  development  costs,
                    principally  related  to  the  CyberLife  project,  totaling
                    $2,495   and   $1,541  at   December   31,   1999  and  1998
                    respectively,  are capitalized and included in other assets.
                    These costs are being  amortized  on a  straight-line  basis
                    over the expected useful life of the asset.

                Earnings per share

                    Earnings per share amounts are based on the weighted average
                    number  of  common  shares  outstanding  during  each of the
                    respective years.






                                       87
<PAGE>


INCORPORATED BY REFERENCE, PAGE 37 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 3.         INVESTMENTS

                The  following  tables  summarize  the cost and market  value of
                securities at December 31, 1999 and 1998.
<TABLE>
<CAPTION>

                                                                       Gross            Gross
                                                    Amortized        Unrealized       Unrealized       Estimated
                                                       Cost            Gains            Losses         Fair Value
                                                    --------          -------          -------          --------
December 31, 1999
<S>                                                 <C>               <C>              <C>              <C>
Fixed Maturities:
Bonds:
   U. S. treasuries and
     government agencies                            $  9,390          $    75          $    63          $  9,402
   States and political
     subdivisions                                      2,055               45                0             2,100
   Special revenue                                     6,860              220                0             7,080
   Public utilities                                   61,886              765            2,939            59,712
   U. S. banks, trusts
     and insurance companies                         113,616              615            4,740           109,491
   U. S. industrial
     and miscellaneous                               396,128            2,257           16,077           382,308
   Foreign governments- agency                         2,991                0              111             2,880
   Foreign banks, trusts and
     insurance companies                               9,981                0              443             9,538
   Foreign industrial and miscellaneous               46,752              295            2,759            44,288
                                                    --------          -------          -------          --------
       Total bonds                                   649,659            4,272           27,132           626,799

Redeemable preferred stock:
   U.S. banks, trusts and
     insurance companies                               2,000               78                0             2,078
                                                    --------          -------          -------          --------
       Total fixed maturities                       $651,659          $ 4,350          $27,132          $628,877
                                                    ========          =======          =======          ========

Equity Securities:
Common stock:
   U. S. banks, trusts
     and insurance companies                        $  9,188          $ 2,150          $   561          $ 10,777
   U. S. industrial and miscellaneous                 50,646           26,021            4,985            71,682
   Foreign industrial and miscellaneous                1,241                0              305               936
Non-redeemable preferred stock:
   U. S. banks, trusts and
     insurance companies                              25,889              274            1,814            24,349
   U. S. industrial and miscellaneous                 24,837                0            2,390            22,447
   Foreign banks, trusts and
     insurance companies                              12,873                0              969            11,904
                                                    --------          -------          -------          --------
       Total equity securities                      $124,674          $28,445          $11,024          $142,095
                                                    ========          =======          =======          ========

       Total available-for-sale securities          $776,333          $32,795          $38,156          $770,972
                                                    ========          =======          =======          ========

</TABLE>






                                       88
<PAGE>


INCORPORATED BY REFERENCE, PAGE 38 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 3.         INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                   Amortized         Unrealized       Unrealized       Estimated
                                                      Cost             Gains            Losses         Fair Value
                                                    --------          --------         --------         --------
December 31, 1998
<S>                                                 <C>               <C>              <C>              <C>
Fixed Maturities:
U. S. treasuries and
   government agencies                              $ 20,431          $ 1,360          $    27          $ 21,764
States and political
   subdivisions                                        2,056              107                0             2,163
Special revenue                                       11,065              783                0            11,848
Public utilities                                      70,265            3,731              455            73,541
U. S. banks, trusts
   and insurance companies                           113,543            8,531            1,086           120,988
U. S. industrial
   and miscellaneous                                 331,432           17,019            1,202           347,249
Foreign governments- agency                            2,990                0              308             2,682
Foreign industrial and miscellaneous                  24,693              908              313            25,288
                                                    --------          -------          -------          --------
       Total fixed maturities                       $576,475          $32,439          $ 3,391          $605,523
                                                    ========          =======          =======          ========

Equity Securities:
Common stock:
   U. S. banks, trusts
     and insurance companies                        $  7,254          $ 4,523          $   172          $ 11,605
   U. S. industrial and miscellaneous                 40,574           11,751            6,615            45,710
Non-redeemable preferred stock:
   Public utilities                                    4,000               40                0             4,040
   U. S. banks, trusts and
     insurance companies                              43,057            1,864              151            44,770
   U. S. industrial and miscellaneous                 12,951              216              529            12,638
   Foreign banks, trusts and
     insurance companies                              12,874              441              384            12,931
   Foreign industrial and miscellaneous                3,900              200                0             4,100
                                                    --------          -------          -------          --------
       Total equity securities                      $124,610          $19,035          $ 7,851          $135,794
                                                    ========          =======          =======          ========

       Total available-for-sale securities          $701,085          $51,474          $11,242          $741,317
                                                    ========          =======          =======          ========

</TABLE>






                                       89
<PAGE>


INCORPORATED BY REFERENCE, PAGE 38 AND 39 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 3.       INVESTMENTS (CONTINUED)

              Sources  of net  investment  income  follow  for the  years  ended
              December 31:
<TABLE>
<CAPTION>

                                                      1999             1998             1997
                                                    -------          -------          -------
              <S>                                   <C>              <C>              <C>
              Fixed maturities                      $47,068          $42,068          $39,466
              Equity securities                       7,134            8,120            8,942
              Other                                   3,706            3,668            2,919
                                                    -------          -------          -------
              Total investment income               $57,908          $53,856          $51,327
              Investment expense                      1,695            1,527            1,413
                                                    -------          -------          -------
              Net investment income                 $56,213          $52,329          $49,914
                                                    =======          =======          =======

</TABLE>

              Sources of realized gains and losses on  investments  reflected in
              operations follow for the years ended December 31:
<TABLE>
<CAPTION>
                                                      1999             1998             1997
                                                    -------          -------          -------
              <S>                                   <C>              <C>              <C>
              Realized gains:
                Fixed maturities                    $1,755           $1,936           $1,264
                Equity securities                    5,218            3,657            4,466
                Other, net                               0              180                0
                                                    ------           ------           ------
              Total gains                           $6,973           $5,773           $5,730
                                                    ------           ------           ------
              Realized losses:
                Fixed maturities                    $  360           $  207           $  353
                Equity securities                    2,280              683              176
                                                    ------           ------           ------
              Total losses                          $2,640           $  890           $  529
                                                    ------           ------           ------
              Net realized gains on investments     $4,333           $4,883           $5,201
                                                    ======           ======           ======

</TABLE>

              The  following  is a summary of fixed  maturities  at December 31,
              1999, by remaining term to contractual maturity:
<TABLE>
<CAPTION>

                                                                    Amortized        Estimated
                                                                       Cost          Fair Value
                                                                    ---------        ----------
              <S>                                                    <C>              <C>
              Due in one year or less                                $  7,662         $  7,649
              Due after one year through five years                   217,826          213,038
              Due after five years through ten years                  110,620          106,160
              Due after ten years                                     315,551          302,030
                                                                     --------         --------
                                                                     $651,659         $628,877
                                                                     ========         ========

</TABLE>






                                       90
<PAGE>


INCORPORATED BY REFERENCE, PAGE 39 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 3.         INVESTMENTS (CONTINUED)


                Bonds having a fair value of $1,898 at December 31, 1999 were on
                deposit with various regulatory  authorities as required by law.
                Fixed  maturities  (bonds)  having a fair value of  $15,019  are
                pledged as  collateral  on a $10,000 line of credit with a bank.
                There were no borrowings on the line during 1999 and 1998.

                Net unrealized  gains and losses on investments  are credited or
                charged directly to other comprehensive  income. At December 31,
                1999, net unrealized  losses on investment  securities of $2,344
                consisted  of  $34,652  in  unrealized  gains  less  $38,258  in
                unrealized losses and a deferred tax benefit of $1,262.

                Changes in unrealized  (losses)  gains include the following for
                the years ended December 31:
<TABLE>
<CAPTION>

                                                                         1999             1998             1997
                                                                        ------           ------           ------
                 <S>                                                  <C>              <C>              <C>
                 Equity securities                                     $ 6,237          $ 2,129          $ 3,966
                 Fixed maturities                                     ( 51,830)           6,664           16,482
                 Other invested assets                                   1,723               31                0
                 Deferred federal income tax
                    benefit (expense)                                   15,354         (  3,088)        (  7,156)
                                                                       -------          -------          -------
                (Decrease) increase in
                    unrealized (losses) gains                         ($28,516)         $ 5,736          $13,292
                                                                       =======          =======          =======

</TABLE>


NOTE 4.         COMPREHENSIVE INCOME

                The Company adopted the provisions of the Statement of Financial
                Accounting  Standards  (FAS) No. 130,  "Reporting  Comprehensive
                Income," in 1998.  Comprehensive income is defined as any change
                in equity from  transactions  and other events  originating from
                nonowner sources.  The components of other comprehensive  income
                follow for the years ended December 31:
<TABLE>
<CAPTION>

                                                                        1999             1998             1997
                                                                      --------         --------         --------
                <S>                                                   <C>              <C>              <C>
                Unrealized holding (losses) gains arising
                  during period                                       ($48,203)         $13,707          $25,649
                Less:  reclassification adjustment for gains
                  included in net income                                 4,333            4,883            5,201
                                                                       -------          -------          -------
                Net unrealized holdings (losses) gains
                  arising during period                               ($43,870)         $ 8,824          $20,448
                                                                       -------          -------          -------
                Income tax benefit (expense) related to
                  unrealized (losses) or gains                         $15,354         ($ 3,088)        ($ 7,156)
                                                                       -------          -------          -------
                Other comprehensive (loss) income, net
                  of tax                                              ($28,516)         $ 5,736          $13,292
                                                                       =======          =======          =======

</TABLE>






                                       91
<PAGE>


INCORPORATED BY REFERENCE, PAGES 39 AND 40 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 5.         LIABILITY FOR UNPAID POLICY AND CONTRACT CLAIMS

                Activity in the liability for unpaid policy and contract  claims
                is as follows:
<TABLE>
<CAPTION>

                                                                         1999            1998             1997
                                                                      --------         -------          --------
                <S>                                                   <C>              <C>              <C>
                Balance at January 1                                   $ 1,801          $2,050           $ 1,703
                Less reinsurance recoverables                         (    449)        (   163)         (    133)
                                                                       -------          ------           -------
                Net balance at January 1                               $ 1,352          $1,887           $ 1,570

                Total death claims incurred                             10,231           8,459            11,117
                Total death claims paid,
                  net of reinsurance recoveries                         10,462           8,994            10,800
                                                                       -------          ------           -------
                Net balance at December 31                             $ 1,121          $1,352           $ 1,887
                Plus reinsurance recoverables                              184             449               163

                Balance at December 31                                 $ 1,305          $1,801           $ 2,050
                                                                       =======          ======           =======

</TABLE>


NOTE 6.         LIFE PREMIUMS AND ANNUITY & UNIVERSAL LIFE DEPOSITS


                The  Company  offers  a range  of  products  and  services,  but
                operates as one reportable life insurance segment. The Company's
                portfolio of life insurance includes  permanent life,  endowment
                and term policies, including whole life, mortgage and decreasing
                term, group, and universal life insurance. The face value of new
                life  business  issued  in  1999  had a  ratio  of 5:1  of  term
                insurance to whole life insurance coverage.
<TABLE>
<CAPTION>

                                                                       1999             1998             1997
                                                                      -------          -------          -------
                <S>                                                   <C>              <C>              <C>
                Life Insurance Premiums earned:
                  Term                                                $27,256          $25,258          $23,168
                  Whole life                                            5,092            4,781            4,637
                  Universal life                                       10,625            9,748            8,783
                  Other                                                 2,508            2,405            2,255
                                                                      -------          -------          -------
                Total direct premiums earned                           45,481           42,192           38,843
                  Reinsurance, net                                      3,795            3,953            3,649
                                                                      -------          -------          -------
                                                                      $41,686          $38,239          $35,194
                                                                      =======          =======          =======
                Deposits:
                  Universal life                                      $11,792          $10,692          $10,734
                  Annuity                                              67,115           56,728           58,306
                                                                      -------          -------          -------
                                                                      $78,907          $67,420          $69,040
                                                                      =======          =======          =======

</TABLE>

                Annuity deposits in 1999, 1998 and 1997 included $5,322,  $6,413
                and  $1,992,  respectively,  of  deposits  on annuity  contracts
                purchased  by the  Erie  Insurance  Group  Retirement  Plan  for
                Employees.  Structured  settlement  annuities sold to affiliated
                property and  casualty  companies  of the Erie  Insurance  Group
                totaled  $23,312,  $17,883 and $17,781,  in 1999, 1998 and 1997,
                respectively.






                                       92
<PAGE>


INCORPORATED BY REFERENCE, PAGE 40 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 7.         FEDERAL INCOME TAXES

                The provision for federal income taxes consists of the following
                for the years ended December 31:
<TABLE>
<CAPTION>
                                                                       1999             1998             1997
                                                                      -------          -------          -------
                  <S>                                                 <C>              <C>              <C>
                  Current                                             $ 9,646          $ 8,101          $ 9,005
                  Deferred                                              1,955            3,755            1,638
                                                                      -------          -------          -------
                                                                      $11,601          $11,856          $10,643
                                                                      =======          =======          =======

</TABLE>


                A reconciliation  of the provision for income taxes with amounts
                determined by applying the statutory federal income tax rates to
                pre-tax income is as follows:
<TABLE>
<CAPTION>


                                                                         1999            1998             1997
                                                                       -------         -------          -------
                <S>                                                   <C>              <C>              <C>
                Federal income taxes at statutory rates                $12,224          $11,879          $10,571
                Dividends received deduction and
                  tax-exempt interest                                 (     85)        (    182)        (    299)
                Other                                                 (    538)             159              371
                                                                       -------          -------          -------
                Provision for federal income taxes                     $11,601          $11,856          $10,643
                                                                       =======          =======          =======

</TABLE>



                Temporary  differences  between the financial statement carrying
                amounts and tax bases of assets and  liabilities  that give rise
                to deferred tax liabilities are as follows:
<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                         1999             1998
                                                                                       --------         --------
                <S>                                                                    <C>              <C>
                Deferred policy acquisition costs                                       $23,538          $21,523
                Liability for future life and annuity policy benefits                  (  5,577)        (  6,117)
                Unrealized (losses) gains                                              (  1,262)          14,092
                Other                                                                     1,154            1,754
                                                                                        -------          -------
                      Deferred income tax liability                                     $17,853          $31,252
                                                                                        =======          =======
</TABLE>


NOTE 8.         RELATED PARTY TRANSACTIONS

                Expense reimbursements

                    Reimbursements to EIC for operating  expenses paid on behalf
                    of the  Company are made on a monthly  basis.  The amount of
                    these   reimbursements  for  the  Company  totaled  $14,740,
                    $14,305 and $13,038 in 1999, 1998 and 1997, respectively.

                    The Employees of the Company  participate in the pension and
                    other Employee  benefit plans of EIC. The benefits are based
                    on years of service and salary.  Pension costs are funded by
                    EIC in amounts  sufficient  to at least  meet ERISA  minimum
                    funding  requirements.   Pension  and  other  benefit  costs
                    reimbursed by the Company to EIC equaled $115, $181 and $183
                    in 1999, 1998 and 1997, respectively.


                                        93
<PAGE>


INCORPORATED BY REFERENCE, PAGES 40 AND 41 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                    ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 8.         RELATED PARTY TRANSACTIONS (CONTINUED)

                Annuities purchased by affiliates

                    The Erie Insurance  Group  affiliated  property and casualty
                    insurance companies periodically purchase annuities from the
                    Company in  connection  with the  structured  settlement  of
                    claims.  Also, the Erie Insurance Group  Retirement Plan for
                    Employees purchases from the Company,  individual  annuities
                    for  some  terminated   vested  Employees  or  beneficiaries
                    receiving benefits  (excluding  disabled and deferred vested
                    participants). These are non-participating annuity contracts
                    under which the Company has  unconditionally  contracted  to
                    provide specified  benefits to beneficiaries in return for a
                    fixed premium from the plan.

                    Annuity  deposit  balances  outstanding  relating to pension
                    annuities sold to the Erie Insurance  Group  Retirement Plan
                    are  $42,131  and  $38,774 at  December  31,  1999 and 1998,
                    respectively.  The reserves held for  structured  settlement
                    annuities  sold  to the  affiliated  property  and  casualty
                    insurance  companies equal $149,920 and $128,382 at December
                    31, 1999 and 1998, respectively. See also Note 6.

                Note payable to EIC

                    The  $15,000  note  payable to EIC bears an annual  interest
                    rate of 6.45% and all payments of interest and  principal of
                    the note may be repaid only out of unassigned surplus of the
                    Company,  subject  to  prior  approval  of the  Pennsylvania
                    Insurance  Commissioner.  Interest  on the  surplus  note is
                    scheduled to be paid semi-annually. The note will be payable
                    on demand on or after December 31, 2005.  During 1999,  1998
                    and 1997,  the Company paid interest to EIC totaling $968 in
                    each year.

                Property and equipment

                    The Company  owns  certain real estate it leases to EIC. The
                    real estate is recorded net of accumulated  depreciation  of
                    $1,362  and   $1,279  at   December   31,   1999  and  1998,
                    respectively.  Rentals paid to the Company  under this lease
                    agreement  totaled  $303 in 1999 and  $343 in  1998.  Future
                    minimum rentals under this agreement are as follows:

                    2000                            $  309
                    2001                               312
                    2002                               318
                    2003                               321
                    2004                               328
                    Thereafter                       1,122
                                                    ------
                    Total                           $2,710
                                                    ======

                    EIC purchases  certain software and equipment for use by the
                    Company. Depreciation and applicable interest are charged to
                    the  Company  throughout  the  estimated  useful life of the
                    asset and  included in general  expenses.  Depreciation  and
                    interest  charged the  Company in 1999 and 1998  amounted to
                    $574 and $384, respectively.






                                       94
<PAGE>


 INCORPORATED BY REFERENCE, PAGE 41 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                      ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 9.         REINSURANCE

                The Company  cedes  insurance to other  insurers and  reinsurers
                under  individual  risk  contracts.   Reinsurance   arrangements
                mitigate losses arising from large risks.

                Amounts recoverable or credited under reinsurance  contracts are
                included in total assets as  reinsurance  recoverable or reserve
                credit for reinsurance ceded. The cost of reinsurance related to
                long-duration  contracts is  accounted  for over the life of the
                reinsured policies using assumptions  consistent with those used
                to account for the underlying policies.

                A  contingent  liability  exists  with  respect  to  reinsurance
                receivables and the reserve credit for  reinsurance  ceded which
                would become a liability in the event such reinsurance companies
                are  unable  to  meet  their   obligations  under  the  existing
                reinsurance  agreements.  These  agreements  do not  relieve the
                Company of its primary obligation to its Policyholders.

                Policy  revenues,   benefits  and  expenses   reflected  in  the
                Statements  of  Operations  have been  reduced by the  following
                amounts due to reinsurance cessions:
<TABLE>
<CAPTION>

                                                                       1999             1998             1997
                                                                      ------           ------           ------
                <S>                                                   <C>              <C>              <C>
                Policy revenue                                        $3,920           $4,054           $3,761

                Death benefits                                         1,766            1,490            1,319

                Future life policy benefits                              932              953              842

                Commissions                                            1,567            1,654            1,462

</TABLE>

                The Company has an insignificant  amount of assumed  reinsurance
                activity.

NOTE 10.        STATUTORY INFORMATION

                The Company  prepares  its  statutory  financial  statements  in
                accordance   with   accounting   practices   prescribed  by  the
                Pennsylvania Insurance Department. Accounting principles used to
                prepare  statutory  financial  statements  differ from financial
                statements   prepared  on  the  basis  of   generally   accepted
                accounting principles.






                                       95
<PAGE>


INCORPORATED BY REFERENCE, PAGES 41 AND 42 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 10.        STATUTORY INFORMATION (CONTINUED)

                A  reconciliation   of  net  income  as  filed  with  regulatory
                authorities to net income reported in the accompanying financial
                statements for the years ended December 31, 1999, 1998 and 1997,
                follows:
<TABLE>
<CAPTION>

                                                                         1999             1998             1997
                                                                       -------          -------          -------
                <S>                                                   <C>              <C>              <C>
                Statutory net income                                   $14,372          $13,787          $12,924

                Reconciling items:
                  Policy liabilities and accruals                        3,743            2,344            1,024
                  Deferred policy acquisition costs,
                    net of amortization                                  6,672            6,349            6,540
                  Investment valuation differences                         349            2,360            1,015
                  Deferred taxes                                      (  1,955)        (  3,755)        (  1,638)
                  Capitalized salaries and benefits                        953            1,541                0
                  Other                                               (    809)        (    541)        (    305)
                                                                       -------          -------          -------
                GAAP net income                                        $23,325          $22,085          $19,560
                                                                       =======          =======          =======

</TABLE>

                A  reconciliation   of   shareholders'   equity  as  filed  with
                regulatory  authorities to shareholders'  equity reported in the
                accompanying  financial  statements  as of December 31, 1999 and
                1998, follows:
<TABLE>
<CAPTION>

                                                                                          1999             1998
                                                                                        --------         --------
                <S>                                                                    <C>              <C>
                Statutory shareholders' equity                                          $ 99,181         $ 85,907

                Reconciling items:
                  Asset valuation and interest
                    maintenance reserves                                                  45,084           37,324
                  Investment valuation differences                                     (  25,824)          30,745
                  Deferred policy acquisition costs                                       77,588           70,916
                  Surplus note                                                         (  15,000)       (  15,000)
                  Policy liabilities and accruals                                         10,190            6,447
                  Deferred taxes                                                       (  17,853)       (  31,252)
                  Deferred and uncollected premiums                                    (   5,458)       (   4,807)
                  Capitalized salaries and benefits, net of amortization                   2,495            1,541
                  Other                                                                      700              710
                                                                                        --------         --------
                GAAP shareholders' equity                                               $171,103         $182,531
                                                                                        ========         ========

</TABLE>

                The amount of dividends the Company can pay to its  shareholders
                without  the  prior  approval  of  the  Pennsylvania   Insurance
                Commissioner  is limited by  statute to the  greater  of: (a) 10
                percent of its  statutory  surplus as regards  policyholders  as
                shown  on  its  last   annual   statement   on  file   with  the
                commissioner,  or (b) the net income as reported  for the period
                covered by such annual statement, but shall not include pro rata
                distribution  of any  class  of the  insurer's  own  securities.
                Accordingly,  the maximum  dividend  payout which may be made in
                2000  without  prior  Pennsylvania   Commissioner   approval  is
                $14,372.  Dividends  declared to shareholders  totaled $6,237 in
                1999, and $5,670 in 1998.






                                       96
<PAGE>


INCORPORATED BY REFERENCE, PAGE 42 AND 43 OF THE COMPANY'S 1999 ANNUAL
 REPORT TO SHAREHOLDERS


                       ERIE FAMILY LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS


NOTE 11.        QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

                  The  following  results are  unaudited.  In the opinion of the
                  Company's  management,  all  adjustments - consisting  only of
                  normal recurring  accruals - necessary for a fair presentation
                  of the interim periods presented have been included.
<TABLE>
<CAPTION>

                                                      First            Second            Third           Fourth
                                                     Quarter           Quarter          Quarter          Quarter
                                                     -------           -------          -------          -------
<S>                                                 <C>               <C>              <C>              <C>
1999

Total policy revenue                                 $ 9,844           $10,978          $10,176          $10,688
Net investment income                                 13,370            13,930           14,139           14,774
Net realized gains (losses) on investments               825             1,826            2,236         (    554)
Other income                                             237               135              219              101
                                                     -------           -------          -------          -------
  Total revenues                                     $24,276           $26,869          $26,770          $25,009
                                                     =======           =======          =======          =======

Income from operations                               $ 7,433           $ 9,339          $ 9,450          $ 8,704
Provision for federal income taxes                     2,551             3,460            2,718            2,872
                                                     -------           -------          -------          -------
   Net income                                        $ 4,882           $ 5,879          $ 6,732          $ 5,832
                                                     =======           =======          =======          =======
   Net income per share                              $  0.52           $  0.62          $  0.71          $  0.62
                                                     =======           =======          =======          =======
Comprehensive (loss) income                         ($ 2,086)         ($ 4,831)        ($ 4,162)         $ 5,888
                                                     =======           =======          =======          =======
1998

Total policy revenue                                 $ 8,981           $ 9,833          $ 9,494          $ 9,931
Net investment income                                 12,790            12,996           12,575           13,968
Net realized gains on investments                      1,836               866              775            1,406
Other income                                             164               226              238              131
                                                     -------           -------          -------          -------
  Total revenues                                     $23,771           $23,921          $23,082          $25,436
                                                     =======           =======          =======          =======

Income from operations                               $10,017           $ 8,617          $ 5,910          $ 9,397
Provision for federal income taxes                     3,519             3,053            2,247            3,037
                                                     -------           -------          -------          -------
  Net income                                         $ 6,498           $ 5,564          $ 3,663          $ 6,360
                                                     =======           =======          =======          =======
  Net income per share                               $  0.69           $  0.59          $  0.39          $  0.67
                                                     =======           =======          =======          =======
Comprehensive income (loss)                          $ 8,754           $ 7,877         ($ 2,464)         $13,654
                                                     =======           =======          =======          =======
1997

Total policy revenue                                 $ 8,468           $ 8,814          $ 8,661          $ 9,251
Net investment income                                 12,401            12,211           12,419           12,883
Net realized gains on investments                        622               746            2,508            1,325
Other income                                             140               186              190              212
                                                     -------           -------          -------          -------
   Total revenues                                    $21,631           $21,957          $23,778          $23,671
                                                     =======           =======          =======          =======

Income from operations                               $ 6,586           $ 6,997          $ 9,058          $ 7,562
Provision for federal income taxes                     2,185             2,384            3,531            2,543
                                                     -------           -------          -------          -------
   Net income                                        $ 4,401           $ 4,613          $ 5,527          $ 5,019
                                                     =======           =======          =======          =======
   Net income per share                              $  0.47           $  0.49          $  0.58          $  0.53
                                                     =======           =======          =======          =======
Comprehensive (loss) income                         ($ 5,748)          $15,107          $15,701          $ 7,792
                                                     =======           =======          =======          =======

</TABLE>
                                       97




<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ERIE
FAMILY LIFE INSURANCE COMPANY'S STATEMENT OF FINANCIAL POSITION AND STATEMENT OF
OPERATIONS DATED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>  0000033416
<NAME> ERIE FAMILY LIFE INSURANCE COMPANY
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<DEBT-HELD-FOR-SALE>                           628,877
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                     142,095
<MORTGAGE>                                       9,975
<REAL-ESTATE>                                    1,458
<TOTAL-INVEST>                                 817,460
<CASH>                                          27,358
<RECOVER-REINSURE>                                 464
<DEFERRED-ACQUISITION>                          77,588
<TOTAL-ASSETS>                                 954,532
<POLICY-LOSSES>                                734,768
<UNEARNED-PREMIUMS>                                152
<POLICY-OTHER>                                   1,305
<POLICY-HOLDER-FUNDS>                            5,623
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         4,410
<OTHER-SE>                                     166,693
<TOTAL-LIABILITY-AND-EQUITY>                   954,532
                                      41,686
<INVESTMENT-INCOME>                             56,213
<INVESTMENT-GAINS>                               4,333
<OTHER-INCOME>                                     692
<BENEFITS>                                      52,240
<UNDERWRITING-AMORTIZATION>                      4,813
<UNDERWRITING-OTHER>                            10,945
<INCOME-PRETAX>                                 34,926
<INCOME-TAX>                                    11,601
<INCOME-CONTINUING>                             23,325
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    23,325
<EPS-BASIC>                                     2.47
<EPS-DILUTED>                                     2.47
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0










</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission