ESSEX GROUP INC
10-K/A, 1995-06-07
ROLLING DRAWING & EXTRUDING OF NONFERROUS METALS
Previous: EMERSON ELECTRIC CO, S-8, 1995-06-07
Next: FIRST UNION CORP, SC 13G, 1995-06-07






                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                FORM 10-K/A NO. 1
    (Mark One)

    [X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934 [Fee Required]

    For the fiscal year ended December 31, 1994
                                        or
    [  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934 [No Fee Required] 

    For the transition period from             to                 
                                    ___________    ___________            

                          Commission File Number  1-7418
                                                  ______

                                ESSEX GROUP, INC.
              ______________________________________________________
              (Exact name of registrant as specified in its charter)

             MICHIGAN                                          35-1313928    
    __________________________________________________________________________
    (State or other jurisdiction of                        (I.R.S. Employer
    incorporation or organization)                         Identification No.)

    1601 WALL STREET, FORT WAYNE, INDIANA                          46802
    __________________________________________________________________________
    (Address of principal executive offices)                     (Zip Code)

    Registrant's telephone number:  (219) 461-4000

    Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange on
    Title of each class                            which registered

    10% Senior Notes due 2003                      Pacific Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:

                                       None
    __________________________________________________________________________
                                 (Title of class)

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
    405  of Regulation S-K is not contained herein, and will not be contained,
    to  the  best  of  the registrant's  knowledge,  in  definitive  proxy  or
    information statements incorporated by reference in Part III of this  Form
    10-K or any amendment to this Form 10-K.     [X]

    Indicate by  check mark whether  the registrant (1) has  filed all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act
    of  1934 during the preceding 12  months (or for such  shorter period that
    the  registrant was  required  to file  such reports),  and  (2) has  been
    subject to such filing requirements for the past 90 days.<PAGE>


    [X ] Yes    [  ] No

    No voting stock is held by non-affiliates of the registrant.

    As of February 28, 1995  the registrant had outstanding 100 shares of $.01
    Par Value Common Stock.

    The registrant  does not  have  a class  of equity  securities  registered
    pursuant to Section 12 of the Securities Exchange Act of 1934.

                    DOCUMENTS INCORPORATED BY REFERENCE - None<PAGE>


    ITEM 3.  LEGAL PROCEEDINGS

    LEGAL AND ENVIRONMENTAL MATTERS

         The Company is engaged  in certain routine litigation arising  in the
    ordinary  course  of business.    The Company  does  not believe  that the
    adverse determination of  any pending litigation, either singly or  in the
    aggregate,  would have  a  material  adverse  effect  upon  its  business,
    financial condition or results of operations.

         Potential  environmental liability  to the  Company arises  from both
    on-site contamination by,  and off-site disposal of, hazardous substances.
    On-site contamination  at  certain Company  facilities is  the  result  of
    historic disposal activities, including activities attributable to Company
    operations and those occurring prior  to the use of a facility site by the
    Company.   Off-site  liability would  include cleanup  responsibilities at
    various sites to be remedied under federal or state statutes for which the
    Company has been identified by the United States Environmental  Protection
    Agency (the  "EPA") (or  the  equivalent state  agency) as  a  Potentially
    Responsible Party ("PRP").

         The Company has  been named in  government proceedings which  involve
    environmental  matters with  potential remediation  costs and,  in certain
    instances,  sanctions.   Once  the  Company has  been named  as a  PRP, it
    estimates  the extent of  its potential liability based  upon, among other
    things, the number of other identified PRPs and the relative  contribution
    of Company waste at  the site.  The Company believes that,  subject to the
    $4.0 million "basket"  described below and five other identified sites, it
    will not bear the cost of investigation and cleanup at  any of these sites
    because, pursuant to  the Stock Purchase Agreement dated January  15, 1988
    (the  "1988 Acquisition  Agreement")  covering the  1988  Acquisition, UTC
    agreed to indemnify the Company against all losses, as defined in the 1988
    Acquisition Agreement,  incurred under  any environmental  protection  and
    pollution control laws  or resulting from or  in connection with damage or
    pollution  to  the environment,  and arising  from  events,  operations or
    activities of the Company prior to February 29, 1988 or from conditions or
    circumstances existing  at or  prior  to February 29,  1988.   Except  for
    certain matters  relating to permit compliance,  the Company believes that
    it  is  fully  indemnified   with  respect   to  conditions,  events   and
    circumstances  known to  UTC prior  to February  29, 1988,  (i.e., matters
    referred  to in  documents  which  were in  UTC's possession,  custody  or
    control prior to the 1988 Acquisition or matters identified to UTC through
    the  due diligence  of Holdings.)   Further,  the Company  is indemnified,
    subject to a $4.0  million "basket" (the "Basket"), for losses related  to
    any environmental events, conditions, or circumstances identified prior to
    February 28, 1993 to the extent such losses were  not caused by activities
    of  the Company  after  February  29, 1988.    None of  the  foregoing was
    affected by the change in control of Holdings on October 9, 1992.

         The Company is  not aware of any inability or refusal  on the part of
    UTC to pay  amounts which are  owing under the  UTC indemnity.  There  are
    currently no disputes between the Company and UTC concerning matters  that
    are covered by the indemnification but the Company  and UTC are discussing
    application of the Basket to certain post-February 28, 1993 claims.  There
    are five identified sites not covered by the indemnity or the Basket as it
    has been  applied to date.   The Company  has provided a reserve  to cover
    contingencies associated with four  of these sites.   The Company does not
    believe that,  in light of  the UTC  indemnity, any  of the  environmental

                                        3<PAGE>


    proceedings in which it is involved for four of those sites and for  which
    it may  be liable under the  Basket or otherwise  will, individually or in
    the aggregate, have a material adverse effect upon its business, financial
    condition or results of operations and none involves sanctions for amounts
    of  $0.1 million or  more.  With respect  to three of the  four sites, the
    Company has been  named as a PRP and with  respect to the fourth site, the
    Company is one of several defendants in a civil lawsuit to recover alleged
    site investigation and  groundwater remediation costs by the owner  of the
    site.   With respect to the fifth site, the Company has been notified that
    it is one  of several  PRPs and  is in  the process  of investigating  the
    related  facts   and  circumstances.     Pending   the  outcome   of  such
    investigation, the Company has  insufficient knowledge upon which  to base
    an estimate of its potential liability.

         In 1967,  following an investigation regarding  the alleged violation
    of United States antitrust laws, the Company agreed that  in the future it
    would refrain  from tying the sale of magnet wire to the purchase of other
    products.









































                                        4<PAGE>


                                    SIGNATURE


                Pursuant to the requirements of the Securities Exchange Act of
    1934,  the registrant  has duly  caused this  report to  be signed  on its
    behalf by the undersigned thereunto duly authorized.

                                                ESSEX GROUP, INC.
                                                  (Registrant)




    June 6, 1995                                /s/ James D. Rice
                                                ---------------------
                                                James D. Rice
                                                Senior Vice President,
                                                Corporate Controller
                                                (Principal Accounting Officer)








































                                        5<PAGE>


                          REPORT OF INDEPENDENT AUDITORS

    The Board of Directors and Stockholder
    Essex Group, Inc.

                We have  audited the accompanying  consolidated balance sheets
    of Essex  Group, Inc. Successor as  of December 31, 1994 and  1993 and the
    related consolidated  statements of  operations and  cash flows  of  Essex
    Group, Inc. Successor for  the years ended December 31, 1994 and  1993 and
    the three  month period  ended  December 31,  1992, and  the  consolidated
    statements of  operations and cash  flows of Essex Group, Inc. Predecessor
    for  the nine  month period  ended September  30, 1992.   Our  audits also
    included the financial statement  schedule listed in the  Index at Item 14
    (a).   These financial  statements and schedule are  the responsibility of
    the Company's management.  Our responsibility is to express  an opinion on
    these financial statements and schedules based on our audits.

                We conducted our  audits in accordance with generally accepted
    auditing standards.  Those standards require  that we plan and perform the
    audit  to   obtain  reasonable  assurance   about  whether  the  financial
    statements  are  free  of  material  misstatement.     An  audit  includes
    examining,   on  a  test  basis,  evidence   supporting  the  amounts  and
    disclosures in the financial statements.  An audit also includes assessing
    the  accounting   principles  used  and   significant  estimates  made  by
    management,  as  well   as  evaluating  the  overall  financial  statement
    presentation.   We believe that our audits provide  a reasonable basis for
    our opinion.

                In  our opinion,  the financial  statements referred  to above
    present  fairly,  in all  material  respects,  the  consolidated financial
    position of Essex Group, Inc. Successor at December 31,  1994 and 1993 and
    the  consolidated results  of operations  and cash  flows of  Essex Group,
    Inc. Successor  for the years  ended December  31, 1994 and 1993,  and the
    three  month  period  ended  December  31,  1992,  and  of  Essex   Group,
    Inc. Predecessor  for the nine  month period ended September  30, 1992, in
    conformity with generally  accepted accounting principles.   Also, in  our
    opinion,  the related  financial  statement schedule,  when  considered in
    relation  to the  basic financial  statements taken  as a  whole, presents
    fairly in all material respects the information set forth therein.




                                                ERNST & YOUNG LLP



    Indianapolis, Indiana
    January 27, 1995, except for Note 14 as to
    which the date is March 21, 1995 and the
    first paragraph of Note 12 as to which the
    date is May 22, 1995







                                       F-1<PAGE>


                                ESSEX GROUP, INC.

                           CONSOLIDATED BALANCE SHEETS


    <TABLE>
    <CAPTION>
                                                                      December 31,
                                                              ---------------------------
    In Thousands of Dollars, Except Per Share Data                 1994           1993
    --------------------------------------------------------------------------------------

                              ASSETS

    <S>                                                       <C>            <C>
    Current assets:
       Cash and cash equivalents  . . . . . . . . . . . . . .      $16,894      $10,346   
       Accounts receivable (net of allowance of
        $3,537 and $2,811 . . . . . . . . . . . . . . . . . .      144,595      116,733   
       Inventories  . . . . . . . . . . . . . . . . . . . . .      145,706      139,357   
       Other current assets . . . . . . . . . . . . . . . . .       20,496        9,738   
                                                                  --------     --------   

              Total current assets  . . . . . . . . . . . . .      327,691      276,174   


    Property, plant and equipment, net  . . . . . . . . . . .      276,134      273,084   
    Excess of cost over net assets acquired (net of
     accumulated amortization of $9,145 and $5,081) . . . . .      133,100      137,164   
    Other intangible assets and deferred costs
     (net of accumulated amortization of $5,146
     and $2,986)  . . . . . . . . . . . . . . . . . . . . . .       11,563       13,921   
    Other assets  . . . . . . . . . . . . . . . . . . . . . .        1,812        6,654   
                                                                  --------     --------   


                                                                  $750,300     $706,997   
                                                                  ========     ========   

                        See Notes to Consolidated Financial Statements



















                                                F-2<PAGE>


                                         ESSEX GROUP, INC.

                              CONSOLIDATED BALANCE SHEETS - continued




                                                                      December 31,
                                                              ---------------------------
    In Thousands of Dollars, Except Per Share Data                 1994           1993
    --------------------------------------------------------------------------------------


               LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
       Accounts payable . . . . . . . . . . . . . . . . . . .      $47,421      $45,535   
       Accrued liabilities  . . . . . . . . . . . . . . . . .       45,821       42,863   
       Deferred income taxes  . . . . . . . . . . . . . . . .       10,408       14,277   

       Due to Holdings  . . . . . . . . . . . . . . . . . . .       32,979       18,363   
                                                                  --------     --------   

              Total current liabilities . . . . . . . . . . .      136,629      121,038   

    Long-term debt  . . . . . . . . . . . . . . . . . . . . .      200,000      200,000   
    Deferred income taxes . . . . . . . . . . . . . . . . . .       72,771       77,794   

    Other long-term liabilities . . . . . . . . . . . . . . .        6,997        4,433   

    Stockholders' equity:
       Common stock, par value $.01 per share; 1,000 shares
        authorized; 100 shares issued and outstanding; plus
        additional paid in capital  . . . . . . . . . . . . .      302,784      302,784   
       Retained earnings  . . . . . . . . . . . . . . . . . .       31,119          948   
                                                                  --------     --------   

              Total stockholders' equity  . . . . . . . . . .      333,903      303,732   
                                                                  --------     --------   


                                                                  $750,300     $706,997   
                                                                  ========     ========   
    </TABLE>

                           See Notes to Consolidated Financial Statements













                                                F-3<PAGE>


                                         ESSEX GROUP, INC.

                               CONSOLIDATED STATEMENTS OF OPERATIONS

    <TABLE>
    <CAPTION>
                                                         SUCCESSOR                 PREDECESSOR
                                          --------------------------------------   ------------
                                                                     Three Month    Nine Month
                                           Year Ended   Year Ended   Period Ended  Period Ended
                                          December 31, December 31,  December 31, September 30,

         In Thousands of Dollars              1994         1993          1992          1992
         --------------------------------------------------------------------------------------

         <S>                                       <C>           <C>          <C>            <C>
         REVENUES:
           Net sales                     $1,010,075     $868,846      $209,354        $699,997  

           Interest income                     246           265            88              73  
           Other income                      1,553         1,724            87             921  
                                         ---------      --------      --------        --------  


                                          1,011,874      870,835       209,529         700,991  
                                                        --------      --------        --------  
                                         ---------    

         COSTS AND EXPENSES:
           Cost of goods sold              846,611       745,875       186,026         594,122  
           Selling and administrative       85,129        75,489        22,349          59,609  
           Interest expense                 24,554        25,241         8,086          14,505  
           Other expense (income)            2,709         1,801            30             (98) 

           Merger related expenses               -             -             -          18,139  
                                          --------      --------      --------        --------  
                                           959,003       848,406       216,491         686,277  
                                          --------      --------      --------        --------  
         Income (loss) before income                                             
          taxes and extraordinary charge    52,871        22,429        (6,962)         14,714  

         Provision (benefit) for income
          taxes                             22,700        13,052        (1,900)          9,278  
                                          --------      --------      --------        --------  

         Income (loss) before
          extraordinary charge              30,171         9,377        (5,062)          5,436  
         Extraordinary charge - debt
          retirement, net of income tax
          benefit                                -         3,367             -             122  
                                          --------      --------      --------        --------  


         Net income (loss)                 $30,171       $ 6,010      $ (5,062)       $  5,314  
                                          ========      ========      ========        ========  
    </TABLE>
                           See Notes to Consolidated Financial Statements


                                                F-4<PAGE>


                                         ESSEX GROUP, INC.

                               CONSOLIDATED STATEMENTS OF CASH FLOWS

    <TABLE>
    <CAPTION>
                                                         SUCCESSOR                 PREDECESSOR
                                           --------------------------------------  ------------
                                                                      Three Month   Nine Month
                                           Year Ended    Year Ended  Period Ended  Period Ended
                                          December 31,  December 31, December 31, September 30,

         In Thousands of Dollars              1994          1993         1992          1992
         --------------------------------------------------------------------------------------
         <S>                                        <C>          <C>          <C>            <C>
         OPERATING ACTIVITIES
           Net income (loss)                 $30,171       $6,010     $(5,062)          $5,314  
           Adjustments to reconcile net
            income (loss) to cash
            provided by operating
            activities:

             Depreciation and
              amortization                    31,420       29,879       8,743           16,913  
             Non cash interest expense         2,630        4,968       3,251            1,460  
             Non cash pension expense          2,328        2,124         591            2,852  
             Provision (credit) for
              losses on accounts
              receivable                       1,332          850          75           (1,848) 
             Provision (benefit) for
              deferred income taxes           (8,964)        (622)     (1,581)           1,267  
             (Gain) loss on disposal of
              property, plant and
              equipment                        1,354          436         (44)            (389) 
             Loss on repurchase of debt            -        5,519           -              200  

             Changes in operating assets
              and liabilities:
              (Increase) decrease in
               accounts receivable           (27,160)      (5,314)     18,275          (24,426) 
              Increase in inventories         (4,515)      (5,659)       (863)          (5,130) 
              Increase (decrease) in
               accounts payable and
               accrued liabilities             4,575         (720)      1,750           10,901  
              Net (increase) decrease in
               other assets and
               liabilities                   (10,725)       4,908      (2,347)          (2,589) 
              Increase (decrease) in due
               to Holdings                    14,616       18,288     (12,017)          18,128  
                                            --------     --------    --------         --------  

               NET CASH PROVIDED BY
                OPERATING ACTIVITIES          37,062       60,667      10,771           22,653  
                                            --------     --------    --------         --------  

                              See Notes to Consolidated Financial Statements



                                                F-5<PAGE>


                                         ESSEX GROUP, INC.

                               CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                         SUCCESSOR                 PREDECESSOR
                                          ---------------------------------------  ------------
                                                                      Three Month   Nine Month
                                           Year Ended    Year Ended  Period Ended  Period Ended
                                          December 31,  December 31, December 31, September 30,

         In Thousands of Dollars              1994          1993         1992          1992
         --------------------------------------------------------------------------------------
         INVESTING ACTIVITIES
           Additions to property, plant
            and equipment                    (30,109)     (26,167)      (14,705)       (16,475) 
           Proceeds from disposal of
            property, plant and
            equipment                            227          352            45          2,179  
           Investment in subsidiary and
            joint venture                       (236)      (4,970)            -         (1,220) 
                                            --------     --------      --------       --------  
               NET CASH USED FOR
                INVESTING ACTIVITIES         (30,118)     (30,785)      (14,660)       (15,516) 
                                            --------     --------      --------       --------  

         FINANCING ACTIVITIES
           Proceeds from senior notes              -      200,000             -             -   
           Proceeds from term loan                 -            -       130,000             -   
           Retire prior indebtedness               -            -       (94,000)            -   
           Net increase (decrease) in
            revolving loan                         -      (11,000)       11,000         33,000  
           Net payments of other
            long-term debt                      (396)    (120,500)       (9,500)       (34,540) 

           Repurchase of 12 3/8% senior
            subordinated debentures                -      (89,983)      (11,692)        (2,291) 
           Cash dividends paid                     -            -        (7,500)             -  
           Debt issuance costs                     -       (7,086)      (17,232)          (653) 
                                            --------     --------       --------       -------- 
               NET CASH PROVIDED BY
                (USED FOR) FINANCING
                ACTIVITIES                      (396)     (28,569)        1,076         (4,484) 
                                            --------     --------      --------       --------  
         NET INCREASE (DECREASE) IN CASH
          AND CASH EQUIVALENTS                 6,548        1,313       (2,813)         2,653   
         Cash and cash equivalents at
          beginning of period                 10,346        9,033       11,846          9,193   
                                            --------     --------     --------       --------   
         Cash and cash equivalents at
          end of period                      $16,894      $10,346       $9,033        $11,846   
                                            ========     ========     ========       ========   

    </TABLE>
                           See Notes to Consolidated Financial Statements





                                                F-6<PAGE>


                                ESSEX GROUP, INC.

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    In Thousands of Dollars
    -----------------------

    NOTE 1   ORGANIZATION AND ACQUISITION

    ACQUISITION OF THE COMPANY

         On February  29, 1988, MS/Essex Holdings  Inc. ("Holdings"), acquired
    Essex  Group, Inc.  (the "Company")  from United  Technologies Corporation
    ("UTC")  (the  "1988  Acquisition")  and operated  it  as  a  wholly-owned
    subsidiary ("Predecessor").  The  outstanding common stock of Holdings was
    beneficially  owned by the  Morgan Stanley Leveraged Equity  Fund II, L.P.
    ("MSLEF II"), certain directors and members of management of Holdings  and
    the Company, and others.

         On  October 9,  1992, Holdings  was acquired  (the "Acquisition")  by
    merger (the "Merger") of B E Acquisition Corporation ("BE") with  and into
    Holdings with  Holdings surviving under the  name BCP/Essex  Holdings Inc.
    ("Successor").  BE  was a newly organized Delaware corporation  formed for
    the  purpose of  effecting the  Acquisition.   Shareholders of  BE include
    Bessemer Capital Partners,  L.P. ("BCP"),  affiliates of Goldman,  Sachs &
    Co.  ("Goldman Sachs"), affiliates of  Donaldson, Lufkin  & Jenrette, Inc.
    ("DLJ"), Chemical Equity  Associates, A California Limited Partnership and
    members of management and other employees of the Company.  Pursuant to the
    Acquisition  and  Merger,  (i)  stockholders  of  Holdings,  prior to  the
    Acquisition and Merger, became entitled to receive approximately $2.86 for
    each  outstanding share  of common stock  of Holdings  held by  them, (ii)
    holders of  options to  purchase Holdings common stock,  other than  those
    persons entering into an option continuation agreement, became entitled to
    receive the difference  between approximately $2.86 per share and  the per
    share exercise price of such options and (iii) the capital stock of BE was
    converted  into capital  stock of  Holdings.   The Acquisition  and Merger
    resulted in a change in control of Holdings.  Further, the Acquisition and
    Merger occurred  at the  Holdings level and, therefore,  did not  directly
    affect the  Company's status as a wholly-owned subsidiary of Holdings.  In
    December 1993,  BCP  transferred its  ownership interest  in  Holdings  to
    Bessemer Holdings, L.P. ("BHLP") an affiliate of BCP.

         In connection with the  Acquisition and Merger, the  Company recorded
    certain merger related expenses of  $18,139 consisting primarily of  bonus
    and  option payments  to certain  employees, and  certain merger  fees and
    expenses, which were charged to operations as of September 30, 1992.

         For  financial statement  purposes,  the Acquisition  and Merger  was
    accounted  for by Holdings as a  purchase acquisition effective October 1,
    1992.   Because the Company  is a wholly-owned subsidiary of Holdings, the
    effects of the Acquisition and Merger have been reflected in the Company's
    financial statements, resulting  in a  new basis of  accounting reflecting
    estimated fair values  for the Successor's assets and liabilities  at that
    date.   However, to the extent that Holdings' management  had a continuing
    investment  interest  in  Holdings' common  stock,  such fair  values (and
    contributed stockholder's equity) were reduced proportionately to  reflect
    the continuing interest (approximately  10%) at the prior  historical cost
    basis.   As a result,  the Company's financial  statements for the periods

                                       F-7<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    subsequent  to September  30, 1992  are presented  on the  Successor's new
    basis of accounting, while the financial statements for September 30, 1992
    and prior periods are presented on the Predecessor's historical cost basis
    of accounting.

         The  aggregate purchase price of Holdings and a reconciliation to the
    initial capitalization of Successor are  as follows:

         Purchase price, including related fees:

               Purchase price, excluding Seller's expenses  . . . .  $138,445 
               Related fees and expenses  . . . . . . . . . . . . .     6,168 
                                                                     -------- 
                                                                      144,613 
               Less reduction to reflect proportionate historical
               cost basis for management's continuing common stock
               interest   . . . . . . . . . . . . . . . . . . . . .   (15,259)
                                                                     -------- 

                                                                      129,354 
               Holdings debt ($191,645) and deferred debt
               issuance costs, deferred and refundable income
               taxes and other minor Holdings amounts not
               reflected in Successor financial statements
               (See Note 9)   . . . . . . . . . . . . . . . . . . .   173,430 
                                                                     -------- 

               Initial capitalization of Successor  . . . . . . . .  $302,784 
                                                                     ======== 

         The  allocation  of  the  purchase price  to  historical  assets  and
    liabilities of the Company was as follows:

    <TABLE>
    <CAPTION>

    <S>                                                                              <C>
    Net assets at prior historical cost . . . . . . . . . . . . . . . . . .    $132,257 
    Increase in inventories . . . . . . . . . . . . . . . . . . . . . . . .      18,959 
    Increase in property, plant and equipment . . . . . . . . . . . . . . .      98,131 
    Deferred debt expense and changes in other assets and liabilities . . .       1,335 
    Long-term debt premium  . . . . . . . . . . . . . . . . . . . . . . . .      (5,812)

    Adjust deferred income taxes to new basis . . . . . . . . . . . . . . .     (84,331)
    Excess of cost over net assets acquired . . . . . . . . . . . . . . . .     142,245 
                                                                               -------- 
                                                                               $302,784 
                                                                               ======== 
    </TABLE>



                                       F-8<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

         The  unaudited pro forma consolidated  net loss for  the twelve month
    period  ended  December  31,  1992  would have  been  $6,026  assuming the
    Acquisition and  Merger  had occurred  on January  1, 1992  (no effect  on
    revenues).   The primary  pro forma effects are  revised depreciation  and
    amortization charges, interest expense and income taxes.

    NOTE 2   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    CONSOLIDATION AND BUSINESS SEGMENT

         The  consolidated financial  statements include  the accounts  of the
    Company and  all majority-owned  subsidiaries.   All intercompany accounts
    and  transactions have  been  eliminated  in consolidation.    The Company
    operates in one industry segment.  The Company develops, manufactures  and
    markets  electrical wire  and cable  and insulation  products.   Among the
    Company's products are  magnet wire for electromechanical devices  such as
    motors,  transformers  and  electrical  controls;  building  wire for  the
    construction  industry; wire  for  automotive and  appliance applications;
    voice and data  communication wire and cable; and insulation  products for
    the electrical industry.  The Company's customers are principally  located
    throughout the United States, without significant concentration in any one
    region  or  any  one  customer.   The  Company  performs  periodic  credit
    evaluations of its customers'  financial condition and generally  does not
    require collateral.

    CASH AND CASH EQUIVALENTS

         All highly liquid investments with a maturity of three months or less
    at the date of purchase are considered to be cash equivalents.

    INVENTORIES

         Inventories  are  stated  at  cost,  determined  principally  on  the
    last-in, first-out ("LIFO") method, which is not in excess of market.

    PROPERTY, PLANT AND EQUIPMENT

         Property,  plant and equipment  are recorded at  cost and depreciated
    over estimated useful lives using the straight-line method.

    INVESTMENT IN JOINT VENTURE

         An investment in  a joint venture is stated at  cost adjusted for the
    Company's share of undistributed earnings or losses.

    INCOME TAXES

         Effective  October  1,   1992,  concurrent  with  the  new  basis  of
    accounting,  the  Successor  adopted  Statement  of  Financial  Accounting
    Standards No. 109,  "Accounting for Income  Taxes," ("FAS 109").   FAS 109
    requires  recognition  of  deferred tax  liabilities  and assets  for  the

                                       F-9<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    expected future tax consequences of events  that have been included in the
    financial  statements or  tax returns.   Using  this method,  deferred tax
    liabilities and assets are determined based on the difference between  the
    financial  statement and  tax  bases  of assets  and liabilities.    These
    deferred  taxes  are  measured  by  applying current  tax  laws.   Through
    September 30, 1992, deferred income taxes were provided by Predecessor for
    significant timing differences  in the recognition of revenue  and expense
    for tax and financial statement purposes.

         Holdings  and the Company file a consolidated U.S. federal income tax
    return.  The Company  operates under a tax sharing agreement with Holdings
    whereby the Company's  aggregate income tax liability is calculated  as if
    it filed a separate tax return with its subsidiaries.

    EXCESS OF COST OVER NET ASSETS ACQUIRED

         Excess  of cost  over net  assets acquired  represents the  excess of
    Holdings contribution  to capital,  based on its purchase  price over  the
    fair value  of  net  assets acquired  in  the Acquisition,  and  is  being
    amortized by the straight-line method over 35 years.

    OTHER INTANGIBLE ASSETS

         In  connection with the 1988  Acquisition, a covenant  not to compete
    agreement  was entered  into whereby,  in general,  UTC agreed  that until
    March 1,  1993, it would not  engage in or carry  on any business directly
    competing with  any business  carried on  by the  Company on  February 29,
    1988.  The  $34,000 purchase  price allocated  by the  Predecessor to  the
    covenant not  to compete was  classified as  an intangible  asset and  was
    amortized over five years through February 1993.

    RECOGNITION OF REVENUE

         Substantially  all of the Company's revenue is recognized at the time
    the product is shipped.

    POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS

         In  1993,  the  Company  adopted Statement  of  Financial  Accounting
    Standards No. 106 "Employers' Accounting for Postretirement Benefits Other
    Than  Pensions" and Statement  of Financial  Accounting Standards  No. 112
    "Employers'  Accounting  for  Postemployment  Benefits".    The effect  of
    adopting the new rules was not material to the Company's 1993 consolidated
    results of operations or financial condition.

    UNUSUAL ITEMS

         Included in Successor's cost of goods sold for the three month period
    ended December 31, 1992 is a charge of approximately $2,600 to reflect the
    estimated cost of plant consolidations, primarily  costs to move equipment
    and personnel  related expenses.   Amounts  spent in  1993 and  1994,  and

                                       F-10<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    amounts remaining to be spent at December 31, 1994 are not material to the
    consolidated  financial  statements.   In  the  nine  month  period  ended
    September 30,  1992, Predecessor recorded a charge of approximately $1,500
    to  selling and administrative  expenses for the relocation  of a business
    unit which was completed in 1993.

    NOTE 3   INVENTORIES

    The components of inventories are as follows:

    <TABLE>
    <CAPTION>
                                                             December 31,
                                                   -------------------------------
                                                         1994            1993     
                                                      ----------      ----------     
    <S>                                                           <C>             <C>
    Finished goods  . . . . . . . . . . . . . .         $130,236       $97,332       
    Raw materials and work in process . . . . .           54,560        27,927       
                                                        --------      --------       
                                                         184,796       125,259       
    LIFO reserve  . . . . . . . . . . . . . . .          (39,090)       14,098       
                                                        --------      --------       
                                                        $145,706      $139,357       
                                                        ========      ========       

    </TABLE>

         Principal  elements of cost included in the Company's inventories are
    copper, purchased  materials,  direct  labor and  manufacturing  overhead.
    Inventories valued using the LIFO method amounted to $141,847 and $136,980
    at December 31, 1994 and 1993, respectively.




















                                       F-11<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    NOTE 4   PROPERTY, PLANT AND EQUIPMENT

    The components of property, plant and equipment are as follows:

    <TABLE>
    <CAPTION>
                                                            December 31,
                                                    ----------------------------
                                                         1994           1993
                                                      ----------     ----------
    <S>                                                        <C>            <C>
      Land  . . . . . . . . . . . . . . . . . . . .   $  9,319        $  9,255   
      Buildings and improvements  . . . . . . . . .     87,113          82,664   
      Machinery and equipment   . . . . . . . . . .    225,343         201,871   
      Construction in process   . . . . . . . . . .     11,486           9,667   
                                                      --------        --------   

                                                       333,261         303,457   
      Less: accumulated depreciation  . . . . . . .     57,127          30,373   
                                                      --------        --------   

                                                      $276,134        $273,084   
                                                      ========        ========   
    </TABLE>

    NOTE 5   ACCRUED LIABILITIES 

    Accrued liabilities include the following:

    <TABLE>
    <CAPTION>
                                                            December 31,
                                                    ----------------------------
                                                         1994           1993
                                                      ----------     ----------

    <S>                                                        <C>            <C>
      Salaries, wages and employee benefits   . . .     $15,418        $12,099   
      Amounts due customers   . . . . . . . . . . .       5,352          4,328   
      Other   . . . . . . . . . . . . . . . . . . .      25,051         26,436   
                                                       --------       --------   
                                                        $45,821        $42,863   
                                                       ========       ========   
    </TABLE>

    NOTE 6   LONG-TERM DEBT 

    BANK FINANCING

         In  connection with the  Acquisition and Merger,  the Company entered
    into a  credit agreement  dated  September 25,  1992, among  the  Company,

                                       F-12<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    Holdings, the  lenders named  therein  and Chemical  Bank, as  agent  (the
    "Credit Agreement").   Under  the Credit Agreement,  the Company  borrowed
    $130,000  in term loans (the "Term  Credit") of which $94,000  was used to
    repay all indebtedness outstanding under the previous credit agreement and
    the balance  was used  to pay  a portion of the  consideration payable  to
    Holdings' shareholders and  option holders in the Merger and  certain fees
    and expenses in connection with the  Acquisition and Merger and  for other
    general corporate purposes.  In May 1993, the Company  applied $111,000 of
    the  proceeds from the sale of its 10%  Senior Notes due 2003 (the "Senior
    Notes")  to repay  the outstanding  balance  under the  Term Credit.   See
    Senior Notes  below.   The Company recognized an  extraordinary charge  of
    $3,055, net of applicable tax benefit of $1,953, in  the second quarter of
    1993 representing the write-off  of unamortized debt costs associated with
    the outstanding Term Credit. 

         In May 1993,  an amendment  and restatement of  the Credit  Agreement
    (the "Restated  Credit Agreement") became effective.   The Restated Credit
    Agreement provides for $175,000 in  revolving credit, subject to specified
    percentages of eligible assets, reduced  by outstanding letters of  credit
    ($12,079 at  December 31,  1994) (the "Revolving Credit").   Further,  the
    amount of  Revolving Credit available  to the  Company is also subject  to
    certain debt  limitation covenants contained in  the indenture under which
    the  Senior Notes  were issued.   The  Revolving Credit  expires  in 1998.
    Revolving Credit loans bear interest at floating rates  at bank prime rate
    plus 1.25% or a reserve  adjusted Eurodollar rate (LIBOR) plus 2.25%.  The
    effective  interest rate  can  be reduced  by  0.25% to  0.75% if  certain
    specified financial conditions  are achieved.  Commitment  fees during the
    revolving loan period are 0.5%  of the average daily unused portion of the
    available  credit.    At  December  31,  1994  and  1993,  the   Company's
    incremental borrowing rate  under the Restated Credit Agreement, including
    applicable margins, approximated 9.0% and 7.3%, respectively. 

         The  Restated  Credit  Agreement  contains  various  covenants  which
    include, among  other  things: (a)  the maintenance  of certain  financial
    ratios and  compliance with  certain financial tests  and limitations; (b)
    limitations on  investments and  capital expenditures;  (c) limitations on
    cash dividends paid; and (d) limitations on leases and the sale of assets.
    Through December  31, 1994,  the Company  fully complied  with all  of the
    financial ratios and covenants contained in the Restated Credit Agreement.

         The indebtedness under the Restated Credit Agreement is guaranteed by
    Holdings and all of the Company's subsidiaries, and is secured by a pledge
    of the capital  stock of the Company and  its subsidiaries and by  a first
    lien on substantially all assets.

    SENIOR NOTES

         At  December 31, 1994 and 1993 $200,000 aggregate principal amount of
    its Senior  Notes were  outstanding which bear  interest at  10% per annum
    payable semiannually and are due in May 2003.  Net proceeds in May 1993 to
    the  Company  from  the  sale of  the  Senior  Notes,  after  underwriting

                                       F-13<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    discounts,  commissions and other offering  expenses, were  $193,450.  The
    Company applied  $111,000 of such proceeds  to the  repayment of the  Term
    Credit and  in June  1993 applied the balance  of such  proceeds, together
    with new  borrowings under  the  Revolving Credit,  to redeem  all of  its
    outstanding  12   3/8%  Senior  Subordinated   Debentures  due  2000  (the
    "Debentures").

         The Senior Notes rank pari  passu in right of payment with  all other
    senior indebtedness of the Company.  To  the extent that any other  senior
    indebtedness  of the  Company is  secured by  liens on  the assets  of the
    Company, the holders of such secured senior indebtedness will have a claim
    prior to any claim of the holders of the Senior Notes as to those assets.

         At the  option of  the Company,  the  Senior Notes  may be  redeemed,
    commencing in May 1998 in whole, or in part,  at redemption prices ranging
    from 103.75% in  1998 to 100% in 2001, or  at 109% for up  to $67,000 with
    the proceeds from any public equity offering prior to June 30, 1996.  Upon
    a Change in Control, as defined in the indenture covering the Senior Notes
    (the "Indenture"),  each holder  of Senior Notes  will have  the right  to
    require  the Company to repurchase all or any part of such holder's Senior
    Notes at a repurchase price equal to 101% of the principal amount thereof.
    The  Indenture  contains  various  covenants  which  include, among  other
    things,  limitations on debt, on the sale of assets, and on cash dividends
    paid.  Through December 31, 1994, the  Company fully complied with all  of
    the financial ratios and covenants contained in the Indenture.

    DEBENTURES

         The Debentures  were due in  2000 and  bore interest at  12 3/8%  per
    annum  payable  semiannually.    However,  the  Restated Credit  Agreement
    required the  Debentures, which  were callable at  106% commencing May 15,
    1993, to be retired no later than June 30, 1993.  Because of the mandatory
    retirement,  the Debentures were  valued by the Successor  at the expected
    retirement cost, discounted at 11.5%.  In June 1993, the Company  redeemed
    all outstanding Debentures at 106% of their principal amount, resulting in
    a net loss of $312, net of applicable tax benefit of $199, which  has been
    reported as an extraordinary charge.

         During 1992 the Company  repurchased outstanding Debentures which had
    a carrying value of $13,843.  The net loss resulting from this repurchase,
    which includes  the write-off  of  a portion  of unamortized  debt  costs,
    totalled  $122,  net  of  applicable  income  tax  benefit  of  $78,   for
    Predecessor, which has been reported as an extraordinary charge.

    OTHER

         The Company capitalized interest costs of $132, $1,599, $116 and $220
    for  Successor in  1994 and  1993 and  Successor and Predecessor  in 1992,
    respectively, with respect to qualifying assets.



                                       F-14<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

         Total interest  paid was $20,826,  $20,961, $7,344  and $10,076,  for
    Successor  in  1994  and  1993 and  Successor  and  Predecessor  in  1992,
    respectively.

         There are no maturities of long-term debt within the next five years,
    although  future amounts  outstanding, if any,  under the  Restated Credit
    Agreement would be due in 1998.

    SUBSEQUENT EVENT

         See Note 14 -- Subsequent Event.

    NOTE 7   INCOME TAXES

         Effective  October  1,  1992,  concurrent  with  the  new  basis   of
    accounting, the Successor adopted FAS 109.  The Predecessor's statement of
    operations for the nine month period ended September 30, 1992 reflects the
    historical accounting method for income taxes and has not been restated to
    reflect FAS 109.   Under FAS 109 assets  and liabilities acquired, and the
    resulting charges or credits reflected in future statements of operations,
    are stated  at the gross fair  value at the  date of  acquisition, whereas
    under  the previous  historical  method,  assets and  liabilities  and the
    resulting charges or credits were  recorded at amounts net  of the related
    tax differences between fair value and the tax basis.

         Deferred income taxes at December 31,  1994 and 1993 reflect the  net
    tax effects  of temporary  differences  between  the carrying  amounts  of
    assets and liabilities for financial  reporting purposes and amounts  used
    for  income  tax  purposes.    Significant  components  of  deferred   tax
    liabilities and assets are as follows:






















                                       F-15<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    <TABLE>
    <CAPTION>
                                                    December 31,
                                              -------------------------
                                                 1994          1993
                                               --------      --------
    <S>                                                <C>          <C>
    Deferred tax liabilities:
      Property, plant and equipment . . . .    $73,108        $75,923  
      Inventory . . . . . . . . . . . . . .     28,236         27,935  
      Other . . . . . . . . . . . . . . . .      4,201          4,274  
                                              --------       --------  

       Total deferred tax liabilities . . .    105,545        108,132  
                                              --------       --------  
    Deferred tax assets:
      Accrued liabilities . . . . . . . . .      7,671          8,793  
      Alternative minimum tax ("AMT") credit
       carryforward . . . . . . . . . . . .      4,984              -  
      Other . . . . . . . . . . . . . . . .      9,711          7,268  
                                              --------       --------  

        Total deferred tax assets . . . . .     22,366         16,061  
                                              --------       --------  

        Net deferred tax liabilities  . . .    $83,179        $92,071  
                                              ========       ========  

    </TABLE>

    The  AMT credit carryforward  is available to the  Company indefinitely to
    reduce future years federal income taxes subject to certain limitations.




















                                       F-16<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    The components of income tax expense (benefit) are:

    <TABLE>
    <CAPTION>
                                              SUCCESSOR                 PREDECESSOR
                               --------------------------------------  ------------
                                                          Three Month   Nine Month
                                Year Ended   Year Ended   Period Ended Period Ended
                               December 31, December 31,  December 31, September 30,

                                   1994         1993         1992          1992
                               ----------------------------------------------------
    <S>                                  <C>          <C>          <C>           <C>
    Current:
      Federal . . . . . . . .     $27,157     $10,978         $(431)       $6,868   
      State . . . . . . . . .       4,507       2,696           112         1,143   

    Deferred:

      Federal . . . . . . . .      (8,362)        127        (1,297)        1,109   
      State . . . . . . . . .        (602)       (749)         (284)          158   
                                 --------     -------      --------      --------   

                                  $22,700     $13,052       $(1,900)       $9,278   
                                 ========     =======      ========      ========   
    </TABLE>

         In compliance with the Omnibus Budget Reconciliation Act of 1993, the
    Company's tax balances were  adjusted in 1993 to  reflect the increase  in
    the  federal statutory tax rate  from 34% to 35%.   The adjustment had the
    effect of increasing income tax expense by $2,250 for 1993.

         Total income taxes paid  were $11,484, $1,131, $8,608 and  $6,604 for
    Successor  in  1994  and  1993 and  Successor  and  Predecessor  in  1992,
    respectively. 

         The Predecessor's  deferred tax  provision is attributable  to timing
    differences  in  the  recognition  of revenue  and  expense  for  tax  and
    financial reporting purposes.  Sources of these differences were primarily
    related to  depreciation and accruals deductible  in different periods for
    tax purposes.

               Principal differences between the effective income tax rate and
    the statutory federal income tax rate are:








                                       F-17<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    <TABLE>
    <CAPTION>
                                                           SUCCESSOR                  PREDECESSOR
                                            ---------------------------------------  -------------
                                                                        Three Month   Nine Month
                                              Year Ended   Year Ended   Period Ended Period Ended
                                             December 31, December 31,  December 31, September 30,
                                                 1994         1993         1992          1992
                                            ------------- ------------  ------------ ------------
    <S>                                                <C>          <C>          <C>           <C>
    Statutory federal income tax rate . . .      35.0%       35.0%        (34.0)%       34.0%     

    State and local taxes, net of
     federal benefit  . . . . . . . . . . .       4.8         5.6          (1.6)         5.8      
    Permanent differences from applying
     purchase accounting  . . . . . . . . .         -           -             -         12.2      
    Amortization of excess of cost over net
     assets acquired  . . . . . . . . . . .       2.7         6.3           5.1            -      
    Federal rate increase . . . . . . . . .         -        10.0             -            -      
    Tax sharing agreement limitation  . . .         -           -             -          8.2      
    Other, net  . . . . . . . . . . . . . .        .4         1.3           3.2          2.9      
                                               ------      ------        ------       ------      
    Effective income tax rate . . . . . . .      42.9%       58.2%        (27.3)%       63.1%     
                                               ======      ======        ======       ======      

    </TABLE>

               The Company elected not to step up its tax bases  in the assets
    acquired.   Accordingly, the income  tax bases in the assets acquired have
    not  been changed  from  pre-1988 Acquisition  values.   Depreciation  and
    amortization of  the higher  allocated financial  statement bases are  not
    deductible for  income tax purposes, thus  increasing the effective income
    tax rate reflected in the Predecessor's consolidated financial statements.
    Under FAS 109, the  Successor has recorded deferred income taxes  for such
    differences. 

















                                       F-18<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    NOTE 8  RETIREMENT BENEFITS

               The Company  participates  in two  defined  benefit  retirement
    plans  for substantially all  salaried and hourly employees.   The Company
    also  sponsors a  supplemental executive  retirement plan,  which provides
    retirement benefits  based on  the same  formula as  in  effect under  the
    salaried employees' plan,  but which only takes into  account compensation
    in excess of amounts that can be recognized under  the salaried employees'
    plan.  Salaried  plan retirement benefits are generally based on  years of
    service and the  employee's compensation during the last several  years of
    employment.  Hourly plan retirement benefits are based on hours worked and
    years of service with a fixed dollar benefit level.  The Company's funding
    policy is based on an actuarially determined cost  method allowable  under
    Internal Revenue  Service regulations,  the projected  unit credit method.
    Pension  plan  assets consist  principally  of  fixed  income  and  equity
    securities and cash and cash equivalents.

          The components  of net periodic  pension cost for  the plans  are as
    follows:

    <TABLE>
    <CAPTION>
                                                           SUCCESSOR                  PREDECESSOR
                                            ---------------------------------------  -------------
                                                                        Three Month   Nine Month
                                             Year Ended   Year Ended   Period Ended  Period Ended
                                            December 31, December 31,  December 31,  September 30,
                                                1994         1993          1992          1992
                                            ------------ ------------  ------------- -------------
    <S>                                               <C>          <C>           <C>           <C>
    Service cost benefits earned
     during the period  . . . . . . . . . .     $2,964     $2,611          $628        $2,282     

    Interest costs on projected benefit
     obligation . . . . . . . . . . . . . .      3,643      3,521           799         2,479     
    Actual return on plan assets  . . . . .      2,409     (6,078)         (841)       (1,544)    
    Net amortization and deferral . . . . .     (6,458)     2,573             5          (365)    
                                              --------   --------      --------      --------     
                                                                      
    Net periodic pension cost . . . . . . .     $2,558     $2,627          $591        $2,852     
                                              ========   ========      ========      ========     


    </TABLE>

          The following table  summarizes the funded  status of these  pension
    plans  and the  related amounts  that are  recognized in  the consolidated
    balance sheets:




                                       F-19<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    <TABLE>
    <CAPTION>
                                                                       December 31,
                                                            ----------------------------------
                                                                  1994             1993
                                                            ---------------- -----------------
    <S>                                                                  <C>               <C>
    Actuarial present value of benefit obligation:
          Vested  . . . . . . . . . . . . . . . . . . . .        $29,469          $32,313     

          Nonvested   . . . . . . . . . . . . . . . . . .          2,470            3,110     
                                                                --------         --------     

          Accumulated benefit obligation  . . . . . . . .         31,939           35,423     
          Effect of projected future salary increases   .          9,566           15,409     
                                                                --------         --------     
                                                                                              
          Projected benefit obligation  . . . . . . . . .         41,505           50,832     
    Plan assets at fair value . . . . . . . . . . . . . .         42,436           45,137     
                                                                --------         --------     

    Fair value of plan assets in excess of
     (less than) projected benefit obligation . . . . . .            931           (5,695)    
    Unrecognized net (gain) loss  . . . . . . . . . . . .         (7,703)             614     
    Unrecognized prior service cost . . . . . . . . . . .           (353)               -     
                                                                --------         --------     

    Pension liability recognized in balance sheets  . . .        $(7,125)         $(5,081)    
                                                                ========         ========     

    </TABLE>

          Certain  actuarial   assumptions  were  revised  in  1994  and  1993
    resulting   in  a  decrease   of  $13,883  and  an   increase  of  $3,448,
    respectively, in the projected benefit obligation.

















                                       F-20<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

          Following is a summary of significant actuarial assumptions used:

    <TABLE>
    <CAPTION>
                                                    SUCCESSOR                  PREDECESSOR
                                     ---------------------------------------  -------------
                                                                 Three Month   Nine Month
                                      Year Ended   Year Ended   Period Ended  Period Ended
                                     December 31, December 31,  December 31,  September 30,
                                         1994         1993          1992          1992
                                     ------------ ------------  ------------- ------------
    <S>                              <C>          <C>          <C>           <C>
    Discount rates  . . . . . . . .      8.5%          7.0%         8.0%          7.1%     

    Rates of increase in
     compensation levels  . . . . .      5.0%          5.0%         6.0%          7.0%     
    Expected long-term rate of
     return on assets . . . . . . .      9.0%          9.0%         9.0%          7.1%     

    </TABLE>

          In  addition  to the  defined benefit  retirement plans  as detailed
    above, the Company also sponsors defined contribution  savings plans which
    cover  substantially  all salaried  employees of  the Company  and certain
    hourly  employees, represented  by collective  bargaining  agreements, who
    negotiate  this  benefit  into  their  contract.    The  hourly  plan  was
    established in 1994.  The  purpose of these savings plans  is generally to
    provide  additional  financial  security  during  retirement by  providing
    employees  with an  incentive  to  make regular  savings.   The  Company's
    contributions  to the  defined contribution  plans  are based  on employee
    contributions and totalled $1,088, $1,030, $276 and $733 for Successor  in
    1994 and 1993 and Successor and Predecessor in 1992, respectively.

          During  1994,  the  Company  implemented  an  unfunded, nonqualified
    deferred compensation plan which permits  certain key management employees
    to annually elect to  defer a  portion of  their compensation  and earn  a
    guaranteed interest rate  on the  deferred amounts.  The  total amount  of
    participant  deferrals and accrued  interest, which is reflected  in other
    long-term liabilities, was $101 at December 31, 1994.













                                       F-21<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    NOTE 9  STOCKHOLDERS' EQUITY

          The  following  is   an  analysis  of   changes  to  the   Company's
    stockholders' equity:

    <TABLE>
    <CAPTION>
                                                                Common
                                                              Stock Plus
                                                              Additional                Total
                                                               Paid In    Retained  Stockholder's
                                                               Capital    Earnings      Equity
                                                              ---------- ---------- --------------
    <S>                                                      <C>        <C>         <C>
    PREDECESSOR
    -----------
    Balance at January 1, 1992  . . . . . . . . . . . . . .     $58,000    $62,354      $120,354  
    Net income  . . . . . . . . . . . . . . . . . . . . . .           -      5,314         5,314  

    Merger related expenses payable by Holdings . . . . . .      14,089          -        14,089  
    Cash dividends paid to Holdings . . . . . . . . . . . .           -     (7,500)       (7,500) 
                                                               --------   --------      --------  

    Balance at September 30, 1992 . . . . . . . . . . . . .     $72,089    $60,168      $132,257  
                                                               ========   ========      ========  
    SUCCESSOR
    ---------
    Initial capitalization at October 1, 1992:
          Initial capitalization  . . . . . . . . . . . . .    $318,043   $      -      $318,043  

          Reduction of equity to reflect proportionate
           historical cost basis for management's
           continuing common stock interest   . . . . . . .     (15,259)         -       (15,259) 
                                                               --------   --------      --------  
                                                                302,784          -       302,784  
    Net loss  . . . . . . . . . . . . . . . . . . . . . . .           -     (5,062)       (5,062) 
                                                               --------   --------      --------  

    Balance at December 31, 1992  . . . . . . . . . . . . .     302,784     (5,062)      297,722  
    Net income  . . . . . . . . . . . . . . . . . . . . . .           -      6,010         6,010  
                                                               --------   --------      --------  


    Balance at December 31, 1993  . . . . . . . . . . . . .     302,784        948       303,732  
    Net income  . . . . . . . . . . . . . . . . . . . . . .           -     30,171        30,171  
                                                               --------   --------      --------  

    Balance at December 31, 1994  . . . . . . . . . . . . .    $302,784    $31,119      $333,903  
                                                               ========   ========      ========  
    </TABLE>


                                                 F-22<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    NOTE 10  RELATED PARTY TRANSACTIONS

          Advisory  services  fees of  $1,000, $1,000  and  $229 were  paid to
    affiliates of BHLP and BCP for 1994, 1993 and the three month period ended
    December  31, 1992,  respectively, and to  MSLEF II in the  amount of $210
    during the  nine month period ended  September 30, 1992.   It  is expected
    that financial advisory  fees to an affiliate of  BHLP will continue to be
    paid  for  such services  in  the future.   Also,  in connection  with the
    Acquisition and Merger,  an affiliate  of BCP received  financial advisory
    fees of $1,900  associated with the financing  plus certain out of  pocket
    expenses.  DLJ and Goldman Sachs acted as underwriters in the Senior Notes
    offering, and  in such capacity  received aggregate underwriting discounts
    and  commissions of  $5,300.  In  addition, during  the nine  month period
    ended  September 30, 1992,  management fees  to  Holdings  of $1,875  were
    incurred.

          In  May 1989,  Holdings issued  $342,000 aggregate  principal amount
    ($135,117 aggregate proceeds amount) of its senior discount debentures due
    2004 (the "Holdings Debentures"), the proceeds of which were used to pay a
    dividend to Holdings shareholders, cash bonuses to certain members of  its
    management,  and related  expenses.   During 1992,  the Company  paid cash
    dividends  of  $7,500  which  were  used  to  finance  a  portion  of  the
    Acquisition.   As  of  December 31,  1994,  Holdings  had a  liability  of
    $258,960 related to the Holdings Debentures.  The Holdings Debentures  are
    unsecured  debt  of  Holdings  and are  effectively  subordinated  to  all
    outstanding indebtedness  of the Company, including  the Senior Notes, and
    will be effectively subordinated to  other indebtedness incurred by direct
    and indirect subsidiaries of Holdings if issued.  Cash payment of interest
    at 16% is required to be made by Holdings semiannually commencing November
    15, 1995.

          Holdings is a holding  company with no operations and  has virtually
    no assets other than its ownership of the outstanding  common stock of the
    Company.  All of such  stock is pledged, however, to the lenders under the
    Restated Credit  Agreement.   Accordingly, Holdings'  ability to  meet its
    obligations when due under the terms of its indebtedness will be dependent
    on the Company's ability  to pay dividends, to loan, or otherwise  advance
    or transfer funds  to Holdings in amounts sufficient to  service Holdings'
    debt obligations.

    NOTE 11  DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE INFORMATION

         The  Company, to a limited extent, uses forward fixed price contracts
    and derivative  financial instruments to  manage foreign currency exchange
    and commodity price risks.  The Company  does not hold or issue  financial
    instruments for investment or trading purposes.  The Company is exposed to
    credit risk in  the event of nonperformance by counterparties  for foreign
    exchange  forward  contracts, metal  forward  price  contracts  and metals
    futures contracts  but the  Company does not  anticipate nonperformance by
    any of these counterparties.  The amount of such exposure is generally the
    unrealized gains in the impacted contracts.

                                       F-23<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars, Except Per Copper Data
    -----------------------------------------------

    FOREIGN EXCHANGE RISK MANAGEMENT

         The  Company engages in the  sale and purchase  of goods and services
    which periodically  require payment  or receipt of  amounts denominated in
    foreign  currencies.  To  protect the  Company's related  anticipated cash
    flows from the risk of adverse foreign currency exchange fluctuations  for
    firm  sales  and purchase  commitments,  the Company  enters into  foreign
    currency  forward exchange contracts.   At December 31,  1994, the Company
    had Deutschemark forward  exchange sales and purchase  contracts of $5,360
    and $1,260, respectively.   The fair value of such  contracts approximated
    contract  amount.   Foreign currency  gains or  losses resulting  from the
    Company' operating  and hedging activities  are recognized in earnings  in
    the period in which the hedged currency is collected or paid.  The related
    amounts due to or from counterparties are included in other liabilities or
    other assets.
     
    COMMODITY PRICE RISK MANAGEMENT

         Copper  is the  Company's  principal raw  material  and, as  a  metal
    commodity,  experiences  marked  fluctuations  in  market prices,  thereby
    subjecting  the Company  to copper  price  risk with  respect to  firm and
    anticipated customer sales contracts.  Derivative financial instruments in
    the form of copper futures contracts are utilized by the Company to reduce
    those risks.   At December 31,  1994, the Company  had outstanding futures
    contracts to  hedge  2.8 million  pounds of  copper (approximately  $2,400
    contract amount; $3,700 fair value amount) for sale in 1995.  Deferred and
    unrealized gains  on these  futures contracts  are  included within  other
    assets  and will  be recognized  in earnings  in the  period in  which the
    hedged copper  is sold or  at the point  in time when a sale  is no longer
    expected to occur.

    FAIR VALUE OF FINANCIAL INSTRUMENTS

         The  Company's financial  instruments, exclusive  of certain  foreign
    currency  exchange and  futures  contracts as  discussed  above, generally
    consist of  cash and  cash equivalents and the  Company's long-term  debt.
    The carrying  amounts of  the Company's  financial instruments approximate
    fair  value at December 31, 1994, except for the Senior Notes which exceed
    fair value by approximately $12,000.

    NOTE 12  CONTINGENT LIABILITIES AND COMMITMENTS

         There are  various claims and  pending legal proceedings  against the
    Company including  environmental matters and other  matters arising out of
    the ordinary course of  its business.   Pursuant to the 1988  Acquisition,
    UTC  agreed to  indemnify  the  Company against  all losses  (as  defined)
    resulting  from  or  in  connection  with  damage  or  pollution  to   the
    environment  and arising  from  events, operations,  or activities  of the
    Company prior  to February 29,  1988 or  from conditions  or circumstances
    existing at February  29, 1988.   Except for  certain matters  relating to
    permit  compliance,  the  Company is  fully  indemnified with  respect  to

                                       F-24<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars, Except Per Copper Data
    -----------------------------------------------

    conditions, events  or circumstances  known to UTC prior  to February  29,
    1988.   Further,  the Company  believes it  is indemnified,  subject to  a
    $4,000 "basket" for losses related to any environmental events, conditions
    or circumstances identified prior to February 28, 1993, to the extent such
    losses were  not caused  by activities of  the Company  after February 29,
    1988.  After consultation with  counsel, in the opinion of management, the
    ultimate  cost  to  the  Company, exceeding  amounts  provided,  will  not
    materially  affect  the  consolidated  financial  position  or results  of
    operations.  However, in April, 1995 the Company was notified with respect
    to  an  environmental  matter  that  it  is  one  of  several  potentially
    responsible parties  and is  in the process of  investigating the  related
    facts and circumstances.   Pending the outcome of such  investigation, the
    Company has insufficient knowledge upon which to  base an estimate of  its
    potential liability.

         At December 31, 1994,  the Company had purchase commitments  of 448.8
    million pounds of copper.  This is not expected to be either a quantity in
    excess of needs or  at prices in excess  of amounts that can be  recovered
    upon  sale of  the related  copper products.   The  commitments are  to be
    priced based on  the New York Commodity Exchange, Inc. ("COMEX")  price in
    the contractual month of shipment except for 37.8 million pounds of copper
    that have been priced at fixed amounts through forward purchase  contracts
    covered by customer sales  agreements at copper  prices at least equal  to
    the Company's copper commitment.

         At December 31,  1994, the  Company had committed  $7,959 to  outside
    vendors for certain capital projects.

         The Company  occupies space  and uses certain  equipment under  lease
    arrangements.   Rent expense  was $6,912, $6,224, $1,949  and $4,138 under
    such arrangements for 1994 and 1993, the three month period ended December
    31, 1992 and the nine month period ended September 30, 1992, respectively.
    Rental commitments  at December 31,  1994 under  long-term  noncancellable
    operating leases were as follows:

                             Real Estate       Equipment           Total
                             -----------       ---------           -----

    1995                       $2,427           $2,316             $4,743
    1996                        1,838            2,186              4,024
    1997                        1,401            1,225              2,626
    1998                        1,232            1,015              2,247
    1999                        1,037              860              1,897
    After 1999                 12,665                -             12,665
                              -------           ------            -------
                              $20,600           $7,602            $28,202
                              =======           ======            =======





                                       F-25<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    NOTE 13  QUARTERLY FINANCIAL DATA (UNAUDITED)

    <TABLE>
    <CAPTION>

    1994                                    1st Qtr      2nd Qtr      3rd Qtr     4th Qtr
    -----------------------------------  ------------ ------------ ------------ ------------
    <S>                                            <C>         <C>          <C>          <C>
    Net sales . . . . . . . . . . . . .     $231,832    $246,558     $265,897     $265,788  
    Gross margin  . . . . . . . . . . .       40,184      38,680       42,375       42,225  


    Net income  . . . . . . . . . . . .       $7,783      $7,145       $7,998       $7,245  

    </TABLE>

    <TABLE>
    <CAPTION>
    1993                                    1st Qtr      2nd Qtr      3rd Qtr       4th Qtr
    -----------------------------------  ------------ ------------  ------------ ------------
    <S>                                            <C>          <C>          <C>          <C>
    Net sales . . . . . . . . . . . . .      $204,309    $230,465     $220,249     $213,823  
    Gross margin  . . . . . . . . . . .        29,543      30,067       27,547       35,814  
    Income (loss) before
      extraordinary charge (b)  . . . .         1,536       2,583         (988)       6,246  


    Net income (loss) (a)(b)  . . . . .        $1,536       $(784)       $(988)      $6,246  

    </TABLE>

    (a)  In the  second quarter 1993, the Company  recognized an extraordinary
         charge  of $3,055  net of  applicable income  tax benefit  of $1,953,
         representing the write-off of unamortized debt costs associated  with
         retirement of the outstanding  Term Credit.  During 1993  the Company
         repurchased  outstanding  Debentures   resulting  in    extraordinary
         charges  of $312 net of  applicable income tax  benefits of $199 (See
         Note 6).

    NOTE 14  SUBSEQUENT EVENT

         Holdings presently intends to effect at least a partial redemption of
    the Holdings Debentures at par value plus accrued interest on or about May
    15,  1995, when the Holdings  Debentures accrete to their full face value.
    Holdings expects to finance this redemption through cash received from the
    Company  by way  of repayment  of an  intercompany account  payable  and a
    dividend.  The Company expects to obtain the necessary funds for such cash
    payments from borrowings under a new credit agreement and a  capital lease
    financing facility.   To  the  extent a  full redemption  of the  Holdings



                                       F-26<PAGE>


                                ESSEX GROUP, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

    In Thousands of Dollars
    -----------------------

    Debentures is effected, additional financing is expected to be obtained by
    the Company through an unsecured term loan.

         The Company  and certain  lenders have agreed  in principle to  a new
    credit agreement (the "New  Credit Agreement") involving a  senior secured
    revolving credit facility  of up to $260,000 (the "New  Revolving Credit")
    subject to  specified percentages  of  eligible assets.   The  New  Credit
    Agreement is  expected to  replace the existing  Restated Credit Agreement
    and its $175,000  revolving credit facility.  The New Revolving  Credit is
    expected  to have  a five  year maturity  with interest  rates, commitment
    fees, collateral and covenants comparable to the existing Restated  Credit
    Agreement. Additionally,  the Company  and one of the  lending banks  have
    agreed  in principle  to  a  capital lease  facility (the  "Capital  Lease
    Facility"),  which  is  expected  to  generate  proceeds of  approximately
    $25,000, before associated fees and expenses, from the sale and  leaseback
    of certain of  its fixed assets.   The Company may have  available for its
    use  an  unsecured  term  loan facility  (the  "Term  Loan  Facility")  to
    refinance a portion of the Holdings Debentures.   The applicable terms and
    conditions of the New Credit Agreement, the Capital Lease Facility and the
    Term Loan Facility have not yet been finalized.

         There  can be no assurance that Holdings will complete the redemption
    and refinancing as described above.





























                                       F-27<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission