ESTERLINE TECHNOLOGIES CORP
S-3, 1995-09-14
INDUSTRIAL INSTRUMENTS FOR MEASUREMENT, DISPLAY, AND CONTROL
Previous: DRESSER INDUSTRIES INC /DE/, 10-Q, 1995-09-14
Next: TOTAL TEL USA COMMUNICATIONS INC, 10-Q, 1995-09-14



<PAGE>
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 13, 1995

                                                       REGISTRATION NO. 33-
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              -------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                              -------------------
                       ESTERLINE TECHNOLOGIES CORPORATION
             (Exact Name of Registrant as Specified in Its Charter)

<TABLE>
<S>                                     <C>
                DELAWARE                               13-2595091
    (State or Other Jurisdiction of                 (I.R.S. Employer
     Incorporation or Organization)              Identification Number)
</TABLE>

                              10800 NE 8TH STREET
                           BELLEVUE, WASHINGTON 98004
                                 (206) 453-9400
         (Address, Including Zip Code, and Telephone Number, Including
            Area Code, of Registrant's Principal Executive Offices)

                              ROBERT W. STEVENSON
 EXECUTIVE VICE PRESIDENT AND CHIEF FINANCIAL OFFICER, SECRETARY AND TREASURER
                              10800 NE 8TH STREET
                           BELLEVUE, WASHINGTON 98004
                                 (206) 453-9400
 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                             of Agent For Service)
                              -------------------

                                   COPIES TO:

<TABLE>
<S>                                          <C>
            GREGG A. NOEL, ESQ.                         ERIC H. SCHUNK, ESQ.
   SKADDEN, ARPS, SLATE, MEAGHER & FLOM            MILBANK, TWEED, HADLEY & MCCLOY
    300 SOUTH GRAND AVENUE, SUITE 3400          601 SOUTH FIGUEROA STREET, 30TH FLOOR
       LOS ANGELES, CALIFORNIA 90071                LOS ANGELES, CALIFORNIA 90017
              (213) 687-5000                               (213) 892-4000
</TABLE>

                              -------------------

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  As soon as practicable after this Registration Statement becomes effective.
                              -------------------

    If  the  only securities  being registered  on this  Form are  being offered
pursuant to dividend or interest reinvestment
plans, please check the following box. / /

    If any of the securities being registered on this Form are to be offered  on
a  delayed or continuous basis pursuant to  Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. / /

    If this Form  is filed  to register  additional securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and  list  the  Securities  Act registration  statement  number  of  the earlier
effective registration statement for the same offering. / / ____________
    If this Form  is a post-effective  amendment filed pursuant  to Rule  426(c)
under  the Securities Act, check  the following box and  list the Securities Act
registration statement number  of the earlier  effective registration  statement
for the same offering. / / ____________
    If  delivery of the prospectus is expected  to be made pursuant to Rule 434,
please check the following box. / /
                              -------------------

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                        PROPOSED MAXIMUM    PROPOSED MAXIMUM
                 TITLE OF SHARES                       AMOUNT TO        AGGREGATE PRICE        AGGREGATE           AMOUNT OF
                TO BE REGISTERED                   BE REGISTERED (1)     PER SHARE (2)     OFFERING PRICE (2)   REGISTRATION FEE
<S>                                                <C>                 <C>                 <C>                 <C>
Common Stock, $.20 par value per share (includes
 Series A Serial Preferred Stock Purchase
 Rights).........................................      2,070,000             $28.50          $58,995,000.00        $20,344.00
<FN>
(1)  Includes 270,000 shares of Common Stock to cover over-allotments, if any.
(2)  Estimated solely  for  the  purpose of  calculating  the  registration  fee
     pursuant to Rule 457(c) under the Securities Act of 1933, as amended.
</TABLE>

                              -------------------

    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933  OR UNTIL  THE REGISTRATION  STATEMENT SHALL  BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>
                                EXPLANATORY NOTE

    This  Registration  Statement covers  the registration  of shares  of Common
Stock to be offered in  the United States and  Canada (the "U.S. Offering")  and
shares of Common Stock to be offered in a concurrent offering outside the United
States   and  Canada  (the  "International  Offering").  The  complete  form  of
prospectus relating  to  the  U.S.  Offering  (the  "U.S.  Prospectus")  follows
immediately  after this explanatory note. The form of prospectus relating to the
International Offering (the "International Prospectus") will be identical in all
respects to the U.S. Prospectus,  except that the International Prospectus  will
contain  different front and back cover  pages and Underwriting section and will
contain an  additional  section  entitled "Certain  United  States  Federal  Tax
Consequences  for Non-United  States Holders." The  form of  the U.S. Prospectus
included herein  is followed  by those  pages to  be used  in the  International
Prospectus  which differ from those  in the U.S. Prospectus.  Each of such pages
included herein is labeled "Alternative Page for International Prospectus."
<PAGE>
Information   contained  herein  is  subject   to  completion  or  amendment.  A
registration statement  relating to  these securities  has been  filed with  the
Securities  and Exchange  Commission. These securities  may not be  sold nor may
offers to buy be accepted prior  to the time the registration statement  becomes
effective.  This  prospectus  shall  not  constitute an  offer  to  sell  or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in  any State in which such offer,  solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
<PAGE>
                             SUBJECT TO COMPLETION,
                PRELIMINARY PROSPECTUS DATED SEPTEMBER 13, 1995

                                1,800,000 SHARES
                                     [LOGO]

                       ESTERLINE TECHNOLOGIES CORPORATION
                                  COMMON STOCK
                                ----------------

    All of the shares of Common Stock offered hereby are being sold by Esterline
Technologies  Corporation,  a  Delaware  corporation  (the  "Company").  Of  the
1,800,000  shares of  Common Stock offered,  1,440,000 shares  are being offered
hereby in the United  States and Canada (the  "U.S. Shares") and 360,000  shares
are  being offered  in a  concurrent international  offering outside  the United
States and Canada. The price to the public and aggregate underwriting  discounts
and   commissions  per  share   will  be  identical   for  both  offerings.  See
"Underwriting."

    The Company's Common Stock is traded on the New York Stock Exchange ("NYSE")
under the trading symbol  "ESL." On September 12,  1995, the last reported  sale
price of the Common Stock as reported by the New York Stock Exchange was $29.625
per share. See "Price Range of Common Stock."
                              -------------------

    PROSPECTIVE  INVESTORS SHOULD CAREFULLY CONSIDER THE MATTERS DISCUSSED UNDER
"RISK FACTORS" ON PAGE 6 IN THIS PROSPECTUS.
                               -----------------

THESE   SECURITIES   HAVE   NOT   BEEN   APPROVED   OR   DISAPPROVED   BY    THE
   SECURITIES    AND   EXCHANGE   COMMISSION    OR   ANY   STATE   SECURITIES
     COMMISSION  NOR  HAS  THE   SECURITIES  AND  EXCHANGE  COMMISSION   OR
        ANY   STATE  SECURITIES  COMMISSION  PASSED  UPON  THE  ACCURACY
            OR ADEQUACY OF  THIS PROSPECTUS.  ANY REPRESENTATION  TO
                          THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                                                         UNDERWRITING
                                        PRICE TO         DISCOUNTS AND       PROCEEDS TO
                                         PUBLIC         COMMISSIONS (1)      COMPANY (2)
<S>                                 <C>                <C>                <C>
Per Share.........................  $                  $                  $
Total.............................          $                  $                  $
Total Assuming Full Exercise of
 Over-Allotment Option (3)........          $                  $                  $
<FN>
(1)  See "Underwriting."
(2)  Before deducting expenses estimated at $         , which are payable by the
     Company.
(3)  Assuming  exercise in full of  the 30-day option granted  by the Company to
     the Underwriters  to purchase  up  to an  aggregate of  270,000  additional
     shares of Common Stock, on the same terms, solely to cover over-allotments.
     See "Underwriting."
</TABLE>

                              -------------------

    The U.S. Shares are offered by the U.S. Underwriters, subject to prior sale,
when,  as and if delivered to and accepted by the U.S. Underwriters, and subject
to their  right to  reject orders  in  whole or  in part.  It is  expected  that
delivery  of the Common Stock will be made in New York City  on or about
  , 1995.
                              -------------------
PAINEWEBBER INCORPORATED                            RAGEN MACKENZIE INCORPORATED
                                  ------------

               THE DATE OF THIS PROSPECTUS IS             , 1995
<PAGE>
    IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR  EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE  COMPANY AT  A LEVEL ABOVE  THAT WHICH  MIGHT OTHERWISE PREVAIL  IN THE OPEN
MARKET. SUCH TRANSACTIONS  MAY BE  EFFECTED ON THE  NEW YORK  STOCK EXCHANGE  OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
                              -------------------

                             AVAILABLE INFORMATION

    The  Company is subject to the  informational requirements of the Securities
Exchange Act  of 1934,  as  amended (the  "Exchange  Act"), and,  in  accordance
therewith,  files  reports,  proxy  statements and  other  information  with the
Securities and  Exchange  Commission  (the "Commission").  Such  reports,  proxy
statements  and  other information  filed by  the Company  may be  inspected and
copied at the Commission's regional offices at 7 World Trade Center, 13th Floor,
New York, New  York 10048 and  Citicorp Center, 500  West Madison Street,  Suite
1400,  Chicago, Illinois 60661, and inspected and  copied or obtained by mail at
prescribed  rates  from  the  public  reference  facilities  maintained  by  the
Commission  at  its  principal  offices:  450  Fifth  Street,  N.W.,  Room 1024,
Washington, D.C. 20549.

    The Company's Common  Stock is listed  on the New  York Stock Exchange.  The
Company's  reports, proxy statements and other  information can be inspected and
copied at the offices of the New York Stock Exchange, 20 Broad Street, New York,
New York 10005.

    The Company has filed with the  Commission a registration statement on  Form
S-3  under the Securities  Act of 1933,  as amended, with  respect to the Common
Stock described in  this Prospectus. This  Prospectus does not  contain all  the
information  set forth in the registration  statement and exhibits and schedules
thereto. For further  information with  respect to  the Company  and the  Common
Stock,  reference is  made to  the registration  statement and  the exhibits and
schedules filed as part thereof. Statements  contained in this Prospectus as  to
the  contents  of  any  contract  or any  other  document  referred  to  are not
necessarily complete, and, in  each instance, reference is  made to the copy  of
such  contract or  document filed as  an exhibit to  the registration statement,
each such  statement  being qualified  in  all  respects by  reference  to  such
exhibit.  The registration statement, including  exhibits and schedules thereto,
may be inspected  without charge or  copied in  whole or in  part at  prescribed
rates at the Commission's principal offices set forth above.
                              -------------------

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

    The following documents, heretofore filed by the Company with the Commission
pursuant  to the Exchange  Act, are hereby incorporated  by reference, except as
superseded or modified herein:

    1.  The Description of the Company's Common Stock which is contained in  the
       Company's Registration Statement on Form 10, dated December 13, 1967.

    2.   The  Company's Annual  Report on  Form 10-K  for the  fiscal year ended
       October 31, 1994;

    3.   The Company's  Quarterly Report  on  Form 10-Q  for the  quarter  ended
       January 31, 1995;

    4.   The Company's Quarterly Report on Form 10-Q for the quarter ended April
       30, 1995;

    5.  The Company's Quarterly Report on  Form 10-Q for the quarter ended  July
       31, 1995;

    6.  The Company's Report on Form 8-K, dated April 17, 1995;

    Each  document filed subsequent  to the date of  this prospectus pursuant to
Section 13(a), 13(c), 14 or 15(d) of  the Securities Exchange Act of 1934  prior
to  the  termination of  the  offering shall  be  deemed to  be  incorporated by
reference in this Prospectus and  shall be part hereof  from the date of  filing
such document.

    The  Company will provide a copy  of the documents incorporated by reference
herein (other than exhibits  to such documents) without  charge to each  person,
including  any  beneficial owner,  to whom  this  Prospectus is  delivered, upon
written or  oral  request by  such  person.  Requests should  be  addressed  to:
Esterline  Technologies Corporation,  10800 NE 8th  Street, Bellevue, Washington
98004, Attention:  Manager,  Corporate Communications  (telephone  number  (206)
453-9400).

                                       2
<PAGE>
                               PROSPECTUS SUMMARY

    THE  FOLLOWING SUMMARY  IS QUALIFIED  IN ITS  ENTIRETY BY  THE MORE DETAILED
INFORMATION AND  THE FINANCIAL  STATEMENTS (INCLUDING  NOTES THERETO)  APPEARING
ELSEWHERE  IN THIS  PROSPECTUS OR INCORPORATED  HEREIN BY  REFERENCE. UNLESS THE
CONTEXT INDICATES OTHERWISE, REFERENCES IN  THIS PROSPECTUS TO THE "COMPANY"  OR
TO  "ESTERLINE" ARE TO ESTERLINE  TECHNOLOGIES CORPORATION AND ITS SUBSIDIARIES.
UNLESS OTHERWISE INDICATED, THE INFORMATION IN THIS PROSPECTUS ASSUMES THAT  THE
UNDERWRITERS OVER-ALLOTMENT OPTION WILL NOT BE EXERCISED.

                                  THE COMPANY

    Esterline  is  a diversified  manufacturing Company  that has  strong market
positions within  a  variety  of  general  manufacturing  industries,  including
electronic  equipment, metal fabrication, commercial  aerospace and defense. The
Company conducts its operations through three business segments: its  Automation
Group, Aerospace and Defense Group, and Instrumentation Group. The six principal
subsidiaries of Esterline set forth below generated approximately 78% and 81% of
net sales and 89% and 83% of operating earnings (excluding restructuring charges
and  corporate expenses) in fiscal 1994 and for the nine-month period ended July
31, 1995, respectively.

AUTOMATION GROUP

    EXCELLON AUTOMATION CO.  ("Excellon") is  a leading  manufacturer of  highly
efficient   automated   drilling  systems,   for   the  printed   circuit  board
manufacturing industry.  Excellon has  experienced significant  growth over  the
past  two years, fueled by the  growing capacity requirements of printed circuit
board manufacturers and  the proliferation of  increasingly more complex  boards
which  is  helping  to  render older  printed  circuit  board  drilling machines
obsolete. Management believes that Excellon's newest automated equipment,  which
includes  fully  integrated material  handling  equipment, is  the technological
leader based upon  its productivity and  accuracy and enables  its customers  to
achieve the lowest cost per hole.

    W.A.  WHITNEY CO. ("Whitney") designs and builds highly productive automated
machine tool  and material  handling  systems for  cutting and  punching  sheet,
plate,  and structural steel for  construction, transportation, agricultural and
mining  equipment  manufacturers  and  independent  steel  fabrication  centers.
Whitney  produces equipment specifically designed  for mid- to heavy-gauge plate
metal  and  enables  manufacturers  to  meet  rigid  cut  quality  and  accuracy
standards.  In its niche, Whitney is the  leading supplier in the United States,
and has strong positions in both Europe and Asia.

AEROSPACE AND DEFENSE GROUP

    ARMTEC DEFENSE PRODUCTS CO.  ("Armtec") manufactures molded fiber  cartridge
cases,  mortar increments, and  other combustible ammunition  components for the
U.S. armed  forces  and  both  domestic  and  foreign  defense  contractors.  In
conjunction with the U.S. Army's development of an improved 155mm artillery gun,
Armtec  is developing  what management  expects will  be the  next generation of
specialized modular cartridge cases.

    AUXITROL  S.A.   ("Auxitrol"),   headquartered   in   France,   manufactures
temperature and pressure sensing devices used primarily on rocket motors and jet
engines,  and  liquid level  and various  other measuring  devices for  the ship
building and  petroleum  and  process  industries.  Auxitrol  also  manufactures
electrical  penetration devices under license for use in nuclear power plants in
certain  European  countries  and  other  foreign  countries  and  is  the  only
significant supplier in its licensed market.

INSTRUMENTATION GROUP

    FEDERAL  PRODUCTS CO. ("Federal") designs and produces high-precision analog
and digital measurement and inspection  instruments and systems for  dimensional
and  other quality  control applications  in the  production of  finely machined
parts for the automotive, aerospace and general manufacturing industries.

    KORRY ELECTRONICS CO.  ("Korry") is a  market and technology  leader in  the
manufacture   of  high-reliability  electro-optical   control  systems  such  as
illuminated  switches,   panels,   and  other   control   components   primarily

                                       3
<PAGE>
for  commercial  and  military  aircraft  manufacturers,  electronic instruments
producers, and defense contractors. Kory's products have been designed into many
existing aircraft systems, and as a  result, Korry enjoys a considerable  spares
and retrofit business.

    Esterline's  senior  management group  joined the  Company  in 1987.  In its
efforts  to   improve  stockholder   returns,  management   has  downsized   and
restructured the Company and navigated it through extended downturns in both the
electronics  capital goods and  commercial aerospace and  defense markets. Since
1989, senior  management has  reduced  the Company's  long-term debt  from  $172
million  to $50.4  million at  July 31, 1995.  Today, Esterline  is enjoying the
benefits of its increased  operating leverage as a  result of its  restructuring
efforts and improving capital goods markets.

    The Company's operating strategy consists of the following key elements:

    FOCUS  ON  MANUFACTURING  HIGHLY  ENGINEERED PRODUCTS  IN  NICHE  MARKETS --
Management believes that engineered products with technological advantages  help
maintain  strong  market  shares which  provide  the opportunity  to  earn above
average profit  margins.  Even during  market  downturns, the  Company  provides
financial  resources to its operating units  for the research and development of
new or enhanced products in an effort to maintain technological advantages.

    IMPLEMENT  PROFESSIONAL  MANAGEMENT   PRACTICES  --  Esterline's   corporate
management  supports stand-alone  operating management  teams at  each Esterline
subsidiary. The  Company believes  that its  long-term management  approach  and
continuous  focus on  incremental improvement  often enable  it to  increase the
value  of   small-  to   medium-sized  manufacturing   businesses  by   bringing
professional management practices to traditional entrepreneurial operations.

    INCENTIVIZE  MANAGEMENT TO OBTAIN  ABOVE AVERAGE RETURN  FOR STOCKHOLDERS --
The Company's goal is  to provide stockholders with  an above average return  on
equity.  The compensation system  for senior management  is consistent with this
goal, rewarding  performance  not only  with  respect to  the  Company's  annual
results  but also  long-term Company  performance relative  to specific industry
indices.

    PURSUE SELECTIVE ACQUISITION OPPORTUNITIES -- Strategic acquisitions are  an
important   element  in  achieving  the   Company's  long-term  earnings  growth
objectives. The Company will  continue to target  acquisition candidates in  the
areas  it  knows  well--technically  based  manufacturing  companies  delivering
products to  industrial customers--where  its  management team's  knowledge  and
experience  can add value. With the proceeds  from this offering and the reduced
financial leverage,  the  Company should  be  well-positioned from  a  financial
standpoint to successfully complete acquisitions.

    Esterline,  organized in  August 1967,  is a  Delaware corporation  with its
principal executive  offices  at  10800  NE  8th  Street,  Bellevue,  Washington
(telephone number (206) 453-9400).

                                  THE OFFERING

<TABLE>
<S>                                           <C>
Common Stock Offered by the Company.........  1,800,000 shares (1)
Common Stock to be Outstanding after the
 Offering...................................  8,445,214 shares (1)
Use of Proceeds.............................  General corporate purposes, including
                                              acquisitions.
New York Stock Exchange Symbol..............  ESL
<FN>
------------------------
(1)  Does not include 974,500 shares of Common Stock reserved for issuance under
     the  Company's Stock Option Plan, of which 471,625 are subject to currently
     outstanding options.
</TABLE>

                                       4
<PAGE>
                      SUMMARY FINANCIAL AND OPERATING DATA

    The following table  sets forth summary  historical financial and  operating
data  of the Company and  its subsidiaries. The results  for the interim periods
are not  necessarily indicative  of the  results of  the full  fiscal year.  For
additional information, see the consolidated financial statements of the Company
and  its  subsidiaries and  "Selected Historical  Financial and  Operating Data"
included elsewhere in  this Prospectus.  The summary  historical financial  data
should also be read in conjunction with "Management's Discussion and Analysis of
Results of Operations and Financial Condition."

<TABLE>
<CAPTION>
                                                                                                NINE MONTHS
                                                 YEAR ENDED OCTOBER 31,                        ENDED JULY 31,
                                --------------------------------------------------------   ----------------------
                                  1990      1991      1992        1993          1994         1994        1995
                                --------  --------  --------  ------------   -----------   --------  ------------
                                  (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND EMPLOYEE          (UNAUDITED)
                                                         DATA)

<S>                             <C>       <C>       <C>       <C>            <C>           <C>       <C>
OPERATING RESULTS
Net sales.....................  $389,109  $350,934  $304,827  $285,152       $294,044      $200,415  $255,462
Cost of sales.................  241,235   214,415   187,235    175,568        178,397      122,327    151,441
Selling, general and
 administrative expense.......  118,618   111,858   102,202    100,669        100,845       70,194     84,956
Restructuring charge
 (credit).....................    --        --        --        40,626(1)       --           --        (2,067)(3)
Interest expense, net.........   17,350    12,709     7,246      6,324          5,985        4,309      3,471
Earnings (loss) before income
 taxes........................   11,906    11,952     8,144    (38,035)         8,817        3,585     17,661
Income tax expense (benefit)..    4,848     4,637     3,050    (12,400)         1,254(2)     1,320      5,823
Net earnings (loss)...........  $ 7,058   $ 7,315   $ 5,094   $(25,635)(1)   $  7,563(2)   $ 2,265   $ 11,838(3)
Net earnings (loss) per
 share........................  $  1.08   $  1.12   $  0.76   $  (3.90)(1)   $   1.15(2)   $  0.35   $   1.70(3)
Weighted average number of
 shares outstanding...........    6,535     6,543     6,667      6,579          6,571        6,519      6,982

BALANCE SHEET DATA
 (at period end)
Working capital...............  $15,909   $20,377   $21,721   $  9,064       $ 10,542                $ 27,786
Total assets..................  289,667   256,384   232,024    205,672        215,975                 209,296
Total debt....................  151,123   109,302    81,784     74,486         62,360                  50,400
Shareholders' equity..........   71,441    77,377    82,622     55,323         65,491                  78,456

OTHER DATA
Gross margin percentage.......     38.0%     38.9%     38.6%      38.4%          39.3%        39.0%      40.7%
Research, development and
 related engineering costs as
 a % of sales (4).............      4.4%      4.7%      4.4%       4.9%           4.7%         5.2%       4.7%
Total number of employees (at
 period end)..................    3,868     3,499     3,109      2,809          2,804        2,772      2,855
<FN>
------------------------------
(1)  In  the fourth quarter of fiscal 1993, the Company recorded a $40.6 million
     restructuring charge ($27.2 million, or $4.14 per share, net of income  tax
     effect). Without this restructuring charge, net earnings in 1993 would have
     been $1.6 million, or $.24 per share.
(2)  Net earnings in 1994 reflect a $2.0 million, or $.30 per share, tax benefit
     recorded  in the fourth quarter of fiscal  1994 as a result of a settlement
     with the Internal  Revenue Service. Net  earnings in 1994  would have  been
     $5.6 million, or $.85 per share, without this credit.
(3)  Net  earnings  for  the  nine-month  period  ended  July  31,  1995 reflect
     nonrecurring  items  including  a  pre-tax  restructuring  credit  of  $2.1
     million,  or $.20  per share  on an after-tax  basis, and  a pre-tax patent
     infringement settlement credit  of $1.3 million,  or $.12 per  share on  an
     after-tax basis, both of which were recorded in the third quarter of fiscal
     1995.  Without these credits, net earnings  for the nine-month period ended
     July 31, 1995 would have been $9.6 million, or $1.38 per share.
(4)  Research,  development  and  related  engineering  costs  are  included  in
     selling, general and administrative expense.
</TABLE>

                                       5
<PAGE>
                                  RISK FACTORS

    PROSPECTIVE  PURCHASERS OF  THE COMMON  STOCK SHOULD  CONSIDER CAREFULLY THE
SPECIFIC RISK FACTORS SET FORTH BELOW AS WELL AS THE OTHER INFORMATION CONTAINED
IN THIS PROSPECTUS.

    CYCLICALITY OF BUSINESS.  The Company's business is susceptible to  economic
cycles  and its results can vary widely  based on a number of factors, including
domestic and foreign economic conditions and developments affecting the specific
industries and customers served. The  products sold by the Company's  businesses
represent  capital investment  or support for  capital investment  by either the
initial customer or the  ultimate end user. Also,  a significant portion of  the
sales  and profitability of some Company  businesses is derived from defense and
other government  contracts  or the  commercial  aircraft industry.  Changes  in
general  economic  conditions  or  conditions  in  specific  industries, capital
acquisition cycles, and government  policies, collectively or individually,  can
have  a significant effect on the  Company's results of operations and financial
condition.

    COMPETITION.  The Company competes in  most markets it serves with  numerous
other  companies,  some of  which have  far greater  sales volume  and financial
resources than the Company. The principal competitive factors in the  commercial
markets  in which the Company participates  are product performance and service.
Part of product  performance requires significant  expenditures in research  and
development  that  lead  to product  improvement.  The  market for  many  of the
Company's products  may  be affected  by  rapid technological  changes  and  new
product  introduction. Current competitors  or new entrants  could introduce new
products with  features that  render  the Company's  products obsolete  or  less
marketable.  Excellon's principal  competitors are  Hitachi, Ltd.  and Pluratec.
Whitney's principal  competitors  are  Mazak, Cincinnati  Milacron  and  Trumpf.
Auxitrol's  principal  competitors  are  Ametek  and  Idem.  Federal's principal
competitors  are  Starrett  and  Mitutoyo.  Korry's  principal  competitors  are
Eaton-MSC and Ducommun Jay-El. See "Business -- Competition."

    DEPENDENCE   ON  MAJOR  CUSTOMERS;  BACKLOG.     Certain  of  the  Company's
subsidiaries are dependent on a relatively small number of customers and defense
programs which change from time to time. For example, Armtec is dependent on the
U.S. Army.  In fiscal  1994, AT&T,  the U.S.  Army, Snecma,  Boeing and  General
Dynamics, accounted for an aggregate of 17% of total Company sales. There can be
no  assurance  that the  Company's current  customers will  continue to  buy the
Company's products at their current levels. Moreover, orders included in backlog
are generally subject to cancellation by the Company's customers. The  inability
to  replace sales due to the loss of any major customer or defense program could
have a  material adverse  effect  on the  Company's  results of  operations  and
financial condition.

    EFFECT  OF GOVERNMENT CONTRACT  PROVISIONS AND AUDITS.   As a contractor and
subcontractor to the United States Government, the Company is subject to various
laws and  regulations  that  are  more  restrictive  than  those  applicable  to
non-government  contractors. Although  only 4% of  the Company's  sales are made
directly  to  the  United   States  Government,  the  Company's   subcontracting
activities  account for an additional 15% of sales. Therefore, approximately 19%
of  the  Company's  sales  are  governed  by  rules  favoring  the  government's
contractual position. As a consequence, such contracts may be subject to protest
or   challenge  by  unsuccessful  bidders   or  to  termination,  reduction,  or
modification in the event of  changes in government requirements, reductions  in
federal  spending, or other factors. The accuracy and appropriateness of certain
costs and expenses used to substantiate direct and indirect costs of the Company
for the United States Government under both cost-plus and fixed-price  contracts
are  subject to  extensive regulation  and audit  by the  Defense Contract Audit
Agency ("DCAA"), an arm of the United States Department of Defense.

    DEPENDENCE ON  PROPRIETARY  TECHNOLOGY.   The  Company's  subsidiaries  take
precautionary  steps to protect their technological  advantages and rely in part
on  patent,  trademark,  trade  secret,  and  copyright  law  to  protect  their
intellectual  property. There can be no  assurances that the precautionary steps
taken by the Company will prevent misappropriation of its technology. Litigation
may be  necessary in  the future  to  enforce the  Company's patents  and  other
intellectual  property  rights,  to  protect  the  Company's  trade  secrets, to
determine the validity and scope of  proprietary rights of others, or to  defend
against claims of

                                       6
<PAGE>
infringement   or  invalidity  by  others.   Such  litigation  could  result  in
substantial costs and diversion of resources  and could have a material  adverse
effect on the Company's operating results and financial condition.

    RISK  OF FOREIGN OPERATIONS.  Foreign sales represented approximately 31% of
the Company's total sales in fiscal 1994. Foreign sales are subject to  numerous
risks,   including  political  and  economic  instability  in  foreign  markets,
restrictive trade policies of foreign governments, economic conditions in  local
markets, inconsistent product regulation by foreign agencies or governments, the
imposition  of product tariffs and the burdens  of complying with a wide variety
of international and U.S. export laws and differing regulatory requirements.  To
the  extent that foreign sales are transacted in a foreign currency, the Company
would be subject to the risk of losses due to foreign currency fluctuations.  In
addition,  the Company has substantial  assets denominated in foreign currencies
which are  not offset  by liabilities  denominated in  such foreign  currencies.
These  net foreign currency  investments are subject to  material changes in the
event of fluctuations in foreign currencies against the U.S. dollar.

    PRODUCT LIABILITY  The Company is subject to the risk of claims arising from
injuries to persons or  property due to  the use of  its products. Although  the
Company  maintains general liability and  product liability insurance, there can
be no assurance that such insurance will be sufficient to cover any claims  that
may arise.

    ENVIRONMENTAL  MATTERS.  The Company is subject to federal, state, local and
foreign  laws,  regulations  and  ordinances  that  (i)  govern  activities   or
operations  that may have  adverse environmental effects,  such as discharges to
air and  water,  as  well as  handling  and  disposal practices  for  solid  and
hazardous  wastes, and (ii) impose  liability for the costs  of cleaning up, and
certain damages  resulting  from,  sites  of past  spills,  disposals  or  other
releases  of hazardous substances (together, "Environmental Laws"). From time to
time, the Company's operations have resulted or may result in noncompliance with
or liability  for  cleanup pursuant  to  Environmental Laws.  In  addition,  the
Company  has been identified as a  potentially responsible party pursuant to the
federal Comprehensive Environmental Response, Compensation, and Liability Act of
1980, as amended, or under analogous  state Environmental Laws, for the  cleanup
of  contamination resulting from  past disposals of  hazardous wastes at certain
sites to which the Company, among others,  sent wastes in the past. The  Company
believes  that any such  noncompliance or liability  under current Environmental
Laws would not have  a material adverse  effect on its  results of operation  or
financial  condition. Nonetheless, there can be  no assurance that such matters,
or any similar liabilities that  arise in the future,  will not have a  material
adverse  effect on the  Company's results of  operations or financial condition.
See "Business -- Environmental Matters."

    VOLATILITY OF STOCK PRICE.  The trading price of the Company's Common  Stock
has  from time  to time fluctuated  widely and in  the future may  be subject to
similar  fluctuations  in  response  to  quarter-to-quarter  variations  in  the
Company's  operating results, announcements of  technological innovations or new
products by  the Company  or  its competitors,  announcements of  marketing  and
distribution  arrangements by the Company,  general conditions in the industries
in which  the Company  competes and  other events  or factors.  In addition,  in
recent  years  broad stock  market indices,  in general,  and the  securities of
technology  companies,  in  particular,   have  experienced  substantial   price
fluctuations.  Such  broad market  fluctuations  also may  adversely  affect the
future trading price of the Common Stock. See "Price Range of Common Stock."

    RISKS ASSOCIATED WITH ACQUISITIONS.  A key operating strategy of the Company
is the  pursuit of  selective acquisitions.  Although the  Company reviews  many
possible  acquisitions,  including  some  outside  of  its  current  markets and
acquisition criteria, the  Company currently has  no commitments, agreements  or
understandings  to  acquire any  specific businesses  or other  material assets.
There can  be no  assurance that  any  acquisition will  be consummated,  or  if
consummated,  that any such acquisition will  not have a material adverse effect
upon the Company's financial condition or results of operations.

    CERTAIN ANTI-TAKEOVER  PROVISIONS.   The Company's  Restated Certificate  of
Incorporation,  as  amended, (the  "Certificate  of Incorporation"),  and Bylaws
contain provisions  for a  classified  Board of  Directors and  restricting  the
ability  of stockholders to call special  meetings. These provisions could delay
or impede the

                                       7
<PAGE>
removal of incumbent directors  and could make more  difficult a merger,  tender
offer  or proxy  contest involving  the Company,  even if  such events  might be
favorable to  the Company's  stockholders. In  addition, certain  agreements  to
which  the Company is a party, including loan and employment agreements, contain
provisions that impose substantial penalties upon the Company in the event of  a
change of control.

    The  Company's  stockholder Rights  Plan  is designed  to  cause substantial
dilution to any "Acquiring Person" that  attempts to merge or consolidate  with,
or that takes certain other actions affecting, the Company on terms that are not
approved  by the Board of Directors of  the Company. The Company is also subject
to the "business combination" statute  of the Delaware General Corporation  Law.
In  general, the  statute prohibits  a publicly  held Delaware  corporation from
engaging  various  "business  combination"  transactions  with  any  "interested
stockholder"  for a period of  three years after the  date of the transaction in
which such  person  became  an "interested  stockholder,"  unless  the  business
combination   is  approved  in  a  prescribed  manner.  These  provisions  could
discourage or  make more  difficult  a merger,  tender  offer or  other  similar
transaction,  even if favorable to  the Company's stockholders. See "Description
of Capital Stock -- Rights Plan; -- Section 203 of Delaware General  Corporation
Law."

    Under  the  Company's  Certificate  of Incorporation,  the  Company  has the
ability to  issue approximately  21.5  million shares  of Common  Stock,  25,000
shares  of Preferred  Stock and  475,000 shares  of Serial  Preferred Stock. The
Preferred and Serial Preferred Stock may be  issued from time to time in one  or
more  series  with such  designations,  preferences and  relative participating,
optional or other special rights and qualifications, limitations or restrictions
thereon, as determined  by the Board  of Directors.  One of the  effects of  the
existence of unissued and unreserved capital stock may be to enable the Board of
Directors  to issue shares to persons friendly to current management which could
render more difficult or discourage an attempt to obtain control of the  Company
by  means of  a merger,  tender offer, proxy  contest or  otherwise, and thereby
protect the continuity of management. Such additional shares also could be  used
to  dilute  the stock  ownership of  persons  seeking to  obtain control  of the
Company. See  "Description  of  Capital  Stock --  Preferred  Stock  and  Serial
Preferred Stock; -- Certain Effects of Authorized But Unissued Common Stock."

                                       8
<PAGE>
                                USE OF PROCEEDS

    The  Company expects  to use the  net proceeds  from the sale  of the Common
Stock estimated  to  be  approximately  $       ($        if  the  Underwriters'
over-allotment  option is exercised in  full), after deducting the Underwriters'
discounts, fees,  expenses  and  commissions, for  general  corporate  purposes,
including,  without limitation, the possible  acquisition of other companies and
working capital needs. The Company routinely reviews acquisition  opportunities.
Management is seeking stand-alone operations with revenues in the $40 million to
$100  million range, or  smaller companies or product  lines that complement the
Company's current market or product focus. The Company's acquisition focus  will
continue  to be in areas it knows  well -- where the management team's knowledge
and experience  can add  value. With  the proceeds  from this  offering and  the
reduced  financial  leverage,  the  Company should  be  well  positioned  from a
financial standpoint to successfully complete acquisitions.

                PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY

    The following  table  sets forth  the  high and  low  sales prices  for  the
Company's  Common Stock for  the periods indicated  as reported by  the New York
Stock Exchange. As of  September 8, 1995, the  Company believes that there  were
approximately 1,100 beneficial owners of Common Stock.

<TABLE>
<CAPTION>
FISCAL QUARTER                                                                 HIGH        LOW
---------------------------------------------------------------------------  ---------  ---------
<S>                                                                          <C>        <C>
1993
January 31, 1993...........................................................  $   13.00  $    9.63
April 30, 1993.............................................................      11.88       8.50
July 31, 1993..............................................................      10.00       7.63
October 31, 1993...........................................................       8.63       7.50
1994
January 31, 1994...........................................................       8.13       7.25
April 30, 1994.............................................................       9.00       7.13
July 31, 1994..............................................................      10.00       6.38
October 31, 1994...........................................................      12.38       9.50
1995
January 31, 1995...........................................................      14.75      11.13
April 30, 1995.............................................................      17.63      12.50
July 31, 1995..............................................................      24.75      16.63
August 1, 1995 through September 12, 1995..................................      29.88      22.13
</TABLE>

    No  cash dividends were paid during the  fiscal years ended October 31, 1993
and 1994  as  the Company  continued  its  policy of  retaining  all  internally
generated  funds to support  the long-term growth  of the Company  and to retire
debt obligations. The Company has not declared or paid any cash dividends on its
Common Stock  since 1986.  In addition,  the Company's  debt agreements  contain
various restrictions on the payment of dividends.

    The  last reported sale price of the Company's Common Stock on September 12,
1995 was $29.625 per share.

                                       9
<PAGE>
                                 CAPITALIZATION

    The following  table sets  forth  the total  capitalization, cash  and  cash
equivalents  and short-term debt of the Company as of July 31, 1995, as adjusted
to reflect the receipt of the net proceeds of the shares of Common Stock offered
by the Company hereby.  See "Use of Proceeds"  and "Management's Discussion  and
Analysis of Results of Operations and Financial Condition."

<TABLE>
<CAPTION>
                                                                             JULY 31, 1995
                                                                        -----------------------
                                                                         ACTUAL     AS ADJUSTED
                                                                        --------    -----------
<S>                                                                     <C>         <C>
                                                                              (UNAUDITED)
Cash and cash equivalents.............................................  $ 13,434    $
                                                                        --------    -----------
                                                                        --------    -----------

Short-term debt.......................................................  $ 14,009    $   14,009
                                                                        --------    -----------
                                                                        --------    -----------

Long-term debt, net of current maturities.............................  $ 36,391    $   36,391
                                                                        --------    -----------
Shareholders' equity
  Common stock, par value $.20 per share, 30,000,000 shares
   authorized, 6,634,539 shares issued and outstanding and 8,434,539
   shares, as adjusted (1)............................................     1,326         1,686
  Preferred Stock, par value $100 per share, 25,000 shares authorized,
   no shares issued and outstanding;
  Serial Preferred Stock, par value $1 per share, 475,000 shares
   authorized, no shares issued and outstanding.......................     --           --
  Capital in excess of par value......................................    10,372
  Retained earnings...................................................    66,789        66,789
  Cumulative translation adjustment...................................       (31)          (31 )
                                                                        --------    -----------
    Total shareholders' equity........................................    78,456
                                                                        --------    -----------
      Total capitalization............................................  $114,847    $
                                                                        --------    -----------
                                                                        --------    -----------
<FN>
------------------------
(1)  Does  not include currently outstanding  options to purchase 473,875 shares
     of the Company's Common Stock as of July 31, 1995.
</TABLE>

                                       10
<PAGE>
                SELECTED HISTORICAL FINANCIAL AND OPERATING DATA

    The following table sets forth  selected historical financial and  operating
data  of the  Company and  its subsidiaries.  The selected  historical financial
operating and balance sheet data as of and for each of the five fiscal years  in
the  period ended  October 31, 1994  were derived from  the audited consolidated
financial  statements  of  the  Company  and  its  subsidiaries.  The   selected
historical  financial data of  the Company and  its subsidiaries as  of July 31,
1995 and  1994 and  for the  nine-months then  ended are  unaudited but  in  the
opinion  of management all adjustments necessary to present fairly the financial
data for such  periods have  been made,  none of  which were  other than  normal
recurring  accruals. The  results for  the interim  periods are  not necessarily
indicative of the results of the  full fiscal year. For additional  information,
see  the consolidated financial  statements of the  Company and its subsidiaries
included elsewhere in  this Prospectus. The  selected historical financial  data
should also be read in conjunction with "Management's Discussion and Analysis of
Results of Operations and Financial Condition."

<TABLE>
<CAPTION>
                                                                                                      NINE MONTHS
                                                      YEAR ENDED OCTOBER 31,                        ENDED JULY 31,
                                    ----------------------------------------------------------  -----------------------
                                      1990       1991       1992         1993         1994        1994         1995
                                    ---------  ---------  ---------  ------------  -----------  ---------  ------------
                                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND EMPLOYEE DATA)        (UNAUDITED)
<S>                                 <C>        <C>        <C>        <C>           <C>          <C>        <C>
OPERATING RESULTS
Net sales.........................  $ 389,109  $ 350,934  $ 304,827  $ 285,152     $ 294,044    $ 200,415  $ 255,462
Cost of sales.....................    241,235    214,415    187,235    175,568       178,397      122,327    151,441
Selling, general and
 administrative expense...........    118,618    111,858    102,202    100,669       100,845       70,194     84,956
Restructuring charge (credit).....     --         --         --         40,626(1)      --          --         (2,067)(3)
Interest expense, net.............     17,350     12,709      7,246      6,324         5,985        4,309      3,471
Earnings (loss) before income
 taxes............................     11,906     11,952      8,144    (38,035)        8,817        3,585     17,661
Income tax expense (benefit)......      4,848      4,637      3,050    (12,400)        1,254(2)     1,320      5,823
Net earnings (loss)...............  $   7,058  $   7,315  $   5,094  $ (25,635)(1) $   7,563(2) $   2,265  $  11,838(3)
Net earnings (loss) per share.....  $    1.08  $    1.12  $    0.76  $   (3.90)(1) $    1.15(2) $    0.35  $    1.70(3)
Weighted average numbers of shares
 outstanding......................      6,535      6,543      6,667      6,579         6,571        6,519      6,982

BUSINESS SEGMENT DATA
Net sales
  Automation......................  $ 152,117  $ 125,263  $  91,449  $  94,460     $ 108,642    $  70,922  $ 114,709
  Aerospace and Defense...........    120,914    113,335    111,077     99,071        93,370       62,244     67,948
  Instrumentation.................    116,078    112,336    102,301     91,621        92,032       67,249     72,805

BALANCE SHEET DATA (AT PERIOD END)
Working capital...................  $  15,909  $  20,377  $  21,721  $   9,064     $  10,542               $  27,786
Total assets......................    289,667    256,384    232,024    205,672       215,975                 209,296
Total debt........................    151,123    109,302     81,784     74,486        62,360                  50,400
Shareholders' equity..............     71,441     77,377     82,622     55,323        65,491                  78,456

OTHER DATA
Gross margin percentage...........       38.0%      38.9%      38.6%      38.4%         39.3%        39.0%      40.7%
Research, development and related
 engineering costs as a % of
 sales (4)........................        4.4%       4.7%       4.4%       4.9%          4.7%         5.2%       4.7%
Total number of employees (at
 period end)......................      3,868      3,499      3,109      2,809         2,804        2,772      2,855
<FN>
------------------------------
(1)  In  the fourth quarter of fiscal 1993, the Company recorded a $40.6 million
     restructuring charge ($27.2 million, or $4.14 per share, net of income  tax
     effect).  Without this restructuring charge net earnings in 1993 would have
     been $1.6 million, or $.24 per share.
(2)  Net earnings in 1994 reflect a $2.0 million, or $.30 per share, tax benefit
     recorded in the fourth quarter of fiscal  1994 as a result of a  settlement
     with  the Internal  Revenue Service. Net  earnings in 1994  would have been
     $5.6 million, or $.85 per share, without this credit.
(3)  Net earnings  for  the  nine-month  period  ended  July  31,  1995  reflect
     nonrecurring  items  including  a  pre-tax  restructuring  credit  of  $2.1
     million, or $.20  per share  on an after-tax  basis, and  a pre-tax  patent
     infringement  settlement credit  of $1.3 million,  or $.12 per  share on an
     after-tax basis, both of which were recorded in the third quarter of fiscal
     1995. Without these credits, net  earnings for the nine-month period  ended
     July 31, 1995 would have been $9.6 million, or $1.38 per share.
(4)  Research,  development  and  related  engineering  costs  are  included  in
     selling, general and administrative expense.
</TABLE>

                                       11
<PAGE>
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                     OF OPERATIONS AND FINANCIAL CONDITION

    THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED
FINANCIAL STATEMENTS  AND NOTES  THERETO  OF THE  COMPANY AND  ITS  SUBSIDIARIES
INCLUDED ELSEWHERE IN THIS PROSPECTUS.

GENERAL

    The  Company  consists  of  13  individual  businesses  divided  into  three
operating  business   segments:   Automation,   Aerospace   and   Defense,   and
Instrumentation.   These  three  operating  business  segments  consist  of  six
principal businesses. The Automation  Group's principal businesses are  Excellon
and  Whitney. The Aerospace and Defense  Group's principal businesses are Armtec
and Auxitrol. The Instrumentation Group's  principal businesses are Federal  and
Korry.  These six principal businesses  of Esterline generated approximately 78%
and 81% of  the Company's net  sales and 89%  and 83% of  operating earnings  in
fiscal 1994 and for the nine-month period ended July 31, 1995, respectively.

    The Company's business is susceptible to economic cycles and its results can
vary  widely  based  on a  number  of  factors, including  domestic  and foreign
economic conditions  and  developments  affecting the  specific  industries  and
customers  they serve. The  products sold by most  of these businesses represent
capital investment  or support  for  capital investment  by either  the  initial
customer  or the ultimate end user. Also, a significant portion of the sales and
profitability of  some Company  businesses  is derived  from defense  and  other
government  contracts or  the commercial  aircraft industry.  Changes in general
economic conditions or  conditions in specific  industries, capital  acquisition
cycles,  and  government  policies,  collectively or  individually,  can  have a
significant  effect  on  the  Company's  results  of  operations  and  financial
condition.

    In  the fourth quarter of fiscal 1993,  the Company recorded a $40.6 million
restructuring charge  ($27.2 million,  or $4.14  per share,  net of  income  tax
effect).  The restructuring  plan provided for  the sale or  shutdown of certain
small operations, the write-off of intangible assets, anticipated losses on  the
sale   of  vacant  facilities  and   product  lines,  employees'  severance  and
consolidation of  facilities and  product lines  for increased  efficiency.  The
objective  of the plan was to strengthen the Company for long-term growth and to
permit management  to focus  on  operations with  strong market  positions.  The
estimated  costs represented the Company's best assessment of the plan, although
the Company expected that some cost elements of the original plan could  change.
During the third quarter of fiscal 1995, several remaining restructuring actions
were  completed and the  Company comprehensively reviewed all  of the actions as
they were  originally contemplated.  Asset accounts,  including intangibles  and
accrued  liabilities associated with the plan  were adjusted such that the total
restructuring costs were lowered to $38.5 million. As a result, the Company took
a restructuring credit in the third quarter of fiscal 1995 of $2.1 million ($1.4
million, or $.20  per share,  net of  income tax),  or approximately  5% of  the
original charge. No other amounts related to the restructuring plan were charged
or credited to earnings since the inception of the plan. Cash impacts of actions
taken  during this  period were  not significant  nor materially  different than
originally anticipated. The  Company believes  the restructuring  action is  now
substantially complete.

RESULTS OF OPERATIONS

  NINE MONTHS ENDED JULY 31, 1995 COMPARED TO NINE MONTHS ENDED JULY 31, 1994

    Sales  for the nine  months ended July  31, 1995 were  $255.5 million versus
$200.4 million in the same period  in 1994. The sales improvement was  primarily
attributable to the Automation Group, where sales increased to $114.7 million in
the  nine-month period ended  July 31, 1995  compared with $70.9  million in the
prior  year  period.  Continuing  strong   demand  for  the  group's   automated
manufacturing equipment, particularly at Excellon, was primarily responsible for
the sales increase.

    Sales  in  the  Company's  two  other  groups,  Aerospace  and  Defense, and
Instrumentation, also improved in the nine-month  period ended July 31, 1995  as
compared  with the same period  in the prior year.  In the Aerospace and Defense
Group, sales  for the  first nine  months  of fiscal  1995 were  $67.9  million,
compared  with $62.2  million in the  same prior-year period.  This increase was
primarily a result of translation effects resulting from changes in the exchange
rates  related  to  Auxitrol's  sales.  Instrumentation  Group  sales  for   the

                                       12
<PAGE>
nine  months ended July 31, 1995 were $72.8 million, versus $67.2 million in the
same period in  1994. This increase  was primarily  as a result  of new  product
introductions and expanded sales efforts at Federal and a $1.3 million favorable
settlement of a patent infringement case.

    Cost of sales increased to $151.4 million for the nine months ended July 31,
1995  compared with $122.3 million in the prior-year period primarily due to the
increased sales volume discussed  above. Gross margin as  a percentage of  sales
improved  to 41% in the current-year period compared with 39% in the same period
in 1994 primarily  due to  favorable product  mix of  sales and  receipt of  the
patent  infringement settlement discussed above.  By group, gross margins ranged
from 40% to 41% in the current-year period, compared with 39% for each group  in
the same period in 1994.

    Selling,  general  and  administrative  expenses  (which  includes corporate
expenses, and research, development and related engineering costs) for the  nine
months  ended  July 31,  1995  increased to  $85.0  million compared  with $70.2
million in the prior-year period. As a percent of sales, however, they decreased
from 35% in  the 1994  period to  33% in 1995  because of  cost containment  and
operating  leverage the Company is experiencing  due to increased sales volumes.
Research, development and related engineering costs for the first nine months of
fiscal 1995 increased  to $12.1 million,  versus $10.4 million  in the  year-ago
period,  reflecting the Company's  continuing commitment to  invest in strategic
product development programs.

    Operating earnings  (excluding  corporate  expenses  and  the  restructuring
credit)  increased  significantly  in  the  Automation  Group,  particularly  at
Excellon. Operating earnings in the  current nine-month period versus the  prior
year in the Aerospace and Defense Group were lower, while in the Instrumentation
Group,  receipt of the  settlement of the  patent infringement case  added to an
already improved level of earnings.

    Net interest  expense for  the nine  months  ended July  31, 1995  was  $3.5
million  compared with  $4.3 million in  the prior-year period  due primarily to
reduced debt levels, offset by slight increases in interest rates.

    The effective income tax rate for the  first nine months of fiscal 1995  was
33% compared with 37% in the prior-year period. This reduction was primarily due
to the availability of foreign tax offsets in the current-year period.

    Net earnings for the nine months ended July 31, 1995, were $11.8 million, or
$1.70  per share, compared with net earnings  of $2.3 million, or $.35 per share
in the prior-year period. Earnings in  the current-year period include $.20  per
share and $.12 per share, respectively, from the restructuring credit and patent
infringement settlement discussed above.

    Orders  for  the  nine months  ended  July  31, 1995,  were  $274.1 million,
compared with  $235.4  million a  year  earlier. The  increases  were  primarily
attributable  to  the Automation  Group and  its  improved markets  as discussed
above. Backlog at July 31, 1995 was $115.5 million, compared with $106.4 million
a year earlier. At  July 31, 1995, approximately  $50.0 million of  Company-wide
backlog  was scheduled to be delivered after  fiscal 1995. Orders in backlog are
subject to cancellation.

  TWELVE MONTHS ENDED OCTOBER 31, 1994 COMPARED TO TWELVE MONTHS ENDED OCTOBER
31, 1993

    Net sales in 1994 were $294.0 million, compared with $285.2 million in 1993.
The 1994 sales improvement was attributable to the Automation Group, where sales
increased $14.2  million or  15% to  $108.6 million.  Strengthening of  domestic
markets  coupled with strong customer  acceptance of newer products, principally
at Excellon,  contributed  to the  sales  growth.  This sales  increase  in  the
Automation  Group was primarily attributable to  sales increases at Excellon and
at Whitney. Instrumentation Group sales stabilized and were virtually level with
the prior year at $92.0 million, while sales in the Aerospace and Defense  Group
decreased  $5.7 million or 6% to $93.4 million. The sale of Republic Electronics
Co. in the second quarter of 1994 accounted for approximately two-thirds of this
decrease. Including export sales by domestic operations, sales to foreign buyers
totaled $91.0 million  and $89.3  million in  1994 and  1993, respectively,  and
accounted for 31% of the Company's total sales in each year.

    Cost  of sales increased  to $178.4 million  in 1994 from  $175.6 million in
1993. This increase  was primarily  attributable to  the increase  in net  sales
discussed above. Gross margin as a percentage of sales increased slightly to 39%
in 1994 from 38% in 1993. Gross margin percentages by business segment increased
in 1994

                                       13
<PAGE>
in  both  the  Aerospace  and  Defense  and  Instrumentation  Groups,  and  were
approximately level in the Automation Group. In 1994, group margins ranged  from
38% to 42%, compared with 37% to 40% in the prior year.

    Selling,  general and  administrative expenses in  1994 were  level with the
prior year at $100.8 million. However,  they decreased slightly as a percent  of
sales  from 35% to 34%.  The costs related to  the corporate expenses portion of
selling, general and  administrative expenses  amount to $8.5  million in  1994,
compared  with $7.2 million in 1993. This increase was primarily attributable to
additional performance-based compensation being awarded to senior management  as
a  result of the Company's improved  earnings in 1994. The research, development
and related engineering  costs portion  of selling,  general and  administrative
expenses amounted to $13.7 million in 1994, compared with $14.0 million in 1993,
reflecting  the Company's continuing  commitment to invest  in strategic product
development programs.

    Operating earnings (excluding corporate expenses and restructuring  charges)
in  1994 improved in  all three of  the Company's business  segments and totaled
$23.3 million, compared with  $16.1 million in the  prior year. The  improvement
was  primarily attributable to the Automation Group where earnings advanced $4.0
million over the prior year primarily as a result of the earnings improvement at
Excellon and  Whitney.  Overall,  operating  earnings  reflect  a  $2.6  million
reduction  in  depreciation and  amortization expense  as a  result of  the 1993
restructuring, and continued cost containment measures.

    Net interest expense decreased from $6.3 million in 1993 to $6.0 million  in
1994 due to reduced debt levels, offset by increases in interest rates.

    Income  tax  expense in  1994 was  $1.3 million,  reflecting a  $2.0 million
benefit recorded in the fourth quarter of 1994 resulting from a settlement  with
the  Internal Revenue  Service of audits  of certain federal  income tax returns
compared with an income tax benefit of $12.4 million recorded in 1993.

    Net earnings in  1994 were  $7.6 million,  or $1.15  per share  on sales  of
$294.0 million, compared with a net loss of $25.6 million, or $3.90 per share on
sales  of $285.2 million in 1993. Net  earnings in 1994 reflect the $2.0 million
tax benefit recorded in  the fourth quarter resulting  from the settlement  with
the  Internal Revenue  Service. Net  earnings in  1993 included  a $27.2 million
after tax  ($40.6  million  before tax)  restructuring  provision.  Without  the
restructuring  charge, 1993 net  earnings would have been  $1.6 million, or $.24
per share.

    Orders for the year ended October  31, 1994 totaled $319.0 million, up  more
than  20% from the prior year. Company-wide backlog at the end of 1994 was $97.0
million compared with $74.0 million a year earlier. The increases were primarily
attributable to the  Automation Group,  where year-end backlog  levels of  $30.0
million  were more than  triple the prior-year  amount, reflecting strengthening
markets and the introduction of new  products in 1993. Backlog at the  Company's
two   other   groups  were   relatively   consistent  with   prior-year  levels.
Approximately $11.0 million of 1994's  Company-wide backlog was scheduled to  be
shipped after fiscal 1995. Orders in backlog are subject to cancellation.

  TWELVE MONTHS ENDED OCTOBER 31, 1993 COMPARED TO TWELVE MONTHS ENDED OCTOBER
31, 1992

    Sales in 1993 were $285.2 million, compared with $304.8 million in 1992. The
$19.6 million decrease was almost equally divided between two business segments:
the  Aerospace and  Defense Group  primarily as a  result in  decreased sales at
Armtec, and the Instrumentation Group.  Sales in the Automation Group  increased
$3.1  million over 1992, from  $91.4 million to $94.5  million, due to increased
sales at  Excellon  as  a result  of  the  introduction of  some  new  products.
Aerospace  and Defense Group sales decreased  11% from 1992, from $111.1 million
to $99.1 million.  The commercial aircraft  and defense markets  served by  this
group  faced significant downturns during 1993, resulting in the sales decrease.
Sales in the Instrumentation Group (which  decreased 10% from 1992, from  $102.3
million  to $91.6 million) also were  affected by the commercial aircraft market
downturn as  well  as  reduced  capital spending  by  industrial  and  utilities
customers  for the  types of products  produced by the  group's operating units.
Including exports, sales  to foreign  buyers as a  percent of  total 1993  sales
remained approximately level with the prior year at 31%.

                                       14
<PAGE>
    Cost  of sales decreased  to $175.6 million  in 1993 from  $187.2 million in
1992. This decrease  was primarily  attributable to  the decrease  in net  sales
discussed above. Gross margin as a percentage of sales decreased slightly to 38%
in  1993 from 39% in 1992 despite  significantly reduced sales in 1993. This was
the result of significant cost containment efforts throughout the Company. Gross
margin percentages  increased  in the  Automation  Group and  decreased  in  the
Aerospace  and Defense and Instrumentation Groups. In 1993, group margins ranged
from 37% to 40%, compared with 35% to 40% in the prior year.

    Although selling,  general and  administrative  expenses decreased  by  $1.5
million  from 1992 to 1993, they increased as  a percentage of sales from 34% to
35%. The costs related to the corporate expenses portion of selling, general and
administrative expenses  amount  to $7.2  million  in 1993  compared  with  $7.9
million  in 1992. This decrease was primarily attributable to the absence of any
performance-based compensation being awarded to senior management as a result of
the Company's  net loss  recorded  in 1993.  Research, development  and  related
engineering costs increased slightly to $14.0 million in 1993 from $13.4 million
the  prior year, reflecting the Company's continued commitment to strong product
development programs.

    Operating  earnings   (excluding   corporate   expenses),   prior   to   the
restructuring  charge, decreased from $23.3 million  in 1992 to $16.1 million in
1993. The decrease was primarily due to lower sales volumes in the Aerospace and
Defense and  Instrumentation  Groups  and the  resultant  reduced  profitability
levels.  Operating earnings in the Aerospace and Defense Group decreased by 51%,
from $14.9 million in 1992 to  $7.3 million, and Instrumentation Group  earnings
dropped  to  $900,000  from  $7.5  million in  1992.  In  the  Automation Group,
operating earnings increased from $1.0 million  in 1992 to $7.9 million in  1993
based  on some market  improvement and increased  sales coupled with significant
cost reductions at Excellon.

    Net interest expense decreased from $7.2 million in 1992 to $6.3 million  in
1993 due to the reduced debt level.

    A  net tax benefit of $12.4 million was  recorded in 1993 compared to a $3.1
million expense recorded  in 1992. The  1993 net benefit  reflects an  estimated
$13.4 million realizable tax benefit from restructuring.

    A  net loss  of $25.6 million,  or $3.90  per share, was  reported for 1993,
resulting from a fourth quarter after-tax restructuring charge of $27.2  million
($40.6  million before tax). Without the  restructuring charge the Company's net
earnings for 1993 would have been $1.6 million, or $.24 per share. In 1992,  net
earnings were $5.1 million, or $.76 per share.

    Company-wide  backlog at  October 31, 1993  was $74.0  million compared with
$97.0 million at October 31, 1992.  The decrease was primarily in the  Aerospace
and  Defense  Group and  was  due to  the  timing of  the  release of  orders by
customers together  with the  downturn in  the commercial  aircraft and  defense
markets.  Automation Group backlog  at the end  of 1993 was  also somewhat lower
than at  the end  of 1992  due to  low order  levels for  printed circuit  board
drilling machines. Of 1993's year-end backlog, $14.0 million was scheduled to be
shipped after fiscal 1994. Orders in backlog are subject to cancellation.

LIQUIDITY AND CAPITAL RESOURCES

    Total  debt at July 31,  1995 was $50.4 million,  $12.0 million less than at
October 31, 1994.  This debt  reduction primarily reflects  early redemption  of
$20.0  million  principal  amount  of  8.25%  Convertible  Debentures  which was
effected in May 1995 using available cash. Cash and cash equivalents on hand  at
July  31, 1995 totalled $13.4 million, an  increase of $4.4 million from October
31, 1994. Working capital at July 31, 1995 increased to $27.8 million from $10.5
million at October 31, 1994 primarily due to cash generated from operations, and
to reductions in accrued liabilities related to the 1993 restructuring.

    Of  the  total  debt  outstanding  at  July  31,  1995,  $40.0  million  was
outstanding  under  the Company's  8.75% Senior  Notes, nothing  was outstanding
under the Company's bank credit facility and $10.4 million was outstanding under
the various bank credit  facilities and other  debt agreements, primarily  those
related  to  Auxitrol.  The  Company's  financing  arrangements  contain various
restrictions, including maintenance  of net worth,  various cash flow,  leverage
and  fixed  charge coverage  ratios,  and limitations  on  capital expenditures,
mergers and acquisitions, disposition of assets and securities proceeds, payment
of dividends, and additional borrowings.

                                       15
<PAGE>
    Capital expenditures,  consisting  primarily  of  machinery,  equipment  and
computers, are anticipated to be approximately $12.0 million during fiscal 1995,
compared  with $11.3 million in fiscal 1994.  At July 31, 1995, $8.1 million had
been expended.  In addition,  the Company  is required  to prepay  $5.7  million
principal  amount of the Senior Notes on  July 30, 1996 and each year thereafter
until the Senior  Notes mature  on July 30,  2002. Management  believes cash  on
hand,  funds generated from operations, and  available bank credit lines at July
31,  1995  of   approximately  $32.2  million   will  adequately  service   cash
requirements through fiscal 1996.

RECENT ACCOUNTING PRONOUNCEMENTS

    In  March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting  Standards  No.  121, "Accounting  for  the  Impairment  of
Long-Lived  Assets  and  for Long-Lived  Assets  to  be Disposed  Of,"  which is
effective for fiscal  years beginning  after December 15,  1995. This  Statement
requires  that long-lived assets and certain identifiable intangibles to be held
and used by an entity be reviewed  for impairment whenever events or changes  in
circumstances  indicate  that the  carrying amount  may  not be  recoverable. In
addition,  this   Statement  requires   that  long-lived   assets  and   certain
identifiable  intangibles to be disposed of be reported at the lower of carrying
amount or fair value less  cost to sell. The adoption  of this Statement is  not
expected to have any material impact on the consolidated financial statements of
the Company.

                                       16
<PAGE>
                                    BUSINESS

GENERAL

    Esterline  is  a diversified  manufacturing Company  that has  strong market
positions within  a  variety  of  general  manufacturing  industries,  including
electronic  equipment, metal fabrication, commercial  aerospace and defense. The
Company conducts its operations through three business segments: its  Automation
Group, Aerospace and Defense Group, and Instrumentation Group. The six principal
subsidiaries  of Esterline generated approximately 78%  and 81% of net sales and
89%  and  83%  of  operating  earnings,  (excluding  restructuring  charges  and
corporate expenses), in fiscal 1994 and for the nine-month period ended July 31,
1995,  respectively. The six principal subsidiaries  are Excellon and Whitney in
the Automation Group, Armtec  and Auxitrol in the  Aerospace and Defense  Group,
and Federal and Korry in the Instrumentation Group.

    Esterline's  senior  management group  joined the  Company  in 1987.  In its
efforts  to   improve  shareholder   returns,  management   has  downsized   and
restructured the Company and navigated it through extended downturns in both the
electronics  capital goods and  commercial aerospace and  defense markets. Since
1989, senior  management has  reduced  the Company's  long-term debt  from  $172
million  to $50.4  million at  July 31, 1995.  Today, Esterline  is enjoying the
benefits of its increased  operating leverage as a  result of its  restructuring
efforts and improving capital goods markets.

OPERATING STRATEGY

    The Company's operating strategy consists of the following key elements:

  FOCUS ON MANUFACTURING HIGHLY ENGINEERED PRODUCTS IN NICHE MARKETS

    Management  believes that engineered  products with technological advantages
help maintain strong market shares which  provide the opportunity to earn  above
average  profit  margins. Esterline's  subsidiaries  focus on  highly engineered
products  for  industrial  customers.  The  Company  focuses  new  research  and
development  investments on developing new  or enhanced products for established
industrial  markets  with   technology  that  is   easily  differentiated   from
competitors.  The  Company avoids  commodity-type  products where  price  is the
primary competitive element  or industries  where profit margins  are low.  Even
during  market  downturns,  the  Company  provides  financial  resources  to its
operating units for the research and development of new or enhanced products  in
an effort to maintain technological advantages. As an example, Excellon invested
heavily in the development of highly efficient automated drilling systems during
the  cyclical downturn of 1991  and 1992, and when the  markets began to turn in
late  1993,  Excellon  emerged  as  the  technological  leader  based  upon  its
productivity and accuracy.

  IMPLEMENT PROFESSIONAL MANAGEMENT PRACTICES

    Esterline  corporate  management supports  stand-alone  operating management
teams at  each Esterline  subsidiary. Esterline  has developed  a  comprehensive
system  of monitoring its  separate business units  and actively participates in
the strategic  management of  each subsidiary.  The Company  believes that  this
management  approach allows it  to increase the value  of small- to medium-sized
manufacturing  businesses  by  bringing  professional  management  practices  to
traditional  entrepreneurial operations. The  Company's key management personnel
use their knowledge and experience to  assist each operating unit in  developing
long-term  strategies  in key  areas such  as  new products,  manufacturing, and
pricing  and  marketing  on  a  world-wide   basis.  One  example  of  this   is
Manufacturing  Resource Planning Systems ("MRP II") where Esterline's management
has gained extensive experience  in connection with the  installation of MRP  II
systems  at its subsidiaries. Where employed, MRP  II has allowed the use of new
competitive   manufacturing   techniques--    just-in-time   work   cells    and
high-response, short lead time manufacturing.

  INCENTIVIZE MANAGEMENT TO OBTAIN ABOVE AVERAGE RETURN FOR STOCKHOLDERS

    The  Company's goal is to provide  stockholders with an above average return
on equity. The compensation system for senior management is consistent with this
goal, rewarding  performance  not only  with  respect to  the  Company's  annual
results  but also  long-term Company  performance relative  to specific industry
indices. Specifically,  under  the long-term  plan,  a new  four-year  cycle  is
established each year in which payouts are tied to Company performance (measured
by    return    on    equity,    and    growth    in    earnings    per   share)

                                       17
<PAGE>
relative to such indices.  In addition, financial  incentives for key  operating
unit  personnel are consistent  with the goals stated  above. These managers are
eligible for bonuses based on subsidiary-specific return on investment incentive
compensation plans.

  PURSUE SELECTIVE ACQUISITION OPPORTUNITIES

    Strategic acquisitions are an important  element in achieving the  Company's
long-term growth objectives, and the Company has intensified its efforts in this
regard  with the extensive involvement of  top management at the corporate level
and key operating unit personnel. The Company's acquisition focus will  continue
to  be in the areas  it knows well --  technically based manufacturing companies
delivering products  to  industrial customers  --  where its  management  team's
knowledge  and  experience  can  add  value.  Esterline  management  is  seeking
stand-alone operations with revenues in the  $40 million to $100 million  range,
or  smaller companies  or product  lines that  complement the  Company's current
market and product focus. A team of senior Esterline managers has been assembled
to actively identify and evaluate  potential candidates. This team is  currently
reviewing  a  number  of  potential candidates;  however,  it  currently  has no
commitments, agreements or understandings to acquire any specific businesses  or
other  material assets.  With the  proceeds from  this offering  and the reduced
financial leverage,  the  Company should  be  well-positioned from  a  financial
standpoint to successfully complete acquisitions.

AUTOMATION GROUP

    The  Automation Group  consists of four  subsidiaries of  which Excellon and
Whitney are the  principal subsidiaries.  In fiscal 1994,  the Automation  Group
accounted  for 37% of the  Company's net sales. For  the nine-month period ended
July 31, 1995 the Automation Group accounted for 45% of the Company's net sales.
Equipment Sales  Co.  and  Tulon  Co. comprise  the  remaining  members  of  the
Automation Group.

  EXCELLON

    Excellon  is a leading  manufacturer of highly  efficient automated drilling
systems for  the  printed circuit  board  manufacturing industry.  Excellon  has
experienced  significant growth over  the past two years,  fueled by the growing
capacity  requirements   of  printed   circuit  board   manufacturers  and   the
proliferation  of increasingly  more complex boards  which is  helping to render
older printed  circuit  board  drilling machines  obsolete.  As  new  electronic
applications  multiply, board designers are  forced to squeeze increasingly more
functions into smaller  packages, requiring  more PCB holes,  smaller holes  and
much  tighter tolerances between holes.  Independent research indicates that the
annual total number of drilled circuit board holes will grow by more than 30% in
the next five years, from  three to four trillion,  due to the proliferation  of
electronics.  Management believes that its drilling systems enable its customers
to achieve the lowest cost per hole, an increasingly important consideration  in
the cost-conscious electronics industry.

    Excellon's  high levels of research and  development expenditures are key to
maintaining  its   important   technology  lead.   Excellon's   latest   product
developments  are  micro-drilling  machines that  automatically  load  or unload
circuit boards in combination with  fully integrated material handling  systems.
These  drilling  equipment  systems,  in  combination  with  Excellon's powerful
software, respond to customer needs for increased flexibility--smaller,  shorter
production  runs--in an automated production  environment. These units feature a
tool management system that provides access to 600 tools per spindle, integrated
laser inspection for broken  bits, and full Z-axis  control for precision  depth
drilling.  Depending  on  the  configuration  ordered,  Excellon's  System  2000
machine, for example, can automatically load circuit board material onto one  of
five   drilling   stations,   drill  the   board   to   exacting  pre-programmed
specifications, and then unload  the finished boards.  This level of  automation
translates  into dramatic  productivity advantages for  Excellon's customers. An
Excellon system can provide access to any function of the drilling machine,  and
full  process  analysis  traceability  of  system  or  operator  performance and
statistical process control. Yet, its color touch-screen with easy-to-read menus
available in eight different languages provides for ease of operation.

    Excellon products are sold worldwide  to the PCB manufacturing industry,  at
prices  ranging from $100,000 to $500,000. The three largest markets for the PCB
manufacturers are the computer (35%), communications (24%) and automotive  (13%)
markets.  Since August 1994, AT&T Corp., one of Excellon's largest customers and
one of  the  world's leading  producers  of PCBs,  has  installed more  than  30
Excellon   drilling  systems,  served  by  fully  integrated  material  handling
equipment.

                                       18
<PAGE>
    In fiscal  1992, 1993  and 1994,  printed circuit  board drilling  equipment
accounted  for 12%, 16% and 18%  respectively, of the Company's consolidated net
sales.

  WHITNEY

    Whitney designs  and builds  highly productive  automated machine  tool  and
material  handling systems for cutting and punching sheet, plate, and structural
steel  for  construction,  transportation,  agricultural  and  mining  equipment
manufacturers  and  independent  steel fabrication  centers.  Whitney's produces
equipment specifically designed for mid- to heavy-gauge plate metal and  enables
manufacturers  to  meet  rigid  cut quality  and  accuracy  standards. Whitney's
computer-controlled heavy-gauge  punching  and  cutting  machines  significantly
reduce  setup  time, decrease  work-in-process time  and material  handling, and
enable customers  to  utilize just-in-time  production  to lower  inventory  and
costs.  Management believes that Whitney's  proprietary "True Cut" oxygen plasma
cutting technology  virtually eliminates  rejected parts  and additional  finish
work,  resulting in improved throughput and reduced cost per part. In its niche,
Whitney is the  leading supplier  in the United  States, and  has strong  market
positions  in both Europe and Asia. Whitney continually evaluates new approaches
to metal  cutting such  as laser  technology, but  to date  has not  found  such
technology to be competitive with Whitney's current systems in its market niche.

  OTHER

    EQUIPMENT   SALES   CO.  acts   as  a   sales  representative   for  various
manufacturers' products sold to the PCB assembly industry, including  high-speed
assembly equipment.

    TULON  CO. produces tungsten carbide drill and router bits, commonly ranging
in size from 5.6mm down  to .25mm -- some  as small as .10mm  -- for use in  PCB
drilling   equipment.   Tulon   Co.   utilizes   computerized   equipment  which
automatically inspects drill bits and provides the product consistency customers
need for  higher-technology  drilling.  Tulon  Co.'s products  can  be  used  in
drilling  machines produced by other companies  as well as the machines produced
by Excellon.

  BACKLOG

    At July 31, 1995 the backlog of the Automation Group (of which $12.2 million
is expected to  be filled  after fiscal 1995)  was $40.7  million compared  with
$29.9  million at October  31, 1994. The increase  was primarily attributable to
strengthening  markets  and  strong  customer  acceptance  of  Excellon's  newer
products.

AEROSPACE AND DEFENSE GROUP

    The  Aerospace  and Defense  Group consists  of  five subsidiaries  of which
Auxitrol and  Armtec  are  the  principal  subsidiaries.  In  fiscal  1994,  the
Aerospace  and Defense Group accounted  for 32% of the  Company's net sales. For
the nine-month  period ended  July  31, 1995  the  Aerospace and  Defense  Group
accounted  for 27% of the Company's net sales. Hytek Finishes Co., Midcon Cables
Co. and  TA Mfg.  Co. comprise  the  remaining companies  in the  Aerospace  and
Defense Group.

  ARMTEC

    Armtec manufactures molded fiber cartridge cases, mortar increments, igniter
tubes  and other combustible  ammunition components for  the United States armed
forces and domestic  and foreign  defense contractors. Armtec  currently is  the
sole U.S. producer of combustible ordnance, including the 120mm combustible case
used  on the main armament system on the  U.S. Army's M-1A1 and M-1A2 tanks, and
the 120mm, 81mm and  60mm combustible mortar increments  for the U.S. Army.  The
majority  of Armtec's sales are to ordnance  suppliers to the U.S. armed forces.
As opposed to brass cartridge casings, Armtec's products are designed as part of
the ammunition propellant and are exhausted when fired. In conjunction with  the
U.S. Army's development of an improved 155mm artillery gun, Armtec is developing
what  management  expects will  be the  next  generation of  specialized modular
cartridge cases.

    In fiscal 1992, 1993 and 1994, combustible ordnance components accounted for
12%, 9% and 9%, respectively, of the Company's consolidated net sales.

                                       19
<PAGE>
  AUXITROL

    Auxitrol,  headquartered  in France,  manufactures temperature  and pressure
sensing devices used  primarily in aerospace  and aviation applications,  liquid
level  measurement devices  for ships  and storage  tanks, pneumatic accessories
(including pressure  gauges and  regulators) and  industrial alarms.  Auxitrol's
principal  customers are  jet engine  and rocket  motor manufacturers, aerospace
equipment  manufacturers,  shipbuilders,  petroleum  companies,  processors  and
electric  utilities. Exhaust gas temperature sensing  equipment for a jet engine
manufacturer constitutes  a significant  portion of  Auxitrol's sales.  Auxitrol
also  distributes products manufactured by others, including valves, temperature
and pressure switches and flow gauges.

    Auxitrol also manufactures electrical penetration devices under license  for
certain  European  and  other  foreign  nuclear power  plants  and  is  the only
significant supplier in  its licensed market.  These penetration devices  permit
electrical  signals to  go into and  out of containment  domes while maintaining
pressure integrity  and signal  continuity. In  addition, Auxitrol  has a  joint
venture  with a Russian company to facilitate  use of its penetration devices in
retrofitting  the  aging  nuclear  plants  in  Eastern  Europe,  where   growing
industrialization requires new power sources.

  OTHER

    HYTEK  FINISHES  CO.  provides specialized  metal  finishing  and inspection
services, including plating, anodizing,  polishing, non-destructive testing  and
organic   coatings,  primarily   to  the  commercial   aircraft,  aerospace  and
electronics  markets.  Hytek  also  has  an  automated  tin-lead  plating  line,
employing  among the  most advanced automated  plating technology,  to serve the
semi-conductor industry.

    MIDCON CABLES CO.  manufactures electronic and  electrical cable  assemblies
and  cable harnesses for the military, government contractors and the commercial
electronics market,  offering  both  product design  services  and  assembly  of
product to customer specifications. Its proprietary cable, trademarked EverFlex,
uses  an internally developed,  patented design to provide  a unique solution to
significant problems in  wiring applications involving  vibration, abrasion  and
repetitive movement.

    TA  MFG.  CO.  designs  and manufactures  specialty  clamps  and elastomeric
compounds in  custom  molded shapes  for  wiring and  tubing  installations  for
airframe and jet engine manufacturers as well as military and commercial airline
aftermarkets.   TA's   products   include  proprietary   elastomers   which  are
specifically   formulated   for   various   extreme   applications,    including
high-temperature environments on or near a jet engine.

  BACKLOG

    At  July 31, 1995 the  backlog of the Aerospace  and Defense Group (of which
$21.4 million is  expected to be  filled after fiscal  1995) was $44.5  million,
compared with $38.9 million at October 31, 1994.

INSTRUMENTATION GROUP

    The Instrumentation Group consists of four subsidiaries of which Federal and
Korry  are the  principal subsidiaries.  In fiscal  1994, the  Group's net sales
represented 31% of the Company's net sales. For the nine-month period ended July
31, 1995 the Instrumentation Group accounted for 29% of the Company's net sales.
Angus Electronics  Co.  and  Scientific  Columbus  Co.  comprise  the  remaining
companies in the Instrumentation Group.

  FEDERAL

    Federal  manufactures  a broad  line  of high-precision  analog  and digital
dimensional and surface measurement and inspection instruments and systems for a
wide range of industrial quality control and scientific applications.  Federal's
products  include:  dial  indicators,  air gauges  and  other  precision gauges;
electronic gauges  for use  where high-precision  measurement is  required;  and
custom-built   and  dedicated  semi-automatic  and  automatic  gauging  systems.
Distributed products manufactured by others include laser interferometer systems
used primarily to  check machine  tool calibrations. Federal  equipment is  used
extensively in precision metal working. Its markets include the automotive, farm
implement, construction equipment, aerospace, ordnance and bearing industries.

                                       20
<PAGE>
    In  each of fiscal years 1992, 1993 and 1994, gauge products manufactured by
Federal accounted for 13% of the Company's consolidated net sales.

  KORRY

    Korry  is  the  market   and  technology  leader   in  the  manufacture   of
high-reliability electro-optical control systems such as illuminated information
and  control  components,  and  integrated  thin-panel  data  systems,  such  as
switches, indicators, panels and keyboards  which act as man-machine  interfaces
in  a  broad  variety of  control  and  display applications  for  the aerospace
industry. Having been designed into many existing aircraft systems, Korry enjoys
a considerable spares and retrofit business. Korry's customers include  original
equipment  manufacturers  and the  aftermarkets  (equipment operators  and spare
parts distributors),  primarily in  the commercial  aviation, general  aviation,
military  airborne,  ground-based  military  equipment  and  shipboard  military
equipment markets. Korry's  proprietary products  provide its  customers with  a
significant technological advantage in such areas as night vision--a top defense
priority--and in the area of active matrix liquid crystal displays, a technology
expected to have broad usage in commercial aerospace and military applications.

  OTHER

    ANGUS ELECTRONICS CO. manufactures recording instruments together with other
analytical  and  process,  and environmental  monitoring  instrumentation. These
include analog strip chart and digital printout recorders as well as  electronic
and  multi-channel microprocessor-based recording  equipment. Customers of Angus
Electronics include  industrial  equipment  manufacturers,  electric  utilities,
scientific laboratories, pharmaceutical manufacturers and process industries.

    SCIENTIFIC  COLUMBUS  CO.  produces analog  and  digital  meters, electrical
transducers and  instruments  for the  monitoring,  controlling and  billing  of
electrical  power.  Included among  these products  are solid-state  devices for
calibration of  electric  utility  instrumentation and  a  line  of  solid-state
meters,   including  programmable  multi-function  billing  meters.  The  latest
products of Scientific Columbus are multi-function, microprocessor-based  meters
which  offer a broad range of features  on a modular basis. Scientific Columbus'
products are sold to electrical utilities and industrial power users.

  BACKLOG

    At July 31, 1995, the backlog  of the Instrumentation Group (of which  $16.3
million  is expected to be filled after  fiscal 1995) was $30.3 million compared
with $28.0 million at October 31, 1994.

MARKETING AND DISTRIBUTION

    For most of the Company's products, the maintenance of a service  capability
is  an integral part of  the marketing function. Each  of the Company's separate
operating  units  maintains  its  own  separate  and  distinct  sales  force  or
distributor relationships.

    Automation Group products manufactured by Excellon are marketed domestically
principally  through  employees and  in foreign  markets through  employees, and
independent  distributors.  Whitney  products   are  sold  principally   through
independent distributors and representatives.

    Aerospace  and Defense  Group products  manufactured by  Armtec are marketed
domestically and abroad by employees and independent representatives. Auxitrol's
products  are   marketed   in   Europe   through   employees   and   independent
representatives.

    Instrumentation  Group  products  manufactured  by  Federal  and  Korry  are
marketed domestically  principally through  employees,  and in  foreign  markets
through both employees and independent representatives.

EMPLOYEES

    The  Company and its subsidiaries had 2,855 employees at July 31, 1995. Less
than 10% of these employees were members of an organized labor union.

COMPETITION AND PATENTS

    The Company's subsidiaries  experience varying degrees  of competition  with
respect  to  all  of  their  products and  services.  Most  subsidiaries  are in
specialized market niches with relatively few competitors.

                                       21
<PAGE>
The Company competes in  most markets it serves  with numerous other  companies,
many  of which have  far greater sales  volume and financial  resources than the
Company. The principal competitive  factors in the  commercial markets in  which
the  Company participates are  product performance and  service. Part of product
performance requires  expenditures  in research  and  development that  lead  to
product  improvement on  a rapid  basis. The  market for  many of  the Company's
products maybe affected by rapid  and significant technological changes and  new
product  introduction. Current competitors  or new entrants  could introduce new
products with  features that  render  the Company's  products obsolete  or  less
marketable.  Excellon's principal  competitors are  Hitachi, Ltd.  and Pluratec.
Whitney's principal  competitors  are  Mazak, Cincinnati  Milacron  and  Trumpf.
Auxitrol's  principal  competitors  are  Ametek  and  Idem.  Federal's principal
competitors  are  Starrett  and  Mitutoyo.  Korry's  principal  competitors  are
Eaton-MSC and Ducommun Jay-El. See "Business -- Competition."

    The  subsidiaries hold a number of patents  but in general rely on technical
superiority, exclusive features in their equipment and marketing and service  to
customers  to  meet  competition.  Licenses which  help  maintain  a significant
advantage over competition  include a  long-term license  agreement under  which
Auxitrol manufactures and sells electrical penetration assemblies.

SOURCES AND AVAILABILITY OF RAW MATERIALS AND COMPONENTS

    Due  to the Company's  diversification, the sources  and availability of raw
materials and components  are not nearly  as important  as they would  be for  a
company  that  manufactures a  single product.  In general,  the Company  is not
dependent for its raw  materials and components upon  any one source of  supply.
However,  certain  components and  supplies such  as  air bearings  purchased by
Excellon and hydraulic  components purchased  by Whitney and  certain other  raw
materials  and components purchased  by other subsidiaries  are purchased from a
single source.  In such  instances,  ongoing efforts  are conducted  to  develop
alternative  sources or  designs to help  avoid the possibility  of any business
impairment.

LEGAL PROCEEDINGS

    The Company has various lawsuits  and claims, both offensive and  defensive,
and contingent liabilities arising from the conduct of business, including those
associated with government contracting activities, none of which, in the opinion
of  management, is expected to have a material effect on the Company's financial
position or results of operations.

ENVIRONMENTAL MATTERS

    The  Company  is  subject  to  federal,  state,  local  and  foreign   laws,
regulations  and ordinances  that (i) govern  activities or  operations that may
have adverse environmental effects, such as discharges to air and water, as well
as handling and  disposal practices  for solid  and hazardous  wastes, and  (ii)
impose  liability for  the costs of  cleaning up, and  certain damages resulting
from, sites of past spills, disposals or other releases of hazardous  substances
(together, "Environmental Laws").

    The Company's various operations use certain substances and generate certain
wastes  that  are  regulated as  or  may  be deemed  hazardous  under applicable
Environmental Laws, or for which  the Company has incurred cleanup  obligations.
While  the Company endeavors at each of its facilities to assure compliance with
Environmental Laws and regulations, from time to time, operations of the Company
have  resulted  or   may  result  in   certain  noncompliance  with   applicable
requirements under Environmental Laws for which the Company has incurred cleanup
and  related costs. However, the Company believes that any such noncompliance or
cleanup liability under  current Environmental  Laws would not  have a  material
adverse effect on the Company's results of operations and financial condition.

    The  Company has been identified as a potentially responsible party ("PRP"),
pursuant  to  the  Comprehensive   Environmental  Response,  Compensation,   and
Liability Act of 1980, as amended ("CERCLA" or "Superfund"), and analogous state
Environmental  Laws,  for  the  cleanup  of  contamination  resulting  from past
disposals of  hazardous wastes  at certain  sites to  which the  Company,  among
others,  sent wastes  in the past.  CERCLA requires  PRPs to pay  for cleanup of
sites from which  there has been  a release or  threatened release of  hazardous
substances.  Courts have interpreted CERCLA to  impose strict, joint and several
liability upon all  persons liable  for cleanup  costs. As  a practical  matter,
however, at sites where there are

                                       22
<PAGE>
multiple  PRPs, the costs  of cleanup typically are  allocated among the parties
according to a volumetric or other standard. Although there can be no assurance,
the Company  believes,  based on,  among  other things,  a  review of  the  data
available  to the Company regarding each  such site, including the minor volumes
of waste which the Company is alleged  to have contributed, and a comparison  of
the  Company's liability at each such  site to settlements previously reached by
the Company in similar cases,  that its liability for  such matters will not  be
material.  Nonetheless,  until  the  Company's  proportionate  share  is finally
determined at each such site,  there can be no  assurance that such matters,  or
any  similar liabilities  that arise  in the  future, will  not have  a material
adverse effect on the Company's results of operations or financial condition.

                                       23
<PAGE>
                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

    The names and ages  of all directors and  executive officers of the  Company
and the positions and offices held by such persons are as follows:

<TABLE>
<CAPTION>
          NAME                  POSITION WITH THE COMPANY          AGE
-----------------------------------------------------------------  ---
<S>                      <C>                                       <C>
Wendell P. Hurlbut       Chairman, President and Chief Executive   63
                          Officer
Gilbert W. Anderson      Director                                  67
John F. Clearman         Director                                  58
Edwin I. Colodny         Director                                  69
E. John Finn             Director                                  63
Robert F. Goldhammer     Director                                  64
Jerome J. Meyer          Director                                  57
Paul G. Schloemer        Director                                  67
Malcolm T. Stamper       Director                                  70
Robert W. Stevenson      Executive Vice President and Chief        56
                          Financial Officer, Secretary and
                          Treasurer
Robert W. Cremin         Senior Vice President and Group           55
                          Executive
Larry A. Kring           Group Vice President                      55
Stephen R. Larson        Group Vice President                      51
Marcia J.M. Greenberg    Vice President, Human Relations           43
</TABLE>

    The  Board of  Directors of  the Company  is divided  into three  classes of
directors whose terms expire in 1996 (Messrs. Finn, Goldhammer and Meyer),  1997
(Messrs.  Anderson, Hurlbut and Stamper) and 1998 (Messrs. Clearman, Colodny and
Schloemer). Set forth below is a description of the background of directors  and
executive officers of the Company.

    Mr.  Hurlbut has been Chairman, President  and Chief Executive Officer since
January 1993. From February 1989 through December 1992, he was President,  Chief
Executive  Officer  and a  director. From  June  1988 to  February 1989,  he was
President and Chief Operating Officer. From  November 1987 to June 1988, he  was
Executive  Vice President, Operations. From October  1978 to September 1989, Mr.
Hurlbut served  in  various capacities  ranging  from Group  Vice  President  to
President and Chief Executive Officer of Criton Technologies. From November 1972
to  October 1978 he  served as President  of Heath Tecna  Aerospace Company. Mr.
Hurlbut has a B.S. degree in Engineering from the University of Washington.  Mr.
Hurlbut  is also a member of the  Board of Directors of the National Association
of Manufacturers. He has been a director of the Company since 1989.

    Mr. Clearman is  the retired  President and  Chief Executive  Officer of  NC
Machinery  Co. (a heavy  machinery distributor), having  held such position from
1986 through 1994,  and is a  director of  Metropolitan Bancorp. He  has been  a
director of the Company since 1989.

    Mr.  Colodny is the retired Chairman of  USAir Group, Inc., having held such
position from  1983 to  1992 and  of  Counsel at  Paul, Hastings,  Janofsky  and
Walker.  Prior thereto,  for more  than five  years he  was President  and Chief
Executive Officer of USAir, Inc. and USAir Group, Inc. Mr. Colodny is a director
of USAir, Inc. and USAir Group, Inc., Lockheed Martin Corporation and COMSAT. He
has been a director of the Company since 1992.

    Mr. Schloemer is the retired President and Chief Executive Officer of Parker
Hannifin Corporation (a  manufacturer of motion  control products), having  held
such  position  from  1984  to  1993  and  is  a  director  of  Parker  Hannifin
Corporation, Rubbermaid  Incorporated  and  AMP  Incorporated.  He  has  been  a
director of the Company since 1993.

                                       24
<PAGE>
    Mr.  Anderson  is  the  retired President  and  Chief  Executive  Officer of
Physio-Control Corporation (a medical equipment manufacturer), having held  such
position  from 1986 to 1991  and is a director of  Key Trust of Northwest, Optex
Biomedical, Inc. (a medical device company) and SpaceLabs Medical. He has been a
director of the Company since 1991.

    Mr.  Finn  is   the  retired   Chairman  of   Dorr-Oliver  Incorporated   (a
fluid/particle  treatment  equipment manufacturer),  having held  such positions
from 1988  to 1995,  and is  a director  of Dorr-Oliver  Incorporated,  Advanced
Refractory  Technologies  and  Stanley  Technology Group,  Inc.  and  is  on the
Advisory Board of Bay  Mills Ltd. He  has been a director  of the Company  since
1989.

    Mr. Goldhammer has been a partner at Concord International Investments Group
L.P.  since 1991.  Prior thereto,  he was a  Partner at  Rohammer Corporation (a
private investment company) from 1989  to 1991. He is  a director at EG&G,  Inc.
and  ImClone Systems,  Incorporated (a  biotechnology company),  and has  been a
director of the Company since 1974.

    Mr. Meyer has been  the Chairman and Chief  Executive Officer of  Tektronix,
Inc.  (an electronic equipment manufacturer) since 1990 and was the President of
Industrial Group of  Honeywell, Inc.  from 1988  to 1990.  He is  a director  of
Portland  General  Corporation  (an  electric  utility  and  standard  insurance
company). He has been a director of the Company since 1992.

    Mr. Stamper  has been  the  Chairman of  Storytellers  Ink (a  publisher  of
children's  books) since 1990, and is the retired President and Vice Chairman of
The Boeing  Company, having  held  such position  from 1985  to  1992. He  is  a
director of Chrysler Corporation and Whittaker Corp. (an
aerospace/communications  company). He has been a  director of the Company since
1991.

    Mr. Stevenson has been Executive Vice President and Chief Financial Officer,
Secretary and Treasurer since October 1987.  From March 1968 to September  1989,
Mr.  Stevenson served in various capacities ranging from Assistant Controller to
Executive Vice  President,  Chief  Financial Officer  and  Secretary  of  Criton
Technologies.  Mr. Stevenson has a M.B.A from  the Wharton School of Business at
the University of Pennsylvania and a B.A. degree from Stanford University.

    Mr. Cremin has been Senior Vice President and Group Executive since  January
1991. From October 1987 to December 1990, he was Group Vice President. From July
1976  to September  1989, Mr. Cremin  served in various  capacities ranging from
Director, Program Analysis to Group  Vice President of Criton Technologies.  Mr.
Cremin  has  an  M.B.A.  from  Harvard Business  School  and  a  B.S.  degree in
Metallurgical Engineering from Polytechnic Institute of Brooklyn.

    Mr. Kring has  been Group Vice  President since August  1993. From  November
1978  to July 1993, he was President  and Chief Executive Officer of Heath Tecna
Aerospace Co.,  a unit  of Ciba  Composites Division,  Anaheim, California.  Mr.
Kring  has a  M.B.A from  California State University  at Northridge  and a B.S.
degree in Aeronautical Engineering from Purdue  University. He is a director  of
Active Apparel Group, Inc.

    Mr.  Larson has  been Group Vice  President since April  1991. From February
1978 to March 1993, he held  various executive positions with Korry  Electronics
part  of Criton Technologies, including  President and Executive Vice President,
Marketing. Mr. Larson has an M.B.A. degree from the University of Chicago and  a
B.S. degree in Electrical Engineering from Northwestern University.

    Ms.  Greenberg has  been Vice President,  Human Relations  since March 1993.
From January 1992 to February 1993, she was a partner in the law firm of Bogle &
Gates, Seattle,  Washington. From  August  1984 to  December  1991, she  was  an
associate  attorney in the law  firm of Bogle & Gates.  Ms. Greenberg has a J.D.
degree from Northwestern University School of Law and a B.A. from Portland State
University.

                                       25
<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The following  table sets  forth  certain information  regarding  beneficial
ownership  of the Company's  Common Stock as  of September 8,  1995, by (i) each
person who is  known by  the Company  to own beneficially  more than  5% of  the
Company's  Common Stock, (ii) each of the Company's directors, (iii) each of the
Company's executive officers, and (iv)  all directors and executive officers  of
the Company as a group.

<TABLE>
<CAPTION>
                                                                NUMBER OF   PERCENT OF
           NAME AND ADDRESS OF BENEFICIAL OWNER(1)              SHARES(2)     CLASS
--------------------------------------------------------------  ----------  ----------
<S>                                                             <C>         <C>
The Prudential Insurance Company of America                       661,389(3)      10.1%
  Prudential Plaza
  Newark, NJ 07102
Merrill Lynch & Co., Inc.                                         350,600(4)       5.3%
  World Financial Center, North Tower
  250 Vesey Street
  New York, NY 10281
Wendell P. Hurlbut                                                153,071(5)       2.3%
Robert W. Stevenson                                                86,612(5)       1.3%
Robert W. Cremin                                                   65,500(5)         *
Stephen R. Larson                                                  46,250(5)         *
Larry A. Kring                                                     45,200(5)         *
E. John Finn                                                       18,344           *
Robert F. Goldhammer                                               11,094           *
John F. Clearman                                                    5,344           *
Gilbert W. Anderson                                                 2,466           *
Edwin I. Colodny                                                    2,344           *
Jerome J. Meyer                                                     1,344           *
Paul G. Schloemer                                                   1,344           *
Malcolm T. Stamper                                                  1,344           *
Directors and executive officers as a group (14 persons)          440,257         6.6%
<FN>
------------------------
*    Less than 1%.
(1)  Unless   otherwise  indicated,  the   business  address  of   each  of  the
     stockholders named  in this  table is  Esterline Technologies  Corporation,
     10800 NE 8th Street, Bellevue, Washington 98004.
(2)  Unless  otherwise indicated in the footnotes  to this table, the person and
     entities named in the table have sole voting and sole investment power with
     respect to all  shares beneficially  owned, subject  to community  property
     laws where applicable.
(3)  The  holding shown is based on a  Schedule 13G filed with the Commission on
     or about April 10, 1995 by The Prudential Insurance Company of America,  an
     insurance  company, a registered broker-dealer  and a registered investment
     advisor that disclaims beneficial ownership  of these shares. Based on  the
     information in such filing, shared voting and dispositive power is reported
     with respect to all of the shares.
(4)  The  holding shown is based  on an amended Schedule  13G jointly filed with
     the Commission on or about February 14, 1995, by Merrill Lynch & Co., Inc.,
     a holding company, Merrill Lynch Group, Inc., a holding company,  Princeton
     Services,  Inc., a  holding company, Fund  Asset Management,  L.P. a regis-
     tered  investment  advisor,  and  Merrill  Lynch  Phoenix  Fund,  Inc.,   a
     registered  investment company. All  parties to the  joint filing disclaim,
     beneficial ownership  of these  shares. Based  on the  information in  such
     filing  shared voting and dispositive power is reported with respect to all
     of the shares.
(5)  Includes options for shares granted  under the Company's 1987 Stock  Option
     Plan  which are exercisable within 60 days of September 8, 1995 as follows:
     Mr. Cremin, 62,500 shares; Mr.  Hurlbut, 113,750 shares; Mr. Kring,  40,000
     shares;  Mr.  Larson,  46,250  shares, Mr.  Stevenson,  76,250  shares; and
     directors and executive officers as a group, 338,750 shares.
</TABLE>

                                       26
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK

GENERAL

    The Company's authorized  capital stock  consists of  30,500,000 shares,  of
which  30,000,000 shares are Common Stock, par value $.20 per share (the "Common
Stock"), of  the Common  Stock 975,500  shares are  reserved for  issuance  upon
exercise of options; 25,000 shares are Preferred Stock, par value $100 per share
(the "Preferred Stock"), issuable in series, 475,000 shares are Serial Preferred
Stock,  par value $1 per share (the  "Serial Preferred Stock"), also issuable in
series. Of  the Serial  Preferred  Stock, 100,000  shares have  been  designated
Series  A Serial Preferred Stock,  par value $1 per  share (the "Series A Serial
Preferred Stock"), and reserved  for issuance pursuant  to the Company's  Rights
Plan  (defined below). The following summary description of the capital stock of
the Company does not purport to be complete and is qualified in its entirety  by
reference  to the Company's  Restated Certificate of  Incorporation, as amended,
the Company's Bylaws, and the Rights Agreement dated as of December 9, 1992,  as
amended,  between the Company and Chemical Bank, as rights agent thereunder, and
to Delaware corporation law.

COMMON STOCK

    Holders of Common Stock are entitled to one vote for each share held on  all
matters  submitted to a vote  of stockholders and do  not have cumulative voting
rights. The Board  of Directors is  currently comprised of  nine members  having
staggered  terms, one-third of whom are elected at each year's annual meeting to
serve a three-year term. Holders of Common Stock are entitled to receive ratably
such dividends, if  any, as may  be declared by  the Board of  Directors out  of
funds legally available therefor, subject to any preferential dividend rights of
outstanding  Preferred Stock  or Serial  Preferred Stock.  Upon the liquidation,
dissolution or winding up of  the Company, the holders  of the Common Stock  are
entitled  to receive ratably the  net assets of the  Company available after the
payment of all debts and  other liabilities and subject  to the prior rights  of
any  outstanding Preferred  Stock or Serial  Preferred Stock.  Holders of Common
Stock have no  preemptive, subscription,  redemption or  conversion rights.  The
shares  of Common Stock outstanding immediately following the completion of this
offering will  be fully  paid  and nonassessable.  The rights,  preferences  and
privileges  of holders  of Common  Stock are  subject to,  and may  be adversely
affected by, the  rights of the  holders of  shares of any  series of  Preferred
Stock  or Serial Preferred Stock that the Company may designate and issue in the
future. As of September  8 hereof, there were  6,645,214 shares of Common  Stock
outstanding.  The Common Stock  is currently listed  and traded on  the New York
Stock Exchange.

PREFERRED STOCK AND SERIAL PREFERRED STOCK

    The Preferred Stock and  Serial Preferred Stock may  be issued from time  to
time  in one  or more  series with  such designations,  preferences and relative
participating, optional, or other special rights and qualifications, limitations
or restrictions thereof, as  shall be stated in  the resolutions adopted by  the
Board of Directors providing for the issuance of such Preferred Stock and Serial
Preferred  Stock or series  thereof. The Board of  Directors is expressly vested
with authority to fix such designations, preferences and relative participating,
optional or other special rights, or qualifications, limitations or restrictions
for each series, including, but not by  way of limitation, the power to fix  the
redemption  and liquidating preferences,  the rate of  dividends payable and the
time for and priority of payment thereof and to determine whether such dividends
shall be cumulative or not and to provide for and fix the terms of conversion of
such Preferred Stock or Serial Preferred Stock or any series thereof into Common
Stock of the Company and to fix the voting power, if any, of shares of Preferred
Stock or Serial Preferred Stock or any series thereof at elections of directors,
provided that the voting rights of the Preferred Stock or Serial Preferred Stock
so fixed shall not exceed one (1) vote per share. The issuance of the  Preferred
Stock and Serial Preferred Stock, while providing flexibility in connection with
possible  acquisitions and other  corporate purposes could,  among other things,
adversely affect the rights of the  holders of Common Stock, and, under  certain
circumstances,  make it more difficult for a  third party to gain control of the
Company. In the event that shares  of Preferred Stock or Serial Preferred  Stock
are  issued as convertible securities, convertible  into shares of Common Stock,
the holders of Common Stock may experience dilution. As of the date hereof there
were no  shares  of  Preferred  Stock or  Serial  Preferred  Stock  outstanding.
However,  in connection with the adoption  of the Company's stockholders' Rights
Plan the Company  has designated  and reserved  for issuance,  upon exercise  of
rights  granted to its stockholders, 100,000 shares of Series A Serial Preferred
Stock.

                                       27
<PAGE>
RIGHTS PLAN

    On December  9, 1992,  the Board  of  Directors of  the Company  declared  a
dividend  distribution of one Right for  each outstanding share of the Company's
Common Stock to stockholders of record at the close of business on December  23,
1992 (the "Rights Plan"). Each Right initially entitles the registered holder to
purchase  from  the Company  one one-hundredth  of  a share  of Series  A Serial
Preferred Stock,  par value  $1.00 per  share at  a Purchase  Price of  $56  per
one-one hundreth of a share, subject to adjustment.

    Initially,  the Rights  will be  attached to  all Common  Stock certificates
representing shares then outstanding, and  no separate Rights Certificates  will
be   distributed.  The  Rights  will  separate  from  the  Common  Stock  and  a
Distribution Date will occur upon the earlier of (i) 10 days following a  public
announcement  that a  person or  group of  affiliated or  associated persons (an
"Acquiring Person") has acquired, or  obtained the right to acquire,  beneficial
ownership  of 10% or more of the  outstanding shares of Common Stock (the "Stock
Acquisition Date"), or (ii) 10  business days (or such  later date as the  Board
shall  determine) following the commencement of  a tender or exchange offer that
would result  in a  person or  group beneficially  owning 10%  or more  of  such
outstanding  shares of Common Stock. Until the Distribution Date, (i) the Rights
will be evidenced by the Common Stock certificates and will be transferred  with
and only with such Common Stock certificates, (ii) new Common Stock certificates
issued  after  December 23,  1992 contain  a  notation incorporating  the Rights
Agreement by reference and (iii) the surrender for transfer of any  certificates
for  Common Stock  outstanding will also  constitute the transfer  of the Rights
associated with the Common  Stock represented by  such certificate. Pursuant  to
the  Rights Agreement, the  Company reserves the  right to require  prior to the
occurrence of a Triggering Event (as  defined below) that, upon any exercise  of
Rights,  a number of Rights  be exercised so that only  whole shares of Series A
Serial Preferred Stock will be issued.

    The Rights are not exercisable until  the Distribution Date and will  expire
at  the close of business  on December 23, 2002,  unless earlier redeemed by the
Company as described below.

    As soon as practicable after the Distribution Date, Rights Certificates will
be mailed to holders of record of the  Common Stock as of the close of  business
on the Distribution Date and, thereafter, the separate Rights Certificates alone
will  represent  the Rights.  Except  as otherwise  determined  by the  Board of
Directors, only shares  of Common Stock  issued prior to  the Distribution  Date
will be issued with Rights.

    In  the event  that, at  any time following  the Distribution  Date, (i) the
Company is the surviving  corporation in a merger  with an Acquiring Person  and
its  Common  Stock  is not  changed  or  exchanged, (ii)  a  person  becomes the
beneficial owner of more than 15% of the then outstanding shares of Common Stock
(except pursuant to an  offer for all outstanding  shares of Common Stock  which
the  independent directors  determine to  be fair to  and otherwise  in the best
interests of  the Company  and  its stockholders  (a  "Fair Offer")),  (iii)  an
Acquiring Person engages in one or more "self-dealing" transactions as set forth
in  the Rights  Agreement, or  (iv) during  such time  as there  is an Acquiring
Person, an  event occurs  which  results in  such Acquiring  Person's  ownership
interest  being increased by  more than 1%  (E.G., a reverse  stock split), each
holder of a  Right will  thereafter have the  right to  receive, upon  exercise,
Common  Stock (or, in certain circumstances,  cash, property or other securities
of the Company)  having a value  equal to two  times the exercise  price of  the
Right.  Notwithstanding any of the foregoing, following the occurrence of any of
the events set forth in this paragraph,  all Rights that are, or (under  certain
circumstances  specified in the Rights Agreement) were, beneficially owned by an
Acquiring Person will  be null  and void.  However, Rights  are not  exercisable
following the occurrence of either of the events set forth above until such time
as the Rights are no longer redeemable by the Company as set forth below.

    In the event that, at any time following the Stock Acquisition Date, (i) the
Company  is acquired  in a merger  or other business  combination transaction in
which the  Company  is  not  the surviving  corporation  (other  than  a  merger
described  in the preceding paragraph or a merger which follows a Fair Offer, or
(ii) 50%  or  more  of  the  Company's  assets  or  earning  power  is  sold  or
transferred,  each holder of  a Right (except Rights  which previously have been
voided  as   set   forth   above)   shall   thereafter   have   the   right   to

                                       28
<PAGE>
receive,  upon exercise,  common stock of  the acquiring company  having a value
equal to two times the exercise price of the Right. The events set forth in this
paragraph and in  the preceding  paragraph are  referred to  as the  "Triggering
Events."

    The  Purchase Price  payable, and  the number of  shares of  Series A Serial
Preferred Stock or other securities or  property issuable, upon exercise of  the
Rights  are subject to adjustment  from time to time  to prevent dilution (i) in
the  event  of  a   stock  dividend  on,  or   a  subdivision,  combination   or
reclassification of, the Series A Serial Preferred Stock, (ii) if holders of the
Series  A  Serial Preferred  Stock  are granted  certain  rights or  warrants to
subscribe for Series A Preferred Stock,  or convertible securities at less  than
the  current market price of the Series  A Serial Preferred Stock, or (iii) upon
the distribution to holders of the Series A Serial Preferred Stock of  evidences
of  indebtedness or  assets (excluding regular  quarterly cash  dividends) or of
subscription rights or warrants (other than those referred to above).

    With certain  exceptions,  no  adjustment  in the  Purchase  Price  will  be
required  until cumulative  adjustments amount  to at  least 1%  of the Purchase
Price. No fractional shares will be  issued and, in lieu thereof, an  adjustment
in  cash will be made based on the market price of the Series A Serial Preferred
Stock on the last trading date prior to the date of exercise.

    At any time until ten days following the Stock Acquisition Date, the Company
may redeem the Rights in whole,  but not in part, at  a price of $.01 per  Right
(payable  in cash, Common Stock or other consideration deemed appropriate by the
Board of  Directors). After  the redemption  period has  expired, the  Company's
right  of  redemption  may be  reinstated  if  an Acquiring  Person  reduces his
beneficial ownership to less than 10% of the outstanding shares of Common  Stock
in   a  transaction  or  series  of  transactions  not  involving  the  Company.
Immediately upon the action of the Board of Directors ordering redemption of the
Rights, the Rights will terminate  and the only right  of the holders of  Rights
will be to receive $.01 redemption price.

    Until a Right is exercised, the holder thereof, as such, will have no rights
as  a stockholder  of the Company,  including, without limitation,  the right to
vote or to receive dividends.

    Other than those provisions relating to the principal economic terms of  the
Rights,  any of  the provisions of  the Rights  Agreement may be  amended by the
Board of Directors  of the  Company prior to  the Distribution  Date. After  the
Distribution  Date, the provisions of the Rights Agreement may be amended by the
Board in order to  cure any ambiguity,  to make changes  which do not  adversely
affect  the  interests of  holders  of Rights  (excluding  the interests  of any
Acquiring Person), or to  shorten or lengthen any  time period under the  Rights
Agreement;  PROVIDED,  however,  that no  amendment  to adjust  the  time period
governing redemption  shall  be  made  at  such  time  as  the  Rights  are  not
redeemable.

    The  Rights may have certain anti-takeover  effects. The Rights are designed
to cause substantial dilution to any Acquiring Person that attempts to merge  or
consolidate  with, or that takes certain other actions affecting, the Company on
terms not approved by the  Board of Directors of  the Company. The Company  does
not  believe that the  Rights will interfere  with any merger  or other business
combination approved by the Board of  Directors of the Company since the  Rights
may be redeemed by the Company as provided above.

SECTION 203 OF DELAWARE CORPORATION LAW

    The Company is subject to the "business combination" statute of the Delaware
General  Corporation Law.  In general,  such statute  prohibits a  publicly held
Delaware  corporation   from   engaging  in   various   "business   combination"
transactions with any "interested stockholder" for a period of three years after
the  date  of  the  transaction  in  which  the  person  became  an  "interested
stockholder," unless (i) the transaction is  approved by the Board of  Directors
prior  to the  date the  interested stockholder  obtains such  status, (ii) upon
consummation of the transaction  which resulted in  the stockholder becoming  an
"interested stockholder," the "interested stockholder" owned at least 85% of the
voting  stock  of  the  corporation  outstanding  at  the  time  the transaction
commenced,  excluding  for  purposes  of   determining  the  number  of   shares
outstanding  those  shares  owned by  (a)  persons  who are  directors  and also
officers and (b) employee stock plans in which employee participants do not have
the right to determine  confidentially whether shares held  subject to the  plan
will  be tendered in  a tender or exchange  offer, or (iii)  on or subsequent to
such date the "business

                                       29
<PAGE>
combination" is approved by the Board  of Directors and authorized at an  annual
or  special meeting of stockholders by the  affirmative vote of at least 66 2/3%
of  the  outstanding  voting  stock  which  is  not  owned  by  the  "interested
stockholder."  A "business combination" includes  mergers, asset sales and other
transactions
resulting in  financial benefit  to an  interested stockholder.  An  "interested
stockholder"  is a person who, together with affiliates and associates, owns (or
within three years, did own)  15% or more of  a corporation's voting stock.  The
statute  could prohibit or delay mergers or  other takeover or change in control
attempts with respect to the  Company and, accordingly, may discourage  attempts
to acquire the Company.

CERTAIN EFFECTS OF AUTHORIZED BUT UNISSUED COMMON STOCK

    Under  the Company's Restated Certificate of Incorporation, as amended, upon
the sale of the Common Stock offered  hereby there will be 21,554,786 shares  of
Common  Stock  authorized but  unissued (assuming  no  exercise of  options) for
future issuance without additional stockholder approval. These additional shares
may be utilized for a variety of corporate purposes, including future  offerings
to raise additional capital or to facilitate corporate acquisitions.

    One  of the effects of the existence of unissued and unreserved Common Stock
may be  to enable  the Board  to issue  shares to  persons friendly  to  current
management  which could render more difficult or discourage an attempt to obtain
control of the  Company by means  of a  merger, tender offer,  proxy contest  or
otherwise,  and thereby  protect the  continuity of  management. Such additional
shares also could be used  to dilute the stock  ownership of persons seeking  to
obtain control of the Company.

    The  Company does not currently have any plans to issue additional shares of
Common Stock other  than shares of  Common Stock  which may be  issued upon  the
exercise  of options  which have  been granted  or which  may be  granted in the
future to directors, officers, and employees of the Company.

INDEMNIFICATION

    The Restated Certificate of Incorporation, as amended, contains a  provision
that  limits the liability  of the Company's directors  for monetary damages for
breach of fiduciary duty as  a director to the  fullest extent permitted by  the
Delaware  corporation  law.  Such  limitation  does  not,  however,  affect  the
liability of a director unless such director acted in good faith and in a manner
he reasonably believed  to be in  or not opposed  to the best  interests of  the
Company,  and,  with  respect  to  any criminal  action  or  proceeding,  had no
reasonable cause  to  believe his  conduct  was  unlawful. The  effect  of  this
provision  is  to  eliminate the  rights  of  the Company  and  its stockholders
(through stockholders' derivative  suits on  behalf of the  Company) to  recover
monetary  damages against a director for breach of the fiduciary duty of care as
a director (including  breaches resulting  from negligent  or grossly  negligent
behavior)  except  in  certain  situations. This  provision  does  not  limit or
eliminate the rights  of the  Company or  any stockholder  to seek  non-monetary
relief  such  as an  injunction or  rescission in  the  event of  a breach  of a
director's duty of care. In addition, the directors and officers of the  Company
have indemnification and directors and officers liability protection.

REGISTRAR AND TRANSFER AGENT

    The registrar and transfer agent for the Common Stock is Chemical Bank.

                                       30
<PAGE>
                                  UNDERWRITING

    The  U.S. Underwriters named below,  acting through PaineWebber Incorporated
and Ragen MacKenzie  Incorporated, as  Representatives (the  "Representatives"),
have  severally agreed,  subject to  the terms and  conditions set  forth in the
Underwriting Agreement by and among the  Company and the U.S. Underwriters  (the
"U.S.  Underwriting Agreement"), to  purchase from the  Company, and the Company
has agreed to sell to the U.S.  Underwriters, the aggregate number of shares  of
Common Stock set forth opposite their names below:

<TABLE>
<CAPTION>
                                                                         NUMBER OF
U.S. UNDERWRITERS                                                          SHARES
----------------------------------------------------------------------  ------------
<S>                                                                     <C>
PaineWebber Incorporated..............................................
Ragen MacKenzie Incorporated..........................................

                                                                        ------------
  Total...............................................................     1,440,000
                                                                        ------------
                                                                        ------------
</TABLE>

    In   addition,  the  International  Underwriters  (together  with  the  U.S.
Underwriters, the "Underwriters"), in a concurrent offering of the Common  Stock
to   persons  other  than  U.S.  Persons  (as  defined  below),  acting  through
PaineWebber International  (U.K.)  Ltd.  and Ragen  MacKenzie  Incorporated,  as
International   Representatives  (the   "International  Representatives"),  have
severally agreed,  subject  to  the  terms  and  conditions  set  forth  in  the
Underwriting   Agreement  by  and  among   the  Company  and  the  International
Underwriters (the "International Underwriting Agreement"), to purchase from  the
Company,  and the Company has agreed  to sell to the International Underwriters,
360,000 shares of Common Stock.

    The U.S. Underwriting  Agreement provides  that the obligation  of the  U.S.
Underwriters  to purchase the shares of Common  Stock listed above is subject to
certain conditions. The U.S. Underwriting Agreement also provides that the  U.S.
Underwriters  are obligated to  purchase, and the Company  is obligated to sell,
all the shares  of Common  Stock offered hereby  if any  are purchased  (without
consideration  of any  shares that  may be  purchased through  the Underwriters'
over-allotment option).  The  offering  price  and  underwriting  discounts  and
commissions  under both underwriting  agreements are identical.  In general, the
closing with respect to the sale of  the shares of Common Stock pursuant to  the
U.S.  Underwriting Agreement is a condition to  closing with respect to the sale
of the  shares  of  Common  Stock pursuant  to  the  International  Underwriting
Agreement  and vice versa. PaineWebber International (U.K.) Ltd. is an affiliate
of PaineWebber Incorporated.

    The Representatives  have advised  the Company  that the  U.S.  Underwriters
propose to offer the shares of Common Stock to the public at the public offering
price  set forth on the cover page of  this Prospectus and to certain dealers at
such price less a concession not in excess of $      per share and that the U.S.
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $      per  share to certain other dealers, including the U.S.  Underwriters.
After the shares of Common Stock are released for sale to the public, the public
offering  price  and  concessions  and  discounts may  be  changed  by  the U.S.
Underwriters.

    Each U.S. Underwriter has  agreed that, as part  of the distribution of  the
shares  of Common Stock, (a) it is not purchasing any shares of Common Stock for
the account of anyone other than a  United States or Canadian Person and (b)  it
has not offered or sold, and will not offer or sell, directly or indirectly, any
shares  of Common Stock or distribute this  Prospectus to any person outside the
United States or Canada or to

                                       31
<PAGE>
anyone other  than  a  United  States or  Canadian  Person.  Each  International
Underwriter has agreed that, as part of the distribution of the shares of Common
Stock,  (a) it is not  purchasing any shares of Common  Stock for the account of
any United States or  Canadian Person and  (b) it has not  offered or sold,  and
will  not offer or sell,  directly or indirectly, any  shares of Common Stock or
distribute this Prospectus to any person  within the United States or Canada  or
to  any United States or Canadian Person. The foregoing limitations do not apply
to stabilization transactions or to certain other transactions specified in  the
Agreement Between (as defined below). As used herein, "United States or Canadian
Person"  means any individual who is resident in the United States or Canada, or
any  corporation,  pension,  profit-sharing  or  other  trust  or  other  entity
organized  under or governed by  the laws of the United  States or Canada or any
political subdivision thereof (other than a foreign branch of any United  States
or Canadian Person), and shall include any United States or Canadian branch of a
person  other than a United States of Canadian Person; and "United States" shall
mean the United States  of America, its territories,  possessions and all  areas
subject to its jurisdiction.

    Each  U.S. Underwriter  that will  offer or sell  shares of  Common Stock in
Canada as part  of the  distribution has severally  agreed that  such offers  or
sales  will be made only  pursuant to an exemption  from the prospectus delivery
requirements in each jurisdiction in Canada  in which such offers and sales  are
made.

    The  U.S Underwriters  and International  Underwriters have  entered into an
Agreement Between U.S. and International Underwriters (the "Agreement  Between")
that  provides  for  the  coordination  of  their  activities.  Pursuant  to the
Agreement Between,  sales may  be made  between the  U.S. Underwriters  and  the
International  Underwriters of such number  of shares of Common  Stock as may be
mutually agreed upon. The  per share price  of any shares so  sold shall be  the
public  offering price set  forth on the  cover page of  the Prospectus, less an
amount not greater than the  per share amount of  the concession to dealers  set
forth above. To the extent there are sales between the U.S. Underwriters and the
International  Underwriters,  the number  of  shares of  Common  Stock initially
available for sale by the U.S. Underwriters or by the International Underwriters
may be  more or  less  than the  amount  appearing on  the  cover page  of  this
Prospectus.

    The Company has granted to the Underwriters an option, expiring at the close
of  business on the 30th day subsequent  to the effective date of this offering,
to purchase up to an aggregate of  270,000 additional shares of Common Stock  at
the  public offering price set forth on  the cover page of this Prospectus, less
the underwriting discounts and commissions.  The Underwriters may exercise  such
option only to cover over-allotments, if any, incurred in the sale of the shares
of  Common Stock. To the extent that the Underwriters exercise such option, each
Underwriter will  be  obligated,  subject to  certain  conditions,  to  purchase
approximately the same percentage of such additional shares as the percentage it
is  required to purchase of the total number of shares of Common Stock under the
U.S. or International Underwriting Agreement, as the case may be.

    The  Company  has  agreed  to  indemnify  the  U.S.  Underwriters  and   the
International  Underwriters against  certain liabilities,  including liabilities
under the Securities Act of 1933, as amended, or to contribute to payments which
the U.S. Underwriters or the International Underwriters may be required to  make
in respect thereof.

    The  Company and an executive  officer have agreed that  they will not sell,
contract to sell  or otherwise  dispose of  any shares  of Common  Stock or  any
rights  to purchase or  acquire shares of Common  Stock for a  period of 90 days
after the effective date of this offering, except for the shares of Common Stock
offered hereby, the issuance of shares by the Company pursuant to employee stock
options and  the  issuance of  shares  or options  by  the Company  pursuant  to
employee  benefit, stock option  and compensation plans  of the Company, without
the prior written consent of the Representatives.

                                       32
<PAGE>
                                 LEGAL MATTERS

    Certain legal matters with respect to the shares of the Common Stock offered
hereby will be passed upon  for the Company by  Skadden, Arps, Slate, Meagher  &
Flom,  Los Angeles, California.  Certain legal matters  relating to the Offering
will be passed upon for the Underwriters by Milbank, Tweed, Hadley & McCloy, Los
Angeles, California.

                                    EXPERTS

    The consolidated financial statements of the Company as of October 31,  1993
and  1994 and for each of  the three years in the  period ended October 31, 1994
included  in  this  Prospectus,   and  related  financial  statement   schedules
incorporated  herein by reference,  have been audited by  Deloitte & Touche LLP,
independent auditors,  as  stated in  their  reports appearing  herein,  and  by
reference,  and  have been  so incorporated  and included  in reliance  upon the
reports of such  firm given upon  their authority as  experts in accounting  and
auditing.

                                       33
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                  PAGE
                                                                                  ----
<S>                                                                               <C>
Independent Auditors' Report....................................................  F-2
Consolidated Statements of Operations for the years ended October 31, 1992, 1993
 and 1994, and for the nine-months ended July 31, 1994, and 1995 (unaudited)....  F-3
Consolidated Balance Sheets as of October 31, 1993 and 1994, and July 31, 1995
 (unaudited)....................................................................  F-4
Consolidated Statements of Cash Flows for the years ended October 31, 1992, 1993
 and 1994, and for the nine-months ended July 31, 1994 and 1995 (unaudited).....  F-5
Consolidated Statements of Shareholders' Equity for the years ended October 31,
 1992, 1993 and 1994, and for the nine months ended July 31, 1995 (unaudited)...  F-6
Notes to Consolidated Financial Statements......................................  F-7
</TABLE>

                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

To the Stockholders and the Board of Directors
Esterline Technologies Corporation
Bellevue, Washington

    We  have audited the  accompanying consolidated balance  sheets of Esterline
Technologies Corporation and its subsidiaries as  of October 31, 1993 and  1994,
and the related consolidated statements of operations, shareholders' equity, and
cash  flows for each  of the three years  in the period  ended October 31, 1994.
These financial statements are the  responsibility of the Company's  management.
Our  responsibility is to express an opinion on these financial statements based
on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  such consolidated financial  statements present fairly,  in
all   material  respects,  the  financial  position  of  Esterline  Technologies
Corporation and  its subsidiaries  as of  October  31, 1993  and 1994,  and  the
results  of their operations and their cash flows for each of the three years in
the period  ended  October  31,  1994  in  conformity  with  generally  accepted
accounting principles.

DELOITTE & TOUCHE LLP

Seattle, Washington
December 5, 1994

                                      F-2
<PAGE>
                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                               NINE MONTHS
                                                                 YEAR ENDED OCTOBER 31,       ENDED JULY 31,
                                                              ----------------------------  ------------------
                                                                1992      1993      1994      1994      1995
                                                              --------  --------  --------  --------  --------
                                                                                               (UNAUDITED)
                                                                  (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                           <C>       <C>       <C>       <C>       <C>
Net Sales...................................................  $304,827  $285,152  $294,044  $200,415  $255,462
                                                              --------  --------  --------  --------  --------
Costs and Expenses
  Cost of sales.............................................   187,235   175,568   178,397   122,327   151,441
  Selling, general and administrative.......................   102,202   100,669   100,845    70,194    84,956
  Restructuring provision (credit)..........................     --       40,626     --        --       (2,067)
  Interest expense, net.....................................     7,246     6,324     5,985     4,309     3,471
                                                              --------  --------  --------  --------  --------
                                                               296,683   323,187   285,227   196,830   237,801
                                                              --------  --------  --------  --------  --------
Earnings (Loss) Before Income Taxes.........................     8,144   (38,035)    8,817     3,585    17,661
Income Tax Expense (Benefit)................................     3,050   (12,400)    1,254     1,320     5,823
                                                              --------  --------  --------  --------  --------
Net Earnings (Loss).........................................  $  5,094  $(25,635) $  7,563  $  2,265  $ 11,838
                                                              --------  --------  --------  --------  --------
                                                              --------  --------  --------  --------  --------
Net Earnings (Loss) Per Share...............................  $    .76  $  (3.90) $   1.15  $    .35  $   1.70
                                                              --------  --------  --------  --------  --------
                                                              --------  --------  --------  --------  --------
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-3
<PAGE>
                          CONSOLIDATED BALANCE SHEETS
                                     ASSETS

<TABLE>
<CAPTION>
                                                                           OCTOBER 31,
                                                                        ------------------   JULY 31,
                                                                          1993      1994       1995
                                                                        --------  --------  -----------
                                                                                            (UNAUDITED)
                                                                                (IN THOUSANDS)
<S>                                                                     <C>       <C>       <C>
Current Assets
  Cash and equivalents................................................  $  3,218  $  9,076  $   13,434
  Accounts receivable, net of allowances of $2,417, $2,201 and $2,328
   for doubtful accounts..............................................    45,778    63,685      57,336
  Inventories.........................................................    38,430    31,673      38,104
  Deferred income taxes...............................................     7,882    13,002      11,033
  Prepaid expenses....................................................     1,838     1,876       2,328
                                                                        --------  --------  -----------
    Total Current Assets..............................................    97,146   119,312     122,235
Property, Plant and Equipment
  Land................................................................     4,833     3,901       3,920
  Buildings...........................................................    44,317    43,137      43,640
  Machinery and equipment.............................................    91,741    98,635     105,805
                                                                        --------  --------  -----------
                                                                         140,891   145,673     153,365
  Accumulated depreciation............................................    84,326    94,070     102,928
                                                                        --------  --------  -----------
                                                                          56,565    51,603      50,437
Intangibles, net and Other Assets.....................................    51,961    45,060      36,624
                                                                        --------  --------  -----------
    Total Assets......................................................  $205,672  $215,975  $  209,296
                                                                        --------  --------  -----------
                                                                        --------  --------  -----------

                                 LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
  Accounts payable....................................................  $ 14,647  $ 18,927  $   22,277
  Accrued liabilities.................................................    60,063    67,877      56,789
  Notes payable.......................................................     5,157        58       7,706
  Current maturities of long-term debt................................     7,062    20,588       6,303
  Federal and foreign income taxes....................................     1,153     1,320       1,374
                                                                        --------  --------  -----------
    Total Current Liabilities.........................................    88,082   108,770      94,449
Long-Term Debt, net of current maturities.............................    62,267    41,714      36,391
Commitments and Contingencies (Notes 8 and 9)
Shareholders' Equity
  Common stock, par value $.20 per share, authorized 30,000,000 shares
   issued and outstanding 6,512,641 and 6,513,057 and 6,634,539
   shares.............................................................     1,302     1,302       1,326
  Capital in excess of par value......................................    10,482    10,482      10,372
  Retained earnings...................................................    47,388    54,951      66,789
  Cumulative translation adjustment...................................    (3,849)   (1,244)        (31 )
                                                                        --------  --------  -----------
    Total Shareholders' Equity........................................    55,323    65,491      78,456
                                                                        --------  --------  -----------
    Total Liabilities and Shareholders' Equity........................  $205,672  $215,975  $  209,296
                                                                        --------  --------  -----------
                                                                        --------  --------  -----------
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-4
<PAGE>
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                               NINE MONTHS
                                                                 YEAR ENDED OCTOBER 31,      ENDED JULY 31,
                                                              ----------------------------  -----------------
                                                                1992      1993      1994     1994      1995
                                                              --------  --------  --------  -------  --------
                                                                                               (UNAUDITED)
                                                                              (IN THOUSANDS)
<S>                                                           <C>       <C>       <C>       <C>      <C>
CASH FLOWS PROVIDED (USED) BY OPERATING
 ACTIVITIES
  Net earnings (loss).......................................  $  5,094  $(25,635) $  7,563  $ 2,265  $ 11,838
  Restructuring provision (credit)..........................     --       40,626     --       --       (2,067)
  Depreciation and amortization.............................    19,823    19,259    16,414   12,275    12,131
  Deferred income taxes.....................................       331   (16,558)   (1,303)     951      (680)
  Working capital changes
    Accounts receivable.....................................     4,599     1,779   (15,625)   1,431     7,489
    Inventories.............................................     7,880     1,250     7,590     (682)   (5,743)
    Prepaid expenses........................................      (105)     (202)       38      (68)     (476)
    Accounts payable........................................      (987)   (1,959)    3,564      970     2,854
    Accrued liabilities.....................................    (2,411)    2,040     6,910   (2,153)   (2,854)
    Federal and foreign income taxes........................       175    (1,750)      144     (794)       70
  Other, net................................................      (954)   (1,994)       92   (1,073)    1,170
                                                              --------  --------  --------  -------  --------
                                                                33,445    16,856    25,387   13,122    23,732
                                                              --------  --------  --------  -------  --------
CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES
  Capital expenditures......................................   (10,762)   (9,566)  (11,288)  (8,446)   (8,086)
  Capital dispositions......................................     5,815     --        3,945       51     1,068
                                                              --------  --------  --------  -------  --------
                                                                (4,947)   (9,566)   (7,343)  (8,395)   (7,018)
                                                              --------  --------  --------  -------  --------
CASH FLOWS PROVIDED (USED) BY FINANCING
 ACTIVITIES
  Net change in notes payable...............................    (9,281)    2,462    (5,218)    (182)    7,328
  Repayment of long-term debt...............................   (58,427)   (9,382)   (7,290)  (7,134)  (19,764)
  Proceeds from sale of senior notes........................    40,000     --        --       --        --
                                                              --------  --------  --------  -------  --------
                                                               (27,708)   (6,920)  (12,508)  (7,316)  (12,436)
                                                              --------  --------  --------  -------  --------
EFFECT OF EXCHANGE RATES....................................         8      (269)      322      185        80
                                                              --------  --------  --------  -------  --------
Net Increase (Decrease) in Cash and Equivalents.............       798       101     5,858   (2,404)    4,358
Cash and Equivalents -- Beginning of Period.................     2,319     3,117     3,218    3,218     9,076
                                                              --------  --------  --------  -------  --------
Cash and Equivalents -- End of Period.......................  $  3,117  $  3,218  $  9,076  $   814  $ 13,434
                                                              --------  --------  --------  -------  --------
                                                              --------  --------  --------  -------  --------
SUPPLEMENTAL CASH FLOW INFORMATION
  Cash paid during the year for.............................
    Interest expense........................................  $  7,836  $  6,271  $  6,033  $ 4,033  $  4,505
    Income taxes............................................     1,436     2,264     2,212    2,204     6,057
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-5
<PAGE>
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                 YEAR ENDED OCTOBER 31,
                                                              ----------------------------
                                                                                             NINE MONTHS
                                                                                            ENDED JULY 31,
                                                                1992      1993      1994         1995
                                                              --------  --------  --------  --------------
                                                                                             (UNAUDITED)
                                                                             (IN THOUSANDS)
<S>                                                           <C>       <C>       <C>       <C>
Common Stock, par value $.20 per share
  Beginning of period.......................................  $  1,300  $  1,301  $  1,302  $    1,302
  Stock issued under stock option plans.....................         1         1     --             24
                                                              --------  --------  --------     -------
  End of period.............................................     1,301     1,302     1,302       1,326
                                                              --------  --------  --------     -------
Capital in Excess of Par Value
  Beginning of period.......................................    10,445    10,480    10,482      10,482
  Stock issued under stock option plans.....................        35         2     --           (110)
                                                              --------  --------  --------     -------
  End of period.............................................    10,480    10,482    10,482      10,372
                                                              --------  --------  --------     -------
Retained Earnings
  Beginning of period.......................................    67,929    73,023    47,388      54,951
  Net earnings (loss).......................................     5,094   (25,635)    7,563      11,838
                                                              --------  --------  --------     -------
  End of period.............................................    73,023    47,388    54,951      66,789
                                                              --------  --------  --------     -------
Cumulative Foreign Currency Translation Adjustment
  Beginning of period.......................................    (2,297)   (2,182)   (3,849)     (1,244)
  Aggregate adjustment resulting from foreign currency
   translation..............................................       115    (1,667)    2,605       1,213
                                                              --------  --------  --------     -------
  End of period.............................................    (2,182)   (3,849)   (1,244)        (31)
                                                              --------  --------  --------     -------
Shareholders' Equity........................................  $ 82,622  $ 55,323  $ 65,491  $   78,456
                                                              --------  --------  --------     -------
                                                              --------  --------  --------     -------
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-6
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  NOTES TO UNAUDITED JULY 31, 1994 AND 1995 FINANCIAL STATEMENTS
    The  consolidated balance  sheet as  of July  31, 1995  and the consolidated
statements of operations and cash flows for the nine months ended July 31,  1994
and  1995, and shareholders' equity for the  nine months ended July 31, 1995 are
unaudited, but  in  the opinion  of  management, all  adjustments  necessary  to
present  fairly the financial statements referred  to above have been made, none
of which were  other than normal  recurring accruals. The  effective income  tax
rates for the nine month periods are based on the anticipated effective tax rate
for the year.

    During the quarter ended July 31, 1995, several remaining actions associated
with  the  fourth quarter  1993 restructuring  were  completed, and  the Company
comprehensively  reviewed  all   of  the   actions  as   they  were   originally
contemplated.  Asset  accounts, including  intangibles, and  accrued liabilities
associated with the plan were adjusted  such that the total restructuring  costs
were  lowered from $40.6 million to $38.5 million. As a result, the Company took
a  third  quarter  fiscal  1995   restructuring  credit  of  $2.1  million,   or
approximately  5%  of  the original  charge.  No  other amounts  related  to the
restructuring plan were charged or credited  to earnings since inception by  the
plan.  Cash impacts of actions taken during this period were not significant nor
materially different  than  originally  anticipated. The  Company  believes  the
restructuring action is now substantially complete.

    Sales  during the nine months  ended July 31, 1995,  include the effect of a
$1.3 million favorable settlement of a patent infringement.

    Certain reclassifications have been  made to the October  31, 1993 and  1994
financial statements to conform to the July 31, 1995 presentation.

2.  ACCOUNTING POLICIES
    PRINCIPLES  OF CONSOLIDATION:  The consolidated financial statements include
the accounts of  Esterline Technologies  Corporation and  its subsidiaries.  All
significant intercompany accounts and transactions have been eliminated.

    FOREIGN  CURRENCY TRANSLATION:  Foreign  currency assets and liabilities are
translated into their U.S. dollar equivalents based on year-end exchange  rates.
Revenue and expense accounts are generally translated at average exchange rates.
Aggregate  exchange gains  and losses  arising from  the translation  of foreign
assets and liabilities are included  in shareholders' equity. Transaction  gains
and losses are included in income and have not been significant in amount.

    INVENTORIES:   Most inventories are  stated at the lower  of cost (first in,
first out) or market. Two subsidiaries  state their inventories at the lower  of
cost (last in, first out) or market. Inventory cost includes material, labor and
factory overhead.

    RESEARCH,  DEVELOPMENT AND RELATED ENGINEERING COSTS:  Research, development
and  related  engineering  costs   approximated  $13,441,000,  $14,007,000   and
$13,711,000 in 1992, 1993 and 1994, respectively, and are expensed as incurred.

    PROPERTY,  PLANT  AND  EQUIPMENT  AND  DEPRECIATION:    Property,  plant and
equipment is carried at  cost and includes  expenditures for major  improvements
which   increase  useful  lives.  Depreciation  is  provided  generally  on  the
straight-line method. For  income tax purposes,  depreciation is computed  using
various accelerated methods.

    INTANGIBLE   ASSETS:    Intangible  assets  arise  primarily  from  business
acquisitions and include  intangibles and  the cost of  purchased businesses  in
excess  of amounts assigned to tangible and intangible assets. Intangible assets
are being  amortized  over estimated  lives  which range  from  3 to  40  years.
Intangible  assets  as of  October  31, 1993  and  1994 totaled  $31,140,000 and
$28,678,000, net  of accumulated  amortization of  $14,628,000 and  $17,174,000,
respectively.

    ASSET  VALUATION:    The carrying  amount  of long-life  assets  is reviewed
periodically. If the  asset carrying  amount is  not recoverable,  the asset  is
considered to be impaired and the value is adjusted.

                                      F-7
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  ACCOUNTING POLICIES (CONTINUED)
    ENVIRONMENTAL:   Environmental  exposures are provided  for in  total at the
time they are known to exist or are considered reasonably probable.

    EARNINGS PER  SHARE:   Earnings per  share are  computed using  the  average
number  of common  and common equivalent  shares outstanding  during each period
(6,667,000 shares in 1992, 6,579,000 shares in 1993, 6,571,000 shares in  1994).
The   effect  of  the   convertible  debentures  upon   earnings  per  share  is
antidilutive.

    CASH EQUIVALENTS:    Investments  maturing  in  three  months  or  less  are
classified as cash equivalents.

    FINANCIAL INSTRUMENTS:  The Company's financial instruments include cash and
equivalents,  accounts receivable and accounts payable, for which the fair value
approximates carrying  value, and  notes payable  and long-term  debt. The  fair
values  of notes payable  and long-term debt  (see Note 5)  were estimated using
interest rates that are currently available to the Company for issuance of  debt
with similar terms and remaining maturities.

    CONCENTRATIONS  OF CREDIT RISK:  Concentrations  of credit risk with respect
to accounts receivable  are generally  diversified due  to the  large number  of
entities comprising the Company's customer base and their dispersion across many
different  industries  and  geographies.  The  Company  performs  ongoing credit
evaluations of its customers' financial condition and, in certain circumstances,
utilizes letters of credit and bank guarantees to minimize credit risk.

3.  INVENTORIES
    Inventories consisted of the following:

<TABLE>
<CAPTION>
                                                                  OCTOBER 31,
                                                              --------------------
                                                                                     JULY 31,
                                                                1993       1994        1995
                                                              ---------  ---------  -----------
                                                                 (IN THOUSANDS)     (UNAUDITED)
<S>                                                           <C>        <C>        <C>
Finished goods..............................................  $   9,508  $   6,016   $   5,295
Work in process.............................................     17,340     16,887      21,321
Raw materials and purchased parts...........................     11,582      8,770      11,488
                                                              ---------  ---------  -----------
                                                              $  38,430  $  31,673   $  38,104
                                                              ---------  ---------  -----------
                                                              ---------  ---------  -----------
</TABLE>

    At October 31, 1993  and 1994, $9,000,000  and $8,500,000, respectively,  of
the  Company's  total  inventories were  stated  under  the last  in,  first out
inventory  method.  Had  the  first  in,  first  out  method  been  used,  these
inventories  would have been  $2,995,000 and $3,386,000  higher than reported at
October 31, 1993 and 1994, respectively.

4.  ACCRUED LIABILITIES
    Accrued liabilities consisted of the following:

<TABLE>
<CAPTION>
                                                                OCTOBER 31,
                                                            --------------------
                                                              1993       1994
                                                            ---------  ---------
                                                               (IN THOUSANDS)
<S>                                                         <C>        <C>
Payroll and other compensation............................  $  13,893  $  18,905
Self-insurance provisions.................................      6,912      7,886
Interest..................................................      4,187      2,770
Warranties................................................      2,426      3,495
State and other tax accruals..............................      6,508      7,048
Accrued restructuring cost................................     15,261     13,698
Other.....................................................     10,876     14,075
                                                            ---------  ---------
                                                            $  60,063  $  67,877
                                                            ---------  ---------
                                                            ---------  ---------
</TABLE>

                                      F-8
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.  DEBT
    Long-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                    OCTOBER 31,
                                                --------------------
                                                                       JULY 31,
                                                  1993       1994        1995
                                                ---------  ---------  -----------
                                                   (IN THOUSANDS)     (UNAUDITED)
<S>                                             <C>        <C>        <C>
8.75% senior notes, due 2002..................  $  40,000  $  40,000   $  40,000
8.25% convertible subordinated guaranteed
 debentures, due 1995.........................     20,000     20,000      --
Variable rate term loan.......................      6,621     --          --
Other.........................................      2,708      2,302       2,694
                                                ---------  ---------  -----------
                                                   69,329     62,302      42,694
    Less current maturities...................      7,062     20,588       6,303
                                                ---------  ---------  -----------
                                                $  62,267  $  41,714   $  36,391
                                                ---------  ---------  -----------
                                                ---------  ---------  -----------
</TABLE>

    The  8.75%  senior  notes  are   unsecured  and  payable  in  equal   annual
installments  beginning  in fiscal  1996. Interest  is payable  semi-annually in
January and July of each year.

    The 8.25%  convertible debentures  were  issued by  Esterline  International
Finance N.V., a subsidiary of the Company, and require annual interest payments.
The  debentures are convertible into common stock of the Company at $39.6667 per
share, subject, in certain events, to adjustment. The debentures are guaranteed,
on a subordinated basis, as to payment of interest and principal by the Company.

    The variable rate term loan, together with a $35,000,000 line of credit, are
unsecured and  are  with  a  group of  banks.  Alternative  interest  rates  are
available  based  on LIBOR,  or the  lead  bank's prime  rate, at  the Company's
option. The term  loan was repaid  during fiscal  1994 and at  October 31,  1994
there were no amounts borrowed under the line of credit.

    The  loan agreements contain various  restrictions, including maintenance of
net  worth,  payment  of  dividends,  interest  coverage,  and  limitations   on
additional borrowings.

    The  fair  value  of the  Company's  notes  payable and  long-term  debt was
estimated  at  $75,886,000  and  $61,088,000  at  October  31,  1993  and  1994,
respectively.

    Maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
                                                                      (IN THOUSANDS)
<S>                                                                   <C>
1995................................................................    $   20,588
1996................................................................         6,422
1997................................................................         6,215
1998................................................................         6,136
1999................................................................         5,796
2000 and thereafter.................................................        17,145
                                                                           -------
                                                                        $   62,302
                                                                           -------
                                                                           -------
</TABLE>

                                      F-9
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.  DEBT (CONTINUED)
    The Company had lines of credit with domestic and foreign banks as follows:

<TABLE>
<CAPTION>
                                                                              OCTOBER 31,
                                                                          --------------------
                                                                            1993       1994
                                                                          ---------  ---------
                                                                             (IN THOUSANDS)
<S>                                                                       <C>        <C>
Outstanding Balance
  Domestic..............................................................  $  --      $  --
  Foreign...............................................................      5,157         58
                                                                          ---------  ---------
                                                                          $   5,157  $      58
                                                                          ---------  ---------
                                                                          ---------  ---------
Credit Lines
  Domestic..............................................................  $  35,000  $  35,000
  Foreign...............................................................     10,000     10,000
Average Borrowings During the Year
  Domestic..............................................................        400        500
  Foreign...............................................................      3,700      4,500
Average Interest Rates During the Year
  Domestic..............................................................        6.6%       6.8%
  Foreign...............................................................        9.5%       7.5%
</TABLE>

    Available  credit lines  were reduced  by outstanding  letters of  credit of
approximately $6,965,000 at October 31, 1994.

6.  RETIREMENT BENEFITS
    Pension benefits are  provided for  substantially all  U.S. employees  under
contributory  and non-contributory  pension and  other plans,  and are  based on
years  of  service  and  five-year  average  compensation.  The  Company   makes
actuarially computed contributions as necessary to adequately fund benefits. The
actuarial  computations  assumed  discount  rates  on  benefit  obligations  and
expected  long-term  rates  of  return  on  plan  assets  of  7.5%  and   annual
compensation increases of 5%. Investments of the plans primarily consist of U.S.
Government   obligations,  publicly  traded  common  stocks,  mutual  funds  and
insurance contracts.

    Pension expense consisted of the following:

<TABLE>
<CAPTION>
                                                                    YEAR ENDED OCTOBER 31,
                                                               --------------------------------
                                                                 1992        1993       1994
                                                               ---------  ----------  ---------
                                                                        (IN THOUSANDS)
<S>                                                            <C>        <C>         <C>
Service cost-benefits earned during the year.................  $   1,755  $    2,106  $   2,322
Interest cost on projected benefit obligations...............      4,125       4,248      4,457
Actual return on plan assets-investment losses (gains).......     (6,231)    (10,467)    (2,827)
Net amortization and deferral................................        308       4,487     (3,515)
                                                               ---------  ----------  ---------
Net pension expense (credit).................................  $     (43) $      374  $     437
                                                               ---------  ----------  ---------
                                                               ---------  ----------  ---------
</TABLE>

                                      F-10
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  RETIREMENT BENEFITS (CONTINUED)
    Combined funded status of the plans was as follows:

<TABLE>
<CAPTION>
                                                                              OCTOBER 31,
                                                                          --------------------
                                                                            1993       1994
                                                                          ---------  ---------
                                                                             (IN THOUSANDS)
<S>                                                                       <C>        <C>
Plan assets at fair market value........................................  $  77,642  $  75,457
Projected benefit obligations for service rendered to date..............     59,485     62,278
                                                                          ---------  ---------
Plan assets in excess of projected benefit obligations..................     18,157     13,179
Unrecognized prior service costs........................................     --            481
Unrecognized net gain...................................................     (4,423)      (761)
Unrecognized net asset at November 1, 1985..............................     (2,562)    (2,162)
                                                                          ---------  ---------
Prepaid pension expense.................................................  $  11,172  $  10,737
                                                                          ---------  ---------
                                                                          ---------  ---------
Actuarial present value of accumulated benefit obligations, including
 vested benefits of $49,730 and $52,931.................................  $  50,305  $  54,044
                                                                          ---------  ---------
                                                                          ---------  ---------
</TABLE>

    Provision for all retirement benefits consisted of the following:

<TABLE>
<CAPTION>
                                                                           YEAR ENDED OCTOBER 31,
                                                                       -------------------------------
                                                                         1992       1993       1994
                                                                       ---------  ---------  ---------
                                                                               (IN THOUSANDS)
<S>                                                                    <C>        <C>        <C>
Pension plans........................................................  $     649  $     464  $   1,232
Profit-sharing and other plans.......................................        246         72     --
                                                                       ---------  ---------  ---------
                                                                       $     895  $     536  $   1,232
                                                                       ---------  ---------  ---------
                                                                       ---------  ---------  ---------
</TABLE>

7.  INCOME TAXES
    During 1993, the Company adopted Statement of Financial Accounting Standards
No. 109, "Accounting for Income Taxes." The cumulative effect of the change  was
not material and prior years' financial statements have not been restated.

    During  1994,  the  Internal  Revenue Service  completed  an  examination of
certain federal income  tax returns and  reached agreement with  the Company  on
various  filing positions. As  a result, the  Company recorded a  $2 million tax
benefit in the fourth quarter of 1994.

    Income tax expense (benefit) consisted of the following:

<TABLE>
<CAPTION>
                                                                     YEAR ENDED OCTOBER 31,
                                                                --------------------------------
                                                                  1992        1993       1994
                                                                ---------  ----------  ---------
                                                                         (IN THOUSANDS)
<S>                                                             <C>        <C>         <C>
Current U.S. Federal..........................................  $     959  $      836  $   1,210
Foreign.......................................................      1,317         681        762
State and local...............................................        443         178        585
Deferred......................................................        331     (14,095)    (1,303)
                                                                ---------  ----------  ---------
                                                                $   3,050  $  (12,400) $   1,254
                                                                ---------  ----------  ---------
                                                                ---------  ----------  ---------
</TABLE>

                                      F-11
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  INCOME TAXES (CONTINUED)
    Primary components of  the Company's deferred  tax assets and  (liabilities)
resulted from temporary tax differences associated with the following:

<TABLE>
<CAPTION>
                                                                           YEAR ENDED OCTOBER
                                                                                  31,
                                                                          --------------------
                                                                            1993       1994
                                                                          ---------  ---------
                                                                             (IN THOUSANDS)
<S>                                                                       <C>        <C>
Reserves and liabilities................................................  $   9,026  $  10,660
Employee benefits.......................................................      3,779      5,357
Tax credits.............................................................      1,234        751
Restructuring accruals..................................................      5,418      4,863
                                                                          ---------  ---------
  Total deferred tax assets.............................................     19,457     21,631
                                                                          ---------  ---------
Depreciation and amortization...........................................     (3,061)    (4,110)
Retirement benefits.....................................................     (4,034)    (3,856)
                                                                          ---------  ---------
  Total deferred tax liabilities........................................     (7,095)    (7,966)
                                                                          ---------  ---------
                                                                          $  12,362  $  13,665
                                                                          ---------  ---------
                                                                          ---------  ---------
</TABLE>

    A   valuation  allowance  was  not  required   due  to  the  nature  of  and
circumstances associated with the temporary tax differences.

    A reconciliation of the United States  federal statutory income tax rate  to
the effective income tax rate was as follows:

<TABLE>
<CAPTION>
                                                              1992    1993     1994
                                                              ----   -------   -----
<S>                                                           <C>    <C>       <C>
U.S. statutory income tax rate..............................  34.0%    (34.0)%  34.0%
State income taxes..........................................   3.6      (1.1)    6.6
Foreign tax rates...........................................  (2.8)       .7     2.5
Tax settlement..............................................   --      --      (22.7)
Other, net..................................................   2.7       1.8    (6.2)
                                                              ----   -------   -----
Effective income tax rate...................................  37.5%    (32.6)%  14.2%
                                                              ----   -------   -----
                                                              ----   -------   -----
</TABLE>

    No  provision for federal income taxes has been made on accumulated earnings
of foreign  subsidiaries,  since  such earnings  have  either  been  permanently
reinvested  or would  be substantially  offset by  foreign tax  credits. Foreign
earnings before income taxes were $4,555,000, $1,157,000 and $1,605,000 in 1992,
1993 and 1994, respectively.

    The deferred portion of income tax expense for 1992 was as follows:

<TABLE>
<CAPTION>
                                                              (IN THOUSANDS)
<S>                                                           <C>
Depreciation and amortization...............................  $     (201)
Accrued expenses............................................         534
Alternative minimum tax.....................................         227
All other, net..............................................        (229)
                                                                   -----
                                                              $      331
                                                                   -----
                                                                   -----
</TABLE>

8.  CONTINGENCIES
    The Company has various lawsuits  and claims, both offensive and  defensive,
and contingent liabilities arising from the conduct of business, including those
associated with government contracting activities, none of which, in the opinion
of  management, is expected to have a material effect on the Company's financial
position  or  results   of  operations.  Liabilities   have  been  accrued   for
environmental remediation costs expected

                                      F-12
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.  CONTINGENCIES (CONTINUED)
to  be incurred in the disposition of manufacturing facilities. No provision has
been recorded  for  environmental  remediation costs  which  could  result  from
changes  in  laws  or  other circumstances  currently  not  contemplated  by the
Company.

9.  OPERATING LEASES
    Net  rental  expense   for  operating  leases   amounted  to   approximately
$3,748,000, $3,241,000 and $3,170,000 in 1992, 1993 and 1994, respectively.

    The  Company's rental commitments for  noncancelable operating leases with a
duration in excess of one year are as follows:

<TABLE>
<CAPTION>
                                                              (IN THOUSANDS)
<S>                                                           <C>
1995........................................................  $       2,706
1996........................................................          2,266
1997........................................................          2,076
1998........................................................          2,006
1999........................................................          2,021
2000 and thereafter.........................................          1,815
                                                                    -------
                                                              $      12,890
                                                                    -------
                                                                    -------
</TABLE>

10. STOCK OPTION PLANS
    At October  31, 1994,  the  Company had  1,079,625  shares of  common  stock
reserved  for issuance to officers, directors  and key employees under its stock
option plans, of which  41,125 shares were available  for future grant.  Options
granted  under the plans are  exercisable over a period  of four years following
the date of grant and expire not later than the tenth anniversary of the  grant.
The option prices are at fair market value on the date of grant.

    The  following summarizes the  changes in outstanding  options granted under
the Company's stock option plans:

<TABLE>
<CAPTION>
                                                                               OPTION PRICES
                                                                    SHARES       PER SHARE
                                                                  ----------  ---------------
<S>                                                               <C>         <C>
Balance -- October 31, 1991.....................................     660,550    $ 8.00-$18.00
    Granted.....................................................     277,500     11.00- 11.25
    Canceled....................................................     (12,050)     8.00- 18.00
    Exercised...................................................     (14,375)            8.00
                                                                  ----------  ---------------
Balance -- October 31, 1992.....................................     911,625      8.00- 11.25
    Granted.....................................................     117,500      7.63-  9.38
    Canceled....................................................     (25,625)     8.00- 11.25
    Exercised...................................................     (25,000)            8.00
                                                                  ----------  ---------------
Balance -- October 31, 1993.....................................     978,500      7.63- 11.25
    Granted.....................................................     119,000      7.38-  9.88
    Canceled....................................................     (54,000)     7.38- 11.25
    Exercised...................................................      (5,000)            9.00
                                                                  ----------  ---------------
Balance -- October 31, 1994.....................................   1,038,500  $   7.38-$11.25
                                                                  ----------  ---------------
                                                                  ----------  ---------------
Exercisable at October 31, 1994.................................     734,500  $   7.63-$11.25
                                                                  ----------  ---------------
                                                                  ----------  ---------------
</TABLE>

                                      F-13
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. CAPITAL STOCK

    The authorized capital stock  of the Company consists  of 500,000 shares  of
preferred  stock, including  25,000 shares ($100  par value)  and 475,000 shares
($1.00 par value)  issuable in  series, and  30,000,000 shares  of common  stock
($.20  par value). At October 31, 1994,  there were no shares of preferred stock
outstanding, 504,201  shares of  common stock  were reserved  for issuance  upon
conversion  of the 8.25%  convertible debentures and  1,079,625 shares of common
stock were reserved for issuance under the Company's stock option plans.

    On December 9,  1992, the Board  of Directors adopted  a Stockholder  Rights
Plan  providing for the  distribution of one Preferred  Stock Purchase Right for
each share of common stock  held on December 23,  1992. Each Right entitles  the
holder  to purchase one-one  hundredth of a  share of Series  A Serial Preferred
Stock at an exercise price of $56. The Rights expire December 23, 2002.

    The Rights will be exercisable and transferrable apart from the common stock
only if a person or  group acquires beneficial ownership of  10% or more of  the
Company's common stock or commences a tender offer or exchange offer which would
result  in a person  or group beneficially  owning 10% or  more of the Company's
common stock. The Rights will be redeemable by the Company for $.01 each at  any
time  prior  to the  tenth  day after  an announcement  that  a person  or group
beneficially owns 10% or more of the common stock.

    Upon the occurrence of certain events,  the holder of a Right can  purchase,
for  the then current exercise price of the Right, shares of common stock of the
Company  (or  under  certain  circumstances,  as  determined  by  the  Board  of
Directors,  cash,  other securities  or property)  having a  value of  twice the
Right's exercise price. Upon the occurrence of certain other events, the  holder
of each Right would be entitled to purchase, at the exercise price of the Right,
shares of common stock of a corporation or other entity acquiring the Company or
engaging  in certain transactions involving the Company, that has a market value
of twice the Right's exercise price.

12. RESTRUCTURING PROVISION
    In the  fourth  quarter  of  1993  the  Company  recorded  a  $40.6  million
restructuring  charge  ($27.2  million  net  of  income  tax  effect),  based on
management's estimate of  the effects  of the contemplated  actions. The  charge
provided  for  the  sale  or  shutdown  of  certain  small  operating companies,
consolidation of plants and product lines, employees' severance, provisions  for
intangible  assets  which  no  longer  had value  and  the  sale  of  two vacant
facilities. The charges reduced 1993 earnings per share by $4.14.  Restructuring
actions  completed through 1994  included the sale of  one small subsidiary, the
sale of  a vacant  facility, employees'  severance and  write-off of  intangible
assets, and comprised $19.1 million (before tax) of the recorded provision.

                                      F-14
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. BUSINESS SEGMENT INFORMATION
    Details  of the Company's operations by business segment for the years ended
October 31 were as follows:

<TABLE>
<CAPTION>
                                                                        1992        1993        1994
                                                                     ----------  ----------  ----------
<S>                                                                  <C>         <C>         <C>
                                                                               (IN THOUSANDS)
Net Sales
  Automation.......................................................  $   91,449  $   94,460  $  108,642
  Aerospace and Defense............................................     111,077      99,071      93,370
  Instrumentation..................................................     102,301      91,621      92,032
                                                                     ----------  ----------  ----------
                                                                     $  304,827     285,152  $  294,044
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Earnings (Loss) Before Income Taxes
  Automation.......................................................  $      957  $    7,887  $   11,913
  Aerospace and Defense............................................      14,856       7,259       9,809
  Instrumentation..................................................       7,509         935       1,537
                                                                     ----------  ----------  ----------
    Operating Earnings.............................................      23,322      16,081      23,259
                                                                     ----------  ----------  ----------
  Corporate expense................................................      (7,932)     (7,166)     (8,457)
  Restructuring provision..........................................      --         (40,626)     --
  Interest expense, net............................................      (7,246)     (6,324)     (5,985)
                                                                     ----------  ----------  ----------
                                                                     $    8,144  $  (38,035) $    8,817
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Identifiable Assets
  Automation.......................................................  $   52,853  $   41,752  $   49,540
  Aerospace and Defense............................................      96,248      77,419      76,681
  Instrumentation..................................................      67,818      55,744      49,822
  Corporate (1)....................................................      15,105      30,757      39,932
                                                                     ----------  ----------  ----------
                                                                     $  232,024  $  205,672  $  215,975
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Capital Expenditures
  Automation.......................................................  $    3,788  $    2,402  $    4,214
  Aerospace and Defense............................................       3,821       4,125       3,158
  Instrumentation..................................................       3,063       2,935       3,847
  Corporate........................................................          90          94          69
                                                                     ----------  ----------  ----------
                                                                     $   10,762  $    9,556  $   11,288
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Depreciation and Amortization
  Automation.......................................................  $    4,335  $    3,982       3,546
  Aerospace and Defense............................................       7,129       7,829       6,128
  Instrumentation..................................................       7,984       7,158       6,257
  Corporate........................................................         375         290         483
                                                                     ----------  ----------  ----------
                                                                     $   19,823  $   19,259  $   16,414
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
<FN>
------------------------
(1)  Primarily prepaid pension  expense (see Note  6) and cash.  Also, 1993  and
     1994 include net deferred tax assets (see Note 7).
</TABLE>

                                      F-15
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. BUSINESS SEGMENT INFORMATION (CONTINUED)
    The   Company's  principal  foreign   operations  consist  of  manufacturing
facilities located in  France, Spain, Mexico  and Italy, and  include sales  and
service operations located in England, Germany, Japan, and France.

    Details  of the Company's operations by  geographic area for the years ended
October 31 were as follows:

<TABLE>
<CAPTION>
                                                                1992      1993      1994
                                                              --------  --------  --------
                                                                     (IN THOUSANDS)
<S>                                                           <C>       <C>       <C>
SALES
  Domestic
    Unaffiliated customers -- U.S...........................  $211,313  $195,808  $203,010
    Unaffiliated customers -- export........................    33,126    33,163    34,248
    Intercompany............................................     4,300     4,163     6,231
                                                              --------  --------  --------
                                                              $248,739  $233,134  $243,489
                                                              --------  --------  --------
  Foreign
    Unaffiliated customers..................................  $ 60,388  $ 56,181  $ 56,786
    Intercompany............................................     --           29       628
                                                              --------  --------  --------
                                                              $ 60,388  $ 56,210  $ 57,414
                                                              --------  --------  --------
    Eliminations............................................  $ (4,300) $ (4,192) $ (6,859)
                                                              --------  --------  --------
  Net Sales.................................................  $304,827  $285,152  $294,044
                                                              --------  --------  --------
                                                              --------  --------  --------
OPERATING EARNINGS (1)
  Domestic..................................................  $ 18,888  $ 13,042  $ 20,449
  Foreign...................................................     3,864     2,833     2,994
  Eliminations..............................................       570       206      (184)
                                                              --------  --------  --------
                                                              $ 23,322  $ 16,081  $ 23,259
                                                              --------  --------  --------
                                                              --------  --------  --------
IDENTIFIABLE ASSETS (2)
  Domestic..................................................  $187,860  $142,644  $133,200
  Foreign...................................................    29,059    33,604    42,843
                                                              --------  --------  --------
                                                              $216,919  $176,248  $176,043
                                                              --------  --------  --------
                                                              --------  --------  --------
<FN>
------------------------
(1)  Before 1993 restructuring provision, shown on page F-15.

(2)  Excludes Corporate, shown on page F-15.
</TABLE>

    The above sales are based upon geographic origin of sale. Intercompany sales
are made at selling prices comparable to those to unaffiliated customers.  Sales
to  any single customer or government entity  did not exceed 10% of consolidated
sales. Operating earnings are net sales less operating expenses.

                                      F-16
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. BUSINESS SEGMENT INFORMATION (CONTINUED)
    Product lines contributing more than 10% of total sales in any of the  years
ended October 31 were as follows:

<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                               OCTOBER 31,
                                                              -------------
                                                              1992 1993 1994
                                                              ---  ---  ---
<S>                                                           <C>  <C>  <C>
Printed circuit board drilling equipment....................  12 % 16 % 18 %
Gauge products..............................................  13 % 13 % 13 %
Combustible ordnance components.............................  12 %  9 %  9 %
</TABLE>

14. QUARTERLY FINANCIAL DATA (UNAUDITED)
    The following is a summary of unaudited quarterly financial information:

<TABLE>
<CAPTION>
                                                               FIRST   SECOND    THIRD     FOURTH
                                                              -------  -------  --------  --------
                                                                (IN THOUSANDS, EXCEPT PER SHARE
                                                                            AMOUNTS)
<S>                                                           <C>      <C>      <C>       <C>
YEAR ENDED OCTOBER 31, 1993
Net sales...................................................  $67,324  $71,588  $ 69,131  $ 77,109
Gross margin................................................   25,411   27,288    26,730    30,155
Net earnings (loss).........................................      331      483       404   (26,853)
Net earnings (loss) per share...............................  $   .05  $   .07  $    .06  $  (4.08)
YEAR ENDED OCTOBER 31, 1994
Net sales...................................................  $57,872  $70,867  $ 71,676  $ 93,629
Gross margin................................................   21,725   27,867    28,496    37,559
Net earnings (loss).........................................     (404)   1,154     1,515     5,298
Net earnings (loss) per share...............................  $  (.06) $   .18  $    .23  $    .80
NINE MONTHS ENDED JULY 31, 1995
Net sales...................................................  $83,332  $84,812  $ 87,318
Gross margin................................................   33,394   34,593    36,034
Net earnings................................................    2,198    3,051     6,589
Net earnings per share......................................  $   .32  $   .44  $    .93
</TABLE>

                                      F-17
<PAGE>
------------------------------------------------
                                ------------------------------------------------
------------------------------------------------
                                ------------------------------------------------

    NO  PERSON  HAS BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION OR  TO  MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS  OFFERING OTHER THAN THOSE CONTAINED  IN
THIS   PROSPECTUS  AND,   IF  GIVEN   OR  MADE,   SUCH  OTHER   INFORMATION  AND
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY
OR THE UNDERWRITERS. NEITHER THE DELIVERY  OF THIS PROSPECTUS NOR ANY SALE  MADE
HEREUNDER  SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE  COMPANY SINCE THE DATE HEREOF OR THAT  THE
INFORMATION  CONTAINED HEREIN IS CORRECT AS OF  ANY TIME SUBSEQUENT TO ITS DATE.
THIS PROSPECTUS DOES NOT  CONSTITUTE AN OFFER  TO SELL OR  A SOLICITATION OF  AN
OFFER  TO BUY ANY  SECURITIES OTHER THAN  THE REGISTERED SECURITIES  TO WHICH IT
RELATES. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A  SOLICITATION
OF  AN OFFER TO BUY SUCH SECURITIES IN  ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR
SOLICITATION IS UNLAWFUL.

                              -------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                           PAGE
                                                            ---
<S>                                                     <C>
Available Information.................................           2
Incorporation of Certain Documents by Reference.......           2
Prospectus Summary....................................           3
Risk Factors..........................................           6
Use of Proceeds.......................................           9
Price Range of Common Stock and Dividend Policy.......           9
Capitalization........................................          10
Selected Historical Financial and Operating Data......          11
Management's Discussion and Analysis of Results of
  Operations and Financial Condition..................          12
Business..............................................          17
Management............................................          24
Security Ownership of Certain Beneficial Owners and
  Management..........................................          26
Description of Capital Stock..........................          27
Underwriting..........................................          31
Legal Matters.........................................          33
Experts...............................................          33
Index to Financial Statements.........................         F-1
</TABLE>

                                1,800,000 SHARES

                                     [LOGO]

                       ESTERLINE TECHNOLOGIES CORPORATION

                                  COMMON STOCK

                              --------------------

                                   PROSPECTUS

                              --------------------

                            PAINEWEBBER INCORPORATED
                          RAGEN MACKENZIE INCORPORATED

                                  ------------

                                         , 1995

------------------------------------------------
                                ------------------------------------------------
------------------------------------------------
                                ------------------------------------------------
<PAGE>
                [ALTERNATIVE PAGE FOR INTERNATIONAL PROSPECTUS]

Information   contained  herein  is  subject   to  completion  or  amendment.  A
registration statement  relating to  these securities  has been  filed with  the
Securities  and Exchange  Commission. These securities  may not be  sold nor may
offers to buy be accepted prior  to the time the registration statement  becomes
effective.  This  prospectus  shall  not  constitute an  offer  to  sell  or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in  any State in which such offer,  solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
<PAGE>
                [ALTERNATIVE PAGE FOR INTERNATIONAL PROSPECTUS]

                             SUBJECT TO COMPLETION,
                PRELIMINARY PROSPECTUS DATED SEPTEMBER 13, 1995

                                1,800,000 SHARES
                                     [LOGO]

                       ESTERLINE TECHNOLOGIES CORPORATION
                                  COMMON STOCK
                                ----------------

    All of the shares of Common Stock offered hereby are being sold by Esterline
Technologies  Corporation,  a  Delaware  corporation  (the  "Company").  Of  the
1,800,000  shares  of Common  Stock offered,  360,000  shares are  being offered
hereby in an international  offering outside the United  States and Canada  (the
"International  Shares") and 1,440,000 shares are  being offered in a concurrent
offering in the United States and Canada. The price to the public and  aggregate
underwriting  discounts and  commissions per  share will  be identical  for both
offerings. See "Underwriting."

    The Company's Common Stock is traded on the New York Stock Exchange ("NYSE")
under the trading symbol  "ESL." On September 12,  1995, the last reported  sale
price  of the Common  Stock as reported by  the NYSE was  $29.625 per share. See
"Price Range of Common Stock."
                              -------------------

    PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER THE MATTERS DISCUSSED  UNDER
"RISK FACTORS" ON PAGE 6 IN THIS PROSPECTUS.
                               -----------------

THESE    SECURITIES   HAVE   NOT   BEEN   APPROVED   OR   DISAPPROVED   BY   THE
   SECURITIES   AND   EXCHANGE   COMMISSION    OR   ANY   STATE    SECURITIES
     COMMISSION   NOR  HAS  THE  SECURITIES   AND  EXCHANGE  COMMISSION  OR
        ANY  STATE  SECURITIES  COMMISSION  PASSED  UPON  THE   ACCURACY
            OR  ADEQUACY OF  THIS PROSPECTUS.  ANY REPRESENTATION TO
                          THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                                                         UNDERWRITING
                                        PRICE TO         DISCOUNTS AND       PROCEEDS TO
                                         PUBLIC         COMMISSIONS (1)      COMPANY (2)
<S>                                 <C>                <C>                <C>
Per Share.........................  $                  $                  $
Total.............................          $                  $                  $
Total Assuming Full Exercise of
 Over-Allotment Option (3)........          $                  $                  $
<FN>
(1)  See "Underwriting."
(2)  Before deducting expenses estimated at $        , which are payable by  the
     Company.
(3)  Assuming  exercise in full of  the 30-day option granted  by the Company to
     the Underwriters  to purchase  up  to an  aggregate of  270,000  additional
     shares of Common Stock, on the same terms, solely to cover over-allotments.
     See "Underwriting."
</TABLE>

                              -------------------

    The  International  Shares are  offered  by the  International Underwriters,
subject to  prior  sale, when,  as  and if  delivered  to and  accepted  by  the
International Underwriters, and subject to their right to reject orders in whole
or  in part. It is expected that delivery  of the shares of Common Stock will be
made in New York City on or about            , 1995.
                              -------------------

PAINEWEBBER INTERNATIONAL                           RAGEN MACKENZIE INCORPORATED
                                  ------------

                THE DATE OF THIS PROSPECTUS IS          , 1995.
<PAGE>
                [ALTERNATIVE PAGE FOR INTERNATIONAL PROSPECTUS]

                 CERTAIN UNITED STATES FEDERAL TAX CONSEQUENCES
                          TO NON-UNITED STATES HOLDERS

    The following is a general discussion  of certain United States Federal  tax
consequences of the acquisition, ownership, and disposition of Common Stock by a
holder  that, for United  States Federal income  tax purposes, is  not a "United
States person" (a "Non-United States Holder"). This discussion is based upon the
United States  Federal  tax law  now  in effect,  which  is subject  to  change,
possibly  retroactively.  For  purposes  of this  discussion,  a  "United States
person" means  a  citizen or  resident  of  the United  States;  a  corporation,
partnership,  or other entity created or organized in the United States or under
the laws of the  United States or  of any political  subdivision thereof; or  an
estate  or trust whose  income is includible  in gross income  for United States
Federal income tax purposes regardless of  its source. This discussion does  not
consider  any specific  facts or  circumstances that  may apply  to a particular
Non-United States Holder. Prospective investors  are urged to consult their  tax
advisors  regarding  the United  States Federal  tax consequences  of acquiring,
holding, and disposing of Common Stock, as well as any tax consequences that may
arise under the laws of any foreign, state, local, or other taxing jurisdiction.

DIVIDENDS

    Dividends paid to a  Non-United States Holder will  generally be subject  to
withholding  of United States Federal  income tax at the  rate of 30% unless the
dividend is effectively connected with the conduct of a trade or business within
the United States by  the Non-United States Holder,  in which case the  dividend
will  be subject  to the  United States  Federal income  tax on  net income that
applies to  United States  persons  generally (and,  with respect  to  corporate
holders  and under  certain circumstances,  the branch  profits tax). Non-United
States Holders  should consult  any applicable  income tax  treaties, which  may
provide  for a  lower rate  of withholding or  other rules  different from those
described above. A Non-United States Holder  may be required to satisfy  certain
certification  requirements in order to claim treaty benefits or otherwise claim
a reduction of or exemption from withholding under the foregoing rules.

GAIN ON DISPOSITION

    A Non-United States Holder  will generally not be  subject to United  States
Federal  income tax on gain recognized on  a sale or other disposition of Common
Stock unless (i) the gain is effectively  connected with the conduct of a  trade
or  business within the United States by the Non-United States Holder or (ii) in
the case of a Non-United States Holder who is a nonresident alien individual and
holds the Common Stock as a capital asset, such holder is present in the  United
States  for 183 or more days in  the taxable year and certain other requirements
are met. Gain  that is  effectively connected  with the  conduct of  a trade  or
business  within  the United  States  by the  Non-United  States Holder  will be
subject to the United States  Federal income tax on  net income that applies  to
United  States persons  generally (and,  with respect  to corporate  holders and
under certain circumstances, the branch profits tax) but will not be subject  to
withholding. Non-United States Holders should consult applicable treaties, which
may provide for different rules.

FEDERAL ESTATE TAXES

    Common Stock owned or treated as owned by an individual who is not a citizen
or resident (as specially defined for United States Federal estate tax purposes)
of  the United States at the date of death will be included in such individual's
estate for  United States  Federal  estate tax  purposes, unless  an  applicable
estate tax treaty provides otherwise.

INFORMATION REPORTING AND BACKUP WITHHOLDING

    Under   temporary   United  States   Treasury  regulations,   United  States
information reporting requirements and backup withholding tax will generally not
apply to dividends paid on the Common Stock to a Non-United States Holder at  an
address  outside the  United States.  Payments by  a United  States office  of a
broker of the proceeds of a sale of  the Common Stock is subject to both  backup
withholding  at  a  rate of  31%  and  information reporting  unless  the holder
certifies its  Non-United States  Holder status  under penalties  of perjury  or
otherwise  establishes an exemption. Information reporting requirements (but not
backup withholding) will also apply to payments of the proceeds of sales of  the
Common  Stock by  foreign offices of  United States brokers,  or foreign brokers
with certain types of relationships to the United States, unless the broker  has
documentary  evidence  in its  records that  the holder  is a  Non-United States
Holder and certain other conditions are met, or the holder otherwise establishes
an exemption.
<PAGE>
                [ALTERNATIVE PAGE FOR INTERNATIONAL PROSPECTUS]

    Backup withholding is not an additional tax. Any amounts withheld under  the
backup  withholding rules  will be refunded  or credited  against the Non-United
States Holder's United States  Federal income tax  liability, provided that  the
required information is furnished to the Internal Revenue Service.

    These information reporting and backup withholding rules are under review by
the  United States Treasury and  their application to the  Common Stock could be
changed by future regulations.
<PAGE>
                [ALTERNATIVE PAGE FOR INTERNATIONAL PROSPECTUS]

                                  UNDERWRITING

    The International  Underwriters  named  below,  acting  through  PaineWebber
(U.K.)  Ltd. and Ragen MacKenzie  Incorporated, as International Representatives
(the "International  Representatives"), have  severally agreed,  subject to  the
terms  and conditions set forth  in the Underwriting Agreement  by and among the
Company and  the  International Underwriters  (the  "International  Underwriting
Agreement"), to purchase from the Company, and the Company has agreed to sell to
the  International Underwriters, the aggregate number  of shares of Common Stock
set forth opposite their names below:

<TABLE>
<CAPTION>
                                                                                NUMBER OF
U.S. UNDERWRITERS                                                                SHARES
-----------------------------------------------------------------------------  -----------
<S>                                                                            <C>
PaineWebber International (U.K.) Ltd.........................................
Ragen MacKenzie Incorporated.................................................

                                                                               -----------
Total........................................................................     360,000
                                                                               -----------
                                                                               -----------
</TABLE>

    In  addition,  the  U.S.  Underwriters  (together  with  the   International
Underwriters,  the "Underwriters"), in a concurrent offering of the Common Stock
to U.S Persons (as defined  below), acting through PaineWebber Incorporated  and
Ragen  MacKenzie Incorporated, as  Representatives (the "Representatives"), have
severally agreed,  subject  to  the  terms  and  conditions  set  forth  in  the
Underwriting  Agreement by and among the  Company and the U.S. Underwriters (the
"U.S. Underwriting Agreement"), to  purchase from the  Company, and the  Company
has agreed to sell to the U.S. Underwriters, 1,440,000 shares of Common Stock.

    The International Underwriting Agreement provides that the obligation of the
International  Underwriters to purchase the shares  of Common Stock listed above
is subject to certain conditions. The International Underwriting Agreement  also
provides  that the International Underwriters are obligated to purchase, and the
Company is obligated to sell, all the  shares of Common Stock offered hereby  if
any  are purchased  (without consideration of  any shares that  may be purchased
through  the  Underwriters'  over-allotment  option).  The  offering  price  and
underwriting  discounts and  commissions under both  underwriting agreements are
identical. In general, the  closing with respect  to the sale  of the shares  of
Common Stock pursuant to the International Underwriting Agreement is a condition
to  closing with respect to  the sale of the shares  of Common Stock pursuant to
the U.S. Underwriting Agreement and  vice versa. PaineWebber Incorporated is  an
affiliate of PaineWebber International (U.K.) Ltd.

    The   International  Representatives  have  advised  the  Company  that  the
International Underwriters propose to  offer the shares of  Common Stock to  the
public  at  the  public offering  price  set forth  on  the cover  page  of this
Prospectus and to certain dealers at such price less a concession not in  excess
of  $     per share and  that the International Underwriters may allow, and such
dealers may reallow, a concession not  in excess of $      per share to  certain
other  dealers, including  the International  Underwriters. After  the shares of
Common Stock are released for sale to the public, the public offering price  and
concessions and discounts may be changed by the International Underwriters.

    Each  International Underwriter has agreed that, as part of the distribution
of the shares of  Common Stock, (a)  it is not purchasing  any shares of  Common
Stock for the account of any United States or Canadian Person and (b) it has not
offered  or sold, and will not offer or sell, directly or indirectly, any shares
of Common Stock or  distribute this Prospectus to  any person within the  United
States  or  Canada  or  to  any United  States  or  Canadian  Person.  Each U.S.
Underwriter has agreed that, as part of the distribution of the shares of Common
Stock, (a) it is not  purchasing any shares of Common  Stock for the account  of
anyone  other than a United States or Canadian Person and (b) it has not offered
or sold, and  will not  offer or  sell, directly  or indirectly,  any shares  of
Common  Stock or  distribute this  Prospectus to  any person  outside the United
States or Canada or to anyone other than a United States or Canadian Person. The
foregoing limitations do not apply  to stabilization transactions or to  certain
other  transactions specified  in the Agreement  Between (as  defined below). As
used herein, "United  States or  Canadian Person"  means any  individual who  is
resident   in  the  United  States  or  Canada,  or  any  corporation,  pension,
profit-sharing or
<PAGE>
                [ALTERNATIVE PAGE FOR INTERNATIONAL PROSPECTUS]
other trust or  other entity  organized under  or governed  by the  laws of  the
United  States  or Canada  or any  political subdivision  thereof (other  than a
foreign branch of any United States  or Canadian Person), and shall include  any
United  States or  Canadian branch  of a  person other  than a  United States of
Canadian Person; and "United  States" shall mean the  Untied States of  America,
its territories, possessions and all areas subject to its jurisdiction.

    Each International Underwriter has severally represented and agreed that (i)
it  has not offered or sold and will not offer or sell in the United Kingdom, by
means of any document, any  shares of Common Stock  other than to persons  whose
ordinary  business  it  is to  buy  or  sell shares  or  debentures,  whether as
principal or agent, or in circumstances which do not constitute and offer to the
public within the meaning of  the Companies Act 1985;  (ii) it has complied  and
will  comply with all  applicable provisions of the  Financial Services Act 1986
with respect to anything done  by it in relation to  the shares of Common  Stock
in,  from and  otherwise involving  the United  Kingdom; and  (iii) it  has only
issued or passed on  and will only issue  or pass on in  the United Kingdom  any
document  received by it  in connection with  the issue of  the shares of Common
Stock to a person who  is of a kind described  in Article 9(3) of the  Financial
Services  Act 1986 (Investment  Advertisements) (Exemptions) Order  1988 or is a
person to whom such document may otherwise lawfully be issued or passed on.

    The U.S. Underwriters  and International Underwriters  have entered into  an
Agreement  Between U.S. and International Underwriters (the "Agreement Between")
that provides  for  the  coordination  of  their  activities.  Pursuant  to  the
Agreement  Between,  sales may  be made  between the  U.S. Underwriters  and the
International Underwriters of such  number of shares of  Common Stock as may  be
mutually  agreed upon. The  per share price of  any shares so  sold shall be the
public offering price set  forth on the  cover page of  the Prospectus, less  an
amount  not greater than the  per share amount of  the concession to dealers set
forth above. To the extent there are sales between the U.S. Underwriters and the
International Underwriters,  the  number of  shares  of Common  Stock  initially
available for sale by the U.S. Underwriters or by the International Underwriters
may  be  more or  less  than the  amount  appearing on  the  cover page  of this
Prospectus.

    The Company has granted to the Underwriters an option, expiring at the close
of business on the 30th day subsequent  to the effective date of this  offering,
to  purchase up to an aggregate of  270,000 additional shares of Common Stock at
the public offering price set forth on  the cover page of this Prospectus,  less
the  underwriting discounts and commissions.  The Underwriters may exercise such
option only to cover over-allotments, if any, incurred in the sale of the shares
of Common Stock. To the extent that the Underwriters exercise such option,  each
Underwriter  will  be  obligated,  subject to  certain  conditions,  to purchase
approximately the same percentage of such additional shares as the percentage it
is required to purchase of the total number of shares of Common Stock under  the
U.S. or International Underwriting Agreement, as the case may be.

    The   Company  has  agreed  to  indemnify  the  U.S.  Underwriters  and  the
International Underwriters  against certain  liabilities, including  liabilities
under the Securities Act of 1933, as amended, or to contribute to payments which
the  U.S. Underwriters or the International Underwriters may be required to make
in respect thereof.

    The Company and an  executive officer have agreed  that they will not  sell,
contract  to sell  or otherwise  dispose of  any shares  of Common  Stock or any
rights to purchase or  acquire shares of  Common Stock for a  period of 90  days
after the effective date of this offering, except for the shares of Common Stock
offered hereby, the issuance of shares by the Company pursuant to employee stock
options  and  the issuance  of  shares or  options  by the  Company  pursuant to
employee benefit, stock option  and compensation plans  of the Company,  without
the prior written consent of the Representatives.
<PAGE>
                [ALTERNATIVE PAGE FOR INTERNATIONAL PROSPECTUS]

------------------------------------------------
                                ------------------------------------------------
------------------------------------------------
                                ------------------------------------------------

    NO  PERSON  HAS BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION OR  TO  MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS  OFFERING OTHER THAN THOSE CONTAINED  IN
THIS   PROSPECTUS  AND,   IF  GIVEN   OR  MADE,   SUCH  OTHER   INFORMATION  AND
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY
OR THE UNDERWRITERS. NEITHER THE DELIVERY  OF THIS PROSPECTUS NOR ANY SALE  MADE
HEREUNDER  SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE  COMPANY SINCE THE DATE HEREOF OR THAT  THE
INFORMATION  CONTAINED HEREIN IS CORRECT AS OF  ANY TIME SUBSEQUENT TO ITS DATE.
THIS PROSPECTUS DOES NOT  CONSTITUTE AN OFFER  TO SELL OR  A SOLICITATION OF  AN
OFFER  TO BUY ANY  SECURITIES OTHER THAN  THE REGISTERED SECURITIES  TO WHICH IT
RELATES. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A  SOLICITATION
OF  AN OFFER TO BUY SUCH SECURITIES IN  ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR
SOLICITATION IS UNLAWFUL.

                              -------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                          PAGE
                                                           ---
<S>                                                     <C>
Available Information.................................
Incorporation of Certain Documents by Reference.......
Prospectus Summary....................................
Risk Factors..........................................
Use of Proceeds.......................................
Price Range of Common Stock and Dividend Policy.......
Capitalization........................................
Selected Historical Financial and Operating Data......
Management's Discussion and Analysis of Results of
  Operations and Financial Condition..................
Business..............................................
Management............................................
Security Ownership of Certain Beneficial Owners and
  Management..........................................
Description of Capital Stock..........................
Certain United States Federal Tax Consequences to
  Non-United States Holders...........................
Underwriting..........................................
Legal Matters.........................................
Experts...............................................
Index to Financial Statements.........................
</TABLE>

                                1,800,000 SHARES

                                     [LOGO]

                             ESTERLINE TECHNOLOGIES
                                  CORPORATION

                                  COMMON STOCK

                              --------------------

                                   PROSPECTUS

                              --------------------

                           PAINEWEBBER INTERNATIONAL
                          RAGEN MACKENZIE INCORPORATED

                                  ------------

                                         , 1995

------------------------------------------------
                                ------------------------------------------------
------------------------------------------------
                                ------------------------------------------------
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

<TABLE>
<CAPTION>
                                                                                    AMOUNT*
                                                                                  ------------
<S>                                                                               <C>
Securities and Exchange Commission Registration Fee.............................  $  20,344.00
New York Stock Exchange (NYSE) Registration Fee.................................  $  10,500.00
National Association of Securities Dealers, Inc. (NASD) filing fee..............  $   6,400.00
Printing and Engraving Expenses.................................................
Blue Sky Fees and Expenses (including counsel fees).............................
Legal Fees and Expenses.........................................................
Accounting Fees and Expenses....................................................
Miscellaneous...................................................................
                                                                                  ------------
  Total.........................................................................  $
                                                                                  ------------
                                                                                  ------------
<FN>
------------------------

 *   All expenses are estimated, except the registration, NYSE and NASD fees.
</TABLE>

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    The  Company is a Delaware corporation.  Section 145 of the Delaware General
Corporation Law (the "DGCL")  provides that any person  may be indemnified by  a
Delaware  corporation against  expenses (including  attorneys' fees), judgments,
fines, and amounts paid in settlement actually and reasonably incurred by him or
her in connection with  any threatened, pending, or  completed action, suit,  or
proceeding in which such person is made a party by reason of his or her being or
having  been a  director, officer,  employee, or  agent of  the corporation. The
statute  provides  that  indemnification  pursuant  to  its  provisions  is  not
exclusive  of other rights of indemnification to  which a person may be entitled
under any bylaw, agreement, vote of stockholders or disinterested directors,  or
otherwise.

    Article  Eighth,  Section 1  of the  Company's Certificate  of Incorporation
provides that directors of the Company shall not be liable to the Company or its
stockholders for monetary damages  for breach of fiduciary  duty as a  director,
except  to  the  extent such  exemption  from liability  or  limitation theories
expressly not permitted under the DGCL, as amended from time to time.

    Section 2  of  said Article  Eighth  provides for  indemnification  of  each
director  and officer who was or is a party  or is threatened to be made a party
to any action, suit or proceeding by virtue of his or her position as a director
or officer to the fullest extent authorized or permitted by the DGCL, as amended
from time  to time.  In addition,  the Registrant  has insurance  policies  that
provide  liability  coverage  to directors  and  officers while  acting  in that
capacity.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

    (a) EXHIBITS

<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                             DESCRIPTION OF DOCUMENT
----------    ----------------------------------------------------------------------
<C>           <S>
      1.1 *   Form of U.S. Underwriting Agreement.
      1.2 *   Form of International Underwriting Agreement.
      4.2     Form of Rights Agreement, dated as of December 9, 1992, between the
              Company and Chemical Bank, which includes as Exhibit A thereto the
              form of Certificate of Designation, Preferences and Rights of Series A
              Serial Preferred Stock and as Exhibit B thereto the form of Rights
              Certificate. (Incorporated by reference to Exhibit 1 to the
              Registration Statement on Form 8-A filed December 17, 1992.)
</TABLE>

                                      II-1
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                             DESCRIPTION OF DOCUMENT
----------    ----------------------------------------------------------------------
<C>           <S>
        5*    Legal Opinion of Skadden, Arps, Slate, Meagher & Flom.
     23.1     Consent of Deloitte & Touche LLP.
     23.2 *   Consent of Skadden, Arps, Slate, Meagher & Flom. (contained in its
              opinion filed as Exhibit 5 hereto.)
     24       Power of Attorney (included on page II-3).
<FN>
------------------------
*  To be filed by amendment.
</TABLE>

ITEM 17.  UNDERTAKINGS.

    The  undersigned  registrant  hereby   undertakes  that,  for  purposes   of
determining  any liability under the Securities Act  of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the  Securities
Exchange  Act of 1934 (and, where applicable, each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference  in the registration statement shall  be
deemed  to be  a new registration  statement relating to  the securities offered
therein, and the offering of such securities at that time shall be deemed to  be
the initial BONA FIDE offering thereof.

    Insofar  as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to  directors, officers and controlling persons of  the
registrant  pursuant to the  foregoing provisions, or  otherwise, the registrant
has been advised that in the  opinion of the Securities and Exchange  Commission
such  indemnification is against public  policy as expressed in  the Act and is,
therefore, unenforceable. In the event that a claim for indemnification  against
such  liabilities (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or controlling person  of the registrant in  the
successful  defense  of any  action,  suit or  proceeding)  is asserted  by such
director, officer or controlling person in connection with the securities  being
registered, the registrant will, unless in the opinion of its counsel the matter
has  been settled  by controlling  precedent, submit  to a  court of appropriate
jurisdiction the question whether such  indemnification by it is against  public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

    The undersigned registrant hereby undertakes that:

        (1)  For purposes of determining any  liability under the Securities Act
    of 1933, the information omitted from  the form of prospectus filed as  part
    of this registration statement in reliance upon Rule 430A and contained in a
    form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4)
    or  497 (h)  under the  Securities Act shall  be deemed  to be  part of this
    registration statement as of the time it was declared effective.

        (2) For the purpose  of determining any  liability under the  Securities
    Act  of  1933,  each  post-effective  amendment  that  contains  a  form  of
    prospectus shall be deemed  to be a new  registration statement relating  to
    the  securities offered therein, and the offering of such securities at that
    time shall be deemed to be the initial BONA FIDE offering thereof.

                                      II-2
<PAGE>
                                     SIGNATURES

    Pursuant to the requirements of the  Securities Act of 1933, the  registrant
certifies  that it has  reasonable grounds to  believe that it  meets all of the
requirements for  filing on  Form  S-3 and  has  duly caused  this  registration
statement  to  be  signed  on  its behalf  by  the  undersigned,  thereunto duly
authorized, in the City of Bellevue, State of Washington, on September 13, 1995.

                                          ESTERLINE TECHNOLOGIES CORPORATION

                                          By:      /s/  WENDELL P. HURLBUT

                                          --------------------------------------
                                                    Wendell P. Hurlbut
                                                 CHAIRMAN, PRESIDENT AND
                                                 CHIEF EXECUTIVE OFFICER

                               POWER OF ATTORNEY

    KNOW ALL MEN BY  THESE PRESENTS, each person  whose signature appears  below
hereby constitutes and appoints Wendell P. Hurlbut, Robert W. Stevenson and each
of  them, his true and  lawful attorneys-in-fact and agents,  with full power of
substitution and resubstitution, for  him and in his  name, place and stead,  in
any  and all capacities, to sign any or all amendments (including post-effective
amendments) to  this  Registration Statement  and  to  file the  same  with  all
exhibits  thereto,  and  other  documents  in  connection  therewith,  with  the
Securities and  Exchange  Commission  granting unto  said  attorney-in-fact  and
agent,  and each  of them full  power and authority  to do and  perform each and
every act  and  thing requisite  and  necessary to  be  done in  and  about  the
premises, as fully to all intents and purposes as he or she might or could do in
person,  hereby  ratifying and  confirming all  this said  attorneys-in-fact and
agents, or any of them or their  or his substitutes or substitute, may  lawfully
do or cause to be done by virtue hereof.

    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
                SIGNATURES                                      TITLE                               DATE
------------------------------------------  ---------------------------------------------  ----------------------

<C>                                         <S>                                            <C>
          /s/ WENDELL P. HURLBUT            Chairman, President and Chief
    ---------------------------------        Executive Officer (Director and                 September 13, 1995
            Wendell P. Hurlbut               Principal Executive Officer)

         /s/ GILBERT W. ANDERSON
    ---------------------------------                         Director                       September 13, 1995
           Gilbert W. Anderson

           /s/ JOHN F. CLEARMAN
    ---------------------------------                         Director                       September 13, 1995
             John F. Clearman

           /s/ EDWIN I. COLODNY
    ---------------------------------                         Director                       September 13, 1995
             Edwin I. Colodny

             /s/ E. JOHN FINN
    ---------------------------------                         Director                       September 13, 1995
               E. John Finn

         /s/ ROBERT F. GOLDHAMMER
    ---------------------------------                         Director                       September 13, 1995
           Robert F. Goldhammer
</TABLE>

                                      II-3
<PAGE>

<TABLE>
<CAPTION>
                SIGNATURES                                      TITLE                               DATE
------------------------------------------  ---------------------------------------------  ----------------------

<C>                                         <S>                                            <C>
           /s/ JEROME J. MEYER
    ---------------------------------                         Director                       September 13, 1995
             Jerome J. Meyer

          /s/ PAUL G. SCHLOEMER
    ---------------------------------                         Director                       September 13, 1995
            Paul G. Schloemer

          /s/ MALCOLM T. STAMPER
    ---------------------------------                         Director                       September 13, 1995
            Malcolm T. Stamper

                                            Executive Vice President and Chief
         /s/ ROBERT W. STEVENSON             Financial Officer, Secretary
    ---------------------------------        and Treasurer (Principal Financial
           Robert W. Stevenson               Officer and Accounting Officer)
</TABLE>

                                      II-4

<PAGE>
                                                                    EXHIBIT 23.1

                         INDEPENDENT AUDITORS' CONSENT

    We   consent  to  the  use  in  this  Registration  Statement  of  Esterline
Technologies Corporation  on Form  S-3 of  our report  dated December  5,  1994,
included  and incorporated  by reference  in the Annual  Report on  Form 10-K of
Esterline Technologies Corporation for the year  ended October 31, 1994, and  to
use  of our report dated December 5, 1994, appearing in the Prospectus, which is
part of this  Registration Statement.  We also consent  to the  reference to  us
under the heading "Experts" in such Prospectus.

DELOITTE & TOUCHE LLP

Seattle, Washington
September 12, 1995


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission