ETHYL CORP
SC 13E4, 1997-08-27
INDUSTRIAL ORGANIC CHEMICALS
Previous: ELCOR CORP, 8-K, 1997-08-27
Next: PHOENIX WORLDWIDE OPPORTUNITIES FUND, 24F-2NT, 1997-08-27



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 27, 1997.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                 SCHEDULE 13E-4
                         ISSUER TENDER OFFER STATEMENT
                      (PURSUANT TO SECTION 13(E)(1) OF THE
                        SECURITIES EXCHANGE ACT OF 1934)
 
                               ETHYL CORPORATION
                                (NAME OF ISSUER)
 
                               ETHYL CORPORATION
                      (NAME OF PERSON(S) FILING STATEMENT)
 
                                  COMMON STOCK
                         (TITLE OF CLASS OF SECURITIES)

                                   297659-104
                     (CUSIP NUMBER OF CLASS OF SECURITIES)

                           E. WHITEHEAD ELMORE, ESQ.
                        SECRETARY AND SPECIAL COUNSEL TO
                            THE EXECUTIVE COMMITTEE
                               ETHYL CORPORATION
                            330 SOUTH FOURTH STREET
                            RICHMOND, VIRGINIA 23219
                 (NAME, ADDRESS AND TELEPHONE NUMBER OF PERSON
                AUTHORIZED TO RECEIVE NOTICES AND COMMUNICATIONS
                  ON BEHALF OF THE PERSON(S) FILING STATEMENT)
 
                            ------------------------
 
                                   COPIES TO:
                             ALLEN C. GOOLSBY, ESQ.
                               HUNTON & WILLIAMS
                          RIVERFRONT PLAZA, EAST TOWER
                              951 EAST BYRD STREET
                            RICHMOND, VIRGINIA 23219
 
                                AUGUST 27, 1997
                      (Date Tender Offer First Published,
                       Sent or Given to Security Holders)

                           CALCULATION OF FILING FEE

          TRANSACTION VALUATION*                       AMOUNT OF FILING FEE
               $323,750,000                                  $64,750

     * Calculated solely for the purpose of determining the filing fee, based
       upon the purchase of 35,000,000 shares at $9.25 per share.

  [ ]  Check box if any part of the fee is offset as provided by Rule
       0-11(a)(2) and identify the filing with which the offsetting fee was
       previously paid. Identify the previous filing by registration statement
       number, or the Form or Schedule and the date of its filing.

Amount Previously Paid:     N/A       Filing Party:      N/A

Form or Registration No.:   N/A      Date Filed:         N/A

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

ITEM 1. SECURITY AND ISSUER.

     (a) The issuer of the securities to which this Schedule 13E-4 relates is
Ethyl Corporation, a Virginia corporation (the "Company"), and the address of
its principal executive office is 330 South Fourth Street, Richmond, Virginia
23219.

     (b) This Schedule 13E-4 relates to the offer by the Company to purchase
35,000,000 shares (or such lesser number of shares as are properly tendered) of
its common stock (the "Shares"), 118,443,835 of which Shares were outstanding as
of July 31, 1997, at prices not in excess of $9.25 nor less than $7.75 net per
Share in cash upon the terms and subject to the conditions set forth in the
Offer to Purchase, dated August 27, 1997 (the "Offer to Purchase"), and in the
related Letter of Transmittal (or similar materials distributed to participants
in the Company's dividend reinvestment plan or employee savings plan), which
together constitute the "Offer," copies of which are attached as Exhibit (a)(1)
and (a)(2), respectively, and incorporated herein by reference. Executive
officers and directors of the Company may participate in the Offer on the same
basis as the Company's other shareholders, although the Company has been advised
that no director or executive officer of the Company intends to tender any
Shares pursuant to the Offer. The information set forth in "Introduction" and
"The Offer -- Section 1, Number of Shares; Proration" of the Offer to Purchase
is incorporated herein by reference.

     (c) The information set forth in "Introduction" and the "The
Offer -- Section 8, Price Range of Shares; Dividends" of the Offer to Purchase
is incorporated herein by reference.

     (d) Not applicable.

ITEM 2. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

     (a)-(b) The information set forth in "The Offer -- Section 9, Source and
Amount of Funds" of the Offer to Purchase is incorporated herein by reference.

ITEM 3. PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE ISSUER OR
AFFILIATE.

     (a)-(j) The information set forth in "Introduction" and "The
Offer -- Section 9, Source and Amount of Funds," "The Offer -- Section 2,
Purpose of the Offer; Certain Effects of the Offer," "The Offer -- Section 11,
Interest of Directors and Officers; Transactions and Arrangements Concerning
Shares" and "The Offer -- Section 12, Effects of the Offer on the Market for
Shares; Registration under the Exchange Act" of the Offer to Purchase is
incorporated herein by reference.
 
ITEM 4. INTEREST IN SECURITIES OF THE ISSUER.
 
     The information set forth in "The Offer -- Section 11, Interest of
Directors and Officers; Transactions and Arrangements Concerning Shares" and
Schedule A, "Certain Transactions Involving Shares," of the Offer to Purchase is
incorporated herein by reference.
 
ITEM 5. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT TO
THE ISSUER'S SECURITIES.
 
     The information set forth in "Introduction" and "The Offer -- Section 9,
Source and Amount of Funds," "The Offer -- Section 2, Purpose of the Offer;
Certain Effects of the Offer" and "The Offer -- Section 11, Interest of
Directors and Officers; Transactions and Arrangements Concerning Shares" of the
Offer to Purchase is incorporated herein by reference.
 
ITEM 6. PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.
 
     The information set forth in "Introduction" and "The Offer -- Section 16,
Fees and Expenses" of the Offer to Purchase is incorporated herein by reference.
 
ITEM 7. FINANCIAL INFORMATION.
 
     (a)-(b) The information set forth in "The Offer -- Section 10, Certain
Information Concerning the Company" of the Offer to Purchase is incorporated
herein by reference, the information set forth on pages 25 through 42 of the
Company's Annual Report to Shareholders incorporated by reference into the
Company's Annual Report on Form 10-K for the year ended December 31, 1996, filed
as Exhibit (g)(1) hereto, is incorporated herein by reference, and the
information set forth on pages 3 through 9 of the Company's Quarterly Report on
Form 10-Q for the quarter ended June 30, 1997, filed as Exhibit (g)(2) hereto,
is incorporated herein by reference.
 
                                       1
 
<PAGE>
ITEM 8. ADDITIONAL INFORMATION.
 
     (a) Not applicable.
 
     (b) The information set forth in "The Offer -- Section 13, Certain Legal
Matters; Regulatory Approvals" of the Offer to Purchase is incorporated herein
by reference.
 
     (c) The information set forth in "The Offer -- Section 12, Effects of the
Offer on the Market for Shares; Registration under the Exchange Act" of the
Offer to Purchase is incorporated herein by reference.
 
     (d) Not applicable.
 
     (e) The information set forth in the Offer to Purchase and Letter of
Transmittal is incorporated herein by reference.
 
ITEM 9. MATERIAL TO BE FILED AS EXHIBITS.
 
     (a)(1) Form of Offer to Purchase, dated August 27, 1997.
 
        (2) Form of Letter of Transmittal (including Certification of Taxpayer
        Identification Number on Form W-9).

        (3) Form of Notice of Guaranteed Delivery.
 
        (4) Form of Letter to Brokers, Dealers, Commercial Banks, Trust
        Companies and Other Nominees.
 
        (5) Form of Letter to Clients for Use by Brokers, Dealers, Commercial
        Banks, Trust Companies and Other Nominees.
 
        (6) Form of Memorandum, dated August 27, 1997, to Participants in the
        Savings Plan for the Employees of Ethyl Corporation.
 
        (7) Text of Press Release issued by the Company, dated August 26, 1997.
 
        (8) Form of Summary Advertisement, dated August 27, 1997.
 
        (9) Form of Letter to Shareholders of the Company, dated August 27,
        1997, from Bruce C. Gottwald, Chairman of the Board and Chief Executive
        Officer of the Company.
 
        (10) Form of Letter to Participants in the Savings Plan for the
        Employees of Ethyl Corporation, dated August 27, 1997, from Bruce C.
        Gottwald, Chairman of the Board and Chief Executive Officer of the
        Company.
 
     (b) Competitive Advance, Revolving Credit Facility and Term Loan Agreement,
dated as of August 26, 1997, among the Company, the banks named therein and
NationsBank, N.A., as administrative agent.
 
     (c) Not applicable.
 
     (d) Not applicable.
 
     (e) Not applicable.
 
     (f) Not applicable.
 
     (g)(1) Pages 25 through 42 of the Company's Annual Report to Shareholders
        incorporated by reference into the Company's Annual Report on Form 10-K
        for the year ended December 31, 1996.
 
        (2) Pages 3 through 9 of the Company's Quarterly Report on Form 10-Q for
        the quarter ended June 30, 1997.
 
     (h) Computation of Ratio of Earnings to Fixed Charges.

                                       2

<PAGE>
                                   SIGNATURE
 
     After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this Schedule 13E-4 is true, complete and
correct.
 
August 27, 1997
 
                                                ETHYL CORPORATION

                                        By:  /s/ Charles B. Walker
                                        --------------------------------------
                                         Name: Charles B. Walker

                                        Title: Vice Chairman, Chief Financial
                                         Officer and Treasurer

                                       3

<PAGE>
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT
  NO.                                  DESCRIPTION
- --------                               -----------
<S>       <C>
  (a)(1)  Form of Offer to Purchase, dated August 27, 1997.
     (2)  Form of Letter of Transmittal (including Certification of Taxpayer Identification Number on Form W-9).
     (3)  Form of Notice of Guaranteed Delivery.
     (4)  Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.
     (5)  Form of Letter to Clients for Use by Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.
     (6)  Form of Memorandum, dated August 27, 1997, to Participants in the Savings Plan for the Employees of Ethyl
          Corporation.
     (7)  Text of Press Release issued by the Company, dated August 26, 1997.
     (8)  Form of Summary Advertisement, dated August 27, 1997.
     (9)  Form of Letter to Shareholders of the Company, dated August 27, 1997, from Bruce C. Gottwald, Chairman of the
          Board and Chief Executive Officer of the Company.
    (10)  Form of Letter to Participants in the Savings Plan for the Employees of Ethyl Corporation, dated August 27, 1997,
          from Bruce C. Gottwald, Chairman of the Board and Chief Executive Officer of the Company.
   (b)    Competitive Advance, Revolving Credit Facility and Term Loan Agreement, dated as of August 26, 1997, among the
          Company, the banks named therein and NationsBank, N.A., as administrative agent.
   (c)    Not applicable.
   (d)    Not applicable.
   (e)    Not applicable.
   (f)    Not applicable.
  (g)(1)  Pages 25 through 42 of the Company's Annual Report to Shareholders incorporated by reference into the Company's
          Annual Report on Form 10-K for the year ended December 31, 1996.
     (2)  Pages 3 through 9 of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997.
  (h)     Computation of Ratio of Earnings to Fixed Charges
</TABLE>

                                       4





                               Ethyl Corporation

                        Offer To Purchase for Cash Up to
                     35,000,000 Shares Of Its Common Stock
                   At A Purchase Price Not In Excess Of $9.25
                         Nor Less Than $7.75 Per Share

          THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT
        5:00 P.M., NEW YORK CITY TIME, ON THURSDAY, SEPTEMBER 25, 1997,
                         UNLESS THE OFFER IS EXTENDED.
                               ------------------

ETHYL CORPORATION, A VIRGINIA CORPORATION (THE "COMPANY"), HEREBY INVITES ITS
SHAREHOLDERS TO TENDER SHARES OF ITS COMMON STOCK, $1.00 PAR VALUE PER SHARE
  (THE "SHARES"), AT PRICES NOT IN EXCESS OF $9.25 NOR LESS THAN $7.75 PER
  SHARE IN CASH, AS SPECIFIED BY SHAREHOLDERS TENDERING THEIR SHARES, UPON
    THE TERMS AND SUBJECT TO THE CONDITIONS SET FORTH HEREIN AND IN THE
    RELATED LETTER OF TRANSMITTAL (OR SIMILAR MATERIALS DISTRIBUTED TO
     PARTICIPANTS IN THE SAVINGS PLAN FOR THE EMPLOYEES OF ETHYL
     CORPORATION), WHICH TOGETHER CONSTITUTE THE "OFFER." THE COMPANY
       WILL DETERMINE THE SINGLE PER SHARE PRICE, NOT IN EXCESS OF $9.25
       NOR LESS THAN $7.75 PER SHARE, NET TO THE SELLER IN CASH (THE
        "PURCHASE PRICE"), THAT IT WILL PAY FOR SHARES PROPERLY TENDERED
        PURSUANT TO THE OFFER, TAKING INTO ACCOUNT THE NUMBER OF SHARES
        SO TENDERED AND THE PRICES SPECIFIED BY TENDERING SHAREHOLDERS.
         THE COMPANY WILL SELECT THE LOWEST PURCHASE PRICE THAT WILL
         ALLOW IT TO BUY 35,000,000 SHARES (OR SUCH LESSER NUMBER OF
           SHARES AS ARE PROPERLY TENDERED AT PRICES NOT IN EXCESS OF
           $9.25 NOR LESS THAN $7.75 PER SHARE). ALL SHARES PROPERLY
            TENDERED AT PRICES AT OR BELOW THE PURCHASE PRICE AND
            NOT WITHDRAWN WILL BE PURCHASED AT THE PURCHASE PRICE,
              SUBJECT TO THE TERMS AND THE CONDITIONS OF THE
               OFFER, INCLUDING THE PRORATION AND CONDITIONAL
               TENDER PROVISIONS. ALL SHARES ACQUIRED IN THE
                OFFER WILL BE ACQUIRED AT THE PURCHASE PRICE.
                THE COMPANY RESERVES THE RIGHT, IN ITS SOLE
                  DISCRETION, TO PURCHASE MORE THAN 35,000,000
                       SHARES PURSUANT TO THE OFFER. SEE
                                    SECTION 15.

  THE OFFER IS NOT CONDITIONED ON ANY MINIMUM NUMBER OF SHARES BEING TENDERED,
           BUT IS SUBJECT TO CERTAIN OTHER CONDITIONS. SEE SECTION 7.

THE SHARES ARE LISTED AND TRADED ON THE NEW YORK STOCK EXCHANGE (THE "NYSE") AND
THE PACIFIC STOCK EXCHANGE. ON AUGUST 26, 1997, THE LAST FULL TRADING DAY ON
  THE NYSE PRIOR TO THE ANNOUNCEMENT AND COMMENCEMENT OF THE OFFER, THE
  CLOSING PER SHARE SALES PRICE AS REPORTED ON THE NYSE COMPOSITE TAPE WAS
            $9.00. SHAREHOLDERS ARE URGED TO OBTAIN CURRENT MARKET
                  QUOTATIONS FOR THE SHARES. SEE SECTION 8.

THE BOARD OF DIRECTORS OF THE COMPANY HAS UNANIMOUSLY APPROVED THE OFFER.
HOWEVER, NONE OF THE COMPANY, ITS BOARD OF DIRECTORS OR THE DEALER MANAGER
  MAKES ANY RECOMMENDATION TO SHAREHOLDERS AS TO WHETHER TO TENDER OR
    REFRAIN FROM TENDERING THEIR SHARES. EACH SHAREHOLDER MUST MAKE THE
     DECISION WHETHER TO TENDER SHARES AND, IF SO, HOW MANY SHARES AND AT
       WHAT PRICE OR PRICES SHARES SHOULD BE TENDERED. THE COMPANY HAS
       BEEN ADVISED THAT NONE OF ITS DIRECTORS OR EXECUTIVE OFFICERS
              INTENDS TO TENDER ANY SHARES PURSUANT TO THE OFFER.

                                   IMPORTANT

    ANY SHAREHOLDER WISHING TO TENDER ALL OR ANY PART OF HIS SHARES SHOULD
EITHER (A) COMPLETE AND SIGN A LETTER OF TRANSMITTAL (OR A FACSIMILE THEREOF) IN
ACCORDANCE WITH THE INSTRUCTIONS IN THE LETTER OF TRANSMITTAL AND EITHER MAIL OR
DELIVER IT WITH ANY REQUIRED SIGNATURE GUARANTEE AND ANY OTHER REQUIRED
DOCUMENTS TO HARRIS TRUST AND SAVINGS BANK (THE "DEPOSITARY"), AND EITHER MAIL
OR DELIVER THE STOCK CERTIFICATES FOR SUCH SHARES TO THE DEPOSITARY (WITH ALL
SUCH OTHER DOCUMENTS) OR TENDER SUCH SHARES PURSUANT TO THE PROCEDURE FOR BOOK-
ENTRY TENDER SET FORTH IN SECTION 3, OR (B) REQUEST A BROKER, DEALER, COMMERCIAL
BANK, TRUST COMPANY OR OTHER NOMINEE TO EFFECT THE TRANSACTION FOR SUCH
SHAREHOLDER. HOLDERS OF SHARES REGISTERED IN THE NAME OF A BROKER, DEALER,
COMMERCIAL BANK, TRUST COMPANY OR OTHER NOMINEE SHOULD CONTACT SUCH PERSON IF
THEY DESIRE TO TENDER THEIR SHARES. ANY SHAREHOLDER WHO DESIRES TO TENDER SHARES
AND WHOSE CERTIFICATES FOR SUCH SHARES CANNOT BE DELIVERED TO THE DEPOSITARY OR
WHO CANNOT COMPLY WITH THE PROCEDURE FOR BOOK-ENTRY TRANSFER OR WHOSE OTHER
REQUIRED DOCUMENTS CANNOT BE DELIVERED TO THE DEPOSITARY, IN ANY CASE, BY THE
EXPIRATION OF THE OFFER MUST TENDER SUCH SHARES PURSUANT TO THE GUARANTEED
DELIVERY PROCEDURE SET FORTH IN SECTION 3.

    TO PROPERLY TENDER SHARES, SHAREHOLDERS MUST COMPLETE THE SECTION OF THE
LETTER OF TRANSMITTAL RELATING TO THE PRICE AT WHICH THEY ARE TENDERING SHARES.

    QUESTIONS AND REQUESTS FOR ASSISTANCE OR FOR ADDITIONAL COPIES OF THIS OFFER
TO PURCHASE, THE LETTER OF TRANSMITTAL OR THE NOTICE OF GUARANTEED DELIVERY MAY
BE DIRECTED TO THE INFORMATION AGENT OR TO THE DEALER MANAGER AT THEIR
RESPECTIVE ADDRESSES AND TELEPHONE NUMBERS SET FORTH ON THE BACK COVER OF THIS
OFFER TO PURCHASE.

                      THE DEALER MANAGER FOR THE OFFER IS:

                     [Credit Suisse and First Boston Logo]

Offer to Purchase dated August 27, 1997.

<PAGE>

     THE COMPANY HAS NOT AUTHORIZED ANY PERSON TO MAKE ANY RECOMMENDATION ON
BEHALF OF THE COMPANY OR THE DEALER MANAGER AS TO WHETHER SHAREHOLDERS SHOULD
TENDER OR REFRAIN FROM TENDERING SHARES PURSUANT TO THE OFFER. THE COMPANY HAS
NOT AUTHORIZED ANY PERSON TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION
IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED HEREIN OR IN THE RELATED
LETTER OF TRANSMITTAL. IF GIVEN OR MADE, ANY SUCH RECOMMENDATION OR ANY SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE COMPANY OR THE DEALER MANAGER.

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
     SECTION                                                                                                        PAGE
     -------                                                                                                        -----
<S> <C>
SUMMARY..........................................................................................................     S-1
INTRODUCTION.....................................................................................................       1
THE OFFER........................................................................................................       2
        1.  Number of Shares; Proration..........................................................................       2
        2.  Purpose of the Offer; Certain Effects of the Offer...................................................       4
        3.  Procedures for Tendering Shares......................................................................       5
        4.  Withdrawal Rights....................................................................................       8
        5.  Purchase of Shares and Payment of Purchase Price.....................................................       9
        6.  Conditional Tender of Shares.........................................................................      10
        7.  Certain Conditions of the Offer......................................................................      10
        8.  Price Range of Shares; Dividends.....................................................................      11
        9.  Source and Amount of Funds...........................................................................      12
       10.  Certain Information Concerning the Company...........................................................      13
       11.  Interest of Directors and Officers; Transactions and Arrangements Concerning Shares..................      20
       12.  Effects of the Offer on the Market for Shares; Registration under the Exchange Act...................      21
       13.  Certain Legal Matters; Regulatory Approvals..........................................................      21
       14.  Certain Federal Income Tax Consequences..............................................................      21
       15.  Extension of Offer; Termination; Amendment...........................................................      23
       16.  Fees and Expenses....................................................................................      24
       17.  Miscellaneous........................................................................................      25
SCHEDULE A  Certain Transactions Involving Shares                                                                     A-1
</TABLE>

<PAGE>
                                    SUMMARY

     THIS GENERAL SUMMARY IS SOLELY FOR THE CONVENIENCE OF THE COMPANY'S
SHAREHOLDERS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF,
AND MORE SPECIFIC DETAILS CONTAINED IN, THIS OFFER TO PURCHASE.

<TABLE>
<S> <C>
Purchase Price................  The Company will select a single Purchase Price, which will be not more than $9.25 nor less
                                than $7.75 per Share. All Shares purchased by the Company will be purchased at the Purchase
                                Price, even if such Shares were tendered at or below the Purchase Price. Each shareholder
                                desiring to tender Shares must specify in the Letter of Transmittal the minimum price (not more
                                than $9.25 nor less than $7.75 per Share) at which such shareholder is willing to have his or
                                her Shares purchased by the Company.

Number of Shares to be
  Purchased...................  35,000,000 Shares (or such lesser number of Shares as are properly tendered).

How to Tender Shares..........  See Section 3. Call the Information Agent or the Dealer Manager or consult your broker for
                                assistance.

Brokerage Commissions.........  None. A tendering shareholder who holds securities with such shareholder's broker may be
                                required by such broker to pay a service charge or other fee.

Stock Transfer Tax............  None, if payment is made to the registered holder.

Expiration and Proration
  Dates.......................  Thursday, September 25, 1997, at 5:00 P.M., New York City time, unless extended by the Company.

Payment Date..................  As soon as practicable after the expiration of the Offer.

Position of the Company and
  its Directors...............  Neither the Company nor its Board of Directors makes any recommendation to any shareholder as
                                to whether to tender or refrain from tendering Shares.

Withdrawal Rights.............  Tendered Shares may be withdrawn at any time until 5:00 P.M., New York City time, on Thursday,
                                September 25, 1997, unless the Offer is extended by the Company, and, unless previously
                                purchased, after 12:00 Midnight, New York City time, on Wednesday, October 22, 1997. See
                                Section 4.

Third Quarter Dividend........  All shareholders of record at the close of business on September 15, 1997, will be entitled to
                                the third quarter dividend of $0.125 per share to be paid on October 1, 1997, regardless
                                whether such shareholders tender their Shares pursuant to the Offer either before or after the
                                record date.

Dividend Reduction............  The Board of Directors has determined that the annual cash dividend should be reduced from
                                $0.50 per Share to $0.25 per Share effective for the 1997 fourth quarter dividend scheduled to
                                be paid on January 1, 1998.

Odd Lots......................  There will be no proration of Shares tendered by any shareholder owning beneficially fewer than
                                100 Shares who properly tenders, and does not withdraw, all such Shares prior to the Proration
                                Date at prices at or below the Purchase Price and who checks the "Odd Lots" box in the Letter
                                of Transmittal. See Section 1.

Further Developments Regarding
  the Offer...................  Call the Information Agent or the Dealer Manager or consult your broker.
</TABLE>

                                      S-1

<PAGE>
                      (This Page Intentionally Left Blank)


<PAGE>
TO THE HOLDERS OF COMMON STOCK OF ETHYL CORPORATION:

                                  INTRODUCTION

     Ethyl Corporation, a Virginia corporation (the "Company"), invites its
shareholders to tender shares of its common stock, $1.00 par value per share
(the "Shares"), at prices not in excess of $9.25 nor less than $7.75 per Share,
as specified by shareholders tendering their Shares, upon the terms and subject
to the conditions set forth herein and in the related Letter of Transmittal (or
similar materials distributed to participants in the Savings Plan for the
Employees of Ethyl Corporation), which together constitute the "Offer." The
Company will determine the single per Share price, not in excess of $9.25 nor
less than $7.75 per Share, net to the seller in cash (the "Purchase Price"),
that it will pay for Shares properly tendered pursuant to the Offer, taking into
account the number of Shares so tendered and the prices specified by tendering
shareholders. The Company will select the lowest Purchase Price that will allow
it to buy 35,000,000 Shares (or such lesser number of Shares as are properly
tendered). All Shares acquired in the Offer will be acquired at the Purchase
Price. All Shares properly tendered at prices at or below the Purchase Price and
not withdrawn will be purchased at the Purchase Price upon the terms and subject
to the conditions of the Offer, including the proration and conditional tender
provisions. Shares tendered at prices in excess of the Purchase Price and Shares
not purchased because of proration or conditional tender will be returned. The
Company reserves the right, in its sole discretion, to purchase more than
35,000,000 Shares pursuant to the Offer. See Section 15.
 
     THIS OFFER IS NOT CONDITIONED UPON THE TENDER OF ANY MINIMUM NUMBER OF
SHARES BUT IS SUBJECT TO CERTAIN OTHER CONDITIONS. SEE SECTION 7.
 
     Upon the terms and subject to the conditions of the Offer, if at the
expiration of the Offer more than 35,000,000 Shares are properly tendered at or
below the Purchase Price and not withdrawn, the Company will buy Shares first
from all Odd Lot Holders (as defined in Section 1) who properly tendered all
their Shares at or below the Purchase Price (and did not withdraw them prior to
the expiration of the Offer) and then on a PRO RATA basis from all other
shareholders who properly tendered at prices at or below the Purchase Price (and
did not withdraw them prior to the expiration of the Offer). See Section 1. All
stock certificates representing Shares not purchased pursuant to the Offer,
including Shares tendered at prices greater than the Purchase Price and not
withdrawn and Shares not purchased because of proration or conditional tenders,
will be returned at the Company's expense to the shareholders who tendered such
Shares.
 
     The Purchase Price will be paid net to the tendering shareholder in cash
for all Shares purchased. Tendering shareholders will not be obligated to pay
brokerage commissions, solicitation fees or, subject to Instruction 7 of the
Letter of Transmittal, stock transfer taxes on the purchase of Shares by the
Company. A tendering shareholder who holds securities with such shareholder's
broker may be required by such broker to pay a service charge or other fee.
HOWEVER, ANY TENDERING SHAREHOLDER OR OTHER PAYEE WHO FAILS TO COMPLETE, SIGN
AND RETURN TO THE DEPOSITARY THE FORM W-9 THAT IS INCLUDED WITH THE LETTER OF
TRANSMITTAL MAY BE SUBJECT TO REQUIRED BACKUP FEDERAL INCOME TAX WITHHOLDING OF
31% OF THE GROSS PROCEEDS PAYABLE TO SUCH SHAREHOLDER OR OTHER PAYEE PURSUANT TO
THE OFFER. SEE SECTION 3. The Company will pay all fees and expenses of Credit
Suisse First Boston Corporation ("Credit Suisse First Boston" or the "Dealer
Manager"), Harris Trust and Savings Bank (the "Depositary") and Corporate
Investor Communications, Inc. (the "Information Agent") incurred in connection
with the Offer. See Section 16.
 
     THE BOARD OF DIRECTORS OF THE COMPANY HAS UNANIMOUSLY APPROVED THE OFFER.
HOWEVER, NONE OF THE COMPANY, ITS BOARD OF DIRECTORS OR THE DEALER MANAGER MAKES
ANY RECOMMENDATION TO SHAREHOLDERS AS TO WHETHER TO TENDER OR REFRAIN FROM
TENDERING THEIR SHARES. EACH SHAREHOLDER MUST MAKE THE DECISION WHETHER TO
TENDER SHARES AND, IF SO, HOW MANY SHARES AND AT WHAT PRICE OR PRICES SHARES
SHOULD BE TENDERED. THE COMPANY HAS BEEN ADVISED THAT NONE OF ITS DIRECTORS OR
EXECUTIVE OFFICERS INTENDS TO TENDER ANY SHARES PURSUANT TO THE OFFER.
 
     Shareholders who are participants in the Ethyl Corporation Automatic
Dividend Reinvestment Plan (the "Dividend Reinvestment Plan") may instruct
Harris Trust and Savings Bank, as administrator under the Dividend Reinvestment
Plan, to tender part or all of the Shares attributed to such participant's
account and in each case must specify the price or prices at which such Shares
are to be tendered. See Section 3.
 
                                       1

<PAGE>
     The Savings Plan for the Employees of Ethyl Corporation (the "Savings
Plan") holds Shares (approximately 3.0% of the outstanding Shares) in accounts
for participants in the Savings Plan. NationsBank of Georgia, N.A. (the "Savings
Plan Trustee "), serves as trustee for the Savings Plan. Under the terms of the
Savings Plan, a participant may instruct the Savings Plan Trustee to tender all
or part of the Shares allocated to one or more of the participant's accounts
and, in such case, must specify the price at which such Shares are to be
tendered. See Section 3. The special Odd Lot purchase rules described below do
not apply to any Shares held in a Savings Plan account. See Section 1.

     As of July 31, 1997, the Company had issued and outstanding 118,443,835
Shares and had reserved 6,034,925 Shares for issuance upon exercise of
outstanding stock options. The 35,000,000 Shares that the Company is offering to
purchase pursuant to the Offer represent 29.55% of the outstanding Shares. The
Shares are listed and traded on the New York Stock Exchange (the "NYSE"), and
the Pacific Stock Exchange under the symbol "EY." On August 26, 1997, the last
full trading day on the NYSE prior to the announcement and commencement of the
Offer, the closing per Share sales price as reported on the NYSE Composite Tape
was $9.00. SHAREHOLDERS ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS FOR THE
SHARES. See Section 8.
 
                                   THE OFFER
 
     1. NUMBER OF SHARES; PRORATION.
 
     Upon the terms and subject to the conditions of the Offer, the Company will
purchase up to 35,000,000 Shares or such lesser number of Shares as are properly
tendered (and not withdrawn in accordance with Section 4) prior to the
Expiration Date (as defined below) at prices not in excess of $9.25 nor less
than $7.75 net per Share in cash. The term "Expiration Date" means 5:00 P.M.,
New York City time, on Thursday, September 25, 1997, unless and until the
Company, in its sole discretion, shall have extended the period of time during
which the Offer will remain open, in which event the term "Expiration Date"
shall refer to the latest time and date at which the Offer, as so extended by
the Company, shall expire. See Section 15 for a description of the Company's
right to extend, delay, terminate or amend the Offer. The Company reserves the
right to purchase more than 35,000,000 Shares pursuant to the Offer. In
accordance with applicable regulations of the Securities and Exchange Commission
(the "Commission"), the Company may purchase pursuant to the Offer an additional
amount of Shares not to exceed 2% of the outstanding shares without amending or
extending the Offer. See Section 15. In the event of an over-subscription of the
Offer as described below, Shares tendered at or below the Purchase Price prior
to the Expiration Date will be subject to proration, except for Odd Lots as
explained below. The proration period expires on the Expiration Date.
 
     The Company will select the lowest Purchase Price that will allow it to buy
35,000,000 Shares (or such lesser number of Shares as are properly tendered at
prices not in excess of $9.25 nor less than $7.75 per Share). All Shares
properly tendered at prices at or below the Purchase Price and not withdrawn
will be purchased at the Purchase Price, subject to the terms and the conditions
of the Offer, including the proration and conditional tender provisions. All
Shares purchased in the Offer will be purchased at the Purchase Price.
 
     THE OFFER IS NOT CONDITIONED UPON THE TENDER OF ANY MINIMUM NUMBER OF
SHARES BUT IS SUBJECT TO CERTAIN OTHER CONDITIONS. SEE SECTION 7.

     In accordance with Instruction 5 of the Letter of Transmittal, shareholders
desiring to tender Shares must specify the price, not in excess of $9.25 nor
less than $7.75 per Share, at which they are willing to sell their Shares to the
Company. As promptly as practicable following the Expiration Date, the Company
will, in its sole discretion, determine the Purchase Price that it will pay for
Shares properly tendered pursuant to the Offer and not withdrawn, taking into
account the number of Shares tendered and the prices specified by tendering
shareholders. The Company intends to select the lowest Purchase Price, not in
excess of $9.25 nor less than $7.75 net per Share in cash, that will enable it
to purchase 35,000,000 Shares (or such lesser number of Shares as are properly
tendered) pursuant to the Offer. Shares properly tendered pursuant to the Offer
at or below the Purchase Price and not withdrawn will be purchased at the
Purchase Price, subject to the terms and conditions of the Offer, including the
proration and conditional tender provisions. All Shares tendered and not
purchased pursuant to the Offer, including Shares tendered at prices in excess
of the Purchase Price and Shares not purchased because of proration or
conditional tender, will be returned to the tendering shareholders at the
Company's expense as promptly as practicable following the Expiration Date.
 
     PRIORITY OF PURCHASES. Upon the terms and subject to the conditions of the
Offer, if more than 35,000,000 Shares have been properly tendered at prices at
or below the Purchase Price and not withdrawn prior to the Expiration Date, the
Company will purchase properly tendered Shares on the basis set forth below:
 
                                       2

<PAGE>
          (a) FIRST, all Shares properly tendered and not withdrawn prior to the
              Expiration Date by any Odd Lot Holder (as defined below) who:

             (1) tenders all Shares beneficially owned by such Odd Lot Holder at
                 a price at or below the Purchase Price (tenders of less than
                 all Shares owned by such shareholder will not qualify for this
                 preference); and

             (2) completes the box captioned "Odd Lots" on the Letter of
                 Transmittal and, if applicable, on the Notice of Guaranteed
                 Delivery; and

          (b) SECOND, after purchase of all of the foregoing Shares, all Shares
              conditionally tendered in accordance with Section 6, for which the
              condition was satisfied, and all other Shares tendered properly
              and unconditionally, in each case, at prices at or below the
              Purchase Price and not withdrawn prior to the Expiration Date, on
              a PRO RATA basis (with appropriate adjustments to avoid purchases
              of fractional Shares) as described below; and
 
          (c) THIRD, if necessary, Shares conditionally tendered, for which the
              condition was not satisfied, at or below the Purchase Price and
              not withdrawn prior to the Expiration Date, selected by random lot
              in accordance with Section 6.
 
     ODD LOTS. For purposes of the Offer, the term "Odd Lots" shall mean all
Shares properly tendered prior to the Expiration Date at prices at or below the
Purchase Price and not withdrawn by any person (an "Odd Lot Holder") who owned,
beneficially or of record, an aggregate of fewer than 100 Shares (and so
certified in the appropriate place on the Letter of Transmittal and, if
applicable, on the Notice of Guaranteed Delivery), excluding participants in the
Savings Plan. In order to qualify for this preference, an Odd Lot Holder must
tender all such Shares in accordance with the procedures described in Section 3.
As set forth above, Odd Lots will be accepted for payment before proration, if
any, of the purchase of other tendered Shares. This preference is not available
to partial tenders or to beneficial or record holders of an aggregate of 100 or
more Shares, even if such holders have separate accounts or certificates
representing fewer than 100 Shares. By accepting the Offer, an Odd Lot Holder
would not only avoid the payment of brokerage commissions but also would avoid
any applicable odd lot discounts in a sale of such Shares. A tendering
shareholder who holds securities with such shareholder's broker may be required
by such broker to pay a service charge or other fee. Any Odd Lot Holder wishing
to tender all of such shareholder's Shares pursuant to this Section should
complete the box captioned "Odd Lots" on the Letter of Transmittal and, if
applicable, on the Notice of Guaranteed Delivery.
 
     The Company also reserves the right, but will not be obligated, to purchase
all Shares duly tendered by any shareholder who tendered all Shares owned,
beneficially or of record, at or below the Purchase Price and who, as a result
of proration, would then own, beneficially or of record, an aggregate of fewer
than 100 Shares. If the Company exercises this right, it will increase the
number of Shares that it is offering to purchase by the number of Shares
purchased through the exercise of the right.
 
     The special Odd Lot purchase rules described above do not apply to any
Shares held in a Savings Plan account.
 
     PRORATION. In the event that proration of tendered Shares is required, the
Company will determine the proration factor as soon as practicable following the
Expiration Date. Proration for each shareholder tendering Shares, other than Odd
Lot Holders, shall be based on the ratio of the total number of Shares the
Company desires to purchase to the total number of Shares tendered by all
shareholders, other than Odd Lot Holders, at or below the Purchase Price,
subject to the conditional tender provisions described in Section 6. Because of
the difficulty in determining the number of Shares properly tendered (including
Shares tendered by guaranteed delivery procedures, as described in Section 3)
and not withdrawn, and because of the Odd Lot procedure, the Company does not
expect that it will be able to announce the final proration factor, if required,
or to commence payment for any Shares purchased pursuant to the Offer until
approximately five NYSE trading days after the Expiration Date. The preliminary
results of any proration will be announced by press release as promptly as
practicable after the Expiration Date. Shareholders may obtain such preliminary
information from the Information Agent or the Dealer Manager and may be able to
obtain such information from their brokers.
 
     This Offer to Purchase and the related Letter of Transmittal will be mailed
to record holders of Shares and will be furnished to brokers, banks and similar
persons whose names, or the names of whose nominees, appear on the Company's
shareholder list or, if applicable, who are listed as participants in a clearing
agency's security position listing for subsequent transmittal to beneficial
owners of Shares.
 
                                       3

<PAGE>
     2. PURPOSE OF THE OFFER; CERTAIN EFFECTS OF THE OFFER.

     Some of the information presented in the Offer, including the following
discussion, includes forward-looking comments within the meaning of the Private
Securities Litigation Reform Act of 1995. Although the Company believes its
expectations are based on reasonable assumptions within the bounds of its
knowledge of its business operations, there can be no assurance that actual
results will not differ materially from its expectations. Factors that could
cause actual results to differ from expectations include, without limitation,
the timing of orders received from customers, the gain or loss of significant
customers, competition from other manufacturers, changes in the demand for or
changes in the cost of the Company's products, changes in the market in general
and significant changes in new product introduction resulting in an increase in
capital project requests and approvals leading to additional capital spending.
 
     The Board of Directors has reviewed the Company's capital structure and
dividend policy. Cash flow from the Company's lead antiknock compounds business
historically has been strong and supported a dividend payout, which recently has
been significantly above the Company's business objective of thirty percent of
net earnings. During the last several months, the Company has experienced a
decline in its lead antiknock business that has been somewhat faster than
earlier anticipated. See Section 10. Based on the fact that the petroleum
additives industry is mature, coupled with a lack of large reasonably-priced
candidates for acquisition, the Board of Directors has concluded that it is
strategic for the Company to reduce equity capital by repurchasing a significant
portion of the outstanding Shares. The Company is making the Offer in order to
enhance long-term shareholder value by using the Company's cash flow and debt
capacity to alter the Company's capital structure and reduce the amount of
equity capital in the Company and lower its average cost of capital. The Offer
also will afford those shareholders who desire liquidity an opportunity to sell
all or a portion of their Shares without the usual transaction costs associated
with open market sales.
 
     Concurrently with the announcement of the Offer, the Company announced that
the Board intends to reduce the annual cash dividend on the common stock of the
Company from $0.50 per Share to $0.25 per Share effective for the 1997 fourth
quarter dividend scheduled to be paid on January 1, 1998. Shareholders of record
at the close of business on September 15, 1997, will be entitled to the
quarterly $0.125 per share dividend to be paid on October 1, 1997, regardless
whether they tender Shares either before or after the record date for the
dividend. The revised dividend policy results in a dividend payout ratio that is
closer to the Company's dividend payout target of 30 percent of net earnings and
is more comparable to those of other public U.S. industrial companies. Moreover,
the Company believes that reducing the dividend rate improves the Company's
financial flexibility for the future. The Company intends to utilize the
increase in cash flow resulting from the dividend reduction for debt service and
general corporate purposes.
 
     The reduction in the dividend means that a higher proportion of the total
return to the Company's shareholders will need to come from capital gains as
compared to dividend income. From the standpoint of most individual investors,
current federal income tax law makes capital gains more attractive than dividend
income. However, capital gains are not as predictable as dividend income and are
dependent on factors including, but not limited to, the Company's ability to
increase its earnings and cash flow. Moreover, capital gains can be impacted by
factors outside the control of management such as the general level of
inflation, interest rates in the economy and stock market fluctuations.
 
     The magnitude of the purchase of Shares in the Offer is substantial. The
Board of Directors took into account that the purchase of 35,000,000 Shares
would represent the retirement of 29.55% of its outstanding Shares at an
aggregate cost of approximately $327.3 million if the Offer were fully
subscribed and the purchase of Shares were made at the maximum per Share price.
Under the same assumptions, the Company's shareholders' equity would be reduced
from $447.8 million at June 30, 1997, to $120.5 million. This substantial
expenditure by the Company will be financed through a borrowing under a credit
facility that includes both a term loan and revolving credit facilities.
 
     In deciding to approve the Offer, the Board of Directors also took into
account the expected financial impact of the Offer, including the significantly
increased interest expense and debt amortization. The Company's new credit
arrangements contain covenants intended to limit the Company's future actions.
The Board of Directors believes that, under the terms of these credit
arrangements, the Company's financial flexibility will be decreased for several
years. See Section 9. The Company believes that its cash available under the new
credit facility following completion of the Offer, together with its anticipated
cash flow from operations, are adequate for its needs in the foreseeable future.
However, the Company's actual experience may differ from the expectations set
forth as a result of future events that might have the effect of reducing the
Company's available cash.
 
     The Company has been advised that none of its directors or executive
officers intends to tender any Shares pursuant to the Offer. See Section 11. As
of July 31, 1997, Bruce C. Gottwald and Floyd D. Gottwald, Jr., who are
brothers, together
 
                                       4

<PAGE>
with members of their immediate families (collectively, the "Gottwalds"), as a
group beneficially owned an aggregate of 21,217,634 Shares representing 17.91%
of the outstanding Shares, assuming the exercise by such persons of their
currently exercisable options. The Gottwalds have advised the Company that they
do not intend to tender any Shares pursuant to the Offer. If the Company
purchases 35,000,000 Shares pursuant to the Offer, then after the purchase of
such Shares the Gottwalds would own beneficially 25.43% of the outstanding
Shares, assuming the exercise by such persons of their currently exercisable
options. The Virginia Stock Corporation Act provides that plans of merger or
share exchanges require the affirmative vote of more than two-thirds of each
class of outstanding voting stock of corporations organized in Virginia.
Therefore, the proposed purchase of 35,000,000 Shares pursuant to the Offer
coupled with the intention of the Gottwalds not to tender any Shares would
decrease the number of additional Shares needed to veto mergers and other
extraordinary transactions that require such an affirmative shareholder vote to
which the Gottwalds are opposed. The Board of Directors considered this factor
in determining to approve the Offer.
 
     NONE OF THE COMPANY, ITS BOARD OF DIRECTORS OR THE DEALER MANAGER MAKES ANY
RECOMMENDATION TO ANY SHAREHOLDER AS TO WHETHER TO TENDER OR REFRAIN FROM
TENDERING ANY OR ALL OF SUCH SHAREHOLDER'S SHARES AND NONE OF THEM HAS
AUTHORIZED ANY PERSON TO MAKE ANY SUCH RECOMMENDATION. SHAREHOLDERS ARE URGED TO
EVALUATE CAREFULLY ALL INFORMATION IN THE OFFER, CONSULT THEIR OWN INVESTMENT
AND TAX ADVISORS AND MAKE THEIR OWN DECISIONS WHETHER TO TENDER SHARES AND, IF
SO, HOW MANY SHARES TO TENDER AND THE PRICE OR PRICES AT WHICH TO TENDER.
 
     The Company may in the future purchase additional Shares in the open
market, in private transactions, through tender offers or otherwise. Any such
purchases may be on the same terms or on terms that are more or less favorable
to shareholders than the terms of the Offer. However, Rule 13e-4 under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), prohibits the
Company and its affiliates from purchasing any Shares, other than pursuant to
the Offer, until at least ten business days after the Expiration Date. Any
possible future purchases by the Company will depend on many factors, including
the market price of the Shares, the results of the Offer, the Company's business
and financial position and general economic and market conditions.
 
     Shares the Company acquires pursuant to the Offer will be restored to the
status of authorized and unissued Shares and will be available for the Company
to issue without further shareholder action (except as required by applicable
law or the rules of the NYSE or any other securities exchange on which the
Shares are listed) for purposes including, but not limited to, the acquisition
of other businesses, the raising of additional capital for use in the Company's
business and the satisfaction of obligations under existing or future employee
benefit plans. The Company has no current plans for reissuance of the Shares
repurchased pursuant to the Offer.
 
     3. PROCEDURES FOR TENDERING SHARES.
 
     PROPER TENDER OF SHARES. For Shares to be tendered properly pursuant to the
Offer, (a) the certificates for such Shares (or confirmation of receipt of such
Shares pursuant to the procedures for book-entry transfer set forth below),
together with a properly completed and duly executed Letter of Transmittal (or
manually signed facsimile thereof) including any required signature guarantees
and any other documents required by the Letter of Transmittal, must be received
prior to 5:00 P.M., New York City time, on the Expiration Date by the Depositary
at its address set forth on the back cover of this Offer to Purchase, or (b) the
tendering shareholder must comply with the guaranteed delivery procedure set
forth below. IN ACCORDANCE WITH INSTRUCTION 5 OF THE LETTER OF TRANSMITTAL,
SHAREHOLDERS DESIRING TO TENDER SHARES PURSUANT TO THE OFFER MUST PROPERLY
INDICATE IN THE SECTION CAPTIONED "PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES
ARE BEING TENDERED" ON THE LETTER OF TRANSMITTAL THE PRICE (IN MULTIPLES OF
$0.125) AT WHICH THEIR SHARES ARE BEING TENDERED. Shareholders who desire to
tender Shares at more than one price must complete a separate Letter of
Transmittal for each price at which Shares are tendered, provided that the same
Shares cannot be tendered (unless properly withdrawn previously in accordance
with the terms of the Offer) at more than one price. IN ORDER TO PROPERLY TENDER
SHARES, ONE AND ONLY ONE PRICE BOX MUST BE CHECKED IN THE APPROPRIATE SECTION ON
EACH LETTER OF TRANSMITTAL.

     In addition, if certificates representing shares that are to be tendered
have been lost or destroyed, shareholders must complete the box captioned
"Description of Shares Tendered" on the Letter of Transmittal. The shareholder
then will be instructed by the Depositary as to the steps that must be taken in
order to replace the certificate(s).

                                       5

<PAGE>
     Also, Odd Lot Holders who tender all such Shares must complete the box
captioned "Odd Lots" on the Letter of Transmittal and, if applicable, on the
Notice of Guaranteed Delivery, in order to qualify for the preferential
treatment available to Odd Lot Holders as set forth in Section 1.
 
     SIGNATURE GUARANTEES AND METHOD OF DELIVERY. No signature guarantee is
required (i) if the Letter of Transmittal is signed by the registered holder of
the Shares (which term, for purposes of this Section 3, shall include any
participant in The Depository Trust Company or Philadelphia Depository Trust
Company (collectively, the "Book-Entry Transfer Facilities") whose name appears
on a security position listing as the owner of the Shares) tendered therewith
and such holder has not completed either the box entitled "Special Delivery
Instructions" or the box entitled "Special Payment Instructions" on the Letter
of Transmittal; or (ii) if Shares are tendered for the account of a firm or
other entity that is a member in good standing of the Security Transfer Agents
Medallion Program, the New York Stock Exchange Medallion Signature Guaranteed
Program or the Stock Exchange Medallion Program (each such entity being
hereinafter referred to as an "Eligible Institution"). See Instruction 1 of the
Letter of Transmittal. If a certificate for Shares is registered in the name of
a person other than the person executing a Letter of Transmittal, or if payment
is to be made, or Shares not purchased or tendered are to be issued, to a person
other than the registered holder, then the certificate must be endorsed or
accompanied by an appropriate stock power, in each case, signed exactly as the
name of the registered holder appears on the certificate or stock power and
guaranteed by an Eligible Institution.
 
     In all cases, payment for Shares tendered and accepted for payment pursuant
to the Offer will be made only after timely receipt by the Depositary of
certificates for such Shares (or a timely confirmation of a book-entry transfer
of such Shares into the Depositary's account at a Book-Entry Transfer Facility
as described above), a properly completed and duly executed Letter of
Transmittal (or manually signed facsimile thereof) and any other documents
required by the Letter of Transmittal. THE METHOD OF DELIVERY OF ALL DOCUMENTS,
INCLUDING CERTIFICATES FOR SHARES, THE LETTER OF TRANSMITTAL AND ANY OTHER
REQUIRED DOCUMENTS, IS AT THE ELECTION AND RISK OF THE TENDERING SHAREHOLDER. IF
DELIVERY IS BY MAIL, THEN REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,
PROPERLY INSURED, IS RECOMMENDED.
 
     BOOK-ENTRY DELIVERY. The Depositary will establish an account with respect
to the Shares for purposes of the Offer at each Book-Entry Transfer Facility
within two business days after the date of this Offer to Purchase and any
financial institution that is a participant in a Book-Entry Transfer Facility's
system may make book-entry delivery of the Shares by causing such facility to
transfer Shares into the Depositary's account in accordance with the Book-Entry
Transfer Facility's procedures for transfer. Although delivery of Shares may be
effected through a book-entry transfer into the Depositary's account at a
Book-Entry Transfer Facility, either (i) a properly completed and duly executed
Letter of Transmittal (or a manually signed facsimile thereof) with any required
signature guarantees, or an Agent's Message, and any other required documents
must, in any case, be transmitted to and received by the Depositary at its
address set forth on the back cover of this Offer to Purchase prior to the
Expiration Date, or (ii) the guaranteed delivery procedure described below must
be followed. DELIVERY OF DOCUMENTS TO A BOOK-ENTRY TRANSFER FACILITY DOES NOT
CONSTITUTE DELIVERY TO THE DEPOSITARY.
 
     The term "Agent's Message" means a message transmitted by a Book-Entry
Transfer Facility to, and received by, the Depositary, which states that such
Book-Entry Transfer Facility has received an express acknowledgement from the
participant in such Book-Entry Transfer Facility tendering the Shares that such
participant has received and agrees to be bound by the terms of the Letter of
Transmittal and that the Company may enforce such agreement against such
participant.
 
     BACKUP FEDERAL INCOME TAX WITHHOLDING. TO PREVENT BACKUP FEDERAL INCOME TAX
WITHHOLDING EQUAL TO 31% OF THE GROSS PAYMENTS MADE TO SHAREHOLDERS FOR SHARES
PURCHASED PURSUANT TO THE OFFER, EACH SHAREHOLDER WHO DOES NOT OTHERWISE
ESTABLISH AN EXEMPTION FROM SUCH WITHHOLDING MUST PROVIDE THE DEPOSITARY WITH
THE SHAREHOLDER'S CORRECT TAXPAYER IDENTIFICATION NUMBER ("TIN") AND PROVIDE
CERTAIN OTHER INFORMATION BY COMPLETING THE FORM W-9 INCLUDED WITH THE LETTER OF
TRANSMITTAL. If a tendering shareholder fails to provide a correct TIN and
certain other information to the Depositary, the gross payments made to such
shareholder for Shares purchased pursuant to the Offer may be subject to backup
federal income tax withholding equal to 31%. In addition, the Internal Revenue
Service (the "Service") may impose a penalty on a tendering shareholder who
fails to provide a correct TIN. Certain shareholders (including, among others,
all corporations and certain foreign shareholders) are not subject to backup
withholding. Foreign shareholders (as defined below) may be required to submit
Form W-8, certifying non-United States status, to avoid backup withholding. See
Instructions 14 and 15 of the Letter of Transmittal. For a discussion of certain
federal income tax consequences to tendering shareholders, see Section 14.
 
                                       6

<PAGE>
     WITHHOLDING FOR FOREIGN SHAREHOLDERS. Even if a foreign shareholder has
provided the required certification to avoid backup withholding, the Depositary
will withhold federal income taxes equal to 30% of the gross payments payable to
a foreign shareholder or his agent unless the Depositary determines that an
exemption from or a reduced rate of withholding is available pursuant to a tax
treaty or that an exemption from withholding is applicable because such gross
proceeds are effectively connected with the conduct of a trade or business in
the United States (as defined in applicable Treasury Regulations). For this
purpose, a "foreign shareholder" is a beneficial owner of shares that is not a
"U.S. Holder." A U.S. Holder is a beneficial owner that is (i) a citizen or
resident of the United States, (ii) a corporation or other entity taxable as a
corporation created or organized in or under the laws of the United States or
any State, including the District of Columbia, (iii) any estate the income of
which is subject to United States federal income taxation regardless of the
source of such income and (iv) a trust if a United States court is able to
exercise primary supervision over administration of the trust and one or more
United States fiduciaries have authority to control all substantial decisions of
the trust. In order to obtain an exemption from or a reduced rate of withholding
pursuant to a tax treaty, a foreign shareholder must deliver to the Depositary a
properly completed Form 1001. To obtain an exemption from withholding on the
grounds that the gross proceeds paid pursuant to the Offer are effectively
connected with the conduct of a trade or business within the United States, a
foreign shareholder must deliver to the Depositary a properly completed Form
4224. The Depositary will determine a shareholder's status as a foreign
shareholder and eligibility for a reduced rate of, or an exemption from,
withholding by reference to any outstanding certificates or statements
concerning eligibility for a reduced rate of, or exemption from, withholding
(e.g., Form 1001 or Form 4224) unless facts and circumstances indicate that such
reliance is not warranted. A foreign shareholder may be eligible to obtain a
refund of all or a portion of any tax withheld if such shareholder meets one of
the three tests for sale treatment described in Section 14 or is otherwise able
to establish that no tax or a reduced amount of tax is due. Backup withholding
generally will not apply to amounts subject to the 30% or treaty-reduced rate of
withholding.
 
     GUARANTEED DELIVERY. If a shareholder desires to tender Shares pursuant to
the Offer and such shareholder's Share certificates cannot be delivered to the
Depositary prior to the Expiration Date (or the procedures for book-entry
transfer cannot be completed on a timely basis) or if time will not permit all
required documents to reach the Depositary prior to the Expiration Date, such
Shares may nevertheless be tendered, provided that all of the following
conditions are satisfied:

     (a) such tender is made by or through an Eligible Institution;
 
     (b) the Depositary receives by hand, mail, telegram or facsimile
         transmission, prior to the Expiration Date, a properly completed and
         duly executed Notice of Guaranteed Delivery substantially in the form
         the Company has provided with this Offer to Purchase (specifying the
         price at which the Shares are being tendered), including (where
         required) a signature guarantee by an Eligible Institution; and
 
     (c) the certificates for all tendered Shares, in proper form for transfer
         (or confirmation of book-entry transfer of such Shares into the
         Depositary's account at one of the Book-Entry Transfer Facilities),
         together with a properly completed and duly executed Letter of
         Transmittal (or a manually signed facsimile thereof) and any required
         signature guarantees or other documents required by the Letter of
         Transmittal, are received by the Depositary within three NYSE trading
         days after the date of receipt by the Depositary of such Notice of
         Guaranteed Delivery.
 
     If any tendered Shares are not purchased, or if less than all Shares
evidenced by a shareholder's certificates are tendered, certificates for
unpurchased Shares will be returned as promptly as practicable after the
expiration or termination of the Offer or, in the case of Shares tendered by
book-entry transfer at a Book-Entry Transfer Facility, such Shares will be
credited to the appropriate account maintained by the tendering shareholder at
the appropriate Book-Entry Transfer Facility, in each case without expense to
such shareholder.
 
     DIVIDEND REINVESTMENT PLAN. Shares credited to participants' accounts under
the Dividend Reinvestment Plan will be tendered by Harris Trust and Savings
Bank, as administrator, according to instructions provided to the administrator
from participants in the Dividend Reinvestment Plan. Shares for which the
administrator has not received timely instructions from participants will not be
tendered. The administrator will make available to the participants in the
Dividend Reinvestment Plan all documents furnished to shareholders generally in
connection with the Offer. Because the Depositary for the Offer also acts as
administrator of the Dividend Reinvestment Plan, participants in the Dividend
Reinvestment Plan may use the Letter of Transmittal to instruct the
administrator regarding the Offer by completing the box entitled "Dividend
Reinvestment Plan Shares." Each participant may direct that all, some or none of
the Shares credited to the participant's account under the Dividend Reinvestment
Plan be tendered and the price at which such participant's Shares are to be
tendered. Participants in the Dividend Reinvestment Plan are urged to read the
Letter of Transmittal and related materials carefully.

                                       7
<PAGE>
     If a participant tenders all of his or her Dividend Reinvestment Plan
Shares and all such Shares are purchased by the Company pursuant to the Offer,
such tender will be deemed to be authorization and written notice to Harris
Trust and Savings Bank of termination of such shareholder's participation in the
Dividend Reinvestment Plan.
 
     SAVINGS PLAN. Participants in the Savings Plan who wish to have the Savings
Plan Trustee tender all or part of the Shares allocated to their accounts should
so indicate by completing, executing and returning to the Savings Plan Trustee
the election form included with the memorandum furnished to such participants.
PARTICIPANTS IN THE SAVINGS PLAN MAY NOT USE THE LETTER OF TRANSMITTAL TO DIRECT
THE TENDER OF THE SAVINGS PLAN SHARES, BUT MUST USE THE SEPARATE ELECTION FORM
ENCLOSED WITH THE MEMORANDUM TO PARTICIPANTS IN THE SAVINGS PLAN. SAVINGS PLAN
PARTICIPANTS ARE URGED TO READ THE SEPARATE ELECTION FORM AND RELATED MATERIALS
CAREFULLY. ANY SAVINGS PLAN SHARES TENDERED BUT NOT PURCHASED WILL BE RETURNED
TO THE PARTICIPANT'S SAVINGS PLAN ACCOUNT.
 
     DETERMINATION OF VALIDITY; REJECTION OF SHARES; WAIVER OF DEFECTS; NO
OBLIGATION TO GIVE NOTICE OF DEFECTS. All questions as to the number of Shares
to be accepted, the price to be paid for Shares to be accepted and the validity,
form, eligibility (including time of receipt) and acceptance of any tender of
Shares will be determined by the Company, in its sole discretion, and its
determination shall be final and binding on all parties. The Company reserves
the absolute right to reject any or all tenders of any Shares that it determines
are not in appropriate form or the acceptance for payment of or payment for
which may be unlawful. The Company also reserves the absolute right to waive any
of the conditions of the Offer or any defect or irregularity in any tender with
respect to any particular Shares or any particular shareholder. No tender of
Shares will be deemed to have been properly made until all defects or
irregularities have been cured by the tendering shareholder or waived by the
Company. None of the Company, the Dealer Manager, the Depositary, the
Information Agent or any other person shall be obligated to give notice of any
defects or irregularities in tenders, nor shall any of them incur any liability
for failure to give any such notice.
 
     TENDERING SHAREHOLDER'S REPRESENTATION AND WARRANTY; COMPANY'S ACCEPTANCE
CONSTITUTES AN AGREEMENT. A tender of Shares pursuant to any of the procedures
described above will constitute the tendering shareholder's acceptance of the
terms and conditions of the Offer, as well as the tendering shareholder's
representation and warranty to the Company that (a) such shareholder has a net
long position in the Shares being tendered within the meaning of Rule 14e-4
promulgated by the Commission under the Exchange Act and (b) the tender of such
Shares complies with Rule 14e-4. It is a violation of Rule 14e-4 for a person,
directly or indirectly, to tender Shares for such person's own account unless,
at the time of tender and at the end of the proration period or period during
which Shares are accepted by lot (including any extensions thereof), the person
so tendering (i) has a net long position equal to or greater than the amount of
(x) Shares tendered or (y) other securities convertible into or exchangeable or
exercisable for the Shares tendered and will acquire such Shares for tender by
conversion, exchange or exercise, and (ii) will deliver or cause to be delivered
such Shares in accordance with the terms of the Offer. Rule 14e-4 provides a
similar restriction applicable to the tender or guarantee of a tender on behalf
of another person. The Company's acceptance for payment of Shares tendered
pursuant to the Offer will constitute a binding agreement between the tendering
shareholder and the Company upon the terms and subject to the conditions of the
Offer.
 
     4. WITHDRAWAL RIGHTS.
 
     Except as otherwise provided in this Section 4, tenders of Shares pursuant
to the Offer are irrevocable. Shares tendered pursuant to the Offer may be
withdrawn at any time prior to the Expiration Date and, unless theretofore
accepted for payment by the Company pursuant to the Offer, may also be withdrawn
at any time after 12:00 Midnight, New York City time, on Wednesday, October 22,
1997.

     For a withdrawal to be effective, a notice of withdrawal must be in
written, telegraphic or facsimile transmission form and must be received in a
timely manner by the Depositary at its address set forth on the back cover of
this Offer to Purchase. Any such notice of withdrawal must specify the name of
the tendering shareholder, the name of the registered holder, if different from
that of the person who tendered such Shares, the number of Shares tendered and
the number of Shares to be withdrawn. If the certificates for Shares to be
withdrawn have been delivered or otherwise identified to the Depositary, then,
prior to the release of such certificates, the tendering shareholder must also
submit the serial numbers shown on the particular certificates for Shares to be
withdrawn and the signature on the notice of withdrawal must be guaranteed by an
Eligible Institution (except in the case of Shares tendered by an Eligible
Institution). If Shares have been tendered pursuant to the procedure for
book-entry tender set forth in Section 3, the notice of withdrawal also must
specify the name and the number of the account at the applicable Book-Entry
Transfer Facility to be credited with the withdrawn Shares and otherwise comply
with the procedures of such facility. None of the Company, the Dealer Manager,
the Depositary, the Information Agent or any other person shall be obligated to
give notice of any defects or irregularities in any notice of withdrawal nor
shall any of them incur liability for failure to give any such notice. All
questions as to the form and validity (including time of receipt) of

                                       8

<PAGE>
notices of withdrawal will be determined by the Company, in its sole discretion,
which determination shall be final and binding.
 
     Withdrawals may not be rescinded and any Shares withdrawn will thereafter
be deemed not properly tendered for purposes of the Offer unless such withdrawn
Shares are properly retendered prior to the Expiration Date by following one of
the procedures described in Section 3.
 
     If the Company extends the Offer, is delayed in its purchase of Shares or
is unable to purchase Shares pursuant to the Offer for any reason, then, without
prejudice to the Company's rights under the Offer, the Depositary may, subject
to applicable law, retain tendered Shares on behalf of the Company, and such
Shares may not be withdrawn except to the extent tendering shareholders are
entitled to withdrawal rights as described in this Section 4.
 
     5. PURCHASE OF SHARES AND PAYMENT OF PURCHASE PRICE.

     Upon the terms and subject to the conditions of the Offer, as promptly as
practicable following the Expiration Date, the Company (i) will determine the
Purchase Price it will pay for the Shares properly tendered and not withdrawn
prior to the Expiration Date, taking into account the number of Shares so
tendered and the prices specified by tendering shareholders and (ii) will accept
for payment and pay for (and thereby purchase) Shares properly tendered at
prices at or below the Purchase Price and not withdrawn prior to the Expiration
Date. For purposes of the Offer, the Company will be deemed to have accepted for
payment (and therefore purchased) Shares that are tendered at or below the
Purchase Price and not withdrawn (subject to the proration and conditional
tender provisions of the Offer) only when, as and if it gives oral or written
notice to the Depositary of its acceptance of such Shares for payment pursuant
to the Offer.
 
     Upon the terms and subject to the conditions of the Offer, promptly
following the Expiration Date the Company will accept for payment and pay a
single per Share Purchase Price for 35,000,000 Shares (subject to increase or
decrease as provided in Section 15) or such lesser number of Shares as are
properly tendered at prices not in excess of $9.25 nor less than $7.75 per Share
and not withdrawn as permitted in Section 4.
 
     The Company will pay for Shares purchased pursuant to the Offer by
depositing the aggregate Purchase Price therefor with the Depositary, which will
act as agent for tendering shareholders for the purpose of receiving payment
from the Company and transmitting payment to the tendering shareholders.

     In the event of proration, the Company will determine the proration factor
and pay for those tendered Shares accepted for payment as soon as practicable
after the Expiration Date; however, the Company does not expect to be able to
announce the final results of any proration and commence payment for Shares
purchased until approximately five NYSE trading days after the Expiration Date.
Certificates for all Shares tendered and not purchased, including all Shares
tendered at prices in excess of the Purchase Price and Shares not purchased due
to proration or conditional tender, will be returned (or, in the case of Shares
tendered by book-entry transfer, such Shares will be credited to the account
maintained with the Book-Entry Transfer Facility by the participant therein who
so delivered such Shares) to the tendering shareholder at the Company's expense
as promptly as practicable after the Expiration Date without expense to the
tendering shareholders. Under no circumstances will interest on the Purchase
Price be paid by the Company by reason of any delay in making payment. In
addition, if certain events occur, the Company may not be obligated to purchase
Shares pursuant to the Offer. See Section 7.
 
     The Company will pay all stock transfer taxes, if any, payable on the
transfer to it of Shares purchased pursuant to the Offer. If, however, payment
of the Purchase Price is to be made to, or (in the circumstances permitted by
the Offer) if unpurchased Shares are to be registered in the name of, any person
other than the registered holder, or if tendered certificates are registered in
the name of any person other than the person signing the Letter of Transmittal,
the amount of all stock transfer taxes, if any (whether imposed on the
registered holder or such other person), payable on account of the transfer to
such person will be deducted from the Purchase Price unless satisfactory
evidence of the payment of the stock transfer taxes, or exemption therefrom, is
submitted. See Instruction 7 of the Letter of Transmittal.
 
     ANY TENDERING SHAREHOLDER OR OTHER PAYEE WHO FAILS TO COMPLETE FULLY, SIGN
AND RETURN TO THE DEPOSITARY THE FORM W-9 INCLUDED WITH THE LETTER OF
TRANSMITTAL MAY BE SUBJECT TO REQUIRED BACKUP FEDERAL INCOME TAX WITHHOLDING OF
31% OF THE GROSS PROCEEDS PAID TO SUCH SHAREHOLDER OR OTHER PAYEE PURSUANT TO
THE OFFER. SEE SECTION 3. ALSO SEE SECTION 3 REGARDING FEDERAL INCOME TAX
CONSEQUENCES FOR FOREIGN SHAREHOLDERS.
 
                                       9

<PAGE>
     6. CONDITIONAL TENDER OF SHARES.

     Under certain circumstances set forth in Section 1 above, the Company may
prorate the number of Shares purchased pursuant to the Offer. As discussed in
Section 14, the number of Shares to be purchased from a particular shareholder
might affect the tax consequences to such shareholder of such purchase and such
shareholder's decision whether to tender. Accordingly, a shareholder may tender
Shares subject to the condition that a specified minimum number, if any, must be
purchased, and any shareholder wishing to make such a conditional tender should
so indicate in the box captioned "Conditional Tender" on the Letter of
Transmittal and, if applicable, on the Notice of Guaranteed Delivery. It is the
tendering shareholder's responsibility to calculate such minimum number of
Shares and each shareholder is urged to consult his or her own tax advisor. If
the effect of accepting tenders on a pro rata basis is to reduce the number of
Shares to be purchased from any shareholder below the minimum number so
specified, such tender will automatically be deemed withdrawn, except as
provided in the next paragraph, and Shares tendered by such shareholder will be
returned as soon as practicable after the Expiration Date.
 
     However, if so many conditional tenders would be deemed withdrawn that the
total number of Shares to be purchased falls below 35,000,000 Shares, then, to
the extent feasible, the Company will identify conditional tenders from
shareholders who tender all of their Shares and will select enough of such
conditional tenders, which would otherwise have been deemed withdrawn, to
purchase such desired number of Shares. In selecting among such conditional
tenders, the Company will select by random lot.
 
     IN THE EVENT OF PRORATION, ANY SHARES TENDERED PURSUANT TO A CONDITIONAL
TENDER FOR WHICH THE MINIMUM REQUIREMENTS ARE NOT SATISFIED MAY NOT BE ACCEPTED
AND WILL THEREBY BE DEEMED WITHDRAWN.
 
     7. CERTAIN CONDITIONS OF THE OFFER.
 
     Notwithstanding any other provision of the Offer, the Company shall not be
required to accept for payment, purchase or pay for any Shares tendered, and may
terminate or amend the Offer or may postpone the acceptance for payment of, or
the purchase of and the payment for, Shares tendered, subject to Rule 13e-4(f)
under the Exchange Act, if at any time on or after August 27, 1997, and prior to
the time of payment for any such Shares (whether any Shares have theretofore
been accepted for payment, purchased or paid for pursuant to the Offer) any of
the following events shall have occurred (or shall have been determined by the
Company to have occurred) that, in the Company's sole judgment in any such case
and regardless of the circumstances giving rise thereto (including any action or
omission to act by the Company), makes it inadvisable to proceed with the Offer
or with such acceptance for payment or payment:
 
     (a) there shall have been threatened, instituted or pending any action or
         proceeding by any government or governmental, regulatory or
         administrative agency, authority or tribunal or any other person,
         domestic or foreign, before any court, authority, agency or tribunal
         that directly or indirectly (i) challenges the making of the Offer, the
         acquisition of some or all of the Shares pursuant to the Offer or
         otherwise relates in any manner to the Offer or (ii) in the Company's
         sole judgment, could materially and adversely affect the business,
         condition (financial or other), income, operations or prospects of the
         Company and its subsidiaries, taken as a whole, or otherwise materially
         impair in any way the contemplated future conduct of the business of
         the Company or any of its subsidiaries or materially impair the
         contemplated benefits of the Offer to the Company;
 
     (b) there shall have been any action threatened, pending or taken, or
         approval withheld, or any statute, rule, regulation, judgment, order or
         injunction threatened, proposed, sought, promulgated, enacted, entered,
         amended, enforced or deemed to be applicable to the Offer or the
         Company or any of its subsidiaries, by any court or any authority,
         agency or tribunal that, in the Company's sole judgment, would or might
         directly or indirectly (i) make the acceptance for payment of, or
         payment for, some or all of the Shares illegal or otherwise restrict or
         prohibit consummation of the Offer; (ii) delay or restrict the ability
         of the Company, or render the Company unable, to accept for payment or
         pay for some or all of the Shares; (iii) materially impair the
         contemplated benefits of the Offer to the Company; or (iv) materially
         and adversely affect the business, condition (financial or other),
         income, operations or prospects of the Company and its subsidiaries,
         taken as a whole, or otherwise materially impair in any way the
         contemplated future conduct of the business of the Company or any of
         its subsidiaries;
 
     (c) there shall have occurred (i) any general suspension of trading in, or
         limitation on prices for, securities on any national securities
         exchange or in the over-the-counter market; (ii) the declaration of a
         banking moratorium or any suspension of payments in respect of banks in
         the United States; (iii) the commencement of a war, armed hostilities
         or other international or national calamity directly or indirectly
         involving the United States; (iv) any limitation (whether or not
         mandatory) by any governmental, regulatory or administrative agency or
         authority on, or any event

                                       10

<PAGE>
         that, in the Company's sole judgment, might affect, the extension of
         credit by banks or other lending institutions in the United States; (v)
         any significant decrease in the market price of the Shares or any
         change in the general political, market, economic or financial
         conditions in the United States or abroad that could, in the sole
         judgment of the Company, have a material adverse effect on the
         Company's business, operations or prospects or the trading in the
         Shares; (vi) in the case of any of the foregoing existing at the time
         of the commencement of the Offer, a material acceleration or worsening
         thereof; or (vii) any decline in either the Dow Jones Industrial
         Average or the Standard and Poor's Index of 500 Industrial Companies by
         an amount in excess of 10 percent measured from the close of business
         on August 26, 1997;
 
     (d) a tender or exchange offer with respect to some or all of the Shares
         (other than the Offer), or a merger or acquisition proposal for the
         Company, shall have been proposed, announced or made by another person
         or shall have been publicly disclosed, or the Company shall have
         learned that (i) any person or "group" (within the meaning of Section
         13(d)(3) of the Exchange Act), other than the Gottwalds, the Dividend
         Reinvestment Plan or the Savings Plan, shall have acquired or proposed
         to acquire beneficial ownership of more than five percent of the
         outstanding Shares, or any new group shall have been formed that
         beneficially owns more than five percent of the outstanding Shares;
 
     (e) any change or changes shall have occurred in the business, condition
         (financial or otherwise), assets, income, operations, prospects or
         stock ownership of the Company or its subsidiaries that, in the
         Company's sole judgment, is or may be material to the Company or its
         subsidiaries; or
 
     (f) any conditions in the Senior Credit Facility described in Section 9
         below relating to the borrowing of funds to purchase the Shares shall
         not have been satisfied or waived.
 
     The foregoing conditions are for the sole benefit of the Company and may be
asserted by the Company regardless of the circumstances (including any action or
inaction by the Company) giving rise to any such condition, and may be waived by
the Company, in whole or in part, at any time and from time to time in its sole
discretion. The Company's failure at any time to exercise any of the foregoing
rights shall not be deemed a waiver of any such right and each such right shall
be deemed an ongoing right which may be asserted at any time and from time to
time. Any determination by the Company concerning the events described above
will be final and binding.
 
     8. PRICE RANGE OF SHARES; DIVIDENDS.
 
     The Shares are listed and traded on the NYSE under the symbol "EY." The
following table sets forth, for the periods indicated, the high and low intraday
per share sales prices on the NYSE Composite Tape as compiled from published
financial sources and the cash dividends paid, or to be paid, per share in each
such fiscal quarter.


<TABLE>
<CAPTION>
FISCAL YEAR                                                        HIGH       LOW    DIVIDENDS
<S> <C>
1995:
     1st Quarter................................................   $11       $9 1/2  $ 0.125
     2nd Quarter................................................    12 3/8   10 1/4    0.125
     3rd Quarter................................................    11 13/16 10 5/8    0.125
     4th Quarter................................................    13 1/8   10 7/8    0.125
1996:
     1st Quarter................................................    13        9 5/8    0.125
     2nd Quarter................................................    10 7/8    9 5/8    0.125
     3rd Quarter................................................    10        8 3/8    0.125
     4th Quarter................................................     9 3/4    8 1/4    0.125
1997:
     1st Quarter................................................    10 3/8    8 3/8    0.125
     2nd Quarter................................................     9 5/8    8 1/2    0.125
     3rd Quarter (through August 26, 1997)......................     9 3/8    8 3/4    0.125
</TABLE>

     On August 26, 1997, the last full trading day on the NYSE prior to the
announcement and commencement of the Offer, the closing per share sales price on
the NYSE Composite Tape was $9.00. SHAREHOLDERS ARE URGED TO OBTAIN CURRENT
MARKET QUOTATIONS FOR THE SHARES.

     The Company's Board of Directors has declared a dividend of $0.125 per
share to holders of record of the Company's common stock at the close of
business on September 15, 1997, to be paid on October 1, 1997. All shareholders
of record at

                                       11

<PAGE>
the close of business on September 15, 1997, regardless whether such
shareholders tender their Shares pursuant to the Offer either before or after
such date, will be entitled to receive such dividend when it is paid.

     Concurrently with the announcement of the Offer, the Company announced that
upon consummation of the Offer the Board intends to reduce the annual cash
dividend of the Company from $0.50 per Share to $0.25 per Share, effective for
the fourth quarter 1997 dividend declaration to be paid on January 1, 1998. The
declaration and payment of future dividends will be dependent on the Company's
earnings and financial condition, economic and market conditions and other
factors deemed relevant by the Company's Board of Directors. The Company intends
to utilize the increase in cash flow resulting from the dividend reduction for
debt service and general corporate purposes.
 
     9. SOURCE AND AMOUNT OF FUNDS.
 
     Assuming the Company purchases 35,000,000 Shares pursuant to the Offer at a
price of $7.75 per Share or $9.25 per Share, the total amount required by the
Company to purchase such Shares will be $271,250,000 or $323,750,000,
respectively. Including the estimated transaction fees and other expenses of
$5,800,000, a total of $277,050,000 or $329,550,000, respectively, will be
funded with additional long-term debt. No cash on hand is assumed to be used
because the available portion of the cash balance is not material.
 
     In anticipation of this incremental borrowing, the Company's existing
$500,000,000 unsecured competitive advance and revolving credit agreement with a
group of banks is being replaced with a five-year unsecured credit agreement
(the "Senior Credit Facility") with a group of banks, led by NationsBank, N.A.,
a national banking association, permitting the Company to borrow $300,000,000
under a five-year term loan facility and up to $600,000,000 under a revolving
credit facility. The loan underwriting fees of $2,250,000 will be amortized over
the five-year life of the Senior Credit Facility.
 
     The funding required to purchase the Shares may be less than the amount
provided from the proceeds of the $300,000,000 term loan, which will be borrowed
on or about September 30, 1997. Any excess will be used to reduce other
long-term debt. At $7.75 per Share, the excess is estimated to approximate
$22,950,000, including estimated transaction fees and other expenses. The
variable interest rate under the term loan facility will be determined
periodically, normally quarterly, under various interest rate options, including
a LIBOR-based option. The LIBOR-based option will initially approximate 6.225%,
based on rates provided by the underwriter. Payments including principal and
interest are due quarterly beginning on January 1, 1998.
 
     If the amount required to repurchase the Shares exceeds $300,000,000, the
remainder will be provided from the five-year revolving credit facility. At
$9.25 per Share, the remainder is estimated to approximate $29,550,000 including
the estimated transaction fees and other expenses, and it will be borrowed under
the Company's revolving credit facility on or about September 30, 1997. The
variable interest rate under the revolving credit facility will be determined
periodically, for periods as short as 30 days, under various interest rate
options, including a LIBOR-based option. The LIBOR-based option will initially
approximate 6.050%, based on rates provided by the underwriter. An annual
facility fee, initially 0.175% or 17.5 basis points, based on the Company's debt
rating, will also be assessed on the entire amount of the revolving credit
facility. Interest will be paid at the end of each period.
 
     The Senior Credit Facility will contain a number of covenants,
representations and events of default typical of a credit facility of this size
and nature, including financial covenants relating to consolidated debt (defined
as indebtedness of the consolidated group determined on a consolidated basis in
accordance with GAAP), including: (i) maximum consolidated leverage or
indebtedness to earnings (defined as earnings before interest, income taxes,
depreciation and amortization) of 3.5 to 1.0, (ii) minimum consolidated earnings
to fixed charges coverage of 1.25 to 1.0 and (iii) minimum consolidated net
worth (defined as a percentage of shareholders' equity after the effects of the
repurchase of Shares pursuant to the Offer or in the open market plus 50% of
future net income). Some of these will be more restrictive than the covenants
under the existing revolving credit facility. The Company has been in compliance
with the covenants in the existing agreement, and expects to be in compliance
with the covenants in the Senior Credit Facility.
 
                                       12

<PAGE>
     10. CERTAIN INFORMATION CONCERNING THE COMPANY.

GENERAL.

     DESCRIPTION OF BUSINESS. The Company is incorporated in Virginia and is a
major developer, manufacturer and blender of petroleum additives, which are
marketed to customers in the United States and around the world. The Company has
about 1,800 employees. Petroleum additives products include additives for
gasoline, diesel fuels, and home heating oils as well as additives for
passenger-car and diesel crankcase lubricants including railroad engine oil
additives, automatic transmission fluids and lubricants for gears, hydraulic and
industrial equipment.

     Competition as well as specification and regulatory changes in connection
with all of the Company's products require continuing investments in research
and development of new products or leading technologies, in continuing product
and process improvements and in providing specialized customer services.
 
     MANUFACTURING AND BLENDING. The Company manufactures and blends a broad
range of performance enhancing additives for motor fuels and lubricating oils.
Most sales of fuel additives for gasoline, diesel fuels and heating oils are
directly to petroleum refiners and marketers, terminals and blenders. Lubricant
additive packages are sold directly to companies producing finished oils and
fluids in the United States and throughout the world. The processes and
technologies for most of the Company's products were developed in the Company's
research and development laboratories, although some technology was obtained
from acquired businesses.
 
     The Company manufactures and blends a majority of its lubricant additives
and non-antiknock fuel additives in the United States but also has manufacturing
and blending facilities in Belgium, Canada and Brazil and obtains some products
under long-term supply agreements.
 
     LUBRICANT ADDITIVES PRODUCTS. Lubricant additives extend the useful life of
lubricants and assist them in preventing wear and corrosion of metallic parts,
protecting seals, allowing metallic parts to withstand extremely high
temperatures and pressures and increasing adhesion of oils to metallic parts.
Lubricant additives are used in oils, fluids and greases for over-the-road and
off-highway vehicles, aircraft, power tools and marine, railroad and industrial
equipment and machinery requiring lubrication, thereby extending equipment life.
Lubricant additives are used in meeting government regulations and original
equipment manufacturers' specifications and standards, including improving fuel
economy.
 
     FUEL ADDITIVES PRODUCTS. Fuel additives increase the quality of gasolines
and diesel fuel by raising the level of octane and cetane, respectively,
retaining the quality of fuel over time, maintaining engine cleanliness,
protecting metals, reducing friction and wear and lowering emissions. Fuel
additives are used by refiners to meet regulations and standards, including
those reducing exhaust emissions. Additives also are used in fuels for
over-the-road and off-highway vehicles, piston and jet aircraft, as well as
railroad, marine and other gasoline, diesel or synfuel powered engines and also
in home heating oil.
 
     Lead antiknock compounds, sold to petroleum refiners in many countries
around the world, remain one of the Company's largest product lines. The
components are manufactured by The Associated Octel Company Limited under a
long-term supply contract.
 
     Lead antiknock compounds have been subject to regulation restricting the
amount of the product that can be used in motor gasoline. These regulations
began in the United States in the 1970s and have slowly spread to other
countries. Today, the use of lead antiknock compounds for motor gasoline has
been eliminated in the U.S. and Canada though use in certain other applications
continues in these countries. As the Company has forecast and planned, the
market for lead antiknock compounds continues to decline as the use of unleaded
gasoline grows and regulations limit the use of leaded gasoline.
 
     The Company also sells a manganese-based antiknock compound,
HiTEC(Register mark) 3000 performance additive, which is used in leaded and
conventional unleaded gasoline. The compounds are manufactured for the Company
by Albemarle Corporation under a long-term supply contract.
 
     PRODUCT DEVELOPMENTS. The market for lubricant additives has been
experiencing significant changes as a result of market and regulatory demands.
The demands for better fuel economy, reduced emissions and cleaner oils have led
to new equipment design and more stringent performance requirements. Such
requirements mean reformulation of many products, new product development and
more product qualification tests.
 
     Recent product developments are part of the Company's major ongoing effort
to expand and improve its product lines and expand geographic distribution of
its petroleum additive products. As part of this effort, the Company has
initiated a
 
                                       13

<PAGE>
product line review and integration process in order to take full advantage of
the technology obtained through the acquisition of the worldwide lubricant
additives business of Texaco Inc. ("Texaco"). That product line integration
process is continuing.

     ENVIRONMENTAL CONSIDERATIONS. The Company maintains and operates
manufacturing and distribution facilities and equipment used in the petroleum
additives business. These are subject to environmental risks and regulations,
which are discussed more fully in Management's Discussion and Analysis under the
heading "Environmental Matters" in the Company's Annual Report on Form 10-K for
the year ended December 31, 1996.

     RESEARCH AND DEVELOPMENT. The Company's research and development activities
are focused on supporting customers by providing products, performance data and
other technical services. With the trend for oil companies to reduce their in-
house research capabilities, there is a growing reliance on the additive
suppliers to perform the majority of the technical work. In addition, there is
an increasing demand from governments and the original equipment manufacturers
for products that meet more stringent performance specifications. Research,
development and testing staff also participate in testing of existing products
as well as activities related to cost reduction, quality improvement and
environmental studies.
 
     The acquisition of the worldwide lubricant additives business of Texaco
added a number of significant patents to the Company's lubricant additives
technology base. Since the acquisition, considerable effort has been focused on
combining the R&D activities, technologies and product lines of the two
businesses. Significant synergy has been achieved from the consolidated R&D
operation.
 
     OTHER INFORMATION. Additional information concerning the Company is
contained in the Company's Annual Report on Form 10-K for the year ended
December 31, 1996, and the Company's Quarterly Report on Form 10-Q for the
quarter ended June 30, 1997. See "Additional Information."
 
CERTAIN FINANCIAL INFORMATION.
 
     FINANCIAL HIGHLIGHTS. Set forth on the following page are certain financial
highlights of the Company and its subsidiaries. The historical financial
information was derived from the audited consolidated financial statements
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1996 (the "Company's 1996 Annual Report"), and from the unaudited
consolidated financial statements included in the Company's Quarterly Report on
Form 10-Q for the period ended June 30, 1997 (the "Company's 1997 Quarterly
Report"), each of which is incorporated herein by reference, as well as other
information and data contained in the Company's 1996 Annual Report and the
Company's 1997 Quarterly Report. The pro forma information is as set forth on
pages 16 through 20 of this Offer to Purchase.
 
     On February 29, 1996, the Company completed the acquisition of the
worldwide lubricant additives business of Texaco, including manufacturing and
blending facilities, identifiable intangibles and working capital. The
acquisition, accounted for under the purchase method, included a cash payment of
$134.3 million and a future contingent payment of up to $60 million. The cash
payment was financed primarily under the Company's revolving credit agreement.
The payment of up to $60 million will become due on February 26, 1999, with
interest payable on the contingent debt until such date. The actual amount of
the contingent payment and total interest is being determined using an
agreed-upon formula based on volumes of certain acquired product lines shipped
during the calendar years 1996 through 1998, as specified in the contingent note
agreement. Texaco retained substantially all noncurrent liabilities.
 
     More comprehensive financial information is included in the Company's 1996
Annual Report and the Company's 1997 Quarterly Report. The financial information
which follows should be read in conjunction with all of the financial statements
and related notes contained therein, copies of which may be obtained as set
forth under the caption "Additional Information."

     RECENT DEVELOPMENTS. Profit from lead antiknocks for the second half of
1997 (especially the third quarter of 1997) is expected to be significantly
below the second half of 1996 due to a declining market as well as continuing
fluctuations in lead orders and shipping patterns, which could cause the
Company's overall earnings for the second half and full year 1997 to fall below
the earnings for the same 1996 periods.

                                       14

<PAGE>
                              FINANCIAL HIGHLIGHTS
 
     The following financial highlights for the six months ended June 30, 1997,
and the year ended December 31, 1996, summarize selected items from the
"Selected Unaudited PRO FORMA Consolidated Financial Information" and should be
read in conjunction with, and not as a substitute for, the more detailed
"Selected Unaudited PRO FORMA Consolidated Financial Information."
 
<TABLE>
<CAPTION>
                                                                   FOR THE SIX MONTHS ENDED      FOR THE YEAR ENDED
                                                                         JUNE 30, 1997            DECEMBER 31, 1996
                                                                           UNAUDITED                  UNAUDITED
                                                                   -------------------------     -------------------
<S> <C>
                                                                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND
                                                                                        RATIOS)
Net sales (Historical).........................................            $ 535,049                 $ 1,149,651
Net income:
  Historical...................................................               42,527                      92,972
  PRO FORMA 1996 for the acquisition of the lubricant additives
     business from Texaco......................................                                           94,504
  PRO FORMA for Texaco and the Offer at $7.75 per Share........               37,145                      83,247
  PRO FORMA for Texaco and the Offer at $9.25 per Share........               36,143                      81,249
Earnings per share:
  Historical...................................................                  .36                         .78
  PRO FORMA 1996 for the acquisition of the lubricant additives
     business from Texaco......................................                                              .80
  PRO FORMA for Texaco and the Offer at $7.75 per Share........                  .45                        1.00
  PRO FORMA for Texaco and the Offer at $9.25 per Share........                  .43                         .97
Ratio of earnings to fixed charges: (1)(2)
  Historical...................................................                 5.92                        5.83
  PRO FORMA 1996 for the acquisition of the lubricant additives
     business from Texaco......................................                                             5.70
  PRO FORMA for Texaco and the Offer at $7.75 per Share........                 3.66                        3.67
  PRO FORMA for Texaco and the Offer at $9.25 per Share........                 3.41                        3.45
Long-term debt: (2)
  Historical...................................................            $ 291,358                 $   325,480
  PRO FORMA for the Offer at $7.75 per Share...................              568,408                     602,530
  PRO FORMA for the Offer at $9.25 per Share...................              620,908                     655,030
Shareholders' equity:
  Historical...................................................            $ 447,773                 $   439,900
  PRO FORMA for the Offer at $7.75 per Share...................              172,973                     165,100
  PRO FORMA for the Offer at $9.25 per Share...................              120,473                     112,600
Long-term debt as a % of total capitalization: (2)(3)
  Historical...................................................                 39.4%                       42.5%
  PRO FORMA for the Offer at $7.75 per Share...................                 76.7%                       78.5%
  PRO FORMA for the Offer at $9.25 per Share...................                 83.8%                       85.3%
</TABLE>
 
- ---------------
 
(1) The ratios of earnings to fixed charges were computed by dividing pretax
    income before fixed charges by the amount of the fixed charges. Earnings
    consist of pretax income, to which has been added fixed charges. Fixed
    charges consist of interest expense, debt service expense and a portion of
    rent expense approximating the interest factor.
 
(2) The financial statements for 1996 and 1997 do not include a contingent note
    payable to Texaco, of up to $60 million (or the expensing of the related
    interest cost) related to the purchase of the Texaco lubricant additives
    business. Also, the earnings to fixed charges ratio and the long-term debt
    as a percentage of total capitalization data do not include the effects of
    the contingent note.

(3) Long-term debt as a percentage of total capitalization was computed by
    dividing long-term debt by the sum of long-term debt and total shareholders'
    equity.

                                       15

<PAGE>
                               SELECTED UNAUDITED
                  PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

     The following information includes certain historical and PRO FORMA
consolidated financial information related to the Company. Historical financial
information was excerpted or derived from the audited consolidated financial
statements contained in the Company's Annual Report on Form 10-K for the year
ended December 31, 1996 and from the unaudited consolidated financial statements
contained in the Company's Quarterly Report on Form 10-Q for the six months
ended June 30, 1997. The historical information should be read in conjunction
with the financial information and related notes contained therein, copies of
which may be obtained as set forth under the caption "Additional Information."
 
     The unaudited PRO FORMA consolidated financial position data of the Company
as of June 30, 1997 and December 31, 1996, and the unaudited PRO FORMA
consolidated results of operations for the six months ended June 30, 1997 and
year ended December 31, 1996, are presented for both the high and low prices of
the Offer. Also, inasmuch as the Company's 1996 financial statements only
included ten months operations of the lubricant additives business acquired from
Texaco on February 29, 1996, unaudited PRO FORMA consolidated results of
operations for the year ended December 31, 1996, are provided to present a
summary of the combined results as if the acquisition had occurred January 1,
1996.
 
     The unaudited PRO FORMA consolidated financial position data for the Offer
assumes that, on June 30, 1997, and December 31, 1996, the Company acquired
35,000,000 Shares at prices of $7.75 and $9.25 per Share for total Share
purchase prices of $271,250,000 and $323,750,000, respectively, which when added
to stock purchase transaction fees and other expenses of $3,550,000 equals
$274,800,000 and $327,300,000, respectively, the PRO FORMA cost of the
repurchased Shares. The loan underwriting fees of $2,250,000 are recorded as PRO
FORMA deferred charges. (The stock purchase transaction fees and other expenses
combined with the loan underwriting fees total $5,800,000 in estimated
transaction fees and other expenses.) The PRO FORMA amount of additional long
term debt of $277,050,000 and $329,550,000, respectively, equals the total of
the cost of the repurchased Shares combined with the cost of the loan
underwriting fees.

     The unaudited PRO FORMA consolidated results of operations assume that the
Offer occurred on January 1, 1996.
 
     The PRO FORMA consolidated financial information of the Company is
presented for informational purposes only, is unaudited and does not purport to
be indicative of the future results or the consolidated financial position of
the Company or the consolidated net income and consolidated financial position
that would actually have been attained had the PRO FORMA transactions occurred
on the dates or for the periods indicated. This information should be read in
conjunction with the historical consolidated financial statements of Ethyl
Corporation and subsidiaries, incorporated by reference from the Company's
Annual Report on Form 10-K for the year ended December 31, 1996, and the
Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997
referred to above. See "Additional Information."
 
     The financial information and related ratio of earnings to fixed charges
and long-term debt as a percentage of total capitalization data do not reflect a
contingent note payable to Texaco, of up to $60 million (or the expensing of the
related interest cost), related to the purchase of Texaco's lubricant additives
business. The payment is due on February 26, 1999, with the actual amount being
determined using an agreed-upon formula based on volumes of certain acquired
product lines shipped during the calendar years 1996 through 1998.
 
                                       16

<PAGE>
        SELECTED UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
              (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND RATIOS)
                AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 1997

<TABLE>
<CAPTION>
                                                                                                          PRO FORMA FOR
                                                                                                        SHARE REPURCHASE
                                                                                                   ---------------------------
                                                                                                     ASSUMED         ASSUMED
                                                                                                   $7.75/SHARE     $9.25/SHARE
                                                                                                    PURCHASE        PURCHASE
                                                                                    HISTORICAL        PRICE           PRICE
                                                                                    ----------     -----------     -----------
<S> <C>
RESULTS OF OPERATIONS:
Net Sales........................................................................   $  535,049     $   535,049     $   535,049
Cost of goods sold...............................................................      379,653         379,653         379,653
                                                                                    ----------     -----------     -----------
Gross Profit.....................................................................      155,396         155,396         155,396
SG&A and R&D expenses............................................................       78,721          78,721          78,721
                                                                                    ----------     -----------     -----------
  Operating Profit...............................................................       76,675          76,675          76,675
Interest and financing expenses..................................................       10,563          19,012(2)       20,585(2)
Other income, net................................................................         (357)           (357)           (357)
                                                                                    ----------     -----------     -----------
Income before income taxes.......................................................       66,469          58,020          56,447
Income taxes.....................................................................       23,942          20,875(2)       20,304(2)
                                                                                    ----------     -----------     -----------
  Net Income.....................................................................   $   42,527     $    37,145     $    36,143
                                                                                    ----------     -----------     -----------
                                                                                    ----------     -----------     -----------
Earnings per share (2)...........................................................   $     0.36     $      0.45     $      0.43
                                                                                    ----------     -----------     -----------
                                                                                    ----------     -----------     -----------
Average number of common shares outstanding (3)(4)...............................      118,446          83,446          83,446
Ratio of earnings to fixed charges (5)...........................................         5.92            3.66            3.41

FINANCIAL POSITION:
ASSETS:
Cash and cash equivalents........................................................   $   15,786     $    15,786     $    15,786
Other current assets.............................................................      388,991         388,991         388,991
Net property, plant & equipment..................................................      415,322         415,322         415,322
Prepaid pension cost, other assets and deferred charges (3)......................      170,538         172,788         172,788
Goodwill and other intangibles...................................................       70,478          70,478          70,478
                                                                                    ----------     -----------     -----------
Total assets.....................................................................   $1,061,115     $ 1,063,365     $ 1,063,365
                                                                                    ----------     -----------     -----------
                                                                                    ----------     -----------     -----------
LIABILITIES AND SHAREHOLDERS' EQUITY:
Total current liabilities........................................................   $  177,865     $   177,865     $   177,865
Long-term debt (1)(3)............................................................      291,358         568,408         620,908
Other noncurrent liabilities.....................................................       84,834          84,834          84,834
Deferred income taxes............................................................       59,285          59,285          59,285
SHAREHOLDERS' EQUITY:
  Common stock (3)...............................................................      118,444          83,444          83,444
  Additional paid-in capital (3).................................................        2,799              --              --
  Foreign currency translation adjustments.......................................       (6,931)         (6,931)         (6,931)
  Retained earnings (3)..........................................................      333,461          96,460          43,960
                                                                                    ----------     -----------     -----------
                                                                                       447,773         172,973         120,473
                                                                                    ----------     -----------     -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.......................................   $1,061,115     $ 1,063,365     $ 1,063,365
                                                                                    ----------     -----------     -----------
                                                                                    ----------     -----------     -----------
Ending shares outstanding (3)....................................................      118,444          83,444          83,444
Book value per share (6).........................................................   $     3.78     $      2.07     $      1.44
Working capital..................................................................      226,912         226,912         226,912
Long-term debt (1)(3)............................................................      291,358         568,408         620,908
Long-term debt as a % of total capitalization (7)................................        39.4%           76.7%           83.8%
</TABLE>
 
See accompanying notes to the unaudited PRO FORMA consolidated financial
information.
 
                                       17

<PAGE>
        SELECTED UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
              (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND RATIOS)
                 AS OF AND FOR THE YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                                                                        PRO FORMA FOR
                                                                   PRO FORMA                           SHARE REPURCHASE
                                                                  ADJUSTMENTS      PRO FORMA      --------------------------
                                                                  FOR PURCHASE    FOR PURCHASE      ASSUMED        ASSUMED
                                                                  OF LUBRICANT    OF LUBRICANT    $7.75/SHARE    $9.25/SHARE
                                                                   ADDITIVES       ADDITIVES       PURCHASE       PURCHASE
                                                    HISTORICAL    BUSINESS (1)    BUSINESS (1)       PRICE          PRICE
                                                    ----------    ------------    ------------    -----------    -----------
<S> <C>
RESULTS OF OPERATIONS:
Net Sales.......................................... $1,149,651     $   49,175      $1,198,826     $ 1,198,826    $ 1,198,826
Cost of goods sold.................................    804,623         43,264         847,887         847,887        847,887
                                                    ----------    ------------    ------------    -----------    -----------
Gross Profit.......................................    345,028          5,911         350,939         350,939        350,939
SG&A and R&D expenses..............................    175,349          2,150         177,499         177,499        177,499
                                                    ----------    ------------    ------------    -----------    -----------
  Operating Profit.................................    169,679          3,761         173,440         173,440        173,440
Interest and financing expenses....................     24,268          1,289          25,557          43,229(2)      46,366(2)
Other income, net..................................       (361)            --            (361)           (361)          (361)
                                                    ----------    ------------    ------------    -----------    -----------
Income before income taxes.........................    145,772          2,472         148,244         130,572        127,435
Income taxes.......................................     52,800            940          53,740          47,325(2)      46,186(2)
                                                    ----------    ------------    ------------    -----------    -----------
  Net Income....................................... $   92,972     $    1,532      $   94,504     $    83,247    $    81,249
                                                    ----------    ------------    ------------    -----------    -----------
                                                    ----------    ------------    ------------    -----------    -----------
Earnings per share (2)............................. $     0.78                     $     0.80     $      1.00    $      0.97
                                                    ----------                    ------------    -----------    -----------
                                                    ----------                    ------------    -----------    -----------

Average number of common shares outstanding (3)(4).    118,448                        118,448          83,448         83,448
Ratio of earnings to fixed charges (5).............       5.83                           5.70            3.67           3.45
FINANCIAL POSITION:
ASSETS:
Cash and cash equivalents.......................... $   20,148     $       --      $   20,148     $    20,148    $    20,148
Other current assets...............................    407,017             --         407,017         407,017        407,017
Net property, plant & equipment....................    430,877             --         430,877         430,877        430,877
Prepaid pension cost, other assets and
  deferred charges (3).............................    159,470             --         159,470         161,720        161,720
Goodwill and other intangibles.....................     77,657             --          77,657          77,657         77,657
                                                    ----------    ------------    ------------    -----------    -----------
  Total assets..................................... $1,095,169     $       --      $1,095,169     $ 1,097,419    $ 1,097,419
                                                    ----------    ------------    ------------    -----------    -----------
                                                    ----------    ------------    ------------    -----------    -----------
LIABILITIES AND SHAREHOLDERS' EQUITY:
Total current liabilities.......................... $  180,911     $       --      $  180,911     $   180,911    $   180,911
Long-term debt (1)(3)..............................    325,480             --         325,480         602,530        655,030
Other noncurrent liabilities.......................     84,502             --          84,502          84,502         84,502
Deferred income taxes..............................     64,376             --          64,376          64,376         64,376
SHAREHOLDERS' EQUITY:
  Common stock (3).................................    118,444             --         118,444          83,444         83,444
  Additional paid-in capital (3)...................      2,799             --           2,799              --             --
  Foreign currency translation adjustments.........     (1,888)            --          (1,888)         (1,888)        (1,888)
  Retained earnings (3)............................    320,545             --         320,545          83,544         31,044
                                                    ----------    ------------    ------------    -----------    -----------
                                                       439,900             --         439,900         165,100        112,600
                                                    ----------    ------------    ------------    -----------    -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......... $1,095,169     $       --      $1,095,169     $ 1,097,419    $ 1,097,419
                                                    ----------    ------------    ------------    -----------    -----------
                                                    ----------    ------------    ------------    -----------    -----------

Ending shares outstanding (3)......................    118,444                        118,444          83,444         83,444
Book value per share (6)........................... $     3.71                     $     3.71     $      1.98    $      1.35
Working capital....................................    246,254                        246,254         246,254        246,254
Long-term debt (1)(3)..............................    325,480                        325,480         602,530        655,030
Long-term debt as a % of total capitalization (7)..      42.5%                          42.5%           78.5%          85.3%
</TABLE>
 
See accompanying notes to the unaudited PRO FORMA consolidated financial
information.
 
                                       18

<PAGE>
    NOTES TO SUMMARY UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
 
(1) On February 29, 1996, the Company completed the acquisition of the worldwide
lubricant additives business of Texaco including manufacturing and blending
facilities, identifiable intangibles and working capital. The acquisition,
accounted for under the purchase method, included a cash payment of $134.3
million and a future contingent payment of up to $60 million. The cash payment
was financed primarily under the Company's revolving credit agreement. The
payment of up to $60 million will become due on February 26, 1999, with interest
payable on the contingent debt until such date. The actual amount of the
contingent payment and total interest is being determined using an agreed-upon
formula based on volumes of certain acquired product lines shipped during the
calendar years 1996 through 1998, as specified in the contingent note agreement.
Texaco retained substantially all noncurrent liabilities.
 
As the Company's 1996 results of operations only included ten months results of
the acquired lubricant additives business, unaudited PRO FORMA information is
provided to present a summary of the combined results as if the acquisition had
occurred January 1, 1996, giving effect to the following purchase accounting
adjustments:
 
     a) Elimination of sales and costs of goods sold on transactions between the
        Company and Texaco, primarily including certain of the acquired
        business' blending and packaging operations pursuant to the Company's
        agreement to blend and/or package certain products for Texaco under a
        tolling arrangement. The tolling contract calls for the Company to
        process, for a fee, products that the Company neither owns nor sells.

     b) Depreciation on fixed assets and amortization of intangible assets based
        on the purchase price allocation.
 
     c) Efficiencies realized in selling, general and administrative expenses,
        as well as research, development and testing expenses, based on staffing
        levels and the number of activities and research, development and
        testing and other procedures actually being integrated into the combined
        company.
 
     d) Elimination of historical interest expense of the acquired business as
        well as the addition of the incremental interest expense on additional
        revolving credit debt that would have been incurred to finance the
        acquisition.
 
     e) Estimated income tax effects on the PRO FORMA adjustments.

The accompanying historical and PRO FORMA financial information does not reflect
the contingent note payable to Texaco of up to $60 million (or the expensing of
the related interest cost) related to the purchase of Texaco's lubricant
additives business. Also, the ratio of earnings to fixed charges and long-term
debt as a percentage of total capitalization data do not include the effects of
principal or interest on the contingent note.
 
(2) PRO FORMA adjustments to income statement data for the Offer relate to
interest expense on PRO FORMA borrowings of $277,050,000 and $329,550,000,
respectively, assumed to be needed at January 1, 1996, to complete the assumed
purchase of 35,000,000 Shares of common stock at prices of $7.75 and $9.25 per
share, respectively, combined with estimated transaction costs and other
expenses of $5,800,000. Additional PRO FORMA adjustments to interest expense on
long-term debt reflect reduced dividend payments (beginning with the April 1,
1996 dividend payment) of $4,375,000 per quarter, due to 35,000,000 fewer shares
outstanding, which reduces interest expense in each period. The PRO FORMA
adjustments do not reflect the Board of Directors' intention to reduce the
annual dividend from $0.50 per Share to $0.25 per Share. PRO FORMA interest
expense was calculated assuming (i) a $300,000,000 variable-rate term loan,
initially bearing interest at LIBOR plus .600% (initially expected to
approximate 6.2856%), and (ii) additional Offer related debt required in excess
of the $300,000,000 variable-rate term loan and historical borrowings, financed
under the Company's new $600,000,000 revolving credit facility bearing interest
at the LIBOR rate plus .425% (initially approximates 6.1106%). In addition, PRO
FORMA interest expense also reflects the amount of an annual facility fee of
$1,050,000 associated with the committed amount of the revolving credit facility
and the periodic amortization of the one-time loan underwriting fee of
$2,250,000 as calculated based on the five year life of the Senior Credit
Facility. The rates utilized herein were provided by the underwriter. The
average interest rate on PRO FORMA debt for the six months ended June 30, 1997,
was 6.5% for both the $7.75 and $9.25 per share prices. The average interest
rate on PRO FORMA debt for the year ended December 31, 1996, was 6.3% for both
the $7.75 and $9.25 per share prices.
 
PRO FORMA income tax adjustments related to interest expense were recorded at an
assumed combined domestic state and federal income tax rate of approximately
36.30% since all additional debt incurred to fund the Offer is assumed to be
domestic debt.
 
Shares used to compute earnings per share were decreased by the assumed purchase
of 35,000,000 Shares.
 
                                       19

<PAGE>
(3) PRO FORMA adjustments to long-term debt as of the balance sheet dates of
$277,050,000 (all from the $300,000,000 variable term loan) and $329,550,000
($300,000,000 variable term loan and $29,550,000 additional revolver debt),
respectively, for the Offer are based on the Company's repurchase of 35,000,000
Shares at a $7.75 and $9.25 price per share plus transaction costs of
$5,800,000. The corresponding adjustments for these transactions are to
shareholders' equity for $274,800,000 and $327,300,000 with the remainder of
$2,250,000 accounted for as deferred financing cost.
 
(4) The PRO FORMA financial information assumes that none of the 881,329 shares
exercisable under the Company's stock option plan are purchased pursuant to the
Offer.

(5) The ratios of earnings to fixed charges were computed by dividing pretax
income before fixed charges by the amount of the fixed charges. Earnings consist
of pretax income, to which has been added fixed charges. Fixed charges consist
of interest expense, debt service expense and a portion of rent expense
approximating the interest factor. Interest expense does not include the
interest on the contingent note payable to Texaco.
 
(6) Book value per common share is calculated as total shareholders' equity at
the end of the period divided by the number of common shares outstanding at the
end of the period.
 
(7) The long-term debt as a percentage of total capitalization data were
computed by dividing long-term debt by the sum of long-term debt and total
shareholders' equity.
 
ADDITIONAL INFORMATION
 
     The Company is subject to the informational filing requirements of the
Exchange Act and, in accordance therewith, is obligated to file reports and
other information with the Commission relating to its business, financial
condition and other matters. Information, as of particular dates, concerning the
Company's directors and officers, their remuneration, options granted to them,
the principal holders of the Company's equity securities and any material
interest of such persons in transactions with the Company is required to be
disclosed in proxy statements distributed to the Company's shareholders and
filed with the Commission. Such reports, proxy statements and other information
can be inspected and copied at the public reference facilities maintained by the
Commission at 450 Fifth Street, N.W., Room 2120, Washington, D.C. 20549; at its
regional offices located at 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511; and 7 World Trade Center, New York, New York 10048. Copies
of such material may also be obtained by mail, upon payment of the Commission's
customary charges, from the Public Reference Section of the Commission at
Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549. The Commission
maintains an internet web site at http://www.sec.gov containing reports, proxy
statements and other information regarding companies that file reports
electronically with the Commission. Such reports, proxy statements and other
information concerning the Company also can be inspected at the offices of the
NYSE, 20 Broad Street, New York, New York 10005, on which the Shares are listed.
 
     11. INTEREST OF DIRECTORS AND OFFICERS; TRANSACTIONS AND ARRANGEMENTS
CONCERNING SHARES.
 
     As of July 31, 1997, the Company had issued and outstanding 118,443,835
Shares and had reserved for issuance upon exercise of outstanding stock options
6,034,925 Shares. The 35,000,000 Shares that the Company is offering to purchase
represents 29.55% of the Shares then outstanding. As of July 31, 1997, the
Company's directors and executive officers as a group (22 persons) beneficially
owned an aggregate of 10,315,237 Shares representing 8.67% of the outstanding
Shares, assuming the exercise by such persons of their currently exercisable
options. See "Purpose of the Offer; Certain Effects of the Offer" for a
discussion of the Shares owned by the Gottwalds.
 
     Except as set forth in Schedule A, neither the Company, nor any subsidiary
of the Company nor, to the best of the Company's knowledge, any of the Company's
directors or executive officers, nor any affiliates of any of the foregoing, had
any transactions involving the Shares during the 40 business days prior to the
date hereof.
 
     Except as otherwise described herein, neither the Company nor, to the best
of the Company's knowledge, any of its affiliates, directors or executive
officers, is a party to any contract, arrangement, understanding or relationship
with any other person relating to the Offer, directly or indirectly, with
respect to any securities of the Company including, but not limited to, any
contract, arrangement, understanding or relationship concerning the transfer or
the voting of any such securities, joint ventures, loan or option arrangements,
puts or calls, guaranties of loans, guaranties against loss or the giving or
withholding of proxies, consents or authorizations.
 
     On September 24, 1987, the Board of Directors of the company declared a
dividend of one Preferred Stock, Series B purchase right ("Right") for each
outstanding share of common stock to shareholders of record at the close of
business on October 5, 1987. Each Right entitles the registered holder to
purchase from the company 2.522 one-thousandth of a share of
 
                                       20

<PAGE>
the Company's Preferred Stock, Series B (the "Preferred Stock"). Upon occurrence
of certain events, each Right entitles the holder to purchase shares of common
stock at a substantial discount. Each one one-thousandth of a share of Preferred
Stock is structured to be the economic equivalent of one share of the Company's
common stock. The Rights will expire by their terms on September 24, 1997.
 
     12. EFFECTS OF THE OFFER ON THE MARKET FOR SHARES; REGISTRATION UNDER THE
EXCHANGE ACT.
 
     The Company's purchase of Shares pursuant to the Offer will reduce the
number of Shares that might otherwise be traded publicly and is expected to
reduce the number of shareholders. Nonetheless, the Company expects that there
will be a sufficient number of Shares outstanding and publicly traded following
consummation of the Offer to ensure a continued trading market for the Shares.
Based upon published guidelines of the NYSE, the Company does not believe that
its purchase of Shares pursuant to the Offer will cause the Company's remaining
Shares to be delisted from the NYSE.
 
     The Shares are currently "margin securities" under the regulations of the
Federal Reserve Board. This has the effect, among other things, of allowing
brokers to extend credit to their customers using such Shares as collateral. The
Company believes that, following the purchase of Shares pursuant to the Offer,
the Shares will continue to be "margin securities" for purposes of the Federal
Reserve Board's margin regulations.
 
     The Shares are registered under the Exchange Act, which requires, among
other things, that the Company furnish certain information to its shareholders
and the Commission and comply with the Commission's proxy rules in connection
with meetings of the Company's shareholders. The Company believes that its
purchase of Shares pursuant to the Offer will not result in the Shares becoming
eligible for deregistration under the Exchange Act.
 
     13. CERTAIN LEGAL MATTERS; REGULATORY APPROVALS.
 
     The Company is not aware of any license or regulatory permit that appears
to be material to the Company's business that might be adversely affected by the
Company's acquisition of Shares as contemplated herein or of any approval or
other action by any government or governmental, administrative or regulatory
authority or agency, domestic or foreign, that would be required for the
acquisition or ownership of Shares by the Company as contemplated herein. Should
any such approval or other action be required, the Company presently
contemplates that such approval or other action will be sought. The Company is
unable to predict whether it may determine that it is required to delay the
acceptance for payment of or payment for Shares tendered pursuant to the Offer
pending the outcome of any such matter. There can be no assurance that any such
approval or other action, if needed, would be obtained or would be obtained
without substantial conditions or that the failure to obtain any such approval
or other action might not result in adverse consequences to the Company's
business. The Company's obligations under the Offer to accept for payment and
pay for Shares is subject to certain conditions. See Section 7.
 
     14. CERTAIN FEDERAL INCOME TAX CONSEQUENCES.
 
     GENERAL. The federal income tax discussion set forth below summarizes the
principal federal income tax consequences to U.S. Holders of sales of Shares
pursuant to the Offer and is included for general information only. The
discussion does not address all aspects of federal income taxation that may be
relevant to a particular shareholder or any relevant foreign, state, local or
other tax laws. Certain shareholders (including insurance companies, tax-exempt
entities, foreign persons, financial institutions, broker dealers, employee
benefit plans, personal holding companies, persons who hold Shares as a position
in a "straddle" or as part of a "hedging" or "conversion" transaction or other
than as a capital asset, and persons who acquired their Shares upon the exercise
of employee stock options or as compensation) may be subject to special rules
not discussed below. Foreign shareholders should see Section 3 for a discussion
of the applicable United States withholding tax rules. This discussion is based
on laws, regulations, rulings and court decisions currently in effect, all of
which are subject to change, possibly with retroactive effect. The Company has
neither requested nor obtained a written opinion of counsel or a ruling from the
Service with respect to the tax matters discussed below. EACH SHAREHOLDER IS
URGED TO CONSULT AND RELY ON THE SHAREHOLDER'S OWN TAX ADVISOR AS TO THE
PARTICULAR TAX CONSEQUENCES TO THE SHAREHOLDER OF SELLING SHARES PURSUANT TO THE
OFFER, INCLUDING THE APPLICATION OF FOREIGN, STATE, LOCAL OR OTHER TAX LAWS.
 
     A sale of Shares pursuant to the Offer will constitute a "redemption" under
the Internal Revenue Code of 1986, as amended (the "Code"), and will be a
taxable transaction for federal income tax purposes. If the redemption qualifies
as a sale of Shares by a shareholder under Section 302 of the Code, the
shareholder will recognize gain or loss equal to the difference between (i) the
cash received pursuant to the Offer and (ii) the shareholder's tax basis in the
Shares surrendered pursuant to the Offer. If the redemption does not qualify as
a sale of Shares under Section 302, the shareholder will not be treated as
having sold Shares but will be treated as having received a dividend taxable as
ordinary income in an amount equal to the cash received pursuant to the Offer.
As described below, whether a redemption qualifies for sale treatment will
depend

                                       21

<PAGE>
largely on the total number of the shareholder's Shares (including any Shares
constructively owned by the shareholder) that are purchased. A shareholder
desiring to obtain sale treatment therefore may want to make a conditional
tender, as described in Section 6, to make sure that a minimum number of his or
her Shares (if any) are purchased.
 
     SALE TREATMENT. Under Section 302 of the Code, a redemption of Shares
pursuant to the Offer will be treated as a sale of such Shares for federal
income tax purposes if such redemption (i) results in a "complete redemption" of
all of the shareholder's stock in the Company, (ii) is "substantially
disproportionate" with respect to the shareholder, or (iii) is "not essentially
equivalent to a dividend" with respect to the shareholder. In determining
whether any of these three tests under Section 302 is satisfied, a shareholder
must take into account not only Shares that the shareholder actually owns, but
also any Shares that the shareholder is treated as owning pursuant to the
constructive ownership rules of Section 318 of the Code. Under those rules, a
shareholder generally is treated as owning (i) Shares owned by the shareholder's
spouse, children, grandchildren and parents, (ii) Shares owned by certain trusts
of which the shareholder is a beneficiary, in proportion to the shareholder's
interest, (iii) Shares owned by any estate of which the shareholder is a
beneficiary, in proportion to the shareholder's interest, (iv) Shares owned by
any partnership or "S corporation" in which the shareholder is a partner or
shareholder, in proportion to the shareholder's interest, (v) Shares owned by
any non-S corporation of which the shareholder owns at least 50% in value of the
stock in proportion to the shareholder's interest, and (vi) Shares that the
shareholder has an option or similar right to acquire. A shareholder that is a
partnership or S corporation, estate, trust or non-S corporation is treated as
owning stock owned (as the case may be) by partners or S corporation
shareholders, by estate beneficiaries, by certain trust beneficiaries, and by
50% shareholders of a non-S corporation. Stock constructively owned by a person
generally is treated as being owned by that person for the purpose of
attributing ownership to another person.
 
     A redemption of Shares from a shareholder pursuant to the Offer will result
in a "complete redemption" of all the shareholder's stock in the Company if
either (i) the Company purchases all of the Shares actually and constructively
owned by the shareholder, or (ii) the shareholder actually owns no Shares after
all transfers of Shares pursuant to the Offer, constructively owns only Shares
owned by certain family members, and the shareholder qualifies to and does waive
(pursuant to Section 302(c)(2) of the Code constructive ownership of Shares
owned by family members. Any shareholder desiring to waive such constructive
ownership of Shares should consult a tax advisor about the applicability of
Section 302(c)(2).
 
     A redemption of Shares from a shareholder pursuant to the Offer will be
"substantially disproportionate" with respect to the shareholder if the
percentage of Shares actually and constructively owned by the shareholder
immediately after all redemptions of Shares pursuant to the Offer compared to
all Shares outstanding immediately after such redemptions is less than 80% of
the number of Shares actually and constructively owned by the shareholder
immediately before such redemptions compared to all Shares outstanding
immediately before such redemptions. If exactly 35,000,000 Shares are redeemed
pursuant to the Offer, the number of Shares outstanding after consummation of
the Offer will be 70.450% of the number of Shares currently outstanding.
Consequently, in that case a shareholder must dispose of more than 43.640%
(I.E., 100% minus 80% of 70.450%) of the number of Shares the shareholder
actually and constructively owns in order possibly to qualify for a
substantially disproportionate redemption. If the Company were to exercise its
right to purchase an additional 2% of the shares, a shareholder would have to
dispose of more than 45.240% (I.E., 100% minus 80% of 68.450%) of the number of
outstanding shares the shareholder actually and constructively owns in order
possibly to qualify for a substantially disproportionate redemption.
 
     A redemption of Shares from a shareholder pursuant to the Offer will be
"not essentially equivalent to a dividend" if, pursuant to the Offer, the
shareholder experiences a "meaningful reduction" in his or her proportionate
interest in the Company, including voting rights, participation in earnings and
liquidation rights, arising from the actual and constructive ownership of
Shares. The Service has indicated in a published ruling that a very small
reduction (3.3%) in the proportionate interest of a small minority
(substantially less than 1%) shareholder of a publicly-held corporation who does
not exercise any control over corporate affairs generally constitutes a
"meaningful reduction" in the shareholder's interest. The fact that the
redemption fails to qualify as a sale pursuant to the other two tests is not
taken into account in determining whether the redemption is "not essentially
equivalent to a dividend." If exactly 35,000,000 Shares are redeemed pursuant to
the Offer, the number of Shares outstanding will be reduced by 29.550%.
Consequently, in that case a shareholder must dispose of more than 29.550% of
the number of Shares the shareholder actually and constructively owns in order
to have any reduction in the shareholder's proportionate stock interest in the
Company. If the Company were to exercise its right to purchase an additional 2%
of the outstanding Shares, a shareholder would have to dispose of more than
31.550% of the number of Shares the shareholder actually and constructively owns
in order to have any reduction in the shareholder's proportionate interest.
 
     Shareholders should be aware that their ability to satisfy any of the
foregoing tests also may be affected by proration pursuant to the Offer.
THEREFORE, UNLESS A SHAREHOLDER MAKES A CONDITIONAL TENDER (SEE SECTION 6), THE
SHAREHOLDER (OTHER

                                       22

<PAGE>
THAN AN ODD LOT HOLDER WHO TENDERS ALL OF HIS OR HER SHARES AT OR BELOW THE
PURCHASE PRICE) CAN BE GIVEN NO ASSURANCE, EVEN IF HE OR SHE TENDERS ALL OF THE
SHAREHOLDER'S SHARES, THAT THE COMPANY WILL PURCHASE A SUFFICIENT NUMBER OF SUCH
SHARES TO PERMIT THE SHAREHOLDER TO SATISFY ANY OF THE FOREGOING TESTS.
Shareholders also should be aware that an acquisition or disposition of Shares
in the market or otherwise as part of a plan that includes the shareholder's
tender of Shares pursuant to the Offer might be taken into account in
determining whether any of the foregoing tests is satisfied. Shareholders are
urged to consult their own tax advisors with regard to whether acquisitions from
or sales to third parties, including market sales, and a tender may be so
integrated.
 
     If any of the foregoing three tests is satisfied, the shareholder will
recognize gain or loss equal to the difference between the amount of cash
received pursuant to the Offer and the shareholder's tax basis in the Shares
sold. Capital gains of individuals, estates and trusts generally are subject to
a maximum federal income tax rate of (i) 39.6% if, at the time the Company
accepts the Shares for payment, the shareholder held the Shares for not more
than one year, (ii) 28% if the shareholder held such Shares for more than one
year but not more than 18 months at such time and (iii) 20% if the shareholder
held such Shares for more than 18 months at such time. Capital gains of
corporations generally are taxed at the federal income tax rates applicable to
corporate ordinary income.
 
     DIVIDEND TREATMENT. If none of the foregoing three tests under Section 302
of the Code is satisfied, the shareholder generally will be treated as having
received a dividend taxable as ordinary income in an amount equal to the amount
of cash received by the shareholder pursuant to the Offer, to the extent the
Company has accumulated or current earnings and profits. The Company expects
that its current and accumulated earnings and profits will be sufficient to
cover the amount of any payments pursuant to the Offer that are treated as
dividends.
 
     Dividend income of individuals, estates and trusts generally is subject to
federal income tax at a maximum rate of 39.6%. Dividend income of corporations,
subject to the provisions discussed below, generally is subject to federal
income tax at a maximum rate of 35%. To the extent that the purchase of Shares
from any shareholder pursuant to the Offer is treated as a dividend, the
shareholder's tax basis in any Shares that the shareholder actually or
constructively owns after consummation of the Offer should be increased by the
shareholder's tax basis in the Shares surrendered pursuant to the Offer.
 
     TREATMENT OF DIVIDEND INCOME FOR CORPORATE SHAREHOLDERS. In the case of a
corporate shareholder, if the cash received for Shares pursuant to the Offer is
treated as a dividend, the dividend income may be eligible for the 70%
dividends-received deduction under Section 243 of the Code. The
dividends-received deduction is subject to certain recently amended limitations;
for example, the deduction may not be available if the corporate shareholder
does not satisfy certain holding period requirements with respect to its
tendered Shares or if the Shares are "debt-financed portfolio stock." If a
dividends-received deduction is available, the dividend (having arisen in a
non-PRO RATA redemption) also likely will be treated as an "extraordinary
dividend" under Section 1059 of the Code. In that case, the corporate
shareholder's tax basis in its remaining Shares (for purposes of determining
gain or loss on a future disposition) generally will be reduced (but not below
zero) by the amount of any "extraordinary dividend" not taxed because of the
dividends-received deduction. Any amount of the "extraordinary dividend" not
taxed because of the dividends-received deduction in excess of the corporate
shareholder's tax basis for the remaining Shares generally would be currently
taxable as gain from the sale of Shares. If a redemption of Shares from a
corporate shareholder pursuant to the Offer is treated as a dividend as a result
of the shareholder's constructive ownership of other Shares that it has an
option or other right to acquire, the portion of the extraordinary dividend not
otherwise taxed because of the dividends-received deduction would reduce the
shareholder's basis only in its Shares sold pursuant to the Offer, and any
excess of such non-taxed portion over such basis would be currently taxable as
gain from the sale of Shares. Corporate shareholders should consult their tax
advisors as to the availability of the dividends-received deduction and the
application of Section 1059 of the Code.

     SEE SECTION 3 WITH RESPECT TO THE APPLICATION OF BACKUP FEDERAL INCOME TAX
WITHHOLDING.
 
     15. EXTENSION OF OFFER; TERMINATION; AMENDMENT.
 
     The Company expressly reserves the right, in its sole discretion, at any
time and from time to time, and regardless of whether or not any of the events
set forth in Section 7 shall have occurred or shall be deemed by the Company to
have occurred, to extend the period of time during which the Offer is open and
thereby delay acceptance for payment of, and payment for, any Shares by giving
oral or written notice of such extension to the Depositary and making a public
announcement thereof. The Company also expressly reserves the right, in its sole
discretion, to terminate the Offer and not accept for payment or pay for any
Shares not theretofore accepted for payment or paid for or, subject to
applicable law, to postpone payment for Shares upon the occurrence of any of the
conditions specified in Section 7 hereof by giving oral or written notice

                                       23

<PAGE>
of such termination or postponement to the Depositary and making a public
announcement thereof. The Company's reservation of the right to delay payment
for Shares that it has accepted for payment is limited by Rule 13e-4(f)(5)
promulgated under the Exchange Act, which requires that the Company must pay the
consideration offered or return the Shares tendered promptly after termination
or withdrawal of a tender offer. Subject to compliance with applicable law, the
Company further reserves the right, in its sole discretion, and regardless of
whether any of the events set forth in Section 7 shall have occurred or shall be
deemed by the Company to have occurred, to amend the Offer in any respect
(including, without limitation, by decreasing or increasing the consideration
offered in the Offer to holders of Shares or by decreasing or increasing the
number of Shares being sought in the Offer). Amendments to the Offer may be made
at any time and from time to time effected by public announcement thereof, such
announcement, in the case of an extension, to be issued no later than 9:00 a.m.,
New York City time, on the next business day after the last previously scheduled
or announced Expiration Date. Any public announcement made pursuant to the Offer
will be disseminated promptly to shareholders in a manner reasonably designed to
inform shareholders of such change. Without limiting the manner in which the
Company may choose to make a public announcement, except as required by
applicable law, the Company shall have no obligation to publish, advertise or
otherwise communicate any such public announcement other than by making a
release to the Dow Jones News Service.
 
     If the Company materially changes the terms of the Offer or the information
concerning the Offer, or if it waives a material condition of the Offer, the
Company will extend the Offer to the extent required by Rules 13e-4(d)(2) and
13e-4(e)(2) promulgated under the Exchange Act. These rules require that the
minimum period during which an offer must remain open following material changes
in the terms of the offer or information concerning the offer (other than a
change in price or a change in percentage of securities sought) will depend on
the facts and circumstances, including the relative materiality of such terms or
information. If (i) the Company increases or decreases the price to be paid for
Shares, the number of Shares being sought in the Offer or the Dealer Manager's
soliciting fees and, in the event of an increase in the number of Shares being
sought, such increase exceeds 2% of the outstanding Shares, and (ii) the Offer
is scheduled to expire at any time earlier than the expiration of a period
ending on the tenth business day from, and including, the date that such notice
of an increase or decrease is first published, sent or given in the manner
specified in this Section 15, the Offer will be extended until the expiration of
such period of ten business days.
 
     16. FEES AND EXPENSES.

     The Company has retained Credit Suisse First Boston Corporation to act as
the Dealer Manager in connection with the Offer. Credit Suisse First Boston will
receive a fee for its services as Dealer Manager of $0.08 for each Share
purchased by the Company pursuant to the Offer. The Company also has agreed to
reimburse Credit Suisse First Boston for certain reasonable out-of-pocket
expenses incurred in connection with the Offer, including fees and expenses of
counsel, and to indemnify Credit Suisse First Boston against certain liabilities
in connection with the Offer, including liabilities under the federal securities
laws. Credit Suisse First Boston has rendered various investment banking and
other advisory services to the Company in the past, for which it has received
customary compensation, and can be expected to render similar services to the
Company in the future.
 
     The Company has retained Corporate Investor Communications, Inc. to act as
Information Agent and Harris Trust and Savings Bank to act as Depositary in
connection with the Offer. The Information Agent may contact holders of Shares
by mail, telephone, telegraph and personal interviews and may request brokers,
dealers and other nominee shareholders to forward materials relating to the
Offer to beneficial owners. The Information Agent and the Depositary will each
receive reasonable and customary compensation for their respective services,
will be reimbursed by the Company for certain reasonable out-of-pocket expenses
and will be indemnified against certain liabilities in connection with the
Offer, including certain liabilities under the federal securities laws.
 
     No fees or commissions will be payable by the Company or the Dealer Manager
to brokers, dealers or other persons (other than fees to the Dealer Manager, the
Information Agent and the Depositary as described above) for soliciting tenders
of Shares pursuant to the Offer. The Company, however, upon request, will
reimburse brokers, dealers and commercial banks for customary mailing and
handling expenses incurred by such persons in forwarding the Offer and related
materials to the beneficial owners of Shares held by any such person as a
nominee or in a fiduciary capacity. No broker, dealer, commercial bank or trust
company has been authorized to act as the agent of the Company, the Dealer
Manager, the Information Agent or the Depositary for purposes of the Offer. The
Company will pay or cause to be paid all stock transfer taxes, if any, on its
purchase of Shares except as otherwise provided in Instruction 7 in the Letter
of Transmittal.
 
                                       24

<PAGE>
     17. MISCELLANEOUS.

     The Company is not aware of any jurisdiction where the making of the Offer
is not in compliance with applicable law. If the Company becomes aware of any
jurisdiction where the making of the Offer is not in compliance with any valid
applicable law, the Company will make a good faith effort to comply with such
law. If, after such good faith effort, the Company cannot comply with such law,
the Offer will not be made to (nor will tenders be accepted from or on behalf
of) the holders of Shares residing in such jurisdiction. In any jurisdiction the
securities or blue sky laws of which require the Offer to be made by a licensed
broker or dealer, the Offer is being made on the Company's behalf by the Dealer
Manager or one or more registered brokers or dealers licensed under the laws of
such jurisdiction.
 
     Pursuant to Rule 13e-4 of the General Rules and Regulations under the
Exchange Act, the Company has filed with the Commission an Issuer Tender Offer
Statement on Schedule 13E-4, which contains additional information with respect
to the Offer. Such Schedule 13E-4, including the exhibits and any amendments
thereto, may be examined, and copies may be obtained, at the same places and in
the same manner as is set forth in Section 10 with respect to information
concerning the Company.

                                                               ETHYL CORPORATION

August 27, 1997

                                      25

<PAGE>
                                                                      SCHEDULE A

                     CERTAIN TRANSACTIONS INVOLVING SHARES

                        EXECUTIVE OFFICERS AND DIRECTORS

     During the 40 business days prior to August 27, 1997, the only transactions
effected in the Shares by the Company's executive officers and directors were as
follows:

     (a)  Savings Plan transactions allocated on July 10, 1997:

                                          NUMBER OF     AVERAGE
       NAME                                SHARES      BUY PRICE
      -----                               ---------    ---------
Bruce C. Gottwald                         5,252.247     $9.4139
Thomas E. Gottwald                          183.857      9.4139
Charles B. Walker                           133.157      9.4139
David A. Fiorenza                           110.366      9.4139
Russell L. Gottwald, Jr.                     65.799      9.4139
C.S. Warren Huang                           196.359      9.4139
Ronald E. Kollman                            95.875      9.4139
Donald R. Lynam                             251.055      9.4139
Steven M. Mayer                             107.641      9.4139
Ian A. Nimmo                                423.254      9.4139
Henry C. Page, Jr.                          223.520      9.4139
Newton A. Perry                             132.274      9.4139
Ann M. Pettigrew                             94.363      9.4139
A. Prescott Rowe                            297.090      9.4139
Roger H. Venable                             98.665      9.4139
Wayne C. Drinkwater                         190.993      9.4139


     (b)  Savings Plan for the Employees of Albemarle Corporation transactions
allocated on July 10, 1997:

                                          NUMBER OF     AVERAGE
       NAME                                SHARES      BUY PRICE
      -----                               ---------    ---------
E. Whitehead Elmore                       1,315.423     $9.4139

     (c)  Savings Plan transactions allocated on July 11, 1997:

                                          NUMBER OF     AVERAGE
       NAME                                SHARES      BUY PRICE
      -----                               ---------    ---------
Thomas E. Gottwald                          252.925     $9.4148
Charles B. Walker                            50.895      9.4148
David A. Fiorenza                            41.955      9.4148
Russell L. Gottwald, Jr.                     73.024      9.4148
C.S. Warren Huang                            50.983      9.4148
Ronald E. Kollman                            62.647      9.4148
Donald R. Lynam                              42.088      9.4148
Steven M. Mayer                              50.186      9.4148
Ian A. Nimmo                                 51.980      9.4148
Henry C. Page, Jr.                           55.963      9.4148
Newton A. Perry                              55.321      9.4148
Ann M. Pettigrew                             31.068      9.4148
A. Prescott Rowe                             43.393      9.4148
Roger H. Venable                             37.000      9.4148
Wayne C. Drinkwater                          77.892      9.4148

                                      A-1

<PAGE>
     (d)  Open market sale on July 15, 1997:

                                          NUMBER OF     AVERAGE
       NAME                                SHARES      BUY PRICE
      -----                               ---------    ---------
Russell L. Gottwald, Jr.                      8.000     $9.1875

     (e)  Savings Plan transactions allocated on July 30, 1997:

                                          NUMBER OF     AVERAGE
       NAME                                SHARES      BUY PRICE
      -----                               ---------    ---------
Thomas E. Gottwald                          263.121     $  9.05
Charles B. Walker                            52.947        9.05
David A. Fiorenza                            43.647        9.05
Russell L. Gottwald, Jr.                     62.338        9.05
C.S. Warren Huang                            53.038        9.05
Ronald E. Kollman                            65.171        9.05
Donald R. Lynam                              43.785        9.05
Steven M. Mayer                              52.210        9.05
Ian A. Nimmo                                 54.076        9.05
Henry C. Page, Jr.                           58.219        9.05
Newton A. Perry                              57.551        9.05
Ann M. Pettigrew                             32.320        9.05
A. Prescott Rowe                             45.142        9.05
Roger H. Venable                             38.490        9.05
Wayne C. Drinkwater                          81.032        9.05

     (f)  Savings Plan transactions allocated on August 14, 1997:

                                          NUMBER OF     AVERAGE
       NAME                                SHARES      BUY PRICE
      -----                               ---------    ---------
Thomas E. Gottwald                          264.951     $8.9875
Charles B. Walker                            53.315      8.9875
David A. Fiorenza                            43.950      8.9875
Russell L. Gottwald, Jr.                     38.247      8.9875
C.S. Warren Huang                            53.407      8.9875
Ronald E. Kollman                            65.624      8.9875
Donald R. Lynam                              44.089      8.9875
Steven M. Mayer                              52.573      8.9875
Ian A. Nimmo                                 54.452      8.9875
Henry C. Page, Jr.                           58.623      8.9875
Newton A. Perry                              57.951      8.9875
Ann M. Pettigrew                             32.545      8.9875
A. Prescott Rowe                             45.456      8.9875
Roger H. Venable                             38.758      8.9875
Wayne C. Drinkwater                          81.595      8.9875

     (g)  Automatic distribution from savings plan for U.K. employees on August
18, 1997:

                                          NUMBER OF     AVERAGE
       NAME                                SHARES      BUY PRICE
      -----                               ---------    ---------
Alexander McLean                             652          N/A

                                      A-2

<PAGE>
     Manually signed photocopies of the Letter of Transmittal will be accepted
from Eligible Institutions. The Letter of Transmittal and certificates for
Shares and any other required documents should be sent or delivered by each
shareholder or his broker, dealer, commercial bank, trust company or nominee to
the Depositary at its address set forth below.

                        THE DEPOSITARY FOR THE OFFER IS:

                         HARRIS TRUST AND SAVINGS BANK

<TABLE>
<S> <C>
           BY MAIL:                  BY OVERNIGHT COURIER:               BY HAND:

     Wall Street Station          77 Water Street, 4th Floor          Receive Window
        P.O. Box 1010                 New York, NY 10005           77 Water Street, 5th
New York, New York 10268-1010                                              Floor
                                                                 New York, New York 10005

                                  BY FACSIMILE TRANSMISSION:

                                    (Eligible Institutions
                                             Only)
                                        (212) 701-7636
                                        (212) 701-7637

                                     CONFIRM BY TELEPHONE:
                                        (212) 701-7621
</TABLE>

     Any questions or requests for assistance or additional copies of this Offer
to Purchase, the Letter of Transmittal or the Notice of Guaranteed Delivery may
be directed to the Information Agent at the telephone numbers and location
listed below. Shareholders may also contact their local broker, dealer,
commercial bank or trust company for assistance concerning the Offer.

                    THE INFORMATION AGENT FOR THE OFFER IS:

  [logo]            CORPORATE INVESTOR COMMUNICATIONS, INC.
                 111 Commerce Road, Carlstadt, New Jersey 07072
                           (888) 881-0524 (toll free)
                     Banks and Brokers call: (201) 896-1900

                      THE DEALER MANAGER FOR THE OFFER IS:

                     [Credit Suisse and First Boston logo]

                             Eleven Madison Avenue
                            New York, NY 10010-3629
                           (800) 881-8320 (toll free)

August 27, 1997





                             LETTER OF TRANSMITTAL
                        TO TENDER SHARES OF COMMON STOCK
                                       OF
                               ETHYL CORPORATION
                       PURSUANT TO THE OFFER TO PURCHASE
                             DATED AUGUST 27, 1997

THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M., NEW YORK
CITY TIME, ON THURSDAY, SEPTEMBER 25, 1997, UNLESS THE OFFER IS EXTENDED.

                 TO: HARRIS TRUST AND SAVINGS BANK, DEPOSITARY
                      C/O HARRIS TRUST COMPANY OF NEW YORK

                             BY OVERNIGHT COURIER:
                           77 Water Street, 4th Floor
                            New York, New York 10005

<TABLE>
<S> <C>
BY MAIL:                              BY FACSIMILE TRANSMISSION:         BY HAND:

Wall Street Station                  (Eligible Institutions Only)        Receive Window
P.O. Box 1010                               (212) 701-7636               77 Water Street, 5th Floor
New York, New York 10268-1010               (212) 701-7637               New York, New York 10005
</TABLE>

                             CONFIRM BY TELEPHONE:
                                 (212) 701-7621

    Delivery of this instrument and all other documents to the address or
transmission of instructions to a facsimile number other than as set forth above
does not constitute a valid delivery.

                         PLEASE READ THE ENTIRE LETTER
            OF TRANSMITTAL, INCLUDING THE ACCOMPANYING INSTRUCTIONS,
                    CAREFULLY BEFORE CHECKING ANY BOX BELOW.

    This Letter of Transmittal is to be used only if (a) certificates for Shares
(as defined below) are to be forwarded herewith, or (b) a tender of Shares is
being made concurrently by book-entry transfer to the account maintained by
Harris Trust and Savings Bank (the "Depositary") at The Depository Trust Company
or Philadelphia Depository Trust Company (hereinafter, collectively referred to
as the "Book-Entry Transfer Facilities") pursuant to Section 3 of the Offer to

<TABLE>
<CAPTION>
Purchase. See Instruction 2.
<S> <C>                                                                                                     
                                               DESCRIPTION OF SHARES TENDERED
                                                 (SEE INSTRUCTIONS 3 AND 4)
             NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)                              TENDERED CERTIFICATES
                (PLEASE USE PREADDRESSED LABEL OR FILL IN                     (ATTACH SIGNED ADDITIONAL LIST IF NECESSARY)
              EXACTLY AS NAME(S) APPEAR(S) ON CERTIFICATE(S)
                                                                              CERTIFICATE    NO. OF SHARES*    NO. OF SHARES
                                                                               NUMBER(S)                        TENDERED**



                                                                            TOTAL SHARES
                                                                            TENDERED

Indicate in this box order (by certificate number) in which Shares are to be purchased in event of proration. (Attach
additional list if necessary.) *** See Instruction 10.
                          1st:             2nd:             3rd:             4th:             5th:

[ ] Check here if any of the certificates representing Shares that you own have been lost or destroyed. See Instruction 18.
    Number of Shares represented by lost or destroyed certificates:

  * Does not need to be completed if Shares are tendered by book-entry transfer.

 ** If you desire to tender fewer than all Shares evidenced by any certificates listed above, please indicate in this column
    the number of Shares you wish to tender. Otherwise, all Shares evidenced by such certificates will be deemed to have been
    tendered. See Instruction 4.

*** If you do not designate an order, in the event less than all Shares tendered are purchased due to proration, Shares will
    be selected for purchase by the Depositary.
</TABLE>

<PAGE>

                                   DIVIDEND REINVESTMENT PLAN SHARES
                                          (SEE INSTRUCTION 16)

This section is to be completed ONLY if Shares held in the Dividend Reinvestment
Plan are to be tendered.

[ ] By checking this box, the undersigned represents that the undersigned is a
    participant in the Dividend Reinvestment Plan and hereby instructs the
    Depositary to tender on behalf of the undersigned the following number of
    Shares credited to the Dividend Reinvestment Plan account of the undersigned
    at the Purchase Price per Share indicated below under the item "Price (In
    Dollars) Per Share At Which Shares Are Being Tendered:"

                                 __________Shares*

  * The undersigned understands and agrees that all Shares held in the Dividend
    Reinvestment Plan account(s) of the undersigned will be tendered if the
    above box is checked and the space above is left blank. Shares assigned to
    the undersigned's account pursuant to the dividend to be distributed by the
    Company on October 1, 1997, will be issued after the expiration of the Offer
    and cannot be tendered.

[ ] Please check this box if you have tendered all Shares held in your Dividend
    Reinvestment Plan account(s) and desire, upon the purchase by the Company of
    all of your Shares in such accounts pursuant to the Offer, to terminate your
    participation in the Dividend Reinvestment Plan and receive the dividend to
    be paid on October 1, 1997, in cash.


                    NOTE: SIGNATURE MUST BE PROVIDED BELOW.
                PLEASE READ ACCOMPANYING INSTRUCTIONS CAREFULLY.

    SHARES HELD IN THE SAVINGS PLAN FOR THE EMPLOYEES OF ETHYL CORPORATION (THE
"SAVINGS PLAN") MAY BE TENDERED ONLY BY SUBMITTING A SEPARATE ELECTION FORM TO
THE SAVINGS PLAN TRUSTEE AS PROVIDED HEREIN. IF YOU HOLD SHARES IN THE SAVINGS
PLAN, YOU MUST TENDER SUCH SHARES SEPARATELY.

    SHAREHOLDERS WHO CANNOT DELIVER THE CERTIFICATES FOR THEIR SHARES TO THE
DEPOSITARY PRIOR TO THE EXPIRATION DATE (AS DEFINED IN THE OFFER TO PURCHASE (AS
DEFINED BELOW)) OR WHO CANNOT COMPLETE THE PROCEDURE FOR BOOK-ENTRY TRANSFER ON
A TIMELY BASIS OR WHO CANNOT DELIVER A LETTER OF TRANSMITTAL AND ALL OTHER
REQUIRED DOCUMENTS TO THE DEPOSITARY PRIOR TO THE EXPIRATION DATE MUST, IN EACH
CASE, TENDER THEIR SHARES PURSUANT TO THE GUARANTEED DELIVERY PROCEDURE SET
FORTH IN SECTION 3 OF THE OFFER TO PURCHASE. SEE INSTRUCTION 2.

    SHAREHOLDERS WHO DESIRE TO TENDER SHARES PURSUANT TO THE OFFER (AS DEFINED
BELOW) AND WHO CANNOT DELIVER THE CERTIFICATES FOR THEIR SHARES (OR WHO ARE
UNABLE TO COMPLY WITH THE PROCEDURES FOR BOOK-ENTRY TRANSFER ON A TIMELY BASIS)
AND ALL OTHER DOCUMENTS REQUIRED BY THIS LETTER OF TRANSMITTAL TO THE DEPOSITARY
AT OR BEFORE THE EXPIRATION DATE (AS DEFINED IN THE OFFER TO PURCHASE) MAY
TENDER THEIR SHARES ACCORDING TO THE GUARANTEED DELIVERY PROCEDURES SET FORTH IN
SECTION 3 OF THE OFFER TO PURCHASE. SEE INSTRUCTION 2. DELIVERY OF DOCUMENTS TO
ONE OF THE BOOK-ENTRY TRANSFER FACILITIES DOES NOT CONSTITUTE DELIVERY TO THE
DEPOSITARY.

[ ]  CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER TO
     AN ACCOUNT MAINTAINED BY THE DEPOSITARY WITH ONE OF THE BOOK ENTRY-TRANSFER
     FACILITIES AND COMPLETE THE FOLLOWING:

         Name of Tendering Institution:___________________________________
         Check Box of Applicable Book-Entry Facility:
         [ ]  The Depository Trust Company
         [ ]  The Philadelphia Depository Company

         Account Number:_________________________________________________

         Transaction Code Number:________________________________________

[ ]  CHECK HERE IF CERTIFICATES FOR TENDERED SHARES ARE BEING DELIVERED PURSUANT
     TO A NOTICE OF GUARANTEED DELIVERY PREVIOUSLY SENT TO THE DEPOSITARY AND
     COMPLETE THE FOLLOWING:

         Name(s) of Registered Holder(s):______________________________________

         Date of Execution of Notice of Guaranteed Delivery:___________________

         Name of Institution that Guaranteed Delivery:

         Check Box of Applicable Book-Entry Transfer Facility and Give Account
         Number if Delivered by Book-Entry

         Transfer:
         [ ]  The Depository Trust Company
         [ ]  Philadelphia Depository Company

         Account Number:______________________________________________________

                                       2

<PAGE>

                                    ODD LOTS
                              (SEE INSTRUCTION 8)


     To be completed ONLY if the Shares are being tendered by or on behalf of a
     person owning beneficially or of record an aggregate of fewer than 100
     Shares. The undersigned either (check one box):

[ ]  is the beneficial or record owner of an aggregate of fewer than 100 Shares,
     all of which are being tendered; or

[ ]  is a broker, dealer, commercial bank, trust company, or other nominee that
     (a) is tendering for the beneficial owner(s) thereof Shares with respect to
     which it is the record holder, and (b) believes, based upon representations
     made to it by such beneficial owner(s), that each such person is the
     beneficial owner of an aggregate of fewer than 100 Shares and is tendering
     all of such Shares.

In addition, the undersigned is tendering Shares either (check one box):

[ ]  at the Purchase Price (defined below), as the same shall be determined by
     the Company in accordance with the terms of the Offer (persons checking
     this box need not indicate the price per Share below); or

[ ]  at the price per Share indicated below under "Price (in Dollars) per Share
     at which Shares are being Tendered" in this Letter of Transmittal.

ODD LOT SHARES CANNOT BE CONDITIONALLY TENDERED

                               CONDITIONAL TENDER
                              (SEE INSTRUCTION 9)

[ ]  check here if tender of Shares is conditional on the Company purchasing all
     or a minimum number of tendered Shares and complete the following:

     Minimum number of Shares to be sold: _____________________________________

                                       3

<PAGE>

              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.

TO HARRIS TRUST AND SAVINGS BANK:

     The undersigned hereby tenders to Ethyl Corporation, a Virginia corporation
(the "Company"), the above-described shares of the Company's common stock, $1.00
par value per share (the "Shares"), at the price per Share indicated in this
Letter of Transmittal, net to the seller in cash, upon the terms and subject to
the conditions set forth in the Company's Offer to Purchase, dated August 27,
1997 (the "Offer to Purchase"), receipt of which is hereby acknowledged, and in
this Letter of Transmittal (which together constitute the "Offer").

     Subject to and effective upon acceptance for payment of the Shares tendered
hereby in accordance with the terms and subject to the conditions of the Offer
(including, if the Offer is extended or amended, the terms and conditions of
such extension or amendment), the undersigned hereby sells, assigns and
transfers to, or upon the order of, the Company all right, title and interest in
and to all the Shares that are being tendered hereby and orders the registration
of all such Shares if tendered by book-entry transfer and hereby irrevocably
constitutes and appoints the Depositary as the true and lawful agent and
attorney-in-fact of the undersigned (with full knowledge that said Depositary
also acts as the agent of the Company) with respect to such Shares with full
power of substitution (such power of attorney being deemed to be an irrevocable
power coupled with an interest) to:
 
          (a) deliver certificate(s) for such Shares or transfer ownership of
     such Shares on the account books maintained by any of the Book-Entry
     Transfer Facilities, together in either such case with all accompanying
     evidences of transfer and authenticity, to, or upon the order of, the
     Company upon receipt by the Depositary, as the undersigned's agent, of the
     aggregate Purchase Price (as defined below) with respect to such Shares;
 
          (b) present certificates for such Shares for cancellation and transfer
     on the Company's books; and
 
          (c) receive all benefits and otherwise exercise all rights of
     beneficial ownership of such Shares, subject to the next paragraph, all in
     accordance with the terms of the Offer.
 
     The undersigned hereby represents and warrants to the Company that:
 
          (a) the undersigned understands that tenders of Shares pursuant to any
     one of the procedures described in Section 3 of the Offer to Purchase and
     in the instructions hereto will constitute the undersigned's acceptance of
     the terms and conditions of the Offer, including the undersigned's
     representation and warranty that:
 
             (i) the undersigned has a net long position in Shares or equivalent
        securities at least equal to the Shares tendered within the meaning of
        Rule 14e-4 under the Securities Exchange Act of 1934, as amended, and
 
             (ii) such tender of Shares complies with Rule 14e-4;
 
          (b) when and to the extent the Company accepts such Shares for
     purchase, the Company will acquire good, marketable and unencumbered title
     to them, free and clear of all security interests, liens, charges,
     encumbrances, conditional sales agreements or other obligations relating to
     their sale or transfer, and not subject to any adverse claim;
 
          (c) on request, the undersigned will execute and deliver any
     additional documents the Depositary or the Company deems necessary or
     desirable to complete the assignment, transfer and purchase of the Shares
     tendered hereby; and
 
          (d) the undersigned has read and agrees to all of the terms of the
     Offer.
 
     All authorities conferred or agreed to be conferred in this Letter of
Transmittal shall survive the death or incapacity of the undersigned, and any
obligation of the undersigned hereunder shall be binding upon the heirs,
personal representatives, executors, administrators, successors, assigns,
trustees in bankruptcy and legal representatives of the undersigned. Except as
stated in the Offer to Purchase, this tender is irrevocable.
 
     The name(s) and address(es) of the registered holder(s) should be printed
above, if they are not already printed above, exactly as they appear on the
certificates representing Shares tendered hereby. The certificate numbers, the
number of Shares represented by such certificates and the number of Shares that
the undersigned wishes to tender should be set forth above in the appropriate
boxes. The price at which such Shares are being tendered should be indicated in
the box below.

     The undersigned understands that the Company will, upon the terms and
subject to the conditions of the Offer, determine a single per Share price (not
in excess of $9.25 nor less than $7.75 per Share) net to the seller in cash (the
"Purchase Price") that it will pay for Shares properly tendered and not
withdrawn prior to the Expiration Date pursuant to the Offer, taking into
account the number of Shares so tendered and the prices (in multiples of $0.125)
specified by tendering shareholders. The undersigned understands that the
Company will select the lowest Purchase Price that will allow it to buy
35,000,000 Shares (or such lesser number of Shares as are properly tendered at
prices not in excess of $9.25 nor less than $7.75 per Share) pursuant to the
Offer. The undersigned understands that all Shares properly tendered at prices
at or below the Purchase Price and not withdrawn prior to the Expiration Date
will be purchased at the Purchase Price, upon the terms and subject to the
conditions of the Offer, including its proration and conditional tender
provisions, and that the Company

                                       4

<PAGE>
will return all other Shares not purchased pursuant to the Offer, including
Shares tendered at prices greater than the Purchase Price and not withdrawn
prior to the Expiration Date and Shares not purchased because of proration or
conditional tender.

     The undersigned recognizes that, under certain circumstances set forth in
the Offer to Purchase, the Company may terminate or amend the Offer or may
postpone the acceptance for payment of, or the payment for, Shares tendered or
may accept for payment fewer than all of the Shares tendered hereby. In any such
event, the undersigned understands that certificate(s) for any Shares delivered
herewith but not tendered or not purchased will be returned to the undersigned
at the address indicated above, unless otherwise indicated below under the
"Special Payment Instructions" or the "Special Delivery Instructions." The
undersigned recognizes that the Company has no obligation, pursuant to the
Special Payment Instructions, to transfer any certificate for Shares from the
name of its registered holder, or to order the registration or transfer of
Shares tendered by book-entry transfer, if the Company purchases none of the
Shares represented by such certificate or tendered by such book-entry transfer.

     The undersigned understands that acceptance of Shares by the Company for
payment will constitute a binding agreement between the undersigned and the
Company upon the terms and subject to the conditions of the Offer.

     The check for the aggregate Purchase Price for such of the Shares tendered
hereby as are purchased will be issued to the order of the undersigned and
mailed to the address indicated above, unless otherwise indicated below under
the "Special Payment Instructions" or the "Special Delivery Instructions."

                    NOTE: SIGNATURES MUST BE PROVIDED BELOW.
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.

        PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE BEING TENDERED
                              (SEE INSTRUCTION 5)
                              CHECK ONLY ONE BOX.

            IF MORE THAN ONE BOX IS CHECKED OR IF NO BOX IS CHECKED,
                      THERE IS NO PROPER TENDER OF SHARES

(SHAREHOLDERS WHO DESIRE TO TENDER SHARES AT MORE THAN ONE PRICE MUST COMPLETE A
SEPARATE LETTER OF TRANSMITTAL FOR EACH PRICE AT WHICH SHARES ARE TENDERED.)

   [ ]  $7.750      [ ]  $8.125    [ ]  $8.500     [ ]  $8.875    [ ]  $9.125
   [ ]  $7.875      [ ]  $8.250    [ ]  $8.625     [ ]  $9.000    [ ]  $9.250
   [ ]  $8.000      [ ]  $8.375    [ ]  $8.750

<TABLE>
<CAPTION>
<S> <C>

          SPECIAL PAYMENT INSTRUCTIONS                        SPECIAL DELIVERY INSTRUCTIONS
       SEE INSTRUCTIONS 1, 4, 6, 7 AND 11)                    (SEE INSTRUCTIONS 1, 4, 6, 7 AND 11)
                                                              To be completed ONLY if certificates for Shares not tendered
    To be completed ONLY if certificates for Shares not       or not purchased and/or any check for the Purchase Price of
tendered or not purchased and/or any check for the aggregate  Shares purchased, issued in the name of the undersigned, are
Purchase Price of Shares purchased are to be issued in the    to be mailed to someone other than the undersigned, or to
name of and sent to someone other than the undersigned.       the undersigned at an address other than that shown above.
                                                              Mail:
Issue:                                                        [ ]  Check to:
  [ ]  Check to:                                              [ ]  Certificates to:
  [ ]  Certificates to:                                       Name(s):_______________________________________
Name(s):________________________________________________                          (Please Print)
                  (Please Print)                              Address:_______________________________________

Address:________________________________________________      _______________________________________________
                                               (Zip Code)                                         (Zip Code)

________________________________________________________
(Taxpayer Identification or Social Security No.)
</TABLE>

                                       5

<PAGE>


                                PLEASE SIGN HERE
                     (TO BE COMPLETED BY ALL SHAREHOLDERS)
               (PLEASE COMPLETE AND RETURN THE ENCLOSED FORM W-9)

(Must be signed by the registered holder(s) exactly as name(s) appear(s) on
certificate(s) or on a security position listing or by person(s) authorized to
become registered holder(s) by certificate(s) and documents transmitted with
this Letter of Transmittal. If signature is by a trustee, executor,
administrator, guardian, attorney-in-fact, officer of a corporation or another
person acting in a fiduciary or representative capacity, please set forth full
title and see Instruction 6.)


______________________________________________________________________________

______________________________________________________________________________
                        Signature(s) of Owner(s)

Dated:_________________________, 1997

Name(s):______________________________________________________________________
                          (Please Print)

Capacity (full title):________________________________________________________

Address:______________________________________________________________________
                           (Include Zip Code)
Area Code(s) and
Telephone Number(s):__________________________________________________________

                           GUARANTEE OF SIGNATURE(S)
                           (SEE INSTRUCTIONS 1 AND 6)

NAME OF FIRM:_________________________________________________________________

AUTHORIZED SIGNATURE:_________________________________________________________

NAME:_________________________________________________________________________
                          (Please Print)

Title:________________________________________________________________________

Address: _____________________________________________________________________
                          (Include Zip Code)
Area Code and
Telephone Number:_____________________________________________________________

Dated:_________________________, 1997

                                       6

<PAGE>

                                  INSTRUCTIONS
             FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER

     1. GUARANTEE OF SIGNATURES. No signature guarantee is required if either:

          (a) this Letter of Transmittal is signed by the registered holder of
     the Shares (which term, for purposes of this document, shall include any
     participant in a Book-Entry Transfer Facility whose name appears on a
     security position listing as the owner of such Shares) exactly as the name
     of the registered holder appears on the certificate tendered with this
     Letter of Transmittal and payment and delivery are to be made directly to
     such owner unless such owner has completed above either the box entitled
     "Special Payment Instructions" or "Special Delivery Instructions;" or

          (b) such Shares are tendered for the account of a firm or other entity
     that is a member in good standing of the Security Transfer Agents Medallion
     Program, the New York Stock Exchange Medallion Signature Guarantee Program
     or the Stock Exchange Medallion Program (each such entity, an "Eligible
     Institution").

     In all other cases, an Eligible Institution must guarantee all signatures
on this Letter of Transmittal. See Instruction 6.

     2. DELIVERY OF LETTER OF TRANSMITTAL AND CERTIFICATES; GUARANTEED DELIVERY
PROCEDURES. This Letter of Transmittal is to be used only if certificates for
Shares are delivered with it to the Depositary (or such certificates will be
delivered pursuant to a Notice of Guaranteed Delivery previously sent to the
Depositary) or if a tender for Shares is being made concurrently pursuant to the
procedure for tender by book-entry transfer set forth in Section 3 of the Offer
to Purchase. Certificates for all physically tendered Shares or confirmation of
a book-entry transfer into the Depositary's account at a Book-Entry Transfer
Facility of Shares tendered electronically, together in each case with a
properly completed and duly executed Letter of Transmittal or duly executed and
manually signed facsimile of it, or an Agent's Message, and any other documents
required by this Letter of Transmittal, should be mailed or delivered to the
Depositary at the appropriate address set forth herein and must be delivered to
the Depositary on or before the Expiration Date (as defined in the Offer to
Purchase). DELIVERY OF DOCUMENTS TO ONE OF THE BOOK-ENTRY TRANSFER FACILITIES
DOES NOT CONSTITUTE DELIVERY TO THE DEPOSITARY.
 
     The term "Agent's Message" means a message transmitted by a Book-Entry
Transfer Facility to, and received by, the Depositary, which states that such
Book-Entry Transfer Facility has received an express acknowledgement from the
participant in such Book-Entry Transfer Facility tendering the Shares that such
participant has received and agrees to be bound by the terms of the Letter of
Transmittal and that the Company may enforce such agreement against such
participant.
 
     Shareholders whose certificates are not immediately available or who cannot
deliver certificates for their Shares and all other required documents to the
Depositary before the Expiration Date, or whose Shares cannot be delivered on a
timely basis pursuant to the procedures for book-entry transfer, must, in any
such case, tender their Shares by or through any Eligible Institution by
properly completing and duly executing and delivering a Notice of Guaranteed
Delivery (or a facsimile thereof) and by otherwise complying with the guaranteed
delivery procedure set forth in Section 3 of the Offer to Purchase. Pursuant to
such procedure, certificates for all physically tendered Shares or book-entry
confirmations, as the case may be, as well as a properly completed and duly
executed Letter of Transmittal (or a facsimile thereof), or an Agent's Message,
and all other documents required by this Letter of Transmittal, must be received
by the Depositary within three New York Stock Exchange trading days after
receipt by the Depositary of such Notice of Guaranteed Delivery, all as provided
in Section 3 of the Offer to Purchase.
 
     The Notice of Guaranteed Delivery may be delivered by hand or transmitted
by telegram, facsimile transmission or mail to the Depositary and must include a
signature guarantee by an Eligible Institution in the form set forth in such
Notice. For Shares to be tendered validly pursuant to the guaranteed delivery
procedure, the Depositary must receive the Notice of Guaranteed Delivery on or
before the Expiration Date.

     THE METHOD OF DELIVERY OF ALL DOCUMENTS, INCLUDING CERTIFICATES FOR SHARES,
IS AT THE OPTION AND RISK OF THE TENDERING SHAREHOLDER. IF DELIVERY IS BY U.S.
MAIL, REGISTERED MAIL WITH RETURN RECEIPT REQUESTED, AND PROPERLY INSURED, IS
RECOMMENDED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE DELIVERY.

                                       7

<PAGE>
     The Company will not accept any alternative, conditional or contingent
tenders, nor will it purchase any fractional Shares, except as expressly
provided in the Offer to Purchase. All tendering shareholders, by execution of
this Letter of Transmittal (or a facsimile thereof), waive any right to receive
any notice of the acceptance of their tender.

     3. INADEQUATE SPACE. If the space provided in the box captioned
"Description of Shares Tendered" is inadequate, the certificate numbers and/or
the number of Shares should be listed on a separate signed schedule and attached
to this Letter of Transmittal.

     4. PARTIAL TENDERS AND UNPURCHASED SHARES. (Not applicable to shareholders
who tender by book-entry transfer.) If fewer than all of the Shares evidenced by
any certificate are to be tendered, fill in the number of Shares that are to be
tendered in the column entitled "Number of Shares Tendered," in the box
captioned "Description of Shares Tendered." In such case, if any tendered Shares
are purchased, a new certificate for the remainder of the Shares (including any
Shares not purchased) evidenced by the old certificate(s) will be issued and
sent to the registered holder(s), unless otherwise specified in either the
"Special Payment Instructions" or "Special Delivery Instructions" box on this
Letter of Transmittal, as soon as practicable after the Expiration Date. Unless
otherwise indicated, all Shares represented by the certificate(s) listed and
delivered to the Depositary will be deemed to have been tendered.

     5. INDICATION OF PRICE AT WHICH SHARES ARE BEING TENDERED. For Shares to be
properly tendered, the shareholder MUST check the box indicating the price per
Share at which he or she is tendering Shares under "Price (In Dollars) Per Share
at Which Shares Are Being Tendered" on this Letter of Transmittal. ONLY ONE BOX
MAY BE CHECKED. IF MORE THAN ONE BOX IS CHECKED OR IF NO BOX IS CHECKED, THERE
IS NO PROPER TENDER OF SHARES. A shareholder wishing to tender portions of his
or her Share holdings at different prices must complete a separate Letter of
Transmittal for each price at which he or she wishes to tender each such portion
of his or her Shares. The same Shares cannot be tendered (unless previously
properly withdrawn as provided in Section 4 of the Offer to Purchase) at more
than one price.

     6. SIGNATURES ON LETTER OF TRANSMITTAL, STOCK POWERS AND ENDORSEMENTS.

          (a) If this Letter of Transmittal is signed by the registered
     holder(s) of the Shares tendered hereby, the signature(s) must correspond
     exactly with the name(s) as written on the face of the certificate(s)
     without any change whatsoever.

          (b) If the Shares are registered in the names of two or more joint
     holders, each such holder must sign this Letter of Transmittal.

          (c) If any tendered Shares are registered in different names on
     several certificates, it will be necessary to complete, sign and submit as
     many separate Letters of Transmittal (or facsimiles thereof) as there are
     different registrations of certificates.

          (d) When this Letter of Transmittal is signed by the registered
     holder(s) of the Shares listed and transmitted hereby, no endorsement(s) of
     certificate(s) representing such Shares or separate stock power(s) are
     required unless payment is to be made or the certificate(s) for Shares not
     tendered or not purchased are to be issued to a person other than the
     registered holder(s). SIGNATURE(S) ON SUCH CERTIFICATE(S) MUST BE
     GUARANTEED BY AN ELIGIBLE INSTITUTION. If this Letter of Transmittal is
     signed by a person other than the registered holder(s) of the
     certificate(s) listed, or if payment is to be made or certificate(s) for
     Shares not tendered or not purchased are to be issued to a person other
     than the registered holder(s), the certificate(s) must be endorsed or
     accompanied by appropriate stock power(s), in either case signed exactly as
     the name(s) of the registered holder(s) appear on the certificate(s), and
     the signature(s) on such certificate(s) or stock power(s) must be
     guaranteed by an Eligible Institution. See Instruction 1.

          (e) If this Letter of Transmittal or any certificate(s) or stock
     power(s) are signed by trustees, executors, administrators, guardians,
     attorneys-in-fact, officers of corporations or others acting in a fiduciary
     or representative capacity, such persons should so indicate when signing
     and must submit proper evidence satisfactory to the Company of their
     authority to so act.

     7. STOCK TRANSFER TAXES. Except as provided in this Instruction 7, no stock
transfer tax stamps or funds to cover such stamps need accompany this Letter of
Transmittal. The Company will pay or cause to be paid any stock transfer taxes
payable on the transfer to it of Shares purchased pursuant to the Offer. If,
however:

          (a) payment of the aggregate Purchase Price for Shares tendered hereby
     and accepted for purchase is to be made to any person other than the
     registered holder(s);

          (b) Shares not tendered or not accepted for purchase are to be
     registered in the name(s) of any person(s) other than the registered
     holder(s); or

          (c) tendered certificates are registered in the name(s) of any
     person(s) other than the person(s) signing this Letter of Transmittal;

then the Depositary will deduct from such aggregate Purchase Price the amount of
any stock transfer taxes (whether imposed on the registered holder, such other
person or otherwise) payable on account of the transfer to such person, unless
satisfactory evidence of the payment of such taxes or any exemption from them is
submitted.

                                       8

<PAGE>
     8. ODD LOTS. As described in Section 1 of the Offer to Purchase, if the
Company is to purchase fewer than all Shares tendered before the Expiration Date
and not withdrawn, the Shares purchased first will consist of all Shares
tendered by any shareholder who owned, of record or beneficially, an aggregate
of fewer than 100 Shares, and who tenders all of his or her Shares at or below
the Purchase Price, excluding participants in the Savings Plan. This preference
will not be available unless the box captioned "Odd Lots" is completed.

     9. CONDITIONAL TENDERS. As described in Sections 1 and 6 of the Offer to
Purchase, shareholders may condition their tenders on all or a minimum number of
their tendered Shares being purchased ("Conditional Tenders"). If the Company is
to purchase less than all Shares tendered before the Expiration Date and not
withdrawn, the Depositary will perform a preliminary proration, and any Shares
tendered at or below the Purchase Price pursuant to a Conditional Tender for
which the condition was not satisfied shall be deemed withdrawn, subject to
reinstatement if such Conditionally Tendered Shares are subsequently selected by
random lot for purchase subject to Sections 1 and 6 of the Offer to Purchase.
Conditional tenders will be selected by lot only from shareholders who tender
all of their Shares. All tendered Shares shall be deemed unconditionally
tendered unless the "Conditional Tender" box is completed. The Conditional
Tender alternative is made available so that a shareholder may assure that the
purchase of Shares from the shareholder pursuant to the Offer will be treated as
a sale of such Shares by the shareholder, rather than the payment of a dividend
to the shareholder, for federal income tax purposes. Odd Lot Shares, which will
not be subject to proration, cannot be conditionally tendered. It is the
tendering shareholder's responsibility to calculate the minimum number of Shares
that must be purchased from the shareholder in order for the shareholder to
qualify for sale (rather than dividend) treatment, and each shareholder is urged
to consult his or her own tax advisor.

     IN THE EVENT OF PRORATION, ANY SHARES TENDERED PURSUANT TO A CONDITIONAL
TENDER FOR WHICH THE MINIMUM REQUIREMENTS ARE NOT SATISFIED MAY NOT BE ACCEPTED
AND THEREBY DEEMED WITHDRAWN.

     10. ORDER OF PURCHASE IN EVENT OF PRORATION. As described in Section 1 of
the Offer to Purchase, shareholders may designate the order in which their
Shares are to be purchased in the event of proration. The order of purchase may
have an effect on the federal income tax treatment of the Purchase Price for the
Shares purchased. See Sections 1 and 14 of the Offer to Purchase.

     11. SPECIAL PAYMENT AND DELIVERY INSTRUCTIONS. If certificate(s) for Shares
not tendered or not purchased and/or check(s) are to be issued in the name of a
person other than the signer of the Letter of Transmittal or if such
certificates and/or checks are to be sent to someone other than the person
signing the Letter of Transmittal or to the signer at a different address, the
boxes captioned "Special Payment Instructions" and/or "Special Delivery
Instructions" on this Letter of Transmittal should be completed as applicable
and signatures must be guaranteed as described in Instruction 1.

     12. IRREGULARITIES. All questions as to the number of Shares to be
accepted, the price to be paid therefor and the validity, form, eligibility
(including time of receipt) and acceptance for payment of any tender of Shares
will be determined by the Company in its sole discretion, which determinations
shall be final and binding on all parties. The Company reserves the absolute
right to reject any or all tenders of Shares it determines not to be in proper
form or the acceptance of which or payment for which may, in the opinion of the
Company's counsel, be unlawful. The Company also reserves the absolute right to
waive any of the conditions of the Offer and any defect or irregularity in the
tender of any particular Shares, and the Company's interpretation of the terms
of the Offer (including these instructions) will be final and binding on all
parties. No tender of Shares will be deemed to be properly made until all
defects and irregularities have been cured or waived. Unless waived, any defects
or irregularities in connection with tenders must be cured within such time as
the Company shall determine. None of the Company, the Dealer Manager (as defined
in the Offer to Purchase), the Depositary, the Information Agent (as defined in
the Offer to Purchase) or any other person is or will be obligated to give
notice of any defects or irregularities in tenders and none of them will incur
any liability for failure to give any such notice.

     13. QUESTIONS AND REQUESTS FOR ASSISTANCE AND ADDITIONAL COPIES. Questions
and requests for assistance may be directed to, or additional copies of the
Offer to Purchase, the Notice of Guaranteed Delivery and this Letter of
Transmittal may be obtained from, the Information Agent or the Dealer Manager at
their respective addresses and telephone numbers set forth at the end of this
Letter of Transmittal or from your broker, dealer, commercial bank or trust
company.

     14. FORM W-9 AND FORM W-8. Shareholders other than corporations and certain
foreign persons may be subject to backup federal income tax withholding. Each
tendering shareholder who does not otherwise establish to the satisfaction of
the Depositary an exemption from backup federal income tax withholding is
required to provide the Depositary with a correct taxpayer identification number
("TIN") on Form W-9, which is provided with this Letter of Transmittal. For an
individual, his or her TIN will generally be his or her social security number.
Failure to provide the information requested or to make the certification on
Form W-9 may subject the tendering shareholder to 31% backup federal income tax
withholding on the payments made to or for the shareholder with respect to
Shares purchased pursuant to the Offer. Failing to furnish a correct TIN may
subject the shareholder to a $50.00 penalty imposed by the Internal Revenue
Service. Providing false information may result in additional penalties. Backup
withholding is not an additional tax. Rather, the tax liability of a person
subject to backup withholding will be reduced by the amount of tax withheld. If
withholding results in an overpayment of taxes, a

                                       9

<PAGE>
refund may be obtained. Shareholders who are foreign persons should submit Form
W-8 to certify that they are exempt from backup withholding. Form W-8 may be
obtained from the Depositary.

     15. WITHHOLDING ON FOREIGN SHAREHOLDERS. Even if a foreign shareholder has
provided the required certification to avoid backup withholding, the Depositary
will withhold federal income taxes equal to 30% of the gross payments payable to
a foreign shareholder or his agent unless the Depositary determines that an
exemption from or a reduced rate of withholding is available pursuant to a tax
treaty or an exemption from withholding is applicable because such gross
proceeds are effectively connected with the conduct of a trade or business in
the United States. In order to obtain an exemption from or a reduced rate of
withholding pursuant to a tax treaty, a foreign shareholder must deliver to the
Depositary a properly completed Form 1001. For this purpose, a foreign
shareholder is a shareholder that is not (i) a citizen or resident of the United
States, (ii) a corporation or other entity taxable as a corporation created or
organized in or under the laws of the United States or any State thereof
(including the District of Columbia) or (iii) any estate the income of which is
subject to United States federal income taxation regardless of the source of
such income. In order to obtain an exemption from withholding on the grounds
that the gross proceeds paid pursuant to the Offer are effectively connected
with the conduct of a trade or business within the United States, a foreign
shareholder must deliver to the Depositary a properly completed Form 4224. The
Depositary will determine a shareholder's status as a foreign shareholder and
eligibility for a reduced rate of, or an exemption from, withholding by
reference to outstanding certificates or statements concerning eligibility for a
reduced rate of, or exemption from, withholding (E.G., Form 1001 or Form 4224)
unless facts and circumstances indicate that such reliance is not warranted. A
foreign shareholder may be eligible to obtain a refund of all or a portion of
any tax withheld if such shareholder meets one of the three tests for sale
treatment described in Section 14 of the Offer to Purchase or is otherwise able
to establish that no tax or a reduced amount of tax is due. Backup withholding
generally will not apply to amounts subject to the 30% or treaty-reduced rate of
withholding. Foreign shareholders are urged to consult their tax advisors
regarding the application of federal income tax withholding, including
eligibility for a withholding tax reduction or exemption and refund procedures.

     16. DIVIDEND REINVESTMENT PLAN. If a shareholder desires to tender Shares
credited to the shareholder's account under the Dividend Reinvestment Plan, the
item "Dividend Reinvestment Plan Shares" should be completed. A participant in
the Dividend Reinvestment Plan may complete such box on only one Letter of
Transmittal submitted by such participant. If a participant submits more than
one Letter of Transmittal and completes such box on more than one Letter of
Transmittal, the participant will be deemed to have elected to tender all Shares
credited to the shareholder's account under the Dividend Reinvestment Plan at
the lowest price specified in such Letters of Transmittal.

     If a shareholder tenders Shares held in the Dividend Reinvestment Plan, all
such Shares credited to such shareholder's account(s) including fractional
Shares, will be tendered, excluding Shares credited to such shareholder's
account as a result of the dividend payable on October 1, 1997, unless otherwise
specified above under the item captioned "Dividend Reinvestment Plan Shares." In
the event that the item "Dividend Reinvestment Plan Shares" is not completed, no
Shares held in the tendering shareholder's account will be tendered.

     ANY DIVIDEND REINVESTMENT PLAN SHARES TENDERED BUT NOT PURCHASED WILL BE
RETURNED TO THE PARTICIPANT'S DIVIDEND REINVESTMENT PLAN ACCOUNT.

     17. THE SAVINGS PLAN. Participants in the Savings Plan for the Employees of
Ethyl Corporation (the "Savings Plan") who wish to have NationsBank of Georgia,
N.A., as trustee thereof (the "Savings Plan Trustee"), tender all or part of the
Shares allocated to their accounts should so indicate by completing, executing
and returning to the Savings Plan Trustee the election form included with the
memorandum furnished to such participants.

     PARTICIPANTS IN THE SAVINGS PLAN MAY NOT USE THE LETTER OF TRANSMITTAL TO
DIRECT THE TENDER OF THE SAVINGS PLAN SHARES, BUT MUST USE THE SEPARATE ELECTION
FORM ENCLOSED WITH THE MEMORANDUM TO PARTICIPANTS IN THE SAVINGS PLAN. SAVINGS
PLAN PARTICIPANTS ARE URGED TO READ THE SEPARATE ELECTION FORM AND RELATED
MATERIALS CAREFULLY. ANY SAVINGS PLAN SHARES TENDERED BUT NOT PURCHASED WILL BE
RETURNED TO THE PARTICIPANT'S SAVINGS PLAN ACCOUNT.

     18. LOST, DESTROYED OR STOLEN CERTIFICATES. If any certificate(s)
representing Shares has been lost, destroyed or stolen, the shareholder should
promptly notify the Depositary by checking the box provided in the box titled
"Description of Shares Tendered" and indicating the number of Shares so lost,
destroyed or stolen. The shareholder will then be instructed by the Depositary
as to the steps that must be taken in order to replace the certificate(s). This
Letter of Transmittal and related documents cannot be prepared until the
procedures for replacing lost, destroyed or stolen certificates have been
followed.

                                       10

<PAGE>
                    THE INFORMATION AGENT FOR THE OFFER IS:

[logo]              CORPORATE INVESTOR COMMUNICATIONS, INC.
                               111 Commerce Road
                          Carlstadt, New Jersey 07072
                           (888) 881-0524 (toll free)
                            Banks and Brokers call:
                                 (201) 896-1900

                        THE DEPOSITARY FOR THE OFFER IS:

                         HARRIS TRUST AND SAVINGS BANK

                             BY OVERNIGHT COURIER:
                           77 Water Street, 4th Floor
                            New York, New York 10005

<TABLE>
<S> <C> 
                BY MAIL:                         BY FACSIMILE TRANSMISSION:                         BY HAND:
          Wall Street Station                   (Eligible Institutions Only)                     Receive Window
             P.O. Box 1010                             (212) 701-7636                      77 Water Street, 5th Floor
     New York, New York 10268-1010                     (212) 701-7637                       New York, New York 10005
</TABLE>

                             CONFIRM BY TELEPHONE:
                                 (212) 701-7621

                      THE DEALER MANAGER FOR THE OFFER IS:

                     [Credit Suisse and First Boston logo]

                             Eleven Madison Avenue
                         New York, New York 10010-3629
                           (800) 881-8320 (toll free)

IMPORTANT: This Letter of Transmittal or a facsimile hereof (together with
certificates for the Shares being tendered and all other required documents), or
a Notice of Guaranteed Delivery must be received prior to 5:00 p.m., New York
City time, on the Expiration Date. SHAREHOLDERS ARE ENCOURAGED TO RETURN A
COMPLETED FORM W-9 WITH THEIR LETTER OF TRANSMITTAL.

                                       11





                               ETHYL CORPORATION

            NOTICE OF GUARANTEED DELIVERY OF SHARES OF COMMON STOCK
 
     This form or a facsimile hereof must be used to accept the Offer (as
defined below) if:
 
          (a) certificates for shares of common stock, $1.00 par value per share
     (the "Shares"), of Ethyl Corporation, a Virginia corporation (the
     "Company"), cannot be delivered to the Depositary prior to the Expiration
     Date (as defined in Section 1 of the Company's Offer to Purchase dated
     August 27, 1997 (the "Offer to Purchase")); or
 
          (b) the procedure for book-entry transfer (set forth in Section 3 of
     the Offer to Purchase) cannot be completed on a timely basis; or
 
          (c) the Letter of Transmittal (or a facsimile thereof) and all other
     required documents cannot be delivered to the Depositary prior to the
     Expiration Date.

     This form, properly completed and duly executed, may be delivered by hand,
mail or facsimile transmission to the Depositary. See Section 3 of the Offer to
Purchase.

                 TO: HARRIS TRUST AND SAVINGS BANK, DEPOSITARY

                             BY OVERNIGHT COURIER:
                           77 Water Street, 4th Floor
                            New York, New York 10005

<TABLE>
<S> <C>
              BY MAIL:                     BY FACSIMILE TRANSMISSION:                     BY HAND:
        Wall Street Station               (Eligible Institutions Only)                 Receive Window
           P.O. Box 1010                         (212) 701-7636                  77 Water Street, 5th Floor
   New York, New York 10268-1010                 (212) 701-7637                   New York, New York 10005
</TABLE>
 
                             CONFIRM BY TELEPHONE:
                                 (212) 701-7621
 
     DELIVERY OF THIS INSTRUMENT TO THE ADDRESS OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN AS SET FORTH
ABOVE DOES NOT CONSTITUTE A VALID DELIVERY.

     This form is not to be used to guarantee signatures. If a signature on a
Letter of Transmittal is required to be guaranteed by an "Eligible Institution"
under the instructions thereto, such signature guarantee must appear in the
applicable space provided in the signature box on the Letter of Transmittal.

<PAGE>
Ladies and Gentlemen:

     The undersigned hereby tenders to the Company at the price per Share
indicated in this Notice of Guaranteed Delivery, upon the terms and subject to
the conditions set forth in the Offer to Purchase and the related Letter of
Transmittal (which together constitute the "Offer"), receipt of both of which is
hereby acknowledged, Shares pursuant to the guaranteed delivery procedure set
forth in Section 3 of the Offer to Purchase.

                                    ODD LOTS

     To be completed ONLY if the Shares are being tendered by or on behalf of a
person owning, beneficially or of record, an aggregate of fewer than 100 Shares.
The undersigned either (check one box):

<TABLE>
<CAPTION>
<S> <C>
[ ]       was the beneficial or record owner of an aggregate of fewer than 100
          Shares, all of which are being tendered; or

[ ]       is a broker, dealer, commercial bank, trust company or other nominee
          that (a) is tendering for the beneficial owner(s) thereof Shares with
          respect to which it is the record holder, and (b) believes, based upon
          representations made to it by such beneficial owner(s), that each such
          person was the beneficial owner of an aggregate of fewer than 100
          Shares and is tendering all of such Shares.

In addition, the undersigned is tendering Shares either (check one box):

[ ] at the Purchase Price, as the same shall be determined by the Company in
    accordance with the terms of the Offer (persons checking this box need not
    indicate the price per Share below); or

[ ] at the price per Share indicated below under "Price (in Dollars) Per Share
    at Which Shares are Being Tendered."

                ODD LOT SHARES CANNOT BE CONDITIONALLY TENDERED
</TABLE>

                               CONDITIONAL TENDER
                              (SEE INSTRUCTION 9)
[ ] check here if tender of Shares is conditional on the Company purchasing all
    or a minimum number of the tendered Shares and complete the following:
    Minimum number of Shares to be sold:

<PAGE>

<TABLE>
<CAPTION>
<S> <C>
                               PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE BEING TENDERED
                                                     CHECK ONLY ONE BOX.
 
                                   IF MORE THAN ONE BOX IS CHECKED OR IF NO BOX IS CHECKED,
                                             THERE IS NO PROPER TENDER OF SHARES
 
(SHAREHOLDERS WHO DESIRE TO TENDER SHARES AT MORE THAN ONE PRICE MUST COMPLETE A SEPARATE NOTICE OF GUARANTEED DELIVERY FOR
EACH PRICE AT WHICH SHARES ARE TENDERED.)

   [ ]  $7.750      [ ]  $8.125         [ ]  $8.500           [ ]  $8.875           [ ]  $9.125
   [ ]  $7.875      [ ]  $8.250         [ ]  $8.625           [ ]  $9.000           [ ]  $9.250
   [ ]  $8.000      [ ]  $8.375         [ ]  $8.750
</TABLE>


                             (Please type or print)
                        Certificate Nos. (if available):

- ----------------------------------------------------------------------------

- ----------------------------------------------------------------------------

                                    Name(s)

- ----------------------------------------------------------------------------
                                  Address(es)



- ----------------------------------------------------------------------------

- ----------------------------------------------------------------------------
                      Area Code(s) and Telephone Number(s)

                                   SIGN HERE

- ----------------------------------------------------------------------------
                                  Signature(s)

Dated:
      ----------------------------------------------------------------------

If Shares will be tendered by book-entry transfer, check one box:

[ ] The Depository Trust Company
[ ] Philadelphia Depository Company

Account Number:
              --------------------------------------------------------------

                                   GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)
The undersigned is a member firm of a registered national securities exchange, a
member of the National Association of Securities Dealers, Inc. or a commercial
bank or trust company having an office, branch or agency in the United States
and represents that: (a) the above-named person(s) "own(s)" the Shares tendered
hereby within the meaning of Rule 14e-4 promulgated under the Securities
Exchange Act of 1934, as amended, and (b) such tender of Shares complies with
such Rule 14e-4, and guarantees that the Depositary will receive (i)
certificates of the Shares tendered hereby in proper form for transfer, or (ii)
confirmation that the Shares tendered hereby have been delivered pursuant to the
procedure for book-entry transfer (set forth in Section 3 of the Offer to
Purchase) into the Depositary's account at The Depository Trust Company or
Philadelphia Depository Company, as the case may be, together with a properly
completed and duly executed Letter of Transmittal (or facsimile thereof) and any
other documents required by the Letter of Transmittal, all within three New York
Stock Exchange trading days after the date the Depositary receives this Notice
of Guaranteed Delivery.

Authorized Signature:_____________________________________________________

Name:_____________________________________________________________________
                                 (Please Print)

Title:____________________________________________________________________

Name of Firm:_____________________________________________________________

Address:__________________________________________________________________


__________________________________________________________________________
                              (Including Zip Code)

Area Code and Telephone Number:___________________________________________

Date: ______________________________________________________________, 1997

DO NOT SEND STOCK CERTIFICATES WITH THIS FORM. YOUR STOCK CERTIFICATES MUST BE
SENT WITH THE LETTER OF TRANSMITTAL.






CREDIT SUISSE FIRST BOSTON CORPORATION
Eleven Madison Avenue
New York, New York 10010-3629

                               ETHYL CORPORATION

                        Offer To Purchase For Cash Up To
                     35,000,000 Shares Of Its Common Stock
                   At A Purchase Price Not In Excess Of $9.25
                         Nor Less Than $7.75 Per Share

THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M., NEW YORK
CITY TIME, ON THURSDAY, SEPTEMBER 25, 1997, UNLESS THE OFFER IS EXTENDED.

To Brokers, Dealers, Commercial Banks,
   Trust Companies and Other Nominees:

     Ethyl Corporation, a Virginia corporation (the "Company"), has appointed us
to act as Dealer Manager in connection with its offer to purchase up to
35,000,000 shares of the Company's Common Stock, $1.00 par value per share (the
"Shares"), at prices not in excess of $9.25 nor less than $7.75 per Share,
specified by its shareholders, upon the terms and subject to the conditions set
forth in its Offer to Purchase, dated August 27, 1997 (the "Offer to Purchase"),
and in the related Letter of Transmittal (which together constitute the
"Offer").
 
     The Company will determine the single per Share price, not in excess of
$9.25 nor less than $7.75 per Share, net to the seller in cash (the "Purchase
Price") that it will pay for Shares properly tendered pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering shareholders. The Company will select the lowest Purchase Price that
will allow it to buy 35,000,000 Shares (or such lesser number of Shares as are
properly tendered). All Shares acquired in the Offer will be acquired at the
Purchase Price. All Shares properly tendered at prices at or below the Purchase
Price and not withdrawn will be purchased at the Purchase Price, upon the terms
and subject to the conditions of the Offer, including the proration and
conditional tender provisions. Shares tendered at prices in excess of the
Purchase Price and Shares not purchased because of proration will be returned.
The Company reserves the right, in its sole discretion, to purchase more than
35,000,000 Shares pursuant to the Offer. See Sections 1 and 15 of the Offer to
Purchase.
 
     If, prior to the Expiration Date (as defined in the Offer to Purchase),
more than 35,000,000 Shares (or such greater number of Shares as the Company may
elect to purchase) are properly tendered and not withdrawn, the Company will,
upon the terms and subject to the conditions of the Offer, accept Shares for
purchase first from Odd Lot Holders (as defined in the Offer to Purchase) who
properly tender their Shares at or below the Purchase Price and then on a pro
rata basis from all other shareholders whose Shares are properly tendered at or
below the Purchase Price and not withdrawn. If any shareholder tenders Shares
and does not wish to have such Shares purchased subject to proration, such
shareholder may tender Shares subject to the condition that a specified minimum
number of Shares (which may be represented by designated stock certificates) or
none of such Shares be purchased. See Sections 1, 3 and 6 of the Offer to
Purchase.
 
     THE OFFER IS NOT CONDITIONED ON ANY MINIMUM NUMBER OF SHARES BEING
TENDERED. THE OFFER IS SUBJECT, HOWEVER, TO CERTAIN OTHER CONDITIONS. SEE
SECTION 7 OF THE OFFER TO PURCHASE.
 
     For your information and for forwarding to your clients for whom you hold
Shares registered in your name or in the name of your nominee, we are enclosing
the following documents:
 
          1. Offer to Purchase, dated August 27, 1997;
 
          2. Letter to Clients, which may be sent to your clients for whose
     accounts you hold Shares registered in your name or in the name of your
     nominee, with space provided for obtaining such clients' instructions with
     regard to the Offer;
 
          3. Letter, dated August 27, 1997, from Bruce C. Gottwald, Chairman and
     Chief Executive Officer of the Company, to shareholders of the Company;
 
          4. Letter of Transmittal for your use and for the information of your
     clients (together with accompanying Form W-9); and

<PAGE>
          5. Notice of Guaranteed Delivery to be used to accept the Offer if the
     Share certificates and all other required documents cannot be delivered to
     the Depositary by the Expiration Date or if the procedure for book-entry
     transfer cannot be completed on a timely basis.
 
     WE URGE YOU TO CONTACT YOUR CLIENTS AS PROMPTLY AS POSSIBLE. THE OFFER,
PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW YORK CITY
TIME, ON THURSDAY, SEPTEMBER 25, 1997, UNLESS THE OFFER IS EXTENDED.
 
     No fees or commissions will be payable to brokers, dealers or any person
for soliciting tenders of Shares pursuant to the Offer other than fees paid to
the Dealer Manager, the Information Agent or the Depositary as described in the
Offer to Purchase. The Company will, however, upon request, reimburse you for
customary mailing and handling expenses incurred by you in forwarding any of the
enclosed materials to the beneficial owners of Shares held by you as a nominee
or in a fiduciary capacity. The Company will pay or cause to be paid any stock
transfer taxes applicable to its purchase of Shares, except as otherwise
provided in Instruction 7 of the Letter of Transmittal.
 
     In order to take advantage of the Offer, a duly executed and properly
completed Letter of Transmittal and any other required documents should be sent
to the Depositary with either certificate(s) representing the tendered Shares or
confirmation of their book-entry transfer, all in accordance with the
instructions set forth in the Letter of Transmittal and the Offer to Purchase.
 
     As described in Section 3, "The Offer -- Procedures for Tendering Shares"
of the Offer to Purchase, tenders may be made without the concurrent deposit of
stock certificates or concurrent compliance with the procedure for book-entry
transfer, if such tenders are made by or through a broker or dealer that is a
member firm of a registered national securities exchange, a member of the
National Association of Securities Dealers, Inc. or a commercial bank or trust
company having an office, branch or agency in the United States. Certificates
for Shares so tendered (or a confirmation of a book-entry transfer of such
Shares into the Depositary's account at one of the "Book-Entry Transfer
Facilities" described in the Offer to Purchase), together with a properly
completed and duly executed Letter of Transmittal and any other documents
required by the Letter of Transmittal, must be received by the Depositary within
three New York Stock Exchange trading days after timely receipt by the
Depositary of a properly completed and duly executed Notice of Guaranteed
Delivery.
 
     Any inquiries you may have with respect to the Offer should be addressed to
Credit Suisse First Boston Corporation or to the Information Agent at their
respective addresses and telephone numbers set forth on the back cover page of
the Offer to Purchase.
 
     Additional copies of the enclosed material may be obtained from the
Information Agent, Corporate Investor Communications, Inc., telephone: (888)
881-0524 (toll free) or from the undersigned, telephone: (800) 881-8320 (toll
free).

                                         Very truly yours,
 
                                         CREDIT SUISSE FIRST BOSTON CORPORATION
 
Enclosures

NOTHING CONTAINED HEREIN OR IN THE ENCLOSED DOCUMENTS SHALL CONSTITUTE YOU OR
ANY OTHER PERSON AS AN AGENT OF THE COMPANY OR ANY OF ITS AFFILIATES, THE DEALER
MANAGER, THE INFORMATION AGENT OR THE DEPOSITARY, OR AUTHORIZE YOU OR ANY OTHER
PERSON TO USE ANY DOCUMENT OR MAKE ANY STATEMENT ON BEHALF OF ANY OF THEM IN
CONNECTION WITH THE OFFER OTHER THAN THE DOCUMENTS ENCLOSED HEREWITH AND THE
STATEMENTS CONTAINED THEREIN.



                               ETHYL CORPORATION

                        Offer To Purchase For Cash Up To
                     35,000,000 Shares Of Its Common Stock
                   At A Purchase Price Not In Excess Of $9.25
                         Nor Less Than $7.75 Per Share

THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M., NEW YORK
CITY TIME, ON THURSDAY, SEPTEMBER 25, 1997, UNLESS THE OFFER IS EXTENDED.
 
To Our Clients:
 
     Enclosed for your consideration are the Offer to Purchase, dated August 27,
1997 (the "Offer to Purchase"), and the related Letter of Transmittal (which
together constitute the "Offer") in connection with the Offer by Ethyl
Corporation, a Virginia corporation (the "Company"), to purchase up to
35,000,000 shares of its Common Stock, $1.00 par value per share (the "Shares"),
at prices not in excess of $9.25 nor less than $7.75 per Share, specified by
tendering shareholders, upon the terms and subject to the conditions set forth
in the Offer.
 
     The Company will determine the single per Share price, not in excess of
$9.25 nor less than $7.75 per Share, net to the seller in cash (the "Purchase
Price") that it will pay for Shares properly tendered pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering shareholders. The Company will select the lowest Purchase Price that
will allow it to buy 35,000,000 Shares (or such lesser number of Shares as are
properly tendered). All Shares acquired in the Offer will be acquired at the
Purchase Price. All Shares properly tendered at prices at or below the Purchase
Price and not withdrawn will be purchased at the Purchase Price, upon the terms
and subject to the conditions of the Offer, including the proration and
conditional tender provisions. Shares tendered at prices in excess of the
Purchase Price and Shares not purchased because of proration will be returned.
The Company reserves the right, in its sole discretion, to purchase more than
35,000,000 Shares pursuant to the Offer. See Sections 1 and 15 of the Offer to
Purchase.
 
     If, prior to the Expiration Date (as defined in the Offer to Purchase),
more than 35,000,000 Shares (or such greater number of Shares as the Company may
elect to purchase) are properly tendered and not withdrawn, the Company, upon
the terms and subject to the conditions of the Offer, will accept Shares for
purchase first from Odd Lot Holders (as defined in the Offer to Purchase) who
properly tender their Shares at or below the Purchase Price and then on a pro
rata basis from all other shareholders whose Shares are properly tendered at or
below the Price and not withdrawn. If any shareholder tenders Shares and does
not wish to have such Shares subject to proration, such shareholder may tender
Shares subject to the condition that a specified minimum number of Shares (which
may be represented by designated stock certificates) or none of such Shares be
purchased. See Sections 1, 3 and 6 of the Offer to Purchase.
 
     We are the owner of record of Shares held for your account. As such, we are
the only ones who can tender and then only pursuant to your instructions. WE ARE
SENDING YOU THE LETTER OF TRANSMITTAL FOR YOUR INFORMATION ONLY; YOU CANNOT USE
IT TO TENDER SHARES WE HOLD FOR YOUR ACCOUNT.

<PAGE>
     Please instruct us as to whether you wish us to tender any or all of the
Shares we hold for your account on the terms and subject to the conditions of
the Offer.
 
     We call your attention to the following:
 
          1. You may tender Shares at prices not in excess of $9.25 nor less
     than $7.75 per Share as indicated in the attached Instruction Form, net to
     you in cash.

          2. You may condition your tender of Shares on the Company purchasing
     all or a minimum number of your Shares.
 
          3. You may designate the priority in which your Shares shall be
     purchased in the event of proration.
 
          4. The Offer is not conditioned upon any minimum number of Shares
     being tendered.

          5. The Offer, proration period and withdrawal rights will expire at
     5:00 P.M, New York City time, on Thursday, September 25, 1997, unless the
     Company extends the Offer.
 
          6. The Offer is for 35,000,000 Shares, constituting approximately
     29.55% of the Shares outstanding as of August 27, 1997.
 
          7. Tendering shareholders will not be obligated to pay any brokerage
     commissions, solicitation fees to the Company or the Dealer Manager or,
     subject to Instruction 7 of the Letter of Transmittal, any stock transfer
     taxes on the Company's purchase of Shares pursuant to the Offer. Tendering
     shareholders will not be obligated to pay any brokerage commissions or
     solicitation fees to the Dealer Manager, Information Agent or Depositary.
 
          8. If you beneficially held an aggregate of fewer than 100 Shares and
     you instruct us to tender on your behalf all such Shares at or below the
     Purchase Price before the Expiration Date (as defined in the Offer to
     Purchase) and check the box captioned "Odd Lots" in the attached
     Instruction Form, the Company, upon the terms and subject to the conditions
     of the Offer, will accept all such Shares for purchase before proration, if
     any, of the purchase of other Shares properly tendered at or below the
     Purchase Price.
 
          9. If you wish to tender portions of your Shares at different prices,
     you must complete a separate Instruction Form for each price at which you
     wish to tender each such portion of your Shares. We must submit separate
     Letters of Transmittal on your behalf for each price you will accept.
 
     If you wish to have us tender any or all of your Shares, please so instruct
us by completing, executing, detaching and returning to us the attached
Instruction Form. An envelope to return your Instruction Form to us is enclosed.
If you authorize us to tender your Shares, we will tender all such Shares unless
you specify otherwise on the attached Instruction Form.
 
     YOUR INSTRUCTION FORM SHOULD BE FORWARDED TO US IN AMPLE TIME TO PERMIT US
TO SUBMIT A TENDER ON YOUR BEHALF ON OR BEFORE THE EXPIRATION DATE OF THE OFFER.
THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M., NEW YORK
CITY TIME, ON THURSDAY, SEPTEMBER 25, 1997, UNLESS THE COMPANY EXTENDS THE
OFFER.
 
     As described in Section 1 of the Offer to Purchase, if more than 35,000,000
Shares have been properly tendered at prices at or below the Purchase Price and
not withdrawn prior to the Expiration Date (as defined in the Offer to
Purchase), the Company will purchase properly tendered Shares on the basis set
forth below:

          (a) FIRST, all Shares properly tendered and not withdrawn prior to the
     Expiration Date by any Odd Lot Holder (as defined in the Offer to Purchase)
     who:

                                       1

<PAGE>
             (1) tenders all Shares beneficially owned by such Odd Lot Holder at
        a price at or below the Purchase Price (tenders of less than all Shares
        owned by such shareholder will not qualify for this preference); and

             (2) completes the box captioned "Odd Lots" on the Letter of
        Transmittal and, if applicable, on the Notice of Guaranteed Delivery;
        and
 
          (b) SECOND, after purchase of all of the foregoing Shares, all Shares
     conditionally tendered in accordance with Section 6 of the Offer to
     Purchase, for which the condition was satisfied, and all other Shares
     tendered properly and unconditionally at prices at or below the Purchase
     Price and not withdrawn prior to the Expiration Date, on a pro rata basis
     (with appropriate adjustments to avoid purchases of fractional Shares) as
     described in the Section 1 of the Offer to Purchase; and
 
          (c) THIRD, if necessary, Shares conditionally tendered, for which the
     condition was not satisfied, at or below the Purchase Price and not
     withdrawn prior to the Expiration Date, selected by random lot in
     accordance with Section 6 of the Offer to Purchase.

     You may condition your tender on the Company purchasing a minimum number of
your tendered Shares. In such case, if as a result of the preliminary proration
provisions in the Offer to Purchase the Company would purchase less than such
minimum number of your Shares, then the Company will not purchase any of your
Shares, except as provided in the next sentence. In such case, if as a result of
conditionally tendered Shares not being purchased the total number of Shares
that would have been purchased is less than 35,000,000, the Company will select,
by random lot, for purchase from shareholders who tender all their Shares,
conditionally tendered Shares for which the condition, based on a preliminary
proration, has not been satisfied. See Section 1 of the Offer to Purchase.
 
     The Offer is being made to all holders of Shares. The Company is not aware
of any state where the making of the Offer is prohibited by administrative or
judicial action pursuant to a valid state statute. If the Company becomes aware
of any valid state statute prohibiting the making of the Offer, the Company will
make a good faith effort to comply with such statute. If, after such good faith
effort, the Company cannot comply with such statute, the Offer will not be made
to, nor will tenders be accepted from or on behalf of, holders of Shares in such
state. In those jurisdictions whose securities, blue sky or other laws require
the Offer to be made by a licensed broker or dealer, the Offer shall be deemed
to be made on behalf of the Company by the Dealer Manager or one or more
registered brokers or dealers licensed under the laws of such jurisdictions.
 
                                INSTRUCTION FORM

             INSTRUCTIONS FOR TENDER OF SHARES OF ETHYL CORPORATION

     Please tender to Ethyl Corporation (the "Company"), on (our) (my) behalf,
the number of Shares indicated below, which are beneficially owned by (us) (me)
and registered in your name, upon terms and subject to the conditions contained
in the Offer to Purchase of the Company dated August 27, 1997, and the related
Letter of Transmittal, the receipt of both of which is acknowledged.

          Number of Shares to be tendered: _________________________Shares

                                       2

<PAGE>

<TABLE>
<CAPTION>
                                    ODD LOTS
                              (SEE INSTRUCTION 8)


<S> <C>
[ ]  By checking this box the undersigned represents that the undersigned owns, beneficially or of record, an aggregate of
     fewer than 100 Shares and is tendering all of such Shares.

In addition, the undersigned is tendering Shares either (check one box):

[ ]  at the Purchase Price, as the same shall be determined by the Company in accordance with the terms of the Offer (persons
     checking this box need not indicate the price per Share below); or

[ ]  at the price per Share indicated below under "Price (in Dollars) per Share at Which Shares are Being Tendered."

                          ODD LOT SHARES CANNOT BE CONDITIONALLY TENDERED
</TABLE>

<TABLE>
<CAPTION>
<S> <C>
                                                      CONDITIONAL TENDER

[ ]  check here if tender of Shares is conditional on the Company purchasing all or a minimum number of the tendered Shares and
     complete the following:

            Minimum number of Shares to be sold:
</TABLE>
 
<TABLE>
<CAPTION>
<S> <C>
              PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE BEING TENDERED

                                               CHECK ONLY ONE BOX.

                    IF MORE THAN ONE BOX IS CHECKED OR IF NO BOX IS CHECKED,
                                   THERE IS NO PROPER TENDER OF SHARES

(SHAREHOLDERS WHO DESIRE TO TENDER SHARES AT MORE THAN ONE PRICE MUST COMPLETE A SEPARATE INSTRUCTION
FORM FOR EACH PRICE AT WHICH SHARES ARE TENDERED.)

   [ ]  $7.750        [ ]  $8.125         [ ]  $8.500           [ ]  $8.875          [ ]  $9.125
   [ ]  $7.875        [ ]  $8.250         [ ]  $8.625           [ ]  $9.000          [ ]  $9.250
   [ ]  $8.000        [ ]  $8.375         [ ]  $8.750
</TABLE>

                                       3

<PAGE>
     THE METHOD OF DELIVERY OF THIS DOCUMENT IS AT THE OPTION AND RISK OF THE
TENDERING SHAREHOLDER. IF DELIVERY IS BY MAIL, REGISTERED MAIL WITH RETURN
RECEIPT REQUESTED, PROPERLY INSURED, IS RECOMMENDED. IN ALL CASES, SUFFICIENT
TIME SHOULD BE ALLOWED TO ASSURE DELIVERY.
 
     THE BOARD OF DIRECTORS OF THE COMPANY HAS UNANIMOUSLY APPROVED THE OFFER.
HOWEVER, NONE OF THE COMPANY, ITS BOARD OF DIRECTORS OR THE DEALER MANAGER MAKES
ANY RECOMMENDATION TO SHAREHOLDERS AS TO WHETHER TO TENDER OR REFRAIN FROM
TENDERING THEIR SHARES. EACH SHAREHOLDER MUST MAKE THE DECISION WHETHER TO
TENDER SHARES AND, IF SO, HOW MANY SHARES AND AT WHAT PRICE OR PRICES SHARES
SHOULD BE TENDERED.

Signature(s):____________________________________________________



_________________________________________________________________

Name(s):_________________________________________________________


_________________________________________________________________
                                 (Please Print)


_________________________________________________________________
                          (Taxpayer Identification or
                            Social Security Number)

Address:_________________________________________________________



_________________________________________________________________
                              (Including Zip Code)

Area Code and Telephone Number:__________________________________

Date: _____________________________________________________, 1997

IMPORTANT: SHAREHOLDERS ARE ENCOURAGED TO RETURN A COMPLETED FORM W-9 WITH THEIR
INSTRUCTION FORM.

                                       4


                       SAVINGS PLAN FOR THE EMPLOYEES OF
                               ETHYL CORPORATION


To:     Participants in the Savings Plan for the Employees of Ethyl Corporation.

Re:     Ethyl Corporation's Offer to Purchase for Cash Up to 35,000,000 Shares
        of its Common Stock

Date:   August 27, 1997


       This memorandum is being sent to you because you are a participant in the
Savings Plan for the Employees of Ethyl Corporation (the "Savings Plan").

       The Savings Plan is described in its Summary Plan Description ("SPD").
Please refer to the Savings Plan SPD for more information regarding the Savings
Plan.

ETHYL CORPORATION IS OFFERING TO PURCHASE SHARES OF ITS COMMON STOCK

       Ethyl Corporation (the "Company") is inviting its shareholders to tender
shares of the Company's common stock, $1.00 par value per share (the "Shares"),
for sale directly to the Company. Shareholders are being invited to tender their
Shares at prices not in excess of $9.25 nor less than $7.75 per Share. The
details of the invitation to Company shareholders, including NationsBank of
Georgia, N.A., the trustee of the Savings Plan (the "Trustee") and holder of
record of any Shares held in your Savings Plan accounts, are described in the
Company's Offer to Purchase, dated August 27, 1997 (the "Offer to Purchase"),
and this memorandum (which together constitute the "Offer" for purposes of
tendering Shares held in your Savings Plan account). Copies of the Offer to
Purchase and certain related materials (excluding the Letter of Transmittal),
which are being sent to the Company's shareholders generally, are enclosed for
your review.

       The Letter of Transmittal referred to above and in the Offer to Purchase
cannot be used to tender the Shares held in your Savings Plan account: the
enclosed Election Form for the Savings Plan is a substitute for the Letter of
Transmittal and must be used to tender Shares in your Savings Plan account.
Also, please note that if you hold an "odd lot," as described in Section 1 of
the Offer to Purchase, in your Savings Plan account, the special odd lot
purchase rule will not apply to your Shares in the Savings Plan. That is, the
proration provisions that will apply if more than 35,000,000 Shares are properly
tendered (as described in Section 1 of the Offer to Purchase) will apply to any
Shares tendered from the Savings Plan, even if you are an odd lot holder. You
are permitted, however, to make a conditional tender of the Shares allocated to
your Savings Plan account. See Section 6 of the Offer to Purchase for the
provisions governing conditional tenders.

YOUR DECISION WHETHER TO TENDER

       As a participant in the Savings Plan you may direct the Trustee to tender
Shares allocated to your Savings Plan account pursuant to the Offer.
PARTICIPANTS CONSIDERING TENDERING SHARES FROM THEIR SAVINGS PLAN ACCOUNT SHOULD
REVIEW CAREFULLY THE TAX CONSEQUENCES OF DOING SO. SEE "POTENTIAL TAX
CONSEQUENCES OF TENDERING SHARES" IN THIS MEMORANDUM. ALSO, THE PROCEEDS FROM
ANY SALE OF SHARES FROM YOUR SAVINGS PLAN ACCOUNT WILL NOT BE DISTRIBUTED TO
YOU. INSTEAD, ANY PROCEEDS WILL CONTINUE TO BE HELD IN THE SAVINGS PLAN AND WILL
BE REINVESTED IN THE PRIME FUND (THE NATIONSBANK MONEY MARKET FUND). SEE
"REINVESTMENT OF SALE PROCEEDS" IN THIS MEMORANDUM.

HOW TO TENDER SHARES; COMPLETION OF ELECTION FORM

       If you wish to direct the Trustee to tender all or part of the Shares in
your Savings Plan account, you must complete and return the enclosed Election
Form in accordance with the instructions specified on the Election Form. Before
deciding whether or not to tender your Shares, please carefully read the
enclosed materials.

<PAGE>
       YOUR ELECTION WILL BE EFFECTIVE ONLY IF YOUR PROPERLY COMPLETED ELECTION
FORM IS RECEIVED BY THE TRUSTEE AT ITS ADDRESS SET FORTH ON THE ENCLOSED RETURN
ENVELOPE NO LATER THAN 5:00 P.M., NEW YORK CITY TIME, ON MONDAY, SEPTEMBER 22,
1997. Election Forms that are received after this deadline, and Election Forms
that are not properly completed, will not be accepted. Examples of improperly
completed Election Forms include Forms that are not signed and Forms that
contain incorrect or incomplete information.

       Savings Plan participants who desire to tender Shares at more than one
price must complete a separate Election Form for each price at which Shares are
tendered, provided that the same Shares cannot be tendered (unless properly
withdrawn in accordance with the terms of the Offer) at more than one price. IN
ORDER TO PROPERLY TENDER SHARES, ONE AND ONLY ONE PRICE BOX MUST BE CHECKED IN
THE APPROPRIATE SECTION ON EACH ELECTION FORM.

       SAVINGS PLAN ACCOUNTS. Under the Savings Plan, you may direct the Trustee
to tender all or part of the Shares that are allocated to your account including
Shares that were purchased with Company Matching Contributions. The label
attached below identifies the number of Shares that were allocated to your
account as of August 22, 1997. You may be allocated additional Shares by the
Trustee prior to the deadline date of Monday, September 22, 1997. If you decide
to tender, you may call the NationsBank Answer Line at 1-800-828-4190 to get the
number of Shares as of the date you tender your Shares. Unallocated Shares (for
example, Shares that were recently purchased by the Trustee) are not subject to
your tender direction. The Trustee will decide whether and, if so, upon what
terms, unallocated Shares will be tendered.

REINVESTMENT OF SALE PROCEEDS

       If you direct the Trustee to tender Shares allocated to your account in
the Savings Plan, proceeds from the sale of the Shares will be invested in the
Prime Fund. In accordance with the Savings Plan's investment transfer
provisions, you will be able to transfer amounts from the Prime Fund to the
Savings Plan's other investment funds. The first opportunity that you will have
to transfer sale proceeds from the Prime Fund to the Savings Plan's other
investment funds will be the date that the Savings Plan Trustee posts the
payment for the tendered Shares to your Savings Plan accounts, which is expected
to occur as soon as practicable following the expiration of the Offer.

       IF YOU TENDER SHARES AND LATER ELECT TO TRANSFER FROM THE PRIME FUND TO
THE ETHYL COMMON STOCK FUND, THE CASH WILL BE USED TO PURCHASE COMMON STOCK AT
THE MARKET PRICE AT THE TIME OF TRANSFER. ACCORDINGLY, THE REINVESTMENT PURCHASE
PRICE MAY BE HIGHER THAN THE SALE PRICE. THIS WOULD RESULT IN A DECREASE IN THE
NUMBER OF SHARES CREDITED TO YOUR SAVINGS PLAN ACCOUNT. IT IS ALSO POSSIBLE THAT
THE REINVESTMENT PRICE WILL BE LOWER THAN THE TENDER OFFER SALE PRICE, WHICH
WOULD RESULT IN AN INCREASED NUMBER OF SHARES BEING CREDITED TO YOUR ACCOUNT.
THERE CAN BE NO ASSURANCE OF THE REINVESTMENT PRICE, SINCE IT IS DEPENDENT ON
MARKET CONDITIONS AT THE TIME. ALSO, FAVORABLE TAX TREATMENT UNDER THE SAVINGS
PLAN MAY BE LOST AS A RESULT OF TENDERING SHARES FROM YOUR ACCOUNT. SEE
"POTENTIAL TAX CONSEQUENCES OF TENDERING SHARES" IN THIS MEMORANDUM.

POTENTIAL TAX CONSEQUENCES OF TENDERING SHARES

       TENDERING AND SELLING SHARES FROM YOUR SAVINGS PLAN ACCOUNT NOW COULD
RESULT IN THE LOSS OF A FAVORABLE TAX TREATMENT AVAILABLE WITH RESPECT TO ANY
SHARES THAT SUBSEQUENTLY ARE DISTRIBUTED TO YOU FROM THE SAVINGS PLAN. Shares
that you receive in a distribution from the Savings Plan generally are eligible
for favorable tax treatment. Specifically, depending upon the type of
distribution, all or a portion of any "net unrealized appreciation" on the
Shares is not taxable to you until you sell the Shares. If you tender and sell
Shares from your Savings Plan account, any net unrealized appreciation in the
Shares that are sold will be lost. In addition, if the proceeds are transferred
from the Prime Fund to the Ethyl Common Stock Fund, the cost of the Shares in
your account will be recalculated to reflect current market prices of the newly
acquired Shares. If your net unrealized appreciation is lost, the amount of tax
that you owe immediately upon receipt of a Savings Plan distribution may be
greater than if you had not tendered and sold your Shares in the Offer.

<PAGE>
CHANGING YOUR INSTRUCTION TO THE TRUSTEE

       As more fully described in Section 4 of the Offer to Purchase, tenders
will be deemed irrevocable unless withdrawn by the dates specified therein. If
you instruct the Trustee to tender Shares, and you subsequently decide to change
your instructions, you may do so by sending a notice of withdrawal to the
Trustee. The notice of withdrawal will be effective only if it is in writing and
is received by the Trustee at or before 5:00 P.M., New York City time, on
Monday, September 22, 1997, at the address set forth on the enclosed return
envelope. Any notice of change of instruction to the Trustee must specify your
name, your social security number, the number of Shares tendered, whether
employee pre-tax, employee after-tax or employer matching shares and the number
of Shares to be withdrawn. Upon receipt of a timely written notice of change of
instruction to the Trustee, previous instructions to tender with respect to such
Shares will be deemed cancelled. If you later wish to retender Shares, you may
call your local human resources representative, or George Herceg, Director,
Benefits at (804) 788-5472 to obtain a new Election Form. Any new Election Form
must be received by the Trustee at or before 5:00 P.M., New York City time, on
Monday, September 22, 1997.

IF YOU HAVE QUESTIONS

       If you have any questions about the Offer or any of the other matters
discussed above, please call Corporate Investor Communications, Inc., the
Information Agent, at (888) 881-0524 (toll free). If you have questions about
the Savings Plan, please refer to the Savings Plan SPD. Additional copies of the
SPD for the Savings Plan may be obtained from George R. Herceg, Director,
Benefits at (804) 788-5472.

NEITHER THE COMPANY NOR ITS BOARD OF DIRECTORS MAKES ANY RECOMMENDATION TO ANY
PARTICIPANT AS TO WHETHER TO TENDER OR REFRAIN FROM TENDERING SHARES. EACH
PARTICIPANT MUST MAKE HIS OR HER OWN DECISION WHETHER TO TENDER SHARES AND, IF
SO, HOW MANY SHARES TO TENDER AND AT WHAT PRICE OR PRICES.

                                 ELECTION FORM
             INSTRUCTIONS FOR TENDER OF SHARES OF ETHYL CORPORATION

Please tender to Ethyl Corporation (the "Company"), on my behalf, the number of
Shares indicated below held in the Savings Plan for the Employees of Ethyl
Corporation (the "Savings Plan"), which are beneficially owned by me and held by
you under the Savings Plan, upon the terms and subject to the conditions
contained in the Offer to Purchase of the Company dated August 27, 1997, the
receipt of which is acknowledged. I understand that the label that follows sets
forth the number of Shares allocated to me as of August 22, 1997, in the various
Savings Plan accounts.

Number of Shares to be tendered from my Pre-Tax account:           _____ Shares
Number of Shares to be tendered from my After-Tax account:         _____ Shares
Number of Shares to be tendered from my Employer Matching account: _____ Shares

                                CONDITIONAL TENDER
[ ]    Check here if tender of Shares is conditional on the Company purchasing
       all or a minimum number of the tendered Shares and complete the
       following:
             Minimum number of Shares to be sold:__________

<PAGE>

<TABLE>
<S> <C>
           PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE BEING TENDERED

                              CHECK ONLY ONE BOX.

            IF MORE THAN ONE BOX IS CHECKED OR IF NO BOX IS CHECKED,
                      THERE IS NO PROPER TENDER OF SHARES
  (SHAREHOLDERS WHO DESIRE TO TENDER SHARES AT MORE THAN ONE PRICE MUST COMPLETE
                    A SEPARATE ELECTION FORM FOR EACH PRICE
                         AT WHICH SHARES ARE TENDERED.)

[ ]  $7.750    [ ]  $8.125    [ ]  $8.500    [ ]  $8.875     [ ]  $9.125
[ ]  $7.875    [ ]  $8.250    [ ]  $8.625    [ ]  $9.000     [ ]  $9.250
[ ]  $8.000    [ ]  $8.375    [ ]  $8.750
</TABLE>

       THE METHOD OF DELIVERY OF THIS DOCUMENT IS AT THE OPTION AND RISK OF THE
TENDERING SHAREHOLDER. IF DELIVERY IS BY MAIL, REGISTERED MAIL WITH RETURN
RECEIPT REQUESTED, PROPERLY INSURED, IS RECOMMENDED. IN ALL CASES, SUFFICIENT
TIME SHOULD BE ALLOWED TO ASSURE DELIVERY.

       THE BOARD OF DIRECTORS OF THE COMPANY HAS UNANIMOUSLY APPROVED THE OFFER.
HOWEVER, NEITHER THE COMPANY NOR ITS BOARD OF DIRECTORS MAKES ANY RECOMMENDATION
TO SHAREHOLDERS AS TO WHETHER TO TENDER OR REFRAIN FROM TENDERING THEIR SHARES.
EACH SHAREHOLDER MUST MAKE THE DECISION WHETHER TO TENDER SHARES AND, IF SO, HOW
MANY SHARES AND AT WHAT PRICE OR PRICES SHARES SHOULD BE TENDERED.

Signature: __________________________________________________________________

Name: _______________________________________________________________________
                                 (Please Print)

_____________________________________________________________________________
                          (Taxpayer Identification or
                            Social Security Number)

_____________________________________________________________________________


Address: _____________________________________________________________________
                              (Including Zip Code)

Area Code and Telephone Number: ______________________________________________

Date: _________________________________________ , 1997

       IMPORTANT:     THIS SAVINGS PLAN PARTICIPANT'S ELECTION FORM (OR A
                      FACSIMILE THEREOF) MUST BE RECEIVED BY THE TRUSTEE PRIOR
                      TO 5:00 P.M., NEW YORK CITY TIME, ON MONDAY, SEPTEMBER 22,
                      1997.




ETHYL LOGO                       N              E             W               S
<TABLE>
<S> <C>


                                                                                CONTACT
                       Ethyl Corporation        330 South Fourth Street         A.  Prescott   Rowe     (804)    788-5413
                       External Affairs         Post Office Box 2189            John S. Graham          (804)    788-5036
                                                Richmond, Virginia 23217

</TABLE>




                                 ETHYL CORPORATION  ANNOLNCES
                                  STOCK BUYBACK PLAN


     FOR IMMEDIATE RELEASE

          Richmond,  Virginia,  August 26, 1997 -- Ethyl Corporation  (NYSE: EY)
     today announced that its board of directors  approved a plan to purchase up
     to 3 5 million shares of the company's  outstanding common stock and reduce
     the  annual  dividend  from 50 cents a share to 25 cents a share  beginning
     with the  fourth-quarter  dividend scheduled to be paid on January 1, 1998.
     The  third-quarter  dividend  of 12.5  cents  will be paid on  October 1 to
     shareholders of record  September 15, 1997,  whether or not they accept the
     company's offer to purchase shares.

          The company will offer to purchase the shares  through a Dutch Auction
     tender  offer at prices  not in  excess  of $9.25  nor less than  $7.75 per
     share.  The offer will be mailed to  shareholders  on August 27. Ethyl will
     select the lowest  purchase  price that will allow it to buy the 35 million
     shares. The company will pay the same price for all shares purchased in the
     offering.

          Ethyl said that if the number of shares properly  tendered is equal to
     or less than the 35 million shares it seeks to purchase  through the offer,
     then the purchase price will be the highest price of those prices specified
     by the tendering shareholders.  If the number of shares tendered is greater
     than the number  sought,  Ethyl will  select the  purchase  price that will
     allow it to buy the number of shares it seeks.

          The purchase of 35 million  shares would  represent the  retirement of
     about 30 percent of Ethyl's  approximate  118  million  outstanding  common
     shares.
                                                     ... more


<PAGE>



        ETHYL SHARE PURCHASE-2-2-2-2

              Bruce C. Gottwald,  chairman and chief executive officer of Ethyl,
        said:  "Since  the early  1990s,  Ethyl has  focused  its  growth on its
        petroleum additives  businesses.  During this period, Ethyl has invested
        about $500  million to acquire the  petroleum  additives  businesses  of
        Amoco Petroleum Additives Company, Nippon Cooper Company and Texaco Inc.
        These investments have fulfilled Ethyl's goal of establishing  itself as
        a major supplier to the worldwide petroleum additives industry. There do
        not appear to be any other large acquisitions in this industry available
        and currently  the prices of  alternative  businesses  appear to be very
        high."

               In  light  of the  foregoing,  the  company  said  its  board  of
        directors  has reviewed the  company's  capital  structure  and dividend
        policy.  Cash flow from the company's lead antiknock  compounds business
        historically  has been strong and supported a generous  dividend payout,
        which  recently  has been  significantly  above the  company's  business
        objective of 30 percent of net earnings. During the last several months,
        the company has  experienced  a decline in its lead  antiknock  business
        that is somewhat faster than earlier anticipated, Based on the fact that
        the  petroleum  additives  industry  is mature,  coupled  with a lack of
        large,  reasonably  priced  candidates  for  acquisition,  the  board of
        directors has  concluded  that it is strategic for the company to reduce
        equity capital by repurchasing a significant  portion of the outstanding
        shares.

             Mr.  Gottwald also said: "The company is making this offer in order
        to enhance  long-term  shareholder value by using the company's cash and
        debt  capacity to alter the company's  capital  structure and reduce the
        amount of equity  capital in the company  and lower its average  cost of
        capital.  This  offer also will  afford  those  shareholders  who desire
        liquidity  an  opportunity  to sell all or a  portion  of  their  shares
        without the usual transaction costs associated with open market sales."

               CS First Boston, dealer manager, has been retained by the company
        to advise on this offering. Corporate Investor Communications, Inc., has
        been appointed information agent.

               Ethyl  Corporation,  headquartered  in Richmond,  Va.,  develops,
        manufactures  and  blends   performance-enhancing   and  environmentally
        beneficial fuel and lubricant  additives  marketed worldwide to refiners
        and others who sell  petroleum  products for use in  transportation  and
        industrial equipment.







This announcement is neither an offer to purchase nor a solicitation of an offer
 to sell Shares. The Offer is made solely by the Offer to Purchase and the
  related Letter of Transmittal which are being mailed to shareholders of Ethyl
   Corporation on or about August 27, 1997. While the Offer is being made to all
    shareholders of the Company, tenders will not be accepted from or on behalf
     of shareholders in any jurisdiction in which the acceptance thereof would
      not be in compliance with the laws of such jurisdiction. In those
      jurisdictions whose laws require the Offer to be made by a licensed broker
       or dealer, the Offer shall be deemed to be made on  behalf of the
        Company by Credit Suisse First Boston Corporation ("Credit Suisse
         First Boston") or one or more registered brokers or dealers licensed
                      under the laws of such jurisdiction.


                      Notice of Offer to Purchase for Cash

                                       by

                               Ethyl Corporation

                            Up To 35,000,000 Shares
                              Of Its Common Stock
                              At a Purchase Price
              Not In Excess Of $9.25 Nor Less Than $7.75 Per Share


              Ethyl Corporation, a Virginia corporation (the "Company"),
hereby invites its shareholders to tender up to  35,000,000 shares of its
Common Stock, $1.00 par value per share (the "Shares"), at prices not in
excess of $9.25 nor less than $7.75 per Share in cash, as specified by
shareholders tendering their Shares, upon the terms and subject to the
conditions set forth in the Offer to Purchase and in the related Letter of
Transmittal (which together constitute the "Offer").


THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M.,
NEW YORK CITY TIME, ON THURSDAY, SEPTEMBER 25, 1997, UNLESS THE OFFER IS
EXTENDED.

              THE OFFER IS NOT CONDITIONED ON ANY MINIMUM NUMBER OF SHARES
BEING TENDERED, BUT IS SUBJECT TO CERTAIN OTHER CONDITIONS AS SET FORTH IN
THE OFFER TO PURCHASE. NEITHER THE COMPANY NOR ITS BOARD OF DIRECTORS MAKES
ANY RECOMMENDATION TO SHAREHOLDERS AS TO WHETHER TO TENDER OR REFRAIN FROM
TENDERING THEIR SHARES. EACH SHAREHOLDER MUST MAKE THE DECISION WHETHER TO
TENDER SHARES AND, IF SO, HOW MANY SHARES AND AT WHAT PRICE OR PRICES SHARES 
SHOULD BE TENDERED.
              As promptly as practicable following the Expiration Date (as 
defined below), the Company will purchase up to 35,000,000 Shares or such lesser
number of Shares as are properly tendered (and not withdrawn in accordance with
Section 4 of the Offer to Purchase) prior to the Expiration Date at prices not
in excess of $9.25 nor less than $7.75 per Share in cash. The term "Expiration
Date" means 5:00 p.m., New York City time, on Thursday, September 25, 1997,
unless and until the Company, in its sole discretion, shall have extended the
period of time during which the Offer will remain open, in which event the term
"Expiration Date" shall refer to the latest time and date at which the Offer, as
so extended by the Company, shall expire.
              The Company will select the lowest Purchase Price that will
allow it to buy 35,000,000 Shares (or such lesser number of Shares as are 
properly tendered at prices not in excess of $9.25 nor less than $7.75 per 
Share). All Shares properly tendered at prices at or below the Purchase Price
and not withdrawn will be purchased at the Purchase Price, subject to the 
terms and the conditions of the Offer, including the proration and 
conditional tender provisions. All Shares purchased in the Offer will be
purchased at the Purchase Price. The Company is making the Offer because the 
Board of Directors believes that, given the Company's business, assets and 
prospects and the current market price of the Shares, the purchase of the
Shares is an attractive use of the Company's funds.
              Upon the terms and subject to the conditions of the Offer, if 
more than 35,000,000 Shares have been properly tendered at prices at or below 
the Purchase Price and not withdrawn prior to the Expiration Date, the Company
 will purchase properly tendered Shares in the following order of priority: 
(a) FIRST,all Shares properly tendered and not withdrawn prior to the 
Expiration Date by any Odd Lot Holder (as defined in the Offer to Purchase)
who: (1) tenders all Shares beneficially owned by such Odd Lot Holder at a 
price at or below the Purchase Price (tenders of less than all Shares owned 
by such shareholder will not qualify for this preference); and (2) completes 
the box captioned "Odd Lots" on the Letter of Transmittal and, if applicable, 
on the Notice of Guaranteed Delivery; (b) SECOND, after purchase of all of
the foregoing Shares, all other Shares tendered properly and unconditionally
at prices at or below the Purchase Price and not withdrawn prior to the 
Expiration Date, on a PRO RATA basis (with appropriate adjustments to avoid 
purchases of fractional Shares) as described below; and (c) THIRD, if
necessary, shares tendered conditionally at or below the Purchase Price and 
not withdrawn prior to the Expiration Date, selected by random lot. The 
Company also reserves the right, but will not be obligated, to purchase all
Shares duly tendered by any shareholder who tendered all Shares owned, 
beneficially or of record, at or below the Purchase Price and who, as a 
result of proration, would then own, beneficially or of record, an aggregate
of fewer than 100 Shares. If the Company exercises this right, it will 
increase the number of Shares that it is offering to purchase by the number 
of Shares purchased through the exercise of the right.
              The Company expressly reserves the right, in its sole 
discretion, at any time and from time to time, to extend the period of time 
during which the Offer is open and thereby delay acceptance for payment of, 
and payment for, any Shares by giving oral or written notice of such 
extension to Harris Trust and Savings Bank (the "Depositary") and making a 
public announcement thereof.
              Shares tendered pursuant to the Offer may be withdrawn at any 
time prior to the Expiration Date and, unless theretofore accepted for 
payment by the Company pursuant to the Offer, may also be withdrawn at any
time after 12:00 Midnight, New York City time, on Wednesday, October 22,
1997. For a withdrawal to be effective, a notice of withdrawal must be in 
written, telegraphic or facsimile transmission form and must be received in a 
timely manner by the Depositary at one if its addresses set forth on the back
cover of the Offer to Purchase. Any such notice of withdrawal must specify 
the name of the tendering shareholder, the name of the registered holder, if 
different from that of the person who tendered such Shares, the number of
Shares tendered and the number of Shares to be withdrawn. If the certificates 
for Shares to be withdrawn have been delivered or otherwise identified to the 
Depositary, then, prior to the release of such certificates, the tendering
shareholder must also submit the serial numbers shown on the particular 
certificates for Shares to be withdrawn and the signature on the notice of 
withdrawal must be guaranteed by an Eligible Institution (except in the case 
of Shares tendered by an Eligible Institution). If Shares have been tendered 
pursuant to the procedure for book-entry tender set forth in Section 3 of the 
Offer to Purchase, the notice of withdrawal also must specify the name and 
the number of the account at the applicable Book-Entry Transfer Facility to 
be credited with the withdrawn Shares and otherwise comply with the 
procedures of such facility.
              CONCURRENTLY WITH THE ANNOUNCEMENT OF THE OFFER, THE COMPANY 
ANNOUNCED THAT THE BOARD OF DIRECTORS INTENDS TO REDUCE THE ANNUAL CASH 
DIVIDEND ON THE COMMON STOCK OF THE COMPANY FROM $0.50 PER SHARE TO $0.25 PER
SHARE EFFECTIVE FOR THE 1997 FOURTH QUARTER DIVIDEND SCHEDULED TO BE PAID ON
JANUARY 1, 1998. Shareholders of record at the close of business on September
15, 1997 will be entitled to the quarterly $0.125 per Share dividend to be
paid on October 1, 1997 regardless whether they tender shares either before
or after the record date. The revised dividend policy results in a dividend
payout ratio that is closer to the Company's target dividend payout of 30% of
net earnings and is more comparable to those of other public U.S. industrial
companies. Moreover, the Company believes that reducing the dividend rate
improves the Company's financial flexibility for the future.
              THE OFFER TO PURCHASE AND THE LETTER OF TRANSMITTAL CONTAIN
IMPORTANT INFORMATION WHICH SHOULD BE READ CAREFULLY BEFORE ANY TENDERS ARE
MADE. The information required to be disclosed by Rule 13e-4(d)(1) of the
General Rules and Regulations under the Securities Exchange Act of 1934, as
amended, is contained in the Offer to Purchase and is incorporated herein by
reference. The Offer to Purchase and the related Letter of Transmittal are
being mailed to record holders of Shares and are being furnished to brokers,
banks and similar persons whose names, or the names of whose nominees, appear
on the Company's shareholder list or, if applicable, who are listed as
participants in a clearing agency's security position listing for subsequent
transmittal to beneficial owners of Shares.
              Additional copies of the Offer to Purchase and the Letter of
Transmittal may be obtained from the Depositary, the Information Agent or the
Dealer Manager and will be furnished promptly at the Company's expense.

                    THE INFORMATION AGENT FOR THE OFFER IS:
[CIC LOGO]
                    Corporate Investor Communications, Inc.

              111 Commerce Road o Carlstadt, New Jersey 07072-2586
                     Banks and Brokers call (201) 896-1900
                    All others call Toll Free (888) 881-0524

                      The Dealer Manager for the Offer is:
                                       |
                                 CREDIT|FIRST
                                 SUISEE|BOSTON
                                       |
                             Eleven Madison Avenue
                         New York, New York 10010-3629
                           (800) 881-8320 (toll free)
August 27, 1997









                         [ETHYL CORPORATION LETTERHEAD]

                                August 27, 1997
 
TO OUR SHAREHOLDERS:
 
     Ethyl Corporation ("Ethyl") is offering to purchase 35,000,000 shares (or
such lesser number as are properly tendered), or approximately 29.55% of the
currently outstanding shares, of its common stock (the "Shares") from existing
shareholders. The price will not be in excess of $9.25 nor less than $7.75 per
Share. Ethyl is conducting the tender offer through a procedure commonly
referred to as a "Dutch auction." This allows you to select the price within the
specified price range at which you are willing to sell your Shares to Ethyl. On
August 26, 1997, the last trading day prior to the announcement and
commmencement of the offer, the closing price per share for Ethyl's common stock
on the New York Stock Exchange (the "NYSE") was $9.00.
 
     Any shareholder whose Shares are purchased in the offer will receive the
total purchase price in cash and will not incur the usual transaction costs
associated with open-market sales. Any shareholders owning an aggregate of less
than 100 Shares whose Shares are purchased pursuant to the offer will avoid the
applicable odd lot discounts payable on sales of odd lots on the NYSE.
 
     Ethyl will pay the same per Share price (the "Purchase Price") for all
Shares it purchases in the offer. If the number of Shares properly tendered is
equal to or less than the number of Shares Ethyl seeks to purchase through the
offer, the Purchase Price will be the highest price of those specified by
tendering shareholders. All Shares properly tendered at prices at or below the
Purchase Price and not withdrawn on or prior to the Expiration Date (as defined
in the Offer to Purchase) will be purchased at the Purchase Price, net to the
seller in cash, subject to the terms and conditions described in the Offer to
Purchase and the related Letter of Transmittal. Those terms and conditions
include, among other things, provisions relating to possible proration,
conditional tenders and the tender of odd lots.
 
     If tendering shareholders properly tender more than the number of Shares
Ethyl seeks to purchase through the offer, Ethyl will take into account the
number of Shares so tendered and certain other factors described in the Offer to
Purchase and select the Purchase Price that will allow Ethyl to buy the number
of Shares that it seeks to purchase through the offer. In such circumstances,
Ethyl would not purchase the Shares of any tendering shareholder who specified a
price per Share above the Purchase Price.
 
     In recent years, Ethyl has invested approximately $500 million in its
petroleum additives business. These investments have enabled Ethyl to establish
itself as a leading supplier to the worldwide petroleum industry. Ethyl has
determined that additional large acquisitions are not currently available and,
accordingly, has reevaluated its capital structure and dividend policy. The
Board of Directors has made the strategic decision to reduce equity capital by
making the offer and decided that the annual dividend should be reduced from 50
cents per Share to 25 cents per Share beginning with the fourth-quarter dividend
scheduled to be paid on January 1, 1998. The revised dividend policy, which
provides increased financial flexibility, results in a dividend payout ratio
that is closer to Ethyl's dividend payout target of 30 percent of net earnings,
and is more comparable to those of other public U.S. industrial companies.
 
     The offer is explained in detail in the Offer to Purchase and Letter of
Transmittal. We encourage you to read these materials carefully before making
any decision with respect to the offer. If you want to tender your Shares, the
instructions on how to tender Shares are also explained in detail in the
accompanying materials.
 
     Neither Ethyl nor its Board of Directors makes any recommendation to any
shareholder whether to tender all or any Shares.

                                         Sincerely,

                                         /s/ BRUCE C. GOTTWALD
                                         --------------------------
                                         Bruce C. Gottwald
                                         Chairman and Chief Executive Officer



                         [ETHYL CORPORATION LETTERHEAD]

                                August 27, 1997

TO PARTICIPANTS IN THE SAVINGS PLAN FOR
  THE EMPLOYEES OF ETHYL CORPORATION:

     Ethyl Corporation ("Ethyl") is offering to purchase up to 35,000,000
shares, or approximately 29.55% of the currently outstanding shares, of its
common stock (the "Shares") from existing shareholders. The price will not be in
excess of $9.25 nor less than $7.75 per share. As a participant in the Savings
Plan for the Employees of Ethyl Corporation (the "Savings Plan"), you will be
able to tender Shares in your plan account. Ethyl is conducting the offer
through a procedure commonly referred to as a "Dutch Auction." This procedure
allows you to select the lowest price within the specified price range at which
you are willing to sell your Shares to Ethyl.
 
     The enclosed memorandum to Savings Plan participants contains information
regarding the tender offer that is relevant to Savings Plan participants. Also
enclosed with this letter is the election form that all Savings Plan
participants must complete and return to the Savings Plan trustee prior to 5:00
P.M., New York City time, on September 22, 1997, if they wish to tender their
Savings Plan Shares.
 
     On August 26, 1997, the last trading day prior to the announcement and
commencement of the offer, the closing price per share for Ethyl's common stock
on the New York Stock Exchange was $9.00.
 
     Ethyl will pay the same per Share price (the "Purchase Price") for all
Shares it purchases in the offer. If the number of Shares properly tendered is
equal to or less than the number of Shares Ethyl seeks to purchase through the
offer, the Purchase Price will be the highest price of those specified by
tendering shareholders. If tendering shareholders properly tender more than the
number of Shares Ethyl seeks to purchase through the offer, Ethyl will take into
account the number of Shares so tendered and certain other factors described in
the Offer to Purchase and select the Purchase Price that allows Ethyl to buy the
number of Shares that it seeks to purchase through the offer. In such
circumstances, Ethyl would not purchase the Shares of any tendering shareholder
who specified a price per Share above the Purchase Price.
 
     In recent years, Ethyl has invested approximately $500 million in its
petroleum additives business. These investments have enabled Ethyl to establish
itself as a leading supplier to the worldwide petroleum industry. Ethyl has
determined that additional large acquisitions are not currently available and,
accordingly, has reevaluated its capital structure and dividend policy. The
Board of Directors has made the strategic decision to reduce equity capital by
making the offer and decided that the annual dividend should be reduced from 50
cents per Share to 25 cents per Share beginning with the fourth-quarter dividend
scheduled to be paid on January 1, 1998. The revised dividend policy, which
provides increased financial flexibility, results in a dividend payout ratio
that is closer to Ethyl's dividend payout target of 30 percent of net earnings,
and is more comparable to those of other public U.S. industrial companies.
 
     We encourage you to read carefully the memorandum, the election form and
the other enclosed materials, including the Offer to Purchase. Neither Ethyl nor
its Board of Directors makes any recommendation to any Savings Plan participant
whether to tender all or any Shares in the Savings Plan. Each Savings Plan
participant should independently decide whether to tender Shares, taking into
account his or her own personal circumstances. Your decision will not affect in
any way the terms of your employment by Ethyl.
 
                                         Sincerely,

                                         /S/ BRUCE C. GOTTWALD
                                         -----------------------
                                         Bruce C. Gottwald
                                         Chairman and Chief Executive Officer






                                  $900,000,000



                              COMPETITIVE ADVANCE,
                REVOLVING CREDIT FACILITY AND TERM LOAN AGREEMENT


                           Dated as of August 26, 1997


                                      among


                               ETHYL CORPORATION,


                             THE BANKS NAMED HEREIN,


                   NATIONSBANK, N.A., AS ADMINISTRATIVE AGENT









<PAGE>
<TABLE>
<S> <C>


                                             TABLE OF CONTENTS


                                                                                                     Page

                              ARTICLE I  Definitions                                                     1

         SECTION 1.01. Defined Terms.                                                                    1
                        SECTION 1.02. Terms Generally.                                                  15

                              ARTICLE II  The Credits                                                   15

                        SECTION 2.01. Commitments.                                                      15
                        SECTION 2.02. Loans.                                                            16
                        SECTION 2.03. Competitive Bid Procedure.                                        18
                        SECTION 2.04. Committed Borrowing Procedure.                                    20
                        SECTION 2.05. Refinancings.                                                     21
                        SECTION 2.06. Fees.                                                             21
                        SECTION 2.07. Notes; Repayment of Loans.                                        22
                        SECTION 2.08. Interest on Loans.                                                23
                        SECTION 2.09. Additional Interest; Alternate Rate of Interest.                  23
                        SECTION 2.10. Termination, Reduction and Extension of Commitments.              24
                        SECTION 2.11. Prepayment of Loans.                                              25
                        SECTION 2.12. Reserve Requirements; Change in Circumstances.                    26
                        SECTION 2.13. Change in Legality.                                               28
                        SECTION 2.14. Indemnity.                                                        28
                        SECTION 2.15. Pro Rata Treatment, etc.                                          29
                        SECTION 2.16. Payments.                                                         29
                        SECTION 2.17. Taxes.                                                            30
                        SECTION 2.18. Certain Bank Obligations.                                         33

                              ARTICLE III  Representations and Warranties                               33

                        SECTION 3.01. Organization, Corporate Powers.                                   34
                        SECTION 3.02. Authorization.                                                    34
                        SECTION 3.03. Governmental Approval.                                            34
                        SECTION 3.04. Financial Statements.                                             34
                        SECTION 3.05. No Material Adverse Change.                                       35
                        SECTION 3.06. Subsidiaries.                                                     35
                        SECTION 3.07. Litigation.                                                       35
                        SECTION 3.08. Tax Returns.                                                      35
                        SECTION 3.09. Properties.                                                       36
                        SECTION 3.10. Employee Benefit Plans.                                           36
                        SECTION 3.11. Investment Company Act; Public Utility Holding Company Act.       36
                        SECTION 3.12. Federal Reserve Regulations.                                      37
                        SECTION 3.13. No Material Misstatements.                                        37
                        SECTION 3.14. Compliance with Laws.                                             37
                        SECTION 3.15. Environmental and Safety Matters.                                 37
                        SECTION 3.16. Use of Proceeds.                                                  38

                              ARTICLE IV  Conditions of Lending                                         38

                        SECTION 4.01. Conditions to be Satisfied on Date of Each Borrowing.             38
                        SECTION 4.02. Conditions to be Satisfied on the Effective Date.                 39

                              ARTICLE V  Affirmative Covenants                                          39

                        SECTION 5.01. Corporate Existence; Businesses and Properties.                   39
                        SECTION 5.02. Insurance.                                                        40
                        SECTION 5.03. Obligations and Taxes.                                            40
                        SECTION 5.04. Financial Statements, Reports, etc.                               40
                        SECTION 5.05. Litigation and Other Notices.                                     42
                        SECTION 5.06. ERISA.                                                            42
                        SECTION 5.07. Access to Premises and Records.                                   43
                        SECTION 5.08. Subsidiary Guarantors.                                            43
                        SECTION 5.09. Use of Proceeds.                                                  43

                              ARTICLE VI  Negative Covenants                                            43

                        SECTION 6.01. Liens, etc.                                                       44
                        SECTION 6.02. Indebtedness of Subsidiaries.                                     45
                        SECTION 6.03. Compliance with Regulations G, U and X.                           45
                        SECTION 6.04. Mergers, Consolidations and Sales of Assets.                      45
                        SECTION 6.05. Consolidated Leverage Ratio.                                      46
                        SECTION 6.06. Consolidated Fixed Charge Coverage Ratio.                         46
                        SECTION 6.07. Consolidated Net Worth.                                           46

                              ARTICLE VII  Events of Default                                            46

                              ARTICLE VIII  The Administrative Agent                                    49

                              ARTICLE IX  Miscellaneous                                                 51

                        SECTION 9.01. Notices.                                                          51
                        SECTION 9.02. No Waivers; Amendments.                                           52
                        SECTION 9.03. Right of Setoff.                                                  53
                        SECTION 9.04. Successors and Assigns.                                           53
                        SECTION 9.05. Expenses; Indemnity.                                              56
                        SECTION 9.06. Survival of Agreements, Representations and Warranties, etc.      57
                        SECTION 9.07. Governing Law.                                                    57
                        SECTION 9.08. Sharing of Setoffs.                                               57
                        SECTION 9.09. Interest Rate Limitation.                                         58
                        SECTION 9.10. Entire Agreement.                                                 58
                        SECTION 9.11. Waiver of Jury Trial.                                             58
                        SECTION 9.12. Severability.                                                     58
                        SECTION 9.13. Counterparts.                                                     59
                        SECTION 9.14. Headings.                                                         59
                        SECTION 9.15. Jurisdiction; Consent to Service of Process.                      59
                        SECTION 9.16. Binding Effect.                                                   60

</TABLE>

Exhibits

Exhibit A-1                Form of Competitive Bid Request
Exhibit A-2                Form of Competitive Bid Invitation
Exhibit A-3                Form of Competitive Bid
Exhibit A-4                Form of Competitive Bid Accept/Reject Letter
Exhibit A-5                Form of Committed Borrowing Request
Exhibit B-1                Form of Competitive Note
Exhibit B-2                Form of Revolving Note
Exhibit B-3                Form of Term Note
Exhibit C                  Form of Assignment and Acceptance
Exhibit D                  Form of Administrative Questionnaire

Schedules

Schedule 2.01              Banks and Commitments
Schedule 3.06              Subsidiaries
Schedule 3.07              Litigation
Schedule 3.15              Environmental and Safety Matters
Schedule 6.01              Liens
Schedule 6.02              Indebtedness






<PAGE>



         COMPETITIVE ADVANCE,  REVOLVING CREDIT FACILITY AND TERM LOAN AGREEMENT
dated as of August 26, 1997,  among ETHYL  CORPORATION,  a Virginia  corporation
(hereinafter  called  the  Company),  the  banks  listed in  Schedule  2.01 (the
"Banks"),  NATIONSBANK,  N.A., a national banking association, as administrative
agent for the Banks under this Agreement (in such capacity,  the "Administrative
Agent").

         The Company has  requested the Banks to extend credit to the Company in
order to enable it to borrow on a committed  revolving credit basis on and after
the  Effective  Date and at any time and from time to time prior to the Maturity
Date (as hereinafter  defined), a principal amount not in excess of $900,000,000
at any time  outstanding.  The Company has also requested the Banks to provide a
procedure  pursuant  to which  the  Company  may  invite  the Banks to bid on an
uncommitted  basis on  short-term  borrowings  by the  Company.  The proceeds of
borrowings hereunder are to be used for general corporate purposes, including to
refinance   existing  debt  and  to  finance   acquisitions   and  common  stock
repurchases.  The Banks are severally,  and not jointly,  willing to extend such
credit to the  Company  on the  terms  and  conditions  hereinafter  set  forth.
Accordingly,  the  Company,  the  Administrative  Agent and the  Banks  agree as
follows:


                                    ARTICLE I

                                   Definitions

         SECTION 1.01.     Defined Terms.

         As used in this Agreement, the following words and terms shall have the
meanings specified below:

         "ABR Borrowing" shall mean a Borrowing comprised of ABR Loans.

         "ABR Loan" shall mean any  Committed  Loan  bearing  interest at a rate
determined  by  reference  to the  Alternate  Base Rate in  accordance  with the
provisions of Article II.

         "Administrative  Fees" shall have the meaning  assigned to such term in
Section 2.06(b).

         "Administrative    Questionnaire"    shall   mean   an   Administrative
Questionnaire in the form of Exhibit D.

         "Affiliate"  shall mean, when used with respect to a specified  person,
another person that directly,  or indirectly through one or more intermediaries,
Controls  or is  Controlled  by or is  under  common  Control  with  the  person
specified.

         "Alternate  Base  Rate"  shall  mean,  for any day,  a rate  per  annum
(rounded upwards, if necessary,  to the next 1/16 of 1%) equal to the greater of
(a) the Prime  Rate in effect on such day and (b) the  Federal  Funds  Effective
Rate in effect on such day plus 1/2 of 1%. For  purposes  hereof,  "Prime  Rate"
shall mean the rate of interest per annum  publicly  announced from time to time
by the Administrative  Agent as its prime rate in effect at its principal office
in New York City;  each change in the Prime Rate shall be  effective on the date
such change is publicly announced as effective.  " Federal Funds Effective Rate"
shall mean, for any day, the weighted average of the rates on overnight  Federal
funds  transactions  with  members of the  Federal  Reserve  System  arranged by
Federal funds brokers,  as published on the next succeeding  Business Day by the
Federal  Reserve Bank of New York,  or, if such rate is not so published for any
day which is a Business Day, the average of the  quotations  for the day of such
transactions  received  by the  Administrative  Agent from three  Federal  funds
brokers  of  recognized   standing  selected  by  it.  If  for  any  reason  the
Administrative  Agent  shall  have  determined  (which  determination  shall  be
conclusive  absent  manifest  error) that it is unable to ascertain  the Federal
Funds  Effective Rate for any reason,  including the inability or failure of the
Administrative  Agent to obtain  sufficient  quotations in  accordance  with the
terms  thereof,  the Alternate  Base Rate shall be determined  without regard to
clause (b) of the first  sentence  of this  definition  until the  circumstances
giving rise to such inability no longer exist.  Any change in the Alternate Base
Rate due to a change in the Prime Rate or the Federal Funds Effective Rate shall
be  effective  on the  effective  date of such  change in the Prime  Rate or the
Federal Funds Effective Rate, respectively.

         "Applicable  Facility  Fee  Percentage"  shall  mean  on any  date  the
applicable  percentage set forth below opposite the applicable Ratings or, under
the circumstances specified below, opposite the Consolidated Leverage Ratio:


        S&P/Moody's Rating;
    Consolidated Leverage Ratio           Facility Fee
    ---------------------------           ------------

Category 1
BBB+/Baa1 or higher;
less than or equal to 1.0:1.0                .085%

Category 2
BBB/Baa2;
greater than 1.0:1.0 but less
than or equal to 1.75:1.0                    .100%

Category 3
BBB-/Baa3;
greater than 1.75:1.0 but less
than or equal to 2.50:1.0                    .125%

Category 4
BB+/Ba1,
greater than 2.50:1.0 but less
than or equal to 3.25:1.0                    .175%

Category 5
lower than BB+/Ba1;
greater than 3.25:1.0                        .250%



For purposes of the  foregoing,  (i) if two Ratings  shall be available  and the
Ratings shall fall within different  Categories  specified above, the Applicable
Facility  Fee  Percentage  shall be  determined  by reference to the Category in
which the higher of the two  Ratings  falls;  (ii) if only one  Rating  shall be
available,  then the Applicable  Facility Fee Percentage  shall be determined by
reference  to the Category in which such Rating  falls;  and (iii) if no Ratings
shall be  available,  then  the  Applicable  Facility  Fee  Percentage  shall be
determined by reference to the Consolidated  Leverage Ratio. If any Rating shall
be changed  (other than as a result of a change in such rating  agency's  rating
system)  such  change  shall  be  effective  as of the date on which it is first
announced by the applicable rating agency.  For purposes hereof,  the Applicable
Facility Fee Percentage  shall initially be set at Category 4 (until the Ratings
are  adjusted  to  take  into  account  the  purchase  of  shares   contemplated
hereunder). For purposes of the foregoing, the Consolidated Leverage Ratio shall
be determined  as of the end of each fiscal  quarter of the Company based on the
financial  statements of the Company  delivered for such fiscal quarter pursuant
to  Section  5.04  and the  ratio so  determined  shall  be  effective  from and
including the Determination  Date immediately  following such fiscal quarter end
to but excluding the next following Determination Date (but after giving effect,
in any event,  to the repurchase of shares  contemplated  hereunder);  provided,
however,  that the  Consolidated  Leverage Ratio for any period during which the
Company  shall have  failed to deliver  the  financial  statements  required  by
Section 5.04 after having received from the Administrative  Agent notice of such
non-delivery  shall be deemed for the purposes of this  definition to correspond
to  Category  5  until  such  time as the  Administrative  Agent  receives  such
financial  statements.  Each change in the  Applicable  Facility Fee  Percentage
shall apply during the period commencing on the effective date of such change in
the Ratings or the Consolidated Leverage Ratio, as applicable, and ending on the
date  immediately  preceding the effective date of the next such change.  If the
rating  system of Moody's or S&P shall  change,  the Company and the Banks shall
negotiate  in good faith to amend the  references  to  specific  ratings in this
definition to reflect such changed  rating system (and pending or in the absence
of any agreement the Applicable  Facility Fee  Percentage  will be determined by
reference to the other Rating or Ratings, if any).

       "Applicable  Margin"  shall mean on any date,  with  respect to the Loans
comprising any  Eurodollar  Loan or ABR Loan, as the case may be, the applicable
spread  set  forth  below  opposite  the   applicable   Ratings  or,  under  the
circumstances specified below, opposite the Consolidated Leverage Ratio:



<PAGE>
<TABLE>
<S> <C>


                                            Revolving Loans                         Term Loan
                                            ---------------                         ---------


     S&P/Moody's & Phelps Rating;        Eurodollar Loan       ABR Loan         Eurodollar        ABR Loan
     Consolidated Leverage Ratio             Spread             Spread            Spread           Spread
     ---------------------------             ------             ------            ------           ------

Category 1
BBB+/Baa1 or higher;
less than or equal to 1.0:1.0                 .165%             .000%             .250%            .000%

Category 2
BBB/Baa2;
greater than 1.0:1.0 but less
than or equal to 1.75:1.0                     .225%             .000%             .325%            .000%

Category 3
BBB-/Baa3;
greater than 1.75:1.0 but less
than or equal to 2.50:1.0                     .300%             .000%             .425%            .000%

Category 4
BB+/Ba1,
greater than 2.50:1.0 but less
than or equal to 3.25:1.0                     .425%             .000%             .600%            .000%

Category 5
lower than BB+/Ba1;
greater than 3.25:1.0                         .500%             .000%             .750%            .000%
</TABLE>


For purposes of the  foregoing,  (i) if two Ratings  shall be available  and the
Ratings shall fall within different  Categories  specified above, the Applicable
Margin shall be  determined  by reference to the Category in which the higher of
the two Ratings  falls;  (ii) if only one Rating  shall be  available,  then the
Applicable Margin shall be determined by reference to the Category in which such
Rating falls;  and (iii) if no Ratings shall be available,  then the  Applicable
Margin shall be determined by reference to the  Consolidated  Leverage Ratio. If
any Rating  shall be changed  (other than as a result of a change in such rating
agency's  rating  system) such change shall be effective as of the date on which
it is first announced by the applicable rating agency.  For purposes hereof, the
Applicable  Facility Fee Percentage  shall initially be set at Category 4 (until
the  Ratings  are   adjusted  to  take  into  account  the  purchase  of  shares
contemplated  hereunder).  For  purposes  of  the  foregoing,  the  Consolidated
Leverage  Ratio shall be determined as of the end of each fiscal  quarter of the
Company  based on the  financial  statements  of the Company  delivered for such
fiscal  quarter  pursuant to Section 5.04 and the ratio so  determined  shall be
effective from and including the Determination  Date immediately  following such
fiscal quarter end to but excluding the next following  Determination  Date (but
after giving  effect,  in any event,  to the  repurchase of shares  contemplated
hereunder);  provided,  however,  that the  Consolidated  Leverage Ratio for any
period  during  which the Company  shall have  failed to deliver  the  financial
statements   required  by  Section   5.04  after   having   received   from  the
Administrative  Agent  notice  of such  non-delivery  shall  be  deemed  for the
purposes of this  definition  to correspond to Category 5 until such time as the
Administrative  Agent  receives such  financial  statements.  Each change in the
Applicable Margin shall apply during the period commencing on the effective date
of such change in the Ratings or the Consolidated Leverage Ratio, as applicable,
and ending on the date immediately preceding the effective date of the next such
change. If the rating system of Moody's or S&P shall change, the Company and the
Banks shall negotiate in good faith to amend the references to specific  ratings
in this  definition to reflect such changed rating system (and pending or in the
absence of any agreement the  Applicable  Margin will be determined by reference
to the other Rating or Ratings, if any).

    "Assignment and Acceptance" shall mean an assignment and acceptance  entered
into by a Bank and an assignee, and accepted by the Administrative Agent, in the
form of Exhibit C or such other form as shall be approved by the  Administrative
Agent.

    "Attributable  Debt" shall mean,  in connection  with a Sale and  Lease-Back
Transaction,  the present value  (discounted in accordance with GAAP at the debt
rate implied in the lease) of the  obligations of the lessee for rental payments
during the term of the applicable lease.

    "Attributed  Principal  Amount"  shall mean, on any day, with respect to any
Securitization  Transaction,  the  aggregate  amount  (with  respect to any such
transaction,  the "Invested  Amount") paid to, or borrowed by, such person as of
such date under such  Securitization  Transaction,  minus the  aggregate  amount
received by the party  providing  the  financing and applied to reduction of the
Invested Amount under such Securitization Transaction.

    "Banks"  shall  mean the  banks  and  financial  institutions  party to this
Agreement, being the Revolving Lenders and the Term Lenders.

    "Board" shall mean the Board of Governors of the Federal  Reserve  System of
the United States, or any successor thereto.

    "Borrowing"  shall mean a group of Loans of a single  Type made by the Banks
(or,  in the  case  of a  Competitive  Borrowing,  by the  Bank or  Banks  whose
Competitive  Bids have been accepted  pursuant to Section 2.03) on a single date
and as to which a single Interest Period is in effect.

    "Business Day" shall mean any day not a Saturday, Sunday or legal holiday in
the State of New York on which  banks are open for  business  in New York  City;
provided,  however,  that, when used in connection  with a Eurodollar  Loan, the
term  "Business  Day" shall also exclude any day on which banks are not open for
dealings in dollar deposits in the London Interbank Market.

    "Capitalized  Lease  Obligations"  shall mean the obligations to pay rent or
other  amounts under any lease of (or other  arrangement  conveying the right to
use)  real  and/or  personal  property  which  obligations  are  required  to be
classified  and  accounted for as a capital lease on a balance sheet under GAAP,
and,  for the  purposes  hereof,  the  amount of such  obligations  shall be the
capitalized amount thereof determined in accordance with GAAP.

    A "Change in Control"  shall be deemed to have occurred if (a) any person or
group  (within  the  meaning  of  Rule  13d-5  of the  Securities  and  Exchange
Commission as in effect on the date hereof) other than Bruce C. Gottwald,  Floyd
D. Gottwald, Jr. or members of their respective families, or investment entities
owned by any of them,  shall own  directly  or  indirectly,  beneficially  or of
record, shares representing more than 20% of the aggregate ordinary voting power
represented  by the issued and  outstanding  capital stock of the Company or any
corporation directly or indirectly Controlling the Company; or (b) a majority of
the seats (other than vacant  seats) on the board of directors of the Company or
any corporation directly or indirectly Controlling the Company shall at any time
be occupied by persons who were neither (i)  nominated by the  management of the
Company  or by persons  who were  members  of the board of  directors  as of the
Closing  Date or  members  elected  by two  thirds  of such  members,  nor  (ii)
appointed by directors so nominated;  provided, however, that an event described
in  clause  (a)  above  shall  not  constitute  a  "Change  in  Control"  if the
acquisition  of shares  resulting in ownership of in excess of the 20% threshold
referred  to in  such  clause  (a)  shall  have  been  approved,  prior  to  the
acquisition of such shares or the  commencement  by the person or group referred
to in such  clause (a) of a tender  offer for shares of the  Company  that would
result,  if  successful,  in such  person or group  owning in excess of such 20%
threshold, by a majority of the members of the board of directors of the Company
who  were  either  members  of the  board  of  directors  as of the date of this
Agreement or nominated or appointed as provided in clauses (b)(i) or (ii) above.

    "Closing Date" shall mean the date of this Agreement.

    "Code"  shall mean the  Internal  Revenue  Code of 1986,  as the same may be
amended from time to time.

    "Commitment"  shall  mean  the  Revolving   Commitment  and  the  Term  Loan
Commitment.

    "Committed  Borrowing"  shall mean a borrowing  consisting  of  simultaneous
Revolving Loans from each of the Revolving Lenders.

    "Committed  Borrowing Request" shall mean a request made pursuant to Section
2.04 in the form of Exhibit A-5.

    "Competitive  Bid" shall mean an offer by a Bank to make a Competitive  Loan
pursuant to Section 2.03.

    "Competitive Bid Accept/Reject Letter" shall mean a notification made by the
Company pursuant to Section 2.03(d) in the form of Exhibit A-4.

    "Competitive  Bid Rate" shall mean, as to any Competitive Bid made by a Bank
pursuant to Section 2.03(b),  (i) in the case of a Eurodollar  Competitive Loan,
the  Margin,  and (ii) in the  case of a Fixed  Rate  Loan,  the  fixed  rate of
interest offered by the Bank making such Competitive Bid.

    "Competitive Bid Request" shall mean a request made pursuant to Section 2.03
in the form of Exhibit A-1.

    "Competitive  Borrowing" shall mean a borrowing  consisting of a Competitive
Loan or concurrent  Competitive  Loans from the Bank or Banks whose  Competitive
Bids for such  Borrowing  have been  accepted by the  Company  under the bidding
procedure described in Section 2.03.

         "Competitive  Loan"  shall  mean a  Revolving  Loan  from a Bank to the
Company  pursuant to the  bidding  procedure  described  in Section  2.03.  Each
Competitive Loan shall be a Eurodollar Competitive Loan or a Fixed Rate Loan.

    "Competitive  Note" shall mean a promissory  note of the Company in the form
of Exhibit B-1 executed and delivered as provided in Section 2.07.

    "Consolidated"  shall mean, as applied to any financial or accounting  term,
such  term  determined  on  a  consolidated   basis  for  the  Company  and  the
Subsidiaries  in  accordance  with  generally  accepted  accounting  principles,
including  principles  of  consolidation,  consistent  with those applied in the
preparation  of the  Consolidated  financial  statements  referred to in Section
3.04.

    "Consolidated  EBITDA" means for any period for the Consolidated  Group, the
sum of  Consolidated  Net Income plus  Consolidated  Interest  Expense  plus all
provisions  for any Federal,  state or other  domestic and foreign  income taxes
plus  depreciation  and  amortization,  in  each  case on a  consolidated  basis
determined in accordance with GAAP applied on a consistent  basis, but excluding
for  purposes  hereof  extraordinary  gains and losses and  related  tax effects
thereon.  Except as otherwise expressly provided, the applicable period shall be
for the four consecutive fiscal quarters ending as of the date of determination.

    "Consolidated  Fixed  Charge  Coverage  Ratio"  means for any period for the
Consolidated Group, the ratio of Consolidated EBITDA minus capital  expenditures
to Consolidated Fixed Charges.

    "Consolidated  Fixed  Charges"  means for any  period  for the  Consolidated
Group,  the sum of  Consolidated  Interest  Expense plus  scheduled  payments of
Consolidated  Funded  Debt  (and,  without  duplication,   mandatory  commitment
reductions,  sinking  fund  payments  and  the  like  relating  thereto  in  the
applicable period) plus dividends paid by the Company in cash or property (other
than dividends paid solely in shares of that class to the holders of that class)
and amounts paid for the purchase or  redemption  of shares of stock  (excluding
for purposes hereof,  the redemption of shares within one year after the Closing
Date up to  $435,000,000),  in each case on a consolidated  basis  determined in
accordance  with GAAP  applied  on an  consistent  basis.  Except  as  otherwise
expressly  provided,  the  applicable  period shall be for the four  consecutive
fiscal quarters ending as of the date of determination.

    "Consolidated  Funded Debt" means  Indebtedness  of the  Consolidated  Group
determined  on a  consolidated  basis  in  accordance  with  GAAP  applied  on a
consistent basis.

    "Consolidated Group" means the Company and its consolidated subsidiaries, as
determined in accordance with GAAP.

    "Consolidated  Interest  Expense" means for any period for the  Consolidated
Group,  all interest  expense,  including the  amortization of debt discount and
premium,  and the interest  component  under capital  leases,  in each case on a
consolidated  basis determined in accordance with GAAP applied on a consolidated
basis.  Except as expressly provided  otherwise,  the applicable period shall be
for the four consecutive quarters ending as of the date of determination.

    "Consolidated  Leverage  Ratio"  means,  as of the  last  day of any  fiscal
quarter,  the  ratio of  Consolidated  Funded  Debt on such day to  Consolidated
EBITDA for the period of four consecutive fiscal quarters ending as of such day.

    "Consolidated  Net Income" means for any period for the Consolidated  Group,
net income on a consolidated basis determined in accordance with GAAP applied on
a consistent  basis,  but excluding for purposes of determining the Consolidated
Leverage Ratio and Consolidated  Fixed Charge Coverage Ratio, any  extraordinary
gains or losses and related tax effects  thereon.  Except as expressly  provided
otherwise,  the  applicable  period shall be for the four  consecutive  quarters
ending as of the date of determination.

    "Consolidated Net Worth" means, as for any date for the Consolidated  Group,
shareholders' equity or net worth as determined in accordance with GAAP.

    "Control" shall mean the possession, directly or indirectly, of the power to
direct or cause the direction of the management or policies of a person, whether
through the  ownership  of voting  securities,  by contract  or  otherwise,  and
"Controlling" and "Controlled" shall have meanings correlative thereto.

    "Default" shall mean any event or condition which upon notice, lapse of time
or both would constitute an Event of Default.

    "Designated Subsidiary" shall mean any Subsidiary that (a) has assets with a
total  market  value not in  excess of  $10,000  and (b) has not  conducted  any
business or other operations during the prior 12-month period.

    "Determination  Date" shall mean the 60th day  following  the end of each of
the first three fiscal quarters in each fiscal year of the Company and the 120th
day following the end of each fiscal year of the Company.

    "Dollars", "dollars" or "$" shall mean dollars of lawful money of the United
States of America.

    "Domestic Subsidiary" shall mean any Subsidiary organized and existing under
the laws of the United States, or any state thereof or the District of Columbia.

    "Effective  Date" shall mean the date on which the  conditions  set forth in
Section 4.02 shall have been  satisfied  and the initial  Borrowings  shall have
been made under this Agreement.

    "ERISA" shall mean the Employee  Retirement  Income Security Act of 1974, as
the same may be amended from time to time.

    "ERISA  Affiliate"  shall  mean  any  trade  or  business  (whether  or  not
incorporated)  that,  together with the Company, is treated as a single employer
under Section 414 of the Code.

    "Eurodollar Borrowing" shall mean a Borrowing comprised of Eurodollar Loans.

    "Eurodollar  Committed  Loan"  shall  mean any  Revolving  Loan or Term Loan
bearing  interest  at a rate  determined  by  reference  to  the  LIBO  Rate  in
accordance with the provisions of Article II.

    "Eurodollar  Competitive  Loan"  shall  mean any  Competitive  Loan  bearing
interest at a rate  determined by reference to the LIBO Rate in accordance  with
the provisions of Article II.

    "Eurodollar  Loan" shall mean any Eurodollar  Competitive Loan or Eurodollar
Committed Loan.

    "Event of Default" shall have the meaning given to such term in Article VII.

    "Executive Officer" shall mean an executive officer as defined in Rule 13b-7
of the rules and regulations  adopted by the Securities and Exchange  Commission
under the Securities Exchange Act of 1934, as amended.

    "Facility  Fee"  shall  have the  meaning  assigned  to such term in Section
2.06(a).

    "Fees" shall mean the Facility Fees and the Administrative Fees.

    "Financial  Officer"  shall  mean  the  Chief  Financial  Officer,  the Vice
Chairman of the Board or the Treasurer of the Company.

    "Financial Statements" shall mean (a) the Consolidated balance sheets of the
Company and its subsidiaries as at December 31, 1996, and the related statements
of income and  changes in  financial  position  for the fiscal  year then ended,
reported on by Coopers & Lybrand,  independent  public  accountants  and (b) the
unaudited  Consolidated balance sheets of the Company and its subsidiaries as of
June 30,  1997,  and the related  statements  of income and changes in financial
position  for the  six-month  period then ended,  duly  certified by a Financial
Officer of the Company.

    "Fixed Rate Borrowing" shall mean a Borrowing comprised of Fixed Rate Loans.

    "Fixed  Rate Loan" shall mean any  Competitive  Loan  bearing  interest at a
fixed  percentage rate per annum  (expressed in the form of a decimal to no more
than  four  decimal  places)  specified  by the  Bank  making  such  Loan in its
Competitive Bid.

    "Foreign  Subsidiary" shall mean any Subsidiary  organized under the laws of
any country or any political subdivision of any country, except for Subsidiaries
organized  under  the laws of the  United  States  of  America  or Canada or any
political subdivision of the United States of America or Canada.

    "GAAP" shall mean generally  accepted  accounting  principles,  applied on a
consistent basis.

    "Governmental  Authority" shall mean any Federal,  state,  local, or foreign
court or governmental agency, authority, instrumentality or regulatory body.

    "Guarantee"  of or by any person shall mean any  obligation,  contingent  or
otherwise,  of such  person  guaranteeing  or  having  the  economic  effect  of
guaranteeing any Indebtedness of any other person (the "primary obligor") in any
manner,  whether  directly or  indirectly,  and including any obligation of such
person,  direct or indirect,  (a) to purchase or pay (or advance or supply funds
for the purchase or payment of) such  Indebtedness or to purchase (or to advance
or supply  funds for the  purchase  of) any  security  for the  payment  of such
Indebtedness,  (b) to purchase property,  securities or services for the purpose
of assuring the owner of such  Indebtedness of the payment of such  Indebtedness
or (c) to maintain working capital,  equity capital or other financial statement
condition  or  liquidity  of the  primary  obligor so as to enable  the  primary
obligor to pay such  Indebtedness;  provided,  however,  that the term Guarantee
shall not include  endorsements for collection or deposit, in either case in the
ordinary course of business.

    "Guarantors" shall mean each of the persons identified as a Guarantor on the
signature  page to the  Subsidiary  Guaranty  and each  other  person  which may
hereafter become a Guarantor by execution of a Joinder Agreement.

    "Indebtedness"  with respect to any person  shall mean at any time,  without
duplication,  (i) all  obligations of such person for borrowed  money,  (ii) all
obligations  of such  person  evidenced  by  bonds,  debentures,  notes or other
similar  instruments,  (iii) all  obligations of such person upon which interest
charges  are  customarily  paid,  (iv)  all  obligations  of such  person  under
conditional  sale or other  title  retention  agreements  relating  to  property
purchased by such person,  (v) all  obligations of such person issued or assumed
as the  deferred  purchase  price of property or services  (other than  accounts
payable  to  suppliers  incurred  in the  ordinary  course of  business  and not
overdue),  (vi) all  obligations of others secured by any Lien on property owned
or acquired by such person,  whether or not the obligations secured thereby have
been assumed, (vii) all Capitalized Lease Obligations of such person, (viii) the
outstanding  Attributed Principal Amount under all Securitization  Transactions,
(ix) the principal balance outstanding under all synthetic leases, tax retention
operating  leases,  off-balance  sheet loan or other similar  off-balance  sheet
financing  product to which such person is a party,  where such  transaction  is
considered  borrowed money indebtedness for tax purposes but is classified as an
operating lease in accordance with GAAP and (x) the Guarantees of such person.

    "Interest  Payment Date" shall mean (i) as to any Eurodollar  Loan for which
the Interest  Period is 1, 2 or 3 months,  the last day of the Interest  Period,
(ii) as to any Eurodollar  Loan for which the Interest  Period is 6 months,  the
last day of the  Interest  Period  and the date that would be the last day of an
Interest  Period  commencing on the same date but having a duration of 3 months,
(iii) as to any ABR Loan, the last day of March, June, September and December in
each year,  or if such day is not a Business Day, the next  succeeding  Business
Day and (iv) as to any Fixed  Rate  Loan,  the last day of the  Interest  Period
applicable thereto.

    "Interest Period" shall mean: (a) as to any Eurodollar Borrowing, the period
commencing  on the  date  of  such  Borrowing  and  ending  on  the  numerically
corresponding  day (or if there is no  corresponding  day,  the last day) in the
calendar month that is 1, 2, 3 or 6 months thereafter, as the Company may elect,
and  thereafter,  each period  commencing on the last day of the next  preceding
Interest  Period for such  Eurodollar  Borrowing  and ending on the  numerically
corresponding  day (or if there is no  corresponding  day,  the last day) in the
calendar month that is 1, 2, 3 or 6 months thereafter, as the Company may elect,
(b) as to any ABR Borrowing, the period commencing on the date of such Borrowing
and ending on the Maturity Date or the date of prepayment of such  Borrowing and
(c) as to any Fixed Rate  Borrowing,  the period  commencing on the date of such
Borrowing and ending on the date specified in the Competitive  Bids in which the
offer to make the Fixed Rate Loans  comprising  such  Borrowing  were  extended,
which shall not be earlier  than seven days after the date of such  Borrowing or
later than 360 days after the date of such Borrowing; provided, however, that if
any Interest  Period would end on a day which shall not be a Business  Day, such
Interest  Period shall be extended to the next  succeeding  Business Day unless,
with respect to Eurodollar  Loans only, such next succeeding  Business Day would
fall in the next calendar month, in which case such Interest Period shall end on
the next  preceding  Business Day.  Interest shall accrue from and including the
first day of an Interest  Period to but  excluding the last day of such Interest
Period.

    "Joinder Agreement" shall mean a guaranty joinder agreement in substantially
the form attached as Exhibit D hereto.

    "LIBO Rate" shall mean,  with respect to any  Eurodollar  Borrowing  for any
Interest Period, an interest rate per annum (rounded upwards,  if necessary,  to
the  next  1/100  of 1%)  equal  to  the  rate  of  interest  determined  by the
Administrative Agent on the basis of offered rates for deposits in dollars for a
period of time  corresponding  to such  Interest  Period (and  commencing on the
first day of such Interest Period), appearing on Telerate Page 3750 (or, if, for
any reason,  Telerate Page 3750 is not available,  the Reuters Screen LIBO Page)
as of approximately 11:00 A.M. (London time) two

(2) Business Days before the first day of such Interest Period.  As used herein,
"Telerate  Page 3750"  means the  display  designated  as page 3750 by Dow Jones
Markets,  Inc.  (or such other page as may replace such page on that service for
the purpose of  displaying  the British  Bankers  Association  London  interbank
offered  rates) and "Reuters  Screen LIBO Page" means the display  designated as
page "LIBO" on the Reuters  Monitor  Money Rates  Service (or such other page as
may replace the LIBO page on that service for the purpose of  displaying  London
interbank offered rates of major banks).

    "Lien" shall mean any mortgage, pledge, security interest, encumbrance, lien
or charge of any kind whatsoever  (including any conditional sale or other title
retention  agreement,  any lease in the  nature  thereof,  and the  filing of or
agreement to give any financing  statement under the Uniform  Commercial Code of
any jurisdiction).

    "Loan"  shall mean a  Revolving  Loan,  a  Competitive  Loan or a Term Loan,
whether  made  as a  Eurodollar  Loan,  an ABR  Loan or a Fixed  Rate  Loan,  as
permitted hereby.

    "Margin"  shall mean,  as to any  Eurodollar  Competitive  Loan,  the margin
(expressed  as a  percentage  rate per annum in the form of a decimal to no more
than four  decimal  places) to be added to or  subtracted  from the LIBO Rate in
order to determine  the interest  rate  applicable to such Loan, as specified in
the Competitive Bid relating to such Loan.

    "Margin  Stock" shall mean "margin  stock" as defined in Regulation U of the
Board.

    "Material  Adverse  Effect"  shall mean a materially  adverse  effect on the
business, assets, condition (financial or otherwise) or results of operations of
the Company and the Subsidiaries taken as a whole.

    "Maturity Date" shall mean the fifth (5th) anniversary date of the Effective
Date, or any anniversary of such date to which the Maturity Date shall have been
extended pursuant to Section 2.10(d).

    "Moody's" shall mean Moody's Investors Service, Inc., or any successor.

    "Multiemployer  Plan" shall mean a multiemployer  plan as defined in Section
4001(a)(3) of ERISA to which the Company or any ERISA Affiliate  (other than one
considered an ERISA  Affiliate only pursuant to subsection (m) or (o) of Section
414 of the Code) is making or accruing an obligation to make  contributions,  or
has within any of the preceding five plan years made or accrued an obligation to
make contributions.

    "Note" or "Notes" shall mean a Revolving Note, a Competitive  Note or a Term
Note of the Company executed and delivered under this Agreement.

    "PBGC" shall mean the Pension Benefit Guaranty  Corporation  referred to and
defined in ERISA.

    "person"  shall  mean  any  natural  person,  corporation,   division  of  a
corporation, business trust, joint venture, association, company, partnership or
government, or any agency or political subdivision thereof.

    "Plan"  shall  mean  any  employee   pension  benefit  plan  (other  than  a
Multiemployer  Plan)  subject to the  provisions of Title IV of ERISA or Section
412 of the Code that is  maintained  for  current  or former  employees,  or any
beneficiary thereof, of the Company or any ERISA Affiliate.

    "Pro Form Basis" shall mean,  with respect to any  transaction  of merger or
consolidation,  that such transaction shall be deemed to have occurred as of the
first day of the period of four  fiscal  quarters  ending as of the most  recent
fiscal quarter end preceding the date of such  transaction with respect to which
the Administrative  Agent and the Banks shall have received financial statements
and an officer's certificate in accordance with the provisions of Section 5.04.

    "Ratings"  shall  mean the  ratings  applicable  to the  senior,  unsecured,
non-credit-enhanced,  long-term  debt  of the  Company  established  by S&P  and
Moody's.

    "Regulation D" shall mean  Regulation D of the Board as from time to time in
effect and all official rulings and interpretations thereunder or thereof.

    "Regulation G" shall mean  Regulation G of the Board as from time to time in
effect and all official rulings and interpretations thereunder or thereof.

    "Regulation U" shall mean  Regulation U of the Board as from time to time in
effect and all official rulings and interpretations thereunder or thereof.

    "Regulation X" shall mean  Regulation X of the Board as from time to time in
effect and all official rulings and interpretations thereunder or thereof.

    "Reportable  Event"  shall mean any  reportable  event as defined in Section
4043(b) of ERISA or the  regulations  issued  thereunder  with respect to a Plan
(other than a Plan  maintained by an ERISA Affiliate that is considered an ERISA
Affiliate only pursuant to subsection (m) or (o) of Section 414 of the Code).

    "Required Banks" shall mean a Bank or Banks having Commitments  representing
at least 51% of the Total  Commitment or, for purposes of acceleration  pursuant
to clause (ii) of Article VII, Banks holding Loans  representing at least 51% of
the aggregate principal amount of the Loans outstanding.

    "Revolving  Commitment"  shall mean, with respect to each Revolving  Lender,
the commitment of such Revolving  Lender to make Revolving Loans in an aggregate
principal  amount up to the amount shown on Schedule 2.1 hereto as its Revolving
Commitment,  as such amount may be reduced from time to time in accordance  with
the provisions  hereof.  The Revolving  Commitment  shall be deemed  permanently
terminated on the Maturity Date.

    "Revolving Lenders" shall mean the Banks holding Revolving  Commitments,  as
identified on Schedule 2.1 hereto, and their successors and assigns.

         "Revolving  Loans" shall mean the revolving  loans made by the Banks to
the  Company  pursuant  to  Section  2.01(a).  Each  Revolving  Loan  shall be a
Eurodollar Committed Loan or an ABR Loan.

    "Revolving  Note" shall mean a promissory note of the Company in the form of
Exhibit B-2 executed and delivered as provided in Section 2.7.

    "S&P"  shall mean  Standard & Poor's  Ratings  Services,  a Division  of The
McGraw Hill Corporation, Inc., or any successor.

    "Sale and Lease-Back Transaction" shall mean, with respect to the Company or
any Subsidiary, any arrangement, directly or indirectly, with any person whereby
the Company or such  Subsidiary  shall sell or transfer  any  property,  real or
personal,  used or  useful  in its  business,  whether  now  owned or  hereafter
acquired,  and thereafter rent or lease such property or other property which it
intends to use for  substantially  the same  purpose or purposes as the property
being sold or transferred.

    "Securitization  Transaction" shall mean any financing transaction or series
of financing  transactions  that have been or may be entered into by a member of
the Consolidated  Group pursuant to which such member of the Consolidated  Group
may sell, convey or otherwise transfer to (i) a Subsidiary or affiliate, or (ii)
any other Person,  or may grant a security  interest in, any  accounts,  chattel
paper,  instruments or general intangibles,  or interests therein secured by the
merchandise or services financed thereby (whether such accounts,  chattel paper,
instruments or general  intangibles  are then existing or arising in the future)
of such  member of the  Consolidated  Group,  and any  assets  related  thereto,
including without limitation,  all security interests in merchandise or services
financed thereby,  the proceeds thereof,  and other assets which are customarily
sold or in  respect  of which  security  interests  are  customarily  granted in
connection with securitization transactions involving such assets.

    "Subsidiary" or "subsidiary" shall mean a subsidiary of the Company.

    "Subsidiary  Guaranty"  shall mean the  Guaranty  Agreement  dated as of the
Closing Date given to the  Administrative  Agent for the benefit of the Banks in
support  of the Loans  and  obligations  hereunder  by the  Subsidiaries  of the
Company identified therein, as amended and modified.

    "Term  Borrowing"  shall mean a borrowing  consisting of  simultaneous  Term
Loans from each of the Term Lenders.

    "Term Lenders" shall mean Banks holding Term Loan Commitments, as identified
on Schedule 2.1 hereto, and their successors and assigns.

         "Term  Loan"  shall mean the term loan made by the Banks to the Company
pursuant to Section 2.01(b). Each Revolving Loan shall be a Eurodollar Committed
Loan or an ABR Loan.


    "Term Loan  Commitment"  shall mean,  with respect to each Term Lender,  the
commitment  of such  Term  Lender  to make its  portion  of the Term Loan in the
principal  amount shown on Schedule 2.1 hereto as its Term Loan  Commitment (and
for purposes of making  determinations  of Required  Banks  hereunder  after the
Effective Date, the principal amount outstanding on the Term Loan).

    "Total Revolving  Commitment" shall mean at any time the aggregate amount of
the Revolving Lenders' Revolving Commitments, as in effect at such time.

         "Type",  when used in respect of any Loan or Borrowing,  shall refer to
the Rate by reference to which interest on such Loan or on the Loans  comprising
such Borrowing is determined. For purposes hereof, "Rate" shall include the LIBO
Rate, the Alternate Base Rate and the Fixed Rate.

    "Withdrawal  Liability"  shall mean liability to a  Multiemployer  Plan as a
result of a complete or partial withdrawal from such Multiemployer Plan, as such
terms are defined in Part I of Subtitle E of Title IV of ERISA.

    SECTION 1.02.          Terms Generally.

    The definitions in Section 1.01 shall apply equally to both the singular and
plural forms of the terms defined. Whenever the context may require, any pronoun
shall  include the  corresponding  masculine,  feminine  and neuter  forms.  All
references herein to Articles,  Sections, Exhibits and Schedules shall be deemed
references  to Articles and Sections  of, and  Exhibits and  Schedules  to, this
Agreement  unless the  context  shall  otherwise  require.  Except as  otherwise
expressly  provided herein, all terms of an accounting or financial nature shall
be construed in accordance with GAAP, as in effect from time to time;  provided,
however,  that if the Company notifies the Administrative Agent that the Company
wishes  to amend  any  covenant  in  Article  VI or any  related  definition  to
eliminate  the  effect of any  change in GAAP  occurring  after the date of this
Agreement on the  operation of such  covenant  (or if the  Administrative  Agent
notifies  the Company that the  Required  Banks wish to amend  Article VI or any
related  definition for such purpose),  then the Company's  compliance with such
covenant shall be determined on the basis of GAAP in effect  immediately  before
the  relevant  change in GAAP  became  effective,  until  either  such notice is
withdrawn or such  covenant is amended in a manner  satisfactory  to the Company
and the Required Banks.





<PAGE>



                                   ARTICLE II

                                   The Credits

    SECTION 2.01.          Commitments.

    (a) Revolving  Loans.  Subject to the terms and  conditions and relying upon
the  representations  and warranties  herein set forth,  each Revolving  Lender,
severally and not jointly, agrees to make Revolving Loans to the Company, at any
time or from time to time on or after the Effective  Date and until the Maturity
Date or until the Revolving  Commitment of such Revolving Lender shall have been
terminated in accordance with the terms hereof, in an aggregate principal amount
at any time  outstanding  not  exceeding the amount of such  Revolving  Lender's
Revolving Commitment minus the amount by which the Competitive Loans outstanding
at such time shall be deemed to have used such  Commitment  pursuant  to Section
2.15, subject,  however, to the conditions that (a) at no time shall (i) the sum
of (x) the outstanding aggregate principal amount of all Revolving Loans made by
all Revolving Lenders plus (y) the outstanding aggregate principal amount of all
Competitive  Loans made by all Revolving Lenders exceed (ii) the Total Revolving
Commitment and (b) at all times the outstanding  aggregate  principal  amount of
all Revolving Loans made by each Revolving Lender shall equal the product of (i)
the percentage which its Revolving Commitment  represents of the Total Revolving
Commitment  times  (ii)  the  outstanding  aggregate  principal  amount  of  all
Revolving Loans made pursuant to Section 2.04. Each Revolving Lender's Revolving
Commitment is set forth  opposite its  respective  name in Schedule  2.01.  Such
Revolving Commitments may be terminated or reduced from time to time pursuant to
Section 2.10.  Within the foregoing  limits,  the Company may borrow,  repay and
reborrow  hereunder  on or after the  Effective  Date and prior to the  Maturity
Date,  subject to the terms,  provisions and limitations set forth herein.  Upon
the reasonable request of any Revolving Lender,  the Administrative  Agent shall
notify such Revolving  Lender of the aggregate  principal  amount of Competitive
Loans and Revolving Loans  outstanding at such time.  Nothing  contained in this
Section  2.01 shall  preclude  the Company  from  borrowing  on a committed or a
competitive basis outside of this Agreement so long as any such borrowing is not
otherwise prohibited hereunder.

    (b) Term Loan.  Subject to the terms and  conditions  and  relying  upon the
representations  and warranties herein set forth, each Term Lender severally and
not  jointly,  agrees  to make  its  portion  of a term  loan  in the  aggregate
principal amount of THREE HUNDRED MILLION DOLLARS  ($300,000,000) to the Company
upon request on a Business Day from the  Effective  Date through  September  30,
1997.  Each  Term  Lender's  Term Loan  Commitment  is set  forth  opposite  its
respective  name in Schedule  2.01.  Amounts  repaid on the Term Loan may not be
reborrowed.

    SECTION 2.02.          Loans.

    (a)(i) Each Revolving  Loan shall be made as part of a Borrowing  consisting
of Revolving  Loans made by the Revolving  Lenders  ratably in  accordance  with
their  Revolving  Commitments;  provided,  however,  that  the  failure  of  any
Revolving  Lender to make any  Revolving  Loan shall not in itself  relieve  any
other Revolving Lender of its obligation to lend hereunder (it being understood,
however,  that no Revolving  Lender shall be responsible  for the failure of any
Revolving  Lender to make any  Revolving  Loan required to be made by such other
Revolving  Lender).  Each  Competitive Loan shall be made in accordance with the
procedures  set forth in  Section  2.03.  The  Revolving  Loans  comprising  any
Borrowing shall be in a minimum aggregate  principal amount of $5,000,000 and in
integral multiples thereof, in the case of Competitive Loans, or $10,000,000 and
in integral  multiples of  $1,000,000,  in the case of  Revolving  Loans (or, in
either case, an aggregate principal amount equal to the remaining balance of the
available Revolving Commitments).

         (ii) The Term Loan shall be made as part of a  Borrowing  on request as
provided in Section 2.01(b) consisting of the Term Loan made by the Term Lenders
ratably in accordance with their Term Commitments;  provided that the failure of
any Term Lender to make its Term Loan shall not in itself relieve any other Term
Lender of its obligation to lend hereunder (it being understood,  however,  that
no Term Lender shall be responsible  for the failure of any other Term Lender to
make its  portion  of the  Term  Loan  required  to be made by such  other  Term
Lender).

    (b) Each  Competitive  Borrowing  shall be comprised  entirely of Eurodollar
Competitive  Loans or Fixed Rate Loans,  and each  Committed  Borrowing and each
Term Borrowing shall be comprised entirely of Eurodollar  Committed Loans or ABR
Loans,  as the  Company  may  request  pursuant  to  Section  2.03 or  2.04,  as
applicable.  Each Bank may at its option fulfill its Commitment  with respect to
any  Eurodollar  Loan by causing any domestic or foreign  branch or Affiliate of
such Bank to make such Loan; provided that (i) any exercise of such option shall
not affect the  obligation of the Company to repay such Loan in accordance  with
the terms of this Agreement and the  applicable  Note and (ii) the Company shall
not be liable for increased costs under Section 2.12, 2.13 or 2.17 to the extent
that (A) such  costs  could  be  avoided  by the use of a  different  branch  or
Affiliate to make  Eurodollar  Loans and (B) such use would not, in the judgment
of such Bank,  entail any expense  for which such Bank shall not be  indemnified
hereunder or otherwise be  disadvantageous  to it.  Borrowings  of more than one
Type may be outstanding at the same time;  provided,  however,  that the Company
shall not be entitled to request any Borrowing  which, if made,  would result in
an aggregate of more than five separate  Eurodollar  Committed Loans of any Bank
being  outstanding  hereunder at any one time.  For  purposes of the  foregoing,
Loans having different Interest Periods,  regardless of whether they commence on
the same date, shall be considered separate Loans.

    (c) Subject to Section 2.05, each Bank shall make each Loan to be made by it
hereunder on the proposed date thereof by wire transfer of immediately available
funds to the Administrative Agent, not later than 12:00 noon,  Charlotte,  North
Carolina time, and the Administrative Agent shall by 3:00 p.m., Charlotte, North
Carolina time,  credit the amounts so received to the general deposit account of
the Company with the Administrative  Agent or, if a Borrowing shall not occur on
such date because any condition  precedent  herein specified shall not have been
met, return the amounts so received to the respective  Banks.  Competitive Loans
shall be made by the  Revolving  Lenders  whose  Competitive  Bids  therefor are
accepted pursuant to Section 2.03 in the amounts so accepted and Committed Loans
shall be made by the Revolving Lenders pro rata in accordance with Section 2.15.
Unless the Administrative  Agent shall have received notice from a Bank prior to
the  date of any  Borrowing  that  such  Bank  will not  make  available  to the
Administrative  Agent such Bank's portion of such Borrowing,  the Administrative
Agent  may  assume  that  such  Bank  has made  such  portion  available  to the
Administrative  Agent on the date of such  Borrowing  in  accordance  with  this
paragraph  (c)  and  the  Administrative   Agent  may,  in  reliance  upon  such
assumption,  make available to the Company on such date a corresponding  amount.
If and to the extent that such Bank shall not have made such  portion  available
to the Administrative  Agent, such Bank and the Company severally agree to repay
to the  Administrative  Agent  forthwith  on demand such  corresponding  amount,
together with interest  thereon,  for each day from the date such amount is made
available  to  the  Company  until  the  date  such  amount  is  repaid  to  the
Administrative  Agent  at (i) in the  case of the  Company,  the  interest  rate
applicable at the time to the Loans  comprising  such  Borrowing and (ii) in the
case of such Bank, the Federal Funds Effective Rate. If such Bank shall repay to
the Administrative Agent such corresponding amount, such amount shall constitute
such Bank's Loan as part of such Borrowing for purposes of this Agreement.

    (d) Notwithstanding any other provision of this Agreement, the Company shall
not be entitled to request (i) any  Committed  Borrowing if the Interest  Period
requested with respect thereto would end after the Maturity Date with respect to
any  Bank or (ii) any Term  Borrowing  if the  Interest  Period  requested  with
respect  thereto  would extend beyond any  principal  amortization  payment date
unless the portion of the Term Loan  comprised  of ABR Loans  together  with the
portion of the Term Loan  comprised of Eurodollar  Loans with  Interest  Periods
expiring prior to the date of the principal  amortization  payment is due, is at
least  equal to the amount of such  principal  amortization  payment due on such
date.

    SECTION 2.03.          Competitive Bid Procedure.

    (a) The Company may request the Revolving  Lenders to make  Competitive Bids
in  respect  of an  aggregate  amount  of  Competitive  Borrowings  at any  time
outstanding  not in excess of (i) the Total  Revolving  Commitment  in effect at
such time less (ii) the aggregate Committed Borrowings outstanding at such time.
In order to request Competitive Bids, the Company shall hand deliver or telecopy
to the Administrative Agent a duly completed Competitive Bid Request in the form
of Exhibit A-1 hereto,  to be  received by the  Administrative  Agent (i) in the
case  of  a  Eurodollar  Competitive  Borrowing,  not  later  than  10:00  a.m.,
Charlotte, North Carolina time, four Business Days before a proposed Competitive
Borrowing and (ii) in the case of a Fixed Rate  Borrowing,  not later than 10:00
a.m.,  Charlotte,  North  Carolina  time,  one  Business  Day  before a proposed
Competitive Borrowing. No ABR Loan shall be requested in, or made pursuant to, a
Competitive  Bid  Request.  A  Competitive  Bid  Request  that does not  conform
substantially to the format of Exhibit A-1 may be rejected in the Administrative
Agent's sole discretion,  and the Administrative Agent shall promptly notify the
Company of such rejection by  telecopier.  Such request shall in each case refer
to this Agreement and specify (x) whether the Borrowing then being  requested is
to be a  Eurodollar  Borrowing or a Fixed Rate  Borrowing,  (y) the date of such
Borrowing  (which shall be a Business  Day) and the aggregate  principal  amount
thereof  which  shall be in a  minimum  principal  amount of  $5,000,000  and in
integral  multiples  thereof,  and (z) the Interest  Period with respect thereto
(which may not end after the Maturity  Date (as such date may have been extended
pursuant to Section  2.10)).  Promptly  after its receipt of a  Competitive  Bid
Request that is not rejected as aforesaid, the Administrative Agent shall invite
by  telecopier  (in the form set forth in  Exhibit  A-2  hereto)  the  Revolving
Lenders  to  bid,  on the  terms  and  conditions  of  this  Agreement,  to make
Competitive Loans pursuant to the Competitive Bid Request.

    (b) Each  Revolving  Lender  may, in its sole  discretion,  make one or more
Competitive  Bids to the Company  responsive  to any  Competitive  Bid  Request;
provided,  however,  that no  Revolving  Lender  may make a  Competitive  Bid in
response to any Competitive Bid Request for which the Interest Period  requested
would end after the Maturity Date with respect to such  Revolving  Lender.  Each
Competitive  Bid by a Revolving  Lender  must be received by the  Administrative
Agent via  telecopier,  in the form of Exhibit A-3 hereto,  (i) in the case of a
Eurodollar  Competitive  Borrowing,  not later than 9:30 a.m., Charlotte,  North
Carolina time, three Business Days before a proposed  Competitive  Borrowing and
(ii) in the case of a Fixed Rate Borrowing, not later than 9:30 a.m., Charlotte,
North Carolina time, on the day of a proposed  Competitive  Borrowing.  Multiple
bids will be accepted by the Administrative Agent.  Competitive Bids that do not
conform  substantially  to the  format of  Exhibit  A-3 may be  rejected  by the
Administrative  Agent after  conferring  with, and upon the  instruction of, the
Company,  and the Administrative  Agent shall notify the Revolving Lender making
such  nonconforming  bid  of  such  rejection  as  soon  as  practicable.   Each
Competitive  Bid shall refer to this  Agreement  and  specify (x) the  principal
amount  (which  shall be in a  minimum  principal  amount of  $5,000,000  and in
integral  multiples  thereof and which may equal the entire  principal amount of
the Competitive  Borrowing  requested by the Company) of the Competitive Loan or
Loans  that the  Revolving  Lender is willing  to make to the  Company,  (y) the
Competitive Bid Rate or Rates at which the Revolving  Lender is prepared to make
the  Competitive  Loan or Loans  and (z) the  Interest  Period  and the last day
thereof. If any Revolving Lender shall elect not to make a Competitive Bid, such
Revolving Lender shall so notify the Administrative  Agent via telecopier (I) in
the case of Eurodollar  Competitive Loans, not later than 9:30 a.m.,  Charlotte,
North  Carolina  time,  three  Business  Days  before  a  proposed   Competitive
Borrowing,  and (II) in the case of Fixed Rate Loans,  not later than 9:30 a.m.,
Charlotte,  North Carolina time, on the day of a proposed Competitive Borrowing;
provided,  however,  that  failure by any  Revolving  Lender to give such notice
shall not cause such  Revolving  Lender to be obligated to make any  Competitive
Loan as part of such  Competitive  Borrowing.  A Competitive  Bid submitted by a
Revolving Lender pursuant to this paragraph (b) shall be irrevocable.

    (c) The Administrative Agent shall promptly notify the Company by telecopier
of all the Competitive  Bids made, the Competitive Bid Rate, the Interest Period
and  the  principal  amount  of each  Competitive  Loan in  respect  of  which a
Competitive Bid was made and the identity of the Revolving Lender that made each
bid. The  Administrative  Agent shall send a copy of all Competitive Bids to the
Company for its records as soon as practicable  after  completion of the bidding
process set forth in this Section 2.03.

    (d) The Company may in its sole and absolute discretion, subject only to the
provisions of this paragraph (d),  accept or reject any Competitive Bid referred
to in paragraph (c) above. The Company shall notify the Administrative  Agent by
telephone,   confirmed  by  telecopier   in  the  form  of  a  Competitive   Bid
Accept/Reject  Letter,  whether  and to what  extent it has decided to accept or
reject any of or all the bids  referred to in  paragraph  (c) above,  (x) in the
case  of  a  Eurodollar  Competitive  Borrowing,  not  later  than  10:30  a.m.,
Charlotte,   North  Carolina  time,   three  Business  Days  before  a  proposed
Competitive Borrowing,  and (y) in the case of a Fixed Rate Borrowing, not later
than  10:30  a.m.,  Charlotte,  North  Carolina  time,  on the day of a proposed
Competitive Borrowing; provided, however, that (i) the failure by the Company to
give such notice shall be deemed to be a rejection  of all the bids  referred to
in  paragraph  (c)  above,  (ii) the  Company  shall not  accept a bid made at a
particular  Competitive Bid Rate if the Company has decided to reject a bid made
at a lower  Competitive Bid Rate,  (iii) the aggregate amount of the Competitive
Bids accepted by the Company shall not exceed the principal  amount specified in
the Competitive Bid Request, (iv) if the Company shall accept a bid or bids made
at a  particular  Competitive  Bid Rate but the amount of such bid or bids shall
cause the total  amount of bids to be  accepted  by the  Company  to exceed  the
amount specified in the Competitive Bid Request, then the Company shall accept a
portion of such bid or bids in an amount  equal to the amount  specified  in the
Competitive Bid Request less the amount of all other  Competitive  Bids accepted
with respect to such Competitive Bid Request,  which acceptance,  in the case of
multiple bids at such Competitive Bid Rate, shall be made pro rata in accordance
with the amount of each such bid at such  Competitive  Bid Rate,  and (v) except
pursuant to clause (iv) above,  no bid shall be accepted for a Competitive  Loan
unless such Competitive Loan is in a minimum  principal amount of $5,000,000 and
an integral multiple thereof;  provided further,  however, that if a Competitive
Loan must be in an amount  less than  $5,000,000  because of the  provisions  of
clause (iv) above, such Competitive Loan may be for a minimum of $500,000 or any
integral  multiple  thereof,  and in  calculating  the pro  rata  allocation  of
acceptances  of portions of multiple bids at a particular  Competitive  Bid Rate
pursuant to clause (iv) the amounts  shall be rounded to integral  multiples  of
$500,000 in a manner which shall be in the  discretion of the Company.  A notice
given by the Company pursuant to this paragraph (d) shall be irrevocable.

    (e) The  Administrative  Agent shall promptly notify each bidding  Revolving
Lender whether or not its  Competitive Bid has been accepted (and if so, in what
amount and at what Competitive Bid Rate) by telecopy sent by the  Administrative
Agent, and each successful  bidder will thereupon  become bound,  subject to the
other applicable  conditions  hereof, to make the Competitive Loan in respect of
which its bid has been accepted.

    (f) A  Competitive  Bid Request  shall not be made within five Business Days
after the date of any previous Competitive Bid Request.

    (g) If the  Administrative  Agent shall elect to submit a Competitive Bid in
its  capacity as a Revolving  Lender,  it shall  submit such bid directly to the
Company  one half of an hour  earlier  than the  latest  time at which the other
Banks are required to submit their bids to the Administrative  Agent pursuant to
paragraph (b) above.

    (h) All notices  required by this Section 2.03 shall be given in  accordance
with Section 9.01.




<PAGE>


    SECTION 2.04.          Committed Borrowing Procedure.

    In order to request a Committed Borrowing, the Company shall hand deliver or
telecopy  (or notify by  telephone  and  promptly  confirm by hand  delivery  or
telecopy) to the Administrative  Agent the information  requested by the form of
Committed  Borrowing Request attached as Exhibit A-5 hereto (a) in the case of a
Eurodollar  Committed  Borrowing,  not later than 10:30 a.m.,  Charlotte,  North
Carolina time,  three  Business Days before a proposed  Borrowing and (b) in the
case of an ABR Borrowing,  not later than 10:30 a.m., Charlotte,  North Carolina
time, on the day of a proposed Borrowing.  No Fixed Rate Loan shall be requested
or made  pursuant  to a  Committed  Borrowing  Request.  Such  notice  shall  be
irrevocable  and shall in each case specify (i) whether the Borrowing then being
requested is to be a Eurodollar  Committed  Borrowing or an ABR Borrowing;  (ii)
the date of such  Committed  Borrowing  (which shall be a Business  Day) and the
amount  thereof;  and (iii) if such  Borrowing is to be a  Eurodollar  Committed
Borrowing,  the Interest Period with respect  thereto.  If no election as to the
Type of Committed  Borrowing is specified in any such notice, then the requested
Committed  Borrowing  shall be an ABR  Borrowing.  If no  Interest  Period  with
respect to any Eurodollar  Committed  Borrowing is specified in any such notice,
then the Company  shall be deemed to have  selected  an  Interest  Period of one
month's duration.  If the Company shall not have given notice in accordance with
this Section 2.04 of its  election to refinance a Committed  Borrowing  prior to
the end of the Interest  Period in effect for such  Borrowing,  then the Company
shall (unless such  Borrowing is repaid at the end of such  Interest  Period) be
deemed to have given notice of an election to refinance  such  Borrowing with an
ABR Borrowing.  The Administrative  Agent shall promptly advise the Banks of any
notice given  pursuant to this  Section  2.04 and of each Bank's  portion of the
requested Borrowing.

    SECTION 2.05.          Refinancings.

    The Company may refinance all or any part of any Borrowing  with a Borrowing
of the same or a different  Type made  pursuant to Section 2.03 or Section 2.04,
subject to the conditions and limitations set forth herein and elsewhere in this
Agreement,  including  refinancings  of  Competitive  Borrowings  with Committed
Borrowings and Committed Borrowings with Competitive  Borrowings.  Any Borrowing
or part thereof so refinanced  shall be deemed to be repaid in  accordance  with
Section 2.07 with the proceeds of a new Borrowing  hereunder and the proceeds of
the new Borrowing,  to the extent they do not exceed the principal amount of the
Borrowing being refinanced, shall not be paid by the Banks to the Administrative
Agent or by the Administrative Agent to the Company pursuant to Section 2.02(c);
provided,  however,  that (i) if the  principal  amount  extended by a Bank in a
refinancing  is greater than the principal  amount  extended by such Bank in the
Borrowing  being  refinanced,  then such Bank shall pay such  difference  to the
Administrative Agent for distribution to the Banks described in (ii) below, (ii)
if the principal  amount extended by a Bank in the Borrowing being refinanced is
greater  than  the  principal   amount  being  extended  by  such  Bank  in  the
refinancing,  the Administrative  Agent shall return the difference to such Bank
out of amounts received  pursuant to (i) above, and (iii) to the extent any Bank
fails to pay the Administrative Agent amounts due from it pursuant to (i) above,
 any Loan or portion  thereof  being  refinanced  with such amounts shall not be
deemed  repaid in  accordance  with  Section  2.07 and shall be  payable  by the
Company.

    SECTION 2.06.          Fees.

    (a)  The  Company  agrees  to pay to  each  Revolving  Lender,  through  the
Administrative  Agent,  on each March 31, June 30,  September 30 and December 31
and on the date on which the Revolving Commitment of such Revolving Lender shall
be reduced or  terminated  as provided  herein,  a commitment  fee (a " Facility
Fee") at a rate per annum equal to the Applicable  Facility Fee Percentage  from
time to time in effect on the average daily amount of the  Revolving  Commitment
of such Bank during the preceding quarter (or shorter period commencing with the
Closing  Date or  ending  with  the  Maturity  Date or any  date  on  which  the
Commitment  of such  Bank  shall be  terminated).  All  Facility  Fees  shall be
computed  on the basis of the  actual  number of days  elapsed  in a year of 360
days. The Facility Fee due to each Revolving  Lender shall commence to accrue on
the Closing Date,  and shall cease to accrue on the earlier of the Maturity Date
and the  termination  of the  Commitment  of such  Revolving  Lender as provided
herein.

    (b) The Company agrees to pay the Administrative Agent, for its own account,
(i)  administrative  fees at the times  and in the  amounts  agreed  upon in the
letter   agreement   dated  August  22,  1997,   between  the  Company  and  the
Administrative  Agent and (ii) such  Competitive  Bid  auction  fees as shall be
agreed  upon by the  Company  and the  Administrative  Agent  from  time to time
(collectively, the "Administrative Fees").

    (c) All Fees shall be paid on the dates due, in immediately available funds,
to the Administrative Agent for distribution,  if and as appropriate,  among the
appropriate  Banks.  Once paid,  none of the Fees paid by the  Company  shall be
refundable under any circumstances, except in the case of manifest error.

    SECTION 2.07.          Notes; Repayment of Loans.

    The Competitive  Loans made by each Revolving Lender shall be evidenced by a
single  Competitive  Note duly  executed  on behalf  of the  Company,  dated the
Closing Date, in substantially  the form attached hereto as Exhibit B-1 with the
blanks  appropriately  filled,  payable to such Revolving  Lender in a principal
amount equal to the Total Revolving Commitment. The Revolving Loans made by each
Revolving  Lender shall be evidenced by a single Revolving Note duly executed on
behalf of the  Company,  dated  the  Closing  Date,  in  substantially  the form
attached hereto as Exhibit B-2 with the blanks appropriately filled,  payable to
such  Bank in a  principal  amount  equal to the  Revolving  Commitment  of such
Revolving Lender. The Term Loan made by each Term Lender shall be evidenced by a
single Term Note duly executed on behalf of the Company, dated the Closing Date,
in  substantially  the form  attached  hereto  as  Exhibit  B-3 with the  blanks
appropriately filled,  payable to such Term Lender in the principal amount equal
to the  Term  Commitment  of such  Term  Lender.  Each  Competitive  Note,  each
Revolving  Note and each Term Note shall bear  interest from the date thereof on
the  outstanding  principal  balance  thereof as set forth in Section 2.08. Each
Bank shall, and is hereby  authorized by the Company to, endorse on the schedule
attached to the relevant  Note held by such Bank (or on a  continuation  of such
schedule  attached to each such Note and made a part  thereof),  or otherwise to
record in such Bank's internal records,  an appropriate  notation evidencing the
date and  amount of each  Competitive  Loan,  Revolving  Loan or Term  Loan,  as
applicable,  of such  Bank,  each  payment or  prepayment  of  principal  of any
Competitive  Loan,  Revolving  Loan or Term Loan, as  applicable,  and the other
information provided for on such schedule;  provided,  however, that the failure
of any Bank to make such a notation or any error therein shall not in any manner
affect the obligation of the Company to repay the Competitive  Loans,  Revolving
Loan or Term Loans,  as  applicable,  made by such Bank in  accordance  with the
terms  of  the  relevant  Note.  The  outstanding   principal  balance  of  each
Competitive Loan and Committed Loan, as evidenced by the relevant Note, shall be
payable on the last day of the Interest  Period  applicable  to such Loan and on
the Maturity Date. The outstanding  principal balance of Term Loan, as evidenced
by the relevant Term Note,  shall be due on the last day of the Interest  Period
applicable  to such Loan  (subject to  refinancing  as  provided  herein) and in
twenty (20) consecutive quarterly installments as follows:

    January 2, 1998                                            $10,000,000
    Six Month Anniversary Date of Effective Date               $10,000,000
    Nine Month Anniversary Date of Effective Date              $10,000,000
    One Year Anniversary Date of Effective Date                $10,000,000
    January 2, 1999                                             $5,000,000
    Eighteen Month Anniversary Date of Effective Date           $5,000,000
    Twenty-One Month Anniversary Date of Effective Date         $5,000,000
    Two Year Anniversary Date of Effective Date                 $5,000,000
    January 2, 2000                                            $15,000,000
    Thirty Month Anniversary Date of Effective Date            $15,000,000
    Thirty-Three Month Anniversary Date of Effective Date      $15,000,000
    Three Year Anniversary Date of Effective Date              $15,000,000
    January 2, 2001                                            $20,000,000
    Forty-Two Month Anniversary Date of Effective Date         $20,000,000
    Forty-Five Month Anniversary Date of Effective Date        $20,000,000
    Four Year Anniversary Date of Effective Date               $20,000,000
    January 2, 2002                                            $25,000,000
    Fifty-Four Month Anniversary Date of Effective Date        $25,000,000
    Fifty-Seven Month Anniversary Date of Effective Date       $25,000,000
    Five Year Anniversary Date of the Effective Date           $25,000,000
                                                               -----------
                                                              $300,000,000

    SECTION 2.08.          Interest on Loans.

    (a) Subject to the provisions of Section 2.09, the Loans comprising each ABR
Borrowing  shall bear  interest  (computed on the basis of the actual  number of
days elapsed over a year of 365 or 366 days, as the case may be, when determined
by  reference  to the Prime Rate and over a year of 360 days at all other times)
at a rate per annum equal to the Alternate Base Rate plus the Applicable Margin.

    (b) Subject to the  provisions of Section 2.09,  the Loans  comprising  each
Eurodollar  Borrowing  shall bear interest  (computed on the basis of the actual
number of days elapsed over a year of 360 days) at a rate per annum equal to (i)
in the case of each  Eurodollar  Committed  Loan, the LIBO Rate for the Interest
Period in effect for such Borrowing plus the Applicable  Margin, and (ii) in the
case of each Eurodollar  Competitive Loan, the LIBO Rate for the Interest Period
in effect for such  Borrowing  plus the Margin  offered by the Revolving  Lender
making such Loan and accepted by the Company pursuant to Section 2.03.

    (c) Subject to the  provisions of Section  2.09,  each Fixed Rate Loan shall
bear interest at a rate per annum (computed on the basis of the actual number of
days  elapsed  over a year of 360  days)  equal to the  fixed  rate of  interest
offered by the  Revolving  Lender  making such Loan and  accepted by the Company
pursuant to Section 2.03.

    (d)  Interest on each Loan shall be payable on each  Interest  Payment  Date
applicable  to such  Loan.  The LIBO  Rate or the  Alternate  Base Rate for each
Interest  Period or day within an Interest  Period  shall be  determined  by the
Administrative Agent, and such determination shall be conclusive absent manifest
error.

    SECTION 2.09.          Additional Interest; Alternate Rate of Interest.

    (a) If the  Company  shall  default in the  payment of the  principal  of or
interest on any Loan or any other  amount  becoming due  hereunder,  the Company
shall on  demand  from  time to time pay  interest  on any  overdue  payment  of
principal and other amounts (other than  interest) and, to the extent  permitted
by law, on overdue  payments of interest up to the date of actual payment (after
as well as before judgment):

                           (i) in the case of principal of or interest on an ABR
         Loan or a Eurodollar  Loan, at a rate determined by the  Administrative
         Agent (such  determination to be conclusive and binding on the Company)
         to be 1% per annum above the rate which would  otherwise  be payable on
         such Loans in accordance with the provisions herein; and

                           (ii)  in  the  case  of  any  other  amount   payable
         hereunder  (other than principal of or interest on any Loan referred to
         in clause (i) above),  at a rate 1% per annum above the Alternate  Base
         Rate.

    (b) In the event,  and on each  occasion,  that on the day two Business Days
prior to the  commencement  of any Interest  Period for a Eurodollar  Loan,  the
Administrative  Agent  shall  have  determined  (which  determination  shall  be
conclusive  and binding upon the Company) that dollar  deposits in the principal
amount  of such  Eurodollar  Loan  are not  generally  available  in the  London
Interbank  Market,  or that the rate at which  such  dollar  deposits  are being
offered will not  adequately  and fairly reflect the cost to the Banks of making
or maintaining the principal amount of such Eurodollar Loan during such Interest
Period,  or that reasonable  means do not exist for  ascertaining the LIBO Rate,
the Administrative Agent shall, as soon as practicable thereafter, give written,
telegraphic or telephonic  notice of such  determination  to the Company and the
Banks, and any request by the Company for a Eurodollar Loan or for conversion to
or  maintenance  of a Eurodollar  Loan  pursuant to the terms of this  Agreement
shall be deemed a request for an ABR  Borrowing.  After such  notice  shall have
been  given and until the  circumstances  giving  rise to such  notice no longer
exist, each request for a Eurodollar Loan shall be deemed to be a request for an
ABR Borrowing. Each determination by the Administrative Agent hereunder shall be
conclusive absent manifest error.

    SECTION 2.10.          Termination, Reduction and Extension of Commitments.

    (a) The  Revolving  Commitments  shall be  automatically  terminated  on the
Maturity Date.

    (b) Upon at least three Business Days' prior irrevocable written or telecopy
notice  to the  Administrative  Agent,  the  Company  may at any  time in  whole
permanently  terminate,  or from time to time in part  permanently  reduce,  the
Total Revolving Commitment;  provided,  however, that (i) each partial reduction
of the Total  Revolving  Commitment  shall be in a minimum  principal  amount of
$10,000,000 and in integral  multiples  thereof and (ii) no such  termination or
reduction shall be made which would reduce the Total Revolving  Commitment to an
amount less than the aggregate  outstanding  principal amount of the Competitive
Loans.

    (c) Each reduction in the Total Revolving Commitment hereunder shall be made
ratably  among  the  Revolving  Lenders  in  accordance  with  their  respective
Revolving Commitments. The Company shall pay to the Administrative Agent for the
account of the Revolving Lenders,  on the date of each termination or reduction,
the Facility  Fees on the amount of the Revolving  Commitments  so terminated or
reduced accrued to the date of such termination or reduction.

    (d) Not later  than the date 60 days  prior to the  first or any  subsequent
anniversary  of the date hereof,  the Company may deliver to the  Administrative
Agent  (which  shall  promptly  transmit  to each  Revolving  Lender)  a  notice
requesting that the Revolving  Commitments be extended to the first  anniversary
of the Maturity Date. Within 30 days after its receipt of any such notice,  each
Revolving  Lender shall notify the  Administrative  Agent of its  willingness or
unwillingness so to extend its Commitment.  Any Revolving Lender that shall fail
so to notify the Administrative Agent within such period shall be deemed to have
declined to extend its  Revolving  Commitment.  If Revolving  Lenders  holding a
majority in amount of the Revolving  Commitments agree to extend their Revolving
Commitments,  the  Administrative  Agent  shall so notify the  Company  and each
Revolving  Lender that shall have  consented to such request,  whereupon (i) the
respective  Revolving  Commitments of such consenting Revolving Lenders and each
other  Revolving  Lender that shall  consent to the  extension of its  Revolving
Commitment prior to the expiration of its respective 30-day period shall without
further act be extended to the first  anniversary  of the  Maturity  Date at the
time in effect,  (ii) the term "Maturity Date" shall thenceforth mean, as to the
Revolving Loans of such consenting Revolving Lenders, such first anniversary and
(iii) the Revolving  Commitments of the  non-extending  Revolving  Lenders shall
terminate  on the  Maturity  Date in  effect  prior  to such  extension  and the
Revolving  Loans and other amounts owed to such  Revolving  Lenders shall become
due and payable on such date. If Revolving  Lenders holding a majority in amount
of the  Revolving  Commitments  shall not have agreed to extend their  Revolving
Commitments,  then none of the Revolving  Commitments  shall be extended and the
Maturity Date shall remain  unchanged.  In the event that any  Revolving  Lender
shall have  declined  or been deemed to have  declined  to extend its  Revolving
Commitment and the Revolving  Commitments of other  Revolving  Lender shall have
been extended, the Company shall have the right, but not the obligation,  at its
own expense,  upon notice to such Revolving Lender and the Administrative Agent,
to replace such  Revolving  Lender at any time prior to the  termination of such
Revolving Lender's  Revolving  Commitment (in accordance with and subject to the
restrictions  contained in Section 9.04) with an assignee  willing to agree that
its Revolving  Commitment will terminate on the extended Maturity Date, and such
Revolving  Lender  hereby  agrees to transfer  and assign  without  recourse (in
accordance with and subject to the  restrictions  contained in Section 9.04) all
its  interests,  rights and  obligations  under this Agreement to such assignee;
provided,  however,  that (i) no such assignment  shall conflict with any law or
any rule, regulation or order of any Governmental Authority and (ii) the Company
or such assignee, as the case may be, shall pay to the affected Revolving Lender
in immediately  available  funds on the date of such assignment the principal of
and interest  accrued to the date of payment on the Loans made by such Revolving
Lender  hereunder  and all other  amounts  accrued for such  Revolving  Lender's
account or owed to it hereunder.

    SECTION 2.11.          Prepayment of Loans.

    (a) The  Company  shall  have the right at any time and from time to time to
prepay the Term Loan and any Committed  Borrowing,  in whole or in part, without
premium  or penalty  (but in any event  subject  to  Section  2.14),  upon prior
written,  telecopy or  telephonic  notice to the  Administrative  Agent given no
later than 10:30 a.m.,  Charlotte,  North Carolina time, one Business Day before
any proposed prepayment;  provided,  however,  that each such partial prepayment
shall be in a minimum principal amount of $10,000,000 and in integral  multiples
of  $1,000,000.  The Company shall not have the right to prepay any  Competitive
Borrowing.

    (b) On the date of any termination or reduction of the Revolving Commitments
pursuant  to  Section  2.10,  the  Company  shall  pay or  prepay so much of the
Committed Borrowings as shall be necessary in order that the aggregate principal
amount of the Competitive  Loans and Revolving Loans outstanding will not exceed
the Total  Revolving  Commitment  after  giving  effect to such  termination  or
reduction.

    (c) Each notice of  prepayment  shall  specify the  prepayment  date and the
principal amount of each Borrowing to be prepaid, shall be irrevocable and shall
commit the Company to prepay such  Borrowing (or portion  thereof) by the amount
stated therein.  All prepayments on Eurodollar Loans under this Section shall be
accompanied  by accrued  interest on the  principal  amount being prepaid to the
date of prepayment.

    SECTION 2.12.          Reserve Requirements; Change in Circumstances.

    (a) Notwithstanding any other provision herein, if after the date hereof any
change  in  applicable  law  or  regulations   or  in  the   interpretation   or
administration thereof (including, without limitation, any request, guideline or
policy not having the force of law) by any Governmental  Authority  charged with
the  administration  or  interpretation  thereof shall occur which shall impose,
modify or deem applicable any reserve,  special  deposit or similar  requirement
(including a tax) against any assets held by,  deposits  with or for the account
of or credit extended by such Bank (including any reserve  requirement  that may
be applicable to "eurocurrency  liabilities"  under and as defined in Regulation
D) or shall  impose  upon such Bank or the  London  interbank  market  any other
condition with respect to this  Agreement or the Eurodollar  Loans or Fixed Rate
Loans  made by such  Bank and the  result  of any of the  foregoing  shall be to
increase the cost to such Bank of making or maintaining  any Eurodollar  Loan or
Fixed Rate Loan  hereunder  or to reduce the amount of any  payment  (whether of
principal,  interest  or  otherwise)  by an  amount  deemed  by such  Bank to be
material,  then and in each such case the  Company  shall pay to such  Bank,  as
provided  in  paragraph  (c)  below,  such  amounts  as  shall be  necessary  to
compensate  such Bank for such cost,  reduction or payment;  provided,  however,
that  the  Company  may,  at  its  option  and  upon   written   notice  to  the
Administrative  Agent and the Banks,  either  (i) elect to convert  such Loan of
such Bank into an ABR Loan upon the  payment  by the  Company  of the  increased
costs  described above incurred prior to such conversion and any amount owing in
respect of Section 2.14  hereof,  it being  understood  that (A) for purposes of
Section 2.11,  such ABR Loan shall be subject to  prepayment  only at such times
and on such conditions as the Loan from which it was converted and (B) upon such
increased costs being  eliminated,  or reduced by an amount deemed sufficient by
the Company, such ABR Loan will be converted into a Loan of the same Type as the
Loan previously  converted into such ABR Loan having an Interest Period expiring
on the same  date as the Loan  previously  converted  into such ABR Loan or (ii)
with the prior consent of the Required Banks, elect to convert all (but not less
than all)  Loans of all Banks of the same Type and  Interest  Period as the Loan
subject to such change  into Loans of a  different  Type upon the payment of all
amounts   that  are  due  under  this   Section   2.12(a)  and   Section   2.14.
Notwithstanding the foregoing, no Bank shall be entitled to request compensation
under this paragraph with respect to any Competitive  Loan if it shall have been
aware of the change giving rise to such request at the time of submission of the
Competitive Bid pursuant to which such Competitive Loan shall have been made.

    (b) If any Bank  shall  have  determined  that the  adoption  after the date
hereof of any law, rule,  regulation,  agreement or guideline  regarding capital
adequacy,  or any change in any law,  rule,  regulation,  agreement or guideline
regarding  capital adequacy or in the  interpretation  or  administration of any
law, rule, regulation,  agreement or guideline regarding capital adequacy by any
Governmental   Authority  charged  with  the  interpretation  or  administration
thereof,  or compliance by any Bank (or any lending  office of such Bank) or any
Bank's holding company with any request or directive  regarding capital adequacy
issued under any law, rule,  regulation or guideline  (whether or not having the
force of law) of any such  authority,  central bank or comparable  agency issued
after the date  hereof,  has or would  have the effect of  reducing  the rate of
return on such Bank's capital or on the capital of such Bank's holding  company,
if any,  as a  consequence  of this  Agreement  or the  Loans  made by such Bank
pursuant  hereto to a level  below that which such Bank or such  Bank's  holding
company  could have  achieved but for such  applicability,  adoption,  change or
compliance  by an amount  deemed by such Bank to be material,  then from time to
time the Company shall pay to such Bank  following  receipt of a certificate  of
such Bank to such effect in accordance  with paragraph (c) below such additional
amount or amounts as will compensate such Bank or such Bank's holding company on
an after-tax basis for any such reduction suffered.

    (c) Each Bank shall promptly deliver to the Company from time to time one or
more  certificates  setting forth the amounts due to such Bank under  paragraphs
(a) and (b) above, the changes as a result of which such amounts are due and the
manner of computing such amounts.  Each such certificate  shall be conclusive in
the absence of manifest  error.  The Company  shall pay to each Bank the amounts
shown as due on any such  certificate  within 10 days  after its  receipt of the
same. No failure on the part of any Bank to demand  compensation under paragraph
(a) or (b) above on any one occasion  shall  constitute a waiver of its right to
demand such compensation with respect to such period or any other period, except
that no Bank shall be entitled to  compensation  under this Section 2.12 for any
costs  incurred or reduction  suffered with respect to any date unless such Bank
shall have notified the Company that it will demand  compensation for such costs
or  reductions  not more than 90 days  after the later of (i) such date and (ii)
the date on which such Bank shall have become aware of such costs or reductions.
The  protection of this Section 2.12 shall be available to each Bank  regardless
of any possible  contention  of the  invalidity or  inapplicability  of any law,
rule,  regulation,  guideline  or other  change or  condition  which  shall have
occurred  or been  imposed  and shall  give rise to any  demand by such Bank for
compensation hereunder.

    (d) Promptly  after actual  notice to any Bank that a change  referred to in
paragraph  (a) or (b) above  has  occurred,  such Bank will give  notice of such
occurrence  to the  Company  and the  Administrative  Agent and,  unless all the
Eurodollar  Loans  giving  rise to any such  increased  costs  shall  have  been
converted  to Loans of another  type,  such Bank  will,  for a period of 30 days
after  the  giving of such  notice,  use  reasonable  efforts  to  specify a new
Eurodollar  lending  office with respect to its  Commitment  and the  Eurodollar
Loans held by it with a view to mitigating the  consequences  of such occurrence
to the  greatest  extent  practicable  unless in the  opinion  of such Bank such
specification  might at such time or in the future  have an adverse  effect upon
it.

    SECTION 2.13.          Change in Legality.

    (a)  Notwithstanding  anything to the contrary  contained in Section 2.18 or
elsewhere  in this  Agreement,  if any  change  after the date  hereof in law or
regulation  or in  the  interpretation  thereof  by any  Governmental  Authority
charged with the administration or interpretation thereof shall make it unlawful
for a Bank to make or  maintain  any  Eurodollar  Loan or to give  effect to its
obligations as contemplated hereby with respect to any Eurodollar Loan, then, by
written notice to the Company and the Administrative Agent, such Bank may:

                           (i) declare that Eurodollar Loans will not thereafter
         be made by such Bank hereunder,  whereupon such Bank shall not submit a
         Competitive  Bid in response to a request  for  Eurodollar  Competitive
         Loans  and  any  request  by the  Company  for a  Eurodollar  Committed
         Borrowing  shall,  as to such Bank only, be deemed a request for an ABR
         Loan unless such declaration shall be subsequently withdrawn; and

                           (ii) require that all  outstanding  Eurodollar  Loans
         made by it be converted to ABR Loans,  whereupon all of such Eurodollar
         Loans shall be automatically converted to ABR Loans as of the effective
         date of such notice as provided in paragraph (b) below.

    (b) For purposes of this  Section  2.13, a notice to the Company by any Bank
pursuant to paragraph (a) above shall be effective  with respect to  outstanding
Eurodollar  Loans,  if  lawful,  on the last day of the  then  current  Interest
Period;  in all other  cases,  such  notice  shall be  effective  on the date of
receipt by the Company.

    SECTION 2.14.          Indemnity.

    The Company shall  reimburse each Bank on demand for any loss incurred or to
be incurred by it in the reemployment of the funds released by any prepayment or
conversion  of any  Eurodollar  Loan or Fixed Rate Loan required or permitted by
any other provision of this Agreement if such Loan is prepaid or converted other
than on the last day of any  Interest  Period for such Loan.  Such loss shall be
the  difference  as  reasonably  determined by such Bank between the amount that
would have been realized by such Bank for the remainder of such Interest  Period
for such Loan based on the interest rate  applicable  thereto  hereunder  during
such  Interest  Period and any lesser amount that would be realized by such Bank
in  reemploying  the funds  received in  prepayment by making a Loan of the same
type in the  principal  amount  prepaid  during  the  period  from  the  date of
prepayment to the end of the Interest Period of the Loan being prepaid.  Without
duplication of the foregoing indemnity payments, the Company will indemnify each
Bank against any actual loss or expense  which such Bank may sustain or incur as
a  consequence  of (a) any failure by the Company to borrow or to refinance  any
Loan hereunder after  irrevocable  notice of such borrowing or refinancing,  (b)
any default in payment or prepayment of the principal  amount of any Loan or any
part thereof or interest  accrued  thereon,  as and when due and payable (at the
due date thereof,  by notice of prepayment or otherwise),  or (c) the occurrence
of any  Event of  Default,  including  but not  limited  to any loss or  expense
sustained or incurred in  liquidating  or employing  deposits from third parties
acquired to effect or maintain  such Loan or any part  thereof.  Each Bank shall
provide  to the  Company  a  statement,  signed by an  officer  of such Bank and
explaining the amount and calculation of any such actual loss or expense,  which
statement shall, in the absence of manifest error, be conclusive with respect to
the parties hereto.

    SECTION 2.15.          Pro Rata Treatment, etc.

    Except  as  required  under  Section  2.10(d)  or 2.13,  (i) each  Committed
Borrowing,  each payment or prepayment of principal of any Committed  Borrowing,
each payment of interest on the  Revolving  Loans,  each payment of the Facility
Fees, each reduction of the Revolving  Commitments  and each  refinancing of any
Borrowing with a Committed  Borrowing of any Type,  shall be made pro rata among
the Revolving Lenders in accordance with their respective Revolving  Commitments
(or, if such Revolving  Commitments  shall have expired or been  terminated,  in
accordance with the respective principal amounts of their outstanding  Revolving
Loans) and (ii) each Term Borrowing,  each payment or prepayment of principal on
the Term Loan and each  refinancing of a Term  Borrowing  shall be made pro rata
among the Term Lenders in accordance with their respective Term Loan Commitments
(and, after the making of the Term Loan, in accordance with the principal amount
of their  outstanding  Term Loan).  Each payment of principal of any Competitive
Borrowing shall be allocated pro rata among the Revolving Lenders  participating
in such Borrowing in accordance with the respective  principal  amounts of their
outstanding  Competitive  Loans  comprising  such  Borrowing.  Each  payment  of
interest on any  Competitive  Borrowing  shall be  allocated  pro rata among the
Revolving  Lenders  participating  in such  Borrowing  in  accordance  with  the
respective   amounts  of  accrued  and  unpaid  interest  on  their  outstanding
Competitive  Loans  comprising such  Borrowing.  For purposes of determining the
available  Revolving  Commitments of the Revolving  Lenders at any time (but not
for purposes of Section 2.06(a)),  each outstanding  Competitive Borrowing shall
be deemed to have utilized the  Revolving  Commitments  of the Banks  (including
those  Revolving  Lenders which shall not have made  Revolving  Loans as part of
such  Competitive  Borrowing)  pro  rata  in  accordance  with  such  respective
Revolving Commitments. Each Bank agrees that in computing such Bank's portion of
any  Borrowing  to be made  hereunder,  the  Administrative  Agent  may,  in its
discretion, round each Bank's percentage of such Borrowing to the next higher or
lower whole dollar amount.

    SECTION 2.16.          Payments.


    (a) The Company shall make each payment (including  principal of or interest
on any  Borrowing or any Fees or other  amounts)  hereunder not later than 12:00
(noon),  Charlotte,  North Carolina time, on the date when due in dollars to the
Administrative  Agent at its  offices at 101 North  Tryon  Street,  Independence
Center, 15th Floor, NC1-001-15-02, Charlotte, North Carolina 28255, Attn: Agency
Services, in immediately available funds.

    (b)  Whenever  any  payment  (including  principal  of or  interest  on  any
Borrowing or any Fees or other amounts) hereunder shall become due, or otherwise
would occur,  on a day that is not a Business  Day,  such payment may be made on
the next succeeding  Business Day, and such extension of time shall in such case
be included in the computation of interest or Fees, if applicable.

    SECTION 2.17.          Taxes.

    (a) Any and  all  payments  by the  Company  hereunder  shall  be  made,  in
accordance  with Section 2.16,  free and clear of and without  deduction for any
and all  current  or future  taxes,  levies,  imposts,  deductions,  charges  or
withholdings,  and all  liabilities  with respect  thereto,  excluding (i) taxes
imposed  on or  measured  by all or part of the  gross  or net  income  (but not
including any such tax in the nature of a withholding tax) of the Administrative
Agent  or  any  Bank  (or  any  transferee  or  assignee  thereof,  including  a
participation  holder  (any such  entity a  "Transferee")),  in each case by the
jurisdiction under the laws of which the  Administrative  Agent or such Bank (or
Transferee) is organized or has its  applicable  lending office or any political
subdivision  of any thereof  and (ii) taxes that would not have been  imposed if
the  only  connection  between  the   Administrative   Agent  or  any  Bank  (or
Transferee),  or any Affiliate thereof, and the jurisdiction imposing such taxes
were  activities  of the  Administrative  Agent  or such  Bank  (or  Transferee)
pursuant to or in respect of this Agreement  (including  entering into,  lending
money or extending  credit  pursuant to,  receiving  payments under or enforcing
this  Agreement)  (all such  nonexcluded  taxes,  levies,  imposts,  deductions,
charges, withholdings and liabilities,  collectively or individually,  "Taxes").
If the  Company  shall be required to deduct any Taxes from or in respect of any
sum payable  hereunder  to any Bank (or any  Transferee)  or the  Administrative
Agent,  (i) the sum payable  shall be  increased  by the amount (an  "additional
amount")  necessary  so that after  making all  required  deductions  (including
deductions  applicable to additional  sums payable under this Section 2.17) such
Bank (or  Transferee)  or the  Administrative  Agent  (as the case may be) shall
receive an amount equal to the sum it would have received had no such deductions
been made,  (ii) the Company  shall make such  deductions  and (iii) the Company
shall pay the full amount  deducted to the  relevant  Governmental  Authority in
accordance with applicable law.

    (b) In  addition,  the Company  agrees to pay to the  relevant  Governmental
Authority  in  accordance  with  applicable  law any current or future  stamp or
documentary  taxes or any other  excise or  property  taxes,  charges or similar
levies  that  arise  from any  payment  made  hereunder  or from the  execution,
delivery  or  registration  of, or  otherwise  similarly  with  respect to, this
Agreement and the Notes ("Other Taxes").

    (c)  The  Company  will  indemnify  each  Bank  (or   Transferee)   and  the
Administrative  Agent for the full  amount of Taxes and Other Taxes paid by such
Bank (or  Transferee) or the  Administrative  Agent, as the case may be, and any
liability  (including  penalties,  interest and expenses  (including  reasonable
attorney's  fees and  expenses))  arising  therefrom  or with  respect  thereto,
whether or not such Taxes or Other Taxes were  correctly or legally  asserted by
the relevant  Governmental  Authority.  A  certificate  as to the amount of such
payment or  liability  prepared by a Bank,  or the  Administrative  Agent on its
behalf,  absent manifest error,  shall be final,  conclusive and binding for all
purposes.  Such indemnification  shall be made within 30 days after the date the
Bank (or  Transferee)  or the  Administrative  Agent,  as the case may be, makes
written demand therefor.  Each Bank (or Transferee) or the Administrative  Agent
shall make written demand for  indemnification  no later than 120 days after the
earlier of (i) the date on which such Bank (or Transferee) or the Administrative
Agent makes such payment of Taxes or Other Taxes and (ii) the date on which such
Governmental  Authority  makes written demand upon such Bank (or  Transferee) or
the Administrative Agent for payment of such Taxes or Other Taxes.

    (d) If a Bank (or Transferee) or the Administrative Agent shall become aware
that it is  entitled  to  claim a  refund,  credit  or  reduction  in tax from a
Governmental  Authority  in respect  of Taxes or Other  Taxes as to which it has
been  indemnified by the Company,  or with respect to which the Company has paid
additional amounts,  pursuant to this Section 2.17, it shall promptly notify the
Company of the availability of such refund claim, credit or reduction in tax and
shall, within 30 days after receipt of a request by the Company, make a claim to
such Governmental  Authority for such refund,  credit or reduction in tax at the
Company's  expense.  If a  Bank  (or  Transferee)  or the  Administrative  Agent
receives a refund (including pursuant to a claim for refund made pursuant to the
preceding  sentence)  or realizes a credit or reduction in tax in respect of any
Taxes or Other Taxes as to which it has been  indemnified by the Company or with
respect  to which the  Company  has paid  additional  amounts  pursuant  to this
Section 2.17, it shall within 30 days from the date of such receipt pay over the
amount of such  refund or  benefit  of such  credit or  reduction  in tax to the
Company  (but only to the  extent of  indemnity  payments  made,  or  additional
amounts  paid,  by the Company under this Section 2.17 with respect to the Taxes
or Other Taxes giving rise to such refund,  credit or reduction in tax),  net of
all  reasonable  out-of-pocket  expenses  of such  Bank (or  Transferee)  or the
Administrative  Agent and  without  interest  (other than  interest  paid by the
relevant Governmental Authority with respect to such refund, credit or reduction
in tax); provided,  however, that the Company, upon the request of such Bank (or
Transferee) or the Administrative Agent, agrees to repay the amount paid over to
the  Company  (plus  penalties,  interest  or other  charges)  to such  Bank (or
Transferee) or the  Administrative  Agent in the event such Bank (or Transferee)
or the  Administrative  Agent  is  required  to repay  such  refund,  credit  or
reduction in tax to such Governmental Authority.

    (e) As soon as  practicable  after the date of any payment of Taxes or Other
Taxes by the Company to the relevant  Governmental  Authority,  the Company will
deliver to the Administrative Agent, at its address referred to in Section 9.01,
the  original  or a  certified  copy of a receipt  issued  by such  Governmental
Authority evidencing payment thereof.

    (f)  Without  prejudice  to the  survival of any other  agreement  contained
herein,  the  agreements  and  obligations  contained in this Section 2.17 shall
survive the payment in full of the  principal  of and interest on all Loans made
hereunder.

    (g)  Each  Bank  (or  Transferee)  that is  organized  under  the  laws of a
jurisdiction  other than the United States, any State thereof or the District of
Columbia  (a  "Non-U.S.  Bank")  shall  deliver to each of the  Company  and the
Administrative  Agent (i) two copies of either  United States  Internal  Revenue
Service Form 1001 or Form 4224 (whichever is applicable,  or (ii) in the case of
a Non-U.S.  Bank claiming  exemption  from U.S.  Federal  withholding  tax under
Section  871(h) or 881(c) of the Code with  respect to  payments  of  "portfolio
interest",  a Form W-8, or any subsequent versions thereof or successors thereto
and a  certificate  representing  that  such  Non-U.S.  Bank  is not a bank  for
purposes of Section 881(c) of the Code, is not a 10-percent  shareholder (within
the  meaning of Section  871(h)(3)(B)  of the Code) of the  Company and is not a
controlled  foreign  corporation  related to the Company  (within the meaning of
Section  864(d)(4)  of the Code),  in either case  properly  completed  and duly
executed by such Non-U.S. Bank claiming complete exemption from, or reduced rate
of,  U.S.  Federal  withholding  tax on  payments  by  the  Company  under  this
Agreement.  Such forms shall be delivered by each Non-U.S. Bank on or before the
date it becomes a party to this Agreement (or, in the case of a Transferee  that
is a  participation  holder,  on or before  the date such  participation  holder
becomes a Transferee hereunder) and on or before the date, if any, such Non-U.S.
Bank changes its applicable  lending  office by designating a different  lending
office (a "New Lending Office").  In addition,  each Non-U.S. Bank shall deliver
such  forms  promptly  upon  (or,  if  reasonably  practicable,  prior  to)  the
obsolescence  or  invalidity of any form  previously  delivered by such Non-U.S.
Bank.
 Notwithstanding  any other provision of this Section 2.17(g),  a Non-U.S.  Bank
shall not be required to deliver any form pursuant to this Section  2.17(g) that
such  Non-U.S.  Bank is not legally able to deliver.  Each Bank (or  Transferee)
that is organized  under the laws of the United  States or any state  thereof or
the  District of  Columbia  shall  deliver to the  Company an  original  copy of
Internal  Revenue  Service  Form W-9 (or  applicable  successor  form)  properly
completed and duly executed by such Bank (or Transferee).

    (h) The Company shall not be required to indemnify any Non-U.S.  Bank, or to
pay any  additional  amounts to any Non-U.S.  Bank,  in respect of United States
Federal  withholding tax (or any withholding tax imposed by a state that applies
only when such United States  Federal  withholding  tax is imposed)  pursuant to
paragraph  (a) or (c) above to the extent that:  (i) the  obligation to withhold
amounts with respect to United  States  Federal  withholding  tax existed on the
date such Non-U.S.  Bank became a party to this  Agreement (or, in the case of a
Transferee that is a participation holder, on the date such participation holder
became a  Transferee  hereunder)  or, with  respect to payments to a New Lending
Office,  the date such Non-U.S.  Bank  designated  such New Lending  Office with
respect to a Loan;  provided,  however,  that this clause (i) shall not apply to
any  Transferee  or New Lending  Office that becomes a Transferee or New Lending
Office as a result of an assignment, participation, transfer or designation made
at the request of the Company; and provided further,  however,  that this clause
(i) shall not apply to the extent the indemnity  payment or  additional  amounts
any Transferee,  or Bank (or Transferee) through a New Lending Office,  would be
entitled  to  receive  (without  regard to this  clause  (i)) do not  exceed the
indemnity  payment or additional  amounts that the person making the assignment,
participation or transfer to such Transferee, or Bank (or Transferee) making the
designation of such New Lending  Office,  would have been entitled to receive in
the absence of such assignment,  participation, transfer or designation; or (ii)
the obligation to make such  indemnification  or to pay such additional  amounts
would not have arisen but for a failure by such Non-U.S. Bank to comply with the
provisions of paragraph (g) above.

    (i) Any Bank (or  Transferee)  claiming any indemnity  payment or additional
amounts  payable  pursuant to this  Section  2.17 shall use  reasonable  efforts
(consistent  with legal and regulatory  restrictions) to file any certificate or
document  reasonably  requested  in  writing  by the  Company  or to change  the
jurisdiction of its applicable  lending office if the making of such a filing or
change  would  avoid the need for or  reduce  the  amount of any such  indemnity
payment or additional  amounts that may thereafter  accrue and would not, in the
good  faith   determination   of  such  Bank  (or   Transferee),   be  otherwise
disadvantageous to such Bank (or Transferee).

    (j)  Nothing  contained  in this  Section  2.17 shall  require  any Bank (or
Transferee) or the Administrative Agent to make available any of its tax returns
(or any other information that it deems to be confidential or proprietary).

    SECTION 2.18.          Certain Bank Obligations.

    In the event (a) any Bank  delivers a  certificate  requesting  compensation
pursuant to Section 2.12,  (b) any Bank  delivers a notice  described in Section
2.13 or (c) the Company is required to pay any additional  amount to any Bank or
any Governmental Authority on account of any Bank, pursuant to Section 2.17, the
Company may require such Bank to transfer and assign,  without recourse,  all of
its interests,  rights and obligations under this Agreement to an assignee which
shall assume such assigned  obligations  (which assignee may be another Bank, if
such Bank accepts such assignment); provided, that

                           (i) such assignment  shall not conflict with any law,
         rule  or  regulation  or  order  of any  court  or  other  Governmental
         Authority having jurisdiction and

                           (ii) the Company or such assignee  shall have paid to
         the assigning  Bank in immediately  available  funds an amount equal to
         the sum of the  principal of and  interest  accrued to the date of such
         payment on the  outstanding  Loans of such Bank, plus all Facility Fees
         and other  amounts  accrued  for the account of such Bank or owed to it
         hereunder  (including  any amounts under  Section 2.12,  2.14 or 2.17);
         provided,  further,  that if prior to any such transfer and  assignment
         the  circumstances  or event that  resulted  in such  Bank's  claim for
         compensation  under  Section 2.12 or notice  under  Section 2.13 or the
         amount paid  pursuant  to Section  2.17,  as the case may be,  cease to
         cause  such Bank to suffer  increased  costs or  reductions  in amounts
         received or receivable  or reduction in return on capital,  or cease to
         have the consequences  specified in Section 2.13, or cease to result in
         amounts  being  payable  under  Section 2.17, as the case may be, or if
         such Bank shall  waive its right to claim  further  compensation  under
         Section 2.12 or 2.17 in respect of such circumstances or event or shall
         withdraw  its  notice  under   Section  2.13  or  in  respect  of  such
         circumstances  or event,  as the case may be,  then such Bank shall not
         thereafter  be  required  to make  any  such  transfer  and  assignment
         hereunder if it has not already done so.


                                   ARTICLE III

                         Representations and Warranties

    The Company  represents  and  warrants to the  Administrative  Agent and the
Banks that as of the Closing Date and as of the date of each  Borrowing,  to the
extent provided in Article IV:

    SECTION 3.01.          Organization, Corporate Powers.

    (a) The Company is a corporation  duly  organized,  validly  existing and in
good standing under the laws of the  Commonwealth  of Virginia;  each Subsidiary
which is not a Foreign  Subsidiary is duly  organized,  validly  existing and in
good  standing,  and each  Foreign  Subsidiary  is duly  organized  and  validly
existing,  in each case under the laws of the jurisdiction of its  organization;
(b) the Company and each of its  Subsidiaries  (i) has the  corporate  power and
authority to own its property and to carry on its business as now  conducted and
as  proposed  to be  conducted  and (ii) is  qualified  to do  business in every
jurisdiction  where such  qualification is necessary except where the failure so
to  qualify  would  not  have a  materially  adverse  effect  on the  condition,
financial or otherwise,  of the Company and the  Subsidiaries  taken as a whole;
and (c) the Company has the corporate power to execute, deliver and perform this
Agreement, to borrow hereunder and to execute and deliver the Notes.

    SECTION 3.02.          Authorization.

    The execution,  delivery and performance of this  Agreement,  the borrowings
hereunder  and the  execution  and  delivery  of the  Notes  (a) have  been duly
authorized by all requisite  corporate action on the part of the Company and (b)
will not (i) violate (A) any provision of law, statute, rule or regulation,  the
articles of incorporation  or By-laws of the Company or any Subsidiary,  (B) any
applicable  order  of any  court  or  other  agency  of  government  or (c)  any
indenture,  any agreement for borrowed  money,  any bond,  note or other similar
instrument  or  any  other  material  agreement  to  which  the  Company  or any
Subsidiary is a party or by which the Company or any  Subsidiary or any of their
respective property is bound, (ii) be in conflict with, result in a breach of or
constitute  (with due notice or lapse of time or both) a default  under any such
indenture,  agreement,  bond,  note,  instrument or other material  agreement or
(iii) result in the creation or imposition of any Lien of any nature  whatsoever
upon any  property or assets of the Company or any  Subsidiary.  This  Agreement
constitutes,  and the Notes when  delivered  hereunder will  constitute,  legal,
valid and binding  obligations of the Company enforceable against the Company in
accordance with their respective terms.

    SECTION 3.03.          Governmental Approval.

    No action,  consent or approval of, or  registration  or filing with, or any
other action by any  Governmental  Authority is required in connection  with the
execution,  delivery  and  performance  by the  Company of this  Agreement,  the
borrowings hereunder or the execution, delivery and performance of the Notes.

    SECTION 3.04.          Financial Statements.

    The Financial  Statements  (subject,  in the case of the interim  statements
included in the  Financial  Statements  to year-end  audit  adjustments)  fairly
present the financial condition and results of operations of the Company and the
Subsidiaries  for the  periods  then  ended.  The  balance  sheets and the notes
thereto included in the Financial Statements disclose all material  liabilities,
direct  or  contingent,  of the  Company  and the  Subsidiaries  as of the dates
thereof to the extent required to be reflected  thereon in accordance with GAAP.
The Financial Statements were prepared in accordance with GAAP.

    SECTION 3.05.          No Material Adverse Change.

    There has been no material adverse change in the business, assets, condition
(financial  or  otherwise)  or  results of  operations  of the  Company  and the
Subsidiaries  taken as a whole since June 30, 1997  (except as  disclosed in the
Form 10Q for the second quarter of 1997).

    SECTION 3.06.          Subsidiaries.

    Schedule 3.06 hereto sets forth a complete and accurate  chart of all of the
Subsidiaries other than Designated  Subsidiaries as of the Closing Date, showing
as of the Closing  Date (as to each such  Subsidiary)  the  jurisdiction  of its
incorporation.  All of the outstanding  shares of each class of stock of each of
the Subsidiaries,  other than qualifying or similar shares as may be required by
law, are owned as of the Closing Date  (directly or  indirectly)  by the Company
and none of such shares are covered by outstanding options,  warrants, rights of
conversion  or  purchase  and  similar  rights  at  the  date  hereof.  All  the
outstanding capital stock of each of the Subsidiaries (other than the Designated
Subsidiaries)  (x) has been validly issued,  is fully paid and nonassessable and
(y) to the extent owned by the Company or one or more of the Subsidiaries (other
than the Designated  Subsidiaries) (as shown in Schedule 3.06) is owned free and
clear of all Liens.




<PAGE>



    SECTION 3.07.          Litigation.

    Except as set forth in Schedule 3.07 hereto or in the  Company's  Reports on
Form 10-K, Form 10-Q, Form 8-K or any successor forms thereto, as filed with the
Securities  and  Exchange  Commission,  there  are not  any  actions,  suits  or
proceedings at law or in equity or by or before any governmental instrumentality
or other agency now pending or, to the knowledge of the Company, threatened (and
reasonably  likely to be  commenced)  against or affecting the Company or any of
the  Subsidiaries  or  any  property  or  rights  of the  Company  or any of the
Subsidiaries  as to  which  there  is a  reasonable  likelihood  of  an  adverse
determination and which, if adversely  determined,  would individually or in the
aggregate  materially impair the right of the Company and the Subsidiaries taken
as a whole to carry on business  substantially  as now being  conducted or would
result in a Material Adverse Effect.

    SECTION 3.08.          Tax Returns.

    The  Company and each of the  Subsidiaries  have filed or caused to be filed
all  Federal  and state tax  returns  and all local tax  returns  which,  to the
knowledge of the Company, are required to be filed and have paid or caused to be
paid all taxes as shown on such returns or on any  assessment  received by it or
by any of them to the extent that such taxes have become due,  except  taxes the
validity of which is being  contested in good faith by  appropriate  proceedings
and with  respect to which the Company or such  Subsidiary,  as the case may be,
shall have set aside on its books such  reserves  as are  required  by GAAP with
respect to any such tax so contested.

    SECTION 3.09.          Properties.

    The Company and its Subsidiaries have good and marketable title to, or valid
leasehold interests in, all their respective  properties and assets reflected on
the  Consolidated  balance sheet dated June 30, 1997,  included in the Financial
Statements, except for such properties and assets as have been disposed of since
June 30, 1997 (a) as no longer used or useful in the conduct of their respective
businesses or (b) as have been  disposed of in the ordinary  course of business,
and all such properties and assets are free and clear of all mortgages, pledges,
liens,  charges and other encumbrances of any nature whatsoever,  except such as
are not prohibited by the provisions of Section 6.01.

    SECTION 3.10.          Employee Benefit Plans.

    Each of the  Company  and  its  ERISA  Affiliates  is in  compliance  in all
material respects with the applicable  provisions of ERISA and the Code (insofar
as it relates to the Plans, the Multiemployer Plans and related matters) and the
regulations and published  interpretations  thereunder.  No Reportable Event has
occurred with respect to any Plan with vested unfunded  liabilities in excess of
$10,000,000  administered  by the Company or any of the ERISA  Affiliates or any
administrator  designated  by the  Company or any of its ERISA  Affiliates.  The
present value of all unfunded vested liabilities under Plans administered by the
Company,  its ERISA Affiliates and  administrators  designated by the Company or
any  of its  ERISA  Affiliates  does  not  exceed  in  the  aggregate  5% of the
Consolidated Net Worth. Neither the Company nor any ERISA Affiliate has incurred
any Withdrawal  Liability that has not been fully  satisfied and that materially
adversely  affects  the  financial  condition  of  the  Company  and  its  ERISA
Affiliates  taken as a whole.  Neither the Company nor any ERISA  Affiliate  has
received any notification  that any  Multiemployer  Plan is in reorganization or
has been  terminated,  within the meaning of Title IV of ERISA,  and neither the
Company nor any ERISA Affiliate  reasonably expects any Multiemployer Plan to be
in reorganization or to be terminated,  where such reorganization or termination
has  resulted  or can  reasonably  be  expected  to result in an increase in the
contributions  required  to be made to  such  Plan  that  would  materially  and
adversely affect the financial condition of the Company and its ERISA Affiliates
taken as a whole.

    SECTION 3.11.    Investment Company Act; Public Utility Holding Company Act.

    Neither the Company nor any  Subsidiary is an  "investment  company" as that
term is defined in or is otherwise  subject to regulation  under, the Investment
Company  Act of 1940.  Neither  the  Company  nor any  Subsidiary  is a "holding
company"  as that term is defined  in, or is  otherwise  subject  to  regulation
under, the Public Utility Holding Company Act of 1935.

    SECTION 3.12.          Federal Reserve Regulations.

    Neither the Company nor any Subsidiary is engaged principally,  or as one of
its important activities, in the business of extending credit for the purpose of
purchasing or carrying any Margin Stock  (within the meaning of  Regulation  U),
and no part of the  proceeds  of the Loans  hereunder  will be used  directly or
indirectly  to purchase or carry Margin Stock or to extend  credit to others for
the purpose of directly or indirectly purchasing or carrying Margin Stock or for
any purpose that would  violate,  or be  inconsistent  with,  the  provisions of
Regulations G, U or X.

    SECTION 3.13.          No Material Misstatements.

    To the best of the  Company's  knowledge,  with respect to the  Company,  no
information, report, financial statement, exhibit or schedule furnished by or on
behalf of the Company to the Administrative Agent or any Bank in connection with
the negotiation of this Agreement or any Note or included  therein  contains any
misstatement  of fact,  or omitted or omits to state any fact  necessary to make
the statements therein not misleading, where such misstatement or omission would
be  material  to the  interests  of the  Banks  with  respect  to the  Company's
performance of its obligations hereunder.

    SECTION 3.14.          Compliance with Laws.

    Neither the Company nor any of the Subsidiaries, nor any of their respective
properties or assets,  is (a) in violation of, nor will the continued  operation
of their properties and assets as currently  conducted  violate,  any law, rule,
regulation or statute (including any zoning, building,  environmental and safety
law, ordinance, code or approval or any building permits) or (b) in default with
respect to any judgment,  writ, injunction,  decree or order of any Governmental
Authority,  where such  violation  or default  could  reasonably  be expected to
result in a Material Adverse Effect.

    SECTION 3.15.          Environmental and Safety Matters.

    Except as set forth in Schedule 3.15, the Company and each  Subsidiary is in
compliance  in all material  respects with all Federal,  state,  local and other
statutes,  ordinances,  orders,  judgments,  rulings and regulations relating to
environmental pollution or to environmental regulation or control or to employee
health or safety,  except  where the  failure  to do so would not be  reasonably
likely,  individually  or in the  aggregate,  to  result in a  Material  Adverse
Effect.  Except as set forth in  Schedule  3.15,  neither  the  Company  nor any
Subsidiary  has  received  notice of any  material  failure so to comply,  which
non-compliance neither has been remedied nor is being contested in good faith by
the Company nor is the subject of the  Company's  good faith  efforts to achieve
compliance.  Except  as set  forth  in  Schedule  3.15,  the  Company's  and the
Subsidiaries'   facilities  do  not  manage  any  hazardous  wastes,   hazardous
substances,   hazardous  materials,   toxic  substances,   toxic  pollutants  or
substances  similarly  denominated,  as those terms or similar terms are used in
the Resource  Conservation  and Recovery  Act, the  Comprehensive  Environmental
Response  Compensation and Liability Act, as amended by the Superfund  Amendment
and Reauthorization  Act, the Hazardous Materials  Transportation Act, the Toxic
Substance  Control Act, the Clean Air Act, as amended,  the Clean Water Act, the
Occupational  Health and  Safety Act or any other  applicable  law  relating  to
environmental  pollution  or employee  health and safety,  in  violation  in any
material  respect of any law or any regulations  promulgated  pursuant  thereto,
except where the failure to do so would not reasonably be expected, individually
or in the aggregate, to result in a Material Adverse Effect. Except as set forth
in Schedule 3.15, the Company is aware of no events, conditions or circumstances
involving  environmental pollution or contamination or employee health or safety
that would be reasonably likely to result in a Material Adverse Effect.

    SECTION 3.16.          Use of Proceeds.

    The proceeds of  Revolving  Loans and the Term Loan will be used to purchase
common stock of the Company,  to refinance  existing  Funded Debt and to finance
working capital and other corporate purposes.


                                   ARTICLE IV

                              Conditions of Lending

    The  obligations  of the Banks to make Loans  hereunder  are  subject to the
satisfaction of the following conditions:

    SECTION 4.01.          Conditions to be Satisfied on Date of Each Borrowing.

    In the case of each Borrowing to be made hereunder, including each Borrowing
in which Loans are refinanced with new Loans as contemplated by Section 2.05:

    (a) The Administrative  Agent shall have received a notice of such Borrowing
as required by Section 2.03 or 2.04, as the case may be.

    (b) The  representations and warranties set forth in Article III (except, in
the case of a refinancing that does not increase the aggregate  principal amount
of the Loans of any Bank outstanding,  the representations set forth in Sections
3.05 and 3.07) shall be true and correct in all  material  respects on and as of
the date of such Borrowing  with the same effect as though such  representations
and warranties  had been made on and as of such date,  except to the extent that
such representations and warranties expressly relate to an earlier date.

    (c) At the time of each such  Borrowing,  the Company shall be in compliance
with all the terms and provisions set forth herein on its part to be observed or
performed,  and immediately  after such Borrowing no Default or Event of Default
shall have occurred and be continuing.

    (d) Each Bank that shall not have  previously  received an appropriate  Note
shall have received a duly executed  Competitive  Note,  Revolving  Note or Term
Note,  as  applicable,  payable to its order and  otherwise  complying  with the
provisions of Section 2.07.

Each  Borrowing  hereunder  shall be deemed to constitute a  representation  and
warranty  by the  Company  on the  date  of  such  Borrowing  as to the  matters
specified in paragraphs (b) and (c) of this Section.

    SECTION 4.02.          Conditions to be Satisfied on the Effective Date.

    In the case,  and as  conditions  to the making,  of the  initial  Borrowing
hereunder, the Administrative Agent shall have received:

    (a)  executed  copies  of this  Agreement,  the  Notes  and  the  Subsidiary
Guaranty;

    (b) opinions of counsel to the Company and the  Guarantors  relating to this
Agreement,  the Notes and the Subsidiary  Guaranty from counsel and in such form
reasonably acceptable to the Administrative Agent and the Banks;

    (c) certified copies of articles of incorporation, bylaws, resolutions, good
standing certificates, or their equivalent, for the Company and the Guarantors;

    (d) payment of all fees due in  connection  with the  effectiveness  of this
Agreement;

    (e) evidence of termination of existing $500 million Competitive Advance and
Revolving  Credit  Facility  Loan  Agreement  dated as of February 16, 1994,  as
amended and modified, among the Company, the banks named therein, Chemical Bank,
as Administrative  Agent, and NationsBank of North Carolina,  N.A., as Co-Agent;
and

    (f) copies of the offer to purchase  relating to shares to be purchased with
proceeds of the initial Borrowings under this Agreement.


                                    ARTICLE V

                              Affirmative Covenants

    The Company covenants and agrees with the Administrative Agent and the Banks
that,  so long as this  Agreement  shall remain in effect or the principal of or
interest  on any Loan,  the  Commitment  Fee or any other  expenses  or  amounts
payable  hereunder  shall be unpaid,  unless the Required Banks shall  otherwise
consent in writing, it will, and will cause each of the Subsidiaries to:

    SECTION 5.01.          Corporate Existence; Businesses and Properties.

    Do or cause to be done all things  necessary to preserve,  renew and keep in
full  force and effect  its  corporate  existence,  material  rights,  licenses,
permits and franchises,  comply with all laws and  regulations  applicable to it
and  conduct  its  business  in  substantially  the same  manner  as  heretofore
conducted  or as at the  time  permitted  under  applicable  law;  at all  times
maintain and preserve all property used or useful in the conduct of its business
and keep the same in good repair, working order and condition,  and from time to
time make,  or cause to be made,  all needful and proper  repairs,  renewals and
replacements  thereto  necessary  in  order  that  the  business  carried  on in
connection therewith may be properly conducted at all times; provided,  however,
that nothing contained in this Section 5.01 (a) shall prevent the Company or any
Subsidiary from ceasing or omitting to exercise any rights, licenses, permits or
franchises (including, in the case of a Subsidiary only, the corporate existence
thereof)  which in the  judgment of the Company can no longer be  advantageously
exercised  or (b) shall  prevent the  Company or any  Subsidiary  from  selling,
abandoning or otherwise disposing of any property, the retention of which in the
judgment of the  Company is  inadvisable  to the  business of the Company or any
Subsidiary,  or  prevent  any  liquidation  of any  Subsidiary  or any merger or
consolidation or sale thereof.

    SECTION 5.02.          Insurance.

    (a)  Keep  its  insurable  properties  adequately  insured  at all  times by
financially sound and reputable insurers; (b) maintain such other insurance,  to
such  extent and  against  such risks,  including  fire and other risks  insured
against by extended  coverage,  as is  customary  with  companies in the same or
similar  businesses;  (c)  maintain  in full force and effect  public  liability
insurance  against  claims  for  personal  injury  or death or  property  damage
occurring upon, in, about or in connection with the use of any properties owned,
occupied or controlled by the Company or any Subsidiary,  as the case may be, in
such  amount  as the  Company  or such  Subsidiary,  as the case  may be,  shall
reasonably  deem  necessary;  and (d)  maintain  such other  insurance as may be
required by law.




<PAGE>



    SECTION 5.03.          Obligations and Taxes.

    Pay all of its Indebtedness and obligations  promptly and in accordance with
their terms and pay and discharge  promptly when due all taxes,  assessments and
governmental  charges or levies imposed upon it or upon its income or profits or
in respect of its property,  before the same shall become in default, as well as
all lawful  claims for labor,  materials  and  supplies or otherwise  which,  if
unpaid,  might  give rise to a Lien upon such  properties  or any part  thereof;
provided, however, that neither the Company nor any of the Subsidiaries shall be
required to pay and  discharge  or to cause to be paid and  discharged  any such
tax, assessment, charge, levy or claim so long as the validity or amount thereof
shall be contested in good faith by appropriate  proceedings  and the Company or
such Subsidiary,  as the case may be, shall set aside on its books such reserves
as are required by generally accepted accounting  principles with respect to any
such tax, assessment, charge, levy or claim so contested.

    SECTION 5.04.          Financial Statements, Reports, etc.

    In the case of the Company, furnish directly to the Administrative Agent and
to each of the Banks:

    (a) within 120 days after the end of each fiscal year of the Company  (being
December  31  in  each  calendar  year),   its   Consolidated   balance  sheets,
Consolidated  statements  of income and  Consolidated  statements  of cash flows
showing the Consolidated financial condition of the Company and the Subsidiaries
as of the close of such fiscal year and the  results of its  operations  and the
operations of the Subsidiaries during such year, all the foregoing  consolidated
financial  statements  to be audited by  Coopers & Lybrand,  independent  public
accountants,  or other independent public accountants acceptable to the Required
Banks and  accompanied  by an opinion  of such  accountant  (which  shall not be
qualified  in  any  material  respect)  to the  effect  that  such  consolidated
financial  statements  fairly  present the  financial  condition  and results of
operations  of the  Company  and the  Subsidiaries  on a  consolidated  basis in
accordance with GAAP;

    (b) within 60 days after the end of each of the first three fiscal  quarters
of  each  fiscal  year,  unaudited  Consolidated  balance  sheets,  Consolidated
statements  of income and  Consolidated  statements  of cash flows  showing  the
financial   condition   and  results  of  operations  of  the  Company  and  the
Subsidiaries on a consolidated  basis as of the end of each such quarter and for
the then elapsed portion of the fiscal year, certified by a Financial Officer of
the  Company  as  presenting  fairly  the  financial  position  and  results  of
operations of the Company and such  Subsidiaries  and as having been prepared in
accordance  with GAAP  (except for such  changes  therein as are approved by the
independent  accountants  for the  Company),  in each  case  subject  to  normal
year-end audit adjustments;

    (c) concurrently with (a) and (b) above, a certificate of the firm or person
referred to therein (which certificate furnished by the independent  accountants
referred to in paragraph  (a) above may be limited to the best of its  knowledge
and  to   accounting   matters  and  may  disclaim   responsibility   for  legal
interpretations)  (i)  certifying  that no  Default  or  Event  of  Default  has
occurred, or, if such a Default or Event of Default has occurred, specifying the
nature and extent  thereof  and, in the case of the  certificate  furnished by a
Financial  Officer of the Company,  specifying  any  corrective  action taken or
proposed to be taken with respect thereto and (ii) setting forth computations in
reasonable  detail  satisfactory  to  the  Administrative   Agent  demonstrating
compliance with the covenants contained in Section 6.05 and 6.06;

    (d) promptly after the same become publicly  available and to the extent not
required to be furnished by any other provision of this Section 5.04, (i) copies
of all proxy statements, financial statements and reports that the Company sends
to its  stockholders  and (ii)  copies  of all  regular,  periodic  and  special
reports,  and all registration  statements relating to transactions  requiring a
vote of  stockholders  of the Company or filed on Form S-1, S-2 or S-3 under the
Securities  Act of 1933,  which the  Company  or any  Subsidiary  files with the
Securities and Exchange Commission,  or any Governmental  Authority which may be
substituted  therefor,  or with any national securities exchange, or distributed
to its shareholders, as the case may be; and

    (e)  promptly,  from time to time,  such  other  information  regarding  the
operations,  business  affairs and  condition  (financial  or  otherwise) of the
Company and the Subsidiaries as each Bank through the  Administrative  Agent may
reasonably request;  provided,  however, that the Company shall not be obligated
to  disclose,  or to permit  any  examination  which  will  disclose,  technical
knowledge or confidential trade information, except where appropriate safeguards
exist that prevent  dissemination of such information in a manner detrimental to
the Company's competitive position.

    SECTION 5.05.          Litigation and Other Notices.

    Give the  Administrative  Agent and each Bank prompt  written  notice of the
following:

    (a) any  Default  or Event of  Default,  specifying  the  nature  and extent
thereof and the  corrective  action (if any)  proposed to be taken with  respect
thereto;

    (b) the filing or  commencement  of (or any threat or notice of intention of
any person to file or commence where such filing or  commencement  is reasonably
likely) any  action,  suit or  proceeding,  whether at law or in equity or by or
before any Governmental Authority,  against the Company or any Affiliate thereof
as to which there is a reasonable  likelihood  of an adverse  determination  and
that, if adversely  determined,  could  reasonably be  anticipated  to result in
Material Adverse Effect; and

    (c) any development that has resulted in, or could reasonably be anticipated
to result in, a Material Adverse Effect.

    SECTION 5.06.          ERISA.

    (a) Comply in all material respects with the applicable  provisions of ERISA
and the Code  (insofar as it relates to the Plans,  the  Multiemployer  Plans or
related matters) and (b) furnish to the Administrative  Agent and each Bank, (i)
as soon as possible  after,  and in any event within 30 days after any Executive
Officer of the Company or any ERISA  Affiliate knows or has reason to know that,
any Reportable  Event with respect to any Plan with vested unfunded  liabilities
in excess of  $10,000,000  has  occurred,  a statement  of a  Financial  Officer
setting  forth  details  as to such  Reportable  Event and the  action  that the
Company  proposes  to take with  respect  thereto,  together  with a copy of the
notice,  if any, of such  Reportable  Event given to PBGC,  (ii) promptly  after
receipt thereof,  a copy of any notice the Company or any Subsidiary may receive
from PBGC  relating to the  intention of PBGC to terminate  any Plan with vested
unfunded  liabilities  in  excess of  $10,000,000  or to  appoint  a trustee  to
administer  any such  Plan,  (iii)  within 10 days after the due date for filing
with the PBGC pursuant to Section 412(n) of the Code a notice of failure to make
a required  installment  or other  payment  with  respect to a Plan with  vested
unfunded  liabilities  in excess of  $10,000,000,  a  statement  of a  Financial
Officer setting forth details as to such failure and the action that the Company
proposes to take with respect  thereto,  together with a copy of any such notice
given to the  PBGC,  and (iv)  promptly  and in any event  within 30 days  after
receipt  thereof by the  Company or any ERISA  Affiliate  from the  sponsor of a
Multiemployer  Plan, a copy of each notice  received by the Company or any ERISA
Affiliate  concerning  (A)  the  imposition  of  Withdrawal  Liability  or (B) a
determination  that a Multiemployer Plan is, or is expected to be, terminated or
in reorganization, both within the meaning of Title IV of ERISA.

    SECTION 5.07.          Access to Premises and Records.

    Maintain   financial   records  in   accordance   with   GAAP,   and  permit
representatives of the  Administrative  Agent and of each Bank that shall make a
request therefor through the Agent to have access to such financial  records and
the premises of the Company and each Subsidiary at reasonable  times and to make
such  extracts from such records as such  representatives  deem  necessary,  and
permit any such  representatives to discuss the affairs,  finances and condition
of the Company or any  Subsidiary  with the  officers  thereof  and  independent
accountants therefor.

    SECTION 5.08.          Subsidiary Guarantors.

Where Domestic  Subsidiaries  of the Company which are not Guarantors  hereunder
("Non-Guarantor  Domestic  Subsidiaries") shall at any time constitute more than
(the "Threshold Requirement"):

                  (a)  in any  instance  for  any  such  Non-Guarantor  Domestic
         Subsidiary,   five  percent  (5%)  of   consolidated   assets  for  the
         Consolidated  Group or five percent (5%) of  consolidated  revenues for
         the Consolidated Group, or

                  (b) in the  aggregate  for  all  such  Non-Guarantor  Domestic
         Subsidiaries,   ten  percent  (10%)  of  consolidated  assets  for  the
         Consolidated  Group or ten percent (10%) of  consolidated  revenues for
         the Consolidated Group,

then the Company shall (i) promptly notify the Administrative Agent thereof, and
promptly  cause such Domestic  Subsidiary or Domestic  Subsidiaries  to become a
Guarantor by  execution  of a Joinder  Agreement,  such that  immediately  after
joinder as a Guarantor,  the remaining Non-Guarantor Domestic Subsidiaries shall
not in any instance, or in the aggregate, exceed the Threshold Requirement,  and
(ii)  deliver with the Joinder  Agreement,  supporting  resolutions,  incumbency
certificates,  corporate formation and organizational documentation and opinions
of counsel as the Administrative Agent may reasonably request.

    SECTION 5.09.          Use of Proceeds.

    Proceeds  of the Loans will be used  solely  for the  purposes  provided  in
Section 3.16.



                                   ARTICLE VI

                               Negative Covenants

    The Company covenants and agrees with the Administrative Agent and the Banks
that,  so long as this  Agreement  shall remain in effect or the principal of or
interest  on any Note,  the  Commitment  Fee or any other  expenses  or  amounts
payable  hereunder shall be unpaid,  unless the Required Banks otherwise consent
in  writing,  it will not,  and it will not  cause,  permit or suffer any of the
Subsidiaries, directly or indirectly, to:

    SECTION 6.01.          Liens, etc.

    Create,  incur,  assume or suffer to exist any Lien upon or with  respect to
any of its assets or  properties  (including  stock or other  securities  of any
person,  including any Subsidiary) now owned or hereafter  acquired or assign or
otherwise  convey any right to receive  income or  revenues;  provided  that the
foregoing  restrictions shall not apply to mortgages,  deeds of trust,  pledges,
liens, security interests or other charges or encumbrances:

    (a) for taxes,  assessments or governmental charges or levies on property of
the Company or any Subsidiary if the same shall not at the time be delinquent or
thereafter can be paid without penalty, or are being contested in good faith and
by appropriate  proceedings  and with respect to which the Company or Subsidiary
shall have set aside  adequate  reserves in  accordance  with GAAP with  respect
thereto;

    (b) imposed by law, such as carrier's,  warehousemen's  and mechanics' liens
and other  similar  liens,  which arise in the ordinary  course of business with
respect  to  obligations  not yet due or being  contested  in good  faith and by
appropriate  proceedings  and with  respect to which the  Company or  Subsidiary
shall have set aside  adequate  reserves in  accordance  with GAAP with  respect
thereto;

    (c) arising out of pledges or deposits under  workmen's  compensation  laws,
unemployment insurance, old age pensions, or other social security or retirement
benefits, or similar legislation;

    (d) other attachments,  liens, charges, pledges, deposits,  encumbrances, or
other  security  interests  incidental  to the  conduct of its  business  or the
ownership of its property and assets which were not incurred in connection  with
the borrowing of money or the obtaining of advances or credit,  and which do not
in the aggregate  materially detract from the value of its property or assets or
materially impair the use thereof in the operation of its business;

    (e)  Liens on the  assets  or  properties  of a  Subsidiary  in favor of the
Company or another  Subsidiary to secure  Indebtedness of such Subsidiary to the
Company or such other Subsidiary;

    (f) any Lien on property or assets of the Company or any Subsidiary existing
on the date  hereof and set forth on  Schedule  6.01 and any Lien that  replaces
such an existing  Lien;  provided,  however,  that the  principal  amount of the
Indebtedness  secured by the replacing Lien does not exceed the principal amount
of Indebtedness  secured by such existing Lien at the time of replacement of the
existing  Lien or cover  property  different  from the  property  covered by the
existing Lien;

    (g) Liens on property or assets of the Company or any Subsidiary  granted in
connection  with Sale and Lease-Back  Transactions,  provided that the aggregate
amount  of  Attributable  Debt in  connection  with  such  Sale  and  Lease-Back
Transactions shall not at any time be in excess of $80,000,000; and

    (h) Liens  other than those  referred  to in  subparagraphs  (a) through (g)
above, provided that the aggregate amount of all Indebtedness that is secured or
evidenced by Liens other than those referred to in subparagraphs (a) through (e)
and (g) above does not at any time exceed an amount equal to 10% of Consolidated
Net Worth.

    SECTION 6.02.          Indebtedness of Subsidiaries.

    Permit any of the  Subsidiaries to create,  incur or assume any Indebtedness
other than (a) the  Subsidiary  Guaranty,  (b)  Indebtedness  for borrowed money
existing on the date hereof and set forth in Schedule  6.02 and any  extensions,
renewals or  replacements of such  Indebtedness,  (c)  Indebtedness  incurred in
connection  with any Sale and  Lease-Back  Transaction  permitted  under Section
6.01(g), (d) Indebtedness owed to the Company or to any other direct or indirect
wholly-owned  Subsidiary and (e)  Indebtedness (in addition to that specified in
(a) through (d) above) in an aggregate  principal  amount as to all Subsidiaries
not in excess of $20,000,000.

    SECTION 6.03.          Compliance with Regulations G, U and X.

    Incur,  create or assume any  Indebtedness  or other  liability  or make any
investment,  capital contribution,  loan, advance or extension of credit or take
or permit to be taken any other action or permit to exist any event permitted by
this Credit  Agreement  but for the  provisions  of this Section  6.03,  if such
action or event would result in this Agreement,  the Loans hereunder, the use of
the proceeds thereof or the other transactions  contemplated hereby violating or
being  inconsistent with Regulations G, U or X, including without limitation the
provisions  of said  Regulations  relating to  withdrawal  and  substitution  of
collateral.

    SECTION 6.04.          Mergers, Consolidations and Sales of Assets.

    Merge into or consolidate with any other person,  or permit any other person
to merge into or  consolidate  with it, or sell,  transfer,  lease or  otherwise
dispose  of  (in  one  transaction  or  in a  series  of  transactions)  all  or
substantially all of its assets (whether now owned or hereafter acquired) or any
capital stock of any Subsidiary,  except that (a) the Company and any Subsidiary
may purchase and sell  inventory in the ordinary  course of business,  (b) if at
the time  thereof and  immediately  after giving  effect  thereto on a Pro Forma
Basis no Default or Event of Default shall have  occurred and be continuing  (i)
any wholly owned  Subsidiary or any other person may merge into the Company in a
transaction in which the Company is the surviving  corporation,  (ii) any wholly
owned  Subsidiary  may merge into or  consolidate  with any other  wholly  owned
Subsidiary  in a  transaction  in which the  surviving  entity is a wholly owned
Subsidiary  and no person  other than the Company or a wholly  owned  Subsidiary
receives any consideration and (iii) so long as (A) the Ratings of the surviving
corporation  are better  than or equal to the Ratings of the Company and (B) the
surviving corporation agrees in writing to assume the obligations of the Company
under this Agreement,  the Company may merge into or consolidate  with any other
person, (c) the Company may sell 100% of the capital stock of any Subsidiary for
fair  market  value,  as  determined  in good  faith by the  Company's  board of
directors, provided such sale does not constitute a sale of all or substantially
all of the  Company's  assets and (d) the  Company  may sell any  portion of the
capital stock of any Subsidiary in connection with the  establishment of a joint
venture for the purpose of  developing  a product or business  related to any of
the Company's existing lines of business as of the date of this Agreement.

    SECTION 6.05.          Consolidated Leverage Ratio.

    Permit the Consolidated  Leverage Ratio as of the end of each fiscal quarter
to be greater than 3.5:1.0.

    SECTION 6.06.          Consolidated Fixed Charge Coverage Ratio.

    Permit the  Consolidated  Fixed Charge  Coverage Ratio as of the end of each
fiscal quarter to be less than 1.25:1.0.

    SECTION 6.07.          Consolidated Net Worth.

    Permit Consolidated Net Worth at any time to be less than an amount equal to
85% of Consolidated Net Worth at June 30, 1997 (after  adjustment to give effect
to share  repurchases  within one year after the Closing  Date  contemplated  in
connection  herewith up to  $435,000,000  plus,  beginning  with the fiscal year
ending December 31, 1998, as of the end of each fiscal year, 50% of Consolidated
Net Income (but not less than zero) for the year then ended,  such  increases to
be cumulative.





<PAGE>



    SECTION 6.08           Loans and Investments to Foreign Subsidiaires.

    Permit  additional  loans and  investments  (other than  extension of normal
credit terms in  connection  with the sale of inventory or providing of services
in the ordinary course of business) by the Company and its Domestic Subsidiaries
after the Closing Date (that is, in excess of loans and investments  existing on
the Closing Date) to exceed $15,000,000 at any time outstanding.


                                   ARTICLE VII

                                Events of Default

    In the case of the  happening of any of the  following  events  (hereinafter
called Events of Default):

    (a) any  representation  or warranty made or deemed made in connection  with
this Agreement or with the execution and delivery of the Notes or the borrowings
hereunder or any statement or  representation  made in any report,  certificate,
financial  statement  or  other  instrument  furnished  by  the  Company  to the
Administrative  Agent or the Banks  pursuant to this Agreement or shall prove to
have been false or  misleading  in any respect  material to the interests of the
Banks with respect to the Company's  performance  of its  obligations  hereunder
when made or delivered or when deemed made in accordance with the terms hereof;

    (b) default  shall be made in the payment of the principal of or interest on
any Loan or of the Commitment Fee or any other amount due under this  Agreement,
when and as the same  shall  become  due and  payable,  whether  at the due date
thereof or at a date fixed for prepayment thereof or by acceleration  thereof or
otherwise and in the case of interest on the Notes,  the  Commitment Fee or such
other amounts,  except principal,  such default shall continue  unremedied for a
period of 10 days;

    (c)  default  shall  be made in the due  observance  or  performance  of any
covenant,  condition or agreement  contained in Section 5.01, 5.05 or 5.08 or in
Article VI;

    (d) default shall be made in the due  observance or performance of any other
covenant,  condition  or agreement to be observed or performed by the Company or
any Subsidiary pursuant to the terms hereof or any of the other Credit Documents
and such default shall  continue  unremedied  for 30 days after  written  notice
thereof to the Company by the Administrative Agent or the Required Banks;

    (e) the  Company  or any  Subsidiary  shall  fail to pay  any  principal  or
interest,  regardless of amount,  due in respect of  Indebtedness in a principal
amount  greater  than  $25,000,000,  owing  by the  Company  or such  Subsidiary
(whether by scheduled maturity,  required  prepayment,  acceleration,  demand or
otherwise),  and such failure shall continue after the applicable  grace period,
if any, specified in the agreement or instrument  relating to such Indebtedness;
or the Company or any  Subsidiary  shall fail to perform  any term,  covenant or
agreement  on its  part  to be  performed  under  any  agreement  or  instrument
evidencing  or securing or relating to any such  Indebtedness,  if the effect of
such failure is to cause or to permit the holder or holders of such Indebtedness
to accelerate the maturity of such Indebtedness;

    (f) the Company or any Subsidiary  other than a Designated  Subsidiary shall
(i)  voluntarily  commence any  proceeding or file any petition  seeking  relief
under  Title 11 of the United  States  Code,  as now  constituted  or  hereafter
amended,  or  any  other  Federal,  state  or  foreign  bankruptcy,  insolvency,
receivership  or similar  law,  (ii) consent to the  institution  of, or fail to
contest in a timely and appropriate manner, any such proceeding or the filing of
any such petition,  (iii) apply for or consent to the appointment of a receiver,
trustee,  custodian,  sequestrator  or similar  official  for the Company or any
Subsidiary  other than a Designated  Subsidiary or for a substantial part of its
property,  (iv) file an answer admitting the material  allegations of a petition
filed against it in any such proceeding,  (v) make a general  assignment for the
benefit of creditors, (vi) become unable, admit in writing its inability or fail
generally to pay its debts as they become due or (vii) take corporate action for
the purpose of effecting any of the foregoing;

    (g) an involuntary  proceeding shall be commenced or an involuntary petition
shall be filed  in a court of  competent  jurisdiction  seeking  (i)  relief  in
respect of the Company or any Subsidiary other than a Designated Subsidiary,  or
of a substantial part of its property, under Title 11 of the United States Code,
as now constituted or hereafter amended, or any other Federal,  state or foreign
bankruptcy,  insolvency  or similar  law,  (ii) the  appointment  of a receiver,
trustee,  custodian,  sequestrator  or similar  official  for the Company or any
Subsidiary  other than a Designated  Subsidiary or for a substantial part of its
property or (iii) the winding-up or liquidation of the Company or any Subsidiary
other than a  Designated  Subsidiary;  and such  proceeding  or  petition  shall
continue undismissed for 60 days or an order or decree approving or ordering any
of the foregoing shall continue unstayed and in effect for 30 days;

    (h) one or more final  judgments  from which no further  appeal can be taken
for the payment of money in an aggregate  amount in excess of $25,000,000  shall
be rendered  against the Company and/or a Subsidiary,  and the same shall remain
undischarged  for a period of 60 consecutive  days during which  execution shall
not be effectively stayed;

    (i) (i) a  Reportable  Event or  Reportable  Events,  or a failure to make a
required  installment or other payment (within the meaning of Section  412(n)(1)
of the Code) shall have  occurred  with respect to any Plan or Plans with vested
unfunded liabilities in an aggregate amount in excess of $10,000,000 and, within
30 days after the reporting of such Reportable Event to the Administrative Agent
or after the  receipt  by the  Administrative  Agent of the  statement  required
pursuant to Section  5.06,  the  Administrative  Agent shall have  notified  the
Company in writing that (A) the Required Banks have made a  determination  that,
on the basis of such  Reportable  Event or  Reportable  Events or the failure to
make a required  payment,  there are reasonable  grounds for the  termination of
such Plan or Plans by the PBGC or for the appointment by the appropriate  United
States  District Court of a trustee to administer  such Plan or Plans or for the
imposition of a Lien in favor of such Plan or Plans and (B) as a result  thereof
an Event of Default exists hereunder;  or (ii) a trustee shall be appointed by a
United  States  District  Court to  administer  any Plan  with  vested  unfunded
liabilities  in  excess  of  $10,000,000;  or  (iii)  the PBGC  shall  institute
proceedings to terminate any Plan with vested unfunded  liabilities in excess of
$10,000,000;

    (j) (i) the Company or any ERISA  Affiliate  shall have been notified by the
sponsor of a  Multiemployer  Plan that it has incurred  Withdrawal  Liability to
such Multiemployer  Plan, (ii) the Company or such ERISA Affiliate does not have
reasonable  grounds for contesting such  Withdrawal  Liability or is not in fact
contesting  such  Withdrawal  Liability in a timely and  appropriate  manner and
(iii) the amount of the  Withdrawal  Liability  specified in such  notice,  when
aggregated with all other amounts required to be paid to Multiemployer  Plans in
connection  with Withdrawal  Liabilities  (determined as of the date or dates of
such  notification),   either  (A)  exceeds  $10,000,000  or  requires  payments
exceeding  $2,500,000  in any year or (B) is less than  $10,000,000  but remains
unpaid 30 days after such payment is due;

    (k) the  Company  or any ERISA  Affiliate  shall have been  notified  by the
sponsor  of  a   Multiemployer   Plan  that  such   Multiemployer   Plan  is  in
reorganization or is being terminated,  within the meaning of Title IV of ERISA,
if solely as a result of such reorganization or termination the aggregate annual
contributions of the Company and its ERISA Affiliates to all Multiemployer Plans
that are then in  reorganization  or have been or are being terminated have been
or will be  increased  over  the  amounts  required  to be  contributed  to such
Multiemployer  Plans for their most recently  completed  plan years by an amount
exceeding $2,500,000;

    (l)  there shall have occurred a Change in Control; or

    (m) the guaranty given by any Guarantor  shall cease to be in full force and
effect,  or any  Guarantor  shall deny or disaffirm  its  obligations  under the
guaranty;

then, and in every such event and at any time thereafter  during the continuance
of such event, the  Administrative  Agent may, and upon written request from the
Required  Banks  shall,  by notice to the  Company,  take  either or both of the
following actions, at the same or different times: (i) terminate the Commitments
and (ii)  declare  the Loans to be  forthwith  due and  payable,  whereupon  the
principal of the Loans so declared to be due and payable,  together with accrued
interest  thereon and any unpaid  accrued Fees and all other  liabilities of the
Company  accrued  hereunder,  shall  become  forthwith  due and payable  without
presentment,  demand,  protest or any other notice of any kind, all of which are
hereby  expressly  waived by the Company,  anything  contained  herein or in the
Notes to the contrary  notwithstanding.  Notwithstanding  the  foregoing,  if an
Event of Default  specified in paragraph (f) or (g) above occurs with respect to
the Company or any Subsidiary, the Commitments shall automatically terminate and
the Loans then  outstanding,  together  with  accrued  interest  thereon and any
unpaid accrued Fees and all other liabilities of the Company accrued  hereunder,
shall become immediately due and payable,  without any action by any Bank or the
Administrative  Agent and  without  presentment,  demand,  protest  or any other
notice of any kind, all of which are hereby expressly waived, anything contained
herein or in the Notes to the contrary notwithstanding.


                                  ARTICLE VIII

                            The Administrative Agent

    In  order to  expedite  the  transactions  contemplated  by this  Agreement,
NationsBank,  N.A. is hereby appointed to act as Administrative  Agent on behalf
of the Banks.  Each of the Banks, and each subsequent  holder of any Note by its
acceptance thereof,  hereby irrevocably  authorizes the Administrative  Agent to
take such  actions on behalf of such Bank or holder and to exercise  such powers
as are  specifically  delegated  to the  Administrative  Agent by the  terms and
provisions  hereof,  together  with such  actions  and powers as are  reasonably
incidental thereto.  The Administrative  Agent is hereby expressly authorized by
the Banks,  without  hereby  limiting any implied  authority,  (a) to receive on
behalf of the Banks all  payments of  principal of and interest on the Loans and
all other amounts due to the Banks hereunder, and promptly to distribute to each
Bank its proper share of each payment so received;  (b) to give notice on behalf
of each of the Banks to the  Company of any Event of Default  specified  in this
Agreement of which the  Administrative  Agent has actual  knowledge  acquired in
connection with its agency hereunder;  and (c) to distribute to each Bank copies
of all  notices,  financial  statements  and other  materials  delivered  by the
Company pursuant to this Agreement as received by the Administrative Agent.

    Neither  the  Administrative  Agent  nor  any  of its  directors,  officers,
employees  or agents  shall be liable as such for any action taken or omitted by
any of them except for its or his own gross negligence or wilful misconduct,  or
be  responsible  for any  statement,  warranty or  representation  herein or the
contents of any document  delivered in  connection  herewith,  or be required to
ascertain or to make any inquiry concerning the performance or observance by the
Company of any of the terms,  conditions,  covenants or agreements  contained in
this Agreement.  The Administrative  Agent shall not be responsible to the Banks
or the  holders  of the  Notes  for the due  execution,  genuineness,  validity,
enforceability  or  effectiveness  of this  Agreement,  the  Notes or any  other
instruments or agreements. The Administrative Agent may deem and treat the payee
of any Note as the owner  thereof for all  purposes  hereof  until it shall have
received from the payee of such Note notice,  given as provided  herein,  of the
transfer thereof in compliance with Section 9.04. The Administrative Agent shall
in all cases be fully  protected  in  acting,  or  refraining  from  acting,  in
accordance  with  written  instructions  signed by the  Required  Banks (or such
greater  percentage  of Banks  as may be  required  hereunder)  and,  except  as
otherwise  specifically  provided  herein,  such  instructions and any action or
inaction  pursuant thereto shall be binding on all the Banks and each subsequent
holder of any Note.
 The Administrative Agent shall, in the absence of knowledge to the contrary, be
entitled to rely on any  instrument or document  believed by it in good faith to
be genuine and  correct and to have been signed or sent by the proper  person or
persons.  Neither the Administrative  Agent nor any of its directors,  officers,
employees or agents shall have any  responsibility  to the Company on account of
the  failure  of or delay in  performance  or breach  by any  other  Bank or the
Company  of any of  their  respective  obligations  hereunder  or in  connection
herewith.  The Administrative  Agent may execute any and all duties hereunder by
or through  agents or employees and shall be entitled to rely upon the advice of
legal counsel  selected by it with respect to all matters arising  hereunder and
shall not be liable  for any  action  taken or  suffered  in good faith by it in
accordance with the advice of such counsel.

    The Banks hereby acknowledge that the Administrative Agent shall be under no
duty to take any  discretionary  action  permitted to be taken by it pursuant to
the provisions of this  Agreement  unless it shall be requested in writing to do
so by the Required Banks.

    Subject to the  appointment  and  acceptance  of a successor  Administrative
Agent as  provided  below,  the  Administrative  Agent may resign at any time by
notifying  the Banks and the Company.  Upon any such  resignation,  the Required
Banks,  with the consent of the Company (which consent shall not be unreasonably
withheld),  shall have the right to appoint a successor.  If no successor  shall
have been so  appointed  by the  Required  Banks and shall  have  accepted  such
appointment within 30 days after the retiring  Administrative Agent gives notice
of its resignation, then the retiring Administrative Agent may, on behalf of the
Banks,  appoint a successor  Administrative Agent which shall be a bank having a
combined  capital and surplus of at least  $500,000,000  or an  Affiliate of any
such bank.  Upon the  acceptance  of any  appointment  as  Administrative  Agent
hereunder by a successor bank, such successor shall succeed to and become vested
with  all  the  rights,   powers,   privileges   and  duties  of  the   retiring
Administrative  Agent and the retiring  Administrative Agent shall be discharged
from its duties and  obligations  hereunder.  After the  Administrative  Agent's
resignation  hereunder,  the  provisions  of this Article and Section 9.05 shall
continue in effect for its benefit in respect of any actions taken or omitted to
be taken by it while it was acting as Administrative Agent.

    With respect to the Loans made by it  hereunder  and the Notes issued to it,
the  Administrative  Agent in its individual  capacity and not as Administrative
Agent shall have the same  rights and powers as any other Bank and may  exercise
the same as though it were not the Administrative  Agent, and the Administrative
Agent and its Affiliates may accept  deposits from,  lend money to and generally
engage in any kind of  business  with the  Company  or any  Subsidiary  or other
Affiliate thereof as if it were not the Administrative Agent.

    Each Bank agrees (i) to reimburse the  Administrative  Agent, on demand,  in
the  amount of its pro rata share  (based on its  Commitment  hereunder)  of any
expenses  incurred  for the  benefit of the Banks by the  Administrative  Agent,
including  counsel  fees and  compensation  of  agents  and  employees  paid for
services  rendered on behalf of the Banks,  which shall not have been reimbursed
by the Company and (ii) to indemnify and hold harmless the Administrative  Agent
and any of its  directors,  officers,  employees  or agents,  on demand,  in the
amount of such pro rata share, from and against any and all liabilities,  taxes,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses or disbursements of any kind or nature  whatsoever which may be imposed
on,  incurred by or asserted  against it in its  capacity as the  Administrative
Agent or any of them in any way relating to or arising out of this  Agreement or
any action  taken or omitted by it or any of them under this  Agreement,  to the
extent  the same  shall  not have  been  reimbursed  by the  Company;  provided,
however,  that no Bank shall be liable to the  Administrative  Agent or any such
director, officer, employee or agent for any portion of such liabilities, taxes,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses  or  disbursements  resulting  from  the  gross  negligence  or  wilful
misconduct  of the  Administrative  Agent  or any  of its  directors,  officers,
employees or agents.




<PAGE>



    Each Bank acknowledges that it has,  independently and without reliance upon
the  Administrative  Agent or any  other  Bank and based on such  documents  and
information  as it has  deemed  appropriate,  made its own credit  analysis  and
decision to enter into this Agreement. Each Bank also acknowledges that it will,
independently  and without reliance upon the  Administrative  Agent or any other
Bank and based on such  documents and  information as it shall from time to time
deem  appropriate,  continue to make its own  decisions  in taking or not taking
action under or based upon this Agreement, any related agreement or any document
furnished hereunder.


                                   ARTICLE IX

                                  Miscellaneous

    SECTION 9.01.          Notices.

    Except  as  otherwise   expressly   provided   herein,   notices  and  other
communications provided for herein shall be in writing and shall be delivered or
mailed or sent by telecopy addressed,

    (a)  if to the Company, in all cases to it at

         330 South Fourth Street
         Richmond, Virginia 23219
         Telephone:        (804) 788-5402
         Telecopy:         (804) 788-5406

         Attention of Secretary;

    (b) if to  NationsBank,  N.A.,  either  individually  or in its  capacity as
Administrative Agent, in all cases to it at

         101 North Tryon Street
         Independence Center, 15th Floor
         NC1-001-15-02
         Charlotte, North Carolina  28255
         Telephone:        (704) 386-9046
         Telecopy:         (704) 388-9436

         Attention of:  Agency Services; and

    (c) if to any other Bank,  in all cases to it at the address  listed next to
its name in Schedule 2.01.

All notices and other  communications  given to any party  hereto in  accordance
with the provisions of this Agreement  shall be deemed to have been given (i) on
the date of receipt,  if delivered by hand or overnight  courier service or sent
by  telecopy,  (ii) on the date five  Business  Days after  dispatch  if sent by
registered or certified mail, and (iii) on the date of receipt, if by telephone,
in each  case  addressed  to such  party  as  provided  in  this  Section  or in
accordance with the latest unrevoked direction from such party.

    SECTION 9.02.          No Waivers; Amendments.

    (a) No  failure  or  delay  of the  Administrative  Agent  or of any Bank in
exercising any power or right hereunder  shall operate as a waiver thereof,  nor
shall  any  single  or  partial  exercise  of any such  right or  power,  or any
abandonment  or  discontinuance  of steps  to  enforce  such a right  or  power,
preclude  any other or further  exercise  thereof or the  exercise  of any other
right or power. The rights and remedies of the  Administrative  Agent, the Banks
and holders of the Notes  hereunder  are  cumulative  and not  exclusive  of any
rights or remedies which they would  otherwise  have. No waiver of any provision
of this  Agreement  or the Notes nor  consent to any  departure  by the  Company
therefrom shall in any event be effective  unless the same shall be permitted by
paragraph (b) below,  and then such waiver or consent shall be effective only in
the specific  instance and for the purpose for which given.  No notice or demand
on the  Company in any case shall  entitle  the  Company to any other or further
notice or demand in similar or other  circumstances.  Each  holder of any of the
Notes  shall  be  bound  by  any  amendment,  modification,  waiver  or  consent
authorized as provided  herein,  whether or not such Note shall have been marked
to indicate such amendment, modification, waiver or consent.

    (b)  Neither  this  Agreement  nor any  provision  hereof  may be amended or
modified  except  pursuant to an agreement or agreements in writing entered into
by the Company and the Required Banks; provided, however, that no such agreement
shall (i)  decrease  the  principal  amount of, or extend the maturity of or the
scheduled  dates for the payment of  principal  of or  interest  on, any Loan or
waive or excuse  any such  payment  or any part  thereof  or reduce  the rate of
interest  on any Loan,  without  the  written  consent of each  holder  affected
thereby, (ii) increase or extend the Commitment or decrease the Facility Fees of
any Bank without the written consent of each Bank affected thereby,  (iii) amend
or modify the  definition of "Required  Banks" or the provisions of this Section
9.02 or Section 9.08 without the written  consent of each Bank, (iv) release all
or  substantially  all  of the  Guarantors  from  their  obligations  under  the
Subsidiary  Guaranty,  or (v) amend,  modify or  otherwise  affect the rights or
duties of the Administrative Agent hereunder, without the written consent of the
Administrative  Agent.  Each Bank and  holder of any Note  shall be bound by any
modification or amendment  authorized by this Section  regardless of whether its
Notes shall be marked to make reference thereto,  and any consent by any Bank or
holder of a Note  pursuant to this  Section  shall bind any person  subsequently
acquiring a Note from it, whether or not such Note shall be so marked.

    SECTION 9.03.          Right of Setoff.

    If an Event of Default  shall have  occurred and be  continuing  that in the
good faith judgment of any Bank shall materially  compromise in any respect such
Bank's interest as a Bank hereunder,  such Bank is hereby authorized at any time
and from time to time,  to the fullest  extent  permitted by law, to set off and
apply any and all deposits (general or special,  time or demand,  provisional or
final) at any time held and other  indebtedness  at any time  owing by such Bank
to, or for the credit or the account of, the Company  against any of and all the
obligations  of the Company now or hereafter  existing under this Agreement held
by such  Bank,  irrespective  of  whether  or not such Bank  shall have made any
demand under this Agreement and although such obligations may be unmatured.  The
rights of each Bank under  this  Section  are in  addition  to other  rights and
remedies (including other rights of setoff) which such Bank may have.

    SECTION 9.04.          Successors and Assigns.

    (a)  Whenever in this  Agreement  any of the parties  hereto is referred to,
such reference  shall be deemed to include the permitted  successors and assigns
of such party; and all covenants, promises and agreements by or on behalf of the
Company,  the  Administrative  Agent or the  Banks  that are  contained  in this
Agreement shall bind and inure to the benefit of their respective successors and
assigns.

    (b) Each Bank may  assign to one or more  assignees  all or a portion of its
interests,  rights and  obligations  under this  Agreement  (including  all or a
portion  of its  Commitment  and the Loans at the time owing to it and the Notes
held by it); provided,  however, that (i) except in the case of an assignment to
a Bank or an Affiliate of such Bank, each of the Company and the  Administrative
Agent must give its prior  written  consent to such  assignment  (which  consent
shall not be unreasonably  withheld),  (ii) each such  assignment  shall be of a
constant,  and not a varying,  percentage of all the assigning Bank's rights and
obligations  under this  Agreement,  (iii) the amount of the  Commitment  of the
assigning  Bank subject to each such  assignment  (determined as of the date the
Assignment  and Acceptance  with respect to such  assignment is delivered to the
Administrative  Agent)  shall  not be  less  than  fifty  percent  (50%)  of the
assigning Bank's respective  Commitment and not less than $15,000,000 (except in
the case of  assignments  to a Bank or an affiliate of a Bank) without the prior
written consent of the Company,  which consent will not be unreasonably withheld
or  delayed,  and the  Administrative  Agent,  (iv)  the  parties  to each  such
assignment shall execute and deliver to the  Administrative  Agent an Assignment
and Acceptance, together with the Note or Notes subject to such assignment and a
processing and recordation  fee of $3,500 and (v) the assignee,  if it shall not
be  a  Bank,  shall  deliver  to  the  Administrative  Agent  an  Administrative
Questionnaire.  Upon acceptance and recording  pursuant to paragraph (e) of this
Section 9.04, from and after the effective date specified in each Assignment and
Acceptance,  which effective date shall be at least five Business Days after the
execution thereof,  (A) the assignee  thereunder shall be a party hereto and, to
the extent of the interest assigned by such Assignment and Acceptance,  have the
rights and obligations of a Bank under this Agreement and (B) the assigning Bank
thereunder  shall, to the extent of the interest assigned by such Assignment and
Acceptance,  be released from its obligations  under this Agreement (and, in the
case of an Assignment and Acceptance covering all or the remaining portion of an
assigning  Bank's rights and obligations  under this Agreement,  such Bank shall
cease to be a party hereto but shall  continue to be entitled to the benefits of
Sections 2.12,  2.13, 2.17 and 9.05 (to the extent that such Bank's  entitlement
to such  benefits  arose  out of such  Bank's  position  as a Bank  prior to the
applicable  assignment),  as well as to any Fees accrued for its account and not
yet paid).  Notwithstanding  the  foregoing,  any Bank  assigning its rights and
obligations  under this  Agreement may retain any  Competitive  Loans made by it
outstanding at such time, and in such case shall retain its rights  hereunder in
respect of any Loans so  retained  until such Loans have been  repaid in full in
accordance with this Agreement.

    (c) By executing and delivering an Assignment and Acceptance,  the assigning
Bank  thereunder and the assignee  thereunder  shall be deemed to confirm to and
agree  with each  other  and the  other  parties  hereto  as  follows:  (i) such
assigning  Bank  warrants  that it is the  legal  and  beneficial  owner  of the
interest  being assigned  thereby,  free and clear of any adverse claim and that
its Commitment,  and the outstanding balances of its Loans, in each case without
giving effect to assignments thereof which have not become effective, are as set
forth in such Assignment and Acceptance,  (ii) except as set forth in (i) above,
such  assigning  Bank  makes  no  representation  or  warranty  and  assumes  no
responsibility  with respect to any  statements,  warranties or  representations
made in or in  connection  with  this  Agreement,  or the  execution,  legality,
validity, enforceability, genuineness, sufficiency or value of this Agreement or
any other instrument or document  furnished  pursuant  hereto,  or the financial
condition of the Company or any  Subsidiary or the  performance or observance by
the Company or any Subsidiary of any of its obligations  under this Agreement or
any other instrument or document furnished pursuant hereto;  (iii) such assignee
represents  and  warrants  that it is  legally  authorized  to enter  into  such
Assignment and  Acceptance;  (iv) such assignee  confirms that it has received a
copy of this  Agreement,  together  with  copies  of the most  recent  financial
statements  delivered  pursuant  to Section  5.04 and such other  documents  and
information  as it has deemed  appropriate  to make its own credit  analysis and
decision to enter into such  Assignment and  Acceptance;  (v) such assignee will
independently and without reliance upon the Administrative Agent, such assigning
Bank or any other Bank and based on such  documents and  information as it shall
deem  appropriate  at the time,  continue  to make its own credit  decisions  in
taking or not taking action under this  Agreement;  (vi) such assignee  appoints
and  authorizes  the  Administrative  Agent to take such  action as agent on its
behalf and to exercise such powers under this  Agreement as are delegated to the
Administrative  Agent by the terms  hereof,  together  with  such  powers as are
reasonably  incidental  thereto;  and (vii) such  assignee  agrees  that it will
perform in accordance with their terms all the obligations which by the terms of
this Agreement are required to be performed by it as a Bank.

    (d) The  Administrative  Agent  shall  maintain at one of its offices in The
City of New York a copy of each  Assignment  and  Acceptance  and the  names and
addresses of the Banks, and the Commitment of, and principal amount of the Loans
owing  to,  each  Bank  pursuant  to the  terms  hereof  from  time to time (the
"Register").  The entries in the Register  shall be conclusive in the absence of
manifest error and the Company, the Administrative Agent and the Banks may treat
each person whose name is recorded in the Register  pursuant to the terms hereof
as a Bank  hereunder for all purposes of this  Agreement.  The Register shall be
available for inspection by the Company and any Bank at any reasonable  time and
from time to time upon reasonable prior notice.

    (e) Upon its receipt of a duly completed  Assignment and Acceptance executed
by an assigning Bank and an assignee  together with the Note or Notes subject to
such assignment,  an  Administrative  Questionnaire  completed in respect of the
assignee (unless the assignee shall already be a Bank hereunder), the processing
and  recordation  fee referred to in paragraph  (b) above and, if required,  the
written consent of the Company and the Administrative  Agent to such assignment,
the Administrative  Agent shall (i) accept such Assignment and Acceptance,  (ii)
record the information  contained  therein in the Register and (iii) give prompt
notice thereof to the Banks.  Within five Business Days after receipt of notice,
the Company, at its own expense, shall execute and deliver to the Administrative
Agent, in exchange for the surrendered  Committed Note and/or  Competitive Note,
(x) a new  Competitive  Note to the order of such assignee in an amount equal to
the Total  Commitment  and a new Committed Note to the order of such assignee in
an amount equal to the portion of the Commitment  assumed by it pursuant to such
Assignment  and  Acceptance  and,  (y) if the  assigning  Bank  has  retained  a
Commitment,  a new  Committed  Note to the  order  of such  assigning  Bank in a
principal amount equal to the Commitment retained by it. Such new Committed Note
shall be in an  aggregate  principal  amount  equal to the  aggregate  principal
amount of such  surrendered  Committed  Note;  such new Notes shall be dated the
date of the  surrendered  Notes  which they  replace and shall  otherwise  be in
substantially  the form of Exhibit B-1 or B-2 hereto,  as appropriate.  Canceled
Notes shall be returned to the Company.

    (f) Each Bank may without  the consent of the Company or the  Administrative
Agent sell  participations  to one or more banks or other  entities  in all or a
portion of its rights and obligations  under this Agreement  (including all or a
portion of its  Commitment  and the Loans owing to it and the Notes held by it);
provided,  however,  that (i) such Bank's obligations under this Agreement shall
remain  unchanged,  (ii) such Bank shall remain solely  responsible to the other
parties hereto for the performance of such obligations,  (iii) the participating
banks or other entities shall be entitled to the benefit of the cost  protection
provisions  contained in Sections  2.12,  2.13 and 2.17 to the same extent as if
they were Banks and (iv) the  Company,  the  Administrative  Agent and the other
Banks shall  continue to deal solely and directly  with such Bank in  connection
with such Bank's  rights and  obligations  under this  Agreement,  and such Bank
shall retain the sole right to enforce the  obligations of the Company  relating
to the  Loans  and to  approve  any  amendment,  modification  or  waiver of any
provision of this Agreement  (other than  amendments,  modifications  or waivers
decreasing any Fees payable  hereunder or the amount of principal of or the rate
at which  interest  is  payable  on the  Loans,  extending  the final  scheduled
maturity of the Loans or any date  scheduled  for the payment of interest on the
Loans or extending the Commitments).

    (g) Any Bank or  participant  may,  in  connection  with any  assignment  or
participation or proposed  assignment or participation  pursuant to this Section
9.04,   disclose  to  the  assignee  or  participant  or  proposed  assignee  or
participant any information relating to the Company furnished to such Bank by or
on  behalf  of the  Company,  provided  that,  prior to any such  disclosure  of
information  designated  by the Company as  confidential,  each such assignee or
participant  or proposed  assignee or  participant  shall  execute an  agreement
whereby  such  assignee  or  participant   shall  agree  (subject  to  customary
exceptions) to preserve the confidentiality of such confidential information. It
is understood that  confidential  information  relating to the Company would not
ordinarily be provided in  connection  with  assignments  or  participations  of
Competitive Loans.

    (h) Any Bank may at any time assign all or any  portion of its rights  under
this  Agreement and the Notes issued to it to a Federal  Reserve Bank;  provided
that no  such  assignment  shall  release  a Bank  from  any of its  obligations
hereunder.

    SECTION 9.05.          Expenses; Indemnity.

    The Company agrees to pay all reasonable  out-of-pocket expenses incurred by
the Administrative Agent in connection with the preparation of this Agreement or
in connection  with any amendments,  modifications  or waivers of the provisions
hereof  (whether  or  not  the  transactions   hereby   contemplated   shall  be
consummated) or incurred by the  Administrative  Agent or any Bank in connection
with the  enforcement  or  protection  of their rights in  connection  with this
Agreement or in  connection  with the Loans made or the Notes issued  hereunder,
including the reasonable fees,  charges and  disbursements of Moore & Van Allen,
PLLC,  counsel for the  Administrative  Agent,  and, in connection with any such
enforcement or protection, the reasonable fees, charges and disbursements of any
other  counsel for the  Administrative  Agent or any Bank.  The Company  further
agrees that it shall indemnify the Banks from and hold them harmless against any
documentary taxes,  assessments or charges made by any Governmental Authority by
reason of the execution and delivery of this Agreement.

    (i) The Company  agrees to indemnify the  Administrative  Agent,  each Bank,
each  of  their  Affiliates  and  each  of  the  foregoing  persons'  respective
directors,  officers,  employees  and agents  (each such person  being called an
"Indemnitee")  against,  and to hold each Indemnitee  harmless from, any and all
losses, claims, damages,  liabilities and related expenses, including reasonable
counsel fees,  charges and  disbursements,  incurred by or asserted  against any
Indemnitee  arising out of, in any way connected with, or as a result of (i) the
execution  or  delivery  of  this  Agreement  or  any  instrument  or  agreement
contemplated  hereby,  the  arrangement or syndication of the credit  facilities
provided  for  hereby,  performance  by the parties  hereto of their  respective
obligations  hereunder  or the  consummation  of the  transactions  contemplated
hereby,  (ii)  the  use of the  proceeds  of  the  Loans  or  (iii)  any  claim,
litigation,  investigation  or  proceeding  relating  to any  of the  foregoing,
whether or not any Indemnitee is a party  thereto;  provided that such indemnity
shall not, as to any  Indemnitee,  be  available to the extent that such losses,
claims,  damages,  liabilities or related  expenses are determined by a court of
competent jurisdiction by final and nonappealable judgment to have resulted from
the gross negligence or wilful misconduct of such Indemnitee.

    SECTION 9.06.        Survival of Agreements, Representations and Warranties,
                         etc.

    All warranties,  representations and covenants made by the Company herein or
in any  certificate  or other  instrument  delivered  by it or on its  behalf in
connection  with this Agreement  shall be considered to have been relied upon by
the Banks and shall survive the making of the Loans herein  contemplated and the
issuance and delivery to the Banks of the Notes regardless of any  investigation
made by the Banks or on their behalf and shall continue in full force and effect
so long as any amount due or to become due hereunder is  outstanding  and unpaid
and so long as the Commitments have not been  terminated.  All statements in any
such  certificate  or other  instrument  shall  constitute  representations  and
warranties by the Company hereunder.




<PAGE>



    SECTION 9.07.          Governing Law.

    This  Agreement  and the Notes shall be  construed  in  accordance  with and
governed by the laws of the Commonwealth Of Virginia.

    SECTION 9.08.          Sharing of Setoffs.

    If one or more Events of Default  shall occur,  the holder of any Loan shall
have the right, in addition to and not in limitation of any right which any such
holder may have under applicable law or otherwise, to set off against the unpaid
balance of any Loan or Loans or participation  therein held by it any debt owing
to the Company by such holder, including,  without limitation,  any funds in any
deposit account  maintained by the Company with such holder, and nothing in this
Agreement  shall be  deemed a  waiver  or  prohibition  of any  Bank's  right of
banker's lien or setoff.  Each holder of a Loan agrees that, if it shall through
the  exercise of a right of banker's  lien,  setoff,  counterclaim  or otherwise
obtain payment  (voluntary or  involuntary) in respect of any Loan or Loans as a
result  of  which  the  unpaid   principal   portion  of  its  Loans   shall  be
proportionately less than the unpaid principal portion of the Loans of any other
Bank, it shall be deemed to have simultaneously purchased from such other holder
a  participation  in the Loan held by such  other  holder so that the  aggregate
unpaid principal amount of the Loan or Loans and participations in Notes held by
each holder shall be in the same  proportion to the aggregate  unpaid  principal
amount of all Loans then  outstanding as the principal  amount of such Loan held
by it prior to such exercise of banker's lien, setoff or counterclaim or receipt
of other payment was to the principal amount of all Loans  outstanding  prior to
such  exercise  of banker's  lien,  setoff or  counterclaim  or receipt of other
payment,  and it shall  promptly  remit to each such  holder  the  amount of the
participation thus deemed to have been purchased. The Company expressly consents
to the foregoing arrangements and agrees that any holder of a participation in a
Loan so  acquired  may  exercise  any and all rights of banker's  lien,  setoff,
counterclaim  or  otherwise  with  respect to any and all  moneys  owing by such
holder to the  Company as fully as if such holder were a holder of a Loan in the
amount of such  participation.  If all or any portion of any such excess payment
is thereafter  recovered  from the holder which  received the same, the purchase
provided for herein shall be deemed to have been rescinded to the extent of such
recovery, without interest.

    SECTION 9.09.          Interest Rate Limitation.

    Notwithstanding  anything herein or in the Notes to the contrary,  if at any
time the applicable  interest rate, together with all fees and charges which are
treated as interest  under  applicable  law  (collectively  the  "Charges"),  as
provided for herein or in any other document executed in connection herewith, or
otherwise  contracted  for,  charged,  received,  taken or reserved by any Bank,
shall  exceed  the  maximum  lawful  rate  (the  "Maximum  Rate")  which  may be
contracted for, charged,  taken, received or reserved by such Bank in accordance
with applicable  law, the rate of interest  payable under the Notes held by such
Bank,  together with all Charges  payable to such Bank,  shall be limited to the
Maximum Rate.




<PAGE>



    SECTION 9.10.          Entire Agreement.

    This Agreement  constitutes the entire contract between the parties relative
to the subject  matter  hereof.  Any previous  agreement  among the parties with
respect to the subject matter hereof is superseded by this Agreement. Nothing in
this Agreement, expressed or implied, is intended to confer upon any party other
than the  parties  hereto and  thereto  any  rights,  remedies,  obligations  or
liabilities under or by reason of this Agreement.

    SECTION 9.11.          Waiver of Jury Trial.

    Each  party  hereto  hereby  waives,  to the  fullest  extent  permitted  by
applicable  law,  any  right it may have to a trial  by jury in  respect  of any
litigation  directly or indirectly  arising out of, under or in connection  with
this Agreement. Each party hereto (a) certifies that no representative, agent or
attorney of any other party has represented,  expressly or otherwise,  that such
other party would not, in the event of litigation, seek to enforce the foregoing
waiver  and (b)  acknowledges  that it and the other  parties  hereto  have been
induced to enter into this Agreement by, among other things,  the mutual waivers
and certifications in this Section 9.11.

    SECTION 9.12.          Severability.

    In the event any one or more of the  provisions  contained in this Agreement
should be held invalid,  illegal or unenforceable in any respect,  the validity,
legality and  enforceability  of the remaining  provisions  contained herein and
therein shall not in any way be affected or impaired thereby.  The parties shall
endeavor  in  good-faith  negotiations  to  replace  the  invalid,   illegal  or
unenforceable  provisions  with valid  provisions  the economic  effect of which
comes as close as  possible  to that of the  invalid,  illegal or  unenforceable
provisions.

    SECTION 9.13.          Counterparts.

    This  Agreement may be executed in two or more  counterparts,  each of which
shall  constitute  an  original  but all of  which  when  taken  together  shall
constitute but one contract,  and shall become  effective as provided in Section
9.16.

    SECTION 9.14.          Headings.

    Article and Section  headings and the Table of Contents  used herein are for
convenience  of reference  only,  are not part of this  Agreement and are not to
affect the construction  of, or to be taken into  consideration in interpreting,
this Agreement.

    SECTION 9.15.          Jurisdiction; Consent to Service of Process.

    (a) The Company hereby irrevocably and unconditionally  submits,  for itself
and its property,  to the nonexclusive  jurisdiction of any Virginia State court
or Federal court of the United States of America sitting in Richmond,  Virginia,
and any appellate  court from any thereof,  in any action or proceeding  arising
out of or relating to this  Agreement,  or for recognition or enforcement of any
judgment,  and each of the parties hereto hereby irrevocably and unconditionally
agrees that all claims in respect of any such action or proceeding  may be heard
and  determined  in such Virginia  State or, to the extent  permitted by law, in
such Federal  court.  Each of the parties hereto agrees that a final judgment in
any such action or proceeding  shall be conclusive  and may be enforced in other
jurisdictions  by suit on the judgment or in any other  manner  provided by law.
Nothing in this  Agreement  shall  affect any right that any Bank may  otherwise
have to bring any action or proceeding  relating to this  Agreement  against the
Company or its properties in the courts of any jurisdiction.

    (b) The  Company  hereby  irrevocably  and  unconditionally  waives,  to the
fullest extent it may legally and  effectively do so, any objection which it may
now or hereafter  have to the laying of venue of any suit,  action or proceeding
arising out of or relating to this  Agreement in any  Virginia  State or Federal
court.  Each of the parties  hereto hereby  irrevocably  waives,  to the fullest
extent permitted by law, the defense of an inconvenient forum to the maintenance
of such action or proceeding in any such court.

    (c) Each party to this Agreement  irrevocably consents to service of process
in the manner  provided for notices in Section 9.01.  Nothing in this  Agreement
will  affect the right of any party to this  Agreement  to serve  process in any
other manner permitted by law.

    SECTION 9.16.          Binding Effect.

    This  Agreement  shall become  effective when it shall have been executed by
the Company and the Administrative Agent and when the Administrative Agent shall
have received copies hereof which,  when taken together,  bear the signatures of
each Bank, and thereafter  shall be binding upon and inure to the benefit of the
Company, the Administrative Agent and each Bank and their respective  successors
and  assigns,  except  that the  Company  shall  not have the right to assign or
delegate any of its rights or duties  hereunder or any interest  herein  without
the prior consent of all the Banks.





<PAGE>



    IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly
executed  by their duly  authorized  officers as of the day and year first above
written.


                                            ETHYL CORPORATION,

                                            By: /s/ Charles B. Walker
                                               --------------------------------
                                            Name:    Charles B. Walker
                                            Title:  Executive Vice President and
                                                     Chief Financial Officer





                                            NATIONSBANK, N.A.,
                                            acting individually and as
                                            Administrative Agent,

                                            By:/s/ William K. Burton
                                               --------------------------------
                                            Name: William K. Burton
                                            Title: Senior Vice President







<PAGE>
<TABLE>
<S> <C>


                                                                   Schedule 2.01
                                                             to Credit Agreement

                             Lenders and Commitments


                                                           Revolving                         Term Loan
                      Lender                              Commitment         Percent        Commitment        Percent
                      ------                              ----------         -------        ----------        -------


NationsBank, N.A.
101 North Tryon Street
Independence Center, 15th Floor
NC1-001-15-02
Charlotte, NC  28255
Attn:  Jeffrey Pugh, Agency Services
Ph:     (704) 386-9046
Fx:     (704) 388-9436
                                                         $600,000,000       100.0000%      $300,000,000      100.0000%
with a copy to:

NationsBank, N.A.
1111 East Main Street
4th Floor Pavilion
Richmond, VA  23227
Attn:   E. Turner Coggin
Ph:     (804) 788-3455
Fx:     (804) 788-3669
</TABLE>


<PAGE>



                                                                   Schedule 3.07


                                                    Litigation
                                                    ----------


                                                       None.





<PAGE>



                                                                   Schedule 3.15

                        Environmental and Safety Matters
                                Ethyl Corporation

     1.   People of the State of Illinois filed suit against Ethyl Petroleum
          Additives, Inc. December 16, 1996 (amended May 1997) for alleged
          violations of Illinois air laws and regulations in connection with
          alleged emissions for tertiary nonyl mercaptan from its Sauget
          facility. Illinois is seeking $50,000 for each violation of the act
          and $10,000 for each day during which the violation continued
          thereafter. Ethyl is contesting the case; the parties are in
          negotiations to resolve the matter.


     2.   The Texas Natural Resource Conservation Commission served a Notice of
          Executive Director's Preliminary Report and Petition for a TNRCC Order
          Assessing Administrative Penalties and Requiring Certain Actions of
          Ethyl Corporation on April 7, 1995 in connection with alleged
          violations of the Solid Waste Disposal Act, Texas Health and Safety
          Code. The TNRCC sought $508,320 in administrative penalties. Ethyl is
          contesting the petition; the parties are in negotiations to resolve
          the matter.



<PAGE>



                                                                   Schedule 6.01


                                                       Liens
                                                       -----


                                                       None.






<PAGE>



                                                                     EXHIBIT A-1


                                     FORM OF

                             COMPETITIVE BID REQUEST

NationsBank, N.A., as Administrative Agent
  for the Banks referred to below
101 North Tryon Street, 15th Floor
NC1-001-15-02
Charlotte, NC  28255
Attn:   Agency Services
                                                                          [Date]

Ladies and Gentlemen:

        The  undersigned,   Ethyl  Corporation,   a  Virginia  corporation  (the
"Company"),  refers to the  Competitive  Advance and Revolving  Credit  Facility
Agreement  dated as of  August  26,  1997 (as  amended,  modified,  extended  or
restated  from time to time,  the "Credit  Agreement"),  among the Company,  the
Banks party thereto, and NationsBank, N.A., as Administrative Agent. Capitalized
terms used  herein and not  otherwise  defined  herein  shall have the  meanings
assigned to such terms in the Credit  Agreement.  The Company  hereby  gives you
notice  pursuant to Section  2.03(a) of the Credit  Agreement that it requests a
Competitive  Borrowing under the Credit  Agreement,  and in that connection sets
forth below the terms on which such  Competitive  Borrowing  is  requested to be
made:

     (A) Interest Rate Basis(1)

     (B) Date of Competitive Borrowing
         (which is a Business Day)

- ------------------
(1)       Eurodollar Competitive Loan or Fixed Rate Loan.
<PAGE>

     (C) Interest Period and the last
         day thereof(1)

     (D) Principal Amount of
         Competitive Borrowing(2)    $              $              $

- ------------------

(1)      Which shall be subject to the definition of "Interest  Period" and end 
         not later than the Maturity  Date.

(2)      Not less than  $5,000,000  and in integral multiples thereof.


        Upon  acceptance  of any or all of the  Loans  offered  by the  Banks in
response to this request,  the Company shall be deemed to affirm as of such date
the  representations  and warranties made in the Credit  Agreement to the extent
specified in Article IV thereof.

                                            Very truly yours,

                                            ETHYL CORPORATION,

                                            By
                                            Title: (Responsible Officer)

     Copy to:

     NationsBank, N.A.
     1111 East Main Street
     4th Floor Pavilion
     Richmond, VA  23277
     Attn:  E. Turner Coggin




<PAGE>



                                                                     EXHIBIT A-2

                                     FORM OF

                           COMPETITIVE BID INVITATION

     [Name of Bank]
     [Address]
                                                                          [Date]
     Ladies and Gentlemen:

        Reference  is made  to the  Competitive  Advance  and  Revolving  Credit
Facility Agreement dated as of August 26, 1997 (as amended,  modified,  extended
or restated from time to time, the "Credit Agreement"), among Ethyl Corporation,
a Virginia corporation (the "Company"), the Banks party thereto and NationsBank,
N.A., as Administrative  Agent.  Capitalized terms used herein and not otherwise
defined  herein  shall have the  meanings  assigned  to such terms in the Credit
Agreement. The Company made a Competitive Bid Request on _______, 19__, pursuant
to Section  2.03(a)  of the Credit  Agreement,  and in that  connection  you are
invited to submit a Competitive Bid by [Date]/[Time].  Your Competitive Bid must
comply  with  Section  2.03(b) of the Credit  Agreement  and the terms set forth
below on which the Competitive Bid Request was made:

     (A)        Interest Rate Basis

     (B)        Date of Competitive Borrowing

     (C)        Interest Period and the last
                day thereof

     (D)        Principal Amount of
                Competitive Borrowing               $

- -------------------

(1)  The Competitive Bid must be received by the Administrative Agent (i) in the
     case of Eurodollar  Competitive  Loans,  not later than 9:30 a.m., New York
     City time, three Business Days before a proposed Competitive Borrowing, and
     (ii) in the case of Fixed Rate  Loans,  no later  than 9:30 a.m.,  New York
     City time, on the Business Day of a proposed Competitive Borrowing.


<PAGE>

                                            Very truly yours,

                                            NATIONSBANK, N.A.,
                                            as Administrative Agent,

                                            By
                                                          Title:





<PAGE>



                                                                     EXHIBIT A-3


                                     FORM OF

                                 COMPETITIVE BID


     NationsBank, N.A., as Administrative Agent
       for the Banks referred to below
     101 North Tryon Street, 15th Floor
     NC1-001-15-02
     Charlotte, NC  28255
     Attn:  Agency Services

                                                                          [Date]
     Ladies and Gentlemen:

         The undersigned,  [Name of Bank], refers to the Competitive Advance and
Revolving  Credit  Facility  Agreement  dated as of August 26, 1997 (as amended,
modified, extended or restated from time to time, the "Credit Agreement"), among
Ethyl  Corporation,  a Virginia  corporation  (the  "Company"),  the Banks party
thereto and NationsBank,  N.A., as Administrative Agent.  Capitalized terms used
herein and not otherwise defined herein shall have the meanings assigned to such
terms in the Credit  Agreement.  The undersigned  hereby makes a Competitive Bid
pursuant  to  Section  2.03(b)  of the  Credit  Agreement,  in  response  to the
Competitive  Bid  Request  made by the  Company on  _______,  19__,  and in that
connection sets forth below the terms on which such Competitive Bid is made:


     (A) Interest Period and last
         day thereof

     (B) Principal Amount(1)         $              $               $


     (C) Competitive Bid Rate(2)

         The  undersigned  hereby  confirms that it is prepared,  subject to the
conditions  set forth in the Credit  Agreement,  to extend credit to the Company
upon acceptance by the Company of this bid in accordance with Section 2.03(d) of
the Credit Agreement.


                                                     Very truly yours,

                                                     [NAME OF BANK],

                                                     By
                                                          Title:

     Copy to:

     NationsBank, N.A.
     1111 East Main Street
     4th Floor Pavilion
     Richmond, VA  23277
     Attn:  E. Turner Coggin




- ----------------------

(1)  Not  less  than  $5,000,000  or  greater  than  the  requested  Competitive
     Borrowing and in integral  multiples of  $5,000,000.  Multiple bids will be
     accepted by the Administrative Agent.

(2)  I.e., LIBOR + or - __%, in the case of Eurodollar Competitive Loans or __%,
     in the case of Fixed Rate Loans.




<PAGE>



                                                                     EXHIBIT A-4

                                     FORM OF

                      COMPETITIVE BID ACCEPT/REJECT LETTER

                                                                          [Date]

     NationsBank, N.A., as Administrative Agent
       for the Banks referred to below
     101 North Tryon Street, 15th Floor
     NC1-001-15-02
     Charlotte, NC  28255
     Attn:        Agency Services

     Ladies and Gentlemen:

         The  undersigned,  Ethyl  Corporation  (the  "Company"),  refers to the
Competitive  Advance and Revolving Credit Facility  Agreement dated as of August
26, 1997 (as  amended,  modified,  extended or restated  from time to time,  the
"Credit Agreement"), among the Company, the Banks party thereto and NationsBank,
N.A., as Administrative Agent.

         In accordance  with Section  2.03(c) of the Credit  Agreement,  we have
received a summary of bids in connection  with our Competitive Bid Request dated
___________ and in accordance with Section 2.03(d) of the Credit  Agreement,  we
hereby accept the following bids for maturity on [date]:

     Principal Amount         Fixed Rate/Margin             Bank

         $                      [%]/[+/-.___%]
         $

     We hereby reject the following bids:

     Principal Amount         Fixed Rate/Margin             Bank

         $                      [%]/[+/-.___%]
         $

         The  $________  should be  deposited in Chemical  Bank  account  number
[____________] on [date].


                                                     Very truly yours,

                                                     ETHYL CORPORATION,

                                                     By
                                                          Name:
                                                          Title:







<PAGE>



                                                                     EXHIBIT A-5

                                     FORM OF

                           COMMITTED BORROWING REQUEST

     NationsBank, N.A., as Administrative Agent
       for the Banks referred to below
     101 North Tryon Street, 15th Floor
     NC1-001-15-02
     Charlotte, NC  28255
     Attn:        Agency Services

                                                                          [Date]

     Ladies and Gentlemen:

         The  undersigned,   Ethyl  Corporation,  a  Virginia  corporation  (the
"Company"),  refers to the  Competitive  Advance and Revolving  Credit  Facility
Agreement  dated as of  August  26,  1997 (as  amended,  modified,  extended  or
restated  from time to time,  the "Credit  Agreement"),  among the Company,  the
Banks party thereto and NationsBank,  N.A., as Administrative Agent. Capitalized
terms used  herein and not  otherwise  defined  herein  shall have the  meanings
assigned to such terms in the Credit  Agreement.  The Company  hereby  gives you
notice  pursuant  to Section  2.04 of the Credit  Agreement  that it  requests a
Committed  Borrowing  under the Credit  Agreement,  and in that  connection sets
forth below the terms on which such Committed Borrowing is requested to be made:

     (A) Date of Committed Borrowing
         (which is a Business Day)

     (B) Principal Amount of
         Committed Borrowing                $

     (C) Interest rate basis

     (D) Interest Period and the
         last day thereof

         Upon  acceptance  of  any or all of the  Loans  made  by the  Banks  in
response to this request,  the Company shall be deemed to have  represented  and
warranted  (but  only to the  extent  required  by  Section  4.01 of the  Credit
Agreement)  that the conditions to lending  specified in Section 4.01(b) and (c)
of the Credit Agreement have been satisfied.


                                      Very truly yours,

                                      ETHYL CORPORATION,

                                      By
                                           Title: [Responsible Officer]

     Copy to:

     NationsBank, N.A.
     1111 East Main Street
     4th Floor Pavilion
     Richmond, VA  23277
     Attn:  E. Turner Coggin


- ------------------
      Not less than $10,000,000 and in integral multiples of $1,000,000.
      Eurodollar Loan or ABR Loan.
      Which shall be subject to the definition of "Interest  Period" and end not
      later than the Maturity Date.




<PAGE>



                                                                     EXHIBIT B-1

                            FORM OF COMPETITIVE NOTE


     $600,000,000                                            Richmond, Virginia
                                                                August 26, 1997


         FOR VALUE RECEIVED,  the  undersigned,  ETHYL  CORPORATION,  a Virginia
corporation   (the   "Company"),   hereby  promises  to  pay  to  the  order  of
_________________  (the  "Bank"),  at  the  office  of  NationsBank,  N.A.  (the
"Agent"), at 101 N. Tryon Street, 15th Floor,  NC1-001-15-02,  Charlotte,  North
Carolina  28255,  Attn:  Agency  Services,  (i) on the last day of each Interest
Period as defined in the  Competitive  Advance  and  Revolving  Credit  Facility
Agreement  dated as of August  26,  1997,  among the  Company,  the Banks  party
thereto, and the Agent (as amended, modified,  extended or restated from time to
time, the "Credit  Agreement"),  the aggregate  unpaid  principal  amount of all
Competitive  Loans made by the Bank to the Company  pursuant to Section  2.03 of
the Credit  Agreement  to which such  Interest  Period  applies  and (ii) on the
Maturity Date (as defined in the Credit Agreement),  the lesser of the principal
sum of Six Hundred  Million  Dollars  ($600,000,000)  and the  aggregate  unpaid
principal  amount  of all  Competitive  Loans  made by the  Bank to the  Company
pursuant to Section 2.03 of the Credit Agreement,  in lawful money of the United
States of America in immediately  available  funds, and to pay interest from the
date  hereof on such  principal  amount from time to time  outstanding,  in like
funds,  at said office,  at the rate or rates per annum and payable on the dates
determined pursuant to the Credit Agreement.

     The Company promises to pay interest,  on demand,  on any overdue principal
and, to the extent  permitted by law,  overdue  interest from their due dates at
the rate or rates determined as set forth in the Credit Agreement.

     The Company  hereby  waives  diligence,  presentment,  demand,  protest and
notice  of any kind  whatsoever.  The  nonexercise  by the  holder of any of its
rights  hereunder  in any  particular  instance  shall not  constitute  a waiver
thereof in that or any subsequent instance.
     
All  borrowings  evidenced  by this  Competitive  Note and all payments and
prepayments of the principal hereof and interest hereon and the respective dates
thereof shall be endorsed by the holder hereof on the schedule  attached  hereto
and made a part hereof,  or on a  continuation  thereof  which shall be attached
hereto and made a part  hereof,  or  otherwise  recorded  by such  holder in its
internal records;  provided,  however,  that the failure of the holder hereof to
make such a  notation  or any error in such a  notation  shall not in any manner
affect the obligations of the Company to make payments of principal and interest
in accordance with the terms of this Competitive Note and the Credit Agreement.

         This  Competitive  Note is one of the Competitive  Notes referred to in
the Credit  Agreement  which,  among other things,  contains  provisions for the
acceleration of the maturity  hereof upon the happening of certain  events,  for
prepayment of the principal  hereof prior to the maturity  thereof under certain
circumstances  and for the  amendment  or waiver of  certain  provisions  of the
Credit  Agreement,  all upon the terms and conditions  therein  specified.  This
Competitive  Note shall be construed in accordance with and governed by the laws
of the  Commonwealth of Virginia and any applicable laws of the United States of
America.

                                                     ETHYL CORPORATION,

                                                     By
                                                          Name:
                                                          Title:





<PAGE>


<TABLE>
<CAPTION>
<S> <C>

                                                   Loans and Payments



                                                                                          Unpaid     Name of
                                                                        Payments         Principal   Person


                   Amount of    Type of       Interest                                    Balance     Making
      Date         of Loan       Loan          Period            Principal    Interest    of Note    Notation
      ----         -------       ----          ------            ---------    --------    -------    --------
</TABLE>








<PAGE>



                                                                     EXHIBIT B-2

                             FORM OF REVOLVING NOTE

     $[_______________]                                      Richmond, Virginia
                                                                August 26, 1997


         FOR VALUE RECEIVED,  the  undersigned,  ETHYL  CORPORATION,  a Virginia
 corporation  (the  "Company"),  hereby  promises  to pay to the  order  of (the
 "Bank"),  at the office of  NationsBank,  N.A. (the  "Agent"),  at 101 N. Tryon
 Street,  15th Floor,  NC1-001-15-02,  Charlotte,  North Carolina  28255,  Attn:
 Agency Services,  on (i) the last day of each Interest Period as defined in the
 Competitive  Advance and Revolving Credit Facility Agreement dated as of August
 26,  1997,  among the  Company,  the  Banks  party  thereto,  and the Agent (as
 amended, modified, extended or restated from time to time, the "
Credit Agreement"), the aggregate unpaid principal amount of all Revolving Loans
made by the Bank to the Company pursuant to Sections 2.02 and 2.04 of the Credit
Agreement to which such Interest  Period applies and (ii) the Maturity Date, the
lesser of the principal sum of [__________] Dollars ($[_____]) and the aggregate
unpaid  principal  amount of all Revolving Loans made by the Bank to the Company
pursuant to Sections 2.02 and 2.04 of the Credit  Agreement,  in lawful money of
the United States of America in immediately available funds, and to pay interest
from the date hereof on such principal amount from time to time outstanding,  in
like  funds,  at said  office,  at a rate or rates per annum and  payable on the
dates determined pursuant to the Credit Agreement.

         The  Company  promises  to pay  interest,  on  demand,  on any  overdue
principal and, to the extent  permitted by law,  overdue interest from their due
dates at the rate or rates determined as set forth in the Credit Agreement.

         The Company hereby waives diligence,  presentment,  demand, protest and
notice  of any kind  whatsoever.  The  nonexercise  by the  holder of any of its
rights  hereunder  in any  particular  instance  shall not  constitute  a waiver
thereof in that or any subsequent instance.

         All  borrowings  evidenced by this  Revolving Note and all payments and
prepayments of the principal hereof and interest hereon and the respective dates
thereof shall be endorsed by the holder hereof on the schedule  attached  hereto
and made a part hereof,  or on a  continuation  thereof  which shall be attached
hereto and made a part  hereof,  or  otherwise  recorded  by such  holder in its
internal records;  provided,  however,  that the failure of the holder hereof to
make such a  notation  or any error in such a  notation  shall not in any manner
affect the obligations of the Company to make payments of principal and interest
in accordance with the terms of this Revolving Note and the Credit Agreement.

         This  Revolving  Note is one of the Revolving  Notes referred to in the
Credit  Agreement  which,  among  other  things,  contains  provisions  for  the
acceleration of the maturity  hereof upon the happening of certain  events,  for
prepayment  of the  principal  hereof prior to the maturity  thereof and for the
amendment or waiver of certain provisions of the Credit Agreement,  all upon the
terms and conditions therein  specified.  This Revolving Note shall be construed
in accordance with and governed by the laws of the  Commonwealth of Virginia and
any applicable laws of the United States of America.

                                                     ETHYL CORPORATION,

                                                     By
                                                          Name:
                                                          Title:







<PAGE>


<TABLE>
<CAPTION>
<S> <C>

                                                   Loans and Payments



                                                                                          Unpaid     Name of
                                                                        Payments         Principal   Person


                   Amount of    Type of       Interest                                    Balance     Making
      Date         of Loan       Loan          Period            Principal    Interest    of Note    Notation
      ----         -------       ----          ------            ---------    --------    -------    --------
</TABLE>








<PAGE>



                                                                     EXHIBIT B-3

                                FORM OF TERM NOTE

     $[_______________]                                       Richmond, Virginia
                                                                 August 26, 1997


         FOR VALUE RECEIVED,  the  undersigned,  ETHYL  CORPORATION,  a Virginia
 corporation  (the  "Company"),  hereby  promises  to pay to the  order  of (the
 "Bank"),  at the office of  NationsBank,  N.A. (the  "Agent"),  at 101 N. Tryon
 Street,  15th Floor,  NC1-001-15-02,  Charlotte,  North Carolina  28255,  Attn:
 Agency Services,  the principal amount of ___________  Dollars  ($__________)on
 (i) the last day of each Interest Period as defined in the Competitive  Advance
 and Revolving Credit Facility  Agreement dated as of August 26, 1997, among the
 Company, the Banks party thereto, and the Agent (as amended,
modified,  extended or restated from time to time, the "Credit Agreement"),  the
aggregate  unpaid  principal  amount  of the Term  Loan  made by the Bank to the
Company  pursuant to Section 2.02 of the Credit Agreement to which such Interest
Period  applies  and (ii) the Bank's pro rata  share of  principal  amortization
payments  provided on the Term Loan pursuant to Section 2.07, in lawful money of
the United States of America in immediately available funds, and to pay interest
from the date hereof on such principal amount from time to time outstanding,  in
like  funds,  at said  office,  at a rate or rates per annum and  payable on the
dates determined pursuant to the Credit Agreement.

         The  Company  promises  to pay  interest,  on  demand,  on any  overdue
principal and, to the extent  permitted by law,  overdue interest from their due
dates at the rate or rates determined as set forth in the Credit Agreement.

         The Company hereby waives diligence,  presentment,  demand, protest and
notice  of any kind  whatsoever.  The  nonexercise  by the  holder of any of its
rights  hereunder  in any  particular  instance  shall not  constitute  a waiver
thereof in that or any subsequent instance.

         All  borrowings  evidenced  by this  Term  Note  and all  payments  and
prepayments of the principal hereof and interest hereon and the respective dates
thereof shall be endorsed by the holder hereof on the schedule  attached  hereto
and made a part hereof,  or on a  continuation  thereof  which shall be attached
hereto and made a part  hereof,  or  otherwise  recorded  by such  holder in its
internal records;  provided,  however,  that the failure of the holder hereof to
make such a  notation  or any error in such a  notation  shall not in any manner
affect the obligations of the Company to make payments of principal and interest
in accordance with the terms of this Term Note and the Credit Agreement.

         This  Term  Note is one of the Term  Notes  referred  to in the  Credit
Agreement which, among other things, contains provisions for the acceleration of
the maturity hereof upon the happening of certain events,  for prepayment of the
principal  hereof prior to the maturity  thereof and for the amendment or waiver
of certain provisions of the Credit Agreement, all upon the terms and conditions
therein  specified.  This Term Note shall be  construed in  accordance  with and
governed by the laws of the  Commonwealth of Virginia and any applicable laws of
the United States of America.

                                                     ETHYL CORPORATION,

                                                     By
                                                          Name:
                                                          Title:







<PAGE>

<TABLE>
<CAPTION>
<S> <C>

                                                   Loans and Payments



                                                                                          Unpaid     Name of
                                                                        Payments         Principal   Person


                   Amount of    Type of       Interest                                    Balance     Making
      Date         of Loan       Loan          Period            Principal    Interest    of Note    Notation
      ----         -------       ----          ------            ---------    --------    -------    --------
</TABLE>








<PAGE>



                                                                       EXHIBIT C

                                     FORM OF

                            ASSIGNMENT AND ACCEPTANCE

            Reference is made to the  Competitive  Advance and Revolving  Credit
Facility Agreement dated as of August 26, 1997, (as amended, modified,  extended
or restated from time to time, the "Credit Agreement"), among Ethyl Corporation,
a Virginia  corporation (the "Company"),  the Banks party thereto (the "Banks"),
and NationsBank,  N.A., as administrative agent for the Banks (in such capacity,
the  "Administrative  Agent").  Terms  defined in the Credit  Agreement are used
herein with the same meanings.

            1. The Assignor hereby sells and assigns,  without recourse,  to the
Assignee, and the Assignee hereby purchases and assumes,  without recourse, from
the  Assignor,  effective as of the  effective  date set forth on the  following
page, the interests set forth on the following  page (the " Assigned  Interest")
in the Assignor's rights and obligations under the Credit Agreement,  including,
without  limitation,  the  interests  set  forth  on the  following  page in the
Commitment  of the  Assignor  on the  effective  date and the Loans owing to the
Assignor  which are  outstanding  on the  effective  date,  together with unpaid
interest accrued on the assigned Loans to the effective date and the amount,  if
any, set forth on the following  page of the Fees accrued to the effective  date
for the account of the  Assignor.  Each of the Assignor and the Assignee  hereby
makes  and  agrees  to be  bound  by all  the  representations,  warranties  and
agreements set forth in Section 9.04(c) of the Credit Agreement, a copy of which
has been received by each such party.  From and after the effective date (i) the
Assignee  shall  be a party  to and be bound  by the  provisions  of the  Credit
Agreement  and, to the extent of the interests  assigned by this  Assignment and
Acceptance,  have the rights and  obligations of a Bank thereunder and under the
Credit  Agreement or any other document issued in connection  therewith and (ii)
the Assignor shall,  to the extent of the interests  assigned by this Assignment
and Acceptance, relinquish its rights and be released from its obligations under
the Credit Agreement.

            2. This  Assignment and  Acceptance is being  delivered to the Agent
together  with (i) the Notes  evidencing  the  Loans  included  in the  Assigned
Interest,  (ii) if the  Assignee is organized  under the laws of a  jurisdiction
outside the United States,  the forms prescribed by the Internal Revenue Service
of the United States certifying as to the Assignee's  exemption from withholding
taxes with respect to all  payments to be made to the Assignee  under the Credit
Agreement  or such other  documents as are  necessary to indicate  that all such
payments are subject to such tax at a rate reduced by an applicable  tax treaty,
all duly completed and executed by such  Assignee,  (iii) if the Assignee is not
already a Bank under the Credit Agreement,  an Administrative  Questionnaire and
(iv) a processing and recordation fee of $3,500.

            3. This Assignment and Acceptance shall be governed by and construed
in accordance with the laws of the Commonwealth of Virginia.

Date of Assignment:

Legal Name of Assignor:

Legal Name of Assignee:

Assignee's Address for Notices:

Effective  Date of Assignment  
(may not be fewer than 5 Business
Days after the Date of Assignment):
<TABLE>
<S> <C>



                                                                             Percentage Assigned
                                                                             of Facility and Commitment
                                                                             (set forth, to at least 8 decimals,
                                    Principal Amount Assigned (and           as a percentage of the Facility
                                    Identifying Information as to            and the aggregate Commitments
     Facility                       individual Competitive Loans             of all Banks thereunder)
     --------                       ----------------------------             ------------------------

     Commitment Assigned:           $                                                                          %

     Committed Loans:               $                                                                          %

     Competitive Loans:             $                                                                          %

     Fees Assigned (if any):        $                                                                          %



     The terms set forth above and
     on the preceding page are
     hereby agreed to:                      [Accepted

                           , as Assignor             NATIONSBANK, N.A., as Administrative Agent

     By:                                             By:
         Name:                                           Name:
         Title:                                          Title:

                           , as Assignee             ETHYL CORPORATION,

     By:                                             By:
         Name:                                           Name:
         Title:                                          Title:


</TABLE>



<PAGE>



                                                                       EXHIBIT D

                          ADMINISTRATIVE QUESTIONNAIRE

                                ETHYL CORPORATION

     Please accurately complete the following  information and return via FAX to
the  attention  of  Jeffrey  Pugh  at  NationsBank  Agency  Services  as soon as
possible.

     FAX Number:  704-388-9436

     LEGAL NAME OF YOUR INSTITUTION TO APPEAR IN DOCUMENTATION:



     GENERAL INFORMATION - DOMESTIC RATE LENDING OFFICE:
     Institution Name:
     Street Address:
     City, State, Zip Code:

     GENERAL INFORMATION - EURODOLLAR LENDING OFFICE:
     Institution Name:
     Street Address:
     City, State, Zip Code:

     CREDIT CONTACTS/NOTIFICATION METHODS:
     Primary Contact:
     Street Address:
     City, State, Zip Code:
     Phone Number:
     FAX Number:

     Backup Credit Contact:
     Street Address:
     City, State, Zip Code:
     Phone Number:
     FAX Number:

     TAX WITHHOLDING:
         UNITED STATES
         Non-Resident Alien or Foreign Corporation or Other Foreign Entity
                                             YES                    NO

         If yes,  please  enclose Form 4224,  1001 or W-8. If no, please enclose
Form W-9.
         Tax ID Number

     CONTACTS/NOTIFICATION METHODS:
     ADMINISTRATIVE CONTACTS - BORROWINGS, PAYDOWNS, INTEREST, FEES, ETC.

     Contact:
     Street Address:
     City, State, Zip Code:
     Phone Number:
     FAX Number:
     Telex & Answer Back:

     PAYMENT INSTRUCTIONS:
     Name of Bank where funds are to be transferred:

     Routing Transit/ABA number of Bank where funds are to be transferred:

     Name of Account, if applicable:
     Account Number:
     Additional Information:


     BID LOAN NOTIFICATIONS:
     Contact:
     Street Address:
     City, State, Zip Code:
     Phone Number:
     Fax Number:

     MAILINGS:
     Please specify who should receive financial information:

     Name:
     Street Address:
     City, State, Zip Code:

     It is very important that all of the above information is accurately filled
in and returned  promptly.  If there is someone  other than  yourself who should
receive this questionnaire, please notify us of their name and FAX number and we
will FAX them a copy of the  questionnaire.  If you have any  questions,  please
call Jeffrey Pugh at 704-386-9046, telecopy 704-388-9436.






<PAGE>


                                                                       EXHIBIT E

                            FORM OF JOINDER AGREEMENT


         THIS JOINDER AGREEMENT (the "Agreement"), dated as of ________________,
19__,  is by and  between  ______________________,  a  ___________________  (the
"Applicant Guarantor"), and NATIONSBANK, N.A., in its capacity as Administrative
Agent  under that  certain  Credit  Agreement  dated as of August  26,  1997 (as
amended and modified, the "Credit Agreement") by and among ETHYL CORPORATION,  a
Virginia corporation, and the Banks identified therein and NationsBank, N.A., as
Administrative  Agent.  All of the  defined  terms in the Credit  Agreement  are
incorporated herein by reference.

         The Applicant  Guarantor has indicated its desire to become a Guarantor
or is required by the terms of Section 5.08 of the Credit Agreement to become, a
Guarantor under the Subsidiary Guaranty.

         Accordingly,  the Applicant Guarantor hereby agrees as follows with the
Administrative Agent, for the benefit of the Lenders:

         1. The Applicant  Guarantor  hereby  acknowledges,  agrees and confirms
that, by its execution of this Agreement, the Applicant Guarantor will be deemed
to be a party to the  Subsidiary  Guarantor and a  "Guarantor"  for all purposes
under the  Subsidiary  Guaranty,  and  shall  have all of the  obligations  of a
Guarantor  thereunder  as if it  had  executed  the  Subsidiary  Guarantor.  The
Applicant  Guarantor  agrees to be bound by,  all of the terms,  provisions  and
conditions  contained in the Subsidiary  Guaranty,  including without limitation
all of the undertakings and waivers set forth therein.
 Without limiting the generality of the foregoing terms of this paragraph 1, the
Applicant  Guarantor  hereby (A) jointly and  severally  together with the other
Guarantors,  guarantees to each Bank and the Administrative Agent as provided in
the Subsidiary  Guaranty,  the prompt payment and  performance of the Guaranteed
Obligations  in the  Subsidiary  Guaranty  in full when due  (whether  at stated
maturity,  as a mandatory  prepayment,  by  acceleration,  as a  mandatory  cash
collateralization  or otherwise)  strictly in accordance with the terms thereof,
and  (B)  agrees  that if any of the  Guaranteed  Obligations  are  not  paid or
performed  in  full  when  due  (whether  at  stated  maturity,  as a  mandatory
prepayment, by acceleration or otherwise), the Applicant Guarantor will, jointly
and severally  together with the other Guarantors,  promptly pay and perform the
same,  without  any  demand  or notice  whatsoever,  and that in the case of any
extension  of time of payment or renewal of any of the  Guaranteed  Obligations,
the same will be promptly  paid in full when due (whether at extended  maturity,
as a mandatory prepayment,  by acceleration or otherwise) in accordance with the
terms of such extension or renewal.

         2.  The  Applicant  Guarantor  acknowledges  and  confirms  that it has
received  a copy  of the  Subsidiary  Guaranty,  the  Credit  Agreement  and the
Schedules and Exhibits thereto.

         3.  The   Applicant   Guarantor   hereby   waives   acceptance  by  the
Administrative  Agent and the Lenders of the guaranty by the Applicant Guarantor
under  Section 4 of the Credit  Agreement  upon the  execution  of this  Joinder
Agreement by the Applicant Guarantor.

         4. This Agreement may be executed in two or more counterparts,  each of
which shall  constitute an original but all of which when taken  together  shall
constitute one contract.

         5. This Agreement shall be governed by and construed and interpreted in
accordance with the laws of the Commonwealth of Virginia.

         IN WITNESS  WHEREOF,  the  Applicant  Guarantor has caused this Joinder
Agreement to be duly executed by its authorized officers, and the Administrative
Agent, for the benefit of the Lenders, has caused the same to be accepted by its
authorized officer, as of the day and year first above written.

                                   APPLICANT GUARANTOR

                                   By:_______________________________
                                   Name:
                                   Title:

                                   Address for Notices:

                                   Attn:______________________________
                                   Telephone:
                                   Telecopy:

                                   Acknowledged and accepted:

                                   NATIONSBANK, N.A., as Administrative Agent

                                   By:_______________________________
                                   Name:



Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Introduction to the Consolidated Financial Statements: The Company completed
the acquisition of the worldwide lubricant additives business of Texaco Inc.
on February 29, 1996. The operating results of this business are included in
the Consolidated Financial Statements and related Notes to Financial
Statements from March 1, 1996 forward. At the close of business on February
28, 1994, the Company completed the spin-off of its wholly owned subsidiary,
Albemarle Corporation ("Albemarle"), in the form of a tax-free stock dividend
to Ethyl common shareholders. The operating results of what is now Albemarle
are included in the financial statements for the two months ended February 28,
1994. (See Notes 2 and 3 on pages 32 and 33, respectively.)

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands of Dollars Except Per-Share Amounts)         Ethyl Corporation & Subsidiaries
Years ended December 31                                         1996       1995          1994
<S>                                                         <C>          <C>         <C>
Net sales                                                   $1,149,651   $960,450    $1,174,086
Cost of goods sold                                             804,623    636,056       776,508
                                                              --------   --------    ----------
   Gross profit                                                345,028    324,394       397,578
Selling, general and administrative expenses                   103,626    100,062       144,455
Research, development and testing expenses                      71,723     77,153        82,661
Special charges                                                      -      4,750         2,720
                                                              --------   --------    ----------
   Operating profit                                            169,679    142,429       167,742

Interest and financing expenses                                 24,268     26,833        25,378
Other (income) expense, net                                       (361)      (580)        1,218
                                                              --------   --------    ----------

Income before income taxes                                     145,772    116,176       141,146
Income taxes                                                    52,800     42,213        43,391
                                                              --------   --------    ----------
Net income                                                  $   92,972   $ 73,963    $   97,755
                                                              ========   ========    ==========

Earnings per share                                          $      .78   $    .62    $      .83
<FN>                                                          ========   ========    ==========
See accompanying notes to financial statements.

</TABLE>
<PAGE>  26

CONSOLIDATED BALANCE SHEETS

(In Thousands of Dollars Except Share Data)
- - ----------------------------------------------------------------------------
December 31                                               1996        1995
- - ----------------------------------------------------------------------------
Assets
Current assets:
   Cash and cash equivalents                           $   20,148 $   29,972
   Accounts receivable, less allowance for doubtful
     accounts (1996 - $2,375;  1995 - $2,317)             177,788    169,451
   Inventories:
     Finished goods and work-in-process                   179,322    146,010
     Raw materials                                         21,498     13,285
     Stores, supplies and other                             9,782      6,587
                                                        ---------  ---------
                                                          210,602    165,882

   Deferred income taxes and prepaid expenses              18,627     23,207

                                                        ---------  ---------
     Total current assets                                 427,165    388,512
                                                        ---------  ---------


Property, plant and equipment, at cost                    764,145    713,635
   Less accumulated depreciation and amortization        (333,268)  (285,327)
                                                        ---------  ---------
     Net property, plant and equipment                    430,877    428,308
                                                        ---------  ---------

Other assets and deferred charges                         159,470    151,833
Goodwill and other intangibles - net of amortization       77,657     15,134
                                                        ---------  ---------
Total assets                                           $1,095,169 $  983,787
                                                        =========  =========

See accompanying notes to financial statements.

<PAGE>  27
                                              Ethyl Corporation & Subsidiaries
December 31                                                 1996       1995
Liabilities & shareholders' equity
Current liabilities:
   Accounts payable                                    $   74,939  $  55,903
   Accrued expenses                                        64,167     58,682
   Dividends payable                                       14,806     14,806
   Long-term debt, current portion                          6,701          -
   Income taxes payable                                    20,298     16,379
                                                        ---------   --------
      Total current liabilities                           180,911    145,770
                                                        ---------   --------

Long-term debt                                            325,480    302,973

Other noncurrent liabilities                               84,502     84,171

Deferred income taxes                                      64,376     40,745

Shareholders' equity:
   Common stock ($1 par value)
      Issued - 118,443,835 in 1996 and 1995               118,444    118,444
   Additional paid-in capital                               2,799      2,799
   Foreign currency translation adjustments                (1,888)     2,090
   Retained earnings                                      320,545    286,795
                                                        ---------   --------
                                                          439,900    410,128
                                                        ---------   --------

Total liabilities & shareholders' equity               $1,095,169  $ 983,787
                                                        =========   ========

See accompanying notes to financial statements.

<PAGE> 28
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(In Thousands of Dollars Except Share Data)                                     Ethyl Corporation & Subsidiaries
- - -----------------------------------------------------------------------------------------------------------------
 Years Ended December 31                            1996                    1995                     1994
- - -----------------------------------------------------------------------------------------------------------------
                                           Shares       Amounts     Shares       Amounts      Shares      Amounts
- - -----------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>        <C>           <C>        <C>           <C>
Common stock
(authorized 400,000,000 shares)
   Beginning balance                     118,443,835   $118,444   118,434,401   $118,434   118,405,287   $118,405
   Issued upon exercise of
      stock options and SARs                       -          -         9,434         10        75,723         76
   Purchased and retired                           -          -             -          -       (46,609)       (47)
                                         -----------    -------   -----------    -------   -----------    -------
   Ending balance                        118,443,835    118,444   118,443,835    118,444   118,434,401    118,434
                                         ===========    -------   ===========    -------   ===========    -------
Additional paid-in capital
   Beginning balance                                      2,799                    2,706                    2,450
   Exercise of stock options and SARs                         -                       93                      858
   Retirement of purchased common stock                       -                        -                     (602)
                                                        -------                  -------                  -------
   Ending balance                                         2,799                    2,799                    2,706
                                                        -------                  -------                  -------

Foreign currency translation adjustments
   Beginning balance                                      2,090                   (2,253)                  (1,757)
   Translation adjustments                               (3,978)                   4,343                    3,647
   Spin-off of Albemarle Corporation                          -                        -                   (4,143)
                                                        -------                  -------                  -------
   Ending balance                                        (1,888)                   2,090                   (2,253)
                                                        -------                  -------                  -------

Retained earnings
   Beginning balance                                    286,795                  272,050                  633,483
   Net income                                            92,972                   73,963                   97,755
   Cash dividends declared:
      First Preferred stock, $6.00 per share                  -                        -                      (12)
      Common stock, $.50 per share                      (59,222)                 (59,218)                 (59,215)
   Dividend of common stock of
      Albemarle Corporation, at book value                    -                        -                 (399,957)
   Redemption of 6% First Preferred stock                     -                        -                       (4)
                                                        -------                  -------                  -------
   Ending balance                                       320,545                  286,795                  272,050
                                                        -------                  -------                  -------


Total shareholders' equity                             $439,900                 $410,128                 $390,937
                                                        =======                  =======                  =======
<FN>
See accompanying notes to financial statements.


</TABLE>
<PAGE>  29

CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

(In Thousands of Dollars)                                              Ethyl Corporation & Subsidiaries
- - ---------------------------------------------------------------------------------------------------------
Years ended December 31                                                      1996       1995       1994
- - ---------------------------------------------------------------------------------------------------------
<S>                                                                      <C>       <C>         <C>
Cash and cash equivalents at beginning of year                           $  29,972 $   31,166 $   48,201
                                                                          --------  ---------  ----------
Cash flows from operating activities:
   Net income                                                               92,972     73,963     97,755
   Adjustments to reconcile income to cash flows from operating activities:
      Depreciation and amortization                                         61,919     49,224     53,983
      Special charges                                                            -      4,750     10,720
      Gain on sale of subsidiary                                                 -          -     (4,150)
      Deferred income taxes                                                  7,860     15,714     10,262
      Changes in assets and liabilities, net of effects from acquisition:
         Decrease (increase) in accounts receivable                         18,710     64,771    (29,701)
         (Increase) decrease in inventories                                 (1,241)   (15,560)     9,166
         Decrease (increase) in prepaid expenses                             5,239     (2,366)    (5,516)
         (Decrease) in accounts payable and accrued expenses                   (78)   (37,948)    (2,621)
         Increase (decrease) in income taxes payable                         2,741     (1,208)    (6,903)
      Other, net                                                            (2,884)    (2,003)   (10,775)
                                                                          --------  ---------  ----------
      Cash provided from operating activities                              185,238    149,337     122,220
                                                                          --------  ---------  ----------

Cash flows from investing activities:
   Capital expenditures                                                    (29,403)   (44,831)   (147,260)
   Acquisition of business (net of $1,245 cash acquired)                  (133,032)         -           -
   Proceeds from sale of subsidiary                                              -          -      60,500
   Other, net                                                               (2,405)       217      (8,234)
                                                                          --------  ---------  ----------
      Cash used in investing activities                                   (164,840)   (44,614)    (94,994)
                                                                          --------  ---------  ----------

Cash flows from financing activities:
   Additional long-term debt                                                29,000    153,000      47,400
   Repayment of long-term debt                                                   -   (200,000)          -
   Cash dividends paid                                                     (59,222)   (59,220)    (62,184)
   Cash and cash equivalents of Albemarle spun off
      as a dividend on February 28, 1994                                         -          -     (29,332)
   Repurchases of capital stock                                                  -          -        (649)
   Other, net                                                                    -        303         504
                                                                          --------  ---------  ----------
      Cash used in financing activities                                    (30,222)  (105,917)    (44,261)
                                                                          --------  ---------  ----------

(Decrease) in cash and cash equivalents                                     (9,824)    (1,194)    (17,035)
                                                                          --------  ---------  ----------
Cash and cash equivalents at end of year                                 $  20,148 $   29,972 $    31,166
                                                                          ========  =========  ==========
<FN>
See accompanying notes to financial statements.


</TABLE>

<PAGE>  30

NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   CONSOLIDATION - The consolidated financial statements include the accounts
and operations of Ethyl Corporation and all of its subsidiaries ("the
Company"). All significant intercompany accounts and transactions are
eliminated in consolidation.
   BASIS OF PRESENTATION - The Company completed the acquisition of the
worldwide lubricant additives business of Texaco Inc. ("Texaco") on February
29, 1996. The Consolidated Financial Statements and related Notes to Financial
Statements include the results of operation of the Texaco additives business
from March 1, 1996 forward. The balance sheet accounts of this business are
included in the Consolidated Balance Sheet at December 31, 1996. At the close
of business on February 28, 1994, the Company completed the spin-off of its
wholly owned subsidiary, Albemarle Corporation ("Albemarle"), in the form of a
tax-free stock dividend to Ethyl common shareholders. The operating results of
what is now Albemarle are included in the consolidated financial statements
and related Notes to Financial Statements for the two months ended February
28, 1994. Certain amounts in the accompanying financial statements and notes
thereto have been reclassified to conform to the current presentation.
   FOREIGN CURRENCY TRANSLATION - The financial statements of all foreign
subsidiaries were prepared in their respective local currencies and translated
into U.S. dollars based on the current exchange rate at the end of the period
for the balance sheet and a weighted-average rate for the period on the
statement of income. Translation adjustments (net of deferred income tax
liability of $56,000 and income tax benefits of $262,000 and $1,481,000 in
1996, 1995 and 1994, respectively), are reflected as foreign currency
translation adjustments in Shareholders' Equity and accordingly have no effect
on net income. Transaction adjustments for all foreign subsidiaries are
included in income.
   INVENTORIES - Inventories are stated at the lower of cost or market, with
cost determined on the last-in, first-out (LIFO) basis for substantially all
domestic inventories, and on either the weighted-average cost or first-in,
first-out basis for other inventories. Cost elements included in inventories
are raw materials, direct labor and manufacturing overhead. Raw materials
include purchase and delivery costs. Stores and supplies include purchase
costs.
   PROPERTY, PLANT & EQUIPMENT - Accounts include costs of assets constructed
or purchased, related delivery and installation costs and interest capitalized
on significant capital projects during their construction periods.
Expenditures for renewals and betterments also are capitalized, but
expenditures for repairs and maintenance are expensed as incurred. The cost
and accumulated depreciation applicable to assets retired or sold are removed
from the respective accounts, and gains or losses therein are included in
income. Depreciation is computed primarily by the straight-line method based
on the estimated useful lives of the assets.
   The Company re-evaluates property, plant and equipment based on fair values
or undiscounted operating cash flows whenever significant events or changes
occur which might impair recovery of recorded costs, and it writes down
recorded costs of the assets to fair value when recorded costs, prior to
impairment, are higher.
   ENVIRONMENTAL COMPLIANCE & REMEDIATION - Environmental compliance costs
include the costs of purchasing and/or constructing assets to prevent, limit
and control pollution or to monitor the environmental status at various
locations. These costs are capitalized and depreciated based on estimated
useful lives.
   Environmental compliance costs also include maintenance and operating costs
with respect to pollution-prevention-and-control facilities and administrative
costs. Such operating costs are expensed as incurred.
   Environmental remediation costs of facilities used in current operations
are generally immaterial and are expensed as incurred. Remediation costs and
post-remediation costs including post-remediation monitoring costs at
facilities or off-plant disposal sites that relate to an existing condition
caused primarily by past operations are accrued as liabilities and expensed
when costs can be reasonably estimated.
   GOODWILL & OTHER INTANGIBLES - Goodwill acquired prior to November 1, 1970
($1,652,000) is not being amortized. Goodwill acquired subsequently
($6,559,000 and $8,500,000 at December 31, 1996 and 1995, respectively, net of
accumulated amortization) is being amortized on a straight-line basis, over a
period of ten years. Other intangibles ($69,446,000 and $4,982,000 at December
31, 1996 and 1995, respectively, net of accumulated amortization) are being
amortized on a straight-line basis primarily over periods from four to twenty
years. Amortization of goodwill and other intangibles amounted to $8,676,000
for 1996, $4,504,000 for 1995 and $9,379,000 for 1994. Accumulated
amortization of goodwill and other intangibles was $26,436,000 and $17,760,000
at the end of 1996 and 1995, respectively. The Company re-evaluates goodwill

<PAGE>  31

and other intangibles based on fair values or undiscounted operating cash
flows whenever significant events or changes occur which might impair recovery
of recorded costs, and it writes down recorded costs of the assets to fair
value when recorded costs, prior to impairment, are higher.
   PENSION PLANS & OTHER POSTEMPLOYMENT BENEFITS - Annual costs of pension
plans are determined actuarially based on Financial Accounting Standards Board
("FASB") Statement No. 87, "Employers' Accounting for Pensions."  The policy
of the Company is to fund its U.S. pension plans at amounts not less than the
minimum requirements of the Employee Retirement Income Security Act of 1974.
Annual costs of other postretirement plans are accounted for based on FASB
Statement No. 106, "Employers'  Accounting for Postretirement Benefits Other
Than Pensions."  The policy of the Company is to fund its postretirement
health benefits for retirees on a pay-as-you-go basis. Annual costs of other
postemployment plans for employees who leave the Company for reasons other
than retirement are immaterial and are accounted for based on FASB Statement
No. 112, "Employers' Accounting for Postemployment Benefits."  The Company's
policy is to fund such benefits on a pay-as-you-go basis.
   PROFIT-SHARING & EMPLOYEE SAVINGS PLAN - The Company's employees
participate in defined contribution profit-sharing and employee savings plans,
which are generally available to all full-time and hourly employees. Certain
other employees, who are covered by a collective bargaining agreement, may
participate pursuant to the terms of such bargaining agreement. The plans are
funded with contributions by participants and the Company. The Company has
recorded expenses of $2,952,000, $2,703,000 and $3,321,000 in 1996, 1995 and
1994, respectively, related to these plans.
   RESEARCH, DEVELOPMENT & TESTING EXPENSES - Company-sponsored research,
development and testing expenses related to present and future products are
expensed as incurred. Research and development expenses determined in
accordance with FASB Statement No. 2, "Accounting for Research and Development
Costs,"  were $47.4 million, $54.5 million and $49.7 million in 1996, 1995 and
1994, respectively.
   INCOME TAXES - Income taxes are determined based on FASB Statement No. 109,
"Accounting for Income Taxes." Deferred tax liabilities and assets are
recognized for the expected future tax consequences of events that have been
included in the financial statements or tax returns. Deferred tax liabilities
and assets are determined based on differences between financial statement
carrying amounts and tax bases of assets and liabilities using enacted tax
rates in effect in the years in which the differences are expected to reverse.
   DERIVATIVE INSTRUMENTS & HEDGING OF FOREIGN CURRENCY EXPOSURES - The
Company's general practice has been not to make use of derivative financial
instruments or hedging transactions but rather to manage foreign currency
exposure by attempting to maintain assets and liabilities in approximate
balance for each of the major foreign currencies to which the Company has risk
exposure. At December 31, 1996, the Company was not a party to any derivative
financial instruments or hedging transactions.
   EARNINGS PER SHARE - Earnings per share is computed after deducting
applicable preferred stock dividends from net income and using the
weighted-average number of shares of common stock and common stock equivalents
outstanding during the year. The numbers of shares used in computing earnings
per share were 118,448,000 in 1996, 118,446,000 in 1995, and 118,451,000 in
1994.
   STOCK-BASED COMPENSATION - The Company currently accounts for its
stock-based compensation plans pursuant to the provisions of Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees"
("APB Opinion No. 25").
   In 1995, the FASB issued Statement of Financial Accounting Standards No.
123, "Accounting for Stock-Based Compensation."  This standard, which was
effective for the year ended December 31, 1996, allows companies to account
for stock-based compensation plans using a fair-value-based method or continue
measuring compensation expense using the intrinsic value method prescribed in
APB Opinion No. 25. Companies electing to continue using the intrinsic value
method must disclose PRO FORMA net income and earnings per share as if the
fair-value-based method of accounting had been applied. The Company has made
such required disclosures in Note 13 which begins on page 35.
   ESTIMATES - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ somewhat from those estimates.

<PAGE>  32
2. ACQUISITION OF TEXACO LUBRICANT ADDITIVES BUSINESS
   On February 29, 1996, the Company completed the acquisition of the worldwide
lubricant additives business of Texaco Inc., ("Texaco") including
manufacturing and blending facilities (with an allocated value of $27.1
million), identifiable intangibles (with an allocated value of $72.1 million)
and working capital. The acquisition (accounted for under the purchase
method), included a cash payment of $134.3 million, an estimated $6.4 million
for decommissioning and related costs for those acquired facilities that are
being phased out of production and shutdown during 1997, certain liabilities
assumed, and deferred taxes, as well as a future contingent payment of up to
$60 million. The cash payment was financed primarily under the Company's
revolving credit agreement. The payment of up to $60 million will become due
on February 26, 1999, with interest payable on the contingent debt until such
date. The actual amount of the contingent payment and total interest will be
determined using an agreed-upon formula based on volumes of certain acquired
product lines shipped during the calendar years 1996 through 1998, as
specified in the contingent note agreement. Texaco retained substantially all
noncurrent liabilities.
   As the Company's 1996 financial statements only include ten months of
operations of the recently acquired lubricant additives business, the
following selected unaudited PRO FORMA information is being provided to
present a summary of the combined results of the Company and the worldwide
lubricant additives business of Texaco as if the acquisition had occurred as
of January 1, 1996 and 1995, giving effect to purchase accounting adjustments.
The PRO FORMA data is for informational purposes only and may not necessarily
reflect the results of operations of Ethyl had the acquired business operated
as part of the Company for the years ended December 31, 1996 and 1995.

(In Thousands Except Per-Share Amounts)
- - -----------------------------------------------------------------------------
Year Ended December 31             1996                      1995
                                       PRO FORMA                  PRO FORMA
                        Historical    (unaudited)   Historical   (unaudited)
- - -----------------------------------------------------------------------------
Net sales               $1,149,651    $ 1,198,826    $960,450    $1,304,012
Net income              $   92,972    $    94,504    $ 73,963    $   86,106
Earnings per share      $      .78    $       .80    $    .62    $      .73
- - -----------------------------------------------------------------------------

The PRO FORMA amounts reflect the results of operations for the Company, the
acquired business, and the following purchase accounting adjustments for the
periods presented:

- - -  Elimination of sales and costs of goods sold on
   transactions between the Company and Texaco, primarily including certain of
   the acquired business' blending and packaging operations pursuant to the
   Company's agreement to blend and/or package certain products for Texaco
   under a tolling arrangement. The tolling contract calls for the Company to
   process, for a fee, products that the Company neither owns nor sells.

- - -  Depreciation on fixed assets and amortization of intangible assets based on
   the purchase price allocation for each period presented.

- - -  Efficiencies realized in selling, general and administrative expenses, as
   well as research, development and testing expenses, based on staffing levels
   and the number of activities and research, development and testing and other
   procedures actually being integrated into the combined company.

- - -  Elimination of historical interest expense of the acquired business as well
   as the addition of the incremental interest expense on additional revolving
   credit debt that would have been incurred to finance the acquisition.

- - -  Estimated income tax effect on the PRO FORMA adjustments.

<PAGE>  33
3. SPIN-OFF OF ALBEMARLE CORPORATION
   At the close of business on February 28, 1994, Ethyl completed the
spin-off of its wholly owned subsidiary, Albemarle, in the form of a tax-free
stock dividend. Following the spin-off, Albemarle owned, directly or
indirectly, the olefins and derivatives, bromine chemicals and specialty
chemicals businesses formerly owned directly or indirectly by the Company. One
share of Albemarle common stock was distributed to Ethyl common shareholders
for every two shares of Ethyl common stock held. Following the distribution,
in the opinion of management, expenses of Ethyl would not have differed
materially from the amounts remaining in the Ethyl consolidated financial
statements after eliminating those expenses attributable to Albemarle.

SUPPLEMENTAL PRO FORMA CONDENSED STATEMENTS OF INCOME (UNAUDITED) - As a
result of the aforementioned distribution, the Company believes that the
following PRO FORMA Condensed Statements of Income are important to enable the
reader to obtain a meaningful understanding of the Company's results of
operations for 1994. The PRO FORMA Condensed Statements of Income are for
informational purposes only to illustrate the estimated effects of the
distribution of Albemarle on Ethyl on a stand-alone basis and may not
necessarily reflect what the earnings or results of operations of Ethyl would
have been had Albemarle operated as a separate, independent company.

<TABLE>
<CAPTION>
PRO FORMA CONDENSED STATEMENTS OF INCOME (UNAUDITED)
- - -------------------------------------------------------------------------------
(In Thousands Except Per-Share Amounts)
- - -------------------------------------------------------------------------------
Year Ended December 31, 1994                 Historical Adjustments(a) ProForma
- - -------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>
Net sales                                    $1,174,086  $(155,064)  $1,019,022
Cost of goods sold                              776,508   (119,086)     657,422
                                              ---------   --------    ---------
Gross profit                                    397,578    (35,978)     361,600
Selling, general & administrative expenses      144,455    (14,471)     129,984
Research, development & testing expenses         82,661     (8,662)      73,999
Special charges                                   2,720          -        2,720
                                              ---------   --------    ---------
Operating profit                                167,742    (12,845)     154,897
Interest & financing expenses                    25,378     (2,873)(b)   22,505
Other expense, net                                1,218        543        1,761
                                              ---------   --------    ---------
Income before income taxes                      141,146    (10,515)     130,631
Income taxes                                     43,391     (4,239)(c)   39,152
                                              ---------   --------    ---------
Net income                                   $   97,755  $  (6,276)   $  91,479
                                              =========   ========     ========
Earnings per share(d)                        $      .83               $     .78
                                              =========                ========
</TABLE>

NOTES:
a. To eliminate the historical income and expenses of Albemarle for the period
   presented, as if the distribution had occurred on January 1, 1994.

b. To eliminate interest expense that would have been incurred by Albemarle on
   debt transferred to Albemarle (as if the distribution had occurred on
   January 1, 1994), including debt under the credit facility transferred from
   Ethyl. Interest eliminated under the credit facility was computed at the
   weighted-average interest rate of 3.8% for the two months ended February
   28, 1994, less capitalized interest of $124,000. Interest rates used to
   calculate the Albemarle interest eliminated under the credit facility are
   those rates that were available to Ethyl under its revolving credit
   agreement during the period presented. Such rates were used because, during
   management's negotiations to obtain the credit facility, the rates
   available to Ethyl and Albemarle on a stand-alone basis were approximately
   the same. Management was advised that these rates would have been the same
   during the period presented.

c. To record the estimated income tax effect for the  pro  forma adjustments
   described in Notes (a) and (b) for the two months ended February 28, 1994.

d. Historical and PRO FORMA earnings per share, based on net  income are
   computed after deducting applicable preferred-stock dividends from such
   income and using the weighted-average number of shares of common stock and
   common-stock equivalents outstanding for the period presented.

<PAGE>  34

4. SUPPLEMENTAL CASH-FLOW INFORMATION
   Supplemental information for the Consolidated Statements of Cash Flows is as
follows:
                                                       (In Thousands)
                                                 1996      1995       1994
Cash paid during the year for:
Income taxes                                   $37,409 $  22,881    $45,513
Interest and financing
   expenses(net of capitalization)              24,644    31,390     24,118
Supplemental investing and
   financing non-cash transactions:
     Dividend of common stock of Albemarle
      Corporation at book value                      -         -    399,957
     Liabilities assumed in connection with
      the acquisition of the Texaco lubricant
      additives business (primarily deferred
      taxes and working capital liabilities)    63,610         -          -

Also see Notes 2 and 3 with respect to acquired and spun-off operations.

5. GEOGRAPHIC AREAS
   The geographic areas table on page 23 (and the related  introduction and
notes on pages 22 and 23) is an integral part of the consolidated financial
statements. Information about the Company's geographic areas, as well as major
customers, is presented for the years 1992-1996. The discussion of geographic
areas information for the years 1994-1996 on page 24 is unaudited.

6. CASH & CASH EQUIVALENTS
   Cash and cash equivalents consist of the following:
                                            (In Thousands)
                                            1996       1995
                                          -------    -------
Cash and time deposits                    $13,894    $21,167
Short-term securities                       6,254      8,805
                                          -------    -------
   Total                                  $20,148    $29,972
                                          =======    =======
   Short-term securities (generally commercial paper maturing in less than 90
days) are stated at cost plus accrued income, which approximates market value.

7. INVENTORIES
   Domestic inventories stated on the LIFO basis amounted to $103,521,000 and
$58,750,000 at December 31, 1996 and 1995, respectively, which are below
replacement cost by approximately $16,875,000 and $20,310,000, respectively.

8. DEFERRED INCOME TAXES & PREPAID EXPENSES
   Deferred income taxes and prepaid expenses consist of the following:

                                            (In Thousands)
                                            1996       1995
                                          -------    -------
Deferred income taxes - current           $15,907    $15,499
Prepaid expenses                            2,720      7,708
                                          -------    -------
   Total                                  $18,627    $23,207
                                          =======    =======

9. PROPERTY, PLANT & EQUIPMENT, AT COST
   Property, plant and equipment, at cost, consist of the following:
                                            (In Thousands)
                                            1996       1995
                                          -------    -------
Land                                     $ 54,646   $ 49,346
Land improvements                          30,565     29,516
Buildings                                 100,881     94,270
Machinery and equipment                   548,178    489,511
Capitalized interest                       21,638     21,004
Construction in progress                    8,237     29,988
                                          -------    -------
   Total                                 $764,145   $713,635
                                          =======    =======

   The cost of the property, plant and equipment is depreciated, generally by
the straight-line method, over the following useful lives:
Land improvements                                  5-30 years
Buildings                                         10-40 years
Machinery and equipment                            3-25 years

   Interest capitalized on significant capital projects in 1996, 1995 and 1994
was $634,000, $2,223,000 and $8,060,000, respectively, while amortization of
capitalized interest (which is included in depreciation expense) was
$1,864,000, $1,878,000, and $1,294,000, respectively.

<PAGE>  35

10. ACCRUED EXPENSES
   Accrued expenses consist of the following:
                                                (In Thousands)
                                                 1996    1995
Employee benefits, payroll and related taxes  $ 15,356 $ 13,078
Other                                           48,811   45,604
                                              -------- --------
   Total                                      $ 64,167 $ 58,682
                                              ======== ========

11. LONG-TERM DEBT
   A summary of long-term debt maturities at December 31, 1996, is listed
below:

                                                (In Thousands)
                                                     Variable-
                                           Variable-   Rate
                                             Rate     Medium-
                                             Bank       Term
                                             Loans     Notes   Total
1997                                                $  6,750  $  6,750
1998                                                   6,750     6,750
1999                                      $  9,000     6,750    15,750
2000                                       290,000     6,750   296,750
2001                                                   6,750     6,750
                                          --------  --------  --------
                                          $299,000  $ 33,750   332,750
                                          ========  ========
Less unamortized discount                                         (569)
                                                              --------
Total long-term debt at December 31, 1996                      332,181

Less amount maturing during 1997
   (net of unamortized discount)                                 6,701
                                                              --------
Amount maturing after 1997                                    $325,480
                                                              ========

   The Company has an unsecured competitive advance and revolving credit
facility agreement with a group of banks permitting it to borrow up to $500
million. Fees of up to 3/8 of 1% per annum are assessed on the unused portion
of the commitment. The credit facility permits borrowing for the next three
years at various interest rate options. The facility contains a number of
covenants, representations and events of default typical of a credit facility
agreement of this size and nature, including financial covenants requiring the
Company to maintain consolidated indebtedness (as defined) of not more than
60% of the sum of shareholders' equity (as defined) and consolidated
indebtedness and maintenance of minimum shareholders' equity of at least $250
million. The Company was in compliance with such covenants at December 31,
1996. Under this agreement, $290 million was borrowed at December 31, 1996.
Amounts outstanding at February 16, 2000, mature on that date. Average
interest rates on variable-rate bank loans during 1996 and 1995 were 5.9% and
6.4%, respectively.
   The Company also has four uncommitted agreements with banks providing for
immediate borrowings up to a maximum of $155 million at the individual bank's
money-market rate. No amounts were borrowed under these agreements at December
31, 1996. The average interest rates on borrowings during 1996 and 1995 under
these agreements were 5.6% and 6.1%, respectively.
   The Company also has a $9 million variable-rate LIBOR based loan with
NationsBank, N.A. which is due February 27, 1999. The current interest rate is
determined every 90 days. The agreement contains a number of convenants,
representations and events of default typical of a loan of this nature. The
average interest rate was 5.76% during 1996.
   The Company's $33.75-million variable-rate (ranging from 8.6% to 8.86%)
Medium-Term Notes were issued in five series (1 through 5) of $6.75 million
each, which are due annually in serial order at 100% of their principal
amount, beginning December 15, 1997, through December 15, 2001.

12. OTHER NONCURRENT LIABILITIES
   Other noncurrent liabilities consist of the following:
                                               (In Thousands)
                                               1996      1995
Provision for environmental remediation
  and future shutdown costs                  $50,954   $52,511
Other                                         33,548    31,660
                                             -------   -------
    Total                                    $84,502   $84,171
                                             =======   =======

13. CAPITAL STOCK & STOCK OPTIONS
   SHAREHOLDER RIGHTS PLAN - Pursuant to a Rights Agreement dated September 24,
1987, the Company distributed one Preferred Stock, Series B purchase right
("Right") for each outstanding share of Common Stock to the shareholders of
record on October 5, 1987. Unless the Board of Directors directs otherwise,
one additional Right will be issued with respect to each additional share of
Common Stock issued prior to the occurrence of certain potential
change-in-control events. The Rights become exercisable upon certain potential
change-in-control events. When exercisable, the Rights entitle holders to
purchase 2.522 one-thousandth of a share (subject to adjustment) of Preferred
Stock, Series B, and upon the occurrence of certain events, the Rights entitle
holders to purchase shares of Common Stock at a substantial discount. Exercise
of the Rights will cause substantial dilution to a person or group attempting

<PAGE>  36

to acquire control of the Company without the approval of the Board of
Directors. The Board of Directors may, under certain circumstances, cause the
Company to redeem the Rights in whole, but not in part, at a price of $.01 per
Right. The Rights expire on September 24, 1997, if not redeemed earlier. The
Rights have no voting or dividend privileges. Until such time as the Rights
become exercisable, they are attached to and do not trade separately from the
Common Stock.
   REDEEMABLE PREFERRED STOCK - The Cumulative First Preferred 6% Series A
stock of 2,002 shares, which was previously outstanding, was called for
redemption in December 1994 at $101 per share, plus accrued dividends.
   STOCK OPTION PLAN - The Company has an incentive stock option plan, whereby
incentive stock options and nonqualifying stock options may be granted to
officers and other key employees to purchase a specified number of shares of
common stock at an exercise price not less than the fair market value on the
date of grant and for a term not to exceed 10 years. Certain options become
exercisable upon the attainment of specified earnings objectives or market
price appreciation of the Company's common stock. The remaining options become
exercisable one year after the grant date. In addition to the stock options,
the recipient may also be granted a stock appreciation right ("SAR"). To date,
SARs generally have been granted for the same number of shares subject to
related options.
   During 1994, the Board of Directors of the Company unanimously adopted and
the shareholders approved an amendment to the Company's incentive stock option
plan increasing the number of shares issuable under the option plan by
5,900,000 to 11,900,000 and establishing an annual limit of 200,000 on the
number of shares for which options may be granted to an individual. At
December 31, 1996 and 1995, 5,964,925 and 6,156,014 shares, respectively, were
available for grant.

   A summary of the status of the Company's stock option plan as of December
31, 1994, 1995, and 1996, and changes during the years ending on those dates
is presented below:

                                                                  Weighted-
                                                                   Average
                                                                   Exercise
                                                         Shares     Price
- - ----------------------------------------------------------------------------
Outstanding at January 1, 1994                           607,613      $17.24
Granted                                                3,042,000       12.50
Adjustment for Albemarle Spin-off                        168,650       11.56
Exercised                                                (73,475)      12.29
Surrendered upon exercise of SARs                        (48,402)      12.17
Lapsed                                                  (413,112)      15.20
                                                       ---------
Outstanding at December 31, 1994                       3,283,274       12.40
Exercised                                                 (9,434)      10.85
                                                       ---------
Outstanding at December 31, 1995                       3,273,840       12.40
Granted                                                  280,000        8.88
Lapsed                                                   (88,911)      12.73
                                                       ---------
Outstanding at December 31, 1996                       3,464,929       12.11
                                                       =========
Exercisable at:
December 31, 1994                                        241,274
December 31, 1995                                        944,240
December 31, 1996                                        895,329

   The fair value, as of the grant date, of each option granted in 1996 was
estimated using a Black-Scholes type option-pricing model, as prescribed by
FASB Statement No. 123. The following assumptions were used for valuing the
options granted in 1996:

    Dividend yield                       4.6%
    Expected volatility                 19.4%
    Risk-free interest rate              6.3%
    Expected life                     7 years

   Based on these assumptions, the stock options granted in 1996 have an
estimated average value, as of the grant date, of $1.63 per share.
   Had compensation cost for the Company stock option plan been determined
based on the fair value at the grant date consistent with the fair value
method prescribed by FASB Statement No. 123, the Company's 1996 net income
would have been reduced on a PRO FORMA basis from $92,972,000 to $92,881,000.
Earnings per share would have been unchanged at $.78.
   However, the Company continues to apply APB Opinion No. 25 and related
interpretations in accounting for the stock option plan. Accordingly, no
compensation cost has been recognized for the stock option plan.

<PAGE>  37

The following tables summarize information about the stock options outstanding
or exercisable at December 31, 1996:

                Options Outstanding
- - -----------------------------------------------------
 Range of       Number         Weighted-Average
 Exercise    Outstanding     Remaining      Exercise
  Prices     at 12/31/96  Contractual Life   Price
- - -----------------------------------------------------
 $8.88           280,000       9.9 years      $ 8.88
  9.00 -  9.86    59,681       3.1              9.59
 11.22 - 11.71   201,328       3.9             11.51
 12.50 - 12.83 2,909,270       7.2             12.51
 14.11            14,650       1.0             14.11
               ---------
 8.88 - 14.11  3,464,929       7.1             12.11
               =========

               Options Exercisable
 ------------------------------------------------
  Range of           Number
  Exercise        Exercisable    Weighted-Average
   Prices         at 12/31/96     Exercise Price
 ------------------------------------------------
 $  8.88                  -          $  8.88
    9.00 -  9.86     59,681             9.59
   11.22 - 11.71    201,328            11.51
   12.50 - 12.83    619,670            12.53
   14.11             14,650            14.11
                    -------
    8.88 - 14.11    895,329            12.13
                    =======

14. LOSSES AND GAINS ON FOREIGN CURRENCY
   Foreign currency transaction adjustments resulted in a loss of $3,158,000
in 1996 and gains of $1,827,000 in 1995 and $1,968,000 in 1994 and are
included in income.

15. CONTRACTUAL COMMITMENTS & CONTINGENCIES
   Rental expense was $17,126,000 for 1996, $13,703,000 for 1995 and
$17,120,000 for 1994.
   The Company has a number of operating lease agreements primarily for
office space, transportation equipment and storage facilities.
   Future lease payments for the next five years for all noncancelable leases
as of December 31, 1996, are $8,891,000 for 1997, $4,343,000 for 1998,
$2,270,000 for 1999, $1,334,000 for 2000, $721,000 for 2001, and amounts
payable after 2001 are $2,613,000.
   Contractual obligations for plant construction and purchases of real
property and equipment amounted to approximately $2,900,000 at December 31,
1996.
   The Company and Albemarle entered into agreements, dated as of February
28, 1994, pursuant to which the Company and Albemarle agreed to coordinate
certain facilities and services of adjacent operating sites at plants in
Orangeburg, South Carolina;  Houston, Texas;  and Feluy, Belgium. On March 1,
1996, certain of the agreements were transferred to Amoco Chemical Company as
part of Albemarle's sale of a portion of its business. In addition, the
Company and Albemarle entered into agreements providing for the blending by
Albemarle of Ethyl's additive products and the production of antioxidants and
manganese-based antiknock compounds at the Orangeburg plant. Ethyl was billed
approximately $34 million in 1996 and $48 million during both 1995 and 1994 in
connection with these agreements. Also, as discussed in prior years, the
Company and Albemarle entered into a tax sharing agreement and an
indemnification agreement, which together allocate taxes and various
indemnifications, respectively, for periods prior to February 28, 1994.
   The Company is from time to time subject to routine litigation incidental
to its business. The Company is not a party to any pending litigation
proceedings that are expected to have a materially adverse effect on the
Company's results of operations or financial condition. Further, no additional
disclosures are required in conformity with FASB Statement No. 5, "Accounting
for Contingencies," due to immateriality.
   At December 31, 1996 and 1995, the Company had accruals of $41,200,000 and
$41,600,000, respectively, for environmental liabilities. In developing its
estimates of environmental remediation and monitoring costs, the Company
considers, among other things, risk-based assessments of the contamination,
currently available technological solutions, alternative cleanup methods, and
prior Company experience in remediation of contaminated sites, all of which
are based on presently enacted laws and regulations. Amounts accrued do not
take into consideration claims for recoveries from insurance. Although studies
have not been completed for certain sites, some amounts generally are
estimated to be expended over extended periods. When specific amounts within a
range cannot be determined, the Company has accrued the minimum amount in that
range.
   Environmental exposures are difficult to assess and estimate for numerous
reasons including the complexity and differing interpretations of regulations,
lack of reliable data, multiplicity of possible solutions, and length of time.
As the scope of the Company's environmental contingencies becomes more clearly
defined, it is possible that expenditures in excess of those amounts already
accrued may be necessary. However, management believes that these overall
costs are expected to be incurred over an extended period of time and, as a
result, such contingencies are not expected to have a material impact on the
consolidated financial position or liquidity of the Company, but they could
have a material adverse effect on the Company's results of operations in any
given future quarterly or annual period.
   The Company has agreed to a contingent note payable of up to $60 million as
part of the acquisition of the lubricant additives business of Texaco Inc. See
Note 2 on page 32 for additional information.

<PAGE>  38

16. PENSION PLANS & OTHER POSTRETIREMENT BENEFITS
   U.S. PENSION PLANS - The Company has noncontributory defined benefit
pension plans covering most U.S. employees. The benefits for these plans are
based primarily on years of service and employees' compensation. The Company's
funding policy complies with the requirements of federal law and regulations.
Plan assets consist principally of common stock, U.S. government and corporate
obligations and group annuity contracts. The pension information for all
periods includes amounts related to the Company's salaried and hourly plans.
   Some of the changes from 1994 to 1995 in the following tables reflect the
effects of the spin-off of Albemarle at the close of business on February 28,
1994. The impact from the related hourly plans and a portion of the salaried
plan identified with employees who were transferred to Albemarle is included
for the two months of 1994.
   The components of U.S. net pension income are as follows:

 (In Thousands)
Years ended December 31                     1996     1995     1994
                                          -------  -------   -------
Return on plan assets:
Actual return                            $ 67,490 $ 48,411  $ 32,018
Actual return (higher)
  lower than expected                     (35,451) (17,612)    3,256
                                          -------  -------   -------
Expected return                            32,039   30,799    35,274
Amortization of transition asset            4,277    4,277     4,730
Service cost (benefits earned
  during the year)                         (4,210)  (2,821)   (5,462)
Interest cost on projected
  benefit obligation                      (21,428) (22,753)  (24,122)
Amortization of prior
  service costs                            (2,816)  (2,683)   (2,958)
                                          -------  -------   -------
Net pension income                       $  7,862 $  6,819  $  7,462
                                          =======  =======   =======

   Amortization of the transition asset is based on the amount determined at
the date of adoption of FASB Statement No. 87.
   Net pension income and plan obligations are calculated using assumptions of
estimated discount and interest rates and rates of projected increases in
compensation. The discount rate on projected benefit obligations was assumed
to be 7.0% at December 31, 1996 and 1995, and 8.25% at December 31, 1994. The
assumed interest rate at the beginning of each year is the same as the
discount rate at the end of each prior year. The rates of projected
compensation increase were assumed to be primarily 4.5% at December 31, 1996,
1995 and 1994. The expected long-term rate of return on plan assets was
assumed to be 9% each year. Net pension income (table at left) is determined
using assumptions as of the beginning of each year. Funded status (table
below) is determined using assumptions as of the end of each year.
   The following table presents a reconciliation of the funded status of the
U.S. pension plans to prepaid pension expense, which is included in "Other
assets and deferred charges":

                                                       (In Thousands)
Years ended December 31                                1996      1995
Plan assets at fair value                           $426,671 $387,484
Less actuarial present value of
  benefit obligations:
    Accumulated benefit obligation
      (including vested benefits of
      $293,134 and $298,293, respectively)           297,031  302,079
    Projected compensation increase                   20,394   18,015
                                                     -------  -------
    Projected benefit obligation                     317,425  320,094
                                                     -------  -------
Plan assets in excess of projected
  benefit obligation                                 109,246   67,390
Unrecognized net (gain) loss                         (34,142)   1,609
Unrecognized transition asset being
  amortized principally over 16 years                (22,307) (26,584)
Unrecognized prior-service costs
  being amortized                                     21,069   22,897
                                                     -------  -------
Prepaid pension expense                             $ 73,866 $ 65,312
                                                     =======  =======

   One of the Company's U.S. pension plans is the supplemental executive
retirement plan ("SERP"), which is an unfunded defined benefit plan. The
actuarial present value of accumulated benefit obligations related to the
Company's SERP totalled $12,451,000 and $11,999,000 at December 31, 1996 and
1995, respectively. The prepaid pension expense asset in the table above is
net of an accrued pension expense liability of $11,164,000 and $10,443,000
related to the SERP at December 31, 1996 and 1995, respectively. Pension
expense for the SERP totalled $1,410,000, $1,456,000 and $1,459,000 for 1996,
1995 and 1994, respectively.

<PAGE>  39

   FOREIGN PENSION PLANS - Pension coverage for employees of the Company's
foreign subsidiaries is provided through separate plans. Obligations under
such plans are systematically provided for by depositing funds with trustees
or under insurance policies. Pension cost for 1996, 1995 and 1994  for these
plans was $1,681,000, $1,195,000 and $3,317,000, respectively.   The actuarial
present value of accumulated benefits at December 31, 1996 and 1995, was
$25,527,000 and $15,570,000, substantially all of which was vested, compared
with net assets available for benefits of $23,717,000 and $18,811,000,
respectively.
   CONSOLIDATED - Consolidated net pension income for 1996, 1995 and 1994 was
$6,181,000, $5,624,000 and $4,145,000, respectively.

OTHER POSTRETIREMENT BENEFITS - The Company also provides postretirement
medical benefits and life insurance for certain groups of retired employees
which it accounts for based on FASB Statement No. 106.
  The Company continues to fund medical and life insurance benefit costs
principally on a pay-as-you-go basis. Although the availability of medical
coverage after retirement varies for different groups of employees, the
majority of employees who retire from the Company before becoming eligible for
Medicare can continue group coverage by paying the full cost of a composite
monthly premium designed to cover the claims incurred by active and retired
employees. The availability of group coverage for Medicare-eligible retirees
also varies by employee group with coverage designed either to supplement or
coordinate with Medicare. Retirees generally pay a portion of the cost of the
coverage. The components of net periodic postretirement benefit cost are as
follows:
                                                     (In Thousands)
Years ended December 31                          1996     1995     1994
                                               ------   ------   -------
Service cost (benefits attributed to
  employee service during the year)           $  (932) $  (720) $ (1,789)
Interest cost on accumulated
  postretirement benefit obligation            (3,424)  (3,654)   (4,419)
Amortization of prior service cost                 28       72         -
Actual return on plan assets                    2,286    2,309     2,101
                                               ------   ------   -------
Net periodic postretirement
  benefit cost                                $(2,042) $(1,993) $ (4,107)
                                               ======   ======   =======

   Summary information on the Company's plans is as follows:

                                                      (In Thousands)
Years ended December 31                               1996      1995
                                                   --------  --------
Accumulated postretirement benefit
   obligation (APBO) for:
     Retirees                                     $  39,564 $  40,277
     Fully eligible, active plan participants         2,463     2,669
     Other active plan participants                   9,513    10,163
                                                   --------  --------
                                                     51,540    53,109
Plan assets at fair value                           (26,663)  (25,615)
Unrecognized prior service cost                         307       863
Unrecognized net gain (loss)                          3,367      (270)
                                                   --------  --------
Accrued postretirement benefit cost               $  28,551 $  28,087
                                                   ========  ========

   Plan assets are held under an insurance contract and reserved for retiree
life-insurance benefits.
   The discount rate used in determining the APBO was 7.0% at December 31,
1996 and 1995, and 8.25% at December 31, 1994. The expected long-term rate of
return on plan assets used in determining the net periodic postretirement
benefit cost was 9% for each year, and the estimated pay increase was 4.5% at
December 31, 1996, 1995 and 1994. The assumed health-care cost trend rate used
in measuring the accumulated postretirement benefit obligation was 13% in
1994, 12% in 1995 and 11% in 1996, declining by 1% per year to an ultimate
rate of 7%, except that managed-care costs were assumed to begin at 10% in
1994, 9% in 1995 and 8% in 1996, declining by 1% per year to 6%.
   If the health-care cost-trend rate assumptions were increased by 1%, the
APBO, as of December 31, 1996, would be increased by approximately $3.0
million. The effect of this change on the sum of the service cost and interest
cost components of net periodic postretirement benefit cost for 1996 would be
an increase of about $0.4 million.
   CHANGES IN ESTIMATES - The lower discount rate at December 31, 1995,
increased the pension accumulated benefit obligation by about $31.3 million
and the pension projected benefit obligation by about $33.2 million. The lower
discount rate at December 31, 1995, increased the postretirement accumulated
benefit obligation by approximately $6.3 million. The rate-change effects on
net pension income and postretirement benefit costs are not material to the
Company's financial statements.


<PAGE>  40

17. INCOME TAXES
   Income before income taxes, and current and deferred income taxes are
composed of the following:

                                                 (In Thousands)
Years ended December 31                      1996     1995     1994
                                           -------  -------  -------
Income before income taxes:
  Domestic                                $114,547 $ 90,409 $103,083
  Foreign                                   31,225   25,767   38,063
                                           -------  -------  -------
    Total                                 $145,772 $116,176 $141,146
Current income taxes:
  Federal                                 $ 28,982 $ 15,442 $ 19,451
  State                                      2,579    2,409    3,109
  Foreign                                   13,379    8,648   10,569
                                           -------  -------  -------
    Total                                   44,940   26,499   33,129
Deferred income taxes:
  Federal                                    8,196   12,002    6,180
  State                                      1,370    1,427      (45)
  Foreign                                   (1,706)   2,285    4,127
                                           -------  -------  -------
    Total                                    7,860   15,714   10,262
                                           -------  -------  -------
Total income taxes                        $ 52,800 $ 42,213 $ 43,391
                                           =======  =======  =======

   The significant differences between the U.S. federal statutory rate and the
effective income tax rate are as follows:

                                                    % of Income
                                                Before Income Taxes
                                             1996      1995       1994
                                            ------    ------     ------
Federal statutory rate                       35.0%     35.0%      35.0%
State taxes, net of federal tax benefit       1.8       2.1        1.8
Foreign sales corporation benefit            (0.1)     (0.6)      (1.2)
Research tax credit                          (0.4)     (1.7)         -
Provision for legal settlement                  -       0.9          -
Gain on sale of subsidiary                      -         -       (3.8)
Other items, net                             (0.1)      0.6       (1.1)
                                            ------    ------     ------
Effective income tax rate                    36.2%     36.3%      30.7%
                                            ======    ======     ======

   Deferred income taxes result from temporary differences in the recognition
of income and expenses for financial and income tax reporting purposes, using
the liability or balance sheet method. Such temporary differences result
primarily from differences between the financial statement carrying amounts
and tax bases of assets and liabilities using enacted tax rates in effect in
the years in which the differences are expected to reverse.
   The deferred income tax assets and deferred income tax liabilities recorded
on the balance sheets as of December 31, 1996 and 1995, are as follows:

                                                        (In Thousands)
Deferred tax assets:                                    1996      1995
                                                       ------    ------
 Environmental reserves                               $15,708   $14,720
 Acquired fixed asset basis differences
   of Belgian subsidiary                                4,823         -
 Future employee benefits                               4,266     3,873
 Undistributed earnings of
   foreign subsidiaries                                 5,090     5,657
 Intercompany profit in inventories                     6,448     3,497
 Inventory capitalization                                 978       905
 Facilities write-down and other costs                  4,749     2,758
 Other                                                    810     4,149
                                                       ------    ------
Gross deferred assets                                  42,872    35,559
  Valuation allowance                                  (6,277)        -
                                                       ------    ------
Net deferred tax assets                                36,595    35,559
                                                       ------    ------
Deferred tax liabilities:
  Depreciation                                         37,486    36,063
  Long-term contingent note payable                    22,422         -
  Future employee benefits                             17,346    14,302
  Capitalization of interest                            2,510     1,287
  Other                                                 5,300     9,153
                                                       ------    ------
Deferred tax liabilities                               85,064    60,805
                                                       ------    ------
Net deferred tax liabilities                          $48,469   $25,246
                                                       ======    ======
Reconciliation to financial statements:
  Deferred tax assets                                 $15,907   $15,499
  Deferred tax liabilities                             64,376    40,745
                                                       ------    ------
Net deferred tax liabilities                          $48,469   $25,246
                                                       ======    ======

   During 1996, it was concluded that it is more likely than not that a
portion of the deferred tax assets related to a Belgian subsidiary acquired as
part of the Texaco additives acquisition will not be realized. A valuation
allowance was therefore established for these assets at the date of
acquisition. If this deferred tax asset is realized at a future date, the
valuation allowance will be used to reduce the bases of the identifiable
intangibles acquired. Based on current U.S. income tax rates, it is
anticipated that no additional U.S. income taxes would be incurred if the
unremitted earnings of the Company's foreign subsidiaries were remitted to
Ethyl Corporation due to available foreign tax credits.

18. FAIR VALUE OF FINANCIAL INSTRUMENTS
   The following methods and estimates were used by the Company in estimating
the fair values of its outstanding financial instruments in conformity with
the disclosure requirements of FASB Statement No. 107, "Disclosures About Fair
Value of Financial Instruments."


<PAGE>  41

   Cash & Cash Equivalents -  The carrying value approximates fair value.
   Long-Term Debt - The fair value of the Company's long-term debt is
estimated based on current rates available to the Company for debt of the same
remaining duration. The estimated fair values of Ethyl's financial instruments
are as follows:

                                                    (In Thousands)
                                                  Carrying    Fair
                                                    Value    Value
                                                   -------  -------
December 31, 1996
Cash and cash equivalents                         $ 20,148 $ 20,148
Long-term debt, including  current maturities     $332,181 $334,275

December 31, 1995
Cash and cash equivalents                         $ 29,972 $ 29,972
Long-term debt, including  current maturities     $302,973 $306,279

19. SPECIAL CHARGES
   A special charge in 1995 amounting to $4,750,000 ($4,150,000 after income
taxes, or $0.04 per share) covered a provision for the cost of a legal
settlement by a subsidiary.
   Special charges in 1994 amounted to $2,720,000 ($1,690,000 after income
taxes, or $.01 per share) consisting of a charge of $10,720,000 primarily for
a provision for environmental remediation as well as other costs largely
offset by the benefit of an $8,000,000 legal settlement.

<TABLE>
<CAPTION>
20. SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA
   Information for 1996 includes the results of the worldwide lubricant
additives business of Texaco Inc. since its acquisition on February 29, 1996.

(In Thousands Except Earnings Per Share) (Unaudited)
- - -------------------------------------------------------------------------------------------
                                                First      Second       Third      Fourth
1996                                           Quarter     Quarter     Quarter     Quarter
- - -------------------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>         <C>
Net sales                                      $242,185    $299,320    $304,169    $303,977
Gross profit                                   $ 76,057    $ 81,804    $ 95,427    $ 91,740
Net income                                     $ 19,030    $ 20,112    $ 28,485    $ 25,345
Earnings per share                             $    .16    $    .17    $    .24    $    .21
Shares used to compute earnings per share       118,456     118,448     118,444     118,444
- - -------------------------------------------------------------------------------------------
1995
Net sales                                      $234,291    $224,530    $241,672    $259,957
Gross profit                                   $ 82,179    $ 70,599    $ 81,918    $ 89,698
Special charges (a)                            $      -    $      -    $  4,750    $      -
Net income                                     $ 21,493    $ 13,006    $ 16,967    $ 22,497
Earnings per share                             $    .18    $    .11    $    .14    $    .19
Shares used to compute earnings per share       118,438     118,443     118,442     118,460
- - -------------------------------------------------------------------------------------------
<FN>
(a) Refer to Note 19 "Special Charges."
</TABLE>

<PAGE>  42

MANAGEMENT'S REPORT ON THE FINANCIAL STATEMENTS




   Ethyl Corporation's management has prepared the financial statements and
related notes appearing on pages 25 through 41 in conformity with generally
accepted accounting principles. In so doing, management makes informed
judgments and estimates of the expected effects of certain events and
transactions on the reported amounts of assets and liabilities at the dates of
the financial statements and the reported amounts of revenues and expenses
during the reporting periods. Financial data appearing elsewhere in this
annual report are consistent with these financial statements. However, actual
results could differ from the estimates on which these financial statements
are based.
   The Company maintains a system of internal controls to provide reasonable,
but not absolute, assurance of the reliability of the financial records and
the protection of assets. The internal control system is supported by written
policies and procedures, careful selection and training of qualified personnel
and an extensive internal audit program.
   These financial statements have been audited by Coopers & Lybrand, L.L.P.,
independent certified public accountants. Their audit was made in accordance
with generally accepted auditing standards and included a review of Ethyl's
internal accounting controls to the extent considered necessary to determine
audit procedures.
The Audit Committee of the Board of Directors, composed only of outside
directors, meets with management, internal auditors and the independent
accountants to review accounting, auditing and financial reporting matters.
The independent accountants are appointed by the Board on recommendation of
the Audit Committee, subject to shareholder approval.

- -------------------------------------------------------------------------------

REPORT OF INDEPENDENT ACCOUNTANTS


certified public accountants                   in principal areas of the world
                       Riverfront Plaza West
                       901 East Byrd Street
                       Suite 1200
                       Richmond, Virginia 23219
                       Telephone (804) 697-1900

To the Board of Directors & Shareholders of Ethyl Corporation

   We have audited the accompanying consolidated balance sheets of Ethyl
Corporation and Subsidiaries (the Company) as of December 31, 1996 and 1995,
and the related consolidated statements of income, shareholders' equity and
cash flows for each of the three years in the period ended December 31, 1996.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements
based on our audits.
   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
   In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Ethyl
Corporation and Subsidiaries as of December 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity with
generally accepted accounting principles.



                                         /s/ Coopers & Lybrand L.L.P.

                                         January 30, 1997
- --------------------------------------------------------------------------------





      PART I.  FINANCIAL INFORMATION

      ITEM 1.  Financial Statements


                     ETHYL CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                           (Dollars in Thousands)

                                                    June 30
                                                      1997     December 31
               ASSETS                             (unaudited)      1996
                                                  ----------    ----------

  Current assets:
    Cash and cash equivalents                    $    15,786   $    20,148
    Accounts receivable, less allowance for
      doubtful accounts (1997 - $2,375; 1996
       - $2,375)                                     153,706       177,788
    Inventories:
      Finished goods and work-in-process             183,102       179,322
      Raw materials                                   19,539        21,498
      Stores, supplies and other                      10,061         9,782
                                                  ----------    ----------
          Total inventories                          212,702       210,602

    Deferred income taxes and prepaid expenses        22,583        18,627
                                                  ----------    ----------
        Total current assets                         404,777       427,165
                                                  ----------    ----------

  Property, plant and equipment, at cost             760,657       764,145
      Less  accumulated depreciation and
        amortization                                (345,335)     (333,268)
                                                  ----------    ----------
        Net property, plant and equipment            415,322       430,877
                                                  ----------    ----------

  Prepaid pension cost, other assets
     and deferred charges                            170,538       159,470
  Goodwill and other intangibles - net of
    amortization                                      70,478        77,657
                                                  ----------    ----------

  Total assets                                   $ 1,061,115   $ 1,095,169
                                                  ==========    ==========





See accompanying notes to financial statements.





                                       3

<PAGE>

                     ETHYL CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                           (Dollars In Thousands)

                                                  June 30
                                                   1997         December 31
      LIABILITIES AND SHAREHOLDERS' EQUITY      (unaudited)        1996
                                                ----------      ----------
Current liabilities:
  Accounts payable                             $    79,119     $    74,939
  Accrued expenses                                  61,048          64,167
  Cash dividends payable                            14,806          14,806
  Long-term debt, current portion                    6,727           6,701
  Income taxes payable                              16,165          20,298
                                                ----------      ----------
      Total current liabilities                    177,865         180,911
                                                ----------      ----------

Long-term debt                                     291,358         325,480

Other noncurrent liabilities                        84,834          84,502

Deferred income taxes                               59,285          64,376

Shareholders' equity:
  Common stock ($1 par value)
   Issued - 118,443,835 in 1997 and 1996           118,444         118,444
  Additional paid-in capital                         2,799           2,799
  Foreign currency translation adjustments          (6,931)         (1,888)
  Retained earnings                                333,461         320,545
                                                ----------      ----------
                                                   447,773         439,900
                                                ----------      ----------

Total liabilities and shareholders' equity     $ 1,061,115     $ 1,095,169
                                                ==========      ==========

See accompanying notes to financial statements.






                                      4


<PAGE>

                           ETHYL CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF INCOME
                         (In Thousands Except Per Share Amounts)
                                       (Unaudited)
<TABLE>

<CAPTION>


                                             Three Months Ended        Six Months Ended
                                                    June 30                   June 30
                                            --------------------       -------------------
                                               1997        1996          1997        1996
                                            --------    --------       -------    --------
<S>                                         <C>        <C>            <C>        <C>
Net sales                                   $269,336   $ 299,320      $535,049   $ 541,505
Cost of goods sold                           189,965     217,516       379,653     383,644
                                            --------    --------       -------    --------
   Gross profit                               79,371      81,804       155,396     157,861

Selling, general and administrative expenses  23,670      26,000        45,929      49,843
Research, development and testing expenses    16,395      17,716        32,792      34,028
                                            --------    --------       -------    --------

   Operating profit                           39,306      38,088        76,675      73,990

Interest and financing expenses                5,265       6,273        10,563      12,198
Other (income)/expense,  net                     (19)       (425)         (357)       (955)
                                            --------    --------       -------    --------
Income before income taxes                    34,060      32,240        66,469      62,747
Income taxes                                  12,122      12,128        23,942      23,605
                                             -------    --------       -------    --------

Net income                                  $ 21,938   $  20,112      $ 42,527   $  39,142
                                             =======    ========       =======    ========

Earnings per share                          $  .19     $   .17        $  .36     $   .33
                                             =======    ========       =======    ========

Shares used to compute earnings per share    118,448     118,448       118,446     118,452
                                             =======    ========       =======    ========

Cash dividends per share of common stock    $  .125    $   .125       $  .25     $   .25
                                             =======    ========       =======    ========


<FN>
See accompanying notes to financial statements.

</TABLE>













                                            5


<PAGE>


                     ETHYL CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Dollars In Thousands)
                                 (Unaudited)

                                                          Six Months Ended
                                                               June 30
                                                        --------------------
                                                          1997        1996
                                                        --------    --------



Cash and cash equivalents at beginning of year         $  20,148   $  29,972
                                                        --------    --------

Cash flows from operating activities:
  Net income                                              42,527      39,142
  Adjustments to reconcile net income to cash flows
    from operating activities:
     Depreciation and amortization                        32,359      27,956
     Working capital decreases, net of effects from
      acquisition                                          7,214      24,355
     Other, net                                           (6,361)     (2,419)
                                                        --------    --------
       Cash provided from operating activities            75,739      89,034
                                                        --------    --------

Cash flows from investing activities:
  Acquisition of business (net of $1,245 cash acquired)     -       (134,615)
  Capital expenditures                                   (16,159)    (18,347)
  Other, net                                                (131)       (611)
                                                        --------    --------
       Cash used in investing activities                 (16,290)   (153,573)
                                                        --------    --------

Cash flows from financing activities:
  Repayment of long-term debt                            (34,200)       -
  Additional long-term debt                                 -        114,000
  Cash dividends paid                                    (29,611)    (29,611)
  Other, net                                                -           -
                                                        --------    --------
       Cash provided from (used in) financing activities (63,811)     84,389
                                                        --------    --------

(Decrease)increase in cash and cash equivalents           (4,362)     19,850
                                                        --------    --------


Cash and cash equivalents at end of period             $  15,786   $  49,822
                                                        ========    ========

See accompanying notes to financial statements.






                                      6


<PAGE>

                     ETHYL CORPORATION AND SUBSIDIARIES
                        NOTES TO FINANCIAL STATEMENTS
                   (In Thousands Except Per-Share Amounts)
                                 (Unaudited)

1.       In the opinion of management, the accompanying consolidated
         financial statements of Ethyl Corporation and Subsidiaries (the
         "Company") contain all adjustments necessary to present fairly, in
         all material respects, the Company's consolidated financial position
         as of June 30, 1997 and the consolidated results of operations for
         the three and six-month periods ended June 30, 1997 and 1996 and the
         consolidated cash flows for the six-month periods ended June 30, 1997
         and 1996.  All adjustments are of a normal, recurring nature.  These
         financial statements should be read in conjunction with the
         consolidated financial statements and notes thereto included in the
         December 31, 1996, Annual Report.  The December 31, 1996,
         consolidated balance sheet data was derived from audited financial
         statements but does not include all disclosures required by generally
         accepted accounting principles.  The results of operations for the
         six-month period ended June 30, 1997, are not necessarily indicative
         of the results to be expected for the full year.



2.       On February 29, 1996, the Company completed the acquisition
         of the worldwide lubricant additives business of Texaco Inc.,
         ("Texaco") including manufacturing and blending facilities,
         identifiable intangibles and working capital.  The acquisition,
         accounted for under the purchase method, included a cash payment of
         $134.3 million and a future contingent payment of up to $60 million.
         The cash payment was financed primarily under the Company's revolving
         credit agreement.  The payment of up to $60 million will become due
         on February 26, 1999, with interest payable on the contingent debt
         until such date.  The actual amount of the contingent payment and
         total interest will be determined using an agreed-upon formula based
         on volumes of certain acquired product lines shipped during the
         calendar years 1996 through 1998, as specified in the contingent note
         agreement.  Texaco retained substantially all noncurrent liabilities.



         As the Company's June 30,1996, financial statements only include four 
         months of operations of the  acquired lubricant additive business,
         the following selected unaudited pro forma information is being
         provided to present a summary of the combined results of the Company
         and the worldwide lubricant additives business of Texaco as if the
         acquisition had occurred as of January 1, 1996, giving effect to
         adjustments for interest expense that would have been incurred to
         finance the acquisition and other purchase accounting adjustments.
         The pro forma data is for informational purposes only and may not
         necessarily reflect the results of operations of Ethyl had the
         acquired business operated as part of the Company for the six-month
         period ended June 30, 1996.



                                           Six Months Ended
                                                June 30
                                                 1996
                                                -------

                             Net Sales          $590,680
                             Net Income         $ 40,674
                             Earnings Per Share     $.34



                                      7



<PAGE>

                     ETHYL CORPORATION AND SUBSIDIARIES
                   NOTES TO FINANCIAL STATEMENTS (Cont'd.)
                   (In Thousands Except Per-Share Amounts)
                                 (Unaudited)


3. Long-term debt consists of the following:        June 30        December 31
                                                     1997             1996
                                                   --------         ---------
   Variable-rate bank loans (average effective
     interest rate was 6.0% for the six-month
     period ended June 30, 1997 and 5.9% for
     the year 1996)                                $264,800          $299,000
   8.6% to 8.86% Medium-Term Notes  due
     through 2001                                    33,750            33,750
                                                   --------          --------
      Total long-term debt                          298,550           332,750
         Less unamortized discount                     (465)             (569)
                                                   --------          --------
      Net long-term debt                           $298,085          $332,181
         Less current portion                        (6,727)           (6,701)
                                                   --------          --------
      Long-term debt                               $291,358          $325,480
                                                   ========          ========


 (No portion of the contingent note payable principal related to the purchase
 of the lubricant additives business from Texaco has been recorded on the June
 30, 1997 or December 31, 1996 consolidated balance sheets.)


4. Recently Issued Accounting Standards: 


   Effective December 31, 1997, the Company will adopt Financial Accounting
   Standards Board    ("FASB") Statement No. 128 "Earnings Per Share" which
   will supersede Accounting Principles Board   ("APB") Opinion No. 15
   "Earnings Per Share."  This new statement requires that "basic earnings per
   share" be computed by dividing income available to common shareholders by
   the weighted average number of common shares outstanding for the period.
   "Diluted earnings per share," if different, reflect   potential dilution if
   stock options or other contracts would result in the issue or exercise of
   additional   shares of common stock that shared in the earnings.  "Basic
   earnings per share" and "diluted earnings   per share"  will replace
   "primary earnings per share" and "fully diluted earnings per share,"
   respectively,   as described under APB Opinion No. 15, and must be reported
   on the income statement.



   FASB Statement No. 128 may not be adopted for quarterly periods prior to
   December 31, 1997, but   supplemental pro forma disclosure of the impact of
   FASB Statement No. 128 may be reported.  Presently, management does not 
   anticipate any material change in the earnings per share amounts as a 
   result of FASB Statement No. 128.







                                       
                                       8
<PAGE>


                     ETHYL CORPORATION AND SUBSIDIARIES
                   NOTES TO FINANCIAL STATEMENTS (Cont'd.)         
                   (In Thousands Except Per-Share Amounts)
                              (Unaudited)

4. Recently Issued Accounting Standards (cont'd.):

   FASB Statement No. 130, "Reporting Comprehensive Income" is effective for
   periods beginning after December 15, 1997, including interim periods.
   This Statement establishes standards for reporting "comprehensive income"
   in financial statements, either in the income statement or in a separate
   statement, and also requires display of "accumulated other comprehensive
   income" in a separate caption in the equity section of the balance sheet.
   Material components of accumulated other comprehensive income must also be
   disclosed in a statement or in notes to financial statements.

   FASB Statement No. 131, "Disclosures about Segments of an Enterprise and
   Related Information" is effective for annual periods beginning after
   December 15, 1997, and for interim periods after the year of adoption.
   This statement establishes standards for reporting information about
   operating segments, including related disclosures about products and
   services, geographic areas, and major customers.  The Company has not
   identified what impact, if any, Statement No. 131 will have on operating
   segments reported, or on the financial statements and related disclosures.









          
                                      9





                                                                     EXHIBIT (H)

               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                         (IN THOUSANDS, EXCEPT RATIOS)
<TABLE>
<CAPTION>
                                                                                          YEAR ENDED DECEMBER 31, 1996
                                                                                    -----------------------------------------
                                             SIX MONTHS ENDED JUNE 30, 1997                                        PRO FORMA
                                        ----------------------------------------                                      FOR
                                                            PRO FORMA FOR                                            SHARE
                                                           SHARE REPURCHASE                                       REPURCHASE
                                                      --------------------------                   PRO FORMA      -----------
                                                        ASSUMED        ASSUMED                    FOR PURCHASE      ASSUMED
                                                      $7.75/SHARE    $9.25/SHARE                  OF LUBRICANT    $7.75/SHARE
                                                       PURCHASE       PURCHASE                     ADDITIVES       PURCHASE
                                        HISTORICAL       PRICE          PRICE       HISTORICAL      BUSINESS         PRICE
                                        ----------    -----------    -----------    ----------    ------------    -----------
<S> <C>
EARNINGS
Income before income taxes...........    $ 66,469       $58,020        $56,447       $ 145,772      $148,244       $ 130,572
Interest expense (net)...............      10,563        19,012         20,585          24,268        25,557          43,229
Portion of rents representative of
  interest factor....................       2,865         2,865          2,865           5,542         5,583           5,583
Amortizaiton of capitalized
  interest...........................         923           923            923           1,864         1,864           1,864
                                        ----------    -----------    -----------    ----------    ------------    -----------
    Total Earnings...................    $ 80,820       $80,820        $80,820       $ 177,446      $181,248       $ 181,248
                                        ----------    -----------    -----------    ----------    ------------    -----------
                                        ----------    -----------    -----------    ----------    ------------    -----------
FIXED CHARGES
Interest expense (before deducting
  capitalized interest)..............    $ 10,782       $19,231        $20,804       $  24,902      $ 26,191       $  43,863
Portion of rents representative of
  interest factor....................       2,865         2,865          2,865           5,542         5,583           5,583
                                        ----------    -----------    -----------    ----------    ------------    -----------
    Total Fixed Charges..............    $ 13,647       $22,096        $23,669       $  30,444      $ 31,774       $  49,446
                                        ----------    -----------    -----------    ----------    ------------    -----------
                                        ----------    -----------    -----------    ----------    ------------    -----------
Ratio of Earnings to Fixed Charges...      5.9222        3.6577         3.4146          5.8286        5.7043          3.6656
                                        ----------    -----------    -----------    ----------    ------------    -----------
                                        ----------    -----------    -----------    ----------    ------------    -----------

<CAPTION>

                                         ASSUMED
                                       $9.25/SHARE
                                        PURCHASE
                                          PRICE
                                       -----------
<S> <C>
EARNINGS
Income before income taxes...........   $ 127,435
Interest expense (net)...............      46,366
Portion of rents representative of
  interest factor....................       5,583
Amortizaiton of capitalized
  interest...........................       1,864
                                       -----------
    Total Earnings...................   $ 181,248
                                       -----------
                                       -----------
FIXED CHARGES
Interest expense (before deducting
  capitalized interest)..............   $  47,000
Portion of rents representative of
  interest factor....................       5,583
                                       -----------
    Total Fixed Charges..............   $  52,583
                                       -----------
                                       -----------
Ratio of Earnings to Fixed Charges...      3.4469
                                       -----------
                                       -----------
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission