GROSSMANS INC
10-Q, 1994-11-09
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: ESSEX GROUP INC, 10-Q, 1994-11-09
Next: FORUM GROUP INC, 10-Q, 1994-11-09





<PAGE>   1
                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

                                FORM 10-Q

(Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND 
                          EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1994

                                   or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND 
                          EXCHANGE ACT OF 1934

For the transition period from _____________________ to _____________________

Commission file number 1-542

                               GROSSMAN'S INC.                            
- -----------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

                Delaware                                 38-0524830        
- -----------------------------------------          -------------------------
     (State or other jurisdiction of                  (I.R.S. Employer
     in corporation or organization)                 Identification No.)

            200 Union Street                                        
        Braintree, Massachusetts                            02184          
- -----------------------------------------          --------------------------
(Address of principal executive offices)                 (Zip Code)

                                (617) 848-0100                             
- -----------------------------------------------------------------------------
             (Registrant's telephone number, including area code)

                                Not applicable                             
- -----------------------------------------------------------------------------
             (Former name, former address and former fiscal year, 
                         if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter periods that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes   X    No      

     Indicate the number of shares outstanding of the issuer's classes of
common stock, as of the latest practicable date. 

Common Stock - $.01 Par Value - 25,759,696 shares as of November 9, 1994, 
exclusive of 377,671 shares held as treasury shares.


                                   1


<PAGE>   2
                              GROSSMAN'S INC.
                                FORM 10-Q
                       QUARTER ENDED SEPTEMBER 30, 1994

                                  INDEX

<TABLE>
<CAPTION>
                                                                  Page Number
                                                                  -----------
<S>                                                                    <C>
PART I. FINANCIAL INFORMATION
- -----------------------------

ITEM 1. FINANCIAL STATEMENTS  
  
  GROSSMAN'S INC. AND SUBSIDIARIES
   Consolidated Balance Sheets
     September 30, 1994, December 31, 1993 and September 30, 1993....   3  


   Consolidated Statements of Operations       
     Three Months and Nine Months Ended September 30, 1994 and 1993..   5


   Consolidated Statements of Cash Flows
     Nine Months Ended September 30, 1994 and 1993...................   6 


   Notes to Unaudited Interim Consolidated Financial Statements.....    7 


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS...................................    9


PART II. OTHER INFORMATION
- --------------------------

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K............................   17

SIGNATURES..........................................................   18


</TABLE>



                                   2



<PAGE>   3

PART I. FINANCIAL INFORMATION
- -----------------------------


ITEM 1. FINANCIAL STATEMENTS
                     
<TABLE>                     

                    GROSSMAN'S INC. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                  (in thousands, except per share data)
                               (Unaudited)

<CAPTION>
                                  SEPTEMBER 30, DECEMBER 31, SEPTEMBER 30,
                                      1994          1993         1993  
                                  ------------  ------------ -------------
<S>                                   <C>          <C>         <C>
ASSETS

CURRENT ASSETS
 Cash and cash equivalents            $    949     $  2,163    $ 10,638
 Receivables, less allowance of            
   $3,875 at September 30, 1994, 
   $5,212 at December 31, 1993 
   and $3,954 at September 30, 
   1993 for doubtful accounts           32,323       20,751      27,186
 Inventories                           130,491      121,820     142,655
 Other current assets                    7,986        9,860       9,208
                                      --------     --------    --------
   Total current assets                171,749      154,594     189,687

PROPERTY, PLANT AND EQUIPMENT, NET OF
   ACCUMULATED DEPRECIATION OF $63,648
   ON SEPTEMBER 30, 1994, $59,756 ON 
   DECEMBER 31, 1993 AND $65,664 ON 
   SEPTEMBER 30, 1993                  121,439      130,164     142,234
INVESTMENT IN AND ADVANCES TO 
 UNCONSOLIDATED AFFILIATE                2,148          486          - 
OTHER ASSETS                             2,278        2,204         791
                                      --------     --------    --------
                                      $297,614     $287,448    $332,712
                                      ========     ========    ========
</TABLE>

The accompanying notes are an integral part of these unaudited interim 
consolidated financial statements.



                                   3

<PAGE>   4

<TABLE>
                     GROSSMAN'S INC. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                  (in thousands, except per share data)
                               (Unaudited)
<CAPTION>

                                 SEPTEMBER 30, DECEMBER 31, SEPTEMBER 30,
                                     1994          1993         1993     
                                 ------------- ------------ -------------
<S>                                 <C>           <C>          <C>
LIABILITIES AND STOCKHOLDERS' 
 INVESTMENT

CURRENT LIABILITIES 
 Revolving term note payable        $     -       $     -      $ 21,000
 Accounts payable and accrued 
   liabilities                       112,234       102,616      136,226
 Accrued interest                        948         2,174        1,114
 Current portion of long-term 
   debt and capital lease 
   obligations                        16,681        14,978        7,700
                                    --------      --------     ---------
   Total current liabilities         129,863       119,768      166,040

 
REVOLVING TERM NOTE PAYABLE           31,468        23,238           -
LONG-TERM DEBT AND CAPITAL 
 LEASE OBLIGATIONS                    33,265        41,267       57,620
PENSION LIABILITY                     14,766        15,199           -
OTHER LIABILITIES                     16,566        15,608       15,915
                                    --------      --------     ---------
   Total liabilities                 225,928       215,080      239,575

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' INVESTMENT 
 Common stock, $.01 par value,
  Shares authorized - 50,000
  Shares issued - 26,137 in 
   1994 and 1993                         261           261          261
 Additional paid-in-capital          155,842       155,852      155,852
 Retained earnings (accumulated 
  deficit)                           (62,971)      (62,103)     (61,866)
 Minimum pension liability           (20,528)      (20,528)          - 
 Less shares in treasury, at cost -
     378 in 1994, 
     458 at December 31, 1993 and
     458 at September 30, 1993          (918)       (1,114)      (1,110)
                                    ---------     ---------    ---------
    Total Stockholders' Investment    71,686        72,368       93,137 
                                    ---------     ---------    ---------
    Total Liabilities and 
     Stockholders' Investment       $297,614      $287,448     $332,712
                                    =========     =========    =========
</TABLE>

The accompanying notes are an integral part of these unaudited interim 
consolidated financial statements.   

                                   4


<PAGE>   5

<TABLE>

                     GROSSMAN'S INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (in thousands, except per share data)
                               (Unaudited)
<CAPTION>

                                    THREE MONTHS          NINE MONTHS
                                 ENDED SEPTEMBER 30,   ENDED SEPTEMBER 30,
                                 -------------------   -------------------
                                   1994       1993        1994      1993
                                   ----       ----        ----      ----
<S>                              <C>        <C>        <C>       <C>
SALES                            $226,111   $247,671   $581,332  $642,338
COST OF SALES                     171,194    189,099    437,864   478,508 
                                 ---------  ---------  --------- ---------
  Gross Profit                     54,917     58,572    143,468   163,830  

OPERATING EXPENSES                   
  Selling and administrative       43,060     52,053    123,121   149,752 
  Depreciation and amortization     3,214      3,617      9,584    10,079
  Store closing expense             6,500     34,263      6,500    34,263
  Store preopening expense            103         -         735       630 
                                 ---------  ---------  --------- ---------
                                   52,877     89,933    139,940   194,724 
                                 ---------  ---------  --------- ---------

OPERATING INCOME (LOSS)             2,040    (31,361)     3,528   (30,894)

OTHER EXPENSES (INCOME)
  Interest expense                  1,837      2,233      5,621     6,265
  Other                              (514)       271     (1,366)      724
                                  --------  ---------  --------- ---------
                                    1,323      2,504      4,255     6,989 

EQUITY IN NET LOSS OF 
 UNCONSOLIDATED AFFILIATE             156         -         238        -
                                 ---------  ---------  --------- ---------
INCOME (LOSS) BEFORE INCOME TAXES     561    (33,865)      (965)  (37,883)

PROVISION (CREDIT) FOR INCOME 
 TAXES                                 56     31,755        (97)   30,228
                                 ---------  ---------  --------- ---------
NET INCOME (LOSS)                $    505   $(65,620)  $   (868) $(68,111)
                                 =========  =========  ========= =========

PER COMMON SHARE (PRIMARY 
  AND FULLY DILUTED)
  Net income (loss)                 $0.02     $(2.56)   $(0.03)   $(2.65)
                                 =========  =========  ========= =========

WEIGHTED AVERAGE SHARES AND 
  EQUIVALENT SHARES OUTSTANDING 
  Primary                          25,823     25,677     25,748    25,655
                                 =========  =========  ========= =========
  Fully Diluted                    25,899     25,677     25,748    25,655
                                 =========  =========  ========= =========

</TABLE>

The accompanying notes are an integral part of these unaudited interim
consolidated financial statements.

                                   5


<PAGE>   6

<TABLE>
                        GROSSMAN'S INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (in thousands, except per share data)
                                  (Unaudited)

<CAPTION>
                                                     NINE MONTHS ENDED
                                                       SEPTEMBER 30,     
                                                  ------------------------
                                                    1994            1993 
                                                    ----            ----
<S>                                               <C>            <C>
OPERATING ACTIVITIES
Net loss                                          $   (868)      $(68,111)
Adjustments to reconcile net loss to net cash 
 provided by (used for) operating activities:
  Depreciation and amortization                      9,584         10,079
  Store closing expense                              6,500         34,263
  Deferred income taxes                                            30,228
  Net gain on disposals of property                   (353)          (159)
  Provision for losses on accounts receivable          935          1,597 
  (Increase) decrease in assets:
   Receivables                                      (6,285)        (7,500)
   Inventories                                      (8,671)       (31,345)
   Investment in and advances to
    unconsolidated affiliate                        (1,662)            -  
   Other assets                                        150         (2,906)
  Increase in accounts payable and accrued 
   liabilities and interest                            785         27,653 
                                                  ---------      ---------
   Total adjustments                                   983         61,910

 NET CASH PROVIDED BY (USED FOR) OPERATING 
  ACTIVITIES                                           115         (6,201)

INVESTING ACTIVITIES
 Capital expenditures                               (4,023)       (13,003)
 Proceeds from disposals of property                 1,378            286 
                                                  ---------      ---------
 NET CASH USED FOR INVESTING ACTIVITIES             (2,645)       (12,717)

FINANCING ACTIVITIES
 Payments on long-term debt and capital lease               
  obligations                                       (7,522)       (20,711)
 Financing additions                                   422          6,935
 Net proceeds from revolving term notes payable      8,230         21,000
 Issuance of common stock                              186            225 
                                                  ---------      ---------
 NET CASH PROVIDED BY FINANCING ACTIVITIES           1,316          7,449

Net decrease in cash and cash equivalents           (1,214)       (11,469)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     2,163         22,107 
                                                  ---------      ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD        $    949       $ 10,638
                                                  =========      =========
</TABLE>

The accompanying notes are an integral part of these unaudited interim 
consolidated financial statements.


                                   6

<PAGE>   7

                       GROSSMAN'S INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                            SEPTEMBER 30, 1994

NOTE 1 - BASIS OF PRESENTATION 
- ------------------------------

The accompanying Unaudited Interim Consolidated Financial Statements have 
been prepared in conformity with generally accepted accounting principles 
applied on a consistent basis and, in the opinion of management, include 
all adjustments, consisting of normal recurring accruals, necessary for a 
fair presentation of the results for the interim periods.  The results of 
operations for the interim periods are not necessarily indicative of
results to be expected for the year.

These interim financial statements should be read in conjunction with the 
consolidated financial statements and related notes contained in the
Annual Report on Form 10-K of Grossman's Inc. for the year ended 
December 31, 1993.  The balance sheet as of December 31, 1993 has been
derived from the audited financial statements as of that date.

The Unaudited Interim Consolidated Financial Statements include the
accounts of the Company and its wholly-owned subsidiaries after
elimination of significant intercompany balances and transactions. 

The Company's fiscal year end is December 31.  The Company records
activity in quarterly accounting periods of equal length, ending on the
last Saturday of each quarter.  The differences in amounts presented and
those which would have been presented using actual quarter end dates are
not material.

Certain amounts in the consolidated financial statements for prior periods
have been reclassified to conform to the current period classification. 
Such reclassifications had no effect on previously reported results of
operations.

<TABLE>

NOTE 2 - LONG-TERM DEBT AND REVOLVING CREDIT AGREEMENT
- ------------------------------------------------------

Long-term debt consists of the following (in thousands):

<CAPTION>
                               SEPTEMBER 30,  DECEMBER 31,  SEPTEMBER 30,
                                   1994           1993          1993   
                               -------------  ------------  -------------
<S>                               <C>            <C>           <C>
14% Debentures, due 
  January 1, 1996                 $16,201        $16,201       $21,334
Mortgage notes                     20,612         22,638        22,912
Capital lease obligations          13,133         17,406        21,074
                                  -------        -------       -------
                                   49,946         56,245        65,320

Less current portion               16,681         14,978         7,700
                                  -------        -------       -------
                                  $33,265        $41,267       $57,620
                                  =======        =======       =======

</TABLE>

The Company's loan and security agreement with BankAmerica Business
Credit, Inc. provides for borrowings up to 50% of eligible receivables,


                                   7


<PAGE>   8

NOTE 2 - LONG-TERM DEBT AND REVOLVING CREDIT AGREEMENT (CONTINUED)
- ------------------------------------------------------------------

inventory and certain other assets (the "borrowing base"), up to a maximum
of $60 million, including letters of credit up to $15 million.  At
September 30, 1994, the borrowing base totalled $60.0 million, cash
borrowings totalled $31.5 million, outstanding letters of credit totalled
$9.3 million and $19.2 million of the available line was unutilized.  The
maximum cash borrowings under this agreement during the nine months ended
September 30, 1994 were $39.3 million.  The weighted average annual
interest rate on borrowings during the nine months ended September 30,
1994 was 7.1%.


<TABLE>

NOTE 3 - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
- -------------------------------------------------

Accounts payable and accrued liabilities consist of the following (in
thousands):

<CAPTION>
                                 SEPTEMBER 30,  DECEMBER 31, SEPTEMBER 30,
                                     1994          1993          1993  
                                 -------------  ------------ -------------
<S>                                <C>            <C>           <C>
Accounts payable                   $ 76,071       $ 60,607      $ 85,130
Accrued salaries, wages, 
 commissions and related taxes        5,892          8,155         7,910
Accrued income and franchise        
 taxes                                1,040            734           786
Accrued taxes other than income 
 and franchise                        4,024          4,809         7,165
Accrued store closing costs           6,711          8,343        12,834
Accrued insurance                     8,728         10,273        11,284
Other accrued liabilities             9,768          9,695        11,117
                                   --------       --------      --------
                                   $112,234       $102,616      $136,226
                                   ========       ========      ========
</TABLE>

NOTE 4 - INCOME TAXES
- ---------------------

In September 1993, the Company established a valuation allowance to fully
offset deferred tax assets previously established to reflect the future
tax benefit of net operating loss carryforwards.  Income tax provisions
and credits in 1993, prior to the valuation allowance, reflected taxes at
statutory rates.  Income taxes in 1994 reflect taxes at statutory rates
adjusted for the utilization of net operating loss carryforwards.


NOTE 5 - SALE OF PROPERTY
- -------------------------

In the third quarter of 1993, the Company announced the sale of its 35
acre headquarters site in Braintree, Massachusetts to Kmart Corporation,
subject to the resolution of certain contingencies, with financial
reporting of the sale being deferred until such contingencies are
resolved.  On November 2, 1994, Kmart received site plan approval subject
to a statutory waiting period.  The Company will account for the
transaction upon the closing, which is expected to occur in the first half
of 1995.

                                   8

<PAGE>   9

ITEM 2.      
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ---------------------------------------------

FINANCIAL CONDITION
- -------------------

SEPTEMBER 30, 1994 COMPARED WITH DECEMBER 31, 1993
- --------------------------------------------------

Financial condition at September 30, 1994 reflects the seasonality of the
Company's business, investment in new business ventures, ongoing disposals
of closed store properties and long-term debt reductions.  In the third
quarter the Company reviewed all Eastern Division stores to identify
capital which could be redeployed to growth initiatives expected to
generate more attractive long-term returns.  These initiatives include the
aggressive Midwest expansion of the Company's Contractors' Warehouse
concept and the continued repositioning of Eastern Division stores to
enhance their appeal to target customers.  Consideration was given to past
and future expectations of individual store and market operating
performance, as well as the estimated real estate value of each location. 
Following this review, at quarter end the Company announced the closing of
15 stores; nine owned and six leased.  A $6.5 million pre-tax charge was
accrued, related to closing costs, lease expenses, inventory writedowns
and other expenses, less the expected net recovery of property, plant and
equipment.  The process of closing the stores will be completed during the
fourth quarter of 1994 and proceeds from the inventory liquidation will be
used to reduce accounts payable and borrowings under the revolving credit
agreement.

Other significant ongoing events expected to impact future liquidity are
as follows:

- -  In the third quarter of 1993, the Company announced the sale of its 35
   acre headquarters site in Braintree, Massachusetts to Kmart
   Corporation, subject to the resolution of certain contingencies, with
   financial reporting of the sale being deferred until such contingencies
   are resolved.  On November 2, 1994, Kmart received site plan approval
   subject to a statutory waiting period.  The Company will account for
   the transaction upon the closing, which is expected to occur in the
   first half of 1995.  The Braintree property is unencumbered by mortgage
   or other debt.

- -  One property included in the 15 closed stores described above, the
   Wellesley, Massachusetts store, was sold as of September 30, 1994.  The
   accompanying balance sheet includes a receivable for the sale proceeds,
   which were received in early October 1994.  The Company is actively
   marketing the remaining owned properties.

                                   9

<PAGE>  10

- -  The Company also continues to actively market properties vacated as a
   result of previously closing 23 stores.  Of the twelve owned properties
   within this group, one was sold in late 1993, two were sold in the
   first quarter of 1994, two were sold in the second quarter of 1994, one
   was sold in October 1994 and three are under agreement to be sold. 
   Proceeds from the disposal of these surplus properties totalled $4.0
   million during the first nine months of 1994.

- -  At September 30, 1994, book values of properties expected to be sold
   totalling $5.8 million have been reclassified to other current assets,
   and related debt totalling $10.3 million has been classified as
   current.

Inventory at September 30, 1994 totalled $130.5 million, a seasonal $8.7
million, or 7.1%, increase from year end and a $12.2 million, or 8.5%,
decrease from one year ago.  The decrease in inventory from one year ago
is principally due to the closing of 23 Eastern Division stores.  The
Eastern Division's automated, integrated replenishment system, with
virtually all lines of merchandise now being automatically replenished,
has contributed to more efficient inventory management in 1994.  Accounts
payable increased seasonably by $9.6 million, related to the inventory
increase.  Included in the September 30, 1994 inventory is approximately
$7.0 million sold in October 1994 in conjunction with the store closings.

Working capital at September 30, 1994 was $41.9 million, an increase of
$7.1 million from the prior year end amount and an increase of $18.2
million from one year ago.  In 1993, seasonal financing of inventory
purchases through credit borrowings negatively impacted working capital,
as such borrowings were classified as current.  In addition, in 1994 there
were reduced levels of capital expenditures and reduced payments on
long-term debt.

The period of the year prior to the spring selling season has
historically been a period of new store openings and store remodelings,
particularly in the Eastern Division.  Based upon 1993 operating results,
growth and repositioning of additional stores were curtailed in 1994.  One
new Contractors' Warehouse store was opened in 1994 and one additional
store is planned to open in the first quarter of 1995.  Capital
expenditures for the nine month period totalled $4.0 million in 1994, as
compared to $13.0 million in 1993, with $1.5 million related to
Project-Pro's, the Company's 80% owned subsidiary which began operations
in 1994, and the remainder principally related to the Contractors'
Warehouse store opening and point-of-sale register systems in the Eastern
Division.  These register systems are an integral component of the
division's integrated, automated replenishment system, which is now used
to process approximately 80% of the division's sales.  Payments on
long-term debt and capital lease obligations totalled $7.5 million for the
first nine months of 1994, as compared to $20.7 million in 1993,
principally due to the $10.8 million January 1993 maturity of the
Company's Zero Coupon Notes.

Reflected in the balance sheet at September 30, 1994 are two new ventures;
Project-Pro's, an 80% owned consolidated subsidiary, and Construcentro, a
50% owned unconsolidated joint venture.  Project-Pro's opened its first
three home-improvement showrooms and began operations during 1994. 
Approximately $2.1 million has been invested in Construcentro, which

                                   10

<PAGE>  11

opened its first store in May 1994 in Monterrey, Mexico, under
Builder's Mart.  The investment in Construcentro has been accounted for
using the equity method of accounting.

The Company's loan and security agreement with BankAmerica Business
Credit, Inc. provides for borrowings up to $60 million, including
letters of credit up to $15 million.  At September 30, 1994, cash
borrowings under this agreement totalled $31.5 million and outstanding
letters of credit totalled $9.3 million, with resultant loan availability
of $19.2 million.  The Company expects to continue to utilize a portion of
this loan throughout the fourth quarter of 1994.  At September 30, 1994,
the Company believes it is in compliance with all covenants, financial or
otherwise, contained in its various loan agreements.  The Company believes
that existing funds, funds generated from operations, proceeds to be
received from the sale of properties and funds available under the loan
and security agreement will be sufficient to satisfy debt service
requirements, to pay other liabilities in the normal course of business
and to finance planned capital expenditures throughout the remainder of
1994.  

                                   11

<PAGE>  12


RESULTS OF OPERATIONS

Nine months ended September 30, 1994 compared with nine months ended
September 30, 1993
- --------------------------------------------------------------

A net loss of $868 thousand resulted in the first nine months of 1994 as
compared to a net loss of $68.1 million in the same period in 1993, with
non-recurring items occurring in each year.  The 1994 results include a
$6.5 million provision for the closing of 15 Eastern Division stores. The
1993 results include a $34.3 million provision for the closing of 22
Eastern Division stores and a non-cash adjustment to the provision for
income taxes of $31.8 million to record a valuation allowance against
previously recorded deferred tax assets.  Excluding these non-recurring
items, operating income for the first nine months of 1994 improved by $6.6
million and pre-tax income improved by $9.1 million.  Negatively impacting
the 1994 results was the Company's start up of its 80% owned subsidiary,
Project-Pro's.

<TABLE>

The following table shows comparative sales results by store type during
the first six months, the third quarter and for the nine month period:

<CAPTION>
                            Six Months     Three Months      Nine Months
                            Ended June    Ended September  Ended September
                          --------------  ---------------  ---------------
                           1994    1993    1994    1993    1994    1993
                           ----    ----    ----    ----    ----    ---- 
<S>                       <C>     <C>     <C>     <C>     <C>     <C>
SALES (in thousands)
Grossman's Stores 
 Retail Sales             $136.3  $174.5  $ 91.5  $110.8  $227.8  $285.2
 Professional Sales         93.6   109.5    63.0    68.8   156.6   178.2
                          ------  ------  ------  ------  ------  ------
  Total Grossman's Stores  229.9   284.0   154.5   179.6   384.4   463.4
Mr. 2nd's Bargain Outlet
 Stores                     21.2    23.4    11.7    12.3    32.9    35.7
Contractors' Warehouse 
 Division                  103.0    87.3    58.8    55.8   161.9   143.2 
Project-Pro's                1.0     0.0     1.1     0.0     2.1     0.0
                          ------  ------  ------  ------  ------  ------
Total Grossman's Inc.     $355.1  $394.7  $226.1  $247.7  $581.3  $642.3
                          ======  ======  ======  ======  ======  ======

% OF TOTAL SALES
Grossman's Stores 
 Retail Sales               38.3 %  44.3 %  40.4 %  44.7 %  39.2 %  44.4 %
 Professional Sales         26.4    27.7    27.9    27.8    26.9    27.7
                          ------  ------  ------  ------  ------  ------
  Total Grossman's Stores   64.7    72.0    68.3    72.5    66.1    72.1
Mr. 2nd's Bargain Outlet
 Stores                      6.0     5.9     5.2     5.0     5.7     5.6
Contractors' Warehouse 
 Division                   29.0    22.1    26.0    22.5    27.8    22.3 
Project-Pro's                0.3     0.0     0.5     0.0     0.4     0.0
                          ------  ------  ------  ------  ------  ------
Total Grossman's Inc.      100.0 % 100.0 % 100.0 % 100.0 % 100.0 % 100.0 %
                          ======  ======  ======  ======  ======  ======

</TABLE>
                                   12

<PAGE>  13


RESULTS OF OPERATIONS
- ---------------------

<TABLE>

Nine months ended September 30, 1994 compared with nine months ended 
- --------------------------------------------------------------------
September 30, 1993 (CONTINUED)
- ------------------------------

(TABLE CONTINUED)

<CAPTION>
                            Six Months     Three Months      Nine Months
                            Ended June    Ended September  Ended September
                          --------------  ---------------  ---------------
                           1994    1993    1994    1993     1994    1993 
                           ----    ----    ----    ----     ----    ---- 
<S>                        <C>     <C>     <C>     <C>     <C>     <C>
SALES % INCREASE (DECREASE)
 VERSUS PRIOR YEAR
Grossman's Stores 
 Retail Sales              (21.9)% (15.7)% (17.4)% (12.6)% (20.1)% (14.5)%
 Professional Sales        (14.5)   14.9    (8.4)    8.5   (12.1)   12.4  
                           ------  ------  ------  ------  ------  ------
  Total Grossman's Stores  (19.0)   (6.1)  (14.0)   (5.6)  (17.0)   (5.9) 
Mr. 2nd's Bargain Outlet
 Stores                     (9.5)    2.7    (4.9)    0.8    (7.9)    2.0
Contractors' Warehouse 
 Division                   17.9    11.5     5.4    28.6    13.0    17.6 
Project-Pro's                 NA      NA      NA      NA      NA      NA
                           ------  ------  ------  ------  ------  ------
Total Grossman's Inc.      (10.0)%  (2.2)%  (8.7)%   0.8 %  (9.5)%  (1.0)%
                           ======  ======  ======  ======  ======  ======

COMPARABLE STORE SALES %
 INCREASE (DECREASE)
 VERSUS PRIOR YEAR
Grossman's Stores 
 Retail Sales               (6.6)% (14.5)%  (4.0)% (10.8)%  (5.6)% (13.1)%
 Professional Sales         15.0    15.7    19.3    10.1    16.8    13.8  
                           ------  ------  ------  ------  ------  ------
  Total Grossman's Stores    1.1    (4.9)    4.3    (3.8)    2.4    (4.4) 
Mr. 2nd's Bargain Outlet
 Stores                     (1.0)  (12.3)   10.4   (19.4)    2.9   (14.3)
Contractors' Warehouse 
 Division                   (5.0)    1.8    (2.7)    0.7    (5.1)    1.4 
Project-Pro's                 NA      NA      NA      NA      NA      NA
                           ------  ------  ------  ------  ------  ------
Total Grossman's Inc.       (0.6)%  (4.0)%   2.8 %  (3.8)%   0.5 %  (3.8)%
                           ======  ======  ======  ======  ======  ======
</TABLE>

Total sales results are impacted by the 23 Eastern Division stores
closed and by Contractors' Warehouse store openings; one late in the first
quarter of 1993, two late in the second quarter of 1993 and one late in
the second quarter of 1994.

                                   13

<PAGE>  14

Within Grossman's stores, comparable store sales results are indicative of
the Company's strategy to strengthen the appeal of stores to target
customers - contractors, remodelers and serious do-it-yourselfers. 
Comparable stores sales increases in professional sales have offset a
decline in retail sales, which have been impacted by increasingly 
competitive conditions.  In the third quarter of 1994, the 19.3% comparable 
store sales increase in Eastern Division professional sales exceeded the 
increase of 15.0% for the first six months of 1994.  Contractors' Warehouse 
comparable store sales results were negatively impacted by division-wide 
promotional activities in March and June 1993 prior to and concurrent with 
the three store openings.  Also negatively impacting Contractors' Warehouse 
comparable store sales in 1994 is the slowing economy in the Southern 
California market in which 8 of the division's 12 stores operate.

Gross profit declined by $20.4 million as the result of the sales
decline and a decline in gross margin from 25.5% in 1993 to 24.7% in 1994. 
A gross margin decline for the first six months, from 26.7% in 1993 to
25.0% in 1994, was offset in part by a third quarter increase from 23.6%
in 1993 to 24.3% in 1994.  A third quarter increase in professional sales
margins offset a slight decline in retail margin.  The third quarter
margin improvement reflects ongoing efforts to improve margins on products
sold to the growing professional sales base.  Margin pressure will
continue to occur as the result of sales increases to professional
customers, who receive discounts from normal retail pricing, and as
additional Contractors' Warehouse stores are opened.  Contractors'
Warehouse stores operate at higher per store sales volume with lower gross
margins and lower expenses.  Competitive market conditions and volatile
lumber prices have also impacted margins.

Selling and administrative expenses declined by $26.6 million, or 17.8%,
for the nine month period, reflecting reduced overhead as a result of
closed stores and additional Eastern Division staff reductions which
occurred in the latter periods of 1993.  As a percent of sales, selling
and administrative expenses declined from 23.3% in 1993 to 21.2% in 1994.

At the end of the third quarter in both 1993 and 1994, non-recurring
charges for store closings were recorded to cover costs related to leases,
severance and outplacement expenses, inventory writedowns, other expenses
and the net unrecoverable amount of property, plant and equipment.  In
1993, the Company closed 23 Eastern Division stores and $34.3 million
provision was recorded and in 1994 15 Eastern Division stores were closed
and a $6.5 million provision was recorded.  In the nine months ended
September 30, 1993 and 1994, sales from stores now closed represented
22.2% and 8.8%, respectively, of total sales.

Included in operating expenses in 1994 are $3.8 million of expenses
related to the development and start-up of Project-Pro's, the Company's
80% owned subsidiary, which opened its first three project centers in
1994.  Store preopening expense, related to Contractors' Warehouse store
openings, declined by $800 thousand due to fewer openings.  Store
preopening expense will continue throughout the fourth quarter of 1994, in
preparation for the first quarter opening of a Contractors' Warehouse
store in Indianapolis, Indiana.

                                   14

<PAGE>  15

Interest expense declined from $6.3 million in 1993 to $5.6 million in
1994, reflecting a reduction in average borrowings, offset in part by an
increase in the average interest rate incurred.  Reflected in the
statement of operations in 1994 is a $238 thousand dollar net loss on the
operations of Construcentro, the Company's 50% unconsolidated joint
venture, which opened its first store, located in Monterrey, Mexico,
during the 1994 second quarter.

Prior to September 1993, the Company had recognized deferred tax assets
for the tax benefits it expected to realize from its available net
operating loss carryforwards.  As a result, the interim periods had only
reflected a non-cash tax provision or benefit from the previously
recognized net operating losses.  In the third quarter of 1993, based on
unanticipated operating losses and a reassessment of future expectations,
the Company established a valuation allowance to reduce the carrying value
of the deferred tax assets to zero.  Tax credits recorded earlier in 1993
were also reversed, resulting in a provision for income taxes for the nine
months ended September 30, 1993 of $30.2 million.  In 1994, the interim
period tax provisions or credits are based on the Company's anticipated
full year effective tax rate of 10%.  This rate reflects taxes at
statutory rates, reduced by the tax benefit anticipated from utilization
of a portion of the Company's available net operating loss carryforwards.

Three months ended September 30, 1994 compared with three months ended
September 30, 1993
- -----------------------------------------------------------------

Net income of $505 thousand resulted in the third quarter of 1994
as compared to a net loss of $65.6 million in the same period in 1993. 
Non-recurring items occurred in each year.  The 1994 results include a
$6.5 million provision for the closing of 15 Eastern Division stores.  The
1993 results include a $34.3 million provision for the closing of 23
Eastern Division stores and a non-cash adjustment to the provision for
income taxes of $31.8 million to record a valuation allowance against
previously recorded deferred tax assets.  Excluding these non-recurring
items, operating income for the third quarter of 1994 improved by $5.6
million and pre-tax income improved by $6.7 million.  Negatively impacting
the 1994 results was the Company's start up of its 80% owned subsidiary,
Project-Pro's.

Third quarter sales results are impacted by the 23 Eastern Division
stores closed and by Contractors' Warehouse store openings; one late in
the first quarter of 1993, two late in the second quarter of 1993 and one
late in the second quarter of 1994.

Within Grossman's stores, comparable store sales results are indicative of
the Company's strategy to strengthen the appeal of stores to target
customers - contractors, remodelers and serious do-it-yourselfers. 
Comparable stores sales increases in professional sales have offset a
decline in retail sales, which have been impacted by increasingly 
competitive conditions.  In the third quarter of 1994, the 19.3% comparable 
store sales increase in Eastern Division professional sales compared to a 
10.1% increase for the same period in the prior year.  Negatively impacting 
Contractors' Warehouse comparable store sales in 1994 is the slowing economy
in the Southern California market in which 8 of the division's 12 stores 
operate.

                                   15

<PAGE>  16

Gross profit declined by $3.7 million as the result of the sales
decline, offset in part by an increase in gross margin from 23.6% in 1993
to 24.3% in 1994.  During the third quarter, an improvement in
professional sales margins offset a slight decline in retail margin.  This
margin improvement reflects ongoing efforts to improve margins on products
sold to the growing professional sales base.

Selling and administrative expenses declined by $9.0 million, or 17.3%,
reflecting reduced overhead as a result of closed stores and additional
Eastern Division staff reductions which occurred in the latter periods of
1993.  As a percent of sales, selling and administrative expenses declined
from 21.0% in 1993 to 19.0% in 1994.

At the end of the third quarter in both 1993 and 1994, non-recurring
charges for store closings were recorded to cover costs related to leases,
severance and outplacement expenses, inventory writedowns, other
anticipated expenses and the net unrecoverable amount of property, plant
and equipment.  In 1993, the Company closed 23 Eastern Division stores and
$34.3 million was provided and in 1994 15 Eastern Division stores were
closed and a $6.5 million provision was recorded.  The reduced level of
store closing expense from 1993 to 1994 reflects fewer closings, lower
estimated future lease costs and real estate values.

Included in operating expenses in the third quarter of 1994 are $1.6
million of expenses related to the development and start-up of Project-
Pro's, the Company's 80% owned subsidiary, which opened its first three
project centers in 1994.

Interest expense declined from $2.2 million in 1993 to $1.8 million in
1994, reflecting a reduction in average borrowings, offset in part by an
increase in the average interest rate incurred.  Reflected in the
statement of operations in 1994 is a $156 thousand dollar net loss on the
operations of Construcentro, the Company's 50% unconsolidated joint
venture, which opened its first store, located in Monterrey, Mexico,
during the 1994 second quarter.

Prior to September 1993, the Company had recognized deferred tax assets
for the tax benefits it expected to realize from its available net
operating loss carryforwards.  As a result, the interim periods had only
reflected a non-cash tax provision or benefit from the previously
recognized net operating losses.  In the third quarter of 1993, based on
unanticipated operating losses and a reassessment of future expectations,
the Company established a valuation allowance to reduce the carrying value
of the deferred tax assets to zero.  Tax credits recorded earlier in 1993
were also reversed, resulting in a provision for income taxes for the nine
months ended September 30, 1993 of $30.2 million.  In 1994, the interim
period tax provisions or credits are based on the Company's anticipated
full year effective tax rate of 10%.  This rate reflects taxes at
statutory rates, reduced by the tax benefit anticipated from utilization
of a portion of the Company's available net operating loss carryforwards.

                                    16

<PAGE>  17

PART II - OTHER INFORMATION
- ---------------------------

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

   (a) EXHIBITS

       4(n)-1          Second Amendment, dated October 30, 1994, to 
                       Term Loan and Security Agreement between 
                       Grossman's Inc. and Sanwa Business Credit
                       Corporation, dated October 15, 1991, filed
                       herewith.

       10(iii)(h)-1    Amendment No. 1, dated September 26, 1994, to
                       Amended and Restated Employment Agreement dated
                       as of July 1, 1991, between Grossman's Inc. and
                       Sydney L. Katz, filed herewith.

       10(iii)(k)-1    Amendment No. 1, dated September 26, 1994, to
                       Amended and Restated Employment Agreement dated
                       as of July 1, 1991, between Grossman's Inc. and
                       Robert L. Flowers, filed herewith.

       10(iii)(l)-1    Amendment No. 1, dated September 26, 1994, to
                       Amended and Restated Employment Agreement dated
                       as of July 1, 1991, between Grossman's Inc. and
                       Richard E. Kent, filed herewith.

       11(a)           Statement re computation of earnings per share,
                       filed herewith.


   (b) REPORTS ON FORM 8-K

       The Company did not file any reports on Form 8-K during the
       three months ended September 30, 1994.






                                   17

<PAGE>  18

SIGNATURES
- ----------



     Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized.

                                       GROSSMAN'S INC.
                                          Company



                                    by    /s/ Sydney L. Katz              
                                    --------------------------------------
                                                Sydney L. Katz
                                           Executive Vice President -
                                     Chief Financial Officer and Treasurer
                                          (Principal Financial Officer)







DATE:  November 9, 1994



                                   18























<PAGE>   1

c:\wp51\jbg\grossman.2nd  October 28, 1994

      SECOND AMENDMENT TO TERM LOAN AND SECURITY AGREEMENT


                  THIS SECOND AMENDMENT TO TERM LOAN AND SECURITY AGREEMENT
(this "Amendment") is made as of this 30th day of October, 1994, by and
between GROSSMAN'S INC., a Delaware corporation ("Borrower"), and SANWA
BUSINESS CREDIT CORPORATION, a Delaware corporation ("Lender").


                                                BACKGROUND


         A.       Borrower and Lender are parties to a Term Loan and Security
Agreement dated October 15, 1991, as amended by a First Amendment (the
"First Amendment") to Term Loan and Security Agreement dated as of December
14, 1993 (including all exhibits and riders thereto and as supplemented and
amended from time to time referred to herein as the "Loan Agreement").

         B.       In December, 1993 Borrower closed and ceased to operate its
Danvers, Massachusetts store and as a consequence, pursuant to Section 3.8
of the Loan Agreement, Borrower either had to (i) immediately prepay the
outstanding principal balance of the Term Note plus all accrued interest or
(ii) subject to the approval of Lender, substitute as Collateral another of
its properties having a minimum appraised value equal to at least Four
Million Seven Hundred Fifty Thousand and No/100 Dollars ($4,750,000.00). 
Borrower was unable to substitute suitable Collateral or prepay the
outstanding balance of this Note.  

         C.       At the request of Borrower, pursuant to the terms of the First
Amendment, Lender agreed to waive the requirement that Borrower immediately
prepay the outstanding principal balance of the Note and agreed to waive
certain defaults that were created by the Danvers closing and certain other
store closings.

         D.       The maturity date of the Term Note was reset to October 31, 
1994 pursuant to the First Amendment and the Note Modification Agreement 
executed by Borrower and delivered to Lender pursuant to such First Amendment. 
Borrower has advised Lender that it is unable to pay the Term Loan in full
on the October 31, 1994 maturity date and has requested Lender to extend the
maturity date.

         E.       Lender has considered Borrower's request and is amenable to 
such request provided that Borrower executes this Amendment and complies with 
all of the terms and conditions contained therein.

         NOW, THEREFORE, in consideration of the premises set forth above and
the mutual covenants and promises contained in this Amendment, Borrower and
Lender agree as follows:

         1.       Amendment to Loan Agreement.  Effective as of the date hereof
and subject to the conditions set forth in Paragraph 4, Lender and Borrower
agree to amend the Loan Agreement as follows:

         (a)      Section 1.1 Terms Defined.  Clause (g) of Section 1.1 of the
Loan Agreement containing the definition of the term "Restricted Investment"
is amended to read as follows:
                          "(g)     investments as of the date hereof by the 
                  Borrower in any of its Subsidiaries existing on the date 
                  hereof and additional investments therein not to exceed 
                  $7,500,000 in the aggregate;"


         (b)      Section 2.2 Repayment of Term Loan; Interest Payments.  
Section 2.2(a) of the Loan Agreement is amended in full to read as follows:


<PAGE>   2

                  "(a)    Payments of principal and inter
         shall be made in installments as follows: 

                  (i)  An installment of principal only in the amount of One
                  Million Dollars ($1,000,000.00) payable on October 31, 1994;

                  (ii) An installment of Ninety Three Thousand Seven Hundred and
                  Fifty and No/100 Dollars ($93,750.00) plus interest on the
                  principal balance of the Term Loan then remaining unpaid,
                  calculated at the Original Interest Rate as set forth in 
                  Section 2.4 below, payable on January 15, 1995; and

                  (iii) A final installment in an amount equal to the sum of the
                  then outstanding principal amount of the Term Loan and all
                  accrued and unpaid interest thereon calculated at the Original
                  Interest Rate, payable on or before January 31, 1995, or if
                  earlier, on the date Borrower has the right to receive the
                  proceeds from the sale of its Danvers, Massachusetts store or
                  the date Borrower closes or ceases to occupy one or both of 
                  the other Collateral Locations.

         (c)      Section 2.3 Prepayments.  No Prepayment Fee shall be due and
payable pursuant to Section 2.3 of the Loan Agreement if payment of the Term
Loan is made as provided in Section 2.2 of the Loan Agreement, as amended.

         Article 7  Financial Covenants.  Article 7 of the Loan Agreement is
amended in full to read as follows:

                  "Borrower covenants and agrees that as at the end of each 
         month after the date hereof (as provided below) and so long as any 
         of the Obligations of Borrower to Lender under this Agreement exist or
         this Agreement remains in effect, unless otherwise consented to by 
         Lender in writing:

         7.1  Minimum Interest Coverage.  The Borrower shall not permit the
ratio (the "Interest Coverage Ratio) of (a) Adjusted Net Earnings from
Operations for any period specified below plus interest expense of the
Borrower and its Subsidiaries for such period and provision for income taxes
of the Borrower and its Subsidiaries for such period plus depreciation and
amortization expense of the Borrower and its Subsidiaries for such period
to (b) interest expense of the Borrower and its Subsidiaries for such period
to be less than the ration set forth opposite any such period:

<TABLE>
<CAPTION>
                  Period                                              Ratio
<S>                                                                   <C>
Fourth fiscal quarter of 1994 Fiscal Year                             2.2/1
</TABLE>

         7.2      Adjusted Tangible Net Worth.  The Borrower shall not permit
Adjusted Tangible Net Worth to be less than the following amount on the date
indicated below or at any time during the following period:

<TABLE>
<CAPTION>
                  Period or Date                                       Amount
<S>                                                                 <C>
Fourth fiscal quarter of 1994 Fiscal Year                                      
(other than the last day of such quarter)                           $88,200,000

Last day of fourth fiscal 
quarter of 1994 Fiscal Year and thereafter                          $87,100,000

</TABLE>

<PAGE>   3

         2.       Fees.

         (a)      The "Accelerating Charge" as defined and provided for in
Paragraph 2(b) of the First Amendment shall be fixed at $15,000.00 per
month, for each month that the Term Loan remains unpaid, payable on the 15th
day of each month it is due, with the next $15,000.00 Accelerating Charge
payment due on November 15, 1994.

         (b)      Borrower agrees to pay all fees and expenses of Lender in
connection with the preparation of this Amendment and all other documents
related thereto, including without limitation all attorneys' fees and
expenses (including any title or search fees and recordation taxes) incurred
in connection with the negotiation and preparation of this Amendment and all
other documents related thereto.

         3.       Appraisals.  Pursuant to Section 3.6 of the Loan Agreement,
after the occurrence of an Event of Default, Borrower shall, at the request
of Lender, provide Lender at Borrower's expense with appraisals or updates
thereof of any or all of the Collateral from an appraiser reasonably
satisfactory to the Lender.  Lender did not require Borrower to provide
Lender with appraisals prior to granting certain waivers to Borrower in
connection with the First Amendment; provided, however, Borrower agrees that
Lender may require Borrower to provide Lender with appraisals pursuant to
Section 3.6 of the Loan Agreement at any time after the occurrence of an
Event of Default or before agreeing to (i) any waiver of any covenant or
agreement contained in the Loan Agreement or (ii) the extension of a
maturity date of the Term Note, either of which will be in Lender's sole
discretion.

         4.       Effectiveness of Amendment.  This Amendment shall become
effective and be deemed effective as of the date hereof provided that on or
before such date, Lender shall have received (a)(i) three (3) copies of this
Amendment executed by Borrower, (ii) one (1) copy of the Second Note
Modification Agreement executed by Borrower in the form attached to this
Amendment as Exhibit A, and (iii) a Certificate of the Secretary of Borrower
certifying Resolutions adopted by the Executive Committee of the Board of
Directors of Borrower authorizing the transactions and documentation and
documents entered into in connection with this Amendment. 

         5.       To induce Lender to amend the Loan Agreement, Borrower
represents and warrants to Lender that:

         (a)      Compliance with Loan Agreement.  On the date hereof, Borrower
is in compliance with all of the terms and provisions set forth in the Loan
Agreement (as modified by this Amendment) and no Event of Default specified
in Section 10.1 of the Loan Agreement, nor any event which, upon notice or
lapse of time or both, would constitute such an Event of Default, has
occurred.

         (b)      Representations and Warranties.  On the date hereof, the
representations and warranties set forth in Article 4 of the Loan Agreement
(as modified by this Amendment) are true and correct with the same effect
as though such representations and warranties had been made on the date
hereof, except to the extent that such representations and warranties
expressly relate to an earlier date.

         (c)      Corporate Authority of Borrower.  Borrower has the full power
and authority to enter into this Amendment, to make the borrowings under the
Loan Agreement as amended by this Amendment, and to incur and perform the
obligations provided for under the Loan Agreement and this Amendment, all
of which have been duly authorized by all proper and necessary corporate
action.  No consent or approval of shareholders or of any public authority


<PAGE>   4

or regulatory body is required as a condition to the validity or
enforceability of this Amendment.

         (d)      Amendment as Binding Agreement.  This Amendment constitutes 
the valid and legally binding obligations of Borrower, fully enforceable against
Borrower in accordance with its terms.

         (e)      No Conflicting Agreements.  The execution and performance by
Borrower of this Amendment and the borrowings by Borrower under the Loan
Agreement, as amended, will not (i) violate any provision of law, any order
of any court or other agency of government, or the Charter or By-Laws of
Borrower, or (ii) violate any indenture, contract, agreement or other
instrument to which Borrower is a party, or by which its property is bound,
or be in conflict with, result in a breach of or constitute (with due notice
and/or lapse of time) a default under, any such indenture, contract,
agreement or other instrument or result in the creation or imposition of any
lien, charge or encumbrance of any nature whatsoever upon any of the
property or assets of Borrower.

         6.       Effect Upon Loan Agreement.

                  (a)     Except as specifically set forth in Paragraph 1, 
(i) the Loan Agreement shall remain in full force and effect and is hereby 
ratified and confirmed; (ii) the rights and obligations of the parties set 
forth in the Loan Agreement and the Term Note remain unchanged; and (iii) the
execution, delivery and performance of this Amendment shall not operate as
a waiver of any right, power or remedy of the Lender under the Loan
Agreement, and shall not constitute a waiver of any provision of the Loan
Agreement.

         (b)      Borrower and Lender hereby agree that this Amendment shall not
be construed as an agreement to substitute a new obligation or to extinguish
the obligations under the Loan Agreement and shall not constitute a novation
of the obligations of Borrower under the Loan Agreement or the Term Note.

         7.       Capitalized Terms.  The capitalized terms used in this 
Amendment shall have the same meanings ascribed to them in the Loan Agreement 
unless otherwise defined herein.

         8.       Governing Law.  This Amendment has been delivered and shall 
be deemed to have been made at Chicago, Illinois and shall be interpreted, and
the rights and liabilities of the parties hereto determined, in accordance
with the internal laws (as opposed to the conflicts of law provisions) of
the State of Illinois.

         9.       Section Titles.  The section title contained in this 
Amendment are and shall be without substance, meaning or content of any kind
whatsoever and are not a part of the agreement between the parties.

         10.      Counterparts.  This Amendment may be executed in any number 
of counterparts, each of which, when so executed and delivered, shall be an
original, but such counterparts shall together constitute but one and the
same Amendment.

<PAGE>   5

         IN WITNESS WHEREOF, the parties to this Agreement, have executed it
as of the day and year set forth above.

                                       BORROWER:

                                       GROSSMAN'S INC.

                                        By:_______________________________
                                            Arthur S. Ryan, Vice President


                                        LENDER:

                                        SANWA BUSINESS CREDIT CORPORATION

                                        By:_______________________________
                                            Peter Skavla, Vice President


<PAGE>   1

                         AMENDMENT NO. 1          
                               TO
            AMENDED AND RESTATED EMPLOYMENT AGREEMENT


     This Amendment No. 1 (the "Amendment") to the Amended and
Restated Employment Agreement dated as of July 1, 1991 (the
"Employment Agreement") is made and entered into as of this 26th
day of September, 1994, by and between Grossman's Inc., a
Delaware corporation ("Employer"), and Sydney L. Katz
("Employee").

     WHEREAS, Employee and Employer entered into the Employment
Agreement providing for the employment of Employee by Employer;
and 

     WHEREAS, Employee and Employer desire to amend the
Employment Agreement as set forth herein;

     NOW THEREFORE, in consideration of the foregoing and the
mutual agreements herein contained, Employee and Employer hereby
agree to amend the Employment Agreement as follows, effective as
of September 26, 1994:

     1.   Amendment of Section 2.  Section 2 of the Employment
Agreement is hereby amended by deleting "$239,807" in the first
sentence and replacing it with "$335,000".

     2.  Amendment of Section 4(d).  The second sentence of
Section 4(d) of the Employment Agreement is hereby amended to
read in its entirety as follows:

     "Employee shall have the right to terminate his
     employment under this Agreement at any time within one
     year following a Change of Control upon 45 days'
     written notice to Employer."

     3.   Amendment of Section 5.  Section 5(b) of the Employment
Agreement is hereby amended to read in its entirety as set forth
below, and the following subsection (d) is hereby added to
Section 5 of the Employment Agreement:  

     "(b)  Termination following a Change in Control.  Upon
     termination of the employment of Employee within twelve
     months after a Change of Control (i) by Employer or (ii) by
     Employee pursuant to Section 4(d) hereof, Employee shall be
     entitled to receive an amount equal to 300% of his most
     recent twelve months' salary, payable in a lump sum on the
     date of termination of employment.  Upon termination of the
     employment of Employee by Employer for any reason other than
     those specified in Section 4(a) hereof, at any time
     following the twelve-month anniversary of the Change of


<PAGE>   2

     Control and prior to twenty-four months thereafter Employee
     shall be entitled to receive an amount equal to 200% of his
     Base Salary, payable in a lump sum on the date of
     termination of employment."  

                           *    *    *

     (d)  Continuing Medical Benefits.  Upon termination of the
     employment of the Employee by Employer or by Employee
     pursuant to Section 4(d) hereof, for any reason other than
     those specified in Section 4(a) hereof, Employee shall be
     entitled, at his election, to continue to be covered by the
     same or substantially equivalent group life, accident or
     casualty, hospitalization or medical plans as he was covered
     by immediately prior to the Change of Control; provided,
     that Employee shall pay monthly premiums for such coverage
     to Employer in an amount equal to the average gross premium
     per employee (or equivalent cost) borne by Employer for such
     plan(s).  

     4.  Amendment of Section 11.  Section 11 of the Employment
Agreement is hereby amended and restated to read in its entirety
as follows:

          "Miscellaneous.  This Employment Agreement shall
     be governed by and construed in accordance with the
     laws of The Commonwealth of Massachusetts.  This
     Employment Agreement embodies the entire agreement of
     the parties with respect to the subject matter hereof
     and supersedes all prior agreements and understandings,
     including the Existing Employment Agreement, as of the
     effective date hereof.  It is the intent of Employer
     that Employee not be required to incur any expenses
     associated with the enforcement of his rights under
     this Employment Agreement by legal action or
     arbitration proceeding because the cost and expense
     thereof would substantially detract from the benefits
     intended to be extended to Employee hereunder. 
     Accordingly, if Employee determines in good faith that
     Employer has failed to comply with any of its
     obligations under this Employment Agreement, or if
     Employer or any other person takes any action to
     declare this Employment Agreement void or
     unenforceable, or institutes any legal action or
     arbitration proceeding designed to deny Employee, or to
     recover from him, the benefits intended to be provided
     hereunder, Employee may, at Employer's expense, retain
     counsel of his choice to represent Employee in
     connection with any and all actions and proceedings,
     whether by or against Employer or any director,
     officer, stockholder or other person affiliated with
     Employer.  Employer shall pay or cause to be paid and


<PAGE>   3

     shall be solely responsible for any and all attorney's and
     related fees and expenses incurred by Employee as a result
     of Employer's failure to perform under this Employment
     Agreement."

     5.   Defined Terms.  Unless otherwise defined herein,
capitalized terms used herein have the respective meanings
ascribed thereto in the Employment Agreement.

     6.   Limited Effect.  This Amendment shall be limited solely
to the matters expressly set forth herein, and, except as
expressly amended hereby, all of the provisions of the Employment
Agreement are and shall continue to be in full force and effect.
     
     IN WITNESS WHEREOF, the parties have executed this Amendment
as of the date first above written.
                    
                              GROSSMAN'S INC.     


                              By____________________________
                                Thomas R. Schwarz
                                Chairman of the Board



                                _____________________________
                                Sydney L. Katz                   
          



<PAGE>   1

                         AMENDMENT NO. 1     

                               TO

            AMENDED AND RESTATED EMPLOYMENT AGREEMENT


     This Amendment No. 1 (the "Amendment") to the Amended and
Restated Employment Agreement dated as of July 1, 1991 (the
"Agreement") is made and entered into as of this  26th day of
September, 1994 by and between Grossman's, Inc., a Delaware
corporation ("Employer"), and Robert L. Flowers ("Employee").

     WHEREAS, Employee and Employer entered into the Agreement
providing for the employment of Employee by Employer; and 

     WHEREAS, Employee and Employer desire to amend the Agreement
as set forth herein;

     NOW, THEREFORE, in consideration of the foregoing and the
mutual agreements herein contained, Employee and Employer hereby
agree to amend the Agreement as follows, effective as of
September 26, 1994:

     1.   Amendment of Section 5(b).  Section 5(b) of the
Agreement is hereby amended by adding the following at the end
thereof:

          "In the event of such a termination pursuant to
     Section 4(d) hereof within one year following a Change
     of Control, Employee shall be entitled, at his
     election, to continue to be covered by the same or
     substantially equivalent group life, accident or
     casualty, hospitalization or medical plans as he was
     covered by immediately prior to the Change of Control;
     provided, that Employee shall pay monthly premiums for
     such coverage to Employer in an amount equal to the
     average gross premium per employee (or equivalent cost)
     borne by Employer for such plan(s)."

     2.   Amendment of Section 11.  Section 11 of the Agreement
is hereby amended and restated to read in its entirety as
follows:

          "Miscellaneous.  This Agreement shall be governed
     by and construed in accordance with the laws of The
     Commonwealth of Massachusetts.  This Agreement embodies
     the entire agreement of the parties with respect to the
     subject matter hereof and supersedes all prior
     agreements and understandings, including the Existing
     Employment Agreement, as of the effective date hereof. 
     It is the intent of Employer that Employee not be


<PAGE>   2

     required to incur any expenses associated with the
     enforcement of his rights under this Agreement by legal
     action or arbitration proceeding because the cost and
     expense thereof would substantially detract from the
     benefits intended to be extended to Employee hereunder. 
     Accordingly, if Employee determines in good faith that
     Employer has failed to comply with any of its obligations
     under this Agreement, or if Employer or any other person
     takes any action to declare this Agreement void or
     unenforceable, or institutes any legal action or arbitration
     proceeding designed to deny Employee, or to recover from
     him, the benefits intended to be provided hereunder,
     Employee may, at Employer's expense, retain counsel of his
     choice to represent Employee in connection with any and all
     actions and proceedings, whether by or against Employer or
     any director, officer, stockholder or other person
     affiliated with Employer.  Employer shall pay or cause to be
     paid and shall be solely responsible for any and all
     attorney's and related fees and expenses incurred by
     Employee as a result of Employer's failure to perform under
     this Agreement."

     3.   Defined Terms.  Unless otherwise defined herein,
capitalized terms used herein have the respective meanings
ascribed thereto in the Agreement.

     4.   Limited Effect.  This Amendment shall be limited solely
to the matters expressly set forth herein, and, except as
expressly amended hereby, all of the provisions of the Agreement
are and shall continue to be in full force and effect.

     IN WITNESS WHEREOF, the parties have executed this Amendment
as of the date first above written.

                              GROSSMAN'S, INC.


                              By:________________________________
                                 Thomas R. Schwarz
                                 Chairman of the Board



                                 ________________________________
                                 Robert L. Flowers

<PAGE>   1

                         AMENDMENT NO. 1     

                               TO

                 AMENDED AND RESTATED AGREEMENT


     This Amendment No. 1 (the "Amendment") to the Amended and
Restated Agreement dated as of July 1, 1991 (the "Agreement") is
made and entered into as of this 26th day of September, 1994 by
and between Grossman's, Inc., a Delaware corporation
("Employer"), and Richard E. Kent ("Employee").

     WHEREAS, Employee and Employer entered into the Agreement
providing for the employment of Employee by Employer; and 

     WHEREAS, Employee and Employer desire to amend the Agreement
as set forth herein;

     NOW, THEREFORE, in consideration of the foregoing and the
mutual agreements herein contained, Employee and Employer hereby
agree to amend the Agreement as follows, effective as of
September 26, 1994:

     1.   Amendment of Section 5(b).  Section 5(b) of the
Agreement is hereby amended by adding the following at the end
thereof:

          "In the event of such a termination pursuant to
     Section 4(d) hereof within one year following a Change
     of Control, Employee shall be entitled, at his
     election, to continue to be covered by the same or
     substantially equivalent group life, accident or
     casualty, hospitalization or medical plans as he was
     covered by immediately prior to the Change of Control;
     provided, that Employee shall pay monthly premiums for
     such coverage to Employer in an amount equal to the
     average gross premium per employee (or equivalent cost)
     borne by Employer for such plan(s)."

     2.   Amendment of Section 11.  Section 11 of the Agreement
is hereby amended and restated to read in its entirety as
follows:

          "Miscellaneous.  This Agreement shall be governed
     by and construed in accordance with the laws of The
     Commonwealth of Massachusetts.  This Agreement embodies
     the entire agreement of the parties with respect to the
     subject matter hereof and supersedes all prior
     agreements and understandings, including the Existing
     Employment Agreement, as of the effective date hereof. 
     It is the intent of Employer that Employee not be


<PAGE>   2

     required to incur any expenses associated with the
     enforcement of his rights under this Agreement by legal
     action or arbitration proceeding because the cost and
     expense thereof would substantially detract from the
     benefits intended to be extended to Employee hereunder. 
     Accordingly, if Employee determines in good faith that
     Employer has failed to comply with any of its obligations
     under this Agreement, or if Employer or any other person
     takes any action to declare this Agreement void or
     unenforceable, or institutes any legal action or arbitration
     proceeding designed to deny Employee, or to recover from
     him, the benefits intended to be provided hereunder,
     Employee may, at Employer's expense, retain counsel of his
     choice to represent Employee in connection with any and all
     actions and proceedings, whether by or against Employer or
     any director, officer, stockholder or other person
     affiliated with Employer.  Employer shall pay or cause to be
     paid and shall be solely responsible for any and all
     attorney's and related fees and expenses incurred by
     Employee as a result of Employer's failure to perform under
     this Agreement."

     3.   Defined Terms.  Unless otherwise defined herein,
capitalized terms used herein have the respective meanings
ascribed thereto in the Agreement.

     4.   Limited Effect.  This Amendment shall be limited solely
to the matters expressly set forth herein, and, except as
expressly amended hereby, all of the provisions of the Agreement
are and shall continue to be in full force and effect.

     IN WITNESS WHEREOF, the parties have executed this Amendment
as of the date first above written.

                              GROSSMAN'S, INC.


                              By:________________________________
                                 Thomas R. Schwarz
                                 Chairman of the Board



                                 ________________________________
                                 Richard E. Kent

                               EXHIBIT 11(a)
                               -------------

<TABLE>
                              GROSSMAN'S INC.

                     COMPUTATION OF EARNINGS PER SHARE
                   (in thousands, except per share data)

<CAPTION>
                              THREE MONTHS ENDED       NINE MONTHS ENDED
                                 SEPTEMBER 30,           SEPTEMBER 30,     
                              --------------------    --------------------
                                1994        1993        1994        1993
                                ----        ----        ----        ----
<S>                           <C>        <C>          <C>        <C>
Net income (loss) for 
primary and fully diluted 
earnings per share            $   505    $(65,620)    $  (868)   $(68,111) 
                              ========   =========    =========  =========

Weighted average number 
  of shares outstanding        25,759      25,677       25,748     25,655

Net effect of dilutive 
  stock options                    64          -           -           -   
                             ---------   ---------    ---------  ---------

Total weighted average 
  shares outstanding and 
  common stock equivalents 
  used in primary 
  calculation of earnings 
  per share                    25,823      25,677       25,748     25,655

Additional dilution from 
  stock options                    76          -           -           -   
                              --------    ---------   ---------  ---------

Total weighted average 
  shares outstanding and 
  common stock equivalents 
  used in fully diluted
  calculation of earnings 
  per share                    25,899      25,677       25,748     25,655
                              ========   =========    =========  ========= 


Primary earnings (loss) 
  per share                     $0.02      $(2.56)     $(0.03)     $(2.65) 
                              ========   =========    =========  ========= 

Fully diluted earnings 
  (loss) per share              $0.02      $(2.56)     $(0.03)     $(2.65) 
                              ========   =========    =========  ========= 

</TABLE>



<TABLE> <S> <C>

<ARTICLE>      5
<MULTIPLIER>   1,000
       
<S>                                   <C>
<PERIOD-TYPE>                         9-MOS
<FISCAL-YEAR-END>                     DEC-31-1994
<PERIOD-END>                          SEP-30-1994
<CASH>                                949
<SECURITIES>                          0
<RECEIVABLES>                         36,198 
<ALLOWANCES>                          3,875
<INVENTORY>                           130,491
<CURRENT-ASSETS>                      171,749
<PP&E>                                185,087
<DEPRECIATION>                        63,648
<TOTAL-ASSETS>                        297,614
<CURRENT-LIABILITIES>                 129,863
<BONDS>                               64,733
<COMMON>                              261
                 0
                           0
<OTHER-SE>                            71,425
<TOTAL-LIABILITY-AND-EQUITY>          297,614
<SALES>                               581,332
<TOTAL-REVENUES>                      581,332
<CGS>                                 437,864
<TOTAL-COSTS>                         437,864
<OTHER-EXPENSES>                      139,940
<LOSS-PROVISION>                      935
<INTEREST-EXPENSE>                    5,621
<INCOME-PRETAX>                       (965)
<INCOME-TAX>                          (97)
<INCOME-CONTINUING>                   (868)
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                          (868)
<EPS-PRIMARY>                         (0.03)
<EPS-DILUTED>                         (0.03)
                                      

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission