EVEREST & JENNINGS INTERNATIONAL LTD
10-Q, 1995-08-14
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: GROSSMANS INC, 10-Q, 1995-08-14
Next: FORUM GROUP INC, 10-Q, 1995-08-14





                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                 FORM 10-Q
                                     
                                     
  X   Quarterly Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934

               FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995
                                    or
    Transition Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934
               For the transition period from _____ to _____
                                     
                                     
                      Commission File Number: 0-3585
                         ________________________
                                     
                   EVEREST & JENNINGS INTERNATIONAL LTD.
          (Exact name of registrant as specified in its charter)
                                     
             DELAWARE                                95-2536185
 (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)                Identification No.)
                                     
          1100 CORPORATE SQUARE DRIVE, ST. LOUIS, MISSOURI  63132
                 (Address of principal executive offices)
                                     
     Registrant's telephone number, including area code:  314-995-7000
                                     
                              NOT APPLICABLE
           (Former name, former address and former fiscal year,
                       if changed since last report)
                                     
                                     

Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
the filing requirements for the past 90 days:   Yes X     No


Shares of Common Stock outstanding as of July 31, 1995:  72,266,185
<PAGE>
                       QUARTERLY REPORT ON FORM 10-Q
                                     
                               JUNE 30, 1995

                             TABLE OF CONTENTS

                                                                       Page

PART I.   FINANCIAL INFORMATION

     Item 1.  Financial Statements                                      3

     Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                  18


PART II.   OTHER INFORMATION

     Item 1.  Legal Proceedings                                        22

     Item 2.  Changes in Securities                                    22

     Item 3.  Defaults upon Senior Securities                          22

     Item 4.  Submission of Matters to a Vote of Security Holders      22

     Item 5.  Other Information                                        23

     Item 6.  Exhibits and Reports on Form 8-K                         23



SIGNATURE                                                              24
<PAGE>
                      PART I:  FINANCIAL INFORMATION
                                     
                                     
ITEM 1.   FINANCIAL STATEMENTS

     The  consolidated  financial  statements  included  herein  have  been
prepared  by the management of Everest & Jennings International  Ltd.  (the
"Company")  without  audit pursuant to the rules  and  regulations  of  the
Securities  and  Exchange Commission.  In the opinion  of  management,  all
adjustments  (consisting only of normal recurring  accruals)  necessary  to
state  fairly  the  results  for the interim periods  presented  herein  in
accordance  with  generally  accepted  accounting  principles  for  interim
financial  information have been made (however, the consolidated  financial
statements  included  herewith do not include any  adjustments  that  might
result  from the Company's inability to emerge from or complete its ongoing
restructuring activities and continue as a going concern -- see Note  1  to
these  Unaudited  Consolidated Financial Statements).  Certain  information
and footnote disclosures normally included in financial statements prepared
in  accordance  with  generally accepted accounting  principles  have  been
condensed  or  omitted pursuant to such rules and regulations.   Management
believes  that  the  disclosures  are  adequate  to  make  the  information
presented   not  misleading.   It  is  suggested  that  these  consolidated
financial statements be read in conjunction with the consolidated financial
statements  and the notes thereto included in the Company's  latest  Annual
Report on Form 10-K for the fiscal year ended December 31, 1994.
<PAGE>
                   CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands except per-share data)
                                     
                                             Three Months Ended June 30
                                            ---------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)

Revenues                                       $18,449       $20,146
Cost of sales                                   14,045        15,489
                                                ______        ______

    Gross profit                                 4,404         4,657

Selling expenses                                 3,125         3,621
General and administrative expenses              1,220         1,312
                                                ______        ______

    Total operating expenses                     4,345         4,933
                                                ______        ______


Income (Loss) from operations                       59         (276)

Interest expense, BIL (Note 4)                     373           113

Interest expense, other                            548           455
                                                ______        ______


Loss before income taxes                         (862)         (844)

Income tax provisions                              (2)            96
                                                ______        ______

Net loss                                      $  (860)      $  (940)


Loss per share (Note 6)                         $(.01)        $(.01)


Weighted average number of Common
Shares outstanding                            72,265,185    72,199,612


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
                   CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands except per-share data)
                                     
                                     
                                              Six Months Ended June 30
                                             --------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)


Revenues                                       $36,962       $40,359
Cost of sales                                   28,351        31,622
                                               _______       _______

    Gross profit                                 8,611         8,737

Selling expenses                                6,181          7,316
General and administrative expenses              2,646         2,846
                                               _______       _______

    Total operating expenses                    8,827         10,162
                                               _______       _______


Loss from operations                             (216)       (1,425)

Interest expense, BIL (Note 4)                     748           330

Interest  expense, other                         1,054           701
                                               _______       _______


Loss before income taxes                       (2,018)       (2,456)

Income tax provisions                               12           157
                                               _______       _______

Net loss                                      $(2,030)      $(2,613)


Loss per share (Note 6)                         $(.03)        $(.04)


Weighted average number of Common
Shares outstanding                            72,266,456    72,199,612


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                                  ASSETS

                                               June 30     December 31
                                                 1995          1994
                                               --------    -----------
                                             (Unaudited)
CURRENT ASSETS:

    Cash and cash equivalents                  $    97         $ 513
    Accounts receivable, less allowance
      for doubtful accounts of $1,815
      in 1995 and $2,088 in 1994                17,080        18,894
    Inventories (Note 7)                        18,890        20,449
    Assets held for sale (Notes 1 and 5)          948         11,289
    Other current assets                         2,030         1,444
                                                ______        ______

    Total current assets                        39,467        52,589
                                                ______        ______

PROPERTY, PLANT AND EQUIPMENT:

    Land                                           240           237
    Buildings and improvements                   4,573         4,056
    Machinery and equipment                     15,005        14,636
                                                ______        ______

                                                19,818        18,929
    Less accumulated depreciation
      and amortization                        (12,061)      (10,994)
                                                ______        ______

    Property, plant and equipment, net           7,757         7,935


INTANGIBLE ASSETS, NET                             556           710

OTHER ASSETS                                     2,312           335
                                                ______        ______

TOTAL ASSETS                                   $49,655       $61,569


           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                   LIABILITIES AND STOCKHOLDERS' DEFICIT

                                               June 30     December 31
                                                 1995          1994
                                               --------    -----------
                                             (Unaudited)
CURRENT LIABILITIES:
    Short-term borrowings and current install-
      ments of long-term debt of $510
      in 1995 and $1,984 in 1994 (Note 4)       $9,061       $11,155
    Short-term borrowing from BIL (Note 4)         ---         6,503
    Accounts payable                             7,795        11,958
    Accrued payroll costs                        6,386         7,900
    Accrued interest, BIL (Note 4)               1,709           960
    Accrued expenses                             8,839         9,697
    Accrued restructuring expenses (Notes 1, 5)  1,253         4,476
                                                ______        ______

    Total current liabilities                   35,043        52,649
                                                ______        ______
LONG-TERM DEBT, NET OF
    CURRENT PORTION  (Note 4)                   12,530        12,968

LONG-TERM BORROWINGS FROM BIL (Note 4)          20,603        12,000

OTHER LONG-TERM LIABILITIES                         81           133

COMMITMENTS AND CONTINGENCIES (Note 9)

STOCKHOLDERS' DEFICIT: (Notes 1, 4 and 8)
    Series A Convertible Preferred Stock        12,087        12,087
    Series B Convertible Preferred Stock         1,317         1,317
    Series C Convertible Preferred Stock        20,000        20,000
    Common Stock, par value: $.01;
      authorized 120,000,000 shares                722           722
    Additional paid-in capital                 105,598       105,595
    Accumulated deficit                      (155,798)     (153,228)
    Minimum pension liability adjustment       (1,812)       (1,812)
    Cumulative translation adjustments           (716)         (862)
                                                ______        ______

    Total stockholders' deficit               (18,602)      (16,181)
                                                ______        ______

TOTAL LIABILITIES AND STOCKHOLDERS'
  DEFICIT                                      $49,655       $61,569

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
<TABLE>
             EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                                        
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 1995
                                        
                             (Dollars in thousands)
                                   (unaudited)
                                        
                                        
<CAPTION>
                                        Series A               Series B                 Series C
                                      Convertible             Convertible             Convertible
                                    Preferred Stock         Preferred Stock         Preferred Stock           Common Stock
                                    ---------------         ---------------         ---------------           ------------
                                    SharesAmount            Shares    Amount        Shares    Amount        Shares    Amount
                                    ------    ------        ------    ------        ------    ------        ------    ------

<S>                              <C>         <C>           <C>        <C>
<C>          <C>        <C>             <C>

Balance at December 31, 1994     7,218,204   $12,087       786,357    $1,317    20,000,000   $20,000    72,257,812      $722

Common Stock Issued for
  Exercised Options                     --        --            --        --            --        --         8,373        --

Accrued Dividends on Series A
  Convertible Preferred Stock           --        --            --        --            --        --            --        --

Net loss                                --        --            --        --            --        --            --        --

Translation adjustments                 --        --            --        --            --        --            --        --
                                 _________   _______       _______    ______    __________   _______    __________      ____


Balance at March 31, 1995        7,218,204   $12,087       786,357    $1,317    20,000,000   $20,000    72,266,185      $722
</TABLE>
<PAGE>
<TABLE>
             EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                                        
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 1995
                                        
                             (Dollars in thousands)
                                   (unaudited)
                                        
                                   (continued)

<CAPTION>
                                                                    Minimum
                                     Additional     Accumu-         Pension        Cumulative
                                      Paid-in        lated         Liability      Translation
                                      Capital       Deficit        Adjustment     Adjustments        Total
                                     ----------     -------        ----------     -----------        -----

<S>                                  <C>           <C>              <C>
<C>           <C>

Balance at December 31, 1994         $105,595     $(153,228)       $(1,812)         $(862)        $(16,181)

Common Stock Issued for
  Exercised Options                         3             --             --             --                3

Accrued Dividends on Series A
  Convertible Preferred Stock              --          (540)             --             --            (540)

Net loss                                   --        (2,030)             --             --          (2,030)

Translation adjustments                    --             --             --            146              146
                                       ______       ________         ______           ____           ______

Balance at March 31, 1995            $105,598     $(155,798)       $(1,812)         $(716)        $(18,602)


          The accompanying Notes are an integral part of this Consolidated
Financial Statement
                                    </TABLE>
<PAGE>
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
                                     
                                              Six Months Ended June 30
                                             -------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)
Cash flows from operating activities:
    Net loss                                  $(2,030)      $(2,613)
    Adjustment to reconcile net loss to
        cash used in operating activities:
      Depreciation and amortization              1,221           776

Changes in operating assets and liabilities:
    Accounts receivable                          2,396       (1,662)
    Inventories                                  1,559           435
    Accounts payable                           (1,933)       (1,535)
    Accrued interest, BIL                          749           329
    Accrued payroll costs, expenses and
        income taxes                           (2,438)       (1,145)
    Accrued restructuring expenses             (3,223)         (855)
    Other, net                                   (448)           205
                                                ______        ______

    Cash used in operating activities          (4,147)       (6,065)
                                                ______        ______
Cash flows from investing activities:
    Capital expenditures                         (452)         (558)
    Proceeds from disposition of assets
        held for sale                            4,518            --
                                                ______        ______

    Cash provided by (used in)
        investing activities                     4,066         (558)
                                                ______        ______
Cash flows from financing activities:
    Advances from BIL                            2,100         6,350
    (Decrease) in short-term and
        long-term borrowings, net              (2,532)       (1,211)
    Proceeds from exercise of stock options          3            --
    Changes in other long-term liabilities        (52)          (27)
                                                ______        ______
    Cash provided by (used in) financing
        activities                               (481)         5,112
                                                ______        ______

Effect of exchange rate changes on cash flow       146         (147)
                                                ______        ______

Decrease in cash balance                         (416)       (1,658)
<PAGE>
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
                                (continued)
                                     
                                              Six Months Ended June 30
                                             -------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)

Cash and cash equivalents balance at
    beginning of year                              513         1,872
                                                ______        ______

Cash and cash equivalents balance
    at end of period                               $97          $214

Supplemental disclosures of cash flow
information:

    Cash paid for interest                      $1,352           708
    Cash paid for income taxes                    $172          $132
                                                                                

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
                                     
                                     
                                     
           NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
               (Dollars in thousands except per-share data)
                                     
NOTE 1 -- CORPORATE RESTRUCTURING

     The  Company  has  incurred substantial financial losses  in  a  continuing
effort  to  restructure  its  operations with the  objective  of  improving  its
competitive   position   within   the  durable   medical   equipment   industry.
Restructuring  activities  have  included asset  sales,  significant  reductions
in    headcount,    plant    closures   and   consolidations,    product    line
rationalization,  debt  to  equity conversion and outsourcing  of  manufacturing
operations.   In  addition  to  the foregoing, pursuant  to  an  Asset  Purchase
Agreement  dated  February  15,  1995,  the  Company  sold  the  Smith  &  Davis
Institutional  Business  effective April 4, 1995 (see Note  5--Assets  Held  for
Sale).

     The  Company's  1995  revenues and operating results have  been  negatively
impacted  by  ongoing  price  competition, liquidity  constraints  and  loss  of
market   share  due  to  the  relocation  of  the  Company's  primary   domestic
wheelchair  manufacturing facility from California to  Missouri.   The  loss  of
customer  confidence  stemming  from long lead times  and  shipping  delays  due
to   start-up   inefficiencies  and  inventory  imbalances   in   the   Missouri
manufacturing   operations   is   expected   to   adversely   impact   revenues,
operating   income   and  cash  flow  at  least  through  the   end   of   1995.
Management   is   implementing  plans  which  are  intended   to   address   the
Company's  problems  with manufacturing and shipment  delays.   The  plans  also
address  the  rationalization  of the Company's production  facilities  and  the
increased  outsourcing  of  products  and product  components,  the  effects  of
which   will  be  to  lower  the  Company's  production  costs.   Order   rates,
margins  and  market  share must increase, production and operating  costs  must
be  reduced  and  customer confidence must be restored in  the  very  near  term
if   the   Company  is  to  generate  the  cash  flow  necessary  to  fund   its
operations on a continuing basis and to achieve profitability.

     The  accompanying  consolidated financial  statements  have  been  prepared
under  the  going  concern concept, which anticipates an  entity  will  continue
in  its  present  form  and,  accordingly, uses the  historical  cost  basis  to
prepare   financial   statements.    The  Company   has   incurred   substantial
restructuring  expenses and recurring operating losses and  has  a  net  capital
deficiency  at  June  30,  1995.  No assurance can  be  made  that  the  Company
will successfully emerge from or complete its restructuring activities.



NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Significant  accounting  policies followed for  the  three  month  and  six
month  periods  ended  June  30, 1995 are the same as  those  disclosed  in  the
Notes  to  the  Company's December 31, 1994 Consolidated  Financial  Statements,
which  were  included  in  the Company's Annual Report  on  Form  10-K  for  the
fiscal  year  ended  December 31, 1994.  All dollar amounts in  these  Notes  to
Unaudited  Consolidated  Financial  Statements  are  in  thousands  except  per-
share  data  or  as  otherwise  specified.  In the opinion  of  management,  all
adjustments,  consisting  of  normal  recurring  adjustments  necessary  for   a
fair  presentation  of  (a)  the  consolidated results  of  operations  for  the
three  month  and  six  month periods ended June 30,  1995  and  1994;  (b)  the
consolidated  financial  position at June 30, 1995 and December  31,  1994;  and
(c)  the  consolidated  cash  flows for the six month  periods  ended  June  30,
1995   and   1994   have   been  made.   However,  the  consolidated   financial
statements  included  herewith  do  not  include  any  adjustments  that   might
result  from  the  Company's inability to emerge from or  complete  its  ongoing
restructuring  activities  and continue as a going concern  --  See  Note  1  to
the  Unaudited  Consolidated  Financial Statements.   Certain  reclassifications
have  been  made  to prior period financial statements to conform  with  current
period presentation.



NOTE 3 -- OWNERSHIP

    80% of the Company's common shares and all of the Company's Series A, B
and C Preferred shares are owned by a wholly-owned subsidiary of Brierley
Investments Ltd ("BIL"), a New Zealand investment firm.



NOTE 4 -- DEBT

     The  Company's  debt  as  of June 30, 1995 and  December  31,  1994  is  as
follows:
                                               June 30     December 31
                                                 1995          1994
                                               --------    -----------
Revolving Promissory Note to BIL               $20,603       $18,503
Loans payable to HSBC                           10,000        10,000
Other domestic debt                              5,334         8,913
Foreign debt                                     6,257         5,210
                                                ______        ______

    Total debt                                  42,194        42,626

Less short-term borrowings and current
    installments of long-term debt              9,061         17,658
                                                ______        ______
    Long-term debt, net of current
      portion, including Revolving
      Promissory Note to BIL                   $33,133       $24,968


     On  September  30,  1992,  E&J Inc. entered into a  $20  million  Revolving
Credit  Agreement  with  The Hongkong and Shanghai Banking  Corporation  Limited
("HSBC").   Advances  under  the Revolving Credit  Agreement  bear  interest  at
the  prime  rate as announced by Marine Midland Bank, N.A. from  time  to  time.
As  of  September  30,  1993, HSBC and E&J Inc. agreed to  amend  the  Revolving
Credit  Agreement  and  extend  its  term  to  September  30,  1996.   The  HSBC
facility,  as  amended,  provides  up  to  $6  million  for  letter  of   credit
availability  and,  additionally, cash advances of up  to  $10  million  to  E&J
Inc.   Such  cash  advances  have  been  fully  utilized  since  October,  1993.
Repayment  of  existing  debt with BIL is subordinated to  the  HSBC  debt,  and
an affiliate of BIL has guaranteed repayment of the HSBC debt.

     As  part  of  a  debt conversion transaction described in  Note  8  hereto,
BIL  agreed  to  provide  to  the  Company  and  E&J  Inc.  a  revolving  credit
facility   of  up  to  $12.5  million.   Such  revolving  credit  facility   was
amended  to  allow  advances  up  to  $20.6  million.   At  June  30,  1995  and
December  31,  1994  this  facility has been fully utilized  to  the  extent  of
advances.   The  BIL  revolving credit facility has been extended  to  September
30,  1996,  bears  interest at the rate of 8% per annum, and  is  secured  by  a
lien  on  and  security interest in all assets of the Company and E&J  Inc.   As
of  June  30,  1995,  $1.7  million of accrued,  unpaid  interest  was  due  BIL
under the BIL revolving credit facility .

     In  July,  1991,  the Company obtained a credit facility for  its  Smith  &
Davis  subsidiary  which  has  been amended  three  times.   This  facility  now
extends  through  December 31, 1995, bears interest at  prime  plus  2%  and  as
of  April  4,  1995  allows for advances of up to $3.5  million.   The  facility
is  secured  by  substantially all of the remaining assets  of  Smith  &  Davis.
At  June  30,  1995,  the Company had borrowed $2.4 million  under  this  credit
facility.

      The   Company's   Canadian  subsidiary  has  credit  facilities   in   the
aggregate  of  $5.4  million, of which $5.3 million  was  borrowed  as  of  June
30,  1995  at  interest rates ranging from prime plus 1/2% to prime  plus  3/4%.
The loans are secured by the assets of the Canadian subsidiary.

     The  Company's  Mexican subsidiary has a credit facility in  the  aggregate
of  $0.9  million,  which was fully utilized as of June  30,  1995  at  interest
rates  approximating  13%.   The loan is secured by the  assets  of  the  Mexico
subsidiary.

     At  June  30,  1995,  the Company was contingently  liable  under  existing
letters of credit in the aggregate amount of approximately $15.8 million.



NOTE 5 -- ASSETS HELD FOR SALE

     Pursuant  to  an  Asset  Purchase Agreement dated February  15,  1995,  the
Company  sold  the  Smith  &  Davis Institutional  Business.   This  transaction
was finalized effective April 4, 1995.

     Net  assets  held  for  sale of the Company's Smith &  Davis  Institutional
Business  consisted  of  the  following as  of  December  31,  1994  (stated  at
estimated   net   realizable  values).   Such  values   approximated   the   net
proceeds  from  the sale of the Institutional Business on April  4,  1995.   The
proceeds  consisted  of approximately $4.5 million in cash (which  was  used  to
repay  debt),  $2.7 million in assumption of liabilities, and  notes  valued  at
approximately  $2.1  million,  which  are  included  in  other  assets  on   the
accompanying financial statements.

                                               June 30     December 31
                                                 1995          1994
                                               --------    -----------
    Smith & Davis:
        Accounts receivable                      $  --       $ 4,099
        Inventories                                948         4,298
        Land and buildings                          --         1,350
        Machinery & equipment                       --         1,200
        Other assets                                --           342
                                                 _____       _______

    Total assets held for sale                   $ 948       $11,289

The remaining assets held for sale were sold on August 9, 1995.


     Results  of  operations  for the Smith & Davis Institutional  Business  for
the  six  month  periods ended June 30, 1995 (through the  April  4  disposition
date) and 1994 were as follows:

                                         Six Months Ended June 30
                                       ---------------------------
                                         1995                1994
                                        ------              ------

    Revenues                            $5,508             $10,473
    Cost of sales                        3,940               7,540
                                         _____               _____

    Gross profit                        1,568                2,933
    Operating expenses                   1,279               3,435
    Interest expense                       160                 277
                                         _____               _____

    Net income (loss)                   $  129             $ (779)


     During  the  phase out period through the disposal date  (April  4,  1995),
the  results  of  the Smith & Davis Institutional Business were  included  as  a
component  of  accrued  restructuring  expenses  on  the  consolidated   balance
sheet.



NOTE 6 -- LOSS PER SHARE

     Loss  per  share for the three month and six month periods ended  June  30,
1995  and  1994  is  calculated based on the weighted average number  of  shares
of Common Stock outstanding during the periods.


NOTE 7 -- INVENTORIES

     Inventories  at  June  30,  1995  and December  31,  1994  consist  of  the
following:

                                               June 30     December 31
                                                 1995          1994
                                               --------    -----------

          Raw materials                        $8,611       $ 10,249
          Work-in-process                        5,607         5,585
          Finished goods                         4,672         4,615
                                                ______        ______

                                               $18,890       $20,449



NOTE 8 -- COMMON STOCK

      On   December  31,  1993,  the  Company's  stockholders  approved  a  debt
conversion  transaction, which resulted in the issuance  of  55  million  shares
of  Common  Stock  and  20 million shares of 7% Series C  Convertible  Preferred
Stock.   See  the  notes  to the Consolidated Financial Statements  included  in
the  Company's  annual  report filed on Form 10-K for the  year  ended  December
31, 1994 for further information.



NOTE 9 -- CONTINGENT LIABILITIES

     In  July,  1990,  a  class  action suit was  filed  in  the  United  States
District  Court  for  the Central District of California  by  a  stockholder  of
the  Company  against  the  Company  and  certain  of  its  present  and  former
directors  and  officers.  The suit seeks unspecified damages for  alleged  non-
disclosure  and  misrepresentation  concerning  the  Company  in  violation   of
federal  securities  laws.   The Company twice moved to  dismiss  the  complaint
on  various  grounds.   After  the  first such  motion  was  granted,  plaintiff
filed  a  first  amended complaint, which subsequently was  dismissed  by  order
filed  on  September 20, 1991.  Plaintiff then notified the court  that  it  did
not  intend  to  further  amend  the complaint,  and  an  order  dismissing  the
complaint  was  entered in November 1991.  Plaintiff filed a  notice  of  appeal
to  the  Court  of  Appeals for the Ninth Circuit on  December  23,  1991.   The
case  was  briefed  and  oral  argument heard in June,  1993.   On  January  18,
1994,  the  Ninth  Circuit ordered that the plaintiff's  submission  be  vacated
pending  the  outcome  of  a  petition  for  rehearing  in  another  case   that
addresses  a  similar  procedural  issue that  was  argued  on  appeal  in  that
case.   The  Ninth  Circuit issued its decision in that other case  on  December
9,  1994.   By  an  order  dated January 17, 1995, the  Ninth  Circuit  directed
Plaintiff  and  the  Company  to  address the effect  of  the  decision  in  the
other  case  on  this  case.  The parties did so by supplemental  letter  briefs
in  February  1995.   The  Company is now awaiting a  decision  from  the  Ninth
Circuit.   The  Company  continues to believe the  case  is  without  merit  and
intends   to   contest  the  asserted  complaints  vigorously.    The   ultimate
liability, if any, cannot be determined at this time.

     Die  Cast  Products,  Inc. ("Die Cast Products"), a  former  subsidiary  of
the  Company,  has  been named as a defendant in a lawsuit filed  by  the  State
of   California   pursuant   to   the  Comprehensive   Environmental   Response,
Compensation  and  Liability Act 42 U.S.C. par9601  et  sec.   The  Company  was
originally  notified  of this action on December 10, 1992.   The  lawsuit  seeks
to  recover  response and remediation costs in connection with  the  release  or
threatened  release  of  hazardous substances at  5619-21  Randolph  Street,  in
the  City  of  Commerce,  California ("Randolph Street Site").   It  is  alleged
that  the  Randolph  Street  Site  was  used  for  the  treatment,  storage  and
disposal  of  hazardous substances.  The Company anticipates being  named  as  a
defendant  as  a  result  of its former ownership of Die  Cast  Products,  which
allegedly  disposed  of  hazardous  waste  materials  at  the  Randolph   Street
Site.   Investigation  with respect to potential liability  of  the  Company  is
in  the  early  stages.   Issues  to be addressed include  whether  the  Company
has  any  responsibility  for  the  alleged hazardous  waste  disposals  of  its
former  subsidiary,  whether  the  subsidiary  actually  sent  hazardous   waste
materials  to  the  Randolph Street Site; the nature, extent and  costs  of  the
ultimate  cleanup  required  by  the State of  California;  the  share  of  that
cleanup   which   may   ultimately  be  allocated  to   the   Company's   former
subsidiary  and/or  the  Company; and the extent  to  which  insurance  coverage
may  be  available  for  any  costs which may  eventually  be  assigned  to  the
Company.    Remedial  investigations  performed  on  behalf  of  the  State   of
California  at  the  Randolph Street Site have disclosed  soil  and  groundwater
contamination.   The  Company  recorded a  reserve  of  $1.0  million  for  this
matter  in  1993.   This  site continues under investigation  by  the  State  of
California.    No  charges  to  operations  were  made  during  1994   or   1995
pursuant to this site.

     In  March,  1993,  E&J  Inc.  received a  notice  from  the  United  States
Environmental  Protection  Agency ("EPA") regarding  an  organizational  meeting
of   generators   with  respect  to  the  Casmalia  Resources  Hazardous   Waste
Management  Facility  ("Casmalia  Site") in Santa  Barbara  County,  California.
The  EPA  alleges  that  the  Casmalia  Site  is  an  inactive  hazardous  waste
treatment,  storage  and  disposal  facility which  accepted  large  volumes  of
commercial  and  industrial wastes from 1973 until  1989.   In  late  1991,  the
Casmalia   Site  owner/operator  abandoned  efforts  to  actively  pursue   site
permitting  and  closure  and is currently conducting only  minimal  maintenance
activities.   The  EPA  estimates that the Casmalia Site's closure  trust  fund,
approximately  $10  million,  is  substantially insufficient  to  cover  cleanup
and   closure  of  the  site.   Since  August,  1992,  the  EPA  has  undertaken
certain   interim  stabilization  actions  to  control  actual   or   threatened
releases  of  hazardous substances at the Casmalia Site.   The  EPA  is  seeking
cooperation  from  generators  to assist in the cleaning  up,  and  closing  of,
the  Casmalia  Site.   E&J  Inc.  and 64 other  entities  were  invited  to  the
organizational  meeting.   The  EPA  has identified  E&J  Inc.  as  one  of  the
larger  generators  of  hazardous  wastes  transported  to  the  Casmalia  Site.
E&J  Inc.  is  a  member  of  a manufacturers' group of potentially  responsible
parties  which  has  investigated the site and proposed a  remediation  plan  to
the  EPA.   To  reflect E&J Inc.'s estimated allocation of costs  thereunder,  a
reserve  of  $1.0  million  was recorded in 1993.  During  1994  a  proposal  by
the  manufacturing  group  to the EPA and State of  California  was  made  which
would  result  in  the  Company  obtaining a release  from  further  prosecution
for  30  years.   No  charges  to  operations were  made  during  1994  or  1995
pursuant to such settlement offer.

     In  1989,  a  patent infringement case was initiated against E&J  Inc.  and
other   defendants   in   the   U.S.  District  Court,   Central   District   of
California.   E&J  Inc.  prevailed at trial with a directed  verdict  of  patent
invalidity  and  non-infringement.   The plaintiff  filed  an  appeal  with  the
U.S.  Court  of  Appeals  for  the Federal Circuit.   On  March  31,  1993,  the
Court  of  Appeals  vacated  the  District Court's  decision  and  remanded  the
case   for  trial.   Impacting  the  retrial  of  this  litigation  was  a   re-
examination  proceeding  before  the Board of Patent  Appeals  with  respect  to
the  subject  patent.   A ruling was rendered November 23, 1993  sustaining  the
claim  of  the  patent  which E&J Inc. has been charged with  infringing.   Upon
the  issuance  of  a  patent  re-examination  certificate  by  the  U.S.  Patent
Office,  the  plaintiff presented a motion to the District  Court  requesting  a
retrial  of  the  case.   The Company presented a Motion  for  Summary  Judgment
of  Noninfringement  based in part upon the November 23, 1993  decision  of  the
Board  of  Patent  Appeals.   The Motion was granted  in  follow-up  conferences
and  an  official  Judgment was entered November 17, 1994.  No  written  opinion
has  yet  been  issued, but the Court indicated in conferences  that  one  might
be  rendered.   The  plaintiff filed a Notice of Appeal on  November  23,  1994,
which  will  be  heard in August 1995.  E&J Inc. believes this case  is  without
merit  and  intends  to contest it vigorously.  The ultimate  liability  of  E&J
Inc., if any, cannot be determined at this time.

     The  Company  and  its  subsidiaries are  parties  to  other  lawsuits  and
other  proceedings  arising  out  of  the conduct  of  its  ordinary  course  of
business,  including  those  relating to product  liability  and  the  sale  and
distribution  of  its products.  While the results of such  lawsuits  and  other
proceedings  cannot  be  predicted with certainty, management  does  not  expect
that  the  ultimate  liabilities, if any, will have a  material  adverse  effect
on  the  consolidated  financial  position  or  results  of  operations  of  the
Company.



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1995

     The  following  table summarizes operating results of the Company  for  the
three months ended June 30, 1995 and 1994 (dollars in millions):

                                         Three Months Ended June 30
                                        ---------------------------
                                         1995                1994
                                     ------------        ------------
                                     Amount    %         Amount    %
                                     ------   ---        ------   ---

          Revenue                    $18.4    100        $20.1    100
          Cost of sales               14.0     76         15.5     77
                                     ______   ____       ______   ____

          Gross profit                 4.4     24          4.6     23
          Operating expenses           4.4     24          4.9     25
                                     ______   ____       ______   ____

          Operating loss             ---      ---         (0.3)   (2)
          Interest expense             0.9      5          0.5      2
                                     ______   ____       ______   ____

          Loss before income taxes    (0.9)   (5)         (0.8)   (4)
          Income tax provisions       --       --          0.1     --
                                     ______   ____       ______   ____

          Net loss                   $(0.9)   (5)        $(0.9)   (4)


     Second  quarter  1995  revenues of $18.4 million  decreased  $1.7  million,
or  8%,  from  1994,  due primarily to reduced domestic  sales  during  1995  of
homecare   wheelchairs  previously  sold  to  distributors.   During  1995   the
Company  has  shifted  its  homecare sales efforts  away  from  distributors  to
independent   sales   representatives  to  improve  margins.    Domestic   sales
decreased by $1.4 million from 1994 to 1995.

     Second  quarter  1995  revenues in the Everest  &  Jennings'  Canadian  and
Mexican   subsidiaries  were  down  $0.3  million  or  5%,  due   primarily   to
unfavorable  Canadian  and  Mexican exchange rates and  a  substantial  slowdown
in the Mexican economy.

     Total  Company  second  quarter gross profit decreased  $0.2  million  from
$4.6  million  in  1994  to $4.4 million in 1995.  As  a  percentage  of  sales,
margins  increased  from 23% during 1994 to 24% during 1995,  due  primarily  to
the   implementation  of  cost  reductions  throughout  1994  at  the  Company's
primary   domestic   wheelchair  manufacturing  facility.    To   continue   the
improvement  in  the  Company's operating efficiencies  and  reduction  in  cost
structure,   additional  production  relocation  and  facility  rationalizations
are planned during 1995.

     Total  Company  second  quarter operating expenses decreased  $0.5  million
from  $4.9  million  in  1994 to $4.4 million in 1995 due primarily  to  reduced
spending  levels  and  headcount  reductions.  Spending  reductions  included  a
reduction  in  research  and  development spending of  $0.2  million  from  $0.4
million   during   1994   to   $0.2  million   during   1995.    The   Company's
restructuring  and  headcount reductions have begun to  produce  more  favorable
operating results.

      Interest  expense  of  $0.9  million  in  the  second  quarter   of   1995
increased  from  the  comparable  period in the  prior  year  due  to  increased
borrowing throughout 1994.

     Neither  the  results  of  the second quarter 1995  nor  1994  include  the
results  of  the  Smith  &  Davis  Institutional  Business,  which  are  instead
reflected in the restructuring reserve.  See Note 5--Assets Held for Sale.


RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995

     The  following  table summarizes operating results of the Company  for  the
three months ended June 30, 1995 and 1994 (dollars in millions):

                                          Six Months Ended June 30
                                        ---------------------------
                                         1995                1994
                                     ------------        ------------
                                     Amount    %         Amount    %
                                     ------   ---        ------   ---

          Revenue                    $37.0    100        $40.4    100
          Cost of sales               28.4     77         31.7     78
                                     ______   ____       ______   ____

          Gross profit                 8.6     23          8.7     22
          Operating expenses           8.8     24         10.1     25
                                     ______   ____       ______   ____

          Operating loss              (0.2)   (1)         (1.4)   (3)
          Interest expense             1.8      4          1.1      3
                                     ______   ____       ______   ____

          Loss before income taxes    (2.0)   (5)         (2.5)   (6)
          Income tax provisions       --       --          0.1     --
                                     ______   ____       ______   ____

          Net loss                   $(2.0)   (5)        $(2.6)   (6)

     Revenues  for  the  first  six months of 1995 of  $37.0  million  decreased
$3.4  million,  or  8%,  from  1994, due primarily  to  increased  sales  during
1994  resulting  from  substantial reductions  of  domestic  wheelchair  backlog
carried  over  from  1993.  Additionally, during 1995 the  Company  has  shifted
its   homecare  sales  efforts  away  from  distributors  to  independent  sales
representatives  to  improve  margins.  This  change  has  resulted  in  reduced
domestic  wheelchair  sales.   Domestic sales decreased  by  $2.8  million  from
1994 to 1995.

      1995   revenues   in  the  Everest  &  Jennings'  Canadian   and   Mexican
subsidiaries  were  down  $0.6  million or  8%,  due  primarily  to  unfavorable
Canadian  and  Mexican  exchange  rates  and  a  substantial  slowdown  in   the
Mexican economy.

     Total  Company  gross  profit for the period decreased  $0.1  million  from
$8.7  million  in  1994  to $8.6 million in 1995.  As  a  percentage  of  sales,
margins  increased  from 22% during 1994 to 23% during 1995,  due  primarily  to
the   implementation  of  cost  reductions  throughout  1994  at  the  Company's
primary   domestic   wheelchair  manufacturing  facility.    To   continue   the
improvement  in  the  Company's operating efficiencies  and  reduction  in  cost
structure,   additional  production  relocation  and  facility  rationalizations
are planned during 1995.

     Total  Company  operating expenses for the period  decreased  $1.3  million
from  $10.1  million  in 1994 to $8.8 million in 1995 due primarily  to  reduced
spending  levels  and  headcount  reductions.  Spending  reductions  included  a
reduction  in  research  and  development spending of  $0.5  million  from  $1.1
million   during   1994   to   $0.6  million   during   1995.    The   Company's
restructuring  and  headcount reductions have begun to  produce  more  favorable
operating results.


     Interest  expense  of  $1.8 million for the period  during  1995  increased
from  the  comparable  period  in  the prior year  due  to  increased  borrowing
throughout 1994.

     Neither  the  results  for  the period during 1995  nor  1994  include  the
results  of  the  Smith  &  Davis  Institutional  Business,  which  are  instead
reflected in the restructuring reserve.  See Note 5--Assets Held for Sale.



LIQUIDITY AND CAPITAL RESOURCES

      The  Company's  primary  sources  of  liquidity  are  cash  provided  from
operations,  borrowings  from BIL and affiliates and  cash  on  hand.   At  June
30,  1995  the  Company had $0.1 million in cash, and at December 31,  1994  the
Company  had  $0.5  million  in cash.  At June 30, 1995,  total  debt  of  $42.2
million  was  $0.4  million lower than the $42.6 million  in  debt  at  December
31,  1994.   The  decrease  was  due to repayments of  domestic  borrowing  with
the  proceeds  of  the Institutional Sale, offset by increased  borrowings  from
BIL  of  approximately  $2.1 million.  See Note 4--Debt  of  the  Notes  to  the
Unaudited  Consolidated Financial Statements included in Item  1  of  this  Form
10-Q.

     The  Company's  1995  revenues and operating results have  been  negatively
impacted  by  ongoing  price  competition, liquidity  constraints  and  loss  of
market   share  due  to  the  relocation  of  the  Company's  primary   domestic
wheelchair  manufacturing facility from California to  Missouri.   The  loss  of
customer  confidence  stemming  from long lead times  and  shipping  delays  due
to   start-up   inefficiencies  and  inventory  imbalances   in   the   Missouri
manufacturing   operations   is   expected   to   adversely   impact   revenues,
operating   income   and  cash  flow  at  least  through  the   end   of   1995.
Management   is   implementing  plans  which  are  intended   to   address   the
Company's  problems  with manufacturing and shipment  delays.   The  plans  also
address  the  rationalization  of the Company's production  facilities  and  the
increased  outsourcing  of  products  and product  components,  the  effects  of
which   will  be  to  lower  the  Company's  production  costs.   Order   rates,
margins  and  market  share must increase, production and operating  costs  must
be  reduced  and  customer confidence must be restored in  the  very  near  term
if   the   Company  is  to  generate  the  cash  flow  necessary  to  fund   its
operations on a continuing basis and to achieve profitability.

      Management   believes  that  the  Company's  domestic  and   international
manufacturing  capacity  is  sufficient  to  meet  anticipated  demand  for  the
foreseeable future.
                                     
                                     
                                     
                        PART II:  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

      See   Note  9--Contingent  Liabilities  to  the  Notes  to  the  Unaudited
Consolidated  Financial  Statements  in  Item  1  of  this  Form  10-Q   for   a
description of certain pending lawsuits and proceedings.


ITEM 2.  CHANGES IN SECURITIES

    None


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     (a)  An  annual  meeting of shareholders was held at the Company's  offices
on June 6, 1995.

     (b)  Proposal  No.  1:   The following were elected Directors:   Sandra  L.
Baylis,  Bevil  J.  Hogg, Rodney F. Price, Robert C. Sherburne  and  Charles  D.
Yie.

     (c)  Proposal  No.  2:   Whether  to adopt  the  1994  Everest  &  Jennings
International Ltd. Stock Option Plan.

          Proposal  No.  3:   Whether  to  ratify  the  appointment   of   Price
Waterhouse   LLP   as  independent  accountants  for  the  fiscal   year   ended
December 31, 1995.

    Tabulations for the proposals voted at the annual meeting follow:

COMMON SHARES:
                                                                 Broker
                     For         Against/Withheld   Abstain    Non-votes
Directors:
  Baylis           68,784,215         178,434             0             0
  Hogg             66,782,824         179,825             0             0
  Price            68,784,215         178,434             0             0
  Sherburne        68,784,215         178,434             0             0
  Yie              68,784,215         178,434             0             0

Proposal No. 2     64,697,805         257,346        91,523        84,701

Proposal No. 3     68,870,617          90,118         1,184           650



PREFERRED SHARES:
                                                                 Broker
                     For         Against/Withheld   Abstain    Non-votes
Directors:
  Baylis           28,004,561           0              0           0
  Hogg             28,004,561           0              0           0
  Price            28,004,561           0              0           0
  Sherburne        28,004,561           0              0
  Yie              28,004,561           0              0           0

Proposal No. 2     28,004,561           0              0           0

Proposal No. 3     28,004,561           0              0           0



ITEM 5.  OTHER INFORMATION

     During  the  six months ended June 30, 1995, the Company borrowed  a  total
of  $2.1  million  from BIL as advances under its revolving credit  facility  to
provide  cash  necessary  for  operations  of  the  Company's  headquarters  and
manufacturing  facility  in  St. Louis, Missouri and for  accrued  restructuring
expenses, as follows:

                   $2,100,000    June 20, 1995

     The  foregoing  borrowing  was treated as an advance  under  the  revolving
credit  facility,  which  bears interest at 8.0% per  annum  and  requires  that
all  principal  and  unpaid  interest is due on September  30,  1996.   Interest
has  been  accrued accordingly, with a balance of $1.7 million as  of  June  30,
1995.



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
       
   EXHIBITS:

              None


   REPORTS ON FORM 8-K:

                                                           Financial
     Date of Report             Item(s) Reported        Statements Filed
     --------------             ----------------        ----------------
1.   April 4, 1995           2, 7 (relating to the            None
                             disposition of assets)



                                 SIGNATURE
                                     
     Pursuant  to  the  requirements of the Securities  Exchange  Act  of  1934,
the  registrant  has  duly  caused this report to be signed  on  its  behalf  by
the undersigned thereunto duly authorized.

Date:  August 14, 1995             EVEREST & JENNINGS INTERNATIONAL LTD.
                                            (Registrant)

                                   By  /s/ Timothy W. Evans
                                      Timothy W. Evans
                                      Vice President and
                                      Chief Financial Officer

                                   By /s/ Bevil J. Hogg
                                      Bevil J. Hogg
                                      President and
                                      Chief Executive Officer


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000033837
<NAME> EVEREST & JENNINGS INTERNATIONAL LTD.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                              97
<SECURITIES>                                         0
<RECEIVABLES>                                   17,080
<ALLOWANCES>                                     1,815
<INVENTORY>                                     18,890
<CURRENT-ASSETS>                                39,467
<PP&E>                                          19,818
<DEPRECIATION>                                  12,061
<TOTAL-ASSETS>                                  49,655
<CURRENT-LIABILITIES>                           35,043
<BONDS>                                         33,133
<COMMON>                                           722
                                0
                                     33,404
<OTHER-SE>                                    (52,728)
<TOTAL-LIABILITY-AND-EQUITY>                    49,655
<SALES>                                         36,962
<TOTAL-REVENUES>                                36,962
<CGS>                                           28,351
<TOTAL-COSTS>                                   28,351
<OTHER-EXPENSES>                                 8,827
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,802
<INCOME-PRETAX>                                (2,018)
<INCOME-TAX>                                        12
<INCOME-CONTINUING>                            (2,030)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,030)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission