DCAP GROUP INC/
SB-2, 2000-09-14
HOTELS & MOTELS
Previous: WEATHERFORD INTERNATIONAL INC /NEW/, 424B3, 2000-09-14
Next: DCAP GROUP INC/, SB-2, EX-5, 2000-09-14



   As filed with the Securities and Exchange Commission on September 14, 2000

                                              Registration No.  333-

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            ------------------------

                                    FORM SB-2
                             REGISTRATION STATEMENT

                                    UNDER THE
                             SECURITIES ACT OF 1933

                            -------------------------

                                DCAP GROUP, INC.
                 (Name of Small Business Issuer in Its Charter)

      Delaware                      6411                    36-2476480
(State or Other Juris-     (Primary Standard Industrial   I.R.S. Employer
diction of Incorporation   Classification Code Number)    Identification Number)
or Organization)
                                90 Merrick Avenue
                           East Meadow, New York 11554

                            Telephone: (516) 794-6300
          (Address and Telephone Number of Principal Executive Offices)

                             2545 Hempstead Turnpike
                           East Meadow, New York 11554

(Address of Principal Place of Business or Intended Principal Place of Business)
                            -------------------------

                               Morton L. Certilman
                              Chairman of the Board

                                DCAP GROUP, INC.

                                90 Merrick Avenue
                           East Meadow, New York 11554

                            Telephone: (516) 794-6300
                           Telecopier: (516) 794-4529

            (Name, Address and Telephone Number of Agent for Service)
                            -------------------------
                  Copies of all communications and notices to:

                               Fred Skolnik, Esq.
                       Certilman Balin Adler & Hyman, LLP

                                90 Merrick Avenue
                              East Meadow, NY 11554

                            Telephone: (516) 296-7000
                           Telecopier: (516) 296-7111

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of the registration statement.

<PAGE>

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_| ______________

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_| ____

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|


<TABLE>
                         CALCULATION OF REGISTRATION FEE

<CAPTION>
                                                                     Proposed Maximum    Proposed Maximum
                                                     Amount to be     Offering Price    Aggregate Offering      Amount of
Titles of Each Class of Securities to be Registered   Registered       per Share (2)         Price (2)       Registration Fee
---------------------------------------------------  ------------    ----------------   ------------------   ----------------
<S>                                                   <C>             <C>                <C>                  <C>
Common Stock, $.01 par value, registered for the      3,284,026       $.46875            $1,539,387.10        $406.40
benefit of Selling Securityholders

Common Stock, $.01 par value, issuable upon the       2,740,898(1)    $.46875            $1,284,795.90        $339.20
exercise of Warrants held by Selling                                                                           ------
Securityholders

Total Registration Fee:                                                                                       $745.60
=============================================================================================================================
</TABLE>

(1)  Pursuant  to Rule 416  promulgated  under the  Securities  Act of 1933,  as
     amended (the "Securities  Act"), the number of shares of Common Stock to be
     registered for resale  hereunder also includes an  indeterminate  number of
     shares  which may become  issuable  upon  exercise  of, or  otherwise  with
     respect to, the warrants to prevent  dilution  resulting from stock splits,
     stock dividends or similar transactions.

(2)  Estimated  solely  for  the  purpose  of  calculating  the  amount  of  the
     registration fee pursuant to Rule 457(c).

                                ----------------

     The registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities Act or until this  Registration  Statement shall become effective
on such date as the Securities and Exchange Commission,  acting pursuant to said
Section 8(a), may determine.

                                 ---------------

<PAGE>

     The  information  in this  prospectus  is not  complete and may be changed.
These securities may not be sold until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                 SUBJECT TO COMPLETION, DATED SEPTEMBER 14, 2000

                                   PROSPECTUS

                                ----------------

                                DCAP Group, Inc.

                        6,024,924 SHARES OF COMMON STOCK

The shares of common stock offered     A purchase of these securities involves a
by this prospectus are being sold      high degree of risk. See "Risk Factors,"
by securityholders of DCAP Group, Inc. beginning on page 5.

                 The common stock of DCAP Group, Inc. is traded
       on the NASD OTC Electronic Bulletin Board under the symbol "DCAP."

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                                DCAP Group, Inc.
                                90 Merrick Avenue

                           East Meadow, New York 11554
                           Telephone : (516) 794-6300

                               ____________, 2000


<PAGE>

                                TABLE OF CONTENTS

                                                                     Page Number

Prospectus Summary....................................................         3
Risk Factors..........................................................         5
Forward-Looking Statements ...........................................         8
Available Information.................................................         9
Use of Proceeds.......................................................         9
Price Range of Common Stock...........................................        10
Dividend Policy.......................................................        10
Pro Forma Financial Statement.........................................        11
Management's Discussion and Analysis or Plan of Operation.............        13
Business..............................................................        16
Management............................................................        23
Principal and Selling Stockholders....................................        32
Certain Relationships and Related Transactions........................        37
Description of Securities.............................................        43
Plan of Distribution..................................................        44
Legal Proceedings.....................................................        45
Legal Matters.........................................................        46
Experts...............................................................        46
Index to Financial Statements.........................................       F-1

                           --------------------------


     You should rely only on the information  contained in this  prospectus.  We
have not  authorized  anyone to provide you with  information  that is different
from that contained in this  prospectus.  This prospectus may only be used where
it is  legal  to  sell  these  securities.  The  information  contained  in this
prospectus may only be accurate on the date of this prospectus.


<PAGE>



                               PROSPECTUS SUMMARY

     This is only a summary and does not contain all the information that may be
important to you. You should read the more detailed information  contained later
in this  prospectus,  including the financial  information  and statements  with
notes.

     Please note that, throughout this prospectus, the words "DCAP Group," "we,"
"our,"  or  "us"  refer  to  DCAP  Group,  Inc.  and  not to any of the  selling
securityholders.   Also  note  that  references  to  "DCAP  Insurance"  in  this
prospectus mean DCAP Group's wholly-owned  subsidiary,  DCAP Insurance Agencies,
Inc. and related companies.

   Each prospective investor is urged to read this prospectus in its entirety.

                                DCAP Group, Inc.

About us

         We place various types of insurance with insurance  companies on behalf
of our customers. The types of insurance we place include:

         o   automobile
         o   motorcycle
         o   boat
         o   life
         o   business and homeowner
         o   excess coverage

     We receive  commissions from insurance  companies for our services.  We are
not an insurance company and therefore do not assume underwriting risks.

     We also offer other services, such as:

         o   income tax return preparation services
         o   premium financing services for our customers
         o   automobile club services for roadside emergencies

     We have 67 "DCAP" offices in the New York  metropolitan  area. Some of them
are wholly  owned by us, some are owned  partially by the operator of the office
and some are franchises.  We expect that 15 more franchised offices will open by
December 31, 2000. We try to select locations that will attract "walk-in" retail
customers.

     We also operate the International Airport Hotel in San Juan, Puerto Rico.



                                        3


<PAGE>



     We were  incorporated  in 1961  under the name  Executive  House,  Inc.  We
changed our name to EXTECH  Corporation  in 1991. In February  1999, we acquired
DCAP Insurance and began our insurance  operations.  At that time we changed our
name to DCAP Group, Inc.

Our Offices

     Our executive  offices are located at 90 Merrick Avenue,  East Meadow,  New
York 11554;  our telephone  number is (516) 794-6300 and our fax number is (516)
794-4529.

                               About The Offering

Common Stock outstanding..............    15,068,018 shares

Common Stock offered by the
Selling Securityholders ..............    6,024,924 shares(1)

Common Stock to be outstanding
after the offering ...................    17,808,916 shares(2)

Use of Proceeds.......................    We will receive no proceeds from
                                          the sale of the shares of common
                                          stock being offered by the selling
                                          securityholders under this prospectus.
                                          However, we may receive up to
                                          approximately $3,617,992 if the
                                          selling securityholders exercise
                                          warrants held by them. Also,  we are
                                          entitled to receive  proceeds of the
                                          sale of shares held by two of the
                                          selling securityholders. These
                                          securityholders owe us an aggregate
                                          principal amount of $477,000.

Risk Factors.........................     An investment in the shares offered by
                                          this prospectus involves a high degree
                                          of risk and should be considered only
                                          by persons who can afford the loss of
                                          their entire investment.  See  "Risk
                                          Factors" beginning on page 5.

Bulletin Board Symbol................     "DCAP"

--------------------

(1) This  includes  2,740,898  shares  that are not yet  outstanding  and may be
issued by us to the selling  securityholders  if they exercise  warrants held by
them.

(2) This assumes that the selling  securityholders  exercise all of the warrants
held by them.



                                        4


<PAGE>

                             Summary Financial Data

     The  following  summary  of  financial  data is based on the actual and pro
forma  consolidated  financial  statements of DCAP Group appearing later in this
prospectus.  It should be read  together with those  statements  and the related
notes. The unaudited summary pro forma financial data gives  retroactive  effect
to our  acquisition  of DCAP Insurance in February 1999 as if we had acquired it
on January 1, 1998.  The amounts  set forth  under the "Pro  Forma"  columns are
based upon certain  assumptions  and estimates  which we believe are reasonable.
The pro forma  results  do not  necessarily  represent  results  that would have
occurred  if we had  acquired  DCAP  Insurance  as of January 1, 1998 and on the
basis assumed above.  The separate  consolidated  financials  statements of DCAP
Group as of December  31, 1999 and June 30, 2000 and for the fiscal  years ended
December  31,  1999 and 1998 and six  months  ended  June 30,  2000 and 1999 are
presented later in this prospectus.  The separate combined financial  statements
of DCAP  Insurance  as of  December  31,  1998 and for the  fiscal  years  ended
December 31, 1998 and 1997 are also presented later in this prospectus. See "Pro
Forma Financial Statement" and "Index to Financial Statements."

     Statement of Operations

<TABLE>
<CAPTION>
                                  Six Months Ended                                          Year Ended
                                      June 30,                                              December 31,
                        -----------------------------------------     ------------------------------------------------------
                             2000               1999                        1999                             1998
                        ----------    ---------------------------     --------------------------    ------------------------
                         (Actual)      (Actual)       (Pro Forma)      (Actual)      (Pro Forma)    (Actual)     (Pro forma)
                          ------        ------         ---------        ------        --------       ------       ---------

<S>                    <C>            <C>             <C>             <C>            <C>            <C>          <C>
Revenues               $4,571,870     $3,577,131      $4,740,971      $9,149,909     $10,287,261    $1,031,033   $8,872,928
Net loss                 (212,337)       (97,791)       (476,586)       (450,042)       (873,735)     (111,581)  (1,781,367)
Net loss per share           (,01)          (.01)           (.03)           (.04)           (.07)         (.02)        (.14)

     Balance Sheet
</TABLE>
                                            June 30, 2000
                                            -------------

     Working capital (deficiency)             ($282,868)
     Total assets                             7,557,896
     Total stockholders' equity               4,898,485

                                  RISK FACTORS

     BEFORE YOU BUY SHARES OF COMMON STOCK FROM ANY SELLING SECURITYHOLDER,  YOU
SHOULD BE AWARE THAT AN INVESTMENT IN THE COMMON STOCK INVOLVES A HIGH DEGREE OF
RISK.  YOU SHOULD ONLY ACQUIRE  THESE  SECURITIES IF YOU CAN AFFORD TO LOSE YOUR
ENTIRE  INVESTMENT.  BEFORE MAKING AN INVESTMENT,  YOU SHOULD CAREFULLY CONSIDER
THE FOLLOWING RISKS AND SPECULATIVE  FACTORS,  AS WELL AS THE OTHER  INFORMATION
CONTAINED IN THIS  PROSPECTUS.  AS DISCUSSED  BELOW,  THIS  PROSPECTUS  CONTAINS
FORWARD-LOOKING  STATEMENTS  THAT INVOLVE  RISKS AND  UNCERTAINTIES.  THE ACTUAL
RESULTS OF DCAP GROUP'S  OPERATIONS  COULD BE  SIGNIFICANTLY  DIFFERENT FROM THE
INFORMATION  CONTAINED IN THOSE  FORWARD-LOOKING  STATEMENTS.  THOSE DIFFERENCES
COULD RESULT


                                        5


<PAGE>



FROM THE RISK FACTORS DISCUSSED  IMMEDIATELY BELOW, AS WELL AS FACTORS DISCUSSED
IN OTHER PLACES IN THIS PROSPECTUS.

     WE HAVE A HISTORY OF LOSSES.  Since we acquired DCAP  Insurance in February
1999, we have suffered losses. We lost $212,337 during the six months ended June
30, 2000, and during 1999, we lost $450,042. Also, assuming that we had acquired
DCAP Insurance effective January 1, 1998, we would have lost $1,781,367 for 1998
and $873,735 for 1999.  We cannot give any  assurance  that our business will be
able to operate profitably.

     OUR  REVENUE  IS BASED ON THE  AMOUNT  OF  INSURANCE  PREMIUMS  PAID BY OUR
CUSTOMERS;  THOSE  PREMIUMS ARE  VOLATILE AND NOT WITHIN OUR CONTROL.  We derive
most  of  our  revenues  from  commissions  paid  by  insurance  companies.  The
commission is usually a percentage of the premium paid by an insured.  Insurance
premiums are not determined by us. Historically,  property and casualty premiums
have been  cyclical in nature and display a high degree of  volatility  based on
economic and competitive conditions. Since the mid-1980s, general premium levels
have been  depressed  due to the  increased  underwriting  capacity of insurance
companies which results in increased  competition  and decreased  premium rates.
When  premium  rates  decrease  so do the  commissions  payable to us. We cannot
predict the timing or extent of future changes in commission  rates or premiums.
Therefore,  we cannot predict the effect,  if any, that these changes would have
on our operations.

     CHANGES IN STATE REGULATIONS COULD AFFECT OUR OPERATION.  In every state in
which we do or intend to do business,  either we or one of our employees must be
licensed by or receive approval from the state insurance  department in order to
conduct business.  In addition,  most states require that individuals who engage
in brokerage activities be personally licensed.

     In order for us to  continue  to  operate we must  remain in good  standing
under the  licenses and  approvals of each state in which we operate.  Licensing
laws and  regulations  vary from state to state.  These laws and regulations are
subject  to  amendment  or  interpretation  by  regulatory  authorities.   These
authorities are generally given broad discretion as to the granting, suspension,
renewal and revocation of licenses and approvals.

     There are  currently  63 DCAP  franchises  (including  15 that have not yet
commenced  operations as DCAP stores).  The federal  government  and some of the
states in which we operate regulate the offering of franchises.  Some aspects of
our  franchising  business  may  be  subject  to  differing  interpretations  of
applicable laws,  rules and regulations by the various agencies  responsible for
their  enforcement.  We cannot give you any assurance that our interpretation of
the applicable  laws,  rules and  regulations is correct.  Nor can we assure you
that the laws, rules and regulations and/or the  interpretation  will not change
from time to time.

     COMPETITION IS INTENSE IN THE INSURANCE  MARKET.  The insurance  agency and
brokerage  business is highly  competitive.  There are many insurance agency and
brokerage  organizations  that  actively  compete with us. Many of the competing
firms are significantly  larger than us and have many times the revenues that we
have. We are also in competition  with insurance  companies that write insurance
directly for their customers and do not pay commissions to agents


                                        6


<PAGE>



or brokers.  We believe that the primary  factors  determining  our  competitive
position  with others in our  industry are  innovation  and the overall cost and
quality of the services rendered.

     In addition, recent Federal legislation has liberalized legal restraints on
the business activities of financial institutions. As a result of these changes,
insurance  companies  may  encounter   additional   competition  from  financial
institutions.  The  additional  competition  could exert a downward  pressure on
premium  pricing  and/or  commissions  paid by  insurers.  This would affect our
revenues.

     POSSIBLE TORT REFORM COULD REDUCE THE DEMAND FOR LIABILITY  INSURANCE.  The
United States Congress and several states are considering legislation concerning
tort reform.  Among the provisions  being  considered are  limitations on damage
awards, including punitive damages, and various restrictions applicable to class
action  lawsuits.  Enactment  of these laws could  result in a reduction  in the
demand for  liability  insurance  policies  or a decrease  in the limits of such
policies.  This would reduce our commission revenues.  We cannot predict whether
any such legislation will be enacted, nor can we predict the form of legislation
that will be enacted.  We also cannot predict the effect of this  legislation on
our business or operations.

     THERE IS A DISPUTE AS TO LENGTH OF THE LEASE FOR OUR HOTEL.  Since 1996, we
have been engaged in a lawsuit with the Puerto Rico Ports  Authority,  the owner
of the San Juan International  Airport in which our International  Airport Hotel
is  located.  The  dispute  is over the  length  of the hotel  lease.  The Ports
Authority  claims that the hotel is currently  being leased on a  month-to-month
basis.  We claim that the lease  expiration  date is either December 31, 2000 or
December  31, 2005.  We also claim that we have the right to further  extend the
term of the lease and that we have exercised  this right.  In the event that the
Ports Authority  prevails,  we may be required to vacate and surrender the hotel
premises.

     WE ARE  DEPENDENT  ON OUR  EXECUTIVE  MANAGEMENT;  WE  NEED TO  RETAIN  KEY
PERSONNEL.  Kevin Lang, Abraham  Weinzimer,  Morton L. Certilman and Jay M. Haft
are our executive management team. We would be materially and adversely affected
by the loss of the services of these  individuals.  We are a party to employment
agreements  with each of these  persons  that expire in 2004.  Messrs.  Lang and
Weinzimer have also entered into a separate  restrictive covenant agreement with
us that was  executed at the time we acquired  DCAP  Insurance  from them.  This
agreement includes  non-competition  and  non-solicitation  provisions.  Messrs.
Certilman and Haft are only required to perform  part-time  services as Chairman
and Vice Chairman.

     Our success is also  dependent  upon our ability to attract  qualified  and
talented  personnel.  There is intense  competition  for such  personnel  in our
business.  Our inability to recruit such personnel could have a material adverse
effect on our  business  and  results of  operations.  Although  we have not had
difficulty in  attracting  qualified  persons,  we cannot give you any assurance
that we will be able to  successfully  attract and retain  additional  qualified
personnel in the future. In addition,  we cannot give any assurance that we will
be able to retain our current personnel.


                                        7


<PAGE>



     THE EXISTING  MANAGEMENT  AND  PRINCIPAL  STOCKHOLDERS  HAVE THE ABILITY TO
CONTROL  THE  ELECTION  OF THE  BOARD OF  DIRECTORS.  Our  directors,  executive
officers  and  principal  stockholders  and their  affiliates  own  beneficially
approximately  64% of our  outstanding  common stock.  These persons,  if acting
together, have the ability to control the election of the Board of Directors and
other  matters  submitted  to our  stockholders  for  approval.  See  "Principal
Stockholders."

     THERE IS A VERY LIMITED TRADING MARKET FOR OUR COMMON STOCK. Since there is
a limited  trading  market for our common  stock,  you may find it  difficult to
dispose of the stock you buy.

     WE ARE CURRENTLY UNABLE TO HAVE OUR COMMON STOCK LISTED ON THE NASDAQ STOCK
MARKET.  Our common stock is currently  traded on the Bulletin  Board. We do not
currently satisfy the requirements listed below for the listing of our shares on
Nasdaq.  Therefore,  the  higher  level  of  liquidity  and  accuracy  of  price
quotations  afforded by a Nasdaq  listing may not be  available  for an extended
period  of time.  In order  for our  common  stock to be  listed  on the  Nasdaq
SmallCap Market, we must meet the following requirements:

          o    either our net tangible  assets (i.e.,  assets,  net of goodwill,
               less  liabilities)  must  be  at  least  $4,000,000,  our  market
               capitalization must be at least $50,000,000, or our net income in
               latest  fiscal year or two of the last three fiscal years must be
               at least $750,000; and

          o    the  minimum  market  value of our public  float must be at least
               $5,000,000; and

          o    the minimum bid price for our common stock must be at least $4.00
               per share.

Nasdaq also  requires  that we have at least two  independent  directors  and an
audit  committee.  The audit  committee must have a majority of its members that
are also independent directors.

     THE SEC'S "PENNY STOCK"  REGULATIONS  IMPOSE  CERTAIN  RESTRICTIONS  ON THE
MARKETABILITY  OF OUR STOCK.  Securities  and  Exchange  Commission  regulations
generally  define a "penny  stock" to be a security  that has a market  price of
less than $5.00 per share. Our common stock currently trades significantly below
$5.00  per  share.  Our  shares  are  therefore  subject  to rules  that  impose
additional   sales   practice   requirements   that   restrict  the  ability  of
broker-dealers  to sell our common stock. The rules may also affect the price at
which these sales can be made.  Also,  some  brokerage  firms will decide not to
effect transactions in "penny stocks". It is unlikely that any bank or financial
institution will accept "penny stock" as collateral.

                           FORWARD-LOOKING STATEMENTS

     This prospectus contains forward-looking statements as that term is defined
in  the  federal  securities  laws.  The  events  described  in  forward-looking
statements we make in this prospectus may not occur.  Generally these statements
relate to business  plans or strategies,  projected or  anticipated  benefits or
other consequences of our plans or strategies, projected or anticipated


                                        8


<PAGE>



benefits  from  acquisitions  to  be  made  by  us,  or  projections   involving
anticipated  revenues,  earnings or other aspects of our operating results.  The
words "may,"  "will,"  "expect,"  "believe,"  "anticipate,"  "project,"  "plan,"
"intend,"   "estimate,"   and   "continue,"  and  their  opposites  and  similar
expressions are intended to identify forward-looking  statements. We caution you
that these statements are not guarantees of future performance or events and are
subject to a number of uncertainties,  risks and other influences, many of which
are beyond our control,  that may influence the accuracy of the  statements  and
the projections upon which the statements are based. Some of the  uncertainties,
risks and other  influences are discussed in the risk factors  described  above.
Any one or  more of  these  uncertainties,  risks  and  other  influences  could
materially  affect  our  results  of  operations  and  whether   forward-looking
statements  made by us  ultimately  prove to be  accurate.  Our actual  results,
performance  and  achievements  could differ  materially from those expressed or
implied in these  forward-looking  statements.  We  undertake no  obligation  to
publically  update or revise any  forward-looking  statements,  whether from new
information, future events or otherwise.

                              AVAILABLE INFORMATION

     We file annual,  quarterly, and special reports, proxy statements and other
information with the Securities and Exchange  Commission.  You may read and copy
our filings at the SEC's public  reference rooms in Washington,  D.C., New York,
New  York  or  Chicago,   Illinois.   Please  call  1-800-SEC-0330  for  further
information on the operation of the public  reference rooms. Our SEC filings are
also available to the public from commercial  document retrieval services and at
the Internet web site maintained by the SEC at "http://www.sec.gov."

     We  have  filed  with  the SEC a  registration  statement  on Form  SB-2 to
register   the  shares  of  our  common   stock  to  be  sold  by  the   selling
securityholders. This prospectus is part of that registration statement, and, as
permitted by the SEC's rules,  does not contain all of the information set forth
in the registration statement. For further information with respect to us or our
common stock, you may refer to the registration statement. You can review a copy
of the  registration  statement  and its  exhibits  and  schedules at the public
reference  room  maintained  by the SEC, and on the SEC's web site, as described
above.

                                 USE OF PROCEEDS

     We will  receive no  proceeds  from the sale of the shares of common  stock
being offered by the selling securityholders under this prospectus.  However, we
may receive up to  approximately  $3,617,992  assuming  the exercise of warrants
held by the selling  securityholders.  Also, as of August 31, 2000, we were owed
an aggregate  principal  amount of $477,000 by Kevin Lang and Abraham  Weinzimer
who are two of our executive officers, directors and principal stockholders.  We
have  included  200,000  shares of common  stock held by each of them for resale
pursuant to this prospectus.  Messrs. Lang and Weinzimer are required to use the
proceeds of the sale of shares  owned by them to repay the  amounts  owed to us.
See "Management - Employment Contracts;  Termination of Employment and Change in
Control  Arrangements  - Special  Provisions for Lang and Weinzimer - Loans" and
"Certain  Relationships and Related  Transactions - DCAP Agreement - Acquisition
of Common Stock"; and - Sale of Company


                                        9


<PAGE>



Shares." We anticipate  that proceeds from any exercise of these warrants or any
payments  by  Messrs.  Lang  and  Weinzimer  will be used  for  working  capital
purposes.

                           PRICE RANGE OF COMMON STOCK

     Our  common  stock is traded  over-the-counter  and  quoted on the NASD OTC
Electronic Bulletin Board under the symbol "DCAP".

     Set forth below are the high and low bid prices for our common stock
for the periods  indicated,  as reported on the Bulletin  Board.  The prices set
forth are prices between  broker-  dealers and do not include retail mark-ups or
mark-downs  or any  commissions  to the  broker-  dealer.  The  prices  may  not
necessarily reflect actual transactions.

                                                High              Low

1998 Calendar Year

First Quarter                                  $ .75            $ .69
Second Quarter                                   .81              .62
Third Quarter                                   1.81              .69
Fourth Quarter                                  2.19             1.47

1999 Calendar Year

First Quarter                                   2.41             1.47
Second Quarter                                  1.75             1.19
Third Quarter                                   1.62             1.00
Fourth Quarter                                  1.28              .75

2000 Calendar Year

First Quarter                                   1.06              .75
Second Quarter                                   .81              .31
Third Quarter (through September 7, 2000)        .47              .44

     On ________, 2000, the closing sale price for our common stock was $____.

     As of September 13, 2000, there were approximately  2,330 record holders of
our common stock.

                                 DIVIDEND POLICY

     Holders of our common  stock are  entitled  to  dividends  when,  as and if
declared by the Board of Directors out of funds legally  available.  We have not
declared  or paid any  dividends  in the past  and do not  currently  anticipate
declaring or paying any dividends in the foreseeable


                                       10


<PAGE>



future.  We intend to retain  earnings,  if any, to finance the  development and
expansion  of our  business.  Future  dividend  policy  will be  subject  to the
discretion  of the  Board  of  Directors  and  will be  contingent  upon  future
earnings,  if  any,  our  financial  condition,  capital  requirements,  general
business conditions, and other factors. Therefore, we can give no assurance that
any dividends of any kind will ever be paid to holders of our common stock.

                          PRO FORMA FINANCIAL STATEMENT

     The  following  unaudited  pro  forma  condensed   consolidated   financial
statement gives effect to our  acquisition of DCAP Insurance  accounted for as a
purchase  transaction.  This pro forma  financial  statement  is  presented  for
illustrative  purposes only, and therefore is not necessarily  indicative of the
operating  results that might have been achieved had we acquired DCAP  Insurance
as of an earlier  date. It is also not  necessarily  indicative of the operating
results which may occur in the future.

     The pro forma  condensed  consolidated  statement of operations is provided
for the year ended December 31, 1999,  giving effect to our  acquisition of DCAP
Insurance as though it had occurred on January 1, 1999.

     The historical  consolidated statement of operations presented for the year
ended  December  31,  1999 is  derived  from  our  separate  audited  historical
consolidated  financial  statements and should be read in conjunction with those
separate financial statements included later in this prospectus.  The historical
condensed  statement of operations  for DCAP Insurance for the period January 1,
1999 to  February  25,  1999 is derived  form the  historical  interim  combined
financial  statement of DCAP Insurance and has been prepared in accordance  with
generally  accepted  accounting   principles  applicable  to  interim  financial
information. In the opinion of our management, this financial statement includes
all adjustments  necessary for a fair presentation of financial  information for
such interim period.


                                       11


<PAGE>

                                DCAP GROUP, INC.

                                       AND

DCAP INSURANCE AGENCIES, INC. (FORMERLY DEALERS CHOICE AUTOMOTIVE PLANNING INC.)
                            AND AFFILIATED COMPANIES

            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

                          YEAR ENDED DECEMBER 31, 1999
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                         DCAP Insurance
                                                          for the Period                   Pro Forma
                                      DCAP Group, Inc.   January 1, 1999 -       ------------------------------------
                                        Consolidated     February 25, 1999       Adjustments           Consolidated
                                      ---------------    -----------------       -----------           ------------
<S>                                    <C>                 <C>                   <C>                   <C>
Revenues                               $ 9,149,909         $  1,149,352          $  (12,000) (2)       $10,287,261
Operating expenses                                                                   60,000  (1)
                                         9,653,524            1,511,669             (12,000) (2)        11,213,193
                                         ----------         -----------           ---------             ----------
Loss before provision for income
   taxes and minority interest            (503,615)            (362,317)             (60,000)             (925,932)

Provision for income taxes                   7,239                 -                    -                    7,239
                                         ---------          -----------           ----------            ----------
Loss before minority interest             (510,854)            (362,317)             (60,000)             (933,171)

Minority interest in net loss
   (income) of affiliates                   60,812               (1,376)                -                   59,436
                                         ---------          -----------           ----------            ----------
Net loss                               $  (450,042)        $   (363,693)         $   (60,000)          $  (873,735)
                                         ==========         ===========           ==========            ==========
Net loss per common share:

  Basic                                $     (0.04)                                                    $     (0.07)
                                        ==========                                                      ==========
  Diluted                              $     (0.04)                                                    $     (0.07)
                                        ==========                                                      ==========
Weighted average number of shares
 outstanding:

  Basic                                 11,729,970                                                      12,626,492
                                        ==========                                                      ==========
  Diluted                               11,729,970                                                      12,626,492
                                        ==========                                                      ==========
</TABLE>



 See accompanying notes to pro forma condensed consolidated financial statement




                                       12


<PAGE>



                                DCAP GROUP, INC.
                                       AND
                          DCAP INSURANCE AGENCIES, INC.
               (FORMERLY DEALERS CHOICE AUTOMOTIVE PLANNING INC.)
                            AND AFFILIATED COMPANIES

                     NOTES TO UNAUDITED PRO FORMA CONDENSED
                      CONSOLIDATED STATEMENT OF OPERATIONS

                          YEAR ENDED DECEMBER 31, 1999

1.   To record  additional  amortization in connection  with  intangible  assets
     acquired  from DCAP  Insurance,  for the  period  January  1, 1999  through
     February 25, 1999.

2.   Elimination of interest on intercompany loans.

            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Background

     During 1998 and prior to  February  25,  1999,  our sole  business  was the
operation of the International Airport Hotel in San Juan, Puerto Rico.

     On February 25, 1999, we acquired DCAP Insurance. DCAP Insurance is engaged
primarily  in  placing  various  types  of  insurance,   including   automobile,
motorcycle, boat, life, business and homeowner's insurance, and excess coverage,
with insurance  underwriters  on behalf of their  customers.  In addition,  DCAP
Insurance  offers  income  tax  return  preparation  services,  automobile  club
services  for  roadside  emergencies  and  premium  financing  services  for its
customers.

     DCAP  Insurance  is  compensated  for  its  insurance-related  services  by
commissions paid by insurance companies;  the commission is usually a percentage
of the  premium  paid  by  the  insured.  DCAP  Insurance  does  not  engage  in
underwriting activities and therefore does not assume underwriting risks.

     There are 67 existing "DCAP" offices in the New York metropolitan  area. As
discussed  below,  an additional 15 are anticipated to be opened by December 31,
2000.  Of the existing  locations,  16 are  wholly-owned  by us, three are owned
partially by us (ranging between 50% and 80%) and partially by other persons who
generally  operate the location and 48 are franchises in which we have no equity
interest;  the franchisor,  DCAP Management Corp.,  however, is wholly- owned by
us.  During the twelve  month period from  September 1, 1999 through  August 31,
2000, we granted a total of 34 franchises.  Nineteen of these are currently open
for business. We anticipate that the remaining 15 franchised stores will open by
December 31, 2000 with the result that there would be 82 "DCAP" locations.

                                       13


<PAGE>



     Concurrently with our acquisition of DCAP Insurance,  we issued and sold to
Eagle Insurance  Company  1,486,893  shares of our common stock for an aggregate
purchase price of approximately $1,000,000.

     Eagle is a New Jersey  insurance  company  wholly-owned  by The Robert Plan
Corporation,  an insurance  holding company that provides  services to insurance
companies.  Pursuant  to separate  agency  agreements  between  some of our DCAP
stores and certain insurance  company  subsidiaries of The Robert Plan, the DCAP
stores have been appointed agents of the insurance  companies with regard to the
offering of automobile and other insurance products.

     In June 1999,  we raised  gross  proceeds of  $1,675,000  through a private
placement of our securities.

     Pursuant to various  agreements  entered  into by us in December  1999,  we
acquired the interests of our joint venture partners in 15 DCAP retail insurance
stores,  in exchange for the  issuance of  approximately  850,000  shares of our
common  stock.  These  acquisitions  were  part of our plan to phase  out  joint
ventures in the DCAP system and to  concentrate  on  wholly-owned  and franchise
operations.

Results of Operations

     Six Months Ended June 30, 2000 Compared with Six Months Ended June 30, 1999

     Our net loss  for the six  months  ended  June 30,  2000  was  $212,337  as
compared to a net loss of $97,791 for the six months  ended June 30,  1999.  The
results of  operations  for the six  months  ended June 30,  1999  included  the
results of operations of DCAP  Insurance from February 25, 1999, the date of our
acquisition  of  DCAP  Insurance.  On a  pro  forma  basis  (assuming  that  our
acquisition  of DCAP Insurance and certain  interests of joint venture  partners
had occurred as of January 1, 1999),  our net loss for the six months ended June
30, 1999 would have been $476,586.

     During the six months ended June 30, 2000,  revenues from the operations of
DCAP Insurance were $4,000,445  (including  $668,000 in initial  franchise fees,
i.e.,  from the grant of  franchises).  On a pro forma  basis  (using  the above
assumption),  revenues  from the  operations  of DCAP  Insurance  during the six
months  ended June 30,  1999  would have been  $4,174,521.  No  franchises  were
granted  during the six months ended June 30, 1999. On a pro forma basis,  there
was a decline in revenues from the  operations of DCAP Insurance (net of initial
franchise fees) of $842,076  between the six months ended June 30, 1999 and 2000
generally due to  competitive  pressures in the industry and the sale or closure
of certain DCAP offices.  Hotel revenues remained generally constant between the
six months ended June 30, 1999 and 2000.

     The loss for the six months  ended  June 30,  2000 as  compared  to the six
months ended June 30, 1999 was the result primarily of amortization  expenses of
$183,769 relating to goodwill and other intangible assets generated primarily by
the DCAP  acquisition,  which was  accounted  for under the  purchase  method of
accounting, and a loss of $75,822 incurred in connection with a


                                       14


<PAGE>



sale of  ownership  interests  in joint  ventures.  This  sale is  discussed  in
"Certain   Relationships  and  Related  Transactions  -  Sale  of  Stores".  The
operations  of DCAP  Insurance  during the six months ended June 30, 2000,  on a
stand-alone  basis,  generated a net loss of $22,508 (after giving effect to the
$75,822  loss  referred to above).  The  operations  of the hotel during the six
months ended June 30, 2000,  on a  stand-alone  basis,  generated  net income of
$82,342.

     Year Ended December 31, 1999 Compared with Year Ended December 31, 1998

     Our net loss for the year ended  December 31, 1999 was $450,042 as compared
to a net loss of $111,581 for the year ended  December 31, 1998.  The results of
operations  for the year  ended  December  31,  1999  included  the  results  of
operations of DCAP Insurance from February 25, 1999, the date of our acquisition
of DCAP  Insurance.  The results of operations  for the year ended  December 31,
1998 do not reflect any of the  operations  of DCAP  Insurance.  During the year
ended  December 31, 1999,  revenues from the  operations of DCAP  Insurance were
$8,045,737 while hotel revenues for such year were $1,014,950.

     The  increase in the loss for the year ended  December 31, 1999 as compared
to the year ended  December 31, 1998 was the result  primarily of the operations
of DCAP  Insurance  from  February  25, 1999,  which,  on a  stand-alone  basis,
generated  a net loss of  $173,160,  and  $260,000 of  amortization  relating to
goodwill  and  other  intangible   assets   generated   primarily  by  the  DCAP
acquisition, which was accounted for under the purchase method of accounting.

     The  operations of the hotel during the year ended  December 31, 1999, on a
stand-alone basis, generated a net income of $149,080.  Corporate-level expenses
of $227,496 for the year ended  December 31, 1999,  not allocable to either DCAP
Insurance or the hotel,  contributed to the net loss for the year ended December
31, 1999.

     During the year ended December 31, 1999, we had higher room rental revenues
from the hotel of $62,299 as compared to the year ended December 31, 1998.  Such
increase was offset by higher rent expense of $11,785  (since the hotel's rental
expense is based upon revenues  received) and higher general and  administrative
operating expenses of $38,878 (without regard to DCAP Insurance).

Liquidity and Capital Resources

     As of June 30, 2000, we had $1,095,965 in cash and cash  equivalents  and a
working capital deficit of $282,868. As of December 31, 1999, we had $943,176 in
cash and cash equivalents and a working capital deficit of $211,777.

     Cash and cash equivalents  increased between December 31, 1999 and June 30,
2000 due to net cash provided by operating activities in the amount of $470,469,
offset by cash used to acquire  property  and  equipment of $75,261 and to repay
long-term debt and capital lease obligations of $175,266.

                                       15


<PAGE>



Other

     In April 1999, we obtained a license from the State of  Connecticut to sell
insurance in that state. We are in the process of contacting carriers and expect
to begin placing policies in Connecticut in the near future.

                                    BUSINESS

General

     We place various types of insurance with  insurance  companies on behalf of
our customers. The types of insurance we place include:

     o   automobile
     o   motorcycle
     o   boat
     o   life
     o   business and homeowner
     o   excess coverage

     We receive  commissions from insurance  companies for our services.  We are
not an insurance company and therefore do not assume underwriting risks.

     We also offer other services, such as:

     o   income tax return preparation services
     o   premium financing services for our customers
     o   automobile club services for roadside emergencies

     We have 67 "DCAP" offices in the New York  metropolitan  area. Some of them
are wholly  owned by us, some are owned  partially by the operator of the office
and some are franchises.  We expect that 15 more franchised offices will open by
December 31, 2000. We try to select locations that will attract "walk-in" retail
customers.

     We also operate the International Airport Hotel in San Juan, Puerto Rico.

     We were  incorporated  in 1961  under the name  Executive  House,  Inc.  We
changed our name to EXTECH  Corporation  in 1991. In February  1999, we acquired
DCAP Insurance and began our insurance  operations.  At that time we changed our
name to DCAP Group, Inc.

     Our executive  offices are located at 90 Merrick Avenue,  East Meadow,  New
York 11554;  our telephone  number is (516) 794-6300 and our fax number is (516)
794-4529.


                                       16


<PAGE>

DCAP Insurance

     Insurance Brokerage

     Approximately  74%  of  our  DCAP  Insurance   revenues  are  derived  from
commissions and other fees received in connection with the selling of automobile
and other property and casualty insurance  policies.  Initially,  DCAP Insurance
specialized  in  offering  assigned-risk  and  nonstandard  insurance  policies.
Assigned-risk  and  nonstandard  policies  are issued  after an analysis of such
factors as the driver's accident record, the kind of car being insured,  the age
and credit risk of the driver,  where the insured lives,  and other items.  Over
the last several  years,  DCAP  Insurance  has also been  marketing  and selling
standard and  preferred  policies;  commissions  and other  amounts  received in
connection  with the issuance of standard and  preferred  policies now represent
approximately  20% of our auto  insurance  revenues.  Because we have  insurance
underwriting  relationships  with several  nationally known insurance  carriers,
including Chubb, Travelers,  Progressive Casualty, CNA, AIG, and The Robert Plan
(serving as either  brokers or agents),  we can offer our customers many carrier
and premium options.

     We have established a presence in all five New York City boroughs,  Nassau,
Suffolk,  Westchester,  Rockland and Dutchess Counties, New York and New Jersey.
We select  locations to maximize the attraction of "walk-in"  retail  customers.
These customers  generally do not have an established  relationship  with us and
come to our stores  without  an  appointment.  These  customers  constitute  the
majority of our DCAP Insurance business.

     In addition to automobile insurance, we offer:

     o  property and casualty insurance for motorcycles, boats and livery/taxis;
     o  life insurance
     o  commercial property insurance
     o  homeowner's insurance
     o  excess coverage

     We have obtained the right to receive calls placed to  "1-800-INSURANCE" in
the states of New York, New Jersey, Connecticut and Pennsylvania (except for one
area  code  in  Pennsylvania)  as a way  to  increase  our  insurance  brokerage
business.

     Franchises

     An important part of our strategy is to increase our name  recognition.  We
have decided that  granting  others "DCAP"  franchises  is an important  step in
achieving that goal.

     During the twelve  month period from  September 1, 1999 through  August 31,
2000,  we granted a total of 34  franchises.  This  increased  the number of our
franchises  to 63. Of these,  48 are  currently in  operation.  This  represents
approximately  72% of our  current  store  locations.  We  anticipate  that  the
remaining 15 franchises will open as "DCAP" stores by December 31, 2000.


                                       17


<PAGE>



     Franchises  currently  pay us an initial  franchise fee of $25,000 to offer
insurance  products  under the "DCAP" name.  Additional  fees are payable if the
franchisee  desires to license software from us in the operation of its store or
to obtain  training  and  software in  connection  with  income tax  preparation
services.  Franchisees are obligated to also pay us monthly fees during the term
of the franchise  agreement.  Initial  franchise  fees and ongoing  monthly fees
payable  by  franchisees  constitute  approximately  23% of our  DCAP  Insurance
revenues.

     Income Tax Return Preparation

     A  majority  of our DCAP  stores  provide  income  tax  return  preparation
services.  The tax return  preparation  service allows us to offer an additional
service to the walk-in  customers who comprise the bulk of our customer base, as
well as to existing customers.  We have also obtained the right to receive calls
placed to "1-800-INCOME TAX" nationwide as a way to increase our tax preparation
business.

     The participating DCAP stores gather information from filers and forward it
to an  unaffiliated  third party,  which  processes the  information,  generates
returns  to be  submitted  to the  Internal  Revenue  Service  and other  taxing
authorities,  manually or  electronically  files the returns and  processes  any
refunds. We use a wholly-owned subsidiary as an intermediary between the various
DCAP stores and the third party processor. We believe that the provision of this
service not only  increases our revenues,  but also enhances our presence in the
various  markets  that we serve and aids in customer  retention.  We expect that
greater emphasis will be placed upon this business operation in the near future.

     Premium Financing

     Clients who purchase insurance policies are often unable to pay the premium
in a lump sum or to make the required  down  payment,  and,  therefore,  require
financing.  Until  recently we out sourced  premium  financing  for our clients.
Based upon the perceived need for premium  financing,  we formed Payments,  Inc.
and it became  licensed by the New York State  Banking  Department  as a premium
finance company.

     In September  1999,  Payments,  Inc.,  Flatiron  Credit  Company,  Inc. and
Westchester  Premium Acceptance Corp.  executed a Sale and Assignment  Agreement
pursuant to which Flatiron,  through  Westchester  Premium (its licensed premium
finance  affiliate),  has agreed to purchase  Payments,  Inc.'s premium  finance
receivables  up to  $3,000,000.  Pursuant to the  agreement,  Payments,  Inc. is
entitled  to be paid $20 with  respect to each such  receivable.  The  agreement
terminates on September 1, 2002, and either party may voluntarily  terminate the
agreement  upon  90  days  written  notice.  Payments,  Inc.  is not  liable  to
Westchester  Premium with respect to uncollected  receivables;  however, we must
repurchase any premium finance contract that Westchester Premium determines does
not meet the requirements of the agreement.

     In September 2000,  Westchester Premium advised Payments,  Inc. that, based
upon an  allegedly  high loss  ratio,  it would no longer  continue  to  provide
financing.  We have disputed its  allegation.  The parties are  negotiating  the
terms of an amendment to the agreement.  Premium financing has continued pending
the conclusion of these negotiations.



                                       18


<PAGE>



     Automobile Club

     As a complement to our automobile insurance operations, we offer automobile
club services for roadside emergencies.  We offer memberships for such services,
and we make  arrangements  with service stations and towing companies to fulfill
service call requirements.

Structure and Operations

     As  stated  above,   we  currently  have  67  offices,   of  which  16  are
wholly-owned,  three are joint venture offices and 48 are franchises.  Our joint
venture  offices  and  franchises  consist of both  "conversion"  and  "startup"
operations.  In a conversion operation,  an existing insurance brokerage with an
established  business  becomes  a  DCAP  office.  In  a  startup  operation,  an
entrepreneur  begins operations as a DCAP office.  Our wholly-owned  offices are
managed by our  employees;  each joint venture  office is managed  either by the
joint venture  partner or by one of our employees;  each franchise is managed by
or under the supervision of the franchisee.

     In order to promote consistency and efficiency,  all of our office managers
are trained by us. Our training program covers:

     o   marketing, sales and underwriting
     o   office and logistics
     o   computer information
     o   our DCAP Management System (as discussed below)

     We provide the administrative  services and functions of a "central office"
to our wholly- owned and joint venture offices.  The services  provided to these
storefront offices are:

     o   sales training
     o   bookkeeping and accounting
     o   processing services
     o   customer services in connection with insurance policy brokerage

     Franchises operate without the assistance of our "central office" services.

     We also provide support services to stores such as:

     o   assistance with regard to the hiring of employees
     o   assistance with regard to the writing of local advertising
     o   advice regarding potential carriers for certain customers

     We also  manage  the  cooperative  advertising  program in which all of our
offices participate.

     In  addition  to the above  services,  we provide  to all of our  offices a
direct business  relationship with nationally-known and local insurance carriers
that would otherwise be beyond


                                       19


<PAGE>



the reach of small, privately-owned retail insurance operations. As a result, an
individual  DCAP office can offer  policy and premium  options to its  customers
that other  local  insurance  brokerages  cannot.  This direct  relationship  is
enhanced by a software system, known as the DCAP Management System that provides
a direct link to certain carrier databases. This system enables each DCAP office
that utilizes it to access  policy  coverage and cost  information,  application
requirements,  and other kinds of information. It also enables the DCAP offices'
brokers  to search  various  databases  to obtain  pertinent  information  about
potential customers.

Strategy

     We seek to achieve  an  increase  in market  share  through a  four-pronged
strategy of:

     o   increasing name recognition
     o   expanding and diversifying the products and services offered by our
         offices
     o   utilizing toll-free telephone numbers
     o   utilizing our website

     We  pursue  increased  name  recognition   through  the   establishment  of
additional  DCAP  storefront  sites (both  conversion  and  start-up  types) and
increased marketing activities. In addition, our cooperative advertising program
will  continue  to use the  aggregated  buying  power  of the  DCAP  offices  to
advertise in various  editions of directories and in automobile  sales and other
publications. We have also initiated a television advertising campaign.

     The second  strategy,  expanding and diversifying the products and services
offered,  will  capitalize on the nature of the typical DCAP customer.  We offer
our "walk-in" customer not only a variety of automobile insurance products, but,
as noted above, additional types of insurance currently offered, including life,
commercial property and homeowner's  insurance,  and excess coverage,  and other
services,  including  an income tax  return  processing  program,  and a premium
financing service.

     We also utilize toll-free telephone numbers to increase business. Telephone
calls  received are routed to the DCAP office nearest the call (based on the zip
code  of the  caller)  for  handling.  We are  promoting  "1-800-INSURANCE"  and
"1-800-INCOME  TAX" in our current markets and intend to utilize such numbers in
the future as our market expands.

     Our final  strategy  entails  offering  our  products  and services via our
website,  "www.dcapinsurance.com".  Through the website, an interested potential
customer can obtain  information with regard to the various  insurance  products
and other  services we offer,  obtain the address of the nearest  DCAP store and
apply for insurance online.


                                       20


<PAGE>



International Airport Hotel

     General

     Through our subsidiary,  IAH, we operate the International Airport Hotel in
San  Juan,  Puerto  Rico.  The  hotel  is  located  on the  site of the San Juan
International  Airport  and  occupies  the third  and  fifth  floors of the main
terminal  building.  In  addition to its 57 guest  rooms,  the hotel has a lobby
area. The hotel caters generally to commercial and tourist travelers in transit;
it is marketed through brochures,  local advertising and in-airport advertising.
We also  operate a video game room on the  terminal  level of the  airport.  The
operations of the hotel are highly seasonal,  with a  disproportionate  share of
its revenues  generated  during the first several  months of the calendar  year.
Approximately  13% of  the  total  room  sales  for  the  hotel  for  1999  were
attributable  to one  customer,  American  Airlines.  During  1999,  the hotel's
average  occupancy  rate was  approximately  64%. From 1995 to 1998, the average
occupancy rate was approximately  60%. The hotel's average room rate during 1999
was approximately $73.

     The hotel is the only hotel actually located on the site of the airport. As
such,  it has little  direct  competition  for the tourist  trade or  commercial
travelers seeking only sleeping  accommodations at the airport. Other hotels are
located in areas surrounding the hotel.

     Dispute with Ports Authority

     On July  22,  1988,  we  entered  into a lease  agreement  with  the  Ports
Authority  pursuant to which the Ports  Authority  granted us a lease to operate
the hotel for five years until June 30,  1993.  We also  received  the option to
extend  the term of the lease for an  additional  five year term to end June 30,
1998  (subject to agreement as to the rental amount  payable,  which the parties
agreed to negotiate in good faith).

     In 1992, in accordance with the lease agreement, we exercised our right for
a five year  extension  of the  lease.  At the time,  the  Ports  Authority  was
uncertain as to whether it wished to build a new hotel in the parking lot of the
airport or upgrade the hotel and, therefore, requested that we accept a 30 month
extension  of the then  existing  term.  We agreed to a 30 month  extension  and
signed a  supplemental  lease  agreement  with the Ports  Authority  in May 1992
extending the lease term to December 31, 1995. We believe that,  pursuant to the
supplemental lease agreement, we retained our option to continue the lease for a
period of five years to December 31, 2000 and  thereafter  for  additional  five
year terms.

     In July 1993, the Assistant  Director of Operations of the Ports  Authority
forwarded  to us a letter  containing  the terms of a  proposed  ten year  lease
extension  which we  approved,  signed  and  returned  to the  Ports  Authority.
Although  the  proposed  lease  extension  does not make the  Ports  Authority's
approval  conditional  upon the  approval of its Board of  Directors,  the Ports
Authority has taken that position.  The Ports  Authority  contends  that,  since
Board of Directors approval was not obtained, the extension is not in effect. We
believe that a ten year agreement has been entered into between us and the Ports
Authority pursuant to the proposed lease


                                       21


<PAGE>



extension or that,  alternatively,  we exercised our right to extend the term of
the lease to December 31, 2000.  We have  notified the Ports  Authority  that we
believe  that we have  the  right to  further  extend  the term of the  lease to
December 31, 2005 and that we exercised this right.

     Based upon our refusal to acknowledge  that,  effective January 1, 1996, we
occupied  the hotel on a  month-to-month  basis,  in  February  1996,  the Ports
Authority  requested  that we vacate,  surrender  and  deliver  the  premises by
February 29, 1996.  Following the receipt of that request, on February 26, 1996,
we  brought  an  action  in the  Superior  Court of San  Juan,  Puerto  Rico for
declaratory judgment and possessory  injunction against the Ports Authority with
respect to the hotel. The action seeks a declaratory  judgment that we exercised
an option with  respect to our lease for the hotel for an  extension of the term
of five years  commencing  on January 1, 1996 or, in the  alternative,  that the
Ports Authority  executed a new lease agreement for a ten year period commencing
on that date.  Discovery  proceedings  have taken place, and the action is still
pending.  We have  continued  to operate  the hotel  during the  pendency of the
action.

     In seeking to protect our interests under the original lease agreement,  as
extended,  in April  1997,  we  purchased a bank  certificate  of deposit in the
amount of $40,000 and  pledged it to the Ports  Authority  as  security  for the
payment of amounts  due under the lease  agreement,  as required by the terms of
the lease (but which previously had not been delivered).

Employees

     We employ  approximately 82 persons;  14 of them (all of whom are employees
of IAH) are represented by a collective bargaining organization. We believe that
our relationship with our employees is good.

Property

     Our  principal  executive  offices are located at 90 Merrick  Avenue,  East
Meadow,  New York, where we occupy  approximately  200 square feet of space on a
month-to-month basis at a monthly rental of $500.

     DCAP Insurance's  executive offices are located at 2545 Hempstead Turnpike,
East Meadow,  New York.  Our 19  wholly-owned  or joint venture  "DCAP"  offices
(including DCAP Insurance's  executive  offices) are operated  pursuant to lease
agreements that expire from time to time through 2006. The aggregate base rental
for the offices is approximately $675,000 per annum.

     Our hotel is leased from the Ports Authority.  The annual rental obligation
equals the  greater of  $169,400  or 20% of annual  gross  revenues.  Total rent
expense  under the lease  amounted to $196,119 for 1999 compared to $184,634 for
1998.

                                       22


<PAGE>



                                   MANAGEMENT

Executive Officers and Directors

     The following  table sets forth the name, age and position of our executive
officers and directors:

       Name                   Age              Positions Held

Morton L. Certilman            68      Chairman of the Board and Director
Jay M. Haft                    64      Vice Chairman of the Board and Director
Kevin Lang                     42      President and Director
Abraham Weinzimer              42      Executive Vice President and Director
Robert M. Wallach              47      Director
Brian K. Ziegler               46      Secretary

     Morton L. Certilman

     Mr.   Certilman  was  elected  Chairman  of  the  Board  in  February  1999
concurrently  with our  acquisition  of DCAP  Insurance.  Prior thereto and from
October  1989,  he served  as our  President.  He has also  served as one of our
directors since October 1989. Mr.  Certilman has been engaged in the practice of
law since 1956 and is a member of the law firm of Certilman Balin Adler & Hyman,
LLP. Mr.  Certilman is Chairman of the Long Island Regional  Planning Board, the
Nassau County Coliseum Privatization Commission, and the Northrop/Grumman Master
Planning Council. He is a director of the Long Island Association,  the New Long
Island  Partnership  and the Long Island Sports  Commission.  Mr.  Certilman has
lectured  extensively  before  bar  associations,  builders'  institutes,  title
companies,  real  estate  institutes,  banking  and  law  school  seminars,  The
Practicing Law Institute,  The Institute of Real Estate Management and at annual
conventions of such organizations as the National  Association of Home Builders,
the Community  Associations  Institute and the National Association of Corporate
Real  Estate  Executives.  He was a member of the  faculty of the  American  Law
Institute/American Bar Association,  as well as the Institute on Condominium and
Cluster  Developments of the University of Miami Law Center.  Mr.  Certilman has
written various articles in the condominium field, is the author of the New York
State Bar Association  Condominium  Cassette and the Condominium  portion of the
State Bar Association book on "Real Property Titles." Mr. Certilman  received an
LL.B. degree, cum laude, from Brooklyn Law School.


                                       23


<PAGE>



     Jay M. Haft

     Mr.  Haft  was  elected  Vice  Chairman  of  the  Board  in  February  1999
concurrently  with our  acquisition  of DCAP  Insurance.  Prior thereto and from
October 1989, he served as our Chairman of the Board.  He has also served as one
of our directors  since October 1989.  Mr. Haft has been engaged in the practice
of law since 1959 and since 1994 has served as counsel to Parker Duryee Rosoff &
Haft.  From 1989 to 1994, he was a senior  corporate  partner of that firm.  Mr.
Haft is a strategic and financial  consultant for growth stage companies.  He is
active in international corporate finance and mergers and acquisitions. Mr. Haft
also  represents  emerging  growth  companies.  He has actively  participated in
strategic planning and fund raising for many high-tech  companies,  leading edge
medical  technology  companies  and  technical  product,  service and  marketing
companies. Mr. Haft is a Managing General Partner of Gen Am "1" Venture Fund, an
international  venture  capital  fund.  He is also a director of many public and
private corporations,  including Robotic Vision Systems,  Inc., NCT Group, Inc.,
Encore Medical Corporation,  DUSA Pharmaceuticals,  Inc., Oryx Technology Corp.,
and  Thrift  Management,  Inc,  all  of  whose  securities  are  traded  in  the
over-the-counter market. Mr. Haft is a past member of the Florida Commission for
Government Accountability to the People, and a national trustee and Treasurer of
the Miami Ballet. He is also a trustee of Florida  International  University and
serves on the advisory board of the  Wolfsonian  Museum in Miami,  Florida.  Mr.
Haft received B.A. and LL.B. degrees from Yale University.

     Kevin Lang

     Mr. Lang was elected President and a director in February 1999 concurrently
with our  acquisition  of DCAP  Insurance.  He has served as  President  of DCAP
Insurance since its inception in 1982.

     Abraham Weinzimer

     Mr.  Weinzimer  was  elected  Executive  Vice  President  and a director in
February 1999 concurrently with our acquisition of DCAP Insurance. He has served
as Vice President of DCAP Insurance since its inception in 1982.

     Robert M. Wallach

     Mr.  Wallach was elected a director in February  1999.  He has served since
1993 as  President,  Chairman  and Chief  Executive  Officer of The Robert  Plan
Corporation,  an insurance  company  holding  company that provides  services to
insurance companies.

                                       24


<PAGE>



     Brian K. Ziegler

     Mr.  Ziegler  has served as  Secretary  since  1991.  He also served as our
Treasurer from 1991 to February 1999. He has been engaged in the practice of law
since  1979 and is a member of the law firm of  Certilman  Balin  Adler & Hyman,
LLP. Mr. Ziegler received a B.S. degree,  cum laude,  from the Wharton School of
the  University  of  Pennsylvania,  and a J.D.  degree  and an LL.M.  degree  in
Taxation from the University of Miami School of Law.

     Mr.  Ziegler  is Mr.  Certilman's  son-in-law.  There  are no other  family
relationships among any of our executive officers and directors.

     Each  director   will  hold  office  until  the  next  annual   meeting  of
stockholders  and until his  successor  is elected  and  qualified  or until his
earlier  resignation or removal.  Each executive  officer will hold office until
the initial meeting of the Board of Directors  following the next annual meeting
of  stockholders  and until his  successor is elected and qualified or until his
earlier resignation or removal.

Executive Compensation

Summary Compensation Table

     The  following  table  sets  forth  certain   information   concerning  the
compensation  of Messrs.  Certilman,  Lang and  Weinzimer,  our  Chairman of the
Board,  President and Executive  Vice  President,  respectively,  for the fiscal
years ended December 31, 1999, 1998 and 1997. No other  executive  officer as of
December  31,  1999 had a total  salary  and  bonus  for that  year in excess of
$100,000.

<TABLE>
<CAPTION>
                                                                        Long-Term Compensation
Name and                                       Annual Compensation              Awards                  All Other
Principal Position             Year                Salary               Shares Underlying Options       Compensation
------------------             ----                ------               -------------------------       ------------

<S>                             <C>              <C>                            <C>                          <C>
Morton L. Certilman             1999             $129,167                       225,000                     -0-*
Chairman of Board               1998              150,000                          -                        -0-*
                                1997              150,000                          -                        -0-*

Kevin Lang                      1999             $208,000(1)                    200,000                      -
 President                      1998                 -                             -                         -
                                1997                 -                             -                         -

Abraham Weinzimer               1999             $208,000(1)                    200,000                      -
 Executive Vice President       1998                 -                             -                         -
                                1997                 -                             -                         -
</TABLE>


                                       25

<PAGE>
----------------
*    Excludes fees payable during 1997,  1998 and 1999 by us to Certilman  Balin
     Adler & Hyman, LLP, a law firm of which Mr. Certilman is a member.

(1)  Represents  salary paid from February 25, 1999, the date of our acquisition
     of DCAP Insurance.

Options

<TABLE>
              OPTION GRANTS IN FISCAL YEAR ENDED DECEMBER 31, 1999
<CAPTION>
                             Number of Shares       Percentage of Total
                                of Common            Options Granted To
                             Stock Underlying       Employees in Fiscal         Exercise
              Name           Options Granted                Year                 Price             Expiration Date
-----------------------      ---------------               ------               -------           ----------------
<S>                              <C>                       <C>                 <C>                <C>
Morton L. Certilman              225,000                   26.5%               $2.69 (1)          February 25, 2004
Jay M. Haft                      225,000                   26.5%               $2.69 (1)          February 25, 2004
Kevin Lang                       200,000                   23.5%               $2.69 (1)          February 25, 2004
Abraham Weinzimer                200,000                   23.5%               $2.69 (1)          February 25, 2004
</TABLE>
   ------------
     (1)  Such  price  represents  110% of the fair  market  value of our common
          stock on the date of grant.


<TABLE>
                   AGGREGATED OPTION EXERCISES IN FISCAL YEAR
            ENDED DECEMBER 31, 1999 AND FISCAL YEAR-END OPTION VALUES
<CAPTION>
                                                 Number of Shares
                         Number of               Underlying Unexercised       Value of Unexercised
                         Shares                  Options at                   In-the-Money Options
                         Acquired      Value     December 31, 1999            at December 31, 1999
 Name                    on Exercise   Realized  Exercisable/Unexercisable    Exercisable/Unexercisable
-----                    ----------     -------  -------------------------    -------------------------
<S>                         <C>         <C>        <C>                            <C>
 Morton L. certilman         -          N/A        0/225,000                      0/0
 Jay M. Haft                 -          N/A        0/225,000                      0/0
 Kevin Lang                  -          N/A        0/200,000                      0/0
 Abraham Weinzimer           -          N/A        0/200,000                      0/0
</TABLE>

Long-Term Incentive Plan Awards

     No awards  were  made to any of the named  executive  officers  during  the
fiscal year ended December 31, 1999 under any long-term incentive plan.


                                       26


<PAGE>

Compensation of Directors

     Our  directors  are not  entitled  to receive  any  compensation  for their
services as directors.

Employment Contracts; Termination of Employment and Change in Control
Arrangements

     At the  time  we  acquired  DCAP  Insurance,  we  entered  into  employment
agreements with Messrs.  Certilman,  Haft,  Lang and Weinzimer.  Pursuant to the
employment  agreements,  Mr. Certilman is employed as our Chairman of the Board,
Mr. Haft as our Vice  Chairman,  Mr. Lang as our President and Mr.  Weinzimer as
our Executive Vice President.

     General

     The employment agreements entered into by Messrs. Certilman, Haft, Lang and
Weinzimer  are  identical  in all  respects,  except as  discussed  below  under
"Special Provisions for Lang and Weinzimer."

     Term

     The term of each  employment  agreement is five years beginning on February
25, 1999. There is an automatic three year renewal term unless, at least 90 days
prior to the  expiration of the initial  term,  we, by vote of 75% of all of the
members  of our Board of  Directors,  notify the  employee  of our desire not to
extend  the term of the  employment  agreement.  In  determining  the  number of
members of the Board, the particular  employee,  if a member, shall be included.
If we make  such an  election,  the  employee  generally  shall be  entitled  to
receive,  as termination  payments,  his then annual base salary for a period of
two additional  years.  As discussed  under "Certain  Relationships  and Related
Transactions - DCAP  Agreement - Agreement as to Voting," our By-Laws  require a
unanimous vote of our Board members under certain circumstances.

     Devotion of Time

     During the term of the employment agreement, Messrs. Lang and Weinzimer are
required to expend all of their working time for us. Messrs.  Certilman and Haft
are to  perform  part-time  services  as are  reasonably  necessary  for them to
fulfill their responsibilities as Chairman and Vice Chairman, respectively.

     Salary

     During the  employment  period,  Messrs.  Lang and  Weinzimer  each will be
entitled to receive a salary of $250,000 per annum.  Messrs.  Certilman and Haft
are to receive annual


                                       27


<PAGE>



salaries of $125,000  and  $22,500,  respectively.  Each  employee  will also be
entitled  to  additional  compensation  as may be  determined  by our  Board  of
Directors in its sole discretion.

     Termination

     Pursuant  to  the  terms  of  the  employment  agreements,   an  employee's
employment  terminates  automatically  on his death and, at our  option,  if the
employee  becomes  disabled.  In  addition,  an  employee's  employment  may  be
terminated  at any time for  "cause."  Pursuant  to the terms of the  employment
agreements and our By-Laws, we may terminate an employee's employment based upon
a claim of  "cause"  only if a  majority  of all of the  members of our Board of
Directors  approves  the  action.  In  determining  the number of members of the
Board, the particular employee,  if a member, shall be included. As provided for
in the  employment  agreements  and our  By-Laws,  if we desire to  terminate an
employee's  employment not based upon a claim of "cause," then 75% of all of the
members of our Board of Directors must approve the action.  In  determining  the
number of members, the particular employee,  if a member, shall be included.  As
discussed under "Certain Relationships and Related Transactions - DCAP Agreement
- Agreement  as to Voting,"  our By-Laws  require a unanimous  vote of our Board
members under certain circumstances.

     In the event of termination of an employee's  employment  without  "cause,"
the employee will be entitled to receive, as liquidated damages, an amount equal
to all  compensation  that he  would  have  been  entitled  to  receive  for the
remainder of the term, including the extended term, as if his employment had not
terminated.  However,  if the  termination  notice is given (i) prior to 90 days
before the expiration of the initial term, or (ii)  subsequent to that time, but
after the date we have  given  timely  notice of our  desire  not to extend  the
initial  term,  the  terminated  employee  shall  be  entitled  to  receive,  as
termination payments, his then annual base salary for a period of two additional
years.  The terminated  employee is not required to seek other  employment after
termination  of his employment  without  "cause;"  however,  any amounts paid or
payable to him from other  employment or other services will reduce,  dollar for
dollar,  the  amounts  otherwise  payable  to him  pursuant  to  his  employment
agreement.

     Restrictive Covenants

     For a period  of two years  after  the  expiration  or  termination  of the
employment agreement, without our prior written consent, the terminated employee
is  restricted,  within  a  radius  of  five  miles  of any of  our  offices  or
franchises,  from engaging or participating in a business which is similar to or
competitive with our business activities. The restrictive covenants, however, do
not apply if the employment agreement is terminated based on a disability of the
employee and will cease to apply if:


                                       28


<PAGE>



     o    we default in any obligation to pay any post-termination  amounts that
          are payable under the provisions of the employment  agreement and such
          default  continues  for a period of 20 days  following  our receipt of
          written notice of the default; or

     o    if all of the following conditions exist:

          o    the term of the employment agreement is extended for the extended
               term;
          o    prior to the expiration of the extended term, the employee is not
               offered a further two-year  extension,  with the same base annual
               salary and  substantially  the same terms as provided  for in the
               employment agreement;
          o    the  employee's  employment is not  terminated for "cause" during
               the  extended  term and he does  not  voluntarily  terminate  his
               employment;  and
          o    the  employee's  employment  ends on the last day of the extended
               term.

     Stock Options

         At the time of our  acquisition of DCAP  Insurance,  we granted each of
Messrs.  Certilman  and Haft  options to  purchase  up to 225,000  shares of our
common stock.  At that time, we also granted each of Messrs.  Lang and Weinzimer
options to purchase up to 200,000 shares of our common stock. These options were
granted upon the following terms:

          o    the  exercise  price of the  options was $2.69 per share (110% of
               the  fair  market  value of our  common  stock on the date of the
               grant);

          o    the options will expire on February 25, 2004 and

          o    the options  vest to the extent of one-half on February  25, 2000
               and one-half on February 25, 2001.

     Special Provisions for Lang and Weinzimer

          Loans

     For  each  of  the  twelve-month  periods  of the  initial  term  of  their
employment,  we will be obligated,  upon the written  request of each of Messrs.
Lang and Weinzimer,  to lend to him up to $20,000. The right of Messrs. Lang and
Weinzimer to obtain the $20,000  annual loan is assignable by each to the other.
Each loan is to be evidenced by a promissory note in the principal amount of the
loan and is to provide for, among other things, the following:

     (i)  interest at the prime rate (as published in the Wall Street  Journal);
          and


                                       29


<PAGE>



     (ii) payment of principal  and interest in four equal annual  installments,
          commencing  one year from the date of each loan (but in no event after
          February 25, 2006); the payment schedule is subject to acceleration to
          the extent that the borrower  receives  any proceeds  from the sale or
          other disposition of any of his shares of common stock.

     The  repayment  of all  amounts due under each note is to be secured by the
pledge by the  borrower of five  shares of our common  stock for each one dollar
loaned.  To date,  $24,000  has been  loaned to Mr.  Lang  under his  employment
agreement. No loans have been made to Mr. Weinzimer.

          Bonus

     In the event  that our  pre-tax  net income (as such term is defined in the
employment  agreements)  for any fiscal year of the employment  agreement of Mr.
Lang or Mr.  Weinzimer (but commencing only with the fiscal year ending December
31, 2000 and continuing  only through the fiscal year ending  December 31, 2005)
is at least  $100,000,  he will be  entitled to receive a bonus in the amount of
$37,500  for each such year.  No bonus will be payable for a  particular  fiscal
year if no amounts are then payable by Mr. Lang or Mr. Weinzimer to us for loans
made to them to acquire  950,000 shares of our common stock,  as described under
"Certain  Relationships and Related  Transactions - DCAP Agreement - Acquisition
of Common Stock". Furthermore,  the amount of any bonus payable may never exceed
the amount  payable by Mr. Lang or Mr.  Weinzimer  for those  loans.  We will be
entitled to offset against any such bonus any amount so payable.

          Automobile Allowance

     Each of Messrs.  Lang and  Weinzimer  is  entitled to the use of one of our
leased automobiles during the employment period for business purposes. Our lease
obligation is not to exceed $1,200 per month per automobile. In addition, we are
responsible  for all insurance  premiums with respect to the automobile  (not to
exceed  $3,000 per year per  automobile)  as well as all expenses for  gasoline,
maintenance and repairs.

          Disability Insurance Policy

     Pursuant  to the  employment  agreements,  we are  obligated  to  obtain  a
disability insurance policy on behalf of each of Messrs. Lang and Weinzimer.  We
must maintain such policy in effect during the  employment  period.  The maximum
amount of premiums for each policy is to be $6,500 per annum.


                                       30


<PAGE>

1998 Stock Option Plan

     In November 1998, our Board of Directors adopted,  and in February 1999 our
stockholders approved, our 1998 Stock Option Plan. Pursuant to the plan, we have
reserved for issuance 2,000,000 shares of our common stock.

     The plan provides for the grant of options which are intended to qualify as
"incentive  stock  options"  under  Section 422 of the Internal  Revenue Code of
1986, and  "nonstatutory  stock options," or options that are not intended to so
qualify.

     The plan is presently administered by our Board of Directors, which selects
the eligible persons to whom options shall be granted,  determines the number of
shares subject to each option,  the exercise price, and the periods during which
options are  exercisable.  Our Board also  interprets the provisions of the plan
and,  subject to certain  limitations,  may amend the plan.  Each option granted
under the plan is evidenced by a written agreement between us and the optionee.

     Incentive  stock options may be granted to all of our employees  (including
officers).  Nonstatutory stock options may be granted to all of our employees as
well as non-employee directors and certain consultants and advisors.

     The per share exercise price for incentive  stock options granted under the
plan may not be less than the per share fair market value of our common stock on
the date the  option  is  granted;  however,  the per share  exercise  price for
incentive  stock options  granted to our 10%  stockholders  may not be less than
110% of such fair  market  value.  The  exercise  price for  nonstatutory  stock
options is determined by our Board of Directors. Incentive stock options granted
under the plan have a maximum term of ten years;  however, for 10% stockholders,
they are subject to a maximum term of five years. The term of nonstatutory stock
options is determined by our Board of Directors.  Options granted under the plan
are  transferable  only by will and the laws of descent  and  distribution.  The
total number of incentive  stock  options that may be granted to any  individual
person  in any  calendar  year is  limited;  however,  there  is no  limit as to
nonstatutory stock options.


                                       31


<PAGE>

                       PRINCIPAL AND SELLING STOCKHOLDERS

     The selling  securityholders  are offering to sell 6,024,924  shares of our
common stock covered by this  prospectus.  The following  table sets forth as of
August 31, 2000:

     o    the beneficial ownership of our outstanding common stock by:
          o    each holder of more than 5% of our common stock;
          o    each of our directors;
          o    our directors and executive officers as a group;
     o    the selling  securityholders  eligible to sell shares of common  stock
          under this prospectus;
     o    the  number  of  shares of  common  stock  beneficially  owned by each
          selling securityholder prior to this offering;
     o    the   maximum   number  of  shares  of  common   stock  each   selling
          securityholder may sell under this prospectus;
     o    the number of shares of common stock that each selling  securityholder
          would own after this offering; and
     o    the percentage of our  outstanding  common stock owned by each selling
          securityholder  before the offering  and after the offering  (assuming
          the exercise of all warrants held by the selling securityholders)

<TABLE>
<CAPTION>
                             Number of Shares of                            Number of Shares of          Percentage of Class
Name and Address of          Common  Stock            Number of Shares      Common Stock              ---------------------------
Beneficial Owner; Name       Beneficially Owned       of Common Stock       Beneficially Owned        Before               After
of Selling Securityholder    Before the Offering      Offered Hereby        After the Offering        Offering           Offering
-------------------------    -------------------      -------------------   ------------------        --------           --------
<S>                          <C>                      <C>                   <C>                           <C>            <C>
Kevin Lang                   2,675,000(1)(2)(3)       200,000               2,475,000(1)(2)(3)            17.6%          13.8%
2545 Hempstead Tpke.
East Meadow, New York

Abraham Weinzimer            2,675,000(1)(2)(3)       200,000               2,475,000(1)(2)(3)            17.6%          13.8%
2545 Hempstead Tpke.
East Meadow, New York

Jay M. Haft                  1,676,393(2)(3)(4)       200,000               1,476,393(2)(3)(4)            11.0%           8.2%
1001 Brickell Bay Drive
Miami, Florida

Eagle Insurance Company      1,486,893(5)             200,000               1,286,893(5)                   9.9%           8.3%
c/o The Robert Plan
  Corporation
999 Stewart Avenue
Bethpage, New York


                                       32


<PAGE>
                             Number of Shares of                            Number of Shares of          Percentage of Class
Name and Address of          Common  Stock            Number of Shares      Common Stock              ---------------------------
Beneficial Owner; Name       Beneficially Owned       of Common Stock       Beneficially Owned        Before               After
of Selling Securityholder    Before the Offering      Offered Hereby        After the Offering        Offering           Offering
-------------------------    -------------------      -------------------   ------------------        --------           --------

Morton L. Certilman          1,223,505(2)(3)(6)       200,000               1,023,505(2)(3)(6)             8.1%           5.7%
The Financial Center at
  Mitchel Field
90 Merrick Avenue
East Meadow, New York

Robert M. Wallach            0(7)                     0                     0(7)                            -              -
c/o The Robert Plan
  Corporation
999 Stewart Avenue
Bethpage, New York

Leonard Novick               136,361(8)               136,361(8)                       -                    *              -
Brian Genson                 136,361(8)               136,361(8)                       -                    *              -
Stanley S. Arkin             136,361(8)               136,361(8)                       -                    *              -
Coleman Country Day, Inc.    68,182(9)                68,182(9)                        -                    *              -
   Retirement Trust
Delores Stern                68,182(9)                68,182(9)                        -                    *              -
Stacey G. Cohen              68,182(9)                68,182(9)                        -                    *              -
Susan C. McDermott           68,182(9)                68,182(9)                        -                    *              -
Charles Rustin Holzer        68,182(9)                68,182(9)                        -                    *              -
David Basner                 68,182(9)                68,182(9)                        -                    *              -
Nancy L. Mendelsohn          68,182(9)                68,182(9)                        -                    *              -
Richard & Birgit Feldman     136,361(8)               136,361(8)                       -                    *              -
   Hahn JTWROS
Gary Levy                    68,182(9)                68,182(9)                        -                    *              -
Steven Rotter                136,361(8)               136,361(8)                       -                    *              -
Raymond Mastoloni            68,182(9)                68,182(9)                        -                    *              -
Josh Kuriloff                68,182(9)                68,182(9)                        -                    *              -
Steel Systems L.P.           545,436(10)              545,436(10)                      -                   3.6%            -
Ruth Greenwald               136,361(8)               136,361(8)                       -                    *              -
Leon I. Charash, M.D.        136,361(8)               136,361(8)                       -                    *              -
Bear Stearns Securities      34,091(11)               34,091(11)                       -                    *              -
   Corp., Custodian for
   Louis Calderone, IRA


                                       33


<PAGE>

                             Number of Shares of                            Number of Shares of          Percentage of Class
Name and Address of          Common  Stock            Number of Shares      Common Stock              ---------------------------
Beneficial Owner; Name       Beneficially Owned       of Common Stock       Beneficially Owned        Before               After
of Selling Securityholder    Before the Offering      Offered Hereby        After the Offering        Offering           Offering
-------------------------    -------------------      -------------------   ------------------        --------           --------

Bear Stearns Securities      68,182(9)                68,182(9)                        -                    *              -
   Corp., Custodian for
    Andrew Assael, IRA

Bear Stearns Securities      68,182(9)                68,182(9)                        -                    *              -
   Corp., Custodian for
   Malcom Basner, IRA

Fountainhead Enterprises,    68,182(9)                68,182(9)                        -                    *              -
   Inc. Deferred Pension
   Plan and Trust DTD
   January 1, 1982

Norman Basner                68,182(9)                68,182(9)                        -                    *              -
Bruce Gordon                 136,361(8)               136,361(8)                       -                    *              -
BT Alex. Brown as            34,091(11)               34,091(11)                       -                    *              -
   Custodian for M.
   William Grossman, IRA
Leslie C. Quick III          136,361(8)               136,361(8)                       -                    *              -
Harry Adjimi                 136,361(8)               136,361(8)                       -                    *              -
Lawrence J. and Barrie A.    68,182(9)                68,182(9)                        -                    *              -
   Ansel JTWROS
Michele Pesner               34,091(11)               34,091(11)                       -                    *              -
Herbert G. Spielman          68,182(9)                68,182(9)                        -                    *              -
Dr. Matthew and Susan        136,361(8)               136,361(8)                       -                    *              -
   Silverman JTWROS
Louis Calderone              34,091(11)               34,091(11)                       -                    *              -
Bryan C. Spielman            68,182(9)                68,182(9)                        -                    *              -
Bruce Shapiro                136,361(8)               136,361(8)                       -                    *              -
Howard M. Lorber             272,718(12)              272,718(12)                      -                   1.8%            -
   Irrevocable Trust DTD
   12/9/86
Marc Berger                  34,091(11)               34,091(11)                       -                    *              -
Jamal Partners               136,361(8)               136,361(8)                       -                    *              -
Kevin H. Zeluck              68,182(9)                68,182(9)                        -                    *              -
Richard Rostholder           136,361(8)               136,361(8)                       -                    *              -
Four-Bur Family Co.          272,718(12)              272,718(12)                      -                   1.8%            -



                                       34


<PAGE>
                             Number of Shares of                            Number of Shares of          Percentage of Class
Name and Address of          Common  Stock            Number of Shares      Common Stock              ---------------------------
Beneficial Owner; Name       Beneficially Owned       of Common Stock       Beneficially Owned        Before               After
of Selling Securityholder    Before the Offering      Offered Hereby        After the Offering        Offering           Offering
-------------------------    -------------------      -------------------   ------------------        --------           --------

Mitchell Levy                68,182(9)                68,182(9)                        -                    *              -
Pace Plumbing Corp.          68,182(9)                68,182(9)                        -                    *              -
Gwen Eide                    34,091(11)               34,091(11)                       -                    *              -
Malcom Basner                34,092(13)               34,092(13)                       -                    *              -
Martin Bier                  6,816(13)                6,816(13)                        -                    *              -
Robert Eide                  190,906(13)              190,906(13)                      -                   1.3%            -
Frederick Greenwald          34,092(13)               34,092(13)                       -                    *              -
Howard Lorber                190,906(13)              190,906(13)                      -                   1.3%            -
All executive officers and
directors as a group         9,900,138(1)(2)(3)(4)    1,000,000             8,900,138(1)(2)(3)(4)         63.9%          48.8%
(6 persons)                           (6)(14)(15)                                    (6)(14)(15)
</TABLE>

---------

*    Less than 1%

(1)  Includes for each of Messrs.  Lang and Weinzimer  100,000  shares  issuable
     upon  the  exercise  of  currently   exercisable  options.  Of  the  shares
     beneficially  owned by each of Messrs.  Lang and  Weinzimer,  1,140,000 and
     1,020,000  shares,  respectively,  are  pledged to us as  security  for the
     payment  of  certain   promissory   notes.  See  "Management  -  Employment
     Contracts;  Termination of Employment and Change in Control  Arrangements -
     Special   Provisions   for  Lang  and   Weinzimer  -  Loans"  and  "Certain
     Relationships  and Related  Transactions  - DCAP Agreement - Acquisition of
     Common Stock".

(2)  Reference is made to "Certain Relationships and Related Transactions - DCAP
     Agreement - Agreement as to Voting" for a discussion of a certain agreement
     as to voting among Messrs. Lang, Weinzimer, Certilman and Haft.

(3)  Messrs. Lang, Weinzimer, Certilman and Haft have filed a Schedule 13D under
     the Securities Exchange Act of 1934 with respect to their respective equity
     interests.  In view of the voting  agreement  referenced  in  footnote  (2)
     hereof, Messrs. Lang, Weinzimer,  Certilman and Haft may be deemed a group.
     Accordingly,  the group of  Messrs.  Lang,  Weinzimer,  Certilman  and Haft
     beneficially  owns  8,249,898  shares  of our  common  stock.  This  amount
     represents  approximately 53.2% of our common stock currently  outstanding.
     However, each of Messrs. Lang, Weinzimer,  Certilman and Haft independently
     makes his own decisions with respect to the  acquisition and disposition of
     our common stock


                                       35


<PAGE>



     directly  owned by him,  as well as with  respect  to the  voting of common
     stock on matters not  covered by the voting  agreement.  Also,  neither Mr.
     Lang, Mr.  Weinzimer,  Mr. Certilman nor Mr. Haft has any economic interest
     in the common stock directly owned by any of the others.

(4)  Includes 112,500 shares issuable upon the exercise of currently exercisable
     options and 15,380 shares held in a retirement trust for the benefit of Mr.
     Haft.

(5)  Eagle  is a  wholly-owned  subsidiary  of The  Robert  Plan.  See  "Certain
     Relationships and Related Transactions - Eagle".

(6)  Includes 112,500 shares issuable upon the exercise of currently exercisable
     options and 902,452  shares held in a  retirement  trust for the benefit of
     Mr. Certilman.

(7)  Excludes shares owned by Eagle, of which Mr. Wallach, one of our directors,
     is a Vice President. Eagle is a wholly-owned subsidiary of The Robert Plan,
     of which Mr. Wallach is President, Chairman and Chief Executive Officer.

(8)  Includes 68,181 shares issuable upon the exercise of currently  exercisable
     warrants.

(9)  Includes 34,092 shares issuable upon the exercise of currently  exercisable
     warrants.

(10) Includes 272,718 shares issuable upon the exercise of currently exercisable
     warrants.

(11) Includes 17,046 shares issuable upon the exercise of currently  exercisable
     warrants.

(12) Includes 136,359 shares issuable upon the exercise of currently exercisable
     warrants.

(13) Represents  shares  issuable  upon the  exercise of  currently  exercisable
     warrants.

(14) Includes 28,423 shares held by an executive officer and 134,924 shares held
     by trusts  for the  benefit of such  officer's  minor  children  and by the
     executive  officer's  wife.  The  executive  officer  disclaims  beneficial
     ownership of the shares owned by the trusts and his wife.

(15) Includes  shares owned by Eagle,  of which Mr. Wallach is a Vice President.
     Mr. Wallach is also President,  Chairman and Chief Executive Officer of The
     Robert Plan, Eagle's parent.

     The shares being offered by this prospectus are being  registered to permit
public secondary trading, and the selling  securityholders may offer all or part
of the shares for resale


                                       36


<PAGE>



from time to time. However, the selling  securityholders are under no obligation
to sell all or any portion of their  shares nor are they  obligated  to sell any
shares immediately under this prospectus.  All information with respect to share
ownership  has been  furnished  by the  selling  securityholders.  See  "Plan of
Distribution."

     The  reflection  in the table above of shares  beneficially  owned or to be
sold in the offering is not intended to constitute a prediction as to either the
number of shares with respect to which  warrants will be exercised or the number
of shares otherwise eligible for sale that will be sold.

     As  indicated  above,  Messrs.  Lang,  Weinzimer,  Haft and  Certilman  are
executive   officers  and  directors  of  DCAP  Group.   Eagle  has  a  business
relationship  with us as  discussed  under  "Certain  Relationships  and Related
Transactions - Eagle".  Also Robert M. Wallach,  one of our  directors,  is Vice
President of Eagle and is President, Chairman and Chief Executive Officer of The
Robert Plan  Corporation,  Eagle's  parent.  To our knowledge,  no other selling
securityholder has had any position,  office or other material relationship with
us during the past three years other than as a holder of our securities,  except
that Howard  Lorber is a principal  shareholder  and  employee of Aegis  Capital
Corp., the placement agent for our 1999 private  offering of securities;  Robert
Eide is Chairman  of Aegis;  Malcolm  Basner is  President  of Aegis;  Frederick
Greenwald is a Vice President of Aegis; and Martin Bier is an employee of Aegis.

     We  have  agreed  to  indemnify  the  selling   securityholders  and  their
affiliated parties against specified  liabilities,  including  liabilities under
the  Securities  Act of 1933 in  connection  with  this  offering.  The  selling
securityholders  have agreed to indemnify us and our directors and officers,  as
well as our affiliates  and any persons  controlling  us,  against  liabilities,
including  liabilities under the Securities Act of 1933, relating to information
supplied  by them for use in this  prospectus.  Insofar as  indemnification  for
liabilities  under the  Securities Act of 1933 may be permitted to our directors
or officers, or persons controlling us, we have been advised that in the opinion
of the SEC this kind of indemnification is against public policy as expressed in
the Securities Act of 1933, and is therefore unenforceable.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

DCAP Agreement

     On February 25, 1999, pursuant to the terms of an Agreement dated as of May
8, 1998 between DCAP Group and Messrs. Lang,  Weinzimer,  Certilman and Haft, as
amended, we acquired DCAP Insurance.  The following is a summary of the material
terms of the agreement:

     Acquisition of Common Stock

     Pursuant to the agreement,  we acquired DCAP  Insurance.  At the closing of
the acquisition, we issued the following common stock:


                                       37


<PAGE>


     o    3,300,000 shares to Messrs.  Lang and Weinzimer  (1,650,000  shares to
          each) in  consideration  for  their  transfer  of the  shares  of DCAP
          Insurance.

     o    950,000 shares to Messrs.  Lang and Weinzimer (475,000 shares to each)
          at a purchase price of $.25 per share (an aggregate of $237,500), paid
          as follows:

          o    an amount in cash  equal to the par value of the  950,000  shares
               (an aggregate of $9,500); and

          o    the balance by the delivery by each of Messrs. Lang and Weinzimer
               of a  promissory  note in the  principal  amount of $114,000  (an
               aggregate of  $228,000).  These notes  provide  for,  among other
               things, the following:

               o    interest at the rate of 6% per annum; and

               o    payment  of  principal  and  interest  in six  equal  annual
                    installments   commencing  April  15,  2001  and  continuing
                    through  April 15,  2006,  subject  to  acceleration  to the
                    extent that Mr. Lang or Mr. Weinzimer  receives any proceeds
                    from the sale or other  disposition of any common stock (see
                    "Sale of Company Shares"); and

     o    452,000  shares  to  Messrs.  Certilman,  Haft  and  Ziegler  or their
          designees (208,500 shares to each of Messrs. Certilman and Haft or his
          retirement  trust and an aggregate of 35,000 shares to Mr. Ziegler and
          his  wife) at a  purchase  price of $.25 per share  (an  aggregate  of
          $113,000), paid in cash.

     At the closing of our acquisition of DCAP Insurance,  each of Messrs. Haft,
Lang and Weinzimer and Mr.  Certilman's  retirement trust also purchased 450,000
shares of our common  stock  (1,800,000  shares in the  aggregate)  beneficially
owned by Sterling  Foster  Holding  Corp.  and held by Mr.  Certilman  as voting
trustee pursuant to a Voting Trust Agreement with Sterling Foster, at a purchase
price of $.25 per share.  Mr.  Certilman  did not  receive  any  portion of such
purchase price. Upon such purchase, the Voting Trust Agreement was terminated.

     At the closing of the acquisition,  we also loaned $112,500 to Messrs. Lang
and Weinzimer (an aggregate of $225,000). The proceeds of the loans were used by
Messrs.  Lang and Weinzimer  solely for the purpose of  purchasing  their shares
from Sterling  Foster.  Each of the loans is evidenced by a promissory note that
provides for, among other things, the following:

     o    interest at the rate of 6% per annum;

     o    payment of principal  and  interest in six equal  annual  installments
          commencing  April 15,  2001 and  continuing  through  April 15,  2006,
          subject to acceleration to the


                                       38


<PAGE>



          extent that Mr. Lang or Mr.  Weinzimer  receives any proceeds from the
          sale or other  disposition of any shares of common stock (see "Sale of
          Company Shares");

     o    non-recourse  against Messrs.  Lang and Weinzimer,  i.e., Messrs. Lang
          and  Weinzimer  will not be  personally  liable for the payment of the
          notes;  instead,  in the event of a default,  our sole  remedy will be
          pursuant to a pledge by Messrs.  Lang and Weinzimer of their  Sterling
          Foster shares, as discussed below; and

     o    the right of each of Messrs. Lang and Weinzimer to satisfy the amounts
          due under his respective note by delivering our common stock valued at
          the greater of (i) $.25 per share or (ii) the average  market price of
          our common stock for the 20 trading  days  immediately  preceding  the
          date of delivery of the shares.

     The  payment of all amounts  due under the  $114,000  notes is secured by a
pledge by each of Messrs.  Lang and Weinzimer to us of 570,000  shares of common
stock.  The payment of all amounts due under the $112,500  notes is secured by a
pledge by each of Messrs. Lang and Weinzimer to us of the shares acquired by him
from Sterling Foster.

     Restrictive Covenant Agreements

     At the  closing of our  acquisition  of DCAP  Insurance,  Messrs.  Lang and
Weinzimer  executed  and  delivered  to  us a  restrictive  covenant  agreement.
Pursuant to this  agreement,  each agreed that for five years he will not engage
or participate in a business that is similar to or competitive with our business
anywhere  within five miles of the  location  of any of our  offices  (including
franchisees).

         The restrictive covenants shall cease to apply in the event:

     o    the  employment of Mr. Lang or Mr.  Weinzimer with us is terminated by
          us  without  "cause"  (see  "Employment   Contracts;   Termination  of
          Employment and Change-in- Control Arrangements - Termination"); or

     o    we default in our obligation to make any post-termination  payments as
          provided for in the  employment  agreement and such default  continues
          for a period of 20 days following our receipt of written notice.

     The restrictive  covenants contained in the restrictive  covenant agreement
are separate and  independent  from the restrictive  covenants  contained in the
employment agreements.


                                       39


<PAGE>



     Agreement as to Voting

     Pursuant to the acquisition  agreement,  each of Messrs.  Certilman,  Haft,
Lang and Weinzimer agreed that for a period of eight years:

     o    he will vote his  shares of stock of in favor of each of the others as
          a  director  of DCAP Group as long as the  particular  person in whose
          favor the vote would be is still employed by us;

     o    in the event Mr.  Certilman  or Mr. Haft dies or  otherwise  ceases to
          serve as one of our  directors,  Messrs.  Lang and Weinzimer will vote
          their  respective  shares  of stock in  favor of the  designee  of the
          survivor  of Mr.  Certilman  or Mr.  Haft (or, in the case of a reason
          other than death, the one remaining as a director);

     o    in the event Mr. Lang or Mr.  Weinzimer  dies or  otherwise  ceases to
          serve as one of our  directors,  Messrs.  Certilman and Haft will vote
          their  respective  shares in favor of the  designee of the survivor of
          Mr.  Lang or Mr.  Weinzimer  (or,  in the case of a reason  other than
          death, the one remaining as a director); and

     o    without  the  written  approval  of the  others,  he will not vote his
          shares to:

          o    increase the size of our Board of Directors; or

          o    amend our Certificate of Incorporation or By-Laws.

     In the  event of the death or other  cessation  of  directorship  of any of
Messrs. Certilman, Haft, Lang or Weinzimer during the eight year period, we have
agreed that, unless the Board vacancy is otherwise filled as provided for above,
we will promptly call a special meeting of stockholders to fill the vacancy.

     At the closing of our  acquisition  of DCAP  Insurance,  our  By-Laws  were
amended to provide  that, in the event the number of directors in office is less
than four,  any action taken by our Board of Directors  requires the approval of
all of the directors then in office. During such time as the number of directors
in office is less than four, we may be unable to take actions that a majority of
our Board members deems desirable.

     Sale of Company Shares

     Pursuant to the  acquisition  agreement,  while any loan made to either Mr.
Lang or Mr. Weinzimer  pursuant to his employment  agreement is outstanding,  he
will be obligated to sell, as soon as legally permissible, the maximum number of
shares of our common stock that he is


                                       40


<PAGE>



permitted  by law to sell,  and to use the  proceeds to satisfy his  obligations
under his respective  notes.  Until the various notes executed by them have been
satisfied  in full,  neither Mr. Lang nor Mr.  Weinzimer  may sell or  otherwise
dispose  of any of his  common  stock for less than $.25 per share  (subject  to
adjustment for stock splits and the like) without our prior written consent.

Eagle

     Concurrently with our acquisition of DCAP Insurance,  we issued and sold to
Eagle  1,486,893  shares of our common stock for an aggregate  purchase price of
approximately $1,000,000, or $.67 per share.

     Eagle is a New Jersey  insurance  company  wholly-owned by The Robert Plan,
one of the  largest  insurers  of  assigned-risk  drivers in the United  States.
According  to separate  agency  agreements  between  some of our DCAP stores and
certain insurance company  subsidiaries of The Robert Plan, the DCAP stores have
been appointed agents of the insurance  companies with regard to the offering of
automobile and other insurance products.

     Pursuant to our  agreement  with Eagle,  the size of our Board of Directors
was  increased to five and Robert M.  Wallach,  Eagle's Vice  President  and the
President,  Chairman  and  Chief  Executive  Officer  of The  Robert  Plan,  was
appointed as a member of our Board of Directors. We agreed that, during the five
year period  following the closing,  provided that Eagle remains the  beneficial
owner of at least  1,000,000  shares of our common stock  (subject to adjustment
for stock splits and the like),  we shall  continue to nominate Mr. Wallach as a
director.

Sale of Stores

     Prior to May 31, 2000, four DCAP stores were owned one-half by the daughter
of Morton L. Certilman, our Chairman of the Board, and one-half by us. Effective
May 31, 2000,  we sold our 50%  interest in each of the stores to Mr.  Certilman
upon the following material terms and conditions:

     o    The purchase  price for our  interest in the stores was  approximately
          $141,000, after certain credits.

     o    The  purchase  price is payable as follows:  (a) $66,000 is payable at
          the rate of $6,000 per month, starting on the first anniversary of the
          closing,  and (b) the balance of the  purchase  price is payable  over
          five years,  together with 6% interest,  in equal monthly installments
          commencing on the second anniversary of the closing.


                                       41


<PAGE>



     o    We agreed to waive all  indebtedness  owing by the stores to us. As of
          the closing, the approximate amount of such indebtedness was $210,000.

     o    As part of the transaction,  the stores became conversion franchisees,
          and the first annual franchise charge of $18,000 per store was paid in
          full at the  closing  in  consideration  for a  waiver  of the  annual
          franchise charges during the second year.

     o    The  stores  entered  into  franchise  agreements  with us,  which are
          similar  in  most  respects  to  our  standard  conversion   franchise
          agreement (including standard territorial rights), except that

          o    the stores have a right of first refusal with regard to franchise
               locations to be offered in zip codes adjoining those in which the
               stores are located; and

          o    in the  event we sell  another  franchise  to be  located  in the
               territory  with  respect to which a store  currently  has certain
               rights (which is more expansive than the rights granted  pursuant
               to the franchise  agreements),  the annual  franchise fee for the
               particular store will be waived for six months.

               These  rights  were  granted  in  consideration  of the waiver of
               certain other geographic rights not granted to other franchisees.

     o    Certain  license  fees  totaling  $40,000  previously  prepaid  by Mr.
          Certilman  will be  retained  by us, to be applied  generally  against
          franchise fees for any new franchises  granted to Mr. Certilman or his
          designee.

     Relationship

     Certilman Balin Adler & Hyman,  LLP, a law firm of which Mr. Certilman is a
member,  serves as our counsel. It is presently  anticipated that such firm will
continue to  represent us and will receive fees for its services at rates and in
amounts not greater than would be paid to unrelated law firms performing similar
services.  Certilman  Balin has also served as counsel to DCAP Insurance and The
Robert  Plan with  respect  to  certain  matters;  however,  it did not serve as
counsel to DCAP Insurance or Messrs.  Lang and Weinzimer in connection  with our
acquisition  of DCAP  Insurance or to Eagle in  connection  with the issuance of
shares to Eagle. In addition, Certilman Balin did not serve as counsel to either
us or Mr.  Certilman in connection  with the  transaction  discussed above under
"Sale of Stores".


                                       42


<PAGE>



                            DESCRIPTION OF SECURITIES

     Our authorized capital stock consists of 25,000,000 shares of common stock,
$.01 par value, of which 15,068,018 shares are issued and outstanding.

     The following is a summary of our common stock and warrants held by some of
the selling  securityholders.  The rights of the holders of our common stock are
established by our  Certificate of  Incorporation  and By-laws,  and by Delaware
law. The rights of the holders of the warrants are established by the provisions
of the  respective  warrants.  The  summary  below is subject to the  applicable
provisions of our Certificate of Incorporation and By-laws, Delaware law and the
warrants.

Common Stock

     The holders of our common stock have no preemptive or  subscription  rights
in later offerings of common stock and are entitled to share ratably

     o    in such  dividends as may be declared by our Board of Directors out of
          funds legally available for such purpose; and

     o    upon liquidation, in all of our assets remaining after payment in full
          of all of our debts and obligations.

     We  have  not  paid  any  dividends  on  our  common  stock,  and we do not
contemplate  paying any  dividends  in the  foreseeable  future.  See  "Dividend
Policy."

Warrants

     There are  outstanding  761,362  Class A Common  Stock  Purchase  Warrants,
761,362 Class B Common Stock Purchase Warrants, and 761,362 Class C Common Stock
Purchase  Warrants.  The  warrants  were  issued  to 43  investors  in June 1999
pursuant to a private  offering of the  securities.  Some of the  investors  are
selling  securityholders.  Each  Class A  Warrant,  Class B Warrant  and Class C
Warrant is exercisable until June 2, 2004, subject to earlier redemption,  under
certain circumstances, as discussed below.

     The Class A Warrants  are  exercisable  at a price of $1.10 per share;  the
Class B Warrants are exercisable at a price of $1.37 per share;  and the Class C
Warrants are exercisable at a price of $1.65 per share.

     Each of the  warrants is subject to  redemption  by us, at a price of $.001
per warrant,  in the event the average of the closing prices of our common stock
during any 30 consecutive trading


                                       43


<PAGE>



day period is at least 125% of the exercise price of the particular warrants and
a  registration  statement  filed under the  Securities Act of 1933 is in effect
covering the resale of the common stock underlying the particular  warrants.  We
shall be required to give 30 days notice of any such  redemption.  During the 30
day notice period,  the holders of the particular  warrants shall be entitled to
exercise  their  right to  acquire  the  underlying  common  stock by paying the
exercise price.

                              PLAN OF DISTRIBUTION

     The  common  stock  may be sold  or  distributed  from  time to time by the
selling securityholders or by pledgees,  donees or transferees of, or successors
in  interest  to,  the  selling  securityholders.  The  shares  may be  sold  or
distributed directly to one or more purchasers,  including pledgees,  or through
brokers or dealers  who may act  solely as agents or may  acquire  the shares as
principals.  The shares may be sold at market  prices  prevailing at the time of
sale, at prices related to such prevailing  market prices,  at negotiated prices
or at fixed prices, which may be changed.

     The  distribution  of the shares of common  stock may be effected in one or
more of the following methods:

     o    ordinary brokers transactions;

     o    purchases  by  brokers  or  dealers  as  principal  and resale by such
          purchasers for their own accounts pursuant to this prospectus;

     o    "at the market" to or through market makers or into an existing market
          for the common stock;

     o    in other  ways not  involving  market  makers or  established  trading
          markets,  including  direct  sales to  purchasers  or  sales  effected
          through agents;

     o    through transactions in options,  swaps or other derivatives,  whether
          exchange listed or otherwise; or

     o    any  combination of the foregoing,  or by any other legally  available
          means.

     In addition,  the selling  securityholders  or their successors in interest
may also  enter  into  option or other  transactions  with  broker-dealers  that
require the delivery by such broker-dealers of the shares of common stock, which
shares may be resold thereafter pursuant to this prospectus.


                                       44


<PAGE>



     Brokers,  dealers or agents participating in the distribution of the shares
of common stock may receive  compensation in the form of discounts,  concessions
or commissions from the selling  securityholders and/or the purchasers of shares
of common  stock for whom such  broker-dealers  may act as agent or to whom they
may  sell  as  principal,   or  both.  Such  compensation  as  to  a  particular
broker-dealer   may  be  in  excess  of  customary   commissions.   The  selling
securityholders and any broker-dealers acting in connection with the sale of the
shares of common stock  hereunder  may be deemed to be  underwriters  within the
meaning of  Section  2(11) of the  Securities  Act of 1933,  and any  commission
received  by them and any  profit  realized  by them on the  resale of shares of
common stock as principals  may be deemed  underwriting  compensation  under the
Securities Act. Neither we nor any selling securityholder can presently estimate
the amount of that compensation. We know of no existing arrangements between any
selling  securityholder  and any  such  stockholder,  broker,  dealer  or  agent
relating to the sale or distribution of the shares of common stock.

     Each  selling  securityholder  and  any  other  person  participating  in a
distribution  of  securities  will be subject to  applicable  provisions  of the
Exchange Act and the rules and regulations  thereunder,  including Regulation M,
which may restrict certain  activities of, and limit the timing of purchases and
sales of securities by, selling  securityholders and other persons participating
in a  distribution  of  securities.  Furthermore,  under  Regulation  M, persons
engaged in a  distribution  of securities  are  prohibited  from  simultaneously
engaging in market  making and certain  other  activities  with respect to those
securities  for a  specified  period of time prior to the  commencement  of such
distributions,  subject  to  specified  exceptions  or  exemptions.  All  of the
foregoing  may  affect  the  marketability  of the  securities  offered  by this
prospectus.

     Any securities covered by this prospectus that qualify for sale pursuant to
Rule 144 under the  Securities  Act may be sold  under  that  rule  rather  than
pursuant to this prospectus.

     There can be no assurance that the selling securityholders will sell any or
all of the shares of common stock covered by this prospectus.

                                LEGAL PROCEEDINGS

     In November,  1996, an action was  commenced in the United States  District
Court for the Eastern  District of  Pennsylvania by Regent National Bank against
DCAP  Insurance and Payments,  Inc.  alleging that DCAP  Insurance and Payments,
Inc.  breached a certain  contract in  connection  with  Regent's  agreement  to
provide funding to finance the purchase of automobile insurance for customers of
DCAP Insurance,  Payments,  Inc. and affiliated agencies.  Subsequently,  Regent
amended  its  pleading to add Kevin Lang and Abraham  Weinzimer  as  defendants.
Regent  claims  that the  defendants  are  liable  to it for the  losses  Regent
allegedly  suffered  as a result of unpaid  loans made  through  DCAP  agencies.
Regent claims damages in excess of $800,000.  DCAP Insurance and Payments,  Inc.
have interposed several affirmative


                                       45


<PAGE>



defenses and have asserted  counterclaims  against Regent for breach of contract
and fraud.  DCAP  Insurance  and Payments,  Inc.  seek damages of $40,000.  This
matter has been placed on the list of matters to be scheduled for trial,  but no
date has been set for a trial.  DCAP Insurance  believes that it has meritorious
defenses  to  Regent's  claims and  intends to continue to defend and pursue its
counterclaim vigorously. In March 1997, DCAP Insurance, Payments, Inc. and their
affiliated  agencies brought a separate action against Regent,  among others, in
the Supreme Court of the State of New York alleging,  among other things, breach
of contract,  negligence and fraud and seeking damages of at least $2,000,000 as
well as  punitive  damages in the  amount of  $2,000,000.  This  action has been
stayed pending the resolution of the Pennsylvania action.

     Reference is made to "Business - International Airport Hotel - Dispute with
Ports  Authority"  for a discussion of a certain  action brought with respect to
the term of our hotel lease.

                                  LEGAL MATTERS

     The validity of the common stock being  offered  hereby will be passed upon
for DCAP Group by Certilman Balin Adler & Hyman,  LLP, 90 Merrick  Avenue,  East
Meadow, New York 11554.

                                     EXPERTS

     The consolidated financial statements of DCAP Group as of December 31, 1999
and for the years ended  December 31, 1998 and 1999 included in this  prospectus
have been audited by Holtz Rubenstein & Co., LLP, independent  auditors,  as set
forth  in its  report  appearing  later  in this  prospectus.  The  consolidated
financial  statements  are included in reliance  upon such report given upon the
authority of such firm as experts in auditing and accounting.

     The combined financial statements of DCAP Insurance as of December 31, 1998
and for the year then ended  included in this  prospectus  have been  audited by
Margolin  Winer & Evens LLP,  independent  auditors,  as set forth in its report
appearing  later in this  prospectus.  The  combined  financial  statements  are
included in reliance  upon such report given upon the  authority of such firm as
experts in auditing and accounting.


                                       46


<PAGE>



<TABLE>
<CAPTION>
                          INDEX TO FINANCIAL STATEMENTS

                                                                                                               Page

DCAP GROUP, INC.

<S>                                                                                                           <C>
Independent Auditors' Report.........................................................................       F-2

Audited Consolidated Financial Statements:
-----------------------------------------
  Consolidated Balance Sheet at December 31, 1999....................................................       F-3
  Consolidated Statements of Operations for the Years Ended
      December 31, 1999 and 1998.....................................................................       F-4
  Consolidated Statement of Stockholders' Equity for the Years Ended
      December 31, 1999 and 1998.....................................................................       F-5
  Consolidated Statements of Cash Flows for the Years Ended
      December 31, 1999 and 1998.....................................................................       F-6
  Notes to Consolidated Financial Statements for the Years Ended
      December 31, 1999 and 1998.....................................................................       F-7

Unaudited Consolidated Financial Statements:
-------------------------------------------
  Condensed Consolidated Balance Sheet at June 30, 2000  (unaudited)..................................     F-19
  Condensed Consolidated Statements of Operations for the Three and Six Months
      Ended June 30, 2000 and 1999 (unaudited) .......................................................     F-20
  Condensed Consolidated Statements of Cash Flows for the Six Months
      Ended June 30, 2000 and 1999 (unaudited)........................................................     F-22
  Notes to Condensed Consolidated Financial Statements for the Six
      Months Ended June 30, 2000 and 1999 (unaudited).................................................     F-23

DCAP INSURANCE AGENCIES, INC. (FORMERLY DEALERS CHOICE
AUTOMOTIVE PLANNING, INC.) AND AFFILIATED COMPANIES

Independent Auditors' Report..........................................................................     F-26

Audited Combined Financial Statements:
-------------------------------------
  Combined Balance Sheet at December 31, 1998.........................................................     F-27
  Combined Statement of Operations for the Year Ended December 31, 1998...............................     F-28
  Combined Statement of Cash Flows for the Year Ended December 31, 1998...............................     F-29
  Combined Statement of Shareholders' Deficit for the Year Ended
      December 31, 1998...............................................................................     F-30
  Notes to Combined Financial Statements for the Year Ended December 31, 1998.........................     F-31
</TABLE>



                                       F-1
<PAGE>



                          Independent Auditors' Report

Board of Directors and Stockholders
DCAP Group, Inc.
East Meadow, New York

We have audited the accompanying  consolidated balance sheet of DCAP Group, Inc.
and Subsidiaries as of December 31, 1999 and the related consolidated statements
of operations,  stockholders' equity and cash flows for each of the years in the
two-year period ended December 31, 1999. These consolidated financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of DCAP Group, Inc. and
Subsidiaries  as of December  31, 1999 and the results of their  operations  and
their cash flows for each of the years in the two-year period ended December 31,
1999 in conformity with generally accepted accounting principles.

                                                    HOLTZ RUBENSTEIN & CO., LLP
Melville, New York
April 7, 2000

                                       F-2

<PAGE>
                        DCAP GROUP, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                                DECEMBER 31, 1999
<TABLE>
<CAPTION>
           ASSETS
        <S>                                                                <C>
CURRENT ASSETS:
   Cash and cash equivalents                                       $      943,176
   Accounts receivable, net of allowance for
     doubtful accounts of $53,000                                         529,986
   Notes receivable (Note 4)                                              141,500
   Prepaid expenses and other current assets                               47,826
                                                                   --------------
       Total current assets                                             1,662,488

PROPERTY AND EQUIPMENT, net (Note 5)                                    1,427,479
GOODWILL, net (Note 3)                                                  3,789,143
OTHER INTANGIBLES, net (Note 3)                                           564,028
NOTES RECEIVABLE (Note 4)                                                 413,896
RECEIVABLE FROM STOCKHOLDERS (Note 3)                                     225,000
DEPOSITS AND OTHER ASSETS (Note 6)                                        133,728
                                                                   --------------
                                                                   $    8,215,762
                                                                   ==============
     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable and accrued expenses (Notes 7 and 8)           $    1,369,363
   Current portion of long-term debt (Note 10)                             49,169
   Current portion of capital lease obligations (Note 11)                 301,533
   Debentures payable (Note 9)                                            154,200
                                                                   --------------
       Total current liabilities                                        1,874,265
                                                                   --------------
LONG-TERM DEBT (Note 10)                                                  286,575
                                                                   --------------
CAPITAL LEASE OBLIGATIONS (Note 11)                                       311,466
                                                                   --------------
DEFERRED REVENUE                                                           39,787
                                                                   --------------
MINORITY INTEREST                                                         600,348
                                                                   --------------
COMMITMENTS (Note 14)

STOCKHOLDERS' EQUITY: (Notes 3 and 15)
   Common stock, $.01 par value; authorized 25,000,000 shares;
     issued and outstanding 14,299,176 shares                             142,992
   Capital in excess of par                                             9,752,597
   Deficit                                                             (4,564,268)
                                                                    -------------
                                                                        5,331,321
   Subscription receivable                                               (228,000)
                                                                   --------------
                                                                        5,103,321
                                                                   --------------
                                                                   $    8,215,762
                                                                   ==============
</TABLE>
                 See notes to consolidated financial statements

                                       F-3
<PAGE>
                        DCAP GROUP, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                         Years Ended

                                                                                         December 31,
                                                                                  ------------------------
                                                                                  1999                   1998
                                                                             -------------            ---------
<S>                                                                               <C>                    <C>
REVENUES:

   Commissions and fees                                                      $8,045,737            $      -
   Rooms                                                                        967,744                  905,445
   Other operating departments                                                   55,430                   38,062
   Interest (Notes 3 and 4)                                                      80,998                   87,526
                                                                            -------------         --------------

       Total revenues                                                         9,149,909                1,031,033
                                                                             -------------         -------------

COSTS AND EXPENSES:
   General and administrative expenses (Note 18)                              7,307,976                  440,192
   Provision for bad debts                                                       44,497                   37,180
   Departmental                                                                 396,872                  389,082
   Depreciation and amortization                                                721,998                   40,492
   Interest                                                                     135,715                    -
   Lease rentals (Notes 12 and 14)                                            1,012,647                  184,634
   Property operation and maintenance                                            33,819                   46,704
                                                                             -------------         -------------

       Total costs and expenses                                               9,653,524                1,138,284
                                                                             -------------         -------------

LOSS BEFORE INCOME TAXES
     AND MINORITY INTEREST                                                     (503,615)                (107,251)

INCOME TAXES (Note 13)                                                            7,239                    4,330
                                                                             -------------         -------------

LOSS BEFORE MINORITY INTEREST                                                  (510,854)                (111,581)

MINORITY INTEREST                                                                60,812                   -
                                                                             -------------         -------------

NET LOSS                                                                   $   (450,042)        $       (111,581)
                                                                             =============         =============

NET LOSS PER COMMON SHARE (Note 15)

   Basic                                                                   $       (.04)       $            (.02)
                                                                            ==============        ==============
   Diluted                                                                 $       (.04)       $            (.02)
                                                                            ==============        ==============
WEIGHTED AVERAGE NUMBER
   OF SHARES OUTSTANDING

   Basic                                                                     11,729,970                5,591,367
                                                                            ==============        ==============
   Diluted                                                                   11,729,970                5,591,367
                                                                            ==============        ==============
</TABLE>

                 See notes to consolidated financial statements

                                       F-4



<PAGE>



                        DCAP GROUP, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                               Common Stock               Capital
                                      -----------------------------       in Excess                     Subscription
                                        Shares            Amount          of Par           Deficit      Receivable        Total
                                      --------------    -----------    --------------      -------      -------------     -----

<S>                                     <C>             <C>                <C>              <C>            <C>              <C>
Balance, December 31, 1997               5,591,367     $    55,914    $   5,264,950    $ (4,002,645)    $    -          $1,318,219

Net loss for the year                           -               -                -         (111,581)         -            (111,581)
                                     -------------     -----------    -------------    ------------     ------------- -------------

Balance, December 31, 1998               5,591,367          55,914        5,264,950      (4,114,226)         -           1,206,638

Securities issued in connection
    with business acquisitions
    (Notes 3 and 15)                     6,188,893          61,889        2,109,829              -        (228,000)      1,943,718

Securities issued to acquire
    intangible property                    150,000           1,500          195,375              -           -             196,875

Securities issued in private
    placement, net of expenses
    (Note 15)                            1,522,684          15,227        1,344,673              -           -           1,359,900

Securities issued in connection
    with acquisition of shares of
    affiliates (Note 3)                    846,232           8,462          837,770              -           -             846,232

Net loss for the year                           -               -                -         (450,042)         -            (450,042)
                                     -------------     -----------    -------------    ------------     -------------    -----------

Balance, December 31, 1999              14,299,176     $   142,992    $   9,752,597    $ (4,564,268)    $ (228,000)     $5,103,321
                                     =============     ===========    =============    ============     =============    ===========

</TABLE>


                 See notes to consolidated financial statements

                                       F-5



<PAGE>

                        DCAP GROUP, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                           Years Ended

                                                                                           December 31,
                                                                                    ------------------------
                                                                                    1999                  1998
                                                                                -------------         ---------
<S>                                                                                <C>                    <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                                    $  (450,042)        $    (111,581)
   Adjustments to reconcile net loss to net cash used in operating activities:
       Depreciation and amortization                                               721,998                40,492
       Bad debt expense (recovery)                                                   8,000                (1,700)
       Minority interest                                                           (60,812)                   -
       Changes in operating assets and liabilities:
         (Increase) decrease in assets:
           Accounts receivable                                                    (127,092)              (38,916)
           Prepaid expenses and other assets                                      (111,065)             (120,513)
           Deposits and other assets                                                40,545                    -
         Increase (decrease) in liabilities:
           Accounts payable and accrued expenses                                    73,570                51,359
           Deferred revenue                                                       (101,662)                   -
                                                                             -------------         -------------
       Net cash used in operating activities                                        (6,560)             (180,859)
                                                                             -------------         -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property and equipment                                             (124,528)              (15,053)
   Notes receivable - net                                                       (1,468,173)             (491,046)
   Net cash acquired from business combinations                                     39,065                    -
                                                                             -------------         -------------
       Net cash used in investing activities                                    (1,553,636)             (506,099)
                                                                             -------------         -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Principal payments of long-term debt                                           (328,677)                   -
   Proceeds from issuance of stock                                               2,478,618                    -
                                                                             -------------         -------------
       Net cash provided by financing activities                                 2,149,941                    -
                                                                             -------------         -------------

Net increase (decrease) in cash and cash equivalents                               589,745              (686,958)

Cash and cash equivalents, beginning of year                                       353,431             1,040,389
                                                                             -------------         -------------

Cash and cash equivalents, end of year                                       $     943,176         $     353,431
                                                                             =============         =============

</TABLE>
                 See notes to consolidated financial statements

                                       F-6
<PAGE>

                        DCAP GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1999 AND 1998

1.   Organization and Nature of Business:
     -----------------------------------

     DCAP Group,  Inc. and  Subsidiaries  (the "Company")  operates a network of
retail  offices  engaged in the sale of retail  auto,  motorcycle,  boat,  life,
business, and homeowner's  insurance.  The Company also provides tax preparation
services,  automobile  club  services  for  roadside  emergencies,  and  premium
financing services. In addition,  the Company operates the International Airport
Hotel  in  San  Juan,   Puerto  Rico  (the  "Hotel")  through  its  wholly-owned
subsidiary,  IAH,  Inc. The Hotel caters  generally  to  commercial  and tourist
travelers in transit.

     On February 25, 1999, the Company acquired all of the outstanding  stock of
Dealers Choice  Automotive  Planning,  Inc. ("DCAP") as well as interests in the
other  related  companies  ("DCAP   Companies").   The  Company's   consolidated
statements of operations include the results of operations of the DCAP Companies
from the date of acquisition to December 31, 1999.

2.   Summary of Significant Accounting Policies:

     a. Principles of consolidation
        ---------------------------

     The accompanying  consolidated financial statements include the accounts of
all subsidiaries in which the Company exercises  significant  influence over all
decision  making  related  to the  ongoing  major  operations.  All  significant
intercompany accounts and transactions have been eliminated.

     b. Revenue recognition
        -------------------

     The Company  recognizes  commission  revenue from insurance policies at the
beginning of the contract  period,  on income tax preparation  when the services
are  completed  and on  automobile  club dues equally over the contract  period.
Franchise  fee  revenue  is  recognized  when  substantially  all the  Company's
contractual requirements under the franchise agreement are completed. Refunds of
commissions on the cancellation of insurance  policies are reflected at the time
of cancellation.  Premium  financing fee revenue is recognized when financing is
provided to the insured.

     Revenues from room sales are recorded at the time services are performed.

     c. Goodwill and intangible assets
        ------------------------------

     The excess of the fair value  paid over the net assets  from the  Company's
acquisitions of DCAP and interests in other DCAP Companies has been allocated to
goodwill and other  intangible  assets,  including  its  workforce,  restrictive
covenants and customer lists. Accordingly, a significant portion of the purchase
price of each  acquisition  is considered to relate to goodwill.  In determining
the period in which to amortize goodwill,  management  considered the effects of
obsolescence,  demand,  competition,  the rate of technological change, expected
changes in  distribution  channels  and  barriers to entry.  Goodwill  and other
intangibles recorded in connection with the Company's  acquisitions is amortized
on a straight-line basis over a period of five to fifteen years (Note 3).

                                       F-7


<PAGE>


2.   Summary of Significant Accounting Policies:  (Cont'd)
     ------------------------------------------

     d. Property and equipment
        ----------------------

     Property and equipment are stated at cost.  Depreciation  is provided using
the straight-line  method over the estimated useful lives of the related assets.
Leasehold  improvements are being amortized using the straight-line  method over
the estimated  useful lives of the related  assets or the remaining  term of the
lease.

     e. Concentration of credit risk
        ----------------------------

     The Company  invests its excess cash in deposits and money market  accounts
with major  financial  institutions  and has not  experienced  losses related to
these investments.

     A majority of the Company's receivables are derived from commissions earned
from  insurance  companies.  Concentration  of credit  risk with  respect to its
receivables is considered to be limited due to its regulated customer base.

     f. Statement of cash flows
        -----------------------

     For  purposes of the  consolidated  statement  of cash  flows,  the Company
considers all highly liquid debt  instruments with a maturity of three months or
less, as well as bank money market accounts, to be cash equivalents.

     g. Estimates
        ---------

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     h. Loss Per Share:
        --------------

     The Company's net loss per share was calculated by dividing net loss by the
weighted average number of common shares outstanding.

     i. Advertising costs:
        -----------------

     Advertising  costs are charged to  operations  when the  advertising  first
takes place.

     j. Impairment of long-lived assets:
        -------------------------------

     In  accordance  with  Statement of Financial  Accounting  Standard No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of," an impairment loss is recognized  whenever events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.

     k. Reclassifications
        -----------------

     Certain  reclassifications  have  been made to the  consolidated  financial
statements   for  the  year  ended   December  31,  1998  to  conform  with  the
classifications used in 1999.

                                       F-8

<PAGE>
3.     Business Combinations:

     a. Acquisition of DCAP
        -------------------

     On February 25, 1999, the Company acquired all of the outstanding  stock of
DCAP, as well as interests in DCAP  Companies.  The aggregate  purchase price of
DCAP was  approximately  $1,055,000,  consisting  of the  issuance of  3,300,000
shares of the Company's common stock, valued at $825,000,  plus related expenses
of approximately $230,000. This acquisition was accounted for under the purchase
method of accounting.

     The  historical  carrying  amounts of the assets  acquired and  liabilities
assumed approximated their fair values on the date of acquisition. Approximately
$3,242,000 and $450,000 of intangible  assets  generated by the acquisition were
allocated to goodwill and other intangible  assets,  respectively.  These assets
are being  amortized  over their  estimated  useful  lives.  The  components  of
goodwill and other intangible assets are as follows:

<TABLE>
<CAPTION>
                                                               Amount                        Life

                <S>                                              <C>                           <C>
          Workforce                                         $    250,000                     8 years
          Restrictive Covenants                                  100,000                    10 years
          Customer Lists                                         100,000                     2 years
          Goodwill - Insurance Business                        3,215,000                    15 years
          Goodwill - Income Tax Business                          27,000                     5 years
</TABLE>

     Additionally,  the Company also issued  950,000 common shares to certain of
the DCAP  shareholders in exchange for $9,500 in cash and $228,000 in promissory
notes.  These  notes bear  interest at 6% per annum and are payable in six equal
annual  installments  of $49,881,  including  principal and interest  commencing
April 15, 2001 and continuing  through April 15, 2006. The due dates are subject
to acceleration to the extent that these same shareholders  receive any proceeds
from the sale or other disposition of any of the Company's common shares.

     Additionally,   the  Company   received   non-recourse   promissory   notes
aggregating  $225,000 from the DCAP  shareholders in consideration of loans made
to them in such  aggregate  amount.  The notes bear interest at 6% per annum and
are payable in six equal annual installments of $49,225, including principal and
interest  commencing  April 15, 2001 and continuing  through April 15, 2006. The
due dates are  subject  to  acceleration  to the  extent  that the  shareholders
receive any proceeds from the sale or other  disposition of any of the Company's
common  shares.  The proceeds of the loans were used to purchase  900,000 common
shares  from an existing  shareholder.  Interest  income  accrued on these loans
approximated $23,000 for the year ended December 31, 1999.

     The  promissory  notes  received at the closing of the DCAP  agreement  are
secured by 2,040,000 common shares of the Company.

     An  independent   valuation  was  performed   primarily   using  the  asset
accumulation method for valuing the stock exchanged in the acquisition.

                                       F-9




<PAGE>


3.     Business Combinations: (Cont'd)
       ---------------------

     The following unaudited pro forma summary presents the consolidated results
of operations of the Company as if the business combination  described above and
acquisitions of joint venture interests described below, had occurred on January
1, 1998:

                                                           Years Ended
                                                           December 31,
                                               ---------------------------------
                                                     1999              1998
                                               --------------      -------------

      Revenues                                 $   10,287,261     $   8,872,928
      Loss from operations                           (925,932)       (1,703,967)
      Net loss                                       (873,735)       (1,781,367)
      Basic net loss per share                           (.07)             (.14)
      Diluted net loss per share                         (.07)             (.14)

     The above amounts are based upon certain  assumptions  and estimates  which
the Company  believes are  reasonable.  The pro forma results do not necessarily
represent  results  which would have  occurred if the business  combination  had
taken place as of January 1, 1998 and on the basis assumed above.

     b. Acquisitions of joint venture interests
        ---------------------------------------

     During  1999,  the Company  acquired  the  interests in various DCAP Retail
Insurance  Stores in exchange  for  846,232  shares of common  stock,  valued at
$846,232, plus $57,400 in cash. These transactions have been accounted for under
the purchase method of accounting.

     The  historical  carrying  amounts of the tangible  assets and  liabilities
approximated  their  fair  values  on the  date  of  acquisition.  Approximately
$730,000 of the aggregate  purchase price was allocated to goodwill and is being
amortized over its estimated useful life of fifteen years.

4.     Notes Receivable:
       ----------------

     Included in notes  receivable at December 31, 1999, is $87,000 of notes due
from various DCAP franchises.  The notes are payable in monthly  installments of
approximately $7,600, including interest at 8.5%, through December 2000.

     In June 1998, the Company sold all potential future  commissions on renewal
policies  belonging to one of its DCAP stores for $20,000 in cash and a note for
$65,000.  As of December 31, 1999, the balance on the note approximated  $34,000
and is payable in monthly  installments  of $2,000,  including  interest  at 8%,
through June 2001.

     Included in notes  receivable  at December 31,  1999,  are amounts due from
stockholders  approximating  $359,000.  The notes are due on December  31, 2003,
together with accrued  interest at the rate of 6.6% per annum.  Interest  income
accrued on such notes for the year ended December 31, 1999 approximated $22,000.

                                      F-10



<PAGE>
5.     Property and Equipment:
       ----------------------

 At December 31, 1999, property and equipment consists of the following:

   Furniture, fixtures and equipment                        $     845,732
   Office equipment                                               422,307
   Leasehold improvements                                         711,972
   Operating equipment                                             11,463
   Computer hardware and software                               1,606,107
   Transportation equipment                                        31,047
   Entertainment facility                                         200,538
                                                            -------------
                                                                3,829,166
   Less accumulated depreciation and amortization               2,401,687
                                                            -------------
                                                            $   1,427,479
                                                            =============

6.     Deposits and Other Assets:
       -------------------------

     In April 1998, the Company  purchased a bank  certificate of deposit in the
amount of $40,000,  which is included in deposits  and other  assets at December
31,  1999.  This  amount is pledged to the Puerto Rico Ports  Authority  ("Ports
Authority") as security for payment of amounts due under the lease agreement.

7.     Accounts Payable and Accrued Expenses:
       -------------------------------------

       At December 31, 1999,  accounts  payable and accrued  expenses consist of
the following:

       Accounts payable                                     $   660,777
       Payroll and related costs                                191,349
       Deferred revenue                                          81,000
       Professional fees                                        204,912
       Rent                                                      66,199
       Premiums payable                                          93,341
       Other                                                     71,785
                                                          -------------
                                                          $   1,369,363
                                                          =============

8.     Deferred Compensation:
       ---------------------

     The Company has an  agreement  to pay special  compensation  to certain IAH
employees  who  at  the  date  of  retirement  have   accumulated  20  years  of
uninterrupted service.  Maximum amount payable per employee is $3,000. There are
seven employees  covered by this plan, four of them with 15 years of accumulated
service.  Compensation is accrued  pro-ratably from the inception of the plan to
the date each employee is eligible for benefits.

9.     Debentures Payable:
       ------------------

     In 1971, the Company, pursuant to a plan of arrangement, issued a series of
debentures  which  matured in 1977.  As of December 31, 1999,  $154,200 of these
debentures  have not been presented for payment.  Accordingly,  this balance has
been included as a current  liability in the accompanying  consolidated  balance
sheet.  Interest has not been accrued on the remaining  debentures  payable.  In
addition, no interest,  penalties or other charges have been accrued with regard
to any escheat obligation of the Company.

                                      F-11



<PAGE>
10.    Long-Term Debt:
       --------------

       At December 31, 1999, long-term debt is comprised of the following:
<TABLE>
<CAPTION>
                <S>                                                                     <C>

       Notes  payable  to  former  stockholders,  due  in  monthly  installments
          aggregating  $3,178,  including  interest at rates  ranging from 6% to
          10%, maturing at varying dates through September 2002.                      $     60,306

       Note payable to franchisee,  due in varying monthly  installments ranging
          from $1,700 to $2,000 per month through April 2003, including interest
          at approximately 24% per annum.                                                   56,134

       Mortgage  payable,  due in  monthly  installments  of  $1,803,  including
          interest  at 9%,  per  annum  through  May  2017.  The  obligation  is
          collateralized by the Company's entertainment facility having a book
          value of $170,000.                                                               190,091

       Other                                                                                29,213
                                                                                      ------------
                                                                                           335,744
       Less current maturities                                                              49,169
                                                                                      ------------
                                                                                      $    286,575
                                                                                      ============
</TABLE>

       Long-term debt matures as follows:

                      Year Ended                          December 31,
                                                         -------------
                        2000                             $    49,000
                        2001                                  69,000
                        2002                                  35,000
                        2003                                  14,000
                        2004                                   7,000
                     Thereafter                              162,000

11.    Capitalized Lease Obligations:
       -----------------------------

     Included in computer and office  equipment are certain assets having a book
value of  approximately  $1,580,000,  leased under  capital  leases.  The future
minimum lease  payments of these capital leases and the present value of the net
minimum lease payments as of December 31, 1999 are as follows:

                      Year Ended                          December 31,
                                                          -----------

                        2000                             $   379,175
                        2001                                 187,332
                        2002                                 101,065
                        2003                                  63,298
                        2004                                  32,787
                                                         -----------
   Minimum lease payment                                     763,657
   Less amount representing interest                         150,658
                                                         -----------
   Present value of net minimum lease payments               612,999
   Less current maturities                                   301,533
                                                         -----------
   Present value of net minimum lease payments           $   311,466
                                                         ===========

                                      F-12

<PAGE>

12.    Related Party Transaction:
       -------------------------

     During the years ended  December 31, 1999 and 1998,  the Company leased its
corporate office facility from a partnership of which a stockholder/officer is a
member. Rent expense amounted to $6,000 for each of the years ended December 31,
1999 and 1998.

13.    Income Taxes:
       ------------

     The  Company  files a  consolidated  U.S.  Federal  Income Tax return  that
includes  all  wholly-owned  subsidiaries.  State  tax  returns  are  filed on a
consolidated, or separate basis depending on applicable laws.

     The 1999 and 1998 income of IAH, Inc., a wholly-owned subsidiary,  has been
calculated  excluding the loss of DCAP Group,  Inc.,  as it is separately  taxed
under the laws of Puerto Rico.  For 1999 and 1998, a provision of  approximately
$7,000 and $4,000 has been made for this tax liability, respectively.

     The provision for income taxes is comprised of the following:

                                                         Years Ended
                                                         December 31,
                                                  ------------------------
                                                   1999               1998
                                               ------------      ------------

       Benefit at Federal statutory rates      $   (171,229)     $   (36,465)
       Loss in excess of available benefit          178,468           40,795
                                               ------------      -----------
                                               $      7,239      $     4,330
                                               ============      ===========

     At December 31, 1999, the Company had net operating loss  carryforwards for
tax purposes of approximately  $3,600,000.  The tax loss carryforwards expire at
various dates through 2019.

     Internal Revenue Code Section 382 places a limitation on the utilization of
Federal net  operating  loss and other  credit  carryforwards  when an ownership
change, as defined by the tax law, occurs. Generally, this occurs when a greater
than 50 percentage  point change in ownership  occurs.  Accordingly,  the actual
utilization of the net operating loss and  carryforwards for tax purposes may be
limited annually to a percentage  (approximately 6%) of the fair market value of
the Company at the time of any such ownership change.

     Deferred tax assets at December 31, 1999 consist of the following:

       Deferred tax assets:
          Net operating loss carryovers                  $   1,439,900
          Other                                                 55,000
                                                         -------------
          Total deferred tax asset                           1,494,900
          Less valuation allowance                          (1,494,900)
                                                            ----------
       Net deferred tax assets                           $          -
                                                         =============


                                      F-13

<PAGE>
14.    Commitments:
       -----------

     a. IAH, Inc. leases the International  Airport Hotel (the "Hotel") property
pursuant  to an  operating  lease  with the Ports  Authority,  which  expired in
December  1995.  As  discussed  below,  IAH is of the belief that  pursuant to a
supplemental lease agreement, it retained the option to continue the lease for a
period  of five  years to  December  31,  2000,  which  right it  exercised,  or
alternatively, that the Ports Authority executed a new lease agreement for a ten
year term  commencing on January 1, 1996. The lease  agreement  provides for the
annual  rental  payments  to be equal to the  greater of  $169,400 or 20% of the
annual gross revenues, as defined, effective January 1, 1994. Total rent expense
under this lease  amounted to  approximately  $196,000 for 1999 and $185,000 for
1998.

     Based upon IAH's refusal to acknowledge that, effective January 1, 1996, it
occupied  the Hotel on a  month-to-month  basis,  in  February  1996,  the Ports
Authority  requested  that IAH vacate,  surrender  and  deliver the  premises by
February 29, 1996.  Following the receipt of such request, IAH brought an action
in the  Superior  Court of San Juan,  Puerto Rico for  declaratory  judgment and
possessory injunction against the Ports Authority with respect to the Hotel. The
action  seeks  a  declaratory  judgment  that,  among  other  alternatives,  IAH
exercised  an option with respect to its lease for the Hotel for an extension of
the term of five years commencing on January 1, 1996 or that the Ports Authority
executed a new lease  agreement  for a ten year period  commencing on such date.
Certain discovery proceedings have taken place, and the action is still pending.
Management  is of the opinion that the Company  will prevail on the  declaratory
judgment; therefore, management will vigorously defend its position.

     b.  The  Company  and  each of its  affiliates  lease  office  space  under
noncancellable operating leases expiring at various dates through the year 2006.
Many of the  leases  include  additional  rent for real  estate  taxes and other
operating expenses. The minimum future rentals under these lease commitments for
leased facilities and office equipment are as follows:

                      Year Ended
                     December 31,
                     ------------

                        2000                               $  747,000
                        2001                                  617,000
                        2002                                  491,000
                        2003                                  334,000
                        2004                                  134,000
                     Thereafter                               144,000

     Rental expense approximated $816,000 for the year ended December 31, 1999.

     c. Employment agreements
        ---------------------

     In connection with the DCAP acquisition, the Company entered into five-year
employment  agreements  with certain  directors/officers  and DCAP  shareholders
commencing  February 25, 1999. The agreements  provide for a three-year  renewal
term,  which  is  automatic  unless  the  Company,  by vote of 75% of all of the
members of the Board of Directors,  as defined,  determines  otherwise.  Certain
agreements provide for bonuses based upon  profitability.  In the event that the
Company does not extend an employment  agreement,  the employee  will  generally
receive an additional  two years of his base salary.  Total annual  compensation
provided for under these agreements is $647,000.  During the initial term of the
employment  agreements,  the Company is obligated to make loans of up to $20,000
per year to each of the DCAP shareholders.

                                      F-14



<PAGE>


14.    Commitments: (Cont'd)
       -----------

     c. Litigation
        ----------

     The Company is involved in various  lawsuits and claims  incidental  to its
business.  In the  opinion of  management,  the  ultimate  liabilities,  if any,
resulting from such lawsuits and claims will not materially affect the financial
position of the Company.

15.    Stockholders' Equity:
       -------------------

     a. Private placement of securities
        -------------------------------

     On June 2, 1999, the Company sold, through a private placement,  33.5 Units
(each  consisting of 45,453 common shares and 15,151 Class A, 15,151 Class B and
15,151  Class C  warrants)  at a  purchase  price  of  $50,000  per Unit for net
proceeds of $1,360,000 net of closing costs approximating  $315,000.  Each Class
A, B and C warrant is exercisable at $1.65,  $2.06 and $2.48,  respectively  and
expires  June 2,  2004.  All  warrants  issued in  connection  with the  private
placement were outstanding at December 31, 1999. Each of the warrants is subject
to  redemption  by the  Company at $.001 per  warrant  in the event the  average
closing  price of the  Company's  common  stock is at least 125% of the exercise
price for 30 consecutive trading days.

     b. Stock options
        -------------

     The Company  maintains a stock option plan which  provides for the granting
of options to  individuals  rendering  service to the  Company to purchase up to
300,000  shares of  common  stock of the  Company.  Such  options  may be either
incentive  stock  options  or  non-statutory   stock  options.  No  options  are
outstanding as of December 31, 1999.

     In November 1998, the Company  adopted the 1998 Stock Option Plan (approved
by  stockholders  in February 1999) which provides for the issuance of incentive
stock  options or non-  statutory  stock  options.  Under this plan,  options to
purchase not more than  2,000,000  shares of common  stock may be granted,  at a
price to be determined  by the Board of Directors or the Stock Option  Committee
at the time of grant. Incentive stock options granted under this plan expire ten
years from date of grant (except five years for a grant to a 10%  stockholder of
the  Company).  The  Board of  Directors  or the  Stock  Option  Committee  will
determine the  expiration  date with respect to  non-statutory  options  granted
under this plan.

     A summary of the status of the Company's stock option plans of December 31,
1999, and changes during the year then ended is presented below:

                                                                   Weighted
                                                                    Average
                                                                   Exercise
       Fixed Stock Options                           Share           Price
       -------------------                           -----        ----------

       Outstanding, beginning of year                     -        $    -
       Granted                                       950,000          2.51
       Expired                                            -             -
       Forfeited                                          -             -
                                                   ---------       -------
       Outstanding, end of year                      950,000       $  2.51
                                                   =========       =======

       Weighted-average fair value
         of options granted during year                               $.28
                                                                      ====




                                      F-15



<PAGE>

15.    Stockholders' Equity: (Cont'd)
       --------------------

     The following table summarizes  information about stock options outstanding
at December 31, 1999:
<TABLE>
<CAPTION>

                                   Options Outstanding                  Options Exercisable
                                   -------------------                  -------------------

                                        Weighted
                                         Average        Weighted                     Weighted
                                        Remaining        Average                     Average
                       Number          Contractual      Exercise        Number       Exercise
Exercise Price       Outstanding          Life            Price       Outstanding     Price
--------------     ---------------  ----------------  ------------  -------------    -------
        <S>                <C>             <C>             <C>             <C>          <C>
  $1.00 - $2.69     950,000             3.85 yrs.       $2.51            100,000      $1.00
</TABLE>


     The Company has elected the  disclosure-only  provisions  of  Statement  of
Financial Accounting Standard No. 123, "Accounting for Stock-Based Compensation"
("FASB 123") in  accounting  for its employee  stock  options.  Accordingly,  no
compensation expense has been recognized.  Had the Company recorded compensation
expense  for the stock  options  based on the fair  value at the grant  date for
awards in the year ended  December 31, 1999,  consistent  with the provisions of
SFAS 123,  the  Company's  net loss and net loss per  share  would not have been
impacted.

     The fair value of each option grant is estimated on the date of grant using
the Black- Scholes option-pricing model. The following range of weighted-average
assumptions were used for grants during the year ended December 31, 1999:

                   Dividend yield                               0.00%
                   Volatility                                   8.00%
                   Risk-free interest rate                      5.50%
                   Expected life                              2-5 years

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.   Because  the   Company's   stock   options  have   characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its stock options.

     b. Eagle Insurance Agreement
        -------------------------

     On February 25, 1999, the Company issued  1,486,893  common shares to Eagle
Insurance Company for proceeds of approximately $1,000,000.

       d. Common shares reserved
          ----------------------

          Warrants                          1,522,710
                                            =========

          Stock Option Plans                2,300,000
                                            =========



                                      F-16



<PAGE>


16.    Business Segments:
       -----------------

     The Company currently has two reportable  business segments:  Insurance and
Hotel.  The  Insurance  segment  sells  retail  auto,  motorcycle,  boat,  life,
business,  and  homeowner's  insurance.  In addition,  this  segment  offers tax
preparation  services,   automobile  club  services  for  roadside  emergencies,
services with regard to obtaining  insurance premium  financing,  and automobile
loans from third parties.  The Hotel segment operates the International  Airport
Hotel in San Juan,  Puerto Rico.  The Hotel caters  generally to commercial  and
tourist travelers in transit. The Company's revenues are derived from activities
within the United  States,  and all  long-lived  assets are  located  within the
United States.

Revenue,   operating  income,   capital   expenditures,   and  depreciation  and
amortization  pertaining  to the  industries  in which the Company  operates are
presented below.

<TABLE>
<CAPTION>

         Year Ended
      December 31,1999                    Insurance          Hotel           Other (1)        Total
-----------------------------           -------------    ------------     --------------   ------------
        <S>                                     <C>          <C>              <C>              <C>
        Revenues from external
            customers                   $   8,045,737   $   1,014,950     $        8,224   $  9,068,911
        Interest income                        25,850              -              55,148         80,998
        Interest expense                      135,715              -                  -         135,715
        Depreciation and amortization         402,871          45,158            273,969        721,998
        Segment profit (loss)                (173,160)        149,080           (425,962)      (450,042)
        Segment assets                      2,744,681         307,580          2,099,203      5,151,464
        Expenditures for segment assets       450,892          52,239                 -         503,431

</TABLE>

     The  following  is  a  reconciliation  of  reportable  segment  assets  and
expenditures for segment assets to consolidated totals:

            Assets

        Total assets for reportable segments             $   5,151,464
        Goodwill and other intangibles,
            not allocated to segments                        3,064,298
                                                         -------------

        Consolidated total                               $   8,215,762
                                                         =============

            Expenditures for Segment Assets

        Total expenditures for segment assets            $     503,431
        Non-cash acquisitions of assets                       (378,903)
                                                         -------------

        Consolidated total                               $     124,528
                                                         =============

          (1) Column  represents  corporate-related  items and, as it relates to
          segment  profit  (loss),  income,  expense and assets not allocated to
          reportable segments.

     Segment  information  is not provided for 1998 as the Company was primarily
in the Hotel business.


                                      F-17

<PAGE>

17.    Fair Value of Financial Instruments:
       -----------------------------------

     The  methods  and  assumptions  used to  estimate  the  fair  value  of the
following classes of financial instruments were:

          Current Assets and Current  Liabilities:  The carrying amount of cash,
          current   receivables  and  payables  and  certain  other   short-term
          financial instruments approximate their fair value.

          Long-Term  Debt:  The fair  value  of the  Company's  long-term  debt,
          including the current  portion,  was estimated using a discounted cash
          flow analysis,  based on the Company's assumed  incremental  borrowing
          rates for similar types of borrowing arrangements. The carrying amount
          of variable and fixed rate debt at December 31, 1999 approximates fair
          value.

18.   Advertising Costs:
      -----------------

     Included in selling,  general and  administrative  expenses are advertising
costs of $760,800 for the year ended December 31, 1999.

19.   Supplementary Information - Statement of Cash Flows:
      ---------------------------------------------------

Cash paid during the years for:

                                                           Years Ended
                                                           December 31,
                                                           ------------
                                                       1999            1998
                                                       ----            ----
Supplemental disclosures:

   Interest                                           211,911           -
                                                   ==========       =========

   Income Taxes                                    $   64,660       $   5,870
                                                   ==========       =========
Non-cash financing and investment activities:

   Common stock issued for acquisitions and
      intangible property                          $2,096,107       $   -
                                                   ==========       =========
   Acquisitions of property and equipment
       through capital leases                      $  298,795       $   -
                                                   ==========       =========


                                      F-18
<PAGE>
                        DCAP GROUP, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET

                                   (UNAUDITED)

                                                             June 30, 2000
ASSETS

CURRENT ASSETS:

  Cash and cash equivalents                                   $1,095,965
  Accounts receivable, net                                       476,371
  Prepaid expenses and
     other current assets                                        191,337
                                                              ----------
                  Total current assets                         1,763,673
                                                              ----------

PROPERTY AND EQUIPMENT, net                                    1,223,284
                                                              ----------
OTHER ASSETS:

  Receivable from stockholders                                   225,000
  Goodwill, net                                                3,150,383
  Other intangibles                                              522,537
  Deposits and other assets                                      673,019
                                                              -----------
                  Total other assets                           4,570,939
                                                              -----------

                                                              $7,557,896
                                                              ==========
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

  Accounts payable and accrued expenses                       $1,570,909
  Current portion of long-term debt                               75,000
  Current portion capital lease obligations                      246,432
  Debentures payable                                             154,200
                                                              ----------
                  Total current liabilities                    2,046,541
                                                              ----------
OTHER LIABILITIES:

  Long-term debt                                                 262,060
  Capital lease obligations                                      253,368
  Deferred revenue                                                44,320
                                                              ----------
                  Total other liabilities                        559,748
                                                              ----------

MINORITY INTEREST                                                 53,122
                                                              ----------
STOCKHOLDERS' EQUITY:
  Common Stock, $.01 par value; authorized,
     25,000,000 shares; issued and outstanding,
    15,068,018 shares                                            150,680
  Capital in excess of par                                     9,752,410
  Deficit                                                     (4,776,605)
                                                              ----------
                                                               5,126,485

  Subscription receivable                                       (228,000)
                                                              ----------
                                                               4,898,485
                                                              ----------

                                                              $7,557,896
                                                              ==========

See notes to condensed consolidated financial statements.

                                        F-19
<PAGE>
                        DCAP GROUP INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (UNAUDITED)

                                                          Six months ended
                                                               June 30,

                                                         2000         1999
                                                      ----------   ---------
Revenues:
    Commissions & Fees                                $3,996,517   $3,010,681
    Rooms                                                518,227      524,161
    Other                                                 28,409       15,163
    Interest                                              28,717       27,126
                                                      ----------   ----------
           Total revenues                              4,571,870    3,577,131
                                                      ----------   ----------

Costs and expenses:
    General and administrative                         3,961,081    3,019,889
    Departmental                                         194,738      146,815
    Depreciation and amortization                        426,495      239,901
    Interest                                              64,759       70,458
    Lease rentals                                        104,940      105,644
    Property operation
     and maintenance                                      16,425       13,166
                                                      ----------   ----------

                                                       4,768,438    3,595,873
                                                      ----------   ----------

    Loss before income taxes
      and minority interest                             (196,568)     (18,742)
    Provision for income taxes                             9,550       22,289
                                                      ----------   ----------

    Loss before minority interest                       (206,118)     (41,031)
    Minority interest                                      6,219       56,760
                                                      ----------   -----------

    Net loss                                          $ (212,337)  $  (97,791)
                                                      ==========   ==========

    Net loss per common share:

         Basic                                        $     (.01)  $     (.01)
                                                      ==========   ==========
         Diluted                                      $     (.01)  $     (.01)
                                                      ==========   ==========

    Weighted average number of shares outstanding:

         Basic                                        14,432,865   10,093,869
                                                      ==========   ==========
         Diluted                                      14,432,865   10,093,869
                                                      ==========   ==========


                                        F-20
<PAGE>
                        DCAP GROUP INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (UNAUDITED)

                                                          Three months ended
                                                                June 30,

                                                         2000        1999
                                                     ----------   ---------
Revenues:
    Commissions & Fees                               $1,867,884   $2,211,182
    Rooms                                               232,544      244,403
    Other                                                22,101        7,063
    Interest                                             14,810        8,145
                                                     ----------   ----------
           Total revenues                             2,137,339    2,470,793
                                                     ----------   ----------

Costs and expenses:
    General and administrative                        1,902,787    2,176,416
    Departmental                                        114,635       47,057
    Depreciation and amortization                       211,059      200,987
    Interest                                             33,005       63,372
    Lease rentals                                        46,675       48,736
    Property operation
      and maintenance                                     9,741        7,079
                                                     ----------   ----------

                                                      2,317,902    2,543,647

    Loss before income taxes
      and minority interest                            (180,563)     (72,854)
    Provision for income taxes                              463       12,752
                                                     ----------   ----------
    Loss before minority interest                      (181,026)     (85,606)
    Minority interest                                    14,713       45,790
                                                     ----------   ----------

    Net loss                                        $ (195,739)   $ (131,396)
                                                    ===========   ===========

    Net loss per common share:

         Basic                                      $     (.01)   $     (.01)
                                                    ==========    ==========
         Diluted                                    $     (.01)   $     (.01)
                                                    ===========   ==========

    Weighted average number of shares outstanding:

         Basic                                      14,557,668    12,415,511
                                                    ==========    ==========
         Diluted                                    14,557,668    12,415,511
                                                    ==========    ==========

See notes to condensed consolidated financial statements.


                                        F-21

<PAGE>

                        DCAP GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (UNAUDITED)

                                                             Six months ended
                                                                 June 30,

                                                             2000       1999
                                                         -----------  ---------
Cash flows from operating activities:

  Net loss                                               $ (212,337)  $ (97,791)
  Adjustments to reconcile net loss to
    net cash provided by (used in) operating activities:
       Depreciation and amortization                        426,495     239,901
       Loss on sale of ownership interests
          in joint ventures                                  75,822           -
       Provision for bad debts                                1,200       1,200
       Minority interest in net earnings                      6,219      56,760
       Decrease (increase) in assets:
         Accounts receivable                                 52,415    (189,135)
         Prepaid expenses and other
           current assets                                   (19,302)    102,779
            Deposits and other                                   49       1,802
       Increase (decrease) in liabilities:
         Accounts payable and accrued expenses              216,375    (160,087)
         Deferred revenue                                   (76,467)   ( 23,635)
                                                          ---------  -----------
       Net cash provided by (used in)
          operating activities                              470,469     (68,206)
                                                          ---------  -----------
Cash flows from investing activities:
      (Increase) in notes and other
         receivables, net                                  (108,153) (1,258,038)
       Acquisition of property and equipment                (75,261)    (34,144)
                                                          ---------  ----------
      Net cash used in
        investing activities                               (183,414) (1,292,182)
                                                          ---------  ----------
Cash flows from financing activities:

      Proceeds from issuance of stock                             -   2,342,565
      Proceeds from long-term debt                           41,000           -
      Principal payment of long-term
          debt and capital lease obligations               (175,266)    (40,000)
                                                          ---------  ----------
      Net cash (used in) provided by
          financing activities                             (134,266)  2,302,565
                                                          ---------  ----------

      Net increase in cash and
          cash equivalents                                  152,789     942,177
      Cash and cash equivalents,
         beginning of period                                943,176     353,431
                                                          ---------  ----------
      Cash and cash equivalents,
         end of period                                   $1,095,965  $1,295,608
                                                          =========   =========

See notes to condensed consolidated financial statements.


                                        F-22


<PAGE>



                       DCAP GROUP, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED)

1.   The Condensed Consolidated Balance Sheet as of June 30, 2000, the Condensed
     Consolidated  Statements of  Operations  for the three and six months ended
     June 30, 2000 and 1999 and the  Condensed  Consolidated  Statements of Cash
     Flows for the six months ended June 30, 2000 and 1999 have been prepared by
     the Company without audit. In the opinion of the Company,  the accompanying
     unaudited   condensed   consolidated   financial   statements  contain  all
     adjustments  necessary to present fairly its financial  position as of June
     30, 2000, results of operations for the three and six months ended June 30,
     2000 and 1999 and cash  flows for the six months  ended  June 30,  2000 and
     1999. This report should be read in conjunction  with the Company's  Annual
     Report on Form 10-KSB for the year ended December 31, 1999.

2.   Summary of Significant Accounting Policies:

     a.  Principles of consolidation

         The accompanying consolidated financial statements include the accounts
         of  all  subsidiaries  in  which  the  Company  exercises   significant
         influence  over  all  decision  making  related  to the  ongoing  major
         operations. All significant intercompany accounts and transactions have
         been eliminated.

     b.  Revenue recognition

         The Company  recognizes  commission  revenue from insurance policies at
         the beginning of the contract  period,  on income tax preparation  when
         the services are completed and on automobile club dues equally over the
         contract period. Franchise fee revenue is recognized when substantially
         all  the  Company's   contractual   requirements  under  the  franchise
         agreement are completed.  Refunds of commissions on the cancellation of
         insurance  policies are reflected at the time of cancellation.  Premium
         financing fee revenue is recognized  when  financing is provided to the
         insured.

         Revenues  from  room  sales  are  recorded  at the time  services  are
         performed.

3.   The results of operations  and cash flows for the six months ended June 30,
     2000 are not  necessarily  indicative of the results to be expected for the
     full year.

4.   DCAP  Acquisition:  Pro Forma  Information.  Since  February 25, 1999,  the
     Company has been  engaged in two lines of  business.  In one,  the Company,
     through  its  wholly-owned   subsidiary,   DCAP  Insurance  Agencies,  Inc.
     (formerly  Dealers Choice Automotive  Planning Inc.) ("DCAP"),  and related
     entities  (collectively,  the "DCAP  Companies")  is engaged  primarily  in
     placing various types of insurance, including automobile, motorcycle, boat,
     life,  business  and  homeowner's  insurance,  and  excess  coverage,  with
     insurance  underwriters on behalf of its customers.  In addition,  the DCAP
     Companies  offer income tax return  preparation  services,  automobile club
     services for roadside  emergencies and premium financing services for their
     customers.  The Company has been in this  business  since its  February 25,
     1999 acquisition of the DCAP Companies.

     In its other  line of  business,  the  Company,  through  its  wholly-owned
     subsidiary,  IAH,  Inc.,  operates the  International  Airport Hotel in San
     Juan, Puerto Rico (the "Hotel"). The Hotel


                                        F-23


<PAGE>



     caters generally to commercial and tourist travelers in transit.

     As indicated  above, on February 25, 1999, the Company  acquired all of the
     outstanding stock of DCAP as well as interests in the other DCAP Companies.
     This transaction was accounted for under the purchase method of accounting.
     Accordingly,  the Company's condensed consolidated statements of operations
     include the revenues and expenses of the DCAP  Companies  from February 25,
     1999.

     During 1999,  the Company also  acquired the interests of its joint venture
     partners in various DCAP retail insurance stores.  These  transactions have
     been accounted for under the purchase method of accounting.

     The  following  pro  forma  results  were   developed   assuming  that  the
     acquisition  of the DCAP  Companies  and the joint  venture  interests  had
     occurred as of January 1, 1999.  The Company's  actual  results for the six
     months ended June 30, 2000 are also reflected below.

                                                 Six Months Ended
                                                     June 30,
                                          ----------------------------

                                         2000                        1999
                                         ----                        ----
                                       (actual)                 (pro forma)

            Revenues                   $4,571,870               $4,740,971
            Net loss                     (212,337)                (476,586)
            Loss per share                   (.01)                    (.03)

     The pro  forma  net  loss  includes  amortization  of  goodwill  and  other
     purchased  intangibles  of $183,769 for the six months ended June 30, 1999.
     The above unaudited pro forma condensed  consolidated financial information
     is  presented  for  illustrative  purposes  only  and  is  not  necessarily
     indicative  of the condensed  consolidated  results of operations in future
     periods or the  results  that  actually  would have been  realized  had the
     Company and the DCAP Companies been a combined company during the specified
     period or the joint  venture  interests  had been acquired as of January 1,
     1999.

5.   Segment and Related Information. In 1999, the Company adopted SFAS No. 131,
     Disclosures About Segments of an Enterprise and Related Information,  which
     changes  the  way the  Company  reports  information  about  its  operating
     segments. The Company has two business units with separate management teams
     that provide different products and services.

     Summarized  financial  information   concerning  the  Company's  reportable
     segments is shown in the following table:


                                        F-24


<PAGE>



         Six months ended
         June 30, 2000

                                 DCAP
                              Companies       Hotel     Other(1)     Total
                              ---------       -----     --------     -----

         Revenues             $4,000,445    $529,902    $ 41,523   $4,571,870
         Net income (loss)       (22,508)     82,342    (272,171)    (212,337)


         Six months ended

         June 30, 1999

                                 DCAP
                              Companies       Hotel     Other(1)        Total
                              ---------       -----     --------        -----

         Revenues             $3,010,681    $540,707    $ 25,743   $3,577,131
         Net income (loss)       (19,495)     97,645    (175,941)     (97,791)

         ------------

     (1) Column represents corporate-related items and, as it relates to segment
     net income (loss), income and expense,  including expenses for amortization
     of goodwill and other  intangibles  ($183,769 for the six months ended June
     30, 2000), not allocated to reportable segments.

6.   On  February  25,  1999,  concurrently  with  the  acquisition  of the DCAP
     Companies,  Eagle Insurance  Company ("Eagle")  purchased  1,486,893 Common
     Shares of the  Company for an  aggregate  purchase  price of  approximately
     $1,000,000  or $.67 per  share.  Eagle is a New  Jersey  insurance  company
     wholly-owned by The Robert Plan  Corporation,  an insurance holding company
     that is engaged in providing services to insurance companies.

7.   Effective June 2,2000,  in connection  with the Company's June 1999 private
     placement  offering,  an additional 761,342 Common Shares,  253,778 Class A
     Warrants, 253,778 Class B Warrants and 253,778 Class C Warrants were issued
     to  investors.  The shares  and  warrants  were  issued  pursuant  to price
     protection  provisions contained in the offering agreement.  Effective June
     2, 2000, the exercise prices of the Class A Warrants,  Class B Warrants and
     Class C Warrants were reduced to $1.10, $1.37 and $1.65, respectively,  per
     share.

8.   In May  2000,  the  Company  sold its  ownership  interests  in four  joint
     ventures  to a related  party  for  $141,000,  which  will be paid over six
     years.  Interest at 6% per annum will be payable  commencing  May 2001.  In
     connection with the sale, the Company recorded a $75,822 loss.


                                        F-25

<PAGE>


Report of Independent Accountants



Board of Directors
Dealers Choice Automotive Planning, Inc.
East Meadow, New York


We have  audited  the  accompanying  combined  balance  sheet of Dealers  Choice
Automotive Planning,  Inc. and Affiliated Companies as of December 31, 1998, and
the related  combined  statements of  operations,  cash flows and  stockholders'
deficit for the year then ended.  These  combined  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these combined financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly, in all material  respects,  the combined  financial  position of Dealers
Choice  Automotive  Planning,  Inc. and Affiliated  Companies as of December 31,
1998, and the combined  results of their operations and their cash flows for the
year then ended in conformity with generally accepted accounting principles.

The combined financial  statements referred to above have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has suffered recurring losses from operations,
and has a stockholders'  deficit and negative working capital.  These conditions
raise  substantial  doubt as to the  Company's  ability to  continue  as a going
concern.  Management's  plans in regard to these  matters are also  described in
Note 1. The combined  financial  statements do not include any adjustments  that
might result from the outcome of this uncertainty.


                                        /s/ Margolin, Winer & Evans LLP


May 14, 1999, except for
Notes 1 and 13, as to which
the date is June 10, 1999

                                       F-26

<PAGE>
DEALERS CHOICE AUTOMOTIVE PLANNING, INC. AND AFFILIATED COMPANIES
<TABLE>
<CAPTION>
COMBINED BALANCE SHEET

December 31,                                                                                                 1998
------------                                                                                                 ----

ASSETS
<S>                                                                                                     <C>
Current Assets:
         Cash                                                                                           $    7,246
         Commissions receivable from insurance companies                                                   283,209
         Current portion of note receivable (Note 3)                                                        20,638
         Prepaid expenses and other current assets                                                          50,503
                                                                                                            ------
Total Current Assets                                                                                       361,596

Property and Equipment - net of accumulated depreciation
         and amortization of $1,727,921 (Notes 4, 6 and 7)                                               1,324,401
Note Receivable, net of current portion (Note 3)                                                            36,238
Due from Stockholders (Note 5)                                                                             379,583
Deposits and Other Assets                                                                                   67,401
                                                                                                            ------
Total Assets                                                                                            $2,169,219
                                                                                                        ==========
LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities:
         Current portion of:
                  Long-term debt (Note 6)                                                               $   43,233
                  Obligations under capital leases (Note 7)                                                284,111
                                                                                                           -------
                                                                                                           327,344
         Notes Payable - DCAP Group, Inc. (Note 8)                                                         782,000
         Note payable - bank (Note 9)                                                                      170,000
         Accounts payable and accrued expenses                                                           1,177,444
         Deferred revenue                                                                                  197,982
         Cash overdraft                                                                                    143,993
         Premiums payable                                                                                  159,543
         Income taxes payable                                                                               42,684
         Other current liabilities                                                                           6,094
                                                                                                             -----
Total Current Liabilities                                                                                3,007,084

Long-Term Debt - net of current portion (Note 6)                                                           306,815
Obligations Under Capital Leases - net of current portion (Note 7)                                         327,354
Due to Stockholders                                                                                         31,800
Deferred Revenue                                                                                            39,650
                                                                                                            ------
Total Liabilities                                                                                        3,712,703

Commitments and Contingencies (Note 12)                                                                        -

Minority Interest in Affiliated Companies (Note 10)                                                        898,026

Stockholders' Deficit                                                                                   (2,441,510)
                                                                                                        ----------
Total Liabilities and Stockholders' Deficit                                                             $2,169,219
                                                                                                        ==========
The accompanying notes are an integral part of this combined statement.
</TABLE>

                                       F-27
<PAGE>
DEALERS CHOICE AUTOMOTIVE PLANNING, INC. AND
AFFILIATED COMPANIES
<TABLE>
<CAPTION>
COMBINED STATEMENT OF OPERATIONS

Year Ended December 31,                                                                                      1998
-----------------------                                                                                      ----

Revenue:
<S>                                                                                                     <C>
         Commissions                                                                                    $4,477,059
         Fees and other (including franchising income of $598,046)                                       3,391,836
                                                                                                         ---------
Total Revenue                                                                                            7,868,895

Operating Expenses:
         Selling                                                                                         2,599,263
         General and administrative                                                                      6,204,490
         Depreciation and amortization                                                                     453,345
                                                                                                           -------
Total Operating Expenses                                                                                 9,257,098
                                                                                                         ---------
Loss From Operations                                                                                    (1,388,203)

Other Income (Expenses):
         Gain on sale of book of business (Note 3)                                                          80,870
         Net loss on disposition of assets                                                                 (35,894)
         Interest                                                                                         (253,489)
                                                                                                          --------
Loss Before Income Taxes                                                                                (1,596,716)

Provision for Income Taxes (Note 11)                                                                       113,061
                                                                                                           -------
Loss Before Minority Interest                                                                           (1,709,777)

Minority Interest in Affiliated Companies                                                                 (281,727)
                                                                                                          --------
Net Loss                                                                                               $(1,428,050)
                                                                                                       ===========
The accompanying notes are an integral part of this combined statement.
</TABLE>
                                       F-28

<PAGE>
DEALERS CHOICE AUTOMOTIVE PLANNING, INC. AND AFFILIATED COMPANIES

COMBINED STATEMENT OF CASH FLOWS

Year Ended December 31,                                                 1998
-----------------------                                                 ----

Cash Flows from Operating Activities:
  Net loss                                                        $(1,428,050)
  Adjustments to reconcile net loss to net cash
       used in operating activities:
     Depreciation and amortization                                    453,345
     Gain on sale of book of business                                 (80,870)
     Net loss on disposition of assets                                 35,894
     Decrease in commissions receivable from
       insurance companies                                            264,852
     Decrease in prepaid expenses and other current assets             10,736
     Increase in deposits and other assets                             (3,389)
     Decrease in deferred taxes                                        42,700
     Increase in accounts  payable and accrued  expenses              579,729
     Increase in premiums payable                                     137,234
     Increase in income taxes payable and other liabilities            11,669
     Decrease in deferred revenue                                     (81,784)
                                                                      -------
   Net Cash Used in Operating Activities                              (57,934)
                                                                     -------
Cash Flows from Investing Activities:
   Acquisition of property and equipment                              (96,992)
   Proceeds from sale of book of business                              85,000
   Proceeds from disposition of assets                                 31,489
   Increase in note receivable                                        (65,000)
   Repayment of note receivable                                         8,124
   Increase in due from stockholders                                  (24,737)
   Decrease in due from related companies                              76,455
                                                                       ------

   Net Cash Provided by Investing Activities                           14,339
                                                                       ------
Cash Flows from Financing Activities:
   Principal payments under capital lease obligations                (274,427)
   Increase in notes payable - DCAP Group, Inc.                       457,000
   Increase in long-term debt                                          25,000
   Principal payments of long-term debt                               (97,712)
   Decrease in note payable - bank                                    (25,195)
   Shareholder contributions to capital                               106,113
   Decrease in minority interest in affiliated companies             (281,727)
   Increase in cash overdraft                                         141,789
                                                                      -------
   Net Cash Provided by Financing Activities                           50,841
                                                                       ------
Net Increase in Cash                                             $      7,246

Cash - beginning of year                                                  -
                                                                       ------
Cash - end of year                                               $      7,246
                                                                       ======

Supplemental Disclosure of Cash Flow Information:
  Cash paid for interest                                         $    177,293
  Cash paid for income taxes                                           64,786

Supplemental Disclosure of Noncash Investing and
    Financing Activities:
  During 1998, the withdrawal of certain minority stockholders
    resulted in an increase in stockholders' equity and a
    corresponding decrease in minority interest in affiliated
    companies int he amount of $1,619.

  During 1998, certain stockholders contributed to capital
    loans payable to them in the amount of $48,000.

The accompanying notes are an integral part of this combined statement.

                                       F-29
<PAGE>
DEALERS CHOICE AUTOMOTIVE PLANNING, INC. AND
AFFILIATED COMPANIES
<TABLE>
<CAPTION>
COMBINED STATEMENT OF STOCKHOLDERS' DEFICIT

Year Ended December 31, 1998
--------------------------------------------------------------------------------
                                         Common           Paid-in        Accumulated        Treasury
                                         Stock            Capital         Deficit            Stock         Total
                                         -----            -------         -------            -----         -----

<S>                                      <C>             <C>             <C>                <C>          <C>
Balance - January 1, 1998                $32,583         $326,199        $(1,432,402)       $(95,572)    $(1,169,192)

Contributions to Capital                     -            154,113                -               -           154,113

Net loss                                     -                -           (1,428,050)            -        (1,428,050)

Withdrawal of
   Minority Interests                        650          185,800           (184,831)            -             1,619
                                          ------          -------         ----------         -------       ---------

Balance -
   December 31, 1998                     $33,233         $666,112        $(3,045,283)       $(95,572)    $(2,441,510)
                                         =======         ========        ===========        ========     ===========

</TABLE>


The accompanying notes are an integral part of this combined statement.

                                     F-30

<PAGE>
DEALERS CHOICE AUTOMOTIVE PLANNING, INC. AND
AFFILIATED COMPANIES

NOTES TO COMBINED FINANCIAL STATEMENTS

1. Oraganization    Nature of business -   Dealers Choice  Automotive  Planning,
   and Financial    Inc. ("DCAP") and Affiliates  (collectively,  the "Company")
   Statement        operates a network of retail offices  engaged in the sale of
   Presentation     retail   auto,   motorcycle,   boat,   life,   business  and
                    homeowner's  insurance.  The Company also  realizes  revenue
                    from franchise fees, the sale of automobile club memberships
                    and income tax preparation.

                    Combination - The combined financial  statements include the
                    accounts of DCAP; DCAP  Management  Corp. (the franchisor of
                    twenty-eight DCAP locations);  and three entities performing
                    income tax and motor club  services.  All of these  entities
                    have common ownership.  In addition,  the combined financial
                    statements include thirty-five  affiliates.  As used herein,
                    an  affiliate is an agency  operating a retail  office under
                    the DCAP name,  where the shareholders of the above entities
                    own at least fifty  percent of the stock of the agency.  All
                    significant intercompany transactions and balances have been
                    eliminated in combination.

                    Going concern - The Company's financial statements have been
                    prepared  assuming that the Company will continue as a going
                    concern.  Over the  past  several  years,  the  Company  has
                    suffered recurring losses from operations and as of December
                    31,  1998 has a  stockholders'  deficit  of  $2,441,510  and
                    negative  working  capital of  $2,645,488.  For the past few
                    years the Company has relied on loans and the sales of books
                    of business  to  supplement  operating  revenue and meet its
                    working   capital  needs.   Management   believes  that  the
                    additional  cash  infusion from DCAP Group,  Inc.  (formerly
                    Extech Corporation) ("DCAP Group") in February 1999 together
                    with approximately  $1.44 million in net proceeds DCAP Group
                    raised  in  June  1999  in  a  private   placement  will  be
                    sufficient  to meet the  Company's  cash flow  needs for the
                    coming year (see Note 13). Ultimately, the Company's ability
                    to continue as a going  concern is  dependent on its ability
                    to return to profitable operations. The financial statements
                    do not include any  adjustments  that might  result from the
                    outcome of this uncertainty.

2. Summary of       Revenue  recognition  - The  Company  recognizes  commission
   Significant      revenue  from  insurance  policies at the  beginning  of the
   Accounting       contract period, on income tax preparation when the services
   Policies         are completed  and on automobile  club dues equally over the
                    contract  period.  Franchise  fee  revenue  received by DCAP
                    Management  Corp. is recognized when  substantially  all the
                    Company's  contractual   requirements  under  the  franchise
                    agreement  are  completed.  Refunds  of  commissions  on the
                    cancellation of insurance policies are reflected at the time
                    of cancellation.

                    Cash and cash equivalents - The Company considers all highly
                    liquid debt instruments  purchased with an original maturity
                    of three months or less to be cash equivalents.

                    Property and  equipment - Property and  equipment are stated
                    at cost.  Depreciation  and amortization are computed by the
                    straight-line  method based on the estimated useful lives of
                    the  related  assets or the  shorter  of the lease  terms or
                    useful life for the leasehold improvements.

                                      F-31
<PAGE>
                    The useful lives of property and  equipment  for purposes of
                    computing depreciation are:

                        Computer hardware and software     5 years
                        Office equipment                   5 years
                        Transportation equipment and
                                 entertainment facility    5 - 10 years
                        Office furniture and fixtures      7 years
                        Leasehold improvements             Term of related lease

                    Maintenance  and  repairs  are  charged to  operations  when
                    incurred. Betterments and major renewals or replacements are
                    capitalized.   When   property  and  equipment  is  sold  or
                    otherwise   disposed  of,  the  asset  account  and  related
                    accumulated  depreciation account are relieved, and any gain
                    or loss is included in operations.

                    Advertising  - The Company  expenses all  advertising  costs
                    when  incurred.   Advertising   expense  was   approximately
                    $722,000 in 1998.

                    Income  taxes  -  Income  taxes  are   accounted  for  under
                    Financial  Accounting  Standards  Board  Statement  No. 109,
                    Accounting  for Income  Taxes.  Statement  No. 109  requires
                    recognition of deferred tax assets and  liabilities  for the
                    expected  future tax  consequences  of events that have been
                    included in the financial  statements or tax returns.  Under
                    this  method,   deferred  tax  assets  and  liabilities  are
                    determined  based on the  difference  between the  financial
                    statement  and tax bases of  assets  and  liabilities  using
                    enacted  tax  rates in  effect  for the  year in  which  the
                    differences  are expected to reverse.  Under  Statement  No.
                    109, the effect on the  deferred tax assets and  liabilities
                    of a change  in tax  rates is  recognized  in  income in the
                    period that includes the enactment date.

                    Estimates  - The  preparation  of  financial  statements  in
                    conformity  with generally  accepted  accounting  principles
                    requires  management to make estimates and assumptions  that
                    affect the reported  amounts of assets and  liabilities  and
                    disclosure of contingent  assets and liabilities at the date
                    of the  financial  statements  and the  reported  amounts of
                    revenue and expenses  during the  reporting  period.  Actual
                    results could differ from those estimates.

3. Note Receivable  In  June  1998,  the  Company  sold  all  potential   future
                    commissions  on  renewal  policies  belonging  to one of its
                    stores for $85,000. The Company received $20,000 in cash and
                    a note for $65,000 which is payable in monthly  installments
                    of $2,037,  including  interest  at 8.0%,  through  June 30,
                    2001.

4. Property and     Property and equipment consist of:
   Equipment
                       Computer hardware and software                $1,324,802
                       Office equipment                                 197,110
                       Transportation equipment                          31,047
                       Office furniture and fixtures                    706,665
                       Entertainment facility                           200,538
                       Leasehold improvements                           592,160
                                                                        -------
                                                                      3,052,322
                       Less accumulated depreciation
                         and amortization                             1,727,921
                                                                      ---------

                                                                     $1,324,401
                                                                     ==========

                                      F-32
<PAGE>
5. Due From         Amounts  due  from   stockholders   consist   primarily   of
   Stockholders     non-negotiable promissory notes due from the stockholders of
                    DCAP. The notes are due on December 31, 2003,  together with
                    accrued  interest  at the rate of 6.6% per  annum.  Interest
                    income accrued on such notes for the year ended December 31,
                    1998 amounted to approximately $22,000.

6. Long-Term Debt   Long-term debt consists of the following:

                    Notes payable to former stockholders, due in
                      monthly installments aggregating $3,178,
                      including interest at rates ranging from 6%
                      to 10%, maturing at varying dates through
                      September 2002.                                $   90,391

                    Note payable to franchisee, due in varying
                       monthly installments ranging from $1,700
                       to $2,000 per month through April 2003,
                       including interest at approximately 24%
                       per annum.                                    $   65,243

                    Mortgage payable, due in monthly installments of
                       $1,803, including interest at 8.99%, maturing
                       in May 2017.  The obligation is collateralized
                       by the Company's entertainment facility which
                       has a net book value of $170,457 as of
                       December 31, 1998.                               194,414
                                                                        -------
                                                                        350,048

                    Less current portion                                 43,233
                                                                         ------

                                                                     $  306,815
                                                                     ==========

                    The aggregate  maturities of long-term  debt for each of the
                    five years subsequent to December 31, 1998 are as follows:

                    Years ending December 31:

                          1999                                       $   43,233
                          2000                                           50,398
                          2001                                           39,049
                          2002                                           35,231
                          2003                                           13,846
                          Thereafter                                    168,301
                                                                        -------

                                                                     $  350,058
                                                                     ==========

                                      F-33
<PAGE>
7.  Capitalized     Included in property and equipment are the following  assets
    Leases          held under capital leases:

                    Computer hardware and software                   $1,051,646
                    Office equipment                                    168,444
                    Transportation equipment                             31,047
                                                                         ------
                                                                      1,251,137
                                                                      ---------
                    Less accumulated amortization                       730,677
                                                                        -------

                                                                     $  520,460
                                                                     ==========

                    Minimum  future  lease  payments  for assets  under  capital
                    leases at December 31, 1998 are as follows:

                        Years ending December 31:

                            1999                                        362,765
                            2000                                        255,021
                            2001                                         94,517
                            2002                                         11,697
                            2003                                          6,908
                            Thereafter                                    1,151
                                                                          -----
                    Total minimum lease payments                        732,059
                    Less amount representing interest                   120,594
                                                                        -------
                    Present value of net minimum lease payments         611,465
                    Less current maturities                             284,111
                                                                        -------
                    Long-term obligation                                327,354
                                                                        =======

                    Interest  rates on  capitalized  leases  vary  from  7.0% to
                    28.3%.

8. Notes Payable -  During the period from November 1997 through  December 1998,
   DCAP Group, Inc. the Company was  advanced a total of $782,000 by DCAP Group.
                    The  borrowings  are  evidenced  by  notes  payable  bearing
                    interest at 10% per annum. As of the balance sheet date, the
                    maturity  of these notes had been  extended to February  28,
                    1999, at which time they became demand notes. (See Note 13.)

                    Interest  expense on these notes  payable for the year ended
                    December  31,  1998  amounted  to $62,000 and is included in
                    accrued expenses as of December 31, 1998.

9. Note Payable -   Note payable - bank consists of a 90 day note due January 1,
   Bank             1999  bearing  interest at 1.5% above the bank's  prime rate
                    (8.75% at December  31,  1998).  The note was  renewed  upon
                    maturity for an additional 45 days and was repaid  utilizing
                    a portion of the proceeds of the additional DCAP Group loans
                    (see Note 13).

                                      F-34
<PAGE>
10. Minority        The Company has opened  retail  offices under the DCAP name,
    Interest        with the  stockholders  of the  Company  owning no less than
                    fifty  percent of the new  business  entities.  The minority
                    stockholders  are  required  to provide  an initial  capital
                    investment  to be used for working  capital,  equipment  and
                    store improvements. Typically, profits and losses are shared
                    proportionately.

11. Income Taxes    Each of the companies  included in these combined  financial
                    statements  files its own separate  income tax  returns.  In
                    addition,  seventeen  of the  affiliates  have  elected  "S"
                    Corporation status and, accordingly, all items of income and
                    loss  from   these   corporations   pass   through   to  the
                    shareholders for federal and state tax purposes.

                    The provision  for income taxes for the year ended  December
                    31, 1998  consists of federal and state tax  provisions  for
                    those members of the combined  group who had income in 1998,
                    minimum state tax  provisions  for loss  companies,  and the
                    reversal  of  net  deferred  tax  assets  in the  amount  of
                    $42,700, which existed at the beginning of the year.

                    Deferred  tax assets at December  31, 1998 are  comprised of
                    the following:

                    Net operating loss carryovers                      $432,300
                    Cash versus accrual reporting for
                      tax return purposes                               284,700
                                                                        -------
                    Total deferred tax asset                            717,000
                    Less valuation allowance                           (717,000)
                                                                       --------
                    Net deferred tax asset                            $     -
                                                                      =========

                    The Company has recorded a valuation  allowance amounting to
                    the entire  deferred tax asset balance because the Company's
                    financial  condition and its lack of a history of consistent
                    earnings give rise to uncertainty as to whether the deferred
                    tax asset is  realizable.  In  addition,  as a result of the
                    Company's  change in  ownership  in February  1999 (see Note
                    13), any future benefit of net operating  losses existing at
                    the time of the change in ownership will be severely limited
                    under  applicable  sections of the Internal Revenue Code and
                    the regulations thereunder.

                                      F-35
<PAGE>
12. Commitments     Operating  leases - The Company  and each of its  affiliates
    and             lease  office  space under  noncancelable  operating  leases
    Contingencies   expiring at various dates through the year 2006. Many of the
                    leases  include  additional  rent for real estate  taxes and
                    other operating  expenses.  The minimum future rentals under
                    lease commitments for leased facilities and office equipment
                    are as follows:

<TABLE>
<CAPTION>
                                                     Total         Facilities     Equipment
                                                     -----         ----------     ---------
                    Years ending December 31,

                       <S>                        <C>              <C>             <C>
                       1999                       $  669,218       $  641,830      $ 27,388
                       2000                          574,786          556,803        17,983
                       2001                          522,790          520,905         1,885
                       2002                          454,833          454,833           -
                       2003                          323,421          323,421           -
                       Thereafter                    369,616          369,616           -
                                                   ---------          -------        ------
                       Total                      $2,914,664       $2,867,408      $ 47,256
                                                  ==========       ==========      ========
</TABLE>

                    Rent   expense  for  the  year  ended   December   31,  1998
                    approximated $820,000.

                    Litigation - In November  1996,  an action was  commenced in
                    the United States District Court for the Eastern District of
                    Pennsylvania by Regent National Bank ("Regent")  against the
                    Company  alleging  that the  Company  breached a contract in
                    connection  with  Regent's  agreement to provide  funding to
                    finance the purchase of  automobile  insurance for customers
                    of the  Company.  Regent  claims the Company is liable to it
                    for the losses that Regent allegedly suffered as a result of
                    unpaid loans made through the Company. Regent claims damages
                    of $825,000.  The Company has interposed several affirmative
                    defenses  and has  asserted  counterclaims  in the amount of
                    $40,000  against  Regent for breach of  contract  and fraud.
                    Inasmuch as the outcome of these matters cannot presently be
                    determined,  no provision for any liability has been made in
                    the financial statements. The Company intends to continue to
                    defend  and  pursue its  counterclaim  vigorously.  In March
                    1997, the Company brought a separate  action against,  among
                    others, Regent in the Supreme Court of the State of New York
                    alleging, among other things, breach of contract, negligence
                    and fraud and seeking damages of at least $2,000,000 as well
                    as punitive damages in the amount of $2,000,000. Such action
                    has been stayed pending the  resolution of the  Pennsylvania
                    action.

13. Subsequent      In February 1999,  pursuant to an agreement  entered into in
    Events          May 1998,  the  stockholders  of DCAP exchanged all of their
                    stock in the Company for 3,300,000 shares of common stock of
                    DCAP Group, a publicly traded company.

                    Concurrent with the exchange,  DCAP Group issued  additional
                    common stock to an unrelated  party in  consideration  of $1
                    million,  of which $920,000 was then advanced to the Company
                    as additional loans.

                    In June 1999, DCAP Group issued common stock and warrants in
                    a  private   placement   and   received   net   proceeds  of
                    approximately $1.44 million.

                                      F-36
<PAGE>

                                6,024,924 Shares

                                DCAP Group, Inc.

                                  Common Stock

                        ---------------------------------



                                   Prospectus

                        ---------------------------------






                                ___________, 2000



<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.

     Article Fifteenth of DCAP Group's  Certificate of Incorporation  eliminates
the  personal  liability of  directors  to DCAP Group and its  stockholders  for
monetary  damages  for breach of  fiduciary  duty as a director  to the  fullest
extent  permitted  by  Section  102 of the  Delaware  General  Corporation  Law,
provided  that this  provision  shall not  eliminate or limit the liability of a
director (i) for any breach of the  director's  duty of loyalty to DCAP Group or
its stockholders,  (ii) for acts or omissions not in good faith or which involve
intentional  misconduct  or a knowing  violation  of law,  (iii)  arising  under
Section 174 of the Delaware  General  Corporation  Law (with respect to unlawful
dividend payments and unlawful stock purchases or redemptions),  or (iv) for any
transaction from which the director derived an improper personal benefit.

     Additionally,  DCAP Group has included in its Certificate of  Incorporation
and its By-laws provisions to indemnify its directors,  officers,  employees and
agents and to purchase  insurance  with respect to liability  arising out of the
performance  of their duties as  directors,  officers,  employees  and agents as
permitted by Section 145 of the Delaware  General  Corporation Law. The Delaware
General  Corporation  Law provides  further that the  indemnification  permitted
thereunder  shall  not be  deemed  exclusive  of any  other  rights to which the
directors,  officers,  employees  and agents may be entitled  under DCAP Group's
By-laws, any agreement, vote of stockholders or otherwise.

     The  effect  of the  foregoing  is to  require  DCAP  Group  to the  extent
permitted by law to indemnify the officers,  directors,  employees and agents of
DCAP  Group  for any  claim  arising  against  such  persons  in their  official
capacities if such person acted in good faith and in a manner that he reasonably
believed to be in or not opposed to the best interests of DCAP Group,  and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful.

     In  connection  with this  Registration  Statement,  certain of the selling
stockholders,  severally but not jointly,  have agreed to indemnify  DCAP Group,
its directors,  each of its officers who signed this Registration Statement, its
employees,  agents and each person who controls it within the meaning of Section
15 of the  Securities  Act with respect to any statement in or omission from the
Registration  Statement or the prospectus or any amendment or supplement thereto
if such statement or omission was made in reliance upon information furnished in
writing  to DCAP  Group  by the  selling  stockholders  specifically  for use in
connection with the preparation of the Registration Statement.


                                      II-1

<PAGE>



     Insofar as indemnification for liabilities arising under the Securities Act
may be  permitted  to  directors,  officers  or persons  controlling  DCAP Group
pursuant to the foregoing provisions,  DCAP Group has been informed that, in the
opinion of the SEC, such  indemnification  is against public policy as expressed
in the Securities Act and is therefore unenforceable.

Item 25. Other Expenses of Issuance and Distribution.

     The estimated  expenses to be incurred by DCAP Group in connection with the
distribution of the securities being registered are estimated as follows:

     SEC Registration Fee                              $   745.60
     Registrant's Counsel Fees and Expenses             20,000.00
     Accountant's Fees and Expenses                      1,000.00
     Miscellaneous Expenses                              3,254.40
                                                         --------
     Estimated Total                                   $25,000.00
                                                       ==========

Item 26. Recent Sales of Unregistered Securities.

     On February 25, 1999, DCAP Group acquired all of the outstanding  shares of
DCAP Insurance as well as interests in related entities (collectively, the "DCAP
Shares").

     In  consideration  for the transfer of the DCAP  Shares,  DCAP Group issued
1,650,000  shares of common  stock to each of Kevin Lang and  Abraham  Weinzimer
(3,300,000 shares in the aggregate).

     Concurrently  with the  acquisition  of the DCAP Shares,  DCAP Group issued
additional shares of common stock as follows:

     (i)  475,000 shares to each of Messrs.  Lang and Weinzimer  (950,000 shares
          in the  aggregate) at a purchase price of $.25 per share (an aggregate
          of $237,500), paid as follows:

          (a)  an amount in cash  equal to the par value of the  950,000  shares
               (an aggregate of $9,500); and

          (b)  the balance by the delivery by each of Messrs. Lang and Weinzimer
               of a  promissory  note in the  principal  amount of $114,000  (an
               aggregate  of  $228,000).  The notes  provide  for,  among  other
               things, the following:

               (I)  interest at the rate of 6% per annum; and


                                      II-2

<PAGE>




               (II) payment  of  principal  and  interest  in six  equal  annual
                    installments   commencing  April  15,  2001  and  continuing
                    through  April 15,  2006,  subject  to  acceleration  to the
                    extent that Mr. Lang or Mr. Weinzimer  receives any proceeds
                    from the sale or other disposition of any common stock;

     (ii) 452,000  shares  of  common  stock  in  the  aggregate  to  Morton  L.
          Certilman,  Jay M.  Haft and  Brian  K.  Ziegler  or  their  designees
          (208,500  shares  to  each  of  Messrs.  Certilman  and  Haft  or  his
          retirement  trust and an aggregate of 35,000 shares to Mr. Ziegler and
          his  wife) at a  purchase  price of $.25 per share  (an  aggregate  of
          $113,000), paid in cash; and

     (iii)1,486,893  shares of common stock to Eagle at a purchase price of $.67
          per share (an aggregate of approximately $1,000,000), paid in cash.

     Effective  as of March 17,  1999,  in  consideration  for the  transfer  of
certain  contract  rights,  DCAP Group issued  150,000 shares of common stock to
East County Insurance Agency, Inc. - Shirley.

     The above  transactions  were private  transactions  not involving a public
offering and were exempt from the registration  provisions of the Securities Act
pursuant  to  Section  4(2)  thereof.  DCAP  Group  determined  that each of the
purchasers was an "accredited  investor" or otherwise a sophisticated  investor.
The  certificates   representing  the  common  stock  bear  restrictive  legends
permitting the transfer  thereof only upon  registration  of such  securities or
pursuant to an exemption under the Securities Act.

     On June 2, 1999, DCAP Group sold,  through Aegis Capital Corp., 33.5 Units,
each Unit initially  consisting of 45,453 shares of common stock, 15,151 Class A
Common Stock Purchase Warrants ("Class A Warrants"), 15,151 Class B Common Stock
Purchase  Warrants ("Class B Warrants") and 15,151 Class C Common Stock Purchase
Warrants  ("Class C Warrants"),  at a price of $50,000 per Unit (or an aggregate
of $1,675,000), to 43 accredited investors. The placement agent's commission was
$5,000 per Unit (or an aggregate of $167,500).

     Effective June 2, 2000, as a result of certain price protection  provisions
included as part of the offering,  the  purchasers of the Units were entitled to
receive an  aggregate  of 761,342  additional  shares of common  stock,  253,778
additional  Class A Warrants,  253,778  additional  Class B Warrants and 253,778
additional Class C Warrants.

     The above  offering  of Units was a private  transaction  not  involving  a
public  offering  and  was  exempt  from  the  registration  provisions  of  the
Securities Act pursuant to Section 4(2) thereof and


                                      II-3

<PAGE>



Rule 506 of Regulation D promulgated  thereunder.  The Company  determined  that
each  of  the  purchasers  was  an  "accredited   investor."  The   certificates
representing the common stock and warrants bear restrictive  legends  permitting
the transfer thereof only upon registration of such securities or pursuant to an
exemption under the Securities Act.

     Pursuant to various agreements entered into by DCAP Group in December 1999,
DCAP Group  acquired  the  interests  of its joint  venture  partners in 15 DCAP
retail insurance stores,  in exchange for the issuance of approximately  850,000
shares of common stock of DCAP Group.

     These  transactions  were  private  transactions  not  involving  a  public
offering and were exempt from the registration  provisions of the Securities Act
pursuant  to  Rule  505 or 506  of  Regulation  D  promulgated  thereunder.  The
certificates  representing  the common  stock  issued in  connection  with these
transactions bear restrictive  legends permitting the transfer thereof only upon
registration of such securities or pursuant to an exemption under the Securities
Act.

     Effective  as of February 8, 2000,  in  consideration  for the  transfer of
certain contract rights,  DCAP Group issued 7,500 shares of common stock to WISE
Agency Corp.

     The above  transaction  was a private  transaction  not  involving a public
offering and was exempt from the  registration  provisions of the Securities Act
pursuant to Section 4(2) thereof. DCAP Group determined that the purchaser was a
sophisticated  investor. The certificate  representing such common stock bears a
restrictive  legend  permitting the transfer  thereof only upon  registration of
such  securities  or  pursuant  to an  exemption  from  registration  under  the
Securities Act.

Item 27. Exhibits

Exhibit

Number                     Description of Exhibit

 3(a)     Certificate of Incorporation, as amended(1)

  (b)    By-laws, as amended(2)

 5       Opinion of Certilman Balin Adler & Hyman, LLP

10(a)    Agreement, dated July 22, 1988, between the Ports Authority and IAH(3)

10(b)    Resolution of Board of Directors of Ports  Authority,  dated August 10,
         1994, regarding rental obligation of the Hotel(4)

10(c)    1998 Stock Option Plan(2)


                                      II-4

<PAGE>



10(d)     License and Royalty Agreement, dated July 1991, among DCAP Group, IFTI
          Capital Appreciation Management Corporation, and NPS Products, Inc.(5)

10(e)     Agreement, dated as of May 8, 1998, by and among DCAP Group and Morton
          L.  Certilman,  Jay M. Haft,  Kevin  Lang and  Abraham  Weinzimer,  as
          amended(2)

10(f)     Promissory  Note,  dated  February 25,  1999,  from Kevin Lang to DCAP
          Group in the principal amount of $114,000(2)

10(g)     Pledge  Agreement,  dated  February 25,  1999,  between DCAP Group and
          Kevin Lang ($114,000 Note)(2)

10(h)     Promissory  Note,  dated  February 25,  1999,  from Kevin Lang to DCAP
          Group in the principal amount of $112,500(2)

10(i)     Pledge  Agreement,  dated  February 25,  1999,  between DCAP Group and
          Kevin Lang ($112,500 Note)(2)

10(j)     Promissory  Note,  dated February 25, 1999, from Abraham  Weinzimer to
          DCAP Group in the principal amount of $114,000(2)

10(k)     Pledge  Agreement,  dated  February 25,  1999,  between DCAP Group and
          Abraham Weinzimer ($114,000 Note)(2)

10(l)     Promissory  Note,  dated February 25, 1999, from Abraham  Weinzimer to
          DCAP Group in the principal amount of $112,500(2)

10(m)     Pledge  Agreement,  dated  February 25,  1999,  between DCAP Group and
          Abraham Weinzimer ($112,500 Note)(2)

10(n)     Employment Agreement,  dated February 25, 1999, between DCAP Group and
          Morton L. Certilman(2)

10(o)     Employment Agreement,  dated February 25, 1999, between DCAP Group and
          Jay M. Haft(2)

10(p)     Employment Agreement,  dated February 25, 1999, between DCAP Group and
          Kevin Lang(2)

10(q)     Employment Agreement,  dated February 25, 1999, between DCAP Group and
          Abraham Weinzimer(2)

                                      II-5

<PAGE>


10(r)     Stock Option  Agreement,  dated February 25, 1999,  between DCAP Group
          and Morton L. Certilman(2)

10(s)     Stock Option  Agreement,  dated February 25, 1999,  between DCAP Group
          and Jay M. Haft(2)

10(t)     Stock Option  Agreement,  dated February 25, 1999,  between DCAP Group
          and Kevin Lang(2)

10(u)     Stock Option  Agreement,  dated February 25, 1999,  between DCAP Group
          and Abraham Weinzimer(2)

10(v)     Subscription  Agreement,  dated as of October 2,  1998,  between  DCAP
          Group and Eagle Insurance Company and amendments thereto(2)

10(w)     Form of  Subscription  Agreement  with  regard to private  offering of
          Units, dated June 2, 1999(6)

10(x)     Form of Registration  Rights Agreement with regard to private offering
          of Units, dated June 2, 1999(6)

10(y)     Form of Warrant  Agreement  with regard to private  offering of Units,
          dated June 2, 1999(6)

10(z)     Sale and Assignment  Agreement,  dated as of September 1, 1999,  among
          Payments,  Inc., Flatiron Credit Company, Inc. and Westchester Premium
          Acceptance Corp.(6)

10(aa)    Stock Purchase Agreement dated May 17, 2000 by and between DCAP Group,
          Dealers Choice Automotive  Planning,  Inc.,  Alyssa Greenvald,  Morton
          Certilman,  DCAP Ridgewood,  Inc., DCAP Bayside,  Inc., DCAP Freeport,
          Inc., and MC DCAP, Inc.(7)

21        Subsidiaries of the Registrant

23(a)     Consent of Holtz Rubenstein & Co., LLP

23(b)     Consent of Margolin Winer & Evens LLP

23(c)     Consent of  Certilman  Balin Adler & Hyman,  LLP  (included as part of
          Exhibit 5)

---------------
(1)  Denotes  document  filed as exhibits to DCAP Group's Annual Reports on Form
     10-KSB for the years  ended  December  31,  1993 and 1998 and  incorporated
     herein by reference.


                                      II-6

<PAGE>

(2)  Denotes  document filed as an exhibit to DCAP Group's Annual Report on Form
     10-KSB for the year ended  December  31,  1998 and  incorporated  herein by
     reference.

(3)  Denotes  document filed as an exhibit to DCAP Group's Annual Report on Form
     10-KSB for the year ended  December  31,  1993 and  incorporated  herein by
     reference.

(4)  Denotes  document filed as an exhibit to DCAP Group's Annual Report on Form
     10-KSB for the year ended  December  31,  1994 and  incorporated  herein by
     reference.

(5)  Denotes  document filed as an exhibit to DCAP Group's Annual Report on Form
     10-K for the year  ended  December  31,  1991 and  incorporated  herein  by
     reference.

(6)  Denotes  document filed as an exhibit to DCAP Group's Annual Report on Form
     10-KSB for the year ended  December  31,  1999 and  incorporated  herein by
     reference.

(7)  Denotes  document filed as an exhibit to DCAP Group's  Quarterly  Report on
     Form 10-QSB for the period ended June 30, 2000 and  incorporated  herein by
     reference.

Item 28. Undertakings.

(a)  Rule 415 Offering.

     DCAP Group will:

(1)  File,  during  any  period  in which  offers or sales  are  being  made,  a
     post-effective amendment to this registration statement to:

     (i)  include any prospectus  required by Section 10(a)(3) of the Securities
          Act;

     (ii) reflect in the prospectus any facts or events which,  individually  or
          together,  represent a fundamental change in the information set forth
          in the registration statement; and

     (iii)include any additional or changed material  information on the plan of
          distribution.

(2)  For   determining   liability   under  the   Securities   Act,  treat  each
     post-effective  amendment as a new registration statement of the securities
     offered,  and the offering of the securities at that time to be the initial
     bona fide offering.

(3)  File a  post-effective  amendment  to remove from  registration  any of the
     securities that remain unsold at the end of the offering.


                                      II-7

<PAGE>



(b)  Indemnification.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and  controlling  persons of DCAP Group
pursuant  to  the  provisions  referred  to  in  Item  24 of  this  Registration
Statement, or otherwise,  DCAP Group has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

     In the event  that a claim for  indemnification  against  such  liabilities
(other  than  the  payment  by DCAP  Group  of  expenses  incurred  or paid by a
director, officer or controlling persons of DCAP Group in the successful defense
of any action,  suit or  proceeding)  is asserted by such  director,  officer or
controlling  person in connection  with the securities  being  registered,  DCAP
Group will,  unless in the opinion of its counsel the matter has been settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.


                                      II-8

<PAGE>



                                   SIGNATURES

     In accordance  with the  requirements  of the Securities Act of 1933,  DCAP
Group,  Inc.  certifies that it has reasonable  grounds to believe that it meets
all of the requirements for filing on Form SB-2 and authorized this Registration
Statement  to be  signed  on its  behalf by the  undersigned,  in the  County of
Nassau, State of New York, on September 14, 2000.

                                                DCAP GROUP, INC.

                                                By: /s/ Morton L. Certilman
                                                    -----------------------
                                                      Morton L. Certilman,
                                                      Chairman of the Board

                                POWER OF ATTORNEY

     Know all men by these presents,  that each person whose  signature  appears
below  constitutes  and  appoints  Morton L.  Certilman,  Kevin Lang and Abraham
Weinzimer,  and  each of them,  with  full  power to act as his true and  lawful
attorney-in-fact  and agent, with full power of substitution and  resubstitution
for him and in his name,  place and stead, in any and all capacities to sign any
and all amendments  (including  post-effective  amendments) to this Registration
Statement,  and to file the same, with all exhibits thereto, and other documents
in connection  therewith with the Securities and Exchange  Commission,  granting
unto  said  attorneys-in-fact  and  agents,  and  each of them  and  each of his
substitutes,  full power and  authority to do and perform each and every act and
thing  requisite or necessary to be done in and about the premises,  as fully to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, and each of them and each
of his substitutes, may lawfully do or cause to be done by virtue hereof.

     In accordance  with the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

         Signature                   Title                          Date

/s/ Morton L. Certilman     Chairman of the Board and         September 14, 2000
------------------------    Director (Principal Executive
Morton L. Certilman         Officer)


/s/ Jay M. Haft             Vice Chairman of the Board and    September 14, 2000
------------------------    Director
Jay M. Haft

<PAGE>


/s/ Kevin Lang              President and Director            September 14, 2000
------------------------
Kevin Lang

/s/ Abraham Weinzimer       Executive Vice President and      September 14, 2000
------------------------    Director (Principal Financial
Abraham Weinzimer           and Accounting Officer)


------------------------    Director
Robert M. Wallach



<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission