EXXON CORP
10-Q, 1997-11-12
PETROLEUM REFINING
Previous: EXOTECH INC, NT 10-Q, 1997-11-12
Next: F&M NATIONAL CORP, 10-Q, 1997-11-12



                                  FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C. 20549

         ( X )   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 1997

                                      OR

         (   )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________to________

                         Commission File Number 1-2256




                               EXXON CORPORATION
            ______________________________________________________
            (Exact name of registrant as specified in its charter)



                NEW JERSEY                         13-5409005
        _______________________________      ______________________
        (State or other jurisdiction of         (I.R.S. Employer
         incorporation or organization)      Identification Number)



          5959 Las Colinas Boulevard, Irving, Texas       75039-2298
        _______________________________________________________________
           (Address of principal executive offices)       (Zip Code)


                                (972) 444-1000
           ________________________________________________________
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes  X  No    .
                                                   __     __

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.


             Class                     Outstanding as of September 30, 1997
_______________________________        _____________________________________
Common stock, without par value                    2,465,911,285






                                      -1-
<PAGE>
                              EXXON CORPORATION

                                  FORM 10-Q

              FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997


                              TABLE OF CONTENTS

                                                                       Page 
                                                                      Number
                                                                      ______

                        PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements
  Condensed Consolidated Statement of Income                             3
     Three and nine months ended September 30, 1997 and 1996

  Condensed Consolidated Balance Sheet                                   4
     As of September 30, 1997 and December 31, 1996

  Condensed Consolidated Statement of Cash Flows                         5
     Nine months ended September 30, 1997 and 1996

  Notes to Condensed Consolidated Financial Statements               6 - 8

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                         9 -13


                         PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings                                              14

Item 6.  Exhibits and Reports on Form 8-K                               14

Signature                                                               15

























                                      -2-
<PAGE>
                        PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                              EXXON CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF INCOME
                            (millions of dollars)
<TABLE>
<CAPTION>


                                          Three Months Ended Nine Months Ended
                                            September 30,      September 30,
                                          __________________  ________________
<S>                                       <C>        <C>     <C>       <C>
REVENUE                                      1997      1996     1997     1996
                                           _______   _______  _______  _______
Sales and other operating revenue,
  including excise taxes                   $32,381   $32,938 $100,780  $95,037
Earnings from equity interests and other 
   revenue                                     368       383    1,400    1,700
                                            ______    ______   ______   ______
Total revenue                               32,749    33,321  102,180  $96,737
                                            ______    ______   ______   ______
COSTS AND OTHER DEDUCTIONS
Crude oil and product purchases             13,619    14,026   43,457   39,948
Operating expenses                           3,186     3,202    9,763    9,760
Selling, general and administrative expenses 2,088     2,051    6,276    6,007
Depreciation and depletion                   1,299     1,307    4,068    3,985
Exploration expenses, including dry holes      174       195      480      484
Interest expense                               107        97      289      309
Excise taxes                                 3,616     3,852   10,904   10,812
Other taxes and duties                       5,798     5,972   17,182   17,101
Income applicable to minority and 
   preferred interests                          96        72      299      291
                                            ______    ______   ______   ______
Total costs and other deductions            29,983    30,774   92,718   88,697
                                            ______    ______   ______   ______

INCOME BEFORE INCOME TAXES                   2,766     2,547    9,462    8,040
Income taxes                                   946       987    3,502    3,025
                                            ______    ______   ______   ______
NET INCOME                                 $ 1,820   $ 1,560  $ 5,960  $ 5,015
                                            ======    ======   ======   ======

Net income per common share*               $  0.74   $  0.62  $  2.40  $  2.01
Dividends per common share*                $ 0.410   $ 0.395  $ 1.215  $ 1.165
Average number common shares outstanding
   (millions)*                             2,470.3   2,483.9  2,477.3  2,484.0
</TABLE>

Net income per share computed as income less dividends on preferred stock 
divided by the weighted average number of common shares outstanding.

* Prior year amounts restated to reflect two-for-one stock split effective 
  March 14, 1997.









                                      -3-
<PAGE>
                              EXXON CORPORATION
                     CONDENSED CONSOLIDATED BALANCE SHEET
                            (millions of dollars)
<TABLE>
<CAPTION>
                                                        Sept. 30,     Dec. 31,
                                                          1997         1996
                                                      ________      _______
<S>                                                    <C>          <C>
ASSETS
Current assets
   Cash and cash equivalents                           $ 4,781      $ 2,951
   Other marketable securities                              18           18
   Notes and accounts receivable - net                  10,248       10,499
   Inventories
     Crude oil, products and merchandise                 4,717        4,501
     Materials and supplies                                769          784
   Prepaid taxes and expenses                            1,153        1,157
                                                       _______      _______
     Total current assets                               21,686       19,910
Property, plant and equipment - net                     67,008       66,607
Investments and other assets                             8,429        9,010
                                                       _______      _______
     TOTAL ASSETS
                                                       $97,123      $95,527
                                                       =======      =======
LIABILITIES
Current liabilities
   Notes and loans payable                             $ 2,647      $ 2,510
   Accounts payable and accrued liabilities             14,966       14,510
   Income taxes payable                                  2,637        2,485
                                                       _______      _______
     Total current liabilities                          20,250       19,505
Long-term debt                                           7,281        7,236
Annuity reserves, deferred credits and other 
   liabilities                                          26,236       25,244
                                                       _______      _______
     TOTAL LIABILITIES                                  53,767       51,985
                                                       _______      _______
SHAREHOLDERS' EQUITY
Preferred stock, without par value:
   Authorized: 200 million shares
   Outstanding:  3 million shares at Sept. 30, 1997        206
                 5 million shares at Dec. 31, 1996                      303
Guaranteed LESOP obligation                               (225)        (345)
Common stock, without par value:
   Authorized: 3,000 million shares
   Issued:     2,984 million shares at Sept. 30, 1997    2,322
               See Note 3 for shares at Dec. 31, 1996                 2,822
Earnings reinvested                                     50,727       57,156
Cumulative foreign exchange translation adjustment        (600)       1,126
Common stock held in treasury:
   518 million shares at Sept. 30, 1997                 (9,074)
 1,142 million shares at Dec. 31, 1996                              (17,520)
                                                       _______       _______
     TOTAL SHAREHOLDERS' EQUITY                         43,356       43,542
                                                       _______      _______
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        $97,123      $95,527
                                                       =======      =======
</TABLE>
The number of shares of common stock issued and outstanding at September 30, 
1997 and December 31, 1996 (restated to reflect two-for-one stock split 
effective March 14, 1997) were 2,465,911,285 and 2,483,492,968, respectively.


                                        -4-
<PAGE>
                              EXXON CORPORATION
               CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                            (millions of dollars)
<TABLE>
<CAPTION>                                                   Nine Months Ended
                                                               September 30,
                                                           __________________
                                                           1997       1996
<S>                                                      <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES                      ______     ______
  Net income                                             $5,960     $5,015
  Depreciation and depletion                              4,068      3,985
  Changes in operational working capital, excluding 
     cash and debt                                          229        634
  All other items - net                                   1,758        566
                                                          _____      _____
    Net Cash Provided By Operating Activities            12,015     10,200
                                                         ______     ______
CASH FLOWS FROM INVESTING ACTIVITIES
  Acquisitions and additions to property, plant 
     and equipment                                       (5,300)    (5,101)
  Sales of subsidiaries and property, plant and equipment   331        372
  Other investing activities - net                         (232)        44
                                                         ______     ______

    Net Cash Used In Investing Activities                (5,201)    (4,685)
                                                         ______     ______

NET CASH GENERATION BEFORE FINANCING ACTIVITIES           6,814      5,515
                                                         ______     ______

CASH FLOWS FROM FINANCING ACTIVITIES
  Additions to long-term debt                               483        550
  Reductions in long-term debt                             (220)      (711)
  Additions/(reductions) in short-term debt - net          (294)      (129)
  Cash dividends to Exxon shareholders                   (3,024)    (2,915)
  Cash dividends to minority interests                     (258)      (242)
  Additions/(reductions) to minority interests and 
     sales/(redemptions) of affiliate preferred stock       (87)      (329)
  Acquisitions of Exxon shares - net                     (1,555)      (321)
                                                         ______     ______

    Net Cash Used In Financing Activities                (4,955)    (4,097)
                                                         ______     ______

Effects Of Exchange Rate Changes On Cash                    (29)       (16)
                                                         ______     ______

Increase/(Decrease) In Cash And Cash Equivalents          1,830      1,402
Cash And Cash Equivalents At Beginning Of Period          2,951      1,508
                                                         ______     ______
CASH AND CASH EQUIVALENTS AT END OF PERIOD               $4,781     $2,910
                                                         ______     ______
SUPPLEMENTAL DISCLOSURES
  Income taxes paid                                      $2,502     $1,957
  Cash interest paid                                     $  576     $  643
</TABLE>








                                     -5-
<PAGE>
                               EXXON CORPORATION

   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis Of Financial Statement Preparation

   These unaudited condensed consolidated financial statements should be read 
   in the context of the consolidated financial statements and notes thereto 
   filed with the S.E.C. in the corporation's 1996 Annual Report on Form 10-K.  
   In the opinion of the corporation, the information furnished herein 
   reflects all known accruals and adjustments necessary for a fair statement 
   of the results for the periods reported herein.  All such adjustments are 
   of a normal recurring nature.  The corporation's exploration and production 
   activities are accounted for under the "successful efforts" method.

   During the third quarter of 1997, the corporation increased its ownership 
   in General Sekiyu K.K. (GSK) from 49% to 50.1%.  These financial statements 
   reflect consolidation of GSK retroactive to the beginning of the year.  GSK 
   was previously accounted for as an equity company.  The January 1, 1997 
   balance sheet of GSK had total assets of $3.9 billion, including $0.1 
   billion of cash and cash equivalents and $2.0 billion of net property, 
   plant and equipment and total liabilities of $3.2 billion including $0.3 
   billion of short and long term debt and $0.7 billion of equity of minority 
   interests.  Revenues for the first nine months of 1997 included $4.3 
   billion for GSK.  Consolidated net income was unchanged as a result of the 
   restatement of prior quarter statements of income to reflect inclusion of 
   GSK revenues and expenses.

2. Recently Issued Statements Of Financial Accounting Standards

   In February 1997, the Financial Accounting Standards Board released 
   Statement No. 128, "Earnings per Share" which must be adopted for both 
   interim and annual periods ending after December 15, 1997, with earlier 
   application not permitted.  Based on preliminary estimates, basic earnings 
   per share defined by the statement is consistent with current reporting of 
   net income per common share.  The difference between basic and diluted 
   earnings per share is expected to be insignificant.

   In June 1997, the Financial Accounting Standards Board released Statement 
   No. 130, "Reporting Comprehensive Income" and Statement No. 131, 
   "Disclosures about Segments of an Enterprise and Related Information."  
   Both statements become effective for fiscal years beginning after December 
   15, 1997 with early adoption permitted.  These statements require 
   disclosure of certain components of changes in equity and certain 
   information about operating segments and geographic areas of operation.  No 
   decision has been made as to when the company will adopt the statements.  
   These statements will not have any effect on the results of operations or 
   financial position.

3. Capital

   On February 26, 1997, the corporation's Board of Directors approved a two-
   for-one stock split to Common Stock shareholders of record on March 14, 
   1997 and canceled 321,000,000 shares (pre-split basis) of Common Stock 
   without par value held by the corporation as treasury shares.  These 
   canceled shares were returned to the status of authorized but unissued 
   shares.  The treasury stock account was credited for $9,869 million, the 
   Common Stock account charged for $500 million and the retained earnings 
   account charged for $9,369 million to cancel these treasury shares.






                                      -6-
<PAGE>
                               EXXON CORPORATION

   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   On March 14, 1997, the authorized Common Stock was increased from two 
   billion shares without par value to three billion shares without par value 
   and the issued shares were split on a two-for-one basis.

   Since canceled treasury shares were returned to the status of authorized 
   but unissued shares and used to partially accomplish the two-for-one stock 
   split, the restated number of Common Stock shares issued (on a post-split 
   basis) at December 31, 1996 is not meaningful.

   The number of shares of Common Stock issued and outstanding as of December 
   31, 1996 and 1995, restated to reflect the two-for-one stock split, were 
   2,483,492,968 and 2,483,543,658, respectively.  Earnings per share for the 
   years ended December 31, 1996, 1995 and 1994, restated for the effect of 
   the two-for-one stock split, are $3.01, $2.59, and $2.04, respectively.

4. Litigation And Other Contingencies

   A number of lawsuits, including class actions, were brought in various 
   courts against Exxon Corporation and certain of its subsidiaries relating 
   to the accidental release of crude oil from the tanker Exxon Valdez in 
   1989.  Essentially all of these lawsuits have now been resolved or are 
   subject to appeal.

   On September 24, 1996, the United States District Court for the District of 
   Alaska entered a judgment in the amount of $5.058 billion in the Exxon 
   Valdez civil trial that began in May 1994.  The District Court awarded 
   approximately $19.6 million in compensatory damages to fisher plaintiffs, 
   $38 million in prejudgment interest on the compensatory damages and $5 
   billion in punitive damages to a class composed of all persons and entities 
   who asserted claims for punitive damages from the corporation as a result 
   of the Exxon Valdez grounding.  The District Court also ordered that these 
   awards shall bear interest from and after entry of the judgment.  The 
   District Court stayed execution on the judgment pending appeal based on a 
   $6.75 billion letter of credit posted by the corporation.  Exxon has 
   appealed the judgment.  The corporation continues to believe that the 
   punitive damages in this case are unwarranted and that the judgment should 
   be set aside or substantially reduced by the appellate courts.

   The ultimate cost to the corporation from the lawsuits arising from the 
   Exxon Valdez grounding is not possible to predict and may not be resolved 
   for a number of years.

   German and Dutch affiliated companies are the concessionaires of a natural 
   gas field subject to a treaty between the governments of Germany and the 
   Netherlands under which the gas reserves in an undefined border or common 
   area are to be shared equally.  Entitlement to the reserves is determined 
   by calculating the amount of gas which can be recovered from this area.  
   Based on the final reserve determination, the German affiliate has received 
   more gas than its entitlement.  Arbitration proceedings, as provided in the 
   agreements, have been underway to determine the manner of resolving the 
   issues between the German and Dutch affiliated companies.










                                      -7-
<PAGE>
                               EXXON CORPORATION

   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   On July 8, 1996, an interim ruling was issued establishing a provisional 
   compensation payment for the excess gas received.  Additional compensation, 
   if any, remains subject to further arbitration proceedings or negotiation.  
   Other substantive matters remain outstanding, including recovery of 
   royalties paid on such excess gas and the taxes payable on the final 
   compensation amount.  The net financial impact on the corporation is not 
   possible to predict at this time given these outstanding issues.  However, 
   the ultimate outcome is not expected to have a materially adverse effect 
   upon the corporation's consolidated financial condition or operations.

   The U.S. Tax Court has decided the issue with respect to the pricing of 
   crude oil purchased from Saudi Arabia for the years 1979-1981 in favor of 
   the corporation.  This decision is subject to appeal.  Certain other issues 
   for the years 1979-1982 remain pending before the Tax Court.  The ultimate 
   resolution of these issues is not expected to have a materially adverse 
   effect upon the corporation's operations or financial condition.

   Claims for substantial amounts have been made against Exxon and certain of 
   its consolidated subsidiaries in other pending lawsuits, the outcome of 
   which is not expected to have a materially adverse effect upon the 
   corporation's financial condition or operations.

   The corporation and certain of its consolidated subsidiaries are directly 
   and indirectly contingently liable for amounts similar to those at the 
   prior year-end relating to guarantees for notes, loans and performance 
   under contracts, including guarantees of non-U.S. excise taxes and customs 
   duties of other companies, entered into as a normal business practice, 
   under reciprocal arrangements.

   Additionally, the corporation and its affiliates have numerous long-term 
   sales and purchase commitments in their various business activities, all of 
   which are expected to be fulfilled with no adverse consequences material to 
   the corporation's operations or financial condition.

   The operations and earnings of the corporation and its affiliates 
   throughout the world have been, and may in the future be, affected from 
   time to time in varying degree by political developments and laws and 
   regulations, such as forced divestiture of assets; restrictions on 
   production, imports and exports; price controls; tax increases and 
   retroactive tax claims; expropriation of property; cancellation of contract 
   rights and environmental regulations.  Both the likelihood of such 
   occurrences and their overall effect upon the corporation vary greatly from 
   country to country and are not predictable.


















                                      -8-
<PAGE>
                              EXXON CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
FUNCTIONAL EARNINGS SUMMARY
                                             Third Quarter   First Nine Months
                                            _______________  _________________
                                             1997     1996     1997     1996
                                            _____    _____    _____    _____
                                                 (millions of  dollars)
<S>                                        <C>      <C>      <C>      <C>
Petroleum and natural gas
  Exploration and production
    United States                          $  326   $  395   $1,215   $1,237
    Non-U.S.                                  569      583    2,079    2,202
  Refining and marketing
    United States                             182       58      401      140
    Non-U.S.                                  345      168    1,024      492
                                            _____    _____    _____    _____

Total petroleum and natural gas             1,422    1,204    4,719    4,071
Chemicals
    United States                             214      208      652      527
    Non-U.S.                                  135      133      400      405
Other operations                              111      116      366      333
Corporate and financing                       (62)    (101)    (177)    (321)
                                            _____    _____    _____    _____
NET INCOME                                 $1,820   $1,560   $5,960   $5,015
                                            =====    =====    =====    =====
</TABLE>
THIRD QUARTER 1997 COMPARED WITH THIRD QUARTER 1996

Exxon Corporation estimated third quarter 1997 net income of $1,820 million, 
an increase of $260 million or 17 percent from $1,560 million in the third 
quarter 1996.  On a per share basis, net income increased to $0.74 in the 
third quarter of 1997 compared to $0.62 in the prior year's quarter.

Exxon achieved record third quarter net income of $1.82 billion, and earnings 
for the first nine months of nearly $6 billion were the highest in Exxon's 
history.  This year's third quarter results benefited from much improved 
downstream margins, as well as higher sales of petroleum products, chemicals 
and natural gas.

During the quarter, crude oil prices were on average about $2.50 per barrel 
lower than last year.  Natural gas sales were higher this year with increases 
in North America and the Far East, while liquids production was similar to 
last year's third quarter.  Third quarter downstream earnings more than 
doubled from last year.  Margins improved as industry refining profitability 
in the U.S. and Europe improved from last year's depressed levels.  Petroleum 
product sales in the third quarter again achieved record levels, with 
increases from last year in nearly all major markets.  Chemicals sales volumes 
continued strong, establishing a quarterly record.  However, chemical product 
prices and industry margins weakened during the quarter.  Copper prices were 
much improved this year relative to last year's third quarter decline, and 
both copper and coal production were higher.

During the quarter, Exxon continued its active investment program, spending 
nearly $2.3 billion on capital and exploration projects.





                                      -9-
<PAGE>
                              EXXON CORPORATION

              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS


OTHER COMMENTS ON THIRD QUARTER COMPARISON

Exploration and production earnings were adversely impacted by lower crude 
prices which averaged about $2.50 per barrel less than the prior year.  U.S. 
gas prices were higher than last year and strengthened considerably at the 
end of the quarter, while European realizations were lower due to the 
stronger U.S. dollar in 1997.

Liquids production of 1,558 kbd (thousand barrels per day) compared to 1,570 
kbd in the third quarter 1996.  Production increases from Canadian heavy oil 
operations and new developments in the North Sea and Australia were offset by 
planned maintenance, property sales, and field declines.  Gas production of 
5,204 mcfd (million cubic feet per day) was up 2 percent from 1996, due to 
higher North America and Asia Pacific sales.

Earnings from U.S. exploration and production were $326 million compared with 
$395 million last year.  Outside the U.S., earnings from exploration and 
production were $569 million, versus $583 million in the third quarter 1996.

Downstream industry margins improved from the depressed levels of third 
quarter 1996.  Refining margins in the U.S. and Europe improved.  Worldwide 
marketing margins benefited from an improved retail environment in the U.K.  
Petroleum product sales of 5,410 kbd increased 4 percent from last year's 
third quarter.  Sales volumes increased in North America and Asia Pacific.  
Refinery throughput increased 213 kbd relative to last year, principally 
reflecting lower scheduled maintenance.

In the U.S., third quarter refining and marketing earnings were $182 million, 
up $124 million from the prior year.  Earnings from refining and marketing 
operations outside the U.S. were $345 million, an increase of $177 million 
from last year.

Chemical earnings were $349 million, up $8 million from the third quarter 
1996.  Record prime product sales of 4,433 kt (thousand metric tons) were up 
13 percent from the prior year.  Overall margins declined due in part to lower 
commodity chemicals prices.

Earnings from other operations, including coal, minerals and power, totaled 
$111 million compared to $116 million in the third quarter 1996.  Copper 
realizations and production were higher in this year's third quarter, offset 
by lower coal earnings.  Corporate and financing expenses of $62 million 
compared to $101 million in the third quarter of last year, reflecting lower 
tax and debt-related charges.

Revenue for the third quarter of 1997 totaled $32,749 million compared to 
$33,321 million in the third quarter 1996.  Capital and exploration 
expenditures were $2,274 million in the third quarter 1997 compared to $2,320 
million in last year's third quarter.

During the third quarter of 1997, Exxon purchased 11.1 million shares of its 
common stock for the treasury at a cost of $698 million, reducing shares 
outstanding from 2,474.4 million at the end of this year's second quarter to 
2,465.9 at the end of the third quarter.  Purchases are made in open market 
and negotiated transactions and may be discontinued at any time. 





                                      -10-
<PAGE>
                              EXXON CORPORATION

              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS


FIRST NINE MONTHS 1997 COMPARED WITH FIRST NINE MONTHS 1996

Net income was $5,960 million for the first nine months of 1997, an increase 
of 19 percent from the $5,015 million earned in 1996.  On a per share basis, 
net income was $2.40 for the first nine months of 1997 compared to $2.01 last 
year.  Net income for the first nine months of 1996 included $125 million in 
non-recurring credits.  Excluding these credits, the increase in net income 
this year was $1,070 million or 22 percent.

Exploration and production earnings declined slightly from last year.  Liquids 
production of 1,590 kbd compared to 1,616 kbd last year.  Increased Canadian 
heavy oil production and production from new developments, primarily in Norway 
and Australia, were more than offset by the near term effect of revised 
contractual arrangements in Malaysia, field declines, and property sales.  
Natural gas production of 6,116 mcfd was down 242 mcfd from the first nine 
months of 1996, reflecting warmer European weather.  Crude oil prices on 
average were about $0.50 per barrel lower than last year, while natural gas 
prices were somewhat higher.

Earnings from U.S. exploration and production were $1,215 million, down from 
$1,237 million in 1996.  Outside the U.S., exploration and production earnings 
were $2,079 million, flat with the same period last year, after excluding 
non-recurring credits of $125 million in the first quarter of 1996.

Downstream industry margins in the U.S. and Europe improved from last year's 
low levels.  The retail environment in the U.K. also showed improvement.  
Petroleum product sales of 5,389 kbd increased 243 kbd over last year, with 
volume growth in all major geographic areas.

Earnings from U.S. refining and marketing operations were $401 million, up 
$261 million from the prior year.  Refining and marketing operations outside 
the U.S. earned $1,024 million in the first nine months of 1997, an increase 
of $532 million from last year.

Chemicals earnings totaled $1,052 million, an increase of $120 million from 
the first nine months of 1996.  Prime product sales grew 10 percent over 1996 
to 12,923 kt.  On average, industry commodity prices and margins were also 
improved from last year's levels although they were weaker in the third 
quarter.

Earnings from other operations totaled $366 million, an increase of 
$33 million from the first nine months of 1996.  Copper and coal production 
and copper prices were higher.  Corporate and financing expenses declined 
$144 million to $177 million, reflecting lower tax-related charges and lower 
debt costs.














                                      -11-
<PAGE>
                              EXXON CORPORATION

              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS


FIRST NINE MONTHS 1997 COMPARED WITH FIRST NINE MONTHS 1996

Net cash generation before financing activities was $6,814 million in the 
first nine months of 1997 versus $5,515 million in the same period last year.  
Operating activities provided net cash of $12,015 million, an increase of 
$1,815 million from the prior year, influenced by higher net income and an 
insurance related settlement.  Investing activities used net cash of $5,201 
million, or $516 million more than a year ago, including a higher level of 
capital investment.

Net cash used in financing activities was $4,955 million in the first nine 
months of 1997 versus $4,097 million for the year-ago period.  The increase of 
$858 million reflects the purchase of additional shares of Exxon common stock.  
During the first nine months of 1997, a total of 31.3 million shares of Exxon 
common stock were acquired for the treasury at a cost of $1,840 million.  
Purchases are made in both the open market and through negotiated 
transactions.  Purchases may be discontinued at any time.

Capital and exploration expenditures of $6,279 million in the first nine 
months of 1997 compared to $6,612 in the same period last year.  Total capital 
and exploration activity in 1997 should be at similar levels to 1996 as 
attractive investment opportunities continue to be developed in each of the 
major business segments.

Total debt of $9.9 billion at September 30, 1997 compares to $9.7 billion at 
year-end 1996.  The corporation's debt to capital ratio was 17.8 percent at 
the end of the first nine months of 1997, similar to the 17.7 percent at 
year-end 1996.

Over the twelve months ended September 30, 1997, return on average 
shareholders' equity was 19.9 percent.  Return on average capital employed, 
which includes debt, was 16.4 percent over the same time period.

Although the corporation issues long-term debt from time to time and maintains 
a revolving commercial paper program, internally generated funds cover the 
majority of its financial requirements.

Litigation and other contingencies are discussed in note 4 to the unaudited 
condensed consolidated financial statements.  There are no events or 
uncertainties known to management beyond those already included in reported 
financial information that would indicate a material change in future 
operating results or future financial condition.

The corporation, as part of its ongoing asset management program, continues to 
evaluate its mix of assets for potential upgrade.  Because of the ongoing 
nature of this program, dispositions will continue to be made from time to 
time which will result in either gains or losses.












                                      -12-
<PAGE>
                             EXXON CORPORATION

              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS




                                SPECIAL ITEMS

                                           Third Quarter     First Nine Months
                                         ________________    _________________
                                         1997        1996    1997         1996
                                         ____        ____    ____         ____
                                                 (millions of dollars)
EXPLORATION & PRODUCTION
________________________

  Non-U.S.
     Tax related                           -           -       -          $125

                                          ____       ____    ____         ____

        TOTAL                              -           -       -          $125
                                          ====       ====    ====         ====








































                                      -13-
<PAGE>
                         PART II.  OTHER INFORMATION

                             EXXON CORPORATION

                  FOR THE QUARTER ENDED SEPTEMBER 30, 1997

Item 1.  Legal Proceedings
_______  _________________

         As reported in the registrant's Quarterly Reports on Form 10-Q for 
         the quarters ended March 31, 1995 and September 30, 1996, the 
         United States Environmental Protection Agency has alleged 
         violations of the Clean Air Act by Esso Virgin Islands, Inc. 
         ("EVII"), a subsidiary of the registrant, involving failure to 
         conduct performance testing on a timely basis and underestimations 
         of daily throughput of gasoline in an emissions permit application.  
         EVII has agreed to pay a civil penalty of $294,200 to settle this 
         matter.



Item 6.  Exhibits and Reports on Form 8-K
_______  ________________________________

  a)     Exhibits

         Exhibit 27, Financial Data Schedule (included only in the electronic 
         filing of this document).

  b)     Reports on Form 8-K

         The registrant has not filed any reports on Form 8-K during the 
         quarter.
































                                      -14-
<PAGE>
                             EXXON CORPORATION

                                 FORM 10-Q

                  FOR THE QUARTER ENDED SEPTEMBER 30, 1997

                                 SIGNATURE






Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.



                                              EXXON CORPORATION



Date: November 12, 1997                   /s/  Donald D. Humphreys
                               _______________________________________________
                               Donald D. Humphreys, Vice President, Controller
                                       and Principal Accounting Officer




































                                      -15-
<PAGE>





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM EXXON'S
CONDENSED CONSOLIDATED BALANCE SHEET AT SEPT. 30, 1997 AND EXXON'S CONDENSED
CONSOLIDATED STATEMENT OF INCOME FOR THE THIRD QUARTER 1997, THAT ARE CONTAINED
IN EXXON'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPT. 30, 1997. THE SCHEDULE
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           4,781
<SECURITIES>                                        18
<RECEIVABLES>                                    7,580
<ALLOWANCES>                                        92
<INVENTORY>                                      5,486
<CURRENT-ASSETS>                                21,686
<PP&E>                                         129,176
<DEPRECIATION>                                  62,168
<TOTAL-ASSETS>                                  97,123
<CURRENT-LIABILITIES>                           20,250
<BONDS>                                          7,281
                                0
                                        206
<COMMON>                                         2,322
<OTHER-SE>                                      40,828
<TOTAL-LIABILITY-AND-EQUITY>                    97,123
<SALES>                                        100,780
<TOTAL-REVENUES>                               102,180
<CGS>                                           43,457
<TOTAL-COSTS>                                   43,457
<OTHER-EXPENSES>                                14,311
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 289
<INCOME-PRETAX>                                  9,462
<INCOME-TAX>                                     3,502
<INCOME-CONTINUING>                              5,960
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,960
<EPS-PRIMARY>                                    2.400<F1>
<EPS-DILUTED>                                        0
<FN>
<F1>Prior period primary earnings per share amounts have been restated for the
two-for-one stock split effective March 14, 1997.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission