FALL RIVER GAS CO
S-2, 1997-09-18
NATURAL GAS DISTRIBUTION
Previous: FALCON PRODUCTS INC /DE/, 8-K, 1997-09-18
Next: BANC ONE CORP /OH/, 424B3, 1997-09-18



<PAGE>
  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 18, 1997.
 
                                                     REGISTRATION NO. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                    FORM S-2
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                             FALL RIVER GAS COMPANY
             (Exact name of Registrant as specified in its charter)
 
<TABLE>
<S>                                                          <C>
                       MASSACHUSETTS                                                 04-1298780
              (State or other jurisdiction of                                     (I.R.S. Employer
              incorporation or organization)                                     Identification No.)
</TABLE>
 
                             155 NORTH MAIN STREET
                        FALL RIVER, MASSACHUSETTS 02722
                                  508-675-7811
              (Address, including zip code, and telephone number,
       including area code, of Registrant's principal executive offices)
                         ------------------------------
 
                                PETER H. THANAS
          SENIOR VICE PRESIDENT, TREASURER AND CHIEF FINANCIAL OFFICER
                             FALL RIVER GAS COMPANY
                             155 NORTH MAIN STREET
                        FALL RIVER, MASSACHUSETTS 02722
                                  508-675-7811
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                         ------------------------------
 
                                   COPIES TO:
 
<TABLE>
<S>                                      <C>
        ERIC J. KRATHWOHL, ESQ.                  JONATHAN A. KOFF, ESQ.
 Rich, May, Bilodeau & Flaherty, P.C.              STATHY DARCY, ESQ.
         294 Washington Street                     Chapman and Cutler
           Boston, MA 02108                      111 West Monroe Street
            (617) 482-1360                       Chicago, IL 60603-4080
                                                     (312) 845-3000
</TABLE>
 
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
 
As soon as practicable after the effective date of this Registration Statement.
                            ------------------------
 
If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. / /
 
If the Registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box. / /
 
If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. / /
 
If this form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration number for
the same offering. / /
 
If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. /X/
                            ------------------------
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>
                                                                   PROPOSED MAXIMUM    PROPOSED MAXIMUM
            TITLE OF EACH CLASS                   AMOUNT TO         OFFERING PRICE        AGGREGATE           AMOUNT OF
       OF SECURITIES TO BE REGISTERED           BE REGISTERED         PER SHARE*        OFFERING PRICE     REGISTRATION FEE
<S>                                           <C>                 <C>                 <C>                 <C>
Common Stock,
 $0.83- 1/3 par value.......................    391,000 shares          $13.25            $5,180,750            $1,570
</TABLE>
 
*   Used only for the purpose of calculating the amount of the registration fee
    pursuant to Rule 457(b), based upon the average of the reported bid and
    asked prices of such securities on September 15, 1997.
 
THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
                SUBJECT TO COMPLETION, DATED SEPTEMBER 18, 1997
 
                                 340,000 SHARES
 
                             FALL RIVER GAS COMPANY
 
                                  COMMON STOCK
                             ($0.83 1/3 PAR VALUE)
 
All of the shares of Common Stock offered hereby are being sold by Fall River
Gas Company (the "Company"). The Common Stock of the Company is traded in the
over-the-counter market on the OTC Bulletin Board and is quoted under the symbol
"FALL." On September 15, 1997, the closing bid price of the Common Stock on the
OTC Bulletin Board was $12 3/4. See "Common Stock Dividends and Price Range".
Application has been made to list the Company's Common Stock on the American
Stock Exchange under the symbol "FAL".
                            ------------------------
 
SEE "RISK FACTORS" BEGINNING ON PAGE 6 FOR CERTAIN INFORMATION WHICH SHOULD BE
CAREFULLY CONSIDERED BEFORE PURCHASING SHARES OF COMMON STOCK OFFERED HEREBY.
                             ---------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                THIS PROSPECTUS. ANY REPRESENTATION TO THE
                      CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
                                                                          UNDERWRITING
                                                            PRICE TO      DISCOUNTS AND          PROCEEDS
                                                             PUBLIC      COMMISSIONS (1)      TO COMPANY (2)
<S>                                                      <C>             <C>              <C>
Per Share..............................................   $               $                   $
Total (3)..............................................   $               $                   $
</TABLE>
 
(1) Does not reflect additional compensation payable to the Representative of
    the Underwriters by the Company in the form of a non-accountable expense
    allowance of $50,000. The Company has agreed to indemnify the Underwriters
    against certain liabilities, including liabilities under the Securities Act
    of 1933, as amended. See "Underwriting".
 
(2) Before deduction of expenses payable by the Company estimated at $145,600.
 
(3) The Company has granted the Underwriters a 30-day option to purchase up to
    an additional 51,000 shares solely to cover over-allotments, if any. If such
    option is exercised in full, the total Price to Public, Underwriting
    Discounts and Commissions and Proceeds to Company will be $         ,
    $         and $         , respectively. See "Underwriting" for a discussion
    of certain reimbursements that may be made by the Company to the
    Underwriters in the event the over-allotment option is exercised.
 
The shares of Common Stock are offered by the several Underwriters, subject to
prior sale, when, as and if delivered to and accepted by them, subject to the
right of the Underwriters to reject any order in whole or in part and certain
other conditions. It is expected that delivery of the certificates for such
shares will be made in Boston, Massachusetts on or about            , 1997.
 
                            ------------------------
 
                            FIRST ALBANY CORPORATION
 
                The date of this Prospectus is            , 1997
<PAGE>
CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE MARKET PRICE OF THE SHARES OF COMMON
STOCK. SUCH TRANSACTIONS MAY INCLUDE STABILIZING, THE PURCHASE OF COMMON STOCK
TO COVER SYNDICATE SHORT POSITIONS AND THE IMPOSITION OF PENALTY BIDS. FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."
 
                             AVAILABLE INFORMATION
 
The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") and in accordance
therewith files reports, proxy statements and other information with the
Securities and Exchange Commission (the "Commission"). Such reports, proxy
statements and other information can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549; and at the Commission's Regional Offices
in Chicago (500 West Madison Street, Suite 1400, Chicago, Illinois 60661) and in
New York (7 World Trade Center, Suite 1300, New York, New York 10048). Copies of
such materials can be obtained at prescribed rates from the Public Reference
Section of the Commission at the Washington, D.C. address given above. The
Commission maintains a Web site that contains reports, proxy and information
statements and other information regarding registrants that file electronically
with the Commission, including the Company. The address of such Web site is
http://www.sec.gov.
 
This prospectus constitutes a part of a registration statement on Form S-2
(herein, together with all exhibits thereto, referred to as the "Registration
Statement") filed by the Company with the Commission under the Securities Act of
1933, as amended (the "Securities Act"), with respect to the securities offered
hereby. This Prospectus does not contain all of the information set forth or
incorporated by reference in the Registration Statement, as permitted by the
rules and regulations of the Commission. For further information with respect to
the Company and the securities offered hereby, reference is made to the
Registration Statement, including the exhibits filed or incorporated by
reference as a part thereof. Copies of the Registration Statement and the
exhibits thereto are on file at the offices of the Commission and may be
obtained upon payment of the prescribed fee or may be examined without charge at
the public reference facilities of the Commission described above. Statements
contained herein concerning the provisions of documents filed with, or
incorporated by reference in, the Registration Statement as exhibits are
necessarily summaries of such documents and each such statement is qualified in
its entirety by reference to the copy of the applicable document filed with the
Commission.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
The following documents heretofore filed with the Commission pursuant to the
Exchange Act are incorporated herein by reference: (a) the Company's Annual
Report on Form 10-K for the year ended September 30, 1996, File No. 0-449 and
(b) the Company's Quarterly Reports on Form 10-Q for the quarters ended December
31, 1996, March 31, 1997 and June 30, 1997, File No. 0-449.
 
Any statement contained in a document incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein modifies or supersedes such statement.
 
THE COMPANY HEREBY UNDERTAKES TO PROVIDE, WITHOUT CHARGE, TO EACH PERSON TO WHOM
THIS PROSPECTUS IS DELIVERED, UPON THE ORAL OR WRITTEN REQUEST OF ANY SUCH
PERSON, A COPY OF ANY OR ALL OF THE FOREGOING DOCUMENTS (OTHER THAN EXHIBITS TO
SUCH DOCUMENTS UNLESS SUCH EXHIBITS ARE SPECIFICALLY INCORPORATED BY REFERENCE
THEREIN). REQUESTS SHOULD BE DIRECTED TO PETER H. THANAS, SR. VICE PRESIDENT AND
TREASURER, FALL RIVER GAS COMPANY, 155 NORTH MAIN STREET, FALL RIVER,
MASSACHUSETTS 02722--TELEPHONE (508) 675-7811.
 
                                       2
<PAGE>
                               PROSPECTUS SUMMARY
 
THE INFORMATION SET FORTH BELOW SHOULD BE READ IN CONJUNCTION WITH AND IS
QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED INFORMATION AND FINANCIAL
STATEMENTS CONTAINED ELSEWHERE IN THIS PROSPECTUS OR INCORPORATED HEREIN BY
REFERENCE. UNLESS OTHERWISE INDICATED, ALL INFORMATION HEREIN HAS BEEN ADJUSTED
FOR THE TWO-FOR-ONE STOCK SPLIT EFFECTIVE JANUARY 14, 1994 AND ASSUMES THAT THE
UNDERWRITERS' OVER-ALLOTMENT OPTION WILL NOT BE EXERCISED.
 
                                  THE COMPANY
 
The Company is a regulated public utility primarily engaged in the distribution,
transportation and sale of natural gas for use by residential, commercial and
industrial customers. The Company currently serves approximately 47,000 natural
gas customers in southeastern Massachusetts. Of the Company's revenues from
regulated gas operations, approximately 71% was derived from residential
customers and 29% was derived from commercial and industrial customers,
including transportation customers, during the nine months ended June 30, 1997.
The Company obtains its primary supply of natural gas under a long-term contract
with a natural gas marketer.
 
Through its wholly-owned subsidiary, Fall River Gas Appliance Company, Inc.,
(the "Appliance Company"), the Company is also engaged in certain unregulated
activities, including leasing and selling gas burning equipment (primarily for
use by the Company's residential customers), including water heaters and
conversion burners. For the nine months ended June 30, 1997, net income
contributed by the Company's unregulated operations comprised approximately 29%
of the Company's total net income.
 
                                  THE OFFERING
 
<TABLE>
<S>                                          <C>
Common Stock offered hereby................  340,000 shares
 
Common Stock to be outstanding after this
  offering(1)..............................  2,127,261 shares
 
Indicated annualized dividend(2)...........  $0.96 per share of Common Stock. See "Common
                                             Stock Dividends and Price Range".
 
Use of proceeds............................  To repay short-term indebtedness primarily
                                             incurred for the funding of additions to
                                             property, plant and equipment. See "Use of
                                             Proceeds".
 
Over-the-counter market trading symbol.....  "FALL"
 
Range of high and low bid prices of Common
  Stock (October 1, 1996 through September
  15, 1997)................................  $18 1/4-$12 3/4
 
Closing Bid Price on September 15, 1997....  $12 3/4
 
Proposed American Stock Exchange symbol....  "FAL"
 
Share Owner Dividend Reinvestment and Stock
  Purchase Plan............................  Offered by means of a separate prospectus.
</TABLE>
 
- ------------------------
 
(1) Based on the number of shares of Common Stock outstanding as of June 30,
    1997.
 
(2) Based on the quarterly dividend of $0.      per share declared by the Board
    of Directors at its regularly scheduled meeting held September 30, 1997.
    Such dividend will be payable on November 15, 1997 to shareholders of record
    on November 1, 1997. Shares of Common Stock offered hereby and issued on or
    prior to November 1, 1997, will be entitled to receive such dividend.
 
                                       3
<PAGE>
                         SELECTED FINANCIAL INFORMATION
                     (In thousands, except per share data)
 
<TABLE>
<CAPTION>
                                                 NINE MONTHS                      FISCAL YEAR                   NINE MONTHS
                                                    ENDED                            ENDED                         ENDED
                                                   JUNE 30,                      SEPTEMBER 30,                 SEPTEMBER 30,
                                             --------------------  ------------------------------------------  -------------
                                               1997       1996       1996       1995       1994       1993        1992(1)
                                             ---------  ---------  ---------  ---------  ---------  ---------  -------------
<S>                                          <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                 (UNAUDITED)
INCOME STATEMENT DATA:
Gas operating revenues.....................  $  41,354  $  44,141  $  48,966  $  44,418  $  48,331  $  44,819    $  36,047
Operating income...........................      2,965      2,513      2,342      2,306      2,777      2,904        2,212
Earnings of Fall River Gas Appliance
  Company, Inc.............................        585        549        779        753        799        683          539
Net income.................................      1,996      1,799      1,424      1,617      2,491      2,352        1,819
Earnings per share.........................       1.12       1.01       0.80       0.91       1.40       1.32         1.02
Dividends per share........................       0.72       0.72       0.96       0.96       0.98       0.97         0.92
</TABLE>
<TABLE>
<CAPTION>
                                                                                     JUNE 30, 1997
                                                                     ----------------------------------------------
<S>                                                                  <C>        <C>          <C>        <C>
                                                                             ACTUAL             AS ADJUSTED (2)
                                                                     ----------------------  ----------------------
 
<CAPTION>
                                                                      AMOUNT    PERCENTAGE    AMOUNT    PERCENTAGE
                                                                     ---------  -----------  ---------  -----------
<S>                                                                  <C>        <C>          <C>        <C>
CAPITALIZATION:
Common shareholders' equity........................................  $  13,455        49.9%     17,380        47.1%
Long-term debt.....................................................     13,500        50.1      19,500        52.9
                                                                     ---------       -----   ---------       -----
Total capitalization...............................................  $  26,955       100.0%  $  36,880       100.0%
                                                                     ---------       -----   ---------       -----
                                                                     ---------       -----   ---------       -----
Total short-term debt..............................................  $  11,200               $   1,275
 
OTHER BALANCE SHEET DATA:
Utility plant--net.................................................  $  38,708
Total assets.......................................................     51,385
Book value per share of Common Stock...............................       7.53
</TABLE>
 
- ------------------------
 
(1) 1992 data is for the nine-month period ended September 30, 1992 due to
    change in the Company's fiscal year.
 
(2) Adjusted to reflect the receipt and application of (i) the estimated net
    proceeds from the sale of the shares of Common Stock offered hereby
    estimated at $3,925,000, assuming an offering price of $12.75 per share, and
    (ii) the estimated net proceeds of approximately $6,000,000 from the
    proposed sale of $6,000,000 aggregate principal amount of First Mortgage
    Bonds anticipated to occur by the end of the first quarter of fiscal 1998.
    See "Use of Proceeds" and "Capitalization".
 
                                       4
<PAGE>
                                  THE COMPANY
 
The Company is a regulated public utility primarily engaged in the distribution,
transportation and sale of natural gas for use by residential, commercial and
industrial customers. The Company currently serves approximately 47,000 natural
gas customers in southeastern Massachusetts. Of the Company's revenues from
regulated gas operations, approximately 71% was derived from residential
customers and 29% was derived from commercial and industrial customers,
including transportation customers, during the nine months ended June 30, 1997.
The Company obtains its primary supply of natural gas under a long-term contract
with a natural gas marketer.
 
Through its wholly-owned subsidiary, Fall River Gas Appliance Company, Inc.,
(the "Appliance Company"), the Company is also engaged in certain unregulated
activities, including leasing and selling gas burning equipment (primarily for
use by the Company's residential customers), including water heaters and
conversion burners. For the nine months ended June 30, 1997, net income
contributed by the Company's unregulated operations comprised approximately 29%
of the Company's total net income.
 
Earnings from the Appliance Company are primarily the result of revenues from
the rental of water heaters and conversion burners, which allow oil-fired
heating systems to use natural gas primarily for residential and small
commercial applications. As of June 30, 1997, the water heater program had
14,830 rentals in service and the conversion burner program had 4,746 rentals in
service. The Appliance Company also derives revenues from the sale of central
heating and air-conditioning systems and water heaters.
 
SERVICE TERRITORY
 
                                     [LOGO]
 
                                       5
<PAGE>
                                  RISK FACTORS
 
THIS PROSPECTUS CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF
SECTION 27A OF THE SECURITIES ACT AND SECTION 21E OF THE EXCHANGE ACT,
PARTICULARLY IN THE "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--LIQUIDITY AND CAPITAL RESOURCES" AND "BUSINESS"
SECTIONS. FORWARD-LOOKING STATEMENTS ARE GENERALLY IDENTIFIED WITH THE FOLLOWING
PHRASES: "BELIEVES", "EXPECTS", AND "ANTICIPATES", OR WORDS OF SIMILAR IMPORT.
ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE EXPRESSED OR IMPLIED IN SUCH
FORWARD-LOOKING STATEMENTS AS A RESULT OF THE RISK FACTORS SET FORTH BELOW AND
OTHER INFORMATION CONTAINED ELSEWHERE IN THE PROSPECTUS. IN ADDITION TO THE
OTHER INFORMATION CONTAINED AND INCORPORATED BY REFERENCE IN THIS PROSPECTUS,
THE FOLLOWING FACTORS SHOULD BE CAREFULLY CONSIDERED IN EVALUATING THE COMPANY
AND ITS BUSINESS BEFORE PURCHASING THE SECURITIES OFFERED HEREBY.
 
SPECIAL FACTORS AFFECTING THE NATURAL GAS DISTRIBUTION INDUSTRY
 
The natural gas industry is subject to numerous legislative and regulatory
requirements, standards and restrictions, which are subject to change and which
affect the Company to varying degrees. Significant industry factors that have
affected or may affect the Company from time to time include the following: (i)
fluctuations in demand for natural gas attributable to weather; (ii) difficulty
in obtaining rate increases from regulatory authorities in adequate amounts and
on a timely basis; (iii) difficulty in earning the authorized return on invested
capital; (iv) competition from alternative fuels for industrial and other
significant customers and fluctuations in the prices of oil, which can make oil
less costly than natural gas; (v) volatility in the supply and price of natural
gas; (vi) increasing competition with alternative gas sources caused by recent
deregulation in the natural gas industry; (vii) uncertainty in projected energy
requirements of the Company's customers; and (viii) potential costs of
compliance with environmental regulations. See also "Business--Competition" and
"Business--Rates and Regulation".
 
GAS SUPPLY
 
The Company currently obtains approximately 90% of its gas supplies from a
single source. Although the Company believes that such supplier is reliable and
is likely to be able to fulfill its contractual obligations to the Company,
should that supplier fail to deliver all natural gas supplies under contract,
the Company might have difficulties in arranging promptly for an economical
replacement supply. Though the Company would likely be able to obtain required
supplies on the spot market, there would be an increased risk concerning full
recovery of such costs, which could have a material adverse effect on the
Company's results of operations.
 
PRIOR LIMITED TRADING MARKET
 
There is currently a limited public trading market for the Company's Common
Stock. Although application has been made to list the Company's Common Stock on
the American Stock Exchange under the symbol "FAL", there can be no assurance
that such application will be approved or, if approved, that an active trading
market will develop after the offering.
 
                                USE OF PROCEEDS
 
The net proceeds to the Company from the sale of the Common Stock offered
hereby, estimated to be $3,925,000 ($4,525,000 if the Underwriters'
over-allotment option is exercised in full) will be used to repay short-term
indebtedness. At August 31, 1997, the Company had $15,200,000 in short-term debt
outstanding, with a weighted average interest rate of 6.53%. Such indebtedness
was primarily incurred for funding of additions to property, plant and
equipment. In addition, the net proceeds of the proposed issuance of $6,000,000
aggregate principal amount of First Mortgage Bonds (anticipated to occur by the
end of the first quarter of fiscal 1998) will be applied to reduce short-term
indebtedness.
 
The Company continually replaces gas mains and services to maintain and improve
the reliability and capacity of its gas distribution system and will extend gas
mains to serve new customers if potential returns on the investments made to
serve these customers are adequate. The Company's capital expenditures totalled
approximately $3,000,000 in the twelve months ended June 30, 1997. Capital
expenditures for the twelve months ending June 30, 1998 are estimated to be
approximately $3,000,000.
 
                                       6
<PAGE>
                                 CAPITALIZATION
 
The following table sets forth the short-term debt and capitalization of the
Company on a consolidated basis as of June 30, 1997 and as adjusted as of such
date to give effect to the receipt and application of (i) the estimated net
proceeds from the sale of the shares of Common Stock offered hereby, and (ii)
the estimated net proceeds from the proposed sale of $6,000,000 aggregate
principal amount of First Mortgage Bonds anticipated to occur by the end of the
first quarter of fiscal 1998. See "Use of Proceeds." The information included in
the table below should be read in conjunction with the Consolidated Financial
Statements and Notes thereto included elsewhere in this Prospectus.
<TABLE>
<CAPTION>
                                                                              AS OF JUNE 30, 1997
                                                             ------------------------------------------------------
<S>                                                          <C>            <C>          <C>            <C>
                                                                       ACTUAL                   AS ADJUSTED
                                                             --------------------------  --------------------------
 
<CAPTION>
                                                                AMOUNT      PERCENTAGE      AMOUNT      PERCENTAGE
                                                             -------------  -----------  -------------  -----------
<S>                                                          <C>            <C>          <C>            <C>
Common Equity:
  Common Stock.............................................  $   1,834,445               $   1,834,445
  Capital in excess of par value...........................      1,440,511                   4,219,166
  Retained earnings(1).....................................     11,576,051                  11,576,051
  Treasury stock(2)........................................     (1,396,088)                   (249,743)
                                                             -------------       -----   -------------       -----
        Total Common Equity................................     13,454,919        49.9%     17,379,919        47.1%
Long-term Debt:
  First Mortgage Bonds
    9.44% series, due 2020.................................      6,500,000                   6,500,000
    7.99% series, due 2026.................................      7,000,000                   7,000,000
    Proposed      % series, due       .....................              0                   6,000,000
                                                             -------------       -----   -------------       -----
    Total long-term debt...................................     13,500,000        50.1      19,500,000        52.9
    Less amounts due within one year.......................
                                                             -------------       -----   -------------       -----
        Total capitalization...............................  $  26,954,919       100.0%  $  36,879,919       100.0%
                                                             -------------       -----   -------------       -----
                                                             -------------       -----   -------------       -----
        Total short-term debt..............................  $  11,200,000               $   1,275,000
</TABLE>
 
- ------------------------
 
(1) The Company's use of retained earnings is subject to restrictions contained
    in the Company's Indenture of First Mortgage, as amended. As of June 30,
    1997, $4,426,791 of retained earnings was unrestricted and available for the
    payment of dividends.
 
(2) The Common Stock offered hereby will be issued from Common Stock currently
    held in treasury. Upon the issuance of the Common Stock, Treasury stock will
    be reduced by the average price at which the Treasury stock is carried,
    multiplied by the number of shares sold. The excess of the offering price
    over the average price at which the Treasury stock is carried will be
    credited to capital in excess of par value.
 
                                       7
<PAGE>
                     COMMON STOCK DIVIDENDS AND PRICE RANGE
 
The holders of Common Stock are entitled to receive such dividends as may be
declared by the Board of Directors. The Company has paid dividends to
shareholders for 117 consecutive years. The Company currently intends to
continue its practice of declaring cash dividends on a quarterly basis, although
the declaration and amount of any future dividends will necessarily depend upon
future earnings, cash flow, the financial condition of the Company and other
factors. See "Description of Capital Stock" for a description of certain
limitations on the future payment of dividends. At its regularly scheduled
meeting held September 30, 1997, the Board of Directors of the Company declared
a dividend of $.      per share, payable on November 15, 1997 to shareholders of
record on November 1, 1997. Shares of Common Stock offered hereby and issued on
or prior to November 1, 1997 will be entitled to receive such dividend.
 
The Company's Common Stock historically has been traded in the over-the-counter
market on the OTC Bulletin Board and quoted under the symbol "FALL". Application
has been made to list the Company's Common Stock on the American Stock Exchange
under the symbol "FAL".
 
The following table shows the high and low bid prices, as well as cash dividends
declared per share of the Common Stock for the periods indicated. The quotations
reflect inter-dealer prices, without retail markup, markdown or commission and
may not necessarily represent actual transactions. As of June 30, 1997, there
were approximately 1,100 holders of record of the Company's Common Stock.
 
<TABLE>
<CAPTION>
                                                                                                                  CASH
                                                                                                                DIVIDENDS
                                   FISCAL YEAR                                        LOW BID     HIGH BID      PER SHARE
- ----------------------------------------------------------------------------------  -----------  -----------  -------------
<S>                                                                                 <C>          <C>          <C>
October 1, 1994 through September 30, 1995
  First Quarter...................................................................   $  25 1/4    $  25 3/4     $     .24
  Second Quarter..................................................................          25       25 1/2           .24
  Third Quarter...................................................................          25           25           .24
  Fourth Quarter..................................................................          24           25           .24
 
October 1, 1995 through September 30, 1996
  First Quarter...................................................................      21 1/4           24           .24
  Second Quarter..................................................................      20 3/4       21 3/4           .24
  Third Quarter...................................................................          18           21           .24
  Fourth Quarter..................................................................          18       18 1/4           .24
 
October 1, 1996 through September 30, 1997
  First Quarter...................................................................          16       18 1/4           .24
  Second Quarter..................................................................          16       16 1/2           .24
  Third Quarter...................................................................          13           16           .24
  Fourth Quarter (through September 15)...........................................      12 3/4       13 1/4           .24
</TABLE>
 
The Company's Share Owner Dividend Reinvestment and Stock Purchase Plan ("DRP")
provides holders of record of its Common Stock with the option to invest cash
dividends and/or optional cash payments (up to $5,000 per quarter) in newly
issued shares of the Company's Common Stock at current market prices, less a
three percent discount, without the payment of any brokerage commission or
service charge. Such shares are offered only by means of a separate prospectus,
which is available upon request from the Company.
 
                                       8
<PAGE>
                            SELECTED FINANCIAL DATA
 
The following table sets forth certain financial data of the Company for the
five years ended September 30, 1996 and the nine months ended June 30, 1997 and
1996. The selected consolidated financial data as of and for the five fiscal
years ended September 30, 1996 was derived from the audited consolidated
financial statements of the Company, certain of which are included elsewhere
herein. The selected consolidated financial data as of and for the nine months
ended June 30, 1997 and 1996 was derived from unaudited consolidated financial
statements of the Company which, in the opinion of management, contain all
adjustments (consisting of normal recurring adjustments) necessary for a fair
presentation thereof. The results of operations for the nine months ended June
30, 1997 are not necessarily indicative of the results that may be expected for
the full year. The selected financial information is qualified by reference to
the Financial Statements and Notes thereto and other information and data set
forth elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                            AS OF OR FOR                     AS OF OR FOR                    AS OF OR FOR
                                            NINE MONTHS                   FISCAL YEAR ENDED                NINE MONTHS ENDED
                                           ENDED JUNE 30,                   SEPTEMBER 30,                    SEPTEMBER 30,
                                        --------------------  ------------------------------------------  -------------------
                                          1997       1996       1996       1995       1994       1993           1992(1)
                                        ---------  ---------  ---------  ---------  ---------  ---------  -------------------
                                            (UNAUDITED)  (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
<S>                                     <C>        <C>        <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA:
Assets
  Utility plant--net..................  $  38,708  $  37,561  $  38,653  $  36,209  $  33,213  $  30,726       $  29,291
  Non-utility plant--net..............      2,948      2,724      2,762      2,613      2,327      2,022           1,828
  Current assets......................      7,386      7,596      8,449      9,934     12,150     12,275           5,170
  Other assets........................      2,343      2,081      2,688      2,201      1,936      1,462           1,394
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
        Total.........................  $  51,385  $  49,962  $  52,552  $  50,957  $  49,626  $  46,485       $  37,683
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
Capitalization and liabilities
  Capitalization
    Common equity.....................  $  13,455  $  13,439  $  12,637  $  12,922  $  13,014  $  12,268       $  11,634
    Long-term debt (less current
      maturities).....................     13,500      6,500     13,500      6,500      7,380      7,560           7,680
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
        Total.........................     26,955     19,939     26,137     19,422     20,394     19,828          19,314
  Current liabilities.................     16,747     22,638     18,848     24,165     22,419     20,481          12,455
  Other liabilities...................      7,683      7,385      7,567      7,370      6,813      6,176           5,914
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
        Total.........................  $  51,385  $  49,962  $  52,552  $  50,957  $  49,626  $  46,485       $  37,683
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
INCOME STATEMENT DATA:
 
Gas operating revenues................  $  41,354  $  44,141  $  48,966  $  44,418  $  48,331  $  44,819       $  36,047
Operating expenses:
  Cost of gas sold....................     23,810     28,601     31,133     28,097     31,162     28,053          23,772
  Other operation and maintenance.....     10,693      9,680     12,257     10,992     10,953     10,617           7,617
  Depreciation........................      1,886      1,515      1,609      1,499      1,392      1,304             939
  Taxes--other than Federal income....      1,322      1,225      1,348      1,139      1,233      1,132             888
  -Federal income.....................        678        607        277        385        814        809             619
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
        Total.........................     38,389     41,628     46,624     42,112     45,554     41,915          33,835
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
Operating income......................      2,965      2,513      2,342      2,306      2,777      2,904           2,212
Other income--net of tax..............        606        548        790        772        815        691             555
Total interest charges................      1,575      1,262      1,708      1,461      1,101      1,243             948
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
Net income............................  $   1,996  $   1,799  $   1,424  $   1,617  $   2,491  $   2,352       $   1,819
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
                                        ---------  ---------  ---------  ---------  ---------  ---------      ----------
Shares outstanding--average...........  1,783,547  1,780,542  1,780,542  1,780,542  1,780,542  1,780,542       1,780,542
Earnings per share....................  $    1.12  $    1.01  $    0.80  $    0.91  $    1.40  $    1.32       $    1.02
Dividends declared per share..........  $    0.72  $    0.72  $    0.96  $    0.96  $    0.98  $    0.97       $    0.69
Appliance Company net income..........  $     585  $     549  $     779  $     753  $     799  $     683       $     539
</TABLE>
 
- ------------------------------
 
(1) 1992 data is for the nine-month period ended September 30, 1992 due to the
    change in the Company's fiscal year.
 
                                       9
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
Operating results are derived from two major classifications - utility and
non-utility. Utility revenues are generated from the operations of the regulated
natural gas distribution company and include the sale and distribution, as well
as the transportation, of natural gas to firm and interruptible customers.
Non-utility revenues are almost entirely from the rental of water heaters and
conversion burners.
 
The sale and distribution, as well as the transportation, of natural gas to
customers on a year-round basis for heating, water heating, cooking and
processing are the sources of firm utility revenues, as described below. Firm
customers can be residential, commercial or industrial. The revenues from firm
sales customers are determined by regulated tariff schedules and through
Massachusetts Department of Public Utilities ("MDPU") approved commodity charge
factors. These factors include the Cost of Gas Adjustment clause ("CGAC"), which
requires the Company to collect from or return to customers changes in gas cost
from those included in the regulated tariffs, on a semi-annual basis. The CGAC
also provides for collection of: (i) carrying costs on gas purchases; (ii)
pipeline transition costs; (iii) costs, incentives and lost base revenues
associated with demand side management, (DSM) programs; and (iv) certain costs
of compliance with environmental regulations. In accordance with the Company's
approved CGAC, increases or decreases in the cost of gas sold continue to be
passed directly to firm customers, dollar for dollar.
 
On October 16, 1996 the MDPU authorized a $3,200,000 increase in the Company's
annual rates. At the same time, the MDPU approved the "unbundling" of the
Company's commercial and industrial tariffs. As a result, customers can choose
to buy gas from the Company or purchase their own gas supply from a third party
and have that supply transported up to and into the Company's distribution
system. These new rates are effective for gas sold on or after December 1, 1996.
 
Sales to other utilities ("off-system sales") and to dual-fuel customers
("interruptible sales") are made when excess gas supplies are available and
prices are competitive. Interruptible sales are generally made in non-winter
months and can be interrupted by the Company at any time.
 
Transportation, the delivery of gas purchased by customers from marketers and
other third parties through the Company's distribution system, has recently
become a growing portion of the Company's business. With the restructuring of
the natural gas pipeline industry and the development of the state-level policy
of unbundling of delivery and commodity sales functions, the Company's largest
customers have moved first from firm tariffed sales service to firm sales
service under special contracts and more recently to transportation service. The
movement to the Company's transportation service occurred primarily after
implementation of new rates on December 1, 1996. Under these rates, the Company
earns the same margins on transportation service as it does on bundled commodity
sales and delivery. Accordingly, the Company is generally indifferent as to
whether customers take bundled sales and delivery or unbundled transportation
service only. To date, only the Company's largest customers have moved to
transportation service, although it is likely that additional customers will as
well. Such movement to transportation results in reduced gas operating revenues,
because no commodity is bought from the Company for such customers.
Correspondingly, cost of gas sold is reduced. Consequently, there is no impact
on earnings because the Company, like all other Massachusetts gas companies,
earns no margin on the sale of natural gas itself. See "Business - Competition
and - Rates and Regulation".
 
The Appliance Company generates non-utility revenues primarily from the rental
of hot water heaters and conversion burners. The Appliance Company also sells
such equipment and other gas-burning appliances such as central heating and air
conditioning systems and water heaters. Such rentals and sales are made to the
Company's gas customers and thereby assist the utility sales efforts. For income
statement purposes, the net earnings of the Appliance Company are shown under
"Other Income." A breakdown of the revenue and expenses of the Appliance Company
is found in the Notes to Consolidated Financial Statements.
 
                                       10
<PAGE>
SEASONALITY
 
The nature of the Company's business is highly seasonal and
temperature-sensitive. As a result, the Company's operating results in any given
period reflect, in addition to other matters, the impact of the weather, with
colder temperatures resulting in increased sales and transportation by the
Company. The substantial impact of this sensitivity to seasonal conditions is
reflected in the Company's results of operations and the Company anticipates
that it will continue to be so reflected in future periods.
 
Short-term borrowing requirements vary according to the seasonal nature of sales
and expense activities of the Company. Accordingly, there is a greater need for
short-term borrowings during periods when internally generated funds are not
sufficient to cover all capital and operating requirements, particularly in the
summer and fall. Short-term borrowings utilized for construction expenditures
generally are replaced by permanent financing when it becomes economical and
practical to do so and where appropriate to maintain an acceptable relationship
between borrowed and equity resources.
 
RESULTS OF OPERATIONS
 
    NINE MONTHS ENDED JUNE 30, 1997 AND 1996
 
Gas operating revenues fell $2,787,000, or 6.3% from $44,141,000 recorded in
1996 to $41,354,000, mainly due to a decrease in firm sales volume. Firm sales
volume for the nine months ended June 30, 1997 was 5,390,124 Mcf(1) as compared
to the 5,749,248 Mcf reported in 1996, a 6.2% decrease. Somewhat offsetting such
decrease was an increase in total volumes attributable to special contract,
interruptible and transportation customers. Such volumes were 1,398,769 Mcf in
1997 and 1,148,951 Mcf in 1996. Temperature change was not a factor affecting
operating revenues and firm sales volume. Such decreases resulted from the
migration of several large customers from sales service to transportation
service. Degree Days(2) in the nine-month comparison increased slightly from
6,115 in the 1996 period to 6,131 in the 1997 period.
 
The most significant operation expense--cost of gas sold--decreased by
$4,791,000 for the nine-month comparison primarily due to a reduction in the
1997 period of $3,000,000 in gas costs and interest deferred in prior periods
through the CGAC, and $1,800,000 due to a 700,000 Mcf decrease in firm sales
volumes (including special contract volumes).
 
Depreciation expense increased $370,703, or 24.0%, due to increased depreciation
accrual rates authorized by the MDPU in an order dated October 16, 1996. Other
operation expenses including health benefits, payroll, materials and supplies,
and regulatory commission expense increased by $916,000, or 11.0%.
 
Total operating expenses, excluding Federal and state income taxes, decreased
8.1% from $40,891,000 to $37,566,000, a decrease of $3,325,000.
 
Other income increased to $585,000 from $549,000 in the 1996 period, a result of
increased net earnings of the Appliance Company attributable to increased
merchandise sales and appliance rental revenues.
 
Interest expense increased by $314,000, 24.9%, for the nine month comparison due
to increased interest cost on Long-term Debt related to the issuance of
$7,000,000 of 30 year First Mortgage Bonds with a 7.99% coupon rate, offset by
lower interest cost on reduced short-term borrowings. The proceeds from the
issue were used to reduce the Company's short-term debt.
 
- ------------------------
 
(1) An Mcf is a volumetric measurement of quantity of gas, specifically one
    thousand cubic feet. Other volumetric units commonly referenced include
    "MMcf", or one thousand Mcf. Quantities of natural gas are also measured in
    millions of cubic feet (MMcf) and are measured on a thermal (energy content)
    basis. One Mcf is approximately equivalent to one million BTU's ("MMBtu").
 
(2) A degree day is a means of measuring temperature over some period.
    Specifically, the number of degree days is the multiple of the difference
    between the lowest number of degrees (Fahrenheit) on a given day and 65 DEG.
    Fahrenheit, and the number of days in which the temperature was less than
   65 DEG. Fahrenheit.
 
                                       11
<PAGE>
Net income increased to $1,996,000 during the nine months ended June 30, 1997
compared to $1,800,000 for the same period in 1996. Earnings per share for the
nine months ended June 30, 1997 were $1.12 compared to $1.01 in 1996. Of the
$196,000 increase in net income, $36,000 related to increased income in the
Appliance Company primarily due to increased merchandise sales and appliance
rentals.
 
    FISCAL 1996 VERSUS FISCAL 1995
 
Gas operating revenues in fiscal 1996 totalled $48,966,000, an increase of 10.2%
over fiscal 1995. Revenues from sales to firm customers increased 12.8% over the
prior year, primarily as a result of higher gas sales due in large part to
weather which was 9.8% colder than the prior year. Included in the increased
revenues was an increase of $3,675,000 in gas costs recovered by the Company's
CGAC. Gas sales volumes to firm customers totalled 6,222,000 Mcf, an increase of
11.8% over fiscal 1995.
 
Cost of gas sold includes costs for gas operation including supplemental fuels,
such as propane, liquefied natural gas ("LNG"), and storage, which are used to
augment the Company's primary supply of natural gas during periods of peak
usage. The average cost of gas per Mcf in fiscal 1996 and fiscal 1995 was $4.10
and $3.88, respectively. The increase in gas costs was primarily due to colder
temperatures, as higher priced supplemental sources were required to serve
customers' needs.
 
Other operations expenses increased 14.1% over fiscal 1995, primarily due to
wage increases, escalating health care costs, and inflation.
 
Taxes, other than Federal income, increased to $807,000 in fiscal 1996, an
increase of 31.3% over fiscal 1995. Increased construction and increases in
local tax rates over the years has resulted in increased property taxes. The
Company's effective local tax rate increased from $19.83 per $1,000 assessed
value in 1995 to $22.08 per $1,000 assessed value in 1996. Federal income taxes
decreased due to lower taxable income.
 
Other income totalled $791,000 in fiscal 1996, compared to $773,000 in fiscal
1995. This increase is primarily attributable to the increased earnings of the
Appliance Company, to $779,000 in fiscal 1996 from $753,000 in fiscal 1995,
primarily a result of increased rental revenue.
 
Interest expense in fiscal 1996 was $1,708,000, an increase of 16.9% over 1995.
Increased short-term borrowing for additions to property, plant and equipment
was primarily responsible for this increase. The Company's average daily balance
of short-term credit lines increased to $17,900,000 from $14,586,000, while the
weighted average interest rate decreased to 6.1% from 6.4%. In addition, on
September 20, 1996 the Company issued $7,000,000 of thirty year First Mortgage
Bonds with a 7.99 % coupon rate.
 
Net income in fiscal 1996 was $1,426,000 compared to $1,616,000 in fiscal 1995.
Earnings per share for fiscal 1996 were $0.80 compared with $0.91 in fiscal
1995.
 
    FISCAL 1995 VERSUS FISCAL 1994
 
Gas operating revenues totalled $44,418,000 in fiscal 1995, representing an 8.1%
decrease from fiscal 1994. Revenues from sales to firm customers decreased 12.1%
from 1994 because of decreased gas sales due to warmer weather and lower gas
prices, which resulted in a $4,286,000 reduction in gas costs recovered through
the CGAC. Special contract sales, made to certain large customers in place of
bundled tariff sales, totalled $1,853,000 in fiscal 1995 and $248,000 in fiscal
1994, offsetting a portion of the firm gas sales decrease.
 
The average cost of gas during fiscal 1995 was $3.88 per Mcf compared to $4.86
the prior fiscal year. The decrease in gas costs was primarily due to warmer
weather and consequently less use of higher cost supplemental gas supplies.
 
Operation expenses decreased by 1.9% during fiscal 1995. Normal wage increases
and inflation in other areas were offset by decreases in the Company's reserve
for bad debts and the cost of health insurance.
 
Maintenance expense in fiscal 1995 was $1,994,000, an increase of 11.9% over the
prior fiscal year. Expenses related to the Company's distribution system were
primarily responsible for this increase.
 
                                       12
<PAGE>
Other income in fiscal 1995 was $772,000 a decrease of $42,000 or 5.5% from
fiscal 1994. This decrease was primarily attributable to lower Appliance Company
earnings largely due to decreased merchandise sales.
 
Interest expense in fiscal 1995 totalled $1,460,000, an increase of 32.7% over
fiscal 1994. During fiscal 1995 the Company's average daily balance of
short-term borrowing increased to $14,586,000 from $13,052,000, and the weighted
average interest rate rose to 6.4% from 4.3%.
 
Earnings per share for fiscal 1995 were $0.91 compared with $1.40 in fiscal
1994. Net income in fiscal 1995 was $1,616,000 compared to $2,491,000 in fiscal
1994.
 
LIQUIDITY AND CAPITAL RESOURCES
 
The Company's major capital requirements result from upgrading the efficiency of
existing plant and expanding plant to serve additional customers. Such capital
expenditures are primarily for expansion and improvements of the Company's
distribution system. For the nine months ended June 30, 1997, capital
expenditures totalled approximately $1,800,000. For fiscal 1996, 1995 and 1994,
capital expenditure totals were: $3,780,000, $4,294,000 and $3,711,000,
respectively.
 
Capital expenditures and accounts receivable balances were financed by
internally generated funds and supplemented by short-term borrowings. During
fiscal 1996 gas cost billings were higher than the Company's cost of gas,
thereby having a positive effect on cash flow of approximately $2,600,000.
Higher gas cost billings also reduced the Company's deferred gas balance to
$200,000 in fiscal 1996 from $2,800,000 in fiscal 1995.
 
The Company's net cash generated from operating activities in fiscal 1996 was
$1,215,000 compared to $5,507,000 and $6,784,000 in fiscal years 1995 and 1994,
respectively. The Company had capital expenditures for utility and non-utility
operations in the amounts of $4,247,000, $4,883,000, and $4,303,000 in fiscal
years 1996, 1995, and 1994, respectively. As is customary in the utility
industry, cash for construction requirements in excess of internally generated
funds were provided through short-term borrowing that is eventually repaid with
the proceeds of long-term debt as deemed appropriate by management. On September
20, 1996 the Company issued $7,000,000 of thirty year First Mortgage Bonds with
a 7.99 % coupon rate. The proceeds from the issue were used to reduce the
Company's short-term debt.
 
The Company currently has four short-term credit lines with an aggregate limit
of $25,000,000 at rates based upon prevailing short-term interest rates. At
September 1, 1997 the Company had $15,200,000 of short-term borrowings
outstanding under its lines of credit. After application of funds to be received
from this offering and a proposed issuance of $6,000,000 of First Mortgage Bonds
during the first quarter of fiscal 1998, the Company's remaining outstanding
short-term debt will approximate $5,275,000. The Company believes that
internally generated funds, along with available credit lines, will be adequate
to meet its capital requirements over the next fiscal year.
 
Cash flow patterns reflect the seasonality of the Company's business. Sales of
natural gas are seasonal, generating approximately seventy percent of the
Company's annual revenues between November 1 and March 31. The greatest demand
for cash is in the late fall and winter as construction projects are brought to
completion and accounts receivable balances rise. See "Management's Discussion
and Analysis-- Seasonality".
 
The Company anticipates utility construction expenditures over the next fiscal
year to be approximately $3,000,000 and non-utility capital expenditures to be
approximately $450,000 over the same period. The Company expects that funds for
these capital needs will come from internal cash generation and short-term
borrowings. See "Use of Proceeds".
 
                                       13
<PAGE>
                                    BUSINESS
 
GENERAL
 
The Company, organized as a Massachusetts corporation on September 25, 1880, is
an investor-owned public utility company that sells, distributes and transports
natural gas (mixed with propane and liquefied natural gas during winter months)
at retail through a pipeline distribution system in the City of Fall River and
the towns of Somerset, Swansea and Westport, all located within the southeastern
portion of the Commonwealth of Massachusetts. The principal markets served by
the Company are (1) residential customers using gas for heating, cooking and
water heating, (2) industrial customers using gas for processing items such as
textile and metal goods, (3) commercial customers using gas for cooking and
heating, and (4) federal and state housing projects using gas for heating,
cooking and water heating.
 
The Company is engaged in only one line of business as described above, and in
activities incidental thereto. The Company has one wholly-owned subsidiary, Fall
River Gas Appliance Company, Inc., a Massachusetts corporation, which rents
water heaters and conversion burners (primarily for residential use) in the
Company's gas service area. Earnings from the Appliance Company are primarily
the result of revenues from the rental of water heaters and conversion burners.
As of June 30, 1997, the water heater program had 14,830 rentals in service and
the conversion burner program had 4,746 rentals in service. The Appliance
Company also derives revenues from the sale of central heating and
air-conditioning systems and water heaters.
 
SALES AND TRANSPORTATION
 
The Company's service territory is approximately 50 square miles in the area
surrounding the City of Fall River, Massachusetts. The Company had an average of
47,427 sales customers during the nine months ended June 30, 1997, of which
approximately 94% were residential and 6% were commercial and industrial. For
the nine months ended June 30, 1997 approximately 71% of the Company's gas
operating revenues were derived from sales to residential customers and 29% were
derived from sales or transportation to commercial and industrial customers. At
June 30, 1997 the Company had 10 commercial and industrial transportation
customers, which, in the aggregate, accounted for 21% of the total gas carried
over the Company's pipeline system ("throughput") and approximately 3% of gas
operating revenues for the nine months ended June 30, 1997. The Company's
tariffs currently do not allow for residential transportation service. The
Company's residential customers take service only under firm sales tariffs and
use natural gas for heating, cooking and water heating, of which heating use
constitutes most of such consumption. Commercial customers (such as stores,
restaurants and offices) generally use gas for cooking and heating. Under
currently effective tariffs, commercial customers may take the Company's
transportation service and purchase their own gas. At this time, however, most
commercial customers take firm sales service from the Company. Industrial
customers primarily use natural gas in manufacturing and processing
applications, such as for metal or textile goods. Such firm industrial sales and
transportation load is fairly level throughout the year because generally a
small part of those customers' usage is for heating. Certain of the Company's
industrial customers also take interruptible service-- either on a sales or
transportation basis. These customers are subject to service discontinuance on
short notice as system firm requirements may demand. Such customers generally
use interruptible natural gas service for boiler or plant heating and are able
to change to an alternate fuel when there are supply constraints (generally
during the heating season). Also, the prices of alternative sources of energy
impact the interruptible markets. Prices for these customers are based on the
price of the customers' alternative fuel.
 
                                       14
<PAGE>
The following table shows the Company's throughput during each of the periods
shown below in millions of cubic feet ("MMcf"):
<TABLE>
<CAPTION>
                                                             FOR THE NINE                     FOR THE FISCAL
                                                             MONTHS ENDED                       YEAR ENDED
                                                               JUNE 30,                       SEPTEMBER 30,
                                                        ----------------------  ------------------------------------------
                                                           1997        1996       1996       1995       1994       1993
                                                        -----------  ---------  ---------  ---------  ---------  ---------
<S>                                                     <C>          <C>        <C>        <C>        <C>        <C>
Residential...........................................       3,779       4,046      4,351      3,858      4,309      4,212
Commercial............................................       1,276       1,334      1,454      1,262      1,327      1,250
Industrial--- firm....................................         335         369        418        443        850      1,041
Industrial----interruptible...........................           5          46         71        430        317        350
Special Contracts.....................................           0         414        498        441         78          0
Transportation........................................       1,394         690      1,101        818        716        514
                                                             -----   ---------  ---------  ---------  ---------  ---------
TOTAL.................................................       6,789       6,899      7,893      7,252      7,597      7,367
                                                             -----   ---------  ---------  ---------  ---------  ---------
                                                             -----   ---------  ---------  ---------  ---------  ---------
 
<CAPTION>
                                                         FOR THE NINE
                                                         MONTHS ENDED
                                                         SEPTEMBER 30,
                                                        ---------------
                                                             1992
                                                        ---------------
<S>                                                     <C>
Residential...........................................         3,230
Commercial............................................           928
Industrial--- firm....................................           790
Industrial----interruptible...........................           369
Special Contracts.....................................             0
Transportation........................................           303
                                                               -----
TOTAL.................................................         5,620
                                                               -----
                                                               -----
</TABLE>
 
The Company's utility sales business is seasonal. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Seasonality".
 
RATES AND REGULATION
 
The Company is subject to the regulatory authority of the MDPU with respect to
various matters, including the rates it charges for services, financings,
certain gas supply contracts and planning and safety matters.
 
The Company's principal firm sales rate classifications are residential,
commercial and industrial. The Company also provides transportation service and,
from time to time subject to specific MDPU approval, may provide service under
special contracts. As of September 1, 1997, the Company had no special
contracts. The Company's rate structure is based on the cost of providing
service to each class of customer. The Company's firm rate structure is based on
generally seasonal rates, whereby base rates are higher in the winter (November
through April) and lower in the summer (May through October). In addition to its
base rates, the Company has a seasonal cost of gas adjustment rate schedule (the
"CGAC"), which provides for the recovery from firm customers of all purchased
gas costs. Through the CGAC, the Company also imposes charges, subject to MDPU
approval, that are estimated semi-annually and include credits for gas pipeline
refunds and profit margins applicable to interruptible sales. Actual gas costs
are reconciled annually and any difference is included as an adjustment in the
calculation of the CGAC charges for the two subsequent six-month periods.
Charges under the CGAC rate schedule are added to the base rates and are
designed generally to recover higher costs in the winter and refund lower gas
costs in the summer. Pursuant to MDPU approvals, the Company has collected all
FERC Order 636 transition costs billed to it (constituting most of its total
exposure to such costs) and is collecting the remaining FERC Order 636
transition costs from its customers through the CGAC on a current basis, as
billed.
 
On May 17, 1996 the Company filed revised tariffs with the MDPU to unbundle its
commercial and industrial service classes and to increase annual revenues. By
order dated October 16, 1996, the MDPU authorized the Company to increase its
rates for sales of gas effective December 1, 1996. The amount of this increase
on an annualized basis was $3,200,000. That MDPU order also approved various
changes to the Company's commercial and industrial rates to facilitate the
ability of customers on such rates to choose between purchasing their gas
supplies from the Company on a "bundled" basis or purchasing from third parties
and having the Company transport and deliver such supplies. Such rates were also
designed to make the Company economically indifferent to a customer's choice of
bundled sales service or transportation service.
 
The regulation of prices, terms and conditions of interstate pipeline
transportation and sales of natural gas is subject to the jurisdiction of the
Federal Energy Regulatory Commission ("FERC"). Although the
 
                                       15
<PAGE>
Company is not under the direct jurisdiction of FERC, the Company monitors, and
periodically participates in, proceedings before FERC that affect the Company's
pipeline gas transporters, the Company's operations and other matters pertinent
to the Company's business.
 
The Company is also subject to standards prescribed by the Secretary of
Transportation under the Natural Gas Pipeline Safety Act of 1968 with respect to
the design, installation, testing, construction and maintenance of pipeline
facilities. The enforcement of these standards has been delegated to the MDPU.
 
GAS SUPPLY AND STORAGE
 
For several decades, until 1993, the Company primarily relied upon a single
supplier, Algonquin Gas Transmission Company ("Algonquin"), for its gas supply
needs. In its merchant role, Algonquin provided all the Company's
pipeline-supplied natural gas and storage, as well as transported such pipeline
and storage supplies to the Company's system. This supply paradigm changed,
however, in 1993 following FERC's issuance of Order 636. Order 636 was intended
to encourage more competition among natural gas suppliers and required
interstate pipelines to unbundle or separate gas sales, transportation and
storage services. With the implementation of Order 636, most pipeline companies
(including Algonquin) discontinued their traditional merchant function. Order
636 allowed pipeline companies to recover from their customers, gas distribution
companies such as the Company, costs associated with the service unbundling and
discontinuation of merchant service. This resulted in each local distribution
company becoming responsible for obtaining all of its gas supply in the open
market. While unbundling of these services allows a local distribution company,
such as the Company, more flexibility in selecting and managing the type of
services required to provide its customers with the lowest possible priced gas
while maintaining a reliable gas supply, it also places additional
responsibility on a distribution company to obtain its natural gas supply in the
open market on a timely basis to fulfill commitments during peak demand periods.
 
With the advent of FERC Order 636, which was implemented on June 1, 1993, the
Company assumed the full responsibility for aggregating, gathering and arranging
for the transmission of all required pipeline gas supplies to its distribution
system.
 
The pipelines serving the Company, Algonquin and its affiliate Texas Eastern
Transmission Company ("Texas Eastern"), have made the required compliance
filings of tariff sheets and have fully implemented the provisions of Order 636.
The primary related issue of the billing by Algonquin and Texas Eastern of
transition costs has been resolved. The Company has made appropriate
arrangements for supplies to replace the sales service formerly provided by
Algonquin, or "Conversion Supplies").
 
The Company is required to obtain the approval of the MDPU for gas supplies that
are to be purchased over a period in excess of one year, including any
Conversion Supplies. Through its arrangements for the Conversion Supplies, the
Company has contracted for a "city gate management service", which includes the
provision of transportation, sales and storage services by a third party. The
Company expects to maintain reliability and flexibility of service through this
arrangement at a cost very competitive with any other combination of unbundled
services, but with much less administrative risk and costs than would pertain to
alternatives. Approximately 90% of the Company's Conversion Supplies are
provided under a multi-year contract with CNG Energy Services Corporation
("CNG") in quantities described below. In June 1995, the MDPU approved the
Company's contract with CNG. The Company also has short-term arrangements in
place for supplemental supplies for the 1997-1998 winter heating season. The
Company is currently analyzing the proper amount of such supply for future
years.
 
The Company has contracted with CNG for the purchase of all pipeline commodity
supplies for delivery to the Company's distribution system, as well as storage
services, management of Company-owned pipeline and storage capacity and
provision of significant amounts of back-up deliveries from a different gas
production area. CNG's firm, year-round contract deliveries to the Company
provide for an annual contract quantity of 5,219,255 Mcf delivered to the
Company's facilities ("City Gate") on a 365--day basis and for deliveries into
storage for the Company in an annual amount of 841,355 Mcf. The maximum daily
 
                                       16
<PAGE>
quantity ("MDQ") of City Gate deliveries are 17,461 Mcf and the storage MDQ is
11,441 Mcf with 7,124 Mcf of that total MDQ available for City Gate deliveries
from November 16 through April 15 as winter service supplies delivered via
Algonquin.
 
The remainder of the MDQ is available each day of the year. All commodity
deliveries are priced at an index price reflective of the market price. This
type of pricing mechanism is designed to allow the Company to obtain its gas
supply at competitive prices. The CNG supply contract includes a mechanism
whereby alternative market indices may be used in conjunction with the futures
market to fix the price of all or part of the gas supplied if the market is such
that additional price security is deemed prudent. The CNG contract commenced on
June 1, 1993 and continues for 6 years.
 
In addition to the supplemental gas supplies described below, the Company has
requirements for a supply of approximately 1,328,000 Mcf during the 1997-1998
heating season (November through March). To fulfill this portion of its supply
portfolio, the Company has obtained bids from several potential suppliers and
has entered into a supply contract with a term encompassing that period with
Distrigas of Massachusetts Corporation. ("DOMAC")
 
The Company has a renewable one-year Firm Liquid Contract with DOMAC for 225,000
MMBTU of liquefied natural gas ("LNG"), to be delivered by truck to the
Company's storage tank for use in "peak shaving" operations which supplement
pipeline volumes in peak requirement situations.
 
In addition to the LNG peak shaving facilities, the Company also maintains
storage and send out facilities for liquefied propane gas ("LPG") that provide
an additional 88,000 MMBTU of sendout capacity when needed. The Company's
projected peak day requirements are 63,800 Mcf for the 1997-1998 heating season
compared to the Company's peak day capacity of 64,859 Mcf.
 
The Company's peak day capacity is comprised of 29,859 Mcf of pipeline
deliveries pursuant to the CNG contracts to the City Gate; 9,000 Mcf of DOMAC
gas, delivered by pipeline; vaporization of Company stored liquid propane ("LP")
into gas for injection (all by Company-owned equipment) into the Company's
distribution system in daily amounts of about 6,000 Mcf; and vaporization of
Company-stored LNG and injection into the distribution system in daily amounts
of about 20,000 Mcf.
 
COMPETITION
 
Historically, the Company was not subject to competition from any other gas
public utility or gas marketers, but rather only from electricity, oil, coal and
other fuels for heating, water heating, cooking, air conditioning and other
purposes. The principal considerations in the competition between the Company
and other suppliers of fuel or energy include price, equipment operational
efficiencies and ease of delivery. In addition, the type of equipment already
installed in the businesses and residences significantly affects the customer's
choice of fuel or energy source.
 
The price of natural gas currently compares favorably to electricity but is
generally higher than fuel oil, especially the grade of oil used by certain
commercial and industrial customers. As price is generally considered the most
significant factor affecting competition among the various energy sources, there
is always uncertainty in the continuing competition among such energy sources,
due to variations in price. Equipment operational efficiencies and ease of
delivery give natural gas advantages over oil and also makes natural gas
comparable to electricity in these respects. Because of the environmental
advantages associated with natural gas and the efficiency and security of its
supply, the demand for natural gas is expected to continue to increase. Also,
manufacturing, processing and other equipment requirements are such that the use
of gas rather than another fuel is virtually a necessity for certain large
commercial and industrial customers. Heating, water heating and other domestic
or commercial equipment is generally designed for a particular energy source,
and especially with respect to heating equipment, the cost of conversion is a
disincentive for individuals and businesses to change their energy source.
Currently, the
 
                                       17
<PAGE>
Company estimates that its gas heating saturation in areas in which it has been
in active service is approximately 89%.
 
While the Company has been subject to competition from electricity, oil,
propane, coal and other fuels, the regulatory changes brought about by Order 636
have created competition among existing and new suppliers or brokers of natural
gas. Also, regulatory changes at the state level have led to increased
competition in retail sales of natural gas. As a result, marketers are currently
selling natural gas to several large volume end-users to whom the Company has
historically made sales. Marketers can be expected to seek to provide an
increasing volume of sales services to end-users located within the Company's
service territory. At the current time, for all third-party commodity sales that
are occurring in the Company's service territory, the Company transports those
gas supplies within the Company's service territory and delivers the supplies to
the customers. The margins earned by the Company for such transportation
services are the same as margins earned on bundled supply/delivery sales to the
same end-users. Similar opportunities may exist for the Company to broker gas to
new or existing customers, whether or not located within the Company's service
territory, although the Company has not done so to date.
 
For all of these reasons, the Company believes that competition from other fuel
sources, as well as from natural gas brokers and marketers, will intensify in
the future.
 
LEGAL PROCEEDINGS/ENVIRONMENTAL MATTERS
 
In January 1990 the Company received notification from the Massachusetts
Department of Environmental Protection ("DEP") that it is one of numerous
"potentially responsible parties" under Massachusetts laws in connection with
two sites in Massachusetts which were the subject of alleged releases of
hazardous materials, including lead, by a company which had purchased scrap
meters from various utilities including the Company. The Company has entered
into an agreement with a group of other potentially responsible parties ( the
"Group") to respond jointly and to share costs associated with the DEP's
investigation. The Group negotiated an agreement with the DEP to conduct limited
response actions at one of the sites without admission of liability at a cost of
about $100,000 to the entire Group, pursuant to which members of the Group would
be released from any further liability at the site. Remedial actions were
commenced September 5, 1995 and are substantially complete, subject to final DEP
approval of the action taken. The investigation of the second site is in the
early stages and potential remediation costs at the second site and the
Company's degree of responsibility have not been determined. The Company does
not expect its allocated share of costs of response actions at the first site or
of any response actions which it may take or which may be required at the second
site to be significant.
 
Although the Company is not involved in any material litigation at this time, it
may from time to time be involved in litigation in the ordinary course of its
business.
 
PROPERTIES
 
The Company owns approximately 635 miles of distribution mains, the major
portion of which are constructed of coated steel, plastic or cast iron. The
Company owns and operates LP vaporizing equipment with an approximate daily
capacity of 14,000 Mcf and six LP storage tanks with a total capacity of
approximately 320,000 gallons. The Company also owns and operates an LNG storage
tank with a capacity of 45,000 barrels, equivalent to approximately 157,000 Mcf
of vaporized gas, as well as and LNG vaporization equipment with a daily
vaporization rate of approximately 20,000 Mcf. The Company has three gate
stations receiving gas from the Algonquin pipeline. The Company also owns four
office and operations buildings in the service area.
 
All of the principal properties of the Company are owned in fee, subject to the
lien of the mortgage securing the Company's First Mortgage Bonds (the "Indenture
of First Mortgage"), and further subject to covenants, restrictions, easements,
leases, rights-of-way and other similar minor encumbrances common to properties
of comparable size and character, and none of which, in the opinion of the
Company's
 
                                       18
<PAGE>
management, materially interferes with the Company's use of its properties for
the conduct of its business. The Company's gas mains are primarily located under
public highways and streets. Where they are under private property, the Company
has obtained easements or rights-of-way from the record holders of title. These
easements and rights are deemed by the Company to be adequate for the purpose
for which they are being used.
 
EMPLOYEES
 
The Company employed 172 full-time and 12 part-time employees as of June 30,
1997. Of those employees, 75 are represented by the Utility Workers Union of
America, AFL-CIO, Local No. 431. The Company and its union employees currently
have a contract through April 30, 1999. The Company believes that it enjoys
generally good labor relations.
 
                                       19
<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
The following table sets forth certain information known to the Company with
respect to beneficial ownership of the Company's Common Stock as of September 1,
1997 by (i) each shareholder who is known by the Company to own beneficially
more than 5% of the Common Stock, (ii) each of the Company's directors, (iii)
each of the Company's executive officers and (iv) all directors and executive
officers of the Company as a group. Except as otherwise indicated, the Company
believes that the beneficial owners of the Common Stock listed below, based on
information furnished by such owners, have sole investment and voting power with
respect such shares, subject to community property laws where applicable.
 
<TABLE>
<CAPTION>
                                                                                    SHARES OF
                                                                                   COMMON STOCK        PERCENT
NAME OF                                                                            BENEFICIALLY          OF
BENEFICIAL OWNER                                                                     OWNED(1)           CLASS
- -----------------------------------------------------------------------------  --------------------  -----------
<S>                                                                            <C>                   <C>
Barbara N. Jarabek...........................................................          295,710(2)        16.5 %
Ronald J. Ferris.............................................................          145,059(3)         8.1
Cindy L.J. Audette...........................................................           13,910(4)         *
Thomas K. Barry..............................................................            1,200            *
Thomas H. Bilodeau, Jr.......................................................            7,746(5)         *
John F. Fanning..............................................................                0            *
Bradford J. Faxon............................................................           40,306(6)         2.3
Raymond H. Faxon.............................................................           57,370(7)         3.2
Wallace E. Fletcher..........................................................                0            *
Jack R. McCormick............................................................            4,754(8)         *
Gilbert C. Oliveira, Jr......................................................           12,529(9)         *
Donald R. Patnode............................................................            1,750            *
Robert J. Pollock............................................................            5,140            *
Peter H. Thanas..............................................................            2,699(10)        *
All directors and executive officers as a group (13 persons)                           292,463           16.33
</TABLE>
 
- ------------------------
 
*   Less than one percent.
 
(1) As used herein, "beneficial ownership" means direct or indirect, sole or
    shared power to vote, or to direct the voting of, and/or investment power to
    dispose of, or to direct the disposition of, shares of the Common Stock of
    the Company. Except as otherwise indicated, the listed beneficial owners
    hold direct and sole voting and investment power with respect to the stated
    shares.
 
(2) The address of Mrs. Jarabek is 103 South Washington Drive, Sarasota,
    Florida. Consists of shares held in two trusts for which Barbara N. Jarabek
    is trustee, and with respect to which Mrs. Jarabek possesses sole power to
    vote and sole investment power.
 
(3) The business address of Mr. Ferris is c/o Venus De Milo, Inc. (a restaurant
    banquet facility), 75 GAR Highway, Swansea, Massachusetts. Includes 5,852
    shares owned jointly with Dale Ferris, 4,000 shares owned jointly with
    children of Mr. Ferris, 36,990 shares owned by Lee's River Realty, Inc.,
    3,926 shares held in trusts for the children of Mr. Ferris, and 53,594
    shares owned by the Swansea Lounge, Inc. Pension Trust for which Mr. Ferris
    is a co-trustee. Mr. Ferris has shared voting and investment power with
    respect to all shares beneficially owned by him except for 40,697 shares
    owned directly and of record by him, with respect to which he has sole
    voting and investment power. Mr. Ferris disclaims beneficial ownership with
    respect to the 3,926 shares held in trust for his children and the 53,594
    shares owned by the Swansea Lounge, Inc. Pension Trust.
 
(4) Includes 660 shares held jointly with spouse (with shared voting and
    investment power).
 
(5) Includes 7,746 shares held in trust for Thomas H. Bilodeau's children.
 
(6) Includes 5,233 shares held as custodian for Bradford J. Faxon's children.
 
(7) Comprised of 57,370 shares held in trust, for which Raymond H. Faxon is a
    trustee.
 
(8) Includes 1,154 shares held jointly with spouse (with shared voting and
    investment power).
 
(9) Comprised of 12,529 shares held by Mr. Oliveira's spouse as custodian for a
    minor child of Mr. Oliveira.
 
(10) Includes 936 shares held jointly with spouse (with shared voting and
    investment power).
 
                                       20
<PAGE>
                                   MANAGEMENT
 
All officers are either elected or appointed at the Directors' Meeting following
the annual Stockholders' meeting. Their terms of office are to be for one year
or until their successors have been duly elected or appointed.
 
DIRECTORS
 
Cindy L. J. Audette, 35, A Director since 1992. Chair of the Compensation
Committee and member of the Audit and Executive Committees. Sister-in-law of
Gilbert C. Oliveira, Jr., a Director of the Company.
 
Thomas K. Barry, 52, President and Chief Executive Officer of Corning Natural
Gas Corporation since 1984. A Director since 1992. Member of the Audit
Committee. Director also of Corning Natural Gas Corporation.
 
Thomas H. Bilodeau, 55, Vice President-Finance, Medical & Environmental Coolers,
Inc., a medical equipment provider since 1990; formerly, Partner, R. A. Kingrey
Co., 1988-1990. A Director since 1987. Member of the Pension Committee. Director
also of Corning Natural Gas Corporation.
 
Bradford J. Faxon, 59, Chairman of the Board of Directors, President and a
Director of the Company. His current business function is Chief Executive
Officer. Positions held with the Company for the past five years are as follows:
12/1/78 to Present--Director; 8/1/86 to Present--President; 1/1/94 to Present--
Chairman of the Board of Directors. He is the son of Raymond H. Faxon. His
principal occupation for the past five years has been employment with the
Company. Chairman of the Pension Committee and a member of both the Audit and
Executive Committees.
 
Raymond H. Faxon, 89, Vice Chairman of the Board of Directors and Assistant
Treasurer of the Company. Positions held for the past five years are as follows:
1/1/88 - 12/31/93--Chairman of the Board of Directors and Assistant Treasurer;
1/1/94 to Present--Vice Chairman of the Board of Directors and Assistant
Treasurer. His principal occupation for the past five years has been employment
with the Company. Chairman of the Executive Committee and a member of the
Pension Committee. Mr. Faxon is the father of Bradford J. Faxon.
 
Ronald J. Ferris, 55, President of Venus de Milo, Inc., a restaurant banquet
facility, Interstate Motel Corp. and Ferris Realty since prior to 1988. A
Director since 1984. A member of both the Pension and Compensation Committees.
 
Jack R. McCormick, 73, financial consultant to the Company. Previously served as
President of the Company, 1973-1986. A Director since 1974. Chairman of the
Audit Committee and a member of the Compensation Committee. Director also of
Corning Natural Gas Corporation.
 
Gilbert C. Oliveira, Jr., 41, Vice President, Gilbert C. Oliveira Insurance
Agency, and President, G. Curt Oliveira Insurance Agency since 1988. A Director
since 1992. Member of the Pension and Compensation Committees. Brother-in-law of
Cindy L. J. Audette, a Director of the Company.
 
Donald R. Patnode, 69, Retired. Formerly, Business Consultant; President of
Industrial Filters & Equipment Corporation, 1989-1994; President of North East
Water Service, 1957-1989. A Director since 1984. A member of both the Audit and
Executive Committees. Director also of Corning Natural Gas Corporation.
 
EXECUTIVE OFFICERS:
 
Peter H. Thanas, 53, Senior Vice President and Treasurer of the Company. His
current business function is Chief Financial and Accounting Officer of the
Company. Positions held for the past five years are as follows: 8/ 1/86 to
9/19/94--Financial Vice President and Treasurer; 9/20/94 to Present--Senior Vice
President and Treasurer.
 
                                       21
<PAGE>
John F. Fanning, 50, Vice President of Production and Gas Supply. His current
business function is Vice President of Production and Gas Supply of the Company.
Positions held with the Company for the past five years are as follows: 7/ 1/87
- -12/31/89--Manager of Gas Supply; 1/ 1/90 - 9/20/93--Superintendent of
Production and Gas Supply; 9/21/93 to Present--Vice President of Production and
Gas Supply.
 
Wallace E. Fletcher, 63, Comptroller and Assistant Treasurer. His current
business function is Comptroller and Assistant Treasurer of the Company.
Positions held with the Registrant for the past five years are as follows:
5/27/92 to Present--Comptroller and Assistant Treasurer.
 
                                       22
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK
 
As of June 30, 1997 the authorized capital stock of the Company consisted of
2,201,334 shares of Common Stock, $0.83 1/3 par value, of which 1,787,261 were
issued and outstanding, and 414,073 shares were held in the Company's treasury.
All of the shares being offered hereby will be issued directly from the
Company's treasury.
 
DIVIDEND RIGHTS
 
The holders of Common Stock shall be entitled to receive such dividends as may
be declared by the Board of Directors. The Company currently intends to continue
its practice of declaring cash dividends on a quarterly basis, although the
declaration and amount of any future dividends will necessarily depend upon
future earnings, cash flow, the financial condition of the Company and other
factors.
 
LIMITATION ON PAYMENT OF DIVIDENDS ON COMMON STOCK
 
The provisions of the Indenture impose certain restrictions on the payment of
cash dividends on, or repurchases of, Common Stock. Under the most restrictive
of these provisions, $4,426,791 of retained earnings was unrestricted at June
30, 1997.
 
VOTING RIGHTS
 
Except as provided by law or otherwise provided below, the holders of Common
Stock have the sole voting rights and are entitled to one vote for each share
held of record. In addition, holders of fractional shares are permitted a vote
equal to their fractional interest. The Company's Board of Directors is
classified into three classes of three directors serving staggered three-year
terms. Because there are no cumulative voting rights in the election of
directors, holders of a majority of the Common Stock voting at any election can
elect the three directors of the class whose term then expires.
 
The Company's Charter and By-laws contain provisions specifying the shareholder
vote necessary to take certain actions. The approval of a business combination
(e.g. a consolidation or merger with another corporation) not approved by
two-thirds vote of the Board of Directors requires an affirmative vote of 75%
the outstanding shares of Common Stock. The approval of Charter amendments
removing or altering the foregoing provision and provisions concerning
classification of directors, filling vacancies in the Board of Directors and
notice requirements for stockholder meetings requires an affirmed vote of 75% of
the outstanding shares of Common Stock.
 
LIQUIDATION RIGHTS
 
The Common Stock is entitled to receive all net assets in liquidation after
repayment of the Company's indebtedness.
 
CHARTER PROVISIONS THAT MAY AFFECT ATTEMPTS TO CHANGE CONTROL OF THE COMPANY
 
The Company's Charter and By-Laws contain provisions that may have the effect of
delaying or deterring a change in control of the Company by requiring a vote of
the holders of 75% of outstanding shares of the Company's Common Stock for
approval of certain business combinations of the Company and another entity,
which the Company's Board of Directors has not approved by a two-thirds vote.
Other provisions concerning classification of the Board, filling vacancies on
the Board and notice requirements may have such an effect, but those provisions
operate regardless of whether or not extraordinary corporate transactions are
proposed.
 
MISCELLANEOUS
 
The Common Stock has no conversion rights and is not subject to redemption. The
outstanding shares of Common Stock are, and the shares offered hereby, will,
when issued and paid for, be fully paid and non-assessable.
 
The transfer agent of the Company's Common Stock is State Street Bank and Trust
Company, Boston, Massachusetts.
 
                                       23
<PAGE>
                                  UNDERWRITING
 
The underwriters of this offering of Common Stock (the "Underwriters"), for whom
First Albany Corporation ("First Albany") is serving as representative (the
"Representative"), have agreed, severally and not jointly, subject to the terms
and conditions of the Underwriting Agreement (the form of which is filed as an
exhibit to the Registration Statement of which this Prospectus is a part) to
purchase, and the Company has agreed to sell to them, the number of shares of
Common Stock set forth opposite their respective names below:
 
<TABLE>
<CAPTION>
                                                                                 NUMBER OF
                                                                                 SHARES OF
UNDERWRITER                                                                     COMMON STOCK
- ----------------------------------------------------------------------------  ----------------
<S>                                                                           <C>
First Albany Corporation
                                                                                    -------
 
Total.......................................................................        340,000
                                                                                    -------
                                                                                    -------
</TABLE>
 
The Underwriting Agreement provides that the obligations of the Underwriters to
purchase shares of Common Stock are subject to certain conditions, and that if
any of the shares of Common Stock are purchased by the Underwriters pursuant to
the Underwriting Agreement, all shares of Common Stock agreed to be purchased by
the Underwriters pursuant to the Underwriting Agreement must be so purchased.
The Company has been advised that the Underwriters propose to offer the shares
of Common Stock directly to the public initially at the initial public offering
price set forth on the cover page of this Prospectus, and to certain selected
dealers (who may include the Underwriters) at such public offering price less a
concession not in excess of $.   per share. The Underwriters may allow, and the
selected dealers may reallow, a concession not in excess of $.   per share to
certain other brokers and dealers. After the initial public offering, the public
offering price, the concession to selected dealers and the reallowance to other
dealers may be changed by the Underwriters.
 
The Company has granted to the Underwriters an option to purchase up to an
additional 51,000 shares of Common Stock, at the public offering price, less the
underwriting discounts and commissions shown on the cover page of this
Prospectus, solely to cover over-allotments, if any, made in connection with
this offering. The option may be exercised at any time up to 30 days after the
date of this Prospectus. To the extent that the Underwriters exercise such
option, each of the Underwriters will be committed, severally and not jointly,
subject to certain conditions, to purchase a number of option shares
proportionate to such Underwriter's initial commitment. As to additional shares
purchased by the Underwriters to cover over-allotments, the Company has agreed
to reimburse the Underwriters in an amount equal to the $.      per share
dividend declared on the Common Stock which is payable on November 15, 1997, to
the extent such additional shares are delivered to the Underwriters subsequent
to the record date (November 1, 1997) for such dividend. In addition, the
Underwriting Agreement provides for a payment by the Company of the $50,000
non-accountable expense allowance to the Representative.
 
In connection with the offering, the rules of the Commission permit the
Representative to engage in certain transactions that stabilize the price of the
Common Stock. Such transactions consist of bids or purchases for the purpose of
pegging, fixing or maintaining the price of the Common Stock.
 
If the Underwriters create a short position in the Common Stock in connection
with the offering, i.e., if they sell more shares of Common Stock than are set
forth on the cover page of this Prospectus, the Representative may reduce that
short position by purchasing Common Stock in the open market. The
 
                                       24
<PAGE>
Representative may also elect to reduce any short position by exercising all or
part of the over-allotment option described above. The Representative may also
impose a penalty bid on certain Underwriters and selling group members. This
means that if the Representative purchases shares of Common Stock in the open
market to reduce the Underwriters' short position or to stabilize the price of
the Common Stock, they may reclaim the amount of the selling concession from the
selling group members who sold those shares as part of the offering.
 
In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher than
it might be in the absence of such purchases. The imposition of a penalty bid
might also have an effect on the price of a security to the extent that it were
to discourage resales of the security. Neither the Company nor the Underwriters
make any representation or prediction as to the direction or magnitude of any
effect that the transactions described above may have on the price of the Common
Stock. In addition, neither the Company nor the Underwriters make any
representation that the Representative will engage in such transactions or that
such transactions, once commenced, will not be discontinued without notice.
 
The Company has agreed to indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act of 1933, or to
contribute to payments that the Underwriters may be required to make in respect
thereof.
 
All of the executive officers, directors and principal shareholders of the
Company have agreed that for a period of 180 days after the date of this
Prospectus, they will not, without the prior written consent of the
Representative: (1) offer, pledge, sell, contract to sell, sell any option or
contract to purchase, purchase any option or contract to sell, sell any right or
warrant to purchase, or otherwise transfer or dispose of, directly or
indirectly, any shares of Common Stock or any securities convertible into or
exercisable or exchangeable for Common Stock (whether such shares or any such
securities were then owned or are acquired after the date of such agreement) or
(2) enter into any swap or other arrangement that transfers to another, in whole
or in part, any of the economic consequences of ownership of the Common Stock,
whether any such transaction is described in clause (1) or (2) above is to be
settled by delivery of Common Stock or such other securities, in cash or
otherwise. The Company has also agreed to the foregoing, except that the Company
may continue to sell shares of Common Stock directly to its shareholders, in
accordance with the Share Owner Dividend Reinvestment and Stock Purchase Plan.
 
The Representative has been retained by the Company to act as placement agent in
connection with the Company's private placement of $6,000,000 aggregate
principal amount of First Mortgage Bonds expected to be issued during the first
quarter of the Company's 1998 fiscal year and will receive compensation
therefor.
 
                                 LEGAL OPINIONS
 
The validity of the Common Stock offered hereby will be passed upon for the
Company by Rich, May, Bilodeau & Flaherty, P.C., Boston, Massachusetts. Certain
legal matters will be passed upon for the Underwriter by Chapman and Cutler,
Chicago, Illinois, counsel to the Underwriters. Chapman and Cutler will rely
upon the opinion of Rich, May, Bilodeau & Flaherty, P.C. as to all matters
governed by the law of the Commonwealth of Massachusetts.
 
                                    EXPERTS
 
The audited financial statements and schedules of the Company included in this
Prospectus and elsewhere in this Registration Statement have been audited by
Arthur Andersen LLP, independent public accountants, as indicated in their
reports with respect thereto, and are included herein in reliance upon their
authority as experts in accounting and auditing in giving said reports.
 
                                       25
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                                               PAGE
 
<S>                                                                                                          <C>
Report of Independent Auditors.............................................................................  F-2
 
Consolidated Statements of Income and Retained Earnings for the Nine-Months Ended June 30, 1997 and 1996
 and the three years ended September 30, 1996..............................................................  F-3
 
Consolidated Balance Sheets at June 30, 1997 and September 30, 1996 and 1995...............................  F-4
 
Consolidated Statements of Cash Flows for the Nine-Months Ended June 30, 1997 and 1996 and the three years
 ended September 30, 1996..................................................................................  F-5
 
Notes to Financial Statements..............................................................................  F-6
</TABLE>
 
                                      F-1
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Stockholders and Board of Directors of Fall River Gas Company:
 
We have audited the accompanying consolidated balance sheets of FALL RIVER GAS
COMPANY (a Massachusetts corporation) and subsidiary as of September 30, 1996
and 1995 and the related consolidated statements of income, retained earnings
and cash flows for each of the three years in the period ended September 30,
1996. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and schedule based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Fall River Gas Company and
subsidiary as of September 30, 1996 and 1995, and the results of their
operations and their cash flows for each of the three years in the period ended
September 30, 1996, in conformity with generally accepted accounting principles.
 
                                                     [LOGO]
 
Boston, Massachusetts
 
November 19, 1996
 
                                      F-2
<PAGE>
                       CONSOLIDATED STATEMENTS OF INCOME
 
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
                FOR THE 9-MONTH PERIODS ENDED JUNE 30, 1997 AND
 
           1996 AND THE YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                     NINE MONTHS
                                                    ENDED JUNE 30
                                                ----------------------
<S>                                             <C>         <C>         <C>         <C>         <C>
                                                   1997        1996        1996        1995        1994
                                                ----------  ----------  ----------  ----------  ----------
                                                     (unaudited)
GAS OPERATING REVENUES (Note 1)...............  $41,353,963 $44,140,731 $48,965,547 $44,418,114 $48,330,933
 
OPERATING EXPENSES:
  Operations --
    Cost of gas sold (Note 1).................  23,810,156  28,600,804  31,132,828  28,097,557  31,161,990
    Other.....................................   9,132,313   8,216,575  10,268,772   8,998,223   9,170,829
  Maintenance.................................   1,560,588   1,463,226   1,987,782   1,994,445   1,781,601
  Depreciation (Note 1).......................   1,886,094   1,515,391   1,608,641   1,498,948   1,391,981
  Taxes --
    Local property and other..................   1,321,526   1,225,033   1,283,389   1,052,756   1,058,539
    Federal and state income (Note 4).........     678,394     607,171     341,432     471,421     988,466
                                                ----------  ----------  ----------  ----------  ----------
                                                38,389,071  41,628,200  46,622,844  42,113,350  45,553,406
                                                ----------  ----------  ----------  ----------  ----------
OPERATING INCOME..............................   2,964,892   2,512,531   2,342,703   2,304,764   2,777,527
 
OTHER INCOME (EXPENSE):
  Earnings of Fall River Gas Appliance Company
    Inc. (Note 3).............................     585,431     549,481     778,813     752,913     799,326
  Interest income.............................                              14,489      15,059      15,944
  Other.......................................      21,066        (613)     (2,505)      4,397        (417)
                                                ----------  ----------  ----------  ----------  ----------
INCOME BEFORE INTEREST EXPENSE................   3,571,389   3,061,399   3,133,500   3,077,133   3,592,380
                                                ----------  ----------  ----------  ----------  ----------
INTEREST EXPENSE:
    Long-term debt............................     879,675     514,450     683,387     697,600     711,163
    Other.....................................     695,981     747,157   1,024,405     763,327     390,117
                                                ----------  ----------  ----------  ----------  ----------
                                                 1,575,656   1,261,607   1,707,792   1,460,927   1,101,280
                                                ----------  ----------  ----------  ----------  ----------
NET INCOME....................................  $1,995,733  $1,799,792  $1,425,708  $1,616,206  $2,491,100
                                                ----------  ----------  ----------  ----------  ----------
                                                ----------  ----------  ----------  ----------  ----------
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
  (Note 2)....................................   1,783,547   1,780,542   1,780,542   1,780,542   1,780,542
                                                ----------  ----------  ----------  ----------  ----------
                                                ----------  ----------  ----------  ----------  ----------
EARNINGS PER AVERAGE COMMON SHARE (Note 2)....  $     1.12  $     1.01  $     0.80  $     0.91  $     1.40
                                                ----------  ----------  ----------  ----------  ----------
                                                ----------  ----------  ----------  ----------  ----------
</TABLE>
 
                  CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
 
                FOR THE 9-MONTH PERIODS ENDED JUNE 30, 1997 AND
 
                  1996 AND THE YEARS ENDED SEPTEMBER 30, 1996,
 
                                 1995, AND 1994
 
<TABLE>
<CAPTION>
                                                     NINE MONTHS
                                                    ENDED JUNE 30
                                                ----------------------
                                                   1997        1996        1996        1995        1994
                                                ----------  ----------  ----------  ----------  ----------
<S>                                             <C>         <C>         <C>         <C>         <C>
                                                     (unaudited)
BALANCE AT BEGINNING OF PERIOD................  $10,865,648 11,149,260  $11,149,260 $11,242,375 $10,496,206
Net Income....................................   1,995,731   1,799,792   1,425,708   1,616,206   2,491,100
                                                ----------  ----------  ----------  ----------  ----------
      Total...................................  12,861,379  12,949,052  12,574,968  12,858,581  12,987,306
Dividends declared............................   1,285,328   1,281,990   1,709,320   1,709,321   1,744,931
                                                ----------  ----------  ----------  ----------  ----------
BALANCE AT END OF PERIOD......................  $11,576,051 11,667,062  $10,865,648 $11,149,260 $11,242,375
                                                ----------  ----------  ----------  ----------  ----------
                                                ----------  ----------  ----------  ----------  ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-3
<PAGE>
                          CONSOLIDATED BALANCE SHEETS
 
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
                 JUNE 30, 1997 AND SEPTEMBER 30, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                                                JUNE
                                                                                1997        1996        1995
                                                                             ----------  ----------  ----------
<S>                                                                          <C>         <C>         <C>
                                  ASSETS                                     (unaudited)
 
PROPERTY, PLANT AND EQUIPMENT, at original cost:
  Gas......................................................................  $57,786,995 $56,156,164 $52,770,211
  Nonutility, principally rented gas appliances............................   5,014,220   4,911,102   4,852,644
                                                                             ----------  ----------  ----------
                                                                             62,801,215  61,067,266  57,622,855
  Less-Accumulated depreciation (Note 1)...................................  21,145,050  19,651,954  18,801,699
                                                                             ----------  ----------  ----------
                                                                             41,656,165  41,415,312  38,821,156
CURRENT ASSETS:
  Cash.....................................................................     436,524     393,935     315,309
  Accounts receivable, less allowance for doubtful account of $1,101,000,
    $670,000, $687,000 in 1997, 1996 and 1995 respectively.................   3,411,843   2,676,322   2,159,170
  Inventories, at average cost --
  Liquefied natural gas, propane, and natural gas in storage...............   2,358,402   3,242,688   2,754,655
    Materials and supplies.................................................   1,351,573   1,387,077   1,386,242
    Deferred gas costs (Note 1)............................................    (835,193)    201,265   2,808,882
    Prepaid and Deferred Taxes.............................................     252,243     555,983           0
    Prepayments and other..................................................     676,719     630,938     510,001
                                                                             ----------  ----------  ----------
                                                                              7,652,111   9,088,208   9,934,259
                                                                             ----------  ----------  ----------
DEFERRED CHARGES:
  Regulatory asset (Notes 1 and 7).........................................     600,775   1,204,420     771,853
  Other....................................................................   1,742,018   1,483,213   1,429,239
                                                                             ----------  ----------  ----------
                                                                              2,342,793   2,687,633   2,201,092
                                                                             ----------  ----------  ----------
                                                                             $51,651,069 $53,191,153 $50,956,507
                                                                             ----------  ----------  ----------
                                                                             ----------  ----------  ----------
CAPITALIZATION:
  Stockholders' investment
  Common stock, par value $.83- 1/3 per share, 2,201,334 shares authorized
    and issued (Note 2)....................................................  $1,834,445  $1,834,445  $1,834,445
  Premium paid-in on common stock..........................................   1,440,511   1,356,043   1,356,043
  Retained earnings (Note 5)...............................................  11,576,051  10,865,648  11,149,260
                                                                             ----------  ----------  ----------
                                                                             14,851,007  14,056,136  14,339,748
  Less--420,792 shares in 1996 and 1995 of common stock held in treasury,
    at cost (Note 2).......................................................   1,396,088   1,418,743   1,418,743
                                                                             ----------  ----------  ----------
                                                                             13,454,919  12,637,393  12,921,005
  Long-term debt, less current sinking fund requirements (Note 5)..........  13,500,000  13,500,000   6,500,000
                                                                             ----------  ----------  ----------
        Total capitalization...............................................  26,954,919  26,137,393  19,421,005
                                                                             ----------  ----------  ----------
CURRENT LIABILITIES:
  Current sinking fund requirements (Note 5)...............................           0           0     880,000
  Notes payable to banks (Note 5)..........................................  11,200,000  14,300,000  15,600,000
  Dividends payable........................................................     429,142     427,330     427,330
  Accounts payable.........................................................   3,613,845   3,554,624   3,585,300
  Gas supplier refunds due customers.......................................           0           0   1,367,969
  Accrued taxes............................................................           0           0     838,617
  Other....................................................................   2,297,590   1,732,241   1,993,043
                                                                             ----------  ----------  ----------
                                                                             17,540,577  20,014,195  24,692,259
                                                                             ----------  ----------  ----------
COMMITMENTS AND CONTINGENCIES (Note 8)
DEFERRED CREDITS:
  Accumulated deferred income taxes (Note 4)...............................   4,123,986   4,123,986   3,905,117
  Unamortized investment tax credits (Note 4)..............................     539,227     567,695     605,653
  Other....................................................................   2,069,700   1,925,224   1,832,385
  Regulatory liability (Note 4)............................................     422,660     422,660     500,088
                                                                             ----------  ----------  ----------
                                                                              7,155,573   7,039,565   6,843,243
                                                                             ----------  ----------  ----------
                                                                             $51,651,069 $53,191,153 $50,956,507
                                                                             ----------  ----------  ----------
                                                                             ----------  ----------  ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-4
<PAGE>
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
                  FOR THE 9-MONTH PERIODS ENDED JUNE 30, 1997
 
                AND 1996 AND THE YEARS ENDED SEPTEMBER 30, 1996,
 
                                 1995 AND 1994
<TABLE>
<CAPTION>
                                                                    NINE MONTHS
                                                                   ENDED JUNE 30
                                                               ----------------------
<S>                                                            <C>         <C>         <C>         <C>         <C>
                                                                  1997        1996        1996        1995        1994
                                                               ----------  ----------  ----------  ----------  ----------
 
<CAPTION>
                                                                    (UNAUDITED)
<S>                                                            <C>         <C>         <C>         <C>         <C>
Cash Provided by (Used for)
  Operating Activities:
    Net Income...............................................  $1,995,731  $1,799,792  $1,425,708  $1,616,206  $2,491,100
    Items not requiring (providing) cash:
      Depreciation...........................................   2,086,978   1,786,080   1,807,808   1,695,854   1,587,278
      Deferred income taxes..................................      91,260      95,517     218,869     274,184    (734,131)
      Investment tax credits, net............................     (28,468)    (28,467)    (37,958)    (38,049)    (38,445)
      Change in working capital..............................   2,135,313    (748,509) (1,573,387)  2,180,393   2,961,892
      Other sources, net.....................................     323,289    (165,718)   (626,514)   (221,380)    515,933
                                                               ----------  ----------  ----------  ----------  ----------
        Net cash provided by operating activities............   6,604,103   2,738,695   1,214,526   5,507,208   6,783,627
                                                               ----------  ----------  ----------  ----------  ----------
  Investing Activities:
    Additions to utility property, plant and equipment.......  (1,804,632) (2,700,025) (3,779,718) (4,294,225) (3,711,116)
    Additions to nonutility property.........................    (373,367)   (368,269)   (466,862)   (589,172)   (591,939)
                                                               ----------  ----------  ----------  ----------  ----------
      Net cash used for investing activities.................  (2,177,999) (3,068,294) (4,246,580) (4,883,397) (4,303,055)
                                                               ----------  ----------  ----------  ----------  ----------
  Financing Activities:
    Cash dividends paid on common stock......................  (1,283,516) (1,281,990) (1,709,320) (1,709,320) (1,736,028)
    Retirement of long-term debt through sinking fund........           0    (880,000)   (880,000)   (160,000)   (140,000)
    Proceeds from 7.99% Debt Issue...........................           0           0   7,000,000           0           0
    Increase(decrease) in notes payable to banks, net........  (3,100,000)  2,500,000  (1,300,000)  1,200,000    (600,000)
                                                               ----------  ----------  ----------  ----------  ----------
        Net cash provided by (used for) financing
          activities.........................................  (4,383,516)    338,010   3,110,680    (669,320) (2,476,028)
Increase (decrease) in cash..................................      42,588       8,411      78,626     (45,509)      4,544
Cash, beginning of period....................................     393,935     315,309     315,309     360,818     356,274
                                                               ----------  ----------  ----------  ----------  ----------
Cash, end of period..........................................  $  436,523  $  323,720  $  393,935  $  315,309  $  360,818
                                                               ----------  ----------  ----------  ----------  ----------
                                                               ----------  ----------  ----------  ----------  ----------
Changes in Components of Working Capital (excluding cash):
    (Increase) decrease in current assets:
      Accounts receivable....................................    (735,520) (1,867,636) $ (517,152) $  492,836  $ (612,385)
      Inventories............................................     919,789     357,290    (488,868)    (37,438)    800,611
      Prepayments and other..................................     290,016       9,174    (676,920)    (72,874)    (36,207)
      Deferred gas cost......................................   1,036,458   3,900,182   2,607,617   1,787,937      (5,633)
    Increase (decrease) in current liabilities:..............
      Accounts payable.......................................      59,222  (1,362,265)    (30,676)    311,467   1,168,353
      Gas supplier refunds due customers.....................           0  (1,448,964) (1,367,969)    237,366    (390,890)
      Accrued taxes..........................................           0    (504,261)   (838,617)   (660,616)  1,499,233
      Other..................................................     565,348     167,971    (260,802)    121,715     538,810
                                                               ----------  ----------  ----------  ----------  ----------
        Change in Working Capital............................  $2,135,313  $ (748,509) $(1,573,387) $2,180,393 $2,961,892
                                                               ----------  ----------  ----------  ----------  ----------
                                                               ----------  ----------  ----------  ----------  ----------
Supplemental Disclosure of Cash Flow Information:
    Cash paid for:
      Interest...............................................  $1,236,119  $1,188,338  $1,743,878  $1,695,329  $1,632,681
      Income taxes...........................................     786,299   1,446,259   2,111,259     813,052   1,513,114
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-5
<PAGE>
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                (INCLUDING DATA APPLICABLE TO UNAUDITED PERIOD)
 
1) ACCOUNTING POLICIES
 
PRINCIPLES OF CONSOLIDATION
 
The Consolidated financial statements include the accounts of Fall River Gas
Company and subsidiary (the Company), Fall River Gas Appliance Company, Inc. The
Company's principal business is the operation of a regulated gas distribution
company in southeastern Massachusetts, while its wholly-owned subsidiary rents
gas appliances. All significant intercompany accounts and transactions have been
eliminated in consolidation.
 
REGULATION
 
    The Company's rates, operations, accounting and certain other practices are
subject to the regulatory authority of the Massachusetts Department of Public
Utilities (MDPU). The Company's accounting policies conform to generally
accepted accounting principles applicable to rate regulated enterprises and
reflect the effects of the rate making process in accordance with statement of
Financial Accounting Standards No. 71, "Accounting For Certain Type of
Regulations."
 
USE OF ESTIMATES
 
    The preparation of financial statements in conformity with generally
accepted accounting, principles requires the Company to make estimates and
assumptions that affect the reporting and disclosure of assets and liabilities,
including those that are of a contingent nature, at the date of the financial
statements and the reported amounts of revenues and expenses during the reported
period. Actual results could differ from those estimates.
 
DEPRECIATION AND AMORTIZATION
 
    Depreciation of property, plant and equipment is provided using the
straight-line method at rates designed to amortize the cost of these assets over
their estimated useful lives. The composite depreciation rate for gas plant is
3%. Rented gas appliances have estimated useful lives of 10 to 20 years.
Installation costs of rented appliances are amortized over the estimated life of
the lease period.
 
GAS OPERATING REVENUES AND COST OF GAS SOLD
 
    Gas operating revenues are recorded based on meter readings made on a cycle
basis throughout the month. Accordingly, in any period, the actual volume of gas
supplied to customers may be more or less than the usage for which the customers
have been billed.
 
The Company's approved rate tariffs include a cost of gas adjustment (CGAC)
factor allowing dollar-for-dollar recovery of the cost of gas sendout to firm
customers. Actual costs incurred at the end of any period may differ from
amounts recovered through application of the CGAC. Any excess or deficiency in
amounts billed as compared to costs is deferred and either refunded to, or
recovered from, the customers over a subsequent period.
 
REGULATORY ASSETS
 
    Regulatory assets relate to unrecovered SFAS 106 expenses, unrecovered
Conservation and Load Management expenses and other unrecovered regulatory
costs. These regulatory assets do not earn a return on investment.
 
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    Because of the short maturity of certain assets, which include cash and
temporary cash investments and accounts receivable, and certain liabilities,
which include accounts payable and notes payable to banks, these instruments are
stated at amounts which approximate fair value.
 
                                      F-6
<PAGE>
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
                (INCLUDING DATA APPLICABLE TO UNAUDITED PERIOD)
 
1) ACCOUNTING POLICIES (CONTINUED)
The fair market value of the Company's long-term debt is estimated based on the
quoted market prices for the same or similar issues or on the current rates
offered to the Company for debt of the same remaining maturities. Management
believes the carrying value of the debt approximates its fair value at September
30, 1996.
 
2) STOCK SPLIT
 
On September 21, 1993 the stockholders of Fall River Gas Company authorized a
two-for-one common stock split. As a result, one additional share of common
stock was issued on January 14, 1994 and for each share of common stock held on
the close of business on December 31, 1993.
 
3) FALL RIVER GAS APPLIANCE COMPANY, INC.
 
The earnings of the Fall River Gas Appliance Company, Inc. are shown as Other
Income in the accompanying Consolidated Statements of Income. Condensed
operating information of the Appliance Company for the years ended September 30,
1996, 1995, and 1994 and the nine months ended June 30, 1997 and 1996 is as
follows:
 
<TABLE>
<CAPTION>
                                                          NINE MONTHS
                                                         ENDED JUNE 30
                                                   --------------------------
                                                       1997          1996          1996          1995          1994
                                                   ------------  ------------  ------------  ------------  ------------
                                                          (unaudited)
<S>                                                <C>           <C>           <C>           <C>           <C>
Operating revenues...............................  $  2,299,083  $  2,133,711  $  2,941,885  $  2,680,609  $  2,629,591
Costs and expenses...............................     1,312,729     1,207,773     1,629,693     1,412,244     1,285,120
                                                   ------------  ------------  ------------  ------------  ------------
    Income before income taxes...................       986,354       925,938     1,312,192     1,268,365     1,344,471
Income tax expense...............................       400,923       376,457       533,379       515,452       545,145
                                                   ------------  ------------  ------------  ------------  ------------
    Net income...................................  $    585,431  $    549,481  $    778,813  $    752,913  $    799,326
                                                   ------------  ------------  ------------  ------------  ------------
                                                   ------------  ------------  ------------  ------------  ------------
</TABLE>
 
4) INCOME TAXES
 
The Company and its subsidiary file a consolidated Federal income tax return.
Each company provides Federal income taxes on a separate company basis. The
following is a summary of the provision for Federal and State income taxes:
 
<TABLE>
<CAPTION>
                                                          1996                    1995                     1994
                                                 ----------------------  ----------------------  ------------------------
<S>                                              <C>         <C>         <C>         <C>         <C>           <C>
                                                  FEDERAL      STATE      FEDERAL      STATE       FEDERAL       STATE
                                                 ----------  ----------  ----------  ----------  ------------  ----------
Current........................................  $  535,480  $  159,195  $  583,815  $  167,951  $  1,024,154  $  260,342
Deferred.......................................     181,356      37,513     227,763      46,421       239,018      47,902
Investment tax credits.........................     (37,958)     --         (38,049)     --           (38,445)     --
                                                 ----------  ----------  ----------  ----------  ------------  ----------
    Total provision............................  $  678,878  $  196,708  $  773,529  $  214,372  $  1,224,727  $  308,244
                                                 ----------  ----------  ----------  ----------  ------------  ----------
                                                 ----------  ----------  ----------  ----------  ------------  ----------
Provision for income taxes included in:
  Operating expenses...........................  $  277,028  $   64,404  $  384,950  $   86,471  $    814,223  $  174,243
  Other income-Fall River Gas Appliance
    Company....................................     401,207     132,172     387,725     127,727       411,035     134,110
  Other........................................         643         132         854         174          (531)       (109)
                                                 ----------  ----------  ----------  ----------  ------------  ----------
    Total provision............................  $  678,878  $  196,708  $  773,529  $  214,372  $  1,224,727  $  308,244
                                                 ----------  ----------  ----------  ----------  ------------  ----------
                                                 ----------  ----------  ----------  ----------  ------------  ----------
</TABLE>
 
                                      F-7
<PAGE>
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
                (INCLUDING DATA APPLICABLE TO UNAUDITED PERIOD)
 
4) INCOME TAXES (CONTINUED)
On October 1, 1993, the Company adopted Statement of Financial Accounting
Standards ("SFAS") 109, "Accounting for Income Taxes". SFAS 109 requires
adjustments of deferred tax assets and liabilities to reflect the future tax
consequences, at currently enacted tax laws and rates, of items already
reflected in the financial statements. The implementation of SFAS 109 resulted
in the recognition of a regulatory liability of approximately $412,000 for the
tax benefit of unamortized investment tax credits, which SFAS 109 requires to be
treated as a temporary difference. This benefit is being passed on to customers
over the lives of the property giving rise to the investment tax credit. Also, a
regulatory liability of approximately $88,000 was established for the excess
reserves for deferred taxes for pre-July 1987 deferred income taxes that were
recorded in excess of the current Federal statutory income tax rate.
 
The tax effect of the cumulative differences that gave rise to the deferred tax
liabilities and deferred tax assets for the year ended September 30, 1996 and
1995 are detailed below:
 
<TABLE>
<CAPTION>
                                                                                            1996          1995
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Deferred Tax Assets:
  Allowance for doubtful accounts.....................................................  $    250,917  $    267,794
  Unamortized investment tax credits..................................................       221,401       236,205
  Contributions in aid of construction................................................       188,611       198,765
  Unbilled revenue....................................................................       443,497       308,759
  Deferred pension....................................................................       202,786       202,786
  Deferred compensation...............................................................       235,461       235,461
  Regulatory liability................................................................       195,035       195,035
  Other...............................................................................       399,738       254,267
                                                                                        ------------  ------------
Total Deferred Tax Assets.............................................................     2,137,446     1,899,072
Deferred Tax Liabilities:
  Property related....................................................................     4,964,711     5,044,529
  Deferred gas costs..................................................................        78,493     1,095,464
  Other...............................................................................       442,460       161,693
                                                                                        ------------  ------------
Total Deferred Tax Liabilities........................................................     5,485,664     6,301,686
                                                                                        ------------  ------------
Net Deferred Tax Liability............................................................  $  3,348,218  $  4,402,614
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>
 
The combined Federal and State income tax provision set forth above represents
approximately 38% of income taxes in 1996 and 39% in 1995 and 1994. The combined
statutory rate for Federal and State income tax was approximately 39% in 1996,
1995, and 1994. The difference between the effective income tax rate and
statutory rate results primarily from the amortization of investment tax
credits.
 
Investment tax credits are amortized over the life of the property giving rise
to the credits.
 
                                      F-8
<PAGE>
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
                (INCLUDING DATA APPLICABLE TO UNAUDITED PERIOD)
 
5) LONG-TERM DEBT AND NOTES PAYABLE TO BANKS
 
Long-term debt consists of:
<TABLE>
<CAPTION>
                                                                           AMOUNTS OUTSTANDING
                                                                       ----------------------------
<S>                                                     <C>            <C>            <C>            <C>
                                                           AMOUNTS       JUNE 30,       SEPT 30,      SEPT. 30,
                                                         AUTHORIZED        1997           1996           1995
                                                        -------------  -------------  -------------  ------------
 
<CAPTION>
                                                                        (UNAUDITED)
<S>                                                     <C>            <C>            <C>            <C>
FIRST MORTGAGE BONDS:
  8.75% Series, due 1996..............................  $   3,200,000  $           0  $           0  $    880,000
  9.44% Series, due 2020..............................      6,500,000      6,500,000      6,500,000     6,500,000
  7.99% Series, due 2026..............................      7,000,000      7,000,000      7,000,000             0
                                                                       -------------  -------------  ------------
                                                                          13,500,000     13,500,000     7,380,000
Less--Current sinking fund requirements and
  maturities..........................................                             0              0       880,000
                                                                       -------------  -------------  ------------
                                                                       $  13,500,000  $  13,500,000  $  6,500,000
                                                                       -------------  -------------  ------------
                                                                       -------------  -------------  ------------
</TABLE>
 
There are no aggregate maturities and sinking fund requirements for the next
five years applicable to the issues outstanding at September 30, 1996. The First
Mortgage Bonds are secured by a lien on substantially all of the Company's gas
plant. Under the terms of the most restrictive supplemental indenture, retained
earnings of $7,149,260 were restricted against payment of dividends at June 30,
1997.
 
The Company maintains lines of credit with various banks under which it may
borrow up to $25,000,000. These lines are reviewed periodically by the various
banks and may be renewed or cancelled. The Company pays a commitment fee on the
lines of credit at rates ranging from 5/16 of 1% to 3/8 of 1%. At August 31,
1997, there were $15,100,000 borrowings under these lines of credit.
 
The following table summarizes certain information related to the Company's
short-term borrowings for the years ended September 30, 1996, and 1995:
 
<TABLE>
<CAPTION>
                                                                                         1996           1995
                                                                                     -------------  -------------
<S>                                                                                  <C>            <C>
Average daily balance outstanding for the period...................................  $  17,900,000  $  14,586,000
Weighted average interest rate for the period......................................            6.1%           6.4%
Maximum amount outstanding during the period based on month-end balances...........  $  20,400,000  $  17,900,000
Weighted average interest rate at end of period....................................            6.6%           7.5%
</TABLE>
 
6) EMPLOYEES' PENSION PLANS
 
The Company has defined benefit plans covering substantially all of its
employees. The benefits under these plans are based on years of service and
employees' compensation levels. The Company's policy is to fund pension costs
accrued including amortization of past service costs.
 
The following table sets forth the funding status of the pension plan as of
September 30, 1996 and 1995:
 
                                      F-9
<PAGE>
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
                (INCLUDING DATA APPLICABLE TO UNAUDITED PERIOD)
 
6) EMPLOYEES' PENSION PLANS (CONTINUED)
Actuarial present value of benefit obligations:
 
<TABLE>
<CAPTION>
                                                                    1996                          1995
                                                        ----------------------------  ----------------------------
<S>                                                     <C>            <C>            <C>            <C>
                                                            UNION        SALARIED         UNION        SALARIED
                                                        -------------  -------------  -------------  -------------
  Vested..............................................  $  (5,743,317) $  (5,236,341) $  (5,119,504) $  (4,449,398)
  Nonvested...........................................        (14,534)       (27,096)        (9,224)       (70,461)
                                                        -------------  -------------  -------------  -------------
  Total accumulated benefit obligation................  $  (5,757,851) $  (5,263,437) $  (5,128,728) $  (4,519,859)
                                                        -------------  -------------  -------------  -------------
                                                        -------------  -------------  -------------  -------------
  Projected benefit obligation........................  $   6,256,298  $   6,756,755  $  (5,508,398) $  (5,822,854)
Plan assets at fair value.............................      6,400,940      5,205,804      6,037,834      4,293,447
                                                        -------------  -------------  -------------  -------------
Projected benefit obligation (in excess) or less than
  plan assets.........................................        144,642     (1,550,951)       529,436     (1,529,407)
Unrecognized net gain.................................       (462,279)      (521,690)    (1,046,210)      (804,592)
Unrecognized prior service cost due to plan
  amendment...........................................              0      1,299,360              0      1,417,484
Unrecognized net obligation...........................        449,424        169,321        524,328        197,540
                                                        -------------  -------------  -------------  -------------
Prepaid pension cost (pension liability) recognized on
  the consolidated balance sheet                        $     131,787  $    (603,960) $       7,554  $    (718,975)
                                                        -------------  -------------  -------------  -------------
                                                        -------------  -------------  -------------  -------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                             1996           1995          1994
                                                                         -------------  -------------  -----------
<S>                                                                      <C>            <C>            <C>
Net Pension cost included the following components:
  Service cost.........................................................  $     365,511  $     375,838  $   408,466
  Interest cost........................................................        906,500        866,021      837,690
  Return on assets.....................................................     (1,320,522)    (1,287,810)     (56,166)
  Net deferral and amortization........................................        520,684        757,372     (463,664)
                                                                         -------------  -------------  -----------
  Net periodic pension cost............................................  $     472,173  $     711,421  $   726,326
                                                                         -------------  -------------  -----------
                                                                         -------------  -------------  -----------
</TABLE>
 
Assumptions used to determine the projected benefit obligation were:
 
<TABLE>
<CAPTION>
                                                                                                         1996         1995
                                                                                                         -----        -----
<S>                                                                                                   <C>          <C>
Discount rate.......................................................................................         8.0%         8.0%
Rate of increase in future compensation levels......................................................         3.0%         4.0%
Expected long-term rate of return on assets.........................................................         9.0%         8.0%
</TABLE>
 
7) OTHER POST-EMPLOYMENT BENEFITS
 
In addition to providing pension benefits, the Company provides certain health
care and life insurance benefits to qualified retired employees.
 
In 1994, the Company adopted Statement of Financial Accounting Standards No. 106
"Employers' Accounting for Postretirement Benefits Other Than Pensions" (SFAS
106). Prior to 1994, expense was recognized when benefits were paid. In
accordance with SFAS 106, the Company began recording the Cost
 
                                      F-10
<PAGE>
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
                (INCLUDING DATA APPLICABLE TO UNAUDITED PERIOD)
 
7) OTHER POST-EMPLOYMENT BENEFITS (CONTINUED)
for this plan on an accrual basis for 1994. As permitted by SFAS 106, the
Company is recording the transition obligation over a twenty year period.
 
The following table sets forth the status of the plans at September 30, 1996 and
1995:
 
<TABLE>
<CAPTION>
                                                                                          1996           1995
                                                                                      -------------  -------------
<S>                                                                                   <C>            <C>
Accumulated postretirement benefit obligation:
  Retirees..........................................................................  $  (1,150,310) $    (871,487)
  Fully eligible active plan participants...........................................       (109,934)      (110,362)
  Other active plan participants....................................................       (875,107)      (949,071)
                                                                                      -------------  -------------
                                                                                         (2,135,351)    (1,930,920)
Plan assets.........................................................................        200,786              0
Unrecognized transition obligation..................................................      2,403,554      2,544,938
Unrecognized past service costs.....................................................        123,494        134,600
Unrecognized (Gain).................................................................     (1,042,080)    (1,275,643)
                                                                                      -------------  -------------
Accrued postretirement benefit cost.................................................  $    (449,597) $    (527,025)
                                                                                      -------------  -------------
                                                                                      -------------  -------------
</TABLE>
 
Net periodic postretirement benefit cost for fiscal 1996 and 1995 included the
following components:
 
<TABLE>
<CAPTION>
                                                                                  1996        1995        1994
                                                                               ----------  ----------  ----------
<S>                                                                            <C>         <C>         <C>
Service Costs-benefits attributable to service during the period.............  $   80,022  $   66,601  $  144,234
Interest cost on accumulated postretirement benefit obligation...............     140,210     107,320     219,734
Net amortization and deferral................................................     141,385     141,385     141,385
Recognized past service......................................................      11,106      11,106      --
Recognized (Gain)............................................................     (59,909)    (79,353)     --
                                                                               ----------  ----------  ----------
                                                                                  312,814     247,059     505,353
Regulatory asset.............................................................     123,358     183,735     343,290
                                                                               ----------  ----------  ----------
Net expense..................................................................  $  189,456  $   63,324  $  162,063
                                                                               ----------  ----------  ----------
                                                                               ----------  ----------  ----------
</TABLE>
 
For measurement purposes, a 7% annual rate of increase in the per capita cost of
covered health care benefits was assumed for 1996. The rate was assumed to
decrease gradually to 4% by fiscal 2005, and to remain at that level thereafter.
The healthcare cost trend rate assumption has a significant effect on the
amounts reported. To illustrate, increasing the assumed health care cost trend
by 1% in each year would increase the accumulated postretirement benefit
obligation as of September 30, 1996 by $604,881 and the aggregate of the service
and the interest cost components of net periodic postretirement benefit cost
(NPPBC) for the year by $89,398. The discount rate was 7% for the development of
the NPPBC and for disclosure.
 
Included in the regulatory asset of $1,204,420, as of September 30, 1996, the
Company has a regulatory asset amounting to $650,383 related to unrecovered SFAS
106 expenses. On October 16, 1996 the MDPU approved a settlement agreement
between the Company and intervenors for an increase in rates effective December
1, 1996. As part of the settlement agreement, the Company was allowed recovery
of annual
 
                                      F-11
<PAGE>
                     FALL RIVER GAS COMPANY AND SUBSIDIARY
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
                (INCLUDING DATA APPLICABLE TO UNAUDITED PERIOD)
 
7) OTHER POST-EMPLOYMENT BENEFITS (CONTINUED)
SFAS 106 expenses, as well as, amounts recorded as regulatory assets during the
three year period ended September 30, 1996.
 
8) COMMITMENTS AND CONTINGENCIES
 
In January 1990, the Company received notification from the Massachusetts
Department of Environmental Protection that it is one of several "potentially
responsible parties" under Massachusetts law in connection with a site operated
by a company which purchased scrap meters from various utilities including the
Company. The investigation is in the discovery stage and the cost to clean up
the site and the Company's degree of responsibility has not yet been determined.
However, management does not expect the costs to be significant.
 
9) UNAUDITED QUARTERLY FINANCIAL INFORMATION
 
The following is unaudited quarterly information for the fiscal years ended
September 30, 1996 and 1995. Quarterly variations between periods are caused
primarily by the seasonal nature of the gas distribution business.
<TABLE>
<CAPTION>
                                                     QUARTER ENDED                               QUARTER ENDED
                                       ------------------------------------------  ------------------------------------------
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                         DEC. 31    MAR. 31    JUNE 30   SEPT. 30    DEC. 31    MAR. 31    JUNE 30   SEPT. 30
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
 
<CAPTION>
                                                                (THOUSANDS EXCEPT PER SHARE AMOUNTS)
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Operating Revenues...................  $  11,455  $  22,373  $  10,313  $   4,825  $   9,990  $  19,483  $   9,858  $   5,087
Operating Income (Loss)..............        338      1,874        301       (170)       429      1,667        375       (166)
Net Income (Loss)....................         94      1,615         91       (374)       263      1,449        233       (329)
Net Income (Loss) per Share..........       0.05       0.91       0.05      (0.21)      0.15       0.81       0.13      (0.18)
</TABLE>
 
                                      F-12
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
NO DEALER, SALESPERSON OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER CONTAINED HEREIN, AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY OR BY THE UNDERWRITERS. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER OF ANY SECURITIES OTHER THAN THOSE TO WHICH IT RELATES OR AN
OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THOSE TO WHICH IT RELATES
IN ANY STATE TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE ANY SUCH OFFER OR
SOLICITATION IN SUCH STATE. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT
IMPLY THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS
DATE.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                    PAGE
                                                  ---------
<S>                                               <C>
Available Information...........................          2
Incorporation of Certain Documents by
  Reference.....................................          2
Prospectus Summary..............................          3
The Company.....................................          5
Risk Factors....................................          6
Use of Proceeds.................................          6
Capitalization..................................          7
Common Stock Dividends and Price Range..........          8
Selected Financial Data.........................          9
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations....................................         10
Business........................................         14
Security Ownership of Certain Beneficial Owners
  and Management................................         20
Management......................................         21
Description of Capital Stock....................         23
Underwriting....................................         24
Legal Opinions..................................         25
Experts.........................................         25
Index to Financial Statements...................        F-1
</TABLE>
 
   [LOGO]
         FALL
RIVER
- ---------------
  GAS
COMPANY
                                 340,000 SHARES
 
                               THE FALL RIVER GAS
 
                                    COMPANY
 
                                  COMMON STOCK
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 
                                  FIRST ALBANY
 
                                  CORPORATION
 
                                         , 1997
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
The estimated expenses in connection with the proposed issuance and distribution
of the common stock are set forth below:
 
<TABLE>
<S>                                                                                 <C>
Registration Fee..................................................................  $   1,570
Printing..........................................................................     10,000
Accounting Fees...................................................................     10,000
Legal Fees........................................................................     65,000
NASD Filing Fee...................................................................      1,018
Transfer Agent Fee................................................................      1,000
Blue Sky Fees and Expenses........................................................      2,000
Representative's Non-accountable Expense Allowance................................     50,000
Miscellaneous Expenses............................................................      5,012
        Total (estimated).........................................................  $ 145,600
</TABLE>
 
                                      II-1
<PAGE>
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
                                INDEMNIFICATION
 
The Company's By-Laws permit the Company's directors and officers (and persons
who occupy such positions in other companies at the request of the Company) to
be indemnified for liabilities arising in connection with any action, suit or
proceeding prosecuted to a final determination on the merits (except any costs
or expenses as to which such person shall be finally adjudged to be liable), and
any action, suit or proceeding which is settled with the approval of the court
having jurisdiction thereof, but only in such amount (which shall not include
any sum ordered to be paid by him to the Company) as such court shall determine
to be fair and reasonable under the circumstances. Indemnification payments
properly authorized may include reimbursement for the amount of the claim or
judgment and expenses of defense, including legal fees. Massachusetts law allows
such indemnification, but limits provision of indemnification where a person is
adjudicated not to have acted in good faith in the reasonable belief that such
action was in the best interest of the corporation. Indemnification is also
available to officers and directors in connection with certain actions taken by
them in reliance upon governmental regulations, rules, orders and
determinations. Certain liabilities arising under the Securities Act of 1933 may
be covered by this indemnification provision, although the By-Laws provide that
indemnification of liabilities arising under such Act shall be available only to
the extent that such rights of indemnification may be determined to be valid by
a court of competent jurisdiction. Massachusetts law also allows a corporation
to purchase and maintain insurance on behalf of such persons against any
liabilities incurred in the capacity of director or officer and the Company has
such insurance.
 
The Company's Articles of Organization provide that, to the fullest extent that
the General Laws of the Commonwealth of Massachusetts permit the limitation or
elimination of the liability of directors, no director of the Company shall be
personally liable to the Company or its shareholders for monetary damages for
breach of fiduciary duty, notwithstanding any provision of law imposing such
liability. No amendment to or repeal of this provision shall apply to or have
any effect on the liability or alleged liability of any director of the Company
with respect to any acts or omissions of such director occurring prior to such
amendment or repeal.
 
Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers or persons controlling the Company
pursuant to the foregoing provisions, the Company has been informed that in the
opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is therefore unenforceable.
 
ITEM 16. LIST OF EXHIBITS
 
See Exhibit Index at page II-5.
 
ITEM 17. UNDERTAKINGS
 
Insofar as indemnification for liabilities arising under the Securities Act may
be permitted to directors, officers and controlling persons of the registrant
pursuant to the foregoing provisions, or otherwise, the registrant has been
advised that in the opinion of the Commission such indemnification is against
public policy as expressed in the Act and is, therefore, unenforceable. In the
event that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling person of the registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by
 
                                      II-2
<PAGE>
ITEM 17. UNDERTAKINGS (CONTINUED)
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.
 
The undersigned registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Securities Act, the
       information omitted from the form of prospectus filed as part of this
       registration statement in reliance upon Rule 430A and contained in a form
       of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4)
       or 497(h) under the Securities Act shall be deemed to be part of this
       registration statement as of the time it was declared effective.
 
    (2) For the purpose of determining any liability under the Securities Act,
       each post-effective amendment that contains a form of prospectus shall be
       deemed to be a new registration statement relating to the securities
       offered therein, and the offering of such securities at that time shall
       be deemed to be the initial bona fide offering thereof.
 
                                      II-3
<PAGE>
                                   SIGNATURES
 
Pursuant to the requirements of the Securities Act of 1933, the registrant has
duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the city of Fall River,
Massachusetts, on the 18th day of September, 1997.
 
<TABLE>
<S>                             <C>  <C>
                                FALL RIVER GAS COMPANY
 
                                By:            /s/ BRADFORD J. FAXON
                                     -----------------------------------------
                                           (Bradford J. Faxon, President)
</TABLE>
 
                               POWER OF ATTORNEY
 
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below
constitutes and appoints Bradford J. Faxon and Peter H. Thanas, and each of
them, his/her true and lawful attorney-in-fact and agent, with full power of
substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities, to sign any and all amendments (including post-effective
amendments) to this Registration Statement and any Registration Statement filed
pursuant to Rule 462(b) relating thereto, and to file the same, with all
exhibits thereto and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about said matters
as fully to all intents and purposes as he might or could do in person, thereby
ratifying and confirming all that said attorneys-in-fact and agents or any of
them, or their or his substitutes or substitute, may lawfully do or cause to be
done by virtue hereof.
 
Pursuant to the requirements of the Securities Act of 1933, this registration
statement has been signed below by the following persons and in the capacities
indicated on September 18, 1997.
 
<TABLE>
  <C>                                       <S>
  (i) Principal Executive Officer:
 
            /s/ BRADFORD J. FAXON
  ------------------------------------------
                                            President
             (Bradford J. Faxon)
 
                     (ii)                   Principal Financial Officer
                                            and
                                            Principal Accounting Officer:
 
             /s/ PETER H. THANAS            Senior Vice President and
  ------------------------------------------
                                            Treasurer
              (Peter H. Thanas)
 
                    (iii)                   Directors
 
            /s/ CINDY L.J. AUDETTE
  ------------------------------------------
             (Cindy L.J. Audette)
 
             /s/ THOMAS K. BARRY
  ------------------------------------------
              (Thomas K. Barry)
 
            /s/ THOMAS H. BILODEAU
  ------------------------------------------
             (Thomas H. Bilodeau)
 
            /s/ BRADFORD J. FAXON
  ------------------------------------------
             (Bradford J. Faxon)
</TABLE>
<PAGE>
<TABLE>
  <C>                                       <S>
             /s/ RAYMOND H. FAXON
  ------------------------------------------
              (Raymond H. Faxon)
 
             /s/ RONALD J. FERRIS
  ------------------------------------------
              (Ronald J. Ferris)
 
            /s/ JACK R. MCCORMICK
  ------------------------------------------
             (Jack R. McCormick)
 
         /s/ GILBERT C. OLIVEIRA, JR.
  ------------------------------------------
          (Gilbert C. Oliveira, Jr.)
 
            /s/ DONALD R. PATNODE
  ------------------------------------------
             (Donald R. Patnode)
</TABLE>
<PAGE>
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
EXHIBITS                                 SEQUENTIAL DESCRIPTION OF EXHIBIT                                 PAGE NUMBER
- ---------  ----------------------------------------------------------------------------------------------  -----------
<C>        <S>                                                                                             <C>
       *1  Form of Underwriting Agreement.
 
     4(a)  Instruments defining the rights of security holders, including indentures. Filed as Exhibit 4
           to Report on Form 10-K, File No. 0-449, for calendar year ended December 31, 1982 and
           incorporated herein by reference.
 
     4(b)  Eleventh Supplemental Indenture, dated as of December 15, 1989, between the Company and First
           National Bank of Boston (Trustee). Filed as Exhibit 4(b) to the Company's Registration
           Statement, File No. 333-13995 and incorporated herein by reference.
 
     4(c)  Twelfth Supplemental Indenture, dated as of December 20, 1989, between the Company and First
           National Bank of Boston (Trustee). Filed as Exhibit 4(c) to the Company's Registration
           Statement, File No. 333-13995 and incorporated herein by reference.
 
     4(d)  Thirteenth Supplemental Indenture, dated as of September 19, 1996, between the Company and
           State Street Bank and Trust Company (Trustee), as Successor in interest to First National Bank
           of Boston. Filed as Exhibit 4(c) to the Company's Registration Statement, File No. 333-13995
           and incorporated herein by reference.
 
       *5  Opinion of Rich, May, Bilodeau & Flaherty, P.C.
 
    10(a)  Employment and Consulting Agreement dated as of September 18, 1984, between the Company and
           Jack R. McCormick. Filed as, Exhibit 10(d) to Report on Form 10-K, File No. 0-449, for
           calendar year ended December 31, 1984 and incorporated herein by reference.
 
    10(b)  Employment and Consulting Agreement dated as of September 18, 1984, between the Company and
           Bradford J. Faxon. Filed as Exhibit 10(e) to Report on Form 10-K, File No. 0-449, for calendar
           year ended December 31, 1984 and incorporated herein by reference.
 
    10(c)  Employment and Consulting Agreement dated as of September 18, 1984, between the Company and
           Norman J. Meyer. Filed as Exhibit 10(f) to Report on Form 10-K, File No. 0-449, for calendar
           year ended December 31, 1984 and incorporated herein by reference.
 
    10(d)  Agreement, Combined Supplementary Agreement, and Amendment to Agreement for Employment and
           Consulting Services between the Company and Raymond H. Faxon. Filed as Exhibit 10(h) to Report
           on Form 10-K, File No. 0-449, for calendar year ended December 31, 1984 and incorporated
           herein by reference.
 
    10(e)  Amendment to Employment and Consulting Agreement dated January 1, 1987 between the Company and
           Bradford J. Faxon. Filed as Exhibit 10(i) to Report on Form 10-K, File No. 0-449, for calendar
           year ended December 31, 1986 and incorporated herein by reference.
 
    10(f)  Amendment to Employment and Consulting Agreement dated January 1, 1987 between the Company and
           Norman J. Meyer. Filed as Exhibit 10(j) to Report on Form 10-K, File No. 0-449, for calendar
           year ended December 31, 1986 and incorporated herein by reference.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EXHIBITS                                 SEQUENTIAL DESCRIPTION OF EXHIBIT                                 PAGE NUMBER
- ---------  ----------------------------------------------------------------------------------------------  -----------
<C>        <S>                                                                                             <C>
    10(g)  Employment and Consulting Agreement dated as of August 1, 1986 between the Company and Peter
           H. Thanas. Filed as Exhibit 10(k) to Report on Form 10-K, File No. 0-449, for calendar year
           ended December 31, 1986 and incorporated herein by reference.
 
    10(h)  Amendment to Employment and Consulting Agreement dated January 1, 1987 between the Company and
           Peter H. Thanas. Filed as Exhibit 10(l) to Report on Form 10-K, File No. 0-449, for calendar
           year ended December 31, 1986 and incorporated herein by reference.
 
    10(i)  Service Agreement for Firm Liquid Service between Distrigas and Company. Filed as Exhibit
           10(p) to Report on Form 10-K, File No. 0-449, for calendar year ended December 31, 1988 and
           incorporated herein by reference.
 
    10(j)  Service Agreement for Interruptible Vapor Service between Distrigas and Company. Filed as
           Exhibit 10(q) to Report on Form 10-K, File No. 0-449, for calendar year ended December 31,
           1988 and incorporated herein by reference.
 
    10(k)  Service Agreement for Firm Vapor Service between Distrigas and Company. Filed as Exhibit 10(r)
           to Report on Form 10-K, File No. 0-449, for calendar year ended December 31, 1988 and
           incorporated herein by reference.
 
    10(l)  Deferred Compensation Agreement with Bradford J. Faxon. Filed as Exhibit 10(s) to Report on
           Form 10-K, File No. 0-449, for calendar year ended December 31, 1989 and incorporated herein
           by reference.
 
    10(m)  Deferred Compensation Agreement with Peter H. Thanas. Filed as Exhibit 10(t) to Report on Form
           10-K, File No. 0-449, for calendar year ended December 31, 1989 and incorporated herein by
           reference.
 
    10(n)  Employment Contract with Bradford J. Faxon. Filed as Exhibit 10(n) to Report on Form 10-K,
           File No. 0-449, for calendar year ended December 31, 1991 and incorporated herein by
           reference.
 
    10(o)  Employment Contract with Peter H. Thanas. Filed as Exhibit 10(w) to Report on Form 10-K, File
           No. 0-449, for calendar year ended December 31, 1991 and incorporated herein by reference.
 
    10(p)  Contract between the Company and Utility Workers Union of America, AFL-CIO and Local 431,
           dated May 1, 1995. Filed as Exhibit 10(x) to Report on Form 10-K, File No. 0-449, for calendar
           year ended September 30, 1995 and incorporated herein by reference.
 
   *10(q)  Gas Sales Agreement between CNG Energy Services Corporation (formerly known as CNG Gas
           Services Corporation) and Fall River Gas Company dated as of June 1, 1993.
 
   *24(a)  Consent of Arthur Andersen LLP, independent certified public accountants.
 
   *24(b)  Consent of Rich, May, Bilodeau & Flaherty, P.C. (included in opinion filed as Exhibit 5 to
           this Registration Statement).
 
   *25(a)  Power of Attorney (set forth on page II-4 of this Registration Statement).
</TABLE>
 
- ------------------------
 
*   Filed herewith

<PAGE>

                                Fall River Gas Company
                           340,000 Shares Common Stock (*)

                                Underwriting Agreement

                                                                      , 1997
                                                        --------------

First Albany Corporation
    As Representative of the Several
    Underwriters Named in Schedule A
c/o First Albany Corporation
Corporate Finance Department
53 State Street
Boston, Massachusetts 02109

Ladies and Gentlemen:

    Section 1.     Introductory.  Fall River Gas Company ("Company") a 
Massachusetts corporation, has an authorized capital stock consisting of 
2,201,334 shares, $.83 1/3 par value, of Common Stock ("Common Stock"), of 
which 1,787,261 shares were outstanding and 414,073 shares were held in the 
Company's treasury as of __________, 1997.  The Company proposes to issue and 
sell 340,000 shares directly out of the Company's treasury ("Firm Shares") to 
the several underwriters named in Schedule A as it may be amended by the 
Pricing Agreement hereinafter defined ("Underwriters"), who are acting 
severally and not jointly. In addition, the Company proposes to grant to the 
Underwriters an option to purchase up to 51,000 additional shares of Common 
Stock ("Option Shares") as provided in Section 4 hereof.  The Firm Shares 
and, to the extent such option is exercised, the Option Shares, are 
hereinafter collectively referred to as the "Shares."

    You have advised the Company that the Underwriters propose to make a 
public offering of their respective portions of the Shares as soon as you 
deem advisable after the registration statement hereinafter referred to 
becomes effective, if it has not yet become effective, and the Pricing 
Agreement hereinafter defined has been executed and delivered.

    Prior to the purchase and public offering of the Shares by the several 
Underwriters, the Company and the Representative, acting on behalf of the 
several Underwriters, shall enter into an agreement substantially in the form 
of Exhibit A hereto (the "Pricing Agreement").  The Pricing Agreement may 
take the form of an exchange of any standard form of written 
telecommunication between the Company and the Representative and shall 
specify such applicable information as is indicated in Exhibit A hereto.  The 
offering of the Shares will be governed by this Agreement, as supplemented by 
the Pricing Agreement.  


- ----------------
(*)Plus an option to acquire up to 51,000 additional shares to cover 
overallotments.

<PAGE>

From and after the date of the execution and delivery of the Pricing 
Agreement, this Agreement shall be deemed to incorporate the Pricing 
Agreement.

    The Company hereby confirms its agreement with the Underwriters as follows:

    Section 2.     Representations and Warranties of the Company.  The 
Company represents and warrants to the several Underwriters that:

         (a)  A registration statement on Form S-2 (File No. 333-_____) and a
    related preliminary prospectus with respect to the Shares have been
    prepared and filed with the Securities and Exchange Commission
    ("Commission") by the Company in conformity with the requirements of the
    Securities Act of 1933, as amended, and the rules and regulations of the
    Commission thereunder (collectively, the "1933 Act;" all references herein
    to specific rules are rules promulgated under the 1933 Act); and the
    Company has so prepared and has filed such amendments thereto, if any, and
    such amended preliminary prospectuses as may have been required to the date
    hereof.  If the Company has elected not to rely upon Rule 430A, the Company
    has prepared and will promptly file an amendment to the registration
    statement and an amended prospectus.  If the Company has elected to rely
    upon Rule 430A, it will prepare and file a prospectus pursuant to Rule
    424(b) that discloses the information previously omitted from the
    prospectus in reliance upon Rule 430A.  There have been or will promptly be
    delivered to you one signed copy of such registration statement and
    amendments, together with one copy of all documents incorporated by
    reference therein, one copy of each exhibit filed therewith, and conformed
    copies of such registration statement and amendments (but without exhibits)
    and of the related preliminary prospectus or prospectuses and final forms
    of prospectus for each of the Underwriters.

              Such registration statement (as amended, if applicable) at the
    time it becomes effective and the prospectus constituting a part thereof
    (including the information, if any, deemed to be part thereof pursuant to
    Rule 430A(b) and/or Rule 434), as from time to time amended or
    supplemented, are hereinafter referred to as the "Registration Statement,"
    and the "Prospectus," respectively, except that if any revised prospectus
    shall be provided to the Underwriters by the Company for use in connection
    with the offering of the Shares which differs from the Prospectus on file
    at the Commission at the time the Registration Statement became or becomes
    effective (whether or not such revised prospectus is required to be filed
    by the Company pursuant to Rule 424(b)), the term Prospectus shall refer to
    such revised prospectus from and after the time it was provided to the
    Underwriters for such use.  If the Company elects to rely on Rule 434 of
    the 1933 Act, all references to "Prospectus" shall be deemed to include,
    without limitation, the form of prospectus and the term sheet, taken
    together, provided to the Underwriters by the Company in accordance with
    Rule 434 of the 1933 Act ("Rule 434 Prospectus").  Any registration
    statement (including any amendment or supplement thereto or information
    which is deemed part thereof) filed by the Company under Rule 462(b) ("Rule
    462(b) Registration Statement") shall be deemed to be part of the
    "Registration Statement" as defined 

                                         -2-
<PAGE>

    herein, and any prospectus (including any amendment or supplement thereto
    or information which is deemed part thereof) included in such registration
    statement shall be deemed to be part of the "Prospectus", as defined
    herein, as appropriate.  The Securities Exchange Act of 1934, as amended,
    and the rules and regulations of the Commission thereunder are hereinafter
    collectively referred to as the "Exchange Act."  Any reference herein to
    any preliminary prospectus or the Prospectus shall be deemed to refer to
    and include the documents incorporated by reference therein pursuant to
    Form S-2 under the 1933 Act ("Incorporated Documents"), as of the date of
    such preliminary prospectus or Prospectus, as the case may be.

         The Incorporated Documents, when they were filed with the Commission,
    conformed in all material respects to the requirements of the Exchange Act
    and none of such documents contained an untrue statement of a material fact
    or omitted to state a material fact required to be stated therein or
    necessary to make the statements therein not misleading.

         (b)  The Commission has not issued any order preventing or suspending
    the use of any preliminary prospectus, and each preliminary prospectus has
    conformed in all material respects with the requirements of the 1933 Act
    and, as of its date, has not included any untrue statement of a material
    fact or omitted to state a material fact necessary to make the statements
    therein not misleading; and when the Registration Statement became or
    becomes effective, and at all times subsequent thereto, up to the First
    Closing Date or the Second Closing Date hereinafter defined, as the case
    may be, the Registration Statement, including the information deemed to be
    part of the Registration Statement at the time of effectiveness pursuant to
    Rule 430A(b), if applicable, and the Prospectus and any amendments or
    supplements thereto, contained or will contain all statements that are
    required to be stated therein in accordance with the 1933 Act and in all
    material respects conformed or will in all material respects conform to the
    requirements of the 1933 Act, and neither the Registration Statement nor
    the Prospectus, nor any amendment or supplement thereto, included or will
    include any untrue statement of a material fact or omitted or will omit to
    state a material fact required to be stated therein or necessary to make
    the statements therein not misleading; provided, however, that the Company
    makes no representation or warranty as to information contained in or
    omitted from any preliminary prospectus, the Registration Statement, the
    Prospectus or any such amendment or supplement in reliance upon and in
    conformity with written information furnished to the Company by or on
    behalf of any Underwriter through the Representative specifically for use
    in the preparation thereof.

         (c)  The Company and its subsidiary have been duly incorporated and
    are validly existing as corporations in good standing under the laws of
    their respective places of incorporation, with corporate power and
    authority to own their properties and conduct their business as described
    in the Prospectus; the Company and its subsidiary are duly qualified to do
    business as foreign corporations under the corporation law of, and are in
    good standing as such in, each jurisdiction in which they own or lease
    substantial properties, have an office, or in which substantial 

                                         -3-
<PAGE>

    business is conducted and such qualification is required except in any such
    case where the failure to so qualify or be in good standing would not have
    a material adverse effect upon the Company and its subsidiary taken as a
    whole; and no proceeding of which the Company has knowledge has been
    instituted in any such jurisdiction, revoking, limiting or curtailing, or
    seeking to revoke, limit or curtail, such power and authority or
    qualification.

         (d)  The Company owns directly 100 percent of the issued and
    outstanding capital stock of its subsidiary, free and clear of any claims,
    liens, encumbrances or security interests and all of such capital stock has
    been duly authorized and validly issued and is fully paid and
    nonassessable.

         (e)  The issued and outstanding shares of capital stock of the Company
    as set forth in the Prospectus have been duly authorized and validly
    issued, are fully paid and nonassessable, and conform to the description
    thereof contained in the Prospectus.

         (f)  The Shares have been duly authorized and when issued, delivered
    and paid for pursuant to this Agreement, will be validly issued, fully paid
    and nonassessable, and will conform to the description thereof contained in
    the Prospectus.

         (g)  The making and performance by the Company of this Agreement and
    the Pricing Agreement have been duly authorized by all necessary corporate
    action and will not violate any provision of the Company's charter or
    bylaws and will not result in the breach, or be in contravention, of any
    provision of any agreement, franchise, license, indenture, mortgage, deed
    of trust, or other instrument to which the Company or any subsidiary is a
    party or by which the Company, any subsidiary or the property of any of
    them may be bound or affected, or any order, rule or regulation applicable
    to the Company or any subsidiary of any court or regulatory body,
    administrative agency or other governmental body having jurisdiction over
    the Company or any subsidiary or any of their respective properties, or any
    order of any court or governmental agency or authority entered in any
    proceeding to which the Company or any subsidiary was or is now a party or
    by which it is bound.  No consent, approval, authorization or other order
    of any court, regulatory body, administrative agency or other governmental
    body is required for the execution and delivery of this Agreement or the
    Pricing Agreement or the consummation of the transactions contemplated
    herein or therein, except for compliance with the 1933 Act and blue sky
    laws applicable to the public offering of the Shares by the several
    Underwriters and clearance of such offering with the National Association
    of Securities Dealers, Inc. ("NASD").  This Agreement has been duly
    executed and delivered by the Company.

         (h)  The accountants who have expressed their opinions with respect to
    certain of the financial statements included or incorporated by reference
    in the Registration Statement are independent accountants as required by
    the 1933 Act.

         (i)  The consolidated financial statements of the Company included or
    incorporated by reference in the Registration Statement present fairly the
    consolidated 
                                         -4-
<PAGE>

    financial position of the Company as of the respective dates of such
    financial statements, and the consolidated results of operations and cash
    flows of the Company for the respective periods covered thereby, all in
    conformity with generally accepted accounting principles consistently
    applied throughout the periods involved, except as disclosed in the
    Prospectus.  The financial information set forth in the Prospectus under
    "Selected Financial Data" presents fairly on the basis stated in the
    Prospectus, the information set forth therein.

         (j)  Neither the Company nor its subsidiary is in violation of its
    charter or in default under any consent decree, or in default with respect
    to any material provision of any lease, loan agreement, franchise, license,
    permit or other contract obligation to which it is a party; and there does
    not exist any state of facts which constitutes an event of default as
    defined in such documents or which, with notice or lapse of time or both,
    would constitute such an event of default, in each case, except for
    defaults which neither singly nor in the aggregate are material to the
    Company and its subsidiary taken as a whole.

         (k)  There are no material legal or governmental proceedings pending,
    or to the Company's knowledge, threatened to which the Company or its
    subsidiary is or may be a party or of which material property owned or
    leased by the Company or its subsidiary is or may be the subject, or
    related to environmental or discrimination matters which are not disclosed
    in the Prospectus, or which question the validity of this Agreement or the
    Pricing Agreement or any action taken or to be taken pursuant hereto or
    thereto.

         (l)  There are no holders of securities of the Company having rights
    to registration thereof or preemptive rights to purchase Common Stock.
    
         (m)  The Company and its subsidiary have good and marketable title to
    all the properties and assets reflected as owned in the financial
    statements hereinabove described (or elsewhere in the Prospectus), subject
    to no lien, mortgage, pledge, charge or encumbrance of any kind except
    those, if any, reflected in such financial statements (or elsewhere in the
    Prospectus) or which are not material to the Company and its subsidiary
    taken as a whole.  The Company and its subsidiary hold their respective
    leased properties which are material to the Company and its subsidiary
    taken as a whole under valid and binding leases.

         (n)  The Company has not taken and will not take, directly or
    indirectly, any action designed to or which has constituted or which might
    reasonably be expected to cause or result, under the Exchange Act or
    otherwise, in stabilization or manipulation of the price of any security of
    the Company to facilitate the sale or resale of the Shares.

         (o)  Subsequent to the respective dates as of which information is
    given in the Registration Statement and Prospectus, and except as
    contemplated by the Prospectus, the Company and its subsidiary, taken as a
    whole, have not incurred any material 

                                         -5-

<PAGE>

    liabilities or obligations, direct or contingent, nor entered into any
    material transactions not in the ordinary course of business and there has
    not been any material adverse change in their condition (financial or
    otherwise) or results of operations nor any material change in their
    capital stock, short-term debt or long-term debt.

         (p)  The Company agrees that it will not, without the prior written
    consent of the Representative:  (1) offer, pledge, sell, contract to sell,
    sell any option or contract to sell, sell any right or warrant to purchase,
    or otherwise transfer or dispose of, directly or indirectly, any shares of
    Common Stock or any securities convertible into or exchangeable for Common
    Stock or (2) enter into any swap or other arrangement that transfers to
    another, in whole or in part, any of the economic consequences of ownership
    of the Common Stock, whether any such transaction is described in clause
    (1) or (2) above is to be settled by delivery of Common Stock or such other
    securities, in cash or otherwise, for a period of 180 days after this
    Agreement becomes effective without the prior written consent of the
    Representative, unless such shares of Common Stock are issued pursuant to
    the Company's Share Owner Dividend Reinvestment and Stock Purchase Plan. 
    The Company has obtained similar agreements from each of its executive
    officers, directors and principal stockholders.

         (q)  There is no material document of a character required to be
    described in the Registration Statement or the Prospectus or to be filed as
    an exhibit to the Registration Statement which is not described or filed as
    required.

         (r)  The Company together with its subsidiary owns and possesses all
    right, title and interest in and to, or has duly licensed from third
    parties, all patents, patent rights, trade secrets, inventions, know-how,
    trademarks, trade names, copyrights, service marks and other proprietary
    rights ("Trade Rights") material to the business of the Company and its
    subsidiary taken as a whole.  Neither the Company nor its subsidiary has
    received any notice of infringement, misappropriation or conflict from any
    third party as to such material Trade Rights which has not been resolved or
    disposed of and neither the Company nor its subsidiary has infringed,
    misappropriated or otherwise conflicted with material Trade Rights of any
    third parties, which infringement, misappropriation or conflict would have
    a material adverse effect upon the condition (financial or otherwise) or
    results of operations of the Company and its subsidiary taken as a whole.

         (s)  The conduct of the business of the Company and its subsidiary is
    in compliance in all respects with applicable federal, state, local and
    foreign laws and regulations, except where the failure to be in compliance
    would not have a material adverse effect upon the condition (financial or
    otherwise) or results of operations of the Company and its subsidiary taken
    as a whole.

         (t)  All offers and sales of the Company's capital stock prior to the
    date hereof were at all relevant times exempt from the registration
    requirements of the 1933 Act or were duly registered in accordance
    therewith, and were duly registered 

                                         -6-

<PAGE>

    with or the subject of an available exemption from the registration
    requirements of the applicable state securities or blue sky laws.

         (u)  The Company has filed all necessary federal and state income and
    franchise tax returns and has paid all taxes shown as due thereon, and
    there is no tax deficiency that has been, or to the knowledge of the
    Company might be, asserted against the Company or any of its properties or
    assets that would or could be expected to have a material adverse affect
    upon the condition (financial or otherwise) or results of operations of the
    Company and its subsidiary taken as a whole.

         (v)  A registration statement relating to the Common Stock has been
    declared effective by the Commission pursuant to the Exchange Act and the
    Common Stock is duly registered thereunder.  The Company's Common Stock is
    traded in the over-the-counter market on the OTC Bulletin Board.  The
    Shares have been approved for listing on the American Stock Exchange,
    subject to notice of issuance or sale of the Shares, as the case may be.

         (w)  The Company is not, and does not intend to conduct its business
    in a manner in which it would become, an "investment company" as defined in
    Section 3(a) of the Investment Company Act of 1940, as amended ("Investment
    Company Act").

         (x)  The Company is not a "holding company" or a "subsidiary company"
    of a "public utility company" or of a "holding company" or an "affiliate"
    of a "holding company" or of a "subsidiary company" of a "holding company"
    within the meaning of the Public Utility Holding Company Act of 1935, as
    amended (the "Holding Company Act").

         (y)  The Company confirms as of the date hereof that it is in
    compliance with all provisions of Section 1 of Laws of Florida, Chapter
    92-198, An Act Relating to Disclosure of Doing Business with Cuba, and the
    Company further agrees that if it commences engaging in business with the
    government of Cuba or with any person or affiliate located in Cuba after
    the date the Registration Statement becomes or has become effective with
    the Commission or with the Florida Department of Banking and Finance (the
    "Department"), whichever date is later, or if the information reported in
    the Prospectus, if any, concerning the Company's business with Cuba or with
    any person or affiliate located in Cuba changes in any material way, the
    Company will provide the Department notice of such business or change, as
    appropriate, in a form acceptable to the Department.

         (z)  No statement, representation, warranty or covenant made by the
    Company in this Agreement or made in any certificate or document required
    by this Agreement to be delivered to the Representative was or will be,
    when made, inaccurate, untrue or incorrect.

                                         -7-
<PAGE>

         (aa) Neither the Company nor its subsidiary is involved in any
    material labor dispute nor, to the knowledge of the Company, is any such
    dispute threatened.

         (bb) Neither the Company nor its subsidiary nor, to the Company's
    knowledge, any employee or agent of the Company or its subsidiary has made
    any payment of funds of the Company or its subsidiary or received or
    retained any funds in violation of any law, rule or regulation.

         (cc) An authorizing order has been issued by the Massachusetts
    Department of Public Utilities authorizing the issuance and sale of the
    Shares and said order is in full force and effect and final and
    non-appealable; and no further authorization, approval, consent or order of
    any governmental authority or agency is legally required in connection with
    the authorization, issuance and sale of the Shares by the Company pursuant
    to this Agreement (other than qualification under state securities laws,
    Blue Sky laws or the by-laws and rules of the NASD).


         (dd) The Company has valid and sufficient grants, franchises,
    miscellaneous permits and easements free from unduly burdensome
    restrictions, adequate for the conduct of its business in the territories
    in which it is now conducting such business and the ownership of the
    properties now owned by it.

    Section 3.     Representations and Warranties of the Underwriters.  The 
Representative, on behalf of the several Underwriters, represents and 
warrants to the Company that the information set forth (a) on the cover page 
of the Prospectus with respect to price, underwriting discounts and 
commissions and terms of the offering and (b) under "Underwriting" in the 
Prospectus was furnished to the Company by and on behalf of the Underwriters 
for use in connection with the preparation of the Registration Statement and 
is correct and complete in all material respects.

    Section 4.     Purchase, Sale and Delivery of Shares.  On the basis of 
the representations, warranties and agreements herein contained, but subject 
to the terms and conditions herein set forth, the Company agrees to sell to 
the Underwriters named in Schedule A hereto, and the Underwriters agree, 
severally and not jointly, to purchase the Firm Shares from the Company at 
the price per share set forth in the Pricing Agreement.  The obligation of 
each Underwriter to the Company shall be to purchase from the Company that 
number of full shares set forth opposite the name of such Underwriter in 
Schedule A hereto.  The initial public offering price and the purchase price 
shall be set forth in the Pricing Agreement.

    At 9:00 A.M., [Chicago] Time, on the fourth business day, if permitted 
under Rule 15c6-1 under the Exchange Act, (or the third business day if 
required under Rule 15c6-1 under the Exchange Act or unless postponed in 
accordance with the provisions of Section 12) following the date the 
Registration Statement becomes effective (or, if the Company has elected to 
rely upon Rule 430A, the fourth business day, if permitted under Rule 15c6-1 
under the Exchange Act, (or the third business day if required under Rule 
15c6-1 under the Exchange Act) after execution of the Pricing Agreement), or 
such other time not later than 

                                         -8-
<PAGE>

ten business days after such date as shall be agreed upon by the 
Representative and the Company, the Company will deliver to you at the 
offices of [counsel for the Underwriters] or through the facilities of The 
Depository Trust Company for the accounts of the several Underwriters, 
certificates representing the Firm Shares to be sold by it against payment of 
the purchase price therefor by delivery of next-day funds, by wire transfer 
or otherwise, to the Company.  Such time of delivery and payment is herein 
referred to as the "First Closing Date." The certificates for the Firm Shares 
so to be delivered will be in such denominations and registered in such names 
as you request by notice to the Company prior to 10:00 A.M., [Chicago] Time, 
on the second full business day preceding the First Closing Date, and will be 
made available at the Company's expense for checking and packaging by the 
Representative at 10:00 A.M., [Chicago] Time, on the business day preceding 
the First Closing Date.  Payment for the Firm Shares so to be delivered shall 
be made at the time and in the manner described above at the offices of 
counsel for the Underwriters.

    In addition, on the basis of the representations, warranties and 
agreements herein contained, but subject to the terms and conditions herein 
set forth, the Company hereby grants an option to the several Underwriters to 
purchase, severally and not jointly, up to an aggregate of 51,000 Option 
Shares, at the same purchase price per share to be paid for the Firm Shares, 
for use solely in covering any overallotments made by the Underwriters in the 
sale and distribution of the Firm Shares.  The option granted hereunder may 
be exercised at any time (but not more than once) within 30 days after the 
date of the initial public offering upon notice by you to the Company setting 
forth the aggregate number of Option Shares as to which the Underwriters are 
exercising the option, the names and denominations in which the certificates 
for such shares are to be registered and the time and place at which such 
certificates will be delivered.  Such time of delivery (which may not be 
earlier than the First Closing Date), being herein referred to as the "Second 
Closing Date," shall be determined by you, but if at any time other than the 
First Closing Date, shall not be earlier than three nor later than 10 full 
business days after delivery of such notice of exercise.  The number of 
Option Shares to be purchased by each Underwriter shall be determined by 
multiplying the number of Option Shares to be sold by a fraction, the 
numerator of which is the number of Firm Shares to be purchased by such 
Underwriter as set forth opposite its name in Schedule A and the denominator 
of which is the total number of Firm Shares (subject to such adjustments to 
eliminate any fractional share purchases as you in your absolute discretion 
may make).  Certificates for the Option Shares will be made available at the 
Company's expense for checking and packaging at 10:00 A.M., [Chicago] Time, 
on the first full business day preceding the Second Closing Date.  The manner 
of payment for and delivery of the Option Shares shall be the same as for the 
Firm Shares as specified in the preceding paragraph; provided, however, that 
as to any Option Shares purchased by the Underwriters to cover 
over-allotments, the Company agrees to reimburse the Underwriters in an 
amount equal to the $_____ per share dividend declared on the Common Stock 
which is payable on November 15, 1997, to the extent such Option Shares are 
delivered to the Underwriters subsequent to the record date (November 1, 
1997) for such dividend.

    You have advised the Company that each Underwriter has authorized you to 
accept delivery of its Shares, to make payment and to receipt therefor.  You, 
individually and not 

                                         -9-
<PAGE>

as the Representative of the Underwriters, may make payment for any Shares to 
be purchased by any Underwriter whose funds shall not have been received by 
you by the First Closing Date or the Second Closing Date, as the case may be, 
for the account of such Underwriter, but any such payment shall not relieve 
such Underwriter from any obligation hereunder.

    Section 5.     Covenants of the Company.  The Company covenants and 
agrees that:

         (a)  The Company will advise you promptly of the issuance by the
    Commission of any stop order suspending the effectiveness of the
    Registration Statement or of the institution of any proceedings for that
    purpose, or of any notification of the suspension of qualification of the
    Shares for sale in any jurisdiction or the initiation or threatening of any
    proceedings for that purpose, and will also advise you promptly of any
    request of the Commission for amendment or supplement of the Registration
    Statement, of any preliminary prospectus or of the Prospectus, or for
    additional information.

         (b)  The Company will give you notice of its intention to file or
    prepare any amendment to the Registration Statement (including any
    post-effective amendment) or any Rule 462(b) Registration Statement or any
    amendment or supplement to the Prospectus (including any revised prospectus
    which the Company proposes for use by the Underwriters in connection with
    the offering of the Shares which differs from the prospectus on file at the
    Commission at the time the Registration Statement became or becomes
    effective, whether or not such revised prospectus is required to be filed
    pursuant to Rule 424(b) and any term sheet as contemplated by Rule 434) and
    will furnish you with copies of any such amendment or supplement a
    reasonable amount of time prior to such proposed filing or use, as the case
    may be, and will not file any such amendment or supplement or use any such
    prospectus to which you or counsel for the Underwriters shall reasonably
    object.

         (c)  If the Company elects to rely on Rule 434 of the 1933 Act, the
    Company will prepare a term sheet that complies with the requirements of
    Rule 434.  If the Company elects not to rely on Rule 434, the Company will
    provide the Underwriters with copies of the form of prospectus, in such
    numbers as the Underwriters may reasonably request, and file with the
    Commission such prospectus in accordance with Rule 424(b) of the 1933 Act
    by the close of business in New York City on the second business day
    immediately succeeding the date of the Pricing Agreement.  If the Company
    elects to rely on Rule 434, the Company will provide the Underwriters with
    copies of the form of Rule 434 Prospectus, in such numbers as the
    Underwriters may reasonably request, by the close of business in New York
    on the business day immediately succeeding the date of the Pricing
    Agreement.

         (d)  If at any time when a prospectus relating to the Shares is
    required to be delivered under the 1933 Act any event occurs as a result of
    which the Prospectus, including any amendments or supplements, would
    include an untrue statement of a material fact, or omit to state any
    material fact required to be stated therein or 

                                         -10-
<PAGE>

    necessary to make the statements therein, in the light of the circumstances
    under which they were made, not misleading, or if it is necessary at any
    time to amend the Prospectus, including any amendments or supplements
    thereto and including any revised prospectus which the Company proposes for
    use by the Underwriters in connection with the offering of the Shares which
    differs from the prospectus on file with the Commission at the time of
    effectiveness of the Registration Statement, whether or not such revised
    prospectus is required to be filed pursuant to Rule 424(b) to comply with
    the 1933 Act, the Company promptly will advise you thereof and will
    promptly prepare and file with the Commission an amendment or supplement
    which will correct such statement or omission or an amendment which will
    effect such compliance; and, in case any Underwriter is required to deliver
    a prospectus nine months or more after the effective date of the
    Registration Statement, the Company upon request, but at the expense of
    such Underwriter, will prepare promptly such prospectus or prospectuses as
    may be necessary to permit compliance with the requirements of Section
    10(a)(3) of the 1933 Act.

         (e)  Neither the Company nor any of its subsidiaries will, prior to
    the earlier of the Second Closing Date or termination or expiration of the
    related option, incur any liability or obligation, direct or contingent, or
    enter into any material transaction, other than in the ordinary course of
    business, except as contemplated by the Prospectus.

         (f)  Neither the Company nor any of its subsidiaries will acquire any
    capital stock of the Company prior to the earlier of the Second Closing
    Date or termination or expiration of the related option nor will the
    Company declare or pay any dividend or make any other distribution upon the
    Common Stock payable to stockholders of record on a date prior to the
    earlier of the Second Closing Date or termination or expiration of the
    related option, except in either case as contemplated by the Prospectus.

         (g)  Not later than February 15, 1999 the Company will make generally
    available to its security holders an earnings statement (which need not be
    audited) covering a period of at least 12 months beginning after the
    effective date of the Registration Statement, which will satisfy the
    provisions of the last paragraph of Section 11(a) of the 1933 Act.

         (h)  During such period as a prospectus is required by law to be
    delivered in connection with offers and sales of the Shares by an
    Underwriter or dealer, the Company will furnish to you at its expense,
    subject to the provisions of subsection (d) hereof, copies of the
    Registration Statement, the Prospectus, each preliminary prospectus, the
    Incorporated Documents and all amendments and supplements to any such
    documents in each case as soon as available and in such quantities as you
    may reasonably request, for the purposes contemplated by the 1933 Act.

         (i)  The Company will cooperate with the Underwriters in qualifying or
    registering the Shares for sale under the blue sky laws of such
    jurisdictions as you 

                                         -11-

<PAGE>

    designate, and will continue such qualifications in effect so long as
    reasonably required for the distribution of the Shares.  The Company shall
    not be required to qualify as a foreign corporation or to file a general
    consent to service of process in any such jurisdiction where it is not
    currently qualified or where it would be subject to taxation as a foreign
    corporation.

         (j)  During the period of five years hereafter, the Company will
    furnish you and each of the other Underwriters with a copy (i) as soon as
    practicable after the filing thereof, of each report filed by the Company
    with the Commission, any securities exchange or the NASD; (ii) as soon as
    practicable after the release thereof, of each material press release in
    respect of the Company; and (iii) as soon as available, of each report of
    the Company mailed to stockholders.

         (k)  The Company will use the net proceeds received by it from the
    sale of the Shares being sold by it in the manner specified in the
    Prospectus.

         (l)  If, at the time of effectiveness of the Registration Statement,
    any information shall have been omitted therefrom in reliance upon Rule
    430A and/or Rule 434, then immediately following the execution of the
    Pricing Agreement, the Company will prepare, and file or transmit for
    filing with the Commission in accordance with such Rule 430A, Rule 424(b)
    and/or Rule 434, copies of an amended Prospectus, or, if required by such
    Rule 430A and/or Rule 434, a post-effective amendment to the Registration
    Statement (including an amended Prospectus), containing all information so
    omitted.  If required, the Company will prepare and file, or transmit for
    filing, a Rule 462(b) Registration Statement not later than the date of the
    execution of the Pricing Agreement.  If a Rule 462(b) Registration
    Statement is filed, the Company shall make payment of, or arrange for
    payment of, the additional registration fee owing to the Commission
    required by Rule 111.

         (m)  The Company will comply with all registration, filing and
    reporting requirements of the Exchange Act and the American Stock Exchange.

    Section 6.     Payment of Expenses.  Whether or not the transactions 
contemplated hereunder are consummated or this Agreement becomes effective as 
to all of its provisions or is terminated, the Company agrees to pay (i) all 
costs, fees and expenses (other than legal fees and disbursements of counsel 
for the Underwriters and the expenses incurred by the Underwriters, except as 
may otherwise be specified herein) incurred in connection with the 
performance of the Company's obligations hereunder, including without 
limiting the generality of the foregoing, all fees and expenses of legal 
counsel for the Company and of the Company's independent accountants, all 
costs and expenses incurred in connection with the preparation, printing, 
filing and distribution of the Registration Statement, each preliminary 
prospectus and the Prospectus (including all Incorporated Documents, exhibits 
and financial statements) and all amendments and supplements provided for 
herein, this Agreement, the Pricing Agreement and the Blue Sky Memorandum, 
(ii) all costs, fees and expenses (including legal fees not to exceed $2,000 
and disbursements of counsel for the Underwriters) incurred by the 
Underwriters in connection with qualifying or registering all 

                                         -12-
<PAGE>

or any part of the Shares for offer and sale under blue sky laws, including 
the preparation of a blue sky memorandum relating to the Shares and clearance 
of such offering with the NASD; (iii) all fees and expenses of the Company's 
transfer agent, printing of the certificates for the Shares and all transfer 
taxes, if any, with respect to the sale and delivery of the Shares to the 
several Underwriters; and (iv) a non-accountable expense allowance of $50,000 
to the Representative.

    Section 7.     Conditions of the Obligations of the Underwriters.  The 
obligations of the several Underwriters to purchase and pay for the Firm 
Shares on the First Closing Date and the Option Shares on the Second Closing 
Date shall be subject to the accuracy of the representations and warranties 
on the part of the Company herein set forth as of the date hereof and as of 
the First Closing Date or the Second Closing Date, as the case may be, to the 
accuracy of the statements of officers of the Company made pursuant to the 
provisions hereof, to the performance by the Company of its obligations 
hereunder, and to the following additional conditions:

         (a)  The Registration Statement shall have become effective either
    prior to the execution of this Agreement or not later than 1:00 P.M.,
    [Chicago] Time, on the first full business day after the date of this
    Agreement, or such later time as shall have been consented to by you but in
    no event later than 1:00 P.M., [Chicago] Time, on the third full business
    day following the date hereof; and prior to the First Closing Date or the
    Second Closing Date, as the case may be, no stop order suspending the
    effectiveness of the Registration Statement shall have been issued and no
    proceedings for that purpose shall have been instituted or shall be pending
    or, to the knowledge of the Company or you, shall be contemplated by the
    Commission.  If the Company has elected to rely upon Rule 430A and/or Rule
    434, the information concerning the initial public offering price of the
    Shares and price-related information shall have been transmitted to the
    Commission for filing pursuant to Rule 424(b) within the prescribed period
    and the Company will provide evidence satisfactory to the Representative of
    such timely filing (or a post-effective amendment providing such
    information shall have been filed and declared effective in accordance with
    the requirements of Rules 430A and 424(b)).  If a Rule 462(b) Registration
    Statement is required, such Registration Statement shall have been
    transmitted to the Commission for filing and become effective within the
    prescribed time period and, prior to the First Closing Date, the Company
    shall have provided evidence of such filing and effectiveness in accordance
    with Rule 462(b).
    
         (b)  The Shares shall have been qualified for sale under the blue sky
    laws of such states as shall have been specified by the Representative.

         (c)  The legality and sufficiency of the authorization, issuance and
    sale or transfer and sale of the Shares hereunder, the validity and form of
    the certificates representing the Shares, the execution and delivery of
    this Agreement and the Pricing Agreement, and all corporate proceedings and
    other legal matters incident thereto, and the form of the Registration
    Statement and the Prospectus (except financial 

                                         -13-
<PAGE>

    statements) shall have been approved by counsel for the Underwriters
    exercising reasonable judgment.

         (d)  You shall not have advised the Company that the Registration
    Statement or the Prospectus or any amendment or supplement thereto,
    contains an untrue statement of fact, which, in the opinion of counsel for
    the Underwriters, is material or omits to state a fact which, in the
    opinion of such counsel, is material and is required to be stated therein
    or necessary to make the statements therein not misleading.

         (e)  Subsequent to the execution and delivery of this Agreement, there
    shall not have occurred any change, or any development involving a
    prospective change, in or affecting particularly the business or properties
    of the Company or its subsidiary, whether or not arising in the ordinary
    course of business, which, in the judgment of the Representative, makes it
    impractical or inadvisable to proceed with the public offering or purchase
    of the Shares as contemplated hereby.

         (f)  There shall have been furnished to you, as Representative of the
    Underwriters, on the First Closing Date or the Second Closing Date, as the
    case may be, except as otherwise expressly provided below:

              (i)  An opinion of Rich, May, Bilodeau & Flaherty, P.C., counsel
         for the Company addressed to the Underwriters and dated the First
         Closing Date or the Second Closing Date, as the case may be, to the
         effect that:

                   (1)  the Company has been duly incorporated and is validly
              existing as a corporation in good standing under the laws of the
              Commonwealth of Massachusetts with corporate power and authority
              to own its properties and conduct its business as described in
              the Prospectus; and the Company has been duly qualified to do
              business as a foreign corporation under the corporation law of,
              and is in good standing as such in, every jurisdiction where the
              ownership or leasing of property, or the conduct of its business
              requires such qualification except where the failure so to
              qualify would not have a material adverse effect upon the
              condition (financial or otherwise) or results of operations of
              the Company and its subsidiary taken as a whole;

                   (2)  an opinion to the same general effect as clause (1) of
              this subparagraph (i) in respect of the subsidiary of the
              Company;

                   (3)  all of the issued and outstanding capital stock of the
              subsidiary of the Company has been duly authorized, validly
              issued and is fully paid and nonassessable, and, except as
              disclosed in the Registration Statement, the Company owns
              directly 100 percent of the outstanding capital stock of its
              subsidiary, and to the best knowledge of such counsel, such stock
              is owned free and clear of any claims, liens, encumbrances or
              security interests;
    
                                         -14-
<PAGE>

                   (4)  the authorized capital stock of the Company, of which
              there is outstanding the amount set forth in the Registration
              Statement and Prospectus (except for subsequent issuances, if
              any, pursuant to stock options or other rights referred to in the
              Prospectus), conforms as to legal matters in all material
              respects to the description thereof in the Registration Statement
              and Prospectus;

                   (5)  the issued and outstanding capital stock of the Company
              has been duly authorized and validly issued and is fully paid and
              nonassessable;

                   (6)  the certificates for the Shares to be delivered
              hereunder are in due and proper form, and when duly countersigned
              by the Company's transfer agent and delivered to you or upon your
              order against payment of the agreed consideration therefor in
              accordance with the provisions of this Agreement and the Pricing
              Agreement, the Shares represented thereby will be duly authorized
              and validly issued, fully paid and nonassessable;

                   (7)  the Registration Statement has become effective under
              the 1933 Act, and, to the best knowledge of such counsel, no stop
              order suspending the effectiveness of the Registration Statement
              has been issued and no proceedings for that purpose have been
              instituted or are pending or contemplated under the 1933 Act, and
              the Registration Statement (including the information deemed to
              be part of the Registration Statement at the time of
              effectiveness pursuant to Rule 430A(b) and/or Rule 434, if
              applicable), the Prospectus and each amendment or supplement
              thereto (except for the financial statements and other
              statistical or financial data included therein as to which such
              counsel need express no opinion) comply as to form in all
              material respects with the requirements of the 1933 Act; such
              counsel have no reason to believe that either the Registration
              Statement (including the information deemed to be part of the
              Registration Statement at the time of effectiveness pursuant to
              Rule 430A(b) and/or Rule 434, if applicable) or the Prospectus,
              or the Registration Statement or the Prospectus as amended or
              supplemented (except as aforesaid), as of their respective
              effective or issue dates, contained any untrue statement of a
              material fact or omitted to state a material fact required to be
              stated therein or necessary to make the statements therein not
              misleading or that the Prospectus as amended or supplemented, if
              applicable, as of the First Closing Date or the Second Closing
              Date, as the case may be, contained any untrue statement of a
              material fact or omitted to state any material fact necessary to
              make the statements therein not misleading in light of the
              circumstances under which they were made; the statements in the
              Registration Statement and the Prospectus summarizing statutes,
              rules and regulations are accurate and fairly and correctly
              present the information required to be presented 

                                         -15-

<PAGE>

              by the 1933 Act or the rules and regulations thereunder, in all
              material respects and such counsel does not know of any statutes,
              rules and regulations required to be described or referred to in
              the Registration Statement or the Prospectus that are not
              described or referred to therein as required; and such counsel
              does not know of any legal or governmental proceedings pending or
              threatened required to be described in the Prospectus which are
              not described as required, nor of any contracts or documents of a
              character required to be described in the Registration Statement
              or Prospectus or to be filed as exhibits to the Registration
              Statement which are not described or filed, as required;


                   (8)  the statements under the caption "Description of
              Capital Stock" in the Prospectus, insofar as such statements
              constitute a summary of documents referred to therein or matters
              of law, are accurate summaries and fairly and correctly present,
              in all material respects, the information called for with respect
              to such documents and matters;

                   (9)  this Agreement and the Pricing Agreement and the
              performance of the Company's obligations hereunder have been duly
              authorized by all necessary corporate action and this Agreement
              and the Pricing Agreement have been duly executed and delivered
              by and on behalf of the Company, and are legal, valid, and
              binding agreements of the Company, enforceable in accordance with
              their respective terms, except as enforceability of the same may
              be limited by bankruptcy, insolvency, reorganization, moratorium
              or other similar laws affecting creditors' rights and by the
              exercise of judicial discretion in accordance with general
              principles applicable to equitable and similar remedies and
              except as to those provisions relating to indemnities for
              liabilities arising under the 1933 Act as to which no opinion
              need be expressed; and, except for the approval of the
              Massachusetts Department of Public Utilities, no approval,
              authorization or consent of any public board, agency, or
              instrumentality of the United States or of any state or other
              jurisdiction is necessary in connection with the issue or sale of
              the Shares pursuant to this Agreement (other than under the 1933
              Act, applicable blue sky laws and the rules of the NASD) or the
              consummation by the Company of any other transactions
              contemplated hereby;

                   (10) the execution and performance of this Agreement will
              not contravene any of the provisions of, or result in a default
              under, any agreement, franchise, license, indenture, mortgage,
              deed of trust, or other instrument known to such counsel, of the
              Company or its subsidiary or by which the property of any of them
              is bound and which contravention or default would be material to
              the Company and its subsidiary taken as a whole; or violate any
              of the provisions of the charter or bylaws of the Company or any
              of its subsidiaries or, so far as is known to such counsel,
              violate any statute, order, rule or regulation of 

                                         -16-

<PAGE>

              any regulatory or governmental body having jurisdiction over the
              Company or any of its subsidiary;

                   (11) all documents incorporated by reference in the
              Prospectus, when they were filed with the Commission, complied as
              to form in all material respects with the requirements of the
              Exchange Act; and such counsel have no reason to believe that any
              of such documents, when they were so filed, contained an untrue
              statement of a material fact or omitted to state a material fact
              necessary in order to make the statements therein, in the light
              of the circumstances under which they were made when such
              documents were so filed, not misleading; such counsel need
              express no opinion as to the financial statements or other
              financial or statistical data contained in any such document;

                   (12) to such counsel's knowledge, all offers and sales of
              the Company's capital stock since September 30, 1992 were at all
              relevant times exempt from the registration requirements of the
              1933 Act or were duly registered in accordance therewith and were
              duly registered or the subject of an available exemption from the
              registration requirements of the applicable state securities or
              blue sky laws; 

                   (13) The Company is not an "investment company" or a person
              "controlled by" an "investment company" within the meaning of the
              Investment Company Act.

                   (14) The Company is not a "holding company" or a "subsidiary
              company" of a "public utility company" or of a "holding company"
              or an "affiliate" of a "holding company" or of a "subsidiary
              company" of a "holding company" as such terms are defined in the
              Holding Company Act.

                   (15) An authorizing order has been issued by the
              Massachusetts Department of Public Utilities authorizing the
              issuance and sale of the Shares, and to the best of such
              counsel's knowledge, said order is in full force and effect and
              final and non-appealable; and no further authorization, approval,
              consent or order of any governmental authority or agency is
              legally required in connection with the authorization, issuance
              and sale of the Shares by the Company pursuant to this Agreement
              (other than qualification under state securities laws, Blue Sky
              laws or the by-laws and rules of the NASD).


                   (16) The Company has valid and sufficient grants,
              franchises, miscellaneous permits and easements free from unduly
              burdensome restrictions, adequate for the conduct of its business
              in the territories in which it is now conducting such business
              and the ownership of the properties now owned by it.

                                         -17-
<PAGE>

              In rendering such opinion, such counsel may state that they are
         relying upon the certificate of State Street Bank and Trust Company,
         the transfer agent for the Common Stock, as to the number of shares of
         Common Stock at any time or times outstanding, and that insofar as
         their opinion under clause (7) above relates to the accuracy and
         completeness of the Prospectus and Registration Statement, it is based
         upon a general review with the Company's Representative and
         independent accountants of the information contained therein, without
         independent verification by such counsel of the accuracy or
         completeness of such information.  Such counsel may also rely upon the
         opinions of other competent counsel and, as to factual matters, on
         certificates of officers of the Company and of state officials, in
         which case their opinion is to state that they are so doing and copies
         of said opinions or certificates are to be attached to the opinion
         unless said opinions or certificates (or, in the case of certificates,
         the information therein) have been furnished to the Representative in
         other form.

              (ii) Such opinion or opinions of Chapman and Cutler, counsel for
         the Underwriters, dated the First Closing Date or the Second Closing
         Date, as the case may be, with respect to the incorporation of the
         Company, the validity of the Shares, the Registration Statement and
         the Prospectus and other related matters as you may reasonably
         require, and the Company shall have furnished to such counsel such
         documents and shall have exhibited to them such papers and records as
         they request for the purpose of enabling them to pass upon such
         matters.

              (iii)     A certificate of the chief executive officer and the
         principal financial officer of the Company, dated the First Closing
         Date or the Second Closing Date, as the case may be, to the effect
         that:

                   (1)  the representations and warranties of the Company set
              forth in Section 2 of this Agreement are true and correct as of
              the date of this Agreement and as of the First Closing Date or
              the Second Closing Date, as the case may be, and the Company has
              complied with all the agreements and satisfied all the conditions
              on its part to be performed or satisfied at or prior to such
              Closing Date; and

                   (2)  the Commission has not issued an order preventing or
              suspending the use of the Prospectus or any preliminary
              prospectus filed as a part of the Registration Statement or any
              amendment thereto; no stop order suspending the effectiveness of
              the Registration Statement has been issued; and to the best
              knowledge of the respective signers, no proceedings for that
              purpose have been instituted or are pending or contemplated under
              the 1933 Act.

              The delivery of the certificate provided for in this subparagraph
         shall be and constitute a representation and warranty of the Company
         as to the facts 

                                         -18-

<PAGE>

    required in the immediately foregoing clauses (1) and (2) of this
    subparagraph to be set forth in said certificate.

                   (iv) At the time the Pricing Agreement is executed and also
              on the First Closing Date or the Second Closing Date, as the case
              may be, there shall be delivered to you a letter addressed to
              you, as Representative of the Underwriters, from Arthur Andersen
              LLP, independent accountants, the first one to be dated the date
              of the Pricing Agreement, the second one to be dated the First
              Closing Date and the third one (in the event of a second closing)
              to be dated the Second Closing Date, to the effect set forth in
              Schedule B.  There shall not have been any change or decrease
              specified in the letters referred to in this subparagraph which
              makes it impractical or inadvisable in the judgment of the
              Representative to proceed with the public offering or purchase of
              the Shares as contemplated hereby.

                   (v)  On or prior to the First Closing Date, the
              Representative shall have received the executed agreements
              referred to in Section 2(p).

                   (vi) Such further certificates and documents as you may
              reasonably request.

    All such opinions, certificates, letters and documents shall be in 
compliance with the provisions hereof only if they are satisfactory to you 
and to Chapman and Cutler, counsel for the Underwriters, which approval shall 
not be unreasonably withheld.  The Company shall furnish you with such 
manually signed or conformed copies of such opinions, certificates, letters 
and documents as you request.

    If any condition to the Underwriters' obligations hereunder to be 
satisfied prior to or at the First Closing Date is not so satisfied, this 
Agreement at your election will terminate upon notification to the Company 
without liability on the part of any Underwriter or the Company, except for 
the expenses to be paid or reimbursed by the Company pursuant to Sections 6 
and 8 hereof and except to the extent provided in Section 10 hereof.

    Section 8.     Reimbursement of Underwriters' Expenses.  If the sale to 
the Underwriters of the Shares on the First Closing Date is not consummated 
because any condition of the Underwriters' obligations hereunder is not 
satisfied or because of any refusal, inability or failure on the part of the 
Company to perform any agreement herein or to comply with any provision 
hereof, unless such failure to satisfy such condition or to comply with any 
provision hereof is due to the default or omission of any Underwriter, the 
Company agrees to reimburse you and the other Underwriters upon demand for 
all out-of-pocket expenses (including reasonable fees and disbursements of 
counsel) that shall have been reasonably incurred by you and them in 
connection with the proposed purchase and the sale of the Shares.  Any such 
termination shall be without liability of any party to any other party except 
that the provisions of this Section, Section 6 and Section 10 shall at all 
times be effective and shall apply.

                                         -19-
<PAGE>

    Section 9.     Effectiveness of Registration Statement.  You and the 
Company will use your and its best efforts to cause the Registration 
Statement to become effective, if it has not yet become effective, and to 
prevent the issuance of any stop order suspending the effectiveness of the 
Registration Statement and, if such stop order be issued, to obtain as soon 
as possible the lifting thereof.

    Section 10.    Indemnification.  (a) The Company agrees to indemnify and 
hold harmless each Underwriter and each person, if any, who controls any 
Underwriter within the meaning of the 1933 Act or the Exchange Act against 
any losses, claims, damages or liabilities, joint or several, to which such 
Underwriter or such controlling person may become subject under the 1933 Act, 
the Exchange Act or other federal or state statutory law or regulation, at 
common law or otherwise (including in settlement of any litigation if such 
settlement is effected with the written consent of the Company, insofar as 
such losses, claims, damages or liabilities (or actions in respect thereof) 
arise out of or are based upon any untrue statement or alleged untrue 
statement of any material fact contained in the Registration Statement, 
including the information deemed to be part of the Registration Statement at 
the time of effectiveness pursuant to Rule 430A and/or Rule 434, if 
applicable, any preliminary prospectus, the Prospectus, or any amendment or 
supplement thereto, or arise out of or are based upon the omission or alleged 
omission to state therein a material fact required to be stated therein or 
necessary to make the statements therein not misleading; and will reimburse 
each Underwriter and each such controlling person for any legal or other 
expenses reasonably incurred by such Underwriter or such controlling person 
in connection with investigating or defending any such loss, claim, damage, 
liability or action; provided, however, that the Company will not be liable 
in any such case to the extent that (i) any such loss, claim, damage or 
liability arises out of or is based upon an untrue statement or alleged 
untrue statement or omission or alleged omission made in the Registration 
Statement, any preliminary prospectus, the Prospectus or any amendment or 
supplement thereto in reliance upon and in conformity with written 
information furnished to the Company by or on behalf of any Underwriter 
through the Representative, specifically for use therein; or (ii) if such 
statement or omission was contained or made in any preliminary prospectus and 
corrected in the Prospectus and (1) any such loss, claim, damage or liability 
suffered or incurred by any Underwriter (or any person who controls any 
Underwriter) resulted from an action, claim or suit by any person who 
purchased Shares which are the subject thereof from such Underwriter in the 
offering and (2) such Underwriter failed to deliver or provide a copy of the 
Prospectus to such person at or prior to the confirmation of the sale of such 
Shares in any case where such delivery is required by the 1933 Act.  In 
addition to its other obligations under this Section 10(a), the Company 
agrees that, as an interim measure during the pendency of any claim, action, 
investigation, inquiry or other proceeding arising out of or based upon any 
statement or omission, or any alleged statement or omission, described in 
this Section 10(a), it will reimburse the Underwriters on a monthly basis for 
all reasonable legal and other expenses incurred in connection with 
investigating or defending any such claim, action, investigation, inquiry or 
other proceeding, notwithstanding the absence of a judicial determination as 
to the propriety and enforceability of the Company's obligation to reimburse 
the Underwriters for such expenses and the possibility that such payments 
might later be held to have been improper by 

                                         -20-
<PAGE>

a court of competent jurisdiction.  This indemnity agreement will be in 
addition to any liability which the Company may otherwise have.

    (b)  Each Underwriter will severally indemnify and hold harmless the 
Company, each of its directors, each of its officers who signed the 
Registration Statement and each person, if any, who controls the Company 
within the meaning of the 1933 Act or the Exchange Act, against any losses, 
claims, damages or liabilities to which the Company, or any such director, 
officer or controlling person may become subject under the 1933 Act, the 
Exchange Act or other federal or state statutory law or regulation, at common 
law or otherwise (including in settlement of any litigation, if such 
settlement is effected with the written consent of such Underwriter), insofar 
as such losses, claims, damages or liabilities (or actions in respect 
thereof) arise out of or are based upon any untrue or alleged untrue 
statement of any material fact contained in the Registration Statement, any 
preliminary prospectus, the Prospectus, or any amendment or supplement 
thereto, or arise out of or are based upon the omission or alleged omission 
to state therein a material fact required to be stated therein or necessary 
to make the statements therein not misleading, in each case to the extent, 
but only to the extent, that such untrue statement or alleged untrue 
statement or omission or alleged omission was made in the Registration 
Statement, any preliminary prospectus, the Prospectus, or any amendment or 
supplement thereto in reliance upon and in conformity with Section 3 of this 
Agreement or any other written information furnished to the Company by such 
Underwriter through the Representative specifically for use in the 
preparation thereof; and will reimburse any legal or other expenses 
reasonably incurred by the Company, or any such director, officer or 
controlling person in connection with investigating or defending any such 
loss, claim, damage, liability or action.  In addition to their other 
obligations under this Section 10(b), the Underwriters agree that, as an 
interim measure during the pendency of any claim, action, investigation, 
inquiry or other proceeding arising out of or based upon any statement or 
omission, or any alleged statement or omission, described in this Section 
10(b), they will reimburse the Company on a monthly basis for all reasonable 
legal and other expenses incurred in connection with investigating or 
defending any such claim, action, investigation, inquiry or other proceeding, 
notwithstanding the absence of a judicial determination as to the propriety 
and enforceability of the Underwriters' obligation to reimburse the Company 
for such expenses and the possibility that such payments might later be held 
to have been improper by a court of competent jurisdiction.  This indemnity 
agreement will be in addition to any liability which such Underwriter may 
otherwise have.

    (c)  Promptly after receipt by an indemnified party under this Section of 
notice of the commencement of any action, such indemnified party will, if a 
claim in respect thereof is to be made against an indemnifying party under 
this Section, notify the indemnifying party of the commencement thereof; but 
the omission so to notify the indemnifying party will not relieve it from any 
liability which it may have to any indemnified party except to the extent 
that the indemnifying party was prejudiced by such failure to notify.  In 
case any such action is brought against any indemnified party, and it 
notifies an indemnifying party of the commencement thereof, the indemnifying 
party will be entitled to participate in, and, to the extent that it may 
wish, jointly with all other indemnifying parties similarly notified, to 
assume the defense thereof, with counsel satisfactory to such indemnified 
party; provided, 

                                         -21-

<PAGE>

however, if the defendants in any such action include both the indemnified 
party and the indemnifying party and the indemnified party shall have 
reasonably concluded that there may be legal defenses available to it and/or 
other indemnified parties which are different from or additional to those 
available to the indemnifying party, or the indemnified and indemnifying 
parties may have conflicting interests which would make it inappropriate for 
the same counsel to represent both of them, the indemnified party or parties 
shall have the right to select separate counsel to assume such legal defense 
and otherwise to participate in the defense of such action on behalf of such 
indemnified party or parties.  Upon receipt of notice from the indemnifying 
party to such indemnified party of its election so to assume the defense of 
such action and approval by the indemnified party of counsel, the 
indemnifying party will not be liable to such indemnified party under this 
Section for any legal or other expenses subsequently incurred by such 
indemnified party in connection with the defense thereof unless (i) the 
indemnified party shall have employed such counsel in connection with the 
assumption of legal defense in accordance with the proviso to the next 
preceding sentence (it being understood, however, that the indemnifying party 
shall not be liable for the expenses of more than one separate counsel, 
approved by the Representative in the case of paragraph (a) representing all 
indemnified parties not having different or additional defenses or potential 
conflicting interest among themselves who are parties to such action), (ii) 
the indemnifying party shall not have employed counsel satisfactory to the 
indemnified party to represent the indemnified party within a reasonable time 
after notice of commencement of the action or (iii) the indemnifying party 
has authorized the employment of counsel for the indemnified party at the 
expense of the indemnifying party.  No indemnifying party shall, without the 
prior written consent of the indemnified party, effect any settlement of any 
pending or threatened proceeding in respect of which any indemnified party is 
or could have been a party and indemnity could have been sought hereunder by 
such indemnified party, unless such settlement includes an unconditional 
release of such indemnified party from all liability arising out of such 
proceeding.

    (d)  If the indemnification provided for in this Section is unavailable 
to an indemnified party under paragraphs (a) or (b) hereof in respect of any 
losses, claims, damages or liabilities referred to therein, then each 
applicable indemnifying party, in lieu of indemnifying such indemnified 
party, shall contribute to the amount paid or payable by such indemnified 
party as a result of such losses, claims, damages or liabilities (i) in such 
proportion as is appropriate to reflect the relative benefits received by the 
Company and the Underwriters from the offering of the Shares or (ii) if the 
allocation provided by clause (i) above is not permitted by applicable law, 
in such proportion as is appropriate to reflect not only the relative 
benefits referred to in clause (i) above but also the relative fault of the 
Company and the Underwriters in connection with the statements or omissions 
which resulted in such losses, claims, damages or liabilities, as well as any 
other relevant equitable considerations.  The respective relative benefits 
received by the Company and the Underwriters 

                                         -22-

<PAGE>

shall be deemed to be in the same proportion in the case of the Company as 
the total price paid to the Company for the Shares by the Underwriters (net 
of underwriting discount but before deducting expenses), and in the case of 
the Underwriters as the underwriting discount received by them bears to the 
total of such amounts paid to the Company and received by the Underwriters as 
underwriting discount in each case as contemplated by the Prospectus.  The 
relative fault of the Company and the Underwriters shall be determined by 
reference to, among other things, whether the untrue or alleged untrue 
statement of a material fact or the omission to state a material fact relates 
to information supplied by the Company or by the Underwriters and the 
parties' relative intent, knowledge, access to information and opportunity to 
correct or prevent such statement or omission.  The amount paid or payable by 
a party as a result of the losses, claims, damages and liabilities referred 
to above shall be deemed to include any legal or other fees or expenses 
reasonably incurred by such party in connection with investigating or 
defending any action or claim.

    The Company and the Underwriters agree that it would not be just and 
equitable if contribution pursuant to this Section were determined by pro 
rata allocation or by any other method of allocation which does not take 
account of the equitable considerations referred to in the immediately 
preceding paragraph. Notwithstanding the provisions of this Section, no 
Underwriter shall be required to contribute any amount in excess of the 
amount by which the total price at which the Shares underwritten by it and 
distributed to the public were offered to the public exceeds the amount of 
any damages which such Underwriter has otherwise been required to pay by 
reason of such untrue or alleged untrue statement or omission or alleged 
omission.  No person guilty of fraudulent misrepresentation (within the 
meaning of Section 11(f) of the 1933 Act) shall be entitled to contribution 
from any person who was not guilty of such fraudulent misrepresentation.  The 
Underwriters' obligations to contribute pursuant to this Section are several 
in proportion to their respective underwriting commitments and not joint.  

    (e)  The provisions of this Section shall survive any termination of this 
Agreement.

    Section 11.    Default of Underwriters.  It shall be a condition to the 
agreement and obligation of the Company to sell and deliver the Shares 
hereunder, and of each Underwriter to purchase the Shares hereunder, that, 
except as hereinafter in this paragraph provided, each of the Underwriters 
shall purchase and pay for all Shares agreed to be purchased by such 
Underwriter hereunder upon tender to the Representative of all such Shares in 
accordance with the terms hereof.  If any Underwriter or Underwriters default 
in their obligations to purchase Shares hereunder on the First Closing Date 
and the aggregate number of Shares which such defaulting Underwriter or 
Underwriters agreed but failed to purchase does not exceed 10 percent of the 
total number of Shares which the Underwriters are obligated to purchase on 
the First Closing Date, the Representative may make arrangements satisfactory 
to the Company for the purchase of such Shares by other persons, including 
any of the Underwriters, but if no such arrangements are made by such date 
the nondefaulting Underwriters shall be obligated severally, in proportion to 
their respective commitments hereunder, to purchase the Shares which such 
defaulting Underwriters agreed but failed to purchase on such date.  If any 
Underwriter or Underwriters so default and the aggregate number of Shares 
with respect to which such default or defaults occur is more than the above 
percentage and arrangements satisfactory to the Representative and the 
Company for the purchase of such Shares by other persons are not made within 
36 hours after such default, this Agreement will terminate without liability 
on the part of any nondefaulting Underwriter or the Company, except for the 
expenses to be paid by the 

                                         -23-
<PAGE>

Company pursuant to Section 6 hereof and except to the extent provided in 
Section 10 hereof.

    In the event that Shares to which a default relates are to be purchased 
by the nondefaulting Underwriters or by another party or parties, the 
Representative or the Company shall have the right to postpone the First 
Closing Date for not more than seven business days in order that the 
necessary changes in the Registration Statement, Prospectus and any other 
documents, as well as any other arrangements, may be effected.  As used in 
this Agreement, the term "Underwriter" includes any person substituted for an 
Underwriter under this Section.  Nothing herein will relieve a defaulting 
Underwriter from liability for its default.

    Section 12.    Effective Date.  This Agreement shall become effective 
immediately as to Sections 6, 8, 10 and 13 and as to all other provisions at 
10:00 A.M., [Chicago] Time, on the day following the date upon which the 
Pricing Agreement is executed and delivered, unless such a day is a Saturday, 
Sunday or holiday (and in that event this Agreement shall become effective at 
such hour on the business day next succeeding such Saturday, Sunday or 
holiday); but this Agreement shall nevertheless become effective at such 
earlier time after the Pricing Agreement is executed and delivered as you may 
determine on and by notice to the Company or by release of any Shares for 
sale to the public.  For the purposes of this Section, the Shares shall be 
deemed to have been so released upon the release for publication of any 
newspaper advertisement relating to the Shares or upon the release by you of 
telegrams (i) advising Underwriters that the Shares are released for public 
offering, or (ii) offering the Shares for sale to securities dealers, 
whichever may occur first.

    Section 13.    Termination.  Without limiting the right to terminate this 
Agreement pursuant to any other provision hereof:

         (a)  This Agreement may be terminated by the Company by notice to you
    or by you by notice to the Company at any time prior to the time this
    Agreement shall become effective as to all its provisions, and any such
    termination shall be without liability on the part of the Company to any
    Underwriter (except for the expenses to be paid or reimbursed pursuant to
    Section 6 hereof and except to the extent provided in Section 10 hereof) or
    of any Underwriter to the Company.

         (b)  This Agreement may also be terminated by you prior to the First
    Closing Date, and the option referred to in Section 4, if exercised, may be
    cancelled at any time prior to the Second Closing Date, if (i) trading in
    securities on the New York Stock Exchange or American Stock Exchange shall
    have been suspended or minimum prices shall have been established on either
    such exchange, or (ii) a banking moratorium shall have been declared by
    Massachusetts, New York, or United States authorities, or (iii) there shall
    have been any change in financial markets or in political, economic or
    financial conditions which, in the opinion of the Representative, either
    renders it impracticable or inadvisable to proceed with the offering and
    sale of the Shares on the terms set forth in the Prospectus or materially
    and adversely affects the market for the Shares, or (iv) there shall have
    been an outbreak of major armed 

                                         -24-

<PAGE>

    hostilities between the United States and any foreign power which in the
    opinion of the Representative makes it impractical or inadvisable to offer
    or sell the Shares.  Any termination pursuant to this paragraph (b) shall
    be without liability on the part of any Underwriter to the Company or on
    the part of the Company to any Underwriter (except for expenses to be paid
    or reimbursed pursuant to Section 6 hereof and except to the extent
    provided in Section 10 hereof).

    Section 14.    Representations and Indemnities to Survive Delivery.  The 
respective indemnities, agreements, representations, warranties and other 
statements of the Company, of its officers and of the several Underwriters 
set forth in or made pursuant to this Agreement will remain in full force and 
effect, regardless of any investigation made by or on behalf of any 
Underwriter or the Company or any of its or their partners, principals, 
members, officers or directors or any controlling person, as the case may be, 
and will survive delivery of and payment for the Shares sold hereunder.

    Section 15.    Notices.  All communications hereunder will be in writing 
and, if sent to the Underwriters will be mailed, delivered or telegraphed and 
confirmed to you c/o First Albany Corporation, 53 State Street, Boston, 
Massachusetts 02109, Attn:  Corporate Finance Department, with a copy to 
Jonathan A. Koff, Chapman and Cutler, 111 West Monroe, Chicago, Illinois 
60603; and if sent to the Company will be mailed, delivered or telegraphed 
and confirmed to the Company at its corporate headquarters with a copy to 
Eric J. Krathwohl, Rich, May, Bilodeau & Flaherty, P.C., 294 Washington 
Street, Boston, Massachusetts 02108.

    Section 16.    Successors.  This Agreement and the Pricing Agreement will 
inure to the benefit of and be binding upon the parties hereto and their 
respective successors, personal Representative and assigns, and to the 
benefit of the officers and directors and controlling persons referred to in 
Section 10, and no other person will have any right or obligation hereunder.  
The term "successors" shall not include any purchaser of the Shares as such 
from any of the Underwriters merely by reason of such purchase.

    Section 17.    Representation of Underwriters.  You will act as 
Representative for the several Underwriters in connection with this 
financing, and any action under or in respect of this Agreement taken by you 
will be binding upon all the Underwriters.

    Section 18.    Partial Unenforceability.  If any section, paragraph or 
provision of this Agreement is for any reason determined to be invalid or 
unenforceable, such determination shall not affect the validity or 
enforceability of any other section, paragraph or provision hereof.

    Section 19.    Applicable Law.  This Agreement and the Pricing Agreement 
shall be governed by and construed in accordance with the laws of the 
Commonwealth of Massachusetts.

    If the foregoing is in accordance with your understanding of our 
agreement, kindly sign and return to us the enclosed duplicates hereof, 
whereupon it will become a binding 

                                         -25-

<PAGE>

agreement among the Company and the several Underwriters including you, all 
in accordance with its terms.

                                       Very truly yours,

                                       Fall River Gas Company
    
    
                                       By
                                         -------------------------------------
                                         President and Chief Executive Officer

The foregoing Agreement is hereby 
confirmed and accepted as of the date first 
above written.

First Albany Corporation

Acting as Representative of the several 
Underwriters named in Schedule A.

By First Albany Corporation
By
  ------------------------------------------
    Principal





                                         -26-

<PAGE>

                                      Schedule A


                                                            Number of Firm 
                                                             Shares to be
Underwriter                                                    Purchased
- -----------                                                    ---------
First Albany Corporation...................................

                                                              -------------
               Total........................................     340,000



<PAGE>

                                      Schedule B

                        Comfort Letter of Arthur Andersen LLP

    (1)  They are independent public accountants with respect to the Company 
and its subsidiary within the meaning of the 1933 Act.

    (2)  In their opinion the consolidated financial statements of the 
Company and its subsidiary included or incorporated by reference in the 
Registration Statement and the consolidated financial statements of the 
Company from which the information presented under the caption "Selected 
Financial Data" has been derived which are stated therein to have been 
examined by them comply as to form in all material respects with the 
applicable accounting requirements of the 1933 Act and the Exchange Act.

    (3)  On the basis of specified procedures (but not an examination in 
accordance with generally accepted auditing standards), including inquiries 
of certain officers of the Company and its subsidiary responsible for 
financial and accounting matters as to transactions and events subsequent to 
September 30, 1996, a reading of minutes of meetings of the stockholders and 
directors of the Company and its subsidiary since September 30, 1996, a 
reading of the latest available interim unaudited consolidated financial 
statements of the Company and its subsidiaries (with an indication of the 
date thereof) and other procedures as specified in such letter, nothing came 
to their attention which caused them to believe that (i) the unaudited 
consolidated financial statements of the Company and its subsidiary included 
or incorporated by reference in the Registration Statement do not comply as 
to form in all material respects with the applicable accounting requirements 
of the 1933 Act and the Exchange Act or that such unaudited financial 
statements are not fairly presented in accordance with generally accepted 
accounting principles applied on a basis substantially consistent with that 
of the audited financial statements included in the Registration Statement, 
and (ii) at a specified date not more than five days prior to the date 
thereof in the case of the first letter and not more than two business days 
prior to the date thereof in the case of the second and third letters, there 
was any change in the capital stock or long-term debt or short-term debt 
(other than normal payments) of the Company and its subsidiary on a 
consolidated basis or any decrease in consolidated net current assets or 
consolidated stockholders' equity as compared with amounts shown on the 
latest unaudited balance sheet of the Company included in the Registration 
Statement or for the period from the date of such balance sheet to a date not 
more than five days prior to the date thereof in the case of the first letter 
and not more than two business days prior to the date thereof in the case of 
the second and third letters, there were any decreases, as compared with the 
corresponding period of the prior year, in consolidated gas operating 
revenues, consolidated income before income taxes or in the total or per 
share amounts of consolidated net income except, in all instances, for 
changes or decreases which the Prospectus discloses have occurred or may 
occur or which are set forth in such letter.

<PAGE>

    (4)  They have carried out specified procedures, which have been agreed 
to by the Representative, with respect to certain information in the 
Prospectus specified by the Representative, and on the basis of such 
procedures, they have found such information to be in agreement with the 
general accounting records of the Company and its subsidiaries.

                                         -2-

<PAGE>

                                                                Exhibit A
                               FALL RIVER GAS COMPANY

                          340,000 Shares Common Stock (*)

                                 PRICING AGREEMENT
                                                                   , 1997
                                                        -----------

First Albany Corporation
     As Representative of the Several
     Underwriters Named in Schedule A
c/o First Albany Corporation
Corporate Finance Department
53 State Street
Boston, Massachusetts 02109

Ladies and Gentlemen:

    Reference is made to the Underwriting Agreement dated ____________, 1997 
(the "Underwriting Agreement") relating to the sale by the Company and the 
purchase by the several Underwriters for whom First Albany Corporation is 
acting as representative (the "Representative"), of the above Shares.  All 
terms herein shall have the definitions contained in the Underwriting 
Agreement except as otherwise defined herein.  

    Pursuant to Section 4 of the Underwriting Agreement, the Company agrees 
with the Representative as follows:

    1.   The initial public offering price per share for the Shares shall be 
$__________.

    2.   The purchase price per share for the Shares to be paid by the 
several Underwriters shall be $__________, being an amount equal to the 
initial public offering price set forth above less $__________ per share.




- ----------------------
(*)Plus an option to acquire up to 51,000 additional shares to cover 
overallotments.

<PAGE>

    Schedule A is amended as follows:

    If the foregoing is in accordance with your understanding of our 
agreement, kindly sign and return to us the enclosed duplicates hereof, 
whereupon it will become a binding agreement among the Company and the 
several Underwriters, including you, all in accordance with its terms.

                                       Very truly yours,

                                       Fall River Gas Company

                                       By
                                         -------------------------------------
                                         President and Chief Executive Officer

The foregoing Agreement is hereby 
confirmed and accepted as of the date first 
above written.

First Albany Corporation

Acting as Representative of the several 
Underwriters.

By First Albany Corporation

By
  --------------------------------
             Principal





                                         -2-


<PAGE>

                                                                      Exhibit 5





                             September 12, 1997

Fall River Gas Company
155 North Main Street
Fall River, MA 02722

Gentlemen:

    You are seeking to register an aggregate of 391,000 shares of Common stock,
$0.83 1/3 par value, of Fall River Gas Company (the "Company") under the
Securities Act of 1933, as amended.  You have requested that we furnish to you
an opinion which is to be filed as Exhibit 5 to the registration Statement on
Form S-2 relating to such securities.

    We have examined the Company's charter documents, as amended, the Company's
By-Laws, copies of the votes of the Board of Directors of the Company, the Form
S-2 Registration Statement which you propose to file with the Securities and
Exchange Commission relative to the offering described above, and such other
documents as we deemed pertinent.  We have made such examination of law as we
have felt necessary in order to render this opinion.

    It is our understanding that the purpose of the above described offering is
to provide the Company with funds to permanently finance additions to the
Company's property, plant and equipment which had been temporarily financed by
means of short-term bank borrowings and the use of internally generated funds.

    On the basis of the foregoing, we are of the opinion that:

    1.   The Company has been duly organized and is validly existing under the
         laws of the Commonwealth of Massachusetts.

    2.   Subject to (i) approval and authorization by the Massachusetts
         Department of Public Utilities to issue and sell the shares of Common
         Stock described above and subject to (ii) the absence of a timely
         appeal of such approval and authorization, the stock being registered
         will be legally issued, fully paid and non-assessable when issued and
         delivered for the consideration described in the Registration
         Statement.

    This opinion does not pass on the application of the "Blue Sky" or
securities laws of

<PAGE>

various states.

    We hereby consent that this opinion may be filed as an exhibit to the
Registration Statement to be filed by you with the Securities and Exchange
Commission.  We further consent to the use of our name and to all references to
us under the caption "Legal Opinions" in the Prospectus forming a part of said
Registration Statement included in or made a part of the Registration Statement.


                             Very truly yours,



                             Rich, May, Bilodeau & Flaherty, P.C.

<PAGE>

                            ATTENTION:
                            ----------

                            CONTAINS
                       PROTECTED MATERIALS









                       GAS SALES AGREEMENT



                              between



                    CNG GAS SERVICES CORPORATION



                                and



                       FALL RIVER GAS COMPANY







                                     

<PAGE>

TABLE OF CONTENTS

ARTICLE 1
GENERAL REPRESENTATIONS AND WARRANTIES....................................   1
    1.1  Seller's General Representations and Warranties..................   1
    1.2  Buyer's General Representations and Warranties...................   2

ARTICLE 2
DEFINITIONS...............................................................   3
    2.1  Definitions......................................................   3

ARTICLE 3
CHARACTER OF SERVICE......................................................   9
    3.1  Character........................................................   9

ARTICLE 4
GOVERNMENTAL ACTIONS......................................................   9
    4.1  Applicable Laws, Orders and Regulatons...........................   9
    4.2  Prohibition of Performance.......................................  10
    4.3  Duties...........................................................  10
    4.4  Approval by Massachusetts Department of Public Utilities.........  10
    4.5  Disallowance of Passthrough......................................  11

ARTICLE 5
DELIVERIES AND RECEIPTS...................................................  12
    5.1  Deliveries by Seller.............................................  12
    5.2  Receipts by Buyer................................................  12

ARTICLE 6
TITLE TRANSFER POINTS.....................................................  13
    6.1  Identification...................................................  13
    6.2  Risk of Loss; Indemnification....................................  13


                                      i

<PAGE>

ARTICLE 7
TERM......................................................................  13
    7.1  Commencement Date................................................  13
    7.2  Term of Agreement................................................  14
    7.3  Limitation of Seller's Delivery Obligations after Commencement
         Date.............................................................  14

ARTICLE 8
PRICING, CREDITING AND REIMBURSEMENTS.....................................  14
    8.1  Amounts Payable by Buyer.........................................  14
    8.2  Credit by Seller to Buyer's Account..............................  15
    8.3  Taxes............................................................  16
    8.4  Unavailability of Information....................................  16
    8.5  Alternative Commodity Unit Prices................................  16

ARTICLE 9
QUANTITIES................................................................  17
    9.1  Nominated Quantity and Requested Deliveries......................  17
    9.2  Storage Account..................................................  18
    9.3  Required Notifications...........................................  19
    9.4  Annual Adjustment to RQ..........................................  19
    9.5  Other Adjustments................................................  19

ARTICLE 10
LIMITED DELIVERIES BY TRANSPORTING
PIPELINES AND SELLER SUPPLY ALLOCATION....................................  20
   10.1  Limited Deliveries by Transporting Pipelines.....................  20
   10.2  Supply Allocation................................................  20
   10.3  Priority for Certain Quantities..................................  22
   10.4  Buyer Certification; Sanctions...................................  22

                                   ii

<PAGE>

ARTICLE 11
BILLING AND PAYMENT.......................................................  23
    11.1  Basis of Billings...............................................  23
    11.2  Seller's Statement..............................................  25
    11.3  Buyer's Payment.................................................  25
    11.4  Payment Default.................................................  25
    11.5  Disputed Charges................................................  26
    11.6  Adjustments.....................................................  27
    11.7  Audits..........................................................  27
    11.8  Other Information...............................................  27

ARTICLE 12
PROCESSING AND MEASUREMENT................................................  27
    12.1  Processing......................................................  27
    12.2  Measurements....................................................  27

ARTICLE 13
TRANSPORTATION............................................................  28
    13.1  Responsibility for Transportation...............................  28

ARTICLE 14
REPRESENTATIONS AND WARRANTIES............................................  28
    14.1  Jurisdictional Status...........................................  28
    14.2  Quality and Pressure............................................  28
    14.3  Title...........................................................  29
    14.4  Supply..........................................................  29

ARTICLE 15
FORCE MAJEURE.............................................................  29
    15.1  Suspension......................................................  29
    15.2  Definition of Force Majeure....................................  30
    15.3  Exclusion.......................................................  30
    15.4  Other Effects...................................................  30

                                  iii

<PAGE>

ARTICLE 16
DAMAGES AND TERMINATION RIGHTS............................................  31
    16.1  Obtaining Alternate Supplies or Markets.........................  31
    16.2  Buyer's Damages.................................................  32
    16.3  Seller's Damages................................................  33
    16.4  Termination in Event of a Delivery Shortfall by Seller..........  33
    16.5  Effect of Article 16............................................  34

ARTICLE 17
FINANCIAL RESPONSIBILITY..................................................  34
    17.1  Maintaining Buyer's Financial Responsibility....................  34
    17.2  Bankruptcy of Party.............................................  35

ARTICLE 18
ASSIGNMENT................................................................  35
    18.1  Assignment of the Agreement.....................................  35

ARTICLE 19
COLLATERAL DOCUMENTS......................................................  36
    19.1  Capacity Managment Agreement....................................  36
    19.2  Support Letter..................................................  36
    19.3  Guarantee.......................................................  36
    19.4  Buyer's Agreements with Transporters.............................  36
    19.5  Seller's Agreements with Transporters............................  37

ARTICLE 20
TRANSPORTER PENALTIES.....................................................  37
    20.1  Responsibility for Penalties....................................  37


                                    iv
<PAGE>


ARTICLE 21
MISCELLANEOUS..............................................................37
     21.1  Choice of Law...................................................37
     21.2  Entire Agreement................................................38
     21.3  Notices.........................................................38
     21.4  Exclusion of Third Party Rights.................................38
     21.5  Waiver..........................................................38
     21.6  Confidentiality.................................................39
     21.7  Refunds and Retroactive Price Adjustments.......................39
     21.8  Severability....................................................39
     21.9  Amendments and Other Modifications..............................40
     21.10 Headings........................................................40
     21.11 Arbitration.....................................................40
     21.12 Further Assurances..............................................40
     21.13 Reserve Auditor's Report........................................40
     21.14 Additional Credit by Seller to Buyer's Account..................41





                                       v

<PAGE>

                                 GAS SALES AGREEMENT
                                 --------------------

     THIS AGREEMENT, dated this 1st day of June, 1993, by and between CNG GAS 
SERVICES CORPORATION, a Delaware Corporation, hereinafter referred to as 
"Seller," and FALL RIVER GAS COMPANY, a Massachusetts Corporation, 
hereinafter referred to as "Buyer," each hereinafter referred to sometimes as 
"Party" or collectively as "Parties."

                                      WITNESSETH:

     WHEREAS, Seller desires to sell natural gas on a firm basis to Buyer 
under and as provided by the terms and conditions of this Agreement; and

     WHEREAS, Buyer desires to purchase natural gas on a firm basis from 
Seller under and provided by the terms and conditions of this Agreement;

     WHEREAS, Buyer, as a local distribution company with a public utility 
service obligation to provide reliable and affordable Gas service to its 
customers, requires a reliable, reasonably priced, firm source of Gas supply;

     WHEREAS, Seller, as a merchant acquiring Gas supply for resale, requires 
a firm market for such supply;

     WHEREAS, Seller has furnished Buyer with a signed Letter from Seller's 
parent corporation, Consolidated Natural Gas Company, describing the 
organization and ownership of itself, and its subsidiaries, CNG Gas Services 
Corporation and CNG Producing Company, as of the date hereof.

     NOW, THEREFORE, in consideration of the promises and mutual covenants 
herein contained, Seller and Buyer mutually agree and covenant as follows:

                                    ARTICLES 1
                         GENERAL REPRESENTATIONS AND WARRANTIES

1.1  Seller's General Representations and Warranties:
     -----------------------------------------------

     Seller makes the following general representations and warranties:

                                       1

<PAGE>


          (a)  Seller has or will acquire a supply of Gas which Seller desires
               to sell and deliver to Buyer on a firm basis;

          (b)  Seller desires to enter into an agreement for the sale of Gas, as
               set forth herein;

          (c)  Seller (i) holds all necessary corporate authorizations and
               (ii) by the execution and delivery of this Agreement will not
               violate its Articles of Incorporation or any applicable law or
               regulation;

          (d)  Seller has duly appointed an officer or other agent to act as its
               attorney-in-fact to execute this Agreement; and

          (e)  Seller possesses all required Governmental Authorizations, 
               and all such Governmental Authorizations are in full force and 
               effect.

1.2  Buyer's General Representations and Warranties
     ----------------------------------------------

     Buyer makes the following general representations and warranties:

          (a)  Buyer desires to acquire a firm supply of Gas and to purchase
               and receive such supply from Seller on a firm basis;

          (b)  Buyer desires to enter into an agreement for the purchase of
               Gas, as set forth herein;

          (c)  Buyer (i) holds all necessary corporate authorizations and 
               (ii) by the execution and delivery of this Agreement will not
               violate its Articles of Incorporation or any applicable law or
               regulation;

          (d)  Buyer has duly appointed an officer or other agent to act as 
               its attorney-in-fact to execute this Agreement; and

          (e)  Buyer possesses all required Governmental Authorizations,
               except for the authorizations identified in Section 4.4, and 
               all such Governmental Authorizations are in full force and
               effect.

                                       2


<PAGE>


                                    ARTICLES 2
                                    DEFINITIONS

2.1  Definitions.  The following terms, as used in this Contract, shall have 
the meanings set forth below (whether or not such terms are capitalized 
herein):

          (a)  "ABC Group" means the group of local distribution systems in 
     New England informally organized for the purpose of engaging in joint 
     negotiations for the purchase of Gas from Seller, and including Colonial
     Gas Company, Fall River Gas Company, Town of Middleborough, Massachusetts,
     Municipal Gas & Electric Department, and City of Norwich Department of
     Public Utilities; provided the existence of such group shall not confer
     any legal obligation on Buyer or Seller extending beyond the express
     language of this Agreement or restrict the ability of Buyer or Seller to
     separately negotiate and enter into mutually agreeable amendments to this
     Agreement.

          (b)  "Alogonquin" means Algonquin Gas Transmission Company, or any 
     successor entity that may hereafter own or operate its gas transmission 
     facilities.

          (c)  "Back-Up Gas" means that supply of gas to be tendered by 
     Seller into CNG Transmission for redelivery into Texas Eastern under the 
     conditions specified in Sections 10.1 and 10.2.

          (d)  "Base Segment Capacity Entitlement" means the quantification 
     of Buyer's firm right to use Texas Eastern pipeline segments in Zones STX, 
     ETX, WLA, and ELA respectively, as such quantification may be stated from 
     time to time as a "Base Segment Capacity Entitlement" in Texas Eastern's
     FERC Gas Tariff.  

          (e)  "Billing Quantity" means the monthly quantity of Gas employed 
     for billing purposes hereunder, as further described in Section 11.1 
     hereof.

          (f)  "Btu" means the quantity of heat contained in one British 
     Thermal Unit, as defined in accordance with tariff and operating procedures
     of Transporter. Where appropriate, "Btu's" shall mean the plural of the 
     aforementioned definition. The term "MMBtu" means one million (1,000,000) 
     Btu's.

          (g)  "Capacity Management Agreement" means that certain Capacity 
     Management Agreement dated as of the date hereof, which agreement further
     defines Seller's rights and obligations with respect to Individually-
     Certificated Capacity Rights and Unbundled Capacity Rights.

                                       3


<PAGE>

          (h)  "City Gate" means that point on the Algonquin system that
     interconnects with Buyer's local distribution facilities and at which
     Algonquin delivers and transfers custody of Gas to Buyer.

          (i)  "CNG Transmission" means CNG Transmission Corporate or any
     successor person or entity that may hereafter own or operate its gas
     transmission facilities.

          (j)  "Commodity Unit Price" means the amount in U.S. dollars payable
     by Buyer for each MMBtu (as defined herein) of Gas included in the 
     Billing Quantity. Such price shall be computed on the "as delivered", 
     unsaturated (dry) condition of such gas.

          (k)  "Contract Year" means a period of twelve (12) consecutive
     months, except as specified below. The first Contract Year shall begin on
     the Commencement Date and shall end on May 31, 1994. The second and
     subsequent Contract Years shall begin on June 1 and end on May 31 of the
     following calendar year.

          (l)  "Day" means the 24-hour period as defined in the FERC Gas
     Tariffs of Texas Eastern and Algonquin, respectively.

          (m)  "Entitlement Quantity" or "EQ" means (i) up to 29,799 MMBtu's
     per Day of Gas, representing the sum of the MTQ and MSQ (as the MTQ
     and MSQ may change, as provided in the definitions thereof below), to be
     delivered into Algonquin for transportation to the City Gate minus 
     (ii) Transportation Shrinkage on Algonquin.

          (n)  "Extraneous Gas" means supplies available to Buyer under
     existing contracts to cover periods of peak demand on Buyer's 
     distribution system, which supplies originate from such sources as
     propane injection facilities, exchange or transportation arrangements
     with other distribution companies in New England, or liquified natural 
     gas facilities located in the vicinity of Boston, Massachusetts. On or
     before October 1, 1993, the parties shall prepare and complete a Schedule
     of Extraneous Gas in substantially the form of Appendix IV hereto.

          (o)  "FERC" means the Federal Energy Regulatory Commission, or any
     successor federal agency that may regulate the interstate transportation
     of natural gas by pipeline.

                                       4



<PAGE>

   (p) "Filed Rate" means the rate Transporter files with the FERC for 
transportation (including storage) services and which Transporter is entitled 
to collect, as reflected from time to time in the rate sheets contained in 
Transporter's FERC Gas Tariff, notwithstanding that such rate may be subject 
to refund. If two or more rates are stated for the same service, the highest 
rate shall be deemed the Filed Rate.

   (q) "Force Majeure Event(s)" shall be those event(s) described in Section 
15.2.

   (r) "Gas" means pipeline quality natural gas.

   (s) "Governmental Authorization" means any material governmental license, 
permit, franchise and other authorization of any federal, state, or local 
governmental authority which is necessary for a Party to obtain before such 
Party may lawfully execute this Agreement or commence the purchase or sale of 
Gas hereunder.

   (t) "Individually-Certificated Rights" mean the rights to use the capacity 
of Transporter (i) conferred on Buyer through the execution of a service 
agreement with Transporter and (ii) qualifying as transportation (including 
storage) services individually certificated under Section 7(c) of the Natural 
Gas Act, as amended from time to time. Individually-Certificated Capacity 
Rights are documented in rate schedule(s) appearing in Transporter's FERC Gas 
Tariff. Such Individually-Certificated Capacity Rights are further identified 
in Exhibit "A" hereto.

   (u) "Kosciusko Input Quantity" means the quantity of gas that Texas 
Eastern from time to time may direct Buyer or Seller (as capacity manager of 
Buyer's Unbundled Capacity Rights under the Capacity Management Agreement) to 
tender at point(s) of interconnection with United Gas Pipeline Company and/or 
Southern Natural Gas Company in the vicinity of Kosciusko, Mississippi in 
order to maintain or increase the effective capacity of Texas Eastern's 
pipeline system.

   (v) "Maximum Storage Quantity" or "MSQ" means the maximum MMBtu's of 
Storage Gas per day that can be withdrawn from storage and delivered into 
Algonquin for transportation to the City Gate using Buyer's portfolio of 
Individually-Certificated Capacity Rights and Unbundled Capacity Rights (as 
reduced by Transportation Shrinkage on Algonquin). The MSQ is additional to 
the MTQ. It is recognized that the MSQ is a changing quantity which is a 
function, inter alia, of the balance of working gas credited by Transporter 
to each storage customer's account, the month in which withdrawals are 
scheduled, the pipeline capacity of

                                       5

<PAGE>

Transporter available from the storage facility to the City Gate, and, for 
each Transporter, Transportation Shrinkage and the specific terms and 
conditions of each storage rate schedule and associated transportation rate 
schedule and general terms and conditions of Transporter applicable to 
storage customers. Any such change in the MSQ shall not operate to increase 
or decrease the MTQ or RQ hereunder and Seller shall have no obligation to 
cover any change in deliveries caused thereby with increased or decreased 
quantities of Reserved Gas.

   (w) "Maximum Transportation Quantity" or "MTQ" means 17,814 MMBtu's per 
day of Gas to be delivered to the City Gate using Buyer's portfolio of (i) 
Individually-Certificated Capacity Rights and (ii) Unbundled Capacity Rights. 
To the extent such Unbundled Capacity Rights and Individually-Certificated 
Capacity Rights are subject to reduction due to annual contract quantity, 
seasonal and other limitations stated in Transporter's FERC Gas Tariff, the 
MTQ shall be correspondingly reduced. The MTQ is stated net of Transportation 
Shrinkage on Texas Eastern and is additional to the MSQ.

   (x) "Mcf" means one thousand (1,000) cubic feet.

   (y) "Month" means the period beginning on the first day of the calendar 
month and ending on the first day of the following calendar month, as further 
defined in the FERC Gas Tariffs of Texas Eastern and Algonquin, respectively.

   (z) "National Fuel Gas" means National Fuel Gas Supply Corporation or any 
successor person or entity that may hereafter own or operate its gas 
transmission facilities.

   (aa) "Nominated Quantity" means that quantity of Gas per day that Buyer 
notifies Seller pursuant to Section 9.1 that Buyer desires be delivered by 
Algonquin to the City Gate, not to exceed the EQ.

   (ab) "Party" means either Buyer or Seller, as the context requires.

   (ac) "Resale Customer" means a residential, commercial, or industrial 
customer who purchases Gas on a firm basis from Buyer.

   (ad) "Resale Load" means the aggregate Gas consumption by Resale Customers, 
to the extent such consumption is attributable to firm purchases of Gas from 
Buyer.

                                       6

<PAGE>


   (ae) "Reservation Fee" means the amount payable by Buyer each month during 
the term hereof to obtain an available supply of Reserved Gas from Seller, as 
specified in Section 8.1(a). Except as provided in Sections 15.4(a) and 
16.2(c), the Reservation Fee shall not be refundable to or otherwise 
recoupable by Buyer and shall not operate as a credit against any other 
charge payable by Buyer hereunder, including any amount payable by Buyer as a 
Commodity Charge.

   (af) "Reservation Quantity" or "RQ" means 18,560 MMBtu's per day of 
Reserved Gas to be made available by Seller for delivery into Texas Eastern, 
plus adjustments necessary to track changes in Transportation Shrinkage, as 
reflected in the rate or tariff sheet filings of Texas Eastern and/or 
Algonquin with the FERC made effective after June 1, 1993, in the manner 
specified in Appendix II hereto. Except as provided in Section 9.4 and 9.5 
and Appendix II, the RQ shall be fixed for the term of this Agreement.

   (ag) "Reserve Auditor" means Ralph E. Davis Associates, Inc., or any other 
successor firm selected by CNG Producing Company to prepare a report 
concerning CNG Producing Company's reserves for filing with the Securities 
and Exchange Commission.

   (ah) "Reserved Gas" means the Gas held or acquired by Seller for delivery 
under the terms and conditions hereof, excluding Supplemental Gas and Back-Up 
Gas; provided that in no event shall the use of such term or any other 
provision of this Agreement be construed to create a dedication, commitment 
or other charge against specific leases, properties or gas purchase contracts 
owned or controlled by Seller, CNG Producing Company or any other entity 
under common ownership and control with Seller. Further, this Agreement shall 
not preclude Seller from selling to others Reserved Gas that Seller 
determines is surplus to that required to satisfy Seller's delivery 
obligations hereunder.

   (ai) "Storage Account" means the account maintained by Seller for each 
Contract Year reflecting the net balance from time to time of Storage Input 
Quantities and Storage Output Quantities.

   (aj) "Storage Gas" means Reserved Gas or other Gas which is stored at the 
various underground storage fields pursuant to Individually-Certificated 
Capacity Rights and Unbundled Capacity Rights.

                                       7

<PAGE>

   (ak) "Storage Input Quantity" means the monthly quantity of Gas referred 
to in Section 9.2 and Appendix III.

   (al) "Storage Output Quantity" means the monthly quantity of Gas referred 
to in Section 9.2 and Appendix III.

   (am) "Texas Eastern" means Texas Eastern Transmission Corp. or any 
successor entity that may hereafter own or operate its gas transmission 
facilities.

   (an) "Texas Eastern Supply Allocation Pool" means Gas produced and 
available from wells or production platforms physically attached to or 
normally delivered into the gathering or transmission facilities of Texas 
Eastern.

   (ao) "Title Transfer Point" shall be as described in Section 6.1 hereof.

   (ap) "Transco" means Transcontinental Gas Pipe Line Corporation or any 
successor person or entity that may hereafter own or operate its gas 
transmission facilities.

   (aq) "Transporter Costs" mean all amounts that would be payable to a 
Transporter for the transportation (including storage) of the Billing Quantity 
using the billing paths described in Section 11.1 hereof were Buyer (instead 
of Seller) acting as shipper under the specific Rate Schedules listed in 
Exhibit "A" hereto, including all amounts that would be payable as 
reservation fees, demand charges, usage fees, volumetric fees, commodity 
charges and storage injection and storage withdrawal charges. Transporter 
Costs shall also include all additional charges that would be associated with 
such transportation, including, but not limited to GRI charges, ACA charges, 
take-or-pay charges, taxes imposed on the transportation or use of Gas, 
transition costs and any other charges that any Transporter would be 
authorized to collect under such circumstances pursuant to FERC Order Nos. 
500, 528, 636, successor orders or otherwise as the result of governmental 
action.

   (ar) "Transportation Shrinkage" means fuel, line losses, storage losses 
and other in-kind deductions of Gas that Transporter would be entitled to make 
in accordance with Transporter's FERC Gas Tariff.

   (as) "Transportation Shrinkage Quantity" means the positive difference 
between Gas receipts by Transporter and Gas deliveries by Algonquin at the 
City Gate using the billing paths described in Section 11.1 for the Billing 
Quantity, reflecting Transportation Shrinkage. The Transportation Shrinkage 
Quantity shall

                                       8

<PAGE>


be determined consistent with Section 11.1 and the example set 
forth in Appendix II hereto.

   (at) "Transporter" means each of Texas Eastern, Algonquin, CNG 
Transmission, National Fuel Gas and Transco; to the extent such pipeline 
renders service in connection with Buyer's Unbundled Capacity Rights and 
Individually-Certificated Capacity Rights. Buyer expects to acquire on each 
such pipeline the Unbundled Capacity Rights and/or Individually-Certificated 
Capacity Rights identified in Exhibit "A" hereto.

   (au) "Unbundled Capacity Rights" mean the firm rights to use the capacity 
of Transporter (i) conferred on Buyer through the execution of a service 
agreement with Transporter and (ii) qualifying as blanket certificate 
transportation (including storage) services for purposes of 18 C.F.R. Part 
284 or successor regulations. Unbundled Capacity Rights are documented in 
rate schedule(s) appearing in Transporter's FERC Gas Tariff. Such Unbundled 
Capacity Rights are further identified in Exhibit "A" hereto.

                                ARTICLE 3
                           CHARACTER OF SERVICE

3.1 Character

    (a) Seller represents that it is not an entity subject to direct sales 
        regulation by the FERC, any state public utility commission, or any 
        other governmental agency; and

    (b) Seller's obligation to sell and deliver and Buyer's obligation to 
        purchase and receive Gas are exclusively contractual and arise solely 
        under the provisions of this Agreement.


                                ARTICLE 4
                           GOVERNMENTAL ACTIONS

4.1 Applicable Laws, Orders and Regulations. This Agreement is subject to all 
valid laws, orders, rules, and regulations of duly constituted federal, 
local, and state governmental authorities having jurisdiction.

                                       9


<PAGE>

4.2  Prohibition of Performance.  In the event that any federal, local, or 
state governmental authority having jurisdiction over a Party at any time 
prohibits performance of this Agreement in whole or in part in any material 
respect, then the Party so affected may by giving notice thereof suspend 
performance of this Agreement to the extent so prohibited, in which event the 
other Party shall likewise be entitled to suspend its performance hereunder 
to the extent its performance corresponds to the performance so prohibited.  
The affected Party shall give prompt notice to the other Party of any such 
governmental action.  Any such suspension shall cause an extension of the 
term of this Agreement coterminous with the period of suspension.  During any 
such period of suspension, the Parties shall negotiate in good faith the 
substitution of feasible, nonprohibited alternative means of performance.  
If, notwithstanding such good faith negotiations, the Parties are unable to 
agree upon substitution of performance, as provided above, on or before 45 
days after performance is first suspended pursuant to this Section 4.2, then 
either Party may terminate this Agreement by giving notice to the other Party.

4.3 Duties.  In all filings, discussions and other contacts with governmental 
authorities relation to this Agreement (excluding such filings, discussions 
or other contacts as may be made in connection with the litigation or 
arbitration of disputes among the Parties hereunder) or any Governmental 
Authorization sought in connection therewith, each Party shall be subject to 
the following continuing duties:

     (a)  To fully inform the other Party of material developments;

     (b)  To vigorously advocate and defend the prudence and commercial 
          reasonableness of this Agreement;

     (c)  To refrain from seeking and to reasonably defend against any 
          governmental action that would materially and adversely modify the 
          right and obligations of either Party hereunder or trigger the 
          termination or suspension provisions of this Agreement;

     (d)  To otherwise exercise good faith in dealings with the other Party; 
          and

     (e)  Not to misrepresent any material fact relating to this Agreement to 
          any governmental authority.

4.4  Approval by Massachusetts Department of Public Utilities.
     ---------------------------------------------------------

     (a)  The Parties recognize that, to the extent it has a term that exceeds 
          one (1) year, this Agreement is subject to the approval of the 
          Massachusetts

                                       10

<PAGE>  

          Department of Public Utilities ("MDPU").  Accordingly, upon 
          execution of this Agreement, Buyer shall proceed with due diligence
          and use its best efforts to obtain from the MDPU all requisite 
          authorizations and approvals to purchase and receive Gas in accordance
          with the terms off this Agreement. Buyer shall furnish to Seller
          copies of any and all petitions, testimony, exhibits, supporting 
          documentation and other evidence which are filed in support of Buyer's
          request for approval of this Agreement from the MDPU (excluding
          materials relating to Buyer's purchase agreements with other suppliers
          and other commercially sensitive materials that Buyer treats as 
          confidential and proprietary).

     (b)  Buyer shall notify Seller of any ruling, order or 
          decision by the MDPU regarding the authorizations applied for above 
          ("Authorization Order") and provide Seller with a copy of such 
          Authorization Order. If the Authorization Order approves this 
          Agreement without any condition, material change, or other 
          modification, then Buyer shall accept the authorizations contained 
          therein and/or otherwise required by law to enable Buyer to perform 
          its obligations under this Agreement. If the Authorization Order 
          denies approval of this Agreement or conditions approval on the 
          making of any material change or other modification, including 
          deletion or amendment of any term or provision of this Agreement, 
          then, promptly after the issuance of such Authorization Order, the 
          Parties shall then commence negotiations in good faith to attempt 
          to agree upon modifications of this Agreement which would be 
          responsive to the Authorization Order; provided, however, that 
          nothing contained herein shall obligate either Party to agree to 
          any modification which would, in the view of that Party, materially 
          and adversely affect the profitability or other benefits of this 
          transaction or render the performance or administration of this 
          Agreement commercially unfeasible. If the Parties fail to agree 
          upon such responsive modifications, then this Agreement shall 
          continue in full force and effect, in the form in which MDPU 
          approval was originally sought, but shall expire at the end of the 
          preliminary term identified in Section 7.2 (a). If the Parties 
          agree upon such responsive modifications, then Buyer shall accept 
          the authorizations contained in the Authorization Order and/or 
          otherwise required by law to enable Buyer to perform its 
          obligations under this Agreement, and this Agreement shall continue 
          in full force and effect, in the form so modified, until the end of 
          the term identified in Section 7.2 (b).

4.2  Disallowance of Passthrough. Unless otherwise mutually agreed to in 
writing, upon providing ninety (90) days prior written notice, Buyer may 
terminate this Agreement in the event the MDPU or other federal, state or 
local regulatory authority having jurisdiction over 

                                       11

<PAGE>

Buyer issues a ruling, order or decision (with respect to which an appeal, in 
the good faith judgment of Buyer, is not practicable) disallowing passthrough 
by Buyer to its customers of any portion of the costs paid or payable to 
Seller under this Agreement for any past or future period. During such ninety 
(90) day notice period, the price of Gas shall not be changed from the price 
as specified herein, regardless of any disallowance by such governmental 
authority, except as mutually agreed by the Parties. Buyer shall immediately 
provide a written copy to Seller of the ruling, order or decision setting 
forth the disallowance. The parties shall then negotiate in good faith to 
attempt to agree upon modifications of this Agreement that would eliminate 
the grounds for such disallowance; provided however that nothing contained 
herein shall obligate either Party to agree to any modification which would, 
in the view of that Party, materially and adversely affect the profitability 
or other benefits of the transaction or render the performance or 
administration of this Agreement commercially unfeasible. Seller shall also 
have the option to credit Buyer for the full amount of the disallowance in 
which event the termination notice of Buyer shall be deemed withdrawn and 
this Agreement shall continue in full force and effect with an appropriate 
amendment to reflect Seller's continuing obligation to fully credit Buyer for 
the disallowance for the remaining term of this Agreement. Buyer agrees not 
to make a unilateral application to the MDPU or any other authority seeking a 
disallowance, nor shall it take any affirmative action that has the intended 
effect of enhancing or supporting any application to or action by the MDPU or 
such other regulatory authority to effect such disallowance.

                                    ARTICLE 5
                            DELIVERIES AND RECEIPTS

5.1  Deliveries by Seller. Seller shall tender to Transporter a sufficient 
quantity of Gas, up to the sum of (a) the RQ, (b) the MSQ, and (c) 
Transportation Shrinkage associated with (a) and (b), such that Transporter 
may, in accordance with its FERC Gas Tariff, transport and deliver to 
Algonquin and Algonquin may, in accordance with its FERC Gas Tariff, 
transport and schedule for delivery at the City Gate a quantity of Gas 
equivalent to the Nominated Quantity on each day throughout the term of this 
Agreement. Notwithstanding the foregoing sentence, Seller shall not be 
obligated  to tender to Transporter such quantities of Gas that Seller may be 
excused pursuant to Section 15.1 from tendering and/or Seller may be 
obligated to tender to other Supply Allocation Customers (as defined below) 
pursuant to Article 10; provided nothing in this Section 5.1 shall operate to 
expand or limit Buyer's rights under Articles 15 and 16.

5.2  Receipts by Buyer. Except to the extent Buyer's obligations may be 
suspended in accordance with Section 15.1, Buyer shall use its best efforts 
to operate its distribution

                                       12

<PAGE>

facilities to accept Gas from Algonquin at rates consistent with Algonquin's 
FERC Gas Tariff and in a manner intended to permit delivery by Algonquin to 
Buyer on each day throughout the term of this Agreement of a quantity of Gas 
corresponding to the Nominated Quantity.

                                   ARTICLE 6
                            TITLE TRANSFER POINTS

6.1  Identification. The Title Transfer Point(s) for Gas sold and purchased 
hereunder shall be at the City Gate; provided that if the FERC Gas Tariff of 
any Transporter requires that Buyer, rather than Seller, have title to the 
Gas in order for Gas to be stored or transported, the Parties shall establish 
upstream Title Transfer Point(s) for the Gas subject thereto. Any such 
upstream Title Transfer Point(s) shall be set forth in Exhibit "A" to this 
Agreement. The Parties shall revise Exhibit "A" from time to time as 
necessary to identify such upstream Title Transfer Points as are currently 
operative. Regardless of whether title to Gas injected into storage is 
transferred upstream as provided above. Buyer shall be entitled to receive 
delivery at the City Gate of an equivalent quantity of Gas in the manner 
specified in Section 5.1

6.2  Risk of Loss; Indemnification. Seller shall own and be deemed to be in 
actual or constructive control and possession of the Gas until such Gas shall 
have been delivered at the Title Transfer Point(s) identified in Section 6.1 
hereof. Buyer shall own and be deemed to be in actual or constructive control 
and possession of the Gas after delivery of such Gas to the Title Transfer 
Point(s) identified in Section 6.1 hereof. As between the parties, each Party 
shall bear the risk of loss for such Gas and for any injury or damage caused 
thereby while such Gas is in its actual or constructive control or 
possession; provided that Seller shall be and remain liable for any and all 
damages attributable to processing and/or quality deficiencies occurring 
after such Gas has been delivered to the Title Transfer Point(s) pursuant to 
the exercise of Seller's rights under Section 12.1, notwithstanding Buyer's 
control over and possession of such Gas.

                                    ARTICLE 7
                                      TERM

7.1  Commencement Date. This Agreement shall be deemed to have commenced on 
June 1, 1993 ("Commencement Date"):

                                      13


<PAGE>

7.2  Term of Agreement.

     (a)  This Agreement shall be in effect for a preliminary term 
          beginning on the Commencement Date and ending on the earlier of the 
          date (i) Buyer may accept authorizations identified in and as 
          provided in Section 4.4 (b), or (ii) one year from Commencement 
          Date.

     (b)  In the event such acceptance occurs on or prior to the 
          date one year from the Commencement Date, this Agreement shall 
          continue until May 31, 1999, and shall further continue for 
          successive terms of one (1) year thereafter until and unless 
          terminated by either Party upon at least eleven (11) months written 
          notice to the other Party prior to the end of the then-current term.

7.3  Limitation of Seller's Delivery Obligations after Commencement Date. It 
is recognized that Buyer may be conferred Unbundled Capacity Rights and/or 
Individually-Certificated Capacity Rights on Transporters other than Texas 
Eastern and Algonquin and that the absence of such Capacity Rights after the 
Commencement Date may limit Seller's ability to deliver the quantity of gas 
otherwise contemplated hereby. Accordingly, during the period after the 
Commencement Date but prior to the date that all such Capacity Rights have 
been conferred on Buyer and Seller becomes fully authorized under FERC 
regulations to use such Capacity Rights for the service of Buyer hereunder, 
Seller's delivery obligations in effect hereunder shall be limited to the 
extent necessary to correspond with Capacity Rights that Seller may actually 
use for the service of Buyer hereunder; provided that Seller shall at all 
times during such period make commercially reasonable efforts to maximize 
Seller's use of the effective capacity of such Capacity Rights that are then 
conferred on Buyer and are usable by Seller. During such period and with 
Buyer's approval, Seller may contract for interruptible transportation with 
the affected Transporter or an alternative transporting pipeline as necessary 
to mitigate the limits on Seller's ability to deliver the quantity of gas 
otherwise contemplated hereby. If Buyer approves such contracting by Seller, 
Buyer shall pay all transportation charges associated therewith.

                                     ARTICLE 8
                     PRICING, CREDITING AND REIMBURSEMENTS

8.1  Amounts Payable by Buyer. The following amounts shall be payable to 
Seller by Buyer hereunder:


                                       14

<PAGE>

     (a) Reservation Fee. Each month during the term of this Agreement, Buyer 
         shall pay a Reservation Fee of $2.43 times the RQ;

     (b) Reserved Gas Commodity charge. Each month during the term hereof,
         Buyer shall pay a Reserved Gas Commodity Charge equal to the 
         product of (i) the portion of the Billing Quantity comprising 
         Reserved Gas and the Transportation Shrinkage Quantity and 
         (ii) the Reserved Gas Commodity Unit Price computed in 
         accordance with Appendix I hereto;

     (c) Back-Up Gas Commodity Charge. Each month during the 
         term hereof, as limited by Section 11.1(b), when Back-Up Gas 
         is delivered by Seller pursuant to Section 10.1 or Section 
         10.2, Buyer shall pay a Back-Up Gas Commodity Charge equal to 
         the product of (i) the portion of the Billing Quantity 
         comprising Back-Up Gas and (ii) the Back-Up Gas Commodity Unit 
         Price computed in accordance with Appendix I hereto;

     (d) Transporter Costs. Buyer shall pay the Transporter 
         Costs applicable during the term of this Agreement; and

     (e) Costs Relating to Back-Up Gas. If Seller delivers 
         Back-Up Gas during the month, then, as limited by Section 
         11.1(b), Buyer shall reimburse Seller for all costs of the 
         type included within the definition of Transporter Costs and 
         that are payable to Seller, as provided in Section 10.1 or 10.2.

8.2 Credit by Seller to Buyer's Account. If a Transporter issues a refund 
that pertains to a rate schedule and service comprising an Unbundled Capacity 
Right and/or an Individually-Certificated Capacity Right and such refund 
relates to charges of the type previously billed to and paid by Buyer as 
"Transporter Costs", Seller shall recompute such Transporter Costs using the 
reduced rates and charges forming the basis of such refund and, as soon as 
reasonably practicable, shall credit Buyer's account with the positive 
difference, if any, between the Transporter Costs, as paid by Buyer, and the 
Transporter Costs, as so recomputed. In addition, Seller shall credit Buyer's 
account with an amount equal to the time value of the cash flow realized by 
Seller from such prior collections of Transporter Costs reflecting the higher 
rates and charges. Such time value shall be computed using the interest rate 
and procedures identified in 18 C.F.R. Section154.67(c)(2) or successor FERC 
regulations. The obligation of Seller to make such adjustment(s) in favor of 
Buyer shall survive the termination or expiration of this Agreement and shall 
be paid in cash to the extent such adjustment(s) may exceed the amount 
payable by Buyer to Seller hereunder.


                                     15
<PAGE>

8.3 Taxes. In the event any sales, use, excise, or transfer tax is imposed on 
the transfer of natural gas under the terms of this Agreement, or if any tax 
is imposed in any other manner so as to constitute directly or indirectly a 
charge upon the privilege of transferring ownership of the natural gas 
delivered to Buyer, such tax shall be the sole liability of Buyer. In 
addition, if Buyer and/or Seller by reason of this Agreement becomes subject 
to a public utilities gross receipts tax or any other gross receipts tax, 
which tax is attributable to deliveries of Gas made by Seller hereunder, the 
tax shall be the sole liability of Buyer and shall in no manner constitute an 
obligation of Seller. It is agreed that in the event of the enactment of a 
broad based energy tax, whether measured by carbon content, Btu content, 
Mcf's, monetary value, or any other measure, the prices designated herein 
exclude this tax, and that this tax will be an addition to the stated price 
hereunder and constitute the liability of Buyer hereunder. In the event 
Seller pays or remits any tax which by action of this Section is the 
liability of Buyer, such amounts will be added to the payments due Seller 
from Buyer under this Agreement. Buyer agrees to furnish to Seller required 
documentation in support of any claimed exemptions from any tax considered 
herein, including exemption certificates, registration numbers, and any other 
documentation required for administration of this Section 8.3. As of the date 
of this Agreement, no legislation has been enacted by any governmental 
authority which would require tax reimbursements to be paid by Buyer to 
Seller hereunder; provided that the Parties are aware, as of the date hereof, 
that federal tax legislation may be enacted calling for a Btu-based tax on 
gas. If Buyer makes tax reimbursements to Seller hereunder, and Seller 
thereafter receives a refund of the taxes so reimbursed, Seller shall 
promptly pay over such refund to Buyer.

8.4 Unavailability of Information. If published information required for the 
pricing computation under Section 8.1 hereof and Appendix I hereto ceases to 
be available for any reason, the Parties shall mutually agree on an alternate 
index or price methodology yielding substantially similar results to those 
produced by the previously employed index or price methodology. During 
negotiations, the applicable index prices which continue to be available 
shall be utilized. In the event the Parties fail to reach agreement on an 
alternate index or price methodology within thirty (30) days after such 
information ceases to be available, then the matter shall be determined by 
arbitration pursuant to Section 21.11.

8.5 Alternative Commodity Unit Prices. Within 60 days after the Commencement 
Date, the Parties shall enter into good faith negotiations concerning a 
mechanism tracking postings for natural gas futures on the New York
Mercantile Exchange ("NYMEX") that would establish an alternative Commodity 
Unit Price for Reserved Gas to be sold hereunder. It is contemplated that 
Buyer could irrevocably select with reasonable advance notice to Seller such 
alternative Commodity Unit Price for a period corresponding with the delivery 
months for which futures prices are then posted by NYMEX. It is also 


                                   16
<PAGE>

contemplated that such mechanism would (a) permit such alternative Commodity 
Unit Price to track over time the differences in the market price for natural 
gas delivered into Henry Hub and/or other NYMEX bench mark locations and that 
for natural gas delivered into Texas Eastern and (b) provide Seller with 
reasonable compensation for the transaction costs Seller may incur in 
purchasing futures, options or other contracts necessary to hedge Buyer's 
selected NYMEX-based price. Any mutual agreement concerning such alternative 
Commodity Unit Price shall be set forth in a written amendment to this 
Agreement and shall have prospective effect only.

                                 ARTICLE 9
                                QUANTITIES

9.1  Nominated Quantity and Requested Deliveries.

     (a) On or before 12:00 noon Eastern Time of the second day preceding the 
         Commencement Date and on each day thereafter during the term of 
         this Agreement, Buyer shall notify Seller of the Nominated Quantity 
         to be in effect on the second day following the day of 
         notification; provided that in no event shall Buyer notify Seller 
         of a Nominated Quantity that exceeds the EQ. In lieu of making 
         daily notifications as provided above, Buyer may notify Seller of 
         the Nominated Quantity that will apply (unless modified as provided 
         below) during each day of a specified period of up to one month.

     (b) Based on Buyer's good faith projection of changes in its 
         City Gate receipts from that forming the basis for Buyer's previous 
         notification of the Nominated Quantity in effect for the day in 
         question, Buyer may notify Seller of Buyer's request that Seller 
         deliver a quantity of Gas that differs (more or less) from such 
         Nominated Quantity. Subject to any limitations in the FERC Gas 
         Tariff of the applicable Transporter(s), Seller shall accommodate 
         such request by Buyer; provided that Seller shall have the right to 
         utilize the no notice service embedded in any Transporter rate 
         schedules applicable to Buyer's Unbundled Capacity Rights, as 
         Seller determines is necessary to accommodate such request.

     (c) At all times, the Nominated Quantity, Buyer's requests 
         under Section 9.1 (b) for quantities that differ therefrom, and 
         Buyer's actual receipts from Algonquin shall reflect that:


                                   17
<PAGE>

        (i) With respect to Gas other than Extraneous Gas, Buyer is 
            receiving Gas to serve Buyer's Resale Customers in preference 
            to gas available from any other supplier; and

        (ii) With respect to Extraneous Gas, Buyer is receiving not more than
             the maximum quantity specified in the then-current Schedule of 
             Extraneous Gas; provided that (A) such maximum quantity shall 
             not apply during any period when the provisions of Sections 
             10.1, 10.2, or 15.1 apply and (B) nothing herein shall operate 
             to prevent the Parties from agreeing to waive such restriction 
             if the Parties agree that the delivery of additional volumes 
             of Extraneous Gas in  lieu of City Gate deliveries hereunder 
             by Seller would be mutually beneficial.

        The provisions of this Section 9.1(c) shall cease to apply for an 
        individual month once Buyer has nominated and Algonquin has 
        confirmed for transportation to the City Gate a total monthly 
        quantity equal to the EQ times the number of days in such month.

9.2 Storage Account. On or before the tenth (10th) day of each month, Seller 
shall furnish Buyer an updated Storage Account Schedule in the form attached 
hereto as Appendix III to apply during the following month. Such schedule 
will take into account the cumulative Storage Input/Output Quantities to date 
for the current (April through March) storage injection/withdrawal season. 
Because the FERC Gas Tariffs of the applicable Transporters provide that a 
firm customer's injection and withdrawal rights are a function of such 
customer's storage account inventories, as of a specific calendar date, the 
Parties recognize that no definitive or absolute minimum and maximum Storage 
Input Quantities and Storage Output Quantities can be identified for the 
entire season on Appendix III. Nevertheless, Seller will track Buyer's 
requested injections/withdrawals made during the current injection/withdrawal 
season and project on a monthly basis, for the remainder of that season, a 
default nomination of Storage Input/Output Quantities based on the assumption 
that Buyer desires pro rata injections/withdrawals during each of the 
remaining months of that season, subject to the constraints of Transporter's 
FERC Gas Tariff and the key determinants set forth in Appendix III (e.g. 
"turn targets", etc.). the default quantity shown therein will serve as 
Buyer's binding nomination of the Storage Input/Output Quantity for the 
following month, unless Buyer notifies Seller prior to the 10th business day 
prior to the end of the current month of a different Storage Input/Output 
Quantity falling within the range of the maximum and minimum quantities set 
forth on the current Storage Account Schedule. In addition, Seller will 
project, given the above mentioned constraints and assumptions, a minimum and 
maximum Storage Input/Output quantity for the upcoming month and will include 
this quantity under the appropriate column on Appendix III. If Buyer wishes 
to select a Storage Input/Output 


                                   18
<PAGE>

Quantity between the minimum and maximum range so specified, it may do so by 
notifying Seller as above in lieu of the defaulting quantity. all Storage 
Input/Output Quantities, including any default quantity, shall become binding 
on Buyer and Seller, unless otherwise mutually agreed, on the 10th business 
day prior to the upcoming month.

9.3 Required Notifications. Each Party shall notify the other Party verbally 
and, as soon thereafter as reasonably practicable, in writing of any known 
event which might reasonably be expected to materially affect the delivery or 
receipt of the Nominated quantity or the differing quantity requested by 
Buyer pursuant to Section 9.1 (b).

9.4 Annual Adjustment to RQ. By giving at least 180 days prior notice, Buyer 
may increase, because of a corresponding increase in Buyer's Resale Load, the 
RQ effective at the beginning of each Contract Year; provided that (a) such 
increased RQ shall not cause a corresponding increase in the MSQ or in 
Seller's obligation to deliver Back-Up Gas and (b) Seller shall not be 
obligated to accommodate an increase greater than ten percent (10%) of the RQ 
previously in effect if Seller determines in its sole judgment reasonably 
exercised that Seller has insufficient firm supplies available to it at 
reasonable cost to satisfy such requested increase. At Buyer's request, 
Seller will assist Buyer in procuring for Buyer's account and at Buyer's sole 
expense the transportation arrangement desired by Buyer to effectuate 
delivery of Reserved Gas attributable to the RQ increase pursuant to this 
Section, including, but not limited to interruptible transportation 
agreements, firm transportation agreements and capacity release agreements 
with firm shippers on Texas Eastern, Algonquin, and other Transporters; 
provided that Seller shall not be liable to Buyer in the event transportation 
arrangements satisfactory to Buyer cannot be procured. If Buyer is successful 
in procuring such transportation arrangements, the MTQ and EQ shall be 
increased correspondingly.

9.5 Other Adjustments. If Buyer experiences what it reasonably believes to be 
a permanent reduction in Resale Load during a Contract Year, Buyer may give 
notice of its desire to reduce the RQ, the EQ and the MTQ to the extent of the 
reduction in such load. If Buyer gives such notice, Buyer shall continue to 
pay the Reservation Fee specified in Section 8.1(a) until the end of the then 
current Contract Year. Thereafter, the Reservation Fee shall be computed 
using the RQ set forth in Buyer's reduction notice. Upon receipt of any such 
notice, Seller shall use reasonable efforts to sell Reserved Gas previously 
earmarked for delivery to Buyer hereunder to others at the highest 
Reservation Fee reasonably available. Reservation Fees collected from such 
sales by Seller during the remainder of the then current Contract Year shall 
be credited to Buyer's account up to the amount of the Reservation Fees that 
would have been otherwise collected from Buyer. At Seller's request, Buyer 
shall provide full and complete information regarding the  plant closing or 
similar occurrence affecting a Resale customer which caused the permanent 
reduction in Resale Load.


                                     19

<PAGE>


                                  ARTICLE 10
                     LIMITED DELIVERIES BY TRANSPORTING
                   PIPELINES AND SELLER SUPPLY ALLOCATION

10.1  Limited Deliveries by Transporting Pipelines.  To the extent an 
insufficient delivery of Gas to Buyer is attributable to a Transporter or 
other transporting pipeline invoking its capacity curtailment plan or 
otherwise limiting its deliveries, Seller will dispatch to Buyer only such 
quantities of Gas as may then be transported consistent with the tariff and 
procedures of the Transporter or other transporting pipeline. Seller shall 
notify Buyer of such situation immediately upon obtaining actual notice 
thereof, and shall identify in such notice the anticipated duration of such 
limited deliveries by Transporter. To the extent permitted by such procedures 
and tariff, Seller will, during periods when the ambient temperature in 
Pittsburgh, Pennsylvania, as forecasted by Air Science Consultants or such 
other independent meteorological weather consultant as may be retained by 
Seller or by a firm affiliated with Seller, equals or exceeds 0 degrees 
Fahrenheit during any 24-hour period, tender to CNG Transmission a quantity 
of Back-Up Gas (in addition to such quantities of Reserved Gas and Storage 
Gas as can then be transported to Buyer's City Gate) equal to the lesser of 
(a) seventy percent (70%) of the RQ or (b) an amount which when combined with 
the amount of Reserved Gas and Storage Gas (to the extent such Gas can then 
be withdrawn and transported) delivered by Seller equals the Nominated 
Quantity. In the event the forecasted ambient temperature described above is 
less than 0 degrees Fahrenheit, Seller will tender to CNG Transmission such 
quantity of Back-Up Gas, if any, that can be procured on the spot market from 
suppliers with Gas that is then contractually uncommitted to other purchasers 
or that has been released from prior contractual commitments. Whenever Seller 
learns that the forecasted ambient temperature as described above is less 
than 0 degrees Fahrenheit, Seller will promptly notify Buyer of this fact.

10.2  Supply Allocation. If Seller has, for any reason, an insufficient 
supply of Gas to fully satisfy the total delivery nominations of (a) Buyer 
under this Agreement, (b) other ABC Group customers of Seller under other 
firm purchase contracts with Seller and (c) other similarly-situated firm 
sales customers of Seller to whom Seller has heretofore or may hereafter 
extend contractual supply allocation rights (each of such persons or entities 
are referred to herein individually as "Supply Allocation Customer" and 
collectively as "Supply Allocation Customers") and when the provisions of 
Section 10.1 do not apply, Seller shall notify Buyer of such situation 
immediately upon obtaining actual knowledge thereof, and shall identify in 
such notice the anticipated duration of such supply insufficiency. During any 
such period of supply insufficiency, Seller shall use the following 
procedures to dispatch and allocate Gas:


                                      20

<PAGE>



     (a)   Seller shall discontinue deliveries to customers of Seller that 
           are served by interruptible or "at will" sales agreements;

     (b)   Remaining available gas will be dispatched from the Texas Eastern 
           Supply Allocation Pool to all Supply Allocation Customers in 
           proportion to the respective Nominated Quantity or other quantity 
           requested by each Supply Allocation Customer under the applicable 
           firm gas sales agreement;

     (c)   Seller will, during periods when the ambient temperature in 
           Pittsburgh, Pennsylvania, as forecasted by Air Science Consultants
           or such other independent meteorological weather consultant as may 
           be retained by Seller or by a firm affiliated with Seller, equals 
           or exceeds 0 degrees Fahrenheit during any 24-hour period, tender 
           to CNG Transmission for the account of each Supply Allocation 
           Customer a quantity of Back-Up Gas (in addition to such quantities 
           of Reserved Gas and Storage Gas as can then be transported to the 
           city-gate or other point of transfer under the applicable gas 
           sales agreement) equal to the lesser of (a) seventy percent (70%) 
           of the RQ or other maximum daily delivery entitlement in effect 
           under the applicable gas sales agreement or (b) an amount which 
           when combined with the amount of Reserved Gas and Storage Gas (to 
           the extent such Gas can then be withdrawn and transported) 
           delivered by Seller equals the Nominated Quantity or other 
           quantity requested by the Supply Allocation Customer. In the event 
           the forecasted ambient temperature described above is less than 0 
           degrees Fahrenheit, Seller will tender to CNG Transmission such 
           quantity of Back-Up Gas, if any, that can be procured on the spot 
           market from suppliers with Gas that is then contractually 
           uncommitted to other purchasers or that has been released from 
           prior contractual commitments. Whenever Seller learns that the 
           forecasted anticipated ambient temperature as described above is 
           less than 0 degrees Fahrenheit, Seller will promptly notify Buyer 
          of this fact.

If Buyer receives the foregoing notice from Seller of a supply insufficiency, 
Buyer may notify Seller within 2 days after receipt of such notice that it 
does not desire to receive any Back-Up Gas during the anticipated period of 
supply insufficiency. If Buyer gives such notice, Seller and Buyer shall be 
released prospectively for this time period from their respective obligations 
under this Agreement regarding the receipt and delivery of Back-Up Gas. Such 
release of obligations shall continue until the first day of the month 
following the month in which Seller gives notice that its supplies are no 
longer insufficient and that supply allocation is no longer required; 
provided that nothing in this Section 10.2 shall operate to expand or limit 
Buyer's rights under Articles 15 and 16; and further provided 

                                      21

<PAGE>



that during such period of release, Buyer shall continue to pay the entire 
Reservation Fee hereunder, except to the extent otherwise provided in Section 
16.2.

10.3  Priority for Certain Quantities. If during periods when Section 10.2 
applies, Seller is notified by a Supply Allocation Customer that such Supply 
Allocation Customer will be unable to render service to the priority-use 
requirements specified in Sections 401 and 402 of the Natural Gas Policy Act 
of 1978 (NGPA) and 18 C.F.R. Section 281.201. ET SEQ. of the FERC Regulations 
("high-priority use requirements") or that adjustment of the dispatch 
quantity is necessary to avoid irreparable injury to life or property 
(including environmental emergencies) or to provide for minimum plant 
protection ("emergency situation") unless such Supply Allocation Customer is 
dispatched a certain quantity of Gas by Seller, such Supply Allocation 
Customer will be afforded priority over all other quantities to be dispatched 
to Supply Allocation Customers pursuant to Section 10.2 with respect to the 
certain quantity so specified in such Supply Allocation Customer's notice to 
Seller, but not to exceed the RQ or other maximum daily delivery entitlement 
under the applicable gas sales agreement.

10.4  Buyer Certification; Sanctions. If Buyer gives notice to Seller 
pursuant to Section 10.3, Buyer shall provide Seller, within 24 hours after 
such notification, a sworn statement attesting:

       (a)  that all sources of gas supply available to Buyer outside its firm
            purchase contract with Seller, including peak-shaving Gas and Gas 
            owned, leased or contract storage, were and are being utilized to 
            the maximum extent possible during the time period for which this
            priority is in effect;

       (b)  that all interruptible services provided by Buyer on its system 
            were and are being interrupted during the time period for which 
            this priority is in effect; and

       (c)  that no alternate fuel could be utilized or is available to be 
            utilized to prevent the necessity for priority treatment.

In the event Buyer fails to provide such sworn statement within such 24-hour 
period, all quantities given priority status by Seller pursuant to Section 
10.3 shall be billed to Buyer, as Seller's liquidated damages, at a rate of 
$25.00 per MMBtu; it being understood that such action by Buyer would cause 
Seller damages in amounts that are difficult to quantify.

                                      22

<PAGE>

                               ARTICLE 11
                          BILLING AND PAYMENT

11.1  Basis of Billings.

      (a)  All billings for amounts due hereunder shall be based on the
           Billing Quantity; provided that during any period when Seller's
           or Buyer's performance is suspended pursuant to Section 15.1
           or Seller's deliveries are reduced in accordance with Section
           10.1 or 10.2, Buyer's payment obligation shall apply only to
           such quantities as are actually delivered for Buyer's account.
           The Billing Quantity shall be equal (for the applicable
           month of delivery) to the sum of (i) the Nominated Quantities
           (as modified pursuant to Section 9.1(b) and confirmed and
           scheduled for transportation to the City Gate by Algonquin),
           (ii) the Storage Input Quantity (if applicable), and (iii) the
           Transportation Shrinkage Quantity minus the Storage Output
           Quantity (if applicable); provided, however, that to the extent
           possible, all such quantities shall be adjusted to reflect actual
           deliveries prior to the rendering of the bill. To the extent such
           adjustment cannot be made at such time, it shall be reflected in
           the next bill.

      (b)  For billing and other transactional purposes hereunder, the 
           following rules shall apply, regardless of whether such methodology
           corresponds with the actual physical flow of Gas to the City Gate
           or into or out of storage:

           (i)    In determining the Billing Quantity for pricing hereunder,
                  Buyer shall be deemed to purchase Reserved Gas before
                  Back-Up Gas is purchased;

           (ii)   Buyer shall be deemed to purchase Back-Up Gas only when
                  Section 10.1 or Section 10.2(c) applies, and Buyer has
                  not given notice to Seller of Buyer's desire not to receive
                  Back-Up Gas, and Seller's delivery obligations respecting
                  Reserved Gas and Storage Gas are suspended pursuant to
                  Section 15.1. If such suspension provision does not apply,
                  the Gas, regardless of its physical source, shall be
                  considered Reserved Gas in accordance with the procedure
                  set forth in Section 11.1(b)(i) above;
 
           (iii)  In determining the Billing Quantity for pricing hereunder,
                  Buyer shall be deemed to have purchased Gas in proportion
                  to Buyer's Base Segment Capacity Entitlement and the 
                  Kosciusko Input Quantity in effect from time to time;

                                      23

<PAGE>

           (iv)   In determining Transporter Costs, Seller shall be deemed to
                  have used the following billing paths to deliver Gas to
                  Buyer or for Buyer's account:

                  (A)  General Billing Path. Unless otherwise provided herein,
                       Transporter Costs shall be determined as if the Billing
                       Quantity were (1) delivered into Texas Eastern at Zones
                       ELA, WLA, STX and ETX and Kosciusko, Mississippi in
                       proportion to Buyer's respective Base Segment Capacity
                       Entitlement for such zones and the Kosciusko Input
                       Quantity, (2) transported by Texas Eastern for 
                       redelivery to Algonquin at the Filed Rate applicable
                       To Texas Eastern Rate Schedule CDS and (3) transported
                       by Algonquin to the City Gate at the Filed Rate in
                       effect from time to time under the appropriate rate
                       schedule(s);

                  (B)  Storage Input Quantity Billing Path. Transporter Costs
                       shall be determined on the same basis as provided in
                       Section 11.1(b)(iv)(A) above. The Storage Input Quantity
                       shall be deemed to have been injected into storage at
                       the Filed Rate in effect from time to time under the
                       applicable Transporter rate schedules identified in
                       Exhibit "A" hereto and in proportion to the annual
                       maximum storage entitlement and at the points specified
                       in Buyer's service agreements under such rate 
                       schedules;

                  (C)  Storage Output Quantity Billing Path. Transporter
                       Costs shall be determined as if the Storage Output
                       Quantity were (1) withdrawn from storage and 
                       transported to Algonquin at the Filed Rate in effect
                       from time to time under the applicable Transporter
                       rate schedules identified in Exhibit "A" hereto, in
                       proportion to the respective maximum transportation
                       quantities and at the points specified in Buyer's
                       service agreements with the applicable Transporters,
                       and (2) transported by Algonquin to the City Gate at
                       the Filed Rate in effect from time to time under the
                       appropriate rate schedule(s); and

                  (D)  Back-Up Gas Billing Path. Transporter Costs shall be
                       determined by reference to the points within Texas
                       Eastern's

                                      24


<PAGE>

                   Market Area at which the Back-Up Gas is actually 
                   redelivered by CNG Transmission to Texas Eastern.

           (v)  With respect to Back-Up Gas and the transportation charges 
                associated therewith, Buyer shall be deemed to have purchased
                the quantities measured at the applicable receipt points into
                CNG Transmission.

      (c)  The Parties understand that from time to time imbalances may arise 
           between the Billing Quantity, which is based on the quantity 
           nominated by Buyer pursuant to Section 9.1, and the quantity 
           physically delivered to Buyer by Algonquin at the City Gate. 
           Accordingly, the Parties recognize a continuing and mutual obligation
           that survives the term of this Agreement to reconcile nominated 
           quantities with physical quantities and to settle positive or 
           negative imbalances through commercially reasonable means, including
           but not limited to: (i) delivery by Seller of quantities designated 
           by Buyer pursuant to Section 9.1 but not received by Buyer and (ii) 
           with respect to quantities not nominated by Buyer pursuant to 
           Section 9.1 but received by Buyer, return by Buyer at no cost to 
           Seller of equivalent quantities at mutually agreeable locations and 
           times or payment by Buyer of an amount equal to the price under this
           Agreement for Gas in effect at the time payment for the imbalance is
           rendered.

11.2  Sellers Statement. Seller shall render a billing statement on or before 
the tenth day of each month setting forth the amounts due from Buyer in 
accordance with Article 8 for the preceding month based on the Billing 
Quantity. Seller shall identify all Transporter Costs in such billing 
statement or in a separate statement.

11.3  Buyer's Payment. Payment by Buyer shall be due ten (10) days after 
receipt by Buyer of Seller's invoice. All the foregoing payments to Seller 
shall be made by wire transfer in immediately available funds to the 
following bank account, or to such other bank account as Seller may designate 
from time to time:

                   CNG Gas Services Corporation
                   c/o Chase Manhattan Bank, New York
                   ABA #021000021
                   For deposit to Account No. 9102565117.

11.4  Payment Default. Except for any amount that Buyer disputes in 
accordance with Section 11.5, should Seller fail to receive full payment of 
any portion of any bill for when such amount is due, interest 
on the unpaid portion of the bill shall accrue at the then

                                       25

<PAGE>

effective prime interest rate (Chase Manhattan Bank) plus two percent (2%) or 
the then maximum lawful interest rate, whichever is lower, from the due date 
until payment is received. Seller shall notify Buyer if Seller has failed to 
receive Buyer's payment on or before five (5) days after the due date. If 
such failure to pay continues for fifteen (15) days after the due date, 
Seller, in addition to any other remedy it may have hereunder, may, upon 
giving Buyer three (3) days prior notice, suspend further delivery of Gas 
until such amount is paid.

11.5  Disputed Charges. If Buyer in good faith shall dispute the amount of 
any such bill, Buyer shall timely pay to Seller such amounts as Buyer agrees 
are correct. With respect to the portion of the bill that Buyer may determine 
in good faith to be incorrect, Buyer shall follow either of the following 
procedures:

      (a)  Within 15 days after the payment due date, Buyer shall furnish to 
           Seller a good and sufficient bond from a reputable and solvent surety
           to secure payment to Seller of the amount ultimately found due upon 
           such bills after a final determination, then Seller shall not be 
           entitled to suspend delivery of Gas on account of such disputed claim
           while such bond is in effect (unless other grounds for suspension by 
           Seller apply hereunder), and the dispute shall be resolved by 
           arbitration, as provided in Section 21.11. If it is determined that 
           Buyer does not owe the disputed amount, Seller shall reimburse Buyer
           for the cost of the surety bond plus the amount of interest that has
           accrued on the cost of the surety bond from the time the surety bond 
           was purchased by Buyer until such time as Buyer is determined not to 
           owe the disputed amounts, at the prime interest rate (Chase Manhattan
           Bank) in effect at the time of Seller's original bill or the then 
           maximum lawful interest rate, whichever is lower; or

      (b)  Buyer shall pay the entire amount billed and shall identify in 
           writing the portion that Buyer determines in good faith to be 
           incorrect. In such event, Seller shall not be entitled to suspend
           delivery of Gas on account of such dispute by Buyer (unless other 
           grounds for suspension by Seller apply hereunder), and the dispute 
           shall be resolved by arbitration, as provided in Section 21.11. If it
           is determined that Buyer does not owe the disputed portion, Seller 
           shall refund the overpayment made by Buyer plus the amount of 
           interest that has accrued on such overpayment since the date it was 
           made at the prime interest rate (Chase Manhattan Bank) in effect at 
           the time of Seller's original bill or the then maximum lawful 
           interest rate, whichever is lower.

                                       26

<PAGE>

11.6  Adjustments. Subsequent to any bill having been paid, if any overcharge 
or undercharge in any form whatsoever shall be found, Seller shall refund the 
amount of any overcharge received by Seller, and Buyer shall pay the amount 
of any undercharge due Seller within thirty (30) days after final 
determination thereof, provided, however, no retroactive adjustment will be 
made for any overcharge or undercharge identified or objected to for the 
first time after a period of twenty-four (24) months from the last day of the 
calendar year in which the invoice reflecting the overcharge or undercharge 
was issued.

11.7  Audits. Each Party shall have the right, at its sole expense, to audit 
the books and records of the other Party during the other Party's business 
hours to determine the accuracy of any such billing statement or billing 
rendered by the other Party; provided that neither Party shall exercise such 
audit right more frequently than once per year. In conducting such audits, 
Buyer and other members of the ABC Group shall reasonably coordinate the 
timing of any such audit and to endeavor to retain the same auditing firm.

11.8  Other Information. Upon Seller's request, Buyer shall provide Seller 
with a copy of all transportation requests and nominations made by Buyer to 
Transporter for all Gas purchased hereunder.

                          ARTICLE 12
                  PROCESSING AND MEASUREMENT

12.1  Processing. Subject to the requirements of the FERC tariff of 
Transporter transporting gas for Buyer's account, Seller reserves the 
continuing right, without notice to Buyer, to cause all Gas delivered and 
sold hereunder to be processed for the extraction of natural gas liquid 
products; provided that the processing right of Seller in no way relieves 
Seller of its obligations hereunder. When Seller exercises this right, Seller 
shall indemnify and hold Buyer harmless from (a) all processing fees and 
charges, (b) all Btu shrinkage resulting from such processing, (c) all 
transportation charges applicable to Gas to be processed that are additional 
to those that would otherwise be incurred by Buyer absent such processing, 
and (d) all liabilities, losses or damages to persons or property resulting 
from or relating to the processing, extraction or transportation of such 
natural gas liquid products. Seller shall retain and have title to all such 
natural gas liquid products.

12.2  Measurements. The measurement of the quantity and quality of all Gas 
delivered at the Title Transfer Point(s) hereunder shall be conducted 
consistent with the practice of Transporter and in accordance with the 
provisions of its approved FERC tariff; provided

                                       27

<PAGE>

that if Transporter computes Btu's on other than an "as delivered" or 
unsaturated basis, proper adjustments shall be made to convert measured 
quantities to reflect the "as delivered" or unsaturated condition of the Gas 
at the Title Transfer Point. Such tariff shall govern the procedures to be 
followed and adjustments to be made, if any, in the event errors in 
measurement are discovered.

                         ARTICLE 13
                       TRANSPORTATION

13.1  Responsibility for Transportation. Seller shall arrange transportation 
of the Gas covered hereby to Buyer's City Gate using Buyer's Unbundled 
Capacity Rights and Individually Certificated Capacity Rights or such other 
transportation arrangements that Seller deems appropriate.

                        ARTICLE 14
               REPRESENTATIONS AND WARRANTIES

14.1  Jurisdictional Status. With respect to all Gas sold under this 
Agreement, Seller warrants in the alternative that (i) all such Gas shall not 
be subject to the jurisdiction of FERC under Section 7 of the Natural Gas Act 
of 1938 ("NGA") or (ii) if such Gas is subject to such jurisdiction, all 
authorizations from the FERC necessary to sell such Gas to Buyer have been 
obtained.

14.2  Quality and Pressure. Seller warrants that all Gas delivered to Buyer 
shall be of merchantable quality and warrants that all Gas when delivered to 
the custody of Transporter or of an upstream pipeline(s) delivering Gas to 
Transporter (a) shall meet or exceed the minimum specifications of 
Transporter and any such upstream pipeline concerning quality and minimum Btu 
value and (b) shall be so delivered in compliance with the pressure 
requirements as set forth in the effective tariff of Transporter and any such 
upstream pipeline (anywhere within the applicable pipeline's allowable 
pressure range up to the maximum). Buyer's remedy for the breach of the 
foregoing warranty shall be damages as calculated under Section 16.2 
hereunder, or at the Buyer's option, replacement by the Seller at no 
additional expense to Buyer of the quantity of non-conforming Gas with an 
equivalent quantity of conforming Gas, and in either event, Seller shall 
indemnify and hold Buyer harmless for any damages caused by such 
non-conforming Gas. If Seller is required to make such replacement, upon 
Seller's request,

                                       28

<PAGE>

Buyer shall assign to Seller, Buyer's rights, if  any, as shipper, to the 
quantity of non-conforming Gas, if any, retained by Transporter.

14.3  Title. Seller warrants that it has title to or the right to sell all 
Gas delivered hereunder and that such Gas shall be free and clear from liens 
and adverse claims by third parties upon delivery to Buyer or for Buyer's 
account hereunder. Seller shall indemnify Buyer and hold it harmless from any 
and all suits, actions, debts, accounts, damages, costs, losses, and expenses 
arising from or out of adverse claims of any person or entity to said Gas.

14.4  Supply. Seller covenants that it will maintain under contract(s) 
throughout the term of this Agreement a supply of Gas, which supply will not be 
committed by Seller on a firm basis to any other purchaser or to any other 
contract and will be sufficient to satisfy Seller's delivery obligations 
under this Agreement; it being understood that such delivery obligations are 
subject to the suspension provisions of Section 15.1 and the provisions of 
Article 10 conditioning Seller's obligation to maintain and tender supplies 
of Back-Up Gas.

                               ARTICLE 15
                             FORCE MAJEURE

15.1  Suspension. In the event either Party is prevented from performing its 
respective obligation to deliver or to receive any quantity of Gas by force 
majeure, as defined below, the obligation of that Party to deliver or to 
receive Gas under this Agreement shall be suspended for the duration of such 
event and to the extent of the quantity so affected by force majeure and such 
Party shall not be considered to have breached its obligations hereunder. A 
Party claiming force majeure hereunder shall, in good faith, take all 
measures reasonably required to relieve itself of the cause of the force 
majeure and shall promptly notify the other Party when such cause or causes 
are removed. It is understood and agreed that the settlement of strikes or 
lockouts shall be entirely within the discretion of the Party having the 
difficulty; provided that such settlement is pursued with reasonable 
dispatch. The above reasonable dispatch shall not require the settlement of 
strikes or lockouts by acceding to the demands of opposing entities when such 
course is or is deemed to be inadvisable or inappropriate in the discretion 
of the Party having the difficulty. A Party shall give prompt notice and 
reasonably full particulars to the other Party of the occurrence and duration 
of any claimed force majeure event. During any period in which force majeure 
prevents performance hereunder, Seller or Buyer shall continue to deliver or 
receive that quantity of Gas which it may prudently deliver or receive in 
light of the magnitude of the force majeure and in accordance with Article 10 
hereof.

                                       29



<PAGE>


15.2  Definition of Force Majeure.  Force majeure means acts of God; strikes, 
lockouts or other industrial disturbances; acts of the public enemy, wars, 
blockades, insurrections, civil disturbances and riots, and epidemics; 
landslides, lightning, earthquakes, fires, storms, hurricanes, floods, 
washouts, extreme weather conditions impairing the operation of production, 
transportation, or distribution facilities; orders, directives, restraints 
and requirements of the government and governmental agencies, either federal 
or state, civil, and military; failure of transportation because of an event 
constituting force majeure or other excuse for interruption, curtailment or 
discontinuation by Transporter of transportation or other services; 
explosions, breakage, freezing, or accident to facilities or lines of pipe; 
and any other cause not enumerated herein not within the control of the Party 
claiming excuse, which prevents a party from performing under this Agreement 
in the manner provided for herein (including the use by Seller or by Buyer of 
Texas Eastern, Algonquin, and other Transporters); provided, however, that 
such cause affecting performance by either Party shall not relieve it of 
liability to the extent that the cause resulted from that Party's negligence 
or willful misconduct. For purposes of this Section 15.2, an event of the 
type described above that physically limits deliveries by United Gas Pipeline 
Company of the Kosciusko Input Quantity into Texas Eastern, that causes a 
physical reduction of transportation service by Texas Eastern, and that 
applies to Buyer's Unbundled Capacity Rights and/or Individually-Certificated 
Capacity Rights shall be considered an event of force majeure, but only if 
Seller has made every reasonable effort to deliver this quantity of Gas to 
Buyer utilizing receipt points and capacity into Texas Eastern other than at 
Kosciusko.

15.3  Exclusion.  Force majeure shall not include particularly the failure of 
Seller to have available sufficient Gas supply on hand to permit Seller to 
perform its obligations to deliver the RQ hereunder, unless such failure is 
caused by an event of force majeure as described in Section 15.2 hereof.

15.4  Other Effects.  In the event a Party suspends performance pursuant to 
Section 15.1, the other Party shall have the following rights:

      (a)   If Seller is the Party suspending performance, and if the Force
            Majeure Event does not relate to a pipeline, storage or other 
            facility under the dominion of Transporter or any other 
            transporting pipeline, Buyer shall receive a credit against the
            Reservation Fee payable by Buyer ("Reservation Fee Credit") equal 
            to $.08 times (i) the sum of the Nominated Quantities for each
            day of suspension during the applicable Month minus (ii) the sum 
            of Seller's actual City-Gate deliveries for each day of suspension
            during that Month.

                                      30

<PAGE>



      (b)   If Buyer is the Party suspending performance,  Buyer shall be 
            obligated to continue to pay all amounts payable hereunder, 
            including, but not limited to the Reservation Fee.


                                  ARTICLE 16
                       DAMAGES AND TERMINATION RIGHTS

16.1  Obtaining Alternate Supplies or Markets.  If (a) either Party fails, in 
whole or in part, to perform its obligations under this Agreement, (b) such 
failure results in a shortfall in deliveries by Seller or receipts by Buyer 
from the quantity nominated by Buyer pursuant to Section 9.1 (a) (as modified 
to reflect changes accommodated by Seller pursuant to Section 9.1(b)), and 
(c) the obligations that a Party so fails to perform are not subject to the 
suspension provisions of Article 15 (the foregoing three conditions are 
hereafter referred to collectively in this Article 16 as "Damage Triggering 
Conditions"), the other Party shall use its reasonable efforts to mitigate 
the effect of such failure in accordance with the following procedures:

      (a)   If Seller fails to perform its obligation to deliver Gas to Buyer,
            Buyer shall, without prejudice to its rights to collect damages 
            from Seller in accordance with Section 16.2, make commercially 
            reasonable efforts to secure a replacement source of supply on
            either a firm or interruptible basis. If Buyer has secured a
            replacement source of firm supply, once Seller regains its ability
            to deliver Gas to Buyer, Seller shall have the option to (i) allow
            Buyer to purchase from the replacement source; provided that Seller 
            shall resume deliveries of Gas under this Agreement as soon as
            Buyer's obligation to purchase Gas from the replacement source has
            expired, or (ii) require that Buyer discontinue receiving Gas from
            the replacement source, provided that Seller shall pay to Buyer 
            an amount equal to that which is required to reimburse such 
            replacement supplier for any reservation fee, penalties, and other
            charges for Gas contracted for but not taken by Buyer from such 
            replacement supplier. Buyer shall make commercially reasonable 
            efforts to obtain a least cost replacement source of Gas that can
            be interrupted when Seller is once again able to perform, taking 
            into account Buyer's need for a reliable replacement source.

      (b)   If Buyer fails to perform its obligation to receive Gas from 
            Seller, Seller shall, without prejudice to its rights to collect
            damages from Buyer in accordance with Sections 16.3 hereunder,
            make commercially reasonable efforts to secure a replacement 
            interruptible market for the Gas which Buyer is

                                      31

<PAGE>



            entitled to receive under this Agreement, provided that once Buyer
            regains its ability to receive Gas from Seller, Seller shall 
            resume delivery to Buyer of that quantity of Gas that Seller is
            obligated to deliver hereunder.

16.2  Buyer's Damages.  During any period when the requirements of the Damage 
Triggering Conditions applicable to Seller are fully satisfied, Buyer shall 
be entitled to collect the following damages from Seller:

      (a)   An amount equal to the difference between (i) the actual amount 
            expended by Buyer to secure a quantity of replacement supplies
            (such supplies not to exceed in any month a quantity of 
            replacement supplies equal to the number of days in the month 
            times the EQ) and (ii) the amount which would have been payable 
            as Commodity Charges pursuant to Section 8.1 if Seller had
            delivered such supplies during the month. In addition, Seller 
            shall reimburse Buyer for any extra expense not included in the
            foregoing amount that Buyer incurs in procuring such supplies 
            from the replacement source, including, but not limited to, 
            supplier reservation charges, transportation charges and overrun,
            imbalance and other penalties assessed by Transporters or other
            transporting pipeline. For purposes of the immediately preceding
            sentence the term "extra expense" shall mean any such expense of
            Buyer to the extent it exceeds that which would have been incurred
            by Buyer if Seller had delivered Gas in the manner provided 
            herein;

      (b)   To the extent Buyer cannot obtain replacement supplies through 
            Algonquin or any other means and, as a result, is forced to 
            curtail Resale Customers or is unable to inject Gas into 
            storage, an amount equal to (i) (A) the Reservation Quantity times
            the number of days in the month minus (B) the quantity of 
            replacement supplies included in the damage computation of Section
            16.2(a) above minus (C) the quantity actually delivered by Seller
            during the month times (ii) 2 times the Back-Up Gas Commodity Unit
            Price in effect for that month; and

      (c)   A credit equal to the entire Reservation Fee otherwise payable by
            Buyer for the month in which Seller's delivery shortfall occurs, 
            if the quantity that Seller fails to deliver on any Day during 
            that month exceeds 2% of the EQ and Buyer is on that Day ready, 
            willing and able to receive the entire quantity of Gas nominated 
            under Section 9.1(a), as modified to reflect changes accommodated 
            by Seller pursuant to Section 9.1(b).

                                      32

<PAGE>



Seller shall pay Buyer any damages to which Buyer is entitled under this 
Section on or before the fifteenth (15th) day after Seller receives a written 
calculation of the amount of such damages from Buyer.

16.3  Seller's Damages.  During any period when the requirements of the 
Damage Triggering Conditions applicable to Buyer are fully satisfied, Seller 
shall be entitled to collect the following damages from Buyer (in addition to 
such sums as may continue to be due and payable by Buyer under Article 8 
hereof):

      (a)   An amount equal to the difference between (i) the actual revenues 
            realized by Seller from the sale of Gas in the replacement 
            markets with respect to the quantity of Gas equal to that 
            received by Buyer during such period from other sources, not 
            including Extraneous Gas, not to exceed for any Day the EQ and
            (ii) the amount which would have been payable as Commodity 
            Charges pursuant to Section 8.1(b) if Buyer had received such 
            quantity of Gas during the month. In addition, Buyer shall 
            reimburse Seller for any extra expense not included in the 
            foregoing amount that Seller incurs in disposing of such Gas in
            the replacement markets, including, but not limited to 
            transportation charges. For purposes of the immediately preceding
            sentence the term "extra expense" shall mean any such expense of
            Seller to the extent it exceeds that which would have been 
            incurred by Seller if Buyer had received Gas in the manner 
            provided herein; and

      (b)   To the extent Seller cannot obtain replacement markets, an amount
            equal to (i) (A) the Reservation Quantity times the number of days
            in the month minus (B) the quantity of replacement market 
            supplies included in the damage computation of Section 16.3(a)
            above minus (C) the quantity actually received by Buyer during 
            the month times (ii) the Reserved Gas Commodity Unit Price in 
            effect for that month.

Buyer shall pay Seller any damages to which Seller is entitled in hereunder 
on or before the fifteenth (15th) day after Buyer receives a written 
calculation of the amount of such damages from Seller.

16.4  Termination in Event of a Delivery Shortfall by Seller.

      (a)   If a delivery shortfall by Seller (i) occurs for any reason, other
            than a Force Majeure Event, (ii) exceeds 2% of the EQ times the 
            number of Days in which such delivery shortfall occurs, and (iii) 
            occurs during a cumulative period of seven (7) individual Days 
            during any March through November period or during a cumulative 
            period of four (4) individual Days during any 

                                      33
<PAGE>

            December through February period, Buyer may terminate this
            Agreement; provided (i) such notice is given no later than
            30 days after any such delivery shortfall occurs and (ii)
            such termination shall be effective on the first Day of the
            second month after such notice is received by Seller.

      (b)   If a delivery shortfall by Seller (i) occurs on account
            of a Force Majeure Event not relating to a pipeline transporting
            Seller's gas supplies for sale to Buyer hereunder, (ii) exceeds
            2% of the EQ times the number of Days in which such delivery
            shortfall occurs, and (iii) continues for a period in excess
            of 60 Days, Buyer may terminate this Agreement; provided
            (i) such notice is given no later than 30 Days after any
            such delivery shortfall occurs and (ii) such termination shall
            be effective on the first Day of the second month after such
            notice is received by Seller.

      (c)   If a delivery shortfall by Seller (i) occurs on account of a
            Force Majeure Event relating to a pipeline transporting Seller's
            gas supplies for sale to Buyer hereunder, (ii) exceeds 2% of the
            EQ times the number of Days in which such delivery shortfall
            occurs, and (iii) continues for a period in excess of 180 Days,
            Buyer may terminate this Agreement; provided (i) such notice
            is given no later than 30 Days after any such failure occurs
            and (ii) such termination shall be effective on the first Day
            of the second month after such notice is received by Seller.

16.5 Effect of Article 16. Except as provided in Sections 6.2, 12.1, 14.2 and 
14.3, the damages specified in this Article 16 constitute the sole and 
exclusive damage remedies available to a Party in the event of a breach of 
any obligation specified herein (excepting the obligation to pay sums then 
continuing to be due and payable hereunder) and shall be payable in the event 
of such breach in lieu of any other damages available at law, including, but 
not limited to, consequential or punitive damages; provided that nothing in 
this Article 16 shall be construed to impair the right of either Party to 
exercise a right to terminate this Agreement, as expressly provided for in 
this Article 16 or elsewhere in this Agreement, or to put an end to this 
Agreement by cancellation, as provided by law.


                                ARTICLE 17
                          FINANCIAL RESPONSIBILITY

17.1 Maintaining Buyer's Financial Responsibility. If Seller in its sole 
judgment, reasonably exercised, determines that the financial responsibility 
of Buyer has materially deteriorated from its condition on the Commencement 
Date such that reasonable doubts

                                      34





<PAGE>

exist concerning Buyer's ability to make timely payments hereunder, Seller 
shall give notice of such determination. During the four (4) days following 
the giving of such notice, Buyer and Seller shall discuss and review Buyer's 
financial information and whether such information adequately resolves such 
doubts. If Seller determines that the financial information provided by Buyer 
fails to adequately resolve such doubts or is incomplete or deficient, Seller 
may, on the fifth (5) day following the giving of Seller's notice, initiate 
advance cash payment (i.e., prepayment) procedures, or request other security 
satisfactory to Seller. If requested by Seller, Buyer shall provide 
satisfactory security on demand, and Seller may suspend deliveries hereunder 
until such security is received by Seller. If Seller initiates advance cash 
payment procedures or requests other security and such security is furnished 
by Buyer, and if Buyer thereafter establishes that the grounds for Seller's 
determination that Buyer's financial security is impaired or unsatisfactory 
are no longer applicable, Seller shall discontinue advance cash payment 
procedures and/or release the security previously furnished by Buyer and the 
billing procedure hereunder shall revert prospectively to that set forth in 
Article 11. Each Party shall have the right to set off any amounts due to the 
other Party under this Agreement against any amounts due from the other Party 
under this Agreement or any other agreement. The exercise of any right under 
this section shall be without prejudice to any claims for damages or any 
other right under this Agreement or applicable law.

17.2 Bankruptcy of Party. The filing of a petition in bankruptcy by either 
Party, or the initiation by such Party of proceedings for reorganization 
under the Bankruptcy Code, or the appointment of a receiver for such Party 
(or for any property of such Party required for the performance of this 
Agreement), or the filing of any insolvency proceeding against such Party, or 
the execution by such Party of an assignment for the benefit of its creditors 
shall constitute a breach by such Party of its warranties under this 
Agreement. In addition Seller shall be deemed in breach of its warranties 
under this Agreement if any of the foregoing acts or actions are taken by or 
against Seller's affiliated corporation, CNG Producing Company, or Seller's 
parent corporation, Consolidated Natural Gas Company. This Agreement may be 
terminated by the other Party, upon fifteen (15) days written notice to the 
Party breaching this Section 17.2. Such termination shall not be to the 
exclusion of any other remedies available to the terminating Party under this 
Agreement or applicable law.



                                 ARTICLE 18
                                 ASSIGNMENT

18.1 Assignment of the Agreement. This Agreement shall not be assigned in 
whole or in part by either Party without the prior written consent of the 
other Party, which consent

 
                                    35
<PAGE>

shall not be unreasonably delayed or withheld; provided, however, that 
without the consent of the other Party, either Buyer or Seller, without 
relieving itself of its obligations under this Agreement may assign this 
Agreement to its parent corporation or to an entity with which it is under 
common ownership and control. Any entity which shall succeed by purchase, 
merger, or consolidation of the properties, substantially as an entity, of 
Seller or of Buyer, as the case may be, shall be entitled to the rights and 
shall be subject to the obligations of its predecessor in title under this 
Agreement. This Agreement shall be binding on each Party's successors and 
assigns.


                                 ARTICLE 19
                            COLLATERAL DOCUMENTS

19.1 Capacity Management Agreement. Contemporaneously with the execution of 
this document, the Parties are executing the Capacity Management Agreement.

19.2 Support Letter. Seller is furnishing contemporaneously with the 
execution hereof, an executed support letter from Seller's parent, 
Consolidated Natural Gas Company. A form of such letter is attached as 
Exhibit "B" hereto.

19.3 Guarantee. Seller is furnishing contemporaneously with the execution 
hereof, an executed written guarantee from Seller's affiliate, CNG Producing 
Company, in the form and substance set out in Exhibit "C" hereto. If the 
total common stockholders' equity of CNG Producing Company, as reflected in 
the consolidating balance sheet contained in the most recent Form USS of 
Consolidated Natural Gas Company filed with the Securities and Exchange 
commission pursuant to the Public Utility Holding company Act of 1935, falls 
below the sum of $150,000,000.00, Seller shall so notify Buyer. Upon receipt 
of such notification, Buyer may request Seller to provide an additional 
guarantee, conforming to the substance of Exhibit "C", from an affiliated or 
non-affiliated entity having sufficient total common stockholders' equity 
such that the combined total common stockholders' equity of CNG Producing 
Company and such additional guarantor, as of the date of the foregoing 
balance sheet and the date of the most recent audited balance sheet of the 
additional guarantor, equals or exceeds the sum of $150,000,000.00. If Seller 
fails to provide such additional guarantee on or before 60 days after Buyer's 
request ("cut-off date"), Buyer may terminate this Agreement; provided (i) 
such termination notice is given no later than 10 days after the cut-off date 
and (ii) such termination shall be effective on the first day of the second 
month after such notice is received by Seller.

19.4 Buyer's Agreements with Transporters. Buyer agrees to execute promptly 
and in proper form any and all transportation (including storage) service 
agreements with


                                   36
<PAGE>

Transporters (including amendments thereto) that may be required to perfect 
Buyer's Unbundled Capacity Rights and Individually-Certificated Capacity 
Rights and to maintain agreements to receive the same level of service in 
full force and effect during the term hereof; provided nothing in this 
Section 19.4 shall impair Buyer's right to convert or otherwise modify its 
Unbundled Capacity Rights and Individually-Certificated Capacity Rights to 
the extent permitted by FERC regulations and orders. Buyer also agrees to 
execute an Operational Balancing Agreement or other service agreement with 
Algonquin (covering gas flowing to the City Gate) and to maintain such 
agreement in full force and effect during the term hereof. Buyer shall be 
solely responsible for any balancing, payback or other obligations arising 
under such service agreement.

19.5 Seller's Agreements with Transporters. Seller agrees to execute promptly 
and in proper form the agreements with Transporters identified in the 
Capacity Management Agreement. Seller also agrees to execute or to cause 
Seller's affiliate, CNG Producing Company, to execute a service agreement with 
Texas Eastern for TABS-1 service and to maintain such agreement in full force 
and effect during the term hereof. Seller and/or CNG Producing Company shall 
be solely responsible for any balancing, payback or other obligations arising 
under such service agreement.


                                ARTICLE 20
                           TRANSPORTER PENALTIES

20.1 Responsibility for Penalties. Should any penalty be levied by 
Transporter, Seller shall pay such penalty under protest. Thereafter, the 
Parties shall investigate and determine whether such penalty was wrongfully 
assessed by Transporter, and if not wrongfully assessed, whether Buyer was at 
fault for causing the penalty to be incurred. If Buyer is determined to be at 
fault, Buyer shall be liable for payment of such penalty and will reimburse 
Seller in the event such penalty was earlier paid by Seller.


                               ARTICLE 21
                             MISCELLANEOUS

21.1 Choice of Law. This Agreement shall be governed by and interpreted in 
accordance with the laws of the state of Massachusetts, excluding the 
conflict of laws principles applied in that state.

            
                                  37
<PAGE>

21.2 Entire Agreement. This Agreement (which includes attached hereto 
Exhibits "A", "B", "C", and "D" and Appendices I, II, III, and IV), together 
with the Capacity Management Agreement, constitutes the entire agreement 
between the Parties covering the subject matter hereof and supersedes any and 
all prior agreements, understandings, correspondence and other 
communications, written or oral, regarding the subject matter covered by this 
agreement and the Capacity Management Agreement.

21.3 Notices. Unless otherwise specified herein, any notice required or 
permitted hereunder shall be in writing. Any such notice shall be deemed 
given (i) when sent by Federal Express or other overnight delivery service to 
the street address of the Parties shown below, or (ii) when transmitted by 
facsimile transmission (FAX) to the Parties' respective numbers shown below:

     (a)  CNG Gas Services Corporation
          One Park Ridge Center
          Pittsburgh, PA 15244-0746
          Attn: Director, Supply and Transportation

          FAX NO. (412) 787-4260


     (b)  Fall River Gas Company
          155 N. Main Street
          Fall River, MA 02720
          Attn: Jack Fanning

          FAX NO. (508) 673-4290

Any FAX communication shall be promptly confirmed by mail. Either Party may 
change such address or telephone number by giving prior notice to the other 
Party.

21.4 Exclusion of Third Party Rights. This Agreement is for the sole and 
exclusive benefit of the Parties hereto. Nothing expressed or implied herein 
is intended to benefit any other person or entity not a Party hereto. None of 
such persons or entities shall have any legal or equitable right, remedy, or 
claim under this Agreement or any provision herein.

21.5 Waiver. Any waiver by either Party of performance due by the other Party 
hereunder shall be without prejudice to the right of that waiving Party to 
demand future performance which is in strict compliance with the terms hereof 
by that other Party.


                                   38
<PAGE>

21.6 Confidentiality. This Agreement and all notices, statements, 
correspondence, and other communications relating to the negotiation or 
administration of this Agreement ("Agreement Information") are non-public, 
confidential, and proprietary. Each Party shall keep such Agreement 
Information strictly confidential for a period ending two (2) years after the 
expiration or termination of this Agreement. Subject to any disclosure 
obligations imposed upon Buyer as a governmental entity or as a private 
entity subject to state public utility commission jurisdiction, to the 
provisions of Section 11.7 permitting a coordinated audit by members of the 
ABC Group and to the provisions of 21.11 permitting joint arbitration of 
common issues, the Parties agree that they shall not disclose, reveal or 
divulge the Agreement Information to any person  other than a director, 
officer, employee (including an employee of any affiliate of that Party), 
auditor, or advisor of that Party who needs to know such Agreement 
Information and is obligated to keep the Agreement Information strictly 
confidential, without the prior written consent of the other Party or except 
as may be required to comply with any statute, ordinance or order of a court 
or governmental agency having subject matter jurisdiction. Each Party hereby 
gives its consent in advance to disclosure of this Agreement in connection 
with pricing arbitration proceedings involving such other Party; provided 
such other Party takes steps to ensure to the extent permitted by law that 
the record of such arbitration proceeding does not become public information. 
In the event disclosure of Agreement Information is required to any 
governmental agency, the Party making such disclosure shall seek confidential 
treatment thereof by the governmental agency, including but not limited to, 
exemption of Agreement Information (to the extent permitted by law) from 
public access under any applicable freedom of information statute and the 
redacting of any Agreement Information included in the public record to 
delete pricing and other commercially sensitive data.

21.7 Refunds and Retroactive Price Adjustments. Except as provided in Section 
8.2 and in the Capacity Management Agreement, neither Party shall be 
obligated by this Agreement to flow through to the other Party or any other 
person via refund, retroactive price adjustment, or other means any rate 
refund or other payment received by that Party from any pipeline or other 
entity that may transport the Gas delivered or received hereunder for the 
account of that Party.

21.8 Severability. If any provision of this Agreement is held invalid, 
illegal, or unenforceable to any extent, and for any reason, by a court of 
competent jurisdiction, the remainder of this Agreement shall not be affected 
thereby and shall continue in full force and effect to the full extent 
permitted by law; provided, however, that if Article 10 or Section 14.3, 
14.4, 19.2, 19.3 or 21.13 is held invalid, illegal, or unenforceable to any 
extent, Buyer shall have the right to terminate this Agreement immediately. 
In the event any provision is held invalid, illegal, or unenforceable, the 
Parties shall meet promptly to work together in good faith to replace the 
provision or term so as to effectuate the intent of the Parties regarding this 
Agreement.

 
                                   39




<PAGE>

21.9  Amendments and Other Modifications. Amendments and other modifications 
of this Agreement shall be or become effective only upon mutual execution of 
written documents hereto by the duly authorized representatives of the 
respective Parties.

21.10 Headings. The Article and Section headings in this Agreement are for 
purposes of reference only and shall not affect the meaning of any provision 
of this Agreement.

21.11 Arbitration. All claims, disputes and other matters in question arising 
out of, or relating to this Agreement or the breach thereof shall be decided 
by arbitration using a single arbitrator who (a) is acceptable to both 
Parties, (b) has professional experience in and knowledge of the natural gas 
industry, and (c) is not now and has not been an employee of or a consultant 
for either Party within the past 5 years in accordance with the Commercial 
Arbitration Rules of the American Arbitration Association then in force, 
unless the parties agree otherwise. If there are common issues in  
controversy involving two or more members of the ABC Group, such issues shall 
be resolved in a joint arbitration proceeding: If the Parties fail to agree 
on such single arbitrator, either Party may petition the United States 
District Court for the District of Massachusetts for the appointment of such 
arbitrator. This arbitration clause shall be specifically enforceable under 
the prevailing arbitration law. The award rendered by the arbitrator shall be 
final, and judgment may be entered upon it in accordance with the applicable 
law in any court having jurisdiction thereof. Notice of a demand for 
arbitration shall be filed in writing with the other party to this Agreement 
and with the American Arbitration Association. The arbitration shall be 
conducted in Boston, Massachusetts, or such other place as the parties may 
agree. The parties shall continue to perform under this Agreement during any 
arbitration proceedings, unless otherwise agreed in writing.

21.12 Further Assurances. Buyer and Seller agree that, from time to time, 
each of them will take such actions as may be necessary to carry out the 
purposes of this Agreement, including such temporary adjustments to the 
nominating, dispatching and billing procedures stated herein as may be 
reasonably required if the Commencement Date occurs other than on the first 
day of the month.

21.13 Reserve Auditor's Report. At Buyer's request, Seller agrees to cause 
CNG Producing Company to furnish a report from the Reserve Auditor concerning 
the gas reserves of CNG Producing Company as of January 1 of the year in which 
such request is made. A form of such report is attached hereto as Exhibit 
"D". Such report shall constitute Agreement Information for purposes of 
Section 21.6. If such report shows that the Proved Working Interest Gas 
Reserves are less than 150 billion cubic feet, Buyer may terminate this 
Agreement; provided (i) such termination notice is given no later than 10 
days after such report is furnished by Seller and (ii) such termination shall 
be effective on the first day of the second month after such notice is 
received by Seller.


                                     40

<PAGE>

21.14 Additional Credit by Seller to Buyer's Account. Each month during the 
term hereof, Seller shall credit Buyer's account with an amount equal to 
one-twelfth (1/12) of the Reservation Fee payable to Texas Eastern pursuant 
to Buyer's service agreement under Texas Eastern Rate Schedule CDS.


    IN WITNESS WHEREOF, the Parties have duly executed this Agreement to be 
effective on the day and year first written above.


CNG GAS SERVICES CORPORATION, SELLER

By:    Carter T. Funk
      ----------------------------
Title: V.P. & Gen Mgr
      ----------------------------

FALL RIVER GAS COMPANY, BUYER

By:    xxx
      ---------------------------
Title: President
      ---------------------------


                                   41

<PAGE>


                                   EXHIBIT "A"
                              To Gas Sales Agreement
                            Dated June 1, 1993 Between
                         CNG Gas Services Corporation and
                               Fall River Gas Company


<TABLE>
<CAPTION>

                                                        Type of
                      Rate              Contract        Capacity        Special Title
   Transporter        Schedule          Number          Right           Transfer Point
   -----------        --------          --------        --------        --------------
<S>                 <C>               <C>              <C>            <C>
      TE(1)           CDS               800297           Unbundled        No
      TE              CDS               800109           Unbundled        No
      TE              SS-1              400154           Unbundled        No
      TE              SS-1              400155           Unbundled        No
      TE              SS-1              400156           Unbundled        No
      TE              FTS-7             331702           Ind. Cert(2)     Oakford/
                                                                          Lambertville
      AL(3)           AFT-E             93007E           Unbundled        No
      AL              AFT-E             9W006E           Unbundled        No
      AL              AFT-1             93405            Unbundled        No
      AL              AFT-1             9B104            Unbundled        No
      AL              AIT-1             931006B          Unbundled        No
      AL              AIT-1             9310075          Unbundled        No
      AL              PTP               934003           Ind. Cert.       Lambertville
      TE              IT-1              331053           Unbundled        CNGT/
                                                                          Lambertville
      TE              IT-1              331052           Unbundled        Oakford/
                                                                          Lambertville
      CNGT(4)          -                GS2M             TBD(5)           TBD
      CNGT             -                GS3M             TBD              TBD

</TABLE>
_______________________
(1) Texas Eastern

(2) Individually certificated

(3) Algonquin

(4) CNG Transmission

(5) To be determined

                                        i

<PAGE>



                                   EXHIBIT "B"
                              To Gas Sales Agreement
                            Dated June 1, 1993 Between
                         CNG Gas Services Corporation and
                               Fall River Gas Company



                              (Form of Support Letter)
                               ----------------------

                                        Date

Fall River Gas Company
155 N. Main Street
Fall River, MA 02720

Attn: Jack Fanning

Gentlemen:

    Consolidated Natural Gas Company ("CNG") is aware that its CNG Gas 
Services Corporation subsidiary ("GSC") has entered into a Gas Sales 
Agreement dated June 1, 1993 with Fall River Gas Company. CNG owns 100% of 
the capital stock of GSC and has established GSC as its principal marketing 
arm of the CNG system.

    CNG, since its inception in 1943, has always supported its subsidiaries 
so that they fulfilled their obligations. In connection with the Gas Sales 
Agreement, CNG confirms that it is its firm policy to (i) support GSC so that 
it will be able to fulfill its obligations under agreements, such as the Gas 
Sales Agreement with Fall River Gas Company, and (ii) take any and all 
actions to assure that GSC will have sufficient resources to allow it to 
fulfill its obligations under the Gas Sales Agreement.

                                             Sincerely,

 
                                      i
<PAGE>


                                   GUARANTEE
                                   ----------

    THIS GUARANTEE is made this 1st day of August, 1993, by CNG Producing 
Company, a Delaware Corporation, (hereinafter referred to as the "Guarantor") 
in favor of Fall River Gas Company (hereinafter referred to as "Creditor").

    WHEREAS, Creditor and CNG Gas Services Corporation (hereinafter referred 
to as "Debtor") will enter into that certain Gas Sales Agreement dated as of 
June 1, 1993, pursuant to which Creditor will purchase natural gas 
(hereinafter referred to as the "Gas Sales Agreement"); and

    WHEREAS, Guarantor, as the affiliated corporation of Debtor, has assets 
of $1,265,815,000.00 as of March 31, 1993;

    WHEREAS, as an inducement to Creditor to enter into the Gas Sales 
Agreement, Guarantor has agreed to provide this Guarantee, as provided herein;

    NOW, THEREFORE, for and in consideration of the premises, Guarantor 
hereby agrees as follows:

    1. GUARANTEE. Subject to the provisions hereof, Guarantor, including any 
of Guarantor's successors, hereby irrevocably, absolutely and unconditionally 
guarantees the timely performance of the obligations of Debtor to Creditor as 
set forth in the Gas Sales Agreement ("Debtor's Obligations"). To the extent 
that Debtor shall fail to perform any of Debtor's Obligations, Guarantor 
shall perform or cause to be performed Debtor's Obligations. The liability of 
Guarantor under this Guarantee shall be subject to the following:

    (a) Any amendment, waiver, or modification of or addition or supplement 
        to or deletion from any of the terms of the Gas Sales Agreement shall 
        require Guarantor's consent;

    (b) If Guarantor fails to perform any of Debtor's Obligations, Guarantor 
        shall be responsible to Debtor for only those damages for which 
        Debtor may be responsible, as set forth in Sections 6.2, 12.1, 14.2 
        and 14.3 and in Article 16 of the Gas Sales Agreement; and
 
    (c) To the extent the Gas Sales Agreement permits alternative methods of 
        performance by Debtor, performance by Guarantor of any of such 
        methods of performance shall fulfill Guarantor's obligation under 
        this Guarantee, and Guarantor shall not be held to any different or 
        greater obligation than that of Debtor under the Gas Sales Agreement.

    2. DEMANDS AND NOTICE. If Debtor fails or refuses to perform any of Debtor's
Obligations, Creditor shall notify Guarantor in writing of the manner in which 

<PAGE>

Debtor has failed to perform and demand performance by Guarantor. If Debtor's 
failure or refusal to perform continues for a period of fifteen (15) days 
after the date of Creditor's notice to Guarantor, and Creditor has elected to 
exercise its rights under this Guarantee, Creditor shall make a demand upon 
Guarantor (hereinafter referred to as a "Performance Demand"). A Performance 
Demand shall be in writing and shall reasonably and briefly specify in what 
manner Debtor has failed to perform the Debtor's Obligations, with a specific 
statement that Creditor is calling upon Guarantor to perform under this 
Guarantee. A Performance Demand in the foregoing form shall be deemed 
sufficient notice to Guarantor that it must perform or cause to be performed 
the Debtor's Obligation. A single written Performance Demand shall be 
effective as to any specific default during the continuance of such default, 
until Debtor or Guarantor has cured such default, and additional written 
demands concerning such default shall not be required until such default is 
cured.

     3.  REPRESENTATIONS AND WARRANTIES. Guarantor represents and warrants 
that:

     (a)  it is a corporation duly organized and validly existing under the 
          laws of the State of Delaware and has the corporate power and 
          authority to execute, deliver and carry out the terms and provisions 
          of the Guarantee;

     (b)  no authorization, approval, consent, or order of, or registration 
          or filing with, any court or other governmental body having 
          jurisdiction over Guarantor is required on the part of Guarantor for
          the execution and delivery of this Guarantee; and

     (c)  assuming due authorization, execution and delivery hereof by 
          Creditor, this Guarantee constitutes a valid and legally binding 
          agreement of Guarantor.

     4.  SETOFFS AND COUNTERCLAIMS. Guarantor reserves to itself all rights, 
         setoffs, counterclaims and other defenses which Debtor is or may 
         be entitled to arising from or out of the Gas Sales Agreement, 
         except for defenses arising out of the bankruptcy, insolvency, 
         dissolution or liquidation of Debtor.

     5.  AMENDMENT OF GUARANTEE. No term or provision of this Guarantee shall 
         be amended, modified, altered, waived, supplemented or terminated 
         except in a writing signed by the parties hereto.

     6.  WAIVERS. Guarantor hereby waives (a) notice of acceptance of this 
         Guarantee; (b) presentment and demand concerning the liabilities of 
         Guarantor, except as expressly hereinabove set forth; and (c) any 
         right to require that any action or proceeding be brought against 
         Debtor or any other person, or except as expressly hereinabove set 
         forth, to require that Creditor seek enforcement of any performance 
         against Debtor or any other person, prior to any action against 
         Guarantor under the terms hereof.

                                 Page 2 of 4

<PAGE>

     No delay of Creditor in the exercise of, or failure to exercise, any 
rights hereunder shall operate as a waiver of such rights, a waiver of any 
other rights or a release of Guarantor from any obligations hereunder.

     7. NOTICE. Any Performance Demand, notice, request, instruction, 
correspondence or other document to be given hereunder by any party to 
another (herein collectively called "Notice") shall be in writing and shall 
be deemed given when sent by Federal Express or other overnight delivery 
service, or transmitted by facsimile transmission (FAX), as follows:

        To Creditor:

        Fall River Gas Company
        155 N. Main Street
        Fall River, MA 02720
        Attn: Jack Fanning

        FAX: (508) 673-4290


        To Guarantor:

        CNG Producing Company
        CNG Tower
        1450 Poydras Street
        New Orleans, LA 70115-6000
        Attention: General Counsel

        FAX: (504) 593-7346

     Any FAX communication shall be promptly confirmed by mail. Either party 
may change such address or telephone number by giving prior notice to the 
other party.

     8.  TERM. This Guarantee shall be effective for a term concurrent with 
the term of the Gas Sales Agreement.

     9.  MISCELLANEOUS. This Guarantee shall be governed by and interpreted 
in accordance with the laws of Massachusetts, excluding the conflicts of laws 
principles applied in that state. This Guarantee shall be binding upon and 
inure to the benefit of and be enforceable by the respective successors and 
assigns of Creditor. This Guarantee Agreement shall not be pledged, 
mortgaged, assigned or otherwise transferred to any person or entity; 
provided that if the Gas Sales Agreement is pledged, mortgaged, or assigned 
to any financier as permitted under the Gas Sales Agreement, pursuant to any 
mortgage, indenture or similar agreement now in effect, or hereafter entered 
into by Creditor, this

                             Page 3 of 4

<PAGE>

Guarantee Agreement may be similarly pledged, mortgaged, or assigned; and 
further provided, with Creditor's prior consent (which consent shall not be 
unreasonably withheld), this Guarantee Agreement may be assigned to a person 
or entity under common ownership and control with Guarantor in connection 
with a business reorganization affecting Guarantor. The Guarantee embodies 
the entire agreement and understanding between Guarantor and Creditor and 
supersedes all prior agreements and understandings relating to the subject 
matter hereof. The headings in this Guarantee may be executed in any number 
of counterparts, each of which shall be an original, but all of which 
together shall constitute one instrument.

     IN WITNESS WHEREOF, Guarantor and Creditor have caused this Guarantee to 
be executed as of the day and year first above written.

                                CNG PRODUCING COMPANY


                                By:     /s/ Paul P. [illegible]
                                       ---------------------------------
                
                                Title:  Senior Vice President and CFO
                                       ---------------------------------




                                FALL RIVER GAS COMPANY


                                By:     /s/ Jack [illegible]
                                       ---------------------------------

                                Title:  Vice President - Gas Supply
                                       ---------------------------------



                                    Page 4 of 4

<PAGE>

                                  EXHIBIT "D"
                            To Gas Sales Agreement
                          Dated June 1, 1993 Between
                        CNG Gas Services Corporation and
                             Fall River Gas Company


                        FORM OF RESERVE AUDITOR'S REPORT
                        --------------------------------

                         [Reserve Auditor's Letterhead]


Fall River Gas Company
155 N. Main Street
Fall River, MA 02720

Attn: Jack Fanning

Gentlemen:

     [Reserve Auditor] has audited the Proved Reserves of gas attributable to 
the interest of CNG Producing Company as of January 1, 199 . The quantity of 
Proved Working Interest Gas Reserves (as defined by the Securities and 
Exchange Commission) at that date is              billion cubic feet, 
measured at a pressure base of 14.73 psia and 60 degrees Fahrenheit. Based on 
gas contract data reviewed by [Reserve Auditor] as of January 1, 199 , at 
least        billion cubic feet of that quantity are not subject to 
restrictions due to firm gas sales contracts having a term of one year or 
longer having been entered into as of that date by CNG Producing Company with 
affiliated and non-affiliated purchasers.

     The above estimate is intended to confirm CNG Producing Company's supply 
position as of January 1, 199 .

                                        Sincerely yours,

                                        [RESERVE AUDITOR]


                                        By:
                                            ---------------------------
                                            Authorized Representative

                                       i

<PAGE>

                                   APPENDIX I
                             To Gas Sales Agreement
                          Dated June 1, 1993 Between
                        CNG Gas Services Corporation and
                             Fall River Gas Company


                   COMMODITY UNIT PRICE COMPUTATION PROCEDURE

A.  RESERVED GAS COMMODITY UNIT PRICE:

    The Reserved Gas Commodity Unit Price for each month shall be equal to the
    average of the "Index Prices" effective as of the first day of that month
    (as listed on the table entitled "Prices of Spot Gas Delivered to 
    Pipeline), as published in INSIDE FERC'S GAS MARKET REPORT for that month,
    for deliveries into Texas Eastern at Zones ELA, WLA, ETX, and STX and at
    pipeline interconnection points with Texas Eastern at Kosciusko, 
    Mississippi ("Kosciusko"), as weighted in proportion to Buyer's 
    respective Base Segment Capacity Entitlement on Texas Eastern for each
    such zone or point.

B.  BACK-UP GAS COMMODITY UNIT PRICE:

    The Back-Up Gas Commodity Unit Price for each month shall be equal to 
    product of (i) 2.0 and (ii) the "Index Price" effective as of the first 
    day of that month (as listed on the table entitled "Prices of Spot Gas 
    Delivered to Pipelines"), as published in INSIDE FERC'S GAS MARKET REPORT
    for that month, for CNG Transmission Corp. (Appalachia); provided that 
    the Back-Up Gas Commodity Charge shall not exceed $3.85 per MMBtu into
    CNG Transmission for deliveries made during the first Contract Year.

Until such time as INSIDE FERC'S GAS MARKET REPORT reports the Index Prices 
for gas delivered into Texas Eastern, as specified above, the following 
substitute indices shall be used:
 
    1.  LA Zone for WLA and ELA Zones:

    2.  TX Zone for STX and ETX Zones; and
 
    3.  The arithmetic average of prices listed for Texas Eastern at 
        Kosciusko, Mississippi under the column entitled "This Week" in the
        table entitled

                                       i
<PAGE>

"Spot Prices on Interstate Pipeline Systems", as such table appears in the 
each weekly edition of Natural Gas Week, as published during the applicable 
month for Kosciusko.




                                      ii

<PAGE>

                                  APPENDIX II
                            To Gas Sales Agreement
                          Dated June 1, 1993 Between
                       CNG Gas Services Corporation and
                           Fall River Gas Company

                       EXAMPLE ILLUSTRATING PROCEDURE
                TO DETERMINE TRANSPORTATION SHRINKAGE QUANTITY

Key Principle:

RQ changes each month based on MTQ plus fuel related to transportation AND 
fuel related to storage, on each Tansporter in chain. RQ is contingent upon 
Nominated Quantities.

Therefore, if Pipelines X, Y, and Z are used to effect deliveries:

Reservation Quantity (RQ) = Maximum Transportation Quantity (MTG) + 
     Transportation Shrinkage Quantity (TSQ)
     where the TSQ includes fuel on such quantities as are injected into
     storage

TSQ(z)(Per Transporter) = MTQ(z)/(1-Fuel %(z)) - MTQ(z)
     where (z) is the last pipeline in the chain and the one that effects 
     delivery at the City Gate.

TSQ(y)(Per Transporter) = MTQ(y)/(1-Fuel %(y)) - MTQ(y)
     where (y) is the next to last pipeline in the chain and the one that 
     effects delivery to the last pipeline (z) in the chain, and where 
     MTQ(y) = MTQ(z) + TSQ(z).

TSQ(x)(Per Transporter) = MTQ(x)/(1-Fuel %(x)) - MTQ(x)
     where (x) is the first pipeline in the chain and the one that effects
     delivery to the next to last pipeline (y) in the chain, and where
     MTQ(x) = MTQ(y) + TSQ(y).

Then:

TSQ = (MTQ/((1-Fuel Z)*(1-Fuel Y)*(1-Fuel X))) - MTQ

Sample Calculation:

<TABLE>
<CAPTION>

Fuel Shrinkage                  Reciprocal                MMBtu's Required
<S>                             <C>                       <C>

3.00% = Fuel Z                     0.97                         1,031
2.00% = Fuel Y                     0.98                         1,052
5.00% = Fuel X                     0.95                         1,107

</TABLE>

         RQ     =     1,107 MMBtu's
         MTQ    =     1,000 MMBtu's
         TSQ    =       107 MMBtu's

                                       i

<PAGE>

                                 APPENDIX III
                            To Gas Sales Agreement
                          Dated June 1, 1993 Between
                       CNG Gas Services Corporation and
                           Fall River Gas Company

                            STORAGE ACCOUNT SCHEDULE
                      APRIL 199   THROUGH MARCH, 199   SEASON
                          REVISED AS OF ______________

1) Activity to Date:

     Cumulative Storage Input Quantities:  ___ MMBtu's
     Cumulative Storage Output Quantities: ___ MMBtu's

2) Target percentage fill (input) [e.g. 100%]; turn (output) 
   [e.g. 80%]

3) November inputs? yes/no;     April outputs? yes/no


I.  STORAGE INPUT QUANTITY

<TABLE>
<CAPTION>
MONTH                       Minimum     Maximum     Default     Actual*
<S>                         <C>         <C>         <C>         <C>

April, 1993
May, 1993
June, 1993
July, 1993
August, 1993
September, 1993
October, 1993
November, 1993
- --------------

TOTAL
</TABLE>

II. STORAGE OUTPUT QUANTITY

<TABLE>
<CAPTION>
MONTH                       Minimum     Maximum     Default     Actual*
<S>                         <C>         <C>         <C>         <C>

October, 1993
November, 1993
December, 1993
January, 1994
February, 1994
March, 1994
April 1994
- --------------

TOTAL
</TABLE>

*Column for informational purpose only, but used to calculate figures in 
preceding columns.

                                       i

<PAGE>

                                 APPENDIX IV
                            To Gas Sales Agreement
                          Dated June 1, 1993 Between
                       CNG Gas Services Corporation and
                           Fall River Gas Company

                          SCHEDULE OF EXTRANEOUS GAS

I.  SOURCES OF EXTRANEOUS GAS:

      A.  Peak-shaving Gas available to Buyer's local distribution facilities 
          from the following propane injection and/or other facilities:

                                [TO COME]

      B.  Gas available to Buyer's local distribution facilities under the 
          following exchange or transportation agreements;

                                [TO COME]

      C.  Gas resulting from the evaporation of liquified natural gas
          ("LNG") and available from Distrigas of Massachusetts Corporation
          or other suppliers located in the vicinity of Boston,
          Massachusetts and available by pipeline, truck or other
          means to Buyer's local distribution facilities.

II. MAXIMUM QUANTITIES OF EXTRANEOUS GAS:

<TABLE>
<CAPTION>
                   Month                         MMBtu's Per Day
                   -----                         ---------------
                   <S>                           <C>

                   April                           ____________
                   May                             ____________
                   June                            ____________
                   July                            ____________
                   August                          ____________
                   September                       ____________
                   October                         ____________
                   November                        ____________
                   December                        ____________
                   January                         ____________
                   February                        ____________
                   March                           ____________
</TABLE>

                                       i


<PAGE>

                             INDEPENDENT AUDITOR'S CONSENT

     As independent public accountants, we hereby consent to the 
incorporation by reference in this Registration Statement on Form S-2 of our 
reports dated November 19, 1996 included (or incorporated by reference) in 
Fall River Gas Company's Form 10-K for the year ended September 30, 1996 and 
to all references to our Firm included in this Registration Statement.



Arthur Andersen LLP
Boston, Massachusetts


September 18, 1997 (1)



















- -------------------------
(1) Date of the amended S-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission