FAMILY DOLLAR STORES INC
10-K, 1997-11-20
VARIETY STORES
Previous: FAMILY DOLLAR STORES INC, DEF 14A, 1997-11-20
Next: FIELDCREST CANNON INC, SC 13D/A, 1997-11-20



                             FORM 10-K

                 SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549
          Annual Report Pursuant to Section 13 or 15(d) of
                the Securities Exchange Act of 1934
             For the fiscal year ended August 31, 1997
                     Commission File No. 1-6807

                     FAMILY DOLLAR STORES, INC.              
           (Exact name of registrant as specified in its charter)

       Delaware                                   56-0942963               
(State of incorporation)            (I.R.S. Employer Identification Number)

10401 Old Monroe Road, Matthews, North Carolina                     28105
(Address of principal executive offices)                       (Zip Code)

           P. O. Box 1017, Charlotte, North Carolina  28201-1017
                             (Mailing address)

Registrant's telephone number, including area code           (704) 847-6961

Securities registered pursuant to Section 12(b) of the Act:

                                            Name of each exchange 
     Title of each class                     on which registered  
     Common Stock, $.10 Par Value           New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.      Yes   x        No      

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.           

The aggregate market value of the voting stock of the registrant held by
non-affiliates of the registrant based on the closing price of these shares
on the New York Stock Exchange on November 10, 1997, was approximately
$1,530,800,000.

The number of shares of the registrant's Common Stock outstanding as of
November 10, 1997, was 85,872,666.

                DOCUMENTS INCORPORATED BY REFERENCE
     Incorporated Documents
(To the extent indicated herein)            Location in Form 10-K           
Annual Report to Stockholders for the       Part II (Items 5, 6, 7 and 8)
fiscal year ended August 31, 1997           Part IV (Item 14)

Proxy Statement dated November 20, 1997     Part III (Items 10, 11, 12 and 13)
for the Annual Meeting of Stockholders
<PAGE>



                                PART I

ITEM 1.  BUSINESS
   The original predecessor of Family Dollar Stores, Inc., was
organized in 1959 to operate a self-service retail store in Charlotte,
North Carolina.  In subsequent years, additional stores were opened, and
separate corporations generally were organized to operate these stores. 
Family Dollar Stores, Inc. (together with its subsidiaries referred to
herein as the "Company"), was incorporated in Delaware in 1969, and all
existing corporate entities became wholly-owned subsidiaries. Additional
stores continued to be opened and operated in wholly-owned subsidiaries
organized in the states where the stores were located.  Four subsidiaries
organized as North Carolina corporations provide distribution, trucking,
operations, marketing and other services to the Company.

   The Company now operates a chain of self-service retail discount
stores.  As of November 1, 1997, there were 2,820 stores in 38 states and
the District of Columbia as follows:

<TABLE>
<CAPTION>

<S>             <C>    <C>              <C>  <C>                   <C>
Texas           277    Louisiana        87   Colorado              21
North Carolina  214    New York         83   Kansas                20
Georgia         186    Illinois         81   Iowa                  16 
Ohio            182    West Virginia    79   Delaware              15
Florida         173    Mississippi      75   Connecticut           14
Tennessee       138    Arkansas         55   Minnesota             13
Virginia        137    Oklahoma         53   Nebraska              11
South Carolina  118    Missouri         51   Rhode Island          10
Pennsylvania    114    Maryland         44   New Hampshire          7
Alabama         112    Massachusetts    38   Vermont                5
Michigan        109    Wisconsin        32   Maine                  4
Kentucky        104    New Jersey       24   South Dakota           3
Indiana          91    New Mexico       23   District of Columbia   1

</TABLE>

    The number of stores operated by the Company at the end of each of
its last five fiscal years is as follows:   2,035 stores on August 31,
1993; 2,215 stores on August 31, 1994; 2,416 stores on August 31, 1995; 
2,581 stores on August 31, 1996; and 2,767 stores on August 31, 1997.

    During the fiscal year ended August 31, 1997, 50 stores were
closed, 39 stores were relocated within the same shopping center or market
area, 55 stores were expanded in size and 380 stores were renovated.  All
of the stores are occupied under leases, except 141 stores owned by the
Company.  (See "Properties" herein.)  The Company has announced plans to
open approximately 300 stores and close approximately 50 stores during the
current fiscal year.  Such plans are continually reviewed and subject to
change.  From September 1, 1997, through November 1, 1997, the Company
opened 71 new stores, closed 18 stores, relocated 1 store and expanded 7
stores.  All stores opening in the fiscal year ending August 31, 1998, will
<PAGE>


have the new interior store layout that has been utilized in all new stores
opened since September 1, 1995.  This layout features increased emphasis on
seasonal and promotional goods, improved presentation of merchandise, lower
fixtures and wider aisles for an attractive, customer-friendly shopping
environment.   

    As of November 1, 1997, the Company had in the aggregate approximately
22,600,000 square feet of total store space (including receiving rooms and
other non-selling areas).  The typical store has approximately 6,000 to
8,000 square feet of total area.  The stores are in both rural and urban
areas, and they are typically freestanding or located in shopping centers
with adequate parking available.  As of November 1, 1997, there were
approximately 1,450 stores located in communities with populations of less
than 15,000; approximately 540 stores in communities with populations of
15,000 to 50,000; and approximately 830 stores in communities with
populations of over 50,000.  All stores are similar in appearance and
display highly visible red and white "Family Dollar Stores" or "Family
Dollar" signs.

    The Company's stores are operated on a self-service,
cash-and-carry basis, and low overhead permits the sale of merchandise at
a relatively moderate markup.  During the fiscal year ended August 31, 1994,
in the face of increasing competition, the Company began to change its
merchandising strategy away from promotional pricing and towards everyday
low prices.  In December 1993, prices were reduced on a limited number of
items in 400 stores and in June 1994, this program was expanded to 1,000
stores.  In September and October 1994, the number of stores with
merchandise at reduced prices increased to 1,800, and the number of
stockkeeping units with price reductions increased from approximately 500
to approximately 2,500.  A lesser number of price reductions were taken in
the balance of the stores in less competitive markets.  No single store
accounted for more than one-eighth of one percent of sales during the fiscal
year ended August 31, 1997.  Most of the stores are open six evenings a
week, and many remain open on Sunday afternoons.

    The stores offer a variety of merchandise including men's, women's,
boys', girls' and infants' clothing, shoes, domestics, household products,
health and beauty aids, toys, school supplies, candy and snack food,
electronics, housewares, paint and automotive supplies.  During the fiscal
year ended August 31, 1997, soft goods, including wearing apparel, shoes,
linens, blankets, bedspreads and curtains, accounted for approximately 34.5
percent of the Company's sales.  During the fiscal year ended August 31,
1997, nationally advertised brand merchandise accounted for approximately
30 percent of sales, Family Dollar label merchandise accounted for
approximately 4.5 percent of sales and merchandise sold under other labels,
or which was unlabeled, accounted for the balance of sales.  Irregular
merchandise accounted for approximately 1.5 percent of sales during such
period.  The Company does not accept credit cards or extend credit.

    The Company has a policy of uniform pricing of most items in its
stores.   Selected merchandise in stores in the most competitive markets
carries lower prices and in stores in the least competitive markets with 
higher operating costs carries higher prices.  The Company advertises
through circulars which are inserted in newspapers or mailed directly to
<PAGE>


consumers' residences, and also advertises to a limited degree in
newspapers.  As part of the Company's plan to reduce expenses to support the
program of price reductions on merchandise in its stores, in the fiscal year
ended August 31, 1995, the number of advertising circulars distributed to
consumers' homes or inserted in newspapers was cut from 22 to 15.  In the
fiscal year ended August 31, 1996, the number of advertising circulars
distributed was reduced from 15 to 14.  In the fiscal year ended August 31,
1997, 14 circulars again were distributed.  In the fiscal year ending
August 31, 1998, the current plan is to distribute 10 or 11 circulars.  The
Company has an unadvertised internal maximum price policy which currently is
to price most items of merchandise under $17.99.

    The Company purchases its merchandise from approximately 1,600 suppliers
and generally has not experienced difficulty in obtaining adequate
quantities of merchandise.  Approximately 63 percent of the merchandise is
manufactured in the United States and substantially all such merchandise is
purchased directly from the manufacturer.  Purchases of imported merchandise
are made directly from the manufacturer or from importers.  No single
supplier accounted for more than 1.5 percent of the merchandise sold by the
Company in the fiscal year ended August 31, 1997.  Each of the Company's 22
buyers specializes in the purchase of specific categories of goods.

    During the fiscal year ended August 31, 1997, approximately 2.5 percent
of the merchandise purchased by the Company was shipped directly to its
stores by the manufacturer or importer.  Most of the balance of the
merchandise was received at the Company's Distribution Centers in Matthews,
North Carolina, and West Memphis, Arkansas.  Merchandise is delivered to the
stores from the Distribution Centers in Matthews and West Memphis by
Company-owned trucks and by common and contract carriers.  During the last
fiscal year, approximately 70 percent of the merchandise delivered was by
common or contract carriers.  The average distance between the Distribution
Center in Matthews and the approximately 1,490 stores served by that
facility on August 31, 1997, is approximately 390 miles.  The average
distance between the Distribution Center in West Memphis and the
approximately 1,277 stores served by that facility on August 31, 1997, is
approximately 465 miles.  

    The Company also operates satellite distribution buildings in Salisbury,
North Carolina, and Memphis, Tennessee.  High volume, bulk items of
merchandise are shipped by vendors directly to these facilities and then
delivered to the stores by contract carriers.

    The business in which the Company is engaged is highly competitive.  The
principal competitive factors include location of stores, price and quality
of merchandise, in-stock consistency, merchandise assortment and
presentation, and customer service.  The Company competes for sales and
store locations in varying degrees with national, regional and local
retailing establishments, including department stores, discount stores,
variety stores, dollar stores, discount clothing stores, drug stores,
grocery stores, outlet stores, warehouse stores and other stores.  Many of
the largest retail merchandising companies in the nation have stores in
areas in which the Company operates.  The relatively small size of the
Company's stores permits the Company to open new units in rural areas and
small towns, as well as in large urban centers, in locations convenient to
<PAGE>


the Company's low and low-middle income customer base.  As the Company's
sales are focused on low priced, basic merchandise, the stores offer
customers a reasonable selection of competitively priced merchandise within
a relatively narrow range of price points.

    Generally, in a typical store the highest monthly volume of sales occurs
in December, and the lowest monthly volume of sales occurs in January and
February.

    The Company maintains a substantial variety and depth of basic and
seasonal merchandise inventory in stock in its stores (and in distribution
centers for weekly store replenishment) to attract customers and meet their
shopping needs.  Vendors' trade payment terms are negotiated to help finance
the cost of carrying this inventory.  The Company must balance the value of
maintaining high inventory levels to meet customers' demands with the cost
of having inventories at levels that exceed such demands and that must be
marked down in price in order to sell.

    The Company has registered with the U. S. Patent and Trademark Office
the name "Family Dollar Stores" as a service mark.

    On August 31, 1997, the Company had approximately 12,000 full-time
employees and approximately 10,500 part-time employees.  Approximately 750
additional employees were hired on a temporary basis for the 1996 Christmas
season.  None of the Company's employees are covered by collective
bargaining agreements.  The Company considers its employee relations
to be good.


ITEM 2.     PROPERTIES

       As of November 1, 1997, the Company operated 2,820 stores in 38
states and the District of Columbia.  See "Business" herein.  With the 
exception of 141 stores owned by the Company, all of the Company's stores
were occupied under lease.  Most of the leases are for fixed rentals.
A large majority of the leases contain provisions which may require
additional payments based upon a percentage of sales or property taxes,
insurance premiums or common area maintenance charges.

       Of the Company's 2,679 leased stores at November 1, 1997, all but
145 leases contain options to renew for additional terms; in most cases
for a number of successive five-year periods.  The following table sets
forth certain data, as of November 1, 1997, concerning the expiration
dates of all leases with renewal options:
<PAGE>


<TABLE>
<CAPTION>


                  Approximate Number of             Approximate Number of
                     Leases Expiring                  Leases Expiring
                   Assuming No Exercise            Assuming Full Exercise
  Fiscal Years       of Renewal Options              of Renewal Options    

 <S>                       <C>                           <C>
  1998                       514                             0

  1999-2001                1,386                             2

  2002-2004                  530                           101

  2005-2007                  102                           214

  2008 and thereafter          2                         2,217

</TABLE>

    Of the 141 Company-owned stores, 18 are located in Texas, 16 in
North Carolina, 13 each in Georgia and Virginia, 11 in Indiana, 10 in
Illinois, 8 in Tennessee, 7 in Michigan, 6 in Ohio, 5 in Alabama, 4 each
in South Carolina, West Virginia, Florida, Arkansas, Kentucky and
Louisiana, 3 in Mississippi, 2 each in Iowa and Oklahoma and one each in
New Jersey, Missouri and Kansas.  In these owned stores, there are
approximately 1,130,000 total square feet of space.  

    The Company also owns its Executive Offices and Distribution Center
which are located on a 64.5 acre tract of land in Matthews, North
Carolina, just outside of Charlotte, in a building containing
approximately 810,000 square feet of which approximately 740,000 square
feet are used for the Distribution Center which includes receiving,
warehousing and shipping facilities, and approximately 70,000 square
feet are used for Executive Offices.

    The Company owns a second full-service distribution center which is
located on a 75-acre tract of land in West Memphis, Arkansas, in a
building containing approximately 850,000 square feet.  This facility
became operational in the spring of 1994 with 550,000 square feet of
space, and a 300,000 square foot addition was substantially completed by
the end of the Company's fiscal year on August 31, 1996.

    The Company began construction in March 1997 of a third full-service
distribution center on a 75-acre tract of land owned by the Company in
Warren County, Virginia.  This distribution center will contain
approximately 907,000 square feet and the plan is to begin shipping
merchandise from this facility to stores in February 1998.  The
estimated cost of $49 million for the land, building, equipment and
<PAGE>


related services is expected to be funded with cash flow from current
operations and short-term borrowing under the Company's bank lines of
credit.  Approximately $22 million of the estimated cost had been
expended prior to August 31, 1997.

    During the fiscal year ended August 31, 1997, the Company leased
buildings in Salisbury, North Carolina (approximately 300,000 square
feet) and Memphis, Tennessee (approximately 270,000 square feet) to
serve as satellite distribution facilities and a building in Charlotte
(approximately 313,000 square feet) to provide storage space for the
Distribution Center in nearby Matthews.  The Company also leased another
building in Charlotte (approximately 78,100 square feet) to serve as a
reclamation facility for merchandise returned from the stores.  These
leases continue in effect through all or most of the current fiscal
year.

    The Company owns and operates a fleet of tractor-trailers and trucks
to distribute merchandise to some of its stores.


ITEM 3.     LEGAL PROCEEDINGS
       The Company knows of no material pending legal proceedings,
other than ordinary routine litigation incidental to the business, to
which the Company is a party or of which any of its property is subject.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       There were no matters submitted during the fourth quarter of the
fiscal year ended August 31, 1997, to a vote of security holders through
the solicitation of proxies or otherwise.


ITEM 4a. EXECUTIVE OFFICERS OF THE REGISTRANT

       The following information is furnished with respect to each of
the executive officers of the Company as of November 1, 1997:

<TABLE>
<CAPTION>

       Name                    Position and Office               Age

  <S>                           <C>                              <C>

  Leon Levine (1)               Chairman of the Board            60
                                and Treasurer

  Howard R. Levine (2)          President                        38

  R. James Kelly (3)            Vice Chairman                    50

  George R. Mahoney, Jr. (4)    Executive Vice President-        55
                                General Counsel and Secretary

<PAGE>


 <S>                            <C>                              <C>
  R. David Alexander, Jr. (5)   Senior Vice President-           40
                                Distribution and
                                Logistics

  Albert S. Rorie (6)           Senior Vice President-           47
                                Information Technology
  
  C. Martin Sowers (7)          Senior Vice President-           39
                                Finance
  
  Phillip W. Thompson (8)       Senior Vice President-           48
                                Store Operations

  Charles W. Broome (9)         Vice President-                  49
                                Store Operations
  
  Terry A. Cozort (10)          Vice President-                  54
                                Human Resources

  Charles D. Curry (11)         Vice President-                   42
                                Asset Protection
  
  Bruce W. Fosson (12)          Vice President-                   51
                                Store Operations

  Charles S. Gibson, Jr. (13)   Vice President-                   36
                                Logistics

  Owen R. Humphrey (14)         Vice President-                   56
                                Distribution and
                                Transportation

  Gilbert A. LaFare (15)        Vice President-                   51
                                Real Estate

  Edgar L. Paxton (16)          Vice President-                   55
                                Advertising and
                                Sales Promotion

  John J. Scanlon (17)          Vice President-                   48
                                General Merchandise
                                Manager: Hardlines

  Lou Scognamiglio (18)         Vice President-                   48
                                General Merchandise
                                Manager: Softlines

  Kenneth T. Smith (19)         Vice President-                   35
                                Loss Prevention

  
</TABLE>

<PAGE>


  (1) Mr. Leon Levine founded the Company's business in 1959
      and was its President, Chief Executive Officer and
      Treasurer from 1959 until September 1977 when he was
      elected Chairman of the Board, Chief Executive Officer
      and Treasurer.  He is the father of Howard R. Levine.

  (2) Mr. Howard R. Levine was employed by the Company in
      various capacities in the Merchandising Department from
      1981 to 1987, including employment as Senior Vice
      President-Merchandising and Advertising.  From 1988 to
      1992, Mr. Levine was President of Best Price Clothing
      Stores, Inc., a chain of ladies' apparel stores.  From
      1992 to April 1996, he was self-employed as an
      investment manager.  He rejoined the Company in April
      1996, and was elected Vice President-General Merchandise
      Manager: Softlines in April 1996, Senior Vice President-
      Merchandising and Advertising in September 1996 and
      President and Chief Operating Officer in April 1997.
      He is the son of Leon Levine.       

  (3) Mr. R. James Kelly was employed by the Company as Vice
      Chairman-Chief Financial and Administrative Officer in
      January 1997.  For more than five years prior to his
      employment by the Company, he was a partner with Price
      Waterhouse LLP.               

  (4) Mr. George R. Mahoney, Jr. was employed by the Company
      as General Counsel in October 1976.  He was elected Vice
      President-General Counsel and Secretary in April 1977,
      Senior Vice President-General Counsel and Secretary in
      January 1984 and Executive Vice President-General
      Counsel and Secretary in October 1991.

  (5) Mr. R. David Alexander, Jr. was employed by the Company     
      as Senior Vice President-Distribution and Transportation
      in August 1995, and was promoted to Senior Vice
      President-Distribution and Logistics in September 1997. 
      Prior to his employment by the Company, he was employed
      by Northern Automotive Co., Inc., a chain of discount
      automotive supply stores, from June 1993 to August 1995,
      where he was Senior Vice President-Distribution and
      Transportation.  Prior to his employment by Northern
      Automotive Co., Inc., he was employed by Best Products
      Co., Inc., a chain of catalogue showroom stores, from
      June 1985 to May 1993 where he was Senior Vice
      President-Distribution and Transportation.

<PAGE>


  (6) Mr. Albert S. Rorie was employed by the Company in
      various capacities in the Data Processing area from
      March 1973 through January 1981, including employment as
      Director of Data Processing.  Mr. Rorie was
      self-employed as a data processing consultant from
      January 1981 through May 1982, when he rejoined the
      Company and was elected Vice President-Data Processing. 
      He was elected Senior Vice President-Data Processing in
      January 1988 and Senior Vice President-Information
      Technology in September 1997.
     
  (7)  Mr. C. Martin Sowers was employed by the Company as an
       Accountant in October 1984 and was promoted to Assistant
       Controller in January 1985.  He was elected Controller
       in January 1986, Vice President-Controller in July 1989
       and Senior Vice President-Finance in December 1991.

   (8) Mr. Phillip W. Thompson was employed by the Company in
       January 1984 in the Store Operations Department.  He was
       elected Vice President-Store Operations in January 1985,
       and Senior Vice President-Store Operations in January
       1992.

   (9) Mr. Charles W. Broome was employed by the Company in
       1977 in the Store Operations Department.  He was
       promoted to Regional Vice President-Store Operations in
       February 1992. He was elected Vice President-Store
       Operations in October 1996.

  (10) Mr. Terry A. Cozort was employed by the Company as
       Director of Human Resources in April 1988.  He was
       elected Vice President-Human Resources in July 1989.

  (11) Mr. Charles D. Curry was employed by the Company in
       May 1982 in the Store Operations Department and
       served in several positions including Regional Vice
       President-Store Operations.  He was elected Vice
       President-Asset Protection in June 1997.

  (12) Mr. Bruce W. Fosson was employed by the Company in March
       1992 as Regional Vice President-Store Operations.  He
       was elected Vice President-Store Operations in March
       1996.

<PAGE>


  (13) Mr. Charles S. Gibson, Jr. was employed by the Company
       as Vice President-Logistics in September 1997.   Prior
       to his employment by the Company, he was employed by
       Campo Electronics, Appliances and Computers, Inc. a
       regional chain of electronics stores, from November 1994
       to August 1997, where his last position was Chief
       Operating Officer and his previous position was Vice
       President-Logistics and Operations.  Prior to his
       employment by Campo Electronics, Appliances and
       Computers, Inc., he was employed by Big B, Inc., a drug
       store chain, from August 1991 to November 1994 where he
       was Vice President-Logistics.

  (14) Mr. Owen R. Humphrey was employed by the Company in
       August 1979, and was promoted to Distribution Center
       Operations Manager in December 1983.  Mr. Humphrey was
       promoted to Director of Distribution in January 1988,
       and was elected Vice President-Distribution and
       Transportation in July 1989.

  (15) Mr. Gilbert A. LaFare was employed by the Company in
       August 1992 as Vice President-Real Estate. 

  (16) Mr. Edgar L. Paxton was employed by the Company in
       December 1985 as Director of Advertising.  He was
       elected Vice President-Advertising and Sales Promotion
       in January 1988.

  (17) Mr. John J. Scanlon was employed by the Company as
       Divisional Vice President in March 1992 and was elected
       Vice President-General Merchandise Manager: Hardlines in
       April 1996.

  (18) Mr. Lou Scognamiglio was employed by the Company as Vice
       President-General Merchandise Manager: Softlines in
       February 1997.  For more than five years prior to his
       employment by the Company, he was employed by One Price
       Clothing Stores, Inc., a regional chain of apparel
       stores, where his last position was Divisional
       Merchandise Manager.

  (19) Mr. Kenneth T. Smith was employed by the Company as a
       financial analyst in March 1990.  Mr. Smith was promoted
       to Director of Information Services-Operations in
       February 1992 and to Director of Accounting in October
       1992.  He was elected Vice President-Controller in
       October 1995 and Vice President-Loss Prevention in June
       1997.

    All executive officers of the Company are elected by and serve at
the pleasure of the Board of Directors.
<PAGE>


                          PART II


     ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY
              AND RELATED STOCKHOLDER MATTERS          
              The information required by this item is included in the
     Company's Annual Report to Stockholders for the fiscal year ended
     August 31, 1997, on page 16 under the captions "Market Price and
     Dividend Information" and "Market Prices and Dividends" and is
     incorporated herein by reference.

     ITEM 6.   SELECTED FINANCIAL DATA
               The information required by this item is included in the
     Company's Annual Report to Stockholders for the fiscal year ended
     August 31, 1997, on pages 14 and 15 under the caption "Summary of
     Selected Financial Data" and is incorporated herein by reference.  The
     Company did not have any long-term debt at the end of each of its last
     five fiscal years.

     ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS
               The information required by this item is included in the
     Company's Annual Report to Stockholders for the fiscal year ended
     August 31, 1997, on pages 14 through 16 under the caption "Management's
     Discussion and Analysis of Financial Condition and Results of
     Operations" and is incorporated herein by reference.

     Item 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURE 
                ABOUT MARKET RISK                      
                Not Applicable

     ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
                The information required by this item is included in the
     Company's Annual Report to Stockholders for the fiscal year ended
     August 31, 1997, on pages 17 through 24 and is incorporated herein by
     reference.

     ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                ON ACCOUNTING AND FINANCIAL DISCLOSURE      
                None.

<PAGE>


                           PART III


     ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
                The information required by this item as to the Company's
     directors and compliance by the Company's directors, executive officers
     and certain beneficial owners of the Company's Common Stock with Section
     16(a) of the Securities Exchange Act of 1934 is included in the
     Company's proxy statement dated November 20, 1997, on pages 4 through 6
     under the caption "Election of Directors" and on page 18 under the
     caption "Section 16(a) Beneficial Ownership Reporting Compliance" and is
     incorporated herein by reference.  The information required by this item
     as to executive officers is included in Item 4A in Part I of this
     report.

     ITEM 11.   EXECUTIVE COMPENSATION
                The information required by this item is included in the
     Company's proxy statement dated November 20, 1997, on pages 7 through 14
     under the caption "Executive Compensation" and is incorporated herein by
     reference. 

     ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
                The information required by this item is included in the
     Company's proxy statement dated November 20, 1997, on pages 3 and 4
     under the caption "Ownership of the Company's Securities" and is
     incorporated herein by reference.

     ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
                The information required by this item is included in the
     Company's proxy statement dated November 20, 1997, on page 14 under the
     caption "Related Transactions" and is incorporated herein by reference.
     


                            PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)   Documents filed as part of this report:

           1 and 2.  Financial Statements and Financial Statement
           Schedules:

           The consolidated financial statements of Family Dollar Stores,
           Inc., and subsidiaries which are incorporated by reference to
           the Annual Report to Stockholders for the fiscal year ended
           August 31, 1997, are set forth in the index on page 17 of this
           report.

           All schedules for which provision is made in the applicable
           accounting regulations of the Securities and Exchange
           Commission are not required under the related instructions, are
           inapplicable or the information is included in the consolidated
           financial statements, and therefore, have been omitted.

<PAGE>


           The financial statements of Family Dollar Stores, Inc. (Parent
           Company) are omitted because the registrant is primarily an
           operating company and all subsidiaries included in the
           consolidated financial statements being filed, in the
           aggregate, do not have minority equity and/or indebtedness to
           any person other than the registrant or its consolidated
           subsidiaries in amounts which together exceed 5 percent of the
           total assets as shown by the most recent year-end consolidated
           balance sheet.


    3.  Exhibits:

    Exhibits incorporated by reference:

    3(a)(i)   Certificate of Incorporation, dated November 24, 1969,
              (filed as Exhibit 3(a) to the Company's Registration
              Statement on Form S-1, No. 2-35468).

       (ii)   Certificate of Amendment, dated February 2, 1972, of
              Certificate of Incorporation (filed as Exhibit 3(a)(ii)
              to the Company's Form 10-K (File No. 1-6807) for the year
              ended August 31, 1980).

      (iii)   Certificate of Amendment, dated January 23, 1979, of
              Certificate of Incorporation (filed as Exhibit 2 to the
              Company's Form 10-Q (File No. 1-6807) for the quarter
              ended February 28, 1979).

       (iv)   Certificate of Amendment, dated January 20, 1983, of
              Certificate of Incorporation (filed as Exhibit 4(iv) to
              the Company's Registration Statement on Form S-3,
              No. 2-85343).

        (v)   Certificate of Amendment, dated January 16, 1986, of
              Certificate of Incorporation (filed as Exhibit 3(a)(v) to
              the Company's Form 10-K (File No. 1-6807) for the year
              ended August 31, 1986).

       (vi)   Certificate of Amendment, dated January 15, 1987, of
              Certificate of Incorporation (filed as Exhibit 3(a)(vi)
              to the Company's Form 10-K (File No. 1-6807) for the year
              ended August 31, 1987).

      (b)     By-Laws, as amended as of April 29, 1997 (filed as
              Exhibit 3(b) to the Company's Form 10-Q (File No. 1-6807)
              for the quarter ended May 31, 1997).

*   10   (i)  Incentive Profit Sharing Plan amended as of January 16,
              1997 (filed as Exhibit 10(ii) to the Company's Form 10-Q
              (File No. 1-6807) for the quarter ended February 28,
              1997).

<PAGE>


*  10   (ii)  1989 Non-Qualified Stock Option Plan, amended as of
              January 16, 1997 (filed as Exhibit 10(iii) to the
              Company's Form 10-Q (File No. 1-6807) for the quarter
              ended February 28, 1997).

*  10  (iii)  Family Dollar Employee Savings and Retirement Plan and
              Trust amended and restated as of January 1, 1987 (filed
              as Exhibit 10 (viii) to the Company's Form 10-K (File No.
              1-6807) for the year ended August 31, 1995).

*  10   (iv)  Amendment No. One dated January 15, 1996, to Family
              Dollar Employee Savings and Retirement Plan and Trust
              (filed as Exhibit 10(v) to the Company's Form 10-K (File
              No. 1-6807) for the year ended August 31, 1996).

   10    (v)  Credit Agreement dated as of March 31, 1996, between the
              Company and NationsBank, N.A.,(filed as Exhibit 10 to the
              Company's Form 10-Q (File No. 1-6807) for the quarter
              ended May 31, 1996).

*  10   (vi)  Employment Agreement dated December 17, 1996, between the
              Company and R. James Kelly (filed as Exhibit 10(i) to the
              Company's Form 10-Q (File No. 1-6807) for the quarter
              ended February 28, 1997).

*  10  (vii)  Employment Agreement dated April 29, 1997, between the
              Company and Howard R. Levine (filed as Exhibit 10(i) to
              the Company's Form 10-Q (File No. 1-6807) for the quarter
              ended May 31, 1997).


   Exhibits filed herewith:

*  10   (i)   Amendment dated August 28, 1997, to the Employment
              Agreement dated April 29, 1997, between the Company and
              Howard R. Levine.

   11         Statement Re:  Computations of Per Share Earnings.

   13         Annual Report to Stockholders for the fiscal year ended
              August 31, 1997 (only those portions specifically
              incorporated by reference herein shall be deemed filed).

   21         Subsidiaries of the Company.

   27         Financial Data Schedule


   *  Exhibit represents a management contract or compensatory plan.


 (b)          No reports on Form 8-K have been filed by the Company
              during the last quarter of the period covered by this
              report. 
<PAGE>


        FAMILY DOLLAR STORES, INC., AND SUBSIDIARIES


                            Index

The consolidated financial statements of Family Dollar Stores, Inc.,
and subsidiaries together with the report of Price Waterhouse LLP
incorporated in this report appear on the following pages of the Annual
Report to Stockholders for the fiscal year ended August 31, 1997.

<TABLE>
<CAPTION>

                                                  Page of the
                                                 Annual Report

    <S>                                             <C>
   Report of Independent Accountants                 17

   Consolidated Statements of Income                 17

   Consolidated Balance Sheets                       18

   Consolidated Statements of Shareholders'
   Equity                                            19

   Consolidated Statements of Cash Flows             20

   Notes to Consolidated Financial Statements       21-24

</TABLE>
<PAGE>


                          SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                     FAMILY DOLLAR STORES, INC.
                                     (Registrant)

Date  November 17, 1997              By   LEON LEVINE                 
                                          LEON LEVINE
                                          Chairman of the Board


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the
registrant and in the capacities and on the date indicated.

Signature                Title                         Date

LEON LEVINE              Chairman of the Board and     November 17, 1997
LEON LEVINE              Director (Chief Executive
                         Officer)

HOWARD R. LEVINE         President and Director        November 17, 1997
HOWARD R. LEVINE


R. JAMES KELLY           Vice Chairman-Chief           November 17, 1997
R. JAMES KELLY           Financial and Administrative
                         Officer and Director
                         (Principal Financial
                         Officer)

GEORGE R. MAHONEY, JR.   Executive Vice President      November 17, 1997
GEORGE R. MAHONEY, JR.   and Director


C. MARTIN SOWERS         Senior Vice President-        November 17, 1997
C. MARTIN SOWERS         Finance (Principal
                         Accounting Officer)


MARK R. BERNSTEIN        Director                      November 17, 1997
MARK R. BERNSTEIN


JAMES H. HANCE, JR.       Director                     November 17, 1997
JAMES H. HANCE, JR.


JAMES G. MARTIN           Director                     November 17, 1997
JAMES G. MARTIN






<TABLE>
<CAPTION>
                 FAMILY DOLLAR STORES, INC. STATEMENT RE COMPUTATIONS OF PER SHARE EARNINGS               
                                                                                                    
AS PRESENTED                                                        FY 1997                           FY 1996         
                                                          PRIMARY     FULLY DILUTED           PRIMARY     FULLY DILUTED
<S>                                                      <C>            <C>                 <C>            <C>
AVERAGE SHARES OUTSTANDING FOR THE YEAR ENDED             85,593,710     85,593,710          85,220,346     85,220,346

NET INCOME                                               $74,676,737    $74,676,737         $60,587,746    $60,587,746

EARNINGS PER SHARE:
 NET INCOME                                                    $0.87        $0.87               $.071          $.071
                                               
PRO FORMA DILUTION IMPACT OF COMMON STOCK EQUIVALENTS

ADDITIONAL WEIGHTED AVERAGE SHARES FROM ASSUMED EXERCISE
  AT THE BEGINNING OF THE YEAR OF DILUTIVE STOCK
  OPTIONS                                                  1,615,741      1,677,179             607,466      1,180,191

WEIGHTED AVERAGE SHARES ASSUMED REPURCHASED FROM
  ASSUMED PROCEEDS OF EXERCISES USING TREASURY STOCK
  METHOD (AVERAGE MARKET PRICE FOR PRIMARY AND, IF
  GREATER, ENDING MARKET PRICE FOR FULLY DILUTED)         (1,350,475)   (1,190,373)            (523,289)    (1,066,539)

NET PRO FORMA COMMON STOCK EQUIVALENT INCREMENTAL SHARES     265,266       486,806               84,177        113,652

PERCENTAGE DILUTION FROM PRO FORMA COMMON
  STOCK EQUIVALENT INCREMENTAL SHARES                          0.31%         0.57%                0.10%          0.13%

TOTAL COMMON STOCK AND COMMON STOCK EQUIVALENTS           85,858,976    86,080,516           85,304,523     85,333,998

NET INCOME                                               $74,676,737   $74,676,737          $60,587,746    $60,587,746

PRO FORMA EARNINGS PER SHARE (INCLUDING DILUTIVE
  COMMON STOCK EQUIVALENTS):
  NET INCOME                                                   $0.87         $0.87                $0.71          $0.71 

<PAGE>


<CAPTION>

                                                        FY 1995         
                                                 PRIMARY  FULLY DILUTED

                                              <C>            <C>
                                               85,027,292     85,027,292

                                              $58,109,525    $58,109,525


                                                    $0.69          $0.69
                                               




                                                  623,495      1,309,527




                                                 (534,266)    (1,100,292)

                                                   89,229        209,235


                                                    0.10%          0.25%

                                               85,116,521     85,236,527

                                              $58,109,525    $58,109,525



                                                    $0.69          $0.69 
</TABLE>


Market Price and Dividend Information

Family Dollar's Common Stock is traded on the New York Stock Exchange under
the ticker symbol FDO.  At November 1, 1997, there were approximately 2,250
holders of record of the Common Stock.  The accompanying tables give the high
and low sales prices of the Common Stock and the dividends declared per share
for each quarter of fiscal 1997 and 1996.  All figures have been adjusted to
reflect the three-for-two stock split effective July 15, 1997.

<TABLE>

Market Prices and Dividends

<CAPTION>

1997                            High        Low         Dividend

<S>                           <C>          <C>           <C>
First Quarter..............   $ 12.58    $ 11.00     $  .07 1/3
Second Quarter.............     15.75      12.33        .08
Third Quarter..............     18.00      15.25        .08
Fourth Quarter.............     23.38      16.67        .08


<CAPTION>

1996                            High      Low        Dividend

<S>                           <C>        <C>         <C>
First Quarter .............   $ 12.83    $9.92       $  .06 2/3
Second Quarter.............     10.92     7.33          .07 1/3
Third Quarter..............     11.83     9.17          .07 1/3
Fourth Quarter.............     12.33     9.83          .07 1/3

</TABLE>



<PAGE>


<TABLE>

SUMMARY OF SELECTED FINANCIAL DATA

<CAPTION>



Years Ended August 31,                        1997             1996             1995             1994      

<S>                                     <C>              <C>              <C>              <C>             
Net sales.............................  $1,994,973,237   $1,714,627,092   $1,546,894,565   $1,428,440,427  
Cost of sales and operating expenses..   1,873,496,500    1,615,861,346    1,452,519,040    1,328,323,366  
Income before income taxes and 
  cumulative effect of accounting
  change..............................     121,476,737       98,765,746       94,375,525      100,117,061  
Income taxes..........................      46,800,000       38,178,000       36,266,000       38,157,175  
Income before cumulative effect 
  of accounting change................      74,676,737       60,587,746       58,109,525       61,959,886  
Cumulative effect of change in
  method of accounting for income
  taxes...............................           -                -                -            1,139,153  
Net income............................      74,676,737       60,587,746       58,109,525       63,099,039  
Earnings per common share:
  Income before cumulative effect of
  accounting change.*.................           $ .87            $ .71            $ .69            $ .73  
  Net income.*........................           $ .87            $ .71            $ .69            $ .75  
Dividends declared....................   $  26,848,520     $ 24,435,102     $ 21,837,249     $ 18,656,163  
Dividends declared per common share.*.        $.31 1/3         $.28 2/3         $.25 2/3             $.22  
Total assets..........................   $ 780,293,852     $696,808,291     $636,233,767     $592,821,871  
Working capital.......................   $ 283,476,028     $273,694,125     $264,671,854     $230,234,774  
Shareholders' equity..................   $ 500,198,473     $444,957,119     $407,750,588     $370,172,275  
Stores opened                                      236              223              213              202  
Stores closed                                      (50)             (58)             (12)             (22) 
Number of stores - end of year                   2,767            2,581             2,416           2,215
<PAGE>


<CAPTION>


SUMMARY OF SELECTED FINANCIAL DATA (Continued)



                               1993           1992           1991           1990           1989            1988   

                         <C>             <C>             <C>           <C>           <C>            <C>
                         $1,297,430,787  $1,158,703,861  $989,345,265  $874,395,095  $756,886,681   $669,493,241
                          1,194,510,816   1,069,764,555   925,619,376   826,764,773   721,799,222    625,314,311


                            102,919,971      88,939,306    63,725,889    47,630,322    35,087,459     44,178,930
                             38,491,288      33,267,370    23,484,031    18,897,177    13,570,222     16,845,017

                             64,428,683      55,671,936    40,241,858    28,733,145    21,517,237     27,333,913


                                  -              -              -             -             -             -
                             64,428,683      55,671,936    40,241,858    28,733,145    21,517,237     27,333,913
                                  $ .77           $ .67         $ .48         $ .35         $ .26          $ .33
                                  $ .77           $ .67         $  48         $ .35         $ .26          $ .33
                           $ 16,325,918    $ 13,988,516  $ 11,960,851  $ 10,819,248   $ 9,709,104   $  8,620,700
                               $.19 1/3        $.16 2/3      $.14 1/3          $.13      $.11 2/3       $.10 1/3 
                           $537,445,610    $478,027,178  $399,271,302  $355,096,527  $324,012,452   $290,720,223
                           $205,863,199    $170,288,208  $136,207,278  $107,879,235  $ 87,228,450   $ 78,870,930
                           $323,281,504    $271,772,441  $227,319,970  $197,076,663  $179,135,552   $167,305,094
                                    174             160           122           122           161            178
                                    (24)            (34)          (43)          (22)          (10)           (20)
                                  2,035           1,885         1,759         1,680         1,580          1,429

                           *Adjusted to reflect three-for-two stock split effective July 15, 1997.
</TABLE>
<PAGE>
    
    
    Management's Discussion and Analysis of Financial
    Condition and Results of Operations
    
    Net Sales
    
         Net sales increased approximately 16.4% ($280,346,000) in fiscal
    1997 compared with fiscal 1996, and approximately 10.8% ($167,733,000) in
    fiscal 1996 compared with fiscal 1995.  The sales increases in fiscal
    1997 and fiscal 1996 were attributable to increased sales in existing
    stores and sales from new stores opened as part of the Company's store
    expansion program.
         Customers responded favorably during fiscal 1996 and fiscal 1997 to
    the Company's everyday low pricing strategy and price reduction program
    which was implemented in all stores in fiscal 1995.  Comparable store
    sales increased approximately 9.3% in fiscal 1997 and 3.7% in fiscal
    1996, as compared with the respective prior years.  In fiscal 1997,
    comparable stores sales of hardlines merchandise increased approximately
    12.8% and sales of softlines merchandise increased approximately 3.2%. 
    The increase in sales of softlines merchandise in comparable stores in
    fiscal 1997 represents the first annual increase in comparable store
    softlines sales since fiscal 1993.  Hardlines as a percentage of total
    sales increased to 65.5% in fiscal 1997 compared to 63.5% in fiscal 1996. 
    The Company distributed 14 advertising circulars during fiscal `1997,
    which was the same number as in fiscal 1996.  The Company's circulars for
    fiscal 1997 featured more items at the everyday low price, which reduced
    the level of promotional markdowns taken as compared to fiscal 1996.
         The comparable store sales increase of 3.7% in fiscal 1996 was
    attributable to sales increases in hardlines.  In fiscal 1996, comparable
    store hardlines sales increased approximately 7.7% and softlines sales
    decreased approximately 2.6%.  In connection with the Company's move to
    everyday low pricing, the Company reduced the number of advertising
    circulars distributed in fiscal 1996 from 15 to 14.
         Hardlines merchandise includes primarily household chemical and
    paper products, health and beauty aids, candy and snack food,
    electronics, housewares and giftware, toys, hardware and automotive
    supplies.  Softlines merchandise includes men's, women's, boy's, girl's
    and infant's clothing, shoes, and domestic items such as blankets, sheets
    and towels.
         During fiscal 1997, the Company opened 236 stores and closed 50
    stores for a net addition of 186 stores, compared with the opening of 223
    stores and closing of 58 stores for a net addition of 165 stores during
    fiscal 1996.  The Company also expanded or relocated 94 stores in fiscal
    1997, compared with 34 stores that were expanded or relocated in fiscal
    1996.  All stores opened, expanded or relocated in fiscal 1996 and fiscal
    1997 have a new interior layout featuring wider aisles, lower fixtures
    and updated signage.  In addition, approximately 380 stores in fiscal
    1997 and approximately 265 stores in fiscal 1996 were renovated with some
    or all of the features of the new layout.  The Company currently plans to
    open approximately 300 stores and close approximately 50 stores for a net
    addition of 250 stores during fiscal 1998.  The Company also currently
    <PAGE>
    
    
    expects to renovate an additional 200 to 300 stores and expand or
    relocate approximately 150 stores in fiscal 1998.  Store opening,
    closing, expansion, relocation, and renovation plans are continuously
    reviewed and are subject to change. 
    
    
    Cost of Sales and Margin
    
    Cost of sales increased approximately 16.8% ($193,962,000) in fiscal 1997
    compared with fiscal 1996, and approximately 11.9% ($123,126,000) in
    fiscal 1996 compared with fiscal 1995.  These increases primarily
    reflected the additional sales volume in each of the years.  Cost of
    sales, as a percentage of net sales, was 67.7% in fiscal 1997, 67.4% in
    fiscal 1996, and 66.8% in fiscal 1995.  The increase in sales of
    hardlines merchandise, which typically carries a lower margin than
    softlines, contributed to the increases in the cost of sales percentages
    for both fiscal 1997 and fiscal 1996.  This effect was mitigated in
    fiscal 1997 by a reduction in promotional markdowns.  The price reduction
    program also contributed to the increase in the cost of sales percentage
    for the first half of fiscal 1996 compared to the same period in fiscal
    1995.
    
         For fiscal 1998, the Company's plan is for the cost of sales
    percentage to be at approximately the same level as for fiscal 1997.
    
    
    Selling, General and Administrative Expenses
    
    Selling, general and administrative expenses increased approximately
    13.9% ($63,672,000) in fiscal 1997 compared with fiscal 1996, and
    approximately 9.6% ($40,216,000) in fiscal 1996 compared with fiscal
    1995.  The increases in these expenses primarily were attributable to
    additional costs arising from the continued growth in the number of
    stores in operation.  As a percentage of net sales, selling, general and
    administrative expenses were 26.2% in fiscal 1997, 26.8% in fiscal 1996,
    and 27.1% in fiscal 1995.  The percentage decrease in fiscal 1997
    primarily was due to the leverage provided by the 9.3% increase in sales
    in comparable stores, and to cost control measures.  The Company
    estimates that during fiscal 1997 store labor costs increased
    approximately $3.6 million due to the federal minimum wage increase that
    was effective on October 1, 1996.
         The percentage decrease in expenses in fiscal 1996 primarily was
    due to the leverage provided by the 3.7% increase in sales in comparable
    stores and to  decreases in store labor costs and advertising expenses as
    a percentage of net sales.  In fiscal 1996, the Company eliminated one of
    the 15 advertising circulars that were distributed in fiscal 1995.  These
    decreases were offset in part by a modest increase in distribution
    expenses due to the handling of additional units of lower priced
    merchandise.
    <PAGE>
    
    
         The federal minimum wage increased again on September 1, 1997, and
    the Company estimates that as a result store labor costs will increase
    approximately $4 million in fiscal 1998.  Selling, general and
    administrative expenses also will increase in fiscal 1998 due to the
    costs of the new distribution center.  Advertising expenses are expected
    to decrease in fiscal 1998 as the Company plans to reduce the number of
    circulars distributed from 14 to 10 or 11.  With planned increases in
    sales in comparable stores, the Company is planning for selling, general,
    and administrative expenses in fiscal 1998 to decrease modestly as a
    percentage of net sales.
    
    
    Income Taxes
    
         The effective tax rate was 38.5% in fiscal 1997, 38.7% in fiscal
    1996 and 38.4% in fiscal 1995.  The decrease in the effective tax rate in
    fiscal 1997 compared to fiscal 1996 resulted from changes in effective
    state income tax rates and from the implementation of the federal Work
    Opportunity Tax Credit program.  The increase in the effective tax rate
    in fiscal 1996 compared to fiscal 1995 primarily was due to the
    expiration of the federal Targeted Jobs Tax Credit program.
    
    
    Liquidity and Capital Resources
    
    The Company has consistently maintained a strong position of liquidity
    and financial strength.  Cash provided from operating activities during
    fiscal 1997 was $123.2 million as compared to $81.2 million in fiscal
    1996 and $57.8 million in fiscal 1995.  These amounts have enabled the
    Company to fund its regular operating needs, capital expenditure program
    and cash dividend payments.  In addition, the Company maintains
    $100,000,000 of unsecured bank lines of credit for short-term financing
    and periodically utilizes short-term borrowings to meet the cash needs of
    its expansion program and seasonal inventory increases.  The increase in
    inventories during fiscal 1997 was due to the required inventory
    investment for 186 net additional stores.  Average inventory per store
    declined as a result of improved inventory management.  There were no
    long-term borrowings during fiscal 1997, 1996 or 1995.
         The increase in capital expenditures to $77.0 million in fiscal
    1997 from $54.3 million in fiscal 1996 primarily was due to expenditures
    incurred in fiscal 1997 to begin construction of a 907,000 square foot
    distribution center in Warren County, Virginia, as well as costs to open
    236 new stores, expand or relocate 94 existing stores and renovate
    approximately 380 existing stores.  Capital expenditures for fiscal 1998
    are currently expected to be approximately $80 to $90 million, which
    primarily represent estimated expenditures for new store expansion,
    existing store expansion, relocation, and renovation, and completion in
    January 1998 of the construction and equipping of the new distribution
    center.  The new store expansion and the additional distribution center
    also will require additional investment in merchandise inventories.
    <PAGE>
    
    
         Capital spending plans, including store expansion, are continuously
    reviewed and are subject to change.  Cash flow from current operations
    and short-term borrowings under the bank lines of credit are expected to
    be sufficient to meet all foreseeable liquidity and capital resource
    needs, including store expansion and other capital spending programs.  No
    long-term borrowings are now expected to be required during fiscal 1998.
    
    
    Recent Accounting Pronouncements
    
    The Financial Accounting Standards Board has issued Statement of
    Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS 128")
    effective for fiscal years ending after December 15, 1997.  SFAS 128,
    which requires dual presentation of basic and diluted earnings per share
    (EPS) on the face of the statement of income and requires a
    reconciliation of the numerators and denominators of the basic and
    diluted EPS calculations, will be implemented in fiscal 1998.  The
    Company does not expect that basic and diluted EPS will be materially
    different from its current EPS calculation since potential common shares
    in the form of stock options are not expected to be materially dilutive.
    
    
    Inflation and Other Matters
    
    The Company's results are impacted by the effect of inflation on the cost
    of its merchandise and on operating expenses.  Due to the nature of the
    Company's merchandise, sales levels generally have incorporated an
    inflation factor which neither exceeds nor is significantly lower than
    general inflation trends.  The Company attempts to combat inflation in
    the cost of its merchandise by shifting its source of supply or by
    changing merchandise assortments.  The Company's operating expenses also
    tend to rise with general inflation.  The increases in the federal
    minimum wage rate on October 1, 1996, and September 1, 1997, increased
    store labor costs during fiscal 1997  and will increase store labor costs
    in fiscal 1998.  Legislative initiatives to reduce federal aid to low and
    low-middle income families also may adversely impact the Company's sales.
    
    
    Forward-Looking Statements
    
    Certain statements contained herein and elsewhere in this Annual Report
    which are not historical facts are forward-looking statements made
    pursuant to the safe harbor provisions of the Private Securities
    Litigation Reform Act of 1995.  These forward-looking statements address
    activities or events which the Company expects will or may occur in the
    future, such as future capital expenditures, store openings, closings,
    renovations, expansions and relocations, additional distribution
    facilities, and other aspects of the Company's future business and
    operations.  The Company cautions that a number of important factors
    could cause actual results to differ materially from those expressed in
    <PAGE>
    
    
    any forward-looking statements, whether written or oral, made by or on
    behalf of the Company.  Such factors include, but are not limited to,
    competitive factors and  pricing pressures, general economic conditions,
    changes in consumer demand, inflation, merchandise supply constraints,
    changes in exchange rates, tariffs, quotas, and freight rates,
    availability of real estate, construction and start-up of a new
    distribution center, and the effects of legislation on wage levels and
    entitlement programs.  Consequently, all of the forward-looking
    statements made are qualified by these and other factors, risks and
    uncertainties.
  
<PAGE>


<TABLE>

CONSOLIDATED STATEMENTS OF INCOME
Family Dollar Stores, Inc. and Subsidiaries

<CAPTION>

Years Ended August 31,                                         1997                        1996                  1995    

<S>                                                      <C>                      <C>                     <C>
Net sales..........................................      $ 1,994,973,237          $ 1,714,627,092         $ 1,546,894,565
Costs and expenses:
  Cost of sales....................................        1,350,157,693            1,156,194,732           1,033,068,759
  Selling, general and administrative..............          523,338,807              459,666,614             419,450,281
                                                           1,873,496,500            1,615,861,346           1,452,519,040 
                                   
Income before income taxes.........................          121,476,737               98,765,746              94,375,525
Income taxes (Note 5)..............................           46,800,000               38,178,000              36,266,000

Net income.........................................      $    74,676,737            $  60,587,746           $  58,109,525

Net income per common share (Note 9):..............                 $.87                   $  .71                   $ .69

  Weighted average number of shares outstanding
   during each year(Note 9)........................           85,593,710               85,220,346              85,027,291


The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>
<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareholders
of Family Dollar Stores, Inc.

In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of income, of shareholders'
equity and of cash flows present fairly, in all material respects,
the financial position of Family Dollar Stores, Inc. and its
subsidiaries at August 31, 1997 and 1996, and the results of their
operations and their cash flows for each of the three years in the
period ended August 31, 1997, in conformity with generally accepted
accounting principles.  These financial statements are the
responsibility of the Company's management; our responsibility is
to express an opinion on these financial statements based on our
audits.  We conducted our audits of these statements in accordance
with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. 
An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable
basis for the opinion expressed above.



PRICE WATERHOUSE LLP


October 3, 1997
Charlotte, North Carolina
<PAGE>


<TABLE>

CONSOLIDATED BALANCE SHEETS
Family Dollar Stores, Inc. and Subsidiaries

<CAPTION>

August 31,                                            1997                1996    

<S>                                              <C>               <C>
ASSETS
Current assets:
  Cash and cash equivalents...............       $  42,468,300     $  18,844,839
  Merchandise inventories.................         467,945,483       462,840,051
  Deferred income taxes (Note 5)..........          28,407,454        20,372,129
  Prepayments and other current assets....           5,881,520         5,842,953
     Total current assets ................       $ 544,702,757     $ 507,899,972

Property and equipment, net (Note 2)......         231,234,756       184,607,229
Other assets..............................           4,356,339         4,301,090
                                                 $ 780,293,852     $ 696,808,291
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Notes payable (Note 3)..................       $     -           $   4,400,000
  Accounts payable........................         165,150,085       157,011,545
  Accrued liabilities (Note 4)............          84,957,841        65,972,111
  Income taxes payable (Note 5)...........          11,118,803         6,822,191
     Total current liabilities............         261,226,729       234,205,847

Deferred income taxes (Note 5)............      $   18,868,650     $  17,645,325

Commitments and contingencies (Note 7)

Shareholders' equity (Notes 8 and 9):
  Preferred stock, $1 par; authorized and
    unissued 500,000 shares
  Common stock, $.10 par;
     authorized 120,000,000 shares ....... .         9,103,148         6,029,068
  Capital in excess of par..................        21,157,973        16,818,916
  Retained earnings.........................       481,286,620       433,458,403
                                                   511,547,741       456,306,387
  Less common stock held in treasury, at cost       11,349,268        11,349,268
                                                   500,198,473       444,957,119
                                                 $ 780,293,852     $ 696,808,291

The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>
<PAGE>


<TABLE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Family Dollar Stores, Inc. and Subsidiaries

<CAPTION> 
                                                                              Capital in                                 
                                                               Common           excess        Retained         Treasury
Years Ended August 31, 1997, 1996 and 1995                     stock            of par        earnings          stock     

<S>                                                        <C>                <C>            <C>               <C>
Balance, September 1, 1994
    (60,039,074 shares common stock;
      3,452,822 shares treasury stock)................     $ 6,003,907        $14,484,153    $361,033,483      $11,349,268
Net income for the year...............................                                         58,109,525
Issuance of 157,590 common shares under employee
     stock option plan, including tax benefits (Note 8)         15,759          1,290,278
Less dividends on common stock, $.25 2/3 per share....  
  (adjusted for stock split - Note 9)                                                         (21,837,249)                  
 
Balance, August 31, 1995
    (60,196,664 shares common stock;
      3,452,822 shares treasury stock)...............        6,019,666         15,774,431     397,305,759       11,349,268  
Net income for the year..............................                                          60,587,746
Issuance of 94,020 common shares under employee
     stock option plan, including tax benefits (Note 8)          9,402          1,044,485
Less dividends on common stock, $.28 2/3 per share....  
  (adjusted for stock split - Note 9)                                                         (24,435,102)                  

Balance, August 31, 1996
    (60,290,684 shares common stock;
     3,452,822 shares treasury stock).................       6,029,068         16,818,916     433,458,403       11,349,268  
Net income for the year...............................                                         74,676,737 
Issuance of 421,757 common shares under employee
    stock option plan, including tax benefits
    (347,560 shares issued prior to stock split and 
     74,197 shares issued after stock split - Note 8)           42,176          7,370,961

Issuance of 30,319,037 common shares as a result of
    stock split, including 1,726,411 shares of treasury
    stock (Note 9)....................................       3,031,904         (3,031,904)
Less dividends on common stock, $.31 1/3 per share....                                        (26,848,520)                  

Balance, August 31, 1997                                                                                                    
    (91,031,478 shares common stock;
      5,179,233 shares treasury stock)                      $9,103,148        $21,157,973    $481,286,620      $11,349,268  

The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>
<PAGE>


<TABLE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
Family Dollar Stores, Inc. and Subsidiaries

<CAPTION>


Years Ended August 31,                                     1997                  1996             1995 

<S>                                                   <C>                 <C>                <C>            
Cash flows from operating activities:
  Net income...........................               $ 74,676,737        $   60,587,746     $ 58,109,525
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization....                 29,116,624            24,621,033       22,185,435
      Deferred income taxes............                 (6,812,000)           (4,436,380)      (2,316,000)
      Loss on disposition of property and equipment         39,207               257,167           14,799
      Changes in operating assets and liabilities:
        Merchandise inventories........                 (5,105,432)          (19,394,603)     (39,874,715)
        Income tax refund receivable...                         -                    -          4,569,686
        Prepayments and other current assets               (38,567)              472,927       (1,462,464)
        Other assets...................                    (55,249)              262,745          444,132
        Accounts payable and accrued liabilities        27,124,270            14,435,775       13,772,751
        Income taxes payable...........                  4,296,612             4,434,629        2,387,562
                                                       123,242,202            81,241,039       57,830,711
 Cash flows from investing activities:
  Capital expenditures................                 (77,061,959)          (54,264,515)     (27,695,509)
  Proceeds from dispositions of property and equipment   1,278,601             1,419,310          801,374
                                                       (75,783,358)          (52,845,205)     (26,894,135)

Cash flows from financing activities:
  Net change in short-term borrowings (Note 3)          (4,400,000)            4,400,000      (12,300,000)
  Exercise of employee stock options,
    including tax benefits                               7,413,137             1,053,887        1,306,037
  Payment of dividends...............                  (26,848,520)          (23,857,513)     (20,972,515)
                                                       (23,835,383)          (18,403,626)     (31,966,478)

Net increase (decrease) in cash and cash equivalents    23,623,461             9,992,208       (1,029,902)
Cash and cash equivalents at beginning of year          18,844,839             8,852,631        9,882,533
Cash and cash equivalents at end of year..            $ 42,468,300         $  18,844,839    $   8,852,631


Supplemental disclosures of cash flow information:
  Cash paid during the year for:
    Interest.....................                     $    320,830          $    576,695    $     549,570
    Income taxes.................                       48,440,176            37,920,059       31,189,881


The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Family Dollar Stores, Inc. and Subsidiaries
Years Ended August 31, 1997, 1996 and 1995


1.  Description of business and summary of significant accounting
    policies:

Description of business:
   The Company operates a chain of neighborhood retail discount  stores
   in 38 contiguous states in the Northeast, Southeast, Midwest, and
   Southwest.

Principles of consolidation:
   The consolidated financial statements include the accounts of the
   Company and its subsidiaries, all of which are wholly-owned.  All
   significant intercompany balances and transactions have been
   eliminated.

Cash equivalents:
   The Company considers all highly liquid investments with a  maturity
   of three months or less to be cash equivalents.

Merchandise inventories:
   Inventories are valued using retail prices less markon  percentages,
   and approximate the lower of first-in, first-out (FIFO) cost or
   market.

Property and equipment and depreciation:
   Property and equipment is stated at cost.  Depreciation for 
   financial reporting purposes is being provided principally by the
   straight-line method over the estimated useful lives  of the related
   assets, and by straight-line and accelerated methods for income tax
   reporting purposes.

Store opening and closing costs:
   The Company charges pre-opening costs against operating results when
   incurred.  When a store is identified for closing, the remaining
   investment in fixed assets, net of expected recovery value, is
   expensed.  For properties under operating lease agreements, the
   present value of any remaining liability under the lease, net of
   expected sublease and lease termination recoveries, is expensed when
   the closing is determined.

Selling, general and administrative expenses: 
   Buying, warehousing and occupancy costs are included in selling,
   general and administrative expenses.
<PAGE>


Stock Options:
   Statement of Financial Accounting Standards No. 123, "Accounting for
   Stock-Based Compensation," encourages, but does not require,
   companies to record compensation cost for stock-based employee plans
   at fair value.  The Company has chosen to continue to account for
   stock based compensation using the intrinsic value method prescribed
   in Accounting Principles Board Opinion No. 25, "Accounting for Stock
   Issued to Employees," and related Interpretations.  The exercise
   price of options awarded under the Company's non-qualified stock
   option plan has been equal to the fair market value of the underlying
   common stock on the date of grant.  Accordingly, no compensation
   expense has been recognized for options granted under the plan. 
   Income tax benefits attributable to stock options exercised are
   credited to capital in excess of par.
   
Use of Estimates:
   The preparation of the Company's consolidated financial statements,
   in conformity with generally accepted accounting principles, requires
   management to make estimates and assumptions.  These estimates and
   assumptions affect the reported amounts of assets and liabilities and
   the disclosure of contingent assets and liabilities at the date of
   the financial statements, and the reported amounts of revenues and
   expenses during the reporting period.  Actual results could differ
   from these estimates.


2.  Property and equipment:

<TABLE>
<CAPTION>
                                                         August 31,
                                                 1997                     1996

<S>                                    <C>                       <C>
Buildings............................  $    74,182,859           $   63,563,073
Furniture, fixtures and equipment....      195,725,850              171,765,594
Transportation equipment.............       19,481,899               13,805,879
Leasehold improvements...............       47,832,733               36,253,250
Construction in Progress.............       21,551,427               14,411,777
                                           358,774,768              299,799,573

Less accumulated depreciation
   and amortization.................       136,773,358              124,525,085
                                           222,001,410              175,274,488
Land................................         9,233,346                9,332,741
                                       $   231,234,756           $  184,607,229

</TABLE>

<PAGE>


3.  Lines of credit and short-term borrowings:

The Company has two unsecured bank lines of credit for short-term revolving
borrowings of up to $50,000,000 each, or $100,000,000 of total borrowing
capacity.  The lines of credit expire on March 31, 1999 and March 29, 1998,
respectively, and the Company expects that the line expiring on March 29,
1998, will be extended.  Borrowings under these lines of credit are at a
variable interest rate based on short-term market interest rates.  The
Company may convert up to $50,000,000 of the line of credit expiring on
March 31, 1999, into either a five or seven year term loan, at the bank's
variable prime rate.

Interest expense, average and maximum borrowings outstanding and interest
rates for each of the three years in the period ended August 31, 1997, were
as follows:

<TABLE>
<CAPTION>
                                     1997           1996           1995  

<S>                           <C>             <C>            <C>
Interest expense              $    312,147    $    585,378   $    481,886

Average borrowings
     outstanding............  $  5,222,000    $  8,710,000   $  5,828,000
Maximum month-end
     outstanding............  $ 31,000,000    $ 45,800,000   $ 36,100,000
Interest rates at  
     year-end...............         N/A          5.7%             N/A
Daily weighted average
     interest rates..........        5.7%         6.2%             6.3%

</TABLE>



4.Accrued liabilities:

<TABLE>
<CAPTION>
                                                     August 31,
                                              1997               1996
<S>                                       <C>                <C>
Compensation...........................   $23,054,512        $18,433,250
Insurance................................  34,599,071         25,130,170
Taxes other than income taxes............  17,042,783         15,118,737
Other.................................     10,261,475          7,289,954
                                          $84,957,841        $65,972,111
</TABLE>
<PAGE>


5. Income Taxes:

The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities as of
August 31, 1997 and 1996, were as follows:

<TABLE>
<CAPTION>
                                                       1997            1996        
<S>                                               <C>             <C>
Deferred income tax liabilities:
  Excess of book over tax valuation of
    property and equipment..............          $ 18,868,650    $ 17,645,325   

Deferred income tax assets:
  Excess of tax over book valuation
    of inventories......................          $ 11,419,697      $ 6,544,680   
  Currently nondeductible accruals for:
    Insurance...........................            13,796,383       10,061,492      
    Deferred incentive compensation.....                     -        1,257,199          
    Vacation pay........................             1,933,431        1,661,573     
    Closed store lease liabilities......             1,332,878        1,205,450       
  State net operating losses............               983,000          983,000       
  Other.................................               292,065            8,735   
    Gross deferred income tax assets....            29,757,454       21,722,129    
  Valuation allowance for deferred
    income tax assets...................            (1,350,000)      (1,350,000)
    Net deferred income tax assets......          $ 28,407,454     $ 20,372,129  

</TABLE>

A valuation allowance has been established for a portion of the
benefits of state tax net operating losses and for a portion of
certain other state tax benefits because the Company currently
believes that it is more likely than not that these benefits will
not be realized in future years.
<PAGE>


5.   Income taxes (continued):

The provisions for income taxes in each of the three years in the
period ended August 31, 1997, were as follows:

<TABLE>
<CAPTION>

                     1997                  1996                 1995    
<S>              <C>                   <C>                  <C>
Current:
   Federal...    $47,142,000           $37,542,400          $32,595,000
   State.....      6,470,000             5,075,000            5,987,000
                  53,612,000            42,617,400           38,582,000

Deferred:
   Federal...     (5,753,000)           (4,115,600)          (1,852,000)
   State....      (1,059,000)             (323,800)            (464,000)
                  (6,812,000)           (4,439,400)          (2,316,000)
                 $46,800,000           $38,178,000          $36,266,000

</TABLE>
<PAGE>


The following table summarizes the components of income tax expense
in each of the three years in the period ended August 31, 1997:

<TABLE>
<CAPTION>
                                                         1997                    1996                     1995          
                                                                 %                         %                       %
                                              Income tax    of pre-tax    Income tax  of pre-tax  Income tax  of pre-tax
                                                expense        income       expense      income     expense      income 
<S>                                           <C>               <C>       <C>             <C>     <C>              <C>
Computed "expected" federal income tax        $42,516,858       35.0      $34,549,635     35.0    $33,031,434      35.0
State income taxes, net of federal
     income tax benefit...........              4,187,150        3.4        3,990,375      4.1      3,771,950       4.0
Other.............................                 95,992        0.1         (362,010)    (0.4)      (537,384)     (0.6)
Actual income tax expense.........            $46,800,000       38.5      $38,178,000     38.7    $36,266,000      38.4 

</TABLE>

<PAGE>


6.  Employee benefit plans:


Incentive compensation plan:
   The Company has an incentive profit-sharing plan whereby, at the
   discretion of the Board of Directors, the Company may pay certain
   employees and officers an aggregate amount not to exceed 5% of the
   Company's consolidated income before income taxes.  Expenses under
   the profit-sharing plan were  $2,446,586 in fiscal 1997,
   $1,355,200 in fiscal 1996, and $0 in fiscal 1995.

Compensation deferral plan:
   The Company has a voluntary compensation deferral plan, under
   Section 401(k) of the Internal Revenue Code, available to eligible
   employees.  At the discretion of the Board of Directors, the
   Company makes contributions to the plan which are allocated to
   participants, and in which they become vested, in accordance with
   formulas and schedules defined by the plan.  Company expenses for
   contributions to the plan were $1,066,966 in fiscal 1997, $923,352
   in fiscal 1996,and $901,019 in fiscal 1995.
<PAGE>


7.  Commitments and contingencies:

Operating leases:
Except for its executive offices and primary distribution
centers, the Company generally conducts its operations from
leased facilities.  Normally, store real estate leases are for
initial terms of from five to fifteen years with multiple
renewal options for additional five year periods.  Certain
leases provide for contingent rental payments based upon a
percentage of store sales.

  Rental expenses on all operating leases, both cancellable and
non-cancellable, for each of the three years in the period ended
August 31, 1997, were as follows:

<TABLE>
<CAPTION>
                              1997         1996         1995   
<S>                            <C>              <C>           <C>
Minimum rentals,
  net of minor
  sublease rentals.......     $78,414,264        $67,844,955   $59,826,236
Contingent rentals.......        1,707,010         1,095,944       929,241

                              $80,121,274        $68,940,899   $60,755,477

</TABLE>


  Future minimum rental payments required under operating leases
that have initial or remaining non-cancellable lease terms in
excess of one year as of August 31, 1997, were as follows:

<TABLE>
<CAPTION>

               Years Ending August 31,       Minimum Rental
                 <C>                          <C>
                     1998                     $ 73,902,474
                     1999                       60,045,117
                     2000                       46,240,193
                     2001                       33,557,277
                     2002                       18,458,957
                 Thereafter                     27,900,881

                                                      $260,104,899
</TABLE>
<PAGE>


Construction commitments:
        The Company has commitments under contracts related to the construction
        of a distribution facility in Warren County, Virginia.  Contracts for
        site preparation, building construction, material handling equipment,
        and other equipment and services related to the facility totalling
        approximately $46,000,000 were entered into prior to October 1, 1997. 
        Expenditures under these contracts prior to August 31, 1997 were
        approximately $22,000,000.


8.      Employee stock option plan:

The Company's non-qualified stock option plan provides for the
granting of options to key employees to purchase shares of
common stock at prices not less than fair market value on the
date of the grant. Options are exercisable to the extent of 40%
after the second anniversary of the grant, an additional 30%
annually on a cumulative basis, and expire five years from the
date of the grant.

The Company has adopted the disclosure-only provisions of
Statement of Financial Accounting Standards No. 123, "Accounting
for Stock-Based Compensation."  If compensation cost for the
Company's stock-based compensation plan had been determined
based on the fair value at the grant date for awards under this
plan consistent with the methodology prescribed under this
statement, net income and net income per share would have been
reduced to the pro forma amounts indicated in the table below.

<TABLE>
<CAPTION>
                                             August 31,       August 31,
                                                1997            1996      
<S>                                        <C>             <C>
Net income - as reported                   $ 74,676,737    $ 60,587,746
Net income - pro forma                     $ 74,493,973    $ 60,562,982 
Net income per share - as reported         $        .87    $        .71
Net income per share - pro forma           $        .87    $        .71

</TABLE>

Net income per share has been adjusted for the July 15, 1997, three-
for-two stock split.

        The pro forma effects on net income for fiscal 1997 and fiscal
1996 are not representative of the pro forma effect on net income in
future years because they do not take into consideration pro forma
compensation expense related to grants made prior to fiscal 1996. 
The fair value of options granted during fiscal 1997 and fiscal 1996
is $3.31 and $2.34 per share, respectively.
<PAGE>


        The fair value of each option grant is estimated on the date of
grant using the Black-Scholes option-pricing model with the following
assumptions:

<TABLE>
<CAPTION>
                                                       August 31,          August 31,
                                                          1997                1996
<S>                                                     <C>                <C>
Expected dividend yield                                  2.36%              2.97%
Expected stock price volatility                         28.75%             29.47%
Weighted average risk-free interest rate                 6.35%              6.11%
Expected life of options (years)                         3.5                3.5

</TABLE>


    The summary of the status of the Company's stock-based
compensation plan as of August 31, 1997 and 1996 and changes
during the years then ended were as follows:

<TABLE>
<CAPTION>
                                     Options       Range of Option    Weighted Average
                                   Outstanding    Prices Per Share     Exercise Price    
<S>                                  <C>         <C>                     <C>
Balance, August 31, 1995             1,672,440   $ 3.92 to $14.17        $ 10.16
Granted                                135,525     7.67 to  12.50           9.92
Exercised                             (141,030)    3.92 to  11.50           5.63
Cancelled                             (163,485)    3.92 to  14.17           9.96

Balance, August 31, 1996             1,503,450   $ 6.83 to $14.17        $ 10.58
Granted                                852,850    11.17 to  21.75          13.16
Exercised                             (595,537)    7.00 to  14.17          10.98
Cancelled                             (189,759)    6.83 to  14.17           9.71           
Balance, August 31, 1997             1,571,004   $ 7.00 to $21.75        $ 11.93
                                                                                            
</TABLE>
<PAGE>


        At August 31, 1997 and 1996, options for 354,533 and 637,898
shares were exercisable, respectively.  The following table summarizes
information about stock options outstanding at August 31, 1997:

<TABLE>
<CAPTION>
                        Options Outstanding                          Options Exercisable:      
                    Number     Weighted Average                      Number   
    Range of      Outstanding     Remaining     Weighted Average   Exercisable  Weighted Average 
Exercise Prices  at 8/31/97   Contractual Life  Exercise Price    at 8/31/97    Exercise Price 
<S>                 <C>            <C>              <C>             <C>             <C> 
$ 7.00 to $11.00    414,015        2.74 Years       $ 8.88           90,207         $ 8.55
 11.01 to  13.50    620,189        3.25              11.38          127,526          11.34
 13.51 to  21.75    536,800        3.49              14.92          136,800          14.17

$ 7.00 to $21.75  1,571,004        3.20 Years       $11.93          354,533         $11.72     

</TABLE>

     At August 31, 1997 and 1996, shares available for granting of
stock options under the Company's stock option plan were 971,594 and
884,685 shares, respectively.  All figures have been adjusted for the
three-for-two stock split effective July 15, 1997.



9. Common stock:

The Board of Directors declared a three-for-two stock split in the form
of a 50% stock distribution on June 25, 1997, pursuant to which
30,319,037 common shares were issued on July 31, 1997, to holders of
record of common stock on July 15, 1997.

Net income per common share is based on the weighted average number of
shares of common stock outstanding during each year.  Potential exercise
of outstanding stock options do not have a material dilutive effect on
net income per common share.  All per share amounts have been restated to
reflect the stock split.

The Financial Accounting Standards Board has issued Statement of
Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS 128")
effective for fiscal years ending after December 15, 1997.  SFAS 128,
which requires dual presentation of basic and diluted earnings per share
(EPS) on the face of the statement of income and requires a
reconciliation of the numerators and denominators of the basic and
diluted EPS calculations, will be implemented in fiscal 1998.  The
Company does not expect that basic and diluted EPS will be materially
different from its current calculation of net income per common share
since potential common shares in the form of stock options are not
expected to be materially dilutive.
<PAGE>


10.         Unaudited summaries of quarterly results:

<TABLE>
<CAPTION>
                                           First             Second            Third         Fourth
                                          Quarter            Quarter          Quarter        Quarter
                                               (In thousands, except per share data)

<S>                                     <C>                <C>              <C>             <C>
1997
Net sales.....................          $ 454,883          $ 530,259        $ 498,404       $511,427
Gross profit..................            154,581            164,165          167,732        158,337
Net income....................             17,360             20,002           23,088         14,227
Net income per
   common share*..............               $.20               $.23             $.27           $.17

1996
Net sales.....................           $396,165           $448,274         $427,941       $442,247
Gross profit..................            137,211            139,965          144,010        137,247
Net income....................             14,508             15,937           18,780         11,363
Net income per
   common share*..............               $.17               $.19             $.22           $.13

1995
Net sales.....................           $356,292           $420,927         $379,836       $389,839
Gross profit..................            127,351            132,468          131,259        122,747
Net income....................             15,586             17,040           16,405          9,078
Net income per
   common share*..............               $.19               $.20             $.19           $.11

   * Net income per common share gives retroactive effect
     to the stock split discussed in Note 9.

</TABLE>


<TABLE>
<CAPTION>
                                  FAMILY DOLLAR STORES, INC. & SUBSIDIARIES           8/31/97                      
                                  -----------------------------------------
        CORP. NO.  NAME                            ADDRESS           CITY      STATE              ZIP    F.E.I. NO.
        ---------  ---------------------------     --------------    --------- -----            -----    ----------
          <S>      <C>                             <C>               <C>                   <C>           <C>
                   FAMILY DOLLAR STORES
             1     OF SANDERSVILLE, GA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1109922
             2     OF NORTH CAROLINA, INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0693934
             7     OF SANFORD, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0854677
             8     OF WILMINGTON, INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0752043
            10     INC. OF S. C.                   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0766390
            11     OF MARTINSVILLE, VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-0791244
            12     OF ROCK HILL, S. C., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0774313
            14     OF GAINESVILLE, GA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    58-1048442
            15     OF GASTONIA, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0791813
            22     OF ROANOKE, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-0799404
            26     OF HARRISONBURG, VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1098343
            31     OF AIRPORT CROSSROADS, INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0481964
            32     OF TRAVELERS REST S.C. INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0484805
            35     OF WINSTON-SALEM, INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0891786
            36     OF GEORGIA, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0754858
            37     OF AUGUSTA, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    58-1020583
            39     OF THOMASVILLE, INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0903183
            40     OF MECKLENBURG COUNTY INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0903810
            42     OF HIGH POINT, INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0927281
            43     OF HENRY COUNTY INC             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0905499
            45     OF EASLEY, S.C., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0511859
            46     OF GAFFNEY, S.C., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0514835
            47     OF LAURENS, S.C., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0516407
            48     OF CHESTER, S.C., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0934964
            49     OF NEWBERRY, S.C., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0516825
            53     OF BUENA VISTA, VA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-0854189
            60     OF WEST COLUMBIA, S. C., INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0521348
            62     OF OCEAN DRIVE, S.C., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0522185
            65     OF BENNETTSVILLE, S.C., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0523895
            66     OF JAMES ISLAND, S.C., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0950032
            68     OF CUMBERLAND COUNTY, INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0949450
            69     OF SMITHFIELD, INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0950033
            73     OF UNION, S.C., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0524425
            76     OF BRISTOL, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1193158
            77     OF ABBEVILLE, S.C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0525224
            78     OF GALAX, VA., INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-0882766
            79     INC. (MISSISSIPPI)              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    64-0470226
            80     OF MARION, VA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0952811
            81     OF SPARTANBURG, S. C., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0952153
            83     OF GREENWOOD, S. C., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0952150
            86     OF HURT, VA., INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0955749
            88     OF CONWAY, S.C., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0955750
            89     OF PONTOTOC, MISS., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1327478
            90     OF COMMERCE, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0963516
            91     OF ANDERSON, S. C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0963457
            93     OF ALBEMARLE, INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0964262
            99     OF INMAN, S.C., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0986749
           101     OF LANCASTER COUNTY, S.C.,INC.  P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0987295
           102     OF CAMDEN, S.C., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0987294
           103     OF ATHENS, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0989677
<PAGE>


          <S>      <C>                             <C>               <C>                   <C>           <C>
           105     OF WINDER, GA, INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1024571
           107     OF TOCCOA, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0990185
           111     OF SENECA, S.C., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0862849
           112     OF SUMTER, S.C., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0990635
           115     OF WOODRUFF, S.C. INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0990636
           116     OF ASHEVILLE, INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0992565
           117     OF CHATSWORTH, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    58-0978660
           119     OF CHERAW, S.C. INC             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0996222
           121     OF PELZER, S.C., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0996223
           124     OF BATESBURG, S.C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1014267
           125     OF DILLON, S.C., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0545233
           126     OF RICHMOND, VA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0992564
           127     OF HARTSVILLE, S.C., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1007333
           128     OF CHASE CITY, VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1013307
           130     OF GREENVILLE, S.C., INC        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1007385
           131     OF ORANGEBURG, S. C., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1007387
           132     OF FLORENCE, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0471484
           135     OF DARLINGTON, S.C., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1014266
           136     OF WALTERBORO, S.C., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1014749
           137     OF SOUTH BOSTON, VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1013306
           138     OF MULLINS, S.C., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1013308
           147     OF PICKENS, S.C., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1019398
           149     OF GREER, S.C., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-0876986
           152     OF ANDREWS, S.C., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1024810
           154     OF LAWRENCEVILLE, GA., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1023884
           156     OF LAKE CITY, S.C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1025274
           158     OF ELBERTON, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1024553
           159     OF YORK, S.C., INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1026926
           160     OF THOMSON, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1024316
           162     OF PENDLETON, S.C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0550909
           165     OF PERRY,GA.INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1124535
           167     OF CHARLESTON, S. C., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0952148
           168     OF GOOSE CREEK, S. C., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0952149
           170     OF MARTINEZ, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1033166
           174     OF NORTH AUGUSTA, S.C. INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1023083
           175     OF EMPORIA, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1044478
           176     OF CHESAPEAKE, VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1042853
           178     OF SUMMERVILLE, GA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1157531
           179     OF LOUISA, VA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1038749
           183     OF SWAINSBORO, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1054983
           186     OF RADFORD, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1048961
           187     OF MANNING, S.C., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1161760
           189     OF HAMPTON, S. C., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1141002
           193     OF GEORGETOWN, SC. INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0565302
           194     OF AIKEN, S. C., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1056848
           195     OF MCDONOUGH GA INC             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1057216
           199     OF MADISON, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1065440
           200     OF MILLEDGEVILLE, GA., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1058472
           208     OF WINNSBORO, S.C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1068417
           209     OF MONROE, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1068416
           211     OF MONCKS CORNER, S.C., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1068415
           212     OF KINGSTREE, S. C., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1068419
           214     OF HARTWELL, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1072523
           215     OF DOUGLAS, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1072513
<PAGE>


          <S>      <C>                             <C>               <C>                   <C>           <C>
           216     OF EASTMAN, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1072512
           218     OF FITZGERALD, GA.,INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1072515
           219     OF CORNELIA, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1010175
           222     OF PORTSMOUTH, VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-0984373
           223     OF BLUE RIDGE, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1097105
           224     OF NEWTON COUNTY GA INC         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1109917
           226     OF SYLVANIA, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-0959580
           227     OF MACON, GA., INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1118791
           228     OF WARNER ROBINS,GA.,INC        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0952152
           229     OF CARROLLTON, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1119905
           230     OF CARTERSVILLE,GA.,INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1119906
           231     OF ATLANTA, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1120343
           234     OF CLINTON, S. C., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0526909
           236     OF AMERICUS GA INC              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1127675
           237     OF SMYRNA, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1226226
           240     OF WASHINGTON, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1161755
           241     OF VIDALIA, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1134237
           244     OF HENDERSON INC                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1138200
           246     OF FORT VALLEY GA INC           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1129286
           248     OF BARNWELL, S. C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1145736
           252     OF MT. PLEASANT, S.C., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0952151
           255     OF DENMARK, S. C., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1153152
           258     OF RIVERDALE, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1153153
           261     OF CLINTON, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1064359
           262     OF BEAUFORT, S.C., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1162735
           263     OF ROSSVILLE, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1161763
           265     OF CORDELE, GA., INC            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1165546
           267     OF GRIFFIN, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1165543
           268     OF CHESTER, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1032440
           270     OF JONESBORO, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1168141
           272     OF FORT MILL, S.C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1169116
           274     OF MARION, S. C., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1171732
           276     OF CEDARTOWN, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1072514
           277     OF BARNESVILLE, GA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1171725
           278     OF HOPEWELL, VA. INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1173213
           279     OF ALBANY, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1172385
           282     OF PULASKI, VA., INC            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1175330
           283     OF ROME, GA., INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1175344
           285     OF SALEM, VA., INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1175329
           286     OF OAK HILL, W. VA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1177991
           287     OF SURFSIDE BEACH, S.C., INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1177990
           289     OF DUBLIN, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1177989
           290     OF CALHOUN, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1180596
           297     OF SMITHFIELD, VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1062596
           299     OF ORANGE, VA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1076698
           302     OF COVINGTON, VA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1193159
           305     OF BECKLEY, W. VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0580827
           313     OF JACKSON, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1198043
           315     OF SAVANNAH, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1208417
           316     OF CHRISTIANSBURG, VA., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1198411
           318     OF NEWNAN, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1073013
           319     OF SIMPSONVILLE, S. C., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1030443
           321     OF PRINCETON, W. VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0583278
           322     OF COCHRAN, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1030842
<PAGE>


          <S>      <C>                             <C>               <C>                   <C>           <C>
           324     OF THOMASTON, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1203988
           325     OF WYTHEVILLE, VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1080403
           326     OF BEDFORD, VA.,INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1208169
           327     OF LYNCHBURG, VA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1080407
           329     OF CLIFTON FORGE, VA., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1081404
           331     OF ADEL, GA., INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1208235
           332     OF MOULTRIE, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1208239
           333     OF COLUMBUS, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1208230
           335     OF SUFFOLK, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1216327
           336     OF FARMVILLE, VA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1216328
           338     OF NORFOLK, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1212850
           340     OF SUMMERVILLE, S. C., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1263366
           341     OF ROCKY MOUNT, VA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1091171
           343     OF STAUNTON, VA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1092451
           345     OF DANVILLE, VA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1221527
           346     OF SOUTH HILL, VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1221487
           348     OF CAMILLA, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1222247
           349     OF QUITMAN, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1222249
           350     OF DOUGLASVILLE, GA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1051998
           351     OF BAXLEY, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1051996
           357     OF TAZEWELL, VA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1239650
           358     OF HAWKINSVILLE, GA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1239375
           360     OF SPRING LAKE, INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1240992
           362     OF LAFAYETTE, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1240352
           363     OF MARIETTA, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1131260
           364     OF MABLETON, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1067993
           365     OF HAZLEHURST, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1067994
           371     OF BLUEFIELD, W. VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0596897
           376     OF DUBLIN, VA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1254668
           379     OF WAYNESBORO, MISS., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1301548
           380     OF HARRISVILLE, W. VA., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1333358
           381     OF HINESVILLE, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1270823
           383     OF STATESBORO, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1327882
           384     OF TIFTON, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1085175
           385     OF CLAXTON, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1270821
           389     OF DANVILLE, W. VA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0604584
           394     OF OCEAN SPRINGS, MISS., INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1278645
           397     OF FOREST PARK, GA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1281082
           405     OF SYLACAUGA, ALA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1234185
           415     OF TARRANT, ALA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1234186
           420     OF VALDOSTA, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1232663
           421     OF ELLIJAY, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1232660
           422     OF CAIRO, GA., INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1232661
           423     OF ROYSTON, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1232659
           424     OF CUTHBERT, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1232664
           442     OF MONTEZUMA, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1285497
           443     OF ASHLAND, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1151354
           444     OF HAMPTON, VA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1282880
           446     OF SUMMERSVILLE, W. VA., INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0606794
           448     OF MANCHESTER, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1285001
           449     OF DOTHAN, ALA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1285002
           453     OF DULUTH, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1101171
           454     INC. KENTUCKY                   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    38-1875634
           456     OF RUSSELL SPRINGS, KY., INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1293634
<PAGE>


          <S>      <C>                             <C>               <C>                   <C>           <C>
           460     OF WEST VIRGINIA, INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0992562
           464     OF RAINELLE, W. VA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1296336
           469     OF ELKVIEW, W. VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0610938
           470     OF LITHONIA, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1105736
           476     OF ELKTON, VA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1113296
           480     OF SPRINGFIELD, TENN., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1304661
           481     OF VICTORIA, VA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1174498
           482     OF TULLAHOMA, TENN., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1304568
           483     OF WISE, VA., INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1171385
           484     OF BEATTYVILLE, KY., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1360046
           485     OF MAN, W. VA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1304664
           492     OF VILLA RICA, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1306477
           493     OF REIDSVILLE, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1307066
           495     OF ESCATAWPA, MISS., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1308467
           496     OF HARRODSBURG, KY., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    61-0992945
           497     OF COLUMBIA, S. C., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    57-0426310
           498     OF FRANKFORT, KY., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    61-0994177
           499     OF FAIRBURN, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1117372
           500     OF BRUNSWICK, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1315108
           502     OF LOGAN, W. VA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0614710
           504     OF WRENS, GA., INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1311420
           505     OF PENNINGTON GAP, VA., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1179890
           506     OF LAWRENCEBURG, KY., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1312236
           507     OF GREENSBORO, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1311609
           508     OF ST. ALBANS, W. VA., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0618158
           509     OF HINTON, W. VA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0614711
           513     OF CYNTHIANA, KY., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1313384
           517     OF NEWPORT NEWS, VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1182090
           518     OF ST. GEORGE, S. C., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1313974
           520     OF AMORY, MISS., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1313382
           521     OF WESTMINSTER, S. C., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1145912
           522     OF NINETY SIX, S. C., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1129271
           523     OF TUPELO, MISS., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1315110
           524     OF RICHLANDS, VA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1185784
           526     OF GORDON, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1117373
           530     OF CUMBERLAND, KY., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    61-0997242
           532     OF GLASGOW, KY., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    61-0998465
           535     OF ALABAMA, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1319884
           538     OF GRUNDY, VA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    54-1199397
           539     OF WATER VALLEY, MISS., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1129602
           540     OF OXFORD, MISS., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1129865
           542     OF FRANKLIN, VA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1325016
           545     OF DREW, MISS., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1327479
           546     OF LELAND, MISS., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1327486
           547     OF GREENVILLE, MISS., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1327483
           548     OF RIPLEY, W. VA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1332569
           549     OF MARLINTON, W. VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1332766
           553     OF LOUISVILLE, MISS., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1333005
           558     OF CUMMING, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1136722
           559     OF JACKSON, MISS., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1337230
           560     OF STANFORD, KY., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1335589
           563     OF PHILIPPI, W. VA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0621212
           564     OF FOLKSTON, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1334690
           565     OF STARKVILLE, MISS., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1336091
           566     OF QUITMAN, MISS., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1336088
<PAGE>


          <S>      <C>                             <C>               <C>                   <C>           <C>
           570     OF NEW MARTINSVILLE,W.VA.,INC.  P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1338091
           571     OF JENA, LA., INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1339389
           572     OF WESTON, W. VA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1337988
           573     OF ST. MARYS, W. VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1337987
           574     OF MANCHESTER, KY., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1337181
           577     OF SPENCER, W. VA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    55-0621230
           578     OF KINGWOOD, W. VA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1337985
           579     OF HAZLEHURST, MISS., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1339558
           580     OF ABERDEEN, MISS., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1338003
           581     OF LAVONIA, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1337229
           582     OF RIPLEY, TENN., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1338000
           583     OF MT. WASHINGTON, KY., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    61-1009284
           584     OF NATCHEZ, MISS., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1338905
           585     OR ST. MARYS, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1339387
           586     OF FAYETTE, MISS., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1141805
           587     OF STANTON, KY., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    61-1010702
           591     OF BOGALUSA, LA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1342397
           595     OF WESTERNPORT, MD., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1343528
           599     OF ARKANSAS, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    71-0404928
           601     OF DEWITT, ARK., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1343529
           602     OF MCGEHEE, ARK., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1343356
           603     OF CROSSLANES, W. VA., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1343531
           605     OF INEZ, KY., INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1347247
           606     OF LEITCHFIELD, KY., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1345063
           607     OF BAY ST. LOUIS, MISS., INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1345204
           608     OF CANTON, MISS., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1346025
           609     OF MCKENZIE, TENN., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1347234
           612     OF CUMBERLAND, MD., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1346665
           613     OF HUNTINGDON, TENN., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1147033
           614     OF FLORIDA, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1147034
           617     OF BISHOPVILLE, S. C., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1349049
           618     OF CARTHAGE, MISS., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1347757
           620     OF LAGRANGE, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1349048
           629     OF DAWSON, GA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1072522
           632     OF HOLLY SPRINGS, MISS., INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1353786
           633     OF TRENTON, TENN., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1355533
           636     OF RICHMOND, KY., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1360064
           637     OF KENNESAW, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1065602
           643     OF SALYERSVILLE, KY., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1358576
           644     OF MARION, KY., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1358577
           649     OF LAKE PROVIDENCE, LA., INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1360667
           651     OF CAMPBELLSVILLE, KY., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1362565
           652     OF RUSSELLVILLE, KY., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1362567
           655     OF NATCHITOCHES, LA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1363368
           658     OF LEXINGTON, MISS., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1366205
           669     OF MARYLAND, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1179942
           670     OF VIDALIA, LA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1373351
           671     OF LOUISA, KY., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1369714
           672     OF ABBEVILLE, LA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1373359
           680     OF GREENUP, KY., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1373358
           683     OF SPARTA, TENN., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    62-1114317
           685     OF IRVINE, KY., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1373356
           687     OF GLENVILLE, W. VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1373354
           688     OF FRANKLINTON, LA., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1373353
           691     OF HUNTINGTON, W. VA., INC.     P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1375590
<PAGE>


          <S>      <C>                             <C>               <C>                   <C>           <C>
           692     OF HURRICANE, W. VA., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1375591
           694     OF WAYCROSS, GA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1375097
           699     0F MEMPHIS, TENN., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1375593
           701     OF VANCEBURG, KY., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1376394
           703     OF GREENWOOD, MISS., INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1377739
           704     OF BROOKHAVEN, MISS., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1377743
           706     OF PINEVILLE, LA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1378199
           707     OF BUNKIE, LA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1378191
           708     OF LITTLE ROCK, ARK., INC.      P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1378196
           710     OF MONTICELLO, GA., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1377738
           715     OF PARKERSBURG, W. VA., INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1378192
           717     OF TALLULAH, LA., INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1379165
           719     OF PENNSYLVANIA, INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0992563
           732     OF STUART, VA., INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1382716
           733     OF BOONEVILLE, KY., INC.        P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1383058
           744     OF OHIO, INC.                   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0991921
           801     OF MAULDIN, S. C., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0959395
           802     OF CONYERS, GA., INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1065751
           809     OF COVINGTON, GA., INC.         P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1051675
           810     OF DELAWARE, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1416308
           844     OF NO. PENNSYLVANIA, INC.       P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56=1426757
           880     OF ARIZONA, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1355530
           882     OF WISCONSIN, INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1356720
           884     OF CALIFORNIA, INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0993176
           886     OF ILLINOIS, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0993516
           887     OF INDIANA, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0991922
           888     OF KANSAS, INC.                 P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0992164
           889     OF NEVADA, INC.                 P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1355536
           890     OF NEW JERSEY, INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1400170
           891     OF MASSACHUSETTS, INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0992166
           892     OF MICHIGAN, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0991920
           893     OF MINNESOTA, INC.              P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1400173
           894     OF MISSOURI, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0991923
           895     OF NEW YORK, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0992165
           897     OF OKLAHOMA, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0992157
           898     OF TEXAS, INC.                  P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1389401
           899     OF WYOMING, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1355538
          1420     OF CONNECTICUT, INC.            P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1587368
          1423     OF COLORADO, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1587711
          1424     OF IOWA, INC.                   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1587713
          1425     OF NEBRASKA, INC.               P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1587714
          1426     OF SOUTH DAKOTA, INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1587710
          1613     OF VERMONT, INC.                P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1633089
          1620     OF NEW MEXICO, INC.             P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1633088
          1665     OF D. C., INC.                  P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1441925
          1881     OF NEW HAMPSHIRE, INC.          P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1435306
          1883     OF NORTH DAKOTA, INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1435307
          2019     OF MAINE, INC.                  P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1763454
          2020     OF RHODE ISLAND, INC.           P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1763455
          9100     FAMILY DOLLAR SERVICES, INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1744955
          9200     FAMILY DOLLAR OPERATIONS, INC.  P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1747881
          9300     FAMILY DOLLAR TRUCKING, INC.    P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1747883
          9400     FAMILY DOLLAR MARKETING, INC.   P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-1911976
          9990     INC. (DELAWARE)                 P.O. BOX 1017     CHARLOTTE  NC         28201-1017    56-0942963

</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF FAMILY DOLLAR STORES, INC. AND
SUBSIDIARIES FOR THE FISCAL YEAR ENDED AUGUST 31, 1997, AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000034408
<NAME> FAMILY DOLLAR STORES, INC.
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1997
<PERIOD-START>                             SEP-01-1996
<PERIOD-END>                               AUG-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                      42,468,300
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                467,945,483
<CURRENT-ASSETS>                           544,702,757
<PP&E>                                     368,008,114
<DEPRECIATION>                             136,773,358
<TOTAL-ASSETS>                             780,293,852
<CURRENT-LIABILITIES>                      261,226,729
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     9,103,148
<OTHER-SE>                                 491,095,325
<TOTAL-LIABILITY-AND-EQUITY>               780,293,852
<SALES>                                  1,994,973,237
<TOTAL-REVENUES>                         1,994,973,237
<CGS>                                    1,350,157,693
<TOTAL-COSTS>                            1,873,496,500
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            121,476,737
<INCOME-TAX>                                46,800,000
<INCOME-CONTINUING>                         74,676,737
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                74,676,737
<EPS-PRIMARY>                                      .87
<EPS-DILUTED>                                      .87
        

</TABLE>




STATE OF NORTH CAROLINA                         AMENDMENT TO
                                                EMPLOYMENT AGREEMENT
COUNTY OF MECKLENBURG


         THIS AMENDMENT, made and entered into effective the 28th day of
August 1997, by and between FAMILY DOLLAR STORES, INC., a Delaware
corporation (hereinafter referred to as the "Company"); and Howard R. Levine
(hereinafter referred to as the "Employee");

                        W I T N E S S E T H:

         WHEREAS, the Company and the Employee entered into an Employment
Agreement dated April 29, 1997 (hereinafter referred to as the "Agreement)";
and 

         WHEREAS, the Company and the Employee desire to amend the Agreement;

         NOW, THEREFORE, in consideration of the mutual covenants herein
contained, the Company and the Employee agree as follows:

         1.  The first paragraph of Section 5.01 of the Agreement is deleted
             and the following paragraph is substituted in lieu thereof:
             
         "5.01  In consideration of the services to be rendered by the Employee
pursuant to this Agreement, the Company shall pay, or cause to be paid, to
the Employee a weekly base salary (i) from the Commencement Date to August 31,
1997, of $5,769.24 ($300,000.00 per annum), and (ii) from September 1, 1997,
to August 31, 1998, of $6,250.00 ($325,000.00 per annum)."
         
         2.  All other terms and provisions of the Agreement shall remain in
             full force and effect.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement in
triplicate, all as of the day and year first above written.

                                 FAMILY DOLLAR STORES, INC.
Attest:
                                 By LEON LEVINE
                                    LEON LEVINE
                                    Chairman of the Board
GEORGE R. MAHONEY, JR.
GEORGE R. MAHONEY, JR.
Secretary

(Corporate Seal)
                                    HOWARD R. LEVINE  (SEAL)
                                    HOWARD R. LEVINE
Witness:
JANICE B. BURRIS
JANICE B. BURRIS



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission