FANSTEEL INC
10-K405, 1996-03-18
METAL FORGINGS & STAMPINGS
Previous: RELIABILITY INC, ARS, 1996-03-18
Next: FARAH INC, 8-K, 1996-03-18




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                    FORM 10-K

(X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1995

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
For the transition period from                 to                  

Commission file number 1-8676
                                    FANSTEEL INC.                    
               (Exact name of registrant as specified in its charter)

           DELAWARE                                          36-1058780     
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification Number)

NUMBER ONE TANTALUM PLACE, NORTH CHICAGO, ILLINOIS                      60064   
    (Address of principal executive offices)                          (Zip code)

Registrant's telephone number, including area code                (847) 689-4900

Securities registered pursuant to Section 12(b) of the Act:
                                                        Name of Each Exchange on
    Title of Each Class                                     Which Registered    
COMMON STOCK PAR VALUE $2.50                             New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No      

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ( X )

The aggregate market value of the voting stock held by non-affiliates of the
registrant as of February 12, 1996 was $30,632,850.

                                  8,598,858                                
  (Number of shares of common stock outstanding as of February 12, 1996)

Part III incorporates information by reference from the Company's definitive
proxy statement for the annual meeting of shareholders to be held on April 24,
1996.

The total number of pages in this Form 10-K is 48 with the exhibit index being
on page 47.



                                     PART I

ITEM 1 - BUSINESS


                                        1

    (a)           The Precision Sheet Metal (PSM) plant in Los Angeles,
                  California completed the phase-out of all operations during
                  1993.  The net sales for PSM for the year ended December 31,
                  1993 were $1,016,000. Identifiable assets of PSM included
                  $1,201,000 for property and plant held for sale which are
                  carried in Other Non-Current Assets at December 31, 1995.

                  On June 4, 1992 the assets of the VR/Wesson Industrial Supply
                  warehouse in Beckley, West Virginia were sold.  The Beckley
                  operation was not significant to the overall operating
                  performance of the Company.

    (b)           Incorporated by reference from the Notes to Consolidated
                  Financial Statements pages 28 through 42.

    (c)(1)(i)     Fansteel is a specialty metals manufacturer of products for
                  use in the metalworking; automotive; energy (coal mining, oil
                  and gas drilling); military and commercial aircraft, aerospace
                  and weapon systems; agricultural machinery; and electrical
                  equipment industries.  The principal products of the
                  Industrial Tools business segment include tungsten carbide
                  cutting tools, milling tools, toolholding devices, mining
                  tools and accessories, construction tools, and wear resistant
                  parts.  The principal products of the Metal Fabrications
                  business segment include titanium, nickel base and alloy steel
                  forgings; high integrity aluminum and magnesium sand mold
                  castings; carbon steel, stainless steel, brass and aluminum
                  special wire forms and fasteners; and brass, bronze and
                  ferrous alloy investment castings.

                  Sales of the Company's products are made through a direct
                  sales organization and through distributors, representatives
                  and agents.  In the Industrial Tools and Metal Fabrications
                  business segments, distributors and agents account for the
                  majority of sales.

                  The percentage of net sales for classes of similar products
                  which equaled or exceeded ten percent of the Company's
                  consolidated net sales for the years indicated is set forth
                  below:
                                                          Consolidated Net Sales
                      Products         Business Segment   1995     1994     1993


                Tungsten carbide                                  
                  cutting tools      Industrial Tools      31%      29%      25%
                Non-ferrous        
                  forgings           Metal Fabrications    11       12        8
                Investment
                  castings           Metal Fabrications    12       13        7



ITEM 1 - BUSINESS   (Contd.)

     (c)(1)(ii)   At this time, there are no new products in production or in
                  the development stage that require investment of a material
                  amount of the Company's assets.

          (iii)   The most important raw materials used by the Company are
                  tungsten carbide powder, cobalt, titanium, magnesium,
                  aluminum, columbium and alloy steel.  Prices of some of these
                  raw materials have been volatile in recent years, and changes
                  in raw material prices have had an impact on the Company's

                                        2

                  dollar sales volume.  Magnesium is in short supply on the
                  world market and has led to price increases in the past year,
                  with additional price increases forecast for 1996.  At this
                  time, production is not expected to be inhibited by the short
                  supply of magnesium available.  Several of the raw materials
                  used, including cobalt, are purchased principally from foreign
                  sources, many of them located in developing countries, and
                  availability can be affected by political developments and
                  trade restrictions, both domestic and foreign.  The Company
                  believes that the sources and availability of these materials
                  are adequate for present needs, although spot shortages of
                  certain raw materials may occur from time to time.

           (iv)   The Company owns a number of patents which relate to a wide
                  range of products and processes and is licensed under certain
                  patents.  The Company does not consider any of its patents or
                  group of patents to be material to either of its business
                  segments taken as a whole.

            (v)   None of the operations of any business segment are seasonal.

           (vi)   Working capital requirements for both business segments are
                  substantial, but the Company's investment in working capital
                  is fairly typical of the specialty metals manufacturing
                  industry.

          (vii)   The Company serves a wide variety of industries.  No one
                  individual customer accounts for a significant portion of the
                  Company's overall business.  

                  Substantial sales for those operating units within the Metal
                  Fabrications segment servicing the aerospace market are
                  concentrated in a relatively small customer base.  The loss of
                  any individual customer within this base could have an adverse
                  effect on the segment.  Relations with these customers have
                  existed for years and the Company believes them to be sound.



ITEM 1 - BUSINESS   (Contd.)

    (c)(1)(viii)  The backlog of orders not shipped and believed to be firm as
                  of the dates shown are set forth below (in thousands):

                                                     December 31,   
                                                    1995      1994  

                          Industrial Tools        $  6,197  $  4,487
                          Metal Fabrications        25,711    22,787

                                                  $ 31,908  $ 27,274

                  In the Industrial Tools segment, virtually all backlog is
                  shipped in less than 12 months, generally within 3 months.  In
                  the Metal Fabrications segment, shipments are typically made
                  between 1 and 24 months after an order is received.  The
                  Company believes that approximately 93% of the backlog at
                  December 31, 1995 will be shipped before the end of 1996.

                  Because of the substantial size of some orders received by the
                  Company - particularly orders for products sold by the Metal
                  Fabrications segment - the Company's backlog can fluctuate
                  substantially from one fiscal period to another.  Because of
                  the differences in lead-time for filling orders among the

                                        3

                  Company's business segments, overall backlogs at different
                  times will not necessarily be comparable as predictors of the
                  Company's near-term sales.

            (ix)  The Company's Metal Fabrications segment has orders subject to
                  termination at the election of the government.  The Company
                  would be compensated for costs up to the date of termination
                  if terminated for the convenience of the government. 
                  Termination without compensation could result if the Company
                  was in default as determined by the government.  The Company
                  is not aware of any current orders which would be terminated
                  for default.

            (x)   In general, the Company competes in its markets on the basis
                  of technical expertise, product reliability, quality, sales
                  support, availability and price.  Most of the Company's
                  products are sold in highly competitive markets, and some of
                  the Company's competitors are larger in size and have greater
                  financial resources than Fansteel.

     (c)(1)(xi)   The development of new products and processes and the
                  improvement of existing products and processes is conducted by
                  each operating unit.



ITEM 1 - BUSINESS   (Contd.)

    (c)(1)(xi)    The Company has a staff of technically trained people who
                  support sales, manufacturing and quality assurance.  The
                  majority of the Company's products and processes require
                  technically sophisticated application engineering and process
                  control.  This kind of technical support is charged to the
                  cost of products sold.

          (xii)   The Company expensed $97,000 to continuing operations in 1995
                  for costs related to compliance with government environmental
                  regulations.  Capital expenditures in 1995 included $368,000
                  at the Wellman Dynamics facility in Creston, Iowa for thermal
                  sand reclamation equipment to comply with state environmental
                  regulations, and $77,000 at the Washington Manufacturing
                  facility in Washington, Iowa for a waste water treatment
                  addition to comply with state and local environmental
                  regulations.

                  During 1995, the Company charged $51,000 for continuing
                  operations against reserves for environmental reclamation
                  established in previous years.  Reserves for environmental
                  reclamation were $591,000 for continuing operations at
                  December 31, 1995.  The Company's Escast operation, located in
                  Addison, IL, included in the Metal Fabrications business
                  segment, has been named as a responsible party for the clean-
                  up costs of certain hazardous wastes located on-site.  A cost
                  sharing agreement with the former owner of Escast is in place
                  for any future clean-up costs.  At this time, the amount of
                  the clean-up costs is not fixed and determinable.  However,
                  the Company believes the established reserves are adequate to
                  cover its share of the clean-up costs.

                  During 1995, the Company charged $1,221,000 for discontinued
                  operations against reserves for environmental reclamation and
                  decommissioning established in previous years.  In addition,
                  the Company expended $822,000 for design and engineering costs
                  for the proposed processing plant. Reserves for environmental

                                        4

                  reclamation and decommissioning were $3,857,000 for
                  discontinued operations at December 31, 1995.  The Company, in
                  association with outside consultants, has developed a
                  decommissioning plan for the site involved, and has submitted
                  that plan and a related decommissioning funding plan to the
                  Nuclear Regulatory Commission ("NRC") as required by law. 
                  Prior to decommissioning, the Company proposes to construct
                  and operate for approximately eight to ten years a commercial
                  plant to complete the processing of residues currently
                  contained in storage ponds at the site, which would materially
                  reduce the amount of radioactive materials to be disposed of
                  during decommissioning.  In conjunction with construction of
                  the processing plant, the Company would modify the wastewater
                  treatment plant at the site and install a drainage system. 
                  Decommissioning would be comprised of construction of an
                  engineered on-site cell for containment of contaminated soils;
                  consolidation and stabilization of the contaminated soils in
                  the containment cell; and the performance of required plant
                  surveys and characterizations after residue processing ceases
                  to determine whether additional contaminated soils exist which
                  may require remediation.
ITEM 1 - BUSINESS (Contd.)

    (c)(1)(xii)   The Company has applied for an amendment to its current NRC
                  license and for a revision to its current wastewater discharge
                  permit to allow construction and operation of the proposed
                  processing plant, and believes that these regulatory
                  authorizations will be issued in the near future. Preliminary
                  engineering, design and feasibility studies have been
                  completed for the proposed processing plant, which would
                  extract commercially valuable materials such as tantalum,
                  columbium, scandium and other rare earth and rare metal
                  elements from the feedstock residues.  The Company has engaged
                  a process design expert to confirm the viability of the
                  proposed plant.  The estimated cost of construction is
                  approximately $10 million.  The estimated value of materials
                  to be extracted is based on analysis of samples taken from the
                  residues and a valuation of such materials using current
                  market prices discounted to reflect possible price decreases,
                  including those which could result from the increased
                  quantities of certain of these materials made available for
                  sale.  The estimated costs of residue processing were
                  developed by Company personnel and independent consultants
                  using third party evaluations based on the pilot testing
                  performed.  Residue processing is expected to start
                  approximately a year after licensing approval is received. 
                  The provisions for discontinued operations reflect
                  management's belief that the current value of the extracted
                  materials will at least equal the estimated cost of
                  construction and costs of processing, including estimated
                  costs for disposal of waste generated by the process.  The
                  annual recovery revenues are estimated to be in a range of
                  $2,000,000 to $3,000,000.  However, there can be no assurance
                  as to the level of demand for certain of the extracted
                  materials or the actual prices which may be obtained for them,
                  which could vary over time.

                  In October 1995 the NRC advised the Company that a
                  decommissioning funding plan cost estimate based on on-site
                  disposal of most of the radioactive wastes at the site is
                  appropriate to consider at this time.  The NRC cautioned the
                  Company, however, that on-site disposal may require
                  preparation of an Environmental Impact Statement and that, in
                  addition to the required NRC approval, local and other federal

                                        5

                  agencies may have to be satisfied that the Company's disposal
                  plan is sound.  Such approval process can be expected to
                  extend over a number of years.  Management believes that a
                  decommissioning plan including on-site containment will
                  ultimately be acceptable to the appropriate regulatory
                  authorities, based on current and proposed NRC regulations and
                  a provision of the Nuclear Waste Policy Act of 1982 requiring
                  the Department of Energy to take title to certain "special
                  sites" which may include the Company's site; however, there is
                  no assurance that a plan providing for on-site containment
                  will ultimately be approved.  Implementation of a
                  decommissioning plan for the Company's site which includes
                  off-site disposal may not be financially feasible.


ITEM 1 - BUSINESS (Contd.)

    (c)(1)(xii)   The NRC's decommissioning regulations require licensees to
                  estimate the cost for decommissioning and to assure in advance
                  that adequate funds will be available to cover those costs. 
                  NRC regulations identify a number of acceptable methods for
                  assuring funds for decommissioning, including surety
                  instruments such as letters of credit, cash deposits and
                  combinations thereof.  The NRC's October letter requested the
                  Company to submit a decommissioning funding plan contemplating
                  on-site containment and stated that the cost of residue
                  processing should be included in the Company's cost estimate. 
                  The Company is currently developing such a plan.  The initial
                  level of assurance for decommissioning and construction is
                  estimated to be at least $15 million.  This estimate assumes
                  that the Company will not be required to assure the operating
                  costs of residue processing.  The Company's available cash
                  and/or borrowing capacity will be reduced by the amount of
                  funding assurance as required at any particular time.  As the
                  decommissioning plan is implemented, deposited funds or the
                  amount of any surety instruments may be reduced, provided the
                  Company can demonstrate the sufficiency of the remaining funds
                  or surety to assure the completion of decommissioning.

                  Based upon continuing assessment of the proposed
                  decommissioning plan, taking into consideration the most
                  current information, existing technology and regulations in
                  effect, management believes that the amounts reserved at
                  December 31, 1995 are adequate to cover the costs of
                  environmental clean-up for discontinued operations and that
                  the Company has the ability to meet the NRC's decommissioning
                  funding assurance requirements.

                  The Company's intent is to comply with all applicable federal
                  environmental statutes and regulations promulgated thereunder,
                  as well as all state law counterparts, which include but are
                  not limited to the Resource Conservation and Recovery Act, 42
                  U.S.C., Section 6901 et. seq., Comprehensive Environmental
                  Response Compensation and Liability Act, 42 U.S.C., Section
                  9601 et. seq., Water Pollution Control Act, 33 U.S.C., Section
                  1251 et. seq., and Nuclear Regulatory Commission regulations
                  regarding storage of low-level source material.

                  All of the Company's facilities are generally in compliance
                  with applicable air pollution control regulations and possess
                  the required permits from the appropriate state air pollution
                  control agency in which they operate.  

          (xiii)  The Company employed 911 persons as of December 31, 1995.

                                        6

    (d)           Net sales, income and identifiable assets of foreign
                  operations and export sales are not significant.  The Company
                  considers the United States as one inseparable geographic area
                  for its domestic operations.


ITEM 2 - PROPERTIES

                  Manufacturing facility locations and corresponding square
                  footage are as follows:

                                            Business           Square Feet      
                 Location                   Segment       Owned   Leased  Total 


                 Plantsville, Connecticut   Industrial    59,000       0  59,000
                                            Tools

                 Gulfport, Mississippi      Industrial    16,000       0  16,000
                                            Tools

                 Latrobe, Pennsylvania      Industrial    37,000       0  37,000
                                            Tools

                 Lexington, Kentucky        Industrial    98,000   1,000  99,000
                                            Tools

                 Los Angeles, California    Metal         48,000   5,000  53,000
                                            Fabrications

                 Sarasota, Florida          Metal          6,000       0   6,000
                                            Fabrications

                 Addison, Illinois          Metal              0  46,000  46,000
                                            Fabrications

                 Creston, Iowa              Metal        293,000       0 293,000
                                            Fabrications

                 Washington, Iowa           Metal         86,000       0  86,000
                                            Fabrications

                  All plants are well-maintained and in good operating order. 
                  The plants have sufficient capacity to meet present market
                  requirements.  All of the properties described above are fully
                  utilized on a 1 or 2 shift basis, except the Lexington
                  facility, which is operating at 90% utilization.

                  The Company owns properties in North Chicago, Illinois and
                  Muskogee, Oklahoma associated with operations discontinued in
                  prior years.  These properties are included as part of Net
                  Assets of Discontinued Operations.  The Company's PSM facility
                  in Los Angeles, California completed the phase out of all
                  operations in 1993.  The remaining property and plant has been
                  reclassified as property held for sale as part of Other Non-
                  Current Assets.  

                  The Company's executive offices are located in North Chicago,
                  Illinois.


ITEM 3 - LEGAL PROCEEDINGS

     

                                        7

                  There are no pending legal proceedings to which the Company or
                  its subsidiaries are a party or of which any of their property
                  is the subject other than ordinary routine litigation
                  incidental to the Company's business.  None of these legal
                  proceedings are material.

                  However, the Company is involved in certain regulatory
                  proceedings involving environmental matters which are
                  discussed in Note 4 to the Consolidated Financial Statements
                  contained in Item 8 hereof.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  No matters were submitted to a vote of security holders during
                  the fourth quarter of 1995.



EXECUTIVE OFFICERS AND DIRECTORS OF THE REGISTRANT

Set forth below are the principal executive officers and directors of the
Company:

                                                               Years of Service 
                                                                           In
                          Position with the Company and      With       Present
    Name           Age    Principal Occupation               Fansteel   Position

    William D.     43     Director; President and Chief          3          1
    Jarosz                Executive Officer 
                                                             
    Betty B.       72     Director; Director of HBD             12         12
    Evans                 Industries, Inc.

    Robert S.      51     Director; Chairman and Chief           4          4
    Evans                 Executive Officer, Crane Co.;
                          Chairman and Chief Executive
                          Officer, Medusa Corp.

    Thomas M.      58     Director; Personal Investments        10         10
    Evans, Jr.

    R. Michael     42     Vice President and Chief              16          5
    McEntee               Financial Officer

    Michael J.     42     Vice President, General Counsel       10          9
    Mocniak               and Secretary

    Jack S.        66     Director; Vice President and          11         11
    Petrik                Director (Retired), Turner
                          Broadcasting System, Inc.

    Charles J.     65     Director; Kirkpatrick and             14         14
    Queenan, Jr.          Lockhart (Attorneys)

Additional information as to Directors of the Company is herein incorporated by
reference to the information under the caption "Nominees for Election as
Directors" in the Company's definitive proxy statement for the annual meeting of
shareholders on April 24, 1996.



                                     PART II


                                        8

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


                  The New York Stock Exchange is the principal market upon which
                  the shares of the Company are traded.

                  The number of shareholders of the Company as of February 12,
                  1996 were 883.

                  Per share stock market and dividend information for each
                  quarter of the last two fiscal years are set forth below:

                                                                         Cash
                                                                       Dividends
                                               High          Low       Declared 

                  1995:                                  
                    First Quarter              $7 3/8       $6 1/8       $.10
                    Second Quarter              7 1/8        6 3/8        .10
                    Third Quarter               8 1/4        6 3/4        .10
                    Fourth Quarter              7 1/2        5 3/4          -

                                                         
                  1994:
                    First Quarter              $8           $7 1/8       $.10
                    Second Quarter              7 3/4        6 5/8        .10
                    Third Quarter               7 1/4        6 1/2        .10
                    Fourth Quarter              7 1/4        6 1/8        .10

                  The Company announced on November 10, 1995 the suspension of
                  its regular quarterly cash dividend pending review of its
                  dividend policy relative to comparable publicly traded
                  companies and its capital requirements.  The Company believes
                  it is in the best interests of shareholders to conserve
                  capital in light of anticipated acquisitions and production
                  facility expansions as well as uncertainties surrounding
                  funding requirements for decommissioning at the Company's
                  discontinued operations at Muskogee, Oklahoma.  While the
                  Company believes that its current reserve for environmental
                  clean-up for discontinued operations is adequate, it decided
                  to take this action pending greater certainty as to the costs
                  which ultimately may be incurred.



ITEM 6 - SELECTED FINANCIAL DATA

Selected financial data for the Company for the five year period ended December
31, 1995 are as follows:

                                          Years Ended December 31,              
   (thousands of dollars                                   
   except per share data)    1995       1994       1993       1992       1991   


   Operating Results                                       

   Net Sales               $102,598   $ 89,287   $ 89,387   $127,145   $134,943
   Income (Loss) from
    Continuing Operations     3,333      3,609      2,516      5,232     (9,238)
   (Loss) from
    Disc. Operations              -          -     (1,676)         -     (4,118)
   Net Income (Loss)          3,333      3,609        906      5,232    (13,356)
   Per Share of Common

                                        9

    Stock:                                                 
     Income (Loss) from
      Continuing
       Operations               .39        .42        .29        .61      (1.07)
     (Loss) from
       Discontinued
        Operations                -          -       (.19)         -       (.48)
     Net Income (Loss)          .39        .42        .11        .61      (1.55)
     Cash Dividends             .30        .40        .40        .50        .50
     Shareholders' Equity      5.93       5.83       5.82       6.12       6.01

   Financial Position                                      
     Working capital       $ 21,862   $ 21,101   $ 36,321   $ 34,071   $ 34,518
     Net property, plant
      and equipment          10,220      9,364      9,661     13,776     14,891
     Total assets            74,530     72,881     73,291     78,307     81,483
     Long-term debt             298          -          -        600      1,575
     Shareholders' equity    51,023     50,172     50,083     52,617     51,684

   Other Data                                              
     Common shares
      outstanding         8,598,858  8,598,858  8,598,858  8,598,858  8,598,858
     Number of
      shareholders              891      1,055      1,094      1,099      1,122
     Number of employees        911        867        799        955      1,190


Number of shareholders consists of the approximate shareholders of record which
include nominees and street name accounts.


ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


Results of Operations - 1995 Compared to 1994

Net sales for the year ended December 31, 1995 were $102,598,000, an increase of
$13,311,000 over 1994 net sales of $89,287,000.

Industrial Tools business segment net sales for 1995 were $50,069,000 compared
to $43,558,000 for 1994, an increase of $6,511,000 or 15%. Sales of tungsten
carbide cutting tools, primarily tungsten carbide rod, increased 25% in the
current year.  Tungsten carbide rod sales volume was positively affected through
aggressive marketing and supply techniques.  Availability of product demanded by
customers was accomplished with strategic location of warehouses and consignment
of inventory to major customers.  Tungsten carbide inserts also expanded its
customer base.  The introduction and marketing of new products within this
product line positively impacted 1995 sales.  Mining tool sales were virtually
unchanged.  Sales of construction tools were sluggish in 1995.  Quality
improvements were made, and the product was price competitive, but sales efforts
were unsuccessful in reaching a broader market.

Metal Fabrications business segment net sales for the year ended December 31,
1995 were $52,529,000, an increase of $6,800,000 or 15% over 1994 net sales of
$45,729,000.  Sand mold castings product line sales increased 22% over the prior
year.  Aircraft engine casting sales rose in 1995 due to an improved market. 
Sales of castings for various helicopter programs also increased in 1995.  Sales
of small aircraft engine components improved in 1995 as new production processes
introduced in 1994 led to penetration in the commercial market.  Forgings
product line sales were ahead of the 1994 pace by 38% as sales to commercial
aircraft manufacturers increased.  Sales of investments castings improved 8% in
the current year due to expansion in the domestic manufacturing economy,
particularly truck manufacturing.  However, recent indications signal a

                                       10

reduction in the production of trucks, thus causing a slowdown in the demand for
castings.  Sales of wire formed products, with a concentration in lawn and
garden products, were down slightly in 1995.

Backlog of orders at December 31, 1995 was $31,908,000, compared to $27,274,000
at December 31, 1994, an increase of $4,634,000 or 17%.  Industrial Tools
business segment backlog at December 31, 1995 was $6,197,000, an increase of
$1,710,000 from one year ago.  Introduction of new products within the tungsten
carbide inserts product line, specifically VR/Notch inserts and diamond tipped
inserts, led to an increase in customer orders in 1995.  Orders from producers
of synthetic diamonds led to a backlog increase in other wear parts product line
in 1995.  Tungsten carbide rod product line attracted orders, increasing the
backlog of this product line 164%.  Backlog of construction tools product line
grew with improved promotion of a quality product.  Wear drill parts and nozzle
product lines were adversely affected by a decline in the oil industry.  Metal
Fabrications business segment backlog at December 31, 1995 was $25,711,000, an
increase of $2,924,000 from December 31, 1994.  Forgings product line backlog
was up $2,865,000 due to improved commercial aircraft market conditions, and
continuing strength of the medical instruments industry.  Product lines
utilizing the sand mold castings process also increased backlog at December 31,
1995.  The introduction of the cell manufacturing concept in 1994 resulted in an
increase of commercial orders for small aircraft cylinder heads.  Orders for
older helicopter castings also had a beneficial effect on year end backlog.  New
programs for 1996 are also reflected in the backlog increase.  Orders for
commercial aircraft structural components and helicopter gear housings
strengthened the December 31, 1995 backlog.  Investment castings product line
backlog was off substantially from December 31, 1994.  Stiff price competition
in a tentative economy has had a negative effect on this product line with a
quick turn-around not expected.  Wire forming experienced a slight decrease in
backlog at year end in comparison to December 31, 1994 as lawn and garden
customers have become more adapted to just-in-time ordering.

Cost of products sold for the year ended December 31, 1995 was $84,952,000,
compared to $72,033,000 for the same period of 1994, which is an increase of
$12,919,000 or 18%.  Cost of sales as a percent of net sales for the year ended
December 31, 1995 was 82.8% compared to 80.7% for the same period of last year. 
Unusual items in cost of products sold included a large workers' compensation
expense of $250,000 in 1995 and a cost recovery of $433,000 from processing
thoriated magnesium in 1994.  Cost of sales as a percent of net sales before
unusual items was 82.6% for 1995 compared to 81.2% for 1994.  Raw material price
increases, not all of which could be passed on to customers, negatively impacted
profit margins.  

Selling, general and administrative expenses for the year ended December 31,
1995 was $13,211,000, an increase of $609,000 or 5% from 1994 expenses of
$12,602,000.  Selling, general and administrative expenses as a percent of net
sales for 1995 were 12.9% compared to 14.1% for 1994.  Efforts to contain
expenses, through improved efficiencies and concentrated cost controls, resulted
in the lower expense to sales ratio in 1995.  Expansion of sales volume while
restraining expenses is a continuing objective of the Company. 

Operating income for the year ended December 31, 1995 was $4,435,000 compared to
$4,652,000, a decrease of $217,000 or 5%.  Operating income as a percent of net
sales for 1995 was 4.3% compared to 5.2% for 1994.  Industrial Tool business
segment operating income for 1995 was $3,109,000, an increase of $253,000 from
the prior year.  Increase sales volume had a beneficial effect on operating
income in 1995; however, this was partially offset by rising raw material
prices.  Metal Fabrications business segment operating income for 1995 was
$1,370,000, a decrease of $439,000 from 1994 results.  A one-time cost recovery
from residue material skewed the 1994 results, while an unusual workers'
compensation claim negatively affected the 1995 operating income.  

Other income for the year ended December 31, 1995 was $1,079,000, a decrease of
$215,000 from 1994 other income of $1,294,000.  Other income for 1994 included a

                                       11

$251,000 gain on the sale of property related to an operation closed in 1993. 
Interest earned, principally on marketable securities, for 1995 was $1,216,000,
an increase of $162,000 from the prior year.  A rise in short term interest
rates improved the income performance of marketable securities.

Net income for the year ended December 31, 1995 was $3,333,000 or $.39 per
share, compared to $3,609,000 or $.42 per share for the year ended December 31,
1994.

Inflation factors did not, and generally do not, significantly affect the
overall operations of the Company.


Results of Operations - 1994 Compared to 1993

Net sales for the year ended December 31, 1994 were $89,287,000 which was a
decrease of $100,000 from 1993 net sales of $89,387,000.  Net sales of ongoing
businesses in 1994 were $89,287,000 compared to $88,371,000 in 1993, an increase
in 1994 of $916,000 or 1%.

Industrial Tools business segment net sales for the twelve months of 1994 were
$43,558,000 compared to $38,604,000 for 1993, an increase of $4,954,000 or 13%. 
The increase in sales within this business segment was primarily due to the
tungsten carbide cutting tools product lines, which include inserts, rod,
blanks, and Tantung.  Tungsten carbide cutting tools sales for 1994 were higher
than 1993 by 14%.  Also demonstrating sales improvement within this business
segment in 1994 were the tungsten carbide wear parts product lines.  These
product lines, which include nozzles and compacts, and die blanks and bushings,
increased 48% compared to 1993 sales. Together, tungsten carbide wear parts and
tungsten carbide cutting tools accounted for 78% of sales in this business
segment in 1994.  A factor in the sales increase was the improved domestic
manufacturing economy; however, the positive impact of the Company's capital
investment and new product development must also be credited.  The continued
sales growth of the tungsten carbide wear parts and tungsten carbide cutting
tools product lines provided optimism for the continuing growth of this business
segment.  Sales in certain other product lines were less encouraging.  Mining
tools and accessories, and construction tools product lines experienced sales
decreases from 1993.  Mining product lines were negatively impacted by stiff
price competition.  Construction products were adversely affected by inadequate
market coverage.  During 1994, the Company changed its sales strategy for
construction tools from a direct sales force to agents and manufacturer
representatives.  

Metal Fabrications business segment net sales for the year ended December 31,
1994 were $45,729,000 compared to $50,783,000 for the twelve months of 1993, a
decrease of $5,054,000 or 10%.  Included in 1993 were $1,016,000 of sales from
the Precision Sheet Metal (PSM) facility in Los Angeles, California, where
operations were phased out in 1993.  Thus, sales for comparable facilities in
1994 decreased $4,038,000 or 8% from 1993 results.  Those product lines which
conduct a significant percent of business with the defense and/or aerospace
industries were responsible for the decline in sales.  Product lines utilizing
the sand mold castings process and those that manufacture forgings experienced
sales declines in 1994 of $4,993,000 and $3,520,000, respectively.  Improved
manufacturing techniques, which include significant capital expenditures, were
introduced in the sand mold castings product lines to further the application of
these product lines to commercial industries.  Additional sales agents were
designated to introduce the forgings product line to a larger customer base with
an emphasis on commercial industries.  Investment castings product line
increased net sales in 1994 by $5,076,000 or 80%.  Sales to customers in
commercial industries, including automotive, construction, basic industrial and
firearm, increased in 1994 primarily due to the expanding domestic economy. 
Sales of special wire forms, principally to outdoor products and automotive
markets, increased 10% from 1993.  Sales in this product line had been strong
for several years with consistent growth.  

                                       12


Order backlog at December 31, 1994 was $27,274,000, an increase of $3,685,000 or
16% from backlog at December 31, 1993 of $23,589,000.  Industrial Tools business
segment backlog was $4,487,000 at December 31, 1994 compared to $4,016,000 at
December 31, 1993, an increase of $471,000.  Tungsten carbide cutting tools
product lines showed significant improvement in sales order performance with
backlog increases for inserts, tools and blades, and Tantung products from year
end 1993.  Orders for mining tools and accessories and construction product
lines were down in 1994 compared to 1993.  Backlog of wear parts product lines
remained strong.  Metal Fabrications business segment backlog at December 31,
1994 was $22,787,000, an increase of $3,214,000 from December 31, 1993 backlog
of $19,573,000.  Backlog of orders for almost all product lines in this business
segment increased in 1994, including those product lines which had suffered in
the recent past from the decreased business in the defense and aerospace
industries.  Backlogs for the forgings product line and product lines utilizing
the sand mold casting process at December 31, 1994 both increased 9% from
December 31, 1993.  Although orders from customers in aerospace markets were up
slightly, this was not indicative of a broad recovery in this market.  The
increase in backlog for sand mold castings, however, was related to the
introduction of a new production process formulated to better serve commercial
customers.  Investment castings made significant strides in 1994; backlog in
this product line increased 85% from year-end 1993.  Expansion in the commercial
economy, primarily in the automotive and basic industrial markets, fueled the
improved performance in this product line.  Wire forms product lines maintained
a solid pace, increasing an already strong backlog by 20%.

Cost of products sold for the twelve months ended December 31, 1994 was
$72,033,000 compared to $73,579,000 for the year ended December 31, 1993, a
decrease of $1,546,000 or 2%.  As a percent of sales, cost of products sold for
the year ended December 31, 1994 was 80.7% compared to 82.3% for the same period
of 1993.  Cost of sales of ongoing operations for 1994 was $72,033,000, a
decrease of $530,000 from 1993 cost of sales of $72,563,000.  Cost of sales as a
percent of sales for ongoing operations for the twelve months of 1994 was 80.7%
compared to 82.1% for the year ended December 31, 1993.  The decrease in cost of
products sold was due to a program of internal improvements instituted over the
last three years, concentrating on reduction of expenses, maximum utilization of
manpower, and strategic asset investment.

Selling, general and administrative expenses for the twelve months ended
December 31, 1994 were $12,602,000 compared to $13,250,000 for the like period
of 1993, a decrease of $648,000 or 5%.  As a percent of net sales, selling,
general and administrative expenses were 14.1% for the year ended December 31,
1994 compared to 14.8% for the year ended December 31, 1993.   Strict expense
controls, combined with more efficient sales strategies, succeeded in improving
selling, general and administrative expenses in relation to sales volume.

Operating income for the twelve months ended December 31, 1994 was $4,652,000
compared to $2,558,000 for the same period of 1993, an increase of $2,094,000 or
82%.  Operating income for the Industrial Tools business segment was $2,857,000
for the year ended December 31, 1994, an increase of $858,000 from the prior
year operating income of $1,999,000.  Metal Fabrications business segment
operating income was $1,232,000 greater in 1994 than in 1993, increasing from
$577,000 in 1993 to $1,809,000 in 1994 despite lower sales volume.  Cost
controls initiated in the last three years to offset the loss of sales volume
had a positive effect on the profitability of the Company.

Other income for the year ended December 31, 1994 was $1,294,000 compared to
$1,616,000 for the same period of 1993, a decrease of $322,000.  Interest income
decreased $307,000 as interest on an income tax refund was received in 1993. 
Other income in 1993 included a gain on the sale of marketable securities of
$386,000; there was no similar gain in 1994.  Interest expense decreased
$260,000 as the remaining balance of long-term debt was paid in 1994 and long-
term environmental liabilities were not discounted in 1994.


                                       13

Net income of $3,609,000 or $.42 per share was reported for 1994 compared to net
income of $906,000 or $.11 per share for 1993.  Net income for 1993 included a
loss from discontinued operations of $1,676,000 or $.19 per share as a result of
additional provisions to eliminate any future impact due to the recording of
discounted estimated costs in prior years and to eliminate previously estimated
unrealized recoveries.  Net income for 1993 also included a favorable adjustment
of $66,000 or $.01 per share for the effect of a change in accounting principle.


Outlook

Modernization of the Company's production processes, new product development,
and investment in capital equipment have established a foundation for growth,
directed primarily at commercial markets.  The Company is seeking opportunities
to increase market share, through reinvestment in current operating units and
new acquisitions.  The Company has utilized, and is constantly seeking, funding
assistance on favorable terms from states and municipalities for expansion of
production capabilities.  Cost control programs remain active in all operating
plans throughout the Company.

The formerly defense-dependent operating units are continuing to place primary
focus on a transition to a diversified supplier of both military and commercial
markets.  Capital equipment investment has been initiated and modernized
production techniques employed to facilitate this transition.  These operating
units are beginning to realize the benefits from these efforts as increased
sales and orders have materialized. 


Liquidity and Capital Resources

Cash and cash equivalents amounted to $6,839,000 at December 31, 1995, a
decrease of $2,590,000 from December 31, 1994.  In keeping with its objective to
expand market share through reinvestment, the Company authorized the usage of
$2,855,000 of cash for capital expenditures.  Proceeds from long-term debt of
$392,000, specifically from loans received from State of Iowa Development
Programs, were received in 1995 for the expansion of facilities located in that
state.  In addition, while dividends of $2,580,000 were paid in 1995, the
Company announced in the fourth quarter of 1995 the suspension of its quarterly
dividend for the purpose of reserving cash for capital reinvestment, possible
future acquisitions, and due to uncertainty regarding funding requirements for
decommissioning at the Company's discontinued operation in Muskogee, Oklahoma. 
Cash of $822,000 was used for the design and engineering of a processing plant
related to this discontinued operation for the reclamation of commercially
valuable materials.  Operations provided $3,387,000 of cash, including net
income and depreciation of $3,333,000 and $1,999,000, respectively.  As
evidenced by accounts receivable increasing $1,257,000 and inventories
increasing $1,735,000, working capital needs increased due to higher sales thus
reducing available cash.

It is expected that sufficient cash will be generated from operations to cover
normal operating requirements.  If the need arises, the Company has strong,
long-term relationships with several large banking institutions.

Funding assistance by states and municipalities is investigated when any
significant expenditures are proposed.  Loans were received in 1995 from State
of Iowa Development Programs for production improvements and modernization at
our sand mold casting and wire forming operations.

At December 31, 1995, the Company had $2,073,000 of current marketable
securities and $3,628,000 of non-current marketable securities, classified as
available-for-sale, invested in U.S. government securities, municipal bonds and
commercial paper.  The liquidity of these securities is readily available.  The
non-current marketable securities classified as held-to-maturity, with a book
value of $9,981,000 and a fair value of $10,042,000, are U.S. Treasury Notes. 

                                       14

The intent of the Company is to hold these notes to maturity.

At December 31, 1995, the Company had established reserves of $3,857,000 for
environmental clean-up costs for discontinued operations. The Company, in
association with outside consultants, has developed a decommissioning plan for
the site involved, and has submitted that plan and a related decommissioning
funding plan to the Nuclear Regulatory Commission ("NRC") as required by law. 
Prior to decommissioning, the Company proposes to construct and operate for
approximately eight to ten years a commercial plant to complete the processing
of residues currently contained in storage ponds at the site, which would
materially reduce the amount of radioactive materials to be disposed of during
decommissioning.  In conjunction with construction of the processing plant, the
Company would modify the wastewater treatment plant at the site and install a
drainage system.  Decommissioning would be comprised of construction of an
engineered on-site cell for containment of contaminated soils; consolidation and
stabilization of the contaminated soils in the containment cell; and the
performance of required plant surveys and characterizations after residue
processing ceases to determine whether additional contaminated soils exist which
may require remediation.

The Company has applied for an amendment to its current NRC license and for a
revision to its current wastewater discharge permit to allow construction and
operation of the proposed processing plant, and believes that these regulatory
authorizations will be issued in the near future. Preliminary engineering,
design and feasibility studies have been completed for the proposed processing
plant, which would extract commercially valuable materials such as tantalum,
columbium, scandium and other rare earth and rare metal elements from the
feedstock residues.  The Company has engaged a process design expert to confirm
the viability of the proposed plant.  The estimated cost of construction is
approximately $10 million.  The estimated value of materials to be extracted is
based on analysis of samples taken from the residues and a valuation of such
materials using current market prices discounted to reflect possible price
decreases, including those which could result from the increased quantities of
certain of these materials made available for sale.  The estimated costs of
residue processing were developed by Company personnel and independent
consultants using third party evaluations based on the pilot testing performed. 
Residue processing is expected to start approximately a year after licensing
approval is received.  The provisions for discontinued operations reflect
management's belief that the current value of the extracted materials will at
least equal the estimated cost of construction and costs of processing,
including estimated costs for disposal of waste generated by the process.  The
annual recovery revenues are estimated to be in a range of $2,000,000 to
$3,000,000.  However, there can be no assurance as to the level of demand for
certain of the extracted materials or the actual prices which may be obtained
for them, which could vary over time.

In October 1995 the NRC advised the Company that a decommissioning funding plan
cost estimate based on on-site disposal of most of the radioactive wastes at the
site is appropriate to consider at this time.  The NRC cautioned the Company,
however, that on-site disposal may require preparation of an Environmental
Impact Statement and that, in addition to the required NRC approval, local and
other federal agencies may have to be satisfied that the Company's disposal plan
is sound.  Such approval process can be expected to extend over a number of
years.  Management believes that a decommissioning plan including on-site
containment will ultimately be acceptable to the appropriate regulatory
authorities, based on current and proposed NRC regulations and a provision of
the Nuclear Waste Policy Act of 1982 requiring the Department of Energy to take
title to certain "special sites" which may include the Company's site; however,
there is no assurance that a plan providing for on-site containment will
ultimately be approved.  Implementation of a decommissioning plan for the
Company's site which includes off-site disposal may not be financially feasible.

The NRC's decommissioning regulations require licensees to estimate the cost for
decommissioning and to assure in advance that adequate funds will be available

                                       15

to cover those costs.  NRC regulations identify a number of acceptable methods
for assuring funds for decommissioning, including surety instruments such as
letters of credit, cash deposits and combinations thereof.  The NRC's October
letter requested the Company to submit a decommissioning funding plan
contemplating on-site containment and stated that the cost of residue processing
should be included in the Company's cost estimate.  The Company is currently
developing such a plan.  The initial level of assurance for decommissioning and
construction is estimated to be at least $15 million.  This estimate assumes
that the Company will not be required to assure the operating costs of residue
processing.  The Company's available cash and/or borrowing capacity will be
reduced by the amount of funding assurance as required at any particular time. 
As the decommissioning plan is implemented, deposited funds or the amount of any
surety instruments may be reduced, provided the Company can demonstrate the
sufficiency of the remaining funds or surety to assure the completion of
decommissioning.

Expenditures for environmental reclamation and decommissioning were $1,221,000
in 1995.  In addition, the Company expended $822,000 for design and engineering
costs for the proposed processing plant.

Based upon continuing assessment of the proposed decommissioning plan, taking
into consideration the most current information, existing technology and
regulations in effect, management believes that the amounts reserved at December
31, 1995 are adequate to cover the costs of environmental clean-up for
discontinued operations and that the Company has the ability to meet the NRC's
decommissioning funding assurance requirements.

The remaining land and buildings of the Company's former PSM operation within
the Metal Fabrications business segment are carried as Other Assets - Property
held for sale.  The cost of preparing the property for sale, principally
environmental clean-up, will be capitalized.  Management believes that proceeds
from the sale of the property will be adequate to recover its costs, including
costs of preparing the property for sale.  The Company believes the reserves
established for other costs associated with the close-down of PSM are adequate
to cover such costs.

The Company's Escast operation, located in Addison, IL, included in the Metal
Fabrications business segment, has been named as a responsible party for the
clean-up costs of certain hazardous wastes located on-site.  A cost sharing
agreement with the former owner of Escast is in place for any future clean-up
costs.  At this time, the amount of the clean-up costs is not fixed and
determinable.  However, the Company believes the established reserves of
$591,000 are adequate to cover its share of the clean-up costs.

Environmental matters arising at other operating units are routinely reviewed
and handled through operations. The Company believes that the ultimate
disposition of any other pending environmental matters will not have a material
adverse effect upon the consolidated financial position of the Company.




                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Shareholders of Fansteel Inc.:

We have audited the accompanying consolidated balance sheet of Fansteel Inc. as
of December 31, 1995 and 1994, and the related consolidated statements of
operations, shareholders' equity and cash flows for each of the three years in
the period ended December 31, 1995.  Our audits also included the financial
statement schedule listed in the Index at Item 14(a)(2).  These financial
statements and schedule are the responsibility of Fansteel Inc. management.  Our
responsibility is to express an opinion on these financial statements and

                                       16

schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Fansteel Inc. at December 31, 1995 and 1994, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1995 in conformity with generally accepted accounting
principles.  Also, in our opinion, the related financial statement schedule,
when considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.




\s\ Ernst & Young LLP
Chicago, Illinois
January 19, 1996  


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                      CONSOLIDATED STATEMENT OF OPERATIONS

                                          For the Years Ended December 31,     
                                         1995           1994           1993    

   Net Sales                         $102,597,754   $ 89,287,336   $ 89,387,486
   Cost and Expenses
     Cost of products sold             84,951,756     72,033,115     73,579,091
     Selling, general and            
       administrative                  13,210,850     12,601,816     13,250,265
                                       98,162,606     84,634,931     86,829,356

   Operating Income                     4,435,148      4,652,405      2,558,130

   Other Income (Expense)
     Interest income                    1,229,317      1,076,740      1,383,941
     Interest expense                     (15,577)       (17,769)      (277,826)
     Other                               (134,957)       235,002        509,593
                                        1,078,783      1,293,973      1,615,708
   Income From Continuing 
     Operations Before Income Taxes     5,513,931      5,946,378      4,173,838

   Income Tax Provision                 2,181,000      2,337,000      1,658,000

   Income From Continuing            
     Operations                         3,332,931      3,609,378      2,515,838

   (Loss) From Discontinued          
     Operations                                 -              -     (1,676,000)

   Income Before Cumulative 
     Effect of Accounting Change        3,332,931      3,609,378        839,838

   Cumulative Effect to January 1,

                                       17

     1993 of Change in Accounting                   
     for Income Taxes                           -              -         66,000

   Net Income                        $  3,332,931   $  3,609,378   $    905,838

   Income (Loss) Per Common Share
     Continuing operations                   $.39           $.42           $.29
     Discontinued operations                    -              -           (.19)
     Cumulative Effect of 
       Accounting Change                        -              -            .01

     Net Income                              $.39           $.42           $.11


                 See Notes to Consolidated Financial Statements.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

                           CONSOLIDATED BALANCE SHEET

                                                          At December 31,      
                                                        1995           1994    
    ASSETS
    Current Assets
      Cash and cash equivalents                     $  6,838,960   $  9,429,031
      Marketable securities                            2,072,902        293,367
      Accounts receivable, less allowance of      
        $276,000 in 1995 and 1994                     14,305,629     13,048,394
      Inventories
        Raw material and supplies                      3,850,864      3,135,098
        Work-in-process                               11,610,410     11,376,665
        Finished goods                                 5,942,269      5,256,355
                                                      21,403,543     19,768,118
        Less:
          Reserve to state certain inventories at 
            LIFO cost                                  6,888,236      6,987,569
            Total inventories                         14,515,307     12,780,549
      Other assets - current
        Deferred income taxes                          1,452,160      1,981,749
        Other                                          1,002,076        949,479
    Total Current Assets                              40,187,034     38,482,569
    Net Assets of Discontinued Operations              1,344,591        522,637
    Property, Plant and Equipment
      Land                                             1,337,641        872,641
      Buildings                                        9,396,838      8,721,261
      Machinery and equipment                         45,019,335     43,305,113
                                                      55,753,814     52,899,015
      Less accumulated depreciation                   45,533,604     43,535,103
        Net Property, Plant and Equipment             10,220,210      9,363,912
    Other Assets
      Marketable securities                           13,608,993     15,001,512
      Prepaid pension asset                            7,709,808      7,942,741
      Deferred income taxes                              227,317        175,476
      Property held for sale                           1,200,837      1,361,008
      Other                                               31,063         31,063
        Total Other Assets                            22,778,018     24,511,800

                                                    $ 74,529,853   $ 72,880,918






                                       18

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

                       CONSOLIDATED BALANCE SHEET (Contd.)

                                                          At December 31,      
                                                        1995           1994    
    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current Liabilities
      Accounts payable                              $  9,162,757   $  7,607,591
      Accrued liabilities                              8,391,200      9,716,919
      Income taxes                                       694,247         57,481
      Current maturities of long-term debt                77,207              -
        Total Current Liabilities                     18,325,411     17,381,991
    Long-term Debt                                       297,906              -
    Other Liabilities
      Discontinued operations                          3,500,000      4,255,000
      Deferred income taxes                            1,374,911        965,079
      Obligations under capital leases                     8,638        107,057
        Total Other Liabilities                        4,883,549      5,327,136
    Shareholders' Equity
      Preferred stock without par value
       Authorized and unissued 1,000,000 shares                -              -
      Common stock, par value $2.50
       Authorized 12,000,000 shares; issued and   
        outstanding 8,598,858 shares                  21,497,145     21,497,145
      Retained earnings                               29,509,444     28,756,171
      Unrealized gain (loss) on securities                16,398        (81,525)
        Total Shareholders' Equity                    51,022,987     50,171,791

                                                    $ 74,529,853   $ 72,880,918

                 See Notes to Consolidated Financial Statements.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)



                      CONSOLIDATED STATEMENT OF CASH FLOWS



                                             For the Years Ended December 31,   
                                            1995          1994          1993    

    Cash Flows From Operating
    Activities
      Net income                       $  3,332,931  $  3,609,378  $    905,838
      Adjustments to reconcile net    
       income to net cash provided by 
       operating activities:
       Depreciation                       1,998,557     1,975,038     2,198,185
       Net pension charge (credit)          232,933      (153,175)     (333,114)
       Deferred income tax charge     
        (credit)                            887,580     1,301,924      (378,607)
       Gain from disposals of         
        property, plant and equipment        (7,750)     (291,852)     (270,678)
       Gain on sale of marketable     
        securities                                -             -      (386,409)
       Provisions for environmental   
        costs and other liabilities               -             -     2,717,000
       Change in assets and           
        liabilities:
        (Increase) in marketable      

                                       19

         securities                        (289,093)     (169,988)     (169,225)
        (Increase) decrease in        
         accounts receivable             (1,257,235)     (722,584)    3,792,044
        Decrease in income tax
         refunds receivable                       -       208,450       646,805
        (Increase) decrease in        
         inventories                     (1,734,758)   (1,425,746)    1,315,392
        (Increase) decrease in other  
         assets - current                   (52,597)       48,901      (399,755)
        (Decrease) increase in        
         accounts payable and accrued 
         liabilities                       (520,087)      389,570    (8,376,122)
        Increase (decrease) in income 
         taxes payable                      636,766      (465,823)      114,565
        Decrease in other assets            160,171         2,579        67,267

           Net cash provided by       
            operating activities          3,387,418     4,306,672     1,443,186


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)



                 CONSOLIDATED STATEMENT OF CASH FLOWS  (Contd.)



                                             For the Years Ended December 31,   
                                            1995          1994          1993    

    Cash Flows From Investing         
    Activities
      Investment in marketable        
       securities                        (5,280,031)  (14,104,906)  (19,847,705)
      Proceeds from disposition of    
       marketable securities              5,280,031    13,950,000    15,378,597
      Proceeds from sale of property, 
       plant and equipment                    7,750       303,513     4,557,921
      Capital expenditures               (2,854,855)   (1,654,453)     (435,997)
      Design and engineering for
       processing plant                    (821,954)            -             -

           Net cash (used in)         
            investing activities         (3,669,059)   (1,505,846)     (347,184)


                                                     


    Cash Flows From Financing         
      Activities
      Payments on long-term debt            (17,197)     (600,000)     (975,432)
      Proceeds from long-term debt          392,310             -             -
      Proceeds from capital leases                -       113,924       197,690
      Principal payments for capital  
       leases                              (103,885)      (90,589)      (10,083)
      Dividends paid                     (2,579,658)   (3,439,543)   (3,439,543)
           Net cash (used in)         
            financing activities         (2,308,430)   (4,016,208)   (4,227,368)

    Net (Decrease) In Cash And Cash                  
     Equivalents                         (2,590,071)   (1,215,382)   (3,131,366)
    Cash And Cash Equivalents At      

                                       20

     Beginning Of Year                    9,429,031    10,644,413    13,775,779

    Cash And Cash Equivalents At End  
     Of Year                           $  6,838,960  $  9,429,031  $ 10,644,413




                 See Notes to Consolidated Financial Statements.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)


                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY


                                                       Unrealized
   Years Ended                Common       Retained     (Loss) on
    December 31,              Stock       Earnings     Securities      Total   

   1993                                               
    Balance at January 1  $ 21,497,145  $ 31,120,041  $         -  $ 52,617,186
    Net income                       -       905,838            -       905,838
    Dividends ($.40 per   
     share)                          -    (3,439,543)           -    (3,439,543)

    Balance at 
     December 31            21,497,145    28,586,336            -    50,083,481

   1994                                               
    Net income                       -     3,609,378            -     3,609,378
    Unrealized (loss)
     on securities                   -             -      (81,525)      (81,525)
   Dividends ($.40 per
     share)                          -    (3,439,543)           -    (3,439,543)

    Balance at 
     December 31            21,497,145    28,756,171      (81,525)   50,171,791

   1995                                               
    Net income                       -     3,332,931            -     3,332,931
    Unrealized gain
     on securities                   -             -       97,923        97,923
    Dividends ($.30 per
     share)                          -    (2,579,658)           -    (2,579,658)

    Balance at
     December 31          $ 21,497,145  $ 29,509,444  $    16,398  $ 51,022,987


                 See Notes to Consolidated Financial Statements.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Significant Accounting Policies

The consolidated financial statements include the accounts of Fansteel Inc. and
its subsidiaries (the "Company").

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that

                                       21

affect the amounts reported in the financial statements and accompanying notes. 
Actual results could differ from those estimates.

The Company considers all investments purchased with a maturity of three months
or less to be cash equivalents.  On December 31, 1995 and 1994, the Company had
purchased $4,800,000 and $8,800,000, respectively, of U.S. Government securities
under agreements to resell on January 2, 1996 and January 3, 1995, respectively.
Due to the short-term nature of the agreements, the Company did not take
possession of the securities which were instead held in the Company's
safekeeping accounts at the banks.  

Effective January 1, 1994, the Company adopted Financial Accounting Standards
Board (FASB) Statement No. 115, "Accounting for Certain Investments in Debt and
Equity Securities."  The Company determines the appropriate classification at
time of purchase.  Securities are classified as held-to-maturity when the
Company has the positive intent and ability to hold the securities to maturity. 
Held-to-maturity securities are stated at cost, adjusted for amortization of
premiums and discounts to maturity.  Marketable securities not classified as
held-to-maturity are classified as available-for-sale.  Available-for-sale
securities are carried at fair value, which is based on quoted prices. 
Unrealized gains and losses, net of tax, are reported as a separate component of
shareholders' equity.  The cost of securities available-for-sale is adjusted for
amortization of premiums and discounts to maturity.  Interest and amortization
of premiums and discounts for all securities are included in interest income. 
Realized gains and losses are included in other income.  Cost of securities sold
is determined on a specific identification basis.  Application of this standard
did not have a significant impact on the Company's results of operations.  In
accordance with Statement No. 115, the Company did not restate the financial
statements for prior years.

Inventories are valued at the lower of cost, determined principally on the
"last-in, first-out" (LIFO) basis, or market.  Costs include direct material,
labor and applicable manufacturing overhead.  Inventories valued using the LIFO
method comprised 93% and 94% of inventories at current cost at December 31, 1995
and 1994, respectively.

Acquisitions of properties and additions to existing facilities and equipment
are recorded at cost.  Accelerated depreciation is the principal method used for
both financial reporting and income tax purposes.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)
 
Effective January 1, 1993, the Company adopted FASB Statement No. 109,
"Accounting for Income Taxes," which requires recognition of deferred tax
liabilities and assets for the expected future tax consequences of events that
have been included in the financial statements or tax returns.  Under this
method, deferred tax liabilities and assets are determined based on the
difference between the financial statement and tax bases of assets and
liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse.  As permitted by Statement No. 109, the 
Company elected not to restate prior years' financial statements.  The
cumulative effect of the change increased net income by $66,000 or $.01 per
share for 1993.

Effective January 1, 1993, the Company adopted FASB Statement No. 106,
"Employers' Accounting for Postretirement Benefits Other than Pensions," which
requires employers to accrue the cost of such retirement benefits during the
employee's service with the Company.  Adoption of Statement No. 106 resulted in
excess accrued retiree life insurance of $475,000.  The transition asset for the
excess retiree life insurance is being amortized over the average remaining
working lifetime to full benefit eligibility, which was estimated at 17 years. 

                                       22

Therefore, the adoption of Statement No. 106 did not have a material effect on
the Company's 1993 results of operations.

Certain reclassifications have been made to prior years' financial statements to
conform with the 1995 presentation.


2.   Marketable Securities

At December 31, 1995 and 1994, the Company held investments in marketable
securities which it classified as either available-for-sale or held-to-maturity,
depending upon the security.

Securities classified as available-for-sale at December 31, 1995 and 1994
included both securities due within one year and securities with maturity dates
beyond one year.  Securities with a maturity date within one year are classified
as Marketable Securities as a part of Current Assets and are stated at fair
value plus accrued interest.  Securities with a maturity date beyond one year
are included in Other Non-Current Assets and are stated at fair value.  These
available-for-sale securities at December 31, 1995 and 1994 included the
following:


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

                                                     Amortized         Fair
                                                       Cost            Value    
1995:

     Marketable Securities - Current:             

       Northern Trust Advantage investment
       portfolio consisting of government
       securities, municipal bonds and
       commercial paper                           $    1,840,760  $    1,840,760

       Accrued interest                                  232,142         232,142

                                                  $    2,072,902       2,072,902

     Marketable Securities - Non-Current:         

       Northern Trust Advantage investment    
       portfolio consisting of government     
       securities and municipal bonds             $    3,601,329       3,627,992

         Net Book Value - Available-              
         for-Sale Securities:                                     $    5,700,894

1994:

     Marketable Securities - Current:             

       Northern Trust Advantage investment    
       portfolio consisting of government     
       securities and municipal bonds             $       35,599  $       35,599

       Accrued interest                                  257,768         257,768

                                                  $      293,367         293,367

     Marketable Securities - Non-Current:         

                                       23

       Northern Trust Advantage investment        
       portfolio consisting of government     
       securities and municipal bonds             $    5,153,711       5,028,670

         Net Book Value - Available-              
         for-Sale Securities:                                     $    5,322,037


Securities classified as held-to-maturity are stated at amortized cost and are
included in Other Non-Current Assets on the December 31, 1995 and 1994
Consolidated Balance Sheet.  These held-to-maturity securities at December 31,
1995 and 1994 included the following:


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

                                                     Amortized         Fair
                                                       Cost            Value    
1995:

       U.S. Treasury Note, face value of          
       $5,000,000, interest at 5.125%,
       due April 30, 1998                         $    4,981,001  $    4,987,500


       U.S. Treasury Note, face value of          
       $5,000,000, interest at 6.250%,
       due January 31, 1997                            5,000,000  $    5,054,688

         Net Book Value - Held-to-                
         Maturity Securities:                     $    9,981,001

1994:

       U.S. Treasury Note, face value of          
       $5,000,000, interest at 5.125%,
       due April 30, 1998                         $    4,972,842  $    4,606,250


       U.S. Treasury Note, face value of          
       $5,000,000, interest at 6.250%,
       due January 31, 1997                            5,000,000  $    4,860,938

         Net Book Value - Held-to-                
         Maturity Securities:                     $    9,972,842


The calculation of gross unrealized gain (loss) for the years ended December 31,
1995 and 1994 is as follows:
                                                                       Gross 
                                                                     Unrealized
                                         Fair Value       Cost       Gain (Loss)

1995:

       Available-for-sale                             
        securities                      $  5,468,752  $  5,442,089  $    26,663

       Held-to-maturity securities:                   
         U.S. Treasury Note, face
         value of $5,000,000,
         interest at 5.125%, due

                                       24

         April 30, 1998                    4,987,500     4,981,001        6,499

         U.S. Treasury Note, face                     
         value of $5,000,000,
         interest at 6.250%, due
         January 31, 1997                  5,054,688     5,000,000       54,688

           Gross Unrealized Gain                                    $    87,850


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

                                                                       Gross 
                                                                     Unrealized
                                         Fair Value       Cost       Gain (Loss)

1994:

       Available-for-sale                             
        securities                      $  5,064,269  $  5,189,310  $  (125,041)

       Held-to-maturity securities:                   
         U.S. Treasury Note, face
         value of $5,000,000,
         interest at 5.125%, due
         April 30, 1998                    4,606,250     4,972,842     (366,592)

         U.S. Treasury Note, face                     
         value of $5,000,000,
         interest at 6.250%, due
         January 31, 1997                  4,860,938     5,000,000     (139,062)

           Gross Unrealized (Loss)                                  $  (630,695)

Net unrealized gains (losses) on held-to-maturity securities have not been
recognized in the accompanying consolidated financial statements.  Net
unrealized gain on available-for-sale securities included in shareholders'
equity at December 31, 1995 was $16,398, consisting of gross unrealized gain of
$26,663 net of deferred income taxes.  Net unrealized loss on available-for-sale
securities included in shareholders' equity at December 31, 1994 was $81,525,
consisting of gross unrealized loss of $125,041 net of deferred income taxes.

Net realized gains on marketable securities for the year ended December 31, 1993
were $386,409.  There were no realized gains or losses for the years ended
December 31, 1995 or 1994.


3.   Accrued Liabilities

  Accrued liabilities at December 31, 1995 and 1994 include the following:


                                                       1995            1994     
     Payroll and related costs                    $    2,552,041  $    2,683,209
     Taxes, other than income                            243,223         266,960
     Profit sharing                                      464,472         556,208
     Insurance                                         3,476,589       3,862,646
     Plant shutdown costs                                599,073         992,078
     Other                                             1,055,802       1,355,818
                                                  $    8,391,200  $    9,716,919



                                       25

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

4. Discontinued Operations, Contingent Liabilities, and Other Liabilities

The Company discontinued its Metal Products business segment in 1989. 
Environmental reclamation and decommissioning is required for the segment's
primary plant that processed certain ores which are subject to regulations of
several government agencies.  The residues from these processed ores were stored
on site.  Remaining assets were written down to estimated realizable value, and
provisions were made for the estimated costs for decommissioning.  Application
has been made to the appropriate agencies for a portion of the site to be
decommissioned.  A decommissioning plan for the remainder of the site, including
the residue storage areas, has been submitted to the appropriate governmental
agencies for approval.  Before decommissioning procedures begin for the residue
storage areas, the Company plans to extract materials within the residues which
have a commercial value.

At December 31, 1995, the Company had established reserves of $3,857,000 for
environmental clean-up costs for discontinued operations. The Company, in
association with outside consultants, has developed a decommissioning plan for
the site involved, and has submitted that plan and a related decommissioning
funding plan to the Nuclear Regulatory Commission ("NRC") as required by law. 
Prior to decommissioning, the Company proposes to construct and operate for
approximately eight to ten years a commercial plant to complete the processing
of residues currently contained in storage ponds at the site, which would
materially reduce the amount of radioactive materials to be disposed of during
decommissioning.  In conjunction with construction of the processing plant, the
Company would modify the wastewater treatment plant at the site and install a
drainage system.  Decommissioning would be comprised of construction of an
engineered on-site cell for containment of contaminated soils; consolidation and
stabilization of the contaminated soils in the containment cell; and the
performance of required plant surveys and characterizations after residue
processing ceases to determine whether additional contaminated soils exist which
may require remediation.

The Company has applied for an amendment to its current NRC license and for a
revision to its current wastewater discharge permit to allow construction and
operation of the proposed processing plant, and believes that these regulatory
authorizations will be issued in the near future. Preliminary engineering,
design and feasibility studies have been completed for the proposed processing
plant, which would extract commercially valuable materials such as tantalum,
columbium, scandium and other rare earth and rare metal elements from the
feedstock residues.  The Company has engaged a process design expert to confirm
the viability of the proposed plant.  The estimated cost of construction is
approximately $10 million.  The estimated value of materials to be extracted is
based on analysis of samples taken from the residues and a valuation of such
materials using current market prices discounted to reflect possible price
decreases, including those which could result from the increased quantities of
certain of these materials made available for sale.  The estimated costs of
residue processing were developed by Company personnel and independent
consultants using third party evaluations based on the pilot testing performed. 
Residue processing is expected to start approximately a year after licensing
approval is received.  The provisions for discontinued operations reflect
management's belief that the current value of the extracted materials will at
least equal the estimated cost of construction and costs of processing,
including estimated costs for disposal of waste generated by the process.  The
annual recovery revenues are estimated to be in a range of
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

$2,000,000 to $3,000,000.  However, there can be no assurance as to the level of

                                       26

demand for certain of the extracted materials or the actual prices which may be
obtained for them, which could vary over time.

In October 1995 the NRC advised the Company that a decommissioning funding plan
cost estimate based on on-site disposal of most of the radioactive wastes at the
site is appropriate to consider at this time.  The NRC cautioned the Company,
however, that on-site disposal may require preparation of an Environmental
Impact Statement and that, in addition to the required NRC approval, local and
other federal agencies may have to be satisfied that the Company's disposal plan
is sound.  Such approval process can be expected to extend over a number of
years.  Management believes that a decommissioning plan including on-site
containment will ultimately be acceptable to the appropriate regulatory
authorities, based on current and proposed NRC regulations and a provision of
the Nuclear Waste Policy Act of 1982 requiring the Department of Energy to take
title to certain "special sites" which may include the Company's site; however,
there is no assurance that a plan providing for on-site containment will
ultimately be approved.  Implementation of a decommissioning plan for the
Company's site which includes off-site disposal may not be financially feasible.

The NRC's decommissioning regulations require licensees to estimate the cost for
decommissioning and to assure in advance that adequate funds will be available
to cover those costs.  NRC regulations identify a number of acceptable methods
for assuring funds for decommissioning, including surety instruments such as
letters of credit, cash deposits and combinations thereof.  The NRC's October
letter requested the Company to submit a decommissioning funding plan
contemplating on-site containment and stated that the cost of residue processing
should be included in the Company's cost estimate.  The Company is currently
developing such a plan.  The initial level of assurance for decommissioning and
construction is estimated to be at least $15 million.  The estimate assumes that
the Company will not be required to assure the operating costs of residue
processing.  The Company's available cash and/or borrowing capacity will be
reduced by the amount of funding assurance as required at any particular time. 
As the decommissioning plan is implemented, deposited funds or the amount of any
surety instruments may be reduced, provided the Company can demonstrate the
sufficiency of the remaining funds or surety to assure the completion of
decommissioning.

Expenditures for environmental reclamation and decommissioning were $1,221,000,
$1,061,000 and $1,986,000 in 1995, 1994, and 1993, respectively.  Costs of
$357,000 which are expected to be incurred within the next year are included as
plant shutdown costs in Accrued Liabilities.  Costs expected to be incurred
after one year are reflected on the balance sheet in Discontinued Operations as
part of Other Liabilities.  Based upon continuing assessment of the proposed
decommissioning plan, taking into consideration the most current information,
existing technology and regulations in effect, management believes that the
amounts reserved at December 31, 1995 are adequate to cover the costs of
environmental clean-up for discontinued operations and that the Company has the
ability to meet the NRC's decommissioning funding assurance requirements.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

In 1993, a provision of $2,717,000 ($1,676,000 after tax) was charged to
eliminate the impact of having discounted estimated costs for decommissioning in
prior years since the timing and amount of costs expected to be incurred were
not fixed and determinable and to eliminate previously estimated unrealized
recoveries.

The net assets of discontinued operations at December 31, 1995 and 1994 include
the following (in thousands of dollars):



                                       27

                                              1995          1994   

          Land                            $       110   $       110
          Building                              5,218         5,218
                                                5,328         5,328
          Less accumulated depreciation         4,805         4,805
          Net land and buildings                  523           523
          Design and engineering costs
           for processing plant                   822              -

                                          $     1,345   $       523


The remaining land and buildings of the Company's former Precision Sheet Metal
(PSM) operation within the Metal Fabrications business segment are carried as
Other Assets - Property held for sale.  The cost of preparing the property for
sale, principally environmental clean-up, will be capitalized.  Management
believes that proceeds from the sale of the property will be adequate to recover
its costs, including costs of preparing the property for sale.  The Company
believes the reserves established for other costs associated with the close-down
of PSM are adequate to cover such costs.

The Company's Escast operation, located in Addison, IL, included in the Metal
Fabrications business segment, has been named as a responsible party for the
clean-up costs of certain hazardous wastes located on-site.  A cost sharing
agreement with the former owner of Escast is in place for any future clean-up
costs.  At this time, the amount of the clean-up costs is not fixed and
determinable.  However, the Company believes the established reserves of
$591,000 are adequate to cover its share of the clean-up costs.

Environmental matters arising at other operating units are routinely reviewed
and handled through operations. The Company believes that the ultimate
disposition of any other pending environmental matters will not have a material
adverse effect upon the consolidated financial position of the Company.
 
5.  Debt

Debt at December 31, 1995 consisted of amounts obtained from various Iowa
development programs due through the year 2000.  Amounts due are $81,000 in
1996, 1997, 1998 and 1999, and $60,000 in 2000.

Interest paid on debt for the years ended December 31, 1995, 1994 and 1993
amounted to $4,000, $13,000 and $46,000, respectively.



ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

6.  Income Taxes

Deferred income taxes reflect the tax effect of temporary differences between
carrying amounts of assets and liabilities for financial reporting purposes and
the amounts for income tax purposes.  Significant components of the Company's
deferred tax assets and liabilities at December 31, 1995 and 1994 are as
follows:

                                                  1995              1994    
     Deferred tax assets - current:
       Plant shutdown, idle facilities and
        environmental costs                   $    103,482      $    256,078
       Self insurance accruals                     825,569           860,201
       Vacation accruals                           339,829           314,368

                                       28

       State income taxes                          238,216           321,615
       Other                                       (54,937)          229,487

                                              $  1,452,160      $  1,981,749


     Deferred tax assets (liabilities) -      
     noncurrent:
       State income tax net operating loss
        carryforwards net of valuation
        allowance                             $    549,350      $    427,378
       State income taxes                         (322,033)         (251,902)

                                              $    227,317      $    175,476

     Deferred tax (assets) liabilities -      
     noncurrent:
       Pension credits                        $  2,426,922      $  2,504,006
       Plant shutdown, idle facilities and
        environmental costs                     (1,055,712)       (1,459,287)
       Other                                         3,701           (79,640)

                                              $  1,374,911      $    965,079


At December 31, 1995 and 1994, the Company had state income tax benefits of
$1,085,000 and $1,023,000, respectively, from net operating loss carryforwards
that expire in various years through 2008.  For financial reporting purposes,
valuation allowances of $536,000 and $596,000 at December 31, 1995 and 1994,
respectively, were recognized for net operating loss carryforwards not
anticipated to be realized before expiration.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)


Details of the provision (benefit) for income taxes in the consolidated
statements of operations are as follows:

                                          1995           1994           1993   
     Current taxes
      Federal                         $   935,000    $   900,000    $   574,000
      State and other                     379,000        331,000        450,000
                                        1,314,000      1,231,000      1,024,000
     Deferred income tax
     charge (credit)
      Federal                             829,000        950,000       (378,000)
      State                                38,000        156,000       ( 95,000)
                                          867,000      1,106,000       (473,000)
     Total                              2,181,000      2,337,000        551,000

     Allocated to 
      discontinued operations                   -              -     (1,041,000)

     Cumulative effect to
      January 1, 1993 of
      change in accounting
      for income taxes                          -              -        (66,000)

     Continuing operations            $ 2,181,000    $ 2,337,000    $ 1,658,000



                                       29

The deferred income tax charge in 1995 results primarily from payments for
certain plant shutdown, idle facilities and environmental costs accrued in prior
years.

The deferred income tax charge in 1994 results primarily from payments for
certain plant shutdown, idle facilities and environmental costs accrued in prior
years.

The deferred income tax credit in 1993 results primarily from provisions for
certain plant shutdown, idle facilities and environmental costs in excess of
payments for these costs, reduced by deferred income tax charges of $259,000 for
pension credits and self-insurance accruals.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

A reconciliation of the total provision for income taxes with amounts determined
by applying the statutory U.S. federal income tax rate to combined income (loss)
from continuing and discontinued operations before income tax provision is as
follows:

                                          1995           1994           1993   
     Income tax provision at
     statutory rate                   $ 1,875,000    $ 2,022,000    $   495,000
     Add (deduct):
      State income taxes, net of
       federal income tax provision       275,000        321,000        109,000
      Cumulative effect to 
       January 1, 1993 of change in 
      accounting for income taxes               -              -        (66,000)
      Other, net                           31,000         (6,000)        13,000

     Total income tax provision       $ 2,181,000    $ 2,337,000    $   551,000
      

Income taxes paid for each of the three years in the period ended December 31,
1995 amounted to $1,147,000, $1,610,000 and $1,131,000, respectively.  Income
tax refunds received during the three years in the period ended December 31,
1995 amounted to $427,000, $319,000 and $831,000, respectively.


7.  Retirement Plans

The Company has several non-contributory defined benefit plans covering
approximately 31% of its employees.  Benefits for salaried plans are generally
based on salary and years of service, while hourly plans are based upon a fixed
benefit rate in effect at retirement date and years of service.  The Company's
funding of the plans is equal to the minimum contribution required by ERISA. 
Contributions to defined benefit plans totalled $63,113 and $108,435 in 1995 and
1994, respectively.  There were no payments in 1993.

The net pension (credits) in 1995, 1994 and 1993 are comprised of:


                                         1995           1994           1993    

       Service cost                  $    368,000   $    376,000   $    388,000
       Interest cost on projected
        benefit obligations             3,181,000      3,003,000      3,005,000
       Actual return on Plan assets    (6,021,000)       823,000     (3,638,000)
       Net amortization and
        deferral                        2,660,000     (4,355,000)       (59,000)

                                       30

       Net pension expense (credit)  $    188,000   $   (153,000)  $   (304,000)




ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

The plans' funded status and amounts recognized in the balance sheet at December
31 is as follows:

                                                        1995           1994    
     Actuarial present value of benefit
     obligations
        Vested                                      $ 40,274,444   $ 36,397,643
        Non-vested                                       538,534        587,679

            Total accumulated benefit obligations   $ 40,812,978   $ 36,985,322

     Projected benefit obligations for services 
       rendered to date                             $ 43,253,191   $ 38,675,554
     Plan assets at fair value, primarily U.S. 
       Government securities and publicly traded
       stocks and bonds                               41,902,910     39,315,399
     Plan assets in excess of projected
       benefit obligations                            (1,350,281)       639,845
     Effect of change in assumptions,
       net gains and losses                           11,127,442     10,050,722
     Unrecognized net excess plan assets
       at January 1, 1986 being recognized
       over approximately 15 years                    (2,067,353)    (2,747,826)

             Prepaid pension asset                  $  7,709,808   $  7,942,741


The assumptions used in determining the actuarial present value of projected
benefit obligations were as follows:

                                           1995   1994   1993

          Discount rate                    7.5%   8.5%   7.5%

          Rate of increase in future
          compensation levels              5.0%   5.5%   5.5%

          Expected long-term rate
          of return on assets              8.0%   8.0%   8.0%

The Company has several defined contribution plans covering approximately 84% of
its employees.  Almost all of the defined contribution plans have funding
provisions which, in certain situations, require Company contributions based
upon formulae relating to employee gross wages, participant contributions or
hours worked.  Almost all of the defined contribution plans also allow for
additional discretionary Company contributions based upon profitability.  The
costs of these plans included in continuing operations for 1995, 1994 and 1993
were $869,000, $839,000 and $714,000, respectively. 

The Company makes medical insurance available and provides limited amounts of
life insurance to retirees.  Retirees electing to be covered by Company
sponsored health insurance pay the full cost of such insurance.  The Company
accrues the cost of the retiree life insurance benefits in relation to the
employee's service with the Company.  Cost of postretirement benefits other than
pensions for the years ended December 31, 1995, 1994 and 1993 were $37,000,

                                       31

$44,000 and $86,000, respectively. 
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

8. Business Segments

The Company is a specialty metals manufacturer.  For financial reporting
purposes, the Company classifies its products into the following two business
segments:

    Industrial Tools:

Tungsten carbide cutting tools, milling tools, toolholding devices, mining tools
and accessories, construction tools, wear parts and related industrial parts.

    Metal Fabrications:

Titanium, nickel base and high alloy steel forgings; aluminum and magnesium sand
mold castings; special wire products and investment castings.

Financial information concerning the Company's segments for the years ended
December 31, 1995, 1994 and 1993 is as follows:

                                       1995            1994            1993   
     NET SALES:

      INDUSTRIAL TOOLS -

       Sales                       $ 50,068,802    $ 43,558,081    $ 38,607,023

       Intersegment sales                   (95)              -          (2,934)

                                     50,068,707      43,558,081      38,604,089

      METAL FABRICATIONS -

       Sales                         52,551,291      45,783,951      50,796,887

       Intersegment sales               (22,244)        (54,696)        (13,490)

                                     52,529,047      45,729,255      50,783,397

                                   $102,597,754    $ 89,287,336    $ 89,387,486

     OPERATING INCOME (LOSS):

       INDUSTRIAL TOOLS            $  3,109,433    $  2,856,607    $  1,998,794

       METAL FABRICATIONS             1,370,067       1,809,048         576,534

       CORPORATE                        (44,352)        (13,250)        (17,198)

                                   $  4,435,148    $  4,652,405    $  2,558,130 


Intersegment sales are accounted for at prices equivalent to the competitive
market prices for similar products.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)


                                       32

The PSM facility in Los Angeles, California completed the phase-out of all
operations during 1993.  The effect of this action did not have a significant
impact on the Company's financial position.  The net sales of PSM for the year
ended December 31, 1993 were $1,016,000.  Gain of $29,000 from disposal of PSM
property and plant in 1995 was deferred to cover anticipated plant shutdown
costs. Gain of $2,238,000 from disposal of PSM equipment in 1993 was deferred to
cover anticipated plant shutdown costs.  Identifiable assets of PSM included
$1,201,000 for property and plant which are carried in Other Non-Current Assets
at December 31, 1995.  Depreciation on the plant was $119,000 for the year ended
December 31, 1993.

The percentages of net sales for classes of similar products which exceeded ten
percent of the Company's consolidated net sales, for the period indicated, are
set forth below:
                                                          Percentage of
                                                      Consolidated Net Sales
     Products               Business Segments        1995      1994      1993 

     Tungsten carbide
      cutting tools         Industrial Tools         31%       29%       25%

     Nonferrous forgings    Metal Fabrications       11%       12%        8%

     Investment castings    Metal Fabrications       12%       13%        7%



The identifiable assets, depreciation and capital expenditures for the years
ended December 31, 1995, 1994 and 1993 are as follows:


                                          1995           1994           1993   
     Identifiable assets
      Industrial Tools                $15,895,229    $14,007,160    $12,212,684
      Metal Fabrications               23,553,746     22,089,022     23,235,416
      Corporate/Discontinued           35,080,878     36,784,736     37,843,234

         Total assets                 $74,529,853    $72,880,918    $73,291,334 


     Depreciation                                    
      Industrial Tools                $   778,260    $   716,800    $   692,728
      Metal Fabrications                1,220,297      1,258,238      1,505,457
      Corporate/Discontinued                    -              -              -

         Total depreciation           $ 1,998,557    $ 1,975,038    $ 2,198,185

                                                     
     Capital expenditures
      Industrial Tools                $ 1,062,578    $ 1,055,600    $   109,310
      Metal Fabrications                1,792,277        598,853        326,687
      Corporate/Discontinued                    -              -              -

         Total capital expenditures   $ 2,854,855    $ 1,654,453    $   435,997


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  (Contd.)

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Contd.)

9.  Lease Commitments

The Company leases data processing, transportation and other equipment, as well
as certain facilities, under operating leases.  Such leases do not involve

                                       33

contingent rentals, nor do they contain significant renewals or escalation
clauses.

Total minimum future rentals under noncancelable leases at December 31, 1995
were $1,550,000, including $489,000 in 1996, $461,000 in 1997, $412,000 in 1998,
$184,000 in 1999, and $4,000 in 2000 and thereafter.  Rental expense of the
continuing operations was $1,094,000 in 1995, $1,187,000 in 1994, and $2,024,000
in 1993.

Property, plant and equipment included $312,000 in machinery and equipment from
capital leases at December 31, 1995 and 1994.  Future minimum payments including
interest are $98,000 in 1996 and $9,000 in 1997.



             SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

   (thousands of dollars except                          
   per share data)                  Mar. 31,   Jun. 30 ,  Sep. 30,   Dec. 31,

   1995
     Net sales                     $  25,649  $  25,732  $  25,631  $ 25,586
     Gross profit                      4,895      4,286      4,328     4,137
     Net income                        1,076        720        836       701
     Net income per common share         .13        .08        .10       .08

   1994                                                  
     Net sales                     $  21,813  $  22,053  $  22,319  $ 23,102
     Gross profit                      4,288      4,413      4,121     4,432
     Net income                          853        844      1,012       900
     Net income per common share         .10        .10        .12       .10

The third quarter, 1994 net income included $152,000 net gain on the sale of
property at the Precision Sheet Metal (PSM) facility, the operations of which
were phased out in 1993.


ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

                  Not applicable.

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                  Information regarding the Company's directors and executive
                  officers is included in Part I page 10.

                  Additional information concerning the Company's directors is
                  incorporated by reference to information under the caption
                  "Nominees for Election as Directors" in the Company's
                  definitive proxy statement for the annual meeting of
                  shareholders to be held on April 24, 1996.

ITEM 11 - EXECUTIVE COMPENSATION

                  Incorporated herein by reference to information under the
                  caption "Compensation of Directors and Executive Officers" in
                  the Company's definitive proxy statement for the annual
                  meeting of shareholders to be held on April 24, 1996.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      (a)(b)(c)   The information required by this Item 12 is incorporated
                  herein by reference to the information under the captions

                                       34

                  "Voting Securities and Principal Holders Thereof" and
                  "Nominees for Election as Directors" in the Company's
                  definitive proxy statement for the annual meeting of
                  shareholders to be held on  April 24, 1996.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                  Incorporated herein by reference to the information under the
                  caption "Nominees for Election as Directors" in the Company's
                  definitive proxy statement for the annual meeting of
                  shareholders to be held on April 24, 1996.



                                     PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS

         (a)(1)   Index to Consolidated Financial Statements:
                                                                    Form 10-K
                                                                       Page  

                  Report of Independent Auditors.                       21

                  Consolidated Statement of Operations for each        
                  of the three years in the period ended
                  December 31, 1995.                                    22

                  Consolidated Balance Sheet at December 31,
                  1995 and 1994.                                      23-24
                  
                  Consolidated Statement of Cash Flows for each
                  of the three years in the period ended
                  December 31, 1995.                                  25-26

                  Consolidated Statement of Shareholders'
                  Equity for each of the three years in the
                  period ended December 31, 1995.                       27

                  Notes to Consolidated Financial Statements.         28-42

                  Summary Quarterly Financial Data for the
                  years ended December 31, 1995 and 1994.               42

         (a)(2)   Index to Consolidated Financial Statement Schedule:

                  Consolidated Financial Statement Schedule 
                  for each of the three years ended 
                  December 31, 1995:

                  II.  Valuation and qualifying accounts                45


     All other schedules are omitted since the required information is not
     present or is not present in amounts sufficient to require submission
     of the schedule, or because the information required is included in
     the Consolidated Financial Statements and Notes thereto.

         (a)(3)   The following exhibits required by Item 601 of Regulation S-K
                  are submitted as follows:

                  Exhibit 3.1 -  Certificate of Incorporation

                  Exhibit 3.2 -  By-Laws

                                       35

                  Exhibit 22  -  Subsidiaries of the Registrant

     All other exhibits are omitted since the required information is not 
present or is not present in amounts sufficient to require submission.

         (b)      No reports have been filed on Form 8-K during the last quarter
                  of the year ended December 31, 1995.


                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                             Additions   
                                Balance at   Charged to                Balance
                                Beginning     Cost and    Deductions    at End
                                 of Year      Expenses       (1)       of Year  

    Allowance for Doubtful                               
     Accounts:

    Year ended 12/31/95         $ 276,440    $  16,022    $  16,022   $ 276,440

    Year ended 12/31/94         $ 276,440    $ (21,929)   $ (21,929)  $ 276,440

    Year ended 12/31/93         $ 324,440    $  57,464    $ 105,464   $ 276,440



  (1)  Accounts written off, net of recoveries.



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                                   FANSTEEL INC.
                                                                   Registrant   

  Date:  March 13, 1996         By:  \s\ William D. Jarosz                  
                                     William D. Jarosz, President and Chief
                                     Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following persons on behalf of the Registrant and
in the capacities on the dates indicated:

   Signature                     Title                       Date              

                                 Director; President and
   \s\ William D. Jarosz         Chief Executive Officer     March 13, 1996    
   William D. Jarosz

                                 Vice President and Chief
   \s\ R. Michael McEntee        Financial Officer           March 13, 1996    
   R. Michael McEntee


   \s\ Betty B. Evans            Director                    March 13, 1996    
   Betty B. Evans


   \s\ R. S. Evans               Director                    March 13, 1996    

                                       36

   Robert S. Evans               


   \s\ Thomas M. Evans, Jr.      Director                    March 13, 1996    
   Thomas M. Evans, Jr.


   \s\ Jack S. Petrik            Director                    March 13, 1996    
   Jack S. Petrik


   \s\ C. J. Queenan, Jr.        Director                    March 13, 1996    
   Charles J. Queenan, Jr.


                                INDEX TO EXHIBITS

The following Exhibits to this report are filed herewith or, if marked with an
asterisk (*), are incorporated by reference:

       Exhibit                                      Prior Filing or Sequential
         No.                                            Page Number Herein      


         3.1     Certificate of Incorporation     Company's Form 10-K filed 
                                                  March 31, 1993 (*)

         3.2     By-Laws                          Annex II to the Company's
                                                  annual proxy statement 
                                                  dated March 15, 1985,
                                                  File No. 1-8676 (*)
                 

         22      Subsidiaries of the Registrant                   































                                       37




                   EXHIBIT 22 - SUBSIDIARIES OF THE REGISTRANT



The subsidiaries of Fansteel Inc. and their state or country of incorporation
are as follows:


                                                    State or Country
                   Name of Subsidiary               of Incorporation  

          Custom Technologies Corporation               Delaware
            Wellman Dynamics (1)                        Delaware
            Escast, Inc. (1)                            Illinois
            Washington Manufacturing (1)                Delaware
          Fansteel Holdings Incorporated                Delaware
          Fansteel Sales Corporation, Inc.              Barbados
          Phoenix Aerospace Corp.                       Delaware


(1)  These entities are wholly-owned subsidiaries of Custom Technologies
     Corporation.

 



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet of Fansteel Inc. as of December 31, 1995 and the
related consolidated statement of operations for the year ended December 31,
1995 and is qualified in its entirety by reference to the Company's Form 10K
filing for 1995.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       6,838,960
<SECURITIES>                                 2,072,902
<RECEIVABLES>                               14,582,069
<ALLOWANCES>                                   276,440
<INVENTORY>                                 14,515,307
<CURRENT-ASSETS>                            40,187,034
<PP&E>                                      55,753,814
<DEPRECIATION>                              45,533,604
<TOTAL-ASSETS>                              74,529,853
<CURRENT-LIABILITIES>                       18,325,411
<BONDS>                                        297,906
<COMMON>                                    21,497,145
                                0
                                          0
<OTHER-SE>                                  29,525,842
<TOTAL-LIABILITY-AND-EQUITY>                74,529,853
<SALES>                                    102,597,754
<TOTAL-REVENUES>                           102,597,754
<CGS>                                       84,951,756
<TOTAL-COSTS>                               98,162,606
<OTHER-EXPENSES>                           (1,078,783)
<LOSS-PROVISION>                                16,022
<INTEREST-EXPENSE>                              15,577
<INCOME-PRETAX>                              5,513,931
<INCOME-TAX>                                 2,181,000
<INCOME-CONTINUING>                          3,332,931
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,332,931
<EPS-PRIMARY>                                      .39
<EPS-DILUTED>                                      .39
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission