TOTAL TEL USA COMMUNICATIONS INC
10-K, 1998-05-18
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: EVI INC, 8-K, 1998-05-18
Next: FARR CO, 10-Q, 1998-05-18




                              UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                                ----------

                                 FORM 10-K
(Mark one)

 X  ANNUAL  REPORT  PURSUANT  TO  SECTION 13 OR 15 (d) OF THE
- --- SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

    For the fiscal year ended January 31, 1998  .
                              -------------------
                                     OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

    For the transition period from           to            .
                                  -----------   -----------
                      Commission File Number 0-2180

                    TOTAL-TEL USA COMMUNICATIONS, INC.      .
       -------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

    New Jersey           .                               22-1656895 .
- -------------------------                           -------------------
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)

               150 Clove Road, Little Falls, NJ         07424
             --------------------------------------------------
             (Address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code:  (973) 812-1100

         Securities registered pursuant to Section 12 (b) of the Act:
                                   None

         Securities registered pursuant to Section 12 (g) of the Act:
                    Common Stock, $.05 par value per share

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days. 

                               Yes  X     No 
                                   ---       ---

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K.   [  ]

Aggregate market value (based upon a $40.25 closing price) of the voting 
stock held by nonaffiliates of the Registrant as of May 12, 1998: 
$100,481,509.

Number of shares of Common Stock outstanding on May 12, 1998:  
3,441,447.

                    DOCUMENTS INCORPORATED BY REFERENCE
                                   None



                                   PART 1
                                   ------

             Special Note Regarding Forward-Looking Statements

     Certain matters discussed in this Annual Report on Form 10-K are 
"forward-looking statements" intended to qualify for the safe harbors 
from liability established by the Private Securities Litigation Reform 
Act of 1995.  These forward-looking statements can generally be 
identified as such because the context of the statement will include 
words such as the Company "believes", "anticipates", "expects", or words 
of similar import.  Similarly, statements that describe the Company's 
future plans, objectives or goals are also forward-looking statements.  
Such forward-looking statements are subject to certain risks and 
uncertainties which are described in close proximity to such statements 
and which could cause actual results to differ materially from those 
anticipated as of the date of this report.  Shareholders, potential 
investors and other readers are urged to consider these factors in 
evaluating the forward-looking statements and are cautioned  not to 
place undue reliance on such forward-looking statements.  The forward-
looking statements included herein are only made as of the date of this 
report and the Company undertakes no obligation to publicly update such 
forward-looking statements to reflect subsequent events or 
circumstances.

ITEM 1.          BUSINESS
                 --------
     Total-Tel USA Communications, Inc. ( "TotalTel", the "Registrant" 
or the "Company" ), a New Jersey corporation, was organized on June 8, 
1959, under the name of Faradyne Electronics Corp. and adopted its 
present name on November 4, 1991.  The Registrant's principal executive 
office is located at 150 Clove Road, Little Falls, New Jersey, 07424 and 
its telephone number is (973) 812-1100.  The Registrant operates as a 
full service inter-exchange carrier as more fully described herein.

PRINCIPAL PRODUCTS AND SERVICES
- -------------------------------

Telecommunications Services
- ---------------------------
     In September, 1982, Registrant formed Total-Tel, as a division of 
its principal operating subsidiary,  commenced  offering  interstate  
telephone  communication services in January, 1983 and provided the 
foundation for what is now the Registrant's primary business.  Total-Tel 
operates as a full service interexchange carrier providing 24 hour, 7 
day a week, telephone communication services to customers nationwide.  
The Registrant's principal market is Northern New Jersey and the New 
York  Metropolitan area for direct transmission within the contiguous 
United States, and to over 150 countries around the world.  The 
intercity circuits TotalTel utilizes to transmit its customers' 
telephone calls include, among other facilities, private lines leased 
from AT&T, World Com, Inc., Qwest and other usage sensitive services 
leased from other competing carriers.  TotalTel offers its services 
primarily through its network consisting of digital computerized 
switches in Newark, New Jersey, New York, New York and Miami, Florida, 
and intercity circuits which provide access and identification, call 
routing, transmission and billing records.  Subscribers are billed based 
on the distance and duration of each call completed.

     In July, 1987, TotalTel began offering its telecommunication 
services to commercial customers in New York City through Total-Tel USA, 
Incorporated, a wholly owned subsidiary.  On August 1, 1992, TotalTel 
extended its telecommunications services to commercial customers in the 
Southeastern United States through Total-Tel Southeast, Inc., a wholly 
owned subsidiary.  TotalTel began offering its dedicated services and  
related high usage T1.544 services in late 1985.  These services were 
designed to attract larger, more sophisticated business customers to the 
Registrant.  In April, 1995, the Registrant formed TotalTel Carrier 
Services, Inc. for the purpose of providing long distance service to 
other common carriers in the telecommunications industry, on a wholesale 
basis.  Wholesale sales were $57,981,349 and $31,429,277 for the fiscal  
years ended January 31, 1998 and 1997, respectively.

     TotalTel employs SS7 digital technology and Sonet Ring technology 
in its network.  Digital facilities utilize more sophisticated 
engineering to yield enhanced voice quality as opposed to older analog 
technology.  The capital expenditure necessary to increase transmission 
capability through digital technology is less than the comparable cost 
to expand on an analog basis.  Additionally, most of TotalTel's calling 
volume is carried over fiber optic facilities leased from other carriers 
as described above and from Bell Atlantic,  and other Regional Bell 
Operating Companies, (RBOC'S).

     During the Fiscal year ended January 31, 1998, and in Fiscal 1997, 
a majority of the traffic was carried through various equal access 
services, also known as switched access, and are priced and offered 
based on the calling volume of the particular customer.  The retail 
marketing focus is on customizing services for business customers in the 
niche market now served by Registrant.

     TotalTel currently has approximately 16,000 active accounts, of 
which approximately 95% are commercial and the balance are residential 
subscribers.  Sales are made primarily through advertising, direct 
telephone solicitation, field sales contacts, agent sales and referrals 
from present customers.

     Due to TotalTel's strategic geographic location in the New York 
Metropolitan Area, the Company continues to foresee benefits from the 
availability of a large number of suppliers of transmission facilities 
located in New York which should provide potential for improved 
operating efficiency.

Competition
- -----------

     The most significant competitor in the telecommunications industry, 
AT&T, has indicated that it intends to compete vigorously with other 
common carriers (other independent telephone companies). In the past 
several years, AT&T has implemented several significant rate reductions 
for its long distance message services.  These reductions have required 
other carriers, including TotalTel, to lower their rates in order to 
remain competitive.

     In addition, TotalTel competes with carriers such as MCI 
Communications Corporation ( "MCI" ), U. S. Sprint, WorldCom, Inc., 
Frontier and other large companies engaged in providing services in 
competition with those services offered by TotalTel.  TotalTel also 
directly competes with local and regional companies which resell 
services, a number of which are substantially larger than TotalTel.

     The Telecommunications Act of 1996 ("The Act") allows local 
exchange carriers (LECs), under certain circumstances, to compete in the 
long distance telecommunications market which should substantially 
increase competition in the future.  The Act also allows long distance 
carriers to provide local service and the Registrant anticipates 
entering this market during the latter half of Fiscal 1999.

     In the opinion of Registrant's management, TotalTel's principal 
methods of competition with AT&T and others have been and are expected 
to continue to be pricing, customized service, quality and the 
development of special billing and other niche services.  TotalTel's 
long distance capability and its customer services should continue to 
make it competitive for most business users of AT&T, MCI and US Sprint 
services.

Year 2000 Matters
- -----------------
     As is the case with most other companies using computers in their 
operations, the Company is in the process of addressing the Year 2000 
problem.  This matter will be addressed concurrently with another 
project to enhance the companies billing system. While the primary focus 
of the project is to install a state of the art billing system, it will 
also include a solution to the Year 2000 problem,  As such, no 
additional cost for the Year 2000 problem over and above the normal cost 
of the new billing system is anticipated.  The switching and accounting 
programs have been audited and found to be Year 2000 compliant.


Seasonal Nature of Business
- ---------------------------
     Registrant's business is not seasonal.

Patents, Trademarks, Licenses, etc.
- ----------------------------------
     Registrant does not hold any material patents, franchises or 
concessions.

Government Regulations
- ----------------------
     On August 1, 1982, the Federal Communications Commission ( "FCC" ) 
substantially deregulated resale common  carriers, such as the 
Registrant.  The FCC does not require certification of such carriers to 
initiate business activities nor does it exercise its authority to 
regulate their rates and services, although it has the power to do so in 
the future.  The FCC may act upon complaints against the Registrant or 
any other common carrier for failure to comply with its statutory 
obligations as a common carrier.  Registrant is duly tariffed with the 
FCC as a switch-based interexchange carrier.

     In 1995, the FCC discontinued regulating the rates and services of 
AT&T, determining that AT&T is a non-dominant carrier.  This 
determination may affect the Registrant because it competes with AT&T, 
utilizes AT&T lines to transmit some of its long distance traffic, and 
leases local access transmission facilities from RBOCS and other local 
telephone companies which are FCC regulated.  The FCC currently 
prohibits carriers such as AT&T from refusing to permit resale of their 
services.

     Services in New York City are regulated by the New York State 
Public Service Commission, which requires the filing of a tariff, among 
other requirements.  TotalTel has received approval of its tariff and 
continues to maintain its tariff in full force and effect.  TotalTel 
Southeast, Inc. is regulated by the Georgia Public Service Commission 
which requires the filing of a tariff.  TotalTel Southeast, Inc. has 
received approval of its tariff and continues to maintain its tariff in 
full force and effect.

     Since Fiscal 1996, the Registrant is registered in 49 states, in 
respect to service within those states, and is thus subject to the 
regulatory requirements of the various Public Service Commissions or 
similar agencies of these states.

     Beginning in April, 1988, TotalTel provided its domestic customers 
international phone service to numerous foreign countries.  
International services are regulated by the FCC which requires a license 
and the filing of a tariff.  TotalTel's license has been granted, and 
its tariff has been approved.

Compliance with Environmental Provisions
- ----------------------------------------
     Registrant believes that it complies in all material respects with 
current pertinent federal, state, and local provisions relating to the 
protection of the environment and does not believe that continued 
compliance should require any material capital expenditure.

Personnel
- ---------
     Registrant and its subsidiaries currently employ 231 full-time 
employees in its long distance telecommunication service,  of the full 
time employees 48 are engaged in sales activities, 11 in customer 
support, 25 in customer service, 33 in technical and field services, 16 
in data processing, and 98 in general and administrative activities.  
The Company also employs approximately 15 part time employees and 
utilizes the services of approximately 260 independent sales agents. The 
Registrant considers its relations with its employees to be excellent.

ITEM 2.          PROPERTIES
                 ----------
     On November 15, 1993, and December 28, 1993, Total-Tel  entered 
into leases to rent an aggregate of approximately 3,500 square feet of 
space at 744 Broad Street, Newark, New Jersey, for its upgraded 
switching equipment.  The leases run from January 1, 1994 through 
December 31, 1998 at an annual rental of $51,480 and also require the 
tenant to pay a proportionate share of any increase in the "Consumer 
Price Index", U. S. City Average, over the base year.

     On December 1, 1993, Total-Tel  entered into a five year lease to 
rent approximately 20,000 square feet of space from a partnership in 
which two of the partners are directors and major shareholders of the 
Company.  The lease provides for annual rentals of $58,560 for the first 
three years and $63,885 for years four and five.  This space is used  
for warehousing and office space for the technical support employees.  
The lease requires the payment of any increase in operating expenses and 
real estate taxes over the base year.

     On February 22, 1994, Total-Tel Inc. entered into a lease, 
subsequently modified on April 15, 1994, for approximately 17,700 square 
feet of space at 150 Clove Road, Little Falls, New Jersey to be used as 
sales, executive and administrative offices.  The lease provided for a 
rent holiday  until  July, 1995, after which the annual rental would be 
approximately $360,000.  The lease is for five years and ten months and 
has been amended by a second lease modification agreement dated February 
9, 1995 whereby the Registrant  leased approximately 6,700 additional  
square feet of space at the same location at an additional annual rental 
of $121,707 for the first four years and $138,154 for the next year and 
two months.  The modified agreement also extended the term of the 
existing lease for an additional two years to August 14, 2002 at a then 
annual rental of $563,063.  The lease requires the payment of the 
tenant's proportionate share of operating expenses and real estate taxes 
increased over the base year.

     On January 30, 1997, the Company entered into a third modification 
of its lease for approximately 16,640 square feet of additional office 
space at its existing facility at 150 Clove Road, Little Falls, New 
Jersey.  The annual rental on the additional space will be $357,760 per 
annum from July 1, 1997 through February 14, 1998, $366,800 per annum 
from February 15, 1998 through August 14, 2000, and  $382,720 per annum 
from August 15, 2000 through August 14, 2002.  In addition, the Company 
is liable for its proportionate share of increases in real estate taxes 
and operating expenses over the base year.

     On November 1, 1996, the Company entered into a lease for 
approximately 8,300 square feet of space at 40 Rector Street, New York 
City, New York, to be used for a second switching facility.  The term of 
the lease is for fifteen years and ten months from the date of 
commencement which was February 1, 1998.  Rental payments are $133,184 
per annum for the first five years after commencement, $166,480 per 
annum for the next five years, and $183,128 per annum for five years and 
ten months.  The lease requires the payment of the tenant's proportional 
share of increased operating expenses and real estate taxes over the 
base year.

     On November 8, 1996, a subsidiary of the Company entered into a 
lease for approximately 2,300 square feet of office space in New York 
City, New York at an annual rental of approximately $75,900.  The lease 
commenced February 1, 1997 and is for sixty three months.  The lease 
requires the payment of the tenant's proportionate share of increased 
operating expenses and real estate taxes over the base year.

     On February 6, 1998, the Company entered into a lease for 
approximately 5,000 square feet of space at 28 W. Flagler Street, Miami, 
Florida.  The term of the lease is 15 years, commencing February 1, 
1998.  The annual rental fee is $106,618, with an annual adjustment 
based on the Revised Urban Wage Earners and Clerical Workers Index, 
capped at a maximum of 3% increase over the prior years rental payment.  
In addition, the Company is liable for its proportionate share of 
increases in real estate taxes and operating expenses over the base 
year.

     Certain of the leases contain options to renew for various periods 
at rentals to be determined by the then prevailing fair market rental 
rates for similar  real estate in the area.



ITEM 3.          PENDING LEGAL PROCEEDINGS
                 -------------------------
     The Registrant brought suit in Civil Court of the City of New York, 
County of New York against a customer, Community Network Services, Inc. 
d/b/a Telecommunity, for the recovery of an account receivable of 
$37,917 plus interest, attorneys fees and damages.  Defendant asserted a 
counter claim against the Registrant in the Supreme Court of the State 
of New York, County of New York alleging breach of contract and seeks 
compensatory and punitive damages of $1,300,000.  The Registrant 
believes the counter suit is without merit and is vigorously defending 
this action.

     On March 31, 1998 the Board of Directors of the Registrant adopted 
a Shareholders Rights Plan.  Subsequently Gold and Appel Transfer, SA 
commenced a proceeding, in the Chancery Court, Bergen County, State of 
New Jersey, to enjoin the adoption of the Plan as well as certain by-law 
amendments adopted by the Board.  The proceeding is currently pending.  
Registrant believes that the adoption of the Plan and by-law amendments 
will be sustained by the court.

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
             ---------------------------------------------------
     None.



               (THE REST OF THIS PAGE INTENTIONALLY LEFT BLANK)



                                PART II
                                -------

ITEM 5.     MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
            ------------------------------------------------

            SECURITY HOLDER MATTERS
            -----------------------
            (a)     Registrant's Common Stock is traded in the 
over-the-counter market on the NASDAQ National Market System.  The 
following table sets forth, for the quarterly fiscal periods indicated, 
the high and low closing sales prices for Registrant's Common Stock in 
such market, as reported by the National Association of Securities 
Dealers, Inc.  Closing sale prices prior to July 1, 1996 have been 
adjusted to reflect the stock split, discussed in (d) below.

     FISCAL 1998                         HIGH               LOW
     -----------                         ----               ---

     February 1 thru April 30           18 1/4             11
     May 1 thru July 31                 25 1/2             13 5/8
     August 1 thru October 31           30 1/4             18 
     November 1 thru January 31,1998    33                 25 1/4

     FISCAL 1997     
     -----------
     February 1 thru April 30           12 1/4              8 3/4
     May 1 thru July 31                 18 1/8              9 1/4
     August 1 thru October 31           25 7/8             16 1/2
     November 1 thru January 31, 1997   23                 15 1/4

     (b)     As of April 20, 1998, the approximate number of 
recordholders of Registrant's Common Stock was 752, as reported by 
Registrant's transfer agent.

     (c)     Registrant has not paid or declared any cash dividends 
during the past two fiscal years and does not anticipate paying any in 
the foreseeable future.

     (d)     On July 1, 1996, the Registrant distributed 1,873,420 
shares of Common Stock in connection with a 2 for 1 stock split of all 
outstanding shares as of June 15, 1996.



<TABLE>
<CAPTION>

ITEM 6.     SELECTED FINANCIAL DATA
            -----------------------
                                  (In thousands except per share amounts)
                                          Year ended January 31,                                          .
                              -----------------------------------------------------------------------------
RESULTS OF OPERATIONS:               1998            1997            1996            1995             1994    .
                                 -----------     -----------      -----------     -----------     -----------
                                                  RESTATED
<S>                           <C>              <C>              <C>             <C>             <C>

Net sales                      $     123,286    $     89,326     $     49,873    $     29,817    $     18,999

Earnings from
    continuing operations      $       1,094    $        492     $      1,555    $      1,100           1,052

Net earnings                   $       1,094    $        492     $      1,555    $      1,100    $      1,156

Earnings Per Common and Common Equivalent Shares (b):
  Basic:
    Continuing Operations
    Before Cumulative Effect
    Of Accounting Change       $        0.35    $       0.17     $       0.53    $       0.34    $       0.34
    Accounting Change          $          --    $         --     $         --    $         --    $       0.03
    
Net earnings per share         $        0.35    $       0.17     $       0.53    $       0.34    $       0.37

  Diluted:
    Continuing Operations
    Before Cumulative Effect
    Of Accounting Change       $        0.32    $       0.15     $       0.48    $       0.34    $       0.32 
    Accounting Change          $          --    $         --     $         --    $         --    $       0.03

Net earnings per share         $        0.32    $       0.15     $       0.48    $       0.34    $       0.35

Average common shares
    outstanding (a)
  Basic                                3,107           2,941            2,909           3,258           3,158
  Diluted                              3,421           3,369            3,263           3,258           3,268

Cash dividends per
    common share                       NONE            NONE             NONE            NONE            NONE

Additions to property
    & equipment                $       3,268    $      6,397     $      3,028    $      2,268    $      1,375

Depreciation and
    amortization               $       2,028    $      1,382     $      1,026    $        663    $        492

FINANCIAL POSITION:

Working Capital                $       7,936    $      5,419     $      4,799    $      5,031    $      4,683

Property and equipment - net   $      12,406    $     11,066     $      6,011    $      3,924    $      2,236

Total assets                   $      40,245    $     31,029     $     20,520    $     15,110    $     11,071

Long-term debt                 $       2,092    $      2,940     $         --    $         --    $         --

Shareholders' Equity           $      18,598    $     14,772     $     10,700    $      9,093    $      7,917

Common shares
    outstanding (a)                    3,329           2,945            2,927           2,900           2,876

</TABLE>



(a)     All  per share amounts have been restated to reflect the 2 for 1 
stock split distributed July 1, 1996.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         ---------------------------------------------------------------

         RESULTS OF OPERATIONS
         ---------------------

Results of Operations
- ---------------------

         Fiscal 1998 as Compared to Fiscal 1997
         --------------------------------------
     The following discussion of the results of operations relates to 
the continuing operations of the Registrant.

     Net sales of telecommunications services and systems in Fiscal 1998 
were $123,286,028 as compared to $89,325,921 in fiscal 1997, 
representing approximately a $33,960,000 increase, or 38%.

     The continued growth in revenues in Fiscal 1998 is largely 
attributable to the rapid expansion of the Registrant's sales to other 
carriers along with aggressive internal sales and marketing efforts.  
The Registrant completed the installation of its upgraded DEX 600 switch 
at its new facility in Newark, New Jersey in the second quarter of 
Fiscal 1995, which increased transmission capabilities significantly and 
was designated to allow for substantial future expansion.

     The Registrant also completed installation of a DEX 600E MEGAHUB 
switch at its new facility in New York City which should double the 
Registrant's current revenue capacity.  This facility became operational 
in July, 1997.

     The Registrant is currently in the process of bringing on line a 
DEX 600E MEGAHUB switch at its facility in Miami, Florida.  This site 
will increase revenue capacity for the Eastern Seaboard as well as serve 
as an international  gateway to South America.  This site should be 
operational in the second quarter of Fiscal 1999.

     TotalTel had operating income of $1,547,574 in Fiscal 1998 and 
operating income, as restated, of $653,241 in Fiscal 1997.  The 
operating income represents the income before interest income, interest 
expense, other income, other expense and provision for income taxes.

     For Fiscal 1998, the Registrant billed approximately 862,479,000 
minutes of calls as compared to approximately 616,990,000 minutes of 
calls for the prior fiscal year, an increase of approximately 
245,489,000 minutes or 39.8%.

     Cost of sales includes line costs, operations costs and purchase of 
phone systems for resale.  Cost of sales for Fiscal 1998 increased 
approximately $32,257,000 or 48.3% as compared to the prior fiscal year.  
This increase was unfavorable in relation to the 38.0% increase in sales 
volume for the period and is attributable to having a higher mix of 
lower margin wholesale sales and competitive pricing pressure in the 
industry.  Line costs for Fiscal 1998 were $94,492,000, an increase of 
$30,657,000 or 48.0% over the prior year.  The increase in line cost, 
was attributable primarily to the substantially increased sales volume 
of the Company.  The balance of cost of sales was for phone system 
sales.   The operating expense components are switch and field 
technician salaries, utilities, rent and depreciation which totaled 
$4,142,000  for Fiscal 1998, an  increase of $1,148,000 or 38.3%.  This 
increase was primarily due to the additions of the New York switch and a 
new Network Operations Center.

     Selling, general and administrative expenses increased 
approximately $3,779,000 or 20.6% for Fiscal 1998 as compared to the 
prior fiscal year.  The increase was primarily due to increased salaries 
of $3,282,626 or 49.9%, increased  commissions  of $839,000 or 18.4%.  
The increase in salaries results from the buildup of infrastructure in 
Product Development, MIS, Customer Service, and Sales.  The buildup is 
to serve the anticipated growth.  The  substantial  increase  in 
commission,  is directly attributable to the sales volume growth.

     Stock compensation expense decreased approximately $2,970,000.  In 
Fiscal 1997, options to purchase 218,000 shares of common stock had 
their expiration dates extended to January 17, 2002.  This caused a non-
cash charge of approximately $3,482,000.  In 1998, stock 
options to purchase only 16,500 stock options were remeasured giving 
rise to a $433,000 expense item.

     Other income of $359,000 consists of insurance proceeds upon the 
death of a former officer and director of the Company.

     Interest income for Fiscal 1998 decreased approximately $39,000 as 
compared to Fiscal 1997 primarily due to a reduction in the funds 
available for investment.

     Fiscal 1997 as Compared to Fiscal 1996
     --------------------------------------
     The following discussion of the results of operations relates to 
the continuing operations of the Registrant.

     Net sales for Fiscal 1997 increased approximately $39,453,000 as 
compared to Fiscal 1996.  The increase in telephone sales volume of 
approximately 79.1% was primarily due to intensive sales and marketing 
by the Registrant, both internally, through expanded agency sales 
partially offset by lower prices and the substantial increase in sales 
to other carriers on a wholesale basis.

     For  Fiscal 1997, the  Registrant billed approximately  616,990,000  
minutes of calls as compared to approximately 365,878,000 minutes of 
calls for the prior fiscal year, an increase of approximately 
251,112,000 minutes or 68.6%.

     Cost of sales for Fiscal 1997 increased approximately $31,975,000 
or 91.7% as compared to the prior fiscal year.  This increase was 
unfavorable in relation to the 79.1% increase in sales volume for the 
period and is attributable to the lower gross profit in wholesale sales 
to other carriers and competitive pricing pressures in the industry. 

     Line costs for Fiscal 1997 were $63,835,000, an increase of 
$31,393,000 or 96.8% over the prior year.  The other components are 
switch and field technician salaries, utilities, rent and depreciation 
which totaled $2,994,000  for Fiscal 1997, an  increase of  $580,000 or 
24.1%.  The increase  in cost of  sales  was attributable primarily to 
the substantially increased sales of the Company.  Gross profit 
decreased in Fiscal 1997 to 25.2% from 30.1% in Fiscal 1996.  The 
decrease in gross profit was due to carrier sales having a substantial 
lower gross margin.

     Selling, general and administrative expenses increased 
approximately $5,662,000 or 44.8% for Fiscal 1997 as compared to the 
prior fiscal year.  The increase was primarily due to increased salaries 
of $2,113,000 or 47.3%, increased  commissions of $1,228,000 or 36.8%, 
increased  provision for bad debts of $130,000  or 15.9%  and an 
increase in legal and professional of $445,000 or 38.7%.  The continued 
substantial increase in commission is attributable to the aggressive  
pursuit  of  new  business in a highly  competitive  market.  The 
substantial increase in legal and professional is attributable to the 
defense of a lawsuits as disclosed in the Registrant's Financial 
Statements, which was settled during the year.

     Stock compensation expense of $3,539,653 arose from the remeasuring 
of certain stock options granted to executives of the Registrant.  As 
required by Financial Accounting Standards Board opinion number 123, 
when the expiration date of stock options is extended, the compensation 
expense related to those options is remeasured at the Fair Market Value 
on the date of the extension.

     Interest income for Fiscal 1997 decreased approximately $25,000 as 
compared to Fiscal 1996 primarily due to a reductions in the funds 
available for investment.

     Liquidity and Capital Resources
     -------------------------------
     At January 31, 1998, the Registrant had working capital of 
approximately $7,936,000 as compared to $5,419,000 at January 31, 1997, 
an increase of $2,517,000.  This increase in working capital at January 
31, 1998 was attributable primarily to an increase in accounts 
receivable of $6,413,000 (net of allowance for doubtful accounts), an 
increase in cash and cash equivalents of $828,000, an increase in 
prepaid and other current assets of $1,914,000, and a decrease in  other  
current  and  accrued  liabilities of $465,000, partially offset  by  a 
decrease in investments available for sale of $432,000, a decrease in 
deferred tax assets of $46,000, an increase in accounts payable of 
$6,134,000, and an increase in the current portion of long term debt of 
$487,000.

     The current ratio of 1.4 to 1, remained constant between fiscal 
1997 and 1998.  The Registrant continues to maintain a strong liquid 
position with cash and cash equivalents and investments available for 
sale of $4,000,000 representing 21.8% of current liabilities.

     The cash flow statement of the Registrant for Fiscal 1998 indicated 
an increase in cash of $828,000.  Net earnings of $1,094,001 and non 
cash adjustments of $4,427,000 reduced by net changes in assets and 
liabilities of $3,046,000 provided cash from operations of $2,475,000.  
Cash used in investing activities totaled $2,705,000.  The major 
components were purchases of property and equipment of $3,268,000 and 
additions to line installation costs of $123,000, partially offset by 
the proceeds from the sale of securities for $443,000, and collection of 
notes due from employees of $233,000.  Cash provided by financing 
activities totaled $1,057,000 and was the result of  the exercise of 
stock options, partially offset by the scheduled paydown of long term 
debt.

     Capital Expenditures
     --------------------
     Capital expenditures during Fiscal 1998 totaled approximately 
$3,268,000 and were financed from funds provided from Registrant's  
working  capital, cash derived  from operations, and bank borrowings.  
Of the $3,268,000, $1,074,000 was used for additional enhancements to 
the New York city switch,  $504,000 was for switch enhancements in 
Newark, $759,000 was spent on leasehold improvements and furniture and 
fixtures in the additional  space  leased at the Company's principal 
office in New Jersey, $310,000 was spent on the new NOC, $424,000 was 
spent on improvements to the LAN networks and MIS software and hardware 
upgrades, $40,000 for trucks for service and $100,000 initial 
expenditures on the Miami switch.

     Capital expenditures for Fiscal 1999 are estimated at approximately 
$15,000,000 and are expected to be financed from funds provided from the 
registrants bank line of credit, existing working capital, and cash 
derived from operations.

     The capital expenditures are expected to be used for the installation 
of a switch in Miami, $1,139,000, installation of a switch in London 
(4th quarter), $3,000,000, new EDS billing system, $3,000,000, LAN/WAN 
software and hardware upgrades, $1,100,000, installation of switch 
equipment to enter the local market, $2,255,000, various improvements to 
current switch operations, $1,100,000 and the purchase of an IRU to London, 
$3,000,000.

     As of January 31, 1998, the Registrant had a bank line of credit of 
$6,000,000.  In March of 1998 the Company entered into a modification of 
the agreement which increased the line of credit to $8,000,000 and 
$5,000,000 for the purchase of  machinery and equipment.  During Fiscal 
1998 Registrant had bank borrowings of $2,579,201.  For further detail 
see Note 10 to the Consolidated Financial Statements.

Inflation
- ---------
     Since inflation has slowed in recent years, the Registrant does not 
believe that its business has been materially affected by the relatively 
modest rate of price increases in the economy.  The Registrant continues 
to seek improvements in operations and efficiency through capital 

expenditures.  Expenditures to improve the signaling system, information 
systems and the local area network are expected to result in operating 
costs savings which could partially offset any cost increases which may 
occur in the future.

     Environmental Matters
     ---------------------
     The Registrant is not a party to any legal proceedings or the 
subject of any claim regarding environmental matters generally 
incidental to its business.  In the opinion of Management, compliance 
with the present environmental protection laws should not have a 
material adverse effect on the financial condition of the Registrant.

 ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
             -------------------------------------------
     The Financial Statements and Supplementary Data are included under 
Item 14 of this Report.

 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         ---------------------------------------------------------------

         FINANCIAL DISCLOSURE
         --------------------
     Not applicable.



                              PART III
                              --------

ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
             --------------------------------------------------

     The directors and officers of the Registrant are as follows:

Name                      Age       Position
- ----                      ---       --------

Solomon Feldman            77       Director

Warren H. Feldman          42       Chairman, Chief Executive Officer
                                    and Director

Leon Genet                 66       Director

Thomas P. Gunning          60       Vice President, Treasurer
                                    and Secretary

Jay J. Miller              65       Director

     The Registrant's directors all serve for one year terms or until 
their successors are elected and qualify.  Officers serve at the 
pleasure of the Board of Directors.

     Mr. Solomon Feldman has served as a Director of the Registrant 
continuously since its inception in 1959, and as Treasurer from 
inception to May 2, 1997.  Mr. Feldman is currently a private investor 
and devotes approximately 25% of his time to the business of the 
Company.

     Warren H. Feldman, Esq. was elected President and Chief Executive 
Officer of the Registrant in September, 1992 and was elected Chairman of 
the Board in September, 1994.  Prior to such time, he served as Vice 
President - Regulatory Affairs of the Registrant since January, 1986, 
and had been the General Manager of Total-Tel USA Division and in-house 
General Counsel of Registrant since 1984.  He was elected a Director on 
April 1, 1987 and President of Total-Tel USA Division on October 27, 
1988.  Warren H. Feldman is the son of Solomon Feldman.

     Leon Genet is a partner in Genet Realty, a commercial and 
industrial real estate brokerage firm.  Following graduation from 
Syracuse University, he was an officer in the United States Air Force. 
Mr. Genet continues his significant involvement with Syracuse University 
as a benefactor and as a charter member of the Board of the College for 
Human Development, home of the highly popular Genet lecture series, 
which brings CEO's of leading worldwide corporations to the Syracuse  
campus.  He serves as a member of the National Commerce and Industry 
Board for the State of Israel Bonds Organization and is a shareholder, 
director and officer of LPJ Communications, Inc. which has earned 
commissions from TotalTel USA Communications, Inc. on the same basis as 
other independent representatives.

     Thomas P. Gunning was appointed Chief Financial Officer in 
September, 1994 and Secretary of the Registrant in January, 1995.  He 
has served as Controller of the Registrant since September 1992.  He is 
a Certified Public Accountant licensed by the States of New York and New 
Jersey.  From 1989 until joining the Registrant, Mr. Gunning was the 
Senior Audit Manager at Rosenberg Selsman & Company a certified public 
accounting firm.  From 1976 to 1989, he was Chief Financial Officer of 
Flyfaire, Incorporated a travel wholesale operator.  Prior to such time, 
Mr. Gunning held various positions in both public and private accounting

     Jay J. Miller, Esq. has been a practicing attorney for more than 
thirty years in the State of New York.  Mr. Miller is a Director of 
Edison Control Corporation, a manufacturer of pipe, fittings and 
accessories for concrete pumping equipment.  He is also Chairman of the 
Board of AmTrust Pacific, LTD., a New Zealand real estate company.

OTHER SIGNIFICANT EMPLOYEES

     Ben Goldberg joined TotalTel, Inc., the principal operating 
subsidiary of the Registrant, in February, 1983 as an account executive.  
In January 1992, Mr. Goldberg was promoted to Vice President of Sales.  
In June,  1994, Mr. Goldberg was promoted to Senior Vice President of 
TotalTel , Inc.

     David Hess, President and Chief Operating Officer of TotalTel, 
Inc., joined TotalTel Carrier Services, Inc., an operating subsidiary of 
the Registrant, in May 1995 as Vice President.  Mr. Hess was appointed 
Senior Vice President of TotelTel Carrier Services, Inc. in October 
1996.  On September 27, 1997 , Mr. Hess was promoted to President of 
Total Tel, Inc..  Prior to joining the Registrant, Mr. Hess served as 
Director of Eastern Regional Carrier Sales for West Coast 
Telecommunication, Inc. from 1993 to 1995.  From 1991 to 1993, Mr. Hess 
was National Account Manager for Sprint Carrier Services.  From 1989 to 
1993, Mr. Hess was Strategic Account Manager for United Telephone 
Systems.  From 1986 to 1989, Mr. Hess was employed by M C I in various 
sales management positions.

     Jeff Slater joined TotalTel, Inc., as Senior Vice President in 
September 1996.  From 1991 to 1996, Mr. Slater was founder and President 
of JTEK Systems, Ltd., a firm which provides consulting services to 
various telecommunications companies including the Registrant.  In 1990, 
Mr. Slater served as Corporate Director of Product Development for LCI 
Communications, Inc.  From 1987 to 1990, Mr. Slater served as Executive 
Vice President of Operations of Charter Network Company which was 
acquired by LCI Communications, Inc. in 1990.  Prior to such time, Mr. 
Slater held various executive positions with Companies in the 
telecommunications industry.  Mr. Slater resigned his position effective 
December 31, 1997.  Effective January 1, 1998, Mr. Slater ceased to be 
an employee, and currently serves as a consultant to the Company.



<TABLE>
<CAPTION>


ITEM 11.     EXECUTIVE COMPENSATION
             ----------------------
a)     The following table sets forth the compensation which the Registrant paid during the fiscal years ended January 31, l998,
1997, 1996 to the Chief Executive, each Executive Officer of the Registrant  whose aggregate remuneration exceeded $100,000.

                                          Summary Compensation Table
                                          --------------------------
<S>                <C>                <C>           <C>            <C>               <C>                    <C>

Name and            Fiscal Year        Annual Compensation          Other              Compensation
Principal           Ended                                           Annual             Awards                All Other
Position            January 31         Salary ($)     Bonus(s)      Compensation($)    Options (#)           Compensations(s)
- --------           ------------        ----------     --------      ---------------    -----------           ---------------
Warren H.          1998                  $287,115 (1) $350,000                                                $  15,325 (4)
Feldman            1997                  $315,000 (1) $295,000                                                $   7,025 (5)
Chairman and       1996                  $195,000 (1) $274,241                                                $   4,667 (6)
Chief Executive
Officer 

Kevin Alward       1998 (2)(3)           $268,817     $270,499                                                $  12,877 (7)
President and      1997                  $315,000     $280.000                                                $   9,769 (8)
Chief Operating    1996                  $195,000     $274.241                                                $   6,010 (9)
Officer

Thomas P.          1998                  $116,000     $  4,000                                                $   8,265 (10)
Gunning            1997                  $ 95,231     $  6,000                                                $   6,560 (11)
Vice President,
Treasurer and
Secretary     

David Hess         1998                  $264,615     $176,773       $115,008 (12)                            $   8,655 (13)
President &
Chief Operating
Officer of 
Total Tel, Inc.

Jeff Slater        1998                  $235,846     $235,433                                                $   3,461 (14)
Senior Vice
President of
Total Tel, Inc.

(1)     Does not include an annual Director's fee of $15,000.

(2)     Resigned as an officer of the Company on  January 23, 1998

(3)     Does not include director's fees of $2,500.

(4)     The amounts shown represent the Registrant's contribution under its 401 (K) Deferred Compensation and Retirement 
        Savings Plan of  $4,688 and $2,357 for the use of a company vehicle for non-business purposes and $8,280 term life 
        insurance premiums.

(5)     The amount shown represents the Registrant's contribution under its 401 (K) Deferred  Compensation and Retirement 
        Savings Plan of  $4,668 and $2,357 for the use of a company vehicle for non-business purposes.

(6)     The amounts shown represents  the Registrant's contribution under its 401 (K) Deferred Compensation and Retirement 
        Savings Plan of  $2,310 and $2,357 for the use of a company vehicle for non-business purposes.

(7)     The amounts shown represent the Registrant's contribution under its 401 (K) Deferred Compensation and Retirement 
        Savings Plan of $5,931 and $4,041 for the use of a company vehicle for non-business purposes and $2,905 term life 
        insurance premiums.

(8)     The amounts shown represent the Registrant's contribution under its 401 (K) Deferred Compensation and Retirement 
        Savings Plan of $5,620 and $3,071 for the use of a company vehicle for non-business purposes and $1,078 term life 
        insurance premiums.

(9)     The amount  shown represents the Registrant's contribution under its  401 (K) Deferred Compensation and Retirement
        Savings Plan of $2,310 and $2,643 for the use of a company vehicle for non-business purposes and $1,057 term life 
        insurance premiums.

(10)    The amount shown represent the Registrant's contribution under its 401 (K) Deferred compensation and Retirement 
        Savings Plan of $3,468 and $1,393 for the use of a company vehicle for non-business purposes and $3,404 term life 
        insurance premiums.

(11)    The amount shown represent the Registrant's contribution under its 401 (K) Deferred compensation and Retirement 
        Savings Plan of $3,110 and $1,179 for the use of a company vehicle for non-business purposes and $2,271 term life 
        insurance premiums.

(12)    The amount shown represent commissions paid to Mr. Hess in his capacity as Vice President of Total-Tel Carrier 
        Services, Inc.

(13)    The amount shown represents the Registrant's contribution under its 401 (K) Deferred compensation and Retirement 
        Savings Plan of $5,795, and $2,860 term life insurance premiums.

(14)    The amount shown represents the Registrants contribution under its 401K Deferred compensation and Retirement 
        Savings Plan of $3,461.

</TABLE>



(b)     Compensation Pursuant to Plans
         ------------------------------

         1987 Stock Option Plan
         ----------------------

     In October 1987, the Registrant adopted its 1987 Stock Option Plan 
and in October 1996, adopted its 1996 Stock Option Plan (the "Plans").  
The Plans provide  that certain options granted thereunder are intended 
to qualify as "incentive stock options" within the meaning of Section 
422A of the United States Internal Revenue Code of 1954, as amended (the 
" Code " ), while non-qualified options may also be granted under the 
Plans. Incentive stock options may be granted only to employees of the 
Registrant, while non-qualified options may be granted to non-executive 
directors, consultants and others as well as to employees.

      The Plans are administered by a Committee of the Registrant's 
Board of Directors.  The Registrant has reserved 664,900 shares of 
Common Stock under the 1987 Plan and 300,000 shares of Common Stock 
under the 1996 Plan for issuance to employees, officers, directors and 
consultants of the Company. The shares for options granted prior to July 
15, 1994 have been adjusted for the 10% stock dividend.  The shares for 
options granted prior to July 1, 1996 have been adjusted to reflect the 
2 for 1 stock split.

     No option may be transferred by an optionee other than by will or 
the laws of descent and distribution, and during the lifetime of an 
optionee, an option may be exercised only by him.  In the event of 
termination of employment other than by death or disability, the 
optionee will have one month, (subject to extension not to exceed an 
additional two months), after such termination during which he may 
exercise his option.  Upon termination of employment of an optionee by 
reason of death or permanent total disability, his option remains 
exercisable for one year thereafter to the extent it was exercisable on 
the date of such termination.  No similar limitation applies to non-
qualified options.

     Options under the Plans must be granted within ten years from the 
effective date of the Plans.  Incentive stock options granted under the 
Plans cannot be exercised later than ten years from the date of grant.  
Options granted under the Plans will permit payment of the exercise 
price in cash or by delivery to the Registrant of shares of Common Stock 
already owned by the optionee having a fair market value equal to the 
exercise price of the options being exercised, or by a combination of 
such methods of payment.  Therefore, an optionee may be able to tender 
shares of Common Stock to purchase additional shares of Common Stock and 
may theoretically exercise all of his stock options with no additional 
investment other than his original shares.

     Any options that expire unexercised or that terminate upon an 
employee's ceasing to be employed by the Registrant become available 
once again for issuance under the Plans.




<TABLE>
<CAPTION>


                                              OPTIONS GRANTS IN LAST FISCAL YEAR
                                              ----------------------------------
Options /SAR Grants in last Fiscal Year                                                         Potential realizable Value
                                                                                                at Assumed Annual rates 
                                  Individual Grants                                             of stock Appreciation for
- ------------------------------------------------------------------------------------------      Option term 
                       Number of
                      Securities           % of Total
                       Underlying         Options/SARs
                       options /           Granted to 
                         SARs             Employees in         Exercise or Base Expiration
Name                Granted (#)(1)        Fiscal Year          Price       Date                5% ($)       10% ($) 
- --------------------------------------------------------------------------------------------------------------------
<S>                    <C>                  <C>              <C>              <C>             <C>        <C>

Warren Feldman          40,000               17.24%           $ 14.50   January 15, 2001       $124,994   $269,178
Kevin Alward (2)        40,000               17.24%           $ 14.50   January 15, 2001       $124,994   $269,178
David Hess              20,000                8.62%           $ 14.50   January 15, 2001       $ 62,497   $134,589
David Hess              50,000               21.55%           $ 20.00 September 29, 2001       $215,506   $464,100
Jeffrey Slater          20,000                8.62%           $ 14.50   January 15, 2001       $ 62,497   $134,589
Jeffrey Slater          40,000               17.24%           $ 20.00    January 2, 2001       $172,405   $371,280

(1) Stock option granted under the 1996 Plan.  One fifth of the new options are exercisable on each of the first, second,
third, fourth and fifth anniversary dates of  the original grant.

(2) Kevin Alward exercised 10,000 shares on January 16, 1998.  The balance of his shares were canceled.


<CAPTION>


       Aggregated Options/SAR Exercises in Last Fiscal Year
                          and FY-End Option/SAR Values

                                                            Number of 
                                                            Securities                                     Value of
                                                            Underlying                                    Unexercised
                                                            Unexercised                                  in-the-Money
                                                           Options/SARs at                              Options/SARs at
                                                              FY-End (#)                                    FY-End (#)

                    Shares Acquired                                                         
 Name                on Exercise(#)   Value Realized ($)  Exercisable    Unexercisable     Exercisable  Unexercisable
- ----------------------------------------------------------------------------------------------------------------------
<S>                    <C>              <C>                  <C>           <C>              <C>           <C>
Warren Feldman          69,200           $ 155,892            139,000       30,000           $3,465,125    $442,500
Kevin Alward           260,000            $988,263                 --           --                   --          --
David Hess                  --                  --             12,500       82,500             $224,063  $1,114,063
Jeffrey Slater           4,772              11,543             35,900       59,000             $776,695    $676,290
Thomas Gunning              --                 .--             21,500        1,000             $572,513     $20,500


(c)     Other Compensation
        ------------------
        None.

(d)     Compensation of Directors
        -------------------------
        Each director of the Registrant receives $15,000 per year for services in such capacity.

(e)     Termination of Employment and Change of Control Arrangements
        ------------------------------------------------------------
        None.

</TABLE>



<TABLE>
<CAPTION>


ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
             --------------------------------------------------------------
             MANAGEMENT
             ----------
     (a)     Security Ownership of Certain Beneficial Owners
             -----------------------------------------------

     Set forth below is certain information concerning persons who are known by Registrant to own beneficially more than 
5% of any class of the Registrant's voting shares on May 12, 1998.
<S>             <C>                           <C>                      <C>
                 Name and                      Amount and
Title            Address of                     Nature of               Percentage
of               Beneficial                     Beneficial                  of
Class              Owner                       Ownership (1)               Class
- -----            ----------                   -------------                -----

Common           Warren H. Feldman              587,262 (2)                16.4%
Stock $.05       150 Clove Road                 shares
par value        Little Falls, NJ 07424

Common           Heartland Advisors, Inc.       200,200                     5.6%
Stock $.05       790 North Milwaukee St.        shares
par value        Milwaukee, WI 53202

Common           Solomon Feldman                443,190                    12.4%
Stock $.05       1890 South Ocean Drive         shares   
par value        Hallandale, FL 33009

Common           Gold & Appel, SA               928,817                    25.9%
Stock $.05       Morris F.DeFeo,Jr              shares
par value        Swidler & Berlin, Chartered
                 3000 K St., NW, Suite 300
                 Washington, DC 20007

Common           Michael A. Karp                219,340                     6.1%
Stock $.05       3416 Sansom Street             shares
par value        Philadelphia, PA 19104


(1)     All shares are beneficially owned and sole investment and voting power is held by the persons named to the best 
        of the Registrant's knowledge.

(2)     Includes options to purchase 139,000 shares of the Registrant's Common Stock which are currently exercisable or
        within 60 days hereof.


<CAPTION>


     (b)     Security Ownership of Management
             --------------------------------
     The following table sets forth as of May 12, 1998, information concerning the beneficial ownership of each class of 
equity securities by each director of the Registrant and all directors and officers of the Registrant as a group:
<S>             <C>                           <C>                      <C>
                 Name and                      Amount and
Title            Address of                     Nature of               Percentage
of               Beneficial                     Beneficial                  of
Class              Owner                       Ownership (1)               Class
- -----            ----------                   -------------                -----

Common           Solomon H. Feldman              443,190                   12.3%
Stock $.05       1890 South Ocean Drive          shares
par value        Hallandale, FL 33009

Common           Warren H. Feldman               587,262 (2)               16.3%
Stock $.05       150 Clove Road                  shares
par value        Little Falls, NJ 07424

Common           Leon Genet                       45,560                    1.3%
Stock $.05       30 Farmstead Road
value            Short Hills, NJ 07078


Common           Jay J. Miller                       200
Stock $.05       430 E 57th St.,Suite 5D
value            New York, NY 10022

Common           All directors                 1,131,612(3)                31.4%
Stock $.05       and officers as a             shares
par value        group (6 in number)

(1)     All shares are beneficially owned and sole investment and voting power  is held  by the persons named.

(2)     Includes options  to  purchase 139,000  shares of  the  Registrant's Common Stock  which are currently exercisable
        or within 60 days hereof.

(3)     Includes options  to purchase 158,500 shares  of  the  Registrant's  Common Stock  which are currently excercisable
        or within 60 days hereof.

     c)     Changes in Control
            ------------------
     The Registrant knows of no contractual arrangement which may, at a subsequent date, result in a change in control of 
the Registrant.

</TABLE>



ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
             ----------------------------------------------

     On December 1, 1993, the Company leased warehouse space in 
Belleville, New Jersey, from a partnership in which two directors and 
major shareholders are partners and a former director and major 
shareholder is also a partner.  During the fiscal year ended January 31, 
1998, the Company paid rent of $60,450 to the partnership.  The annual 
rent for this premise is $58,560 for the first three years and $63,885 
for years four and five.  Registrant believes such premises are leased 
on terms not less favorable to Registrant than in an arm's length 
transaction.

     As set forth in Note 9 to the Financial Statements, the Registrant 
from time to time has made loans to a former executive employee and 
shareholder of the Registrant.


          (THE REST OF THIS PAGE INTENTIONALLY LEFT BLANK)



<TABLE>
<CAPTION>


                                        TOTAL-TEL USA COMMUNICATIONS, INC.
                                        ----------------------------------
                                               AND SUBSIDIARIES
                                               ----------------
I

TEM 14.     EXHIBITS AND FINANCIAL STATEMENTS SCHEDULE
            ------------------------------------------

                 YEARS ENDED JANUARY 31, 1998, 1997, AND 1996
                 --------------------------------------------

                                                     INDEX
                                                     -----

     (a) (1)     FINANCIAL STATEMENTS:  The following consolidated financial statements of Total-Tel USA Communications, 
                 --------------------
Inc. and subsidiaries are included at the end of this Report:

<S>                                                              <C>

CONSOLIDATED FINANCIAL STATEMENTS:                                 PAGE
- ---------------------------------                                  ----

     Independent auditors' report                                   F-1
     Consolidated balance sheets - January 31, 1998
          and 1997                                                  F-2
     Consolidated statements of earnings - years
          ended January 31, 1998, 1997 and 1996                     F-3
     Consolidated statements of shareholder's equity -
          years ended January 31, 1998, 1997, 1996                  F-4
     Consolidated statements of cash flow - years
          ended January 31, 1998, 1997, 1996                        F-5
     Notes to consolidated financial statements                     F-7

     (a) (2) SUPPLEMENTARY DATA FURNISHED PURSUANT
                TO THE REQUIREMENTS OF FORM 10-K:

     Schedule - years ended January 31, 1998, 1997
          and 1996.

II     Valuation and Qualifying Accounts (Consolidated)             F-16

                                               ***************

Schedules other than those listed above are omitted because they are not required, not applicable or the information has
been otherwise supplied.




(THE REST OF THIS PAGE INTENTIONALLY LEFT BLANK)

</TABLE>



                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15 (d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized, on 
the  13th day of May, 1998

                         TOTAL-TEL USA COMMUNICATIONS, INC.
                         (Registrant)



                         By: /S/ Warren H. Feldman
                            ------------------------
                            Warren H. Feldman
                         Chairman and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of 
the Registrant and in the capacities and on the dates indicated.


Signature                  Title                        Date
- ---------                  -----                        ----

/S/ Solomon Feldman        Director                     May 13, l998
Solomon Feldman

/S/ Warren H. Feldman      Chairman of the Board,       May 13, l998
Warren H. Feldman          Chief Executive Officer
                           and Director

/S/ Leon Genet             Director                     May 13, l998
Leon Genet

/S/ Thomas P. Gunning      Vice President, Treasurer,   May 13, l998
Thomas P. Gunning          Secretary  and  Principal
                           Accounting Officer

/S/ Jay J. Miller          Director                     May 13, l998
Jay J. Miller



Exhibit No.              Description of Document
- -----------              -----------------------

(3) (a)       Certificate of Incorporation, as amended. Incorporated by
              reference to Exhibits 2-A, 2-B, 2-C and 2-D to  
              Registration Statement No. 2-15546 and  Registrant's proxy 
              statement relating to its 1987 Annual Stockholder's 
              Meeting.

(3) (b)       By-Laws  of  Registrant.  Incorporated  by  reference  to
              Exhibit A to Registrant's Annual Report on Form 10-K for 
              the year ended January 31, 1972.

(3) (c)       Amended  Certificate of Incorporation to change the name
              of the Corporation from Faradyne Electronics Corp. to 
              Total-Tel USA Communications, Inc., dated  November 4,
              l991. Incorporated  by reference to Exhibit 3 (c) to 
              Registrant's Annual Report on Form 10-K for the year ended 
              January 31, l992.

(3)(d)        By-Law  Amendments incorporated by reference to Form 8K 
              filed on April 7, 1998.

(3)(e)        Shareholder Rights plan filed by reference to Form 8K, on
              April 12, 1998.

(10)(a)       Lease  of  premises at  140 Little Street, Belleville, New
              Jersey, between Mansol Realty Company and Mansol Ceramics 
              Company, dated March 30, 1960.  Incorporated by reference 
              to Exhibit 13 (e) to Registration Statement No. 2-17546.

(10)(a) (1)   Assignment of lease from Mansol Realty Company to Mansol 
              Realty Associates.  Incorporated by reference to Exhibit 
              10 (a) (1) to Registrant's  Annual Report on Form 10-K for 
              the year ended January 31, l982.

(10)(b)       Extension Agreement re:  Lease of premises at 140 Little 
              Street dated October 31, l974.  Incorporated by reference 
              to Exhibit 10 (b) to Registrant's Annual Report on Form 
              10-K for the year ended January 31, l981.

(10)(c)       Lease of premises at 471 Cortland Street, Belleville, New
              Jersey, between Birnfeld Associates and Mansol Ceramics 
              Company, dated October 31, 1974.  Incorporated by 
              reference to Exhibit 10 (c) to Registrant's Annual Report 
              on Form 10-K for the year ended January 31, 1981.

(10)(d)       Lease Modification Agreement re: Lease of premises at 471
              Cortland Street dated July 24, 1980.  Incorporated by 
              reference to Exhibit 10 (d) to Registrant's Annual Report 
              on Form 10-K for the year ended January 31, 1981.

(10)(e) (i)   Term Loan Agreement and Term Note both dated April 22, 
              1983 between Mansol Ceramics Company and United Jersey 
              Bank in the principal amount of $1,192,320.  Incorporated 
              by reference to Exhibit 10 (e) to Registrants Annual 
              Report on Form 10-K for the year ended January 31, 1983.

(10)(e) (ii)  Installment Note and Equipment Loan and Security Agreement
              of Mansol Ceramics Company and Guaranty of Registrant, 
              dated August 1, 1988, in connection with extension of the 
              maturity date of the loan referenced to in Exhibit 10 (e) 
              (i).

(10)(f)       Lease of premises at 17-25 Academy Street, Newark, New 
              Jersey between Mansol Ceramics Company and Rachlin & Co., 
              dated April 29, 1983.  Incorporated by reference to 
              Exhibit 10 (f) to Registrant's Annual Report on Form 10-K 
              for the year ended January 31, 1984.

(10)(g)       Lease Modification Agreement re: Lease of Premises at 471
              Cortland Street dated July 24, 1985.  Incorporated by 
              reference to Exhibit 10 (g) to Registrant's Annual Report 
              on Form 10-K for the year ended January 31, l986.



Exhibit No.             Description of Document
- ----------              -----------------------

(10)(h)       Master Lease Agreement between Mansol Ceramics Company and
              Fidelcor Services, Inc. dated December 30, l985. 
              Incorporated by reference to Exhibit 10 (h) to 
              Registrant's Annual Report on Form 10-K for the year ended 
              January 31, l986.

(10)(i)       Deed, Mortgage and Mortgage Note between William and Fred
              Schneper as Grantees and Borrowers and Mansol Ceramics 
              Company as Grantor and Lender, dated July 26, l985 re: 
              property located in Hanover Township, New Jersey.  
              Incorporated by reference 10 (i) to Registrant's 
              Annual Report on Form 10-K for the year ended January 31, 
              l986.

(10)(j)       Lease of premises at 140 Little Street, Belleville, New
              Jersey, between Mansol Realty Association and Mansol 
              Ceramics Company, dated July 31, 1986.  Incorporated by 
              reference to Exhibit 10 (j) to Registrant's Annual Report 
              on Form 10-K for the year ended January 31, l987.

(10)(k)       1987 Stock Option Plan.  Incorporated by reference to 
              Registrant's proxy statement relating to its 1987 Annual 
              Stockholders' Meeting.

(10)(k)(1)    Amendment to the 1987 Stock Option Plan.  Incorporated by
              reference to Registrant's Form S-8 dated November 13, 
              l995.

(10)(l)       Renewal of Lease and Extension to additional space at 17-
              25 Academy Street, Newark, New Jersey (a/k/a 1212 Raymond 
              Boulevard, Newark, New Jersey) between Mansol Ceramics 
              Company and Rachlin & Co. Incorporated by reference to 
              Exhibit 10 (l) to Registrant's Annual Report on Form 10-K 
              for the year ended January 31, l988.  (See also Exhibit 10 
              (f)).

(10)(m)       Agreement, dated June 13, 1989, between Mansol Ceramics 
              Company and Bar-lo Carbon Products, Inc. providing for the 
              sale of Ceramics' Carbon fixtures division.  Incorporated 
              by reference to Exhibit 10 (m) to Registrant's Annual 
              Report on Form 10-k for the year ended January 31, 1990.

(10)(n)       Modification of Note and Mortgage from William Schneper, 
              Fred Schneper and Leon Schneper (Mortgagor) to Mansol 
              Ceramics Company (Mortgagee) dated August 1, l990, 
              extending the term of the Note and Mortgage and modifying 
              the interest provision.

(10)(o)       Asset Purchase Agreement between Registrant, Mansol 
              Ceramics Company and Mansol Industries Inc. dated May 22, 
              l990, including Subordinated Term Promissory Note and 
              Security Agreement, covering sale of assets and business 
              of Manufacturing Division of Mansol Ceramics Company.  
              Incorporated by reference to Exhibits 1, 2 and 
              3 to Registrant's Current Report on Form 8-K dated May 22, 
              l990.

(10)(p)       Modification of Loan between Mansol Industries, Inc. 
              (borrower) and Mansol Ceramics Company (Lender) dated 
              January 31, 1992, allowing for the deferral of the 
              principal for twelve months through and including the 
              period ending June 22, l992 in consideration for personal 
              guarantees from Borrower.  Incorporated by reference to 
              Exhibit 10 (p) to Registrant's Annual Report on Form 10-K 
              for the year ended January 31, 1992.

(10)(q)       Lease of premises at 470 Colfax Avenue, Clifton, New 
              Jersey, between Total-Tel USA Communications, Inc. and 
              Broadway Financial Investment Services, Inc. dated March 
              25, 1991.  Incorporated by reference to Exhibit 10 (q) to 
              Registrant's Annual Report on Form 10-K for the year ended 
              January 31, l992.

(10)(r)       Lease of premises at 744 Broad Street, Newark, New Jersey 
              between Total-Tel USA Inc. and Investment Property 
              Services, Inc. dated November 15, 1993.  Incorporated by 
              reference to Exhibit 10 (r) to the Registrant's Annual 
              Report on Form 10-K for the year ended January 31, 
              1994. 



Exhibit No.             Description of Document
- ----------              -----------------------

(10)(s)       Lease of premises at 744 Broad Street, Newark, New Jersey 
              between Total-Tel USA, Inc. and Investment Property 
              Services, Inc. dated December 28, 1993.  Incorporated by 
              reference to Exhibit 10 (s) to the Registrant's Annual 
              Report on Form 10-K for the year ended January 31, 1994

(10)(t)       Lease of premises at 471 Cortland Street, Belleville, New 
              Jersey, between Total-Tel USA Inc. and Birnfeld Associates -
              Belleville dated December 1, 1993.  Incorporated by 
              reference to Exhibit 10 (t) to the Registrant's Annual 
              Report on Form 10-K for the year ended January 31, 1994.

(10)(u)       Lease of premises at 150 Clove Road, Little Falls, New 
              Jersey, between Total-Tel USA Inc. and the Prudential 
              Insurance Company of America dated February 22, 1994.  
              Incorporated by reference to Exhibit 10 (u) to the 
              Registrant's Annual Report on Form 10-K for the 
              year ended January 31, 1994.

(10)(v)       Lease modification to the lease of the premises at 150 
              Clove Road, Little Falls, New Jersey between TotalTel, 
              Inc. and The Prudential Company of America dated 
              May 18, 1994. Incorporated by reference to Exhibit 10 (v) 
              to the Registrant's Annual Report on Form 10-K for the 
              year ended January 31, l995.

(10)(w)       Second lease modification to the lease of the premises at 
              150 Clove Road, Little Falls, New Jersey between TotalTel, 
              Inc. and Theta Holding Company, L. P., successor to the 
              Prudential Insurance Company of America dated 
              February 9, 1995.  Incorporated by reference to 
              Exhibit 10 (w) to the Registrant's Annual Report on Form 
              10-K for the year ended January 31, 1995.

(10)(x)       Third lease modification to the lease of the premises at 
              150 Clove Road, Little Falls, New Jersey between TotalTel, 
              Inc. and Theta Holding Company, L. P., successor to the 
              Prudential Insurance Company of America dated January 31, 
              1997.  Incorporated by reference to exhibit (10)(x) to the 
              registrants Annual Report on Form 10-K for the 
              year ended January 31, l997. 

(10)(y)       Equipment Facility and Revolving Credit Agreement dated 
              August 23, 1996 between Total-Tel USA Communications, 
              Inc., TotalTel, Inc., Total-Tel USA, Inc., and Total-Tel 
              Carrier Services, Inc. and the Summit Bank in the amount 
              of $10,000,000.  Incorporated by referral to Exhibit 
              (10)(y) to the Registrants Annual Report on Form 10K for 
              the year ended January 3, 1997.

(10)(z)       Lease of premises at 500 Fifth Avenue, New York City, New 
              York between TotalTel, Inc. and 1472 Broadway, Inc. dated 
              November 8, 1996.  Incorporated by reference to Form 10K 
              for the year ended January 31, 1997.

(10)(AA)      Lease of premises at 40 Rector Street, New York City, New 
              York between Total-Tel USA Communications, Inc. and 40 
              Rector Street Company dated November 1, 1996.  
              Incorporated by reference to Form 10K for the year ended 
              January 31, 1997.

(10)(AB)      1996 Stock Option Plan, Incorporated by reference to 
              Registrant's Proxy Statement relating to its 1996 Annual 
              Stockholder Meeting.

(10)(AC)      Lease of premises of 28 West Flagler Street, Miami, 
              Florida between TotalTel, Inc. and Mosta Corporation, Inc. 
              dated February 6, 1998.

(10)(AD)      Amended Equipment Facility and Revolving Credit Agreement 
              dated August 23, 1996 between Total-Tel USA 
              Communications, Inc., TotalTel, Inc., Total-Tel USA, Inc., 
              and Total-Tel Carrier Services, Inc. and the Summit Bank 
              in the amount of 13,000,000.

(22)          Subsidiaries of Registrant.  Incorporated by reference to 
              Exhibit 22 to Registrant's Annual Report on Form 10-K for 
              the year ended January 31, 1996.

(27)          Financial Data Schedules.



Total-Tel USA Communications, Inc.
and Subsidiaries
Consolidated Financial Statements for the
Years Ended January 31, 1998, 1997 (Restated) and 1996, and 
Independent Auditors' Report



INDEPENDENT AUDITORS' REPORT

Board of Directors and Shareholders
Total-Tel USA Communications, Inc.
Little Falls, New Jersey

We have audited the accompanying consolidated balance sheets of 
Total-Tel USA Communications, Inc. and subsidiaries as of January 
31, 1998 and 1997, and the related consolidated statements of 
earnings, shareholders' equity, and cash flows for each of the three 
years in the period ended January 31, 1998.  Our audits also 
included the financial statement schedule listed in the index at 
item 14(a)(2).  These financial statements and financial statement 
schedule are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial 
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement.  An audit 
includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present 
fairly, in all material respects, the financial position of Total-
Tel USA Communications, Inc. and subsidiaries as of January 31, 1998 
and 1997, and the results of their operations and their cash flows 
for each of the three years in the period ended January 31, 1998 in 
conformity with generally accepted accounting principles.  Also, in 
our opinion, such financial statement schedule, when considered in 
relation to the basic consolidated financial statements taken as a 
whole, presents fairly, in all material respects, the information 
set forth therein.

As discussed in Note 14, the accompanying 1997 financial statements 
have been restated.


DELOITTE & TOUCHE LLP
New York, New York

May 8, 1998



<TABLE>
<CAPTION>


TOTAL-TEL USA COMMUNICATIONS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
JANUARY 31, 1998 AND 1997 (RESTATED)
- -----------------------------------------------------------------------------------------------------
ASSETS                                                                   1998               1997
                                                                                        (As Restated,
                                                                                         See Note 14)
<S>                                                                  <C>               <C>

CURRENT ASSETS:
  Cash and cash equivalents                                           $3,416,904         $2,589,187 
  Investments available for sale                                         578,293          1,010,594 
  Trade accounts receivable (net of allowance for doubtful accounts
     of $866,421 and $1,053,670 in 1998 and 1997, respectively)       20,346,988         13,933,652
  Notes receivable - employees                                           117,590            163,706
  Deferred income taxes                                                  151,256            196,800
  Prepaid expenses and other current assets                            2,497,707            583,223
                                                                    ------------       ------------
           Total current assets                                       27,108,738         18,477,162
                                                                    ------------       ------------
PROPERTY AND EQUIPMENT - Net                                          12,405,924         11,065,689
                                                                    ------------       ------------

OTHER ASSETS:                                              
  Notes receivable - employees                                                --             86,383
  Deferred line installation costs (net of accumulated amortization
     of $389,827 and $283,801 in 1998 and 1997, respectively)            298,304            281,392
  Deferred income taxes                                                       --            602,159
  Other assets                                                           432,275            516,635
                                                                    ------------       ------------
           Total other assets                                            730,579          1,486,569
                                                                    ------------       ------------
                                                                     $40,245,241        $31,029,420
                                                                    ============       ============
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                                   $16,356,427        $10,222,260
  Other current and accrued liabilities                                1,757,375          2,222,141
  Salaries and wages payable                                             572,112            613,477
  Current portion of long-term debt                                      487,000                 --
                                                                    ------------       ------------
           Total current liabilities                                  19,172,914         13,057,878
                                                                    ------------       ------------

OTHER LONG-TERM LIABILITIES                                              331,754            259,220
                                                                    ------------       ------------
LONG-TERM DEBT                                                         2,092,201          2,940,000
                                                                    ------------       ------------
DEFERRED INCOME TAXES                                                     50,491                 --
                                                                    ------------       ------------

COMMITMENTS AND CONTINGENCIES (Note 11)

SHAREHOLDERS' EQUITY:
  Common stock, par value $.05 per share; authorized
   20,000,000 shares in 1998 and 1997, issued
    4,141,187 and 3,755,840 shares in 1998 and 1997, respectively        207,059            187,792
  Additional paid-in capital                                           9,656,488          7,054,370
  Retained earnings                                                   10,175,784          9,081,783
                                                                    ------------       ------------
                                                                      20,039,331         16,323,945

Treasury stock - at cost - 812,110 shares in 1998 and 810,510 
  shares in 1997                                                      (1,547,331)        (1,547,251)
Receivable from shareholder                                                   --           (100,000)
Unrealized gain on available for sale securities                         105,881             95,628
                                                                    ------------       ------------
           Total shareholders' equity                                 18,597,881         14,772,322
                                                                    ------------       ------------
                                                                     $40,245,241        $31,029,420
                                                                    ============       ============

See notes to consolidated financial statements.


</TABLE>



<TABLE>
<CAPTION>


TOTAL-TEL USA COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
YEARS ENDED JANUARY 31, 1998, 1997 (RESTATED) AND 1996
- ------------------------------------------------------------------------------------------------------------

                                                    1998                 1997                 1996
                                                                     (As Restated,
                                                                       See Note 14)
<S>                                           <C>                  <C>                <C>

NET SALES                                      $123,286,028         $  89,325,921      $   49,873,477
                                               ------------         -------------      --------------
COSTS AND EXPENSES:
  Cost of sales                                  99,086,234            66,829,283          34,854,000
  Selling, general and administrative            22,082,829            18,303,834          12,641,680
  Stock compensation                                569,391             3,539,563              68,815
                                               ------------         -------------      --------------

           Total costs and expenses             121,738,454            88,672,680          47,564,495
                                               ------------         -------------      --------------
OPERATING INCOME                                  1,547,574               653,241           2,308,982
                                               ------------         -------------      --------------

OTHER INCOME (EXPENSE):
  Interest income                                   101,865               141,181             166,170
  Other income                                      358,729                50,920              36,091
  Interest expense                                 (183,623)              (68,348)             (3,854)
                                               ------------         -------------      --------------

        Total other income                          276,971               123,753             198,407
                                               ------------         -------------      --------------

EARNINGS BEFORE INCOME TAXES                      1,824,545               776,994           2,507,389

INCOME TAX PROVISION                                730,544               285,540             952,800
                                               ------------         -------------      --------------

NET EARNINGS                                   $  1,094,001         $     491,454      $    1,554,589
                                               ============         =============      ==============

BASIC EARNINGS PER COMMON SHARE                       $0.35                 $0.17               $0.53
                                                      =====                 =====               =====

DILUTED EARNINGS PER COMMON SHARE                     $0.32                 $0.15               $0.48
                                                      =====                 =====               =====

See notes to consolidated financial statements.

</TABLE>



<TABLE>
<CAPTION>


TOTAL-TEL USA COMMUNICATIONS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                                                                           Unrealized
                                                                                                         Gain (Loss) on
                                                  Additional                                 Receivable     Available
                                        Common     Paid-in       Retained        Treasury       from        for Sale
                                        Stock      Capital       Earnings         Stock      Shareholder    Securities     Total
<S>                                 <C>        <C>             <C>          <C>             <C>            <C>         <C>

BALANCE AT JANUARY 31, 1995          $  93,240  $  3,621,324  $  7,035,740   $ (1,584,687)   $ (100,000)    $   27,177  $ 9,092,794

  Unrealized gain on available for
  sale securities                           --            --            --             --            --         35,780       35,780

  Exercise of employee stock option        200        15,727            --             --            --             --       15,927

  Issuance of employee stock grants         --       (36,946)           --         37,436            --             --          490

  Net earnings                              --            --     1,554,589             --            --             --    1,554,589
                                    ----------  ------------  ------------   ------------  ------------   ------------ ------------
BALANCE AT JANUARY 31, 1996             93,440     3,600,105     8,590,329     (1,547,251)     (100,000)        62,957   10,699,580

  Remeasurement of employee stock 
  options (see Note 14)                     --     3,482,344            --             --            --             --    3,482,344

  Unrealized gain on available for 
  sale securities                           --            --            --             --           --          32,671       32,671

  Exercise of employee stock options       681        65,592            --             --           --              --       66,273

  Stock split                           93,671       (93,671)           --             --           --              --           --

  Net earnings (RESTATED)                   --            --       491,454             --           --              --      491,454
                                    ----------  ------------  ------------   ------------  ------------   ------------ ------------
BALANCE AT JANUARY 31, 1997 
(RESTATED)                             187,792     7,054,370     9,081,783     (1,547,251)     (100,000)        95,628   14,772,322

  Unrealized gain on available for
  sale securities                           --            --            --             --            --         10,253       10,253

  Exercise of employee stock options    19,267     1,399,004            --            (80)           --             --    1,418,191

  Remeasurement of employee stock 
  options                                   --       433,126            --             --            --             --      433,126

  Tax benefit due to exercise of 
  nonqualified options                      --       769,988            --             --            --             --      769,988

  Repayment of shareholder receivable       --            --            --             --       100,000             --      100,000

  Net earnings                              --            --     1,094,001             --            --             --    1,094,001
                                    ----------  ------------  ------------   ------------  ------------   ------------ ------------

BALANCE AT JANUARY 31, 1998          $ 207,059  $  9,656,488  $ 10,175,784   $ (1,547,331)  $        --     $  105,881  $18,597,881
                                    ==========  ============  ============   ============  ============   ============ ============

See notes to consolidated financial statements.

</TABLE>



<TABLE>
<CAPTION>


TOTAL-TEL USA COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JANUARY 31, 1998, 1997 (RESTATED) AND 1996
- ------------------------------------------------------------------------------------------------------------

                                                        1998                 1997                 1996
                                                                         (As Restated,
                                                                          See Note 14)
<S>                                            <C>                   <C>                <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings                                  $     1,094,001       $     491,454       $     1,554,589
  Adjustments to reconcile net earnings
    to net cash provided by operating activities:
    Depreciation and amortization                     2,027,557           1,381,931             1,026,102
    Provision for doubtful accounts                     416,713             950,495               820,131
    Tax benefit of options exercised                    769,988                  --                    --
    Noncash compensation expense                        569,391           3,539,563                68,815
    Deferred income taxes                               648,544          (1,070,460)              139,800
    Gain on disposal of property and 
    equipment                                            (4,852)                 --                    --
    Change in assets and liabilities: 
      (Increase) decrease in assets:
        Trade accounts receivable                    (6,830,049)         (6,142,229)           (3,622,415)
        Prepaid expenses and other current
        assets                                       (1,914,484)           (190,249)               27,335
        Other assets                                     84,360             (90,471)              (53,499)
      Increase (decrease) in liabilities:
        Accounts payable                              6,134,167           3,617,801             2,483,618
        Other current and accrued 
         liabilities and salaries and wages
          payable                                      (592,746)            587,247               738,956
        Other long-term liabilities                      72,534             (54,522)              202,928
                                                 --------------      --------------        --------------
           Net cash provided by operating
           activities                                 2,475,124           3,020,560             3,386,360
                                                 --------------      --------------        --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Collections on notes receivable                            --                  --               628,792
  Proceeds from sales and maturities of
   short-term investments available for sale            442,554             973,141             1,600,963
  Purchase of investments available for sale                 --            (984,129)             (581,517)
  Purchases of property and equipment                (3,267,833)         (6,397,259)           (3,027,719)
  Proceeds from sale of fixed assets                     10,920              53,759                    --
  Payments for deferred line installation 
    costs                                              (122,939)           (127,488)             (111,283)
  Issuance of notes to employees                             --            (136,706)             (115,000)
  Collection on notes receivable from 
    employees                                           232,499               3,898                32,500
                                                 --------------      --------------        --------------

           Net cash used in investing 
           activities                                (2,704,799)         (6,614,784)           (1,573,264)
                                                 --------------      --------------        --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Stock options exercised                             1,418,191              66,273                15,927
  Bank borrowings                                            --           2,000,000                    --
  Additional borrowings                                 770,000             940,000                   490
  Repayment on bank borrowings                       (1,130,799)                 --                    --
                                                 --------------      --------------        --------------

           Net cash provided by financing 
           activities                                 1,057,392           3,006,273                16,417
                                                 --------------      --------------        --------------

<CAPTION>

TOTAL-TEL USA COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JANUARY 31, 1998, 1997 (RESTATED) AND 1996
- ------------------------------------------------------------------------------------------------------------

                                                        1998                 1997                 1996
                                                                         (As Restated,
                                                                           See Note 14)
<S>                                              <C>                <C>                  <C>

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                    $      827,717      $     (587,951)       $    1,829,513

CASH AND CASH EQUIVALENTS, 
  BEGINNING OF YEAR                                   2,589,187           3,177,138             1,347,625
                                                 --------------      --------------        --------------

CASH AND CASH EQUIVALENTS, END OF YEAR           $    3,416,904      $    2,589,187        $    3,177,138
                                                 ==============      ==============        ==============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:
  Cash paid during the year for:
    Interest                                     $      187,211      $       64,761        $        3,854

    Income taxes                                 $      752,761      $    1,511,149        $      560,000


See notes to consolidated financial statements.

</TABLE>



TOTAL-TEL USA COMMUNICATIONS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
1.     NATURE OF OPERATIONS

Total-Tel USA Communications, Inc. ("Total-Tel"), with its wholly-
owned subsidiaries Total-Tel, Inc., Total-Tel USA, Inc., Total-Tel 
Southeast Inc., Total-Tel Carrier Services, Inc., Total-Tel 
Sarasota, Inc., and Total-Tel Services (collectively, the "Company") 
operates as a switch based resale common carrier providing twenty-
four hour, seven day a week, domestic and international long 
distance telecommunications service to customers throughout the 
United States.  The Company's principal customers are primarily 
businesses and other common carriers.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation - The consolidated financial statements 
include the accounts of Total-Tel USA Communications, Inc. and its 
subsidiaries, all of which are wholly-owned.  All intercompany 
transactions and balances have been eliminated in the consolidated 
financial statements.

Property and Equipment - Property and equipment are stated at cost.  
Depreciation and amortization is being provided by use of the 
straight-line method over the estimated useful lives of the related 
assets.  Leasehold improvements are amortized over the shorter of 
the term of the lease or the useful lives of the asset.

The estimated useful lives of the principal classes of assets are as 
follows:

     Classification                              Years

Machinery and equipment                          5 - 10
Office furniture, fixtures and equipment         7 - 10
Vehicles                                         3 -  5
Leasehold improvements                           2 - 10
Computer equipment and software                  5 -  7

Deferred Line Installation Costs - The Company defers charges from 
other common carriers which cover the cost of installing telephone 
transmission facilities (lines).  Amortization of these costs is 
provided using the straight-line method over the estimated life 
(five years) of the lines.

Use of Estimates - The Company's financial statements include the 
use of estimates and assumptions which have been developed by 
management based on available facts and information.  Actual results 
could differ from those estimates.

Concentrations of Credit Risk - The Company sells its 
telecommunications services and products to customers operating 
primarily in the northeastern region of the United States.  The 
Company performs ongoing credit evaluations of its customers as it 
generally does not require collateral.  Allowances are maintained 
for potential credit losses and such losses have been within 
management's expectations.

Sales by Category - The Company's operations are conducted within 
one business segment, the providing of long distance 
telecommunications to business customers (retail) and other carriers 
(wholesale).  Sales by category for the fiscal years ended January 
31, 1998, 1997 and 1996 are as follows:

                    1998            1997            1996

  Retail     $   65,304,679  $   57,896,644  $   46,289,295
  Wholesale      57,981,349      31,429,277       3,584,182
             --------------  --------------  --------------
             $  123,286,028  $   89,325,921  $   49,873,477
             ==============  ==============  ==============

Earnings per Share - The Company adopted SFAS No. 128 "Earnings per 
Share," in the fourth quarter of Fiscal 1998.  The Statement 
establishes standards for computing basic earnings per share, which 
is represented by net earnings available to common shareholders 
divided by the weighted-average number of common shares outstanding 
during the period.  Diluted earnings per share reflects the 
potential dilution that could occur if securities or stock options 
were exercised or converted into common stock during the period, if 
dilutive (see Note 12).  Earnings per share amounts for prior years 
have been restated to reflect this revised standard.

Stock Split - On July 1, 1996, the Company distributed 1,873,420 
shares of common stock in connection with a 2 for 1 stock split of 
all outstanding shares as of June 15, 1996.  All per share and 
number of shares data have been restated to reflect this stock 
split.

Cash and Cash Equivalents - The Company considers all highly liquid 
investments purchased with an original maturity of three months or 
less to be cash equivalents.  Cash and cash equivalents consist of 
cash on hand, demand deposits and money market accounts.

Fair Value of Financial Instruments - The estimated fair value of 
publicly traded financial instruments is determined by the Company 
using quoted market prices, dealer quotes and prices obtained from 
independent third parties.  For financial instruments not publicly 
traded, fair values are estimated based on values obtained from 
independent third parties or quoted market prices of comparable 
instruments.  However, judgment is required to interpret market data 
to develop the estimates of fair value.  Accordingly, the estimates 
are not necessarily indicative of the amounts that could be realized 
in a current market exchange.


<TABLE>
<CAPTION>


The carrying values and fair values of financial instruments are as follows:

                                                       1998                                       1997
- -----------------------------------------------------------------------------------------------------------------
                                             Carrying          Fair                    Carrying        Fair
                                              Value            Value                    Value          Value
- -----------------------------------------------------------------------------------------------------------------
<S>                                     <C>               <C>                      <C>            <C>
Assets:
  Investments Available For Sale         $   578,293       $   578,293              $   1,010,594  $   1,010,594

Liabilities:
Debt                                       2,579,201         2,579,201                  2,940,000      2,940,000

Reclassifications - Certain reclassifications have been made to prior year financial statements to conform to 
classifications used in the current year.

New Accounting Pronouncements - The Financial Accounting Standards Board issued Statement of Financial Accounting 
Standards No. 130, "Reporting Comprehensive Income," Statement of Financial Accounting Standards No. 131, 
"Disclosures about Segments of an Enterprise and Related Information," in 1997.  These statements may impact the
disclosures made in future financial statements of the Company.

</TABLE>



<TABLE>
<CAPTION>


3.     INVESTMENT SECURITIES
Investments available for sale consist of:

                                           1998                                                   1997     
                       -----------------------------------------------      -----------------------------------------------
                                     Gross Unrealized                                      Gross Unrealized
                                 ------------------------        Market             ------------------------         Market
                           Cost        Gain        Loss        Value         Cost         Gain       Loss             Value
<S>                   <C>         <C>         <C>          <C>          <C>          <C>           <C>           <C>
 Municipal
  bonds and notes      $   50,000  $        8  $       --   $   50,008   $  477,227   $    1,887    $       --    $  479,114
     Mutual  funds        281,991       1,104          --      283,095      277,299       10,260            --       287,559
     Common stock          70,700     174,490          --      245,190       70,700      173,221            --       243,921
                       ----------  ----------  ----------   ----------   ----------   ----------    ----------    ----------
                       $  402,691  $  175,602  $       --   $  578,293   $  825,226   $  185,368    $       --    $1,010,594
                       ==========  ==========  ==========   ==========   ==========   ==========    ==========    ==========

<CAPTION>

Maturity dates of municipal bonds and notes as of January 31, 1998 are as follows:

     Maturing Within                                                                      Cost                  Market Value
<S>                                                                                 <C>                         <C>

     1 year                                                                          $    25,000                 $    25,008
     After 1 year through 5 years                                                         25,000                      25,000
                                                                                     -----------                 -----------
                                                                                     $    50,000                 $    50,008
                                                                                     ===========                 ===========

4.     PROPERTY AND EQUIPMENT

Property and equipment consists of:
                                                                                          1998                       1997

     Machinery and equipment                                                         $12,027,693                 $ 7,243,651
     Office furniture, fixtures and equipment                                          1,703,657                   1,257,440
     Leasehold improvements                                                              914,205                     305,812
     Vehicles                                                                            192,954                     152,583
     Computer equipment and software                                                   3,220,808                   2,420,830
     Leasehold improvements in progress                                                  205,644                     260,578
     Machinery and equipment in progress                                                 100,000                   3,585,205
                                                                                     -----------                 -----------
                                                                                      18,364,961                  15,226,099

     Less accumulated depreciation and amortization                                    5,959,037                   4,160,410
                                                                                     -----------                 -----------

                                                                                     $12,405,924                 $11,065,689
                                                                                     ===========                 ===========

Depreciation and amortization expense related to property and equipment for the years ended January 31, 1998, 1997 and 
1996 was $1,921,530, $1,288,816 and $940,853, respectively.

</TABLE>



5.     INCOME TAXES
The provision for income taxes includes the following:

                                1998           1997          1996
                                            (RESTATED)
     Federal:
       Current              $  60,000     $ 1,078,000     $ 663,000
       Deferred               517,544        (824,160)       95,400
     State income taxes:
       Current                 22,000         278,000       150,000
       Deferred               131,000        (246,300)       44,400
                            ---------     -----------     ---------
                            $ 730,544     $   285,540     $ 952,800

Deferred income taxes reflect the net tax effects of temporary 
differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for income 
tax purposes.  The income tax effects of significant items comprising
the Company's net deferred tax liability are as follows:

<TABLE>
<CAPTION>
                                                            1998                       1997
                                                                                    (RESTATED)
                                                   Current       Long-term     Current       Long-term
<S>                                             <C>           <C>           <C>             <C>

     Deferred tax assets:
       Allowance for doubtful accounts           $ 151,256     $        --   $ 196,800       $       --
       Accrued compensation expense                     --       1,275,096          --        1,452,460
       Unamortized lease incentive                      --         132,701          --          103,500
                                                 ---------     -----------   ---------       ----------
     Total deferred tax assets                     151,256       1,407,797     196,800        1,555,960
                                                 ---------     -----------   ---------       ----------
     Deferred tax liabilities:
       Difference between book and tax basis
         of property and equipment                      --      (1,388,568)         --         (890,181)
       Unrealized gains on securities
         available for sale                             --         (69,720)         --          (63,620) 
                                                 ---------     -----------   ---------       ----------
     Total deferred tax liabilities                     --      (1,458,288)         --         (953,801) 
                                                 ---------     -----------   ---------       ----------
     Net deferred tax asset (liability)          $ 151,256     $   (50,491)  $ 196,800       $9,602,159
                                                 ---------     -----------   ---------       ----------
</TABLE>

A reconciliation from the U.S. statutory tax rate of 34% to the 
effective tax rate for income taxes on the consolidated statements 
of earnings is as follows:

<TABLE>
<CAPTION>
                                                          1998          1997          1996
                                                                     (RESTATED)
<S>                                                    <C>           <C>           <C>

     Computed expense at statutory rates               $ 620,345     $ 264,178     $ 852,500
    (Reductions) increase in taxes resulting from:
       Tax-exempt interest income                        (14,300)      (16,000)      (23,200)
       State taxes, net of federal income tax benefit    118,000        28,300       128,300
       Insurance proceeds on officer's death            (114,400)          -             -
       Other                                             120,899         9,062        (4,800)
                                                       ---------     ---------     ---------
     Actual expense                                    $ 730,544     $ 285,540     $ 952,800
                                                       =========     =========     =========
</TABLE>

6.     LEASE COMMITMENTS
The Company rents various facilities under lease agreements classified
 as operating leases.  Several of the underlying agreements contains 
certain incentives eliminating payments at the inception of the lease.  
Lease incentives are amortized on a straight-line basis over the
entire lease term.  Under terms of these leases, the Company is 
required to pay its proportionate share of increases in real estate 
taxes, operating expenses and other related costs.

In 1993, the Company leased warehouse space in Belleville, New Jersey 
from a partnership in which two of the partners are directors and 
major shareholders of the Company.  During the fiscal years ended 
January 31, 1998, 1997 and 1996, the Company paid rent of $60,450, 
$59,760 and $59,670, respectively, to the partnership.  The annual 
rent for this premise is $58,560 for the first three years and 
$63,885 for years four and five and is included in the table of 
future minimum rentals shown below.

Future minimum annual rentals on these leases as of January 31, 
1998 are as follows:

     Year Ending
     January 31,

     1999                       $ 1,286,101
     2000                         1,195,018
     2001                         1,219,107
     2002                         1,219,107
     2003                           756,986
     2004 and thereafter          2,590,786
                                -----------
                                $ 8,267,105
                                ===========

Rental expense for the years ended January 31, 1998, 1997 and 1996 
was approximately $1,047,000, $626,600 and $517,600, respectively. 

7.     EMPLOYEE BENEFIT PLANS

The Company has established a savings incentive plan for 
substantially all employees of the Company which is qualified under 
section 401(k) of the Internal Revenue Code.  The savings plan 
provides for contributions to an independent trustee by both the 
Company and its participating employees.  Under the plan, employees 
may contribute up to 15% of their pretax base pay.  Effective 
January 1, 1996, the Company increased its matching contribution to 
50% of the first 6% of participant contributions.  Participants vest 
immediately in their own contributions and over a period of six 
years for the Company's contributions.  Company contributions were 
approximately $165,000, $111,000 and $41,000 for the years ended 
January 31, 1998, 1997 and 1996, respectively.

8.     STOCK OPTION PLAN

The Company has two stock option plans authorizing the granting of 
either Incentive Stock Options or Nonqualified Stock Options.  The 
1987 Stock Option Plan provides for the issuance of an aggregate of  
664,900 shares of the Company's Common Stock for options granted 
under the Plan.  The 1996 Stock Option Plan, which was approved by 
the shareholders and adopted by the Company on October 10, 1996, 
provides for the issuance of an aggregate of 300,000 shares of the 
Company's Common Stock for options granted under the Plan.

Incentive Stock Options granted must have an exercise price equal to
the fair market value of the Company's Common Stock at the time the 
option is granted, except that the price shall be at least 110 percent 
of the fair market value where the option is granted to an employee 
who owns more than 10 percent of the combined voting power of all 
classes of the Company's voting stock. Nonqualified Stock Options 
granted must have an exercise price equal to at least 50 percent of 
the fair market value of the Company's Common Stock at the time the 
option is granted.  Incentive Stock Options may be granted only to 
employees.  Nonqualified Stock Options may be granted to employees as 
well as directors, independent contractors and agents, as determined 
by the Board of Directors.  All options available to be granted under 
the 1987 Plan were granted prior to September 1, 1997.  All options 
available to be granted under the 1996 Plan, totaling 104,125 at 
January 31, 1998, must be granted by October 10, 2006.  The options
currently outstanding have terms that expire between five to ten
years from the date of grant and vest over a period of three to four
years from the date of grant.

Information regarding options under the 1987 Plan is as follows:


<TABLE>
<CAPTION>
                                                                                                         Weighted
                                         Option                                                           Average
                                          Price                                                          Exercise
                                        Per Share            Outstanding           Exercisable             Price
<S>                             <C>                           <C>                   <C>                <C>

     January 31, 1995 balance    $     1.03 - 9.63             634,900               378,718   $            3.57

       Granted                   $     7.99 - 8.63              33,000                    --   $            8.32
       Became Exercisable        $     1.03 - 9.63                  --               269,582                  -- 
       Exercised                 $            1.99              (8,000)               (8,000)  $            1.99
       Cancelled                 $            8.75             (17,000)              (17,000)  $            8.75
                                 -----------------   -----------------     -----------------   -----------------
     January 31, 1996 balance    $     1.03 - 9.63             642,900               623,300   $            3.70
                                 -----------------   -----------------     -----------------   -----------------

       Granted                   $            9.50              22,000                    --   $            9.50
       Became Exercisable                       --                  --                18,100                  --
       Exercised                 $     1.99 - 6.57             (18,228)              (18,228)  $            3.27
                                 -----------------   -----------------     -----------------   -----------------

     January 31, 1997            $     1.03 - 9.63             646,672               623,172   $            3.91
                                 -----------------   -----------------     -----------------   -----------------

       Became Exercisable                       --                  --                23,500                  --
       Exercised                 $     1.03 - 9.50            (361,272)             (361,272)  $            3.22
       Cancelled                 $     5.63 - 9.50              (6,000)               (6,000)  $            7.70
                                 -----------------   -----------------     -----------------   -----------------

     January 31, 1998 balance    $     1.03 - 9.63             279,400               279,400   $            4.72
                                 =================   =================     =================   =================

Information regarding options under the 1996 plan is as follows:

                                                                                                    Weighted
                                      Option                                                         Average
                                      Price                                                         Exercise
                                    Per Share           Outstanding            Exercisable            Price

       January 31, 1997 balance                 --                  --                    --                  --

        Granted                  $   14.50 - 20.00             232,000                         $           16.81
        Became Exercisable       $   14.50 - 20.00                  --                33,625                  --
        Exercised                $           14.50             (10,875)              (10,875)  $           14.50
        Cancelled                $           14.50             (36,125)                 (875)  $           14.50
                                 -----------------   -----------------     -----------------   -----------------
       January 31, 1998 balance  $     14.50-20.00             185,000                21,875   $           17.40
                                 =================   =================     =================   =================

</TABLE>



<TABLE>
<CAPTION>


     The following table summarizes information about options outstanding under the 1987 and 1996 plans:

                                                 Options Outstanding                          Options Exercisable
                                         ------------------------------------        ------------------------------------
                                                      Weighted-
                                                      Average          Weighted-                               Weighted-
               Range of            Number of          Remaining          Average           Number of            Average
               Exercise             Shares           Contractual        Exercise            Shares             Exercise
               Prices             Outstanding           Life             Price            Outstanding            Price
<S>       <C>                      <C>              <C>               <C>                   <C>               <C>

           $1.03 -  9.63            279,400         2.77 years          $  4.72            279,400             $  4.72
           $14.50 -20.00            185,000         3.17 years          $ 17.40             21,875             $ 14.50
           -------------      -------------      -------------    -------------      -------------       -------------
           $1.03 - 20.00            464,400         2.93 years          $  9.77            301,275             $  5.43
           -------------      -------------      -------------    -------------      -------------       -------------

Compensation expense related to the nonqualified stock options was $136,265, $57,219 and $68,815 for the years ended 
January 31, 1998, 1997 and 1996, respectively.

Compensation expense related to the remeasurement of nonqualified and incentive stock options was $433,126, 
$3,482,344 and $0 for the years ended January 31, 1998, 1997 and 1996, respectively.

The Company has adopted the disclosure-only provision of Statement of Financial Accounting Standards No. 123, 
"Accounting for Stock-Based Compensation."  Had compensation cost for the Company's plans been determined based on the 
fair value at the grant date for awards in the fiscal years ended January 31, 1998, 1997 and 1996, consistent with the 
provisions of SFAS No. 123, the Company's net earnings and basic and diluted earnings per share would have been 
reduced to the pro forma amounts indicated below:

</TABLE>



<TABLE>
<CAPTION>


                                                                 1998                   1997                 1996
                                                                                   (As Restated,
                                                                                    See Note 14)
<S>                                                        <C>                  <C>                    <C>

Net earnings - as reported                                  $  1,094,001         $     491,454          $    1,554,589
Net earnings (loss) - pro forma                                  931,066               (52,536)              1,544,510

Basic earnings per share - as reported                              0.35                  0.17                    0.53
Basic earnings (loss) per share - pro forma                         0.30                 (0.02)                   0.53

Diluted earnings per share - as reported                            0.32                  0.15                    0.48
Diluted earnings (loss) per share - pro forma                       0.27                 (0.02)                   0.47

The fair value of each option grant is estimated based on the date of grant using the Black-Scholes option-pricing 
model with the following weighted-average assumptions used for grants in fiscal 1998, 1997 and 1996:  dividend yield
of 0.00% for the three years; expected volatility of 67.82%, 33.00% and 33.00%, respectively; risk-free interest rate 
of 6.53%, 6.72% and 6.72%, respectively; and expected lives of 5 years for each of the three years.

</TABLE>



9.     NOTES RECEIVABLE FROM SHAREHOLDER

In 1993, the Company made a $25,000 noninterest bearing, unsecured 
loan to an executive employee and shareholder of the Company.  In 
1995, the Company made two additional unsecured loans to the same 
employees in the amounts of $55,000 and $60,000, with interest at 
the prime rate published in the Wall Street Journal, and 9% per 
annum, respectively.  In 1996, the three notes, together with unpaid 
interest, were combined into one note with a principal balance of 
$117,281.  The note bears interest at 8% per annum and is payable in 
semi-monthly installments for seven-and-one-half years, commencing 
February 7, 1996.  These three notes were repaid with interest in 
January, 1998.

In 1993, the Company made a separate $100,000 unsecured loan to the 
above mentioned employee for the purchase of the Company's common 
stock.  This note is shown as a reduction in shareholder's equity as 
of January 31, 1997.  This note was repaid in full as of January 31, 
1998.

10.     LONG-TERM DEBT

On August 23, 1996, the Company entered into an Equipment Facility 
and Revolving Credit Agreement (the "Facility") with a major New 
Jersey bank.  This Facility provides the Company with an unsecured 
line of credit of $4,000,000 and a $6,000,000 facility for the 
purchase of machinery and equipment, primarily switching equipment, 
and is secured by the Company's machinery and equipment.

The Company had drawn down $2,000,000 of the $6,000,000 Facility in 
the prior year.  In the current year, the Company converted the balance 
to a term loan payable in monthly installments of $55,923 including 
principal and interest payable over a term of 60 months.  The 
remaining balance on this note as of January 31, 1998 was $2,579,201, 
of which $487,000 was classified as current.

The Company has utilized $100,000 of the unsecured line of credit 
for the issuance of a letter of credit.

The interest rate for borrowings under the Facility is at the bank's 
prime rate or, at the Company's option, 225 basis points above the 
LIBOR rate.  The Company is currently paying 7.71% on the balance.

The Facility requires the Company to meet certain covenants.  Among 
the covenants contained in the Facility are ratios and balances as 
to minimum tangible net worth, current ratio, debt to net worth and 
fixed charge coverage (all as defined).  Other covenants include the 
level of capital expenditures, acquisitions of capital stock, the 
incurrence of new long-term indebtedness (as defined), and new liens 
on assets, as well as the maintenance of certain other ratios.  At 
January 31, 1998 and 1997, the Company was in compliance with all 
covenants of the facility.  

On March 16, 1998, the Company entered into an Amended and Restated 
Equipment Facility and Revolving Credit Agreement (the "Amended 
Facility") with the same bank.  This Amended Facility increases the 
unsecured line of credit to $8,000,000 and the Facility for the 
purchase of machinery and equipment to $5,000,000.

Scheduled maturities of notes payable during the next five years and 
thereafter are as follows:

Years Ending     
January 31,     
     
1999                 $    487,000  
2000                      526,361  
2001                      568,653  
2002                      615,113  
2003                      382,074  
2004 and thereafter            --
                     ------------
                     $  2,579,201 
                     ============

11.     COMMITMENTS AND CONTINGENCIES

The Company is a defendant in a law suit, filed by one of its 
customers for alleged breach of contract, seeks compensatory and 
punitive damages of $1,300,000.  The Company believes that the suit 
is completely without merit and intends to vigorously defend it.
However the outcome cannot be determined at this time.

12.     EARNINGS PER SHARE

Basic earnings per share was computed by dividing net earnings by 
the weighted average number of shares of common stock outstanding 
during each year.  Diluted earnings per share was computed on the 
assumption that all stock options converted or exercised during each 
year or outstanding at the end of each year were converted at the 
beginning of each year or at the date of issuance or grant, if 
dilutive.



<TABLE>
<CAPTION>


The reconciliation of the earnings and common shares included in the computation of basic earnings per common share and 
diluted earnings per common share for the years ended January 31, 1998, 1997 and 1996 is as follows:

                                 1998                                   1997                                    1996
                  Earnings      Shares     Per-Share   Earnings       Shares       Per-Share     Earnings     Shares     Per-Share
                (Numerator) (Denominator)    Amount  (Numerator)  (Denominator)     Amount     (Numerator) (Denominator)   Amount
<S>           <C>            <C>           <C>     <C>              <C>            <C>        <C>           <C>          <C>

Net Earnings   $ 1,094,001                           $   491,454                               $ 1,554,589
               -----------                           -----------                               -----------
Basic Earnings
  Per Share:     1,094,001     3,106,702    $   0.35     491,454      2,941,330      $   0.17    1,554,589    2,908,702    $   0.53

Effect of Dilutive
  Securities:
  Stock Options                  314,473                                427,931                                 354,187
               -----------   ----------- ----------- -----------    -----------   -----------  -----------  -----------  ----------
Diluted Earnings
  Per Share    $ 1,094,001     3,421,175    $   0.32 $   491,454      3,369,261      $   0.15  $ 1,554,589    3,262,889    $   0.48
               ===========   =========== =========== ===========    ===========   ===========  ===========  =========== ===========

</TABLE>



<TABLE>
<CAPTION>


13.     QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Amounts in thousands except per share data.

                                               April 30,       July 31,       October 31,       January 31,
                                                 1995            1995            1995              1996
<S>                                          <C>            <C>             <C>               <C>

Revenues                                      $  10,516      $  11,620       $  13,454         $  14,283  
Operating income                                    569            410             948               382  
Net earnings                                        366            246             594               349  
Basic earnings per common share                    0.13           0.08            0.20              0.12  
Diluted earnings per common share                  0.11           0.08            0.18              0.11  

                                               April 30,       July 31,       October 31,       January 31,
                                                 1996            1996            1996              1997
                                                                                                (restated) 

Revenues                                      $  17,370      $  23,118       $  23,948         $  24,890  
Operating income (loss)                             807          1,251           1,311            (2,716) 
Net earnings (loss)                                 503            781             810            (1,602) 

Basic earnings (loss) per common share             0.17           0.27            0.28             (0.55) 
Diluted earnings (loss) per common share           0.15           0.23            0.24             (0.55) 

                                               April 30,       July 31,       October 31,       January 31,
                                                 1997            1997            1997              1998

Revenues                                      $  26,333      $  36,152       $  29,919         $  30,882  
Operating income (loss)                           1,048            480             577              (557) 
Net earnings (loss)                                 623            258             316              (103) 
Basic earnings (loss) per common share             0.20           0.08            0.10             (0.03) 
Diluted earnings (loss) per common share           0.18           0.08            0.09             (0.03) 

</TABLE>



<TABLE>
<CAPTION>


14.     RESTATEMENT
Subsequent to the issuance of the January 31, 1997 financial statements,
the Company's management determined that an additional $3,482,344 in 
compensation expense should have been recorded in connection with the an
extension of the exercise period of certain stock options that were granted
to certain employees in 1992. These options were due to expire in 1997 and 
were extended, in January of 1997, for an additional five year period. As a
result, the financial statements were restated from amounts previously
reported to recognize the additional compensation expense and its effect
on the income tax provision and deferred taxes.


The effect of the restatement is as follows:

                                                                                  As     
                         For the year ended                                   Previously     
                          January 31, 1997                                     Reported            As restated
<S>                                                                     <C>                   <C>
Consolidated Balance Sheet:          
  Current Deferred income tax asset                                      $      263,600        $      196,800  
  Long term deferred income tax asset                                                --               602,159
  Long term deferred income tax liability                                       850,301                    --
  Additional paid in capital                                                  3,572,026             7,054,370  
  Retained earnings                                                          11,178,467             9,081,783  
Consolidated Statement of Earnings:          
  Stock compensation expense                                                     57,219             3,539,563  
  Net earnings                                                                2,588,138               491,454  

  Income tax provision                                                        1,671,200               285,540  
  Basic earnings per common share                                        $         0.88        $         0.17  
  Diluted earnings per common share                                      $         0.75        $         0.15  

</TABLE>



15.     SUBSEQUENT EVENTS

On March 31, 1998, the Board of Directors of the Company (the 
"Board") adopted a Shareholder Rights Plan and declared a dividend 
of one common share purchase right ("Right") for each share of 
common stock of the Company outstanding on April 13, 1998.  Until it 
is announced that a person or group has acquired 20% or more of the 
outstanding common stock of the Company ("Acquiring Person") or has 
commenced a tender offer that could result in such person or group 
owning 10% or more of such common stock, the Rights will initially 
be redeemeable for $0.01 each, will be evidenced solely by the 
Company's stock certificates, will automatically trade with the 
Company's common stock and will not be exercisable.  Following any 
such announcement, separate Rights certificates would be 
distributed, with each Right entitling its holder to purchase common 
stock of the Company for an exercise price of $125, subject to 
adjustment, as more fully described below.

Upon announcement that any person or group has become an Acquiring 
Person and unless the Board acts to redeem the Rights, then ten 
business days after such announcement (the "Flip-in Date"), each 
Right (other than Rights beneficially owned by an Acquiring Person 
or transferee thereof, which Rights become void) will entitle the 
holder to purchase, for the $125 exercise price, a number of shares 
of the Company's common stock having an aggregate market value of 
$250.  In addition, if, after the Acquiring Person gains control of 
the Board, the Company is involved in a merger with any person or 
sells more than 50% of its assets or earning power to any person (or 
has entered into an agreement to do either of the foregoing), and, 
in the case of a merger, an Acquiring Person would receive different 
treatment than other stockholders, each Right would entitle its 
holder to purchase, for the $125 exercise price, a number of shares 
of common stock of such other person having an aggregate market 
value of $250.  If any person or group acquires between 10% and 50% 
of the Company's common stock, the Board may, at its option, require 
the Rights to be exchanged for common stock of the Company.  The 
Rights generally may be redeemed by the Board for $0.01 per Right 
prior to the Flip-in Date.

                                ******



<TABLE>
<CAPTION>


TOTAL-TEL USA COMMUNICATIONS, INC. AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
(CONSOLIDATED)
- --------------------------------------------------------------------------------------------------------------------
Column A                              Column B               Column C                    Column D          Column E
- --------------------------------------------------------------------------------------------------------------------
                                                             Additions
                                                       --------------------
                                                                          Charged to
                                     Balance at       Charged to            Other                           Balance
                                     Beginning         Cost and            Accounts      Deductions-       at End of
Description                          of Period         Expenses            Describe      Charge Offs         Period
<S>                                 <C>               <C>               <C>             <C>               <C>

YEAR ENDED JANUARY 31,
  1998:
  Reserves and allowances
    deducted from asset accounts:
    Allowance for uncollectible     
      accounts                      $ 1,053,670        $416,713          $     --        $603,962          $866,421

YEAR ENDED JANUARY 31, 
  1997: 
  Reserves and allowances
    deducted from asset accounts: 
    Allowance for uncollectible
      accounts                      $   831,538        $950,495          $     --        $728,363        $1,053,670

YEAR ENDED JANUARY 31, 
  1996: 
  Reserves and allowances     
    deducted from asset accounts: 
    Allowance for uncollectible
      accounts                      $   492,235        $820,131          $     --        $480,828          $831,538

</TABLE>


Total-Tel 10K.edg   Page 52  To Total-Tel




                    AMENDED AND RESTATED EQUIPMENT FACILITY 
                       AND REVOLVING CREDIT AGREEMENT

     
          This EQUIPMENT FACILITY AND REVOLVING CREDIT AGREEMENT 
(together with all exhibits hereto and any amendments and 
modifications hereto in effect from time to time, this "Agreement") is 
made as of this _____ day of ________, 1997, by and between SUMMIT 
BANK (the "Bank") a banking corporation organized under the laws of 
the State of New Jersey, TOTAL-TEL USA COMMUNICATIONS, INC., a New 
Jersey corporation ("Total-Tel Comm"), TOTAL-TEL, INC., a New Jersey 
corporation and wholly owned subsidiary of Total-Tel Comm ("Total-
Tel"), TOTAL-TEL USA, INC., a New Jersey corporation and wholly owned 
subsidiary of Total-Tel Comm ("Total-Tel USA"), TOTAL-TEL CARRIER 
SERVICES, INC., a New Jersey corporation and wholly owned subsidiary 
of Total-Tel Comm ("Total-Tel Carrier"), and TOTAL-TEL INTERNATIONAL, 
INC., a ________________ corporation and wholly owned subsidiary of 
Total-Tel Comm ("Total-Tel International"), TOTAL-TEL SOUTHEAST, INC., 
a Georgia corporation and wholly owned subsidiary of Total-Tel Comm 
("Total-Tel Southeast"), TOTAL-TEL SERVICES, INC., a New Jersey 
corporation and wholly owned subsidiary of Total-Tel Comm ("Total-Tel 
Services"), TOTAL-TEL FLORIDA, INC., a New Jersey corporation and 
wholly owned subsidiary of Total-Tel Comm ("Total-Tel Florida"), and 
TOTAL-TEL U.K., LTD., a corporation organized under the laws of the 
United Kingdom and a wholly owned subsidiary of Total-Tel Comm 
("Total-Tel U.K."), Total-Tel Comm, Total-Tel, Total-Tel USA, Total-
Tel Carrier Total-Tel International, Total-Tel Southeast, Total-Tel 
Services, Total-Tel Florida and Total-Tel U.K. are hereafter each 
referred to as a "Borrower" and collectively referred to as the 
"Borrowers"). 

                             BACKGROUND

     WHEREAS, pursuant to that certain Equipment Facility and 
Revolving Credit Agreement dated August 23, 1996 (the "1996 
Agreement"), the Bank made available to Total-Tel Comm, Total-Tel, 
Total-Tel USA and Total-Tel Carrier an equipment purchase facility in 
the principal amount of up to $6,000,000 (the "1996 Equipment 
Facility") for the purpose of financing the acquisition from time to 
time of certain digital switching equipment and related computer 
equipment to be used in the operation of such Borrowers' long distance 
telephone service business ("Financed Equipment"); and

     WHEREAS, pursuant to the 1996 Agreement, the Bank further made 
available to Total-Tel Comm, Total-Tel, Total-Tel USA and Total-Tel 
Carrier a committed revolving credit facility, pursuant to which such 
Borrowers were able to request advances from time to time in a 
principal amount of up to $4,000,000 outstanding at any time (the 
"1996 Revolving Credit Facility"); and 

     WHEREAS, Total-Tel Comm, Total-Tel, Total-Tel USA and Total-Tel 
Carrier have requested that the Bank amend the 1996 Agreement to make 
available to the Borrowers, in addition to the amounts outstanding 
pursuant to the 1996 Equipment Facility which, as of the date hereof 
totals $___________, an equipment purchase facility in a maximum 
principal amount of up to $5,000,000 for the purpose of financing the 
acquisition of Financed Equipment; and

     WHEREAS, Total-Tel Comm, Total-Tel, Total-Tel USA and Total-Tel 
Carrier have further requested that the Bank amend the 1996 Agreement 
to include Total-Tel International, Total-Tel Souteast, Total-Tel 
Services, Total-Tel Florida and Total-Tel U.K. as Borrowers under both 
the Equipment Facility and the Revolving Credit Facility, and to 
increase the maximum principal amount of the 1996 Revolving Credit 
Facility to $8,000,000 outstanding at any time; and

     WHEREAS, the Bank is willing to amend and restate the 1996 
Agreement in order to make available to the Borrowers such equipment 
purchase facility and committed revolving credit facility upon the 
terms and conditions herein stated;

                             AGREEMENT

     NOW THEREFORE, for good and valuable consideration, the receipt 
and sufficiency of which is hereby acknowledged, and intending to be 
legally bound hereby, the Bank and the Borrowers agree as follows:  

     I. THE CREDIT ACCOMMODATIONS  

     1.01     Equipment Facility.  Subject to the terms and conditions 
herein set forth, during the Equipment Facility Commitment Period, the 
Bank agrees to make available to the Borrowers, on a joint and several 
basis, an equipment finance facility (the "Equipment Facility"), under 
which the Bank shall make advances (each an "Equipment Loan" and 
collectively the "Equipment Loans") to the Borrowers from time to time 
to finance the acquisition of Financed Equipment.  Amounts borrowed 
under the Equipment Facility and repaid may not be reborrowed.  The 
amounts outstanding under the Equipment Facility shall be evidenced by 
a single promissory note, substantially in the form of Exhibit A 
hereto (together with any attachments thereto and amendments or 
modifications thereof in effect from time to time, the "Equipment 
Facility Note").  During the Equipment Facility Commitment Period, the 
Equipment Loans may be made as Prime Rate Loans or LIBOR Loans, as 
requested by the relevant Borrower pursuant to the notice of borrowing 
delivered with respect thereto pursuant to Section 1.03 hereof.  Upon 
the conversion of the Equipment Loans into a single term loan pursuant 
to Section 1.04 hereof, such Loan shall be a Fixed Rate Loan.

     1.02     Equipment Facility Maximum Principal Amount.  The 
maximum aggregate principal amount of Equipment Loans outstanding at 
any time, not including the amounts outstanding pursuant to the 1996 
Equipment Facility, which as of the date hereof totals $_________, 
shall not exceed FIVE MILLION 00/100 DOLLARS ($5,000,000.00), such 
amount being hereinafter referred to as the "Maximum Equipment 
Facility Principal Amount".  If the aggregate principal amount of 
Equipment Loans outstanding at any time under the Equipment Facility 
exceeds the Maximum Equipment Facility Principal Amount, then the 
Borrowers shall immediately repay to the Bank the amount of such 
excess.

     1.03     Borrowing Procedures Under Equipment Facility.  If a 
Borrower desires to borrow under the Equipment Facility, the relevant 
Borrower shall give the Bank an irrevocable notice of the amount and 
date of such borrowing by no later than 3 Business Days prior to the 
proposed borrowing.  Such notice shall be in the form of the "Notice 
of Borrowing Under Equipment Facility" attached hereto as Exhibit B 
and shall be accompanied by (i) a true and complete description of the 
Financed Equipment and the location (or proposed location) of such 
equipment, and (ii) a true and correct copy of the vendor's invoice or 
bill of sale, as the case may be, rendered in connection with the 
purchase of such equipment.  Upon receipt of any such notice, the Bank 
may, in its sole discretion, request any documents or instruments 
(including, without limitation, additional financing statements and/or 
certificate or documents of title) that are necessary or advisable in 
order to assure the Bank's first priority security interest in the 
relevant Financed Equipment and in connection with such request, the 
Bank may refuse or postpone the funding of the relevant Equipment Loan 
until such time as the relevant Borrower has complied therewith.  The 
Borrowers shall pay to the Bank on demand the costs to be incurred in 
connection with the filing or recordation of any such document or 
instrument so requested.  The principal amount of any Equipment Loan 
requested hereunder shall not exceed eighty percent (80%) of the 
purchase price of the relevant Financed Equipment as stated on the 
invoice or bill of sale accompanying the relevant notice of borrowing, 
but in no event shall any Equipment Loan be in a principal amount of 
less than $50,000.00.

1.04     Conversion of Equipment Loan to a Term Loan.  Subject to the 
terms and conditions hereof (including, without limitation, the 
conditions set forth in Section 6.02 hereof), by irrevocable written 
notice given to the Bank by the Borrowers no later than 3 Business 
Days prior to the proposed Conversion Date, the Borrowers may convert 
the entire (and not less than the entire) aggregate outstanding 
principal balance of the Equipment Loans to a single term loan (such 
Loans, as so converted, the "Term Loan"); provided, however, that in 
no event shall the Borrowers be permitted to so convert the Equipment 
Loans if at the time of such conversion the aggregate principal 
balance thereof is less than $2,000,000.00.  The notice delivered 
pursuant to the foregoing sentence shall state the effective date of 
such conversion, which in no event shall be beyond the Equipment 
Facility Expiration Date (the "Conversion Date").  If conversion is 
permitted hereunder, then (i) the Term Loan shall mature and be due 
and payable on the fifth (5th) anniversary of the Conversion Date (the 
"Term Loan Maturity Date"), and (ii) effective as of the Conversion 
Date, all Equipment Loans then outstanding shall be deemed 
consolidated into a single Term Loan and all such Loans as so 
consolidated shall be deemed refinanced as of the Conversion Date at 
the interest rate basis (plus any applicable margin as set forth in 
Section 1.05 hereof) selected by the Borrowers in the notice of 
conversion delivered pursuant to this Section 1.04.  If the Borrowers 
select a Conversion Date which shall cause any then outstanding 
Equipment Loan that is a LIBOR Loan to be deemed consolidated into the 
Term Loan on any date other than the last day of the then expiring 
Interest Period applicable thereto, then the Borrowers shall indemnify 
the Bank for any loss or expense described in Section 4.05 hereof that 
is incidental to such consolidation.

1.05     Interest on Equipment Loans/Term Loan.  Prior to the 
Conversion Date (if any), (i) interest on the Equipment Loan that is a 
Prime Rate Loan shall accrue at a per annum rate equal to the Prime 
Rate as in effect from time to time and be payable monthly, in 
arrears, on each Payment Date during which such Loan is outstanding, 
and upon payment in full of the aggregate outstanding balance thereof 
and (ii) interest on each Equipment Loan that is a LIBOR Loan shall 
accrue at a per annum rate equal to LIBOR plus 200 basis points (2.0%) 
and shall be payable, in arrears, on each Payment Date during which 
such Loan is outstanding, and upon payment in full of the outstanding 
balance of such Loan.  Upon conversion of the Equipment Loans to a 
Term Loan, interest shall accrue thereon from the Conversion Date at a 
per annum rate equal to the Fixed Rate plus 150 basis points (1.50%) 
and shall be payable in arrears on the dates on which principal shall 
be payable thereon pursuant to Section 1.06 hereof, and upon payment 
in full of the principal balance thereof.  

     1.06     Equipment Loans/Term Loan Principal Payment Terms.  If 
the Equipment Loans are not converted to a Term Loan pursuant to 
Section 1.04 hereof, the aggregate outstanding balance thereof, 
together with any accrued and unpaid interest thereon, shall be due 
and payable on the Equipment Facility Expiration Date.  If the 
Equipment Loans are converted to a Term Loan pursuant to Section 1.04 
hereof, then the outstanding principal balance thereof shall be 
payable in consecutive monthly installments pursuant to a level 
principal and interest amortization schedule that would fully amortize 
the Term Loan over a 5 year term. The Borrowers may elect the 
foregoing level amortization option by giving irrevocable written 
notice thereof to the Bank at least 3 Business Days prior to the 
Conversion Date.  Upon such election, the Bank shall promptly (but in 
no event later than 2 Business Days prior to the Conversion Date) 
deliver to the Borrowers an amortization schedule of payments and 
payment dates reflecting such level principal and interest 
amortization and, absent manifest error in the determination thereof, 
principal and interest on the Term Loan shall be payable in accordance 
therewith.  In any event, the final installment of principal on the 
Term Loan shall be due and payable on the Term Loan Maturity Date and 
shall be in an amount equal to the then remaining unpaid principal 
balance thereof, together with any accrued and unpaid interest 
thereon.

     1.07     Conversion of 1996 Equipment Facility.  Pursuant to the 
terms and conditions of the 1996 Agreement, on ________ ___, 19__, the 
entire aggregate outstanding principal balance of the advances made 
under the 1996 Equipment Facility (the "1996 Equipment Loans") was 
converted to a single term loan (the "1996 Term Loan"), which is 
evidenced by a term note in the form of "Equipment Facility/Term Note" 
attached hereto as Exhibit C (the "1996 Term Note").  

     1.08     The Revolving Credit Facility.  Subject to the terms and 
conditions hereof, the Bank agrees to make available to the Borrowers, 
on a joint and several basis, a revolving credit facility (the 
"Revolving Credit Facility") under which the Bank shall make advances 
to the Borrowers from time to time during the Revolving Credit 
Commitment Period in an aggregate principal amount outstanding at any 
one time of up to EIGHT MILLION 00/100 DOLLARS ($8,000,000.00) (each a 
"Revolving Credit Loan" and collectively the "Revolving Credit 
Loans").  During the Revolving Credit Commitment Period, the Borrowers 
may borrow, repay and reborrow as provided herein.  Revolving Credit 
Loans may be made as Prime Rate Loans or LIBOR Loans, as requested by 
the relevant Borrower pursuant to Section 1.12 hereof.  The Revolving 
Credit Loans shall be evidenced by a single promissory note, 
substantially in the form of Exhibit D hereto (together with any 
attachments thereto and/or amendments or modifications thereof in 
effect from time to time, the "Revolving Credit Note").

     1.09     Revolving Credit Facility Maximum Principal Amount.  The 
maximum aggregate principal amount of the Revolving Credit Loans 
outstanding at any time, when added to the Letter of Credit 
Outstanding at such time shall not exceed EIGHT MILLION 00/100 DOLLARS 
($8,000,000.00), such amount being hereinafter referred to as the 
"Maximum Revolving Credit Principal Amount".  If the aggregate 
outstanding principal amount of the Revolving Credit Loans plus the 
Letters of Credit Outstanding at any time exceed the Maximum Revolving 
Credit Principal Amount, the Borrowers shall immediately repay to the 
Bank the amount of such excess.

     1.10     Letter of Credit Sub-Facility.  Within the limitations 
of the Revolving Credit Facility herein set forth, the Borrowers may 
from time to time request that the Bank issue irrevocable standby or 
commercial letters of credit for the account of the relevant Borrower 
and in support of any obligation deemed acceptable by the Bank in its 
sole discretion (any such letter of credit so issued, a "Letter of 
Credit" and collectively the "Letters of Credit").  Notwithstanding 
the foregoing (i) no Letter of Credit shall be issued by the Bank in a 
Stated Amount which (x) when added to the Letters of Credit 
Outstanding at such time, would exceed $1,000,000.00 or (y) when added 
to the sum of the aggregate outstanding principal amount of the 
Revolving Credit Loans plus the Letter of Credit Outstanding, at such 
time, would exceed the Maximum Revolving Credit Principal Amount.  
Each Letter of Credit issued in accordance herewith shall have an 
expiration date occurring no later than one year from the date of 
issuance and in any event no later than (i) 6 months, in the case of 
commercial letters of credit, and (ii) 1 year, in the case of 
irrevocable automatically renewable letters of credit, after the 
Revolving Credit Expiration Date.  Each Letter of Credit shall be 
denominated in U.S. dollars.  When a Borrower desires that a Letter of 
Credit be issued for its account, it shall give the Bank at least 3 
Business Days' written notice (or such lesser number of days as may be 
agreed to by the Bank).  Each such request shall be accompanied by a 
completed and executed "Letter of Credit Application/Agreement" (or an 
amendment to any then effective application) in the form furnished by 
the Bank to the Borrowers from time to time.  The terms of each such 
application/agreement are incorporated herein to the extent not 
consistent herewith.  In connection with the issuance of any Letters 
of Credit in accordance herewith, the Borrowers shall pay all letter 
of credit fees and other expenses that are customarily charged by the 
Bank in connection therewith.

     1.11     Interest on Revolving Credit Loans.  Interest on each 
Revolving Credit Loan that is a Prime Rate Loan shall accrue at the 
Prime Rate (with no margin) and shall be payable monthly, in arrears, 
on each Payment Date during which such Loan is outstanding, and upon 
payment in full of the outstanding balance of such Loan.  Interest on 
each Revolving Credit Loan that is a LIBOR Loan shall accrue at LIBOR 
plus 200 basis points (2.0%) and shall be payable, in arrears, on each 
Payment Date during which such Loan is outstanding, and upon payment 
in full of the outstanding balance of such Loan.

     1.12     Revolving Credit Principal Payment Terms.  The aggregate 
outstanding principal balance of the Revolving Credit Loans, together 
with all accrued and unpaid interest thereon, shall be due and payable 
on the Revolving Credit Expiration Date.
 
     1.13     Borrowing Procedures Under the Revolving Credit 
Facility.  If a Borrower desires to borrow under the Revolving Credit 
Facility, such Borrower shall give the Bank irrevocable written notice 
of the amount and date of such borrowing no later than 1 Business Day 
prior to the date of such proposed borrowing in the case of Prime Rate 
Loans and 3 Business Days prior to the date of such proposed borrowing 
in the case of LIBOR Loans.  Such notice shall be in the form of a 
"Notice of Borrowing Under Revolving Credit" attached hereto as 
Exhibit E.   Each borrowing under the Revolving Credit Facility shall 
be in an amount equal to $50,000.00 or any whole multiple thereof.  

     1.14     Revolving Credit Interest Conversion and Continuance 
Options.  

          (a)     Subject to the limitation of the last sentence of 
Section 1.13 hereof, during the Revolving Credit Commitment Period, 
the Borrowers may elect to convert any Revolving Credit Loan to a Loan 
maintained at the other rate of interest available for Revolving 
Credit Loans hereunder by giving the Bank irrevocable notice (which 
may be telephone notice promptly confirmed in writing) of such 
election at least 3 Business Days prior to the conversion to a LIBOR 
Loan and at least 1 Business Day prior to the conversion to a Prime 
Rate Loan.  Said notice shall specify, in the case of a conversion to 
a LIBOR Loan, the desired Interest Period with respect thereto, which 
shall be either 1, 2 or 3 months in duration as selected by the 
relevant Borrower.  Conversions of LIBOR Loans to Prime Rate Loans 
shall be made only on the last day of the Interest Period applicable 
thereto.  Conversions of Prime Rate Loans to LIBOR Loans shall only be 
made on a Business Day.  

            (b)     During the Revolving Credit Commitment Period, the 
Borrowers may elect to continue any Revolving Credit Loan that is a 
LIBOR Loan as such upon the expiration of the then current Interest 
Period with respect thereto by giving the Bank an irrevocable notice 
(which may be telephone notice promptly confirmed in writing) of such 
election at least 3 Business Days prior to the expiration of the then 
current Interest Period with respect thereto.  Such notice shall also 
specify the desired Interest Period for the Loan so continued, which 
may be 1, 2 or 3 months in duration as selected by the relevant 
Borrower.

          (c)     If the Borrowers fail to notify the Bank of the 
conversion or continuance of any LIBOR Loan within the time specified 
in this Section 1.14, then any such Loan shall automatically convert 
to a Prime Rate Loan on the last day of the then expiring applicable 
Interest Period.
 
     1.15     Computation.  Interest and any fees or compensation 
based upon a per annum rate shall be calculated on the basis of a 360 
day year for the actual number of days elapsed.  

     1.16     Payments Generally.  All payments made hereunder shall 
be paid in accordance with the payment terms set forth in the Notes.  

     II.  DEFINITIONS.  

     2.01     Defined Terms.  The following terms used throughout this 
Agreement shall have the meanings assigned below:

     Amended and Restated Security Agreement.  The term "Amended and 
Restated Security Agreement" means that certain Amended and Restated 
Security Agreement of the Borrowers in favor of the Bank of even date 
herewith.

          Approved Subordinated Indebtedness.  The term "Approved 
Subordinated Indebtedness" means any Indebtedness of a Borrower that 
(i) is subordinated to the Obligations on terms and conditions 
approved in writing by the Bank and (ii) does not constitute 
Guaranteed Indebtedness of such Borrower or any Borrower, or any 
Subsidiary or affiliate thereof.

          Business Day.  The term "Business Day" means any day other 
than a Saturday, Sunday, or a day on which commercial banks are 
authorized or obligated by law or executive order to be closed in the 
State of New Jersey.

          Capitalized Lease.  The term "Capitalized Lease" means any 
lease with respect to which the obligation to pay rent or other 
amounts constitutes Capitalized Lease Obligations.

          Capitalized Lease Obligations.  The term "Capitalized Lease 
Obligations" means obligations to pay rent or other amounts under a 
lease of (or other agreement conveying the right to use) real and/or 
personal property which obligations are required to be classified and 
accounted for as capital leases on a balance sheet in accordance with 
GAAP. 

          Closing Date.  The term "Closing Date" means the date on 
which the conditions set forth in Section 5.01 hereof have been 
fulfilled to the satisfaction of the Bank.

          Conversion Date.  The term "Conversion Date" shall have the 
meaning assigned to such term in Section 1.04 hereof.

          Credit Documents.  The term "Credit Documents" means this 
Agreement, the Notes, the Amended and Restated Security Agreement, the 
Guaranties, any Letters of Credits and any letter of credit 
agreement/application executed in connection with the issuance 
thereof, each of the other documents referenced in the Closing 
Checklist attached hereto as Exhibit F, each of the "Credit Documents" 
referenced therein, and all other all credit accommodations, notes, 
loan agreements, guaranties, security agreements, mortgages, 
instruments, pledge agreements, assignments, acceptance agreements, 
commitments, facilities, letters of credit, reimbursement agreements 
and any other agreements and documents, between any Borrower and the 
Bank, in each case now or hereafter existing, creating, evidencing, 
guarantying, securing or relating to any or all of the Obligations, 
together with in each case all amendments, modifications, renewals, or 
extensions thereof.

          Environmental Laws.  The term "Environmental Laws" means all 
applicable laws, regulations and other requirements of Governmental 
Authorities relating to pollution or protection of the environment, 
including laws relating to emissions, discharges, releases or 
threatened releases of pollutants, contaminants, or hazardous or toxic 
materials or wastes into ambient air, surface water, ground weather, 
or land, or otherwise relating to the disposal, transport, or handling 
of pollutants, contaminants, or hazardous or toxic material or wastes.

          Equipment Facility.  The term "Equipment Facility" shall 
have the meaning assigned to such term in Section 1.01 hereof.

          Equipment Facility Commitment Period.  The term "Equipment 
Facility Commitment Period" means the period commencing on the Closing 
Date and ending on the Equipment Facility Expiration Date.

          Equipment Facility Expiration Date.  The term "Equipment 
Facility Expiration Date" means the date that is the earlier to occur 
of (i) February 28, 1999, or (ii) the Conversion Date.

          Equipment Facility Note.  The term "Equipment Facility Note" 
shall have the meaning assigned to such term in Section 1.01 hereof.

          Equipment Loan and Equipment Loans.  The terms "Equipment 
Loan" and "Equipment Loans" shall have the meanings assigned to such 
terms in Section 1.01 hereof.

          Event of Default.  The term "Event of Default" shall have 
the meaning assigned to such term in Article IX hereof.

          Financed Equipment.  The term "Financed Equipment" shall 
have the meaning assigned to such term in the first recital clause of 
this Agreement.

          Fixed Rate.  The term "Fixed Rate" means the highest asked 
yield (rounded up to the next highest 1/8 of 1%) for "Govt. Bonds & 
Notes", as set forth in the column designated "Treasury Bonds, Notes & 
Bills" in The Wall Street Journal most recently published as of the 
date that is 3 Business Days prior to the Conversion Date, having a 
maturity date that falls in the same month as the Term Loan Maturity 
Date, provided that if no such yield is published for the relevant 
month, yields for the published month next succeeding and the 
published month next preceding such month shall be used to determine 
the Fixed Rate by interpolating such yields on a straight-line basis.  
If The Wall Street Journal, at the time of determination of the Fixed 
Rate, is no longer publishing the yields described above, then the 
Bank shall determine such yield based on any other nationally 
recognized source for such published yields as it may select in its 
reasonable discretion.

          Fixed Rate Loan.  The term "Fixed Rate Loan" means the Term 
Loan at all times during which such Loan bears interest based upon the 
Fixed Rate.

          GAAP.  The term "GAAP" means generally accepted accounting 
principles in effect from time to time in the United States.  

          Governmental Authority.  The term "Governmental Authority" 
means any nation or government, any state or other political 
subdivision thereof and any entity exercising executive, legislative, 
judicial, regulatory or administrative functions of or pertaining to 
government.

          Guaranteed Indebtedness.  The term "Guaranteed Indebtedness" 
means, as to any Person, all Indebtedness of the type referred to in 
clauses (i) through (ix) of the definition of Indebtedness in this 
Agreement guaranteed directly or indirectly in any manner by such 
Person, or in effect guaranteed directly or indirectly by such Person, 
or in effect guaranteed directly or indirectly by such Person through 
an agreement (i) to pay or purchase such Indebtedness or to advance or 
supply funds for the payment or purchase of such Indebtedness, (ii) to 
purchase, sell or lease (as lessee or lessor) property, or to purchase 
or sell services, primarily for the purpose of enabling the debtor to 
make payment of such Indebtedness or to assure the holder of such 
Indebtedness against loss, (iii) to supply funds to or in any other 
manner invest in the debtor (including any agreement to pay for 
property or services irrespective of whether or not such property is 
received or such services are rendered), or (iv) otherwise to assure a 
creditor against loss.

          Guarantors.  The term "Guarantors" means collectively Total-
Tel Comm, Total-Tel, Total-Tel USA, Total-Tel Carrier, Total-Tel 
International, Total-Tel Southeast, Total-Tel Services, Total-Tel 
Florida and Total-Tel U.K.

          Guaranties.  The term "Guaranties" means collectively the 
Guaranty and Suretyship Agreement executed by the Guarantors in favor 
of the Bank on even date herewith.

          Indebtedness.  The term "Indebtedness" means, as to any 
Person (i) all indebtedness of such Person for borrowed money, (ii) 
all obligations of such Person evidenced by bonds, debentures, notes, 
or other similar instruments, (iii) all obligations of such Person to 
pay the deferred purchase price of property or services, (iv) all 
indebtedness created or arising under any conditional sale or other 
title retention agreement with respect to property acquired by such 
Person (even though the rights and remedies of the seller or lender 
under such agreement in the event of default are limited to 
repossession or sale of such property), (v) all Capitalized Lease 
Obligations of such Person, (vi) all obligations, contingent or 
otherwise, of such Person under acceptances, letters of credit or 
similar facilities, (vii) all obligations of such Person to purchase, 
redeem, retire, defease or otherwise acquire for value any capital 
stock of such person or any warrants, rights or options to acquire 
such capital stock, valued, in the case of redeemable preferred stock, 
at the greater of its voluntary or involuntary liquidation preference 
plus accrued and unpaid dividends, (viii) all obligations of such 
Person in respect of interest rate swap agreements (as defined in 11 
U.S.C. S101), currency swap agreements and other similar agreements 
designed to hedge against fluctuations in interest rates or foreign 
exchange rates, (ix) all obligations of production payments from 
property operated by or on behalf of such Person and other similar 
arrangements with respect to natural resources, (x) all Guaranteed 
Indebtedness of such Person, and (xi) all Indebtedness of the type 
referred to in clauses (i) through (x) above secured by (or for which 
the holder of such Indebtedness has an existing right, contingent or 
otherwise, to be secured by) any Lien on property (including, without 
limitation, accounts and contracts rights) owned by such Person, even 
though such Person has not assumed or become liable for the payment of 
such Indebtedness.

          Interest Period.  The term "Interest Period" means, with 
respect to any LIBOR loan:

          (a)     initially, the period commencing on, as the case may 
be, the date of borrowing or conversion with respect to such LIBOR 
Loan and ending 1, 2 or 3 months thereafter as selected by the 
relevant Borrower (or the Borrowers) in the relevant notice with 
respect thereto given pursuant to Section 1.03, 1.04, 1.12 or 1.14 
hereof, as the case may be; and

          (b)     thereafter, each period commencing on the last day 
of the next preceding Interest Period applicable to such LIBOR Loan 
and ending 1, 2 or 3 months thereafter as selected by the relevant 
Borrower in its notice of continuance as provided in Section 
1.14(b)(b) hereof; provided that the foregoing provisions relating to 
Interest Periods are subject to the following:

               (i)     if any Interest Period pertaining to a LIBOR 
Loan would otherwise end on a day which is not a Business Day, that 
Interest Period shall be extended to the next succeeding Business Day 
unless the result of such extension would be to carry such Interest 
Period into another calendar month in which even such Interest Period 
shall end on the immediately preceding Business Day;

               (ii)     any Interest Period pertaining to a LIBOR Loan 
that begins on the last Business Day of a calendar month (or on a day 
for which there is no numerically corresponding day in the calendar 
month at the end of such Interest Period) shall end on the last 
Business Day of a calendar month; and

               (iii)  no Borrower shall select any Interest Period 
that (a) with respect to a Revolving Credit Loan, would extend such 
Interest Period beyond the Revolving Credit Expiration Date, (and) 
with respect to an Equipment Loan, would extend such Interest Period 
beyond the Equipment Facility Expiration Date. 

          Letter of Credit and Letters of Credit.  The terms "Letter 
of Credit" and "Letters of Credit" shall have the meanings assigned to 
such terms in Section 1.10 hereof.

          Letter of Credit Outstanding.  The term "Letter of Credit 
Outstanding" means, at any time, the sum of, without duplication (i) 
the aggregate Stated Amount of all outstanding Letters of Credit; (ii) 
the aggregate amount of all unreimbursed drawing thereunder; and (iii) 
the Stated Amount of all Letters of Credit requested in accordance 
with Section 1.10 hereof but not yet issued.

          LIBOR.  The term "LIBOR" means, with respect to each day 
during each Interest Period, the rate (rounded to the next higher 
1/100 of 1%) for U.S. dollar deposits with a maturity equal to the 
relevant Interest Period in the London interbank market as determined 
by the Bank from a recognized source for quotations of the London 
interbank offered rate, on the second London business day before the 
relevant Interest Period begins, adjusted for reserves by dividing 
that rate by 1.00 minus the LIBOR Reserve. 

          LIBOR Loan.  The term "LIBOR Loan" means any Revolving 
Credit Loan at all times during which such Loan bears interest based 
upon LIBOR.

          LIBOR Reserve.  The term "LIBOR Reserve" means the maximum 
percentage reserve requirement (rounded to the next higher 1/100 of 1% 
and expressed as a decimal) in effect for any day during the relevant 
Interest Period under the Federal Reserve Board's Regulation D for 
Eurocurrency liabilities as defined therein.

          Lien.  The term "Lien" means any mortgage, pledge, security 
interest, encumbrance, lien or other form of charge or preferential 
arrangement of any kind (including, without limitation, any agreement 
to give any of the foregoing, any conditional sale or other title 
retention or any lease in the nature thereof).

          Loan.  The term "Loan" means a Revolving Credit Loan, 
Equipment Loan, Term Loan or the 1996 Term Loan, as the context shall 
require, and the term "Loans" means, collectively, the Revolving 
Credit Loans, Equipment Loans, Term Loan and the 1996 Term Loan.

          Material Adverse Effect.  The term "Material Adverse Effect" 
means a material adverse effect on (a) the business, operations, 
property, condition (financial or otherwise) of Total-Tel Comm and its 
Subsidiaries taken as a whole, (b) the ability of any Borrower to 
perform their respective obligations under this Agreement, the Notes 
or any of the other Credit Documents, or (c) the validity or 
enforceability of this Agreement, the Notes or any of the other Credit 
Documents, or the rights or remedies of the Bank hereunder or 
thereunder.

          Maximum Equipment Facility Principal Amount.  The term 
"Maximum Equipment Facility Principal Amount", shall have the meaning 
assigned to such term in Section 1.02 hereof.

          Maximum Revolving Credit Principal Amount.  The term 
"Maximum Revolving Credit Principal Amount" shall have the meaning 
assigned to such term in Section 1.09 hereof.

          Note.  The term "Note" means the Equipment Facility Note, 
the Revolving Credit Note or the 1996 Term Note, as the context shall 
require, and the term "Notes" means, collectively, the Equipment 
Facility Note, the Revolving Credit Note and the 1996 Term Note.

          Obligations.  The term "Obligations" means any and all 
obligations and indebtedness of every kind and description of the 
Borrowers owing to the Bank or to any Affiliate, whether under the 
Credit Documents or other loan documents or agreements, and whether 
such debts or obligations are primary or secondary, direct or 
indirect, absolute or contingent, sole, joint or several, secured or 
unsecured, due or to become due, contractual or tortious, arising by 
operation of law or otherwise, or now or hereafter existing, 
including, without limitation, principal, interest, fees, late fees, 
expenses, attorneys' fees and costs and/or allocated fees and costs of 
Bank's in-house legal counsel, that have been or may hereafter be 
contracted or incurred.

          Payment Date.  The term "Payment Date" means (i) in the case 
of a LIBOR Loan, the last day of each Interest Period applicable 
thereto and (ii) in the case of a Prime Rate Loan,                  , 
1998 and the same day of each month occurring thereafter; provided, 
however, on or about the Conversion Date, the Bank may adjust the 
Payment Dates with respect to interest payable on the Term Loan to 
cause such dates to coincide with the dates otherwise set for payment 
of installment of principal pursuant to Section 1.06 hereof.

          Permitted Investments.  The term "Permitted Investments" 
means (i) readily marketable direct obligations of the Government of 
the United States of America or any agency or instrumentality thereof 
or any full faith and credit obligations of the United States 
Government or obligations guaranteed by the United States Government 
and its agencies, (ii) any investment grade debt or equity securities 
issued by any other Person, (iii) certificates of deposit of any 
United States commercial bank, (iv) any investment arranged by the 
Bank, or an affiliate of the Bank, on behalf of a Borrower pursuant to 
cash management services provided to a Borrower by the Bank or such 
affiliate, (v) instruments held for collection in the ordinary course 
of business, and (vi) any equity or debt securities or other form of 
debt instrument obtained in settlement of debts previously contracted.

          Permitted Liens.  The term "Permitted Liens" means those 
Liens permitted to exist pursuant to Section 8.02 hereof.

          Person.  The term "Person" means any individual, 
partnership, joint venture, firm, corporation, association, trust or 
other enterprise or any government or political subdivision or any 
agency, department or instrumentality thereof.

          Prime Rate.  The term "Prime Rate" means the per annum rate 
of interest established by the Bank as its reference rate in making 
loans, and does not reflect the rate of interest charged to any 
particular borrower or class of borrowers.  The Borrowers acknowledge 
that the Prime Rate is not tied to any external rate of interest and 
that the rate of interest charged hereunder shall change automatically 
and immediately as of the date of any change in the Prime Rate, 
without notice to the Borrowers.

          Prime Rate Loan.  The term "Prime Rate Loan" means any Loan 
at all times during which such loan bears interest based upon the 
Prime Rate.

          Revolving Credit Commitment Period.  The term "Revolving 
Credit Commitment Period" mean the period commencing on the Closing 
Date and ending on the Revolving Credit Expiration Date.

          Revolving Credit Expiration Date.  The term "Revolving 
Credit Expiration Date" means May 31, 1998.

          Revolving Credit Facility.  The term "Revolving Credit 
Facility" shall have the meaning assigned to such term in Section 1.08 
hereof.

          Revolving Credit Loan and Revolving Credit Loans.  The terms 
"Revolving Credit Loan" and "Revolving Credit Loans" shall have the 
meanings assigned to such terms in Section 1.08 hereof.  

          Revolving Credit Note.  The term "Revolving Credit Note" 
shall have the meaning assigned to such term in Section 1.08 hereof.

          SEC.  The term "SEC" shall mean the Securities and Exchange 
Commission or any Governmental Authority which may succeed to the 
authority thereof or be substituted therefor.

          Stated Amount.  The term "Stated Amount" means with respect 
to any Letter of Credit, the maximum amount available to be drawn 
thereunder, determined without regard to whether any conditions to 
drawing could then be met. 

          Subsidiary.  The term "Subsidiary" means, as to any Person, 
any corporation or other entity of which securities or other ownership 
interests having ordinary voting power to elect a majority of the 
board of directors or other persons performing similar functions, are 
at the time directly or indirectly owned or controlled by such Person, 
one or more of the other Subsidiaries of such Person, or any 
combination thereof.

          Term Loan.  The term "Term Loan" shall have the meaning 
assigned to such term in Section 1.04 hereof.

          Term Loan Maturity Date.  The term "Term Loan Maturity Date" 
shall have the meaning assigned to such term in Section 1.04 hereof.

     1996 Agreement.  The term "1996 Agreement" shall have the meaning 
assigned to such term in the first recital clause of this Agreement

     1996 Equipment Facility.  The term "1996 Equipment Facility" 
shall have the meaning assigned to such term in the first recital 
clause of this Agreement.

     1996 Equipment Loan and 1996 Equipment Loans.  The terms "1996 
Equipment Loan" and "1996 Equipment Loans" shall have the meanings 
assigned to such terms in Section 1.07 hereof.

     1996 Revolving Credit Facility.  The term "1996 Revolving Credit 
Facility" shall have the meaning assigned to such term in the second 
recital clause of this Agreement.

          1996 Term Note.  The term "1996 Term Note" shall have the 
meaning assigned to such term in Section 1.07 hereof.

     2.02     Principles of Construction.

          (a)     References.  All references to articles, sections, 
schedules and exhibits are to articles, sections, schedules and 
exhibits in or to this Agreement unless otherwise specified.  The 
words "hereof", "herein", and "hereunder" and words of similar import 
when used in this Agreement shall refer to this Agreement as a whole 
and not to any particular provision of this Agreement.

          (b)  Accounting Terms.  All accounting terms not 
specifically defined herein or in any exhibit hereto shall be 
construed in accordance with GAAP in conformity with those principles 
used in the preparation of the financial statements referred to in 
Section 6.04 hereof.

     III.  PREPAYMENT.  

     3.01     Prepayment of Revolving Credit Loans.  The Revolving 
Credit Loans may be prepaid, in whole or in part, at any time, 
provided that any prepayment in respect of a LIBOR Loan shall be made 
only on the last day of the Interest Period applicable thereto, and 
provided, further, that any partial prepayments of the Revolving 
Credit Loans shall be in a principal amount of not less than 
$50,000.00, or any multiple thereof. All prepayments shall include 
accrued and unpaid interest to the date of prepayment on the principal 
amount prepaid.  All partial prepayments received pursuant to this 
Section 3.01 shall be applied to the Obligations that are in respect 
of the Revolving Credit Loans in the manner determined by the Bank in 
its reasonable discretion.

     3.02     Prepayments of Equipment Loans and Term Loan.  At any 
time prior to the Conversion Date, the Equipment Loans may be prepaid, 
in whole or in part at any time, without premium or penalty; provided, 
that any partial prepayment of the Equipment Loans shall be in a 
principal amount of not less than $50,000.00, or any multiple thereof.  
All prepayments of the Equipment Loans shall include accrued and 
unpaid interest to the date of prepayment on the principal amount 
prepaid.  The Term Loan and the 1996 Term Loan may be prepaid, in 
whole or in part, at any time, provided, that any prepayment (whether 
in whole or in part and whether made voluntarily or because of 
acceleration) shall also be accompanied by an amount equal to (i) 2% 
of the amount of the prepayment if the prepayment occurs during the 
first or second year of the term of the Term Loan or the 1996 Term 
Loan, as the case may be, or (ii) 1% of the amount of the prepayment 
if the prepayment occurs during the third or fourth year of the term 
of the Term Loan or the 1996 Term Loan, as the case may be.  There 
shall be no prepayment fee payable pursuant to this Section 3.02 if 
the prepayment occurs during the fifth year of the term of the Term 
Loan or the 1996 Term Loan, as the case may be.  All partial 
prepayments of principal balance of the Term Loan or the 1996 Term 
Loan shall be applied to the such Loan in inverse order of maturity.  
All prepayments of the Term Loan or the 1996 Term Loan shall also 
include accrued and unpaid interest to the date of prepayment on the 
principal amount prepaid.

     IV.  YIELD MAINTENANCE PROVISIONS.

     4.01     Inability to Determine Rate.  If with respect to any 
Interest Period, the Bank determines that extraordinary and unforeseen 
circumstances beyond the control of the Bank exists with respect to 
the relevant market which make it impracticable to ascertain the 
interest rate applicable for such Interest Period, the Bank shall 
promptly notify the Borrowers of such determination.  Upon such 
determination, no additional LIBOR Loans shall be permitted under the 
Revolving Credit Facility and no conversion to, or continuances of, 
LIBOR Loans shall be permitted pursuant to Section 1.14 hereof until 
the notice of such determination has been withdrawn.  If such notice 
has not been withdrawn by the last day of the then current Interest 
Period applicable to any then outstanding LIBOR Loans, the Borrowers 
must elect on the last day of such Interest Period to either convert 
such LIBOR Loan to a Prime Rate Loan or prepay the outstanding 
principal balance thereof and accrued interest thereon in full.

     4.02     Illegality.  Notwithstanding any other provisions 
herein, if any law, regulation, treaty or directive or any change 
therein or in the interpretation or application thereof, shall make it 
unlawful for the Bank to make or maintain any of the Loans as LIBOR 
Loans as contemplated by this Agreement, (i) the Bank's commitment 
hereunder to make LIBOR Loans under the Revolving Credit Facility or 
to permit conversions to, or continuances of, LIBOR Loans pursuant to 
Section 1.14 hereof shall forthwith be suspended until the 
circumstances surrounding such unlawfulness shall no longer exit and 
(ii) any of the then outstanding LIBOR Loans shall be converted to a 
Prime Rate Loan on the last day of the Interest Period applicable 
thereto or within such earlier period as may be required by law.

     4.03     Requirement of Law.  In the event that any law, 
regulation, treaty or directive or any change therein or in the 
interpretation or application thereof or compliance by the Bank with 
any request or directive (whether or not having the force of law) from 
any central bank or other governmental authority, agency or 
instrumentality:

          (a)     does or shall subject the Bank to any tax of any 
kind whatsoever with respect to this Agreement, the Notes or any Loan 
made hereunder, or change the basis of taxation of payments to the 
Bank of principal, commitment fee, interest or any other amount 
payable hereunder (except for changes in the rate of any tax presently 
imposed on the Bank);

          (b)     does or shall impose, modify or hold applicable any 
reserve, special deposit, compulsory loan or similar requirement 
against assets held by, or deposits or other liabilities in or for the 
account of, advances or loans by, or other credit extended by, or any 
other acquisition of funds by, any office of the Bank which are not 
otherwise included in the determination of LIBOR hereunder; or

          (c)     does or shall impose on the Bank any other 
condition;

          and the result of any of the foregoing is to increase the 
cost to the Bank of making, renewing or maintaining advances or 
extensions of credit to the Borrowers or to reduce any amount 
receivable from the Borrowers hereunder then, in any such case, the 
Borrowers shall promptly pay to the Bank, upon its demand, any 
additional amounts necessary to compensate the Bank for such 
additional cost or reduced amount receivable which the Bank deems to 
be material as determined by the Bank with respect to this Agreement, 
the Notes or the Loans made hereunder.  If the Bank becomes entitled 
to claim any additional amounts pursuant to this Section 4.03, it 
shall promptly notify the Borrowers of the event by reason of which it 
has become so entitled.  A certificate setting forth calculations as 
to any additional amounts payable pursuant to the foregoing sentence 
submitted by the Bank to the Borrowers shall be conclusive in the 
absence of manifest error.

     4.04     Capital Adequacy.  If after the date hereof, the Bank 
shall have determined that the adoption of any applicable law, rule or 
regulation regarding capital adequacy, or any change therein, or any 
change in the interpretation or administration thereof by any 
governmental authority, central bank or comparable agency charged with 
the interpretation or administration thereof, or compliance by the 
Bank with any request or directive regarding capital adequacy (whether 
or not having the force of law) of any such authority, central bank or 
comparable agency, has or would have the effect  of reducing the rate 
of return on the Bank's capital as a consequence of its obligations 
hereunder to a level below that which the Bank could have achieved but 
for such adoption, change or compliance (taking into consideration the 
Bank's policies with respect to capital adequacy) by an amount deemed 
by the Bank to be material, then from time to time, within 30 days 
after demand by the Bank, the Borrowers shall pay to the Bank such 
additional amount or amounts as will compensate the Bank for such 
reduction.  The Bank will promptly notify the Borrowers of any event 
of which it has knowledge, occurring after the date hereof, which will 
entitle the Bank to compensation pursuant to this Section 4.04, and 
such notification of the amount due pursuant to this Section 4.04 
shall be conclusive absent manifest error.  Notwithstanding anything 
to the contrary set forth above, the Bank shall have no right to seek 
additional compensation pursuant to this Section 4.04 until after the 
Bank shall have allocated, and sought compensation for, such increased 
costs fairly and equitably among all of its customers of the same 
general class as the Borrowers that are generally affected by the 
above set forth circumstances.

     4.05     Indemnity.  The Borrowers, jointly and severally, agree 
to indemnify the Bank and to hold the Bank harmless from any loss or 
expense which the Bank may sustain or incur as a consequence of (i) 
default by any Borrower in payment of the principal of or interest on 
the any LIBOR Loan, (ii) any prepayment of any LIBOR Loan received 
(from any source) on any date other than the last day of the Interest 
Period applicable thereto, (iii) default by any Borrower in making any 
borrowing of a LIBOR Loan under the Equipment Facility or Revolving 
Credit Facility, as the case may be, after such Borrower has given 
notice thereof in accordance with Section 1.03 or 1.12 hereof, (iv) 
default by any Borrower in making any prepayment after such Borrower 
has given a notice thereof, or (v) the consolidation of any LIBOR Loan 
into the Term Loan pursuant to Section 1.04 hereof on any date other 
than the last day of the Interest Period applicable thereto.  This 
covenant shall survive termination of this Agreement and payment of 
the Notes.

     4.06     Match Funding.  The amount payable or indemnifiable 
under Sections 4.03, 4.04 and 4.05 hereof shall be determined, in the 
Bank's sole discretion, based upon the assumption that the Bank funded 
100% of any affected LIBOR Loan in the applicable London interbank 
market.


     V.  CONDITIONS.

     5.01     Requirements for Initial Funding. The obligation of the 
Bank to make the initial advance of any Loan available hereunder is 
subject to the Bank's receipt of each of the documents listed on the 
Closing Checklist attached hereto as Exhibit F, and such other 
documents as the Bank may reasonably request, each, as appropriate, 
duly executed and delivered by the parties thereto and in form and 
substance satisfactory to the Bank.

     5.02     Requirements for Any Advance or Conversion.  The 
obligation of the Bank to (i) make any advance under the Revolving 
Credit Facility or the Equipment Facility, or (ii) permit the 
conversion of the Equipment Loans to the Term Loan pursuant to Section 
1.04 hereof, or (iii) permit the conversion of any Revolving Credit 
Loan to a LIBOR Loan pursuant to Section 1.14 hereof, is subject to 
and conditioned upon the following:

          (a)     the representations and warranties contained in 
Article VI hereof are correct on and as of the date of each such 
advance, conversion or continuation;

          (b)     no Event of Default, and no event which, with the 
giving of notice, or the passage of time, or both, would become an 
Event of Default, has occurred and is continuing;

          (c)     there has been no material adverse change in the 
Borrowers' condition, financial or otherwise, since the date of this 
Agreement; and 

          (d)     all of the Credit Documents remain in full force and 
effect. 

     VI.  REPRESENTATIONS AND WARRANTIES.  

     Each Borrower represents and warrants that:

     6.01     Organization; Authority.  Each Borrower (a) is a 
corporation duly organized, validly existing and in good standing 
under the laws of the State or jurisdiction of its organization, is 
duly qualified as a foreign corporation and is in good standing under 
the laws of each jurisdiction in which it is required to be qualified 
because of the business it conducts or the property it owns, and (b) 
has the necessary power and authority to enter into and perform its 
obligations under the Credit Documents and all other documents 
required by the Bank in connection therewith.  The execution and 
performance of the Credit Documents have been duly authorized by all 
necessary proceedings on the part of each Borrower, and, upon their 
execution and delivery, they will be valid, binding, and enforceable 
in accordance with their terms.  The execution and performance of the 
Credit Documents by each Borrower will not violate any orders, laws or 
regulations applicable to it, any of its organizational documents, or 
any instruments, indentures or agreements (including any provisions 
pertaining to subordinated debt) to which any Borrower is a party or 
by which any Borrower or any of its assets is bound, except to the 
extent that any such violation would not have a Material Adverse 
Effect.  All consents, approvals, licenses, franchises, trademarks and 
other general intangibles that are necessary or appropriate in 
connection with this Agreement, the other Credit Documents or the 
operation of the business of each Borrower have been obtained and are 
in full force and effect, except to the extent that any such failure 
to so obtain and maintain such general intangibles would not have a 
Material Adverse Effect.

     6.02     Subsidiaries.  The corporations listed on Annex I are 
the only Subsidiaries of Total-Tel Comm and each such Subsidiary is a 
corporation, duly organized, validly existing and in good standing, 
under the law of the jurisdiction of its organization, is duly 
qualified as a foreign corporation and is in good standing under the 
law of each jurisdiction in which it is required to be qualified 
because of the business it conducts or the property it owns and have 
all necessary power and authority to own its property and conduct its 
business, as contemplated to be conducted.  All consents, approvals, 
licenses, franchises, trademarks and other general intangibles that 
are necessary or appropriate in connection with the operation of the 
business of each Subsidiary, as contemplated to be operated, have been 
obtained and are in full force and effect, except to the extent that 
any such failure to so obtain and maintain such general intangibles 
would not have a Material Adverse Effect.  Each such Subsidiary is a 
wholly owned Subsidiary of Total-Tel Comm and no other Person has any 
direct or indirect interest in such Subsidiary, other than such 
interests which may exist as a result of any stock ownership interest 
of any Person in Total-Tel Comm.

     6.03     Use of Proceeds; Margin Regulation.  The proceeds of the 
Equipment Loans shall be used exclusively to finance the acquisition 
of Financed Equipment.  The proceeds of borrowings under the Revolving 
Credit Facility shall be used by the Borrowers for working capital and 
other general corporate purposes. The Borrowers are not engaged in the 
business of extending credit for the purpose of buying or carrying 
"margin stock" (within the meaning of Regulation U issued by the Board 
of Governors of the Federal Reserve System).  Neither the making of 
any Loan nor use of the proceeds thereof will violate or be 
inconsistent with the provisions of Regulation G, T, U or X of the 
Board of Governors of the Federal Reserve System.

     6.04     Financial Statements.  The audited consolidated 
financial statements contained in the Form 10-K of Total-Tel Comm 
filed with the SEC for the fiscal year ended January 31, 1997 and the 
consolidated financial statements contained in the Form 10-Q of Total-
Tel Comm for the fiscal quarter ended October 31, 1997 were prepared 
in accordance with GAAP, consistently applied, are true and correct in 
all material respects, present fairly the financial condition of the 
Borrowers, and, taken together, disclose all presently outstanding 
indebtedness or obligations of the Borrowers, including contingent 
obligations, obligations under leases of property from others, and all 
liens and encumbrances, including tax liens, against its properties 
and assets; and there have been no adverse changes in the Borrowers' 
financial condition or business since the date of such statements.

     6.05     Suits.  Other than as disclosed on Annex I hereof, to 
the best of each Borrower's knowledge there are no actions, suits, 
proceedings, or claims pending or threatened against the Borrowers, or 
any of their respective properties which, if adversely determined 
against any Borrower, would have a Material Adverse Effect.  

     6.06     Defaults.  None of the Borrowers is in default under any 
agreement to which it is a party or by which it is or any of its 
properties are bound, or under any indenture or instrument evidencing 
any its indebtedness and neither the execution of nor performance by 
any Borrower under the Credit Documents will create a default or any 
lien or encumbrance under any such agreement, indenture or instrument 
other than a lien or encumbrance in favor of the Bank, except, in each 
case, to the extent that the occurrence of any such defaults or the 
existence of any such liens would not have a Material Adverse Effect.

     6.07     ERISA.  No employee benefit plan established or 
maintained by the Borrower which is subject to the Employee Retirement 
Income Security Act, 29 U.S.C. _ 1001 et seq. ("ERISA") has an 
accumulated funding deficiency (as such term is defined in ERISA).  No 
material liability to the Pension Benefit Guaranty Corporation (or any 
successor thereto under ERISA) has been incurred by the Borrowers with 
respect to any such plan and no Reportable Event under ERISA has 
occurred.  The Borrowers have no actual or anticipated liability under 
Section 4971 of the Internal Revenue Code ("Code") (relating to tax on 
failure to meet the minimum funding standard of Section 412 of the 
Code) with respect to any employee benefit plan to which any of them 
contributes but which is not maintained or established by any of them.

     6.08     Tax Returns and Taxes.  Each Borrower has filed all 
federal, state and local tax returns required to be filed and has paid 
all taxes, assessments and governmental charges and levies thereon, 
including interest and penalties, except where the same are being 
contested in good faith by appropriate proceedings and for which 
adequate reserves have been set aside, and no liens for taxes have 
been filed and no claims are being assessed by a Governmental 
Authority with respect to any taxes or the charges, accruals and 
reserves on the books of the Borrowers with respect thereto.

     6.09     Compliance with Statutes, etc.  To the best of each 
Borrower's knowledge, ach Borrower is in compliance with all 
applicable statutes, regulations and orders of, and all applicable 
restrictions imposed by, any Government Authority, in respect of the 
conduct of its business and the ownership of its property (including, 
without limitation, any applicable Environmental Laws), except such 
instances of noncompliances as would not have a Material Adverse 
Effect.

     6.10     Not an Investment Company.  None of the Borrowers is an 
"investment company" or a company "controlled" by an "investment 
company", within the meaning of the Investment Company Act of 1940, as 
amended.

     6.11     Intellectual Property, etc.  The Borrowers have obtained 
all material patents, trademarks, servicemarks, trade names, 
copyrights, technology, processes, licenses and other rights 
(Intellectual Property), free from any burdensome restrictions, that 
are necessary for the operation of their respective businesses as 
presently conducted and as proposed to be conducted.  No claim has 
been asserted or threatened questioning the use of such Intellectual 
Property, nor does any Borrower know of any valid basis for any such 
claim.

     6.12     Assets and Properties.  Each Borrower has good and 
marketable title to all of its assets and properties (tangible and 
intangible) and all such assets and properties are free and clear of 
all Liens (except Permitted Liens).  Substantially all of the assets 
and properties owned by, leased to or used by each Borrower are in 
adequate operating condition and repair, ordinary wear and tear 
excepted, are free and clear of known defects except such defects as 
do not substantially increase with the continued use thereof in the 
conduct of normal operation, and such assets are able to serve the 
function for which they are currently being used, except in each case, 
where the failure of such asset or property to meet such requirements 
would not have a Material Adverse Effect.

     6.13     True and Complete Disclosure.  All factual information 
(taken as a whole) heretofore or contemporaneously furnished by the 
Borrowers to the Bank for the purposes of or in connection with this 
Agreement or any transactions contemplated herein is, and all other 
such factual information (taken as a whole) hereafter furnished by or 
on behalf of the Borrowers in writing to the Bank will be, true and 
accurate in all material respects on the date as of which such 
information is dated or certified and does not and shall not omit to 
state any fact necessary to make such information (taken as a whole) 
not misleading at such time in light of the circumstances under which 
such information was provided.

     6.14     Business Integration.  The business operations of 
Borrowers are related and have a common business purpose.  To permit 
the uninterrupted and continuous operations of their common economic 
enterprise, such corporations now require and will from time to time 
hereafter require funds for general business purposes.  Accordingly, 
the proceeds of Loans made hereunder will directly or indirectly 
benefit each Borrower, regardless of which corporation actually or 
directly receives part or all of the proceeds of such Loans.


     VII. AFFIRMATIVE COVENANTS.  

     Total-Tel Comm and (as the context so requires) each of the other 
Borrowers covenant and agree that so long as there are any outstanding 
Obligations hereunder or otherwise or the Bank shall have any 
commitments hereunder:

     7.01     Financial Statements.  Total-Tel Comm shall furnish to 
the Bank the following financial information: (i) as soon as available 
but in any event within 90 days after the close of each fiscal year of 
Total-Tel Comm, to the extent prepared to comply with SEC 
requirements, a copy of the SEC Form 10-K (or successor form 
promulgated by the SEC) filed by Total-Tel Comm with the SEC for such 
fiscal year, or, if no such form was so filed for such fiscal year, 
consolidated audited year-end financial statements for Total-Tel Comm, 
including, but not limited to, statements of financial condition, 
income and cash flows, a reconciliation of net worth, notes and other 
supporting schedules to such financial statements and any other 
information that may assist the Bank in assessing the Borrowers' 
financial condition (prepared in accordance with GAAP consistently 
applied, and accompanied by an opinion, satisfactory in form and 
substance to the Bank, by an independent certified public accountant 
acceptable to the Bank, and certified as true, correct and complete in 
all material respects by Total-Tel Comm's chief financial officer); 
(ii) as soon as available but in any event within 45 days after each 
interim fiscal quarter, to the extent prepared to comply with SEC 
requirements, a copy of the SEC Form 10-Q (or successor form 
promulgated by the SEC) filed by Total-Tel Comm with the SEC for such 
fiscal quarter; or, if no such form was so filed for such fiscal 
quarter, unaudited management prepared consolidated financial 
statements for Total-Tel Comm for such quarter, including, but not 
limited to, statements of financial condition, income and cash flows, 
a reconciliation of net worth, and supporting schedules (prepared in 
accordance with GAAP consistently applied, and certified as true, 
correct and complete in all material respects by Total-Tel Comm's 
chief financial officer); (iii) promptly upon filing the same with the 
SEC, copies of any filings and registrations with, and reports to, the 
SEC by Total-Tel Comm, including, but not limited to, any reports on 
Form 8-K (or successor form promulgated by the SEC), or any proxy or 
registration statement or any other form of public disclosure 
prescribed by the SEC; and (iv) such other information respecting the 
operations, financial or otherwise, of the Borrowers as the Bank may 
from time to time reasonably request.

     7.02     Compliance Certificate.  Total-Tel Comm shall furnish to 
the Bank, together with each set of financial statements described in 
clauses (i) and (ii) of Section 7.01 hereof, a compliance certificate, 
substantially in the form of Exhibit G hereto, signed by Total-Tel 
Comm's chief financial officer, certifying that: (i) all 
representations and warranties set forth in this Agreement and in the 
other Credit Documents are true and correct as of the date thereof; 
(ii) none of the covenants in this Agreement or in the other Credit 
Document has been breached; and (iii) no event has occurred which, 
alone, or with the giving of notice or the passage of time, or both, 
would constitute an Event of Default under this Agreement or the other 
Credit Documents.

     7.03     Notice of Certain Events.  The Borrowers shall promptly 
give written notice to the Bank of: (i) the details of any Reportable 
Events (as defined in ERISA) which have occurred, (ii) the occurrence 
of any event which alone or with notice, the passage of time, or both, 
would constitute an Event of Default, and (iii) the commencement of 
any proceeding or litigation which, if adversely determined, would 
have a Material Adverse Effect.

     7.04     Preservation of Property; Insurance.  Each Borrower 
shall keep and maintain, and require each of the Guarantors to keep 
and maintain, all of its and their properties and assets in good order 
and repair; maintain extended coverage, general liability, hazard, 
business interruption, property and other insurance in amounts deemed 
satisfactory to the Bank and as is customary for businesses similar to 
such Borrower's business and deliver to the Bank certificates of all 
such insurance in effect; and cause all such policies covering 
business interruption to contain loss payee endorsements in favor of 
the Bank and to be subject to cancellation or reduction in coverage 
only upon 30 days prior written notice thereof to the Bank at its 
address set forth in this Agreement.  The foregoing insurance 
requirements are in addition to any insurance requirements set forth 
in the 1996 Security Agreement.

     7.05     Taxes.  Each Borrower shall pay and discharge, and 
require each of the other Guarantors to pay and discharge, when due, 
all taxes, assessments or other governmental charges imposed on them 
or any of their respective properties, unless the same are currently 
being contested in good faith by appropriate proceedings and adequate 
reserves are maintained therefor.

     7.06     Conduct of Business and Maintenance of Existence.  Each 
Borrower shall continue to engage in business of the same general type 
as now conducted, and preserve, renew and keep in full force and 
effect its corporate existence and rights, privileges and franchises 
necessary or desirable in the normal conduct of business and which are 
material to each Borrower and each of the other Guarantors.

     7.07     Operation of Business and Properties.  Each Borrower 
shall operate its business and properties, and cause those of the 
other Guarantors to be operated, in compliance with all applicable 
orders, rules, regulations and other requirements of any Governmental 
Authority applicable thereto, and duly file or cause to be filed such 
reports and/or information returns as may be required or appropriate 
under applicable orders, rules, regulations or other requirements of 
any Governmental Authority, including, without limitation, any 
Environmental Laws, except to the extent that such non-compliance 
would not have a Material Adverse Effect.

     7.08     Access to Properties, Books and Records.  Each Borrower 
shall permit the Bank's representatives and/or agents full and 
complete access to any or all of the Borrower's properties and 
financial records, to make extracts from and/or audit such records and 
to examine and discuss their properties, business, finances and 
affairs with the Borrowers' officers and outside accountants, provided 
that such access need only be provided by the Borrowers during normal 
business hours and on not less than 72 hours' prior notice.  The 
Borrowers shall keep adequate records and books of account reflecting 
all their respective financial transactions. 

     7.09     Environmental Liens.  In the event that there shall be 
filed a lien against any property of any Borrower by any Governmental 
Authority arising from an act or omission of a Borrower, resulting in 
the discharge of hazardous substances or wastes into the atmosphere or 
waters or onto lands, then the affected Borrower shall, within 60 days 
from the date that such Borrower is given notice that the lien has 
been placed against such property or within such shorter period of 
time in the event that such Governmental Authority has commenced steps 
to cause such property to be sold pursuant to the lien, either (i) pay 
the claim and remove the lien from the applicable property or (ii) 
furnish to such Governmental Authority, in an amount sufficient to 
discharge the clam out of which the lien arises, one of the following:  
(x) a bond satisfactory to the Governmental Authority, (y) a cash 
deposit, or (z) other security reasonably satisfactory to such 
Governmental Authority.   

     7.10     Removal of Hazardous Substances.  Should a Borrower 
cause or permit any act or omission resulting in the discharge of 
hazardous substances or wastes into the atmosphere or waters, or onto 
the lands in violation of any applicable Environmental Law, such 
Borrower shall promptly clean up same in accordance with all 
applicable Environmental Laws.

     7.11     Further Assurances.  Each Borrower shall do, execute, 
acknowledge and deliver or cause to be done, executed, acknowledged 
and delivered, all such further instruments, acts, deeds, and 
assurances as may be reasonably requested by the Bank for the purpose 
of carrying out the provisions and intent of the Credit Documents.


     VIII.  NEGATIVE COVENANTS.

     So long as any Obligations are outstanding, without the prior 
written consent of the Bank (which consent shall not be unreasonably 
withheld): 

     8.01     Incur Indebtedness.  No Borrower shall incur, create, 
assume, or permit to exist any Indebtedness at any time, except:

          (a)     Indebtedness of the Borrowers owing to the Bank 
under this Agreement and the Notes;

          (b)     other Indebtedness of a Borrower owing to the Bank;

          (c)     Indebtedness existing on the date hereof that is 
described on Annex I hereof.

          (d)     Approved Subordinated Indebtedness;

          (e)     Indebtedness in respect of normal trade debt arising 
in the ordinary course of business which does not materially exceed 
the levels of such debt historically incurred by a Borrower; 

          (f)     Indebtedness secured by Liens permitted to exist 
pursuant to Section 8.02(f); or

          (g)     Indebtedness that constitutes Guaranteed 
Indebtedness of a Borrower that has been incurred by such Borrower 
solely by virtue of such Borrower's endorsement of checks or drafts 
negotiated in the ordinary course of the business.

     8.02     Negative Pledge.  No Borrower shall create, permit to 
exist, or suffer the creation of, any Lien, on any of its properties 
or assets (real or personal, tangible or intangible), except: 

          (a)     Liens in favor of the Bank;

          (b)     Liens existing on the date hereof that are listed on 
Annex I hereto;

          (c)     Liens for taxes, assessments or governmental charges 
or levies to the extent not required to be paid by Section 7.05 
hereof;

          (d)     Liens imposed by law, such as materialmen's, 
mechanics', carrier's, workmen's, and repairmen's Liens and other 
similar Liens arising in the ordinary course of business securing 
obligations which are not overdue for a period of more than 30 days;

          (e)     pledges or deposits to secure obligations under 
workmen's compensation laws or similar legislation or to secure public 
or statutory obligations of a Borrower;     

          (f)     Liens for finance leases of equipment leased by a 
Borrower which do not constitute Capitalized Leases, or purchase money 
Liens upon or in property acquired or held by a Borrower in the 
ordinary course of business to secure the purchase price of such 
property or to secure Indebtedness incurred solely for the purpose of 
financing the acquisition of any such property to be subject to such 
Liens, or Liens existing on any such property at the time of the 
leasing, acquisition, or extensions, renewals or replacements of any 
of the foregoing for the same or a lesser amount, provided that no 
such Lien shall extend to or cover any property (including, but not 
limited to the Financed Equipment) other than the property being 
leased or acquired and no such extension, renewal or replacement shall 
extend to or cover any property not theretofore subject to the Lien 
being extended, renewed or replaced, and provided, further, that any 
such Indebtedness shall not otherwise be prohibited by the terms of 
this Agreement; or

          (g)     the replacement, extension or renewal of any Lien 
permitted by clauses (a) through (f) above upon or in the same 
property theretofore subject thereto or the replacement, extension or 
renewal (without increase of principal amount) of the Indebtedness 
secured thereby.

     8.03     Sale of Assets; Liquidation; Merger; Acquisitions.  No 
Borrower shall (i) convey, lease, sell, transfer or assign any assets 
or properties currently owned or hereafter acquired by it, except 
dispositions of inventory in the ordinary course of business for value 
received and such other dispositions of assets and properties that are 
not material to the business or operations of such Borrower, if such 
asset or property is replaced with reasonable promptness or is 
otherwise obsolete, (ii) liquidate or discontinue its normal 
operations with intent to liquidate; (iii) enter into any merger or 
consolidation; (iv) acquire all or substantially all of the assets, 
stock or other equity interests of any other Person; or (v) take any 
action, or enter into any agreements, to effect any of the foregoing.
 
     8.04     Prepayment of Other Indebtedness.  No Borrower shall 
prepay any amounts on any outstanding Indebtedness not required to be 
prepaid by the express terms thereof, except to the Bank, or cause or 
permit the acceleration of any amounts on any outstanding Indebtedness 
now existing or hereafter arising.

     8.05     Investments.  No Borrower shall purchase or make any 
investment in the stock, securities or evidences of indebtedness of, 
or make capital contributions or loans or advances to, or other forms 
of investments in, any Person, except Permitted Investments.  
Notwithstanding the foregoing, the Borrowers shall be permitted to 
make loans to its employees for corporate purposes; provided that the 
aggregate principal amount of such loans outstanding at any one time 
shall not exceed $500,000; provided, however, that in no event shall 
there be outstanding under such loans an amount in excess of $250,000 
on an unsecured basis and for terms longer than 1 year.

     8.06     Create Subsidiaries.  No Borrower shall create, permit 
to exist, or invest or otherwise participate in any Subsidiaries 
(other than the Subsidiaries listed on Annex 1 hereto) or any 
partnership, joint venture or other material enterprise; provided that 
the foregoing shall not apply to any new Subsidiaries that executes 
and delivers in favor of the Bank a guaranty and security agreement 
(as well as resolutions authorizing the same) substantially the same 
as the guaranty and security agreement executed and delivered by the 
Guarantors in connection with the transactions herein contemplated.

     8.07     Hazardous Substances. No Borrower shall cause or permit 
to exist a discharge of hazardous substances or wastes into the 
atmosphere or waters or onto lands unless such discharge is pursuant 
to and in compliance with the conditions of a permit issued by the 
appropriate Governmental Authorities or otherwise in compliance with 
applicable Environmental Law.

     8.08     Current Ratio.  Total-Tel Comm shall not permit the 
ratio of its Current Assets to its Current Liabilities at any time to 
be less than 1.00:1.00, measured on a consolidated basis no less 
frequently than quarterly.  As used herein, "Current Assets" and 
"Current Liabilities" means all assets and liabilities which, in 
accordance with GAAP consistently applied, should be classified as 
current assets and current liabilities, respectively.

     8.09     Tangible Net Worth.  Total-Tel Comm shall not permit its 
Tangible Net Worth at any time to be less than $12,500,000, measured 
on a consolidated basis no less frequently than quarterly.  As used 
herein, "Tangible Net Worth" means, at any date (i) the total assets 
of Total-Tel Comm which would be shown as assets on a consolidated 
balance sheet of Total-Tel Comm prepared in accordance with GAAP less 
(ii) the total liabilities of Total-Tel Comm as shown on a 
consolidated balance sheet of Total-Tel Comm prepared in accordance 
with GAAP, after subtracting therefrom the aggregate amount of any 
capitalized research and development costs, capitalized interest, debt 
discount and expense, goodwill, patents, trademarks, copyrights, 
franchises, licenses, amounts owing from officers, directors, 
shareholders, principals, partners or affiliates of any Borrower or 
Guarantor and any investments in any entities owned or controlled by 
any of the foregoing, and such other assets as are properly classified 
as "intangible assets", in each case determined in accordance with 
GAAP consistently applied.

     8.10     Debt to Equity Ratio.  Total-Tel Comm shall not permit 
the ratio of its Total Liabilities to Tangible Capital Funds at any 
time to exceed 2.00:1.00, measured on a consolidated basis no less 
frequently than quarterly.  As used herein, "Total Liabilities" means 
the total liabilities of Total-Tel Comm as shown on a consolidated 
balance sheet of Total-Tel Comm prepared in accordance with GAAP, 
specifically including, without limitation, Capitalized Lease 
Obligations, contingency and other reserves, deferred taxes and other 
deferred sums, but specifically excluding amounts in respect of any 
then outstanding Approved Subordinated Debt, in each case determined 
in accordance with GAAP consistently applied.  As used herein, 
"Tangible Capital Funds" means the sum of (i) the Tangible Net Worth 
of Total-Tel Comm as determined pursuant to the definition thereof set 
forth in Section 8.10 hereof plus (ii) the principal amount of any 
then outstanding Approved Subordinated Debt.

     8.11     Debt Service Coverage Ratio.  Total-Tel Comm shall not 
permit the ratio of its EBITDA to its CPLTD plus Interest Expense to 
be at any time less than 1.50:1.00, measured on a consolidated basis 
no less frequently than annually.  As used herein, "EBITDA" means, at 
any time, the earnings (excluding any extraordinary or unusual items 
and non-operating earnings adjustments) before interest expense, 
taxes, depreciation and amortization, determined in accordance with 
GAAP consistently applied, and "CPLTD plus Interest Expense" means, at 
any time, current maturities of all Indebtedness which by its terms, 
or by the terms of any instrument or agreement relating thereto, 
matures, or which is otherwise payable, 1 year or more after the date 
of creation thereof (whether such payment is in respect of sinking 
fund requirements, mandatory prepayments, or final payment upon 
maturity), including, without limitation, any Capital Lease 
Obligations, plus all cash and non-cash interest (including, without 
limitation, capitalized interest) accrued and/or payable during the 
relevant fiscal period in or in connection with any Indebtedness, in 
each case determined in accordance with GAAP, consistently applied.

     8.12     Use of Proceeds.  No Borrower shall use the proceeds of 
any Loan made hereunder for any purpose other than the purposes 
described in Section 6.03 hereof.

     8.13     Change Fiscal Year.  Total-Tel Comm shall not change its 
fiscal year to end on any date other than January 31, or permit the 
fiscal year end of any of its Subsidiaries to end on any day other 
than January 31.


     IX. EVENTS OF DEFAULT.

     Each of the following shall constitute an event of default 
("Event of Default") hereunder:

     9.01     Payment Default.  Any Borrower shall (i) default in the 
payment, within ten (10) days after the due date, of any principal of, 
or interest on, the Loans or (ii) default in the payment, within ten 
(10) days after the due date, of any other amounts owing hereunder, 
under the Notes or under any other Credit Document;
 
     9.02     Negative Covenant Breach.  Any Borrower shall default in 
the due performance or observance by it of any term, covenant or 
agreement contained in Article VIII hereof;

     9.03     Other Covenant Breaches.  Any Borrower shall default in 
the due performance or observance of any term, covenant or agreement 
(other than those referred to in Sections 9.01 and 9.02) contained in 
this Agreement, the Notes or any other Credit Document, and such 
default shall continue unremedied for a period of at least 30 days 
after the earlier to occur of (i) the date a Borrower obtains actual 
knowledge of such default or (ii) the date notice of such default is 
given to a Borrower by the Bank;

     9.04     Default Under Agreements for Borrowed Money.  (i) Any 
Borrower shall default in any payment with respect to any Indebtedness 
in excess of $600,000.00 (individually or in the aggregate as to all 
Borrowers) beyond the period of grace, if any, provided in the 
instrument or agreement under which such Indebtedness was created or 
default in the observance or performance of any agreement or condition 
relating to any such Indebtedness or contained in any instrument or 
agreement evidencing, securing or relating thereto, or any other event 
shall occur or condition exist, the effect of which default or other 
event or condition is to cause, or to permit the holder or holders of 
such Indebtedness (or a trustee or agent on behalf of such holder or 
holders) to cause (determined without regard to whether any notice or 
lapse of time is required), any such Indebtedness to become due prior 
to its stated maturity, or (ii) any such Indebtedness shall be 
declared to be due and payable, or required to be prepaid as a 
mandatory prepayment, prior to the stated maturity thereof;

     9.05     Default Under Other Material Contracts.  Any Borrower 
shall default in the due performance or observance of any material 
term, covenant or agreement contained in any contract, agreement, 
understanding or arrangement, beyond the period of grace, if any, 
provided in the relevant contract, involving an aggregate 
consideration payable by or to such Borrower of $100,000.00 or more in 
any 1 year or is otherwise material to the business, condition, 
operations, performance, properties or prospects of such Borrower;

     9.06     Voluntary Bankruptcy.  Any Borrower commences any 
bankruptcy, reorganization, debt arrangement, or other case or 
proceeding under the United States Bankruptcy Code or under any 
similar foreign, federal, state, or local statute, or any dissolution 
or liquidation proceeding, or makes a general assignment for the 
benefit of creditors, or takes any action for the purpose of effecting 
any of the foregoing;

     9.07     Involuntary Bankruptcy.  Any bankruptcy, reorganization, 
debt arrangement, or other case or proceeding under the United States 
Bankruptcy Code or under similar foreign, federal, state or local 
statute, or any dissolution or liquidation proceeding, is 
involuntarily commenced against or in respect of any Borrower and not 
stayed or discharged within 30 days of the commencement thereof;

     9.08     Appointment of Receiver.  The appointment, or the filing 
of a petition seeking the appointment of a custodian, receiver, 
trustee, or liquidator for any Borrower or any of their respective 
property, or the taking of possession of any part of the property of 
any Borrower at the instance of any Governmental Authority;

     9.09     Insolvency.  Any Borrower becomes insolvent (however 
defined), is generally not paying its debts as they become due, or has 
suspended transaction of its usual business;

     9.10     Reorganization.  The dissolution, merger, consolidation, 
or reorganization of any Borrower, other than the merger of any 
Borrower (other than Total-Tel Comm) into another Borrower;

     9.11     Material Misstatement.  Any statement, representation or 
warranty made in or pursuant to this Agreement or any other Credit 
Document or to induce the Bank to enter into this Agreement or to 
enter into the transactions referred to in this Agreement shall prove 
to be untrue or misleading in any material respect;

     9.12     Material Adverse Change.  The occurrence of a material 
adverse change in the financial condition of any Borrower or the 
occurrence of any event which, in the reasonable opinion of the Bank, 
materially impairs the financial responsibility of any Borrower; or

     9.13     Entry of Judgment.  The entry or issuance of judgments, 
orders, decrees or fines against any Borrower which, in the aggregate, 
involve liabilities in excess of the sum of $100,000.00 (the discharge 
of which is not the obligation of any insurance company) and any such 
judgments or orders involving liabilities in excess of said sum shall 
have continued unbonded or unsatisfied and without stay of execution 
or agreement between the parties thereon for a period of 30 days after 
the entry or issuance of such judgment.

     X. REMEDIES.

    10.01     Acceleration of Obligations; Other Remedies.  Upon and 
following the occurrence of an Event of Default described in Article 
IX hereof (other than the Events of Default described in Sections 
9.06, 9.07, and 9.08 hereof), at the Bank's sole option, the Bank's 
commitment, if any, to make any further advance or Loans hereunder 
shall terminate and all Obligations shall immediately become due and 
payable in full, all without protest, presentment, demand or further 
notice of any kind to the Borrowers, all of which are expressly 
waived.  Upon the occurrence of the Event of Default described in 
Sections 9.06, 9.07, and 9.08 hereof, immediately and automatically, 
the Bank's commitment, if any, to make any further advances or Loans 
hereunder shall terminate and all Obligations shall immediately become 
due and payable in full, all without protest, presentment, demand or 
further notice of any kind to the Borrowers, all of which are 
expressly waived.  Upon and following an Event of Default, the Bank 
may, at its option, exercise any and all rights and remedies it has 
under this Agreement, any other Credit Document and/or applicable law, 
including, without limitation, the right to charge and collect 
interest on the principal portion of the Obligations at a rate equal 
to the lesser of: (i) the highest rate of interest set forth in the 
Credit Documents, or (ii) the highest rate of interest allowed by law, 
such rate of interest to apply to the Obligations, at the Bank's 
option, upon and after an Event of Default, maturity, whether by 
acceleration or otherwise, and the entry of a judgment in favor of the 
Bank with respect to any or all of the Obligations.  Upon and 
following an Event of Default, the Bank may proceed to protect and 
enforce the Bank's rights under any Credit Document and/or under 
applicable law by action at law, in equity or other appropriate 
proceeding including, without limitation, an action for specific 
performance to enforce or aid in the enforcement of any provision 
contained herein or in any other Credit Document.

    10.02     Right of Set-off.  If any of the Obligations shall be 
due and payable or any one or more Events of Default shall have 
occurred, whether or not the Bank shall have made demand under any 
Credit Document and regardless of the adequacy of any collateral for 
the Obligations or other means of obtaining repayment of the 
Obligations, the Bank shall have the right, without notice to any 
Borrower, and is specifically authorized hereby to set-off against and 
apply to the then unpaid balance of the Obligations any items or funds 
of any Borrower held by the Bank, any and all deposits (whether 
general or special, time or demand, matured or unmatured) or any other 
property of any Borrower, including, without limitation, securities 
and/or certificates of deposit, now or hereafter maintained by any 
Borrower for its or their own account with the Bank, and any other 
indebtedness at any time held or owing by the Bank to or for the 
credit or the account of any Borrower, even if effecting such set-off 
results in a loss or reduction of interest or the imposition of a 
penalty applicable to the early withdrawal of time deposits.  For such 
purpose, the Bank shall have, and each Borrower hereby grants to the 
Bank, a lien on and security interest in such deposits, property, 
funds and accounts and the proceeds thereof.  

    10.03     Remedies Cumulative; No Waiver or Impairment.  The 
rights, powers and remedies of the Bank provided in this Agreement and 
any of the Credit Documents are cumulative and not exclusive of any 
right, power or remedy provided by law or equity.  No failure or delay 
on the part of the Bank in the exercise of any right, power or remedy 
shall operate as a waiver thereof, nor shall any single or partial 
exercise preclude any other or further exercise thereof, or the 
exercise of any other right, power or remedy.  The liabilities of the 
Borrowers hereunder and under the other Credit Documents shall be 
joint and several and the Bank may, in its sole and absolute 
discretion, enforce any such liability against any Borrower or all 
Borrowers without affecting or impairing the further enforcement of 
the liabilities hereunder or under the other Credit Documents against 
any other Borrower or all Borrowers, as the case may be.

     XI. MISCELLANEOUS.

    11.01     Notices.  Notices and communications under this 
Agreement and the other Credit Documents shall be in writing and shall 
be given by either (i) hand-delivery, (ii) certified mail (return 
receipt requested, postage prepaid), (iii) reliable overnight 
commercial courier (charges prepaid), or (iv) telecopy, to the 
addresses and telecopy numbers listed in this Agreement.  Notice given 
by telecopy shall be deemed to have been given and received when sent.  
Notice by overnight courier shall be deemed to have been given and 
received on the date scheduled for delivery.  Notice by certified mail 
shall be deemed to have been given and received on the dates indicated 
on the receipt returned to the sender thereof.  A party may change its 
address and/or telecopier number by giving written notice to the other 
party as specified herein.  For the avoidance of doubt, any notice 
required to be given by the Bank to the Borrowers or any Borrower 
shall be deemed given by the Bank for all purposes when given to 
Total-Tel Comm in accordance with this Section 11.01.  Furthermore, 
with respect to any notice required to be given by the Borrowers or 
any particular Borrower, the Bank may rely (and shall be fully 
protected in relying) on any notice received from any authorized 
officer of any Borrower which the Bank believed in good faith to be 
genuine and correct and to be acting on behalf of all Borrowers.

    11.02     Costs and Expenses.  Whether or not the transactions 
contemplated by the Credit Documents are fully consummated, the 
Borrowers shall promptly pay (or reimburse, as the Bank may elect) all 
reasonable costs and expenses which the Bank has incurred or may 
hereafter incur in connection with the negotiation, preparation, 
reproduction, interpretation, perfection, monitoring, administration 
and enforcement of the Credit Documents, the collection of all amounts 
due under the Credit Documents, and all amendments, modifications, 
consents or waivers, if any, to the Credit Documents.  Such costs and 
expenses shall include, without limitation, the reasonable fees and 
disbursements of counsel to the Bank (including the Bank's in-house 
counsel), the costs of appraisals, costs of environmental studies, 
searches of public records, costs of filing and recording documents 
with public offices, internal and/or external audit and/or examination 
fees and costs, stamp, excise and other taxes and costs and expenses 
incurred by the Bank, and the fees of the Bank's accountants, 
consultants or other professionals.  The Borrowers' reimbursement 
obligations under this paragraph shall survive any termination of the 
Credit Documents.

    11.03     Payment Due on a Day Other Than a Business Day.  If any 
payment due or action to be taken under this Agreement or any Credit 
Document falls due or is required to be taken on a day that is not a 
Business Day, such payment or action shall be made or taken on the 
next succeeding Business Day and such extended time shall be included 
in the computation of interest.  

    11.04     Governing Law.  This Agreement shall be construed in 
accordance with and governed by the substantive laws of the State of 
New Jersey without reference to conflict of laws principles.  

    11.05     Superseding Effect.  This Agreement and the other Credit 
Documents constitute the sole agreement of the parties with respect to 
the subject matter hereof and thereof and supersede all oral 
negotiations and prior writings with respect to the subject matter 
hereof and thereof. 

    11.06     Amendment; Waiver.  No amendment of this Agreement, and 
no waiver of any one or more of the provisions hereof shall be 
effective unless set forth in writing and signed by the parties 
hereto.  

    11.07     Successors and Assigns.  This Agreement (i) shall be 
binding upon the Borrowers and the Bank and their respective 
successors and permitted assigns, and (ii) shall inure to the benefit 
of the Borrowers and the Bank and their respective successors and 
permitted assigns; provided, however, that no Borrower may assign its 
rights hereunder or any interest herein without the prior written 
consent of the Bank, and any such assignment or attempted assignment 
by a Borrower shall be void and of no effect with respect to the Bank.  

    11.08     Sale, Assignment or Participations.  The Bank may from 
time to time sell or assign, in whole or in part, or grant 
participations in some or all of the Credit Documents and/or the 
obligations evidenced thereby.  The holder of any such sale, 
assignment or participation, if the applicable agreement between the 
Bank and such holder so provides, (i) shall be entitled to all of the 
rights, obligations and benefits of the Bank and (ii) shall be deemed 
to hold and may exercise the rights of set-off or banker's lien with 
respect to any and all obligations of such holder to any Borrower, in 
each case as fully as though such Borrower were directly indebted to 
such holder.  The Bank may, in its discretion, give notice to any 
Borrower of such sale, assignment or participation; however, the 
failure to give such notice shall not affect any of the Bank's or such 
holder's rights hereunder.  Each Borrower authorizes the Bank to 
provide information concerning the Borrowers to any prospective 
purchaser, assignee or participant.  The information provided may 
include, but is not limited to, amounts, terms, balances, payment 
history, return item history and any financial or other information 
about the Borrowers.  The Borrowers, jointly and severally, agree to 
indemnify, defend, release the Bank, and hold the Bank harmless, at 
the Borrowers' cost and expense, from and against any and all 
lawsuits, claims, actions, proceedings, or suits against the Bank or 
against any Borrower and the Bank, arising out of or relating to the 
Bank's reporting or disclosure of such information, unless any such 
claims are the result of the Bank's gross negligence or willful 
misconduct.  

    11.09     Severability.  The illegality or unenforceability of any 
provision of this Agreement or any instrument or agreement required 
hereunder shall not in any way affect or impair the legality or 
enforceability of the remaining provisions of this Agreement or any 
instrument or agreement required hereunder.  In lieu of any illegal or 
unenforceable provision in this Agreement, there shall be added 
automatically as a part of this Agreement a legal and enforceable 
provision as similar in terms to such illegal or unenforceable 
provision as may be possible.

    11.10     Consent to Jurisdiction and Service of Process.  Each 
Borrower irrevocably appoints each and every corporate officer of such 
Borrower as their attorneys upon whom may be served, by regular or 
certified mail at the address set forth in this Agreement, any notice, 
process or pleading in any action or proceeding against it arising out 
of or in connection with this Agreement or any of the other Credit 
Documents.  Each Borrower hereby consents that any action or 
proceeding against it may be commenced and maintained in any court 
within the State of New Jersey or in the United States District Court 
for the District of New Jersey by service of process on any such 
officer.  Each Borrower further agrees that such courts of the State 
of New Jersey and the United States District Court for the District of 
New Jersey shall have jurisdiction with respect to the subject matter 
hereof and the person of such Borrower and all collateral for the 
Obligations.  Notwithstanding the foregoing, each Borrower agrees that 
any action brought by such Borrower shall be commenced and maintained 
only in a court in the federal judicial district or county in which 
the Bank has its principal place of business in New Jersey.

    11.11     Indemnification.

          (a)  If, after receipt of any payment of all or any part of 
the Obligations, the Bank is compelled or agrees, for settlement 
purposes, to surrender such payment to any person or entity for any 
reason (including, without limitation, a determination that such 
payment is void or voidable as a preference or fraudulent conveyance, 
an impermissible set-off, or a diversion of trust funds), then this 
Agreement and the other Credit Documents shall continue in full force 
and effect, and each Borrower shall be liable for, and shall 
indemnify, defend and hold harmless the Bank with respect to the full 
amount so surrendered.

          (b)  The Borrowers, jointly and severally, shall indemnify, 
defend and hold harmless the Bank with respect to any and all claims, 
expenses, demands, losses, costs, fines or liabilities of any kind 
(including, without limitation, those involving death, personal injury 
or property damage and including reasonable attorneys fees and costs) 
arising from or in any way related to any hazardous materials or a 
dangerous environmental condition within, on, from, related to or 
affecting any real property owned or occupied by the Borrower 
including, without limitation, any and all claims that may arise as a 
result of an intentional or unintentional act or omission of any 
Borrower, any previous owner and/or operator of real property owned or 
occupied by any Borrower that resulted in the discharge of hazardous 
substances or wastes into the atmosphere or waters or onto the lands.

          (c)  The provisions of this paragraph shall survive the 
termination of this Agreement and the other Credit Documents and shall 
be and remain effective notwithstanding the payment of the 
Obligations, the release of any security interest, lien or encumbrance 
securing the Obligations or any other action which the Bank may have 
taken in reliance upon its receipt of such payment.  Any action by the 
Bank shall be deemed to have been conditioned upon any payment of the 
Obligations having become final and irrevocable.  

    11.12     Inconsistencies.  The Credit Documents are intended to 
be consistent.  However, in the event of any inconsistencies among any 
of the Credit Documents, such inconsistency shall not affect the 
validity or enforceability of each Credit Document.  Each Borrower 
agrees that in the event of any inconsistency or ambiguity in any of 
the Credit Documents, the Credit Documents shall not be construed 
against any one party but shall be interpreted consistent with the 
Bank's policies and procedures.  

    11.13     Headings.  The headings of articles, sections and 
paragraphs have been included herein for convenience only and shall 
not be considered in interpreting this Agreement.

    11.14     Schedules.  All Schedules, Annexes and/or an Exhibits 
attached hereto are incorporated herein.

    11.15     Judicial Proceeding; Waivers.  

          (a)     EACH PARTY TO THIS AGREEMENT AGREES THAT ANY SUIT, 
ACTION OR PROCEEDING, WHETHER CLAIM OR COUNTER-CLAIM, BROUGHT OR 
INSTITUTED BY ANY PARTY HERETO OR ANY SUCCESSOR OR ASSIGN OF ANY 
PARTY, ON OR WITH RESPECT TO THIS AGREEMENT OR ANY OF THE OTHER CREDIT 
DOCUMENTS OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO, OR 
THERETO, SHALL BE TRIED ONLY BY A COURT AND NOT BY A JURY.  

          (b)     EACH PARTY HEREBY KNOWINGLY, VOLUNTARILY AND 
INTENTIONALLY WAIVES ANY RIGHT TO A TRIAL BY JURY IN ANY SUCH SUIT, 
ACTION OR PROCEEDING.  FURTHER, EACH PARTY WAIVES ANY RIGHT IT MAY 
HAVE TO CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR PROCEEDING, ANY 
SPECIAL, EXEMPLARY, PUNITIVE OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES 
OTHER THAN, OR IN ADDITION TO, ACTUAL DAMAGES.  

          (c)     EACH BORROWER ACKNOWLEDGES AND AGREES THAT THIS 
SECTION IS A SPECIFIC AND MATERIAL ASPECT OF THIS AGREEMENT AND THAT 
THE BANK WOULD NOT EXTEND CREDIT TO ANY BORROWER IF THE WAIVERS SET 
FORTH IN THIS SECTION WERE NOT A PART OF THIS AGREEMENT.



     IN WITNESS WHEREOF, the parties by their duly authorized 
representatives have executed this Agreement as of the day and year 
first above written.

WITNESS/ATTEST:                    TOTAL-TEL USA COMMUNICATIONS, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509

WITNESS/ATTEST:                    TOTAL-TEL, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509

WITNESS/ATTEST:                    TOTAL-TEL USA, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509



WITNESS/ATTEST:                    TOTAL-TEL CARRIER SERVICES, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509


WITNESS/ATTEST:                    TOTAL-TEL INTERNATIONAL, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL SOUTHEAST, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________



WITNESS/ATTEST:                    TOTAL-TEL SERVICES, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL FLORIDA, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL U.K., LTD.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

                              SUMMIT BANK


                                   By:_____________________________
                                      Name:
                                        Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________


                                    EXHIBIT A

                             EQUIPMENT FACILITY/TERM NOTE


$5,000,000.00     _____________ __, 1997 

                , New Jersey




FOR VALUE RECEIVED, and intending to be legally bound hereby, the 
undersigned, jointly, severally and unconditionally promise to pay to 
the order of SUMMIT BANK (the "Bank"), the principal amount of all 
Equipment Loans (as defined in the Credit Agreement referred to below) 
that are now or may hereafter be made under and pursuant to the 
Equipment Facility established under said Credit Agreement and that 
are then outstanding, together with all accrued and unpaid interest 
thereon and any unpaid costs and expenses payable thereunder and 
hereunder, on February 28, 1999 (the "Expiration Date"), unless such 
obligations are converted to a term loan obligation pursuant to said 
Credit Agreement, in which case such obligations shall mature and be 
due and payable on the fifth anniversary of the date of said 
conversion (the "Maturity Date").

A.     Terms of Note.

     1.     Payment of Principal.  The principal balance of each 
Equipment Loan evidenced by this note (together with any attachments 
hereto and any amendments or modifications hereof in effect from time 
to time, this "Note") due and payable in full on the Expiration Date, 
unless the obligations evidenced hereby are converted to a term loan 
obligation pursuant to Section 1.04 of the Credit Agreement, in which 
case the principal balance hereunder shall be payable in consecutive 
monthly installments in the amounts and on the dates prescribed in 
Section 1.06 of the Credit Agreement, with a final installment in the 
amount of the remaining outstanding principal hereunder, together with 
any accrued and unpaid interest thereon, due and payable on the 
Maturity Date.

     2.     Interest Payments.  The undersigned agree to pay to the 
Bank, interest, in arrears, on the outstanding principal balance 
hereunder at the rates and on the dates set forth in the Credit 
Agreement, until the entire principal balance hereunder, together with 
accrued and unpaid interest thereon, is paid in full.

     3.     Computation of Interest.  Interest hereunder shall be 
computed daily on the basis of a year of 360 days for the actual 
number of days elapsed.  If the due date for any payment of principal 
is extended by operation of law, interest shall be payable for such 
extended time.

     4.     Payment Terms.  All payments made hereunder shall be made 
on or before 10:00 a.m. on the due date thereof, in immediately 
available funds and in lawful currency of the United States of America 
and free and clear of, and without deduction or withholding for, any 
taxes or other payments.  Payments shall be deemed made when delivered 
to the Bank at its offices set forth in this Note or at such other 
office of the Bank as the Bank shall notify the undersigned of in 
writing.

     5.     Incorporation by Reference.  This Note is the Equipment 
Facility/Term Note referred to in that certain Amended and Restated 
Equipment Facility and Revolving Credit Agreement, dated as of 
__________   , 1998, by and between the Bank and the undersigned 
(together with any amendments and modifications thereto in effect from 
time to time, the "Credit Agreement") and is subject to the terms and 
conditions thereof, which terms and conditions are incorporated 
herein, including, without limitation, the terms pertaining to 
payment, definitions, representations, warranties, covenants, events 
of default and remedies.  Any capitalized term used herein without 
definition shall have the meaning set forth in the Credit Agreement.

     6.     Bank Records of Advance.  The Bank may enter in its 
business records the date and the amount of each advance and payment 
of Equipment Loans made pursuant to the Credit Agreement and the date 
and terms of the conversion of such loans to a term loan pursuant to 
the Credit Agreement. The Bank's records thereof shall, in the absence 
of manifest error, be conclusively binding upon the undersigned.  In 
the event the Bank gives notice or renders a statement by mailing such 
notice or statement to the undersigned, concerning any such advance, 
conversion or payment, or the amount of principal and interest due on 
this Note, the undersigned agree that, unless the Bank receives a 
written notification of exceptions to such a statement within 10 
calendar days after such statement or notice is mailed, the statement 
or notice shall be an account stated, correct and acceptable and 
binding upon the undersigned.

     7.     Late Charge.  In the event that any payment hereunder 
shall not be received by the Bank within ten (10) days of the due date 
thereof, the undersigned shall, to the extent permitted by law, pay 
the Bank a late charge of five percent (5%) of the overdue payment 
(but in no event to be less than $25.00 nor more than $2,500.00).  Any 
such late charge assessed is immediately due and payable.

     8.     Default Rate.  At the Bank's option, interest will be 
assessed on any principal which remains unpaid at the maturity of this 
Note, whether by acceleration or otherwise, or upon and following an 
Event of Default, at a rate which is 400 basis points (4%) higher than 
the rate otherwise charged with respect thereto (the "Default Rate") 
provided that at no time shall the  amounts owed by the undersigned to 
the Bank pursuant to any judgments entered in favor of Bank with 
respect to this Note, or any other Credit Document.

B.     Remedies.

     1.     Generally.  Upon and following an Event of Default, the 
Bank, at its option, may exercise any and all rights and remedies it 
has under this Note, the other Credit Documents and under applicable 
law, including, without limitation, the right to charge and collect 
interest on the principal portion of the amounts outstanding hereunder 
at the Default Rate.  Upon and following an Event of Default 
hereunder, the Bank may proceed to protect and enforce the Bank's 
rights hereunder and/or applicable law by action at law, in equity, or 
other appropriate proceeding, including, without limitation, an action 
for specific performance to enforce or aid in the enforcement of any 
provision contained herein or in any other Credit Document. 

     2.     Remedies Cumulative; No Waiver.  The remedies hereunder 
and under the other Credit Documents are cumulative and concurrent, 
and are not exclusive of any other remedies available to the Bank.  No 
failure or delay on the part of the Bank in the exercise of any right, 
power, remedy or privilege shall operate as a waiver thereof, nor 
shall any single or partial exercise of any right, power, remedy or 
privilege preclude any other or further exercise thereof, or the 
exercise of any other right, power, remedy or privilege.

C.     Miscellaneous.

     1.     Governing Law.  This Note shall be construed in accordance 
with and governed by the substantive laws of the State of New Jersey 
without reference to conflict of laws principles.  

     2.     Amendment; Waiver.  No amendment of this Note, and no 
waiver of any one or more of the provisions hereof shall be effective 
unless set forth in writing and signed by the Borrower and the Bank.  

     3.     Successors and Assigns.  This Note (i) shall be binding 
upon the undersigned and the Bank, their respective  successors and 
permitted assigns, and (ii) shall inure to the benefit of the 
undersigned and the Bank and, their respective successors and 
permitted assigns; provided, however, that none of the undersigned may 
assign its rights or obligations hereunder or any interest herein 
without the prior written consent of the Bank, which shall not be 
unreasonably withheld, and any such assignment or attempted assignment 
by any of the undersigned shall be void and of no effect with respect 
to the Bank.  

     4.     Severability.  The illegality or unenforceability of any 
provision of this Note or any instrument or agreement required 
hereunder shall not in any way affect or impair the legality or 
enforceability of the remaining provisions of this Note or any 
instrument or agreement required hereunder.  In lieu of any illegal or 
unenforceable provision in this Note, there shall be added 
automatically as part of this Note a legal and enforceable provision 
as similar in terms to such illegal or unenforceable provision as may 
be possible.

     6.     Judicial Proceeding; Waiver.  

          (a)     THE UNDERSIGNED AGREE THAT ANY SUIT, ACTION OR 
PROCEEDING, WHETHER CLAIM OR COUNTERCLAIM, BROUGHT OR INSTITUTED BY 
THE BANK OR THE UNDERSIGNED OR ANY SUCCESSOR OR ASSIGN OF THE BANK OR 
THE UNDERSIGNED, ON OR WITH RESPECT TO THIS NOTE OR ANY OTHER CREDIT 
DOCUMENT OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO, OR 
THERETO, SHALL BE TRIED ONLY BY A COURT AND NOT BY A JURY.  

          (b)     THE BANK AND THE UNDERSIGNED EACH HEREBY KNOWINGLY, 
VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHT TO A TRIAL BY JURY IN 
ANY SUCH SUIT, ACTION OR PROCEEDING.  FURTHER, THE UNDERSIGNED WAIVE 
ANY RIGHT IT MAY HAVE TO CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR 
PROCEEDING, ANY SPECIAL, EXEMPLARY, PUNITIVE OR CONSEQUENTIAL DAMAGES 
OR ANY DAMAGES OTHER THAN, OR IN ADDITION TO, ACTUAL DAMAGES.  

          (c)     THE UNDERSIGNED ACKNOWLEDGE AND AGREE THAT THIS 
SECTION IS A SPECIFIC AND MATERIAL ASPECT OF THIS NOTE AND THAT THE 
BANK WOULD NOT EXTEND CREDIT TO THE UNDERSIGNED IF THE WAIVERS SET 
FORTH IN THIS SECTION WERE NOT A PART OF THIS NOTE.

     IN WITNESS WHEREOF, the undersigned have duly executed and 
delivered to the Bank this Note as of the day and year first above 
written.


WITNESS/ATTEST:          TOTAL-TEL USA COMMUNICATIONS, INC.


By:_________________________     By:_____________________________
   Name:                  Name:
   Title:                    Title:

                                                           
Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                         Telecopier: 201-812-7509


WITNESS/ATTEST:          TOTAL-TEL, INC.


By:__________________________     By:_____________________________
   Name:                  Name:
   Title:                    Title:

                                                          
Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                         Telecopier: 201-812-7509


WITNESS/ATTEST:          TOTAL-TEL USA, INC.


By:__________________________     By:_____________________________
   Name:                  Name:
   Title:                    Title:

                                                       
Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                         Telecopier: 201-812-7509


WITNESS/ATTEST:          TOTAL-TEL CARRIER SERVICES, INC.


By:__________________________     By:_____________________________
   Name:                  Name:
   Title:                    Title:

                                                              
Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                         Telecopier: 201-812-7509


WITNESS/ATTEST:                    TOTAL-TEL INTERNATIONAL, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL SOUTHEAST, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________


WITNESS/ATTEST:                    TOTAL-TEL SERVICES, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________


WITNESS/ATTEST:                    TOTAL-TEL FLORIDA, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL U.K., LTD.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________



     EXHIBIT B
     Notice of Borrowing Under
     Equipment Facility       
Borrower: ____________________________________

Date of Borrowing: ___________________________

Amount Requested: $___________________________

Interest Rate Basis:  Prime/LIBOR             

Interest Period:  1/2/3 month(s)              

The Borrower hereby notifies the Bank that it requests a borrowing 
("Borrowing") in the form of an Equipment Loan under the Amended and 
Restated Equipment Facility and Revolving Credit Agreement dated as of 
________ __, 1998 (together with any amendments or modifications 
thereto in effect from time to time, the "Credit Agreement") 
established for the Borrowers thereunder in the amount set forth 
above.  The Borrowing will be deposited in the Borrower's Account No. 
________________________.  In order to induce the Bank to fund such 
Borrowing, the Borrower hereby affirms the following:

     1.     The representations and warranties contained in the Credit 
Agreement are correct on and as of the date of this Notice of 
Borrowing.

     2.     No Event of Default (as defined in the Credit Agreement), 
and no event which, with the giving of notice, passage of time, or 
both, would become an Event of Default, has occurred and is 
continuing.

     3.     There has been no adverse change in the condition, 
financial or otherwise, of any of the Borrowers since the date of the 
Credit Agreement.

     4.     All of the Credit Documents (as defined in the Credit 
Agreement) remain in full force and effect.


     5.     Attached hereto is a true and correct copy of 
[invoice/bill of sale] rendered by the vendor in connection with the 
acquisition of the equipment to be financed with the proceeds of the 
Borrowing.  Said [invoice/bill of sale] accurately states the total 
consideration to be paid for such equipment, which is   $               
 .  Also attached is a true and complete description of said equipment 
and the location or proposed location thereof.

Date:                    , 19    

                              [RELEVANT BORROWER] 
                                        
                                                           
By:_________________________________
                       Name:
                            Title:  


     EXHIBIT D

     AMENDED AND RESTATED REVOLVING CREDIT NOTE


$8,000,000.00     __________ ___, 1997

      , New Jersey


FOR VALUE RECEIVED, and intending to be legally bound hereby, the 
undersigned, jointly, severally and unconditionally promise to pay to 
the order of SUMMIT BANK (the "Bank"), the principal amount of all 
advances that are now or may hereafter be made under and pursuant to 
the Revolving Credit Facility established under the Credit Agreement 
(as defined below) and that are then outstanding, together with 
accrued, unpaid interest thereon and any unpaid costs and expenses 
payable hereunder, on May 31, 1998. 

A.     Terms of Note.

     1.     Interest Payments.  The principal amount of each Revolving 
Credit Loan (as defined in the Credit Agreement) evidenced by this 
note (together with any attachments hereto and any amendments and 
modifications hereto in effect from time to time, this "Note") shall 
bear interest at the rates set forth in the Credit Agreement and 
accrued interest shall be due and payable by the undersigned in 
accordance with the provisions thereof.

     2.     Computation of Interest.  Interest hereunder shall be 
computed daily on the basis of a year of 360 days for the actual 
number of days elapsed.  If the due date for any payment of principal 
is extended by operation of law, interests shall be payable for such 
extended time.

     3.     Payment Terms.  All payments made hereunder shall be made 
on or before 10:00 a.m. on the due date thereof, in immediately 
available funds and in lawful currency of the United States of America 
and free and clear of, and without deduction or withholding for, any 
taxes or other payments.  Payments shall be deemed made when delivered 
to the Bank at its offices set forth in this Note or at such other 
office of the Bank as the Bank shall notify the undersigned of in 
writing.


     4.     Incorporation by Reference.  This Note is the Revolving 
Credit Note referred to in that certain Amended and Restated Equipment 
Facility and Revolving Credit Agreement, dated as of _______   , 1998, 
between the Bank and the undersigned (together with any amendments and 
modifications thereto in effect from time to time, the "Credit 
Agreement") and is subject to the terms and conditions thereof, which 
terms and conditions are incorporated herein, including, without 
limitation, terms pertaining to definitions, representations, 
warranties, covenants, events of default and remedies.  Any 
capitalized term used herein without definition shall have the 
definition contained in the Credit Agreement.

     5.     Bank Records of Advance.  The Bank may enter in its 
business records the date and the amount of each advance of a 
Revolving Credit Loan, each conversion from one interest rate basis to 
another and each payment made pursuant to this Note and the Credit 
Agreement.  The Bank's records of such advance, conversion or payment 
shall, in the absence of manifest error, be conclusively binding upon 
the undersigned.  In the event the Bank gives notice or renders a 
statement by mailing such notice or statement to the undersigned, 
concerning any such advance, conversion or payment, or the amount of 
principal and interest due on this Note, the undersigned agree that, 
unless the Bank receives a written notification of exceptions to such 
a statement within 10 calendar days after such statement or notice is 
mailed, the statement or notice shall be an account stated, correct 
and acceptable and binding upon the undersigned.
  
     6.     Late Charge.  In the event that any payment hereunder 
shall not be received by the Bank within ten (10) days of the due date 
thereof, the undersigned shall, to the extent permitted by law, pay 
the Bank a late charge of five percent (5%) of the overdue payment 
(but in no event to be less that $25.00 nor more than $2,500.00).  Any 
such late charge assessed is immediately due and payable.

     7.     Default Rate.  At the Bank's option, interest will be 
assessed on any principal which remains unpaid at the maturity of this 
Note, whether by acceleration or otherwise, or upon and following any 
Event of Default, at a rate which is 400 basis points (4%) higher than 
the rate otherwise charged with respect thereto (the "Default Rate"), 
provided that at no time shall the Default Rate exceed the highest 
rate of interest allowed by law.  Such Default Rate of interest shall 
also be charged on the amounts owed by the undersigned to the Bank 
pursuant to any judgments entered in favor of Bank in respect of this 
Note or any other Credit Document.

B.     Remedies.

     1.     Generally.  Upon and following an Event of Default, the 
Bank, at its option, may exercise any and all rights and remedies it 
has under this Note, the other Credit Documents and under applicable 
law, including, without limitation, the right to charge and collect 
interest on the principal portion of the amounts outstanding hereunder 
at the Default Rate.  Upon and following an Event of Default, the Bank 
may proceed to protect and enforce the Bank's rights under any Credit 
Document and/or under applicable law by action at law, in equity, or 
other appropriate proceeding, including, without limitation, an action 
for specific performance to enforce or aid in the enforcement of any 
provision contained herein or in any other Credit Document. 

     2.     Remedies Cumulative; No Waiver.  The remedies hereunder 
and under the other Credit Documents are cumulative and concurrent, 
and are not exclusive of any other remedies available to the Bank.  No 
failure or delay on the part of the Bank in the exercise of any right, 
power, remedy or privilege shall operate as a waiver thereof, nor 
shall any single or partial exercise of any right, power, remedy or 
privilege preclude any other or further exercise thereof, or the 
exercise of any other right, power, remedy or privilege.

C.     Miscellaneous.

     1.     Governing Law.  This Note shall be construed in accordance 
with and governed by the substantive laws of the State of New Jersey 
without reference to conflict of laws principles.  

     2.     Amendment; Waiver.  No amendment of this Note, and no 
waiver of any one or more of the provisions hereof shall be effective 
unless set forth in writing and signed by the Bank and the 
undersigned.  

     3.          Superseding Effect.  This Restated Revolving Credit 
Note supersedes the note issued under the 1996 Revolving Credit 
Facility in the original principal amount of $4,000,000.00.  This 
Restated Revolving Credit Note is issued in substitution and 
replacement of such 1996 note and not in payment thereof, any and all 
amounts due pursuant to such 1996 note including, without limitation, 
all accrued and unpaid interest, shall be evidenced hereby and paid in 
accordance with the terms hereof.

     4.     Successors and Assigns.  This Note (i) shall be binding 
upon the undersigned and the Bank, their respective successors and 
permitted assigns, and (ii) shall inure to the benefit of the 
undersigned and the Bank and their respective successors and permitted 
assigns; provided, however, that none of the undersigned may assign 
its rights or obligations hereunder or any interest herein without the 
prior written consent of the Bank, which shall not be unreasonably 
withheld, and any such assignment or attempted assignment by any of 
the undersigned shall be void and of no effect with respect to the 
Bank.  

     5.     Severability.  The illegality or unenforceability of any 
provision of this Note or any instrument or agreement required 
hereunder shall not in any way affect or impair the legality or 
enforceability of the remaining provisions of this Note or any 
instrument or agreement required hereunder.  In lieu of any illegal or 
unenforceable provision in this Note, there shall be added 
automatically as part of this Note a legal and enforceable provision 
as similar in terms to such illegal or unenforceable provision as may 
be possible.

     6.     Judicial Proceeding; Waivers.  

          (a)     THE UNDERSIGNED AGREE THAT ANY SUIT, ACTION OR 
PROCEEDING, WHETHER CLAIM OR COUNTERCLAIM, BROUGHT OR INSTITUTED BY 
THE BANK OR THE UNDERSIGNED OR ANY SUCCESSOR OR ASSIGN OF THE BANK OR 
THE UNDERSIGNED, ON OR WITH RESPECT TO THIS NOTE OR ANY OTHER CREDIT 
DOCUMENT OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO, OR 
THERETO, SHALL BE TRIED ONLY BY A COURT AND NOT BY A JURY.  

          (b)     THE BANK AND THE UNDERSIGNED EACH HEREBY KNOWINGLY, 
VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHT TO A TRIAL BY JURY IN 
ANY SUCH SUIT, ACTION OR PROCEEDING.  FURTHER, THE UNDERSIGNED WAIVE 
ANY RIGHT IT MAY HAVE TO CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR 
PROCEEDING, ANY SPECIAL, EXEMPLARY, PUNITIVE OR CONSEQUENTIAL DAMAGES 
OR ANY DAMAGES OTHER THAN, OR IN ADDITION TO, ACTUAL DAMAGES.  

          (c)     THE UNDERSIGNED ACKNOWLEDGE AND AGREE THAT THIS 
SECTION IS A SPECIFIC AND MATERIAL ASPECT OF THIS NOTE AND THAT THE 
BANK WOULD NOT EXTEND CREDIT TO THE UNDERSIGNED IF THE WAIVERS SET 
FORTH IN THIS SECTION WERE NOT A PART OF THIS NOTE.

     IN WITNESS WHEREOF, the undersigned have duly executed and 
delivered to the Bank this Note as of the date first above written.


WITNESS/ATTEST:                    TOTAL-TEL USA COMMUNICATIONS, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509


WITNESS/ATTEST:                    TOTAL-TEL, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509

WITNESS/ATTEST:                    TOTAL-TEL USA, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509


WITNESS/ATTEST:                    TOTAL-TEL CARRIER SERVICES, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509

WITNESS/ATTEST:                    TOTAL-TEL INTERNATIONAL, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL SOUTHEAST, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________



WITNESS/ATTEST:                    TOTAL-TEL SERVICES, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL FLORIDA, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL U.K., LTD.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

                              




     EXHIBIT E
     Notice of Borrowing Under
     Revolving Credit         

Borrower: ____________________________________

Date of Borrowing: ___________________________

Amount Requested: $___________________________

Interest Rate Basis: Prime/LIBOR              

Interest Period: 1/2/3 Month[s]               


The Borrower hereby notifies the Bank that it requires a borrowing 
("Borrowing") in the form of a Revolving Credit Loan under the 
Equipment Facility and Revolving Credit Agreement dated as of August 
, 1996 (together with any amendments or modifications thereto in 
effect from time to time, the "Credit Agreement") established for the 
Borrowers thereunder in the amount set forth above.  The Borrowing 
will be deposited in the Borrower's Account No. 
________________________.  In order to induce the Bank to fund such 
Borrowing, the Borrower hereby affirms the following:

     1.     The representations and warranties contained in the Credit 
Agreement are correct on and as of the date of this Notice of 
Borrowing.

     2.     No Event of Default (as defined in the Credit Agreement), 
and no event which, with the giving of notice, passage of time, or 
both, would become an Event of Default, has occurred and is 
continuing.

     3.     There has been no adverse change in the condition, 
financial or otherwise, of any of the Borrowers since the date of the 
Credit Agreement.

     4.     All of the Credit Documents (as defined in the Credit 
Agreement) remain in full force and effect.


     5.     Use of Borrowing will be:      
                                                                 
                                                                 

Date:                    , 19    

                    [RELEVANT BORROWER] 
                                        

                                                             
By:_____________________________
                       Name:
                       Title:  


     EXHIBIT F

     CLOSING CHECKLIST
     
     SUMMIT BANK ( the "Bank")
     AMENDED AND RESTATED EQUIPMENT FACILITY 
AND REVOLVING CREDIT AGREEMENT
     with
     TOTAL-TEL USA COMMUNICATIONS, INC.
     TOTAL-TEL, INC.,
     TOTAL-TEL USA, INC.
TOTAL-TEL CARRIER SERVICES, INC.
TOTAL-TEL INTERNATIONAL, INC.
TOTAL-TEL SOUTHEAST, INC.
TOTAL-TEL SERVICES, INC.
TOTAL-TEL FLORIDA, INC.
and
TOTAL TEL U.K., LTD.
     as "Borrowers"

     __________ __, 1998



 1.     Amended and Restated Equipment Facility and Revolving Credit 
Agreement

 2.     Equipment Facility/Term Note 

 3.     Amended and Restated Revolving Credit Note

 4.     1996 Term Note

 5.     Guaranty and Suretyship Agreement of Borrowers

 6.     Amended and Restated Security Agreement

 7.     Certificate of Authority and Incumbency from Secretary of each 
Borrower, which shall have attached as and exhibit an Authorizing 
Resolution of the Board of Directors

 8.     Certificates of Good Standing for each Borrower in New Jersey

 9.     Certificates of Qualification to do business as a foreign 
corporation in New York and Florida, as appropriate

 10.     UCC, Tax Lien and Judgment Searches against each Borrower in 
all appropriate jurisdictions

 11.     Opinion of Counsel to Borrowers 

 12.     Evidence of Requisite Insurance

 13.     Current financial statements [if any]

 14.     Reliance letter from Borrowers' certified public accountant 
regarding audited annual statements 


     EXHIBIT G


COMPLIANCE CERTIFICATE OF TOTAL-TEL USA COMMUNICATIONS, INC.

FOR THE FISCAL YEAR ENDING _______________________ 19___ OR

FOR THE FISCAL QUARTER ENDING _____________________ 19___

This Compliance Certificate, signed by the chief financial officer of 
TOTAL-TEL USA COMMUNICATIONS, INC. (the "Company"), is delivered to 
the Bank pursuant to Section 7.02 of the Amended and Restated 
Equipment Facility and Revolving Credit Agreement (the "Credit 
Agreement") dated as of ___________    , 1998.

The undersigned certificates that he/she is authorized to execute this 
Compliance Certificate on behalf of the Company and hereby certifies 
on behalf of the Company that to the best of his/her knowledge:

     (1)     all representations and warranties set forth in the 
Credit Agreement and in any other Credit Document (as defined in the 
Credit Agreement) remain true and correct;

     (2)     none of the covenants in the Credit Agreement or in any 
of the other Credit Documents has been breached; 

     (3)     no event has occurred which, alone, or with the giving of 
notice or the passage of time, or both, would constitute an Event of 
Default under the Credit Agreement or under any of the other Credit 
Documents.  No material adverse change has occurred in the financial 
condition of any of the Borrowers; and

     (4)     attached hereto is the computation of the financial 
covenants set forth in Sections 8.10, 8.11, 8.12 and 8.13 of the 
Credit Agreement, together with the calculation of each significant 
component necessary to determine compliance with such covenants.

The foregoing representations concerning the Company's financial 
condition are made to the Bank with the understanding that the Bank 
will rely on these representations in making credit decisions with 
respect to the Credit Agreement.

                               TOTAL-TEL USA COMMUNICATIONS, INC.



                                                          
By:_____________________________
                            Name:
                            Title:

     ANNEX I

     SUBSIDIARIES OF 

     TOTAL-TEL USA COMMUNICATIONS, INC.

Total-Tel, Inc.

Total-Tel USA, Inc.

Total-Tel Southeast, Inc.

Total-Tel Carrier Services, Inc.

Total-Tel Services, Inc.

Total-Tel Sarasota, Inc.

Total-Tel International, Inc.

Total-Tel Florida, Inc.

Total-Tel U.K., Ltd.



     ANNEX I (cont.)


     PENDING LITIGATION

     ANNEX I (cont.)

     EXISTING INDEBTEDNESS

- -NONE-

     ANNEX I (cont.)

     PERMITTED EXISTING LIENS

- -NONE-






                                                                  
     $13,000,000.00

     AMENDED AND RESTATED EQUIPMENT FACILITY 
AND REVOLVING CREDIT AGREEMENT


     By and Between


     SUMMIT BANK,
     as Bank


     and


     TOTAL-TEL USA COMMUNICATIONS, INC.,

     TOTAL-TEL, INC.,

     TOTAL-TEL USA, INC.,

TOTAL-TEL CARRIER SERVICES, INC.,

and

TOTAL-TEL INTERNATIONAL, LTD.
as Borrowers






     Dated as of ___________ ___, 1997
                            


BORROWER GUARANTY AND SURETYSHIP AGREEMENT


     This BORROWER AND SURETYSHIP AGREEMENT, dated as of __________ 
___, 1998 (together with all modifications and amendments hereto in 
effect from time to time, this Guaranty) is made by TOTAL-TEL USA 
COMMUNICATIONS, INC., a New Jersey corporation (Total-Tel Comm), 
TOTAL-TEL, INC., a New Jersey corporation, TOTAL-TEL USA, INC., a New 
Jersey corporation, TOTAL-TEL CARRIER SERVICES, INC., a New Jersey 
corporation, TOTAL-TEL INTERNATIONAL, INC., a __________ corporation, 
TOTAL-TEL SOUTHEAST, INC., a Georgia corporation (Total-Tel 
Southeast), TOTAL-TEL SERVICES, INC., a New Jersey corporation 
(Total-Tel Services), TOTAL-TEL FLORIDA, INC., a New Jersey 
corporation (Total-Tel Florida), and TOTAL-TEL U.K., LTD., a 
corporation organized under the laws of the United Kingdom (Total-Tel 
U.K.) (each a Guarantor and collectively the Guarantors), in favor of 
SUMMIT BANK, a banking corporation organized under the laws of the 
State of New Jersey (the Bank).

     BACKGROUND

     The Guarantors are the Borrowers, on a joint and several basis, 
under and pursuant to that certain Amended and Restated Equipment 
Facility and Revolving Credit Agreement, dated even date herewith, 
with the Bank (such agreement, together with any amendments, 
modifications, renewal or extensions thereof, the Credit Agreement) 
and to induce the Bank to make the credit accommodations available to 
each Guarantor thereunder and to make additional loans, extensions of 
credit or other financial accommodations to the Obligors (as defined 
below) now or in the future, and to further secure the observance, 
payment, and performance of the Obligations (as defined below) by 
each of the Guarantors and other Obligors, and with full knowledge 
that the Bank would not make said loans, extensions of credit, or 
financial accommodations without this Guaranty, which shall be a 
contract of suretyship, each Guarantor unconditionally, and intending 
to be legally bound hereby, agrees as follows:

A.     Obligations Guarantied.  Each Guarantor, jointly and 
severally, hereby guaranties the full, prompt, and unconditional 
payment of the Obligations (as defined below), when and as the same 
shall become due, whether at the stated maturity date, by 
acceleration, or otherwise, and the full, prompt, and unconditional 
performance of each and every term and condition of every covenant 
and agreement to be kept and performed by any of them and/or by any 
other Obligor under the Credit Agreement and each other Credit 
Document (as defined below).  This Guaranty is a primary obligation 
of each Guarantor and shall be a continuing inexhaustible Guaranty 
without limitation as to amount or duration and may not be revoked by 
any Guarantor except by notice in writing by such Guarantor to the 
Bank and received by the Bank at least 30 days prior to the date set 
for such revocation.  No such notice shall affect such Guarantor's 
liability under this Guaranty for any loan, extension of credit, or 
other financial accommodation made to or committed to be made to any 
of them and/or to any other Obligor by the Bank occurring prior to 
the effective date of the revocation, regardless of whether such loan 
or extension of credit was made before or after notice of revocation.  

B.     Definitions.  As used herein, the following terms shall have 
the following meanings:

     1.     Collateral.  The term Collateral means all of the 
"Collateral" as such term is defined in that certain Amended and 
Restated Security Agreement of the Guarantors in favor of the Bank, 
dated as of even date herewith (hereinafter, the Security Agreement) 
and any other property of any Guarantor, and/or other Obligor, now or 
hereafter in the possession of the Bank, in any capacity whatsoever 
including, but not limited to, any balance or share of any deposit, 
trust or agency account and all property and assets of any Guarantor 
and/or other Obligor now or hereafter subject to a security 
agreement, pledge, mortgage, assignment or other document or 
agreement granting the Bank a security interest therein or lien or 
encumbrance thereon.

     2.     Credit Documents.  The term Credit Documents means this 
Guaranty, the Credit Agreement, the Security Agreement, each "Credit 
Document" referenced therein, and all other credit accommodations, 
notes, loan agreements, guarantees, security agreements, mortgages, 
instruments, pledge agreements, assignments, acceptance agreements, 
commitments, facilities, reimbursement agreements and any other 
agreements, documents and instruments, now or hereafter existing, 
creating, evidencing, guarantying, securing or relating to any or all 
of the Obligations, together with all amendments, modifications, 
renewals, or extensions thereof.

     3.     Obligations.  The term Obligations means any and all 
obligations and indebtedness of every kind and description of any 
Guarantor or of any other Obligor owed to the Bank (including, 
without limitation, all such obligations and indebtedness arising 
under the Credit Agreement and the other Credit Documents and any 
amendments, modifications, extensions, supplements or renewals of any 
of the foregoing) whether primary or secondary, direct or indirect, 
absolute or contingent, sole, joint or several, secured or unsecured, 
due or to become due, contractual or tortious, arising by operation 
of law or otherwise, or now or hereafter existing, whether incurred 
by a Guarantor or any other Obligor as principal, surety, endorser, 
guarantor, accommodation party or otherwise, including, without 
limitation, principal, interest and fees including, without 
limitation, late fees and expenses, including, without limitation, 
attorneys' fees and costs and/or allocated fees and costs of the 
Bank's in-house legal counsel.

     4.     Obligor.  The term Obligor means each Guarantor and each 
and every maker, endorser, guarantor, and surety of or for the 
Obligations.

C.     Representations and Warranties; Covenants.  Each Guarantor 
covenants, represents and warrants as of the date hereof and at all 
times hereafter until the Obligations are fully paid and performed, 
and any commitments to make loans, extensions of credit, or other 
financial accommodations to any Obligor have been terminated, as 
follows:

     1.     Execution of the Guaranty.  This Guaranty and any other 
Credit Document to which any Guarantor is a party have been duly 
executed and delivered to the Bank by each Guarantor.  Execution, 
delivery and performance of this Guaranty and any other Credit 
Document to which any Guarantor is a party will not (i) violate any 
of such Guarantor's organizational documents, any provision of law, 
any order of any court, agency, or instrumentality of government, or 
any provision of any indenture, agreement, or other instrument to 
which it is a party or by which it or any of its properties is bound; 
(ii) result in the creation or imposition of any lien, charge, or 
encumbrance of any nature, other than the liens created by the Credit 
Documents; or (iii) require any authorization, consent, approval, 
license, exemption of, or filing or registration with, any court or 
governmental authority.

     2.     Obligations of the Guarantor.  This Guaranty and any 
other Credit Document to which any Guarantor is a party are the 
legal, valid, and binding obligations of each Guarantor, enforceable 
against it in accordance with their terms, except as the same may be 
limited by bankruptcy, insolvency, reorganization, or other laws or 
equitable principles relating to or affecting the enforcement of 
creditors' rights generally.  Total-Tel, Inc. Total-Tel USA, Inc., 
Total-Tel Carrier Services, Inc., Total-Tel International, Inc., 
Total-Tel Southeast, Total-Tel Services, Total-Tel Florida and Total-
Tel U.K. are each the wholly owned subsidiaries of Total-Tel Comm and 
the business and operations of such corporations are related and have 
a common business purpose.  To permit the uninterrupted and 
continuous operations of such common economic enterprise, such 
corporations now require and will from time to time hereafter require 
funds for general business purposes.  Accordingly, the proceeds of 
advances under the Credit Agreement will provide material direct and 
indirect benefits to each Guarantor, regardless of which corporation 
receives part or all of the proceeds of such advances.

D.     No Limitation of Liability.  Without incurring responsibility 
to any Guarantor and without impairing or releasing the obligations 
of any Guarantor to the Bank, the Bank may, at any time, and from 
time to time, without the consent of, or notice to any Guarantor, 
upon any terms or conditions, and in whole or in part:

     1.     Payment Terms.  Change the manner, place, or terms of 
payment, and/or change or extend the time for payment, or renew or 
alter, any of the Obligations, any security therefor or any of the 
Credit Documents evidencing same, and the Guaranty herein made shall 
apply to the Obligations and the Credit Documents as so changed, 
extended, renewed, or altered;

     2.     Sale of Property.  Sell, exchange, release, surrender, 
realize upon, or otherwise deal with in any manner and in any order, 
any property by whomsoever at any time pledged, mortgaged, or in 
which a security interest is given to secure, or howsoever securing, 
the Obligations;

     3.     Failure to Exercise Rights.  Exercise or refrain from 
exercising any rights against any Guarantor or any other Obligor or 
against any Collateral for the Obligations or otherwise act or 
refrain from acting;

     4.     Settlement of Obligations.  Settle or compromise any 
Obligations, dispose of any Collateral therefor, with or without 
consideration, or settle or compromise any liability incurred 
directly or indirectly in respect thereof or hereof, and subordinate 
the payment of all or any part thereof to the payment of any 
Obligations; 

     5.     Application of Funds.  Apply any sums by whomsoever paid 
or howsoever realized to any Obligations;

     6.     Release of Obligations.  Add, release, settle, modify, or 
discharge the obligation of any Obligor or any other party who is in 
any way obligated for any of the Obligations; 

     7.     Additional Security.  Accept any additional security for 
the Obligations in any order deemed appropriate by the Bank; and/or 

     8.     Any Other Action.  Take any other action which might 
constitute a defense available to, or a discharge of, any Obligor 
(including any Guarantor), in respect of the Obligations.

     The invalidity, irregularity, or unenforceability of all or any 
part of the Obligations or any Credit Document or any agreement or 
instrument relating thereto, or the lack of validity, enforceability, 
perfection, impairment or loss of any liens or security interests 
granted in connection therewith, whether caused by any action or 
inaction of the Bank or otherwise, shall not affect, impair, or be a 
defense to any Guarantor's obligations under this Guaranty.

E.     Waiver of Subrogation.  Each Guarantor irrevocably waives any 
present or future right to which it is or becomes entitled to be 
subrogated to the Bank's rights against any other Guarantor or 
Obligor or to seek contribution, reimbursement, indemnification, 
payment or the like from any other Guarantor or Obligor on account of 
this Guaranty or any other Credit Document.  If, notwithstanding such 
waiver, any funds or property shall be paid or transferred to a 
Guarantor on account of such subrogation, indemnification, or 
contribution at any time when all of the Obligations have not been 
paid in full, such Guarantor shall hold such funds and/or property in 
trust for the Bank and shall segregate such funds and/or property 
from other funds of such Guarantor and shall forthwith pay over or 
deliver to the Bank such funds and/or property for application by the 
Bank to the Obligations, whether matured or unmatured, in accordance 
with the terms of the Credit Documents.

F.     Events of Default and Remedies.  The occurrence of an "Event 
of Default" under any Credit Document shall constitute an Event of 
Default hereunder.  Upon and following an Event of Default, the Bank 
may proceed to protect and enforce the Bank's rights hereunder and/or 
under applicable law by action at law, in equity or other appropriate 
proceeding including, without limitation, an action for specific 
performance to enforce or aid in the enforcement of any provision 
contained herein or in any other Credit Document.

G.     Continuation of Guaranty.  

     1.     Settlements.  Settlement of any claim by the Bank against 
any Guarantor or other Obligor, whether in any proceeding or not, and 
whether voluntary or involuntary, shall not reduce the amount due 
under the terms of this Guaranty except to the extent of the amount 
actually paid by a Guarantor or any other Obligor and legally 
retained by the Bank in connection with the settlement.

     2.     Indemnification Upon Recision.  If, after receipt of any 
payment of all or any part of the Obligations or the obligations of 
any Guarantor to the Bank, the Bank is compelled or agrees, for 
settlement purposes, to surrender such payment to any person or 
entity for any reason (including, without limitation, a determination 
that such payment is void or voidable as a preference or fraudulent 
conveyance, an impermissible setoff, or a diversion of trust funds), 
then this Guaranty and the other Credit Documents shall continue in 
full force and effect or be reinstated, as the case may be, and the 
Guarantors shall be liable for, and shall indemnify, defend and hold 
harmless the Bank with respect to the full amount so surrendered.  
The provisions of this Section shall survive the termination of this 
Guaranty and the other Credit Documents and shall be and remain 
effective notwithstanding the payment of the Obligations, the 
cancellation of the Guaranty or any other Credit Document, the 
release of any security interest, lien or encumbrance securing the 
Obligations, the cancellation of the Guaranty or any other Credit 
Document or any other action which the Bank may have taken in 
reliance upon its receipt of such payment.  Any cancellation of the 
Guaranty, release of any encumbrance, security interest or lien or 
other such action shall be deemed to have been conditioned upon any 
payment of the Obligations having become final and irrevocable.  

H.     Miscellaneous. 

     1.     Notices.  Notices and communications under this Guaranty 
shall be given in the manner prescribed in the Credit Agreement.

     2.     Costs, Expenses and Professional Fees.  Whether or not 
the transactions contemplated by the Credit Documents are fully 
consummated, the Guarantors shall promptly pay (or reimburse, as the 
Bank may elect) all costs and expenses which the Bank has incurred or 
may hereafter incur in connection with the negotiation, preparation, 
reproduction, interpretation, perfection, administration and 
enforcement of this Guaranty, the collection of all amounts due under 
this Guaranty, and all amendments, modifications, consents or 
waivers, if any, to this Guaranty.  Such costs and expenses shall 
include, without limitation, the fees and disbursements of counsel to 
the Bank (including the Bank's in-house counsel).  The Guarantors' 
reimbursement obligations under this Section shall survive any 
termination of the Credit Documents.

     3.     Governing Law.  This Guaranty shall be construed in 
accordance with and governed by the substantive laws of the State of 
New Jersey without reference to conflict of laws principles.  

     4.     Integration, Amendment.  This Guaranty and the other 
Credit Documents constitute the sole agreement of the parties with 
respect to the subject matter hereof and thereof and supersede all 
oral negotiations and prior writings with respect to the subject 
matter hereof and thereof.  No amendment of this Guaranty, and no 
waiver of any one or more of the provisions hereof shall be effective 
unless set forth in writing and signed by each Guarantor and the 
Bank.

     5.     Successors and Assigns.  This Guaranty (i) shall be 
binding upon each Guarantor and the Bank and their respective 
successors and permitted assigns, and (ii) shall inure to the benefit 
of each Guarantor and the Bank and their respective successors and 
permitted assigns; provided, however, that no Guarantor may assign 
its interests or obligations hereunder without the prior written 
consent of the Bank, and any such assignment or attempted assignment 
by a Guarantor shall be void and of no effect with respect to the 
Bank.  

     6.     Severability and Consistency.  The illegality or 
unenforceability of any provision of this Guaranty or any instrument 
or agreement required hereunder shall not in any way affect or impair 
the legality or enforceability of the remaining provisions of this 
Guaranty or any instrument or agreement required hereunder.  The 
Credit Documents are intended to be consistent.  However, in the 
event of any inconsistencies among any of the Credit Documents, such 
inconsistency shall not affect the validity or enforceability of each 
Credit Document.  The Guarantors agree that in the event of any 
inconsistency or ambiguity in any of the Credit Documents, the Credit 
Documents shall not be construed against any one party but shall be 
interpreted consistent with the Bank's policies and procedures.  

     7.     Consent to Jurisdiction and Service of Process.  Each 
Guarantor irrevocably appoints each and every corporate officer of 
such Guarantor as its attorneys upon whom may be served, by regular 
or certified mail at the address set forth in this Guaranty, any 
notice, process or pleading in any action or proceeding against it 
arising out of or in connection with this Guaranty or any of the 
other Credit Documents.  Each Guarantor hereby consents that any 
action or proceeding against it may be commenced and maintained in 
any court within the State of New Jersey or in the United States 
District Court for the District of New Jersey by service of process 
on any such officer.  Each Guarantor further agrees that such courts 
of the State of New Jersey and the United States District Court for 
the District of New Jersey shall have jurisdiction with respect to 
the subject matter hereof and the person of such Guarantor and all 
Collateral for the Obligations.  Notwithstanding the foregoing, each 
Guarantor agrees that any action brought by such Guarantor shall be 
commenced and maintained only in a court in the federal judicial 
district or county in which the Bank has its principal place of 
business in New Jersey.    

     8.     Headings.  The headings of sections and paragraphs have 
been included herein for convenience only and shall not be considered 
in interpreting this Guaranty.  


     9.     Judicial Proceeding; Waivers.

          a.     EACH PARTY TO THIS GUARANTY AGREES THAT ANY SUIT, 
ACTION OR PROCEEDING WHETHER CLAIM OR COUNTERCLAIM, BROUGHT OR 
INSTITUTED BY ANY PARTY HERETO OR ANY SUCCESSOR OR ASSIGN OF ANY 
PARTY, ON OR WITH RESPECT TO THIS GUARANTY OR ANY OF THE OTHER CREDIT 
DOCUMENTS OR THE DEALINGS OF THE PARTIES WITH RESPECT HERETO, OR 
THERETO, SHALL BE TRIED ONLY BY A COURT AND NOT BY A JURY.  

          b.     EACH GUARANTOR AND THE BANK HEREBY KNOWINGLY, 
VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHT TO A TRIAL BY JURY IN 
ANY SUCH SUIT, ACTION OR PROCEEDING.  FURTHER, EACH PARTY WAIVES ANY 
RIGHT IT MAY HAVE TO CLAIM OR RECOVER, IN ANY SUCH SUIT, ACTION OR 
PROCEEDING, ANY SPECIAL, EXEMPLARY, PUNITIVE OR CONSEQUENTIAL DAMAGES 
OR ANY DAMAGES OTHER THAN, OR IN ADDITION TO, ACTUAL DAMAGES.  

          c.     EACH GUARANTOR ACKNOWLEDGES AND AGREES THAT THIS 
SECTION IS A SPECIFIC AND MATERIAL ASPECT OF THIS GUARANTY AND THAT 
THE BANK WOULD NOT EXTEND CREDIT TO ANY GUARANTOR OR OTHER OBLIGOR IF 
THE WAIVERS SET FORTH IN THIS SECTION WERE NOT A PART OF THIS 
GUARANTY.  EACH GUARANTOR HEREBY WAIVES PRESENTMENT, NOTICE OF 
DISHONOR AND PROTEST OF ALL INSTRUMENTS INCLUDED IN OR EVIDENCING THE 
OBLIGATIONS OR THE COLLATERAL, IF ANY, AND ALL OTHER NOTICES AND 
DEMANDS WHATSOEVER, WHETHER OR NOT RELATING TO SUCH INSTRUMENTS.

     IN WITNESS WHEREOF, this Guaranty has been duly executed and 
delivered to the Bank by each Guarantor on the day and year first 
above written.

     TOTAL-TEL USA COMMUNICATIONS, INC.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:


     TOTAL-TEL, INC.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:

     TOTAL-TEL USA, INC.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:

     TOTAL-TEL CARRIER SERVICES, INC.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:

     TOTAL-TEL INTERNATIONAL, INC.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:

     TOTAL-TEL SOUTHEAST, INC.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:

     TOTAL-TEL SERVICES, INC.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:


     TOTAL-TEL FLORIDA, INC.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:

     TOTAL-TEL U.K., LTD.
WITNESS OR ATTEST:


By:___________________________     By:______________________________
   Name:        Name:
   Title:        Title:

ACKNOWLEDGED AND ACCEPTED BY:
SUMMIT BANK


By:________________________
   Name:
   Title:



AMENDED AND RESTATED SECURITY AGREEMENT

     This SECURITY AGREEMENT, is dated as of this ________ day of 
________, 1998 (this Agreement), made by TOTAL-TEL USA 
COMMUNICATIONS, INC., a New Jersey corporation (Total-Tel Comm), 
TOTAL-TEL, INC., a New Jersey corporation (Total-Tel), TOTAL-TEL USA, 
INC., a New Jersey corporation (Total-Tel USA), TOTAL-TEL CARRIER 
SERVICES, INC., a New Jersey corporation, TOTAL-TEL INTERNATIONAL, 
INC., a _____________ corporation, TOTAL-TEL SOUTHEAST, INC., a 
Georgia corporation (Total-Tel Southeast), TOTAL-TEL SERVICES, INC., 
a New Jersey corporation (Total-Tel Services), TOTAL-TEL FLORIDA, 
INC., a New Jersey corporation (Total-Tel Florida), and TOTAL-TEL 
U.K., LTD., a corporation organized under the laws of the United 
Kingdom (Total-Tel U.K.), in favor of SUMMIT BANK, a banking 
corporation organized under the laws of the State of New Jersey (the 
Bank).  Total-Tel Comm, Total-Tel, Total-Tel USA, Total-Tel Carrier, 
Total-Tel International, Total-Tel Southeast, Total-Tel Services, 
Total-Tel Florida and Total-Tel U.K. are herein referred to as the 
Borrowers, and each of the Borrowers are herein referred to 
individually as a Grantor and collectively as the Grantors.

     PRELIMINARY STATEMENT

     A.     The Bank has entered into that Amended and Restated 
Equipment Facility and Revolving Credit Agreement of even date 
herewith (said Credit Agreement, as it may be hereafter amended or 
otherwise modified from time to time, being the Credit Agreement; 
capitalized terms used herein and not otherwise defined herein shall 
have the meanings assigned to such terms in the Credit Agreement) 
with the Borrowers pursuant to which the Bank agreed to make 
available to the Borrowers, in addition to the amounts outstanding 
pursuant to the 1996 Equipment Facility which, as of the date hereof 
totals $_____________, an equipment finance facility in the principal 
amount of up to $5,000,000 and a revolving credit facility which, 
when added to the Letter of Credit Outstanding, shall not exceed a 
principal amount of $8,000,000.  The obligations of the Borrowers 
thereunder is evidenced by the Equipment Facility Note and the 
Amended and Restated Revolving Credit Note referred to therein.  

     B.     To support said obligations of the Borrowers under the 
Credit Agreement, the Borrowers have executed and delivered to the 
Bank that certain Borrower Guaranty and Suretyship Agreement of even 
date herewith in favor of the Bank (the Borrower Guaranty).

     C.     It is a condition to the availability of the credit 
facilities under the Credit Agreement that the Grantors shall have 
granted to the Bank the security interests contemplated by this 
Agreement.

     D.     All capitalized terms used herein and not defined herein 
shall have the meanings set forth in the Credit Agreement.

     NOW, THEREFORE, in consideration of the premises and other good 
and valuable consideration, the receipt and sufficiency of which is 
hereby acknowledged, and in order to induce the Bank to make the 
credit facilities under the Credit Agreement available to the 
Borrowers, the Grantors hereby agree as follows:

     SECTION 1.  Grant of Security.  Each Grantor hereby grants and 
assigns to the Bank a security interest in all of such Grantor's 
right, title and interest in and to the following assets 
(collectively, the Collateral):

     (a)     any and all equipment, including without limitation, 
digital switching equipment and computer equipment and software that 
is used or useful in such Grantor's long distance telephone service 
business located at the Grantors' facilities at 744 Broad Street in 
Newark, New Jersey, at ______________, New York, and at 
_____________, Florida, (ii) such other equipment of the type 
described in clause (i) above, wherever located, if the acquisition 
of such equipment was or will be financed by the use of proceeds of 
Equipment Loans or Revolving Credit Loans made under the Credit 
Agreement, or the 1996 Equipment Loan referenced in the Credit 
Agreement, and (iii) all tools, tooling, molds, templates, drawings, 
schematics and other design descriptions of, and manufacturer's 
manuals pertaining to, the foregoing; together with all parts and 
replacements thereof, accessions and additions thereto and 
substitutions and exchanges therefor (any and all such equipment, 
parts, accessions, additions, substitutions and replacements being 
the Equipment); and

     (b)     all of such Grantor's books and records indicating, 
summarizing, evidencing or relating to the Equipment or the 
Obligations; computer runs, invoices, tapes, processing software, 
processing contracts (such as contracts for computer time and 
services) and any computer prepared information, tapes, or data of 
every kind and description, whether in the possession of such Grantor 
or in the possession of third parties that are used or useful in the 
operation of the Equipment; and 

     (c)     any and all "Proceeds" of the foregoing (as such term is 
defined in the Uniform Commercial Code in effect from time to time in 
the State of New Jersey (hereinafter, the UCC)), whether cash or non-
cash, together with any insurance indemnity, warranty or guaranty 
payable to such Grantor from time to time with respect to any of the 
Collateral, any and all payments (in any form whatsoever) made or due 
and payable to such Grantor from time to time in connection with any 
requisition, confiscation, condemnation, seizure or forfeiture of all 
or part of the Collateral by any governmental body, authority, bureau 
or agency or any other Person (whether or not acting under color of 
governmental authority), and any and all other amounts from time to 
time paid or payable under or in connection with any of the foregoing 
Collateral; but specifically excluding any accounts receivable or 
notes receivable of such Grantor generated by the use of the 
Collateral in the ordinary course of such Grantor's business;

in each case, whether now owned or hereafter acquired by such Grantor 
and howsoever its interest therein may arise or appear (whether by 
ownership, security interest, claim or otherwise).

     SECTION 2.  Security for Obligations.  The Collateral secures 
the payment of all obligations and indebtedness of Grantor or any 
other Obligor, owed to the Bank arising under or in connection with 
the indebtedness evidenced by the Equipment Facility Note, the 
Revolving Credit Note and the 1996 Term Note, whether such 
indebtedness is incurred under such Note, the Credit Agreement, the 
Borrower Guaranty, or any amendments, modifications, extensions, 
supplements or renewals of any of the foregoing, whether such 
obligations are primary or secondary, direct or indirect, absolute or 
contingent, sole, joint or several, contractual or tortious, due or 
to become due, arising by operation of law or otherwise, and whether 
incurred by a Grantor or any other Obligor as principal, surety, 
endorser, guarantor, accommodation party, or otherwise, including, 
but not limited to, all late fees, collections fees and expenses, and 
attorneys' fees and costs and/or allocated fees and costs of the 
Bank's in-house counsel, in each case incurred in connection 
therewith (all such obligations and indebtedness of any Grantor 
and/or any other Obligor described in this Section 2 being 
collectively hereinafter referred to as the Obligations). 

     SECTION 3.  Delivery with Respect to Certain Collateral.  If a 
Grantor shall receive, by virtue of its being or having been an owner 
of any Collateral, any (i) certificate, promissory note or other 
instrument or (ii) option or right, whether as an addition to, or in 
substitution or exchange for, any Collateral, or otherwise, such 
Grantor shall receive such items in trust for the benefit of the 
Bank, shall segregate them from such Grantor's other assets and 
shall, to the extent evidenced by a writing, deliver said writing 
forthwith to the Bank in the exact form received, with any necessary 
assignments, endorsements or consents to the transfer of said 
interests to the Bank, to be held by the Bank as Collateral and as 
further security for the Obligations.

     SECTION 4.  As to Equipment.  (a)  No Grantor will do anything 
to impair the rights of the Bank in the Equipment.  Each Grantor 
shall keep the Equipment in which it is granting a security interest 
thereunder at the places specified in Section 8(c) or, upon 30 days' 
prior written notice to the Bank, at such other places in 
jurisdictions where all action required by Section 9 shall have been 
taken with respect to such Equipment.

     (b)     The Bank shall have the right to adjust any material 
claim under insurance on the Equipment.  Subject to Section 10(c) 
hereof, the Bank may apply any proceeds of insurance received by it 
toward the payment of any of the Obligations, whether or not the same 
shall then be due.

     (c)     Each Grantor shall retain all liability and 
responsibility in connection with the Equipment in which it is 
granting a security interest hereunder; and its liability under the 
Credit Documents shall in no way be affected or diminished by reason 
of the fact that any such Equipment may be lost, destroyed, stolen, 
damaged or for any reason whatsoever be unavailable to it.

     (d)     Upon the request of the Bank, each Grantor to which such 
request has been made will, at its own expense, shall, execute, 
endorse, acknowledge, file and/or deliver to the Bank from time to 
time such lists, descriptions and designations of its Equipment, 
warehouse receipts, bills of lading, documents of title, vouchers, 
such invoices, schedules, confirmations, assignments, conveyances, 
financing statements, transfer endorsements, powers of attorney, 
certificates, reports and other assurances or instruments and take 
such further steps relating to such Equipment and other property or 
rights covered by the security interest hereby granted, which the 
Bank deems reasonably appropriate or advisable to perfect, preserve 
or protect its security interest therein.  The Bank may at any time 
notify any bailee of any Equipment of its security interests therein.

     (e)     Each Grantor shall cause the Equipment in which it is 
granting a security interest hereunder to be maintained and preserved 
in the same condition, repair and working order as when new, ordinary 
wear and tear excepted, and in accordance with any manufacturer's 
manual, and shall forthwith, or in the case of any loss or damage to 
any of such Equipment as promptly as practicable after the occurrence 
thereof, make or cause to be made all repairs, replacements and other 
improvements in connection therewith which are necessary or desirable 
to such end.  Each relevant Grantor shall promptly furnish to the 
Bank a statement respecting any loss or damage to any of such 
Equipment.

     (f)     Each Grantor shall pay promptly when due all property 
and other taxes, assessments and governmental charges or levies 
imposed upon payer, and all claims (including claims for labor, 
materials and supplies) against, the Equipment in which it is 
granting a security interest hereunder, except to the extent 
contested in good faith by appropriate proceedings and for which 
adequate reserves have been maintained.

     (g)     No Grantor shall permit any of the Equipment in which it 
is granting a security interest hereunder to become fixtures to real 
estate or accessions to other personal property unless the Bank has a 
first priority security interest in such real estate or personal 
property.

     SECTION 5.  Filing and Recording Costs.  The Grantors shall pay 
the filing and recording costs of any documents or instruments 
necessary to perfect, extend, modify, or terminate the security 
interests created hereunder, as demanded by the Bank.
     SECTION 6.  Default.  The Grantors shall be in default hereunder 
if there occurs an Event of Default under any of the Credit 
Documents.  In the event of any such default, the Bank shall have all 
of the rights and remedies set forth in the Credit Agreement, the 
other Credit Documents, hereunder and as available at law or equity.
     SECTION 7.  Grantors Remain Liable.  Anything herein to the 
contrary notwithstanding, (a) each Grantor shall remain liable under 
the contracts and agreements included in the Collateral to the extent 
set forth therein to perform all of its duties and obligations 
thereunder to the same extent as if this Agreement had not been 
executed, (b) the exercise by the Bank of any of the rights hereunder 
shall not release any Grantor from any of its duties or obligations 
under the contracts and agreements included in the Collateral, and 
(c) the Bank shall not have any obligation or liability under the 
contracts and agreements included in the Collateral by reason of this 
Agreement, nor shall the Bank be obligated to perform any of the 
obligations or duties of the relevant Grantor thereunder or to take 
any action to collect or enforce any claim for payment assigned 
hereunder.
     SECTION 8.  Representations and Warranties.  Each Grantor 
represents and warrants that:

     (a)     such Grantor has exclusive possession and control of the 
Equipment in which it is granting a security interest hereunder;

     (b)     such Grantor owns the Collateral in which it is granting 
a security interest hereunder free and clear of any lien (other than 
those liens held by the Bank), security interest, charge or 
encumbrance;

     (c)     set forth on Schedule I is:  (i) the address of the 
chief executive office (as such term is used in the UCC) of such 
Grantor; (ii) all locations where the Equipment in which it is 
granting a security interest hereunder is kept, used or maintained; 
and (iii) the record owners of all such locations;

     (d)     all necessary consents required to permit the security 
interest, encumbrance and assignments granted herein have been 
obtained;

     (e)     to the extent that ownership or possession of any of the 
Equipment is evidenced by a certificate of title or similar 
instrument, such certificates and instruments have been delivered to 
the Bank with all necessary or advisable endorsements; and
 
     (f)     upon the proper and timely filing of UCC financing 
statements in the filing offices set forth on Schedule I, the Bank 
will have a duly perfected, legal, valid and enforceable first 
priority security interest in and to the Collateral against all third 
parties, and all action required to fully perfect the Bank's security 
interest in and to the Collateral will have been taken and completed.

     SECTION 9.  Further Assurances.  (a)  Each Grantor agrees that 
from time to time, at the expense of such Grantor, it will promptly 
execute and deliver all further instruments and documents, and take 
all further action, that may be necessary or that the Bank may 
reasonably request, in order to perfect and protect any security 
interest granted or purported to be granted hereby or to enable the 
Bank to exercise and enforce its rights and remedies hereunder with 
respect to any Collateral.  Without limiting the generality of the 
foregoing, each Grantor will execute and file such financing or 
continuation statements, or amendments thereto, and such other 
instruments or notices as may be necessary and as the Bank may 
reasonably request, in order to perfect and preserve the security 
interests granted or purported to be granted
hereby.

     (b)     Each Grantor hereby irrevocably authorizes the Bank to 
file financing statements (and amendments thereto and continuations 
thereof) relative to all or any part of the Collateral without the 
signature of such Grantor.  The Bank agrees to provide the relevant 
Grantor with copies of the same.  A photocopy or other reproduction 
of this Agreement or any financing statement covering the Collateral 
or any part thereof shall be sufficient as a financing statement 
where permitted by law.  The Bank shall have no obligation to file 
any such financing statements.

     (c)     The Grantors will furnish to the Bank, from time to 
time, statements and schedules further identifying and describing the 
Collateral and such other reports in connection with the Collateral 
as the Bank may in its sole discretion reasonably request, all in 
reasonable detail.

     SECTION 10.  Covenants as to the Collateral Generally.  Each 
Grantor shall: 

     (a)     at its own cost and expense, consistent with current 
practices of such Grantor, keep and maintain satisfactory and 
complete records with respect to its Equipment and make available to 
the Bank such books and records at any and all reasonable times upon 
reasonable demand by the Bank;

     (b)     at its own cost and expense, defend the Bank's right, 
title and security interest in and to the Collateral against the 
claims of any person or entity;

     (c)     at its own cost and expense, maintain insurance with 
respect to the Collateral in such amounts, against such risks, in 
such form and with such insurers, as shall be satisfactory to the 
Bank from time to time.  Each policy for liability insurance shall 
provide for all losses to be paid on behalf of the Bank and the 
relevant Grantor as their respective interests may appear and each 
policy for property damage insurance shall provide for all losses to 
be paid directly to the Bank.  Notwithstanding anything to contrary 
set forth herein, with respect to any loss of Collateral in an amount 
less than or equal to $100,000.00 in the aggregate and provided there 
is then no continuing Event of Default, the Bank shall permit the 
application of any insurance proceeds to the restoration, replacement 
or repair of the affected Collateral, and the relevant Grantor shall 
be obligated to so replace or repair the same.  Each such policy 
shall in addition (i) name the Bank as loss payee and additional 
insured thereunder as its interests may appear, (ii) contain the 
agreement by the insurer that any loss thereunder shall be payable to 
the Bank notwithstanding any action, inaction or breach of 
representation or warranty by the relevant Grantor, (iii) provide 
that there shall be no recourse against the Bank for payment of 
premiums or other amounts with respect thereto, and (iv) provide that 
at least 30 days' prior written notice of cancellation or of lapse 
shall be given to the Bank by the insurer.  The relevant Grantor 
shall, if so requested by the Bank, deliver to the Bank original or 
duplicate policies of such insurance and, as often as the Bank may 
reasonably request a report of a reputable insurance broker with 
respect to such insurance.  Further, the relevant Grantor shall, at 
the request of the Bank, duly execute and deliver such insurance 
policies to comply with the requirements of this Section 10;

     (d)     not create or suffer to exist any Lien, security 
interest or other charge or encumbrance upon or with respect to any 
Collateral; 

     (e)     not take or fail to take any action which should 
reasonably be taken in order that the value or enforceability of any 
Collateral not be impaired; 

     (f)     not move the Equipment in which such Grantor has granted 
a security interest hereunder, cause such Equipment to be annexed or 
permanently affixed to any real property; or otherwise take any 
actions as to the Collateral which will, under applicable law, cause 
the security interests of the Bank therein to become unperfected or 
cause the priority of such security interests to be adversely 
affected in any manner; and

     (g)     not sell, assign, lease, or otherwise dispose (whether 
voluntary or involuntarily) of any of the Collateral, or relinquish 
exclusive possession or control of any Equipment in which such 
Grantor has granted a security interest hereunder.

     SECTION 11.  Bank Appointed Attorney-in-Fact.  The Bank is 
hereby irrevocably appointed the attorney-in-fact for each Grantor, 
with full authority in the place and stead of and in the name of such 
Grantor, the Bank or otherwise, to take any action and to execute any 
instrument which the Bank may deem necessary or advisable to 
accomplish the purposes of this Agreement, including:

     (a)     to file any claims or take any action or institute any 
proceedings which the Bank may deem necessary or desirable for the 
collection of any of the Collateral or otherwise to enforce the 
rights of the Bank with respect to any of the Collateral;

     (b)     to execute on behalf of any Grantor any and all 
documents, including, without limitation, the Agreements, as may be 
necessary for the collection of any Collateral or to establish the 
Accounts; and

     (c)     to execute financing statements on behalf of any 
Grantor.

     The power of attorney granted hereby shall be a present grant of 
an irrevocable power of attorney, coupled with an interest; provided, 
however, the Bank agrees not to exercise the same (other than in 
Section 11(c), above, which right the Bank may exercise at any time) 
until the occurrence of an Event of Default.  The foregoing grant of 
power of attorney shall not in any manner create, or be deemed to 
create, any fiduciary relationship or other relationship of trust 
between the Bank and any Grantor, it being understood and agreed that 
the relationship of the Bank and each Grantor is that of creditor and 
debtor.

     SECTION 12.  Bank May Perform.  Except as otherwise provided 
herein, if any Grantor fails to perform any agreement contained 
herein, the Bank may itself perform, or cause performance of, such 
agreement, and the reasonable expenses of the Bank incurred in 
connection therewith shall be payable by the Grantors under Section 
15(b) hereof.

     SECTION 13.  The Bank's Duties.  The powers conferred on the 
Bank hereunder are solely to protect its interest in the Collateral 
and shall not impose any duty upon it to exercise any such powers.  
Except for the safe custody of any Collateral in its possession, and 
the accounting for moneys actually received by, it the Bank shall 
have no duty as to any Collateral or as to the taking of any 
necessary steps to preserve rights against prior parties or any other 
rights pertaining to any Collateral.

     SECTION 14.  Remedies.  If any Event of Default under the Credit 
Agreement or any other Credit Document shall have occurred and be 
continuing:

     (a)     The Bank may exercise in respect of the Collateral, in 
addition to other rights and remedies provided for herein or 
otherwise available under law to it, all the rights and remedies of a 
secured party under the UCC (whether or not the UCC applies to the 
affected Collateral), and also may (i) require any relevant Grantor 
to, and each such Grantor hereby agrees that it will at its expense 
and upon the request of the Bank forthwith, assemble all or part of 
the Collateral as directed by the Bank and make it available to the 
Bank at a place to be designated by the Bank which is reasonably 
convenient to both parties, and (ii) with such telephone or other 
notice, if any, as is required by law and practicable under the 
circumstances or as specified below, sell the Collateral or any part 
thereof in one or more parcels at public or private sale, at any of 
the Bank's offices or elsewhere, for cash, on credit or for future 
delivery, and at such price or prices and upon such other terms as 
are commercially reasonable.  Each Grantor agrees that, to the extent 
notice of sale shall be required by law, at least 10 days' written 
notice to any relevant Grantor of the time and place of any public 
sale or the time after which any private sale is to be made shall 
constitute reasonable notification.  The Bank shall not be obligated 
to make any sale of Collateral, regardless of notice of sale having 
been given.  The Bank may adjourn any public or private sale from 
time to time by announcement at the time and place fixed therefor, 
and such sale may, without further notice, be made at the time and 
place to which it was so adjourned.

     (b)     All cash proceeds received by the Bank in respect of any 
sale of, collection from, or other realization upon all or any part 
of the Collateral may, in the discretion of the Bank, be held by the 
Bank as collateral for, and/or then or at any time thereafter applied 
(after payment of any amounts payable to the Bank pursuant to Section 
15 hereof) by the Bank against, all or any part of the Obligations in 
such order as the Bank shall elect.  Any surplus of such cash 
proceeds held by the Bank and remaining after payment in full of all 
the Obligations evidenced by or arising under the Equipment Facility 
Note as contemplated in Section 2 hereof shall be paid over to the 
relevant Grantor or to whomsoever may be lawfully entitled to receive 
such surplus.

     SECTION 15.  Indemnity and Expenses.  (a)  Each Grantor agrees 
to indemnify the Bank from and against any and all claims, losses and 
liabilities growing out of or resulting from this Agreement or the 
Collateral (including, without limitation, enforcement of this 
Agreement), except claims, losses or liabilities resulting from the 
Bank's gross negligence or willful misconduct.  The provisions of 
this Section 15(a) shall survive the termination of this Agreement.

     (b)     Each Grantor will upon demand pay to the Bank the amount 
of any and all reasonable expenses, including the reasonable fees and 
disbursements of its counsel and of any experts and agents, which the 
Bank may incur in connection with (i) the preparation of this 
Agreement, (ii) the custody, preservation, use or operation of, or 
the sale of, collection from, or other realization upon, any of the 
Collateral, (iii) the exercise or enforcement of any of the rights of 
the Bank hereunder, or (iv) the failure by a Grantor to perform or 
observe any of the provisions hereof.

     SECTION 16.  Amendments; Etc.  No amendment or waiver of any 
provision of this Agreement nor consent to any departure by a Grantor 
therefrom shall in any event be effective unless the same shall be in 
writing and signed by the Bank and then such waiver or consent shall 
be effective only in the specific instance and for the specific 
purpose for which given.

     SECTION 17.  Addresses for Notices.  All notices and other 
communications provided for hereunder shall be in writing and mailed 
by registered or certified mail, return receipt requested, to the 
address specified in the Credit Agreement for the Bank and each 
Grantor or to such other address as shall be designated by any party 
in a written notice to the other parties complying as to delivery 
with the terms of the Credit Agreement.  All such notices and 
communications shall be deemed delivered when delivered in accordance 
with the terms of the Credit Agreement.

     SECTION 18.  Continuing Security Interest; Transfer of Notes.  
This Agreement shall create a continuing security interest in the 
Collateral and shall (i) remain in full force and effect until 
payment in full of the Obligations, (ii) be binding upon each 
Grantor, its successors and assigns and (iii) inure to the benefit of 
the Bank and its successors and assigns.  Without limiting the 
generality of the foregoing clause (iii), subject to the restrictions 
on transfer of the Credit Agreement, the Bank may assign or otherwise 
transfer its interest in the Notes to any other Person and such other 
Person shall thereupon become vested with all the benefits in respect 
thereof granted to the Bank herein and otherwise.  Upon the 
indefeasible and final payment in full of the Obligations, the 
security interest granted hereby shall terminate and all rights to 
the Collateral shall revert to the relevant Grantor.  Upon any such 
termination, the Bank shall (at the Grantors' sole cost and expense) 
execute and deliver to the relevant Grantor such documents as such 
Grantor shall reasonably request to evidence such termination.

     SECTION 19.  Security Interest Absolute.  The obligations of 
each Grantor under this Agreement are independent of the Obligations 
under any of the other Credit Documents, and a separate action or 
actions may be brought and prosecuted against each Grantor to enforce 
this Agreement, irrespective of whether any action is brought against 
any other Obligor or whether any Grantor or any other Obligor is 
joined in any such action or actions.  All rights of the Bank 
hereunder, and all Obligations of each Grantor hereunder, shall be 
absolute and unconditional, irrespective of:

     (a)     any lack of validity or enforceability of any Credit 
Document or any other agreement or instrument relating thereto;

     (b)     any change in the time, manner or place of payment of, 
or in any other term of, or any release of all or any of the 
Obligations or any other amendment or waiver of or any consent to any 
departure from any Credit Document, including, without limitation, 
any increase in the Obligations resulting from the extension of 
additional credit to any Grantor, or otherwise;

     (c)     any taking, exchange, subordination, substitution, 
release or non-perfection of any collateral, or any taking, release 
or amendment or waiver of or consent to departure from any guaranty, 
for all or any of the Obligations;

     (d)     any manner of application of Collateral, or proceeds 
thereof, to all or any of the Obligations, or any manner of sale or 
other disposition of any Collateral for all or any of the Obligations 
or any other assets of any Grantor;

     (e)     any change, restructuring or termination of the 
corporate structure or existence of any Grantor, or any insolvency, 
bankruptcy, reorganization or other similar proceeding affecting any 
Grantor or its assets or any resulting release or discharge of any 
Obligation of any other Obligor under any Credit Document; or

     (f)     any other circumstance (including, but not limited to, 
any statute of limitations) that might otherwise constitute a defense 
available to, or a discharge of, the Obligations of any other 
Obligor.

     Without limiting the generality of the foregoing, each Grantor 
hereby consents to, and hereby agrees, that the rights of the Bank 
hereunder, and the liability of each Grantor hereunder, shall not be 
affected by any and all releases for any purpose of any Collateral 
from the liens and security interests created by any other security 
agreement securing the Obligations.  This Agreement shall continue to 
be effective or be reinstated, as the case may be, if at any time any 
payment of any of the Obligations is rescinded or must otherwise be 
returned by the Bank upon the insolvency, bankruptcy, reorganization 
or similar proceeding of any Grantor or otherwise, all as though such 
payment had not been made.

     SECTION 20.  Governing Law; Terms.  This Agreement shall be 
governed by and construed in accordance with the laws of the State of 
New Jersey without regard to conflict of laws principles.  Unless 
otherwise defined herein or in the Credit Agreement, terms used in 
Article 9 of the UCC are used herein as therein defined.

     IN WITNESS WHEREOF, each Grantor has caused this Agreement to be 
duly executed and delivered by its duly authorized 
officer as of the date first above written.

WITNESS/ATTEST:                    TOTAL-TEL USA COMMUNICATIONS, INC.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address: Overlook at Great Notch
                                     150 Clove Road
                                     Little Falls, NJ 07424
                            Telecopier: 201-812-8509


WITNESS/ATTEST:                    TOTAL-TEL, INC.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address: Overlook at Great Notch
                                     150 Clove Road
                                     Little Falls, NJ 07424
                            Telecopier: 201-812-8509


WITNESS/ATTEST:                    TOTAL-TEL USA, INC.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address: Overlook at Great Notch
                                     150 Clove Road
                                     Little Falls, NJ 07424
                            Telecopier: 201-812-8509



WITNESS OR ATTEST:               TOTAL-TEL CARRIER SERVICES, INC.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address: Overlook at Great Notch
                                     150 Clove Road
                                     Little Falls, NJ 07424
                            Telecopier: 201-812-8509


WITNESS OR ATTEST:               TOTAL-TEL INERNATIONAL, INC.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address:_____________________
                                    _____________________

                            Telecopier:__________________


WITNESS OR ATTEST:               TOTAL-TEL SOUTHEAST, INC.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address: Overlook at Great Notch
                                     150 Clove Road
                                     Little Falls, NJ 07424
                            Telecopier: 201-812-8509



WITNESS OR ATTEST:               TOTAL-TEL SERVICES, INC.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address: Overlook at Great Notch
                                     150 Clove Road
                                     Little Falls, NJ 07424
                            Telecopier: 201-812-8509


WITNESS OR ATTEST:               TOTAL-TEL FLORIDA, INC.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address: 
       
       
                            Telecopier: 


WITNESS OR ATTEST:               TOTAL-TEL U.K., LTD.


By:___________________________     By:_____________________________
   Name:                            Name:
   Title:                              Title:

                            Address: 
       
       
                            Telecopier: 



ACCEPTED AND AGREED TO BY:

SUMMIT BANK


By:_____________________________
   Name:
   Title:

   Address:_____________________
           _____________________

   Telecopier:__________________



470035v2

SCHEDULE I
TO
SECURITY AGREEMENT


Location of Chief Executive Office:

               Overlook at Great Notch
               150 Clove Road
               Little Falls, NJ 07424

Locations of Equipment

               744 Broad Street
               Newark, New Jersey 07102
               Lot ___, Block ___
               ________________________
               ________________________
               England ____________


Record Owners of Equipment Location:

               744 Broad Street Associates, L.L.C.
               744 Broad Street
               Newark, New Jersey 07102

Filing Offices

* Secretary of State of New Jersey
* Office of the Register of Essex County

CREDIT MODIFICATION AGREEMENT

     This CREDIT MODIFICATION AGREEMENT (this "Agreement") is made 
and entered into as of this ___ day of March, 1998 by and between 
SUMMIT BANK (The "Bank"), a banking corporation organized under the 
laws of the State of New Jersey, TOTAL-TEL USA COMMUNICATIONS, a New 
Jersey corporation ("Total-Tel Comm"), TOTAL-TEL, INC., a New Jersey 
corporation and wholly owned subsidiary of Total-Tel Comm ("Total-
Tel"), TOTAL-TEL USA, INC., a New Jersey corporation and wholly owned 
subsidiary of Total-Tel Comm ("Total-Tel USA"), TOTAL-TEL CARRIER 
SERVICES, INC., a New Jersey corporation and wholly owned subsidiary 
of Total-Tel Comm ("Total-Tel Carrier"), TOTAL-TEL INTERNATIONAL, 
INC., a New Jersey corporation and wholly owned subsidiary of Total-
Tel Comm ("Total-Tel International"), TOTAL-TEL SOUTHEAST, INC., a 
Georgia corporation and wholly owned subsidiary of Total-Tel Comm 
("Total-Tel Southeast"), TOTAL-TEL SERVICES, INC., a New Jersey 
corporation and wholly owned subsidiary of Total-Tel Comm ("Total-Tel 
Services"), TOTAL-TEL FLORIDA, INC., a New Jersey corporation and 
wholly owned subsidiary of Total-Tel Comm ("Total-Tel Florida"), and 
TOTAL-TEL U.K., LTD., a corporation organized under the laws of the 
United Kingdom and a wholly owned subsidiary of Total-Tel Comm 
("Total-Tel U.K."; Total-Tel Comm, Total-Tel, Total-Tel USA, Total-
Tel Carrier, Total-Tel International, Total-Tel Southeast, Total-Tel 
Services, Total-Tel Florida and Total-Tel U.K. are hereafter each 
referred to as a "Borrower" and collectively referred to as the 
"Borrowers").  

                          W I T N E S S E T H:

     WHEREAS, pursuant to that certain Equipment Facility and 
Revolving Credit Agreement dated August 23, 1996 (the "1996 
Agreement"), the Bank made available to Total-Tel Comm, Total-Tel, 
Total-Tel USA and Total-Tel Carrier an equipment purchase facility in 
the principal amount of up to $6,000,000 (the "1996 Equipment 
Facility") for the purpose of financing the acquisition from time to 
time of certain digital switching equipment and related computer 
equipment to be used in the operation of such Borrowers' long 
distance telephone service business ("Financed Equipment"); and

     WHEREAS, pursuant to the 1996 Agreement, the Bank further made 
available to Total-Tel Comm, Total-Tel, Total-Tel USA and Total-Tel 
Carrier a committed revolving credit facility, pursuant to which such 
borrowers were able to request advances from time to time in a 
principal amount of up to $4,000,000 outstanding at any time (the 
"1996 Revolving Credit Facility"); and

     WHEREAS, pursuant to that certain Amended and Restated Equipment 
Facility and Revolving Credit Agreement dated March ___, 1998 (the 
"Amended Agreement"), the Bank amended the 1996 Agreement to make 
available to the Borrowers, in addition to the amounts outstanding 
pursuant to the 1996 Equipment Facility, an equipment purchase 
facility in a maximum principal amount of up to $5,000,000 for the 
purpose of financing the acquisition of Financed Equipment; and 

     WHEREAS, pursuant to the Amended Agreement, the Bank further 
amended the 1996 Agreement to include Total-Tel International, Total-
Tel Southeast, Total-Tel Services, Total-Tel Florida and Total-Tel 
U.K. as Borrowers under both the Equipment Facility and the Revolving 
Credit Facility, and to increase the maximum principal amount of the 
1996 Revolving Credit Facility to $8,000,000 outstanding at any time; 
and

     WHEREAS, Summit Bank, as holder of the Loan Documents, wishes to 
further modify certain terms and conditions thereof, as hereinafter 
set forth; and

     WHEREAS, all capitalized terms used herein but not otherwise 
defined herein shall have the meanings given to them in the Amended 
Agreement.

     NOW THEREFORE, in consideration of One Dollar ($1.00) together 
with such other valuable consideration, the sufficiency of which is 
hereby acknowledged, the parties hereby agree as follows:     

1.     Negative Covenants.

          The parties hereby agree that Article VIII of the Amended 
Agreement is hereby modified to add the following:     

     8.14     Mergers or Acquisitions.  Each Borrower agrees that it 
shall not permit another Person to acquire all or substantially all 
of the capital stock or property of it or any of its Subsidiaries.


2.     Counterparts

          This Agreement may be executed in one or more counterparts, 
each of which shall constitute an original and all of which when 
taken together shall constitute one and the same instrument.  

3.     No Further Amendments

          Except as modified herein, all of the terms and provisions 
of the Amended Agreement and the other Loan Documents shall remain 
unmodified and continue in full force and effect.

     IN WITNESS WHEREOF, the parties have executed this Agreement as 
of the date first above written.

WITNESS/ATTEST:                    TOTAL-TEL USA COMMUNICATIONS, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509

WITNESS/ATTEST:                    TOTAL-TEL, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509


WITNESS/ATTEST:                    TOTAL-TEL USA, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509


WITNESS/ATTEST:                    TOTAL-TEL CARRIER SERVICES, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address: Overlook at Great Notch
                                            150 Clove Road
                                            Little Falls, NJ 07424

                                   Telecopier: 201-812-7509


WITNESS/ATTEST:                    TOTAL-TEL INTERNATIONAL, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________


WITNESS/ATTEST:                    TOTAL-TEL SOUTHEAST, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________


WITNESS/ATTEST:                    TOTAL-TEL SERVICES, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

WITNESS/ATTEST:                    TOTAL-TEL FLORIDA, INC.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________


WITNESS/ATTEST:                    TOTAL-TEL U.K., LTD.


By:_____________________________     By:_____________________________
   Name:                                 Name:
   Title:                                   Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________

                              SUMMIT BANK


                                   By:_____________________________
                                      Name:
                                        Title:

                                   Address:________________________
                                           ________________________

                                   Telecopier:_____________________





     SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL SERVICES, INC., a New 
Jersey corporation (the "Company"), in connection with the 
transactions contemplated in that certain Amended and Restated 
Equipment Facility and Revolving Credit Agreement (the "Agreement"), 
dated the date hereof, made by and among the Company, the other 
borrowers named therein and SUMMIT BANK, DOES HEREBY CERTIFY THAT:
     (a)     There has been no change to the [Certificate/Articles] 
of Incorporation of the Company since August 23, 1996.

     (b)     There has been no change to the By-Laws of the Company 
since August 23, 1996, and the By-Laws are in full force and effect 
as of the date hereof.

     (c)     Attached hereto as Exhibit A is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of the "Credit Documents" (as such term is 
defined in the Agreement) to which the Company is a party, and such 
resolution is in full force and effect as of the date hereof.

     (d)     The following are the duly elected, qualified and 
acting officers of the Company who are authorized to act on behalf 
of the Company in accordance with the transactions contemplated 
under the Agreement and in accordance with the terms of the 
Resolution, and that the signatures set forth opposite their 
respective names below are the true signatures of said officers.



     Name         Office          Signature


___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
____________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                                                           
_______________________________
                              Name: 
                              Title: 
                              Dated: 


 


 


     SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL FLORIDA, INC., a New 
Jersey corporation (the "Company"), in connection with the 
transactions contemplated in that certain Amended and Restated 
Equipment Facility and Revolving Credit Agreement (the "Agreement"), 
dated the date hereof, made by and among the Company, the other 
borrowers named therein and SUMMIT BANK, DOES HEREBY CERTIFY THAT:
     (a)     There has been no change to the [Certificate/Articles] 
of Incorporation of the Company since August 23, 1996.

     (b)     There has been no change to the By-Laws of the Company 
since August 23, 1996, and the By-Laws are in full force and effect 
as of the date hereof.

     (c)     Attached hereto as Exhibit A is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of the "Credit Documents" (as such term is 
defined in the Agreement) to which the Company is a party, and such 
resolution is in full force and effect as of the date hereof.

     (d)     The following are the duly elected, qualified and 
acting officers of the Company who are authorized to act on behalf 
of the Company in accordance with the transactions contemplated 
under the Agreement and in accordance with the terms of the 
Resolution, and that the signatures set forth opposite their 
respective names below are the true signatures of said officers.



     Name         Office          Signature


___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
____________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                                                           
_______________________________
                              Name: 
                              Title: 
                              Dated: 



                       SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL U.K., LTD., a 
corporation organized under the laws of the United Kingdom (the 
"Company"), in connection with the transactions contemplated in that 
certain Amended and Restated Equipment Facility and Revolving Credit 
Agreement (the "Agreement"), dated the date hereof, made by and 
among the Company, the other borrowers named therein and SUMMIT 
BANK, DOES HEREBY CERTIFY THAT:
     (a)     There has been no change to the [Certificate/Articles] 
of Incorporation of the Company since August 23, 1996.

     (b)     There has been no change to the By-Laws of the Company 
since August 23, 1996, and the By-Laws are in full force and effect 
as of the date hereof.

     (c)     Attached hereto as Exhibit A is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of the "Credit Documents" (as such term is 
defined in the Agreement) to which the Company is a party, and such 
resolution is in full force and effect as of the date hereof.

     (d)     The following are the duly elected, qualified and 
acting officers of the Company who are authorized to act on behalf 
of the Company in accordance with the transactions contemplated 
under the Agreement and in accordance with the terms of the 
Resolution, and that the signatures set forth opposite their 
respective names below are the true signatures of said officers.



     Name         Office          Signature


___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
____________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                                                           
_______________________________
                              Name: 
                              Title: 
                              Dated: 



 


                             SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL SOUTHEAST, INC., a 
Georgia corporation (the "Company"), in connection with the 
transactions contemplated in that certain Amended and Restated 
Equipment Facility and Revolving Credit Agreement (the "Agreement"), 
dated the date hereof, made by and among the Company, the other 
borrowers named therein and SUMMIT BANK, DOES HEREBY CERTIFY THAT:
     (a)     There has been no change to the [Certificate/Articles] 
of Incorporation of the Company since August 23, 1996.

     (b)     There has been no change to the By-Laws of the Company 
since August 23, 1996, and the By-Laws are in full force and effect 
as of the date hereof.

     (c)     Attached hereto as Exhibit A is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of the "Credit Documents" (as such term is 
defined in the Agreement) to which the Company is a party, and such 
resolution is in full force and effect as of the date hereof.

     (d)     The following are the duly elected, qualified and 
acting officers of the Company who are authorized to act on behalf 
of the Company in accordance with the transactions contemplated 
under the Agreement and in accordance with the terms of the 
Resolution, and that the signatures set forth opposite their 
respective names below are the true signatures of said officers.



     Name         Office          Signature


___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
____________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                   
_______________________________
                              Name: 
                              Title: 
                              Dated: 


                        SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL USA COMMUNICATIONS, 
INC., a New Jersey corporation (the "Company"), in connection with 
the transactions contemplated in that certain Amended and Restated 
Equipment Facility and Revolving Credit Agreement (the "Agreement"), 
dated the date hereof, made by and among the Company, the other 
borrowers named therein, and SUMMIT BANK, DOES HEREBY CERTIFY THAT:
     (a)     There has been no change to the [Certificate/Articles] 
of Incorporation of the Company since August 23, 1996.

     (b)     There has been no change to the By-Laws of the Company 
since August 23, 1996, and the By-Laws are in full force and effect 
as of the date hereof.

     (c)     Attached hereto as Exhibit A is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of each of the "Credit Documents" (as such 
term is defined in the Agreement) to which the Company is a party, 
and such resolution is in full force and effect as of the date 
hereof.

     (d)     The following are the duly elected, qualified and acting 
officers of the Company who are authorized to act on behalf of the 
Company in accordance with the transactions contemplated under the 
Agreement and in accordance with the terms of the Resolution, and 
that the signatures set forth opposite their respective names below 
are the true signatures of said officers.



     Name                       Office          Signature
     

___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
_________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                                              
_______________________________
                             Name: 
                             Title: 
                             Dated: 


                     SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL, INC., a New Jersey 
corporation (the "Company"), in connection with the transactions 
contemplated in that certain Amended and Restated Equipment Facility 
and Revolving Credit Agreement (the "Agreement"), dated the date 
hereof, made by and among the Company, the other borrowers named 
therein, and SUMMIT BANK, DOES HEREBY CERTIFY THAT:
     (a)     There has been no change to the [Certificate/Articles] 
of Incorporation of the Company since August 23, 1996.

     (b)     There has been no change to the By-Laws of the Company 
since August 23, 1996, and the By-Laws are in full force and effect 
as of the date hereof.

     (c)     Attached hereto as Exhibit A is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of each of the "Credit Documents" (as such 
term is defined in the Agreement) to which the Company is a party, 
and such resolution is in full force and effect as of the date 
hereof.

     (d)     The following are the duly elected, qualified and 
acting officers of the Company who are authorized to act on behalf 
of the Company in accordance with the transactions contemplated 
under the Agreement and in accordance with the terms of the 
Resolution, and that the signatures set forth opposite their 
respective names below are the true signatures of said officers.



     Name                       Office             Signature


___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
_____________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                    _______________________________
                              Name: 
                              Title: 
                              Dated: 


                       SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL USA, INC., a New Jersey 
corporation (the "Company"), in connection with the transactions 
contemplated in that certain Amended and Restated Equipment Facility 
and Revolving Credit Agreement (the "Agreement"), dated the date 
hereof, made by and among the Company, the other borrowers named 
therein, and SUMMIT BANK, DOES HEREBY CERTIFY THAT:
     (a)     There has been no change to the [Certificate/Articles] 
of Incorporation of the Company since August 23, 1996.

     (b)     There has been no change to the By-Laws of the Company 
since August 23, 1996, and the By-Laws are in full force and effect 
as of the date hereof.

     (c)     Attached hereto as Exhibit A is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of each of the "Credit Documents" (as such 
term is defined in the Agreement) to which the Company is a party, 
and such resolution is in full force and effect as of the date 
hereof.

     (d)     The following are the duly elected, qualified and 
acting officers of the Company who are authorized to act on behalf 
of the Company in accordance with the transactions contemplated 
under the Agreement and in accordance with the terms of the 
Resolution, and that the signatures set forth opposite their 
respective names below are the true signatures of said officers.



     Name                      Office             Signature


___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
_____________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                    _______________________________
                              Name: 
                              Title: 
                              Dated: 



                      SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL CARRIER SERVICES, INC., 
a New Jersey corporation (the "Company"), in connection with the 
transactions contemplated in that certain Amended and Restated 
Equipment Facility and Revolving Credit Agreement (the "Agreement"), 
dated the date hereof, made by and among the Company, the other 
borrowers named therein, and SUMMIT BANK, DOES HEREBY CERTIFY THAT:
     (a)     There has been no change to the [Certificate/Articles] 
of Incorporation of the Company since August 23, 1996.

     (b)     There has been no change to the By-Laws of the Company 
since August 23, 1996, and the By-Laws are in full force and effect 
as of the date hereof.

     (c)     Attached hereto as Exhibit A is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of each of the "Credit Documents" (as such 
term is defined in the Agreement) to which the Company is a party, 
and such resolution is in full force and effect as of the date 
hereof.

     (d)     The following are the duly elected, qualified and acting 
officers of the Company who are authorized to act on behalf of the 
Company in accordance with the transactions contemplated under the 
Agreement and in accordance with the terms of the Resolution, and 
that the signatures set forth opposite their respective names below 
are the true signatures of said officers.



     Name                   Office                    Signature


___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
____________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                    _______________________________
                              Name: 
                              Title: 
                              Dated: 




         SECRETARY'S CERTIFICATE


     The undersigned, Secretary of TOTAL-TEL INTERNATIONAL, INC., a 
______________ corporation (the "Company"), in connection with the 
transactions contemplated in that certain Amended and Restated 
Equipment Facility and Revolving Credit Agreement (the "Agreement"), 
dated the date hereof, made by and among the Company, the other 
borrowers named therein, and SUMMIT BANK, DOES HEREBY CERTIFY THAT:
     (a)     Attached hereto as Exhibit A is a true and correct copy 
of the [Certificate/Articles] of Incorporation of the Company, as 
amended to date.

     (b)     Attached hereto as Exhibit B is a true and correct copy 
of the By-Laws of the Company, as in full force and effect as of the 
date hereof.

     (c)     Attached hereto as Exhibit C is a true and correct copy 
of a resolution (the "Resolution") duly adopted by the Board of 
Directors of the Company approving and authorizing the execution, 
delivery and performance of each of the "Credit Documents" (as such 
term is defined in the Agreement) to which the Company is a party, 
and such resolution is in full force and effect as of the date 
hereof.

     (d)     The following are the duly elected, qualified and 
acting officers of the Company who are authorized to act on behalf 
of the Company in accordance with the transactions contemplated 
under the Agreement and in accordance with the terms of the 
Resolution, and that the signatures set forth opposite their 
respective names below are the true signatures of said officers.

          
     Name                    Office                Signature


___________________     _________________     ____________________


___________________     _________________     ____________________


___________________     _________________     ____________________

     IN WITNESS WHEREOF, the undersigned has executed this 
Certificate and affixed the corporate seal hereto this _____ day of 
_____________, 1998.

     _______________________________     Name:               
     Title: Secretary

(SEAL)

     I, __________________, __________________________ of the 
Company, hereby certify that appearing above is the true and correct 
signature of __________________________, Secretary of the Company.


                                                       
_______________________________
                              Name: 
                              Title: 
                              Dated: 






                         LEASE AGREEMENT

     THIS AGREEMENT, entered into this 6th day of February, 1998,
by and between MOSTA CORPORATION, INC., a Florida Corporation,
hereinafter referred to as "LANDLORD", whose business address is 28
West Flagler Street, Suite 303, Miami, Florida 33130, and TOTALTEL
FLORIDA, INC., a New Jersey Corporation, hereinafter referred to as
"TENANT", whose business address is 150 Clove Road, Little Falls
New Jersey 07424.

     WITNESSETH, that the LANDLORD does hereby devise and lease
unto said TENANT, and TENANT does hereby hire and take as tenant
under and from said LANDLORD, the following described space and
premises, hereinafter referred to as the leased premises, to-wit:

     Space designated as the Penthouse Floor, comprising
     approximately 4,959 square feet, more or less, being on
     the Penthouse Floor, in the Courthouse Plaza, located at
     28 W. Flagler Street, City of Miami, State of Florida,
     hereinafter referred to as the "Building", subject to and
     conditioned upon all of the term, provisions and
     conditions of this lease.

     1.  TERM:  TENANT to have and to hold the above described
premises subject to the provisions and conditions of the Lease, for
the term of fifteen (15) years, commencing on the 1st day of
February, 1998 and terminating on the 1st day of January, 2013.

     2.  RENT:  TENANT hereby covenants and agrees to pay, without
deduction, diminution or set-off, together with any and all sales
and use taxes levied upon the use and occupancy of the leased
premises, during the term hereof, to the LANDLORD, in advance and
beginning on the commencement date of this Lease and on the first
day of each and every month thereafter, for the annual rent of ONE
HUNDRED SIX THOUSAND SIX HUNDRED EIGHTEEN AND 50/100 ($106,618.50)
DOLLARS, lawful money of the United States, hereinafter sometimes
referred to as "Base Rent" or "Base Rental", in equal monthly
installments of EIGHT THOUSAND EIGHT HUNDRED EIGHTY FOUR AND 88/100
($8,884.88) DOLLARS, plus applicable taxes, in advance, to LANDLORD
at its principal office or that of its agent (or at any other place
designated in writing by LANDLORD).  Monthly base rent will be
adjusted annually in the manner set forth in Paragraph Three.  If
TENANT'S possession commences on other than the first day of the
month, TENANT shall occupy the leased premises under the terms,
conditions, and provisions of this Lease, and the prorata portion
of the monthly rent for said month shall be paid and the term of
this Lease shall commence on the first day of the month following
that in which possession is given.  A service charge of three
percent (3%) of the delinquent rent or a minimum charge of Twenty
Five ($25.00) Dollars, whichever shall be the greater, may be
assessed on the payment of rent received after the due date
thereof.  A service charge of Twenty Five ($25.00) will be assessed
or handling of any returned check.

     TENANT shall not be required to make any rental payment for
the month of February, 1998.  TENANT'S initial rental payment shall
be applied to the monthly rental payment due on March 1, 1998.

     TENANT shall have five (5) day grace period in which to make
the monthly rental payments due under this Lease.

     LANDLORD agrees to give a rent credit to TENANT, in the total
amount of SEVENTY FIVE THOUSAND ($75,000.00) DOLLARS, which rent
credit shall be given to TENANT based upon the following schedule:

     (a)  TENANT shall not be required to pay the monthly rental
payment to LANDLORD, in the monthly amount of EIGHT THOUSAND EIGHT
HUNDRED EIGHTY FOUR and 88/100 ($8,884.88) DOLLARS. which is due on
March 1, 1998, April 1, 1998, and May 1, 1998.

     (b)  TENANT shall not be required to pay the monthly rental
payment to LANDLORD, which is due on February 1, 1999, March 1,
1999, and April 1, 1999.

     (c)  TENANT shall not be required to pay the monthly rental
payment to LANDLORD, which is due on February 1, 2000, and March 1,
2000.  

     (d)  After deducting amount of the monthly rental payment
credits set forth in paragraphs (a), (b) and (c) hereinabove from
the SEVENTY FIVE THOUSAND ($75,000.00) DOLLAR rental credit due
TENANT, any remaining rental credit due TENANT shall be deducted
from the rental payment due LANDLORD on April 1, 2000.  The balance
of the April 1, 2000 rental payment due LANDLORD shall be due and
payable to LANDLORD.

     3.  ANNUAL RENT ADJUSTMENT:  The monthly base rent for each
twelve month period subsequent to the first complete twelve month
period occurring during the term of this Lease  or any renewal
thereof shall be computed by multiplying the base rent, as set
forth in Paragraph Two, by a fraction whose numerator shall be the
number reported by the U.S. Department of Labor, Bureau of Labor
Statistics as the Revised Urban Wage Earners and Clerical Workers
Index for the third month prior to the respective anniversary date
and whose denominator shall be the number supplied for the third
month prior to the commencement date of the Lease, provided that in
no event shall such rent be less than the rent paid by TENANT for
each twelve (12) month period of this Lease immediately prior to
each anniversary date of this Lease.

     The LANDLORD shall notify the lessee of the adjusted monthly
base rent, in writing, if such adjustment occurs.  The TENANT
agrees to pay the adjusted monthly base rent, together with any
applicable taxes, on the first day of each and every month for the
following twelve (12) month period.

     In the event the Bureau of Labor Statistics changes the form
or the basis of calculating the Index, the parties agree that the
burden shall be upon the LANDLORD to select the new Index to be
used.  The new Index selected by LANDLORD shall be an index
comparable to the Index set forth hereinabove.

     TENANT'S annual rental payment due LANDLORD for each
subsequent year that this lease shall be in effect shall be capped
at a maximum of a three (3%) percent increase annually based upon
the amount of the prior year's rental payment.

     4.  PRO RATA SHARE OF INCREASE IN OPERATING COSTS: (a) In
addition to the "Base Rental" described above, each calendar year
the TENANT is required to pay his pro rata share of any increase in
the direct operating costs of the Building.  The TENANT'S pro rata
share of any increase in direct operating costs is known herein as
"additional rent".  (b) The amount of increase in direct operating
costs for each calendar year (January 1 to December 31) shall be
computed by comparing the cost during that year with the costs
incurred during the "Base Year".  The Base Year shall be 1998.
TENANT'S prorata share of any increase is hereby fixed at 7.96%
percent.

    4.1.  PRO RATA SHARE:  The pro rata share of the increase in
direct operating costs to be charged to TENANT shall be pro rated
based upon the number of square feet leased by the TENANT as it
related to the whole leasable square footage of the Building.  In
the event part of the Building is unoccupied during the Base Year
or any subsequent calendar year, the direct operating costs shall
be adjusted so as to reflect operating costs of the Building as
though fully occupied and the computation of increase shall be
based upon such adjusted costs.

    4.2.  DIRECT OPERATING COSTS:  Direct operating costs shall
include taxes and assessments, janitorial, guard and maintenance
services, labor, reasonable managerial expenses, insurance, air
conditioning, heating, electricity, water, sewage, payroll
expenses, materials and supplies, services, charges and all other
direct operating costs of operating and maintaining the Building. 
Direct operating costs shall not include expenditures for capital
improvements, interest expenses or depreciation, nor additional
charges imposed under Paragraphs six (6) and seven (7) hereof. 
Such additional charges shall be computed separately for each
TENANT.  All expenditures scheduled less often than annually shall
be pro rated over the period to which such expenditures are
applicable.

   4.3.  TAXES:  Taxes for the Base Year shall be computed for this
purpose by multiplying the general real estate rate by the assessed
value of the land and the completed building for the Base Year. 
Taxes for subsequent Base Years shall be deemed to be the taxes
payable in the respective calendar year even though the levy or
assessment thereof may be for a different year.  Said taxes shall
include general real estate taxes, special assessments, and any
other taxes that may be imposed partially or entirely in lieu of
general real estate taxes.  Changes in taxes may be due to changes
in the tax rates and/or changes in the assessment of the land
and/or Building.

   4.4.  CALCULATING ADDITIONAL RENT:  For each calendar year after
the Base Year the direct operating costs for the Building during
that calendar year shall be determined.  This determination shall
be made as soon as appropriate accounting information for the
calendar year is available.  This amount shall then be compared to
the direct operating costs of the Building during the TENANT'S Base
year.  The "additional rent" payable by the TENANT shall be his pro
rata share (See Schedule 4.1) of the increase in direct operating
costs when said costs are compared to the direct costs of the Base
Year.

   4.5.  STATEMENTS:  A statement, in reasonable detail, containing
the above described calculations of "additional rent" shall be
rendered to the TENANT for each calendar year after the Base Year. 
The statement will be issued subsequent to the termination of the
calendar year and as soon as practicable after appropriate
accounting information for the calendar year is available as set
forth in Paragraph 4.6.  The TENANT shall have thirty (30) days
from the receipt of said statement to make any "additional rent"
payments due and owing thereunder.

   4.6.  METHOD OF ACCOUNTING - BASE YEAR OPERATING COSTS: 
LANDLORD agrees to keep books and records reflecting direct
operating costs of the Building in accordance with the standard
method of accounting consistently applied.  Within thirty (30) days
after receipt of this statement the TENANT shall have the right
upon reasonable notice and at such reasonable business hours to
inspect and review the books and records of the LANDLORD that
verify such statement.  This statement shall be conclusive between
all parties as to the operating costs of the Building for each 
calendar year.  Once the operating costs for the Base Year have
been determined, the parties hereto agree to acknowledge the same
in writing.

   4.7.  FINAL CALENDAR YEAR OF LEASE:  "Additional Rent" for the
final months of this Lease is due and payable even though it may
not be calculated until subsequent to the termination date of the
Lease.  In calculating "additional rent" for the final months of
the Lease, the direct operating costs for the calendar year during
which the Lease terminated shall be pro rated according to that
portion of said calendar year that this Lease was actually in
effect.

     5.  SERVICES TO BE FURNISHED:  LANDLORD will furnish the
following services to TENANT: (1) twenty four (24) hour elevator
service; (2) electric current for normal and customary usage as is
provided to the existing tenant; water in such amounts as in
LANDLORD'S reasonable judgment is necessary for lavatory and like
purposes; heat and/or air conditioning service to the demised
premises from 8:30 A.M. until 5:00 P.M., Monday through Friday, at
such temperatures and in such amounts as are reasonably considered
by LANDLORD to be standard, but LANDLORD shall not be required to
furnish heat and/or air conditioning on Saturdays, Sundays and
legal holidays; provided, however, upon the timely request by
TENANT, LANDLORD shall furnished heat and/or air conditioning
service to the demised premises during hours other than the
foregoing at an hourly rate to be negotiated in advance, and such
rate for additional service shall be billed to TENANT monthly; and
(5) cleaning and janitorial service to the demised premises for all
public and special service areas, except on Saturdays, Sundays, and
legal holidays, in the manner and to the extent reasonably deemed
by LANDLORD to be standard.

     6.  INCREASE IN SERVICE:  If TENANT shall require electrical
current or shall install electrical equipment, including but not
limited to electrical heating, refrigeration equipment, electronic
data processing machines, computers, punch card machines, or
machines or equipment using current in excess of 110 volts, or
which will in any way increase the amount of electricity and/or
water usually furnished for general or normal use of the demised
premises, then TENANT shall obtain prior written approval from the
LANDLORD, who may condition such consent upon the payment by the
TENANT of additional rent as compensation for excess consumption of
water and/or electricity occasioned by the operation of said
equipment or machinery, including any installation costs thereof. 
LANDLORD shall not be liable for any delay or failure to supply
such services due to unusual conditions beyond its control, and
LANDLORD shall not be liable for damages nor shall TENANT ever be
entitled to any abatement of rent for failure to supply the same. 
LANDLORD hereby acknowledges that the current tenant's present use
of the demised premises does not increase the amount of electricity
and/or water furnished for general or normal office use of the
demised premises.  TENANT shall be solely responsible for payment
of the cost of electricity used to operate TENANT'S equipment.

     7.  INCREASE IN INSURANCE:  TENANT shall not do or permit
anything to be done upon or bring or keep or permit anything to be
brought or kept into or on the premises which shall increase the
rate of insurance on the Building of which the premises form a part
or on the property located therein.  If by reason of the failure of
TENANT to comply with the terms of this Lease, or by reason of
TENANT'S occupancy (even though permitted or contemplated by this
Lease), the insurance rate shall at any time be higher than it
would otherwise be, TENANT shall reimburse LANDLORD for that part
of all insurance premiums charged because of such violation or
occupancy by TENANT.  LANDLORD hereby acknowledges that the current
tenant's present use of the demised premises does not cause an
increase the rate of insurance on the Building of which the
premises form a part or on the property located therein.

     8.  NO LIABILITY:  It is covenanted and agreed by and between
the parties hereto that the LANDLORD shall not in any event,
whether caused by LANDLORD's negligence or otherwise, except for
LANDLORD'S gross negligence or intentional conduct, be liable for
any failure of water supply, electric current, heating or air
conditioning,  elevator service, or any other service, nor be
liable for any loss, damage or injury to the TENANT.  TENANT'S
agents, servants, employees or visitors, or the TENANT'S property,
for any damage or injury caused by or from the bursting or leaking
of boilers of water, sewer, steam or gas pipes or gas pipes or from
electricity, water, rain or dampness, which may leak or flow from
any part of the Building, or by fire or theft or by other tenants
or persons in the Building, or resulting from the operation of
elevators, heating or air conditioning or light apparatus, or from
falling plaster or tiles, or from electric wires equipment or
fixtures, or from gas odors or plumbing fixtures, or from the
elements, or from any cause whatsoever, except in the case of the
willful neglect of the LANDLORD.  All goods and property or
personal effects stored or placed by the TENANT in or about the
Building shall be at the sole risk of the TENANT.

     9.  LIENS:  The TENANT herein shall not have any authority to
create any liens for labor or material on the LANDLORD'S interest
in the above described property, and all persons contracting with
the TENANT for the destruction or removal of any building or for
the erection, installation, alteration, or repair of any building
or other improvements on the above described premises, and all
materialmen, contractors, mechanics, and laborers, are hereby
charged with notice that they must look to the TENANT and to the
TENANT'S interests only in the above described property to secure
the payment of any bill for work done or material furnished during
the rental period created by this Lease.  LANDLORD shall not be
liable nor shall the leased premises be subject to any mechanics,
materialmen or other type liens and TENANT shall keep the premises
and property in which the leased premises are situated free from
any such liens and shall indemnify LANDLORD against and satisfy any
such liens which may be obtained because of acts of TENANT
notwithstanding the foregoing provision.  TENANT further agrees
that TENANT will pay all liens of contractors, mechanics, laborers,
materialmen, and other items of like character, and will indemnify
LANDLORD against all legal costs and charges, bond premium for
release of liens and including counsel fees reasonably incurred in
and about the defense of any suit in discharging the said premises
or any part thereof from any liens, judgments, or encumbrance
caused or suffered by TENANT.  It is understood and agreed between
the parties hereto that the cost and charges above referred to
shall be considered as rent due and shall be included in any lien
for rent.

     10. ALTERATIONS AND IMPROVEMENTS, ETC.:  TENANT shall not make
any alterations, additions, or improvements to the premises without
the prior written consent from the LANDLORD which consent shall not
be unreasonably withheld.  In making any alterations, decorations,
additions, installments, or improvements to or in the premises,
TENANT shall employ only such labor as will not cause strikes or
labor trouble with other employees in the Building employed by
LANDLORD or LANDLORD'S contractors; and all such work done by
TENANT shall be performed and installed in such a manner that the
same shall comply with all provisions of law, ordinances, and all
rules and regulations of any and all agencies and authorities
having jurisdiction over the premises, and at such time and in such
manner as not to interfere with the progress of any work being
performed by or on account of LANDLORD.  Notwithstanding the
foregoing, it is understood that all alterations, additions,
improvements, decorations or installations, including, but not
limited to, all presently existing or hereinafter installed
telephone communications equipment, generators and fuel tanks,
partitions, railings, air conditioning ducts or equipment, movable
equipment, furniture and fixtures contained within the demised
premises shall be removed by TENANT at the termination of the term
of this Lease.

     11.  INSPECTION, EXAMINATION AND ENTRY:  LANDLORD and
LANDLORD'S agents shall have the right to enter the premises at all
reasonable hours to examine the same, and workmen may enter at any
reasonable time when authorized by LANDLORD and LANDLORD'S agents
to make such repairs, alterations or improvements in the Building
as LANDLORD may deem necessary or desirable.  If during the last
month of the term, TENANT shall have removed all or substantially
all of TENANT'S property, LANDLORD may immediately enter the
premises and prepare them for any future TENANT.  Furthermore the
LANDLORD may allow such future TENANT to occupy the premises. 
These acts shall have no effect upon TENANT'S obligation under this
Lease and TENANT shall be entitled to no abatement or diminution of
rent as a result thereof, except that in the event such future
TENANT makes any payment for the period up until the expiration of
this Lease, TENANT shall be entitled to a credit to the extent of
such payment.  If TENANT shall not be personally present to open
and permit entry into the premises, when entry thereinto shall be
permissible or necessary hereunder, LANDLORD may enter same at all
reasonable times.  LANDLORD shall have the right, after reasonable
prior notice to TENANT, to enter the leased premises at all
reasonable hours for the purpose of displaying said premises to
prospective tenants within ninety (90) days prior to the
termination of this Lease.  LANDLORD shall give TENANT reasonable
prior notice of LANDLORD'S intention to enter the leased premises
except in the case of an emergency.

     12.  INDEMNIFICATION:  The LANDLORD shall not be liable for
any damage or injury to any person or property whether it be the
person or property of the TENANT, the TENANT'S employees, agents,
guests, invitees or otherwise by reason of TENANT'S occupancy and
use of the leased premises or because of fire, flood, windstorm,
Acts of God, or for any other reason.  TENANT shall indemnify and
save LANDLORD harmless, and does agree to indemnify and save
LANDLORD harmless, of and from all fines, claims, demands and
causes of action of every nature whatsoever arising or growing out
of or in any manner connected with the occupation or use of the
premises and Building, and every part thereof, by TENANT and the
employees, agents, servants, guests and invitees of TENANT
including without limiting the generality of the foregoing, any
claims, demands and causes of action for personal injury and/or
property damage, and said indemnification shall extend to any
fines, claims, demands and causes of action of every nature
whatsoever which may be made upon, sustained or incurred by
LANDLORD by reason of any breach, violation or non-performance of
any term, covenant or condition hereof on the part of TENANT, or by
reason of any act or omission on the part of TENANT and the
employees, agents, servants, guests, and invitees of TENANT. TENANT
agrees that this indemnification shall further extend to all costs
incurred by LANDLORD including reasonable attorney's fees.

     13.  ASSIGNMENT AND SUBLEASE:  The TENANT covenants and agrees
not to encumber or assign this Lease or to sublet all or any part
of the leased premises without the prior written consent of the
LANDLORD.  The LANDLORD covenants and agrees that consent shall not
be unreasonably withheld, provided that:

     A) The LANDLORD shall have the option to refuse to consent to
any sublease or assignment by canceling this Lease and mutually
releasing the TENANT from this Lease.

     B) At the option of the LANDLORD there shall be deposited with
LANDLORD such additional sums as LANDLORD deems reasonably
necessary to secure the faithful performance of the terms and
conditions of this Lease.

     C) The LANDLORD may, at LANDLORD'S option, require that any
sublease or assignment include therein such terms, conditions or
covenants as LANDLORD deems reasonably necessary to safeguard
LANDLORD'S interests.

     D) In no event shall TENANT be entitled to sublease the leased
premises for a rental amount which exceeds the amount of rental
which the TENANT is obligated to pay to LANDLORD at the time the
sublease is proposed.

     TENANT agrees to give notice to LANDLORD, within ten (10)
days, of the transfer by TENANT of any controlling stock or
interest in its business; LANDLORD shall have the option to deem
any such transfer to be an assignment by TENANT of this Lease, and
subject to LANDLORD'S written consent and all other rights retained
by LANDLORD in respect of an assignment of the leased premises.

     LANDLORD acknowledges that TENANT may permit the use of
TENANT'S equipment and improvements by other telephone service
providers and that such use shall not constitute an assignment or
sublease of the demised premises by TENANT.

     14.  DEFAULT:  In the event TENANT shall default in the
payment of rent or any other sums payable by TENANT herein and such
default shall continue for a period of three (3) days, or if the
TENANT shall abandon the premises and remove or attempt to remove
therefrom the major portion of its furniture or fixtures, or if the
TENANT shall default in the performance of any other covenants or
agreements of this Lease and such default shall continue for thirty
(30) days or for fifteen (15) days after written notice thereof, or
if TENANT should become bankrupt or insolvent or any debtor
proceedings be taken by or against the TENANT, then and in addition
to any and all other legal remedies and rights, the LANDLORD may
declare the entire balance of the rent for the remainder of the
term to be due and payable and may collect the same by distress or
otherwise and LANDLORD shall have a lien on the personal property
of the TENANT which is located in the leased premises and in order
to protect its security interest in the said property LANDLORD may,
without first obtaining a distress warrant, lock up the leased
premises in order to protect said interest in the secured property,
or the LANDLORD may terminate this Lease and retake possession of
the leased premises, or enter the leased premises and relet the
same without termination, in which latter event the TENANT
covenants and agrees to pay any deficiency after TENANT is credited
with the rent thereby obtained less all repairs and expenses
(including the expenses of obtaining possession), or the LANDLORD
may resort to any two or more of such remedies or rights, and
adoption of one or more such remedies or rights shall not
necessarily prevent the enforcement of others concurrently or
thereafter.  Any monies received from the TENANT at any point
during the period of the Lease will be applied at LANDLORD'S
discretion towards TENANT'S earliest obligation.

     TENANT also covenants and agrees to pay reasonable attorney's
fees and costs and expenses of the LANDLORD, including court costs,
if the LANDLORD employs an attorney to collect rent or enforce
other rights of the LANDLORD herein in event of any breach as
aforesaid and the same shall be payable regardless of whether
collection or enforcement is effected by suit or otherwise.

     15.  DAMAGE BY FIRE OR OTHER CASUALTY:  If, through no fault
or negligence of TENANT, its visitors, agents, or servants, the
premises shall be partially damaged by fire or other casualty, the
damage shall be repaired by LANDLORD, and the rent until such
repairs are made, shall be apportioned according to the portion of
the premises which are still usable.  If the damage shall be so
extensive as to render the premises wholly untenantable, the rent
shall cease until such time as the premises shall become
tenantable.  However, if the damage is so extensive that the
premises cannot be made tenantable within three (3) months from the
date rehabilitation is started, either party shall have the right
to terminate this Lease upon ten (10) days written notice to the
other.  In case the Building generally throughout (though the
demised premises may not be affected) is so injured or destroyed by
fire or other casualty that LANDLORD shall decide no to re-build or
reconstruct the Building, the term of this Lease shall cease upon
ten (10) days' written notice sent by LANDLORD and the rent shall
be paid up to the time of such destruction and the Lease shall
thereafter be o no further effect.  In the event that any question
shall arise between LANDLORD and TENANT as to whether or not
repairs shall have been made with reasonable dispatch, due
allowance shall be made for any delays which may arise in
connection with the adjustment of the fire insurance loss and for
any delays arising out of what are commonly known as "labor
troubles" or "material troubles" or from any other cause beyond
LANDLORD'S control.  In any event LANDLORD shall not be liable to
TENANT by reason of fire or other damage to the Building or the
demised premises.  LANDLORD shall not be liable to carry fire,
casualty or extended damage insurance on the person or property of
the TENANT or any person or property which may now or hereinafter
be place in the leased premises.

     16.  CONDEMNATION:  If during the term of this Lease, the
whole of the leased premises or Building, or such portion(s)
thereof as will render the leased premises unusable for the purpose
leased, be condemned or otherwise leased or taken under the right
of eminent domain by any competent authority for public or quasi-
public use or purpose or is taken by private purchase in lieu of
condemnation, then in such event, this Lease shall, at the option
of the LANDLORD, cease and come to an end as of the date of the
vesting of title in such public authority or by private purchase,
or when possession is given to such public authority, whichever
event last occurs.  Upon such occurrence the rent shall be
proportioned as of such date and any prepaid rent shall be returned
to the TENANT.  The LANDLORD shall be entitled to the entire award
or purchase price for the building and improvements owned by
LANDLORD and the TENANT shall have no right or claim, to any part
thereof.  TENANT shall be entitled to claim an award for the value
of TENANT'S property located upon the demised premises. LANDLORD
shall have no interest in those sums specifically awarded to TENANT
for TENANT'S interest in the leased premises which may be
recoverable by TENANT in the condemnation proceeding.  The interest
of LANDLORD and TENANT shall be dealt with separately and according
to law and TENANT shall be a party in any condemnation proceeding
and/or action at law in connection with or relating to any
condemnation proceeding; the foregoing being for the purpose of
establishing TENANT'S interest and compensation therefor in the
event that condemnation does occur.

     17.  SUBORDINATION:  This lease shall be subject to and
subordinate at all time to any mortgage or ground or underlying
lease now or hereafter placed upon or affecting the land or
Building or demised premises.  To that effect TENANT agrees to
execute any and all instruments necessary to effect said
subordination.  The liability of the LANDLORD or his assigns under
this Lease shall exist only so long as such person is the owner of
the subject real estate, and such liability shall not continue or
survive after transfer of ownership.  LANDLORD shall assist TENANT,
and use its best efforts, in obtaining Non-Disturbance Agreements
from the existing first and second mortgagees but, in no event
shall the failure of TENANT to obtain such Non-Disturbance
Agreements affect the validity of this Lease.

     A)  TENANT agrees, in the event of any act or omission by
LANDLORD which would give TENANT the right to terminate this Lease
or to claim a partial or total eviction, not to exercise any such
right (i) until he has notified in writing the holder of any
mortgage which at the time shall be a lien on the demised premises
or the underlying LANDLORD, if any, of such act or omission, (ii)
until a reasonable period, not exceeding thirty (30) days, shall
have elapsed following the giving of such notice, and (iii) unless
such holder or underlying LANDLORD with reasonable diligence, shall
not have so commenced and continued to remedy such act or omission
or to cause the same to be remedied.  During the period between the
giving of such notice and the remedying of such act or omission,
the rental herein recited shall be abated and apportioned to the
extent that any part of the demised premises shall be untenable.

     B) If such mortgage be foreclosed or such underlying Lease be
terminated, then, upon request of the mortgagee or underlying
LANDLORD, TENANT will attorn to the purchaser at any foreclosure
sale thereunder or the underlying LANDLORD and will execute such
instruments as may be necessary or appropriate to evidence such
attornment.

     18.  EXAMINATION OF PREMISES AND NO ORAL REPRESENTATIONS:  At
the time of taking possession of the premises the TENANT shall be
afforded the opportunity to examine said premises and submit to the
LANDLORD a written list of any discrepancies it may know.  If said
list is not provided to the LANDLORD within twenty-four (24) hours
of taking possession of the premises, said premises shall be deemed
to be in good condition at the time of said examination.  No
representations, except those contained herein, have been made on
the part of LANDLORD with respect to the order, repair or condition
of the premises or the Building.  TENANT will make no claim on
account of any representations whatsoever, whether made by any
renting agent, broker, officer or other representative of LANDLORD
or which may be contained in any circular, prospectus or
advertisement with respect to the order, repair or condition of the
premises or the Building unless the same is specifically set forth
in this Lease.
     19.  SECURITY:  TENANT has deposited with LANDLORD the sum of
EIGHT THOUSAND EIGHT HUNDRED EIGHTY FOUR AND 88/100 ($8,884.88)
DOLLARS, as security for the faithful performance and observance by
TENANT of the terms, provisions and conditions of this Lease; it is
agreed that, in the event TENANT defaults in respect to any of the
terms, provisions, and conditions of this Lease, including, but not
limited to the payment of rent and additional rent, LANDLORD may
use, apply or retain the whole or any part of the security so
deposited to the extent required for the payment of any rent and
additional rent or any other sum as to which TENANT is in default
or for any sum which LANDLORD may expend or may be required to
expend by reason of TENANT'S default in respect to any of the
terms, covenants and conditions of this Lease, including, but not
limited to any damages or deficiency in the re-letting of the
premises, whether such damage or deficiency accrued before or after
summary proceedings or other re-entry by LANDLORD.  In the event
that TENANT shall fully and faithfully comply with all of the
terms, provisions, covenants and conditions of this Lease the
security shall be returned to TENANT after the date fixed as the
end of the Lease and after delivery of entire possession of the
premises to LANDLORD.  In the event of a sale of the land and
Building, of which the premises form a part, LANDLORD shall have
the right to transfer the security to the vendee, and LANDLORD
shall thereupon be released by TENANT from all liability for the
return of such security and TENANT agrees to look to the new
LANDLORD solely for the return of said security.  It is agreed that
the provisions hereof shall apply to every transfer or assignment
made of the security to a new LANDLORD.  TENANT further covenants
that it will not assign or encumber the monies deposited herein as
security and that neither LANDLORD nor its assigns shall be bound
by any such assignment or encumbrance.  LANDLORD shall not be
required to keep the security in a segregated account and the
security may be commingled with other funds of LANDLORD, and in no
event shall TENANT be entitled to any interest on the security.

     20.  NOTICE:  In every instance where it shall be necessary or
desirable for the LANDLORD to serve any notice or demand upon the
TENANT, it shall be sufficient (a) to deliver or cause to be
delivered to the TENANT, during regular business hours, at the
demised premises a written or printed copy thereof, in which event
the notice or demand shall be deemed to have been served at the
time the copy is so delivered, or (b) to send a written or printed
copy thereof by United States registered or certified mail, return
receipt requested, addressed to the TENANT at the demised premises,
in which event the notice or demand shall be deemed to have been
served three (3) business days from the date of deposit in the
United States mails, postage prepaid, or (c) to leave a written or
printed copy thereof, in or upon the demised premises or to affix
the same upon any door leading into the demised premises, in which
event the notice or demand shall be deemed to have been served at
the time the copy is so left or affixed.  All notices or demands
shall be signed by or on behalf of the LANDLORD.

     Any notice by TENANT to LANDLORD shall be deemed duly given is
sent by United States registered or certified mail, return receipt
requested, postage prepaid, to LANDLORD at 28 West Flagler Street,
Suite 301, Miami, Florida 33130 or at such address as may hereafter
be designated by LANDLORD, and also to the agent of LANDLORD
charged with the renting and management of the Building.

     21.  USE OF PREMISES:  TENANT shall use and occupy the
premises only for operation of telephone communication services or
other lawful general office purposes and for no other purpose.  In
the event the TENANT uses premises for purposes not expressly
permitted herein, the LANDLORD may terminate the Lease or, without
notice to TENANT, restrain said improper use by injunction.

     22.  CERTIFICATE BY TENANT:  TENANT shall deliver to LANDLORD
or to its mortgagee, auditors, or prospective purchaser, or the
owner of the fee, when requested by LANDLORD, a certificate to the
effect that this Lease is in full force and effect and that
LANDLORD is not in default therein, or stating specifically any
exceptions thereto.  Failure to give such a certificate within two
(2) weeks after written request shall be conclusive evidence that
the TENANT is in full force and effect and LANDLORD is not in
default and TENANT shall be estopped from asserting any defaults
known to him at that time.

     23.  POSSESSION:  If, for any reason, LANDLORD is unable to
give possession of the demised premises on the date of the
commencement of this Lease, this Lease shall not be affected
thereby nor shall TENANT have any claim against LANDLORD by reason
thereof.  All claims for damages arising out of such delay other
than a proportionate abatement of rent are waived and released by
TENANT.  Nothing herein contained shall operate to extend the term
of the Lease beyond the agreed expiration date and TENANT'S only
remedy and LANDLORD'S only liability shall be the abatement of rent
herein referred to.  If LANDLORD is unable to give possession of
the demised premises to TENANT within ninety (90) days next after
the commencement of the term of this lease, then TENANT shall have
the right to cancel this Lease upon written notice thereof
delivered to LANDLORD within ten (10) days after the lapse of said
ninety (90) day period, and upon such cancellation, LANDLORD and
TENANT shall each be released and discharged from all liability in
connection with this Lease.  This lease is contingent upon the
existing tenant vacating the subject property and surrendering
possession of the demised premises to LANDLORD at which time the
LANDLORD shall immediately tender possession and occupancy of the
demised premises to TENANT.

     24.  HOLDING OVER:  In the event the TENANT shall withhold
from the LANDLORD the possession of the premises demised herein
after the termination of this Lease and the term hereby demised,
whether by expiration of said term or by the election or act of
either party hereto, the damages for which the TENANT shall be
liable to the LANDLORD for such detention shall be and hereby are
liquidated at a sum equal to double the amount of rent stipulated
herein for a period equal to the period of such detention.  In the
event the TENANT shall remain in possession of said premises after
the expiration and termination of this Lease for any cause
whatsoever, the TENANT shall then be considered a tenant at will
and by sufferance, and no such holding over or retention of
possession or occupancy shall operate as an extension or renewal of
this Lease in any manner whatsoever.

     25.  TENANT TO TAKE GOOD CARE OF PREMISES:  TENANT shall keep
the premises in a clean, safe and sanitary condition and shall
permit no waste or injury to occur to the premises and fixtures
therein, or to any additions, alterations, and improvements
thereto.  All damage caused by TENANT'S negligence, or that of its
agents, servants, employees or visitors, shall be repaired promptly
by TENANT at his sole cost and expense.  In the event that the
TENANT fails to comply with the foregoing provisions the LANDLORD
shall have the option to enter the premises and make all necessary
repairs at TENANT'S cost and expense, the same to be added to and
be payable with the next monthly installment of rent.

     26.  COMPLIANCE WITH ORDINANCES AND DIRECTIVES OF AUTHORITIES:
TENANT shall at its own cost and expense comply with all present or
future rules, regulations, directives, laws, ordinances and orders
of all public authorities, and Fire Underwriters, which are or may
become applicable to TENANT'S leased premises, which are required
as a result of TENANT'S use of the leased premises, except as said
rules pertain to any structural work or outside repairs or common
areas.  TENANT waives any claim against LANDLORD for any expenses
or damages resulting from compliance with any of the said rules,
regulations, directives, laws, ordinances or orders which are or
may become applicable to the leased premises and space, except as
said rules pertain to any structural work or outside repairs.

     27.  NO ABATEMENT:  No diminution or abatement of rent, or
other compensation, shall be allowed for inconvenience or injury
arising from the making of repairs, alterations, or improvements to
the Building nor for any space taken to comply with any law,
ordinance, or order of governmental authority, nor for the
LANDLORD'S failure, delay, or interruption in supplying any
service, or in performing any obligation on LANDLORD'S part to be
performed if the same be occasioned or caused, in whole or in part,
by accident, alterations, or repairs, desirable or necessary to be
made, or by LANDLORD'S inability or difficulty in obtaining labor,
material or supplies or by reason of any cause beyond LANDLORD'S 
control.  No such interruption, curtailment or change of any such
"service" shall be deemed a constructive or actual eviction. 
LANDLORD shall not be required to furnish any of such "services"
during any period  wherein TENANT shall be in default in the
payment of rent or additional rent.  LANDLORD shall be required to
make reasonable efforts, when undertaking such repairs, so as to
permit TENANT'S continuous use and occupancy of the demised
premises.

     28.  NO WAIVER OF PERFORMANCE:  No waiver by LANDLORD of any
provision hereof shall be deemed to have been made unless such
waiver be in writing signed by LANDLORD.  The failure of LANDLORD
to insist upon the strict performance of any of the covenants or
conditions of this Lease, or to exercise any option herein
conferred, shall not be construed as waiving or relinquishing for
the future any such covenants, conditions or option but the same
shall continue and remain in full force and effect.  No act of
LANDLORD or its agent during the term hereof shall be deemed an
acceptance of a surrender of the said premises unless made in
writing and personally subscribed by LANDLORD, neither shall the
delivery of the keys to the premises by TENANT to LANDLORD or its
agent be deemed a surrender and acceptance thereof.  No payment by
TENANT of a lesser amount than the monthly rent herein stipulated
shall be deemed to be other than on account of the stipulated rent.

     29.  TIME OF THE ESSENCE:  Every term of this agreement shall
be deemed and construed to be of the essence thereof, and any
breach shall be deemed and construed to be of the very substance of
this agreement, and the lessee hereby consents to the  issuance of
an injunction by any court of competent jurisdiction restraining
any threatened breach or any continuing breach of any covenants
imposed upon the TENANT herein and hereby.  Said right of
injunction shall be cumulative to the other remedies mentioned
herein.

     30.  SURRENDER AT EXPIRATION OF TERM:  TENANT agrees at the
expiration of the term to quit and surrender the premises hereby
demised and everything belonging to or connected therewith in as
good a state and condition as reasonable wear and use thereof will
permit, and to remove all signs, advertisements and rubbish from
the said premises; and TENANT hereby expressly authorizes LANDLORD,
as the agent of TENANT, to remove such rubbish and make repairs as
may be necessary to restore the premises to such condition at the
expense of TENANT.  TENANT shall, upon the expiration or
termination of this Lease, reasonably restore the leased premises
to the condition as exists as of the date of execution of this
lease by LANDLORD and TENANT.

     31.  ADDITIONAL RENT:  If LANDLORD shall make any expenditure,
for which TENANT is liable under this Lease, or if TENANT shall
fail to make any payment due from him under this Lease, the amount
thereof shall at LANDLORD'S option be deemed "additional rent" and
shall be due with the next succeeding installment of rent.  For the
non payment of any "additional rent" LANDLORD shall have the same
remedies and rights and LANDLORD has for the nonpayment of the base
rent.

     32.  QUIET POSSESSION AND OTHER COVENANTS:  LANDLORD covenants
that if and so long as TENANT pay the rent and additional rent
reserved by this Lease and performs and observes all of the
covenants, conditions, and rules and regulations hereof.  TENANT
shall quietly enjoy the demised premises subject, however, to all
of the terms of this Lease.  TENANT expressly agrees for itself,
and its successors and assigns that the covenant of quiet enjoyment
(express or implied) and all other covenants in this Lease on the
part of the LANDLORD to be performed shall be binding upon LANDLORD
only so long as LANDLORD remains the owner of the Building of which
the demised premises form a part.

     33.  RULES AND REGULATIONS:  TENANT agrees to observe and
comply with and TENANT agrees that its agents  and all persons
visiting in the demised premises will observe and comply with the
reasonable rules and regulations as LANDLORD may from time to time
deem needful and prescribe for the reputation, safety, care and
cleanliness of the Building and the preservation of good order
therein and the comfort, quiet and convenience of other occupants
of the Building which reasonable rules and regulations shall be
deemed terms and conditions of this Lease.  LANDLORD shall not be
liable to TENANT for the violation of any said rules and
regulations by any other TENANT or person.  LANDLORD shall not
enact any rules or regulations which shall limit TENANT'S ability
to use, occupy and conduct business within the demised premises.

     34.  EMERGENCY GENERATOR:  TENANT specifically assumes
liability for the maintenance of generator and tank located upon
the terrace of the Penthouse Floor and agrees to indemnify and hold
LANDLORD harmless form any damage to or incurred by any person as
a result of the operation of the generator and tank.  

     35.  PARKING:  There is no parking provided under this Lease.

     36. LANDLORD'S WORK:  LANDLORD shall paint the demised
premises using two (2) coats of building standard satin finish
paint.  LANDLORD shall also re-carpet all areas of the demised
premises where carpeting presently exists, using building standard
carpeting, and shall make ordinary repairs.  TENANT shall choose
the color of the paint and carpeting.  LANDLORD shall also "power
clean" the floors located in the switch room and all floor tile
located within the demised premises.

     37. "AS IS" CONDITION:  The subject property is being leased
by TENANT in its existing "as is" condition.

     38.  ENVIRONMENTAL REQUIREMENTS:  TENANT shall, if at any time
TENANT or LANDLORD believes or has any suspicion that there are
materials or wastes located on or under the property which, under
any Environmental Requirement require special handling in
collection, storage treatment, or disposal, take or cause to be
taken within thirty (30) days after written notice thereof, at its
sole expense, such investigations or tests or otherwise, and if
they exist, then to comply with all Environmental Requirements.  If
TENANT fails to take such actions, LANDLORD may make advances or
payments towards performance or satisfaction of the same, but shall
be under no obligation so do to; and all sums so advanced or paid,
including all sums advanced or paid in connection with any judicial
or administrative investigation or proceeding relating thereto,
including, without limitation, reasonable attorneys' fees,
including paralegal assistants, fines or other penalty payments,
and any losses, claims, expenses, damages and liabilities suffered
or incurred by LANDLORD, directly or indirectly, because of
TENANT'S failure to take such actions (including but not limited to
tests, inspections, clean-up or removal, etc.), shall be at once
repayable to LANDLORD.

     Failure of TENANT to comply with this Section and all
Environmental Requirements shall constitute and be a default under
these Lease Agreement and LANDLORD shall be entitled to all
remedies hereunder arising out of TENANT'S breach of this Lease
Agreement.

     TENANT shall give LANDLORD prompt notice of any notice it
receives concerning Waste or material problem(s) under any
Environmental Requirement, or of any administrative review, claim,
demand, action or suit, threatened or instituted against LANDLORD
or TENANT or anyone having any relationship to the property, by
reason of or in connection with any Waste or material problem under
any Environmental Requirements.

     TENANT shall remain totally liable for all damages and losses
to LANDLORD under this Section as to any and all hazardous and/or
toxic waste materials, products and violations caused by or in
behalf of TENANT, TENANT'S agents, guests, invitees and employees
and TENANT shall be responsible for all costs and expenses to
correct any environmental violations or remove any hazardous waste
or hazardous materials.  TENANT shall not be liable for any costs
and expenses to correct any environmental violations or remove any
hazardous waste or hazardous materials which are in existence prior
to TENANT'S occupancy of the demised premises.

     LANDLORD, to the best of LANDLORD'S knowledge, is not aware of
any environmental violations, hazardous waste, hazardous materials
or radon gas affecting the real property and/or improvements
containing the demised premises.

     39.  RADON GAS NOTIFICATION:  Radon is a naturally occurring
radioactive gas that, when it has accumulated in a building in
sufficient quantities, may present health risks to persons who are
exposed to it over time.  Levels of radon that exceed federal and
state guidelines have been found in buildings in Florida.
Additional information regarding radon and radon testing may be
obtained from you county public health unit.

     40.  MISCELLANEOUS:

          (a) It is understood that any dimensions or sizes on
either working or renting plans are merely approximations and
whether such plans are attached or are made part of this Lease or
not, LANDLORD shall not be liable, because exigencies arising
during construction, alteration or preparation for TENANT'S
occupancy result in changes not indicated on such plans.

          (b) Whenever the word "its" is used it shall refer
likewise to  "his", or "her" or "their", whenever the word "his" is
used it shall refer likewise "her", "its" or "their", and whenever
the word "Landlord" or "Tenant" is used it shall refer likewise to
"LANDLORD" and "TENANT", respectively.  The plural shall be
substituted for the singular number in any place or places herein
where the context may require such substitution or substitutions.

          (c) If any term or provision of this Lease or the
application thereof to any person or circumstance shall to any
extent be invalid or unenforceable, the remainder of this Lease or
the application of such term or provision to persons or
circumstances other than those as to which it is held invalid or
unenforceable shall not be affected thereby and such term and
provision of this Lease shall be valid and be enforced to the
fullest extent permitted by law.

          (d) This Lease shall not be altered, changed, or amended,
except by an instrument in writing signed by both parties hereto. 
LANDLORD may at any time change the name or number of the 
Building, remodel or alter the same, or the location of any
entrance thereto, or any other portion thereof not occupied by
TENANT, and the same shall not constitute a constructive or actual,
total or partial eviction.

         (e) In the event this Lease or any instrument referring to
this Lease is recorded without the consent of lessor, then LANDLORD
shall have the right to void this Lease or bring an action to
expunge this Lease from the Public Records and shall be entitled to
damages, costs and attorney's fees.

         (f) LANDLORD shall not be held responsible for acts of God
or anything else beyond its control and in no event shall LANDLORD
be liable to TENANT for a sum greater than the balance of the
unpaid rent.

     41.  DIRECTORY LISTING:  LANDLORD shall provide TENANT with
five (5) listings in the directory located in the building lobby.

     42.  COMPENSATION OF BROKER:  LANDLORD and TENANT acknowledge
that TENANT shall be solely responsible for payment of any and all
compensation to HARPER-LAWRENCE INC., hereinafter referred to as
"BROKER", whose business address is 600 Madison Avenue, New York,
New York 10022, for BROKER'S services rendered in behalf of TENANT.
LANDLORD shall have no obligation or responsibility for payment of
BROKER'S services rendered referable to the lease of the demised
premises between LANDLORD and TENANT.

     IN WITNESS WHEREOF, the parties hereto have set their hands
and seals on the dates as are set forth hereinbelow.

     Executed by TENANT this      day of February, 1998.

Signed, Sealed and Delivered       TENANT:
in the Presence of:                TOTALTEL FLORIDA, INC.,
                                   a New Jersey Corporation


                                   By:                            
                                           Authorized Agent

                              


     Executed by LANDLORD this      day of February, 1998.

Signed, Sealed and Delivered       LANDLORD:
in the Presence of:                MOSTA CORPORATION, a Florida
                                   Corporation


                                   By:                           
                                           Authorized Agent

                              




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1998             JAN-31-1997             JAN-31-1996
<PERIOD-END>                               JAN-31-1998             JAN-31-1997             JAN-31-1996
<CASH>                                       3,416,904               2,589,187               3,177,138
<SECURITIES>                                   578,293               1,010,594                 966,935
<RECEIVABLES>                               21,213,409              14,987,322               9,573,456
<ALLOWANCES>                                   866,421               1,053,670                 831,538
<INVENTORY>                                          0                       0                       0
<CURRENT-ASSETS>                            27,108,738              18,477,162              13,620,565
<PP&E>                                      18,364,961              15,226,099              11,080,101
<DEPRECIATION>                               5,959,037               4,160,410               5,069,096
<TOTAL-ASSETS>                              40,245,241              31,029,420              31,029,420
<CURRENT-LIABILITIES>                       19,172,914              13,057,878               8,821,231
<BONDS>                                      2,092,201               2,940,000                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                       207,059                 187,792                  93,440
<OTHER-SE>                                  18,390,822              14,584,530              10,606,140
<TOTAL-LIABILITY-AND-EQUITY>                40,245,241              31,029,420              20,395,034
<SALES>                                    123,286,028              89,325,921              49,873,477
<TOTAL-REVENUES>                           123,286,028              89,518,022              50,075,738
<CGS>                                       99,086,234              66,829,283              34,854,000
<TOTAL-COSTS>                               99,086,234              66,829,283              34,854,000
<OTHER-EXPENSES>                            22,235,507              20,892,902              11,890,364
<LOSS-PROVISION>                               416,713                 950,495                 820,131
<INTEREST-EXPENSE>                             183,623                  68,348                   3,854
<INCOME-PRETAX>                              1,547,574                 653,241               2,507,389
<INCOME-TAX>                                   730,544                 285,540                 952,800
<INCOME-CONTINUING>                          1,094,001                 491,454               1,554,589
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                 1,094,001                 491,454               1,554,589
<EPS-PRIMARY>                                     0.35                    0.17                    0.53
<EPS-DILUTED>                                     0.32                    0.15                    0.48
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1997             JAN-31-1997             JAN-31-1997
<PERIOD-END>                               APR-30-1996             JUL-31-1996             OCT-31-1996
<CASH>                                       3,795,527               3,919,448               3,627,327
<SECURITIES>                                   772,381               1,194,555               1,341,381
<RECEIVABLES>                               11,300,429              14,560,980              15,354,176
<ALLOWANCES>                                 1,262,775               1,456,154               1,381,669
<INVENTORY>                                          0                       0                       0
<CURRENT-ASSETS>                            15,564,972              18,691,686              20,126,030
<PP&E>                                      11,391,891              13,111,290              15,607,543
<DEPRECIATION>                               5,349,560               5,665,260               5,967,102
<TOTAL-ASSETS>                              22,368,378              26,933,393              30,589,407
<CURRENT-LIABILITIES>                       10,200,991              13,902,742              14,693,880
<BONDS>                                              0                       0               2,000,000
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                        93,671                  93,671                  93,671
<OTHER-SE>                                  11,149,173              11,936,498              12,765,404
<TOTAL-LIABILITY-AND-EQUITY>                22,368,378              26,933,393              30,589,407
<SALES>                                     17,370,047              40,487,602              64,435,474
<TOTAL-REVENUES>                            17,409,409              40,586,029              64,563,527
<CGS>                                       12,588,507              29,677,300              47,812,689
<TOTAL-COSTS>                               12,588,507              29,677,300              47,812,689
<OTHER-EXPENSES>                             3,763,097               8,276,703              13,786,869
<LOSS-PROVISION>                               211,723                 475,749                 532,748
<INTEREST-EXPENSE>                                   0                       0                       0
<INCOME-PRETAX>                                846,082               2,156,277               3,496,717
<INCOME-TAX>                                   342,700                 871,400               1,402,200
<INCOME-CONTINUING>                            503,382               1,284,877               2,094,517
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   503,382               1,284,877               2,094,517
<EPS-PRIMARY>                                     0.07                    0.44                    0.72
<EPS-DILUTED>                                     0.15                    0.38                    0.62
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998             JAN-31-1998             JAN-31-1998
<PERIOD-END>                               APR-30-1997             JUL-31-1997             OCT-31-1997
<CASH>                                       3,553,998               2,183,923               2,131,512
<SECURITIES>                                 1,006,121                 922,494                 849,460
<RECEIVABLES>                               17,907,273              22,389,446              20,486,532
<ALLOWANCES>                                 1,641,461               1,283,714               1,278,335
<INVENTORY>                                          0                       0                       0
<CURRENT-ASSETS>                            21,918,790              25,320,699              23,246,704
<PP&E>                                      16,078,532              16,614,565              17,663,013
<DEPRECIATION>                               4,528,376               5,050,117               5,563,852
<TOTAL-ASSETS>                              34,464,204              38,076,289              36,526,984
<CURRENT-LIABILITIES>                       16,063,092              19,382,011              18,233,832
<BONDS>                                      2,940,000               2,940,000               2,217,088
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                       196,075                 196,875                 196,900
<OTHER-SE>                                  14,158,941              14,426,224              14,707,348
<TOTAL-LIABILITY-AND-EQUITY>                34,464,204              38,076,289              36,526,984
<SALES>                                     26,332,527              62,484,109              92,403,054
<TOTAL-REVENUES>                            26,363,560              62,534,982              92,483,959
<CGS>                                       20,267,332              50,713,044              74,191,131
<TOTAL-COSTS>                               20,267,332              50,713,044              74,191,131
<OTHER-EXPENSES>                             4,777,938              10,168,176              15,857,866
<LOSS-PROVISION>                               238,949                  74,504                 249,097
<INTEREST-EXPENSE>                              35,052                  76,271                 130,622
<INCOME-PRETAX>                              1,044,176               1,502,987               2,055,243
<INCOME-TAX>                                   421,400                 621,800                 858,200
<INCOME-CONTINUING>                            622,776                 881,187               1,197,043
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   622,776                 881,187               1,197,043
<EPS-PRIMARY>                                     0.20                    0.28                    0.38
<EPS-DILUTED>                                     0.18                    0.26                    0.35
        



</TABLE>

INDEPENDENT AUDITORS' CONSENT
- -----------------------------


We consent to the incorporation by reference in Registration Statement
No. 33-64611 of Total-Tel USA Communications, Inc. on Form S-8 of our
report dated May 8, 1998, (which expresses an unqualified opinion and
includes an explanatory paragraph relating to the restatement of the
1997 financial statements) appearing in this Annual Report on Form 10-K
of Total-Tel USA Communications, Inc. for the year ended January 31,
1998, and to the reference to us under the heading "Experts" in the 
Prospectus, which is part of this Registration Statement.


DELOITTE & TOUCHE LLP
New York, New York
May 15, 1998







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission