ALEXANDER & ALEXANDER SERVICES INC
10-Q, 1995-08-14
INSURANCE AGENTS, BROKERS & SERVICE
Previous: ALBERTSONS INC /DE/, SC 13D/A, 1995-08-14
Next: ALEXANDERS INC, 10-Q, 1995-08-14



                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
           EXCHANGE ACT OF 1934

                 For the Quarterly Period Ended       June 30, 1995
                                                 -------------------------

                                       OR

[ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

           For the transition period from                  to
                                          ---------------     ---------------

                         Commission File Number 1-8282
                                                ---------------

                      Alexander & Alexander Services Inc.
-------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                Maryland                                   52-0969822
-----------------------------------------      --------------------------------
  (State or other jurisdiction of              (I.R.S. Employer Identification
   incorporation or organization)               No.)


     1185 Avenue of the Americas
         New York, New York                                 10036
-----------------------------------------      --------------------------------
  (Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code       (212) 840-8500
                                                  ------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X  No
                                      ---    ---
The number of shares of Common Stock, $1 par value, outstanding as of August 1,
1995 was 41,939,292.

The number of shares of Class A Common Stock, $.00001 par value, outstanding as
of August 1, 1995 was 2,002,597.

The number of shares of Class C Common Stock, $1 par value, outstanding as of
August 1, 1995 was 365,335.

No shares of Class D Common Stock, $1 par value, were outstanding as of August
1, 1995.



<PAGE>


              ALEXANDER & ALEXANDER SERVICES INC. AND SUBSIDIARIES





                                     INDEX
                                     -----

                                                                        Page No.
                                                                        --------
Part I.  Financial Information:

     Item 1.  Financial Statements:

         Unaudited Consolidated Statements of Operations for the
            Three and Six Months Ended June 30, 1995 and 1994..................2

         Condensed Consolidated Balance Sheets, as of
            June 30, 1995(Unaudited) and December 31, 1994.....................3

         Unaudited Consolidated Statements of Cash Flows for the
           Six Months Ended June 30, 1995 and 1994.............................5

         Unaudited Notes to Financial Statements...............................7

     Item 2.  Management's Discussion and Analysis of
                 Financial Condition and Results of Operations................22

Part II.  Other Information:

     Item 1.  Legal Proceedings...............................................40

     Item 4.  Submission of Matters to a Vote of Security Holders.............40

     Item 6.  Exhibits........................................................41
                                   1
<PAGE>
<TABLE><CAPTION>
                           Alexander & Alexander Services Inc. and Subsidiaries
                                       PART I. FINANCIAL INFORMATION
                                       -----------------------------
                                       Item 1. Financial Statements
                              Unaudited Consolidated Statements of Operations
                         For the Three and Six Months Ended June 30 1995 and 1994
                         --------------------------------------------------------
                                  (in millions, except per share amounts)

                                                    Three Months Ended       Six Months Ended
                                                          June 30,                June 30,
                                                    ------------------       ----------------
                                                      1995       1994         1995      1994
                                                      ----       ----         ----      ----
<S>                                                 <C>          <C>          <C>     <C>
Operating revenues:
  Commissions and fees                               $311.4     $322.8       $619.7   $634.6
  Fiduciary investment income                          16.7       12.3         32.6     23.5
                                                     ------     ------       ------   ------
     Total                                            328.1      335.1        652.3    658.1
                                                     ------     ------       ------   ------

Operating expenses:
  Salaries and benefits                               186.4      200.5        368.5    401.2
  Other                                               102.5      120.0        202.9    237.1
                                                     ------     ------       ------   ------
     Total                                            288.9      320.5        571.4    638.3
                                                     ------     ------       ------   ------

Operating income                                       39.2       14.6         80.9     19.8
                                                     ------     ------       ------   ------

Other income (expenses):
  Investment income                                     4.4        1.5          9.3      3.5
  Interest expense                                     (5.0)      (3.7)        (9.5)    (7.2)
  Other                                                 2.4       (3.3)        32.8     (6.5)
                                                     ------     ------       ------   ------ 
     Total                                              1.8       (5.5)        32.6    (10.2)
                                                     ------     ------       ------   ------ 
Income before income taxes and
  minority interest                                    41.0        9.1        113.5      9.6
Income taxes                                          (17.2)      (4.0)       (43.7)    (3.8)
                                                     ------     ------       ------   ------ 

Income before minority interest                        23.8        5.1         69.8      5.8
Minority interest                                      (1.1)      (1.3)        (5.4)    (3.8)
                                                     ------     ------       ------   ------ 

Income from continuing operations                      22.7        3.8         64.4      2.0
Loss from discontinued operations                        -        (6.0)          -      (6.0)
                                                     ------     ------       ------   ------ 
Income (loss) before cumulative effect of
  change in accounting                                 22.7       (2.2)        64.4     (4.0)
Cumulative effect of change in
  accounting                                             -          -            -      (2.6)
                                                     ------     ------       ------   ------ 
Net income (loss)                                      22.7       (2.2)        64.4     (6.6)

Preferred stock dividends                              (6.3)      (2.1)       (12.5)    (4.2)
                                                     ------     ------       ------   ------ 

Earnings (loss) attributable to common
  shareholders                                       $ 16.4     $ (4.3)      $ 51.9   $(10.8)
                                                     ======     ======       ======   ====== 

PER SHARE INFORMATION:
----------------------
Primary earnings per share:
  Income (loss) from continuing operations           $ 0.37     $ 0.04       $ 1.17   $(0.05)
  Loss from discontinued operations                      -       (0.14)          -     (0.14)
  Cumulative effect of change in accounting              -          -            -     (0.06)
                                                     ------     ------       ------   ------ 
  Net income (loss)                                  $ 0.37     $(0.10)      $ 1.17   $(0.25)
                                                     ======     ======       ======   ====== 
Average common and common equivalent shares
  outstanding                                          44.6       43.6         44.4   $ 43.5
                                                     ======     ======       ======   ======

Fully diluted earnings per share:
  Income (loss) from continuing operations           $ 0.36     $ 0.04       $ 1.06   $(0.05)
  Loss from discontinued operations                      -       (0.14)          -     (0.14)
  Cumulative effect of change in accounting              -          -            -     (0.06)
                                                     ------     ------       ------   ------ 
  Net income (loss)                                  $ 0.36     $(0.10)      $ 1.06   $(0.25)
                                                     ======     ======       ======   ====== 
Average common shares outstanding, assuming
  full dilution                                        57.0       43.6         56.9     43.5
                                                     ======     ======       ======   ======
Cash dividends per common share                      $0.025     $0.025       $0.050   $0.275
                                                     ======     ======       ======   ======
                                      See accompanying notes to financial statements.
                                                            2
</TABLE>
<PAGE>

              Alexander & Alexander Services Inc. and Subsidiaries
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                     Condensed Consolidated Balance Sheets
                June 30, 1995 (Unaudited) and December 31, 1994
                ------------------------------------------------
                                 (in millions)

                                                          June 30,  December 31,
                                                            1995        1994
                                                          --------  ------------
ASSETS
------

Current assets:
  Cash and cash equivalents:
     Operating                                            $  216.2     $  248.7
     Fiduciary                                               664.5        428.5
  Short-term investments:
     Operating                                                 8.7         19.2
     Fiduciary                                               253.9        292.2
  Premiums and fees receivable (less
   allowance for doubtful accounts
   of $24.2 in 1995 and $23.7 in 1994)                     1,282.9      1,206.1
  Deferred income taxes                                       24.9         71.5
  Other current assets                                        89.3        120.7
                                                           --------     --------
        Total current assets                               2,540.4      2,386.9

Property and equipment - net                                 123.1        138.0
Intangible assets - net                                      173.5        175.1
Deferred income taxes                                        116.3         87.1
Long-term operating investments                               73.1         64.1
Other                                                         99.9         94.5
                                                           --------     --------
                                                           $3,126.3     $2,945.7
                                                           ========     ========
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

Current liabilities:
  Premiums payable to insurance companies                 $2,000.2     $1,738.3
  Short-term debt                                              0.6          1.0
  Current portion of long-term debt                           12.6         17.1
  Deferred income taxes                                        9.1          8.5
  Accrued compensation and related benefits                   50.8         60.0
  Income taxes payable                                        43.1         66.3
  Other accrued expenses                                     166.2        258.1
                                                           --------     --------
       Total current liabilities                           2,282.6      2,149.3
                                                           --------     --------

Long-term liabilities:
  Long-term debt                                             155.4        132.7
  Deferred income taxes                                       15.9         13.4
  Net liabilities of discontinued operations                  44.3         56.8
  Other                                                      231.7        266.0
                                                           --------     --------
       Total long-term liabilities                           447.3        468.9
                                                           --------     --------

Commitments and contingent liabilities
  (Notes 6, 7 and 11)

8% Series B cumulative convertible preferred
  stock contingency (Note 11)                                 10.0         10.0
                                                           --------     --------
                See accompanying notes to financial statements.

                                  -Continued-

                                       3
<PAGE>

              Alexander & Alexander Services Inc. and Subsidiaries
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
               Condensed Consolidated Balance Sheets (continued)
                June 30, 1995 (Unaudited) and December 31, 1994
              ----------------------------------------------------

                                 (in millions)

                                                        June 30,    December 31,
                                                          1995         1994
                                                       ---------    ------------

Stockholders' equity:
 Preferred stock, authorized 15 shares, $1 par value:
   Series A junior participating preferred
     stock, issued and outstanding, none               $     -        $     -
   $3.625 Series A convertible preferred stock,
     issued and outstanding 2.3 and 2.3 shares,
     respectively, liquidation preference of
     $115 million                                            2.3            2.3
   8% Series B cumulative convertible preferred
     stock, issued and outstanding, 4.3 and 4.1
     shares, respectively, liquidation preference
     of $215 million and $205 million, respectively          4.3            4.1
 Common stock, authorized 200 shares, $1 par
   value; issued and outstanding 41.9
   and 41.5 shares, respectively                            41.9           41.5
 Class A common stock, authorized 26 shares,
   $.00001 par value; issued and outstanding
   2.0 and 2.3 shares, respectively                           -              -
 Class C common stock, authorized 11 shares,
   $1 par value; issued and outstanding
   0.4 and 0.4 shares, respectively                          0.4            0.4
 Class D common stock, authorized 40 shares,
   $1 par value; issued and outstanding,
   none                                                       -              -
 Paid-in capital                                           625.4          615.0
 Accumulated deficit                                      (237.4)        (287.1)
 Net unrealized investment gains - net of
   deferred income taxes                                     4.6            1.5
 Accumulated translation adjustments                       (55.1)         (60.2)
                                                        --------       -------- 
     Total stockholders' equity                            386.4          317.5
                                                        --------       --------
                                                        $3,126.3       $2,945.7
                                                        ========       ========
                See accompanying notes to financial statements.

                                       4
<PAGE>

             Alexander & Alexander Services Inc. and Subsidiaries
                   PART I. FINANCIAL INFORMATION (continued)
                   ----------------------------- 
                    Item 1. Financial Statements (continued)
                Unaudited Consolidated Statements of Cash Flows
                For the Six Months Ended June 30, 1995 and 1994
             ----------------------------------------------------
                                 (in millions)

                                                           Six Months Ended
                                                               June 30,
                                                           -----------------
                                                           1995         1994
                                                           ----         ----
Cash provided (used) by:

Operating activities:
  Income from continuing operations                       $  64.4      $   2.0
  Adjustments to reconcile to net cash
    used by operating activities:
      Depreciation and amortization                          22.4         26.0
      Deferred income taxes                                  17.1         19.0
      Gains on sales of subsidiaries                        (32.0)         --
      Other                                                   6.3          6.7

  Changes in assets and liabilities (net of
    effects from acquisitions and dispositions):
      Net fiduciary cash and cash equivalents and
       short-term investments                              (181.5)      (128.5)
Premiums and fees receivable                                (67.7)        34.5
      Other current assets                                  (15.5)        (9.2)
      Other assets                                          (10.3)        14.7
      Premiums payable to insurance companies               231.4        113.2
      Other accrued expenses                               (100.9)       (74.6)
      Other long-term liabilities                            (3.7)        (9.3)

  Discontinued operations (net)                             (12.5)        (7.3)
  Cumulative effect of change in accounting                   --          (2.6)
                                                          -------      -------

      Net cash used by operating activities                 (82.5)       (15.4)
                                                          -------      -------

Investing activities:
  Net purchases of property and equipment                    (7.5)       (10.9)
  Purchases of businesses                                    (2.0)        (0.7)
  Proceeds from sales of subsidiaries and
    other assets                                             87.8          0.4
  Purchases of operating investments                        (85.8)        (5.1)
  Sales/maturities of operating investments                  89.2          6.8
                                                          -------      -------

      Net cash provided (used) by investing
         activities                                          81.7         (9.5)
                                                          -------      -------













                See accompanying notes to financial statements.

                                  -Continued-
                                       5

<PAGE>

             Alexander & Alexander Services Inc. and Subsidiaries
                   PART I. FINANCIAL INFORMATION (continued)
                           ---------------------- 
                    Item 1. Financial Statements (continued)
          Unaudited Consolidated Statements of Cash Flows (Continued)
                For the Six Months Ended June 30, 1995 and 1994
          -----------------------------------------------------------
                                 (in millions)

                                                              Six Months Ended
                                                                   June 30,
                                                            -------------------
                                                              1995        1994
                                                              ----        ----

Financing activities:
  Cash dividends                                            $ (6.4)     $(16.1)
  Proceeds from issuance of short-term debt                    0.1        11.4
  Payments of short-term debt                                 (0.6)      (14.5)
  Proceeds from issuance of long-term debt                     0.4         0.7
  Repayments of long-term debt                               (30.2)       (1.8)
  Issuance of common stock                                     0.1         0.3
                                                            ------      ------

      Net cash used by financing activities                  (36.6)      (20.0)
                                                            ------      ------

Effect of exchange rate changes on operating
  cash and cash equivalents                                    4.9         3.2
Operating cash and cash equivalents at
  beginning of year                                          248.7       151.5
                                                            ------      ------
Operating cash and cash equivalents at end
  of period                                                 $216.2      $109.8
                                                            ======      ======

Supplemental cash flow information:
  Cash paid during the period for:
     Interest                                               $  9.1      $  8.0
     Income taxes                                             59.9        24.6

Non-cash investing and financing activities:
  Notes payable issued for contingency
    settlements                                             $ 45.7      $  --
  Series B cumulative convertible preferred
    stock dividends-in-kind                                    8.4         --
  Common stock issued for employee benefit and
    stock plans                                                2.1         1.3
  Common stock issued for non-employee stock
    plans                                                      0.3         --
  Note receivable established for
    contingency settlement                                     1.3         --




               See accompanying notes to financial statements.
                                       6
<PAGE>

      Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   ----------------------------- 
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

1. Interim Financial Presentation

   Unless otherwise indicated, all amounts are stated in millions of U.S.
   dollars. Certain prior period amounts have been reclassified to conform with
   the current year presentation. In the opinion of the Company, all adjustments
   necessary for a fair presentation have been included in the consolidated
   financial statements. The results of operations for the first six months of
   the year are not necessarily indicative of results for the year.

2. Employees' Retirement Plans and Benefits

    Effective January 1, 1994, the Company adopted SFAS No. 112, "Employers'
    Accounting for Postemployment Benefits." This statement requires that
    certain benefits provided to former or inactive employees after employment
    but prior to retirement, including disability benefits and health care
    continuation coverage, be accrued based upon the employees' services already
    rendered. The cumulative effect of this accounting change was an after-tax
    charge of $2.6 million or $0.06 per share in the first quarter of 1994.

3. Restructuring Charges

    In the fourth quarter of 1994, management committed to a formal plan of
    restructuring the Company's operations and recorded a $69 million pre-tax
    charge ($45.1 million after-tax, or $1.03 per share). The restructuring
    charge included $25.2 million to consolidate real estate space requirements
    at 48 offices worldwide, and $43.8 million for voluntary early retirement
    programs and involuntary workforce reductions involving approximately 1,100
    positions, of which 650 were in the U.S.

    The involuntary severance portion of the charge amounted to $22.9 million
    and reflected the elimination of 898 positions worldwide. The voluntary
    early retirement program was accepted by 208 employees prior to December 31,
    1994 and amounted to $20.9 million of the charge. Of these amounts, $5.9
    million will be paid from various pension plans of the Company. During the 
    first six months of 1995, the Company paid $10 million of these liabilities.
    The Company expects to pay an additional $9.3 million of the remaining 
    balance of $22.5 million throughout the remainder of 1995 with the remaining
    balance paid in the form of annuities, generally over periods of fifteen
    years or less.

    The charge associated with real estate activities relates to the closure,
    abandonment and downsizing of office space globally, including 34 locations
    in the U.S. The Company anticipates that these actions will be completed by
    the end of 1995. The costs include primarily remaining lease obligations and
    write-offs of leasehold improvements and fixed assets. During the first six
    months of 1995, the Company paid $5 million of these liabilities and
    wrote-off assets of $1 million. The Company, expects to pay an additional
    $4.9 million of the remaining $14.2 million cash portion of these
    liabilities throughout the remainder of 1995. The cash portion of the
    remaining liabilities, excluding the fixed asset and leasehold improvement
    write-offs of approximately $4.2 million, will be paid out over the
    remaining lease periods, which range from one to ten years.
                                       7
<PAGE>

      Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   ----------------------------- 
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

4. Dispositions

    In the second quarter of 1995, the Company sold two small operations for
    gross proceeds of $1.9 million with total pre-tax gains of $1.4 million.

    On February 28, 1995 the Company completed the sale of Alexsis, its
    U.S.-based third party claims administrator, for total cash proceeds of
    $47.1 million. The pre-tax gain on this transaction was $30.3 million ($20.8
    million after-tax or $0.47 per share). Under certain circumstances, pursuant
    to the terms of the purchase agreement, the transaction is subject to a
    post-closing adjustment in the purchase price. The Company currently
    believes that such adjustment, if any, will not be material to the Company's
    financial position or results of operations.

    In January 1995, the Company sold its minority interest in a U.K. merchant
    bank for cash proceeds of $7.2 million and a pre-tax gain of $0.3 million.

    These gains are included in Other Income (Expenses) in the Consolidated
Statements of Operations.

5. Other Income and Expenses

   Other non-operating income (expenses) is comprised of the following:

                                         Three Months Ended   Six Months Ended
                                            June 30, 1995          June 30,
                                         -------------------  ----------------
                                           1995      1994       1995     1994
                                           ----      ----       ----     ----
   Gains on sales of subsidiaries  
      (See Note 4)                         $1.4     $ --       $32.0    $ --
   Litigation costs                         --       (2.9)      (0.1)    (5.4)
   Other                                    1.0      (0.4)       0.9     (1.1)
                                           ----     -----      -----    -----
                                           $2.4     $(3.3)     $32.8    $(6.5)
                                           ====     =====      =====    =====
   Litigation costs in 1994 are associated primarily with the Mutual Fire
   lawsuit described in Note 11 of the Unaudited Notes to Financial Statements.

6. Income Taxes

    During 1994, the Company was advised that the Joint Committee on Taxation
    had approved the agreement reached in 1993 by the Company and the Appeals
    Office of the Internal Revenue Service (IRS) on settlement of tax issues
    with respect to years 1980 through 1986. Also during 1994, the Company
    reached an agreement with the IRS on settlement of the examination of years
    1987 through 1989. On February 28, 1995, the Company paid the amounts due
    for such years and charged the tax and net interest totaling $35.6 million
    against previously established reserves.

    In 1994, the Company received a Notice of Proposed Adjustment from the IRS
    in connection with the examination of its 1990 and 1991 U.S. federal income
    tax returns, proposing an increase in taxable income for the 1991 year
    which, if sustained, would result in additional tax liability estimated by
    the Company at $50 million, excluding interest and penalties. This 
    proposed adjustment relates to intercompany transactions involving the 
    stock of a United Kingdom subsidiary.

    The Company disagrees with the IRS position on this issue. Although the
    ultimate outcome of the matter cannot be predicted with certainty, the
    Company and its independent tax counsel believe there are meritorious
    defenses to the proposed adjustment and substantial arguments to sustain the
    Company's position and that the Company should prevail in the event this
    issue is litigated.
                                       8

<PAGE>

      Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   ----------------------------- 
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

6. Income Taxes (continued)

    A similar set of transactions occurred in 1993 for which the IRS could
    propose an increase in taxable income which would result in an additional
    tax liability estimated by the Company at $25 million, excluding interest
    and penalties. The Company's 1993 tax return is not currently under 
    examination. The Company believes it should prevail in the event this 
    similar issue is raised by the IRS.  Accordingly, no provision for any 
    liability with respect to the 1991 and 1993 transactions has been made in 
    the consolidated financial statements.

    The Company believes that its current tax reserves are adequate to cover its
    tax liabilities.

7. Discontinued Operations

    In 1985, the Company discontinued its insurance underwriting operations. In
    1987 the Company sold Sphere Drake Insurance Group (Sphere Drake). The
    Sphere Drake sales agreement provides indemnities by the Company to the
    purchaser for various potential liabilities including provisions covering
    future losses on certain insurance pooling arrangements from 1953 to 1967
    between Sphere Drake and Orion Insurance Company (Orion), a U.K.-based
    insurance company, and future losses pursuant to a stop-loss reinsurance
    contract between Sphere Drake and Lloyd's Syndicate 701 (Syndicate 701). In
    addition, the sales agreement requires the Company to assume any losses in
    respect of actions or omissions by Swann & Everett Underwriting Agency
    (Swann & Everett), an underwriting management company previously managed by
    Alexander Howden Group plc (Alexander Howden).

    The net liabilities of discontinued operations shown in the accompanying
    Consolidated Balance Sheets include insurance liabilities associated with
    the above indemnities, liabilities of insurance underwriting subsidiaries
    currently in run-off and other related liabilities.

    A summary of the net liabilities of discontinued operations is as follows:

                                                 As of           As of
                                             June 30, 1995 December 31, 1994
                                             ------------- -----------------

    Liabilities:
      Insurance liabilities                      $272.7          $277.6
      Other                                        16.5            31.4
                                                 ------          ------
       Total liabilities                          289.2           309.0
                                                 ------          ------

    Assets:
      Recoverable under finite risk contracts:
         Insurance liabilities                    133.4           135.7
         Premium adjustment                        10.8            10.8
      Reinsurance recoverables                     60.1            64.2
      Cash and investments                         21.5            23.6
      Other                                        12.1            10.9
                                                 ------          ------
       Total assets                               237.9           245.2
                                                 ------          ------

    Total net liabilities of discontinued
      operations                                   51.3            63.8
      Less current portion classified as
        other accrued expenses                      7.0             7.0
                                                 ------          ------

    Remainder classified as net liabilities
      of discontinued operations                 $ 44.3          $ 56.8
                                                 ======          ======
                                       9

<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ----------------------------------------
                  (in millions, except per share information)

7.  Discontinued Operations (continued)

    The insurance liabilities represent estimates of future claims expected to
    be made under occurrence-based insurance policies and reinsurance business
    written through Lloyd's and the London market covering primarily asbestosis,
    environmental pollution, and latent disease risks in the United States which
    are coupled with substantial litigation expenses. These claims are expected
    to develop and be settled over the next twenty to thirty years.

    Liabilities stemming from these claims cannot be estimated using
    conventional actuarial reserving techniques because the available historical
    experience is not adequate to support the use of such techniques and because
    case law, as well as scientific standards for measuring the adequacy of site
    cleanup (both of which have had, and will continue to have, a significant
    bearing on the ultimate extent of the liabilities) is still evolving.
    Accordingly, the Company's independent actuaries have combined available
    exposure information with other data and have used various projection
    techniques to estimate the insurance liabilities, consisting principally of
    incurred but not reported losses.

    In 1994, Orion, which has financial responsibility for sharing certain of
    the indemnity liabilities, was placed in provisional liquidation by order of
    the English Courts. Based on current facts and circumstances, the Company
    believes that the provisional liquidation will not have a material adverse
    effect on the net liabilities of discontinued operations.

    The Company has certain protection against adverse developments of the
    insurance liabilities through two finite risk contracts issued by Centre
    Reinsurance (Bermuda) Limited (reinsurance company). A contract entered into
    in 1989 provides the insurance underwriting subsidiaries currently in
    run-off with recoveries of recorded liabilities of $76 million, and for up
    to $50 million of additional recoveries in excess of those liabilities
    subject to a deductible for one of the run-off companies of $15 million. At
    June 30, 1995, the Company had recorded $8 million of the deductible.

    On July 1, 1994, the Company entered into an insurance-based financing
    contract (finite risk contract) providing protection primarily for exposures
    relating to Orion, Syndicate 701 and Swann & Everett. The contract provided
    for a payment by the Company of $80 million ($50 million of which was
    borrowed from the reinsurance company) to the reinsurance company and for
    payment by the Company of the first $73 million of paid claims. The contract
    entitles the Company to recover paid claims in excess of the Company's $73
    million retention. At June 30, 1995, recoveries were limited to $112
    million, which includes the Company's payment of $80 million. In addition,
    commencing December 31, 1996, depending on the timing and amount of paid
    loss recoveries under the contract, the Company may be entitled to receive a
    payment from the reinsurance company in excess of the amounts recovered for
    paid losses if the contract is terminated. The contract is accounted for
    under the deposit method of accounting and the accounting requirements for
    discontinued operations.

    The Company's right to terminate the contract entered into in 1994 is
    subject to the consent of American International Group, Inc. (AIG) as long
    as AIG is the holder of certain shares of the Company's stock. In addition,
    the reinsurance company also has the right, under certain circumstances,
    the occurrence of which is currently considered to be remote by the Company,
    to terminate that contract.
                                       10
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

7.  Discontinued Operations (continued)

    The insurance liabilities set forth above represent the Company's best
    estimates of the probable liabilities based on independent actuarial
    estimates. The recoverable amounts under the finite risk contracts, which
    are considered probable of realization based on independent actuarial
    estimates of losses and pay out patterns, represent the excess of such
    liabilities over the Company's retention levels. The premium adjustment
    represents the recoverable amount considered probable of realization at the
    earliest date the Company can exercise its right to terminate the finite
    risk contract covering the insurance underwriting subsidiaries currently in
    run-off.

    Insurance liabilities in excess of recorded liabilities could develop in
    the future. Based on independent actuarial estimates of the amount and
    timing of claim payments, it is reasonably possible that such additional
    liabilities of $189 million, net of estimated amounts recoverable for paid
    losses under the finite risk contracts of $117 million, could amount to $72
    million. However, management currently believes that such additional
    insurance liabilities are not likely to develop.

    Changes in the total net liabilities of discontinued operations for the six
    months ended June 30, 1995 are as follows:

    Beginning balance                       $ 63.8
      Claims and expense payments            (12.1)
      Other                                   (0.4)
                                            ------ 
    Ending balance                          $ 51.3
                                            ======

    The Company believes that, based on current estimates, the established total
    net liabilities of discontinued operations are sufficient to cover its
    exposures. However, there is no assurance that further adverse development
    may not occur due to variables inherent in the estimation processes and
    other matters described above. The Company currently believes that the
    effect of such adverse development, if any, will not be material to the
    Company's financial position and results of operations.

8. Per Share Data

   Primary earnings per share are computed by dividing earnings (loss)
   attributable to common shareholders by the weighted average number of shares
   of Common Stock and their equivalents (Class A and Class C Common Stock)
   outstanding during the period and, if dilutive, shares issuable upon exercise
   of stock options. The $3.625 Series A Convertible Preferred Stock and the 8%
   Series B Cumulative Convertible Preferred Stock are not Common Stock
   equivalents.

   Fully diluted earnings per share are computed by dividing earnings 
   attributable to common shareholders plus preferred dividends and interest 
   expense, net of tax, on the convertible subordinated debentures by the 
   weighted average number of common shares outstanding during the period after 
   giving effect to the exercise of stock options, the conversion of preferred 
   stock and the conversion of convertible subordinated debentures (in each 
   instance if dilutive). The computations of fully diluted earnings per share
   for the three and six months ended June 30, 1994 were antidilutive; 
   therefore, the amounts for primary and fully diluted earnings per share were
   the same.
                                       11

<PAGE>

     Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------  
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

9.  Investments

    Effective January 1, 1994, the Company adopted SFAS No. 115, "Accounting
    for Certain Investments in Debt and Equity Securities." In accordance with
    the Statement, the Company has classified all debt and equity securities as
    available for sale. At June 30, 1995, net unrealized holding gains totaled
    $4.6 million, net of deferred income taxes of $1.6 million, and are reported
    as a separate component of Stockholders' Equity. During the six months ended
    June 30, 1995, the net unrealized holding gains increased by approximately
    $3.1 million and proceeds from sales of securities totaled $58.6 million
    with gross realized gains totaling $0.4 million.

    The amortized cost and estimated fair value of the Company's debt and equity
    securities and financial instruments used to hedge the existing and
    anticipated fiduciary portion of such investments as of June 30, 1995 are
    summarized below:
                                                 Gross       Gross    Estimated
                                   Amortized   Unrealized  Unrealized   Fair
                                     Cost        Gains       Losses     Value
                                   ----------  ----------- ---------- ---------
    U.S. Government agencies/
       state issuances             $     6.8   $     -     $      -    $    6.8
    Other interest-bearing
       securities                       91.9         -            -        91.9
    Mortgage-backed securities          23.0         -            -        23.0
    Equity securities                    3.7        5.8           -         9.5
    Financial instruments - used
       as hedges                          -         0.7         (0.3)       0.4
                                   ---------   --------    ---------   --------
         Total                     $   125.4   $    6.5    $    (0.3)  $  131.6
                                   =========   ========    =========   ========

    The above debt and equity securities and financial instruments used as
    hedges are classified in the Consolidated Balance Sheet at June 30, 1995 as
    follows:

      Cash and cash equivalents:
        Operating                              $   14.7
        Fiduciary                                  65.3
      Short-term investments:
        Operating                                   0.9
        Fiduciary                                  22.6
      Long-term operating investments              28.1
                                               --------
            Total                              $  131.6
                                               ========

    The amortized cost and estimated fair value of debt securities at June 30,
    1995 by contractual maturity are summarized below:
                                                                Estimated
                                               Amortized           Fair
                                                  Cost            Value
                                               ---------        ---------
    Due in one year or less                    $    93.5        $    93.5
    Due after one year through five years            4.9              4.9
    Due after five years through ten years           0.2              0.2
    Due after ten years                              0.1              0.1
                                               ---------        ---------
                                                    98.7             98.7
    Mortgage-backed securities                      23.0             23.0
                                               ---------        ---------
      Total debt securities                    $   121.7        $   121.7
                                               =========        =========

    Certain of the above investments with maturities greater than one year are
    classified as short-term and included in current assets as they represent
    fiduciary investments that will be utilized during the normal operating
    cycle of the business to pay premiums payable to insurance companies that
    are included in current liabilities.
                                       12
<PAGE>

     Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------  
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

10. Debt

    On March 27, 1995, the Company's then existing credit agreement was replaced
    by a new $200 million three-year facility with various banks which expires
    in March 1998. The agreement provides for unsecured borrowings, including up
    to $100 million of letters of credit, and contains various covenants,
    including minimum consolidated tangible capital funds, minimum consolidated
    tangible net worth, maximum leverage and minimum cash flow requirements. The
    Company currently believes that the covenant regarding minimum cash flow
    coverage is the most restrictive. This covenant requires that the ratio of
    earnings before interest, taxes, depreciation and amortization to interest
    expense and cash dividends exceed 4.25 to 1. At June 30, 1995, this ratio
    was 8.86 to 1. In addition, the occurrence of a "Special Event" under the
    AIG Agreement, which if not waived by AIG, would constitute an event of
    default under the new agreement. Interest rates charged on amounts drawn on
    this credit agreement are dependent upon numerous variables, including the
    Company's credit ratings, the duration of the borrowings and whether such
    borrowings are made by the Company or its domestic or foreign subsidiaries.
    Interest rates are based upon various published rates, including the prime
    lending rate, certificate of deposit rates, federal funds borrowing rates
    and LIBOR. During the second quarter of 1995, the Company arranged a $10
    million letter of credit under the agreement. The Company has full and 
    immediate access to the remaining $190 million credit line at June 30, 1995.

    On March 27, 1995, the Company, Shand Morahan and Company, Inc. (Shand) and
    the rehabilitator of Mutual Fire Marine and Inland Insurance Company (Mutual
    Fire) entered into a settlement agreement which was subsequently approved by
    the courts and which terminated the rehabilitator's litigation and released 
    the Company and Shand from any further claims by the rehabilitator. Under 
    the terms of the settlement, the Company paid $12 million in cash into an 
    escrow account on April 1, 1995 and issued a $35 million six-year 
    zero-coupon note with a present value of $25.9 million, secured by a letter 
    of credit, using a discount rate of 9.3%. The cash and note were released 
    from escrow on June 9, 1995. The note is payable in six equal, consecutive 
    annual installments, commencing on or before the first day of April 1996. A
    partial payment of $0.3 million was paid on the note in June 1995. (See 
    Note 11 of the Unaudited Notes to Financial Statements.)

    In March 1995, a U.S. subsidiary prepaid an unsecured $10 million term loan
    with a bank which was due August 1995.

    In January 1995, the Company negotiated the settlement of certain
    obligations relating to the 1987 sale of Shand. Under the terms of the
    settlement, the Company paid $14 million in cash, issued a five year
    interest bearing note in the principal amount of $14 million and expects to
    pay a net contingent obligation of $4.5 million ($5.8 million contingent
    notes payable less $1.3 million contingent note receivable). In June 1995,
    the $14 million note payable was prepaid in whole, as well as $1.8 million
    of the contingent notes payable. In addition, $1.3 million of cash was
    received for payment of the contingent note receivable. The remaining
    contingent note payable of $4 million is due within five years of the
    agreement date and payable on demand.
    (See Note 11 of the Unaudited Notes to Financial Statements.)
                                       13
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

11. Contingencies

    The Company and its subsidiaries are subject to various claims and lawsuits
    from both private and governmental parties, which include claims and
    lawsuits in the ordinary course of business, consisting principally of
    alleged errors and omissions in connection with the placement of insurance
    and in rendering consulting services. In some of these cases, the remedies
    that may be sought or damages claimed are substantial. Additionally, the
    Company and its subsidiaries are subject to the risk of losses resulting
    from the potential uncollectibility of insurance and reinsurance balances
    and claims advances made on behalf of clients and indemnifications connected
    with the sales of certain businesses.

    Certain claims asserted against the Company and certain of its subsidiaries
    alleging, among other things, that certain Alexander Howden subsidiaries
    accepted, on behalf of certain insurance companies, insurance or reinsurance
    at premium levels not commensurate with the level of underwriting risks
    assumed and retroceded or reinsured those risks with financially unsound
    reinsurance companies.

    Claims asserting these allegations are pending in suits filed in New York
    and Ohio. In a New York action brought in 1985, claims were asserted against
    the Company and certain subsidiaries (Pine Top Insurance Company, Ltd. v.
    Alexander & Alexander Services Inc., et al., 85 Civ. 9860 (RPP) (S.D.N.Y.)).
    The plaintiff sought compensatory and punitive, as well as treble damages
    under RICO totalling approximately $87 million, arising from alleged RICO
    violations, common law fraud, breach of contract and negligence. Two
    subsidiaries counterclaimed for breach of certain reinsurance contracts with
    the plaintiff. This action was settled as of January 12, 1995 and the action
    was voluntarily dismissed in February 1995. The settlement amount was $4.5
    million. The Company's portion was $2.1 million which was previously
    reserved under its professional indemnity program. In a similar New York
    action brought in 1988 against the Company and certain subsidiaries (Certain
    Underwriters at Lloyd's of London Subscribing to Insurance Agreements
    ML8055801, et al. v. Alexander & Alexander Services Inc., et al., formerly
    captioned Dennis Edward Jennings v. Alexander & Alexander Europe plc, et
    al., 88 CIV. 7060 (RO) (S.D.N.Y.)), plaintiffs seek compensatory and
    punitive damages, as well as treble damages under RICO totaling $36 million.
    The defendants have counterclaimed against some of the plaintiffs for
    contribution. Discovery in this case remains to be concluded and no trial
    date has been set. In the Ohio action brought in 1985 (The Highway Equipment
    Company, et al. v. Alexander Howden Limited, et al. (Case No. 1-85-01667,
    U.S. Bankruptcy Court, So. Dist. Ohio, Western Div.)), plaintiffs seek
    compensatory and punitive damages, as well as treble damages under RICO
    totaling $24 million. A directed verdict in the Company's favor was affirmed
    on March 14, 1994 in a decision by the U.S. District Court for the Southern
    District of Ohio. The plaintiffs have appealed this decision to the U.S.
    Court of Appeals for the Sixth Circuit. Management of the Company believes
    there are valid defenses to all the claims that have been made with respect
    to these activities and the Company is vigorously defending the pending
    actions. These actions are covered under the Company's professional
    indemnity program, except for possible damages under RICO. The Company
    currently believes the reasonably possible loss that might result from these
    actions, if any, would not be material to the Company's financial position
    or results of operations.
                                       14
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

11. Contingencies (continued)

    In 1987, the Company sold Shand, its domestic underwriting management
    subsidiary. Prior to the sale, Shand and its subsidiaries had provided
    underwriting management services for and placed insurance and reinsurance
    with and on behalf of Mutual Fire. Mutual Fire was placed in rehabilitation
    by the Courts of the Commonwealth of Pennsylvania in December 1986. In
    February 1991, the rehabilitator filed a complaint in the Commonwealth court
    against Shand and the Company. The case was subsequently removed to the U.S.
    District Court for the Eastern District of Pennsylvania and is captioned
    Foster v. Alexander & Alexander Services Inc., 91 Civ. 1179. The complaint,
    which sought compensatory and punitive damages, alleged that Shand and, in
    certain respects, the Company breached duties to and agreements with, Mutual
    Fire. The rehabilitator, through an expert's report, indicated that the
    alleged damages are approximately $234 million, a conclusion with which the
    Company, based on substantial arguments, strongly disagreed.

    On March 27, 1995, the Company, Shand and the rehabilitator entered into a
    settlement agreement which was subsequently approved by the courts and 
    which terminated the rehabilitator's litigation and released the Company and
    Shand from any further claims by the rehabilitator. Under the terms of the 
    settlement, the Company had paid $12 million in cash into an escrow account 
    on April 1, 1995 and issued a $35 million six-year zero-coupon note with a 
    present value of $25.9 million, secured by a letter of credit, using a 
    discounted rate of 9.3%. The cash and note were released from escrow on 
    June 9, 1995. In addition, Shand has returned $4.6 million of trusteed 
    assets to the rehabilitator, and the rehabilitator has eliminated any right 
    of set-offs previously estimated to be $4.7 million. The Mutual Fire 
    settlement agreement includes certain features protecting the Company from 
    potential exposure to claims for contribution brought by third parties and 
    expenses arising out of such claims. Although the Company's professional 
    liability underwriters have denied coverage for the Mutual Fire lawsuit, 
    the Company has instituted a declaratory judgment action attempting to 
    validate coverage up to $32.5 million (Alexander & Alexander Services Inc. 
    and Alexander & Alexander Inc., plaintiffs, against those certain 
    underwriters at Lloyd's, London, England, subscribing to insurance 
    evidenced by policy numbers 879/P. 31356 and 879/P. 35349 and 
    Assicurazioni Generali, S.P.A., defendants No. 92 Civ. 6319 (S.D.N.Y.)). 
    All required documents in this case have been submitted to the court, and 
    the Company is awaiting a decision on this matter. In the fourth quarter of 
    1994, the Company increased its previously established reserves of $10 
    million for Mutual Fire based on an estimated settlement amount, and 
    recorded a pre-tax charge of $37.2 million ($24.2 million after-tax or 
    $0.55 per share).

    Under the 1987 agreement with the purchaser of Shand, the Company agreed to
    indemnify the purchaser against certain contingencies, including, among
    others, (i) losses arising out of pre-sale transactions between Shand or
    Shand's subsidiaries, on the one hand, and Mutual Fire, on the other, and
    (ii) losses arising out of pre-sale errors or omissions by Shand or Shand's
    subsidiaries. The Company's obligations under the indemnification provisions
    in the 1987 sales agreement were not limited as to amount or duration.
                                       15
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

11. Contingencies (continued)

    Starting in late 1992, the purchaser of Shand had asserted a number of
    claims under both the Mutual Fire indemnification provision and the
    errors-and-omissions indemnification provision of the sales agreement. Most
    of those claims have been resolved by a series of settlement agreements with
    the purchasers of Shand, involving the settlement or release of (a) claims 
    relating to reinsurance recoverables due to Shand's subsidiaries from 
    Mutual Fire, (b) claims relating to deterioration of reserves for business 
    written by Mutual Fire and ceded to Shand's subsidiaries, and (c) a number 
    of errors-and-omissions claims by third-party reinsurers against Shand. 
    Under the settlement agreement entered into in January 1995, covering the 
    errors-and-omissions claims by third-party reinsurers, the Company obtained 
    from the purchasers of Shand a release and limitation of indemnification 
    obligations relating to certain third-party errors-and-omissions claims, 
    and restructured the contractual relationship with the purchaser so that the
    parties' future interests as to third-party claims are more closely aligned.
    The Company paid $14 million in cash, issued a five-year interest bearing 
    note in the principal amount of $14 million and expects to pay a net 
    contingent obligation of $4.5 million. In the fourth quarter of 1994, the 
    Company recorded a pre-tax charge of $32.5 million ($21.1 million after-tax,
    or $0.48 per share) associated with this settlement. In June 1995, the $14 
    million note payable was prepaid in whole, as well as $1.8 million of the 
    contingent notes payable. In addition, $1.3 million of cash was received 
    for payment of the contingent note receivable. The remaining contingent 
    note payable of $4 million is due within five years of the agreement date 
    and payable on demand.

    Notwithstanding these settlements with the purchasers of Shand, the 
    limitation of certain contract obligations and the restructuring of the 
    parties' relationship, some of the Company's indemnification provisions 
    under the 1987 agreement are still in effect. As a result, there remains 
    the possibility of substantial exposure under the indemnification provisions
    of the 1987 agreement, although the Company, based on current facts and 
    circumstances, believes the possibility of a material loss resulting from 
    these exposures is remote.

    In November 1993, a class action suit was filed against the Company and two
    of its directors and officers, Tinsley H. Irvin and Michael K. White, in the
    United States District Court for the Southern District of New York under the
    caption Harry Glickman v. Alexander & Alexander Services Inc., et al. (Civil
    Action No. 93 Civ. 7594). On January 6, 1995, the plaintiff filed a second
    amended complaint which, among other things, dropped Mr. White as a
    defendant. The second amended complaint purports to assert claims on behalf
    of a class of persons who purchased the Company's Common Stock during the
    period May 1, 1991 to November 4, 1993, alleging that during this period the
    Company's financial statements contained material misrepresentations as a
    result of inadequate reserves established by the Company's subsidiary,
    Alexander Consulting Group Inc., for unbillable work-in-progress. The second
    amended complaint seeks damages in an unspecified amount, as well as
    attorneys' fees and other costs, for alleged violations of Sections 10(b)
    and 20(a) of the Securities Exchange Act of 1934. The defendants have filed
    a motion to dismiss the second amended complaint. Management of the Company
    believes that there are valid defenses to the allegations set forth in the
    complaint and the Company intends to vigorously dispute this claim. The
    Company currently believes that this action is covered by the Company's
    insurance program and that the reasonably possible loss that might result,
    if any, would not be material to the Company's financial position or results
    of operations.
                                       16
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

11. Contingencies (continued)

    These contingent liabilities involve significant amounts. While it is not
    possible to predict with certainty the outcome of such contingent
    liabilities, the applicability or availability of coverage for such matters
    under the Company's professional indemnity insurance program, or their
    financial impact on the Company, management currently believes that such
    impact will not be material to the Company's financial position. However, it
    is possible that future developments with respect to these matters could
    have a material effect on future interim or annual results of operations.

    Under the AIG Agreement, the Company has agreed to make certain payments to
    AIG pursuant to indemnifications given with respect to the Company's balance
    sheet as of March 31, 1994. Pursuant to an amendment to the AIG Agreement,
    dated November 10, 1994, the Company's potential exposures under the
    indemnification, individually or in the aggregate, were limited to $10
    million. Pursuant to a second amendment, dated March 16, 1995, the
    indemnification was further limited to cover only tax payments and reserves
    in excess of recorded tax reserves as of March 31, 1994. As a result of this
    indemnification, the Company has classified $10 million of the proceeds from
    the issuance of the Series B Convertible Preferred Shares outside
    stockholders' equity until such time as the indemnification, if any, is
    satisfied or terminated.

12. Financial Instruments

    The Company enters into foreign exchange forward contracts and foreign
    exchange option agreements primarily to provide risk management against
    existing firm commitments as well as anticipated future exposures that will
    arise at its London-based specialist insurance and reinsurance broking
    operations. The exposures arise because a significant portion of the
    revenues of these operations are denominated in U.S. dollars, while their
    expenses are primarily denominated in U.K. pounds sterling.

    The Company generally sells forward U.S. dollars and purchases U.K. pounds
    sterling for periods of up to two years in the future. Such contracts
    provide risk management against future anticipated transactions which are
    not firm commitments. In addition, the Company enters into foreign exchange
    contracts to manage market risk associated with foreign exchange volatility
    on intercompany loans and expected intercompany dividends. Finally, the
    Company enters into foreign exchange contracts to effectively offset
    existing contracts when anticipated exchange rate movements would benefit
    the Company.

    Gains and losses on contracts which are designated as hedges of firm
    commitments are deferred until the settlement dates. Contracts which are not
    designated as hedges are marked to market at each balance sheet date and are
    included in other current assets or liabilities, with the resulting gain or
    loss recorded as a component of other operating expenses. The fair market
    value of all foreign exchange contracts at June 30, 1995 was $2.1 million.
                                       17
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

12. Financial Instruments (continued)

    Foreign exchange options written by the Company are marked to market at each
    balance sheet date and the resulting gain or loss is recorded as a
    component of other operating expenses. Future cash requirements may exist if
    the option is exercised by the holder. At June 30, 1995, the Company had $20
    million notional principal of written foreign exchange options outstanding.
    Based on foreign exchange rates at June 30, 1995, the Company recognized a
    current liability of $0.4 million, consisting of unamortized premiums,
    representing the estimated cost to settle these options at that date. At
    December 31, 1994, the Company's foreign exchange options could have been
    exercised at a nominal cost to the Company.

    At June 30, 1995, the Company had approximately $89 million notional
    principal of forward exchange contracts outstanding, primarily to exchange
    U.S. dollars into U.K. pounds sterling, and approximately $33.1 million 
    notional principal outstanding, primarily to exchange U.K. pounds
    sterling into U.S. dollars. In addition, at June 30, 1995, the Company had 
    no foreign exchange contracts outstanding related to intercompany loans.

    The Company has entered into interest rate swaps and forward rate
    agreements, which are accounted for as hedges, as a means to limit the
    earnings volatility associated with changes in short-term interest rates on
    its existing and anticipated fiduciary investments with maturities of three
    months or less. These instruments are contractual agreements between the
    Company and financial institutions which exchange fixed and floating
    interest rate payments periodically over the life of the agreements without
    exchanges of the underlying principal amounts. The notional principal
    amounts of such agreements are used to measure the interest to be paid or
    received and do not represent the amount of exposure to credit loss. The
    Company records the difference between the fixed and floating rates of such
    agreements as a component of its fiduciary investment income. Interest rate
    swaps and forward rate agreements which relate to debt securities are marked
    to market in accordance with SFAS No. 115. At June 30, 1995, an unrealized
    gain of $0.4 million on interest rate swaps and forward rate agreements
    which hedge existing and anticipated fiduciary investments with maturities
    of three months or less was reflected in fiduciary cash and equivalents in
    the Consolidated Balance Sheet.
                                       18
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

12. Financial Instruments (continued)

    At June 30, 1995 and December 31, 1994 the Company had the following
    interest rate swaps and forward rate agreements in effect, by year of final
    maturity:


                                             June 30, 1995
                         ------------------------------------------------------
                           Gross      Net Weighted      Gross     Net Weighted
                         Receiving       Average       Paying        Average
    Year                   Fixed      Interest Rate     Fixed     Interest Rate
    ----                 ---------    -------------    ------     -------------
    1995                   $345.9          7.38%       $445.9          6.68%
    1996                    434.9          7.31         144.0          6.55
    1997                    124.0          6.90            -            -
    1998                     46.0          7.24            -            -
                           ------          ----        ------          ----
         Total             $950.8          7.28%       $589.9          6.65%
                           ======          ====        ======          ==== 


                                           December 31, 1994
                         ------------------------------------------------------
                           Gross      Net Weighted      Gross     Net Weighted
                         Receiving       Average       Paying        Average
    Year                   Fixed      Interest Rate     Fixed     Interest Rate
    ----                 ---------    -------------    ------     -------------
    1995                   $457.0          6.84%       $257.0          6.83%
    1996                    291.9          7.30          31.2          8.85
    1997                     97.8          6.65            -            -
                           ------          ----        ------          ----
         Total             $846.7          6.98%       $288.2          7.05%
                           ======          ====        ======          ==== 

    The Company generally enters into interest rate swap agreements with a
    final maturity of three years or less. The floating rate on these agreements
    is generally based upon the six-month LIBOR rate on the relevant six-month
    reset dates. The Company also generally uses six-month LIBOR as the floating
    rate index for its forward rate agreements. Forward rate agreements
    generally have a final maturity date that is less than two years.

    In addition, as part of its interest rate management program, the Company
    utilizes various types of interest rate options, including caps, collars,
    floors and interest rate guarantees. The Company generally writes covered
    interest rate options under which the Company receives a fixed interest
    rate.

    The options are marked to market at each balance sheet date, based on the
    Company's estimated cost to settle the options. The estimated cost to settle
    the options, less any premium deferred by the Company, is recognized as a
    reduction to fiduciary investment income in the period when such changes in
    market value occur. At June 30, 1995, the estimated cost to settle these
    options was nominal. At December 31, 1994, the Company recognized a current
    liability of $1.3 million, representing the estimated cost to settle these
    options at that date. The estimated cost to settle these agreements was
    determined by obtaining quotes from banks and other financial institutions
    which make a market in these instruments.
                                       19
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

12. Financial Instruments (continued)

    At June 30, 1995 and December 31, 1994, the Company had the following
    written interest rate option agreements outstanding, by year of final
    maturity:

                                            June 30, 1995
                         ------------------------------------------------------
                           Gross      Net Weighted      Gross     Net Weighted
                         Receiving       Average       Paying        Average
    Year                   Fixed      Interest Rate     Fixed     Interest Rate
    ----                 ---------    -------------    ------     -------------
    1996                   $44.0          5.43%         $10.0         4.60%
    1997                    16.0          8.50             -            -
    1998                    10.0          8.50             -            -
                           -----          ----          -----         ---
         Total             $70.0          6.57%         $10.0         4.60%
                           =====          ====          =====         ==== 


                                           December 31, 1994
                         -----------------------------------------------------
                           Gross      Net Weighted      Gross     Net Weighted
                         Receiving       Average       Paying        Average
    Year                   Fixed      Interest Rate     Fixed     Interest Rate
    ----                 ---------    -------------    ------     -------------
    1995                   $15.6          5.27%         $ -            -  %
    1996                    43.4          5.42           10.0         4.60
                           -----          ----          -----         ----
         Total             $59.0          5.38%         $10.0         4.60%
                           =====          ====          =====         ==== 

    The above financial instruments are purchased from large international
    banks and financial institutions with strong credit ratings. Credit limits
    are established based on such credit ratings and are monitored on a regular
    basis. Management does not anticipate incurring any losses due to
    non-performance by these institutions. In addition, the Company monitors the
    market risk associated with these agreements by using probability analyses,
    external pricing systems and information from banks and brokers.
    The following methods and assumptions were used in estimating the fair
    value of each class of financial instrument. The fair values of short-term
    and long-term investments were estimated based upon quoted market prices for
    the same or similar instruments. The fair value of long-term debt, including
    the current portion, was estimated on the basis of market prices for similar
    issues at current interest rates for the applicable period. The fair value
    of interest rate swaps and forward rate agreements was estimated by
    discounting the future cash flows using rates currently available for
    agreements of similar terms and maturities. The fair value of foreign
    exchange forward contracts and foreign exchange option agreements was
    estimated based upon applicable period-end exchange rates. The fair value of
    interest rate options was estimated based upon market quotes of the cost to
    settle these agreements. The carrying amounts of the Company's other
    financial instruments approximate fair value due to their short-term
    maturities.
                                       20
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
                    Item 1. Financial Statements (continued)
                    Unaudited Notes to Financial Statements
                    ---------------------------------------
                  (in millions, except per share information)

12. Financial Instruments (continued)

    The following table presents the carrying amounts and the estimated fair
    value of the Company's financial instruments that are not carried at fair
    value.

                                   As of June 30, 1995   As of December 31, 1994
                                   -------------------   -----------------------
                                  Carrying     Estimated  Carrying     Estimated
                                   Amount     Fair Value   Amount     Fair Value
                                  --------    ----------  --------    ----------
    Long-term debt, including
      current portion               $168.0      $168.7     $149.8       $146.4
    Foreign exchange forward
      contracts                        2.1         2.1        1.6          2.6
    Interest rate swaps and
      forward rate agreements          0.4         3.2       (2.8)        (8.2)


                                       21
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                           and Results of Operations
      -------------------------------------------------------------------

    OVERVIEW

    The Company's insurance broking revenues are generally affected by premium
    rates charged by insurance companies in the property and casualty markets
    and the overall available market capacity. Since the mid-to-late 1980s,
    commission and fee growth has been constrained due to soft pricing and
    excess capacity and the resultant intense competition among insurance
    carriers and brokers for market share. The Company's investment income
    earned on fiduciary funds is generally affected by short-term interest rate
    levels. A downward trend in interest rates occurred in the early 1990's.
    However, short-term interest rates have risen since the latter half of 1994.

    The Company's 1994 restructuring and related initiatives in part reflect
    management's view that insurance premium pricing will not improve
    significantly in the foreseeable future. Revenue growth will depend
    increasingly on the development of new products and services and new
    business generation.

    Revenue growth from the Company's human resource management consulting
    operations was impacted by uncertainty over health care reform in the U.S.
    Many clients postponed or reduced planned employee benefit reviews while
    waiting to analyze the impact of the potential governmental health care
    proposals. The Company anticipates slightly lower revenue growth in 1995 
    as a result of the restructuring program, including a decline in the number
    of U.S.-based consultants.

    Overall comparable operating expenses are expected to decline in 1995,
    resulting from implementing the plan of restructuring and other expense
    initiatives, including certain employee benefit cost reductions, tightening
    of travel and entertainment practices, elimination of certain employee
    perquisites and the consolidation of vendor and supply management. The
    Company has estimated that approximately $100 million of expense savings
    will be realized from these efforts; however, approximately one-half of such
    savings will be offset by investments in new technology, products and
    personnel to support revenue growth, as well as normal inflationary
    increases.

    The following discussion and analysis of significant factors affecting the
    Company's operating results and liquidity and capital resources should be
    read in conjunction with the accompanying consolidated financial statements
    and related notes.

    THREE MONTHS ENDED JUNE 30, 1995 vs. 1994
    -----------------------------------------

    Consolidated

    The Company reported net income of $22.7 million, or $0.37 per share on
    consolidated operating revenues of $328.1 million for the three months ended
    June 30, 1995. Fully diluted earnings per share for the quarter were $0.36.

    For the same period of 1994, the Company reported a net loss of $2.2
    million, or $0.10 per share on a primary and fully diluted basis, on
    consolidated operating revenues of $335.1 million. These results include a
    $6 million, or $0.14 per share, charge to discontinued operations.
                                       22
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      --------------------------------------------------------------------

    THREE MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    -----------------------------------------

    Operating Revenues

    Consolidated operating revenues were $328.1 million for the second quarter
    of 1995 compared to $335.1 million for the same period in 1994. Excluding
    the impact of both foreign currency fluctuations and the effects of
    dispositions, total revenues increased $15.1 million, or 4.9 percent over
    the 1994 second quarter.

    Commissions and Fees

    Total commissions and fees were $311.4 million for the second quarter of
    1995 compared to $322.8 million for the same period in 1994. The sale of
    non-core operations reduced revenues in the second quarter of 1995 by $28.2
    million and foreign exchange rates had a positive impact of $6.4 million.
    When adjusted for these items, total commissions and fees increased by $10.4
    million, or 3.5 percent.

    Fiduciary Investment Income

    Investment income earned on fiduciary funds for the second quarter of 1995
    increased by $4.4 million, or 36 percent, versus 1994 levels primarily due
    to higher average investment levels, particularly in the U.K. and higher
    worldwide interest rates, particularly in the U.S. and U.K.

    The Company enters into interest rate swaps and forward rate agreements to
    limit the earnings volatility associated with changes in short-term interest
    rates on its existing and anticipated fiduciary investments with maturities
    of three months or less. In addition, as part of its interest rate
    management program, the Company utilizes various types of interest rate
    options, including caps, collars, floors and interest rate guarantees. The
    effect of these interest rate swap and forward rate agreements and interest
    rate options on the Company's fiduciary investment income was not
    significant in the second quarters of 1995 and 1994, respectively. For
    additional information relating to the Company's interest rate financial
    instruments, see Note 12 of Unaudited Notes to Financial Statements.

    Operating Expenses

    Consolidated operating expenses were $288.9 million for the second quarter
    of 1995, a decrease of $31.6 million or 9.9 percent, versus the comparable
    quarter of 1994. After adjusting for a $28.4 million decrease resulting from
    the sale of non-core operations and an unfavorable foreign currency
    variance of $7.9 million, including hedging contracts gains and losses,
    operating expenses decreased $11.1 million, or 3.8 percent on a comparable
    basis.
                                       23
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    THREE MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    -----------------------------------------
    Operating Expenses (continued)

    Salaries and Benefits

    Consolidated salaries and benefits decreased by $14.1 million, or 7 percent
    in the second quarter of 1995 versus the same period in 1994. Excluding the
    $4.5 million unfavorable effect of changes in foreign exchange rates and an
    $16.3 million decrease resulting from operations sold, total salaries and
    benefits decreased $2.3 million versus the comparable quarter of 1994.
    Contributing to this decrease was an 8.5 percent decline in headcount,
    excluding the impact of sold operations, primarily due to early retirement
    programs and worldwide workforce reductions pursuant to the 1994 plan of
    restructuring. Also reflected in the second quarter decrease were lower
    employee benefit costs resulting from the Company's expense reduction
    initiatives. Somewhat offsetting these decreases was an increase in
    incentives attributable to improved sales and profit performance coupled
    with new long-term incentive compensation plans.

    Other Operating Expenses

    Consolidated other operating expenses decreased by $17.5 million, or 14.6
    percent, in the second quarter of 1995 compared to 1994. Excluding the
    unfavorable impact of changes in foreign exchange rates, including hedging
    contracts gains and losses, and reductions resulting from dispositions of
    non-core businesses, other operating expenses decreased by $8.7 million, or
    8.1 percent, in 1995 versus 1994. This decline has resulted from
    implementing the 1994 plan of restructuring and other expense initiatives,
    including tightening of travel and entertainment practices and the
    elimination of certain employee perquisites.

    Other Income (Expenses)

    Investment Income

    Investment income earned on operating funds increased in the second quarter
    of 1995 by $2.9 million, or 193 percent over the comparable period in 1994.
    The increase is primarily due to interest income earned on the remaining
    proceeds from the July 1994 issuance and sale of the Company's 8% Series B
    cumulative convertible preferred stock.

    Interest Expense

    Interest expense increased by $1.3 million, or 35.1 percent, in the second
    quarter of 1995 versus 1994. The increase is due to a higher average debt
    level resulting from the $50 million borrowing in mid-1994 relating to a
    contract with a reinsurance company and the issuance of long-term notes
    payable upon settlement of the Shand and Mutual Fire contingencies during 
    the first quarter of 1995.
                                       24
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    THREE MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    -----------------------------------------

    Other Income (Expenses) (continued)

    Other

    Other non-operating income (expenses) consists of the following:

                                               Three Months Ended June 30,
                                               ---------------------------
                                                     1995       1994
                                                     ----       ----
    Gains on sales of businesses                    $  1.4     $  -
    Litigation costs                                    -       (2.9)
    Other                                              1.0      (0.4)
                                                    ------     ----- 
                                                    $  2.4     $(3.3)
                                                    ======     ===== 

    During the second quarter of 1995, the Company sold two small operations for
    gross proceeds of $1.9 million and resulting pre-tax gains totaling $1.4
    million.

    Litigation costs in 1994 are associated primarily with the Mutual Fire
    lawsuit described in Note 11 of the Unaudited Notes to Financial Statements.

    Income Taxes

    The Company reported income tax expense of $17.2 million on pre-tax income
    of $41 million in the second quarter of 1995. The expense is higher than the
    expected tax expense of $14.3 million based on the U.S. statutory rate of 35
    percent, primarily due to U.S. taxes on income earned by foreign
    subsidiaries and to state and local income taxes. Certain expenses which are
    not deductible, including amortization of goodwill also negatively affected
    the tax rate. Partially offsetting these factors is the favorable impact of
    foreign tax rates which were lower than the U.S. statutory rate.

    The Company reported income tax expense of $4 million on pre-tax income of
    $9.1 million in the second quarter of 1994. This compared to an expected tax
    expense of $3.2 million based upon the U.S. statutory rate of 35 percent.
    The tax rate was negatively impacted by the non-deductibility of certain
    expenses for tax purposes; including amortization of goodwill and
    entertainment expenses. Partially offsetting these factors were foreign tax
    rates which were lower than the U.S. statutory rate.
                                       25
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      --------------------------------------------------------------------

    THREE MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    -----------------------------------------

    SEGMENT INFORMATION

    Insurance Services

    Operating results for the Insurance Services segment of the Company's
    operations are summarized below:


                                               Three Months Ended June 30,
                                               ---------------------------
                                                    1995        1994
                                                    ----        ----
    Operating revenues:
      Risk management and insurance services
        broking                                    $187.2      $206.4
      Specialist insurance and reinsurance
        broking                                      70.8        60.9
      Fiduciary investment income                    16.6        12.2
                                                   ------      ------
          Total operating revenues                  274.6       279.5
    Operating expenses                              229.9       254.1
                                                   ------      ------
    Operating income                               $ 44.7      $ 25.4
                                                   ======      ======

    Risk Management and Insurance Services Broking Revenues

    Worldwide risk management and insurance services broking commissions and
    fees decreased $19.2 million, or 9.3 percent, for the second quarter of 1995
    compared to 1994. Reflected in this decrease are the impact of sold
    operations which reduced revenues by $28.2 million and a favorable foreign
    exchange rate variance of $4.4 million. After adjusting for these items,
    commissions and fees increased $4.6 million, or 2.6 percent.

    Increased commissions and fees of $2.3 million, $1.3 million and $0.5
    million were reported in the U.S., Canadian and Asia-Pacific operations,
    respectively. These increases reflect new business production and higher
    client retention levels and include $1.7 million of non-recurring revenues 
    in the U.S. operations.

    Specialist Insurance and Reinsurance Broking Revenues

    Total second quarter 1995 broking commissions and fees for the specialist
    insurance and reinsurance broking operations increased $9.9 million, or 16.3
    percent, versus 1994 levels. Changes in foreign exchange rates increased
    second quarter 1995 broking revenues by $1 million. After adjusting for the
    effect of foreign exchange rates, commissions and fees increased $8.9
    million or 14.6 percent. Of this increase, the U.K. operations and the U.S.
    operations reported gains of $2.2 million and $3.5 million, respectively.

    The Company enters into foreign exchange forward contracts and foreign
    exchange option agreements primarily to provide risk management against
    future exposures that arise at its London-based specialist insurance and
    reinsurance broking operations. The exposures arise because a significant
    portion of the revenues of these operations are denominated in U.S. dollars,
    while their expenses are primarily denominated in U.K. pounds sterling. For
    additional information relating to the Company's foreign exchange financial
    instruments, see Note 12 of the Unaudited Notes to Financial Statements.
                                       26
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      --------------------------------------------------------------------

    THREE MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    -----------------------------------------

    Fiduciary Investment Income

    For the second quarter of 1995 investment income earned on fiduciary funds,
    held by the Company in connection with its broking services for the risk
    management and insurance services broking and the specialist and reinsurance
    broking operations was $8.3 million and $8.3 million, respectively, versus
    $7.3 million and $4.9 million, respectively, for the comparable period in
    1994. Total Insurance Services investment income increased by $4.4 million,
    or 36.1 percent, versus 1994 levels. The increase was primarily due to
    higher average investment levels, particularly in the U.K., and higher
    worldwide interest rates, particularly in the U.S. and U.K.

    Operating Expenses

    Worldwide risk management and insurance services operating expenses for the
    second quarter of 1995 decreased $31.4 million, or 15.6 percent, versus the
    same period in 1994. Foreign exchange rate changes, including hedging
    contracts gains and losses increased expenses by $2.2 million in 1995. The
    effect of sold operations reduced operating expenses by $28.4 million in
    1995. After adjusting for these items, total operating expenses decreased
    $5.2 million, or 3 percent. The U.S. operations reported decreased expenses
    of $7.1 million primarily resulting from the aforementioned restructuring
    and other expense initiatives undertaken in 1994. Partially offsetting this
    reduction were increases reported by the Asia-Pacific and Latin America
    operations of $0.7 and $1 million, respectively. The Asia-Pacific operations
    increased expenses were primarily due to the acquisition of a small
    brokerage business.

    Second quarter of 1995 operating expenses for the specialist and reinsurance
    broking operations increased $7.2 million, or 13.8 percent, versus 1994
    levels. Foreign exchange rate variances, including hedging gains and losses,
    negatively impacted expenses by $4.7 million in 1995. Excluding the impact
    of foreign exchange rate variances, total operating expenses increased $2.5
    million, or 4.8 percent, which includes expenses for new long-term incentive
    compensation plans.

    Human Resource Management Consulting

    Operating results for the Human Resource Management Consulting segment of
    the Company's operations are summarized below:
                                                     For the Three Months Ended
                                                                June 30,
                                                     ---------------------------
                                                       1995               1994
                                                     --------          ---------
    Operating revenues:
      Commissions and fees                           $   53.4          $   55.5
      Fiduciary investment income                         0.1               0.1
                                                     --------          --------
         Total operating revenues                        53.5              55.6
                                                     --------          --------
    Operating expenses                                   50.5              54.9
                                                     --------          --------
    Operating income                                 $    3.0          $    0.7
                                                     ========          ========

    Human resource management consulting commissions and fees decreased by $2.1
    million, or 3.8 percent, in the second quarter of 1995 compared to the same
    period in 1994. The impact of changes in foreign exchange rates on such
    revenues was an increase of $1 million in 1995. After adjusting for the
    favorable effect of changes in foreign exchange rates, commissions and fees
    decreased by $3.1 million, or 5.6 percent. This decrease is primarily
    attributable to consulting revenue shortfalls in the U.S. operations.
                                       27
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      --------------------------------------------------------------------

    THREE MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    -----------------------------------------

    Human Resource Management Consulting (continued)

    Operating expenses decreased by $4.4 million, or 8 percent, for the second
    quarter of 1995 compared to 1994. Reflected in this decrease were operating
    expense reductions of $3.6 million, $0.8 million and $0.8 million in the
    U.S., U.K. and Canadian operations, respectively, as a result of the
    aforementioned restructuring and other expense initiatives undertaken in
    1994, partially offset by an unfavorable effect from changes in foreign
    exchange rates of $1 million.


                                       28
<PAGE>


        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    SIX MONTHS ENDED JUNE 30, 1995 vs. 1994
    ---------------------------------------

    Consolidated

    The Company reported net income of $64.4 million, or $1.17 per share on
    consolidated operating revenues of $652.3 million for the six months ended
    June 30, 1995. Fully diluted earnings per share for the six months ended
    June 30, 1995 were $1.06. Included in the results is an after-tax gain of
    $20.8 million, or $0.47 per share, from the sale of Alexsis, the Company's
    U.S.-based third party administrator operation.

    For the six months ended June 30, 1994, the Company reported a net loss of
    $6.6 million, or $0.25 per share on a primary and fully diluted basis, on
    consolidated operating revenues of $658.1 million. These results included a
    $6 million, or $0.14 per share, loss from discontinued operations and a $2.6
    million after-tax charge, or $0.06 per share, for the cumulative effect of a
    change in accounting principle relating to the adoption of SFAS No. 112,
    "Employers' Accounting for Postemployment Benefits."

    Operating Revenues

    Consolidated operating revenues were $652.3 million for the first half of
    1995, a decrease of $5.8 million, or 0.9 percent, from the corresponding
    period in 1994. Revenue comparisons were impacted by both foreign currency
    fluctuations and the effects of dispositions. After adjusting for the effect
    of these items, total revenues increased $32.2 million, or 5.4 percent.

    Commissions and Fees

    Total commissions and fees were $619.7 million for the first half of 1995, a
    decrease of $14.9 million, or 2.1 percent, compared to the same period in
    1994. The sale of non-core operations reduced revenues in the comparable
    periods by $48.6 million and changes in foreign exchange rates had a
    positive impact of $10.8 million. When adjusted for these items, total
    commissions and fees increased by $22.9 million, or 4 percent.

    Fiduciary Investment Income

    Investment income earned on fiduciary funds for the first half of 1995
    increased by $9.1 million, or 38.7 percent, versus 1994 levels primarily due
    to higher average investment levels, particularly in the U.K. and higher
    worldwide interest rates, particularly in the U.S. and U.K.

    The Company enters into interest rate swaps and forward rate agreements to
    limit the earnings volatility associated with changes in short-term interest
    rates on its existing and anticipated fiduciary investments with maturities
    of three months or less. In addition, as part of its interest rate
    management program, the Company utilizes various types of interest rate
    options, including caps, collars, floors and interest rate guarantees. These
    interest rate swap and forward rate agreements and interest rate options
    increased the Company's fiduciary investment income by $1.2 million in the
    first six months of 1995 and had a nominal effect on the same period in
    1994. For additional information relating to the Company's interest rate
    financial instruments, see Note 12 of Unaudited Notes to Financial
    Statements.
                                       29
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    SIX MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    ---------------------------------------

    Operating Expenses

    Consolidated operating expenses were $571.4 million for the first half of
    1995, a decrease of $66.9 million or 10.5 percent, versus the comparable
    first six months of 1994. After adjusting for the $49.1 million decrease
    resulting from the sale of non-core operations and the $10.4 million
    unfavorable effect of changes in foreign currency rates, including hedging
    contracts gains and losses, operating expenses decreased $28.2 million, or
    4.8 percent.

    Salaries and Benefits

    Consolidated salaries and benefits decreased by $32.7 million, or 8.2
    percent in the first six months of 1995 versus the same period in 1994.
    Excluding the $7.3 million unfavorable effect of changes in foreign exchange
    rates and an $28.1 million decrease resulting from operations sold, total
    salaries and benefits decreased $11.9 million, or 3.2 percent, versus 1994
    levels. Contributing to this decrease was an 8.5 percent decline in
    headcount, excluding the impact of sold operations, primarily due to early
    retirement programs and worldwide workforce reductions pursuant to the 1994
    plan of restructuring. Also reflected in the first half decrease were lower
    employee benefit costs resulting from the Company's expense reduction
    initiatives. Somewhat offsetting these favorable variances is an increase in
    incentives attributable to improved sales and profit performance coupled
    with the implementation of several new long-term incentive compensation
    plans.

    Other Operating Expenses

    Consolidated other operating expenses decreased by $34.2 million, or 14.4
    percent, in the first six months of 1995 compared to 1994. Excluding the
    unfavorable impact of changes in foreign exchange rates, including hedging
    contracts gains and losses, and dispositions of non-core businesses, other
    operating expenses decreased by $16.3 million, or 7.7 percent, in 1995
    versus 1994. This decline has resulted from implementing the 1994 plan of
    restructuring and other expense initiatives, including tightening of travel
    and entertainment practices, elimination of certain employee perquisites and
    the consolidation of vendor supply management.

    Other Income (Expenses)

    Investment Income

    Investment income earned on operating funds increased for the first half of
    1995 by $5.8 million, or 165.7 percent. The increase is primarily due to
    interest income earned on the remaining proceeds from the July 1994 issuance
    and sale of the Company's 8% Series B cumulative convertible preferred
    stock.

    Interest Expense

    Interest expense increased by $2.3 million, or 31.9 percent, in the first
    six months of 1995 versus 1994. The increase is due to a higher average debt
    level resulting from the $50 million borrowing in mid-1994 relating to a
    contract with a reinsurance company and the issuance of long-term notes
    payable upon settlement of the Shand and Mutual Fire contingencies during 
    the first quarter of 1995.
                                       30
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    SIX MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    ---------------------------------------

    Other Income (Expenses) (continued)

    Other

    Other non-operating income (expenses) consists of the following:

                                                Six Months Ended June 30,
                                                -------------------------
                                                     1995       1994
                                                     ----       ----
    Gains on sales of businesses                    $ 32.0     $  -
    Litigation costs                                  (0.1)     (5.4)
    Other                                              0.9      (1.1)
                                                    ------     ----- 
                                                    $ 32.8     $(6.5)
                                                    ======     ===== 

    During the second quarter of 1995, the Company sold two small operations for
    gross proceeds of $1.9 million and resulting pre-tax gains totaling $1.4
    million.

    On February 28, 1995, the Company completed the sale of Alexsis, Inc., its
    U.S.-based third party claims administrator. The total proceeds from the
    sale were $47.1 million with a resulting pre-tax gain of $30.3 million
    ($20.8 million after-tax or $0.47 per share). In January 1995, the Company
    sold its minority interest in a U.K. merchant bank for cash proceeds of $7.2
    million and a pre-tax gain of $0.3 million.

    Litigation costs in 1994 are associated primarily with the Mutual Fire
    lawsuit described in Note 11 of the Unaudited Notes to Financial Statements.

    Income Taxes

    The Company reported net tax expense of $ 43.7 million on pre-tax income of
    $113.5 million in the first half of 1995. The expense is higher than the
    expected tax expense of $39.7 million based on the U.S. statutory rate of 35
    percent, primarily due to U.S. taxes on income earned by foreign
    subsidiaries and to state and local income taxes. Certain expenses which are
    not deductible, including amortization of goodwill also negatively affected
    the tax rate. Partially offsetting these factors is the favorable impact of
    the amount of gain recognized on the sale of Alexsis for tax purposes as
    well as foreign tax rates which were lower than the U.S. statutory rate.

    The Company's effective tax rate in the first half of 1994 was 39.6%. The
    rate was higher than the U.S. statutory rate of 35% primarily due to
    amortization of goodwill and certain other non-deductible expenses. These
    factors were offset in part by the favorable impact of state and local tax
    benefits on losses generated in the U.S. operations as well as foreign tax
    rates which were lower than the U.S. statutory rate.

    As discussed in Note 6 of the Unaudited Notes to Financial Statements,
    during 1994, the Company was advised that the Joint Committee on Taxation
    had approved the agreement reached in 1993 by the Company and the Appeals
    Office of the Internal Revenue Service (IRS) on settlement of tax issues
    with respect to years 1980 through 1986. Also during 1994, the Company
    reached an agreement with the IRS on settlement of the examination of years
    1987 through 1989. On February 28, 1995, the Company paid the amounts due
    for such years and charged the tax and net interest totaling $ 35.6 million
    against previously established reserves.


                                       31

<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      --------------------------------------------------------------------

    SIX MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    ---------------------------------------

    Income Taxes (continued)

    In 1994, the Company received a Notice of Proposed Adjustment from the IRS
    in connection with the examination of its 1990 and 1991 U.S. federal income
    tax returns, proposing an increase in taxable income for the 1991 year
    which, if sustained, would result in additional tax liability estimated by
    the Company at $50 million, excluding interest and penalties. This 
    proposed adjustment relates to intercompany transactions involving the 
    stock of a United Kingdom subsidiary.

    As discussed in Note 6 of the Unaudited Notes to Financial Statements, the
    Company disagrees with the IRS position on this issue. Although the ultimate
    outcome of the matter cannot be predicted with certainty, the Company and
    its independent tax counsel believe there are meritorious defenses to the
    proposed adjustment and substantial arguments to sustain the Company's
    position and that the Company should prevail in the event this issue is
    litigated.

    A similar set of transactions occurred in 1993 for which the IRS could
    propose an increase in taxable income which would result in an additional
    tax liability estimated by the Company at $25 million, excluding interest 
    and penalties. The Company's 1993 tax return is not currently under 
    examination. The Company believes it should prevail in the event this 
    similar issue is raised by the IRS.  Accordingly, no provision for any 
    liability with respect to the 1991 and 1993 transactions has been made in 
    the consolidated financial statements.

    The Company believes that its current tax reserves are adequate to cover its
    tax liabilities.

    Discontinued Operations

    In 1985, the Company discontinued its insurance underwriting operations. In
    1987 the Company sold Sphere Drake Insurance Group (Sphere Drake). The
    Sphere Drake sales agreement provides indemnities by the Company to the
    purchaser for various potential liabilities including provisions covering
    future losses on certain insurance pooling arrangements from 1953 to 1967
    between Sphere Drake and Orion Insurance Company (Orion), a U.K.-based
    insurance company, and future losses pursuant to a stop-loss reinsurance
    contract between Sphere Drake and Lloyd's Syndicate 701 (Syndicate 701). In
    addition, the sales agreement requires the Company to assume any losses in
    respect of actions or omissions by Swann & Everett Underwriting Agency
    (Swann & Everett), an underwriting management company previously managed by
    Alexander Howden Group plc (Alexander Howden).

    The net liabilities of discontinued operations shown in the accompanying
    Consolidated Balance Sheets include insurance liabilities associated with
    the above indemnities, liabilities of insurance underwriting subsidiaries
    currently in run-off and other related liabilities.

    The insurance liabilities represent estimates of future claims expected to
    be made under occurrence-based insurance policies and reinsurance business
    written through Lloyd's and the London market covering primarily asbestosis,
    environmental pollution, and latent disease risks in the United States which
    are coupled with substantial litigation expenses. These claims are expected
    to develop and be settled over the next twenty to thirty years.
                                       32
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    SIX MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    ---------------------------------------

    Discontinued Operations (continued)

    Liabilities stemming from these claims cannot be estimated using
    conventional actuarial reserving techniques because the available historical
    experience is not adequate to support the use of such techniques and because
    case law, as well as scientific standards for measuring the adequacy of site
    cleanup (both of which have had, and will continue to have, a significant
    bearing on the ultimate extent of the liabilities) is still evolving.
    Accordingly, the Company's independent actuaries have combined available
    exposure information with other data and have used various projection
    techniques to estimate the insurance liabilities, consisting principally of
    incurred but not reported losses.

    On July 1, 1994, the Company entered into a finite risk contract providing
    protection primarily for exposures relating to Orion, Syndicate 701 and
    Swann & Everett. The contract provided for a payment by the Company of $80
    million ($50 million of which was borrowed from the reinsurance company) to
    the reinsurance company and for payment by the Company of the first $73
    million of paid claims. The contract entitles the Company to recover paid
    claims in excess of the Company's $73 million retention. At June 30, 1995,
    the recoveries were limited to $112 million, which includes the Company's
    payment of $80 million. In addition, commencing December 31, 1996, depending
    on the timing and amount of paid loss recoveries under the contract, the
    Company may be entitled to receive a payment from the reinsurance company in
    excess of the amounts recovered for paid losses if the contract is
    terminated. The contract is accounted for under the deposit method of
    accounting and the accounting requirements for discontinued operations. As a
    result of this transaction, the Company recorded a $6 million charge in the
    second quarter of 1994 which represented the cost of the premium and
    deductible that exceeded existing reserves for covered exposures at that
    time.

    Insurance liabilities in excess of recorded liabilities could develop in
    the future. Based on independent actuarial estimates of the amount and
    timing of claim payments, it is reasonably possible that such additional
    liabilities of $189 million, net of estimated amounts recoverable for paid
    losses under the finite risk contracts of $117 million, could amount to $72
    million. However, management currently believes that such additional
    insurance liabilities are not likely to develop.

    The Company believes that, based on current estimates, the established total
    net liabilities of discontinued operations are sufficient to cover its
    exposures. However, there is no assurance that further adverse development
    may not occur due to variables inherent in the estimation processes and
    other matters described above. The Company currently believes that the
    effect of such adverse development, if any, will not be material to the
    Company's financial position and results of operations.

    Cumulative Effect Adjustments

    Effective January 1, 1994, the Company adopted SFAS No. 112, "Employers'
    Accounting for Postemployment Benefits." This statement requires that
    certain benefits provided to former or inactive employees after employment
    but prior to retirement, including disability benefits and health care
    continuation coverage, be accrued based upon the employees' service already
    rendered. The cumulative effect of this accounting change was an after-tax
    charge of $2.6 million or $0.06 per share in the first quarter of 1994. The
    increase to the annual cost of providing such benefits will not be
    significant.
                                       33
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------
  
    SIX MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    ---------------------------------------

    SEGMENT INFORMATION

    Insurance Services

    Operating results for the Insurance Services segment of the Company's
    operations are summarized below:


                                               Six Months Ended June 30,
                                               -------------------------
                                                    1995        1994
                                                    ----        ----
    Operating revenues:
      Risk management and insurance services
        broking                                    $376.0      $401.4
      Specialist insurance and reinsurance
        broking                                     139.5       128.6
      Fiduciary investment income                    32.4        23.4
                                                   ------      ------
          Total operating revenues                  547.9       553.4
    Operating expenses                              456.7       509.5
                                                   ------      ------
    Operating income                               $ 91.2      $ 43.9
                                                   ======      ======

    Risk Management and Insurance Services Broking Revenues

    Worldwide risk management and insurance services broking commissions and
    fees decreased $25.4 million, or 6.3 percent, for the first half of 1995
    compared to 1994. Reflected in this decrease are the net impact of sold
    operations which reduced revenues by $48.6 million and a favorable foreign
    exchange rate variance of $6.8 million. After adjusting for these items,
    commissions and fees increased $16.4 million, or 4.8 percent.

    Contributing to this increase were higher revenues of $5 million in the
    European operations particularly in Germany, France and the Netherlands.
    These increases reflect increased commission rates and the acquisition of a
    small brokerage business. Also, tax legislation enacted in Mexico during the
    first quarter of 1995 has led to an acceleration in revenues of
    approximately $2.4 million. In addition, increased revenues of $2.9 million,
    $2.4 million and $2.1 million were reflected in the results of the U.S.,
    Asia-Pacific and Canada operations, respectively, due to new business
    production and higher client retention levels.

    Specialist Insurance and Reinsurance Broking Revenues

    For the first six months of 1995 total broking commissions and fees for the
    specialist insurance and reinsurance broking operations increased $10.9
    million, or 8.5 percent, versus 1994 levels. Changes in foreign exchange
    rates increased 1995 broking revenues by $2.3 million. After adjusting for
    the effect of foreign exchange rates, commissions and fees increased $8.6
    million, or 6.7 percent. Increased revenues of $8.9 million in the U.S.
    operations were partially offset by a $0.3 million decrease in the Company's
    international operations. The international operations decrease includes a
    revenue shortfall of $3.2 million in the Company's U.K. operations which was
    substantially offset by strong new business in other markets, particularly
    Mexico, the Middle East and France.
                                       34
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    SIX MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    ---------------------------------------

    Specialist Insurance and Reinsurance Broking Revenues (continued)

    The Company enters into foreign exchange forward contracts and foreign
    exchange option agreements primarily to provide risk management against
    future exposures that arise at its London-based specialist insurance and
    reinsurance broking operations. The exposures arise because a significant
    portion of the revenues of these operations are denominated in U.S. dollars,
    while their expenses are primarily denominated in U.K. pounds sterling. For
    additional information relating to the Company's foreign exchange financial
    instruments, see Note 12 of the Unaudited Notes to Financial Statements.

    Fiduciary Investment Income

    For the first six months of 1995 investment income earned on fiduciary
    funds, held by the Company in connection with its broking services for the
    risk management and insurance services broking and the specialist and
    reinsurance broking operations was $15.8 million and $16.6 million,
    respectively, versus $13.2 million and $10.2 million, respectively, for the
    comparable period in 1994. Total Insurance Services investment income
    increased by $9 million, or 38.5 percent, versus 1994 levels. The increase
    was primarily due to higher average investment levels, particularly in the
    U.K., and higher worldwide interest rates, particularly in the U.S. and U.K.

    Operating Expenses

    Worldwide risk management and insurance services operating expenses for the
    first half of 1995 decreased $61.3 million, or 15.2 percent, versus the same
    period in 1994. Foreign exchange rate changes, including hedging contracts
    gains and losses, increased expenses by $3.6 million in 1995. The net effect
    of sold operations reduced operating expenses by $49.1 million in 1995.
    After adjusting for these items, total operating expenses decreased $15.8
    million, or 4.6 percent. Contributing to this decline were reductions in the
    operating expenses of the U.S. and Canadian operations of $18.2 million and
    $0.8 million, respectively. These decreases were the result of the
    aforementioned restructuring and other expense initiatives undertaken in
    1994 somewhat offset by an increase in incentives attributable to improved
    sales and profit performance coupled with the implementation of several new
    long-term incentive compensation plans. Additionally, partially offsetting
    the operating expense reductions reported in the U.S. and Canadian
    operations were increases in the European and Asia-Pacific operations of $1
    million and $2 million, respectively, primarily due to acquisitions of small
    brokerage businesses.

    First six months of 1995 operating expenses for the specialist and
    reinsurance broking operations increased $8.5 million, or 8 percent, versus
    1994. Foreign exchange rate variances, including hedging gains and losses,
    negatively impacted expenses by $5.1 million in 1995. Additionally,
    contributing to the increase were additional incentives due to improved
    operating profit in the U.K. and U.S. operations.
                                       35
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    SIX MONTHS ENDED JUNE 30, 1995 vs. 1994 (continued)
    ---------------------------------------

    Human Resource Management Consulting

    Operating results for the Human Resource Management Consulting segment of
    the Company's operations are summarized below:


                                                     For the Six Months Ended
                                                              June 30,
                                                     ------------------------
                                                        1995           1994
                                                     --------       --------
    Operating revenues:
      Commissions and fees                           $  104.2       $  104.6
      Fiduciary investment income                         0.2            0.1
                                                     --------       --------
         Total operating revenues                       104.4          104.7
                                                     --------       --------
    Operating expenses                                  100.3          107.9
                                                     --------       --------
    Operating income (loss)                          $    4.1       $   (3.2)
                                                     ========       ======== 

    Human resource management consulting commissions and fees decreased by $0.4
    million, or 0.4 percent, in the first half of 1995 compared to 1994. The
    impact of changes in foreign exchange rates on such revenues was an increase
    of $1.7 million in 1995. Excluding the impact of changes in foreign exchange
    rates, these revenues decreased $2.1 million, or 2 percent. This decrease
    was due to revenue declines of $3 million and $0.7 million in the U.S. and
    U.K. operations, respectively, partially offset by increased revenues of
    $1.4 million and $0.2 million in the Canadian and other international
    operations, respectively.

    Operating expenses decreased by $7.6 million, or 7 percent, for the first
    six months of 1995 compared to 1994. Reflected in this decrease were
    reductions of $7.2 million, $1.1 million and $1.2 million in the operating
    expenses of the U.S., U.K. and Canadian operations, primarily as a result of
    the aforementioned restructuring and other expense initiatives undertaken in
    1994, partially offset by a $1.7 million unfavorable effect from changes in
    foreign exchange rates.
                                       36

<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------

    LIQUIDITY AND CAPITAL RESOURCES

    At June 30, 1995, the Company's operating cash and cash equivalents
    totaled $216.2 million, a $32.5 million decrease over the 1994 year-end
    balance. In addition, the Company had $81.8 million of operating funds
    invested in short-term and long-term investments at June 30, 1995, a $1.5
    million decrease compared to December 31, 1994.

    Operating Activities

    The Company's funds from operating activities consist primarily of net
    income adjusted for non-cash items, including depreciation and amortization,
    deferred income taxes, gains on sales of business and changes in working
    capital balances. In addition, the net cash flows relating to discontinued
    operations are included. In the first six months of 1995, the Company's
    operating activities used $82.5 million of operating funds, including the
    following items.

    The 1994 charges for restructuring required $15 million of cash payments
    during the first six months of 1995. The Company anticipates that
    approximately $14.2 million of the remaining balance of $46.8 million will
    be funded during the remainder of 1995.

    As described in Note 6 of the Unaudited Notes to Financial Statements,
    during 1994, the Company was advised that the Joint Committee on Taxation
    had approved the agreement reached in 1993 by the Company and the Appeals
    Office of the IRS on settlement of tax issues with respect to the years 1980
    through 1986. Also during 1994, the Company reached an agreement with the
    IRS on settlement of the examination of years 1987 through 1989. In February
    1995, the Company paid the amounts due for such years and charged the tax
    and net interest totaling $35.6 million against previously established
    reserves.

    During the first quarter of 1995, the Company made a cash payment of $14
    million under the terms of the settlement relating to Shand. A $12 million
    cash payment was made on April 1, 1995 in accordance with the Mutual Fire
    settlement agreement. These payments were applied against the 1994 special
    charges reserve and the Company's previously established reserves.

    During the first quarter of 1995, the Company made cash payments of
    approximately $19.5 million relating to the settlement of certain large
    litigation matters. These payments were applied against the Company's
    previously established reserves.

    Investing Activities

    The Company's net capital expenditures for property and equipment were $7.5
    million and $10.9 million during the six months ended June 30, 1995 and
    1994, respectively. These expenditures decreased as a result of the
    Company's restructuring and other expense initiatives undertaken in 1994.

    As a result of the devaluation of the Mexican peso in late 1994, the
    Company's accumulated translation adjustment balance for its Mexican
    operation reflected an unrealized loss of $6.2 million at December 31, 1994.
    Further devaluation of the Mexican peso during the first six months of 1995
    has increased this unrealized loss to $8.8 million at June 30, 1995.
    However, the Company expects to maintain its strategic investment in Mexico
    for the long-term and further anticipates that its Mexican operation will
    remain profitable. Accordingly, the Company does not consider its investment
    in Mexico to be permanently impaired.
                                       37
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      -------------------------------------------------------------------


    LIQUIDITY AND CAPITAL RESOURCES (continued)

    Investing Activities (continued)

    In January 1995, the Company received the remaining proceeds of $29.2
    million from the November 1994 sale of the U.S.-based personal lines
    business. In addition, the Company received $7.2 million in January 1995
    from the sale of its minority interest in a U.K. merchant bank and $47.1
    million in February 1995 from the sale of Alexsis.

    During 1995, the Company has evaluated and will continue to evaluate
    domestic and international geographical market expansion possibilities and
    further industry specialization. Additionally, the Company is considering
    possible niche and substantial strategic acquisitions relating to its core
    businesses, as well as other opportunities in the financial services
    industry. As part of its evaluation of opportunities, the Company engages
    with interested parties in discussions concerning possible transactions. The
    Company has evaluated and is evaluating such opportunities and prospects and
    will continue to do so throughout 1995. The Company cannot predict if any
    transaction will be consummated, nor the terms or form of consideration
    required.

    Financing Activities

    During the first quarter of 1995, the Company increased long-term debt by
    $19.8 million and recorded a note receivable of $1.3 million under the terms
    of the settlement relating to Shand. In the second quarter of 1995, $15.8
    million of this long-term debt was prepaid and $1.3 million of cash was
    received in payment of the note receivable. In accordance with the Mutual
    Fire settlement agreement, the Company increased long-term debt in the first
    quarter of 1995 by $25.9 million, representing the present value of a $35
    million zero coupon note, secured by a letter of credit, using a discount
    rate of 9.3%. A partial payment $0.3 million was made on this note in June
    1995. The first quarter activity was applied against the 1994 special
    charges reserve and the Company's previously established reserves.

    The decline in cash dividend payments reflects the reduction in the
    Company's Common Stock dividend by 90 percent. The estimated 1995 savings
    from this action will approximate $10 million. In addition, dividends on the
    Company's Series B Cumulative Convertible Preferred Shares (Series B
    Convertible Preferred Shares) are payable in kind (additional preferred
    shares) until December 15, 1996 and thereafter, at the election of the Board
    of Directors, until December 15, 1999.

    Under the terms of the AIG Agreement, the declaration or payment of
    dividends on Common Stock in excess of prescribed amounts may require the
    Company to purchase all or part of the then outstanding Series B Convertible
    Preferred Shares. Dividends on the Series B Convertible Preferred Shares
    will reduce the amount of earnings otherwise available for common
    stockholders by approximately $17 million in the first year after issuance,
    and by approximately $23 million in the fifth year after issuance, assuming
    dividends on the Series B Convertible Preferred Shares were to be paid in
    kind throughout the first five years after issuance.
                                       38
<PAGE>

        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
                   PART I. FINANCIAL INFORMATION (continued)
                   -----------------------------
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations (continued)
      --------------------------------------------------------------------

    LIQUIDITY AND CAPITAL RESOURCES (continued)

    Financing Activities (continued)

    On March 27, 1995, the Company's then existing credit agreement was replaced
    by a new $200 million three-year facility with various banks which expires
    in March 1998. The agreement provides for unsecured borrowings, including up
    to $100 million of letters of credit. During the second quarter of 1995, the
    Company arranged a $10 million letter of credit under this agreement.
    The Company has full and immediate access to the remaining $190 million 
    credit line at June 30, 1995. See Note 10 of the Unaudited Notes to 
    Financial Statements for further information regarding this credit 
    agreement.

    Supplementing the credit agreement, the Company has unsecured lines of
    credit available for general corporate purposes totaling $93.7 million, of
    which $93.3 million were unused at June 30, 1995. These lines consist of
    uncommitted cancellable facilities in foreign countries. If drawn, the lines
    bear interest at market rates and carry annual commitment fees of not
    greater than 1/2 percent of the line.

    In March 1995, a U.S. subsidiary prepaid an unsecured $10 million term loan
    which was due August 1995.

    Other

    In the first six months of 1995, the Accumulated Translation Adjustments,
    which represent the cumulative effect of translating the Company's
    international operations to U.S. dollars, positively impacted total
    Stockholders' Equity by $5.1 million. The increase resulted from the
    weakening of the U.S. dollar against most of the major currencies of the
    Company's overseas operations.

    At June 30, 1995, the Company has an accumulated deficit of $237.4 million.
    The Company's current financial position satisfies Maryland law
    requirements for the payment of dividends. At June 30, 1995, the current
    maximum amount of unrestricted funds the Company has available to pay Common
    Stock dividends under Maryland law equaled approximately $271.4 million. The
    Board of Directors will continue to take into consideration the Company's
    financial performance and projections, as well as the provisions of the AIG
    Agreement pertaining to dividends described in Note 11 of the Unaudited
    Notes to Financial Statements, in connection with future decisions with
    respect to dividend declarations. In addition, no dividends may be declared
    or paid on the Company's Common Stock unless an equivalent amount per share
    is declared and paid on the dividend-paying shares associated with the Class
    A and Class C Common stock.

    As described in Notes 7 and 11 of the Unaudited Notes to Financial
    Statements, the Company believes its most significant litigation matters and
    other contingencies have been settled.

    The Company believes that cash flow from operations, along with current cash
    balances, will be sufficient to fund working capital as well as all other
    obligations on a timely basis. In the event additional funds are required,
    the Company believes it will have sufficient resources, including borrowing
    capacity, to meet such requirements. In addition, the Company is currently
    reviewing its options with respect to refinancing certain debt obligations.
                                       39
<PAGE>

               Alexander & Alexander Services Inc. & Subsidiaries
               --------------------------------------------------
                           PART II. OTHER INFORMATION


Item 1. Legal Proceedings

    Reference is made to Part I, Note 11 of the Unaudited Notes to Financial
    Statements and to MD&A hereof as to the Company's discussion of the Mutual
    Fire litigation and related contingencies which is incorporated herein by
    reference in its entirety.

Item 4. Submission of Matters to a Vote of Security Holders

    The Company's Annual Meeting of Stockholders was held on May 18, 1995. At
    the meeting, the Company's stockholders acted upon the following matters:

    All fourteen nominees for director named in the Company's Proxy Statement,
    dated April 11, 1995, were elected to the Board of Directors to hold office
    until the next Annual Meeting of Stockholders and until their respective
    successors are elected and qualified. The vote for election of directors was
    as follows:

                                                      FOR               WITHHELD
                                                      ---               --------

    Robert E. Boni                                 38,385,819            473,292
    W. Peter Cooke                                 38,382,983            476,128
    E. Gerald Corrigan                             38,387,930            471,181
    Joseph L. Dionne                               38,387,978            471,133
    Gerald R. Ford                                 38,328,104            531,007
    Peter C. Godsoe                                38,369,517            489,594
    Angus M.M. Grossart                            38,245,981            613,130
    Maurice H. Hartigan II                         38,379,817            479,294
    James B. Hurlock                               38,386,378            472,733
    Ronald A. Iles                                 38,391,357            467,754
    Edward F. Kosnik                               38,391,560            467,551
    Vincent R. McLean                              38,297,970            561,141
    James D. Robinson III                          38,377,970            481,141
    Frank G. Zarb                                  38,392,348            466,763

    There were no abstentions or broker non-votes with respect to the election
    of directors.

    The proposal to ratify the appointment of Deloitte & Touche LLP as
    independent auditors of the Company for 1995 was duly adopted. The vote was
    as follows: 38,171,869 votes were cast for adoption of the proposal; 475,690
    votes were cast against the adoption of the proposal; and there were 211,552
    abstentions and broker non-votes with respect to the proposal.

    The proposal to approve and adopt the Company's 1995 Long-Term Incentive
    Plan was duly adopted. The vote was as follows: 26,702,641 votes were cast
    for adoption of the proposal; 8,562,492 votes were cast against the adoption
    of the proposal; and there were 3,593,978 abstentions and broker non-votes
    with respect to the proposal.

    The proposal to approve and adopt the Company's Employee Discount Stock
    Purchase Plan was duly adopted. The vote was as follows: 32,854,282 votes
    were cast for adoption of the proposal; 2,491,118 votes were cast against
    the adoption of the proposal; and there were 3,513,711 abstentions and
    broker non-votes with respect to the proposal.

    The proposal to approve and adopt the Non-Employee Director Deferred Stock
    Ownership Program was duly adopted. The vote was as follows: 33,051,108
    votes were cast for adoption of the proposal; 2,178,338 votes were cast
    against the adoption of the proposal; and there were 3,629,665 abstentions
    and broker non-votes with the respect to the proposal.
                                       40
<PAGE>

               Alexander & Alexander Services Inc. & Subsidiaries
               --------------------------------------------------
                     PART II. OTHER INFORMATION (continued)

Item 4. Submission of Matters to a Vote of Security Holders (continued)

    The stockholder proposal to approve and adopt the Performance Bonus Plan for
    Executive Officers was duly adopted. The vote was as follows: 32,795,112
    votes were cast for adoption of the proposal; 2,433,226 votes were cast
    against the adoption of the proposal; and there were 3,630,773 abstentions
    and broker non-votes with respect to the proposal.

    The stockholder proposal to permit cumulative voting in the election of
    directors was not adopted. The vote was as follows: 11,999,152 votes were
    cast for adoption of the proposal; 19,915,795 votes were cast against the
    adoption of the proposal; and there were 6,944,164 abstentions and broker
    non-votes with respect to the proposal.

    The stockolder proposal to require stockholder approval of severance
    arrangements for executives in charge of control situations was not adopted.
    The vote was as follows: 11,702,095 votes were cast for adoption of the
    proposal; 22,715,920 votes were cast against the adoption of the proposal;
    and there were 4,441,096 abstentions and broker non-votes with respect to
    the proposal.

Item 6. Exhibits

  (a)  Exhibits

           Exhibit No.       Item
           ----------        ----
              4.0            Alexander & Alexander Services Inc. Employee 
                             Discount Stock Purchase Plan (incorporated
                             herein by reference to the Company's Registration 
                             Statement on Form S-8 Registration No. 33-60783 
                             filed with the Commission on June 30, 1995).

             11.0            Statement Re: Computation of per Common Share 
                             Earnings

             27.0            Financial Data Schedule
                                       41
<PAGE>


                                   SIGNATURE
                                   ---------




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized, on the 14th day of August, 1995.







                            ALEXANDER & ALEXANDER SERVICES INC.
                            ----------------------------------
                                         (Registrant)



                           BY:/s/ Edward F. Kosnik              August 14, 1995
                              -------------------------------------------------
                                  Edward F. Kosnik              Date
                                  Executive Vice President &
                                  Chief Financial Officer

                                       42
<PAGE>



                      ALEXANDER & ALEXANDER SERVICES INC.

                         Quarterly Report on Form 10-Q
                      For the Quarter Ended June 30, 1995

                               INDEX TO EXHIBITS

Certain exhibits to this Report on Form 10-Q have been incorporated by
reference. For a list of these Exhibits see Item 6 hereof. The following
exhibits are being filed herewith:


Exhibit                                                            Page No.

11.0              Statement Re:  Computation of per Common Share
                  Earnings                                           44

27.0              Financial Data Schedule                            45

                                       43


<TABLE><CAPTION>

 
                                                                                                    (UNAUDITED)
                                                                                                    EXHIBIT 11.0
                                                  Alexander & Alexander Services Inc.
                                            Computation of per Common Share Earnings
                                            Three and Six Months Ended June 30, 1995
                                             and 1994 (millions except per share amounts)

                                                Three Months Ended     Six Months Ended
                                                      June 30,           June 30,
                                                ------------------   -----------------
                                                  1995       1994    1995        1994
                                                  ----       ----    ----        ----
<S>                                             <C>         <C>     <C>        <C>
PRIMARY

  Earnings (Loss) Attributable to Common
  Shareholders:
  Income (loss) before cumulative effect of
    change in accounting                         $ 22.7    $ (2.2)  $ 64.4      $ (4.0)
  Cumulative effect of change in accounting         0.0       0.0      0.0        (2.6)
                                                 ------    ------   ------      ------ 
  Net income (loss)                                22.7      (2.2)    64.4        (6.6)
  Less:  Preferred stock dividends                 (6.3)     (2.1)   (12.5)       (4.2)
                                                 ------    ------   ------      ------ 
  Earnings (loss) attributable to common
    shareholders                                 $ 16.4    $ (4.3)  $ 51.9      $(10.8)
                                                 ======    ======   ======      ====== 

  Average Common and Common Equivalent Shares
  Outstanding:
  Average common shares outstanding                44.3      43.6     44.3        43.5
  Add shares of common stock assumed issued on
    exercise of stock options                       0.3       0.0      0.1         0.0
                                                 ------    ------   ------      ------
  Average common and common equivalent shares
    outstanding                                    44.6      43.6     44.4        43.5
                                                 ======    ======   ======      ======

FULLY DILUTED

  Fully Diluted Earnings Per Share:
  Income (loss) before cumulative effect of
    change in accounting                         $ 22.7    $ (2.2)  $ 64.4      $ (4.0)
  Cumulative effect of change in accounting         0.0       0.0      0.0        (2.6)
                                                 ------    ------   ------      ------ 
  Net income (loss)                                22.7      (2.2)    64.4        (6.6)
  Less:  Preferred stock dividends                 (6.3)     (2.1)   (12.5)       (4.2)
                                                 ------    ------   ------      ------ 
  Earnings (loss) attributable to common
    shareholders                                   16.4      (4.3)    51.9       (10.8)
  Add:  Series B preferred stock dividends          4.2       0.0      8.4         0.0
                                                 ------    ------   ------      ------
  Net income available to common shareholders    $ 20.6    $ (4.3)  $ 60.3      $(10.8)
                                                 ======    ======   ======      ====== 

  Average Common Shares Outstanding, Assuming
  Full Dilution:
  Average common shares outstanding                44.3      43.6     44.3        43.5
  Add shares of common stock assumed issued on:
    Exercise of stock options                       0.3       0.0      0.3         0.0
    Conversion of Series B preferred stock         12.4       0.0     12.3         0.0
                                                 ------    ------   ------      ------
  Average common shares outstanding, assuming
    full dilution                                  57.0      43.6     56.9        43.5
                                                 ======    ======   ======      ======

                                         44

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                             881
<SECURITIES>                                       263
<RECEIVABLES>                                    1,307
<ALLOWANCES>                                        24
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 2,540
<PP&E>                                             409
<DEPRECIATION>                                     286
<TOTAL-ASSETS>                                   3,126
<CURRENT-LIABILITIES>                            2,283
<BONDS>                                              0
<COMMON>                                            42
                                0
                                          7
<OTHER-SE>                                         337
<TOTAL-LIABILITY-AND-EQUITY>                     3,126
<SALES>                                              0
<TOTAL-REVENUES>                                   652
<CGS>                                                0
<TOTAL-COSTS>                                      571
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  10
<INCOME-PRETAX>                                    114
<INCOME-TAX>                                        44
<INCOME-CONTINUING>                                 64
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        64
<EPS-PRIMARY>                                     1.17
<EPS-DILUTED>                                     1.06
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission