ALEXANDER & ALEXANDER SERVICES INC
10-Q, 1996-05-13
INSURANCE AGENTS, BROKERS & SERVICE
Previous: AEROFLEX INC, 10-Q, 1996-05-13
Next: ALEXANDERS INC, 10-Q, 1996-05-13





                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

              For the Quarterly Period Ended         March 31, 1996
                                             -----------------------------------
                                       OR

[ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

           For the transition period from                  to
                                         ------------------   ------------------

                         Commission File Number    1-8282

                       Alexander & Alexander Services Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


             Maryland                                   52-0969822
- -------------------------------------           --------------------------------
   (State or other jurisdiction of              (I.R.S. Employer Identification
   incorporation or organization)               No.)


     1185 Avenue of the Americas
         New York, New York                                  10036
- -------------------------------------           --------------------------------
(Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code       (212) 840-8500
                                                  ------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X  No
                                       ---    ---

The number of shares of Common Stock, $1 par value, outstanding as of May 1,
1996 was 42,815,942.

The number of shares of Class A Common Stock, $.00001 par value, outstanding as
of May 1, 1996 was 1,811,120.

The number of shares of Class C Common Stock, $1 par value, outstanding as of
May 1, 1996 was 357,151.

No shares of Class D Common Stock, $1 par value, were outstanding as of May 1,
1996.



<PAGE>



              ALEXANDER & ALEXANDER SERVICES INC. AND SUBSIDIARIES





                                      INDEX
                                      -----

                                                                       Page No.
                                                                       --------
Part I.  Financial Information:

     Item 1.  Financial Statements:

         Unaudited Consolidated Statements of Operations for the
            Three Months Ended March 31, 1996 and 1995........................2

         Condensed Consolidated Balance Sheets, as of
            March 31, 1996(Unaudited) and December 31, 1995...................3

         Unaudited Consolidated Statements of Cash Flows for the
           Three Months Ended March 31, 1996 and 1995.........................5

         Unaudited Notes to Financial Statements..............................7

     Item 2.  Management's Discussion and Analysis of
                 Financial Condition and Results of Operations...............19

Part II.  Other Information:

     Item 6.  Exhibits and Reports on Form 8-K...............................27


                                     1


<PAGE>



                          PART I. FINANCIAL INFORMATION
                          -----------------------------
              Alexander & Alexander Services Inc. and Subsidiaries
                 Unaudited Consolidated Statements of Operations
               For the Three Months Ended March 31, 1996 and 1995
               --------------------------------------------------
                    (in millions, except per share amounts)

                                                          Three Months Ended
                                                               March 31,
                                                               ---------
                                                            1996      1995
                                                            ----      ----
Operating revenues:
  Commissions and fees                                   $  299.7    $  308.3
  Fiduciary investment income                                14.6        15.9
                                                         --------    --------
     Total                                                  314.3       324.2
                                                         --------    --------

Operating expenses:
  Salaries and benefits                                     183.8       182.1
  Other operating expenses                                  102.0       100.4
                                                         --------    --------
     Total                                                  285.8       282.5
                                                         --------    --------

Operating income                                             28.5        41.7
                                                         --------    --------

Other income (expenses):
  Investment income                                           4.1         4.9
  Interest expense                                           (4.0)       (4.5)
  Other                                                       0.0        30.4
                                                         --------    --------
     Total                                                    0.1        30.8
                                                         --------    --------
Income before income taxes and minority interest             28.6        72.5
Income taxes                                                 11.3        26.5
                                                         --------    --------

Income before minority interest                              17.3        46.0
Minority interest                                            (4.2)       (4.3)
                                                         --------    --------

Net income                                                   13.1        41.7

Preferred stock dividends                                    (6.6)       (6.2)
                                                         --------    --------

Earnings attributable to common shareholders             $    6.5    $   35.5
                                                         ========    ========

PER SHARE INFORMATION:

Primary earnings per share                               $   0.15    $   0.80
                                                         ========    ========
Average common and common equivalent shares outstanding      44.8        44.3
                                                         ========    ========

Fully diluted earnings per share                         $   0.15    $   0.69
                                                         ========    ========
Average common and common equivalent shares outstanding,
  assuming full dilution                                     44.8        61.9
                                                         ========    ========

Cash dividends per common share                          $  0.025    $  0.025
                                                         ========    ========

                 See accompanying notes to financial statements.

                                     2

<PAGE>



              Alexander & Alexander Services Inc. and Subsidiaries

                      Condensed Consolidated Balance Sheets
                March 31, 1996 (Unaudited) and December 31, 1995
               --------------------------------------------------
                                  (in millions)

                                                          March 31, December 31,
                                                           1996         1995
                                                          --------   --------
ASSETS
- ------

Current assets:
  Cash and cash equivalents:
     Operating                                            $  229.1   $  241.2
     Fiduciary                                               594.3      496.4
  Short-term investments:
     Operating                                                11.8       11.3
     Fiduciary                                               217.7      224.9
  Premiums and fees receivable (less
   allowance for doubtful accounts
   of $20.7 in 1996 and $20.5 in 1995)                     1,242.0    1,292.8
  Deferred income taxes                                       19.4       20.0
  Other current assets                                        77.5       85.4
                                                          --------   --------
        Total current assets                               2,391.8    2,372.0

Property and equipment - net                                 121.3      126.4
Intangible assets - net                                      219.5      210.7
Deferred income taxes                                        107.1      102.1
Long-term operating investments                               33.8       30.9
Other                                                        108.5      100.3
                                                          --------   --------
                                                          $2,982.0   $2,942.4
                                                          ========   ========
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
  Premiums payable to insurance companies                 $1,838.3   $1,810.4
  Short-term debt                                             29.5       19.1
  Current portion of long-term debt                            8.2        9.3
  Deferred income taxes                                        9.9        9.4
  Accrued compensation and related benefits                   34.6       81.8
  Income taxes payable                                        39.8       24.7
  Other accrued expenses                                     161.5      165.8
                                                          --------   --------
       Total current liabilities                           2,121.8    2,120.5
                                                          --------   --------

Long-term liabilities:
  Long-term debt                                             145.6      126.2
  Deferred income taxes                                       17.6       15.6
  Net liabilities of discontinued operations                  30.8       33.4
  Other                                                      241.9      234.1
                                                          --------   --------
       Total long-term liabilities                           435.9      409.3
                                                          --------   --------

Commitments and contingent liabilities (Notes 3, 5 and 8)

8% Series B cumulative convertible preferred
  stock contingency (Note 8)                                  10.0       10.0
                                                          --------   --------


               See accompanying notes to financial statements.

                                   -Continued-

                                     3

<PAGE>


              Alexander & Alexander Services Inc. and Subsidiaries
                Condensed Consolidated Balance Sheets (continued)
                March 31, 1996 (Unaudited) and December 31, 1995
               --------------------------------------------------
                                  (in millions)

                                                       March 31, December 31,
                                                        1996        1995
                                                      --------    --------
Stockholders' equity:
 Preferred stock, authorized 15,000,000 shares, $1 
 par value:
   Series A junior participating preferred
     stock, issued and outstanding, none                $   --      $   --
   $3.625 Series A convertible preferred stock,
     issued and outstanding, 2,300,000 shares,
     liquidation preference of $115 million                2.3         2.3
   8% Series B cumulative convertible preferred
     stock, issued and outstanding, 4,566,713 and
     4,477,170 shares, respectively, liquidation
     preference of $228 million and $224 million,
     respectively                                          4.6         4.5
 Common stock, authorized 200,000,000 shares, $1 par
   value; issued and outstanding 42,806,504
   and 42,259,282 shares, respectively                    42.8        42.3
 Class A common stock, authorized 26,000,000 shares,
   $.00001 par value; issued and outstanding
   1,822,121 and 1,920,821 shares, respectively             --          --
 Class C common stock, authorized 11,000,000 shares,
   $1 par value; issued and outstanding
   357,151 and 361,092 shares, respectively                0.4         0.4
 Class D common stock, authorized 40,000,000 shares,
   $1 par value; issued and outstanding, none               --          --
 Paid-in capital                                         643.6       638.1
 Accumulated deficit                                    (222.0)     (227.5)
 Unrealized investment gains - net of income taxes         6.0         5.6
 Accumulated translation adjustments                     (63.4)      (63.1)
                                                      --------    --------
     Total stockholders' equity                          414.3       402.6
                                                      --------    --------
                                                      $2,982.0    $2,942.4
                                                      ========    ========


               See accompanying notes to financial statements.

                                     4

<PAGE>


              Alexander & Alexander Services Inc. and Subsidiaries
                 Unaudited Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 1996 and 1995
               --------------------------------------------------
                                  (in millions)

                                                           Three Months Ended
                                                                March 31,
                                                          ------------------
                                                          1996          1995
                                                          ----          ----
Cash provided (used) by:

Operating activities:
  Income from continuing operations                     $  13.1    $   41.7
  Adjustments to reconcile to net cash
    used by operating activities:
         Depreciation and amortization                     12.3        11.5
         Deferred income taxes                             (0.7)       14.9
         Gains on dispositions of subsidiaries and
            other assets                                    --        (30.6)
         Other                                              3.9         1.8

  Changes in assets and liabilities (net of
     effects from acquisitions and dispositions):
       Net fiduciary cash and cash equivalents and
          short-term investments                          (95.7)      (89.2)
       Premiums and fees receivable                        45.6        42.3
       Other current assets                                 7.5       (27.1)
       Other assets                                        (5.4)       (5.5)
       Premiums payable to insurance companies             36.9        50.9
       Other accrued expenses                             (47.1)     (111.4)
       Other long-term liabilities                         14.9         1.8

   Discontinued operations (net)                           (4.6)      (11.7)
                                                          -----      ------

      Net cash used by operating activities               (19.3)     (110.6)
                                                          -----      ------

Investing activities:
   Net purchases of property and equipment                 (3.5)       (1.9)
   Purchases of businesses                                (11.9)       (1.7)
   Proceeds from sales of subsidiaries and
        other assets                                        0.1        85.9
   Purchases of operating investments                     (10.0)      (28.3)
   Sales and maturities of operating investments            7.3        30.6
                                                          -----      ------

      Net cash provided (used) by investing
         activities                                       (18.0)       84.6
                                                          -----      ------

                   See accompanying notes to financial statements.

                                -Continued-

                                     5

<PAGE>


              Alexander & Alexander Services Inc. and Subsidiaries
           Unaudited Consolidated Statements of Cash Flows (Continued)
               For the Three Months Ended March 31, 1996 and 1995
               --------------------------------------------------
                                  (in millions)

                                                              Three Months Ended
                                                                   March 31,
                                                               ----------------
                                                                1996      1995
                                                               -----      -----

Financing activities:
  Cash dividends                                            $ (3.2)   $   (3.2)
  Proceeds from issuance of short-term debt                    10.4         0.1
  Payments of short-term debt                                  --          (0.5)
  Proceeds from issuance of long-term debt                     30.0         0.4
  Repayments of long-term debt                                (11.8)      (13.8)
  Issuance of common stock                                     --           0.1
                                                             ------      ------

      Net cash provided (used) by financing
        activities                                             25.4       (16.9)
                                                             ------      ------

Effect of exchange rate changes on operating
  cash and cash equivalents                                    (0.2)        3.5
Operating cash and cash equivalents at
   beginning of year                                          241.2       248.7
                                                             ------      ------
Operating cash and cash equivalents at end
  of period                                                  $229.1      $209.3
                                                             ======      ======

Supplemental cash flow information:
     Cash paid during the period for:
      Interest                                               $  4.1      $  4.2
      Income taxes (received)                                  (7.3)       50.9

Non-cash investing and financing activities:
  Notes payable issued for contingency
    settlements                                              $ --        $ 45.7
  Series B cumulative convertible preferred
    stock dividends-in-kind                                     4.5         4.1
  Common stock issued for employee benefit and
    stock plans                                                 1.6         1.1



               See accompanying notes to financial statements.

                                     6

<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
                     Unaudited Notes to Financial Statements
                     ---------------------------------------

   (Dollars in millions, except per share information)

1. Interim Financial Presentation

   Unless otherwise indicated, all amounts are stated in millions of U.S.
   dollars. In the opinion of the Company, all adjustments necessary for a fair
   presentation have been included in the consolidated financial statements. The
   results of operations for the first three months of the year are not
   necessarily indicative of results for the year.


2.  Acquisitions and Dispositions

    Acquisitions
    In the first quarter of 1996, the Company acquired two companies in the
    Asia/Pacific region, including a retail insurance broker and a consulting
    operation for a combined purchase price not to exceed $13.1 million. The
    Company paid a total of $11.4 million at closing and accounted for these
    acquisitions as purchases. Accordingly, $12.8 million has been allocated to
    intangible assets and will be amortized over 15 years.

    Dispositions
    On February 28, 1995, the Company completed the sale of Alexsis, Inc., its
    U.S.-based third party claims administrator for total cash proceeds of $47.1
    million resulting in a pre-tax gain of $30.3 million, ($20.8 million
    after-tax or $0.47 per share). Adjustments, including post closing
    adjustments pursuant to the agreement, resulted in a final reported pre-tax
    gain of $28.7 million, ($18.7 million after-tax or $0.42 per share).

    In January 1995, the Company sold its minority interest in a U.K. merchant
    bank for cash proceeds of $7.2 million and a pre-tax gain of $0.3 million.

    These gains are included in Other Income (Expenses) in the Consolidated
    Statements of Operations.

3.  Income Taxes

    The Company's 1990 and 1991 U.S. federal income tax returns are currently
    under examination. The IRS has proposed an increase to taxable income for
    the 1991 year with respect to certain intercompany transactions involving
    the stock of a United Kingdom subsidiary. If sustained, the proposed
    adjustment would result in additional tax liability estimated by the Company
    at $50 million, excluding interest and penalties. The Company disagrees with
    the proposed adjustment and technical advice has been requested from the
    National Office of the IRS. The Company currently believes that the National
    Office review should be completed in 1996. Although the ultimate outcome of
    the matter cannot be predicted with certainty, the Company and its
    independent tax counsel believe there are substantial arguments in support
    of the Company's position and that the Company should prevail in the event
    that the issue were to be litigated.

    A similar set of transactions occurred in 1993 for which the IRS could
    propose an increase in taxable income which would result in additional tax
    liability estimated by the Company at $25 million, excluding interest and
    penalties. The Company believes it should prevail in the event this similar
    issue is raised by the IRS.

    No provision for any liability with respect to the 1991 and 1993
    transactions has been made in the consolidated financial statements.

    The Company believes that its current tax reserves are adequate to cover its
    tax liabilities.

                                     7

<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

4.  Employees' Retirement Plans and Benefits

    Effective January 1, 1996, the Company adopted Statement of Financial
    Accounting Standards (SFAS) No. 123, "Accounting for Stock Based
    Compensation". The Company has elected to continue to measure compensation
    costs using APB Opinion No. 25 and accordingly will provide the disclosures
    required by SFAS No. 123 in its Annual Report on Form 10-K for the year
    ended December 31, 1996.

5.  Discontinued Operations

    In 1985, the Company discontinued its insurance underwriting operations. In
    1987, the Company sold Sphere Drake Insurance Group (Sphere Drake). The
    Sphere Drake sales agreement provides indemnities by the Company to the
    purchaser for various potential liabilities including provisions covering
    future losses on certain insurance pooling arrangements from 1953 to 1967
    between Sphere Drake and Orion Insurance Company (Orion), a U.K.-based
    insurance company, and future losses pursuant to a stop loss reinsurance
    contract between Sphere Drake and Lloyd's Syndicate 701 (Syndicate 701). In
    addition, the sales agreement requires the Company to assume any losses in
    respect of actions or omissions by Swann & Everett Underwriting Agency
    (Swann & Everett), an underwriting management company previously managed by
    Alexander Howden Group Limited (Alexander Howden).

    The net liabilities of discontinued operations shown in the accompanying
    Consolidated Balance Sheets include insurance liabilities associated with
    the above indemnities, liabilities of insurance underwriting subsidiaries
    currently in run-off and other related liabilities.

    A summary of the net liabilities of discontinued operations is as follows:

                                                As of             As of
                                           March 31, 1996   December 31, 1995
                                           --------------   -----------------
    Liabilities:
      Insurance liabilities                      $256.2          $257.1
      Other                                        12.0            14.9
                                                 ------          ------
       Total liabilities                          268.2           272.0
                                                 ------          ------

    Assets:
      Recoverable under finite risk contracts:
         Insurance liabilities                    126.8           126.4
         Premium adjustment                         9.8             9.8
      Reinsurance recoverables                     52.9            51.6
      Cash and investments                         27.1            27.2
      Other                                         8.5             9.3
                                                 ------          ------
       Total assets                               225.1           224.3
                                                 ------          ------

    Total net liabilities of discontinued
      operations                                   43.1            47.7
      Less current portion classified as
        other accrued expenses                     12.3            14.3
                                                 ------          ------

    Remainder classified as net liabilities
      of discontinued operations                 $ 30.8          $ 33.4
                                                 ======          ======

    The insurance liabilities represent estimates of future claims expected to
    be made under occurrence-based insurance policies and reinsurance business
    written through Lloyd's and the London Market covering primarily asbestosis,
    environmental pollution, and latent disease risks in the United States which
    are coupled with substantial litigation expenses. These claims are expected
    to develop and be settled over the next twenty to thirty years.


                                     8

<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

5.  Discontinued Operations (continued)

    Liabilities stemming from these claims cannot be estimated using
    conventional actuarial reserving techniques because the available historical
    experience is not adequate to support the use of such techniques and because
    case law, as well as scientific standards for measuring the adequacy of site
    clean-up (both of which have had, and will continue to have, a significant
    bearing on the ultimate extent of the liabilities) is still evolving.
    Accordingly, the Company's independent actuaries have combined available
    exposure information with other relevant industry data and have used various
    projection techniques to estimate the insurance liabilities, consisting
    principally of incurred but not reported losses.

    In 1994, Orion which has financial responsibility for sharing certain of the
    insurance pool liabilities, was placed in provisional liquidation by order
    of the English Courts. Based on current facts and circumstances, the Company
    believes that the provisional liquidation will not have a material adverse
    effect on the net liabilities of discontinued operations.

    The Company has certain protection against adverse developments of the
    insurance liabilities through two finite risk contracts issued by Centre
    Reinsurance (Bermuda) Limited (reinsurance company). A contract entered into
    in 1989 provides the insurance underwriting subsidiaries currently in
    run-off with recoveries of recorded liabilities of $76 million, and for up
    to $50 million of additional recoveries in excess of those liabilities
    subject to a deductible for one of the run-off companies of $15 million. At
    March 31, 1996, based on an estimate by an independent actuarial firm, the
    Company had accrued $13.5 million of the deductible.

    On July 1, 1994, the Company entered into an insurance-based financing
    contract (finite risk contract) with the reinsurance company providing
    protection primarily for exposures relating to Orion, Syndicate 701 and
    Swann & Everett. The contract provided for the payment by the Company of $80
    million, $50 million of which was borrowed from the reinsurance company, and
    for payment by the Company of the first $73 million of paid claims. The
    contract entitles the Company to recover paid claims in excess of the
    Company's $73 million retention. At March 31, 1996, recoveries were limited
    to $117.1 million, which includes the Company's payment of $80 million. In
    addition, commencing December 31, 1996, depending on the timing and amount
    of paid loss recoveries under the contract, the Company may be entitled to
    receive a payment from the reinsurance company in excess of the amounts
    recovered for paid losses if the contract is terminated. The contract is
    accounted for under the deposit method of accounting and the accounting
    requirements for discontinued operations.

    The Company's right to terminate the contract entered into in 1994 is
    subject to the consent of American International Group, Inc. (AIG) as long
    as AIG is the holder of certain shares of the Company's stock. In addition,
    the reinsurance company also has the right, under certain circumstances, all
    of which are under the Company's control, to terminate that contract.

    The insurance liabilities set forth above represent the Company's best
    estimates of the probable liabilities based on independent actuarial
    estimates. The recoverable amounts under the finite risk contracts, which
    are considered probable of realization based on independent actuarial
    estimates of losses and pay-out patterns, represent the excess of such
    liabilities over the Company's retention levels. The premium adjustment
    represents the recoverable amount considered probable of realization at the
    earliest date the Company can exercise its right to terminate the finite
    risk contract covering the insurance underwriting subsidiaries currently in
    run-off.

                                     9

<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

5.  Discontinued Operations (continued)

    Changes in the total net liabilities of discontinued operations for the
    three months ended March 31, 1996 are as follows:

    Beginning balance                               $  47.7
      Claims and expense payments                      (4.6)
      Other                                               -
                                                     ------
    Ending Balance                                  $  43.1
                                                     ======

    While the insurance liabilities set forth above represent the Company's best
    estimate of the probable liabilities within a range of independent actuarial
    estimates of reasonably probable loss amounts, there is no assurance that
    further adverse developments may not occur due to variables inherent in the
    estimation processes and other matters described above. Based on independent
    actuarial estimates of a range of reasonably possible loss amounts,
    liabilities could exceed recorded amounts by approximately $170 million.
    However, in the event of such adverse developments, based on independent
    actuarial estimates of pay-out patterns, up to approximately $130 million of
    this excess would be recoverable under the finite risk contracts.

    The Company believes that, based on current estimates, the established total
    net liabilities of discontinued operations are sufficient to cover its
    exposures.

6.  Investments

    At March 31, 1996, net unrealized holding gains totaled $6 million, net of
    deferred income taxes of $2.1 million, and are reported as a separate
    component of Stockholders' Equity.

    At March 31, 1996 and December 31, 1995, the amortized cost and estimated
    fair value of the Company's debt and equity securities and related financial
    instruments used to hedge such investments are summarized below:

                                                March 31, 1996
                                   --------------------------------------------
                                                 Gross       Gross    Estimated
                                   Amortized   Unrealized  Unrealized   Fair
                                     Cost        Gains       Losses     Value
                                   ---------   ---------   ---------  ---------
    U.S. Government agencies/
       state issuances             $      -    $     -     $      -    $     -
    Other interest-bearing
       securities                      170.8         -            -       170.8
    Mortgage-backed securities           5.4         -            -         5.4
    Equity securities                    3.0        7.4           -        10.4
    Financial instruments - used
       as hedges                          -         1.2         (0.5)       0.7
                                   ---------   --------    ---------   --------
         Total                     $   179.2   $    8.6    $    (0.5)  $  187.3
                                   =========   ========    =========   ========


                                               December 31, 1995
                                   --------------------------------------------
                                                 Gross       Gross    Estimated
                                   Amortized   Unrealized  Unrealized   Fair
                                     Cost        Gains       Losses     Value
                                   ---------   ---------   ---------  ---------
    U.S. Government agencies/
       state issuances             $     2.7   $     -     $      -    $   2.7
    Other interest-bearing
       securities                      138.1         -            -      138.1
    Mortgage-backed securities            -          -            -         -
    Equity securities                    3.1        6.5           -        9.6
    Financial instruments - used
       as hedges                          -         1.3         (0.2)      1.1
                                   ---------   --------    ---------   -------
         Total                     $   143.9   $    7.8    $    (0.2)  $ 151.5
                                   =========   ========    =========   =======

                                     10
    
<PAGE>

       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

6.  Investments (continued)

    The above debt and equity securities and financial instruments used as
    hedges are classified in the Consolidated Balance Sheets as follows:

                                          March 31, 1996  December 31, 1995
                                          --------------  -----------------
      Cash and cash equivalents:
        Operating                            $ 51.3            $ 34.1
        Fiduciary                              98.1              73.1
      Short-term investments:
        Operating                               0.8               0.3
        Fiduciary                               9.0              18.8
      Long-term operating investments          28.1              25.2
                                             ------            ------
            Total                            $187.3            $151.5
                                             ======            ======

    At March 31, 1996 and December 31, 1995, the amortized cost and estimated
    fair value of debt securities by contractual maturity are summarized below:

                                                    March 31, 1996
                                               --------------------------
                                                                Estimated
                                               Amortized           Fair
                                                  Cost            Value
                                               ---------        --------
    Due in one year or less                    $   153.4        $  153.4
    Due after one year through five years            2.2             2.2
    Due after five years through ten years          10.2            10.2
    Due after ten years                              5.0             5.0
                                               ---------        --------
                                                   170.8           170.8
    Mortgage-backed securities                       5.4             5.4
                                               ---------        --------
      Total debt securities                    $   176.2        $  176.2
                                               =========        ========



                                                   December 31, 1995
                                               --------------------------
                                                                Estimated
                                               Amortized           Fair
                                                  Cost            Value
                                               ---------        --------
    Due in one year or less                    $   120.8        $  120.8
    Due after one year through five years            4.8             4.8
    Due after five years through ten years          10.2            10.2
    Due after ten years                              5.0             5.0
                                               ---------        --------
                                                   140.8           140.8
    Mortgage-backed securities                        -               -
                                               ---------        -------
      Total debt securities                    $   140.8        $  140.8
                                               =========        ========


    Certain of the above investments with maturities greater than one year are
    classified as short-term and included in current assets as they represent
    fiduciary investments that will be utilized during the normal operating
    cycle of the business to pay premiums payable to insurance companies that
    are included in current liabilities.

                                     11


<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

7.   Debt

     The Company has a $200 million three year credit facility with various 
     banks, which expires in March 1998. The agreement provides for unsecured
     borrowings and for the issuance of up to $100 million of letters of credit,
     and contains various covenants, including minimum consolidated net worth,
     maximum leverage and minimum cash flow requirements. Interest rates charged
     on amounts drawn on this credit agreement are dependent upon the Company's
     credit ratings, the duration of the borrowings and the Company's choice of
     one of a number of indices, including the prime lending rate, certificate
     of deposit rates, the federal funds rate and LIBOR. As of March 31, 1996, a
     $10 million letter of credit has been issued and $50 million of unsecured
     borrowings was outstanding under the agreement. The Company borrowed an
     additional $10 million under this agreement in April 1996.


    In March 1996, the Company secured a $10 million, short term bank loan which
    was subsequently repaid in April 1996.

    As part of the October 1995 agreement for the purchase of JIB, the Company
    paid a promissory note totaling $10.6 million in April, 1996.

8.  Contingencies

    The Company and its subsidiaries are subject to various claims and lawsuits
    from both private and governmental parties, which include claims and
    lawsuits in the ordinary course of business, consisting principally of
    alleged errors and omissions in connection with the placement of insurance
    and in rendering consulting services. In some of these cases, the remedies
    that may be sought or damages claimed are substantial. Additionally, the
    Company and its subsidiaries are subject to the risk of losses resulting
    from the potential uncollectibility of insurance and reinsurance balances
    and claims advances made on behalf of clients and indemnifications connected
    with the sales of certain businesses.

    Certain claims asserted against the Company and certain of its subsidiaries
    alleging, among other things, that certain Alexander Howden subsidiaries
    accepted, on behalf of certain insurance companies, insurance or reinsurance
    at premium levels not commensurate with the level of underwriting risks
    assumed and retroceded or reinsured those risks with financially unsound
    reinsurance companies. The remaining claim asserting these allegations is
    pending in a suit filed in New York. In an action brought in 1988 against
    the Company and certain subsidiaries (Certain Underwriters at Lloyd's of
    London Subscribing to Insurance Agreements ML8055801, et al. v. Alexander &
    Alexander Services Inc., et al., formerly captioned Dennis Edward Jennings
    v. Alexander & Alexander Europe plc, et al., 88 Civ. 7060 (RO) (S.D.N.Y.)),
    plaintiffs seek compensatory and punitive damages, as well as treble damages
    under RICO totaling $36 million. The defendants have counterclaimed against
    certain of the plaintiffs for contribution. Discovery in this case remains
    to be concluded and no trial date has been set. Management of the Company
    believes there are valid defenses to all the claims that have been made with
    respect to these activities and the Company is vigorously defending the
    pending action. This action is covered under the Company's professional
    indemnity program, except for possible damages under RICO. The Company
    currently believes the reasonably possible loss that might result from this
    action, if any, would not be material to the Company's financial position or
    results of operations.

                                     12


<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

8.  Contingencies (continued)

    In 1987, the Company sold Shand Morahan & Company (Shand), its domestic
    underwriting management subsidiary. Prior to the sale, Shand and its
    subsidiaries had provided underwriting management services for and placed
    insurance and reinsurance with and on behalf of Mutual Fire Marine & Inland
    Insurance Company (Mutual Fire). Mutual Fire was placed in rehabilitation by
    the Courts of the Commonwealth of Pennsylvania in December 1986. In February
    1991, the rehabilitator commenced an action captioned Foster v. Alexander &
    Alexander Services Inc., 91 Civ. 1179 (E.D.Pa.). The complaint, which sought
    compensatory and punitive damages, alleged that Shand, in certain respects,
    the Company breached duties to and agreements with, Mutual Fire. The
    rehabilitator sought damages estimated at approximately $234 million.

    On March 27, 1995, the Company, Shand and the rehabilitator entered into a
    settlement agreement which was approved by the courts and which terminated
    the rehabilitator's litigation and released the Company and Shand from any
    further claims by the rehabilitator. Under the terms of the settlement, the
    Company paid $12 million in cash and issued a $35 million six-year
    zero-coupon note. In addition, in 1995 Shand returned $4.6 million of
    trusteed assets to the rehabilitator and the rehabilitator has eliminated
    any right of set-offs previously estimated to be $4.7 million. The Mutual
    Fire settlement agreement includes certain features protecting the Company
    from potential exposure to claims for contribution brought by third-parties
    and expenses arising out of such claims. In April 1996 the Company paid the
    first installment on the zero-coupon note in the amount of $5.8 million.

    Although the Company's professional liability underwriters have denied
    coverage for the Mutual Fire lawsuit, the Company has instituted a
    declaratory judgment action attempting to validate coverage (Alexander &
    Alexander Services Inc. and Alexander & Alexander Inc. v. Those Certain
    Underwriters at Lloyd's of London, subscribing to insurance evidence by
    policy numbers 879/P. 31356 and 879/P. 35349 and Assicurazioni Generali,
    S.P.A., No. 92 Civ. 6319 (F.D.N.Y.)). All required documents in this case
    have been submitted to the Court, and the Company is awaiting a decision on
    the matter.

    Under the 1987 agreement with the purchaser of Shand, the Company agreed to
    indemnify the purchaser against certain contingencies, including, among
    others, (i) losses arising out of pre-sale transactions between Shand or
    Shand's subsidiaries, on the one hand, and Mutual Fire, on the other, and
    (ii) losses arising out of pre-sale errors or omissions by Shand or Shand's
    subsidiaries. The Company's obligations under the indemnification provisions
    in the 1987 sales agreement were not limited as to amount or duration.

    Starting in late 1992, the purchaser of Shand has asserted a number of
    claims under both the Mutual Fire indemnification provision and the errors
    and omissions indemnification provision of the sales agreement. During 1995,
    most of those claims have been resolved by a series of settlement
    agreements, involving the settlement or release of (a) claims relating to
    reinsurance recoverables due to Shand's subsidiaries from Mutual Fire, (b)
    claims relating to deterioration of reserves for business written by Mutual
    Fire and ceded to Shand's subsidiaries, and (c) a number of potential errors
    and omissions claims by third-party reinsurers against Shand. Under the
    settlement agreement entered into in January 1995, covering the errors and
    omissions claims by third-party reinsurers, the Company obtained a release
    and limitation of indemnification obligations relating to certain
    third-party errors and omissions claims, and restructured the contractual
    relationship with the purchaser so that the parties' future interests as to
    third-party claims are more closely aligned. The Company paid $14 million in
    cash, issued a five-year interest bearing note in the principal amount of
    $14 million and expected to pay a contingent obligation of $4.5 million. In
    June 1995, the $14 million note payable was prepaid in whole. The remaining
    contingent note payable of $4.5 million was paid in full in September 1995.

                                     13

<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

8.  Contingencies (continued)

    Notwithstanding these settlements, the limitation of certain contract
    obligations and the restructuring of the parties' relationship, some of the
    Company's indemnification provisions under the 1987 agreement are still in
    effect. As a result there remains the possibility of substantial exposure
    under the indemnification provisions of the 1987 agreement, although the
    Company, based on current facts and circumstances, believes the possibility
    of a material loss resulting from these exposures is remote.

    In November 1993, a class action suit was filed against the Company and two
    of its then directors and officers, Tinsley H. Irvin and Michael K. White,
    in the United States District Court for the Southern District of New York
    under the caption Harry Glickman v. Alexander & Alexander Services Inc., et
    al. (Civil Action No. 93 Civ. 7594). On January 6, 1995, the plaintiff filed
    a second amended complaint which, among other things, dropped Mr. White as a
    defendant. The second amended complaint purports to assert claims on behalf
    of a class of persons who purchased the Company's Common Stock during the
    period May 1, 1991 to November 4, 1993, alleging that during this period the
    Company's financial statements contained material misrepresentations as a
    result of inadequate reserves established by the Company's subsidiary,
    Alexander Consulting Group Inc., for unbillable work-in-progress. The second
    amended complaint seeks damages in an unspecified amount, as well as
    attorneys' fees and other costs, for alleged violations of Sections 10(b)
    and 20(a) of the Securities Exchange Act of 1934.

    In response to the second amended complaint, the Company filed a motion to
    dismiss. On March 4, 1996, the Court entered an order dismissing the action
    and plaintiff was denied leave to replead. The plaintiff has appealed the 
    decision. The appeal has not yet been briefed or argued. Management will
    vigorously defend the matter as management believes there are valid defenses
    to the allegations set forth in the amended complaint. The Company currently
    believes that this action is covered by the Company's insurance program and
    that the reasonably possible loss that might result, if any, would not be
    material to the Company's financial position or results of operations.

    These contingent liabilities involve significant amounts. While it is not
    possible to predict with certainty the outcome of such contingent
    liabilities, the applicability or availability of coverage for such matters
    under the Company's professional indemnity insurance program, or their
    financial impact on the Company, management currently believes that such
    impact will not be material to the Company's financial position. However, it
    is possible that future developments with respect to these matters could
    have a material effect on future interim or annual results of operations.

    Under the Series B Convertible Preferred Stock Purchase Agreement, as
    amended, the Company has agreed to make certain payments to the purchaser
    pursuant to indemnifications given with respect to tax payments and reserves
    in excess of recorded tax reserves as of March 31, 1994. The Company's
    potential exposures under the indemnification, individually or in the
    aggregate, are limited to $10 million. As a result of this indemnification,
    the Company has classified $10 million of the proceeds from the issuance of
    the Series B Convertible Preferred Shares outside stockholders' equity until
    such time as the indemnification, if any, is satisfied or terminated.

                                     14


<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

9.  Financial Instruments

    The Company enters into foreign exchange forward contracts and foreign
    exchange option agreements primarily to provide risk management against
    existing firm commitments as well as anticipated future exposures that will
    arise at its London-based specialist insurance and reinsurance broking
    operations. The exposures arise because a significant portion of the
    revenues of these operations are denominated in U.S. dollars, while their
    expenses are primarily denominated in U.K. pounds sterling.

    The Company generally sells forward U.S. dollars and purchases U.K. pounds
    sterling with settlements of up to two years in the future. Such contracts
    provide risk management against future anticipated transactions which are
    not firm commitments. In addition, the Company enters into foreign exchange
    contracts to manage market risk associated with foreign exchange volatility
    on intercompany loans and expected intercompany dividends. Finally, the
    Company enters into foreign exchange contracts to effectively offset
    existing contracts when anticipated exchange rate movements would benefit
    the Company.

    Gains and losses on foreign exchange contracts are marked to market at each
    balance sheet date and are included in other current assets or liabilities,
    with the resulting gain or loss recorded as a component of other operating
    expenses. The fair market value of all foreign exchange contracts at March
    31, 1996 was a liability of $1.1 million.

    Foreign exchange options written by the Company are marked to market at each
    balance sheet date and the resulting gain or loss is recorded as a component
    of other operating expenses. Future cash requirements may exist if the
    option is exercised by the holder. At March 31, 1996, the Company had $20
    million notional principal of written foreign exchange options outstanding.
    Based on foreign exchange rates at March 31, 1996 and December 31, 1995, the
    Company recognized a current liability of $0.5 million and $0.6 million,
    respectively, consisting of unamortized premiums and the estimated cost to
    settle these options on those dates.

    At March 31, 1996, the Company had $84.2 million notional principal of 
    forward exchange contracts outstanding, primarily to exchange U.S. 
    dollars into U.K. pounds sterling, and $19.4 million notional principal 
    outstanding, primarily to exchange U.K. pounds sterling into U.S. dollars.

    The Company has entered into interest rate swaps and forward rate
    agreements, which are accounted for as hedges, as a means to limit the
    earnings volatility associated with changes in short-term interest rates on
    its existing and anticipated fiduciary investments. These instruments are
    contractual agreements between the Company and financial institutions which
    exchange fixed and floating interest rate payments periodically over the
    life of the agreements without exchanges of the underlying principal
    amounts. The notional principal amounts of such agreements are used to
    measure the interest to be paid or received and do not represent the amount
    of exposure to credit loss. The Company records the difference between the
    fixed and floating rates of such agreements as a component of its fiduciary
    investment income. Interest rate swaps and forward rate agreements which
    relate to debt securities held as investments by the Company are marked to
    market in accordance with SFAS No. 115. At March 31, 1996, an unrealized
    gain of $0.7 million on interest rate swaps and forward rate agreements
    which hedge existing fiduciary investments was reflected in fiduciary cash
    and equivalents in the Consolidated Balance Sheet.

                                     15

<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

9.  Financial Instruments (continued)

    At March 31, 1996 and December 31, 1995 the Company had the following
    interest rate swaps and forward rate agreements in effect, by year of final
    maturity:


                                            March 31, 1996
                         ------------------------------------------------------
                           Gross      Net Weighted      Gross     Net Weighted
                         Receiving       Average       Paying        Average
    Year                   Fixed      Interest Rate     Fixed     Interest Rate
    ----                 ---------    -------------    ------     -------------
    1996                 $  439.9        6.84%         $312.3          6.11%
    1997                    471.5        6.49            65.0          6.03
    1998                    216.8        6.98              -             -
    1999                     55.3        6.22              -             -
                         --------        ----          ------          ---
         Total           $1,183.5        6.70%         $377.3          6.09%
                         ========        ====          ======          ====


                                           December 31, 1995
                         ------------------------------------------------------
                           Gross      Net Weighted      Gross     Net Weighted
                         Receiving       Average       Paying        Average
    Year                   Fixed      Interest Rate     Fixed     Interest Rate
    ----                 ---------    -------------    ------     -------------
    1996                   $390.3          7.38%       $471.7          6.27%
    1997                    203.2          6.68          40.0          5.90
    1998                    182.9          7.08            -            -
                           ------          ----        ------          --
         Total             $776.4          7.13%       $511.7          6.24%
                           ======          ====        ======          ====

    The Company generally enters into interest rate swap agreements with a final
    maturity of three years or less. The floating rate on these agreements is
    generally based upon the six-month LIBOR rate on the relevant reset dates.
    Forward rate agreements generally have a final maturity date that is less
    than two years, and use six-month LIBOR as the floating rate index.

    In addition, as part of its interest rate management program, the Company
    utilizes various types of interest rate options, including caps, collars,
    floors and interest rate guarantees. The Company generally writes covered
    interest rate options under which the Company receives a fixed interest
    rate.

    The options are marked to market at each balance sheet date, based on the
    Company's estimated cost to settle the options. The estimated cost to settle
    the options, less any premium deferred by the Company, is recognized as a
    reduction to fiduciary investment income in the period when such changes in
    market value occur. The Company recognized a current liability of $0.5
    million and $0.3 million, representing the estimated cost to settle these
    options at March 31, 1996 and December 31, 1995, respectively. The estimated
    cost to settle these agreements was determined by obtaining quotes from
    banks and other financial institutions which make a market in these
    instruments.

                                     16


<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)

9.  Financial Instruments (continued)

    At March 31, 1996 and December 31, 1995, the Company had the following
    written interest rate option agreements outstanding, by year of final
    maturity:

                                            March 31, 1996
                         ------------------------------------------------------
                           Gross      Net Weighted      Gross     Net Weighted
                         Receiving       Average       Paying        Average
    Year                   Fixed      Interest Rate     Fixed     Interest Rate
    ----                 ---------    -------------    ------     -------------
    1996                   $ 60.5         5.36%         $ 7.6         5.00%
    1997                     70.5         6.67             -            -
    1998                     60.5         7.04             -            -
                           ------         ----          -----         ---
         Total             $191.5         6.37%         $ 7.6         5.00%
                           ======         ====          =====         ====


                                           December 31, 1995
                         ------------------------------------------------------
                           Gross      Net Weighted      Gross     Net Weighted
                         Receiving       Average       Paying        Average
    Year                   Fixed      Interest Rate     Fixed     Interest Rate
    ----                 ---------    -------------    ------     -------------
    1996                   $43.2          5.41%         $10.0         4.60%
    1997                    15.5          8.50             -           -
    1998                    10.0          8.50             -
                           -----          ----          ----          ----
         Total             $68.7          6.54%         $10.0         4.60%
                           =====          ====          =====         ====

    The above financial instruments are purchased from large international banks
    and financial institutions with strong credit ratings. Credit limits are
    established based on such credit ratings and are monitored on a regular
    basis. Management does not anticipate incurring any losses due to
    non-performance by these institutions. In addition, the Company monitors the
    market risk associated with these agreements by using probability analyses,
    external pricing systems and information from banks and brokers.

    The following methods and assumptions were used in estimating the fair value
    of each class of financial instrument. The fair values of short-term and
    long-term investments were estimated based upon quoted market prices for the
    same or similar instruments. The fair value of long-term debt, including the
    current portion, was estimated on the basis of market prices for similar
    issues at current interest rates for the applicable period. The fair value
    of interest rate swaps and forward rate agreements was estimated by
    discounting the future cash flows using rates currently available for
    agreements of similar terms and maturities. The fair value of foreign
    exchange forward contracts and foreign exchange option agreements was
    estimated based upon year-end exchange rates. The fair value of interest
    rate options was estimated based upon market quotes of the cost to settle
    these agreements. The carrying amounts of the Company's other financial
    instruments approximate fair value due to their short-term maturities.

                                     17


<PAGE>


       Alexander & Alexander Services Inc. and Subsidiaries (the Company)
               Unaudited Notes to Financial Statements (continued)
               ---------------------------------------------------

9.  Financial Instruments (continued)

    The following table presents the carrying amounts and the estimated fair
    value of the Company's financial instruments that are not carried at fair
    value.

                                  As of March 31, 1996 As of December 31, 1995
                                  Carrying     Estimated  Carrying     Estimated
                                   Amount     Fair Value   Amount     Fair Value
                                   ------     ----------   ------     ----------
    Long-term debt, including
      current portion               $153.8      $152.6     $135.6       $135.8
    Interest rate swaps and
      forward rate agreements           -          2.4         -           5.1

                                     18


<PAGE>


        Alexander & Alexander Services Inc. & Subsidiaries (the Company)
           Management's Discussion and Analysis of Financial Condition
                            and Results of Operations
        ----------------------------------------------------------------

    OVERVIEW

    Alexander & Alexander Services Inc. (the "Company") provides professional
    risk management consulting, insurance brokerage and human resource
    management consulting services from offices in more than 80 countries. The
    Company's principal industry segments are (i) insurance services, comprised
    of risk management and insurance broking services and specialist and
    reinsurance broking, and (ii) human resource management consulting.

    The Company reported net income of $13.1 million, or $0.15 per share on
    consolidated operating revenues of $314.3 million for the three months ended
    March 31, 1996. Fully diluted earnings for the quarter was also $0.15 per
    share.

    For the three months ended March 31, 1995, the Company reported net income
    of $41.7 million, or $0.80 per share ($0.69 per share on a fully diluted
    basis), on consolidated operating revenues of $324.2 million. These results
    include a $20.8 million after-tax gain, or $0.47 per share, from the sale of
    Alexsis, Inc., the Company's U.S.-based third party administrator operation.

    The following discussions and analysis of significant factors affecting the
    Company's operating results and liquidity and capital resources should be
    read in conjunction with the accompanying unaudited financial statements and
    related notes.

    The Company's revenues are generally derived from commissions and fees and
    can be affected by pricing and seasonality. The Company's insurance broking
    revenues are generally impacted by overall available market capacity and
    premium rates charged by insurance companies. Fee based arrangements are
    becoming more prevalent on large risk management accounts. Insurance broking
    commissions and fee growth continue to be constrained, particularly in the
    U.S., due to soft pricing and excess market capacity and the resultant
    intense competition among insurance carriers and brokers for market share.
    These market conditions are becoming increasingly evident in the U.K.,
    Continental Europe and in other parts of the world. In addition, changing
    client demands and needs in the U.S. have resulted in higher account
    turnover rates within the industry.

    Soft market conditions were prevalent in the first quarter of 1996 and are
    expected to continue in most liability coverages throughout 1996. Partially
    offsetting this trend are anticipated hardening conditions for selected
    catastrophe coverages. The Company anticipates modest broking revenue growth
    for its insurance broking operations during 1996.

    Moderate revenue growth is expected from the Company's human resource
    management consulting operations during 1996.

    The timing and realization of revenues are also affected by the timing of
    renewal cycles in different parts of the world and lines of business. This
    produces a degree of seasonality in the Company's results. Broking revenues
    for risk management and insurance broking services are strongest during the
    first quarter for Continental Europe and strongest in the U.S. and
    Asia-Pacific during the fourth quarter. The Company's 1995 fourth quarter
    acquisition of most of the U.S. retail insurance broking and consulting
    business of Jardine Insurance Brokers, Inc. and the 1996 first quarter
    acquisition of AIBA, a retail insurance broker based in Australia,
    negatively impacted the Company's first quarter of 1996 results primarily
    due to the timing of renewal cycles in both the U.S. and Australia.
    Specialist and reinsurance broking revenues are strongest in the first and
    second quarters. Revenues for human resource management consulting are
    typically strongest in the fourth quarter and weakest in the first quarter.

                                     19

<PAGE>

    In addition to commissions and fees, the Company derives revenues from
    investment income earned on fiduciary funds. Despite a rise in worldwide
    interest rates during the first quarter of 1996, the trend in recent years
    has been downward. There is also pressure from insurance companies to
    shorten the time that fiduciary funds are held prior to remittance to
    carriers. Although investment income earned on fiduciary funds during the
    first quarter of 1996 was down from the comparable 1995 period, investment
    income is anticipated to remain near 1995 levels for the full year.

    Revenue growth of the Company's industry segments will depend increasingly
    on the development of new products and services, new business generation and
    selective acquisitions.

    The Company will continue to evaluate domestic and international
    geographical market expansion possibilities and further industry
    specialization. Furthermore, the Company is considering additional possible
    niche and substantial strategic acquisitions relating to its core
    businesses, as well as other opportunities in the financial services
    industry. As part of its evaluation of opportunities, the Company engages
    with interested parties in discussions concerning possible transactions. The
    Company will continue to evaluate such opportunities and prospects. However,
    the Company cannot predict if any transaction will be consummated, nor the
    terms or form of consideration required. Nor can the Company predict, if any
    such transaction is consummated, what the financial benefit, if any, will be
    to the Company.


    CONSOLIDATED RESULTS

    Operating Revenues

    Consolidated operating revenues for the first quarter of 1996 were $314.3
    million compared to $324.2 million for the same period in 1995. Revenue
    comparisons were impacted by foreign exchange fluctuations, and the effect
    of both acquisitions and dispositions. After adjusting for the effect of
    these items, total revenues decreased $7.4 million, or 2.4 percent.

    Commissions and Fees

    Total commissions and fees for the first quarter of 1996 were $299.7 million
    compared to $308.3 million for the same period in 1995. The sale of non-core
    businesses in the first quarter of 1995 impacted revenue comparisons in the
    first quarter of 1996 by $11.5 million and changes in foreign exchange rates
    had a negative impact of $0.7 million. Additionally, the impact of
    acquisitions increased revenues by $10 million in 1996. After adjusting for
    the effects of these items, total commissions and fees decreased by $6.4
    million, or 2.2 percent.

    Fiduciary Investment Income

    Investment income earned on fiduciary funds for the first quarter of 1996
    decreased by $1.3 million, or 8.2 percent, versus 1995 levels primarily due
    to a reduction in the average investment balances, particularly in the U.K.

                                     20

<PAGE>



    The Company enters into interest rate swaps and forward rate agreements to
    limit the earnings volatility associated with changes in short-term interest
    rates on its existing and anticipated fiduciary investments. For additional
    information relating to the Company's interest rate financial instruments,
    see Note 9 of Unaudited Notes to Financial Statements and Note 12 of Audited
    Notes to Financial Statements in the Company's Annual Report on Form 10-K
    for the year ended December 31, 1995.

    Operating Expenses

    Consolidated operating expenses for the first quarter of 1996 were $285.8
    million compared to $282.5 million for the same period in 1995. Expense
    comparisons were impacted by foreign exchange fluctuations, and the effect
    of both acquisitions and dispositions. After adjusting for the effect of
    these items, total expenses decreased $0.7 million.

    Salaries and Benefits

    Consolidated salaries and benefits for the first quarter of 1996 were $183.8
    million compared to $182.1 million for the same period in 1995. The 1995
    sale of a non-core business impacted expenses by $4.6 million and changes in
    foreign exchange rates had a positive impact of $0.7 million in comparable
    periods. After adjusting for the effect of these items, as well as the
    impact of acquisitions, consolidated salaries and benefits decreased by $0.8
    million, or 0.5 percent, versus the comparable quarter in 1995.

    Contributing to this decrease was the decline in headcount, after excluding
    the impact of acquisitions in the fourth quarter of 1995 and first quarter
    of 1996 and a reduction in employee benefit costs primarily in the U.S. and
    U.K. Lower incentive compensation, primarily in the U.S. and Canada, also
    favorably impacted salaries and benefits for the first three months versus
    the comparable quarter in 1995.

    Other Operating Expenses

    Consolidated other operating expenses for the first quarter of 1996 were
    $102 million compared to $100.4 million for the same period in 1995.
    Excluding the unfavorable impact of changes in foreign currency rates,
    including hedging contract gains and losses, and the impact of acquisitions,
    other operating expenses decreased by $3.1 million. After adjusting for the
    effects of these items and the sale of a non-core business, total other
    operating expenses increased $0.1 million, or 0.1 percent, for the
    comparable period.

    Contributing to this increase were costs associated with the Company's
    ongoing investment in information technology. Somewhat mitigating this
    increase was a decrease in insurance costs primarily related to the
    Company's professional indemnity programs.

    Other Income (Expenses)

    Investment Income

    Investment income earned on operating funds decreased by $0.8 million, or
    16.3 percent for the first quarter of 1996. The decrease is primarily due to
    a reduction in the average investment balances, and lower interest rates,
    particularly in the U.S.

    Interest Expense

    Interest expense decreased by $0.5 million, or 11.1 percent for the first
    quarter of 1996. The decrease is primarily due to the Company's redemption
    and subsequent funding of the 11% convertible subordinated debentures with
    borrowings at more favorable rates under the long term credit facility.

                                     21

<PAGE>



    Other

    Other Income (expense) decreased by $30.4 million for the first quarter of
    1996. The 1995 results include the gain on the sale of Alexsis, Inc., the
    Company's U.S.-based third party claims administrator, totaling $30.3
    million, and the gain on the sale of a U.K. merchant bank, totaling $0.3
    million.

    Income Taxes

    The Company's effective tax rate for the first quarter was 39.5 percent of
    income before taxes in 1996 and 36.6 percent in 1995. The effective tax
    rates are higher than the U.S. statutory rate of 35 percent primarily due to
    U.S. state and local income taxes and to the nondeductibility of certain
    expenses, including entertainment and amortization of goodwill, in various
    jurisdictions in which the Company does business. Partially offsetting these
    factors in the first quarter of 1995 was the impact of the gain recognized
    on the sale of Alexsis as well as foreign tax rates lower than the U.S.
    statutory rate.

    The Company's 1990 and 1991 U.S. federal income tax returns are currently
    under examination by the Internal Revenue Service. As discussed in Note 3 of
    Unaudited Notes to Financial Statements, the IRS has proposed an adjustment
    to taxable income for 1991 with respect to certain intercompany transactions
    involving the stock of a United Kingdom subsidiary.

    Discontinued Operations

    In 1985, the Company discontinued its insurance underwriting operations. In
    1987, the Company sold Sphere Drake Insurance Group (Sphere Drake). The
    Sphere Drake sales agreement provides indemnities by the Company to the
    purchaser for various potential liabilities including provisions covering
    future losses on certain insurance pooling arrangements from 1953 to 1967
    between Sphere Drake and Orion Insurance Company (Orion), a U.K.-based
    insurance company, and future losses pursuant to a stop-loss reinsurance
    contract between Sphere Drake and Lloyd's Syndicate 701 (Syndicate 701). In
    addition, the sales agreement requires the Company to assume any losses in
    respect of actions or omissions by Swann & Everett Underwriting Agency
    (Swann & Everett), an underwriting management company previously managed by
    Alexander Howden Group Limited (Alexander Howden).

    In 1994, Orion, which has financial responsibility for sharing certain of
    the insurance pool liabilities, was placed in provisional liquidation by
    order of the English courts. Based on current facts and circumstances, the
    Company believes that the provisional liquidation will not have a material
    adverse effect on the net liabilities of discontinued operations.

    The net liabilities of discontinued operations shown in the accompanying
    Consolidated Balance Sheets include insurance liabilities associated with
    the above indemnities, liabilities of insurance underwriting subsidiaries
    currently in run-off and other related liabilities.

    The insurance liabilities represent estimates of future claims expected to
    be made under occurrence-based insurance policies and reinsurance business
    written through Lloyd's and the London market covering primarily asbestosis,
    environmental pollution, and latent disease risks in the United States,
    which are coupled with substantial litigation expenses. These claims are
    expected to develop and be settled over the next twenty to thirty years.

                                     22


<PAGE>




    Liabilities stemming from these claims cannot be estimated using
    conventional actuarial reserving techniques because the available historical
    experience is not adequate to support the use of such techniques and because
    case law, as well as scientific standards for measuring the adequacy of site
    cleanup (both of which have had, and will continue to have, a significant
    bearing on the ultimate extent of the liabilities) is still evolving.
    Accordingly, the Company's independent actuaries have combined available
    exposure information with other relevant industry data and have used various
    projection techniques to estimate the insurance liabilities, consisting
    principally of incurred but not reported losses.

    On July 1, 1994, the Company entered into a finite risk contract with a
    reinsurance company, providing protection primarily for exposures relating
    to Orion, Syndicate 701 and Swann & Everett. The contract provided for a
    payment by the Company of $80 million, $50 million of which was borrowed
    from the reinsurance company, and for payment by the Company of the first
    $73 million of paid claims. The contract entitles the Company to recover
    paid claims in excess of the Company's $73 million retention. At March 31,
    1996, the recoveries were limited to $117.1 million, which includes the
    Company's payment of $80 million. In addition, commencing December 31, 1996,
    depending on the timing and amount of paid loss recoveries under the
    contract, the Company may be entitled to receive a payment from the
    reinsurance company in excess of the amounts recovered for paid losses if
    the contract is terminated. The contract is accounted for under the deposit
    method of accounting and the accounting requirements for discontinued
    operations.

    While the insurance liabilities represent the Company's best estimate of the
    probable liabilities within a range of independent actuarial estimates of
    reasonably probable loss amounts, there is no assurance that further adverse
    developments may not occur due to variables inherent in the estimation
    processes and other matters described above. Based on independent actuarial
    estimates of a range of reasonably possible loss amounts, liabilities could
    exceed recorded amounts by approximately $170 million. However, in the event
    of such adverse developments, based on the independent actuarial estimate of
    pay out patterns, up to approximately $130 million of this excess would be
    recoverable under the finite risk contracts.

    The Company believes that, based on current estimates, the established total
    net liabilities of discontinued operations are sufficient to cover its
    exposures.

    SEGMENT INFORMATION

    Insurance Services

    Operating results for the Insurance Services segment of the Company's
    operations are summarized below:

                                              Three Months Ended March 31,
                                              ----------------------------
                                                    1996        1995
                                                    ----        ----
    Operating revenues:
      Risk management and insurance services
        broking                                    $183.8      $188.8
      Specialist insurance and reinsurance
        broking                                      66.8        68.7
      Fiduciary investment income                    14.6        15.8
                                                   ------      ------
          Total operating revenues                  265.2       273.3
    Operating expenses                              233.3       226.8
                                                   ------      ------
    Operating income                               $ 31.9      $ 46.5
                                                   ======      ======

                                     23


<PAGE>




    Risk Management and Insurance Services Broking Revenues

    Worldwide risk management and insurance services broking commissions and
    fees were $183.8, a decrease of $5 million, or 2.6 percent, for the first
    quarter of 1996 versus 1995. Excluding the impact of acquisitions and
    dispositions and a favorable foreign exchange rate variance of $0.1 million,
    revenues decreased by $3.5 million or 2 percent.

    Contributing to this decrease were lower premiums in North America, offset
    by gains in the Company's European operations particularly in the U.K. and
    France.

    Specialist Insurance and Reinsurance Broking Revenues

    Total first quarter 1996 broking commissions and fees for the specialist
    insurance and reinsurance broking operations decreased $1.9 million, or 2.8
    percent, versus 1995 levels. Changes in foreign exchange rates decreased
    first quarter broking revenues by $0.5 million. After adjusting for the
    effect of changes in foreign exchange rates, commissions and fees decreased
    $1.4 million or 2 percent. This decrease was primarily due to shortfalls in
    the U.K. due to lower premium rates.

    Fiduciary Investment Income

    During 1996, investment income earned on fiduciary funds decreased by $1.2
    million, or 7.6 percent, versus 1995 levels. The decrease was primarily due
    to a reduction in the average investment balances, particularly in the U.K.


    Operating Expenses

    Operating expenses were $233.3 million for the first three months of 1996,
    an increase of $6.5 million versus the comparable period in 1995. Excluding
    the impact of acquisitions and dispositions, operating expenses increased
    $2.6 million, or 1.2 percent on a comparable basis. The impact of foreign
    exchange rate changes, including hedging and contracts gains and losses, was
    not material.

    Contributing to the 1996 increase were higher expenses in both the U.S. and
    U.K. The U.S. variance includes the impact of the transfer of a business
    unit from the Human Resource Management Consulting Group as well as higher
    costs associated with the Company's investment in technology, including
    consulting fees and equipment lease costs. The U.K. variance is primarily
    due to higher staff costs.

    Human Resource Management Consulting

    Operating results for the Human Resource Management Consulting segment of
    the Company's operations are summarized below:

                                                     For the Month Ended
                                                           March 31,
                                                     -------------------
                                                       1996       1995
                                                     --------   --------
    Operating revenues:
      Commissions and fees                           $   49.1   $   50.8
      Fiduciary investment income                          -         0.1
                                                     --------   --------
         Total operating revenues                        49.1       50.9
                                                     --------   --------
    Operating expenses                                   47.2       49.8
                                                     --------   --------
    Operating income                                 $    1.9   $    1.1
                                                     ========   ========

                                     24


<PAGE>




    Human resource management consulting commissions and fees of $49.1 million
    decreased by $1.7 million, or 3.3 percent. After adjusting for the effects
    of changes in foreign exchange rates, these revenues decreased by $1.4
    million, or 2.8 percent for the first quarter of 1996.

    The 1996 decrease is primarily attributable to revenue shortfalls in the
    U.S. operations due to the transfer of a business unit to the U.S. Risk
    Management & Insurance Service Operations offset by the 1996 acquisition of
    a small operation in Australia.

    Operating expenses decreased by $2.6 million, or 5.2 percent. After
    adjusting for the effect of changes in foreign exchange rates and the
    transfer of a business unit, operating expenses decreased by $0.5 million in
    1996. Included in this decrease is a reduction of $1.4 million in the U.K.
    operations primarily due to a reduction in benefit rates and lower real
    estate costs due to the rental of a vacant property. This decrease was
    somewhat offset by unfavorable expense variances in the U.S. due to higher
    staff costs and the 1996 acquisition of a small operation in Australia.

    LIQUIDITY AND CAPITAL RESOURCES

    At March 31, 1996, the Company's operating cash and cash equivalents totaled
    $229.1 million, a $12.1 million decrease compared to the 1995 year-end
    balance. In addition, the Company had $45.6 million of operating funds
    invested in short-term and long-term investments at March 31, 1996, a $3.4
    million increase compared to December 31, 1995.

    Operating Activities

    The Company's funds from operating activities consist primarily of net
    income adjusted for non-cash items, including depreciation and amortization,
    deferred income taxes, and gains on sales of business. The net cash flows
    relating to discontinued operations and changes in working capital balances
    are also included. In the first quarter of 1996, the Company's operating
    activities used $19.3 million of operating funds.

    The Company paid approximately $60 million and $40 million of
    performance-based incentives in the first quarter of 1996 and 1995,
    respectively.

    Investing Activities

    The Company's net capital expenditures for property and equipment were $3.5
    million and $1.9 million during the three months ended March 31, 1996 and
    1995, respectively. These expenditures increased primarily as a result of
    the Company's worldwide investment in technology, particularly in the U.S.
    and Asia/Pacific region, coupled with leasehold improvements in the U.S. due
    to the consolidation of real estate space.

    In the first quarter of 1996, the Company acquired two companies in the
    Asia/Pacific region, including a retail insurance broker and a consulting
    operation for a combined purchase price not to exceed $13.1 million. The
    Company paid a total of $11.4 million at closing and accounted for these
    acquisitions as purchases. Accordingly, $12.8 million has been allocated to
    intangible assets and will be amortized over 15 years.

                                     25


<PAGE>




    Financing Activities

    During the first quarter of 1996, the Company increased debt by $30 million
    through a net $20 million borrowing under its long-term revolving credit
    agreement and a $10 million, short term bank loan.

    In April 1996, the Company announced a stock repurchase program which allows
    for the repurchase of up to two million shares of the Company's common stock
    that will be used to fund the Company's equity based compensation and
    employee benefit plans.

    Other

    As a result of the devaluation of the Mexican peso in late 1994, the
    Company's accumulated translation adjustment balance for its Mexican
    operations reflected an unrealized loss of $8.6 million at March 31, 1996.
    The Company expects to maintain its strategic investment in Mexico for the
    long term and further anticipates that its Mexican operation will remain
    profitable. Accordingly, the Company does not consider its investment in
    Mexico to be impaired.

    During the first three months of 1996, the Accumulated Translation
    Adjustments, which represent the cumulative effect of translating the
    Company's international operations to U.S. dollars, negatively impacted 
    total Stockholders' Equity by an additional $0.3 million. The decrease 
    reflects the weakening of the U.K. pound against the U.S. dollar.

    At March 31, 1996, the Company had an accumulated deficit of $222 million.
    The Company's current financial position satisfies Maryland law requirements
    for the payment of dividends. At March 31, 1996, the current maximum amount
    of unrestricted funds the Company has available to pay Common Stock
    dividends under Maryland law equaled approximately $299.2 million. The Board
    of Directors will continue to take into consideration the Company's
    financial performance and projections, as well as the provisions of the AIG
    Agreement pertaining to dividends described in Note 8 of Unaudited Notes to
    Financial Statements, in connection with future decisions with respect to
    dividend declarations. In addition, no dividends may be declared or paid on
    the Company's Common Stock unless an equivalent amount per share is declared
    and paid on the dividend-paying shares associated with the Class A and Class
    C Common Stock.

    The Company believes that cash flow from operations, along with current cash
    balances, will be sufficient to fund working capital as well as all other
    obligations on a timely basis. In the event additional funds are required,
    the Company believes it will have sufficient resources, including borrowing
    capacity, to meet such requirements.

                                     26




<PAGE>


                           PART II. OTHER INFORMATION
               Alexander & Alexander Services Inc. & Subsidiaries
               --------------------------------------------------

Item 6. Exhibits and Reports on Form 8-K

  (a)  Exhibits

       Exhibit No.        Item

         11.0            Statement Re: Computation of per Common Share Earnings

         27.0            Financial Data Schedule

  (b)  Current Reports on Form 8-K

       Current Report on Form 8-K was filed on February 14, 1996 noticing
       earnings for the year ended and the quarter ended December 31, 1995.

                                     27


<PAGE>


                                    SIGNATURE
                                    ---------




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized, on the 13th day of May, 1996.







                            ALEXANDER & ALEXANDER SERVICES INC.
                            -----------------------------------
                                         (Registrant)



                            BY:/s/Edward F. Kosnik               May 13, 1996
                              -----------------------------------------------
                               Edward F. Kosnik                  Date
                               Senior Executive Vice President &
                               Chief Financial Officer



                                     28





<TABLE><CAPTION>
Statement RE:  Computation of per Common Share Earnings                            EXHIBIT 11.0
Alexander & Alexander Services Inc.

(in millions)
                                                                             Three months ended
                                                                                  March 31,
                                                                           ------------------------
                                                                              1996          1995
                                                                           ------------    --------
<S>                                                                        <C>             <C>
PRIMARY

     Earnings Attributable to Common Shareholders:
     ---------------------------------------------
     Net income                                                                    $13.1       $41.7
     Less:  Preferred stock dividends                                               (6.6)       (6.2)
                                                                           ------------    --------
     Earnings attributable to common shareholders                                   $6.5       $35.5
                                                                           ============    ========

     Average Common and Common Equivalent Shares Outstanding:
     --------------------------------------------------------
     Average common shares outstanding                                              44.7        44.2
     Add shares of common stock assumed issued on
            exercise of stock options                                                0.1         0.1
                                                                           ------------    --------
     Average common and common equivalent shares outstanding                        44.8        44.3
                                                                           ============    ========


FULLY DILUTED
- -------------
     Fully Diluted Earnings Per Share:
     Net income                                                                    $13.1       $41.7
     Less:  Preferred stock dividends                                               (6.6)       (6.2)
                                                                           ------------    --------
     Earnings attributable to common shareholders                                    6.5        35.5
     Add:   Series B preferred stock dividends                                        -          4.1
            Series A preferred stock dividends                                        -          2.1
            Interest on debentures, net of tax                                            -      1.1
                                                                           ------------    --------
                                                                           ============    ========
     Net income available to common shareholders                                    $6.5       $42.8
                                                                           ============    ========

     Average Common Shares Outstanding, Assuming Full Dilution:
     ----------------------------------------------------------
     Average common shares outstanding                                              44.7        44.2
     Add shares of common stock assumed issued on:
            Exercise of stock options                                                0.1         0.3
            Conversion of Series B preferred stock                                        -     12.2
            Conversion of Series A preferred stock                                    -          3.6
            Conversion of convertible debentures                                      -          1.6
                                                                           ------------    --------
     Average common shares outstanding, assuming full dilution                      44.8        61.9
                                                                           ============    ========

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                             823
<SECURITIES>                                         0
<RECEIVABLES>                                    1,242
<ALLOWANCES>                                        24
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 2,392
<PP&E>                                             384
<DEPRECIATION>                                     263
<TOTAL-ASSETS>                                   2,982
<CURRENT-LIABILITIES>                            2,112
<BONDS>                                              0
                                0
                                          7
<COMMON>                                            43
<OTHER-SE>                                         364
<TOTAL-LIABILITY-AND-EQUITY>                     2,982
<SALES>                                              0
<TOTAL-REVENUES>                                   314
<CGS>                                                0
<TOTAL-COSTS>                                      286
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   4
<INCOME-PRETAX>                                     29
<INCOME-TAX>                                        11
<INCOME-CONTINUING>                                 13
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        13
<EPS-PRIMARY>                                     0.15
<EPS-DILUTED>                                     0.15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission